PROGRAMMERS PARADISE INC
10-K, 2000-03-29
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: GROUP VEL ACCT OF 1ST ALLMERICA FINANCIAL LIFE INS CO, 24F-2NT, 2000-03-29
Next: ASTEA INTERNATIONAL INC, 10-K, 2000-03-29




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 (FEE REQUIRED) For the fiscal year ended December 31, 1999

                                            OR
[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)


        For the transition period from ______________ to _______________

                        Commission file number: 33-92810

                           PROGRAMMER'S PARADISE, INC.
                           ---------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                    13-3136104
(State or other jurisdiction                (IRS Employer Identification Number)
       of incorporation)

1157 Shrewsbury Avenue, Shrewsbury, New Jersey                  07702
    (Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code:  (732) 389-8950

Securities registered pursuant to section 12(b) of the Act:  NONE

Securities  registered  pursuant to section 12(g) of the Act: Common Stock,  par
value $0.01 per share                                          (Title Of Class)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes    X      No
                                             ---------    -----------

        Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of registrant's  knowledge, in definitive proxy or other information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         The aggregate  market value of the voting stock held by  non-affiliates
of the  Registrant  computed by  reference  to the  closing  sales price for the
Registrant's  Common Stock on March 13, 2000, as reported on the Nasdaq National
Market, was approximately $31,811,801.

         The number of shares outstanding of the Registrant's Common Stock as of
March 13, 2000: 5,202,750 shares.

         In  determining  the  market  value  of the  voting  stock  held by any
non-affiliates,  shares of Common Stock of the Registrant  beneficially owned by
directors,  officers and holders of more than 10% of the  outstanding  shares of
Common  Stock of the  Registrant  have  been  excluded.  This  determination  of
affiliate  status  is not  necessarily  a  conclusive  determination  for  other
purposes.

         Documents  Incorporated  by  Reference:  Portions  of the  Registrant's
definitive  Proxy Statement for its Annual Meeting of Stockholders  scheduled to
be held on June 13, 2000 are  incorporated  by  reference  into Part III of this
Report.

<PAGE>


                                     PART I

ITEM 1 BUSINESS.

GENERAL

         Programmer's   Paradise,   Inc.   (the   "Company")   is  a  recognized
international  marketer of  software  targeting  the  software  development  and
Information  Technology  professionals  within  enterprise  organizations.   The
Company operates principally through five distribution channels in North America
and Europe - Internet,  catalog,  direct  sales,  telemarketing,  and  wholesale
distribution.  Internet sales encompass the Company's domestic and international
web sites.  Catalog operations include worldwide catalog sales,  advertising and
publishing.  Direct sales operations  include  Programmer's  Paradise  Corporate
Sales  in  the  United  States,  ISP*D  International   Software  Partners  GmbH
("ISP*D"),  a wholly owned subsidiary in Munich,  Germany,  ISP*F  International
Software  Partners  France SA ("ISP*F"),  a majority owned  subsidiary in Paris,
France,  and Logicsoft  Holding BV  ("Logicsoft"),  a wholly owned subsidiary in
Amsterdam, The Netherlands.  Telemarketing operations are presently conducted in
the United States, Germany and the United Kingdom.  Wholesale operations include
distribution to dealers and large resellers  through Lifeboat  Distribution Inc.
in the United States and Lifeboat  Associates  Italia Srl ("Lifeboat  Italy") in
Milan, Italy, also subsidiaries of the Company.

         The  Company's  strategic  focus is to expand its catalog and  Internet
activities  while  solidifying  its  position as the  predominant  direct  sales
company  for  corporate  desktop  application  software.  A key  element of that
strategy  is  to  build  upon  its   distinctive   catalogs  -  the  established
Programmer's Paradise catalog, directed at independent professional programmers,
and its  Programmer's  Supershop  catalog,  directed at  Information  Technology
professionals  working in large  corporations,  and to utilize  the  catalogs to
direct  traffic  to it's web  sites  as well as being  the  initial  conduit  to
developing its telemarketing channel. The Company's focus for direct sales is to
expand revenues and income by assisting  companies manage their IT expenditures,
a value-added selling approach.

         Through its multiple distribution channels, the Company now offers more
than 58,000 SKUs,  consisting  of  technical  and general  business  application
software  and PC hardware and  components  from more than 2,000  publishers  and
manufacturers,  at prices generally  discounted below  manufacturers'  suggested
retail prices. The Company's  catalogs are full color "magalogs",  and offer one
of the most complete collections of microcomputer technical software,  including
programming  languages,  tools,  utilities,   libraries,   development  systems,
interfaces and communication  products. The Company has created a niche for hard
to source technical software programs and has demonstrated an ongoing capability
to search and obtain titles requested by its customer base. The Company believes
that its catalogs are important  marketing vehicles for software  publishers and
manufacturers and that they provide a cost-effective and service-oriented  means
to  market,  sell and  fulfill  software  products.  The  Company  utilizes  its
proprietary and brand-distinctive  logo, the "Island Man" cartoon character,  on
its  flagship  Programmer's  Paradise  catalog  and  many of it's  international
catalogs.  In 1999, the Company  distributed over 9.7 million catalogs and plans
to  distribute  8.5  million  catalogs  or 710  million  pages in 2000.  Catalog
operations,  which have  historically  had the highest  gross margins of all the
Company's distribution channels, contributed 28% of its revenue and 40% of gross
margin in 1999.

         International  expansion  has been an  integral  part of the  Company's
strategy, with its European-based operations accounting for approximately 67% of
sales for the year ended December 31,1999 and  approximately 57% of gross margin
for the same period.  The Company began  European-based

<PAGE>


operations in the first quarter of 1993 when it acquired a controlling  interest
in  Lifeboat   Associates  Italia  Srl,  a  long-standing   software   wholesale
distributor in Italy with an orientation  towards  technical  software.  In June
1994,  the Company  acquired a controlling  interest,  and in January 1995,  the
Company acquired the remaining interest in ISP*D International Software Partners
GmbH,  a large  software-only  dealer  and a  leading  independent  supplier  of
Microsoft  Select  licenses and other software to many large German and Austrian
companies.  In late 1994,  the  Company  organized  a  subsidiary  in the United
Kingdom  to engage in catalog  operations  and in  December  1995,  the  Company
acquired  Systematika  Ltd.,  a leading  reseller of  technical  software in the
United  Kingdom and the  publisher of the popular  System  Science  catalog.  In
January 1996, the Company formed ISP*F  International  Software  Partners France
SA, as a full  service  corporate  reseller of PC  software,  based in Paris and
majority-owned by Programmer's Paradise France SARL. In August 1997, the Company
formed Programmer's  Paradise,  Canada Inc. located in Mississauga,  Ontario, to
serve the growing  developer  market in Canada.  In September  1997, the Company
acquired  Logicsoft  Holding BV, the parent company of Logicsoft  Europe BV, the
largest software-only corporate reseller of PC software in The Netherlands.  The
Company  estimates  that it now  holds  the  lead  position  in over  40% of the
European software market.

         Programmer's  Paradise,  Inc.  was  incorporated  under the laws of the
State of Delaware in 1982. The Company's principal executive offices are located
at 1157 Shrewsbury Avenue, Shrewsbury, New Jersey 07702 and its telephone number
is   (732)   389-8950.    Website    addresses   are    www.pparadise.com    and
www.supershops.com.  Information  contained  on our web sites is not, and should
not be deemed to be, a part of this report.

INDUSTRY BACKGROUND

         According to industry  data  published in January  2000,  the worldwide
package  software  market grew 14.5% in 1999 reaching  revenues of $154 billion.
This is more than the  12.8%  growth  that  occurred  from  1997 to 1998.  It is
projected  that by 2003,  there will be an estimated  17.4 million  professional
developers.  The  worldwide  application  development  and  deployment  ("AD&D")
revenue in 1999 is estimated to be $36.4 billion, reflecting a 14.7% growth over
1998.  Oracle and  Microsoft  account for $5.6  billion and $5.0 billion of this
amount, respectively.  The AD&D market is expected to grow from $36.4 billion in
1999, to $64.7 billion in 2003. The  compounded  annual growth rate between 1998
and 2003 is expected to be 15.3% as a result of strong growth driven by Internet
development  tools.  The  Internet  also made a  determined  push into  software
channels  as  vendors  continue  to  streamline  both  delivery  and  pricing by
encouraging end users to acquire software and licenses via the Web.

         The Company  believes  that through  it's  catalog and  Internet  sales
channels,  it is positioned  to  participate  heavily in the  worldwide  package
software market.

INDUSTRY SEGMENT AND GEOGRAPHIC INFORMATION

         The  Company   operates  in  one  principal   industry  segment  across
geographically  diverse  marketplaces.  Information  regarding financial data by
geographic area and amounts of total revenue for each class of similar  products
or services that  represents 10 percent or more of total revenue is set forth in
Part II, Item 8 of this Form 10-K at Note 10,  "Industry  Segment and Geographic
Information."

<PAGE>


PRODUCTS

         The Company offers over 58,000 stock keeping units,  or SKUs, from more
than 2,000 publishers and manufacturers,  including Microsoft,  Sybase, Borland,
IBM, Symantec,  Blue Sky Software and NuMega  Technologies,  at prices generally
discounted below manufacturer's suggested retail prices. The Company screens new
products and selects products for inclusion in its catalogs and on its web sites
based on features, quality, sales trends, price, margins and warranties.

         Software upgrades are a significant  category of product offered by the
Company.  The Company is authorized by major  microcomputer  technical  software
publishers to stock  upgrades.  Upgrades are  revisions to previously  published
software  that  improve or enhance  certain  features of the software or correct
errors  found in  previous  versions.  The Company  believes  it offers  several
advantages  to its  customers  in the  upgrade  process,  including  timely  and
reliable  service and the ability to combine upgrades with other products on the
same order.  The Company has  demonstrated its expertise in new product rollouts
and product upgrades,  and plans to leverage these past experiences with vendors
contemplating new or upgrade product introductions.

MARKETING AND SALES

         The Company operates  principally through five distribution  channels -
Internet,  catalog,  direct sales,  telemarketing  and  wholesale  distribution.
Management  believes  that this  diversification  of  distribution  channels  is
complementary and operationally  cost effective.  Further,  due to the volume of
purchasing by the Company, and also due to the unique magazine/catalog format of
the  Company's  catalogs,  the Company  believes it is able to obtain  favorable
pricing, prompt supply of upgrades and significant marketing funds.

         Telemarketing  and  Technical   Support.   The  Company  employs  sales
representatives  who assist customers in purchasing  decisions,  process product
orders and respond to customer  inquiries on order status,  product  pricing and
availability.  The  sales  representatives  are  trained  to  answer  all  basic
questions about products.  On technical issues,  there is an in-house  technical
support staff,  which is able to respond to most inquiries over the phone,  with
the balance researched off-line. The Company has recently introduced a real-time
customer  service  and  technical  support  module  on its web  site.  This  new
technology  enables customers  greater access to order status,  frequently asked
questions and on-line technical support issues.

         Customers  and  Backlog.  No  customer  accounted  for more than 10% of
consolidated  net sales in 1999 and 1998 and no material part of the business is
dependent upon a single customer or a few customers, the loss of any one or more
of which would have a  materially  adverse  effect on the  Company.  Because the
Company  generally  ships products within 48 hours of receipt of an order from a
customer, backlog is not material to an understanding of its business.

INTERNET

         The Company conducts business via the Internet through its two domestic
E-commerce  enabled web sites:  www.pparadise.com  and  www.supershops.com,  and
several  E-commerce  enabled foreign web sites.  All Websites link to each other
thus is creating a strong multinational  Internet presence. The Company recently
launched newly remodeled domestic E-commerce Websites, deploying with enhanced

<PAGE>

functionality,  a new look and increased  product  offerings to more than 58,000
SKUs. The Company's strategy with respect to expanding its  business-to-consumer
and business-to-business E-commerce revenues is to capitalize on its established
brand and imaging  with its  proprietary  "Island  Man"  cartoon  character.  By
leveraging the depth of its catalog  distribution,  furthering  online strategic
relationships and ongoing Internet brand awareness, the Company believes it will
increase its market penetration.

          In 2000,  the  Company  plans to print  and  distribute  more than 710
million  pages  of  product  listings  and  ads as  banner  advertising  for its
E-commerce sites. In addition,  the Company will establish strategic partnership
arrangements  with the  leading  content-only  Websites  to  provide  additional
information to its readers.

         Electronic Services and Capabilities. The Company's electronic services
and capabilities  initiative  provides the ability to deliver fully licensed and
functioning  products via the Internet.  Currently  the Company  offers over 280
individual titles available for download.  The Company  recognizes the strategic
importance of electronic software  distribution ("ESD") and will provide support
to customers electing this service.

         ESD  provides  customers  with  three  benefits.   First,  distributing
software within an organization  via the company's  internal  network.  Within a
large  organization,  this will  reduce the total cost of  ownership  of desktop
computing  assets.   Second,   ESD  facilitates   hardware  and  software  asset
management,  remote desktop  support and automatic  installation of packaged and
custom  software  to the  desktop.  The  third  benefit  of  ESD  is the  direct
connection of business-to-consumer and business-to-business via electronic links
such as the Internet.  This provides the customer with fast delivery of software
products  and  positions  the  Company to be highly  responsive  to the  rapidly
changing developer market.

         The  Company's  Websites  contain an online  catalog of over  58,000 of
products  available  to  purchase  over  the  Internet.  In  responding  to  the
requirements of the customers, the E-commerce catalog offers product information
through a  comprehensive  search  engine,  extensive  product  descriptions  and
third-party reviews.  Website functionality includes one-to-one  personalization
and recommendations, ad-serving and live online-help capabilities.

         To further our focus on content and community building, the Company has
developed a Vendor  Support area on its web sites.  This  empowers the Company's
vendors to create and maintain product data and adjunct information.

CATALOG OPERATIONS

         The  Company  has  two  primary  established  catalogs  -  Programmer's
Paradise,   directed  at   independent   programming   professionals,   and  The
Programmer's Supershop, directed at Information Technology professionals working
in large  corporations.  These catalogs are full color  "magalogs" which combine
traditional catalog sales offerings with detailed product descriptions,  product
announcements   and  contain   substantial   amounts  of  paid  and  cooperative
advertising.   The   Programmer's   Paradise   catalog  features  the  Company's
distinctive "Island Man" cartoon character and is recognized as a leading source
for technical  software in the United States.  In 1999, the Company  distributed
over 9.7  million  catalogs,  typically  featuring  more than  1,100 SKUs in its
larger catalogs.

<PAGE>


         In  addition  to its two  flagship  catalogs,  the  Company  offers  an
additional catalog - Enterprise Supershop (formally called NT Supershop),  which
is directed to the IT professional  working with the NT operating  platform.  In
September 1997, the Company launched  Programmer's  Paradise - Canada to support
the growing Canadian developer market.

         The Company creates its domestic  catalogs in-house with its own design
team and production  artists using a computer-based  desktop  publishing system.
The in-house  preparation of the catalogs  streamlines  the production  process,
provides greater flexibility and creativity in catalog production and results in
significant cost savings.

         The Company continuously  attracts new customers by selectively mailing
catalogs and other direct mail  materials to prospective  customers,  as well as
through  advertising  in magazines and trade  journals.  The Company's  domestic
mailing  list  currently   consists  of  core  Programmer's   Paradise  and  The
Programmer's  Supershop buyer list of approximately  150,000  customers who have
purchased  products  from the Company  within the 36 months  ended  December 31,
1999,  plus selected  names from the  Company's  prospect  list,  lists of names
provided by publishers and list of names rented from others.

         In conjunction with The Programmer's Supershop and Enterprise Supershop
catalogs,  the Company has  energized  and  supported an outbound  telemarketing
program as part of its domestic catalog operations.  This telemarketing  program
targets mid-size to large commercial,  governmental and educational  accounts in
the United States.

         The  Company  seeks to have its  catalogs  reach a  similar  status  in
Europe.   The  Company's  European  catalogs   (Programmer's   Paradise  Italia,
Programmer's Paradise Deutschland,  Software Paradise Deutschland,  Programmer's
Paradise  France,  Programmer's  Paradise U.K. and  Programmer's  Paradise - The
Netherlands)  are  offshoots of the U.S.  versions.  They are published in local
languages  and present  offerings in local  currencies,  while using similar but
localized cover graphics,  including the Company's proprietary logo, the "Island
Man" cartoon character.  The Company also distributes the popular System Science
catalog in the United Kingdom.  This catalog has long been established as one of
the  pre-eminent  publications  for  programmers in the United  Kingdom,  and is
produced four times per year.

         Upstream  Marketing  to  Suppliers.  The  Company  engages in  upstream
marketing to its  suppliers who are software  publishers by providing  important
services  designed to enhance such supplier's  ability to market its products in
the  programmer  and  developer  marketplace.  The  Company  believes  that  its
advertising  and  other  supplier-directed  marketing  activities  maximize  the
Company's marketing reach and build  relationships with leading publishers.  The
Company  offers a menu of fee  services  to help its  suppliers  sell  products,
including  cooperative space  advertising,  banner advertising on its web sites,
trade show support,  special publisher catalogs,  demonstration disks,  shipment
stuffers, telephone sold-on-hold advertising and a variety of custom direct mail
services.  As part of these services,  the Company works closely with supplier's
personnel on the timing and nature of new product  introductions  and  policies,
helps build product awareness,  conducts marketing programs to selected users on
behalf of publishers and provides a broad range of product support.

         Cooperative   and  Fee-Based   Advertising.   The  Company  engages  in
cooperative  and fee-based  advertising  with software  publishers in accordance
with written advertising insertion order agreements. Under these agreements, the
Company places advertisements or prints catalogs that feature publisher products
at  discounted   prices  from  retail,   advertising   allowances  and  rebates.
Frequently,  the

<PAGE>

Programmer's Paradise logo and telephone number are included in the promotion of
selected  publishers and incoming calls are handled by Company  representatives.
In addition,  the Company often  coordinates its catalog  distribution and other
marketing initiatives to coincide with new product releases. Many suppliers also
provide funds to the Company  based upon an agreed  amount of coverage  given in
the  catalogs  for their  respective  products,  thereby  financing  the cost of
catalog  publication and  distribution.  In 1999, the Company's  cooperative and
fee-based  advertising  reimbursements  totaled  less  than 9% of total  product
revenues  in  the  Company's  domestic  operations,  and  significantly  smaller
percentages in the European operations.

DIRECT SALES

         Direct sales are  primarily  conducted in Europe  through the Company's
subsidiaries.  The direct sales channel offers  flexible  software  acquisition,
volume software licensing and maintenance  options specially  customized to meet
the  needs  of  mid-size  to  large  commercial,  governmental  and  educational
accounts.

         The  Company  serves  as a  designated  services  provider  for  volume
licensing  and  maintenance  ("VLM")  agreements  between  many of its  European
customers and major publishers of personal computer software. VLM agreements are
typically used by customers seeking to standardize desktop software applications
and,  consequently,  typically involve significant  quantities of unit sales for
each customer.  Under VLM agreements,  the Company acts as a designated  service
provider to sell software  licensing rights that permit customers to make copies
of a  publisher's  software  program  from a  master  disk and  distribute  this
software  within  a  customer's  organization  for a fee  for  each  copy  made.
Maintenance  agreements  entitle  customers to all upgrades of certain  products
during a specified  period of time,  typically two years  following the software
purchase. Although unit volume sales are increased by the use of VLM agreements,
generally lower gross margins are realized on such sales as compared to sales of
full-packaged software products. The Company has been designated by Microsoft as
an Authorized Reseller for its Select Licensing Program. Appointment of "Select"
status in the United States and Europe enhances the Company's ability to develop
the   business-to-business   market   while   servicing   customers   that  have
international licensing needs.

         The Company's experienced sales force, each member of which is assigned
a specific  territory,  has built relationships with corporate customers through
regular phone contact and personalized service. Account executives work directly
with procurement managers,  management  information system managers and computer
support  managers of existing and  potential  customers to identify the specific
needs of each customer and to facilitate the  acquisition of software within the
customer's  organizational  framework.  The Company's licensing  consultants can
assist customers in selecting the most advantageous form of licensing  available
based on specific  needs or  constraints.  They also maintain close contact with
customers in order to provide  them with timely  communications  and  assistance
with any special or strategic requests.

<PAGE>

WHOLESALE OPERATIONS

         Wholesale   operations  include   distribution  to  dealers  and  large
resellers through its subsidiaries,  Lifeboat  Distribution Inc. ("Lifeboat") in
the United States and Lifeboat Italy.  Through  Lifeboat and Lifeboat Italy, the
Company  concentrates  on marketing and the reselling of  programming  tools and
other quality technical  computing product lines.  Lifeboat customers consist of
corporate  resellers,   value  added  resellers  (VARs),   consultants,   system
integrators  and  retailers  who have an  interest  in  servicing  the  software
development and other high tech communities.

         The  U.S.  customers  include  corporate  resellers  such  as  Software
Spectrum,  Corporate Software,  ASAP Software and Software House  International.
Major product lines include CompuWare-Numega,  Computer Associates, Premia, Blue
Sky Software, Apex, Sheridan, NetManage and Wolfram.

TELEMARKETING

         Telemarketing  operations are presently conducted in the United States,
Germany,  The  Netherlands  and the United  Kingdom.  The Company  employs sales
representatives  who assist customers in purchasing  decisions,  process product
orders and respond to customer  inquiries on order status,  product  pricing and
availability.  The  sales  representatives  are  trained  to  answer  all  basic
questions about products.  On technical issues,  there is an in-house  technical
support staff,  which is able to respond to most inquiries over the phone,  with
the balance  researched  off-line.  For product  literature  and technical  fact
sheets,  the Company employs its fax on demand literature service supported by a
CD-ROM-based  reference  library.  Through the  Company's  domestic  information
systems, a sales  representative  can quickly access a customer's record,  which
details past  purchases  as well as billing  information.  Similar  capabilities
exist in the Company's international operations.

         Domestically,   the  Company  has  directed   resources   and  expanded
infrastructure  designed to expand its corporate telemarketing  operations.  The
Company  believes  that this channel is a natural  outgrowth  from the corporate
influence of its catalogs.

PURCHASING AND FULFILLMENT

         The Company's  success is, in part,  dependent  upon the ability of its
suppliers to develop and market products that meet the changing  requirements of
the marketplace. The Company believes it enjoys good relations with its vendors.
The Company and its  principal  vendors have  cooperated  frequently  in product
introductions and other marketing programs.  In addition,  the Company typically
receives price protection  should a vendor  subsequently  lower its price. As is
customary in the industry,  the Company has no long-term  supply  contracts with
any of its suppliers. Substantially all the Company's contracts with its vendors
are terminable upon 30 days' notice or less.

         The Company believes that effective  purchasing is a key element of its
business  strategy to provide  technical  software at  competitive  prices.  The
Company  believes  that  volume  purchases  enable  it to obtain  favorable  and
competitive product pricing. The Company purchases products from more than 2,000
publishers.  Domestically,  in 1999 the Company  purchased  approximately 56% of
their products  directly from  manufacturers and publishers and the balance from
multiple   distributors.   Internationally,   in  1999  the  Company's   foreign
subsidiaries   purchased   approximately  59%  of  its  products  directly  from

<PAGE>

manufacturers  and  publishers.  The largest  volume of purchases by the Company
from distributors was from Ingram,  representing  approximately 16% of worldwide
purchases  in 1999.  The Company  believes  it can  purchase  substantially  all
products  purchased from Ingram from other competing  wholesalers  under similar
terms.  Management  estimates  that during 1999  approximately  50% of worldwide
revenues of the Company were derived from products published by Microsoft.

         The  Company  attempts to manage its  inventory  position to generate a
high  number  of  inventory   turns   consistent  with  achieving  high  product
availability  and order fill  rates.  Inventory  levels may vary from  period to
period,  due in part to increases or decreases in sales  levels,  the  Company's
practice  of  making  large-volume  purchases  when it deems  the  terms of such
purchases to be  attractive,  and the addition of new  suppliers  and  products.
Moreover,  the  Company's  order  fulfillment  and  inventory  control allow the
Company  to order  certain  products  just in time for  next day  shipping.  The
Company  promotes  the use of  electronic  data  interchange  ("EDI")  with  its
suppliers,  which helps  reduce  overhead  and the use of paper in the  ordering
process.  All  inventory  items  in the  U.S.  are  bar  coded  and  located  in
computer-designated  areas which are easily  identified on the packing slip. All
such orders are checked with bar code  scanners  prior to packing to ensure that
each order is filled correctly. The Company also conducts a semi-annual physical
inventory to verify its inventory levels on a timely basis.

         Additionally,  some suppliers or distributors will "drop ship" products
directly to the customers, which reduces physical handling by the Company. These
inventory  management  techniques  allow the Company to offer a greater range of
products without increased inventory  requirements.  Generally,  the Company has
been able to return unsold or obsolete  inventory within specified  intervals of
the purchase date to its vendors through written  agreements  with, or unwritten
policies of, such vendors. Domestic orders are shipped via United Parcel Service
or DHL. Upon request,  at an additional charge,  overnight delivery services are
available.  The Company  operates  distribution  facilities in  Shrewsbury,  New
Jersey;  Mississauga,  Canada; Munich,  Germany;  Milan, Italy; London, England;
Paris, France and Amsterdam, The Netherlands.

MANAGEMENT INFORMATION SYSTEMS

         In the United  States,  the Company  operates a management  information
system  that  allows for  centralized  management  of key  functions,  including
inventory  and accounts  receivable,  purchasing,  sales and  distribution.  The
system  allows the  Company,  among  other  things,  to track  direct  marketing
campaign  performance,  to monitor sales  trends,  make  marketing  event driven
purchasing  decisions,   and  provide  product  availability  and  order  status
information.  In  addition  to the main  system,  the  Company  has  systems  of
networked  personal  computers,  which  facilitates data sharing and provides an
automated office environment,  as well as microcomputer-based desktop publishing
systems.

         The Company's  European  operations use local systems,  which are being
modified  to allow  exchange of data with the  Company's  U.S.  operations.  The
Company   believes  that  its   management   information   systems  and  planned
enhancements   are  sufficient  to  sustain  its  present   operations  and  its
anticipated growth for the foreseeable future.

         All  Website  development  and  maintenance  is  performed  in-house by
qualified  technicians  and  maintained on  independent  servers  in-house.  The
Company  feels this is a  cost-effective  approach and enables it to make timely
adjustments to marketing initiatives.

<PAGE>


TRADEMARKS, INTELLECTUAL PROPERTY AND LICENSES

         The Company  conducts its  business  under the  trademarks  and service
marks of Programmer's  Paradise,  The Programmer's  Supershop,  The "Island Man"
cartoon character logo, Lifeboat, DEMO, demo-it!,  System Science, ISP*A, ISP*D,
ISP*F, ISP*UK, ISP*Italy and Logicsoft. The Company believes that its trademarks
and service  marks have  significant  value and are an  important  factor in the
marketing  of its  products.  The Company  intends to use and protect  these and
related  marks,  as  necessary.  The  Company  does not  maintain a  traditional
research and  development  group,  but works closely with  software  authors and
publishers  and  other  technology  developers  to stay  abreast  of the  latest
developments in microcomputer technology.

     ISP*D,  ISP*F,  Programmer's  Paradise,  Inc. and  Logicsoft  are Microsoft
Select Large Account  Resellers  (LAR). The Company has multiple other alliances
with publishers such as Lotus, Borland,  Sybase,  Attachmate,  NuMega, Intersolv
and Computer Associates.


EMPLOYEES

         At December 31,  1999,  the Company and its  subsidiaries  employed 275
full-time and 13 part-time persons. The Company is not a party to any collective
bargaining agreements with its employees,  has experienced no work stoppages and
considers its relations with its employees to be satisfactory.

COMPETITION

         The software distribution market is highly competitive. Pricing is very
aggressive,  and the Company expects pricing  pressure to continue.  The Company
faces  competition  from a wide  variety of sources  including  direct  sales by
vendors, software resellers, superstores,  catalogers and other direct marketers
of  software  products,   some  of  which  are  significantly  larger  and  have
substantially  greater  resources  than the Company.  Many of these  competitors
compete  principally  on the  basis of  price,  product  availability,  customer
service and technical  support,  and may have lower costs than the Company.  The
market for software is  characterized  by rapid changes in  technology  and user
needs. The Company competes both in the acquisition of lists of prospects and of
new products from software authors, developers and publishers, as well as in the
marketing and sale of its existing products to its customers.

         Although  many of the  Company's  competitors  have  greater  financial
resources  than the Company,  the Company  believes that an ability to offer the
professional programmer a wide selection of products, at low prices, with prompt
delivery,  and high customer service levels and its good  relationships with its
vendors and suppliers, allow it to compete effectively.  The Company competes to
gain  distribution  rights  for  new  products  primarily  on the  basis  of its
reputation,  the  relationships  which management of the Company has established
with  product  authors  and the  Company's  ability  to  promote  and market new
products successfully.

         The manner in which software  products are distributed and sold is also
changing,  and new  methods  of  distribution  and sale may  emerge  or  expand.
Software developers and publishers have sold, and may intensify their efforts to
sell, their products  directly to end-users.  The emergence of the Internet as a
viable platform in which to conduct  business  transactions has both lowered the
barriers  for

<PAGE>

competition and broadened  customers  access to products and  information.  This
transition has heightened the Company's awareness to maintain a competitive edge
in this  market.  From  time to time  certain  developers  and  publishers  have
instituted programs for the direct sale of large order quantities of software to
certain  major  corporate  accounts.  These types of programs may continue to be
developed and used by various  developers and  publishers.  While  Microsoft and
other vendors  currently sell their update products  directly to end users, they
have not attempted to completely bypass the reseller channel.  Future efforts by
such  entities  to  bypass  third-party  sales  channels  could  materially  and
adversely affect the Company's operations.

         In  addition,  resellers  and  publishers  may attempt to increase  the
volume  of  software  products  distributed  electronically  through  electronic
software  distribution to end users'  microcomputers,  through CD-ROM  unlocking
technology,  through  CD-ROM based  subscription  services  and through  on-line
shopping services. Any of these competitive programs, if successful,  could have
a material adverse effect on the Company's operations and financial condition.

SALES TAX AND REGULATORY MATTERS

         The Company  presently  collects state sales tax, or other similar tax,
only on sales of  products  to  residents  of the State of New  Jersey.  Various
states have tried to impose on direct  marketers the burden of collecting  state
sales  taxes on the sale of  products  shipped  to state  residents.  The United
States  Supreme  Court has affirmed its position that it is unlawful for a state
to impose state sales tax collection  obligations on an out-of-state  mail order
company whose only contacts with the state are the  distribution of catalogs and
other  advertising  materials  through  the  mail  and  subsequent  delivery  of
purchased goods by parcel post and interstate  common carriers.  However,  it is
possible that legislation may be passed to overturn such decision or the Supreme
Court may change its  position.  Additionally,  it is currently  uncertain as to
whether  electronic  commerce,  which  includes  the  Company's  Internet  sales
activities,  will be subject to state  sales tax.  The  imposition  of new state
sales tax  collection  obligations  on the  Company  in states to which it ships
products would result in additional  administrative  expenses to the Company and
could result in price increases to the customer,  which could  adversely  affect
the Company's business, financial condition and results of operations.

         The  Company  seeks  to  expand  its  in-house  list of  customers  and
prospects.   In  the  event  that  federal  or  state  governments  or  European
governments enact privacy legislation  resulting in the increased  regulation of
mailing  lists,  the  Company's  ability to enhance or expand its lists could be
adversely affected.  In such event, the Company could also experience  increased
costs in  complying  with  potentially  burdensome  regulations  concerning  the
solicitation of consents to keep or add customer names to its mailing lists.

         The direct response  business is subject to the Mail or Telephone Order
Merchandise  Rule and  related  regulations  promulgated  by the  Federal  Trade
Commission. While the Company believes it is in compliance with such regulations
and has implemented  programs and systems to assure its ongoing  compliance with
such  regulations,  no assurance can be given that new laws or regulations  will
not be enacted or adopted which might adversely affect the Company's operations.

<PAGE>

SEASONALITY

         The Company has  traditionally  experienced  a decrease in domestic net
sales in its third  quarter  compared to the other  quarters.  This  traditional
downturn  in  domestic  net sales is  exacerbated  by the  decline  of  European
commercial  activity  in general and  software  sales in  particular  during the
summer months.

ITEM 2 PROPERTIES.

         At December 31, 1999, the Company leased 18,000 square feet of space at
1157 Shrewsbury Avenue,  Shrewsbury,  New Jersey for its corporate  headquarters
under a ten-year  lease and an  additional  7,250  square  feet of space at 1163
Shrewsbury  Avenue under a five-year lease.  Total annual rent expense for these
premises  is   approximately   $264,000.   Additionally,   the  Company   leases
approximately  3,600  square feet of office  space under a  three-year  lease in
Mississauga,  Canada. The Company's European facilities, all of which are leased
under  long-term  arrangements,  are as follows:  21,700  square feet in Munich,
Germany;  8,600  square  feet in Milan,  Italy;  3,100  square  feet in  London,
England; 21,500 square feet in Amsterdam, The Netherlands; and 3,450 square feet
in Paris,  France.  Total  annual rent expense for the  European  facilities  is
approximately $618,000.

ITEM 3 LEGAL PROCEEDINGS.

         There are no material legal proceedings  pending against the Company or
any of its subsidiaries.

ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         Not applicable.

<PAGE>


ITEM 4A. EXECUTIVE OFFICERS OF THE COMPANY.

         The executive officers of the Company are as follows:
<TABLE>
<S>                        <C>      <C>    <C>    <C>    <C>    <C>
Name                       Age      Position

William H. Willett         63       President, Chief Executive Officer
                                    and Chairman of the Board

William H. Sheehy          43       Chief Financial Officer,
                                    Vice President - Finance and Treasurer
                                    Secretary

Simon Nijnens              28       Vice President European Operations

Greg Caravello             52       Vice President - Sales

Jeffrey Largiader          41       Vice President - Marketing

Vito Legrottaglie          36       Vice President - Operations
                                    and Information Services

Alexander Alarid           39       Vice President - Internet Operations
                                    and Marketing

</TABLE>

WILLIAM  WILLETT  has served as a director of the  Company  since 1996.  In July
1998, Mr. Willett was appointed to the position of Chairman, President and Chief
Executive Officer.  Prior to joining the Company and since 1994,  Mr.Willett was
the President and Chief Operating Officer of Colorado Prime Foods located in New
York.

WILLIAM SHEEHY joined the Company in February 2000 as  Vice-President  and Chief
Financial Officer. Mr. Sheehy previously served as President and Chief Operating
Officer of TechniLogix located in New Jersey.  Prior to serving as President and
COO he was CFO of TechniLogix for worldwide  operations since 1996. From 1994 to
1996,  Mr. Sheehy served as Chief  Financial  Officer for DLB Systems for its US
and UK operations.

SIMON NIJNENS has served as the  Vice-President  and Chief Operating  Officer of
the  Company's   operations  in  Europe  since  November  1999.  Prior  to  that
appointment he was European Controller and Corporate  Controller of the Company.
Mr.  Nijnens began his career as a registered  accountant  with Ernst & Young in
Amsterdam, The Netherlands.

GREG CARAVELLO joined the Company in October 1999 as  Vice-President  Sales. Mr.
Caravello  previously held the position of Vice President U.S. Channel Sales for
Platinum  Technologies  and also held the same  position for Logic  Works,  Inc.
Previously,  Mr.  Caravello  served as Vice President of Sales and Marketing for
Thoroughbred  Software,  an early 3GL entry into the UNIX marketplace,  where he
was a founder.

<PAGE>


JEFFREY LARGIADER has served as the Vice-President - Marketing since 1989 and is
responsible  for catalog  production,  advertising  sales,  media  planning  and
marketing  communications.  Prior to that and since 1983,  he held various sales
and  product  management  positions  with the  Company  and the  predecessor  of
Lifeboat.

VITO  LEGROTTAGLIE  has served as the Company's  Vice-President - Operations and
Information  Services since 1999.  Prior to that and since 1997, he was Director
of Information  Services of the Company.  Prior to joining the Company and since
1994, Mr. Legrottaglie served as Vice President - Operations for Wine Enthusiast
Companies in New York, a direct mail company.

ALEXANDER ALARID joined the Company in January 2000 as Vice-President - Internet
Operations  and  Marketing.   During  1999,  Mr.  Alarid  directed  an  in-house
e-commerce team at Blackberry  Technologies,  Inc. Prior to that and since 1994,
he was the architect and  deployment  coordinator  of Website  projects for such
companies  as Jupiter  Communications,  Snickelways  Interactive  and US Web/CKS
Cornerstone,  including the  well-know  site,  VitaminShoppe.com.  He was also a
pioneer in implementing emerging technologies at Young & Rubicam.

<PAGE>


                                     PART II

ITEM 5 MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

         The Company's  Common Stock trades on the Nasdaq  National Market under
the symbol  "PROG." The following  table sets forth,  for the calendar  quarters
indicated, the quarterly high and low sales prices of the Company's Common Stock
as reported on Nasdaq. The quotations listed below reflect  inter-dealer  prices
only, without retail markups, markdowns or commissions.  Prior to July 18, 1995,
there was no established public trading market for the Company's Common Stock.


<TABLE>
<CAPTION>

                                    High              Low
<S>                                 <C>               <C>
1998
First Quarter                       10 1/2            8
Second Quarter                      11 1/8            8
Third Quarter                        8 5/8            4 3/4
Fourth Quarter                      12 5/8            5 1/8

1999

First Quarter                       17                9 3/4
Second Quarter                      15 1/2           10 1/2
Third Quarter                       15 1/4            6 5/8
Fourth Quarter                       7 5/8            5

</TABLE>

During 1999, 326,418 shares of the Common Stock were issued to employees, former
employees  and  directors of the Company,  pursuant to the exercise of incentive
stock  options  granted  to them prior to such year  under the  Company's  stock
option plans. Such shares were issued pursuant to Rule 701 promulgated under the
Securities Act of 1933, at a weighted average exercise price of $2.57.

On February 12, 1999,  the Company  filed a  registration  statement on Form S-8
with  respect to the resale of  1,344,951  shares  issued or  issuable  upon the
exercise of options.

HOLDERS OF COMMON STOCK

         On March 13, 2000,  5,202,750 shares of the Company's Common Stock were
outstanding. On such date, there were approximately 72 holders of record.

DIVIDENDS

         No dividends have been paid on the Company's  Common Stock. The Company
is limited in its ability to pay dividends by its domestic  facility  agreement,
which  presently  prohibits  the  payments of  dividends.  The Company  does not
currently anticipate declaring or paying dividends.


<PAGE>


ITEM 6 SELECTED FINANCIAL DATA.
<TABLE>
<CAPTION>

                                                                  YEAR ENDED DECEMBER 31
                                                        -------------------------------------------
                                                          (In thousands, except per share data)

                                                1995        1996           1997         1998           1999
                                                ----        ----           ----         ----           ----

<S>                                           <C>       <C>              <C>         <C>            <C>

STATEMENT OF OPERATIONS DATA (1):

Net sales                                     $93,286   $127,680        $176,157     $234,429      $244,139
Income (loss) from operations                   2,275      2,936           6,217        5,527          (92)
Net income (loss)                               4,203      2,298           3,964        3,442         (729)
Basic net income (loss) per common share        $1.14      $0.48           $0.84        $0.72       $(0.14)
Diluted net income (loss) per common share      $1.03      $0.44           $0.75        $0.66       $(0.14)

Weighted average
  common shares outstanding-basic               3,703      4,764           4,740        4,797         5,100
Weighted average
  common shares outstanding-diluted             4,102      5,198           5,280        5,249         5,100

BALANCE SHEET DATA:

Working capital                              $ 21,689    $12,415         $16,077      $17,686       $14,806
Total assets                                   58,329     68,490          86,368      104,877        95,757
Notes payable - current                         2,469      1,135             958          674         2,628
Notes payable - long term                          --      1,050           2,220        1,761            --
Total stockholders' equity                     26,989     28,845          32,213       36,241        34,849
</TABLE>

     (1)   Comparability   of  the   Statement  of  Operations  is  affected  by
acquisitions  occurring throughout the periods presented.

     (2) Income  (loss) per share  amounts for all periods  presented  have been
restated to conform to the  requirements  of Statement  of Financial  Accounting
Standards No. 128.


     ITEM 7  MANAGEMENT  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS.


OVERVIEW

         The Company is a distributor of software, operating principally through
five distribution channels - Internet, catalogs, direct sales, telemarketing and
wholesale  operations.  Internet  sales  encompass  the  Company's  domestic and
international  web sites.  Catalog  operations  include worldwide catalog sales,
advertising  and  publishing.   Direct  sales  operations  include  Programmer's
Paradise  Corporate  Sales  in the  United  States;  ISP*D in  Munich,  Germany;
Logicsoft, in Amsterdam, The Netherlands;  both wholly owned subsidiaries of the
Company,  and ISP*F,  located in Paris,  France.  Telemarketing  operations  are
presently conducted in the United States, the United Kingdom and in Germany. The
U.S.  telemarketing  operations are an offshoot of the catalog channel targeting
corporate  customers  for both  technical  software  and  desktop  applications.
Wholesale  operations  include  distributions  to  dealers  and large  resellers
through  Lifeboat  Distribution  Inc. in the U.S. and  Lifeboat  Italy in Milan,
Italy, also subsidiaries of the Company.

         The  Company  was  founded  in 1982 as a  wholesaler  and  reseller  of
educational software. In June 1986, the Company acquired Lifeboat Associates,  a
wholesale  distributor and publisher of software founded in 1976. Later in 1986,
Programmer's  Paradise  was  started  by the  Company as a catalog  marketer  of
technical  software.  In 1988,  the Company  acquired  Corsoft Inc., a corporate
reseller   founded  in  1983,  and  combined  it  with  the  operations  of  the
Programmer's  Paradise  catalog  and  Lifeboat  Associates,  both of which  were
involved in the marketing of technical software for microcomputers. In May 1995,
the  Company  changed its name from  "Voyager  Software  Corp" to  "Programmer's
Paradise,  Inc." In July 1995, the Company  completed an initial public offering
of its common stock. In June 1996, the Company acquired substantially all of the
assets of The Software  Developer's  Company,  Inc.  including The  Programmer's
Supershop catalog, its largest domestic competitor at the time.

         The Company  began  European-based  operations  in the first quarter of
1993, when it acquired a controlling interest in Lifeboat Italy, a long-standing
software  distributor in Italy. In January and April 1994, the Company purchased
the remaining  ownership  interest in Lifeboat  Italy. In June 1994, the Company
acquired a 90% controlling interest in ISP*D, a large software-only dealer and a
leading independent  supplier of Microsoft Select licenses and other software to
many large German and Austrian  companies.  In January  1995,  the remaining 10%
interest  in ISP*D was  purchased  by the  Company.  In late 1994,  the  Company
organized a subsidiary in the United Kingdom to engage in catalog operations. In
December  1995, the Company  acquired  Systematika  Ltd., a leading  reseller of
technical software in the United Kingdom and the publisher of the popular System
Science  catalog.  In January  1996,  the  Company  formed  ISP*F  International
Software  Partners  France  SA,  as a  full  service  corporate  reseller  of PC
software,  based in Paris and majority  owned by  Programmer's  Paradise  France
SARL. In September 1997, the Company acquired  Logicsoft  Holding BV, the parent
company of Logicsoft  Europe BV, the predominate  Large Account  Reseller in the
Benelux  territory.  The  Company is using its  European-based  operations  as a
platform for pan-European  business  development,  including the distribution of
local versions of its catalogs.

         The  Company has  experienced  in the past and will  experience  in the
future  seasonal  variations  in net sales  and net  income.  Factors  that have
contributed to seasonal  operating  results  include product cycles of suppliers
that are not  controlled  or influenced  by the Company,  product  availability,
supplier relationships,  customer licenses and contracts,  the timing of catalog
mailings,  catalog response rates, product mix, past and potential acquisitions,
the  condition  of the  software  industry in general,  traditional  softness in
summertime European commercial activity,  shifts in demand for software products
and industry announcements,  releases of new products and upgrades and corporate
purchasing cycles.


<PAGE>


Results of Operations

         The  following  table  sets  forth  for  the  years  indicated  certain
financial  information  derived  from the  Company's  consolidated  statement of
operations expressed as a percentage of net sales:

<TABLE>
<CAPTION>
                                                    % to Net Sales                         % Change
                                        -----------------------------------             ---------------
                                          For the years ended December 31,
                                         1997            1998          1999          98 v 97         99 v 98
                                       -------------------------------------         -------         -------
<S>                                    <C>             <C>          <C>             <C>              <C>

Net sales                              100.0%          100.0%       100.0%
Cost of sales                           85.4%           87.5%        89.3%
Gross profit                            14.6%           12.5%        10.7%          (2.1%)           (1.8%)

Selling, general and
administrative expenses                 10.6%            9.7%        10.0%          (0.9%)            0.3%
Amortization of goodwill                 0.5%            0.4%         0.7%          (0.1%)            0.3%
Income (loss) from operations            3.5%            2.4%         0.0%          (1.1%)           (2.4%)
Interest (income), expense net          (0.1%)          (0.1%)       (0.1%)         (0.0%)           (0.0%)
Unrealized foreign exchange
(gain) loss                              0.0%            0.0%        (0.1%)          0.0%            (0.1%)
Income (loss) before taxes               3.6%            2.5%         0.2%          (1.1%)           (2.3%)
Provision for income tax                (1.4%)          (1.0%)       (0.5%)         (0.4%)            0.5%
Net income (loss)                        2.2%            1.5%        (0.3%)         (0.7%)           (1.8%)

</TABLE>

NET SALES

         Net sales of the Company represents the gross  consolidated  revenue of
the Company  less  returns.  Although  net sales  consist  primarily of sales of
software,  revenue from  marketing  services and  advertising  is also  included
within net sales.  Net sales of the Company  increased  by $9.7 million or 4% to
$244.1  million in 1999,  and by $58.3 million or 33%, to $234.4 million in 1998
as compared to the  respective  preceding  periods.  The increase in revenues in
1999 is primarily  attributable to growth in the direct sales channel.  Revenues
within the direct sales channel  increased 3% or $5 million in 1999. The Company
posted gains in the direct sales channel  domestically and also in France, which
grew by 60% and 28%, respectively. Revenues within the catalog channel increased
from 1998 by  approximately  4% to $69.1  million.  Most catalog  customers  are
individual  programmers and developers and as such, were extensively involved in
Y2K conversion  projects and therefore delaying other development  projects.  In
addition,  no significant new technical  software  products were introduced into
the channel during the second half of 1999 due to potential concerns surrounding
Y2K issues.

         The growth in net sales in 1998  resulted  from a strong  growth in the
direct sales channel.  Revenues within the direct sales channel increased 69% or
$62.4 million in 1998,  the majority of which  resulted from the  acquisition of
Logicsoft in September  1997. The Company also posted strong gains in the direct
sales  channel  in  both  France  and  Germany,  which  grew  by  30%  and  29%,
respectively.  Revenues  within  the  catalog  channel  declined  from  1997  by
approximately 5% to $66.5 million  primarily due to the Y2K issue as well as the
lack of new products  being  introduced.  Most catalog  customers are individual
programmers  and  developers  and as  such,  were  extensively  involved  in Y2K
conversion projects and therefore delaying scheduled  development  projects.  In
addition,  no significant new technical software products were introduced during
1998 with the exception of Microsoft's  upgrades for Visual C++ and Visual Basic
in September 1998.

<PAGE>

GROSS PROFIT

         Gross profit  represents the  difference  between net sales and cost of
sales.  Cost of sales is composed  primarily  of amounts  paid by the Company to
publishers and vendors plus catalog  printing and mailing  costs.  Publisher and
vendor rebates are credited against cost of sales.  Gross profit as a percentage
of net sales decreased by 1.8% in 1999 from 12.5% to 10.7% reflecting a shift in
the mix of sales through the Company's  distribution channels as a result of the
substantial increase in lower margin direct sales and Microsoft Select licensing
sales.

         In the past,  gross  margins have been  affected by the mix of products
sold and the mix of  distribution  channels.  Historically,  the  gross  margins
attained in the catalog channel have been higher than either the direct sales or
distribution channels. In 1999, catalog operations contributed approximately 28%
of revenue and approximately 40% of gross margin dollars as compared with 28% of
revenue  and 44% of gross  margin  dollars  in  1998.  Direct  sales  operations
contributed  approximately  65% of revenue and approximately 52% of gross margin
dollars in 1999 and 65% of revenue and 49% of gross margin  dollars in 1998. The
distribution  channel contributed  approximately 7% of revenue and approximately
8% of gross margin  dollars in 1999 compared with 6% of revenue and 8% of margin
dollars in 1998.

          The  historically  higher margins  attained in the catalog channel are
related to both the product  focus on  technical  software,  including  numerous
specialized  products,  and on the  relatively  fragmented  customer base of the
catalog  channel,  in comparison to the direct sales  channel,  which  primarily
serves large  corporations  purchasing high volumes of widely available business
applications.  In the future,  the  Company's  gross margins will be affected by
several  factors,  including,  among  others,  the price of products  sold,  the
distribution channel used, increases in product costs, price competition and the
introduction of new products.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

         Selling,  general  and  administrative  ("SG&A")  expenses  include all
corporate personnel costs (including salaries and health benefits), depreciation
and amortization,  non-personnel-related  marketing and administrative costs and
provision  for  doubtful  accounts.   Depreciation  and  amortization   consists
primarily of equipment  depreciation  and leasehold  improvements  amortization.
SG&A expenses  have  decreased as a percentage of revenues from 10.6% in 1997 to
9.7% in 1998 and then had a slight  increase to 10% of net revenues in 1999. The
decline in SG&A expense as a percentage of revenues in 1997 is  attributable  to
the increase in revenues in the reseller channel, which has generally lower SG&A
costs as a  percentage  of revenues  and also the impact of the  acquisition  of
Logicsoft Holding BV. This is further exemplified by the percentage reduction in
SG&A as a  percentage  of  revenues  in  1998 as the  full  year  impact  of the
acquisition  of  Logicsoft  was felt as well as certain  economies of scale that
were realized.  The slight  increase in SG&A expense as a percent of revenues in
1999 was  primarily  attributable  to an increase in staff  within the  Internet
Development and Commerce teams.

Each  year  SG&A has  increased  in  absolute  dollars,  reflecting  the cost of
operations of the Company's  acquisitions  such as the  Programmer's  Supershop,
System Science,  ISP*D and Logicsoft  Holding BV. The Company  anticipates  that
SG&A as a percentage of revenues  will decline as revenues  continue

<PAGE>

to grow and cost containment  directives remain in place, however,  there can be
no assurances that this will occur.

AMORTIZATION

         Amortization expense includes the systematic write-off of goodwill. The
Company recorded goodwill with the acquisition of both ISP*D and Lifeboat Italia
which it is amortizing over 20 years. In addition, the Company recorded goodwill
in  conjunction  with  the  acquisition  of  both  Systematika  Ltd.  and  ISP*F
International  Software Partners France.  The Company  recognized  approximately
$9.5  million in goodwill  from the  acquisition  of the assets of The  Software
Developer's  Company,  Inc.  in June  1996,  which  is  being  amortized  over a
fifteen-year period for both financial and tax accounting purposes. During 1999,
the Company recorded a one-time charge for the write-off of goodwill  associated
with Lifeboat Italia, SRL, which amounted to approximately  $613,000 as a result
of poor operating results and taking into consideration projected cash flows. In
connection  with the acquisition of Logicsoft  Holding BV, the Company  recorded
approximately  $4.6  million  in  goodwill,  which  is  being  amortized  over a
fifteen-year  period. This includes the $2.3 million "earn out" feature recorded
as a result of the contract with Logicsoft Holding BV.

INTEREST INCOME AND EXPENSE

           The Company  generated net interest income of $140,000,  $294,000 and
$212,000 in 1999, 1998 and 1997, respectively.

INCOME TAXES

         Prior  to  1995,  the  Company  had   accumulated  net  operating  loss
carryforwards and other deductible temporary differences for income tax purposes
of  approximately  $10.5  million,  which could be used to offset taxable income
through the year 2005.  The  Company's  initial  public  offering  triggered  an
ownership  change,  which imposes a limit on the use of these net operating loss
carryforwards. See Note 5 to the Consolidated Financial Statements.

         Statement of Financial  Accounting  Standards  No. 109 requires  that a
valuation  allowance  be recorded  for  deferred tax assets if it is more likely
than not that some or all of the deferred  tax assets will not be realized.  The
ultimate  realization  of the deferred tax assets  depends upon the existence of
future taxable income.

         For the year ended December 31, 1999, the Company  recorded a provision
for income  taxes of $1.3  million,  which  consists of a provision  for foreign
taxes of  approximately  $1.7 million,  offset in part, by a benefit for federal
and state  taxes of  $400,000.  In 1998,  the Company  recorded a provision  for
income  taxes of $2.4  million,  which  consists  of a  provision  for state and
federal taxes of  approximately  $600,000 and also a provision for foreign taxes
of  approximately  $1.8 million.  In 1997, the Company  recorded a provision for
income  taxes of $2.4  million,  which  consists  of a  provision  for state and
federal  taxes of  approximately  $1.4 million and also a provision  for foreign
taxes of approximately $1.0 million.

<PAGE>

         Undistributed  earnings of the Company's foreign subsidiaries  amounted
to  approximately  $5,115,000  and  $3,300,000  at  December  31, 1999 and 1998,
respectively.  Those earnings are considered to be indefinitely  reinvested and,
accordingly,  no  provision  for U.S.  federal and state  income  taxes has been
provided.  Upon  distribution  of those  earnings in the form of dividends,  the
Company would be subject to both U.S. income taxes (subject to an adjustment for
foreign tax credits) and withholding taxes payable to various foreign countries.

LIQUIDITY AND CAPITAL RESOURCES

          The  Company's  primary  capital  needs have been to fund the  working
capital  requirements  created  by its sales  growth  and to make  acquisitions.
Historically,  the Company's  primary  sources of financing have been borrowings
under its domestic and international lines of credit with financial institutions
and the issuance of common and preferred stock.

         Cash flows  provided by operations  were  $1,468,000 for the year ended
December  31, 1999  compared to  $2,728,000  and  $6,948,000  for 1998 and 1997,
respectively.  In 1999, the decrease in accounts receivable $(6,687,000) and the
net  change of other  assets  and  liabilities  of  $937,000  accounted  for the
majority of the cash flows in. The decrease in accounts  payable of $(7,437,000)
was covered through cash reserves and short-term lending facilities.

          Cash used in  investing  activities  totaled  $3,270,000  for the year
ended December 31, 1999. The Company's  capital  expenditures  for 1999 and 1998
amounted  to $996,000  and  $1,975,000,  respectively,  which was  comprised  of
computer hardware and software, office furniture and leasehold improvements.  In
addition, cash in the amount of $2,274,000 was used to pay the "earn-out" amount
relating to the purchase of Logicsoft Europe BV.

          Cash used in financing  activities  was  $319,000 for 1999.  Cash used
under the line of credit  totaled $0 in 1998 as compared to  $2,628,000 in 1999.
During 1999, the Company  purchased  treasury stock for $(1,137,000) as compared
to $(545,000) in 1998.  Also,  during 1997, the Company entered into a five-year
term loan agreement in the US Dollar  equivalent of $3,000,000  bearing interest
at 6.17%.  Due to the strong US Dollar,  the loan was prepaid  during the second
quarter of 1999, which resulted in a cash outflow of approximately $2,435,000.

<PAGE>

          At December 31,  1999,  the Company had cash and cash  equivalents  of
$17,597,000 and net working  capital of $14,806,000  compared with cash and cash
equivalents  of $21,167,000  and net working  capital of $17,686,000 at December
31, 1998. The decrease in working  capital at December 31, 1999 is  attributable
to the  loss  for the  year  then  ended  and the  payment  resulting  from  the
"earn-out" provisions of the acquisition of Logicsoft Holding BV.

          Domestically,  the Company has a committed  line of credit  whereby it
can borrow up to $7,500,000  with interest at either the prime rate or Euro-rate
plus 200 basis points.  The facility  expires on June 30, 2000 and is secured by
all the domestic assets of the Company and 65% of the  outstanding  stock of the
foreign  subsidiaries and contains certain covenants that require the Company to
maintain a minimum level of tangible net worth and working capital.  At December
31, 1999, there was $2,628,000 outstanding under the line.

          At December 31, 1999,  the Company was in default of its  consolidated
leverage ratio covenant under its line of credit agreement. The Company received
a waiver for the default as of December  31, 1999.  The Company  expects to meet
its covenant requirements under the line of credit agreement in 2000, however if
the covenant requirements are not met, additional waivers may be needed.

          The Company  maintains a secured,  demand revolving line of credit for
its German subsidiary,  pursuant to which it may borrow in Deutschmarks up to DM
1,500,000 (the equivalent of approximately $777,500 at December 31, 1999), based
upon its eligible accounts receivable and eligible  inventory,  and the creditor
is  entitled to the  benefit of a limited  guarantee  by the Company of up to DM
300,000 (the  equivalent of  approximately  $155,500 at December 31, 1999).  The
line  bears  interest  at 7%.  At  December  31,  1999,  there  were no  amounts
outstanding under the line.

          In Italy, Lifeboat Italy has banking arrangements with several Italian
banks, pursuant to which it may borrow in Lire on an unsecured,  demand basis to
finance  working   capital   requirements,   through  credit  and   overdrafting
privileges,  as well as  receivables-based  advances.  The aggregate  credit and
overdraft  limits of such  arrangements at December 31, 1999 were  approximately
Lit  2,800,000,000  (the equivalent of approximately  $1,464,000 at December 31,
1999). The unsecured borrowings bear interest at market rates ranging from 6% to
8.375%. At December 31, 1999 there were no amounts outstanding under this line.

          The Company's  subsidiary in The Netherlands,  Logicsoft Holding,  BV,
maintains a demand  revolving line of credit  pursuant to which it may borrow in
guilders up to DFL  2,500,000  (the  equivalent of  approximately  $1,150,000 at
December 31, 1999), and is secured by its accounts receivable and inventory. The
line bears interest at 5.75%. There were no amounts  outstanding under this line
at December 31, 1999.

FOREIGN EXCHANGE

     The  Company's  shipments  to foreign  subsidiaries  are  invoiced  in U.S.
Dollars.  As a result, the Company believes its foreign exchange exposure caused
by these  shipments  is  insignificant.  The  Company  is,  however,  exposed to
exchange conversion  differences in translating foreign results of operations to
U.S. Dollars.  Depending upon the strengthening or weakening of the U.S. Dollar,
these conversion differences could be significant.

          Sales to the  customers in European  countries  and  borrowings by the
Company's European subsidiaries are denominated in local currencies. The Company
does not hedge its net asset exposure to fluctuations in the U.S. Dollar against
any such local currency exchange rates.  Although the Company does maintain bank
accounts in local  currencies  to reduce  currency  exchange  fluctuations,  the
Company is, nevertheless, subject to risks associated with such fluctuations.

UPDATE ON YEAR 2000 COMPUTER ISSUES

          The  Company  did not  experience  any  computer  or systems  problems
relating to the Year 2000.  Upon review of its  internal  and  external  systems
during 1999, the Company  determined that it did not have any material  exposure
to such computer  problems and that the software and systems required to operate
its business and provide  services were Year 2000  compliant.  As a result,  the
Company did not incur, and does not expect to incur,  any material  expenditures
relating to Year 2000 systems remediation.

CERTAIN FACTORS AFFECTING OPERATING RESULTS

         Certain statements  contained in, or incorporated by reference in, this
Form 10-K are  forward-looking  in nature.  Such statements can be identified by
the use of  forward-looking  terminology such as "believes",  "expects",  "may",
"will",  "should"  or  "anticipates"  or  the  negative  thereof  or  comparable
terminology,  or by discussions  of strategy.  The Company wishes to ensure that
such statements are accompanied by meaningful  cautionary  statements,  so as to
ensure  to the  fullest  extent  possible  the  protections  of the safe  harbor
established  in  the  Private   Securities   Litigation   Reform  Act  of  1995.
Accordingly, such statements are qualified in their entirety by reference to and
are accompanied by the following  discussion of certain  important  factors that
could cause actual  results to differ  materially  from those  projected in such
forward-looking  statements.  The Company  cautions the reader that this list of
factors  may not be  exhaustive.  The  Company  operates  in a rapidly  changing
business,  and new risk  factors  emerge  from time to time.  Management  cannot
predict  every risk  factor,  nor can it assess the impact,  if any, of all such
risk  factors on the  Company's  business or the extent to which any factor,  or
combination of factors, may cause actual results to differ materially from those
projected  in  any  forward-looking  statements.  Accordingly,   forward-looking
statements should not be relied upon as a prediction of actual results.

         Competition.  The direct marketing  industry and the computer  software
distribution  business,  in  particular,  are highly  competitive.  The  Company
competes  with  consumer  electronic  and  computer  retail  stores,   including
superstores,  and other  direct  marketers  of  software  and  computer  related
products.  Certain software vendors are selling their products  directly through
their own catalogs and over the  Internet.  Certain  competitors  of the Company
have financial, marketing and other resources greater than those of the Company.
There can be no assurance  that the Company can continue to compete  effectively
against existing  competitors or new competitors  that may enter the market.  In
addition,  price is an important  competitive  factor in the  personal  computer
software  market  and there can be no  assurance  that the  Company  will not be
subject to increased price competition. An increase in the amount of competition
faced  by  the  Company  or its  failure  to  compete  effectively  against  its
competitors  could have a material  adverse  effect on the  Company's  business,
financial condition and results of operations.

         Quarterly Fluctuations and Seasonality. The Company's sales and results
of  operations  have  fluctuated  and are expected to continue to fluctuate on a
quarterly basis as a result of a number of factors,  including: the condition of
the  software  industry  in  general;  shifts in demand for  software  products;
industry  shipments  of new  software  products or  upgrades;  the timing of new
merchandise and catalog offerings;  fluctuations in response rates; fluctuations
in postage,  paper,  shipping and  printing  costs and in  merchandise  returns;
adverse  weather  conditions  that affect  response,  distribution  or shipping;
shifts  in  the  timing  of  holidays;  and  changes  in the  Company's  product
offerings. The Company's operating expenditures are based on sales forecasts. If
revenues do not meet expectations in any given quarter, operating results may be
materially adversely affected.

         The Company has  traditionally  experienced  a decrease in domestic net
sales in its third quarter compared to other quarters. This traditional downturn
in domestic  net sales is  exacerbated  by the  decline of  European  commercial
activity in general and software sales in particular during the summer months.

<PAGE>

         Foreign Operations. In addition to its activities in the United States,
67%  of  the  Company's  1999  sales  were  generated  internationally.  Foreign
operations are subject to general risks  attendant to the conduct of business in
each  foreign  country,   including  economic  uncertainties  and  each  foreign
government's regulations.  In addition, the Company's international business may
be  affected  by changes in demand or pricing  resulting  from  fluctuations  in
currency exchange rates or other factors.

         Privacy Concerns With Respect To List Development And Maintenance.  The
Company mails catalogs and sends electronic messages to names in its proprietary
customer  database and to  potential  customers  whose names are  obtained  from
rented or exchanged  mailing lists.  There has been increasing  worldwide public
concern  regarding  right to privacy issues  involved with the rental and use of
customer mailing lists and other customer  information.  Any domestic or foreign
legislation  enacted  limiting  or  prohibiting  these  practices  could  have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

         Management  Information  Systems. The Company's success is dependent on
the accuracy  and proper  utilization  of its  management  information  systems,
including its telephone and Internet system. The Company's ability to manage its
inventory and accounts receivable  collections;  to purchase,  sell and ship its
products  efficiently  and on a timely basis;  and to maintain its operations is
dependent  upon  the  quality  and  effective  utilization  of  the  information
generated by its management information systems. The Company recognizes the need
to continually  upgrade its management  information  systems to most effectively
manage its  operations  and  customer  database.  In that  regard,  the  Company
anticipates  that it will,  from time to time,  require  software  and  hardware
upgrades for its present management information systems.

         Increases In Postage,  Shipping And Paper Costs. Increases in postal or
shipping  rates and paper costs could have a  significant  impact on the cost of
production  and mailing of the  Company's  catalogs and the shipment of customer
orders. Postage prices and shipping rates increase periodically, and the Company
has no  control  over  increases  that may  occur in the  future.  Paper  prices
historically have been cyclical and significant  increases have been experienced
by the Company in the past.  Significant  increases in postal or shipping  rates
and paper costs could have a material adverse effect on the Company's  business,
financial  condition and result of  operations,  particularly  to the extent the
Company is unable to pass on such increases  directly to its customers or offset
such  increases by reducing other costs.  In addition,  strikes or other service
interruptions  by the postal  service or third party  couriers  could  adversely
affect the Company's ability to deliver products on a timely basis.

         New  Software  Releases.  The  Company's  operating  results  could  be
adversely  affected  by a delay  in the  introduction  of a major  new  software
product or upgrading of more  specialized  products.  Purchasers of software may
delay the  ordering  of new  software  applications  in the  period  immediately
preceding such introduction for fear of technological obsolescence.  The Company
believes that software  publishers  often delay the release of related  software
products so as to  coordinate  with the  release of these major new  products or
delay  development  of new  products  until  after the  importance  of these new
products can be evaluated.  Delayed  introductions  of these new products  could
result in the delay or reduction of sales because the unreleased  product cannot
be delivered and could also  adversely  affect sales in that the Company,  which
often  coordinates  new  catalog  drops  and  marketing  initiatives  with  such
introductions and product upgrades,  would be focusing catalog marketing on such
unreleased products.

         Changing Methods Of Software  Distribution.  The software  distribution
industry  is  undergoing   significant   change  and   consolidation.   Software
distributors  are  consolidating  operations and acquiring or

<PAGE>

merging with other  distributors or retailers to achieve  economies of scale and
increased  efficiency.  The current consolidation trend could cause the industry
to become even more  competitive  and make it more  difficult for the Company to
maintain  its  operating  margins.  The manner in which  software  products  are
distributed and sold is also changing,  and new methods of distribution and sale
may emerge or expand.  Software  developers  and  publishers  have sold, and may
intensify  their efforts to sell,  their  products  directly to  end-users.  The
emergence  of the  Internet as a viable  platform  in which to conduct  business
transactions  has both  lowered  the  barriers  for  competition  and  broadened
customers'  access to products and  information.  This transition has heightened
the Company's awareness to maintain a competitive edge in this market. From time
to time certain  developers  and  publishers  have  instituted  programs for the
direct sale of large order  quantities  of software to certain  major  corporate
accounts.  These types of programs  may  continue  to be  developed  and used by
various  developers and publishers.  While Microsoft and other vendors currently
sell their products directly to end users, they have not attempted to completely
bypass  the  reseller  channel.  Future  efforts  by  such  entities  to  bypass
third-party  sales channels could  materially and adversely affect the Company's
operations.

         In  addition,  certain  major  publishers,  including  Microsoft,  have
implemented  programs  for the master copy  distribution  or site  licensing  of
software.  These programs  generally grant an  organization  the right to make a
number of copies of software for distribution  within the organization  provided
that the  organization  pays a fee to the  developer  for each copy made.  Also,
resellers and publishers may attempt to increase the volume of software products
distributed  electronically  through  downloading to end users'  microcomputers,
through CD-ROM unlocking technology,  through CD-ROM-based subscription services
and through on-line shopping  services.  Any of these competitive  programs,  if
successful, could have a material adverse effect on the Company's operations and
financial condition.

         Dependence Upon Vendors.  As is customary in the industry,  the Company
has no long-term supply contracts with any of its suppliers.  Substantially  all
the Company's  contracts with its vendors are terminable upon 30 days' notice or
less.  Termination  or  interruption  of the  Company's  relationships  with its
suppliers or modification of the terms of or  discontinuance of their agreements
with the Company could adversely affect the Company's operating results.

         Certain  of the  products  offered  by the  Company  may be  subject to
manufacturer  allocations,  which  limit the  number of units of  manufacturers'
products available to resellers,  including the Company.  The Company's business
may be adversely  affected if certain products become unavailable to the Company
or if the number of units allocated to the Company becomes limited, whether such
unavailability  or limitation is due to the loss of  authorized  dealer  status,
allocation limitations or other conditions. Many key vendors finance portions of
the cost of  catalog  publication  and  distribution  based  upon the  amount of
coverage given in the catalogs to their respective  products.  A reduction in or
discontinuation  of this practice  could have a material  adverse  effect on the
Company.

         Rapid Changes In Software Products And Risk Of Inventory  Obsolescence.
The software  products industry is characterized by rapid  technological  change
and the frequent  introduction  of new products  and product  enhancements.  The
Company's  success  depends in large part on its ability to identify  and obtain
the right to market  products  that will meet the changing  requirements  of the
marketplace. The Company has sought to minimize its inventory exposure through a
variety of inventory  control  procedures  and  policies,  including  formal and
informal vendor price protection  programs.  In order to satisfy customer demand
and to  obtain  greater  purchasing  discounts,  the  Company  expects  to carry
increased inventory levels of certain products in the future. In addition, large
software firms continue to develop products that include the features of utility
and subroutine  products  published and/or

<PAGE>

sold by the Company in their software languages,  thus rendering certain of such
products unnecessary.  Additionally, if the growth rate of the personal computer
market were to decrease,  with a  corresponding  decrease in demand for computer
software, the Company's operating results could be adversely affected. There can
be no assurance  that the Company  will be able to identify  and offer  products
necessary to remain  competitive or avoid losses related to obsolete  inventory,
or that unexpected new product  introductions  will not have a material  adverse
effect on the demand for the Company's inventory.

         Stock  Volatility.  The  technology  sector of the United  States stock
markets has  experienced  substantial  volatility  in recent  periods.  Numerous
conditions, which impact the technology sector or the stock market in general or
the Company in particular,  whether or not such events relate to or reflect upon
the Company's operating performance,  could adversely affect the market price of
the Company's Common Stock. Furthermore, fluctuations in the Company's operating
results,  announcements regarding litigation,  the loss of a significant vendor,
increased  competition,  reduced  vendor  incentives  and trade  credit,  higher
postage and operating expenses, and other developments, could have a significant
impact on the market price of the Company's Common Stock.

         Acquisitions   Strategy.  The  Company  plans  to  continue  to  pursue
acquisitions of  complementary  businesses.  However,  there can be no assurance
that suitable acquisitions will be available to the Company on acceptable terms,
that financing for future  acquisitions  will be available on acceptable  terms,
that future acquisitions will be advantageous to the Company or that anticipated
benefits  of such  acquisitions  will  be  realized.  The  pursuit,  timing  and
integration of possible future  acquisitions may cause substantial  fluctuations
in operating results.

         State Sales Tax Collection.  The Company presently collects state sales
tax, or other  similar tax,  only on sales of products to residents of the State
of New  Jersey.  Various  states  have tried to impose on direct  marketers  the
burden of collecting  state sales taxes on the sale of products shipped to state
residents.  The United States Supreme Court has affirmed its position that it is
unlawful  for a state to impose  state sales tax  collection  obligations  on an
out-of-state  mail  order  company  whose only  contacts  with the state are the
distribution of catalogs and other  advertising  materials  through the mail and
subsequent  delivery of  purchased  goods by parcel post and  interstate  common
carriers.  However,  it is possible that  legislation  may be passed to overturn
such decision or the Supreme Court may change its position.  Additionally, it is
currently uncertain as to whether electronic commerce, which will likely include
the Company's Internet sales activities, will be subject to state sales tax. The
imposition  of new state  sales tax  collection  obligations  on the  Company in
states to which it ships  products  would  result in  additional  administrative
expenses to the Company and could  result in price  increases  to the  customer,
which could adversely  affect the Company's  business,  financial  condition and
results of operations.

<PAGE>

ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Information  regarding  quantitative and qualitative  disclosures about
market  risk is set  forth  in Part I,  Item 7 of  this  Form  10-K at  "Foreign
Operations."

ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         See Index to Consolidated Financial Statements at Item 14(a).


     ITEM 9 CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON ACCOUNTING  AND
FINANCIAL DISCLOSURE.

Not applicable.

<PAGE>


                                    PART III

ITEM 10 DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         This  information  (other  than  the  information  regarding  executive
officers  of the  Company  called  for by Item 401 of  Regulation  S-K  which is
included  in Part I hereof as Item 4A in  accordance  with  General  Instruction
G(3)) will be contained in the Company's definitive Proxy Statement with respect
to the Company's Annual Meeting of Stockholders, to be filed with the Securities
and  Exchange  Commission  within 120 days  following  the end of the  Company's
fiscal year, and is hereby incorporated by reference thereto.

ITEM 11 EXECUTIVE COMPENSATION.

         This  information  will be contained in the Company's  definitive Proxy
Statement with respect to the Company's  Annual Meeting of  Stockholders,  to be
filed with the Securities and Exchange  Commission within 120 days following the
end of the  Company's  fiscal  year,  and is hereby  incorporated  by  reference
thereto.

ITEM 12 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         This  information  will be contained in the Company's  definitive Proxy
Statement with respect to the Company's  Annual Meeting of  Stockholders,  to be
filed with the Securities and Exchange  Commission within 120 days following the
end of the  Company's  fiscal  year,  and is hereby  incorporated  by  reference
thereto.

ITEM 13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         This  information  will be contained in the Company's  definitive Proxy
Statement with respect to the Company's  Annual Meeting of  Stockholders,  to be
filed with the Securities and Exchange  Commission within 120 days following the
end of the  Company's  fiscal  year,  and is hereby  incorporated  by  reference
thereto.


<PAGE>

                                     PART IV

ITEM 14 EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a)      The following documents are filed as part of this Report:

         1.       CONSOLIDATED FINANCIAL STATEMENTS:

                    Index to Consolidated Financial Statements and Schedule

                    Report of Independent Auditors

                    Consolidated Balance Sheets - as of
                           December 31, 1998 and 1999

                    Consolidated Statements of Operations - Years
                           ended December 31, 1997, 1998 and 1999

                    Consolidated Statement of Stockholders' Equity - Years ended
                           December 31, 1997, 1998 and 1999

                   Consolidated  Statements of Cash Flows - Years ended December
                           31, 1997, 1998 and 1999

                    Notes to Consolidated Financial Statements

         2.       FINANCIAL STATEMENT SCHEDULE:

                  Schedule II     Valuation and Qualifying Accounts

     All other  schedules  are omitted for the reason  that the  information  is
included in the  financial  statements or the notes thereto or that they are not
required or are not applicable.

         3.       EXHIBITS:

Exhibit
 Number                    Description of Exhibits.
- -------                    -----------------------

   3.1   Form of  Amended  and  Restated  Certificate  of  Incorporation  of the
         Company.*

   3.2   Form of Amended and Restated By-Laws of the Company.*

   4.1   Specimen of Common Stock Certificate.*

   10.2  Amended and Restated Revolving Loan and Security Agreement, dated as of
         March 4, 1993, between Midlantic National Bank and the Company together
         with  Revolving  Loan Note;  First  Amendment  to Amended and  Restated
         Revolving  Loan and  Security  Agreement,  dated  as of March 4,  1993,
         between  Midlantic  National  Bank and the Company,  Corsoft,  Inc. and
         Lifeboat together with First Allonge to Revolving Loan Note; Consent of
         Midlantic National Bank.*

<PAGE>

   10.3  ISP*D Loan Agreements.*

   10.4  Lifeboat Italy Loan Agreement.*

   10.5  Lease,  dated as of August 27,  1987,  by and between  Robert C. Baker,
         Robert C. Baker, Trustee under Trust Agreement dated March 15, 1984 for
         the Benefit of Ashley S.  Baker,  Gerald H.  Baker,  Harvey B.  Oshins,
         Baker 1985  Family  Partnership,  Gregory J.  Stepic and John G. Orrico
         ("Landlord")  and Computer  Library,  Inc., and First  Modification  of
         Lease, dated as of April 24, 1991, between Landlord and the Company.*

   10.6  ISP*D Office Lease.*

   10.7  Lifeboat Italy Office  Lease.*

   10.8  Agreement dated as of December 29, 1994,  between  Lifeboat  Publishing
         and Software Garden, Inc.; License for Trademark "Dan Bricklin",  dated
         as of December 29, 1994, between the Company and Daniel Bricklin; First
         Amendment to Software License Agreement and Trademark License Agreement
         dated March 30, 1995.*

   10.9  Employment Letter with Roger Paradis dated as of May 24, 1995.*

   10.11 Employment Letter with Joseph V. Popolo dated as of December 16, 1994.*

   10.12 Employment Letter with John P. Broderick dated as of May 10, 1995.*

   10.13 Employment Letter with Massimo Freschi dated as of June 18, 1992.*

   10.14 Employment  Letter with  Frederick W.  Schmidt  dated as of January 19,
         1994.*

   10.15 Form of Confidentiality and Non-Compete Agreement.*

   10.16 Employment  Agreement  dated as of May 26, 1994,  between Peter Lorenz,
         ISP*D and the Company.*

   10.17 1986 Stock Option Plan and Form of Employee Stock Option Agreement.*

   10.18 1995 Stock Plan.*

   10.19 1995 Non-Employee Director Plan.*

   10.20 Form of Officer and Director Indemnification Agreement.*

   10.21 Registration Rights Agreement dated as of May , 1988.*

   10.22 Agreement,  dated  December  19,  1995,  by  and  between  Programmer's
         Paradise  (UK)  Limited  and the  former  shareholders  of  Systematika
         Limited,  as supplemented by a letter agreement dated December 19, 1995
         between Peter Lindsey and Programmer's Paradise (UK) Limited.+

   10.23 Employment  Agreement dated December 19, 1995 between Peter Lindsey and
         Systematika Limited.+

   10.24 Share Sale  Agreement  dated  December  29,  1995  between  Raphael and
         Rosario Perez and Programmer's  Paradise France relating to Logiciels &
         Applications SA. ++

   10.25 Shareholders'  Agreement dated December 29, 1995 between Raphael Perez,
         Softway,  Inc.,  Selsid and  Programmer's  Paradise  France relating to
         Logiciels & Applications SA. ++

<PAGE>

   10.26 Warranty  Agreement  dated January 18, 1996 by and among Raphael Perez,
         Rosario Perez and Programmer's  Paradise France relating to Logiciels &
         Applications SA. ++

   10.27 Share  Sale  Agreement  Amendment  Agreement  dated  January  18,  1996
         Relating  to  Logiciels  &  Applications  by and among  Raphael  Perez,
         Rosario Perez and Programmer's Paradise France. ++

   10.28 Call Option  Agreement dated January 18, 1996 between Raphael Perez and
         Programmer's Paradise France. ++

   10.29 Side Agreement  dated January 18, 1996 to Call Option  Agreement  dated
         January  18,  1996  between  Raphael  Perez and  Programmer's  Paradise
         France. ++

   10.30 Call Option  Agreement  dated  January  18, 1996 by and among  Softway,
         Inc.,  Selsid and  Programmer's  Paradise  France.  ++ 10.31 Employment
         Agreement dated January 22, 1996 between Raphael Perez and Logiciels Et
         Applications. ++

   10.32 Agreement  of Purchase  and Sales of Assets,  dated as of May 16, 1996,
         between  the  Registrant  and the  Selling  Parties,  and the  exhibits
         thereto. **

   10.33 Bill of Sale,  dated  as of June  28,  1996,  executed  by the  Selling
         Parties.**

   10.34 Facilities  and  Employee  Use  Agreement,  dated as of June 28,  1996,
         between the Registrant and SDC.**

   10.35 Closing  Statement,  dated as of June 28, 1996,  between the Registrant
         and the Selling Parties**

   10.36 Letter  Agreement  regarding the  Acquisition of Stock of SDEV Germany,
         dated as of June 28,  1996,  between  the  Registrant  and the  Selling
         Parties.**

   10.37 Stock Acquisition Escrow Agreement,  dated as of June 28, 1996, between
         the  Registrant,  the Selling Parties and Golenbock,  Eiseman,  Assor &
         Bell, as escrow agent.**


   10.38 Employment  Agreement  dated July 14, 1998 between  William Willett and
         the Company*

   10.39 Employment  Agreement  dated June 9, 1998 between John P. Broderick and
         the Company*

   10.40 Employment  Agreement  dated December 29, 1998 between Peter Lorenz and
         the Company* 10.41  Employment  Agreement dated January 2, 1999 between
         Frans  van der Helm and the  Company*  Lease  dated as of May 14,  1997
         between Robert C. Baker, et al as Landlord and the Company

   21.1  Subsidiaries of the Registrant.*

   23.1  Consent of Ernst & Young LLP

   24.1  Powers of Attorney.*

   27    Financial data schedule

   *     Incorporated by reference to exhibits of the same number filed with the
         Registrant's  Registration  Statement on Form S-1 or amendments thereto
         (File No. 33-92810).

   +     Incorporated by reference to the Registrant's  Report on Form 8-K dated
         January 2, 1996 or amendments thereto.

   ++    Incorporated by reference to exhibits of the same number filed with the
         Registrant's Report on Form 10-K dated March 28, 1996.

   **    Incorporated by reference to the Registrant's  Report on Form 8-K dated
         July 19, 1996 or amendments thereto.

(b)      Reports on Form 8-K.

                  Form 8K  filed  on  November  18,  1999  relating  to a Rights
Agreement between the Company and the American Stock Transfer & Trust Company as
Rights Agent.

 <PAGE>

                                SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the  undersigned  thereunto duly  authorized,  in Shrewsbury,  New
Jersey, on March 29, 2000.

PROGRAMMER'S PARADISE, INC.


 By:  /s/   William H. Willett
 -----------------------------
 William H. Willett, President

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant in the capacities and on the dates indicated:

<TABLE>
<CAPTION>

         SIGNATURE                                        TITLE                                  DATE

<S>                                         <C>                                              <C>

                                            Chief Executive Officer                          March 29, 2000
/s/  William H. Willett                     and Chairman of the Board of Directors
- ------------------------------------
William H. Willett

/s/  William H. Sheehy                      Chief Financial and                              March 29, 2000
- ------------------------------------        Accounting Officer
William H. Sheehy

/s/  Edwin H. Morgens                       Director                                         March 29, 2000
- ------------------------------------
Edwin H. Morgens


 /s/  Allan Weingarten                      Director                                         March 29, 2000
- ------------------------------------
Allan Weingarten


 /s/  Duffield Meyercord                    Director                                          March 29, 2000
- -----------------------------------
Duffield Meyercord

</TABLE>

<PAGE>


                  PROGRAMMER'S PARADISE, INC. AND SUBSIDIARIES

             INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE

                                                                          Page

Report of Independent Auditors                                              F-2
Consolidated Balance Sheets                                                 F-3
Consolidated Statements of Operations                                       F-4
Consolidated Statements of Stockholders' Equity                             F-5
Consolidated Statements of Cash Flows                                       F-6
Notes to Consolidated Financial Statements                                  F-7
Schedule II - Valuation and Qualifying Accounts                             F-21






                                      F - 1


<PAGE>



                         Report of Independent Auditors

The Board of Directors and Stockholders
Programmer's Paradise, Inc.

We have audited the  accompanying  consolidated  balance sheets of  Programmer's
Paradise,  Inc.  and  subsidiaries  as of December  31,  1998 and 1999,  and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for each of the three years in the period ended  December  31,  1999.  Our
audits also included the  financial  statement  schedule  listed in the Index at
Item 14(a).  These financial  statements and schedule are the  responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  consolidated  financial  position of  Programmer's
Paradise,  Inc.  and  subsidiaries  at  December  31,  1998  and  1999,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1999 in conformity  with accounting
principles  generally accepted in the United States.  Also, in our opinion,  the
related financial statement  schedule,  when considered in relation to the basic
financial statements taken as a whole,  presents fairly in all material respects
the information set forth therein.

                                                           /s/ Ernst & Young LLP

MetroPark, New Jersey
January 31, 2000

                                     F - 2
<PAGE>


                  Programmer's Paradise, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                      (In thousands, except share amounts)


<TABLE>
<CAPTION>
                                                                                    DECEMBER 31
                                                                                  1998              1999
                                                                           -------------------------------------
<S>                                                                                <C>                 <C>
ASSETS
Current assets:
 Cash and cash equivalents                                                          $21,167            $17,597
 Accounts receivable, net of allowances of $1,180 and
  $1,430 in 1998 and 1999, respectively                                              53,002             46,316
 Inventory                                                                            5,335              5,620
 Prepaid expenses and other current assets                                            2,925              4,468
 Deferred income taxes                                                                1,988              1,713
                                                                           -------------------------------------
Total current assets                                                                 84,417             75,714

Equipment and leasehold improvements, net                                             2,317              2,135
Goodwill, net of accumulated amortization of $2,579
  and $4,381, in 1998 and 1999, respectively                                         15,595             14,543
Other assets                                                                          1,286              1,505
Deferred income taxes                                                                 1,262              1,860
                                                                           -------------------------------------
                                                                                   $104,877            $95,757
                                                                           =====================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable and accrued expenses                                              $58,064            $50,383
 Notes payable to banks                                                                 674              2,628
 Other current liabilities                                                            7,993              7,897
                                                                           -------------------------------------
Total current liabilities                                                            66,731             60,908

Other liabilities                                                                       144
Notes payable - long-term                                                             1,761

Stockholders' equity:
 Common Stock $.01 par value:  Authorized, 10,000,000 shares,
   issued 4,951,070 and 5,280,438 in 1998 and 1999, respectively                         50                 53
 Additional paid-in capital                                                          33,952             35,872
 Treasury stock, at cost, 41,000 and 230,650 shares in 1998
   and 1999, respectively                                                              (219)            (1,356)
 Retained earnings                                                                    3,186              2,457
 Accumulated other comprehensive loss                                                  (728)            (2,177)
                                                                           -------------------------------------
Total stockholders' equity                                                           36,241             34,849
                                                                           -------------------------------------
                                                                                   $104,877            $95,757
                                                                           =====================================
</TABLE>


                             See accompanying notes.


                                      F - 3

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                    (In thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31
                                                                           1997                1998                1999
                                                                    ---------------------------------------------------------
<S>                                                                     <C>                 <C>                 <C>
Net sales                                                               $ 176,157           $ 234,429           $ 244,139
Cost of sales                                                             150,452             205,241             218,014
                                                                    ---------------------------------------------------------
Gross profit                                                               25,705              29,188              26,125

Selling, general and administrative expenses                               18,574              22,682              24,422
Amortization of goodwill                                                      914                 979               1,795
                                                                    ---------------------------------------------------------
Income (loss) from operations                                               6,217               5,527                 (92)

Other (expense) income:
 Interest expense                                                            (326)               (250)               (408)
 Interest income                                                              538                 544                 548
 Unrealized foreign exchange (loss) gain                                      (58)                 62                 525
                                                                    ---------------------------------------------------------
Income before income taxes                                                  6,371               5,883                 573

Income tax provision                                                        2,407               2,441               1,302
                                                                    ---------------------------------------------------------

Net income (loss)                                                       $   3,964           $   3,442           $    (729)
                                                                    =========================================================


Basic net income (loss) per common share                                $    0.84           $    0.72           $   (0.14)
                                                                    =========================================================

Diluted net income (loss) per common share                              $    0.75           $    0.66           $   (0.14)
                                                                    =========================================================

Weighted average common shares outstanding-Basic                            4,740               4,797               5,100
                                                                    =========================================================

Weighted average common shares outstanding-Diluted                          5,280               5,249               5,100
                                                                    =========================================================
</TABLE>


                             See accompanying notes.


                                      F - 4

<PAGE>



                  PROGRAMMER'S PARADISE, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                      (In thousands, except share amounts)

<TABLE>
<CAPTION>
                                                                                                             ACCUMULATED
                                                   COMMON  STOCK      ADDITIONAL               RETAINED        OTHER
                                                --------------------   PAID-IN     TREASURY    EARNINGS/   COMPREHENSIVE
                                                   SHARES     AMOUNT   CAPITAL      STOCK     (DEFICIT)     INCOME (LOSS)   TOTAL
                                                -----------------------------------------------------------------------------------
<S>                                               <C>          <C>     <C>        <C>           <C>        <C>             <C>
Balance at January 1, 1997                        4,762,220     48      33,509       (375)      (4,220)       (117)         28,845
  Net income                                                                                     3,964                       3,964
   Other comprehensive income:
   Translation adjustment                                                                                     (752)           (752)
                                                                                                                         ----------
   Comprehensive income                                                                                                      3,212
   Exercise of stock options, including
    $65 in income tax benefits                       31,075                124         32                                      156
                                                -----------------------------------------------------------------------------------
Balance at December 31, 1997                      4,793,295     48      33,633       (343)        (256)       (869)         32,213
  Net income                                                                                     3,442                       3,442
   Other comprehensive income:
   Translation adjustment                                                                                      141             141
                                                                                                                         ----------
   Comprehensive income                                                                                                       3,583
   Exercise of stock options, including
    $372 in income tax benefits                     157,775      2         319        669                                      990
   Purchase of 102,500 treasury stock
    shares                                                                           (545)                                    (545)
                                                -----------------------------------------------------------------------------------
Balance at December 31, 1998                      4,951,070     50      33,952       (219)       3,186        (728)         36,241
  Net loss                                                                                        (729)                       (729)
   Other comprehensive loss:
   Translation adjustment                                                                                   (1,449)         (1,449)
                                                                                                                         ----------
   Comprehensive loss                                                                                                        (2,178)
   Exercise of stock options,  including
    $1,054 in income tax benefits                   284,568      3       1,676        223                                    1,902
   Issuance of common stock for
    severance and bonus                              44,800                244                                                 244
   Purchase of 231,500 treasury stock
    shares                                                                         (1,360)                                   (1,360)
                                                -----------------------------------------------------------------------------------
Balance at December 31, 1999                      5,280,438    $53     $35,872    $(1,356)      $2,457     $(2,177)        $34,849
                                                ===================================================================================
</TABLE>

                             See accompanying notes


                                      F - 5

<PAGE>



                  PROGRAMMER'S PARADISE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                      YEAR ENDED DECEMBER 31
                                                                            1997              1998               1999
                                                                        -----------------------------------------------
<S>                                                                      <C>               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)                                                        $  3,964          $  3,442          $   (729)
Adjustments to reconcile net income (loss) to net cash
  provided by operating activities:
    Depreciation expense                                                      736               934             1,177
    Amortization expense                                                    1,019             1,114             1,929
    Changes in operating assets and liabilities, net
     of effects of acquisitions:
      Accounts receivable                                                  (8,167)          (14,486)            6,687
      Inventory                                                               173              (708)             (285)
      Prepaid expenses and other current assets                               (85)             (364)             (815)
      Accounts payable and accrued expenses                                 7,708            11,085            (7,437)
      Deferred income taxes                                                   (22)               88                 4
      Net change in other operating assets and liabilities                  1,622             1,623               937
                                                                        -----------------------------------------------
Net cash provided by operating activities                                   6,948             2,728             1,468

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of equipment, leasehold improvements and other                      (788)           (1,975)             (996)
Purchases of businesses, net of cash acquired                              (2,268)                             (2,274)
                                                                        -----------------------------------------------
Net cash used in investing activities                                      (3,056)           (1,975)           (3,270)

CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings (repayments) under lines of credit                              (1,818)             (743)            2,628
Borrowings under long term debt                                             2,962
Repayments under long term debt                                              (150)                             (2,435)
Purchase of treasury stock                                                                     (545)           (1,137)
Net proceeds from issuance of common stock                                    156               990               625
                                                                        -----------------------------------------------
Net cash provided by (used in) financing activities                         1,150              (298)             (319)
                                                                        -----------------------------------------------

Effect of foreign exchange rate on cash                                      (752)              141            (1,449)
                                                                        -----------------------------------------------

Net increase (decrease) in cash and cash equivalents                        4,290               596            (3,570)
Cash and cash equivalents at beginning of year                             16,281            20,571            21,167
                                                                        -----------------------------------------------
Cash and cash equivalents at end of year                                 $ 20,571          $ 21,167          $ 17,597
                                                                        ===============================================
</TABLE>

                             See accompanying notes.


                                      F - 6

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)


1.   SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION AND OPERATIONS

The  consolidated  financial  statements  include the  accounts of  Programmer's
Paradise,   Inc.;  it's  wholly  owned   subsidiaries  and  its   majority-owned
subsidiaries  (the  "Company").  Programmer's  Paradise,  Inc.  is a  recognized
international   marketer  of  software   targeting   the  software   development
professional  and  information   technology   professional   within   enterprise
organizations.  The Company  operates  principally,  through  five  distribution
channels  in  North  America  and  Europe-  Internet,   catalog,  direct  sales,
telemarketing,   and  wholesale  distribution.  All  intercompany  balances  and
transactions have been eliminated in consolidation.

CONCENTRATIONS OF CREDIT RISK

The Company's accounts  receivable are potentially  exposed to concentrations of
credit risk. These receivables reflect a broad customer base, which is dispersed
across many different industries and geographies. Credit limits, periodic credit
evaluations and account monitoring  procedures are utilized to minimize the risk
of loss. Collateral is generally not required. Credit losses related to accounts
receivable   have  been   consistent   with   management's   expectations   and,
historically,  have not been material. The carrying value of accounts receivable
and notes payable to banks approximate fair value.

SIGNIFICANT CUSTOMERS AND SUPPLIERS

No customer  accounted for more than 10% of consolidated net sales in 1999, 1998
and  1997  and no  material  part of the  business  is  dependent  upon a single
customer  or a few  customers,  the loss of any one or more  which  would have a
materially adverse effect on the Company.

The Company has authorized  dealership or  distribution  agreements with various
suppliers. Products from two of these suppliers accounted for approximately 59%,
61% and 63% of Company revenues for 1997, 1998 and 1999, respectively.

CASH EQUIVALENTS

The Company  considers all highly liquid  short-term  investments  with original
maturities of 90 days or less to be cash equivalents.

                                     F - 7
<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

1.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FOREIGN CURRENCY TRANSLATION

Assets and liabilities of the foreign subsidiaries,  all of which are located in
Europe, have been translated at current exchange rates, and related revenues and
expenses have been  translated at average rates of exchange in effect during the
year.  Cumulative  translation  adjustments  have been  classified  within other
comprehensive  income  (loss),  which is a separate  component  of  stockholders
equity in  accordance  with FASB  Statement  No. 130,  "Reporting  Comprehensive
Income".

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

INVENTORY

Inventory,  consisting primarily of finished products held for resale, is stated
at the lower of cost (weighted average) or market.

EQUIPMENT AND LEASEHOLD IMPROVEMENTS

Equipment  and  leasehold  improvements  are  stated at cost.  Depreciation  and
amortization  are calculated using the  straight-line  method over three to five
years.  Leasehold  improvements are amortized over the estimated useful lives of
the assets or the related lease terms, whichever is shorter.

ACCOUNTING FOR LONG-LIVED ASSETS

The Company records  impairment  losses on long-lived  assets used in operations
when events and circumstances indicate that the assets might be impaired and the
undiscounted  cash flows estimated to be generated by those assets are less than
the carrying amounts of those assets.

                                     F - 8

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

1.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

GOODWILL

Goodwill  represents the excess of costs over fair values of net assets acquired
and is being  amortized on a  straight-line  basis  substantially  over periods,
which range from fifteen to twenty years. During the third quarter of 1999, as a
result of poor operating  results and taking into  consideration  projected cash
flows,  the Company wrote off the remaining  goodwill  (approximately  $613,000)
associated with the acquisition of Lifeboat Italia, Srl.

STOCK-BASED COMPENSATION

As permitted by FASB Statement No. 123 "Accounting for Stock-Based Compensation"
(FASB 123), the Company has elected to follow Accounting Principal Board Opinion
No.  25,  "Accounting  for  Stock  Issued  to  Employees"  (APB 25) and  related
interpretations in accounting for its employee stock option plans. Under APB 25,
no  compensation  expense is  recognized at the time of option grant because the
exercise  price of the  Company's  employee  stock option equals the fair market
value of the underlying common stock on the date of grant.

REVENUE RECOGNITION

The Company  recognizes  revenue from the sale of software  for  microcomputers,
servers and networking upon shipment or upon electronic delivery of the product.

ADVERTISING COSTS

The Company  capitalizes  the  advertising  costs  associated with producing its
catalogs.  The costs of these  catalogs are amortized  over the estimated  shelf
life  of  the  catalogs,  generally  3-5  months.  The  unamortized  balance  of
non-reimbursed advertising costs at any period end is minimal. Advertising costs
for 1997,  1998, and 1999 amounted to  approximately  $5,725,  $6,159 and $6,611
respectively.

NET INCOME (LOSS) PER COMMON SHARE

Basic and diluted  income (loss) per share are  calculated  in  accordance  with
Financial  Accounting  Standards Board Statement No. 128,  "Earnings Per Share".
All earnings per share  amounts for all periods have been  presented,  and where
appropriate, restated to conform to the Statement No. 128 requirements.

                                     F - 9

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

1.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

RECLASSIFICATIONS

Certain 1997 and 1998 amounts have been reclassified to conform with the current
year presentation.

EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the FASB issued SFAS 133,  "Accounting for Derivative  Instruments
and Hedging Activities." This Statement requires companies to record derivatives
on the balance sheet as assets or liabilities,  measured at fair value. Gains or
losses  resulting  from  changes  in the  values of those  derivatives  would be
accounted  for depending on the use of the  derivative  and whether it qualifies
for hedge  accounting.  SFAS 133 will be effective for the Company's fiscal year
ending December 31, 2000.  Management believes that this Statement will not have
a significant impact on the Company.

RECENTLY ISSUED STAFF ACCOUNTING BULLETIN

In December  1999, the  Securities  and Exchange  Commission  staff issued Staff
Accounting Bulletin (SAB) No. 101 Revenue  Recognition in Financial  Statements.
The SAB spells out four basic criteria that must be met before  registrants  can
record revenue.  In addition,  the SAB also provides guidance on the disclosures
(both in  footnotes  and in  Management's  Discussion  and Analysis of Financial
Condition and Results of Operations) registrants should make about their revenue
recognition  policies  and the impact of events and trends on  revenue.  The SAB
states that all registrants are expected to apply the accounting and disclosures
described  in it no later  than the first  fiscal  quarter  of the  fiscal  year
beginning after December 15, 1999. Management is currently evaluating the impact
of SAB No. 101 on the Company's financial condition and results of operations.

2.   ACQUISITIONS

In  September  1997,  the  Company  acquired  100% of the  outstanding  stock of
Logicsoft Holding BV ("Logicsoft"), a direct sales company of PC software, which
operates Logicsoft Europe BV, located in Amsterdam,  The Netherlands,  at a cost
of approximately $3,300 plus a contingent earn-out payment, based upon increases
in  achievement's  earnings in 1998 over a base amount.  The earn-out  amount of
approximately  $ 2,274 was accrued and  recorded as goodwill as of December  31,
1998 and paid in May 1999.

The Company accounted for the above acquisition as a purchase.  Accordingly, the
acquired assets and liabilities assumed have been recorded at the estimated fair
values at the date of

                                     F - 10

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

2.   ACQUISITIONS (CONTINUED)

acquisition.  The results of operations of the acquired business are included in
the consolidated statements of operations from the date of acquisition.

The following  table  presents the unaudited pro forma  consolidated  results of
operations for the year ended December 31, 1997 as if the above  acquisition had
occurred on January 1, 1997:

                                                     1997
                                              --------------------
Sales                                                   $192,351
Net income                                                 4,011
Basic net income per common share                           $.85
Diluted net income per common share                         $.76

The pro forma amounts reflect  amortization of the excess of purchase price over
the net assets  acquired,  the  reduction in  operating  expenses as a result of
combining the  operations,  the reduction in interest  income as a result of the
utilization  of cash and the  related tax effect of these  items.  The pro forma
results are not  necessarily  indicative of the results of operations that would
have  occurred had the  acquisition  taken place at the  beginning of the period
presented  nor are they  intended to be  indicative of results that may occur in
the future.

3.   NOTES PAYABLE TO BANKS

The  Company  can  borrow up to $7,500  under a  committed  line of credit  with
interest at the prime rate or  Euro-rate  plus 200 basis  points.  The  facility
expires  on June 30,  2000 and is  secured  by all the  domestic  assets  of the
Company  and  65% of the  outstanding  stock  of the  foreign  subsidiaries  and
contains certain  covenants that require the Company to maintain a minimum level
of tangible net worth and working capital.  The bank's prime rate was 7.75 % and
8.5% at  December  31,  1998 and 1999,  respectively.  There  was $0 and  $2,628
outstanding under the line at December 31, 1998 and 1999, respectively.

At December 31, 1999,  the Company was in default of its  consolidated  leverage
ratio  covenant  related to its $7,500 line of credit.  The  Company  received a
waiver for the default as of December 31, 1999.

The Company maintains a secured,  demand revolving line of credit for its German
subsidiary,  pursuant to which it may borrow in  deutschmarks up to DM 1,500,000
(the  equivalent  of  approximately  $777 at December  31,1999),  based upon its
eligible  accounts  receivable  and  inventory,  and a limited  guarantee by the
Company of up to DM 300,000 (the  equivalent of  approximately  $155 at December
31, 1999).  The line bears interest at 7%. At December 31, 1998 and 1999,  there
were no amounts outstanding under the line.


In Italy,  Lifeboat Italy has banking  arrangements  with several Italian banks,
pursuant to which it may borrow in lire on an unsecured, demand basis to finance
working capital

                                     F - 11

<PAGE>




                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

3.   NOTES PAYABLE TO BANKS (CONTINUED)

requirements,   through  credit  and   overdrafting   privileges,   as  well  as
receivables-based advances. The aggregate credit and overdrafting limits of such
arrangements  at December  31, 1999 was  approximately  Lit  2,800,000,000  (the
equivalent  of  approximately  $1,464  at  December  31,  1999).  The  unsecured
borrowings bear interest at market rates ranging from 6% to 8.375%.  At December
31, 1998 and 1999, there were no amounts outstanding under the line.

The Company's  subsidiary in The Netherlands,  Logicsoft Europe, BV, maintains a
demand  revolving line of credit  pursuant to which it may borrow in guilders up
to DFL 2,500,000 (the equivalent of approximately  $1,150 at December 31, 1999),
and is secured by its accounts receivable and inventory. The line bears interest
at 5.75%. At December 31, 1998 and 1999, there were no amounts outstanding under
the line.

The weighted  average interest rate for notes payable to banks was 8%, 6% and 8%
at December 31, 1997, 1998 and 1999, respectively.

Interest paid was approximately $260, $316 and $298 for the years ended December
31, 1997, 1998 and 1999, respectively.

4.   BALANCE SHEET DETAIL

Equipment  and leasehold  improvements  consists of the following as of December
31:

<TABLE>
<CAPTION>
                                                                  1998              1999
                                                            ---------------------------------
<S>                                                         <C>                 <C>
Equipment                                                   $      4,727        $     4,924
Leasehold improvements                                               486                541
                                                            ---------------------------------
                                                                   5,213              5,465
Less accumulated depreciation and amortization                    (2,896)            (3,330)
                                                            ---------------------------------
                                                            $      2,317        $     2,135
                                                            =================================
</TABLE>

Accounts payable and accrued  expenses  consists of the following as of December
31:

<TABLE>
<CAPTION>
                                                                   1998               1999
                                                             --------------------------------
<S>                                                            <C>                <C>
Trade accounts payable                                         $    19,492        $    19,341
Accrued licensing costs                                             38,040             30,504
Other accrued expenses                                                 532                538
                                                             ---------------------------------
                                                               $    58,064        $    50,383
                                                             =================================
</TABLE>

                                     F - 12

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

5.   INCOME TAXES

The provision for income taxes is as follows:

<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31
                                                        1997            1998            1999
                                                  --------------------------------------------------
<S>                                                  <C>             <C>             <C>
Current:
   Federal                                           $        984    $        332    $       (145)
   State                                                      386              77               5
   Foreign                                                  1,058           1,944           1,764
                                                  --------------------------------------------------
                                                            2,428           2,353           1,624
Deferred:
   Federal                                                     76             225            (244)
   State                                                      (54)             (7)            (17)
   Foreign                                                    (43)           (130)            (61)
                                                  --------------------------------------------------
                                                              (21)             88            (322)
                                                  --------------------------------------------------
                                                     $      2,407    $      2,441    $       1,302
                                                  ==================================================
</TABLE>

The reasons for the difference between total tax expense and the amount computed
by applying the U.S.  statutory  federal income tax rate to income before income
taxes are as follows:

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31
                                                       1997            1998             1999
                                                   -----------------------------------------------
<S>                                                 <C>             <C>              <C>
Statutory rate applied to pretax income             $     2,166     $     2,000      $       195
Amortization of goodwill                                     40              69              341
State income taxes, net of benefit of federal
  income tax                                                219              46               (8)
Foreign income taxes over U.S. statutory rate                54             326              763
Other items                                                 (72)              -               11
                                                   -----------------------------------------------
Income tax expense                                  $     2,407     $     2,441      $     1,302
                                                   ===============================================
</TABLE>

                                     F - 13

<PAGE>



5.  INCOME TAXES (CONTINUED)

Significant  components of the  Company's  deferred tax assets are as follows as
of:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                             1998            1999
                                                      --------------------------------
<S>                                                       <C>            <C>
Fixed assets                                              $      633     $      787
Accruals and reserves                                            534            335
Net operating loss carryforwards                               2,051          2,435
Credit carry forwards                                             32             16
                                                      --------------------------------
Deferred tax assets                                       $    3,250  $       3,573
                                                      ================================
</TABLE>

The  Company has  recorded a U.S.  deferred  tax asset at  December  31, 1999 of
$2,238  reflecting  the  benefit  of  $6,121  in  federal  and  state  tax  loss
carryforwards,  which  expire in  varying  amounts  between  2001 and 2020.  The
Company's  ability  to utilize  certain  net  operating  loss  carryforwards  is
restricted to  approximately  $1.5 million per year, as a result of an ownership
change pursuant to Section 382 of the Internal Revenue Code.

For  financial  reporting  purposes,  income  before  income taxes  includes the
following components:

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31
                                                           1997          1998           1999
                                                       ---------------------------------------
<S>                                                       <C>           <C>             <C>
United States                                             $3,543        $1,504          $(721)
Foreign                                                    2,828         4,379          1,294
                                                       ---------------------------------------
                                                          $6,371        $5,883           $573
                                                       =======================================
</TABLE>

Undistributed  earnings  of  the  Company's  foreign  subsidiaries  amounted  to
approximately  $5,115 at December 31, 1999.  Those earnings are considered to be
indefinitely  reinvested  and,  accordingly,  no provision for U.S.  federal and
state income taxes has been provided thereon.

During the years ended  December  31,  1997,  1998 and 1999,  the  Company  paid
approximately $1,492, $1,956 and $1,471, respectively, in income taxes.

6.  STOCKHOLDER'S EQUITY AND STOCK OPTION PLANS

The  Company's  1986  Employee  Stock Option Plan,  as amended on June 15, 1994,
provides  for the grant of  options  to  purchase  up to  698,133  shares of the
Company's common stock to employees,  officers and directors of the Company. The
terms of the  options  are for a  maximum  of ten  years  from date of grant and
generally are  exercisable  at an exercise  price equal to but not less than the
fair market value of the common stock on the date that the option

                                     F - 14

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

6.   STOCKHOLDER'S EQUITY AND STOCK OPTION PLANS (CONTINUED)

is granted.  The options  generally vest in equal annual  installments over five
years.  There are no additional  options available for grant under the Company's
1986 Employee Stock Option Plan.

On April 21, 1995,  the Board of Directors  adopted the Company's  1995 Employee
Stock Plan ("1995 Plan"). The 1995 Plan, as amended on May 7, 1998, provides for
the grant of options to purchase up to 1,137,500  shares of the Company's common
stock to officers, directors, employees and consultants of the Company. The 1995
Plan  requires  that  each  option  shall  expire on the date  specified  by the
Compensation  Committee,  but not more than ten years  from its date of grant in
the case of ISO's and Non-Qualified Options.  Options granted under the plan are
exercisable  at an  exercise  price  equal to but not less than the fair  market
value of the  common  stock on the grant  date.  ISO's  generally  vest in equal
annual installments over five years.

On  April  21,  1995,  the  Board  of  Directors   adopted  the  Company's  1995
Non-Employee  Director Plan ("1995 Director  Plan").  The 1995 Director Plan, as
amended on May 7, 1998,  provides  for the grant of  options to  purchase  up to
187,500  shares of the Company's  common stock to persons who are members of the
Company's  Board of Directors and not employees or officers of the Company.  The
1995  Director Plan requires  that options  granted  thereunder  will expire ten
years from the date of grant.  Each option  granted under the 1995 Director Plan
becomes  exercisable over a five year period, and vests in an installment of 20%
of the total option grant upon the  expiration  of one year from the date of the
option grant, and thereafter vests in equal quarterly installments of 5%.


FASB 123 requires pro forma  information  regarding  net income and earnings per
share as if the Company had accounted  for its employee  stock options under the
fair  value  method of that  Statement.  The fair  value for these  options  was
estimated at the date of grant using a  Black-Scholes  option pricing model with
the  following   weighted   average   assumptions   for  1997,  1998  and  1999,
respectively:  risk free  interest  rates of 5.49%,  5.49% and  6.64%,  dividend
yields of 0% in all three  periods,  volatility  factors of the expected  market
price of the Company's common stock of .60, .65 and .87, and a  weighted-average
expected life of the option of 7.3 years.


The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options,  which have no vesting  restrictions and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded options,  and because changes in subjective input
assumptions  can  materially  affect the fair value  estimate,  in  management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

                                     F - 15

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

6.   STOCKKHOLDER'S EQUITY AND STOCK OPTION PLANS (CONTINUED)

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma information is as follows:

<TABLE>
<CAPTION>
                                                                         YEAR ENDED DECEMBER 31
                                                                   -----------------------------------
                                                                      1997        1998       1999
                                                                   ------------------------------------
<S>                                                                   <C>         <C>      <C>
Net income (loss) as reported                                         $3,964      $3,442     $(729)
Net income (loss) pro forma                                            3,395       2,649   $(1,731)
Basic net income (loss) per share, as reported                          $.84        $.72     $(.14)
Basic net income (loss) per share, pro forma                            $.72        $.55     $(.34)
Diluted net income (loss) per share, as reported                        $.75        $.66     $(.14)
Diluted net income (loss) per share, pro forma                          $.67        $.52     $(.34)
</TABLE>

The weighted average fair value of options granted during 1997, 1998 and 1999 is
$6.09, $6.54 and $6.23, respectively.

Changes during 1997, 1998 and 1999 in options outstanding for the combined plans
were as follows:

<TABLE>
<CAPTION>
                                                                             WEIGHTED
                                                                NUMBER       AVERAGE
                                                                  OF         EXERCISE
                                                               OPTIONS        PRICE
                                                            -----------------------------
<S>                                                              <C>           <C>
Outstanding at January 1, 1997                                   793,764       2.91
   Granted in 1997                                               264,400       8.08
   Canceled in 1997                                              (27,550)      5.13
   Exercised in 1997                                             (31,075)      1.60
                                                            ---------------
Outstanding at December 31, 1997                                 999,539       4.30
   Granted in 1998                                               349,150       6.51
   Canceled in 1998                                              (34,035)      5.94
   Exercised in 1998                                            (157,775)      1.90
                                                            ---------------
Outstanding at December 31, 1998                               1,156,879       5.25
   Granted in 1999                                                55,000       6.23
   Canceled in 1999                                              (99,222)      6.33
   Exercised in 1999                                            (326,418)      2.57
                                                            ---------------
Outstanding at December 31, 1999                                 786,239       6.28
                                                            ===============
Exercisable at December 31, 1999                                 543,472       6.20
                                                            ===============
</TABLE>

                                     F - 16

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

6.   STOCKHOLDER'S EQUITY AND STOCK OPTION PLANS (CONTINUED)

Stock options outstanding at December 31, 1999 are summarized as follows:

                         OUTSTANDING
  RANGE OF EXERCISE      OPTIONS AT     WEIGHTED AVERAGE
       PRICES             DECEMBER          REMAINING      WEIGHTED AVERAGE
                          31, 1999      CONTRACTUAL LIFE    EXERCISE PRICE
- -----------------------------------------------------------------------------
       $0.24                  20,000           1.7                .24
      .67 - 1.00              23,975           3.6                .70
     4.00 - 6.00             219,314           6.5               4.95
     6.25 - 8.63             453,450           8.0               6.61
    9.00 - 12.94              69,500           7.8              11.96
                     -------------------
                             786,239
                     ===================

Under the various plans, options that are cancelled can be reissued. At December
31, 1999, 534,232 shares were reserved for future issuance.

During 1999,  the Company issued 44,800 shares of common stock with a fair value
of  approximately  $244 to two former  employees  as payment for  severance  and
bonuses.

7.   DEFINED CONTRIBUTION PLAN

The Company  maintains a defined  contribution  plan covering  substantially all
domestic employees.  Participating employees may make contributions to the plan,
through payroll deductions. Matching contributions are made by the Company equal
to 50% of the employee's  contribution to the extent such employee  contribution
did not exceed 6% of their  compensation.  During the years ended  December  31,
1997,  1998 and  1999,  the  Company  expensed  approximately  $82,  $79 and $95
respectively, related to this plan.

                                      F-17

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

8.   NET INCOME (LOSS) PER SHARE

The following  table sets forth the  computation of basic and diluted net income
(loss) per share:

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31
                                                       --------------------------------------------
                                                               1997          1998           1999
                                                       --------------------------------------------
<S>                                                          <C>           <C>             <C>
Numerator:
  Net income (loss) for basic and diluted net income
      (loss) per share                                       $  3,964      $  3,442        $  (729)
                                                       --------------------------------------------

Denominator:
  Denominator  for  basic net income (loss) per
    share-weighted average common shares                        4,740         4,797          5,100
    Effect  of  dilutive securities:
      Employee stock options                                      540           452              -
                                                       --------------------------------------------
  Denominator for diluted net income (loss) per share
   - adjusted weighted average common
   shares and assumed conversion                                5,280         5,249          5,100
                                                       ============================================

Basic net income (loss) per common share                        $  .84        $  .72         $(.14)
                                                       ============================================

Diluted net income (loss) per common share                      $  .75        $  .66         $(.14)
                                                       ============================================
</TABLE>


9.   COMMITMENTS

The Company leases the space used for its operations and certain equipment under
long-term  operating  leases.  Future minimum rental payments over the remaining
terms of these leases are as follows:

                          2000                        $1,146
                          2001                         1,068
                          2002                           808
                          2003                           662
                          2004                           411
                          2005 and thereafter            622
                                                      ------
                                                      $4,717
                                                      ======

Rent  expense  for the  years  ended  December  31,  1997,  1998  and  1999  was
approximately $1,075, $1,050 and $1,135 respectively.

The Company has royalty  agreements,  which  require  payments  based on sale of
certain  products.  Royalty  expense for the years ended December 31, 1997, 1998
and 1999 was approximately $157, $141 and $131 respectively.

                                     F - 18

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

10.  INDUSTRY SEGMENT AND GEOGRAPHIC INFORMATION

The Company's single business segment is the marketing of technical software for
microcomputers,   servers   and   networking   across   geographically   diverse
marketplaces.

Geographic financial information is as follows:

<TABLE>
<CAPTION>
                                                              -------------------------------------
                                                                 1997        1998         1999
                                                              -------------------------------------
<S>                                                              <C>         <C>          <C>
Net sales to Unaffiliated Customers:
              North America                                      $ 69,751    $ 70,922     $ 80,730
              Europe                                              106,406     163,507      163,409
                                                              -------------------------------------
              Total                                               176,157     234,429      244,139
                                                              =====================================

Income (loss) from operations by Geographic Areas:
              North America                                      $  3,762    $  1,842     $   183
              Europe                                                2,455       3,685        (275)
                                                              -------------------------------------
              Total                                                 6,217       5,527         (92)
                                                              =====================================

Identifiable Assets by Geographic Areas:
              North America                                      $ 30,250    $ 35,854     $ 28,875
              Europe                                               56,118      69,023       66,882
                                                              -------------------------------------
              Total                                                86,368     104,877       95,757
                                                              =====================================
</TABLE>

"North  America"  is  comprised  of the United  States and  Canada.  "Europe" is
comprised of Austria,  France,  Germany,  Italy,  the Netherlands and the United
Kingdom.

                                     F - 19

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)
                  (Dollars in thousands, except share amounts)

11.  STATEMENT OF CASH FLOWS - SUPPLEMENTAL DISCLOSURES

The Company made an acquisition in 1997,  which is more fully  described in Note
2. The  purchase  price was  allocated to the assets  acquired  and  liabilities
assumed based on their fair market values as follows:

<TABLE>
<CAPTION>
                                                           1997
                                                     ----------------
<S>                                                    <C>
Fair value of assets acquired:
   Current assets excluding cash                        $      4,108
   Fixed assets                                                  187
   Other assets, principally goodwill                          2,202
   Less liabilities assumed:
     Current liabilities                                       4,229
     Notes payable                                                 -
     Payable to seller                                             -
     Common stock issued to seller                                 -
                                                     ----------------
Net cash paid                                          $       2,268
                                                     ================
</TABLE>


12.  QUARTERLY RESULTS OF OPERATIONS

The following table presents summarized quarterly results for 1999:

<TABLE>
<CAPTION>
                                           (UNAUDITED)
                         -------------------------------------------------
                            FIRST       SECOND       THIRD      FOURTH
                         -------------------------------------------------
<S>                          <C>          <C>         <C>         <C>
Revenues                     $57,368      $60,770     $50,195     $75,805
Gross profit                   6,762        7,459       4,267       7,636
Net income (loss)                987          963     (2,323)       (356)

Diluted net income
(loss) per share               $0.18        $0.17     $(0.45)     $(0.07)
</TABLE>

The following table presents summarized quarterly results for 1998:

<TABLE>
<CAPTION>
                                           (UNAUDITED)
                         -------------------------------------------------
                            FIRST       SECOND       THIRD      FOURTH
                         -------------------------------------------------
<S>                          <C>          <C>         <C>         <C>
Revenues                     $53,193      $50,780     $54,461     $75,995
Gross profit                   6,514        6,506       6,707       9,461
Net income                       760          338         680       1,665

Diluted net income
per share                      $0.14        $0.06       $0.13       $0.32
</TABLE>

                                     F - 20

<PAGE>



                  Programmer's Paradise, Inc. and Subsidiaries

                 Schedule II--Valuation and Qualifying Accounts
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                         CHARGED TO  CHARGED IN
                                             BEGINNING    COST AND      OTHER                    ENDING
                DESCRIPTION                   BALANCE      EXPENSE    ACCOUNTS    DEDUCTIONS     BALANCE
- -----------------------------------------------------------------------------------------------------------
<S>                                             <C>          <C>          <C>        <C>           <C>
Year ended December 31, 1997:
   Allowances for accounts receivable           $1,024       326          32 (1)     432           $  950
   Reserve for Obsolescence                     $  464       220         130 (1)      62           $  752

Year ended December 31, 1998:
   Allowances for accounts receivable           $  950       674                     444           $1,180
   Reserve for Obsolescence                     $  752       311                     585           $  478

Year ended December 31, 1999:
   Allowances for accounts receivable           $1,180       919                     669           $1,430
   Reserve for Obsolescence                     $  478       205                     296           $  387
</TABLE>

(1)  Arose from acquisitions.



                                     F - 21





                                                                    Exhibit 23.1


                         Consent of Independent Auditors

We consent to the incorporation by reference in the Registration Statement (Form
S-8 No.  333-72249)  pertaining to the  Programmer's  Paradise,  Inc. 1986 Stock
Option  Plan,  the  Programmer's   Paradise,   Inc.  1995  Stock  Plan  and  the
Programmer's Paradise,  Inc. 1995 Non-Employee Director Plan of our report dated
January 31, 2000,  with respect to the  consolidated  financial  statements  and
schedule of  Programmer's  Paradise,  Inc.  included in the Annual  Report (Form
10-K) for the year ended December 31, 1999.



                                                           /s/ Ernst & Young LLP

MetroPark New Jersey
March 24, 2000



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains financial  information  extracted from the Company's
Consolidated  Balance Sheet at December 31, 1999 and  Consolidated  Statement of
Operations for the twelve months ended December 31, 1999 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<CIK>                         0000945983
<NAME>                        PROGRAMMER'S PARADISE, INC.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   DEC-31-1999
<EXCHANGE-RATE>                                          1
<CASH>                                              17,597
<SECURITIES>                                             0
<RECEIVABLES>                                       47,746
<ALLOWANCES>                                         1,430
<INVENTORY>                                          5,620
<CURRENT-ASSETS>                                    75,714
<PP&E>                                               5,465
<DEPRECIATION>                                       3,330
<TOTAL-ASSETS>                                      95,757
<CURRENT-LIABILITIES>                               60,908
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                                53
<OTHER-SE>                                          34,796
<TOTAL-LIABILITY-AND-EQUITY>                        95,757
<SALES>                                            244,139
<TOTAL-REVENUES>                                   244,139
<CGS>                                              218,014
<TOTAL-COSTS>                                      244,231
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                       919
<INTEREST-EXPENSE>                                     140
<INCOME-PRETAX>                                        573
<INCOME-TAX>                                         1,302
<INCOME-CONTINUING>                                  (729)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         (729)
<EPS-BASIC>                                         (0.14)
<EPS-DILUTED>                                       (0.14)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission