PROGRAMMERS PARADISE INC
10-Q, 1998-11-13
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: HOST FUNDING INC, 10-Q, 1998-11-13
Next: ASTEA INTERNATIONAL INC, 10-Q, 1998-11-13






                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

          For the quarterly period ended September 30, 1998

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

          For the transition period from __________ to __________

          Commission File No. 33-92810

                           Programmer's Paradise, Inc.
                         (Name of issuer in its charter)

          Delaware                                        13-3136104
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

1157 Shrewsbury Avenue, Shrewsbury, New Jersey                          07702
(Address of principal executive offices)                              (Zip Code)

Issuer's Telephone Number (732) 389-8950

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  and Exchange Act of 1934 during the past
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes X  No   
            ---   ---

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock as of the latest practicable date.

     There were 4,828,523 outstanding shares of Common Stock, par value $.01 per
share, as of October 31, 1998.



                                     Page 1

Exhibit index is on page 14.

<PAGE>



                           PROGRAMMER'S PARADISE, INC.

                               Index to Form 10-Q

                                                                        Page No.

PART I -- FINANCIAL INFORMATION

     Item 1. Financial Statements

          Condensed  Consolidated  Balance  Sheets as of September 30,
          1998 and December 31, 1997                                           3

          Condensed    Consolidated    Statements    of   Income   and
          Comprehensive  Income for the Nine  Months and Three  Months
          Ended September 30, 1998 and 1997                                    4

          Condensed Consolidated Statements of Cash Flows for the Nine
          Months Ended September 30, 1998 and 1997                             5

          Notes to Condensed Consolidated Financial Statements                 6

     Item 2.  Management's   Discussion  and  Analysis  of  Financial
              Condition and Results of Operations.                             7

PART II -- OTHER INFORMATION

     Item 5. Other information                                                12

     Item 6. Exhibits and Reports on Form 8-K

          (a)  Exhibit 27 - Financial Data Schedule                           15


                                Page 2

<PAGE>



                    PART I - FINANCIAL INFORMATION

                      PROGRAMMER'S PARADISE, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS

                            (In thousands)

<TABLE>
<CAPTION>
                                               ASSETS

                                                                     September 30,     December 31,
                                                                          1998             1997
                                                                     -------------     ------------
                                                                      (Unaudited)         (Audited)
<S>                                                                    <C>                <C>     
  Current Assets
    Cash and cash equivalents                                          $ 13,884           $ 20,571
    Accounts receivable                                                  34,731             38,517
    Inventory                                                             5,948              4,627
    Prepaid expenses and other current assets                             2,857              2,561
    Deferred tax asset                                                    1,782              1,619
                                                                       --------           --------
  Total current assets                                                   59,202             67,895

  Equipment and leasehold improvements                                    2,482              1,862
  Goodwill                                                               13,452             14,185
  Other assets                                                              866                707
  Deferred income taxes                                                   1,329              1,719
                                                                       --------           --------
                                                                       $ 77,331           $ 86,368
                                                                       ========           ========

                                LIABILITIES AND STOCKHOLDERS' EQUITY

  Current Liabilities
    Notes payable to banks                                             $    712           $    958
    Accounts payable and accrued expenses                                36,831             46,979
    Other current liabilities                                             3,850              3,881
                                                                       --------           --------
  Total current liabilities                                              41,393             51,818

  Other liabilities                                                         218                117
  Notes payable - Long-term                                               1,913              2,220

  Stockholders' equity
    Common stock                                                             49                 48
    Additional paid-in capital                                           33,382             33,633
    Retained earnings (deficit)                                           1,521               (256)
    Treasury stock                                                         (407)              (343)
    Cumulative foreign currency translation adjustment                     (738)              (869)
                                                                       --------           --------
  Total stockholders' equity                                             33,807             32,213
                                                                       --------           --------
                                                                       $ 77,331           $ 86,368
                                                                       ========           ========
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                     Page 3

<PAGE>



                           PROGRAMMER'S PARADISE, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                   (Unaudited)

                      (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                        Nine months ended               Three months ended
                                                                           September 30,                   September 30,
                                                                        -----------------               ------------------
                                                                      1998             1997            1998             1997
                                                                      ----             ----            ----             ----
<S>                                                                <C>              <C>              <C>              <C>      
Net sales                                                          $ 158,434        $ 114,921        $  54,461        $  36,882

Cost of sales                                                        138,707           97,395           47,754           31,460
                                                                   ---------        ---------        ---------        ---------
Gross profit                                                          19,727           17,526            6,707            5,422

Selling, general and administrative expenses                          15,965           12,833            5,362            4,177
Amortization expense                                                     736              661              246              208
                                                                   ---------        ---------        ---------        ---------
Income from operations                                                 3,026            4,032            1,099            1,037

Interest income, net                                                     216              170               76               67

Unrealized foreign exchange gain ( loss )                                 73              (84)             160               16
                                                                   ---------        ---------        ---------        ---------

Income before income taxes                                             3,315            4,118            1,335            1,120

Provision for taxes                                                    1,538            1,535              655              357
                                                                   ---------        ---------        ---------        ---------
Net income                                                         $   1,777        $   2,583        $     680        $     763
                                                                   =========        =========        =========        =========

Net income per common share-Basic                                  $     .37        $     .55        $     .14        $     .16
                                                                   ---------        ---------        ---------        ---------

Net income per common share-Diluted                                $     .33        $     .48        $     .13        $     .14
                                                                   ---------        ---------        ---------        ---------

Weighted average common shares outstanding-Basic                       4,805            4,737            4,800            4,792
                                                                   ---------        ---------        ---------        ---------

Weighted average common shares outstanding-Diluted                     5,306            5,336            5,134            5,416
                                                                   ---------        ---------        ---------        ---------

Reconciliation of Net Income to Comprehensive Income:

Net Income                                                         $   1,777        $   2,583        $     680        $     763
                                                                   ---------        ---------        ---------        ---------
Other comprehensive income (loss), net of tax:
      Foreign currency translation adjustments                           (70)             433             (191)             151
                                                                   ---------        ---------        ---------        ---------
Comprehensive Income                                               $   1,707        $   3,016        $     489        $     914
                                                                   =========        =========        =========        =========
</TABLE>


The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.


                                     Page 4

<PAGE>



                           PROGRAMMER'S PARADISE, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                 (In thousands)

<TABLE>
<CAPTION>
                                                                          Nine Months Ended
                                                                            September 30,
                                                                          -----------------
                                                                     1998                     1997
                                                                   --------                 --------
<S>                                                                <C>                      <C>     
Cash provided by (used for)

Operations:
  Net income                                                       $  1,777                 $  2,583
  Adjustments for non cash charges                                    1,448                    1,310
  Changes in assets and liabilities                                  (7,732)                  (3,254)
                                                                   --------                 --------
Net cash (used for) provided by operations                           (4,507)                     639
                                                                   --------                 --------

Investing:
  Capital expenditures                                               (1,261)                    (522)
  Capitalized software costs                                            (51)                     (50)
  Acquisitions, net of cash acquired                                     --                   (2,286)
                                                                   --------                 --------
Net cash used for investing                                          (1,312)                  (2,858)
                                                                   --------                 --------


Financing:
  Net proceeds from issuance of common stock                           (269)                      41
  Borrowings (Repayments) under lines of credit                        (307)                   6,412
  Repayments under lines of credit                                     (292)                  (5,489)
                                                                   --------                 --------
Net cash used for financing activities                                 (868)                     964
                                                                   --------                 --------
Net change in cash                                                   (6,687)                  (1,255)
Cash at beginning of year                                            20,571                   16,281
                                                                   --------                 --------
Cash at end of period                                              $ 13,884                 $ 15,026
                                                                   ========                 ========

</TABLE>


The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.

                                     Page 5

<PAGE>



                           PROGRAMMER'S PARADISE, INC.
                         NOTES TO CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS
                               September 30, 1998

1.   The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with generally accepted  accounting  principles
     for interim  financial  information and with the  instructions to Form 10-Q
     and Article 10 of Regulation S-X.  Accordingly,  they do not include all of
     the information  and footnotes  required by generally  accepted  accounting
     principles for complete financial statements. In the opinion of management,
     all  adjustments  (consisting  of  normal  recurring  accruals)  considered
     necessary for a fair presentation have been included. Operating results for
     the nine  months  and  three  months  ended  September  30,  1998,  are not
     necessarily  indicative  of the results  that may be expected  for the year
     ended December 31, 1998. For further information, refer to the consolidated
     financial  statements  and notes thereto  included in the Company's  annual
     report on Form 10-K for the year-ended December 31, 1997.

2.   Assets  and  liabilities  of the  foreign  subsidiaries,  all of which  are
     located in Europe,  have been  translated at current  exchange  rates,  and
     related  revenues and expenses  have been  translated  at average  rates of
     exchange  in effect  during  the  year.  Resulting  cumulative  translation
     adjustments  have been  recorded as a separate  component of  stockholders'
     equity.

3.   In June 1997, the Financial Accounting Standards Board issued Statement No.
     131,  Disclosures about Segments of an Enterprise and Related  Information,
     which is effective for years beginning  after December 15, 1997.  Statement
     131  establishes  standards  for the way that public  business  enterprises
     report information about operating segments in annual financial  statements
     and requires  that those  enterprises  report  selected  information  about
     operating  segments  in  interim  financial  reports.  It also  establishes
     standards for related  disclosures about products and services,  geographic
     areas,  and major  customers.  Statement  131 is  effective  for  financial
     statements  for  fiscal  years  beginning  after  December  15,  1997,  and
     therefore  the Company  will adopt the new  requirements  retroactively  in
     1998.  Management  has not completed its review of Statement  131, but does
     not anticipate  that the adoption of this statement will have a significant
     effect on the Company's reported segments.







                                     Page 6

<PAGE>



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

OVERVIEW

     The Company is an international marketer of software targeting the software
development   professional  and  information   technology   professional  within
enterprise  organizations.  The  Company  operates  principally  , through  five
distribution   channels-internet,   catalog,  direct  sales,  telemarketing  and
wholesale distribution. Internet sales encompass the Company's international web
sites.  Catalog  operations  include  worldwide  catalog sales,  advertising and
publishing.  Direct sales operations include ISP-USA in the United States, ISP*D
International Software Partners Gmbh ("ISP*D") in Munich,  Germany, wholly owned
subsidiaries of the Company,  ISP*F  International  Software  Partners France SA
("ISP*F"),  a majority-owned  subsidiary in Paris, France, and Logicsoft Holding
BV  ("Logicsoft"),  a recently acquired and wholly-owned  subsidiary  located in
Amsterdam, the Netherlands.  Telemarketing operations are presently conducted in
the United States, Germany and the United Kingdom.  Wholesale operations include
distribution to dealers and large resellers  through Lifeboat  Distribution Inc.
in the United States and Lifeboat  Associates  Italia Srl ("Lifeboat  Italy") in
Milan, Italy, also subsidiaries of the Company.

     The Company was founded in 1982 as a wholesaler and reseller of educational
software.  In June 1986, the Company acquired Lifeboat  Associates,  a wholesale
distributor  and  publisher  of  software   founded  in  1976.  Later  in  1986,
Programmer's  Paradise  was  started  by the  Company as a catalog  marketer  of
technical  software.  In 1988, the Company acquired Corsoft Inc., a direct sales
company founded in 1983, and combined it with the operations of the Programmer's
Paradise  catalog and Lifeboat  Associates,  both of which were  involved in the
marketing of technical  software for  microcomputers.  In May 1995,  the Company
changed its name from "Voyager Software Corp." to "Programmer's Paradise, Inc.".
In July 1995,  the Company  completed an initial  public  offering of its common
stock. In June 1996, the Company acquired substantially all of the assets of The
Software Developer's Company, Inc. ("SDC") including The Programmer's  Supershop
catalog,  its largest  domestic  competitor.  In August 1997, the Company formed
Programmer's Paradise, Canada Inc. located in Mississauga, Ontario, to serve the
growing developer market in Canada.

     The Company began  European-based  operations in the first quarter of 1993,
when it  acquired a  controlling  interest in Lifeboat  Italy,  a  long-standing
software  distributor in Italy. In January and April 1994, the Company purchased
the remaining  ownership  interest in Lifeboat  Italy. In June 1994, the Company
acquired a 90% controlling interest in ISP*D, a large software-only dealer and a
leading independent  supplier of Microsoft Select licenses and other software to
many large German and Austrian  companies.  In January  1995,  the remaining 10%
interest  in ISP*D was  purchased  by the  Company.  In late 1994,  the  Company
organized a subsidiary in the United Kingdom to engage in catalog operations. In
December 1995, the Company  acquired  Systematika  Ltd. , a leading  reseller of
technical software in the United Kingdom and the publisher of the popular System
Science  catalog.  In January 1996, the Company formed ISP*F,  as a full service
corporate  reseller  of PC  software,  based  in  Paris  and  majority-owned  by
Programmer's  Paradise  France SARL.  In September  1997,  the Company  acquired
Logicsoft,  the parent  company of Logicsoft  Europe BV, the  predominate  Large
Account   Reseller  in  the  Benelux   countries.   The  Company  is  using  its
European-based  operations as a platform for pan-European  business development,
including the distribution of local versions of its catalogs.


                                     Page 7

<PAGE>



RESULTS OF OPERATIONS

     The following table sets forth for the periods  indicated certain financial
information  derived from the  Company's  consolidated  statement of  operations
expressed as a percentage of net sales.

<TABLE>
<CAPTION>
                                                                       Nine months ended        Three months ended
                                                                          September 30,            September 30,
                                                                       -----------------        ------------------
                                                                      1998          1997          1998         1997
                                                                      ----          ----          ----         ----
<S>                                                                  <C>           <C>           <C>          <C>   
Net Sales                                                            100.0%        100.0%        100.0%       100.0%
Cost of Sales                                                         87.5          84.7          87.7         85.3
                                                                     -----         -----         -----        -----
Gross Profit                                                          12.5          15.3          12.3         14.7
Selling, general and administrative expenses                          10.1          11.2           9.8         11.3
Amortization expense                                                   0.5           0.6           0.5          0.6
                                                                     -----         -----         -----        -----
Income from operations                                                 1.9           3.5           2.0          2.8
Interest income (expense), net                                         0.1           0.1           0.1          0.2
Unrealized foreign exchange gain (loss)                                0.0          (0.1)           .3          0.1
                                                                     -----         -----         -----        -----

Income before income taxes                                             2.1           3.5           2.4          3.1
Income taxes                                                          (1.0)         (1.3)         (1.2)        (1.0)
                                                                     -----         -----         -----        -----
Net income                                                             1.1%          2.2%          1.2%         2.1%
                                                                     -----         -----         -----        -----
</TABLE>

NET SALES

     Net sales of the Company represents the gross  consolidated  revenue of the
Company less returns. Although net sales consist primarily of sales of software,
revenue from  marketing  services and  advertising  is also included  within net
sales.  Net  sales  for the  quarter  ended  September  30,  1998  increased  by
$17,579,000,  or 47.6%,  to  $54,461,000,  over the quarter ended  September 30,
1997.  Net sales for the nine  months  ended  September  30, 1998  increased  by
$43,513,000, or 37.8%, to $158,434,000, over the same period in 1997.

     The increase in net sales for the nine months ended  September  30, 1998 as
compared to the same period in 1997 reflects the growth of the Company's  direct
sales businesses,  plus a resurgence in catalog revenues caused primarily by the
introduction of several new Microsoft  products in the period, as well as growth
through  acquisitions.  Consolidated  direct sale  revenues  increased by 98% or
$48.8  million for the nine months  ended  September  30,  1998,  primarily as a
result of market  share gains in both France and  Germany,  compared to the same
period  in 1997,  as well as the  effect  of the  acquisition  of  Logicsoft  in
September  1997.  For the nine months  ended  September  30,  1998,  direct sale
revenues in France and Germany increased by 39.8% and 35.3%  respectively,  over
1997. Excluding the acquisition of Logicsoft, consolidated direct sales revenues
for the  nine  months  ended  September  30,  1998  increased  by 45.8% or $22.8
million.  Catalog  revenues  decreased  8.8% or $4.7 million for the nine months
ended  September  30,  1998 due  primarily  to the  impact  from  the  Microsoft
Developer  Days event that occurred in March 1997 and not again until  September
1998,  and prior to this  event,  the  absence of any  significant  new  product
releases  into the  market in 1998.  Revenues  within the  distribution  channel
decreased 5.0% or $0.6 million for the nine months ended  September 30, 1998 due
primarily to the impact of reduced revenues within Italy.

     The increase in net sales for the three months ended  September 30, 1998 as
compared  to the same  period  in 1997  primarily  reflects  the  growth  of the
Company's direct sales businesses,  growth through  acquisitions,  and increased
catalog  revenues as a result of  Microsoft's  Developer Days event in September
1998. Consolidated direct sales revenues increased by 88.9% or $15.9 million for
the three months ended September 30, 1998, primarily as a result of market share
gains in both France and Germany,  compared to the same period in 1997,  as well
as the impact of the direct sales  operation  begun in the United States late in
1997and the effect of the  acquisition  of Logicsoft in September  1997. For the
three  months ended  September  30,  1998,  direct sales  revenues in France and
Germany  increased  by 33%  and  31%  respectively,  over  1997.  Excluding  the
acquisition  of  Logicsoft,  consolidated  direct  sales  revenues for the three
months  ended  September  30, 1998  increased  by 41.9% or $7.5 million with the
United States accounting for approximately $2.1 million of the increase. Catalog
revenues  increased  10.1% or $1.6 million for the three months ended  September
30, 1998 due  primarily to the impact from the  Microsoft  Developer  Days event
that  occurred  in the  early  part  of  September  1998.  Revenues  within  the
distribution  channel increased 1.4% or $0.05 million for the three months ended
September  30,  1998 due  primarily  to a slight  increase in revenues in Italy.
Internet  revenues  grew to over  $1.0  million  in the  period as  compared  to
approximately  $200,000 in 1997 as the Company  continues to promote web traffic
through it's  co-branding  activities  and the  utilization  of it's catalog for
banner advertising.


                                     Page 8

<PAGE>



     Geographically,  approximately  66% of the  revenues  were derived from the
European  operations  for the three and nine months  ended  September  30, 1998,
respectively.  Approximately  54% of the revenues were derived from the European
operations for both the three and nine months ended September 30, 1997.

GROSS PROFIT

     Gross  profit  represents  the  difference  between  net sales and costs of
sales.  Cost of sales is composed  primarily  of amounts  paid by the Company to
publishers and vendors plus catalog  printing and mailing  costs.  Publisher and
vendor  rebates are credited  against  cost of sales.  For the  three-month  and
nine-month  periods ended  September  30, 1998,  gross profit as a percentage of
sales decreased by 2.4% and 2.8%,  respectively,  over the same periods in 1997,
reflecting  a shift  in the mix of  sales  through  the  Company's  distribution
channels  as a result of the  substantial  increase  in lower  margin  corporate
direct sales,  primarily  Microsoft  Select  licensing sales. The acquisition of
Logicsoft  was a  significant  factor in the overall  shift of the lower margin,
revenue mix. Gross profit in absolute dollars for the three-month and nine-month
periods  ended  September  30, 1998  increased by $1.29 million and $2.2 million
over the  previous  year,  which  reflects  the  strength  of the  direct  sales
business.

     Gross margins have been affected by the mix of products sold and the mix of
distribution channels.  Historically,  the gross margins attained in the catalog
channel have been higher than either the direct sales or distribution  channels.
Margins  within the direct sales  channel are also subject to mix  variations as
Microsoft Select License sales typically produce lower gross margin results. For
the  nine-months  ended  September  30,  1998,  catalog  operations  contributed
approximately  31% of revenue and  approximately  46% of gross margin dollars as
compared with approximately 46% of revenue and approximately 64% of gross margin
dollars  in 1997.  Direct  sales  operations  contributed  approximately  62% of
revenue  and  approximately  46%  of  gross  margin  dollars  as  compared  with
approximately  43% of revenue and  approximately  26% of gross margin dollars in
1997.  The  distribution  channel  contributed  approximately  7% of revenue and
approximately 8% of gross margin dollars as compared with  approximately  10% of
revenue and approximately 10% of gross margin dollars in 1997.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

     Selling, general and administrative ("SG&A") expenses include all corporate
personnel  costs  (including  salaries and health  benefits),  depreciation  and
amortization,  non-personnel-related  marketing and administrative costs and the
provision  for  doubtful  accounts.   Depreciation  and  amortization   consists
primarily of equipment  depreciation and leasehold  improvements.  SG&A expenses
have  decreased  as a  percentage  of  revenues to 9.8% from 11.3% for the three
months ended  September  30, 1998 and 1997,  respectively.  For the  nine-months
ended  September  30, 1998,  SG&A  expenses  have  decreased as a percentage  of
revenues to 10.1%,  down from 11.2% for the same period in 1997. The decrease in
SG&A as a percentage of revenues  reflect the economies of scale associated with
the increase in revenues from the Logicsoft acquisition, as well as the increase
in revenue from the direct sales channel.  SG&A expenses in absolute dollars for
the  three-month  and nine-month  periods ended  September 30, 1998 increased by
$1,185,000  and  $3,132,000,  respectively,  when compared to the same period in
1997.  This  increase  reflects  the costs  associated  with the start-up of the
Canadian operations in August 1997 and the acquisition of Logicsoft in September
1997,  as well as  additional  infrastructure  in the form of  personnel-related
costs as the Company moves into the e-commerce arena.

     Geographically,  the North America  operation of the Company  accounted for
approximately  40% of  total  SG&A  expenditures  for the  three-  months  ended
September 30, 1998  compared with 51% for the same period in 1997.  For the nine
months  ended  September  30,  1998 and 1997,  respectively,  the North  America
operations accounted for 41% and 53% of total SG&A costs.


                                     Page 9

<PAGE>



AMORTIZATION EXPENSE

     Amortization   expense  includes  the  systematic  write-off  of  goodwill.
Amortization  expense for the three and nine  months  ended  September  30, 1998
increased by $37,000 and $75,000,  respectively,  as compared to the same period
in 1997. This increase  reflects the  amortization of the excess of the purchase
price over the fair  value of the net  assets  acquired  in the  acquisition  of
Logicsoft.  In  connection  with such  acquisition,  during  1997,  the  Company
recognized approximately $2.4 million in goodwill, which is being amortized over
a fifteen-year period.

INTEREST INCOME AND EXPENSE

     Net  interest  income  increased  by  $9,000  for the  three  months  ended
September  30, 1998 as compared to the same period in 1997,  which is  primarily
attributable  to  interest  earned on escrow  monies  that were  returned to the
Company offset by the additional interest expenses associated with the financing
of the  acquisition  of Logicsoft  B.V. in September  1997.  For the nine months
ended September 30, 1998, net interest  income  increased by $46,000 as compared
to the same period in 1997, primarily reflecting incremental net interest income
recognized in the United States.

INCOME TAXES

     Provision for income tax was $1,538,000 for the nine months ended September
30, 1998, compared to $1,535,000 for the same period in 1997. As a percentage of
pre-tax income,  the provision reflects higher statutory rates in Germany due to
the  utilization of the net operating loss  carryforwards  for German income tax
purposes,  as well as the impact of  certain  subsidiary  losses,  which are not
being sheltered by tax benefits.

NET INCOME

     Net  income  was  $680,000  or $.13  per  share  on a  diluted  basis  with
approximately  5,134,000  weighted  average  common shares  outstanding  for the
quarter  ended  September  30, 1998  compared to $763,000 or $.14 per share on a
diluted  basis with  approximately  5,416,000  weighted  average  common  shares
outstanding  for the same period of the previous year. Net income was $1,777,000
or $.33 per share on a  diluted  basis  with  approximately  5,306,000  weighted
average common shares  outstanding  for the nine months ended September 30, 1998
compared to $2,583,000  or $.48 per share on a diluted basis with  approximately
5,336,000  weighted average common shares outstanding for the same period of the
previous year.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's  primary  capital needs have been to fund the working capital
requirements  created by its sales growth and to make acquisitions.  The Company
had cash and cash  equivalents of  approximately  $13.9 million at September 30,
1998.

     Net cash used for  operations  was  approximately  $4,507,000  for the nine
months ended  September  30, 1998  compared  with  $639,000 of cash  provided by
operating activities in the same period of the previous year. For the first nine
months of 1998, cash flow was primarily used for a reduction in accounts payable
(approximately  $10.1 million),  specifically  amounts due to Microsoft by ISP*D
under the Microsoft  Select License  program,  as well as an increase in prepaid
expenses and other current  assets  (approximately  $1.3  million),  offset by a
decrease  in accounts  receivable  (approximately  $3.6  million) as well as net
earnings for the current year period  (approximately  $1.8  million).  For 1997,
cash  flow  was  primarily  provided  by  a  decrease  in  accounts   receivable
(approximately  $5.8  million) as well as an increase  in net  earnings  for the
period, offset by a decrease in accounts payable.

     During the current period,  the Company announced a plan to reacquire up to
5% of  its  outstanding  stock.  As of  September  30,  1998,  the  Company  had
reacquired  75,000  shares  which  are  classified  as  Treasury  stock  on  the
accompanying Balance Sheet.


                                     Page 10

<PAGE>



     Domestically,  the Company has a secured,  demand revolving line of credit,
pursuant to which the Company  may borrow up to $7.5  million  under a committed
line of credit  with  interest  at either the prime rate or  Euro-rate  plus 200
basis  points.  The new credit  facility  expires on  September  30, 1999 and is
secured by all of the domestic  assets of the Company and 65% of the outstanding
stock of the foreign  subsidiaries and contains  certain  covenants that require
the  Company  to  maintain a minimum  level of  tangible  net worth and  working
capital. There were no amounts outstanding under the line at September 30, 1998.

     In  connection  with the  Logicsoft  acquisition,  the  Company  secured  a
five-year term loan in the US dollar  equivalent of approximately  $3.0 million.
The term loan bears  interest at 6.17% and  principal  and  interest are payable
quarterly.  The loan is payable in  Netherland  guilders and has an  outstanding
balance at September 30, 1998 of $2,551,020 (DFL  4,800,000),  of which $637,755
(DFL  1,200,000)  is  classified  as  current  notes  payable  to  banks  in the
accompanying consolidated balance sheet. The term loan is also secured by all of
the  domestic  assets of the  Company  and 65% of the  outstanding  stock of the
foreign subsidiaries

     The Company maintains a secured, demand revolving line of credit for ISP*D,
its German subsidiary,  pursuant to which it may borrow in deutschmarks up to DM
1,500,000  (the  equivalent  of  approximately  $898,000 at September 30, 1998),
based  upon  its  eligible  accounts  receivable  and  inventory  and a  limited
guarantee by the Company of up to DM 300,000 (the  equivalent  of  approximately
$180,000 at September  30, 1998).  At September 30, 1998,  there were no amounts
outstanding under the line.

     The  Company's  Italian  subsidiary,   Lifeboat  Italy,  maintains  banking
arrangements with several Italian banks, pursuant to which it may borrow in lire
on an unsecured,  demand basis to finance working capital requirements,  through
credit and overdrafting privileges,  as well as receivables-based  advances. The
aggregate credit and overdrafting  limits of such  arrangements at September 30,
1998 was Lit  3,200,000,000  (the  equivalent of  approximately  $1.9 million at
September 30, 1998).  At September 30, 1998,  there were no amounts  outstanding
under these lines.

     The Company's  subsidiary in France,  ISP*F,  maintains a demand  revolving
line of  credit  pursuant  to  which  it may  borrow  up to FRF  5,000,000  (the
equivalent of  approximately  $893,000 at September 30, 1998), and is secured by
its accounts  receivable and inventory and a FRF 3,000,000 letter of credit.  At
September 30, 1998,  approximately  FRF 170,341 (the equivalent of approximately
$30,000) of the line of credit was outstanding, bearing interest at 6.50%.

     The Company's subsidiary in the Netherlands,  Logicsoft, maintains a demand
revolving  line of credit  pursuant to which it may borrow in guilders up to DFL
2,500,000 (the  equivalent of  approximately  $1,329,000 at September 30, 1998),
and is secured by its accounts receivable and inventory.  At September 30, 1998,
there were no amounts outstanding under the line.

IMPACT OF THE YEAR 2000

     The Company  presently  believes that with minor  modifications to existing
operating  systems,  the Year 2000 Issue will not pose  significant  operational
problems  for its  computer  systems.  The Company  believes the costs for these
modifications to be minimal.

     The  Company  is  presently  conducting  a review  of it's key  vendors  to
determine  whether they have  effective  plans to address the Year 2000.  In the
event that the  Company's key vendors  cannot  provide the Company with software
products that meet Year 2000  requirements  on a timely  basis,  or if customers
delay or forego  software  purchases  based upon Year 2000 related  issues,  the
Company's operating results could be materially adversely affected.  In general,
as a reseller  of software  products,  the  Company  only passes  through to its
customers the applicable  vendors'  warranties.  The Company's operating results
could be materially adversely affected,  however, if it were held liable for the
failure of software  products  resold by the  Company to be Year 2000  compliant
despite its disclaimer of software product warranties.

FACTORS THAT MAY AFFECT FUTURE RESULTS

     Other than statements of historical fact, this Management's  Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations  as well as the
accompanying Form 10-Q contains forward looking  statements that involve certain
risks and  uncertainties.  Such risks and  uncertainties  include the  continued
acceptance of the Company's  distribution channel by vendors and customers,  the
timely  availability  and acceptance of new products,  and  contribution  of key
vendor relationships and support programs.


                                     Page 11

<PAGE>



                           PART II - OTHER INFORMATION

ITEM 5. OTHER INFORMATION

     Under SEC  Rule14a-4(c)(1),  if a proposal is to be submitted for a vote at
the  Company's  next  annual  meeting of  stockholders  and the  proposal is not
submitted for inclusion in the Company's  proxy  statement and the proxy card in
compliance  with the processes of SEC Rule 14a-8,  then, if the Company does not
have  notice  of the  proposal  at least 45 days  before  the date on which  the
Company first mailed its proxy materials for the prior year's annual meeting (or
any earlier or later date specified in any overriding  advance notice  provision
in the Company's certificate of incorporation or by-laws),  proxies solicited by
the Company may confer discretionary authority to vote on the proposal. Based on
the foregoing,  the date after which notice of such a proposal submitted outside
the  processes  of Rule 14a-8 will be  considered  untimely  with respect to the
Company's annual meeting of stockholders is March 14, 1999.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibit 27 - Financial Data Schedule



                                     Page 12

<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                  PROGRAMMER'S PARADISE, INC.

November 13, 1998                 By: /s/ John P. Broderick
- -----------------                    -------------------------------------------
     Date                            John P. Broderick, Chief Financial Officer,
                                     Vice President of Finance and duly
                                     authorized officer




                                     Page 13

<PAGE>



                                  EXHIBIT INDEX

Exhibit
Number                        Description of Exhibits                  Page No.
- ------                        -----------------------                  --------

    27                        Financial Data Schedule                     15









                                     Page 14


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Company's  Consolidated  Balance  Sheet  at  September  30,  1998  and  1997 and
Consolidated  Statement of Income and  Comprehensive  Income for the nine months
ended September 30, 1998 and 1997, and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER>                                   1000
<CURRENCY>                                     US DOLLARS
       
<S>                             <C>                         <C>                    
<PERIOD-TYPE>                   9-MOS                       9-MOS
<FISCAL-YEAR-END>                            DEC-31-1998                 DEC-31-1997
<PERIOD-START>                               JAN-01-1998                 JAN-01-1997
<PERIOD-END>                                 SEP-30-1998                 SEP-30-1997
<EXCHANGE-RATE>                                        1                           1
<CASH>                                            13,884                      15,026
<SECURITIES>                                           0                           0
<RECEIVABLES>                                     35,594                      25,252
<ALLOWANCES>                                         863                       1,038
<INVENTORY>                                        5,948                       4,445
<CURRENT-ASSETS>                                  59,202                      48,138
<PP&E>                                             5,333                       3,864
<DEPRECIATION>                                     2,852                       1,920
<TOTAL-ASSETS>                                    77,331                      66,784
<CURRENT-LIABILITIES>                             41,394                      35,702
<BONDS>                                                0                           0
                                  0                           0
                                            0                           0
<COMMON>                                              49                          48
<OTHER-SE>                                        33,757                      30,932
<TOTAL-LIABILITY-AND-EQUITY>                      77,331                      66,784
<SALES>                                          158,434                     114,921
<TOTAL-REVENUES>                                 158,434                     114,921
<CGS>                                            138,707                      97,395
<TOTAL-COSTS>                                    155,408                     110,889
<OTHER-EXPENSES>                                       0                           0
<LOSS-PROVISION>                                      13                          79
<INTEREST-EXPENSE>                                   216                         170
<INCOME-PRETAX>                                    3,315                       4,118
<INCOME-TAX>                                       1,538                       1,535
<INCOME-CONTINUING>                                1,777                       2,583
<DISCONTINUED>                                         0                           0
<EXTRAORDINARY>                                        0                           0
<CHANGES>                                              0                           0
<NET-INCOME>                                       1,777                       2,583
<EPS-PRIMARY>                                       0.37                        0.55
<EPS-DILUTED>                                       0.33                        0.48
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission