COMMUNITY CARE OF AMERICA INC
10-Q, 1996-08-14
SKILLED NURSING CARE FACILITIES
Previous: VIATEL INC, 10-Q, 1996-08-14
Next: COMMODORE MEDIA INC, 10-Q, 1996-08-14






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange
Act of 1934. For the quarterly period ended June 30, 1996.

[ ] Transition  Report  Pursuant  to  Section  13 or 15 (d)  of the  Securities
Exchange Act of 1934. For the transition period from to


                         Commission file number: 0-26502


                         COMMUNITY CARE OF AMERICA, INC.
             (Exact name of registrant as specified in its charter)

                 Delaware                                52-1823411
                 --------                                ----------
    (State or other jurisdiction of                    (IRS Employer
     incorporation or organization)                  Identification No.)


          3050 North Horseshoe Drive, Suite 260, Naples, Florida 34104
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (941) 435-0085


          3050 North Horseshoe Drive, Suite 260, Naples, Florida 33942
                                (Former address)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. [X] Yes [ ] No

As of July 31, 1996,  there were  outstanding  7,597,801 shares of common stock,
$.0025 par value, per share.

<PAGE>



                                      INDEX

PART I  - FINANCIAL INFORMATION                                           PAGE

Item 1.  Condensed Financial Statements

            Consolidated Balance Sheets.....................................3

            Consolidated Statements of Operations...........................4

            Consolidated Statement of Shareholders' Equity..................5

            Consolidated Statements of Cash Flows...........................6

            Notes to Consolidated Financial Statements......................7

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations...............................12

PART II - OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders...............23

Item 5     Other Information...............................................24

Item 6.  Exhibits and Reports on Form 8-K..................................24

         Signatures........................................................28

         Exhibit Index ....................................................29



                                        2

<PAGE>
<TABLE>
<CAPTION>



                         Community Care of America, Inc.
                                and Subsidiaries
                           Consolidated Balance Sheets
<S>                                                         <C>             <C>

                                                            December 31,      June 30,
                                                                1995            1996
                                                             ----------     ---------- 
                              Assets                                        (Unaudited)
     Current assets:
        Cash and cash equivalents                           $ 2,485,000    $ 1,108,000
        Accounts receivable net of allowance for doubtful
          accounts and contractual adjustments of
          $1,978,000, and $3,795,000 at December 31, 1995
          and June 30, 1996                                  12,934,000     16,959,000
        Supplies inventory                                    1,534,000      1,932,000
        Prepaid expenses and other current assets             3,662,000      3,460,000
                                                             ----------     ----------                                             
                       Total current assets                  20,615,000     23,459,000

     Property, plant and equipment, net of
       accumulated depreciation                              54,327,000     59,897,000
     Notes receivable                                         2,533,000      2,608,000
     Deposits                                                10,244,000      6,635,000
     Excess of cost over fair value of net assets
       acquired, net of accumulated amortization
       of $139,000 and $213,000 at December 31, 1995
       and June 30, 1996                                      3,299,000     15,746,000
     Deferred financing costs                                   948,000      2,527,000
     Other assets                                             1,324,000      2,166,000
                                                             ----------     ----------              
                                                           $ 93,290,000   $113,038,000
                                                           ============   ============
                                                          
               Liabilities and shareholders' equity
     Current liabilities:
        Current maturities of long-term debt                $ 1,258,000   $ 15,970,000
        Accounts payable and accrued expenses                14,869,000     26,779,000
                                                             ----------     ----------
                                                            
                     Total current liabilities               16,127,000     42,749,000

     Long-term debt, less current maturities                 34,407,000     36,264,000

     Deferred income taxes                                    9,334,000      4,698,000

     Common stock subject to repurchase, 219,798 shares
       issued and outstanding at December 31, 1995
       and June 30, 1996                                      2,181,000      2,181,000

     Shareholders' equity:
        Common stock, $.0025 par  value;  authorized
          15,000,000 shares; issued and outstanding
          6,762,991 and 7,378,003 at December 31, 1995
          and June 30, 1996                                      17,000         18,000
        Additional paid-in capital                           31,356,000     36,467,000
        Deficit                                                (132,000)    (9,339,000)
                                                             ----------     ---------- 
                    Total shareholders' equity               31,241,000     27,146,000
                                                             ----------     ----------
                                                            
                                                           $ 93,290,000   $113,038,000
                                                           ============   ============
                                                            
                                                            
          See accompanying notes to consolidated financial statements.


                                       3
</TABLE>
<PAGE>


<TABLE>
<CAPTION>

                Community Care of America, Inc. and Subsidiaries
                 Unaudited Consolidated Statements of Operations


<S>                                        <C>         <C>                 <C>        <C>

                                               Three Months Ended              Six Months Ended
                                                    June 30,                       June 30,
                                           --------------------------      ------------------------
                                               1995          1996            1995          1996
                                           ------------ -------------      ---------- -------------
                                                         (Unaudited)                    (Unaudited)
Operating revenues:
     Net patient service revenues          $ 22,855,000 $ 30,721,000    $  38,698,000 $ 56,865,000
     Other operating revenues                   162,000    1,716,000          273,000    4,517,000
                                           ------------ -------------   ------------- -------------  
                                                                                               
        Total operating revenues             23,017,000   32,437,000       38,971,000   61,382,000
                                           ------------ -------------   ------------- -------------
Operating expenses:
     Facility operating expenses             18,460,000   25,325,000       30,993,000   47,431,000
     Corporate administrative and general     1,231,000    1,125,000        2,277,000    2,559,000
     Rent                                     1,517,000    2,090,000        2,605,000    3,853,000
     Depreciation and amortization              590,000      641,000        1,000,000    1,286,000
     Interest, net of interest income           918,000    1,102,000        1,771,000    1,920,000
     Unusual charges                             -        19,185,000           -        19,185,000
                                           ------------ -------------   ------------- -------------
        Total operating expenses             22,716,000   49,468,000       38,646,000   76,234,000
                                           ------------ -------------   ------------- -------------

        Earnings (loss) before income taxes     301,000  (17,031,000)         325,000   14,852,000)
Provision (benefit) for income taxes             90,000   (6,472,000)          90,000   (5,645,000)
                                           ------------ -------------   ------------- -------------

        Net earnings (loss)                     211,000  (10,559,000)         235,000   (9,207,000)
Dividends-preferred stock                      (163,000)       -             (326,000)       -
                                           ------------ -------------   ------------- -------------           
                                           
Earnings (loss) applicable to common stock $    $48,000 $(10,559,000)   $     (91,000) $(9,207,000)
                                           ============ =============   =============  ============
                                           
Earnings (loss) per common share           $        0.0 $      (1.41)     $      (0.0) $     (1.25)
                                           ============ =============   =============  ============   
     Weighted average number of common and
     common equivalent shares outstanding     2,062,636     7,501,701       2,062,636    7,350,441
                                           ============ =============   =============  ============     





          See accompanying notes to consolidated financial statements.


                                       4
</TABLE>
<PAGE>

<TABLE>
<CAPTION>


                 Community Care of America, Inc.and Subsidiaries
                 Consolidated Statement of Shareholders' Equity

<S>                                        <C>          <C>            <C>            <C>
                                                         Additional 
                                              Common      Paid in        Retained         Total
                                              Stock       Capital        Earnings       (Deficit)
                                           -----------  ------------   ------------    -----------

    Balance at December 31, 1995          $   17,000   $ 31,356,000  $    (132,000)  $ 31,241,000

    Issuance of  615,012 shares of
      common stock                             1,000      5,111,000          -          5,112,000

    Net loss                                   -             -          (9,207,000)    (9,207,000)
                                           -----------  ------------   ------------    -----------
 
    Balance at June 30, 1996 (Unaudited)  $   18,000   $ 36,467,000  $  (9,339,000)  $ 27,146,000
                                           ===========  ============   ============    ===========
                                         





















          See accompanying notes to consolidated financial statements.


                                        5
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                         Community Care of America, Inc.
                                and Subsidiaries
                 Unaudited Consolidated Statements of Cash Flows



<S>                                               <C>           <C>
                                                        Six Months Ended
                                                            June 30,
                                                  ============================
                                                       1995           1996
                                                  -------------  -------------
                                                    (Unaudited)    (Unaudited)


     Net cash provided by operating activities    $  3,039,000   $     15,000

     Cash flows from investing activities:
          Property, plant and equipment additions   (3,612,000)    (5,551,000)
          Business acquisitions                     (5,656,000)    (4,986,000)
          Notes receivable                              -             (75,000)
          Deposits                                      -            (516,000)
          Other assets                              (2,447,000)      (942,000)
                                                  -------------  -------------

     Net cash used in investing activities          (11,715,000)   (12,070,000)
                                                  -------------  -------------

     Cash flows from financing activities:


          Dividends on preferred stock                (327,000)        -
          Principal reductions of long-term debt      (681,000)    (1,940,000)
          Proceeds from long-term debt borrowings    9,146,000     14,123,000
          Proceeds from issuances of stock              -             162,000
          Deferred financing costs                    (261,000)    (1,667,000)
                                                  -------------  -------------

     Net cash provided by financing activities       7,877,000     10,678,000
                                                  -------------  -------------

     Decrease in cash and cash equivalents            (799,000)    (1,377,000)

     Cash and cash equivalents, beginning of period  3,925,000      2,485,000
                                                  -------------  -------------

     Cash and cash equivalents, end of period     $  3,126,000   $  1,108,000
                                                  =============  =============


     Supplemental disclosures of cash flow information:
     --------------------------------------------------

     Interest paid                                $  1,692,000   $  2,099,000
     Income taxes paid                                   3,400         15,000



          See accompanying notes to consolidated financial statements.


                                       6

</TABLE>
<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                  June 30, 1996

(1)     Basis of presentation

The interim  unaudited  consolidated  financial  statements of Community Care of
America,  Inc.  and  subsidiaries  (the  "Company")  presented  herein have been
prepared in accordance with generally accepted accounting principles for interim
financial  statements and with the instructions to Form 10- Q and Regulation S-X
pertaining to interim financial  statements.  The interim  financial  statements
presented  herein  reflect  all  adjustments  (consisting  of  normal  recurring
adjustments) which, in the opinion of management, are considered necessary for a
fair presentation of the Company's  financial  condition as of June 30, 1996 and
results of operations for the three and six months ended June 30, 1996 and 1995.
The  Company's  financial  statements  should  be read in  conjunction  with the
Company's  audited  consolidated  financial  statements  and the  notes  thereto
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1995.  The results of operations for the three and six months ended June 30,
1996 are not necessarily  indicative of the results that may be expected for the
full year.  Certain 1995 amounts have been reclassified to conform with the 1996
presentation.

(2)     Recent Acquisitions

Southern Care Transaction

On May 16, 1996,  Southern Care Centers,  Inc. ("Southern Care") was merged into
CCA Acquisition I, Inc.,  ("Newco"),  a newly formed wholly-owned  subsidiary of
the  Company.  As a result of the Merger,  the  subsidiaries  of  Southern  Care
("Acquired  Subsidiaries"),  which  leased five  long-term  care  facilities  in
Georgia  and  one  long-term  care  facility  in  Louisiana,   became   indirect
wholly-owned  subsidiaries  of the Company.  In addition,  another  wholly-owned
subsidiary  of the Company  became the manager of a long-term  care  facility in
Texas,  owned by a former  subsidiary of Southern Care which was not acquired by
the Company, under a Management Agreement dated as of May 1, 1996. Additionally,
Newco is providing accounting,  internal auditing, billing, accounts payable and
certain other  services  under an Agreement to Provide  Accounting  and Auditing
Services and Rural Healthcare  Provider Network Services dated as of May 1, 1996
to a company owned by the former  shareholders  of Southern Care which  operates
another long-term care facility in Georgia.

Pursuant to the merger  agreement,  the  shareholders  of Southern Care received
$2.7  million of cash and  568,888  shares of Common  Stock of the  Company.  In
addition,  the  shareholders  of Southern  Care are  entitled to receive,  on or
before March 31, 1997,  up to $2.0 million in Common Stock of the Company  based
on the amount that  Newco's  annualized  contribution  margin on a  consolidated
basis for the year ended December 31, 1996 exceeds $4.4 million. The Company has
agreed to file two shelf  registration  statements  under the  Securities Act of
1933,  as amended,  covering  the shares  issued and issuable in the merger and,
upon request of the holders, to "piggyback" such shares in certain  registration
statements filed by the Company.


                                        7

<PAGE>



                         COMMUNITY CARE OF AMERICA, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                  June 30, 1996

(2)     Recent Acquisitions - continued

Following the consummation of the transaction, the subsidiaries of Southern Care
acquired the five leased Georgia  facilities and, in turn, sold those facilities
to Health and Retirement  Properties  Trust ("HRPT").  HRPT thereupon leased the
five Georgia  facilities back to the Acquired  Subsidiaries  for an initial term
ending on December 31, 2003 and for up to two  additional  thirteen  year terms,
each at the option of the  Acquired  Subsidiaries.  After the first  lease year,
rent is subject to increase  based on year over year  increases,  if any, in net
patient revenues and non-inpatient revenues, each as defined in the master lease
agreement.  The  Louisiana  facility  will  continue to be leased under the same
terms as the facility was being leased prior to the merger.

The  Company's  total cost of the  acquisition  was  approximately  $8.5 million
including  legal,  consulting and other direct costs.  Such acquisition has been
accounted for by the purchase method and accordingly,  the results of operations
have been included in the Company's  consolidated financial statements since the
date of acquisition. The total cost has been allocated as follows:

Accounts receivable, net                                   $    1,036,000
Prepaid expenses and other current assets                         303,000
Deposits                                                          875,000
Excess of cost over fair value of net assets acquired          11,593,000
Accounts payable and accrued expenses                          (3,391,000)
Other long-term liabilities                                      (498,000)
Deferred income tax liability                                  (1,393,000)
                                                           ---------------

                                                           $    8,525,000
                                                           ===============

The following unaudited pro forma consolidated  results of operations assume all
of the  transactions  described  above  occurred as of the  beginning of the six
month  periods  ended June 30,  1995 and 1996,  after  giving  effect to certain
adjustments,  including  amortization  of  intangibles,  increased rent expense,
elimination of certain non-recurring expenses and related income tax effects.

                                               Six months ended June 30,
                                                1995              1996
                                                ----              ----

Total operating revenues                    $45,129,000       $67,677,000
Net loss                                       (148,000)       (8,352,000)
Loss applicable to common stock                (474,000)       (8,352,000)
Loss per common share                            (0.18)            (1.05)



                                        8

<PAGE>



                         COMMUNITY CARE OF AMERICA, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                  June 30, 1996

(2)     Recent Acquisitions - continued

Memorial Transaction

On April 29, 1996, Community Care of Georgia, Inc., a wholly-owned subsidiary of
the Company (the "Buyer"),  acquired (the "Initial  Acquisition")  substantially
all of the business and operations,  including substantially all of the personal
property and all of the real property,  of a 71-bed hospital  located in Hahira,
Georgia,  d/b/a "Smith  Hospital" (the "Smith  Facility")  from Memorial  Health
Care,  Inc. (the "Seller").  The aggregate  purchase price for this facility was
$6.1 million,  subject to certain post-closing  adjustments.  The purchase price
for the Initial  Acquisition  was paid through the application of a $1.4 million
deposit made by the Company at the time a letter of intent was entered into with
respect to the transaction,  payments aggregating $850,000 made between April 1,
1996 and April 29, 1996 and a  $3,850,000  promissory  note ("the  Smith  Note")
bearing  interest at the prime rate in effect at NationsBank,  N.A. (South) plus
1%,  of which  an  aggregate  of  $850,000  was  paid in June and July  1996 and
$3,000,000 was  outstanding as of July 31, 1996.  While the balance of this note
was due and payable on July 1, 1996,  the Buyer and Seller have orally agreed in
principle to modify the terms of this note as discussed below.

In  connection   with  entering  into  the  letter  of  intent  related  to  the
transactions,  the Company and the owners of the  facilities  acquired and to be
acquired entered into a Consulting and Advisory Services Agreement  effective as
of December 1, 1995 (the "Memorial Consulting Agreement"), pursuant to which the
Company provided consulting services with respect to clinical services,  quality
control,  facility  renovations,   new  programs  and  accounts  and  management
information  services at the facilities through June 30, 1996. For its services,
the Company received  consulting fees  aggregating  $2.1 million,  of which $1.8
million was paid prior to June 30, 1996 and the remainder paid in July 1996.

The Buyer also entered  into a Purchase  Option  Agreement  dated April 29, 1996
pursuant  to which the Buyer was granted an option  (the  "Option")  exercisable
until July 1, 1996,  which  entitled the Buyer,  for an aggregate  consideration
valued at approximately  $23.2 million, to (1) purchase all the capital stock of
Memorial Hospital of Adel, Inc., ("Adel") which owns a 60-bed hospital, a 95-bed
long-term  care  facility  and a home  healthcare  agency in Adel and  Valdosta,
Georgia, (2) purchase substantially all of the assets, including the real estate
of Telfair  County  Hospital,  Inc.,  comprising  a 60-bed  hospital  in McCrae,
Georgia,  known as "Telfair Hospital" and (3) take an assignment of a management
agreement (subject to obtaining a satisfactory  assignment of the agreement) for
the  management  of a 45-bed  hospital in Cochran,  Georgia,  known as "Bleckley
Hospital"  (the "Optional  Acquisition").  The Buyer did not exercise the Option
but the parties have orally  agreed in principle to amend the terms as discussed
below.

The Buyer, the Seller and the optionors have orally agreed in principle to amend
the terms of the

                                        9

<PAGE>



                         COMMUNITY CARE OF AMERICA, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                  June 30, 1996

(2)     Recent Acquisitions - continued

Initial  Acquisition  and  Optional  Acquisition  to provide that (i) Buyer will
issue,  in  substitution  for the Smith Note,  a new 8%  promissory  note in the
principal amount of $3,000,000 (the "New Smith Note"),  which will be secured by
a mortgage on the Smith Facility;  (ii) Buyer will purchase Telfair Hospital for
a purchase  price of  $6,500,000,  payable by delivery of Buyer's 8%  promissory
note in such principal amount (the "Telfair  Note"),  which will be secured by a
mortgage on Telfair Hospital and will be guaranteed by the Company; (iii) Buyer,
Adel  and the  principal  shareholders  of Adel  will  enter  into a  management
agreement (the "Adel Management  Agreement") pursuant to which Buyer will manage
the facilities  owned by Adel; and (iv) Buyer will acquire,  for a consideration
equal to $1,666,667  worth of shares of the Company's  Common Stock,  all rights
and interest of Memorial  Health  Services,  Inc.  ("MHS") under the  management
agreement  for  Bleckley  Hospital  between MHS and the  Hospital  Authority  of
Bleckley County,  Georgia. The entire principal amounts under the New Smith Note
and the Telfair Note will be due and payable on February 17, 1997.  In addition,
pursuant  to the Adel  Management  Agreement,  Buyer  will be granted an option,
exercisable until February 17, 1997, to purchase all of the outstanding  capital
stock of Adel (the "Adel Acquisition") for $15,000,000, of which $5,000,000 will
be payable in cash at the  closing and  $10,000,000  will be  deposited  with an
escrow agent under an escrow agreement.  Pursuant to and subject to the terms of
the escrow  agreement,  two-thirds  of the escrow  amount will be payable to the
shareholders  of Adel on the  second  anniversary  of the Adel  Acquisition  and
one-third will be payable to the  shareholders of Adel on the third  anniversary
of the Adel  Acquisition,  in each case to the extent not  returned to the Buyer
pursuant to such shareholders'  indemnification agreements. The facilities to be
acquired  are to be  conveyed  to the Buyer  free and  clear of all  liabilities
(except as expressly  agreed upon). The sellers of the facilities to be acquired
are to indemnify  the Buyer against  certain  losses,  if any,  sustained by the
Buyer,  including  any that may arise out of  certain  litigation  that has been
instituted against Adel and certain of its affiliates alleging  improprieties by
a certain  principal  shareholder and seeking  damages in an unspecified  amount
which  indemnification  obligations  are to be guaranteed by, among others,  the
shareholders  of the  sellers.  In  addition,  the  Buyer  may  offset  payments
scheduled to be made under the escrow agreement against any such indemnification
obligations.

Under the Option Agreement,  if the Buyer did not exercise the Option by July 1,
1996,  then the Seller had the  option,  exercisable  until  July 10,  1996,  to
repurchase  all of the  assets  conveyed  in the  Initial  Acquisition  for $3.0
million,  by cancellation of the $3.0 million balance of the Smith Note.  Should
the parties fail to enter into definitive agreement to finalize their agreements
in principle  or fail to complete the  transactions  contemplated  thereby,  the
Seller may  contend  that they would  have the option to  repurchase  all of the
assets conveyed in the Initial  Acquisition for $3.0 million.  If the Sellers do
repurchase  the assets  conveyed in the Initial  Acquisition,  the Company would
incur a charge to earnings of approximately  $3.1 million.  Such charge, if any,
would most likely be reported in the third quarter of 1996.

                                       10

<PAGE>



                         COMMUNITY CARE OF AMERICA, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                  June 30, 1996

(3)     Unusual Charges and Statement of Financial Accounting Standards No. 121

Effective  on August  14,  1996,  the  Company  will  terminate  its  management
agreements  under which it has been managing nine long-term  care  facilities in
the state of Maine. In connection with the  termination,  the Company recorded a
pre-tax  charge to earnings  of  $6,900,000  in the quarter  ended June 30, 1996
representing  a write off of a deposit of $5,000,000  made by the Company for an
option to acquire  those and one other  facility,  uncollected  management  fees
through March 31, 1996 and anticipated costs in the transition of the management
of the facilities back to their owners.

The Company has also  completed  the required  analyses in  connection  with the
adoption of Statement of Financial  Accounting  Standard No. 121, Accounting for
the Impairment of LongLived  Assets and for Long-Lived  Assets to be Disposed of
("SFAS No. 121"), which became effective January 1, 1996. In connection with the
adoption of SFAS No. 121, the Company  recorded a pre-tax  charge to earnings of
$4,363,000 in the quarter ended June 30, 1996.

In addition,  the Company has decided to restructure  or close certain  existing
physician practices,  primary care clinics and adult day care centers. To accrue
for the restructuring and related costs of closing the affected facilities,  the
Company recorded a pre-tax charge to earnings of $7,922,000 in the quarter ended
June 30, 1996.

(4)     Events Subsequent to June 30, 1996

On July 30, 1996, the Company's  proposed  public offering of 3.1 million shares
of its Common  Stock was  withdrawn.  Of the shares to be  offered,  2.0 million
shares  were to be offered by the  Company  and 1.1  shares  million  were to be
offered by certain selling stockholders. The Company determined that it would no
longer  proceed to offer the Common Stock because the Common Stock that had been
proposed for sale could not be sold at a price  acceptable to the Company or the
proposed selling  stockholders.  The Company is still seeking additional capital
and is  pursuing  several  different  sources.  Costs of the public  offering of
approximately  $1.5  million are  considered  to have future  value in obtaining
alternative  capital financing.  Such costs will be charged against the proceeds
of any equity  capital,  or  deferred  and  amortized  over the term of any debt
financing.




                                       11

<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations


INTRODUCTION

As of June 30, 1996 after giving effect to the  consummation  of the acquisition
of Smith Hospital from Memorial Care Services, Inc., the termination of its nine
management  agreements in Maine and the closing of certain physician  practices,
clinics and adult day care centers,  the Company operated 54 licensed  long-term
care facilities with 4,426 licensed beds, two rural  hospitals,  three physician
practices  and four  clinics,  one child day care center,  two home  health-care
agencies,  and  assisted  living  with an  aggregate  of 119 units in six of the
communities which the Company serves. The Company intends to continue to develop
its  networks in the  communities  in which it already has a presence as well as
enter additional markets.

The following  provides a discussion of the Company's  results of operations and
liquidity  and  capital  resources  and should be read in  conjunction  with the
consolidated  financial  statements  of the Company and notes  thereto  included
elsewhere in this report.

RESULTS OF OPERATIONS

Unusual Charges During the Second Quarter of 1996

Effective  on August  14,  1996,  the  Company  will  terminate  its  management
agreements  under which it has been managing nine long-term  care  facilities in
Maine. In connection with the termination, the Company recorded a pre-tax charge
to earnings of  $6,900,000  representing  a write off of a deposit of $5,000,000
made by the  Company  for an option  to  acquire  those and one other  facility,
uncollected  management fees through March 31, 1996 and anticipated costs in the
transition of the management of the facilities back to their owners.

The Company has also  completed  the required  analyses in  connection  with the
adoption of Statement of Financial  Accounting  Standard No. 121, Accounting for
the Impairment of LongLived  Assets and for Long-Lived  Assets to be Disposed of
("SFAS No. 121"), which became effective January 1, 1996. In connection with the
adoption of SFAS No. 121, the Company  recorded a pre-tax  charge to earnings of
$4,363,000.

In addition,  the Company has decided to restructure  or close certain  existing
physician practices,  primary care clinics and adult day care centers. To accrue
for the restructuring and related costs of closing the affected facilities,  the
Company recorded a pre-tax charge to earnings of $7,922,000.

These charges  aggregated  $19.2 million  (pretax) and were incurred  during the
second quarter of 1996.



                                       12

<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

RESULTS OF OPERATION - Continued

Three Months Ended June 30, 1996 Compared to Three Months Ended June 30, 1995

Revenues  increased by $9.4  million,  or 40.9%,  to $32.4 million in the second
quarter of 1996 from $23.0 million in the  comparable  1995 period.  This growth
was primarily  attributable  to the addition of nine long-term  care  facilities
acquired or leased subsequent to June 30, 1995 which increased  revenues by $5.9
million  and an increase  in  consulting  service  revenues  and other  revenues
aggregating  $3.1  million  resulting  from  consulting  related to the proposed
acquisition  of nine  long-term  care  facilities  and five  hospitals  and from
expanded network  services,  other than long-term care,  including  primary care
clinics,  adult day care,  hospitals and home healthcare  operations.  Long-term
care  facilities  accounted  for 85.7% of total  revenues in the 1996 period,  a
decrease from 94.6% in the 1995 period.  The Company expects that the proportion
of revenues from long-term care facilities may continue to decline as it further
establishes its networks,  including hospitals,  to provide an expanded range of
services in its communities.

Net operating  revenues per patient day for long-term  care and assisted  living
facilities  increased  12.7% to $91.16 in the second quarter of 1996 from $80.86
in 1995,  primarily  resulting  from an increased  proportion  of higher  acuity
patients.  Medicare days as a percent of total days  increased  from 4.5% in the
second  quarter of 1995 to 5.0% in 1996.  Medicare  revenues as a percentage  of
total long-term care revenues also increased from 15.1% in 1995 to 18.5% in 1996
which is primarily  attributable to additional ancillary services for the higher
acuity  patients.  Occupancy  rates  were  85.2% in the  second  quarter of 1996
compared  to 87.1% in the second  quarter of 1995.  Patient  days  increased  to
305,017, or 12.8%, in 1996 from 270,498 in the second quarter of 1995 due to the
facilities acquired subsequent to June 30, 1995.

Facility  operating  expenses  increased  by $6.9  million,  or 37.2%,  to $25.3
million in 1996 from $18.5 million in the second  quarter of 1995 primarily as a
result of operations  acquired  subsequent to June 30, 1995,  but decreased as a
percent of revenues  to 78.1% in 1996 from 80.2% in the second  quarter of 1995.
The improved  margins  resulted from higher acuity  patients and the increase in
the number of consulting  agreements.  The payroll related component of facility
operating  expenses  increased by $3.4 million,  or 27.2%, to $15.8 million from
$12.4  million in 1995,  but  decreased as a percentage of revenue from 54.0% in
the second quarter of 1995 to 48.7% in 1996.

Corporate administrative and general expenses decreased by $106,000, or 8.6%, to
$1.1  million  in 1996 from $1.2  million in the  second  quarter of 1995.  This
dollar decrease  primarily  results from the elimination of certain personnel in
conjunction with the  restructuring of the Company offset in part, by additional
operations,  information  systems,  finance,  accounting and other  personnel to
support  the  growth  of  owned,  leased  and  managed   facilities.   Corporate
administrative  and general  expenses as a percent of revenues also decreased to
3.5% in 1996 from 5.4% in the second quarter of 1995.


                                       13

<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

RESULTS OF OPERATION - Continued

Rent expense increased by $573,000,  or 37.8%, to $2.1 million in 1996 from $1.5
million in 1995. Rent expense as a percent of revenues decreased to 6.4% in 1996
from 6.6% in 1995. The dollar  increase was primarily due to the  acquisition of
leasehold  interests  of nine leased  facilities  subsequent  to June 30,  1995,
additional  rental costs  resulting from landlord  financed  renovations  and an
increase  in  contingent  rentals  which are based on gross  revenue  of certain
leased facilities.

Depreciation and amortization expense increased by $51,000, or 8.6%, to $641,000
in 1996 from  $590,000 in 1995,  but  decreased to 2.0% of revenues in 1996 from
2.6% of  revenues in 1995.  The dollar  increase  was due to a $42,000  increase
related to facilities acquired subsequent to June 30, 1995 and to renovations of
certain owned facilities.  The percentage decrease was due to a lower percentage
of owned facilities to total facilities in 1996 than in 1995.

Net interest  expense  increased by $184,000,  or 20.0%,  to $1.1 million in the
1996 period  from  $918,000  in the 1995  period but  decreased  as a percent of
revenues  to 3.4% in the 1996 period  from 4.0% in the 1995  period.  The dollar
increase was primarily due to a net increase of $3.0 million of  indebtedness to
Health  and  Retirement  Properties  Trust  to  provide  additional  renovation,
acquisition and working capital funding.  The percentage  decrease was due to an
increase in revenue resulting primarily from acquiring nine leased facilities.

Federal  and state  income tax  benefit was  approximately  $6.4  million in the
second  quarter  of 1996 due to the  losses  incurred  at  estimated  annualized
effective tax rate of  approximately  38%. The tax provision for the same period
in 1995 was $90,000 at an  annualized  effective tax rate of 30% which was below
the effective federal rate due to the utilization of book loss carryforwards.

The Company had a $17.0  million loss in the second  quarter of 1996 compared to
earnings  of $301,000 in 1995.  The loss in the 1996  period was  primarily  the
result of the unusual charges of $19.2 million realized in the second quarter in
1996 which offset the operating profit of $2.2 million.
 The Company  reported a $10.6 million  loss, or a $1.41 loss per share,  in the
1996 period compared to net earnings  applicable to common stock of $48,000,  or
$.03 per share, for the same period in 1995.

Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995

Revenues  increased by $22.4  million,  or 57.5%,  to $61.4  million in the 1996
period  from  $39.0  million  in the 1995  period.  This  growth  was  primarily
attributable  to the addition of  twenty-four  facilities  acquired or leased at
various times from February 1, 1995 through May 1, 1996  increasing  revenues by
$16.1 million and an increase in management  fees,  consulting  service revenues
and other revenues aggregating $6.7 million resulting from the management of ten
additional long-term care facilities,  consulting related to nine long-term care
facilities and five  hospitals and from expanded  network  services,  other than
long-term care, including primary care clinics, adult day care,

                                       14

<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

RESULTS OF OPERATION - Continued

hospital and home healthcare operations. Long-term care facilities accounted for
85.6% of total  revenues  in 1996,  a decrease  from 95.0% in 1995.  The Company
expects that the  proportion  of revenues from  long-term  care  facilities  may
continue to decline as it further establishes its networks, including hospitals,
to provide an expanded range of services in its communities.

Net operating  revenues per patient day for long-term  care and assisted  living
facilities increased 11.4% to $89.76 for the six months ended June 30, 1996 from
$80.54 in 1995,  primarily  resulting  from an  increased  proportion  of higher
acuity patients. Medicare days as a percent of total days decreased from 5.6% in
1995 to 4.7% in 1996 as a result of lower  proportion  of Medicare days to total
days in certain  facilities  acquired  subsequent  to March 31,  1995.  Medicare
revenues as a percentage of total  long-term care revenues  increased from 16.4%
in 1995 to 17.5% in 1996 which is primarily attributable to additional ancillary
services for the higher acuity patients.  Occupancy rates were 85.4% for the six
months  ended  June 30,  1996  compared  to 87.4%  for the same  period in 1995.
Patient days increased to 584,885, or 25.2%, in 1996 from 466,998 in 1995 due to
the facilities acquired subsequent to June 30, 1995.

Facility operating expenses increased by $16.4 million, or 53%, to $47.4 million
in the 1996 period from $31.0  million in the 1995 period  primarily as a result
of operations  acquired subsequent to March 31, 1995, but decreased as a percent
of revenues to 77.3% in 1996 from 79.5% in 1995. The improved  margins  resulted
from higher acuity  patients,  the increase in operations  other than  long-term
care and the  increase  in the number of  management  contracts  and  consulting
agreements.  The  payroll  related  component  of  facility  operating  expenses
increased by $9.3  million,  or 45%, to $30 million from $20.7  million in 1995,
but decreased as a percentage of revenue from 53.1% in 1995 to 48.9% in 1996.

Corporate  administrative and general expenses increased by $282,000,  or 12.4%,
to $2.6 million in 1996 from $2.3 million in 1995 but  decreased as a percent of
revenues  to 4.2% in 1996  from  5.8% in 1995.  The  dollar  increase  primarily
results from additional operations, information systems, finance, accounting and
other personnel to support the growth of owned, leased and managed facilities.

Rent expense  increased by $1.3 million,  or 47.9%, to $3.9 million in 1996 from
$2.6 million in 1995. Rent expense as a percent of revenues decreased to 6.3% in
1996 from 6.7% in 1995. The dollar increase was primarily due to the acquisition
of leasehold  interests of nine leased  facilities  subsequent to June 30, 1995,
additional  rental costs  resulting from landlord  financed  renovations  and an
increase  in  contingent  rentals  which are based on gross  revenue  of certain
                               leased facilities.

Depreciation and amortization  expense increased by $286,000,  or 28.6%, to $1.3
million in 1996 from $1 million in 1995,  but  decreased  to 2.1% of revenues in
1996 from 2.6% of revenues in 1995.


                                       15

<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

RESULTS OF OPERATION - Continued

The  dollar  increase  was due to a  $257,000  increase  related  to  facilities
acquired  subsequent  to June  30,  1995 and to  renovations  of  certain  owned
facilities.  The  percentage  decrease  was due to a lower  percentage  of owned
facilities to total facilities in 1996 than in 1995.

Net interest  expense  increased by $149,000,  or 8.4%,  to $1.9 million in 1996
from $1.8 in 1995.  Net interest  expense as a percent of revenues  decreased to
3.1% in 1996 from 4.5% in 1995.  The dollar  increase was primarily due to a net
increase of $3.0 million of  indebtedness  to Health and  Retirement  Properties
Trust to provide additional renovation, acquisition and working capital funding.
The percentage  decrease was due to an increase in revenue  resulting  primarily
from acquiring twenty leased facilities.

Federal and state income tax benefit was  approximately  $5.6 million in the for
the six months  ended June 30, 1996 due to the losses  incurred at an  estimated
annualized  effective tax rate of  approximately  38%. The tax provision for the
same period in 1995 was $90,000 at an annualized effective tax rate of 30% which
was  below  the  effective  federal  rate due to the  utilization  of book  loss
carryforwards.

The Company had a $14.9 million loss in 1996 compared to earnings of $325,000 in
1995.  The loss in the 1996  period  was  primarily  the  result of the  unusual
charges of $19.2  million  realized for the six months ended June 30, 1996.  The
Company  reported a $9.2 million  loss,  or a $1.25 loss per share,  in the 1996
period compared to a net loss applicable to common stock of $91,000, or $.04 per
share, for the same period in 1995.

Potential Effects of Certain Transactions

On April 29, 1996, Community Care of Georgia, Inc., a wholly-owned subsidiary of
the Company (the "Buyer"),  acquired (the "Initial  Acquisition")  substantially
all of the business and operations,  including substantially all of the personal
property and all of the real property,  of a 71-bed hospital  located in Hahira,
Georgia,  d/b/a "Smith  Hospital" (the "Smith  Facility")  from Memorial  Health
Care,  Inc.  (the  "Seller").  The Buyer also  entered  into a  Purchase  Option
Agreement dated April 29, 1996 pursuant to which the Buyer was granted an option
(the "Option")  exercisable until July 1, 1996, which entitled the Buyer, for an
aggregate  consideration  valued at approximately $23.2 million, to (1) purchase
all the capital stock of Memorial Hospital of Adel, Inc.,  ("Adel") which owns a
60-bed hospital,  a 95-bed long-term care facility and a home healthcare  agency
in Adel and Valdosta,  Georgia,  (2) purchase  substantially  all of the assets,
including the real estate of Telfair County Hospital,  Inc., comprising a 60-bed
hospital  in  McCrae,  Georgia,  known  as  "Telfair  Hospital"  and (3) take an
assignment  of a  management  agreement  (subject to  obtaining  a  satisfactory
assignment of the agreement) for the management of a 45-bed hospital in Cochran,
Georgia, known as "Bleckley Hospital" (the "Optional Acquisition").


                                       16

<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

Potential Effects of Certain Transactions - Continued

The Buyer and the Seller and the  optionors  have orally  agreed in principle to
amend the terms of the Initial  Acquisition and Optional  Acquisition to provide
that (i)  Buyer  will  issue,  in  substitution  for the  Smith  Note,  a new 8%
promissory  note in the principal  amount of $3,000,000  (the "New Smith Note"),
which  will be  secured by a  mortgage  on the Smith  Facility;  (ii) Buyer will
purchase  Telfair  Hospital  for a  purchase  price of  $6,500,000,  payable  by
delivery of Buyer's 8% promissory  note in such  principal  amount (the "Telfair
Note"),  which will be secured by a  mortgage  on Telfair  Hospital  and will be
guaranteed by the Company;  (iii) Buyer, Adel and the principal  shareholders of
Adel will enter into a management  agreement (the "Adel  Management  Agreement")
pursuant to which Buyer will manage the facilities owned by Adel; and (iv) Buyer
will acquire,  for a  consideration  equal to $1,666,667  worth of shares of the
Company's  Common Stock,  all rights and interest of Memorial  Health  Services,
Inc.  ("MHS") under the management  agreement for Bleckley  Hospital between MHS
and the Hospital  Authority of Bleckley  County,  Georgia.  The entire principal
amounts under the New Smith Note and the Telfair Note will be due and payable on
February 17, 1997. In addition, pursuant to the Adel Management Agreement, Buyer
will be granted an option,  exercisable until February 17, 1997, to purchase all
of  the  outstanding   capital  stock  of  Adel  (the  "Adel  Acquisition")  for
$15,000,000,  of which  $5,000,000  will be payable in cash at the  closing  and
$10,000,000  will be deposited  with an escrow agent under an escrow  agreement.
Pursuant to and subject to the terms of the escrow agreement,  two-thirds of the
escrow  amount  will be  payable  to the  shareholders  of  Adel  on the  second
anniversary  of the  Adel  Acquisition  and  one-third  will be  payable  to the
shareholders of Adel on the third anniversary of the Adel  Acquisition,  in each
case to the extent not  returned  to the Buyer  pursuant  to such  shareholders'
indemnification  agreements. The facilities to be acquired are to be conveyed to
the Buyer free and clear of all  liabilities  (except as expressly  agreed upon.
The sellers of the  facilities to be acquired are to indemnify the Buyer against
certain losses,  if any,  sustained by the Buyer),  including any that may arise
out of certain  litigation that has been instituted  against Adel and certain of
its affiliates  alleging  improprieties by a certain  principal  shareholder and
seeking damages in an unspecified amount which  indemnification  obligations are
to be guaranteed by, among others, the shareholders of the sellers. In addition,
the Buyer may offset  payments  scheduled to be made under the escrow  agreement
against any such indemnification obligations.

Under the Option Agreement,  if the Buyer did not exercise the Option by July 1,
1996,  then the Seller had the  option,  exercisable  until  July 10,  1996,  to
repurchase  all of the  assets  conveyed  in the  Initial  Acquisition  for $3.0
million,  by cancellation of the $3.0 million balance of the Smith Note.  Should
the parties fail to enter into definitive agreement to finalize their agreements
in principle  or fail to complete the  transactions  contemplated  thereby,  the
Seller may  contend  that they would  have the option to  repurchase  all of the
assets conveyed in the Initial  Acquisition for $3.0 million.  If the Sellers do
repurchase  the assets  conveyed in the Initial  Acquisition,  the Company would
incur a charge to earnings of approximately  $3.1 million.  Such charge, if any,
would most likely be reported in the third quarter of 1996.


                                       17

<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

Potential Effects of Certain Transactions - Continued

The Company is seeking  additional  capital and is  pursuing  several  different
sources as discussed in note 4 to the Notes to Consolidated Financial Statements
contained herein.  Costs of the withdrawn public offering of approximately  $1.5
million are  considered  to have future value in obtaining  alternative  capital
financing. Such costs will be charged against the proceeds of any equity capital
or deferred and amortized over the term of any debt financing. If the Company is
unable to obtain  alternative  financing,  it may incur a charge to  earnings of
approximately $1.5 million related to these costs.

Government Regulation
The Federal  government  and all states in which the Company  operates  regulate
various  aspects of the  Company's  business.  In  particular,  the operation of
long-term care  facilities and the provision of healthcare  services are subject
to Federal,  state and local laws relating to, among other things,  the adequacy
of  medical  care,  distribution  of  pharmaceuticals,   equipment,   personnel,
operating  policies,   fire  prevention  and  compliance  with  building  codes.
Long-term  care   facilities   are  also  subject  to  periodic   inspection  by
governmental and other  authorities to assure continued  compliance with various
standards, their continued licensing under state law and certification under the
Medicare  and  Medicaid  programs.  The failure to obtain or renew any  required
regulatory approvals or licenses could adversely affect the Company's growth and
could prevent it from offering its existing or additional services.

Medicare  certification  is a critical  factor  contributing to the revenues and
profitability of a long-term care facility and, accordingly,  is a key objective
of the Company's facility enhancement program.  Such certification  depends on a
favorable review of the Company's facilities by the Health Standards and Quality
Bureau of the United States  Healthcare  Financing  Administration  (HCFA).  Any
suspension or delay in the  administration  of HCFA's  survey and  certification
program,  as had been  proposed  by HCFA  early in 1995,  could  delay  Medicare
certification of the Company's facilities and adversely effect implementation of
the Company's facility enhancement program.

The Company  believes that all of its facilities  are in substantial  compliance
with the various  Medicare and Medicaid  requirements and all are in substantial
compliance with other regulatory  requirements  applicable to them.  However, in
the  ordinary  course  of  its  business,   the  Company   receives  notices  of
deficiencies for failures to comply with various  regulatory  requirements.  The
Company reviews such notices and seeks to take appropriate corrective action. In
most cases,  the Company and the reviewing  agency have agreed upon the measures
to be  taken  to bring  the  facility  into  compliance.  In some  cases or upon
repeated  violations,  the  reviewing  agency has the authority to impose fines,
temporarily  suspend  admission  of new  patients  to the  facility,  suspend or
decertify  from  participation  in the  Medicare  or Medicaid  programs  and, in
extreme  circumstances,   revoke  a  facility's  license.  These  actions  could
adversely affect a facility's ability to continue to operate, the ability of the
Company  to  provide  certain   services  and  the  facility's   eligibility  to
participate in the Medicare or Medicaid programs.

                                       18

<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

Government Regulation - Continued

In March  1996,  the  Company's  Toledo,  Iowa  long-term  facility  voluntarily
withdrew from  participating  in the Medicare and Medicaid  programs rather than
risk being decertified from  participating in those programs.  The Company is in
the process of converting this facility into a multi-use facility which includes
a skilled nursing facility operating on a private pay basis,  assisted living to
compliment  its  residential  care  operations in the  community,  an outpatient
rehabilitation and a primary care clinic.

The Company's  Council Bluffs North  facility,  which had been  terminated  from
participation  in the  Medicare and  Medicaid  programs in March 1996,  has been
resurveyed and found to be deficiencyfree.  The facility has been recertified to
participate in both the Medicaid and Medicare programs.

                                       19

<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

LIQUIDITY AND CAPITAL RESOURCES

General

Although the Company  experienced a net loss of $9.2 million,  net cash provided
by operating  activities for the six months ended June 30, 1996 was $15,000,  as
the loss was  comprised  primarily of non-cash  charges of $11.9 million (net of
tax at an effective rate of 38%).  Also  contributing  to the positive cash flow
was non-cash  charges for  depreciation  and amortization of $1.3 million and an
increase in accounts payable and accrued  expenses of $937,000,  offset by a net
increase accounts  receivable  (discussed below),  inventories and other current
assets of $5.1 million due primarily to the Company's expansion.

Net  accounts  receivable  (patients  accounts  receivable,   third-party  payor
settlements  receivable  and other  receivables)  were $17.0 million at June 30,
1996.   The  $4.0  million   increase  from  December  31,  1995  was  primarily
attributable to (1) a $4.9 million increase in patient  accounts  receivable due
to the addition of  facilities  acquired  subsequent  to December 31, 1995,  (2)
$300,000  of  accounts  receivable  from  consulting  agreements  and (3) a $1.8
million  increase in and third party accounts  receivable.  These increases were
offset,  in part, by a $1.7 million increase in allowance for doubtful  accounts
and a  $900,000  reduction  in the  accounts  receivable  from the  Sandy  River
facilities.  The number of days average net revenues in accounts receivables was
48 at  June  30,  1996,  compared  to 41  at  December  31,  1995.  The  Company
anticipates that the number of days average net revenues in net receivables will
fluctuate in the future, and will depend, in large part, on the mix of revenues,
as well as the timing of  payments  by private,  third-party,  and  governmental
payors.

The Company used net cash in investing activities totaling $12.1 million for the
six months  ended June 30, 1996  consisting  primarily  of  property,  plant and
equipment additions of $5.6 million, a $550,000 security deposit with respect to
a $10 million  promissory note issued to HRPT in April 1996  (discussed  below),
business  acquisitions  of $4.9  million and a net  increase in other  assets of
$950,000.

Net cash provided by financing  activities  was $10.7 million for the six months
ended June 30, 1996  resulting  from $14.1 million net proceeds  from  long-term
borrowings  and  $162,000  from  issuance of 46,124  shares of common stock upon
exercise of stock options,  offset in part by principal payments of $1.9 million
on long-term debt and $1.7 million of deferred financing and offering costs.

On April 4, 1996, the Company  borrowed $10.0 million from Health and Retirement
Properties Trust ("HRPT) pursuant to an 11% promissory note ("the HRPT Note") to
provide additional renovation,  acquisition and general working capital funding.
No principal  payments are required until the maturity date of December 31, 2008
with  interest  payments  made  monthly.  The HRPT Note is secured by all of the
collateral  security which secure the Company's current  obligations to HRPT and
is  subject to cross  default  with other  obligations  to HRPT.  As a result of
closing this

                                       20

<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

LIQUIDITY AND CAPITAL RESOURCES - Continued

loan,  the  Company  increased  the  security  deposit  held  by  HRPT  for  all
obligations by $550,000.  The operating  lease  agreements with HRPT under which
the Company is the lessee require the Company to maintain a current ratio (ratio
of current  assets to current  liabilities)  of at least one to one. The Company
was not in compliance with this covenant as of June 30, 1996, but has received a
waiver from the lessor through September 30, 1996.

On April 29, 1996, in connection  with the  acquisition of Smith  Hospital,  the
Company  executed  a  $3,850,000  promissory  note (the  "Smith  Note")  bearing
interest  at the prime  rate in effect at  NationsBank,  N.A.  plus 1%, of which
$3,000,000 was outstanding as of July 31, 1996.

In addition to its scheduled  long-term debt and lease obligations,  the Company
could be  required  to  repurchase  shares of Common  Stock  upon  demand by the
holders  thereof at specified  times between  September 15, 1996 and March 1997.
The  Company's   revolving  credit  facility  (under  which  $10.1  million  was
outstanding  at June 30,  1996)  prohibits  repurchases  of Common  Stock in the
absence of a waiver.  The Company has not obtained a waiver of this prohibition,
and there can be no  assurance  that the Company will be able to obtain a waiver
should it be requested to repurchase shares of Common Stock. In the absence of a
waiver,  the Company would have to breach either its agreements with the holders
of the Common  Stock  subject to  repurchase,  which would expose the Company to
potential damages, or its revolving credit agreement,  which could result in the
termination of the revolving credit facility.

The Company has amended its Revolving  Credit and  Reimbursement  Agreement with
NationsBank of Florida,  N.A.  ("NationsBank") to provide for termination of the
agreement  on the  earlier of the  assumption  of  additional  indebtedness  (as
defined) or December 31, 1996.  Consequently,  the Company has classified  their
obligations as a current liability.

At June 30, 1996,  the Company had a working  capital  deficit of $19.3 million,
compared with working  capital of $4.5 million at December 31, 1995. The working
capital  deficit is primarily  attributable  to the inclusion of the NationsBank
loan ($10.1 million) as a current liability,  the Smith Note ($3.0 million), the
inclusion  of  accrued  liabilities  incurred  as a result of the  restructuring
decisions  ($3.9  million),  some of which  may be paid over  periods  extending
beyond  one  year or with  consideration  in  forms  other  than  cash,  and the
assumption of negative  working  capital in connection  with the  acquisition of
Southern Care Centers, Inc. (approximately $1.5 million at June 30, 1996).

The  Company  believes  that  available  cash and funds will be  generated  from
operations as well as through obtaining new working capital financing sources to
satisfy its working capital commitments for the foreseeable  future.  Unless the
Company's  revolving credit  arrangements  with NationsBank is renewed (or, if a
default  arises  therein as a result of the  Company's  repurchase  of shares as
described  above, or otherwise),  the Company will need to obtain funds to repay
NationsBank on or prior to December 31, 1996.  The Company  intends to seek such
funds and satisfy its capital

                                       21

<PAGE>


                         COMMUNITY CARE OF AMERICA, INC.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

LIQUIDITY AND CAPITAL RESOURCES - Continued

requirements  for any  acquisition  activities  and working  capital needs from,
among various means,  borrowings from commercial lenders,  seller-financed debt,
financing obtained from sale-lease back transactions with real estate investment
trusts,  the public and  private  equity and debt  capital  markets  and, to the
extent  available,  internally  generated cash from  operations.  However,  on a
longer term

basis,  management  believes the Company  will be able to satisfy the  principal
repayment requirements on its indebtedness with a combination of funds generated
from operations and from  refinancing  with existing or new commercial  lenders.
However, there can be no assurance that any necessary funds will be available to
the Company or, if available, the terms thereof.




                                       22

<PAGE>



PART II - OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders

At the  Company's  1996 Annual  Meeting of  Stockholders  held on May 31,  1996,
stockholders:

        (a) Elected the  following  to serve as Class I directors of the Company
until the  Company's  1999  Annual  Meeting  of  Stockholders  and  until  their
respective successors are elected and qualified, by the following votes:

                                       For             Withheld
                                       ---             --------
Gary W. Singleton                   5,603,248             200
Michael S. Blass                    5,602,648             800

        (b) Approved an amendment  to the  Company's  1995 Stock Option Plan for
employees  and  consultants  to increase  the number of shares of the  Company's
Common Stock subject  thereto from 235,000 to 500,000  shares,  by the following
vote:

                  For               Against              Abstain
                  ---               -------              -------
               5,412,743            179,378               11,327

        (c ) Approved  amendments to the Company's  1995  Non-Employee  Director
Stock Option Plan to (i) increase the number of shares of the  Company's  Common
Stock  subject  thereto  from 51,500 to 100,000  shares,  (ii)  provide that the
number of shares of Common Stock subject to initial and annual  automatic grants
of options provided for in the 1995  Non-Employee  Director Plan be changed from
the number of shares obtained by dividing  $30,000 by the fair market value of a
share of Common  Stock on the date the  option is  granted  to fixed  numbers of
10,000 shares,  in the case of initial grants,  and 5,000 shares, in the case of
annual  grants and (iii)  provide  that,  since  each  initial  option  grant to
non-employee  directors  in office  on May 7,  1996 (the date the Board  adopted
these  amendments)   covered  only  2,967  shares  of  Common  Stock  each  then
non-employee  director be granted,  on May 7, 1996, an additional initial option
to purchase 7,033 shares of Common Stock, by the following vote:

                  For               Against              Abstain
                  ---               -------              -------
               5,465,943            126,578               10,927

        (d) Ratified the action of the Board of  Directors  in  appointing  KPMG
Peat  Marwick  LLP as the  Company's  independent  public  accountants  for  the
Company's year ending December 31, 1996, by the following vote:

                  For              Against               Abstain
                  ---              -------               -------
               5,598,718            1,900                 2,830



                                       23

<PAGE>



PART II - OTHER INFORMATION - (Continued)

Item 5. Other Information

        On July 30, 1996,  the Securities  and Exchange  Commission  granted the
Company's application to withdraw Registration  Statement No. 333-01496 covering
the proposed  public  offering by the Company of 2,000,000  shares of its Common
Stock and  1,100,000  shares of Common  Stock  proposed to be offered by certain
selling shareholders.

Item 6. Exhibits and Reports on Form 8-K

    (a)  Exhibits

Exhibit
Number                            Description
- ------                            -----------

2.1(a)   Purchase  Option  Agreement  dated as of April 29, 1996 among Community
         Care of Georgia,  Inc., the Company,  and the  shareholders of Memorial
         Hospital of Adel,  Inc.,  Telfair County  Hospital,  Inc., and Memorial
         Health Services,  Inc. (Incorporated by reference to Exhibit 2.1 to the
         Company's  Report on Form 8-K dated (date of earliest  event  reported)
         April 30, 1996, File No. 0-26502).

2.1(b)   Asset  Purchase  Agreement  dated as of April 29, 1996 among  Community
         Care of Georgia,  Inc.,  the Company and  Memorial  Health  Care,  Inc.
         (Incorporated  by reference to Exhibit 2.2 to the  Company's  Report on
         Form 8-K dated (date of earliest event  reported)  April 30, 1996, File
         No. 0-26502).

2.1(c)   Consulting and Advisory Services  Agreement  effective as of December
         1,  1995  among  the  Company,  Memorial  Health  Services,  Inc.,  the
         shareholders of Memorial Hospital of Adel, Inc.,  Memorial Health Care,
         Inc., Worth County Hospital,  Inc.,  Telfair County Hospital,  Inc. and
         the shareholders of Memorial Health Services (Incorporated by reference
         to Exhibit 10.24(b) to the Company's Annual Report on Form 10-K for the
         year ended December 31, 1995, File No. 0-26502).

2.2(a)   Amended and Restated Agreement and Plan of Reorganization  dated as
         of May 10, 1996 among the  Company,  Newco,  Southern  Care and Wallace
         Olson and  Michael  Himmelstein,  the  shareholders  of  Southern  Care
         (Incorporated  by reference to Exhibit 2.1 to the  Company's  Report on
         Form 8-K dated (date of earliest event reported) May 16, 1996, File No.
         0-26502).

2.2(b)   Consulting and Advisory Services  Agreement  effective as of January 1,
         1996   among  the   Company,   Southern   Care  and  its   shareholders
         (Incorporated  by reference to Exhibit 2.02(b) of the Company's  Annual
         Report on Form 10-K for the year  ended  December  31,  1995,  File No.
         0-26502).


                                       24

<PAGE>



PART II - OTHER INFORMATION - (Continued)

Item 6. Exhibits and Reports on Form 8-K - (continued)

Exhibit
Number                            Description
- ------                            -----------

2.2(c) Management  Agreement  dated as of May 10, 1996  between CCA of Texas,
       Inc.  and  Southern  Care  Centers  of Texas,  Inc.  (Incorporated  by
       reference to Exhibit 2.3 to the Form 8-K dated (date of earliest event
       reported) May 16, 1996, File No. 0-26502).

2.2(d) Agreement  to  Provide   Accounting  and  Auditing  Services  and  Rural
       Healthcare  Provider  Network  Services  dated as of May 10,  1996 among
       Newco and Buchanan/SCC,  Inc.  (Incorporated by reference to Exhibit 2.4
       to the  Company's  Report  on Form 8-K  dated  (date of  earliest  event
       reported)May 16, 1996, File No. 0-26502).

4.1    Allonge and Amendment  dated as of May 10, 1996 to Promissory  Note dated
       December  30, 1993 in the  principal  amount of  $13,600,000  made by ECA
       Holdings,  Inc.  ("ECA")  payable to HRPT  (Incorporated  by reference to
       Exhibit 4.1 to the Form 8-K dated (date of earliest  event  reported) May
       16, 1996, File No. 0-26502).

4.2    Allonge and Amendment  dated as of May 10, 1996 to Promissory  Note dated
       December 30, 1993 in the principal amount of $6,000,000 made by Community
       Care of Nebraska, Inc. ("CCN") payable to HRPT (Incorporated by reference
       to  Exhibit  4.2 to the  Company's  Report  on Form  8-K  dated  (date of
       earliest event reported) May 16, 1996, File No. 0-26502).

4.3    Allonge  and  Amendment  to  Promissory  Note dated as of May 10, 1996 to
       Promissory  Note  dated  April  1,  1995  in  the  principal   amount  of
       $2,045,000,  made by CCN and certain of its subsidiaries  payable to HRPT
       (Incorporated by reference to Exhibit 4.3 to the Company's Report on Form
       8-K dated  (date of  earliest  event  reported)  May 16,  1996,  File No.
       0-26502).

4.4    Allonge and Amendment to Promissory  Note dated as of May 10, 1996 to ECA
       Holdings  Renovation  Funding  Promissory Note dated April 1, 1995 in the
       principal amount of $6,466,700 made by ECA payable to HRPT  (Incorporated
       by  reference  to Exhibit 4.4 to the  Company's  Report on Form 8-K dated
       (date of earliest event reported) May 16, 1996, File No. 0-26502).

4.5    Fourth  Amendment  dated as of May 10,  1996 to  Master  Lease  Document,
       General Terms and Conditions dated December 30, 1993 between HRPT and ECA
       (Incorporated  by reference to Exhibit  99.1 to the  Company's  Report on
       Form 8-K dated (date of earliest event  reported) May 16, 1996,  File No.
       0-26502).


                                       25

<PAGE>



PART II - OTHER INFORMATION - (Continued)

Item 6. Exhibits and Reports on Form 8-K - (continued)

Exhibit
Number                            Description
- ------                            -----------

4.6     First  Amendment  dated as of May 10,  1996 to  Master  Lease  Document,
        General  Terms and  Conditions  dated April 1, 1995 between HRPT and ECA
        (Incorporated  by reference to Exhibit 99..2 to the Company's  Report on
        Form 8-K dated (date of earliest event  reported) May 16, 1996, File No.
        0-26502).

4.7     Master Lease Document,  General Terms and Conditions dated as of May 10,
        1996  between  HRPT  and   Marietta/SCC,   Inc.,   Glenwood/SCC,   Inc.,
        Dublin/SCC,   Inc.,   Macon/SCC,   Inc.,  and  College  Park/SCC,   Inc.
        (Incorporated  by reference to Exhibit 99.3 to the  Company's  Report on
        Form 8-K dated (date of earliest event  reported) May 16, 1996, File No.
        0-26502).

27      Financial Data Schedule


    (b)  Reports on Form 8-K

    Five Reports on Form 8-K were filed during the quarter for which this report
    is filed:

    1.   The Company  filed a Report on Form 8-K dated (date of earliest  event
         reported) April 4, 1996 reporting under Item 5 the postponement of the
         proposed public offering of 3,100,000 shares of its common stock.

    2.   The Company filed a Report on Form 8-K dated (date of earliest event
         reported)  April 19,  1996  reporting  under  Item 6 that the Board of
         Directors  appointed  Gary W.  Singleton,  Ph.D. as  President,  Chief
         Executive Officer and a director of the Company.

    3.   The  Company  filed a Report  on Form 8-K dated  (date of  earliest
         event  reported)  April 30,  1996  reporting  under Items 2 and 7 that
         Community  Care of Georgia,  Inc., a  wholly-owned  subsidiary  of the
         Company, (i) acquired substantially all of the business and operations
         comprising  a 71-bed  hospital,  d/b/a Smith  Hospital  from  Memorial
         Health Care, Inc. and (ii),  entered into a purchase option  agreement
         dated April 29, 1996 to (1)  purchase all the capital  stock  Memorial
         Hospital of Adel, Inc. in Adel,  Georgia,  (2) purchase  substantially
         all of the  assets of Telfair  Hospital  in  McCrae,  Georgia  and (3)
         obtain an assignment of a management  agreement for the  management of
         Bleckley Hospital in Cochran,  Georgia.  No financial  statements were
         filed with the Form 8-K.



                                       26

<PAGE>



PART II - OTHER INFORMATION - (Continued)

Item 6. Exhibits and Reports on Form 8-K - (continued)

    (b)  Reports on Form 8-K - (continued)

4.  The  Company  filed a Report  on Form 8-K  dated  (date  of  earliest  event
    reported) May 16, 1996  reporting  under Items 2, 5 and 7 that Southern Care
    Centers,  Inc.  was merged  into CCA  Acquisition  I, Inc.,  a  wholly-owned
    subsidiary of the Company.  On July 30, 1996, an amendment to that Report on
    Form 8-K/A was filed to include the following financial statements.

         (a)   Financial Statements of Businesses Acquired:
               Report of Independent Auditors
               Combined Balance Sheets as of June 30, 1994 and 1995 and
                 March 31, 1996 (Unaudited)
               Combined  Statements of Income,  for the Six Months Ended June
                 30,  1994,  the Year  Ended  June 30,  1995 and for the Nine
                 Months Ended March 31, 1995 and 1996 (Unaudited)
               Combined  Statements of Retained Earnings  (Deficit),  for the
                 Six Months Ended June 30, 1994, the Year Ended June 30, 1995
                 and for the  Nine  Months  Ended  March  31,  1995  and 1996
                 (Unaudited)
               Combined  Statements  of Cash Flows for the Six  Months  Ended
                 June 30,  1994,  the Year Ended  June 30,  1995 and the Nine
                 Months Ended March 31, 1995 and 1996 (Unaudited)
               Notes to Combined Financial Statements
               Report of Independent Auditors
               Balance Sheet as of December 31, 1993
               Statement of Operations and Retained Earnings for the
                 Year Ended December 31, 1993
               Statement of Cash Flows for the Year Ended December 31, 1993
               Notes to Financial Statements

         (b)   Pro Forma Financial Information:
               Unaudited Pro Forma Statement of Operations for the Year
                 Ended December 31, 1995
               Unaudited Pro Forma Statement of Operations for the Three
                 Months Ended March 31, 1996
               Unaudited Pro Forma Balance Sheet as of March 31, 1996
               Notes to Unaudited Pro Forma Balance Sheet as of March 31, 1996

    5.   The Company  filed a Report on Form 8-K dated  (date of earliest  event
         reported)  June 7,  1996  reporting  under  Item 5 that  the  Board  of
         Directors  elected  Rohit M. Desai to its Board of Directors to replace
         Daniel E. Pine.

                                       27

<PAGE>



                                   SIGNATURES

Pursuant to the requirements of Securities  Exchange Act of 1934, the registrant
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.




                         COMMUNITY CARE OF AMERICA, INC.
                                  (Registrant)



Date:   August 14, 1996                      By:    /s/ Gary W. Singleton
     -------------------                            ---------------------
                                                    Gary W. Singleton
                                                    President and
                                                    Chief Executive Officer




Date:   August 14, 1996                      By:    /s/ David H. Fater
     -------------------                            ------------------
                                                    David H. Fater
                                                    Executive Vice President
                                                    and Chief Financial Officer



                                       28

<PAGE>



                                  EXHIBIT INDEX

Exhibit
Number                             Description
- ------                             -----------

2.1(a)   Purchase  Option  Agreement  dated as of April 29, 1996 among Community
         Care of Georgia,  Inc., the Company,  and the  shareholders of Memorial
         Hospital of Adel,  Inc.,  Telfair County  Hospital,  Inc., and Memorial
         Health Services,  Inc. (Incorporated by reference to Exhibit 2.1 to the
         Company's  Report on Form 8-K dated (date of earliest  event  reported)
         April 30, 1996, File No. 0-26502).

2.1(b)   Asset  Purchase  Agreement  dated as of April 29, 1996 among  Community
         Care of Georgia,  Inc.,  the Company and  Memorial  Health  Care,  Inc.
         (Incorporated  by reference to Exhibit 2.2 to the  Company's  Report on
         Form 8-K dated (date of earliest event  reported)  April 30, 1996, File
         No. 0-26502).

2.1(c)   Consulting and Advisory Services  Agreement  effective as of December
         1,  1995  among  the  Company,  Memorial  Health  Services,  Inc.,  the
         shareholders of Memorial Hospital of Adel, Inc.,  Memorial Health Care,
         Inc., Worth County Hospital,  Inc.,  Telfair County Hospital,  Inc. and
         the shareholders of Memorial Health Services (Incorporated by reference
         to Exhibit 10.24(b) to the Company's Annual Report on Form 10-K for the
         year ended December 31, 1995, File No. 0-26502).

2.2(a)   Amended and Restated Agreement and Plan of Reorganization  dated as
         of May 10, 1996 among the  Company,  Newco,  Southern  Care and Wallace
         Olson and  Michael  Himmelstein,  the  shareholders  of  Southern  Care
         (Incorporated  by reference to Exhibit 2.1 to the  Company's  Report on
         Form 8-K dated (date of earliest event reported) May 16, 1996, File No.
         0-26502).

2.2(b)   Consulting and Advisory Services  Agreement  effective as of January 1,
         1996   among  the   Company,   Southern   Care  and  its   shareholders
         (Incorporated  by reference to Exhibit 2.02(b) of the Company's  Annual
         Report on Form 10-K for the year  ended  December  31,  1995,  File No.
         0-26502).

2.2(c)   Management  Agreement  dated as of May 10, 1996  between CCA of Texas,
         Inc.  and  Southern  Care  Centers  of Texas,  Inc.  (Incorporated  by
         reference to Exhibit 2.3 to the Form 8-K dated (date of earliest event
         reported) May 16, 1996, File No. 0-26502).

2.2(d)   Agreement  to  Provide  Accounting  and  Auditing  Services  and  Rural
         Healthcare  Provider  Network  Services  dated as of May 10, 1996 among
         Newco and Buchanan/SCC,  Inc. (Incorporated by reference to Exhibit 2.4
         to the  Company's  Report on Form 8-K  dated  (date of  earliest  event
         reported) May 16, 1996, File No. 0- 26502).



                                       29

<PAGE>



                           EXHIBIT INDEX - (Continued)
Exhibit
Number                            Description
- ------                            -----------

4.1    Allonge and Amendment  dated as of May 10, 1996 to Promissory  Note dated
       December  30, 1993 in the  principal  amount of  $13,600,000  made by ECA
       Holdings,  Inc.  ("ECA")  payable to HRPT  (Incorporated  by reference to
       Exhibit 4.1 to the Form 8-K dated (date of earliest  event  reported) May
       16, 1996, File No. 0-26502).

4.2    Allonge and Amendment  dated as of May 10, 1996 to Promissory  Note dated
       December 30, 1993 in the principal amount of $6,000,000 made by Community
       Care of Nebraska, Inc. ("CCN") payable to HRPT (Incorporated by reference
       to  Exhibit  4.2 to the  Company's  Report  on Form  8-K  dated  (date of
       earliest event reported) May 16, 1996, File No. 0-26502).

4.3    Allonge  and  Amendment  to  Promissory  Note dated as of May 10, 1996 to
       Promissory  Note  dated  April  1,  1995  in  the  principal   amount  of
       $2,045,000,  made by CCN and certain of its subsidiaries  payable to HRPT
       (Incorporated by reference to Exhibit 4.3 to the Company's Report on Form
       8-K dated  (date of  earliest  event  reported)  May 16,  1996,  File No.
       0-26502).

4.4    Allonge and Amendment to Promissory  Note dated as of May 10, 1996 to ECA
       Holdings  Renovation  Funding  Promissory Note dated April 1, 1995 in the
       principal amount of $6,466,700 made by ECA payable to HRPT  (Incorporated
       by  reference  to Exhibit 4.4 to the  Company's  Report on Form 8-K dated
       (date of earliest event reported) May 16, 1996, File No. 0-26502).

4.5    Fourth  Amendment  dated as of May 10,  1996 to  Master  Lease  Document,
       General Terms and Conditions dated December 30, 1993 between HRPT and ECA
       (Incorporated  by reference to Exhibit  99.1 to the  Company's  Report on
       Form 8-K dated (date of earliest event  reported) May 16, 1996,  File No.
       0-26502).

4.6    First  Amendment  dated  as of May 10,  1996 to  Master  Lease  Document,
       General  Terms and  Conditions  dated April 1, 1995  between HRPT and ECA
       (Incorporated  by reference to Exhibit  99.2 to the  Company's  Report on
       Form 8-K dated (date of earliest event  reported) May 16, 1996,  File No.
       0-26502).

4.7    Master Lease Document,  General Terms and Conditions  dated as of May 10,
       1996 between HRPT and Marietta/SCC, Inc., Glenwood/SCC, Inc., Dublin/SCC,
       Inc.,  Macon/SCC,  Inc.,  and College  Park/SCC,  Inc.  (Incorporated  by
       reference to Exhibit 99.3 to the Company's Report on Form 8-K dated (date
       of earliest event reported) May 16, 1996, File No. 0-26502).

27     Financial Data Schedule (filed herewith on page 31).



                                       30

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     FORM 10-Q FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1996, AND IS QUALIFIED IN
     ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<CIK>    0000945772
<NAME>   Community Care of America, Inc. 
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   JUN-30-1996
<EXCHANGE-RATE>                                1
<CASH>                                         1,108,000
<SECURITIES>                                   0
<RECEIVABLES>                                  20,754,000
<ALLOWANCES>                                   3,795,000
<INVENTORY>                                    1,932,000
<CURRENT-ASSETS>                               23,459,000
<PP&E>                                         64,061,000
<DEPRECIATION>                                 4,164,000
<TOTAL-ASSETS>                                 113,038,000
<CURRENT-LIABILITIES>                          42,749,000
<BONDS>                                        36,264,000
                          0
                                    0
<COMMON>                                       2,199,000
<OTHER-SE>                                     27,128,000
<TOTAL-LIABILITY-AND-EQUITY>                   113,038,000
<SALES>                                        0
<TOTAL-REVENUES>                               61,382,000
<CGS>                                          0
<TOTAL-COSTS>                                  74,314,000
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1,920,000
<INCOME-PRETAX>                                (14,852,000)
<INCOME-TAX>                                   (5,645,000)
<INCOME-CONTINUING>                            (9,207,000)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (9,207,000)
<EPS-PRIMARY>                                  (1.25)
<EPS-DILUTED>                                  0
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission