PROGRAMMERS PARADISE INC
10-Q, 1999-11-15
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: HOST FUNDING INC, NT 10-Q, 1999-11-15
Next: FIRST MARINER BANCORP, 10-Q, 1999-11-15




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934

     For the quarterly period ended September 30, 1999

[ ] TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
    OF 1934

     For the transition period from __________ to __________

     Commission File No. 33-92810

                           Programmer's Paradise, Inc.
          ------------------------------------------------------------
                         (Name of issuer in its charter)

              Delaware                                13-3136104
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

1157 Shrewsbury Avenue, Shrewsbury, New Jersey             07702
(Address of principal executive offices)                (Zip Code)

Issuer's Telephone Number (732) 389-8950

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  and Exchange Act of 1934 during the past
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes X   No
            ---     ---

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock as of the latest practicable date.

         There were 5,109,141 outstanding shares of Common Stock, par value $.01
per share, as of November 8, 1999.

                                     Page 1

<PAGE>

                           PROGRAMMER'S PARADISE, INC.

                               Index to Form 10-Q

<TABLE>
<CAPTION>


                                                                                                 Page No.
                                                                                                 --------
PART I -- FINANCIAL INFORMATION
<S>                                                                                             <C>

     Item 1.  Financial Statements

              Condensed Consolidated Balance Sheets as of September 30, 1999
              and December 31, 1998                                                                   3

              Condensed Consolidated Statements of Operations and Comprehensive
              Income (Loss) for the nine and three months ended September 30, 1999 and 1998           4

              Condensed Consolidated Statements of Cash Flows for the nine months
              ended September 30, 1999 and 1998                                                       5

              Notes to Condensed Consolidated Financial Statements                                    6

     Item 2.  Management's Discussion and Analysis of Financial Condition
              and Results of Operations.                                                              7

     Item 3.  Quantitative and Qualitative Disclosures about Market Risk                             12


PART II -- OTHER INFORMATION

     Item 1.  Legal Proceedings                                                                      13

     Item 6.   Exhibits and Reports on Form 8-K                                                      13

               (a)   Exhibit 27 - Financial Data Schedule                                            16


</TABLE>

                                     Page 2


<PAGE>


                         PART I - FINANCIAL INFORMATION

                           PROGRAMMER'S PARADISE, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

                                     ASSETS
<TABLE>
<CAPTION>

                                                                       September 30,     December 31,
                                                                           1999              1998
                                                                          -----             ------
                                                                        (Unaudited)        (Audited)
<S>                                                                     <C>               <C>
  Current Assets
    Cash and cash equivalents                                           $  7,134         $   21,167
    Accounts receivable                                                   34,630             53,002
    Inventory                                                              6,126              5,335
    Prepaid expenses and other current assets                              3,002              2,925
    Deferred income taxes                                                  3,271              1,988
                                                                        ----------       -------------
  Total current assets                                                    54,163             84,417

  Equipment and leasehold improvements                                     2,196              2,317
  Goodwill                                                                14,709             15,595
  Other assets                                                             1,378              1,286
  Deferred income taxes                                                      489              1,262
                                                                       ----------        -----------
                                                                        $ 72,935          $ 104,877
                                                                        ========         ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

  Current Liabilities
    Notes payable to banks                                              $     17         $      674
    Accounts payable and accrued expenses                                 30,910             58,064
    Other current liabilities                                              5,151              7,993
                                                                       ----------        -----------
  Total current liabilities                                               36,078             66,731

  Other liabilities                                                            0                144
  Notes payable - Long-term                                                    0              1,761

  Stockholders' equity
    Common stock                                                              53                 50
    Additional paid-in capital                                            35,830             33,952
    Retained earnings                                                      2,750              3,186
    Treasury stock                                                            (3)              (219)
    Accumulated other comprehensive loss                                  (1,773)              (728)
                                                                       ----------        -----------
  Total stockholders' equity                                              36,857             36,241
                                                                       ----------        -----------
                                                                       $  72,935         $  104,877
                                                                       =========          ==========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                     Page 3
<PAGE>


                           PROGRAMMER'S PARADISE, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                        AND COMPREHENSIVE INCOME (LOSS)
                                   (Unaudited)

                      (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                                      Nine months ended               Three months ended
                                                                        September 30,                     September 30,
                                                                        -------------                     -------------
                                                                    1999             1998              1999            1998
                                                                    ----             ----              ----            ----
<S>                                                             <C>              <C>                 <C>             <C>

Net sales                                                        $168,334         $158,434           $50,195         $54,461
                                                                  -------          -------           -------           -----
Cost of sales                                                     149,846          138,707            45,928          47,754
                                                                  -------          -------            -------         -------
Gross profit                                                       18,488           19,727             4,267           6,707

Selling, general and administrative expenses                       17,178           15,965             6,427           5,362

Amortization expense                                                1,547              736               952             246
                                                                  -------          -------           -------         -------
Income (loss) from operations                                        (237)           3,026           (3,112)           1,099

Interest, net                                                          61              216                23              76

Realized foreign exchange gain (loss)                                 190              (11)              (11)             52

Unrealized foreign exchange gain                                      345               84                60             108
                                                                  -------          -------           -------         -------

Income (loss) before income taxes                                     359            3,315            (3,040)          1,335

Provision (benefit) for taxes                                         731            1,538              (717)            655
                                                                  -------          -------           -------         -------

Net income (loss)                                                 $  (372)         $ 1,777           $(2,323)          $ 680
                                                                  =======          =======          ========         =======

Net income (loss) per common share-Basic                           $ (.07)            $.37            $ (.45)           $.14
                                                                  -------          -------           -------         -------

Net income (loss) per common share-Diluted                         $ (.07)            $.33            $ (.45)           $.13
                                                                  -------          -------           -------           -----

Weighted average common shares outstanding-Basic                    5,120            4,805             5,194           4,800
                                                                  -------          -------           -------           -----

Weighted average common shares outstanding-Diluted                  5,120            5,306             5,194           5,134
                                                                  -------          -------            ------           -----

Reconciliation of Net Income to Comprehensive Income:

Net Income (loss)                                                  $ (372)         $ 1,777          $ (2,323)          $ 680
                                                                  -------          -------           -------           -----
Other comprehensive income (loss), net of tax:

   Foreign currency translation adjustments                          (623)             (70)              114            (191)
                                                                  -------          -------           -------         -------
Comprehensive Income (loss)                                       $  (995)         $ 1,707          $ (2,209)          $ 489
                                                                  ========         ========         ========        ========
</TABLE>

The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.








                                     Page 4
<PAGE>


                                     PROGRAMMER'S PARADISE, INC.
                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                             (Unaudited)

                                           (In thousands)
<TABLE>
<CAPTION>


                                                               Nine months ended
                                                                 September 30,
                                                              1999          1998
                                                             -----          -----
<S>                                                          <C>            <C>

Cash provided by (used for)

Operations:
  Net income (Loss)                                         $(372)         $1,777
  Adjustments for non cash charges                          2,413           1,448
  Changes in assets and liabilities                       (15,349)         (7,732)
Net cash used for operations                              --------         -------
                                                          (13,308)         (4,507)
                                                          --------         -------
Investing:
  Capital expenditures                                      (324)          (1,312)
                                                          --------         -------
Net cash used for investing activities                      (324)          (1,312)
                                                          --------         -------
Financing:

  Net proceeds from issuance of common
  stock/ increase in  additional paid in capital           1,878             (269)

Other                                                        (60)               0
Sale of treasury stock                                      (216)               0
  Repayments under lines of credit                         (2,435)           (599)
                                                          --------         -------
Net cash used for financing activities                       (401)           (868)
                                                          --------         -------
Decrease in cash                                         $(14,033)        $(6,687)
                                                         =========        ========
</TABLE>


The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.

                                     Page 5

<PAGE>


                           PROGRAMMER'S PARADISE, INC.
                         NOTES TO CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS
                               September 30, 1999

1. The accompanying  unaudited condensed  consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation  S-X.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  During the current quarter,  certain estimates and accruals were
adjusted based upon clarification of liabilities and or potential loss exposure.
The net impact of these  adjustments and or changes in estimates was to decrease
operating  income by  approximately  $650,000.  Operating  results  for the nine
months ended September 30, 1999, are not  necessarily  indicative of the results
that  may be  expected  for the  year  ended  December  31,  1999.  For  further
information,  refer to the consolidated  financial  statements and notes thereto
included in the Company's annual report on Form 10-K for the year ended December
31, 1998.

2. Assets and liabilities of the foreign subsidiaries,  all of which are located
in Europe and  Canada,  have been  translated  at current  exchange  rates,  and
related  revenues and expenses have been translated at average rates of exchange
in effect during the year.  Resulting  cumulative  translation  adjustments have
been recorded within accumulated other comprehensive loss which is classified as
a separate component of stockholders' equity.

3.  In  June  1998,  the  FASB  issued  SFAS  133,  "Accounting  for  Derivative
Instruments and Hedging Activities." This Statement requires companies to record
derivatives  on the  balance  sheet as assets or  liabilities,  measured at fair
value. Gains or losses resulting from changes in the values of those derivatives
would be accounted  for  depending on the use of the  derivative  and whether it
qualifies  for hedge  accounting.  SFAS 133 will be effective  for the Company's
fiscal year ending  December 31, 2000.  Management  believes that this Statement
will not have a significant impact on the Company.


                                     Page 6

<PAGE>


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

OVERVIEW

         Programmer's Paradise,  Inc. is a recognized  international marketer of
software   targeting  the  software   development  and  Information   Technology
professionals within enterprise organizations.  The Company operates principally
through  five  distribution  channels  in North  America  and Europe - Internet,
catalog, direct sales, telemarketing, and wholesale distribution. Internet sales
encompass the Company's web sites.  Catalog operations include worldwide catalog
sales and advertising.  Direct sales operations  include  Programmer's  Paradise
Corporate Sales in the United States, ISP*D International Software Partners GmbH
("ISP*D"),  a wholly owned subsidiary in Munich,  Germany,  ISP*F  International
Software  Partners  France SA ("ISP*F"),  a majority owned  subsidiary in Paris,
France,  and  Logicsoft  Holding BV  ("Logicsoft"),  a wholly  owned  subsidiary
located in Amsterdam,  The Netherlands.  Telemarketing  operations are presently
conducted  in the  United  States,  Germany  and the United  Kingdom.  Wholesale
operations include  distribution to dealers and large resellers through Lifeboat
Distribution  Inc.  in the United  States  and  Lifeboat  Associates  Italia Srl
("Lifeboat  Italy") in Milan,  Italy, also subsidiaries of the Company.  Website
addresses are www.pparadise.com and www.supershops.com. Information contained on
our web sites is not, and should not be deemed to be, a part of this report.

         The  Company's  strategic  focus is to expand its catalog and  Internet
activities  while  solidifying  its  position as the  predominant  direct  sales
company  for  corporate  desktop  application  software.  A key  element of that
strategy  is  to  build  upon  its   distinctive   catalogs  -  the  established
Programmer's Paradise catalog, directed at independent professional programmers,
and its  Programmer's  Supershop  catalog,  directed at  Information  Technology
professionals  working in large  corporations,  and to utilize  the  catalogs as
banner  advertising  for  developing  its internet  traffic as well as being the
initial conduit to developing its telemarketing channel. The Company's focus for
Direct  sales is to expand  revenues and income by  assisting  companies  manage
their IT expenditures, a value-added selling approach.

         International  expansion  has been an  integral  part of the  Company's
strategy.  The Company began  European-based  operations in the first quarter of
1993 when it acquired a controlling  interest in Lifeboat Associates Italia Srl,
a  long-standing  software  wholesale  distributor  in Italy with an orientation
towards  technical  software.  In June 1994, the Company  acquired a controlling
interest in ISP*D  International  Software Partners GmbH, a large  software-only
dealer and a leading independent supplier of Microsoft Select licenses and other
software to many large  German and  Austrian  companies.  In January  1995,  the
remaining 10% interest in ISP*D was purchased by the Company.  In late 1994, the
Company  organized  a  subsidiary  in the  United  Kingdom  to engage in catalog
operations and in December 1995 the Company acquired Systematika Ltd., a leading
reseller of technical  software in the United  Kingdom and the  publisher of the
popular  System  Science  catalog.  In January  1996,  the Company  formed ISP*F
International  Software Partners France SA, as a full service corporate reseller
of PC  software,  based in Paris and  majority  owned by  Programmer's  Paradise
France SARL. In August 1997, the Company formed  Programmer's  Paradise,  Canada
Inc., located in Mississauga,  Ontario, to serve the growing developer market in
Canada. In September 1997, the Company acquired Logicsoft Europe BV, the largest
software-only corporate reseller of PC software in The Netherlands.


                                     Page 7
<PAGE>
RESULTS OF OPERATIONS

                  The  following  table  sets  forth for the  periods  indicated
certain financial information derived from the Company's  consolidated statement
of operations expressed as a percentage of net sales.
<TABLE>
<CAPTION>

                                                                       Nine months ended        Three months ended
                                                                         September 30,               September 30,
                                                                      1999          1998          1999      1998
                                                                      ----          ----          ----      -----
<S>                                                                 <C>           <C>           <C>          <C>
Net Sales                                                            100.0%        100.0%        100.0%       100.0%
Cost of Sales                                                         89.0          87.5          91.5         87.7
                                                                   -----------   -----------   -----------  -----------
Gross Profit                                                          11.0          12.5           8.5        12.3
Selling, general and administrative expenses                          10.2          10.0          12.8         9.8

Amortization expense                                                    0.9           0.5          1.9         0.5
                                                                   -----------   -----------   -----------  -----------
Income (loss) from operations                                          (0.1)          2.0         (6.2)        2.0

Interest income, net                                                    0.0           0.1          0.0         0.1
                                                                                          -
Realized foreign exchange gain (loss)                                   0.1           0.0          0.0         0.0

Unrealized foreign exchange gain (loss)                                 0.2          (1.0)         0.1         0.4
                                                                   ------------  ----------- ------------  -----------
Income before income taxes                                              0.2           2.1          (6.1)       2.5

Provision (benefit) for Income taxes                                    0.4          (1.0)         (1.3)       (1.3)
                                                                   -----------   ------------ ------------  -----------
Net income (loss)                                                      (0.2)%         1.1%        (4.7)%       1.2%
                                                                   ----------    ---------    ------------  -----------
</TABLE>



NET SALES

         Net sales of the Company represents the gross  consolidated  revenue of
the Company  less  returns.  Although  net sales  consist  primarily of sales of
software,  revenue from  marketing  services and  advertising  is also  included
within net sales.  Net sales for the quarter ended  September 30, 1999 decreased
by $4.3  million or 8%, to $50.2  million,  over the same  period in 1998.  This
decrease primarily reflects the significant slowdown in software sales in Europe
in reaction to the upcoming  millennium.  Many of our customers have initiated a
"lockdown"  approach to  operating  systems,  applications  and hardware for the
balance of the year.  Net sales for the nine  months  ended  September  30, 1999
increased by $9.9 million or 6% over the same period in 1998 to $168.3  million.
This  increase  primarily  reflects  the growth of the  Company's  Direct  sales
channel and the Internet channel.

         Consolidated  Internet sales revenues increased by 240% or $2.4 million
for the three months  ended  September  30, 1999  compared to the same period in
1998.  This  increase  was  primarily  due to the newly  enhanced  and  expanded
websites,  the creation of on-line specialty stores and aggressive  expansion in
both product offerings and product content.  Direct sales revenues  decreased by
13% or $4.3 million for the three months ended  September  30, 1999  compared to
the same period in 1998. The $ 4.9 million decrease in the European Direct sales
was  partially  offset by an increase of $0.6  million or 28% of Direct sales in
North  America.  Revenue  growth in the United  States  represents  a  continued
increase in market share while the decrease in Europe is mainly  attributable to
the "lockdown" related to the upcoming millennium,  which appears to pervade the
whole of Europe.  Consolidated  Catalog and Telemarketing  revenues decreased by
$2.5 million for the three months ended  September 30, 1999 primarily due to the
shift in business from the traditional  catalogs to the Internet channel and the
disappointing  demand from Developer Days '99. Sales from this year's event were
down by approximately  $1 million from last year.  Revenues for the Distribution
channel  increased 12% or $0.4 million for the three months ended  September 30,
1999.

         For the nine months ended  September 30, 1999 Internet sales  increased
by 300% or $6.3 million  compared to the same period in 1998.  This increase was
primarily  due to the newly  enhanced  and  expanded  websites,  the creation of
on-line specialty stores and aggressive  expansion in both product offerings and
product  content.  Direct sales revenues for the nine months ended September 30,
1999  increased by 6% or $5.9  million,  primarily due to strong Direct sales in
North America.  North American  Direct sales generated $ 4.4 million or 78% more
revenue compared to the same period in 1998 and represents a continued  increase
in market  share since the  Company  introduced  this  channel in the US in late
1997.  Consolidated Catalog and Telemarketing revenues decreased by $3.2 million
for the nine months ended September 30, 1999 primarily due to the shift in North
America's business from the traditional catalogs to the Internet channel and the
disappointing  demand from Developer Days '99. Sales from this year's event were
down by approximately $ 1,000,000 from last year.  Revenues for the Distribution
channel  increased  14% or $1.6 million for the nine months ended  September 30,
1999.  This  increase was mainly  attributable  to new  distribution  agreements
signed with software publishers in the United States.
                                     Page 8
<PAGE>

         Geographically,  approximately 62% and 67% of the revenues were derived
from the European  operations for the three months ended  September 30, 1999 and
1998, respectively.  For the nine months ended September 30, 1999 and 1998 these
percentages amount to approximately 64% and 67%, respectively.

GROSS PROFIT

         Gross profit  represents the difference  between net sales and costs of
sales.  Cost of sales is composed  primarily  of amounts  paid by the Company to
publishers and vendors plus catalog  printing and mailing  costs.  Publisher and
vendor rebates are credited  against cost of sales.  For the three-month  period
ended  September 30, 1999,  gross profit as a percentage of sales decreased from
12.3 % to 8.5% over the same period in 1998. Margins in the Direct sales channel
are impacted by vendor rebates which are tied to sales goals. Vendor rebates can
account for as much as 4% of sales. Due to the "lockdown" effect  experienced in
Europe,  actual  rebates  earned  amounted to  approximately  1% of direct sales
revenues.  In addition,  margins are impacted by the mix of advertising  dollars
recognized  during  the  quarter  in  relation  to the  costs of  producing  the
respective catalogs.  During the current quarter, net marketing income decreased
by $0.4 million.

         The mix of  products  sold and the mix of  distribution  channels  have
affected gross margins.  Historically, the gross margins attained in the catalog
channel have been higher than either the direct sales or distribution  channels.
Margins  within the direct sales  channel are also subject to mix  variations as
Microsoft Select License sales typically produce lower gross margin results. The
emergence of the Internet as a viable commerce channel has caused the Company to
experience  competitive  margin  pressures.  The Company  anticipates  that this
margin pressure will continue for the next few quarters.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

         Selling,  general  and  administrative  ("SG&A")  expenses  include all
corporate personnel costs (including salaries and health benefits), depreciation
and amortization,  non-personnel-related  marketing and administrative costs and
the provision for doubtful  accounts.  Depreciation  and  amortization  consists
primarily of equipment depreciation and leasehold improvements.

         SG&A expenses as a percentage of revenues increased by 3% for the three
months ended  September  30, 1999  compared to the same period in 1998.  For the
nine month  period ended  September  30, 1999 SG&A  expenses as a percentage  of
revenue  increased by 0.2% compared to the same period in 1998. SG&A expenses in
absolute  dollars for the three-month  period ended September 30, 1999 increased
by $1.1 million when compared to the same period in 1998.  The increase for both
the quarter and year to date amounts reflects an investment in infrastructure to
support the growing Internet channel. This investment includes both personnel as
well as marketing expenditures.

         Geographically,  the North America  operations of the Company accounted
for  approximately  42% and 40% of total SG&A  expenditure  for the three months
ended  September  30, 1999 and 1998,  respectively.  For the nine  months  ended
September 30, 1999 and 1998, these  percentages were  approximately 43% and 41%,
respectively.


                                     Page 9
<PAGE>

AMORTIZATION EXPENSE

         Amortization  expense  includes the  systematic  write-off of goodwill.
Amortization  expense for the three months ended September 30, 1999 increased by
$706,000 as compared to the same period in 1998. This increase mainly reflects a
one-time  charge  for  the  write-off  of  the  goodwill   associated  with  the
acquisition of Lifeboat  Italia,  SRL, which amounted to approximately $ 650,000
and the  amortization of the excess of the purchase price over the fair value of
the net assets  acquired in connection  with the  acquisition of Logicsoft.  The
purchase contract with Logicsoft Holding BV included an "earn-out" feature based
on results of  operations  for the fiscal year ended  December  31,  1998.  As a
result,  the Company  has  recorded an  additional  $2.2  million as goodwill at
December 31, 1998, which is being amortized over a fifteen-year period.

INTEREST, NET

         Net interest income  decreased  during the three and nine month periods
ended September 30, 1999,  compared to the same periods during the prior year as
a result of the utilization of cash to liquidate accounts payable balances.

REALIZED FOREIGN EXCHANGE GAIN (LOSS)

         Realized  foreign  exchange  loss  for the  three  month  period  ended
September 30, 1999 was $11,000.  This is a result of changes in the Euro and GBP
rates  against  the US$.  For the nine month  period  ended  September  30, 1999
realized  foreign  exchange  gain  amounted to $190,000.  This  realized gain is
primarily  caused by the  repayment  of the  Dutch  Guilder  loan in the  second
quarter of 1999. This repayment  resulted in a realized foreign exchange gain of
approximately $185,000.

UNREALIZED FOREIGN EXCHANGE GAIN

         Unrealized  foreign  exchange gain increased  during the three and nine
month periods ended September 30, 1999,  compared to the same periods during the
prior year as a result of the rise of the US$ against  the Euro from  January 1,
1999 to September 30, 1999. The Company does not hedge its net asset exposure to
fluctuations in the US$ against any such local currency exchange rates. Although
the Company does maintain bank accounts in local  currencies to reduce  currency
exchange fluctuations, the Company is, nevertheless, subject to risks associated
with such fluctuations.

INCOME TAXES

         Benefit  for  income  tax was  $717,000  for  the  three  months  ended
September  30, 1999,  compared to a provision of $655,000 for the same period in
1998. As a percentage of income (loss) before taxes the (benefit)  provision for
income tax decreased  from a 49% provision in 1998 to a 24% benefit in 1999. The
fluctuations in the Company's  effective tax rate reflect the negative impact of
the  one-time  charge for the  write-off  of the  goodwill  associated  with the
acquisition pf Lifeboat  Italia,  SRL that amounted to  approximately  $650,000.
This  charge  is  not   deductible  for  tax  purposes.   Furthermore,   certain
international subsidiaries operating losses had no offsetting tax benefits.

NET INCOME (LOSS)

         The basic  weighted  average  basic  earnings  per share is computed by
dividing income available to common shareholders by the weighted-average  number
of common shares  outstanding  during the period.  Diluted earnings per share is
computed  by  dividing   income   available  to  common   shareholders   by  the
weighted-average number of common shares outstanding during the period increased
to  include  the  number  of  additional  common  shares  that  would  have been
outstanding if dilutive  potential  common shares had been issued.  The dilutive
effect of  outstanding  options is  reflected  in diluted  earnings per share by
application of the treasury stock method.

         Net loss was  $2,323,000 or $.45 per share on a diluted and basic basis
with approximately  5,194,000 weighted average common shares outstanding for the
quarter ended  September 30, 1999 compared to net income of $680,000 or $.13 per
share on a diluted basis with  approximately  5,134,000  weighted average common
shares  outstanding for the same period of the previous year. In accordance with
SFAS 128 the  computation  of  diluted  earnings  per share for the three  month
period ended  September 30, 1999 did not include any  outstanding  options since
including these would have an antidilutive effect on earnings per share.

                                     Page 10

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

         The  Company's  primary  capital  needs  have been to fund the  working
capital requirements  created by its sales growth and to make acquisitions.  The
Company had cash and cash equivalents of $7.1 million and net working capital of
$18.1 million at September 30, 1999.

         Net cash used for  operations  was $13.3  million  for the nine  months
ended  September  30, 1999 compared with $4.5 million of cash used for operating
activities in the same period of the previous year.  Cash was primarily used for
a reduction  in  accounts  payable and other  liabilities  (approximately  $27.2
million),  offset by a reduction  in accounts  receivable  (approximately  $18.3
million).  Furthermore cash was used to pay the "earn-out" amount related to the
purchase of Logicsoft Europe BV ( approximately $2.2 million).

         Net cash used for  financing  activities  was $0.4 million for the nine
months ended  September  30, 1999 compared to $0.9 million in the same period of
the previous year. This primarily reflects the result of favorable permanent tax
differences  due to stock  options  exercised  in the first  quarter of 1999 and
repayment of the Dutch Guilder loan in the second quarter of 1999.

          Domestically,  the Company has a committed  line of credit whereby the
Company can borrow up to $7.5 million with  interest at either the prime rate or
Euro rate plus 200 basis points.  The facility  expires on March 31, 2000 and is
secured by all the  domestic  assets of the Company  and 65% of the  outstanding
stock of the foreign  subsidiaries and contains  certain  covenants that require
the  Company  to  maintain a minimum  level of  tangible  net worth and  working
capital.  At September  30, 1999,  there were no amounts  outstanding  under the
line.

          The Company  maintains a secured,  demand revolving line of credit for
its German  subsidiary,  pursuant to which it may borrow in Deutsche marks up to
DM 1,500,000 (the equivalent of  approximately  $810,000 at September 30, 1999),
based upon its eligible  accounts  receivable  and eligible  inventory,  and the
creditor is entitled to the benefit of a limited  guarantee by the Company of up
to DM 300,000 (the equivalent of approximately  $160,000 at September 30, 1999).
The line bears interest at 8.25%.  At September 30, 1999,  there were no amounts
outstanding under this line.

          In Italy, Lifeboat Italy has banking arrangements with several Italian
banks, pursuant to which it may borrow in lire on an unsecured,  demand basis to
finance  working  capital   requirements,   through  credit  and  over  drafting
privileges,  as well as  receivables-based  advances.  The aggregate  credit and
overdraft limits of such  arrangements at September 30, 1999 were  approximately
Lit 2,800,000,000 (the equivalent of approximately $1.5 million at September 30,
1999). The unsecured borrowings bear interest at market rates ranging from 6.25%
to 9.00%.  At September  30, 1999 there were no amounts  outstanding  under this
line.

          The Company's  subsidiary in The Netherlands,  Logicsoft  Europe,  BV,
maintains a demand  revolving line of credit  pursuant to which it may borrow in
guilders up to DFL 2.5 million (the equivalent of approximately  $1.2 million at
September 30, 1999),  and is secured by its accounts  receivable  and inventory.
The line bears  interest at 5.875%.  At September 30, 1999 there were no amounts
outstanding under this line.

          In France,  ISP*F maintains a demand revolving line of credit pursuant
to which it may borrow up to FRF 3.0 million (the  equivalent  of  approximately
$480,000 at September 30, 1999),  and is secured by its accounts  receivable and
inventory and a FRF 3.0 million letter of credit.  At September 30, 1999,  there
were no amounts outstanding under this line.

CERTAIN FACTORS AFFECTING OPERATING RESULTS

         Certain statements  contained in, or incorporated by reference in, this
Form 10-Q are  forward-looking  in nature.  Such statements can be identified by
the use of  forward-looking  terminology such as "believes",  "expects",  "may",
"will",  "should"  or  "anticipates"  or  the  negative  thereof  or  comparable
terminology,  or by discussions  of strategy.  The Company wishes to ensure that
such statements are accompanied by meaningful  cautionary  statements,  so as to
ensure  to the  fullest  extent  possible  the  protections  of the safe  harbor
established  in  the  Private   Securities   Litigation   Reform  Act  of  1995.
Accordingly, such statements are qualified in their entirety by reference to and
are accompanied by the following  discussion of certain  important  factors that
could cause actual  results to differ  materially  from those  projected in such
forward-looking  statements.  The Company  cautions the reader that this list of
factors may not be exhaustive.
                                     Page 11
<PAGE>

          The Company  operates  in a rapidly  changing  business,  and new risk
factors emerge from time to time.  Management  cannot predict every risk factor,
nor can it assess the impact,  if any, of all such risk factors on the Company's
business or the extent to which any factor, or combination of factors, may cause
actual results to differ materially from those projected in any  forward-looking
statements. Accordingly, forward-looking statements should not be relied upon as
a prediction of actual results.

YEAR 2000 COMPLIANCE

         The  Company  believes  that its  present  IT  systems  are  Year  2000
compliant.  The  Company  has  also  conducted  an  investigation  and  received
certification from its major suppliers that they are fully Y2K compliant.

         The  Company is  continuing  to conduct a review of key  publishers  to
determine  whether  their  software  products meet Year 2000  requirements.  The
Company has  continued  to post updated  information  on Y2K  compliance  on its
websites.  In the event that the Company's  key  publishers  cannot  provide the
Company with  software  products  that meet Year 2000  requirements  on a timely
basis, or if customers  delay or forego software  purchases based upon Year 2000
related issues,  the Company's  operating results could be materially  adversely
affected. In general, as a reseller of software products, the Company only sells
a  license  to its  customers  from  the  applicable  vendor  and  the  vendor's
warranties  run directly to or are passed  through the Company's  customer.  The
Company's operating results could be materially adversely affected,  however, if
it were held liable for the failure of software  products  resold by the Company
to be Year 2000 compliant despite its disclaimer of software product warranties.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

FOREIGN OPERATIONS

         In  addition  to  its  activities  in  the  United  States,  62% of the
Company's  sales  for the three  month  period  ended  September  30,  1999 were
generated  internationally.  Foreign  operations  are  subject to general  risks
attendant to the conduct of business in each foreign country, including economic
uncertainties  and each  foreign  government's  regulations.  In  addition,  the
Company's international business may be affected by changes in demand or pricing
resulting from fluctuations in currency exchange rates or other factors.

FOREIGN EXCHANGE

          The Company's  shipments to foreign  subsidiaries are invoiced in US$.
As a result,  the Company believes its foreign exchange exposure caused by these
shipments  is  insignificant.  The  Company  is,  however,  exposed to  exchange
conversion  differences  in  translating  foreign  results of operations to U.S.
dollars.  Depending  upon the  strengthening  or  weakening  of the  US$,  these
conversion differences could be significant.

         Sales  to  customers  in  European  countries  and  borrowings  by  the
Company's European subsidiaries are denominated in local currencies. The Company
does not hedge its net asset exposure to fluctuations in the U.S. Dollar against
any such local currency exchange rates.  Although the Company does maintain bank
accounts in local  currencies  to reduce  currency  exchange  fluctuations,  the
Company is, nevertheless, subject to risks associated with such fluctuations.



                                     Page 12
<PAGE>


                           PART II - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

         The Company is subject to certain  legal  proceedings  and claims which
have arisen in the  ordinary  course of  business  and which have not been fully
adjudicated.   The  results  of  legal  proceedings  cannot  be  predicted  with
certainty;  however,  in the opinion of management,  the Company does not have a
potential  liability related to any legal proceedings and claims that would have
a material adverse effect on its financial condition or results of operations.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         The  Company  did not file any  reports  on Form 8-K  during  the three
months ended September 30, 1999.

         (a)  Exhibit 27 - Financial Data Schedule





                                     Page 13
<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        PROGRAMMER'S PARADISE, INC.



                    November 15, 1999          By: /s/ John P. Broderick
                    -----------------              ----------------------
                           Date                    John P. Broderick,
                                                   Chief Financial Officer,
                                                   Vice President of Finance
                                                   and duly authorized officer


                                      Page 14

<PAGE>

                                 EXHIBIT INDEX

         Exhibit
         Number           Description of Exhibits                Page No.
         ------            ----------------------                ---------
           27             Financial Data Schedule                   16




                                     Page 15

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
         This schedule contains summary financial information extracted from the
Company's  Consolidated  Balance  Sheet  at  September  30,  1999  and  1998 and
Consolidated  Statement of Income and  Comprehensive  Income for the nine months
ended  September  30, 1999 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<CIK>                         0000945983
<NAME>                        PROGRAMMER'S PARADISE, INC.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>              <C>
<PERIOD-TYPE>                   3-MOS           12-MOS
<FISCAL-YEAR-END>               DEC-31-1999                  DEC-31-1999
<PERIOD-START>                  JUL-01-1999                  JAN-01-1999
<PERIOD-END>                    SEP-30-1999                  DEC-31-1999
<EXCHANGE-RATE>                                 1,000              1,000
<CASH>                                          7,134             13,884
<SECURITIES>                                        0                  0
<RECEIVABLES>                                  36,102             35,594
<ALLOWANCES>                                    1,472                863
<INVENTORY>                                     6,126              5,948
<CURRENT-ASSETS>                               54,163             59,202
<PP&E>                                          5,365              5,333
<DEPRECIATION>                                  3,169              2,852
<TOTAL-ASSETS>                                 72,935             77,331
<CURRENT-LIABILITIES>                          36,078             41,394
<BONDS>                                             0                  0
                               0                  0
                                         0                  0
<COMMON>                                           53                 49
<OTHER-SE>                                     36,804             33,758
<TOTAL-LIABILITY-AND-EQUITY>                   72,935             77,331
<SALES>                                        68,334            158,434
<TOTAL-REVENUES>                               68,334            158,434
<CGS>                                          49,846            138,707
<TOTAL-COSTS>                                  15,265            155,408
<OTHER-EXPENSES>                                    0                  0
<LOSS-PROVISION>                                  250                 13
<INTEREST-EXPENSE>                                 61                216
<INCOME-PRETAX>                                   359              3,315
<INCOME-TAX>                                      731              1,538
<INCOME-CONTINUING>                              (372)             1,777
<DISCONTINUED>                                      0                  0
<EXTRAORDINARY>                                     0                  0
<CHANGES>                                           0                  0
<NET-INCOME>                                     (372)             1,777
<EPS-BASIC>                                   (0.07)              0.37
<EPS-DILUTED>                                   (0.07)              0.33


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission