DLB OIL & GAS INC
10-Q, 1997-08-14
CRUDE PETROLEUM & NATURAL GAS
Previous: HOST FUNDING INC, 10-Q, 1997-08-14
Next: ASTEA INTERNATIONAL INC, 10-Q, 1997-08-14



<PAGE>   1
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                   FORM 10-Q


[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1997

                                       OR


[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                           Commission File No 0-26484

                               DLB OIL & GAS, INC.
             (Exact name of registrant as specified in its charter)

             OKLAHOMA                                    73-1358299
  (State or other jurisdiction of             (IRS Employer Identification No )
   incorporation of organization)

         1601 NORTHWEST EXPRESSWAY, SUITE 700
         OKLAHOMA CITY, OKLAHOMA                                  73118-1401
         (Address of principal executive offices)                 (Zip Code)

         Registrant's telephone number, including area code (405) 848-8808

         Indicate by check mark whether the registrant (1) has filed all
         reports required to be filed by Section 13 or 15(d) of the Securities
         Exchange Act of 1934 during the preceding 12 months (or for such
         shorter period that the registrant was required to file such report),
         and (2) has been subject to such filing requirements for the past 90
         days. Yes X  No
                  ---   ---

         The number of shares outstanding of Registrant's common stock, $.001
         par value, as of July 31, 1997 was 12,975,000.




<PAGE>   2



                               DLB OIL & GAS, INC.

                               TABLE OF CONTENTS
                           FORM 10-Q QUARTERLY REPORT

<TABLE>
<CAPTION>

PART I.  FINANCIAL INFORMATION
<S>                                                                                              <C>
   Item 1.        Consolidated Financial Statements:

                      Consolidated Balance Sheets

                      June 30, 1997 (Unaudited) and December 31, 1996                            4

                      Consolidated Statements of Operations (Unaudited)
                      For the Three Months Ended June 30, 1997 and 1996 and the
                      Six Months Ended June 30, 1997 and 1996                                    5

                      Consolidated Statements of Cash Flows (Unaudited)
                      For the Six Months Ended June 30, 1997 and 1996                            6


                      Notes to Consolidated Financial Statements                                 7

   Item 2.        Management's Discussion and Analysis of
                  Results of Operations and Financial Condition                                  16
                  Disclosure Regarding Forward-Looking Statements                                16


PART II.   OTHER INFORMATION

   Item 6.        Exhibits and Reports on Form 8-K                                               26

                  Signatures                                                                     28
</TABLE>

                                       2
<PAGE>   3






                               DLB OIL & GAS, INC









                          PART I. FINANCIAL INFORMATION
                    ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996














              FORMING A PART OF FORM 10-Q QUARTERLY REPORT TO THE
                       SECURITIES AND EXCHANGE COMMISSION





                                       3
<PAGE>   4




                               DLB OIL & GAS, INC.
                          CONSOLIDATED BALANCE SHEETS

                                     ASSETS
<TABLE>
<CAPTION>
                                                                JUNE 30,          DECEMBER 31,
                                                            ---------------     ---------------
                                                                  1997                1996
                                                            ---------------     ---------------
                                                                (Unaudited)          (Audited)
<S>                                                          <C>                <C>
Current assets:
      Cash and cash equivalents                              $   7,115,000      $   4,060,000
      Accounts receivable                                       11,804,000          8,998,000
      Prepaid expenses                                           1,178,000            337,000
                                                             -------------      -------------
                Total current assets                            20,097,000         13,395,000
                                                             -------------      -------------
Property and equipment - at cost, based on the 
    full cost method of accounting for oil and 
      natural gas properties:
        Oil and natural gas properties subject to
          amortization                                         128,786,000        109,325,000
        Oil and natural gas properties not subject
          to amortization                                       24,497,000         18,570,000
        Natural gas processing plants and gathering
          systems                                                2,513,000          1,728,000
        Saltwater disposal system                                1,119,000          1,119,000
        Drilling equipment                                      18,752,000                 --
        Other property and equipment                             2,246,000          1,223,000
                                                             -------------      -------------
                                                               177,913,000        131,965,000
        Accumulated depreciation, depletion and
          amortization                                         (34,436,000)       (27,007,000)
                                                             -------------      -------------
                                                               143,477,000        104,958,000
                                                             -------------      -------------
Investments in Waggoner (Barbados) Ltd.                          3,239,000          3,186,000
Other assets                                                    16,243,000          7,902,000
                                                             -------------      -------------
                      Total assets                           $ 183,056,000      $ 129,441,000
                                                             =============      =============

                     LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
      Trade accounts payable                                 $   7,937,000      $   8,119,000
      Revenue and royalty distributions payable                  3,938,000          3,125,000
      Accrued liabilities                                        2,298,000            872,000
      Notes payable                                                494,000                 --
      Drilling advances and other liabilities                      122,000             42,000
                                                             -------------      -------------
                Total current liabilities                       14,789,000         12,158,000
                                                             -------------      -------------

Long term debt                                                  80,073,000         37,200,000
Deferred income taxes                                           19,825,000         15,851,000

Shareholders' equity:
      Preferred stock, 5,000,000 shares authorized;
        no shares issued and outstanding                                --                 --
      Common stock, 130,000,000 shares authorized;
        13,000,000 shares issued; 12,975,000 outstanding
        at June 30, 1997 and December 31, 1996                      13,000             13,000
      Treasury stock (25,000 shares at June 30, 1997
        and December 31, 1996, at cost)                           (181,000)          (181,000)
      Additional paid in capital                                57,910,000         57,910,000
      Retained earnings                                         10,627,000          6,490,000
                                                             -------------      -------------
                Total shareholders' equity                      68,369,000         64,232,000
                                                             -------------      -------------
                      Commitments and contingencies
                      Total liabilities and
                        shareholders' equity                 $ 183,056,000      $ 129,441,000
                                                             =============      =============
</TABLE>

See accompanying notes to consolidated financial statements.



                                       4
<PAGE>   5



                              DLB OIL & GAS, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>
                                                                   Three Months Ended June 30,      Six Months Ended June 30,
                                                                   ---------------------------     ---------------------------
                                                                       1997             1996           1997            1996
                                                                   -----------     -----------     -----------     -----------
                                                                           (Unaudited)                    (Unaudited)
<S>                                                                <C>             <C>             <C>             <C>
Revenues:
     Oil and natural gas sales                                     $ 9,399,000     $ 5,515,000     $21,535,000     $ 9,996,000
     Contract drilling                                               4,807,000              --       7,220,000              --
     Natural gas gathering, processing and transportation, net         390,000         313,000         789,000         390,000
     Interest and other                                                 76,000          96,000         131,000         292,000
                                                                   -----------     -----------     -----------     -----------
                                                                    14,672,000       5,924,000      29,675,000      10,678,000

Expenses:
     Lease operating                                                 2,396,000       1,236,000       4,458,000       2,113,000
     Gross production taxes                                            605,000         354,000       1,340,000         688,000
     Contract drilling                                               3,413,000              --       5,031,000              --
     Depreciation, depletion, and amortization                       4,038,000       2,031,000       7,428,000       3,825,000
     General and administrative                                      1,149,000         738,000       2,042,000       1,465,000
     Interest                                                        1,621,000         251,000       2,732,000         251,000
     Loss on sale of assets                                                 --              --              --         208,000
                                                                   -----------     -----------     -----------     -----------
                                                                    13,222,000       4,610,000      23,031,000       8,550,000
                                                                   -----------     -----------     -----------     -----------

Income before income taxes                                           1,450,000       1,314,000       6,644,000       2,128,000

Income taxes                                                           547,000         494,000       2,507,000         803,000
                                                                   ===========     ===========     ===========     ===========
Net income                                                         $   903,000     $   820,000     $ 4,137,000     $ 1,325,000
                                                                   ===========     ===========     ===========     ===========
Net income per common share                                        $      0.07     $      0.06     $      0.31     $      0.10
                                                                   ===========     ===========     ===========     ===========

Weighted average common and common equivalent shares                13,455,000      12,975,000      13,459,000      12,981,000
                                                                   ===========     ===========     ===========     ===========
</TABLE>


See accompanying notes to consolidated financial statements.


                                       5

<PAGE>   6



                              DLB OIL & GAS, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                 Six Months Ended June 30,
                                                                              ------------------------------
                                                                                   1997              1996
                                                                              ------------      ------------
                                                                                       (Unaudited)
<S>                                                                           <C>               <C>
Cash flows from operating activities:
    Net income                                                                $  4,137,000      $  1,325,000
    Adjustments to reconcile net income
        to net cash provided by operating activities:
           Depreciation, depletion, and
              amortization                                                       7,428,000         3,825,000
           Deferred income taxes                                                 2,507,000           803,000
           Loss on sale of assets                                                       --           208,000
           Increase in accounts receivable                                          (4,000)       (1,891,000)
           Increase in prepaid expenses                                           (644,000)          (75,000)
           Decrease in accounts payable, distributions payable
              and accrued liabilities                                             (538,000)       (1,384,000)
           Increase (decrease) in drilling advances and other liabilities           80,000          (151,000)
           Amortization of note issuance costs                                      91,000                --
                                                                              ------------      ------------
              Net cash provided by operating activities                         13,057,000         2,660,000
                                                                              ------------      ------------

Cash flows from investing activities:
    Expenditures for property and equipment                                    (31,272,000)      (40,520,000)
    Purchase of investments and other assets                                    (7,296,000)       (3,690,000)
    Proceeds from sales of assets                                                       --         1,380,000
    Purchase of Bonray Drilling Corporation net of cash acquired               (12,824,000)               --
                                                                              ------------      ------------
              Net cash used in investing activities                            (51,392,000)      (42,830,000)
                                                                              ------------      ------------

Cash flows from financing activities
    Proceeds of long-term debt                                                  97,480,000        30,000,000
    Payments of long-term debt                                                 (54,900,000)               --
    Payments of debt issuance costs                                             (1,190,000)               --
    Purchase of treasury stock                                                          --          (181,000)
                                                                              ------------      ------------
              Net cash provided by (used in) financing activities               41,390,000        29,819,000
                                                                              ------------      ------------

Net decrease in cash and cash equivalents:                                       3,055,000       (10,351,000)
Cash and cash equivalents beginning of period                                    4,060,000        14,313,000
                                                                              ------------      ------------
Cash and cash equivalents end of period                                       $  7,115,000      $  3,962,000
                                                                              ============      ============

Supplemental cash flow information:
    Cash payments for interest                                                $  2,452,000      $    251,000
                                                                              ============      ============

Supplemental schedule of noncash investing activities:
    Property and equipment received from settlement of contingency            $         --      $    231,000
                                                                              ============      ============
</TABLE>


See accompanying notes to consolidated financial statements.

                                       6
<PAGE>   7



                              DLB OIL & GAS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             June 30, 1997 and 1996




(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         ORGANIZATION, DESCRIPTION OF BUSINESS AND PRINCIPALS OF CONSOLIDATION

         DLB Oil & Gas, Inc., ("DLB" or the "Company") is an independent energy
         company engaged primarily in the exploration, development, production
         and acquisition of oil and gas properties in the Mid-Continent region
         and the coastal and shallow onshore regions of south Louisiana, two of
         the most prolific oil and gas producing regions in the United States.
         The Company's principal producing fields are presently concentrated in
         Oklahoma. In addition, through its wholly owned subsidiaries, Bonray
         Drilling Corporation ("Bonray"), which was acquired in February 1997,
         and Gathering Energy Marketing Company, LLC ("GEMCO"), the Company is
         engaged in the land contract drilling of oil and gas wells and in the
         gathering, processing, transportation and marketing of hydrocarbons,
         respectively.

         The accompanying consolidated financial statements include the
         consolidated accounts of the Company and its wholly owned
         subsidiaries. The Company accounts for its investment in Waggoner
         (Barbados) Ltd. using the equity method of accounting. All significant
         intercompany transactions and balances have been eliminated in
         consolidation.

                                       7
<PAGE>   8


                              DLB OIL & GAS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


         BASIS OF PRESENTATION

         The accompanying consolidated financial statements and notes thereto
         have been prepared pursuant to the rules and regulations of the
         Securities and Exchange Commission. Accordingly, certain footnote
         disclosures normally included in financial statements prepared in
         accordance with generally accepted accounting principles have been
         omitted pursuant to such rules and regulations. The accompanying
         consolidated financial statements and notes thereto should be read in
         conjunction with the consolidated financial statements and notes
         included in DLB's 1996 annual report on Form 10-K.

         USE OF ESTIMATES

         Management of the Company has made a number of estimates and
         assumptions relating to the reporting of assets and liabilities, the
         disclosure of contingent assets and liabilities, and the reported
         amounts of revenues and expenses during the reporting periods, to
         prepare these consolidated financial statements in conformity with
         generally accepted accounting principles. Actual results could differ
         from those estimates.


(2)      ACQUISITIONS

         AMERADA HESS PROPERTIES

         On May 31, 1996, the Company acquired certain Oklahoma oil and natural
         gas properties from Amerada Hess Corporation ("Amerada Hess") for
         approximately $32,100,000, with $25,500,000 allocated to producing
         properties and $6,600,000 allocated to undeveloped leasehold and to
         nonproducing perpetual mineral interests. The Company funded the
         purchase through use of cash funds and borrowings of $30,000,000 from
         its credit facilities.


         Total estimated proved reserves attributable to the acquired Amerada
         Hess properties as of May 31, 1996, net to the Company, were 6.8
         Mmboe. Proved reserves attributable to such acquired properties were
         divided approximately 43% oil and 57% natural gas. (The quantities of
         proved reserves in this paragraph were prepared by the Company's
         internal engineers and based on an independent reserve study prepared
         as of January 1, 1996 by DeGolyer and MacNaughton and are unaudited.)
         Results prior to May 31, 1996 are not included in DLB's consolidated
         financial statements.


         BONRAY DRILLING CORPORATION

         On February 10, 1997, the Company purchased approximately 98% of the
         outstanding common stock of Bonray Drilling Corporation ("Bonray")
         through a tender offer. DLB paid $30.00 per share, or approximately
         $12,700,000. Upon completion of the tender offer and subsequent
         merger, Bonray Drilling Corporation became a subsidiary of DLB.

                                       8
<PAGE>   9

                              DLB OIL & GAS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


         Bonray owns a total of 15 rigs, including six rigs capable of drilling
         wells over 20,000 feet and nine rigs capable of drilling wells from
         7,500 to 15,000 feet. Two of the six deep drilling rigs were
         remobilized and placed in operation during the second quarter of 1997.
         Ten rigs were in service or available for service at the time of
         acquisition with three in stacked status.

         This acquisition was accounted for using purchase accounting. As a
         result, DLB's consolidated financial statements only include the
         results of operations from February 10, 1997. See Note 7.

         WEST COTE BLANCHE BAY FIELD

         On March 11, 1997, the Company purchased Texaco Exploration and
         Production, Inc.'s 50% interest in the shallow rights in the West Cote
         Blanche Bay Field ("WCBB") located in Saint Mary's Parish, Louisiana.

         The purchase includes the right to operate existing and future wells
         completed above the Robb "C" (a geologic marker located at
         approximately 10,500 feet) and the right to operate the related
         production facilities which include oil and gas pipelines, salt water
         disposal wells, compression facilities and related equipment. The
         purchase price was $12,300,000. Proved reserves attributable to the
         acquisition were estimated at approximately 12.2 Mmboe (million
         barrels of oil equivalent) as of January 1, 1997, and are essentially
         100% oil. (The quantities of proved reserves in this paragraph were
         prepared by the Company's internal engineers and based on an
         independent reserve study prepared as of January 1, 1997 by
         Netherland, Sewell and Associates, Inc. and are unaudited.)

         The remaining 50% working interest in the shallow rights to the WCBB
         property is owned by WRT Energy. As part of the WRT Energy
         reorganization plan, DLB contributed the acquired interest in WCBB
         (described above) to WRT Energy in exchange for 5.0 million common
         shares in the reorganized WRT Energy. (See Notes 3 and 7.)

         Additionally, the Company purchased approximately $6,000,000 of
         obligations of WRT Energy that relate to the West Cote Blanche Bay
         Field properties. Such obligations were also converted into common
         shares of the new WRT Energy and are included in the equity
         percentages disclosed in Notes 3 and 7.


(3)      INVESTMENT IN OTHER ASSETS

         During 1996 and 1997, the Company acquired senior unsecured notes and
         other credit obligations of WRT Energy Corporation ("WRT Energy"), an
         oil and gas company operating under the provisions of Chapter 11 of
         the United States Bankruptcy Code since February of 1996. These notes
         and other credit obligations are being accounted for using the cost
         method. At June 30, 1997, the Company's cost of these notes and other
         credit obligations was approximately $15,055,000.

         On November 29, 1996, as amended on January 20, 1997 and March 11,
         1997, the Company and Wexford Management LLC ("Wexford"), an entity
         affiliated with the Chairman of the board of directors of the Company,
         filed a joint plan of reorganization with WRT Energy. No competing




                                       9
<PAGE>   10

                              DLB OIL & GAS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


         reorganization plans were filed. This plan was confirmed on April 28,
         1997 and was consummated on July 11, 1997. Under the plan, a new WRT
         Energy was created with approximately 22.07 million shares of common
         stock outstanding. In addition, the Company and Wexford funded a
         rights offering associated with the reorganization plan of WRT Energy.
         The rights to purchase new common stock of WRT Energy were offered to
         all unsecured creditors of WRT Energy. Pursuant to provisions of the
         plan, the Company and Wexford committed to purchase the rights not
         exercised by other creditors. Based upon the notes and other credit
         obligations, the Company's pro rata portion of the rights offering was
         $3,754,000. The Company exchanged its WRT Energy notes, the Company's
         interest in the West Cote Blanche Bay Field acquired in March of 1997
         (described in Note 2) and other assets for an approximate 48% equity 
         interest in the new WRT Energy. See Note 7 for further discussion.

                                      10

<PAGE>   11


                              DLB OIL & GAS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


(4)      LONG-TERM DEBT

         On March 5, 1997, the Company established a revolving credit facility
         with a group of financial institutions ( "1997 Facility") in the
         amount of $85,000,000, with an underlying borrowing base of
         $80,000,000. This facility was used to refinance indebtedness under
         the Company's 1995 credit facility with the remainder to be used for
         funding of acquisitions and general corporate purposes. The maturity
         of the 1997 facility is March 2002. On July 11, 1997 the underlying
         borrowing base was changed to $65.0 million.

         Under the terms of the 1997 facility, the Company may elect to be
         charged at the bank's prime rate plus 1/2 of 1% plus a specified
         margin or the rate at which Eurodollar deposits for one, two, three,
         six or twelve months are offered to the bank in the Interbank
         Eurodollar market plus a specified margin. Loans made under the 1997
         facility are payable in full on the maturity date.

         The 1997 facility contains restrictive covenants requiring, among
         other things, maintenance at specific levels of tangible net worth,
         working capital, and specific financial ratios, as well as limiting
         the payment of dividends.

         On July 11, 1997, the Company established an additional credit
         facility ("New Credit Facility"), via one of its wholly owned
         subsidiaries, with a banking institution, which provides for
         borrowings up to $23,000,000. This new facility was used to finance
         the Company's obligations under the WRT rights offering and to
         partially refinance indebtedness under the 1997 Facility. The maturity
         date of this facility is January 11, 1999.

         Under the terms of the New Credit Facility, the Company may elect to
         be charged interest at the higher of the rate of interest publicly
         announced by the administrative agent at its prime rate in effect at
         its principal office in New York City and the federal funds effective
         rate from time to time plus 0.5% ("ABR") plus a specified margin or
         the Eurodollar rate plus a specified margin. The New Credit Facility
         contains restrictive covenants requiring among other things,
         maintenance at specific levels of tangible net worth, working capital
         and specific financial ratios, as well as limiting payment of
         dividends.


(5)      SHAREHOLDERS' EQUITY

         On February 7, 1996, the Company adopted a common stock repurchase
         plan. Under the terms of the plan, up to $5,000,000 of common stock
         could have been repurchased from time to time. Pursuant to the plan,
         25,000 shares were repurchased for $181,000. The Company holds
         repurchased stock as treasury stock. The repurchase plan expired
         August 5, 1996.

         In 1995, the Company adopted a stock option plan ("the Plan") pursuant
         to which the Company's Board of Directors may grant stock options to
         officers and key employees. Pursuant to the Plan, options were granted
         in 1995 to purchase up to 1,625,000 shares of authorized but unissued
         common stock. Stock options are granted with an exercise price equal
         to the stock's fair market value at the date of grant. All stock
         options have ten year terms and vest ratably over a five year term. 

                                      11
<PAGE>   12


                              DLB OIL & GAS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED



         On February 9, 1997, the Plan was amended to permit the granting of
         options to employees to purchase 325,000 additional shares under the
         Plan with basically the same terms as the original grants (with the
         exception of the exercise price). Of this amount, 40,000 and 48,750
         options have been granted as of June 30, 1997 at prices of $13.00 per
         share and $14.25 per share respectively.


(6)      COMMITMENTS AND CONTINGENCIES

         In February 1996, the Company settled claims submitted to arbitration
         against a joint venture partner alleging breach of contract and
         tortious conduct. The claims arose under the terms of the Carmen Field
         Joint Venture Agreement ("CFJV") dated May 26, 1993, between the
         Company and Magic Circle Acquisition Corporation ("Magic Circle"). The
         settlement agreement provided for mutual release of all claims arising
         out of the CFJV, dissolution of the CFJV, distribution to the Company
         of its interest in the CFJV oil and gas properties, the payment of
         $3,349,000 to the Company and transfer to the Company of its share of
         a gathering system in Stephens County, Oklahoma, and transfer to Magic
         Circle gathering, processing and compression facilities in Alfalfa and
         Woodward Counties, Oklahoma. As a result of the settlement, the
         Company recognized a $208,000 loss, including $212,000 of related
         legal fees.


(7)      SUBSEQUENT EVENTS


         On July 11, 1997, the Second Amended Joint Plan of Reorganization
         under Chapter 11 of the United States Bankruptcy Code, as proposed by
         DLB, WRT Energy and Wexford dated as of March 11, 1997 (as modified by
         the technical modifications set forth in the Joint Motion for Approval
         of Technical Modifications to the Plan of Reorganization and those
         announced at the Confirmation hearing commencing on April 28, 1997,
         hereinafter referred to as the "Plan"), of WRT Energy became effective
         pursuant to its terms and conditions. In addition, the transactions
         contemplated by the Plan to occur on the effective date of the Plan
         were consummated in accordance with the terms and conditions of the
         Plan. Pursuant to the terms and conditions of the Plan, WRT Energy was
         merged with and into WRT Energy Corporation, now a Delaware
         corporation ("WRT").

         As a result of the consummation of the Plan, DLB acquired 10.35
         million shares, representing approximately 48%, of the outstanding 
         common stock of WRT. Of such shares, 5.0 million shares were received
         by DLB for the contribution of WCBB and certain related assets which
         were purchased by DLB in March 1997 for approximately $13.5 million
         which includes $1.0 million for plugging and abandonment obligations
         and 1.7 million shares were received for certain obligations of WRT
         Energy purchased by the Company for approximately $6.0 million. In
         addition, 1.6 million shares were issued in respect of certain credit
         obligations of WRT Energy which DLB had acquired for $6.6 million and
         1.1 million shares were issued to DLB upon its $3.8 million exercise of
         stock rights pursuant to an offering that was an integral part of the
         Plan. Also, 0.9 million shares were issued for the $2.6 million paid
         for capital expenditures and other allowed general unsecured claims and
         liens. DLB used cash flow from operations and borrowings under the 1997
         Facility the New Credit Facility to fund its purchase of such credit
         obligations and shares.




                                       12
<PAGE>   13


                              DLB OIL & GAS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


         An additional 1.41 million shares, currently in escrow, will be
         distributed upon resolution of certain post closing matters.

         The following pro forma financial statements have been prepared under
         the assumption that all 1997 acquisitions occurred as of January 1, 
         1997.

                                     ASSETS
<TABLE>
<CAPTION>
                                                                          SIX MONTHS ENDED
                                                                          ----------------
                                                                           JUNE 30, 1997
                                                                          ----------------
                                                                             (PRO FORMA)
                                                                          ----------------
                                                                             (UNAUDITED)
<S>                                                                         <C>
Current assets:
         Cash and cash equivalents                                           12,427,000
         Accounts receivable                                                 14,231,000
         Prepaid expenses                                                     2,048,000
                                                                           ------------
                   Total current assets                                      28,706,000
                                                                           ------------
Property and equipment - at cost, based on the full cost
         method of accounting for oil and natural gas properties            247,438,000
                                                                           ------------
              Accumulated depreciation, depletion and amortization          (34,436,000)
                                                                           ------------
                                                                            218,002,000
                                                                           ------------
Investments in Waggoner (Barbados) Ltd.                                       3,239,000
Other assets                                                                  2,140,000
                                                                           ------------
                               Total assets                                $247,087,000
                                                                           ============

              LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities                                                          21,035,000
                                                                             

Long term debt                                                              100,174,000
Deferred income taxes                                                        19,825,000
Minority interest                                                            36,672,000
Shareholders' equity: 
         Preferred stock, 5,000,000 shares authorized; no shares
              issued and outstanding                                                 --
         Common stock, 130,000,000 shares authorized;
              13,000,000 shares issued; 12,975,000 outstanding                   13,000
              at June 30, 1997 and December 31, 1996
         Treasury stock (25,000 shares at June 30, 1997
              and December 31, 1996, at cost)                                  (181,000)
         Additional paid in capital                                          57,910,000
         Retained earnings                                                   11,639,000
                                                                           ------------
                   Total shareholders' equity                                69,381,000
                               Commitments and contingencies
                               Total liabilities and shareholders' equity  $247,087,000
                                                                           ============
</TABLE>

                                      13
<PAGE>   14

                              DLB OIL & GAS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED



<TABLE>
<CAPTION>
                                                       Six Months Ended
                                                         June 30, 1997
                                                          (Pro Forma)
                                                         -------------
                                                          (Unaudited)
<S>                                                      <C>
Revenues:
      Oil and natural gas sales                          $31,923,000 
      Contract drilling                                    8,855,000
      Natural gas gathering, processing
           and transportation, net                           789,000
      Interest and other                                     254,000
                                                         ===========
                                                         $41,821,000 

Expenses:                                                               
      Lease operating                                      9,316,000
      Gross production taxes                               1,427,000
      Contract drilling                                    6,408,000
      Depreciation, depletion, and amortization            9,392,000
      General and administrative                           4,505,000          
      Taxes other than income                                 22,000
      Interest                                             4,548,000
      Loss on sale of assets                                   2,000
                                                         -----------
                                                         $35,620,000
                                                         -----------
Income before income taxes                                 6,201,000 
                                                                        
Deferred income taxes                                      2,252,000     
                                                         -----------
Net income                                               $ 3,949,000  
                                                         ===========  
Net income per common share                              $      0.29  
                                                         ===========  
                                                                        
Weighted average common shares outstanding                13,459,000  
                                                         ===========  
</TABLE>


                                      14
<PAGE>   15





                               DLB OIL & GAS, INC









                         PART I. FINANCIAL INFORMATION
                ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITIONS














              FORMING A PART OF FORM 10-Q QUARTERLY REPORT TO THE
                       SECURITIES AND EXCHANGE COMMISSION





                                      15
<PAGE>   16






                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION


DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

         This Form 10-Q included `forward-looking statements" within the 
meaning of Section 27A of the Securities Exchange Act of 1934 (the "Exchange
Act"). All statements, other than statements of historical facts, included in
the Form 10-Q that address activities, events or developments that the Company
expects or anticipates will or may occur in the future, including such things as
estimated future net revenues from oil and gas reserves and the present value
thereof, future capital expenditures (including the amount and nature thereof),
business strategy and measures to implement strategy, competitive strengths,
goals, expansion and growth o the Company's business and operations, plans,
references to future success, references to intentions as to future matters and
other such matters are forward-looking statements, These statements are based on
certain assumptions and analysis made by the Company in light of its experience
and it perception of historical trends, current conditions and expected future
developments as well as other factors it believes are appropriate in the
circumstances. However, whether actual results and developments will conform
with the Company's expectations and predictions is subject to a number of risks
and uncertainties; general economic, market or business conditions; the
opportunities (or lack thereof) that may be presented to and pursued by the
Company; competitive actions by other oil and gas companies; changes in laws or
regulations; and other factors, many of which are beyond the control of the
Company. Consequently, all of the forward-looking statements made in the Form
10-Q are qualified by these cautionary statements and there can be no assurance
that the actual results or developments anticipated by the Company will be
realized, or even if realized, that they will have the expected consequences to
or the effects on the Company or its business or operations.

         The following discussion is intended to assist in an understanding of
the Company's financial position as of June 30, 1997, and its results of
operations for the three month and the six month periods ended June 30, 1997
and 1996. The Consolidated Financial Statements and Notes included in this
report contain additional information and should be referred to in conjunction
with this discussion. It is presumed that the readers have read or have access
to DLB's 1996 annual report on Form 10-K.

                                      16
<PAGE>   17




RESULTS OF OPERATIONS

         The following table sets forth certain financial and production
         information of the Company

<TABLE>
<CAPTION>
         FINANCIAL DATA (in thousands)                    THREE MONTHS ENDED                   SIX MONTHS ENDED
                                                               JUNE 30,                             JUNE 30,
                                                         -------------------                 -------------------
                                                           1997        1996                    1997        1996
                                                         -------     -------                 -------     -------
                                                             (UNAUDITED)                         (UNAUDITED)
<S>                                                      <C>         <C>                     <C>         <C>      
Revenues
  Oil                                                    $ 4,937     $ 3,178                 $ 9,658     $ 5,849  
  Natural gas                                              4,462       2,337                  11,877       4,147  
                                                         -------     -------                 -------     -------  
                                                           9,399       5,515                  21,535       9,996  
  Contract drilling                                        4,807          --                   7,220          --  
  Natural gas gathering, processing & trans                  390         313                     789         390  
  Interest & other income                                     76          96                     131         292  
                                                         -------     -------                 -------     -------  
                                                          14,672       5,924                  29,675      10,678  
                                                         -------     -------                 -------     -------  
Expenses                                                                                                          
  Lease operating (1)                                      2,396       1,236                   4,458       2,113  
  Gross production taxes                                     605         354                   1,340         688  
  Contract drilling                                        3,413          --                   5,031          --  
  General & administrative (2)                             1,149         738                   2,042       1,465  
  Loss on sale of asset                                       --          --                      --         208  
                                                         -------     -------                 -------     -------  
                                                           7,563       2,328                  12,871       4,474  
EBITDA (3)                                                 7,109       3,596                  16,804       6,204  
Depreciation, depletion & amortization (4)                 4,038       2,031                   7,428       3,825  
Earnings before interest and taxes                         3,071       1,565                   9,376       2,379  
Interest expense                                           1,621         251                   2,732         251  
Earnings before income taxes                               1,450       1,314                   6,644       2,128  
Income taxes - deferred                                      547         494                   2,507         803  
                                                         -------     -------                 -------     -------  
Net income                                               $   903     $   820                 $ 4,137     $ 1,325  
                                                         =======     =======                 =======     =======  
                                                                                                                  
PER SHARE DATA                                                                                                    
Net income                                               $  0.07     $  0.06                 $  0.31     $  0.10  
                                                         =======     =======                 =======     =======  
Weighted average common and common equivalent shares      13,455      12,975                  13,459      12,981  
                                                                                                                  
PRODUCTION DATA (in thousands except prices)                                                                      
Oil (Mbbl)                                                   233         153                     441         296  
Natural gas (Mmcf)                                         2,109       1,059                   4,275       1,942  
Barrel oil equivalent (MBOE)                                 585         330                   1,154         620  
Oil ($/Bbl)                                              $ 21.17     $ 20.82                 $ 21.92     $ 19.77  
Gas ($/Mcf)                                                 2.12        2.21                    2.78        2.14  
$/BOE                                                      16.07       16.76                   18.68       16.13  
EXPENSE DATA ($/BOE)                                                                                              
Lease operating                                          $  4.10     $  3.75                 $  3.86     $  3.41  
Gross production taxes                                      1.04        1.07                    1.16        1.11  
Depreciation, depletion and amortization (4)                5.65        5.68                    5.41        5.72  
General and administrative (2)                              1.51        2.24                    1.41        2.36  
</TABLE>



                                      17

<PAGE>   18



(1)      The components of lease operating expense may vary substantially among
         wells depending on the methods of recovery employed and other factors,
         but generally include administrative overhead, maintenance and repairs
         and labor and utilities.

(2)      General and administrative expense relating to oil and gas operations
         is $0.9 and $1.6 million and general and administrative expenses
         associated with contract drilling operations is $0.2 and $0.4 million
         for the three month and six month periods ended June 30, 1997. (Only
         general and administrative expenses relating to oil and gas operations
         were used in the general and administrative expense per Boe
         calculation.)

(3)      EBITDA is defined as earnings before interest, taxes, depreciation,
         depletion and amortization. EBITDA is an analytical measure frequently
         used by securities analysts and is presented to provide additional
         information about the Company's ability to meet its future debt
         service, capital expenditure and working capital requirements. EBITDA
         should not be considered as a better measure of the Company's
         operating performance than net income or as a better measure of
         liquidity than cash flow from operations.

(4)      DD&A related to oil and gas operations is $3.3 million and $1.9
         million for the three months ended June 30, 1997 and 1996
         respectively. DD&A related to oil and gas operations in $6.2 million
         and $3.5 million for the six months ended June 30, 1997 and 1996
         respectively. DD&A related to contract drilling operations is $0.6
         million for the three months ended June 30, 1997 and $0.9 million for
         the six months ended June 30, 1997. The remaining $0.1 million and
         $0.1 million for the three months ended June 30, 1997 and 1996
         respectively and $0.3 million and $0.3 million for the six months
         ended June 30, 1997 and 1996 respectively of DD&A related to gas
         processing, gathering and disposal assets and other non-oil and gas
         property equipment. (Only DD&A related to oil and gas operations was
         used in the DD&A per Boe calculations.)

                                      18

<PAGE>   19
THREE MONTHS ENDED JUNE 30, 1997 COMPARED WITH THE THREE MONTHS ENDED 
JUNE 30, 1996


REVENUES ~ Total revenues for the three months ended June 30, 1997 were $14.7
million, an increase of $8.7 million from the comparable period in 1996. The
148% increase in revenues was primarily related to the inclusion for the full
1997 period of revenues in the second quarter of 1997 from the production of
the Amerada Hess properties, which were acquired May 31, 1996 and operations of
Bonray Drilling Corporation, which was acquired in February 1997. Revenues
attributable to Bonray Drilling Corporation for the three month period ended
June 30, 1997 were $4.8 million.

Production of oil and gas was 233 Mbbl and 2,109 Mmcf, respectively, during the
three months ended June 30, 1997 as compared to 153 Mbbl and 1059 Mmcf,
respectively during the same period of 1996. The increases in production
primarily caused oil and gas sales revenues to increase $3.9 million to $9.4
million in 1997. The average price received for oil slightly increased to
$21.17 per barrel during the three months ended June 30, 1997 from $20.82 for
the three months ended June 30, 1996. The average price received for natural
gas slightly decreased to $2.12 per Mcf during the three months ended June 30,
1997 from $2.21 per Mcf for the same period of 1996.


LEASE OPERATING EXPENSE ~ Lease operating expense increased to $2.4 million for
the three months ended June 30, 1997 from $1.2 million for the same period of
1996. On a Boe basis, lease operating expenses were $4.10 per Boe for the three
months ended June 30, 1997 as compared to $3.75 per Boe for the comparable
period of 1996. This increase per Boe was primarily due to an increase in
workovers on DLB properties during the three months ended June 30, 1997 as
compared to the same period in 1996.


GROSS PRODUCTION TAXES ~ Gross production taxes increased 71% to $0.6 million
during the three months ended June 30, 1997 from $0.4 million during the same
period of 1996. This increase was due to increased oil and gas sales revenues.


CONTRACT DRILLING EXPENSE ~ Contract drilling expense was $3.4 million for the
three months ended June 30, 1997. This expense relates to the operation of the
drilling rigs acquired in the acquisition of Bonray Drilling Corporation in
February 1997. (See Note 2 to the consolidated financial statements.)


DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSE ~ Depreciation, depletion and
amortization (DD&A) expense was $4.0 million and $2.0 million for the three
months ended June 30, 1997 and 1996, respectively. The increase in DD&A was
primarily a result of the increased production due to the Amerada Hess
properties acquisition in May 1996. The DD&A rate per Boe related to oil and
gas properties slightly decreased to $5.65 from $5.68 for the three months
ended June 30, 1997 and 1996, respectively.


GENERAL AND ADMINISTRATIVE EXPENSE ~ General and administrative expense
increased 56% to $1.1 million for the three months ended June 30, 1997 from
$0.7 million during the same period of 1996. The increase was primarily
attributable to $0.3 million of general and administrative expenses, as a
result of the Company's drilling rig operations.

                                      19
<PAGE>   20

INTEREST EXPENSE ~ Interest expense for the three months ended June 30, 1997
was $1.6 million. The Company's average debt outstanding was $79.3 million for
three months ended June 30, 1997 as compared to $12.8 million for the three
months ended June 30, 1996. The average amount of debt outstanding increased
due to the acquisitions of the Amerada Hess properties, Bonray Drilling
Corporation, West Cote Blanche Bay and investments in obligations of WRT
Energy. (See Note 2 to the consolidated financial statements.)


INCOME BEFORE INCOME TAXES ~ Income before income taxes increased to $1.5
million for the three months ended June 30, 1997 from $1.3 million for the same
period of 1996 primarily due to the factors described above, including
increased oil and gas revenues due to the acquisition of the Amerada Hess
properties and Bonray Drilling. This increase in revenues was partially offset
by increased lease operating expenses, contract drilling expenses, depreciation
and interest expense.


NET INCOME ~ Net income increased to $0.9 million for the three months ended
June 30, 1997 from $0.8 million the same period in 1996 as a result of the
items described above. The effective income tax rate remained constant at
approximately 38%.

                                      20
<PAGE>   21



SIX MONTHS ENDED JUNE 30, 1997 COMPARED WITH THE SIX MONTHS ENDED JUNE 30, 1996

REVENUES ~ Total revenues for the six months ended June 30, 1997 were $29.7
million, an increase of $19.0 million from the comparable period in 1996. The
178% increase in revenues was primarily related to the inclusion of revenues
during the full period from the production of the Amerada Hess properties,
which were acquired in May 1996 and operations of Bonray Drilling Corporation
which was acquired in February 1997. In addition, a 16% increase in product
prices contributed to increased revenues during the six months ended June 30,
1997 as compared to the same period in 1996. Revenues attributable to Bonray
Drilling Corporation for the six month period ended June 30, 1997 were $7.2
million.

Production of oil and gas was 441 Mbbl and 4,275 Mmcf, respectively, during the
six months ended June 30, 1997 as compared to 296 Mbbl and 1,942 Mmcf,
respectively during the same period of 1996. The increases in production
primarily caused oil and gas sales revenues to increase $11.5 million to $21.5
million in 1997. The average price received for oil increased to $21.92 per
barrel during the six months ended June 30, 1997 from $19.77 for the six months
ended June 30, 1996. The average price received for natural gas slightly
increased to $2.78 per Mcf during the six months ended June 30, 1997 from $2.14
per Mcf for the same period of 1996.


LEASE OPERATING EXPENSE ~ Lease operating expense increased to $4.5 million for
the six months ended June 30, 1997 from $2.1 million for the same period of
1996. On a Boe basis, lease operating expenses were $3.86 per Boe for the six
months ended June 30, 1997 as compared to $3.41 per Boe for the comparable
period of 1996. This increase per Boe was primarily due to an increase in
workovers on DLB properties in the six months ended June 30, 1997 as compared
to the same period in 1996.


GROSS PRODUCTION TAXES ~ Gross production taxes increased 95% to $1.3 million
during the six months ended June 30, 1997 from $0.7 million during the same
period of 1996. This increase was due to increased oil and gas sales revenues.


CONTRACT DRILLING EXPENSE ~ Contract drilling expense was $5.0 million for the
six months ended June 30, 1997. This expense relates to the operation of the
drilling rigs acquired in the acquisition of Bonray Drilling Corporation in
February 1997. (See Note 2 to the consolidated financial statements.)


DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSE ~ DD&A expense was $7.4
million and $3.8 million for the six months ended June 30, 1997 and 1996,
respectively. The increase in DD&A was primarily a result of the increased
production due to the Amerada Hess properties acquisition in May 1996. The DD&A
rate per Boe related to oil and gas properties decreased to $5.41 from $5.72
for the six months ended June 30, 1997 and 1996 respectively, resulting
primarily from the increase in reserves due to the Amerada Hess properties
acquisition.


GENERAL AND ADMINISTRATIVE EXPENSE ~ General and administrative expense
increased 39% to $2.0 million for the six months ended June 30, 1997 from $1.5
million during the same period of 1996. The increase was primarily attributable
to the $0.4 million of general and administrative expenses, as a result of the
Company's drilling rig operations.

                                      21
<PAGE>   22

INTEREST EXPENSE ~ Interest expense for the six months ended June 30, 1997 was
$2.7 million. The Company's average debt outstanding was $66.5 million for six
months ended June 30, 1997 compared to $6.4 million for the six months ended
June 30, 1996. The average amount of debt outstanding increased due to the
acquisitions of the Amerada Hess properties, Bonray Drilling Corporation, West
Cote Blanche Bay and investments in obligations of WRT Energy. (See Note 2 to
the consolidated financial statements.)


NET LOSS ON SALE OF ASSETS ~ The Company recognized a net loss of $0.2 million
loss on the sale of assets for the six months ended June 30, 1996 as a result
of the dissolution of the CFJV and the related sale of gathering, processing
and compression facilities. (See Note 6 to the consolidated financial
statements.)


INCOME BEFORE INCOME TAXES ~ Income before income taxes increased to $6.6
million for the six months ended June 30, 1997 from $2.1 million for the same
period of 1996 primarily due to the factors described above, including
increased oil and gas revenues due to the acquisition of the Amerada Hess
properties and Bonray Drilling. This increase in revenues was partially offset
by increased lease operating expenses, contract drilling expenses, depreciation
and interest expense.


NET INCOME ~ Net income increased to $4.1 million for the six months ended June
30, 1997 from $1.3 million the same period in 1996 as a result of the items
described above, primarily increased production and increased prices. The
effective income tax rate remained constant at 38%.

                                      22
<PAGE>   23



CAPITAL EXPENDITURES, CAPITAL RESOURCES AND LIQUIDITY

The following table presents comparative cash flows of the Company for the six
months ended June 30, 1997 and 1996


<TABLE>
<CAPTION>
                                                                     Six Months Ended
                                                                         June 30,
                                                           --------------------------------------
                                                                1997                  1996
                                                           ----------------      ----------------
                                                                      (in thousands)
<S>                                                          <C>                   <C>          
Net cash provided by operating activities                    $      13,057         $       2,660
Net cash used in investing activities                              (51,392)              (42,830)
Net cash provided by (used in) financing activities                 41,390                29,819
</TABLE>

Net cash provided from operating activities increased $10.4 million to $13.1
million during the six months ended June 30, 1997 from $2.7 million during the
same period of 1996, relating to an increase in net income as well as positive
changes in working capital components.

Net cash used in investing activities was $51.4 million for the six months
ended June 30, 1997, as compared to $42.8 million during the same period of
1996. The increase of $8.6 million was primarily attributable to acquisitions
of Bonray Drilling Corporation and the West Cote Blanche Bay field, and 
expenditures for the exploration, development and acquisitions of other 
property and equipment. (See Note 2 to the consolidated financial statements.)

As of June 30, 1997, the Company had cash balances of $7.1 million and working
capital of $5.3 million. The increase in working capital of $4.1 million as of
June 30, 1997, from $1.2 million as of December 31, 1996, is primarily a result
of net income of $4.1 million for the six months ended June 30, 1997.

CAPITAL EXPENDITURES ~ The following table sets forth the Company's
expenditures for exploration, development, property acquisition, drilling
equipment, gas plant and gathering facilities and other property and equipment
for the six months ended June 30, 1997 and 1996.



<TABLE>
<CAPTION>
                                                 Six Months Ended June 30,
                                          -----------------------------------------
                                               1997                     1996
                                          ---------------          ----------------
                                                       (in thousands)
<S>                                       <C>                      <C>             
Exploration costs                         $        11,919          $          4,707
Development costs                                   5,469                     3,402
Property acquisition costs                          7,999                    31,902
Drilling equipment                                 17,398                        --
Gas plant and gathering facilities                    786                       356
Other property and equipment                          525                       153
                                          ---------------          ----------------
                                          $        44,096          $         40,520
                                          ===============          ================
</TABLE>






The Company has budgeted up to $66.0 million in capital expenditures in 1997.
In addition to the capital expenditures set forth in the table above, the
Company anticipates additional capital expenditures of up to approximately
$18.0 million for oil and gas exploration activities. The aggregate level of
capital 

                                      23

<PAGE>   24

expenditures in 1997 for drilling activities and the allocation thereof is
highly dependent upon the Company's success rate on exploration drilling and
prevailing conditions in the oil and gas industry, as well as the Company's
funding available under its credit facilities. (See Liquidity discussion
below.) Accordingly, the actual level of capital expenditures and the
allocation of such expenditures may vary materially from the above estimates.


CAPITAL RESOURCES ~ Prior to the Company's initial public offering in July
1995, the Company's cash requirements had been met primarily through capital
contributions from shareholders, cash generated from operations and borrowings
under credit facilities. Subsequently, the Company has relied primarily on cash
flows from operations and borrowings under its credit facilities for additional
capital resources.

On March 5, 1997, the Company established a new revolving credit facility with
a group of financial institutions, which, as amended, provides for aggregate
borrowings of up to $85.0 million. Borrowings under the 1997 Credit Facility
were used to refinance indebtedness under a prior credit facility and to fund
the WCBB Acquisition. The aggregate borrowing base was changed to $65.0 million
effective July 11, 1997.

Under the terms of the 1997 Credit Facility, the Company may elect to be
charged at the bank's prime rate plus 50 basis points plus a specified margin
or the rate at which Eurodollar deposits for one, two, three, six or twelve
months are offered to the bank in the Interbank Eurodollar market plus a
specified margin. Loans made under the 1997 Credit Facility are payable in full
on March 2002, the maturity date. The 1997 Credit Facility is secured by
substantially all of the Company's assets and contains various restrictive
covenants. As of June 30, 1997, outstanding borrowings under the 1997 credit
facility were $80.0 million. As of July 11, 1997, outstanding borrowings under
the 1997 credit facility were $60.0 million, which leaves $5.0 million in
available borrowing capacity.

On July 11, 1997, the Company established an additional credit facility, via
one of its wholly owned subsidiaries, with a banking institution, which
provides for borrowings up to $23,000,000. This facility was used to finance
the Company's obligations under the WRT rights offering and to partially
refinance indebtedness under the 1997 Facility. The maturity date of this
facility is January 11, 1999. As of July 11, 1997, outstanding borrowings were
$23.0 million.

Under the terms of the New Credit Facility, the Company may elect to be charged
the ABR rate plus a specified margin or the Eurodollar rate plus a specified
margin. The loan agreement contains restrictive covenants requiring among other
things, maintenance at specific levels of tangible net worth, working capital
and specific financial ratios, as well as limiting payment of dividends.


LIQUIDITY ~ The Company intends to meet the remainder of its 1997 capital
requirements and its other obligations primarily from existing cash balances,
cash flow from operations and borrowings to the extent of availability under
the 1997 Credit Facility and the New Credit Facility. The Company's cash flow
from operations will be dependent upon its future performance, which will be
subject to prevailing economic conditions and to financial and business
conditions and other factors, many of which are beyond its control. Should
sufficient financing not be available, implementation of the Company's 1997
capital program would be delayed and, accordingly, the Company's growth
strategy could be adversely affected. The Company is also currently exploring
strategic alternatives that may include the sale of specific assets or
activities of the Company to generate the necessary cash flows to meet its 1997
obligations.

                                      24
<PAGE>   25

The Company does not intend to pay dividends on its common stock in the near
future. The Company will redeploy earnings generated as it continues its growth
strategies.

In future periods, the Company expects to recognize deferred income taxes of
approximately 37% to 39% of income before income taxes. The majority of the
Company's income tax expense is expected to be recognized as deferred income
tax expense due to the current tax treatment of oil and gas exploration costs.

The Company may from time to time enter into certain swap or hedge transactions
in an attempt to mitigate price volatility on production that is subject to
market sensitive pricing. To the extent the Company is unable to effect such
transactions, continued fluctuations in oil and gas prices could have an effect
on the Company's operating results. The Company has entered into futures
contracts to fix the sales price of certain of its gas production during 1997.
The Company has entered into gas futures contracts for the months of September
and October, with volumes ranging from 140,000 to 150,000 Mcf of gas per month
and prices ranging from $1.92 per Mcf in September to $1.94 per Mcf in October.
These futures contracts are designed to mitigate the effect of anticipated
lower product prices in the third quarter of 1997 as compared to the seond
quarter of 1997.


IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS NOT YET ADOPTED ~ In February
1997, the Financial Accounting Standards Board issued Statement of Financial
Accounting Standards ("SFAS") No. 128, "Earnings Per Share." SFAS No. 128 is
effective for financial statements issued for periods ending after December 15,
1997, and restatement of prior-period earnings per share data is required. The
new standard will not apply to DLB's financial statements until the fourth
quarter of 1997. SFAS No. 128 revises the current calculation methods and
presentation of primary and fully diluted earnings per share. The company has
reviewed the requirements of SFAS No. 128, and has concluded that they will
increase DLB's historical primary earnings per share amounts to $.07 per
share for the second quarter of 1997 and be consistent for the diluted earnings
per share amount $.07.


                                      25
<PAGE>   26


PART II.  OTHER INFORMATION

         Item 6.  Exhibits and Reports on Form 8-K

              (a) Exhibits required by item 601 of Regulation S-K are as 
                  follows:

                  2.0      Agreement for Purchase and Sale dated April 16,
                           1996, between Amerada Hess Corporation and DLB Oil &
                           Gas, Inc. (the "Agreement for Purchase and Sale").
                           (4)

                  2.1      Letter agreement amending Agreement for Purchase and
                           Sale dated May 7, 1996.(3)

                  2.2      Letter agreement amending Agreement for Purchase and
                           Sale dated May 31, 1996.(3)

                  3.3      Amended and Restated Certificate of Incorporation
                           (1)

                  3.4      Amended and Restated Bylaws (1)

                  10.5     Lease of office space, Oklahoma City, Oklahoma (1)

                  10.6     Credit Agreement dated December 28, 1995, between
                           Registrant and First Union National Bank of North
                           Carolina (2)

                  10.7     Stock Option Agreement by and between Registrant and
                           Mike Liddell (1)

                  10.8     Stock Option Agreement by and between Registrant and
                           Mark Liddell (1)

                  10.9     Employment Agreement by and between Registrant and
                           Mike Liddell (1)

                  10.10    Employment Agreement by and between Registrant and
                           Mark Liddell (1)

                  10.11    DLB Oil & Gas Stock Option Plan (1)

                  10.12    DLB Oil & Gas Omnibus Equity Compensation Plan (1)

                  10.13    Shareholder's Agreement by and among Charles E.
                           Davidson, Mike Liddell and Mark Liddell dated May
                           25, 1995 (1)

                  10.14    Agreement for Dissolution of Joint Venture dated
                           February 9, 1996, between DLB Oil & Gas, Inc., Magic
                           Circle Acquisition Corporation and Magic Circle
                           Energy Corporation, Carmen Field Limited
                           Partnership, and Carmen Field Joint Venture (2)

                  10.15    First Amendment to the Credit Agreement dated June
                           30, 1996, between Registrant and First Union
                           National Bank of North Carolina (4)

                  10.16    Credit Agreement Dated as March 5, 1997 between
                           Registrant and Chase Manhattan Bank (5)

                  10.17    Second Amended Disclosure Statement Under 11 U.S.C.
                           Section 1125 in Support of Debtor and DLBW's Second
                           Amended Joint Plan of Reorganization Under Chapter
                           22 of the United States Bankruptcy Code (5)

                  10.18    Texaco Agreements (5)

                  10.19    First Amendment to the Credit Agreement dated March
                           12, 1997, between Registrant and Chase Manhattan
                           Bank (5)

                  10.20    Warrant Agreement dated July 10, 1997 (7) 10.21
                           Registration Rights Agreement dated July 10, 1997
                           (7) 10.22 Commitment Agreement dated January 20,
                           1997 (7)

                  10.23    Subscription Rights Agreement (7)

                  10.24    Liquidating Trust Agreement dated July 10, 1997 (7)

                  21.0     Subsidiaries of the Company (1)


                                      26
<PAGE>   27

                  -----------------

                  (1) Previously filed as an exhibit to Registration No.
                      33-92786 on Form S-1 and incorporated herein by
                      reference.

                  (2) Previously filed as an exhibit to Form 10-K for the year
                      ended December 31, 1995, and incorporated herein by
                      reference.

                  (3) Previously filed as an exhibit to Form 8-K on May 12,
                      1996, and incorporated herein by reference.

                  (4) Previously filed as an exhibit to Form 10-Q filed on
                      August 14, 1996.

                  (5) Previously filed as an exhibit to Form 10-K for the year
                      ended December 31, 1996 and incorporated herein by
                      reference.

                  (6) Pursuant to Item 601(b)(2) of Regulation S-K, the
                      exhibits and schedules to Exhibit 2.0 are omitted.
                      Exhibit 2.0 contains a list identifying the contents of
                      its exhibits and schedules, and registrant agrees to
                      furnish supplemental copies of such exhibits and
                      schedules to the Securities and Exchange Commission upon
                      request.

                  (7) Previously filed as an exhibit to Form 8-K on July 28,
                      1997.





                  Copies of the foregoing exhibits filed with this report or
                  incorporated by reference are available from the Company upon
                  written request and payment of a reasonable copying fee.



                  (b)   Registrant filed the following reports on Form 8-K's
                        filed the quarter ended June 30, 1997:


                              Form 8-K filed July 28, 1997 disclosing the
                              Consummation of Second Amended Joint Plan of
                              Reorganization under Chapter 11 of the United
                              States Bankruptcy Code, as proposed by DLB Oil &
                              Gas, Inc., WRT Energy Corporation and Wexford
                              Management LLC dated as of March 11, 1997 of
                              Debtor became effective pursuant to its terms and
                              conditions on July 11, 1997.


                                      27
<PAGE>   28


                                   SIGNATURES





         Pursuant to the requirements of the Securities Exchange Act of 1934,
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.



                                       DLB OIL & GAS, INC.



      Date:  August 14, 1997             /s/ Mark Liddell.
                                       ---------------------------------------
                                       Mark Liddell, President



      Date:  August 14, 1997             /s/ Ronald D. Youtsey
                                       ---------------------------------------
                                       Ronald D. Youtsey, 
                                       Chief Financial Officer



                                      28
<PAGE>   29
                               INDEX TO EXHIBITS

EXHIBIT
NUMBER                              EXHIBIT
- -------                             -------

 27             Financial Data Schedule

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             APR-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           7,115
<SECURITIES>                                         0
<RECEIVABLES>                                   11,804
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                20,087
<PP&E>                                         177,913
<DEPRECIATION>                                  34,436
<TOTAL-ASSETS>                                 183,056
<CURRENT-LIABILITIES>                           14,788
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            13
<OTHER-SE>                                      69,356
<TOTAL-LIABILITY-AND-EQUITY>                   183,056
<SALES>                                          9,399
<TOTAL-REVENUES>                                14,672
<CGS>                                            3,001
<TOTAL-COSTS>                                    3,001
<OTHER-EXPENSES>                                 4,038
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,621
<INCOME-PRETAX>                                  1,450
<INCOME-TAX>                                       547
<INCOME-CONTINUING>                                903
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       903
<EPS-PRIMARY>                                     0.07
<EPS-DILUTED>                                     0.07
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission