TOMORROW FUNDS RETIREMENT TRUST
485BPOS, 1997-04-30
Previous: PARADIGM TECHNOLOGY INC /DE/, 10-K/A, 1997-04-30
Next: COMMUNITY CARE OF AMERICA INC, 10-K/A, 1997-04-30






     As filed with the Securities and Exchange Commission on April 30, 1997.

                                                       File No. 33-60841
                                                       File No. 811-07315



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-1A

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933   / X / 
                                                                       ----
                         Pre-Effective Amendment No.___                /   /
                                                                       ----
                         Post-Effective Amendment No. 2                / X / 
                                                                       ----
      REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940  / X /
                                                                       ----
                                 Amendment No. 4                       / X /
                                                                       ----
                         TOMORROW FUNDS RETIREMENT TRUST
               (Exact name of Registrant as Specified in Charter)

                  ONE NEW YORK PLAZA, NEW YORK, NEW YORK 10004
               (Address of Principal Executive Offices) (Zip Code)

                   Registrant's Telephone Number: 800-223-3332

                    JAY C. NADEL, WEISS, PECK & GREER, L.L.C.
                  ONE NEW YORK PLAZA, NEW YORK, NEW YORK 10004
                     (Name and Address of Agent for Service)

                                   Copies to:
                              Ernest V. Klein, Esq.
                                Hale and Dorr LLP
                                 60 State Street
                                Boston, MA 02109


             It is proposed that this filing will become effective:

    X    immediately upon filing pursuant to paragraph (b) of Rule 485 
   ___   on ___________  pursuant  to  paragraph  (b) of Rule 485 
   ___   60 days after filing  pursuant to paragraph (a)(1) of Rule 485 
   ___   on  ___________ pursuant  to  paragraph (a)(1) of Rule 485 
   ___   75 days after filing pursuant to paragraph (a)(2) of Rule 485 
   ___   on ___________ pursuant to paragraph (a)(2) of Rule 485
                            -------------------------

         Pursuant to Rule 24f-2 under the Investment Company Act of 1940,
Registrant has registered an indefinite number of securities under the
Securities Act of 1933. The Registrant filed the notice required by Rule 24f-2
for its most recent fiscal year on or about February 28, 1997.


<PAGE>















                             ADVISER CLASS SHARES OF

                         TOMORROW FUNDS RETIREMENT TRUST
                       Tomorrow Long-Term Retirement Fund
                      Tomorrow Medium-Term Retirement Fund
                       Tomorrow Short-Term Retirement Fund
                          Tomorrow Post-Retirement Fund
                            Core Large-Cap Stock Fund
                            Core Small-Cap Stock Fund

             Cross-Reference Sheet Showing Location in Prospectuses
                   and Statements of Additional Information of
             Information Required by Items of the Registration Form


N-1A Item No. and Caption                      Location:
- -------------------------                      --------
Part A                                         Prospectus
- ------                                         ----------

1.  Cover Page................................ Cover Page

2.  Synopsis.................................. Expense Information

3.  Condensed Financial Information........... Financial Highlights

4.  General Description of Registrant......... Investment Objectives and
                                               Policies; Risk Considerations and
                                               Other Practices and Policies;
                                               Management of the Tomorrow
                                               Funds; How Each Tomorrow
                                               Fund's Share Price is Determined;
                                               How to Buy Shares; How to Sell
                                               Shares; How to Exchange Shares;
                                               The Trust

5.  Management of the Fund.................... Management of the Tomorrow
                                               Funds; Additional Information

6.  Capital Stock and Other Securities........ Investment Objectives and
                                               Policies; How Each Tomorrow
                                               Fund's Share Price is Determined;
                                               How to Buy Shares; How to Sell
                                               Shares; How to Exchange Shares;
                                               The Trust


                                       -1-

<PAGE>



7.  Purchase of Securities Being
      Offered................................. How Each Tomorrow Fund's
                                               Share Price is Determined; How to
                                               Sell Shares; How to Exchange
                                               Shares; The Trust; Distribution
                                               Plans

8.  Redemption or Repurchase.................. How Each Tomorrow Fund's
                                               Share Price is Determined; How to
                                               Buy Shares; How to Sell Shares;
                                               How to Exchange Shares; The
                                               Trust

9.  Pending Legal Proceedings................. Not Applicable



                                               Statement of
Part B                                         Additional Information

10. Cover Page................................ Cover Page

11. Table of Contents......................... Table of Contents

12. General Information
      and History............................. Organization

13. Investment Objectives and
      Policies...............................  The Funds' Investment Objectives
                                               and Policies; Investment
                                               Techniques; Investment
                                               Restrictions

14. Management of the Fund...................  Advisory and Administrative
                                               Services; Trustees and Officers;
                                               Custodian; Transfer Agent;
                                               Independent Auditors

15. Control Persons and Principal
       Holders of Securities.................. Trustees and Officers


                                       -2-

<PAGE>



16. Investment Advisory and Other
     Services................................. Advisory and Administrative
                                               Services; Distribution Plans;
                                               Investor Services

17. Brokerage Allocation and
      Other Practices......................... Portfolio Brokerage; Portfolio
                                               Turnover

18. Capital Stock and Other
      Securities.............................. Organization

19. Purchase, Redemption and
      Pricing of Securities
      Being Offered........................... How to Purchase Shares: Investor
                                               Services; Redemption of Shares;
                                               Net Asset Value; Calculation of
                                               the Funds' Returns

20. Tax Status................................ Dividends, Distributions and Tax
                                               Status

21. Underwriters.............................. Advisory and Administrative
                                               Services

22. Calculation of Performance Data........... Calculation of the Funds' Return

23. Financial Statements...................... Independent Auditors and
                                               Financial Statements



                                       -3-

<PAGE>



                          INSTITUTIONAL CLASS SHARES OF

                         TOMORROW FUNDS RETIREMENT TRUST
                       Tomorrow Long-Term Retirement Fund
                      Tomorrow Medium-Term Retirement Fund
                       Tomorrow Short-Term Retirement Fund
                          Tomorrow Post-Retirement Fund
                            Core Large-Cap Stock Fund
                            Core Small-Cap Stock Fund

             Cross-Reference Sheet Showing Location in Prospectuses
                   and Statements of Additional Information of
             Information Required by Items of the Registration Form


N-1A Item No. and Caption                            Location:
- -------------------------                            --------
Part A                                               Prospectus
                                                     ----------

1.  Cover Page...................................... Cover Page

2.  Synopsis........................................ Expense Information

3.  Condensed Financial Information................. Financial Highlights

4.  General Description of Registrant..............  Investment Objectives and
                                                     Policies; Risk 
                                                     Considerations and
                                                     Other Practices and 
                                                     Policies; Management of the
                                                     Tomorrow Funds; How Each 
                                                     Tomorrow Fund's Share Price
                                                     is Determined; How to Buy 
                                                     Shares; How to Sell Shares;
                                                     How to Exchange Shares;
                                                     The Trust

5.  Management of the Fund......................... Management of the Tomorrow
                                                    Funds; Additional 
                                                    Information

6.  Capital Stock and Other Securities............. Investment Objectives and
                                                    Policies; How Each Tomorrow
                                                    Fund's Share Price is
                                                    Determined; How to Buy 
                                                    Shares; How to Sell



                                       -1-

<PAGE>



                                                  Shares; How to Exchange
                                                  Shares;  The Trust

7.  Purchase of Securities Being
      Offered.................................... How Each Tomorrow Fund's
                                                  Share Price is Determined; How
                                                  to Sell Shares; How to 
                                                  Exchange Shares; The Trust; 
                                                  Service Plans

8.  Redemption or Repurchase......................How Each Tomorrow Fund's
                                                  Share Price is Determined; How
                                                  to Buy Shares; How to Sell 
                                                  Shares; How to Exchange 
                                                  Shares; The Trust

9.  Pending Legal Proceedings.................... Not Applicable



                                                  Statement of
Part B                                            Additional Information
- ------                                            ----------------------

10. Cover Page................................... Cover Page

11. Table of Contents...........................  Table of Contents

12. General Information
      and History...............................  Organization

13. Investment Objectives and
     Policies...................................  The Funds' Investment 
                                                  Objectives and Policies; 
                                                  Investment Techniques; 
                                                  Investment Restrictions

14. Management of the Fund......................  Advisory and Administrative
                                                  Services; Trustees and 
                                                  Officers; Custodian; Transfer
                                                  Agent; Independent Auditors

15. Control Persons and Principal
      Holders of Securities.....................  Trustees and Officers


                                       -2-

<PAGE>


16. Investment Advisory and Other
     Services..................................... Advisory and Administrative
                                                   Services; Service Plans; 
                                                   Investor Services

17. Brokerage Allocation and
      Other Practices............................. Portfolio Brokerage;
                                                   Portfolio Turnover

18. Capital Stock and Other
      Securities.................................. Organization

19. Purchase, Redemption and
      Pricing of Securities
      Being Offered............................... How to Purchase Shares: 
                                                   Investor Services; Redemption
                                                   of Shares; Net Asset Value;
                                                   Calculation of the Funds' 
                                                   Returns

20. Tax Status.................................... Dividends, Distributions and
                                                   Tax Status

21. Underwriters.................................. Advisory and Administrative
                                                   Services

22. Calculation of Performance Data............... Calculation of the Funds' 
                                                   Return

23. Financial Statements.......................... Independent Auditors and
                                                   Financial Statements






                                       -3-

<PAGE>




                         TOMORROW FUNDS RETIREMENT TRUST
                               One New York Plaza
                            New York, New York 10004

 TOMORROW LONG-TERM RETIREMENT FUND ("Long-Term Fund")
          Seeks to satisfy the  retirement  goals of investors who are currently
         between  22 and 35  years  of age and with an  average  remaining  life
         expectancy of 50 years or more.
 TOMORROW MEDIUM-TERM RETIREMENT FUND ("Medium-Term Fund")
         Seeks to satisfy the  retirement  goals of investors  who are currently
         between  36 and 50  years  of age and with an  average  remaining  life
         expectancy in the range of 35-50 years.
 TOMORROW SHORT-TERM RETIREMENT FUND ("Short-Term Fund")
         Seeks to satisfy the  retirement  goals of investors  who are currently
         between  51 and 65  years  of age and with an  average  remaining  life
         expectancy in the range of 20-30 years.
TOMORROW POST-RETIREMENT FUND ("Post-Retirement Fund") *
         Seeks to satisfy  the goals of  investors  who seek to  maximize  total
         return,  with an emphasis on current  income,  consistent  with capital
         preservation.
   
PROSPECTUS -- Adviser Class and Institutional Class Shares
May 1, 1997

         This Prospectus  describes Adviser Class and Institutional Class shares
of four mutual funds - the Long-Term Fund, Medium-Term Fund, Short-Term Fund and
Post-Retirement  Fund  (together,  the "Tomorrow  Funds").  Institutional  Class
shares of the  Tomorrow  Funds are designed to provide  investment  vehicles for
variable annuity and variable life insurance contracts ("Variable Contracts") of
various  insurance  companies.  Adviser Class shares,  as well as  Institutional
Class shares of the Tomorrow Funds,  may be purchased by "qualified"  pension or
retirement  plans,  including  trustees  of such plans for  certain  individuals
funding their  individual  retirement  accounts or other qualified  plans.  Each
Tomorrow Fund, a series of Tomorrow Funds Retirement  Trust (the "Trust"),  is a
diversified asset allocation mutual fund advised by Weiss, Peck & Greer,  L.L.C.
(the "Adviser" or "WPG").

         Please read this Prospectus before  investing,  and keep it on file for
future reference. It contains important information,  including how the Tomorrow
Funds invest and the services  available to  shareholders.  If applicable,  this
Prospectus should be read in conjunction with the separate account prospectus of
the specific insurance product which accompanies this Prospectus.  To learn more
about the Tomorrow  Funds,  you can obtain a copy of the Statement of Additional
Information (the "SAI"), also dated May 1, 1997. The SAI has been filed with the
Securities and Exchange  Commission (the "SEC") and is incorporated by reference
into  this  Prospectus.  A free copy of the SAI is  available  upon  request  by
calling Weiss, Peck & Greer,  L.L.C. at 1-800- 223-3332 (toll free). Shares of a
Tomorrow  Fund  may not be  available  for  sale in your  state  due to  various
insurance  or other  regulations.  Please check with your  insurance  company or
qualified  plan  fiduciary for Tomorrow  Funds that are available in your state.
Inclusion of a Tomorrow Fund in this  Prospectus  which is not available in your
state is not to be considered a solicitation.  Shareholder  inquiries  regarding
the Tomorrow  Funds may be made in writing to the Trust at the address set forth
above.
    
* As of the date of this Prospectus, the Post-Retirement Fund is not available 
for purchase.  Contact WPG for the latest information.
   
SHARES  OF THE FUNDS ARE NOT  DEPOSITS  OR  OBLIGATIONS  OF,  OR  GUARANTEED  OR
ENDORSED BY, BANK OR OTHER INSURED DEPOSITORY  INSTITUTION,  AND ARE NOT INSURED
BY THE FEDERAL DEPOSIT INSURANCE  CORPORATION,  THE FEDERAL RESERVE BOARD OR ANY
OTHER  GOVERNMENT  AGENCY.  AN  INVESTMENT  IN  SHARES  OF  THE  FUNDS  INVOLVES
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
    
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                                       -1-

<PAGE>



         The  Tomorrow  Funds  seek  to  provide   investors  of  all  ages  who
participate  in  qualified  retirement  plans  or who are  holders  of  Variable
Contracts with an asset allocation strategy designed to address their retirement
funding needs.  Each Tomorrow Fund invests its assets,  in varying  amounts,  in
equity and fixed-income securities of all types. The Long-Term,  Medium-Term and
Short-Term  Funds  seek  to  maximize  total  return  while  also   increasingly
emphasizing  current income and capital  preservation  as the average age of the
target class of investors in that  particular  Tomorrow Fund  increases.  As the
average age of the target class of investors in a Tomorrow Fund  increases  over
time,  the  particular  Tomorrow Fund adjusts the mix of its assets  invested in
equity and  fixed-income  securities to reflect a level of risk that the Adviser
considers appropriate for investors in that target age class, in general,  given
their  investment  time  horizon.  The  Post-Retirement  Fund  seeks to  provide
investors with an asset allocation  strategy  designed to maximize total return,
with an emphasis on current income, consistent with capital preservation.

         You are  encouraged to select a particular  Tomorrow Fund based on your
current  age and the length of the period  during  which you expect to  maintain
your investment.  You may select more than one Tomorrow Fund in order to achieve
a personalized investment program.

         Because the investment portfolio of each Tomorrow Fund will change over
time to reflect the  investment  needs of a target  class of  investors  with an
increasing average age, it will normally not be necessary for you to change your
Tomorrow Fund selection as you grow older. Just as your age increases over time,
the  average  age of the target  class of  investors  of each of the  Long-Term,
Medium- Term and  Short-Term  Funds will  increase over time.  However,  if your
investment  needs change other than by reason of the passage of time, you should
consider whether your particular Tomorrow Fund remains an appropriate selection.

   
    

   
                                TABLE OF CONTENTS
                                                             Page
                                                             ----

Expense Information..........................................   3
Financial Highlights.........................................   7
Investment Objectives and Policies...........................   8
Eligible Investors...........................................  13
Insurance Company Separate Accounts..........................  13
Qualified Plans..............................................  14
   Alternative Purchase Arrangements.........................  14
   How to Buy Shares.........................................  14
   How to Sell Shares........................................  17
   How to Exchange Shares....................................  19
How Each Tomorrow Fund's Share Price is Determined...........  20
Management of the Tomorrow Funds.............................  21
Distribution Plans...........................................  22
Service Plans................................................  22
Dividends and Taxes..........................................  23
Portfolio Brokerage..........................................  24
The Trust....................................................  24
Investment Performance.......................................  26
Risk Considerations and Other Investment Practices
   and Policies..............................................  27
Additional Information.......................................  34
    
                                       -2-

<PAGE>



                               EXPENSE INFORMATION

         Operating a mutual fund, such as each Tomorrow Fund, involves a variety
of expenses for portfolio management,  shareholder statements, tax reporting and
other  services.  These costs are paid from a fund's  assets and their effect is
factored into any quoted share price or performance information.

   
SHAREHOLDER TRANSACTION EXPENSES are charges you pay when you buy or sell shares
of either class of a Tomorrow Fund.
<TABLE>
<S>                                                 <C>           <C>            <C>          <C>

                                                             Adviser and Institutional Class Shares
                                                                                                   Post-
                                                        Long-Term   Medium-Term   Short-Term      Retire-
                                                          Fund         Fund          Fund        ment Fund +
                                                          ----         ----          ----        ---------

Maximum Sales Load Imposed on Purchases                   None         None          None          None

Maximum Sales Load Imposed on
   Reinvested Dividends                                   None         None          None          None

Deferred Sales Load                                       None         None          None          None

Redemption Fees                                           None         None          None          None

Exchange Fees                                             None         None          None          None



         ANNUAL FUND  OPERATING  EXPENSES  are paid out of the  Tomorrow  Funds'
assets.  Each  Tomorrow  Fund's  expenses are  factored  into its share price or
dividends and are not charged  directly to shareholder  accounts.  The following
expenses, expressed as a percentage of average net assets, are based on expenses
incurred during the fiscal year ended December 31, 1996.

                                                                Institutional Class Shares
                                                                                                   Post-
                                                        Long-Term   Medium-Term   Short-Term      Retire-
                                                          Fund         Fund          Fund        ment Fund +
                                                          ----         ----          ----        ---------

Management Fee (after voluntary waiver)                   0.00%*       0.00%*        0.00%*        0.00%*
12b-1 Fee                                                 0.00%        0.00%         0.00%         0.00%
Other Expenses (after expense limitation)1                1.50%*       1.50%*        1.50%*        1.40%*
                                                        --------     --------      --------       -------
Total Fund Operating Expenses
   (after expense limitation)                            1.50%*       1.50%*        1.50%*        1.40%*
                                                         ======       ======        ======        ======



</TABLE>
    
                                       -3-

<PAGE>


   
<TABLE>
<S>                                           <C>                 <C>                 <C>              <C>

                                                             Adviser Class Shares
                                                                                                           Post-
                                                                                                          Retire-
                                                  Long-Term         Medium-Term         Short-Term         ment
                                                    Fund               Fund               Fund             Fund+
                                                    ----               ----               ----             ----
 
Management Fee (after voluntary waiver)             0.00%*             0.00%*             0.00%*          0.00%*
12b-1 Fee2                                          0.50%              0.50%               0.50%           0.50%
Other Expenses (after expense limitation)           1.25%*             1.25%*             1.25%*          1.15%*
                                                    ------             ------             ------          ------
Total Fund Operating Expenses                       1.75%*             1.75%*             1.75%*          1.65%*
  (after expense limitation)                        ======             ======             ======          ======
   

Example: Hypothetically assume that each Tomorrow Fund's annual return is 5% and
that its operating expenses are exactly as just described.  For every $1,000 you
invested,  you would have paid the following expenses if you closed your account
after the number or years indicated:


                                                    After              After             After           After
                                                    1 Year             3 Years           5 Years         10 Years
                                                    ------             -------            -------        --------
Long-Term Fund
     Institutional Class                            $18                $56                $82             $180
     Adviser Class                                  $15                $48                $96             $208
Medium-Term Fund
     Institutional Class                            $18                $56                $82             $180
     Adviser Class                                  $15                $48                $96             $208
Short-Term Fund
     Institutional Class                            $18                $56                $82             $180
     Adviser Class                                  $15                $48                $96             $208
Post-Retirement Fund+
     Institutional Class                            $17                $52                N/A             N/A
     Adviser Class                                  $14                $45                N/A             N/A



                                       -4-

<PAGE>



     The   purpose  of  the  above  table  and  Example  is  to  assist  you  in
understanding  the  various  costs and  expenses of the  Tomorrow  Funds that an
investor will bear directly or indirectly. See page 22. The figures shown in the
table under the caption  "Other  Expenses" and in the  hypothetical  example are
based on the Tomorrow  Funds'  expenses  for the fiscal year ended  December 31,
1996. The expenses set forth above do not reflect  charges and expenses that may
be applicable to a holder of a Variable  Contract or  participant in a qualified
plan.  Please  refer to your  separate  account  prospectus  or  qualified  plan
documents, as the case may be.

 ---------------
<FN>

     +  As of the date of this Prospectus, the Post-Retirement Fund is not
available for purchase.  Contact WPG for the latest information.

     1 Other expenses of Institutional Class shares include service fees payable
under a non-Rule  12b-1  service  plan for the benefit of  qualified  pension or
retirement plans. See "Service Plans" on page 22.

     2   Rule 12b-1 Fees consist of a 0.25% distribution fee and a 0.25% 
service fee. See "Distribution Plans" on page 22.

     * The Adviser has  voluntarily  agreed to limit  temporarily  the operating
expenses (excluding Rule 12b-1 fees applicable to Adviser Class shares,  service
fees  applicable  to  Institutional  Class  shares,  any  other   class-specific
expenses,  litigation,  indemnification and other extraordinary expenses) of the
Long-Term, Medium-Term and Short-Term Funds to 1.25% of their respective average
daily net assets and such  operating  expenses  of the  Post-Retirement  Fund to
1.15% of its average daily net assets.  Each  Tomorrow  Fund will  reimburse the
Adviser for fees foregone or other expenses paid by the Adviser pursuant to this
expense  limitation in later years in which operating expenses for that Tomorrow
Fund are less than the  expense  limitations  set forth above for any such year.
See page 22.
</FN>
</TABLE>
    

   
     In addition, for the fiscal year ended December 31, 1996, in the absence of
the expense limitation, Management Fees, Other Expenses and Total Fund Operating
Expenses (expressed as a percentage of average daily net assets) of the Tomorrow
Funds would have been as set forth below.  Management  Fees,  Other Expenses and
Total Fund Operating Expenses of the Post-Retirement Fund are estimates.
<TABLE>
<S>                            <C>            <C>           <C>

                                 Management      Other            Total Fund
                                   Fees         Expenses       Operating Expenses
                                 ----------     --------       ------------------

Long-Term Fund
   Institutional Class              0.75%         39.74%              40.49%
   Adviser Class                    0.75%         44.61%              45.36%
Medium-Term Fund
   Institutional Class              0.75%         20.11%              20.86%
    Adviser Class                   0.75%         15.13%              15.88%
Short-Term Fund
   Institutional Class              0.75%         18.35%              19.10%
   Adviser Class                    0.75%         14.93%              15.68%
Post-Retirement Fund
   Institutional Class              0.65%          4.60%              5.25%
   Adviser Class                    0.65%          4.35%              5.50%
</TABLE>

The Tomorrow Funds'  imposition of a distribution  fee may result in a long-term
shareholder  indirectly paying more than the economic  equivalent of the maximum
front-end sales charge permitted under the
    
                                       -5-

<PAGE>



Conduct Rules of the National Association of Securities Dealers, Inc.

THE INFORMATION IN THE TABLE AND HYPOTHETICAL EXAMPLE ABOVE SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES AND ACTUAL EXPENSES
MAY BE GREATER OR LESS THAN THOSE SHOWN.


                                       -6-

<PAGE>
   


                              FINANCIAL HIGHLIGHTS

     The  following  tables  represent  a condensed  financial  history for each
Tomorrow Fund since  inception.  The condensed  financial  information  for each
Fund,  which is set forth in the tables,  has been  derived  from the  financial
statements of each Fund,  which  financial  statements  have been audited by the
Funds'  independent  auditors,  KPMG Peat Marwick,  LLP,  independent  certified
public  accountants,  whose  unqualified  reports  thereon are  incorporated  by
reference  into each Fund's  Statement  of  Additional  Information.  The tables
express the  information  for each  Tomorrow Fund in terms of a single share for
the Tomorrow Fund outstanding  throughout the period. The Tomorrow Funds' Annual
Report includes more  information  about the Tomorrow Funds'  performance and is
available  free of charge by  writing to the Trust at the  address  shown on the
cover of this Prospectus.



<TABLE>


                                  $ per share                                                                                      

                                                                                                                                  
                                                                                                                                  
<S>                              <C>         <C>          <C>          <C>      <C>           <C>          <C>      <C> 
                                                                                                                                   
                                                                                                                                   
                                     Net                     Net        Total     Dividends    Distri-                   Net       
                                    Asset                  Realized     Income       From      butions                  Asset      
                                   Value at      Net         and        From         Net         from       Total      Value at    
                                  Beginning   Investment  Unrealized Investment   Investment   Capital     Distri-     End of      
                                  of Period     Income      Gains    Operations     Income      Gains      butions      Period     
Long-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996          6.50        0.04        0.55        0.59       (0.06)      (0.05)      (0.11)       6.98      

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996          6.51        0.04        0.55        0.59        0.00       (0.05)      (0.05)       7.05      

Medium-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996          7.50        0.04        0.63        0.67       (0.03)      (0.07)      (0.10)       8.07     

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996          7.53        0.10        0.55        0.65       (0.25)      (0.07)      (0.32)       7.86     

Short-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996          8.50        0.06        0.72        0.78       (0.06)      (0.06)      (0.12)       9.16      

Institutional Shares
For the period March 7, 1996*
  through December 31, 1996          8.51        0.00        0.70        0.70        0.00        0.00        0.00        9.21     


</TABLE>


<TABLE>

                                                                  ratios

<S>                                  <C>       <C>        <C>         <C>         <C>         <C>         <C>        <C>
                                                                                                           assuming no fee waivers,
                                                                                                              reimbursements or
                                                                        Ratio of                                custody fee
                                                            Ratio of      Net                              earnings credit receive
                                                            Expenses    Income to                          Ratio of     Ratio of
                                                   Net      To Average   Average    Portfolio   Average    Expenses     Net Income
                                        Total    Assets        Net        Net       Turnover  Commissions  To Average   To Average
                                       Return++  (000's)     Assets+     Assets+      Rate     Per Share   Net Assets+  Net Assets+
                                                                                                             Ratio information
                                                                                                           assuming no fee waivers,


Long-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996              9.08%      978        1.75%       1.63%      25.09%      0.035       45.36%     -41.98%

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996              9.03%      282        1.50%       1.97%      25.09%      0.035       40.49%     -37.02%

Medium-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996              8.89%    3,416        1.75%       1.73%      22.56%      0.035       15.88%     -12.40%

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996              8.54%      265        1.50%       1.96%      22.56%      0.035       20.86%     -17.40%

Short-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996              8.54%    4,459        1.75%       2.08%      14.16%      0.035       15.68%     -11.85%

Institutional Shares
For the period March 7, 1996*
  through December 31, 1996              8.23%      304        1.50%       2.31%      14.16%      0.035       19.10%     -15.29%




<FN>

+  Annualized.
++ Not annualized.
*  Commencement of operations.
</FN>
</TABLE>
    
                                       -7-

<PAGE>





                       INVESTMENT OBJECTIVES AND POLICIES

WHAT ARE THE INVESTMENT OBJECTIVES AND POLICIES OF THE TOMORROW FUNDS?

   The Tomorrow Funds seek to provide  investors of all ages who  participate in
qualified retirement plans with an asset allocation strategy designed to address
their   retirement   funding   needs.   Each   Tomorrow   Fund  other  than  the
Post-Retirement  Fund seeks to maximize  total  return  while also  increasingly
emphasizing  current income and capital  preservation  as the average age of the
target  class of investors  in that  particular  Tomorrow  Fund  increases.  The
Post-Retirement  Fund  seeks  to  provide  investors  with an  asset  allocation
strategy designed to maximize total return,  with an emphasis on current income,
consistent with capital preservation.

LONG-TERM
FUND     seeks to satisfy the  retirement  goals of investors  who are currently
         between  22 and 35  years  of age and with an  average  remaining  life
         expectancy of 50 years or more.

MEDIUM-TERM
FUND     seeks to satisfy the  retirement  goals of investors  who are currently
         between  36 and 50  years  of age and with an  average  remaining  life
         expectancy in the range of 35-50 years.

SHORT-TERM
FUND     seeks to satisfy the  retirement  goals of investors  who are currently
         between  51 and 65  years  of age and with an  average  remaining  life
         expectancy in the range of 20-30 years.

POST-RETIREMENT
FUND     seeks to satisfy the goals of  investors  who seek to maximize
         total return,  with an emphasis on current income,  consistent
         with capital preservation.

      Each Tomorrow Fund invests its assets,  in varying amounts,  in equity and
fixed-income  securities of all types (the  "Categories").  The amount of assets
allocated to equity securities is currently invested, in varying amounts,  among
large capitalization  stocks, medium capitalization stocks, small capitalization
stocks and,  indirectly through other investment  companies,  foreign securities
(the  "Subcategories").  From time to time, the Adviser may select Subcategories
for the fixed-income Category. Further Subcategories may be selected in addition
to or as a substitute for any of the current Subcategories.
   
      As the average age of the target  class of  investors  in a Tomorrow  Fund
increases over time, the particular  Tomorrow Fund adjusts the mix of its assets
allocated between equity and fixed-income securities, and allocated, directly or
indirectly,  among large and small capitalization stocks and foreign securities,
to reflect a level of risk that the Adviser considers  appropriate for investors
in that target age class, in general,  given their investment time horizon.  The
Post-Retirement  Fund  maintains  a stable  mix of its assets  invested  (within
defined  ranges)  in equity and  fixed-income  securities  based on the  current
outlook for such securities.
    
      Typically,  the longer the average life  expectancy of the target class of
investors  in a Tomorrow  Fund,  the  greater the  allocation  of assets of that
Tomorrow Fund to securities with higher growth  potential and,  correspondingly,
more risk,  such as small  capitalization  stocks.  Conversely,  the shorter the
average life expectancy of the target class of investors in a Tomorrow Fund, the
greater the emphasis on current income and capital  preservation  of assets and,
therefore, the greater the allocation of assets of that Tomorrow Fund to

                                       -8-

<PAGE>



fixed-income securities.  Each Tomorrow Fund will be managed more conservatively
as the average age of its target  class of  investors  increases.  For  example,
assuming  that current  market  conditions  remain the same,  at a point fifteen
years from now, the strategic  asset  composition of the Long-Term Fund could be
expected to look like the current strategic asset composition of the Medium-Term
Fund. On the date of this Prospectus, the anticipated strategic asset allocation
mix within the Tomorrow Funds' portfolios would be approximately as follows:



                           [ PIE CHARTS APPEAR HERE ]

These charts visually depict the composition of each Fund as follows:

LONG-TERM FUND
Large Capitalization....... 60.0%
Fixed Income............... 20.0%
Small Capitalization....... 10.0%
Foreign.................... 10.0%

MEDIUM-TERM FUND
Large Capitalization....... 50.0%
Fixed Income............... 40.0%
Small Capitalization.......  5.0%
Foreign....................  5.0%

SHORT-TERM FUND
Fixed Income............... 65.0%
Large Capitalization....... 35.0%

POST-RETIREMENT FUND
Fixed Income............... 70.0%
Large Capitalization....... 30.0%



- -------------
   
* The Long-Term Fund and the Medium-Term Fund will currently invest their assets
allocated to foreign  securities in shares of other open-end  and/or  closed-end
investment  companies that will invest primarily in equity securities of foreign
issuers. See "Foreign Securities" on page 12.
    
   
      The strategic  asset  allocation  mix represents the way that the Tomorrow
Funds'  investments  will  generally be allocated in the  near-term.  A Tomorrow
Fund's actual asset  allocation mix between equity and  fixed-income  securities
and among  large and small  capitalization  stocks and  foreign  securities,  as
applicable,   are  expected  to  vary  based  on  the  Adviser's  evaluation  of
anticipated  relative returns and risks between and among such securities in the
near-term  future.  The Adviser will review strategic asset allocations at least
semiannually and will adjust the asset allocations,  if necessary, at that time.
Additionally,  the strategic  asset  allocation mix of each Tomorrow Fund (other
than the Post-Retirement  Fund) will be adjusted as necessary to reflect a level
of risk that the Adviser  considers  appropriate  for  investors  in that target
class, in general, given their investment time horizon.
    
      The Trustees of the Trust  anticipate that it will be necessary to change,
from  time  to  time,  the  names  of  each of the  Long-Term,  Medium-Term  and
Short-Term  Funds to reflect the  decreasing  time period to  retirement of each
such Fund's target class of investors. As the average age of the target class of
investors in a Tomorrow Fund approaches that of the Post-Retirement  Fund, it is
also  anticipated  that each  Tomorrow  Fund's assets may begin to decrease as a
result of investor withdrawals. At such time, the Trustees of the

                                       -9-

<PAGE>



Trust will consider what action would be appropriate to protect the interests of
remaining shareholders, including a combination with the Post-Retirement Fund.

      You are  encouraged to select a particular  Tomorrow  Fund for  investment
based on your  current age and the length of the period  during which you expect
to maintain  your  investment.  You may invest in more than one Tomorrow Fund in
order to achieve a  personalized  investment  program.  Before  investing in the
Tomorrow Funds, you should consider your personal tolerance for risk recognizing
that each Tomorrow Fund is designed and managed to satisfy the retirement  goals
of investors in a target age group with a corresponding  average life expectancy
who anticipate  retiring at approximately age 65. You should also recognize that
the  strategic  asset  allocation  of each  Tomorrow  Fund  and  the  particular
securities  in which each Tomorrow  Fund invests are  determined  based upon the
average age of the particular Tomorrow Fund's target class of investors. Because
the Tomorrow  Funds are managed to satisfy  retirement  goals based upon average
life  expectancy,   the  Tomorrow  Funds  may  invest  their  assets  in  higher
risk/higher  reward  securities  than mutual funds designed for investors  based
solely on retirement dates. In addition, you should recognize that each Tomorrow
Fund is managed with the goal of achieving a different  risk/reward  ratio, with
the Long-Term Fund seeking the highest risk/reward ratio and the Post-Retirement
Fund  seeking  the lowest  risk/reward  ratio  among the  Tomorrow  Funds.  Each
Tomorrow Fund (other than the  Post-Retirement  Fund) will be managed to achieve
an increasingly  conservative risk/reward ratio as the average age of the target
class of investors in that particular Tomorrow Fund increases.

                                RISK/REWARD RATIO

            Higher                                      Lower
   --------------------------------------------------------------------------
 Long-Term            Medium-Term           Short-Term          Post-Retirement
   Fund                  Fund                  Fund                  Fund
   
       The  investment  policies,  including  each  Tomorrow  Fund's  investment
objective,  described in this Prospectus are non-fundamental  policies which may
be changed by the Trustees without the approval of  shareholders.  If there is a
change in a Tomorrow Fund's investment  objective,  shareholders should consider
whether that Tomorrow Fund remains an  appropriate  investment in light of their
then current  financial  positions  and needs.  Each  Tomorrow  Fund has adopted
certain  fundamental  policies which may not be changed  without the approval of
the applicable Tomorrow Fund's  shareholders.  See "Investment  Restrictions" on
page 33.
    
IN WHAT TYPES OF SECURITIES DO THE TOMORROW FUNDS INVEST?
   
       Each Tomorrow Fund allocates its assets  between equity and  fixed-income
securities.  The equity Category  includes equity  securities of all types.  The
fixed-income Category includes all varieties of fixed-income  instruments.  Some
types  of  securities  can  be  considered  as  both  equity  and   fixed-income
securities,  such as shares of real estate investment trusts. The Tomorrow Funds
may also make  other  investments  that are not  considered  either an equity or
fixed-income  security,  such as options and  futures.  For further  information
concerning  the equity and  fixed-income  securities in which the Tomorrow Funds
may  invest,  see  "Risk  Considerations  and  Other  Investment  Practices  and
Policies" beginning on page 27 of this Prospectus.
    


                                      -10-

<PAGE>


   
       While each  Tomorrow  Fund invests in  substantially  the same equity and
fixed-income securities,  the amount of each Tomorrow Fund's assets allocated to
equity and fixed-income securities, and thus in particular securities,  differs.
However, it is expected that the relative percentage that a particular equity or
fixed-income  security represents within the equity and fixed-income  Categories
and  the  large  and  small   capitalization   stock  and   foreign   securities
Subcategories ordinarily will remain substantially the same.

       Each  Tomorrow  Fund  may,  but  is  not  required  to,  utilize  various
investment strategies and techniques to seek to hedge various market risks (such
as broad or specific equity or fixed-income  market  movements and interest rate
risk), to manage the effective maturity or duration of fixed-income  securities,
or to enhance  potential gain. The investment  strategies and techniques used by
the Tomorrow Funds and the instruments in which they invest may change over time
as new  techniques,  strategies  and  instruments  are  developed or  regulatory
changes  occur.  In the course of  pursuing  their  investment  objectives,  the
Tomorrow  Funds may:  (i)  purchase  and write  (sell)  put and call  options on
securities and indices;  (ii) purchase and sell financial  futures contracts and
options  thereon;  (iii) lend portfolio  securities;  (iv) enter into repurchase
agreements and mortgage dollar roll transactions;  (v) purchase  securities on a
forward  commitment,  when-issued  or delayed  delivery  basis;  (vi)  invest in
restricted, illiquid and structured securities; (vii) invest in other investment
companies  and shares of real estate  investment  trusts  ("REITs");  and (viii)
invest in securities of unseasoned issuers.  For further information  concerning
the  securities  in which the  Tomorrow  Funds  may  invest  and the  investment
strategies and techniques they may employ,  see "Risk  Considerations  and Other
Investment Practices and Policies" beginning on page 27 of this Prospectus.
    

EQUITY SECURITIES
   
       A Tomorrow  Fund's assets  allocated to equity  securities  are currently
invested,  in  varying  amounts,   among  large  capitalization  stocks,  medium
capitalization stocks, small capitalization stocks and, indirectly through other
investment companies,  foreign securities.  Please refer to the charts on page 6
of this  Prospectus for the current  strategic  allocation of a Tomorrow  Fund's
assets among these securities.

Large and Small Capitalization Stocks.
       With respect to the assets of each Tomorrow  Fund  allocated to large and
small capitalization  stocks, the Adviser seeks to provide, using a quantitative
methodology,  investment  results that exceed the  performance of an appropriate
"Benchmark  Index."  To seek to achieve  this  objective,  the  assets  that are
allocated  separately  to large,  medium and small  capitalization  stocks will,
under normal market conditions, be invested in a portfolio of securities that is
considered  more  "efficient"  than  the  applicable  Benchmark.   An  efficient
portfolio is one that has the maximum expected return for any level of risk. The
efficient mix of securities is established  mathematically,  taking into account
the  expected  return and  volatility  of returns  for each  security in a given
universe,  as well  as the  historical  price  relationships  between  different
securities in the universe.

        Subcategory                       Benchmark
        -----------                       ---------
Large Capitalization Stocks   Standard & Poor's 500 Composite Stock Price Index
Small Capitalization Stocks   Russell 2000 Index
    
        To implement  this strategy with respect to a  Subcategory,  the Adviser
compiles  the  historical  price  data  of all  securities  which  comprise  the
applicable Benchmark. The Adviser may eliminate a security from consideration if
it considers the security to have an inadequate  or  misleading  price  history.
Using  historical  price data,  the Adviser  constructs  and analyzes a complete
matrix of all the possible  price  relationships  between the  securities in the
applicable Benchmark.
   
       Using a sophisticated  software program that  incorporates risk reduction
techniques  developed by investment  professionals  of the Adviser,  the Adviser
constructs  a number of  portfolios  separately  with  respect to each  Tomorrow
Fund's  assets  that are  allocated  to large,  medium and small  capitalization
stocks, which portfolios are believed to have optimized risk/reward ratios. From
these alternative portfolios, the Adviser selects the

                                      -11-

<PAGE>



combination of securities,  together with their appropriate weightings, that the
Adviser believes will comprise the optimal portfolio for each Subcategory. It is
expected that the optimal  portfolio for each  Subcategory  will not include all
the stocks in and will be weighted  differently  than the applicable  Benchmark.
The optimal  portfolio for each Subcategory is designed to have a return greater
than,  but  highly  correlated  with,  the return of its  Benchmark.  Please see
"Quantitative  Methodology"  in the SAI  for a  further  description  of how the
Adviser constructs and maintains an optimal portfolio for the large,  medium and
small capitalization Subcategories.
    
FOREIGN SECURITIES
   
       The Adviser  intends to invest the Long-Term  Fund's and the  Medium-Term
Fund's assets allocated to foreign securities in shares of other open-end and/or
closed-end  investment  companies.  Such other investment  companies will invest
their  assets  primarily  in  equity  securities  of  foreign  issuers.   It  is
anticipated  that none of the Tomorrow  Funds,  including the Long-Term Fund and
the Medium-Term Fund, will currently invest directly in foreign securities.  The
Adviser will seek to select for  investment  other  investment  companies  whose
underlying securities,  when aggregated,  resemble the composition of the Morgan
Stanley  Europe,  Australia,  Far East  Index  ("EAFE  Index").  There can be no
assurance  that the Adviser  will be  successful  in selecting  such  investment
companies.  See "Risk Considerations and Other Investment Practices and Policies
- -  Other  Investment  Companies"  on page 27 of  this  Prospectus  and  "Foreign
Securities" in the SAI.
    

FIXED-INCOME SECURITIES
   
       Each  Tomorrow  Fund will invest  those  assets  which are  allocated  to
fixed-income securities in a broad range of fixed-income  securities,  including
bonds,  notes,  mortgaged-backed  and asset-based  securities,  preferred stock,
convertible debt securities,  zero coupon and capital  appreciation bonds issued
by  U.S.  corporations  or  other  entities  or by the  U.S.  Government  or its
agencies, authorities,  instrumentalities or sponsored enterprises. The Tomorrow
Funds limit  their  investments  in  fixed-income  securities  to those that are
rated, at the time of purchase, investment grade or, if not rated, determined by
the  Adviser  to be  of  equivalent  credit  quality  to  securities  so  rated.
Fixed-income  securities  may  pay  interest  on a  fixed,  variable,  floating,
contingent,  in-kind  or  deferred  basis.  There  is no  limit  on the  average
dollar-weighted  maturity or duration of a Tomorrow  Fund's  portfolio or on the
maturity or duration of any  individual  fixed-income  security  purchased  by a
Tomorrow Fund.  Because each Tomorrow Fund will invest in substantially the same
fixed-income  securities  but in  different  amounts  based  on  the  particular
Tomorrow  Fund's  strategic  asset  allocation,   the  average   dollar-weighted
effective maturity and duration of the Tomorrow Funds'  fixed-income  securities
will be  substantially  the same.  Currently,  it is expected  that under normal
circumstances,  the average  duration of the Tomorrow Funds' assets allocated to
fixed-income   securities  will  be  in  the  intermediate  range.  For  further
information  concerning the fixed-income  securities in which the Tomorrow Funds
may  invest,  see  "Risk  Considerations  and  Other  Investment  Practices  and
Policies" beginning on page 27 of this Prospectus.
    
RISK FACTORS

       There is no assurance  that any Tomorrow Fund will achieve its investment
objective.  Because each Tomorrow Fund owns different types of investments,  its
performance is affected by a variety of factors.  The value of a Tomorrow Fund's
investments and the income they generate (and,  therefore,  its net asset value)
will  vary  from  day to day,  and  generally  reflect  interest  rates,  market
conditions,  and other company, political and economic news. The Tomorrow Funds'
performance also depends on the Adviser's skill in allocating  assets.  When you
sell your shares, they may be worth more or less than what you paid for them.

                                      -12-

<PAGE>



       In general,  the value of the Tomorrow Funds' investments in fixed-income
securities rises when interest rates fall, and vice versa. Although fixed-income
securities  have varying degrees of quality and varying levels of sensitivity to
changes in interest  rates,  longer-term  fixed-income  securities are generally
more sensitive to interest changes than  shorter-term  fixed-income  securities.
Investing  in  REITs  involves  risks  in  addition  to  those  associated  with
fixed-income  securities.  REITs may be  affected by changes in the value of the
underlying  property and by the quality of any credit  extended,  are  dependent
upon management skills, are not diversified,  and are subject to heavy cash flow
dependency.  The risks  associated  with the  Tomorrow  Funds'  transactions  in
options,   futures  and  other   types  of   derivative   securities   including
mortgage-backed,  asset-backed and structured securities may include some or all
of the following:  market risk, leverage and volatility risk,  correlation risk,
credit risk and liquidity and valuation risk.
   
       For a further  discussion of the risks  associated  with an investment in
the  Tomorrow  Funds,  please  see "Risk  Considerations  and  Other  Investment
Practices and Policies" beginning on page 27 of this Prospectus.
    

                               ELIGIBLE INVESTORS
   
       Institutional  Class shares of the Tomorrow Funds are designed to provide
investment  vehicles for variable annuity and variable life insurance  contracts
("Variable   Contracts")  of  various  insurance  companies'  separate  accounts
("Separate Accounts").

       Adviser Class shares and Institutional Class shares of the Tomorrow Funds
may be  purchased  for the  account of  qualified  pension or  retirement  plans
("Qualified Plans").  Qualified Plans include:  Qualified plans and trusts under
Section  401(a) of the Internal  Revenue Code of 1986, as amended (the "Internal
Revenue  Code"),  annuity plans under Code Section  403(a),  Code Section 403(b)
annuities  and  custodial  accounts,   certain  governmental  plans,  simplified
employee pension plans,  deferred  compensation  arrangements under Code Section
457(b) and certain Individual Retirement Accounts ("IRAs"). IRAs that may invest
in shares of the Tomorrow Funds are limited to those established for the benefit
of: (a) current and former  Trustees and officers of the Trust;  (b) current and
former  principals  and employees of the Adviser;  (c)  directors,  officers and
employees of companies and their  affiliates that have an advisory  relationship
with the Adviser;  (d) directors,  officers and employees of companies and their
affiliates  serving in an advisory  capacity to sponsors of Qualified  Plans and
(e) members of the immediate families of any of the foregoing persons.

       Should you have any questions as to whether you are an eligible  investor
in shares of the Tomorrow Funds, please call WPG at 1-800-223-3332.
    

                       INSURANCE COMPANY SEPARATE ACCOUNTS
   
       Insurance  Company  Separate  Accounts  may only invest in  Institutional
Class shares of the Tomorrow Funds.  Because  holders of Variable  Contracts may
not  purchase  or  redeem  Institutional  Class  shares  of the  Tomorrow  Funds
directly,  you should read the  prospectus of your  insurance  company  Separate
Account to obtain  instructions  for  purchasing a Variable  Contract.  Variable
Contracts may or may not make investments in all the Tomorrow Funds described in
this Prospectus.
    
       Separate Accounts purchase and redeem  Institutional  Class shares of the
Tomorrow  Funds  at their  respective  net  asset  values.  Redemptions  will be
effected by Separate  Accounts to meet  obligations  under  Variable  Contracts.
Insurance  companies  who wish to  designate  Institutional  Class shares of the
Tomorrow Funds as investment vehicles for their Separate Accounts should contact
WPG at 1-800-223-3332.


                                      -13-

<PAGE>



                                 QUALIFIED PLANS
   
       The following  information  describes how participants in Qualified Plans
may arrange to buy, sell (redeem) and exchange Adviser and  Institutional  Class
shares of the Tomorrow Funds for the account of their Qualified Plans.

A.     ALTERNATIVE PURCHASE ARRANGEMENTS

       Each Tomorrow Fund  continuously  offers through this Prospectus  Adviser
and  Institutional  Class shares to Qualified Plans. If the trustee,  custodian,
plan administrator or other fiduciary (each, a "Plan Fiduciary") responsible for
making  investments  on  behalf of a  Qualified  Plan  does not  specify  in the
instructions  to the  Tomorrow  Funds  which  class of shares to  purchase,  the
Tomorrow Funds will assume that the instructions apply to Adviser Class shares.

       Both  Adviser  Class and  Institutional  Class  shares are sold without a
sales  charge.  Adviser Class shares are subject to  distribution  fees of up to
0.25% and service fees of up to 0.25% of each Tomorrow  Fund's average daily net
assets  attributable  to Adviser  Class Shares.  Institutional  Class shares are
subject to service fees of up to 0.25% of each Tomorrow Fund's average daily net
assets attributable to Institutional Class Shares. See "Distribution  Plans" and
"Service Plans" below in this Prospectus.

 B.    HOW TO BUY SHARES

THROUGH WHOM MAY SHARES OF THE TOMORROW FUNDS BE PURCHASED FOR QUALIFIED PLANS?

       Because you may not purchase shares of the Tomorrow Funds  directly,  all
orders to  purchase  shares  must be made  through  the Plan  Fiduciary  of your
Qualified  Plan.  If the  monies  you wish to invest in the  Tomorrow  Funds are
maintained in a Qualified Plan  sponsored by your employer,  please consult with
your  employer  for  information  about how to purchase  shares of the  Tomorrow
Funds.  If the monies you wish to invest in the Tomorrow Funds are maintained by
your Plan Fiduciary in an IRA or other self-administered  Qualified Plan, please
consult with your Plan Fiduciary for information about how to purchase shares of
the Tomorrow Funds.
    
       You may establish an IRA with the Trust's custodian,  Boston Safe Deposit
and Trust Company ("Boston Safe"),  through which you may invest in the Tomorrow
Funds.  Additionally,  you may invest in the Tomorrow Funds by "rolling over" an
existing  IRA  into  an IRA  maintained  by  Boston  Safe.  Please  call  WPG at
1-800-223-  3332 for  information  regarding how to establish an IRA with Boston
Safe.

WHAT IS THE MINIMUM  INVESTMENT  BY  QUALIFIED  PLANS IN SHARES OF THE  TOMORROW
FUNDS?

       Plan  Fiduciaries  may invest in the  Tomorrow  Funds for the  account of
Qualified Plans with as little as $250.  There is no minimum amount required for
subsequent investments.

AT WHAT PRICE ARE SHARES OF THE TOMORROW FUNDS OFFERED?
   
       Shares  of each  class of the  Tomorrow  Funds  are sold at the net asset
value (NAV) of such class of shares next  determined  after First Data  Investor
Services Group, Inc., the Tomorrow Funds' "Transfer Agent," receives and accepts
a purchase order. Purchase orders received and accepted by the Transfer Agent by
the close of regular  trading on the New York Stock Exchange on any Business Day
(normally  4:00 p.m.  New York City  time) will be  effected  as of the close of
regular  trading on the New York Stock Exchange on that day.  Otherwise,  orders
will be effected at the NAV determined on the next Business Day.
    


                                      -14-

<PAGE>



HOW MAY PLAN  FIDUCIARIES  INVEST IN THE TOMORROW FUNDS FOR THE ACCOUNT OF THEIR
QUALIFIED PLANS?
   
       In order to make an initial investment in a Tomorrow Fund for a Qualified
Plan,  Plan  Fiduciaries  must  open an  account  with  the  Tomorrow  Funds  by
furnishing to WPG the  information in the applicable  Account  Information  Form
included with this Prospectus.  Please note that there is an Account Information
Form  applicable  to IRAs and an Account  Information  Form  applicable to other
Qualified  Plans  and to  insurance  company  Separate  Accounts.  Shares of the
Tomorrow Funds may be purchased by Plan Fiduciaries for the account of Qualified
Plans on any day during  which the New York Stock  Exchange is open for business
(a "Business Day").
    


   
PLAN FIDUCIARIES:  TO MAKE AN INITIAL INVESTMENT FOR A QUALIFIED PLAN
- -------------------------------------------------------------------------------


By Mail:           1.   Make a check payable to the Tomorrow Fund in which you 
                        wish to invest.

                   2.   Mail the completed Account Information Form and check
                        to WPG.

By Wire:           1.   Call 1-800-223-3332 to open an account and to receive 
                        an application. Funds may be wired after the 
                        application has been received.

                   2.   Instruct your bank to wire funds to:

                             Boston Safe Deposit and Trust Company
                             WPG Deposit Account No. 12-816-3
                             Bank Routing No. 011-00123-4
                             Specify:
                                  Name of Tomorrow Fund
                                  Class of shares
                                  Account Number
                                  Name(s) in which account is to be registered

                   3.   Mail the completed Account Information Form to WPG.

- ------------------------------------------------------------------------------



PLAN FIDUCIARIES:  TO MAKE FURTHER INVESTMENTS FOR A QUALIFIED PLAN
- -------------------------------------------------------------------------------


Automatically:     1.   Use the Automatic Investment Plan.  Sign up for this 
                        service when opening an account, or call 1-800-223-3332 
                        to receive a Services Form to add this privilege.  
                        Designate the bank or credit union account from which 
                        funds will be drawn.

                    2.  The  amount  to be  invested  will  automatically  be
                        withdrawn  from the  designated  bank or credit union
                        account  on or about  the first  Business  Day of the
                        month or quarter selected.

By Telephone:       1.  Sign up for this  service when opening
                        an  account,  or call  1-800-  223-3332  to receive a
                        Services  Form to add this  privilege.  Designate the
                        bank or credit union account from which funds will be
                        drawn.  Note that in order to  invest  by phone,  the
                        account  must be in a bank or credit  union that is a
                        member of the Automated Clearing House system (ACH).
- -------------------------------------------------------------------------------
                                      -15-

<PAGE>






- -------------------------------------------------------------------------------
                   2.   Once this service has been selected, Plan Fiduciaries
                        may  purchase  additional  shares for the  account of
                        their  Qualified Plans by calling the Tomorrow Funds'
                        Transfer Agent, toll-free at 1-800-223-3332.

                   3.   Give the Transfer Agent representative the name(s) in
                        which the account is registered, the Tomorrow Fund name,
                        Class of shares, number, and the amount of the 
                        investment.
                         
                   4.   An investment will normally be credited to the 
                        Qualified Plan account upon receipt of payment.

                        During  periods of  extreme  economic  conditions  or
                        market   changes,   requests  by  telephone   may  be
                        difficult  to make due to heavy  volume.  During such
                        times  please  consider  placing  purchase  orders by
                        mail.

By Mail:           1.   Include a note with the investment specifying:

                                Name of the Tomorrow Fund
                                Class of shares
                                Account Number
                                Name(s) in which account is registered

                   2.   Make the check payable to the Tomorrow Fund in which 
                        you wish to or are instructed to invest. Indicate the 
                        account number on the check.

                   3.   Mail the account information and check to the Transfer 
                        Agent at the address indicated on the back cover of 
                        this Prospectus.

By Wire:                Instruct the bank to wire funds to:
                           Boston Safe Deposit and Trust Company
                           WPG Deposit Account No. 12-816-3
                           ABA Routing No. 011-00123-4
                           For credit to:
                                Name of Tomorrow Fund
                                Class of shares
                                Your Account Number
                                Name(s) in which account is registered
- -------------------------------------------------------------------------------
    

         OTHER  PURCHASE  INFORMATION.  Each Tomorrow Fund reserves the right to
reject any purchase for any reason and to cancel any purchase due to nonpayment.
As a condition of this offering, if your purchase is cancelled due to nonpayment
or because your check does not clear (and,  therefore,  your account is required
to be redeemed),  you will be responsible  for any loss incurred by the Tomorrow
Fund(s) affected.  All purchases must be made in U.S.  dollars.  Checks drawn on
foreign  banks  will  delay  purchases  until  U.S.  funds  are  received  and a
collection charge may be imposed.  In such cases,  Institutional Class shares of
the Tomorrow Funds are priced at the net asset value computed after the Transfer
Agent receives  notification  of the dollar  equivalent from the Tomorrow Funds'
custodian bank. Wire purchases  normally take two or more hours to complete and,
to be accepted  the same day,  must be received by 4:00 p.m. New York City time.
Your bank may charge a fee to wire funds. Telephone transactions are recorded to
verify information.

                                      -16-

<PAGE>



         ACQUIRING  SHARES OF THE  TOMORROW  FUNDS IN EXCHANGE  FOR  SECURITIES.
Shares of the Tomorrow  Funds may be purchased in whole or in part by delivering
to the Tomorrow Funds'  custodian,  Boston Safe,  securities  acceptable to WPG.
Please see "In-Kind  Purchases" in the SAI for the terms and conditions of these
transactions.

   
C.      HOW TO SELL SHARES

HOW MAY SHARES OF THE TOMORROW FUNDS BE REDEEMED FOR QUALIFIED PLANS?

         Subject to the  restrictions  (if any) imposed by your Qualified  Plan,
you can arrange to sell or "redeem"  some or all of your shares on any  Business
Day. All orders to redeem  shares of the Tomorrow  Funds held for the account of
Qualified Plans must be made through your Plan Fiduciary. If the shares you wish
to  redeem  are held for the  account  of a  Qualified  Plan  sponsored  by your
employer,  please consult with your employer for information about how to redeem
shares of the Tomorrow Funds. If the shares you wish to redeem are maintained by
your Plan Fiduciary in an IRA or other self-administered  Qualified Plan, please
consult with your Plan Fiduciary for  information  about how to redeem shares of
the Tomorrow Funds.  Please note that shares may not be redeemed by telephone or
telegram,  except for exchanges  which can be requested by Plan  Fiduciaries  by
telephone or in writing in the case of payments made by check.

AT WHAT PRICE ARE SHARES OF THE TOMORROW FUNDS REDEEMED?

         Shares of each  Class of the  Tomorrow  Funds will be  redeemed  at the
share  price (NAV) of such Class of shares next  calculated  after a  redemption
order is received in good order by the Transfer Agent. Once shares are redeemed,
sale proceeds  generally are available the next Business Day, but may take up to
three  Business  Days.  For your  protection,  redemption  proceeds  will not be
released  until a  shareholder's  account  has been  opened and  payment for the
shares to be redeemed have been received by the Tomorrow Fund, which may take up
to fifteen days in the case of payments made by check.
    
         The net asset value per share  received  upon  redemption or repurchase
may be more or less  than the  original  cost of the  shares,  depending  on the
market value of the portfolio at the time of redemption or repurchase.


   
PLAN FIDUCIARIES:  TO REDEEM SHARES FOR A QUALIFIED PLAN
- -------------------------------------------------------------------------------


By Mail:           1.   In a written request specify:

                                Name of the Tomorrow Fund
                                Class of shares
                                Account Number
                                Name(s) in which account is registered
                                The dollar amount or the number of shares to be
                                redeemed

                   2.   Mail the redemption request to the Transfer Agent at
                        the address indicated on the back cover of this 
                        Prospectus.

Automatically      1.   Use the Automatic Withdrawal Plan if the Qualified Plan
(Post-Retirement        account has a total value of at least $10,000.  Sign up
Fund Only):             for this service when opening an account, or call
                        1-800-223-3332 to receive a Services Form to add
                        this privilege.
- -------------------------------------------------------------------------------

                                      -17-

<PAGE>





- -------------------------------------------------------------------------------

                   2.   The redemption proceeds of $100 or more will 
                        automatically be transferred from the shareholder 
                        account to the designated address or bank account on 
                        or about the first Business Day of the month or quarter
                        selected.
- -------------------------------------------------------------------------------
    

         GENERAL REDEMPTION INFORMATION. Redemption requests must be received by
the Transfer  Agent before the close of business on the New York Stock  Exchange
to receive that day's share price (NAV).  A written  redemption  request must be
signed by all registered  shareholders  for the account using the exact names in
which the account is registered or accompanied by executed power(s) of attorney.
Unless  otherwise  specified,  redemption  proceeds will be sent by check to the
record address.  Plan Fiduciaries may elect to have redemption proceeds wired to
a checking or bank account if wire  redemptions were authorized when the account
was opened or have subsequently been authorized.

         Redemptions  may be suspended  or postponed  during any period in which
any of the following  conditions exist: the New York Stock Exchange is closed or
trading on the Exchange is  restricted;  an emergency  exists during which it is
not  reasonably  practicable  for a Tomorrow  Fund to  dispose of its  portfolio
securities or to fairly  determine its net asset value; or the SEC, by order, so
permits.
   
         CERTAIN  REDEMPTION  REQUESTS  MUST  INCLUDE A SIGNATURE  GUARANTEE.  A
signature  guarantee  is a widely  accepted  way to protect you and the Tomorrow
Funds from fraud by  verifying  the  signature  on your  redemption  request.  A
signature guarantee is required if (a) the redemption proceeds are to be sent to
an  address  other  than the  address  of record or to a person  other  than the
registered  shareholder(s)  for the account,  (b) the redemption request is made
for the account of an IRA or (c) the net asset  value of the shares  redeemed is
$100,000  or  more  (this  requirement  may  be  waived  by the  Adviser  in its
discretion).
    
         The following institutions may provide a signature guarantee,  provided
that the institution  meets credit standards  established by the Transfer Agent:
(i) a bank;  (ii) a  securities  broker or dealer,  including  a  government  or
municipal  securities  broker  or  dealer,  that  is  a  member  of  a  clearing
corporation or has net capital of at least $100,000; (iii) a credit union having
authority to issue signature guarantees;  (iv) a savings and loan association, a
building and loan  association,  a cooperative  bank, a federal  savings bank or
association;  or (v) a national  securities  exchange,  a registered  securities
exchange or a clearing  agency.  Signature  guarantees  may not be provided by a
notary public.

         SMALL ACCOUNTS.  In order to reduce the expense of maintaining numerous
small accounts,  the Trust reserves the right to redeem any shareholder  account
(other than an IRA) if, as a result of redemptions,  the value of the account is
less than $100.  Shareholders  will be allowed at least 60 days,  after  written
notice by the Trust, to make an additional investment to bring the account value
up to at least $100 before the redemption is processed.
   
         CHANGE IN TAX STATUS.  Insurance  companies  and Plan  Fiduciaries  are
required  to notify the Trust  through the  Transfer  Agent if the tax status of
their  Separate  Account  or  Qualified  Plan is revoked  or  challenged  by the
Internal  Revenue  Service.  The Trust  reserves  the  right to redeem  any fund
account of any shareholder whose qualification as a diversified segregated asset
account or a qualified pension or retirement plan satisfying the requirements of
Treasury  Regulation ss.  1.817-5 is revoked or  challenged.  The Trust will not
treat an investor as a qualified  pension or  retirement  plan for this  purpose
unless the investor is among the categories  specifically  enumerated in Revenue
Ruling 94-62,  1994-2 C.B. 164. An Insurance Company or Qualified Plan whose tax
status is revoked or challenged by the Internal Revenue Service may be liable to
the Trust for losses incurred by the Trust as a result of such action.
    

                                      -18-

<PAGE>



D.       HOW TO EXCHANGE SHARES
   
MAY SHARES BE EXCHANGED FOR SHARES OF OTHER MUTUAL FUNDS?

         Subject to the terms of your Qualified Plan,  shares of a Tomorrow Fund
may be exchanged for shares of the same class of any other  Tomorrow Fund or for
shares of the same  class of Core  Large Cap Stock Fund and Core Small Cap Stock
Fund. To obtain a current  prospectus for the Core Large Cap Stock Fund and Core
Small  Cap  Stock  Fund,  please  call   1-800-223-3332.   Please  consider  the
differences in investment  objectives and expenses of a fund as described in its
prospectus before making an exchange.
    
DO SALES CHARGES APPLY TO EXCHANGES?
   
         As is the case with initial  purchases of shares of the Tomorrow Funds,
exchanges of shares are made without the imposition of a sales charge.
    
HOW MAY I MAKE AN EXCHANGE FOR MY QUALIFIED PLAN?
   
         Because  shares  of the  Tomorrow  Funds  are held for the  account  of
Qualified  Plans,  all orders to exchange  shares must be made through your Plan
Fiduciary.  If the shares  you wish to  exchange  are held for the  account of a
Qualified Plan sponsored by your employer, please consult with your employer for
information  about how to exchange  shares of the Tomorrow  Funds. If the shares
you wish to exchange are  maintained  by your Plan  Fiduciary in an IRA or other
self-administered  Qualified  Plan,  please consult with your Plan Fiduciary for
information about how to exchange shares of the Tomorrow Funds.
    


   
PLAN FIDUCIARIES:  TO EXCHANGE SHARES
- -------------------------------------------------------------------------------


 By Phone:         1.   Use the telephone exchange privilege.  The telephone 
                        exchange privilege is not available automatically.  It 
                        is necessary to sign up for this privilege on the 
                        Account Application Form when opening an account, or 
                        call 1-800-223-3332 to receive a Services Form to add 
                        this privilege.

                   2.   Once this privilege has been selected, simply call the 
                        Transfer Agent toll free at 1-800-223-3332 between 
                        9:00 a.m. and 4:00 p.m. New York City time on any 
                        Business Day.

                    3.  Give the following information to the Transfer Agent 
                        representative:

                               Name of current Tomorrow Fund
                               Class of shares
                               Name of the fund into which the current Tomorrow 
                               Fund shares will be exchanged
                                   Account Number
                                   Name(s) in which your account is registered
                                   The dollar amount or the number of shares to 
                                   be exchanged

By Mail:           1.   Mail a written request to the Transfer Agent at the 
                        address listed on the back cover of this Prospectus 
                        specifying:

                                Name of current Tomorrow Fund
                                Class of shares
- -------------------------------------------------------------------------------

                                      -19-

<PAGE>





- -------------------------------------------------------------------------------
                        Name of the fund into which the current Tomorrow Fund
                           shares will be exchanged
                        Account Number
                        Name(s) in which your account is registered
                        The dollar amount or the number of shares to be 
                           exchanged

                   2.   The exchange request must be signed by all registered
                        holders  for the  account  using the  exact  names in
                        which the account is  registered  or  accompanied  by
                        executed power(s) of attorney.
- -------------------------------------------------------------------------------
    
   
         GENERAL  EXCHANGE  INFORMATION.  Shares  exchanged  are valued at their
respective  net asset  values  next  determined  after the  exchange  request is
received by the  Transfer  Agent.  All  exchanges  are subject to the  following
exchange  restrictions:  (i) the fund into which shares are being exchanged must
be available  for sale in your state;  (ii)  exchanges  may be made only between
funds that are registered in the same name, address and, if applicable, taxpayer
identification  number;  (iii) the minimum amount for  exchanging  from one fund
into  another fund is $100 or the total value of your fund account (if less than
$100) and must  satisfy the  minimum  account  size of the fund to be  exchanged
into; and (iv) exchanges may only be made for the same class of shares.
    
         To confirm that  telephone  exchange  requests  are genuine,  the Trust
employs  reasonable  procedures,  such  as  providing  written  confirmation  of
telephone  exchange  transactions  and  tape  recording  of  telephone  exchange
requests.  If the Trust does not employ such  reasonable  procedures,  it may be
liable  for  any  loss  incurred  by  a  shareholder  due  to  a  fraudulent  or
unauthorized  telephone exchange request.  Otherwise,  neither the Trust nor its
agents will be liable for any loss  incurred by a  shareholder  as the result of
following  instructions  communicated by telephone that they reasonably believed
to be  genuine.  The Trust  reserves  the right to refuse  any  request  made by
telephone  and may limit the dollar  amount  involved or the number of telephone
requests made by any shareholder.  During periods of extreme economic conditions
or market  changes,  requests by telephone may be difficult to make due to heavy
volume. During such times please consider placing your order by mail.

         To prevent  abuse of the exchange  privilege to the  detriment of other
shareholders,  the Trust limits the number of exchanges and  purchase/redemption
transactions by any one  shareholder  account (or group of accounts under common
management)  to a total of six  transactions  per year.  This policy  applies to
exchanges  into or out of any  series of the Trust and any pair of  transactions
involving  a  purchase  of shares  of any  series  of the  Trust  followed  by a
redemption of an offsetting or substantially  equivalent dollar amount of shares
of that same series.  If a Plan Fiduciary  violates this policy,  his/her future
purchases  of, or  exchanges  into,  the series of the Trust may be  permanently
refused. This policy does not prohibit redemptions of shares of any series. This
policy may be waived by WPG in its discretion.  Further,  the exchange privilege
may be changed or discontinued and may be subject to additional limitations upon
sixty (60) days'  notice to  shareholders,  including  certain  restrictions  on
purchases by market-timer accounts.


               HOW EACH TOMORROW FUND'S SHARE PRICE IS DETERMINED
   
         The net  asset  value  per  share  of a  class  of a  Tomorrow  Fund is
determined by dividing the value of its assets, less liabilities attributable to
that  class,  by the number of shares of that class  outstanding.  The net asset
value is  calculated  as of the close of  regular  trading of the New York Stock
Exchange  (normally 4:00 p.m. New York City time) on each Business Day.  Adviser
Class  shares and  Institutional  Class  shares of the  Tomorrow  Funds may have
different net asset values.
    

                                      -20-

<PAGE>



         Portfolio  securities (other than certain money market instruments) are
valued  primarily  based on market  quotations or, if market  quotations are not
available,  at fair  market  value as  determined  in good faith by a  valuation
committee  appointed by the Trustees.  In accordance with procedures  adopted by
the Trustees,  each Tomorrow Fund may use pricing services to value fixed-income
investments.


                        MANAGEMENT OF THE TOMORROW FUNDS

TRUSTEES
          
         Each Tomorrow Fund is a separate  investment  series of Tomorrow  Funds
Retirement  Trust, a Delaware  business trust (the "Trust").  Under the terms of
the Agreement and Declaration of Trust  establishing  the Trust, the Trustees of
the Trust are  ultimately  responsible  for the  management  of its business and
affairs.

INVESTMENT ADVISER
   
         Weiss,  Peck & Greer,  L.L.C.,  One New York Plaza,  New York, New York
10004 serves as the  investment  adviser to each  Tomorrow  Fund  pursuant to an
investment advisory  agreement.  The Adviser, a privately held limited liability
company with over 20 years'  experience as an  investment  adviser to individual
and institutional clients, has, together with its affiliates,  approximately $13
billion  under  management.  Subject to the  supervision  and  direction  of the
Trustees,  the Adviser manages each Tomorrow Fund's portfolio in accordance with
its stated investment  objective and policies,  recommends  investment decisions
for the  Tomorrow  Fund and places  orders to purchase  and sell  securities  on
behalf of the Tomorrow Fund. For these services,  Post-Retirement  Fund pays the
Adviser a monthly fee equal on an annual basis to 0.65% of its average daily net
assets and the other  Tomorrow Funds each pay the Adviser a monthly fee equal on
an annual basis to 0.75% of the Tomorrow Fund's average daily net assets.

         The Adviser  supervises the portfolio  management of the Tomorrow Funds
through the Adviser's Asset Allocation Committee, which meets on a regular basis
to evaluate,  among other things,  the strategic  asset  allocation  mix between
equity  and   fixed-income   securities  and  among  large,   medium  and  small
capitalization  and foreign stocks.  Daniel J. Cardell is primarily  responsible
for the  day-to-day  management of the assets of each Tomorrow Fund allocated to
large, medium and small capitalization  stocks. Mr. Cardell has been a principal
of WPG since May 1996. Prior to joining the Adviser, Mr. Cardell was Senior Vice
President and Director of Equities for the Bank of America.  Daniel S. Vandivort
has been  primarily  responsible  since the Tomorrow  Funds'  inception  for the
day-to-day  management  of  the  assets  of  each  Tomorrow  Fund  allocated  to
fixed-income securities. Mr. Vandivort has been a principal of the Adviser since
November,  1994. Prior thereto,  Mr. Vandivort served in various capacities with
CS First Boston Investment  Management,  including Managing Director and Head of
U.S.  Fixed Income and Senior  Portfolio  Manager and Director,  Global  Product
Development and Marketing.
    
         The Adviser has voluntarily  agreed to limit  temporarily the operating
expenses  (excluding  Rule 12b-1 fees  applicable  to the Adviser  Class shares,
service  fees  applicable  to  the   Institutional   Class  shares,   any  other
class-specific  expenses,  litigation,  indemnification  and other extraordinary
expenses)  of the  Long-Term,  Mid-Term and  Short-Term  Funds to 1.25% of their
respective  average  daily  net  assets  and  such  operating  expenses  of  the
Post-Retirement  Fund to 1.15% of its average daily net assets.  The Adviser may
discontinue or modify such limitation in the future at its discretion,  although
it has no current intention to do so.

         From time to time,  the Adviser may compensate  insurance  companies or
their affiliates who hold  Institutional  Class shares of the Tomorrow Funds for
the  account of their  customers  for  providing  a variety  of  record-keeping,
administrative,    marketing   and/or   shareholder   support   services.   This
compensation,  which may be paid at a rate up to 0.25% of the net asset value of
Institutional  Class shares held for the account of those customers depending on
the nature,  extent and quality of the services provided,  will be paid from the
Adviser's own resources and not from the assets of any Tomorrow Fund.



                                      -21-

<PAGE>



ADMINISTRATOR

         Pursuant to an  administration  agreement  with each Tomorrow Fund, WPG
provides  personnel for  supervisory,  administrative,  accounting,  shareholder
services and clerical functions;  oversees the performance of administrative and
professional  services  to  the  Tomorrow  Funds  by  others;   provides  office
facilities,  furnishings and office  equipment;  and prepares,  but does not pay
for,  reports to  shareholders,  the SEC and other  regulatory  authorities.  As
compensation for the services  rendered to the Tomorrow Funds as  Administrator,
WPG is entitled to a fee, computed daily and payable monthly,  at an annual rate
equal  to  0.09%  of  each  Tomorrow  Fund's  average  daily  net  assets.   The
administrative  fee for each Tomorrow Fund is reviewed and approved  annually by
the Trustees.

EXPENSES
   
         Each Tomorrow Fund bears all expenses of its operation,  subject to the
expense limitation agreement described above. In particular,  each Tomorrow Fund
pays:  investment advisory fees;  administration fees; service fees with respect
to the Institutional Class shares; distribution and service fees with respect to
the Adviser  Class  shares;  custodian and transfer  agent  expenses;  legal and
accounting fees and expenses; expenses of preparing,  printing, and distributing
Prospectuses and SAIs to existing shareholders,  and shareholder  communications
and reports;  expenses of computing  its net asset value per share;  federal and
state  registration  fees and  expenses  with  respect to its shares;  proxy and
shareholder  meeting  expenses;  expenses of issuing and  redeeming  its shares;
independent trustee fees and expenses;  expenses of bond,  liability,  and other
insurance coverage;  brokerage  commissions;  taxes; trade association fees; and
certain non-recurring and extraordinary  expenses. In addition,  the expenses of
organizing the Tomorrow  Funds and initially  registering  and qualifying  their
shares under federal and state securities laws are being charged to the Tomorrow
Funds' operations, as an expense, over a period not to exceed 60 months from the
Tomorrow Funds' inception date.
    
         Each  Tomorrow  Fund will  reimburse  the Adviser for fees  foregone or
other expenses paid by the Adviser pursuant to this expense  limitation in later
years in which  operating  expenses  for that  Tomorrow  Fund are less  than the
expense limitations set forth above for any such year. No interest,  carrying or
finance  charge  will be paid by a Tomorrow  Fund with  respect  to the  amounts
representing fees foregone or other expenses paid. In addition, no Tomorrow Fund
will  pay any  unreimbursed  amounts  to the  Adviser  upon  termination  of its
investment advisory agreement.

   
                               DISTRIBUTION PLANS

         The Trust, on behalf of the Adviser Class shares of each Tomorrow Fund,
has adopted a  Distribution  Plan (the  "Distribution  Plans")  pursuant to Rule
12b-1 under the  Investment  Company Act of 1940,  as amended  (the "1940 Act").
Under the Distribution  Plans,  each Tomorrow Fund pays distribution and service
fees at an aggregate annual rate of 0.50% of a Tomorrow Fund's average daily net
assets attributable to Adviser Class shares. Up to 0.25% is for service fees and
the remaining  amount is for  distribution  expenses.  The  distribution  fee is
intended to compensate WPG for its services and expenses associated with serving
as principal  underwriter  of the Adviser  Class  shares of the Tomorrow  Funds,
including the payment of commissions by WPG to Authorized Firms. The service fee
is intended to be compensation for personal services and/or account  maintenance
services with respect to the Adviser Class shares.

         WPG makes monthly payments to Authorized Firms based on the average net
asset value of the Adviser  Class  shares  which are  attributable  to Qualified
Plans for whom the Authorized Firms are designated as the dealer of record.  WPG
makes such  payments  in amounts up to the  distribution  fee it  receives  with
respect to such Adviser Class shares. WPG may suspend or modify such payments to
Authorized Firms.
    
                                  SERVICE PLANS
   
         The Trust, on behalf of the Institutional Class shares of each Tomorrow
Fund,  has  adopted a service  plan  pursuant to which each  Tomorrow  Fund pays
service fees at an aggregate annual rate of up to 0.25% of a

                                      -22-

<PAGE>



Tomorrow  Fund's average daily net assets  attributable to  Institutional  Class
shares  (the  "Service  Plans").  The  service fee is payable for the benefit of
Qualified  Plans and is  intended to be  compensation  to Plan  Fiduciaries  for
providing personal services and/or account maintenance  services to participants
in  Qualified  Plans who  beneficially  own  Institutional  Class  shares of the
Tomorrow Funds. The Trust, on behalf of the applicable  Tomorrow Fund, will make
monthly payments to Plan Fiduciaries,  for the benefit of their Qualified Plans,
based on the average net asset value of the Institutional Class shares which are
attributable to the Qualified Plans.
    

                               DIVIDENDS AND TAXES
   
         Each Tomorrow Fund is treated as a separate  entity for federal  income
tax  purposes  and has elected and has  qualified  to be treated as a "regulated
investment  company" under the Internal  Revenue Code and intends to qualify for
such  treatment for each taxable  year.  To qualify as such,  each Tomorrow Fund
must  satisfy  certain  requirements  relating  to the  sources  of its  income,
diversification  of its assets and  distribution of its income to  shareholders.
Each Tomorrow Fund also intends to satisfy  certain  additional  diversification
requirements  applicable  under Section  817(h) of the Internal  Revenue Code in
order to permit investments in Institutional  Class shares of the Tomorrow Funds
by insurance company Separate Accounts that fund Variable  Contracts,  which are
subject  to such  requirements.  It is  possible  that in order to  satisfy  the
applicable diversification requirements,  investment decisions may be made which
would affect either  positively or negatively  the  investment  performance of a
Tomorrow Fund. As a regulated investment company, each Tomorrow Fund will not be
subject to  federal  income tax on any net  investment  income and net  realized
capital  gains that are  distributed  to its  shareholders  in  accordance  with
certain timing requirements of the Internal Revenue Code.
    

   
    
        Each  Tomorrow  Fund intends to  distribute  all of its net  investment
income and net  capital  gains  each year.  Income  dividends,  if any,  will be
declared and distributed monthly for Post-Retirement Fund. Income dividends,  if
any, will be declared and  distributed  at least annually by each other Tomorrow
Fund. Net short-term and long-term  capital gains of each Tomorrow Fund, if any,
realized  during the taxable year will be  distributed no less  frequently  then
annually.  Dividends  derived from each Tomorrow  Fund's net  investment  income
(including  dividends,  interest and recognized market discount income), and net
short- term capital  gains  received by a Tomorrow  Fund are treated as ordinary
income under the Internal Revenue Code.  Distributions from each Tomorrow Fund's
net  long-term  capital  gains are treated as long-term  capital gains under the
Internal Revenue Code,  regardless of how long shares of the Tomorrow Funds have
been held.
   
         Participants  in  Qualified  Plans may be eligible  for tax deferral on
distributions  a Qualified  Plan  receives  from a Tomorrow  Fund and gains that
arise from a Qualified Plan's  dispositions of Fund shares. This Prospectus does
not  describe  in any  respect  such tax  treatment.  Please  consult  your Plan
Fiduciary  or tax  adviser.  For a  discussion  of the tax  status of a Variable
Contract, including the tax consequences of withdrawals or other payments, refer
to the prospectus of the insurance company Separate Account.

         It is suggested that holders of Variable  Contracts and participants in
Qualified  Plans keep all statements  received from their  insurance  company or
Qualified Plan to assist in personal recordkeeping.
    
REINVESTMENT OF INCOME DIVIDENDS AND CAPITAL GAINS DISTRIBUTIONS
   
         Unless a Plan Fiduciary elects  otherwise,  as permitted in the Account
Information Form, income dividends and capital gains  distributions with respect
to a Tomorrow Fund will be reinvested in additional  shares of the same Class of
that  Tomorrow Fund and will be credited to the  Qualified  Plan's  account with
that  Tomorrow  Fund at the net asset value per share next  determined as of the
ex-dividend date. Both income dividends and capital gains distributions are paid
by the  Tomorrow  Fund on a per share  basis.  As a result,  at the time of such
payment, the net asset value per share of a Tomorrow Fund will be reduced by the
amount  of  such   payment.   Although   income   dividends  and  capital  gains
distributions  by the Tomorrow  Funds may not give rise to current tax liability
for the

                                      -23-

<PAGE>



categories  of   shareholders   permitted  to  invest  in  the  Tomorrow  Funds,
participants  in  Qualified  Plans may be  subject to tax on all or a portion of
their  distributions  from  such  Plans or upon  the  failure  of such  Plans to
maintain their qualified  status under complex  Internal Revenue Code provisions
concerning  which a tax  adviser  should  be  consulted.  Withdrawals  or  other
payments to Variable  Contract holders from insurance  company Separate Accounts
may also be  taxable.  Participants  in  Qualified  Plans who wish to change the
manner in which income dividends and capital gains distributions are received by
their   Qualified   Plans  should  contact  their  Plan   Fiduciaries.   Written
notification  of such change must be received by the Transfer Agent at least ten
days before the next scheduled distribution.
    

                               PORTFOLIO BROKERAGE

         In effecting securities transactions, the Tomorrow Funds generally seek
to obtain  the best  price and  execution  of  orders  under the  circumstances.
Commission  rates are a component of price and are  considered  along with other
factors, including the ability of the broker to effect the transaction,  and the
broker's facilities,  reliability and financial  responsibility.  Subject to the
foregoing,  the Tomorrow  Funds intend to utilize WPG as their primary broker in
connection with the purchase and sale of exchange-traded  portfolio  securities.
As the Tomorrow Funds' primary broker,  WPG will receive  brokerage  commissions
from  the  Tomorrow  Funds,   limited  to  the  "usual  and  customary  broker's
commission"  specified by the 1940 Act. The Tomorrow Funds intend to continue to
use WPG as their primary broker on exchange-traded  securities,  provided WPG is
able to  provide  execution  at least as  favorable  as that  provided  by other
qualified brokers.

         The  Trustees  of the  Trust  have  developed  procedures  to limit the
commissions  received by WPG to the "usual and  customary  broker's  commission"
standard  specified by the 1940 Act. On a quarterly  basis,  the Trustees review
the  securities  transactions  of each  Tomorrow  Fund effected by WPG to assure
their compliance with such procedures.
   
         The  Tomorrow  Funds  may also  execute  their  portfolio  transactions
through qualified  brokers other than WPG. In selecting such other brokers,  WPG
considers the quality and reliability of brokerage services, including execution
capability and  performance and financial  responsibility,  and may consider the
research and other investment information provided by such brokers. Accordingly,
the  commissions  paid to any such broker may be greater than the amount another
firm might charge, provided WPG determines in good faith that the amount of such
commission is reasonable in relation to the value of the brokerage  services and
research  information  provided by such broker.  Such information may be used by
WPG (and its  affiliates)  in managing  all of its  accounts and not all of such
information  may be used by WPG in managing  the  Tomorrow  Funds.  In selecting
other brokers for a Tomorrow  Fund,  WPG may also consider the sale of shares of
the  Tomorrow  Fund  effected  through  such  other  brokers  as a factor in its
selection,  provided  that Tomorrow Fund obtains the best price and execution of
orders under the circumstances.
    
         Money market securities and other fixed-income  securities,  as well as
certain  equity  securities,  in which the  Tomorrow  Funds  invest  are  traded
primarily in the over-the-counter  ("OTC") market. For transactions  effected in
the OTC market, financial intermediaries (i.e., dealers) act as principal rather
than as agent and receive a "spread"  rather  than a  commission.  The  Tomorrow
Funds  intend  to deal  with  the  primary  market-makers  with  respect  to OTC
securities, unless a more favorable result is obtainable elsewhere.


                                    THE TRUST

         Tomorrow Funds  Retirement Trust is an open-end  management  investment
company (commonly referred to as a mutual fund) organized as a Delaware business
trust  under an  Agreement  and  Declaration  of Trust  dated June 21, 1995 (the
"Declaration").  The  Trust  has  authorized  an  unlimited  number of shares of
beneficial interest.

                                      -24-

<PAGE>


   
         As of the date of this Prospectus,  the shares of the Trust are divided
into six  series:  Tomorrow  Long-Term  Retirement  Fund,  Tomorrow  Medium-Term
Retirement Fund, Tomorrow Short-Term  Retirement Fund, Tomorrow  Post-Retirement
Fund,  Core  Large-Cap  Stock  Fund and Core  Small-Cap  Stock  Fund.  The Trust
reserves the right to create and issue additional series of shares. No series is
entitled  to share in the  assets  of any  other  series  or is  liable  for the
expenses or liabilities of any other series.  Shares of a particular series vote
separately on matters  affecting only that series,  including the approval of an
investment   advisory   agreement  and  changes  in   fundamental   policies  or
restrictions of a particular series.

         As of the date of this  Prospectus,  the Trustees have  authorized  the
issuance of two classes of shares for each series,  designated as  Institutional
Class and Adviser Class.  The shares of each Class  represent an interest in the
same portfolio of investments of that series.  Each Class has equal rights as to
voting,  redemption,  dividends  and  liquidation,  except that each Class bears
different distribution fees and may bear other expenses properly attributable to
the  particular  Class.  Adviser  Class  shareholders  of a  Tomorrow  Fund have
exclusive voting rights with respect to the Rule 12b-1 distribution plan adopted
by holders of Adviser Class shares of that Tomorrow  Fund. The Trustees have the
authority,  without further shareholder approval, to classify and reclassify the
shares of a series of the Trust into additional classes. In addition, subject to
Trustee approval and shareholder approval (if then required), each Tomorrow Fund
may pursue its investment objective by investing all of its investable assets in
a pooled fund. See "Other Investment Companies" on page 31 of this Prospectus.
    
         An insurance  company issuing a Variable  Contract that participates in
Institutional  Class shares of a Tomorrow Fund will vote such shares held by the
insurance  company  Separate  Accounts as required  by law. In  accordance  with
current law and interpretations  thereof,  participating insurance companies are
required to request voting  instructions from policy owners and must vote shares
of the Tomorrow Funds in proportion to the voting instructions  received.  For a
further  discussion of voting  rights,  please refer to your  insurance  company
Separate Account prospectus.

         When issued and paid for in accordance with the terms of the Prospectus
and Statement of Additional Information,  shares of the Trust are fully paid and
non-assessable.  The Trust is not required,  and does not intend, to hold annual
shareholder  meetings.  Shareholders  have certain  rights,  as set forth in the
Declaration,  including  the right to call a  meeting  of  shareholders  for the
purpose of voting on the removal of one or more  Trustees.  Such  removal can be
effected upon the action of two-thirds of the outstanding shares of the Trust.

         In addition to the  requirements  under  Delaware law, the  Declaration
provides that a shareholder of the Trust may bring a derivative action on behalf
of the Trust only if the following conditions are met: (a) shareholders eligible
to bring such derivative  action under Delaware law who hold at least 10% of the
outstanding  shares of the Trust, or 10% of the outstanding shares of the series
or class  to which  such  action  relates,  shall  join in the  request  for the
Trustees  to  commence  such  action;  and (b) the  Trustees  must be afforded a
reasonable  amount of time to consider such shareholder  request and investigate
the basis of such claim.  The  Trustees  shall be entitled to retain  counsel or
other  advisers in  considering  the merits of the request and shall  require an
undertaking by the  shareholders  making such request to reimburse the Trust for
the expense of any such advisers in the event that the Trustees determine not to
bring such action.

         The Trustees of the Trust do not expect any  disadvantages to investors
arising out of the fact that each  Tomorrow Fund may offer a class of its shares
to Separate Accounts that serve as investment  medium for Variable  Contracts or
that each Tomorrow Fund may offer its shares to Qualified  Plans.  Nevertheless,
the  Trustees  intend  to  monitor  events  in order to  identify  any  material
irreconcilable conflicts which may possibly arise, and to determine what action,
if any, should be taken in response to such  conflicts.  If such a conflict were
to occur, one or more Separate  Accounts or Qualified Plans might be required to
withdraw  their  investments in one or more Tomorrow Funds and shares of another
series of the Trust may be substituted. This might force a Tomorrow Fund to sell
securities at disadvantageous prices.

         In the interests of economy and convenience, the Trust does not issue
certificates representing the

                                      -25-

<PAGE>



Tomorrow Funds' shares.  Instead,  the Transfer Agent maintains a record of each
shareholder's  ownership.  Although  each Tomorrow Fund is offering only its own
shares,  since the Tomorrow Funds use this combined  Prospectus,  it is possible
that one Tomorrow  Fund might become  liable for a  misstatement  or omission in
this Prospectus  regarding  another  Tomorrow Fund. The Trustees have considered
this factor in approving the use of this combined Prospectus.

   
         As of March 31, 1997, AIG Life Insurance  Company  Separate  Account I,
P.O. Box 667,  Wilmington,  DE 19899  beneficially owned in excess of 25% of the
outstanding  Institutional Class shares of the Long-Term Fund,  Medium-Term Fund
and Short-Term Fund and its affiliate, American International Life Assurance Co.
of New York  Separate  Account  A  beneficially  owned in  excess  of 25% of the
outstanding  Institutional  Class  shares of the Short- Term Fund.  Accordingly,
each such entity is deemed to be a controlling person.
    

                             INVESTMENT PERFORMANCE

   
         Each  Tomorrow  Fund  may  illustrate  in   advertisements   and  sales
literature its average  annual total return,  which is the rate of growth of the
Tomorrow  Fund that would be necessary to achieve the ending value of an assumed
initial  investment of $1,000 kept in shares of a Class of the Tomorrow Fund for
the  period  specified  and is  based  on the  following  assumptions:  (1)  all
dividends and distributions by the Tomorrow Fund are reinvested in shares of the
Tomorrow Fund at net asset value;  and (2) all  recurring  fees are included for
applicable periods.

         Each Tomorrow Fund may also illustrate in advertisements the cumulative
total return for several time periods  throughout the Tomorrow Fund's life based
on an assumed initial investment of $1,000. Any such cumulative total return for
a Tomorrow Fund will assume the reinvestment of all income dividends and capital
gains distributions in shares of the Tomorrow Fund for the indicated periods and
will include all recurring fees.

         Each Tomorrow  Fund may also  illustrate  in  advertisements  and sales
literature its yield and effective yield.  Yield is based on income generated by
an  investment  in shares of a Class of the  Tomorrow  Fund  during a 30-day (or
one-month)  period. To calculate yield, this income is annualized,  that is, the
amount of income generated during the 30-day (or one-month) period is assumed to
be  generated  each 30-day (or  one-month)  period over a one-year  period,  and
expressed as an annual percentage rate. Effective yield for shares of a Class of
the Tomorrow Funds is calculated in a similar manner but, when  annualized,  the
income earned from an investment is assumed to be  reinvested.  Effective  yield
for each Tomorrow Fund will be slightly higher than its current yield because of
the compounding effect of this assumed reinvestment.
    
         Yields and total  returns  quoted for the  Tomorrow  Funds  include the
effect of deducting each Tomorrow Fund's  expenses,  but may not include charges
and expenses attributable to any particular Qualified Plan or Variable Contract.
You should  carefully  review the  prospectus of the insurance  product you have
chosen or consult with your Plan Fiduciary for  information on relevant  charges
and  expenses.  Because  these charges and expenses are excluded from a Tomorrow
Fund's quoted performance,  the investment return received by a participant in a
Qualified  Plan or a holder of a Variable  Contract,  investing  in the Tomorrow
Fund may be lower than the quoted  performance  of the Tomorrow Fund. You should
bear in mind the  effect of these  charges  when  comparing  a  Tomorrow  Fund's
performance to that of other mutual funds.
   
         Each  Tomorrow  Fund's  yield  and  total  return  will  be  calculated
separately for Adviser Class and Institutional Class shares.  Because each Class
of  shares is  subject  to  different  expenses,  the  yield  and  total  return
calculations  with  respect  to each  Class of  shares of a  Tomorrow  Fund will
differ. The investment  performance of the Adviser Class and Institutional Class
shares will be affected by the payment of distribution and service fees.

         The  performance  of the Tomorrow Funds will vary from time to time and
past results are not necessarily

                                      -26-

<PAGE>



representative  of future  results.  Performance  is a function  of the type and
quality of a Tomorrow Fund's  portfolio  securities and is affected by operating
expenses.  Performance  information  may not provide a basis for comparison with
other  investments or other mutual funds using a different method of calculating
performance. An investment in any Tomorrow Fund involves the risk of loss.
    

RISK CONSIDERATIONS AND OTHER INVESTMENT PRACTICES AND POLICIES

FIXED-INCOME  SECURITIES.  Each  Tomorrow  Fund may  invest in a broad  range of
fixed-income   securities,   including   bonds,   notes,   mortgage-backed   and
asset-backed securities,  preferred stock and convertible debt securities issued
by  U.S.  corporations  or  other  entities  or by the  U.S.  Government  or its
agencies, authorities,  instrumentalities or sponsored enterprises. The interest
payable on so-called fixed-income securities purchased by a Tomorrow Fund is not
necessarily  paid at a fixed rate and may be payable  on a  variable,  floating,
contingent, in-kind or deferred basis.

         Fixed-income  securities  are  subject  to the  risk  of  the  issuers'
inability to meet  principal and interest  payments on the  obligations  (credit
risk)  and may  also be  subject  to price  volatility  due to such  factors  as
interest rate  sensitivity,  market  perception of the credit  worthiness of the
issuer and general  market  liquidity  (market risk).  Generally,  when interest
rates  decline,  the value of  fixed-income  securities can be expected to rise.
Conversely, when interest rates rise the value of fixed-income securities can be
expected to decline.

CORPORATE  DEBT  OBLIGATIONS.  Each Tomorrow  Fund may invest in corporate  debt
obligations, including obligations of industrial, utility and financial issuers.
In addition to obligations of corporations,  corporate debt obligations  include
bank obligations and zero coupon  securities,  issued by financial  institutions
and corporations.

         The debt  securities  in which the  Tomorrow  Funds may invest  will be
rated investment grade at the time of purchase.  Investment grade securities are
securities  rated  within  the four  highest  grades as  determined  by  Moody's
Investors Service,  Inc. ("Moody's") (Aaa, Aa, A or Baa) or by Standard & Poor's
Ratings  Group  ("Standard & Poor's")  (AAA,  AA, A or BBB) or their  respective
equivalent  ratings  or,  if  not  rated,  determined  by the  Adviser  to be of
equivalent  credit  quality to securities so rated. A security will be deemed to
have met a rating requirement if it receives the minimum required rating from at
least one such  rating  organization  even  though it has been  rated  below the
minimum rating by one or more other rating organizations,  or if unrated by such
rating  organizations,  determined  by the  Adviser to be of  comparable  credit
quality. Securities rated Baa by Moody's or BBB by Standard & Poor's and unrated
securities of equivalent  credit quality are considered medium grade obligations
with  speculative  characteristics.  Adverse  changes in economic  conditions or
other  circumstances  are more  likely to weaken the  issuer's  capacity  to pay
interest and repay principal on these securities than is the case for issuers of
higher rated  securities.  In the event that the rating on a security  held in a
Tomorrow  Fund's  portfolio is  downgraded  below  investment  grade by a rating
service,  such action will be considered by the Adviser in its evaluation of the
overall  investment merits of that security,  but will not necessarily result in
the sale of the security.

CONVERTIBLE  SECURITIES AND PREFERRED  STOCKS.  Each Tomorrow Fund may invest in
debt securities or preferred  stocks that are  convertible  into or exchangeable
for common stock.  Preferred  stocks are securities  that represent an ownership
interest  in a company and  provide  their  owner with  claims on the  company's
earnings  and  assets  prior to the  claims of owners of common  stock but after
those of bond owners.  Preferred  stocks in which the Tomorrow  Funds may invest
include  convertible,  perpetual fixed and adjustable  rate  (including  auction
rate) preferred stocks.

U.S. GOVERNMENT SECURITIES.  Each Tomorrow Fund may invest in all types of U.S.
Government  securities,  including  obligations issued or guaranteed by the U.S.
Government  or  its  agencies,   authorities,   instrumentalities  or  sponsored
enterprises.  Some U.S. Government securities, such as Treasury bills, notes and
bonds,  which  differ  only in their  interest  rates,  maturities  and times of
issuance, are supported by the full faith and credit of the United

                                      -27-

<PAGE>



States of America.  Others,  such as  obligations  issued or  guaranteed by U.S.
Government agencies, authorities, instrumentalities or sponsored enterprises are
supported  either by (a) the full faith and credit of the U.S.  Government (such
as securities of the Small Business Administration), (b) the right of the issuer
to borrow from the U.S.  Treasury  (such as  securities of the Federal Home Loan
Banks), (c) the discretionary  authority of the U.S.  Government to purchase the
agency's  obligations  (such as  securities  of the  Federal  National  Mortgage
Association), or (d) only the credit of the issuer.

         The Tomorrow Funds may invest in U.S.  Government  securities which are
zero coupon or deferred interest securities. For example, each Tomorrow Fund may
invest in  separately  traded  principal  and interest  components of securities
guaranteed or issued by the U.S.  Government or its agencies,  instrumentalities
or sponsored  enterprises if such components are traded  independently under the
Separate  Trading of Registered  Interest and  Principal of  Securities  program
("STRIPS") or any similar program sponsored by the U.S.
Government.

ZERO COUPON AND CAPITAL  APPRECIATION  BONDS.  The Tomorrow  Funds may invest in
zero coupon and capital appreciation bonds. Zero coupon and capital appreciation
bonds are debt  securities  issued or sold at a  discount  from their face value
that do not entitle the holder to any payment of interest prior to maturity or a
specified  redemption  date (or cash payment  date).  The amount of the discount
varies  depending on the time  remaining  until  maturity or cash payment  date,
prevailing  interest  rates,  the  liquidity of the  security and the  perceived
credit quality of the issuer.  These  securities  also may take the form of debt
securities  that have been stripped of their  unmatured  interest  coupons,  the
coupons  themselves or receipts or certificates  representing  interests in such
stripped  debt  obligations  or  coupons.  The market  prices of zero coupon and
capital appreciation bonds generally are more volatile than the market prices of
interest-  bearing  securities  and are likely to respond to a greater degree to
changes in interest  rates than  interest-  bearing  securities  having  similar
maturities  and credit  quality.  A Tomorrow  Fund's  investments in zero coupon
securities or other  stripped  securities  may require the Tomorrow Fund to sell
certain of its  portfolio  securities  to generate  sufficient  cash in order to
satisfy certain income distribution requirements. See "Dividends,  Distributions
and Tax Status" in the SAI.

MORTGAGE-BACKED   SECURITIES.   Each   Tomorrow  Fund  may  invest  in  mortgage
pass-through  certificates and multiple-class  pass-through securities,  such as
real estate mortgage investment conduits ("REMIC") pass-through certificates and
collateralized mortgage obligations ("CMOs").

MORTGAGE PASS-THROUGH  SECURITIES.  Mortgage  pass-through  securities represent
participation interests in pools of residential mortgage loans and are issued by
U.S.  Governmental  or private  lenders and  guaranteed  by the U.S.  Government
National  Mortgage  Association  ("Ginnie Mae"), the Federal  National  Mortgage
Association  ("Fannie  Mae")  and the  Federal  Home Loan  Mortgage  Corporation
("Freddie  Mac").  Ginnie Mae  certificates are guaranteed by the full faith and
credit of the U.S.  Government  for timely  payment of principal and interest on
the  certificates.  Fannie Mae  certificates  are  guaranteed  by Fannie  Mae, a
federally chartered and privately owned corporation, for full and timely payment
of principal  and interest on the  certificates.  Freddie Mac  certificates  are
guaranteed by Freddie Mac, a corporate  instrumentality of the U.S.  Government,
for timely  payment of interest and the ultimate  collection of all principal of
the related mortgage loans.

MULTIPLE-CLASS  PASS-THROUGH SECURITIES AND COLLATERALIZED MORTGAGE OBLIGATIONS.
CMOs and REMIC  pass-through  or  participation  certificates  may be issued by,
among others, U.S. Government agencies and  instrumentalities as well as private
lenders.  CMOs and REMIC  certificates  are issued in  multiple  classes and the
principal  of and interest on the  mortgage  assets may be  allocated  among the
several  classes of CMOs or REMIC  certificates  in various ways.  Each class of
CMOs or REMIC  certificates,  often  referred to as a "tranche,"  is issued at a
specific  adjustable  or fixed  interest rate and must be fully retired no later
than its final distribution date. Generally,  interest is paid or accrues on all
classes of CMOs or REMIC certificates on a monthly basis.

         Typically, CMOs are collateralized by Ginnie Mae, Fannie Mae or 
Freddie Mac certificates but also may be collateralized by other mortgage 
assets such as whole loans or private mortgage pass-through securities.  Debt

                                      -28-

<PAGE>



service  on  CMOs is  provided  from  payments  of  principal  and  interest  on
collateral of mortgaged assets and any reinvestment income thereon.

         A REMIC is a CMO that  qualifies  for special tax  treatment  under the
Internal  Revenue  Code and invests in certain  mortgages  primarily  secured by
interests  in real  property  and other  permitted  investments.  Investors  may
purchase  "regular" and  "residual"  interest  shares of beneficial  interest in
REMIC trusts  although  the  Tomorrow  Funds do not intend to invest in residual
interests.

RISK  FACTORS   ASSOCIATED  WITH   MORTGAGE-BACKED   SECURITIES.   Investing  in
Mortgage-Backed  Securities  involves certain risks,  including the failure of a
counter  party to meet its  commitments,  adverse  interest rate changes and the
effects  of   prepayments   on   mortgage   cash  flows.   Further,   the  yield
characteristics of  Mortgage-Backed  Securities differ from those of traditional
fixed-income  securities.  The major differences typically include more frequent
interest and principal payments (usually monthly), the adjustability of interest
rates,   and  the  possibility   that  prepayments  of  principal  may  be  made
substantially earlier than their final distribution dates.

         Prepayment  rates are  influenced by changes in current  interest rates
and a variety of economic,  geographic,  social and other  factors and cannot be
predicted with  certainty.  Both  adjustable  rate mortgage loans and fixed rate
mortgage  loans may be subject to a greater rate of principal  prepayments  in a
declining   interest  rate  environment  and  to  a  lesser  rate  of  principal
prepayments in an increasing  interest rate environment.  Under certain interest
rate and prepayment rate scenarios, a Tomorrow Fund may fail to recoup fully its
investment in Mortgage-Backed  Securities notwithstanding any direct or indirect
governmental  or  agency  guarantee.  When a  Tomorrow  Fund  reinvests  amounts
representing payments and unscheduled prepayments of principal, it may receive a
rate of  interest  that is  lower  than  the rate on  existing  adjustable  rate
mortgage  pass-through  securities.   Thus,   Mortgage-Backed   Securities,  and
adjustable  rate mortgage  pass-through  securities in  particular,  may be less
effective than other types of U.S. Government  securities as a means of "locking
in" interest rates.

         Conversely,  in  a  rising  interest  rate  environment,   a  declining
prepayment rate will extend the average life of many Mortgage-Backed Securities.
This  possibility is often referred to as extension risk.  Extending the average
life of a  Mortgage-Backed  Security  increases the risk of depreciation  due to
future increases in market interest rates.

   
RISKS  ASSOCIATED WITH SPECIFIC TYPES OF DERIVATIVE DEBT  SECURITIES.  Different
types of derivative  debt  securities are subject to different  combinations  of
prepayment,   extension  and/or  interest  rate  risk.   Conventional   mortgage
pass-through  securities  and  sequential  pay CMOs are  subject to all of these
risks,  but are typically  not  leveraged.  Thus,  the magnitude of exposure for
these securities may be less than for more leveraged Mortgage-Backed Securities,
such as inverse  floating  rate and Super  Principal  Only (PO)  Mortgage-Backed
Securities. The Tomorrow Funds will not invest in inverse floating rate or Super
Principal Only (PO) Mortgage- Backed Securities.
    
         Planned  amortization  class  ("PAC")  and  target  amortization  class
("TAC") CMO bonds  involve less exposure to  prepayment,  extension and interest
rate risk than other Mortgage-Backed Securities,  provided that prepayment rates
remain  within  expected  prepayment  ranges or  "collars."  To the extent  that
prepayment rates remain within these prepayment  ranges, the residual or support
tranches of PAC and TAC CMOs assume the extra prepayment, extension and interest
rate risk associated  with the underlying  mortgage  assets.  To the extent that
prepayment rates do not remain within these prepayment  ranges,  PAC and TAC CMO
bonds involve  prepayment,  extension and interest rate risk similar to those of
the residual or support tranches.

ASSET-BACKED   SECURITIES.   Each  Tomorrow  Fund  may  invest  in  asset-backed
securities,  which  represent  participations  in, or are secured by and payable
from,  pools  of  assets  such as  motor  vehicle  installment  sale  contracts,
installment  loan  contracts,  leases  of  various  types of real  and  personal
property,  receivables  from revolving credit (credit card) agreements and other
categories of receivables. Asset-backed securities may also be collateralized by
a portfolio of U.S. Government securities, but are not direct obligations of the
U.S.

                                      -29-

<PAGE>



Government, its agencies or instrumentalities.  Such asset pools are securitized
through  the use of  privately-formed  trusts or special  purpose  corporations.
Payments or distributions  of principal and interest on asset-backed  securities
may be  guaranteed  up to certain  amounts  and for a certain  time  period by a
letter of credit or a pool  insurance  policy issued by a financial  institution
unaffiliated with the trust or corporation,  or other credit enhancements may be
present; however,  privately issued obligations collateralized by a portfolio of
privately issued asset-backed  securities do not involve any  government-related
guarantee or insurance.  In addition to risks similar to those  associated  with
Mortgage-Backed  Securities,  asset-backed securities present further risks that
are not presented by Mortgage-Backed  Securities because asset-backed securities
generally do not have the benefit of a security  interest in collateral  that is
comparable to mortgage assets.

REAL ESTATE INVESTMENT  TRUSTS.  Each Tomorrow Fund may invest in shares of real
estate investment trusts ("REITs").  REITs are pooled investment  vehicles which
invest primarily in income producing real estate or real estate related loans or
interests.  REITs are generally classified as equity REITs,  mortgage REITs or a
combination  of equity and mortgage  REITs.  Equity REITs invest the majority of
their assets  directly in real  property and derive  income  primarily  from the
collection  of rents.  Equity  REITs can also realize  capital  gains by selling
properties that have appreciated in value. Mortgage REITs invest the majority of
their assets in real estate  mortgages and derive income from the  collection of
interest payments.  Like investment  companies such as the Tomorrow Funds, REITs
are not taxed on income  distributed to  shareholders  provided they comply with
several  requirements  of the Internal  Revenue  Code.  Any  Tomorrow  Fund that
invests in REITs will  indirectly bear its  proportionate  share of any expenses
paid by such REITs in addition to the expenses paid by the Tomorrow Fund.

         Investing in REITs involves certain risks: equity REITs may be affected
by changes in the value of the  underlying  property  owned by the REITs,  while
mortgage REITs may be affected by the quality of any credit extended.  REITs are
dependent upon management  skills,  are not diversified,  and are subject to the
risks of financing  projects.  REITs are subject to heavy cash flow  dependency,
default by  borrowers,  self-liquidation,  and the  possibilities  of failing to
qualify for the  exemption  from tax for  distributed  income under the Internal
Revenue Code and failing to maintain their  exemptions  from the 1940 Act. REITs
whose  underlying  assets  include  long-term  health care  properties,  such as
nursing,  retirement  and  assisted  living  homes,  may be  impacted by federal
regulations concerning the health care industry.

         Investing in REITs may involve risks similar to those  associated  with
investing in small  capitalization  companies.  REITs may have limited financial
resources,  may trade less frequently and in a limited volume and may be subject
to more  abrupt or erratic  price  movements  than  larger  company  securities.
Historically,  small  capitalization  stocks,  such as  REITs,  have  been  more
volatile in price than the larger  capitalization stocks included in the S&P 500
Index.
   
STRUCTURED SECURITIES. Each Tomorrow Fund may invest in "structured" securities,
such as notes, bonds or debentures.  The distinguishing  feature of a structured
security is that the value of the  principal of and/or  interest  payable on the
security is  determined by reference to the value of a benchmark or the relative
change in two or more  benchmarks.  These  benchmarks  include  stock prices and
indices,  currency  exchange  rates and physical  commodity  prices.  Structured
securities may be positively or negatively  indexed, so that appreciation of the
benchmark  may produce an increase or decrease in the interest  rate or value of
the structured security at maturity.  Certain structured  securities may also be
leveraged to the extent that the magnitude of any change in the interest rate or
principal  payable on the  benchmark  asset is a  multiple  of the change in the
reference  price.  Leverage  enhances the price  volatility of the security and,
therefore,  the Fund's net asset value.  Further,  certain  structured or hybrid
notes may be illiquid for purposes of the Fund's  limitation on  investments  in
illiquid securities. See "Restricted and Illiquid Securities" on page 32.
    

EURODOLLAR  AND YANKEE  DOLLAR  INVESTMENTS.  Each  Tomorrow Fund may invest in
obligations of foreign branches of U.S. banks (Eurodollars) and U.S. branches of
foreign banks  (Yankee  dollars) as well as foreign  branches of foreign  banks.
These  investments   involve  risks  that  are  different  from  investments  in
securities of U.S. banks, including potential unfavorable political and economic
developments, different tax provisions, seizure of foreign


                                      -30-

<PAGE>



deposits,   currency  controls,   interest  limitations  or  other  governmental
restrictions which might affect payment of principal or interest.

INVESTING IN SMALL  CAPITALIZATION  COMPANIES.  Each Tomorrow Fund may invest in
varying degrees in smaller,  lesser known  companies which the Adviser  believes
offer a greater growth potential than larger,  more mature,  better known firms.
Investing in the securities of such companies,  however,  involves  greater risk
and a possibility of greater  portfolio price  volatility.  Historically,  small
capitalization  stocks and stocks of recently organized companies have been more
volatile in price than the larger capitalization  stocks, such as those included
in the S&P 500.  Among the  reasons for the greater  price  volatility  of these
small company and  unseasoned  stocks are the less certain  growth  prospects of
smaller firms and the lower degree of liquidity in the markets for such stocks.

   
OTHER INVESTMENT COMPANIES. Each Tomorrow Fund may invest up to 10% of its total
assets in the securities of other  investment  companies but may not invest more
than 5% of its total assets in the securities of any one  investment  company or
acquire more than 3% of the voting  securities of any other investment  company.
For  example,  the  Tomorrow  Funds may invest in  Standard & Poor's  Depository
Receipts  ("Spiders"),   shares  of  a  closed-end  investment  company,   whose
performance  is designed to replicate the  performance  of the S&P 500 Index.  A
Tomorrow Fund will  indirectly  bear its  proportionate  share of any management
fees and other  expenses  paid by  investment  companies  in which it invests in
addition to the advisory and administration fees paid by the Tomorrow Fund.
    
         Each  Tomorrow  Fund is  authorized  to invest all of its assets in the
securities  of a single  open-end  investment  company (a "pooled  fund") having
substantially identical investment objectives, policies and restrictions as such
Fund,  notwithstanding  any  other  investment  restriction  or  policy.  Such a
structure  is commonly  referred to as  "master/feeder."  If  authorized  by the
Trustees and subject to  shareholder  approval (if then  required by  applicable
law),  a  Tomorrow  Fund  would  seek to achieve  its  investment  objective  by
investing in a pooled fund which would invest in a portfolio of securities  that
complies  with  the  Tomorrow   Fund's   investment   objective,   policies  and
restrictions.  The Trustees currently do not intend to authorize  investing in a
pooled fund in connection with a master/feeder structure.

SHORT-TERM DEBT  SECURITIES.  Each Tomorrow Fund may establish and maintain cash
balances  for  temporary  purposes  in  order  to  maintain  liquidity  to  meet
shareholder redemptions. Each Tomorrow Fund may also establish and maintain cash
balances for defensive  purposes without  limitation to hedge against  potential
stock market declines.  A Tomorrow Fund's cash balances,  including  uncommitted
cash balances,  may be invested in investment grade money market instruments and
short-term  interest-bearing   securities.  These  securities  consist  of  U.S.
Government   securities,   instruments  of  U.S.  banks  (including   negotiable
certificates  of  deposit,   non-negotiable  fixed-time  deposits  and  bankers'
acceptances),  repurchase  agreements,  prime commercial paper of U.S. companies
and debt securities that make periodic interest payments at variable or floating
rates.
   
MORTGAGE  DOLLAR ROLLS.  Each Tomorrow Fund may enter into mortgage  dollar roll
transactions.  In a mortgage  dollar roll, a Tomorrow Fund sells  securities for
delivery in the current month and simultaneously contracts with the same counter
party to repurchase similar (same type, coupon and maturity),  but not identical
securities on a specified future date. During the roll period, the Tomorrow Fund
will not receive  principal and interest paid on the securities  sold.  However,
the  Tomorrow  Fund would  benefit to the extent of any  difference  between the
price  received  for the  securities  sold and the lower  forward  price for the
future  purchase  (often  referred  to as the  "drop")  or fee  income  plus the
interest on the cash proceeds of the securities  sold until the settlement  date
of the  forward  purchase.  Unless  such  benefits  exceed the  income,  capital
appreciation  and gain or loss due to mortgage  prepayments that would have been
realized on the securities  sold as part of the mortgage dollar roll, the use of
this  technique  will  diminish the  investment  performance  of a Tomorrow Fund
compared with what such performance  would have been without the use of mortgage
dollar rolls. The Tomorrow Funds will hold and maintain in a segregated  account
until the  settlement  date cash or liquid  securities in an amount equal to the
forward  purchase  price.  Any benefits  derived from the use of mortgage dollar
rolls may depend upon mortgage prepayment assumptions, which will be affected by
changes in interest rates.  There is no assurance that mortgage dollar rolls can
be successfully employed.
    
                                      -31-

<PAGE>


   
WRITING  AND  PURCHASING  PUT AND CALL  OPTIONS  ON  SECURITIES  AND  SECURITIES
INDICES.  To seek additional income or to minimize  anticipated  declines in the
value  of its  securities  or to seek to hedge  various  market  risks  (such as
interest rates and broad or specific equity or fixed-income  market  movements),
each Tomorrow  Fund may purchase and write (i.e.,  sell) call and put options on
securities and securities  indices.  Option  transactions  in which the Tomorrow
Funds  may   engage   may  be  traded  on   securities   exchanges   or  in  the
over-the-counter  market.  Each  Tomorrow  Fund  currently  intends to limit its
option  transactions  during the current  fiscal year so that no more than 5% of
the Tomorrow Fund's net assets will be at risk as a result of such transactions.
Please  see  the  SAI  for a  further  discussion  of  option  transactions  and
associated risks.

FUTURES  CONTRACTS  AND OPTIONS ON FUTURES  CONTRACTS.  Each  Tomorrow  Fund may
engage in futures  transactions  and related  options.  Future  contracts may be
based on various  securities (such as U.S.  Government  securities),  securities
indices and other financial instruments and indices. A Tomorrow Fund will engage
in futures  and  related  options  transactions  only for bona fide  hedging and
non-hedging  purposes to the extent  permitted by  regulations  of the Commodity
Futures  Trading  Commission.  A  Tomorrow  Fund  will not  enter  into  futures
contracts  or  options   thereon  for  non-hedging   purposes  if,   immediately
thereafter,  the  aggregate  initial  margin and premiums  required to establish
non-hedging  positions in futures  contracts and options on futures would exceed
5% of the  Tomorrow  Fund's net assets,  after  taking into  account  unrealized
profits and losses on any such  positions and excluding the amount by which such
options were  in-the-money at the time of purchase.  Each Tomorrow Fund may also
enter  into  closing  purchase  and sale  transactions  with  respect to futures
contracts and related options.

         The use of futures contracts  entails certain risks,  including but not
limited to the following:  no assurance that futures contracts  transactions can
be offset at favorable prices;  possible reduction of the Tomorrow Fund's income
due to the  use  of  hedging;  possible  reduction  in  value  of the  both  the
securities hedged and the hedging instrument;  possible lack of liquidity due to
daily limits on price fluctuations;  imperfect  correlation between the contract
and the securities  being hedged;  and potential  losses in excess of the amount
initially invested in the futures contracts  themselves.  If the expectations of
the Adviser  regarding  movements  in  securities  prices or interest  rates are
incorrect,  the Tomorrow Fund may have  experienced  better  investment  results
without hedging.  The use of futures  contracts and options on futures contracts
requires  special  skills  in  addition  to those  needed  to  select  portfolio
securities. A further discussion of futures contracts and their associated risks
is contained in the SAI.

FORWARD COMMITMENT, DELAYED DELIVERY AND WHEN-ISSUED TRANSACTIONS. Each Tomorrow
Fund may  purchase  securities  on a  when-issued,  delayed  delivery or forward
commitment   basis   (collectively,   "when-issued   securities").   When   such
transactions  are negotiated,  the price of such securities is fixed at the time
of the commitment, but delivery and payment for the securities may take place up
to 90 days after the date of the  commitment  to  purchase.  The  securities  so
purchased  are subject to market  fluctuation,  and no  interest  accrues to the
purchaser during this period.  When-issued  securities involve a risk of loss if
the value of the security to be purchased declines prior to the settlement date.
When a Tomorrow Fund purchases  securities on a when-issued  basis, the Tomorrow
Fund's custodian will maintain in a segregated account cash or liquid securities
having a value  (determined  daily) at least equal to the amount of the Tomorrow
Fund's  purchase  commitment.  A  Tomorrow  Fund may  close  out a  position  in
securities purchased on a when-issued basis prior to the settlement date.
    
LENDING OF PORTFOLIO  SECURITIES.  Each  Tomorrow Fund may also seek to increase
its  income  by  lending  portfolio  securities.  Such  loans  may  be  made  to
institutions,  such as certain  broker-dealers,  and are  required to be secured
continuously  by  collateral  in  cash,  cash  equivalents  or  U.S.  Government
securities  maintained  on a current  basis at an  amount at least  equal to the
market  value  of the  securities  loaned.  If the  Adviser  determines  to make
securities  loans, the value of the securities  loaned would not exceed 33 1/ 3%
of the value of the total  assets of the  Tomorrow  Fund.  Although the Tomorrow
Funds may loan portfolio  securities on a short-term,  medium-term and long-term
basis,  any  such  loan may be  called  at any  time  for  reacquisition  by the
respective Tomorrow Fund within the normal settlement period for the security. A
Tomorrow Fund may  experience a loss or delay in the recovery of its  securities
if the borrowing institution breaches its agreement with the Tomorrow Fund.
   
RESTRICTED AND ILLIQUID SECURITIES.  Each Tomorrow Fund may invest up to 15% of 
its net assets in illiquid investments, which includes repurchase agreements
maturing in more than seven days, securities that are not

                                      -32-

<PAGE>



readily  marketable,   certain  over-the-counter   options,  certain  structured
securities and "restricted  securities" (i.e., securities that would be required
to be registered  under the  Securities  Act of 1933,  as amended  ("1933 Act"),
prior to  distribution to the general public)  including  restricted  securities
eligible for resale to  "qualified  institutional  buyers" under Rule 144A under
the 1933 Act, unless the Trustees  determine,  based upon a continuing review of
the trading markets for the specific restricted  security,  that such restricted
securities are liquid. The Trustees have adopted guidelines and delegated to the
Adviser the daily  function of  determining  and  monitoring  the  liquidity  of
portfolio securities. The Trustees, however, retain sufficient oversight and are
ultimately  responsible  for the  determinations.  Since it is not  possible  to
predict with assurance  exactly how this market for restricted  securities  sold
and offered under Rule 144A will develop,  the Trustees  carefully  monitor each
Tomorrow  Fund's  investments  in these  securities,  focusing on such important
factors, among others, as valuation,  liquidity and availability of information.
This  investment  practice  could  have the  effect of  increasing  the level of
illiquidity in a Tomorrow Fund to the extent that qualified institutional buyers
become for a time uninterested in purchasing these restricted securities.
    
REPURCHASE  AGREEMENTS.  Each Tomorrow Fund may enter into repurchase agreements
through which the Tomorrow Fund purchases a security (the "underlying security")
from a  domestic  securities  dealer  or bank  that is a member  of the  Federal
Reserve  System.  Under the agreement,  the seller of the  repurchase  agreement
(i.e.,  the  securities  dealer or bank)  agrees to  repurchase  the  underlying
security at a mutually agreed upon time and price.  In repurchase  transactions,
the underlying security, which must be a high- quality debt security, is held by
the  Tomorrow  Fund's  custodian  through  the  federal   book-entry  system  as
collateral   and   marked-to-market   on  a   daily   basis   to   ensure   full
collateralization  of the  repurchase  agreement.  In the event of bankruptcy or
default  of certain  sellers of  repurchase  agreements,  a Tomorrow  Fund could
experience  costs and delays in  liquidating  the  underlying  security  held as
collateral  and might incur a loss if such  collateral  declines in value during
this period.
   
MARKET CHANGES.  The market value of the Tomorrow Fund's  investments,  and thus
each  Tomorrow  Fund's  net  asset  value,  will  change in  response  to market
conditions affecting the value of its portfolio securities.  When interest rates
decline,  the value of fixed  rate  obligations  can be  expected  to  increase.
Conversely,  when interest rates increase,  the value of fixed rate  obligations
can be expected to decline.  In contrast,  as interest rates on adjustable  rate
loans are reset periodically, yields on investments in such loans will gradually
align themselves to reflect changes in market interest rates,  causing the value
of such investments to fluctuate less  dramatically in response to interest rate
fluctuations than would investments in fixed rate obligations.

PORTFOLIO TURNOVER.  Although no Tomorrow Fund purchases  securities with a view
to  rapid  turnover,  there  are no  limitations  on the  length  of  time  that
securities  must  be  held by a  Tomorrow  Fund  and a  Tomorrow  Fund's  annual
portfolio turnover rate may vary significantly from year to year. A high rate of
portfolio turnover (100% or more) involves  correspondingly  greater transaction
costs which must be borne by the applicable  Tomorrow Fund and its  shareholders
and may, under certain  circumstances,  make it more difficult for such Tomorrow
Fund to qualify as a regulated  investment  company  under the Internal  Revenue
Code.  See  "Financial  Highlights"  for the  portfolio  turnover  rates  of the
Tomorrow Funds.

DIVERSIFICATION.  Each Tomorrow Fund is diversified, as defined in the 1940 Act.
As such, each Tomorrow Fund has a fundamental policy that limits its investments
so that,  with  respect to 75% of its assets (i) no more than 5% of the Tomorrow
Fund's total assets will be invested in the  securities  of a single  issuer and
(ii) each Tomorrow Fund will purchase no more than 10% of the outstanding voting
securities of a single  issuer.  These  limitations  do not apply to obligations
issued or guaranteed by the U.S. Government,  its agencies or instrumentalities,
repurchase   agreements   collateralized  by  U.S.   Government   securities  or
investments in other investment  companies.  In addition to the  diversification
requirements   under  the  1940  Act,  the  Tomorrow   Funds  must  satisfy  the
diversification  requirements  under the  Internal  Revenue Code  applicable  to
regulated investment companies and the additional  diversification  requirements
applicable  under  Section  817(h)  of the  Internal  Revenue  Code to  Separate
Accounts  that  fund  Variable  Contracts.   These  requirements  place  certain
limitations  on the assets of a Tomorrow Fund that may be invested in securities
of a single  issuer  or a small  number  of  issuers  or  interests  in the same
commodity.  More specific information on these  diversification  requirements is
contained in the SAI.
    
INVESTMENT RESTRICTIONS.  Each Tomorrow Fund is subject to further investment
policies and restrictions that are

                                      -33-

<PAGE>



described  in  the  SAI.  As  previously  described,  the  foregoing  investment
policies,   including   each   Tomorrow   Fund's   investment   objective,   are
non-fundamental  policies  which may be  changed  by the  Trustees  without  the
approval of shareholders.  If there is a change in a Tomorrow Fund's  investment
objective,  shareholders  should consider  whether that Tomorrow Fund remains an
appropriate  investment in light of their then current  financial  positions and
needs. Each Tomorrow Fund has adopted certain fundamental policies which may not
be changed without the approval of the applicable Tomorrow Fund's  shareholders.
Among other fundamental restrictions listed in the SAI, no Tomorrow Fund may (1)
with respect to 75% of its total assets,  purchase  securities of any one issuer
(other  than U.S.  Government  securities  and  securities  of other  investment
companies) if more than 5% of its total assets would be invested in such issuer,
(2) act as an underwriter except in certain circumstances,  (3) purchase or sell
real estate except in certain circumstances,  (4) issue senior securities except
as  permitted by the 1940 Act or (5) invest more than 25% of its total assets in
the securities of issuers (including any one foreign  government,  but excluding
the U.S. government) in any one industry.

         If any percentage  restriction described above or in the SAI is adhered
to at  the  time  of  investment,  a  subsequent  increase  or  decrease  in the
percentage resulting from a change in the value of a Tomorrow Fund's assets will
not constitute a violation of the restriction.


                             ADDITIONAL INFORMATION

REPORTS TO SHAREHOLDERS

         As shareholders in the Tomorrow Funds,  Separate Accounts and Qualified
Plans will receive an annual report containing audited financial  statements and
semi-annual  reports.  Each  Separate  Account and  Qualified  Plan will also be
provided with a printed  confirmation for each transaction in their  shareholder
account.  Holders of Variable  Contracts and participants in Qualified Plans may
receive  additional  reports from their insurance company or Plan Fiduciary,  as
the case may be.

PRINCIPAL UNDERWRITER

         WPG serves as the Tomorrow Funds' principal underwriter.

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT
   
         First Data Investor  Services Group,  Inc., P.O. Box 9037,  Boston,  MA
02205 serves as transfer  agent and dividend  disbursing  agent for the Tomorrow
Funds.  The Tomorrow  Funds may also enter into  agreements  with and compensate
other  transfer  agents  and  financial  institutions  who  process  shareholder
transactions and maintain shareholder accounts.
    
INDEPENDENT AUDITORS

         KPMG Peat  Marwick  LLP,  345 Park  Avenue,  New York,  New York 10154,
serves as the independent accountants for the Trust and will audit each Tomorrow
Fund's financial statements annually.

LEGAL COUNSEL
   
         Hale and Dorr LLP, 60 State Street,  Boston,  Massachusetts  02109,  is
legal counsel to the Trust.
    

                             ----------------------

No dealer,  salesman or other person has been authorized to give any information
or to make any representations other than those contained in this Prospectus and
the SAI, and, if given or made, such other  information or  representation  must
not be relied upon as having been authorized by the Trust.  This Prospectus does
not constitute an offering in any jurisdiction in which such offering may not be
lawfully made.

                                      -34-

<PAGE>


                         TOMORROW FUNDS RETIREMENT TRUST
                               One New York Plaza
                            New York, New York 10004



CORE LARGE-CAP STOCK FUND ("Large-Cap Fund")
         Seeks to exceed the performance of publicly traded large capitalization
         stocks in the aggregate,  as represented by the Standard & Poor's Index
         of 500 Common Stocks (the "S&P 500").

CORE SMALL-CAP STOCK FUND ("Small-Cap Fund")
         Seeks to exceed the performance of publicly traded small capitalization
         stocks in the aggregate,  as represented by the Russell 2000 Index (the
         "Russell 2000").

   
PROSPECTUS -- Adviser Class and Institutional Class Shares
May 1, 1997

         This Prospectus  describes Adviser Class and Institutional Class shares
of two mutual funds - the Large-Cap Fund and the Small-Cap Fund  (together,  the
"Funds").  Institutional  Class  shares  of the Funds are  designed  to  provide
investment  vehicles for variable annuity and variable life insurance  contracts
("Variable  Contracts") of various insurance companies.  Adviser Class shares as
well as Institutional  Class shares of the Funds may be purchased by "qualified"
pension or  retirement  plans,  including  trustees  of such  plans for  certain
individuals  funding their  individual  retirement  accounts or other  qualified
plans. Each Fund, a series of Tomorrow Funds Retirement Trust (the "Trust"),  is
a diversified mutual fund advised by Weiss, Peck & Greer,  L.L.C. (the "Adviser"
or "WPG").

         Please read this Prospectus before  investing,  and keep it on file for
future reference.  It contains  important  information,  including how the Funds
invest  and  the  services  available  to  shareholders.   If  applicable,  this
Prospectus should be read in conjunction with the separate account prospectus of
the specific insurance product which accompanies this Prospectus.  To learn more
about  the  Funds,  you  can  obtain  a copy  of  the  Statement  of  Additional
Information (the "SAI"), also dated May 1, 1997. The SAI has been filed with the
Securities and Exchange  Commission (the "SEC") and is incorporated by reference
into  this  Prospectus.  A free copy of the SAI is  available  upon  request  by
calling Weiss, Peck & Greer,  L.L.C. at 1-800-223- 3332 (toll free). Shares of a
Fund may not be  available  for sale in your state due to various  insurance  or
other  regulations.  Please check with your insurance  company or qualified plan
fiduciary  for Funds that are  available  in your state.  Inclusion of a Fund in
this  Prospectus  which is not available in your state is not to be considered a
solicitation.  Shareholder  inquiries regarding the Funds may be made in writing
to the Trust at the address set forth above.

SHARES  OF THE FUNDS ARE NOT  DEPOSITS  OR  OBLIGATIONS  OF,  OR  GUARANTEED  OR
ENDORSED BY, BANK OR OTHER INSURED DEPOSITORY  INSTITUTION,  AND ARE NOT INSURED
BY THE FEDERAL DEPOSIT INSURANCE  CORPORATION,  THE FEDERAL RESERVE BOARD OR ANY
OTHER  GOVERNMENT  AGENCY.  AN  INVESTMENT  IN  SHARES  OF  THE  FUNDS  INVOLVES
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
    
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.


                                       -1-


<PAGE>


         Each Fund seeks, using quantitative  methodology,  to provide investors
who  participate  in qualified  retirement  plans or who are holders of Variable
Contracts with  investment  results that exceed the  performance of a "Benchmark
Index." The Benchmark  for the  Large-Cap  Fund is the S&P 500 and the Benchmark
for the Small-Cap  Fund is the Russell  2000.  Each Fund  primarily  invests its
assets  in  equity  securities  of  all  types  which  comprise  the  applicable
Benchmark.

   
    


                                TABLE OF CONTENTS
   
                                                             Page
                                                             ----
Expense Information..........................................  3
Financial Highlights.........................................  5
Investment Objectives and Policies...........................  6
Eligible Investors...........................................  8
Insurance Company Separate Accounts..........................  8
Qualified Plans..............................................  8
   Alternative Purchase Arrangements.........................  9
   How to Buy Shares.........................................  9
   How to Sell Shares........................................ 12
   How to Exchange Shares.................................... 13
How Each Fund's Share Price is Determined.................... 15
Management of the Funds...................................... 15
Distribution Plans........................................... 16
Service Plans................................................ 17
Dividends and Taxes.......................................... 17
Portfolio Brokerage.......................................... 18
The Trust.................................................... 18
Investment Performance....................................... 20
Risk Considerations and Other Investment Practices 
     and Policies............................................ 20
Additional Information....................................... 24
    




                                       -2-



<PAGE>

                               EXPENSE INFORMATION


         Operating  a mutual  fund,  such as each  Fund,  involves  a variety of
expenses for portfolio  management,  shareholder  statements,  tax reporting and
other  services.  These costs are paid from a fund's  assets and their effect is
factored into any quoted share price or performance information.
   
SHAREHOLDER TRANSACTION EXPENSES are charges you pay when you buy or sell shares
of either Class of a Fund.
    
<TABLE>
<S>                                                       <C>             <C>


                                                             Large-Cap        Small-Cap
                                                               Fund             Fund
                                                               ----             ----
Maximum Sales Load Imposed on Purchases                        None             None

Maximum Sales Load Imposed on Reinvested Dividends             None             None

Deferred Sales Load                                            None             None

Redemption Fees                                                None             None

Exchange Fees                                                  None             None
</TABLE>

   
ANNUAL FUND OPERATING  EXPENSES are paid out of the Funds'  assets.  Each Fund's
expenses  are  factored  into its share price or  dividends  and are not charged
directly  to  shareholder  accounts.  The  following  expenses,  expressed  as a
percentage  of average net assets,  are based on  expenses  incurred  during the
fiscal year ended December 31, 1996.
<TABLE>
<S>                                              <C>             <C>        <C>             <C> 

                                                         Large-Cap Fund            Small-Cap Fund
                                                    Institutional   Adviser    Institutional   Adviser
                                                        Class        Class         Class        Class
                                                        -----        -----         -----        -----

Management Fee (after voluntary waiver)                0.00%*       0.00%*        0.00%*       0.00%*
12b-1 Fee                                              0.00%        0.50%2        0.00%        0.50%2
Other Expenses (after expense limitation)1             1.50%*       1.25%*        1.50%*       1.25%*
                                                       ------       ------        ------       ------

Total Fund Operating Expenses
     (after expense limitation)                        1.50%*       1.75%*        1.50%*       1.75%*
                                                      ======       ======        ======       ======
</TABLE>
    

   
Example: Hypothetically assume that each Fund's annual return is 5% and that its
operating expenses are exactly as just described. For every $1,000 you invested,
you would have paid the following  expenses if you closed your account after the
number or years indicated:

<TABLE>
      <S>                               <C>          <C>            <C>         <C>

                                             Large-Cap Fund           Small-Cap Fund
                                         Institutional   Adviser   Institutional   Adviser
                                            Class        Class        Class        Class
                                            -----        -----        -----        -----
                                   
         After 1 Year                        $15          $18          $15           $18
         After 3 Years                       $48          $56          $48           $56
         After 5 Years                       $82          $96          $82           $96
         After 10 Years                     $180         $208         $180          $208


                                       -3-

<PAGE>

         The  purpose  of the  above  table  and  Example  is to  assist  you in
understanding  the various costs and expenses of the Funds that an investor will
bear directly or  indirectly.  See page 16. The figures shown in the table under
the caption "Other  Expenses" and in the  hypothetical  example are based on the
Funds'  expenses for the fiscal year ended  December 31, 1996.  The expenses set
forth above do not reflect  charges and  expenses  that may be  applicable  to a
holder of a Variable  Contract or participant in a qualified plan.  Please refer
to your separate account prospectus or qualified plan documents, as the case may
be.

- ---------------
<FN>

         1  Other expenses of Institutional Class shares include service fees payable under a non-Rule
12b-1 service plan for the benefit of qualified pension or retirement plans.  See "Service Plans"
on page 17.
</FN>
</TABLE>
    


   
          * The Adviser has voluntarily  agreed to limit temporarily each Fund's
operating  expenses  (excluding  Rule 12b-1  fees  applicable  to Adviser  Class
shares,  service  fees  applicable  to  Institutional  Class  shares,  any other
class-specific  expenses,  litigation,  indemnification  and other extraordinary
expenses) to 1.25% of its average daily net assets. Each Fund will reimburse the
Adviser for fees foregone or other expenses paid by the Adviser pursuant to this
expense  limitation in later years in which operating expenses for that Fund are
less than the expense  limitations  set forth above for any such year.  See page
16. In addition,  for the fiscal year ended December 31, 1996, in the absence of
the expense limitation, Management Fees, Other Expenses and Total Fund Operating
Expenses  (expressed  as a percentage  of average daily net assets) of the Funds
would have been as follows:

<TABLE>
<S>                           <C>                  <C>               <C>

                                  Management           Other                 Total Fund
                                     Fees             Expenses           Operating Expenses
                                  ----------          --------           ------------------

Large-Cap Fund
     Institutional Class             0.75%             47.87%                 48.62%
     Adviser Class                   0.75%             48.12%                 48.87%
Small Cap Fund
     Institutional Class             0.75%             10.71%                 11.46%
     Adviser Class                   0.75%             10.96%                 11.71%

</TABLE>


The  Funds'  imposition  of  a  distribution  fee  may  result  in  a  long-term
shareholder  indirectly paying more than the economic  equivalent of the maximum
front-end  sales  charge  permitted  under  the  Conduct  Rules of the  National
Association of Securities Dealers, Inc.
    
THE INFORMATION IN THE TABLE AND HYPOTHETICAL EXAMPLE ABOVE SHOULD NOT BE
CONSIDERED A REPRESENTATION OF PAST OR FUTURE EXPENSES AND ACTUAL EXPENSES
MAY BE GREATER OR LESS THAN THOSE SHOWN.


                                       -4-


<PAGE>




                              FINANCIAL HIGHLIGHTS
   
         The following tables represent a condensed  financial  history for each
Fund since inception.  The tables express the information for each Fund in terms
of a single share for the Fund  outstanding  throughout  the period.  The Funds'
Annual Report  includes more  information  about the Funds'  performance  and is
available  free of charge by  writing to the Trust at the  address  shown on the
cover of this Prospectus.

<TABLE>


                                  $ per share                                                                                      

                                                                                                                                  
                                                                                                                                  
<S>                              <C>         <C>          <C>          <C>      <C>           <C>          <C>      <C> 
                                                                                                                                   
                                                                                                                                   
                                     Net                     Net        Total     Dividends    Distri-                   Net       
                                    Asset                  Realized     Income       From      butions                  Asset      
                                   Value at      Net         and        From         Net         from       Total      Value at    
                                  Beginning   Investment  Unrealized Investment   Investment   Capital     Distri-     End of      
                                  of Period     Income      Gains    Operations     Income      Gains      butions      Period     
Large-Cap - Institutional Shares
For the period February 6, 1996*
  through December 31, 1996         10.00        0.10        1.24        1.34       (0.11)      (0.02)      (0.13)     $11.21      

Small-Cap - Institutional Shares
For the period February 6, 1996*
  through December 31, 1996          6.50        0.10        1.05        1.15       (0.09)      (0.09)      (0.18)       7.47      


</TABLE>

<TABLE>

                                                                  ratios

<S>                                  <C>       <C>        <C>         <C>         <C>         <C>         <C>        <C>
                                                                                                             Ratio information
                                                                                                           assuming no fee waivers,
                                                                                                              reimbursements or
                                                                        Ratio of                                custody fee
                                                            Ratio of      Net                              earnings credit receive
                                                            Expenses    Income to                          Ratio of     Ratio of
                                                   Net      To Average   Average    Portfolio   Average    Expenses     Net Income
                                        Total    Assets        Net        Net       Turnover  Commissions  To Average   To Average
                                       Return++  (000's)     Assets+     Assets+      Rate     Per Share   Net Assets+  Net Assets+
Large-Cap - Institutional Shares
For the period February 6, 1996*
  through December 31, 1996             15.35%   $1,571        1.25%       1.67%      48.62%     $0.035       18.89%     -15.97%

Small-Cap - Institutional Shares        17.70%    1,967        1.25%       2.02%      11.46%      0.035       12.96%      -9.69%
For the period February 6, 1996*
  through December 31, 1996        

<FN>


+   Annualized.
++  Not annualized.
*   Commencement  of  operations.  No  Adviser  Class  shares of the Funds were
    outstanding during the period ended December 31, 1996.

</FN>
</TABLE>
    

                                       -5-




<PAGE>



                       INVESTMENT OBJECTIVES AND POLICIES

WHAT ARE THE INVESTMENT OBJECTIVES OF THE FUNDS?

         Each Fund seeks to  provide  investors  who  participate  in  qualified
retirement  plans with  investment  results  that  exceed the  performance  of a
"Benchmark  Index." The Benchmark for the Large-Cap  Fund is the S&P 500 and the
Benchmark for the Small-Cap Fund is the Russell 2000.

LARGE-CAP FUND      seeks to exceed  the  performance  of  publicly
                    traded large capitalization  stocks in the aggregate,
                    as  represented  by the  S&P  500.  The S&P 500 is an
                    unmanaged  index of 500  common  stocks.  The S&P 500
                    represents  approximately  70% of the total  domestic
                    U.S. equity market capitalization.

SMALL-CAP           FUND  seeks to exceed  the  performance  of  publicly
                    traded small capitalization  stocks in the aggregate,
                    as  represented by the Russell 2000. The Russell 2000
                    is an unmanaged  index of 2000 common stocks of small
                    market capitalization companies.

HOW WILL THE FUNDS INVEST THEIR ASSETS?

         To seek to achieve  its  objective,  each  Fund,  under  normal  market
conditions,  invests  in a  portfolio  of  securities  that is  considered  more
"efficient" than the applicable  Benchmark.  An efficient  portfolio is one that
has the maximum  expected  return for any level of risk.  The  efficient  mix of
securities  is  established  mathematically,  taking into  account the  expected
return and volatility of returns for each security in a given universe,  as well
as the historical price  relationships  between the different  securities in the
universe.

         To  implement  this  strategy  with  respect to the Funds,  the Adviser
compiles the historical  price data of all securities which comprise the S&P 500
in the  case of the  Large-Cap  Fund  and the  Russell  2000 in the  case of the
Small-Cap  Fund. The Adviser may eliminate a security from  consideration  if it
considers the security to have an inadequate or misleading price history.  Using
this  historical  price data,  the Adviser  constructs  and  analyzes a complete
matrix of all the possible  price  relationships  between the  securities in the
applicable Benchmark.

         Using a sophisticated software program that incorporates risk reduction
techniques  developed by investment  professionals  of the Adviser,  the Adviser
constructs a number of portfolios  with respect to each Fund,  which  portfolios
are  believed  to have  optimized  risk/reward  ratios.  From these  alternative
portfolios,  the Adviser  selects the  combination of securities,  together with
their  appropriate  weightings,  that the Adviser  believes  will  comprise  the
optimal  portfolio  for each  Fund.  It is  expected  that each  Fund's  optimal
portfolio  will not include  all the stocks in and will be weighted  differently
than its  Benchmark.  The  optimal  portfolio  for a Fund is  designed to have a
return  greater than, but highly  correlated  with, the return of its Benchmark.
Please see  "Quantitative  Methodology" in the SAI for a further  description of
how the Adviser  constructs and maintains an optimal portfolio for each Fund. No
quantitative  methodology or technical  analysis,  including the Adviser's,  has
ever been objectively  proven to provide enhanced  investment return and reduced
investment risk in actual long-term portfolio results.

         Under  normal  circumstances,  at least  65% of  Large-Cap  Fund's  and
Small-Cap Fund's total assets are invested in equity  securities of large market
capitalization   companies   and   small   market   capitalization    companies,
respectively.   For   purposes   of  the  Funds'   investments,   large   market
capitalization  companies are those ranked,  according to market capitalization,
within  the top 500  domestic  companies  that are  listed on a U.S.  securities
exchange or traded  over-the-counter and small market  capitalization  companies
are those not ranked,  according to market capitalization,  within the top 1,000
domestic  companies  that are  listed on a U.S.  securities  exchange  or traded
over-the-counter,  both  determined  at  the  time  of the  Funds'  investments.
Companies whose capitalization falls outside these

                                       -6-



<PAGE>



ranges  after  purchase   continue  to  be  considered  large  or  small  market
capitalized, as the case may be, for purposes of this policy.
   
         While each Fund will  generally  be  substantially  fully  invested  in
equity  securities that comprise the applicable  Benchmark,  each Fund may under
normal circumstances invest up to 10% of its total assets in securities,  issued
or guaranteed by the U.S. Government or its agencies,  authorities,  instruments
or sponsored enterprises (collectively, "U.S. Government securities") and shares
of real estate investment trusts ("REITs").  In addition,  each Fund may, but is
not required to, utilize various investment strategies and techniques to seek to
hedge various  market risks (such as broad or specific  equity market  movements
and interest rate risk) or to enhance potential gain. The investment  strategies
and  techniques  used by the Funds and the  instruments in which they invest may
change over time as new techniques,  strategies and instruments are developed or
regulatory changes occur. In the course of pursuing their investment objectives,
the Funds may: (i) purchase and write (sell) put and call options on  securities
and indices;  (ii)  purchase and sell  financial  futures  contracts and options
thereon; (iii) lend portfolio securities; (iv) enter into repurchase agreements;
(v) purchase securities on a forward commitment, when-issued or delayed delivery
basis; and (vi) invest in restricted,  illiquid and structured  securities.  For
further information  concerning the securities in which the Funds may invest and
the  investment   strategies  and   techniques   they  may  employ,   see  "Risk
Considerations and Other Investment Practices and Policies" beginning on page 20
of this Prospectus.
    
         The investment  policies,  including each Fund's investment  objective,
described in this Prospectus are  non-fundamental  policies which may be changed
by the Trustees  without the approval of  shareholders.  If there is a change in
either Fund's investment  objective,  shareholders  should consider whether that
Fund remains an appropriate  investment in light of their then current financial
positions and needs.  Each Fund has adopted certain  fundamental  policies which
may not be changed without the approval of the applicable  Fund's  shareholders.
See "Investment Restrictions" on page 23 of this Prospectus.

RISK FACTORS

         There is no  assurance  that  either Fund will  achieve its  investment
objective.   Because  each  Fund  owns  different  types  of  investments,   its
performance  is  affected  by a  variety  of  factors.  The  value  of a  Fund's
investments and the income they generate (and,  therefore,  its net asset value)
will  vary  from  day to day,  and  generally  reflect  interest  rates,  market
conditions,  and other company,  political and economic news. When you sell your
shares, they may be worth more or less than what you paid for them.

         The  Small-Cap   Fund  will  invest  in  equity   securities  of  small
capitalization companies included within the Russell 2000 and the Large-Cap Fund
may invest in such  securities  to the extent that they are  included in the S&P
500. Although  investments in securities of small  capitalization  companies may
present greater  opportunities for growth,  they also involve greater risks than
are customarily associated with investments in larger, more mature, better known
companies.  Small  capitalization  securities  may be subject  to more  volatile
market movements than securities of larger  capitalization  securities,  such as
those included in the S&P 500. Smaller companies may have limited product lines,
markets  or  financial  resources,  and they may  depend  upon a limited or less
experienced management group. Small capitalization securities may be traded only
on the over-the-counter  market or on a regional securities exchange and may not
be traded  daily or in the volume  typical  of trading on a national  securities
exchange.  As a result,  the  disposition  by the  Small-Cap  Fund of  portfolio
securities  to meet  redemptions  or  otherwise  may  require  the  Fund to sell
securities  at a discount  from market  prices,  over a longer period of time or
during periods when disposition is not desirable.

         In  general,  the  value  of a  Fund's  investment  in U.S.  Government
securities  rises when  interest  rates  fall,  and vice  versa.  Although  U.S.
Government  securities have varying levels of sensitivity to changes in interest
rates,  longer-term U.S.  Government  securities are generally more sensitive to
interest changes than  shorter-term  U.S.  Government  securities.  Investing in
REITs  involves  risks in  addition  to those  associated  with U.S.  Government
securities.  REITs may be  affected  by changes  in the value of the  underlying
property and by the quality of any credit extended, are dependent

                                       -7-



<PAGE>



upon management skills, are not diversified,  and are subject to heavy cash flow
dependency.  The risks  associated  with the  Funds'  transactions  in  options,
futures and other types of derivative securities including structured securities
may include some or all of the following:  market risk,  leverage and volatility
risk, correlation risk, credit risk and liquidity and valuation risk.

         For a further  discussion of the risks associated with an investment in
the Funds,  please see "Risk  Considerations and Other Investment  Practices and
Policies" beginning on page 20 of this Prospectus.


                               ELIGIBLE INVESTORS

         Institutional  Class  shares  of the  Funds  are  designed  to  provide
investment  vehicles for variable annuity and variable life insurance  contracts
("Variable   Contracts")  of  various  insurance  companies'  separate  accounts
("Separate Accounts").
   
         Adviser  Class shares and  Institutional  Class shares of the Funds may
also be  purchased  for the account of  qualified  pension or  retirement  plans
("Qualified Plans").  Qualified plans include:  qualified plans and trusts under
Section  401(a) of the Internal  Revenue Code of 1986, as amended (the "Internal
Revenue  Code"),  annuity plans under Code Section  403(a),  Code Section 403(b)
annuities  and  custodial  accounts,   certain  governmental  plans,  simplified
employee pension plans,  deferred  compensation  arrangements under Code Section
457(b) and certain Individual Retirement Accounts ("IRAs"). IRAs that may invest
in Institutional  Class shares of the Funds are limited to those established for
the benefit of: (a) current and former  Trustees and officers of the Trust;  (b)
current and former  principals  and  employees  of the Adviser;  (c)  directors,
officers and employees of companies and their  affiliates  that have an advisory
relationship  with  the  Adviser;  (d)  directors,  officers  and  employees  of
companies and their  affiliates  serving in an advisory  capacity to sponsors of
Qualified  Plans  and  (e)  members  of  the  immediate  families  of any of the
foregoing persons.
    
         Should  you  have  any  questions  as to  whether  you are an  eligible
investor in shares of the Funds, please call WPG at 1-800-223-3332.


                       INSURANCE COMPANY SEPARATE ACCOUNTS
   
         Insurance  Company  Separate  Accounts may only invest in Institutional
Class  shares of the  Funds.  Because  holders  of  Variable  Contracts  may not
purchase or redeem Institutional Class shares of the Funds directly,  you should
read the  prospectus  of your  insurance  company  Separate  Account  to  obtain
instructions for purchasing a Variable  Contract.  Variable Contracts may or may
not make investments in both the Funds described in this Prospectus.
    
         Separate Accounts purchase and redeem Institutional Class shares of the
Funds at their  respective  net asset  values.  Redemptions  will be effected by
Separate  Accounts  to meet  obligations  under  Variable  Contracts.  Insurance
companies  who wish to  designate  Institutional  Class  shares  of the Funds as
investment   vehicles  for  their  Separate   Accounts  should  contact  WPG  at
1-800-223-3332.


                                 QUALIFIED PLANS
   
         The following information describes how participants in Qualified Plans
may arrange to buy, sell (redeem) and exchange Adviser and  Institutional  Class
shares of the Funds for the account of their Qualified Plans.
    

                                       -8-



<PAGE>



   
A.       ALTERNATIVE PURCHASE ARRANGEMENTS

         Each Fund  continuously  offers  through  this  Prospectus  Adviser and
Institutional Class shares to Qualified Plans. If the trustee,  custodian,  plan
administrator  or other  fiduciary  (each, a "Plan  Fiduciary")  responsible for
making  investments  on  behalf of a  Qualified  Plan  does not  specify  in the
instructions  to the Funds  which  class of shares to  purchase,  the Funds will
assume that the instructions apply to Adviser Class shares.

         Both Adviser  Class and  Institutional  Class shares are sold without a
sales  charge.  Adviser Class shares are subject to  distribution  fees of up to
0.25% and service  fees of up to 0.25% of each Fund's  average  daily net assets
attributable to Adviser Class Shares.  Institutional Class shares are subject to
service fees of up to 0.25% of each Fund's average daily net assets attributable
to  Institutional  Class Shares.  See  "Distribution  Plans" and "Service Plans"
below in this Prospectus.

B.       HOW TO BUY SHARES

THROUGH WHOM MAY SHARES OF THE FUNDS BE PURCHASED FOR QUALIFIED PLANS?

         Because you may not purchase shares of the Funds  directly,  all orders
to purchase  Institutional  Class shares must be made through the Plan Fiduciary
of your  Qualified  Plan.  If the  monies  you wish to  invest  in the Funds are
maintained in a Qualified Plan  sponsored by your employer,  please consult with
your employer for information  about how to purchase shares of the Funds. If the
monies you wish to invest in the Funds are  maintained by your Plan Fiduciary in
an IRA or other self-administered  Qualified Plan, please consult with your Plan
Fiduciary for information about how to purchase shares of the Funds.
    
         You may  establish  an IRA  with the  Trust's  custodian,  Boston  Safe
Deposit and Trust Company ("Boston  Safe"),  through which you may invest in the
Funds.  Additionally,  you may invest in the Funds by "rolling over" an existing
IRA into an IRA maintained by Boston Safe. Please call WPG at 1-800-223-3332 for
information regarding how to establish an IRA with Boston Safe.
   
WHAT IS THE MINIMUM INVESTMENT BY QUALIFIED PLANS IN SHARES OF THE FUNDS?
    
         Plan  Fiduciaries  may invest in the Funds for the account of Qualified
Plans with as little as $250. There is no minimum amount required for subsequent
investments.
   
AT WHAT PRICE ARE SHARES OF THE FUNDS OFFERED?

         Shares of each Class of the Funds are sold at the net asset value (NAV)
of such Class of shares  next  determined  after  First Data  Investor  Services
Group, Inc., the Funds' "Transfer Agent," receives and accepts a purchase order.
Purchase  orders  received and  accepted by the  Transfer  Agent by the close of
regular  trading on the New York Stock  Exchange on any Business  Day  (normally
4:00 p.m.  New York  City  time)  will be  effected  as of the close of  regular
trading on the New York Stock  Exchange on that day.  Otherwise,  orders will be
effected at the NAV determined on the next Business Day.
    
HOW MAY PLAN FIDUCIARIES  INVEST IN THE FUNDS FOR THE ACCOUNT OF THEIR QUALIFIED
PLANS?
   
         In order to make an initial  investment in a Fund for a Qualified Plan,
Plan  Fiduciaries  must open an account with the Funds by  furnishing to WPG the
information  in the  applicable  Account  Information  Form  included  with this
Prospectus.  Please note that there is an Account Information Form applicable to
IRAs and an Account  Information Form applicable to other Qualified Plans and to
insurance  company  separate  accounts.  Shares of the Funds may be purchased by
Plan  Fiduciaries for the account of Qualified Plans on any day during which the
New York Stock Exchange is open for business (a "Business Day").
    

                                       -9-

<PAGE>






   
PLAN FIDUCIARIES:  TO MAKE AN INITIAL INVESTMENT FOR A QUALIFIED PLAN
- -------------------------------------------------------------------------------


By Mail:                 1.  Make a check payable to the Fund in which you
                             wish to invest.

                         2.  Mail the completed Account Information Form and 
                             check to WPG.

By Wire:                 1.  Call 1-800-223-3332 to open an account and to 
                             receive an application. Funds may be wired after 
                             the application has been received.

                         2.  Instruct your bank to wire funds to:

                             Boston Safe Deposit and Trust  Company
                             WPG Deposit Account No. 12-816-3
                             Bank Routing No. 011-00123-4
                             Specify:
                                Name of Fund
                                Class of shares
                                Account Number
                                Name(s) in which account is to be registered

                         3.  Mail the completed Account Information Form to WPG.

- -------------------------------------------------------------------------------


PLAN FIDUCIARIES:  TO MAKE FURTHER INVESTMENTS FOR A QUALIFIED PLAN
- -------------------------------------------------------------------------------


Automatically:           1.  Use the Automatic Investment Plan.  Sign up for 
                             this service when opening  an account, or call 
                             1-800-223-3332 to receive a Servicing Form to add 
                             this privilege.  Designate the bank or credit union
                             account from which funds will be drawn.

                         2.  The amount to be invested will  automatically  be
                             withdrawn  from  the  designated  bank or  credit
                             union account on or about the first  Business Day
                             of the month or quarter selected.

By Telephone:            1.  Sign up for this service when opening an account, 
                             or call 1-800-223-3332 to receive a Services Form 
                             to add this privilege. Designate the bank or 
                             credit union account from which funds will be 
                             drawn.  Note that in order to invest by phone, 
                             the account must be in a bank or credit union that 
                             is a member of the Automated Clearing House
                             system (ACH).
- --------------------------------------------------------------------------------



                                      -10-
                             


<PAGE>


                         2.  Once  this  service  has  been   selected,   Plan
                             Fiduciaries  may purchase  additional  shares for
                             the account of their  Qualified  Plans by calling
                             the   Funds'    Transfer   Agent   toll-free   at
                             1-800-223-3332.

                         3.  Give  the  Transfer  Agent   representative   the
                             name(s) in which the account is  registered,  the
                             Fund name,  Class of shares,  the account number,
                             and the amount of the investment.

                         4.  An investment will normally be credited to the
                             Qualified Plan account upon receipt of payment.

                             During periods of extreme economic  conditions or
                             market  changes,  requests  by  telephone  may be
                             difficult  to make  due to heavy  volume.  During
                             such  times  please  consider   placing  purchase
                             orders by mail.

By Mail:                 1.  Include a note with the investment specifying:

                                      Name of the Fund
                                      Class of shares
                                      Account Number
                                      Name(s) in which account is registered

                         2.  Make the check payable to the Fund in which you 
                             wish to or are instructed to invest.  Indicate the 
                             account number on the check.

                         3.  Mail the account information and check to the 
                             Transfer Agent at the address indicated on the back
                             cover of this Prospectus.

By Wire:                     Instruct the bank to wire funds to:

                                  Boston Safe Deposit and Trust Company
                                  WPG Deposit Account No. 12-816-3
                                  ABA Routing No. 011-00123-4
                                  For credit to:
                                      Name of Fund
                                      Class of shares
                                      Your Account Number
                                      Name(s) in which account is registered

    

         OTHER PURCHASE INFORMATION.  Each Fund reserves the right to reject any
purchase  for any reason  and to cancel any  purchase  due to  nonpayment.  As a
condition of this  offering,  if your purchase is cancelled due to nonpayment or
because your check does not clear (and,  therefore,  your account is required to
be  redeemed),  you will be  responsible  for any loss  incurred  by the Fund(s)
affected.  All purchases must be made in U.S.  dollars.  Checks drawn on foreign
banks will delay purchases until U.S. funds are received and a collection charge
may be  imposed.  In such  cases,  Institutional  Class  shares of the Funds are
priced  at the net  asset  value  computed  after the  Transfer  Agent  receives
notification  of the dollar  equivalent  from the Funds'  custodian  bank.  Wire
purchases  normally  take two or more hours to complete  and, to be accepted the
same day, must be received by 4:00 p.m. New York City time. Your bank may charge
a fee to wire funds. Telephone transactions are recorded to verify information.

                                      -11-



<PAGE>



         ACQUIRING SHARES OF THE FUNDS IN EXCHANGE FOR SECURITIES. Shares of the
Funds  may be  purchased  in  whole  or in  part  by  delivering  to the  Funds'
custodian,  Boston  Safe,  securities  acceptable  to WPG.  Please see  "In-Kind
Purchases" in the SAI for the terms and conditions of these transactions.
   
C.       HOW TO SELL SHARES

HOW MAY SHARES OF THE FUNDS BE REDEEMED FOR QUALIFIED PLANS?

         Subject to the  restrictions  (if any) imposed by your Qualified  Plan,
you can arrange to sell or "redeem"  some or all of your shares on any  Business
Day. All orders to redeem  shares of the Funds held for the account of Qualified
Plans must be made through your Plan Fiduciary. If the shares you wish to redeem
are held for the account of a Qualified Plan sponsored by your employer,  please
consult with your  employer for  information  about how to redeem  shares of the
Funds. If the shares you wish to redeem are maintained by your Plan Fiduciary in
an IRA or other self-administered  Qualified Plan, please consult with your Plan
Fiduciary for information  about how to redeem shares of the Funds.  Please note
that shares may not be redeemed by telephone or telegram,  except for  exchanges
which can be requested by Plan Fiduciaries by telephone or in writing.

AT WHAT PRICE ARE SHARES OF THE FUNDS REDEEMED?

          Shares of each Class of the Funds will be  redeemed at the share price
(NAV) of such  Class of  shares  next  calculated  after a  redemption  order is
received in good order by the Transfer  Agent.  Once shares are  redeemed,  sale
proceeds generally are available the next Business Day, but may take up to three
Business Days.  For your  protection,  redemption  proceeds will not be released
until a  shareholder's  account has been opened and payment for the shares to be
redeemed  have been  received by the Fund,  which may take up to fifteen days in
the case of payments made by check.

         The net asset value per share  received  upon  redemption or repurchase
may be more or less  than the  original  cost of the  shares,  depending  on the
market value of the portfolio at the time of redemption or repurchase.
    



Plan Fiduciaries:  To Redeem Shares for a Qualified Plan
- -------------------------------------------------------------------------------

   
By Mail:                 1.  In a written request specify:

                                  Name of the Fund
                                  Class of shares
                                  Account Number
                                  Name(s) in which account is registered
                                  The dollar amount or the number of shares to 
                                  be redeemed

                         2.  Mail the redemption request to the Transfer Agent 
                             at the address indicated on the back cover of this 
                             Prospectus.
    
- --------------------------------------------------------------------------------

         GENERAL REDEMPTION INFORMATION. Redemption requests must be received by
the Transfer  Agent before the close of business on the New York Stock  Exchange
to receive that day's share price (NAV).  A written  redemption  request must be
signed by all registered  shareholders  for the account using the exact names in
which the account is registered or accompanied by executed power(s) of attorney.
Unless  otherwise  specified,  redemption  proceeds will be sent by check to the
record address.  Plan Fiduciaries may elect to have redemption proceeds wired to
a checking or bank account if wire  redemptions were authorized when the account
was opened or have subsequently been authorized.

         Redemptions  may be suspended  or postponed  during any period in which
any of the following  conditions exist: the New York Stock Exchange is closed or
trading on the Exchange is  restricted;  an emergency  exists during which it is
not reasonably  practicable for a Fund to dispose of its portfolio securities or
to fairly determine its net asset value; or the SEC, by order, so permits.

                                      -12-


<PAGE>


   
         CERTAIN  REDEMPTION  REQUESTS  MUST  INCLUDE A SIGNATURE  GUARANTEE.  A
signature  guarantee is a widely  accepted way to protect you and the Funds from
fraud by  verifying  the  signature  on your  redemption  request.  A  signature
guarantee  is  required  if (a)  the  redemption  proceeds  are to be sent to an
address  other  than  the  address  of  record  or to a  person  other  than the
registered  shareholder(s)  for the account,  (b) the redemption request is made
for the account of an IRA or (c) the net asset  value of the shares  redeemed is
$100,000  or  more  (this  requirement  may  be  waived  by the  Adviser  in its
discretion).
    
         The following institutions may provide a signature guarantee,  provided
that the institution  meets credit standards  established by the Transfer Agent:
(i) a bank;  (ii) a  securities  broker or dealer,  including  a  government  or
municipal  securities  broker  or  dealer,  that  is  a  member  of  a  clearing
corporation or has net capital of at least $100,000; (iii) a credit union having
authority to issue signature guarantees;  (iv) a savings and loan association, a
building and loan  association,  a cooperative  bank, a federal  savings bank or
association;  or (v) a national  securities  exchange,  a registered  securities
exchange or a clearing  agency.  Signature  guarantees  may not be provided by a
notary public.

         SMALL ACCOUNTS.  In order to reduce the expense of maintaining numerous
small accounts,  the Trust reserves the right to redeem any shareholder  account
(other than an IRA) if, as a result of redemptions,  the value of the account is
less than $100.  Shareholders  will be allowed at least 60 days,  after  written
notice by the Trust, to make an additional investment to bring the account value
up to at least $100 before the redemption is processed.
   
         CHANGE IN TAX STATUS.  Insurance  companies  and Plan  Fiduciaries  are
required  to notify the Trust  through the  Transfer  Agent if the tax status of
their  Separate  Account  or  Qualified  Plan is revoked  or  challenged  by the
Internal  Revenue  Service.  The Trust  reserves  the  right to redeem  any fund
account of any shareholder whose qualification as a diversified segregated asset
account or a qualified pension or retirement plan satisfying the requirements of
Treasury  Regulation ss.  1.817-5 is revoked or  challenged.  The Trust will not
treat an investor as a qualified  pension or  retirement  plan for this  purpose
unless the investor is among the categories  specifically  enumerated in Revenue
Ruling 94-62,  1994-2 C.B. 164. An Insurance Company or Qualified Plan whose tax
status is revoked or challenged by the Internal Revenue Service may be liable to
the Trust for losses incurred by the Trust as a result of such action.

D.       HOW TO EXCHANGE SHARES

MAY  SHARES BE EXCHANGED FOR SHARES OF OTHER MUTUAL FUNDS?

         Subject to the terms of your  Qualified  Plan,  shares of a Fund may be
exchanged  for  shares of the same  Class of the other Fund or for shares of the
same  Class  of  Tomorrow  Long-Term   Retirement  Fund,  Tomorrow   Medium-Term
Retirement   Fund,   Tomorrow   Short-Term    Retirement   Fund   and   Tomorrow
Post-Retirement  Fund  (collectively,  the Tomorrow Funds"). To obtain a current
prospectus  for the shares of the Tomorrow  Funds,  please call  1-800-223-3332.
Please  consider the  differences  in  investment  objectives  and expenses of a
Tomorrow Fund as described in its prospectus before making an exchange.
    
DO SALES CHARGES APPLY TO EXCHANGES?
   
         As is the case with initial purchases of shares of the Funds, exchanges
of shares are made without the imposition of a sales charge.
    
HOW MAY I MAKE AN EXCHANGE FOR MY QUALIFIED PLAN?

         Because  shares  of the  Funds are held for the  account  of  Qualified
Plans,  all orders to exchange  shares must be made through your Plan Fiduciary.
If the shares you wish to exchange are held for the account of a Qualified  Plan
sponsored by your employer,  please  consult with your employer for  information
about how to  exchange  shares of the Funds.  If the shares you wish to exchange
are  maintained  by your  Plan  Fiduciary  in an IRA or other  self-administered
Qualified Plan,  please consult with your Plan Fiduciary for  information  about
how to exchange shares of the Funds.




                                      -13-


<PAGE>

Plan Fiduciaries:  To Exchange Shares
- -------------------------------------------------------------------------------
   

By Phone:               1.  Use the telephone exchange privilege.  The telephone
                            exchange privilege is not available automatically.  
                            It is necessary to sign up for this privilege on 
                            the Account Application Form when opening
                            an account, or call 1-800-223-3332 to receive a 
                            Services Form to add this privilege.

                        2.  Once this privilege has been selected, simply call 
                            the Transfer Agent toll free at 1-800-223-3332 
                            between 9:00 a.m. and 4:00 p.m. New York City time 
                            on any Business Day.

                        3.  Give the following information to the Transfer
                            Agent representative:

                                Name of current Fund
                                Class of shares
                                Name of the  Tomorrow  Fund into which the
                                current  Fund  shares  will  be  exchanged
                                Account   Number  Name(s)  in  which  your
                                account is registered The dollar amount or
                                the number of shares to be exchanged

By Mail:                1.  Mail a written request to the Transfer Agent at the
                            address listed on the back cover of this Prospectus
                            specifying:

                                   Name of current Fund
                                   Class of shares
                                   Name of the  Tomorrow  Fund into which the
                                     current  Fund  shares  will  be  exchanged
                                   Account   Number  Name(s)  in  which  your
                                     account is registered
                                   The dollar amount or the number of shares to 
                                     be exchanged

                        2.  The  exchange  request  must  be  signed  by  all
                            registered  holders  for the  account  using  the
                            exact names in which the account is registered or
                            accompanied by executed power(s) of attorney.
    
- -------------------------------------------------------------------------------
   

         GENERAL  EXCHANGE  INFORMATION.  Shares  exchanged  are valued at their
respective  net asset  values  next  determined  after the  exchange  request is
received by the  Transfer  Agent.  All  exchanges  are subject to the  following
exchange  restrictions:  (i) the fund into which shares are being exchanged must
be available  for sale in your state;  (ii)  exchanges  may be made only between
funds that are registered in the same name, address and, if applicable, taxpayer
identification  number;  (iii) the minimum amount for  exchanging  from one fund
into  another fund is $100 or the total value of your fund account (if less than
$100) and must satisfy the minimum account size of the fund to be exchanged 
into; and (iv) exchanges may only be made for the same class of shares.
    
         To confirm that  telephone  exchange  requests  are genuine,  the Trust
employs  reasonable  procedures,  such  as  providing  written  confirmation  of
telephone  exchange  transactions  and  tape  recording  of  telephone  exchange
requests.  If the Trust does not employ such  reasonable  procedures,  it may be
liable  for  any  loss  incurred  by  a  shareholder  due  to  a  fraudulent  or
unauthorized  telephone exchange request.  Otherwise,  neither the Trust nor its
agents will be liable for any loss  incurred by a  shareholder  as the result of
following  instructions  communicated by telephone that they reasonably believed
to be genuine. The Trust reserves the right to refuse

                                      -14-


<PAGE>


any request made by telephone  and may limit the dollar  amount  involved or the
number of telephone requests made by any shareholder.  During periods of extreme
economic conditions or market changes, requests by telephone may be difficult to
make due to heavy volume.  During such times please consider  placing your order
by mail.

         To prevent  abuse of the exchange  privilege to the  detriment of other
shareholders,  the Trust limits the number of exchanges and  purchase/redemption
transactions by any one  shareholder  account (or group of accounts under common
management)  to a total of six  transactions  per year.  This policy  applies to
exchanges  into  or out of any  Tomorrow  Fund  and  any  pair  of  transactions
involving a purchase of shares of any Tomorrow  Fund followed by a redemption of
an offsetting or substantially  equivalent  dollar amount of shares of that same
Tomorrow  Fund.  If a  Plan  Fiduciary  violates  this  policy,  his/her  future
purchases of, or exchanges into, the Tomorrow Funds may be permanently  refused.
This policy does not prohibit  redemptions of shares of any series.  This policy
may be waived by WPG in its discretion.  Further,  the exchange privilege may be
changed or discontinued and may be subject to additional  limitations upon sixty
(60) days' notice to shareholders,  including certain  restrictions on purchases
by market-timer accounts.


                    HOW EACH FUND'S SHARE PRICE IS DETERMINED
   
         The net asset  value per  share of a class of a Fund is  determined  by
dividing the value of its assets,  less liabilities  attributable to that class,
by the  number of  shares  of that  class  outstanding.  The net asset  value is
calculated  as of the close of regular  trading  of the New York Stock  Exchange
(normally  4:00 p.m. New York City time) on each  Business  Day.  Adviser  Class
shares and Institutional  Class shares of the Funds may have different net asset
values.
    
         Portfolio  securities (other than certain money market instruments) are
valued  primarily  based on market  quotations or, if market  quotations are not
available,  at fair  market  value as  determined  in good faith by a  valuation
committee  appointed by the Trustees.  In accordance with procedures  adopted by
the  Trustees,  each  Fund  may  use  pricing  services  to  value  fixed-income
investments.  Money market  instruments with a remaining  maturity of 60 days or
less at the time of purchase are  generally  valued at  amortized  cost when the
Trustees believe that amortized cost approximates market value.


                             MANAGEMENT OF THE FUNDS

TRUSTEES

     Each Fund is a separate  investment  series of  Tomorrow  Funds  Retirement
Trust, a Delaware business trust (the "Trust"). Under the terms of the Agreement
and Declaration of Trust  establishing  the Trust, the Trustees of the Trust are
ultimately responsible for the management of its business and affairs.

INVESTMENT ADVISER

         Weiss,  Peck & Greer,  L.L.C.,  One New York Plaza,  New York, New York
10004 serves as the  investment  adviser to each Fund  pursuant to an investment
advisory agreement. The Adviser, a privately held limited liability company with
over  20  years'   experience  as  an  investment   adviser  to  individual  and
institutional  clients,  has,  together with its affiliates,  approximately  $13
billion  under  management.  Subject to the  supervision  and  direction  of the
Trustees,  the Adviser  manages  each Fund's  portfolio in  accordance  with its
stated investment  objective and policies,  recommends  investment decisions for
the Fund and places  orders to  purchase  and sell  securities  on behalf of the
Fund. For these  services,  each Fund pays the Adviser a monthly fee equal on an
annual basis to 0.75% of its average daily net assets.

   
    
   
         Daniel  J.  Cardell  is  primarily   responsible   for  the  day-to-day
management  of each Fund's  portfolio.  Mr.  Cardell has been a principal of WPG
since May 1996.  Prior to joining  the  Adviser,  Mr.  Cardell  was Senior  Vice
President and Director of Equities for the Bank of America.
    
         The Adviser has  voluntarily  agreed to limit  temporarily  each Fund's
operating expenses (excluding Rule

                                      -15-

<PAGE>



12b-1 fees  applicable to the Adviser Class shares,  service fees  applicable to
the Institutional Class shares, any other class-specific  expenses,  litigation,
indemnification and other extraordinary  expenses) to 1.25% of its average daily
net assets.  The Adviser may discontinue or modify such limitation in the future
at its discretion, although it has no current intention to do so.

         From time to time,  the Adviser may compensate  insurance  companies or
their affiliates who hold  Institutional  Class shares of the Tomorrow Funds for
the  account of their  customers  for  providing  a variety  of  record-keeping,
administrative,    marketing   and/or   shareholder   support   services.   This
compensation,  which may be paid at a rate up to 0.25% of the net asset value of
Institutional  Class shares held for the account of those customers depending on
the nature,  extent and quality of the services provided,  will be paid from the
Adviser's own resources and not from the assets of any Tomorrow Fund.

ADMINISTRATOR

         Pursuant to an  administration  agreement  with each Fund, WPG provides
personnel for supervisory, administrative,  accounting, shareholder services and
clerical functions;  oversees the performance of administrative and professional
services to the Funds by others;  provides  office  facilities,  furnishings and
office equipment;  and prepares,  but does not pay for, reports to shareholders,
the SEC and other  regulatory  authorities.  As  compensation  for the  services
rendered to the Funds as Administrator, WPG is entitled to a fee, computed daily
and payable  monthly,  at an annual  rate equal to 0.09% of each Fund's  average
daily net assets.  The administrative fee for each Fund is reviewed and approved
annually by the Trustees.

EXPENSES
   
         Each Fund bears all expenses of its  operation,  subject to the expense
limitation agreement described above. In particular,  each Fund pays: investment
advisory  fees;   administration   fees;   service  fees  with  respect  to  the
Institutional  Class shares;  distribution  and service fees with respect to the
Adviser  Class  shares;   custodian  and  transfer  agent  expenses;  legal  and
accounting fees and expenses; expenses of preparing,  printing, and distributing
Prospectuses and SAIs to existing shareholders,  and shareholder  communications
and reports;  expenses of computing  its net asset value per share;  federal and
state  registration  fees and  expenses  with  respect to its shares;  proxy and
shareholder  meeting  expenses;  expenses of issuing and  redeeming  its shares;
independent trustee fees and expenses;  expenses of bond,  liability,  and other
insurance coverage;  brokerage  commissions;  taxes; trade association fees; and
certain non-recurring and extraordinary  expenses. In addition,  the expenses of
organizing the Funds and initially registering and qualifying their shares under
federal and state securities laws are being charged to the Funds' operations, as
an  expense,  over a period not to exceed 60 months  from the  Funds'  inception
date.
    
         Each  Fund  will  reimburse  the  Adviser  for fees  foregone  or other
expenses paid by the Adviser pursuant to this expense  limitation in later years
in which operating expenses for that Fund are less than the expense  limitations
set forth above for any such year. No interest,  carrying or finance charge will
be paid by a Fund with  respect to the  amounts  representing  fees  foregone or
other expenses paid. In addition,  no Fund will pay any unreimbursed  amounts to
the Adviser upon termination of its investment advisory agreement.

   
                               DISTRIBUTION PLANS

         The Trust,  on behalf of the  Adviser  Class  shares of each Fund,  has
adopted a Distribution  Plan (the  "Distribution  Plans") pursuant to Rule 12b-1
under the Investment Company Act of 1940, as amended (the "1940 Act"). Under the
Distribution Plans, each Fund pays distribution and service fees at an aggregate
annual  rate of 0.50% of a Fund's  average  daily  net  assets  attributable  to
Adviser Class shares.  Up to 0.25% is for service fees and the remaining  amount
is for distribution expenses. The distribution fee is intended to compensate WPG
for its services and expenses  associated with serving as principal  underwriter
of the Adviser Class shares of the Funds,  including the payment of  commissions
by WPG to Authorized  Firms.  The service fee is intended to be compensation for
personal  services  and/or  account  maintenance  services  with  respect to the
Adviser Class shares.

         WPG makes monthly payments to Authorized Firms based on the average net
asset value of the Adviser


                                      -16-

<PAGE>



Class shares which are  attributable  to Qualified Plans for whom the Authorized
Firms are designated as the dealer of record. WPG makes such payments in amounts
up to the  distribution  fee it  receives  with  respect to such  Adviser  Class
shares. WPG may suspend or modify such payments to Authorized Firms.
    
                                  SERVICE PLANS
   
         The Trust,  on behalf of the  Institutional  Class shares of each Fund,
has adopted a service  plan  pursuant to which each Fund pays service fees at an
aggregate  annual  rate of up to 0.25%  of a Fund's  average  daily  net  assets
attributable to Institutional  Class shares (the "Service  Plans").  The service
fee is payable  for the  benefit of the  Qualified  Plan and is  intended  to be
compensation to Plan Fiduciaries for providing  personal services and/or account
maintenance  services to participants in Qualified  Plans who  beneficially  own
Institutional  Class shares of the Funds. The Trust, on behalf of the applicable
Fund, will make monthly payments to Plan  Fiduciaries,  for the benefit of their
Qualified Plans, based on the average net asset value of the Institutional Class
shares which are attributable to the Qualified Plan
    

                               DIVIDENDS AND TAXES
   
         Each Fund is  treated  as a  separate  entity  for  federal  income tax
purposes  and has  elected  and has  qualified  to be  treated  as a  "regulated
investment  company" under the Internal  Revenue Code and intends to qualify for
such treatment for each taxable year. To qualify as such, each Fund must satisfy
certain requirements  relating to the sources of its income,  diversification of
its  assets  and  distribution  of its  income to  shareholders.  Each Fund also
intends to satisfy certain additional  diversification  requirements  applicable
under Section 817(h) of the Internal Revenue Code in order to permit investments
in  Institutional  Class  shares  of the  Funds by  insurance  company  Separate
Accounts that fund Variable  Contracts,  which are subject to such requirements.
It  is  possible  that  in  order  to  satisfy  the  applicable  diversification
requirements,  investment  decisions  may be  made  which  would  affect  either
positively or negatively  the  investment  performance of a Fund. As a regulated
investment  company,  each Fund will not be subject to federal income tax on any
net investment income and net realized capital gains that are distributed to its
shareholders  in accordance  with certain  timing  requirements  of the Internal
Revenue Code.
    

   
    

         Each Fund intends to distribute  all of its net  investment  income and
net capital  gains each year.  Income  dividends,  if any,  will be declared and
distributed at least annually by each Fund. Net short-term and long-term capital
gains of each Fund, if any, realized during the taxable year will be distributed
no less  frequently  then  annually.  Dividends  derived  from each  Fund's  net
investment income (including dividends,  interest and recognized market discount
income),  and net  short-term  capital  gains  received by a Fund are treated as
ordinary income under the Internal Revenue Code.  Distributions from each Fund's
net  long-term  capital  gains are treated as long-term  capital gains under the
Internal  Revenue  Code,  regardless  of how long  shares of the Funds have been
held.
   
         Participants  in  Qualified  Plans may be eligible  for tax deferral on
distributions  a Qualified Plan receives from a Fund and gains that arise from a
Qualified Plan's  dispositions of Fund shares. This Prospectus does not describe
in any respect such tax  treatment.  Please  consult your Plan  Fiduciary or tax
adviser.  For a discussion of the tax status of a Variable  Contract,  including
the tax  consequences of withdrawals or other payments,  refer to the prospectus
of the insurance company Separate Account.

         It is suggested that holders of Variable  Contracts and participants in
Qualified  Plans keep all statements  received from their  insurance  company or
Qualified Plan to assist in personal recordkeeping.
    
REINVESTMENT OF INCOME DIVIDENDS AND CAPITAL GAINS DISTRIBUTIONS
   
         Unless a Plan Fiduciary elects  otherwise,  as permitted in the Account
Information Form, income dividends and capital gains  distributions with respect
to a Fund will be reinvested in additional shares of the same Class of that Fund
and will be credited to the Qualified  Plan's  account with that Fund at the net
asset value per share next  determined as of the  ex-dividend  date. Both income
dividends  and capital gains  distributions  are paid by the Fund on a per share
basis. As a result,  at the time of such payment,  the net asset value per share
of a Fund  will be  reduced  by the  amount  of such  payment.  Although  income
dividends and capital gains distributions by the Funds

                                      -17-


<PAGE>



may not give rise to current tax  liability for the  categories of  shareholders
permitted to invest in the Funds, participants in Qualified Plans may be subject
to tax on all or a portion  of their  distributions  from such Plans or upon the
failure of such Plans to maintain their qualified  status under complex Internal
Revenue Code  provisions  concerning  which a tax adviser  should be  consulted.
Withdrawals  or other  payments  to Variable  Contract  holders  from  insurance
company Separate  Accounts may also be taxable.  Participants in Qualified Plans
who wish to change  the  manner in which  income  dividends  and  capital  gains
distributions  are received by their  Qualified  Plans should contact their Plan
Fiduciaries.  Written  notification  of  such  change  must be  received  by the
Transfer Agent at least ten days before the next scheduled distribution.
    

                               PORTFOLIO BROKERAGE

         In  effecting  securities  transactions,  the Funds  generally  seek to
obtain  the  best  price  and  execution  of  orders  under  the  circumstances.
Commission  rates are a component of price and are  considered  along with other
factors, including the ability of the broker to effect the transaction,  and the
broker's facilities,  reliability and financial  responsibility.  Subject to the
foregoing, the Funds intend to utilize WPG as their primary broker in connection
with the  purchase  and sale of  exchange-traded  portfolio  securities.  As the
Funds' primary broker,  WPG will receive  brokerage  commissions from the Funds,
limited to the "usual and customary broker's  commission"  specified by the 1940
Act.  The  Funds  intend  to  continue  to use WPG as their  primary  broker  on
exchange-traded  securities,  provided WPG is able to provide execution at least
as favorable as that provided by other qualified brokers.

         The  Trustees  of the  Trust  have  developed  procedures  to limit the
commissions  received by WPG to the "usual and  customary  broker's  commission"
standard  specified by the 1940 Act. On a quarterly  basis,  the Trustees review
the  securities  transactions  of each  Fund  effected  by WPG to  assure  their
compliance with such procedures.
   
         The  Funds  may  also  execute  their  portfolio  transactions  through
qualified brokers other than WPG. In selecting such other brokers, WPG considers
the  quality  and  reliability  of  brokerage   services,   including  execution
capability and  performance and financial  responsibility,  and may consider the
research and other investment information provided by such brokers. Accordingly,
the  commissions  paid to any such broker may be greater than the amount another
firm might charge, provided WPG determines in good faith that the amount of such
commission is reasonable in relation to the value of the brokerage  services and
research  information  provided by such broker.  Such information may be used by
WPG (and its  affiliates)  in managing  all of its  accounts and not all of such
information may be used by WPG in managing the Funds. In selecting other brokers
for a Fund,  WPG may also  consider  the  sale of  shares  of the Fund  effected
through  such other  brokers as a factor in its  selection,  provided  that Fund
obtains the best price and execution of orders under the circumstances.
    
   
         Money market securities and other fixed-income  securities,  as well as
certain equity securities, in which the Funds invest are traded primarily in the
over-the-counter  ("OTC") market.  For transactions  effected in the OTC market,
financial  intermediaries  (i.e., dealers) act as principal rather than as agent
and receive a "spread"  rather than a commission.  The Funds intend to deal with
the  primary  market-makers  with  respect  to  OTC  securities,  unless  a more
favorable result is obtainable elsewhere.
    

                                    THE TRUST

         Tomorrow Funds  Retirement Trust is an open-end  management  investment
company (commonly referred to as a mutual fund) organized as a Delaware business
trust  under an  Agreement  and  Declaration  of Trust  dated June 21, 1995 (the
"Declaration").  The  Trust  has  authorized  an  unlimited  number of shares of
beneficial interest.

         As of the date of this Prospectus,  the shares of the Trust are divided
into six  series:  Tomorrow  Long-Term  Retirement  Fund,  Tomorrow  Medium-Term
Retirement Fund, Tomorrow Short-Term  Retirement Fund, Tomorrow  Post-Retirement
Fund,  Core  Large-Cap  Stock  Fund and Core  Small-Cap  Stock  Fund.  The Trust
reserves the right to create and issue additional series of shares. No series is
entitled  to share in the  assets  of any  other  series  or is  liable  for the
expenses or liabilities of any other series.  Shares of a particular series vote
separately on matters  affecting only that series,  including the approval of an
investment   advisory   agreement  and  changes  in   fundamental   policies  or
restrictions of a particular series.

                                      -18-

<PAGE>


   
         As of the date of this  Prospectus,  the Trustees have  authorized  the
issuance of two classes of shares for each series,  designated  as Adviser Class
and  Institutional  Class. The shares of each Class represent an interest in the
same portfolio of investments of that series.  Each Class has equal rights as to
voting,  redemption,  dividends  and  liquidation,  except that each Class bears
different distribution fees and may bear other expenses properly attributable to
the particular Class. Adviser Class shareholders of a Fund have exclusive voting
rights with  respect to the Rule 12b-1  distribution  plan adopted by holders of
Adviser  Class shares of that Fund.  The Trustees  have the  authority,  without
further shareholder  approval, to classify and reclassify the shares of a series
of the Trust into additional classes.  In addition,  subject to Trustee approval
and shareholder approval (if then required), each Fund may pursue its investment
objective by investing all of its investable assets in a pooled fund.
See "Other Investment Companies" on page 21 of this Prospectus.
    
         An insurance  company issuing a Variable  Contract that participates in
Institutional Class shares of a Fund will vote such shares held by the insurance
company Separate Accounts as required by law. In accordance with current law and
interpretations  thereof,  participating  insurance  companies  are  required to
request voting instructions from policy owners and must vote shares of the Funds
in proportion to the voting instructions  received.  For a further discussion of
voting  rights,   please  refer  to  your  insurance  company  Separate  Account
prospectus.

         When issued and paid for in accordance with the terms of the Prospectus
and Statement of Additional Information,  shares of the Trust are fully paid and
non-assessable.  The Trust is not required,  and does not intend, to hold annual
shareholder  meetings.  Shareholders  have certain  rights,  as set forth in the
Declaration,  including  the right to call a  meeting  of  shareholders  for the
purpose of voting on the removal of one or more  Trustees.  Such  removal can be
effected upon the action of two-thirds of the outstanding shares of the Trust.

         In addition to the  requirements  under  Delaware law, the  Declaration
provides that a shareholder of the Trust may bring a derivative action on behalf
of the Trust only if the following conditions are met: (a) shareholders eligible
to bring such derivative  action under Delaware law who hold at least 10% of the
outstanding  shares of the Trust, or 10% of the outstanding shares of the series
or class  to which  such  action  relates,  shall  join in the  request  for the
Trustees  to  commence  such  action;  and (b) the  Trustees  must be afforded a
reasonable  amount of time to consider such shareholder  request and investigate
the basis of such claim.  The  Trustees  shall be entitled to retain  counsel or
other  advisers in  considering  the merits of the request and shall  require an
undertaking by the  shareholders  making such request to reimburse the Trust for
the expense of any such advisers in the event that the Trustees determine not to
bring such action.

         The Trustees of the Trust do not expect any  disadvantages to investors
arising  out of the fact  that  each  Fund may  offer a class of its  shares  to
Separate Accounts that serve as investment medium for Variable Contracts or that
each Fund may offer its shares to Qualified  Plans.  Nevertheless,  the Trustees
intend  to  monitor  events in order to  identify  any  material  irreconcilable
conflicts which may possibly arise, and to determine what action, if any, should
be taken in response to such conflicts. If such a conflict were to occur, one or
more Separate  Accounts or Qualified  Plans might be required to withdraw  their
investments  in either or both Funds and  shares of another  series of the Trust
may  be   substituted.   This  might  force  a  Fund  to  sell   securities   at
disadvantageous prices.

         In the interests of economy and  convenience,  the Trust does not issue
certificates  representing  the  Funds'  shares.  Instead,  the  Transfer  Agent
maintains  a record  of each  shareholder's  ownership.  Although  each  Fund is
offering only its own shares, since the Funds use this combined  Prospectus,  it
is possible that one Fund might become liable for a misstatement  or omission in
this  Prospectus  regarding the other Fund.  The Trustees have  considered  this
factor in approving the use of this combined Prospectus.
   
         As of March 31,  1997,  Providian  Life and  Health  Insurance  Company
Separate Account,  P.O. Box 32830,  Louisville,  KY 40232  beneficially owned in
excess of 25% of the outstanding  shares of each of Large-Cap Fund and Small-Cap
Fund. Accordingly, such entity is deemed to be a controlling person.
    
                                      -19-
 
<PAGE>



                             INVESTMENT PERFORMANCE
   
         Each Fund may  illustrate in  advertisements  and sales  literature its
average annual total return,  which is the rate of growth of the Fund that would
be  necessary to achieve the ending value of an assumed  initial  investment  of
$1,000  kept in shares of a Class of the Fund for the  period  specified  and is
based on the following  assumptions:  (1) all dividends and distributions by the
Fund are  reinvested  in  shares  of the Fund at net  asset  value;  and (2) all
recurring fees are included for applicable periods.

         Each Fund may also illustrate in  advertisements  the cumulative  total
return for several time periods  throughout  the Fund's life based on an assumed
initial  investment of $1,000.  Any such cumulative total return for a Fund will
assume the reinvestment of all income dividends and capital gains  distributions
in shares of the Fund for the  indicated  periods and will include all recurring
fees.
    
         Total returns quoted for the Funds include the effect of deducting each
Fund's  expenses,  but may not include charges and expenses  attributable to any
particular Qualified Plan or Variable Contract.  You should carefully review the
prospectus  of the  insurance  product you have chosen or consult with your Plan
Fiduciary  for  information  on relevant  charges and  expenses.  Because  these
charges  and  expenses  are  excluded  from a  Fund's  quoted  performance,  the
investment return received by a participant in a Qualified Plan or a holder of a
Variable Contract investing in the Fund may be lower than the quoted performance
of the Fund.  You should bear in mind the effect of these charges when comparing
a Fund's performance to that of other mutual funds.
   
         Each Fund's  total  return will be  calculated  separately  for Adviser
Class and Institutional Class shares. Because each Class of shares is subject to
different expenses, the yield and total return calculations with respect to each
Class of shares of a Fund will differ. The investment performance of the Adviser
Class  and  Institutional  Class  shares  will be  affected  by the  payment  of
distribution and service fees.

         The  performance  of the  Funds  will  vary  from time to time and past
results are not necessarily  representative of future results.  Performance is a
function  of the  type  and  quality  of a Fund's  portfolio  securities  and is
affected by operating expenses.  Performance information may not provide a basis
for  comparison  with other  investments or other mutual funds using a different
method of calculating  performance.  An investment in any Fund involves the risk
of loss.
    

RISK CONSIDERATIONS AND OTHER INVESTMENT PRACTICES AND POLICIES

U.S. GOVERNMENT SECURITIES. Each Fund may invest in all types of U.S. Government
securities, including obligations issued or guaranteed by the U.S. Government or
its agencies, authorities, instrumentalities or sponsored enterprises. Some U.S.
Government  securities,  such as Treasury bills,  notes and bonds,  which differ
only in their interest rates, maturities and times of issuance, are supported by
the full faith and  credit of the  United  States of  America.  Others,  such as
obligations  issued or  guaranteed  by U.S.  Government  agencies,  authorities,
instrumentalities or sponsored  enterprises are supported either by (a) the full
faith  and  credit  of the U.S.  Government  (such as  securities  of the  Small
Business  Administration),  (b) the right of the issuer to borrow  from the U.S.
Treasury  (such  as  securities  of  the  Federal  Home  Loan  Banks),  (c)  the
discretionary  authority  of  the  U.S.  Government  to  purchase  the  agency's
obligations (such as securities of the Federal National  Mortgage  Association),
or (d) only the credit of the issuer.

         The  Funds  may  invest in U.S.  Government  securities  which are zero
coupon or deferred  interest  securities.  For example,  each Fund may invest in
separately traded principal and interest components of securities  guaranteed or
issued by the U.S.  Government or its agencies,  instrumentalities  or sponsored
enterprises  if such  components  are traded  independently  under the  Separate
Trading of Registered Interest and Principal of Securities program ("STRIPS") or
any similar program sponsored by the U.S. Government.

REAL ESTATE  INVESTMENT  TRUSTS.  Each Fund may invest in shares of real estate
investment trusts ("REITs").  REITs are pooled investment  vehicles which invest
primarily in income producing real estate or real estate related

                                      -20-



<PAGE>



loans or  interests.  REITs are generally  classified as equity REITs,  mortgage
REITs or a  combination  of equity and mortgage  REITs.  Equity REITs invest the
majority of their assets  directly in real property and derive income  primarily
from the  collection  of rents.  Equity REITs can also realize  capital gains by
selling  properties  that have  appreciated in value.  Mortgage REITs invest the
majority of their  assets in real estate  mortgages  and derive  income from the
collection of interest  payments.  Like investment  companies such as the Funds,
REITs are not taxed on income  distributed to shareholders  provided they comply
with several requirements of the Internal Revenue Code. Any Fund that invests in
REITs will indirectly bear its proportionate  share of any expenses paid by such
REITs in addition to the expenses paid by the Fund.

         Investing in REITs involves certain risks: equity REITs may be affected
by changes in the value of the  underlying  property  owned by the REITs,  while
mortgage REITs may be affected by the quality of any credit extended.  REITs are
dependent upon management  skills,  are not diversified,  and are subject to the
risks of financing  projects.  REITs are subject to heavy cash flow  dependency,
default by borrowers,  self-  liquidation,  and the  possibilities of failing to
qualify for the  exemption  from tax for  distributed  income under the Internal
Revenue Code and failing to maintain their  exemptions  from the 1940 Act. REITs
whose  underlying  assets  include  long-term  health care  properties,  such as
nursing,  retirement  and  assisted  living  homes,  may be  impacted by federal
regulations concerning the health care industry.

         Investing in REITs may involve risks similar to those  associated  with
investing in small  capitalization  companies.  REITs may have limited financial
resources,  may trade less frequently and in a limited volume and may be subject
to more  abrupt or erratic  price  movements  than  larger  company  securities.
Historically,  small  capitalization  stocks,  such as  REITs,  have  been  more
volatile in price than the larger  capitalization stocks included in the S&P 500
Index.
   
STRUCTURED SECURITIES.  Each Fund may invest in "structured" securities, such as
notes, bonds or debentures.  The distinguishing feature of a structured security
is that the value of the principal of and/or interest payable on the security is
determined  by reference  to the value of a benchmark or the relative  change in
two or more  benchmarks.  These  benchmarks  include  stock  prices and indices,
currency exchange rates and physical commodity prices. Structured securities may
be positively or negatively  indexed,  so that appreciation of the benchmark may
produce an increase or decrease in the interest rate or value of the  structured
security at maturity. Certain structured securities may also be leveraged to the
extent  that the  magnitude  of any  change in the  interest  rate or  principal
payable  on the  benchmark  asset is a multiple  of the change in the  reference
price.  Leverage  enhances the price volatility of the security and,  therefore,
the Fund's net asset value.  Further,  certain structured or hybrid notes may be
illiquid  for  purposes  of the Fund's  limitation  on  investments  in illiquid
securities. See "Restricted and Illiquid Securities" on page 23.

OTHER INVESTMENT  COMPANIES.  Each Fund may invest up to 10% of its total assets
in the securities of other investment  companies but may not invest more than 5%
of its total assets in the securities of any one  investment  company or acquire
more than 3% of the  voting  securities  of any other  investment  company.  For
example,  the Large-Cap Fund may invest in Standard & Poor's Depository Receipts
("Spiders"),  shares of a closed-end  investment  company,  whose performance is
designed to replicate the performance of the S&P 500 Index.
    
         Each Fund is authorized  to invest all of its assets in the  securities
of a single open-end  investment company (a "pooled fund") having  substantially
identical  investment  objectives,  policies  and  restrictions  as  such  Fund,
notwithstanding any other investment  restriction or policy. Such a structure is
commonly  referred to as  "master/feeder."  If  authorized  by the  Trustees and
subject to  shareholder  approval (if then required by  applicable  law), a Fund
would seek to achieve its  investment  objective  by  investing in a pooled fund
which would invest in a portfolio of  securities  that  complies with the Fund's
investment objective,  policies and restrictions.  The Trustees currently do not
intend  to  authorize   investing  in  a  pooled  fund  in  connection   with  a
master/feeder structure.
   
SHORT-TERM DEBT  SECURITIES.  Each Fund may establish and maintain cash balances
for  temporary  purposes  in order to  maintain  liquidity  to meet  shareholder
redemptions.  Each  Fund may also  establish  and  maintain  cash  balances  for
defensive  purposes without  limitation to seek to hedge against potential stock
market declines.  A Fund's cash balances,  including  uncommitted cash balances,
may be invested in investment grade money market

                                      -21-
                              


<PAGE>


instruments and short-term interest-bearing securities. These securities consist
of U.S. Government  securities,  instruments of U.S. banks (including negotiable
certificates  of  deposit,   non-negotiable  fixed-time  deposits  and  bankers'
acceptances),  repurchase  agreements,  prime commercial paper of U.S. companies
and debt securities that make periodic interest payments at variable or floating
rates.

WRITING  AND  PURCHASING  PUT AND CALL  OPTIONS  ON  SECURITIES  AND  SECURITIES
INDICES.  To seek additional income or to minimize  anticipated  declines in the
value  of its  securities  or to seek to hedge  various  market  risks  (such as
interest rates and broad or specific equity or fixed-income  market  movements),
each Fund may purchase and write (i.e., sell) call and put options on securities
and securities indices. Option transactions in which the Funds may engage may be
traded on  securities  exchanges or in the  over-the-counter  market.  Each Fund
currently  intends to limit its option  transactions  during the current  fiscal
year so that no more  than  5% of the  Fund's  net  assets  will be at risk as a
result of such  transactions.  Please  see the SAI for a further  discussion  of
option transactions and associated risks.

FUTURES  CONTRACTS  AND  OPTIONS ON FUTURES  CONTRACTS.  Each Fund may engage in
futures  transactions  and related  options.  Future  contracts  may be based on
various securities (such as U.S. Government securities),  securities indices and
other  financial  instruments  and  indices.  A Fund will  engage in futures and
related options transactions only for bona fide hedging and non-hedging purposes
to the  extent  permitted  by  regulations  of  the  Commodity  Futures  Trading
Commission.  A Fund will not enter into futures contracts or options thereon for
non-hedging  purposes if, immediately  thereafter,  the aggregate initial margin
and premiums  required to establish  non-hedging  positions in futures contracts
and options on futures  would  exceed 5% of the Fund's net assets,  after taking
into account  unrealized  profits and losses on any such positions and excluding
the amount by which such options were in-the-money at the time of purchase. Each
Fund may also enter into closing purchase and sale  transactions with respect to
futures contracts and related options.
    
         The use of futures contracts  entails certain risks,  including but not
limited to the following:  no assurance that futures contracts  transactions can
be offset at favorable  prices;  possible  reduction of the Fund's income due to
the use of  hedging;  possible  reduction  in value  of the both the  securities
hedged and the  hedging  instrument;  possible  lack of  liquidity  due to daily
limits on price fluctuations; imperfect correlation between the contract and the
securities being hedged;  and potential losses in excess of the amount initially
invested in the futures contracts themselves. If the expectations of the Adviser
regarding  movements in securities  prices or interest rates are incorrect,  the
Fund may have experienced better investments results without hedging. The use of
futures  contracts and options on futures  contracts  requires special skills in
addition to those needed to select portfolio securities. A further discussion of
futures contracts and their associated risks is contained in the SAI.
   
FORWARD COMMITMENT, DELAYED DELIVERY AND WHEN-ISSUED TRANSACTIONS. Each Fund may
purchase  securities on a when-issued,  delayed delivery,  or forward commitment
basis  (collectively,  "when-issued  securities").  When such  transactions  are
negotiated, the price of such securities is fixed at the time of the commitment,
but delivery and payment for the  securities  may take place up to 90 days after
the date of the commitment to purchase.  The securities so purchased are subject
to market  fluctuation,  and no interest  accrues to the  purchaser  during this
period.  When-issued  securities  involve  a risk of loss  if the  value  of the
security to be purchased  declines  prior to the  settlement  date.  When a Fund
purchases  securities on a when-issued basis, the Fund's custodian will maintain
in a segregated  account cash or liquid  securities  having a value  (determined
daily) at least equal to the amount of the Fund's  purchase  commitment.  A Fund
may close out a position in securities purchased on a when-issued basis prior to
the settlement date.
    
LENDING OF PORTFOLIO SECURITIES.  Each Fund may also seek to increase its income
by lending portfolio securities. Such loans may be made to institutions, such as
certain  broker-dealers,   and  are  required  to  be  secured  continuously  by
collateral in cash, cash equivalents or U.S. Government securities maintained on
a  current  basis  at an  amount  at  least  equal  to the  market  value of the
securities loaned. If the Adviser determines to make securities loans, the value
of the  securities  loaned  would  not  exceed 33 1/3% of the value of the total
assets  of the Fund.  Although  the Funds  may loan  portfolio  securities  on a
short-term,  medium-term and long-term basis, any such loan may be called at any
time for  reacquisition  by the  respective  Fund  within the normal  settlement
period for the security.  A Fund may  experience a loss or delay in the recovery
of its securities if the borrowing  institution  breaches its agreement with the
Fund.


                                      -22-
                               


<PAGE>


   
RESTRICTED  AND ILLIQUID  SECURITIES.  Each Fund may invest up to 15% of its net
assets in illiquid investments, which includes repurchase agreements maturing in
more than  seven  days,  securities  that are not  readily  marketable,  certain
over-the-counter   options,   certain  structured   securities  and  "restricted
securities" (i.e.,  securities that would be required to be registered under the
Securities Act of 1933, as amended ("1933 Act"),  prior to  distribution  to the
general  public)  including   restricted   securities  eligible  for  resale  to
"qualified  institutional buyers" under Rule 144A under the 1933 Act, unless the
Trustees  determine,  based upon a continuing  review of the trading markets for
the specific restricted  security,  that such restricted  securities are liquid.
The Trustees  have  adopted  guidelines  and  delegated to the Adviser the daily
function of determining  and  monitoring the liquidity of portfolio  securities.
The  Trustees,   however,   retain  sufficient   oversight  and  are  ultimately
responsible  for the  determinations.  Since it is not  possible to predict with
assurance  exactly how this market for  restricted  securities  sold and offered
under  Rule 144A will  develop,  the  Trustees  carefully  monitor  each  Fund's
investments  in these  securities,  focusing on such  important  factors,  among
others, as valuation, liquidity and availability of information. This investment
practice  could have the effect of increasing the level of illiquidity in a Fund
to the extent that qualified institutional buyers become for a time uninterested
in purchasing these restricted securities.
    
REPURCHASE  AGREEMENTS.  Each Fund may enter into repurchase  agreements through
which the Fund purchases a security (the "underlying  security") from a domestic
securities dealer or bank that is a member of the Federal Reserve System.  Under
the agreement,  the seller of the  repurchase  agreement  (i.e.,  the securities
dealer or bank)  agrees to  repurchase  the  underlying  security  at a mutually
agreed upon time and price. In repurchase transactions, the underlying security,
which must be a  high-quality  debt  security,  is held by the Fund's  custodian
through the federal  book-entry system as collateral and  marked-to-market  on a
daily basis to ensure full collateralization of the repurchase agreement. In the
event of bankruptcy or default of certain  sellers of repurchase  agreements,  a
Fund could  experience  costs and delays in liquidating the underlying  security
held as collateral and might incur a loss if such  collateral  declines in value
during this period.
   
MARKET CHANGES. The market value of the Fund's investments, and thus each Fund's
net asset  value,  will change in response to market  conditions  affecting  the
value of its portfolio  securities.  When interest rates  decline,  the value of
fixed rate  obligations can be expected to increase.  Conversely,  when interest
rates increase,  the value of fixed rate obligations can be expected to decline.
In contrast,  as interest rates on adjustable rate loans are reset periodically,
yields on investments in such loans will gradually  align  themselves to reflect
changes in market  interest  rates,  causing  the value of such  investments  to
fluctuate less dramatically in response to interest rate fluctuations than would
investments in fixed rate obligations.

PORTFOLIO  TURNOVER.  Although neither Fund purchases  securities with a view to
rapid  turnover,  there are no limitations on the length of time that securities
must be held by a Fund  and a Fund's  annual  portfolio  turnover  rate may vary
significantly  from year to year.  A high rate of  portfolio  turnover  (100% or
more) involves  correspondingly greater transaction costs which must be borne by
the applicable Fund and its shareholders  and may, under certain  circumstances,
make it more  difficult  for such  Fund to  qualify  as a  regulated  investment
company under the Internal  Revenue Code.  See  "Financial  Highlights"  for the
Fund's portfolio turnover rates.
    
DIVERSIFICATION.  Each Fund is diversified, as defined in the 1940 Act. As such,
each Fund has a fundamental  policy that limits its  investments  so that,  with
respect to 75% of its assets (i) no more than 5% of the Fund's total assets will
be  invested  in the  securities  of a single  issuer  and (ii)  each  Fund will
purchase  no more  than 10% of the  outstanding  voting  securities  of a single
issuer.  These  limitations do not apply to obligations  issued or guaranteed by
the U.S. Government,  its agencies or  instrumentalities,  repurchase agreements
collateralized by U.S. Government  securities or investments in other investment
companies.  In addition to the diversification  requirements under the 1940 Act,
the Funds must  satisfy  the  diversification  requirements  under the  Internal
Revenue Code  applicable to regulated  investment  companies and the  additional
diversification  requirements  applicable  under Section  817(h) of the Internal
Revenue  Code  to  Separate  Accounts  that  fund  Variable   Contracts.   These
requirements  place  certain  limitations  on the  assets  of a Fund that may be
invested in securities  of a single  issuer or interests in the same  commodity.
More specific information on these diversification  requirements is contained in
the SAI.

INVESTMENT RESTRICTIONS.  Each Fund is subject to further investment policies 
and restrictions that are described

                                      -23-



<PAGE>



in  the  SAI.  As  previously  described,  the  foregoing  investment  policies,
including each Fund's investment objective,  are non-fundamental  policies which
may be changed by the Trustees without the approval of shareholders. If there is
a change in a Fund's investment objective,  shareholders should consider whether
that Fund  remains an  appropriate  investment  in light of their  then  current
financial  positions  and  needs.  Each  Fund has  adopted  certain  fundamental
policies which may not be changed without the approval of the applicable  Fund's
shareholders.  Among other fundamental  restrictions  listed in the SAI, neither
Fund may (1) with respect to 75% of its total assets, purchase securities of any
one issuer  (other  than U.S.  Government  securities  and  securities  of other
investment  companies)  if more than 5% of its total assets would be invested in
such issuer,  (2) act as an  underwriter  except in certain  circumstances,  (3)
purchase or sell real estate except in certain  circumstances,  (4) issue senior
securities  except as  permitted  by the 1940 Act or (5) invest more than 25% of
its  total  assets in the  securities  of  issuers  (including  any one  foreign
government,  but excluding the U.S.  Government)  in any one industry  provided;
however,  that the Large-Cap Fund and the Small-Cap Fund may  concentrate  their
assets in  securities  of issuers in any industry to the extent that the S&P 500
or the Russell 2000, respectively, are so concentrated.

         If any percentage  restriction described above or in the SAI is adhered
to at  the  time  of  investment,  a  subsequent  increase  or  decrease  in the
percentage  resulting  from a change  in the value of a Fund's  assets  will not
constitute a violation of the restriction.

                             ADDITIONAL INFORMATION

REPORTS TO SHAREHOLDERS

         As  shareholders  in the Funds,  Separate  Accounts and Qualified Plans
will  receive an annual  report  containing  audited  financial  statements  and
semi-annual  reports.  Each  Separate  Account and  Qualified  Plan will also be
provided with a printed  confirmation for each transaction in their  shareholder
account.  Holders of Variable  Contracts and participants in Qualified Plans may
receive  additional  reports from their insurance company or Plan Fiduciary,  as
the case may be.

PRINCIPAL UNDERWRITER

         WPG serves as the Funds' principal underwriter.

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT
   
         First Data Investor  Services Group,  Inc., P.O. Box 9037,  Boston,  MA
02205 serves as transfer agent and dividend  disbursing agent for the Funds. The
Funds may also enter into agreements  with and compensate  other transfer agents
and financial  institutions  who process  shareholder  transactions and maintain
shareholder accounts.

INDEPENDENT AUDITORS
         KPMG Peat  Marwick  LLP,  345 Park  Avenue,  New York,  New York 10154,
serves as the  independent  accountants for the Trust and will audit each Fund's
financial statements annually.

LEGAL COUNSEL

         Hale and Dorr LLP, 60 State Street,  Boston,  Massachusetts  02109,  is
legal counsel to the Trust.

                             ----------------------

    

No dealer,  salesman or other person has been authorized to give any information
or to make any representations other than those contained in this Prospectus and
the SAI, and, if given or made, such other  information or  representation  must
not be relied upon as having been authorized by the Trust.  This Prospectus does
not constitute an offering in any jurisdiction in which such offering may not be
lawfully made.


                                      -24-


<PAGE>





                                     PART B


                        WEISS, PECK & GREER INVESTMENTS
                        TOMORROW FUNDS RETIREMENT TRUST

                       Tomorrow Long-Term Retirement Fund
                       Tomorrow Medium-Term Retirement Fund
                      Tomorrow Short-Term Retirement Fund
                         Tomorrow Post-Retirement Fund
                           Core Large-Cap Stock Fund
                           Core Small-Cap Stock Fund
                 (each a "Fund" and collectively, the "Funds")





- -------------------------------------------------------------------------------
                      STATEMENT OF ADDITIONAL INFORMATION
                              ADVISER CLASS SHARES

   
                                   May 1, 1997
    
- -------------------------------------------------------------------------------


   
             This Statement of Additional Information is not a prospectus and
         should be read in conjunction with the prospectuses of the Funds, each
         dated May 1, 1997, as amended and/or supplemented from time to time
         (collectively, the "Prospectuses"), copies of which may be obtained
         without charge by writing to Tomorrow Funds Retirement Trust (the
         "Trust"), One New York Plaza, New York 10004 or by calling
         1-800-223-3332.
    

         THE STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
         AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED
         OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.



<PAGE>


                               TABLE OF CONTENTS

                                                                    Page

         THE FUNDS' INVESTMENT OBJECTIVES AND POLICIES..........       1

              Quantitative Methodology..........................       1

         INVESTMENT TECHNIQUES..................................       3

              Repurchase Agreements.............................       3
              Forward Commitment, Delayed Delivery and
                When-Issued Transactions........................       4
              Loans of Portfolio Securities.....................       5
              Options...........................................       6
              Futures Transactions..............................       9
              Limitations on the Use of Futures Contracts
                and Options on Futures..........................      11
              Special Considerations and Risks
                Related to Options and Futures Transactions.....      12
              Privately Issued Mortgage-Backed Securities.......      14
              Risks Associated with Specific Types
                of Derivative Securities........................      15
              Participation Interests...........................      16
              Securities of Foreign Issuers.....................      16
              Restricted and Illiquid Securities................      17
              Other Investment Companies........................      18

         CALCULATION OF THE FUNDS' RETURNS......................      18
              Total Return......................................      18
              Yield.............................................      19
              Other Quotations, Comparisons and
                General Information.............................      20

         INVESTMENT RESTRICTIONS................................      22

         ADVISORY AND ADMINISTRATIVE SERVICES...................      28

              Investment Adviser................................      28
              Administrator.....................................      31
              Principal Underwriter.............................      33

         DISTRIBUTION PLANS.....................................      33

         TRUSTEES AND OFFICERS..................................      35

         HOW TO PURCHASE SHARES.................................      40

              Acquiring Shares of the Funds in Exchange
                for Shares......................................      40

         REDEMPTION OF SHARES...................................      41

              Systematic Withdrawal Plan........................      41


                                      -i-

<PAGE>


         NET ASSET VALUE........................................      42

         INVESTOR SERVICES......................................      43

              Automatic Investment Plan.........................      44
              Prototype Retirement Plan for Employers
                and Self-Employed Individuals...................      44
              Individual Retirement Account.....................      46
              Simplified Employee Pension Plans (SEP-IRA).......      47


         DIVIDENDS, DISTRIBUTIONS AND TAX STATUS................      49

         PORTFOLIO BROKERAGE....................................      55

         PORTFOLIO TURNOVER.....................................      59

         ORGANIZATION...........................................      59

         CUSTODIAN..............................................      62

         TRANSFER AGENT.........................................      62

         LEGAL COUNSEL..........................................      62

         FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS..........      62


         APPENDIX...............................................      63

         GLOSSARY...............................................      66


















                                      -ii-

<PAGE>


                    THE FUNDS' INVESTMENT OBJECTIVE AND POLICIES

         (See "Investment Objectives and Policies," and "Risk
         Considerations and Other Investment Practices and Policies" in the
         Prospectuses.)

              All capitalized terms not defined herein shall have the meanings
         set forth in the Prospectuses.

              The securities in which each Fund may invest and certain other
         investment policies are described in the Funds' Prospectuses. This
         Statement of Additional Information should be read in conjunction with
         the Prospectuses.

              The Appendix to this Statement of Additional Information contains
         a description of the quality categories of corporate bonds in which the
         Funds may invest, and a Glossary describing some of the Funds'
         investments.

         Quantitative Methodology

              To seek to achieve their respective investment objectives, each of
         the Core Large-Cap Stock Fund ("Large-Cap Fund") and the Core Small-Cap
         Stock Fund ("Small-Cap Fund") under normal market conditions invests in
         a portfolio of securities that are considered more "efficient" than the
         Standard & Poor's 500 Stock Index (the "S&P 500") in the case of the
         Large-Cap Fund and the Russell 2000 Index (the "Russell 2000") in the
         case of the Small-Cap Fund. The other Funds seek to achieve similar
         results with respect to the amount of their assets allocated to
         Large-Cap, Medium-Cap and Small-Cap securities (as described in the
         Prospectus applicable to such Funds). The Benchmarks for the Large-Cap,
         Medium-Cap and Small-Cap Subcategories are the S&P 500, the Standard &
         Poor's 400 MidCap Index (the "S&P 400") and the Russell 2000,
         respectively.

              An efficient portfolio is one that has the maximum expected return
         for any level of risk. The efficient mix of securities is established
         mathematically, taking into account the expected return and volatility
         of returns for each security in a given universe, as well as the
         historical price relationships between the different securities in the
         universe.

              To implement this strategy with respect to the Large-Cap and
         Small-Cap Funds and the Subcategories of the other Funds, Weiss, Peck &
         Greer, L.L.C. (the "Adviser" or "WPG") compiles the historical price
         data of all securities which comprise the applicable Benchmark. The
         Adviser may eliminate a security from consideration if it considers the
         security to have an inadequate or misleading price history. Using this
         historical price data, the Adviser constructs and analyzes a complete
         matrix of all the possible price relationships between the securities
         in the applicable Benchmark.

              Using a sophisticated software program that incorporates risk
         reduction techniques developed by investment professionals of the
         Adviser, the Adviser constructs a number of portfolios with respect to
         the Large-Cap and Small-Cap Funds and the Subcategories, which
         portfolios are believed to have optimized risk/reward ratios. From
         these alternative portfolios, the Adviser selects the combination of
         securities, together with their appropriate weightings, that the
         Adviser believes will comprise the optimal portfolio for the Large-Cap
         and Small-Cap Funds and the Subcategories. The respective optimal
         portfolios for the Large-Cap and Small-Cap Funds and the Subcategories
         are designed to have returns greater than, but highly correlated with,
         the return of the applicable Benchmarks.

              After each optimal portfolio is constructed, it may be rebalanced
         to maintain the original optimal weights. The Adviser will sell a
         security when the security's weight within an actual portfolio becomes
         significantly greater than its optimal weight. The Adviser will buy a
         security when the security's weight within an actual portfolio becomes
         significantly less than its optimal weight. The Adviser repeats the
         entire optimization process at least semi-annually, at which point a
         new portfolio is constructed with respect to the Large-Cap and
         Small-Cap Funds and the Subcategories adding the most recent historical
         data, and deleting the oldest data. When a security is removed from a
         Benchmark, it will not necessarily be removed from the Funds'
         portfolios within a predetermined length of time.

              The Adviser's research personnel will monitor and occasionally
         make changes in the way the optimal portfolios are constructed or
         traded. Such changes may include determining better ways to eliminate
         issues from consideration in the matrix, improving the manner in which
         the matrix is calculated, altering constraints in the optimization
         process and effecting changes in trading procedure (to reduce
         transaction costs or to enhance the effects of rebalancing). Any such
         changes are intended to be consistent with the basic philosophy of
         seeking higher returns with respect to each of the Large-Cap and
         Small-Cap Funds and each Subcategory than those that could be obtained
         by investing directly in all the stocks of each Benchmark. Investors
         should be aware that no quantitative methodology or technical analysis,
         including the Adviser's, has ever been proven to provide enhanced
         investment return and reduced investment risk in actual long-term
         portfolio results.


<PAGE>


                             INVESTMENT TECHNIQUES

         The following description of the Funds' investment techniques
         supplements the discussion contained in the Prospectuses.  (See
         "Risk Considerations and Other Investment Practices and Policies"
         in the Prospectuses).

         Repurchase Agreements

              Each Fund may enter into repurchase agreements with banks,
         broker-dealers or other financial institutions in order to generate
         additional current income. A repurchase agreement is an agreement under
         which a Fund acquires a security from a seller subject to resale to the
         seller at an agreed upon price and date. The resale price reflects an
         agreed upon interest rate effective for the time period the security is
         held by a Fund. The repurchase price may be higher than the purchase
         price, the difference being income to the Fund, or the purchase and
         repurchase price may be the same, with interest at a stated rate due to
         the Fund together with the repurchase price on repurchase. In either
         case, the income to the Fund is unrelated to the interest rate on the
         security. Typically, repurchase agreements are in effect for one week
         or less, but may be in effect for longer periods of time. Repurchase
         agreements of more than one week's duration are subject to each Fund's
         limitation on investments in illiquid securities.

              Repurchase agreements are considered by the Securities and
         Exchange Commission (the "SEC") to be loans by the purchaser
         collateralized by the underlying securities. In an attempt to reduce
         the risk of incurring a loss on a repurchase agreement, the Funds will
         generally enter into repurchase agreements only with domestic banks
         with total assets in excess of one billion dollars, primary dealers in
         U.S. Government securities reporting to the Federal Reserve Bank of New
         York or broker-dealers approved by the Trust's Board of Trustees, with
         respect to securities of the type in which the Funds may invest. The
         Adviser will monitor the value of the underlying securities throughout
         the term of the agreement to ensure that their market value always
         equals or exceeds the agreed-upon repurchase price to be paid to a
         Fund. Each Fund will maintain a segregated account with its custodian,
         Boston Safe Deposit and Trust Company (the "Custodian"), or a
         subcustodian for the securities and other collateral, if any, acquired
         under a repurchase agreement for the term of the agreement.

              In addition to the risk of the seller's default or a decline in
         value of the underlying security (see "Risk Considerations and Other
         Investment Practices and Policies -- Repurchase Agreements" in the
         Prospectuses), a Fund also might incur disposition costs in connection
         with liquidating the underlying securities. If the seller becomes
         insolvent and subject to liquidation or reorganization under the
         Bankruptcy Code or other laws, a court may determine that the
         underlying security is collateral for a loan by a Fund not within the
         control of that Fund and therefore subject to sale by the seller's
         trustee in bankruptcy. Finally, it is possible that a Fund may not be
         able to perfect its interest in the underlying security and may be
         deemed an unsecured creditor of the seller. While the Trust
         acknowledges these risks, it is expected that they can be controlled
         through careful monitoring procedures.

         Forward Commitment, Delayed Delivery and When-Issued Transactions

              Each Fund may purchase securities on a when-issued, delayed
         delivery or forward commitment basis. Securities transactions settled
         on when-issued or forward commitment basis are also know as delayed
         delivery transactions. The phrase "delayed delivery" is not intended to
         address transactions involving the purchase of securities where the
         delay in delivery involves only the brief period usually required by
         the selling party and its agent solely to locate appropriate
         certificates and prepare them for submission for clearance and
         settlement in the customary way. Forward commitment and when-issued
         transactions involve a commitment by the Fund to purchase or sell
         securities at a future date (ordinarily up to 90 days later). The price
         of the underlying securities (usually expressed in terms of yield) and
         the date when the securities will be delivered and paid for (the
         settlement date) are fixed at the time the transaction is negotiated.
         When-issued purchases and forward commitments are negotiated directly
         with the other party, and such commitments are not traded on exchanges.
         A Fund will not enter into such transactions for the purpose of
         leverage.

              When-issued purchases and forward commitments enable a Fund to
         lock in what is believed to be an attractive price or yield on a
         particular security for a period of time, regardless of future changes
         in interest rates. For instance, in periods of rising interest rates
         and falling prices, a Fund might sell securities it owns on a forward
         commitment basis to limit its exposure to falling prices. In periods of
         falling interest rates and rising prices, a Fund might sell securities
         it owns and purchase the same or a similar security on a when-issued or
         forward commitment basis, thereby obtaining the benefit of currently
         higher yields.

              The value of securities purchased on a when-issued or forward
         commitment basis and any subsequent fluctuations in their value are
         reflected in the computation of the Fund's net asset value starting on
         the date of the agreement to purchase the securities, and the Fund is
         subject to the rights and risks of ownership of the securities on that
         date. The Fund does not earn interest on the securities it has
         committed to purchase until they are paid for and delivered on the
         settlement date. When the Fund makes a forward commitment to sell
         securities it owns, the proceeds to be received upon settlement are
         included in the Fund's assets. Fluctuations in the market value of the
         underlying securities are not reflected in the Fund's net asset value
         as long as the commitment to sell remains in effect. Settlement of
         when-issued purchases and forward commitment transactions generally
         takes place up to 90 days after the date of the transaction, but a Fund
         may agree to a longer settlement period.

              A Fund will make commitments to purchase securities on a
         when-issued basis or to purchase or sell securities on a forward
         commitment basis only with the intention of completing the transaction
         and actually purchasing or selling the securities. If deemed advisable
         as a matter of investment strategy, however, a Fund may dispose of or
         renegotiate a commitment after it is entered into. A Fund also may sell
         securities it has committed to purchase before those securities are
         delivered to the Fund on the settlement date. The Funds may realize a
         capital gain or loss in connection with these transactions.

              When a Fund purchases securities on a when-issued or forward
         commitment basis, the Custodian will maintain in a segregated account
         securities having a value (determined daily) at least equal to the
         amount of the Fund's purchase commitments. In the case of a forward
         commitment to sell portfolio securities, the Custodian will hold the
         portfolio securities themselves in a segregated account while the
         commitment is outstanding. These procedures are designed to ensure that
         the Fund will maintain sufficient assets at all times to cover its
         obligations under when-issued purchases and forward commitments.

         Loans of Portfolio Securities

              Each Fund may seek to increase its income by lending portfolio
         securities. Under present regulatory policies, such loans may be made
         to financial institutions, such as broker-dealers, and would be
         required to be secured continuously by collateral in cash, cash
         equivalents or U.S. Government securities maintained on a current basis
         at an amount at least equal to the market value of the securities
         loaned. See "Risk Considerations and Other Investment Practices and
         Policies --Lending of Portfolio Securities" in the Prospectuses. The
         rules of the New York Stock Exchange ("NYSE") give the Fund the right
         to call a loan and obtain the securities loaned at any time on five
         days' notice. For the duration of a loan, the Fund would receive the
         equivalent of the interest or dividends paid by the issuer on the
         securities loaned and would also receive compensation from the
         investment of the collateral. The Fund would not, however, have the
         right to vote any securities having voting rights during the existence
         of the loan, but the Fund would call the loan in anticipation of an
         important vote to be taken among holders of the securities or of the
         giving or withholding of their consent on a material matter affecting
         the investment. As with other extensions of credit, there are risks of
         delay in recovery or even loss of rights in the collateral should the
         borrower of the securities fail financially. However, the loans would
         be made only to firms deemed by the Adviser to be of good standing, and
         when, in the judgment of the Adviser, the consideration which can be
         earned currently from securities loans of this type justifies the
         attendant risk. If the Adviser determines to make securities loans, it
         is intended that the value of the securities loaned would not exceed 33
         1/3% of the value of the total assets of the Fund.

              At the present time the staff of the SEC does not object if an
         investment company pays reasonable negotiated fees to its custodian in
         connection with loaned securities as long as such fees are pursuant to
         a contract approved by the investment company's trustees.

         Options

              Each Fund currently intends to limit its options transactions
         during the current fiscal year so that no more than 5% of the Fund's
         net assets will be at risk as a result of such transactions.

              Writing Covered Call Options on Securities. Each Fund may write
         (sell) covered call options on securities ("calls") at such time or
         times as the Adviser shall determine to be appropriate. When a Fund
         writes a call, it receives a premium and sells to the purchaser the
         right to buy the underlying security at any time during the call period
         (usually between three and nine months) at a fixed exercise price
         regardless of market price changes during the call period. If the call
         is exercised, the Fund forgoes any gain but is not subject to any loss
         on any change in the market price of the underlying security relative
         to the exercise price. A Fund will write such options subject to any
         applicable limitations or restrictions imposed by law.

              Purchasing Call Options. Each Fund may purchase a call option when
         the Adviser believes the value of the underlying security will rise or
         to effect a "closing purchase transaction." A Fund will realize a
         profit (or loss) from a closing purchase transaction if the amount paid
         to purchase a call is less (or more) than the amount received from the
         sale thereof.

              Put Options. Each Fund may also write and purchase put options on
         securities ("puts"). A put written by a Fund obligates it to purchase
         the specified security at a specified price if the option is exercised
         at any time before the expiration date. All put options written by a
         Fund would be covered. A Fund may purchase a put option when the
         Adviser believes the value of the underlying security will decline. A
         Fund may purchase put options on securities in its portfolio in order
         to hedge against a decline in the value of such securities ("protective
         puts").

<PAGE>


              The purpose of writing covered put and call options is to hedge
         against fluctuations in the market value of a Fund's portfolio
         securities. Each Fund may purchase or sell call and put options on
         securities indices for a similar purpose. Such a hedge is limited to
         the degree that the price change of the underlying security is in an
         amount which is less than the difference between the option premium
         received by the Fund and the option strike price. To the extent that
         the underlying security's price change exceeds this amount, written put
         and call options will not provide an effective hedge.

   
              A written call option would be covered if the Fund owns the
         security underlying the option. A written put option may be covered by
         maintaining in a segregated account cash or liquid securities. While
         this will ensure that the Fund will have sufficient assets to meet its
         obligations under the option contract should it be exercised, it does
         not reduce the potential loss to the Fund should the value of the
         underlying security decrease and the option be exercised. A written
         call option or put option may also be covered by purchasing an
         offsetting option or any other option which, by virtue of its exercise
         price or otherwise, reduces the Fund's net exposure on its written
         option position. Further, instead of "covering" a written call option,
         the Fund may simply maintain cash or liquid securities in a segregated
         account in amounts sufficient to ensure that it is able to meet its
         obligations under the written call should it be exercised. This method
         does not reduce the potential loss to the Fund should the value of the
         underlying security increase and the option be exercised.
    

              Options on Securities Indices. Each Fund may purchase call and put
         options on securities indices for the purpose of hedging against the
         risk of unfavorable price movements adversely affecting the value of
         the Fund's securities or securities the Fund intends to buy or to seek
         to increase total return. Such Fund's net assets will be at risk as a
         result of such transactions. Unlike a stock option, which gives the
         holder the right to purchase or sell a specified stock at a specified
         price, an option on a securities index gives the holder the right to
         receive a cash "exercise settlement amount" equal to (i) the difference
         between the exercise price of the option and the value of the
         underlying securities index on the exercise date multiplied by (ii) a
         fixed "index multiplier."

              A securities index fluctuates with changes in the market values of
         the stocks included in the index. For example, some securities index
         options are based on a broad market index such as the S&P 500 or the
         Value Line Composite Index, or a narrower market index such as the
         Standard & Poor's 100 Stock Index ("S&P 100"). Indices may also be
         based on an industry or market segment such as the AMEX Oil and Gas
         Index or the Computer and Business Equipment Index. Options on
         securities indices are currently traded on the Chicago Board Options
         Exchange, the NYSE and the American Stock Exchange.

   
              The Funds may purchase put options to seek to hedge against an
         anticipated decline in stock market prices that might adversely affect
         the value of a Fund's portfolio securities. If a Fund purchases a put
         option on a securities index, the amount of the payment it would
         receive upon exercising the option would depend on the extent of any
         decline in the level of the securities index below the exercise price.
         Such payments would tend to offset a decline in the value of the Fund's
         portfolio securities. However, if the level of the securities index
         increases and remains above the exercise price while the put option is
         outstanding, a Fund will not be able to profitably exercise the option
         and will lose the amount of the premium and any transaction costs. Such
         loss may be partially or wholly offset by an increase in the value of a
         Fund's portfolio securities.
    

              The Funds may purchase call options on securities indices in order
         to participate in an anticipated increase in stock market prices or to
         offset anticipated price increases on securities that it intends to buy
         in the future. If a Fund purchases a call option on a securities index,
         the amount of the payment it receives upon exercising the option
         depends on the extent of any increase in the level of the securities
         index above the exercise price. Such payments would in effect allow the
         Fund to benefit from stock market appreciation even though it may not
         have had sufficient cash to purchase the underlying stocks. Such
         payments may also offset increases in the price of stocks that the Fund
         intends to purchase. If, however, the level of the securities index
         declines and remains below the exercise price while the call option is
         outstanding, a Fund will not be able to exercise the option profitably
         and will lose the amount of the premium and transaction costs. Such
         loss may be partially or wholly offset by a reduction in the price a
         Fund pays to buy additional securities for its portfolio.

   
              The Funds may cover call options on a securities index by owning
         securities whose price changes are expected to be similar to those of
         the underlying index or by having an absolute and immediate right to
         acquire such securities without additional cash consideration (or for
         additional cash consideration held in a segregated account by its
         custodian) upon conversion or exchange of other securities in their
         respective portfolio. The Funds may also cover call and put options on
         a securities index by maintaining cash or liquid securities with a
         value equal to the exercise price in a segregated account with its
         custodian or by using the other methods described above. When
         purchased, options on securities indices may not enable the Fund to
         hedge effectively against interest rate or stock market risk if the
         stocks comprising the index subject to the option are not highly
         correlated with the composition of the Fund's portfolio. Moreover, the
         ability to hedge effectively depends upon the ability to predict
         movements in interest rates or the stock market. Some options on
         securities indices may not have a broad and liquid secondary market, in
         which case options purchased by the Fund may not be closed out and the
         Fund could lose more than its option premium when the option expires.
    

              The purchase and sale of option contracts is a highly specialized
         activity which involves investment techniques and risks different from
         those ordinarily associated with investment companies. It should be
         noted that transaction costs relating to options transactions may tend
         to be higher than the transaction costs with respect to transactions in
         securities. In addition, if a Fund were to write a substantial number
         of option contracts which are exercised, the portfolio turnover rate of
         that Fund could increase.

              Securities for each Fund's portfolio will continue to be bought
         and sold solely on the basis of appropriateness to fulfill the
         applicable Fund's investment objective. Option transactions can be
         used, among other things, to increase the return on portfolio
         positions.

         Futures Transactions

              Each Fund may purchase and sell futures contracts for hedging
         purposes and to seek to increase total return. A futures contract is an
         agreement between two parties to buy and sell a security for a set
         price at a future time. Each Fund may also enter into index-based
         futures contracts and interest rate futures contracts. Futures
         contracts on indices provide for a final cash settlement on the
         expiration date based on changes in the relevant index. All futures
         contracts are traded on designated "contract markets" licensed and
         regulated by the Commodity Futures Trading Commission (the "CFTC")
         which, through their clearing corporations, guarantee performance of
         the contracts.

              Generally, if market interest rates increase, the value of
         outstanding debt securities declines (and vice versa). If a Fund holds
         long-term U.S. Government securities and the Adviser anticipates a rise
         in long-term interest rates, it could, in lieu of disposing of its
         portfolio securities, enter into futures contracts for the sale of
         similar long-term securities. If rates increased and the value of a
         Fund's portfolio securities declined, the value of that Fund's futures
         contract would increase, thereby protecting that Fund by preventing net
         asset value from declining as much as it otherwise would have. If the
         Adviser expects long-term interest rates to decline, a Fund might enter
         into futures contracts for the purchase of long-term securities, so
         that it could offset anticipated increases in the cost of such
         securities it intends to purchase while continuing to hold
         higher-yielding short-term securities or waiting for the long-term
         market to stabilize. Similar techniques may be used by the Funds to
         hedge stock market risk.

   
              Each Fund also may purchase and sell listed put and call options
         on futures contracts. An option on a futures contract gives the
         purchaser the right, in return for the premium paid, to assume a
         position in a futures contract (a long position if the option is a call
         and a short position if the option is a put), at a specified exercise
         price at any time during the option period. When an option on a futures
         contract is exercised, settlement is effected by the payment of cash
         representing the difference between the current market price of the
         futures contract and the exercise price of the option. The risk of loss
         to a Fund purchasing an option on a futures contract is limited to the
         premium paid for the option. A Fund may purchase put options on
         interest rate futures contracts in lieu of, and for the same purpose
         as, its sale of a futures contract: to seek to hedge a long position in
         the underlying futures contract.
    

              The purchase of call options on interest rate futures contracts is
         intended to serve the same purpose as the actual purchase of the
         futures contract.

   
              A Fund would write a call option on a futures contract to seek to
         hedge against a decline in the prices of the securities underlying the
         futures contracts. If the price of the futures contract at expiration
         is below the exercise price, the applicable Fund would retain the
         option premium, which would offset, in part, any decline in the value
         of its portfolio securities.
    

              The writing of a put option on a futures contract is similar to
         the purchase of the futures contract, except that, if market price
         declines, a Fund would pay more than the market price for the
         underlying securities. The net cost to a Fund will be reduced, however,
         by the premium received on the sale of the put, less any transaction
         costs. See "Dividends, Distributions and Tax Status" below.

              Each Fund may engage in "straddle" transactions, which involve the
         purchase or sale of combinations of call and put options on the same
         underlying securities or futures contracts. A Fund will not purchase
         calls or puts, in connection with such straddle transactions, if the
         aggregate premiums paid for such options will exceed 10% of its total
         assets.

              In purchasing and selling futures contracts and related options,
         each Fund intends to comply with rules and interpretations of the CFTC
         and of the SEC.

         Limitations on the Use of Futures Contracts and Options on Futures.

             Each Fund will engage in futures and related options transactions
         only for hedging purposes in accordance with CFTC regulations or to
         seek to increase total return to the extent permitted by such
         regulations. The Fund will determine that the price fluctuations in the
         futures contracts and options on futures contracts used for hedging
         purposes are substantially related to price fluctuations in securities
         held by the Fund or which it expects to purchase. Except as stated
         below, a Fund's futures transactions will be entered into for
         traditional hedging purposes - that is, futures contracts will be sold
         to protect against a decline in the price of securities that the Fund
         owns, or futures contracts will be purchased to protect the Fund
         against an increase in the price of securities it intends to purchase.
         As evidence of this hedging intent, the Fund expects that on 75% or
         more of the occasions on which it takes a long futures (or option)
         position (involving the purchase of futures contracts), a Fund will
         have purchased, or will be in the process of purchasing, equivalent
         amounts of related securities in the cash market at the time when the
         futures (or option) position is closed out. However, in particular
         cases, when it is economically advantageous for a Fund to do so, a long
         futures position may be terminated (or an option may expire) without
         the corresponding purchase of securities. As an alternative to
         compliance with the bona fide hedging definition, a CFTC regulation
         permits a Fund to elect to comply with a different test, under which
         the sum of the amounts of initial margin deposits on its existing
         futures positions and premiums paid for options on futures entered into
         for the purpose of seeking to increase total return (net of the amount
         the positions were "in the money" at the time of purchase) would not
         exceed 5% of that Fund's net assets, after taking into account
         unrealized gains and losses on such positions. A Fund will engage in
         transactions in futures contracts and related options only to the
         extent such transactions are consistent with the requirements of the
         Internal Revenue Code of 1986, as amended (the "Code"), for maintaining
         its qualification as a regulated investment company for Federal income
         tax purposes (see "Dividends, Distributions, and Tax Status").

   
              A Fund will be required, in connection with transactions in
         futures contracts and the writing of options on futures contracts, to
         make margin deposits, which will be held by a Fund's custodian for the
         benefit of the merchant through whom a Fund engages in such futures and
         options transactions. In the case of futures contracts or options
         thereon requiring the Fund to purchase securities, the Fund must
         segregate cash or liquid securities in an account maintained by the
         Custodian to cover such contracts and options. Cash or liquid
         securities required to be in a segregated account will be marked to
         market daily.
    


<PAGE>


         Special Considerations and Risks Related to Options and Futures
         Transactions

              Exchange markets in options on certain securities are a relatively
         new and untested concept. It is impossible to predict the amount of
         trading interest that may exist in such options, and there can be no
         assurance that viable exchange markets will develop or continue.

              The exchanges will not continue indefinitely to introduce new
         expirations to replace expiring options on particular issues because
         trading interest in many issues of longer duration tends to center on
         the most recently auctioned issues. The expirations introduced at the
         commencement of options trading on a particular issue will be allowed
         to run out, with the possible addition of a limited number of new
         expirations as the original expirations expire. Options trading on each
         issue of securities with longer durations will thus be phased out as
         new options are listed on more recent issues, and a full range of
         expirations will not ordinarily be available for every issue on which
         options are traded.

              In the event of a shortage of the underlying securities
         deliverable on exercise of an option, the Options Clearing Corporation
         has the authority to permit other, generally comparable, securities to
         be delivered in fulfillment of option exercise obligations. If the
         Options Clearing Corporation exercises its discretionary authority to
         allow such other securities to be delivered, it may also adjust the
         exercise prices of the affected options by setting different prices at
         which otherwise ineligible securities may be delivered. As an
         alternative to permitting such substitute deliveries, the Options
         Clearing Corporation may impose special exercise settlement procedures.

              The hours of trading for options on securities may not conform to
         the hours during which the underlying securities are traded. To the
         extent that the markets for underlying securities close before the
         options markets, significant price and rate movements can take place in
         the options markets that cannot be reflected in the underlying markets.
         In addition, to the extent that the options markets close before the
         markets for the underlying securities, price and rate movements can
         take place in the underlying markets that cannot be reflected in the
         options markets.

              Prior to exercise or expiration, an option position can be
         terminated only by entering into a closing purchase or sale
         transaction. This requires a secondary market on an exchange for call
         or put options of the same series. Similarly, positions in futures may
         be closed out only on an exchange which provides a secondary market for
         such futures. A Fund will enter into an option or futures position only
         if there appears to be a liquid secondary market for such options or
         futures. However, there can be no assurance that a liquid secondary
         market will exist for any particular call or put option or futures
         contract at any specific time. Thus, it may not be possible to close an
         option or futures position. In the event of adverse price movements, a
         Fund would continue to be required to make daily cash payments of
         maintenance margin for futures contracts or options on futures
         contracts position written by that Fund. A Fund may have to sell
         portfolio securities at a time when it may be disadvantageous to do so
         if it had insufficient cash to meet the daily maintenance margin
         requirements. In addition, a Fund may be required to take or make
         delivery of the instruments underlying interest rate futures contracts
         it holds. The inability to close options and futures positions also
         could have an adverse impact on a Fund's ability to effectively hedge
         its portfolios.

   
              Each of the exchanges has established limitations governing the
         maximum number of call or put options on the same underlying security
         (whether or not covered) which may be written by a single investor,
         whether acting alone or in concert with others (regardless of whether
         such options are written on the same or different exchanges or are held
         or written on one or more accounts or through one or more brokers). An
         exchange may order the liquidation of positions found to be in
         violation of applicable trading limits and it may impose other
         sanctions or restrictions. The Trust and other clients advised by the
         Adviser and its affiliates may be deemed to constitute a group for
         these purposes. In light of these limits, the Trustees of the Trust
         (the "Trustees") may determine at any time to restrict or to terminate
         the Funds' transactions in options. The Adviser does not believe that
         these trading and position limits will have any adverse impact on the
         investment techniques for hedging the Trust's portfolios.
    

              Over-the-counter ("OTC") options are purchased from or sold to
         securities dealers, financial institutions or other parties
         ("Counterparties") through direct agreement with the Counterparty. In
         contrast to exchange listed options, which generally have standardized
         terms and performance mechanics, all the terms of an OTC option,
         including such terms as method of settlement, term, exercise price,
         premium, guarantees and security, are set by negotiation of the
         parties.

   
              Unless the parties provide for it, there is no central clearing or
         guaranty function in the OTC option market. As a result, if the
         Counterparty fails to make delivery of the security or other instrument
         underlying an OTC option it has entered into with the Fund or fails to
         make a cash settlement payment due in accordance with the terms of that
         option, the Fund will lose any premium it paid for the option as well
         as any anticipated benefit of the transaction. Accordingly, the Adviser
         must assess the creditworthiness of each such Counterparty or any
         guarantor or credit enhancement of the Counterparty's credit to
         determine the likelihood that the terms of the OTC option will be
         satisfied. The Fund will engage in OTC option transactions only with
         U.S. Government securities dealers recognized by the Federal Reserve
         Bank of New York as "primary dealers", or broker dealers, domestic or
         foreign banks or other financial institutions which have received,
         combined with any credit enhancements, a long-term debt rating of A
         from Standard & Poor's Ratings Group ("Standard & Poor's") or Moody's
         Investor Services Group, Inc. ("Moody's") or an equivalent rating from
         any other nationally recognized statistical rating organization
         ("NRSRO") or that issue long-term debt determined to be of equivalent
         credit quality by the Adviser. The Trust treats OTC options purchased
         by a Fund, and portfolio securities "covering" the amount of a Fund's
         obligation pursuant to an OTC option sold by it (the cost of the
         sell-back plus the in-the-money amount, if any) as illiquid, and
         subject to each Fund's limitation on investing no more than 15% of its
         assets in illiquid securities. However, for options written with
         "primary dealers" in U.S. Government securities pursuant to an
         agreement requiring a closing transaction at a formula price, the
         amount which is considered to be illiquid may be calculated by
         reference to a formula price.
    

              Utilization of futures transactions involves the risk of imperfect
         correlation in movements in the price of futures contracts and
         movements in the price of the securities which are the subject of the
         hedge. If the price of the futures contract moves more or less than the
         price of the security, a Fund will experience a gain or loss which will
         not be completely offset by movements in the price of the securities
         which are the subject of the hedge. There is also a risk of imperfect
         correlation where the securities underlying futures contracts have
         different maturities than the portfolio securities being hedged.
         Transactions in options on futures contracts involve similar risks.

         Privately Issued Mortgage-Backed Securities

              Each of the Tomorrow Post-Retirement Fund (the "Post-Retirement
         Fund"), Tomorrow Long-Term Retirement Fund (the "Long-Term Fund"),
         Tomorrow Medium-Term Retirement Fund (the "Medium-Term Fund") and
         Tomorrow Short-Term Retirement Fund (the "Short-Term Fund") (sometimes
         collectively referred to herein as the "Tomorrow Funds") may invest in
         mortgage-backed securities issued by trusts or other entities formed or
         sponsored by private originators of and institutional investors in
         mortgage loans and other non-governmental entities (or representing
         custodial arrangements administered by such institutions). These
         private originators and institutions include savings and loan
         associations, mortgage bankers, commercial banks, insurance companies,
         investment banks and special purpose subsidiaries of the foregoing.

              Privately issued mortgage-backed securities are generally backed
         by pools of conventional (i.e., non-government guaranteed or insured)
         mortgage loans. Since such mortgage-backed securities normally are not
         guaranteed by an entity having the credit standing of Ginnie Mae,
         Fannie Mae or Freddie Mac, in order to receive a high quality rating
         from the rating organizations (e.g., Standard & Poor's or Moody's),
         they often are structured with one or more types of "credit
         enhancement." Such credit enhancement falls into two categories: (1)
         liquidity protection and (2) protection against losses resulting after
         default by a borrower and liquidation of the collateral (e.g., sale of
         a house after foreclosure). Liquidity protection refers to the payment
         of cash advances to holders of mortgage-backed securities when a
         borrower or an underlying mortgage fails to make its monthly payment on
         time. Protection against losses resulting after default and liquidation
         is designed to cover losses resulting when, for example, the proceeds
         of a foreclosure sale are insufficient to cover the outstanding amount
         on the mortgage. Such protection may be provided through guarantees,
         insurance policies or letters of credit, through various means of
         structuring the securities or through a combination of such approaches.

              Examples of credit enhancement arising out of the structure of the
         transaction include "senior-subordinated securities" (multiple class
         securities with one or more classes entitled to receive payment before
         other classes, with the result that defaults on the underlying
         mortgages are borne first by the holders of the subordinated class),
         creation of "spread accounts" or "reserve funds" (where cash or
         investments are held in reserve against future losses) and
         "over-collateralization" (where the scheduled payments on the
         underlying mortgages in a pool exceeds the amount required to be paid
         on the mortgage-backed securities). The degree of credit enhancement
         for a particular issue of mortgage-backed securities is based on the
         level of credit risk associated with the particular mortgages in the
         related pool. Losses on a pool in excess of anticipated levels could
         nevertheless result in losses to security holders since credit
         enhancement rarely covers every dollar owed on a pool. See the Funds'
         Prospectuses for a further description of mortgage-backed securities.

         Risks Associated with Specific Types of Derivative Securities

              Each of the Post-Retirement Fund, Long-Term Fund, Mid-Term Fund
         and Short-Term Fund may invest in floating rate securities based on the
         Cost of Funds Index ("COFI floaters"), other "lagging rate" floating
         rate securities, floating rate securities that are subject to a maximum
         interest rate ("capped floaters"), and Mortgage-Backed Securities
         purchased at a discount. The primary risks associated with these
         derivative debt securities are the potential extension of average life
         and/or depreciation due to rising interest rates.

   
               The principal of and interest on the assets underlying a CMO or
         REMIC Trust may be allocated among the several classes of CMOs or REMIC
         Certificates in various ways. In certain structures (known as
         "sequential pay" CMOs or REMIC Certificates), payments of principal,
         including any principal prepayments, on the underlying mortgage assets
         generally are applied to the classes of CMOs or REMIC Certificates in
         the order of their respective final distribution dates. Thus, no
         payment of principal will be made on any class of sequential pay CMOs
         or REMIC Certificates until all other classes having an earlier final
         distribution date have been paid in full. Each Tomorrow Fund will
         limit its investments in sequential pay CMOs and REMIC Certificates to
         5% of its net assets. Please see "Mortgage-Backed Securities" in the
         Tomorrow Funds' prospectuses.
    

         Participation Interests

              Each Fund may purchase from banks participation interests in all
         or part of specific holdings of debt obligations. Each participation
         interest is backed by an irrevocable letter of credit or guarantee of
         the selling bank that the Adviser has determined meets the prescribed
         quality standards of each Fund. Thus, even if the credit of the issuer
         of the debt obligation does not meet the quality standards of a Fund,
         the credit of the selling bank will. Each Fund will have the right to
         sell the participation interest back to the bank after seven days'
         notice for the full principal amount of a Fund's interest in the debt
         obligation plus accrued interest, but only (1) as required to provide
         liquidity to that Fund, (2) to maintain the quality standards of each
         Fund's investment portfolio or (3) upon a default under the terms of
         the debt obligation. The selling bank may receive a fee from a Fund in
         connection with the arrangement.


         Securities of Foreign Issuers

              To the extent included in the benchmark indices applicable to each
         Fund, each Fund may invest in certain types of U.S. dollar-denominated
         securities of foreign issuers, including American Depository Receipts
         ("ADRs"). ADRs are U.S. dollar-denominated certificates issued by a
         U.S. bank or trust company and represent the right to receive
         securities of a foreign issuer deposited in a domestic bank or foreign
         branch of a U.S. bank. ADRs are traded on domestic exchanges or in the
         U.S. over-the-counter market and, generally, are in registered form.
         Investments in ADRs have certain advantages over direct investment in
         the underlying non- U.S. securities because (i) ADRs are U.S.
         dollar-denominated investments which are registered domestically,
         easily transferable, and for which market quotations are readily
         available, and (ii) issuers whose securities are represented by ADRs
         are subject to the same auditing, accounting and financial reporting
         standards as domestic issuers. To the extent a Fund acquires ADRs
         through banks which do not have a contractual relationship with the
         foreign issuer of the security underlying the ADR to issue and service
         such ADRs, there may be an increased possibility that the Fund would
         not become aware of and be able to respond to corporate actions such as
         stock splits or rights offerings involving the foreign issuer in a
         timely manner.

   
              Although the Funds do not currently invest directly in foreign
         denominated securities, the Long-Term Fund and the Medium-Term Fund
         will each invest in other investment companies that will invest their
         assets in securities of foreign issuers. The Long- Term and Medium-Term
         Funds may, therefore, be subject to the risks associated with investing
         in foreign securities.
    

              Investing in foreign securities may involve advantages and
         disadvantages not present in domestic investments. There may be less
         publicly available information about securities not registered
         domestically, or their issuers, than is available about domestic
         issuers or their domestically registered securities. Stock markets
         outside the U.S. may not be as developed as domestic markets, and there
         may also be less government supervision of foreign exchanges and
         brokers. Foreign denominated securities may be less liquid or more
         volatile than U.S. securities. Trade settlements may be slower and
         could possibly be subject to failure. In addition, brokerage
         commissions and custodial costs with respect to foreign denominated
         securities may be higher than those for domestic investments.
         Accounting, auditing, financial reporting, and disclosure standards for
         foreign issuers may be different than those applicable to domestic
         issuers. Foreign denominated securities may be affected favorably or
         unfavorably by changes in currency exchange rates and exchange control
         regulations (including currency blockage) and a Fund investing in such
         securities may incur costs in connection with conversions between
         various currencies. Foreign securities may also involve risks due to
         changes in the political or economic conditions of such foreign
         countries, the possibility of expropriation of assets or
         nationalization, and possible difficulty in obtaining and enforcing
         judgments against foreign entities.

         Restricted and Illiquid Securities

   
              Each Fund may invest up to 15% of its net assets in illiquid
         investments, which includes securities that are not readily marketable,
         repurchase agreements maturing in more than seven days, privately
         issued stripped mortgage-backed securities and "restricted securities"
         (i.e., securities that would be required to be registered prior to
         distribution to the public), including restricted securities eligible
         for resale to certain institutional investors pursuant to Rule 144A of
         the 1933 Act. The Trustees have adopted guidelines and delegated to the
         Adviser the daily function of determining and monitoring the liquidity
         of portfolio securities. The Trustees, however, retain sufficient
         oversight and are ultimately responsible for the determinations. Please
         see the non-fundamental investment restrictions for further limitations
         regarding the Funds' investments in restricted and illiquid securities.
    

              Since it is not possible to predict with assurance exactly how the
         market for restricted securities sold and offered under Rule 144A will
         develop, the Trustees will carefully monitor each Fund's investments in
         these securities, focusing on such important factors, among others, as
         valuation, liquidity and availability of information. This investment
         practice could have the effect of increasing the level of illiquidity
         in the Funds to the extent that qualified institutional buyers become
         for a time uninterested in purchasing these restricted securities.
         Notwithstanding the foregoing investment restrictions and as further
         described below, each Fund may invest all or part of its assets in an
         open-end investment company with substantially the same investment
         objective, policies and restrictions as each Fund.

         Other Investment Companies

              Each Fund, subject to authorization by the Trustees, may invest
         all of its investable assets in the securities of a single open-end
         investment company (a "Portfolio"). If authorized by the Trustees, a
         Fund would seek to achieve its investment objective by investing in a
         Portfolio, which Portfolio would invest in a portfolio of securities
         that complies with the Fund's investment objectives, policies and
         restrictions. The Trustees do not intend to authorize investing in this
         manner at this time.

              Each Fund may invest up to 10% of its total assets, calculated at
         the time of purchase, in the securities of other investment companies
         (other than those affiliated with WPG) but may not invest more than 5%
         of its total assets in the securities of any one investment company or
         acquire more than 3% of the voting securities of any investment
         company. Investments in investment companies will result in duplication
         of certain expenses, since the Fund will indirectly bear its
         proportionate share of any expenses paid by investment companies in
         which it invests in addition to the expenses paid by the Fund. However,
         to the extent that a Fund invests in an open-end registered investment
         company, the Adviser will not impose its advisory fees on the portion
         of the Fund's assets so invested.


                       CALCULATION OF THE FUNDS' RETURNS

         Total Return

              The average annual total return with respect to Adviser Class
         shares of each Fund is determined for a particular period by
         calculating the actual dollar amount of the investment return on a
         $1,000 investment in Adviser Class shares of the Fund made at the net
         asset value of such shares at the beginning of the period, and then
         calculating the annual compounded rate of return which would produce
         that amount. Total return for a period of one year is equal to the
         actual return of the Fund during that period. The following formula
         describes the calculation:

                                              n
                                  ERV = P(1+T)

         Where:

                P  =  a hypothetical initial investment of $1,000.

                T  =  average annual total return with respect to Adviser
                      Shares.

                n  =  number of years.

              ERV  =  ending redeemable value of a hypothetical $1,000
                      investment made at the beginning of the indicated
                      period.

         This calculation assumes that (i) all dividends and distributions are
         reinvested at net asset value on the reinvestment dates during the
         period and (ii) all recurring fees are included for applicable periods.

              Each Fund may illustrate in advertisements and sales literature
         the average annual total return and cumulative total return for several
         time periods throughout the Fund's life based on an assumed initial
         investment of $1,000. Any such cumulative total return for a Fund will
         assume the reinvestment of all income dividends and capital gains
         distributions in Adviser Class shares for the indicated periods and
         will include all recurring fees.

   
              The average annual total return for the shares of each Class of
         each Fund offering such shares during the periods indicated was as
         follows:

<TABLE>
<CAPTION>
                                  TOTAL RETURN


<S>                                    <C>               <C>                    <C>                 <C>                <C>
                                          ONE YEAR                       FIVE YEARS                            TEN YEARS
                                           ENDED                      ENDED 12/31/96                         ENDED 12/31/96
                  FUND                    12/31/96          ANNUALIZED             CUMULATIVE         ANNUALIZED         CUMULATIVE
                  ----                    --------          ----------             ----------         ----------         ----------
Long-Term Retirement Fund(1)
         Institutional Class                9.03%                 N/A                   N/A                N/A                N/A
         Adviser Class                      9.08%                 N/A                   N/A                N/A                N/A
Medium-Term Retirement Fund(2)
         Institutional Class                8.54%                 N/A                   N/A                N/A                N/A
         Adviser Class                      8.89%                 N/A                   N/A                N/A                N/A
Short-Term Retirement Fund(3)
         Institutional Class                8.23%                 N/A                   N/A                N/A                N/A
         Adviser Class                      8.54%                 N/A                   N/A                N/A                N/A
Core Large-Cap Stock Fund(4)
         Institutional Class               15.35%                 N/A                   N/A                N/A                N/A
         Adviser Class                      N/A                   N/A                   N/A                N/A                N/A
Core Small-Cap Stock Fund(5)
         Institutional Class               17.70%                 N/A                   N/A                N/A                N/A
         Adviser Class                      N/A                   N/A                   N/A                N/A                N/A

<FN>
- --------------------------
      (1) The Institutional Class and Adviser Class shares of the Long-Term
Retirement Fund commenced operations on April 2, 1996 and March 7, 1996,
respectively. The Long-Term Retirement Fund's advisory fee was not impose and
the Adviser reimbursed certain operating expenses during various periods since
inception of the Fund. Had the Adviser imposed its entire fee and not limited
operating expenses, the Long-Term Retirement Fund's total returns for the period
ended December 31, 1996 would have been lower.

      (2) The Institutional Class and Adviser Class shares of the Medium-Term
Retirement Fund commenced operations on April 2, 1996 and March 7, 1996,
respectively. The Medium-Term Retirement Fund's advisory fee was not impose and
the Adviser reimbursed certain operating expenses during various periods since
inception of the Fund. Had the Adviser imposed its entire fee and not limited
operating expenses, the Medium-Term Retirement Fund's total returns for the
period ended December 31, 1996 would have been lower.

      (3) The Institutional Class and Adviser Class shares of the Short-Term
Retirement Fund commenced operations on April 2, 1996 and March 7, 1996,
respectively. The Short-Term Retirement Fund's advisory fee was not impose and
the Adviser reimbursed certain operating expenses during various periods since
inception of the Fund. Had the Adviser imposed its entire fee and not limited
operating expenses, the Short-Term Retirement Fund's total returns for the
period ended December 31, 1996 would have been lower.

      (4) The Institutional Class shares of the Core Large-Cap Stock Fund
commenced operations on February 6, 1996. The Core Large-Cap Stock Fund's
advisory fee was not impose and the Adviser reimbursed certain operating
expenses during various periods since inception of the Fund. Had the Adviser
imposed its entire fee and not limited operating expenses, the Core Large-Cap
Stock Fund's total returns for the period ended December 31, 1996 would have
been lower. Adviser Class shares of the Fund have not commenced operations.

      (5) The Institutional Class shares of the Core Small-Cap Stock Fund
commenced operations on February 6, 1996. The Core Small-Cap Stock Fund's
advisory fee was not impose and the Adviser reimbursed certain operating
expenses during various periods since inception of the Fund. Had the Adviser
imposed its entire fee and not limited operating expenses, the Core Small-Cap
Stock Fund's total returns for the period ended December 31, 1996 would have
been lower. Adviser Class shares of the Fund have not commenced operations.
</FN>
</TABLE>
    


         Yield

              The 30 day yield quotation with respect to Adviser Class shares of
         each of the Long-Term Fund, Mid-Term Fund, Short-Term Fund and
         Post-Retirement Fund is computed by dividing the net investment income
         for the period with respect to Adviser Class shares of that Fund by the
         net asset value of each Adviser Class share on the last day of the
         period, according to the following formula:

                                     6 
                  YIELD = 2[(a-b + 1)-1]
                              ---
                              cd

<PAGE>


         Where:
                   a  =  dividends and interest earned during the period.
                   b  =  expenses accrued for the period (net of
                         reimbursements).
                   c  =  the average daily number of Adviser Class shares
                         outstanding during the period that were entitled to
                         receive dividends.
                   d  =  the offering price per Adviser Class share (net asset
                         value per share) on the last day of the period.


   
<TABLE>
<CAPTION>
                                    Yield for
                                  30-Day Period
                                 Ended 12/31/96

                 <S>                                                 <C>
                  1.       Long-Term Retirement Fund
                              Institutional Class                      1.23%
                              Adviser Class                            1.09%

                  2.       Medium-Term Retirement Fund
                              Institutional Class                      1.66%
                              Adviser Class                            1.46%

                  3.       Short-Term Retirement Fund
                              Institutional Class                      2.05%
                              Adviser Class                            1.92%
</TABLE>
    

   
              Return for a Fund is not fixed or guaranteed and will fluctuate
         from time to time, unlike bank deposits or other investments which pay
         a fixed yield or return for a stated period of time, and a Fund's
         performance does not provide a basis for determining future
         performance. Return is a function of portfolio quality, composition,
         maturity and market conditions as well as the expenses incurred by each
         Fund. The return of a Fund may not be comparable to other investment
         alternatives because of differences in the foregoing variables and
         differences in the methods used to value portfolio securities, compute
         expenses and calculate return.
    

         Other Quotations, Comparisons, and General Information

              From time to time, in advertisements, in sales literature, or in
         reports to shareholders, the past performance of a Fund may be
         illustrated and/or compared with that of other mutual funds with
         similar investment objectives, and to stock or other relevant indices.
         For example, total return of a Fund's classes may be compared to
         averages or rankings prepared by Lipper Analytical Services, Inc., a
         widely recognized independent service which monitors mutual fund
         performance; the Morgan Stanley Europe, Australia, Far East Index
         ("EAFE"), an unmanaged index of international stock markets, the S&P
         400, an unmanaged index of common stocks; the S&P 500, an unmanaged
         index of common stocks; the Russell 2000, an unmanaged index of common
         stocks; the Russell 3000 Index (the "Russell 3000"), an unmanaged index
         of common stocks; or the Dow Jones Industrial Average, an unmanaged
         index of common stocks of 30 industrial companies listed on the New
         York Stock Exchange.

              The S&P 500 is an unmanaged index of 500 common stocks which are
         traded on the New York Stock Exchange, American Stock Exchange and the
         Nasdaq National Market. The S&P 500 represents approximately 70% of the
         total domestic U.S. equity market capitalization. The S&P 400 is an
         unmanaged index of common stocks of 400 companies with mid-size market
         capitalizations - $300 million to $5 billion. The S&P 500 and the S&P
         400 are market value-weighted indices (shares outstanding times stock
         price) in which each company's influence on the respective index is
         directly proportional to its market value. The companies in the S&P 500
         and the S&P 400 are selected from four major industry sectors:
         industrials, utilities, financials and transportation. The 500
         companies chosen for the S&P 500 are not the 500 largest companies in
         terms of market value. Rather, the companies chosen by S&P for
         inclusion in the S&P 500 tend to be leaders in important industries
         within the U.S. economy. The Russell 2000 is an unmanaged index of 2000
         common stocks of small capitalization companies. The Russell 2000 is
         composed of the 2000 smallest companies with respect to capitalization
         in the Russell 3000 and represents approximately 7% of the Russell 3000
         total market capitalization. The Russell 3000 is an unmanaged index of
         3000 common stocks of large United States companies with market
         capitalizations ranging from approximately $60 million to $80 billion.
         The Russell 3000 represents approximately 98% of the United States
         equity market.

              In addition, the performance of the classes of a Fund may be
         compared to alternative investment or savings vehicles and/or to
         indexes or indicators of economic activity, e.g., inflation or interest
         rates. Performance rankings and listings reported in newspapers or
         national business and financial publications, such as Barron's,
         Business Week, Consumer's Digest, Consumer Reports, Financial World,
         Forbes, Fortune, Investors Business Daily, Kiplinger's Personal Finance
         Magazine, Money Magazine, the New York Times, Smart Money, USA Today,
         U.S. News and World Report, The Wall Street Journal and Worth may also
         be cited (if a Fund is listed in any such publication) or used for
         comparison, as well as performance listings and rankings from various
         other sources including Bloomberg Financial Systems, CDA/Wiesenberger
         Investment Companies Service, Donoghue's Mutual Fund Almanac,
         Investment Company Data, Inc., Johnson's Charts, Kanon Bloch Carre &
         Co., Micropal, Inc., Morningstar, Inc., Schabacker Investment
         Management and Towers Data Systems.

              In addition, from time to time, quotations from articles from
         financial publications, such as those listed above, may be used in
         advertisements, in sales literature or in reports to shareholders of
         the Funds.

              The Funds may also present, from time to time, historical
         information depicting the value of a hypothetical account in one or
         more classes of a Fund since the Fund's inception.

              In presenting investment results, the Funds may also include
         references to certain financial planning concepts, including (a) an
         investor's need to evaluate his financial assets and obligations to
         determine how much to invest; (b) his need to analyze the objectives of
         various investments to determine where and when to invest; and (c) his
         need to analyze his time frame for future capital needs to determine
         how long to invest. The investor controls these three factors, all of
         which affect the use of investments in building assets. The Adviser's
         agreement to limit each Fund's operating expenses will increase
         investment performance.

              In advertisements, sales literature or reports to shareholders,
         the Funds may include references to asset allocation strategies.
         According to information supplied by B.G.B. Brinceson, B.D. Singer and
         G.L. Beebower, as of May/June 1991, 91% of investment performance is
         derived from asset allocation, the proper mix of cash, bonds and
         stocks. In general, the remaining performance is derived as follows:
         stock selection--5%, market timing--2%, and other--2%.

              According to Standard & Poor's Ratings Group and Crandell, Pierce
         & Company, the best and worst stock market returns (as represented by
         the Standard & Poor's Index of 500 Common Stocks) annualized over the
         time periods from 1950 through June 1995 using monthly observations
         were as follows:

<TABLE>
         <S>                      <C>                      <C>
         Time                     Best                     Worst
         Periods                  Performance              Performance

         One Year                    61.3                     -36.9
         Three Years                 33.3                     -10.6
         Five Years                  29.6                     - 4.2
         Seven Years                 23.0                     - 2.7
         Ten Years                   19.2                       0.5
         Fifteen Years               17.2                       4.1
         Twenty Years                15.1                       6.4
         Thirty Years                11.2                       9.1
</TABLE>


                            INVESTMENT RESTRICTIONS

              Each Fund has adopted the following fundamental investment
         restrictions which may not be changed without approval of a majority of
         the applicable Fund's outstanding voting securities. Under the 1940
         Act, and as used in the Prospectuses and this SAI, a "majority of the
         outstanding voting securities" requires the approval of the lesser of
         (1) the holders of 67% or more of the shares of a Fund represented at a
         meeting of the holders if more than 50% of the outstanding shares of
         the Fund are present in person or by proxy or (2) the holders of more
         than 50% of the outstanding shares of the Fund.

         A Fund may not:

         1.   Issue senior securities, except as permitted by paragraphs 2, 5,
              and 6 below. For purposes of this restriction, the issuance of
              shares of beneficial interest in multiple classes or series, the
              purchase or sale of options, futures contracts, forward
              commitments and repurchase agreements entered into in accordance
              with the Fund's investment policies or within the meaning
             of paragraph 5 below, are not deemed to be senior securities.

         2.   Borrow money, except (i) from banks for temporary or short-
              term purposes or for the clearance of transactions in amounts
              not to exceed 33 1/3% of the value of the Fund's total assets
              (including the amount borrowed) taken at market value, (ii)
              in connection with the redemption of Fund shares or to
              finance failed settlements of portfolio trades without
              immediately liquidating portfolio securities or other assets;
              (iii) in order to fulfill commitments or plans to purchase
              additional securities pending the anticipated sale of other
              portfolio securities or assets and (iv) the Fund may enter
              into reverse repurchase agreements and forward roll
              transactions, but only if after each such borrowing there is
              asset coverage of at least 300% as defined in the 1940 Act.
              For purposes of this investment restriction, investments in short
              sales, futures contracts, options on futures contracts, securities
              or indices and forward commitments shall not constitute borrowing.

         3.   Act as an underwriter with respect to the securities of other
              issuers, except to the extent that in connection with the
              disposition of portfolio securities, the Fund may be deemed
              to be an underwriter for purposes of the 1933 Act; provided,
              however, that the Fund may invest all or part of its
              investable assets in an open-end investment company with
              substantially the same investment objective, policies and
              restrictions as the Fund.

         4.   Purchase or sell real estate except that the Fund may (i) acquire
              or lease office space for its own use, (ii) invest in securities
              of issuers that invest in real estate or interests therein, (iii)
              invest in securities that are secured by real estate or interests
              therein, (iv) purchase and sell mortgage-related securities and
              (v) hold and sell real estate acquired by the Fund as a result of
              the ownership of securities.

         5.   Invest in commodities, except the Fund may purchase and sell
              options on securities, securities indices and currency, futures
              contracts on securities, securities indices and currency and
              options on such futures, forward foreign currency exchange
              contracts, forward commitments, securities index put or call
              warrants and repurchase agreements entered into in accordance with
              the Fund's investment policies.

         6.   Make loans, except that the Fund may (1) lend portfolio securities
              in accordance with the Fund's investment policies up to 33 1/3% of

<PAGE>


              the Fund's total assets taken at market value, (2) enter into
              repurchase agreements, and (3) purchase all or a portion of an
              issue of debt securities, bank loan participation interests, bank
              certificates of deposit, bankers' acceptances, debentures or other
              securities, whether or not the purchase is made upon the original
              issuance of the securities.

         7.   Purchase the securities of issuers conducting their principal
              activity in the same industry if, immediately after such
              purchase, the value of its investments in such industry would
              exceed 25% of its total assets taken at market value at the
              time of such investment (except investments in obligations of
              the U.S. Government or any of its agencies, instrumentalities
              or authorities and except that the Large-Cap Fund and the
              Small-Cap Fund may concentrate their assets in securities of
              issuers in any industry to the extent that the S&P 500 Index
              or the Russell 2000 Index, respectively, are so
              concentrated); provided, however, that the Fund may invest
              all or part of its investable assets in an open-end
              investment company with substantially the same investment
              objective, policies and restrictions as the Fund.

         8.   For each Fund, with respect to 75% of its total assets, purchase
              securities of an issuer (other than the U.S. Government, its
              agencies, instrumentalities or authorities or repurchase
              agreements collateralized by U.S. Government securities and other
              investment companies), if:

              (a)  such purchase would cause more than 5% of the Fund's total
                   assets taken at market value to be invested in the securities
                   of such issuer; or

              (b)  such purchase would at the time result in more than 10% of
                   the outstanding voting securities of such issuer being held
                   by the Fund;

         provided, however, that the Fund may invest all or part of its
         investable assets in an open-end investment company with substantially
         the same investment objective, policies and restrictions as the Fund.

              For purposes of the above fundamental investment restrictions
         regarding senior securities, the Adviser generally classifies issuers
         by industry in accordance with classifications set forth in the
         Standard & Poor's Stock Guide. In the absence of such classification or
         if the Adviser determines in good faith based on its own information
         that the economic characteristics affecting a particular issuer make it
         more appropriately considered to be engaged in a different industry,
         the Adviser may classify an issuer according to its own sources.

              The following restrictions are designated as non-fundamental and
         may be changed by the Trustees without the approval of shareholders.

         A Fund may not:

         a.   Pledge, mortgage or hypothecate its assets, except to secure
              permitted borrowings and then only if such pledging,
              mortgaging or hypothecating does not exceed 33 1/3% of the
              Fund's total assets taken at market value.  Collateral
              arrangements with respect to margin, option and other risk
              management and when-issued and forward commitment
              transactions are not deemed to be pledges or other
              encumbrances for purposes of this restriction.

   
         b.   Invest in the securities of an issuer for the purpose of
              exercising control or management, but it may do so where it is
              deemed advisable to protect or enhance the value of an existing
              investment.

         c.   Purchase securities of any other investment company except as
              permitted by the 1940 Act.

         d.   Purchase securities on margin, except any short-term credits
              which may be necessary for the clearance of transactions and the
              initial or maintenance margin in connection with options and
              futures contracts and related options.

         e.   Invest more than 15% of its net assets in securities which are
              illiquid.

         f.   Purchase additional securities if the Fund's borrowings exceed
              5% of its net assets.
    

              Each Fund may, notwithstanding any other fundamental or
         non-fundamental investment restriction or policy, invest all of its
         assets in the securities of a single open-end investment company with
         substantially the same fundamental investment objectives, restrictions
         and policies as the Fund.

              The Funds do not have any current intention to enter into reverse
         repurchase agreements, sell securities short or engage in arbitrage
         transactions.

              Except with respect to the 300% asset coverage required by
         fundamental restriction number 2, if a percentage restriction on
         investment or utilization of assets as set forth above is adhered to at
         the time an investment is made, a later change in percentage resulting
         from changes in the values of a Fund's assets will not be considered a
         violation of the restriction.

   
    

                      ADVISORY AND ADMINISTRATIVE SERVICES

         Investment Adviser

              As stated in the Prospectuses, WPG, One New York Plaza, New York,
         New York 10004, serves as investment adviser and administrator to each
         Fund. See "Management of the Tomorrow Funds -- Investment Adviser",
         "Management of the Tomorrow Funds ---Administrator" and "Portfolio
         Brokerage" in the Prospectuses for a description of the duties of WPG
         as investment adviser and administrator to the Funds.

              The Funds' investment advisory agreements with the Adviser (the
         "Advisory Agreements") were initially approved by the Trustees of the
         Trust, including a majority of the Trustees of the Trust who are not
         parties to such agreements or "interested persons" (as such term is
         defined in the 1940 Act) of any party thereto (the "Independent
         Trustees"), on July 19, 1995 and became effective upon each Fund's
         commencement of operations. The Advisory Agreements were approved by
         the sole initial shareholder of each Fund immediately prior to that
         Fund's commencement of operations.

              Pursuant to the Advisory Agreements, the Adviser supervises and
         assists in the management of the assets of each Fund and furnishes each
         Fund with research, statistical and advisory services. In managing the
         assets of the Funds, the Adviser furnishes continuously an investment
         program for each Fund consistent with the investment objectives and
         policies of that Fund. More specifically, the Adviser determines from
         time to time what securities shall be purchased for the Fund, what
         securities shall be held or sold by the Fund and what portion of the
         Fund's assets shall be held uninvested as cash, subject always to the
         provisions of the Trust's Agreement and Declaration of Trust, By-Laws
         and its registration statement under the 1940 Act and under the 1933
         Act covering the Trust's shares, as filed with the SEC, and to the
         investment objectives, policies and restrictions of the Fund, as each
         of the same shall be from time to time in effect, and subject, further,
         to such policies and instructions as the Board of Trustees of the Trust
         may from time to time establish. To carry out such determinations, the
         Adviser places orders for the investment and reinvestment of each
         Fund's assets (see "Portfolio Brokerage").

   
              For its investment advisory services under the Advisory
         Agreements, the Adviser receives an annual fee from each Fund, payable
         monthly, equal to 0.75% (on an annual basis) of the Fund's average
         daily net assets, except for the Post-Retirement Fund, which pays the
         Adviser on a monthly basis a fee equal on an annual basis to 0.65% of
         such Fund's average daily net assets. The advisory fees are accrued
         daily and will be prorated with respect to any Fund if the Adviser
         shall not have acted as that Fund's investment adviser during any
         entire monthly period.
    

              The Adviser has voluntarily agreed to limit temporarily each
         Fund's operating expenses (excluding Rule 12b-1 fees with respect to
         the Adviser Class shares, service fees with respect to the
         Institutional Class shares, any other class-specfic expenses,
         litigation, indemnification and other extraordinary expenses) to 1.25%
         of its average daily net assets, except for the Post-Retirement Fund,
         for which the Adviser has voluntarily agreed to temporarily limit
         operating expenses (with the same exclusions as listed above) to 1.15%
         of its average daily net assets. The Adviser may discontinue or modify
         such limitation in the future at its discretion, although it has no
         current intention to do so. Each Fund will reimburse the Adviser for
         fees foregone or other expenses paid by the Adviser pursuant to this
         expense limitation in later years in which operating expenses for the
         Fund are less than the expense limitations set forth above for any such
         year. No interest, carrying or finance charge will be paid by a Fund
         with respect to the amounts representing fees foregone or other
         expenses paid. In addition, no Fund will pay any unreimbursed amounts
         to the Adviser upon termination of its Advisory Agreement.


   
<TABLE>
<S>                                                 <C>
                                                         Advisory Fees Paid
         Fund                                           December 31, 1996 (1)
         ----                                           ---------------------

Long-Term Retirement Fund                                       $0

Medium-Term Retirement Fund                                     $0

Short-Term Retirement Fund                                      $0

Post-Retirement Fund (2)                                        N/A

Core Large-Cap Stock Fund                                       $0

Core Small-Cap Stock Fund                                       $0

<FN>
- ------------------

           (1) The Adviser voluntarily agreed not to impose any of its
advisory fee for each Fund during the fiscal year ended December 31, 1996. In
the absence of this agreement, the Funds would have paid advisory fees as
follows:


Long-Term Retirement Fund                                   $2,533

Medium-Term Retirement Fund                                 $7,501

Short-Term Retirement Fund                                  $7,488

Core Large-Cap Stock Fund                                   $5,907

Core Small-Cap Stock Fund                                   $9,076


           (2) The Post-Retirement Fund has not commenced operations.

</FN>
</TABLE>
    

              Each Advisory Agreement provides that the Adviser will not be
         liable for any loss sustained by the Trust or any Fund by reason of the
         adoption or implementation of any investment policy or the purchase,
         sale or retention of any security, whether or not such purchase, sale
         or retention shall have been based upon the investigation and research
         of the Adviser, or upon investigation and research made by any other
         individual, firm or corporation if such recommendation shall have been
         made and such other individual, firm or corporation shall have been
         selected with due care and in good faith, except for a loss resulting
         from willful misfeasance, bad faith, or gross negligence in the
         performance by the Adviser of its duties or by reason of the Adviser's
         reckless disregard of its obligations and duties thereunder.

              Each Advisory Agreement may be modified or amended only with the
         approval of the holders of a majority of the applicable Fund's
         outstanding shares and by a vote of the majority of the Independent
         Trustees of the Trust. Unless terminated as provided below, each
         Advisory Agreement continues in full force and effect for two years
         after its date of execution and for successive periods of one year
         thereafter, but only as long as each such continuance after the end of
         the initial two year period is approved annually by a majority vote of
         the Board or by a vote of the holders of a majority of the outstanding
         shares of the applicable Fund, but in either event it also must be
         approved by a vote of a majority of the Independent Trustees of the
         Trust, cast in person at a meeting called for the purpose of voting on
         such approval. Each Advisory Agreement may be terminated without
         penalty, by either party upon 60 days' written notice and automatically
         will terminate in the event of its assignment.

              Officers and Trustees of the Trust who are also principals in and
         employees of WPG may receive indirect compensation by reason of
         investment advisory and administration fees paid by the Trust to WPG,
         in its capacity as the Adviser and Administrator.

   
              As of the date of this SAI, WPG had capital in excess of $48
         million. WPG consists of 45 general principals, one of whom is a member
         of the NYSE, and certain associate principals. WPG has approximately
         245 full-time employees in addition to its principals. WPG acts as
         investment adviser or manager for approximately $13 billion of
         institutional and private investment accounts.

              Roger J. Weiss is a Senior Managing Principal of WPG and
         Chairman of the Board, President and Trustee of the Trust.
         Stephen H. Weiss, brother of Roger J. Weiss, is also a Senior
         Managing Principal of WPG.  Francis H. Powers is a principal of
         WPG, and Executive Vice President and Treasurer of the Trust.
         Jay C. Nadel is a principal of WPG and an Executive Vice President
         and Secretary of the Trust.  The principals of WPG who serve on
         WPG's executive committee are Stephen H. Weiss (Chairman),
         Roger J. Weiss, Phillip Greer, Melville Straus, Ronald M. Hoffner,
         Wesley W. Lang, Jr., Mitch Kantor and Gil Cogan.

              In addition to the members of the Adviser's Asset Allocation
         Committee and Messrs. Cardell and Vandivort, Messrs. Stephen H. Weiss
         and Roger J. Weiss may participate in each Fund's investment decisions
         and all of the principals in WPG consult on a regular basis among
         themselves about general market conditions, as well as specific
         securities and industries.
    

              In the management of the Trust and their other accounts, WPG and
         its subsidiaries allocate investment opportunities to all accounts for
         which they are appropriate subject to the availability of cash in any
         particular account and the final decision of the individual or
         individuals in charge of such accounts. Where market supply is
         inadequate for a distribution to all such accounts, securities are
         allocated on a pro rata basis. In some cases this procedure may have an
         adverse effect on the price or volume of the security as far as the
         Funds are concerned. However, it is the judgment of the Trustees that
         the desirability of continuing the Trust's advisory arrangements with
         the Adviser outweighs any disadvantages that may result from
         contemporaneous transactions. See "Portfolio Brokerage."

              In an attempt to avoid any potential conflict with portfolio
         transactions for the Funds, the Adviser and the Trust, on behalf of
         each Fund, have adopted extensive restrictions on personal securities
         trading by personnel of the Adviser and its affiliates. These
         restrictions include: pre-clearance of all personal securities
         transactions and a prohibition of purchasing initial public offerings
         of securities. These restrictions are a continuation of the basic
         principle that the interests of the Funds and their shareholders come
         before those of the Adviser and its principals and employees.

              In the event that neither the Adviser nor any of its affiliates
         acts as investment adviser to the Trust, the name of the Trust will be
         changed to one that does not contain the name "Weiss, Peck & Greer" or
         the initials "WPG" or otherwise suggest an affiliation with the Adviser
         or contain the name "Tomorrow" or any connotation or derivative of such
         name.

         Administrator

              WPG, in its capacity as Administrator of each Fund, performs
         administrative, certain transfer agency related and shareholder
         relations services and certain clerical and accounting services for
         each Fund under separate administration agreements (the "Administration
         Agreements"). More specifically, these obligations pursuant to the
         Administration Agreements include, subject to the general supervision
         of the Trustees of the Trust, (a) providing supervision of all aspects
         of the Funds' non-investment operations (the parties giving due
         recognition to the fact that certain of such operations are performed
         by others pursuant to agreements with the Funds), (b) providing the
         Funds, to the extent not provided pursuant to their custodian and
         transfer agency agreements or agreements with other institutions, with
         personnel to perform such executive, administrative, accounting and
         clerical services as are reasonably necessary to provide effective
         administration of the Funds, (c) arranging, to the extent not provided
         pursuant to such agreements, for the preparation, at the Funds'
         expense, of its tax returns, reports to shareholders, periodic updating
         of the prospectuses and reports filed with the SEC and other regulatory
         authorities, (d) providing the Funds, to the extent not provided
         pursuant to such agreements, with adequate office space and certain
         related office equipment and services, (e) maintaining all of the
         Funds' records other than those maintained pursuant to such agreements
         or the Advisory Agreements, and (f) providing to the Funds transfer
         agency-related and shareholder relations services and facilities and
         the services of one or more of its employees or officers, or employees
         or officers of its affiliates, relating to such functions (including
         salaries and benefits, office space and supplies, equipment and
         teaching).

              For its services under the Administration Agreements, the
         Administrator is entitled to receive a fee, computed daily and payable
         monthly at an annual rate equal to 0.09% of each Fund's average daily
         net assets. These fees may be changed by the Board of Trustees without
         shareholder approval.

   
<TABLE>
<S>                                                <C>
                                                     Administration Fees Paid
           Fund                                        December 31, 1996 (1)
           ----                                        --------------------
Long-Term Retirement Fund                                       $0

Medium-Term Retirement Fund                                     $0

Short-Term Retirement Fund                                      $0

Post-Retirement Fund (2)                                        N/A

Core Large-Cap Stock Fund                                       $0

Core Small-Cap Stock Fund                                       $0

<FN>
- ------------------

           (1) The Adviser voluntarily agreed not to impose any of its
administration fee for each Fund during the fiscal year ended December 31, 1996.
In the absence of this agreement, the Funds would have paid administration fees
as follows:

Long-Term Retirement Fund                                     $304

Medium-Term Retirement Fund                                   $900

Short-Term Retirement Fund                                    $899

Core Large-Cap Stock Fund                                     $709

Core Small-Cap Stock Fund                                   $1,089

         (2)  The Post-Retirement Fund has not commenced operations.
</FN>
</TABLE>
    

   
              Each Fund bears all expenses of its own operation (subject to the
         expense limitations described above), which expenses include: (i) fees
         and expenses of any investment adviser or administrator of the Fund;
         (ii) organization expenses of the Trust; (iii) fees and expenses
         incurred by the Fund in connection with membership in investment
         company organizations; (iv) brokers' commissions; (v) payment for
         portfolio pricing services to a pricing agent, if any; (vi) legal,
         accounting or auditing expenses (including an allocable portion of the
         cost of its employees rendering legal services to the Funds); (vii)
         interest, insurance premiums, taxes or governmental fees; (viii) the
         fees and expenses of the transfer agent of the Funds; (ix) the cost of
         preparing stock certificates or any other expenses, including, without
         limitation, clerical expenses of issue, redemption or repurchase of
         shares of the Funds; (x) the expenses of and fees for registering or
         qualifying shares of the Funds for sale and of maintaining the
         registration of the Funds; (xi) the fees and expenses of Trustees of
         the Trust who are not affiliated with the Adviser; (xii) the cost of
         preparing and distributing reports and notices to existing
         shareholders, the SEC and other regulatory authorities; (xiii) the fees
         or disbursements of custodians of the Funds' assets, including expenses
         incurred in the performance of any obligations enumerated by the
         Declaration of Trust or By-Laws of the Trust insofar as they govern
         agreements with any such custodian; (xiv) costs in connection with
         annual or special meetings of shareholders, including proxy material
         preparation, printing and mailing; (xv) litigation and indemnification
         expenses and other extraordinary expenses not incurred in the ordinary
         course of the Funds' business; and (xvi) distribution fees and service
         fees applicable to Adviser Class shares and service fees applicable to
         Institutional Class shares.
    

              The Funds' Advisory and Administration Agreements each provide
         that WPG, in its capacities as investment adviser and administrator,
         may render similar services to others so long as the services provided
         thereunder are not impaired thereby.

         Principal Underwriter

              WPG serves as the principal underwriter in connection with the
         continuous offering of the shares of the Trust pursuant to an
         Underwriting Agreement, dated as of the effective date of the Trust's
         registration statement. The Trustees, including the non-interested
         Trustees, approved the Underwriting Agreement on July 19, 1995, which
         will continue in effect from year to year, if annually approved by the
         Trustees, including the non-interested Trustees, in conjunction with
         the continuance of the Plans of Distribution. See "Distribution Plans"
         below. The Underwriting Agreement provides that WPG will bear certain
         distribution expenses not borne by the Funds.

              WPG bears all expenses it incurs in providing services under the
         Underwriting Agreement. Such expenses include compensation to its
         employees and representatives and to any investment dealers and
         financial firms ("Authorized Firms") for distribution related services.
         WPG also pays certain expenses in connection with the distribution of
         the Funds' shares, including the cost of preparing, printing and
         distributing advertising or promotional materials, and the cost of
         printing and distributing prospectuses and supplements to prospective
         shareholders. WPG receives compensation under a Rule 12b-1 Plan for
         providing such services with respect to Adviser Class shares. Each Fund
         bears the cost of registering its shares under federal, state and
         foreign securities law. See "Distribution Plans" below.



                               DISTRIBUTION PLANS

              Each Fund, with respect to its Adviser class shares, has adopted a
         plan of distribution pursuant to Rule 12b-1 promulgated by the
         Commission under the 1940 Act (the "Plans").

   
              Each Plan provides that a Fund shall pay WPG, as the Fund's
         distributor for its Adviser Class shares, a distribution fee
         equal on an annual basis to 0.25% of the Fund's average daily net
         assets attributable to Adviser Class shares and will pay WPG a service
         fee equal on an annual basis to 0.25% of the Fund's average daily net
         assets attributable to Adviser Class shares (which WPG will in turn pay
         to Authorized Firms which enter into a sales or services agreement with
         WPG at a rate of up to 0.25% of the Fund's average daily net assets
         attributable to Adviser Class shares owned by investors for whom that
         Authorized Firm is the holder or dealer of record). This service fee is
         intended to be consideration for personal services and/or account
         maintenance services rendered by the Authorized Firm with respect to
         Adviser Class shares. Personal and account maintenance services for
         which WPG or any of its affiliates, banks or dealers may be compensated
         pursuant to the Plans include, without limitation: payments made to or
         on account of WPG or any of its affiliates, banks, other brokers and
         dealers who are members of the NASD, or their officers, sales
         representatives and employees, who respond to inquiries of, and furnish
         assistance to, shareholders regarding their ownership of Adviser Class
         shares or their accounts or who provide similar services not otherwise
         provided by or on behalf of the Funds. Authorized Firms may from time
         to time be required to meet certain other criteria in order to receive
         service fees. WPG or its affiliates are entitled to retain all service
         fees payable under the Plans for which there is no Authorized Firm of
         record or for which qualification standards have not been met as
         partial consideration for personal services and/or account maintenance
         services performed by WPG or its affiliates for shareholder accounts.
    

              The purpose of distribution payments to WPG under the Plans is to
         compensate WPG for its distribution services related to the Adviser
         Class shares of the Funds. WPG pays commissions to Authorized Firms as
         well as expenses of printing prospectuses and reports used for sales
         purposes, expenses with respect to the preparation and printing of
         sales literature and other distribution related expenses, including,
         without limitation, the cost necessary to provide distribution-related
         services or personnel, travel, office expenses and equipment. (See
         "Distribution Plans" in the Prospectus.)

              In accordance with the terms of the Plans, WPG provides to the
         Trust for review by the Trustees a quarterly written report of the
         amounts expended under the Plans and the purpose for which such
         expenditures were made. In the Trustees' quarterly review of the Plans,
         they will consider the continued appropriateness and the level of
         compensation that the Plans provide.

              No interested person of the Trust, nor any Trustee of the Trust
         who is not an independent Trustee, has any direct or indirect financial
         interest in the operation of the Plans except to the extent that WPG
         and certain of its employees may be deemed to have such an interest as
         a result of receiving a portion of the amounts expended under the Plans
         by the Funds and except to the extent the principals of WPG may be
         deemed to receive a benefit under the Advisory and Administration
         Agreements under the Plans.

              The Plans were adopted with respect to the Adviser Class shares of
         each Fund by a majority vote of the Board of Trustees, including all of
         the Independent Trustees, cast in person at a meeting called for the
         purpose of voting on the Plans. In approving the Plans, the Trustees
         identified and considered a number of potential benefits which the
         Plans may provide. The number of potential benefits which the Plans may
         provide. The Trustees believe that there is a reasonable likelihood
         that the Plans will benefit the Funds and their respective Adviser
         Class shareholders. Under their terms, the Plans remain in effect from
         year to year provided such continuance is approved annually by vote of
         the Trustees in the manner described above. The Plans may not be
         amended to increase materially the annual percentage limitation of
         average net assets which may be spent for the services described
         therein without approval of the shareholders of the Adviser Class
         shares, and material amendments of the Plans must also be approved by
         the Trustees in the manner described above. A Plan may be terminated at
         any time, without payment of any penalty, by vote of the majority of
         the Independent Trustees or by a vote of a majority of the outstanding
         voting securities of the Adviser Class of the applicable Fund. A Plan
         will automatically terminate in the event of its assignment (as defined
         in the 1940 Act).

   
              During the fiscal year ended December 31, 1996, the Funds paid to
         Plan Fiduciaries the following amounts under the Plans:

<TABLE>
<S>                                           <C>
                                                 Distribution Fees Paid
             Fund                                  December 31, 1996
             ----                                ----------------------
Long-Term Retirement Fund                               $ 1,320

Medium-Term Retirement Fund                             $ 4,325

Short-Term Retirement Fund                              $ 4,574

Post-Retirement Fund(1)                                   N/A

Core Large-Cap Stock Fund                               $ 0

Core Small-Cap Stock Fund                               $ 0

<FN>
- ------------------

         (1) The Post-Retirement Fund has not commenced operations.
</FN>
</TABLE>

         Each Plan will remain in effect from year to year provided that the
continuance of the Plan is approved annual by a majority vote of the Trustees,
including a majority of the Independent Trustees who have no direct or indirect
financial interest in the Plans. All material amendments of the Plans must also
be approved by the Trustees in the manner described above. The Plans may be
terminated at any time as to any Fund without payment of any penalty by a vote
of a majority of the Independent interested Trustees or by vote of a majority of
the outstanding voting securities of the affected Fund. The Trustees have
determined that in their judgement there is a reasonable likelihood that the
Plans will benefit the Funds and the Adviser Class shareholders.
    



                              TRUSTEES AND OFFICERS

              The Trustees have responsibility for management of the business of
         the Trust. The executive officers of the Trust are responsible for its
         day to day operation. Set forth below is certain information concerning
         the Trustees and officers.

       Name, Address,
       Age and Title         Principal Occupations During Past Five Years

       Roger J. Weiss*       Senior Managing Principal, Weiss, Peck &
       One New York Plaza         Greer, L.L.C.
       New York, NY  10004   Chairman of the Board of all WPG Funds
       Age: 56               President, Weiss, Peck & Greer International
                                  Fund
       Chairman of the       Executive Vice President and Director,
       Board, President           WPG Advisers, Inc.
       and Trustee           Former Executive Vice President and Director,
                             Tudor Management Company


<PAGE>


       Raymond R.
        Herrmann, Jr.**      Chairman of the Board, Sunbelt Beverage
       654 Madison Avenue         Corporation (distributor of wines and
       Suite 1400                 liquors)
       New York, NY  10017   Former Vice Chairman and Director, McKesson
       Age: 75                    Corporation (U.S. distributor of
                                  drugs and health care products, wine and
       Trustee                    spirits)
                             Life Member, Board of Overseers of Cornell
                                Medical College
                             Member of Board and Executive Committee, Sky
                                 Ranch for Boys
                             Member, Evaluation Advisory Board,
                                  Biotechnology Investments, Ltd.

       Harvey E. Sampson**   Chief Executive Officer and Chairman of Harvey
       600 Secaucus Road          Group, Inc. (retail sales of consumer
       Secaucus, NJ  07094        electronics)
       Age: 56               Trustee, Cornell University
                             Joint Board of The New York Hospital -
       Trustee                    Cornell Medical Center
                             Trustee, North Shore University Hospital


       Lawrence J. Israel**  Private Investor
       200 Broadway          Director and Trustee of the Touro Infirmary
       Suite 249             Member of the Intercollegiate Athletics
       New Orleans, LA 70118      Committee of the Administrators of the
       Age: 60                    Tulane Educational Fund

       Trustee


       Francis H. Powers*    Principal, Weiss, Peck & Greer, L.L.C.
       One New York Plaza    Vice President and Secretary, Weiss, Peck &
       New York, NY  10004        Greer Advisers, Inc.
       Age: 55               Executive Vice President and Treasurer of all
                                   WPG Funds
       Executive             Former Vice President and Secretary, Tudor
       Vice President             Management Company
       and Treasurer

<PAGE>


       Jay C. Nadel*         Principal, Weiss, Peck & Greer, L.L.C.
       One New York Plaza    Director of Operating Departments
       New York, NY  10004   Executive Vice President and Secretary of all
       Age: 37                    WPG Funds

       Executive
       Vice President
       and Secretary

   
    

       Daniel S. Vandivort*  Principal, Weiss, Peck & Greer,
       One New York Plaza         L.L.C. since 1994
       30th Floor            Previously Managing Director and
       New York, NY 10004         Head of U.S. Fixed Income,
       Age: 41                    Senior Portfolio Manager and
                            Director, Global Product
       Vice President             Development and Marketing with
                            CS First Boston Investment
                                   Management, 1989-1994

   
    

       Arlen S. Oransky*     Vice President, Mutual Fund
       One New York Plaza         Operations, Weiss, Peck & Greer, L.L.C.
       New York, NY  10004        since December, 1991
       Age: 39               Assistant Vice President of all
                                  WPG Funds since April, 1991
       Vice President        Manager of Investment Services
                                  Weiss, Peck & Greer, L.L.C. from July,
                             1990 to December, 1991

<PAGE>


   
       Joseph J. Reardon*    Senior Vice President, Mutual Fund
       One New York Plaza         Operations, Weiss, Peck & Greer, L.L.C.
       New York, NY  10004        since December, 1993
       Age: 35               Assistant Manager, Mutual Fund
                                  Operations, Weiss, Peck & Greer, L.L.C.
       Vice President             from February, 1990 to December, 1993
                             Assistant Vice President of all
                                  WPG Funds since April, 1991
    

       Teresa Hogan          Manager State Regulation,
       First Data Investor        First Data Investor
       Services Group             Services Group, Inc.
       53 State Street            Since June, 1994
       Boston, MA 02109      Senior Legal Assistant,
       Age: 33                    Palmer & Dodge
                                  from 1992-1994
       Assistant Secretary   Blue Sky Paralegal,
                              Robinson & Cole from
                                   1984-1992
    
   -----------------------

          *   "Interested Person" within the meaning of the 1940 Act.

         **   Each of the non-interested Trustees is a trustee of each of the
              other WPG Funds and a Member of the Trust's Audit Committee and
              Special Nominating Committee.

         Compensation of Trustees and Officers

              The Funds pay no compensation to the Trust's Trustees affiliated
         with the Adviser or its officers. None of the Trust's Trustees or
         officers have engaged in any financial transactions with any Fund or
         the Adviser.


<PAGE>



   
              The following table sets forth the amount of compensation paid to
         the Trust's Trustees for the fiscal year ended December, 31, 1996. In
         addition, each Trustee is reimbursed for out-of-pocket expenses
         associated with attending Trustee meetings.

<TABLE>
<CAPTION>
                     Aggregate Compensation Paid to Trustees
                      for the Year Ended December 31, 1996

<S>                        <C>         <C>            <C>          <C>            <C>            <C>             <C>
                                                                                                     Pension or
                                                                                                     Retirement       Total
                                                                                                     Benefits      Compensation
                                                                                                     Accrued as     from the
                             Long-Term    Medium-Term   Short-Term      Core           Core           Part of       Funds and
                             Retirement    Retirement   Retirement    Large-Cap      Small-Cap        Funds'       Other Funds
          Name of Trustee      Fund         Fund         Fund         Stock Fund     Stock Fund      Expenses      in Complex*
          ---------------      ----         ----         ----         ----------     ----------      --------      ---------- 
 
Roger J. Weiss                   $0          $0           $0            $0               $0              $0               $0

Raymond R. Herrmann, Jr.       2,000       2,000        2,000         2,000           2,000               0           34,125

Lawrence J. Israel             2,000       2,000        2,000         2,000           2,000           2,000           34,125

Harvey E. Sampson              2,000       2,000        2,000         2,000           2,000           2,000           34,125

<FN>
- ---------------------

*As of December 31, 1996, there were 15 mutual funds in the Weiss,  Peck & Greer
group of funds (including the Funds) that publicly offer their shares.
</FN>
</TABLE>
    



<PAGE>


         Certain Shareholders

   
              As of March 31, 1997, the Trustees and officers of the Trust as a
         group beneficially owned (i.e., had voting or investing power) less
         than 1% of the outstanding shares of each Fund.

              As of March 31, 1997, no person within the knowledge of the
         management of the Trust directly or indirectly owned, controlled or
         held with power to vote 5% of more of the outstanding voting securities
         (i.e., shares) of any Fund, except as set forth below:


<TABLE>
<S>                                                    <C>
                                                          PERCENTAGE OF
                   NAME AND ADDRESS                    OUTSTANDING SHARES
                   ----------------                    ------------------

TOMORROW LONG-TERM RETIREMENT FUND
INSTITUTIONAL CLASS SHARES

         AIG Life Insurance Co                               64.55%
         Separate Account I
         c/o Variable Accounting
         P.O. Box 667
         Wilmington, DE  19899-0667

         Great Western Life & Annuity                        19.23%
         FBO Chicago Transit Authority
         8515 B Orchard Road, Attn 2T2
         Englewood, CO   80111

         Weiss Peck & Greer TTEE                              5.09%
         for the Employees RIP Plan
         One New York Plaza, 30th Floor
         New York, NY   10004-1950

TOMORROW LONG-TERM RETIREMENT FUND
ADVISER CLASS SHARES

         First Union National Bank NC                        96.60%
         Attn:  Rich Sapienza
         401 South Tryon Street
         FRB 3rd Floor, CMG 1511
         Charlotte, NC  28280-1151

TOMORROW MEDIUM-TERM RETIREMENT FUND
INSTITUTIONAL CLASS SHARES

         AIG Life Insurance Co.                              44.52%
         Separate Account I
         c/o Variable Accounting
         P.O. Box 667
         Wilmington, DE  19899-0667
 
         Great Western Life & Annuity                        25.52%
         FBO Chicago Transit Authority
         8515 East Orchard Road, Attn:  2T2
         Englewood, CO  80111


<PAGE>



                                                         PERCENTAGE OF
                   NAME AND ADDRESS                    OUTSTANDING SHARES
                   ----------------                    ------------------


         American International Life Assurance               10.64%
         Co. of New York Separate Account A
         c/o Variable Accounting
         P.O. Box 667
         Wilmington, DE  19899-0667

         Nationwide GPVA                                      6.42%
         c/o Nationwide Life Insurance Co.
         Attn:  IPO Portfolio Accounting
         P.O. Box 182029
         Columbus, OH  43218-2029

TOMORROW MEDIUM-TERM RETIREMENT FUND
ADVISER CLASS SHARES

         First Union National Bank NC                        97.37%
         Attn:  Rich Sapienza
         401 South Tryon Street
         FRB 3rd Floor, CMG 1151
         Charlotte, NC  20288-1151

TOMORROW SHORT-TERM RETIREMENT FUND
INSTITUTIONAL CLASS SHARES

         AIG Life Insurance Co.                              44.30%
         Separate Account I
         c/o Variable Accounting
         P.O. Box 667
         Wilmington, DE  19899-0667

         American International Life Assurance               34.02%
         Co. of New York Separate Account A
         c/o Variable Accounting
         P.O. Box 667
         Wilmington, DE  19899-0667

         Great Western Life & Annuity                        12.67%
         FBO Chicago Transit Authority
         8515 East Orchard Road, Attn:  2T2
         Englewood, CO  80111

TOMORROW SHORT-TERM RETIREMENT FUND
ADVISER CLASS SHARES

         First National Bank NC                              96.99%
         Attn:  Rich Sapienza
         401 South Tryon Street
         FRB 3rd Floor, CMG 1151
         Charlotte, NC  28288-1151



<PAGE>



                                                         PERCENTAGE OF
                   NAME AND ADDRESS                    OUTSTANDING SHARES
                   ----------------                    ------------------

CORE LARGE-CAP STOCK FUND
INSTITUTIONAL CLASS SHARES

         Providian Life and Health Insurance                 64.19%
         Company Separate Account
         Attn:  Karen Fleming
         P.O. Box 32830
         Louisville, KY  40232

         Weiss Peck and Greer LLC                            35.71%
         One New York Plaza
         New York City, NY   10004

CORE SMALL-CAP STOCK FUND
INSTITUTIONAL CLASS SHARES

         Weiss Peck and Greer LLC                            59.65%
         One New York Plaza
         New York City, NY   10004

         Providian Life and Health                           32.00%
         Insurance Company Separate Account
         Attn:  Karen Fleming
         P.O. Box 32830
         Louisville, KY  40232
</TABLE>
    


                             HOW TO PURCHASE SHARES

         (See "How to Buy Shares" in the Prospectuses.)

              The Trust continuously offers shares of each Fund. The Trust may
         terminate the continuous offering of its shares with respect to any
         Fund at any time at the discretion of the Trustees.

              In the case of telephone subscriptions, if full payment for
         telephone subscriptions is not received by the Trust within the
         customary time period for settlement then in effect after the
         acceptance of the order by the Trust, the order is subject to
         cancellation and the purchaser will be liable to the affected Fund for
         any loss suffered as a result of such cancellation. To recoup such loss
         each Fund reserves the right to redeem shares owned by any shareholder
         whose purchase order is cancelled for non-payment, and such purchaser
         may be prohibited from placing further telephone orders.

              If a subscription or redemption of Fund shares is arranged and
         settlement made through a member of the NASD, then that member may, in
         its discretion, charge a fee for this service.

         Acquiring Shares of the Funds in Exchange for Securities

              Shares of the Funds may be purchased in whole or in part by
         delivering to the Funds' Custodian securities acceptable to WPG. If the
         securities are not suitable for a Fund's portfolio, the securities will
         be sold by the Custodian as agent for the account of their owner on the
         day of their receipt by the Custodian or as soon thereafter as
         possible. The number of shares of a class of a Fund to be issued in
         exchange for securities will be the aggregate proceeds from the sale of
         such securities, divided by the net asset value per share of the
         applicable class of the applicable Fund on the day such proceeds are
         received. WPG will use reasonable efforts to obtain the current market
         price for such securities but does not guarantee the best available
         price. WPG will absorb any transaction costs, such as commissions, on
         the sale of securities.


<PAGE>


              Securities determined by WPG to be acceptable should be
         transferred by book entry or physically delivered, in proper form for
         transfer. Please contact WPG for transfer instructions.

              Investors who are contemplating an exchange of securities for
         shares of a Fund must contact WPG to determine whether the securities
         are acceptable before forwarding such securities to the Custodian. WPG
         reserves the right to reject any securities. Exchanging securities for
         shares of the Funds may create a taxable gain or loss. Please consult
         your tax adviser with respect to the particular Federal, state and
         local tax consequences of exchanging securities for Fund shares.

   
              Except as described above, the Trust will not generally issue
         shares for consideration other than cash. The Trust may, however, issue
         shares for consideration other than cash pursuant to a bona fide
         purchase of assets, merger or other reorganization.
    


                              REDEMPTION OF SHARES

              (See "How to Sell Shares" and "How to Exchange Shares" in the
         Prospectuses.)

         Systematic Withdrawal Plan

   
              A Systematic Withdrawal Plan is available only for the
         Post-Retirement Fund, without expense to any shareholder with a minimum
         investment of $10,000 in value in such Fund's shares (at the then
         current offering price). The Transfer Agent may be directed, as agent
         of the purchaser, to redeem without a redemption charge shares of such
         Funds held in his account as may be required so that the shareholder or
         any person designated by him will receive a monthly or quarterly check
         in a stated amount not to be less than $100 although such amount is not
         necessarily a recommended amount. Dividends and capital gains
         distributions will be reinvested in additional shares of the same class
         of such Fund at net asset value as of the reinvestment date.
    

              Redemption of shares of the Post-Retirement Fund under the
         Systematic Withdrawal Plan may reduce or even liquidate the account,
         particularly in a declining market. Such payments paid to a shareholder
         cannot be considered a yield or income on the investment. Payments to a
         shareholder in excess of distributions of investment income will
         constitute a return of his invested principal, and the liquidation of
         Fund shares pursuant to this Plan is a taxable transaction which may
         result in gain or loss to the shareholder depending upon the cost of
         the shares when acquired.

              Withdrawals at the same time as regular purchases of Adviser Class
         shares of the Post-Retirement Fund ordinarily will not be permitted
         since purchases are intended to accumulate capital and the Systematic
         Withdrawal Plan is designed for the regular withdrawal of monies,
         except that a shareholder may make lump sum investments, of $5,000 or
         more. The Systematic Withdrawal Plan may be terminated by the
         shareholder, without penalty, at any time and the Trust may terminate
         the Plan at will. There are no contractual rights on the part of either
         party with respect to the Plan.


                                NET ASSET VALUE

         (See "How Each Tomorrow Fund's Share Price is Determined" in the
         Prospectuses)

              Under the 1940 Act, the Trustees are responsible for determining
         in good faith the fair value of securities of the Funds. The net asset
         value per share of each class of each Fund is determined once daily,
         Monday through Friday as of the close of regular trading on the NYSE
         (normally 4:00 P.M. New York City time) on each Business Day (as
         defined in the Prospectuses) in which there is a sufficient degree of
         trading in that Fund's portfolio securities that the current net asset
         value of that Fund's shares might be materially affected. A Fund may
         not determine its net asset value on any day during which its shares
         were not tendered for redemption and the Trust did not receive any
         order to purchase or sell shares of that Fund. In accordance with
         procedures approved by the Trustees, the net asset value per share of
         each class of each Fund is calculated by determining the value of the
         net assets attributable to each class of that Fund and dividing by the
         number of outstanding shares of that class. The NYSE is not open for
         trading on weekends or on New Year's Day (January 1), Presidents' Day
         (the third Monday in February), Good Friday, Memorial Day (the last
         Monday in May), Independence Day (July 4), Labor Day (the first Monday
         in September), Thanksgiving Day (the fourth Thursday in November) and
         Christmas Day (December 25).

   
              The public offering price per share of a class of a Fund is the
         net asset value per share of that class of that Fund next determined
         after receipt of an order. Orders for shares which have been received
         by the Trust or the Transfer Agent prior to the close of regular
         trading of the NYSE are confirmed at the offering price effective at
         the close of regular trading of the NYSE on that day, while orders
         received subsequent to the close of regular trading of the NYSE will be
         confirmed at the offering price effective at the close of regular
         trading of the NYSE on the next day on which the net asset value is
         calculated.
    

              Bonds and other fixed-income securities (other than short-term
         obligations but including listed issues) in a Fund's portfolio are
         valued on the basis of valuations furnished by a pricing service which
         utilizes both dealer-supplied valuations and electronic data processing
         techniques which take into account appropriate factors such as
         institutional-size trading in similar groups of securities, yield,
         quality, coupon rate, maturity, type of issue, trading characteristics
         and other market data, without exclusive reliance upon quoted prices or
         exchange or over-the-counter prices, when such valuations are believed
         to reflect the fair value of such securities.

              In determining the net asset value, unlisted securities for which
         market quotations are available are valued at the mean between the most
         recent bid and asked prices. Securities, options on securities, futures
         contracts and options thereon which are listed or admitted to trading
         on a national exchange, are valued at their last sale on such exchange
         prior to the time of determining net asset value; or if no sales are
         reported on such exchange on that day, at the mean between the most
         recent bid and asked price. Securities listed on more than one exchange
         shall be valued on the exchange the security is most extensively
         traded. Other securities and assets for which market quotations are not
         readily available are valued at their fair value as determined in good
         faith by the Valuation Committee as authorized by the Trustees.

              For purposes of determining the net asset value of the Funds'
         shares, options transactions will be treated as follows: When a Fund
         sells an option, an amount equal to the premium received by that Fund
         will be included in that Fund's accounts as an asset and a deferred
         liability will be created in the amount of the option. The amount of
         the liability will be marked to the market to reflect the current
         market value of the option. If the option expires or if that Fund
         enters into a closing purchase transaction, that Fund will realize a
         gain (or a loss if the cost of the closing purchase exceeds the premium
         received), and the related liability will be extinguished. If a call
         option contract sold by a Fund is exercised, that Fund will realize the
         gain or loss from the sale of the underlying security and the sale
         proceeds will be increased by the premium originally received.

                               INVESTOR SERVICES

              (See "How to Buy Shares," "How to Sell Shares" and "How to
         Exchange Shares" in the Prospectuses.)

<PAGE>


              The Trust offers a variety of services, described in the sections
         that follow, designed to meet the needs of its shareholders. The costs
         of providing such services are borne by the Funds.

         Automatic Investment Plan

              The Automatic Investment Plan enables shareholders to make regular
         (monthly or quarterly) investments in shares of any of the Funds
         through an automatic withdrawal from a designated bank account by
         simply completing the Automatic Investment Plan application. Please
         call 1-800-223-3332 or write to WPG to receive this form. By completing
         the form, the shareholder authorizes the Trust's Custodian to
         periodically draw money from a designated bank or federal credit union
         account, and to invest such amounts in account(s) of the Fund(s)
         specified. The transaction will be automatically processed to the
         mutual fund account on or about the first business day of the month or
         quarter designated.

              Please be aware that: (1) the Automatic Investment Plan privilege
         may be revoked without prior notice if any check is not paid upon
         presentation; (2) the Custodian is under no obligation to notify the
         shareholder as to the non-payment of any check, and (3) this service
         may be modified or discontinued by the Custodian upon thirty (30) days'
         written notice prior to any payment date, or may be discontinued by you
         by written notice to TSSG, at least ten (10) days before the next
         payment date.

         Prototype Retirement Plan for Employers and Self-Employed
         Individuals

              Prototype retirement plans (the "Retirement Plan") are available
         for those entities or self-employed individuals who wish to purchase
         shares of a Fund in connection with a money purchase plan or a profit
         sharing plan maintained by their employer. The Retirement Plans were
         designed to conform to the requirements of the Code and the Employee
         Retirement Income Security Act of 1974, as amended ("ERISA"). The
         Retirement Plans received opinion letters from the Internal Revenue
         Service (the "IRS") on March 29, 1990 that the form of the Retirement
         Plans is acceptable under Section 401 of the Code.

   
              Annual tax-deductible contributions to the Retirement Plan may be
         made up to the lesser of $30,000 or 25% of the participant's earned
         income (disregarding any compensation in excess of $160,000 (as
         adjusted by the IRS for inflation). Under the terms of the Retirement
         Plan, contributions by or on behalf of participants may be invested in
         a Fund with the designated custodian under the Retirement Plan (the
         "Retirement Plan's Custodian"). Investment in other mutual funds
         advised by the Adviser or one of its affiliates may also be available.
         Employers adopting the Retirement Plan may elect either that a
         participant shall specify the investments to be made with contributions
         by or on behalf of such participant or that the employer shall specify
         the investments to be made with all such contributions. Since no Fund
         is intended as a complete investment program it is important, in
         connection with such election, that employers give careful
         consideration to the fiduciary obligation requirements of ERISA.
    

              All dividends and distributions received by the Retirement Plan's
         Custodian on the Funds' shares held by the Plan's Custodian will be
         reinvested in the applicable Fund's shares of the same class at net
         asset value. Distributions of benefits to participants, when made, will
         be paid first in cash, to the extent that any amount credited to a
         participant's account is not invested in the applicable Fund's shares
         and then in full Fund shares of the applicable class (and cash in lieu
         of fractional shares).

              Boston Safe Deposit and Trust Company serves as the Retirement
         Plan's Custodian under a Custodial Agreement. Custodian fees which are
         payable by the employer to the Retirement Plan's Custodian under such
         Custodial Agreement are a $10 application fee for processing the
         Retirement Plan application, an annual maintenance fee of $15 per
         participant, and a distribution fee of $10 for each distribution from a
         participant's account. Such fees may be altered from time to time by
         agreement of the employer and the Retirement Plan's Custodian. For
         further details see the terms of the Retirement Plan which are
         available from the Trust.

              Distributions must be made pursuant to the terms of the Retirement
         Plan and generally may not commence before retirement, disability,
         death, termination of employment, or termination of the Retirement Plan
         and must commence no later than April 1 of the year following the year
         in which the participant attains age 70 (the "required beginning
         date"). Distributions are taxed as ordinary income when received,
         except the portion, if any, considered a return of a participant's
         nondeductible contributions. Certain distributions before age 59 may be
         subject to a 10% nondeductible penalty on the taxable portion of the
         distribution. Failure to make minimum required distributions by the
         required beginning date may be subject to a 50% excise tax.

              It should be noted that the Retirement Plan is a retirement
         investment program involving commitments covering future years. In
         deciding whether to utilize the Retirement Plan, it is important that
         the employer consider his or her needs and those of the Retirement Plan
         participants and whether the investment objectives of the Funds are
         likely to fulfill such needs. Termination or curtailment of the
         Retirement Plan for other than business reasons within a few years
         after its adoption may result in adverse tax consequences.


<PAGE>


              Employers who contemplate adoption of the Retirement Plan should
         consult an attorney or financial adviser regarding all aspects of the
         Retirement Plan as a retirement plan vehicle (including fiduciary
         obligations under ERISA).

         Individual Retirement Account

   
              Persons with earned income, whether or not they are active
         participants in a pension, profit-sharing or stock bonus plan described
         in Code 401(a), Federal, state or local pension plan, an annuity plan
         described in Code 403(a), an annuity contract or custodial account
         described in Code 403(b), a simplified employee pension plan described
         in Code 408(k), or a trust described in Code 501(c)(18) ("active
         participant"), generally are eligible to establish an Individual
         Retirement Account ("IRA"). An individual may make a deductible
         contribution to an IRA only if (i) neither the individual nor his or
         her spouse (unless living apart for the entire year and filing separate
         returns) is an active participant, or (ii) the individual (and his or
         her spouse, if applicable) has an adjusted gross income below a certain
         level ($40,000 for married individuals filing a joint return, with a
         phase-out for adjusted gross income between $40,000 and $50,000;
         $25,000 for a single individual, with a phase-out for adjusted gross
         income between $25,000 and $35,0000). However, an individual who is not
         permitted to make a deductible contribution to an IRA for a taxable
         year may nonetheless make annual nondeductible contributions to an IRA
         up to the lesser of 100% of the individual's earned income or $2,000 to
         an IRA (up to $4,000 to IRAs for an individual and his or her spouse)
         for that year. There are special rules for determining how withdrawals
         are to be taxed if an IRA contains both deductible and nondeductible
         amounts. In general, a proportionate amount of each withdrawal will be
         deemed to be made from nondeductible contributions; amounts treated as
         a return of nondeductible contributions will not be taxable. Also,
         annual contributions may be made to a spousal IRA even if the spouse
         has earnings in a given year if the spouse elects to be treated as
         having no earnings (for IRA contribution purposes) for the year.
    

              Withdrawals from the IRA (other than the portion treated as a
         return of nondeductible contributions) are taxed as ordinary income
         when received, may be made without penalty after the participant
         reaches age 59 and must commence no later than the required beginning
         date (see discussion of "Prototype Retirement Plans" above).
         Withdrawals before age 59 may involve the payment of a 10%
         nondeductible penalty on the taxable portion of the amount withdrawn.
         The time and rate of withdrawal must conform with Code requirements in
         order to avoid adverse tax consequences. All dividends and
         distributions on shares of a Fund held in IRA accounts are reinvested
         in full and fractional shares of the same class of the same Fund and
         are not subject to federal income tax until withdrawn from the IRA.
         Investors should consult their tax advisers for further tax
         information, including information with respect to the imposition of
         state and local income taxes and the effects of tax law changes.

              The Trust has arranged for Boston Safe Deposit and Trust Company
         to furnish the required custodial services for IRAs using any of the
         Fund's shares as the underlying investment. The Bank will charge an
         acceptance fee of $10 for each new IRA and an annual maintenance fee of
         $15 for each year that an IRA is in existence. There is a $10 fee for
         processing a premature distribution. These fees will be deducted from
         the IRA account and may be changed by the Plan's Custodian upon 30
         days' prior notice.

              To establish an IRA for investment in a Fund, an investor must
         complete an application and a custodial agreement on IRS Form 5305-A
         (which has been supplemented to provide certain additional custodial
         provisions) and must make an initial cash contribution to the IRA,
         subject to the limitation on contributions described above. Pursuant to
         IRS regulations, an investor may for seven days following establishment
         of an IRA revoke the IRA. Detailed information on IRAs, together with
         the necessary form of application and custodial agreement, is available
         from the Trust and should be studied carefully by persons interested in
         utilizing a Fund for IRA investments. Such persons should also consult
         their own advisers regarding all aspects of the Funds as an appropriate
         IRA investment vehicle.

         Simplified Employee Pension Plans (SEP-IRA)

   
              A simplified employee pension (SEP) allows an employer to make
         contributions toward his or her own (if a self-employed individual) and
         his or her employees' retirement and, for certain SEPs established
         prior to 1997, may permit the employees to make elective deferrals by
         salary reduction. A SEP requires an Individual Retirement Account (a
         SEP-IRA) to be established for each "qualifying employee," although the
         employer may include additional employees if it wishes. A qualifying
         employee is one who: (a) is at least age 21, (b) has worked for the
         employer during at least 3 of 5 years immediately preceding the tax
         year, and (c) has received at least $400 (as indexed for inflation) in
         compensation in the tax year.
    

              An employer is not required to make any contribution to the
         SEP-IRA. However, if the employer does make a contribution, the
         contribution must be based on a written allocation formula and must not
         discriminate in favor of highly compensated employees, as defined in
         Code Section 414(q). The employer may make annual contributions on
         behalf of each qualifying employee, provided that the contributions,
         when combined with the employee's elective deferrals, do not exceed 15%
         of the employee's compensation or $30,000, whichever is less.


<PAGE>


   
              A SEP-IRA that is part of a SEP established before 1997 may
         include a salary reduction arrangement under which the employee can
         choose to have the employer make contributions ("elective deferrals")
         to his or her SEP-IRA out of his or her salary. However, employees may
         make elective deferrals only if (i) at least 50% of the employer's
         eligible employees choose elective deferrals; (ii) the employer did not
         have more than 25 eligible employees at any time during the preceding
         year; and (iii) the amount deferred each year by each eligible highly
         compensated employee as a percentage of pay is no more than 125% of the
         average deferral percentage of all other eligible employees. An
         elective deferral arrangement is not available for a SEP maintained by
         a state or local government, or any of their political subdivisions,
         agencies, or instrumentalities, or to exempt organizations.
    

              In general, the total income which an employee can defer under a
         salary reduction arrangement included in a SEP and certain other
         elective deferral arrangements is limited to $9,240 (indexed annually
         for inflation). This dollar limit applies only to the elective
         deferrals, not to any contributions from employer funds. The Code may
         require that contributions be further limited to prevent discrimination
         in favor of highly compensated employees. An employee may also make
         regular IRA contributions to his or her SEP-IRA (see discussion of
         IRAs, above).

              Under the terms of the SEP-IRA, contributions by or on behalf of
         participants may be invested in shares of the Funds (or shares of other
         funds designated by the Adviser as eligible investments), as specified
         by the participant. All dividends and distributions on shares held in
         SEP-IRAs are reinvested in full and fractional shares of the same class
         of the same Fund. Since no Fund is intended as a complete investment
         program it is important, in connection with the adoption of a SEP-IRA,
         that employers give careful consideration to the fiduciary obligation
         requirements of ERISA, particularly those pertaining to diversification
         of investments.

              Withdrawals before age 59 may involve the payment of a 10%
         nondeductible penalty on the amount withdrawn. Withdrawals must
         commence no later than the required beginning date (see discussions of
         "Prototype Retirement Plans" above). The time and rate of withdrawal
         must conform with Code requirements in order to avoid adverse tax
         consequences. Contributions to a SEP-IRA by an employer are excluded
         from the employee's income rather than deducted from it. Elective
         deferrals made to an employee's SEP-IRA generally are excluded from his
         income in the year of deferral, but are included in wages for social
         security (FICA) and unemployment (FUTA) tax purposes. However, if the
         employee makes regular IRA contributions to his SEP-IRA (other than
         elective deferrals), he can deduct them the same way as contributions
         to a regular IRA, up to the amount of his deduction limit. Investors
         should consult their tax advisers for further tax information including
         information with respect to the imposition of state and local income
         taxes and the effects of tax law changes.

              The Fund has arranged for Boston Safe Deposit and Trust Company to
         furnish the required custodial services for SEP-IRAs using the Funds as
         the underlying investment. Boston Safe Deposit and Trust Company will
         charge an acceptance fee of $10 for each new SEP-IRA and an annual
         maintenance fee of $15 for each year that a SEP-IRA is in existence.
         There is a $10 fee for each premature distribution. These fees will be
         deducted from the SEP-IRA account and may be changed by the Custodian
         upon 30 days' prior written notice.

   
              To establish a SEP-IRA, an employer and employee should complete
         the WPG IRA application materials, as well as IRS Form 5305-SEP.
         Pursuant to IRS regulations, an investor may for seven days following
         establishment of a SEP-IRA revoke the SEP-IRA. Detailed information on
         SEP-IRAs, together with the necessary form of application and custodial
         agreement, is available from the Fund and should be studied carefully
         by persons interested in utilizing the Fund for SEP-IRA investments.
         Such persons should also consult their own advisers regarding all
         aspects of the Fund as an appropriate SEP-IRA investment vehicle.

              Effective for plan years after 1996, an employer may establish a
         SIMPLE retirement plan under new Section 408(p) of the Code. Under such
         plan, the employer may make contributions to individual retirement
         accounts established for each employee. Such individual retirement
         accounts must, by their terms, be limited to contributions under a
         SIMPLE retirement program. THE WEISS, PECK & GREER IRA IS NOT SO
         LIMITED AND MAY NOT BE USED TO FUND A SIMPLE RETIREMENT PROGRAM.
    


                    DIVIDENDS, DISTRIBUTIONS AND TAX STATUS

              Each Fund within the Trust is separate for investment and
         accounting purposes and is treated as a separate entity for federal
         income tax purposes.

              A regulated investment company qualifying under Subchapter M of
         the Code is not subject to federal income tax on distributed amounts to
         the extent that it distributes annually its taxable and, if any,
         tax-exempt net investment income and net realized capital gains in
         accordance with the timing requirements of the Code. Each Fund intends
         to elect and to qualify to be treated as a regulated investment company
         and intends to continue to so qualify for each taxable year.

              Qualification of a Fund for treatment as a regulated investment
         company under the Code requires, among other things, that (a) at least
         90% of a Fund's annual gross income, without offset for losses from the
         sale or other disposition of stock or securities or other transactions,
         be derived from interest, payments with respect to securities loans,
         dividends and gains from the sale or other disposition of stock or
         securities or foreign currencies, or other income (including but not
         limited to gains from options, futures, or forward contracts) derived
         with respect to its business of investing in such stock, securities or
         currencies; (b) the Fund derive less than 30% of its annual gross
         income from gains (without deduction for losses) from the sale or other
         disposition of any of the following held (for tax purposes) for less
         than three months: (i) stock or securities; (ii) options, futures or
         forward contracts (not on foreign currencies) or (iii) foreign
         currencies (or options, futures or forward contracts on foreign
         currencies) not directly related to the Fund's principal business of
         investing in stock or securities and related options or futures; (c)
         the Fund distribute at least annually to its shareholders as dividends
         at least 90% of its taxable and tax-exempt net investment income, the
         excess of net short-term capital gain over net long-term capital loss
         earned in each year and any other net income (except for the excess, if
         any, of net long-term capital gain over net short-term capital loss,
         which need not be distributed in order for the Fund to qualify as a
         regulated investment company but is taxed to the Fund if it is not
         distributed); and (d) the Fund diversify its assets so that, at the
         close of each quarter of its taxable year, (i) at least 50% of the fair
         market value of its total (gross) assets is comprised of cash, cash
         items, U.S. Government securities, securities of other regulated
         investment companies and other securities limited in respect of any one
         issuer to no more than 5% of the fair market value of the Fund's total
         assets and 10% of the outstanding voting securities of such issuer and
         (ii) no more than 25% of the fair market value of its total assets is
         invested in the securities of any one issuer (other than U.S.
         Government securities and securities of other regulated investment
         companies) or of two or more issuers controlled by the Fund and engaged
         in the same, similar, or related trades or businesses.

              It is expected that separate accounts of insurance companies will
         be purchasing Institutional Class shares of the Funds. As such, each
         Fund must, and intends to, comply with the diversification requirements
         imposed by Section 817(h) of the Code and the regulations thereunder.
         These requirements, which are in addition to the diversification
         requirements imposed on a Fund by the 1940 Act and Subchapter M of the
         Code, place certain limitations on the assets of each separate account
         and, because Section 817(h) and those regulations treat the assets of
         the Fund as assets of the related separate account, the assets of a
         Fund, that may be invested in securities of a single issuer.
         Specifically, the regulations provide that, except as permitted by the
         "safe harbor" described below, as of the end of each calendar quarter
         or within 30 days thereafter no more than 55% of the total assets of a
         Fund may be represented by any one investment, no more than 70% by any
         two investments, no more than 80% by any three investments and no more
         than 90% by any four investments. For this purpose, all securities of
         the same issuer are considered a single investment, and each U.S.
         Government agency and instrumentality is considered a separate issuer.
         Section 817(h) provides, as a safe harbor, that a separate account will
         be treated as being adequately diversified if the diversification
         requirements under Subchapter M of the Code are satisfied and no more
         than 55% of the value of the account's total assets are cash and cash
         items (including receivables), U.S. Government securities and
         securities of other regulated investment companies. Failure by a Fund
         to both qualify as a regulated investment company and satisfy the
         Section 817(h) requirements would generally result in treatment of the
         variable contract holders other than as described in the Institutional
         Class shares Prospectus, including inclusion in ordinary income of
         income accrued under the contracts for the current and all prior
         taxable years. Any such failure may also result in adverse tax
         consequences for the insurance company issuing the contracts.

              Unless its only shareholders are life insurance company segregated
         asset accounts held in connection with variable contracts, trusts that
         are described in section 401(a) of the Code and exempt from tax under
         section 501(a) of the Code, and investors of "seed money" not in excess
         of $250,000, each Fund is subject to a 4% nondeductible federal excise
         tax on amounts required to be but not distributed under a prescribed
         formula. The formula requires that a Fund distribute (or be deemed to
         have distributed) to shareholders during a calendar year at least 98%
         of the Fund's ordinary income (not including tax-exempt interest) for
         the calendar year, at least 98% of the excess of its capital gains over
         the capital losses realized during the one-year period ending October
         31 during such year, as well as any income or gain (as so computed)
         from the prior calendar year that was not distributed for such year and
         on which the Fund paid no federal income tax. Each Fund has
         distribution policies that should generally enable it to avoid
         liability for this tax.

              Net investment income for each Fund is the Fund's investment
         income less its expenses. Dividends from taxable net investment income
         and the excess, if any, of net short-term capital gain over net
         long-term capital loss of a Fund will be treated under the Code as
         ordinary income, and dividends from net long-term capital gain in
         excess of net short-term capital loss ("capital gain dividends") will
         be treated under the Code as long-term capital gain, for federal income
         tax purposes. These dividends are paid after taking into account, and
         reducing the distribution to the extent of, any available capital loss
         carryforwards. Distributions from a Fund's current or accumulated
         earnings and profits, as computed for Federal income tax purposes, will
         be treated as described above whether taken in shares or in cash.
         Certain distributions received in January may be treated as if paid by
         a Fund and received by a shareholder on December 31 of the prior year.

              Dividends, including capital gain dividends, paid by a Fund
         shortly after a shareholder's purchase of shares have the effect of
         reducing the net asset value per share of his shares by the amount per
         share of the dividend distribution. Although such dividends are, in
         effect, a partial return of the shareholder's purchase price to the

<PAGE>


         shareholder, they may be characterized as ordinary income or capital
         gain as described above.


              Equity options (including options on stock and options on
         narrow-based stock indices) and over-the-counter options on debt
         securities written or purchased by a Fund will be subject to tax under
         Section 1234 of the Code. In general, no loss is recognized by a Fund
         upon payment of a premium in connection with the purchase of a put or
         call option. The character of any gain or loss recognized (i.e.,
         long-term or short-term) will generally depend, in the case of a lapse
         or sale of the option, on the Fund's holding period for the option, and
         in the case of an exercise of the option, on the Fund's holding period
         for the underlying security. The purchase of a put option may
         constitute a short sale for federal income tax purposes, causing an
         adjustment in the holding period of the underlying stock or security or
         a substantially identical stock or security in the Fund's portfolio. If
         a Fund writes a put or call option, no gain is recognized upon its
         receipt of a premium. If the option lapses or is closed out, any gain
         or loss is treated as a short-term capital gain or loss. If a call
         option is exercised, whether the gain or loss is long-term or
         short-term depends on the holding period of the underlying stock or
         security. The exercise of a put option written by a Fund is not a
         taxable transaction for the Fund.

              All futures contracts entered into by a Fund and all listed
         nonequity options written or purchased by a Fund (including options on
         debt securities, options on futures contracts, options on securities
         indices and options on broad-based stock indices) will be governed by
         Section 1256 of the Code. Absent a tax election to the contrary, gain
         or loss attributable to the lapse, exercise or closing out of any such
         position will be treated as 60% long-term and 40% short-term capital
         gain or loss, and on the last trading day of a Fund's taxable year, all
         outstanding Section 1256 positions will be marked to market (i.e.,
         treated as if such positions were closed out at their closing price on
         such day), and any resulting gain or loss will be recognized as 60%
         long-term and 40% short-term capital gain or loss. Under certain
         circumstances, entry into a futures contract to sell a security may
         constitute a short sale for federal income tax purposes, causing an
         adjustment in the holding period of the underlying security or a
         substantially identical security in a Fund's portfolio.

              Because options and futures activities of a Fund may increase the
         amount of gains from the sale of securities or investments held or
         treated as held for less than three months, the Funds may have to limit
         their options and futures transactions in order to comply with the 30%
         limitation described above.


<PAGE>


              Positions of a Fund which consist of at least one stock and at
         least one stock option or other position with respect to a related
         security which substantially diminishes the Fund's risk of loss with
         respect to such stock could be treated as a "straddle" which is
         governed by Section 1092 of the Code, the operation of which may cause
         deferral of losses, adjustments in the holding periods of stock or
         securities and conversion of short-term capital losses into long-term
         capital losses. An exception to these straddle rules exists for any
         "qualified covered call options" on stock written by a Fund.

              Positions of a Fund which consist of at least one debt security
         not governed by Section 1256 and at least one futures contract or
         listed nonequity option governed by Section 1256 which substantially
         diminishes the Fund's risk of loss with respect to such debt security
         will be treated as a "mixed straddle." Although mixed straddles are
         subject to the straddle rules of Section 1092 of the Code, certain tax
         elections exist for them which reduce or eliminate the operation of
         these rules. Each Fund will monitor its transactions in options and
         futures and may make certain tax elections in order to mitigate the
         operation of these rules and prevent disqualification of the Fund as a
         regulated investment company for federal income tax purposes.

              These special tax rules applicable to options and futures
         transactions could affect the amount, timing and character of a Fund's
         income or loss and hence of its distributions to shareholders by
         causing holding period adjustments, converting short-term capital
         losses into long-term capital losses, and accelerating a Fund's income
         or deferring its losses.

              A Fund's investment in zero coupon securities or other securities
         having original issue discount (or market discount, if the Fund elects
         to include market discount in income currently) will generally cause it
         to realize income prior to the receipt of cash payments with respect to
         these securities. The mark to market rules described above may also
         require a Fund to recognize gains without a concurrent receipt of cash.
         In such case, a Fund will not be able to purchase additional income
         producing securities with the cash generated by the sale of such
         securities but will be required to use such cash to make such required
         distributions, and its current portfolio income may ultimately be
         reduced accordingly. In order to distribute this income or gains,
         maintain its qualification as a regulated investment company, and avoid
         federal income or excise taxes, the Fund may be required to liquidate
         portfolio securities that it might otherwise have continued to hold.

              The Funds may be subject to foreign withholding or other foreign
         taxes with respect to income (possibly including, in some cases,
         capital gains) derived from foreign securities. These taxes may be
         reduced or eliminated under the terms of an applicable U.S. income tax
         treaty. However, the Funds will not be eligible to pass through to
         shareholders any foreign tax credits or deductions for foreign taxes
         paid by the Funds that are not thus reduced or eliminated. Certain
         foreign exchange gains and losses realized by the Funds with respect to
         such securities or related currency transactions will generally be
         treated as ordinary income and losses. Certain uses of foreign currency
         and investments by the Funds in certain "passive foreign investment
         companies" may be limited in order to avoid adverse tax consequences
         for the Funds (or an election, if available, may be made with respect
         to such investments).

              Different tax treatment, including a penalty on certain
         distributions, excess contributions or other transactions is accorded
         to accounts maintained as IRAs or other retirement plans. Investors
         should consult their tax advisers for more information. See "Prototype
         Retirement Plan For Employers and Self-Employed Individuals,"
         "Simplified Employee Pension Plans (SEP-IRA)," and "Individual
         Retirement Accounts."

              Redemptions, including exchanges, of shares may give rise to
         realized gains or losses, recognizable for tax purposes except for
         investors subject to tax provisions that do not require them to
         recognize such gains or losses. All or a portion of a loss realized
         upon the redemption of shares may be disallowed under "wash sale" rules
         to the extent shares are purchased (including shares acquired by means
         of reinvested dividends) within a 61-day period beginning 30 days
         before and ending 30 days after such redemption. Any loss realized upon
         a shareholder's sale, redemption or other disposition of shares with a
         tax holding period of six months or less will be treated as a long-term
         capital loss to the extent of any distribution of long-term capital
         gains with respect to such shares. Exchanges and withdrawals under the
         Systematic Withdrawal Plan are treated as redemptions for federal
         income tax purposes.

              The Trust is organized as a Delaware business trust, and neither
         the Trust nor the Funds will be subject to any corporate excise or
         franchise tax in the State of Delaware, nor will they be liable for
         Delaware income taxes provided that each Fund qualifies as a regulated
         investment company for federal income tax purposes and satisfies
         certain income source requirements of Delaware law. If each Fund so
         qualifies and distributes all of its income and capital gains, it will
         also be exempt from the New York State franchise tax and the New York
         City general corporation tax, except for small minimum taxes.

              The foregoing discussion of U.S. federal income tax law does not
         address the special tax rules applicable to certain classes of
         investors, such as insurance companies. Each shareholder who is not a
         U.S. person should consider the U.S. and foreign tax consequences of
         ownership of shares of the Funds, including the possibility that such a
         shareholder may be subject to a U.S. withholding tax at a rate of 30%

<PAGE>


         (or at a lower rate under an applicable income tax treaty) on Fund
         distributions treated as ordinary dividends.

              This discussion of the federal income tax treatment of the Funds
         and their distributions is based on the federal income tax law in
         effect as of the date of this Statement of Additional Information.
         Shareholders should consult their tax advisers about the application of
         the provisions of tax law described in this statement of additional
         information and about the possible application of state, local and
         foreign taxes in light of their particular tax situations.


                              PORTFOLIO BROKERAGE

              (See "Portfolio Brokerage" in the Prospectuses.)

   
              It is the general policy of the Trust not to employ any broker in
         the purchase or sale of securities for a Fund's portfolio unless the
         Trust believes that the broker will obtain the best results for the
         Fund under the circumstances, taking into consideration such relevant
         factors as price, the ability of the broker to effect the transaction
         and the broker's facilities, reliability and financial responsibility.
         Commission rates, being a component of price, are considered together
         with such factors. Subject to the foregoing, where transactions are
         effected on securities exchanges, the Trust intends to employ primarily
         WPG as its broker. The Trust is not obligated to deal with any broker
         or group of brokers in the execution of transactions in portfolio
         securities.
    

              WPG acts as broker for the Funds on exchange transactions,
         subject, however, to the general policy of the Trust set forth above
         and the procedures adopted by the Trustees. Commissions paid to WPG
         must be at least as favorable as those believed to be contemporaneously
         charged by other brokers in connection with comparable transactions
         involving similar securities being purchased or sold on a securities
         exchange. A transaction is not placed with WPG if a Fund would have to
         pay a commission rate less favorable than WPG's contemporaneous charges
         for comparable transactions for its other most favored, but
         unaffiliated, customers except for accounts for which WPG acts as a
         clearing broker for another brokerage firm, and any customers of WPG
         determined by a majority of the Independent Trustees not to be
         comparable to the Funds. With regard to comparable customers, in
         isolated situations, subject to the approval of a majority of the
         Independent Trustees, exceptions may be made. Since WPG has, as
         investment adviser to the Funds, the obligation to provide management,
         which includes elements of research and related skills, such research
         and related skills will not be used by WPG as a basis for negotiating
         commissions at a rate higher than that determined in accordance with
         the above criteria.

              The commission rate on all exchange orders is subject to
         negotiation. Section 17(e) of the 1940 Act limits to "the usual and
         customary broker's commission" the amount which can be paid by the
         Trust to an affiliated person, such as WPG, acting as broker in
         connection with transactions effected on a securities exchange. The
         Trustees, including a majority of the Independent Trustees, have
         adopted procedures designed to comply with the requirements of Section
         17(e) of the 1940 Act and Rule 17e-1 thereunder to ensure a broker's
         commission that is "reasonable and fair compared to the commission, fee
         or other remuneration received by other brokers in connection with
         comparable transactions involving similar securities being purchased or
         sold on a securities exchange during a comparable period of time ...."
         Rule 17e-1 also requires the Trustees, including a majority of the
         Independent Trustees, to adopt procedures reasonably designed to
         provide that the commission paid is consistent with the above standard,
         review those procedures at least annually to determine that they
         continue to be appropriate and determine at least quarterly that
         transactions have been effected in compliance with those procedures.
         The Trustees of the Trust, including a majority of the Independent
         Trustees, have adopted procedures designed to comply with the
         requirements of Rule 17e-1.

              In selecting brokers other than WPG to effect transactions on
         securities exchanges, the Trust considers the factors set forth in the
         first paragraph under this heading and any investment products or
         services provided by such brokers, subject to the criteria of Section
         28(e) of the Securities Exchange Act of 1934, as amended (the "Exchange
         Act"). Section 28(e) specifies that a person with investment discretion
         shall not be "deemed to have acted unlawfully or to have breached a
         fiduciary duty" solely because such person has caused the account to
         pay a higher commission than the lowest rate available. To obtain the
         benefit of Section 28(e), the person so exercising investment
         discretion must make a good faith determination that the commissions
         paid are "reasonable in relation to the value of the brokerage and
         research services provided viewed in terms of either that particular
         transaction or his overall responsibilities with respect to the
         accounts as to which he exercises investment discretion." Accordingly,
         if the Trust determines in good faith that the amount of commissions
         charged by a broker is reasonable in relation to the value of the
         brokerage and research products and services provided by such broker,
         the Trust may pay commissions to such broker in an amount greater than
         the amount another firm might charge. Research products and services
         provided to the Trust include research reports on particular industries
         and companies, economic surveys and analyses, recommendations as to
         specific securities and other products or services (e.g., quotation
         equipment and computer related costs and expenses) providing lawful and
         appropriate assistance to WPG (and its subsidiaries) in the performance
         of their decision-making responsibilities.


<PAGE>


              Each year, the Adviser considers the amount and nature of the
         research products and services provided by other brokers as well as the
         extent to which such products and services are relied upon, and
         attempts to allocate a portion of the brokerage business of their
         clients, such as the Trust, on the basis of that consideration. In
         addition, brokers sometimes suggest a level of business they would like
         to receive in return for the various services they provide. Actual
         brokerage business received by any broker may be less than the
         suggested allocations, but can (and often does) exceed the suggestions,
         because total brokerage is allocated on the basis of all the
         considerations described above. In no instance is a broker excluded
         from receiving business because it has not been identified as providing
         research services. As permitted by Section 28(e), the investment
         information received from other brokers may be used by WPG (and its
         subsidiaries) in servicing all its accounts and not all such
         information may be used by WPG, in its capacity as the Adviser, in
         connection with the Trust. Nonetheless, the Trust believes that such
         investment information provides the Trust with benefits by
         supplementing the research otherwise available to the Trust.

              As set forth above, the Trust employs WPG, a member firm of the
         NYSE, as its principal broker on U.S. exchange transactions. Section
         11(a) of the Exchange Act provides that a member firm of a national
         securities exchange (such as WPG) may not effect transactions on such
         exchange for the account of an investment company (such as the Trust)
         of which the member firm or its affiliate (such as the Adviser) is the
         investment adviser unless certain conditions are met. These conditions
         require that the investment company authorize the practice and that the
         investment company receive from the member firm at least annually a
         statement of all commissions paid in connection with such transactions.
         WPG's transactions on behalf of the Funds are effected in compliance
         with these conditions.

              WPG furnishes to the Trust at least quarterly a statement setting
         forth the total amount of all compensation retained by WPG or any
         associated person of WPG in connection with effecting transactions for
         the account of the Trust, and the Trustees of the Trust review and
         approve all the Trust's portfolio transactions and the compensation
         received by WPG in connection therewith.

              WPG does not knowingly participate in commissions paid by the
         Trust to other brokers or dealers and does not seek or knowingly
         receive any reciprocal business as the result of the payment of such
         commissions. In the event WPG at any time learns that it has knowingly
         received reciprocal business, it will so inform the Trustees.

              To the extent that WPG receives brokerage commissions on Trust
         portfolio transactions, officers and Trustees of the Trust who are also

<PAGE>


         principals in WPG may receive indirect compensation from the Trust
         through their participation in such brokerage commissions.

              In certain instances there may be securities which are suitable
         for a Fund's portfolio as well as for that of another Fund or one or
         more of the other clients of the Adviser. Investment decisions for a
         Fund and for the Adviser's other clients are made with a view to
         achieving their respective investment objectives. It may develop that a
         particular security is bought or sold for only one client even though
         it might be held by, or bought or sold for, other clients. Likewise, a
         particular security may be bought for one or more clients when one or
         more other clients are selling that same security. Some simultaneous
         transactions are inevitable when several clients receive investment
         advice from the same investment adviser, particularly when the same
         security is suitable for the investment objectives of more than one
         client. When two or more clients are simultaneously engaged in the
         purchase or sale of the same security, the securities are allocated
         among clients in a manner believed to be equitable to each. It is
         recognized that in some cases this system could have a detrimental
         effect on the price or volume of the security in a particular
         transaction as far as a Fund is concerned. The Trust believes that over
         time its ability to participate in volume transactions will produce
         better executions for the Funds. When appropriate, orders for the
         account of the Funds are combined with orders for other investment
         companies or other clients advised by WPG in order to obtain a more
         favorable commission rate. When the same security is purchased for a
         Fund and one or more other funds or other clients on the same day, each
         party pays the average price and commissions paid are allocated in
         direct proportion to the number of shares purchased.

              The U.S. Government and debt securities in which the Funds invest
         are traded primarily in the over-the-counter market. Transactions in
         the over-the-counter market are generally principal transactions with
         dealers and the costs of such transactions involve dealer spreads
         rather than brokerage commissions. With respect to over-the-counter
         transactions, the Trust, where possible, deals directly with the
         dealers who make a market in the securities involved except in those
         circumstances where better prices and execution are available
         elsewhere. Under the 1940 Act, persons affiliated with the Trust are
         prohibited from dealing with the Trust as a principal in the purchase
         and sale of securities. Since transactions in the over-the-counter
         market usually involve transactions with dealers acting as principal
         for their own account, affiliated persons of the Trust, including WPG,
         may not serve as the Trust's dealer in connection with such
         transactions. However, affiliated persons of the Trust may serve as its
         broker in transactions conducted on an exchange or over-the-counter
         transactions conducted on an agency basis. On occasion, certain money
         market instruments may be purchased directly from an issuer, in which
         case no commissions or discounts are paid.

              Subject to the supervision of the Trustees, all investment
         decisions of the Trust are executed through WPG's trading department.

   
<TABLE>
<CAPTION>
                                                 BROKERAGE COMMISSIONS

<S>                                  <C>        <C>         <C>         <C>                  <C>
                                                                                                  PERCENTAGE OF
                                                                                                 AGGREGATE DOLLAR
                                                                                                   AMOUNT OF
                                                                                                  TRANSACTIONS
                                                                                                  INVOLVING THE 
                                                                          PERCENTAGE OF            PAYMENT OF
                                                                            AGGREGATE              COMMISSIONS
                                             AGGREGATE BROKERAGE           COMMISSIONS          EFFECTED THROUGH  
                                                 COMMISSIONS               PAID TO WPG                WPG
                                             -------------------          -------------         ----------------                  
                                                       
FUND                                    1994       1995         1996       DURING 1996          DURING 1996
- ----                                    ----       ----         ----       -----------          -----------
Long-Term Retirement Fund                N/A        N/A         $846           97%                  97%
Medium-Term Retirement Fund              N/A        N/A        2,094           99%                  99%
Short-Term Retirement Fund               N/A        N/A        2,056           97%                  99%
Core Large-Cap Stock Fund                N/A        N/A        1,651           99%                  99%
Core Small-Cap Stock Fund                N/A        N/A        2,387          100%                  100%
</TABLE>

              The foregoing amounts do not include any profits of losses
         realized by brokers or dealers on "net" transactions for the account of
         any Fund (such as transactions in U.S. Government securities and
         transactions executed through market makers and in the third market).
    


                               PORTFOLIO TURNOVER

   
              See "Financial Highlights" and "Risk Considerations and Other
         Investment Practices and Policies -- Portfolio Turnover" in the
         Prospectus.
    

                The annual portfolio turnover rate of a Fund is calculated by
         dividing the lesser of the purchase or sales of a Fund's portfolio
         securities for the year by the monthly average of the value of the
         portfolio securities owned by that Fund during the year. The monthly
         average is calculated by totalling the values of the portfolio
         securities as of the beginning and end of the first month of the year
         and as of the end of the succeeding 11 months and dividing the sum by
         13. In determining portfolio turnover, securities (including options)
         which have maturities at the time of acquisition of one year or less
         ("short-term securities"), are excluded. A turnover rate of 100% would
         occur if all of a Fund's portfolio securities (other than short-term
         securities) were replaced once in a period of one year. It should be
         noted that if a Fund were to write a substantial number of options
         which are exercised, the portfolio turnover rate of that Fund would
         increase. Increased portfolio turnover results in increased brokerage
         costs which the Trust must pay and the possibility of more short-term
         gains which may increase the difficulty of qualifying as a regulated
         investment company.

              To the extent that their portfolios are traded for short-term
         market considerations and exceeds 100%, the annual portfolio turnover
         rate of the Funds could be higher than most mutual funds. None of the
         Funds will engage in short-term trading to an extent which would
         disqualify them as regulated investment companies under Subchapter M of
         the Code.

                                  ORGANIZATION

         (See "Management of the Tomorrow Funds" and "The Trust" in the
         Prospectuses.)

              As a Delaware business trust, the Trust's operations are governed
         by its Agreement and Declaration of Trust dated June 21, 1995 (the
         "Declaration of Trust"). A copy of the Trust's Certificate of Trust,
         also dated June 21, 1995, is on file with the Office of the Secretary
         of State of the State of Delaware. Upon the initial purchase of shares,
         the shareholder agrees to be bound by the Trust's Declaration of Trust,
         as amended from time to time. Generally, Delaware business trust
         shareholders are not personally liable for obligations of the Delaware
         business trust under Delaware law. The Delaware Business Trust Act (the
         "Delaware Act") provides that a shareholder of a Delaware business
         trust shall be entitled to the same limitation of liability extended to
         shareholders of private for-profit corporations. The Trust's
         Declaration of Trust expressly provides that the Trust has been
         organized under the Delaware Act and that the Declaration of Trust is
         to be governed by Delaware law. It is nevertheless possible that a
         Delaware business trust, such as the Trust, might become a party to an
         action in another state whose courts refused to apply Delaware law, in
         which case the Trust's shareholders could be subject to personal
         liability.

              To guard against this risk, the Declaration of Trust (i) contains
         an express disclaimer of shareholder liability for acts or obligations
         of the Trust and provides that notice of such disclaimer may be given
         in each agreement, obligation and instrument entered into or executed
         by the Trust or its Trustees, (ii) provides for the indemnification out
         of Trust property of any shareholders held personally liable for any
         obligations of the Trust or any series of the Trust and (iii) provides
         that the Trust shall, upon request, assume the defense of any claim
         made against any shareholder for any act or obligation of the Trust and
         satisfy any judgment thereon. Thus, the risk of a Trust shareholder
         incurring financial loss beyond his or her investment because of
         shareholder liability is limited to circumstances in which all of the
         following factors are present: (1) a court refused to apply Delaware
         law; (2) the liability arose under tort law or, if not, no contractual
         limitation of lability was in effect; and (3) the Trust itself would be
         unable to meet its obligations. In the light of Delaware law, the
         nature of the Trust's business and the nature of its assets, the risk
         of personal liability to a Fund shareholder is remote.

              The Declaration of Trust further provides that the Trust shall
         indemnify each of its Trustees and officers against liabilities and
         expenses reasonably incurred by them, in connection with, or arising
         out of, any action, suit or proceeding, threatened against or otherwise
         involving such Trustee or officer, directly or indirectly, by reason of
         being or having been a Trustee or officer of the Trust. The Declaration
         of Trust does not authorize the Trust to indemnify any Trustee or
         officer against any liability to which he or she would otherwise be
         subject by reason of or for willful misfeasance, bad faith, gross
         negligence or reckless disregard of such person's duties.

              Under the Declaration of Trust, the Trust is not required to hold
         annual meetings to elect Trustees or for other purposes. It is not
         anticipated that the Trust will hold shareholders' meetings unless
         required by law or the Declaration of Trust. The Trust will be required
         to hold a meeting to elect Trustees to fill any existing vacancies on
         the Board if, at any time, fewer than a majority of the Trustees have
         been elected by the shareholders of the Trust. The Board is required to
         call a meeting for the purpose of considering the removal of persons

<PAGE>


         serving as Trustee if requested in writing to do so by the holders of
         not less than 10% of the outstanding shares of the Trust.

              Shares of the Trust do not entitle their holders to cumulative
         voting rights, so that the holders of more than 50% of the outstanding
         shares of the Trust may elect all of the Trustees, in which case the
         holders of the remaining shares would not be able to elect any
         Trustees. As determined by the Trustees, shareholders are entitled to
         one vote for each full share held and fractional votes for fractional
         shares held or one vote for each dollar of net asset value (number of
         shares held times the net asset value of the applicable class of the
         applicable Fund).

              As it is expected that separate accounts of insurance companies
         will be purchasing Institutional Class shares of each of the Funds, it
         should be noted that the rights, if any, of variable contract holders
         to vote the shares of a Fund beneficially owned by such variable
         contract holders are governed by the relevant variable contract.

              Pursuant to the Declaration of Trust, the Trustees may create
         additional funds by establishing additional series of shares in the
         Trust. The establishment of additional series would not affect the
         interests of current shareholders in the existing six Funds. As of the
         date of this Statement of Additional Information, the Board does not
         have any plan to establish another series of shares in the Trust.

              Pursuant to the Declaration of Trust, the Board may establish and
         issue multiple classes of shares for each Fund. As of the date of this
         Statement of Additional Information, the Trustees have authorized the
         issuance of two classes of shares for each series, designated Adviser
         Class and Institutional Class. See "The Trust" in the Prospectuses for
         a detailed description of the respective rights of the two classes of
         shares. The Trustees do not have any plan to establish additional
         classes of shares for any Fund.

              Each share of each class of a Fund is entitled to such dividends
         and distributions out of the income earned on the assets belonging to
         that Fund which are attributable to such class as are declared in the
         discretion of the Board. In the event of the liquidation or dissolution
         of the Trust, shares of each class of each Fund are entitled to receive
         their proportionate share of the assets which are attributable to such
         class of such Fund and which are available for distribution as the
         Trustees in their sole discretion may determine. Shareholders are not
         entitled to any preemptive, conversion or subscription rights. All
         shares, when issued, will be fully paid and non-assessable by the
         Trust.

              Pursuant to the Declaration of Trust and subject to shareholder
         approval (if then required), the Trustees may authorize each Fund to
         invest all or part of its investable assets in a single open-end
         investment company that has substantially the same investment
         objectives, policies and restrictions as the Fund. As of the date of
         this Statement of Additional Information, the Board does not have any
         plan to authorize any Fund to so invest its assets.

              "Tomorrow Funds Retirement Trust" is the designation of the Trust
         for the time being under the Declaration of Trust, and all persons
         dealing with a Fund must look solely to the property of that Fund for
         the enforcement of any claims against that Fund as neither the
         Trustees, officers, agents or shareholders assume any personal
         liability for obligations entered into on behalf of a Fund or the
         Trust. No Fund is liable for the obligations of any other Fund. Since
         the Funds use combined prospectuses, however, it is possible that one
         Fund might become liable for a misstatement or omission in its
         prospectus regarding the other Fund with which its disclosure is
         combined. The Trustees have considered this factor in approving the use
         of the combined prospectuses.


                                    CUSTODIAN

              The Custodian for the Trust is Boston Safe Deposit and Trust
         Company at One Exchange Place, Boston, Massachusetts 02109. In its
         capacity as Custodian, Boston Safe Deposit and Trust Company performs
         all accounting services, holds the assets of the Trust and is
         responsible for calculating the net asset value per share.


                                 TRANSFER AGENT

   
              First Data Investor Services Group, Inc. acts as transfer agent
         for the Trust and, in such capacity, processes purchases, transfers and
         redemptions of shares, acts as dividend disbursing agent, and maintains
         records and handles correspondence with respect to shareholder
         accounts.


                                  LEGAL COUNSEL

              Hale and Dorr LLP, 60 State Street, Boston, Massachusetts 02109,
         serves as legal counsel to the Trust.
    


                 FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS

   
    

   
              KPMG Peat Marwick LLP ("KPMG"), 345 Park Avenue, New York, New
         York 10154, are the independent auditors for the Trust. Professional
         services performed by KPMG include audits of the financial statements
         of the Trust, consultation on financial, accounting and reporting
         matters, review and consultation regarding various filings with the SEC
         and attendance at the meetings of the Audit Committee and Board of
         Trustees. KPMG also performs other professional services for the Trust
         including preparation of income tax returns of the Funds. Each Fund's
         audited financial statements and related report of KPMG, independent
         auditors, included in the Annual Report to Shareholders of the Funds
         for the year ended December 31, 1996, is attached hereto and hereby
         incorporated by reference into this Statement of Additional
         Information.
    



<PAGE>


                                    APPENDIX

         Description of Bond Ratings Moody's Investors Service, Inc.

         Aaa: Bonds which are rated Aaa are judged to be of the best quality.
         They carry the smallest degree of investment risk and are generally
         referred to as "gilt edge." Interest payments are protected by a large
         or by an exceptionally stable margin and principal is secure. While the
         various protective elements are likely to change, such changes as can
         be visualized are most unlikely to impair the fundamentally strong
         position of such issues.

         Aa: Bonds which are rated Aa are judged to be of high quality by all
         standards. Together with the Aaa group they comprise what are generally
         known as high grade bonds. They are rated lower than the best bonds
         because margins of protection may not be as large as in Aaa securities
         or fluctuations of protective elements may be of greater amplitude or
         there may be other elements present which make the long-term risks
         appear somewhat larger than in Aaa securities.

         A: Bonds which are rated A possess many favorable investment attributes
         and are to be considered as upper medium grade obligations. Factors
         giving security to principal and interest are considered adequate, but
         elements may be present which suggest a susceptibility to impairment
         sometime in the future.

         Baa: Bonds which are rated Baa are considered as medium grade
         obligations, i.e., they are neither highly protected nor poorly
         secured. Interest payments and principal security appear adequate for
         the present but certain protective elements may be lacking or may be
         characteristically unreliable over any great length of time. Such bonds
         lack outstanding investment characteristics and in fact have
         speculative characteristics as well.

              Moody's also provides credit ratings for preferred stocks. It
         should be borne in mind that preferred stock occupies a junior position
         to bonds within a particular capital structure and that these
         securities are rated within the universe of preferred stocks.

         aaa: An issue which is rated "aaa" is considered to be a top-quality
         preferred stock. This rating indicates good asset protection and the
         least risk of dividend impairment within the universe of preferred
         stocks.

         aa: An issue which is rated "aa" is considered a high-grade preferred
         stock. This rating indicates that there is a reasonable assurance that
         earnings and asset protection will remain relatively well maintained in
         the foreseeable future.

         a: An issue which is rated "a" is considered to be an upper-medium
         grade preferred stock. While risks are judged to be somewhat greater
         than in the "aaa" and "aa" classifications, earnings and asset
         protections are, nevertheless, expected to be maintained at adequate
         levels.

         baa: An issue which is rated "baa" is considered to be a medium grade
         preferred stock, neither highly protected nor poorly secured. Earnings
         and asset protection appear adequate at present but may be questionable
         over any great length of time.

              Moody's ratings for municipal notes and other short-term loans are
         designated Moody's Investment Grade (MIG). This distinction is in
         recognition of the differences between short-term and long-term credit
         risk. Loans bearing the designation MIG 1 are of the best quality,
         enjoying strong protection by establishing cash flows of funds for
         their servicing or by established and broad-based access to the market
         for refinancing, or both. Loans bearing the designation MIG 2 are of
         high quality, with margins of protection ample although not so large as
         in the preceding group. A short term issue having a demand feature
         (i.e. payment relying on external liquidity and usually payable on
         demand rather than fixed maturity dates) is differentiated by Moody's
         with the use of the Symbol VMIG, instead of MIG.

              Moody's also provides credit ratings for tax-exempt commercial
         paper. These are promissory obligations (1) not having an original
         maturity in excess of nine months, and (2) backed by commercial banks.
         Notes bearing the designation P-1 have a superior capacity for
         repayment. Notes bearing the designation P-2 have a strong capacity for
         repayment.

         Standard & Poor's Ratings Group

         AAA:  Bonds rated AAA have the higher rating assigned by
         Standard & Poor's.  Capacity to pay interest and repay principal
         is extremely strong.

         AA: Bonds rated AA have a very strong capacity to pay interest and
         repay principal and differ from the higher rated issues only in small
         degree.

         A: Bonds rated A have a very strong capacity to pay interest and repay
         principal, although they are somewhat more susceptible to the adverse
         effects of changes in circumstances and economic conditions than bonds
         in higher rated categories.

         BBB: Bonds rated BBB are regarded as having an adequate capacity to pay
         interest and repay principal. Whereas they normally exhibit adequate
         protection parameters, adverse economic conditions or changing
         circumstances are more likely to lead to a weakened capacity to pay
         interest and repay principal for bonds in this category than in higher
         rated categories.

              S&P's top ratings for municipal notes issued after July 29, 1984
         are SP-1 and SP-2. The designation SP-1 indicates a very strong
         capacity to pay principal and interest. A "+" is added for those issues
         determined to possess overwhelming safety characteristics. An "SP-2"
         designation indicates a satisfactory capacity to pay principal and
         interest.

              Commercial paper rated A-2 or better by S&P is described as having
         a very strong degree of safety regarding timeliness and capacity to
         repay. Additionally, as a precondition for receiving an S&P commercial
         paper rating, a bank credit line and/or liquid assets must be present
         to cover the amount of commercial paper outstanding at all times.

              The Moody's Prime-2 rating and above indicates a strong capacity
         for repayment of short-term promissory obligations.


<PAGE>


                                    GLOSSARY

         Commercial Paper:  Short-term promissory notes of large
         corporations with excellent credit ratings issued to finance their
         current operations.

         Certificates of Deposit: Negotiable certificates representing a
         commercial bank's obligations to repay funds deposited with it, earning
         specified rates of interest over given periods.

         Bankers' Acceptances:  Negotiable obligations of a bank to pay a
         draft which has been drawn on it by a customer.  These obligations
         are backed by large banks and usually are backed by goods in
         international trade.

         Time Deposits:  Non-negotiable deposits in a banking institution
         earning a specified interest rate over a given period of time.

         Corporate Obligations:  Bonds and notes issued by corporations and
         other business organizations in order to finance their long-term
         credit needs.


<PAGE>




                                 TOMORROW FUNDS
                                RETIREMENT TRUST

                         A Lifecycle Retirement Program



                                 Annual Report
                               DECEMBER 31, 1996




                       TOMORROW LONG-TERM RETIREMENT FUND
                      TOMORROW MEDIUM-TERM RETIREMENT FUND
                      TOMORROW SHORT-TERM RETIREMENT FUND
                           CORE LARGE-CAP STOCK FUND
                           CORE SMALL-CAP STOCK FUND





<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Table of Contents





     Chairman's Letter ................................ 1
     Average Annual Total Return ...................... 2
     Ten Largest Holdings  ............................ 5
     Schedules of Investments
          Core Large Cap Stock Fund...................  6
          Core Small Cap Stock Fund...................  9
          Tomorrow Long-Term Retirement Fund.......... 14
          Tomorrow Medium-Term Retirement Fund ....... 23
          Tomorrow Short-Term Retirement Fund ........ 31
     Statements of Assets and Liabilities............  38
     Statements of Operations .......................  39
     Statements of Changes in Net Assets ............  40
     Notes to Financial Statements ..................  41
     Financial Highlights ...........................  47
     Independent Auditor's Report....................  48

<PAGE>
DEAR SHAREHOLDER:

  Continued low inflation, a cooling economy (3rd quarter growth of 2.0%),
declining interest rates, and healthy profit margins set the stage for yet
another strong increase in the market in the 4th quarter of 1996.

  Record cash flows into equity mutual funds helped November's 7.6% rise in the
S&P 500 replace September's 5.6% gain as the strongest monthly performance since
December 1991. The market's fourth quarter return of 8.4% was the eighth
straight 3% or greater quarterly gain. Since January 1995, the S&P 500 has
returned an astonishing 68.9%.

  In December cautionary comments on the current bull market by Fed Chairman
Greenspan tempered to some degree the prevailing market optimism, and resulted
in an increase in market volatility similar to what we saw in July.

  Since their inception in March 1996 the Tomorrow Short Term, Medium Term and
Long Term Retirement Funds have performed slightly below their benchmark
allocations of fixed income, domestic and international equities. The Core Small
Cap Fund had a very strong 1996, outperforming its benchmark, the Russell 2000,
by over four percentage points. Since its inception in February 1996, the Core
Large Cap Fund slightly underperformed the S&P 500.

  The Tomorrow Funds utilize a highly structured quantitative process in the
domestic equity allocations. The objective of the process is to maximize return
while minimizing investment risk as well as style and capitalization drift.
Historically, this risk-averse strategy has fared well relative to the markets
over a market cycle, and has underperformed when stock prices rise sharply.
Given the powerful up market of 1995-96, the slight underperformance of the
Funds is consistent with our long term goal of reducing risk.

  Weiss, Peck & Greer is committed to helping you invest wisely prior to and
during your retirement. The Tomorrow Retirement Funds were created to simplify
investment decision making and help you enjoy today. We wish you and your family
a happy, healthy and prosperous 1997.

                                              Sincerely,




                                              /s/ Roger J. Weiss
                                              Roger J. Weiss
                                              Chairman of the Board
                                              January 15, 1997

<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Average Annual Total Return

CORE LARGE-CAP
The Tomorrow Fund Large-Cap portfolio  underperformed the S&P 500 in 1996 with a
return of 15.4% as compared to the index's return of 16.9% over the same period.

This year's extended and unusually powerful run in the market, coming at the end
of a long economic cycle,  was an  inhospitable  environment for the Fund's risk
control strategy.  The strongly  defensive  character of the strategy caused the
risk controlled portfolio to lag its benchmark during this extended run.

[Graph shown here]

                          Average Annual Total Return
                (for the period February 6, 1996 (commencement of
                     operations) through December 31, 1996

<TABLE>
<S>                                <C>    

                                      
                                      
CORE LARGE-CAP.....................   15.35 
S&p 500............................   16.39%

</TABLE>


CORE SMALL-CAP
The Tomorrow Fund Small-Cap portfolio outperformed the Russell 2000 in 1996 with
a 17.7%  return  vs.  the  benchmark's  13.6%  return.

The Fund uses a highly quantitative strategy that focuses on minimizing the 
total risk of the investment portfolio. In 1996 this focus resulted in a value 
tilt to the portfolio as well as concentrations in the real property and 
mortgage industries. The strong performance of the financial sector in 
conjunction with small cap value stocks outperforming growth in 1996, were the 
primary contributors to the Fund's strong performance relative to the Russell
2000.


[Graph shown here]

                          Average Annual Total Return
                (for the period February 6, 1996 (commencement of
                      operations) through December 31, 1996
 
<TABLE>
<S>                                <C>          

                                      
                                         
CORE SMALL-CAP.....................   17.70%   
S&P 500............................   13.63%     

</TABLE>
<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Average Annual Total Return

LONG, MEDIUM & SHORT TERM
TOMORROW FUNDS

In 1996 the Adviser class of each  Tomorrow Life Cycle Fund,  which consist of a
blended  allocation  of domestic  and  international  equities  and fixed income
instruments,  underperformed their respective  benchmarks by an average of 1.8%.
Performance for the Institutional  class will vary from the Adviser class due to
differences in expenses charged to their class.  

The domestic equity portfolios comprise the largest allocation in the Life 
Cycle Tomorrow Funds. These portfolios utilize the same risk control strategy 
employed in the Large and Small Cap Tomorrow Funds. This risk-averse strategy 
has historically performed well relative to the markets over a market cycle and 
have underperformed in sharply rising markets. Given the powerful up market of 
1995-1996 the underperformance in the Funds is consistent with our long term 
goal of reducing volatility.


[Graph shown here]

                          Average Annual Total Return
                      (Inception through December 31, 1996)

<TABLE>
<S>                                <C>    

                                      
                                      
TOMORROW LONG-TERM
   (Adviser Class)...............    9.08+
   (Institutional Class).........    9.03%++
Tomorrow Long-Term Benchmark.....   11.00%
                                      
 

[Graph shown here]                                     
                         Average Annual Total Return
                      (Inception through December 31, 1996)

                                     
                                      
TOMORROW MEDIUM-TERM
   (Adviser Class)...............    8.89+
   (Institutional Class).........    8.54%++
Tomorrow Long-Term Benchmark.....   10.53%
                                      



[Graph shown here]
                         Average Annual Total Return
                      (Inception through December 31, 1996)

                                     
                                      
TOMORROW SHORT-TERM
   (Adviser Class)...............    8.54+
   (Institutional Class).........    8.23%++
Tomorrow Long-Term Benchmark.....   10.39%
                                      
<FN>
+  Inception March 7, 1996.
++ Inception April 2, 1996.
</FN>
</TABLE>


<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Average Annual Total Return


Performance  represents  historical  data. The  investment  return and principal
value  of an  investment  will  fluctuate  so that an  investor's  shares,  when
redeemed,  may be worth  more or less than  their  original  cost.  Each  Fund's
results  and  their  indices  assume  the   reinvestment  of  all  capital  gain
distributions  and  income  dividends.  Each  Fund's  past  performance  is  not
indicative  of future  performance  and  should be  considered  in light of each
Fund's investment policy and objectives,  the characteristics and quality of its
portfolio  securities and the periods selected.  The S&P 500 Stock Index and the
S&P 400 MidCap Stock Index are each broad based  measurement of changes in stock
market conditions based on the average performance of 500 and 400, respectively,
widely held common  stocks.  The Russell 2000 Growth Index is a  measurement  of
changes in stock market  conditions  based on the average  performance  of small
U.S.  growth  oriented  securities  with  a  median  market   capitalization  of
approximately  $200 million.  The Lehman Government  Corporate Index is a market
weighted  blend  of all  U.S.  Government  securities  and  all  U.S.  Corporate
securities. The Morgan Stanley Capital International Europe, Australia, Far East
("EAFE") is an index of more than 800 companies in Europe, Australia and the Far
East.

The benchmarks used by the Long-Term  Retirement  Fund,  Medium-Term  Retirement
Fund and Short-Term  Retirement Fund are each comprised of an allocated  portion
of  several  of the above  mentioned  indices.  The  allocated  portions  are as
follows:

<TABLE>
        <S>                           <C>      <C>      <C>

                                        Long-    Medium-  Short
                                        Term     Term     Term

         S&P 500                        30%      35%      40%
         S&P 400 MidCap                 20%      15%      10%
         Russell 2000 Growth            25%      15%      10%
         Lehman Government Corporate    20%      30%      40%
         EAFE                            5%       5%       0%

</TABLE>


<PAGE>






<TABLE>
<CAPTION>

TOMORROW FUNDS RETIREMENT TRUST

Ten Largest Holdings at December 31, 1996*



<S>                                            <C>        <C>

                                                 Market        Percent
Core Large-Cap                                   Value         of Fund

Exxon Corp...................................    $64,680          4.1%
Royal Dutch Petroleum Co ADR.................     47,298          3.0%
Standard & Poor's Depositary
    Receipt..................................     44,362          2.8%
Lilly Eli  & Co..............................     29,492          1.9%
Mobil Corp...................................     28,362          1.8%
GTE Corp.....................................     26,481          1.7%
Bristol-Myers Squibb Co......................     26,426          1.7%
Eastman Kodak Co.............................     25,038          1.6%
International Business Machines
     Corp....................................     23,707          1.5%
Amoco Corp...................................     23,579          1.5%
                                                $339,425         21.6%


                                                  Market        Percent
Core Small-Cap                                    Value         of Fund

BRE Properties Inc...........................    $10,568          0.5%
Home Beneficial Corp.........................      6,780          0.4%
Financial Trust Corp.........................      6,699          0.4%
IWC Resources Corp...........................      6,567          0.3%
Citizens Bancorp Maryland..................        6,200          0.3%
Boole & Babbage Inc..........................      6,025          0.3%
Ekco Group Inc...............................      5,998          0.3%
Liberty Bancorp Inc..........................      5,920          0.3%
SPX Corp.....................................      5,890          0.3%
Interstate Bakeries Corp.....................      5,846          0.3%
                                                 $66,493          3.4%




Long-Term Retirement

US Treasury Note
    5.500%, Due 11/15/98.....................   $120,187          9.5%
US Treasury Note
    6.500%, Due 8/15/05......................     98,628          7.8%
Exxon Corp ..................................     91,140          7.2%
Standard & Poor's Depositary
   Receipt...................................     57,302          4.6%
BT EAFE Equity Index Fund....................     53,861          4.3%
US Treasury Bond
    6.875%, Due 8/15/25......................     35,689          2.8%
U.S. Robotics Corp ..........................     23,040          1.8%
Amgen Inc ...................................     18,542          1.5%
State Auto Financial Corp ...................     18,486          1.5%
Sprint Corp..................................     18,343          1.5%
                                                $535,218         42.5%


Medium-Term Retirement

US Treasury Note
    5.500%, Due 11/15/98.....................   $501,606         13.6%
US Treasury Note
    6.500%, Due 8/15/05......................    425,711         11.6%
Standard & Poor's Depositary
    Receipt..................................    177,450          4.8%
US Treasury Bond
    6.875%, Due 8/15/25......................    161,111          4.4%
BT EAFE Equity Index Fund....................    144,849          3.9%
Exxon Corp...................................     53,214          1.4%
May Department Stores Co.....................     39,083          1.1%
Kimberly-Clark Corp .........................     37,243          1.0%
Royal Dutch Petroleum Co ADR ................     36,882          1.0%
Viacom Inc Cl B .............................     35,433          1.0%
                                              $1,612,582         43.8%


Short-Term Retirement

US Treasury Note
    5.500%, Due 11/15/98.....................   $880,046         18.5%
US Treasury Note
    6.500%, Due 8/15/05......................    743,737         15.6%
US Treasury Bond
    6.875%, Due 8/15/25......................    275,316          5.8%
Standard & Poor's Depositary
    Receipt..................................    221,813          4.7%
Royal Dutch Petroleum Co ADR ................    126,013          2.6%
Exxon Corp...................................     91,140          1.9%
GTE Corp ....................................     84,766          1.8%
Pharmacia & Upjohn Inc ......................     75,169          1.6%
Mobil Corp ..................................     73,350          1.5%
Chevron Corp ................................     71,825          1.5%
                                              $2,643,175         55.5%

<FN>

 * The composition of the largest securities in each porfolio is subje
</FN>
</TABLE>

<PAGE>



<TABLE>
<CAPTION>

TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

<C>          <S>                                             <C>

   Number
 of Shares                      Security                        Value


                            Core Large-Cap Stock Fund


              COMMON STOCKS (96.6%)
              Basic Materials (9.3%)
        185   Dow Chemical Co .............................       $14,499
        360   Barrick Gold Corp ...........................        10,305
        235   Monsanto Co .................................         9,136
        117   PPG Industries Inc. .........................         6,567
        274   Placer Dome Inc ADR .........................         5,960
         88   Phelps Dodge Corp ...........................         5,940
         82   Pioneer Hi Bred International ...............         5,740
        117   Great Lakes Chemical Corp. ..................         5,470
        105   W.R. Grace & Co..............................         5,434
        105   International Flavors &
                 Fragrances Inc ...........................         4,725
        144   Inco Ltd ....................................         4,590
         99   Newmont Mining Corp .........................         4,430
         48   Rohm & Haas Co ..............................         3,918
         66   Reynolds Metals Co ..........................         3,720
        194   Engelhard Corp ..............................         3,710
        110   James River Corp of Virginia ................         3,644
        114   USX US Steel Group ..........................         3,577
         61   Temple Inland Inc ...........................         3,302
         64   Nucor Corp ..................................         3,264
         79   International Paper Co. .....................         3,190
        133   Cyprus Amax Minerals Co. ....................         3,109
         47   Sigma Aldrich Corp ..........................         2,935
        188   Homestake Mining Co .........................         2,679
         80   Boise Cascade Corp ..........................         2,540
         46   Union Camp Corp .............................         2,197
        224  +Bethlehem Steel Corp. .......................         2,016
         70   Westvaco Corp................................         2,013
         86   Allegheny Teledyne Inc ......................         1,978
         51   Bemis Inc ...................................         1,881
        103   Worthington Industries.......................         1,867
         92   Inland Steel Industries Inc .................         1,840
         25  +FMC Corp ....................................         1,753
        231   Echo Bay Mines Ltd ..........................         1,530
         37   BF Goodrich Co...............................         1,499
        100   Stone Container Corp ........................         1,487
         36   Ecolab Inc ..................................         1,354
         35   Nalco Chemical Co ...........................         1,264
        159  +Armco Inc ...................................           656
         13   Potlach Corp ................................           559
                                                                 --------
                                                                  146,278
                                                                 --------
              Capital Goods (12.2%)
        216   Boeing Co ...................................        22,977
        222   Minnesota Mining &
                 Manufacturing Co .........................        18,398
        222   McDonnell Douglas Corp ......................        14,208
        204  +Rockwell International.......................        12,418
        124   Emerson Electric Co. ........................        11,997

   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


        204   Corning Inc .................................        $9,435
        405   Westinghouse Electric Corp ..................         8,049
        107   Honeywell Inc. ..............................         7,035
        110   Fluor Corp ..................................         6,902
         89   Eaton Corp ..................................         6,208
        105   Crown Cork & Seal Inc .......................         5,709
        114   Cooper Industries ...........................         4,802
         89   Tyco International Ltd ......................         4,706
         47   Textron Inc .................................         4,430
         76   Alco Standard Corp ..........................         3,924
         91   Parker Hannifin Corp ........................         3,526
         42   Northrop Grumman Corp .......................         3,476
         62   Dover Corp ..................................         3,115
        118   Pall Corp ...................................         3,009
        120   PP & L Resources Inc ........................         2,760
         34   Raychem Corp.................................         2,724
         55   Harnischfeger Industries Inc. ...............         2,647
         36   General Dynamics ............................         2,538
         30   Grainger WW Inc .............................         2,408
         58   Millipore Corp ..............................         2,400
        205   Laidlaw Inc Cl B.............................         2,358
         46   Cummins Engine Inc ..........................         2,116
         80   Moore Corp Ltd ..............................         1,630
         44   Avery Dennison Corp .........................         1,556
         35   General Signal Corp .........................         1,496
         78   McDermott International Inc .................         1,297
         57   Cincinnati Milacron Inc .....................         1,247
         47   Ball Corp ...................................         1,222
         27   Briggs & Stratton Corp ......................         1,188
         40   Crane Co ....................................         1,160
         29   Trinova Corp ................................         1,055
         28   National Services Industries Inc ............         1,046
         23   Thomas & Betts Corp .........................         1,021
         43   Premark International........................           957
         98  +Navistar International Corp .................           894
         14   Timken Co. ..................................           642
         42   Giddings & Lewis Inc. .......................           541
          6   NACCO Industries Inc Cl A ...................           321
                                                                 --------
                                                                  191,548
                                                                 --------
              Communication Services (3.1%)
        582   GTE Corp.....................................        26,481
        326   US West Inc .................................        10,513
        171   Sprint Corp .................................         6,818
        163   ALLTEL Corp .................................         5,114
                                                                 --------
                                                                   48,926
                                                                 --------
              Consumer Cyclical (12.4%)
        312   Eastman Kodak Co ............................        25,038
        237   May Department Stores Co ....................        11,080
        378   Dun & Bradstreet Corp .......................         8,978


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


        382   The Limited Inc .............................        $7,019
        225   Gap Inc. ....................................         6,778
         89   Gannet Inc ..................................         6,664
        240   Mattel Inc...................................         6,660
        156   Dayton Hudson Corp ..........................         6,123
        170   Masco Corp ..................................         6,120
        153   Service Corp International ..................         4,284
         96   Tandy Corp...................................         4,224
        136   Dillard Department Stores ...................         4,199
        106   New York Times Co Cl A ......................         4,028
         90   Genuine Parts Co ............................         4,016
         83   Interpublic Group of Cos Inc ................         3,942
        375  +K mart Stores ...............................         3,891
         81   Harcourt General Inc.........................         3,736
        109   Dow Jones & Co Inc ..........................         3,692
        113   Black & Decker Corp..........................         3,404
         98   Cognizant Corp ..............................         3,234
         70   McGraw-Hill Cos Inc .........................         3,229
         64   TRW Inc. ....................................         3,168
         71   Owens Corning ...............................         3,026
         94   Echlin Inc. .................................         2,973
         67   Polaroid Corp ...............................         2,914
         42   VF Corp .....................................         2,835
         40   Armstrong World Industries Inc...............         2,780
        139   Cooper Tire & Rubber ........................         2,745
         65   Reebok International Ltd ....................         2,730
        135   Maytag Corp .................................         2,666
         69   Liz Claiborne Inc. ..........................         2,665
         63   Hasbro Inc ..................................         2,449
         31   Tribune Co. .................................         2,445
         80   Circuit City Store Inc ......................         2,410
         43   Sherwin-Williams Co. ........................         2,408
         61   Knight- Ridder Inc ..........................         2,333
        106  +Woolworth Corp ..............................         2,319
         77   American Greetings-Cl A .....................         2,185
         52  +Fruit of the Loom Inc .......................         1,969
         71   Stanley Works ...............................         1,917
         37   Mercantile Stores ...........................         1,827
        102   Viad Corp ...................................         1,683
         35   TJX Cos Inc..................................         1,658
         71   Ogden Corp ..................................         1,331
         60   Jostens Inc .................................         1,268
         34   Snap-On Inc .................................         1,211
         40   Russell Corp ................................         1,190
         28  +Payless ShoeSource Inc ......................         1,050
         20   Springs Industries Inc ......................           860
         16   Meredith Corp ...............................           844
         54   Stride Rite Corp ............................           540
         32  +ACNielsen Corp ..............................           484
         22   Outboard Marine Inc. ........................           363
          9  +Footstar Inc ................................           224
                                                                 --------
                                                                  193,809
                                                                 --------
   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


              Consumer Staples (13.1%)
        101   Unilever NV ADR .............................       $17,700
        212   Walt Disney Co ..............................        14,761
        398  +Viacom Inc Cl  B ............................        13,880
        205   Kellogg Co ..................................        13,453
        309   Heinz H J Co ................................        11,124
        483   Archer Daniels Midland Co....................        10,626
        254   Anheuser- Busch Cos Inc. ....................        10,160
        118   Ralston Purina Co ...........................         8,658
        165   Conagra Inc .................................         8,209
         87   Colgate-Palmolive Co ........................         8,026
        102   CPC International Inc. ......................         7,905
        234   UST Inc. ....................................         7,576
        109   General Mills Inc ...........................         6,908
        158   Quaker Oats Co...............................         6,024
        129  +Kroger Co ...................................         5,999
         69   Avon Products Inc ...........................         3,942
         96   American Stores Co...........................         3,924
        115   Winn Dixie Stores ...........................         3,637
         76   Hershey Foods Corp ..........................         3,325
         79   Rite Aid Corp. ..............................         3,140
        127   Whitman Corp ................................         2,905
         87   Sysco Corp ..................................         2,838
         67  +CVS Corp ....................................         2,764
         51   Tupperware Corp..............................         2,735
         26   Clorox Co. ..................................         2,610
         74   Giant Food Inc Cl A .........................         2,553
        122   Wendy's International .......................         2,501
         57  +Ceridian Corp ...............................         2,308
         67   Deluxe Corp .................................         2,194
         50  +King World Productions Inc ..................         1,844
        123   Dial Corp ...................................         1,814
         60   Supervalu Inc. ..............................         1,703
         29   Brown-Forman Corp Class  B ..................         1,327
         74   Fleming Cos Inc .............................         1,277
         70   Safety Kleen Corp ...........................         1,146
         28   Great Atlantic & Pacific Tea ................           892
         25   Hilton Hotels Corp ..........................           653
         32   Coors (Adolph) Co Cl B ......................           608
         29   Luby's Cafeterias Inc. ......................           576
         77  +Shoney's Inc ................................           539
          8   Alberto Culver Co............................           384
         43  +Ryan's Family Steak Houses Inc ..............           296
          6   Longs Drug Stores Corp.......................           295
          7   Harland Co. .................................           231
                                                                 --------
                                                                  205,970
                                                                 --------

              Energy (18.0%)
        660   Exxon Corp ..................................        64,680
        277   Royal Dutch Petroleum Co ADR ................        47,298
        232   Mobil Corp. .................................        28,362


                       See notes to financial statements


<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


        292   Amoco Corp ..................................       $23,579
        317   Chevron Corp.................................        20,605
        137   Texaco Inc ..................................        13,443
        134   Schlumberger Ltd ............................        13,383
         93   Atlantic Richfield ..........................        12,334
        240   Phillips Petroleum Co. ......................        10,620
        331   Occidental Petroleum Corp ...................         7,737
        117   Halliburton Co...............................         7,049
        127   Burlington Resources Inc ....................         6,398
        170   Dresser Industries Inc ......................         5,270
         78   Amerada Hess Corp. ..........................         4,514
        105   Baker Hughes Inc ............................         3,623
         98   Sun Co ......................................         2,389
         30   Kerr McGee Corp .............................         2,160
         83  +Oryx Energy Co ..............................         2,054
         28   Louisiana Land & Exploration Co .............         1,502
         33   Ashland Inc .................................         1,448
         21   Pennzoil Co. ................................         1,187
         71  +Santa Fe Energy Resources ...................           985
         38  +Rowan Cos ...................................           860
         11   Helmerich & Payne Inc........................           573
                                                                 --------
                                                                  282,053
                                                                 --------
              Financial (3.8%)
         79   Loews Corp ..................................         7,446
        127   Lincoln National Corp Ltd. ..................         6,667
         74   UNUM Corp ...................................         5,347
         76   First Bank System Inc .......................         5,254
         43   Marsh & McLennan Cos ........................         4,472
         99   U.S. Bancorp ................................         4,449
         64   St Paul Cos. Inc Corp .......................         3,752
         55   Boatmen's Bancshares Inc ....................         3,548
         44   Transamerica Corp ...........................         3,481
         76   National City Corp ..........................         3,411
         80   Safeco Corp .................................         3,155
         44   Jefferson- Pilot Corp .......................         2,492
        117   USF&G Corp ..................................         2,442
         25   Republic NY Corp ............................         2,041
         18   Aetna Inc ...................................         1,440
         21   USLife Corp .................................           698
                                                                 --------
                                                                   60,095
                                                                 --------
              Health Care (11.9%)
        404   Lilly Eli & Co ..............................        29,492
        243   Bristol-Myers Squibb Co. ....................        26,426
        341   Schering-Plough Corp. .......................        22,080
        543   Pharmacia & Upjohn Inc.......................        21,516
        316   American Home Products Corp..................        18,526
        257  +Amgen Inc. ..................................        13,974
        140   Warner Lambert Co ...........................        10,500
        148  +Boston Scientific Corp ......................         8,880

   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


        262  +Humana Inc ..................................        $5,011
        188  +Tenet Healthcare Corp .......................         4,113
         96  +St. Jude Medical Inc. .......................         4,092
         91   Becton Dickinson & Co. ......................         3,947
         84   Allergan Inc. ...............................         2,992
         83   Bausch & Lomb Inc ...........................         2,946
         63   Mallinckrodt Inc. ...........................         2,780
        169   Biomet ......................................         2,556
         92  +ALZA Corp ...................................         2,381
         83  +Fresenius Medical Care ADR ..................         2,334
         43   United States Surgical Corp .................         1,693
         78  +Transitional Hospitals Corp .................           751
                                                                 --------
                                                                  186,990
                                                                 --------
              Technology (4.6%)
        157   International Business Machines
                  Corp.....................................        23,707
        415   First Data Corp .............................        15,147
        143   Raytheon Co .................................         6,882
        593  +Novell Inc ..................................         5,615
        233  +Apple Computer Inc ..........................         4,864
        105  +Advanced Micro Devices Inc ..................         2,704
         90   Autodesk Inc ................................         2,520
         33   Perkin Elmer Corp............................         1,943
         26   Harris Corp..................................         1,784
        126  +Amdahl Corp .................................         1,528
         75   EG&G Inc ....................................         1,509
        190  +Unisys Corp .................................         1,282
         25   Shared Medical Systems Corp .................         1,231
         71  +Intergraph Corp .............................           728
         40  +Data General Corp ...........................           580
                                                                 --------
                                                                   72,024
                                                                 --------
              Transportation (0.7%)
        136  +Federal Express Corp. .......................         6,052
        123   Caliber Systems Inc .........................         2,368
         60   Consolidated Freightways Inc ................         1,335
         43  +USAir Group Inc .............................         1,005
         23  +Yellow Corp .................................           331
         30  +Consolidated Freightways Corp ...............           266
                                                                 --------
                                                                   11,357
                                                                 --------
              Utilities (7.5%)
        465   Southern Co .................................        10,521
        239   Enron Corp ..................................        10,307
        139   FPL Group Inc. ..............................         6,394
        137   Duke Power Co ...............................         6,371
        153   Williams Cos Inc ............................         5,738
        142   Dominion Resources Inc.......................         5,467
        251   Pacific Gas & Electric Co. ..................         5,271
        107   Coastal Corp ................................         5,230

                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


        117   American Electric Power Co ..................        $4,812
        117   Texas Utilities Co ..........................         4,768
        164   Entergy Corp.................................         4,551
        226   Edison International ........................         4,492
        185   Houston Industries ..........................         4,186
        153   Central & South West Corp ...................         3,921
        110   Cinergy Corp. ...............................         3,671
         71   Sonat Inc. ..................................         3,656
         59   Consolidated National Gas Co ................         3,260
        101   Pacific Enterprises .........................         3,068
         90   GPU Inc .....................................         3,026
         46   Columbia Gas System Inc .....................         2,927
         76   Union Electric Co............................         2,925
         95   Public Service Entreprise ...................         2,588
        111   Ohio Edison Co ..............................         2,525
        210  +Niagara Mohawk Power Corp....................         2,074
         42   Northern States Power........................         1,927
         67   ENSERCH Corp ................................         1,541
         82   Noram Energy Corp. ..........................         1,261
         26   Nicor Inc. ..................................           929
         26   Oneok Inc. ..................................           780
          6   Eastern Enterprises .........................           212
                                                                 --------
                                                                  118,399
                                                                 --------
              Total Common Stocks
                  (Cost $1,408,895)........................     1,517,449
                                                                ---------
              Unit Investment Trust (2.8%)
                  (Cost $44,815)
        600   Standard & Poor's
                  Depositary Receipt ......................        44,362
                                                                 --------
              CONVERTIBLE PREFERRED
                 STOCK (0.0%)
                  (Cost $327)
              Financial (0.0%)
          5   Aetna Inc Class C 6.250% ....................           397
                                                                 --------
              Total Investments (99.4%)
                  (Cost $1,454,037)........................     1,562,208

              Other Assets in Excess
                  of Liabilities (0.6%)....................         8,924
                                                                 --------
              Total Net Assets (100.0%)....................    $1,571,132
<FN>
                                                                =========
+  Non-income producing security.
</FN>
</TABLE>

<TABLE>
<C>         <S>                                              <C>    

   Number
 of Shares                      Security                        Value


                            Core Small-Cap Stock Fund


              COMMON STOCKS (97.0%)
              Basic Materials (4.8%)
        213   Tuscarora Inc ...............................        $5,831
        112   Ameron International Inc ....................         5,782
        114   Cleveland Cliffs Inc.........................         5,173
        807  +Amax Gold Inc ...............................         5,145
        157   Florida Rock Industries Inc..................         5,142
        136   Carpenter Technology Corp ...................         4,981
        222   Lawter International Inc ....................         4,962
        139   Mosinee Paper Corp ..........................         4,934
        179   Fab Industries Inc ..........................         4,922
        150   Cambrex Corp ................................         4,913
        149   Liqui-Box Corp ..............................         4,842
        318   Coeur D'Alene Mines Corp.....................         4,810
        291   Quaker Chemical Corp ........................         4,765
        145   Dexter Corp .................................         4,622
        244   Wausau Paper Mills Co .......................         4,514
        765  +Hecla Mining Co .............................         4,207
        109  +Getchell Gold Corp ..........................         4,183
        302   Calgon Carbon Corp ..........................         3,699
         61   Fuller H B Co ...............................         2,867
        151   Lilly Industries Inc Cl A ...................         2,775
         57   Penwest Ltd .................................           998
                                                                 --------
                                                                   94,067
                                                                 --------
              Capital Goods  (12.8%)
        109   NACCO Industries Inc Cl A ...................         5,831
        166   McClatchy Newspapers Inc Cl A ...............         5,810
        139   Butler Manufacturing Co .....................         5,630
        274   Penn Engineering &
                  Manufacturing Corp.......................         5,617
        133   Kimball International Inc Cl B...............         5,503
        372   Daniel Industries Inc........................         5,487
         87  +SEACOR Holdings Inc .........................         5,481
        133   Manitowoc Inc ...............................         5,387
        132   Tredegar Industries Inc .....................         5,297
        352   Oil-Dri Corp America ........................         5,280
        161   Kysor Industrial Corp .......................         5,253
        212   Amcast Industrial Corp ......................         5,247
        210   Brady W H Co ................................         5,171
        127   IDEX Corp ...................................         5,064
        107   Fisher Scientific International Inc..........         5,042
         84   Barnes Group Inc ............................         5,040
         94   Mine Safety Appliances Co ...................         5,006
        227  +Osmonics Inc ................................         4,994
        202   Baldor Electric Co ..........................         4,974
        111   Thiokol Corp ................................         4,967
        117   American Filtrona Corp ......................         4,958
        214   Albany International Corp Cl A ..............         4,949
        177  +Bearings Inc.................................         4,934
         81   Carlisle Cos Inc ............................         4,900

                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


         76  +SPS Technologies Inc ........................        $4,883
        237   Varlen Corp .................................         4,873
        145   Donaldson Co.................................         4,858
        100  +Littelfuse Inc. .............................         4,850
        149  +Avatar Holdings Inc .........................         4,768
         91   Teleflex Inc ................................         4,743
        185   International Aluminum Corp .................         4,718
        205   Learonal Inc ................................         4,715
        211  +Ladd Furniture Inc ..........................         4,680
        155   Commercial Metals Co.........................         4,669
        151   Standex International Corp ..................         4,662
        631  +Insituform Technologies Inc Cl A ............         4,654
        145  +USA Waste Services Inc ......................         4,622
        188   Graco Inc ...................................         4,606
        145   Stone & Webster Inc .........................         4,604
        204  +Lydall Inc ..................................         4,590
        492  +Thermo Fibertek Inc .........................         4,582
        262   Raymond Corp ................................         4,552
        316   Woodhead Industries Inc .....................         4,345
        679   UNR Industries Inc ..........................         4,074
        101  +Sequa Corp Cl A .............................         3,964
        109  +Dionex Corp .................................         3,815
        302  +Nashua Corp. ................................         3,624
        114  +Syratech Corp ...............................         3,591
        326   Sealright Co ................................         3,423
        156   Granite Construction Inc ....................         2,964
        100   Grief Bros Corp Cl A ........................         2,850
        167  +Cuno Inc ....................................         2,484
         63   AAR Corp ....................................         1,905
         19   Miller (Herman) Inc .........................         1,076
         35   Harmon Industries ...........................           652
         22  +Devon Group Inc .............................           605
         42  +Durakon Industries Inc. .....................           536
         15   Gleason Corp ................................           497
         34  +Intermagnetics General Corp .................           408
                                                                 --------
                                                                  251,264
                                                                 --------
              Consumer Cyclical (14.3%)
      1,371   Ekco Group Inc ..............................         5,998
        152   SPX Corp ....................................         5,890
        124   Pultizer Publishing Co.......................         5,750
         88  +Culbro Corp .................................         5,709
        417  +Johnson Worldwide
                  Association Inc Cl A.....................         5,525
        284   Sturm Ruger & Co Inc ........................         5,502
        222   Donnelly Corp ...............................         5,439
         96   Houghton Mifflin Co .........................         5,436
        386   ADVO Inc ....................................         5,404
        214   American Business Products...................         5,377
        195   K2 Inc ......................................         5,362
        210   Standard Products Co ........................         5,355

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        527   Graphic Industries ..........................        $5,336
        449  +Lifetime Hoan Corp ..........................         5,276
        120   Hughes Supply Inc ...........................         5,175
        157   Wiley (John) & Sons Inc Cl A ................         5,063
        160   Wynns International Inc .....................         5,060
        505   Crown Crafts Inc ............................         5,050
        154  +Gelman Sciences Inc .........................         5,005
        202   Bassett Furniture Industries Inc.............         4,949
         82   NCH Corp ....................................         4,940
        172   Starrett LS Co Cl A .........................         4,881
        830  +American Media Inc...........................         4,876
        164   Lawson Products Inc .........................         4,856
        177   Unitog Co....................................         4,823
        181   Guilford Mills Inc ..........................         4,819
        315  +National Education Corp .....................         4,804
        565  +Handleman Co ................................         4,803
        253   Caseys General Stores Inc ...................         4,744
        274   Wackenhut Corp Cl A .........................         4,726
        262   Russ Berrie & Co Inc ........................         4,716
        308   Osh Kosh B'Gosh Inc Cl A ....................         4,697
         50   Dart Group Corp Cl A ........................         4,650
        697  +Uno Restaurant Corp .........................         4,618
        116   Apogee Enterprises Inc ......................         4,611
        297   Genovese Drugs Stores .......................         4,603
         87   Meredith Corp ...............................         4,589
        318   Falcon Products Inc .........................         4,532
        169   Stanhome Inc ................................         4,479
        231   Delechamps Inc ..............................         4,476
        243   Brown Group Inc .............................         4,465
        393   La-Z-Boy Chair Co ...........................         4,454
        127   Plenum Publishing Corp ......................         4,445
        205   Smart & Final Inc ...........................         4,433
        277   Strawbridge & Clothier ......................         4,397
         86   WD-40 Co ....................................         4,387
        227  +Lands' End Inc ..............................         4,346
        198   True North Communications Inc ...............         4,331
        425   Stride Rite Corp ............................         4,250
        274   Cadmus Communications Corp ..................         4,247
         49   United Television Inc .......................         4,220
        175   Waverly Inc .................................         4,156
        227   Walbro Corp. ................................         4,143
        211   Alico Inc ...................................         3,956
        385  +Playboy Enterprises Inc Cl B ................         3,754
        207   Commercial Intertech Corp ...................         2,820
        320  +GRC International Inc .......................         2,600
        127  +Pre-Paid Legal Services Inc .................         2,318
        530  +Topps Co Inc ................................         2,120
         84   Shopko Stores Inc ...........................         1,260
         70  +AnnTaylor Stores Corp .......................         1,225
         70  +American Classic Voyages Co..................           919
         28   Thomas Nelson Inc............................           417


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


         20  +Galey & Lord Inc ............................          $297
         15   Outboard Marine Inc. ........................           247
                                                                 --------
                                                                  280,111
                                                                 --------
              Consumer Staples (6.7%)
        119   Interstate Bakeries Corp ....................         5,846
        172   Harland Co. .................................         5,676
        244   Nash Finch Corp .............................         5,185
        326   Rykoff-Sexton Inc ...........................         5,175
        351   Dames & Moore Inc ...........................         5,133
        224   Church & Dwight Co...........................         5,124
        129   Tootsie Roll Industries......................         5,112
        365   Ruddick Corp ................................         5,110
        104   Longs Drug Stores ...........................         5,109
        281   International Multifoods Corp ...............         5,093
        261   Blair Corp ..................................         5,024
        286   Arbor Drugs Inc .............................         4,969
        267   ABM Industries Inc ..........................         4,940
        350  +Foodbrands America Inc ......................         4,813
        127   National Presto Industries ..................         4,747
        181  +Carmike Cinemas Inc. Cl A ...................         4,593
        278   Goodmark Foods Inc ..........................         4,587
        241   Coors (Adolph) Co Cl B ......................         4,579
         30   Farmer Brothers Co ..........................         4,560
        212   Flowers Industries Inc ......................         4,558
        227  +International Dairy Queen Inc
                  Cl A.....................................         4,540
        348   WLR Foods Inc ...............................         4,307
        216   Luby's Cafeterias Inc. ......................         4,293
        359   A.T. Cross Co Cl A ..........................         4,173
        217   Angelica Corp ...............................         4,150
        591  +Shoney's Inc ................................         4,137
        255  +AMC Entertainment Inc .......................         3,666
         76   Rival Co.....................................         1,891
         37  +Valassis Communications Inc. ................           782
         30  +Bone Care International Inc..................           218
                                                                 --------
                                                                  132,090
                                                                 --------
              Energy (4.1%)
        320   Landauer Inc ................................         5,562
        265   Wiser Oil Co ................................         5,234
        188   Ashland Coal Inc ............................         5,217
        100   Helmerich & Payne Inc........................         5,213
        143   Vintage Petroleum Inc .......................         4,933
        343   Berry Petroleum Cl A ........................         4,931
        137   Apache Corp .................................         4,846
        519  +Allied Waste Industries Inc .................         4,801
        290   Getty Petroleum Corp ........................         4,712
        296  +Tuboscope Vetco International
                  Corp.....................................         4,588
        275  +HS Resources Inc ............................         4,537

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        105  +Barrett Resources Corp ......................        $4,476
        293   Quaker State Corp ...........................         4,139
        152   Holly Corp ..................................         4,066
        212  +Plains Resources Inc ........................         3,313
        129  +Belden & Blake Corp .........................         3,290
        200  +Pool Energy Services Co .....................         3,075
         58  +Newpark Resources Inc .......................         2,161
        140  +Hondo Oil & Gas Co ..........................         1,523
         69  +Box Energy Corp Cl B.........................           630
                                                                 --------
                                                                   81,247
                                                                 --------
              Financial Services (31.0%)
        427   BRE Properties Inc ..........................        10,568
        179   Home Beneficial Corp ........................         6,780
        168   Financial Trust Corp ........................         6,699
        100   Citizens Bancorp Maryland ...................         6,200
        119   Liberty Bancorp Inc..........................         5,920
         95   Forest City Enterprises Inc Cl A ............         5,748
        319   State Auto Financial Corp ...................         5,742
        385   Burham Pacific Properties Inc ...............         5,727
        175   Wesbanco Inc ................................         5,688
        215   American Heritage Life Inc...................         5,644
        139   Horace Mann Educator Corp....................         5,612
        198   Brenton Banks Inc ...........................         5,470
        254   F & M National Corp .........................         5,429
        130   CNB Bancshares Inc ..........................         5,427
        183   First Michigan Bank Corp ....................         5,421
        146   One Valley Bancorp Inc ......................         5,420
        166   First Midwest Bancorp Inc ...................         5,416
        155   Susquehanna Bancshares Inc...................         5,367
        164  +UICI ........................................         5,330
        242   MGI Properties ..............................         5,324
        430   First Union Real Estate Corp.................         5,321
        335   Commercial Net Lease Realty
                  Inc......................................         5,318
        128   Banknorth Group Inc .........................         5,312
        142   Student Loan Corp ...........................         5,289
        170   Deposit Guaranty Corp .......................         5,270
        132   Protective Life Corp ........................         5,264
         91   Westamerica Bancorp..........................         5,255
        212   Irwin Financial Corp ........................         5,247
        193   Federal Realty Investment Trust..............         5,235
        135   New York Bancorp Inc ........................         5,231
        309   South West Property Trust ...................         5,214
        137   Fort Wayne National Corp ....................         5,206
        153   Provident Bancorp ...........................         5,202
        109   Pennsylvania Real Estate
                  Investment...............................         5,192
        135   Suffolk Bancorp .............................         5,164
        136   National Health Investors Inc. ..............         5,151
         65  +Alexander's Inc .............................         5,143


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        154   RLI Corp ....................................        $5,140
        293   Washington Real Estate
                  Investment Trust.........................         5,127
        155   United Bankshares Inc .......................         5,115
        405   ALFA Corp ...................................         5,113
        239   Trustco Bank Corp ...........................         5,109
        276   LTC Properties Inc ..........................         5,106
        302   Kranzco Realty Trust.........................         5,096
        152   Omega Healthcare Investors Inc ..............         5,054
        439   IRT Property Co .............................         5,049
        246   Universal Health Realty Income ..............         5,043
        155   First Financial Bancorp .....................         5,037
        207   Nationwide Health Properties
                  Inc......................................         5,020
        207   Wellsford Residential Property
                  Trust....................................         5,020
        210   American Health Properties ..................         5,014
        135   First Commercial Corp .......................         5,012
        142   United Fire & Casualty Co....................         5,005
        118   US Bancorp Inc...............................         5,000
        180   Bancorp South Inc ...........................         4,995
        141   Whitney Holding Corp ........................         4,988
        505   Berkshire Realty Co .........................         4,987
         94   Park National Corp ..........................         4,982
        147  +MAIC Holdings Inc ...........................         4,980
        223   SEI Corp ....................................         4,962
        181   Zenith National Insurance Corp...............         4,955
        125   BT Financial Corp ...........................         4,953
        157   Citizens Banking Corp........................         4,945
        384   CRIIMI MAE Inc. .............................         4,944
        216   Crawford & Co ...............................         4,941
        129   National Communications
                  Bancorp..................................         4,934
        511   Gainsco Inc .................................         4,918
        168   National City Bancshares Inc ................         4,914
        125   Liberty Corp ................................         4,906
        381   Taubman Centers Inc .........................         4,905
        185   First Merchants Corp ........................         4,903
        272   NYMagic Inc .................................         4,896
        100   Mark Twain Bancshares Inc ...................         4,875
        134   Capitol American Financial Corp .............         4,874
        177   Community First Bankshares ..................         4,868
        140   Firstbank Co ................................         4,865
        119   American General Corp .......................         4,864
        128   Selective Insurance Group ...................         4,864
        123   United Carolina Bancshares ..................         4,859
        114   Associated Banc Corp ........................         4,845
        119   UMB Financial Corp ..........................         4,805
        196   Hubco Inc ...................................         4,802
         46   Zions Bancorp................................         4,784
        196   Health Care Real Estate
                  Investment Trust.........................         4,778

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        154   Gallagher (Arthur J.) & Co ..................        $4,774
        180   Poe & Brown Inc .............................         4,770
        155   Argonaut Group Inc ..........................         4,766
        125   JSB Financial Inc ...........................         4,750
        151   Albank Financial Corp .......................         4,738
        163   Acordia Inc .................................         4,727
        203   Allied Capital Commercial Corp ..............         4,720
         93   Berkley W R Corp ............................         4,720
        250   American Federal Bank .......................         4,719
        356   Hilb, Rogal & Hamilton Co ...................         4,717
         52  +Markel Corp .................................         4,680
         63   First Union Corp ............................         4,662
        358   Western Investment Real Estate
                  Trust....................................         4,654
        177   First Western Bancorp Inc ...................         4,646
        216   Fulton Financial Corp .......................         4,644
        181   Valley National Bancorp .....................         4,638
        189   First Source Corp ...........................         4,630
        248   First Commonwealth Financial
                  Corp.....................................         4,619
        113   Farmers Capital Bank Corp ...................         4,605
        178   McGrath Rent Corp ...........................         4,584
        183   Keystone Financial Inc ......................         4,575
        269   Ramco-Gershenson Properties
                  Trust....................................         4,539
        290   Avemco Corp .................................         4,531
        172   National Penn Bancshares Inc ................         4,494
        145   S&T Bancorp Inc .............................         4,459
        137   Corus Bankshares Inc ........................         4,418
        257   Mid Am Inc ..................................         4,401
        150   Bank of Granite Corp ........................         4,350
         92   Trenwick Group Inc ..........................         4,255
        473   Cash America International Inc. .............         4,021
        112   MAF Bancorp .................................         3,892
         76   U.S. Bancorp ................................         3,415
        189   Bradley Real Estate Inc .....................         3,402
         89   Anchor Bancorp Inc ..........................         3,182
         71   Value Line Inc ..............................         3,142
         88   Southtrust Corp .............................         3,069
         93   Fremont General Corp ........................         2,883
         55   Homeland Bankshares Corp ....................         2,282
         78   HCC Insurance Holdings Inc ..................         1,872
         78   FNB Corp.....................................         1,794
        113   Trust Company of New Jersey .................         1,582
         40   UST Corp ....................................           825
                                                                 --------
                                                                  610,243
                                                                 --------
              Health Care (2.9%)
        349  +Tecnol Medical Products Inc. ................         5,279
        130   Seafield Capital Corp .......................         5,037
        102  +Synetic Inc .................................         4,947
        175   West Inc ....................................         4,944

                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        466  +Medco Research Inc ..........................        $4,893
        305  +Advanced Magnetics Inc ......................         4,728
        134  +Lunar Corp ..................................         4,690
        119   Chemed Corp .................................         4,343
        369  +Epitope Inc .................................         4,243
        130   Diagnostic Products Corp.....................         3,364
        274   Kinetic Concepts Inc ........................         3,356
      1,710  +Foxmeyer Health Corp ........................         2,993
         71  +Vivra Inc ...................................         1,961
         64  +Barr Laboratories Inc .......................         1,624
         25  +American Homepatient Inc ....................           681
        100  + Faulding Inc ................................           612
                                                                 --------
                                                                   57,695
                                                                 --------
              Technology (4.3%)
        241  +Boole & Babbage Inc .........................         6,025
        123  +BRC Holdings Inc ............................         5,504
        233   Cubic Corp ..................................         5,388
        164  +Keane Inc ...................................         5,207
        119   CTS Corp ....................................         5,087
        114   Fluke Corp ..................................         5,087
        381   Kaman Corp Cl A..............................         4,953
        171   Analysts International Corp .................         4,831
        225  +Bell Industries Inc .........................         4,809
        183  +Esterline Technologies Corp .................         4,781
        227   MTS Systems Corp ............................         4,540
        247   X-Rite Inc ..................................         4,075
        234  +Trident Microsystems Inc ....................         3,949
        162  +DH Technology Inc ...........................         3,888
        135  +Kent Electronics Corp .......................         3,476
         71  +Dynatech Corp ...............................         3,142
         81   Logicon Inc .................................         2,957
        163  +Tekelec .....................................         2,567
         53  +Kronos Inc. .................................         1,696
         88  +Integrated Process Equipment
                  Corp.....................................         1,584
         22  +Silicon Graphics Inc.........................           561
                                                                 --------
                                                                   84,107
                                                                 --------
              Transportation (1.9%)
        276   International Shipholding Corp ..............         5,106
        402   Rollins Truck Leasing Corp ..................         5,075
        346  +Yellow Corp..................................         4,974
        192  +Swift Transportation Co Inc .................         4,512
         51   Florida East Coast Industries ...............         4,456
        493   Frozen Foods Express
                  Industries Inc...........................         4,437
        174   Expeditors International of
                  Washington Inc...........................         4,002
        199   Hunt J B Transportation
                  Services Inc.............................         2,786
        109   Harper Group Inc ............................         2,589
                                                                 --------
                                                                   37,937
                                                                 --------

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


              Utilities (14.2%)
        211   IWC Resources Corp ..........................        $6,567
        188   Oneok Inc. ..................................         5,640
        132   California Water Services Co ................         5,544
        116  +Tejas Gas Corp...............................         5,525
        116   SJW Corp ....................................         5,438
        193   Black Hills Corp ............................         5,428
        173   Energen Corp ................................         5,233
        185   Aquarion Co .................................         5,157
        302   Cascade Natural Gas Corp ....................         5,134
        151   Laclede Gas Co ..............................         5,090
        129   KN Energy Inc ...............................         5,063
        197   Connecticut Natural Gas Corp ................         5,023
        210   Atmos Energy Corp ...........................         5,014
        243   Washington Energy Co ........................         5,012
        183   TNP Enterprise Inc ..........................         5,010
        447  +Citizens Utilities Co Cl B ..................         4,976
        249   Philadelphia Suburban Corp ..................         4,949
        203   South Jersey Industries Inc..................         4,948
        156   E'Town Corp .................................         4,933
        214   MDU Resources Group Inc .....................         4,922
        320   St Joseph Light & Power Co...................         4,920
        137   Wicor Inc ...................................         4,915
        282   Eastern Utilities Association................         4,900
        249   Public Service Co of New
                  Mexico...................................         4,867
        540  +TPC Corp ....................................         4,860
        199   Indiana Energy Inc ..........................         4,851
        228   Connecticut Energy Corp .....................         4,845
        258   Empire District Electric Co..................         4,838
        202   Green Mountain Power Corp....................         4,823
        307   United Water Resources Inc ..................         4,797
        213   Pennsylvania Enterprises Inc ................         4,782
        152   Central Hudson Gas & Electric
                  Corp.....................................         4,769
        163   New Jersey Resources Corp ...................         4,768
        168   Bay State Gas Co ............................         4,746
        246   Western Gas Resources Inc ...................         4,735
        137   Northwestern Public Service Co...............         4,692
        402   Central Maine Power Co. .....................         4,673
        218   Yankee Energy System Inc.....................         4,660
        127   Cilcorp Inc .................................         4,651
        134   Sigcorp Inc .................................         4,640
        207   UGI Corp ....................................         4,632
        155   IES Industries Inc ..........................         4,631
        129   Orange & Rockland Utilities Inc..............         4,628
        198   Piedmont Natural Gas Inc ....................         4,628
        204   United Cities Gas Co.........................         4,590
        161   WPS Resources Corp ..........................         4,589
        248   Public Service Co of North
                  Carolina.................................         4,544

                       See notes to financial statements


<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        194   Commonwealth Energy System ..................        $4,535
        157   North Carolina Natural Gas Corp .............         4,533
        222   Madison Gas & Electric Co....................         4,495
        185   Northwest Natural Gas Co ....................         4,440
        203   Southern California Water Co ................         4,415
        137   Otter Tail Power Co .........................         4,401
        203   Colonial Gas Co .............................         4,314
        121   Eastern Enterprises Inc......................         4,280
        132   United Illuminating Co.......................         4,141
        299   Central Vermont Public Services
                  Corp.....................................         3,588
        137   Consumers Water Co ..........................         2,466
         74  +Southern Union Co............................         1,628
                                                                 --------
                                                                  279,816
                                                                 --------
              Total Investments  (97.0%)
                  (Cost $1,707,952)........................     1,908,577

              Other Assets in Excess
                 of Liabilities  (3.0%)....................        58,814
                                                                 --------
              Total Net Assets  (100.0%)...................    $1,967,391
                                                               ==========
<FN>
+ Non-income producing security.
</FN>
</TABLE>

<TABLE>
<C>         <S>                                              <C>

   Number
 of Shares                      Security                        Value


        Tomorrow Long-Term Retirement Fund


              COMMON STOCKS (75.2%)
              Basic Materials (3.3%)
         59   IMC Global Inc ..............................        $2,308
         34   Vulcan Materials Co .........................         2,070
         24   Dow Chemical Co .............................         1,881
         37   Consolidated Papers Inc .....................         1,818
         57   Barrick Gold Corp ...........................         1,632
        130   Ethyl Corp ..................................         1,251
         48   Allegheny Teledyne Inc ......................         1,104
         59   Wausau Paper Mills Co .......................         1,092
         27   Bowater Inc .................................         1,016
         42   Placer Dome Inc ADR .........................           914
         70   Lawter International Inc ....................           884
         35   Schulman Inc ................................           858
         22   Olin Corp  ..................................           828
         11   Pioneer Hi Bred International ...............           770
         11   Phelps Dodge Corp ...........................           742
         11   Aluminum Co. of America .....................           701
        101   Battle Mountain Gold Co .....................           694


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         54   Calgon Carbon Corp ..........................          $661
         12   Ameron International Inc  ...................           619
         12   Nucor Corp ..................................           612
         19   Dexter Corp .................................           606
         10   Betzdearborn Inc. ...........................           585
         30   Crompton & Knowles Corp .....................           577
         10   Reynolds Metals Co ..........................           564
         17   Florida Rock Industries Inc..................           557
         12   Newmont Mining Corp .........................           537
         17   Chesapeake Corp .............................           533
         12   Champion International Corp. ................           519
         25   Stepan Chemical Co ..........................           509
         14  +Tremont Corp ................................           506
         16   USX-U.S. Steel Group ........................           502
         18   Fab Industries Inc ..........................           495
         11   International Flavors &
                 Fragrances Inc ...........................           495
         29   RPM Inc  ....................................           493
         12   Minerals Technologies Inc....................           492
         17   Ferro Corp ..................................           482
         10   Petrolite Corp ..............................           480
         13   Carpenter Technologies Corp .................           476
         14   Cambrex Corp ................................           458
         10   Cleveland-Cliffs Inc.........................           454
         25   Glatefelter (PH) Co .........................           450
         80  +Hecla Mining Co .............................           440
         16   Tuscarora Inc ...............................           438
         14   Puerto Rican Chemical Inc ...................           437
         13   Liqui-Box Corp ..............................           422
         27   Coeur D'Alene Mines Corp  ...................           408
         64  +Amax Gold Inc ...............................           408
         21   Engelhard Corp ..............................           402
         12   James River Corp of Virginia.................           398
         11   Mosinee Paper Corp ..........................           390
         12   South Down Inc ..............................           374
         15   Cyprus Amax Minerals Co. ....................           351
         11   Inco Ltd ....................................           351
         12   Westvaco Corp ...............................           345
         24   Homestake Mining Co .........................           342
         12   MacDermid Inc ...............................           330
         12   Sonoco Products Co ..........................           311
         15   Worthington Industries Inc...................           272
         37   Echo Bay Mines Ltd ..........................           245
         10  +ChemFirst Inc ...............................           231
         25  +Bethlehem Steel Corp. .......................           225
        229  +Sunshine Mining & Refining ..................           215
         12   Oregon Steel Mills ..........................           201
         10   Inland Steel Industries Inc .................           200
         10   Lilly Industries Inc Cl A ...................           184
         24  +Armco Inc ...................................            99
          3   Mississippi Chemical Corp ...................            80
                                                                 --------
                                                                   41,324
                                                                 --------
                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


              Capital Goods (7.8%)
        320   U.S. Robotics Corp ..........................       $23,040
        525   Raymond Corp ................................         9,122
        326  +Vallen Corp .................................         5,420
        327   Tejon Ranch Co. .............................         4,701
         40   Boeing Co....................................         4,255
         28   Minnesota Mining &
                 Manufacturing Co .........................         2,320
         33   McDonnell Douglas Corp ......................         2,112
         42   Hubbell Inc Cl B ............................         1,816
         46   WMX Technologies Inc. .......................         1,501
         70   Westinghouse Electric Corp ..................         1,391
         83   Sensormatic Electronics Corp ................         1,390
         12   Emerson Electric Co. ........................         1,161
         32   Wallace Computer Services Inc. ..............         1,104
         19   Miller (Herman) Inc .........................         1,076
         22   Corning Inc .................................         1,017
         30  +Analog Devices Inc. .........................         1,016
         30  +Atmel Corp ..................................           994
         30  +ADC Telecommunications Inc ..................           934
         20   Molex Inc ...................................           782
         12   Fluor Corp ..................................           753
         20   Trinity Industries Inc ......................           750
         11   Honeywell Inc. ..............................           723
         14   Alco Standard Corp ..........................           723
         13   Crown Cork & Seal Inc .......................           707
         10   Eaton Corp ..................................           697
         26   Amcast Industrial Corp ......................           643
         27  +Jacobs Engineering Group Inc ................           638
         10   Nordson Corp ................................           637
         19   Standard Register Co ........................           617
         19   Pentair Inc .................................           613
         15   Deere & Co ..................................           609
         10   Carlisle Cos Inc ............................           605
         18   Donaldson Co Inc ............................           603
         27   Premark International Inc....................           601
         13   Thiokol Corp ................................           582
         11   Teleflex Inc ................................           573
         14   Tredegar Industrials Inc ....................           562
         17   HON Industries ..............................           561
         16   McClatchy Newspapers Inc Cl A ...............           560
         27   Penn Engineering &
                 Manufacturing Corp .......................           553
         10   NACCO Industries Inc Cl A ...................           535
         24   Ametek Inc ..................................           534
         10   Tyco International Ltd ......................           529
         11   Fisher Scientific International .............           518
         13   IDEX Corp ...................................           518
         21   Baldor Electric Co ..........................           517
         23  +Osmonics Inc ................................           506

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         10   Dover Corp ..................................          $503
         12   Butler Manufacturing Co .....................           486
         10  +Littelfuse Inc. .............................           485
         10   Kaydon Corp .................................           471
         19   Brady W H Co ................................           468
         14   Gleason Corp ................................           464
         17   Duriron Co Inc ..............................           461
         20   Learonal Inc ................................           460
         18   International Aluminum Corp .................           459
         16  +Bearings Inc ................................           446
         14   Stone & Webster Inc .........................           445
         46  +Thermo Fibertek Inc .........................           428
         29   Daniel Industries Inc........................           428
         11   Parker Hannifin Corp ........................           426
         14   Commercial Metals Co.........................           422
         28   Oil-Dri Corp America ........................           420
         22   Armor All Products Corp .....................           418
         23   Gencorp Inc .................................           417
         13  +Avatar Holdings Inc .........................           416
         56  +Insituform Technologies Cl A ................           413
         34  +Nashua Corp. ................................           408
         18  +Lydall Inc ..................................           405
         14   Grief Brothers Corp Cl A ....................           399
         10  +Sequa Corp Cl A .............................           393
         20   Granite Construction Inc ....................           380
         33   Laidlaw Inc Cl B  ...........................           380
         18   Varlen Corp .................................           370
         16   Goulds Pumps Inc ............................           367
         18   Keystone International Inc ..................           362
         11   Kysor Industrial Corp .......................           359
         14   Graco Inc ...................................           343
         14  +Rohr Inc ....................................           317
         13   Watts Industries Inc Cl A ...................           310
         10   Standex International Corp ..................           309
         11   Pall Corp ...................................           281
         12   Albany International Corp Cl A ..............           278
         11   Robbins & Myers Inc. ........................           275
         45   UNR Industries Inc ..........................           270
         18  +Cuno Inc ....................................           268
         17  +Ladd Furniture Inc ..........................           249
         15   Brush Wellman Inc. ..........................           246
         10   McDermott International Inc .................           166
         28  +Air & Water Technology Corp..................           161
         11  +MagneTek Inc ................................           142
        235  +Radius Inc ..................................           125
         63  +Rollins Environmental Services
                  Inc......................................           110
         10   Sealright Co ................................           105
         11  +Navistar International Corp .................           100
                                                                 --------
                                                                   98,933
                                                                 --------
                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


              Communication Services (2.7%)
        460   Sprint Corp .................................       $18,343
        216   GTE Corp ....................................         9,828
         44   US West Inc .................................         1,419
         39   Century Telephone Enterprises
                  Inc......................................         1,204
         35   ALLTEL Corp .................................         1,098
         14   SBC Communications ..........................           724
         31   Aliant Communications Co.....................           527
         17   Frontier Corp ...............................           385
                                                                 --------
                                                                   33,528
                                                                 --------

              Consumer Cyclical (10.6%)
        821   Wackenhut Corp ..............................        14,162
        725   Caseys General Stores Inc ...................        13,594
        124   Eastman Kodak Co ............................         9,951
        527   Russ Berrie & Co ............................         9,486
        224   True North Communications Inc................         4,900
        668  +Uno Restaurant Corp .........................         4,425
        318   Commercial Intertech Corp ...................         4,333
        222   Walbro Corp. ................................         4,051
        349   Stride Rite Corp ............................         3,490
         54   Omnicom Group Inc ...........................         2,470
         37   May Department Stores Co ....................         1,730
         40   PHH Corp ....................................         1,720
         47  +Fred Meyer Inc ..............................         1,668
         33   Penney (J.C.) Co Inc. .......................         1,609
         28  +Nine West Group Inc .........................         1,298
         40   Gap Inc. ....................................         1,205
         30  +Fruit of the Loom Inc .......................         1,136
         30  +Jones Apparel Group .........................         1,121
         40   Mattel Inc ..................................         1,110
         40  +Lands' End Inc ..............................         1,060
         27   Dayton Hudson Corp ..........................         1,060
         56   The Limited Inc .............................         1,029
         22   Lancaster Colony Corp .......................         1,012
         40   Dun & Bradstreet Corp .......................           950
         20   TJX Cos Inc .................................           947
         33   Service Corp International ..................           924
         36  +HSN Inc .....................................           855
         11   Gannet Inc ..................................           824
         95  +Handleman Co ................................           807
         21   Tiffany & Co ................................           769
         20   Masco Corp ..................................           720
         39   Wellman Inc .................................           668
         43   Genovese Drugs Stores .......................           665
         60  +Burlington Industries Inc ...................           660
         17   SPX Corp ....................................           659
         19   Hannaford Brothers Co .......................           646
         24   Stanhome Inc ................................           636
         11   Houghton Mifflin Co .........................           623


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         10   NCH Corp ....................................          $602
         11   Meredith Corp ...............................           580
         13   Hughes Supply Inc ...........................           561
         16   Belo (AH) Corp ..............................           558
         21  +CSS Industries Inc ..........................           546
        123   Ekco Group Inc ..............................           538
         35  +National Education Corp .....................           534
         12  +Volt Information Sciences Inc ...............           525
         16   Wiley (John) & Sons .........................           516
         21   Donnelly Corp ...............................           514
         48  +Best Buy Co Inc .............................           510
         19   Modine Manufacturing ........................           508
         29  +AnnTaylor Stores Corp .......................           507
         26   Sturm Ruger & Co Inc ........................           504
         54   Blessings Corp ..............................           503
         50   Crown Crafts Inc ............................           500
         35   Falcon Products Inc .........................           499
         48  +K mart Stores ...............................           498
         10   TRW Inc. ....................................           495
         11   Genuine Parts Co ............................           491
         37  +Johnson Worldwide Association
                 Inc Cl A .................................           490
         35   ADVO Inc ....................................           490
         16   American List Corp. .........................           486
         26   Sotheby's Holdings Inc Cl A .................           481
         47   Graphic Industries Inc.......................           476
         16   La-Z Boy Inc ................................           472
         10   Whirlpool Corp ..............................           466
         38   Fingerhut Cos Inc. ..........................           465
         10   Harcourt General Corp. ......................           461
         10   McGraw-Hill Cos Inc .........................           461
         39  +Lifetime Hoan Corp ..........................           458
         29   Osh Kosh B'Gosh Cl A ........................           442
         18   Bassett Furniture Industries Inc.............           441
         24   Brown Group Inc .............................           441
         10   Tandy Co ....................................           440
         16   Tennant Co ..................................           440
         17  +Christiana Cos...............................           438
         20   Lawson Products Inc .........................           437
         16   Unitog Co ...................................           436
         74  +American Media Inc...........................           435
         31  +Information Resources Inc ...................           434
         11   Hasbro Inc ..................................           428
         18   Waverly Inc .................................           427
         14   Circuit City Store Inc ......................           422
         12   Plenum Publishing Corp ......................           420
         67   PT Tri Polyta Indonesia ADR .................           419
         11   New York Times Co Cl A ......................           418
         49  +Syms Corp ...................................           416
         21   Delechamps Inc ..............................           407
         10   Apogee Enterprises Inc ......................           398


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         15  +MacFrugals Bargains Closeouts ...............          $392
         20   Alico Inc ...................................           375
         11   Dow Jones & Co Inc ..........................           373
         23   Strawbridge & Clothier ......................           365
         91  +Topps Co Inc ................................           364
         11  +Gelman Sciences Inc .........................           358
         18   Cooper Tire & Rubber ........................           356
         18   Maytag Corp .................................           356
         36  +Playboy Enterprises Inc Cl B ................           351
         11   Echlin Inc. .................................           348
         13   Guilford Mills Inc ..........................           346
         12   Starrett (L.S) Co Cl A ......................           341
         10   Cognizant Corp ..............................           330
         13   American Business Products ..................           327
         14   Lee Enterprises Inc..........................           326
         22   Duty Free International  Inc ................           319
         75  +Service Merchandise Inc .....................           319
         10   Dillard Department Stores ...................           309
         12   Standard Products Co ........................           306
         10   Black & Decker Corp .........................           301
         12   Arvin Industries Inc ........................           297
         11   Stanley Works ...............................           297
         10   American Greetings Cl A .....................           284
         13   Smart & Final Inc ...........................           281
         31  +GRC International Inc .......................           252
         11  +Woolworth Corp ..............................           241
         11  +Gibson Greetings Inc ........................           216
         13   Cadmus Communications Corp ..................           202
         24  +Intelligent Electronics Inc. ................           192
         18   Hancock Fabrics Inc .........................           187
         10   CPI Corp ....................................           168
         10   Viad Corp ...................................           165
         13   Ennis Business Forms ........................           146
         38   CML Group Inc ...............................           128
          3  +Payless Shoesource Inc ......................           113
          3  +ACNielsen Corp ..............................            45
                                                                 --------
                                                                  132,883
                                                                 --------

              Consumer Staples (4.9%)
        334   WLR Foods Inc ...............................         4,133
         96  =Revco D.S. Inc ..............................         3,552
         40   Cardinal Health Inc .........................         2,330
         93   IBP Inc .....................................         2,255
         11   Unilever NV ADR .............................         1,928
         86   Archer Daniels Midland Co ...................         1,892
         27   Kellogg Co ..................................         1,772
         44   Anheuser- Busch Cos Inc. ....................         1,760
         51   Tyson Foods Inc Cl A ........................         1,747
         50  +Viacom Inc Cl B .............................         1,744
         45   Albertsons Inc ..............................         1,603
         16   Kimberly-Clark Corp .........................         1,524

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         28   Conagra Inc  ................................        $1,393
         37   Heinz H J Co ................................         1,332
         35   UST Inc. ....................................         1,133
         12   Colgate- Palmolive Co .......................         1,107
         32   Sysco Corp ..................................         1,044
         33   Bergen Brunswig Corp ........................           941
        103  +Perrigo Co ..................................           940
         34   Kelly Services Inc Cl A .....................           918
         42   Flowers Industries Inc ......................           903
         64   Ruddick Corp ................................           896
         23   Quaker Oats Co ..............................           877
         11   CPC International Inc. ......................           852
         13   General Mills Inc ...........................           824
         11   Ralston Purina Co ...........................           807
         43   International Multifoods Corp ...............           779
         19   Tambrands Inc. ..............................           777
         33   Church & Dwight Co Inc ......................           755
         13   Paychex Inc .................................           669
         21   TCA Cable TV Inc ............................           633
         11   Avon Products Inc ...........................           628
         39   Carter Wallace Inc ..........................           609
         18   Dean Foods Co................................           580
         29  +International Dairy Queen Inc
                  Cl A.....................................           580
         12  +Kroger Co ...................................           558
         12   McDonald's Corp. ............................           543
         15   Universal Foods Corp ........................           529
         12   Hershey Foods Corp ..........................           525
         13   Rite Aid Corp. ..............................           517
         13   Tootsie Roll Industries .....................           515
         27   Coors (Adolph) Co Cl B.......................           513
         22   Banta Corp. .................................           503
         27  +Ruby Tuesday Inc ............................           499
         10   Longs Drug Stores Inc........................           491
         13   National Presto Industries ..................           486
         26   ABM Industries Inc ..........................           481
         56   Bridgford Foods Corp ........................           476
         14  +Canandaigua Wine Co Cl B ....................           469
         14   Harland Co. .................................           462
         11  +Chris Craft Industries Inc ..................           461
         23   Luby's Cafeterias Inc. ......................           457
         11   American Stores Co ..........................           450
         21   Nash Finch Corp .............................           446
         62  +Shoney's Inc ................................           434
         10  +CVS Corp ....................................           412
         30  +Foodbrands America Inc ......................           412
         25   Goodmark Foods Inc ..........................           412
         14   Dreyers Grand Ice Cream Inc .................           406
         10  +Ceridian Corp ...............................           405
         14   First Brands Corp ...........................           397
         17   Whitman Corp ................................           389


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         20   Blair Corp ..................................          $385
         26   Dames & Moore Inc ...........................           380
         21   Lance Inc ...................................           378
         10   Giant Food Inc Cl A .........................           345
         10   Deluxe Corp .................................           327
         22  +AMC Entertainment Inc .......................           316
         32  +Buffets Inc .................................           292
         11  +Carmike Cinemas Inc. Cl A ...................           279
         16   Arbor Drugs Inc .............................           278
         17   Savannah Foods & Industries .................           230
         14   Michael Foods Inc ...........................           179
         10   Rykoff-Sexton Inc ...........................           159
         10   Dial Corp ...................................           148
         12   A.T. Cross Co Cl A ..........................           140
                                                                 --------
                                                                   62,701
                                                                 --------

              Energy (14.1%)
        930   Exxon Corp ..................................        91,140
        105   Royal Dutch Petroleum Co ADR ................        17,929
         79   Mobil Corp. .................................         9,658
        128   Chevron Corp ................................         8,320
        323  +Tuboscope Vetco International
                 Corp .....................................         5,006
         46   Amoco Corp ..................................         3,714
         50   Anadarko Petroleum Co .......................         3,237
        141  +Global Marine Inc ...........................         2,908
         43  +ENSCO International Inc .....................         2,085
         25   Tosco Corp ..................................         1,978
         17   Schlumberger Ltd ............................         1,698
         52  +Weatherford Enterra Inc .....................         1,560
         35   Phillips Petroleum Co. ......................         1,549
         11   Atlantic Richfield ..........................         1,459
         13   Texaco Inc ..................................         1,276
         49   Occidental Petroleum Corp ...................         1,145
         58  +Nabors Industries Inc .......................         1,116
         40   Georgia Gulf Corp ...........................         1,075
         23  +Smith International Inc .....................         1,032
         20  +Triton Energy Ltd ...........................           970
         18  +BJ Services Co...............................           918
         24   Parker & Parsley Petroleum Co ...............           882
         28   Dresser Industries Inc ......................           868
         36   USX-Marathon Group ..........................           859
         24   Mapco Inc ...................................           816
         53   Quaker State Corp ...........................           749
         14   Helmerich & Payne Inc .......................           730
         23   Valero Energy Corp ..........................           658
         11   Amerada Hess Corp. ..........................           637
         64   Ranger Oil Ltd...............................           632
         31   Wiser Oil Co ................................           612
         11   Murphy Oil Corp .............................           612
         10   Halliburton Co ..............................           602


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         17   Apache Corp .................................          $601
         23   Landauer Inc ................................           564
         34  +HS Resources Inc ............................           561
         39   Berry Petroleum Cl A ........................           561
         11   Burlington Resources Inc ....................           554
         17   Ultra Diamond Shamrock Corp..................           538
         32   Getty Petroleum Corp ........................           520
         14   Vintage Petroleum Inc .......................           483
         25   Sevenson Environmental
                 Services Inc..............................           456
        148  +Harken Energy Corp ..........................           444
         47  +Allied Waste Industrials Inc ................           435
         16   Holly Corp ..................................           428
         10  +Barrett Resources Corp ......................           426
         12   Baker Hughes Inc ............................           414
         16   Sun Co ......................................           390
         30  +Crown Central Petroleum Cl A ................           371
         12   Ashland Coal Inc ............................           333
         12  +Varco International Inc .....................           278
         27  +Parker Drilling Co ..........................           260
         10  +Oryx Energy Co ..............................           248
         15  +Pool Energy Services Co .....................           231
         13  +Plains Resources Inc ........................           203
         10  +Santa Fe Energy Resources ...................           139
         11  +Hondo Oil & Gas Co ..........................           120
                                                                 --------
                                                                  177,988
                                                                 --------
              Financial (11.1%)
      1,027   State Auto Financial Corp ...................        18,486
      1,021   South West Property Trust ...................        17,229
        220   Progressive Corp ............................        14,823
        230   Commerce Bancshares Inc .....................        10,638
        221   Universal Health Real Estate
                  Investment Trust.........................         4,530
        336   Western Investment Real Estate
                  Investment Trust.........................         4,368
         30   Summit Bancorp ..............................         1,312
         40   Equifax Inc. ................................         1,225
         86   Hibernia Corp Cl A ..........................         1,139
         40   Paine Webber Group Inc ......................         1,125
         21   Lincoln National Corp Ltd. ..................         1,102
         20   Comerica Inc ................................         1,047
         30   Southtrust Corp .............................         1,046
         22  +Policy Management Systems
                 Corp Technologies.........................         1,015
         30   Mercantile Bankshares Corp ..................           960
         10   Loews Corp ..................................           942
         11   Transatlantic Holdings Inc ..................           885
         20   AFLAC Inc ...................................           855
         67   First Union Real Estate Equity ..............           829
         18   U.S. Bancorp ................................           809


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         14   Chubb Corp ..................................          $752
         10   UNUM Corp ...................................           722
         17   Bancorp Hawaii Inc. .........................           714
         33   City National Corp ..........................           714
         18   Wilmington Trust Co .........................           711
         18   Capitol American Financial Corp .............           655
         16   Home Beneficial Corp ........................           606
         10   Forest City Enterprises Inc Cl A ............           605
         23   American Heritage Life Investors ............           604
         18   RLI Corp ....................................           601
         15   Financial Trust Corp ........................           598
         26   F & M National Corp .........................           556
         22   BRE Properties Inc ..........................           544
         14   New York Bancorp Inc ........................           542
         47   IRT Property Co .............................           540
         12   National City Corp ..........................           538
         22   Pennsylvania Real Estate
                  Investment Trust.........................           536
         16   Dauphin Deposit Corp ........................           528
         24   MGI Properties ..............................           528
         41   CRIIMI MAE Inc. .............................           528
         28   LTC Properties Inc ..........................           518
         19   Federal Realty Investment Trust..............           515
         27   Mid America Bancorp .........................           513
         13   Liberty Corp ................................           510
         21   Wellsford Residential Property
                 Trust ....................................           509
         15  +MAIC Holdings Inc ...........................           508
         22   Crawford & Co ...............................           503
         12   CNB Bancshares Inc ..........................           501
         15   Omega Healthcare Investors Inc ..............           499
         10   Liberty Bancorp Inc  ........................           497
         18   Zenith National Insurance ...................           493
         13   National Health Investors Inc. ..............           492
         31   Commercial Net Lease Realty .................           492
         33   Burham Pacific Properties Inc ...............           491
         29   Kranzco Realty Trust ........................           489
         20   Health Care Real Estate
                 Investment Trust Inc .....................           487
         15  +UICI ........................................           487
         20   Nationwide Health Properties Inc.............           485
         13   Student Loan Corp ...........................           484
         12   Protective Life Corp ........................           478
         20   American Health Properties Inc...............           477
         17   CBT Corp ....................................           467
         10   Trenwick Group Inc ..........................           463
         14   United Bankshares Inc .......................           462
         12   JSB Financial Inc ...........................           456
         14   First Financial Bancorp .....................           455
         14   Wesbanco Inc ................................           455
         13   Firstbank Illinois Co .......................           452


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         34   Hilb, Rogal & Hamilton Co ...................          $451
         13   Susquehanna Bancshares Inc ..................           450
         11   Farmers Capital Bank Corp ...................           448
         11   UMB Financial Corp ..........................           446
         15   First Michigan Bank Corp ....................           444
         12   First Financial Corp ........................           444
         24   Baldwin & Lyons Inc .........................           441
         18   Hubco Inc ...................................           441
         17   McGrath Rent Corp ...........................           438
         11   BT Financial Corp ...........................           436
         11   United Carolina Bancshares ..................           435
         14   Deposit Guaranty Corp .......................           434
         14   Gallagher (Arthur J.) & Co ..................           434
         36   EMC Insurance Group Inc .....................           432
         18   F & M Bancorp ...............................           432
         14   Argonaut Group Inc ..........................           431
         14   S&T Bancorp Inc .............................           431
         23   First Commonwealth Financial
                 Corp .....................................           428
         16   BSB Bancorp Inc .............................           428
         10   Associated Banc Corp ........................           425
         20   Heritage Financial Service Inc ..............           425
         12   Whitney Holding Corp ........................           425
         13   First Midwest Bancorp Inc ...................           424
         16   First Merchants Corp ........................           424
         10   US Bancorp Inc...............................           424
         11   Midland Co ..................................           424
         19   SEI Corp ....................................           423
         13   Merchants New York Bancorp ..................           423
         27   Avemco Corp .................................           422
         11   Frontier Insurance Group Inc ................           421
         11   National Communications
                  Bancorp..................................           421
         15   American Financial Enterprise
                  Inc......................................           420
         13   Corus Bankshares Inc ........................           419
         13   First United Bancshares Inc .................           419
         18   Allied Capital Commerical Corp ..............           419
         11   Fort Wayne National Corp ....................           418
         11   Selective Insurance Group ...................           418
         17   First Source Corp ...........................           417
         22   American Federal Bank .......................           415
         10   Banknorth Group Inc .........................           415
         42   Berkshire Realty Co .........................           415
         15   Brenton Banks Inc ...........................           414
         15   Community First Bankshares ..................           413
         24   Mid Am Inc ..................................           411
         13   Citizens Banking Corp  ......................           410
         14   National City Bancshares Inc ................           410
         11   First Commercial Corp .......................           408
         11   One Valley Bancorp Inc ......................           408


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         13   Albank Financial Corp .......................          $408
        233   CRI Liquidating Real Estate
                 Investment Trust Inc .....................           408
         14   Acordia Inc .................................           406
         14   Bank of Granite Corp ........................           406
         10   Hancock Holding Co...........................           405
         10   Horace Mann Educator Corp....................           404
         23   Magna Bancorp Inc ...........................           403
         22   NYMagic Inc .................................           396
         10   Safeco Corp .................................           394
         15   First Western Bancorp Inc ...................           394
         18   Fulton Financial Corp .......................           387
         40   Gainsco Inc .................................           385
         18   Trustco Bank Corp ...........................           385
         45   Cash America International Inc. .............           383
         10   Suffolk Bancorp .............................           383
         15   Keystone Financial Inc ......................           375
         14   Poe & Brown Inc .............................           371
         14   National Penn Bancshares Inc ................           366
         13   Bancorp South Inc ...........................           361
         10   Tompkins County Trustco Inc .................           334
         13   HCC Insurance Holdings Inc ..................           312
         11   Valley National Bancorp .....................           282
         13   USF&G Corp ..................................           271
         10   First Commerce Bancshares ...................           265
         20   Citizens Inc Cl A ...........................           170
         12   Taubman Centers Inc .........................           155
         12   ALFA Corp ...................................           152
          3  +Echelon International Corp ..................            47
                                                                 --------
                                                                  139,987
                                                                 --------
              Health Care (7.0%)
        341  +Amgen Inc. ..................................        18,542
        242   Columbia Healthcare Corp ....................         9,862
         86   Bristol-Myers Squibb Co. ....................         9,353
        226   Pharmacia & Upjohn Inc ......................         8,955
        331  +Tecnol Medical Products Inc. ................         5,006
         42   American Home Products Corp..................         2,462
         33   Schering-Plough Corp. .......................         2,137
        125   Mylan Laboratories Inc ......................         2,094
         53  +Centocor Inc ................................         1,895
         57  +Forest Laboratories Inc .....................         1,867
         24   Warner Lambert Co ...........................         1,800
         81  +Nellcor Puritan Bennett Inc .................         1,772
         36  +HealthCare COMPARE Corp .....................         1,525
         72  +Value Health Inc. ...........................         1,404
         15  +Pacificare Health Systems Inc ...............         1,279
         30   Beckman Instruments Inc .....................         1,151
         30  +HEALTHSOUTH Corp ............................         1,144
         19  +Boston Scientific Corp ......................         1,140
         25  +Watson Pharmaceuticals Inc...................         1,123

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         77  +Horizon/CMS Healthcare Corp .................          $972
         30  +Vencor Inc ..................................           949
         18   DENTSPLY International Inc...................           855
         38  +Tenet Healthcare Corp .......................           831
         24  +Foundation Health Corp ......................           762
         28   Diagnostic Products Corp.....................           724
         37  +Humana Inc ..................................           708
         47  +NovaCare Inc ................................           517
         18   West Inc ....................................           508
         11   Mallinckrodt Inc. ...........................           485
         12   Seafield Capital Corp .......................           465
         17  +ALZA Corp ...................................           440
         12   Chemed Corp .................................           438
         12   Allergan Inc. ...............................           427
         10  +St. Jude Medical Inc. .......................           426
         17  +Acuson Corp..................................           414
         11   Bausch & Lomb Inc ...........................           390
         37  +Medco Research Inc ..........................           388
         33  +Epitope Inc .................................           380
         11  +Advanced Technology
                  Laboratories.............................           341
         12   Bard (CR) Inc ...............................           336
         22   Biomet Inc. .................................           333
         16  +Datascope Corp ..............................           320
         21   Kinetic Concepts Inc ........................           257
         15  +Advanced Magnetics Inc ......................           233
         14  +Beverly Enterprises Inc......................           179
         10  +Systemix Inc ................................           153
                                                                 --------
                                                                   87,742
                                                                 --------
              Technology (2.8%)
        823   X-Rite Inc ..................................        13,580
        239  +Trident Microsystems Inc ....................         4,033
         42   First Data Corp .............................         1,533
         24   Raytheon Co .................................         1,155
         31  +Fiserv Inc ..................................         1,139
         21  +Compuware Corp ..............................         1,053
         22  +Litton Industries Inc .......................         1,048
         18  +Dell Computer Corp ..........................           956
         42  +Structural Dynamics Research
                  Corp.....................................           840
         72  +Novell Inc ..................................           682
         27  +Bell Industries Inc .........................           577
         21  +Esterline Technologies Corp .................           549
         20  +Stratus Computer Inc. .......................           545
         12   Fluke Corp ..................................           535
         23   Cubic Corp ..................................           532
         21  +Boole & Babbage Inc .........................           525
         11  +Storage Technology Corp .....................           524
         11  +BRC Holdings Inc ............................           492
         23  +Apple Computer Inc ..........................           480


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         10   Interpublic Group of Cos Inc ................          $475
         11   CTS Corp ....................................           470
         36   Kaman Corp Cl A..............................           468
         84  +Borland International Inc....................           457
         14   Analysts International Corp .................           395
        162  +Executone Information Systems
                  Inc......................................           385
         14  +Advanced Micro Devices Inc ..................           361
         11  +Keane Inc ...................................           349
         17   MTS Systems Corp ............................           340
         13  +Tekelec .....................................           205
         10   EG&G Inc ....................................           201
         41  +AST Research Inc ............................           172
         12  +Amdahl Corp .................................           146
         21  +Unisys Corp .................................           142
         12  +Intergraph Corp .............................           123
                                                                 --------
                                                                   35,467
                                                                 --------
              Transportation (1.7%)
        524   International Shipholding Corp ..............         9,694
        326  +Yellow Corp..................................         4,686
         24   Burlington Northern Santa Fe
                  Corp.....................................         2,073
         26   Alexander & Baldwin Inc......................           650
         29   Atlantic Southeast Airlines Inc. ............           634
         41   Hunt (JB) Transport Services Inc ............           574
         12  +Federal Express Corp. .......................           534
         42   Rollins Truck Leasing Corp ..................           530
         50  +USA Truck Inc ...............................           400
         44   Frozen Foods Express
                  Industries...............................           396
         21   Arnold Industries Inc .......................           333
         10  +Swift Transportation Co......................           235
         12   Caliber Systems Inc .........................           231
                                                                 --------
                                                                   20,970
                                                                 --------
              Utilities (9.2%)
        727   Eastern Utilities Association................        12,632
        352   GPU Inc .....................................        11,836
        525   Public Service Co of North
                 Carolina..................................         9,581
        327  +Tucson Electric Power Co ....................         5,436
        329   United Water Resources Inc ..................         5,141
        222   Washington Energy Co ........................         4,579
        153   Northeast Utilities .........................         2,027
         53   Florida Progress Corp .......................         1,709
         73   Southern Co .................................         1,652
         32   El Paso Natural Gas .........................         1,616
         46   CMS Energy Corp .............................         1,547
         57   Scana Corp ..................................         1,525
         67   Ohio Edison Co ..............................         1,524


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         35   Enron Corp ..................................        $1,509
         58   Potomac Electric Power Co....................         1,493
         45   Central Hudson Gas & Electric
                 Corp .....................................         1,412
         63   Montana Power Co ............................         1,347
         50   Boston Edison Co. ...........................         1,344
         31   Nipsco Industries Inc........................         1,228
         30   Public Service Co of Colorado................         1,166
         32  +CalEnergy Inc ...............................         1,076
         30   New England Electric ........................         1,046
         22   Duke Power Co ...............................         1,023
         47   Pacific Gas & Electric Co. ..................           987
         61   Midamerican Energy Holdings .................           968
         38   Puget Sound Power & Light ...................           912
         34   Indiana Energy Inc ..........................           829
         29   IPALCO Enterprises Inc.......................           790
         40   Public Service Co of New
                  Mexico...................................           785
         38   Edison International ........................           755
         20   Williams Cos Inc ............................           731
         25   MCN Corp Holding Co .........................           722
         29   LG & E Energy Corp ..........................           711
         25   Black Hills Corp ............................           703
         32   New York State Electric & Gas
                 Corp......................................           692
         59   Central Maine Power Co. .....................           686
         13   Coastal Corp ................................           635
         21   Brooklyn Union Gas Co........................           633
         13  +Tejas Gas Corp...............................           619
         30   American Water Works Inc.....................           619
         27   Houston Industries Inc.......................           611
         17   Southwestern Public Service .................           601
         14   National Fuel Gas Co ........................           577
         28   Pacificorp ..................................           574
         18   IWC Resources Corp ..........................           560
         13   California Water Services Co ................           546
         18   Energen Corp ................................           544
         21   Central & South West Corp ...................           538
         27   Philadelphia Suburban Corp ..................           537
         26   Nevada Power Co..............................           533
         19   TNP Entreprise Inc ..........................           520
         10   Sonat Inc. ..................................           515
         15   Northwestern Public Service Co...............           514
         16   Idaho Power Co ..............................           498
         12   Texas Utilities Co ..........................           489
         20   South Jersey Industries Inc..................           487
         23   AGL Resources Inc ...........................           486
         19   Connecticut Natural Gas Corp ................           484
         16   IES Industries Inc ..........................           478
         20   Atmos Energy Corp ...........................           477
         28   Cascade Natural Gas Corp ....................           476

                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         15   E Town Corp .................................          $474
         17   Aquarion Co .................................           474
         13   Hawaiian Electric Industries Inc.............           470
         10   SJW Corp ....................................           469
         16   New Jersey Resources Corp ...................           468
         14   Cinergy Corp. ...............................           467
         10   FPL Group Inc. ..............................           460
         20   MDU Resources Group Inc .....................           460
         13   Eastern Enterprises Inc......................           460
         19   Laclede Gas Co ..............................           458
         11   American Electric Power Co ..................           452
         16   Bay State Gas Co.............................           452
         13   Sig Corp Inc ................................           450
         24   Empire District Electric Co..................           450
         19   Commonwealth Energy System ..................           444
         12   Cilcorp Inc .................................           439
         10   Pennsylvania Enterprises Inc ................           439
         20   Southern California Water Co ................           435
         39  +Citizens Utilities Co Cl B ..................           434
         15   North Carolina Natural Gas Corp .............           433
         12   Orange & Rockland Utilities Inc..............           430
         12   Wicor Inc ...................................           430
         18   Green Mountain Power Corp....................           430
         19   United Cities Gas Co.........................           428
         15   WPS Resources Corp ..........................           428
         19   UGI Corp ....................................           425
         11   Dominion Resources Inc ......................           424
         18   Piedmont Natural Gas Inc ....................           421
         13   Otter Tail Power Co .........................           418
         27   St Joseph Light & Power Co...................           415
         17   Northwest Natural Gas Co ....................           408
         20   Madison Gas & Electric Co....................           405
         17   PP & L Resources Inc ........................           391
         13   Oneok Inc. ..................................           390
         10   Union Electric Co............................           385
         17   Washington Gas Light Co .....................           385
         18   Colonial Gas Co .............................           383
         12   United Illuminating Co.......................           377
         12   Pacific Enterprises .........................           365
         13   Entergy Corp ................................           361
         40  +TPC Corp ....................................           360
        104  +PhoneTel Technologies Inc ...................           332
         15   Western Gas Resources Inc ...................           289
         13   Yankee Energy System Inc.....................           278
         11   Connecticut Energy Corp .....................           234
         11   Noram Energy Corp. ..........................           169
         16  +Niagara Mohawk Power Corp....................           158
                                                                 --------
                                                                  116,278
                                                                 --------
              Total Common Stocks
                 (Cost $914,983)...........................       947,801
                                                                 --------


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


              Unit Investment Trust (4.5%)
                 (Cost $58,506)
        775   Standard & Poor's
                    Depositary Receipts ...................       $57,302
                                                                 --------
              Open End Investment Company (4.3%)
                 (Cost $53,052)
      5,072   Bankers Trust EAFE Equity
                  Index Fund...............................        53,861
                                                                 --------
Principal
Amount
              U.S. Government
                  Obligations (20.2%)
              U.S. Treasury Bond (2.8%)
    $35,000   6.875% Due 8/15/25 ..........................        35,689
                                                                 --------
              U.S. Treasury Notes (17.4%)
    121,000   5.500% Due 11/15/98 .........................       120,187
     98,000   6.500% Due 8/15/05 ..........................        98,628
                                                                 --------
                                                                  218,815
                                                                 --------
              Total U.S. Treasury Obligations
                 (Cost $254,302)...........................       254,504
                                                                 --------
              Total Investments (104.2%)
                 (Cost $1,280,843).........................     1,313,468

              Liabilities in Excess of
                 Other Assets (-4.2%)......................       (53,577)
                                                                 --------
              Total Net Assets (100.0%)....................    $1,259,891
                                                                =========
<FN>

+  Non-income producing security.
</FN>
</TABLE>

                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996
<TABLE>
<C>        <S>                                              <C>

   Number
 of Shares                      Security                        Value


       Tomorrow Medium-Term Retirement Fund


              COMMON STOCKS (59.8%)
              Basic Materials (4.2%)
      1,037   Barrick Gold Corp ...........................       $29,684
        306   Dow Chemical Co .............................        23,983
        500   Quaker Chemical Corp ........................         8,188
        382   Lawter International Inc ....................         4,823
        229   Stepan Chemical Co ..........................         4,666
        178   Placer Dome Inc ADR .........................         3,872
        235   Coeur D'Alene Mines Corp ....................         3,554
         55   Aluminum Co of America ......................         3,506
         78   Newmont Mining Corp .........................         3,490
         63   Consolidated Papers Inc .....................         3,095
         69   Bowater Inc .................................         2,596
         35   Pioneer Hi Bred International ...............         2,450
        251   Ethyl Corp ..................................         2,416
         76   Georgia Gulf Corp ...........................         2,042
         30   Phelps Dodge Corp ...........................         2,025
         23   Rohm & Haas Co ..............................         1,877
         44   Olin Corp ...................................         1,655
         38   Champion International Corp. ................         1,643
         27   Reynolds Metals Co ..........................         1,522
         26   BetzDearborn Inc. ...........................         1,521
         78   Crompton & Knowles Corp .....................         1,501
         28   Nucor Corp ..................................         1,428
         31   International Flavors &
                 Fragrances Inc............................         1,395
         44   Chesapeake Corp .............................         1,380
         44   USX-U.S. Steel Group ........................         1,380
         73   Wausau Paper Mills Co .......................         1,350
         41   Inco Ltd ....................................         1,307
         20   Sigma Aldrich Corp ..........................         1,249
         44   Ferro Corp ..................................         1,248
         30   Minerals Technologies Inc ...................         1,230
         69   RPM Inc .....................................         1,173
         63   Glatefelter (PH) Co .........................         1,134
         58   Engelhard Corp ..............................         1,109
         47   Cyprus Amax Minerals Co. ....................         1,099
         34   Dexter Corp .................................         1,084
         20   Temple Inland Inc ...........................         1,082
         23   Cleveland Cliffs Inc  .......................         1,044
         42   Schulman Inc ................................         1,029
         76   Calgon Carbon Corp ..........................           931
         65   Homestake Mining Co .........................           926
         15   Mead Corp ...................................           872
        126   Battle Mountain Gold Co .....................           866
         18   Petrolite Corp ..............................           864
         18   Great Lakes Chemical Corp. ..................           841
         24   James River Corp of Virginia ................           795
         16   Union Camp Corp .............................           764
         20   Mosinee Paper Corp ..........................           710
         15   Fuller H B Co ...............................           705

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         24   Westvaco Corp ...............................          $690
         13   Ameron Inc ..................................           671
         18   Bemis Inc ...................................           664
         24   Tuscarora Inc ...............................           657
         36   Worthington Industries ......................           652
         97   Echo Bay Mines Ltd ..........................           643
         31   Inland Steel Industries Inc .................           620
         19   Liqui-Box Corp ..............................           618
         17  +Tremont Corp ................................           614
         24   International Aluminum Corp .................           612
         22   FAB Industries Inc ..........................           605
         16   Ecolab Inc ..................................           602
         18   Florida Rock Industries Inc .................           590
         21   MacDermid Inc ...............................           578
         17   South Down Inc ..............................           529
         16   Cambrex Corp ................................           524
         20   Sonoco Products Co ..........................           518
         36   Tejon Ranch Co. .............................           518
         89  +Hecla Mining Co .............................           490
         13   Nalco Chemical Co ...........................           470
         15   Puerto Rican Cement Inc .....................           469
         71  +Amax Gold Inc ...............................           453
         12   Carpenter Technology Corp ...................           440
          9  +MAXXAM Inc ..................................           429
         23   Oregon Steel Mills ..........................           385
         40  +Bethlehem Steel Corp. .......................           360
                                                                 --------
                                                                  153,505
                                                                 --------
              Capital Goods (6.1%)
        532   McDonnell Douglas Corp ......................        34,048
        321   Minnesota Mining &
                 Manufacturing Co .........................        26,603
      1,033   Raymond Corp ................................        17,948
        122   Boeing Co ...................................        12,978
        200  +Analog Devices Inc. .........................         6,775
        200  +ADC Telecommunications Inc ..................         6,225
         62   Emerson Electric Co. ........................         5,999
        291   Westinghouse Electric Corp ..................         5,784
        100   York International Corp .....................         5,588
        159   WMX Technologies Inc. .......................         5,187
        337   Oil-Dri Corp America ........................         5,055
        109   Corning Inc .................................         5,041
        228   Penn Engineering &
                 Manufacturing Corp .......................         4,674
         66   Honeywell Inc. ..............................         4,340
         76   Crown Cork & Seal Inc .......................         4,133
        338  +Nashua Corp. ................................         4,056
        236  +Vallen Corp .................................         3,924
         51   Fluor Corp ..................................         3,200
         52   Sundstrand Corp .............................         2,210
         40   Tyco International Ltd ......................         2,115


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         20   Textron Inc .................................        $1,885
         27   Eaton Corp ..................................         1,883
         50   Trinity Industries Inc ......................         1,875
         80   Allegheny Teledyne Inc ......................         1,840
         30   Miller (Herman) Inc .........................         1,699
         74   Premark International Inc ...................         1,647
         19   Raychem Corp  ...............................         1,522
         34   Hubbell Inc Cl B ............................         1,471
         29   Dover Corp ..................................         1,457
         44   HON Industries ..............................         1,452
         27   Alco Standard Corp ..........................         1,394
         62   Ametek Inc ..................................         1,380
         53   Pall Corp ...................................         1,352
         27   Kaydon Corp .................................         1,272
        102   Laidlaw Inc Cl B ............................         1,173
         35   Donaldson Co Inc ............................         1,173
         30   Parker Hannifin Corp ........................         1,162
         23   Precision Castparts Corp ....................         1,141
         32   Pentair Inc .................................         1,032
         12   Northrop Gruman Corp ........................           993
         30   Standard Register Co ........................           975
         41  +Jacobs Engineering Group Inc ................           969
         15   Nordson Corp ................................           956
         23   Millipore Corp ..............................           952
         13   General Dynamics ............................           916
         45   Keystone International Inc ..................           906
         11   Grainger WW Inc .............................           883
         17   Harnischfeger Industries Inc. ...............           818
         18   General Signal Corp .........................           769
         28   Duriron Co Inc ..............................           759
         16   Cummins Engine Inc ..........................           736
         18   Butler Manufacturing Co .....................           729
         20   Avery Dennison Corp .........................           707
         38   Gencorp Inc .................................           689
         17  +Sequa Corp Cl A .............................           667
         11   Barnes Group Inc ............................           660
         51  +Magnetek Inc ................................           657
         44   Daniel Industries ...........................           649
         16   IDEX Corp ...................................           638
         85  +Insituform Technologies Cl A ................           627
         27   Learonal Inc ................................           621
         19   Kysor Industrial Corp .......................           620
         20   Standex International Corp ..................           617
         25   Baldor Electric Co ..........................           616
         25   Brady W H Co ................................           616
         10   Carlisle Cos Inc ............................           605
         19   Stone & Webster Inc .........................           603
         26   Goulds Pumps Inc ............................           596
         18   Gleason Corp ................................           596
         11   NACCO Industries Inc Cl A ...................           588
         24   Watts Industries Inc Cl A ...................           573


   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         19   Commercial Metals ...........................          $572
         26  +Osmonics Inc ................................           572
         22   Graco Inc ...................................           539
         10   Mine Safety Appliances Co ...................           532
         28   Armor All Products Corp .....................           532
         57  +Thermo Fibertek Inc .........................           531
         23  +Lydall Inc ..................................           517
         24   Moore Corp Ltd ..............................           489
         17  +Bearings Inc ................................           474
         21   Cincinnati Milacron Inc .....................           459
         22   Varlen Corp .................................           452
         25   McDermott International Inc .................           416
         21   Granite Construction Inc ....................           399
         17  +Rohr Inc ....................................           385
         60   UNR Industries Inc ..........................           360
          7   Briggs & Stratton Corp ......................           308
         18   Brush Wellman Inc. ..........................           295
         51  +Air and Water Technologies
                  Corp.....................................           293
         10   Ball Corp ...................................           260
        129  +Rollins Environmental Inc ...................           226
                                                                 --------
                                                                  225,610
                                                                 --------
              Communications Services (1.1%)
        237   GTE Corp ....................................        10,784
        256   Sprint Corp .................................        10,208
        189   US West Inc .................................         6,095
        135   ALLTEL Corp .................................         4,236
         77   NYNEX Corp ..................................         3,706
         72   Century Telephone Enterprises
                  Inc......................................         2,223
         44   Frontier Corp ...............................           995
         42   Aliant Communications .......................           714
                                                                 --------
                                                                   38,961
                                                                 --------
              Consumer Cyclical (8.5%)
        836   May Department Stores Co ....................        39,083
        641   Penney (J.C.) Co Inc. .......................        31,249
        334   Eastman Kodak Co ............................        26,804
      1,033   Russ Berrie & Co Inc ........................        18,594
        725   Wackenhut Corp Ser A ........................        12,506
        243  +Fred Meyer Inc ..............................         8,627
        200  +Atmel Corp ..................................         6,625
        415   Ruddick Corp ................................         5,810
        342  +National Education Corp .....................         5,216
        163   Gap Inc. ....................................         4,910
        120  +Fruit of the Loom Inc .......................         4,545
        233   Sturm Ruger & Co Inc ........................         4,514
        450  +Playboy Enterprises Inc Cl B ................         4,388
        157   Mattel Inc ..................................         4,357
        221   Caseys General Stores Inc ...................         4,144

                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


        351  +Lifetime Hoan Corp ..........................        $4,124
        105   Dayton Hudson Corp ..........................         4,121
        224   The Limited Inc .............................         4,116
        161   Dun & Bradstreet Corp .......................         3,824
         48   Gannet Inc ..................................         3,594
         10   Washington Post Co ..........................         3,351
        118   Service Corp International ..................         3,304
         49  +Vons Cos Inc ................................         2,934
         74  +Jones Apparel Group .........................         2,766
         60   Omnicom Group Inc ...........................         2,745
         67   Masco Corp ..................................         2,412
         36   Vulcan Materials Co .........................         2,192
         39  +Nine West Group Inc .........................         1,809
         49   Hannaford Brothers Co .......................         1,666
         63  +HSN Inc .....................................         1,496
         30   TRW Inc. ....................................         1,485
        143  +K mart Stores ...............................         1,484
         38   New York Times Co Cl A ......................         1,444
         31   Lancaster Colony Corp .......................         1,426
         30   Interpublic Group of Cos Inc ................         1,425
        129  +Burlington Industries Inc ...................         1,419
         53  +Lands' End Inc ..............................         1,405
         40   Belo (AH) Corp - Ser A ......................         1,395
         45   Dillard Department Stores ...................         1,389
         35   Hasbro Inc ..................................         1,361
         24   Houghton Mifflin Co .........................         1,359
         36   Tiffany & Co ................................         1,319
         29   Genuine Parts Co ............................         1,294
         19  +Scholastic Corp .............................         1,278
         24   Meredith Corp ...............................         1,266
         47   Modine Manufacturing ........................         1,257
         27   Harcourt General ............................         1,245
         67   Sotheby's Holdings Cl A .....................         1,240
         18   VF Corp .....................................         1,215
         26   McGraw-Hill Cos Inc .........................         1,199
         27   Tandy .......................................         1,188
         25   Whirlpool Corp ..............................         1,166
         24   TJX Cos Inc .................................         1,137
         34   Cognizant Corp ..............................         1,122
         29   Liz Claiborne Inc. ..........................         1,120
         14   Tribune Co. .................................         1,104
         26   Reebok International Ltd ....................         1,092
         26  +CVS Corp ....................................         1,073
         61   Wellman Inc .................................         1,045
         36   First Brands Corp ...........................         1,022
         33   Circuit City Store Inc ......................           994
         17   Sherwin-Williams Co. ........................           952
         89  +Best Buy Co Inc .............................           946
         93   Stride Rite Corp ............................           930
         34   Stanhome Inc ................................           901
         22  +Ceridian Corp ...............................           891


   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         45   Cooper Tire & Rubber ........................          $889
         26   Dow Jones & Co Inc ..........................           881
         20   Polaroid Corp ...............................           870
         14   NCH Corp ....................................           843
         17   Mercantile Stores ...........................           839
         12   Armstrong World Industries Inc ..............           834
        192  +Service Merchandise Inc .....................           816
         27   Black & Decker Corp .........................           813
         41   Maytag Corp .................................           810
         62   Fingerhut Cos Inc. ..........................           759
         24   Echlin Inc. .................................           759
         41   Brown Group Inc .............................           753
         26   American Greetings Cl A .....................           738
         30   Donnelly Corp ...............................           735
         21   McClatchy Newspapers Cl A ...................           735
         11  + Culbro Corp .................................           714
        163   Ekco Group Inc ..............................           713
         22   Wiley John & Sons ...........................           709
         70   Graphic Industries Inc ......................           709
         27  +MacFrugals Bargains Closeouts ...............           705
         50   ADVO Inc ....................................           700
        113  +American Media Inc ..........................           664
         15  +Volt Information Sciences Inc ...............           656
         48  +Johnson Worldwide Associates
                  Inc Cl A.................................           636
         22   Starrett LS Co Cl A .........................           624
         23   Stanley Works ...............................           621
         24  +Christiana Cos ..............................           618
         12   WD-40 Co ....................................           612
         24   Standard Products Co ........................           612
         87  +Shoney's Inc ................................           609
         46   Kaman Corp Cl A  ............................           598
         15   Apogee Enterprises Inc ......................           596
         30   Luby's Cafeterias Inc. ......................           596
         17   Plenum Publishing Corp ......................           595
         58   Crown Crafts Inc ............................           580
         21   Tennant Co ..................................           577
         67  +Handleman Co ................................           569
         26   True North Communications ...................           569
         26  +Woolworth Corp ..............................           569
         37   Osh Kosh B'Gosh Cl A  .......................           564
         23   Bassett Furniture Industries Inc ............           563
         21   Guilford Mills Inc ..........................           559
         22   American Business Products ..................           553
         12   OEA Systems Inc .............................           549
         21  +CSS Industries Inc ..........................           546
         20   Unitog Co ...................................           545
         25   Smart and Final Inc .........................           541
         86   PT Tri Polyta Indonesia ADR .................           537
         23   Lee Enterprises Inc .........................           535
        132  +Topps Co Inc ................................           528
         62  +Syms Corp ...................................           527

                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         19   K2 Inc ......................................          $522
         28   Walbro Corp. ................................           511
         26   Delechamps Inc ..............................           504
         21   Waverly Inc .................................           499
         26   Alico Inc ...................................           487
         16   American List Corp. .........................           486
         30   Strawbridge & Clothier ......................           476
         12   Knight- Ridder Inc ..........................           459
         31   Duty Free International Inc .................           449
         15   Russell Corp ................................           446
         47   Blessings Corp ..............................           438
         39   Hancock Fabrics Inc .........................           405
          8   Home Depot Inc ..............................           401
         49  +Intelligent Electronics Inc. ................           392
         15   Arvin Industries Inc ........................           371
         22   CPI Corp ....................................           368
         26  +Information Resources Inc ...................           364
         32   Ennis Business Forms ........................           360
         19   Ogden Corp ..................................           356
         18  +Gibson Greetings Inc ........................           353
         95   CML Group Inc ...............................           321
         39  +GRC International Inc .......................           317
         18  +AnnTaylor Stores Corp .......................           315
         14   Lawson Products Inc .........................           306
         21   Falcon Products Inc .........................           299
         25   A.T. Cross Co Cl A ..........................           291
         11  +ACNielsen Corp ..............................           166
          6  +Echelon International Corp ..................            93
                                                                 --------
                                                                  313,941
                                                                 --------
              Consumer Staples (9.5%)
        391   Kimberly-Clark Corp .........................        37,243
      1,016  +Viacom Inc. Cl B ............................        35,433
        517   Kellogg Co ..................................        33,928
      1,453   Archer Daniels Midland Co....................        31,966
        762   Anheuser-Busch Cos Inc. .....................        30,480
        152   Unilever NV ADR  ............................        26,638
        416  +Revco D.S. Inc ..............................        15,392
        731   Goodmark Foods Inc ..........................        12,062
        734   Genovese Drugs Stores .......................        11,379
        543   Dames & Moore Inc ...........................         7,941
        174   Albertsons Inc ..............................         6,199
        105   Cardinal Health Inc .........................         6,116
        201   IBP Inc .....................................         4,874
         51   Colgate-Palmolive Co. .......................         4,705
        129   Heinz H J Co ................................         4,644
         93   Conagra Inc .................................         4,627
         62   Ralston Purina Co............................         4,549
        230   ABM Industries Inc ..........................         4,255
        105   IMC Global Inc ..............................         4,108

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


        123   UST Inc. ....................................        $3,982
         50   CPC International Inc. ......................         3,875
        106   Sysco Corp ..................................         3,458
         51   General Mills Inc ...........................         3,232
         82   Tyson Foods Inc Cl A ........................         2,809
         49   Tambrands Inc. ..............................         2,003
         42  +Kroger Co ...................................         1,953
         48   Quaker Oats Co ..............................         1,830
         82   Flowers Industries Inc ......................         1,763
         59   Bergen Brunswig Corp ........................         1,682
         26   Avon Products Inc ...........................         1,485
         46   Dean Foods Co ...............................         1,484
         32   McDonald's Corp. ............................         1,448
         36   Rite Aid Corp. ..............................         1,431
         52   Kelly Services Inc Cl A .....................         1,404
         32   Hershey Foods Corp ..........................         1,400
         45   TCA Cable TV Inc ............................         1,356
        143  +Perrigo Co ..................................         1,305
         31   American Stores Co ..........................         1,267
         24   Paychex Inc .................................         1,235
         12   Clorox Co. ..................................         1,205
         74   Dial Corp ...................................         1,091
         59   International Multifoods Corp ...............         1,069
         49  +International Dairy Queen Inc
                  Cl A.....................................           980
         18   Longs Drug Stores Inc .......................           884
         24   Universal Foods Corp ........................           846
         44  +Ruby Tuesday Inc ............................           814
         35   Whitman Corp ................................           801
         42   Coors (Adolph) Co Cl B.......................           798
         24   Harland Co. .................................           792
         24   Deluxe Corp .................................           786
         22   Giant Food Inc Cl A .........................           759
         28   Amcast Industrial Corp ......................           693
         18  +King World Productions Inc ..................           664
         36   Lance Inc ...................................           648
         28   Banta Corp. .................................           640
         17   National Presto Industries ..................           635
         72   Bridgford Foods Corp ........................           612
         28   Nash Finch Corp .............................           595
         13   Brown-Forman Corp Cl B ......................           595
         21   West Co .....................................           593
         14  +Chris Craft Industries Inc ..................           586
         18   Winn Dixie Stores ...........................           569
         43   WLR Foods Inc ...............................           532
         80  +Uno Restaurant Corp .........................           530
         18   Supervalu Inc. ..............................           511
         36   Savannah Foods & Industries .................           486
         14   Dreyers Grand Ice Cream Inc .................           406
         17  +Carmike Cinemas Inc. Cl A ...................           431

                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         29  +Foodbrands America Inc ......................          $399
         42  +Buffets Inc .................................           383
         19   Blair Corp ..................................           366
          6   Tecumseh Products Co Cl B ...................           341
          9   National Services Industries Inc ............           336
         20  +AMC Entertainment Inc .......................           287
          7  +Footstar Inc ................................           174
                                                                 --------
                                                                  349,778
                                                                 --------
              Energy (9.9%)
        543   Exxon Corp ..................................        53,214
        216   Royal Dutch Petroleum Co ADR  ...............        36,882
        249   Atlantic Richfield ..........................        33,024
        194   Mobil Corp. .................................        23,716
      1,236   Sevenson Environmental
                 Services Inc .............................        22,557
        195   Schlumberger Ltd ............................        19,476
        225   Amoco Corp ..................................        18,169
        181   Texaco Inc ..................................        17,761
      1,066   Quaker State Corp ...........................        15,057
        732  +HS Resources Inc ............................        12,078
        730  +Tuboscope Vetco International
                 Corp .....................................        11,315
        160   Chevron Corp  ...............................        10,400
        534   Getty Petroleum Corp ........................         8,677
        101   Anadarko Petroleum Co .......................         6,540
        130   Phillips Petroleum Co. ......................         5,752
        259   Global Marine Inc ...........................         5,342
        216   Occidental Petroleum Corp ...................         5,049
         60   Halliburton Co ..............................         3,615
         79   Tidewater Inc ...............................         3,575
        135   USX-Marathon Group ..........................         3,223
        103  +Dresser Industries Inc ......................         3,193
         39   Tosco Co ....................................         3,086
         58  +Ensco International Inc .....................         2,813
         58  +Smith International Inc .....................         2,603
         45  +BJ Services Co ..............................         2,295
         76  +Weatherford Enterra Inc .....................         2,280
         62   Parker & Parsley Petroleum Co ...............         2,278
        115  +Nabors Industries Inc .......................         2,214
         43   Burlington Resources Inc ....................         2,166
         60   Mapco Inc ...................................         2,040
         60   Valero Energy Corp ..........................         1,717
        164   Ranger Oil Ltd ..............................         1,619
         43   Apache Corp .................................         1,521
         44   Baker Hughes Inc ............................         1,518
         27   Murphy Oil Corp .............................         1,502
         27   Helmerich & Payne Inc .......................         1,407
         44   Ultramar Diamond Shamrock
                  Corp.....................................         1,391
         22   Amerada Hess Corp. ..........................         1,273

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         39   Sun Co Inc ..................................          $951
         31   Black Hills Corp ............................           872
         33  +Oryx Energy Co ..............................           817
         11   Kerr Mcgee Corp .............................           792
         37   Wiser Oil Co ................................           731
         29  +Varco International Inc .....................           671
         19   Vintage Petroleum Inc .......................           655
         45   Berry Petroleum Cl A ........................           647
         26   Landauer Inc ................................           637
         14  +Barrett Resources Corp ......................           597
         11   Louisiana Land & Exploration Co .............           590
         21   Ashland Coal Inc ............................           583
        187  +Harken Energy Corp ..........................           561
         60  +Allied Waste Industries Inc .................           555
         57  +Parker Drilling Co ..........................           549
         20   Holly Corp ..................................           535
         12   Ashland Inc .................................           526
         42  +Crown Central Petroleum Cl A ................           520
                                                                 --------
                                                                  364,127
                                                                 --------
              Financial (6.0%)
      1,029   Mid Am Inc ..................................        17,622
      1,039   Kranzco Realty Trust  .......................        17,533
      1,037   Commercial Net Lease Realty .................        16,462
        533   Avemco Corp .................................         8,328
        200   Southtrust Corp .............................         6,975
        100   Progressive Corp ............................         6,738
        181   First Data Corp .............................         6,607
        132   PHH Corp ....................................         5,676
        100   Comerica Inc ................................         5,238
        227   Universal Health Realty Income ..............         4,654
        100   Commerce Bancshares Inc .....................         4,625
        230   Mid America Bancorp .........................         4,370
        230   LTC Properties Inc ..........................         4,255
        234   State Auto Financial Corp ...................         4,212
        232   Magna Bancorp Inc ...........................         4,060
        225   NYMAGIC Inc .................................         4,050
        233   South West Property Trust ...................         3,932
         73   Lincoln National Corp Ltd. ..................         3,833
         69   Chubb Corp ..................................         3,709
         36   Loews Corp ..................................         3,393
        100   Paine Webber Group Inc ......................         2,813
         49   U.S. Bancorp ................................         2,202
         19   Marsh & McLennan Cos ........................         1,976
         45   Bancorp Hawaii Inc. .........................         1,890
        142   Hibernia Corp Cl A ..........................         1,882
         26   UNUM Corp ...................................         1,879
         23   Transatlantic Holdings Inc ..................         1,852
         84   City National Corp ..........................         1,817
         46   Northern Trust Corp .........................         1,668
         18   TransAmerica Corp ...........................         1,424

                       See notes to financial statements


<PAGE>




TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         22   St Paul Cos. Inc. Corp ......................        $1,290
         28   National City Corp ..........................         1,257
         29   Wilmington Trust Co .........................         1,146
         31   Dauphin Deposit Corp ........................         1,023
         18   Jefferson- Pilot Corp .......................         1,019
         16   Citizens Bancorp ............................           992
         24   Safeco Corp .................................           947
         41   Church & Dwight Co Inc ......................           938
         24   Home Beneficial Corp ........................           909
         21   Financial Trust Corp ........................           837
         10   Republic NY Corp ............................           816
         21   New York Bancorp Inc ........................           814
         20   Capitol American Financial Corp .............           727
         17   CNB Bancshares Inc ..........................           710
         28   BRE Properties Inc ..........................           693
         18   Midland Co ..................................           693
         33   USF&G Corp ..................................           689
         30   Crawford & Co ...............................           686
         31   MGI Properties ..............................           682
         17   BT Financial Corp ...........................           674
         45   Burham Pacific Properties Inc ...............           669
         17   Liberty Corp ................................           667
         20   United Bankshares Inc .......................           660
         20   First Midwest Bancorp Inc ...................           652
         22   First Michigan Bank Corp ....................           652
         17   JSB Financial Inc ...........................           646
         17   Selective Insurance Group ...................           646
         21   Argonaut Group Inc ..........................           646
         25   McGrath Rent Corp ...........................           644
         16   Tredegar Industries Inc .....................           642
         16   UMB Financial Corp ..........................           638
         18   Whitney Holding Corp ........................           637
         12   Park National Corp ..........................           636
         15   USBancorp Inc ...............................           636
         26   Penn Real Estate Investment
                  Trust....................................           634
         16   United Carolina Bancshares ..................           632
         17   First Commercial Corp .......................           631
         17   First Financial Corp ........................           629
         18   Firstbank Illinois Co .......................           625
         19   First Financial Bancorp .....................           617
         45   Commercial Intertech Corp ...................           613
         19   Corus Bankshares Inc ........................           613
         19   First United Bancshares Inc .................           613
         15   Farmers Capital Bank Corp ...................           611
         21   Bank of Granite Corp ........................           609
         12   Berkley W R Corp ............................           609
         33   Baldwin & Lyons Inc .........................           606
         22   CBT Corp ....................................           605
         22   Community First Bankshares ..................           605
         23   American Heritage Life Investors ............           604


   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         22   Zenith National Insurance ...................          $602
         28   Fulton Financial Corp .......................           602
         13   Trenwick Group Inc ..........................           601
         25   F & M Bancorp Frederick .....................           600
         28   Heritage Financial Service Inc ..............           595
         48   First Union Real Estate .....................           594
         19   S&T Bancorp Inc .............................           584
         21   Bancorp South Inc ...........................           583
         24   Nationwide Health ...........................           582
        331   CRI Liquidating REIT Inc.....................           579
         68   Cash America International Inc. .............           578
         22   First Western Bancorp Inc ...................           577
         27   F & M National Corp .........................           577
         50   IRT Property Co .............................           575
         15   Frontier Insurance Group Inc ................           574
         44   Western Investment Real Estate ..............           572
         15   National Health Investors, Inc. .............           568
         17   Tompkins County Trustco Inc .................           567
         17   Omega Healthcare Investors Inc ..............           565
         23   Hubco Inc ...................................           563
         20   American Financial Enterprise
                  Inc......................................           560
         21   First Merchants Corp ........................           556
         21   Poe & Brown Inc .............................           556
         25   SEI Corp ....................................           556
         26   Trustco Bank Corp ...........................           556
          7  +Alexander's Inc .............................           554
         20   Brenton Banks Inc ...........................           552
         20   Federal Realty Investment Trust .............           542
         29   First Commonwealth Financial
                 Corp .....................................           540
         45   EMC Insurance Group Inc .....................           540
          6  +Markel Corp .................................           540
         22   First Source Corp ...........................           539
         21   Valley National Bancorp .....................           538
         22   Health Care REIT Inc ........................           536
         11   Mark Twain Bancshares Inc ...................           536
         20   BSB Bancorp Inc .............................           535
         23   Allied Capital Commercial Corp ..............           535
         22   Wellsford Residential Property
                 Trust.....................................           533
         17   Albank Financial Corp .......................           533
         40   Hilb, Rogal & Hamilton Co ...................           530
         28   American Federal Bank .......................           528
         41   CRIIMI MAE Inc. .............................           528
         22   American Health Properties ..................           525
         20   National Pennsylvania
                 Bancshares Inc ...........................           522
         16   Merchants New York Bancorp ..................           520
         15  +MAIC Holdings Inc ...........................           508
         16   Citizens Banking Corp  ......................           504


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         20   Keystone Financial Inc ......................          $500
         50   Berkshire Realty Co .........................           494
         51   Gainsco Inc .................................           491
         21   Albany International Corp Cl A  .............           486
         16   Acordia Inc .................................           464
         14   Gallagher (Arthur J.) & Co ..................           434
         16   HCC Insurance Holdings Inc ..................           384
                                                                 --------
                                                                  221,537
                                                                 --------
              Health Care (4.4%)
        373   Schering-Plough Corp. .......................        24,152
        591   Columbia Healthcare Corp ....................        24,083
        118   Bristol-Myers Squibb Co. ....................        12,833
        199   American Home Products Corp. ................        11,666
        187  +Amgen Inc. ..................................        10,168
        232   Pharmacia & Upjohn Inc ......................         9,193
         94   Warner Lambert Co ...........................         7,050
         89  +Boston Scientific Corp ......................         5,340
        100  +HEALTHSOUTH Corp ............................         3,813
        300   Kinetic Concepts Inc ........................         3,675
        347  +Medco Research Inc ..........................         3,644
        204   Mylan Laboratories Inc ......................         3,417
         96  +Forest Laboratories Inc .....................         3,144
        142  +Nellcor Inc .................................         3,106
         84  +Centocor Inc ................................         3,003
         35  +Pacificare Health Systems Inc ...............         2,984
         65  +Watson Pharmaceuticals ......................         2,921
         70  +Biogen Inc. .................................         2,713
         52  +HealthCare COMPARE Corp .....................         2,203
         98  +Tenet Healthcare Corp .......................         2,144
        101  +Value Health Inc. ...........................         1,969
         61  +Foundation Health Corp ......................         1,937
        100  +Humana Inc ..................................         1,912
        135  +Horizon/CMS Healthcare Corp .................         1,704
         33   Mallinckrodt Inc. ...........................         1,456
         29   DENTSPLY International Inc. .................         1,377
         25  +St. Jude Medical Inc. .......................         1,066
         34   Diagnostic Products Corp ....................           880
         31  +ALZA Corp ...................................           802
         22   Allergan Inc. ...............................           784
         50   Biomet Inc ..................................           756
         21   Bausch & Lomb Inc ...........................           745
         18   United States Surgical Corp .................           709
         62  +Novacare Inc ................................           682
         45  +Tecnol Medical Products Inc. ................           681
         24  +Acuson ......................................           585
         12  +Synetic Inc .................................           582
         20   Bard (CR) Inc ...............................           560
         31   Carter Wallace Inc ..........................           484
         37  +Beverly Enterprises Inc .....................           472
         41  +Epitope Inc .................................           471
         20  +Datascope Corp ..............................           400
                                                                 --------
                                                                  162,266
                                                                 --------


   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


              Technology (2.0%)
        729   X-Rite Inc ..................................       $12,029
        309   Beckman Instruments Inc .....................        11,858
        282  +Loral Space Communications ..................         5,182
        100  +Parametric Technology .......................         5,138
         91   Raytheon Co .................................         4,379
         82   Wallace Computer Services Inc. ..............         2,829
         56  +Litton Industries Inc .......................         2,667
         44  +Compuware Corp ..............................         2,205
        119   Sensormatic Electronics Corp ................         1,993
         47  +Fiserv Inc ..................................         1,727
        181   Novell Inc ..................................         1,714
         37   Thiokol Corp ................................         1,656
         30  +Dell Computer Corp ..........................         1,594
         31  +Policy Management Systems
                  Corp.....................................         1,430
         19  +3Com Corp ...................................         1,394
         51  +Stratus Computer Inc. .......................         1,390
         25   Teleflex Inc ................................         1,303
         49  +Advanced Micro Devices Inc ..................         1,262
         53  +Structural Dynamics Research
                 Corp .....................................         1,060
         46  +Apple Computer Inc ..........................           960
         18  +Storage Technology Corp .....................           857
         11   Harris Corp .................................           755
         29  +Boole & Babbage Inc .........................           725
         16  +BRC Holdings Inc ............................           716
         24   Analysts International Corp .................           678
         27   Cubic Corp ..................................           624
         19  +Gelman Sciences Inc .........................           617
         14   CTS Corp ....................................           598
         28   EG&G Inc ....................................           563
        101  +Borland International Inc  ..................           549
         21  +Esterline Technologies Corp .................           549
         24  +Bell Industries Inc .........................           513
         42  +Amdahl Corp .................................           509
        213  +Executone Information Systems
                 Inc ......................................           506
         68  +Unisys Corp .................................           459
         27  +Trident Microsystems Inc ....................           456
         12  +Advanced Technology
                 Laboratories .............................           372
         18   MTS Systems Corp ............................           360
         84  +AST Research Inc ............................           352
                                                                 --------
                                                                   74,528
                                                                 --------
              Transportation (1.9%)
        389   Burlington Northern Santa Fe
                  Corp.....................................        33,600
      1,033   International Shipholding Corp ..............        19,111
        345   Rollins Truck Leasing Corp ..................         4,356


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         36  +Federal Express Corp. .......................        $1,602
         52   Alexander & Baldwin Inc .....................         1,300
         47   Atlantic Southeast Airlines Inc. ............         1,028
         67   Hunt J B Transport Services Inc .............           938
         41   Caliber Systems Inc .........................           789
         11   Union Pacific Corp ..........................           661
         69   Frozen Foods Express
                  Industries...............................           621
         25  +USAir Group Inc .............................           584
         34   Arnold Industries Inc .......................           540
         37  +Yellow Corp .................................           532
         65  +USA Truck Inc ...............................           520
         19   Consolidated Freightways Inc ................           423
         19   Overseas Shipholding Group ..................           323
          3   Florida East Coast Industries ...............           262
          9  +Consolidated Freightways Corp ...............            80
                                                                 --------
                                                                   67,270
                                                                 --------
              Utilities (6.2%)
      1,029   Public Service Co ...........................        18,779
        838   St Joseph Light & Power .....................        12,884
        737   Cascade Natural Gas Corp ....................        12,529
        735   United Water Resources Inc ..................        11,484
        400   Illinova Corp ...............................        11,000
        200   New England Electric ........................         6,975
        276   Southern Co .................................         6,245
        133   Enron Corp ..................................         5,736
        200   Boston Edison Co. ...........................         5,375
        231   Ohio Edison Co ..............................         5,255
        255   Public Service Co of New
                  Mexico...................................         5,004
        228   Philadelphia Suburban Corp ..................         4,532
        130   GPU Inc .....................................         4,371
        231   Eastern Utilities Association ...............         4,014
        231  +Tucson Electric Power Co ....................         3,840
        119   Allegheny Power System Inc ..................         3,615
         72   Duke Power Co ...............................         3,348
        246   Northeast Utilities .........................         3,260
        154   Pacific Gas & Electric Co. ..................         3,234
         98   Florida Progress Corp .......................         3,161
         76   Texas Utilities Co ..........................         3,097
        119   Potomac Electric Power Co ...................         3,064
         80   Williams Cos Inc ............................         2,981
        108   Scana Corp ..................................         2,889
         85   CMS Energy Corp .............................         2,858
         81  +CalEnergy Inc ...............................         2,724
        118   Edison International ........................         2,345
         42   Coastal Corp ................................         2,053
         64   MCN Corp Holding Co .........................         1,848
         47   Public Service Co of Colorado ...............         1,827
         39   FPL Group Inc. ..............................         1,794


   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         82   New York State Electric &
                 Gas Corp .................................        $1,773
         43   Nipsco Industries ...........................         1,704
         44   Dominion Resources Inc ......................         1,694
         54   Brooklyn Union Gas Co .......................         1,627
         32   El Paso Natural Gas .........................         1,616
         58   Entergy Corp ................................         1,610
         97   MidAmerican Energy Holdings .................         1,540
         37   National Fuel Gas Co ........................         1,526
         37   American Electric Power Co ..................         1,522
         42   Southwestern Public Service .................         1,486
         28   Sonat Inc. ..................................         1,442
         60   Puget Sound Power & Light ...................         1,440
         63   Houston Industries Inc ......................         1,425
         67   Pacificorp ..................................         1,374
         30   Pennsylvania Enterprises Inc ................         1,316
         50   Central & South West Corp ...................         1,281
         47   IPALCO Enterprises ..........................         1,281
         38   Cinergy Corp. ...............................         1,268
         51   LG & E Energy Corp ..........................         1,250
         40   Idaho Power Co ..............................         1,245
         58   Montana Power Co ............................         1,240
         58   AGL Resources Inc ...........................         1,225
         32   Hawaiian Electric Industries ................         1,156
         19   Consolidated National Gas Co ................         1,050
         27   Union Electric ..............................         1,040
         42   Indiana Energy Inc ..........................         1,024
         43   Washington Gas Light Co .....................           973
         42   PP & L Resources Inc ........................           966
         15   Columbia Gas System Inc .....................           954
         82   Central Maine Power Co. .....................           953
         46   American Water Works Inc ....................           949
         30   Pacific Enterprises .........................           911
         29   Oneok Inc. ..................................           870
         23   Eastern Enterprises Inc .....................           814
         24   IWC Resources Corp ..........................           747
         15  +Tejas Gas Corp ..............................           714
         16   California Water Services Co ................           672
         32   Nevada Power ................................           656
         14   Northern States Power........................           642
         26   Laclede Gas Co ..............................           627
         17   Cilcorp Inc .................................           623
         40   Noram Energy Corp. ..........................           615
         25   South Jersey Industries Inc .................           609
         26   Commonwealth Energy System ..................           608
         19   United Illuminating Co ......................           596
         53  +Citizens Utilities Co Cl B ..................           590
         17   Northwestern Public Service .................           582
         18   Otter Tail Power Co .........................           578
         20   North Carolina Natural Gas Corp .............           577
         24   Northwest Natural Gas Co ....................           576

                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         21   TNP Enterprise Inc ..........................          $575
         25   United Cities Gas Co ........................           562
         22   Connecticut Natural Gas Corp ................           561
         24   Piedmont Natural Gas Inc ....................           561
         26   Yankee Energy System ........................           556
         24   MDU Resources Group Inc .....................           552
         61  +TPC Corp ....................................           549
         29   Empire District Electric Co .................           544
         55  +Niagara Mohawk Power Corp ...................           543
         15   Wicor Inc ...................................           538
         24   UGI Corp ....................................           537
         19   Aquarion Co .................................           530
         22   Atmos Energy Corp ...........................           525
         22   Green Mountain Power Corp ...................           525
         18   Bay State Gas Co ............................           509
         14   Orange & Rockland Utilities Inc .............           502
         23   Southern California Water Co ................           500
         17   New Jersey Resources Corp ...................           497
         24   Washington Energy Co ........................           495
         24   Western Gas Resources Inc ...................           462
         20   Enserch Corp ................................           460
         21   Colonial Gas Co .............................           446
         15   WPS Resources Corp ..........................           428
        133  +PhoneTel Technologies Inc ...................           424
         19   Madison Gas & Electric ......................           385
                                                                 --------
                                                                  228,444
                                                                 --------

              Total Common Stocks
                 (Cost $2,127,837).........................     2,199,967
                                                                ---------
              OPEN END INVESTMENT
                  COMPANY (3.9%)
                 (Cost $141,920)
     13,639   Bankers Trust EAFE Equity
                  Index Fund ..............................       144,849
                                                                 --------
              UNIT INVESTMENT
                TRUST (4.8%)
                 (Cost $180,814)
              Standard & Poor's
      2,400       Depositary Receipt ......................       177,450
                                                                 --------
Principal
Amount
              U.S. GOVERNMENT
              OBLIGATIONS (40.9%)
   $425,000   U.S. Treasury Bill (11.4%)
              Due 4/17/97 .................................       418,868
                                                                 --------
    158,000   U.S. Treasury Bond (4.4%)
              6.875% Due 8/15/25 ..........................       161,111
                                                                 --------

 Principal
   Amount                       Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


              U.S. Treasury Notes (25.1%)
   $505,000   5.500% Due 11/15/98 .........................      $501,606
    423,000   6.500% Due 8/15/05 ..........................       425,711
                                                                 --------
                                                                  927,317
                                                                 --------
              Total U.S. Treasury Obligations
                 (Cost $1,507,528).........................     1,507,296
                                                                 --------
              Total Investments (109.4%)
                 (Cost $3,958,099).........................     4,029,562

              Liabilities in Excess of Other
                 Assets (-9.4%)............................      (348,377)
                                                                ---------
              Total Net Assets (100.0%)....................    $3,681,185
                                                                =========
<FN>

+ Non-income producing security.
</FN>
</TABLE>

<TABLE>
<C>         <S>                                             <C>

Number
of Shares                       Security                      Value


         Tomorrow Short-Term Retirement Fund


              COMMON STOCKS (55.3%)
              Basic Materials (3.0%)
        377   Dow Chemical Co .............................       $29,547
      1,500   Coeur D'Alene Mines Corp.....................        22,687
        700   Quaker Chemical Corp ........................        11,463
        385   Barrick Gold Corp ...........................        11,021
         60   Pioneer Hi Bred International ...............         4,200
        335   Calgon Carbon Corp ..........................         4,104
        700  +Hecla Mining Co .............................         3,850
        600  +Amax Gold Inc ...............................         3,825
         68   Nucor Corp ..................................         3,468
         46   Phelps Dodge Corp ...........................         3,105
        137   Placer Dome Inc ADR .........................         2,980
         67   IMC Global Inc ..............................         2,621
         36   Aluminum Co of America ......................         2,295
         51   Newmont Mining Corp .........................         2,282
         27   Rohm & Haas Co ..............................         2,204
         40   Consolidated Papers Inc .....................         1,965
         60   Inco Ltd ....................................         1,913
         41   International Flavors  &
                Fragrances Inc.............................         1,845
         31   Reynolds Metals Co ..........................         1,748
         44   Bowater Inc .................................         1,655
        160   Ethyl Corp ..................................         1,540
         40   Olin Corp  ..................................         1,505
         30   Champion International Corp. ................         1,298


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         40   Ferro Corp ..................................        $1,135
         21   Great Lakes Chemical Corp. ..................           982
         35   Georgia Gulf Corp ...........................           941
         30   Lubrizol Corp ...............................           930
         22   Tambrands Inc. ..............................           899
         44   Engelhard Corp ..............................           841
         22   Ecolab Inc ..................................           828
         20   BF Goodrich Co...............................           810
         30   Schulman Inc ................................           735
         12   BetzDearborn Inc. ...........................           702
         36   Crompton & Knowles Corp .....................           693
         22   Chesapeake Corp .............................           690
         10   Harso Corp ..................................           685
         18   Bemis Inc ...................................           664
         28   Cyprus Amax Minerals Co. ....................           655
         20   Westvaco Corp ...............................           575
         11   Precision Castparts Corp ....................           546
         29   Glatefelter (PH) Co .........................           522
         28   Wausau Paper Mills Co .......................           518
         11   Fuller H B Co ...............................           517
         37   Lawter International Inc ....................           467
          9  +MAXXAM Inc ..................................           429
         10  +Sealed Air Corp .............................           416
         60   Battle Mountain Gold Co .....................           413
         23   Oregon Steel Mills ..........................           385
         12   Dexter Corp .................................           383
         41  +Bethlehem Steel Corp. .......................           369
         14   Sonoco Products Co ..........................           362
         10   James River Corp of Virginia ................           331
          9   Carpenter Technology Corp ...................           330
          7   Cleveland-Cliffs Inc ........................           318
         45   Echo Bay Mines Ltd ..........................           298
                                                                 --------
                                                                  142,490
                                                                 --------

              Capital Goods (5.7%)
        605   Boeing Co....................................        64,357
        402   Minnesota Mining &
                Manufacturing Co...........................        33,316
      1,200  +Vallen Corp .................................        19,950
        319   York International Corp .....................        17,824
        320  +Parametric Technology Corp ..................        16,440
        205   McDonnell Douglas Corp ......................        13,120
        268   Deere & Co ..................................        10,888
        100   U.S. Robotics Corp ..........................         7,200
        300   Daniel Industries Inc .......................         4,425
         44   Emerson Electric Co. ........................         4,257
         87   Corning Inc .................................         4,024
        117   WMX Technologies Inc. .......................         3,817
        192   Westinghouse Electric Corp ..................         3,816
         58   Honeywell Inc. ..............................         3,813
        200   Armor All Products Corp .....................         3,800

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         66   Crown Cork & Seal Inc .......................        $3,589
        200   Raymond Corp ................................         3,475
        100  +Analog Devices Inc. .........................         3,387
        100  +Atmel Corp ..................................         3,311
        100  +ADC Telecommunications Inc ..................         3,113
         47   Tyco International Ltd ......................         2,485
         48   Alco Standard Corp ..........................         2,478
         23   Textron Inc .................................         2,168
         88   Premark International Inc....................         1,958
         29   Fluor Corp ..................................         1,820
         78   Allegheny Teledyne Inc ......................         1,794
         21   Raychem Corp  ...............................         1,683
         62   Pall Corp ...................................         1,581
         76   Sensormatic Electronics Corp ................         1,273
         22   Miller (Herman) Inc .........................         1,246
         23   Dover Corp ..................................         1,156
         24   Hubbell Inc Cl B ............................         1,038
         22   Kaydon Corp .................................         1,037
         57   Gencorp Inc .................................         1,033
         31   HON Industries ..............................         1,023
         24   Sundstrand Corp .............................         1,020
        100  +Novell Inc ..................................           947
         23   Trinity Industries Inc ......................           862
         49   RPM Inc .....................................           833
         20  +BMC Software Inc ............................           827
         20   Thermo Electron Corp ........................           825
         20  +Cadence Design Systems Inc ..................           795
         20   Kennametal Inc ..............................           778
         20   Avery Dennison Corp .........................           707
         11   Nordson Corp ................................           701
         21   Standard Register Co ........................           683
         20  +USA Waste Services Inc ......................           638
         28   Ametek Inc ..................................           623
         13   Cummins Engine Inc ..........................           598
         10   Avnet Inc ...................................           582
         20   Duriron Co Inc ..............................           542
         10  +Gateway 2000 Inc ............................           536
         10  +Solectron Corp ..............................           534
         20   Reynolds & Reynolds Cl A ....................           520
         23   Cincinnati Milacron Inc .....................           503
          7  +FMC Corp ....................................           491
         10   Harnischfeger Industries Inc. ...............           481
         20  +360 Communications Co........................           462
         18  +Jacobs Engineering Group Inc ................           425
          7   Carlisle Cos Inc ............................           424
         21   Keystone International Inc ..................           423
          8   Teleflex Inc ................................           417
         17   Watts Industries Inc Cl A ...................           406
          9   Thiokol Corp ................................           403
         17  +Rohr Inc ....................................           385
         11   Donaldson Co Inc ............................           369


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         15   Albany International Corp Cl 'A' ............          $347
         10   Leggett & Platt Inc .........................           346
         18   Brush Wellman Inc. ..........................           295
         14  +Datascope Corp ..............................           280
                                                                 --------
                                                                  271,703
                                                                 --------

              Communication Services (3.3%)
      1,863   GTE Corp ....................................        84,766
        894   Sprint Corp .................................        35,648
        198   AT&T Corp ...................................         8,613
        169   Bellsouth Corp. .............................         6,823
         91   Bell Atlantic Corp ..........................         5,892
         99   NYNEX Corp ..................................         4,764
        123   US West Inc .................................         3,967
         70   ALLTEL Corp .................................         2,196
         46   Century Telephone Enterprises
                  Inc......................................         1,420
         39   Frontier Corp ...............................           882
         20   Southern New England
                Telecommunications.........................           777
         30   Aliant Communications Co ....................           510
                                                                 --------
                                                                  156,258
                                                                 --------

              Consumer Cyclical (5.6%)
        853   Eastman Kodak Co ............................        68,453
        417   Vulcan Materials Co .........................        25,385
        800   Caseys General Stores Inc ...................        15,000
      1,000   Dames & Moore Inc ...........................        14,625
        300  +Fruit of the Loom Inc .......................        11,362
        229   May Department Stores Co ....................        10,706
        194   Penney (J.C.) Co. Inc. ......................         9,457
        155   General Motors Corp .........................         8,641
        139   Albertsons Inc ..............................         4,952
        300  +AMC Entertainment Inc .......................         4,313
        120  +Fred Meyer Inc ..............................         4,260
        700  +American Media Inc ..........................         4,112
        110   Masco Corp ..................................         3,960
        200   Delechamps Inc ..............................         3,875
        200   Blair Corp ..................................         3,850
        200   Alico Inc ...................................         3,750
        200   Russ Berrie & Co Inc ........................         3,600
        200   Wackenhut Corp Ser A ........................         3,450
        121   Mattel Inc...................................         3,358
         46   Eaton Corp ..................................         3,208
        104   Gap Inc. ....................................         3,133
         40   Gannet Inc ..................................         2,995
         60   Whirlpool Corp ..............................         2,798
         69   Dayton Hudson Corp ..........................         2,708
         83   Sysco Corp ..................................         2,708
         94   Service Corp International ..................         2,632
        141   The Limited Inc .............................         2,591


   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


          6   Washington Post Co ..........................        $2,011
         42   Lancaster Colony Corp .......................         1,932
        168  +K mart Stores ...............................         1,743
         35   Interpublic Group of Cos Inc ................         1,662
         41   Hasbro Inc ..................................         1,594
         32   Harcourt General Inc.........................         1,476
         38   Wallace Computer Services Inc. ..............         1,311
         32   American Stores Co ..........................         1,308
         28   Omnicom Group Inc ...........................         1,281
         34  +Jones Apparel Group .........................         1,271
         15   Tribune Co. .................................         1,183
         35   Cognizant Corp ..............................         1,155
         35   Dillard Department Stores Inc 
                  Cl A.....................................         1,081
         34   Circuit City Store Inc ......................         1,024
         40  +HSN Inc .....................................           950
         20   Harley Davidson Inc .........................           940
         83   Burlington Industries Inc ...................           913
         33   Modine Manufacturing Co .....................           883
         13  +Scholastic Corp .............................           874
         27   South Down Inc ..............................           840
         12   Armstrong World Industries Inc...............           834
         35   Dun & Bradstreet Corp .......................           831
         27   Black & Decker Corp .........................           813
         20   Dow Jones & Co Inc ..........................           678
         24  +Lands' End Inc ..............................           636
         20   Echlin Inc. .................................           633
         18   Belo (AH) Corp...............................           628
         57  +Best Buy Co .................................           606
         35   Viad Corp ...................................           578
         30   Sotheby's Holdings Cl A .....................           555
         26   Cooper Tire & Rubber Co......................           514
         19  +MacFrugals Bargains Closeout ................           496
         10   Mercantile Stores Co ........................           494
          8   Houghton Mifflin Co .........................           453
         25   Lance Inc ...................................           450
         10  +Chris Craft Industries Inc ..................           419
         16   Lee Enterprises Inc .........................           372
         15   Arvin Industries Inc ........................           371
         22   CPI Corp ....................................           369
         13   Stanley Works ...............................           351
         81  +Service Merchandise Inc .....................           344
        100   CML Group Inc ...............................           338
         22   Duty Free International  Inc ................           319
         18  +AnnTaylor Stores Corp .......................           315
          6   Home Depot Inc ..............................           301
         13   Caliber Systems Inc .........................           250
         11  +ACNielsen Corp ..............................           166
                                                                 --------
                                                                  268,428
                                                                 --------


                       See notes to financial statements


<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


              Consumer Staples (5.3%)
      1,500   ABM Industries Inc ..........................       $27,750
        141   Unilever NV ADR .............................        24,710
        177   Kimberly-Clark Corp .........................        16,859
      1,030   Genovese Drugs Stores .......................        15,965
        177   Gillette Co. ................................        13,762
        173   Kellogg Co ..................................        11,353
        324  +Viacom Inc. Cl 'B' ..........................        11,300
        486   Archer Daniels Midland Co....................        10,692
        500   Goodmark Foods Inc ..........................         8,250
        204   Anheuser- Busch Cos Inc. ....................         8,160
        150   Coca Cola Co ................................         7,894
         57   Philip Morris Cos Inc. ......................         6,469
        174  +Revco D.S. Inc ..............................         6,438
        178   Pepsico Inc. ................................         5,207
        223   Flowers Industries Inc ......................         4,794
        300   ADVO Inc ....................................         4,200
         52   Ralston Purina Co ...........................         3,816
        100   Quaker Oats Co...............................         3,813
        200   Brown Group Inc .............................         3,675
         78  +Kroger Co ...................................         3,627
        200   International Multifoods Corp ...............         3,625
         99   Heinz H J Co ................................         3,564
         64   Conagra Inc .................................         3,184
        128   IBP Inc .....................................         3,104
         47   General Mills Inc ...........................         2,979
         89   UST Inc. ....................................         2,881
         31   Colgate- Palmolive Co .......................         2,860
         35   Avon Products Inc ...........................         1,999
         38   Hershey Foods Corp ..........................         1,663
         51   Dean Foods Co................................         1,645
         48   Tyson Foods Inc Cl A ........................         1,644
         23  +Vons Cos Inc ................................         1,377
         29   McDonald's Corp. ............................         1,312
         46   Bergen Brunswig Corp ........................         1,311
         30  +CVS Corp.....................................         1,237
         31   Universal Foods Corp ........................         1,093
         10   Clorox Co. ..................................         1,004
         23  +Ceridian Corp ...............................           931
         20  +Symbol Technologies Inc. ....................           885
         30   Supervalu Inc. ..............................           851
         23   Hannaford Brothers Co .......................           782
         20  +King World Productions Inc ..................           738
         26   Kelly Services Inc Cl A .....................           702
         21   Deluxe Corp .................................           688
         50  +NEXTEL Communications Inc Cl A ..............           653
         30  +Mirage Resorts Inc. .........................           649
         13   Brown-Forman Corp Cl 'B' ....................           595
         31   Coors (Adolph) Cl B .........................           588
         20   Callaway Golf Co ............................           575
         62  +Perrigo Co ..................................           566
         50  +OfficeMax Inc. ..............................           531


   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         35   Dial Corp....................................          $516
         17   TCA Cable TV Inc ............................           512
         20   Sbarro Inc ..................................           510
         10   Longs Drug Stores Inc .......................           491
         10   Coca Cola Entrerprises Inc ..................           485
         35   Savannah Foods & Industries .................           472
         33   Ruddick Corp ................................           462
         20   Banta Corp. .................................           457
         16   First Brands Corp ...........................           454
         20   International Game Technology ...............           365
         22   Carter Wallace Inc ..........................           344
         14   Church & Dwight Co ..........................           320
         44  +Shoney's Inc ................................           308
         10   Dreyers Grand Ice Cream Inc .................           290
         30  +Buffets Inc .................................           274
          8  +Footstar Inc ................................           199
                                                                 --------
                                                                  251,409
                                                                 --------
              Energy (12.8%)
        738   Royal Dutch Petroleum Co ADR ................       126,013
        930   Exxon Corp ..................................        91,140
        600   Mobil Corp. .................................        73,350
      1,105   Chevron Corp ................................        71,825
        374   Schlumberger Ltd ............................        37,353
        459   Amoco Corp ..................................        37,064
        368   Texaco Inc ..................................        36,110
      1,000  +HS Resources Inc ............................        16,500
      1,000   Getty Petroleum Corp ........................        16,250
        144   duPont (EI) de Nemours & Co .................        13,590
        700  +Tuboscope Vetco International
                  Corp.....................................        10,850
        724   Quaker State Corp ...........................        10,227
        500   Sevenson Environmental
                Services Inc...............................         9,125
         42   Atlantic Richfield ..........................         5,570
         74   Anadarko Petroleum Co........................         4,792
        101   Phillips Petroleum Co. ......................         4,469
        300   Berry Petroleum Class A .....................         4,313
        300  +Crown Central Petroleum Cl A ................         3,712
        166  +Global Marine Inc ...........................         3,424
         64   Burlington Resources Inc ....................         3,224
         51   Halliburton Co...............................         3,073
        128   Occidental Petroleum Corp ...................         2,992
        124   USX-Marathon Group...........................         2,961
         61   Baker Hughes Inc ............................         2,105
         59   Dresser Industries Inc ......................         1,829
         36  +ENSCO International Inc .....................         1,746
         36   Tidewater Inc ...............................         1,629
         49  +Weatherford Enterra Inc .....................         1,470
         18   Tosco Corp...................................         1,424
         73  +Nabors Industries Inc .......................         1,405


                       See notes to financial statements


<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         39   Apache Corp .................................        $1,380
         22   Amerada Hess Corp. ..........................         1,273
         26  +Smith International Inc .....................         1,167
         21  +BJ Services Co ..............................         1,071
         28   Parker & Parsley Petroleum Co ...............         1,029
         28   Mapco Inc ...................................           952
         28   Valero Energy Corp ..........................           802
         75   Ranger Oil Ltd ..............................           741
         13   Murphy Oil Corp .............................           723
         31  +Varco International Inc .....................           717
         20   Ultra Diamond Shamrock Corp .................           632
         58  +Parker Drilling Co ..........................           558
         10   Helmerich & Payne Inc........................           521
                                                                 --------
                                                                  611,101
                                                                 --------

              Financial (4.9%)
        400   Summit Bankcorp .............................        17,500
        300   Comerica Inc ................................        15,712
      1,000   Avemco Corp .................................        15,625
        900   Kranzco Realty Trust ........................        15,188
        246   American Express Co. ........................        13,899
        314   PHH Corp ....................................        13,502
        700   Mid Am Inc ..................................        11,987
        400   Paine Webber Group Inc ......................        11,250
        700   Commercial Net Lease Realty .................        11,113
         93   Bankamerica Corp ............................         9,277
        500   State Auto Financial Corp ...................         9,000
        500   South West Property Trust ...................         8,437
        100   Progressive Corp ............................         6,738
        100   Commerce Bancshares Inc .....................         4,625
        300   Burham Pacific Properties Inc ...............         4,462
        200   F & M National Corp .........................         4,275
        300   Hilb, Rogal & Hamilton Co ...................         3,975
        300   CRIIMI Mae Inc. .............................         3,863
        200   American Federal Bank .......................         3,775
        200   First Commonwealth Financial
                  Corp.....................................         3,725
        300   First Union Real Estate Trust ...............         3,712
      2,100   CRI Liquidating REIT Inc ....................         3,675
        300   EMC Insurance Group Inc .....................         3,600
        100   Southtrust Corp .............................         3,488
        300   IRT Property Co .............................         3,450
         65   Lincoln National Corp Ltd. ..................         3,413
         45   UNUM Corp ...................................         3,251
         32   Loews Corp ..................................         3,016
         25   Marsh & McLennan Cos ........................         2,600
         36   Chubb Corp ..................................         1,935
         40   National City Corp ..........................         1,795
         33  +HealthCare COMPARE Corp .....................         1,398
         29   Bancorp Hawaii Inc. .........................         1,218
         32   Northern Trust Corp .........................         1,160


   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         20  +Policy Management Systems
                  Corp.....................................          $922
         20   U.S. Bancorp ................................           899
         11   Transatlantic Holdings Inc ..................           885
         21   Wilmington Trust Co..........................           830
         38   City National Corp ..........................           822
         38   USF&G Corp ..................................           793
         10   American National Insurance Co. .............           737
         22   Dauphin Deposit Corp ........................           726
         10   Franklin Resource Inc .......................           684
         20   USLife Corp .................................           665
         10   State Street Boston Corp ....................           645
         20   Charles Schwab Corp .........................           640
          4  +Echelon International Corp ..................            62
                                                                 --------
                                                                  234,949
                                                                 --------
              Health Care (8.7%)
      1,897   Pharmacia & Upjohn Inc.......................        75,169
        626   Bristol-Myers Squibb Co. ....................        68,077
      1,658   Columbia Healthcare Corp ....................        67,564
      1,050   American Home Products Corp. ................        61,556
        740  +Amgen Inc. ..................................        40,237
        558   Schering-Plough Corp. .......................        36,131
        300  +HEALTHSOUTH Corp ............................        11,437
        101   Pfizer Inc ..................................         8,370
         79   Warner Lambert Co ...........................         5,925
         77   Cardinal Health Inc .........................         4,485
        100   Beckman Instruments Inc .....................         3,837
        165  +Tenet Healthcare Corp .......................         3,609
         60  +Boston Scientific Corp ......................         3,600
        300  +Epitope Inc .................................         3,450
        167  +Humana Inc ..................................         3,194
         70  +Biogen Inc. .................................         2,713
         29   CPC International Inc. ......................         2,247
        131   Mylan Laboratories Inc ......................         2,194
         39   Mallinckrodt Inc. ...........................         1,721
         65  +Value Health Inc. ...........................         1,268
         31  +Forest Laboratories Inc .....................         1,015
         28  +Foundation Health Corp ......................           889
         31  +ALZA Corp ...................................           802
         22   Allergan Inc. ...............................           784
         21   Bausch & Lomb Inc ...........................           746
         40  +Chiron Corp..................................           745
         19  +Centocor Inc ................................           679
         30  +Genzyme Corp ................................           652
         24  +Acuson Corp .................................           585
         20   Bard (CR) Inc ...............................           560
         44  +Novacare Inc ................................           484
         11   Diagnostic Products Corp ....................           285
                                                                 --------
                                                                  415,010
                                                                 --------


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


              Technology (1.5%)
        500   Equifax Inc. ................................       $15,312
        192  +Dell Computer Corp ..........................        10,200
        134  +Cisco Systems Inc ...........................         8,526
         64   Intel Corp ..................................         8,380
        200  +Bell Industries Inc .........................         4,275
        225  +Loral Space Communications ..................         4,134
        106   First Data Corp .............................         3,869
         64   Lucent Technologies Inc .....................         2,960
         60   Raytheon Co .................................         2,888
         41  +Compuware Corp ..............................         2,055
         35  +Litton Industries Inc .......................         1,667
         50  +Advanced Micro Devices Inc ..................         1,288
         33  +Fiserv Inc ..................................         1,213
         47  +Apple Computer Inc ..........................           981
         23  +Stratus Computer Inc. .......................           627
         12  +Storage Technology Corp .....................           571
         16  +Structural Dynamics Research
                 Corp.....................................           320
         60  +AST Research Inc ............................           251
         24  +Borland International Inc....................           130
                                                                 --------
                                                                   69,647
                                                                 --------
              Transportation (0.5%)
        169   Burlington Northern Santa Fe
                  Corp.....................................        14,597
        200   International Shipholding Corp ..............         3,700
         34  +Federal Express Corp. .......................         1,513
         37   Alexander & Baldwin Inc .....................           925
         20   Illinois Central Corp .......................           640
         20  +Consolidated Freightways Inc ................           445
         24   Arnold Industries Inc .......................           381
         26   Hunt J B Transportation
                  Services Inc.............................           364
         19   Overseas Shipholding Group ..................           323
         10   Consolidated Freightways Corp ...............            89
                                                                 --------
                                                                   22,977
                                                                 --------
              Utilities (4.0%)
      1,200  +Tucson Electric Power Co ....................        19,950
      1,000   Cascade Natural Gas Corp ....................        17,000
        600   Boston Edison Co. ...........................        16,125
        800   Eastern Utilities Association................        13,900
        600   Ohio Edison Co ..............................        13,650
        700   United Water Resources Inc ..................        10,938
        700   St Joseph Light & Power Co ..................        10,762
        177   Southern Co .................................         4,005
        327   Central Maine Power Co. .....................         3,801
         88   Enron Corp ..................................         3,795
        200   Empire District Electric ....................         3,750
        200   Public Service Co of North
                  Carolina.................................         3,650

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


        100   New England Electric ........................        $3,487
        100   GPU Inc .....................................         3,362
        300   Citizens Utilities Co Cl B ..................         3,338
         66   FPL Group Inc. ..............................         3,036
         77   Williams Cos Inc ............................         2,869
         68   American Electric Power Co ..................         2,796
        140   Edison International ........................         2,783
        100   Illinova Corp ...............................         2,750
        119  +Pacific Gas & Electric Co. ..................         2,499
         57   Texas Utilities Co ..........................         2,323
         76   Allegheny Power System Inc ..................         2,308
         63   Florida Progress Corp .......................         2,032
         76   Potomac Electric Power ......................         1,957
         40   Duke Power Co ...............................         1,860
         69   Scana Corp ..................................         1,846
         54   CMS Energy Corp .............................         1,816
        135   Northeast Utilities .........................         1,789
         52  +CalEnergy Inc ...............................         1,748
         84   Pacificorp ..................................         1,722
         34   Coastal Corp ................................         1,662
         73   Houston Industries Inc ......................         1,652
         37   Public Service Co of Colorado ...............         1,438
         35   Dominion Resources Inc.......................         1,347
         45   Entergy Corp.................................         1,249
         52   New York State Electric &
                Gas Corp...................................         1,124
         32   Cinergy Corp. ...............................         1,068
         19   Consolidated National Gas Co ................         1,050
         16   Columbia Gas System Inc .....................         1,018
         62   Midamerican Energy Holdings .................           984
         38   Central & South West Corp ...................           975
         29   MCN Corp Holdings Co ........................           837
         15   El Paso Natural Gas Co ......................           758
         18   National Fuel Gas Co ........................           742
         24   Brooklyn Union Gas Co .......................           723
         20   Southwestern Public Service .................           707
         27   Puget Sound Power & Light ...................           648
         14   Pennsylvania Enterprises Inc ................           614
         27   Montana Power Co ............................           577
         27   AGL Resources Inc ...........................           570
         18   Idaho Power Co ..............................           560
         15   Hawaiian Electric Industries Inc ............           542
         25   Public Service Co of New
                  Mexico...................................           491
         20   Washington Gas Light Co .....................           453
         13   Indiana Energy Inc ..........................           317
                                                                 --------
                                                                  189,753
                                                                 --------
              Total Common Stocks
                (Cost $2,551,213)..........................     2,633,725
                                                                ---------

                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


              UNIT INVESTMENT
                TRUST (4.7%)
                (Cost $223,347)
      3,000   Standard & Poor's Depositary
                Receipts...................................      $221,813
                                                                 --------
Principal
Amount
              U.S. GOVERNMENT
                OBLIGATIONS (56.4%)
              U.S. Treasury Bill (16.5%)
   $800,000   5.148% Due 4/17/97 ..........................       788,458
                                                                 --------
              U.S. Treasury Bond (5.8%)
    270,000    6.875% Due 8/15/25 .........................       275,316
                                                                 --------
              U.S. Treasury Notes (34.1%)
    886,000   5.500% Due 11/15/98 .........................       880,046
    739,000   6.500% Due 8/15/05 ..........................       743,737
                                                                 --------
                                                                1,623,783
                                                                ---------

              Total U.S. Government
              Obligations ($2,688,637)..................       2,687,557
                                                                ---------
              Total Investments (116.4%)
                (Cost $5,463,197)..........................     5,543,095

              Liabilities in Excess of
                Other Assets (-16.4%)......................      (780,425)
                                                                ---------
              Total Net Assets (100.0%)....................    $4,762,670
                                                                =========
<FN>

+ Non-incoming producing security.
</FN>
</TABLE>


                       See notes to financial statements
<PAGE>



<TABLE>
<CAPTION>

 TOMORROW FUNDS RETIREMENT TRUST

 Statements of Assets and Liabilities at December 31, 1996
<S>                                                           <C>            <C>          <C>           <C>           <C>     
     
                                                                 Core          Core            Long-        Medium-       Short-
                                                                 Large-        Small-          Term          Term          Term
                                                                  Cap           Cap         Retirement    Retirement    Retirement
                                              Assets            -------     ---------      ---------      ---------     ----------
 Investments at value (+)..................................... $1,562,208   $1,908,577    $1,313,468     $4,029,562    $5,543,095
 Cash...........................................................    29,185       82,628        98,368              0        10,204
 Receivable for Fund shares sold................................         0            0        89,094        438,193       962,406
 Receivable for securities sold................................          0            0           600          1,500           700
 Receivable from Adviser........................................    14,152       11,516         7,490          8,321         4,543
 Dividends and interest receivable..............................     2,519        4,150         5,835         21,104        33,446
 Deferred organizational expenses and
     prepaid expenses...........................................    41,717       41,762        38,625         38,632        38,635
                                                                 ---------    ---------     ---------      ---------    ----------
                                                                 1,649,781    2,048,633     1,553,480      4,537,312     6,593,029
                                                                 ---------    ---------     ---------      ---------    ----------
                                             Liabilities
 Payable for investment securities purchased....................         0            0       217,952        745,197     1,756,290
 Payable for  Fund shares redeemed..............................       549        5,230             9            137            11
 Payable to custodian bank......................................         0            0             0         32,392             0
 Accrued distribution fees payable
     (Adviser Shares)...........................................         0            0           210            676           710
 Accrued service fees payable
     (Institutional Shares).....................................         0            0           184            347           209
 Organization costs payable.....................................    51,083       51,083        47,200         47,110        47,110
 Other accrued expenses.........................................    27,017       24,929        28,034         30,268        26,029
                                                                 ---------    ---------     ---------      ---------    ----------
                                                                    78,649       81,242       293,589        856,127     1,830,359
                                                                 ---------    ---------     ---------      ---------    ----------
                                              Net Assets........$1,571,132   $1,967,391    $1,259,891     $3,681,185    $4,762,670
                                                                 =========    =========     =========      =========     =========
 Net Assets Represented by:
 Shares of beneficial interest (par $0.001).....................      $140         $264          $180           $457          $520
 Paid-in surplus................................................ 1,464,282    1,762,989     1,229,337      3,612,663     4,686,086
 Accumulated undistributed/(overdistributed)
     net investment income......................................    (1,618)       1,401        (2,127)        (1,936)       (1,788)
 Undistributed/(overdistributed) realized
     gains on investments.......................................       157        2,112          (124)        (1,462)       (2,046)
 Net unrealized appreciation on investments.....................   108,171      200,625        32,625         71,463        79,898
                                                                 ---------    ---------     ---------      ---------    ----------
 Net Assets ....................................................$1,571,132   $1,967,391    $1,259,891     $3,681,185    $4,762,670
                                                                 =========    =========     =========      =========     =========
 Net Asset Value and Redemption Price
   per Share:
   Adviser Shares:
 Net Assets.....................................................       -           -         $977,702     $3,416,022    $4,458,598
 Shares of beneficial interest issued and
    outstanding.................................................       -           -          140,044        423,387       486,601
 Net asset value per share......................................       -           -            $6.98          $8.07         $9.16
                                                                 =========    =========     =========      =========     =========
   Institutional Shares:
 Net Assets.....................................................$1,571,132   $1,967,391      $282,189       $265,163      $304,072
 Shares of beneficial interest issued and
     outstanding................................................   140,123      263,461        40,014         33,733        33,016
 Net asset value per share......................................    $11.21        $7.47         $7.05          $7.86         $9.21
                                                                 =========    =========     =========      =========     =========
 (+) Investments at cost......................................  1,454,037    1,707,952     1,280,843      3,958,099     5,463,197

 Unrealized Appreciation/(Depreciation): *
     Gross appreciation.........................................   127,114      251,739        49,958        115,060       113,965
     Gross depreciation.........................................   (18,943)     (51,114)      (17,333)       (43,597)      (34,067)
                                                                 ---------    ---------     ---------      ---------    ----------
 Net unrealized appreciation....................................   108,171      200,625        32,625         71,463        79,898
                                                                 =========    =========     =========      =========     =========
<FN>
 * Based on cost of securities  for Federal  Income tax purposes  which does not
   differ from book cost.
</FN>
</TABLE>


                       See notes to financial statements



<PAGE>






<TABLE>
<CAPTION>


  TOMORROW FUNDS RETIREMENT TRUST

  Statements of Operations for the Period Ended December 31, 1996
<S>                                                            <C>         <C>          <C>          <C>          <C>


                                                                   Core         Core         Long        Medium       Short
                                                                  Large        Small         Term         Term         Term
                                                                   Cap*         Cap*     Retirement** Retirement** Retirement**

  Investment Income:
  Dividends....................................................    $20,123      $37,946       $6,931      $15,543      $14,285
  Interest.....................................................        182            0        4,085       17,971       23,969
  Other........................................................      2,725        1,622          479        1,272            0
                                                                   -------      -------       ------       ------       ------
                                                                    23,030       39,568       11,495       34,786       38,254
                                                                   -------      -------       ------       ------       ------
   Expenses:
  Investment advisory fees - Note 5............................      5,907        9,076        2,533        7,501        7,488
  Transfer agent fees and expenses
   (Advisor Class).............................................          0            0       10,042       10,042       10,042
  Transfer agent fees and expenses
   (Institutional Shares)......................................     11,000       11,000        9,042        9,042        9,042
  Custodian fees and expenses - Note 7.........................     11,028       13,201        8,958       10,132        6,187
  Professional fees............................................     29,000       30,000       28,420       31,576       31,050
  Administration fees - Note 5.................................        709        1,089          304          900          899
  Shareholders' reports........................................      4,000        4,500        3,249        4,198        3,600
  Fund accounting fees.........................................     25,000       25,000       24,750       24,750       24,750
  Registration fees and expenses...............................     46,688       47,466       46,322       48,330       47,215
  Trustees' fees and expenses..................................      6,000        6,000        6,000        6,000        6,000
  Amortization of organization costs...........................      9,453        9,453        8,612        8,597        8,597
  Distribution fees (Adviser Shares) - Note 5..................          0            0        1,320        4,325        4,574
  Service fees (Institutional Shares) - Note 5.................          0            0          184          338          209
  Other expenses...............................................         40           73           18           58           63
                                                                   -------      -------       ------       ------       ------
  Total Expenses...............................................    148,825      156,858      149,754      165,789      159,716
  Less fees waived by Adviser and
   Administrator - Note 5......................................     (6,616)     (10,165)      (2,837)      (8,401)      (8,387)
  Less expenses reimbursed
     by Adviser - Note 5.......................................   (130,419)    (131,089)    (140,534)    (138,948)    (132,675)
  Less expenses paid indirectly - Note 7.......................     (1,941)        (468)        (658)      (1,269)      (1,390)
                                                                   -------      -------       ------       ------       ------
  Net Expenses.................................................      9,849       15,136        5,725       17,171       17,264
                                                                   -------      -------       ------       ------       ------
  Net Investment Income........................................     13,181       24,432        5,770       17,615       20,990
                                                                   -------      -------       ------       ------       ------
  Realized and Unrealized Gain on
   Investments
   Net realized gain on investments............................     29,755       25,143        7,802       24,377          232
     Change in unrealized appreciation on
      Investments..............................................    108,171      200,625       32,625       71,463       79,898
                                                                   -------      -------       ------       ------       ------
  Net Gain on Investments......................................    137,926      225,768       40,427       95,840       80,130
                                                                   -------      -------       ------       ------       ------
  Net Increase in Net Assets Resulting
   from Operations.............................................   $151,107     $250,200      $46,197     $113,455     $101,120
                                                                   =======      =======       ======      =======      =======
<FN>

  *   Commencement of operations February 6, 1996.
  ** Commencement of operations March 7, 1996.

</FN>
</TABLE>

                        See notes to financial statements
<PAGE>






<TABLE>
<CAPTION>

 TOMORROW FUNDS RETIREMENT TRUST

 Statements of Changes in Net Assets for the Period Ended December 31, 1996

<S>                                                     <C>           <C>         <C>          <C>          <C>               
 

                                                             Core         Core        Long-       Medium-       Short-
                                                            Large-       Small-        Term         Term         Term
                                                             Cap*         Cap*     Retirement** Retirement** Retirement**

 Operations:
 Net investment income...................................    $13,181      $24,432       $5,770      $17,615      $20,990
 Net realized gain
   on investments........................................     29,755       25,143        7,802       24,377          232
 Change in unrealized
   appreciation on investments...........................    108,171      200,625       32,625       71,463       79,898
                                                          ----------   ----------   ----------    ---------   ----------
Net Increase in Net Assets
   Resulting from Operations.............................    151,107      250,200       46,197      113,455      101,120
                                                          ----------   ----------   ----------    ---------   ----------
 Dividends to shareholders from net investment income:
    Adviser Shares                                                 0            0       (7,897)     (11,718)     (22,778)
    Institutional Shares                                     (14,799)     (23,031)           0       (7,833)           0
                                                          ----------   ----------   ----------    ---------   ----------
 Total dividends to
    shareholders from net
    investment income                                        (14,799)     (23,031)      (7,897)     (19,551)     (22,778)
                                                          ----------   ----------   ----------    ---------   ----------
 Distributions to shareholders from net realized gains:
    Adviser Shares                                                 0            0       (6,017)     (23,803)      (2,278)
    Institutional Shares                                     (29,598)     (23,031)      (1,909)      (2,036)           0
                                                          ----------   ----------   ----------    ---------   ----------
 Total distributions from net
    realized gains                                           (29,598)     (23,031)      (7,926)     (25,839)      (2,278)
                                                          ----------   ----------   ----------    ---------   ----------
 Transactions in Shares of
   Beneficial Interest:
 Received on issuance:
   Shares sold...........................................  1,720,086    1,801,897    1,256,481    3,739,365    4,786,563
   Shares issued in reinvestment
      of dividends and distributions                          44,396       46,062       15,823       45,391       25,055
   Shares redeemed.......................................   (400,060)     (84,706)     (42,787)    (171,636)    (125,012)
                                                          ----------   ----------   ----------    ---------   ----------
 Net Increase from
     Capital Share Transactions..........................  1,364,422    1,763,253    1,229,517    3,613,120    4,686,606
                                                          ----------   ----------   ----------    ---------   ----------
 Total Increase
   in Net Assets.........................................  1,471,132    1,967,391    1,259,891    3,681,185    4,762,670

 Net Assets:
 Beginning of period.....................................    100,000            0            0            0            0
                                                          ----------   ----------   ----------    ---------   ----------
 End of period+.......................................... $1,571,132   $1,967,391   $1,259,891   $3,681,185   $4,762,670
                                                          ==========   ==========   ==========   ==========   ==========
+ Includes undistributed/
     (overdistributed) net
     investment income...................................    ($1,618)      $1,401      ($2,127)     ($1,936)     ($1,788)
                                                          ==========   ==========   ==========   ==========   ==========
<FN>


  * Commencement of operations February 6, 1996.
 ** Commencement of operations March 7, 1996.
</FN>
</TABLE>

                        See notes to financial statements
<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements


1. General
   The Tomorrow Long-Term Retirement Fund ("Long-Term Fund"), Tomorrow Medium-
Term Retirement Fund ("Medium-Term Fund"), Tomorrow Short-Term Retirement Fund
("Short-Term  Fund"),  Core Large-Cap Fund (Large-Cap  Fund") and Core Small-Cap
Fund ("Small -Cap Fund") are separate  funds  (collectively  the "Funds") of the
Tomorrow Funds Retirement Trust (the "Trust").  The Trust is a Delaware business
trust  registered  under the  Investment  Company Act of 1940,  as amended  (the
"Act"), as an open-end investment company. All of the funds are diversified.

The Trust offers two classes of shares: Adviser Class Shares and Institutional 
Class Shares. Adviser Shares and Institutional Shares are substantially the same
except that Adviser Shares bear the fees payable under a plan adopted by the
Trust's Board of Trustees pursuant to Rule 12b-1 under the Act (the
"Distribution Plan") at an annual rate of up to 0.50% of the average daily net
assets attributable to the Adviser Shares; Institutional Shares bear the fees
that are payable under a Service Plan (the "Service Plan") at an annual rate of
up to 0.25% of the average daily net assets attributable to the Institutional
Shares. In addition to fees paid pursuant to the Distribution Plan and Service
Plan, each class also bears the expense associated with transfer agent fees.


  Investment income, expenses (other than expenses incurred under the 
Distribution Plan, the Service Plan and transfer agent fees and expenses), and 
realized and unrealized gains and losses on investments of a Fund are allocated 
to the separate classes of shares based upon their relative net asset value on 
the date income is earned or expenses and realized and unrealized gains and 
losses are incurred.  

  The  Long-Term  Fund,  Medium-Term  Fund and  Short-Term  Fund  first
commenced  offering Adviser Shares on March 7, 1996 and Institutional  Shares on
April 2, 1996. The Large-Cap Fund and Small-Cap  Fund first  commenced  offering
Institutional  shares  on  February  6,  1996.  There  are  currently  no shares
outstanding for the Adviser Class of the Large-Cap Fund and Small-Cap Fund.

2. Significant Accounting Policies
Portfolio Valuation
  Common Stock - Securities listed or admitted to trading on a national
securities exchange, including options, are valued at the last sale price on 
such exchange as of the close of regular trading on the New York Stock Exchange 
("NYSE") on each day that the Funds calculate their net asset values. 
Unlisted securities and listed securities for which there are no sales reported 
on the valuation date are valued at the mean between the most recent bid and 
ask prices.

   Bonds - Bonds and other fixed income securities (other than short-term 
obligations but including listed issues) in the Funds' portfolios are valued by 
a pricing service which utilizes both dealer-supplied valuations and electronic 
data processing techniques which take into account appropriate factors such as
institutional-size trading in similar groups of securities, yield, quality,
coupon rate, maturity,  type of issue, trading  characteristics and other market
data,   without   exclusive   reliance   upon   quoted   prices,   exchange   or
over-the-counter prices, when such valuations are believed to reflect the market
value of such securities.  

  Money Market Securities - Investments in money market and other  short-term
(60 days or less) securities are valued at amortized cost, which has been 
determined by the Trust's Board of Trustees to represent the fair market value 
of such  securities.  

<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements - (continued)
 
  Foreign  Securities  -  Securities  listed or admitted to trading 
on an international securities exchange,  including options, are valued 
at the last sale  price,  at the close of the  primary  international exchange 
on the day that the Fund's  calculate their net asset values.  Unlisted foreign
securities and listed  foreign  securities for which there are no sales reported
on the  valuation  date are valued at the mean  between the most recent bid and 
asked prices.

  Certain risks result from investing in foreign securities in addition  to 
the usual risk  inherent  in  domestic  investments.  Such risks include  
future  political,   economical  and  currency  exchange developments
including restrictions and changes in foreign law.

Security Transactions and Investment Income
  Security transactions are recorded on a trade date basis. Realized gains and
losses from security  transactions  are recorded  utilizing  the  identification
method. Interest income is recognized on an accrual basis and dividend income is
recognized  on  ex-dividend  date.  Discounts  on fixed  income  securities  are
accreted to interest income over the life of the security or until an applicable
call date if sooner,  with a  corresponding  increase in cost basis.

  During the period from inception  through December 31, 1996, none of the 
Funds in the Trust entered into the following transactions: futures, options, 
forward currency contracts or foreign currency transactions.

Federal Income Taxes
  Each Fund's policy is to comply with the requirements of the Internal Revenue
Code that are applicable to regulated investment companies and to distribute all
of its taxable income to its shareholders. Accordingly, no federal tax or excise
tax  provisions  are  required.  The  federal  income  tax basis of  investments
approximates cost.

Distributions to Shareholders
  Dividends from Net Investment Income - Dividends from net investment income 
are declared and paid annually when available for each Fund and are recorded on
ex-dividend date.

  Distributions from Capital Gains - Distributions from capital
gains are declared by December 31 of the year in which they are earned and are
paid by January 31 of the following year. However, to the extent that the net
realized gains of a Fund can be offset by capital loss carryovers of that Fund,
such gains will not be distributed. 

  The amounts of dividends from net investment income and distributions from 
net realized gains are determined in accordance with federal income tax 
regulations which may differ from generally accepted accounting principles. 
These "book/tax" differences are either considered temporary or permanent in 
nature. To the extent these differences are permanent in nature, such amounts 
are reclassified within the composition of net assets based on their federal 
tax-basis treatment; temporary differences do not require reclassification. 
Dividends and distributions to shareholders which exceed net investment income 
and net realized capital gains for financial reporting purposes but not for tax 
purposes are reported as dividends in excess of net investment income or net 
distributions in excess of net realized gains. To the extent they exceed net 
investment income and net realized gains for tax purposes, they are reported as 
distributions of capital.

<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements - (continued)
 

Use of Estimates
  Estimates and assumptions are required to be made regarding assets,
liabilities and changes in net assets resulting from operations when financial 
statements are prepared. Changes in the economic environment, financial markets 
and any other parameters used in determining these estimates could cause actual
results to differ from these amounts.

3. Organizational Expenses
  Weiss, Peck & Greer. L.L.C. ("WPG"), the Funds' investment Adviser, paid the
organizational  expenses  of the Funds in the amount of  approximately  $243,000
($51,000 each for the  Large-Cap  and  Small-Cap  Funds and $47,000 each for the
Long-Term,  Medium-Term and Short-Term  Funds). The Funds will reimburse WPG for
these expenses which have been deferred and are being  amortized by the Funds on
a straight  line  method  over a period of five years from the  commencement  of
operations.

4. Expenses
  The Trust accounts separately for the assets, liabilities and operations of 
each Fund. Direct expenses of a Fund are charged to that Fund while general 
Trust expenses are allocated among the Trust's respective Funds.

5. Investment Advisory Fee and Other Transactions with Affiliates
  The Trust, with respect to each Fund, has entered into an Investment Advisory
Agreement  with WPG which  entitles WPG to receive a fee, which is accrued daily
and paid  monthly,  at an annual rate of 0.75% of each Fund's  average daily net
assets.  WPG voluntarily agreed not to impose its advisory fee applicable to the
Funds for the period  ended  December 31,  1996.  

  WPG has agreed to voluntarily limit each Fund's total operating
expenses, (excluding taxes, brokerage commissions, interest, dividends paid on 
securities sold short and extraordinary legal fees and expenses) to 1.75% of 
the average daily net assets for the Adviser Class Shares and 1.50% of the 
average daily net assets for the Institutional class shares. WPG will reduce 
its advisory fee (but not below $0) when the total operating expenses exceed 
these limits.

  The Trust has entered into an Administration Agreement with WPG. For its 
administrative services, WPG is entitled to receive a fee, which is accrued 
daily and paid monthly, at an annual rate of 0.09% of each Fund's average 
daily net assets. WPG voluntarily agreed not to impose its administration 
services fee applicable to the funds for the period ended December 31, 1996. 

  The Trust with respect to the Adviser Class of each Fund has adopted a
Distribution Plan pursuant to Rule 12b-1 under the Act. Under the Distribution  
Plan, each Fund pays distribution and service fees at an aggregate annual rate 
of up to 0.50% of the daily average net assets attributable to the Adviser 
Class Shares. Up to 0.25% of this fee is for service fees and is intended to be 
compensation for personnel services and/or account maintenance services. The 
remaining amount is for distribution fees and is intended to compensate WPG for 
its services and expenses associated with serving as principal  underwriter of 
the Adviser Class.  These payments are borne solely by the Adviser Class Shares.
For the period April 2, 1996 through  December 31,
1996  payments  pursuant  to the  Distribution  Plan  from the  Long-Term  Fund,
Medium-Term  Fund and  Short-Term  Fund  amounted to $1,320,  $4,325 and $4,574,
respectively.   Of  these   amounts,   WPG  earned  $670,   $2,203  and  $2,307,
respectively.

<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements - (continued)

   The Trust with respect to the Institutional Class of each Fund has
also adopted a Service Plan (the "Institutional Service Plan") pursuant to which
each Fund has agreed to pay fiduciaries of retirement plans investing in the
Funds a fee for various services and/or account maintenance services relating to
the Institutional Class Shares. The Institutional Service Plan fee is accrued
daily and paid quarterly at an annual rate of up to 0.25% of the average daily
net asset value attributable to the Institutional Class Shares of each Fund, and
is borne solely by the Institutional Class Shares. For the period through
December 31, 1996 payments made pursuant to the Institutional Service Plan from
the Long-Term Fund, Medium-Term Fund and Short-Term Fund amounted to $184, $338
and $209, respectively. No such payments were made for the Large-Cap Fund and
Small-Cap Fund.

6. Securities Transactions
Sale proceeds, cost of securities purchased, (excluding short term
investments), total commissions and commissions received by WPG on such 
transactions were as follows:
<TABLE>
<S>                        <C>                       <C>           <C>          <C>    
                              Proceeds                 Cost of                    Commissions
                            of Securities              Securities       Total       Received
                                Sold                   Purchased     Commissions     by WPG
Large-Cap*                    $427,821                 $1,854,942       $1,651       $1,645
Small-Cap*                     154,436                  1,837,244        2,387        2,387
Long-Term**                    115,061                  1,388,034          846          821
Medium-Term**                  296,128                  3,810,468        2,094        2,070
Short-Term**                   200,718                  4,874,544        2,056        2,004

<FN>

 * For the period February 6, 1996 (commencement of operations ) through December 31, 1996.
** For the period March 7, 1996 (commencement of operations) through December 31, 1996.
</FN>
</TABLE>


7. Custodian Fees
  Each Fund has entered into an expense offset arrangement with its custodian
wherein it receives credit toward the reduction of custodian fees whenever there
are uninvested cash balances.  The Funds'  custodian fee and related offset were
as follows:
<TABLE>
<S>                              <C>                <C>    

                                   Custodian Fee     Offset Credit
Large-Cap*                           $11,028             $1,941
Small-Cap*                            13,201                468
Long-Term**                            8,958                658
Medium-Term**                         10,132              1,269
Short-Term**                           6,187              1,390


  The Funds could have invested its cash balances elsewhere if it had not agreed
to a reduction in fees under the expense offset agreement with its custodian.
<FN>

 * For the period February 6, 1996 (commencement of operations) through December
   31, 1996. 
** For the period March 7, 1996  (commencement of operations)  through
   December 31, 1996.
</FN>
</TABLE>

<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements - (continued)



8. Capital Share Transactions
   Transactions in shares of the Funds were as follows:

<TABLE>
<S>                                  <C>            <C>

Core Large-Cap
                                        Shares           Amount
Institutional Class Shares*
  Sold                                  161,419        $1,720,086
  Reinvested from dividends
    and distributions                     3,905            44,396
  Redeemed                              (35,201)         (400,060)
Net increase                            130,123        $1,364,422
<FN>

* For the period February 6, 1996 (commencement of operations)  through December
  31, 1996.
</FN>
</TABLE>


<TABLE>
<S>                                  <C>            <C>   

Core Small-Cap
                                          Shares          Amount
 Institutional Class Shares*
  Sold                                     268,942       $1,801,897
  Reinvested from dividends
    and distributions                        6,191           46,062
  Redeemed                                 (11,672)         (84,706)
Net increase                               263,461       $1,763,253
<FN>

* For the period February 6, 1996 (commencement of operations)  through December
31, 1996.
</FN>
</TABLE>


<TABLE>
<S>                                       <C>             <C>    

Long-Term Retirement
                                             Shares          Amount
Adviser Class Shares*
  Sold                                       143,309        $977,964
  Reinvested from dividends
    and distributions                          1,985          13,914
  Redeemed                                    (5,250)        (35,184)
Net increase - Adviser Class                 140,044         956,694


Institutional Class Shares**
                                              Shares         Amount
  Sold                                        40,904         278,517
  Reinvested from dividends
    and distributions                            270           1,909
  Redeemed                                    (1,160)         (7,603)
Net increase - Institutional Class            40,014         272,823

Net increase in Fund                         180,058      $1,229,517
<FN>
 *  For the period March 7, 1996 (commencement of operations) through December 
    31, 1996.
**  For the period April 2, 1996 (commencement of operations) through December 
    31, 1996.
</FN>
</TABLE>

<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements - (continued)


<TABLE>
<S>                                       <C>             <C>    

Medium-Term Retirement
                                           Shares             Amount
Adviser Class Shares*
  Sold                                     434,251          $3,434,858
  Reinvested from dividends
    and distributions                        4,374              35,521
  Redeemed                                 (15,238)           (118,433)
Net increase - Adviser Class               423,387           3,351,946

Institutional Class Shares**
  Sold                                       39,564            304,507
  Reinvested from dividends
    and distributions                         1,248              9,870
  Redeemed                                   (7,079)           (53,203)
Net increase - Institutional Class           33,733            261,174

Net increase in Fund                        457,120         $3,613,120
<FN>

 *   For the period March 7, 1996 (commencement of operations) through
     December 31, 1996.
**   For the period April 2, 1996 (commencement of operations) through
     December 31, 1996.
</FN>
</TABLE>


<TABLE>
<S>                                       <C>             <C>    

Short-Term Retirement
                                          Shares             Amount
Adviser Class Shares*
  Sold                                    498,279           $4,497,333
  Reinvested from dividends
    and distributions                       2,714               25,055
  Redeemed                                (14,392)            (123,915)
Net increase - Adviser Class              486,601            4,398,473

Institutional Class Shares**
  Sold                                      33,138             289,230
  Redeemed                                    (122)              1,097)
Net increase - Institutional Class          33,016             288,133

Net increase in Fund                       519,617          $4,686,606
<FN>

 *  For the period March 7, 1996 (commencement of operations) through
    December 31, 1996.
**  For the period April 2, 1996 (commencement of operations) through
    December 31, 1996.
</FN>
</TABLE>
<PAGE>




<TABLE>
<CAPTION>

TOMORROW FUNDS RETIREMENT TRUST

FINANCIAL HIGHLIGHTS

                                  $ per share                                                                                      

                                                                                                                                  
                                                                                                                                  
<S>                              <C>         <C>          <C>          <C>      <C>           <C>          <C>      <C> 
                                                                                                                                   
                                                                                                                                   
                                     Net                     Net        Total     Dividends    Distri-                   Net       
                                    Asset                  Realized     Income       From      butions                  Asset      
                                   Value at      Net         and        From         Net         from       Total      Value at    
                                  Beginning   Investment  Unrealized Investment   Investment   Capital     Distri-     End of      
                                  of Period     Income      Gains    Operations     Income      Gains      butions      Period     
Large-Cap - Institutional Shares
For the period February 6, 1996*
  through December 31, 1996         10.00        0.10        1.24        1.34       (0.11)      (0.02)      (0.13)     $11.21      

Small-Cap - Institutional Shares
For the period February 6, 1996*
  through December 31, 1996          6.50        0.10        1.05        1.15       (0.09)      (0.09)      (0.18)       7.47      

Long-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996          6.50        0.04        0.55        0.59       (0.06)      (0.05)      (0.11)       6.98      

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996          6.51        0.04        0.55        0.59        0.00       (0.05)      (0.05)       7.05      

Medium-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996          7.50        0.04        0.63        0.67       (0.03)      (0.07)      (0.10)       8.07     

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996          7.53        0.10        0.55        0.65       (0.25)      (0.07)      (0.32)       7.86     

Short-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996          8.50        0.06        0.72        0.78       (0.06)      (0.06)      (0.12)       9.16      

Institutional Shares
For the period March 7, 1996*
  through December 31, 1996          8.51        0.00        0.70        0.70        0.00        0.00        0.00        9.21     

</TABLE>
<TABLE>

                                                                  ratios

<S>                                  <C>       <C>        <C>         <C>         <C>         <C>         <C>        <C>
                                                                                                             Ratio information
                                                                                                           assuming no fee waivers,
                                                                                                              reimbursements or
                                                                        Ratio of                                custody fee
                                                            Ratio of      Net                              earnings credit receive
                                                            Expenses    Income to                          Ratio of     Ratio of
                                                   Net      To Average   Average    Portfolio   Average    Expenses     Net Income
                                        Total    Assets        Net        Net       Turnover  Commissions  To Average   To Average
                                       Return++  (000's)     Assets+     Assets+      Rate     Per Share   Net Assets+  Net Assets+
Large-Cap - Institutional Shares
For the period February 6, 1996*
  through December 31, 1996             15.35%   $1,571        1.25%       1.67%      48.62%     $0.035       18.89%     -15.97%

Small-Cap - Institutional Shares
For the period February 6, 1996*
  through December 31, 1996        
Long-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996              9.08%      978        1.75%       1.63%      25.09%      0.035       45.36%     -41.98%

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996              9.03%      282        1.50%       1.97%      25.09%      0.035       40.49%     -37.02%

Medium-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996              8.89%    3,416        1.75%       1.73%      22.56%      0.035       15.88%     -12.40%

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996              8.54%      265        1.50%       1.96%      22.56%      0.035       20.86%     -17.40%

Short-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996              8.54%    4,459        1.75%       2.08%      14.16%      0.035       15.68%     -11.85%

Institutional Shares
For the period March 7, 1996*
  through December 31, 1996              8.23%      304        1.50%       2.31%      14.16%      0.035       19.10%     -15.29%


<FN>

+   Annualized.
++  Not annualized.
*   Commencement of operations.
</FN>
</TABLE>
                                                                     
                       See notes to financial statements.

<PAGE>





                          Independent Auditors' Report

To the Shareholders and Board of Trustees of:

     Core Large-Cap Stock Fund
     Core Small-Cap Stock Fund
     Tomorrow Long-Term Retirement Fund
     Tomorrow Medium-Term Retirement Fund
     Tomorrow Short-Term Retirement Fund

We have audited the accompanying statements of assets and liabilities, including
the schedules of investments of Core Large-Cap  Stock Fund, Core Small-Cap Stock
Fund, Tomorrow Long-Term Retirement Fund, Tomorrow  Medium-Term  Retirement Fund
and Tomorrow Short-Term Retirement Fund as of December 31, 1996, and the related
statements of operations, changes in net assets and financial highlights for the
period  February 6, 1996  (commencement  of operations) to December 31, 1996 for
the Core Large-Cap  Stock Fund and Core Small-Cap  Stock Fund and for the period
March 7, 1996 (commencement of operations) to December 31, 1996 for the Tomorrow
Long-Term  Retirement Fund,  Tomorrow  Medium-Term  Retirement Fund and Tomorrow
Short-Term  Retirement Fund. These financial statements and financial highlights
are the  responsibility  of the  Funds'  management.  Our  responsibility  is to
express an opinion on these financial  statements and financial highlights based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 1996, by  correspondence  with the custodian and other  appropriate
audit  procedures.  An audit also includes  assessing the accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of Core
Large-Cap Stock Fund, Core Small-Cap Stock Fund,  Tomorrow Long-Term  Retirement
Fund, Tomorrow  Medium-Term  Retirement Fund and Tomorrow Short-Term  Retirement
Fund as of December 31, 1996,  the results of their  operations,  changes in net
assets and financial highlights for the period February 6, 1996 (commencement of
operations)  to  December  31, 1996 for the Core  Large-Cap  Stock Fund and Core
Small-Cap  Stock  Fund  and  for the  period  March  7,  1996  (commencement  of
operations)  to December 31, 1996 for the Tomorrow  Long-Term  Retirement  Fund,
Tomorrow Medium-Term Retirement Fund and Tomorrow Short-Term Retirement Fund, in
conformity with generally accepted accounting principles.

                                                         KPMG Peat Marwick LLP
New York, New York
January 15, 1997


<PAGE>




Tomorrow Funds

RETIREMENT TRUST

A Lifecycle Retirement Program
One New York Plaza, New York, NY  1004
(800) 223-3332

INDEPENDENT TRUSTEES AND MEMBERS        INVESTMENT ADVISER
OF AUDIT COMMITTEE                      Weiss, Peck & Greer, L.L.C.
Raymond R. Herrmann, Jr.                One New York Plaza
Lawrence J. Israel                      New York, NY  10004
               
                                        CUSTODIAN
OFFICERS                                Boston Safe Deposit and Trust Company
Roger J. Weiss                          One Exchange Place
  Chairman of the Board, President      Boston, MA  02109
  and Trustee

Jay C. Nadel                            DIVIDEND DISBURSING AND
  Executive Vice President              TRANSFER AGENT
  and Treasurer                         First Data Investor Services Group, Inc.
                                        440 Computer Drive
Francis H. Powers                       Westboro, MA  01581-5120
  Executive Vice President
  and Treasurer
                                        LEGAL COUNSEL
Daniel Cardell                          Hale and Dorr
  Vice President                        60 State Street
                                        Boston, MA  02109
Stephen Gresham
  Vice President                        INDEPENDENT AUDITORS
                                        KPMG Peat Marwick LLP
Arlen S. Oransky                        345 Park Avenue
  Vice President                        New York, NY  10154

Joseph J. Reardon
  Vice President

Daniel S. Vandivort
  Vice President

Joseph Parascondola
  Assistant Vice President

This report is submitted for general information of shareholders and is not
authorized for distribution to prospective investors unless preceded or
accompanied by an effective prospectus.  Nothing herein is to be considered
an offer of sale or solicitation of an offer to buy shares of the Tomorrow
Funds Retirement Trust.  Such offering is made only by prospectus, which
includes details as to offering and other material information.



<PAGE>
<PAGE>






                                     PART B


                        WEISS, PECK & GREER INVESTMENTS
                        TOMORROW FUNDS RETIREMENT TRUST

                       Tomorrow Long-Term Retirement Fund
                       Tomorrow Medium-Term Retirement Fund
                      Tomorrow Short-Term Retirement Fund
                         Tomorrow Post-Retirement Fund
                           Core Large-Cap Stock Fund
                           Core Small-Cap Stock Fund
                 (each a "Fund" and collectively, the "Funds")





- ------------------------------------------------------------------------------
                      STATEMENT OF ADDITIONAL INFORMATION
                           INSTITUTIONAL CLASS SHARES
   
                                   May 1, 1997
    

- ------------------------------------------------------------------------------

   
              This Statement of Additional Information is not a prospectus and
         should be read in conjunction with the prospectuses of the Funds, each
         dated May 1, 1997, as amended and/or supplemented from time to time
         (collectively, the "Prospectuses"), copies of which may be obtained
         without charge by writing to Tomorrow Funds Retirement Trust (the
         "Trust"), One New York Plaza, New York 10004 or by calling
         1-800-223-3332.
    

         THE STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS
         AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS ONLY IF PRECEDED
         OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS.



<PAGE>


                               TABLE OF CONTENTS

                                                                    Page

         THE FUNDS' INVESTMENT OBJECTIVES AND POLICIES..........       1

              Quantitative Methodology..........................       2

         INVESTMENT TECHNIQUES..................................       3

              Repurchase Agreements.............................       3
              Forward Commitment, Delayed Delivery and
                When-Issued Transactions........................       4
              Loans of Portfolio Securities.....................       6
              Options...........................................       7
              Futures Transactions..............................      10
              Limitations on the Use of Futures Contracts
                and Options on Futures..........................      11
              Special Considerations and Risks
                Related to Options and Futures Transactions.....      12
              Privately Issued Mortgage-Backed Securities.......      15
              Risks Associated with Specific Types
                of Derivative Securities........................      16
              Participation Interests...........................      16
              Securities of Foreign Issuers.....................      17
              Restricted and Illiquid Securities................      18
              Other Investment Companies........................      18

         CALCULATION OF THE FUNDS' RETURNS......................      19
              Total Return......................................      19
              Yield.............................................      20
              Other Quotations, Comparisons and
                General Information.............................      20

         INVESTMENT RESTRICTIONS................................      22

         ADVISORY AND ADMINISTRATIVE SERVICES...................      28

              Investment Adviser................................      28
              Administrator.....................................      31
              Principal Underwriter.............................      33

         SERVICE PLANS..........................................      33

         TRUSTEES AND OFFICERS..................................      35

         HOW TO PURCHASE SHARES.................................      39
              Acquiring Share of the Funds in
                Exchange for Securities.........................      39

         REDEMPTION OF SHARES...................................      40

              Systematic Withdrawal Plan........................      40


                                      -i-

<PAGE>


         NET ASSET VALUE........................................      41

         INVESTOR SERVICES......................................      42

              Automatic Investment Plan.........................      43
              Prototype Retirement Plan for Employers
                and Self-Employed Individuals...................      43
              Individual Retirement Account.....................      45
              Simplified Employee Pension Plans (SEP-IRA).......      46


         DIVIDENDS, DISTRIBUTIONS AND TAX STATUS................      48

         PORTFOLIO BROKERAGE....................................      54

         PORTFOLIO TURNOVER.....................................      57

         ORGANIZATION...........................................      58

         CUSTODIAN..............................................      61

         TRANSFER AGENT.........................................      61

         LEGAL COUNSEL..........................................      61

         FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS..........      61

         APPENDIX...............................................      62

         GLOSSARY...............................................      65



























                                      -ii-

<PAGE>


                    THE FUNDS' INVESTMENT OBJECTIVE AND POLICIES

         (See "Investment Objectives and Policies," and "Risk
         Considerations and Other Investment Practices and Policies" in the
         Prospectuses.)

              All capitalized terms not defined herein shall have the meanings
         set forth in the Prospectuses.

              The Trust consists of separate Funds, the Institutional Class
         shares of which are offered to separate accounts (the "Separate
         Accounts" or Accounts") of various insurance companies ("Participating
         Insurance Companies") to fund variable annuity and variable life
         insurance contracts (the "Variable Contracts"). As described in the
         Prospectuses, Institutional Class shares of the Funds also may be
         offered to certain qualified pension and retirement plans (the
         "Qualified Plans"). The terms and conditions of the Variable Contracts
         and any limitations upon the Funds in which the Accounts may be
         invested are set forth in a separate prospectus and statement of
         additional information relating to the Variable Contracts. The terms
         and conditions of a Qualified Plan and any limitations upon the Funds
         in which such Qualified Plan may be invested are set forth in such
         Qualified Plan's governing documents. The Trust reserves the right to
         limit the types of Accounts and the types of Qualified Plans that may
         invest in any Fund.

              Qualified Plans and Participating Insurance Companies are the
         record holders of shares of beneficial interest in each Fund. Subject
         to the limitations set forth in their Variable Contracts and the
         separate prospectus and statement of additional information relating to
         the Variable Contracts, contract holders may direct through their
         Participating Insurance Companies the allocation of amounts available
         for investment among the Funds. Similarly, in accordance with any
         limitations set forth in their Qualified Plans, Qualified Plan
         participants may direct through their Qualified Plan fiduciaries the
         allocation of amounts available for investment among the Funds.
         Instructions for any such allocation, or for the purchase or redemption
         of shares of a Fund, must be made by the investor's Participating
         Insurance Company or Qualified Plan fiduciary, as the case may be, as
         the record holder of the Fund's shares. The rights of Participating
         Insurance Companies and Qualified Plans as record holders of shares of
         a Fund are different from the rights of Variable Contract holders and
         Qualified Plan participants. The term "shareholder" in this Statement
         of Additional Information when used in the context of Institutional
         Class shares refers only to Participating Insurance Companies and
         Qualified Plans, and not to Variable Contract holders or Qualified Plan
         participants.



<PAGE>


              The securities in which each Fund may invest and certain other
         investment policies are described in the Funds' Prospectuses. This
         Statement of Additional Information should be read in conjunction with
         the Prospectuses and, when applicable, with the separate prospectus and
         statement of additional information related to the applicable Account.

              The Appendix to this Statement of Additional Information contains
         a description of the quality categories of corporate bonds in which the
         Funds may invest, and a Glossary describing some of the Funds'
         investments.

         Quantitative Methodology

              To seek to achieve their respective investment objectives, each of
         the Core Large-Cap Stock Fund ("Large-Cap Fund") and the Core Small-Cap
         Stock Fund ("Small-Cap Fund") under normal market conditions invests in
         a portfolio of securities that are considered more "efficient" than the
         Standard & Poor's 500 Stock Index (the "S&P 500") in the case of the
         Large-Cap Fund and the Russell 2000 Index (the "Russell 2000") in the
         case of the Small-Cap Fund. The other Funds seek to achieve similar
         results with respect to the amount of their assets allocated to
         Large-Cap, Medium-Cap and Small-Cap securities (as described in the
         Prospectus applicable to such Funds). The Benchmarks for the Large-Cap,
         Medium-Cap and Small-Cap Subcategories are the S&P 500, the Standard &
         Poor's 400 MidCap Index (the "S&P 400") and the Russell 2000,
         respectively.

              An efficient portfolio is one that has the maximum expected return
         for any level of risk. The efficient mix of securities is established
         mathematically, taking into account the expected return and volatility
         of returns for each security in a given universe, as well as the
         historical price relationships between the different securities in the
         universe.

              To implement this strategy with respect to the Large-Cap and
         Small-Cap Funds and the Subcategories of the other Funds, Weiss, Peck &
         Greer, L.L.C. (the "Adviser" or "WPG") compiles the historical price
         data of all securities which comprise the applicable Benchmark. The
         Adviser may eliminate a security from consideration if it considers the
         security to have an inadequate or misleading price history. Using this
         historical price data, the Adviser constructs and analyzes a complete
         matrix of all the possible price relationships between the securities
         in the applicable Benchmark.

              Using a sophisticated software program that incorporates risk
         reduction techniques developed by investment professionals of the
         Adviser, the Adviser constructs a number of portfolios with respect to
         the Large-Cap and Small-Cap Funds and the Subcategories, which
         portfolios are believed to have optimized risk/reward ratios. From
         these alternative portfolios, the Adviser selects the combination of
         securities, together with their appropriate weightings, that the
         Adviser believes will comprise the optimal portfolio for the Large-Cap
         and Small-Cap Funds and the Subcategories. The respective optimal
         portfolios for the Large-Cap and Small-Cap Funds and the Subcategories
         are designed to have returns greater than, but highly correlated with,
         the return of the applicable Benchmarks.

              After each optimal portfolio is constructed, it may be rebalanced
         to maintain the original optimal weights. The Adviser will sell a
         security when the security's weight within an actual portfolio becomes
         significantly greater than its optimal weight. The Adviser will buy a
         security when the security's weight within an actual portfolio becomes
         significantly less than its optimal weight. The Adviser repeats the
         entire optimization process at least semi-annually, at which point a
         new portfolio is constructed with respect to the Large-Cap and
         Small-Cap Funds and the Subcategories adding the most recent historical
         data, and deleting the oldest data. When a security is removed from a
         Benchmark, it will not necessarily be removed from the Funds'
         portfolios within a predetermined length of time.

              The Adviser's research personnel will monitor and occasionally
         make changes in the way the optimal portfolios are constructed or
         traded. Such changes may include determining better ways to eliminate
         issues from consideration in the matrix, improving the manner in which
         the matrix is calculated, altering constraints in the optimization
         process and effecting changes in trading procedure (to reduce
         transaction costs or to enhance the effects of rebalancing). Any such
         changes are intended to be consistent with the basic philosophy of
         seeking higher returns with respect to each of the Large-Cap and
         Small-Cap Funds and each Subcategory than those that could be obtained
         by investing directly in all the stocks of each Benchmark. Investors
         should be aware that no quantitative methodology or technical analysis,
         including the Adviser's, has ever been proven to provide enhanced
         investment return and reduced investment risk in actual long-term
         portfolio results.


                             INVESTMENT TECHNIQUES

         The following description of the Funds' investment techniques
         supplements the discussion contained in the Prospectuses.  (See
         "Risk Considerations and Other Investment Practices and Policies"
         in the Prospectuses).

         Repurchase Agreements

              Each Fund may enter into repurchase agreements with banks,
         broker-dealers or other financial institutions in order to generate
         additional current income. A repurchase agreement is an agreement under
         which a Fund acquires a security from a seller subject to resale to the
         seller at an agreed upon price and date. The resale price reflects an
         agreed upon interest rate effective for the time period the security is
         held by a Fund. The repurchase price may be higher than the purchase
         price, the difference being income to the Fund, or the purchase and
         repurchase price may be the same, with interest at a stated rate due to
         the Fund together with the repurchase price on repurchase. In either
         case, the income to the Fund is unrelated to the interest rate on the
         security. Typically, repurchase agreements are in effect for one week
         or less, but may be in effect for longer periods of time. Repurchase
         agreements of more than one week's duration are subject to each Fund's
         limitation on investments in illiquid securities.

              Repurchase agreements are considered by the Securities and
         Exchange Commission (the "SEC") to be loans by the purchaser
         collateralized by the underlying securities. In an attempt to reduce
         the risk of incurring a loss on a repurchase agreement, the Funds will
         generally enter into repurchase agreements only with domestic banks
         with total assets in excess of one billion dollars, primary dealers in
         U.S. Government securities reporting to the Federal Reserve Bank of New
         York or broker-dealers approved by the Trust's Board of Trustees, with
         respect to securities of the type in which the Funds may invest. The
         Adviser will monitor the value of the underlying securities throughout
         the term of the agreement to ensure that their market value always
         equals or exceeds the agreed-upon repurchase price to be paid to a
         Fund. Each Fund will maintain a segregated account with its custodian,
         Boston Safe Deposit and Trust Company (the "Custodian"), or a
         subcustodian for the securities and other collateral, if any, acquired
         under a repurchase agreement for the term of the agreement.

              In addition to the risk of the seller's default or a decline in
         value of the underlying security (see "Risk Considerations and Other
         Investment Practices and Policies -- Repurchase Agreements" in the
         Prospectuses), a Fund also might incur disposition costs in connection
         with liquidating the underlying securities. If the seller becomes
         insolvent and subject to liquidation or reorganization under the
         Bankruptcy Code or other laws, a court may determine that the
         underlying security is collateral for a loan by a Fund not within the
         control of that Fund and therefore subject to sale by the seller's
         trustee in bankruptcy. Finally, it is possible that a Fund may not be
         able to perfect its interest in the underlying security and may be
         deemed an unsecured creditor of the seller. While the Trust
         acknowledges these risks, it is expected that they can be controlled
         through careful monitoring procedures.

         Forward Commitment, Delayed Delivery and When-Issued Transactions

              Each Fund may purchase securities on a when-issued, delayed
         delivery or forward commitment basis. Securities transactions settled
         on when-issued or forward commitment basis are also know as delayed
         delivery transactions. The phrase "delayed delivery" is not intended to
         address transactions involving the purchase of securities where the
         delay in delivery involves only the brief period usually required by
         the selling party and its agent solely to locate appropriate
         certificates and prepare them for submission for clearance and
         settlement in the customary way. Forward commitment and when-issued
         transactions involve a commitment by the Fund to purchase or sell
         securities at a future date (ordinarily up to 90 days later). The price
         of the underlying securities (usually expressed in terms of yield) and
         the date when the securities will be delivered and paid for (the
         settlement date) are fixed at the time the transaction is negotiated.
         When-issued purchases and forward commitments are negotiated directly
         with the other party, and such commitments are not traded on exchanges.
         A Fund will not enter into such transactions for the purpose of
         leverage.

              When-issued purchases and forward commitments enable a Fund to
         lock in what is believed to be an attractive price or yield on a
         particular security for a period of time, regardless of future changes
         in interest rates. For instance, in periods of rising interest rates
         and falling prices, a Fund might sell securities it owns on a forward
         commitment basis to limit its exposure to falling prices. In periods of
         falling interest rates and rising prices, a Fund might sell securities
         it owns and purchase the same or a similar security on a when-issued or
         forward commitment basis, thereby obtaining the benefit of currently
         higher yields.

              The value of securities purchased on a when-issued or forward
         commitment basis and any subsequent fluctuations in their value are
         reflected in the computation of the Fund's net asset value starting on
         the date of the agreement to purchase the securities, and the Fund is
         subject to the rights and risks of ownership of the securities on that
         date. The Fund does not earn interest on the securities it has
         committed to purchase until they are paid for and delivered on the
         settlement date. When the Fund makes a forward commitment to sell
         securities it owns, the proceeds to be received upon settlement are
         included in the Fund's assets. Fluctuations in the market value of the
         underlying securities are not reflected in the Fund's net asset value
         as long as the commitment to sell remains in effect. Settlement of
         when-issued purchases and forward commitment transactions generally
         takes place up to 90 days after the date of the transaction, but a Fund
         may agree to a longer settlement period.

              A Fund will make commitments to purchase securities on a
         when-issued basis or to purchase or sell securities on a forward
         commitment basis only with the intention of completing the transaction
         and actually purchasing or selling the securities. If deemed advisable
         as a matter of investment strategy, however, a Fund may dispose of or
         renegotiate a commitment after it is entered into. A Fund also may sell
         securities it has committed to purchase before those securities are
         delivered to the Fund on the settlement date. The Funds

<PAGE>


         may realize a capital gain or loss in connection with these
         transactions.

              When a Fund purchases securities on a when-issued or forward
         commitment basis, the Custodian will maintain in a segregated account
         securities having a value (determined daily) at least equal to the
         amount of the Fund's purchase commitments. In the case of a forward
         commitment to sell portfolio securities, the Custodian will hold the
         portfolio securities themselves in a segregated account while the
         commitment is outstanding. These procedures are designed to ensure that
         the Fund will maintain sufficient assets at all times to cover its
         obligations under when-issued purchases and forward commitments.

         Loans of Portfolio Securities

              Each Fund may seek to increase its income by lending portfolio
         securities. Under present regulatory policies, such loans may be made
         to financial institutions, such as broker-dealers, and would be
         required to be secured continuously by collateral in cash, cash
         equivalents or U.S. Government securities maintained on a current basis
         at an amount at least equal to the market value of the securities
         loaned. See "Risk Considerations and Other Investment Practices and
         Policies --Lending of Portfolio Securities" in the Prospectuses. The
         rules of the New York Stock Exchange ("NYSE") give the Fund the right
         to call a loan and obtain the securities loaned at any time on five
         days' notice. For the duration of a loan, the Fund would receive the
         equivalent of the interest or dividends paid by the issuer on the
         securities loaned and would also receive compensation from the
         investment of the collateral. The Fund would not, however, have the
         right to vote any securities having voting rights during the existence
         of the loan, but the Fund would call the loan in anticipation of an
         important vote to be taken among holders of the securities or of the
         giving or withholding of their consent on a material matter affecting
         the investment. As with other extensions of credit, there are risks of
         delay in recovery or even loss of rights in the collateral should the
         borrower of the securities fail financially. However, the loans would
         be made only to firms deemed by the Adviser to be of good standing, and
         when, in the judgment of the Adviser, the consideration which can be
         earned currently from securities loans of this type justifies the
         attendant risk. If the Adviser determines to make securities loans, it
         is intended that the value of the securities loan would not exceed 33
         1/3% of the value of the total assets of the Fund.

              At the present time the staff of the SEC does not object if an
         investment company pays reasonable negotiated fees to its custodian in
         connection with loaned securities as long as such fees are pursuant to
         a contract approved by the investment company's trustees.


<PAGE>


         Options

              Each Fund currently intends to limit its options transactions
         during the current fiscal year so that no more than 5% of the Fund's
         net assets will be at risk as a result of such transactions.

              Writing Covered Call Options on Securities. Each Fund may write
         (sell) covered call options on securities ("calls") at such time or
         times as the Adviser shall determine to be appropriate. When a Fund
         writes a call, it receives a premium and sells to the purchaser the
         right to buy the underlying security at any time during the call period
         (usually between three and nine months) at a fixed exercise price
         regardless of market price changes during the call period. If the call
         is exercised, the Fund forgoes any gain but is not subject to any loss
         on any change in the market price of the underlying security relative
         to the exercise price. A Fund will write such options subject to any
         applicable limitations or restrictions imposed by law.

              Purchasing Call Options. Each Fund may purchase a call option when
         the Adviser believes the value of the underlying security will rise or
         to effect a "closing purchase transaction." A Fund will realize a
         profit (or loss) from a closing purchase transaction if the amount paid
         to purchase a call is less (or more) than the amount received from the
         sale thereof.

              Put Options. Each Fund may also write and purchase put options on
         securities ("puts"). A put written by a Fund obligates it to purchase
         the specified security at a specified price if the option is exercised
         at any time before the expiration date. All put options written by a
         Fund would be covered. A Fund may purchase a put option when the
         Adviser believes the value of the underlying security will decline. A
         Fund may purchase put options on securities in its portfolio in order
         to hedge against a decline in the value of such securities ("protective
         puts").

              The purpose of writing covered put and call options is to hedge
         against fluctuations in the market value of a Fund's portfolio
         securities. Each Fund may purchase or sell call and put options on
         securities indices for a similar purpose. Such a hedge is limited to
         the degree that the price change of the underlying security is in an
         amount which is less than the difference between the option premium
         received by the Fund and the option strike price. To the extent that
         the underlying security's price change exceeds this amount, written put
         and call options will not provide an effective hedge.

   
             A written call option would be covered if the Fund owns the
         security underlying the option. A written put option may be covered by
         maintaining in a segregated account cash or liquid securities. While
         this will ensure that the Fund will have sufficient assets to meet its
         obligations under the option contract should it be exercised, it does
         not reduce the potential loss to the Fund should the value of the
         underlying security decrease and the option be exercised. A written
         call option or put option may also be covered by purchasing an
         offsetting option or any other option which, by virtue of its exercise
         price or otherwise, reduces the Fund's net exposure on its written
         option position. Further, instead of "covering" a written call option,
         the Fund may simply maintain cash or liquid securities in a segregated
         account in amounts sufficient to ensure that it is able to meet its
         obligations under the written call should it be exercised. This method
         does not reduce the potential loss to the Fund should the value of the
         underlying security increase and the option be exercised.
    

             Options on Securities Indices. Each Fund may purchase call and put
         options on securities indices for the purpose of hedging against the
         risk of unfavorable price movements adversely affecting the value of
         the Fund's securities or securities the Fund intends to buy or to seek
         to increase total return. Such Fund's net assets will be at risk as a
         result of such transactions. Unlike a stock option, which gives the
         holder the right to purchase or sell a specified stock at a specified
         price, an option on a securities index gives the holder the right to
         receive a cash "exercise settlement amount" equal to (i) the difference
         between the exercise price of the option and the value of the
         underlying securities index on the exercise date multiplied by (ii) a
         fixed "index multiplier."

              A securities index fluctuates with changes in the market values of
         the stocks included in the index. For example, some securities index
         options are based on a broad market index such as the S&P 500 or the
         Value Line Composite Index, or a narrower market index such as the
         Standard & Poor's 100 Stock Index ("S&P 100"). Indices may also be
         based on an industry or market segment such as the AMEX Oil and Gas
         Index or the Computer and Business Equipment Index. Options on
         securities indices are currently traded on the Chicago Board Options
         Exchange, the NYSE and the American Stock Exchange.

   
              The Funds may purchase put options to seek to hedge against an
         anticipated decline in stock market prices that might adversely affect
         the value of a Fund's portfolio securities. If a Fund purchases a put
         option on a securities index, the amount of the payment it would
         receive upon exercising the option would depend on the extent of any
         decline in the level of the securities index below the exercise price.
         Such payments would tend to offset a decline in the value of the Fund's
         portfolio securities. However, if the level of the securities index
         increases and remains above the exercise price while the put option is
         outstanding, a Fund will not be able to profitably exercise the option
         and will lose the amount of the premium and any transaction costs. Such
         loss may be partially or wholly offset by an increase in the value of a
         Fund's portfolio securities.
    
              The Funds may purchase call options on securities indices in order
         to participate in an anticipated increase in stock market prices or to
         offset anticipated price increases on securities that it intends to buy
         in the future. If a Fund purchases a call option on a securities index,
         the amount of the payment it receives upon exercising the option
         depends on the extent of any increase in the level of the securities
         index above the exercise price. Such payments would in effect allow the
         Fund to benefit from stock market appreciation even though it may not
         have had sufficient cash to purchase the underlying stocks. Such
         payments may also offset increases in the price of stocks that the Fund
         intends to purchase. If, however, the level of the securities index
         declines and remains below the exercise price while the call option is
         outstanding, a Fund will not be able to exercise the option profitably
         and will lose the amount of the premium and transaction costs. Such
         loss may be partially or wholly offset by a reduction in the price a
         Fund pays to buy additional securities for its portfolio.

   
             The Funds may cover call options on a securities index by owning
         securities whose price changes are expected to be similar to those of
         the underlying index or by having an absolute and immediate right to
         acquire such securities without additional cash consideration (or for
         additional cash consideration held in a segregated account by its
         custodian) upon conversion or exchange of other securities in their
         respective portfolio. The Funds may also cover call and put options on
         a securities index by maintaining cash or liquid securities with a
         value equal to the exercise price in a segregated account with its
         custodian or by using the other methods described above. When
         purchased, options on securities indices may not enable the Fund to
         hedge effectively against interest rate or stock market risk if the
         stocks comprising the index subject to the option are not highly
         correlated with the composition of the Fund's portfolio. Moreover, the
         ability to hedge effectively depends upon the ability to predict
         movements in interest rates or the stock market. Some options on
         securities indices may not have a broad and liquid secondary market, in
         which case options purchased by the Fund may not be closed out and the
         Fund could lose more than its option premium when the option expires.
    

              The purchase and sale of option contracts is a highly specialized
         activity which involves investment techniques and risks different from
         those ordinarily associated with investment companies. It should be
         noted that transaction costs relating to options transactions may tend
         to be higher than the transaction costs with respect to transactions in
         securities. In addition, if a Fund were to write a substantial number
         of option contracts which are exercised, the portfolio turnover rate of
         that Fund could increase.

<PAGE>


              Securities for each Fund's portfolio will continue to be bought
         and sold solely on the basis of appropriateness to fulfill the
         applicable Fund's investment objective. Option transactions can be
         used, among other things, to increase the return on portfolio
         positions.

         Futures Transactions

              Each Fund may purchase and sell futures contracts for hedging
         purposes and to seek to increase total return. A futures contract is an
         agreement between two parties to buy and sell a security for a set
         price at a future time. Each Fund may also enter into index-based
         futures contracts and interest rate futures contracts. Futures
         contracts on indices provide for a final cash settlement on the
         expiration date based on changes in the relevant index. All futures
         contracts are traded on designated "contract markets" licensed and
         regulated by the Commodity Futures Trading Commission (the "CFTC")
         which, through their clearing corporations, guarantee performance of
         the contracts.

              Generally, if market interest rates increase, the value of
         outstanding debt securities declines (and vice versa). If a Fund holds
         long-term U.S. Government securities and the Adviser anticipates a rise
         in long-term interest rates, it could, in lieu of disposing of its
         portfolio securities, enter into futures contracts for the sale of
         similar long-term securities. If rates increased and the value of a
         Fund's portfolio securities declined, the value of that Fund's futures
         contract would increase, thereby protecting that Fund by preventing net
         asset value from declining as much as it otherwise would have. If the
         Adviser expects long-term interest rates to decline, a Fund might enter
         into futures contracts for the purchase of long-term securities, so
         that it could offset anticipated increases in the cost of such
         securities it intends to purchase while continuing to hold
         higher-yielding short-term securities or waiting for the long-term
         market to stabilize. Similar techniques may be used by the Funds to
         hedge stock market risk.

   
             Each Fund also may purchase and sell listed put and call options on
         futures contracts. An option on a futures contract gives the purchaser
         the right, in return for the premium paid, to assume a position in a
         futures contract (a long position if the option is a call and a short
         position if the option is a put), at a specified exercise price at any
         time during the option period. When an option on a futures contract is
         exercised, settlement is effected by the payment of cash representing
         the difference between the current market price of the futures contract
         and the exercise price of the option. The risk of loss to a Fund
         purchasing an option on a futures contract is limited to the premium
         paid for the option. A Fund may purchase put options on interest rate
         futures contracts in lieu of, and for the same purpose as, its sale of
         a futures contract: to seek to hedge a long position in the underlying
         futures contract.
    

              The purchase of call options on interest rate futures contracts is
         intended to serve the same purpose as the actual purchase of the
         futures contract.

   
              A Fund would write a call option on a futures contract to seek to
         hedge against a decline in the prices of the securities underlying the
         futures contracts. If the price of the futures contract at expiration
         is below the exercise price, the applicable Fund would retain the
         option premium, which would offset, in part, any decline in the value
         of its portfolio securities.
    

              The writing of a put option on a futures contract is similar to
         the purchase of the futures contract, except that, if market price
         declines, a Fund would pay more than the market price for the
         underlying securities. The net cost to a Fund will be reduced, however,
         by the premium received on the sale of the put, less any transaction
         costs. See "Dividends, Distributions and Tax Status" below.

              Each Fund may engage in "straddle" transactions, which involve the
         purchase or sale of combinations of call and put options on the same
         underlying securities or futures contracts.

              In purchasing and selling futures contracts and related options,
         each Fund intends to comply with rules and interpretations of the CFTC
         and of the SEC.

         Limitations on the Use of Futures Contracts and Options on Futures.

              Each Fund will engage in futures and related options transactions
         only for hedging purposes in accordance with CFTC regulations or to
         seek to increase total return to the extent permitted by such
         regulations. The Fund will determine that the price fluctuations in the
         futures contracts and options on futures contracts used for hedging
         purposes are substantially related to price fluctuations in securities
         held by the Fund or which it expects to purchase. Except as stated
         below, a Fund's futures transactions will be entered into for
         traditional hedging purposes - that is, futures contracts will be sold
         to protect against a decline in the price of securities that the Fund
         owns, or futures contracts will be purchased to protect the Fund
         against an increase in the price of securities it intends to purchase.
         As evidence of this hedging intent, the Fund expects that on 75% or
         more of the occasions on which it takes a long futures (or option)
         position (involving the purchase of futures contracts), a Fund will
         have purchased, or will be in the process of purchasing, equivalent
         amounts of related securities in the cash market at the time when the
         futures (or option) position is closed out. However, in particular
         cases, when it is economically advantageous for a Fund to do so, a long
         futures position may be terminated (or an option may expire) without
         the corresponding purchase of securities. As an alternative to
         compliance with the bona fide hedging definition, a CFTC regulation
         permits a Fund to elect to comply with a different test, under which
         the sum of the amounts of initial margin deposits on its existing
         futures positions and premiums paid for options on futures entered into
         for the purpose of seeking to increase total return (net of the amount
         the positions were "in the money" at the time of purchase) would not
         exceed 5% of that Fund's net assets, after taking into account
         unrealized gains and losses on such positions. A Fund will engage in
         transactions in futures contracts and related options only to the
         extent such transactions are consistent with the requirements of the
         Internal Revenue Code of 1986, as amended (the "Code"), for maintaining
         its qualification as a regulated investment company for Federal income
         tax purposes (see "Dividends, Distributions, and Tax Status").

   
             A Fund will be required, in connection with transactions in futures
         contracts and the writing of options on futures contracts, to make
         margin deposits, which will be held by a Fund's custodian for the
         benefit of the merchant through whom a Fund engages in such futures and
         options transactions. In the case of futures contracts or options
         thereon requiring the Fund to purchase securities, the Fund must
         segregate cash or liquid securities in an account maintained by the
         Custodian to cover such contracts and options. Cash or liquid
         securities required to be in a segregated account will be marked to
         market daily.
    

         Special Considerations and Risks Related to Options and Futures
         Transactions

              Exchange markets in options on certain securities are a relatively
         new and untested concept. It is impossible to predict the amount of
         trading interest that may exist in such options, and there can be no
         assurance that viable exchange markets will develop or continue.

              The exchanges will not continue indefinitely to introduce new
         expirations to replace expiring options on particular issues because
         trading interest in many issues of longer duration tends to center on
         the most recently auctioned issues. The expirations introduced at the
         commencement of options trading on a particular issue will be allowed
         to run out, with the possible addition of a limited number of new
         expirations as the original expirations expire. Options trading on each
         issue of securities with longer durations will thus be phased out as
         new options are listed on more recent issues, and a full range of
         expirations will not ordinarily be available for every issue on which
         options are traded.

              In the event of a shortage of the underlying securities
         deliverable on exercise of an option, the Options Clearing Corporation
         has the authority to permit other, generally comparable, securities to
         be delivered in fulfillment of option exercise obligations. If the
         Options Clearing Corporation exercises its discretionary authority to
         allow such other securities to be delivered, it may also adjust the
         exercise prices of the affected options by setting different prices at
         which otherwise ineligible securities may be delivered. As an
         alternative to permitting such substitute deliveries, the Options
         Clearing Corporation may impose special exercise settlement procedures.

              The hours of trading for options on securities may not conform to
         the hours during which the underlying securities are traded. To the
         extent that the markets for underlying securities close before the
         options markets, significant price and rate movements can take place in
         the options markets that cannot be reflected in the underlying markets.
         In addition, to the extent that the options markets close before the
         markets for the underlying securities, price and rate movements can
         take place in the underlying markets that cannot be reflected in the
         options markets.

              Prior to exercise or expiration, an option position can be
         terminated only by entering into a closing purchase or sale
         transaction. This requires a secondary market on an exchange for call
         or put options of the same series. Similarly, positions in futures may
         be closed out only on an exchange which provides a secondary market for
         such futures. A Fund will enter into an option or futures position only
         if there appears to be a liquid secondary market for such options or
         futures. However, there can be no assurance that a liquid secondary
         market will exist for any particular call or put option or futures
         contract at any specific time. Thus, it may not be possible to close an
         option or futures position. In the event of adverse price movements, a
         Fund would continue to be required to make daily cash payments of
         maintenance margin for futures contracts or options on futures
         contracts position written by that Fund. A Fund may have to sell
         portfolio securities at a time when it may be disadvantageous to do so
         if it had insufficient cash to meet the daily maintenance margin
         requirements. In addition, a Fund may be required to take or make
         delivery of the instruments underlying interest rate futures contracts
         it holds. The inability to close options and futures positions also
         could have an adverse impact on a Fund's ability to effectively hedge
         its portfolios.

   
             Each of the exchanges has established limitations governing the
         maximum number of call or put options on the same underlying security
         (whether or not covered) which may be written by a single investor,
         whether acting alone or in concert with others (regardless of whether
         such options are written on the same or different exchanges or are held
         or written on one or more accounts or through one or more brokers). An
         exchange may order the liquidation of positions found to be in
         violation of applicable trading limits and it may impose other
         sanctions or restrictions. The Trust and other clients advised by the
         Adviser and its affiliates may be deemed to constitute a group for
         these purposes. In light of these limits, the Trustees of the Trust
         (the "Trustees") may determine at any time to restrict or to terminate
         the Funds' transactions in options. The Adviser does not believe that
         these trading and position limits will have any adverse impact on the
         investment techniques for hedging the Trust's portfolios.
    

              Over-the-counter ("OTC") options are purchased from or sold to
         securities dealers, financial institutions or other parties
         ("Counterparties") through direct agreement with the Counterparty. In
         contrast to exchange listed options, which generally have standardized
         terms and performance mechanics, all the terms of an OTC option,
         including such terms as method of settlement, term, exercise price,
         premium, guarantees and security, are set by negotiation of the
         parties.

   
             Unless the parties provide for it, there is no central clearing or
         guaranty function in the OTC option market. As a result, if the
         Counterparty fails to make delivery of the security or other instrument
         underlying an OTC option it has entered into with the Fund or fails to
         make a cash settlement payment due in accordance with the terms of that
         option, the Fund will lose any premium it paid for the option as well
         as any anticipated benefit of the transaction. Accordingly, the Adviser
         must assess the creditworthiness of each such Counterparty or any
         guarantor or credit enhancement of the Counterparty's credit to
         determine the likelihood that the terms of the OTC option will be
         satisfied. The Fund will engage in OTC option transactions only with
         U.S. Government securities dealers recognized by the Federal Reserve
         Bank of New York as "primary dealers", or broker dealers, domestic or
         foreign banks or other financial institutions which have received,
         combined with any credit enhancements, a long-term debt rating of A
         from Standard & Poor's Ratings Group ("Standard & Poor's") or Moody's
         Investor Services Group, Inc. ("Moody's") or an equivalent rating from
         any other nationally recognized statistical rating organization
         ("NRSRO") or that issue long-term debt determined to be of equivalent
         credit quality by the Adviser. The Trust treats OTC options purchased
         by a Fund, and portfolio securities "covering" the amount of a Fund's
         obligation pursuant to an OTC option sold by it (the cost of the
         sell-back plus the in-the-money amount, if any) as illiquid, and
         subject to each Fund's limitation on investing no more than 15% of its
         assets in illiquid securities. However, for options written with
         "primary dealers" in U.S. Government securities pursuant to an
         agreement requiring a closing transaction at a formula price, the
         amount which is considered to be illiquid may be calculated by
         reference to a formula price.
    

              Utilization of futures transactions involves the risk of imperfect
         correlation in movements in the price of futures contracts and
         movements in the price of the securities which are the subject of the
         hedge. If the price of the futures contract moves more or less than the
         price of the security, a Fund will experience a gain or loss which will
         not be completely offset by movements in the price of the securities
         which are the subject of the hedge. There is also a risk of imperfect
         correlation where the securities underlying futures contracts have
         different maturities than the portfolio securities being hedged.
         Transactions in options on futures contracts involve similar risks.

         Privately Issued Mortgage-Backed Securities

              Each of the Tomorrow Post-Retirement Fund ("Post-Retirement
         Fund"), Tomorrow Long-Term Retirement Fund ("Long-Term Fund"), Tomorrow
         Medium-Term Retirement Fund ("Medium-Term Fund") and Tomorrow
         Short-Term Retirement Fund ("Short-Term Fund") (sometimes collectively
         referred to herein as the "Tomorrow Funds") may invest in
         mortgage-backed securities issued by trusts or other entities formed or
         sponsored by private originators of and institutional investors in
         mortgage loans and other non-governmental entities (or representing
         custodial arrangements administered by such institutions). These
         private originators and institutions include savings and loan
         associations, mortgage bankers, commercial banks, insurance companies,
         investment banks and special purpose subsidiaries of the foregoing.

              Privately issued mortgage-backed securities are generally backed
         by pools of conventional (i.e., non-government guaranteed or insured)
         mortgage loans. Since such mortgage-backed securities normally are not
         guaranteed by an entity having the credit standing of Ginnie Mae,
         Fannie Mae or Freddie Mac, in order to receive a high quality rating
         from the rating organizations (e.g., Standard & Poor's or Moody's),
         they often are structured with one or more types of "credit
         enhancement." Such credit enhancement falls into two categories: (1)
         liquidity protection and (2) protection against losses resulting after
         default by a borrower and liquidation of the collateral (e.g., sale of
         a house after foreclosure). Liquidity protection refers to the payment
         of cash advances to holders of mortgage-backed securities when a
         borrower or an underlying mortgage fails to make its monthly payment on
         time. Protection against losses resulting after default and liquidation
         is designed to cover losses resulting when, for example, the proceeds
         of a foreclosure sale are insufficient to cover the outstanding amount
         on the mortgage. Such protection may be provided through guarantees,
         insurance policies or letters of credit, through various means of
         structuring the securities or through a combination of such approaches.

              Examples of credit enhancement arising out of the structure of the
         transaction include "senior-subordinated securities" (multiple class
         securities with one or more classes entitled to receive payment before
         other classes, with the result that defaults on the underlying
         mortgages are borne first by the holders of the subordinated class),
         creation of "spread accounts" or "reserve funds" (where cash or
         investments are held in reserve against future losses) and
         "over-collateralization" (where the scheduled payments on the
         underlying mortgages in a pool exceeds the amount required to be paid
         on the mortgage-backed securities). The degree of credit enhancement
         for a particular issue of mortgage-backed securities is based on the
         level of credit risk associated with the particular mortgages in the
         related pool. Losses on a pool in excess of anticipated levels could
         nevertheless result in losses to security holders since credit
         enhancement rarely covers every dollar owed on a pool. See the Funds'
         Prospectuses for a further description of mortgage-backed securities.

         Risks Associated with Specific Types of Derivative Securities

              Each of the Post-Retirement Fund, Long-Term Fund, Medium-Term Fund
         and Short-Term Fund may invest in floating rate securities based on the
         Cost of Funds Index ("COFI floaters"), other "lagging rate" floating
         rate securities, floating rate securities that are subject to a maximum
         interest rate ("capped floaters"), and Mortgage-Backed Securities
         purchased at a discount. The primary risks associated with these
         derivative debt securities are the potential extension of average life
         and/or depreciation due to rising interest rates.

   
              The principal of and interest on the assets underlying a CMO or
         REMIC Trust may be allocated among the several classes of CMOs or REMIC
         Certificates in various ways. In certain structures known as
         "sequential pay" CMOs or REMIC Certificates), payments of principal,
         including any principal prepayments, on the underlying mortgage assets
         generally are applied to the classes of CMOs or REMIC Certificates in
         the order of their respective final distribution dates. Thus, no
         payment of principal will be made on any class of sequential pay CMOs
         or REMIC Certificates until all other classes having an earlier final
         distribution date have been paid in full. Each Tomorrow Fund will
         limit its investments in sequential pay CMOs and REMIC Certificates to
         5% of its net assets. Please see "Mortgage-Backed Securities" in the
         Tomorrow Funds' prospectuses.
    

         Participation Interests

              Each Fund may purchase from banks participation interests in all
         or part of specific holdings of debt obligations. Each participation
         interest is backed by an irrevocable letter of credit or guarantee of
         the selling bank that the Adviser has determined meets the prescribed
         quality standards of each Fund. Thus, even if the credit of the issuer
         of the debt obligation does not meet the quality standards of a Fund,
         the credit of the selling bank will. Each Fund will have the right to
         sell the participation interest back to the bank after seven days'
         notice for the full principal amount of a Fund's interest in the debt
         obligation plus accrued interest, but only (1) as required to provide
         liquidity to that Fund, (2) to maintain the quality standards of each
         Fund's investment portfolio or (3) upon a default under the terms of
         the debt obligation. The selling bank may receive a fee from a Fund in
         connection with the arrangement.


<PAGE>




        Securities of Foreign Issuers

              To the extent included in the benchmark indices applicable to each
         Fund, each Fund may invest in certain types of U.S. dollar-denominated
         securities of foreign issuers, including American Depository Receipts
         ("ADRs"). ADRs are U.S. dollar-denominated certificates issued by a
         U.S. bank or trust company and represent the right to receive
         securities of a foreign issuer deposited in a domestic bank or foreign
         branch of a U.S. bank. ADRs are traded on domestic exchanges or in the
         U.S. over-the-counter market and, generally, are in registered form.
         Investments in ADRs have certain advantages over direct investment in
         the underlying non-U.S. securities because (i) ADRs are U.S.
         dollar-denominated investments which are registered domestically,
         easily transferable, and for which market quotations are readily
         available, and (ii) issuers whose securities are represented by ADRs
         are subject to the same auditing, accounting and financial reporting
         standards as domestic issuers. To the extent a Fund acquires ADRs
         through banks which do not have a contractual relationship with the
         foreign issuer of the security underlying the ADR to issue and service
         such ADRs, there may be an increased possibility that the Fund would
         not become aware of and be able to respond to corporate actions such as
         stock splits or rights offerings involving the foreign issuer in a
         timely manner.

   
              Although the Funds do not currently invest directly in foreign
         denominated securities, the Long-Term Fund and the Medium-Term Fund
         will each invest in other investment companies that will invest their
         assets in securities of foreign issuers. The Long-Term and Medium-Term
         Funds may, therefore, be subject to the risks associated with investing
         in foreign securities.
    

              Investing in foreign securities may involve advantages and
         disadvantages not present in domestic investments. There may be less
         publicly available information about securities not registered
         domestically, or their issuers, than is available about domestic
         issuers or their domestically registered securities. Stock markets
         outside the U.S. may not be as developed as domestic markets, and there
         may also be less government supervision of foreign exchanges and
         brokers. Foreign denominated securities may be less liquid or more
         volatile than U.S. securities. Trade settlements may be slower and
         could possibly be subject to failure. In addition, brokerage
         commissions and custodial costs with respect to foreign denominated
         securities may be higher than those for domestic investments.
         Accounting, auditing, financial reporting, and disclosure standards for
         foreign issuers may be different than those applicable to domestic
         issuers. Foreign denominated securities may be affected favorably or
         unfavorably by changes in currency exchange rates and exchange control
         regulations (including currency blockage) and a Fund investing in such
         securities may incur costs in connection with conversions between
         various currencies. Foreign securities may also involve risks due to
         changes in the political or economic conditions of such foreign
         countries, the possibility of expropriation of assets or
         nationalization, and possible difficulty in obtaining and enforcing
         judgments against foreign entities.

         Restricted and Illiquid Securities

   
             Each Fund may invest up to 15% of its net assets in illiquid
         investments, which includes securities that are not readily marketable,
         repurchase agreements maturing in more than seven days, privately
         issued stripped mortgage-backed securities and "restricted securities"
         (i.e., securities that would be required to be registered prior to
         distribution to the public), including restricted securities eligible
         for resale to certain institutional investors pursuant to Rule 144A of
         the 1933 Act. The Trustees have adopted guidelines and delegated to the
         Adviser the daily function of determining and monitoring the liquidity
         of portfolio securities. The Trustees, however, retain sufficient
         oversight and are ultimately responsible for the determinations. Please
         see the non-fundamental investment restrictions for further limitations
         regarding the Funds' investments in restricted and illiquid securities.
    

              Since it is not possible to predict with assurance exactly how the
         market for restricted securities sold and offered under Rule 144A will
         develop, the Trustees will carefully monitor each Fund's investments in
         these securities, focusing on such important factors, among others, as
         valuation, liquidity and availability of information. This investment
         practice could have the effect of increasing the level of illiquidity
         in the Funds to the extent that qualified institutional buyers become
         for a time uninterested in purchasing these restricted securities.
         Notwithstanding the foregoing investment restrictions and as further
         described below, each Fund may invest all or part of its assets in an
         open-end investment company with substantially the same investment
         objective, policies and restrictions as each Fund.

         Other Investment Companies

              Each Fund, subject to authorization by the Trustees, may invest
         all of its investable assets in the securities of a single open-end
         investment company (a "Portfolio"). If authorized by the Trustees, a
         Fund would seek to achieve its investment objective by investing in a
         Portfolio, which Portfolio would invest in a portfolio of securities
         that complies with the Fund's investment objectives, policies and
         restrictions. The Trustees do not intend to authorize investing in this
         manner at this time.

              Each Fund may invest up to 10% of its total assets, calculated at
         the time of purchase, in the securities of other investment companies
         (other than those affiliated with WPG) but may not invest more than 5%
         of its total assets in the securities of any one investment company or
         acquire more than 3% of the voting securities of any investment
         company. Investments in investment companies will result in duplication
         of certain expenses, since the Fund will indirectly bear its
         proportionate share of any expenses paid by investment companies in
         which it invests in addition to the expenses paid by the Fund. However,
         to the extent that a Fund invests in an open-end registered investment
         company, the Adviser will not impose its advisory fees on the portion
         of the Fund's assets so invested.


                       CALCULATION OF THE FUNDS' RETURNS

         Total Return

              The average annual total return with respect to Institutional
         Class shares of each Fund is determined for a particular period by
         calculating the actual dollar amount of the investment return on a
         $1,000 investment in Institutional Class shares of the Fund made at the
         net asset value of such shares at the beginning of the period, and then
         calculating the annual compounded rate of return which would produce
         that amount. Total return for a period of one year is equal to the
         actual return of the Fund during that period. The following formula
         describes the calculation:

                                              n
                                  ERV = P(1+T)

         Where:

                P  =  a hypothetical initial investment of $1,000.

                T  =  average annual total return with respect to
                      Institutional Class shares.

                n  =  number of years.

              ERV  =  ending redeemable value of a hypothetical $1,000
                      investment made at the beginning of the indicated
                      period.

         This calculation assumes that (i) all dividends and distributions are
         reinvested at net asset value on the reinvestment dates during the
         period and (ii) all recurring fees are included for applicable periods.

              Each Fund may illustrate in advertisements and sales literature
         the average annual total return and cumulative total return for several
         time periods throughout the Fund's life based on an assumed initial
         investment of $1,000. Any such cumulative total return for a Fund will
         assume the reinvestment of all income dividends and capital gains
         distributions in Institutional Class shares for the indicated periods
         and will include all recurring fees.

   
              The average annual total return for the shares of each Class 
         of each Fund offering such shares during the periods indicated was as
         follows:
    

   
<TABLE>
<CAPTION>
                                  TOTAL RETURN


<S>                                    <C>               <C>                    <C>                 <C>                <C>
                                          ONE YEAR                       FIVE YEARS                            TEN YEARS
                                           ENDED                      ENDED 12/31/96                         ENDED 12/31/96
                  FUND                    12/31/96          ANNUALIZED             CUMULATIVE         ANNUALIZED         CUMULATIVE
                  ----                    --------          ----------             ----------         ----------         ----------
Long-Term Retirement Fund(1)
         Institutional Class                9.03%                 N/A                   N/A                N/A                N/A
         Adviser Class                      9.08%                 N/A                   N/A                N/A                N/A
Medium-Term Retirement Fund(2)
         Institutional Class                8.54%                 N/A                   N/A                N/A                N/A
         Adviser Class                      8.89%                 N/A                   N/A                N/A                N/A
Short-Term Retirement Fund(3)
         Institutional Class                8.23%                 N/A                   N/A                N/A                N/A
         Adviser Class                      8.54%                 N/A                   N/A                N/A                N/A
Core Large-Cap Stock Fund(4)
         Institutional Class               15.35%                 N/A                   N/A                N/A                N/A
         Adviser Class                      N/A                   N/A                   N/A                N/A                N/A
Core Small-Cap Stock Fund(5)
         Institutional Class               17.70%                 N/A                   N/A                N/A                N/A
         Adviser Class                      N/A                   N/A                   N/A                N/A                N/A

<FN>
- --------------------------
      (1) The Institutional Class and Adviser Class shares of the Long-Term
Retirement Fund commenced operations on April 2, 1996 and March 7, 1996,
respectively. The Long-Term Retirement Fund's advisory fee was not impose and
the Adviser reimbursed certain operating expenses during various periods since
inception of the Fund. Had the Adviser imposed its entire fee and not limited
operating expenses, the Long-Term Retirement Fund's total returns for the period
ended December 31, 1996 would have been lower.

      (2) The Institutional Class and Adviser Class shares of the Medium-Term
Retirement Fund commenced operations on April 2, 1996 and March 7, 1996,
respectively. The Medium-Term Retirement Fund's advisory fee was not impose and
the Adviser reimbursed certain operating expenses during various periods since
inception of the Fund. Had the Adviser imposed its entire fee and not limited
operating expenses, the Medium-Term Retirement Fund's total returns for the
period ended December 31, 1996 would have been lower.

      (3) The Institutional Class and Adviser Class shares of the Short-Term
Retirement Fund commenced operations on April 2, 1996 and March 7, 1996,
respectively. The Short-Term Retirement Fund's advisory fee was not impose and
the Adviser reimbursed certain operating expenses during various periods since
inception of the Fund. Had the Adviser imposed its entire fee and not limited
operating expenses, the Short-Term Retirement Fund's total returns for the
period ended December 31, 1996 would have been lower.

      (4) The Institutional Class shares of the Core Large-Cap Stock Fund
commenced operations on February 6, 1996. The Core Large-Cap Stock Fund's
advisory fee was not impose and the Adviser reimbursed certain operating
expenses during various periods since inception of the Fund. Had the Adviser
imposed its entire fee and not limited operating expenses, the Core Large-Cap
Stock Fund's total returns for the period ended December 31, 1996 would have
been lower. Adviser Class shares of the Fund have not commenced operations.

      (5) The Institutional Class shares of the Core Small-Cap Stock Fund
commenced operations on February 6, 1996. The Core Small-Cap Stock Fund's
advisory fee was not impose and the Adviser reimbursed certain operating
expenses during various periods since inception of the Fund. Had the Adviser
imposed its entire fee and not limited operating expenses, the Core Small-Cap
Stock Fund's total returns for the period ended December 31, 1996 would have
been lower. Adviser Class shares of the Fund have not commenced operations.
</FN>
</TABLE>
    


         Yield

              The 30 day yield quotation with respect to Institutional Class
         shares of each of the Long-Term Fund, Medium-Term Fund, Short-Term Fund
         and Post-Retirement Fund is computed by dividing the net investment
         income for the period with respect to Institutional Class shares of
         that Fund by the net asset value of each Institutional Class share on
         the last day of the period, according to the following formula:

                                     6 
                  YIELD = 2[(a-b + 1)-1]
                              ---
                              cd
         Where:
                   a  =  dividends and interest earned during the period.
                   b  =  net expenses accrued for the period.
                   c  =  the average daily number of Institutional Class
                         shares outstanding during the period that were
                         entitled to receive dividends.
                   d  =  the offering price per Institutional Class share (net
                         asset value per share) on the last day of the period.


   
<TABLE>
<CAPTION>

                 <S>                                              <C>
                                                                   Yield for
                                                                30-Day Period
                                                                Ended 12/31/96
                  1.       Long-Term Retirement Fund
                              Institutional Class                      1.23%
                              Adviser Class                            1.09%

                  2.       Medium-Term Retirement Fund
                              Institutional Class                      1.66%
                              Adviser Class                            1.46%

                  3.       Short-Term Retirement Fund
                              Institutional Class                      2.05%
                              Adviser Class                            1.92%
</TABLE>
    

   
             Return for a Fund is not fixed or guaranteed and will fluctuate
         from time to time, unlike bank deposits or other investments which pay
         a fixed yield or return for a stated period of time, and a Fund's
         performance does not provide a basis for determining future
         performance. Return is a function of portfolio quality, composition,
         maturity and market conditions as well as the expenses incurred by each
         Fund. The return of a Fund may not be comparable to other investment
         alternatives because of differences in the foregoing variables and
         differences in the methods used to value portfolio securities, compute
         expenses and calculate return.
    

         Other Quotations, Comparisons, and General Information

              From time to time, in advertisements, in sales literature, or in
         reports to shareholders, the past performance of a Fund may be
         illustrated and/or compared with that of other mutual funds with
         similar investment objectives, and to stock or other relevant indices.
         For example, total return of a Fund's classes may be compared to
         averages or rankings prepared by Lipper Analytical Services, Inc., a
         widely recognized independent service which monitors mutual fund
         performance; the Morgan Stanley Europe, Australia, Far East Index
         ("EAFE"), an unmanaged index of international stock markets, the S&P
         400, an unmanaged index of common stocks; the S&P 500, an unmanaged
         index of common stocks; the Russell 2000, an unmanaged index of common
         stocks; the Russell 3000 Index (the "Russell 3000"), an unmanaged index
         of common stocks; or the Dow Jones Industrial Average, an unmanaged
         index of common stocks of 30 industrial companies listed on the New
         York Stock Exchange.


<PAGE>


              The S&P 500 is an unmanaged index of 500 common stocks which are
         traded on the New York Stock Exchange, American Stock Exchange and the
         Nasdaq National Market. The S&P 500 represents approximately 70% of the
         total domestic U.S. equity market capitalization. The S&P 400 is an
         unmanaged index of common stocks of 400 companies with mid-size market
         capitalizations - $300 million to $5 billion. The S&P 500 and the S&P
         400 are market value-weighted indices (shares outstanding times stock
         price) in which each company's influence on the respective index is
         directly proportional to its market value. The companies in the S&P 500
         and the S&P 400 are selected from four major industry sectors:
         industrials, utilities, financials and transportation. The 500
         companies chosen for the S&P 500 are not the 500 largest companies in
         terms of market value. Rather, the companies chosen by S&P for
         inclusion in the S&P 500 tend to be leaders in important industries
         within the U.S. economy. The Russell 2000 is an unmanaged index of 2000
         common stocks of small capitalization companies. The Russell 2000 is
         composed of the 2000 smallest companies with respect to capitalization
         in the Russell 3000 and represents approximately 7% of the Russell 3000
         total market capitalization. The Russell 3000 is an unmanaged index of
         3000 common stocks of large United States companies with market
         capitalizations ranging from approximately $60 million to $80 billion.
         The Russell 3000 represents approximately 98% of the United States
         equity market.

              In addition, the performance of the classes of a Fund may be
         compared to alternative investment or savings vehicles and/or to
         indexes or indicators of economic activity, e.g., inflation or interest
         rates. Performance rankings and listings reported in newspapers or
         national business and financial publications, such as Barron's,
         Business Week, Consumer's Digest, Consumer Reports, Financial World,
         Forbes, Fortune, Investors Business Daily, Kiplinger's Personal Finance
         Magazine, Money Magazine, the New York Times, Smart Money, USA Today,
         U.S. News and World Report, The Wall Street Journal and Worth may also
         be cited (if a Fund is listed in any such publication) or used for
         comparison, as well as performance listings and rankings from various
         other sources including Bloomberg Financial Systems, CDA/Wiesenberger
         Investment Companies Service, Donoghue's Mutual Fund Almanac,
         Investment Company Data, Inc., Johnson's Charts, Kanon Bloch Carre &
         Co., Micropal, Inc., Morningstar, Inc., Schabacker Investment
         Management and Towers Data Systems.

              In addition, from time to time, quotations from articles from
         financial publications, such as those listed above, may be used in
         advertisements, in sales literature or in reports to shareholders of
         the Funds.

              The Funds may also present, from time to time, historical
         information depicting the value of a hypothetical account in one or
         more classes of a Fund since the Fund's inception.

              In presenting investment results, the Funds may also include
         references to certain financial planning concepts, including (a) an
         investor's need to evaluate his financial assets and obligations to
         determine how much to invest; (b) his need to analyze the objectives of
         various investments to determine where and when to invest; and (c) his
         need to analyze his time frame for future capital needs to determine
         how long to invest. The investor controls these three factors, all of
         which affect the use of investments in building assets. The Adviser's
         agreement to limit each Fund's operating expenses will increase
         investment performance.

              In advertisements, sales literature or reports to shareholders,
         the Funds may include references to asset allocation strategies.
         According to information supplied by B.G.B. Brinceson, B.D. Singer and
         G.L. Beebower, as of May/June 1991, 91% of investment performance is
         derived from asset allocation, the proper mix of cash, bonds and
         stocks. In general, the remaining performance is derived as follows:
         stock selection--5%, market timing--2%, and other--2%.

              According to Standard & Poor's Ratings Group and Crandell, Pierce
         & Company, the best and worst stock market returns (as represented by
         the Standard & Poor's Index of 500 Common Stocks) annualized over the
         time periods from 1950 through June 1995 using monthly observations
         were as follows:

<TABLE>
              <S>                      <C>                      <C> 
              Time                     Best                     Worst
              Periods                  Performance              Performance

              One Year                    61.3                     -36.9
              Three Years                 33.3                     -10.6
              Five Years                  29.6                     - 4.2
              Seven Years                 23.0                     - 2.7
              Ten Years                   19.2                       0.5
              Fifteen Years               17.2                       4.1
              Twenty Years                15.1                       6.4
              Thirty Years                11.2                       9.1
</TABLE>

                            INVESTMENT RESTRICTIONS

              Each Fund has adopted the following fundamental investment
         restrictions which may not be changed without approval of a majority of
         the applicable Fund's outstanding voting securities. Under the 1940
         Act, and as used in the Prospectuses and this SAI, a "majority of the
         outstanding voting securities" requires the approval of the lesser of
         (1) the holders of 67% or more of the shares of a Fund represented at a
         meeting of the holders if more than 50% of the outstanding shares of
         the Fund are present in person or by proxy or (2) the holders of more
         than 50% of the outstanding shares of the Fund.

         A Fund may not:

         1.   Issue senior securities, except as permitted by paragraphs 2, 5,
              and 6 below. For purposes of this restriction, the issuance of
              shares of beneficial interest in multiple classes or series, the
              purchase or sale of options, futures contracts, forward
              commitments and repurchase agreements entered into in accordance
              with the Fund's investment policies or within the meaning of
              paragraph 5 below, are not deemed to be senior securities.

         2.   Borrow money, except (i) from banks for temporary or short-
              term purposes or for the clearance of transactions in amounts
              not to exceed 33 1/3% of the value of the Fund's total assets
              (including the amount borrowed) taken at market value, (ii) in
              connection with the redemption of Fund shares or to finance failed
              settlements of portfolio trades without immediately liquidating
              portfolio securities or other assets; (iii) in order to fulfill
              commitments or plans to purchase additional securities pending the
              anticipated sale of other portfolio securities or assets and (iv)
              the Fund may enter into reverse repurchase agreements and forward
              roll transactions, but only if after each such borrowing there is
              asset coverage of at least 300% as defined in the 1940 Act. For
              purposes of this investment restriction, investments in short
              sales, futures contracts, options on futures contracts, securities
              or indices and forward commitments shall not constitute borrowing.

         3.   Act as an underwriter with respect to the securities of other
              issuers, except to the extent that in connection with the
              disposition of portfolio securities, the Fund may be deemed
              to be an underwriter for purposes of the 1933 Act; provided,
              however, that the Fund may invest all or part of its
              investable assets in an open-end investment company with
              substantially the same investment objective, policies and
              restrictions as the Fund.

         4.   Purchase or sell real estate except that the Fund may (i) acquire
              or lease office space for its own use, (ii) invest in securities
              of issuers that invest in real estate or interests therein, (iii)
              invest in securities that are secured by real estate or interests
              therein, (iv) purchase and sell mortgage-related securities and
              (v) hold and sell real estate acquired by the Fund as a result of
              the ownership of securities.

         5.   Invest in commodities, except the Fund may purchase and sell
              options on securities, securities indices and currency, futures
              contracts on securities, securities indices and currency and
              options on such futures, forward foreign currency exchange
              contracts, forward commitments, securities index put or call

<PAGE>


              warrants and repurchase agreements entered into in accordance with
              the Fund's investment policies.

         6.   Make loans, except that the Fund may (1) lend portfolio securities
              in accordance with the Fund's investment policies up to 33 1/3% of
              the Fund's total assets taken at market value, (2) enter into
              repurchase agreements, and (3) purchase all or a portion of an
              issue of debt securities, bank loan participation interests, bank
              certificates of deposit, bankers' acceptances, debentures or other
              securities, whether or not the purchase is made upon the original
              issuance of the securities.

         7.   Purchase the securities of issuers conducting their principal
              activity in the same industry if, immediately after such
              purchase, the value of its investments in such industry would
              exceed 25% of its total assets taken at market value at the
              time of such investment (except investments in obligations of
              the U.S. Government or any of its agencies, instrumentalities
              or authorities and except that the Large-Cap Fund and the
              Small-Cap Fund may concentrate their assets in securities of
              issuers in any industry to the extent that the S&P 500 Index
              or the Russell 2,000 Index, respectively, are so
              concentrated); provided, however, that the Fund may invest
              all or part of its investable assets in an open-end
              investment company with substantially the same investment
              objective, policies and restrictions as the Fund.

         8.   For each Fund, with respect to 75% of its total assets, purchase
              securities of an issuer (other than the U.S. Government, its
              agencies, instrumentalities or authorities or repurchase
              agreements collateralized by U.S. Government securities and other
              investment companies), if:

              (a)  such purchase would cause more than 5% of the Fund's total
                   assets taken at market value to be invested in the securities
                   of such issuer; or

              (b)  such purchase would at the time result in more than 10% of
                   the outstanding voting securities of such issuer being held
                   by the Fund;

         provided, however, that the Fund may invest all or part of its
         investable assets in an open-end investment company with substantially
         the same investment objective, policies and restrictions as the Fund.

              For purposes of the above fundamental investment restrictions
         regarding senior securities, the Adviser generally classifies issuers
         by industry in accordance with classifications set forth in the
         Standard & Poor's Stock Guide. In the absence of such classification or
         if the Adviser determines in good faith based on its own information
         that the economic characteristics affecting a particular issuer make it
         more appropriately considered to be engaged in a different industry,
         the Adviser may classify an issuer according to its own sources.

              The following restrictions are designated as non-fundamental and
         may be changed by the Trustees without the approval of shareholders.

         A Fund may not:

         a.   Pledge, mortgage or hypothecate its assets, except to secure
              permitted borrowings and then only if such pledging,
              mortgaging or hypothecating does not exceed 33 1/3% of the
              Fund's total assets taken at market value.  Collateral
              arrangements with respect to margin, option and other risk
              management and when-issued and forward commitment
              transactions are not deemed to be pledges or other
              encumbrances for purposes of this restriction.

   
         b.   Invest in the securities of an issuer for the purpose of
              exercising control or management, but it may do so where it is
              deemed advisable to protect or enhance the value of an existing
              investment.

         c.   Purchase securities of any other investment company except as
              permitted by the 1940 Act.

         d.   Purchase securities on margin, except any short-term credits
              which may be necessary for the clearance of transactions and the
              initial or maintenance margin in connection with options and
              futures contracts and related options.

         e.   Invest more than 15% of its net assets in securities which are
              illiquid.

         f.   Purchase additional securities if the Fund's borrowings exceed
              5% of its net assets.
    

              Each Fund may, notwithstanding any other fundamental or
         non-fundamental investment restriction or policy, invest all of its
         assets in the securities of a single open-end investment company with
         substantially the same fundamental investment objectives, restrictions
         and policies as the Fund.

              The Funds do not have any current intention to enter into reverse
         repurchase agreements, sell securities short or engage in arbitrage
         transactions.

<PAGE>


              Except with respect to the 300% asset coverage required by
         fundamental restriction number 2, if a percentage restriction on
         investment or utilization of assets as set forth above is adhered to at
         the time an investment is made, a later change in percentage resulting
         from changes in the values of a Fund's assets will not be considered a
         violation of the restriction.

   
    


                      ADVISORY AND ADMINISTRATIVE SERVICES

         Investment Adviser

              As stated in the Prospectuses, WPG, One New York Plaza, New York,
         New York 10004, serves as investment adviser and administrator to each
         Fund. See "Management of the Funds --Investment Adviser", "Management
         of the Funds --- Administrator" and "Portfolio Brokerage" in the
         Prospectuses for a description of the duties of WPG as investment
         adviser and administrator to the Funds.

              The Funds' investment advisory agreements with the Adviser (the
         "Advisory Agreements") were initially approved by the Trustees of the
         Trust, including a majority of the Trustees of the Trust who are not
         parties to such agreements or "interested persons" (as such term is
         defined in the 1940 Act) of any party thereto (the "Independent
         Trustees"), on July 19, 1995 and became effective upon each Fund's
         commencement of operations. The Advisory Agreements were approved by
         the sole initial shareholder of each Fund immediately prior to that
         Fund's commencement of operations.

              Pursuant to the Advisory Agreements, the Adviser supervises and
         assists in the management of the assets of each Fund and furnishes each
         Fund with research, statistical and advisory services. In managing the
         assets of the Funds, the Adviser furnishes continuously an investment
         program for each Fund consistent with the investment objectives and
         policies of that Fund. More specifically, the Adviser determines from
         time to time what securities shall be purchased for the Fund, what
         securities shall be held or sold by the Fund and what portion of the
         Fund's assets shall be held uninvested as cash, subject always to the
         provisions of the Trust's Agreement and Declaration of Trust, By-Laws
         and its registration statement under the 1940 Act and under the 1933
         Act covering the Trust's shares, as filed with the SEC, and to the
         investment objectives, policies and restrictions of the Fund, as each
         of the same shall be from time to time in effect, and subject, further,
         to such policies and instructions as the Board of Trustees of the Trust
         may from time to time establish. To carry out such determinations, the
         Adviser places orders for the investment and reinvestment of each
         Fund's assets (see "Portfolio Brokerage").

    
            For its investment advisory services under the Advisory Agreements,
         the Adviser receives an annual fee from each Fund, payable monthly,
         equal to 0.75% (on an annual basis) of the Fund's average daily net
         assets, except for the Post-Retirement Fund, which pays the Adviser on
         a monthly basis a fee equal on an annual basis to 0.65% of such Fund's
         average daily net assets. The advisory fees are accrued daily and will
         be prorated with respect to any Fund if the Adviser shall not have
         acted as that Fund's investment adviser during any entire monthly
         period.
    

              The Adviser has voluntarily agreed to limit temporarily each
         Fund's operating expenses (excluding Rule 12b-1 fees with respect to
         the Adviser Class shares, service fees with respect to the
         Institutional Class shares, any other class-specific expenses,
         litigation, indemnification and other extraordinary expenses) to 1.25%
         of its average daily net assets, except for the Post-Retirement Fund,
         for which the Adviser has voluntarily agreed to temporarily limit
         operating expenses (with the same exclusions as listed above) to 1.15%
         of its average daily net assets. The Adviser may discontinue or modify
         such limitation in the future at its discretion, although it has no
         current intention to do so. Each Fund will reimburse the Adviser for
         fees foregone or other expenses paid by the Adviser pursuant to this
         expense limitation in later years in which operating expenses for the
         Fund are less than the expense limitations set forth above for any such
         year. No interest, carrying or finance charge will be paid by a Fund
         with respect to the amounts representing fees foregone or other
         expenses paid. In addition, no Fund will pay any unreimbursed amounts
         to the Adviser upon termination of its Advisory Agreement.

   
<TABLE>
<S>                                                 <C>
                                                         Advisory Fees Paid
         Fund                                           December 31, 1996 (1)
         ----                                           ---------------------

Long-Term Retirement Fund                                       $0

Medium-Term Retirement Fund                                     $0

Short-Term Retirement Fund                                      $0

Post-Retirement Fund (2)                                        N/A

Core Large-Cap Stock Fund                                       $0

Core Small-Cap Stock Fund                                       $0

- ------------------
<FN>

           (1) The Adviser voluntarily agreed not to impose any of its
advisory fee for each Fund during the fiscal year ended December 31, 1996. In
the absence of this agreement, the Funds would have paid advisory fees as
follows:

Long-Term Retirement Fund                                   $2,533

Medium-Term Retirement Fund                                 $7,501

Short-Term Retirement Fund                                  $7,488

Core Large-Cap Stock Fund                                   $5,907

Core Small-Cap Stock Fund                                   $9,076


           (2) The Post-Retirement Fund has not commenced operations.
</FN>
</TABLE>
    


<PAGE>


              Each Advisory Agreement provides that the Adviser will not be
         liable for any loss sustained by the Trust or any Fund by reason of the
         adoption or implementation of any investment policy or the purchase,
         sale or retention of any security, whether or not such purchase, sale
         or retention shall have been based upon the investigation and research
         of the Adviser, or upon investigation and research made by any other
         individual, firm or corporation if such recommendation shall have been
         made and such other individual, firm or corporation shall have been
         selected with due care and in good faith, except for a loss resulting
         from willful misfeasance, bad faith, or gross negligence in the
         performance by the Adviser of its duties or by reason of the Adviser's
         reckless disregard of its obligations and duties thereunder.

              Each Advisory Agreement may be modified or amended only with the
         approval of the holders of a majority of the applicable Fund's
         outstanding shares and by a vote of the majority of the Independent
         Trustees of the Trust. Unless terminated as provided below, each
         Advisory Agreement continues in full force and effect for two years
         after its date of execution, and for successive periods of one year
         thereafter, but only as long as each such continuance after the end of
         the initial two year period is approved annually by a majority vote of
         the Board or by a vote of the holders of a majority of the outstanding
         shares of the applicable Fund, but in either event it also must be
         approved by a vote of a majority of the Independent Trustees of the
         Trust, cast in person at a meeting called for the purpose of voting on
         such approval. Each Advisory Agreement may be terminated without
         penalty, by either party upon 60 days' written notice and automatically
         will terminate in the event of its assignment.

              Officers and Trustees of the Trust who are also principals in and
         employees of WPG may receive indirect compensation by reason of
         investment advisory and administration fees paid by the Trust to WPG,
         in its capacity as the Adviser and Administrator.

   
              As of the date of this SAI, WPG had capital in excess of $48
         million. WPG consists of 45 general principals, one of whom is a member
         of the NYSE, and certain associate principals. WPG has approximately
         245 full-time employees in addition to its principals. WPG acts as
         investment adviser or manager for approximately $13 billion of
         institutional and private investment accounts.

              Roger J. Weiss is a Senior Managing Principal of WPG and
         Chairman of the Board, President and Trustee of the Trust.
         Stephen H. Weiss, brother of Roger J. Weiss, is also a Senior
         Managing Principal of WPG.  Francis H. Powers is a principal of
         WPG, and Executive Vice President and Treasurer of the Trust.
         Jay C. Nadel is a principal of WPG and an Executive Vice President
         and Secretary of the Trust.  The principals of WPG who serve on
         WPG's executive committee are Stephen H. Weiss (Chairman),
         Roger J. Weiss, Phillip Greer, Melville Straus, Ronald M. Hoffner,
         Wesley W. Lang, Jr., Mitch Kantor and Gil Cogan.

             In addition to the members of the Adviser's Asset Allocation
         Committee and Messrs. Cardell and Vandivort, Messrs. Stephen H. Weiss
         and Roger J. Weiss may participate in each Fund's investment decisions
         and all of the principals in WPG consult on a regular basis among
         themselves about general market conditions, as well as specific
         securities and industries.
    

              In the management of the Trust and their other accounts, WPG and
         its subsidiaries allocate investment opportunities to all accounts for
         which they are appropriate subject to the availability of cash in any
         particular account and the final decision of the individual or
         individuals in charge of such accounts. Where market supply is
         inadequate for a distribution to all such accounts, securities are
         allocated on a pro rata basis. In some cases this procedure may have an
         adverse effect on the price or volume of the security as far as the
         Funds are concerned. However, it is the judgment of the Trustees that
         the desirability of continuing the Trust's advisory arrangements with
         the Adviser outweighs any disadvantages that may result from
         contemporaneous transactions. See "Portfolio Brokerage."

               In an attempt to avoid any potential conflict with portfolio
         transactions for the Funds, the Adviser and the Trust, on behalf of
         each Fund, have adopted extensive restrictions on personal securities
         trading by personnel of the Adviser and its affiliates. These
         restrictions include: pre-clearance of all personal securities
         transactions and a prohibition of purchasing initial public offerings
         of securities. These restrictions are a continuation of the basic
         principle that the interests of the Funds and their shareholders come
         before those of the Adviser and its principals and employees.

              In the event that neither the Adviser nor any of its affiliates
         acts as investment adviser to the Trust, the name of the Trust will be
         changed to one that does not contain the name "Weiss, Peck & Greer" or
         the initials "WPG" or otherwise suggest an affiliation with the Adviser
         or contain the name "Tomorrow" or any connotation or derivative of such
         name.

         Administrator

              WPG, in its capacity as Administrator of each Fund, performs
         administrative, certain transfer agency related and shareholder
         relations services and certain clerical and accounting services for
         each Fund under separate administration agreements (the "Administration
         Agreements"). More specifically, these obligations pursuant to the
         Administration Agreements include, subject to the general supervision
         of the Trustees of the Trust, (a) providing supervision of all aspects
         of the Funds' non-investment operations (the parties giving due
         recognition to the fact that certain of such operations are performed
         by others pursuant to agreements with the Funds), (b) providing the
         Funds, to the extent not provided pursuant to their custodian and
         transfer agency agreements or agreements with other institutions, with
         personnel to perform such executive, administrative, accounting and
         clerical services as are reasonably necessary to provide effective
         administration of the Funds, (c) arranging, to the extent not provided
         pursuant to such agreements, for the preparation, at the Funds'
         expense, of its tax returns, reports to shareholders, periodic updating
         of the prospectuses and reports filed with the SEC and other regulatory
         authorities, (d) providing the Funds, to the extent not provided
         pursuant to such agreements, with adequate office space and certain
         related office equipment and services, (e) maintaining all of the
         Funds' records other than those maintained pursuant to such agreements
         or the Advisory Agreements, and (f) providing to the Funds transfer
         agency-related and shareholder relations services and facilities and
         the services of one or more of its employees or officers, or employees
         or officers of its affiliates, relating to such functions (including
         salaries and benefits, office space and supplies, equipment and
         teaching).

              For its services under the Administration Agreements, the
         Administrator is entitled to receive a fee, computed daily and payable
         monthly at an annual rate equal to 0.09% of each Fund's average daily
         net assets. These fees may be changed by the Board of Trustees without
         shareholder approval.

   
<TABLE>
<S>                                                <C>
                                                     Administration Fees Paid
           Fund                                        December 31, 1996 (1)
           ----                                        --------------------
Long-Term Retirement Fund                                       $0

Medium-Term Retirement Fund                                     $0

Short-Term Retirement Fund                                      $0

Post-Retirement Fund (2)                                        N/A

Core Large-Cap Stock Fund                                       $0

Core Small-Cap Stock Fund                                       $0

<FN>
- ------------------
           (1) The Adviser voluntarily agreed not to impose any of its
administration fee for each Fund during the fiscal year ended December 31, 1996.
In the absence of this agreement, the Funds would have paid administration fees
as follows:

Long-Term Retirement Fund                                     $304

Medium-Term Retirement Fund                                   $900

Short-Term Retirement Fund                                    $899

Core Large-Cap Stock Fund                                     $709

Core Small-Cap Stock Fund                                   $1,089

         (2)  The Post-Retirement Fund has not commenced operations.
</FN>
</TABLE>
    

   
             Each Fund bears all expenses of its own operation (subject to the
         expense limitations described above), which expenses include: (i) fees
         and expenses of any investment adviser or administrator of the Fund;
         (ii) organization expenses of the Trust; (iii) fees and expenses
         incurred by the Fund in connection with membership in investment
         company organizations; (iv) brokers' commissions; (v) payment for
         portfolio pricing services to a pricing agent, if any; (vi) legal,
         accounting or auditing expenses (including an allocable portion of the
         cost of its employees rendering legal services to the Funds); (vii)
         interest, insurance premiums, taxes or governmental fees; (viii) the
         fees and expenses of the transfer agent of the Funds; (ix) the cost of
         preparing stock certificates or any other expenses, including, without
         limitation, clerical expenses of issue, redemption or repurchase of
         shares of the Fund; (x) the expenses of and fees for registering or
         qualifying shares of the Funds for sale and of maintaining the
         registration of the Funds; (xi) the fees and expenses of Trustees of
         the Trust who are not affiliated with the Adviser; (xii) the cost of
         preparing and distributing reports and notices to existing
         shareholders, the SEC and other regulatory authorities; (xiii) the fees
         or disbursements of custodians of the Funds' assets, including expenses
         incurred in the performance of any obligations enumerated by the
         Declaration of Trust or By-Laws of the Trust insofar as they govern
         agreements with any such custodian; (xiv) costs in connection with
         annual or special meetings of shareholders, including proxy material
         preparation, printing and mailing; (xv) litigation and indemnification
         expenses and other extraordinary expenses not incurred in the ordinary
         course of the Funds' business; and (xvi) distribution fees and service
         fees applicable to Adviser Class shares and service fees applicable to
         Institutional Class shares.
    

              The Funds' Advisory and Administration Agreements each provide
         that WPG, in its capacities as investment adviser and administrator,
         may render similar services to others so long as the services provided
         thereunder are not impaired thereby.

         Principal Underwriter

              WPG serves as the principal underwriter in connection with the
         continuous offering of the shares of the Trust pursuant to an
         Underwriting Agreement, dated as of the effective date of the Trust's
         registration statement. The Trustees, including the non-interested
         Trustees, approved the Underwriting Agreement on July 19, 1995, which
         will continue in effect from year to year, if annually approved by the
         Trustees, including the non-interested Trustees. The Underwriting
         Agreement provides that WPG will bear certain distribution expenses not
         borne by the Funds.

              WPG bears all expenses it incurs in providing services under the
         Underwriting Agreement. Such expenses include compensation to its
         employees and representatives and to any investment dealers and
         financial firms ("Authorized Firms") for distribution related services.
         WPG also pays certain expenses in connection with the distribution of
         the Funds' shares, including the cost of preparing, printing and
         distributing advertising or promotional materials, and the cost of
         printing and distributing prospectuses and supplements to prospective
         shareholders. WPG receives compensation under a Rule 12b-1 Plan for
         providing such services with respect to Adviser Class shares. Each Fund
         bears the cost of registering its shares under federal, state and
         foreign securities law.



                                 SERVICE PLANS

              Each Fund, with respect to its Institutional Class shares, has
         adopted a service plan (collectively, the "Plans").

   
              Each Plan provides that a Fund shall compensate plan fiduciaries
         or other service providers to Qualified Plans for the benefit of the
         Qualified Plans (for purposes of this section, collectively, "Plan
         Fiduciaries") for providing certain personal, account administration
         and/or shareholder liaison services to plan participants who are
         beneficial owners of Institutional Class shares. Pursuant to the Plans,
         the Funds may enter into agreements with Plan Fiduciaries which
         purchase Institutional Class shares of the Fund ("Service Agreements").
         Under such Service Agreements or otherwise, the Plan Fiduciaries may
         perform some or all of the following services: (a) act as the sole
         shareholder of record and nominee for all plan participants, (b)
         maintain account records for each plan participants who beneficially
         owns Institutional Class shares of the Funds, (c) answer questions and
         handle correspondence from plan participant regarding their accounts,
         (d) process plan participants orders to purchase, redeem and exchange
         Institutional Class shares of the Funds, and handle the transmission of
         funds representing the participants' purchase price or redemption
         proceeds, (e) issue confirmations for transactions in shares by
         participants, (f) provide facilities to answer questions from
         participants and existing investors about Institutional Class shares of
         the Funds, (g) receive and answer shareholder correspondence, including
         requests for prospectuses and statements of additional information, (h)
         assist participants in selecting dividend and other account options and
         opening custody accounts with the Plan Fiduciaries and (i) act as
         liaison between participants and the Funds, including obtaining
         information from the Funds, working with the Funds to correct errors
         and resolve problems and providing statistical and other information to
         the Funds. As compensation for such services, the Funds may pay each
         Plan Fiduciary a service fee in an amount up to 0.25% (on an annualized
         basis) of the Fund's average daily net assets attributable to
         Institutional Class shares of the Funds that are attributable to or
         held in the name of such Plan Fiduciary. Plan Fiduciaries may from time
         to time be required to meet certain other criteria in order to receive
         service fees.
    

              Conflict of interest restrictions (including the Employee
         Retirement Income Security Act of 1974) may apply to a Plan Fiduciary's
         receipt of compensation paid by the Funds in connection with the
         investment of fiduciary assets in Institutional Class shares of the
         Funds. Plan Fiduciaries and investment advisers and other money mangers
         subject to the jurisdiction of the SEC, the Department of Labor or
         state securities commissions, are urged to consult legal advisers
         before investing fiduciary assets in Institutional Class shares of the
         Funds.

              In accordance with the terms of the Plans, WPG provides to the
         Trust for review by the Trustees a quarterly written report of the
         amounts expended under the Plans and the purpose for which such
         expenditures were made. In the Trustees' quarterly review of the Plans,
         they will consider the continued appropriateness and the level of
         compensation that the Plans provide.

   
             During the fiscal year ended December 31, 1996, the Funds paid to
         Plan Fiduciaries the following amounts under the Plans:

<TABLE>
<S>                                                <C>
                                                         Service Fees Paid
                     Fund                                December 31, 1996
                     ----                                -----------------

Long-Term Retirement Fund                                      $184

Medium-Term Retirement Fund                                    $338

Short-Term Retirement Fund                                     $209

Post-Retirement Fund(1)                                         N/A

Core Large-Cap Stock Fund                                       $0

Core Small-Cap Stock Fund                                       $0

<FN>
- ------------------
         (1) The Post-Retirement Fund has not commenced operations.
</FN>
</TABLE>

             Each Plan will remain in effect from year to year provided that the
         continuance of the Plan is approved annual by a majority vote of the
         Trustees, including a majority of the Independent Trustees who have no
         direct or indirect financial interest in the Plans. All material
         amendments of the Plans must also be approved by the Trustees in the
         manner described above. The Plans may be terminated at any time as to
         any Fund without payment of any penalty by a vote of a majority of the
         Independent interested Trustees or by vote of a majority of the
         outstanding voting securities of the affected Fund. The Trustees have
         determined that in their judgement there is a reasonable likelihood
         that the Plans will benefit the Funds and the Institutional Class
         shareholders.
    


<PAGE>


                             TRUSTEES AND OFFICERS

              The Trustees have responsibility for management of the business of
         the Trust. The executive officers of the Trust are responsible for its
         day to day operation. Set forth below is certain information concerning
         the Trustees and officers.

       Name, Address,
       Age and Title         Principal Occupations During Past Five Years

       Roger J. Weiss*       Senior Managing Principal, Weiss, Peck &
       One New York Plaza         Greer, L.L.C.
       New York, NY  10004   Chairman of the Board of all WPG Funds
       Age: 56               President, Weiss, Peck & Greer International
                                  Fund
       Chairman of the       Executive Vice President and Director,
       Board, President           WPG Advisers, Inc.
       and Trustee           Former Executive Vice President and Director,
                                  Tudor Management Company

       Raymond R.
        Herrmann, Jr.**      Chairman of the Board, Sunbelt Beverage
       654 Madison Avenue         Corporation (distributor of wines and
       Suite 1400                 liquors)
       New York, NY  10017   Former Vice Chairman and Director, McKesson
       Age: 75                    Corporation (U.S. distributor of
                                  drugs and health care products, wine and
       Trustee                    spirits)
                             Life Member, Board of Overseers of Cornell
                                  Medical College
                             Member of Board and Executive Committee, Sky
                                  Ranch for Boys
                             Member, Evaluation Advisory Board,
                                  Biotechnology Investments, Ltd.

       Harvey E. Sampson**   Chief Executive Officer and Chairman of Harvey
       600 Secaucus Road          Group, Inc. (retail sales of consumer
       Secaucus, NJ  07094        electronics)
       Age: 56               Trustee, Cornell University
                             Joint Board of The New York Hospital -
       Trustee                    Cornell Medical Center
                             Trustee, North Shore University Hospital

       Lawrence J. Israel**  Private Investor
       200 Broadway          Director and Trustee of the Touro Infirmary
       Suite 249             Member of the Intercollegiate Athletics
       New Orleans, LA 70118      Committee of the Administrators of the
       Age: 60                    Tulane Educational Fund

       Trustee


       Francis H. Powers*    Principal, Weiss, Peck & Greer, L.L.C.
       One New York Plaza    Vice President and Secretary, Weiss, Peck &
       New York, NY  10004        Greer Advisers, Inc.
       Age: 55               Executive Vice President and Treasurer of all
                                   WPG Funds
       Executive             Former Vice President and Secretary, Tudor
       Vice President             Management Company
       and Treasurer

       Jay C. Nadel*         Principal, Weiss, Peck & Greer, L.L.C.
       One New York Plaza    Director of Operating Departments
       New York, NY  10004   Executive Vice President and Secretary of all
       Age: 37                    WPG Funds

       Executive
       Vice President
       and Secretary

   
    

       Daniel S. Vandivort*  Principal, Weiss, Peck & Greer,
       One New York Plaza         L.L.C. since 1994
       30th Floor            Previously Managing Director and
       New York, NY 10004         Head of U.S. Fixed Income,
       Age: 41                    Senior Portfolio Manager and
                             Director, Global Product
       Vice President             Development and Marketing with
                             CS First Boston Investment
                                  Management, 1989-1994

<PAGE>

   
    

       Arlen S. Oransky*     Vice President, Mutual Fund
       One New York Plaza         Operations, Weiss, Peck & Greer, L.L.C.
       New York, NY  10004        since December, 1991
       Age: 39               Assistant Vice President of all
                                  WPG Funds since April, 1991
       Assistant             Manager of Investment Services
       Vice President             Weiss, Peck & Greer, L.L.C. from July,
                                  1990 to December, 1991

   
       Joseph J. Reardon*    Senior Vice President, Mutual Fund
       One New York Plaza         Operations, Weiss, Peck & Greer, L.L.C.
       New York, NY  10004        since December, 1993
       Age: 35               Assistant Manager, Mutual Fund
                                  Operations, Weiss, Peck & Greer, L.L.C.
                                  from February, 1990 to December, 1993
       Vice President        Assistant Vice President of all
                                  WPG Funds since April, 1991
    

       Teresa Hogan          Manager State Regulation,
       First Data Investor        First Data Investor
       Services Group             Services Group, Inc.
       53 State Street            Since June, 1994
       Boston, MA 02109      Senior Legal Assistant,
       Age: 33                    Palmer & Dodge
                                  from 1992-1994
       Assistant Secretary   Blue Sky Paralegal,
                              Robinson & Cole from
                                   1984-1992

       -----------------------
          *   "Interested Person" within the meaning of the 1940 Act.

         **   Each of the non-interested Trustees is a trustee of each of the
              other WPG Funds and a Member of the Trust's Audit Committee and
              Special Nominating Committee.

         Compensation of Trustees and Officers

              The Funds pay no compensation to the Trust's Trustees affiliated
         with the Adviser or its officers. None of the Trust's Trustees or
         officers have engaged in any financial transactions with any Fund or
         the Adviser.

<PAGE>

             The following table sets forth the amount of compensation paid to
         the Trust's Trustees for the fiscal year ended December, 31, 1996. In
         addition, each Trustee is reimbursed for out-of-pocket expenses
         associated with attending Trustee meetings.

   
<TABLE>
<CAPTION>
                     Aggregate Compensation Paid to Trustees
                      for the Year Ended December 31, 1996

<S>                         <C>          <C>            <C>          <C>            <C>            <C>             <C>
                                                                                                     Pension or
                                                                                                     Retirement       Total
                                                                                                     Benefits      Compensation
                                                                                                     Accrued as     from the
                             Long-Term    Medium-Term   Short-Term      Core           Core           Part of       Funds and
                             Retirement    Retirement   Retirement    Large-Cap      Small-Cap        Funds'       Other Funds
          Name of Trustee      Fund         Fund         Fund         Stock Fund     Stock Fund      Expenses      in Complex*
          ---------------      ----         ----         ----         ----------     ----------      --------      ---------- 
 
Roger J. Weiss                   $0          $0           $0            $0               $0              $0               $0

Raymond R. Herrmann, Jr.       2,000       2,000        2,000         2,000           2,000               0           34,125

Lawrence J. Israel             2,000       2,000        2,000         2,000           2,000           2,000           34,125

Harvey E. Sampson              2,000       2,000        2,000         2,000           2,000           2,000           34,125

<FN>
- ---------------------
*As of December 31, 1996, there were 15 mutual funds in the Weiss,  Peck & Greer
group of funds (including the Funds) that publicly offer their shares.
</FN>
</TABLE>
    



<PAGE>


         Certain Shareholders

   
             As of March 31, 1997, the Trustees and officers of the Trust as a
         group beneficially owned (i.e., had voting or investing power) less
         than 1% of the outstanding shares of each Fund.

             As of March 31, 1997, no person within the knowledge of the
         management of the Trust directly or indirectly owned, controlled or
         held with power to vote 5% of more of the outstanding voting securities
         (i.e., shares) of any Fund, except as set forth below:

<TABLE>
<S>                                                    <C>
                                                         PERCENTAGE OF
                   NAME AND ADDRESS                    OUTSTANDING SHARES
                   ----------------                    ------------------

TOMORROW LONG-TERM RETIREMENT FUND
INSTITUTIONAL CLASS SHARES

         AIG Life Insurance Co                               64.55%
         Separate Account I
         c/o Variable Accounting
         P.O. Box 667
         Wilmington, DE  19899-0667

         Great Western Life & Annuity                        19.23%
         FBO Chicago Transit Authority
         8515 B Orchard Road, Attn 2T2
         Englewood, CO   80111

         Weiss Peck & Greer TTEE                              5.09%
         for the Employees RIP Plan
         One New York Plaza, 30th Floor
         New York, NY   10004-1950

TOMORROW LONG-TERM RETIREMENT FUND
ADVISER CLASS SHARES

         First Union National Bank NC                        96.60%
         Attn:  Rich Sapienza
         401 South Tryon Street
         FRB 3rd Floor, CMG 1511
         Charlotte, NC  28280-1151

TOMORROW MEDIUM-TERM RETIREMENT FUND
INSTITUTIONAL CLASS SHARES

         AIG Life Insurance Co.                              44.52%
         Separate Account I
         c/o Variable Accounting
         P.O. Box 667
         Wilmington, DE  19899-0667
 
         Great Western Life & Annuity                        25.52%
         FBO Chicago Transit Authority
         8515 East Orchard Road, Attn:  2T2
         Englewood, CO  80111


<PAGE>



                                                         PERCENTAGE OF
                   NAME AND ADDRESS                    OUTSTANDING SHARES
                   ----------------                    ------------------


         American International Life Assurance               10.64%
         Co. of New York Separate Account A
         c/o Variable Accounting
         P.O. Box 667
         Wilmington, DE  19899-0667

         Nationwide GPVA                                      6.42%
         c/o Nationwide Life Insurance Co.
         Attn:  IPO Portfolio Accounting
         P.O. Box 182029
         Columbus, OH  43218-2029

TOMORROW MEDIUM-TERM RETIREMENT FUND
ADVISER CLASS SHARES

         First Union National Bank NC                        97.37%
         Attn:  Rich Sapienza
         401 South Tryon Street
         FRB 3rd Floor, CMG 1151
         Charlotte, NC  20288-1151

TOMORROW SHORT-TERM RETIREMENT FUND
INSTITUTIONAL CLASS SHARES

         AIG Life Insurance Co.                              44.30%
         Separate Account I
         c/o Variable Accounting
         P.O. Box 667
         Wilmington, DE  19899-0667

         American International Life Assurance               34.02%
         Co. of New York Separate Account A
         c/o Variable Accounting
         P.O. Box 667
         Wilmington, DE  19899-0667

         Great Western Life & Annuity                        12.67%
         FBO Chicago Transit Authority
         8515 East Orchard Road, Attn:  2T2
         Englewood, CO  80111

TOMORROW SHORT-TERM RETIREMENT FUND
ADVISER CLASS SHARES

         First National Bank NC                              96.99%
         Attn:  Rich Sapienza
         401 South Tryon Street
         FRB 3rd Floor, CMG 1151
         Charlotte, NC  28288-1151



<PAGE>



                                                          PERCENTAGE OF
                   NAME AND ADDRESS                    OUTSTANDING SHARES
                   ----------------                    ------------------

CORE LARGE-CAP STOCK FUND
INSTITUTIONAL CLASS SHARES

         Providian Life and Health Insurance                 64.19%
         Company Separate Account
         Attn:  Karen Fleming
         P.O. Box 32830
         Louisville, KY  40232

         Weiss Peck and Greer LLC                            35.71%
         One New York Plaza
         New York City, NY   10004

CORE SMALL-CAP STOCK FUND
INSTITUTIONAL CLASS SHARES

         Weiss Peck and Greer LLC                            59.65%
         One New York Plaza
         New York City, NY   10004

         Providian Life and Health                           32.00%
         Insurance Company Separate Account
         Attn:  Karen Fleming
         P.O. Box 32830
         Louisville, KY  40232
</TABLE>
    

                             HOW TO PURCHASE SHARES

         (See "How to Buy Shares" in the Prospectuses.)

              The Trust continuously offers shares of each Fund. The Trust may
         terminate the continuous offering of its shares with respect to any
         Fund at any time at the discretion of the Trustees.

              In the case of telephone subscriptions, if full payment for
         telephone subscriptions is not received by the Trust within the
         customary time period for settlement then in effect after the
         acceptance of the order by the Trust, the order is subject to
         cancellation and the purchaser will be liable to the affected Fund for
         any loss suffered as a result of such cancellation. To recoup such loss
         each Fund reserves the right to redeem shares owned by any shareholder
         whose purchase order is cancelled for non-payment, and such purchaser
         may be prohibited from placing further telephone orders.

              If a subscription or redemption of Fund shares is arranged and
         settlement made through a member of the NASD, then that member may, in
         its discretion, charge a fee for this service.

         Acquiring Shares of the Funds in Exchange for Securities

              Shares of the Funds may be purchased in whole or in part by
         delivering to the Funds' Custodian securities acceptable to WPG. If the
         securities are not suitable for a Fund's portfolio, the securities will
         be sold by the Custodian as agent for the account of their owner on the
         day of their receipt by the Custodian or as soon thereafter as
         possible. The number of shares of a class of a Fund to be issued in
         exchange for securities will be the aggregate proceeds from the sale of
         such securities, divided by the net asset value per share of the
         applicable class of the applicable Fund on the day such proceeds are
         received. WPG will use reasonable efforts to obtain the current market
         price for such securities but does not guarantee the best available
         price. WPG will absorb any transaction costs, such as commissions, on
         the sale of securities.


<PAGE>


              Securities determined by WPG to be acceptable should be
         transferred by book entry or physically delivered, in proper form for
         transfer. Please contact WPG for transfer instructions.

              Investors who are contemplating an exchange of securities for
         shares of a Fund must contact WPG to determine whether the securities
         are acceptable before forwarding such securities to the Custodian. WPG
         reserves the right to reject any securities. Exchanging securities for
         shares of the Funds may create a taxable gain or loss. Please consult
         your tax adviser with respect to the particular Federal, state and
         local tax consequences of exchanging securities for Fund shares.

   
             Except as described above, the Trust will not generally issue
         shares for consideration other than cash. The Trust may, however, issue
         shares for consideration other than cash pursuant to a bona fide
         purchase of assets, merger or other reorganization.
    


                              REDEMPTION OF SHARES

              (See "How to Sell Shares" and "How to Exchange Shares" in the
         Prospectuses.)

         Systematic Withdrawal Plan

   
              A Systematic Withdrawal Plan is available only for the
         Post-Retirement Fund without expense to any shareholder with a minimum
         investment of $10,000 in value in such Fund's shares (at the then
         current offering price). The Transfer Agent may be directed, as agent
         of the purchaser, to redeem without a redemption charge shares of such
         Fund held in his account as may be required so that the shareholder or
         any person designated by him will receive a monthly or quarterly check
         in a stated amount not to be less than $100 although such amount is not
         necessarily a recommended amount. Dividends and capital gains
         distributions will be reinvested in additional shares of the same class
         of such Fund at net asset value as of the reinvestment date.
    

              Redemption of shares of the Post-Retirement Fund under the
         Systematic Withdrawal Plan may reduce or even liquidate the account,
         particularly in a declining market. Such payments paid to a shareholder
         cannot be considered a yield or income on the investment. Payments to a
         shareholder in excess of distributions of investment income will
         constitute a return of his invested principal, and the liquidation of
         Fund shares pursuant to this Plan is a taxable transaction which may
         result in gain or loss to the shareholder depending upon the cost of
         the shares when acquired.

              Withdrawals at the same time as regular purchases of Institutional
         Class shares of the Post-Retirement Fund ordinarily will not be
         permitted since purchases are intended to accumulate capital and the
         Systematic Withdrawal Plan is designed for the regular withdrawal of
         monies, except that a shareholder may make lump sum investments, of
         $5,000 or more. The Systematic Withdrawal Plan may be terminated by the
         shareholder, without penalty, at any time and the Trust may terminate
         the Plan at will. There are no contractual rights on the part of either
         party with respect to the Plan.


                                NET ASSET VALUE

         (See "How Each Fund's Share Price is Determined" in the
         Prospectuses)

              Under the 1940 Act, the Trustees are responsible for determining
         in good faith the fair value of securities of the Funds. The net asset
         value per share of each class of each Fund is determined once daily,
         Monday through Friday as of the close of regular trading on the NYSE
         (normally 4:00 P.M. New York City time) on each Business Day (as
         defined in the Prospectuses) in which there is a sufficient degree of
         trading in that Fund's portfolio securities that the current net asset
         value of that Fund's shares might be materially affected. A Fund may
         not determine its net asset value on any day during which its shares
         were not tendered for redemption and the Trust did not receive any
         order to purchase or sell shares of that Fund. In accordance with
         procedures approved by the Trustees, the net asset value per share of
         each class of each Fund is calculated by determining the value of the
         net assets attributable to each class of that Fund and dividing by the
         number of outstanding shares of that class. The NYSE is not open for
         trading on weekends or on New Year's Day (January 1), Presidents' Day
         (the third Monday in February), Good Friday, Memorial Day (the last
         Monday in May), Independence Day (July 4), Labor Day (the first Monday
         in September), Thanksgiving Day (the fourth Thursday in November) and
         Christmas Day (December 25).

   
             The public offering price per share of a class of a Fund is the net
         asset value per share of that class of that Fund next determined after
         receipt of an order. Orders for shares which have been received by the
         Trust or the Transfer Agent prior to the close of regular trading of
         the NYSE are confirmed at the offering price effective at the close of
         regular trading of the NYSE on that day, while orders received
         subsequent to the close of regular trading of the NYSE will be
         confirmed at the offering price effective at the close of regular
         trading of the NYSE on the next day on which the net asset value is
         calculated.
    

              Bonds and other fixed-income securities (other than short-term
         obligations but including listed issues) in a Fund's portfolio are
         valued on the basis of valuations furnished by a pricing service which
         utilizes both dealer-supplied valuations and electronic data processing
         techniques which take into account appropriate factors such as
         institutional-size trading in similar groups of securities, yield,
         quality, coupon rate, maturity, type of issue, trading characteristics
         and other market data, without exclusive reliance upon quoted prices or
         exchange or over-the-counter prices, when such valuations are believed
         to reflect the fair value of such securities.

              In determining the net asset value, unlisted securities for which
         market quotations are available are valued at the mean between the most
         recent bid and asked prices. Securities, options on securities, futures
         contracts and options thereon which are listed or admitted to trading
         on a national exchange, are valued at their last sale on such exchange
         prior to the time of determining net asset value; or if no sales are
         reported on such exchange on that day, at the mean between the most
         recent bid and asked price. Securities listed on more than one exchange
         shall be valued on the exchange the security is most extensively
         traded. Other securities and assets for which market quotations are not
         readily available are valued at their fair value as determined in good
         faith by the Valuation Committee as authorized by the Trustees.

              For purposes of determining the net asset value of the Funds'
         shares, options transactions will be treated as follows: When a Fund
         sells an option, an amount equal to the premium received by that Fund
         will be included in that Fund's accounts as an asset and a deferred
         liability will be created in the amount of the option. The amount of
         the liability will be marked to the market to reflect the current
         market value of the option. If the option expires or if that Fund
         enters into a closing purchase transaction, that Fund will realize a
         gain (or a loss if the cost of the closing purchase exceeds the premium
         received), and the related liability will be extinguished. If a call
         option contract sold by a Fund is exercised, that Fund will realize the
         gain or loss from the sale of the underlying security and the sale
         proceeds will be increased by the premium originally received.


                               INVESTOR SERVICES

              (See "How to Buy Shares," "How to Sell Shares" and "How to
         Exchange Shares" in the Prospectuses.)


<PAGE>


              The Trust offers a variety of services, described in the sections
         that follow, designed to meet the needs of its shareholders. The costs
         of providing such services are borne by the Funds.

         Automatic Investment Plan

              The Automatic Investment Plan enables shareholders to make regular
         (monthly or quarterly) investments of or more in shares of any of the
         Funds through an automatic withdrawal from a designated bank account by
         simply completing the Automatic Investment Plan application. Please
         call 1-800-223-3332 or write to WPG to receive this form. By completing
         the form, the shareholder authorizes the Trust's Custodian to
         periodically draw money from a designated bank or federal credit union
         account, and to invest such amounts in account(s) of the Fund(s)
         specified. The transaction will be automatically processed to the
         mutual fund account on or about the first business day of the month or
         quarter designated.

              Please be aware that: (1) the Automatic Investment Plan privilege
         may be revoked without prior notice if any check is not paid upon
         presentation; (2) the Custodian is under no obligation to notify the
         shareholder as to the non-payment of any check, and (3) this service
         may be modified or discontinued by the Custodian upon thirty (30) days'
         written notice prior to any payment date, or may be discontinued by you
         by written notice to TSSG, at least ten (10) days before the next
         payment date.

         Prototype Retirement Plan for Employers and Self-Employed
         Individuals

              Prototype retirement plans (the "Retirement Plan") are available
         for those entities or self-employed individuals who wish to purchase
         shares of a Fund in connection with a money purchase plan or a profit
         sharing plan maintained by their employer. The Retirement Plans were
         designed to conform to the requirements of the Code and the Employee
         Retirement Income Security Act of 1974, as amended ("ERISA"). The
         Retirement Plans received opinion letters from the Internal Revenue
         Service (the "IRS") on March 29, 1990 that the form of the Retirement
         Plans is acceptable under Section 401 of the Code.

   
              Annual tax-deductible contributions to the Retirement Plan may be
         made up to the lesser of $30,000 or 25% of the participant's earned
         income (disregarding any compensation in excess of $160,000 (as
         adjusted by the IRS for inflation). Under the terms of the Retirement
         Plan, contributions by or on behalf of participants may be invested in
         a Fund with the designated custodian under the Retirement Plan (the
         "Retirement Plan's Custodian"). Investment in other mutual funds
         advised by the Adviser or one of its affiliates may also be available.
         Employers adopting the Retirement Plan may elect either that a
         participant shall specify the investments to be made with contributions
         by or on behalf of such participant or that the employer shall specify
         the investments to be made with all such contributions. Since no Fund
         is intended as a complete investment program it is important, in
         connection with such election, that employers give careful
         consideration to the fiduciary obligation requirements of ERISA.
    

              All dividends and distributions received by the Retirement Plan's
         Custodian on the Funds' shares held by the Plan's Custodian will be
         reinvested in the applicable Fund's shares of the same class at net
         asset value. Distributions of benefits to participants, when made, will
         be paid first in cash, to the extent that any amount credited to a
         participant's account is not invested in the applicable Fund's shares
         and then in full Fund shares of the applicable class (and cash in lieu
         of fractional shares).

              Boston Safe Deposit and Trust Company serves as the Retirement
         Plan's Custodian under a Custodial Agreement. Custodian fees which are
         payable by the employer to the Retirement Plan's Custodian under such
         Custodial Agreement are a $10 application fee for processing the
         Retirement Plan application, an annual maintenance fee of $15 per
         participant, and a distribution fee of $10 for each distribution from a
         participant's account. Such fees may be altered from time to time by
         agreement of the employer and the Retirement Plan's Custodian. For
         further details see the terms of the Retirement Plan which are
         available from the Trust.

              Distributions must be made pursuant to the terms of the Retirement
         Plan and generally may not commence before retirement, disability,
         death, termination of employment, or termination of the Retirement Plan
         and must commence no later than April 1 of the year following the year
         in which the participant attains age 70 (the "required beginning
         date"). Distributions are taxed as ordinary income when received,
         except the portion, if any, considered a return of a participant's
         nondeductible contributions. Certain distributions before age 59 may be
         subject to a 10% nondeductible penalty on the taxable portion of the
         distribution. Failure to make minimum required distributions by the
         required beginning date may be subject to a 50% excise tax.

              It should be noted that the Retirement Plan is a retirement
         investment program involving commitments covering future years. In
         deciding whether to utilize the Retirement Plan, it is important that
         the employer consider his or her needs and those of the Retirement Plan
         participants and whether the investment objectives of the Funds are
         likely to fulfill such needs. Termination or curtailment of the
         Retirement Plan for other than business reasons within a few years
         after its adoption may result in adverse tax consequences.

              Employers who contemplate adoption of the Retirement Plan should
         consult an attorney or financial adviser regarding all aspects of the

<PAGE>


         Retirement Plan as a retirement plan vehicle (including fiduciary
         obligations under ERISA).

         Individual Retirement Account

   
             Persons with earned income, whether or not they are active
         participants in a pension, profit-sharing or stock bonus plan described
         in Code 401(a), Federal, state or local pension plan, an annuity plan
         described in Code 403(a), an annuity contract or custodial account
         described in Code 403(b), a simplified employee pension plan described
         in Code 408(k), or a trust described in Code 501(c)(18) ("active
         participant"), generally are eligible to establish an Individual
         Retirement Account ("IRA"). An individual may make a deductible
         contribution to an IRA only if (i) neither the individual nor his or
         her spouse (unless living apart for the entire year and filing separate
         returns) is an active participant, or (ii) the individual (and his or
         her spouse, if applicable) has an adjusted gross income below a certain
         level ($40,000 for married individuals filing a joint return, with a
         phase-out for adjusted gross income between $40,000 and $50,000;
         $25,000 for a single individual, with a phase-out for adjusted gross
         income between $25,000 and $35,0000). However, an individual who is not
         permitted to make a deductible contribution to an IRA for a taxable
         year may nonetheless make annual nondeductible contributions to an IRA
         up to the lesser of 100% of the individual's earned income or $2,000 to
         an IRA (up to $4,000 to IRAs for an individual and his or her spouse)
         for that year. There are special rules for determining how withdrawals
         are to be taxed if an IRA contains both deductible and nondeductible
         amounts. In general, a proportionate amount of each withdrawal will be
         deemed to be made from nondeductible contributions; amounts treated as
         a return of nondeductible contributions will not be taxable. Also,
         annual contributions may be made to a spousal IRA even if the spouse
         has earnings in a given year if the spouse elects to be treated as
         having no earnings (for IRA contribution purposes) for the year.
    

              Withdrawals from the IRA (other than the portion treated as a
         return of nondeductible contributions) are taxed as ordinary income
         when received, may be made without penalty after the participant
         reaches age 59 and must commence no later than the required beginning
         date (see discussion of "Prototype Retirement Plans" above).
         Withdrawals before age 59 may involve the payment of a 10%
         nondeductible penalty on the taxable portion of the amount withdrawn.
         The time and rate of withdrawal must conform with Code requirements in
         order to avoid adverse tax consequences. All dividends and
         distributions on shares of a Fund held in IRA accounts are reinvested
         in full and fractional shares of the same class of the same Fund and
         are not subject to federal income tax until withdrawn from the IRA.
         Investors should consult their tax advisers for further tax
         information, including information with respect to the imposition of
         state and local income taxes and the effects of tax law changes.

              The Trust has arranged for Boston Safe Deposit and Trust Company
         to furnish the required custodial services for IRAs using any of the
         Fund's shares as the underlying investment. The Bank will charge an
         acceptance fee of $10 for each new IRA and an annual maintenance fee of
         $15 for each year that an IRA is in existence. There is a $10 fee for
         processing a premature distribution. These fees will be deducted from
         the IRA account and may be changed by the Plan's Custodian upon 30
         days' prior notice.

              To establish an IRA for investment in a Fund, an investor must
         complete an application and a custodial agreement on IRS Form 5305-A
         (which has been supplemented to provide certain additional custodial
         provisions) and must make an initial cash contribution to the IRA,
         subject to the limitation on contributions described above. Pursuant to
         IRS regulations, an investor may for seven days following establishment
         of an IRA revoke the IRA. Detailed information on IRAs, together with
         the necessary form of application and custodial agreement, is available
         from the Trust and should be studied carefully by persons interested in
         utilizing a Fund for IRA investments. Such persons should also consult
         their own advisers regarding all aspects of the Funds as an appropriate
         IRA investment vehicle.

         Simplified Employee Pension Plans (SEP-IRA)

   
             A simplified employee pension (SEP) allows an employer to make
         contributions toward his or her own (if a self-employed individual) and
         his or her employees' retirement and, for certain SEPs established
         prior to 1997, may permit the employees to make elective deferrals by
         salary reduction. A SEP requires an Individual Retirement Account (a
         SEP-IRA) to be established for each "qualifying employee," although the
         employer may include additional employees if it wishes. A qualifying
         employee is one who: (a) is at least age 21, (b) has worked for the
         employer during at least 3 of 5 years immediately preceding the tax
         year, and (c) has received at least $400 (as indexed for inflation) in
         compensation in the tax year.
    

              An employer is not required to make any contribution to the
         SEP-IRA. However, if the employer does make a contribution, the
         contribution must be based on a written allocation formula and must not
         discriminate in favor of highly compensated employees, as defined in
         Code Section 414(q). The employer may make annual contributions on
         behalf of each qualifying employee, provided that the contributions,
         when combined with the employee's elective deferrals, do not exceed 15%
         of the employee's compensation or $30,000, whichever is less.

   
             A SEP-IRA that is part of a SEP established before 1997 may include
         a salary reduction arrangement under which the employee can choose to
         have the employer make contributions ("elective deferrals") to his or
         her SEP-IRA out of his or her salary. However, employees may make
         elective deferrals only if (i) at least 50% of the employer's eligible
         employees choose elective deferrals; (ii) the employer did not have
         more than 25 eligible employees at any time during the preceding year;
         and (iii) the amount deferred each year by each eligible highly
         compensated employee as a percentage of pay is no more than 125% of the
         average deferral percentage of all other eligible employees. An
         elective deferral arrangement is not available for a SEP maintained by
         a state or local government, or any of their political subdivisions,
         agencies, or instrumentalities, or to exempt organizations.
    

              In general, the total income which an employee can defer under a
         salary reduction arrangement included in a SEP and certain other
         elective deferral arrangements is limited to $9,240 (indexed annually
         for inflation). This dollar limit applies only to the elective
         deferrals, not to any contributions from employer funds. The Code may
         require that contributions be further limited to prevent discrimination
         in favor of highly compensated employees. An employee may also make
         regular IRA contributions to his or her SEP-IRA (see discussion of
         IRAs, above).

              Under the terms of the SEP-IRA, contributions by or on behalf of
         participants may be invested in shares of the Funds (or shares of other
         funds designated by the Adviser as eligible investments), as specified
         by the participant. All dividends and distributions on shares held in
         SEP-IRAs are reinvested in full and fractional shares of the same class
         of the same Fund. Since no Fund is intended as a complete investment
         program it is important, in connection with the adoption of a SEP-IRA,
         that employers give careful consideration to the fiduciary obligation
         requirements of ERISA, particularly those pertaining to diversification
         of investments.

              Withdrawals before age 59 may involve the payment of a 10%
         nondeductible penalty on the amount withdrawn. Withdrawals must
         commence no later than the required beginning date (see discussions of
         "Prototype Retirement Plans" above). The time and rate of withdrawal
         must conform with Code requirements in order to avoid adverse tax
         consequences. Contributions to a SEP-IRA by an employer are excluded
         from the employee's income rather than deducted from it. Elective
         deferrals made to an employee's SEP-IRA generally are excluded from his
         income in the year of deferral, but are included in wages for social
         security (FICA) and unemployment (FUTA) tax purposes. However, if the
         employee makes regular IRA contributions to his SEP-IRA (other than
         elective deferrals), he can deduct them the same way as contributions
         to a regular IRA, up to the amount of his deduction limit. Investors
         should consult their tax advisers for further tax information including
         information with respect to the imposition of state and local income
         taxes and the effects of tax law changes.

              The Fund has arranged for Boston Safe Deposit and Trust Company to
         furnish the required custodial services for SEP-IRAs using the Funds as
         the underlying investment. Boston Safe Deposit and Trust Company will
         charge an acceptance fee of $10 for each new SEP-IRA and an annual
         maintenance fee of $15 for each year that a SEP-IRA is in existence.
         There is a $10 fee for each premature distribution. These fees will be
         deducted from the SEP-IRA account and may be changed by the Custodian
         upon 30 days' prior written notice.

   
             To establish a SEP-IRA, an employer and employee should complete
         the WPG IRA application materials, as well as IRS Form 5305-SEP.
         Pursuant to IRS regulations, an investor may for seven days following
         establishment of a SEP-IRA revoke the SEP-IRA. Detailed information on
         SEP-IRAs, together with the necessary form of application and custodial
         agreement, is available from the Fund and should be studied carefully
         by persons interested in utilizing the Fund for SEP-IRA investments.
         Such persons should also consult their own advisers regarding all
         aspects of the Fund as an appropriate SEP-IRA investment vehicle.

             Effective for plan years after 1996, an employer may establish a
         SIMPLE retirement plan under new Section 408(p) of the Code. Under such
         plan, the employer may make contributions to individual retirement
         accounts established for each employee. Such individual retirement
         accounts must, by their terms, be limited to contributions under a
         SIMPLE retirement program. THE WEISS, PECK & GREER IRA IS NOT SO
         LIMITED AND MAY NOT BE USED TO FUND A SIMPLE RETIREMENT PROGRAM.
    


                    DIVIDENDS, DISTRIBUTIONS AND TAX STATUS

              Each Fund within the Trust is separate for investment and
         accounting purposes and is treated as a separate entity for federal
         income tax purposes.

              A regulated investment company qualifying under Subchapter M of
         the Code is not subject to federal income tax on distributed amounts to
         the extent that it distributes annually its taxable and, if any,
         tax-exempt net investment income and net realized capital gains in
         accordance with the timing requirements of the Code. Each Fund intends
         to elect and to qualify to be treated as a regulated investment company
         and intends to continue to so qualify for each taxable year.

              Qualification of a Fund for treatment as a regulated investment
         company under the Code requires, among other things, that (a) at least
         90% of a Fund's annual gross income, without offset for losses from the
         sale or other disposition of stock or securities or other transactions,
         be derived from interest, payments with respect to securities loans,
         dividends and gains from the sale or other disposition of stock or
         securities or foreign currencies, or other income (including but not
         limited to gains from options, futures, or forward contracts) derived
         with respect to its business of investing in such stock, securities or
         currencies; (b) the Fund derive less than 30% of its annual gross
         income from gains (without deduction for losses) from the sale or other
         disposition of any of the following held (for tax purposes) for less
         than three months: (i) stock or securities; (ii) options, futures or
         forward contracts (not on foreign currencies) or (iii) foreign
         currencies (or options, futures or forward contracts on foreign
         currencies) not directly related to the Fund's principal business of
         investing in stock or securities and related options or futures; (c)
         the Fund distribute at least annually to its shareholders as dividends
         at least 90% of its taxable and tax-exempt net investment income, the
         excess of net short-term capital gain over net long-term capital loss
         earned in each year and any other net income (except for the excess, if
         any, of net long-term capital gain over net short-term capital loss,
         which need not be distributed in order for the Fund to qualify as a
         regulated investment company but is taxed to the Fund if it is not
         distributed); and (d) the Fund diversify its assets so that, at the
         close of each quarter of its taxable year, (i) at least 50% of the fair
         market value of its total (gross) assets is comprised of cash, cash
         items, U.S. Government securities, securities of other regulated
         investment companies and other securities limited in respect of any one
         issuer to no more than 5% of the fair market value of the Fund's total
         assets and 10% of the outstanding voting securities of such issuer and
         (ii) no more than 25% of the fair market value of its total assets is
         invested in the securities of any one issuer (other than U.S.
         Government securities and securities of other regulated investment
         companies) or of two or more issuers controlled by the Fund and engaged
         in the same, similar, or related trades or businesses.

              It is expected that Separate Accounts of Participating Insurance
         Companies will be purchasing Institutional Class shares of the Funds.
         As such, each Fund must, and intends to, comply with the
         diversification requirements imposed by Section 817(h) of the Code and
         the regulations thereunder. These requirements, which are in addition
         to the diversification requirements imposed on a Fund by the 1940 Act
         and Subchapter M of the Code, place certain limitations on the assets
         of each Separate Account and, because Section 817(h) and those
         regulations treat the assets of the Fund as assets of the related
         Separate Account, the assets of a Fund, that may be invested in
         securities of a single issuer. Specifically, the regulations provide
         that, except as permitted by the "safe harbor" described below, as of
         the end of each calendar quarter or within 30 days thereafter no more
         than 55% of the total assets of a Fund may be represented by any one
         investment, no more than 70% by any two investments, no more than 80%
         by any three investments and no more than 90% by any four investments.
         For this purpose, all securities of the same issuer are considered a
         single investment, and each U.S. Government agency and instrumentality
         is considered a separate issuer. Section 817(h) provides, as a safe
         harbor, that a Separate Account will be treated as being adequately
         diversified if the diversification requirements under Subchapter M of
         the Code are satisfied and no more than 55% of the value of the
         Separate Account's total assets are cash and cash items (including
         receivables), U.S. Government securities and securities of other
         regulated investment companies. Failure by a Fund to both qualify as a
         regulated investment company and satisfy the Section 817(h)
         requirements would generally result in treatment of the Variable
         Contract holders other than as described in the applicable Variable
         Contract prospectus, including inclusion in ordinary income of income
         accrued under the contracts for the current and all prior taxable
         years. Any such failure may also result in adverse tax consequences for
         the Participating Insurance Company issuing the Variable Contracts.

              Unless its only shareholders are life insurance company segregated
         asset accounts held in connection with Variable Contracts, trusts that
         are described in section 401(a) of the Code and exempt from tax under
         section 501(a) of the Code, and investors of "seed money" not in excess
         of $250,000, each Fund is subject to a 4% nondeductible federal excise
         tax on amounts required to be but not distributed under a prescribed
         formula. The formula requires that a Fund distribute (or be deemed to
         have distributed) to shareholders during a calendar year at least 98%
         of the Fund's ordinary income (not including tax-exempt interest) for
         the calendar year, at least 98% of the excess of its capital gains over
         the capital losses realized during the one-year period ending October
         31 during such year, as well as any income or gain (as so computed)
         from the prior calendar year that was not distributed for such year and
         on which the Fund paid no federal income tax. Each Fund has
         distribution policies that should generally enable it to avoid
         liability for this tax.

              Net investment income for each Fund is the Fund's investment
         income less its expenses. Dividends from taxable net investment income
         and the excess, if any, of net short-term capital gain over net
         long-term capital loss of a Fund will be treated under the Code as
         ordinary income, and dividends from net long-term capital gain in
         excess of net short-term capital loss ("capital gain dividends") will
         be treated under the Code as long-term capital gain, for federal income
         tax purposes. These dividends are paid after taking into account, and
         reducing the distribution to the extent of, any available capital loss
         carryforwards. Distributions from a Fund's current or accumulated
         earnings and profits, as computed for Federal income tax purposes, will
         be treated as described above whether taken in shares or in cash.
         Certain distributions received in January may be treated as if paid by
         a Fund and received by a shareholder on December 31 of the prior year.

              Dividends, including capital gain dividends, paid by a Fund
         shortly after a shareholder's purchase of shares have the effect of
         reducing the net asset value per share of his shares by the amount per
         share of the dividend distribution. Although such dividends are, in
         effect, a partial return of the shareholder's purchase price to the
         shareholder, they may be characterized as ordinary income or capital
         gain as described above.

              Equity options (including options on stock and options on
         narrow-based stock indices) and over-the-counter options on debt
         securities written or purchased by a Fund will be subject to tax under
         Section 1234 of the Code. In general, no loss is recognized by a Fund
         upon payment of a premium in connection with the purchase of a put or
         call option. The character of any gain or loss recognized (i.e.,
         long-term or short-term) will generally depend, in the case of a lapse
         or sale of the option, on the Fund's holding period for the option, and
         in the case of an exercise of the option, on the Fund's holding period
         for the underlying security. The purchase of a put option may
         constitute a short sale for federal income tax purposes, causing an
         adjustment in the holding period of the underlying stock or security or
         a substantially identical stock or security in the Fund's portfolio. If
         a Fund writes a put or call option, no gain is recognized upon its
         receipt of a premium. If the option lapses or is closed out, any gain
         or loss is treated as a short-term capital gain or loss. If a call
         option is exercised, whether the gain or loss is long-term or
         short-term depends on the holding period of the underlying stock or
         security. The exercise of a put option written by a Fund is not a
         taxable transaction for the Fund.

              All futures contracts entered into by a Fund and all listed
         nonequity options written or purchased by a Fund (including options on
         debt securities, options on futures contracts, options on securities
         indices and options on broad-based stock indices) will be governed by
         Section 1256 of the Code. Absent a tax election to the contrary, gain
         or loss attributable to the lapse, exercise or closing out of any such
         position will be treated as 60% long-term and 40% short-term capital
         gain or loss, and on the last trading day of a Fund's taxable year, all
         outstanding Section 1256 positions will be marked to market (i.e.,
         treated as if such positions were closed out at their closing price on
         such day), and any resulting gain or loss will be recognized as 60%
         long-term and 40% short-term capital gain or loss. Under certain
         circumstances, entry into a futures contract to sell a security may
         constitute a short sale for federal income tax purposes, causing an
         adjustment in the holding period of the underlying security or a
         substantially identical security in a Fund's portfolio.

              Because options and futures activities of a Fund may increase the
         amount of gains from the sale of securities or investments held or
         treated as held for less than three months, the Funds may have to limit
         their options and futures transactions in order to comply with the 30%
         limitation described above.

              Positions of a Fund which consist of at least one stock and at
         least one stock option or other position with respect to a related
         security which substantially diminishes the Fund's risk of loss with
         respect to such stock could be treated as a "straddle" which is
         governed by Section 1092 of the Code, the operation of which may cause
         deferral of losses, adjustments in the holding periods of stock or
         securities and conversion of short-term capital losses into long-term
         capital losses. An exception to these straddle rules exists for any
         "qualified covered call options" on stock written by a Fund.

              Positions of a Fund which consist of at least one debt security
         not governed by Section 1256 and at least one futures contract or
         listed nonequity option governed by Section 1256 which substantially
         diminishes the Fund's risk of loss with respect to such debt security
         will be treated as a "mixed straddle." Although mixed straddles are
         subject to the straddle rules of Section 1092 of the Code, certain tax
         elections exist for them which reduce or eliminate the operation of
         these rules. Each Fund will monitor its transactions in options and
         futures and may make certain tax elections in order to mitigate the
         operation of these rules and prevent disqualification of the Fund as a
         regulated investment company for federal income tax purposes.

              These special tax rules applicable to options and futures
         transactions could affect the amount, timing and character of a Fund's
         income or loss and hence of its distributions to shareholders by
         causing holding period adjustments, converting short-term capital
         losses into long-term capital losses, and accelerating a Fund's income
         or deferring its losses.

              A Fund's investment in zero coupon securities or other securities
         having original issue discount (or market discount, if the Fund elects
         to include market discount in income currently) will generally cause it
         to realize income prior to the receipt of cash payments with respect to
         these securities. The mark to market rules described above may also
         require a Fund to recognize gains without a concurrent receipt of cash.
         In such case, a Fund will not be able to purchase additional income
         producing securities with the cash generated by the sale of such
         securities but will be required to use such cash to make such required
         distributions, and its current portfolio income may ultimately be
         reduced accordingly. In order to distribute this income or gains,
         maintain its qualification as a regulated investment company, and avoid
         federal income or excise taxes, the Fund may be required to liquidate
         portfolio securities that it might otherwise have continued to hold.

              The Funds may be subject to foreign withholding or other foreign
         taxes with respect to income (possibly including, in some cases,
         capital gains) derived from foreign securities. These taxes may be
         reduced or eliminated under the terms of an applicable U.S. income tax
         treaty. However, the Funds will not be eligible to pass through to
         shareholders any foreign tax credits or deductions for foreign taxes
         paid by the Funds that are not thus reduced or eliminated. Certain
         foreign exchange gains and losses realized by the Funds with respect to
         such securities or related currency transactions will generally be
         treated as ordinary income and losses. Certain uses of foreign currency
         and investments by the Funds in certain "passive foreign investment
         companies" may be limited in order to avoid adverse tax consequences
         for the Funds (or an election, if available, may be made with respect
         to such investments).

              Different tax treatment, including a penalty on certain
         distributions, excess contributions or other transactions is accorded
         to accounts maintained as IRAs or other retirement plans. Investors
         should consult their tax advisers for more information. See "Prototype
         Retirement Plan For Employers and Self-Employed Individuals,"
         "Simplified Employee Pension Plans (SEP-IRA)," and "Individual
         Retirement Accounts."

              Redemptions, including exchanges, of shares may give rise to
         realized gains or losses, recognizable for tax purposes except for
         investors subject to tax provisions that do not require them to
         recognize such gains or losses. All or a portion of a loss realized
         upon the redemption of shares may be disallowed under "wash sale" rules
         to the extent shares are purchased (including shares acquired by means
         of reinvested dividends) within a 61-day period beginning 30 days
         before and ending 30 days after such redemption. Any loss realized upon
         a shareholder's sale, redemption or other disposition of shares with a
         tax holding period of six months or less will be treated as a long-term
         capital loss to the extent of any distribution of long-term capital
         gains with respect to such shares. Exchanges and withdrawals under the
         Systematic Withdrawal Plan are treated as redemptions for federal
         income tax purposes.

              The Trust is organized as a Delaware business trust, and neither
         the Trust nor the Funds will be subject to any corporate excise or
         franchise tax in the State of Delaware, nor will they be liable for
         Delaware income taxes provided that each Fund qualifies as a regulated
         investment company for federal income tax purposes and satisfies
         certain income source requirements of Delaware law. If each Fund so
         qualifies and distributes all of its income and capital gains, it will
         also be exempt from the New York State franchise tax and the New York
         City general corporation tax, except for small minimum taxes.

              The foregoing discussion of U.S. federal income tax law does not
         address the special tax rules applicable to certain classes of
         investors, such as insurance companies. Each shareholder who is not a
         U.S. person should consider the U.S. and foreign tax consequences of
         ownership of shares of the Funds, including the possibility that such a
         shareholder may be subject to a U.S. withholding tax at a rate of 30%
         (or at a lower rate under an applicable income tax treaty) on Fund
         distributions treated as ordinary dividends.

              This discussion of the federal income tax treatment of the Funds
         and their distributions is based on the federal income tax law in
         effect as of the date of this Statement of Additional Information.
         Shareholders should consult their tax advisers about the application of
         the provisions of tax law described in this statement of additional
         information and about the possible application of state, local and
         foreign taxes in light of their particular tax situations.



<PAGE>


                              PORTFOLIO BROKERAGE

              (See "Portfolio Brokerage" in the Prospectuses.)

   
             It is the general policy of the Trust not to employ any broker in
         the purchase or sale of securities for a Fund's portfolio unless the
         Trust believes that the broker will obtain the best results for the
         Fund under the circumstances, taking into consideration such relevant
         factors as price, the ability of the broker to effect the transaction
         and the broker's facilities, reliability and financial responsibility.
         Commission rates, being a component of price, are considered together
         with such factors. Subject to the foregoing, where transactions are
         effected on securities exchanges, the Trust intends to employ primarily
         WPG as its broker. The Trust is not obligated to deal with any broker
         or group of brokers in the execution of transactions in portfolio
         securities.
    

              WPG acts as broker for the Funds on exchange transactions,
         subject, however, to the general policy of the Trust set forth above
         and the procedures adopted by the Trustees. Commissions paid to WPG
         must be at least as favorable as those believed to be contemporaneously
         charged by other brokers in connection with comparable transactions
         involving similar securities being purchased or sold on a securities
         exchange. A transaction is not placed with WPG if a Fund would have to
         pay a commission rate less favorable than WPG's contemporaneous charges
         for comparable transactions for its other most favored, but
         unaffiliated, customers except for accounts for which WPG acts as a
         clearing broker for another brokerage firm, and any customers of WPG
         determined by a majority of the Independent Trustees not to be
         comparable to the Funds. With regard to comparable customers, in
         isolated situations, subject to the approval of a majority of the
         Independent Trustees, exceptions may be made. Since WPG has, as
         investment adviser to the Funds, the obligation to provide management,
         which includes elements of research and related skills, such research
         and related skills will not be used by WPG as a basis for negotiating
         commissions at a rate higher than that determined in accordance with
         the above criteria.

              The commission rate on all exchange orders is subject to
         negotiation. Section 17(e) of the 1940 Act limits to "the usual and
         customary broker's commission" the amount which can be paid by the
         Trust to an affiliated person, such as WPG, acting as broker in
         connection with transactions effected on a securities exchange. The
         Trustees, including a majority of the Independent Trustees, have
         adopted procedures designed to comply with the requirements of Section
         17(e) of the 1940 Act and Rule 17e-1 thereunder to ensure a broker's
         commission that is "reasonable and fair compared to the commission, fee
         or other remuneration received by other brokers in connection with
         comparable transactions involving similar securities being purchased or
         sold on a securities exchange during a comparable period of time ...."
         Rule 17e-1 also requires the Trustees, including a majority of the
         Independent Trustees, to adopt procedures reasonably designed to
         provide that the commission paid is consistent with the above standard,
         review those procedures at least annually to determine that they
         continue to be appropriate and determine at least quarterly that
         transactions have been effected in compliance with those procedures.
         The Trustees of the Trust, including a majority of the Independent
         Trustees, have adopted procedures designed to comply with the
         requirements of Rule 17e-1.

              In selecting brokers other than WPG to effect transactions on
         securities exchanges, the Trust considers the factors set forth in the
         first paragraph under this heading and any investment products or
         services provided by such brokers, subject to the criteria of Section
         28(e) of the Securities Exchange Act of 1934, as amended (the "Exchange
         Act"). Section 28(e) specifies that a person with investment discretion
         shall not be "deemed to have acted unlawfully or to have breached a
         fiduciary duty" solely because such person has caused the account to
         pay a higher commission than the lowest rate available. To obtain the
         benefit of Section 28(e), the person so exercising investment
         discretion must make a good faith determination that the commissions
         paid are "reasonable in relation to the value of the brokerage and
         research services provided viewed in terms of either that particular
         transaction or his overall responsibilities with respect to the
         accounts as to which he exercises investment discretion." Accordingly,
         if the Trust determines in good faith that the amount of commissions
         charged by a broker is reasonable in relation to the value of the
         brokerage and research products and services provided by such broker,
         the Trust may pay commissions to such broker in an amount greater than
         the amount another firm might charge. Research products and services
         provided to the Trust include research reports on particular industries
         and companies, economic surveys and analyses, recommendations as to
         specific securities and other products or services (e.g., quotation
         equipment and computer related costs and expenses) providing lawful and
         appropriate assistance to WPG (and its subsidiaries) in the performance
         of their decision-making responsibilities.

              Each year, the Adviser considers the amount and nature of the
         research products and services provided by other brokers as well as the
         extent to which such products and services are relied upon, and
         attempts to allocate a portion of the brokerage business of their
         clients, such as the Trust, on the basis of that consideration. In
         addition, brokers sometimes suggest a level of business they would like
         to receive in return for the various services they provide. Actual
         brokerage business received by any broker may be less than the
         suggested allocations, but can (and often does) exceed the suggestions,
         because total brokerage is allocated on the basis of all the
         considerations described above. In no instance is a broker excluded
         from receiving business because it has not been identified as providing
         research services. As permitted by Section 28(e), the investment
         information received from other brokers may be used by WPG (and its
         subsidiaries) in servicing all its accounts and not all such
         information may be used by WPG, in its capacity as the Adviser, in
         connection with the Trust. Nonetheless, the Trust believes that such
         investment information provides the Trust with benefits by
         supplementing the research otherwise available to the Trust.

              As set forth above, the Trust employs WPG, a member firm of the
         NYSE, as its principal broker on U.S. exchange transactions. Section
         11(a) of the Exchange Act provides that a member firm of a national
         securities exchange (such as WPG) may not effect transactions on such
         exchange for the account of an investment company (such as the Trust)
         of which the member firm or its affiliate (such as the Adviser) is the
         investment adviser unless certain conditions are met. These conditions
         require that the investment company authorize the practice and that the
         investment company receive from the member firm at least annually a
         statement of all commissions paid in connection with such transactions.
         WPG's transactions on behalf of the Funds are effected in compliance
         with these conditions.

              WPG furnishes to the Trust at least quarterly a statement setting
         forth the total amount of all compensation retained by WPG or any
         associated person of WPG in connection with effecting transactions for
         the account of the Trust, and the Trustees of the Trust review and
         approve all the Trust's portfolio transactions and the compensation
         received by WPG in connection therewith.

              WPG does not knowingly participate in commissions paid by the
         Trust to other brokers or dealers and does not seek or knowingly
         receive any reciprocal business as the result of the payment of such
         commissions. In the event WPG at any time learns that it has knowingly
         received reciprocal business, it will so inform the Trustees.

              To the extent that WPG receives brokerage commissions on Trust
         portfolio transactions, officers and Trustees of the Trust who are also
         principals in WPG may receive indirect compensation from the Trust
         through their participation in such brokerage commissions.

              In certain instances there may be securities which are suitable
         for a Fund's portfolio as well as for that of another Fund or one or
         more of the other clients of the Adviser. Investment decisions for a
         Fund and for the Adviser's other clients are made with a view to
         achieving their respective investment objectives. It may develop that a
         particular security is bought or sold for only one client even though
         it might be held by, or bought or sold for, other clients. Likewise, a
         particular security may be bought for one or more clients when one or
         more other clients are selling that same security. Some simultaneous
         transactions are inevitable when several clients receive investment
         advice from the same investment adviser, particularly when the same
         security is suitable for the investment objectives of more than one
         client. When two or more clients are simultaneously engaged in the
         purchase or sale of the same security, the securities are allocated
         among clients in a manner believed to be equitable to each. It is
         recognized that in some cases this system could have a detrimental
         effect on the price or volume of the security in a particular
         transaction as far as a Fund is concerned. The Trust believes that over
         time its ability to participate in volume transactions will produce
         better executions for the Funds. When appropriate, orders for the
         account of the Funds are combined with orders for other investment
         companies or other clients advised by WPG in order to obtain a more
         favorable commission rate. When the same security is purchased for a
         Fund and one or more other funds or other clients on the same day, each
         party pays the average price and commissions paid are allocated in
         direct proportion to the number of shares purchased.

              The U.S. Government and debt securities in which the Funds invest
         are traded primarily in the over-the-counter market. Transactions in
         the over-the-counter market are generally principal transactions with
         dealers and the costs of such transactions involve dealer spreads
         rather than brokerage commissions. With respect to over-the-counter
         transactions, the Trust, where possible, deals directly with the
         dealers who make a market in the securities involved except in those
         circumstances where better prices and execution are available
         elsewhere. Under the 1940 Act, persons affiliated with the Trust are
         prohibited from dealing with the Trust as a principal in the purchase
         and sale of securities. Since transactions in the over-the-counter
         market usually involve transactions with dealers acting as principal
         for their own account, affiliated persons of the Trust, including WPG,
         may not serve as the Trust's dealer in connection with such
         transactions. However, affiliated persons of the Trust may serve as its
         broker in transactions conducted on an exchange or over-the-counter
         transactions conducted on an agency basis. On occasion, certain money
         market instruments may be purchased directly from an issuer, in which
         case no commissions or discounts are paid.

              Subject to the supervision of the Trustees, all investment
         decisions of the Trust are executed through WPG's trading department.

   
<TABLE>
<CAPTION>
                                                 BROKERAGE COMMISSIONS

<S>                                  <C>        <C>         <C>         <C>                  <C>
                                                                                                 PERCENTAGE OF
                                                                                                 AGGREGATE DOLLAR
                                                                                                   AMOUNT OF
                                                                                                  TRANSACTIONS
                                                                                                  INVOLVING THE 
                                                                          PERCENTAGE OF            PAYMENT OF
                                                                            AGGREGATE              COMMISSIONS
                                             AGGREGATE BROKERAGE           COMMISSIONS          EFFECTED THROUGH  
                                                 COMMISSIONS               PAID TO WPG                WPG
                                             -------------------          -------------         ----------------                  
                                                       
FUND                                    1994       1995         1996       DURING 1996          DURING 1996
- ----                                    ----       ----         ----       -----------          -----------
Long-Term Retirement Fund                N/A        N/A         $846           97%                  97%
Medium-Term Retirement Fund              N/A        N/A        2,094           99%                  99%
Short-Term Retirement Fund               N/A        N/A        2,056           97%                  99%
Core Large-Cap Stock Fund                N/A        N/A        1,651           99%                  99%
Core Small-Cap Stock Fund                N/A        N/A        2,387          100%                  100%
</TABLE>

             The foregoing amounts do not include any profits of losses realized
         by brokers or dealers on "net" transactions for the account of any Fund
         (such as transactions in U.S. Government securities and transactions
         executed through market makers and in the third market).
    


                               PORTFOLIO TURNOVER

   
             See "Financial Highlights" and "Risk Considerations and Other
         Investment Practices and Policies -- Portfolio Turnover" in the
         Prospectus.
    

              The annual portfolio turnover rate of a Fund is calculated by
         dividing the lesser of the purchase or sales of a Fund's portfolio
         securities for the year by the monthly average of the value of the
         portfolio securities owned by that Fund during the year. The monthly
         average is calculated by totalling the values of the portfolio
         securities as of the beginning and end of the first month of the year
         and as of the end of the succeeding 11 months and dividing the sum by
         13. In determining portfolio turnover, securities (including options)
         which have maturities at the time of acquisition of one year or less
         ("short-term securities"), are excluded. A turnover rate of 100% would
         occur if all of a Fund's portfolio securities (other than short-term
         securities) were replaced once in a period of one year. It should be
         noted that if a Fund were to write a substantial number of options
         which are exercised, the portfolio turnover rate of that Fund would
         increase. Increased portfolio turnover results in increased brokerage
         costs which the Trust must pay and the possibility of more short-term
         gains which may increase the difficulty of qualifying as a regulated
         investment company.

              To the extent that their portfolios are traded for short-term
         market considerations and exceeds 100%, the annual portfolio turnover
         rate of the Funds could be higher than most mutual funds. None of the
         Funds will engage in short-term trading to an extent which would
         disqualify them as regulated investment companies under Subchapter M of
         the Code.

                                  ORGANIZATION

         (See "Management of the Funds" and "The Trust" in the
         Prospectuses.)

              As a Delaware business trust, the Trust's operations are governed
         by its Agreement and Declaration of Trust dated June 21, 1995 (the
         "Declaration of Trust"). A copy of the Trust's Certificate of Trust,
         also dated June 21, 1995, is on file with the Office of the Secretary
         of State of the State of Delaware. Upon the initial purchase of shares,
         the shareholder agrees to be bound by the Trust's Declaration of Trust,
         as amended from time to time. Generally, Delaware business trust
         shareholders are not personally liable for obligations of the Delaware
         business trust under Delaware law. The Delaware Business Trust Act (the
         "Delaware Act") provides that a shareholder of a Delaware business
         trust shall be entitled to the same limitation of liability extended to
         shareholders of private for-profit corporations. The Trust's
         Declaration of Trust expressly provides that the Trust has been
         organized under the Delaware Act and that the Declaration of Trust is
         to be governed by Delaware law. It is nevertheless possible that a
         Delaware business trust, such as the Trust, might become a party to an
         action in another state whose courts refused to apply Delaware law, in
         which case the Trust's shareholders could be subject to personal
         liability.

              To guard against this risk, the Declaration of Trust (i) contains
         an express disclaimer of shareholder liability for acts or obligations
         of the Trust and provides that notice of such disclaimer may be given
         in each agreement, obligation and instrument entered into or executed
         by the Trust or its Trustees, (ii) provides for the indemnification out
         of Trust property of any shareholders held personally liable for any
         obligations of the Trust or any series of the Trust and (iii) provides
         that the Trust shall, upon request, assume the defense of any claim
         made against any shareholder for any act or obligation of the Trust and
         satisfy any judgment thereon. Thus, the risk of a Trust shareholder
         incurring financial loss beyond his or her investment because of
         shareholder liability is limited to circumstances in which all of the
         following factors are present: (1) a court refused to apply Delaware
         law; (2) the liability arose under tort law or, if not, no contractual
         limitation of lability was in effect; and (3) the Trust itself would be
         unable to meet its obligations. In the light of Delaware law, the
         nature of the Trust's business and the nature of its assets, the risk
         of personal liability to a Fund shareholder is remote.

              The Declaration of Trust further provides that the Trust shall
         indemnify each of its Trustees and officers against liabilities and
         expenses reasonably incurred by them, in connection with, or arising
         out of, any action, suit or proceeding, threatened against or otherwise
         involving such Trustee or officer, directly or indirectly, by reason of
         being or having been a Trustee or officer of the Trust. The Declaration
         of Trust does not authorize the Trust to indemnify any Trustee or
         officer against any liability to which he or she would otherwise be
         subject by reason of or for willful misfeasance, bad faith, gross
         negligence or reckless disregard of such person's duties.

              Under the Declaration of Trust, the Trust is not required to hold
         annual meetings to elect Trustees or for other purposes. It is not
         anticipated that the Trust will hold shareholders' meetings unless
         required by law or the Declaration of Trust. The Trust will be required
         to hold a meeting to elect Trustees to fill any existing vacancies on
         the Board if, at any time, fewer than a majority of the Trustees have
         been elected by the shareholders of the Trust. The Board is required to
         call a meeting for the purpose of considering the removal of persons
         serving as Trustee if requested in writing to do so by the holders of
         not less than 10% of the outstanding shares of the Trust.

              Shares of the Trust do not entitle their holders to cumulative
         voting rights, so that the holders of more than 50% of the outstanding
         shares of the Trust may elect all of the Trustees, in which case the
         holders of the remaining shares would not be able to elect any
         Trustees. As determined by the Trustees, shareholders are entitled to
         one vote for each full share held and fractional votes for fractional
         shares held or one vote for each dollar of net asset value (number of
         shares held times the net asset value of the applicable class of the
         applicable Fund).

              As it is expected that Separate Accounts of Participating
         Insurance Companies will be purchasing Institutional Class shares of
         each of the Funds, it should be noted that the rights, if any, of
         Variable Contract holders to vote the Institutional Class shares of a
         Fund beneficially owned by such Variable Contract holders are governed
         by the relevant Variable Contract.

              Pursuant to the Declaration of Trust, the Trustees may create
         additional funds by establishing additional series of shares in the
         Trust. The establishment of additional series would not affect the
         interests of current shareholders in the existing six Funds. As of the
         date of this Statement of Additional Information, the Board does not
         have any plan to establish another series of shares in the Trust.

              Pursuant to the Declaration of Trust, the Board may establish and
         issue multiple classes of shares for each Fund. As of the date of this
         Statement of Additional Information, the Trustees have authorized the
         issuance of two classes of shares for each series, designated Adviser
         Class and Institutional Class. See "The Trust" in the Prospectuses for
         a detailed description of the respective rights of the two classes of
         shares. The Trustees do not have any plan to establish additional
         classes of shares for any Fund.

              Each share of each class of a Fund is entitled to such dividends
         and distributions out of the income earned on the assets belonging to
         that Fund which are attributable to such class as are declared in the
         discretion of the Board. In the event of the liquidation or dissolution
         of the Trust, shares of each class of each Fund are entitled to receive
         their proportionate share of the assets which are attributable to such
         class of such Fund and which are available for distribution as the
         Trustees in their sole discretion may determine. Shareholders are not
         entitled to any preemptive, conversion or subscription rights. All
         shares, when issued, will be fully paid and non-assessable by the
         Trust.

              Pursuant to the Declaration of Trust and subject to shareholder
         approval (if then required), the Trustees may authorize each Fund to
         invest all or part of its investable assets in a single open-end
         investment company that has substantially the same investment
         objectives, policies and restrictions as the Fund. As of the date of
         this Statement of Additional Information, the Board does not have any
         plan to authorize any Fund to so invest its assets.

              "Tomorrow Funds Retirement Trust" is the designation of the Trust
         for the time being under the Declaration of Trust, and all persons
         dealing with a Fund must look solely to the property of that Fund for
         the enforcement of any claims against that Fund as neither the
         Trustees, officers, agents or shareholders assume any personal
         liability for obligations entered into on behalf of a Fund or the
         Trust. No Fund is liable for the obligations of any other Fund. Since
         the Funds use combined prospectuses, however, it is possible that one
         Fund might become liable for a misstatement or omission in its
         prospectus regarding the other Fund with which its disclosure is
         combined. The Trustees have considered this factor in approving the use
         of the combined prospectuses.


<PAGE>


                                   CUSTODIAN

              The Custodian for the Trust is Boston Safe Deposit and Trust
         Company at One Exchange Place, Boston, Massachusetts 02109. In its
         capacity as Custodian, Boston Safe Deposit and Trust Company performs
         all accounting services, holds the assets of the Trust and is
         responsible for calculating the net asset value per share.


                                 TRANSFER AGENT

   
             First Data Investor Services Group, Inc. acts as transfer agent for
         the Trust and, in such capacity, processes purchases, transfers and
         redemptions of shares, acts as dividend disbursing agent, and maintains
         records and handles correspondence with respect to shareholder
         accounts.
    


   
                                  LEGAL COUNSEL

             Hale and Dorr LLP, 60 State Street, Boston, Massachusetts 02109,
         serves as legal counsel to the Trust.
    



                 FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS

   
             KPMG Peat Marwick LLP ("KPMG"), 345 Park Avenue, New York, New York
         10154, are the independent auditors for the Trust. Professional
         services performed by KPMG include audits of the financial statements
         of the Trust, consultation on financial, accounting and reporting
         matters, review and consultation regarding various filings with the SEC
         and attendance at the meetings of the Audit Committee and Board of
         Trustees. KPMG also performs other professional services for the Trust
         including preparation of income tax returns of the Funds. Each Fund's
         audited financial statements and related report of KPMG, independent
         auditors, included in the Annual Report to Shareholders of the Funds
         for the year ended December 31, 1996, is attached hereto and hereby
         incorporated by reference into this Statement of Additional
         Information.
    


<PAGE>


                                    APPENDIX

         Description of Bond Ratings Moody's Investors Service, Inc.

         Aaa: Bonds which are rated Aaa are judged to be of the best quality.
         They carry the smallest degree of investment risk and are generally
         referred to as "gilt edge." Interest payments are protected by a large
         or by an exceptionally stable margin and principal is secure. While the
         various protective elements are likely to change, such changes as can
         be visualized are most unlikely to impair the fundamentally strong
         position of such issues.

         Aa: Bonds which are rated Aa are judged to be of high quality by all
         standards. Together with the Aaa group they comprise what are generally
         known as high grade bonds. They are rated lower than the best bonds
         because margins of protection may not be as large as in Aaa securities
         or fluctuations of protective elements may be of greater amplitude or
         there may be other elements present which make the long-term risks
         appear somewhat larger than in Aaa securities.

         A: Bonds which are rated A possess many favorable investment attributes
         and are to be considered as upper medium grade obligations. Factors
         giving security to principal and interest are considered adequate, but
         elements may be present which suggest a susceptibility to impairment
         sometime in the future.

         Baa: Bonds which are rated Baa are considered as medium grade
         obligations, i.e., they are neither highly protected nor poorly
         secured. Interest payments and principal security appear adequate for
         the present but certain protective elements may be lacking or may be
         characteristically unreliable over any great length of time. Such bonds
         lack outstanding investment characteristics and in fact have
         speculative characteristics as well.

              Moody's also provides credit ratings for preferred stocks. It
         should be borne in mind that preferred stock occupies a junior position
         to bonds within a particular capital structure and that these
         securities are rated within the universe of preferred stocks.

         aaa: An issue which is rated "aaa" is considered to be a top-quality
         preferred stock. This rating indicates good asset protection and the
         least risk of dividend impairment within the universe of preferred
         stocks.

         aa: An issue which is rated "aa" is considered a high-grade preferred
         stock. This rating indicates that there is a reasonable assurance that
         earnings and asset protection will remain relatively well maintained in
         the foreseeable future.


<PAGE>


         a: An issue which is rated "a" is considered to be an upper-medium
         grade preferred stock. While risks are judged to be somewhat greater
         than in the "aaa" and "aa" classifications, earnings and asset
         protections are, nevertheless, expected to be maintained at adequate
         levels.

         baa: An issue which is rated "baa" is considered to be a medium grade
         preferred stock, neither highly protected nor poorly secured. Earnings
         and asset protection appear adequate at present but may be questionable
         over any great length of time.

              Moody's ratings for municipal notes and other short-term loans are
         designated Moody's Investment Grade (MIG). This distinction is in
         recognition of the differences between short-term and long-term credit
         risk. Loans bearing the designation MIG 1 are of the best quality,
         enjoying strong protection by establishing cash flows of funds for
         their servicing or by established and broad-based access to the market
         for refinancing, or both. Loans bearing the designation MIG 2 are of
         high quality, with margins of protection ample although not so large as
         in the preceding group. A short term issue having a demand feature
         (i.e. payment relying on external liquidity and usually payable on
         demand rather than fixed maturity dates) is differentiated by Moody's
         with the use of the Symbol VMIG, instead of MIG.

              Moody's also provides credit ratings for tax-exempt commercial
         paper. These are promissory obligations (1) not having an original
         maturity in excess of nine months, and (2) backed by commercial banks.
         Notes bearing the designation P-1 have a superior capacity for
         repayment. Notes bearing the designation P-2 have a strong capacity for
         repayment.

         Standard & Poor's Ratings Group

         AAA:  Bonds rated AAA have the higher rating assigned by
         Standard & Poor's.  Capacity to pay interest and repay principal
         is extremely strong.

         AA: Bonds rated AA have a very strong capacity to pay interest and
         repay principal and differ from the higher rated issues only in small
         degree.

         A: Bonds rated A have a very strong capacity to pay interest and repay
         principal, although they are somewhat more susceptible to the adverse
         effects of changes in circumstances and economic conditions than bonds
         in higher rated categories.

         BBB: Bonds rated BBB are regarded as having an adequate capacity to pay
         interest and repay principal. Whereas they normally exhibit adequate
         protection parameters, adverse economic conditions or changing
         circumstances are more likely to lead to a weakened capacity to pay
         interest and repay principal for bonds in this category than in higher
         rated categories.

              S&P's top ratings for municipal notes issued after July 29, 1984
         are SP-1 and SP-2. The designation SP-1 indicates a very strong
         capacity to pay principal and interest. A "+" is added for those issues
         determined to possess overwhelming safety characteristics. An "SP-2"
         designation indicates a satisfactory capacity to pay principal and
         interest.

              Commercial paper rated A-2 or better by S&P is described as having
         a very strong degree of safety regarding timeliness and capacity to
         repay. Additionally, as a precondition for receiving an S&P commercial
         paper rating, a bank credit line and/or liquid assets must be present
         to cover the amount of commercial paper outstanding at all times.

              The Moody's Prime-2 rating and above indicates a strong capacity
         for repayment of short-term promissory obligations.




<PAGE>


                                    GLOSSARY

         Commercial Paper:  Short-term promissory notes of large
         corporations with excellent credit ratings issued to finance their
         current operations.

         Certificates of Deposit: Negotiable certificates representing a
         commercial bank's obligations to repay funds deposited with it, earning
         specified rates of interest over given periods.

         Bankers' Acceptances:  Negotiable obligations of a bank to pay a
         draft which has been drawn on it by a customer.  These obligations
         are backed by large banks and usually are backed by goods in
         international trade.

         Time Deposits:  Non-negotiable deposits in a banking institution
         earning a specified interest rate over a given period of time.

         Corporate Obligations:  Bonds and notes issued by corporations and
         other business organizations in order to finance their long-term
         credit needs.

<PAGE>





                                 TOMORROW FUNDS
                                RETIREMENT TRUST

                         A Lifecycle Retirement Program



                                 Annual Report
                               DECEMBER 31, 1996




                       TOMORROW LONG-TERM RETIREMENT FUND
                      TOMORROW MEDIUM-TERM RETIREMENT FUND
                      TOMORROW SHORT-TERM RETIREMENT FUND
                           CORE LARGE-CAP STOCK FUND
                           CORE SMALL-CAP STOCK FUND





<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Table of Contents





     Chairman's Letter ................................ 1
     Average Annual Total Return ...................... 2
     Ten Largest Holdings  ............................ 5
     Schedules of Investments
          Core Large Cap Stock Fund...................  6
          Core Small Cap Stock Fund...................  9
          Tomorrow Long-Term Retirement Fund.......... 14
          Tomorrow Medium-Term Retirement Fund ....... 23
          Tomorrow Short-Term Retirement Fund ........ 31
     Statements of Assets and Liabilities............  38
     Statements of Operations .......................  39
     Statements of Changes in Net Assets ............  40
     Notes to Financial Statements ..................  41
     Financial Highlights ...........................  47
     Independent Auditor's Report....................  48

<PAGE>
DEAR SHAREHOLDER:

  Continued low inflation, a cooling economy (3rd quarter growth of 2.0%),
declining interest rates, and healthy profit margins set the stage for yet
another strong increase in the market in the 4th quarter of 1996.

  Record cash flows into equity mutual funds helped November's 7.6% rise in the
S&P 500 replace September's 5.6% gain as the strongest monthly performance since
December 1991. The market's fourth quarter return of 8.4% was the eighth
straight 3% or greater quarterly gain. Since January 1995, the S&P 500 has
returned an astonishing 68.9%.

  In December cautionary comments on the current bull market by Fed Chairman
Greenspan tempered to some degree the prevailing market optimism, and resulted
in an increase in market volatility similar to what we saw in July.

  Since their inception in March 1996 the Tomorrow Short Term, Medium Term and
Long Term Retirement Funds have performed slightly below their benchmark
allocations of fixed income, domestic and international equities. The Core Small
Cap Fund had a very strong 1996, outperforming its benchmark, the Russell 2000,
by over four percentage points. Since its inception in February 1996, the Core
Large Cap Fund slightly underperformed the S&P 500.

  The Tomorrow Funds utilize a highly structured quantitative process in the
domestic equity allocations. The objective of the process is to maximize return
while minimizing investment risk as well as style and capitalization drift.
Historically, this risk-averse strategy has fared well relative to the markets
over a market cycle, and has underperformed when stock prices rise sharply.
Given the powerful up market of 1995-96, the slight underperformance of the
Funds is consistent with our long term goal of reducing risk.

  Weiss, Peck & Greer is committed to helping you invest wisely prior to and
during your retirement. The Tomorrow Retirement Funds were created to simplify
investment decision making and help you enjoy today. We wish you and your family
a happy, healthy and prosperous 1997.

                                              Sincerely,




                                              /s/ Roger J. Weiss
                                              Roger J. Weiss
                                              Chairman of the Board
                                              January 15, 1997

<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Average Annual Total Return

CORE LARGE-CAP
The Tomorrow Fund Large-Cap portfolio  underperformed the S&P 500 in 1996 with a
return of 15.4% as compared to the index's return of 16.9% over the same period.

This year's extended and unusually powerful run in the market, coming at the end
of a long economic cycle,  was an  inhospitable  environment for the Fund's risk
control strategy.  The strongly  defensive  character of the strategy caused the
risk controlled portfolio to lag its benchmark during this extended run.

[Graph shown here]

                          Average Annual Total Return
                (for the period February 6, 1996 (commencement of
                     operations) through December 31, 1996

<TABLE>
<S>                                <C>    

                                      
                                      
CORE LARGE-CAP.....................   15.35 
S&p 500............................   16.39%

</TABLE>


CORE SMALL-CAP
The Tomorrow Fund Small-Cap portfolio outperformed the Russell 2000 in 1996 with
a 17.7%  return  vs.  the  benchmark's  13.6%  return.

The Fund uses a highly quantitative strategy that focuses on minimizing the 
total risk of the investment portfolio. In 1996 this focus resulted in a value 
tilt to the portfolio as well as concentrations in the real property and 
mortgage industries. The strong performance of the financial sector in 
conjunction with small cap value stocks outperforming growth in 1996, were the 
primary contributors to the Fund's strong performance relative to the Russell
2000.


[Graph shown here]

                          Average Annual Total Return
                (for the period February 6, 1996 (commencement of
                      operations) through December 31, 1996
 
<TABLE>
<S>                                <C>          

                                      
                                         
CORE SMALL-CAP.....................   17.70%   
S&P 500............................   13.63%     

</TABLE>
<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Average Annual Total Return

LONG, MEDIUM & SHORT TERM
TOMORROW FUNDS

In 1996 the Adviser class of each  Tomorrow Life Cycle Fund,  which consist of a
blended  allocation  of domestic  and  international  equities  and fixed income
instruments,  underperformed their respective  benchmarks by an average of 1.8%.
Performance for the Institutional  class will vary from the Adviser class due to
differences in expenses charged to their class.  

The domestic equity portfolios comprise the largest allocation in the Life 
Cycle Tomorrow Funds. These portfolios utilize the same risk control strategy 
employed in the Large and Small Cap Tomorrow Funds. This risk-averse strategy 
has historically performed well relative to the markets over a market cycle and 
have underperformed in sharply rising markets. Given the powerful up market of 
1995-1996 the underperformance in the Funds is consistent with our long term 
goal of reducing volatility.


[Graph shown here]

                          Average Annual Total Return
                      (Inception through December 31, 1996)

<TABLE>
<S>                                <C>    

                                      
                                      
TOMORROW LONG-TERM
   (Adviser Class)...............    9.08+
   (Institutional Class).........    9.03%++
Tomorrow Long-Term Benchmark.....   11.00%
                                      
 

[Graph shown here]                                     
                         Average Annual Total Return
                      (Inception through December 31, 1996)

                                     
                                      
TOMORROW MEDIUM-TERM
   (Adviser Class)...............    8.89+
   (Institutional Class).........    8.54%++
Tomorrow Long-Term Benchmark.....   10.53%
                                      



[Graph shown here]
                         Average Annual Total Return
                      (Inception through December 31, 1996)

                                     
                                      
TOMORROW SHORT-TERM
   (Adviser Class)...............    8.54+
   (Institutional Class).........    8.23%++
Tomorrow Long-Term Benchmark.....   10.39%
                                      
<FN>
+  Inception March 7, 1996.
++ Inception April 2, 1996.
</FN>
</TABLE>


<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Average Annual Total Return


Performance  represents  historical  data. The  investment  return and principal
value  of an  investment  will  fluctuate  so that an  investor's  shares,  when
redeemed,  may be worth  more or less than  their  original  cost.  Each  Fund's
results  and  their  indices  assume  the   reinvestment  of  all  capital  gain
distributions  and  income  dividends.  Each  Fund's  past  performance  is  not
indicative  of future  performance  and  should be  considered  in light of each
Fund's investment policy and objectives,  the characteristics and quality of its
portfolio  securities and the periods selected.  The S&P 500 Stock Index and the
S&P 400 MidCap Stock Index are each broad based  measurement of changes in stock
market conditions based on the average performance of 500 and 400, respectively,
widely held common  stocks.  The Russell 2000 Growth Index is a  measurement  of
changes in stock market  conditions  based on the average  performance  of small
U.S.  growth  oriented  securities  with  a  median  market   capitalization  of
approximately  $200 million.  The Lehman Government  Corporate Index is a market
weighted  blend  of all  U.S.  Government  securities  and  all  U.S.  Corporate
securities. The Morgan Stanley Capital International Europe, Australia, Far East
("EAFE") is an index of more than 800 companies in Europe, Australia and the Far
East.

The benchmarks used by the Long-Term  Retirement  Fund,  Medium-Term  Retirement
Fund and Short-Term  Retirement Fund are each comprised of an allocated  portion
of  several  of the above  mentioned  indices.  The  allocated  portions  are as
follows:

<TABLE>
        <S>                           <C>      <C>      <C>

                                        Long-    Medium-  Short
                                        Term     Term     Term

         S&P 500                        30%      35%      40%
         S&P 400 MidCap                 20%      15%      10%
         Russell 2000 Growth            25%      15%      10%
         Lehman Government Corporate    20%      30%      40%
         EAFE                            5%       5%       0%

</TABLE>


<PAGE>






<TABLE>
<CAPTION>

TOMORROW FUNDS RETIREMENT TRUST

Ten Largest Holdings at December 31, 1996*



<S>                                            <C>        <C>

                                                 Market        Percent
Core Large-Cap                                   Value         of Fund

Exxon Corp...................................    $64,680          4.1%
Royal Dutch Petroleum Co ADR.................     47,298          3.0%
Standard & Poor's Depositary
    Receipt..................................     44,362          2.8%
Lilly Eli  & Co..............................     29,492          1.9%
Mobil Corp...................................     28,362          1.8%
GTE Corp.....................................     26,481          1.7%
Bristol-Myers Squibb Co......................     26,426          1.7%
Eastman Kodak Co.............................     25,038          1.6%
International Business Machines
     Corp....................................     23,707          1.5%
Amoco Corp...................................     23,579          1.5%
                                                $339,425         21.6%


                                                  Market        Percent
Core Small-Cap                                    Value         of Fund

BRE Properties Inc...........................    $10,568          0.5%
Home Beneficial Corp.........................      6,780          0.4%
Financial Trust Corp.........................      6,699          0.4%
IWC Resources Corp...........................      6,567          0.3%
Citizens Bancorp Maryland..................        6,200          0.3%
Boole & Babbage Inc..........................      6,025          0.3%
Ekco Group Inc...............................      5,998          0.3%
Liberty Bancorp Inc..........................      5,920          0.3%
SPX Corp.....................................      5,890          0.3%
Interstate Bakeries Corp.....................      5,846          0.3%
                                                 $66,493          3.4%




Long-Term Retirement

US Treasury Note
    5.500%, Due 11/15/98.....................   $120,187          9.5%
US Treasury Note
    6.500%, Due 8/15/05......................     98,628          7.8%
Exxon Corp ..................................     91,140          7.2%
Standard & Poor's Depositary
   Receipt...................................     57,302          4.6%
BT EAFE Equity Index Fund....................     53,861          4.3%
US Treasury Bond
    6.875%, Due 8/15/25......................     35,689          2.8%
U.S. Robotics Corp ..........................     23,040          1.8%
Amgen Inc ...................................     18,542          1.5%
State Auto Financial Corp ...................     18,486          1.5%
Sprint Corp..................................     18,343          1.5%
                                                $535,218         42.5%


Medium-Term Retirement

US Treasury Note
    5.500%, Due 11/15/98.....................   $501,606         13.6%
US Treasury Note
    6.500%, Due 8/15/05......................    425,711         11.6%
Standard & Poor's Depositary
    Receipt..................................    177,450          4.8%
US Treasury Bond
    6.875%, Due 8/15/25......................    161,111          4.4%
BT EAFE Equity Index Fund....................    144,849          3.9%
Exxon Corp...................................     53,214          1.4%
May Department Stores Co.....................     39,083          1.1%
Kimberly-Clark Corp .........................     37,243          1.0%
Royal Dutch Petroleum Co ADR ................     36,882          1.0%
Viacom Inc Cl B .............................     35,433          1.0%
                                              $1,612,582         43.8%


Short-Term Retirement

US Treasury Note
    5.500%, Due 11/15/98.....................   $880,046         18.5%
US Treasury Note
    6.500%, Due 8/15/05......................    743,737         15.6%
US Treasury Bond
    6.875%, Due 8/15/25......................    275,316          5.8%
Standard & Poor's Depositary
    Receipt..................................    221,813          4.7%
Royal Dutch Petroleum Co ADR ................    126,013          2.6%
Exxon Corp...................................     91,140          1.9%
GTE Corp ....................................     84,766          1.8%
Pharmacia & Upjohn Inc ......................     75,169          1.6%
Mobil Corp ..................................     73,350          1.5%
Chevron Corp ................................     71,825          1.5%
                                              $2,643,175         55.5%

<FN>

 * The composition of the largest securities in each porfolio is subje
</FN>
</TABLE>

<PAGE>



<TABLE>
<CAPTION>

TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

<C>          <S>                                             <C>

   Number
 of Shares                      Security                        Value


                            Core Large-Cap Stock Fund


              COMMON STOCKS (96.6%)
              Basic Materials (9.3%)
        185   Dow Chemical Co .............................       $14,499
        360   Barrick Gold Corp ...........................        10,305
        235   Monsanto Co .................................         9,136
        117   PPG Industries Inc. .........................         6,567
        274   Placer Dome Inc ADR .........................         5,960
         88   Phelps Dodge Corp ...........................         5,940
         82   Pioneer Hi Bred International ...............         5,740
        117   Great Lakes Chemical Corp. ..................         5,470
        105   W.R. Grace & Co..............................         5,434
        105   International Flavors &
                 Fragrances Inc ...........................         4,725
        144   Inco Ltd ....................................         4,590
         99   Newmont Mining Corp .........................         4,430
         48   Rohm & Haas Co ..............................         3,918
         66   Reynolds Metals Co ..........................         3,720
        194   Engelhard Corp ..............................         3,710
        110   James River Corp of Virginia ................         3,644
        114   USX US Steel Group ..........................         3,577
         61   Temple Inland Inc ...........................         3,302
         64   Nucor Corp ..................................         3,264
         79   International Paper Co. .....................         3,190
        133   Cyprus Amax Minerals Co. ....................         3,109
         47   Sigma Aldrich Corp ..........................         2,935
        188   Homestake Mining Co .........................         2,679
         80   Boise Cascade Corp ..........................         2,540
         46   Union Camp Corp .............................         2,197
        224  +Bethlehem Steel Corp. .......................         2,016
         70   Westvaco Corp................................         2,013
         86   Allegheny Teledyne Inc ......................         1,978
         51   Bemis Inc ...................................         1,881
        103   Worthington Industries.......................         1,867
         92   Inland Steel Industries Inc .................         1,840
         25  +FMC Corp ....................................         1,753
        231   Echo Bay Mines Ltd ..........................         1,530
         37   BF Goodrich Co...............................         1,499
        100   Stone Container Corp ........................         1,487
         36   Ecolab Inc ..................................         1,354
         35   Nalco Chemical Co ...........................         1,264
        159  +Armco Inc ...................................           656
         13   Potlach Corp ................................           559
                                                                 --------
                                                                  146,278
                                                                 --------
              Capital Goods (12.2%)
        216   Boeing Co ...................................        22,977
        222   Minnesota Mining &
                 Manufacturing Co .........................        18,398
        222   McDonnell Douglas Corp ......................        14,208
        204  +Rockwell International.......................        12,418
        124   Emerson Electric Co. ........................        11,997

   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


        204   Corning Inc .................................        $9,435
        405   Westinghouse Electric Corp ..................         8,049
        107   Honeywell Inc. ..............................         7,035
        110   Fluor Corp ..................................         6,902
         89   Eaton Corp ..................................         6,208
        105   Crown Cork & Seal Inc .......................         5,709
        114   Cooper Industries ...........................         4,802
         89   Tyco International Ltd ......................         4,706
         47   Textron Inc .................................         4,430
         76   Alco Standard Corp ..........................         3,924
         91   Parker Hannifin Corp ........................         3,526
         42   Northrop Grumman Corp .......................         3,476
         62   Dover Corp ..................................         3,115
        118   Pall Corp ...................................         3,009
        120   PP & L Resources Inc ........................         2,760
         34   Raychem Corp.................................         2,724
         55   Harnischfeger Industries Inc. ...............         2,647
         36   General Dynamics ............................         2,538
         30   Grainger WW Inc .............................         2,408
         58   Millipore Corp ..............................         2,400
        205   Laidlaw Inc Cl B.............................         2,358
         46   Cummins Engine Inc ..........................         2,116
         80   Moore Corp Ltd ..............................         1,630
         44   Avery Dennison Corp .........................         1,556
         35   General Signal Corp .........................         1,496
         78   McDermott International Inc .................         1,297
         57   Cincinnati Milacron Inc .....................         1,247
         47   Ball Corp ...................................         1,222
         27   Briggs & Stratton Corp ......................         1,188
         40   Crane Co ....................................         1,160
         29   Trinova Corp ................................         1,055
         28   National Services Industries Inc ............         1,046
         23   Thomas & Betts Corp .........................         1,021
         43   Premark International........................           957
         98  +Navistar International Corp .................           894
         14   Timken Co. ..................................           642
         42   Giddings & Lewis Inc. .......................           541
          6   NACCO Industries Inc Cl A ...................           321
                                                                 --------
                                                                  191,548
                                                                 --------
              Communication Services (3.1%)
        582   GTE Corp.....................................        26,481
        326   US West Inc .................................        10,513
        171   Sprint Corp .................................         6,818
        163   ALLTEL Corp .................................         5,114
                                                                 --------
                                                                   48,926
                                                                 --------
              Consumer Cyclical (12.4%)
        312   Eastman Kodak Co ............................        25,038
        237   May Department Stores Co ....................        11,080
        378   Dun & Bradstreet Corp .......................         8,978


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


        382   The Limited Inc .............................        $7,019
        225   Gap Inc. ....................................         6,778
         89   Gannet Inc ..................................         6,664
        240   Mattel Inc...................................         6,660
        156   Dayton Hudson Corp ..........................         6,123
        170   Masco Corp ..................................         6,120
        153   Service Corp International ..................         4,284
         96   Tandy Corp...................................         4,224
        136   Dillard Department Stores ...................         4,199
        106   New York Times Co Cl A ......................         4,028
         90   Genuine Parts Co ............................         4,016
         83   Interpublic Group of Cos Inc ................         3,942
        375  +K mart Stores ...............................         3,891
         81   Harcourt General Inc.........................         3,736
        109   Dow Jones & Co Inc ..........................         3,692
        113   Black & Decker Corp..........................         3,404
         98   Cognizant Corp ..............................         3,234
         70   McGraw-Hill Cos Inc .........................         3,229
         64   TRW Inc. ....................................         3,168
         71   Owens Corning ...............................         3,026
         94   Echlin Inc. .................................         2,973
         67   Polaroid Corp ...............................         2,914
         42   VF Corp .....................................         2,835
         40   Armstrong World Industries Inc...............         2,780
        139   Cooper Tire & Rubber ........................         2,745
         65   Reebok International Ltd ....................         2,730
        135   Maytag Corp .................................         2,666
         69   Liz Claiborne Inc. ..........................         2,665
         63   Hasbro Inc ..................................         2,449
         31   Tribune Co. .................................         2,445
         80   Circuit City Store Inc ......................         2,410
         43   Sherwin-Williams Co. ........................         2,408
         61   Knight- Ridder Inc ..........................         2,333
        106  +Woolworth Corp ..............................         2,319
         77   American Greetings-Cl A .....................         2,185
         52  +Fruit of the Loom Inc .......................         1,969
         71   Stanley Works ...............................         1,917
         37   Mercantile Stores ...........................         1,827
        102   Viad Corp ...................................         1,683
         35   TJX Cos Inc..................................         1,658
         71   Ogden Corp ..................................         1,331
         60   Jostens Inc .................................         1,268
         34   Snap-On Inc .................................         1,211
         40   Russell Corp ................................         1,190
         28  +Payless ShoeSource Inc ......................         1,050
         20   Springs Industries Inc ......................           860
         16   Meredith Corp ...............................           844
         54   Stride Rite Corp ............................           540
         32  +ACNielsen Corp ..............................           484
         22   Outboard Marine Inc. ........................           363
          9  +Footstar Inc ................................           224
                                                                 --------
                                                                  193,809
                                                                 --------
   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


              Consumer Staples (13.1%)
        101   Unilever NV ADR .............................       $17,700
        212   Walt Disney Co ..............................        14,761
        398  +Viacom Inc Cl  B ............................        13,880
        205   Kellogg Co ..................................        13,453
        309   Heinz H J Co ................................        11,124
        483   Archer Daniels Midland Co....................        10,626
        254   Anheuser- Busch Cos Inc. ....................        10,160
        118   Ralston Purina Co ...........................         8,658
        165   Conagra Inc .................................         8,209
         87   Colgate-Palmolive Co ........................         8,026
        102   CPC International Inc. ......................         7,905
        234   UST Inc. ....................................         7,576
        109   General Mills Inc ...........................         6,908
        158   Quaker Oats Co...............................         6,024
        129  +Kroger Co ...................................         5,999
         69   Avon Products Inc ...........................         3,942
         96   American Stores Co...........................         3,924
        115   Winn Dixie Stores ...........................         3,637
         76   Hershey Foods Corp ..........................         3,325
         79   Rite Aid Corp. ..............................         3,140
        127   Whitman Corp ................................         2,905
         87   Sysco Corp ..................................         2,838
         67  +CVS Corp ....................................         2,764
         51   Tupperware Corp..............................         2,735
         26   Clorox Co. ..................................         2,610
         74   Giant Food Inc Cl A .........................         2,553
        122   Wendy's International .......................         2,501
         57  +Ceridian Corp ...............................         2,308
         67   Deluxe Corp .................................         2,194
         50  +King World Productions Inc ..................         1,844
        123   Dial Corp ...................................         1,814
         60   Supervalu Inc. ..............................         1,703
         29   Brown-Forman Corp Class  B ..................         1,327
         74   Fleming Cos Inc .............................         1,277
         70   Safety Kleen Corp ...........................         1,146
         28   Great Atlantic & Pacific Tea ................           892
         25   Hilton Hotels Corp ..........................           653
         32   Coors (Adolph) Co Cl B ......................           608
         29   Luby's Cafeterias Inc. ......................           576
         77  +Shoney's Inc ................................           539
          8   Alberto Culver Co............................           384
         43  +Ryan's Family Steak Houses Inc ..............           296
          6   Longs Drug Stores Corp.......................           295
          7   Harland Co. .................................           231
                                                                 --------
                                                                  205,970
                                                                 --------

              Energy (18.0%)
        660   Exxon Corp ..................................        64,680
        277   Royal Dutch Petroleum Co ADR ................        47,298
        232   Mobil Corp. .................................        28,362


                       See notes to financial statements


<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


        292   Amoco Corp ..................................       $23,579
        317   Chevron Corp.................................        20,605
        137   Texaco Inc ..................................        13,443
        134   Schlumberger Ltd ............................        13,383
         93   Atlantic Richfield ..........................        12,334
        240   Phillips Petroleum Co. ......................        10,620
        331   Occidental Petroleum Corp ...................         7,737
        117   Halliburton Co...............................         7,049
        127   Burlington Resources Inc ....................         6,398
        170   Dresser Industries Inc ......................         5,270
         78   Amerada Hess Corp. ..........................         4,514
        105   Baker Hughes Inc ............................         3,623
         98   Sun Co ......................................         2,389
         30   Kerr McGee Corp .............................         2,160
         83  +Oryx Energy Co ..............................         2,054
         28   Louisiana Land & Exploration Co .............         1,502
         33   Ashland Inc .................................         1,448
         21   Pennzoil Co. ................................         1,187
         71  +Santa Fe Energy Resources ...................           985
         38  +Rowan Cos ...................................           860
         11   Helmerich & Payne Inc........................           573
                                                                 --------
                                                                  282,053
                                                                 --------
              Financial (3.8%)
         79   Loews Corp ..................................         7,446
        127   Lincoln National Corp Ltd. ..................         6,667
         74   UNUM Corp ...................................         5,347
         76   First Bank System Inc .......................         5,254
         43   Marsh & McLennan Cos ........................         4,472
         99   U.S. Bancorp ................................         4,449
         64   St Paul Cos. Inc Corp .......................         3,752
         55   Boatmen's Bancshares Inc ....................         3,548
         44   Transamerica Corp ...........................         3,481
         76   National City Corp ..........................         3,411
         80   Safeco Corp .................................         3,155
         44   Jefferson- Pilot Corp .......................         2,492
        117   USF&G Corp ..................................         2,442
         25   Republic NY Corp ............................         2,041
         18   Aetna Inc ...................................         1,440
         21   USLife Corp .................................           698
                                                                 --------
                                                                   60,095
                                                                 --------
              Health Care (11.9%)
        404   Lilly Eli & Co ..............................        29,492
        243   Bristol-Myers Squibb Co. ....................        26,426
        341   Schering-Plough Corp. .......................        22,080
        543   Pharmacia & Upjohn Inc.......................        21,516
        316   American Home Products Corp..................        18,526
        257  +Amgen Inc. ..................................        13,974
        140   Warner Lambert Co ...........................        10,500
        148  +Boston Scientific Corp ......................         8,880

   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


        262  +Humana Inc ..................................        $5,011
        188  +Tenet Healthcare Corp .......................         4,113
         96  +St. Jude Medical Inc. .......................         4,092
         91   Becton Dickinson & Co. ......................         3,947
         84   Allergan Inc. ...............................         2,992
         83   Bausch & Lomb Inc ...........................         2,946
         63   Mallinckrodt Inc. ...........................         2,780
        169   Biomet ......................................         2,556
         92  +ALZA Corp ...................................         2,381
         83  +Fresenius Medical Care ADR ..................         2,334
         43   United States Surgical Corp .................         1,693
         78  +Transitional Hospitals Corp .................           751
                                                                 --------
                                                                  186,990
                                                                 --------
              Technology (4.6%)
        157   International Business Machines
                  Corp.....................................        23,707
        415   First Data Corp .............................        15,147
        143   Raytheon Co .................................         6,882
        593  +Novell Inc ..................................         5,615
        233  +Apple Computer Inc ..........................         4,864
        105  +Advanced Micro Devices Inc ..................         2,704
         90   Autodesk Inc ................................         2,520
         33   Perkin Elmer Corp............................         1,943
         26   Harris Corp..................................         1,784
        126  +Amdahl Corp .................................         1,528
         75   EG&G Inc ....................................         1,509
        190  +Unisys Corp .................................         1,282
         25   Shared Medical Systems Corp .................         1,231
         71  +Intergraph Corp .............................           728
         40  +Data General Corp ...........................           580
                                                                 --------
                                                                   72,024
                                                                 --------
              Transportation (0.7%)
        136  +Federal Express Corp. .......................         6,052
        123   Caliber Systems Inc .........................         2,368
         60   Consolidated Freightways Inc ................         1,335
         43  +USAir Group Inc .............................         1,005
         23  +Yellow Corp .................................           331
         30  +Consolidated Freightways Corp ...............           266
                                                                 --------
                                                                   11,357
                                                                 --------
              Utilities (7.5%)
        465   Southern Co .................................        10,521
        239   Enron Corp ..................................        10,307
        139   FPL Group Inc. ..............................         6,394
        137   Duke Power Co ...............................         6,371
        153   Williams Cos Inc ............................         5,738
        142   Dominion Resources Inc.......................         5,467
        251   Pacific Gas & Electric Co. ..................         5,271
        107   Coastal Corp ................................         5,230

                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Large-Cap Stock Fund (continued)


        117   American Electric Power Co ..................        $4,812
        117   Texas Utilities Co ..........................         4,768
        164   Entergy Corp.................................         4,551
        226   Edison International ........................         4,492
        185   Houston Industries ..........................         4,186
        153   Central & South West Corp ...................         3,921
        110   Cinergy Corp. ...............................         3,671
         71   Sonat Inc. ..................................         3,656
         59   Consolidated National Gas Co ................         3,260
        101   Pacific Enterprises .........................         3,068
         90   GPU Inc .....................................         3,026
         46   Columbia Gas System Inc .....................         2,927
         76   Union Electric Co............................         2,925
         95   Public Service Entreprise ...................         2,588
        111   Ohio Edison Co ..............................         2,525
        210  +Niagara Mohawk Power Corp....................         2,074
         42   Northern States Power........................         1,927
         67   ENSERCH Corp ................................         1,541
         82   Noram Energy Corp. ..........................         1,261
         26   Nicor Inc. ..................................           929
         26   Oneok Inc. ..................................           780
          6   Eastern Enterprises .........................           212
                                                                 --------
                                                                  118,399
                                                                 --------
              Total Common Stocks
                  (Cost $1,408,895)........................     1,517,449
                                                                ---------
              Unit Investment Trust (2.8%)
                  (Cost $44,815)
        600   Standard & Poor's
                  Depositary Receipt ......................        44,362
                                                                 --------
              CONVERTIBLE PREFERRED
                 STOCK (0.0%)
                  (Cost $327)
              Financial (0.0%)
          5   Aetna Inc Class C 6.250% ....................           397
                                                                 --------
              Total Investments (99.4%)
                  (Cost $1,454,037)........................     1,562,208

              Other Assets in Excess
                  of Liabilities (0.6%)....................         8,924
                                                                 --------
              Total Net Assets (100.0%)....................    $1,571,132
<FN>
                                                                =========
+  Non-income producing security.
</FN>
</TABLE>

<TABLE>
<C>         <S>                                              <C>    

   Number
 of Shares                      Security                        Value


                            Core Small-Cap Stock Fund


              COMMON STOCKS (97.0%)
              Basic Materials (4.8%)
        213   Tuscarora Inc ...............................        $5,831
        112   Ameron International Inc ....................         5,782
        114   Cleveland Cliffs Inc.........................         5,173
        807  +Amax Gold Inc ...............................         5,145
        157   Florida Rock Industries Inc..................         5,142
        136   Carpenter Technology Corp ...................         4,981
        222   Lawter International Inc ....................         4,962
        139   Mosinee Paper Corp ..........................         4,934
        179   Fab Industries Inc ..........................         4,922
        150   Cambrex Corp ................................         4,913
        149   Liqui-Box Corp ..............................         4,842
        318   Coeur D'Alene Mines Corp.....................         4,810
        291   Quaker Chemical Corp ........................         4,765
        145   Dexter Corp .................................         4,622
        244   Wausau Paper Mills Co .......................         4,514
        765  +Hecla Mining Co .............................         4,207
        109  +Getchell Gold Corp ..........................         4,183
        302   Calgon Carbon Corp ..........................         3,699
         61   Fuller H B Co ...............................         2,867
        151   Lilly Industries Inc Cl A ...................         2,775
         57   Penwest Ltd .................................           998
                                                                 --------
                                                                   94,067
                                                                 --------
              Capital Goods  (12.8%)
        109   NACCO Industries Inc Cl A ...................         5,831
        166   McClatchy Newspapers Inc Cl A ...............         5,810
        139   Butler Manufacturing Co .....................         5,630
        274   Penn Engineering &
                  Manufacturing Corp.......................         5,617
        133   Kimball International Inc Cl B...............         5,503
        372   Daniel Industries Inc........................         5,487
         87  +SEACOR Holdings Inc .........................         5,481
        133   Manitowoc Inc ...............................         5,387
        132   Tredegar Industries Inc .....................         5,297
        352   Oil-Dri Corp America ........................         5,280
        161   Kysor Industrial Corp .......................         5,253
        212   Amcast Industrial Corp ......................         5,247
        210   Brady W H Co ................................         5,171
        127   IDEX Corp ...................................         5,064
        107   Fisher Scientific International Inc..........         5,042
         84   Barnes Group Inc ............................         5,040
         94   Mine Safety Appliances Co ...................         5,006
        227  +Osmonics Inc ................................         4,994
        202   Baldor Electric Co ..........................         4,974
        111   Thiokol Corp ................................         4,967
        117   American Filtrona Corp ......................         4,958
        214   Albany International Corp Cl A ..............         4,949
        177  +Bearings Inc.................................         4,934
         81   Carlisle Cos Inc ............................         4,900

                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


         76  +SPS Technologies Inc ........................        $4,883
        237   Varlen Corp .................................         4,873
        145   Donaldson Co.................................         4,858
        100  +Littelfuse Inc. .............................         4,850
        149  +Avatar Holdings Inc .........................         4,768
         91   Teleflex Inc ................................         4,743
        185   International Aluminum Corp .................         4,718
        205   Learonal Inc ................................         4,715
        211  +Ladd Furniture Inc ..........................         4,680
        155   Commercial Metals Co.........................         4,669
        151   Standex International Corp ..................         4,662
        631  +Insituform Technologies Inc Cl A ............         4,654
        145  +USA Waste Services Inc ......................         4,622
        188   Graco Inc ...................................         4,606
        145   Stone & Webster Inc .........................         4,604
        204  +Lydall Inc ..................................         4,590
        492  +Thermo Fibertek Inc .........................         4,582
        262   Raymond Corp ................................         4,552
        316   Woodhead Industries Inc .....................         4,345
        679   UNR Industries Inc ..........................         4,074
        101  +Sequa Corp Cl A .............................         3,964
        109  +Dionex Corp .................................         3,815
        302  +Nashua Corp. ................................         3,624
        114  +Syratech Corp ...............................         3,591
        326   Sealright Co ................................         3,423
        156   Granite Construction Inc ....................         2,964
        100   Grief Bros Corp Cl A ........................         2,850
        167  +Cuno Inc ....................................         2,484
         63   AAR Corp ....................................         1,905
         19   Miller (Herman) Inc .........................         1,076
         35   Harmon Industries ...........................           652
         22  +Devon Group Inc .............................           605
         42  +Durakon Industries Inc. .....................           536
         15   Gleason Corp ................................           497
         34  +Intermagnetics General Corp .................           408
                                                                 --------
                                                                  251,264
                                                                 --------
              Consumer Cyclical (14.3%)
      1,371   Ekco Group Inc ..............................         5,998
        152   SPX Corp ....................................         5,890
        124   Pultizer Publishing Co.......................         5,750
         88  +Culbro Corp .................................         5,709
        417  +Johnson Worldwide
                  Association Inc Cl A.....................         5,525
        284   Sturm Ruger & Co Inc ........................         5,502
        222   Donnelly Corp ...............................         5,439
         96   Houghton Mifflin Co .........................         5,436
        386   ADVO Inc ....................................         5,404
        214   American Business Products...................         5,377
        195   K2 Inc ......................................         5,362
        210   Standard Products Co ........................         5,355

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        527   Graphic Industries ..........................        $5,336
        449  +Lifetime Hoan Corp ..........................         5,276
        120   Hughes Supply Inc ...........................         5,175
        157   Wiley (John) & Sons Inc Cl A ................         5,063
        160   Wynns International Inc .....................         5,060
        505   Crown Crafts Inc ............................         5,050
        154  +Gelman Sciences Inc .........................         5,005
        202   Bassett Furniture Industries Inc.............         4,949
         82   NCH Corp ....................................         4,940
        172   Starrett LS Co Cl A .........................         4,881
        830  +American Media Inc...........................         4,876
        164   Lawson Products Inc .........................         4,856
        177   Unitog Co....................................         4,823
        181   Guilford Mills Inc ..........................         4,819
        315  +National Education Corp .....................         4,804
        565  +Handleman Co ................................         4,803
        253   Caseys General Stores Inc ...................         4,744
        274   Wackenhut Corp Cl A .........................         4,726
        262   Russ Berrie & Co Inc ........................         4,716
        308   Osh Kosh B'Gosh Inc Cl A ....................         4,697
         50   Dart Group Corp Cl A ........................         4,650
        697  +Uno Restaurant Corp .........................         4,618
        116   Apogee Enterprises Inc ......................         4,611
        297   Genovese Drugs Stores .......................         4,603
         87   Meredith Corp ...............................         4,589
        318   Falcon Products Inc .........................         4,532
        169   Stanhome Inc ................................         4,479
        231   Delechamps Inc ..............................         4,476
        243   Brown Group Inc .............................         4,465
        393   La-Z-Boy Chair Co ...........................         4,454
        127   Plenum Publishing Corp ......................         4,445
        205   Smart & Final Inc ...........................         4,433
        277   Strawbridge & Clothier ......................         4,397
         86   WD-40 Co ....................................         4,387
        227  +Lands' End Inc ..............................         4,346
        198   True North Communications Inc ...............         4,331
        425   Stride Rite Corp ............................         4,250
        274   Cadmus Communications Corp ..................         4,247
         49   United Television Inc .......................         4,220
        175   Waverly Inc .................................         4,156
        227   Walbro Corp. ................................         4,143
        211   Alico Inc ...................................         3,956
        385  +Playboy Enterprises Inc Cl B ................         3,754
        207   Commercial Intertech Corp ...................         2,820
        320  +GRC International Inc .......................         2,600
        127  +Pre-Paid Legal Services Inc .................         2,318
        530  +Topps Co Inc ................................         2,120
         84   Shopko Stores Inc ...........................         1,260
         70  +AnnTaylor Stores Corp .......................         1,225
         70  +American Classic Voyages Co..................           919
         28   Thomas Nelson Inc............................           417


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


         20  +Galey & Lord Inc ............................          $297
         15   Outboard Marine Inc. ........................           247
                                                                 --------
                                                                  280,111
                                                                 --------
              Consumer Staples (6.7%)
        119   Interstate Bakeries Corp ....................         5,846
        172   Harland Co. .................................         5,676
        244   Nash Finch Corp .............................         5,185
        326   Rykoff-Sexton Inc ...........................         5,175
        351   Dames & Moore Inc ...........................         5,133
        224   Church & Dwight Co...........................         5,124
        129   Tootsie Roll Industries......................         5,112
        365   Ruddick Corp ................................         5,110
        104   Longs Drug Stores ...........................         5,109
        281   International Multifoods Corp ...............         5,093
        261   Blair Corp ..................................         5,024
        286   Arbor Drugs Inc .............................         4,969
        267   ABM Industries Inc ..........................         4,940
        350  +Foodbrands America Inc ......................         4,813
        127   National Presto Industries ..................         4,747
        181  +Carmike Cinemas Inc. Cl A ...................         4,593
        278   Goodmark Foods Inc ..........................         4,587
        241   Coors (Adolph) Co Cl B ......................         4,579
         30   Farmer Brothers Co ..........................         4,560
        212   Flowers Industries Inc ......................         4,558
        227  +International Dairy Queen Inc
                  Cl A.....................................         4,540
        348   WLR Foods Inc ...............................         4,307
        216   Luby's Cafeterias Inc. ......................         4,293
        359   A.T. Cross Co Cl A ..........................         4,173
        217   Angelica Corp ...............................         4,150
        591  +Shoney's Inc ................................         4,137
        255  +AMC Entertainment Inc .......................         3,666
         76   Rival Co.....................................         1,891
         37  +Valassis Communications Inc. ................           782
         30  +Bone Care International Inc..................           218
                                                                 --------
                                                                  132,090
                                                                 --------
              Energy (4.1%)
        320   Landauer Inc ................................         5,562
        265   Wiser Oil Co ................................         5,234
        188   Ashland Coal Inc ............................         5,217
        100   Helmerich & Payne Inc........................         5,213
        143   Vintage Petroleum Inc .......................         4,933
        343   Berry Petroleum Cl A ........................         4,931
        137   Apache Corp .................................         4,846
        519  +Allied Waste Industries Inc .................         4,801
        290   Getty Petroleum Corp ........................         4,712
        296  +Tuboscope Vetco International
                  Corp.....................................         4,588
        275  +HS Resources Inc ............................         4,537

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        105  +Barrett Resources Corp ......................        $4,476
        293   Quaker State Corp ...........................         4,139
        152   Holly Corp ..................................         4,066
        212  +Plains Resources Inc ........................         3,313
        129  +Belden & Blake Corp .........................         3,290
        200  +Pool Energy Services Co .....................         3,075
         58  +Newpark Resources Inc .......................         2,161
        140  +Hondo Oil & Gas Co ..........................         1,523
         69  +Box Energy Corp Cl B.........................           630
                                                                 --------
                                                                   81,247
                                                                 --------
              Financial Services (31.0%)
        427   BRE Properties Inc ..........................        10,568
        179   Home Beneficial Corp ........................         6,780
        168   Financial Trust Corp ........................         6,699
        100   Citizens Bancorp Maryland ...................         6,200
        119   Liberty Bancorp Inc..........................         5,920
         95   Forest City Enterprises Inc Cl A ............         5,748
        319   State Auto Financial Corp ...................         5,742
        385   Burham Pacific Properties Inc ...............         5,727
        175   Wesbanco Inc ................................         5,688
        215   American Heritage Life Inc...................         5,644
        139   Horace Mann Educator Corp....................         5,612
        198   Brenton Banks Inc ...........................         5,470
        254   F & M National Corp .........................         5,429
        130   CNB Bancshares Inc ..........................         5,427
        183   First Michigan Bank Corp ....................         5,421
        146   One Valley Bancorp Inc ......................         5,420
        166   First Midwest Bancorp Inc ...................         5,416
        155   Susquehanna Bancshares Inc...................         5,367
        164  +UICI ........................................         5,330
        242   MGI Properties ..............................         5,324
        430   First Union Real Estate Corp.................         5,321
        335   Commercial Net Lease Realty
                  Inc......................................         5,318
        128   Banknorth Group Inc .........................         5,312
        142   Student Loan Corp ...........................         5,289
        170   Deposit Guaranty Corp .......................         5,270
        132   Protective Life Corp ........................         5,264
         91   Westamerica Bancorp..........................         5,255
        212   Irwin Financial Corp ........................         5,247
        193   Federal Realty Investment Trust..............         5,235
        135   New York Bancorp Inc ........................         5,231
        309   South West Property Trust ...................         5,214
        137   Fort Wayne National Corp ....................         5,206
        153   Provident Bancorp ...........................         5,202
        109   Pennsylvania Real Estate
                  Investment...............................         5,192
        135   Suffolk Bancorp .............................         5,164
        136   National Health Investors Inc. ..............         5,151
         65  +Alexander's Inc .............................         5,143


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        154   RLI Corp ....................................        $5,140
        293   Washington Real Estate
                  Investment Trust.........................         5,127
        155   United Bankshares Inc .......................         5,115
        405   ALFA Corp ...................................         5,113
        239   Trustco Bank Corp ...........................         5,109
        276   LTC Properties Inc ..........................         5,106
        302   Kranzco Realty Trust.........................         5,096
        152   Omega Healthcare Investors Inc ..............         5,054
        439   IRT Property Co .............................         5,049
        246   Universal Health Realty Income ..............         5,043
        155   First Financial Bancorp .....................         5,037
        207   Nationwide Health Properties
                  Inc......................................         5,020
        207   Wellsford Residential Property
                  Trust....................................         5,020
        210   American Health Properties ..................         5,014
        135   First Commercial Corp .......................         5,012
        142   United Fire & Casualty Co....................         5,005
        118   US Bancorp Inc...............................         5,000
        180   Bancorp South Inc ...........................         4,995
        141   Whitney Holding Corp ........................         4,988
        505   Berkshire Realty Co .........................         4,987
         94   Park National Corp ..........................         4,982
        147  +MAIC Holdings Inc ...........................         4,980
        223   SEI Corp ....................................         4,962
        181   Zenith National Insurance Corp...............         4,955
        125   BT Financial Corp ...........................         4,953
        157   Citizens Banking Corp........................         4,945
        384   CRIIMI MAE Inc. .............................         4,944
        216   Crawford & Co ...............................         4,941
        129   National Communications
                  Bancorp..................................         4,934
        511   Gainsco Inc .................................         4,918
        168   National City Bancshares Inc ................         4,914
        125   Liberty Corp ................................         4,906
        381   Taubman Centers Inc .........................         4,905
        185   First Merchants Corp ........................         4,903
        272   NYMagic Inc .................................         4,896
        100   Mark Twain Bancshares Inc ...................         4,875
        134   Capitol American Financial Corp .............         4,874
        177   Community First Bankshares ..................         4,868
        140   Firstbank Co ................................         4,865
        119   American General Corp .......................         4,864
        128   Selective Insurance Group ...................         4,864
        123   United Carolina Bancshares ..................         4,859
        114   Associated Banc Corp ........................         4,845
        119   UMB Financial Corp ..........................         4,805
        196   Hubco Inc ...................................         4,802
         46   Zions Bancorp................................         4,784
        196   Health Care Real Estate
                  Investment Trust.........................         4,778

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        154   Gallagher (Arthur J.) & Co ..................        $4,774
        180   Poe & Brown Inc .............................         4,770
        155   Argonaut Group Inc ..........................         4,766
        125   JSB Financial Inc ...........................         4,750
        151   Albank Financial Corp .......................         4,738
        163   Acordia Inc .................................         4,727
        203   Allied Capital Commercial Corp ..............         4,720
         93   Berkley W R Corp ............................         4,720
        250   American Federal Bank .......................         4,719
        356   Hilb, Rogal & Hamilton Co ...................         4,717
         52  +Markel Corp .................................         4,680
         63   First Union Corp ............................         4,662
        358   Western Investment Real Estate
                  Trust....................................         4,654
        177   First Western Bancorp Inc ...................         4,646
        216   Fulton Financial Corp .......................         4,644
        181   Valley National Bancorp .....................         4,638
        189   First Source Corp ...........................         4,630
        248   First Commonwealth Financial
                  Corp.....................................         4,619
        113   Farmers Capital Bank Corp ...................         4,605
        178   McGrath Rent Corp ...........................         4,584
        183   Keystone Financial Inc ......................         4,575
        269   Ramco-Gershenson Properties
                  Trust....................................         4,539
        290   Avemco Corp .................................         4,531
        172   National Penn Bancshares Inc ................         4,494
        145   S&T Bancorp Inc .............................         4,459
        137   Corus Bankshares Inc ........................         4,418
        257   Mid Am Inc ..................................         4,401
        150   Bank of Granite Corp ........................         4,350
         92   Trenwick Group Inc ..........................         4,255
        473   Cash America International Inc. .............         4,021
        112   MAF Bancorp .................................         3,892
         76   U.S. Bancorp ................................         3,415
        189   Bradley Real Estate Inc .....................         3,402
         89   Anchor Bancorp Inc ..........................         3,182
         71   Value Line Inc ..............................         3,142
         88   Southtrust Corp .............................         3,069
         93   Fremont General Corp ........................         2,883
         55   Homeland Bankshares Corp ....................         2,282
         78   HCC Insurance Holdings Inc ..................         1,872
         78   FNB Corp.....................................         1,794
        113   Trust Company of New Jersey .................         1,582
         40   UST Corp ....................................           825
                                                                 --------
                                                                  610,243
                                                                 --------
              Health Care (2.9%)
        349  +Tecnol Medical Products Inc. ................         5,279
        130   Seafield Capital Corp .......................         5,037
        102  +Synetic Inc .................................         4,947
        175   West Inc ....................................         4,944

                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        466  +Medco Research Inc ..........................        $4,893
        305  +Advanced Magnetics Inc ......................         4,728
        134  +Lunar Corp ..................................         4,690
        119   Chemed Corp .................................         4,343
        369  +Epitope Inc .................................         4,243
        130   Diagnostic Products Corp.....................         3,364
        274   Kinetic Concepts Inc ........................         3,356
      1,710  +Foxmeyer Health Corp ........................         2,993
         71  +Vivra Inc ...................................         1,961
         64  +Barr Laboratories Inc .......................         1,624
         25  +American Homepatient Inc ....................           681
        100  + Faulding Inc ................................           612
                                                                 --------
                                                                   57,695
                                                                 --------
              Technology (4.3%)
        241  +Boole & Babbage Inc .........................         6,025
        123  +BRC Holdings Inc ............................         5,504
        233   Cubic Corp ..................................         5,388
        164  +Keane Inc ...................................         5,207
        119   CTS Corp ....................................         5,087
        114   Fluke Corp ..................................         5,087
        381   Kaman Corp Cl A..............................         4,953
        171   Analysts International Corp .................         4,831
        225  +Bell Industries Inc .........................         4,809
        183  +Esterline Technologies Corp .................         4,781
        227   MTS Systems Corp ............................         4,540
        247   X-Rite Inc ..................................         4,075
        234  +Trident Microsystems Inc ....................         3,949
        162  +DH Technology Inc ...........................         3,888
        135  +Kent Electronics Corp .......................         3,476
         71  +Dynatech Corp ...............................         3,142
         81   Logicon Inc .................................         2,957
        163  +Tekelec .....................................         2,567
         53  +Kronos Inc. .................................         1,696
         88  +Integrated Process Equipment
                  Corp.....................................         1,584
         22  +Silicon Graphics Inc.........................           561
                                                                 --------
                                                                   84,107
                                                                 --------
              Transportation (1.9%)
        276   International Shipholding Corp ..............         5,106
        402   Rollins Truck Leasing Corp ..................         5,075
        346  +Yellow Corp..................................         4,974
        192  +Swift Transportation Co Inc .................         4,512
         51   Florida East Coast Industries ...............         4,456
        493   Frozen Foods Express
                  Industries Inc...........................         4,437
        174   Expeditors International of
                  Washington Inc...........................         4,002
        199   Hunt J B Transportation
                  Services Inc.............................         2,786
        109   Harper Group Inc ............................         2,589
                                                                 --------
                                                                   37,937
                                                                 --------

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


              Utilities (14.2%)
        211   IWC Resources Corp ..........................        $6,567
        188   Oneok Inc. ..................................         5,640
        132   California Water Services Co ................         5,544
        116  +Tejas Gas Corp...............................         5,525
        116   SJW Corp ....................................         5,438
        193   Black Hills Corp ............................         5,428
        173   Energen Corp ................................         5,233
        185   Aquarion Co .................................         5,157
        302   Cascade Natural Gas Corp ....................         5,134
        151   Laclede Gas Co ..............................         5,090
        129   KN Energy Inc ...............................         5,063
        197   Connecticut Natural Gas Corp ................         5,023
        210   Atmos Energy Corp ...........................         5,014
        243   Washington Energy Co ........................         5,012
        183   TNP Enterprise Inc ..........................         5,010
        447  +Citizens Utilities Co Cl B ..................         4,976
        249   Philadelphia Suburban Corp ..................         4,949
        203   South Jersey Industries Inc..................         4,948
        156   E'Town Corp .................................         4,933
        214   MDU Resources Group Inc .....................         4,922
        320   St Joseph Light & Power Co...................         4,920
        137   Wicor Inc ...................................         4,915
        282   Eastern Utilities Association................         4,900
        249   Public Service Co of New
                  Mexico...................................         4,867
        540  +TPC Corp ....................................         4,860
        199   Indiana Energy Inc ..........................         4,851
        228   Connecticut Energy Corp .....................         4,845
        258   Empire District Electric Co..................         4,838
        202   Green Mountain Power Corp....................         4,823
        307   United Water Resources Inc ..................         4,797
        213   Pennsylvania Enterprises Inc ................         4,782
        152   Central Hudson Gas & Electric
                  Corp.....................................         4,769
        163   New Jersey Resources Corp ...................         4,768
        168   Bay State Gas Co ............................         4,746
        246   Western Gas Resources Inc ...................         4,735
        137   Northwestern Public Service Co...............         4,692
        402   Central Maine Power Co. .....................         4,673
        218   Yankee Energy System Inc.....................         4,660
        127   Cilcorp Inc .................................         4,651
        134   Sigcorp Inc .................................         4,640
        207   UGI Corp ....................................         4,632
        155   IES Industries Inc ..........................         4,631
        129   Orange & Rockland Utilities Inc..............         4,628
        198   Piedmont Natural Gas Inc ....................         4,628
        204   United Cities Gas Co.........................         4,590
        161   WPS Resources Corp ..........................         4,589
        248   Public Service Co of North
                  Carolina.................................         4,544

                       See notes to financial statements


<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


         Core Small-Cap Stock Fund (continued)


        194   Commonwealth Energy System ..................        $4,535
        157   North Carolina Natural Gas Corp .............         4,533
        222   Madison Gas & Electric Co....................         4,495
        185   Northwest Natural Gas Co ....................         4,440
        203   Southern California Water Co ................         4,415
        137   Otter Tail Power Co .........................         4,401
        203   Colonial Gas Co .............................         4,314
        121   Eastern Enterprises Inc......................         4,280
        132   United Illuminating Co.......................         4,141
        299   Central Vermont Public Services
                  Corp.....................................         3,588
        137   Consumers Water Co ..........................         2,466
         74  +Southern Union Co............................         1,628
                                                                 --------
                                                                  279,816
                                                                 --------
              Total Investments  (97.0%)
                  (Cost $1,707,952)........................     1,908,577

              Other Assets in Excess
                 of Liabilities  (3.0%)....................        58,814
                                                                 --------
              Total Net Assets  (100.0%)...................    $1,967,391
                                                               ==========
<FN>
+ Non-income producing security.
</FN>
</TABLE>

<TABLE>
<C>         <S>                                              <C>

   Number
 of Shares                      Security                        Value


        Tomorrow Long-Term Retirement Fund


              COMMON STOCKS (75.2%)
              Basic Materials (3.3%)
         59   IMC Global Inc ..............................        $2,308
         34   Vulcan Materials Co .........................         2,070
         24   Dow Chemical Co .............................         1,881
         37   Consolidated Papers Inc .....................         1,818
         57   Barrick Gold Corp ...........................         1,632
        130   Ethyl Corp ..................................         1,251
         48   Allegheny Teledyne Inc ......................         1,104
         59   Wausau Paper Mills Co .......................         1,092
         27   Bowater Inc .................................         1,016
         42   Placer Dome Inc ADR .........................           914
         70   Lawter International Inc ....................           884
         35   Schulman Inc ................................           858
         22   Olin Corp  ..................................           828
         11   Pioneer Hi Bred International ...............           770
         11   Phelps Dodge Corp ...........................           742
         11   Aluminum Co. of America .....................           701
        101   Battle Mountain Gold Co .....................           694


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         54   Calgon Carbon Corp ..........................          $661
         12   Ameron International Inc  ...................           619
         12   Nucor Corp ..................................           612
         19   Dexter Corp .................................           606
         10   Betzdearborn Inc. ...........................           585
         30   Crompton & Knowles Corp .....................           577
         10   Reynolds Metals Co ..........................           564
         17   Florida Rock Industries Inc..................           557
         12   Newmont Mining Corp .........................           537
         17   Chesapeake Corp .............................           533
         12   Champion International Corp. ................           519
         25   Stepan Chemical Co ..........................           509
         14  +Tremont Corp ................................           506
         16   USX-U.S. Steel Group ........................           502
         18   Fab Industries Inc ..........................           495
         11   International Flavors &
                 Fragrances Inc ...........................           495
         29   RPM Inc  ....................................           493
         12   Minerals Technologies Inc....................           492
         17   Ferro Corp ..................................           482
         10   Petrolite Corp ..............................           480
         13   Carpenter Technologies Corp .................           476
         14   Cambrex Corp ................................           458
         10   Cleveland-Cliffs Inc.........................           454
         25   Glatefelter (PH) Co .........................           450
         80  +Hecla Mining Co .............................           440
         16   Tuscarora Inc ...............................           438
         14   Puerto Rican Chemical Inc ...................           437
         13   Liqui-Box Corp ..............................           422
         27   Coeur D'Alene Mines Corp  ...................           408
         64  +Amax Gold Inc ...............................           408
         21   Engelhard Corp ..............................           402
         12   James River Corp of Virginia.................           398
         11   Mosinee Paper Corp ..........................           390
         12   South Down Inc ..............................           374
         15   Cyprus Amax Minerals Co. ....................           351
         11   Inco Ltd ....................................           351
         12   Westvaco Corp ...............................           345
         24   Homestake Mining Co .........................           342
         12   MacDermid Inc ...............................           330
         12   Sonoco Products Co ..........................           311
         15   Worthington Industries Inc...................           272
         37   Echo Bay Mines Ltd ..........................           245
         10  +ChemFirst Inc ...............................           231
         25  +Bethlehem Steel Corp. .......................           225
        229  +Sunshine Mining & Refining ..................           215
         12   Oregon Steel Mills ..........................           201
         10   Inland Steel Industries Inc .................           200
         10   Lilly Industries Inc Cl A ...................           184
         24  +Armco Inc ...................................            99
          3   Mississippi Chemical Corp ...................            80
                                                                 --------
                                                                   41,324
                                                                 --------
                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


              Capital Goods (7.8%)
        320   U.S. Robotics Corp ..........................       $23,040
        525   Raymond Corp ................................         9,122
        326  +Vallen Corp .................................         5,420
        327   Tejon Ranch Co. .............................         4,701
         40   Boeing Co....................................         4,255
         28   Minnesota Mining &
                 Manufacturing Co .........................         2,320
         33   McDonnell Douglas Corp ......................         2,112
         42   Hubbell Inc Cl B ............................         1,816
         46   WMX Technologies Inc. .......................         1,501
         70   Westinghouse Electric Corp ..................         1,391
         83   Sensormatic Electronics Corp ................         1,390
         12   Emerson Electric Co. ........................         1,161
         32   Wallace Computer Services Inc. ..............         1,104
         19   Miller (Herman) Inc .........................         1,076
         22   Corning Inc .................................         1,017
         30  +Analog Devices Inc. .........................         1,016
         30  +Atmel Corp ..................................           994
         30  +ADC Telecommunications Inc ..................           934
         20   Molex Inc ...................................           782
         12   Fluor Corp ..................................           753
         20   Trinity Industries Inc ......................           750
         11   Honeywell Inc. ..............................           723
         14   Alco Standard Corp ..........................           723
         13   Crown Cork & Seal Inc .......................           707
         10   Eaton Corp ..................................           697
         26   Amcast Industrial Corp ......................           643
         27  +Jacobs Engineering Group Inc ................           638
         10   Nordson Corp ................................           637
         19   Standard Register Co ........................           617
         19   Pentair Inc .................................           613
         15   Deere & Co ..................................           609
         10   Carlisle Cos Inc ............................           605
         18   Donaldson Co Inc ............................           603
         27   Premark International Inc....................           601
         13   Thiokol Corp ................................           582
         11   Teleflex Inc ................................           573
         14   Tredegar Industrials Inc ....................           562
         17   HON Industries ..............................           561
         16   McClatchy Newspapers Inc Cl A ...............           560
         27   Penn Engineering &
                 Manufacturing Corp .......................           553
         10   NACCO Industries Inc Cl A ...................           535
         24   Ametek Inc ..................................           534
         10   Tyco International Ltd ......................           529
         11   Fisher Scientific International .............           518
         13   IDEX Corp ...................................           518
         21   Baldor Electric Co ..........................           517
         23  +Osmonics Inc ................................           506

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         10   Dover Corp ..................................          $503
         12   Butler Manufacturing Co .....................           486
         10  +Littelfuse Inc. .............................           485
         10   Kaydon Corp .................................           471
         19   Brady W H Co ................................           468
         14   Gleason Corp ................................           464
         17   Duriron Co Inc ..............................           461
         20   Learonal Inc ................................           460
         18   International Aluminum Corp .................           459
         16  +Bearings Inc ................................           446
         14   Stone & Webster Inc .........................           445
         46  +Thermo Fibertek Inc .........................           428
         29   Daniel Industries Inc........................           428
         11   Parker Hannifin Corp ........................           426
         14   Commercial Metals Co.........................           422
         28   Oil-Dri Corp America ........................           420
         22   Armor All Products Corp .....................           418
         23   Gencorp Inc .................................           417
         13  +Avatar Holdings Inc .........................           416
         56  +Insituform Technologies Cl A ................           413
         34  +Nashua Corp. ................................           408
         18  +Lydall Inc ..................................           405
         14   Grief Brothers Corp Cl A ....................           399
         10  +Sequa Corp Cl A .............................           393
         20   Granite Construction Inc ....................           380
         33   Laidlaw Inc Cl B  ...........................           380
         18   Varlen Corp .................................           370
         16   Goulds Pumps Inc ............................           367
         18   Keystone International Inc ..................           362
         11   Kysor Industrial Corp .......................           359
         14   Graco Inc ...................................           343
         14  +Rohr Inc ....................................           317
         13   Watts Industries Inc Cl A ...................           310
         10   Standex International Corp ..................           309
         11   Pall Corp ...................................           281
         12   Albany International Corp Cl A ..............           278
         11   Robbins & Myers Inc. ........................           275
         45   UNR Industries Inc ..........................           270
         18  +Cuno Inc ....................................           268
         17  +Ladd Furniture Inc ..........................           249
         15   Brush Wellman Inc. ..........................           246
         10   McDermott International Inc .................           166
         28  +Air & Water Technology Corp..................           161
         11  +MagneTek Inc ................................           142
        235  +Radius Inc ..................................           125
         63  +Rollins Environmental Services
                  Inc......................................           110
         10   Sealright Co ................................           105
         11  +Navistar International Corp .................           100
                                                                 --------
                                                                   98,933
                                                                 --------
                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


              Communication Services (2.7%)
        460   Sprint Corp .................................       $18,343
        216   GTE Corp ....................................         9,828
         44   US West Inc .................................         1,419
         39   Century Telephone Enterprises
                  Inc......................................         1,204
         35   ALLTEL Corp .................................         1,098
         14   SBC Communications ..........................           724
         31   Aliant Communications Co.....................           527
         17   Frontier Corp ...............................           385
                                                                 --------
                                                                   33,528
                                                                 --------

              Consumer Cyclical (10.6%)
        821   Wackenhut Corp ..............................        14,162
        725   Caseys General Stores Inc ...................        13,594
        124   Eastman Kodak Co ............................         9,951
        527   Russ Berrie & Co ............................         9,486
        224   True North Communications Inc................         4,900
        668  +Uno Restaurant Corp .........................         4,425
        318   Commercial Intertech Corp ...................         4,333
        222   Walbro Corp. ................................         4,051
        349   Stride Rite Corp ............................         3,490
         54   Omnicom Group Inc ...........................         2,470
         37   May Department Stores Co ....................         1,730
         40   PHH Corp ....................................         1,720
         47  +Fred Meyer Inc ..............................         1,668
         33   Penney (J.C.) Co Inc. .......................         1,609
         28  +Nine West Group Inc .........................         1,298
         40   Gap Inc. ....................................         1,205
         30  +Fruit of the Loom Inc .......................         1,136
         30  +Jones Apparel Group .........................         1,121
         40   Mattel Inc ..................................         1,110
         40  +Lands' End Inc ..............................         1,060
         27   Dayton Hudson Corp ..........................         1,060
         56   The Limited Inc .............................         1,029
         22   Lancaster Colony Corp .......................         1,012
         40   Dun & Bradstreet Corp .......................           950
         20   TJX Cos Inc .................................           947
         33   Service Corp International ..................           924
         36  +HSN Inc .....................................           855
         11   Gannet Inc ..................................           824
         95  +Handleman Co ................................           807
         21   Tiffany & Co ................................           769
         20   Masco Corp ..................................           720
         39   Wellman Inc .................................           668
         43   Genovese Drugs Stores .......................           665
         60  +Burlington Industries Inc ...................           660
         17   SPX Corp ....................................           659
         19   Hannaford Brothers Co .......................           646
         24   Stanhome Inc ................................           636
         11   Houghton Mifflin Co .........................           623


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         10   NCH Corp ....................................          $602
         11   Meredith Corp ...............................           580
         13   Hughes Supply Inc ...........................           561
         16   Belo (AH) Corp ..............................           558
         21  +CSS Industries Inc ..........................           546
        123   Ekco Group Inc ..............................           538
         35  +National Education Corp .....................           534
         12  +Volt Information Sciences Inc ...............           525
         16   Wiley (John) & Sons .........................           516
         21   Donnelly Corp ...............................           514
         48  +Best Buy Co Inc .............................           510
         19   Modine Manufacturing ........................           508
         29  +AnnTaylor Stores Corp .......................           507
         26   Sturm Ruger & Co Inc ........................           504
         54   Blessings Corp ..............................           503
         50   Crown Crafts Inc ............................           500
         35   Falcon Products Inc .........................           499
         48  +K mart Stores ...............................           498
         10   TRW Inc. ....................................           495
         11   Genuine Parts Co ............................           491
         37  +Johnson Worldwide Association
                 Inc Cl A .................................           490
         35   ADVO Inc ....................................           490
         16   American List Corp. .........................           486
         26   Sotheby's Holdings Inc Cl A .................           481
         47   Graphic Industries Inc.......................           476
         16   La-Z Boy Inc ................................           472
         10   Whirlpool Corp ..............................           466
         38   Fingerhut Cos Inc. ..........................           465
         10   Harcourt General Corp. ......................           461
         10   McGraw-Hill Cos Inc .........................           461
         39  +Lifetime Hoan Corp ..........................           458
         29   Osh Kosh B'Gosh Cl A ........................           442
         18   Bassett Furniture Industries Inc.............           441
         24   Brown Group Inc .............................           441
         10   Tandy Co ....................................           440
         16   Tennant Co ..................................           440
         17  +Christiana Cos...............................           438
         20   Lawson Products Inc .........................           437
         16   Unitog Co ...................................           436
         74  +American Media Inc...........................           435
         31  +Information Resources Inc ...................           434
         11   Hasbro Inc ..................................           428
         18   Waverly Inc .................................           427
         14   Circuit City Store Inc ......................           422
         12   Plenum Publishing Corp ......................           420
         67   PT Tri Polyta Indonesia ADR .................           419
         11   New York Times Co Cl A ......................           418
         49  +Syms Corp ...................................           416
         21   Delechamps Inc ..............................           407
         10   Apogee Enterprises Inc ......................           398


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         15  +MacFrugals Bargains Closeouts ...............          $392
         20   Alico Inc ...................................           375
         11   Dow Jones & Co Inc ..........................           373
         23   Strawbridge & Clothier ......................           365
         91  +Topps Co Inc ................................           364
         11  +Gelman Sciences Inc .........................           358
         18   Cooper Tire & Rubber ........................           356
         18   Maytag Corp .................................           356
         36  +Playboy Enterprises Inc Cl B ................           351
         11   Echlin Inc. .................................           348
         13   Guilford Mills Inc ..........................           346
         12   Starrett (L.S) Co Cl A ......................           341
         10   Cognizant Corp ..............................           330
         13   American Business Products ..................           327
         14   Lee Enterprises Inc..........................           326
         22   Duty Free International  Inc ................           319
         75  +Service Merchandise Inc .....................           319
         10   Dillard Department Stores ...................           309
         12   Standard Products Co ........................           306
         10   Black & Decker Corp .........................           301
         12   Arvin Industries Inc ........................           297
         11   Stanley Works ...............................           297
         10   American Greetings Cl A .....................           284
         13   Smart & Final Inc ...........................           281
         31  +GRC International Inc .......................           252
         11  +Woolworth Corp ..............................           241
         11  +Gibson Greetings Inc ........................           216
         13   Cadmus Communications Corp ..................           202
         24  +Intelligent Electronics Inc. ................           192
         18   Hancock Fabrics Inc .........................           187
         10   CPI Corp ....................................           168
         10   Viad Corp ...................................           165
         13   Ennis Business Forms ........................           146
         38   CML Group Inc ...............................           128
          3  +Payless Shoesource Inc ......................           113
          3  +ACNielsen Corp ..............................            45
                                                                 --------
                                                                  132,883
                                                                 --------

              Consumer Staples (4.9%)
        334   WLR Foods Inc ...............................         4,133
         96  =Revco D.S. Inc ..............................         3,552
         40   Cardinal Health Inc .........................         2,330
         93   IBP Inc .....................................         2,255
         11   Unilever NV ADR .............................         1,928
         86   Archer Daniels Midland Co ...................         1,892
         27   Kellogg Co ..................................         1,772
         44   Anheuser- Busch Cos Inc. ....................         1,760
         51   Tyson Foods Inc Cl A ........................         1,747
         50  +Viacom Inc Cl B .............................         1,744
         45   Albertsons Inc ..............................         1,603
         16   Kimberly-Clark Corp .........................         1,524

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         28   Conagra Inc  ................................        $1,393
         37   Heinz H J Co ................................         1,332
         35   UST Inc. ....................................         1,133
         12   Colgate- Palmolive Co .......................         1,107
         32   Sysco Corp ..................................         1,044
         33   Bergen Brunswig Corp ........................           941
        103  +Perrigo Co ..................................           940
         34   Kelly Services Inc Cl A .....................           918
         42   Flowers Industries Inc ......................           903
         64   Ruddick Corp ................................           896
         23   Quaker Oats Co ..............................           877
         11   CPC International Inc. ......................           852
         13   General Mills Inc ...........................           824
         11   Ralston Purina Co ...........................           807
         43   International Multifoods Corp ...............           779
         19   Tambrands Inc. ..............................           777
         33   Church & Dwight Co Inc ......................           755
         13   Paychex Inc .................................           669
         21   TCA Cable TV Inc ............................           633
         11   Avon Products Inc ...........................           628
         39   Carter Wallace Inc ..........................           609
         18   Dean Foods Co................................           580
         29  +International Dairy Queen Inc
                  Cl A.....................................           580
         12  +Kroger Co ...................................           558
         12   McDonald's Corp. ............................           543
         15   Universal Foods Corp ........................           529
         12   Hershey Foods Corp ..........................           525
         13   Rite Aid Corp. ..............................           517
         13   Tootsie Roll Industries .....................           515
         27   Coors (Adolph) Co Cl B.......................           513
         22   Banta Corp. .................................           503
         27  +Ruby Tuesday Inc ............................           499
         10   Longs Drug Stores Inc........................           491
         13   National Presto Industries ..................           486
         26   ABM Industries Inc ..........................           481
         56   Bridgford Foods Corp ........................           476
         14  +Canandaigua Wine Co Cl B ....................           469
         14   Harland Co. .................................           462
         11  +Chris Craft Industries Inc ..................           461
         23   Luby's Cafeterias Inc. ......................           457
         11   American Stores Co ..........................           450
         21   Nash Finch Corp .............................           446
         62  +Shoney's Inc ................................           434
         10  +CVS Corp ....................................           412
         30  +Foodbrands America Inc ......................           412
         25   Goodmark Foods Inc ..........................           412
         14   Dreyers Grand Ice Cream Inc .................           406
         10  +Ceridian Corp ...............................           405
         14   First Brands Corp ...........................           397
         17   Whitman Corp ................................           389


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         20   Blair Corp ..................................          $385
         26   Dames & Moore Inc ...........................           380
         21   Lance Inc ...................................           378
         10   Giant Food Inc Cl A .........................           345
         10   Deluxe Corp .................................           327
         22  +AMC Entertainment Inc .......................           316
         32  +Buffets Inc .................................           292
         11  +Carmike Cinemas Inc. Cl A ...................           279
         16   Arbor Drugs Inc .............................           278
         17   Savannah Foods & Industries .................           230
         14   Michael Foods Inc ...........................           179
         10   Rykoff-Sexton Inc ...........................           159
         10   Dial Corp ...................................           148
         12   A.T. Cross Co Cl A ..........................           140
                                                                 --------
                                                                   62,701
                                                                 --------

              Energy (14.1%)
        930   Exxon Corp ..................................        91,140
        105   Royal Dutch Petroleum Co ADR ................        17,929
         79   Mobil Corp. .................................         9,658
        128   Chevron Corp ................................         8,320
        323  +Tuboscope Vetco International
                 Corp .....................................         5,006
         46   Amoco Corp ..................................         3,714
         50   Anadarko Petroleum Co .......................         3,237
        141  +Global Marine Inc ...........................         2,908
         43  +ENSCO International Inc .....................         2,085
         25   Tosco Corp ..................................         1,978
         17   Schlumberger Ltd ............................         1,698
         52  +Weatherford Enterra Inc .....................         1,560
         35   Phillips Petroleum Co. ......................         1,549
         11   Atlantic Richfield ..........................         1,459
         13   Texaco Inc ..................................         1,276
         49   Occidental Petroleum Corp ...................         1,145
         58  +Nabors Industries Inc .......................         1,116
         40   Georgia Gulf Corp ...........................         1,075
         23  +Smith International Inc .....................         1,032
         20  +Triton Energy Ltd ...........................           970
         18  +BJ Services Co...............................           918
         24   Parker & Parsley Petroleum Co ...............           882
         28   Dresser Industries Inc ......................           868
         36   USX-Marathon Group ..........................           859
         24   Mapco Inc ...................................           816
         53   Quaker State Corp ...........................           749
         14   Helmerich & Payne Inc .......................           730
         23   Valero Energy Corp ..........................           658
         11   Amerada Hess Corp. ..........................           637
         64   Ranger Oil Ltd...............................           632
         31   Wiser Oil Co ................................           612
         11   Murphy Oil Corp .............................           612
         10   Halliburton Co ..............................           602


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         17   Apache Corp .................................          $601
         23   Landauer Inc ................................           564
         34  +HS Resources Inc ............................           561
         39   Berry Petroleum Cl A ........................           561
         11   Burlington Resources Inc ....................           554
         17   Ultra Diamond Shamrock Corp..................           538
         32   Getty Petroleum Corp ........................           520
         14   Vintage Petroleum Inc .......................           483
         25   Sevenson Environmental
                 Services Inc..............................           456
        148  +Harken Energy Corp ..........................           444
         47  +Allied Waste Industrials Inc ................           435
         16   Holly Corp ..................................           428
         10  +Barrett Resources Corp ......................           426
         12   Baker Hughes Inc ............................           414
         16   Sun Co ......................................           390
         30  +Crown Central Petroleum Cl A ................           371
         12   Ashland Coal Inc ............................           333
         12  +Varco International Inc .....................           278
         27  +Parker Drilling Co ..........................           260
         10  +Oryx Energy Co ..............................           248
         15  +Pool Energy Services Co .....................           231
         13  +Plains Resources Inc ........................           203
         10  +Santa Fe Energy Resources ...................           139
         11  +Hondo Oil & Gas Co ..........................           120
                                                                 --------
                                                                  177,988
                                                                 --------
              Financial (11.1%)
      1,027   State Auto Financial Corp ...................        18,486
      1,021   South West Property Trust ...................        17,229
        220   Progressive Corp ............................        14,823
        230   Commerce Bancshares Inc .....................        10,638
        221   Universal Health Real Estate
                  Investment Trust.........................         4,530
        336   Western Investment Real Estate
                  Investment Trust.........................         4,368
         30   Summit Bancorp ..............................         1,312
         40   Equifax Inc. ................................         1,225
         86   Hibernia Corp Cl A ..........................         1,139
         40   Paine Webber Group Inc ......................         1,125
         21   Lincoln National Corp Ltd. ..................         1,102
         20   Comerica Inc ................................         1,047
         30   Southtrust Corp .............................         1,046
         22  +Policy Management Systems
                 Corp Technologies.........................         1,015
         30   Mercantile Bankshares Corp ..................           960
         10   Loews Corp ..................................           942
         11   Transatlantic Holdings Inc ..................           885
         20   AFLAC Inc ...................................           855
         67   First Union Real Estate Equity ..............           829
         18   U.S. Bancorp ................................           809


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         14   Chubb Corp ..................................          $752
         10   UNUM Corp ...................................           722
         17   Bancorp Hawaii Inc. .........................           714
         33   City National Corp ..........................           714
         18   Wilmington Trust Co .........................           711
         18   Capitol American Financial Corp .............           655
         16   Home Beneficial Corp ........................           606
         10   Forest City Enterprises Inc Cl A ............           605
         23   American Heritage Life Investors ............           604
         18   RLI Corp ....................................           601
         15   Financial Trust Corp ........................           598
         26   F & M National Corp .........................           556
         22   BRE Properties Inc ..........................           544
         14   New York Bancorp Inc ........................           542
         47   IRT Property Co .............................           540
         12   National City Corp ..........................           538
         22   Pennsylvania Real Estate
                  Investment Trust.........................           536
         16   Dauphin Deposit Corp ........................           528
         24   MGI Properties ..............................           528
         41   CRIIMI MAE Inc. .............................           528
         28   LTC Properties Inc ..........................           518
         19   Federal Realty Investment Trust..............           515
         27   Mid America Bancorp .........................           513
         13   Liberty Corp ................................           510
         21   Wellsford Residential Property
                 Trust ....................................           509
         15  +MAIC Holdings Inc ...........................           508
         22   Crawford & Co ...............................           503
         12   CNB Bancshares Inc ..........................           501
         15   Omega Healthcare Investors Inc ..............           499
         10   Liberty Bancorp Inc  ........................           497
         18   Zenith National Insurance ...................           493
         13   National Health Investors Inc. ..............           492
         31   Commercial Net Lease Realty .................           492
         33   Burham Pacific Properties Inc ...............           491
         29   Kranzco Realty Trust ........................           489
         20   Health Care Real Estate
                 Investment Trust Inc .....................           487
         15  +UICI ........................................           487
         20   Nationwide Health Properties Inc.............           485
         13   Student Loan Corp ...........................           484
         12   Protective Life Corp ........................           478
         20   American Health Properties Inc...............           477
         17   CBT Corp ....................................           467
         10   Trenwick Group Inc ..........................           463
         14   United Bankshares Inc .......................           462
         12   JSB Financial Inc ...........................           456
         14   First Financial Bancorp .....................           455
         14   Wesbanco Inc ................................           455
         13   Firstbank Illinois Co .......................           452


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         34   Hilb, Rogal & Hamilton Co ...................          $451
         13   Susquehanna Bancshares Inc ..................           450
         11   Farmers Capital Bank Corp ...................           448
         11   UMB Financial Corp ..........................           446
         15   First Michigan Bank Corp ....................           444
         12   First Financial Corp ........................           444
         24   Baldwin & Lyons Inc .........................           441
         18   Hubco Inc ...................................           441
         17   McGrath Rent Corp ...........................           438
         11   BT Financial Corp ...........................           436
         11   United Carolina Bancshares ..................           435
         14   Deposit Guaranty Corp .......................           434
         14   Gallagher (Arthur J.) & Co ..................           434
         36   EMC Insurance Group Inc .....................           432
         18   F & M Bancorp ...............................           432
         14   Argonaut Group Inc ..........................           431
         14   S&T Bancorp Inc .............................           431
         23   First Commonwealth Financial
                 Corp .....................................           428
         16   BSB Bancorp Inc .............................           428
         10   Associated Banc Corp ........................           425
         20   Heritage Financial Service Inc ..............           425
         12   Whitney Holding Corp ........................           425
         13   First Midwest Bancorp Inc ...................           424
         16   First Merchants Corp ........................           424
         10   US Bancorp Inc...............................           424
         11   Midland Co ..................................           424
         19   SEI Corp ....................................           423
         13   Merchants New York Bancorp ..................           423
         27   Avemco Corp .................................           422
         11   Frontier Insurance Group Inc ................           421
         11   National Communications
                  Bancorp..................................           421
         15   American Financial Enterprise
                  Inc......................................           420
         13   Corus Bankshares Inc ........................           419
         13   First United Bancshares Inc .................           419
         18   Allied Capital Commerical Corp ..............           419
         11   Fort Wayne National Corp ....................           418
         11   Selective Insurance Group ...................           418
         17   First Source Corp ...........................           417
         22   American Federal Bank .......................           415
         10   Banknorth Group Inc .........................           415
         42   Berkshire Realty Co .........................           415
         15   Brenton Banks Inc ...........................           414
         15   Community First Bankshares ..................           413
         24   Mid Am Inc ..................................           411
         13   Citizens Banking Corp  ......................           410
         14   National City Bancshares Inc ................           410
         11   First Commercial Corp .......................           408
         11   One Valley Bancorp Inc ......................           408


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         13   Albank Financial Corp .......................          $408
        233   CRI Liquidating Real Estate
                 Investment Trust Inc .....................           408
         14   Acordia Inc .................................           406
         14   Bank of Granite Corp ........................           406
         10   Hancock Holding Co...........................           405
         10   Horace Mann Educator Corp....................           404
         23   Magna Bancorp Inc ...........................           403
         22   NYMagic Inc .................................           396
         10   Safeco Corp .................................           394
         15   First Western Bancorp Inc ...................           394
         18   Fulton Financial Corp .......................           387
         40   Gainsco Inc .................................           385
         18   Trustco Bank Corp ...........................           385
         45   Cash America International Inc. .............           383
         10   Suffolk Bancorp .............................           383
         15   Keystone Financial Inc ......................           375
         14   Poe & Brown Inc .............................           371
         14   National Penn Bancshares Inc ................           366
         13   Bancorp South Inc ...........................           361
         10   Tompkins County Trustco Inc .................           334
         13   HCC Insurance Holdings Inc ..................           312
         11   Valley National Bancorp .....................           282
         13   USF&G Corp ..................................           271
         10   First Commerce Bancshares ...................           265
         20   Citizens Inc Cl A ...........................           170
         12   Taubman Centers Inc .........................           155
         12   ALFA Corp ...................................           152
          3  +Echelon International Corp ..................            47
                                                                 --------
                                                                  139,987
                                                                 --------
              Health Care (7.0%)
        341  +Amgen Inc. ..................................        18,542
        242   Columbia Healthcare Corp ....................         9,862
         86   Bristol-Myers Squibb Co. ....................         9,353
        226   Pharmacia & Upjohn Inc ......................         8,955
        331  +Tecnol Medical Products Inc. ................         5,006
         42   American Home Products Corp..................         2,462
         33   Schering-Plough Corp. .......................         2,137
        125   Mylan Laboratories Inc ......................         2,094
         53  +Centocor Inc ................................         1,895
         57  +Forest Laboratories Inc .....................         1,867
         24   Warner Lambert Co ...........................         1,800
         81  +Nellcor Puritan Bennett Inc .................         1,772
         36  +HealthCare COMPARE Corp .....................         1,525
         72  +Value Health Inc. ...........................         1,404
         15  +Pacificare Health Systems Inc ...............         1,279
         30   Beckman Instruments Inc .....................         1,151
         30  +HEALTHSOUTH Corp ............................         1,144
         19  +Boston Scientific Corp ......................         1,140
         25  +Watson Pharmaceuticals Inc...................         1,123

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         77  +Horizon/CMS Healthcare Corp .................          $972
         30  +Vencor Inc ..................................           949
         18   DENTSPLY International Inc...................           855
         38  +Tenet Healthcare Corp .......................           831
         24  +Foundation Health Corp ......................           762
         28   Diagnostic Products Corp.....................           724
         37  +Humana Inc ..................................           708
         47  +NovaCare Inc ................................           517
         18   West Inc ....................................           508
         11   Mallinckrodt Inc. ...........................           485
         12   Seafield Capital Corp .......................           465
         17  +ALZA Corp ...................................           440
         12   Chemed Corp .................................           438
         12   Allergan Inc. ...............................           427
         10  +St. Jude Medical Inc. .......................           426
         17  +Acuson Corp..................................           414
         11   Bausch & Lomb Inc ...........................           390
         37  +Medco Research Inc ..........................           388
         33  +Epitope Inc .................................           380
         11  +Advanced Technology
                  Laboratories.............................           341
         12   Bard (CR) Inc ...............................           336
         22   Biomet Inc. .................................           333
         16  +Datascope Corp ..............................           320
         21   Kinetic Concepts Inc ........................           257
         15  +Advanced Magnetics Inc ......................           233
         14  +Beverly Enterprises Inc......................           179
         10  +Systemix Inc ................................           153
                                                                 --------
                                                                   87,742
                                                                 --------
              Technology (2.8%)
        823   X-Rite Inc ..................................        13,580
        239  +Trident Microsystems Inc ....................         4,033
         42   First Data Corp .............................         1,533
         24   Raytheon Co .................................         1,155
         31  +Fiserv Inc ..................................         1,139
         21  +Compuware Corp ..............................         1,053
         22  +Litton Industries Inc .......................         1,048
         18  +Dell Computer Corp ..........................           956
         42  +Structural Dynamics Research
                  Corp.....................................           840
         72  +Novell Inc ..................................           682
         27  +Bell Industries Inc .........................           577
         21  +Esterline Technologies Corp .................           549
         20  +Stratus Computer Inc. .......................           545
         12   Fluke Corp ..................................           535
         23   Cubic Corp ..................................           532
         21  +Boole & Babbage Inc .........................           525
         11  +Storage Technology Corp .....................           524
         11  +BRC Holdings Inc ............................           492
         23  +Apple Computer Inc ..........................           480


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         10   Interpublic Group of Cos Inc ................          $475
         11   CTS Corp ....................................           470
         36   Kaman Corp Cl A..............................           468
         84  +Borland International Inc....................           457
         14   Analysts International Corp .................           395
        162  +Executone Information Systems
                  Inc......................................           385
         14  +Advanced Micro Devices Inc ..................           361
         11  +Keane Inc ...................................           349
         17   MTS Systems Corp ............................           340
         13  +Tekelec .....................................           205
         10   EG&G Inc ....................................           201
         41  +AST Research Inc ............................           172
         12  +Amdahl Corp .................................           146
         21  +Unisys Corp .................................           142
         12  +Intergraph Corp .............................           123
                                                                 --------
                                                                   35,467
                                                                 --------
              Transportation (1.7%)
        524   International Shipholding Corp ..............         9,694
        326  +Yellow Corp..................................         4,686
         24   Burlington Northern Santa Fe
                  Corp.....................................         2,073
         26   Alexander & Baldwin Inc......................           650
         29   Atlantic Southeast Airlines Inc. ............           634
         41   Hunt (JB) Transport Services Inc ............           574
         12  +Federal Express Corp. .......................           534
         42   Rollins Truck Leasing Corp ..................           530
         50  +USA Truck Inc ...............................           400
         44   Frozen Foods Express
                  Industries...............................           396
         21   Arnold Industries Inc .......................           333
         10  +Swift Transportation Co......................           235
         12   Caliber Systems Inc .........................           231
                                                                 --------
                                                                   20,970
                                                                 --------
              Utilities (9.2%)
        727   Eastern Utilities Association................        12,632
        352   GPU Inc .....................................        11,836
        525   Public Service Co of North
                 Carolina..................................         9,581
        327  +Tucson Electric Power Co ....................         5,436
        329   United Water Resources Inc ..................         5,141
        222   Washington Energy Co ........................         4,579
        153   Northeast Utilities .........................         2,027
         53   Florida Progress Corp .......................         1,709
         73   Southern Co .................................         1,652
         32   El Paso Natural Gas .........................         1,616
         46   CMS Energy Corp .............................         1,547
         57   Scana Corp ..................................         1,525
         67   Ohio Edison Co ..............................         1,524


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         35   Enron Corp ..................................        $1,509
         58   Potomac Electric Power Co....................         1,493
         45   Central Hudson Gas & Electric
                 Corp .....................................         1,412
         63   Montana Power Co ............................         1,347
         50   Boston Edison Co. ...........................         1,344
         31   Nipsco Industries Inc........................         1,228
         30   Public Service Co of Colorado................         1,166
         32  +CalEnergy Inc ...............................         1,076
         30   New England Electric ........................         1,046
         22   Duke Power Co ...............................         1,023
         47   Pacific Gas & Electric Co. ..................           987
         61   Midamerican Energy Holdings .................           968
         38   Puget Sound Power & Light ...................           912
         34   Indiana Energy Inc ..........................           829
         29   IPALCO Enterprises Inc.......................           790
         40   Public Service Co of New
                  Mexico...................................           785
         38   Edison International ........................           755
         20   Williams Cos Inc ............................           731
         25   MCN Corp Holding Co .........................           722
         29   LG & E Energy Corp ..........................           711
         25   Black Hills Corp ............................           703
         32   New York State Electric & Gas
                 Corp......................................           692
         59   Central Maine Power Co. .....................           686
         13   Coastal Corp ................................           635
         21   Brooklyn Union Gas Co........................           633
         13  +Tejas Gas Corp...............................           619
         30   American Water Works Inc.....................           619
         27   Houston Industries Inc.......................           611
         17   Southwestern Public Service .................           601
         14   National Fuel Gas Co ........................           577
         28   Pacificorp ..................................           574
         18   IWC Resources Corp ..........................           560
         13   California Water Services Co ................           546
         18   Energen Corp ................................           544
         21   Central & South West Corp ...................           538
         27   Philadelphia Suburban Corp ..................           537
         26   Nevada Power Co..............................           533
         19   TNP Entreprise Inc ..........................           520
         10   Sonat Inc. ..................................           515
         15   Northwestern Public Service Co...............           514
         16   Idaho Power Co ..............................           498
         12   Texas Utilities Co ..........................           489
         20   South Jersey Industries Inc..................           487
         23   AGL Resources Inc ...........................           486
         19   Connecticut Natural Gas Corp ................           484
         16   IES Industries Inc ..........................           478
         20   Atmos Energy Corp ...........................           477
         28   Cascade Natural Gas Corp ....................           476

                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


         15   E Town Corp .................................          $474
         17   Aquarion Co .................................           474
         13   Hawaiian Electric Industries Inc.............           470
         10   SJW Corp ....................................           469
         16   New Jersey Resources Corp ...................           468
         14   Cinergy Corp. ...............................           467
         10   FPL Group Inc. ..............................           460
         20   MDU Resources Group Inc .....................           460
         13   Eastern Enterprises Inc......................           460
         19   Laclede Gas Co ..............................           458
         11   American Electric Power Co ..................           452
         16   Bay State Gas Co.............................           452
         13   Sig Corp Inc ................................           450
         24   Empire District Electric Co..................           450
         19   Commonwealth Energy System ..................           444
         12   Cilcorp Inc .................................           439
         10   Pennsylvania Enterprises Inc ................           439
         20   Southern California Water Co ................           435
         39  +Citizens Utilities Co Cl B ..................           434
         15   North Carolina Natural Gas Corp .............           433
         12   Orange & Rockland Utilities Inc..............           430
         12   Wicor Inc ...................................           430
         18   Green Mountain Power Corp....................           430
         19   United Cities Gas Co.........................           428
         15   WPS Resources Corp ..........................           428
         19   UGI Corp ....................................           425
         11   Dominion Resources Inc ......................           424
         18   Piedmont Natural Gas Inc ....................           421
         13   Otter Tail Power Co .........................           418
         27   St Joseph Light & Power Co...................           415
         17   Northwest Natural Gas Co ....................           408
         20   Madison Gas & Electric Co....................           405
         17   PP & L Resources Inc ........................           391
         13   Oneok Inc. ..................................           390
         10   Union Electric Co............................           385
         17   Washington Gas Light Co .....................           385
         18   Colonial Gas Co .............................           383
         12   United Illuminating Co.......................           377
         12   Pacific Enterprises .........................           365
         13   Entergy Corp ................................           361
         40  +TPC Corp ....................................           360
        104  +PhoneTel Technologies Inc ...................           332
         15   Western Gas Resources Inc ...................           289
         13   Yankee Energy System Inc.....................           278
         11   Connecticut Energy Corp .....................           234
         11   Noram Energy Corp. ..........................           169
         16  +Niagara Mohawk Power Corp....................           158
                                                                 --------
                                                                  116,278
                                                                 --------
              Total Common Stocks
                 (Cost $914,983)...........................       947,801
                                                                 --------


   Number
 of Shares                      Security                        Value


Tomorrow Long-Term Retirement Fund (continued)


              Unit Investment Trust (4.5%)
                 (Cost $58,506)
        775   Standard & Poor's
                    Depositary Receipts ...................       $57,302
                                                                 --------
              Open End Investment Company (4.3%)
                 (Cost $53,052)
      5,072   Bankers Trust EAFE Equity
                  Index Fund...............................        53,861
                                                                 --------
Principal
Amount
              U.S. Government
                  Obligations (20.2%)
              U.S. Treasury Bond (2.8%)
    $35,000   6.875% Due 8/15/25 ..........................        35,689
                                                                 --------
              U.S. Treasury Notes (17.4%)
    121,000   5.500% Due 11/15/98 .........................       120,187
     98,000   6.500% Due 8/15/05 ..........................        98,628
                                                                 --------
                                                                  218,815
                                                                 --------
              Total U.S. Treasury Obligations
                 (Cost $254,302)...........................       254,504
                                                                 --------
              Total Investments (104.2%)
                 (Cost $1,280,843).........................     1,313,468

              Liabilities in Excess of
                 Other Assets (-4.2%)......................       (53,577)
                                                                 --------
              Total Net Assets (100.0%)....................    $1,259,891
                                                                =========
<FN>

+  Non-income producing security.
</FN>
</TABLE>

                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996
<TABLE>
<C>        <S>                                              <C>

   Number
 of Shares                      Security                        Value


       Tomorrow Medium-Term Retirement Fund


              COMMON STOCKS (59.8%)
              Basic Materials (4.2%)
      1,037   Barrick Gold Corp ...........................       $29,684
        306   Dow Chemical Co .............................        23,983
        500   Quaker Chemical Corp ........................         8,188
        382   Lawter International Inc ....................         4,823
        229   Stepan Chemical Co ..........................         4,666
        178   Placer Dome Inc ADR .........................         3,872
        235   Coeur D'Alene Mines Corp ....................         3,554
         55   Aluminum Co of America ......................         3,506
         78   Newmont Mining Corp .........................         3,490
         63   Consolidated Papers Inc .....................         3,095
         69   Bowater Inc .................................         2,596
         35   Pioneer Hi Bred International ...............         2,450
        251   Ethyl Corp ..................................         2,416
         76   Georgia Gulf Corp ...........................         2,042
         30   Phelps Dodge Corp ...........................         2,025
         23   Rohm & Haas Co ..............................         1,877
         44   Olin Corp ...................................         1,655
         38   Champion International Corp. ................         1,643
         27   Reynolds Metals Co ..........................         1,522
         26   BetzDearborn Inc. ...........................         1,521
         78   Crompton & Knowles Corp .....................         1,501
         28   Nucor Corp ..................................         1,428
         31   International Flavors &
                 Fragrances Inc............................         1,395
         44   Chesapeake Corp .............................         1,380
         44   USX-U.S. Steel Group ........................         1,380
         73   Wausau Paper Mills Co .......................         1,350
         41   Inco Ltd ....................................         1,307
         20   Sigma Aldrich Corp ..........................         1,249
         44   Ferro Corp ..................................         1,248
         30   Minerals Technologies Inc ...................         1,230
         69   RPM Inc .....................................         1,173
         63   Glatefelter (PH) Co .........................         1,134
         58   Engelhard Corp ..............................         1,109
         47   Cyprus Amax Minerals Co. ....................         1,099
         34   Dexter Corp .................................         1,084
         20   Temple Inland Inc ...........................         1,082
         23   Cleveland Cliffs Inc  .......................         1,044
         42   Schulman Inc ................................         1,029
         76   Calgon Carbon Corp ..........................           931
         65   Homestake Mining Co .........................           926
         15   Mead Corp ...................................           872
        126   Battle Mountain Gold Co .....................           866
         18   Petrolite Corp ..............................           864
         18   Great Lakes Chemical Corp. ..................           841
         24   James River Corp of Virginia ................           795
         16   Union Camp Corp .............................           764
         20   Mosinee Paper Corp ..........................           710
         15   Fuller H B Co ...............................           705

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         24   Westvaco Corp ...............................          $690
         13   Ameron Inc ..................................           671
         18   Bemis Inc ...................................           664
         24   Tuscarora Inc ...............................           657
         36   Worthington Industries ......................           652
         97   Echo Bay Mines Ltd ..........................           643
         31   Inland Steel Industries Inc .................           620
         19   Liqui-Box Corp ..............................           618
         17  +Tremont Corp ................................           614
         24   International Aluminum Corp .................           612
         22   FAB Industries Inc ..........................           605
         16   Ecolab Inc ..................................           602
         18   Florida Rock Industries Inc .................           590
         21   MacDermid Inc ...............................           578
         17   South Down Inc ..............................           529
         16   Cambrex Corp ................................           524
         20   Sonoco Products Co ..........................           518
         36   Tejon Ranch Co. .............................           518
         89  +Hecla Mining Co .............................           490
         13   Nalco Chemical Co ...........................           470
         15   Puerto Rican Cement Inc .....................           469
         71  +Amax Gold Inc ...............................           453
         12   Carpenter Technology Corp ...................           440
          9  +MAXXAM Inc ..................................           429
         23   Oregon Steel Mills ..........................           385
         40  +Bethlehem Steel Corp. .......................           360
                                                                 --------
                                                                  153,505
                                                                 --------
              Capital Goods (6.1%)
        532   McDonnell Douglas Corp ......................        34,048
        321   Minnesota Mining &
                 Manufacturing Co .........................        26,603
      1,033   Raymond Corp ................................        17,948
        122   Boeing Co ...................................        12,978
        200  +Analog Devices Inc. .........................         6,775
        200  +ADC Telecommunications Inc ..................         6,225
         62   Emerson Electric Co. ........................         5,999
        291   Westinghouse Electric Corp ..................         5,784
        100   York International Corp .....................         5,588
        159   WMX Technologies Inc. .......................         5,187
        337   Oil-Dri Corp America ........................         5,055
        109   Corning Inc .................................         5,041
        228   Penn Engineering &
                 Manufacturing Corp .......................         4,674
         66   Honeywell Inc. ..............................         4,340
         76   Crown Cork & Seal Inc .......................         4,133
        338  +Nashua Corp. ................................         4,056
        236  +Vallen Corp .................................         3,924
         51   Fluor Corp ..................................         3,200
         52   Sundstrand Corp .............................         2,210
         40   Tyco International Ltd ......................         2,115


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         20   Textron Inc .................................        $1,885
         27   Eaton Corp ..................................         1,883
         50   Trinity Industries Inc ......................         1,875
         80   Allegheny Teledyne Inc ......................         1,840
         30   Miller (Herman) Inc .........................         1,699
         74   Premark International Inc ...................         1,647
         19   Raychem Corp  ...............................         1,522
         34   Hubbell Inc Cl B ............................         1,471
         29   Dover Corp ..................................         1,457
         44   HON Industries ..............................         1,452
         27   Alco Standard Corp ..........................         1,394
         62   Ametek Inc ..................................         1,380
         53   Pall Corp ...................................         1,352
         27   Kaydon Corp .................................         1,272
        102   Laidlaw Inc Cl B ............................         1,173
         35   Donaldson Co Inc ............................         1,173
         30   Parker Hannifin Corp ........................         1,162
         23   Precision Castparts Corp ....................         1,141
         32   Pentair Inc .................................         1,032
         12   Northrop Gruman Corp ........................           993
         30   Standard Register Co ........................           975
         41  +Jacobs Engineering Group Inc ................           969
         15   Nordson Corp ................................           956
         23   Millipore Corp ..............................           952
         13   General Dynamics ............................           916
         45   Keystone International Inc ..................           906
         11   Grainger WW Inc .............................           883
         17   Harnischfeger Industries Inc. ...............           818
         18   General Signal Corp .........................           769
         28   Duriron Co Inc ..............................           759
         16   Cummins Engine Inc ..........................           736
         18   Butler Manufacturing Co .....................           729
         20   Avery Dennison Corp .........................           707
         38   Gencorp Inc .................................           689
         17  +Sequa Corp Cl A .............................           667
         11   Barnes Group Inc ............................           660
         51  +Magnetek Inc ................................           657
         44   Daniel Industries ...........................           649
         16   IDEX Corp ...................................           638
         85  +Insituform Technologies Cl A ................           627
         27   Learonal Inc ................................           621
         19   Kysor Industrial Corp .......................           620
         20   Standex International Corp ..................           617
         25   Baldor Electric Co ..........................           616
         25   Brady W H Co ................................           616
         10   Carlisle Cos Inc ............................           605
         19   Stone & Webster Inc .........................           603
         26   Goulds Pumps Inc ............................           596
         18   Gleason Corp ................................           596
         11   NACCO Industries Inc Cl A ...................           588
         24   Watts Industries Inc Cl A ...................           573


   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         19   Commercial Metals ...........................          $572
         26  +Osmonics Inc ................................           572
         22   Graco Inc ...................................           539
         10   Mine Safety Appliances Co ...................           532
         28   Armor All Products Corp .....................           532
         57  +Thermo Fibertek Inc .........................           531
         23  +Lydall Inc ..................................           517
         24   Moore Corp Ltd ..............................           489
         17  +Bearings Inc ................................           474
         21   Cincinnati Milacron Inc .....................           459
         22   Varlen Corp .................................           452
         25   McDermott International Inc .................           416
         21   Granite Construction Inc ....................           399
         17  +Rohr Inc ....................................           385
         60   UNR Industries Inc ..........................           360
          7   Briggs & Stratton Corp ......................           308
         18   Brush Wellman Inc. ..........................           295
         51  +Air and Water Technologies
                  Corp.....................................           293
         10   Ball Corp ...................................           260
        129  +Rollins Environmental Inc ...................           226
                                                                 --------
                                                                  225,610
                                                                 --------
              Communications Services (1.1%)
        237   GTE Corp ....................................        10,784
        256   Sprint Corp .................................        10,208
        189   US West Inc .................................         6,095
        135   ALLTEL Corp .................................         4,236
         77   NYNEX Corp ..................................         3,706
         72   Century Telephone Enterprises
                  Inc......................................         2,223
         44   Frontier Corp ...............................           995
         42   Aliant Communications .......................           714
                                                                 --------
                                                                   38,961
                                                                 --------
              Consumer Cyclical (8.5%)
        836   May Department Stores Co ....................        39,083
        641   Penney (J.C.) Co Inc. .......................        31,249
        334   Eastman Kodak Co ............................        26,804
      1,033   Russ Berrie & Co Inc ........................        18,594
        725   Wackenhut Corp Ser A ........................        12,506
        243  +Fred Meyer Inc ..............................         8,627
        200  +Atmel Corp ..................................         6,625
        415   Ruddick Corp ................................         5,810
        342  +National Education Corp .....................         5,216
        163   Gap Inc. ....................................         4,910
        120  +Fruit of the Loom Inc .......................         4,545
        233   Sturm Ruger & Co Inc ........................         4,514
        450  +Playboy Enterprises Inc Cl B ................         4,388
        157   Mattel Inc ..................................         4,357
        221   Caseys General Stores Inc ...................         4,144

                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


        351  +Lifetime Hoan Corp ..........................        $4,124
        105   Dayton Hudson Corp ..........................         4,121
        224   The Limited Inc .............................         4,116
        161   Dun & Bradstreet Corp .......................         3,824
         48   Gannet Inc ..................................         3,594
         10   Washington Post Co ..........................         3,351
        118   Service Corp International ..................         3,304
         49  +Vons Cos Inc ................................         2,934
         74  +Jones Apparel Group .........................         2,766
         60   Omnicom Group Inc ...........................         2,745
         67   Masco Corp ..................................         2,412
         36   Vulcan Materials Co .........................         2,192
         39  +Nine West Group Inc .........................         1,809
         49   Hannaford Brothers Co .......................         1,666
         63  +HSN Inc .....................................         1,496
         30   TRW Inc. ....................................         1,485
        143  +K mart Stores ...............................         1,484
         38   New York Times Co Cl A ......................         1,444
         31   Lancaster Colony Corp .......................         1,426
         30   Interpublic Group of Cos Inc ................         1,425
        129  +Burlington Industries Inc ...................         1,419
         53  +Lands' End Inc ..............................         1,405
         40   Belo (AH) Corp - Ser A ......................         1,395
         45   Dillard Department Stores ...................         1,389
         35   Hasbro Inc ..................................         1,361
         24   Houghton Mifflin Co .........................         1,359
         36   Tiffany & Co ................................         1,319
         29   Genuine Parts Co ............................         1,294
         19  +Scholastic Corp .............................         1,278
         24   Meredith Corp ...............................         1,266
         47   Modine Manufacturing ........................         1,257
         27   Harcourt General ............................         1,245
         67   Sotheby's Holdings Cl A .....................         1,240
         18   VF Corp .....................................         1,215
         26   McGraw-Hill Cos Inc .........................         1,199
         27   Tandy .......................................         1,188
         25   Whirlpool Corp ..............................         1,166
         24   TJX Cos Inc .................................         1,137
         34   Cognizant Corp ..............................         1,122
         29   Liz Claiborne Inc. ..........................         1,120
         14   Tribune Co. .................................         1,104
         26   Reebok International Ltd ....................         1,092
         26  +CVS Corp ....................................         1,073
         61   Wellman Inc .................................         1,045
         36   First Brands Corp ...........................         1,022
         33   Circuit City Store Inc ......................           994
         17   Sherwin-Williams Co. ........................           952
         89  +Best Buy Co Inc .............................           946
         93   Stride Rite Corp ............................           930
         34   Stanhome Inc ................................           901
         22  +Ceridian Corp ...............................           891


   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         45   Cooper Tire & Rubber ........................          $889
         26   Dow Jones & Co Inc ..........................           881
         20   Polaroid Corp ...............................           870
         14   NCH Corp ....................................           843
         17   Mercantile Stores ...........................           839
         12   Armstrong World Industries Inc ..............           834
        192  +Service Merchandise Inc .....................           816
         27   Black & Decker Corp .........................           813
         41   Maytag Corp .................................           810
         62   Fingerhut Cos Inc. ..........................           759
         24   Echlin Inc. .................................           759
         41   Brown Group Inc .............................           753
         26   American Greetings Cl A .....................           738
         30   Donnelly Corp ...............................           735
         21   McClatchy Newspapers Cl A ...................           735
         11  + Culbro Corp .................................           714
        163   Ekco Group Inc ..............................           713
         22   Wiley John & Sons ...........................           709
         70   Graphic Industries Inc ......................           709
         27  +MacFrugals Bargains Closeouts ...............           705
         50   ADVO Inc ....................................           700
        113  +American Media Inc ..........................           664
         15  +Volt Information Sciences Inc ...............           656
         48  +Johnson Worldwide Associates
                  Inc Cl A.................................           636
         22   Starrett LS Co Cl A .........................           624
         23   Stanley Works ...............................           621
         24  +Christiana Cos ..............................           618
         12   WD-40 Co ....................................           612
         24   Standard Products Co ........................           612
         87  +Shoney's Inc ................................           609
         46   Kaman Corp Cl A  ............................           598
         15   Apogee Enterprises Inc ......................           596
         30   Luby's Cafeterias Inc. ......................           596
         17   Plenum Publishing Corp ......................           595
         58   Crown Crafts Inc ............................           580
         21   Tennant Co ..................................           577
         67  +Handleman Co ................................           569
         26   True North Communications ...................           569
         26  +Woolworth Corp ..............................           569
         37   Osh Kosh B'Gosh Cl A  .......................           564
         23   Bassett Furniture Industries Inc ............           563
         21   Guilford Mills Inc ..........................           559
         22   American Business Products ..................           553
         12   OEA Systems Inc .............................           549
         21  +CSS Industries Inc ..........................           546
         20   Unitog Co ...................................           545
         25   Smart and Final Inc .........................           541
         86   PT Tri Polyta Indonesia ADR .................           537
         23   Lee Enterprises Inc .........................           535
        132  +Topps Co Inc ................................           528
         62  +Syms Corp ...................................           527

                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         19   K2 Inc ......................................          $522
         28   Walbro Corp. ................................           511
         26   Delechamps Inc ..............................           504
         21   Waverly Inc .................................           499
         26   Alico Inc ...................................           487
         16   American List Corp. .........................           486
         30   Strawbridge & Clothier ......................           476
         12   Knight- Ridder Inc ..........................           459
         31   Duty Free International Inc .................           449
         15   Russell Corp ................................           446
         47   Blessings Corp ..............................           438
         39   Hancock Fabrics Inc .........................           405
          8   Home Depot Inc ..............................           401
         49  +Intelligent Electronics Inc. ................           392
         15   Arvin Industries Inc ........................           371
         22   CPI Corp ....................................           368
         26  +Information Resources Inc ...................           364
         32   Ennis Business Forms ........................           360
         19   Ogden Corp ..................................           356
         18  +Gibson Greetings Inc ........................           353
         95   CML Group Inc ...............................           321
         39  +GRC International Inc .......................           317
         18  +AnnTaylor Stores Corp .......................           315
         14   Lawson Products Inc .........................           306
         21   Falcon Products Inc .........................           299
         25   A.T. Cross Co Cl A ..........................           291
         11  +ACNielsen Corp ..............................           166
          6  +Echelon International Corp ..................            93
                                                                 --------
                                                                  313,941
                                                                 --------
              Consumer Staples (9.5%)
        391   Kimberly-Clark Corp .........................        37,243
      1,016  +Viacom Inc. Cl B ............................        35,433
        517   Kellogg Co ..................................        33,928
      1,453   Archer Daniels Midland Co....................        31,966
        762   Anheuser-Busch Cos Inc. .....................        30,480
        152   Unilever NV ADR  ............................        26,638
        416  +Revco D.S. Inc ..............................        15,392
        731   Goodmark Foods Inc ..........................        12,062
        734   Genovese Drugs Stores .......................        11,379
        543   Dames & Moore Inc ...........................         7,941
        174   Albertsons Inc ..............................         6,199
        105   Cardinal Health Inc .........................         6,116
        201   IBP Inc .....................................         4,874
         51   Colgate-Palmolive Co. .......................         4,705
        129   Heinz H J Co ................................         4,644
         93   Conagra Inc .................................         4,627
         62   Ralston Purina Co............................         4,549
        230   ABM Industries Inc ..........................         4,255
        105   IMC Global Inc ..............................         4,108

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


        123   UST Inc. ....................................        $3,982
         50   CPC International Inc. ......................         3,875
        106   Sysco Corp ..................................         3,458
         51   General Mills Inc ...........................         3,232
         82   Tyson Foods Inc Cl A ........................         2,809
         49   Tambrands Inc. ..............................         2,003
         42  +Kroger Co ...................................         1,953
         48   Quaker Oats Co ..............................         1,830
         82   Flowers Industries Inc ......................         1,763
         59   Bergen Brunswig Corp ........................         1,682
         26   Avon Products Inc ...........................         1,485
         46   Dean Foods Co ...............................         1,484
         32   McDonald's Corp. ............................         1,448
         36   Rite Aid Corp. ..............................         1,431
         52   Kelly Services Inc Cl A .....................         1,404
         32   Hershey Foods Corp ..........................         1,400
         45   TCA Cable TV Inc ............................         1,356
        143  +Perrigo Co ..................................         1,305
         31   American Stores Co ..........................         1,267
         24   Paychex Inc .................................         1,235
         12   Clorox Co. ..................................         1,205
         74   Dial Corp ...................................         1,091
         59   International Multifoods Corp ...............         1,069
         49  +International Dairy Queen Inc
                  Cl A.....................................           980
         18   Longs Drug Stores Inc .......................           884
         24   Universal Foods Corp ........................           846
         44  +Ruby Tuesday Inc ............................           814
         35   Whitman Corp ................................           801
         42   Coors (Adolph) Co Cl B.......................           798
         24   Harland Co. .................................           792
         24   Deluxe Corp .................................           786
         22   Giant Food Inc Cl A .........................           759
         28   Amcast Industrial Corp ......................           693
         18  +King World Productions Inc ..................           664
         36   Lance Inc ...................................           648
         28   Banta Corp. .................................           640
         17   National Presto Industries ..................           635
         72   Bridgford Foods Corp ........................           612
         28   Nash Finch Corp .............................           595
         13   Brown-Forman Corp Cl B ......................           595
         21   West Co .....................................           593
         14  +Chris Craft Industries Inc ..................           586
         18   Winn Dixie Stores ...........................           569
         43   WLR Foods Inc ...............................           532
         80  +Uno Restaurant Corp .........................           530
         18   Supervalu Inc. ..............................           511
         36   Savannah Foods & Industries .................           486
         14   Dreyers Grand Ice Cream Inc .................           406
         17  +Carmike Cinemas Inc. Cl A ...................           431

                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         29  +Foodbrands America Inc ......................          $399
         42  +Buffets Inc .................................           383
         19   Blair Corp ..................................           366
          6   Tecumseh Products Co Cl B ...................           341
          9   National Services Industries Inc ............           336
         20  +AMC Entertainment Inc .......................           287
          7  +Footstar Inc ................................           174
                                                                 --------
                                                                  349,778
                                                                 --------
              Energy (9.9%)
        543   Exxon Corp ..................................        53,214
        216   Royal Dutch Petroleum Co ADR  ...............        36,882
        249   Atlantic Richfield ..........................        33,024
        194   Mobil Corp. .................................        23,716
      1,236   Sevenson Environmental
                 Services Inc .............................        22,557
        195   Schlumberger Ltd ............................        19,476
        225   Amoco Corp ..................................        18,169
        181   Texaco Inc ..................................        17,761
      1,066   Quaker State Corp ...........................        15,057
        732  +HS Resources Inc ............................        12,078
        730  +Tuboscope Vetco International
                 Corp .....................................        11,315
        160   Chevron Corp  ...............................        10,400
        534   Getty Petroleum Corp ........................         8,677
        101   Anadarko Petroleum Co .......................         6,540
        130   Phillips Petroleum Co. ......................         5,752
        259   Global Marine Inc ...........................         5,342
        216   Occidental Petroleum Corp ...................         5,049
         60   Halliburton Co ..............................         3,615
         79   Tidewater Inc ...............................         3,575
        135   USX-Marathon Group ..........................         3,223
        103  +Dresser Industries Inc ......................         3,193
         39   Tosco Co ....................................         3,086
         58  +Ensco International Inc .....................         2,813
         58  +Smith International Inc .....................         2,603
         45  +BJ Services Co ..............................         2,295
         76  +Weatherford Enterra Inc .....................         2,280
         62   Parker & Parsley Petroleum Co ...............         2,278
        115  +Nabors Industries Inc .......................         2,214
         43   Burlington Resources Inc ....................         2,166
         60   Mapco Inc ...................................         2,040
         60   Valero Energy Corp ..........................         1,717
        164   Ranger Oil Ltd ..............................         1,619
         43   Apache Corp .................................         1,521
         44   Baker Hughes Inc ............................         1,518
         27   Murphy Oil Corp .............................         1,502
         27   Helmerich & Payne Inc .......................         1,407
         44   Ultramar Diamond Shamrock
                  Corp.....................................         1,391
         22   Amerada Hess Corp. ..........................         1,273

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         39   Sun Co Inc ..................................          $951
         31   Black Hills Corp ............................           872
         33  +Oryx Energy Co ..............................           817
         11   Kerr Mcgee Corp .............................           792
         37   Wiser Oil Co ................................           731
         29  +Varco International Inc .....................           671
         19   Vintage Petroleum Inc .......................           655
         45   Berry Petroleum Cl A ........................           647
         26   Landauer Inc ................................           637
         14  +Barrett Resources Corp ......................           597
         11   Louisiana Land & Exploration Co .............           590
         21   Ashland Coal Inc ............................           583
        187  +Harken Energy Corp ..........................           561
         60  +Allied Waste Industries Inc .................           555
         57  +Parker Drilling Co ..........................           549
         20   Holly Corp ..................................           535
         12   Ashland Inc .................................           526
         42  +Crown Central Petroleum Cl A ................           520
                                                                 --------
                                                                  364,127
                                                                 --------
              Financial (6.0%)
      1,029   Mid Am Inc ..................................        17,622
      1,039   Kranzco Realty Trust  .......................        17,533
      1,037   Commercial Net Lease Realty .................        16,462
        533   Avemco Corp .................................         8,328
        200   Southtrust Corp .............................         6,975
        100   Progressive Corp ............................         6,738
        181   First Data Corp .............................         6,607
        132   PHH Corp ....................................         5,676
        100   Comerica Inc ................................         5,238
        227   Universal Health Realty Income ..............         4,654
        100   Commerce Bancshares Inc .....................         4,625
        230   Mid America Bancorp .........................         4,370
        230   LTC Properties Inc ..........................         4,255
        234   State Auto Financial Corp ...................         4,212
        232   Magna Bancorp Inc ...........................         4,060
        225   NYMAGIC Inc .................................         4,050
        233   South West Property Trust ...................         3,932
         73   Lincoln National Corp Ltd. ..................         3,833
         69   Chubb Corp ..................................         3,709
         36   Loews Corp ..................................         3,393
        100   Paine Webber Group Inc ......................         2,813
         49   U.S. Bancorp ................................         2,202
         19   Marsh & McLennan Cos ........................         1,976
         45   Bancorp Hawaii Inc. .........................         1,890
        142   Hibernia Corp Cl A ..........................         1,882
         26   UNUM Corp ...................................         1,879
         23   Transatlantic Holdings Inc ..................         1,852
         84   City National Corp ..........................         1,817
         46   Northern Trust Corp .........................         1,668
         18   TransAmerica Corp ...........................         1,424

                       See notes to financial statements


<PAGE>




TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         22   St Paul Cos. Inc. Corp ......................        $1,290
         28   National City Corp ..........................         1,257
         29   Wilmington Trust Co .........................         1,146
         31   Dauphin Deposit Corp ........................         1,023
         18   Jefferson- Pilot Corp .......................         1,019
         16   Citizens Bancorp ............................           992
         24   Safeco Corp .................................           947
         41   Church & Dwight Co Inc ......................           938
         24   Home Beneficial Corp ........................           909
         21   Financial Trust Corp ........................           837
         10   Republic NY Corp ............................           816
         21   New York Bancorp Inc ........................           814
         20   Capitol American Financial Corp .............           727
         17   CNB Bancshares Inc ..........................           710
         28   BRE Properties Inc ..........................           693
         18   Midland Co ..................................           693
         33   USF&G Corp ..................................           689
         30   Crawford & Co ...............................           686
         31   MGI Properties ..............................           682
         17   BT Financial Corp ...........................           674
         45   Burham Pacific Properties Inc ...............           669
         17   Liberty Corp ................................           667
         20   United Bankshares Inc .......................           660
         20   First Midwest Bancorp Inc ...................           652
         22   First Michigan Bank Corp ....................           652
         17   JSB Financial Inc ...........................           646
         17   Selective Insurance Group ...................           646
         21   Argonaut Group Inc ..........................           646
         25   McGrath Rent Corp ...........................           644
         16   Tredegar Industries Inc .....................           642
         16   UMB Financial Corp ..........................           638
         18   Whitney Holding Corp ........................           637
         12   Park National Corp ..........................           636
         15   USBancorp Inc ...............................           636
         26   Penn Real Estate Investment
                  Trust....................................           634
         16   United Carolina Bancshares ..................           632
         17   First Commercial Corp .......................           631
         17   First Financial Corp ........................           629
         18   Firstbank Illinois Co .......................           625
         19   First Financial Bancorp .....................           617
         45   Commercial Intertech Corp ...................           613
         19   Corus Bankshares Inc ........................           613
         19   First United Bancshares Inc .................           613
         15   Farmers Capital Bank Corp ...................           611
         21   Bank of Granite Corp ........................           609
         12   Berkley W R Corp ............................           609
         33   Baldwin & Lyons Inc .........................           606
         22   CBT Corp ....................................           605
         22   Community First Bankshares ..................           605
         23   American Heritage Life Investors ............           604


   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         22   Zenith National Insurance ...................          $602
         28   Fulton Financial Corp .......................           602
         13   Trenwick Group Inc ..........................           601
         25   F & M Bancorp Frederick .....................           600
         28   Heritage Financial Service Inc ..............           595
         48   First Union Real Estate .....................           594
         19   S&T Bancorp Inc .............................           584
         21   Bancorp South Inc ...........................           583
         24   Nationwide Health ...........................           582
        331   CRI Liquidating REIT Inc.....................           579
         68   Cash America International Inc. .............           578
         22   First Western Bancorp Inc ...................           577
         27   F & M National Corp .........................           577
         50   IRT Property Co .............................           575
         15   Frontier Insurance Group Inc ................           574
         44   Western Investment Real Estate ..............           572
         15   National Health Investors, Inc. .............           568
         17   Tompkins County Trustco Inc .................           567
         17   Omega Healthcare Investors Inc ..............           565
         23   Hubco Inc ...................................           563
         20   American Financial Enterprise
                  Inc......................................           560
         21   First Merchants Corp ........................           556
         21   Poe & Brown Inc .............................           556
         25   SEI Corp ....................................           556
         26   Trustco Bank Corp ...........................           556
          7  +Alexander's Inc .............................           554
         20   Brenton Banks Inc ...........................           552
         20   Federal Realty Investment Trust .............           542
         29   First Commonwealth Financial
                 Corp .....................................           540
         45   EMC Insurance Group Inc .....................           540
          6  +Markel Corp .................................           540
         22   First Source Corp ...........................           539
         21   Valley National Bancorp .....................           538
         22   Health Care REIT Inc ........................           536
         11   Mark Twain Bancshares Inc ...................           536
         20   BSB Bancorp Inc .............................           535
         23   Allied Capital Commercial Corp ..............           535
         22   Wellsford Residential Property
                 Trust.....................................           533
         17   Albank Financial Corp .......................           533
         40   Hilb, Rogal & Hamilton Co ...................           530
         28   American Federal Bank .......................           528
         41   CRIIMI MAE Inc. .............................           528
         22   American Health Properties ..................           525
         20   National Pennsylvania
                 Bancshares Inc ...........................           522
         16   Merchants New York Bancorp ..................           520
         15  +MAIC Holdings Inc ...........................           508
         16   Citizens Banking Corp  ......................           504


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         20   Keystone Financial Inc ......................          $500
         50   Berkshire Realty Co .........................           494
         51   Gainsco Inc .................................           491
         21   Albany International Corp Cl A  .............           486
         16   Acordia Inc .................................           464
         14   Gallagher (Arthur J.) & Co ..................           434
         16   HCC Insurance Holdings Inc ..................           384
                                                                 --------
                                                                  221,537
                                                                 --------
              Health Care (4.4%)
        373   Schering-Plough Corp. .......................        24,152
        591   Columbia Healthcare Corp ....................        24,083
        118   Bristol-Myers Squibb Co. ....................        12,833
        199   American Home Products Corp. ................        11,666
        187  +Amgen Inc. ..................................        10,168
        232   Pharmacia & Upjohn Inc ......................         9,193
         94   Warner Lambert Co ...........................         7,050
         89  +Boston Scientific Corp ......................         5,340
        100  +HEALTHSOUTH Corp ............................         3,813
        300   Kinetic Concepts Inc ........................         3,675
        347  +Medco Research Inc ..........................         3,644
        204   Mylan Laboratories Inc ......................         3,417
         96  +Forest Laboratories Inc .....................         3,144
        142  +Nellcor Inc .................................         3,106
         84  +Centocor Inc ................................         3,003
         35  +Pacificare Health Systems Inc ...............         2,984
         65  +Watson Pharmaceuticals ......................         2,921
         70  +Biogen Inc. .................................         2,713
         52  +HealthCare COMPARE Corp .....................         2,203
         98  +Tenet Healthcare Corp .......................         2,144
        101  +Value Health Inc. ...........................         1,969
         61  +Foundation Health Corp ......................         1,937
        100  +Humana Inc ..................................         1,912
        135  +Horizon/CMS Healthcare Corp .................         1,704
         33   Mallinckrodt Inc. ...........................         1,456
         29   DENTSPLY International Inc. .................         1,377
         25  +St. Jude Medical Inc. .......................         1,066
         34   Diagnostic Products Corp ....................           880
         31  +ALZA Corp ...................................           802
         22   Allergan Inc. ...............................           784
         50   Biomet Inc ..................................           756
         21   Bausch & Lomb Inc ...........................           745
         18   United States Surgical Corp .................           709
         62  +Novacare Inc ................................           682
         45  +Tecnol Medical Products Inc. ................           681
         24  +Acuson ......................................           585
         12  +Synetic Inc .................................           582
         20   Bard (CR) Inc ...............................           560
         31   Carter Wallace Inc ..........................           484
         37  +Beverly Enterprises Inc .....................           472
         41  +Epitope Inc .................................           471
         20  +Datascope Corp ..............................           400
                                                                 --------
                                                                  162,266
                                                                 --------


   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


              Technology (2.0%)
        729   X-Rite Inc ..................................       $12,029
        309   Beckman Instruments Inc .....................        11,858
        282  +Loral Space Communications ..................         5,182
        100  +Parametric Technology .......................         5,138
         91   Raytheon Co .................................         4,379
         82   Wallace Computer Services Inc. ..............         2,829
         56  +Litton Industries Inc .......................         2,667
         44  +Compuware Corp ..............................         2,205
        119   Sensormatic Electronics Corp ................         1,993
         47  +Fiserv Inc ..................................         1,727
        181   Novell Inc ..................................         1,714
         37   Thiokol Corp ................................         1,656
         30  +Dell Computer Corp ..........................         1,594
         31  +Policy Management Systems
                  Corp.....................................         1,430
         19  +3Com Corp ...................................         1,394
         51  +Stratus Computer Inc. .......................         1,390
         25   Teleflex Inc ................................         1,303
         49  +Advanced Micro Devices Inc ..................         1,262
         53  +Structural Dynamics Research
                 Corp .....................................         1,060
         46  +Apple Computer Inc ..........................           960
         18  +Storage Technology Corp .....................           857
         11   Harris Corp .................................           755
         29  +Boole & Babbage Inc .........................           725
         16  +BRC Holdings Inc ............................           716
         24   Analysts International Corp .................           678
         27   Cubic Corp ..................................           624
         19  +Gelman Sciences Inc .........................           617
         14   CTS Corp ....................................           598
         28   EG&G Inc ....................................           563
        101  +Borland International Inc  ..................           549
         21  +Esterline Technologies Corp .................           549
         24  +Bell Industries Inc .........................           513
         42  +Amdahl Corp .................................           509
        213  +Executone Information Systems
                 Inc ......................................           506
         68  +Unisys Corp .................................           459
         27  +Trident Microsystems Inc ....................           456
         12  +Advanced Technology
                 Laboratories .............................           372
         18   MTS Systems Corp ............................           360
         84  +AST Research Inc ............................           352
                                                                 --------
                                                                   74,528
                                                                 --------
              Transportation (1.9%)
        389   Burlington Northern Santa Fe
                  Corp.....................................        33,600
      1,033   International Shipholding Corp ..............        19,111
        345   Rollins Truck Leasing Corp ..................         4,356


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         36  +Federal Express Corp. .......................        $1,602
         52   Alexander & Baldwin Inc .....................         1,300
         47   Atlantic Southeast Airlines Inc. ............         1,028
         67   Hunt J B Transport Services Inc .............           938
         41   Caliber Systems Inc .........................           789
         11   Union Pacific Corp ..........................           661
         69   Frozen Foods Express
                  Industries...............................           621
         25  +USAir Group Inc .............................           584
         34   Arnold Industries Inc .......................           540
         37  +Yellow Corp .................................           532
         65  +USA Truck Inc ...............................           520
         19   Consolidated Freightways Inc ................           423
         19   Overseas Shipholding Group ..................           323
          3   Florida East Coast Industries ...............           262
          9  +Consolidated Freightways Corp ...............            80
                                                                 --------
                                                                   67,270
                                                                 --------
              Utilities (6.2%)
      1,029   Public Service Co ...........................        18,779
        838   St Joseph Light & Power .....................        12,884
        737   Cascade Natural Gas Corp ....................        12,529
        735   United Water Resources Inc ..................        11,484
        400   Illinova Corp ...............................        11,000
        200   New England Electric ........................         6,975
        276   Southern Co .................................         6,245
        133   Enron Corp ..................................         5,736
        200   Boston Edison Co. ...........................         5,375
        231   Ohio Edison Co ..............................         5,255
        255   Public Service Co of New
                  Mexico...................................         5,004
        228   Philadelphia Suburban Corp ..................         4,532
        130   GPU Inc .....................................         4,371
        231   Eastern Utilities Association ...............         4,014
        231  +Tucson Electric Power Co ....................         3,840
        119   Allegheny Power System Inc ..................         3,615
         72   Duke Power Co ...............................         3,348
        246   Northeast Utilities .........................         3,260
        154   Pacific Gas & Electric Co. ..................         3,234
         98   Florida Progress Corp .......................         3,161
         76   Texas Utilities Co ..........................         3,097
        119   Potomac Electric Power Co ...................         3,064
         80   Williams Cos Inc ............................         2,981
        108   Scana Corp ..................................         2,889
         85   CMS Energy Corp .............................         2,858
         81  +CalEnergy Inc ...............................         2,724
        118   Edison International ........................         2,345
         42   Coastal Corp ................................         2,053
         64   MCN Corp Holding Co .........................         1,848
         47   Public Service Co of Colorado ...............         1,827
         39   FPL Group Inc. ..............................         1,794


   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         82   New York State Electric &
                 Gas Corp .................................        $1,773
         43   Nipsco Industries ...........................         1,704
         44   Dominion Resources Inc ......................         1,694
         54   Brooklyn Union Gas Co .......................         1,627
         32   El Paso Natural Gas .........................         1,616
         58   Entergy Corp ................................         1,610
         97   MidAmerican Energy Holdings .................         1,540
         37   National Fuel Gas Co ........................         1,526
         37   American Electric Power Co ..................         1,522
         42   Southwestern Public Service .................         1,486
         28   Sonat Inc. ..................................         1,442
         60   Puget Sound Power & Light ...................         1,440
         63   Houston Industries Inc ......................         1,425
         67   Pacificorp ..................................         1,374
         30   Pennsylvania Enterprises Inc ................         1,316
         50   Central & South West Corp ...................         1,281
         47   IPALCO Enterprises ..........................         1,281
         38   Cinergy Corp. ...............................         1,268
         51   LG & E Energy Corp ..........................         1,250
         40   Idaho Power Co ..............................         1,245
         58   Montana Power Co ............................         1,240
         58   AGL Resources Inc ...........................         1,225
         32   Hawaiian Electric Industries ................         1,156
         19   Consolidated National Gas Co ................         1,050
         27   Union Electric ..............................         1,040
         42   Indiana Energy Inc ..........................         1,024
         43   Washington Gas Light Co .....................           973
         42   PP & L Resources Inc ........................           966
         15   Columbia Gas System Inc .....................           954
         82   Central Maine Power Co. .....................           953
         46   American Water Works Inc ....................           949
         30   Pacific Enterprises .........................           911
         29   Oneok Inc. ..................................           870
         23   Eastern Enterprises Inc .....................           814
         24   IWC Resources Corp ..........................           747
         15  +Tejas Gas Corp ..............................           714
         16   California Water Services Co ................           672
         32   Nevada Power ................................           656
         14   Northern States Power........................           642
         26   Laclede Gas Co ..............................           627
         17   Cilcorp Inc .................................           623
         40   Noram Energy Corp. ..........................           615
         25   South Jersey Industries Inc .................           609
         26   Commonwealth Energy System ..................           608
         19   United Illuminating Co ......................           596
         53  +Citizens Utilities Co Cl B ..................           590
         17   Northwestern Public Service .................           582
         18   Otter Tail Power Co .........................           578
         20   North Carolina Natural Gas Corp .............           577
         24   Northwest Natural Gas Co ....................           576

                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


         21   TNP Enterprise Inc ..........................          $575
         25   United Cities Gas Co ........................           562
         22   Connecticut Natural Gas Corp ................           561
         24   Piedmont Natural Gas Inc ....................           561
         26   Yankee Energy System ........................           556
         24   MDU Resources Group Inc .....................           552
         61  +TPC Corp ....................................           549
         29   Empire District Electric Co .................           544
         55  +Niagara Mohawk Power Corp ...................           543
         15   Wicor Inc ...................................           538
         24   UGI Corp ....................................           537
         19   Aquarion Co .................................           530
         22   Atmos Energy Corp ...........................           525
         22   Green Mountain Power Corp ...................           525
         18   Bay State Gas Co ............................           509
         14   Orange & Rockland Utilities Inc .............           502
         23   Southern California Water Co ................           500
         17   New Jersey Resources Corp ...................           497
         24   Washington Energy Co ........................           495
         24   Western Gas Resources Inc ...................           462
         20   Enserch Corp ................................           460
         21   Colonial Gas Co .............................           446
         15   WPS Resources Corp ..........................           428
        133  +PhoneTel Technologies Inc ...................           424
         19   Madison Gas & Electric ......................           385
                                                                 --------
                                                                  228,444
                                                                 --------

              Total Common Stocks
                 (Cost $2,127,837).........................     2,199,967
                                                                ---------
              OPEN END INVESTMENT
                  COMPANY (3.9%)
                 (Cost $141,920)
     13,639   Bankers Trust EAFE Equity
                  Index Fund ..............................       144,849
                                                                 --------
              UNIT INVESTMENT
                TRUST (4.8%)
                 (Cost $180,814)
              Standard & Poor's
      2,400       Depositary Receipt ......................       177,450
                                                                 --------
Principal
Amount
              U.S. GOVERNMENT
              OBLIGATIONS (40.9%)
   $425,000   U.S. Treasury Bill (11.4%)
              Due 4/17/97 .................................       418,868
                                                                 --------
    158,000   U.S. Treasury Bond (4.4%)
              6.875% Due 8/15/25 ..........................       161,111
                                                                 --------

 Principal
   Amount                       Security                        Value


Tomorrow Medium-Term Retirement Fund (continued)


              U.S. Treasury Notes (25.1%)
   $505,000   5.500% Due 11/15/98 .........................      $501,606
    423,000   6.500% Due 8/15/05 ..........................       425,711
                                                                 --------
                                                                  927,317
                                                                 --------
              Total U.S. Treasury Obligations
                 (Cost $1,507,528).........................     1,507,296
                                                                 --------
              Total Investments (109.4%)
                 (Cost $3,958,099).........................     4,029,562

              Liabilities in Excess of Other
                 Assets (-9.4%)............................      (348,377)
                                                                ---------
              Total Net Assets (100.0%)....................    $3,681,185
                                                                =========
<FN>

+ Non-income producing security.
</FN>
</TABLE>

<TABLE>
<C>         <S>                                             <C>

Number
of Shares                       Security                      Value


         Tomorrow Short-Term Retirement Fund


              COMMON STOCKS (55.3%)
              Basic Materials (3.0%)
        377   Dow Chemical Co .............................       $29,547
      1,500   Coeur D'Alene Mines Corp.....................        22,687
        700   Quaker Chemical Corp ........................        11,463
        385   Barrick Gold Corp ...........................        11,021
         60   Pioneer Hi Bred International ...............         4,200
        335   Calgon Carbon Corp ..........................         4,104
        700  +Hecla Mining Co .............................         3,850
        600  +Amax Gold Inc ...............................         3,825
         68   Nucor Corp ..................................         3,468
         46   Phelps Dodge Corp ...........................         3,105
        137   Placer Dome Inc ADR .........................         2,980
         67   IMC Global Inc ..............................         2,621
         36   Aluminum Co of America ......................         2,295
         51   Newmont Mining Corp .........................         2,282
         27   Rohm & Haas Co ..............................         2,204
         40   Consolidated Papers Inc .....................         1,965
         60   Inco Ltd ....................................         1,913
         41   International Flavors  &
                Fragrances Inc.............................         1,845
         31   Reynolds Metals Co ..........................         1,748
         44   Bowater Inc .................................         1,655
        160   Ethyl Corp ..................................         1,540
         40   Olin Corp  ..................................         1,505
         30   Champion International Corp. ................         1,298


                       See notes to financial statements


<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         40   Ferro Corp ..................................        $1,135
         21   Great Lakes Chemical Corp. ..................           982
         35   Georgia Gulf Corp ...........................           941
         30   Lubrizol Corp ...............................           930
         22   Tambrands Inc. ..............................           899
         44   Engelhard Corp ..............................           841
         22   Ecolab Inc ..................................           828
         20   BF Goodrich Co...............................           810
         30   Schulman Inc ................................           735
         12   BetzDearborn Inc. ...........................           702
         36   Crompton & Knowles Corp .....................           693
         22   Chesapeake Corp .............................           690
         10   Harso Corp ..................................           685
         18   Bemis Inc ...................................           664
         28   Cyprus Amax Minerals Co. ....................           655
         20   Westvaco Corp ...............................           575
         11   Precision Castparts Corp ....................           546
         29   Glatefelter (PH) Co .........................           522
         28   Wausau Paper Mills Co .......................           518
         11   Fuller H B Co ...............................           517
         37   Lawter International Inc ....................           467
          9  +MAXXAM Inc ..................................           429
         10  +Sealed Air Corp .............................           416
         60   Battle Mountain Gold Co .....................           413
         23   Oregon Steel Mills ..........................           385
         12   Dexter Corp .................................           383
         41  +Bethlehem Steel Corp. .......................           369
         14   Sonoco Products Co ..........................           362
         10   James River Corp of Virginia ................           331
          9   Carpenter Technology Corp ...................           330
          7   Cleveland-Cliffs Inc ........................           318
         45   Echo Bay Mines Ltd ..........................           298
                                                                 --------
                                                                  142,490
                                                                 --------

              Capital Goods (5.7%)
        605   Boeing Co....................................        64,357
        402   Minnesota Mining &
                Manufacturing Co...........................        33,316
      1,200  +Vallen Corp .................................        19,950
        319   York International Corp .....................        17,824
        320  +Parametric Technology Corp ..................        16,440
        205   McDonnell Douglas Corp ......................        13,120
        268   Deere & Co ..................................        10,888
        100   U.S. Robotics Corp ..........................         7,200
        300   Daniel Industries Inc .......................         4,425
         44   Emerson Electric Co. ........................         4,257
         87   Corning Inc .................................         4,024
        117   WMX Technologies Inc. .......................         3,817
        192   Westinghouse Electric Corp ..................         3,816
         58   Honeywell Inc. ..............................         3,813
        200   Armor All Products Corp .....................         3,800

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         66   Crown Cork & Seal Inc .......................        $3,589
        200   Raymond Corp ................................         3,475
        100  +Analog Devices Inc. .........................         3,387
        100  +Atmel Corp ..................................         3,311
        100  +ADC Telecommunications Inc ..................         3,113
         47   Tyco International Ltd ......................         2,485
         48   Alco Standard Corp ..........................         2,478
         23   Textron Inc .................................         2,168
         88   Premark International Inc....................         1,958
         29   Fluor Corp ..................................         1,820
         78   Allegheny Teledyne Inc ......................         1,794
         21   Raychem Corp  ...............................         1,683
         62   Pall Corp ...................................         1,581
         76   Sensormatic Electronics Corp ................         1,273
         22   Miller (Herman) Inc .........................         1,246
         23   Dover Corp ..................................         1,156
         24   Hubbell Inc Cl B ............................         1,038
         22   Kaydon Corp .................................         1,037
         57   Gencorp Inc .................................         1,033
         31   HON Industries ..............................         1,023
         24   Sundstrand Corp .............................         1,020
        100  +Novell Inc ..................................           947
         23   Trinity Industries Inc ......................           862
         49   RPM Inc .....................................           833
         20  +BMC Software Inc ............................           827
         20   Thermo Electron Corp ........................           825
         20  +Cadence Design Systems Inc ..................           795
         20   Kennametal Inc ..............................           778
         20   Avery Dennison Corp .........................           707
         11   Nordson Corp ................................           701
         21   Standard Register Co ........................           683
         20  +USA Waste Services Inc ......................           638
         28   Ametek Inc ..................................           623
         13   Cummins Engine Inc ..........................           598
         10   Avnet Inc ...................................           582
         20   Duriron Co Inc ..............................           542
         10  +Gateway 2000 Inc ............................           536
         10  +Solectron Corp ..............................           534
         20   Reynolds & Reynolds Cl A ....................           520
         23   Cincinnati Milacron Inc .....................           503
          7  +FMC Corp ....................................           491
         10   Harnischfeger Industries Inc. ...............           481
         20  +360 Communications Co........................           462
         18  +Jacobs Engineering Group Inc ................           425
          7   Carlisle Cos Inc ............................           424
         21   Keystone International Inc ..................           423
          8   Teleflex Inc ................................           417
         17   Watts Industries Inc Cl A ...................           406
          9   Thiokol Corp ................................           403
         17  +Rohr Inc ....................................           385
         11   Donaldson Co Inc ............................           369


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         15   Albany International Corp Cl 'A' ............          $347
         10   Leggett & Platt Inc .........................           346
         18   Brush Wellman Inc. ..........................           295
         14  +Datascope Corp ..............................           280
                                                                 --------
                                                                  271,703
                                                                 --------

              Communication Services (3.3%)
      1,863   GTE Corp ....................................        84,766
        894   Sprint Corp .................................        35,648
        198   AT&T Corp ...................................         8,613
        169   Bellsouth Corp. .............................         6,823
         91   Bell Atlantic Corp ..........................         5,892
         99   NYNEX Corp ..................................         4,764
        123   US West Inc .................................         3,967
         70   ALLTEL Corp .................................         2,196
         46   Century Telephone Enterprises
                  Inc......................................         1,420
         39   Frontier Corp ...............................           882
         20   Southern New England
                Telecommunications.........................           777
         30   Aliant Communications Co ....................           510
                                                                 --------
                                                                  156,258
                                                                 --------

              Consumer Cyclical (5.6%)
        853   Eastman Kodak Co ............................        68,453
        417   Vulcan Materials Co .........................        25,385
        800   Caseys General Stores Inc ...................        15,000
      1,000   Dames & Moore Inc ...........................        14,625
        300  +Fruit of the Loom Inc .......................        11,362
        229   May Department Stores Co ....................        10,706
        194   Penney (J.C.) Co. Inc. ......................         9,457
        155   General Motors Corp .........................         8,641
        139   Albertsons Inc ..............................         4,952
        300  +AMC Entertainment Inc .......................         4,313
        120  +Fred Meyer Inc ..............................         4,260
        700  +American Media Inc ..........................         4,112
        110   Masco Corp ..................................         3,960
        200   Delechamps Inc ..............................         3,875
        200   Blair Corp ..................................         3,850
        200   Alico Inc ...................................         3,750
        200   Russ Berrie & Co Inc ........................         3,600
        200   Wackenhut Corp Ser A ........................         3,450
        121   Mattel Inc...................................         3,358
         46   Eaton Corp ..................................         3,208
        104   Gap Inc. ....................................         3,133
         40   Gannet Inc ..................................         2,995
         60   Whirlpool Corp ..............................         2,798
         69   Dayton Hudson Corp ..........................         2,708
         83   Sysco Corp ..................................         2,708
         94   Service Corp International ..................         2,632
        141   The Limited Inc .............................         2,591


   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


          6   Washington Post Co ..........................        $2,011
         42   Lancaster Colony Corp .......................         1,932
        168  +K mart Stores ...............................         1,743
         35   Interpublic Group of Cos Inc ................         1,662
         41   Hasbro Inc ..................................         1,594
         32   Harcourt General Inc.........................         1,476
         38   Wallace Computer Services Inc. ..............         1,311
         32   American Stores Co ..........................         1,308
         28   Omnicom Group Inc ...........................         1,281
         34  +Jones Apparel Group .........................         1,271
         15   Tribune Co. .................................         1,183
         35   Cognizant Corp ..............................         1,155
         35   Dillard Department Stores Inc 
                  Cl A.....................................         1,081
         34   Circuit City Store Inc ......................         1,024
         40  +HSN Inc .....................................           950
         20   Harley Davidson Inc .........................           940
         83   Burlington Industries Inc ...................           913
         33   Modine Manufacturing Co .....................           883
         13  +Scholastic Corp .............................           874
         27   South Down Inc ..............................           840
         12   Armstrong World Industries Inc...............           834
         35   Dun & Bradstreet Corp .......................           831
         27   Black & Decker Corp .........................           813
         20   Dow Jones & Co Inc ..........................           678
         24  +Lands' End Inc ..............................           636
         20   Echlin Inc. .................................           633
         18   Belo (AH) Corp...............................           628
         57  +Best Buy Co .................................           606
         35   Viad Corp ...................................           578
         30   Sotheby's Holdings Cl A .....................           555
         26   Cooper Tire & Rubber Co......................           514
         19  +MacFrugals Bargains Closeout ................           496
         10   Mercantile Stores Co ........................           494
          8   Houghton Mifflin Co .........................           453
         25   Lance Inc ...................................           450
         10  +Chris Craft Industries Inc ..................           419
         16   Lee Enterprises Inc .........................           372
         15   Arvin Industries Inc ........................           371
         22   CPI Corp ....................................           369
         13   Stanley Works ...............................           351
         81  +Service Merchandise Inc .....................           344
        100   CML Group Inc ...............................           338
         22   Duty Free International  Inc ................           319
         18  +AnnTaylor Stores Corp .......................           315
          6   Home Depot Inc ..............................           301
         13   Caliber Systems Inc .........................           250
         11  +ACNielsen Corp ..............................           166
                                                                 --------
                                                                  268,428
                                                                 --------


                       See notes to financial statements


<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


              Consumer Staples (5.3%)
      1,500   ABM Industries Inc ..........................       $27,750
        141   Unilever NV ADR .............................        24,710
        177   Kimberly-Clark Corp .........................        16,859
      1,030   Genovese Drugs Stores .......................        15,965
        177   Gillette Co. ................................        13,762
        173   Kellogg Co ..................................        11,353
        324  +Viacom Inc. Cl 'B' ..........................        11,300
        486   Archer Daniels Midland Co....................        10,692
        500   Goodmark Foods Inc ..........................         8,250
        204   Anheuser- Busch Cos Inc. ....................         8,160
        150   Coca Cola Co ................................         7,894
         57   Philip Morris Cos Inc. ......................         6,469
        174  +Revco D.S. Inc ..............................         6,438
        178   Pepsico Inc. ................................         5,207
        223   Flowers Industries Inc ......................         4,794
        300   ADVO Inc ....................................         4,200
         52   Ralston Purina Co ...........................         3,816
        100   Quaker Oats Co...............................         3,813
        200   Brown Group Inc .............................         3,675
         78  +Kroger Co ...................................         3,627
        200   International Multifoods Corp ...............         3,625
         99   Heinz H J Co ................................         3,564
         64   Conagra Inc .................................         3,184
        128   IBP Inc .....................................         3,104
         47   General Mills Inc ...........................         2,979
         89   UST Inc. ....................................         2,881
         31   Colgate- Palmolive Co .......................         2,860
         35   Avon Products Inc ...........................         1,999
         38   Hershey Foods Corp ..........................         1,663
         51   Dean Foods Co................................         1,645
         48   Tyson Foods Inc Cl A ........................         1,644
         23  +Vons Cos Inc ................................         1,377
         29   McDonald's Corp. ............................         1,312
         46   Bergen Brunswig Corp ........................         1,311
         30  +CVS Corp.....................................         1,237
         31   Universal Foods Corp ........................         1,093
         10   Clorox Co. ..................................         1,004
         23  +Ceridian Corp ...............................           931
         20  +Symbol Technologies Inc. ....................           885
         30   Supervalu Inc. ..............................           851
         23   Hannaford Brothers Co .......................           782
         20  +King World Productions Inc ..................           738
         26   Kelly Services Inc Cl A .....................           702
         21   Deluxe Corp .................................           688
         50  +NEXTEL Communications Inc Cl A ..............           653
         30  +Mirage Resorts Inc. .........................           649
         13   Brown-Forman Corp Cl 'B' ....................           595
         31   Coors (Adolph) Cl B .........................           588
         20   Callaway Golf Co ............................           575
         62  +Perrigo Co ..................................           566
         50  +OfficeMax Inc. ..............................           531


   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         35   Dial Corp....................................          $516
         17   TCA Cable TV Inc ............................           512
         20   Sbarro Inc ..................................           510
         10   Longs Drug Stores Inc .......................           491
         10   Coca Cola Entrerprises Inc ..................           485
         35   Savannah Foods & Industries .................           472
         33   Ruddick Corp ................................           462
         20   Banta Corp. .................................           457
         16   First Brands Corp ...........................           454
         20   International Game Technology ...............           365
         22   Carter Wallace Inc ..........................           344
         14   Church & Dwight Co ..........................           320
         44  +Shoney's Inc ................................           308
         10   Dreyers Grand Ice Cream Inc .................           290
         30  +Buffets Inc .................................           274
          8  +Footstar Inc ................................           199
                                                                 --------
                                                                  251,409
                                                                 --------
              Energy (12.8%)
        738   Royal Dutch Petroleum Co ADR ................       126,013
        930   Exxon Corp ..................................        91,140
        600   Mobil Corp. .................................        73,350
      1,105   Chevron Corp ................................        71,825
        374   Schlumberger Ltd ............................        37,353
        459   Amoco Corp ..................................        37,064
        368   Texaco Inc ..................................        36,110
      1,000  +HS Resources Inc ............................        16,500
      1,000   Getty Petroleum Corp ........................        16,250
        144   duPont (EI) de Nemours & Co .................        13,590
        700  +Tuboscope Vetco International
                  Corp.....................................        10,850
        724   Quaker State Corp ...........................        10,227
        500   Sevenson Environmental
                Services Inc...............................         9,125
         42   Atlantic Richfield ..........................         5,570
         74   Anadarko Petroleum Co........................         4,792
        101   Phillips Petroleum Co. ......................         4,469
        300   Berry Petroleum Class A .....................         4,313
        300  +Crown Central Petroleum Cl A ................         3,712
        166  +Global Marine Inc ...........................         3,424
         64   Burlington Resources Inc ....................         3,224
         51   Halliburton Co...............................         3,073
        128   Occidental Petroleum Corp ...................         2,992
        124   USX-Marathon Group...........................         2,961
         61   Baker Hughes Inc ............................         2,105
         59   Dresser Industries Inc ......................         1,829
         36  +ENSCO International Inc .....................         1,746
         36   Tidewater Inc ...............................         1,629
         49  +Weatherford Enterra Inc .....................         1,470
         18   Tosco Corp...................................         1,424
         73  +Nabors Industries Inc .......................         1,405


                       See notes to financial statements


<PAGE>

TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         39   Apache Corp .................................        $1,380
         22   Amerada Hess Corp. ..........................         1,273
         26  +Smith International Inc .....................         1,167
         21  +BJ Services Co ..............................         1,071
         28   Parker & Parsley Petroleum Co ...............         1,029
         28   Mapco Inc ...................................           952
         28   Valero Energy Corp ..........................           802
         75   Ranger Oil Ltd ..............................           741
         13   Murphy Oil Corp .............................           723
         31  +Varco International Inc .....................           717
         20   Ultra Diamond Shamrock Corp .................           632
         58  +Parker Drilling Co ..........................           558
         10   Helmerich & Payne Inc........................           521
                                                                 --------
                                                                  611,101
                                                                 --------

              Financial (4.9%)
        400   Summit Bankcorp .............................        17,500
        300   Comerica Inc ................................        15,712
      1,000   Avemco Corp .................................        15,625
        900   Kranzco Realty Trust ........................        15,188
        246   American Express Co. ........................        13,899
        314   PHH Corp ....................................        13,502
        700   Mid Am Inc ..................................        11,987
        400   Paine Webber Group Inc ......................        11,250
        700   Commercial Net Lease Realty .................        11,113
         93   Bankamerica Corp ............................         9,277
        500   State Auto Financial Corp ...................         9,000
        500   South West Property Trust ...................         8,437
        100   Progressive Corp ............................         6,738
        100   Commerce Bancshares Inc .....................         4,625
        300   Burham Pacific Properties Inc ...............         4,462
        200   F & M National Corp .........................         4,275
        300   Hilb, Rogal & Hamilton Co ...................         3,975
        300   CRIIMI Mae Inc. .............................         3,863
        200   American Federal Bank .......................         3,775
        200   First Commonwealth Financial
                  Corp.....................................         3,725
        300   First Union Real Estate Trust ...............         3,712
      2,100   CRI Liquidating REIT Inc ....................         3,675
        300   EMC Insurance Group Inc .....................         3,600
        100   Southtrust Corp .............................         3,488
        300   IRT Property Co .............................         3,450
         65   Lincoln National Corp Ltd. ..................         3,413
         45   UNUM Corp ...................................         3,251
         32   Loews Corp ..................................         3,016
         25   Marsh & McLennan Cos ........................         2,600
         36   Chubb Corp ..................................         1,935
         40   National City Corp ..........................         1,795
         33  +HealthCare COMPARE Corp .....................         1,398
         29   Bancorp Hawaii Inc. .........................         1,218
         32   Northern Trust Corp .........................         1,160


   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


         20  +Policy Management Systems
                  Corp.....................................          $922
         20   U.S. Bancorp ................................           899
         11   Transatlantic Holdings Inc ..................           885
         21   Wilmington Trust Co..........................           830
         38   City National Corp ..........................           822
         38   USF&G Corp ..................................           793
         10   American National Insurance Co. .............           737
         22   Dauphin Deposit Corp ........................           726
         10   Franklin Resource Inc .......................           684
         20   USLife Corp .................................           665
         10   State Street Boston Corp ....................           645
         20   Charles Schwab Corp .........................           640
          4  +Echelon International Corp ..................            62
                                                                 --------
                                                                  234,949
                                                                 --------
              Health Care (8.7%)
      1,897   Pharmacia & Upjohn Inc.......................        75,169
        626   Bristol-Myers Squibb Co. ....................        68,077
      1,658   Columbia Healthcare Corp ....................        67,564
      1,050   American Home Products Corp. ................        61,556
        740  +Amgen Inc. ..................................        40,237
        558   Schering-Plough Corp. .......................        36,131
        300  +HEALTHSOUTH Corp ............................        11,437
        101   Pfizer Inc ..................................         8,370
         79   Warner Lambert Co ...........................         5,925
         77   Cardinal Health Inc .........................         4,485
        100   Beckman Instruments Inc .....................         3,837
        165  +Tenet Healthcare Corp .......................         3,609
         60  +Boston Scientific Corp ......................         3,600
        300  +Epitope Inc .................................         3,450
        167  +Humana Inc ..................................         3,194
         70  +Biogen Inc. .................................         2,713
         29   CPC International Inc. ......................         2,247
        131   Mylan Laboratories Inc ......................         2,194
         39   Mallinckrodt Inc. ...........................         1,721
         65  +Value Health Inc. ...........................         1,268
         31  +Forest Laboratories Inc .....................         1,015
         28  +Foundation Health Corp ......................           889
         31  +ALZA Corp ...................................           802
         22   Allergan Inc. ...............................           784
         21   Bausch & Lomb Inc ...........................           746
         40  +Chiron Corp..................................           745
         19  +Centocor Inc ................................           679
         30  +Genzyme Corp ................................           652
         24  +Acuson Corp .................................           585
         20   Bard (CR) Inc ...............................           560
         44  +Novacare Inc ................................           484
         11   Diagnostic Products Corp ....................           285
                                                                 --------
                                                                  415,010
                                                                 --------


                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


              Technology (1.5%)
        500   Equifax Inc. ................................       $15,312
        192  +Dell Computer Corp ..........................        10,200
        134  +Cisco Systems Inc ...........................         8,526
         64   Intel Corp ..................................         8,380
        200  +Bell Industries Inc .........................         4,275
        225  +Loral Space Communications ..................         4,134
        106   First Data Corp .............................         3,869
         64   Lucent Technologies Inc .....................         2,960
         60   Raytheon Co .................................         2,888
         41  +Compuware Corp ..............................         2,055
         35  +Litton Industries Inc .......................         1,667
         50  +Advanced Micro Devices Inc ..................         1,288
         33  +Fiserv Inc ..................................         1,213
         47  +Apple Computer Inc ..........................           981
         23  +Stratus Computer Inc. .......................           627
         12  +Storage Technology Corp .....................           571
         16  +Structural Dynamics Research
                 Corp.....................................           320
         60  +AST Research Inc ............................           251
         24  +Borland International Inc....................           130
                                                                 --------
                                                                   69,647
                                                                 --------
              Transportation (0.5%)
        169   Burlington Northern Santa Fe
                  Corp.....................................        14,597
        200   International Shipholding Corp ..............         3,700
         34  +Federal Express Corp. .......................         1,513
         37   Alexander & Baldwin Inc .....................           925
         20   Illinois Central Corp .......................           640
         20  +Consolidated Freightways Inc ................           445
         24   Arnold Industries Inc .......................           381
         26   Hunt J B Transportation
                  Services Inc.............................           364
         19   Overseas Shipholding Group ..................           323
         10   Consolidated Freightways Corp ...............            89
                                                                 --------
                                                                   22,977
                                                                 --------
              Utilities (4.0%)
      1,200  +Tucson Electric Power Co ....................        19,950
      1,000   Cascade Natural Gas Corp ....................        17,000
        600   Boston Edison Co. ...........................        16,125
        800   Eastern Utilities Association................        13,900
        600   Ohio Edison Co ..............................        13,650
        700   United Water Resources Inc ..................        10,938
        700   St Joseph Light & Power Co ..................        10,762
        177   Southern Co .................................         4,005
        327   Central Maine Power Co. .....................         3,801
         88   Enron Corp ..................................         3,795
        200   Empire District Electric ....................         3,750
        200   Public Service Co of North
                  Carolina.................................         3,650

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


        100   New England Electric ........................        $3,487
        100   GPU Inc .....................................         3,362
        300   Citizens Utilities Co Cl B ..................         3,338
         66   FPL Group Inc. ..............................         3,036
         77   Williams Cos Inc ............................         2,869
         68   American Electric Power Co ..................         2,796
        140   Edison International ........................         2,783
        100   Illinova Corp ...............................         2,750
        119  +Pacific Gas & Electric Co. ..................         2,499
         57   Texas Utilities Co ..........................         2,323
         76   Allegheny Power System Inc ..................         2,308
         63   Florida Progress Corp .......................         2,032
         76   Potomac Electric Power ......................         1,957
         40   Duke Power Co ...............................         1,860
         69   Scana Corp ..................................         1,846
         54   CMS Energy Corp .............................         1,816
        135   Northeast Utilities .........................         1,789
         52  +CalEnergy Inc ...............................         1,748
         84   Pacificorp ..................................         1,722
         34   Coastal Corp ................................         1,662
         73   Houston Industries Inc ......................         1,652
         37   Public Service Co of Colorado ...............         1,438
         35   Dominion Resources Inc.......................         1,347
         45   Entergy Corp.................................         1,249
         52   New York State Electric &
                Gas Corp...................................         1,124
         32   Cinergy Corp. ...............................         1,068
         19   Consolidated National Gas Co ................         1,050
         16   Columbia Gas System Inc .....................         1,018
         62   Midamerican Energy Holdings .................           984
         38   Central & South West Corp ...................           975
         29   MCN Corp Holdings Co ........................           837
         15   El Paso Natural Gas Co ......................           758
         18   National Fuel Gas Co ........................           742
         24   Brooklyn Union Gas Co .......................           723
         20   Southwestern Public Service .................           707
         27   Puget Sound Power & Light ...................           648
         14   Pennsylvania Enterprises Inc ................           614
         27   Montana Power Co ............................           577
         27   AGL Resources Inc ...........................           570
         18   Idaho Power Co ..............................           560
         15   Hawaiian Electric Industries Inc ............           542
         25   Public Service Co of New
                  Mexico...................................           491
         20   Washington Gas Light Co .....................           453
         13   Indiana Energy Inc ..........................           317
                                                                 --------
                                                                  189,753
                                                                 --------
              Total Common Stocks
                (Cost $2,551,213)..........................     2,633,725
                                                                ---------

                       See notes to financial statements


<PAGE>



TOMORROW FUNDS RETIREMENT TRUST

Schedules of Investments at December 31, 1996

   Number
 of Shares                      Security                        Value


Tomorrow Short-Term Retirement Fund (continued)


              UNIT INVESTMENT
                TRUST (4.7%)
                (Cost $223,347)
      3,000   Standard & Poor's Depositary
                Receipts...................................      $221,813
                                                                 --------
Principal
Amount
              U.S. GOVERNMENT
                OBLIGATIONS (56.4%)
              U.S. Treasury Bill (16.5%)
   $800,000   5.148% Due 4/17/97 ..........................       788,458
                                                                 --------
              U.S. Treasury Bond (5.8%)
    270,000    6.875% Due 8/15/25 .........................       275,316
                                                                 --------
              U.S. Treasury Notes (34.1%)
    886,000   5.500% Due 11/15/98 .........................       880,046
    739,000   6.500% Due 8/15/05 ..........................       743,737
                                                                 --------
                                                                1,623,783
                                                                ---------

              Total U.S. Government
              Obligations ($2,688,637)..................       2,687,557
                                                                ---------
              Total Investments (116.4%)
                (Cost $5,463,197)..........................     5,543,095

              Liabilities in Excess of
                Other Assets (-16.4%)......................      (780,425)
                                                                ---------
              Total Net Assets (100.0%)....................    $4,762,670
                                                                =========
<FN>

+ Non-incoming producing security.
</FN>
</TABLE>


                       See notes to financial statements
<PAGE>



<TABLE>
<CAPTION>

 TOMORROW FUNDS RETIREMENT TRUST

 Statements of Assets and Liabilities at December 31, 1996
<S>                                                           <C>            <C>          <C>           <C>           <C>     
     
                                                                 Core          Core            Long-        Medium-       Short-
                                                                 Large-        Small-          Term          Term          Term
                                                                  Cap           Cap         Retirement    Retirement    Retirement
                                              Assets            -------     ---------      ---------      ---------     ----------
 Investments at value (+)..................................... $1,562,208   $1,908,577    $1,313,468     $4,029,562    $5,543,095
 Cash...........................................................    29,185       82,628        98,368              0        10,204
 Receivable for Fund shares sold................................         0            0        89,094        438,193       962,406
 Receivable for securities sold................................          0            0           600          1,500           700
 Receivable from Adviser........................................    14,152       11,516         7,490          8,321         4,543
 Dividends and interest receivable..............................     2,519        4,150         5,835         21,104        33,446
 Deferred organizational expenses and
     prepaid expenses...........................................    41,717       41,762        38,625         38,632        38,635
                                                                 ---------    ---------     ---------      ---------    ----------
                                                                 1,649,781    2,048,633     1,553,480      4,537,312     6,593,029
                                                                 ---------    ---------     ---------      ---------    ----------
                                             Liabilities
 Payable for investment securities purchased....................         0            0       217,952        745,197     1,756,290
 Payable for  Fund shares redeemed..............................       549        5,230             9            137            11
 Payable to custodian bank......................................         0            0             0         32,392             0
 Accrued distribution fees payable
     (Adviser Shares)...........................................         0            0           210            676           710
 Accrued service fees payable
     (Institutional Shares).....................................         0            0           184            347           209
 Organization costs payable.....................................    51,083       51,083        47,200         47,110        47,110
 Other accrued expenses.........................................    27,017       24,929        28,034         30,268        26,029
                                                                 ---------    ---------     ---------      ---------    ----------
                                                                    78,649       81,242       293,589        856,127     1,830,359
                                                                 ---------    ---------     ---------      ---------    ----------
                                              Net Assets........$1,571,132   $1,967,391    $1,259,891     $3,681,185    $4,762,670
                                                                 =========    =========     =========      =========     =========
 Net Assets Represented by:
 Shares of beneficial interest (par $0.001).....................      $140         $264          $180           $457          $520
 Paid-in surplus................................................ 1,464,282    1,762,989     1,229,337      3,612,663     4,686,086
 Accumulated undistributed/(overdistributed)
     net investment income......................................    (1,618)       1,401        (2,127)        (1,936)       (1,788)
 Undistributed/(overdistributed) realized
     gains on investments.......................................       157        2,112          (124)        (1,462)       (2,046)
 Net unrealized appreciation on investments.....................   108,171      200,625        32,625         71,463        79,898
                                                                 ---------    ---------     ---------      ---------    ----------
 Net Assets ....................................................$1,571,132   $1,967,391    $1,259,891     $3,681,185    $4,762,670
                                                                 =========    =========     =========      =========     =========
 Net Asset Value and Redemption Price
   per Share:
   Adviser Shares:
 Net Assets.....................................................       -           -         $977,702     $3,416,022    $4,458,598
 Shares of beneficial interest issued and
    outstanding.................................................       -           -          140,044        423,387       486,601
 Net asset value per share......................................       -           -            $6.98          $8.07         $9.16
                                                                 =========    =========     =========      =========     =========
   Institutional Shares:
 Net Assets.....................................................$1,571,132   $1,967,391      $282,189       $265,163      $304,072
 Shares of beneficial interest issued and
     outstanding................................................   140,123      263,461        40,014         33,733        33,016
 Net asset value per share......................................    $11.21        $7.47         $7.05          $7.86         $9.21
                                                                 =========    =========     =========      =========     =========
 (+) Investments at cost......................................  1,454,037    1,707,952     1,280,843      3,958,099     5,463,197

 Unrealized Appreciation/(Depreciation): *
     Gross appreciation.........................................   127,114      251,739        49,958        115,060       113,965
     Gross depreciation.........................................   (18,943)     (51,114)      (17,333)       (43,597)      (34,067)
                                                                 ---------    ---------     ---------      ---------    ----------
 Net unrealized appreciation....................................   108,171      200,625        32,625         71,463        79,898
                                                                 =========    =========     =========      =========     =========
<FN>
 * Based on cost of securities  for Federal  Income tax purposes  which does not
   differ from book cost.
</FN>
</TABLE>


                       See notes to financial statements



<PAGE>






<TABLE>
<CAPTION>


  TOMORROW FUNDS RETIREMENT TRUST

  Statements of Operations for the Period Ended December 31, 1996
<S>                                                            <C>         <C>          <C>          <C>          <C>


                                                                   Core         Core         Long        Medium       Short
                                                                  Large        Small         Term         Term         Term
                                                                   Cap*         Cap*     Retirement** Retirement** Retirement**

  Investment Income:
  Dividends....................................................    $20,123      $37,946       $6,931      $15,543      $14,285
  Interest.....................................................        182            0        4,085       17,971       23,969
  Other........................................................      2,725        1,622          479        1,272            0
                                                                   -------      -------       ------       ------       ------
                                                                    23,030       39,568       11,495       34,786       38,254
                                                                   -------      -------       ------       ------       ------
   Expenses:
  Investment advisory fees - Note 5............................      5,907        9,076        2,533        7,501        7,488
  Transfer agent fees and expenses
   (Advisor Class).............................................          0            0       10,042       10,042       10,042
  Transfer agent fees and expenses
   (Institutional Shares)......................................     11,000       11,000        9,042        9,042        9,042
  Custodian fees and expenses - Note 7.........................     11,028       13,201        8,958       10,132        6,187
  Professional fees............................................     29,000       30,000       28,420       31,576       31,050
  Administration fees - Note 5.................................        709        1,089          304          900          899
  Shareholders' reports........................................      4,000        4,500        3,249        4,198        3,600
  Fund accounting fees.........................................     25,000       25,000       24,750       24,750       24,750
  Registration fees and expenses...............................     46,688       47,466       46,322       48,330       47,215
  Trustees' fees and expenses..................................      6,000        6,000        6,000        6,000        6,000
  Amortization of organization costs...........................      9,453        9,453        8,612        8,597        8,597
  Distribution fees (Adviser Shares) - Note 5..................          0            0        1,320        4,325        4,574
  Service fees (Institutional Shares) - Note 5.................          0            0          184          338          209
  Other expenses...............................................         40           73           18           58           63
                                                                   -------      -------       ------       ------       ------
  Total Expenses...............................................    148,825      156,858      149,754      165,789      159,716
  Less fees waived by Adviser and
   Administrator - Note 5......................................     (6,616)     (10,165)      (2,837)      (8,401)      (8,387)
  Less expenses reimbursed
     by Adviser - Note 5.......................................   (130,419)    (131,089)    (140,534)    (138,948)    (132,675)
  Less expenses paid indirectly - Note 7.......................     (1,941)        (468)        (658)      (1,269)      (1,390)
                                                                   -------      -------       ------       ------       ------
  Net Expenses.................................................      9,849       15,136        5,725       17,171       17,264
                                                                   -------      -------       ------       ------       ------
  Net Investment Income........................................     13,181       24,432        5,770       17,615       20,990
                                                                   -------      -------       ------       ------       ------
  Realized and Unrealized Gain on
   Investments
   Net realized gain on investments............................     29,755       25,143        7,802       24,377          232
     Change in unrealized appreciation on
      Investments..............................................    108,171      200,625       32,625       71,463       79,898
                                                                   -------      -------       ------       ------       ------
  Net Gain on Investments......................................    137,926      225,768       40,427       95,840       80,130
                                                                   -------      -------       ------       ------       ------
  Net Increase in Net Assets Resulting
   from Operations.............................................   $151,107     $250,200      $46,197     $113,455     $101,120
                                                                   =======      =======       ======      =======      =======
<FN>

  *   Commencement of operations February 6, 1996.
  ** Commencement of operations March 7, 1996.

</FN>
</TABLE>

                        See notes to financial statements
<PAGE>






<TABLE>
<CAPTION>

 TOMORROW FUNDS RETIREMENT TRUST

 Statements of Changes in Net Assets for the Period Ended December 31, 1996

<S>                                                     <C>           <C>         <C>          <C>          <C>               
 

                                                             Core         Core        Long-       Medium-       Short-
                                                            Large-       Small-        Term         Term         Term
                                                             Cap*         Cap*     Retirement** Retirement** Retirement**

 Operations:
 Net investment income...................................    $13,181      $24,432       $5,770      $17,615      $20,990
 Net realized gain
   on investments........................................     29,755       25,143        7,802       24,377          232
 Change in unrealized
   appreciation on investments...........................    108,171      200,625       32,625       71,463       79,898
                                                          ----------   ----------   ----------    ---------   ----------
Net Increase in Net Assets
   Resulting from Operations.............................    151,107      250,200       46,197      113,455      101,120
                                                          ----------   ----------   ----------    ---------   ----------
 Dividends to shareholders from net investment income:
    Adviser Shares                                                 0            0       (7,897)     (11,718)     (22,778)
    Institutional Shares                                     (14,799)     (23,031)           0       (7,833)           0
                                                          ----------   ----------   ----------    ---------   ----------
 Total dividends to
    shareholders from net
    investment income                                        (14,799)     (23,031)      (7,897)     (19,551)     (22,778)
                                                          ----------   ----------   ----------    ---------   ----------
 Distributions to shareholders from net realized gains:
    Adviser Shares                                                 0            0       (6,017)     (23,803)      (2,278)
    Institutional Shares                                     (29,598)     (23,031)      (1,909)      (2,036)           0
                                                          ----------   ----------   ----------    ---------   ----------
 Total distributions from net
    realized gains                                           (29,598)     (23,031)      (7,926)     (25,839)      (2,278)
                                                          ----------   ----------   ----------    ---------   ----------
 Transactions in Shares of
   Beneficial Interest:
 Received on issuance:
   Shares sold...........................................  1,720,086    1,801,897    1,256,481    3,739,365    4,786,563
   Shares issued in reinvestment
      of dividends and distributions                          44,396       46,062       15,823       45,391       25,055
   Shares redeemed.......................................   (400,060)     (84,706)     (42,787)    (171,636)    (125,012)
                                                          ----------   ----------   ----------    ---------   ----------
 Net Increase from
     Capital Share Transactions..........................  1,364,422    1,763,253    1,229,517    3,613,120    4,686,606
                                                          ----------   ----------   ----------    ---------   ----------
 Total Increase
   in Net Assets.........................................  1,471,132    1,967,391    1,259,891    3,681,185    4,762,670

 Net Assets:
 Beginning of period.....................................    100,000            0            0            0            0
                                                          ----------   ----------   ----------    ---------   ----------
 End of period+.......................................... $1,571,132   $1,967,391   $1,259,891   $3,681,185   $4,762,670
                                                          ==========   ==========   ==========   ==========   ==========
+ Includes undistributed/
     (overdistributed) net
     investment income...................................    ($1,618)      $1,401      ($2,127)     ($1,936)     ($1,788)
                                                          ==========   ==========   ==========   ==========   ==========
<FN>


  * Commencement of operations February 6, 1996.
 ** Commencement of operations March 7, 1996.
</FN>
</TABLE>

                        See notes to financial statements
<PAGE>


TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements


1. General
   The Tomorrow Long-Term Retirement Fund ("Long-Term Fund"), Tomorrow Medium-
Term Retirement Fund ("Medium-Term Fund"), Tomorrow Short-Term Retirement Fund
("Short-Term  Fund"),  Core Large-Cap Fund (Large-Cap  Fund") and Core Small-Cap
Fund ("Small -Cap Fund") are separate  funds  (collectively  the "Funds") of the
Tomorrow Funds Retirement Trust (the "Trust").  The Trust is a Delaware business
trust  registered  under the  Investment  Company Act of 1940,  as amended  (the
"Act"), as an open-end investment company. All of the funds are diversified.

The Trust offers two classes of shares: Adviser Class Shares and Institutional 
Class Shares. Adviser Shares and Institutional Shares are substantially the same
except that Adviser Shares bear the fees payable under a plan adopted by the
Trust's Board of Trustees pursuant to Rule 12b-1 under the Act (the
"Distribution Plan") at an annual rate of up to 0.50% of the average daily net
assets attributable to the Adviser Shares; Institutional Shares bear the fees
that are payable under a Service Plan (the "Service Plan") at an annual rate of
up to 0.25% of the average daily net assets attributable to the Institutional
Shares. In addition to fees paid pursuant to the Distribution Plan and Service
Plan, each class also bears the expense associated with transfer agent fees.


  Investment income, expenses (other than expenses incurred under the 
Distribution Plan, the Service Plan and transfer agent fees and expenses), and 
realized and unrealized gains and losses on investments of a Fund are allocated 
to the separate classes of shares based upon their relative net asset value on 
the date income is earned or expenses and realized and unrealized gains and 
losses are incurred.  

  The  Long-Term  Fund,  Medium-Term  Fund and  Short-Term  Fund  first
commenced  offering Adviser Shares on March 7, 1996 and Institutional  Shares on
April 2, 1996. The Large-Cap Fund and Small-Cap  Fund first  commenced  offering
Institutional  shares  on  February  6,  1996.  There  are  currently  no shares
outstanding for the Adviser Class of the Large-Cap Fund and Small-Cap Fund.

2. Significant Accounting Policies
Portfolio Valuation
  Common Stock - Securities listed or admitted to trading on a national
securities exchange, including options, are valued at the last sale price on 
such exchange as of the close of regular trading on the New York Stock Exchange 
("NYSE") on each day that the Funds calculate their net asset values. 
Unlisted securities and listed securities for which there are no sales reported 
on the valuation date are valued at the mean between the most recent bid and 
ask prices.

   Bonds - Bonds and other fixed income securities (other than short-term 
obligations but including listed issues) in the Funds' portfolios are valued by 
a pricing service which utilizes both dealer-supplied valuations and electronic 
data processing techniques which take into account appropriate factors such as
institutional-size trading in similar groups of securities, yield, quality,
coupon rate, maturity,  type of issue, trading  characteristics and other market
data,   without   exclusive   reliance   upon   quoted   prices,   exchange   or
over-the-counter prices, when such valuations are believed to reflect the market
value of such securities.  

  Money Market Securities - Investments in money market and other  short-term
(60 days or less) securities are valued at amortized cost, which has been 
determined by the Trust's Board of Trustees to represent the fair market value 
of such  securities.  

<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements - (continued)
 
  Foreign  Securities  -  Securities  listed or admitted to trading 
on an international securities exchange,  including options, are valued 
at the last sale  price,  at the close of the  primary  international exchange 
on the day that the Fund's  calculate their net asset values.  Unlisted foreign
securities and listed  foreign  securities for which there are no sales reported
on the  valuation  date are valued at the mean  between the most recent bid and 
asked prices.

  Certain risks result from investing in foreign securities in addition  to 
the usual risk  inherent  in  domestic  investments.  Such risks include  
future  political,   economical  and  currency  exchange developments
including restrictions and changes in foreign law.

Security Transactions and Investment Income
  Security transactions are recorded on a trade date basis. Realized gains and
losses from security  transactions  are recorded  utilizing  the  identification
method. Interest income is recognized on an accrual basis and dividend income is
recognized  on  ex-dividend  date.  Discounts  on fixed  income  securities  are
accreted to interest income over the life of the security or until an applicable
call date if sooner,  with a  corresponding  increase in cost basis.

  During the period from inception  through December 31, 1996, none of the 
Funds in the Trust entered into the following transactions: futures, options, 
forward currency contracts or foreign currency transactions.

Federal Income Taxes
  Each Fund's policy is to comply with the requirements of the Internal Revenue
Code that are applicable to regulated investment companies and to distribute all
of its taxable income to its shareholders. Accordingly, no federal tax or excise
tax  provisions  are  required.  The  federal  income  tax basis of  investments
approximates cost.

Distributions to Shareholders
  Dividends from Net Investment Income - Dividends from net investment income 
are declared and paid annually when available for each Fund and are recorded on
ex-dividend date.

  Distributions from Capital Gains - Distributions from capital
gains are declared by December 31 of the year in which they are earned and are
paid by January 31 of the following year. However, to the extent that the net
realized gains of a Fund can be offset by capital loss carryovers of that Fund,
such gains will not be distributed. 

  The amounts of dividends from net investment income and distributions from 
net realized gains are determined in accordance with federal income tax 
regulations which may differ from generally accepted accounting principles. 
These "book/tax" differences are either considered temporary or permanent in 
nature. To the extent these differences are permanent in nature, such amounts 
are reclassified within the composition of net assets based on their federal 
tax-basis treatment; temporary differences do not require reclassification. 
Dividends and distributions to shareholders which exceed net investment income 
and net realized capital gains for financial reporting purposes but not for tax 
purposes are reported as dividends in excess of net investment income or net 
distributions in excess of net realized gains. To the extent they exceed net 
investment income and net realized gains for tax purposes, they are reported as 
distributions of capital.

<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements - (continued)
 

Use of Estimates
  Estimates and assumptions are required to be made regarding assets,
liabilities and changes in net assets resulting from operations when financial 
statements are prepared. Changes in the economic environment, financial markets 
and any other parameters used in determining these estimates could cause actual
results to differ from these amounts.

3. Organizational Expenses
  Weiss, Peck & Greer. L.L.C. ("WPG"), the Funds' investment Adviser, paid the
organizational  expenses  of the Funds in the amount of  approximately  $243,000
($51,000 each for the  Large-Cap  and  Small-Cap  Funds and $47,000 each for the
Long-Term,  Medium-Term and Short-Term  Funds). The Funds will reimburse WPG for
these expenses which have been deferred and are being  amortized by the Funds on
a straight  line  method  over a period of five years from the  commencement  of
operations.

4. Expenses
  The Trust accounts separately for the assets, liabilities and operations of 
each Fund. Direct expenses of a Fund are charged to that Fund while general 
Trust expenses are allocated among the Trust's respective Funds.

5. Investment Advisory Fee and Other Transactions with Affiliates
  The Trust, with respect to each Fund, has entered into an Investment Advisory
Agreement  with WPG which  entitles WPG to receive a fee, which is accrued daily
and paid  monthly,  at an annual rate of 0.75% of each Fund's  average daily net
assets.  WPG voluntarily agreed not to impose its advisory fee applicable to the
Funds for the period  ended  December 31,  1996.  

  WPG has agreed to voluntarily limit each Fund's total operating
expenses, (excluding taxes, brokerage commissions, interest, dividends paid on 
securities sold short and extraordinary legal fees and expenses) to 1.75% of 
the average daily net assets for the Adviser Class Shares and 1.50% of the 
average daily net assets for the Institutional class shares. WPG will reduce 
its advisory fee (but not below $0) when the total operating expenses exceed 
these limits.

  The Trust has entered into an Administration Agreement with WPG. For its 
administrative services, WPG is entitled to receive a fee, which is accrued 
daily and paid monthly, at an annual rate of 0.09% of each Fund's average 
daily net assets. WPG voluntarily agreed not to impose its administration 
services fee applicable to the funds for the period ended December 31, 1996. 

  The Trust with respect to the Adviser Class of each Fund has adopted a
Distribution Plan pursuant to Rule 12b-1 under the Act. Under the Distribution  
Plan, each Fund pays distribution and service fees at an aggregate annual rate 
of up to 0.50% of the daily average net assets attributable to the Adviser 
Class Shares. Up to 0.25% of this fee is for service fees and is intended to be 
compensation for personnel services and/or account maintenance services. The 
remaining amount is for distribution fees and is intended to compensate WPG for 
its services and expenses associated with serving as principal  underwriter of 
the Adviser Class.  These payments are borne solely by the Adviser Class Shares.
For the period April 2, 1996 through  December 31,
1996  payments  pursuant  to the  Distribution  Plan  from the  Long-Term  Fund,
Medium-Term  Fund and  Short-Term  Fund  amounted to $1,320,  $4,325 and $4,574,
respectively.   Of  these   amounts,   WPG  earned  $670,   $2,203  and  $2,307,
respectively.

<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements - (continued)

   The Trust with respect to the Institutional Class of each Fund has
also adopted a Service Plan (the "Institutional Service Plan") pursuant to which
each Fund has agreed to pay fiduciaries of retirement plans investing in the
Funds a fee for various services and/or account maintenance services relating to
the Institutional Class Shares. The Institutional Service Plan fee is accrued
daily and paid quarterly at an annual rate of up to 0.25% of the average daily
net asset value attributable to the Institutional Class Shares of each Fund, and
is borne solely by the Institutional Class Shares. For the period through
December 31, 1996 payments made pursuant to the Institutional Service Plan from
the Long-Term Fund, Medium-Term Fund and Short-Term Fund amounted to $184, $338
and $209, respectively. No such payments were made for the Large-Cap Fund and
Small-Cap Fund.

6. Securities Transactions
Sale proceeds, cost of securities purchased, (excluding short term
investments), total commissions and commissions received by WPG on such 
transactions were as follows:
<TABLE>
<S>                        <C>                       <C>           <C>          <C>    
                              Proceeds                 Cost of                    Commissions
                            of Securities              Securities       Total       Received
                                Sold                   Purchased     Commissions     by WPG
Large-Cap*                    $427,821                 $1,854,942       $1,651       $1,645
Small-Cap*                     154,436                  1,837,244        2,387        2,387
Long-Term**                    115,061                  1,388,034          846          821
Medium-Term**                  296,128                  3,810,468        2,094        2,070
Short-Term**                   200,718                  4,874,544        2,056        2,004

<FN>

 * For the period February 6, 1996 (commencement of operations ) through December 31, 1996.
** For the period March 7, 1996 (commencement of operations) through December 31, 1996.
</FN>
</TABLE>


7. Custodian Fees
  Each Fund has entered into an expense offset arrangement with its custodian
wherein it receives credit toward the reduction of custodian fees whenever there
are uninvested cash balances.  The Funds'  custodian fee and related offset were
as follows:
<TABLE>
<S>                              <C>                <C>    

                                   Custodian Fee     Offset Credit
Large-Cap*                           $11,028             $1,941
Small-Cap*                            13,201                468
Long-Term**                            8,958                658
Medium-Term**                         10,132              1,269
Short-Term**                           6,187              1,390


  The Funds could have invested its cash balances elsewhere if it had not agreed
to a reduction in fees under the expense offset agreement with its custodian.
<FN>

 * For the period February 6, 1996 (commencement of operations) through December
   31, 1996. 
** For the period March 7, 1996  (commencement of operations)  through
   December 31, 1996.
</FN>
</TABLE>

<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements - (continued)



8. Capital Share Transactions
   Transactions in shares of the Funds were as follows:

<TABLE>
<S>                                  <C>            <C>

Core Large-Cap
                                        Shares           Amount
Institutional Class Shares*
  Sold                                  161,419        $1,720,086
  Reinvested from dividends
    and distributions                     3,905            44,396
  Redeemed                              (35,201)         (400,060)
Net increase                            130,123        $1,364,422
<FN>

* For the period February 6, 1996 (commencement of operations)  through December
  31, 1996.
</FN>
</TABLE>


<TABLE>
<S>                                  <C>            <C>   

Core Small-Cap
                                          Shares          Amount
 Institutional Class Shares*
  Sold                                     268,942       $1,801,897
  Reinvested from dividends
    and distributions                        6,191           46,062
  Redeemed                                 (11,672)         (84,706)
Net increase                               263,461       $1,763,253
<FN>

* For the period February 6, 1996 (commencement of operations)  through December
31, 1996.
</FN>
</TABLE>


<TABLE>
<S>                                       <C>             <C>    

Long-Term Retirement
                                             Shares          Amount
Adviser Class Shares*
  Sold                                       143,309        $977,964
  Reinvested from dividends
    and distributions                          1,985          13,914
  Redeemed                                    (5,250)        (35,184)
Net increase - Adviser Class                 140,044         956,694


Institutional Class Shares**
                                              Shares         Amount
  Sold                                        40,904         278,517
  Reinvested from dividends
    and distributions                            270           1,909
  Redeemed                                    (1,160)         (7,603)
Net increase - Institutional Class            40,014         272,823

Net increase in Fund                         180,058      $1,229,517
<FN>
 *  For the period March 7, 1996 (commencement of operations) through December 
    31, 1996.
**  For the period April 2, 1996 (commencement of operations) through December 
    31, 1996.
</FN>
</TABLE>

<PAGE>
TOMORROW FUNDS RETIREMENT TRUST

Notes to Financial Statements - (continued)


<TABLE>
<S>                                       <C>             <C>    

Medium-Term Retirement
                                           Shares             Amount
Adviser Class Shares*
  Sold                                     434,251          $3,434,858
  Reinvested from dividends
    and distributions                        4,374              35,521
  Redeemed                                 (15,238)           (118,433)
Net increase - Adviser Class               423,387           3,351,946

Institutional Class Shares**
  Sold                                       39,564            304,507
  Reinvested from dividends
    and distributions                         1,248              9,870
  Redeemed                                   (7,079)           (53,203)
Net increase - Institutional Class           33,733            261,174

Net increase in Fund                        457,120         $3,613,120
<FN>

 *   For the period March 7, 1996 (commencement of operations) through
     December 31, 1996.
**   For the period April 2, 1996 (commencement of operations) through
     December 31, 1996.
</FN>
</TABLE>


<TABLE>
<S>                                       <C>             <C>    

Short-Term Retirement
                                          Shares             Amount
Adviser Class Shares*
  Sold                                    498,279           $4,497,333
  Reinvested from dividends
    and distributions                       2,714               25,055
  Redeemed                                (14,392)            (123,915)
Net increase - Adviser Class              486,601            4,398,473

Institutional Class Shares**
  Sold                                      33,138             289,230
  Redeemed                                    (122)              1,097)
Net increase - Institutional Class          33,016             288,133

Net increase in Fund                       519,617          $4,686,606
<FN>

 *  For the period March 7, 1996 (commencement of operations) through
    December 31, 1996.
**  For the period April 2, 1996 (commencement of operations) through
    December 31, 1996.
</FN>
</TABLE>
<PAGE>




<TABLE>
<CAPTION>

TOMORROW FUNDS RETIREMENT TRUST

FINANCIAL HIGHLIGHTS

                                  $ per share                                                                                      

                                                                                                                                  
                                                                                                                                  
<S>                              <C>         <C>          <C>          <C>      <C>           <C>          <C>      <C> 
                                                                                                                                   
                                                                                                                                   
                                     Net                     Net        Total     Dividends    Distri-                   Net       
                                    Asset                  Realized     Income       From      butions                  Asset      
                                   Value at      Net         and        From         Net         from       Total      Value at    
                                  Beginning   Investment  Unrealized Investment   Investment   Capital     Distri-     End of      
                                  of Period     Income      Gains    Operations     Income      Gains      butions      Period     
Large-Cap - Institutional Shares
For the period February 6, 1996*
  through December 31, 1996         10.00        0.10        1.24        1.34       (0.11)      (0.02)      (0.13)     $11.21      

Small-Cap - Institutional Shares
For the period February 6, 1996*
  through December 31, 1996          6.50        0.10        1.05        1.15       (0.09)      (0.09)      (0.18)       7.47      

Long-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996          6.50        0.04        0.55        0.59       (0.06)      (0.05)      (0.11)       6.98      

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996          6.51        0.04        0.55        0.59        0.00       (0.05)      (0.05)       7.05      

Medium-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996          7.50        0.04        0.63        0.67       (0.03)      (0.07)      (0.10)       8.07     

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996          7.53        0.10        0.55        0.65       (0.25)      (0.07)      (0.32)       7.86     

Short-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996          8.50        0.06        0.72        0.78       (0.06)      (0.06)      (0.12)       9.16      

Institutional Shares
For the period March 7, 1996*
  through December 31, 1996          8.51        0.00        0.70        0.70        0.00        0.00        0.00        9.21     

</TABLE>
<TABLE>

                                                                  ratios

<S>                                  <C>       <C>        <C>         <C>         <C>         <C>         <C>        <C>
                                                                                                             Ratio information
                                                                                                           assuming no fee waivers,
                                                                                                              reimbursements or
                                                                        Ratio of                                custody fee
                                                            Ratio of      Net                              earnings credit receive
                                                            Expenses    Income to                          Ratio of     Ratio of
                                                   Net      To Average   Average    Portfolio   Average    Expenses     Net Income
                                        Total    Assets        Net        Net       Turnover  Commissions  To Average   To Average
                                       Return++  (000's)     Assets+     Assets+      Rate     Per Share   Net Assets+  Net Assets+
Large-Cap - Institutional Shares
For the period February 6, 1996*
  through December 31, 1996             15.35%   $1,571        1.25%       1.67%      48.62%     $0.035       18.89%     -15.97%

Small-Cap - Institutional Shares
For the period February 6, 1996*
  through December 31, 1996        
Long-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996              9.08%      978        1.75%       1.63%      25.09%      0.035       45.36%     -41.98%

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996              9.03%      282        1.50%       1.97%      25.09%      0.035       40.49%     -37.02%

Medium-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996              8.89%    3,416        1.75%       1.73%      22.56%      0.035       15.88%     -12.40%

Institutional Shares
For the period April 2, 1996*
  through December 31, 1996              8.54%      265        1.50%       1.96%      22.56%      0.035       20.86%     -17.40%

Short-Term Retirement
Adviser Shares
For the period March 7, 1996*
  through December 31, 1996              8.54%    4,459        1.75%       2.08%      14.16%      0.035       15.68%     -11.85%

Institutional Shares
For the period March 7, 1996*
  through December 31, 1996              8.23%      304        1.50%       2.31%      14.16%      0.035       19.10%     -15.29%


<FN>

+   Annualized.
++  Not annualized.
*   Commencement of operations.
</FN>
</TABLE>
                                                                     
                       See notes to financial statements.

<PAGE>





                          Independent Auditors' Report

To the Shareholders and Board of Trustees of:

     Core Large-Cap Stock Fund
     Core Small-Cap Stock Fund
     Tomorrow Long-Term Retirement Fund
     Tomorrow Medium-Term Retirement Fund
     Tomorrow Short-Term Retirement Fund

We have audited the accompanying statements of assets and liabilities, including
the schedules of investments of Core Large-Cap  Stock Fund, Core Small-Cap Stock
Fund, Tomorrow Long-Term Retirement Fund, Tomorrow  Medium-Term  Retirement Fund
and Tomorrow Short-Term Retirement Fund as of December 31, 1996, and the related
statements of operations, changes in net assets and financial highlights for the
period  February 6, 1996  (commencement  of operations) to December 31, 1996 for
the Core Large-Cap  Stock Fund and Core Small-Cap  Stock Fund and for the period
March 7, 1996 (commencement of operations) to December 31, 1996 for the Tomorrow
Long-Term  Retirement Fund,  Tomorrow  Medium-Term  Retirement Fund and Tomorrow
Short-Term  Retirement Fund. These financial statements and financial highlights
are the  responsibility  of the  Funds'  management.  Our  responsibility  is to
express an opinion on these financial  statements and financial highlights based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 1996, by  correspondence  with the custodian and other  appropriate
audit  procedures.  An audit also includes  assessing the accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of Core
Large-Cap Stock Fund, Core Small-Cap Stock Fund,  Tomorrow Long-Term  Retirement
Fund, Tomorrow  Medium-Term  Retirement Fund and Tomorrow Short-Term  Retirement
Fund as of December 31, 1996,  the results of their  operations,  changes in net
assets and financial highlights for the period February 6, 1996 (commencement of
operations)  to  December  31, 1996 for the Core  Large-Cap  Stock Fund and Core
Small-Cap  Stock  Fund  and  for the  period  March  7,  1996  (commencement  of
operations)  to December 31, 1996 for the Tomorrow  Long-Term  Retirement  Fund,
Tomorrow Medium-Term Retirement Fund and Tomorrow Short-Term Retirement Fund, in
conformity with generally accepted accounting principles.

                                                         KPMG Peat Marwick LLP
New York, New York
January 15, 1997


<PAGE>




Tomorrow Funds

RETIREMENT TRUST

A Lifecycle Retirement Program
One New York Plaza, New York, NY  1004
(800) 223-3332

INDEPENDENT TRUSTEES AND MEMBERS        INVESTMENT ADVISER
OF AUDIT COMMITTEE                      Weiss, Peck & Greer, L.L.C.
Raymond R. Herrmann, Jr.                One New York Plaza
Lawrence J. Israel                      New York, NY  10004
               
                                        CUSTODIAN
OFFICERS                                Boston Safe Deposit and Trust Company
Roger J. Weiss                          One Exchange Place
  Chairman of the Board, President      Boston, MA  02109
  and Trustee

Jay C. Nadel                            DIVIDEND DISBURSING AND
  Executive Vice President              TRANSFER AGENT
  and Treasurer                         First Data Investor Services Group, Inc.
                                        440 Computer Drive
Francis H. Powers                       Westboro, MA  01581-5120
  Executive Vice President
  and Treasurer
                                        LEGAL COUNSEL
Daniel Cardell                          Hale and Dorr
  Vice President                        60 State Street
                                        Boston, MA  02109
Stephen Gresham
  Vice President                        INDEPENDENT AUDITORS
                                        KPMG Peat Marwick LLP
Arlen S. Oransky                        345 Park Avenue
  Vice President                        New York, NY  10154

Joseph J. Reardon
  Vice President

Daniel S. Vandivort
  Vice President

Joseph Parascondola
  Assistant Vice President

This report is submitted for general information of shareholders and is not
authorized for distribution to prospective investors unless preceded or
accompanied by an effective prospectus.  Nothing herein is to be considered
an offer of sale or solicitation of an offer to buy shares of the Tomorrow
Funds Retirement Trust.  Such offering is made only by prospectus, which
includes details as to offering and other material information.

<PAGE>


                                     PART C

                                OTHER INFORMATION

ITEM 24.   FINANCIAL STATEMENTS AND EXHIBITS.

      (a)  Financial Statements: Attached to and incorporated by reference
           into the Statements of Additional Information with respect to each
           series of the Registrant except Tomorrow Post-Retirement Fund:

           Included in Part A:

               Financial Highlights for the period from inception ended
               December 31, 1996

           Included in Part B:

               Schedule of Investments at December 31, 1996.

               Statement of Assets and  Liabilities  at December 31, 1996.

               Statement of Operations for the period ended December
               31, 1996.

               Statements  of  Changes  in Net Assets for the period
               ended December 31, 1996.

               Notes to Financial Statements.

               Financial Highlights.

               Independent Auditor's Report.


      (b)  Exhibits:

           1.(a)  Agreement and Declaration of Trust.*

           1.(b)  Certificate of Trust.*

           2.     By-Laws.*

           3.     None.

           4.     None.


                                       C-1

<PAGE>



           5.(a)  Form of Investment Advisory Agreement between the Registrant,
                  on behalf of Tomorrow Long-Term Retirement Fund, and Weiss,
                  Peck & Greer, L.L.C. ("WPG").*

           5.(b)  Form of Investment Advisory Agreement between the Registrant,
                  on behalf of Tomorrow Medium-Term Retirement Fund, and
                  WPG.*

           5.(c)  Form of Investment Advisory Agreement between the Registrant,
                  on behalf of Tomorrow Short-Term Retirement Fund, and WPG.*

           5.(d)  Form of Investment Advisory Agreement between the Registrant,
                  on behalf of Tomorrow Post-Retirement Fund, and WPG.*

           5.(e)  Form of Investment Advisory Agreement between the Registrant,
                  on behalf of Core Large-Cap Stock Fund, and WPG.*

           5.(f)  Form of Investment Advisory Agreement between the Registrant,
                  on behalf of Core Small-Cap Stock Fund, and WPG.*

           5.(g)  Form of Administration Agreement between the Registrant, on
                  behalf of Tomorrow Long-Term Retirement Fund, and WPG.*

           5.(h)  Form of Administration Agreement between the Registrant, on
                  behalf of Tomorrow Medium-Term Retirement Fund, and WPG.*

           5.(i)  Form of Administration Agreement between the Registrant, on
                  behalf of Tomorrow Short-Term Retirement Fund, and WPG.*

           5.(j)  Form of Administration Agreement between the Registrant, on
                  behalf of Tomorrow Post-Retirement Fund, and WPG.*

           5.(k)  Form of Administration Agreement between the Registrant, on
                  behalf of Core Large-Cap Stock Fund, and WPG.*

           5.(l)  Form of Administration Agreement between the Registrant, on
                  behalf of Core Small-Cap Stock Fund, and WPG.*

           6.     Form of Underwriting Agreement between the Registrant and
                  WPG.**

           7.     None.

           8.     Form of Custodian Agreement between the Registrant and Boston
                  Safe Deposit and Trust Company.**


                                       C-2

<PAGE>



           9.(a)  Form of Transfer Agency Agreement between the Registrant and
                  The Shareholder Services Group, Inc.**

           9.(b)  Form of Account Administration Agreement between the
                  Registrant and The Shareholder Services Group, Inc.**

           9.(c)  Form of Institutional Class Shares Service Plan.***

           10.    Opinion and Consent of Counsel.*

           11.    Consent of Independent Public Accountants.+

           12.    None.

           13.    Form of Share Purchase Agreement.**

           14.    Not applicable.

           15.    Form of Adviser Class Shares Distribution Plan.**

           16.    None.

           17.(a) Financial Data Schedule of Tomorrow Long-Term Retirement
                  Fund.+

           17.(b) Financial Data Schedule of Tomorrow Medium-Term Retirement
                  Fund.+

           17.(c) Financial Data Schedule of Tomorrow Short-Term Retirement
                  Fund.+

           17.(d) Financial Data Schedule of Core Large-Cap Stock Fund.+

           17.(e) Financial Data Schedule of Core Small-Cap Stock Fund.+

           18.    Multiple Class Plan adopted pursuant to Rule 18f-3.***

           19.    Powers of Attorney.*



- --------------

  +  Filed herewith.


                                       C-3

<PAGE>



  *  Filed with the Registrant's initial registration statement on Form N-1A on
     July 3, 1995.

 **  Filed with Pre-Effective Amendment No. 1 on September 22, 1995.

***  Filed with Pre-Effective Amendment No. 2 on November 21, 1995.

ITEM 25.   PERSONS CONTROLLED BY OR UNDER
           COMMON CONTROL WITH REGISTRANT.

           Not applicable.

ITEM 26.   NUMBER OF HOLDERS OF SECURITIES.

                                                                Number of
                                                            Record Holders As
                  Title of Class                            of March 31, 1997
                  --------------                            -----------------

         Tomorrow Long-Term Retirement Fund
                  Institutional Class                              12
                  Adviser Class                                     3

         Tomorrow Medium-Term Retirement Fund
                  Institutional Class                               8
                  Adviser Class                                     3

         Tomorrow Short-Term Retirement Fund
                  Institutional Class                               6
                  Adviser Class                                     3

         Tomorrow Post-Retirement Fund
                  Institutional Class                               0
                  Adviser Class                                     0

         Core Large-Cap Stock Fund
                  Institutional Class                               3
                  Adviser Class                                     0

         Core Small-Cap Stock Fund
                  Institutional Class                              17
                  Adviser Class                                     0

Item 27.   INDEMNIFICATION.

           Except for the Agreement and Declaration of Trust dated June 21,
1995, establishing the Registrant as a Trust under Delaware law, there is no
contract,

                                       C-4

<PAGE>



arrangement or statute under which any trustee, officer, underwriter or
affiliated person of the Registrant is insured or indemnified. The Agreement and
Declaration of Trust provides that no Trustee or officer will be indemnified
against any liability to which the Registrant would otherwise be subject by
reason of or for willful misfeasance, bad faith, gross negligence or reckless
disregard of such person's duties.

           Insofar as indemnification for liability arising under the Securities
Act of 1933, as amended (the "Act"), may be available to trustees, officers and
controlling persons of the Registrant pursuant to the foregoing provisions, or
otherwise, the Registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that a claim
for indemnification against such liabilities (other than the payment of the
Registrant of expenses incurred or paid by a trustee, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such trustee, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

Item 28.   BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER.

           All of the information required by this item is set forth in the Form
ADV, as currently amended, of WPG (File No. 801-6604). The following sections of
such Form ADV are incorporated herein by reference:

                 (a)   Items 1 and 2 of Part 2;

                 (b)   Section 6, Business Background, of each Schedule D.

Item 29.   PRINCIPAL UNDERWRITER

           (a) WPG serves as the investment adviser to each investment company
in the Weiss, Peck & Greer Investments Group of Mutual Funds. These mutual funds
include: Weiss, Peck & Greer Funds Trust, which consists of WPG Government Money
Market Fund, WPG Tax-Free Money Market Fund, WPG Government Securities Fund, WPG
Municipal Bond Fund and WPG Quantitative Equity Fund; Weiss, Peck & Greer
International Fund; WPG Tudor Fund; WPG Growth Fund; WPG Growth and Income Fund;
and U.S. Large Stock Fund. WPG also serves as the investment adviser or
subadviser to SEI PA Tax Exempt Money Market Fund, SEI MuniBond Fund, Bullock
American Fund and Bullock Optimization USA Fund.

            (b) Principals and Officers of WPG:


                                       C-5

<PAGE>

<TABLE>
<S>                     <C>                               <C>  


                          Positions and Offices             Positions and Offices
Name*                         with WPG                         with Registrant
- ------                    ---------------------             ---------------------
Samuel H. Armacost           Principal
Annette Bianchi              Principal
John P. Callaghan            Principal
Gill Cogan                   Principal
Candice Eggerss              Principal
Ellen M. Feeney              Principal
Janet Fiorenza               Principal
Margery Z. Flicker           Principal
Anthony J. Giammalva         Principal
Philip Greer                 Senior Managing
                             Principal
Ronald M. Hoffner            Principal
Steven N. Hutchinson         Principal
James W. Kiley               Principal
A. Roy Knutsen               Principal
Alan D. Kohn                 Principal
Wesley W. Lang, Jr.          Principal
Steven Lear                  Principal
Gary R. Lisk                 Principal
Marvin B. Markowitz          Principal
Howard G. Mattsson           Principal
Kathleen A. McCarragher      Principal
John Murabito                Principal
Jay C. Nadel                 Principal                        Executive Vice
                                                              President and
                                                              Secretary
Bradford R. Peck             Principal
Peter B. Pfister             Principal
Steven Pomerantz             Principal
McGehee Porter               Principal
Stuart W. Porter             Principal
Francis H. Powers            Principal                        Executive Vice
                                                              President and
                                                              Treasurer
R. Scott Richter             Principal
Nelson Schaenen, Jr.         Principal
James S. Schainuck           Principal
Gary E. Scheier              Principal
David J. Schilder            Principal
Arthur L. Schwarz            Principal
Melville Straus              Principal
Daniel S. Vandivort          Principal
Robert D. Weiss              Principal

                                       C-6

<PAGE>



Roger J. Weiss               Senior Managing                  Chairman and
                             Principal                        President
Stephen H. Weiss             Chairman of the
                             Executive Committee/
                             Senior Managing Principal
Ellen P. Welsh               Principal
Hugh S. Zurkuhlen            Principal

<FN>

- ------------
*  The principal  business  address of each  principal and officer of WPG is One
   New York Plaza, New York, New York 10004
</FN>
</TABLE>

           (c) Not applicable.


ITEM 30.   LOCATION OF ACCOUNTS AND RECORDS

           All account, books and other documents required to be maintained by
Section 31(a) of the 1940 Act and the rules thereunder will be maintained (1) at
the offices of the Registrant at One New York Plaza, New York, New York 10004
(2) at the offices of the Registrant's Custodian, Boston Safe Deposit and Trust
Company, at One Boston Place, Boston, MA 02109 and (3) at the offices of the
Registrant's Transfer Agent, First Data Investor Services Group, Inc., P.O. Box
9037, Boston, MA 02205.

ITEM 31.   MANAGEMENT SERVICES

           The Registrant is not a party to any management-related service
contract, except as described in the prospectuses and the statements of
additional information.

ITEM 32.   UNDERTAKINGS

           (a) Not applicable.

           (b) The Registrant undertakes to file a post-effective amendment,
using financial statements which need not be certified, within four to six
months from the commencement of operations of Tomorrow Post-Retirement Fund.

           (c) The Registrant undertakes to deliver, or cause to be delivered
with the each prospectus, to each person to whom such prospectus is sent or
given a copy of the Registrant's report to shareholders furnished pursuant to
and meeting the requirements of Rule 30d-1 from which the specified information
is incorporated by reference, unless such person currently holds securities of
the Registrant and otherwise has received a copy of such report, in which case
the Registrant shall state in each prospectus that it will furnish, without
charge, a copy of such report on

                                       C-7

<PAGE>



request, and the name, address and telephone number of the person to whom such a
request should be directed.


                                       C-8

<PAGE>



                                   SIGNATURES


           Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant has duly caused this
Post-Effective Amendment No. 2 to its Registration Statement (which meets all
the requirements for effectiveness pursuant to Rule 485(b) under the Securities
Act of 1933) to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City and State of New York, on the 23rd day of April, 1997.

                                     TOMORROW FUNDS RETIREMENT TRUST



                                     /s/ Roger J. Weiss
                                     Roger J. Weiss, President

           Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 1 to the Registrant's Registration Statement has
been signed below by the following persons in the capacities and on the date
indicated:

      Signature                           Title
      ---------                           -----


Roger J. Weiss*                         Chairman of the Board,  )
- --------------                          Trustee and President   )
Roger J. Weiss                          (Principal Executive    )  
                                        Officer)                )
                                                                )
Raymond R. Herrmann, Jr.*               Trustee                 )
- -------------------------
Raymond R. Herrmann, Jr.                                        ) April 23, 1997
                                                                )
                                                                )
                                                                )
Lawrence J. Israel*                     Trustee                 )
Lawrence J. Israel                                              )
                                                                )
                                                                )
                                                                )
Harvey E. Sampson*                      Trustee                 )
Harvey E. Sampson                                               )
                                                                )
                                                                )
                                                                )


<PAGE>



Francis H. Powers*                      Executive Vice President )
Francis H. Powers                       and Treasurer (Principal )
                                        Financial and Accounting )
                                        Officer)                 )

- ----------------


*By:/s/ Jay C. Nadel                    April 23, 1997
    --------------------
    Jay C. Nadel
    Attorney-in-fact





<PAGE>



                                  EXHIBIT INDEX
                                  -------------
Exhibit
Number            Document Title
- ------            --------------

  11.             Consent of Independent Public Accountants.

  27.(a)          Financial Data Schedule of Tomorrow Long-Term Retirement
                  Fund.

  27.(b)          Financial Data Schedule of Tomorrow Medium-Term Retirement
                  Fund.

  27.(c)          Financial Data Schedule of Tomorrow Short-Term Retirement
                  Fund.

  27.(d)          Financial Data Schedule of Core Large-Cap Stock Fund.

  27.(e)          Financial Data Schedule of Core Small-Cap Stock Fund.











                         INDEPENDENT AUDITOR'S CONSENT
                         -----------------------------



To the Shareholders and Board of Trustees of:

Core Large-Cap Stock Fund
Core Small-Cap Stock Fund
Tomorrow Long-Term Retirement Fund
Tomorrow Medium-Term Retirement Fund
Tomorrow Short-Term Retirement Fund

We consent to the use of our report dated January 15, 1997 with respect to Core
Large-Cap Stock Fund and Core Small-Cap Stock Fund as of December 31, 1996, and
the Tomorrow Long-Term Retirement Fund, Tomorrow Medium-Term Retirement Fund and
Tomorrow Short-Term Retirement Fund as of December 31, 1996, incorporated herein
by reference and to the references to our Firm under the heading "Financial
Highlights" in the Prospectus and "Independent Auditors" and "Financial
Statements" in the Statement of Additional Information.




                                              /s/ KPMG Peat Marwick LLP
                                              KPMG Peat Marwick LLP




New York, New York
May 1, 1997





<TABLE> <S> <C>


<ARTICLE>   6
<CIK>   0000945766
<NAME>   TOMORROW FUNDS FUNDS TRUST
<SERIES>
   <NUMBER>   3
   <NAME>   LONG-TERM RETIREMENT TRUST
<MULTIPLIER>   1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                                0
<INVESTMENTS-AT-VALUE>                               0
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                         0
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                              0
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                                0
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        




</TABLE>

<TABLE> <S> <C>

<ARTICLE>  6
<CIK>   0000945766
<NAME>   TOMORROW FUNDS FUNDS TRUST
<SERIES>
   <NUMBER>  4
   <NAME>   MEDIUM-TERM RETIREMENT TRUST
<MULTIPLIER>   1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                                0
<INVESTMENTS-AT-VALUE>                               0
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                         0
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                              0
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                                0
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000945766
<NAME> TOMORROW FUNDS FUNDS TRUST
<SERIES>
   <NUMBER> 5
   <NAME> SHORT-TERM RETIREMENT TRUST
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                                0
<INVESTMENTS-AT-VALUE>                               0
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                         0
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                              0
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                                0
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>   6
<CIK>   0000945766
<NAME>  TOMORROW FUNDS FUNDS TRUST
<SERIES>
   <NUMBER>  1
   <NAME>   CORE LARGE-CAP STOCK FUND
<MULTIPLIER>  1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                                0
<INVESTMENTS-AT-VALUE>                               0
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                     100
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                     100
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                           100
<SHARES-COMMON-STOCK>                               10
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                         0
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                              0
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                                0
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                             10
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                               10
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                 10
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>   6
<CIK>   0000945766
<NAME>   TOMORROW FUNDS FUNDS TRUST
<SERIES>
   <NUMBER>   2
   <NAME>  CORE SMALL-CAP STOCK FUND
<MULTIPLIER>   1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                                0
<INVESTMENTS-AT-VALUE>                               0
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                       0
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                         0
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                              0
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                                0
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission