HOST FUNDING INC
10-Q, 1999-05-17
REAL ESTATE INVESTMENT TRUSTS
Previous: AMERICAN TIRE CORP, NT 10-Q, 1999-05-17
Next: PIXTECH INC /DE/, 10-Q, 1999-05-17



<PAGE>


                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549

                               FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended
         March 31, 1999                        Commission file number 1-14280
         --------------                       -------------------------------
                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED)



                                 HOST FUNDING, INC.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

           Maryland                               52-1907962
- --------------------------------      ------------------------------------
(State or other jurisdiction of       (I.R.S. Employer Identification No.)
 incorporation or organization)

6116 N. Central Expressway, Suite 1313, Dallas, TX           75206
- --------------------------------------------------        ----------
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code      (214) 750-0760
                                                        --------------

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes X  No
                                                  ---   ---

Indicate the number of shares outstanding of each of the Registrant's classes 
of common stock, as of the latest practicable date.

The number of outstanding shares of the Registrant's Class A Common Stock was 
1,547,219 as of April 30, 1999.

<PAGE>

                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
Item Number                                                       Page
- -----------                                                       ----
<S>                    <C>                                         <C>
                                    PART I


1.            Financial Statements                                   3
              Notes to Financial Statements                          8
2.            Management's Discussion and Analysis of Financial       
              Condition and Results of Operations                   12


                                   PART II

1.            Legal Proceedings                                     16
2.            Changes in Securities                                 17
3.            Defaults Upon Senior Securities                       17
4.            Submission of Matters to a Vote of Security Holders   17
5.            Other Information                                     17
6.            Exhibits and Reports on Form 8-K                      17
</TABLE>

                                      2

<PAGE>

                        PART I - FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

                               HOST FUNDING, INC.
                           CONSOLIDATED BALANCE SHEET
                                   (UNAUDITED)

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------
                                                                   March 31,                 December 31,
                                                                     1999                        1998
- ---------------------------------------------------------------------------------------------------------
<S>                                                              <C>                        <C>
                                     ASSETS
LAND, PROPERTY AND EQUIPMENT - HELD FOR INVESTMENT:
      Building and improvements                                  $ 17,395,064               $ 17,323,312
      Furnishings and equipment                                     2,996,644                  2,873,180
      Less accumulated depreciation                                (2,128,331)                (1,906,466)
                                                                 ------------               ------------
                                                                   18,263,377                 18,290,026
      Land                                                          5,667,570                  5,667,570
                                                                 ------------               ------------

            Land, property and equipment - held for investment     23,930,947                 23,957,596

LAND, PROPERTY AND EQUIPMENT - HELD FOR SALE:
      Building and improvements                                     4,299,007                  4,299,007
      Furnishings and equipment                                       876,093                    876,093
      Less accumulated depreciation                                  (450,764)                  (392,539)
      Less impairment reserve                                        (444,000)                  (444,000)
      Land                                                          1,239,206                  1,239,206
                                                                 ------------               ------------

            Land, property and equipment - held for sale            5,519,542                  5,577,767
                                                                 ------------               ------------

            Total Land, property and equipment                     29,450,489                 29,535,363

CASH AND CASH EQUIVALENTS                                             108,839                     66,328

RESTRICTED CASH                                                       626,715                    486,573

RENT RECEIVABLE                                                       227,529                    236,754

NOTES AND OTHER RECEIVABLES, SALE OF LEASE RIGHTS                      83,853                    265,459

DUE FROM RELATED PARTIES                                               41,076                     36,612

LONG-TERM ADVANCES TO LESSEES                                         110,090                    110,090

RESTRICTED INVESTMENTS                                                288,000                    288,000

LOAN COMMITMENT FEES, NET OF ACCUMULATED AMORTIZATION OF
      $717,062 AT MARCH 31, 1999 AND $703,211 AT 
      DECEMBER 31, 1998                                             1,091,552                  1,105,402

FRANCHISE FEES - NET OF ACCUMULATED AMORTIZATION OF
      $24,115 AT MARCH 31, 1999 AND $21,340 AT 
      DECEMBER 31, 1998                                                96,885                     99,660

PREPAID AND OTHER ASSETS                                              251,038                    219,417
                                                                 ------------               ------------

            TOTAL ASSETS                                         $ 32,376,066               $ 32,449,658
                                                                 ------------               ------------
                                                                 ------------               ------------

</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements.
                                                                     Continued
- ------------------------------------------------------------------------------
                                      3
<PAGE>

                               HOST FUNDING, INC.
                           CONSOLIDATED BALANCE SHEET, CONTINUED
                                   (UNAUDITED)

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------
                                                                   March 31,                 December 31,
                                                                     1999                        1998
- ---------------------------------------------------------------------------------------------------------
<S>                                                              <C>                        <C>
                      LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES:
LONG-TERM DEBT                                                   $ 25,646,865               $ 25,790,837

SHORT TERM DEBT                                                     1,008,937                  1,025,941

LONG-TERM LEASE DEPOSIT                                               588,000                    588,000

OPTION DEPOSITS                                                       171,947

ACCOUNTS PAYABLE AND OTHER ACCRUED LIABILITIES                        797,221                    854,556

ACCRUED INTEREST                                                      205,011                    231,577

ACCRUED PROPERTY TAXES                                                195,332                    132,465
                                                                 ------------               ------------

            Total liabilities                                      28,613,313                 28,623,376
                                                                 ------------               ------------

MINORITY INTEREST IN PARTNERSHIPS                                     224,399                    238,782


COMMITMENTS AND CONTINGENCIES (NOTE 5)

SHAREHOLDERS' EQUITY:
      Class A Common stock, $.01 par value; authorized 
         50,000,000 shares; issued and outstanding 
         1,547,219 shares and 1,546,369 shares at 
         March 31, 1999 and December 31, 1998 respectively             16,917                     16,907

      Additional Paid in Capital                                    8,808,193                  8,805,953
      Accumulated Deficit                                          (4,102,804)                (4,038,321)

      Less: Unearned directors' compensation net of 
         accumulated amortization of $158,708 and 
         $145,208 at March 31, 1999 and December 
         31, 1998 respectively                                       (129,292)                  (142,792)
                                                                 ------------               ------------
                                                                    4,593,014                  4,641,747

      Less: Common stock in treasury at cost, 144,550 and 
         144,400 shares at March 31, 1999 and December 
         31, 1998, respectively                                    (1,054,660)                (1,054,247)
                                                                 ------------               ------------

            Total shareholders' equity                              3,538,354                  3,587,500
                                                                 ------------               ------------

            TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY           $ 32,376,066               $ 32,449,658
                                                                 ------------               ------------
                                                                 ------------               ------------
</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements.
- ------------------------------------------------------------------------------
                                      4
<PAGE>

                              HOST FUNDING, INC

                    CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                 (UNAUDITED)
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                        1999                     1998
                                                                                   ---------------          ---------------
<S>                                                                               <C>                     <C>
REVENUES:
       Lease revenue                                                                 $    812,504           $      910,003
       Interest income & Other income                                                      61,122                    5,159
                                                                                   ---------------          ---------------
             Total revenue                                                                873,626                  915,162
                                                                                   ---------------          ---------------

EXPENSES:
       Interest expense, including amortization of loan costs of $13,851
       and $74,197 for the three months ended March 31, 1999 and 1998                     665,780                  703,442
       Depreciation and amortization                                                      282,864                  265,061
       Administrative expenses - other                                                    177,746                  212,074
       Property taxes                                                                      91,464                   82,884
       Minority Interest in Partnerships                                                  (14,383)                  (3,695)
       Amortization of unearned directors' compensation                                    13,500                   13,500
                                                                               -------------------     --------------------
             Total expenses                                                             1,216,971                1,273,266
                                                                               -------------------     --------------------

NET LOSS FROM OPERATIONS                                                       $         (343,345)      $         (358,104)

NET GAIN FROM TRANSFER OF LEASE                                                           278,862
                                                                               -------------------     --------------------
NET LOSS                                                                       $          (64,483)      $         (358,104)
                                                                               -------------------     --------------------
                                                                               -------------------     --------------------
BASIC AND DILUTED NET LOSS PER SHARE                                           $           (0.04)      $            (0.23)
                                                                               -------------------     --------------------
                                                                               -------------------     --------------------
BASIC AND DILUTED WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES OUTSTANDING                                                             1,547,195                1,552,171
                                                                               -------------------     --------------------
                                                                               -------------------     --------------------
</TABLE>



 The accompanying notes are an integral part of the consolidated 
financial statements.
- -----------------------------------------------------------------------------

                                5
<PAGE>



                              HOST FUNDING, INC
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                 (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                        1999                   1998
                                                                                   ---------------        ---------------
<S>                                                                                 <C>                    <C>
OPERATING ACTIVITIES:
  Net loss                                                                          $  (64,483)             $  (358,104)
  Adjustments to reconcile net loss to net cash
    provided by operating activities:                                                                      
    Depreciation and amortization                                                      282,864                  265,061
    Amortization of loan fees                                                           13,851                   74,197
    Amortization of unearned directors' compensation                                    13,500                   13,500
    Stock issued as compensation                                                         2,250                    1,125
    Gain from transfer of lease                                                       (278,862)            
    Minority interest in partnerships                                                  (14,383)                  (2,839)
  Changes in operating assets and liabilities:                                                             
    Rent receivable                                                                      9,225                  (50,843)
    Rent, interest and other receivable - due from related party                        (4,464)                  (1,827)
    Prepaid and other assets                                                           (31,621)                  11,163
    Accounts payable and accrued expenses                                              (21,034)                 255,330
                                                                                  ------------             ------------
    Net cash provided by (used in) operating activities                                (93,157)                 206,763
                                                                                  ------------             ------------
INVESTING ACTIVITIES:                                                                                      
  Investment in land, property and equipment                                           (13,610)                (125,840)
  Investment in Restricted cash                                                       (140,142)                 (68,176)
  Long-term advances to lessee                                                                                   17,524
  Proceeds related to transfer of lease                                                500,000             
  Payments related to transfer of lease                                               (221,138)            
                                                                                  ------------             ------------
    Net cash provided by (used in) investing activities                                125,110                 (176,492)
                                                                                  ------------             ------------
FINANCING ACTIVITIES:                                                                                      
  Payment of loan fees                                                                                             (650)
  Payment of short term debt                                                           (17,004)            
  Purchase of Company stock                                                               (413)            
  Payments on long-term debt                                                          (143,972)                 (73,291)
  Receipt of Option Deposit                                                            171,947             
                                                                                  ------------             ------------
    Net cash provided by (used in) financing activities                                 10,558                  (73,941)
                                                                                  ------------             ------------
NET CHANGE IN CASH AND CASH EQUIVALENTS                                                 42,511                  (43,670)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                          66,328                   48,867
                                                                                  ------------             ------------
CASH AND CASH EQUIVALENTS  AT END OF PERIOD                                         $  108,839              $     5,197
                                                                                  ------------             ------------
                                                                                  ------------             ------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW                                                                       
  INFORMATION                                                                                              
  Cash paid during the period for interest                                          $  678,495                $ 597,132
                                                                                  ------------             ------------
                                                                                  ------------             ------------
</TABLE>


 The accompanying notes are an integral part of the consolidated financial 
statements.
- -----------------------------------------------------------------------------

                                      6

<PAGE>


                              HOST FUNDING, INC
               CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
              FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                 (UNAUDITED)
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                        1999                     1998
                                                                                   ---------------          ---------------
<S>                                                                               <C>                     <C>
  Non-cash investing activities:
    Common stock issued for Acquired Properties
    Acquisition Fee                                                                   
      Additional paid in capital                                                      $                        $  114,925
      Class A Common Stock                                                                                            175
      Land, property and equipment                                                                               (115,100)
                                                                                    -----------------       --------------
      Net non-cash investing activity                                                 $            0           $        0
                                                                                    -----------------       --------------
                                                                                    -----------------       --------------
    Common stock issued as compensation 
      Class A common                                                                  $           10           $        2
      Additional paid in capital                                                               2,240                1,123
      Salary expense                                                                          (2,250)              (1,125)
                                                                                    -----------------       --------------
      Net non-cash investing activity                                                 $            0           $        0
                                                                                    -----------------       --------------
                                                                                    -----------------       --------------
    Property & equipment additions; repairs made by Buckhead
    to certain properties
      Notes and other receivables                                                    $      (181,606)          $ 
      Land, property & equipment                                                             181,606 
                                                                                    -----------------       --------------
      Net non-cash investing activity                                                $             0           $         0
                                                                                    -----------------       --------------
                                                                                    -----------------       --------------
</TABLE>


 The accompanying notes are an integral part of the consolidated financial 
statements.
- -----------------------------------------------------------------------------
 
                                      7
<PAGE>


Host Funding, Inc. Notes to Consolidated Financial Statements

         1.       ORGANIZATION AND BASIS OF PRESENTATION.

                  The accompanying unaudited consolidated financial statements
                  of Host Funding, Inc., a Maryland corporation (the
                  "Registrant" or the "Company"), include the accounts of the
                  Company and its consolidated subsidiaries, Host Ventures, Inc.
                  ("Host Ventures"), CrossHost, Inc ("CrossHost"), and Host
                  Enterprises, Inc. ("Enterprises"), and the Company's interest
                  in the Country Hearth Inns located in Findlay, Ohio and
                  Auburn, Indiana. The Company is in the business of acquiring
                  motel properties and leasing such properties to professional
                  hotel & motel management Companies who operate and manage the
                  Company's hotels. As of March 31, 1999 the Company owned
                  interests in 12 hotels in 9 states.

                  These unaudited consolidated financial statements have been
                  prepared in accordance with generally accepted accounting
                  principles for interim financial information and with the
                  instructions for Form 10-Q. Accordingly, these statements do
                  not include all of the information and footnotes required by
                  generally accepted accounting principles for complete
                  financial statements. In the opinion of management of the
                  Registrant, all adjustments necessary for a fair presentation
                  have been included. These adjustments are of a normal, 
                  recurring nature. The financial statements presented herein
                  have been prepared in accordance with the accounting policies
                  described in the Registrant's Annual Report on Form 10-K for
                  the year ended December 31, 1998 and should be read in
                  accordance therewith. The results of operations for the
                  three-month period ended March 31, 1999 are not necessarily
                  indicative of the results to be expected for the full year.

         2.       NET LOSS PER SHARE.

                  Net Income or Loss per share for the three months ended March
                  31, 1999 and 1998 is computed based on the weighted average
                  number of shares of common stock outstanding. There is no
                  impact of common stock equivalents to earnings per share,
                  therefore the numerator and denominator are the same in
                  computing basic and diluted Earnings per Share .

         3.       TRANSFER OF LEASE; OPTION TO PURCHASE: MISSION BAY PROPERTY

                  Effective January 1, 1999, the Company terminated the lease
                  and related franchise agreement on the Super 8 Property
                  located in Mission Bay California (the "Mission Bay
                  Property"). A termination fee of $84,400 was due and paid to
                  the previous lessee. Concurrently therewith the Company
                  entered into a lease agreement with an affiliate of Vagabond
                  Inns ("Vagabond") whereby Vagabond agreed to lease the Mission
                  Bay Property under substantially the same terms as the
                  previous lessee. In consideration for such transfer, Vagabond
                  paid the Company a non-refundable fee (the "Mission Bay Lease
                  Fee") in the amount of $500,000. Upon execution of the lease
                  with Vagabond, Vagabond converted the Mission Bay Property
                  from a Super 

                                       8
<PAGE>

                  8 motel to a Vagabond Inn. In conjunction with such 
                  termination, the Company paid the amount of $71,000 to
                  the previous franchisor in termination fees. The Mission Bay
                  Lease Fee, the termination fee paid to the previous lessee,
                  the termination fee paid to the previous franchisor, and
                  certain other costs incurred by the Company are all reflected
                  in the Company's Consolidated Statement of Operations under
                  the title "Net Gain from Transfer of Lease".

                  Effective February 24, 1999 the Company granted an option to
                  purchase the Mission Bay Property to Vagabond. On February 23,
                  1999, Vagabond notified the Company that Vagabond was
                  exercising such option, and would purchase the Mission Bay
                  Property within 90 days.

         4.       EXECUTION OF LEASE AGREEMENT; GRANTING OF OPTION TO PURCHASE: 
                  FLAGSTAFF PROPERTY

                  Effective February 24, 1999 the Company granted an option (the
                  "Flagstaff Option") to purchase the Super 8 motel located in
                  Flagstaff, Arizona (the "Flagstaff Property") to RPD
                  Flagstaff, LLC ("RPD Flagstaff"). Also effective February 24,
                  1999 the Company executed a lease with RPD Flagstaff, (the
                  "Flagstaff Lease") to lease the Flagstaff Property to RPD
                  Flagstaff.

                  The Flagstaff Option provides that RPD Flagstaff make an
                  option payment (the "Initial Option Payment") in the amount of
                  $300,000 upon execution of the option, and a second option
                  payment of $265,000 upon the commencement date of the
                  Flagstaff Lease (the "Lease Commencement Date"). Approximately
                  $172,000 of the Initial Option Payment was paid to the 
                  Company, and was recorded as a liability, with the remainder 
                  of the Initial Option Payment paid into an escrow account. 
                  The term of the Flagstaff Option begins on March 1, 2001 (the
                  "Option Commencement Date") and expires on the termination 
                  date of the Flagstaff Lease; the Flagstaff Option provides 
                  that RPD Flagstaff may purchase the Flagstaff property on the 
                  earlier to occur of the Option Commencement Date or the date 
                  any person or entity (other than RPD Flagstaff) acquires fee 
                  title to the Property. The purchase price for the Flagstaff 
                  Property is $4,700,000, less certain adjustments.

                  The Flagstaff Lease is subject to approval by the Company's  
                  lender, and is substantially the same as the lease currently 
                  in place on the  Flagstaff  Property.  The Lease  Commencement
                  Date has not occurred as of March 31, 1999.

         5.       COMMITMENTS AND CONTINGENCIES

                  REIT STATUS

                  The Company, as a requirement under the Internal Revenue Code
                  (the "Code") to elect REIT status, must have no more than five
                  (5) shareholders, who own no more than 50% of the common
                  stock, common stock equivalents, or other forms of equity
                  outstanding of the Company. The Company has not satisfied this
                  requirement and therefore, has not elected to qualify as a
                  REIT during the 1998 tax year and currently is subject to the
                  corporate tax provisions. However, the Company has a net
                  deferred 

                                       9
<PAGE>

                  tax asset under SFAS 109, Accounting for Income Taxes, 
                  that has been fully reserved. The Company's decision
                  not to elect REIT qualification should not adversely affect
                  the stockholders of the Company in that the Company had no
                  taxable income for the 1998 year and expects no material
                  federal income tax liability for the year ended 1999.

                 CONTRACTS TO PURCHASE PROPERTIES

                  The Company has modified previously executed contracts (the
                  "Modified Contracts") to purchase two properties along the
                  West Coast of Florida for an approximate aggregate price of
                  $13 million. The Modified Contracts provide for an extended
                  closing date, and further provide that earnest money in the
                  amount of $100,000, which was previously funded in escrow, is
                  at risk if the Company does not consummate the purchase. The
                  properties are located in Clearwater and Port Richey and
                  contain an aggregate of 258 rooms. The Company anticipates
                  either consummating the purchase of the properties, or
                  assigning the Modified Contracts to another purchaser. The
                  Company anticipates that, if the Company assigns the Modified
                  Contracts, the Company will be reimbursed for 100% of the
                  Company's costs, plus an additional amount over and above such
                  costs.

                  FRANCHISE AGREEMENTS

                  Host Funding has been granted franchise license agreements
                  relating to the Super 8 Motels, Sleep Inns, and Country Hearth
                  Inns owned by the Company or its affiliates for terms expiring
                  in 2005, 2011, and 2012, respectively. Pursuant to the terms
                  of the agreements, the Company is required to pay royalty fees
                  and advertising fees of 5% to 4% and 3% to 1.3%, respectively,
                  reservation fees due under the Sleep Inn agreements of 1.75%
                  of gross room revenue, and reservation fees due under the
                  Country Hearth agreements of 1% of gross room revenues plus
                  $1.00 per each room night generated by the Country Hearth
                  reservation system. Pursuant to the lease agreements for each
                  of the hotel properties owned by the Company, the
                  responsibility for payment of the fees on the Super 8 Motel
                  located in Flagstaff, Arizona has been assigned to Crossroads,
                  as lessee. The Company is not responsible for any franchise
                  costs associated with the Mission Bay Property. The
                  responsibility for payment of the fees on the remaining
                  Company Properties has been assigned to Buckhead or its
                  affiliates.

                  DEFAULT UNDER THE COUNTRY HEARTH NOTES

                  In October, 1997, B-H Findlay L.P. ("Findlay") entered into a
                  note payable (the "Findlay Note") to the sellers of the
                  Country Hearth Inn in Findlay, Ohio (the "Findlay Country
                  Hearth Inn") and B-H Auburn L.P. ("Auburn") entered into a
                  note payable (the "Auburn Note") to the sellers of the Country
                  Hearth Inn located in Auburn, Indiana (the "Auburn Country
                  Hearth Inn"). The Auburn Note and the Findlay Note are herein
                  referred to collectively as the "Country Hearth Notes". The
                  sellers of the Findlay Country Hearth Inn and the Auburn
                  Country Hearth Inn are 

                                       10
<PAGE>

                  herein referred to as the "Sellers". The Company is the 
                  beneficial owner of 81% of both Findlay and Auburn, and 
                  previously executed corporate guarantees pursuant to which 
                  the Company guarantees the performance of Findlay and
                  Auburn under the Country Hearth Notes. The Country Hearth
                  Notes are further collateralized by 90,000 shares of Class B 
                  Common Stock of the Company.

                  The Company issued 80,819 shares of the Company's Class A
                  Common Stock with a per share value of approximately $9.27 and
                  an aggregate value of approximately $750,000 in partial
                  payment of the purchase price of the Country Hearth Inns. The
                  Country Hearth Notes were modified to provide that if, on
                  October 21, 1998, the closing price of the Company's Class A
                  Common Stock as traded on the American Stock Exchange was less
                  than $6.50 per share, the Company would be obligated to make
                  an additional cash payment (the "Price Protection Amount") to
                  the sellers so that the total value of Class A Common shares
                  at the per share price on October 21, 1998, plus the amount of
                  such Price Protection Amount to the sellers equals $750,000.
                  The Company has recorded a liability in the approximate amount
                  of $455,000 related to the Price Protection Amount for the
                  shares that the Sellers still hold base upon a closing price
                  of $2.00 per share on October 21, 1998.

                  As of March 31, 1999, the Company was in default under the
                  County Hearth Notes, and a total of approximately $1,365,000
                  was owed under the Country Hearth Notes and the Price
                  Protection Amount, including interest accruing at the default
                  rate. See Note 7 "Subsequent Events--Litigation Related to the
                  Country Hearth Notes".

         6.       RECENTLY ISSUED ACCOUNTING STANDARDS

                  In June 1998, the FASB issued Statement of Financial
                  Accounting Standards No. 133, "Accounting for Derivative
                  Instruments and Hedging Activities" ("FAS No.133"). FAS No.
                  133 establishes accounting and reporting standards for
                  derivative instruments, including certain derivative
                  instruments embedded in other contracts, (collectively
                  referred to as derivatives) and for hedging activities. It
                  requires that an entity recognize all derivatives as either
                  assets or liabilities in the statement of financial position
                  and measure those instruments at fair value. FAS No. 133 is
                  effective for all fiscal quarters of fiscal years beginning
                  after June 15, 1999. The Company believes that upon
                  implementation, FAS 133 will not have a material impact on the
                  financial statements of the Company.

         7.       SUBSEQUENT EVENTS.

                  LITIGATION RELATED TO THE COUNTRY HEARTH NOTES

                  In April, 1999, subsequent to the filing of the Company's
                  Annual Report on Form 10-K for the year ended December 31,
                  1998, the Company was notified that Auburn Equity Partners
                  filed a complaint, case number 99CVE-04-2725 (the "Auburn
                  Complaint), in the Franklin County Common Pleas Court,
                  Columbus, Ohio, Civil Division. The Auburn Complaint named
                  BH-Auburn LP and Host Funding, Inc. as defendants.

                                       11
<PAGE>

                  Concurrently with receiving notice of the Auburn Complaint,
                  the Company received notice that Findlay Equity Partners had
                  filed a complaint, case number 99CVH-04-2726 (the "Findlay
                  Complaint"), in the Franklin County Common Pleas Court,
                  Columbus, Ohio, Civil Division. The Findlay Complaint named
                  BH-Findlay, LP and Host Funding, Inc. as defendants.

                  The Auburn Complaint and the Findlay Complaint together demand
                  payment of the Country Hearth Notes and the Price Protection
                  Amounts. While the Company has previously treated these 
                  amounts as due and owing, the Company intends to vigorously 
                  defend itself against these complaints and believes that an 
                  unfavorable ruling will not have a material adverse effect on 
                  the financial condition of the Company. Discovery in the 
                  cases will reveal the lawful defenses or credits and offsets, 
                  if any, to which the Company is entitled to assert. The 
                  trial date for both complaints has been set for April 3, 2000.

                  The Company has listed the Findlay Property for sale and
                  expects the proceeds from the sale to be sufficient to satisfy
                  the majority of the amounts alleged to be owing under the 
                  Country Hearth Notes and Price Protection Amounts. The Company
                  anticipates the sale of the Findlay Country Hearth Inn to be
                  consummated in the second or third quarters, 1999.

                  ELECTION OF NEW DIRECTORS

                  On May 4, 1999 the Company announced the appointment of two
                  new directors. Recognizing that the Sutter Opportunity Fund
                  and other parties have acquired a 26% interest in the Company,
                  the existing Board of Directors offered to the new
                  shareholders the opportunity to present two nominees for
                  directors, with one designated an inside director and the
                  other being an independent director. In order to fill these
                  seats, the Board accepted the resignations of Charles R. Dunn
                  and Don W. Cockroft to maintain the Board at five members. On
                  May 4, 1999, the remaining Board members appointed Mr. Robert
                  E. Dixon of Sutter Opportunity Fund, who will replace Mr. Dunn
                  as an inside director, and Mr. Brian K. Rodgers of Hospitality
                  Valuation Services, Inc. will replace Mr. Cockroft as an
                  outside director. Messrs. Dixon and Rodgers were appointed to
                  serve until the Annual Meeting of Shareholders of the Company
                  set for June 7, 1999. Biographical information on the new
                  directors is included in the Company's annual proxy dated
                  April 30, 1999, in which each of Mr. Dixon and Mr. Rodgers is
                  a nominee for director.

Item 2.  MANAGEMENT'S DISCUSSION AND
         ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         This Quarterly Report on Form 10-Q contains or incorporates statements
that constitute forward looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Those statements appear in a number of
places in this Quarterly Report on Form 10-Q and include statements regarding,
among other matters, the Company's growth opportunities, the Company's
acquisition strategy, regulatory matters pertaining to compliance with
governmental regulations and other factors affecting the Company's financial
condition or results of operations. Stockholders are cautioned that any such
forward looking statements are not guarantees of future performance and involve
risks, uncertainties and other factors which may cause actual results,
performance or achievements to differ materially from the future results,
performance or achievements, expressed or 

                                       12
<PAGE>

implied in such forward looking statements. Certain factors that might cause 
a difference in actual results include, but are not limited to, the Company's 
ability to locate and acquire hotel properties on economically suitable terms 
and conditions; the Company's dependence upon rental payments from the 
lessee's of the Company's hotel properties for substantially all of the 
Company's income; the Company's dependence upon the abilities of the lessee's 
of the Company's hotel property's to manage the hotel properties; risks 
associated with the hotel industry and real estate markets in general; and 
risks associated with debt financing and it's availability.

RECENT DEVELOPMENTS

         The Company currently owns 12 properties, all of which are subject to
percentage leases (the "Percentage Leases") pursuant to which an affiliate of
Buckhead America Corporation ("Buckhead") is responsible for management and
operation of 9 properties, Crossroads Hospitality Tenant Company, L.L.C.
("Crossroads") is responsible for management and operation of 1 property, RPD
Mission Bay, LLC ("Vagabond") is responsible for management and operation of 1
property, and the seller of the Sleep Inn motel located in Tallahassee is
responsible for management and operation of 1 property.

         Effective January 1, 1999 the Company transferred leasing and 
management of the Super 8 motel located in Mission Bay, California (the 
"Mission Bay Property") to an affiliate of Vagabond, a proven hotel operator 
located in California. Upon execution of the leasing documents, Vagabond 
converted the Mission Bay property to a Vagabond Inn. In consideration for 
such lease transfer, Vagabond paid the Company a non-refundable fee (the 
"Mission Bay Lease Fee") in the amount of $500,000. The Mission Bay Lease Fee 
was used to pay certain termination fees to the previous franchisor, to pay 
the termination fee to the previous lessee, and for general corporate 
purposes. 

         On February 24, 1999, the Company granted Vagabond an option to 
purchase the Mission Bay Property. Effective May 5, 1999, Vagabond gave 
the Company notice that Vagabond was exercising the option, and would 
purchase the Mission Bay property within 90 days. Upon consummation of the 
sale, the Company anticipates the monthly debt service of CrossHost will be 
reduced by an amount greater than the rental payments previously made from 
the lessee to the Company from Mission Bay.

         In February, 1999 the Company received notice that a tender offer to
purchase up to 300,000 shares of the Company's Class A common stock (the
"Shares") at $3.00 per share had been filed on Schedule 14D-1 with the
Securities and Exchange Commission on February 17, 1999. The Purchasers listed
in the tender offer included the Sutter Opportunity Fund, LLC; MP Value fund 5,
LLC; and a number of other entities (the "Bidders"). The Schedule 14D-1 
stated that the tender offer would expire on March 17, 1999. On March 17, 
1999 an amendment to Schedule 14D-1 was filed with the Securities and 
Exchange Commission extending the termination date of the tender offer 
through March 31, 1999.

         The Company announced on March 19, 1999 that the amended Schedule 
14D-1 filed by the purchasers on March 17, 1999 disclosed that 54,046 Shares 
had been tendered and not withdrawn. Since management and the directors of 
the Company own a significant number of the Company's outstanding Shares 
(approximately 35%), and due to the relatively small number of shares 
tendered to date, certain directors announced they would tender a portion of 
their Shares, up to a maximum of 150,000 shares, so that the Bidders goal of 
acquiring up to 300,000 Shares could be achieved. Without commenting as to 
the pricing of the Tender Offer, management believes it to be a positive sign 
that a group of investors is seeking to make a significant investment in the 
Company's stock.

                                       13
<PAGE>

         As discussed in the Notes to Consolidated Financial Statements 
included herein, the Company's Board of Directors offered representatives of 
the Bidders the opportunity to nominate two individuals to the Board of 
Directors. Robert Dixon and Brian Rogers were nominated, the Board accepted 
the resignations of Charles Dunn and Don Cockroft, and the then existing 
board elected Messrs. Dixon and Rogers to fill Messrs. Dunn and Cockroft's 
slots. The Company believes the appointment of Messrs. Dixon and Rogers to be 
a very positive step in the growth of the company.

YEAR 2000

           The Company is currently in the process of addressing the "Year 2000
Problem", in which certain electronic systems may be affected by the turn of the
millenium. The manufacturer of the Company's accounting system has represented
that the Company's accounting system is year 2000 compliant. Management has
determined that the Company's remaining automated systems are either compliant
or will be made compliant for an immaterial cost.

           Buckhead, Crossroads, and Vagabond are currently evaluating or have
evaluated the systems relating to the Company Properties that may be affected by
the year 2000 problem. This evaluation includes consideration of all front
office systems, electronic locks, telephone systems, credit card processing,
communications software with primary bankers, motel VCRs, FAX machines, copiers,
cash registers, television systems, and elevators, among other systems. The
items which are considered mission critical are either currently compliant or
are in the process of being converted in order to reach compliance. Further, if
any lessee suffers material loss or significant adverse effects to operations
resulting from non-compliance, the Company may terminate the related lease due
to default by the lessee and execute leases with a new lessee who is Year 2000
compliant.

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1999 AND 1998:

         The Company acquired four hotel properties on April 1, 1995 (the
"Initial Hotels"), one property on April 1, 1996 (the "Mission Bay Hotel"), four
properties on September 13, 1996 (the "Sleep Inn Properties"), one property on
March 14, 1997 (the "Flagstaff Property"), and two properties on October 21,
1997 (the "Country Hearth Inns"). Collectively, the twelve properties owned by
the Company are herein referred to as the "Company Properties".

         Occupancy and average room rates of approximately 56% and $46.74 for
the Company Properties for the three months ended March 31, 1999 resulted in
total sales of approximately $2,260,000 and generated total lease revenues of
approximately $812,000. Occupancy and average room rates of 52% and $52.97 for
the Company Properties for the three months ended March 31, 1998 resulted in
total sales of approximately $2,309,000 which generated lease revenues of
approximately $910,000. The reduction in lease revenues from 1998 to 1999 was
primarily caused by the significant refurbishment expenses related to the Sleep
Inn motels in Destin and Sarasota, Florida; the reduction in percentage rent on
the Company Properties located in Somerset, Kentucky, Ocean Springs,
Mississippi, Flagstaff, Arizona, and Auburn, Indiana; and the delayed
recognition of certain 1997 rental amounts into 1998.

                                       14
<PAGE>

         The increase in Interest Income & Other Income for the three months 
ended March 31, 1999 to $61,122 from $5,159 in the same period in 1998 
results from the recognition of payments to the Company from an investor 
group (the "Investor Group") which was exploring making a significant 
investment in the Company in late 1998 and early 1999. Due to the termination 
of the previously executed letter of intent, the payments from the Investor 
Group were offset by costs incurred by the Company.

         The net decrease in Interest Expense and Amortization of Loan Cost to
approximately $666,000 for the three months ended March 31, 1999 from $703,000
the same period in 1998 results from an increase in interest expense and a
decrease in loan cost amortization. An increase in outstanding debt caused the
increase in Interest Expense to $652,000 from $629,000. The 1999 and 1998
amounts include approximately $13,000 and $72,000 in loan fee amortization; the
decrease in loan fees is attributable to the refinance of the Host Ventures loan
from two years to 25 years.

         Administrative expenses - other totaled approximately $177,000 and
$212,000 for the three months ended March 31, 1999 and 1998, including the
following approximate amounts: salary and benefit costs of $68,000 and $77,000,
audit and accounting fees of $11,000 and $19,000, contract labor of $20,000 and
$11,000, rent of $2,000 and $3,000, fees to the American Stock Exchange of $0
and $7,000; fees to the stock transfer agent of $7,000 and $15,500, filing and
printing costs of $7,000 and $10,000, relinquished project costs of $6,000 and
$33,000, legal fees of $26,000 and $11,000, travel costs of $3,000 and $2,000,
directors fees of $3,000 and $4,000, and other costs of $17,500 and $37,000.

         Net Gain from Transfer of Lease consists of the Mission Bay Lease 
Fee reduced by termination fees to the previous leasee of $84,000; termination 
fees to the previous franchisor of $71,000; fees and legal costs to the 
Company's lender related to obtaining the lender's consent to the transfer of 
approximately $40,000; and legal and other costs to the Company related to the 
transfer.

         Net income or loss per share and weighted average shares outstanding
have been calculated based upon the daily average of the number of shares
outstanding for the applicable reporting periods.

LIQUIDITY AND CAPITAL RESOURCES

         The Company has no committed additional sources of external 
liquidity available, therefore the Company will rely on its internal cash 
flow to meet its liquidity needs. The Company's principal source of cash to 
meet its cash requirements, including distributions to stockholders and any 
amounts owing under the Country Hearth Notes and Price Protection Amounts 
(if ultimately adjudged against the Company), are its share of the Company's 
cash flow from the Percentage Leases relating to the hotel properties owned 
by the Company and anticipated proceeds from the sale of certain of the 
Company properties. Although the obligations of the lessees under the 
Percentage Leases are guaranteed in part by the parent companies of each 
lessee, the ability of the lessees to make lease payments under the 
Percentage Leases, and therefore the Company's liquidity, including its 
ability to make distributions to stockholders, is dependent on the ability of 
the lessees to generate sufficient cash flow from the hotels.

         The Company is currently in negotiations with several outside 
investors to acquire hotel properties and may incur indebtedness to make such 
acquisitions or to meet distribution requirements imposed on a REIT under the 
Code to the extent that working capital and cash flow from the Company's 
investments are insufficient to make such distributions. The Company will 
invest in additional hotel properties only as suitable opportunities arise, 
and the Company will not undertake investments unless adequate sources of 
financing are available. Based upon potential REIT distribution requirements, 
the Company 

                                       15
<PAGE>


expects that future investments in hotel properties will be financed, in 
whole or in part, with common stock, proceeds from additional issuances of 
common stock in the form of future public offerings or private placements, or 
from the issuance of other debt or equity securities. The Company in the 
future may seek to obtain a line of credit or a permanent credit facility, 
negotiate additional credit facilities, or issue corporate debt instruments, 
all in compliance with its charter restrictions. Any debt incurred or issued 
by the Company may be secured or unsecured, long-term or short-term, charge a 
fixed or variable interest rate and may be subject to such other terms as the 
Board of Directors of the Company deems prudent.

INFLATION

         Operators of hotels, in general, possess the ability to adjust room
rates quickly. Competitive pressures may, however, limit the ability of the
lessee to raise room rates in the face of inflation.

SEASONALITY

         Hotel operations are generally seasonal in nature based upon geographic
locations. This seasonality can be expected to cause fluctuations in the
Company's quarterly lease revenue to the extent that it receives percentage
rent. To the extent that cash flow form operations is insufficient during any
quarter, due to temporary or seasonal fluctuations in lease revenue, the Company
expects to utilize other cash on hand or borrowings to make distributions to its
shareholders. No assurance can be given, however, that the Company will make
distributions in the future.


                          PART II-OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS.

         In April, 1999, subsequent to the Company's filing of the Annual Report
on Form 10-K for the year ended December 31, 1998, the Company was notified that
Auburn Equity Partners filed a complaint, case number 99CVE-04-2725 (the "Auburn
Complaint), in the Franklin County Common Pleas Court, Columbus, Ohio, Civil
Division. The Auburn Complaint named BH-Auburn LP and Host Funding, Inc. as
defendants. Concurrently with receiving notice of the Auburn Complaint, the
Company received notice that Findlay Equity Partners had filed a complaint, case
number 99CVH-04-2726 (the "Findlay Complaint"), in the Franklin Country Common
Pleas Court, Columbus, Ohio, Civil Division. The Findlay Complaint named
BH-Findlay, LP and Host Funding, Inc. as defendants. The Auburn Complaint and
the Findlay Complaint together demand payment of the Country Hearth Notes and
the Price Protection Amount. The cases are in the early stages of discovery 
with a trial date for both complaints has been set for April 3, 2000.

                                       16
<PAGE>

         The Company is a party to other, non-material legal proceedings through
the normal course of business. The Company does not anticipate the losses, if
any, will have a material impact on the financial position or results of
operation.

Item 2.  CHANGES IN SECURITIES.

         There were no material changes in securities in the current quarter.

Item 3.  DEFAULTS UPON SENIOR SECURITIES.

          None.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

          None.

Item 5.  OTHER INFORMATION.

          None.


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a)      Exhibits

<TABLE>
<CAPTION>
EXHIBIT NUMBER                      DESCRIPTION
<S>                                 <C>
         3.1                        Amended and Restated Charter of the Company (incorporated by
                                    reference to Exhibit 3.1 to Company's  Amendment to Form S-11  effective  April
                                    17, 1996).

         3.2                        Amended and Restated By-Laws of the Company (incorporated by
                                    reference to Exhibit 3.2 to Company's  Amendment  No. 8 to Form S-11  effective
                                    April 17, 1996).
         4.1                        Form of Share Certificate (incorporated by reference to Exhibit 4.1 to Company's 
                                    Amendment No. 8 to Form S-11 effective April  17,  1996).

         4.2                        Form of Series A Warrant dated effective as of February 3, 1997 (incorporated 
                                    by reference to Exhibit 4.2 to Company's Annual Report on Form 10-K filed on 
                                    March 31, 1997).
</TABLE>

                                       17
<PAGE>

<TABLE>
<S>                                 <C>
         4.3                        Form of Series B Warrant dated effective as of February 3, 1997 (incorporated 
                                    by reference to Exhibit 4.3 to Company's Annual Report on Form 10-K filed on 
                                    March 31, 1997).

         27                         Financial Data Schedule.
</TABLE>

(b)      Reports on Form 8-K

                  None.


                                  18
<PAGE>

                              SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized and in the capacity as the Registrant's
President and Chief Executive Officer and Chief Financial and Accounting
Officer, respectively.


Dated: May 17, 1999          HOST FUNDING, INC.


                             /s/ Michael S. McNulty
                             --------------------------------------------
                             By: Michael S. McNulty
                             Its:  President and Chief Executive Officer


                             /s/ Bona K. Allen
                             --------------------------------------------
                             By: Bona K. Allen
                             Its: Chief Financial and Accounting Officer



                                          19


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                             109
<SECURITIES>                                         0
<RECEIVABLES>                                      353
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   462
<PP&E>                                          32,028
<DEPRECIATION>                                 (2,579)
<TOTAL-ASSETS>                                  32,376
<CURRENT-LIABILITIES>                            2,207
<BONDS>                                              0
                            7,770
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    32,376
<SALES>                                              0
<TOTAL-REVENUES>                                   874
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   551
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 666
<INCOME-PRETAX>                                  (343)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (343)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    279
<CHANGES>                                            0
<NET-INCOME>                                      (64)
<EPS-PRIMARY>                                   (0.04)
<EPS-DILUTED>                                   (0.04)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission