AMERICAN TIRE CORP
10QSB, 1998-05-26
TIRES & INNER TUBES
Previous: HOUSEHOLD PRIVATE LABEL CREDIT CARD MASTER TRUST II, 8-K, 1998-05-26
Next: KIDEO PRODUCTIONS INC, SB-2/A, 1998-05-26



<PAGE> 1

             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549
                                FORM 10-QSB


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1998

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________.

Commission file number:  33-94318-C
                       -------------


AMERICAN TIRE CORPORATION
            ------------------------------------------------------
(Exact name of registrant as specified in its charter)

             NEVADA                                           87-0535207   
- -------------------------------                          ---------------------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)

1643 Nevada Highway, Boulder City, Nevada                        89005
- -----------------------------------------                      ----------
(Address of principal executive offices)                      (Zip Code)   

(702) 293-1930
             ---------------------------------------------------
(Registrant's telephone number, including area code)

NOT APPLICABLE
- ---------------------------------------------------------------------------
(Former name, former address, and former fiscal year, if changed since last 
report.)

 Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), Yes [X] No [ ] and (2) has been 
subject to such filing requirements for the past 90 days. Yes [X] No [ ]

 The number of shares outstanding of each of the issuer's classes of common
stock, was 3,397,248 shares of common stock, par value $0.001, as of March 31, 
1998.

PAGE
<PAGE> 2

                        PART I - FINANCIAL INFORMATION

                         ITEM 1.  FINANCIAL STATEMENTS


     The accompanying unaudited financial statements have been prepared in
accordance with the instructions to Form 10-QSB pursuant to the rules and
regulations of the Securities and Exchange Commission and, therefore, do not
include all information and footnotes necessary for a complete presentation of
the financial position, results of operations, cash flows, and stockholders'
equity in conformity with generally accepted accounting principles.  In the
opinion of management, all adjustments considered necessary for a fair
presentation of the results of operations and financial position have been
included and all such adjustments are of a normal recurring nature.  


     The unaudited balance sheet of the Company as of March 31, 1998; the 
related audited balance sheet of the Company as of June 30, 1997; the
related unaudited statements of operations and cash flows for the three and 
nine month periods ended March 31, 1998 and 1997 and from January 30, 1995 
(inception) through March 31, 1998; and the unaudited statement of 
shareholders' equity for the period from January 30, 1995 (inception) through 
March 31, 1998 are attached hereto and incorporated herein by this reference

     Operating results for the three and nine month periods ended March 31, 
1998 are not necessarily indicative of the results that can be expected for 
the Company's fiscal year ending June 30, 1998.

PAGE
<PAGE>  3
FINANCIAL STATEMENTS

                   AMERICAN TIRE CORPORATION AND SUBSIDIARY
                        (A Development Stage Company)

                         CONSOLIDATED BALANCE SHEETS
ASSETS
                                                   MARCH 31,
                                                     1998           JUNE 30,
                                                  (Unaudited)         1997
                                                 ------------     ------------
Current Assets:
   Cash and cash equivalents                     $    298,547     $   501,449
   Accounts receivable                                102,083          73,922
   Accounts receivable - related party                   -              2,237
   Inventory                                          283,268         303,704
   Prepaid expenses                                   164,169          91,320
                                                   ----------      ----------
          Total Current Assets                        848,067         972,632
                                                   ----------      ----------
Property and Equipment       
   Land                                                59,000          59,000
   Building and improvements                          301,528         278,501
   Equipment and vehicles                             871,542         660,793
   Furniture and fixtures                              33,775          32,808
      Less: accumulated depreciation                 (260,219)       (150,627)
                                                   ----------      ----------
                                                    1,005,626         880,475
                                                   ----------      ----------

Other Assets:
   Patents                                             46,921          24,822
   Deposits                                               854           4,414
   Goodwill and technology                          1,422,228       1,694,111
                                                   ----------      ----------
          Total Other Assets                        1,470,003       1,723,347
                                                   ----------      ----------
TOTAL ASSETS                                       $3,323,696      $3,576,454
                                                   ==========      ==========











The accompanying notes are an integral part of these consolidated financial 
statements.PAGE
<PAGE> 4
                  AMERICAN TIRE CORPORATION AND SUBSIDIARY
                        (A Development Stage Company)
                   CONSOLIDATED BALANCE SHEETS (Continued)

                    LIABILITIES AND STOCKHOLDERS' EQUITY

                                                   MARCH 31, 
                                                     1998           JUNE 30,
                                                  (Unaudited)         1997
                                                  ------------    ------------
Current Liabilities:
   Accounts payable                              $    205,217     $    69,077
   Accounts payable - related parties                 165,688         150,000
   Accrued expenses                                      -             16,032
   Line of credit                                      95,199          55,380
   Notes payable                                    1,025,000            -
                                                   ----------      ----------
          Total current liabilities                 1,491,104         290,489
                                                   ----------      ----------
TOTAL LIABILITIES                                   1,491,104         290,489

Stockholder Equity:
   Preferred stock, par value $0.001,
    5,000,000 shares authorized, 0 shares
    issued and outstanding                             -               -
   Common stock, par value $0.001, 25,000,000
    shares authorized, 3,397,248 and 4,561,748
    shares issued and outstanding, respectively         3,397           4,562
   Additional paid-in capital                       5,703,491       5,582,811

   Stock subscription receivable                         -            (50,000)

  Currency transactions adjustment                     19,923           2,984

  Deficit accumulated during the development stage (3,894,219)     (2,254,392)
                                                   ----------      ----------

          Total stockholders' equity                1,832,592       3,285,965
                                                   ----------      ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $3,323,696      $3,576,454
                                                   ==========      ==========













The accompanying notes are an integral part of these consolidated financial 
statements.

PAGE
<PAGE>  5
                   AMERICAN TIRE CORPORATION AND SUBSIDIARY
                        (A Development Stage Company)
                     Consolidated Statements of Operations
                                  (Unaudited)

                                                                             
                                                   For the        For the   
                                                Three Months   Three Months 
                                                    Ended          Ended
                                                  March 31,      March 31,
                                                     1998           1997
                                                ------------   ------------
NET SALES                                       $     93,686   $     25,637

COST OF SALES                                         59,552          8,439
                                                ------------   ------------
GROSS PROFIT                                          34,134         17,198
                                                ------------   ------------
EXPENSES 
 Consulting                                           19,980        140,690
 Payroll and payroll taxes                           201,877        233,936
 Depreciation and amortization                       131,422         14,015
 Bad debt expense                                       -              -   
 Selling, general and administrative                 186,233         31,789
                                                ------------   ------------

    Total Expenses                                   539,512        420,430
                                                ------------   ------------
INCOME BEFORE OTHER INCOME (EXPENSES)               (505,378)      (403,232)
                                                ------------   ------------ 
OTHER INCOME (EXPENSES)
 Other income                                           -              -   
 Interest income                                       2,205          6,012
 Interest expense                                   (161,267)        (1,339)
 Loss on disposition of assets                          -              -    
                                                ------------   ------------
TOTAL OTHER INCOME (EXPENSES)                       (159,062)         4,673 

                                                ------------   ------------
NET LOSS                                        $   (664,440)  $   (398,559)
                                                ============   ============

NET LOSS PER SHARE                              $      (0.20)  $      (0.09)
                                                ============   ============

WEIGHTED AVERAGE NUMBER OF SHARES                  3,394,415      4,423,415
                                                ============   ============


        

The accompanying notes are an integral part of these consolidated financial 
statements.

PAGE
<PAGE>  6
                   AMERICAN TIRE CORPORATION AND SUBSIDIARY
                        (A Development Stage Company)
                     Consolidated Statements of Operations
                                  (Unaudited)
                                                                     From
                                     For the        For the      Inception on
                                   Nine Months    Nine Months     January 
30,                                          Ended          Ended       1995 
Through
                                    March 31,      March  31,      March 31,
                                       1998           1997           
1998                                          ------------   ------------    
- ------------
NET SALES                         $    314,845   $     25,637    $    384,363

COST OF SALES                          221,754          8,439         269,636
                                  ------------   ------------    ------------
GROSS PROFIT                            93,091         17,198         114,727
                                  ------------   ------------    ------------
EXPENSES 
 Consulting                             88,020        140,690         572,812
 Payroll and payroll taxes             563,793        344,253       1,338,140
 Depreciation and amortization         384,076         37,508         612,938
 Bad debt expense                         -              -             21,112 
 Selling, general and
  administrative                       482,387        269,022       1,255,145
                                  ------------   ------------    ------------
    Total Expenses                   1,518,276        791,473       3,800,147
                                  ------------   ------------    ------------
INCOME BEFORE OTHER INCOME
 (EXPENSES)                         (1,425,185)      (774,275)     (3,685,420)
                                  ------------   ------------    ------------
OTHER INCOME (EXPENSES)
 Other income                              442           -             56,538
 Interest income                         5,176         13,492          34,597
 Interest expense                     (217,362)       (24,508)       (293,374)
 Loss on disposition of assets          (2,898)          -             (6,560)
                                  ------------   ------------    ------------
TOTAL OTHER INCOME (EXPENSES)         (214,642)       (11,016)       (208,799)
                                  ------------   ------------    ------------
LOSS                              $ (1,639,827)  $   (785,291)   $ (3,894,219)
                                  ============   ============    ============
NET LOSS PER SHARE                $      (0.43)  $      (0.19)
                                  ============   ============
WEIGHTED AVERAGE NUMBER OF SHARES    3,798,326      4,175,731
                                  ============   ============



The accompanying notes are an integral part of these consolidated financial 
statements.PAGE
<PAGE> 7 
<TABLE>
<CAPTION>         AMERICAN TIRE CORPORATION AND SUBSIDIARY 
                        (A Development Stage Company)
               Consolidated Statements of Stockholders' Equity

                                                                                
         Deficit
                                                                                
        Accumulated
                                                 Additional  Currency       
Stock       During the
                              Common Stock        Paid-in   Translation  
Subscription   Development 
                            Shares      Amount    Capital    Adjustment   
Receivable       Stage
                          ----------  ---------  ---------  -----------  
- ------------  -------------
<S>                      <C>        <C>        <C>        <C>          
<C>           <C>

BALANCE, January 30, 1995
 (Inception)                    -     $    -     $     -     $     -     
$       -     $       -

Common stock issued for 
 cash during February 
 1995 at $0.001 per share  2,510,000      2,510        -           
- -             -             -

Common stock issued for
 services rendered in
 February 1995 at $0.10
 per share                   300,000        300      29,700        
- -             -             -

Common stock issued for
 services rendered during
 April 1995 at $1.00 per
 share                       100,000        100      99,900        
- -             -             -

Common stock issued for
 notes receivable valued
 at $1.00 per share          170,000        170     169,830        -          
170,000          -

Repayment of stock
 subscriptions receivable
 with cash or services
 rendered                       -          -           -           -          
(76,100)         -

Common stock issued for 
 cash at $1.00 per share     720,000        720     719,280        
- -             -             -   

Stock offering costs            -          -        (78,271)       
- -             -             -

Net loss for the period
 ended June 30, 1995            -          -           -           
- -             -         (248,630)
                          ----------  ---------  ----------  ----------  
- ------------  ------------ 
Balance, June 30, 1995     3,800,000      3,800     940,439        -           
93,900      (248,630)

Common stock issued for
 cash at $6.00 per share      40,642         41     243,811        
- -             -             -

Stock offering costs            -          -         (1,600)       
- -             -             -
                        
Repayment of stock
 subscriptions receivable
 by providing services          -          -           -           -           
(8,900)         -

Net loss for the year
 ended June 30, 1996            -          -           -           
- -             -         (596,090)
                          ----------  ---------  ---------- -----------  
- ------------  ------------ 
Balance, June 30, 1996     3,840,642  $   3,841  $1,182,650 $      -     $     
85,000  $   (844,720)
                          ----------  ---------  ---------- -----------  
- ------------  ------------
 
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements.
PAGE
<PAGE> 8
<TABLE>
<CAPTION>         AMERICAN TIRE CORPORATION AND SUBSIDIARY 
                        (A Development Stage Company)
         Consolidated Statements of Stockholders' Equity (Continued)

                                                                                
         Deficit
                                                                                
        Accumulated
                                                 Additional  Currency       
Stock       During the
                              Common Stock        Paid-in   Translation  
Subscription   Development 
                            Shares      Amount    Capital    Adjustment   
Receivable       Stage
                          ----------  ---------  ---------  -----------  
- ------------  -------------
<S>                      <C>        <C>        <C>        <C>          
<C>           <C>

Balance, June 30, 1996     3,840,642  $   3,841  $1,182,650 $      -     $     
85,000  $   (844,720)

Cancellation of common
 stock                       (34,977)       (35)   (209,827)       
- -             -             -

Common stock issued for
 cash at $6.00 per share
 pursuant to public
 offering                    344,083        344   2,064,154        
- -             -             -

Stock offering costs            -          -       (307,509)       
- -             -             -

Common stock issued in lieu
 of debt at $6.00 per share
 during November 1996         27,000         27     161,973        
- -             -             -

Common stock issued for
 cash at $6.00 per share
 during January 1997         155,000        155     929,845        
- -             -             -

Common stock issued to
 acquire UTI Chemicals
 (Europe) Limited at $7.75
 per share                   200,000        200   1,549,800        
- -             -             -

Common stock issued for 
 services rendered at
 $6.125 per share during
 February 1997                15,000         15      91,860        
- -             -             -

Common stock issued for
 services rendered at 
 $7.99 per share during
 June 1997                    15,000         15     119,865        
- -             -             -

Repayment of stock
 subscriptions receivable
 by providing services          -          -           -           -          
(40,000)         -

Interest accrual on stock
 subscription receivable        -          -           -           
- -            5,000          -

Currency translation
 adjustment                     -          -           -          
2,984          -             -

Net loss for the year  
 ended June 30, 1997            -          -           -           
- -             -       (1,409,672)
                          ----------  ---------  ----------  ----------  
- ------------  ------------ 
Balance, June 30, 1997     4,561,748  $   4,562  $5,582,811  $    2,984  $     
50,000  $ (2,254,392)
                          ----------  ---------  ----------  ----------  
- ------------  ------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements.
PAGE
<PAGE> 9
<TABLE>
<CAPTION>         AMERICAN TIRE CORPORATION AND SUBSIDIARY 
                        (A Development Stage Company)
         Consolidated Statements of Stockholders' Equity (Continued)

                                                                                
         Deficit
                                                                                
        Accumulated
                                                 Additional  Currency       
Stock       During the
                              Common Stock        Paid-in   Translation  
Subscription   Development 
                            Shares      Amount    Capital    Adjustment   
Receivable       Stage
                          ----------  ---------  ---------  -----------  
- ------------  -------------
<S>                     <C>         <C>        <C>        <C>          
<C>           <C>
Balance, June 30, 1997     4,561,748  $   4,562  $5,582,811  $    2,984  $     
50,000  $ (2,254,392)

Common Stock issued in
  July 1997 for services
  rendered by exercising
  stock option issued at
  $2.50 per share              5,500          5      13,745        
- -             -             -

Cancellation of
  common stock            (1,270,000)    (1,270)   (228,730)       
- -             -             -

Repayment of stock
  subscription
  receivable
  with cash                     -          -           -           -          
(50,000)         -

Common Stock issued for
  Prepaid Interest on
  Additional Borrowing       100,000        100     335,665        
- -             -             -

Currency translation
  adjustment (unaudited)        -          -           -         
16,939          -             -

Net loss for the period
  ended December 31, 1997 
  (unaudited)                   -          -           -           
- -             -       (1,639,827)
                          ----------  ---------   ---------   ---------   
- ------------  -----------
Balance at 
  March 31, 1998    
  (Unaudited)             3,397,248   $   3,397  $5,703,491   $  19,923   
$      -      $(3,894,219)
                          =========   =========  ==========   =========   
============  ===========

</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements.

PAGE
<PAGE> 10
                   AMERICAN TIRE CORPORATION AND SUBSIDIARY
                        (A Development Stage Company)
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)

                                              FOR THE THREE    FOR THE THREE
                                              MONTHS ENDED     MONTHS ENDED
                                                MARCH 31,        MARCH 31, 
                                                  1998             1997
                                              -------------    ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net loss                                     $    (664,440)   $   (398,559)
Adjustments to reconcile net (loss) to   
 Net cash (Used) by operating activities:
  Depreciation and amortization                     131,422          14,015
  Bad debt expense                                     -               -
  Loss on disposition of assets                        -               -
  Common stock issued for services                     -             91,875
  Services provided in lieu of cash payment
   on subscriptions receivable                         -               -
  Common stock issued in lieu of debt                  -               -
  Common stock issued for prepaid interest          173,890            -
 Changes in Assets and Liabilities:          
  (Increase) decrease in accounts receivable         (9,837)        (45,966)
  (Increase) decrease in inventory                    7,881        (149,956)
  (Increase) decrease in prepaid expenses            (9,527)         68,211 
  (Increase) decrease in other assets                  -               -    
  Increase (decrease) in accounts payable and
   accrued expenses                                 (89,960)         30,723
  Increase (decrease) in accounts payable
   related parties                                   84,356            -   
                                              -------------    ------------
     Net cash (Used) by operating activities       (376,125)       (389,657)
                                              -------------    ------------

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:
 Purchase of property, plant and equipment         (124,848)        (62,343)
 Purchase of investments                               -           (400,000)
                                              -------------    ------------
     Net cash (Used) in Investing activities  $    (124,848)   $   (462,343)
                                              -------------    ------------

The accompanying notes are an integral part of these consolidated financial 
statements.
PAGE
<PAGE> 11
                    AMERICAN TIRE CORPORATION AND SUBSIDIARY
                         (A Development Stage Company)
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                 (Unaudited)

                                              FOR THE THREE    FOR THE THREE
                                              MONTHS ENDED     MONTHS ENDED
                                                MARCH 31,        MARCH 31,   
                                                  1998             1997
                                              -------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from stock subscription receivable  $        -       $       -
 Repurchase of common stock                            -               -    
 Payment of stock offering costs                       -               -
 Borrowing on line of credit                         12,864            -
 Proceeds from notes payable                        600,000            -
 Payments made on notes payable                        -            930,000
 Common stock issued for cash                          -             15,544
                                              -------------    ------------
     Net cash provided (used) by
      Financing activities                          612,864         945,544
                                              -------------    ------------
NET INCREASE (DECREASE) IN CASH                     111,801          93,544

CASH AND CASH EQUIVALENTS AT BEGINNING
 OF PERIOD                                          186,437         634,337

FOREIGN CURRENCY EXCHANGE                               309            -  
                                              -------------    ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD    $     298,547    $    727,881
                                              =============    ============

CASH PAID FOR:
 Interest                                     $       1,028    $       -
 Income Taxes                                 $        -       $       -

NON-CASH FINANCING ACTIVITIES
 Common stock issued for services rendered    $        -       $       -
 Common stock issued in lieu of debt          $        -       $       -
 Common stock issued for acquisition of
  subsidiary                                  $        -       $       -



The accompanying notes are an integral part of these consolidated financial 
statements.



PAGE
<PAGE> 12
                   AMERICAN TIRE CORPORATION AND SUBSIDIARY
                        (A Development Stage Company)
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
                                                                FROM
                                    FOR THE       FOR THE       INCEPTION ON 
                                    NINE MONTHS   NINE MONTHS   JANUARY 30,
                                    ENDED         ENDED         1995 THROUGH
                                    MARCH 31,     MARCH 31,     MARCH 31,
                                       1998          1997           1998
                                    ------------  ------------  ------------
CASH FLOWS FROM OPERATING
 ACTIVITIES:
 Net loss                           $ (1,639,827) $   (785,291) $ (3,894,219)
Adjustments to reconcile net (loss)
 to net cash (Used) by operating
 activities:
  Depreciation and amortization          384,076        37,508       612,938
  Bad debt expense                          -             -           21,112
  Loss on disposition of assets            2,898          -            6,560
  Common stock issued for services        13,750        91,875       355,505
  Services provided in lieu of cash
   payment on subscriptions
   receivable                               -             -           75,000
  Common stock issued in lieu of debt       -             -          162,000
  Common stock issued for prepaid
   interest                              335,765          -          335,765
 Changes in Assets and Liabilities:          
  (Increase) decrease in accounts
   receivable                            (25,924)      (53,197)     (102,083)
  (Increase) decrease in inventory        20,436      (149,956)     (283,268)
  (Increase) decrease in prepaid
   expenses)                             (72,849)       63,815      (164,169)
  (Increase) decrease in other assets    (18,539)         -          (47,775)
  Increase (decrease) in accounts
   payable and accrued expenses          120,108       (30,156)      205,217
  Increase (decrease) in accounts
   payable related parties                15,688          -          165,688
                                    ------------  ------------  ------------
     Net cash (Used) by Operating
      Activities                        (864,418)    (825,402)   (2,551,729)
                                    ------------  ------------  ------------
CASH FLOWS FROM (USED IN)
 INVESTING ACTIVITIES:
 Purchase of property, plant and
  equipment                             (240,242)     (213,125)   (1,123,464)
 Purchase of investments                    -         (400,000)     (400,000)
                                    ------------  ------------  ------------
     Net cash (Used) in Investing
      activities                    $   (240,242) $   (613,125) $ (1,523,464)
                                    ------------  ------------  ------------

The accompanying notes are an integral part of these consolidated financial 
statements.
PAGE
<PAGE> 13
                    AMERICAN TIRE CORPORATION AND SUBSIDIARY
                         (A Development Stage Company)
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                 (Unaudited)
                                                                FROM
                                    FOR THE       FOR THE       INCEPTION ON 
                                    NINE MONTHS   NINE MONTHS   JANUARY 30,
                                    ENDED         ENDED         1995 THROUGH
                                    MARCH 31,     MARCH 31,     MARCH 31,
                                       1998          1997          1998
                                    ------------  ------------  ------------
CASH FLOWS FROM
 FINANCING ACTIVITIES:
 Proceeds from stock subscription
  receivable                        $     50,000  $       -     $    100,000
 Repurchase of common stock             (230,000)     (209,862)     (439,862) 
 Payment of stock offering costs            -         (127,201)     (387,380)
 Borrowing on line of credit              64,819          -          120,199
 Proceeds from notes payable           1,000,000      (461,294)    1,962,838
 Common stock issued for cash               -        2,960,298     3,960,860 
 Payments made on notes payable             -             -         (962,838)
                                    ------------  ------------  ------------
     Net cash provided (used) by
      Financing activities               884,819     2,161,941     4,353,817
                                    ------------  ------------  ------------
NET INCREASE (DECREASE) IN CASH         (219,841)      723,414       278,624

CASH AND CASH EQUIVALENTS AT
 BEGINNING OF PERIOD                     501,449         4,467          -

FOREIGN CURRENCY EXCHANGE                 16,939          -           19,923
                                    ------------  ------------  ------------
CASH AND CASH EQUIVALENTS AT END
 OF PERIOD                          $    298,547  $    727,881  $    298,547
                                    ============  ============  ============
CASH PAID FOR:
 Interest                           $       5,919 $      4,891  $     92,636
 Income Taxes                       $        -    $       -     $       -

NON-CASH FINANCING ACTIVITIES
 Common stock issued for services
  rendered                          $      13,750 $       -     $    354,505
 Common stock issued in
  lieu of debt                      $        -    $       -     $    162,000
 Common stock issued for
  acquisition of subsidiary         $        -    $       -     $  1,550,000



The accompanying notes are an integral part of these consolidated financial 
statements.



PAGE
<PAGE>  14
                   AMERICAN TIRE CORPORATION AND SUBSIDIARY
                         (A Development Stage Company)
           Notes to the Unaudited Consolidated Financial Statements
                       March 31, 1998 and June 30, 1997

NOTE l- CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The accompanying consolidated financial statements have been prepared by the 
company without audit.  In the opinion of management, all adjustments (which 
include only normal recurring adjustments) necessary to present fairly the 
financial position, results of operations and cash flows at March 31, 1998 and 
for all periods presented have been made.

Certain information and footnote disclosures normally included in consolidated 
financial statements prepared in accordance with generally accepted accounting 
principles have been omitted or condensed.  It is suggested that these 
condensed consolidated financial statements be read in conjunction with the 
financial statements and notes thereto included in the Company's June 30, 1997 
audited financial statements.  The results of operations for the periods ended 
March 31, 1998 and 1997 are not necessarily indicative of the operating 
results for the full year.

NOTE 2- RELATED PARTY TRANSACTION

On August 19, 1997 the Company entered into Agreements of Settlement and 
Mutual Release with two former officers and another employee of the Company.  
The Company  agreed to pay a total of $317,525 and 1,270,000 shares of the 
Company's outstanding common stock were returned for cancellation.  An 
aggregate of $117,525 was paid to the parties on the date the agreements were 
executed and the remaining $200,000 is being paid in twenty consecutive 
monthly payments.  At March 31, 1998 the remaining balance is $120,000. 

NOTE 3- STOCK TRANSACTIONS

Pursuant to the Agreements of Settlement and Mutual Release, the Company 
canceled 1,270,000 shares of its outstanding common stock during the quarter 
ended September 30, 1997.

NOTE 4- STOCK OPTIONS OUTSTANDING

The Company's Board of Directors has authorized a Non-Qualified Stock Option 
Plan that allows for the Company to issue options to purchase up to 35,000 
shares of the Company's common stock that may be issued to consultants or 
others that provide professional services to the Company.  The stock options 
have been valued at fair market value according to FAS 123, "Accounting for 
Stock-Based Compensation.") Stock option activity for the period consisted of 
the following:

          Number of     Weighted Average
          Shares     Price per Share
          ---------     ----------------
Outstanding at June 30, 1997                 20,000                   $ 2.07
Granted during the quarter                     -                         -
Exercised during the quarter                 (5,500)                    
2.50   
                                          ---------          ----------------
Outstanding at March 31, 1998                14,500                   $ 2.00

PAGE
<PAGE> 15
                   AMERICAN TIRE CORPORATION AND SUBSIDIARY
                         (A Development Stage Company)
           Notes to the Unaudited Consolidated Financial Statements
                      March 31, 1998 and June 30, 1997

NOTE 4- STOCK OPTIONS OUTSTANDING (Continued)

The 14,500 stock options outstanding at March 31, 1998 are summarized as 
follows:

       Date                 Number of     Exercise     Expiration
       Issued               Options       Price        Date
       ------------------   ------------- -----------  ------------------
       May 31, 1997         14,500        $2.00        May 31, 1999


NOTE 5- SHORT-TERM DEBT FINANCING

The Company has received additional funds for use in its operations upon 
issuing  promissory notes with a maturity date of six months.   Interest is 
prepaid by issuing 5,000 shares of the Company's  restricted common stock for 
each $50,000 amount borrowed.  The principal amount of the Note is payable on 
the maturity date, subject to prepayment as set forth in the note.  At the 
election of the Company, it may satisfy the entire obligation for the payment 
of the principal by issuance and delivery of one or more shares of Common 
Stock of the Company at the rate of one share of Common Stock for every $1.00 
of outstanding principal amount of the Note. The following data  summarizes 
amounts received. 

                    Face           Number of      Value of
Date                Amount         Shares Issued  Prepaid      Maturity
Issued              Of Notes       For Interest   Interest     Date
- ------              --------       -------------  --------     --------
October 27, 1997  $  150,000         15,000       $61,875      April 27, 1998
November 4, 1997      50,000          5,000        21,250      May 4, 1998
November 24, 1997     50,000          5,000        20,625      May 24, 1998
November 25, 1997    100,000         10,000        38,750      May 25, 1998
December 1, 1997      50,000          5,000        19,375      June 1, 1998
January 2, 1998      125,000         12,500       $39,063      July 2, 1998
January 5, 1998      100,000         10,000        30,000      July 5, 1998
January 6, 1998       50,000          5,000        13,438      July 6, 1998
January 7, 1998       50,000          5,000        13,750      July 7, 1998
January 8, 1998       25,000          2,500         7,031      July 8, 1998
January 12, 1998      75,000          7,500        20,625      July 12, 1998
January 21, 1998      75,000          7,500        20,156      July 21, 1998
February 4, 1998      25,000          2,500         6,391      August 4, 1998
March 4, 1998         25,000          2,500         9,687      Sept. 4, 1998
                  ----------        -------      --------    
Totals            $1,000,000        100,000      $335,765
                  ==========        =======      ========

The $335,765 cost of this additional financing will be amortized over the 
terms above.




PAGE
<PAGE>  16
                   AMERICAN TIRE CORPORATION AND SUBSIDIARY
                         (A Development Stage Company)
           Notes to the Unaudited Consolidated Financial Statements
                      March 31, 1998 and June 30, 1997

NOTE 6- SUBSEQUENT EVENTS

At the election of the Company, set forth in the table below is a list of 
certain notes maturing subsequent to March 31, 1998 that have been satisfied 
by the issuance and delivery of one share of the Company's restricted common 
stock for every $1.00 of outstanding principal amount of the note.

Date                  Maturity             Note             Shares
Issued                Date                 Principal        Issued
- ------                --------             ---------        ------

October 27, 1997      April 27, 1998       $150,000         150,000
November 4, 1997      May 4, 1998            50,000          50,000
                                           --------         -------
Totals                                     $200,000         200,000
                                           ========         =======

The Company has received additional funds for use in its operations upon 
issuing promissory notes with a six month maturity date.  Interest is prepaid 
by issuing 5,000 shares of the Company's restricted common stock for each 
$50,000 amount borrowed.  The principal amount of the Note is payable on the 
maturity date, subject to prepayment as set forth in the Note.  At the 
election of the Company, it may satisfy the entire obligation for the payment 
of the principal by issuance and delivery of one or more shares of restricted 
common stock of the Company at a rate of one share of common stock for every 
$1.00 of outstanding principal amount of the Note.  The following summarizes 
the amounts received subsequent to March 31, 1998.

                    Face           Number of      Value of
Date                Amount         Shares Issued  Prepaid      Maturity
Issued              Of Notes       For Interest   Interest     Date
- ------              --------       -------------  --------     --------
May 8, 1998       $   50,000          5,000      $ 12,188      Nov. 8, 1998   
May 19, 1998          50,000          5,000        11,250      Nov. 19, 1998
                  ----------        -------      --------    
Totals            $1,000,000        100,000      $ 23,438
                  ==========        =======      ========
PAGE
<PAGE> 17

             ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     The Company is engaged in the development and manufacturing of 
"flat-free" bicycle and other specialty tires which compete with the 
traditional pneumatic tires (i.e., tires with an inner tube or tubeless tires 
inflated with air). 

     The Company is in the development stage and has had an operating loss 
since inception of $(3,894,219).  The Company has been in the pre-production 
stage and during this the period ended March 31, 1998 commenced commercial 
sales of its products with net sales of $93,686 during the three month period 
ended March 31, 1998, as opposed to net sales of $ 25,637 during the three 
month period ended March 31, 1997.  A majority of the sales during the 
reporting period were attributed to the operations of its wholly owned 
subsidiary Urethon Limited (formerly known as UTI-UK).  Urethon Limited is a 
wholly owned subsidiary of the Company and is a distributor of low density 
foam bicycle, wheelchair and other specialty tires in the United Kingdom and 
Europe.  Urethon Limited distributes flat-free tires under the trade name 
"Urathon TM" in approximately 540 Michelin Tire Company owned ATS stores in 
England, Scotland and Wales.  Urethon Limited also sells products in France, 
Denmark, Austria, the Netherlands and Germany through independent 
representatives and distributors.

     During the three months ended March 31, 1998, the Company had a net loss 
from operations of $(664,440) or approximately $(0.20) per share.  The Company 
is currently operating at a loss of approximately $(125,000) per month and 
expects operating expenses to continue at such rate until such time as the 
Company's marketing efforts develop increased revenues from the sale of its 
products. At March 31, 1998, the Company had current assets of $848,067, and 
current liabilities of $1,491,1044, resulting in working capital deficit of 
$643,037. The Company has limited working capital and limited internal 
financial resources and the report of the Company's auditor for the Company's 
fiscal year end at June 30, 1997, contained a going concern modification as to 
the ability of the Company to continue. 

     During October 1997, the Company borrowed $50,000 from a banking 
institution for working capital and equipment purchases.  The loan has terms 
of interest at prime plus 3/4%. The Company's collateral gives the banking 
institution a first lien position in accounts receivable, inventory and 
equipment, and a first mortgage on the Company's real estate.  During October 
1997, the Company authorized the issuance of a series of promissory notes for 
the purpose of raising up to $1,000,000 for use in its operations (the 
"Notes").  The Notes have a maturity date of six months from the date of issue 
and interest on the Notes is to be prepaid by the Company issuing 5,000 shares 
of its restricted common stock for each $50,000 amount borrowed.  At March 31, 
1998, the Company had issued $1,000,000 in such Notes. The principal amount of 
the Notes is payable on the maturity date, subject to prepayment as set forth 
in the Note.  At the election of the Company, it may satisfy the entire 
obligation for the payment of the principal by issuance and delivery of one or 
more shares of Common Stock at the rate of one share of Common Stock for every 
$1.00 of outstanding principal amount of the Note.  Subsequent to March 31, 
1998, the Company authorized the issuance of an additional $500,000 of such 
Notes. (See ITEM 1. FINANCIAL STATEMENTS: Notes to the Unaudited Consolidated 
Financial Statements, Note 5 and Note 6.)PAGE
<PAGE> 18

     The Company's production equipment consists of several "centrifugal 
molding machines" and other related specialized manufacturing equipment to 
produce low density foam and shell elastomer polyurethane, flat-free tires.  
The Company has utilized substantial portions of its working capital to 
purchase molding machines and related production equipment and at March 31, 
1998, the Company had $1,005,626 in property and equipment (net of accumulated 
depreciation).  The Company is currently utilizing proceeds from the Notes to 
acquire additional pouring equipment for producing shell elastomer flat-free 
tires and to complete a sufficient quantity of production molds to produce 
those tires.  The Company is producing low density foam bicycle tires (26" x 
1.95" and 26" x 1.75") at its Ravenna, Ohio facility; and had expected to be 
producing shell elastomer bicycle tires (20" x 1.95") during February 1998.  
However, limited working capital and shipping delays have caused expected 
production dates for shell elastomer bicycles tires to be moved into June 
1998. The Company is producing a low density foam tire for the front deck of 
riding lawn mowers and has developed for testing a shell elastomer rear tire 
which the Company expects to be producing in commercial quantities during the 
Summer 1998, in lieu of Spring 1998.

     Until the Company begins to receive substantial proceeds from the sale of 
its products to meet operational needs, the Company will be relying on the 
proceeds from the issuance of the Notes or other debt or equity financing that 
may be available to meet operating requirements for the balance of the fiscal 
year ending June 30, 1998.  However, there can be no assurance that additional 
Notes will be sold or that any additional debt or equity financing will be 
obtained by the Company or that if such financing is obtained, that it will be 
sufficient to sustain the Company's operational requirements.

     Because of the Company's limited financial resources, the Company does 
not anticipate expending any substantial sums for new research and development 
during the balance of the fiscal year ending June 30, 1998.  However, the 
Company will continue to utilize its engineering and testing resources to 
develop additional technology relating to "flat-free" shell elastomer tires 
and other polyurethane product concepts, within the limited working capital 
resources available.

                           PART II - OTHER INFORMATION

                            ITEM 1.  LEGAL PROCEEDINGS

     None.

                          ITEM 2.  CHANGES IN SECURITIES

     None.

                     ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     None.


          ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

                            ITEM 5.  OTHER INFORMATION

     None.
<PAGE> 19
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a) EXHIBITS.

EXHIBIT
  NO.           DESCRIPTION
- -------         -----------
   1            Certificate of Incorporation on Change of Name (Urathon)

  27            Financial Data Schedule

(b)  REPORTS ON FORM 8-K. 

  None.


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                         AMERICAN TIRE CORPORATION 
                                         [Registrant]



Dated: May 22, 1998                      /S/DAVID K. GRIFFITHS
                                         ----------------------------------- 
                                         Principal Accounting Officer

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000945828
<NAME> AMERICAN TIRE CORPORATION
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                         298,547
<SECURITIES>                                         0
<RECEIVABLES>                                  102,083
<ALLOWANCES>                                         0
<INVENTORY>                                    283,268
<CURRENT-ASSETS>                               848,067
<PP&E>                                       1,265,845
<DEPRECIATION>                               (260,219)
<TOTAL-ASSETS>                               3,323,696
<CURRENT-LIABILITIES>                        1,491,104
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       5726811
<OTHER-SE>                                 (3,894,219)
<TOTAL-LIABILITY-AND-EQUITY>                 3,323,696
<SALES>                                        314,845
<TOTAL-REVENUES>                               320,459
<CGS>                                          221,754
<TOTAL-COSTS>                                1,518,276
<OTHER-EXPENSES>                               (2,898)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (217,362)
<INCOME-PRETAX>                            (1,639,827)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,639,827)
<EPS-PRIMARY>                                   (0.43)
<EPS-DILUTED>                                   (0.43)
        

</TABLE>

<PAGE> 1
Exhibit 1

Form 10-QSB for period ended March 31, 1998


                           [Seal of the Registrar]


                         CERTIFICATE OF INCORPORATION
                                ON NAME CHANGE

                             COMPANY NO. 2546817

     The Registrar of Companies for England and Wales hereby certifies that 
UTI CHEMICALS (EUROPE) LIMITED

     Having by special resolution changed its name, is now incorporated under 
the name of:

     URATHON LIMITED

     Given at Companies House, Cardiff, the 11th November 1997.

                                       /S/ E.P. Owen
                                           Mrs. E.P. Owen
                                           For the Registrar of Companies

                                   [Symbol]
                               COMPANIES HOUSE


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission