STONE & WEBSTER INC
10-K405, 1996-03-19
ENGINEERING SERVICES
Previous: SOUTHERN CO, U-1/A, 1996-03-19
Next: SUN CO INC, S-3/A, 1996-03-19









































<PAGE>
                         FORM 10 - K

             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C. 20549

(Mark One)
  [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

        SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

         For the fiscal year ended December 31, 1995

                             OR

  [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
      THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

  For the transition period from..........to.......... 

  Commission file number 1-1228

                    STONE & WEBSTER, INCORPORATED         
     (Exact name of registrant as specified in its charter)

      Delaware                               13-5416910   
(State or other jurisdiction of          (I.R.S. Employer
incorporation or organization)           Identification No.)


    250 W. 34th Street, New York, N.Y.         10119   
(Address of principal executive offices)      (Zip Code)


Registrant's telephone number, including area code -   (212) 290-7500

Securities registered pursuant to Section 12(b) of the Act:

     Title of each class           Name of each exchange on
                                        which registered   

     Common Stock - $1 par          New York Stock Exchange

                                            Boston Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.  
Yes  X  .  No_____.







<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

     Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.  [X]

     State the aggregate market value of the voting stock held by non-
affiliates of the registrant.  The aggregate market value shall be
computed by reference to the price at which the stock was sold, or the
average bid and asked prices of such stock, as of a specified date
within 60 days prior to the date of filing.

     $415,000,000 approximately, based on the closing price on the New
     York Stock Exchange Composite Transactions as of January 31, 1996.

     Indicate the number of shares outstanding of each of the
registrant's classes of common stock, as of the latest practicable date.

     Common Stock: 13,758,162 shares as of January 31, 1996.

     The following documents, or portions thereof as indicated in the
following report, are incorporated by reference in the Parts of Form 10-
K indicated:

     Part                Document

     III                 Proxy Statement in connection with the
                         registrant's 1996 Annual Meeting of
                         Shareholders



                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    2

<PAGE>
Form 10-K 1995                               Stone & Webster, Incorporated   

                           PART I
Item 1.  Business.

          Registrant was incorporated as a Delaware corporation in
     1929.  Registrant, through its subsidiaries, is principally
     engaged in providing professional engineering, construction and
     consulting services.  The Stone & Webster organization also owns
     cold storage warehousing facilities in Atlanta and Rockmart,
     Georgia; owns and operates the Stone & Webster office buildings in
     Boston, Massachusetts, Cherry Hill, New Jersey, and Houston,
     Texas; and develops, takes ownership interests in and operates
     projects for which it may provide engineering, construction and
     other services. Services of the nature inherent in these
     businesses are provided to clients and customers.

          The information relating to the business segments of the
     registrant required by this Item is filed herewith under "Business
     Segment Information" of the Financial Information section included
     in Appendix A to this report.  This information indicates the
     amounts of revenues from sales to unaffiliated customers (from
     which percentage of revenues information is available), operating
     income and identifiable assets attributable to the registrant's
     industry segments for the three years ended December 31, 1995. 
     Also see "Management's Discussion and Analysis of Financial
     Condition and Results of Operations" filed herein in Appendix A.

     Engineering, Construction and Consulting Services

          Registrant, through its subsidiaries, provides complete
     engineering, design, construction and full environmental services
     for power, process,  governmental, industrial, transportation and
     civil works projects. It also constructs from plans developed by
     others, makes engineering reports and business examinations,
     undertakes consulting engineering work, and offers information
     management and computer systems expertise to clients.  It also
     offers a full range of services in environmental engineering and
     sciences, including complete execution of environmental projects. 
     It remains active in the nuclear power business, for utility and
     governmental clients, and continues to undertake a significant
     amount of modification and maintenance work on existing nuclear
     power plants.  In addition, it offers advanced computer systems
     development services and products in the areas of plant
     scheduling, information systems, systems integration, computer-
     aided design, expert systems, and database management.  It also
     develops projects in which registrant or its subsidiaries may take
     an ownership position and for which other subsidiaries may provide
     engineering, construction, management and operation and
     maintenance services. Such projects have included those in the
     power, pulp and paper, and other industries. Comprehensive
     management consulting and financial services are also furnished
     for business and industry, including public  utility,
     transportation, pipeline, land development, petroleum and
     manufacturing companies, banking and financial institutions and
     government agencies, and appraisals are performed for industrial
     companies and utilities.

                                    3
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

          During 1994, the registrant's engineering, construction and
     consulting services segment modified its approach to its market
     and strengthened its strategic plan by implementing a new
     organizational structure. This organizational structure
     established four "Global Business Units" (GBU) responsible for
     marketing and executing projects within a sector on a worldwide
     basis.  Each GBU also is accountable for achieving goals
     established for that market sector.  These four GBUs are in the
     power, process, government and industrial sectors.  The new
     structure enables the registrant to capitalize on its
     international relationships, experience and abilities.  Where
     appropriate, lump sum, turnkey contracts will be employed as a
     means of providing comprehensive services. Registrant's
     engineering, construction and consulting business segment will
     continue to focus on its strengths involving technology, for
     example, in advanced applications in both refinery and ethylene
     process work and in development of expert systems. In addition,
     registrant's development activities will continue to involve
     projects in which registrant's subsidiaries will hold equity
     investments while at the same time providing engineering,
     construction and plant operations opportunities for other units in
     the organization. 

          Projects which may be wholly or jointly owned and operated
     are being developed.  Most projects include opportunities for
     other subsidiaries of registrant to provide engineering,
     construction and management services.  Projects being developed
     are in the power, pulp and paper, and other industries.

     Cold Storage Services

          Modern public cold storage warehousing, blast-freeze and
     other refrigeration and consolidation services are offered in the
     Atlanta, Georgia, metropolitan area to food processors and others
     at three facilities with approximately 21.1 million cubic feet of
     freezer and controlled temperature storage space, including a
     facility in Rockmart, Georgia which has approximately 3.5 million
     cubic feet of freezer and controlled temperature storage space. 
     In view of increased demand for services relating to food exports
     this subsidiary's strategic plans resulted in the construction of
     additional blast-freezing cells in 1995. During 1995, plans were
     announced to expand the Rockmart facility by the addition of 3.7
     million cubic feet of fully racked freezer space, which will bring
     total capacity at the location to over 7 million cubic feet of
     space.  Construction is expected to be completed in the second
     quarter of 1996.  Offices and processing areas are leased to
     customers.  Comprehensive freezer services are offered to
     customers.  The Rockmart site has sufficient land to allow for
     future expansion and to make additional space available to food
     processors.  In addition, the facility features direct loading of
     product onto distribution trucks from railroad cars delivered on
     two railroad lines which serve the Rockmart plant.  



                                   4

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

     Other

          During 1995, registrant sold all of its natural gas and oil
     properties and interests.  It also sold its interests in a large
     corporate office and business center in Tampa, Florida, in late
     1995.

















































                                    5

<PAGE>                                        
Form 10-K 1995                          Stone & Webster, Incorporated

     Competition

          The principal business activities of registrant in the
     engineering, construction and consulting services segment are
     highly competitive, with competition from a large number of well-
     established concerns, some privately held and others publicly
     held.  Inasmuch as registrant is primarily a service organization,
     it competes in its areas of interest by providing services of the
     highest quality.  Registrant believes it occupies a strong
     competitive position but is unable to estimate with reasonable
     accuracy the number of its competitors and its competitive
     position in the engineering, construction and consulting services
     industry.

          The business activities of registrant in the cold storage
     services segment are performed in the Atlanta and northwestern 
     areas of Georgia.  Competition in this market area comes from a
     relatively small number of companies offering similar types of
     services.  Registrant's subsidiary competes in this field by
     providing services of the highest quality, emphasizing
     responsiveness to the needs of its customers and to the end
     receiver of the customers' product.  As part of that commitment,
     it provides modern data processing and communication equipment for
     its customers.  Registrant believes it occupies a strong
     competitive position in this area.

     Backlog

          Backlog figures for the registrant's engineering,
     construction and consulting services segment historically have not
     been considered by the registrant to be indicative of any trend in
     these activities nor material for an understanding of its
     business.  At any given date, the portion of engineering and
     construction work to be completed within one year can only be
     estimated subject to adjustments, which can in some instances be
     substantial, based on a number of factors.   Clients frequently 
     revise the scope of the services for which they have contracted
     with subsidiaries of registrant, especially on projects subject to
     regulatory approval or which require environmental
     permitting/licensing.  Scope increases and decreases of
     substantial magnitude are commonplace on such projects and
     directly affect backlog.  Additionally, delays are common and
     affect the timing of when backlog would be translated into
     revenues.  As a result, the aggregate of such figures in relation
     to registrant's consolidated revenues could be misleading unless
     understood in light of the foregoing contingencies.
  
    The registrant's backlog information is calculated on the
     basis of the total value to the registrant's subsidiaries of all
     services to be rendered under the available contracts plus the
     value of equipment, material, services and subcontracts for which 
     the contracting subsidiary has overall technical and commercial
     responsibility.  The following backlog information is provided as 
     of December 31, 1995 and December 31, 1994.

                                    6

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

          The registrant's engineering subsidiaries' backlog as of
     December 31, 1995 amounted to $1,917.0 million in comparison to
     $1,541.8 million as of December 31, 1994.  New work awards in 1995
     were $1,209.1 million, approximately 33% of which came from
     contract awards in the process sector.   Although the majority of
     the subsidiaries' contracts may be reduced or cancelled by the 
     client at any time, significant reductions in scope are unusual.  

                                    














































                                    7

<PAGE>
Form 10-K 1995                         Stone & Webster, Incorporated

          The backlog at December 31, 1995 includes $251.0 million for
     contracts won, but still under final negotiation.

          Approximately 52% of the total backlog as of December 31, 
     1995 is expected to be realized within the next year.

          In addition, approximately 37% of the December 31, 1995
     backlog amount is from contracts with international clients.

                           BACKLOG
      Engineering, Construction and Consulting Services
                       (in Millions of Dollars)            

 As of            New        Changes         Revenue           As of
12/31/94          Work       In Scope       Recognized*       12/31/95
$1,541.8       $1,209.1     $   135.4       ($  969.3)        $1,917.0

          *Revenue Recognized reflects revenues of the engineering
          construction and consulting segment.

          Backlog figures in the cold storage industry are not
     provided since, in the registrant's opinion, such information is
     not necessarily meaningful because of the nature of the food
     processing, storage and distribution business where repetitive
     services of short duration are the norm.

     Clients 

          Although registrant's subsidiaries in the engineering,
     construction and consulting services segment have numerous clients
     and registrant historically has not had a continuing dependence on
     any single client, one or a few clients has in the past and may in
     the future contribute a substantial portion of the registrant's
     consolidated revenues in any one year or over a period of several
     consecutive years due to the size of major engineering and
     construction projects. The registrant's business is not
     necessarily dependent upon sustaining, and the registrant does not
     necessarily expect to sustain in future years, the level of
     revenues contributed by particular clients in any given year or
     period of consecutive years.  Once the subsidiary commences work
     on a particular project, it is unlikely that the client would
     terminate the involvement of the subsidiary prior to completion of
     the project, unless the project itself is cancelled or postponed.
     Historically the registrant's subsidiaries have provided ongoing
     services to clients following completion of major projects for
     them.  Nonetheless, the registrant must obtain new engineering and
     construction projects, whether from existing clients or new
     clients, in order to generate revenues in future years as existing
     projects are completed.


            Consequently, the registrant has not considered the names
     of clients to be material to investors' understanding of the
     registrant's business taken as a whole.  Prior to 1994, the
     registrant reported this information on the basis of gross

                                    8
     <PAGE>
     Form 10-K 1995                     Stone & Webster, Incorporated

     earnings (revenues less direct costs).  Stated in terms of total
     revenues (as described under Backlog, above), which is consistent
     with registrant's financial reporting in this report, Tennessee
     Valley Authority, which has been and continues to be a significant
     client, accounted for approximately 22%, 18% and 13% of
     consolidated revenues for 1993, 1994 and 1995, respectively.  In
     addition, in 1994 Indianapolis Power and Light Company contributed
     11% of consolidated revenues.  
     











































                                    9




<PAGE>
Form 10-K 1995                        Stone & Webster, Incorporated

          The cold storage and related activities segment had no
     client who accounted for 10% or more of consolidated revenues in
     1993, 1994, or 1995.
 
     Environmental Compliance

          Compliance by registrant and its subsidiaries with Federal,
     State and local provisions regulating the discharge of materials
     into the environment, or otherwise relating to the protection of
     the environment, has had, and is expected to have, no material
     adverse effect upon the capital expenditures, earnings and
     competitive position of registrant and its subsidiaries.  Also see
     Note (L) to the consolidated financial statements as set forth
     under "Notes to Consolidated Financial Statements" of the
     Financial Information section filed herewith in Appendix A to this
     report.

          The engineering, construction and consulting services
     segment has benefitted from the extensive amount of environmental
     legislation and regulatory activity now in place because the
     effect of such regulations on the businesses of the segment's 
     clients has increased the demand for environmental services
     provided by registrant's subsidiaries.  This demand for such
     services to help clients in their own environmental compliance
     efforts is expected to continue. 

     Employees

          The registrant and its subsidiaries had approximately 5,000
     regular employees as of December 31, 1995.  In addition, there are
     at times several thousand craft employees employed on projects by
     subsidiaries of registrant.  The number of such employees varies
     in relation to the number and size of the projects actually
     undertaken at any particular time.





















                                    10

<PAGE>
Form 10-K 1995                         Stone & Webster, Incorporated

             Executive Officers of the Registrant.

Name                   Age     Position Held             Held Since

H. Kerner Smith        51      President and               2/12/96
                               Chief Executive Officer
                               Director

Edward J. Walsh        44      Executive                   8/15/95
                               Vice President
                               Director                    8/31/95
                               
Jeremiah P. Cronin     52      Executive
                               Vice President              3/1/95

Daniel P. Levy         47      Corporate Controller        7/19/95

Peter F. Durning       57      Secretary                   7/20/94


          Each of the executive officers listed above has held
     executive or administrative positions with the registrant or one
     or more of its subsidiaries for at least the last five years,
     except that Mr. Smith, who joined the registrant in February 1996,
     had been President and Chief Executive Officer of Deutsche Babcock
     Technologies, Inc. and a managing director of Deutsche Babcock A G
     during the last five years, Mr. Cronin, who joined the registrant
     in 1995, had been Vice President-Finance and Chief Financial
     Officer of Crane Co. since 1989, and Mr. Levy, who joined the
     registrant in 1995, had been Vice President, Finance and
     Administration, of Huttig Sash & Door Co. since 1991.

          Each officer was elected to hold office until the first meeting
     of the Board of Directors after the next Annual Meeting of the
     Stockholders and until his successor is duly elected and qualified,
     except that Mr. Levy was appointed to his office by the Board of
     Directors.  The next Annual Meeting of Stockholders is scheduled to
     be held May 9, 1996.


Item 2.  Properties.

          The important physical properties of registrant and its
     subsidiaries are as follows:

          A.   A 14 story office building with approximately 800,000
               square feet of office space at 245 Summer Street, Boston,
               Massachusetts, which serves as engineering headquarters
               for the organization and is approximately 60% occupied by
               registrant's subsidiaries with the balance held for
               rental to others.

          B.   An 8 story office building with approximately 140,000
               square feet of office space at 51 Sleeper Street, Boston,
               Massachusetts, which is held for rental to others. 

                                    11

<PAGE>  
Form 10-K 1995                          Stone & Webster, Incorporated

          C.   A 6 story office building with approximately 450,000
               square feet of office space at 3 Executive Campus, Cherry
               Hill, New Jersey, which is approximately 50% occupied by
               registrant's subsidiaries with the balance held for rental
               to others.

          D.   A 6 story office building with approximately 320,000
               square feet of office space at 1430 Enclave Parkway,
               Houston, Texas which is substantially occupied by
               subsidiaries of registrant.

          E.   Approximately 17.6 million cubic feet of cold storage
               plant in two facilities in Atlanta, Georgia, and
               approximately 3.5 million cubic feet of cold storage space
               in a third facility near Rockmart, Georgia.

          F.   A 50 megawatt electrical co-generation plant in
               Binghamton, New York, in which a subsidiary owns a 33%
               interest.

          G.   A 200 ton per day paper fiber recycling plant in Auburn,
               Maine, in which a subsidiary owns a 94.3% interest.

          H.   A plant for the production of oriented strand board
               currently under construction in Miramichi, New Brunswick,
               Canada, in which a subsidiary owns a 10.42% interest.

          Except as specified above, all of the properties listed above
     are owned in fee by subsidiaries of the registrant.  In addition to
     the foregoing, registrant and its subsidiaries occupy office space in
     various cities, in premises leased from others for varying periods -
     both long and short term - the longest of which extends to 2008.

Item 3.  Legal Proceedings.

               (a)   Stone & Webster Engineering Corporation
          ("SWEC"), a subsidiary of the registrant, has been named as
          a defendant, along with numerous other defendants, in a
          number of complaints which seek damages arising out of
          alleged personal injuries and/or wrongful death due to
          exposure to asbestos products negligently utilized by the
          defendants.

                    Many of these complaints have been dismissed or
          withdrawn, and SWEC has settled many of these cases for
          amounts which, when taken together, do not have a material
          impact on registrant's financial condition or results of
          operations.  Registrant believes that there has not been,
          nor is there a probability that there will be, any accrual
          of a material liability of the registrant as a result of the
          asbestos claims received to the present.

                    SWEC believes that it has strong factual and
          legal defenses to the remaining claims and intends to defend
          vigorously.
                                    12
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

               (b)  Stone & Webster Engineering Corporation provided
          engineering services to Vista Chemical Company ("Vista") at
          ts Westlake, Louisiana chemical plant.  In 1991, Vista




















































                                    13

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

          filed suit against another company and SWEC, contending that
          the engineering work performed by SWEC was performed late
          and not in accordance with the standards of professional
          practice.  Vista is seeking to recover costs incurred to
          complete the project in excess of the original estimate,
          certain costs that it incurred to operate the plant, and
          lost profits from its operations, but it has not specified
          in writing the total amount of damages it is seeking.  SWEC
          has denied the material allegations contained in the plaintiff's 
          petition.  SWEC believes that it has valid factual and legal 
          defenses to the claims asserted and that limitation of liability 
          provisions in the engineering contracts limit the amount of 
          recoverable damages in this case to the proceeds from insurance 
          with the limits specified in the contracts, plus compensation 
          received by SWEC for its work under the contracts.  In the 
          latter part of 1994, SWEC, after consultation with counsel, 
          determined that it is probable that it has some liability in 
          this action and that it has a reasonable estimate of liability of
          $5,000,000.  It is probable that any liability in excess of
          $5,000,000 would be covered by insurance. Consistent with such 
          determination and as stated in Note (L) to the consolidated 
          financial statements filed herewith, SWEC expensed $3,800,000 
          and $1,200,000 in 1994 and 1993, respectively, in connection 
          with this matter.

               (c)   Registrant and two of its subsidiaries have been
          named as defendants, along with another company, in one pending 
          legal action brought in January 1994 by Blackstone Valley Electric 
          Company in the United States District Court for the District of 
          Massachusetts, and have received other claims from private parties 
          seeking contribution for costs incurred or to be incurred in 
          remediation of sites under the Federal Comprehensive Environmental 
          Response, Compensation and Liability Act and similar state statutes.  
          These matters relate to business activities which took place 
          generally in the first half of this century.  No governmental 
          authority has sought similar redress from registrant or its
          subsidiaries (except in the case of one subsidiary in limited 
          connection with claims made primarily with respect to clients of 
          that subsidiary) nor has the registrant been found to be a 
          Potentially Responsible Party by the Federal or any state or local 
          governmental authority, although some information has been requested 
          with regard to environmental matters.  Based on presently known facts 
          and existing laws and regulations, registrant and its subsidiaries 
          believe that they have valid legal defenses to such action and that
          the costs associated with such matters, including legal costs, 
          should be mitigated by the presence of other entities which may be 
          Potentially Responsible Parties, by contractual indemnities, and by 
          insurance coverage.

                    Registrant and one subsidiary are plaintiffs in a separate 
          action to recover damages, attorneys' fees and other monetary relief 
          from certain of their insurance carriers in connection with such 
          matters.  No recognition has been made in the financial statements 
          for any potentially recoverable amounts.

                                    14

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

               (d)  Also see Note (L) to the consolidated financial
          statements as set forth under "Notes to Consolidated
          Financial Statements" of the Financial Information section
          filed herewith in Appendix A to this report.

Item 4.  Submission of Matters to a Vote of Security-Holders.

          None.


                         PART II

Item 5.  Market for Registrant's Common Equity
             and Related Stockholder Matters.

          The information required by Item 5 is filed herewith under
     "Market and Dividend Information" of the Financial Information
     section included in Appendix A to this report.


Item 6.  Selected Financial Data.

          The information required by Item 6 is filed herewith under
     "Selected Financial Data" of the Financial Information section
     included in Appendix A to this report.

Item 7.  Management's Discussion and Analysis of
          Financial Condition and Results of Operations.

          The information required by Item 7 is filed herewith under
     "Management's Discussion and Analysis" of the Financial
     Information section included in Appendix A to this report.

Item 8.  Financial Statements and Supplementary Data.

          The information required by Item 8 is filed herewith under
     the Consolidated Financial Statements of Stone & Webster,
     Incorporated and Subsidiaries together with the report of Coopers
     & Lybrand L.L.P. dated February 20, 1996 of the Financial
     Information section included in Appendix A to this report.

Item 9.  Changes In and Disagreements With Accountants
           on Accounting and Financial Disclosure.   
 
          Not applicable.










                                    15

<PAGE>
Form 10-K 1995                           Stone & Webster, Incorporated         

                           PART III

Item 10.  Directors and Executive Officers of the Registrant.

          In accordance with General Instruction G(3) to Form 10-K,
     the information called for in this Item 10 with respect to
     Directors is not presented here since such information is included
     in the definitive proxy statement which involves the election of
     directors which will be filed pursuant to Regulation 14A not later
     than 120 days after the close of the fiscal year, and such
     information is hereby incorporated by reference from Part I of
     such proxy statement.

          See also the section captioned "Executive Officers of the
     Registrant" under Item 1 of Part I herein.

Item 11.  Executive Compensation.

          In accordance with General Instruction G(3) to Form 10-K,
     the information called for in this Item 11 is not presented here
     since such information is included in the definitive proxy
     statement which involves the election of directors which will be
     filed pursuant to Regulation 14A not later than 120 days after the
     close of the fiscal year, and such information is hereby
     incorporated by reference from Part I of such proxy statement,
     except that the information included therein which is not required
     to be "filed" in accordance with Regulation S-K, Item 402(a)(8),
     including the Report of the Compensation Committee and the
     Performance Graph, is not incorporated by reference as part of
     this report on Form 10-K.

Item 12.  Security Ownership of Certain Beneficial Owners
          and Management.

          In accordance with General Instruction G(3) to Form 10-K,
     the information called for in this Item 12 is not presented here
     since such information is included in the definitive proxy
     statement which involves the election of directors which will be
     filed pursuant to Regulation 14A not later than 120 days after the
     close of the fiscal year, and such information is hereby
     incorporated by reference from Part I of such proxy statement.

Item 13.  Certain Relationships and Related Transactions.

          In accordance with General Instruction G(3) to Form 10-K,
     the information called for in this Item 13 is not presented here
     since such information is included in the definitive proxy
     statement which involves the election of directors which will be
     filed pursuant to Regulation 14A not later than 120 days after the
     close of the fiscal year, and such information is hereby
     incorporated by reference from Part I of such proxy statement.




                                    16

<PAGE>                           
Form 10-K 1995                          Stone & Webster, Incorporated

                                 PART IV

Item 14.  Exhibits, Financial Statement Schedule, and
          Reports on Form 8-K.  

  (a)  Documents filed as part of the report:

     1.  Financial Statements and Financial 
           Statement Schedule

          The following items appear in the Financial Information
section included as Appendix A to this report:

           Management's Discussion and Analysis 

           Financial Statements: 

              Consolidated Statements of Operations for the Three 
                Years Ended December 31, 1995
             Consolidated Balance Sheets as at December 31,
               1995 and 1994
             Consolidated Statements of Shareholders' Equity
               for the Three Years Ended December 31, 1995
             Consolidated Statements of Cash Flows for the
               Three Years Ended December 31, 1995
           Summary of Significant Accounting Policies
           Notes to Consolidated Financial Statements
             Selected Financial Data 
           Market and Dividend Information 
           Report of Management
           Business Segment Information

           Financial Statement Schedule:

            Financial Statement Schedule for the Three                 
                 Years Ended December 31, 1995:

                II. Valuation and Qualifying Accounts
           
           Report of Independent Accountants















                                    17

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

 
     2.  Exhibits:

       (3)  Articles of Incorporation and By-laws -

            (i) The Restated Certificate of
               Incorporation of registrant which
               appears in Exhibit (3)(a) to
               registrant's Form 10-K for the fiscal                   
               year ended December 31, 1990 is
               hereby incorporated by reference.
                  
           (ii) The By-laws of registrant, as amended, are filed 
               herewith as Exhibit (3)(ii).
          
        (4)  Instruments defining the rights of security holders, 
             including indentures -  As of December 31, 1995,       
             registrant and its subsidiaries had outstanding long-       
             term debt (excluding current portion) totaling              
             approximately $74,677,000 principally                       
             in connection with mortgages relating to real               
             property for two subsidiaries' office buildings, for the 
             construction of a paper fiber recycling plant of a       
             limited partnership in which a subsidiary owns a 94.3%      
             interest, and in connection with capitalized lease          
             commitments for the acquisition of certain                  
             computer equipment.  None of these agreements are           
             filed herewith because the amount of indebtedness           
             authorized under each such agreement does not exceed        
             10% of the total assets of the registrant and its           
             subsidiaries on a consolidated basis; the registrant        
             hereby undertakes to furnish copies of such agreements      
             to the Commission upon request.





















                                      
                                    18

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

      (10) Material contracts - 

          (a)  The Restricted Stock Plan of Stone & Webster,
               Incorporated, approved by the Stockholders of
               registrant in 1976, as amended and approved by the   
               Stockholders of registrant in 1988, and the form of    
               grant under the Restricted Stock Plan (incorporated by
               reference to Exhibit (10)(a) to registrant's Form 10-K
               for the fiscal year ended December 31, 1988).

          (b)  1995 Stock Option Plan of Stone & Webster,
               Incorporated (incorporated by reference to Exhibit 4-b
               to the registrant's Registration Statement on Form S-8
               filed on June 22, 1995 (File No. 33-60489)).*

          (c)  1995 Stock Plan for Non-Employee Directors of Stone &
               Webster, Incorporated (incorporated by reference to
               Exhibit 4-b to the registrant's Registration Statement
               on Form S-8 filed on June 22, 1995 (File No. 33-
               60483)).*
               
          (d)  Forms of agreements between registrant and eleven(11)
               officers of registrant and its subsidiaries, entered
               into as of September 1, 1995, relating to certain
               employment arrangements that would become operable
               only in the event of a "change of control" (as defined
               in the agreements) and that would have a potential
               aggregate cost to registrant (assuming compensation
               levels of September 1, 1995) if triggered as provided
               in the agreements of less than $5 million
               (incorporated by reference to Exhibit 10 to the
               registrant's Form 10-Q for the quarter ended September
               30, 1995).*

          (e)  The following forms of agreements with H. Kerner Smith
               relating to employment with registrant as President
               and Chief Executive Officer: a form of Employment
               Agreement filed herewith as Exhibit (10) (e)(i); a
               form of Change of Control Employment Agreement filed
               herewith as Exhibit 10 (e)(ii); and a form of Stock
               Option Grant filed herewith as Exhibit 10 (e)(iii). *

      (21) Subsidiaries of the registrant.
     
      (23) Consent of Independent Accountants.
          
      (27) Financial Data Schedule.

 ______________

* Exhibits 10 (b) through (e) are compensatory plans, contracts and
arrangements in which directors and certain executive officers
participate.


                                    19

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated


(b)      Reports on Form 8-K

          Registrant filed the following reports on Form 8-K during
       the last quarter of the period covered by this report:

   Date of Form 8-K           Description

   October 19, 1995           Submitted under Item 5, Other
                              Events, reporting the text of a
                              resolution approved by the Board of
                              Directors of registrant to the
                              effect that the Board is not
                              evaluating any offers for the
                              registrant and is not seeking a sale
                              or merger of the registrant.

   December 8, 1995           Submitted under Item 5, Other
                              Events, the text of registrant's
                              Press Release dated December 4, 1995
                              relating to an agreement to sell
                              commercial real estate business in
                              Tampa, Florida, and the resulting
                              impact on earnings for the fourth
                              quarter of 1995.
   





























                                    20

<PAGE>                       
Form 10-K 1995                                  Stone & Webster, Incorporated

                                SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                  STONE & WEBSTER, INCORPORATED

                       By

                         JEREMIAH P. CRONIN          
                         Jeremiah P. Cronin
                         Executive Vice President
                         (Duly Authorized Officer and
                         Chief Financial Officer)



                         DANIEL P. LEVY              
                         Daniel P. Levy
                         Corporate Controller
                         (Principal Accounting Officer)

Date: March 8, 1996

        Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates
indicated.                   
                         

March 8, 1996            H. KERNER SMITH             
                         H. Kerner Smith
                         President and Chief Executive Officer
                         Director


                         
        "                EDWARD J. WALSH                            
                         Edward J. Walsh
                         Executive Vice President
                         Director



        "                KENT F. HANSEN               
                         Kent F. Hansen
                         Chairman of the Board
                         Director


                         
        "                 WILLIAM L. BROWN            
                          William L. Brown
                          Director
                                    21
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated


March 8, 1996           FRANK J. A. CILLUFFO        
                        Frank J. A. Cilluffo
                        Director




        "               DONNA R. FITZPATRICK         
                        Donna R. Fitzpatrick
                        Director




        "               ELVIN R. HEIBERG III         
                        Elvin R. Heiberg III
                        Director




        "               JOHN A. HOOPER               
                        John A. Hooper
                        Director




        "               J. ANGUS MCKEE               
                        J. Angus McKee
                        Director




        "               BERNARD W. REZNICEK          
                        Bernard W. Reznicek
                        Director




        "               KENNETH G. RYDER            
                        Kenneth G. Ryder
                        Director








                                    22

                                    
<PAGE>
Form 10-K 1995                                     Stone & Webster, Incorporated




APPENDIX A
STONE & WEBSTER, INCORPORATED AND SUBSIDIARIES
INDEX TO FINANCIAL INFORMATION APPENDIX
<TABLE>
<CAPTION>
 
									   Page

<S>                                                                        <C>
Management's Discussion and Analysis of Financial                          
   Condition and Results of Operations                                      A-2

Financial Statements:

	Consolidated Statements of Operations for the Three Years Ended
		December 31, 1995                                           A-9
	Consolidated Balance Sheets as at December 31, 1995 and 1994        A-10
	Consolidated Statements of Shareholders' Equity for the Three Years
		Ended December 31, 1995                                     A-12
	Consolidated Statements of Cash Flows for the Three Years
		Ended December 31, 1995                                     A-13
Summary of Significant Accounting Policies                                  A-14
Notes to Consolidated Financial Statements                                  A-15
Selected Financial Data and Market and Dividend Information                 A-25
Report of Management                                                        A-26
Business Segment Information                                                A-27

Financial Statement Schedule:

	Financial  Statement Schedule for the Three Years
		Ended December 31, 1995:
		       II - Valuation and Qualifying Accounts               A-28

Report of Independent Accountants                                           A-29
</TABLE>











				    A-1









<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		      MANAGEMENT'S DISCUSSION AND ANALYSIS

	(All dollar amounts, except per share amounts, are in thousands.)

RESULTS OF OPERATIONS

As discussed in the 1994 Annual Report to Shareholders, the Company changed its
reporting format and now reports revenue instead of gross earnings to be more
consistent with industry practice. Engineering, Construction and Consulting
revenue represents billings for the total value of all services including plant,
equipment, materials and subcontractors for which the engineering companies are
contractually responsible. In 1995, the Company further changed its reporting to
present Operating Income (Loss) and has reclassified profits on investment
securities and dividend and interest income to Other Income (Deductions) from
Revenue. (See Note A to the Consolidated Financial Statements.)

1995 COMPARED WITH 1994

The Company had consolidated net income of $1.04 per share in 1995 compared with
a net loss of $.52 per share in 1994, an increase of $1.56 per share. Revenue
increased to $1,002,819 from $779,255 due to significantly improved performance
in the Company's core Engineering, Construction and Consulting segment.
Operating income was $35,041 in 1995 compared with an operating loss of $42,097
in 1994 reflecting both improved revenue performance and the effect of the
restructuring and expense reduction actions taken in 1994. Net income was
$14,880 compared with a net loss of $7,807 in 1994. 

As a continuation of the Company's announced strategy of divesting non-core and
underperforming assets, the Company sold its Real Estate Development and Oil and
Gas Production businesses. These transactions resulted in an after-tax loss of
$.52 per share in the fourth quarter of 1995. The 1994 results include a loss of
$.84 per share due to severance and restructuring costs and a gain of $1.42 per
share on sale of investment securities. 

Components of earnings per share in 1995 and 1994 were:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
							    1995           1994
- --------------------------------------------------------------------------------
<S>                                                       <C>            <C>    
Earnings per share before special items                   $ 1.04         $(1.64)
Severance                                                     --          (0.84)
Pension related items                                       0.52           0.54
Asset divestitures                                         (0.52)          1.42
- --------------------------------------------------------------------------------
Earnings per share                                        $ 1.04         $(0.52)
- --------------------------------------------------------------------------------
</TABLE>

RESTRUCTURING ACTIONS - 1995 AND 1994

Throughout 1994, the Company took actions to reduce staff levels and operating
expenses and to achieve a better balance of workload and staffing. In addition,
the Company established a new organizational structure in which Global Business
Units are responsible for achieving goals in a market sector on a worldwide
basis. In connection with the organizational structure adopted in 1994, the
Company incurred $20,341 of severance expenses for the elimination of
approximately 1,000 positions. The payroll-related cost savings realized in 1995
from these reductions were approximately $35,000. No significant staff
adjustments were taken in the Engineering, Construction and Consulting segment
in 1995 other than those associated with the normal start up and completion of
projects or with normal staff reassignments.

In 1995, a voluntary Incentive Retirement Program was offered to and accepted by
employees of the parent company, Stone & Webster, Incorporated. These employees,
as a group, had not been eligible for earlier incentive retirement plans. The
Company incurred costs of $2,315 in connection with this program. The effects of
this program will be to reduce parent company staff by approximately 30 percent
and expenses annually by $2,000. The early retirements under this program will
generally be effective on March 1, 1996.

ENGINEERING, CONSTRUCTION AND CONSULTING SEGMENT

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
									 Percent
				    1995         1994    Incr/(Decr) Incr/(Decr)
- --------------------------------------------------------------------------------
<S>                            <C>          <C>          <C>          <C>
Revenue                        $ 969,284    $ 748,614     $ 220,670          29%
Operating Income (Loss)           38,941      (37,709)       76,650          --
Operating Margin                     4.0%        (5.0)%
Identifiable Assets            $ 595,699    $ 492,650     $ 103,049          21%
- --------------------------------------------------------------------------------
</TABLE>

Late in 1994, the Company's principal segment was reorganized to establish four
Global Business Units serving different sectors of the market for Engineering,
Construction and Consulting services. The four Global Business Units established
under the 1994 restructuring are responsible for marketing and executing
projects within the Power, Process, Government and Industrial business sectors
on a worldwide basis. Each Global Business Unit has been held accountable for
achieving marketing and profitability plans in its sector. The improved
performance in 1995 is a direct result of the improved marketing focus and
accountability provided by the new organizational structure.

				    A-2

















<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		      MANAGEMENT'S DISCUSSION AND ANALYSIS

	(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------


New orders (net of cancellations) for 1995 improved over 1994 by 72%. The new
order rate was sufficiently strong to allow both a 29% increase in revenue and a
substantial increase in backlog. Revenue, new orders and backlog in 1995 and
1994 were:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
				      1995              1994          % Increase
- --------------------------------------------------------------------------------
<S>                             <C>                <C>                <C>         
Beginning backlog               $1,541,800         $1,509,700          --
New orders                       1,344,500            780,700          72%
Revenue                           (969,300)          (748,600)         29%
- --------------------------------------------------------------------------------
Ending backlog                  $1,917,000         $1,541,800          24%
- --------------------------------------------------------------------------------
</TABLE>

The revenue increase reflects an increase of $14,886 for domestic and $205,784
for export and international projects. Increases in international work were
largely in the Power business unit. The domestic and international mix of work
in 1995 and 1994 was:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
								     % Increase/
					       1995          1994     (Decrease)
- --------------------------------------------------------------------------------
<S>                                        <C>           <C>         <C>
United States - domestic                   $629,379      $614,493       2%
United States - export                      111,486        50,893     119%
International                               228,419        83,228     174%
- --------------------------------------------------------------------------------
Total export and international              339,905       134,121     153%
- --------------------------------------------------------------------------------
Total engineering revenue                  $969,284      $748,614      29%
- --------------------------------------------------------------------------------
Percent export and international                 35%           18%
- --------------------------------------------------------------------------------
</TABLE>

All of the Global Business Units achieved increases in revenue in 1995. The
effectiveness at both generating revenue and building backlog reflects the
improved market focus of the Global Business Units and their ability to
concentrate the necessary technical and management resources on both proposal
opportunities and contract execution. Major improvements in orders and revenue
in 1995 were in the domestic and international power sectors and in the domestic
process market. New orders in 1995 by business unit were:

				  [PIE CHART]

<TABLE>
<S>                      <C>
Power                    47%
Process                  30%
Government               15%
Industrial                8%
</TABLE>

Engineering, Construction and Consulting operating income improved to $38,941
from 1994's operating loss of $37,709, an improvement of $76,650. The turnaround
in the Company's core business is due to:

   Reduced indirect and overhead cost structures.

   Improved revenue performance, enabling fuller utilization of engineering
   staff and a better balance of staffing with workload. 

   Increased management focus on profitability - particularly at the business 
   unit and contract execution level.

A year-to-year comparison of operating margins, adjusting for pension income and
one-time expenses or income is shown below:

<TABLE>
- ------------------------------------------------------------------------------
							   1995           1994
- ------------------------------------------------------------------------------
<S>                                                   <C>            <C>      
Revenue                                               $ 969,284      $ 748,614
- ------------------------------------------------------------------------------
Operating Income (Loss) - as reported                $   38,941      $ (37,709)
- ------------------------------------------------------------------------------
Deduct (add):
   Pension related items                                 14,206         12,946
   Severance                                                 --        (20,341)
   Net recovery of insurance claim                        7,220             --
   Write-down of technology investment                   (6,500)            --
   Provision for settlement of lawsuits                  (2,500)        (4,700)
- ------------------------------------------------------------------------------
Operating Income (Loss) - adjusted                   $   26,515      $ (25,614)
- ------------------------------------------------------------------------------
Operating Margin - as reported                              4.0%          (5.0)%
Operating Margin - adjusted                                 2.7%          (3.4)%
- ------------------------------------------------------------------------------
</TABLE>

Several nonrecurring items affected Engineering, Construction and Consulting
operating income in 1995. In the third quarter, a settlement of $16,000 was
obtained in an action taken to recover damages, attorneys' fees and other
monetary relief from insurance carriers. This settlement, after deduction for
current and deferred legal expenses, was recognized as a gain of $7,220 in the
third quarter. The Company settled two contract-related lawsuits in 1994 for
$900 and expensed $3,800 in anticipation of a loss on another contract-related
suit. A settlement was reached in the third quarter of 1995 relating to
environmental matters for which a charge of $2,500 was incurred, representing
the amount of the settlement net of cash received from insurance recoveries of
$1,500. 

Also in the third quarter, the Company recorded a write-down of $6,500
in capitalized costs associated with purchased technology in a standardized,
pre-certified design for nuclear power plants. The Company had originally
estimated that this investment, which began in 1993, would be recoverable from
revenue generated over the period 1995-2000. Based on a number of external
events occurring in the third quarter that reduced the potential market for this
technology, management determined that it would be unlikely that any revenue
would be generated from this investment in the near term, necessitating a
revaluation of the net realizable value of the asset. 



				    A-3












































<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		      MANAGEMENT'S DISCUSSION AND ANALYSIS

	(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------


COLD STORAGE SEGMENT

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
								       Percent
			       1995         1994    Incr/(Decr)    Incr/(Decr)
- ------------------------------------------------------------------------------
<S>                         <C>          <C>        <C>            <C>
Revenue                     $21,188      $17,280    $3,908          23%
Operating Income              7,783        5,927     1,856          31%
Operating Margin               36.7%        34.3%
Identifiable Assets         $35,143      $35,798    $(655)          (2)%
- ------------------------------------------------------------------------------
</TABLE>

Revenue from Cold Storage and related activities increased by 23% in 1995 to
$21,188 from $17,280 in 1994. Revenue increased due to higher demand for
services relating to food exports and to increased reliance, by food processors,
on cold storage logistics services. The Cold Storage segment offers extensive
logistics services including freight consolidation and stock rotation that
enable it to compete effectively with other organizations offering only
refrigerated warehouse space. Additional blast freezing capacity was added in
1995. Operating margins improved on the higher volume. Since much of the cost of
the cold storage operation is related to capacity, as additional volume is
generated, the margin rate improves. Full utilization of existing capacity was
reached at several points during 1995. 

Due to additional demand for services from frozen food manufacturers and poultry
producers, in the fourth quarter of 1995, a decision was made to add 3.7 million
cubic feet of capacity at the Company's most modern facility in Rockmart,
Georgia. This capacity is currently under construction and will be available for
commercial use in the second quarter of 1996. The cost of adding this capacity
will be approximately $8,000 and will be funded from operations. Additional
freezing capacity, when added, will use the most current energy efficient
construction and cooling processes; therefore, as capacity is added, the average
cost of the capacity declines.

OTHER SEGMENT AND GENERAL CORPORATE EXPENSES

The Other segment consists of the Oil and Gas Production and Real Estate
Development businesses, both of which were divested in the fourth quarter of
1995. Revenue from this segment declined to $12,347 in 1995 from 1994 revenue of
$13,361. Operating income improved from $395 in 1994 to $1,244 in 1995. The 1994
operating income included a write-off of goodwill of $862 in an Oil and Gas
subsidiary. 

General Corporate expenses increased by $2,217 from 1994. This increase was due
primarily to the one-time cost associated with implementing the Incentive
Retirement Program. (See Note Q to the Consolidated Financial Statements.)

ASSET DIVESTITURES

In 1994, the Company announced the planned divestiture of several non-core and
underperforming assets with the intent of focusing on the Engineering,
Construction and Consulting segment. For 1994, the Company reported a gain on
the sale of investment securities of $32,102 and dividends from these securities
of $1,045. 

In 1995, the Company reported a loss on the sale of assets of $12,443 consisting
of the loss on the sale of the Real Estate Development business of $18,570 and a
gain on the sale of the Oil and Gas Production business of $6,127. In the fourth
quarter, the Real Estate Development business was sold for $42,500 in cash.
Proceeds were, in part, used to retire $26,360 of related mortgage debt. The
assets sold consisted primarily of land held for resale and buildings in a 1,000
acre office park development near Tampa, Florida. In preparation for this
transaction, the Company purchased a 50% ownership interest and related mortgage
debt in one building from a joint venture partner for a net cash investment of
$2,458 and assumption of mortgage debt of $7,360. This interest was subsequently
resold to the purchaser of the property. 

Also in the fourth quarter, the Company completed the sale of its Oil and Gas
Production business for $16,500 in cash. A summary of the effect of asset
divestitures in 1995 and 1994 on pre-tax and net income is:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
							      1995          1994
- --------------------------------------------------------------------------------
<S>                                                       <C>           <C>    
Pre-tax gain (loss) on sale
   Investment securities                                  $ --          $32,102
   Oil and Gas Production business                         6,127          --
   Real Estate Development business                        (18,570)       --
- --------------------------------------------------------------------------------
Gain (loss) before provision for income tax               $(12,443)     $32,102
- --------------------------------------------------------------------------------
After-tax gain (loss) on sale
   Investment securities                                    --           21,208
   Oil and Gas Production business                           4,434       --
   Real Estate Development business                        (11,945)      --
- --------------------------------------------------------------------------------
Net gain (loss) on asset sales                            $ (7,511)     $21,208
- --------------------------------------------------------------------------------
Net income (loss) per share                               $  (0.52)     $  1.42
- --------------------------------------------------------------------------------
</TABLE>

				    A-4









<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		      MANAGEMENT'S DISCUSSION AND ANALYSIS

	(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------


PENSION RELATED ITEMS

In prior years, foreign pension plans were not separately disclosed due to
materiality considerations. For 1995, the Company has changed the presentation
of pension related items to include the foreign plans. The following table
presents total pension related items and shows, separately, the effect of net
pension credit, early retirement incentives, curtailment gains, and foreign
pension expense.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
(Income)/Expense                                   1995        1994        1993
- -------------------------------------------------------------------------------
<S>                                            <C>         <C>         <C>
Net pension credit as previously
  reported (1)                                 $(15,175)   $(13,234)   $(13,953)
Foreign pension expense (2)                         752         454         636
Incentive Retirement Program                      2,112          --       8,992
Curtailment gain                                     --        (357)     (1,072)
- -------------------------------------------------------------------------------
Total pension related items as
  currently reported (3)                       $(12,311)   $(13,137)   $ (5,397)
- -------------------------------------------------------------------------------
After-tax total pension related items          $ (7,529)   $ (8,035)   $ (3,332)
- -------------------------------------------------------------------------------
Total pension related items per share          $  (0.52)   $  (0.54)   $  (0.22)
- -------------------------------------------------------------------------------
</TABLE>

(1) SFAS No. 87 income on qualified U.S. plan.
(2) SFAS  No. 87 expense on qualified foreign plans.
(3) See Note Q to the Consolidated Financial Statements.

The pension credit principally results from a plan that is funded in excess of
the projected benefit obligation. The plan is overfunded primarily due to
favorable asset performance.

INCOME TAX PROVISION

The income tax provision resulted in effective tax rates (benefits) of 36.6% in
1995 and (11.0%) in 1994, respectively. In 1995, the effective tax rate is
higher than the U.S. statutory tax rate primarily due to the 5% impact of state
and local income taxes, net of U.S. tax effect, partially offset by a (2%) net
tax benefit from international operations, and a (2%) tax benefit resulting from
a capital loss carryforward on the sale of subsidiaries. In 1994, the benefit
was lower than the U.S. statutory rate due to foreign taxes applicable to
certain foreign projects which are calculated based on gross receipts and
accounted for 12% of the 1994 increase in the effective tax rate. In addition,
the decrease in the benefit in 1994 was also due to state income taxes which
accounted for 8% of the decrease.

1994 COMPARED WITH 1993

The Company had a consolidated net loss of $7,807, or $.52 per share in 1994
compared with net income of $1,952, or $.13 per share in 1993. Revenue decreased
to $779,255 from $1,046,309 in 1993 due in part to a major contract cancellation
by the Tennessee Valley Authority. The Company reported an operating loss of
$42,097 in 1994 compared with operating income of $6,813 in 1993. The operating
loss was due to a decline in revenue, significant severance expense, lower
profit margins and intensified competition in the Company's core Engineering,
Construction and Consulting segment. 

Components of earnings per share in 1994 and 1993 were:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
							       1994        1993
- -------------------------------------------------------------------------------
<S>                                                          <C>         <C>   
Earnings per share before special items                      $(1.64)     $ 0.08
Severance                                                     (0.84)      (0.33)
Pension related items                                          0.54        0.22
Asset divestitures                                             1.42          --
Accounting changes (1)                                           --        0.16
- -------------------------------------------------------------------------------
Earnings per share                                           $(0.52)     $ 0.13
- -------------------------------------------------------------------------------
</TABLE>

(1) Cumulative Effect of adoption of SFAS No. 109.

The Company took actions throughout the year to reduce staff levels and
operating costs. During 1994, the Company implemented a new organizational
structure. This organizational structure established four Global Business Units,
each responsible for marketing and executing projects within a sector on a
worldwide basis. Workforce reductions were also made to achieve a better balance
of staff levels and skills with workload.

ENGINEERING, CONSTRUCTION AND CONSULTING SEGMENT

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
								       Percent
			      1994           1993   Incr/(Decr)    Incr/(Decr)
- ------------------------------------------------------------------------------
<S>                       <C>          <C>          <C>            <C>  
Revenue                   $748,614     $1,013,265    $(264,651)     (26)%
Operating Income (Loss)    (37,709)         8,819      (46,528)      --
Operating Margin              (5.0)%          0.9%
Identifiable Assets       $492,650     $  477,905    $  14,745         3%
- ------------------------------------------------------------------------------
</TABLE>

The decrease in revenue in 1994 was attributable, in large part, to a decrease
in nuclear power work with the Tennessee Valley Authority due to the reduction
in scope of its nuclear program. In addition, a 



				    A-5
























































<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		      MANAGEMENT'S DISCUSSION AND ANALYSIS

	(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------


reduction in expenditures for plant equipment and materials purchased for
projects in the United Kingdom and Abu Dhabi and a lower level of work activity
in Malaysia and other foreign operations also contributed to the decrease in
revenue. Other factors affecting revenue in 1994 were primarily the result of a
lower volume of work available for execution from backlog. Selling, general and
administrative expenses increased by $5,793 due primarily to higher bid and
proposal expenses incurred in seeking new work. 

The backlog as of December 31, 1994 amounted to $1,541,800 in comparison with
$1,509,700 as of December 31, 1993. Approximately 40% of the 1994 backlog amount
was from contracts with international clients. Although the total value of the
backlog was relatively unchanged, many of the projects were at reduced levels of
activity because they were either at the early stages of initiation or nearing
completion. Relatively fewer projects were at a stage of peak activity and many
of the current projects extended over relatively long periods with services
furnished on demand. 

The revenue decrease reflects a decrease of $135,168 for domestic and $129,483
for export and international projects. Decreases in international work were
largely in the Power segment. The domestic and international mix of work in 1994
and 1993 was:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
								    % Increase/
					      1994        1993       (Decrease)
- ------------------------------------------------------------------------------
<S>                                     <C>         <C>             <C>  
United States - domestic                $614,493    $  749,661       (18)%
United States - export                    50,893        39,041        30 %
International                             83,228       224,563       (63)%
- ------------------------------------------------------------------------------
Total export and international           134,121       263,604       (49)%
- ------------------------------------------------------------------------------
Total engineering revenue               $748,614    $1,013,265       (26)%
- ------------------------------------------------------------------------------
Percent export and international              18%           26%
- ------------------------------------------------------------------------------
</TABLE>

A year-to-year comparison of operating margins, adjusting for pension related
items and one-time expenses or income, is shown below:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
							  1994            1993
- ------------------------------------------------------------------------------
<S>                                                   <C>           <C>       
Revenue                                               $748,614      $1,013,265
- ------------------------------------------------------------------------------
Operating Income (Loss) - as reported                 $(37,709)     $    8,819
- ------------------------------------------------------------------------------
Deduct (add):
   Pension related items                                12,946           5,311
   Severance                                           (20,341)         (7,476)
   Provision for settlement of lawsuits                 (4,700)         (5,200)
- ------------------------------------------------------------------------------
Operating Income (Loss) - adjusted                    $(25,614)     $   16,184
- ------------------------------------------------------------------------------
Operating Margin - as reported                            (5.0)%           0.9%
Operating Margin - adjusted                               (3.4)%           1.6%
- ------------------------------------------------------------------------------
</TABLE>

The operating margin was adversely impacted in 1994 due to declining activity
levels and the need to retain staff until job obligations were complete. The
Company settled two contract-related lawsuits in 1994 for $900 and had another
case where it was probable that the final outcome would result in a loss. Based
on opinion from counsel, the Company expensed $3,800 and $1,200 in 1994 and
1993, respectively. It is probable that any liability in excess of the amounts
expensed would be fully covered and paid by applicable insurance. Losses in
excess of existing insurance coverage are considered unlikely. In 1993, the
Company offered an Incentive Retirement Program in which in excess of 200
employees elected to retire. This Program reduced net pension related items by
$8,992.

COLD STORAGE SEGMENT

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
									 Percent
				1994         1993    Incr/(Decr)     Incr/(Decr)
- --------------------------------------------------------------------------------
<S>                          <C>          <C>        <C>             <C>
Revenue                      $17,280      $16,914    $366              2%
Operating Income               5,927        5,274     653             12%
Operating Margin                34.3%        31.2%
Identifiable Assets          $35,798      $35,015    $783              2%
- -------------------------------------------------------------------------------
</TABLE>

Revenue from Cold Storage and related activities increased by 2% in 1994 to
$17,280 from $16,914 in 1993. Revenue increased primarily due to increased
demand for services by food exporters. The improvement in operating income was
attributable to higher revenue as well as a decrease in cost of revenue. Direct
labor and maintenance expense decreased due to improved warehouse management.
Selling, general and administrative expenses remained relatively constant in
1994.

OTHER SEGMENT AND GENERAL CORPORATE EXPENSES

The Other segment consists of Oil and Gas Production and Real Estate Development
businesses. Revenue of this segment declined to $13,361 in 1994 from 1993
revenue of $16,130. Operating income declined to $395 in 1994 from $1,306 in
1993. This decrease, along with the decline in segment revenues, was due
primarily to a significant decline in the number of gas marketing sales by its
natural gas gathering and transporting company. In 1994, the Company evaluated
the carrying value of the gas gathering and transporting company and wrote off
goodwill of $862. 

General corporate expenses increased by $2,124 from 1993. This increase was due
primarily to increased legal expenses and fees to outside advisors.

				    A-6




















































<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		      MANAGEMENT'S DISCUSSION AND ANALYSIS

	(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------


PENSION RELATED ITEMS

Pension related items, which reduced operating costs, were $13,137 in 1994
compared to $5,397 for 1993. These amounts increased net income by $8,035, or
$.54 per share in 1994 and by $3,332, or $.22 per share for 1993.

DIVESTITURE AND OTHER INCOME

Other income (deductions) in 1994 included pre-tax gains of $32,102 from the
sale of investment securities. There were no such sales in the prior year.
Interest income increased in 1994 due to increased interest earned on U. S.
Government securities, partially offset by a decrease in dividend income.

INCOME TAX PROVISION

The income tax provision resulted in effective tax rates (benefit) of (11%) and
104% for 1994 and 1993, respectively. The benefit for 1994 was lower than the U.
S. statutory rate and the effective rate for 1993 was higher than the U. S.
statutory rate, primarily due to foreign taxes applicable to certain foreign
projects which are calculated based on gross receipts and which accounted for
12% and 34% increases, respectively, in the effective tax rates recorded. The
decrease in the benefit in 1994 was also due to state income taxes, which
accounted for 8% of the decrease. The increase in 1993 over the statutory rate
was also due to settlement with the IRS of prior years' federal income tax
returns, amounting to 24% and an increase in the Company's net deferred tax
liabilities, amounting to 13%, due to the change in the federal statutory income
tax rate from 34% to 35%. 

In the first quarter of 1993, the Company adopted SFAS No. 109 - Accounting for
Income Taxes. As a result of this accounting change, the cumulative effect from
prior periods increased net income for 1993 by $2,322, or $.16 per share.

FINANCIAL CONDITION AND LIQUIDITY

Cash and cash equivalents, as shown in the Consolidated Statements of Cash
Flows, increased by $12,767 during 1995. Net cash used by operating activities
of $4,640 largely reflects an increase in operating working capital necessary to
support the increase in business activity. While operating working capital
increased by $42,020, the increase was in proportion to the increased volume,
since days operating working capital outstanding remained at 1994 levels.
Operating working capital and days operating working capital outstanding follow:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
							      1995         1994
- -------------------------------------------------------------------------------
<S>                                                      <C>          <C>      
Accounts receivable                                      $ 165,836    $  94,372
Costs and revenue recognized in excess of billings          64,494       42,542
Accounts payable                                           (56,901)     (23,996)
Billings in excess of costs and
   revenue recognized                                      (66,976)     (48,485)
- -------------------------------------------------------------------------------
Operating working capital                                $ 106,453    $  64,433
- -------------------------------------------------------------------------------
4th Quarter revenue                                      $ 330,443    $ 205,172
- -------------------------------------------------------------------------------
Days operating working capital outstanding                      29           29
- -------------------------------------------------------------------------------
</TABLE>

The decrease in accrued liabilities of $8,029 is largely due to the payment of
severance for which the liability was accrued in 1994. Net cash provided by
investing activities of $48,769 reflects the divestiture of non-core assets net
of investment in various development projects. Asset divestitures in the fourth
quarter of 1995 generated cash proceeds of $59,000, of which $26,360 from the
sale of the Real Estate Development business was used to satisfy related
mortgage debt. As a prerequisite to the sale of the Real Estate Development
business, the Company purchased a joint venture partner's 50% interest in a
specific building which was subsequently sold to the purchaser of the Real
Estate Development business. The cash effect of the asset divestiture
transactions in 1995 is summarized as follows:

<TABLE>
- -------------------------------------------------------------------------------
<S>                                                                    <C>
Proceeds from sale of Oil and Gas Production business                  $ 16,500
Proceeds from sale of Real Estate
   Development business                                                  42,500
- -------------------------------------------------------------------------------
Proceeds from asset divestitures                                         59,000
Settlement of real estate mortgage debt                                 (26,360)
Purchase of joint venture partner's
   interest in building                                                  (2,458)
Selling and other transaction costs                                      (3,110)
- -------------------------------------------------------------------------------
Cash proceeds from asset divestitures                                  $ 27,072
- -------------------------------------------------------------------------------
</TABLE>

The remaining cash from the asset sales was used to fund repurchases of the
Company's shares as well as for general corporate purposes. 

Investments in property, plant and equipment includes approximately $17,000 for
construction of a wastepaper recycling plant in Auburn, Maine. In 1994, the
Company began construction of this facility with the objective of developing the
project and selling its majority ownership position once the facility is in
operation. As of December 31, 1995, the facility was mechanically complete and
was undergoing provisional acceptance testing. Once performance testing is
completed, the $65,000 construction loans will be converted to permanent
financing. The financing for the wastepaper recycling facility is described in
Note I to the Consolidated Financial Statements.


				    A-7

<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		      MANAGEMENT'S DISCUSSION AND ANALYSIS

	(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------


In July 1994, the Company's Board of Directors authorized the repurchase of
1,000,000 shares of the Company's common stock. In July 1995, the Company's
Board of Directors authorized the repurchase of an additional 1,500,000 shares.
The Company reserves the right to discontinue the repurchase program at any
time. (See Note M to the Consolidated Financial Statements.) Share repurchase
transactions and total shares outstanding for 1995 and 1994 were:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
									   Total
					    1995           1994          Program
- --------------------------------------------------------------------------------
<S>                                  <C>            <C>             <C>        
Shares outstanding                   
   beginning of year                  14,609,307     14,977,850      14,977,850
Shares repurchased under program        (754,443)      (363,324)     (1,117,767)
Other share transactions                   1,052         (5,219)(1)      (4,167)
- --------------------------------------------------------------------------------
Shares outstanding, December 31       13,855,916     14,609,307       13,855,916
- --------------------------------------------------------------------------------
Percentage of outstanding
   shares purchased                          5.2%           2.4%            7.5%
Repurchase cost                      $    25,370    $    11,839      $    37,209
Average repurchase cost per share    $     33.63    $     32.59      $     33.29
- --------------------------------------------------------------------------------
</TABLE>

(1)   3,219 shares purchased prior to inception of repurchase program and 2,000
      shares forfeited under Restricted Stock Plan.

A quarterly history of progress in the share repurchase program is shown below:
				[BAR CHART]
<TABLE>
<CAPTION>                                                                           
- -------------------------------------------------------------------------------------------------
Shares Repurchased
In Thousands                
				    1994                           1995

			    June     Sept       Dec       March     June       Sept       Dec
- -------------------------------------------------------------------------------------------------
<S>                          <C>      <C>        <C>       <C>       <C>        <C>        <C>
Total Program Objective       0        1,000      1,000     1,000     1,000      2,500      2,500
						 
Achieved                      0           33        363       472       537        745      1,118
- -------------------------------------------------------------------------------------------------
</TABLE>

Management believes that the types of businesses in which the Company is engaged
require that it maintain a strong financial condition. The Company has on hand
and has access to sufficient sources of funds to meet its anticipated operating,
dividend, share repurchase and capital expenditure needs. Cash on hand and
temporary investments provide adequate operating liquidity. Additional liquidity
is provided through lines of credit and revolving credit facilities which
totaled $41,377, of which $33,177 was available at December 31, 1995. 

Net cash balances (defined as cash and Government securities minus total debt)
relative to business activity for the years ended December 31, 1995 and 1994
are:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
							 1995              1994
- -------------------------------------------------------------------------------
<S>                                                <C>                 <C>       
Cash, cash equivalents
   and U.S. Government securities                  $  123,316          $130,335
Total debt                                            103,821            94,630
- -------------------------------------------------------------------------------
   Net cash                                        $   19,495          $ 35,705
- -------------------------------------------------------------------------------
Revenue                                            $1,002,819          $779,255
Net cash to revenue                                       1.9%              4.6%
- -------------------------------------------------------------------------------
</TABLE>

The level of net cash, relative to business activity has been reduced during
1995. Outstanding debt consisted of the following:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
							      1995          1994
- --------------------------------------------------------------------------------
<S>                                                       <C>           <C>     
Mortgage debt-company occupied buildings                  $ 28,844      $ 32,094
Mortgage debt-real estate development                           --        19,663
Construction loans                                          65,000        39,989
Lease debt (primarily for office equipment)                  1,777         2,884
Subsidiary working capital bank loans                        8,200            --
- --------------------------------------------------------------------------------
Total debt                                                $103,821      $ 94,630
- --------------------------------------------------------------------------------
</TABLE>

During 1995, the Board of Directors approved a long-range Financial Strategic
Plan, developed in conjunction with outside advisors, oriented toward increasing
value for the Company's Shareholders. The plan anticipates, among other actions,
divestiture of non-core and underperforming assets, repurchase of up to
2,500,000 shares of common stock, continued participation, as an equity partner,
in development projects, and improved operating margins in the core Engineering,
Construction and Consulting segment. Significant actions taken in 1995 to
implement this plan include the divestiture of the Oil and Gas Production and
Real Estate Development businesses, the authorized increase in the share
repurchase program, and the improved operating margins in the Engineering,
Construction and Consulting segment. 

Management expects to continue implementation of this plan with the dual
objectives of maintaining a strong capital structure and providing increased
value to Shareholders. The Company anticipates that cash flow from operations
will be sufficient to fund ongoing business activities and to proceed with the
share repurchase program as defined in the Financial Strategic Plan. 

In March 1995, the Financial Accounting Standards Board issued SFAS No. 121 -
Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of, which is effective for the fiscal years beginning after December
15, 1995. The Company believes that it will not have a material impact on the
Company's financial position or results of operations. 

In October 1995, the Financial Accounting Standards Board issued SFAS No. 123 -
Accounting for Stock-Based Compensation, which is effective for the fiscal years
ending after December 15, 1996. The Company will elect to adopt the disclosure
requirements of this new accounting standard beginning in 1996.

				    A-8













































<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		      CONSOLIDATED STATEMENTS OF OPERATIONS

	(All dollar amounts, except per share amounts, are in thousands.)

<TABLE>
<CAPTION>
											       Years ended December 31,
											   1995          1994         1993
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>            <C>          <C>
Revenue (Note A)                                                                        $1,002,819     $779,255     $1,046,309
Cost of Revenue                                                                            918,169      773,479        999,485
- ------------------------------------------------------------------------------------------------------------------------------
  Gross Profit                                                                              84,650        5,776         46,824
Selling, General and Administrative Expenses                                                49,609       47,873         40,011
- ------------------------------------------------------------------------------------------------------------------------------
Operating Income (Loss)                                                                     35,041      (42,097)         6,813

Other Income (Deductions) (Note A)

  Gain (Loss) on sale of assets (Note C)                                                   (12,443)      32,102             --
  Interest income                                                                            6,422        4,078          2,935
  Interest expense (Note D)                                                                 (5,549)      (3,900)        (2,606)
  Miscellaneous - net                                                                           --        1,045          1,311
- ------------------------------------------------------------------------------------------------------------------------------
Income (Loss) before Provision (Benefit) for Income Taxes                                   23,471       (8,772)         8,453

Income Tax Provision (Benefit) (Note E)                                                      8,591         (965)         8,823
- ------------------------------------------------------------------------------------------------------------------------------
Income (Loss) before Cumulative Effect of a Change in Accounting Principle                  14,880       (7,807)          (370)

Cumulative Effect of a Change in Accounting Principle (Note E)                                  --           --          2,322
- ------------------------------------------------------------------------------------------------------------------------------
Net Income (Loss)                                                                       $    14,880    $  (7,807)   $    1,952
- ------------------------------------------------------------------------------------------------------------------------------
Income (Loss) before Cumulative Effect of a Change in Accounting Principle Per Share    $      1.04    $    (.52)   $     (.03)

Cumulative Effect of a Change in Accounting Principle Per Share (Note E)                $        --    $      --    $      .16

Net Income (Loss) Per Share                                                             $      1.04    $    (.52)   $      .13

Dividends Declared Per Share                                                            $       .60    $     .60    $      .60

Average Number of Shares Outstanding (in thousands)                                          14,376       14,907        14,978
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Summary of Significant Accounting Policies and Notes to Consolidated
Financial Statements.

				    A-9





<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


			   CONSOLIDATED BALANCE SHEETS

	(All dollar amounts, except per share amounts, are in thousands.)


<TABLE>
<CAPTION>
												December 31,
ASSETS                                                                                        1995       1994
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>        <C>
Current Assets:

  Cash and cash equivalents                                                                 $ 68,417   $ 55,650
  U. S. Government securities, at amortized cost, which approximates market (Note F)          54,899     74,685
  Accounts receivable, principally trade                                                     165,836     94,372
  Costs and revenue recognized in excess of billings                                          64,494     42,542
  Deferred income taxes (Note E)                                                               7,202      7,825
  Other                                                                                        3,153      2,909
- ---------------------------------------------------------------------------------------------------------------
     Total Current Assets                                                                    364,001    277,983

Fixed Assets, at cost, less accumulated depreciation, depletion and amortization (Note G)    212,596    233,869
Land Held for Resale, at cost                                                                     --     25,664
Prepaid Pension Cost (Note Q)                                                                114,194    101,131
Other Assets                                                                                  25,981     39,737
- ---------------------------------------------------------------------------------------------------------------




											    $716,772   $678,384
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

See Summary of Significant Accounting Policies and Notes to Consolidated
Financial Statements.

				    A-10

















<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries

									   

<TABLE>
<CAPTION>
										   December 31,
LIABILITIES AND SHAREHOLDERS' EQUITY                                            1995          1994
- -----------------------------------------------------------------------------------------------------
<S>                                                                             <C>          <C>
Current Liabilities:
  Bank loans (Note H)                                                           $  8,200     $     --
  Current portion of long-term debt (Note I)                                      20,944        4,988
  Accounts payable, principally trade                                             56,901       23,996
  Dividend payable                                                                 2,078        2,195
  Billings in excess of costs and revenue recognized                              66,976       48,485
  Accrued liabilities (Note J)                                                    43,308       55,702
  Accrued taxes                                                                    7,955        6,070
- -----------------------------------------------------------------------------------------------------
     Total Current Liabilities                                                   206,362      141,436
Long-Term Debt (Note I)                                                           74,677       89,642
Deferred Income Taxes (Note E)                                                    51,262       48,580
Other Liabilities (Note K)                                                        22,800       23,408
Commitments and Contingencies (Note L)

Shareholders' Equity:
  Preferred stock                                                                     --           --
   Authorized, 2,000,000 shares of no par value; none issued
  Common stock (Notes N, O and P)                                                 17,731       17,731
   Authorized, 40,000,000 shares of $1 par value; issued, 17,731,488 shares,
   including shares held in treasury
  Capital in excess of par value of common stock (Note N)                         50,360       50,300
  Retained earnings                                                              414,724      408,211
  Cumulative translation adjustment                                               (3,039)      (3,072)
- -----------------------------------------------------------------------------------------------------
										 479,776      473,170
- -----------------------------------------------------------------------------------------------------
  Less: Common stock in treasury, at cost (Notes M, O and P)                      92,292       66,961
	    3,875,572 shares (1994 - 3,122,181)
       Employee stock ownership and restricted stock plans (Note O)               25,813       30,891
- -----------------------------------------------------------------------------------------------------
										 118,105       97,852
- -----------------------------------------------------------------------------------------------------
     Total Shareholders' Equity                                                  361,671      375,318
- -----------------------------------------------------------------------------------------------------
										$716,772     $678,384
- -----------------------------------------------------------------------------------------------------
</TABLE>

				    A-11









<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

	(All dollar amounts, except per share amounts, are in thousands.)


<TABLE>
<CAPTION>
											 Years ended December 31,
										      1995         1994         1993
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>          <C>          <C>
Common Stock (Note N):
  Balance at beginning and end of year                                               $ 17,731     $ 17,731     $ 17,731
- -----------------------------------------------------------------------------------------------------------------------
Capital in Excess of Par Value of Common Stock (Note N):
  Balance at beginning of year                                                         50,300       50,342       50,426
  Excess of market value over cost of treasury shares
   issued (forfeited) under Restricted Stock Plan, net                                     28          (17)          (9)
  Tax benefit (charge) for shares issued under Restricted Stock Plan, net                  11          (25)         (75)
  Excess of market value over cost of treasury shares issued under the Stock Plan          21           --           --
- -----------------------------------------------------------------------------------------------------------------------
  Balance at end of year                                                               50,360       50,300       50,342
- -----------------------------------------------------------------------------------------------------------------------
Retained Earnings:
  Balance at beginning of year                                                        408,211      424,723      431,490
  Income tax benefit of Employee Stock Ownership Plan dividends                           188          227          268
  Net income (loss)                                                                    14,880       (7,807)       1,952
  Dividends declared (per share: 1995, 1994 and 1993 - $.60)                           (8,555)      (8,932)      (8,987)
- -----------------------------------------------------------------------------------------------------------------------
  Balance at end of year                                                              414,724      408,211      424,723
- -----------------------------------------------------------------------------------------------------------------------
Unrealized Gain on Investment Securities, net:
  Balance at beginning of year                                                             --       24,975           --
  Adjustment for the year                                                                  --      (24,975)      24,975
- -----------------------------------------------------------------------------------------------------------------------
  Balance at end of year                                                                   --           --       24,975
- -----------------------------------------------------------------------------------------------------------------------
Cumulative Translation Adjustment:
  Balance at beginning of year                                                         (3,072)      (2,854)      (2,649)
  Adjustments for the year                                                                 33         (218)        (205)
- -----------------------------------------------------------------------------------------------------------------------
  Balance at end of year                                                               (3,039)      (3,072)      (2,854)
- -----------------------------------------------------------------------------------------------------------------------
Common Stock in Treasury (Notes M, O and P):
  Balance at beginning of year                                                        (66,961)     (54,979)     (55,078)
  Cost of treasury shares:
   Issued under Stock Plan (shares: 1995 - 2,252)                                          52           --           --
   Issued under Restricted Stock Plan (shares: 1995 - 6,000 and 1993 - 22,000)            131           --          440
   Forfeited under Restricted Stock Plan
   (shares: 1995 - 7,200, 1994 - 2,000 and 1993 - 7,200)                                 (144)         (40)        (133)
   Purchased (shares: 1995 - 754,443, 1994 - 366,543 and 1993 - 7,363 )               (25,370)     (11,942)        (208)
- -----------------------------------------------------------------------------------------------------------------------
  Balance at end of year                                                              (92,292)     (66,961)     (54,979)
- -----------------------------------------------------------------------------------------------------------------------
Employee Stock Ownership and Restricted Stock Plans (Note O):
  Balance at beginning of year                                                        (30,891)     (34,560)     (38,782)
  Payments received from Employee Stock Ownership Trust (principal only)                4,981        3,091        3,587
  Market value of shares forfeited (issued) under Restricted Stock Plan, net              (15)          57         (298)
  Amortization of market value of shares issued under Restricted Stock Plan               112          521          933
- -----------------------------------------------------------------------------------------------------------------------
  Balance at end of year                                                              (25,813)     (30,891)     (34,560)
- -----------------------------------------------------------------------------------------------------------------------
Total Shareholders' Equity                                                           $361,671     $375,318     $425,378
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

See Summary of Significant Accounting Policies and Notes to Consolidated
Financial Statements.

				    A-12










































































































<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		      CONSOLIDATED STATEMENTS OF CASH FLOWS

		     (All dollar amounts are in thousands.)


<TABLE>
<CAPTION>
										       Years ended December 31,
										   1995         1994         1993
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>          <C>          <C>
Cash Flows from Operating Activities:
  Net income (loss)                                                               $ 14,880     $ (7,807)    $  1,952
  Adjustments to reconcile net income (loss) to net cash (used)
   provided by operating activities:
     Depreciation, depletion and amortization                                       19,239       19,717       20,135
     Deferred income taxes                                                           3,305       (4,343)         559
     Write-down of technology investment                                             6,500           --           --
     Cumulative effect of a change in accounting principle                              --           --       (2,322)
     Pension plan curtailment gain                                                      --         (357)      (1,072)
     Pension credit                                                                (15,175)     (13,234)     (13,953)
     Incentive Retirement Program                                                    2,315           --        9,081
     Loss (gain) on sale of assets                                                  12,443      (32,102)          --
     Amortization of market value of shares issued under Restricted Stock Plan         112          521          933
     Amortization of net cost of Employee Stock Ownership Plan                       1,555        1,560        1,562
     Changes in operating assets and liabilities:
      Accounts receivable                                                          (71,464)      12,267       15,984
      Costs and revenue recognized in excess of billings                           (21,952)      20,071        4,133
      Accounts payable                                                              32,905       (5,143)        (868)
      Billings in excess of costs and revenue recognized                            18,491       20,190        7,103
      Accrued liabilities                                                           (8,029)       8,075         (458)
      Other                                                                            235       (1,841)      (3,821)
- --------------------------------------------------------------------------------------------------------------------
  Net cash (used) provided by operating activities                                  (4,640)      17,574       38,948
- --------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
  Maturities of U.S. Government securities                                         147,050      103,032      109,289
  Purchases of U.S. Government securities                                         (126,861)    (122,404)    (108,301)
  Proceeds from asset divestitures and disposals                                    59,000       35,040        1,599
  Purchase of joint venture, net of cash acquired (1)                               (2,458)          --           --
  Increases in fixed assets                                                        (27,962)     (52,344)     (31,679)
  (Purchase) sale of land held for resale                                               --       (2,038)         731
  Equity investment in joint venture                                                    --       (3,565)      (5,000)
- --------------------------------------------------------------------------------------------------------------------
  Net cash provided (used) by investing activities                                  48,769      (42,279)     (33,361)
- --------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
  Proceeds from long-term debt                                                      25,013       68,988       20,760
  Repayments of long-term debt                                                     (31,419)      (3,922)     (23,964)
  Increase in bank loans                                                             8,200        1,093       26,330
  Decrease in bank loans                                                                --      (29,437)      (4,933)
  Payments to Employee Stock Ownership Trust                                        (9,084)      (4,046)      (6,395)
  Payments received from Employee Stock Ownership Trust                              9,970        4,464        7,217
  Purchase of common stock for treasury                                            (25,370)     (11,942)        (208)
  Dividends paid                                                                    (8,672)      (8,984)      (8,985)
- --------------------------------------------------------------------------------------------------------------------
  Net cash (used) provided by financing activities                                 (31,362)      16,214        9,822
- --------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                                12,767       (8,491)      15,409
Cash and Cash Equivalents at Beginning of Year                                      55,650       64,141       48,732
- --------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                          $ 68,417     $ 55,650     $ 64,141
- --------------------------------------------------------------------------------------------------------------------
Supplemental Disclosures of Cash Flow Information:
  Cash paid during the year for:
   Interest                                                                       $  5,629     $  3,910     $  2,558
   Income taxes                                                                   $  4,740     $  5,368     $  7,742
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) In 1995, purchase of joint venture, net of cash acquired, of $2,458 includes
fair value of assets acquired of $10,206 and liabilities assumed of $7,748. 

See Summary of Significant Accounting Policies and Notes to Consolidated
Financial Statements.


				    A-13






































<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

	(All dollar amounts, except per share amounts, are in thousands.)


BASIS OF CONSOLIDATION. The consolidated financial statements include the
accounts of the Company and all subsidiaries. The accounts of subsidiaries
outside the United States and Canada are included in the consolidated financial
statements on the basis of fiscal years ending on November 30 to facilitate
timely interim and year-end financial reporting. Investments in joint ventures,
where the Company owns 50% or less, are accounted for by the equity method.

CONSOLIDATED STATEMENTS OF CASH FLOWS. The Company considers U.S. Government
securities purchased with a maturity of three months or less to be cash
equivalents.

FOREIGN CURRENCY TRANSLATION. Assets and liabilities of operations outside the
United States are translated into U.S. dollars at current exchange rates, while
income statement items are translated at average monthly exchange rates. Gains
or losses on such translations are accumulated in a separate component of
Shareholders' Equity and are excluded from net income. Transaction gains and
losses, which were not material, resulting from the settlement of receivables or
payables, or the conversion of currency, are included in the determination of
net income.

DEPRECIATION, DEPLETION AND AMORTIZATION. Depreciation generally is provided on
a straight-line basis (accelerated methods for income taxes) over the estimated
useful lives of the assets. Depreciation and depletion of oil and gas producing
properties and natural gas pipeline systems generally were provided on the unit
of production method. Amortization is provided for leased property and equipment
on a straight-line basis over the life of the lease.

LONG-TERM CONTRACTS. The Company recognizes engineering and construction revenue
on a percentage-of-completion method, primarily based on contract costs incurred
compared with total estimated costs. (Contract costs include both direct and
indirect costs.) When the Company is contractually responsible for materials,
craft labor, equipment and subcontractor costs, these items are included in
revenue and cost of revenue. Revisions to total estimated contract cost or
losses, if any, are recognized in the period in which they are determined.
Certain contracts contain provisions for performance incentives. Such incentives
are included in revenue when realization is assured. Contract change orders in
excess of agreed contract prices are included in revenue when approved by the
client.

Revenue recognized in excess of amounts billed is classified in current assets.
Accounts receivable include amounts representing retainages under long-term
contracts which are due within one year, and are not significant. The Company
anticipates that substantially all of its costs and revenue recognized in excess
of billings will be billed and collected over the next twelve months and there
were no significant amounts included in accounts receivable or costs and revenue
recognized in excess of billings under contracts for claims subject to
uncertainty as to their ultimate realization. Billings in excess of revenue
recognized are classified in current liabilities.

ESTIMATES. The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. The most significant estimates are related to long-term contracts,
pension plans, income taxes and contingencies. Actual results could differ from
these estimates.

FOREIGN EXCHANGE CONTRACTS. The Company enters into foreign exchange forward
contracts to hedge transactions related to firm commitments to purchase
equipment in connection with engineering and procurement service contracts.
These contracts reduce currency risk from exchange movements. Gains and losses
are deferred and accounted for as part of the underlying transactions. In
entering into these contracts, the Company has assumed the risk which might
arise from the possible inability of counterparties to meet the terms of their
contracts. The Company does not expect any losses as a result of counterparty
defaults.

INCOME TAXES. Undistributed earnings of foreign subsidiaries for which the
Company has not provided deferred U.S. income taxes, because a taxable
distribution of these earnings is not anticipated, aggregated approximately
$4,178 at December 31, 1995. This amount represents the accumulated earnings of
consolidated foreign subsidiaries which are being permanently reinvested in
their operations.

INCOME PER SHARE. Per share amounts are based on the weighted average number of
common and common equivalent shares (stock options) outstanding during the year.

RECLASSIFICATIONS. Certain reclassifications have been made in the prior years'
consolidated financial statements to conform with the 1995 presentation.

				    A-14




























<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	(All dollar amounts, except per share amounts, are in thousands.)


(A)  REVENUE

In 1995, the Company changed its presentation of financial results to show
operating income or loss and has reclassified certain items, previously
classified as revenue, to other captions. These changes in presentation have had
no effect on net income. A reconciliation of previously and currently reported
revenue follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
				    1995       1994         1993
- --------------------------------------------------------------------------------
<S>                               <C>         <C>        <C>
Revenue - as previously reported              $818,221   $1,053,095 
Less:
   Gain on sale of assets                       32,102           --
   Dividend income                               1,045        1,311
   Interest income                               4,078        2,935
   Other                                         1,741        2,540
- --------------------------------------------------------------------------------
Revenue - as currently reported   $1,002,819  $779,255   $1,046,309
- --------------------------------------------------------------------------------
</TABLE>

Revenue from gains on sale of assets and dividend and interest income has been
reclassified to Other Income (Deductions) in the Consolidated Statements of
Operations.

(B)  SEVERANCE COSTS

In 1994 and 1993, the Company took a number of actions to lower operating costs,
including the elimination of approximately 1,000 positions. Severance costs
decreased operating income by $20,341 and $7,476, in 1994 and 1993,
respectively.

All positions were eliminated by December 31, 1994. Severance payments of
$19,226, of the $20,341 accrued in 1994, were made in 1994 and 1995.

(C)   SALE OF NON-CORE ASSETS

During 1995 and 1994, the Company completed several transactions involving the
disposal of non-core and underperforming assets. In the fourth quarter of 1995,
the Company completed the divestiture of the Oil & Gas Production business and
the Real Estate Development business. Both businesses were sold for cash. In
1994, in the third and fourth quarters, the Company sold securities held for
investment. The effect of these transactions was:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
				 1995                       1994
		       ------------------------------     ----------
		       Oil & Gas   Real Estate            Investment
		       Production  Development  Total     Securities
- --------------------------------------------------------------------------------
<S>                    <C>         <C>          <C>       <C>
Sale proceeds          $16,500     $42,500      $59,000   $34,515
Pre-tax gain (loss)
 on sale                 6,127     (18,570)     (12,443)   32,102
After-tax gain (loss)
 on sale                 4,434     (11,945)      (7,511)   21,208
Gain (loss) per share  $   .31     $  (.83)     $  (.52)  $  1.42
- --------------------------------------------------------------------------------
</TABLE>

The gain or (loss) on these transactions is reported as Other Income
(Deductions) in the Consolidated Statements of Operations.

(D)  INTEREST EXPENSE

Interest expense for 1995, 1994 and 1993 excludes $3,471, $1,392 and $439,
respectively, which was capitalized as part of the construction cost for a
wastepaper recycling plant and a new office facility.

(E)  INCOME TAXES

The Company reported taxable income of $5,927 in 1995 and was able to utilize
the entire federal net operating loss carryforward balance of $4,934, created in
1994, in order to reduce substantially its current federal tax liability. The
Company incurred a federal alternative minimum tax (AMT) in 1995, which produced
a credit that can be carried forward indefinitely to reduce future federal
income taxes payable. As a result, the AMT credit carryforward increased to
$5,069.

The income tax provision (benefit) consists of the following:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
				 1995        1994       1993
- --------------------------------------------------------------------------------
<S>                             <C>         <C>        <C>
Current tax expense (benefit)
  United States                 $1,201      $  469     $3,528
  State and local                1,407       1,458      1,355
  Foreign (1)                    2,678       1,451      3,381
- --------------------------------------------------------------------------------
Total current                    5,286       3,378      8,264
- --------------------------------------------------------------------------------
Deferred tax expense (benefit)  
  United States                  2,804        (706)       457
  State and local                  963      (3,631)       260
  Foreign                         (462)         (6)      (158)
- --------------------------------------------------------------------------------
Total deferred                   3,305      (4,343)       559
- --------------------------------------------------------------------------------
Total provision (benefit)       $8,591      $ (965)    $8,823
- --------------------------------------------------------------------------------
</TABLE>

(1) Includes taxes, in lieu of income taxes, of $798 in 1995, $870 in 1994 and
    $2,292 in 1993 on foreign projects which are calculated based on gross
    receipts.

				    A-15
























































<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	(All dollar amounts, except per share amounts, are in thousands.)


Deferred tax liabilities (assets) are composed of the following:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
					       December 31,
					    1995        1994
- --------------------------------------------------------------------------------
<S>                                        <C>         <C>
Long-term liabilities:
  Depreciation                             $20,201     $20,719
  Retirement                                47,372      44,553
  Other                                      1,116       3,039
- --------------------------------------------------------------------------------
Total long-term liabilities                 68,689      68,311
- --------------------------------------------------------------------------------
Long-term assets:
  Deferred rent                             (2,605)     (2,050)
  Employee Stock Ownership Plan interest
   payments and contributions               (4,901)     (5,801)
  Incentive Retirement Program              (3,458)     (3,690)
  AMT credit carryforward                   (5,069)     (4,367)
  Foreign net operating loss carryforward   (7,058)     (8,494)
  Federal net operating loss carryforward       --      (1,622)
  State net operating loss carryforwards    (4,546)     (5,590)
  Capital loss carryforward                   (561)         --
  Other                                       (833)     (2,201)
- --------------------------------------------------------------------------------
Total long-term assets                     (29,031)    (33,815)
- --------------------------------------------------------------------------------
   Net operating loss valuation allowance   11,604      14,084
- --------------------------------------------------------------------------------
Net long-term deferred tax liabilities     $51,262     $48,580
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Current liabilities:
  Other                                    $    --     $ 1,386
Current assets:
  Vacation pay                              (3,800)     (4,072)
  Severance pay                               (760)     (3,417)
  State net operating loss carryforwards      (402)       (200)
  Other                                     (2,240)     (1,522)
- --------------------------------------------------------------------------------
Total current assets                        (7,202)     (9,211)
- --------------------------------------------------------------------------------
Net current deferred tax assets            $(7,202)    $(7,825)
- --------------------------------------------------------------------------------
</TABLE>

The Company had a valuation allowance of $14,084 at December 31, 1994 for the
deferred tax assets related to net operating loss carryforwards. The net change
in the valuation allowance for 1995 was a decrease of $2,480 for a total
valuation allowance of $11,604 at December 31, 1995. This decrease was caused by
the use of net operating loss carryforwards relating to one of the Company's
U.K. subsidiaries and the use of state net operating tax loss carryforwards for
which valuation allowances had previously been provided. The valuation allowance
at December 31, 1995 comprises $7,058 relating to the carryforwards of the U.K.
subsidiary and $4,546 relating to state net operating loss carryforwards.

Approximately $108,057 (with a tax benefit of $12,006) of the net operating loss
carryforwards remains at December 31, 1995, of which $21,388 (with a tax benefit
of $7,058) is applicable to foreign subsidiaries and the remaining $86,669 (with
a tax benefit of $4,948) relates to state net operating loss carryforwards. Use
of the foreign net operating loss carryforward is limited to future taxable
earnings of the U.K. subsidiary. Although this net operating loss carryforward
never expires, due to the uncertainty of the realization of this benefit, no
benefit has been recognized in the consolidated financial statements.

The state net operating loss carryforwards of $86,669 are applicable to many
states and will expire as follows:

<TABLE>
- --------------------------------------------------------------------------------
    <S>                                            <C>
    1996                                           $ 3,156
    1997                                             4,730
    1998                                             3,798
    1999                                            19,710
    2000                                             1,199
    2001                                             7,004
    2002                                             1,128
    2003                                             4,048
    Thereafter                                      41,896
- --------------------------------------------------------------------------------
						   $86,669
- --------------------------------------------------------------------------------
</TABLE>

The Company has determined that it will be able to realize a tax benefit of $402
relating to these state net operating loss carryforwards and the remaining net
operating loss carryforwards (with a tax benefit of $4,546, which is fully
reserved for) are expected to expire unused.

The following is an analysis of the difference between the United States
statutory income tax rate and the Company's effective income tax rate:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
					1995         1994      1993
- --------------------------------------------------------------------------------
<S>                                     <C>         <C>       <C>
United States statutory income
  tax rate                              35.0%       (35.0)%    35.0%
Increase (decrease) resulting from:
  State and local income taxes,
   net of United States tax effect       4.9          7.7       5.3
  Dividend received deduction             --         (2.9)     (3.8)
  Write-off/amortization of goodwill      --          4.9       1.7
  Meals and entertainment                2.0          5.5       2.3
  Difference in effective tax rate
   of foreign operations and
   projects, net of United States
   tax effect                            4.3         12.1      33.8
  Adjustment of prior years'
   federal income tax accruals,
   net of interest effect                 .9           .7      23.8
  Adjustment of prior years' state
   income tax accruals, net of
   United States tax effect               --          2.0       7.1
  Utilization of net operating loss
   carryforwards of
   foreign operations                   (6.1)          --     (15.9)
  Deferred taxes-- impact of
   increase in federal statutory
   rate on prior years                    --           --      12.6
  Sale of subsidiaries-- capital
   loss carryforward                    (2.4)          --        --
  Other                                 (2.0)        (6.0)      2.5
- --------------------------------------------------------------------------------
Effective income tax rate               36.6%       (11.0)%   104.4%
- --------------------------------------------------------------------------------
</TABLE>

Income (loss) before income taxes and cumulative effect of a change in
accounting principle were:

				    A-16
































<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	(All dollar amounts, except per share amounts, are in thousands.)


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
			     1995          1994        1993
- --------------------------------------------------------------------------------
<S>                         <C>           <C>         <C>
Domestic                    $15,861       $(9,548)    $3,046
Foreign                       7,610           776      5,407
- --------------------------------------------------------------------------------
			    $23,471       $(8,772)    $8,453
- --------------------------------------------------------------------------------
</TABLE>

On January 1, 1993, the Company adopted SFAS No. 109 - Accounting for Income
Taxes. As a result of this accounting change, the cumulative effect from prior
periods increased net income for 1993 by $2,322, or $.16 per share.

In 1993, the Company settled all issues raised in connection with the
examination of the Company's income tax returns for the years 1985 and 1987
through 1989. The settlement of these issues resulted in an additional net
charge of $2,015 in 1993. The Company's income tax returns for years through
1991 have been examined with no significant effect on the consolidated financial
statements.

The Omnibus Budget Reconciliation Act of 1993 raised the statutory federal
income tax rate on corporations from 34% to 35%. The effect of this 1% increase
in the tax rate on the Company's net deferred tax liabilities was a charge to
income of $1,131, or $.08 per share in 1993.

(F)   U.S. GOVERNMENT SECURITIES

U.S. Government securities are debt securities comprised of U.S. Treasury bills
and notes, which the Company intends to hold to maturity. These U.S. Treasury
bills and notes have maturity dates of one year or less. The aggregate fair
market value of U.S. Government securities at December 31, 1995 and 1994 was
$54,722 and $74,624, respectively, the amortized cost basis at December 31, 1995
and 1994 was $54,899 and $74,685, respectively, and the net unrealized holding
loss at December 31, 1995 and 1994 was $177 and $61, respectively.

(G)   FIXED ASSETS

Following is a summary of fixed assets at December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
						      1995      1994
- --------------------------------------------------------------------------------
<S>                                                 <C>       <C>
Office buildings and other real estate              $132,413  $161,571
Furniture and equipment                              137,666   133,006
Cold storage property, plant and equipment            52,219    50,568
Oil and gas properties                                    --    29,657
Wastepaper recycling property, plant and equipment    55,418       450
Construction in progress                                  --    38,183
- --------------------------------------------------------------------------------
						     377,716   413,435
Less accumulated depreciation,
   depletion and amortization                        165,120   179,566
- --------------------------------------------------------------------------------
Fixed assets, net                                   $212,596  $233,869
- --------------------------------------------------------------------------------
</TABLE>

Fixed assets includes computer equipment under capital leases of $6,934 at
December 31, 1995 and $7,037 at December 31, 1994; related amounts included in
accumulated depreciation, depletion and amortization were $4,525 at December 31,
1995 and $3,742 at December 31, 1994. Depreciation expense was $16,785 for 1995,
$18,133 for 1994, and $18,349 for 1993. At December 31, 1994 office buildings
and other real estate included property of a subsidiary's office and business
center in Tampa, Florida of $29,331 and related accumulated depreciation of
$7,439.

(H)  BANK LOANS

In 1995, a subsidiary of the Company entered into a $14,750 credit agreement
with a bank for financing of the subsidiary's activities performed under a
client's contract for engineering services. The agreement was collateralized by
an assignment of the contract to the bank and payments received from the client
are applied to outstanding borrowings which incur interest based on one quarter
of one percent above the London Interbank Offered Rate (LIBOR). At December 31,
1995, there was $8,200 outstanding under the credit agreement. The weighted
average interest rate was 6.25% for 1995.

(I)  LONG-TERM DEBT

Long-term debt consists of the following at December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
					    1995          1994
- --------------------------------------------------------------------------------
<S>                                      <C>          <C>
Mortgage loans:
  Due in 1996, interest at 9.13%         $ 2,188      $ 4,180
  Due in 1998, interest at 7.35%              --       19,663
  Due in 2009, interest at 6.44%          26,656       27,914
Construction loans                        65,000       39,989
Capitalized lease obligations              1,777        2,884
- --------------------------------------------------------------------------------
					  95,621       94,630
Less current portion                      20,944        4,988
- --------------------------------------------------------------------------------
Total long-term debt                     $74,677      $89,642
- --------------------------------------------------------------------------------
</TABLE>

In March 1994, a limited partnership in which a subsidiary of the Company owns a
94.3% interest, entered into an agreement with various lending institutions for
a nonrecourse construction loan of $62,500 for the construction of a wastepaper
recycling plant with interest payable monthly on the average outstanding balance
based on LIBOR and commercial paper rates. In December 1994, an additional loan
agreement was entered into for $2,500, bringing the total construction loans to
$65,000. The loans are collateralized by the plant. As of December 31, 1995,
interest rates on outstanding borrowings ranged from 7.10% to 9.29%. As of
December 31, 1994, interest rates on outstanding borrowings ranged from 6.94% to
9.81%. Upon completion of the provisional acceptance test, the construction
loans will be converted to a senior loan and a subordinated loan. The senior
loan will have an eight-year term and be for $32,500 at either a fixed or
variable interest rate based upon current market rates at the date of
conversion. The subordinated loan will have an eleven-year term and be for
$16,250 at a fixed rate based upon current market rates at the date of
conversion. The senior loan will require principal payments of $2,600 for 1996
and $3,575 for 1997 through 2000. The balance of the construction loans will be
paid by cash equity contributions of $16,250 in 1996. This amount is included as
a component of the current portion of long-term debt.

				    A-17










































<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	(All dollar amounts, except per share amounts, are in thousands.)


The Company and its subsidiaries have mortgage loans collateralized by office
buildings and other real estate with a net book value of $49,075 at December 31,
1995. The 9.13% mortgage loan was incurred in connection with a subsidiary's
purchase of an office building and principal and interest is payable monthly. A
subsidiary of the Company has a 6.44% mortgage loan obtained to finance the
acquisition of land and the construction of an office building occupied by an
engineering subsidiary of the Company. The office building was completed and
opened in early 1994. Principal payments required on long-term debt in the years
1996 through 2000 are $4,694, $1,667, $1,750, $1,783, and $1,736, respectively.

(J)  ACCRUED LIABILITIES

Accrued liabilities consist of the following at December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
					 1995          1994
- --------------------------------------------------------------------------------
<S>                                     <C>           <C>
Salaries and benefits                   $15,995       $14,905
Insurance premiums                       13,820        12,670
Severance                                 1,467         9,047
Other                                    12,026        19,080
- --------------------------------------------------------------------------------
Total accrued liabilities               $43,308       $55,702
- --------------------------------------------------------------------------------
</TABLE>

(K)  OTHER LIABILITIES

Other liabilities include the accrued cost of the Employee Stock Ownership Plan
of $11,815 at December 31, 1995 and $14,016 at December 31, 1994.

(L)  COMMITMENTS AND CONTINGENCIES

Rental expense was $5,900 in 1995, $7,200 in 1994 and $12,600 in 1993. The
Company and subsidiaries have leases for office space, computer equipment and
other office equipment with varying lease terms. All noncancelable leases have
been categorized as either capital or operating and under most leasing
arrangements the Company and subsidiaries pay the property taxes, insurance and
maintenance and expenses related to the leased properties. Future minimum lease
payments, net of sublease income, under long-term leases as of December 31, 1995
are as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
					 Capital      Operating
					 Leases        Leases
- --------------------------------------------------------------------------------
<S>                                      <C>         <C>
1996                                     $1,239       $ 7,100
1997                                        253         5,500
1998                                        237         5,300
1999                                        158         4,600
2000                                         --         3,800
2001 and thereafter                          --        27,900
- --------------------------------------------------------------------------------
Total minimum lease payments              1,887       $54,200
						      -------
Amount representing interest                110
- -----------------------------------------------
Present value of minimum lease payments  $1,777
- --------------------------------------------------------------------------------
</TABLE>

The current portion of the present value of the minimum lease obligations under
capital leases as of December 31, 1995 amounted to $1,170.

The Company and certain subsidiaries have been named as defendants, along with
others, in legal actions claiming damages in connection with engineering and
construction projects and other matters. Most such actions involve claims for
personal injury or property damage which occur from time to time in connection
with services performed relating to project or construction sites, and for which
coverage under appropriate insurance policies usually applies; other actions
arise in the normal course of business including employment-related claims and
contractual disputes for which insurance coverage or other contractual
provisions may or may not apply. Such contractual disputes normally involve
claims relating to the performance of equipment design or other engineering
services or project construction services provided by subsidiaries of the
Company, and often such matters may be resolved without going through a complete
and lengthy litigation process. In 1994, a subsidiary of the Company settled two
contract-related lawsuits for $900, which were expensed in 1994. In addition,
with respect to another case involving performance on a client contract, it is
probable that the final outcome of the case will result in a liability. Based on
opinion of counsel, $3,800 and $1,200 was expensed in 1994 and 1993,
respectively. Management believes it is probable that any liability in excess of
the amounts expensed would be fully covered and paid by applicable insurance
carriers. Losses in excess of existing insurance coverage are considered
unlikely.

Several of the legal matters referred to in Note M in the Annual Report to
Shareholders for the year 1994 have been resolved. In 1993, in a contract
related lawsuit, a jury returned a verdict against a subsidiary of the Company
for which a provision had been made. As a result, in May of 1995, payment was
made of $4,936 representing satisfaction of a judgment against a subsidiary of
the Company. In another legal action to recover damages, attorneys' fees and
other monetary relief from insurance carriers, a settlement in which a
subsidiary of the Company received $16,000 was reached in the third quarter of
1995. This settlement, after reduction for current and deferred legal expenses
of $8,780, was recognized as a gain of $7,220 in the third quarter of 1995.

The Company continues to have possible liabilities relating to environmental
pollution. In the third quarter of 1995, a settlement was recorded relating to
environmental matters for which a charge of $2,500 was incurred, representing
the amount of the settlement net of cash received from insurance carriers of
$1,500.

The Company and two of its subsidiaries are named as defendants, along with
others, in one legal action brought by, and have received other claims from,
private parties seeking contribution for costs incurred or to be incurred in
remediation of sites under the Federal Comprehensive Environmental Response,
Compensation and Liability Act and similar state statutes. No governmental
authority has sought similar redress from the Company or its subsidiaries
(except in the case of one subsidiary in limited connection with claims made
with respect to clients of that subsidiary) nor has the Company been found to be
a Potentially Responsible Party by the Federal or any 

				    A-18



















































<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	(All dollar amounts, except per share amounts, are in thousands.)


state or local governmental authority, although some information has been
requested with regard to environmental matters. Based on presently known facts
and existing laws and regulations, management believes that it has valid legal
defenses to such actions and that the costs associated with such matters,
including legal costs, should be mitigated by the presence of other entities
which may be Potentially Responsible Parties, by contractual indemnities, and by
insurance coverage.

Management believes, on the basis of its examination and consideration of these
matters and such possible liabilities, including consultation with counsel, that
none of these legal actions, nor such possible liabilities, will result in
payment of amounts, if any, which would have a material adverse effect on the
consolidated financial statements.

A subsidiary of the Company owns a 94.3% interest in a limited partnership which
is constructing a wastepaper recycling plant in Auburn, Maine. The Company has
outstanding bank letters of credit in the amount of $19,001 at December 31, 1995
in favor of the banks financing the project to assure that certain financial
obligations with respect to the project will be met.

A subsidiary of the Company is a partner in a joint venture in an electric
cogeneration facility, which commenced operations in late 1992. An additional
equity investment of $5,000 was made in 1993 resulting in a total investment of
$6,000 which approximates the carrying value at December 31, 1995. The Company
has obtained bank letters of credit amounting to $1,500 at December 31, 1995 and
1994, in favor of the bank financing the project to assure that certain
financial obligations with respect to the project will be met.

Another subsidiary of the Company is a partner in a joint venture to construct
an oriented-strand board mill in New Brunswick, Canada. An equity investment of
$3,565 was made in 1994, which approximates the carrying value at December 31,
1995. No additional investments were made in 1995.

In 1995, a subsidiary of the Company entered into an agreement with a bank for a
line of credit totaling $15,000. Borrowings under this agreement are to be used
for general corporate purposes and incur interest based on 1/4% above LIBOR. At
December 31, 1995, no amounts were outstanding under the line of credit.

Foreign subsidiaries of the Company have an overdraft banking facility of $3,100
and lines of credit totaling $8,600, which are used for general corporate
purposes. The overdraft banking facility incurs interest based on 1% over the
bank's published rate. A commitment fee of 1/8% per annum is paid to the banks
on the unused portion of the lines of credit. At December 31, 1995, no amounts
were outstanding under the lines of credit or the overdraft banking facility.

At December 31, 1995, subsidiaries of the Company have contingent liabilities of
approximately $17,735 arising from guarantees to banks for credit facilities
extended to affiliates for general operating purposes.

The Company and its subsidiaries place their cash and cash equivalents and U.S.
Government securities with high credit quality financial institutions and, by
policy, limit the amount of credit exposure to any one financial institution.

(M)  TREASURY STOCK

In July 1994, the Board of Directors authorized a program to repurchase
1,000,000 shares of Company Common Stock. In July 1995, the Board of Directors
authorized an increase in the share repurchase program to 2,500,000 shares. The
amount and timing of share purchases will depend on market conditions, share
price, as well as other factors. The Company reserves the right to discontinue
the repurchase program at any time. The Company acquired 754,443 shares under
the program in 1995. In 1994, 366,543 shares were acquired, of which 363,324
represent purchases under the program.

(N)  COMMON STOCK

The Company had previously credited Common Stock with the excess of market value
over the cost of treasury stock issued under the Company's various stock plans
and with certain other amounts in excess of par value received as consideration
for issued shares of Common Stock. In 1995, the Company reduced Common Stock and
increased Capital in Excess of Par Value of Common Stock with the total of the
amount in excess of the par value of all issued shares. This reclassification
resulted in a decrease in Common Stock and a corresponding increase in Capital
in Excess of Par Value of Common Stock of $47,440 at December 31, 1994 and
$47,482 at December 31, 1993, respectively. There is no change in total
Shareholders' Equity resulting from this reclassification.

(O)  EMPLOYEE STOCK OWNERSHIP AND
     RESTRICTED STOCK PLANS

Under the terms of the Employee Stock Ownership Plan, the Company and
participating subsidiaries make contributions to a trust which can acquire from
the Company up to 5,000,000 shares of Common Stock of the Company, for the
exclusive benefit of participating employees.

The notes receivable from the Employee Stock Ownership Trust (ESOT), received as
consideration by the Company for the 4,000,000 shares of Common Stock sold to
the Trust in prior years, are payable in level payments of principal and
interest over 20 years. The last sale of shares to the ESOT by the Company
occurred in 1985. At December 31, 1995, the balance of the notes receivable from
the Trust was $25,477. The unamortized cost of the shares is being funded by
annual contributions necessary to enable the Trust to meet its current
obligations, after taking into account dividends received on the Common Stock
held by the Trust. The net cost of the Plan is being amortized over 20-year
periods from the dates of acquisition of shares. The charge to income was $1,555
in 1995, $1,560 in 1994 and $1,562 in 1993. 

				    A-19













<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	(All dollar amounts, except per share amounts, are in thousands.)


In May 1995, the number of shares of Common Stock remaining available for future
awards under the Restricted Stock Plan was reduced. Under the terms of the Plan,
which will terminate June 1, 1998 unless extended, the Company may award up to a
total of 250,000 shares after giving effect to the reduction mentioned above of
the Common Stock of the Company to key employees. Restricted Stock Plan awards
of 6,000 shares in 1995 and 22,000 shares in 1993, previously held in the
Treasury, were granted subject to the restrictions described in the Plan. There
were no such awards granted in 1994. The market value of the shares awarded is
being charged to income over the vesting period of five years. At December 31,
1995, 1,723,000 shares have been awarded, net of shares forfeited, and the
unamortized portion of the market value was $336.

(P)   STOCK OPTION PLAN AND STOCK PLAN

On May 11, 1995, the Shareholders approved the 1995 Stock Option Plan and the
1995 Stock Plan for Non-Employee Directors. Under the 1995 Stock Option Plan,
key employees are eligible to receive options either as incentive stock options
as defined under the Internal Revenue Code, or as nonqualified options to
purchase shares of the Company's Common Stock. Non-employee directors may be
granted only nonqualified options. The exercise price of any option granted
under the Stock Option Plan may not be less than the fair market value as of the
date of grant and such options may not be exercisable later than ten years from
the date of grant. Nonqualified options to purchase 2,000 shares were granted to
each non-employee director as of the effective date of the Stock Option Plan and
have been or will be granted to each new non-employee director upon initial
election or appointment to the Board of Directors. Thereafter on a yearly basis,
nonqualified options to purchase 1,000 shares will be granted to each
non-employee director. The total number of shares to be issuable under the Stock
Option Plan may not exceed 750,000 shares. During 1995, nonqualified options for
20,000 shares were awarded to non-employee directors at exercise prices ranging
from $30.25 to $36.00, nonexercisable for the first six months. Nonqualified
options for 142,500 shares were awarded to designated key employees at exercise
prices ranging from $31.00 to $36.50, and are nonexercisable for the first three
years. During 1995, options with respect to 27,000 shares terminated
unexercised.

A summary of stock option transactions follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
						      1995
- --------------------------------------------------------------------------------
<S>                                                  <C>
Outstanding January 1                                     --
  Options granted                                    162,500           
  Options cancelled                                   27,000
  Options exercised                                       --
- --------------------------------------------------------------------------------
Outstanding December 31                              135,500
- --------------------------------------------------------------------------------
</TABLE>

At December 31, 1995, options for 16,000 shares were exercisable and 614,500
shares were available for grant. Per share option prices ranged from $30.25 to
$36.50.

Under the 1995 Stock Plan, non-employee directors of the Company will receive
grants of shares of Common Stock in payment of their annual retainer and may
elect to receive director meeting fees in Common Stock. The total number of
shares to be issued under the Stock Plan may not exceed 100,000 shares. During
1995, 2,252 shares were issued to non-employee directors.

(Q)  RETIREMENT PLANS

The Company and its domestic subsidiaries have a noncontributory defined benefit
plan covering executive, administrative, technical and other employees. The
benefits of this plan are based primarily on years of service and employees'
career average pay. The Company's policy is to make contributions which are
equal to current year cost plus amortization of prior service cost, except as
limited by full funding restrictions. Plan assets consist principally of common
stocks, bonds and U.S. Government obligations.

The Company's foreign subsidiaries in the United Kingdom and Canada have defined
benefit plans covering executive, administrative, technical and other employees.
The U.K. plan is contributory and the benefits are based primarily on years of
service and employees' average pay during their last ten years of service. The
Canada plan is noncontributory and the benefits are based primarily on years of
service and employees' career average pay. The Company's policy is to make
contributions which are equal to the current year cost plus amortization of
prior service cost. Plan assets consist principally of common stocks and bonds.

Pension related items for the plans include the following components:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
1995                                  Domestic      Foreign      Total
- --------------------------------------------------------------------------------
<S>                                   <C>           <C>       <C>
Service cost-benefits earned
  during the year                     $  6,557       $1,346   $  7,903
Interest cost on projected
  benefit obligation                    29,757        3,078     32,835
Actual return on assets               (112,938)      (3,376)  (116,314)
Net amortization and deferral           61,449         (296)    61,153
- --------------------------------------------------------------------------------
Net pension cost (credit)              (15,175)         752    (14,423)
Incentive Retirement Program charges     2,112           --      2,112
- --------------------------------------------------------------------------------
Total pension related items           $(13,063)      $  752   $(12,311)
- --------------------------------------------------------------------------------
</TABLE>

				    A-20






<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	(All dollar amounts, except per share amounts, are in thousands.)


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
1994                           Domestic       Foreign   Total
- --------------------------------------------------------------------------------
<S>                            <C>            <C>      <C>    
Service cost-benefits earned
  during the year              $  7,630       $1,395   $  9,025
Interest cost on projected
  benefit obligation             28,593        2,930     31,523
Actual return on assets           1,518          329      1,847
Net amortization and deferral   (50,975)      (4,200)   (55,175)
- --------------------------------------------------------------------------------
Net pension cost (credit)       (13,234)         454    (12,780)
Curtailment gain                   (357)          --       (357)
- --------------------------------------------------------------------------------
Total pension related items    $(13,591)      $  454   $(13,137)
- --------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
1993                                  Domestic      Foreign    Total
- --------------------------------------------------------------------------------
<S>                                   <C>           <C>       <C>                                      
Service cost- benefits earned
  during the year                     $ 8,561       $1,455    $10,016
Interest cost on projected
  benefit obligation                   27,332        2,941     30,273
Actual return on assets               (56,275)      (3,401)   (59,676)
Net amortization and deferral           6,429         (359)     6,070
- --------------------------------------------------------------------------------
Net pension cost (credit)             (13,953)         636    (13,317)
Incentive Retirement Program charges    8,992           --      8,992
Curtailment gain                           --       (1,072)    (1,072)
- --------------------------------------------------------------------------------
Total pension related items           $(4,961)      $ (436)   $(5,397)
- --------------------------------------------------------------------------------
</TABLE>

In the fourth quarter of 1995, a voluntary Incentive Retirement Program was
offered to and accepted by employees of the parent company, Stone & Webster,
Incorporated. Total Program costs of $2,315 ($1,416, or $.10 per share, after
tax), including $203 for incentive benefits from a nonqualified Supplemental
Retirement Plan, representing the actuarially determined present value of
Program benefits, were charged to costs and expenses with corresponding offsets
to prepaid pension cost of $2,112 and $203 to accrued liabilities.

In 1994, the Company recorded a curtailment gain of $357 resulting from employee
terminations. The curtailment was determined as of July 1, 1994. The employee
terminations caused a significant reduction in defined benefit accruals for
present employees' future services. The net credit of $357 attributable to the
curtailment comprises two components: a curtailment gain of $4,206 resulting
from a reduction in the projected benefit obligation of the curtailed group and
a loss of $3,849 due to accelerated recognition of prior service costs for the
terminated employees.

In 1993, the Company offered an Incentive Retirement Program for employees of
two of its subsidiaries. In excess of two hundred employees elected to retire
under this Program. Total Program costs of $9,081 ($5,460, or $.36 per share,
after tax), including $89 for incentive benefits from a nonqualified
Supplemental Retirement Plan, representing the actuarially determined present
value of Program benefits, were charged to costs and expenses with a
corresponding offset to prepaid pension cost of $8,992 and $89 to accrued
liabilities.

In 1993, a foreign subsidiary of the Company recorded a curtailment gain of
$1,072, resulting from employee terminations. The terminations caused a
significant reduction in defined benefit accruals for present employees' future
services.

Fluctuations in the actual return on plan assets reflect fluctuations in the
market prices of equity securities as well as debt securities owned by the
pension plan. These fluctuations account for most of the variation in the net
amortization and deferral component of pension cost. This component also
includes amortization of the transition asset amounting to $10,383.

A reconciliation of the domestic plan's funded status to the balance sheet
prepaid pension cost is as follows at December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
					1995          1994
- --------------------------------------------------------------------------------
<S>                                   <C>           <C>
Actuarial present value of benefits:
  Vested benefit obligation           $(413,459)    $(330,993)
- --------------------------------------------------------------------------------
  Accumulated benefit obligation      $(417,779)    $(333,719)
- --------------------------------------------------------------------------------
  Projected benefit obligation        $(437,128)    $(348,706)
Plan assets at fair value               545,734       454,757
- --------------------------------------------------------------------------------
Excess of assets over projected
  benefit obligation                    108,606       106,051
Unrecognized prior service cost          14,268        16,061
Unrecognized net loss                    21,735        19,818
Unrecognized net transition (asset)     (30,415)      (40,799)
- --------------------------------------------------------------------------------
Prepaid pension cost                  $ 114,194   $   101,131
- --------------------------------------------------------------------------------
</TABLE>

The plan's funded status as of any measurement date is based on prevailing
market conditions as to discount rate and plan assets, and is accordingly
subject to volatility. The projected benefit obligation was determined using
assumed discount rates of 7.25% at December 31, 1995, and 8.75% at December 31,
1994 and assumed long-term rate of compensation increases of 4.5%, and 5% at
December 31, 1995, and December 31, 1994, respectively. Pension cost was
determined using an assumed long-term rate of return on plan assets of 9.75% at
January 1, 1995, 9.75% at July 1, 1994 and 9.5% at January 1, 1994 and 10% for
1993.

				    A-21























































<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


		   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	(All dollar amounts, except per share amounts, are in thousands.)


A reconciliation of the foreign plans' funded status to the balance sheet
accrued pension cost is as follows at December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
					 1995           1994
- --------------------------------------------------------------------------------
<S>                                    <C>           <C>
Actuarial present value of benefits:
  Vested benefit obligation            $(34,898)     $(31,909)
- --------------------------------------------------------------------------------
  Accumulated benefit obligation       $(34,898)     $(31,909)
- --------------------------------------------------------------------------------
  Projected benefit obligation         $(42,265)     $(37,796)
Plan assets at fair value                42,625        39,606
- --------------------------------------------------------------------------------
Excess of assets over projected
  benefit obligation                        360         1,810
Unrecognized prior service cost             193           227
Unrecognized net loss                     1,530           304
Unrecognized net transition (asset)      (2,371)       (2,693)
- --------------------------------------------------------------------------------
Accrued pension cost                   $   (288)     $   (352)
- --------------------------------------------------------------------------------
</TABLE>

Accrued pension cost is included in the consolidated balance sheets in accrued
liabilities. The plans' funded status as of any measurement date is based on
prevailing market conditions as to discount rate and plan assets, and is
accordingly subject to volatility. The projected benefit obligation was
determined using an assumed weighted discount rate of 8% at December 31, 1995
and 1994, and an assumed weighted long-term rate of compensation increase of
6.1%. Pension cost was determined using an assumed long-term rate of return on
plan assets of 8.7% for 1995, 1994 and 1993.

(R)   INTERNATIONAL SUBSIDIARIES

The net income (loss) and net assets of international subsidiaries amounted to
$5,173 and $14,153 in 1995, $(844) and $8,959 in 1994 and $2,551 and $10,615 in
1993, respectively.

(S)   BUSINESS SEGMENTS

The Company, through its subsidiaries, is principally engaged in providing
professional engineering, design, construction, consulting and full
environmental services for power, process, industrial and governmental projects
worldwide. The Company's cold storage business offers consolidated distribution
of frozen products for food processors and others throughout the southeastern
United States. Although the Company has numerous clients and is not dependent on
any single client, one or a few clients may contribute a substantial portion of
the Company's consolidated revenue in any one year or over a period of several
consecutive years due to the size of major engineering and construction projects
and the progress accomplished on those projects in that year or period of years.
The Engineering, Construction and Consulting services segment had clients who
accounted for 10% or more of consolidated revenue as follows: one client in 1995
- - 13%; two clients in 1994 - 11% and 18% and one client in 1993 - 22%. The Cold
Storage and related activities business segment had no single client providing
10% or more of consolidated revenue.

Information regarding business segments is shown on page A-27 and is
incorporated herein.

				    A-22















































<PAGE>

		 Stone & Webster, Incorporated and Subsidiaries


		   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

(T)   QUARTERLY FINANCIAL DATA (Unaudited)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
1995                                     First       Second        Third        Fourth           Total
				       Quarter      Quarter      Quarter       Quarter
- ------------------------------------------------------------------------------------------------------
<S>                                   <C>          <C>          <C>          <C>            <C>       
Revenue                               $222,529     $230,687     $219,160     $330,443       $1,002,819
Operating Income                         7,534       11,937        7,112        8,458           35,041
Income (Loss) before Income Taxes        8,376       12,400        7,828       (5,133)          23,471
Net Income (Loss)                        4,704        7,946        4,984       (2,754)(2)       14,880
Net Income (Loss) per Share (1)           0.32         0.55         0.35        (0.18)            1.04
- ------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Net income (loss) per share includes the following special items:

<TABLE>
<S>                                       <C>          <C>          <C>        <C>              <C> 
Pension related items                     0.15         0.14         0.16         0.07             0.52
Asset divestitures                          --           --           --        (0.52)           (0.52)
- ------------------------------------------------------------------------------------------------------
Total special items                       0.15         0.14         0.16        (0.45)              --
</TABLE>

(2)  Includes after-tax loss on sale of Oil and Gas Production and Real Estate
     Development businesses of $7,511.


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
1994                                    First       Second        Third          Fourth           Total
				      Quarter      Quarter      Quarter         Quarter
- -------------------------------------------------------------------------------------------------------
<S>                                  <C>          <C>          <C>             <C>             <C>     
Revenue                              $190,882     $189,418     $193,783        $205,172        $779,255
Operating Income                      (19,688)      (4,883)      (1,789)        (15,737)        (42,097)
Income (Loss) before Income Taxes     (19,454)      (4,763)       8,410           7,035          (8,772)
Net Income (Loss)                     (12,921)      (3,989)       5,182(4)        3,921(4)       (7,807)
Net Income (Loss) per Share (3)         (0.86)       (0.27)        0.35            0.26           (0.52)
- -------------------------------------------------------------------------------------------------------
</TABLE>

(3)  Net income (loss) per share includes the following special items:

<TABLE>
<S>                                     <C>          <C>          <C>             <C>             <C>   
Severance                               (0.25)       (0.14)       (0.03)          (0.42)          (0.84)
Pension related items                    0.11         0.11         0.18            0.14            0.54
Asset divestitures                         --           --         0.43            0.99            1.42
- -------------------------------------------------------------------------------------------------------
Total special items                     (0.14)       (0.03)        0.58            0.71            1.12
</TABLE>

(4)  Includes after-tax gain on sale of investment securities of $6,449 in the
     third quarter and $14,759 in the fourth quarter. 




A substantial portion of the Company's business is derived from long-term
engineering and construction contracts. Revenue is determined on the
percentage-of-completion method. Under this method, revisions to earnings
estimates recorded in any quarterly period may be adjustments to revenue and
cost of revenue recognized in prior periods and may in turn be further adjusted
during subsequent quarters. Accordingly, historical results may vary from
quarter to quarter.



				     A-23



































<PAGE>

		 Stone & Webster, Incorporated and Subsidiaries


		   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

	(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

(U) FAIR VALUE OF FINANCIAL INSTRUMENTS 

The estimated fair values of the Company's financial instruments at December 31,
1995 follow:

The carrying amounts for cash and cash equivalents and U.S. Government
securities approximate their fair values because of the short maturity of the
instruments.

Long-term debt, excluding capital lease obligations, consists of construction
loans relating to a wastepaper recycling plant in Auburn, Maine and mortgage
loans relating to office buildings. The fair value of the construction loans
approximates the carrying value at December 31, 1995. The carrying value of the
mortgage loans for a subsidiary's office buildings was $28,844 compared with a
fair value of $28,564 based on quoted market prices for similar issues or on
current rates available to the Company for debt with similar terms and
maturities.

To manage its exposure to fluctuations in foreign currency exchange rates, a
subsidiary of the Company entered into several foreign exchange forward
contracts in connection with the purchase of equipment under engineering and
procurement service contracts. The foreign exchange forward contracts have
varying maturities with none exceeding one year. As of December 31, 1995 the
notional amount of foreign exchange forward contracts outstanding was $3,397.
The fair value and unrealized loss on these contracts was $142 and $220,
respectively, at December 31, 1995.

The Company and its subsidiaries have entered into other financial agreements in
the normal course of business. These agreements, which by their nature contain
potential risk of loss, include lines of credit, letters of credit, performance
bonds and performance guarantees. The fair values of the lines of credit,
letters of credit, performance bonds and performance guarantees are estimated at
$265 based on the fees paid to obtain the obligations.

(V)   RECLASSIFICATIONS

In 1995, the Company changed its reporting to present Operating Income (Loss)
and has reclassified profits on investment securities and dividend and interest
income from revenue to a new caption - Other Income (Deductions). Certain other
miscellaneous revenue was reclassified to operating costs. As a result of these
reclassifications, total revenue decreased by $38,966 and $6,786, operating
expenses decreased by $1,741 and $2,540, and other income (deductions) increased
by $37,225 and $4,246, for 1994 and 1993, respectively, with no effect on net
income.

In 1995, the Company restated its Common Stock account to reflect the amount
equal to the par value of the shares issued. The account Capital in Excess of
Par Value of Common Stock reflects the excess over par value of the amount of
consideration received for issued shares and the excess of the market value over
the cost of shares issued from treasury stock under Company plans. There is no
change in total Shareholders' Equity.

In 1994, the Company changed its presentation of reporting gross earnings to a
format reflecting total revenue, costs of revenue and selling, general and
administrative expenses to be more consistent with industry practice, in its
Engineering, Construction and Consulting business.

				    A-24



















































<PAGE>

		 Stone & Webster, Incorporated and Subsidiaries


			     SELECTED FINANCIAL DATA

	(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
										Years ended December 31,
							     1995          1994           1993           1992          1991
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>            <C>            <C>           <C>        

Revenue: (6)
  Engineering, Construction and Consulting services   $   969,284   $   748,614    $ 1,013,265    $   944,787   $   927,226
  Cold Storage and related activities                      21,188        17,280         16,914         15,698        15,348
  Other                                                    12,347        13,361         16,130         15,689        16,211
- ---------------------------------------------------------------------------------------------------------------------------
     Total revenue                                    $ 1,002,819   $   779,255    $ 1,046,309    $   976,174   $   958,785
- ---------------------------------------------------------------------------------------------------------------------------
Operating Income (Loss) (4 and 6)                     $    35,041   $   (42,097)   $     6,813    $    17,335   $    24,447
Income (Loss) from Continuing Operations              $    14,880   $    (7,807)   $      (370)   $     9,340   $    16,417
Net Income (Loss)  (1, 2, 3 and 4)                    $    14,880   $    (7,807)   $     1,952    $    12,815   $    17,605
- ---------------------------------------------------------------------------------------------------------------------------
Average Number of Shares Outstanding                   14,376,000    14,907,000     14,978,000     14,999,000    15,055,000
- ---------------------------------------------------------------------------------------------------------------------------
Income (Loss) from Continuing Operations Per Share    $      1.04   $      (.52)   $      (.03)   $       .62   $      1.08
Net Income (Loss) Per Share (1, 2, 3 and 4)           $      1.04   $      (.52)   $       .13    $       .85   $      1.17
- ---------------------------------------------------------------------------------------------------------------------------
Dividends Declared Per Share                          $       .60   $       .60    $       .60    $       .60   $       .60
- ---------------------------------------------------------------------------------------------------------------------------
Total Assets (5)                                      $   716,772   $   678,384    $   683,579    $   623,493   $   609,828
- ---------------------------------------------------------------------------------------------------------------------------
Long-Term Debt                                        $    74,677   $    89,642    $    47,739    $    24,768   $    28,022
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

Notes:   (1)  Reflects gain or loss on sale of assets, which decreased net 
	      income by $7,511, or $.52 per share in 1995, increased net income 
	      by $21,208, or $1.42 per share in 1994 as explained in Note C to 
	      the Consolidated Financial Statements and $2,802, or $.19 per 
	      share in 1992.

	 (2)  Includes an extraordinary item from utilization of foreign
	      subsidiaries' net operating loss carryforwards, which increased 
	      net income by $246, or $.02 per share in 1992, and $1,188, or $.09
	      per share in 1991.

	 (3)  Includes cumulative effect of a change in accounting principle, 
	      which increased net income by $2,322, or $.16 per share in 1993 
	      and $3,229, or $.21 per share in 1992.

	 (4)  Includes costs associated with the Incentive Retirement Program of
	      $1,416, or $.10 per share in 1995, pension curtailment gains which
	      increased net income by $218, or $.02 per share in 1994 and by
	      $1,072, or $.07 per share in 1993, severance costs which decreased
	      net income by $12,596, or $.84 per share in 1994, $4,967, or $.33
	      per share in 1993 and by $1,881, or $.13 per share in 1992, and
	      costs which decreased net income in 1993 as follows: $5,460, or
	      $.36 per share, associated with the Incentive Retirement Program;
	      $1,131, or $.08 per share, relating to an increase in the
	      statutory federal income tax rate on corporations from 34% to 35%;
	      $2,340, or $.16 per share, relating to a judgment against a
	      subsidiary of the Company and $2,015, or $.13 per share, relating
	      to an IRS settlement in connection with prior years' income tax
	      returns .

      (5)     Total assets at December 31, 1993 includes an increase of $38,423,
	      as a result of carrying investment securities at a fair market
	      value of $40,836, due to the adoption of SFAS No. 115 - Accounting
	      for Certain Investments in Debt and Equity Securities.

      (6)     Certain reclassifications have been made in the prior years' data 
	      to conform with the 1995 presentation. See Notes A and V to the
	      Consolidated Financial Statements.

- --------------------------------------------------------------------------------

			 MARKET AND DIVIDEND INFORMATION

- --------------------------------------------------------------------------------

Principal Market - New York Stock Exchange

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
			      SALES PRICE OF                      DIVIDENDS PAID
			       COMMON SHARES                        PER SHARE
- --------------------------------------------------------------------------------
			1995                   1994               1995      1994
- --------------------------------------------------------------------------------
Quarter           High        Low         High       Low
- --------------------------------------------------------------------------------
<S>              <C>         <C>         <C>        <C>           <C>       <C> 
First            34 1/8      31 1/4      31 5/8     27 1/4        $.15      $.15
Second           32          27 1/4      33 7/8     29 5/8         .15       .15
Third            40          29 1/2      33 3/4     31 7/8         .15       .15
Fourth           38 1/8      32 5/8      34         31 3/4         .15       .15
- --------------------------------------------------------------------------------
</TABLE>

The Company has purchased and may continue to purchase from time to time
additional shares of its Common Stock for general corporate purposes on the New
York Stock Exchange, or otherwise. However, there is no assurance that the
Company will continue to purchase shares of its Common Stock. Also see Note M to
the Consolidated Financial Statements. The approximate number of record holders
of Common Stock as of December 31, 1995 was 6,200. The Common Stock is also
listed for trading on the Boston Stock Exchange.


				    A-25

<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries

										

				    REPORT OF
				   MANAGEMENT


The management of Stone & Webster, Incorporated is responsible for the
preparation of the financial statements and related notes included in this
annual report to shareholders. The financial statements have been prepared in
conformity with generally accepted accounting principles and accordingly include
certain amounts which represent management's best estimates and judgments.

Management maintains internal systems to assist it in fulfilling its
responsibility for financial reporting, including careful selection of
personnel, segregation of duties and the maintenance of formal accounting and
reporting policies and procedures. While no system can ensure elimination of all
errors and irregularities, the systems have been designed to provide reasonable
assurance that assets are safeguarded, policies and procedures are followed and
transactions are properly executed and reported. These systems are reviewed and
modified in response to changing conditions. Management believes that the
Company's system of internal controls is adequate to accomplish the objectives
discussed herein.

The system is supported by an internal auditing function that operates worldwide
and reports its findings to management throughout the year. The Company's
independent accountants are engaged to express an opinion on the year-end
financial statements. The independent accountants review and test the system of
internal accounting controls and the data contained in the financial statements
to the extent required by generally accepted auditing standards as they deem
necessary to arrive at an opinion on the fairness of the financial statements
presented herein.

The Audit Committee of the Board of Directors, which is comprised of outside
directors, meets regularly with management, the internal auditors and the
independent accountants to discuss the adequacy of internal controls, the
reported financial results and the results of the auditors' examinations. The
internal auditors and the independent accountants have direct access to the
Audit Committee and meet privately with the Committee.



Edward J. Walsh                          Jeremiah P. Cronin
Acting President and                     Executive Vice President and
Chief Executive Officer                  Chief Financial Officer



				    A-26









<PAGE>
		 Stone & Webster, Incorporated and Subsidiaries


			  BUSINESS SEGMENT INFORMATION

		(See Note S to Consolidated Financial Statements.
		     All dollar amounts are in thousands.)


BUSINESS SEGMENTS

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
				   1995          1994         1993
- --------------------------------------------------------------------------------
<S>                              <C>            <C>        <C>                 
REVENUE (1)
  Engineering, Construction and
   Consulting services           $  969,284     $748,614   $1,013,265
  Cold Storage and related
   activities                        21,188       17,280       16,914
  Other (2)                          12,347       13,361       16,130
- --------------------------------------------------------------------------------
Total Revenue                    $1,002,819     $779,255   $1,046,309
- --------------------------------------------------------------------------------
OPERATING INCOME (LOSS) (3)
  Engineering, Construction and
   Consulting services           $   38,941     $(37,709)  $    8,819
  Cold Storage and related
   activities                         7,783        5,927        5,274
  Other (2)                           1,244          395        1,306
  General Corporate                 (12,927)     (10,710)      (8,586)
- --------------------------------------------------------------------------------
Operating Income (Loss)          $   35,041     $(42,097)  $    6,813
- --------------------------------------------------------------------------------
  Interest and Dividend Income        6,422        5,123        4,246
  Interest Expense                   (5,549)      (3,900)      (2,606)
  Gain (Loss) on sale of assets     (12,443)      32,102           --
- --------------------------------------------------------------------------------
Income before Taxes              $   23,471     $ (8,772)  $    8,453
- --------------------------------------------------------------------------------
IDENTIFIABLE ASSETS (4)
  Engineering, Construction and
   Consulting services           $  595,699     $492,650   $  477,905
  Cold Storage and related
   activities                        35,143       35,798       35,015
  Other (2)                           1,273       68,679       68,981
  General Corporate                  84,657       81,257      101,678
- --------------------------------------------------------------------------------
Total Identifiable Assets        $  716,772     $678,384   $  683,579
- --------------------------------------------------------------------------------
DEPRECIATION, DEPLETION
     AND AMORTIZATION
  Engineering, Construction and
   Consulting services           $   14,219     $ 14,904   $   15,182
  Cold Storage and related
   activities                         1,972        1,951        2,025
  Other (2)                           3,048        2,862        2,928
- --------------------------------------------------------------------------------
Total Depreciation, Depletion
  and Amortization               $   19,239    $  19,717   $   20,135
- --------------------------------------------------------------------------------
CAPITAL EXPENDITURES
  Engineering, Construction and
   Consulting services           $   24,127    $  47,637   $   29,389
  Cold Storage and related
   activities                         1,715        2,439          863
  Other (2)                           2,120        2,268        1,427
- --------------------------------------------------------------------------------
Total Capital Expenditures       $   27,962    $  52,344   $   31,679
- --------------------------------------------------------------------------------
</TABLE>

GEOGRAPHIC AREAS

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
				1995           1994        1993
- --------------------------------------------------------------------------------
<S>                           <C>            <C>        <C>                   
 REVENUE
  United States - Domestic    $  659,926     $642,321   $  780,032
  United States - Export (5)     111,486       50,893       39,041
- --------------------------------------------------------------------------------
United States - Total            771,412      693,214      819,073
- --------------------------------------------------------------------------------
  International (5)              231,407       86,041      227,236
- --------------------------------------------------------------------------------
Total Revenue                 $1,002,819     $779,255   $1,046,309
- --------------------------------------------------------------------------------




OPERATING INCOME (LOSS)
  United States               $   40,660     $(32,386)  $    9,766
  International                    7,308          999        5,633
  General Corporate              (12,927)     (10,710)      (8,586)
- --------------------------------------------------------------------------------
Operating Income (Loss)       $   35,041     $(42,097)  $    6,813
- --------------------------------------------------------------------------------







IDENTIFIABLE ASSETS (4)
  United States               $  567,843     $553,096   $  539,378
  International                   64,272       44,031       42,523
  General Corporate               84,657       81,257      101,678
- --------------------------------------------------------------------------------
Total Identifiable Assets     $  716,772     $678,384   $  683,579
- --------------------------------------------------------------------------------
</TABLE>

(1) Total segment revenue includes revenue from unaffiliated customers as
    reported in the Consolidated Statements of Operations.
(2) The Other segment includes the Oil and Gas Production and Real Estate 
    Development businesses.
(3) The pension related items included in Operating Income (Loss) are:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
   (Income) Expense                       1995         1994        1993
- --------------------------------------------------------------------------------
   <S>                                  <C>          <C>         <C>                    
   Engineering, Construction and
      Consulting services               $(14,206)    $(12,946)   $(5,311)
   Cold Storage and related activities        91           81        144
   Other                                     (65)         (68)       (71)
   General Corporate                       1,869         (204)      (159)
- --------------------------------------------------------------------------------
   Total pension related items          $(12,311)    $(13,137)   $(5,397)
- --------------------------------------------------------------------------------
</TABLE>

    Pension related items include the effect of curtailment gains and incentive
    retirement programs. Domestic and foreign pension related items are 
    presented in Note Q to the Consolidated Financial Statements.
(4) Identifiable assets are those assets used in the operation of each segment. 
    General corporate assets are composed primarily of cash and U.S. Government 
    securities. General corporate assets at December 31,1993, includes an 
    increase of $38,423 as a result of carrying investment securities at fair 
    market value.
(5) Revenue principally to Asia/Pacific Rim, Canada, Europe and Middle East. 
    Revenue did not exceed 10% of total revenue for any one geographic area.
(6) Certain reclassifications have been made in prior years' data to conform 
    with the 1995 presentation. See Notes A and V to the Consolidated Financial 
    Statements.

				    A-27























<PAGE>
		Stone & Webster, Incorporated and Subsidiaries
		Schedule II - Valuation and Qualifying Accounts
 
		   (All dollar amounts are in thousands.)
<TABLE>
<CAPTION>

		Col. A                   Col. B                  Col. C              Col. D       Col. E

								 Additions
					Balance at       Charged          Charged                 Balance at
					Beginning of     to Costs         to Other                End of
Description                             Period           and Expenses     Accounts  Deductions    Period

<S>                                          <C>         <C>                <C>        <C>          <C>
Allowance deducted from 
    asset to which it applies:
     Allowance for doubtful 
      accounts:
	Year ended December 31, 1995         $3,723      $712               $ --       $  668 (A)   $3,767

	Year ended December 31, 1994          2,957       647                289          170 (A)    3,723

	Year ended December 31, 1993          4,529       498                354        2,424 (A)    2,957


Note A - Uncollected receivables written off, net of recoveries
</TABLE>

				    A-28















REPORT OF INDEPENDENT ACCOUNTANTS


To the Shareholders and Board of
Directors of Stone & Webster, Incorporated:

We have audited the consolidated financial statements and the financial 
statement schedule of Stone & Webster, Incorporated and Subsidiaries listed in 
the index on page A-1 of the Form 10-K.  These financial statements and the 
financial statement schedule are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements and the financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of Stone & Webster, 
Incorporated and Subsidiaries as of December 31, 1995 and 1994, and the 
consolidated results of their operations and their cash flows for each of the 
three years in the period ended December 31, 1995, in conformity with generally 
accepted accounting principles. In addition , in our opinion, the financial 
statement schedule referred to above, when considered in relation to the basic 
financial statements taken as a whole, presents fairly, in all material
respects, the information required to be included therein.

As discussed in Note E to the consolidated financial statements, the Company 
changed its method of accounting for income taxes in 1993.



						Coopers & Lybrand L.L.P.

New York, New York
February 20, 1996

				   
				    A-29
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

EXHIBIT INDEX

No.                    Exhibit

(3) (i)      Restated Certificate of Incorporation
              (incorporated by reference)
    (ii)     By-Laws (filed herewith)


(10) (a)     Material contracts - Restricted Stock
              Plan and form of grant (incorporated by reference)
     (b)     Material contracts - 1995 Stock Option Plan
              (incorporated by reference)
     (c)     Material contracts - 1995 Stock Plan for Non-Employee    
              Directors (incorporated by reference)
     (d)     Material contracts - Form of change of control           
              agreement (incorporated by reference)
     (e)     Material contracts - Forms of agreement with H. Kerner
             Smith relating to (i) Employment Agreement; (ii) Change
             of Control Employment Agreement; and (iii) Stock Option
             Grant (filed herewith)

(21)   Subsidiaries of the Registrant (filed herewith)
        
(23)   Consent of Independent Accountants (filed herewith)

(27)   Financial Data Schedule (filed herewith)

                                    23


<PAGE>
Form 10-K 1995                              Stone & Webster, Incorporated

Exhibit (3) (ii)








                        B Y - L A W S




                             OF






                STONE & WEBSTER, INCORPORATED







                    AS AMENDED EFFECTIVE



                     FEBRUARY 12, 1996





















                                    1

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated
                      
                        BY - LAWS


                            OF
                            

                      STONE & WEBSTER,

                       INCORPORATED
                     
                     _________________

                          ARTICLE I

                            Name

             The name of the corporation (hereinafter referred to as
this Corporation) is Stone & Webster, Incorporated.

                         ARTICLE II

                   Stockholders' Meetings

             Meetings of the stockholders may be held in such
locations within or without the State of Delaware as shall be designated
by the Board of Directors or set forth in the notice of such meeting.

                         ARTICLE III

                Annual Stockholders' Meeting

             The Annual Meeting of the stockholders of this
Corporation shall be held at the time set forth in the notice of such
meeting on the second Thursday in May in each year if not a legal
holiday, and if a legal holiday, then at the time set forth in said
notice on the next succeeding Thursday not a legal holiday. In the event
that such Annual Meeting is omitted by oversight or otherwise on the
date herein provided for, the Directors shall cause a meeting in lieu
thereof to be held as soon thereafter as conveniently may be, and any
business transacted or elections held at such meeting shall be as valid
as if transacted or held at the Annual Meeting.  Such subsequent meeting
shall be called in the same manner as provided for Special Stockholders'
Meetings.

                         ARTICLE IV

               Special Stockholders' Meetings

             Special Meetings of the stockholders of this Corporation
shall be held whenever called in the manner required by law for purposes
as to which there are special statutory provisions and for other
purposes whenever called by the Chairman of the Board of Directors or by
the President or by the Chairman of the Executive Committee or by vote
of the Board of Directors.
      
                                    2

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated   

                        ARTICLE V
              Notice of Stockholders' Meetings

             Notice of all stockholders' meetings stating the time and place, 
and, in the case of Special Meetings, the objects for which such meetings are 
called, shall be given by the Chairman of the Board of Directors or the 
President or the Chairman of the Executive Committee or a Vice-President or 
the Secretary or an Assistant Secretary, by mail, to each stockholder of 
record having voting power in respect of the businesss to be transacted 
thereat, at his or her registered address at least ten (10) days prior to the 
date of the meeting, and the person giving such notice shall make affidavit in 
relation thereto.

             Any meeting at which all stockholders having voting power in 
respect of the business to be transacted thereat are present, either in 
person, or by proxy, or of which those not present shall at any time waive 
or have waived notice in writing, shall be a legal meeting for the 
transaction of business, notwithstanding that notice has not been given as 
hereinbefore provided.

                         ARTICLE VI

                      Waiver of Notices

             Whenever any notice whatever is required to be given by these 
By-laws, or the Restated Certificate of Incorporation of this Corporation, or 
any of the laws of the State of Delaware, a waiver thereof in writing, signed 
by the person or persons entitled to said notice, whether before or after the 
time stated therein, shall be deemed equivalent thereto.

                         ARTICLE VII

              Quorum at Stockholders' Meetings

             At any meeting of the stockholders, a majority in interest of all 
the capital stock issued and outstanding and entitled to vote, represented by 
such stockholders of record in person or by proxy, shall constitute a quorum, 
but a less interest may adjourn any meeting from time to time and the meeting 
may be held as adjourned without further notice.  When a quorum is present at 
any meeting, a majority in interest of the stock entitled to vote represented 
thereat shall decide any question brought before such meeting, unless the 
question is one upon which by express provision of law or of the Restated 
Certificate of Incorporation or of these By-laws a larger or different vote is
required, in which case such express provision shall govern and control the 
decision of such question.

                        ARTICLE VIII

                      Proxy and Voting

             Stockholders of record entitled to vote may vote at any meeting 
either in person or by proxy in writing, which shall be filed with the
Secretary of the meeting before being voted.  Such proxies shall entitle the
holders thereof to vote at any adjournment of such meeting, but shall not be
valid after the final adjournment thereof.  Stockholders entitled to vote may
also be represented by a general power of attorney produced at any meeting
until 

                                    3
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

it is revoked.  No proxy or power of attorney shall be voted on after three 
years from its date, unless said proxy or power of attorney provides for a 
longer period.

                         ARTICLE IX

                     Board of Directors

             A Board of Directors shall be elected by ballot at the
Annual Meeting of the stockholders or at any meeting held in place
thereof as hereinbefore provided.  No director shall be elected by
stockholders except by the vote of a majority of all votes entitled to
be cast in such election by all of the outstanding shares of all classes
of capital stock of the Corporation.  The number of Directors of this
Corporation shall be eleven (11), but the number may be increased or
decreased at any time by amendment of these By-laws adopted by vote of
two-thirds of all of the Directors of this Corporation at the time in
office or by vote of at least two-thirds of the votes at the time
entitled to be cast generally in the election of directors by all of the
outstanding shares of all classes of capital stock of the Corporation,
provided that the number of Directors shall always be not less than
three.  Directors need not be stockholders of this Corporation.

             The Directors of the Corporation shall be divided into
three classes with the number of Directors fixed by or in accordance
with the By-laws divided equally so far as possible among the three
classes.  Except as otherwise provided in Article XXIII, following
adoption of this By-law provision,

             (a)  one-third of the number of Directors shall be
                  elected to serve until the 1973 Annual Meeting of
                  the stockholders,

             (b)  one-third of the number of Directors shall be
                  elected to serve until the 1974 Annual Meeting of
                  the stockholders,

             (c)  one-third of the number of Directors shall be
                  elected to serve until the 1975 Annual Meeting of
                  the stockholders,

and until their successors are duly elected and qualified. At each
annual election after the 1972 election, the successors to the Directors
of each class whose term shall expire in that year shall be elected to
hold office for a term of three years from the date of their election
and until their successors are duly elected and qualified.  In case of
any increase in the number of Directors, the additional Directors shall
be distributed among the several classes as nearly equally as possible.







                                    4

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

                          ARTICLE X

             Chairman of the Board of Directors

             A Chairman of the Board of Directors may be appointed by
the Board of Directors from among its members at the first meeting after
the Annual Meeting of the stockholders or at any other meeting of the
Board of Directors, and a meeting may be held without notice for this
purpose immediately after the Annual Meeting of the stockholders and at
the same place.
                                    
              The Chairman of the Board of Directors shall preside at
the meetings of the Board of Directors and may call meetings of the
Board of Directors and of any committee thereof whenever he deems it
necessary, and he shall call to order and act as chairman of all
meetings of the stockholders of this Corporation.  In addition, he shall
have such other powers and duties as the Board of Directors shall
designate from time to time.

                         ARTICLE XI

                     Power of Directors

             The Board of Directors shall have the entire management
of the business of this Corporation.  In the management and control of
the property, business and affairs of this Corporation, the Board of
Directors is hereby vested with all the powers possessed by this
Corporation itself, so far as this delegation of authority is not
inconsistent with the laws of the State of Delaware, with the Restated
Certificate of Incorporation of this Corporation, or with these By-laws. 
The Board of Directors shall have authority from time to time to set
apart out of any assets of this Corporation otherwise available for
dividends a reserve or reserves as working capital or for any other
proper purpose or purposes, and to abolish or add to any such reserve or
reserves from time to time as the Board may deem to be in the interests
of this Corporation and the Board shall likewise have power to determine
in its discretion what part of the assets of this Corporation available
for dividends in excess of such reserve or reserves shall be declared in
dividends and paid to the stockholders of this Corporation.

                         ARTICLE XII

               Executive and Other Committees

             The Board of Directors may designate by resolution
passed by a majority of the whole Board two or more of its number who
shall constitute an Executive Committee, which Committee shall, when the
Board of Directors is not in session, have and may, subject to any
limitation imposed by the laws of the State of Delaware, exercise any or
all of the powers of the Board of Directors in the management of the
business and affairs of this Corporation, and have power to authorize
the seal of this Corporation to be affixed to all papers which may
require it.  A Chairman of the Executive Committee (who shall preside at
the meetings of the Executive Committee, may call meetings thereof
whenever he deems it necessary and shall have such other powers and
duties as the Board of Directors shall designate from time to time)
                                    5

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

shall be appointed by the Board of Directors at the time it designates
members of the Executive Committee.  The Secretary of this Corporation,
or, in his absence, an Assistant Secretary or any other person
designated by the Committee, shall act as Secretary of the Committee.
The Executive Committee, except as otherwise herein provided, shall fix
its own rules of procedure and shall keep a record of its acts and
proceedings and report the same from time to time to the Board of
Directors.  Any vacancy in the Executive Committee shall be filled by
the vote of the majority of the whole Board of Directors.  The Board of
Directors may appoint one or more of its members as ex-officio members
of the Executive Committee, who shall have the privilege of attending
meetings of the Executive Committee, but who shall not be entitled to
vote upon any matters brought before the Executive Committee and shall
not be counted as a member of the Executive Committee for the purpose of
determining the number necessary to constitute a quorum, or for the
purpose of determining whether a quorum is present.  Notice of meetings
to ex-officio members shall not be deemed to be required under law, the
Restated Certificate of Incorporation or these By-laws.

             The Board of Directors likewise may appoint from their
number or from the stockholders other committees from time to time, the
number (not less than two) composing such committees and the powers
conferred upon the same to be determined by a vote of the Board of
Directors.

                        ARTICLE XIII

                     Directors' Meetings

             Regular Meetings of the Board of Directors shall be held
at such places within or without the State of Delaware and at such times
as the Board by vote may determine from time to time, and if so
determined no notice thereof need be given.  Special Meetings of the
Board of Directors may be held at any time or place either within or
without the State of Delaware, whenever called by the Chairman of the
Board of Directors, the President, the Chairman of the Executive
Committee, a Vice-President, the Secretary, an Assistant Secretary or
three or more Directors, notice thereof being given to each Director by
the Secretary or an Assistant Secretary or officer calling the meeting,
or at any time or place without formal notice, provided all the
Directors are present or waive notice thereof as provided in Article VI
hereof. Notice of Special Meetings, stating the time and place thereof,
shall be given by mailing the same to each Director at his residence or
business address at least two days before the meeting, or by delivering
the same to him personally or telephoning or telegraphing the same to
him at his residence or business address at least one day before the
meeting, unless, in case of exigency, the Chairman of the Board of
Directors or the President or the Chairman of the Executive Committee or
in their absence the Secretary shall prescribe a shorter notice to be
given personally or by telephoning or telegraphing each Director at his
residence or business address. Such Special Meetings shall be held at
such times and places as the notice thereof or waiver shall specify.


                                    6

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

                         ARTICLE XIV

                Quorum at Directors' Meetings

             One-third of the number of Directors, but not less than
four members of the Board of Directors, shall constitute a quorum for
the transaction of business, but a less number may adjourn any meeting
from time to time and the meeting may be held as adjourned without
further notice.  When a quorum is present at any meeting a majority of
the members present thereat shall decide any question brought before
such meeting, except as otherwise provided by law, by the Restated
Certificate of Incorporation or by these By-laws.

                         ARTICLE XV

                          Officers

             The officers of this Corporation shall be a President,
one or more Vice-Presidents, a Secretary and a Treasurer.  The officers
shall be elected by the Board of Directors at the first meeting after
the Annual Meeting of the stockholders, and a meeting may be held
without notice for this purpose immediately after the Annual Meeting of
the stockholders and at the same place.

                         ARTICLE XVI

                   Eligibility of Officers

             The President may, but need not, be a stockholder but
shall be a Director of this Corporation.  The Vice-Presidents,
Secretary, Treasurer and such other officers as may be elected or
appointed may, but need not, be stockholders or Directors of this
Corporation. Any person may hold more than one office provided the
duties thereof can be consistently performed by the same person,
provided, however, that no one person shall, at the same time, hold the
three offices of President or Vice-President and Secretary and
Treasurer.


                         ARTICLE XVII

               Additional Officers and Agents

             The Board of Directors, at its discretion, may appoint a
Corporate Controller, one or more Assistant Corporate Controllers, one
or more Assistant Treasurers, and one or more Assistant Secretaries, and
such other officers or agents as it may deem advisable, and prescribe
the duties thereof.







                                    7

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

                        ARTICLE XVIII

                          President

             The President shall be the chief executive officer of
this Corporation, and, as such, shall have supervision of its policies,
business, and affairs, and such other powers and duties as are commonly
incident to the office of chief executive officer. The President also
shall have such powers and duties as are commonly incident to the office
of president.  He shall also have such other powers and duties as the
Board of Directors shall designate from time to time.  He may call
meetings of the Board of Directors and of any committee thereof whenever
he deems it necessary.  The President, unless some other person is
thereunto specifically authorized by vote of the Board of Directors,
shall have power to sign all certificates of stock, bonds, deeds and
contracts of this Corporation.

                         ARTICLE XIX

                       Vice-Presidents

             The Vice-Presidents shall each possess such powers and
perform such duties, in addition to those expressly provided herein, as
the Board of Directors may from time to time determine.

                         ARTICLE XX

                          Secretary

             The Secretary shall keep accurate minutes of all
meetings of the stockholders, the Board of Directors and the Executive
Committee, respectively, shall perform all the duties commonly incident
to his office, and shall perform such other duties and have such other
powers as the Board of Directors shall designate from time to time.  The
Secretary shall have power, together with the President or a Vice-
President, to sign certificates of stock of this Corporation. In his
absence at any meeting an Assistant Secretary or a Secretary Pro Tempore
shall perform his duties thereat.  The Secretary, any Assistant
Secretary and any Secretary Pro Tempore shall be sworn to the faithful
discharge of their duties.

                         ARTICLE XXI

                          Treasurer

             The Treasurer, subject to the order of the Board of
Directors, shall have the care and custody of the moneys, funds,
valuable papers and documents of this Corporation (other than his own
bond which shall be in the custody of the President) and shall have and
exercise, under the supervision of the Board of Directors, all the
powers and duties commonly incident to his office, and shall, if
required by the Board of Directors, give bond in such form and with such
sureties as it may require.  He shall deposit all funds of this

                                    8


<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

Corporation in such bank or banks, trust company or trust companies or
with such firm or firms doing a banking business, as the Directors shall
designate and shall have power to borrow from time to time at his
discretion moneys for the corporate needs of this Corporation and cause
to be issued as evidence thereof notes of this Corporation.  He may
endorse for deposit or collection all checks, notes, et cetera, payable
to this Corporation or to its order, may accept drafts on behalf of this
Corporation, and, together with the President or a Vice-President, may
sign certificates of stock.  All the property in his possession, shall
be subject at all times to the inspection and control of the Board of
Directors.  The Treasurer shall be subject in every way to the order of
the Board of Directors.

             All checks, drafts, notes, bonds, or other obligations
for the payment of money shall be signed by the Treasurer and/or such
other officer or officers, agent or agents, as the Board of Directors
shall by resolution direct.  The Board of Directors may, in its
discretion, also provide by resolution for countersignature or
registration of checks, drafts, notes and/or bonds of this Corporation. 
Checks for the total amount of any pay roll may be drawn in accordance
with the foregoing provisions and deposited in a special fund.  Checks
upon this fund may be drawn by such person as the Treasurer shall
designate and need not be countersigned.

                              ARTICLE     

                    Corporate Controller

             The Corporate Controller shall keep accurate books of
account of this Corporation's transactions which shall be the property
of this Corporation, subject at all times to the inspection and control
of the Board of Directors, shall perform all the duties commonly
incident to the office, and shall perform such other duties and have
such other powers as the Board of Directors shall designate from time to
time.

                        ARTICLE XXIII

                  Resignations and Removals

             Any Director, officer or agent of this Corporation may
resign at any time by giving written notice to the Board of Directors or
to any elected officer of this Corporation and any member of any
committee may resign by giving written notice either as aforesaid or to
the committee of which he is a member or the chairman thereof.  Any such
resignation shall take effect at the time specified therein or, if the
time be not specified, upon receipt thereof; and, unless otherwise
specified therein, the acceptance of such resignation shall not be
necessary to make it effective.

             Any Director may be removed from office, but only for
cause, at a meeting called for the purpose and by the affirmative
approval of holders of shares of capital stock of the Corporation
entitled to cast at least a majority of the votes at the time entitled
to be cast generally in the election of directors by all of the

                                    9
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

outstanding shares of all classes of capital stock of the Corporation,
considered for the purposes of this paragraph of this Article as one
class; provided, however, that if the Board of Directors, by vote of
two-thirds of all the Directors then in office, shall have recommended
removal of a Director, then stockholders may remove such Director from
office by the foregoing procedure without cause.  If any Director shall
be removed pursuant to this paragraph of this Article, then the
stockholders of the Corporation may, at the meeting at which such
removal is effected, elect his successor.

             The Board of Directors, by vote of not less than a
majority of all the Directors of the Corporation at the time in office,
may remove from office any officer, agent or member of any committee,
elected or appointed by it.

                        ARTICLE XXIV

                          Vacancies

             If the office of any Director, one or more, becomes
vacant by reason of death, resignation, removal, disqualification or
otherwise, then (except where such vacancy results from removal and is
filled by the stockholders as provided in the Restated Certificate of
Incorporation) the Directors at the time in office may, by vote of a
majority of the Directors then in office, elect a successor or
successors who shall hold office for the unexpired term, and even if
there be less than a quorum of the Directors at the time in office, said
Directors may by a majority vote elect a successor or successors who
shall hold office for the unexpired term. Vacancies in the Board of
Directors may be filled for an unexpired term by the stockholders having
voting power at a meeting of the stockholders called for that purpose,
by the vote required in Article IX hereof, unless such vacancy shall
have been filled by the Directors in the manner provided in this
Article.  Vacancies resulting from an increase in the number of
Directors shall be deemed to be vacancies to be filled in the manner
provided in this Article.

             If the office of any officer or agent, one or more,
becomes vacant for any of the aforesaid reasons, the successor or
successors shall be elected or appointed by the Board of Directors.

             This Article may not be amended or repealed except by
the affirmative approval of holders of shares of capital stock of the
Corporation entitled to cast at least two-thirds of the votes at the
time entitled to be cast generally in the election of directors by all
of the outstanding shares of all classes of capital stock of the
Corporation, considered for the purposes of this Article as one class,
or by resolution adopted by a vote of two-thirds of all the Directors of
the Corporation at the time in office.

                         



                                    10


<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

                         ARTICLE XXV

                        Capital Stock

             The maximum amount of capital stock shall be as fixed in
the Restated Certificate of Incorporation or in any lawful amendments
thereto from time to time.

                        ARTICLE XXVI

                    Certificates of Stock

             Every stockholder shall be entitled to a certificate or
certificates of the capital stock of this Corporation in such form as
may be prescribed by the Board of Directors, duly numbered and setting
forth the number and kind of shares. Such certificates shall be signed
by the President or a Vice-President and by the Treasurer or an
Assistant Treasurer or the Secretary or an Assistant Secretary. The
Board of Directors may also appoint one or more Transfer Agents and/or
Registrars for its stock of any class or classes and may require stock
certificates to be countersigned by one or more of them.  If
certificates of capital stock of this Corporation are manually signed by
the Registrar, the signatures thereon of the Transfer Agent and of the
President or a Vice-President and the Treasurer or an Assistant
Treasurer or the Secretary or an Assistant Secretary, of this
Corporation, may be facsimiles, engraved or printed. Any provisions of
these By-laws with reference to the signing of stock certificates shall
include in cases above permitted, such facsimile signatures.  In case
any officer or officers who shall have signed, or whose facsimile
signature or signatures shall have been used on, any such certificate or
certificates, shall cease to be such officer or officers of this
Corporation, whether because of death, resignation or otherwise, before
such certificate or certificates shall have been delivered by this
Corporation, such certificate or certificates may nevertheless be
adopted by the Board of Directors of this Corporation and be issued and
delivered as though the person or persons who signed such certificate or
certificates or whose facsimile signature or signatures shall have been
used thereon had not ceased to be such officer or officers of this
Corporation.

                        ARTICLE XXVII

                      Transfer of Stock

             Shares of stock may be transferred by delivery of the
certificate accompanied either by an assignment in writing on the back
of the certificate or by a written power of attorney to sell, assign and
transfer the same on the books of this Corporation, signed by the person
appearing by the certificate to be the owner of the shares represented
thereby, and shall be transferable on the books of this Corporation upon
surrender thereof so assigned or endorsed.  The person registered on the
books of this Corporation as the owner of any shares of stock shall
exclusively be entitled as the owner of such shares to receive dividends
and to vote as such owner, in respect thereof.  It shall be the duty of
every stockholder to notify this Corporation of his post office address.

                                    11
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

                       ARTICLE XXVIII

                       Transfer Books

             The Board of Directors shall have power to close the
stock transfer books of this Corporation for a period not exceeding
sixty (60) days preceding the date of any meeting of stockholders or the
date for payment of any dividend or the date for the allotment of rights
or the date when any change or conversion or exchange of capital stock
shall go into effect; provided, however, that in lieu of closing the
stock transfer books as aforesaid, the Board of Directors may fix in
advance a date, not exceeding sixty (60) days preceding the date of any
meeting of stockholders or the date for the payment of any dividend, or
the date for the allotment of rights, or the date when any change or
conversion or exchange of capital stock shall go into effect, as a
record date for the determination of the stockholders entitled to notice
of, and to vote at, any such meeting and any adjournment thereof, or
entitled to receive payment of any such dividend, or to any such
allotment of rights, or to exercise the rights in respect of any such
change, conversion or exchange of capital stock, and in such case only
such stockholders as shall be stockholders of record on the date so
fixed shall be entitled to such notice of, and to vote at, such meeting
and any adjournment thereof, or to receive payment of such dividend, or
to receive such allotment of rights, or to exercise such rights, as the
case may be, notwithstanding any transfer of any stock on the books of
this Corporation after any such record date fixed as aforesaid.  Except
where the transfer books of the Corporation shall have been closed or a
date shall have been fixed as a record date for the determination of the
stockholders entitled to vote, as hereinbefore provided, no share of
stock shall be voted on at any election for Directors which shall have
been transferred on the books of the Corporation within twenty (20) days
next preceding such election of Directors.

                        ARTICLE XXIX

                    Loss of Certificates

             In case of the loss, mutilation or destruction of a 
certificate of stock, a duplicate certificate may be issued upon such terms 
as the Board of Directors shall prescribe.

                         ARTICLE XXX

                            Seal

             The seal of this Corporation shall consist of a flatfaced 
circular die with the words and figures "Stone & Webster, Incorporated 
Corporate Seal 1929 Delaware" cut or engraved thereon.

                         ARTICLE XXXI

                      Books and Records

             Unless otherwise expressly required by the laws of
Delaware, the books and records of this Corporation may be kept outside
of the State of Delaware at such places as may be designated from time
                                    12
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

to time by the Board of Directors.

                        ARTICLE XXXII

                    Voting of Stock Held

             Unless otherwise provided in the Restated Certificate of
Incorporation of this Corporation or by resolution of the Board of
Directors, the President may from time to time appoint an attorney or
attorneys or agent or agents of this Corporation, in the name and on
behalf of this Corporation to cast the votes which this Corporation may
be entitled to cast as a stockholder or otherwise in any other
corporation or association, any of whose stock or securities may be held
by this Corporation, at meetings of the holders of the stock or other
securities of such other corporations or associations, or to consent in
writing to any action by any such other corporation or association, and
may instruct the person or persons so appointed as to the manner of
casting such votes or giving such consent, and may execute or cause to
be executed on behalf of this Corporation and under its corporate seal,
or otherwise, such written proxies, consents, waivers or other
instruments as he may deem necessary or proper in the premises; or the
President, or his attorney or agent, may attend any meeting of the
holders of stock or other securities of any such other corporation or
association and thereat vote or exercise any or all other powers of this
Corporation as the holder of such stock or other securities of such
other corporation or association.


                       ARTICLE XXXIII

                         Amendments

             Except as otherwise expressly provided in a By-law
adopted by the stockholders at the time having voting power, all By-laws
of this Corporation shall be subject to amendment or repeal, and new By-
laws may be adopted, either by the affirmative approval of holders of
shares of capital stock of the Corporation entitled to cast at least a
majority of the votes at the time entitled to be cast generally in the
election of directors by all of the outstanding shares of all classes of
capital stock of the Corporation, considered for the purposes of this
Article as one class, given at an Annual Meeting or at any Special
Meeting, provided notice of the proposed amendment or repeal or of the
proposed new By-laws be included in the notice of such meeting, or by
the affirmative vote of a majority of all of the Directors of the
Corporation at the time in office given at a regular or special meeting
of the Board of Directors, provided notice of the proposed amendment or
repeal or of the proposed new By-laws be included in the notice of such
meeting or waiver thereof or all of the Directors at the time in office
be present at such meeting.  Except as aforesaid, By-laws made or
amended by the stockholders or by the Board of Directors shall be
subject to amendment or repeal by the stockholders entitled to vote or
by the Board of Directors.

                                    13

<PAGE>

Form 10-K 1995                          Stone & Webster, Incorporated

Exhibit (10) (e) (i)

                    EMPLOYMENT AGREEMENT

             AGREEMENT by and between STONE & WEBSTER,
INCORPORATED, a Delaware corporation (the "Company"), and H. KERNER
SMITH (the "Executive"), dated as of February 12, 1996.

             WHEREAS, the Company desires to employ the Executive and to enter
into an agreement embodying the terms of such employment (this "Agreement")
and the Executive desires to enter into this Agreement and to accept such
employment, subject to the terms of this Agreement; and

             WHEREAS, in addition to providing in this Agreement for the
terms of the Company's employment of the Executive, the Board of Directors of 
the Company (the "Board"), has determined that it is in the best interests of 
the Company and its shareholders to enter into a Change of Control Employment 
Agreement with the Executive, dated as of the date hereof (the "Change of 
Control Employment Agreement"), simultaneously with the execution and delivery 
of this Agreement, so as to assure that the Company will have the continued 
dedication of the Executive, notwithstanding the possibility, threat or 
occurrence of a Change of Control (as defined in the Change of Control 
Employment Agreement) of the Company.  NOW, THEREFORE, in consideration of the 
mutual covenants contained herein and for other good and valuable
consideration, the receipt and sufficiency of which are hereby mutually
acknowledged, the Company and the Executive agree as follows:

1.      Term of Employment.  

        The Company hereby employs the Executive, and the Executive hereby
accepts such employment, for the period (the "Term of Employment") commencing
February 12, 1996 and continuing until the earlier of (a) February 11, 1999, 
or (b) the termination of the Executive's employment in accordance with the 
terms of this Agreement; provided however, that the Term of Employment shall 
terminate, and (except as otherwise specifically provided herein) this 
Agreement shall terminate and be of no further force or effect, immediately 
upon the occurrence of the Effective Date under the Change of Control 
Employment Agreement.

2.      Positions, Duties and Responsibilities.  

             (a)  Board Positions.  Simultaneously with the execution and
delivery of this Agreement, the Executive is being elected to the Board as a 
member of the class of directors with the term expiring in 1997.  If the
current Chairman of the Board does not seek reelection as, or is not reelected
as, Chairman of the Board 









                                    1

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

immediately following the annual meeting of stockholders 
of the Company in 1996 (or any meeting of stockholders held in lieu of such 
meeting), it is the intention of the Board, the Company and the Executive that 
the Executive shall be considered for election as Chairman of the Board at such 
time.  It is also the intention of the Board, the Company and the Executive 
that the Executive shall be elected Chairman of the Board immediately following 
the annual meeting of stockholders of the Company in 1997 (or any meeting of 
stockholders held in lieu of such meeting).

             (b)  Executive Positions and Duties.  During the Term of
Employment, the Executive shall serve as the President and Chief Executive 
Officer of the Company and shall perform the duties incident to such offices, 
including the general management of the affairs of the Company, and such other 
executive duties as may from time to time be assigned to the Executive by the 
Board.  The Executive shall report directly to the Board and shall be subject 
to its direction.  The Executive agrees to devote his full-time and best
efforts to the performance and discharge of his duties and responsibilities
and, subject to Section 2(d) of this Agreement, agrees not to engage in any
other business activity whatsoever during the Term of Employment, whether or
not for profit.
        
             (c)  Acceptance of Services for Affiliates.  The Executive agrees
to serve as an officer or director of any Affiliate (as hereinafter defined) if 
elected to any such position by the Board or by the board of directors or 
similar governing body of an Affiliate, and to perform such services for any 
such Affiliate as may be assigned or as may be necessary as a result of such 
position, without additional compensation therefor other than that specified 
in this Agreement; provided, however, that the Executive shall be indemnified 
by the Company or such Affiliate in serving in such positions or performing 
such services to the same extent as the Executive is indemnified by the Company 
in serving as a member of the Board or officer of the Company.
             
             (d)  Other Activities.  Nothing in this Agreement shall preclude
the Executive from:

             (i)  serving on the boards of directors of a reasonable number
        of other corporations or the boards of a reasonable number of trade
        associations or charitable organizations;

             (ii) engaging in charitable activities and community affairs;

             (iii)managing his personal investments and affairs;

             (iv) fulfilling his obligations under the Consultancy Agreement
        dated September 30, 1994 with his former employer; and









                                    2


<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

             (v)  managing, or engaging in activities arising out of, his
        wholly-owned company with respect to matters or projects initiated prior
        to the date of this Agreement,

provided that (A) such activities do not materially interfere with the 
performance of the Executive's duties and responsibilities as the Company's 
President and Chief Executive Officer, (B) such activities do not conflict 
with the Company's policies concerning conflicts of interest or with the 
business of the Company or any Affiliate in any way, and (C) the Executive 
keeps the Board informed about any such directorship or if any such 
activities can reasonably be expected to generate publicity. The executive has 
delivered to the Chairman of the Board (and a copy has been circulated to 
members of the Compensation Committee of the Board) a letter describing his 
obligations under the Consultancy Agreement referred to in Section 2(d)(iv) of 
this Agreement and the matters or projects referred to in Section 2(d)(v) of
this Agreement. 

3.      Place of Employment/Relocation Expenses.  

             (a)  The Company acknowledges and accepts that the Executive
intends to continue his personal residency in Massachusetts and the Company 
shall not require the Executive to relocate his personal residence during the 
Term of Employment.  The Company shall pay or reimburse the Executive for (i) 
all reasonable living costs incurred in the New York City area and (ii) 
reasonable expenses incurred by the Executive in commuting between the Boston 
metropolitan area and the New York City metropolitan area.  At the election of 
the Executive, reasonable living costs in the New York City area may include 
the rental of an apartment in New York City provided that the aggregate monthly 
costs related to such rental shall not exceed $5,000 per month.  The Company 
will maintain for the Executive an office and related support staff and 
assistance in both the Company's principal executive offices in New York City 
and in the executive offices of the Company's Major Subsidiary (as hereinafter 
defined) in  Boston. 

        (b)  If during the Term of Employment, the Executive should decide to 
relocate his personal residence in Massachusetts to the New York City
metropolitan area, the following shall apply:

                  (i)  The Company shall pay all reasonable costs of
moving incurred by the Executive in connection with the Executive's relocation 
of his principal residence to the New York City metropolitan area, including 
packing, unpacking, insurance and the movement of household items and family 
vehicles.

                  (ii) With respect to the sale of  the Executive's present
home in Massachusetts, the  Company shall arrange for the payment in cash to 
the Executive of the difference between the appraised fair market value of 
such present residence and the existing mortgage loan relating to such
residence prior to the actual sale of said residence.  Such payment may be made
through arrangements made by the Company with a relocation service. 




                  
                                    3

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

                  (iii)The Company shall reimburse the Executive for
reasonable expenses incurred by the Executive and his spouse in travelling to 
and residing in the New York City area in connection with the Executive's 
eventual relocation, including meals, lodging, transportation, and incidental 
expenses for the purpose of locating a new residence.

             (c)  The Executive shall furnish the Company with reasonably
detailed receipts or other written evidence for all expenses of the Executive 
to be paid by the Company or for which the Executive shall be entitled to 
reimbursement, pursuant to this Section 3.

            (d)  It is the intention of the Company and the Executive that 
all expenses to be paid by the Company or for which the Executive 
shall be entitled to reimbursement pursuant to this Section 3 are 
to be treated as reasonable business expenses of the Company and 
that such payment or reimbursement shall not result in taxable 
income to the Executive. If, notwithstanding such intention and 
the taking by both the Company and the Executive of all reasonable 
and appropriate steps to implement such intention, it shall be 
determined that the payment or reimbursement of any expense 
pursuant to this Section 3 shall have subjected the Executive to 
the payment of any federal, state or local tax (which, together 
with any interest or penalties imposed with respect to such taxes, 
is herein called "Taxes on Reimbursement"), then the Executive 
shall be entitled to receive an additional payment (a 
"Reimbursement Gross-Up Payment") in an amount such that after
payment by the Executive of all Taxes on Reimbursement and all 
taxes (including any interest or penalties) with respect to the 
Reimbursement Gross-Up Payment, the Executive  shall not suffer 
any after-tax cost as a result of the payment or reimbursement of 
expenses pursuant to this Section 3.

4.      Compensation.  

             (a)  Base Salary.  During the first year of the Term of
Employment, the Company shall pay the Executive an annual base salary ("Base
Salary") of Five Hundred Thousand Dollars ($500,000), payable in arrears in 
equal periodic installments in accordance with the normal payroll policies of 
the Company from time to time in effect, subject to withholding for Federal, 
state and local income taxes, FICA, FUTA and other legally required withholding 
taxes.  During the Term of Employment, the Base Salary shall be subject to 
review at least annually by the Board provided that such review shall not 
result in a decrease in Base Salary unless such decrease is in conjunction 
with an across-the-board decrease in base salary applicable to all senior 
executives of the Company and its Major Subsidiary.







      

                                    4


<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

             (b)  Annual Bonuses.  In addition to Base Salary, the Executive
shall be awarded, for each fiscal ending during the Term of Employment, an 
annual bonus ("Annual Bonus") in cash of not less than (i) Two Hundred and 
Fifty Thousand Dollars ($250,000) for the fiscal year ending December 31, 1996 
and (ii) 50% of Base Salary, as in effect on the last day such fiscal year, 
for the fiscal years ending December 31, 1997 and 1998.  The amount of each 
such Annual Bonus may be larger based upon the Executive's performance and 
the discretion of the Board.  Each such Annual Bonus shall be paid no later 
than March 31 of the year next following the fiscal year for which the Annual 
Bonus is awarded, unless the Executive shall elect to defer the receipt of 
such Annual Bonus.  It is the intent of the parties that a new long-term 
performance plan (the "New LTPP") based upon the Company's financial strategic 
plan and long-term objectives will be developed for the Company by the 
management of the Company (under the direction of the Compensation Committee 
of the Board and in consultation with the Company's compensation consultants) 
and presented to the Board for approval and that the New LTPP will provide 
for minimum, target (equalling a significant portion of the base salary of 
the participants therein) and maximum awards based upon the extent to which 
performance goals determined by the Compensation Committee of the Board are 
achieved.  If the New LTPP is adopted and the Executive is awarded an award 
thereunder payable with respect to the fiscal years ending December 31, 1997 
or 1998 then such award (regardless of the amount) shall substitute for the 
Annual Bonus provided for in this Section 4(b) for such fiscal year.

             (c)  Stock Option Award.  Simultaneously with the execution
and delivery of this Agreement, the Company is granting the Executive a ten-year
option, in the form attached to this Agreement as Exhibit A, to purchase 100,000
shares of Company Common Stock at an exercise price equal to the fair market 
value per share of Common Stock at the time of grant (the "Stock Option Grant").

5.      Plans and Fringe Benefits.  

             (a)  During the Term of Employment, the Executive (i) shall be
entitled to participate in all incentive, savings and retirement plans, 
practices, policies, and programs applicable generally to other senior level 
executives of the Company and its Major Subsidiary (including, but not 
limited to, the Company's Restricted Stock Plan, Employee Investment Plan, 
Employee Stock Ownership Plan, Payroll-based Employee Stock Ownership Plan, 
Employee Retirement Plan, Supplemental Retirement Plan and Stock Option Plan) 
and (ii) shall be eligible for participation in and shall receive all benefits 
under welfare benefit plans, practices, policies and programs provided by the 
Company and its Major Subsidiary (including, without limitation, medical, 
prescription, dental, disability, employee life (and, if applicable, 
supplemental term life insurance), group life, accidental death and travel
accident insurance plans and programs) to the extent applicable generally to 
other senior level executives of the Company and its Major Subsidiary.








                                 
                                    5

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

             (b)  The Compensation Committee of the Board shall undertake
a study by the end of 1996 to review the perquisites accorded chief executives 
of companies comparable to the Company in terms of industry, size and 
financial performance for the purpose of considering the adoption of 
perquisite plans and policies for the Executive comparable to those of such 
companies, including, without limitation, with respect to tax and financial 
planning services, supplemental insurance, club dues, an automobile and 
transportation and related expenses. 

6.      Supplemental Pension.  

        The Company shall provide the Executive with a supplemental employee
retirement plan designed to provide the Executive with an annual pension benefit
(payable to and during the life of the Executive in equal monthly installments 
and after his death to the spouse of the Executive to whom he is married as of 
the date of this Agreement, if she survives the Executive, in equal monthly 
installments in the same amount as the monthly installments payable during the 
life of the Executive) commencing when the Executive reaches age 60, which 
annual pension benefit (a) if the Executive remains employed by the Company 
until the Executive reaches age 60, will be equal to 25% of the average 
annual total compensation paid to the Executive during the three fiscal years 
immediately prior to the date on which the Executive reaches age 60 and (b) if 
the Executive's employment with the Company should terminate for any reason 
prior to the date on which the Executive reaches age 60, will be equal to the 
percentage (as hereinafter determined) of the average annual total compensation 
paid to the Executive during the three (or such fewer number of years that the 
Executive shall have been employed with the Company) fiscal years immediately 
prior to the date on which the Executive's employment with the Company shall 
have terminated, with such percentage equal to the product of (i) 3.125% and 
(ii) a fraction, the numerator of which shall be the number of months from 
the date hereof to the date on which the Executive's employment with the
Company shall have terminated and the denominator of which is 12.  The Company's
obligation under this Section 6 shall be offset by any other pension benefits 
paid to the Executive under other pension plans of the Company or its 
Affiliates.  The Executive's rights to the accrued benefits under this Section 
6 shall become fully vested immediately regardless of the period of the 
Executive's employment under this Agreement and the circumstances of the 
termination of the Executive's employment.  The obligations of the Company
under this Section 6 shall survive any termination of the Term of Employment or
this Agreement.

7.      Reimbursement of Business and Other Expenses.  

        The Company shall pay or reimburse the Executive for all reasonable,
ordinary and necessary business expenses incurred or paid by the Executive 
during the Term of Employment in the performance of the Executive's services 
under this Agreement, in accordance with the operating policies of the Company 
and its Major Subsidiary as in effect from time to time, upon presentation of 
proper expense statements or vouchers or such other supporting documentation as 
the Company may reasonably require.




                                    6


<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

8.      Vacation.  

        During the Term of Employment, the Executive shall be entitled to paid
vacation in accordance with the most favorable plans, policies, programs and 
practices of the Company and its Major Subsidiary but not less than four (4) 
weeks paid vacation each year.

9.      Termination.  

             (a)  General.  The Executive's employment with the Company
may be terminated during the Term of Employment only as provided in this Section

             (b)  Termination Events.  The Executive's employment with the
Company shall terminate during the Term of Employment on the happening of the
first to occur of the following:

                  (i)  the death, retirement or resignation of the Executive;

                  (ii) the termination by the Company of the Executive's
        employment with the Company for Disability (as hereinafter defined);

                  (iii)the termination by the Company of the Executive's
        employment with the Company for Cause (as hereinafter defined);
        provided, however, that a termination for Cause shall not take effect
        unless and until the following procedures are complied with:

                  (A)  the Executive shall be given notice by the Board of
                       the Company's intention to terminate the Executive's
                       employment with the Company for Cause, which
                       notice shall (x) state in detail the particular act or
                       acts or failure or failures to act that constitute the
                       grounds on which the proposed termination for
                       Cause is based and (y) be given within six
                       (6) months of the Board's learning of such act or
                       acts or failure or failures to act;

                  (B)  the Executive shall have ten (10) calendar days
                       following the Executive's receipt of the notice
                       referred to in Section 9(b)(iii)(A) of this Agreement
                       to give notice to the Company of a request for a
                       hearing before the Board regarding the grounds on
                       which the proposed termination for Cause is based,
                       which hearing shall be held within twenty (20)
                       calendar days following the Executive's receipt of
                       the notice referred to in Section 9(b)(iii)(A) of this
                       Agreement and at which hearing the Executive shall
                       be given an opportunity, together with counsel, to be
                       heard before the Board; and

                  (C)  if, within five (5) calendar days following such
                       hearing, there shall have been delivered to the
                       Executive a copy of a resolution, duly adopted by
                       the affirmative vote of a majority of the entire
                       membership of the Board at the meeting of the Board
                       
                                    7

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated
                       
                       referred to in Section 9(b)(iii)(B) of this Agreement,
                       finding that, in the good faith opinion of the Board,
                       grounds for termination for Cause on the basis of the
                       notice referred to in Section 9(b)(iii)(A) of this
                       Agreement exist.

                  (iv) the termination by the Company of the Executive's
        employment other than for Cause; or

                  (v)  the termination by the Executive of the Executive's
        employment with the Company for Constructive Termination Without
        Cause (as hereinafter defined); provided, however, that a termination 
        for Constructive Termination Without Cause shall not take effect unless 
        and until the Company shall be given notice by the Executive of the 
        particular grounds on which the termination for Constructive
        Termination Without Cause is based.

             (c)  Termination Definitions.

                  (i)  Disability.  The term "Disability," as used herein
        shall mean the Executive's inability to perform substantially his duties
        hereunder because of physical or mental disability for a cumulative 
        period of one hundred eighty (180) consecutive days or two hundred
        forty (240) days in any consecutive twelve (12) month period during the
        Term of Employment.

                  (ii) Cause.  The term "Cause" as used herein shall mean
        (A) the willful and continued failure of the Executive to perform
        substantially his duties hereunder (other than any such failure 
        resulting from incapacity due to physical or mental disability) after 
        a written demand for substantial performance is delivered to the 
        Executive by the Board which specifically identifies the manner in 
        which the Board believes that the Executive has not substantially 
        performed the Executive's duties or (B) the Executive personally 
        engaging (as opposed to having acts or omissions of others attributed 
        to him) in illegal conduct or gross misconduct which is materially and 
        demonstrably injurious to the Company.  For purposes of this definition 
        of Cause, no act or failure to act, on the part of the Executive, shall 
        be considered "willful" unless it is done, or omitted to be done, by 
        the Executive in bad faith or without reasonable belief that the 
        Executive's action or omission was in the best interests of the
        Company.  

                  (iii)Constructive Termination Without Cause.  The term
        "Constructive Termination Without Cause" as used herein shall mean:

                  (A)  a decrease in the Executive's Base Salary, a decrease
                       in the Executive's Annual Bonus (or the amount the
                       Executive's award under the New LTPP substituting
                       for such Annual Bonus pursuant to Section 4(b) of
                       this Agreement) or the termination of, or material
                       reduction in, any incentive, savings, retirement,
                       welfare benefit or perquisite plan, practice, policy or
                       program enjoyed by the Executive, except any such
                       decrease, termination or reduction therein made in
                       conjunction with an across-the-board decrease,

                                    8
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

                       termination or reduction therein applicable to all
                       senior executives of the Company and its Major
                       Subsidiary;

                  (B)  the failure to elect the Executive as Chairman of the
                       Board immediately following the annual meeting of
                       stockholders of the Company in 1997 (or any
                       meeting of stockholders held in lieu of such annual
                       meeting); or

                  (C)  a material diminution in the Executive's duties or the
                       assignment to the Executive of duties which are
                       materially inconsistent with his duties or which
                       materially impair the Executive's ability to function
                       as the President and Chief Executive Officer of the
                       Company.

                  (iv) Date of Termination.  The term "Date of
        Termination" as used herein shall mean:

                  (A)  with respect to termination due to death, retirement
                       or resignation (other than for a Constructive
                       Termination Without Cause) of the Executive, the
                       date of death, retirement or resignation;

                  (B)  with respect to termination due to Disability, fifteen
                       (15) calendar days following the giving of notice by
                       the Company to the Executive terminating the
                       Executive's employment for Disability;

                  (C)  with respect to termination due to termination by the
                       Company for Cause, five (5) calendar days following
                       (x) the last day of the period during which the
                       Executive may request a hearing before the Board
                       pursuant to Section 9(b)(iii)(B) of this Agreement
                       with respect to any notice of intent to terminate the
                       Executive's employment for Cause given pursuant to
                       Section 9(b)(iii)(A) of this Agreement or (y) if the
                       Executive requests a hearing before the Board
                       pursuant to Section 9(b)(iii)(B) of this Agreement,
                       then the date on which there shall have been
                       delivered to the Executive a copy of the resolution
                       required by Section 9(b)(iii)(C) of this Agreement
                       (and if the copy of the resolution required by Section
                       9(b)(iii)(C) of this Agreement is not delivered to the
                       Executive within the period set forth therein, no
                       Date of Termination shall occur with respect to such
                       notice of intent to terminate the Executive's
                       employment for Cause); 

                  (D)  with respect to termination due to termination by the
                       Company other than for Cause, five (5) calendar
                       days following the giving of notice by the Company
                       to the Executive terminating the Executive's
                       employment for other than Cause; and

                                    9
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

                  (E)  with respect to termination due to termination by the
                       Executive for Constructive Termination Without
                       Cause, fifteen (15) calendar days following the
                       giving of the notice by the Executive to the
                       Company terminating the Executive's employment
                       for Constructive Termination Without Cause
                       pursuant to Section 9(b)(v) of this Agreement.

             (d)  Obligations of the Company upon Termination.

                  (i)  Other than for Cause or Constructive Termination
        Without Cause.  If, during the Term of Employment, the Company shall
        terminate the Executive's employment other than for Cause or the
        Executive shall terminate the Executive's employment for Constructive
        Termination Without Cause, then:

                       (A)  the Company shall pay to the Executive in a
                  lump sum in cash within thirty (30) days after the Date of
                  Termination the sum of the following amounts (w) the
                  Executive's Base Salary then in effect through the Date of
                  Termination to the extent not theretofore paid, (x) the
                  product of (I) the Executive's Annual Bonus in effect for
                  the fiscal year in which the Date of Termination occurs (or
                  if the New LTPP is in effect and the Executive has been
                  awarded an award thereunder with respect to the fiscal year
                  in which the Date of Termination occurs, then the amount
                  of the Executive's maximum award under the LTPP
                  substituting for such Annual Bonus pursuant to Section 4(b)
                  of this Agreement) and (II) a fraction, the numerator of
                  which is the number of days in the current fiscal year
                  through the Date of Termination, and the denominator of
                  which is three hundred and sixty-five (365), (y) any
                  compensation previously deferred by the Executive (together
                  with any accrued interest or earnings thereon) and any
                  accrued vacation pay, in each case to the extent not
                  theretofore paid and (z) any other amounts earned, accrued
                  or owing but not yet paid or reimbursed under Section 3, 4,
                  5 or 7 of this Agreement (the sum of the amounts described
                  in this Section 9(d)(i)(A) (w), (x), (y) and (z) shall be
                  hereinafter referred to as the "Accrued Obligations"); 

                       (B)  the Company shall pay in thirty-six (36)
                  monthly installments in cash at the end of each month
                  commencing with the month next following the month in
                  which the Date of Termination shall have occurred and
                  continuing for a total of thirty-six (36) monthly installments
                  an aggregate amount equal to the product of (x) three (3)
                  and (y) the sum of (I) the Executive's Base Salary then in
                  effect and (II) the Executive's Annual Bonus in effect for
                  the fiscal year in which the Date of Termination occurs (or
                  if the New LTPP is in effect and the Executive has been
                  awarded an award thereunder with respect to the fiscal year
                  in which the Date of termination occurs, then the amount of

                                    10


<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

                  the Executive's maximum award under the LTPP
                  substituting for such Annual Bonus pursuant to Section 4(b)
                  of this Agreement, with the amount of each such monthly
                  installment being such aggregate amount divided by thirty-
                  six (36); provided, however, that at the Executive's election
                  made within thirty (30) days after the Date of Termination,
                  the Company shall pay the Executive the present value of
                  the aggregate of the monthly installment payments provided
                  for in this Section 9(d)(i)(B) in a lump sum (using as the
                  discount rate the applicable Federal Rate for short-term
                  Treasury obligations as published by the Internal Revenue
                  Service for the month in which the Date of Termination
                  occurs) in cash within thirty (30) days after the notice by
                  the Executive of his election to be so paid;

                       (C)  for three (3) years after the Date of
                  Termination, or such longer period as may be provided by
                  the terms of the appropriate plan, program, practice or
                  policy, the Company shall continue benefits to the
                  Executive and/or the Executive's family at least equal to
                  those which would have been provided to them in
                  accordance with the plans, programs, practices and policies
                  described in Section 5(a)(ii) of this Agreement as if the
                  Executive's employment had not been terminated, provided,
                  however, that if the Executive becomes reemployed with
                  another employer and is eligible to receive medical or other
                  welfare benefits under another employer-provided plan, the
                  medical and other welfare benefits described herein shall be
                  secondary to those provided under such other plan during
                  such applicable period of eligibility.  For purposes of
                  determining eligibility (but not the time of commencement
                  of benefits) of the Executive for retiree benefits pursuant to
                  such plans, practices, programs and policies of the
                  Company, the Executive shall be considered to have
                  remained employed by the Company until three (3) years
                  after the Date of Termination and to have retired on the last
                  day of such period;

                       (D)  for three (3) years after the Executive's Date
                  of Termination, to the extent not theretofore paid or
                  provided, the Company shall timely pay or provide to the
                  Executive any other amounts or benefits required to be paid
                  or provided or which the Executive is eligible to receive
                  under any plan, program, policy or practice or contract or
                  agreement of the Company or any of its Affiliates (other
                  than any severance plan, program, policy or practice or
                  contract or agreement not provided for in this Agreement);

                       (E)  for three (3) years after the Executive's Date
                  of Termination, the Executive shall be entitled to a
                  continuation of an accrual of credited service for the
                  purpose of the pension benefit provided pursuant to
                  Section 6 of this Agreement; and


                                    11

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

                       (F)  the Executive's benefits under this Section
                  9(d)(i) shall be considered severance pay in consideration of
                  the Executive's past service and pay in consideration of the
                  Executive's continued service from the date hereof, and in
                  no event shall the Executive be obligated to seek other
                  employment or take any other action by way of mitigation
                  of the amounts payable to the Executive under any of the
                  provisions of this Agreement and such amounts shall not be
                  reduced whether or not the Executive obtains other
                  employment.

                  (ii) Death, Retirement or Resignation.  If the
             Executive's employment is terminated by reason of the Executive's
             death, retirement or resignation (other than for a Constructive
             Termination without Cause) during the Term of Employment, this
             Agreement shall terminate without further obligations to the
             Executive or the Executive's legal representative under this
             Agreement, other than for payment of Accrued Obligations and the
             timely payment or provision of any amounts or benefits required to
             be paid or provided or which the Executive is eligible to receive
             under any plan, program, policy, practice, contract or agreement of
             the Company or any of its Affiliates, including, without 
             limitation, those amounts or benefits to be paid or provided 
             pursuant to the plans, programs, practices, policies, agreements 
             or contracts referred to in Section 5(a), 5(b) or 6 of this 
             Agreement (collectively, "Other Benefits").  Accrued Obligations 
             shall be paid to the Executive or the Executive's estate or 
             beneficiary, as applicable, in a lump sum in cash within thirty 
             (30) days of the Date of Termination.

                  (iii)Disability.  If the Executive's employment is
             terminated by reason of the Executive's Disability during the Term
             of Employment, this Agreement shall terminate without further
             obligations to the Executive, other than for payment of Accrued
             Obligations and the timely payment or provision of Other Benefits. 
             Accrued Obligations shall be paid to the Executive in a lump sum
             in cash within thirty (30) days of the Date of Termination.

                  (iv) Cause.  If the Executive's employment shall be
             terminated for Cause during the Term of Employment, this
             Agreement shall terminate without further obligations to the
             Executive, other than (A) the payment of (x) the Executive's Base
             Salary through the Date of Termination, (y) the amount of any
             compensation previously deferred by the Executive (together with
             any accrued interest or earnings thereon) and any accrued vacation
             pay, in each case to the extent not theretofore paid, and (z) and 
             any other amounts earned, accrued owing, but not yet paid, under
             Sections 3 or 7 of this Agreement and (B) the timely payment or
             provision of Other Benefits.


             (e)  Survival of the Obligations of the Company Upon Termination.  
             The obligations of the Company under this Section 9 upon termina-
             tion of the Executive's employment under this Section 9 shall sur-
             vive any termination of the Term of Employment or this Agreement.

                                    12
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

10.     Term of Employment and Post-Employment Conduct.  

        During the Term of Employment and for one (1) year from the Date of
Termination if such termination results from the Executive's resignation (other 
than for a Constructive Termination without Cause) or the termination by the 
Company of the Executive's employment with the Company for Cause, the 
Executive will not, directly or indirectly: (a) engage, participate or be 
interested in as owner, officer, director, manager, employee, consultant or 
otherwise or have any financial interest in, or aid or assist anyone else in 
the conduct of, any business or activity in any jurisdiction which is at the 
time competitive with the business of the Company or its Affiliates as carried 
on as of such Date of Termination or is actively being considered as an 
additional business of the Company or its Affiliates on such Date of
Termination (provided, however, that neither (A) the Executive's ownership of
not more than 5% of the securities of any corporation or other entity which are
traded on any securities exchange or in the over-the-counter market or (B) the
Executive's engaging in the activities permitted under Section 2(d) of this
Agreement shall constitute a violation of this Section 10(a); or (b) offer
employment to, or consulting services to, or be employed by, or engage in
consulting services with, persons (other than secretarial and clerical
personnel) who were employed by the Company or its Affiliates during the twelve
(12) month period preceding such Date of Termination. 

11.     Confidential Information.  

        The Executive shall not, during the Term of Employment or at any time
thereafter, use for his own benefit or for the benefit of others, divulge, 
furnish or make accessible to anyone other than the Company or its Affiliates 
or their respective directors, officers or employees, otherwise than in the 
regular course of the business of the Company, any knowledge or information 
coming into the Executive's possession during his employment with respect to 
(a) confidential or secret documents, processes, plans, formulae, devices or 
material relating to the business and activities of the Company or its 
Affiliates, or (b) any other confidential or secret aspect of the business of 
the Company or its Affiliates, including, without limitation, any lists or 
other information with respect to any customers of the Company or its
Affiliates, unless (i) any such information becomes generally available to the 
public other than as a result of disclosure by the Executive or (ii) the 
Executive is requested or required (by oral question, interrogatories, requests 
for information or documents, subpoena, civil investigative demand or similar 
process) to disclose any such information, in which case the Executive will 
(A) promptly notify the Company of such request or requirement, so that the 
Company may seek an appropriate protective order, and (B) cooperate with the 
Company, at its expense, in seeking such an order. 
Upon termination of the Executive's employment under this Agreement, the
Executive, at the request of the Board, shall promptly deliver to the Company 
all written confidential or secret information of the Company or any of its 
Affiliates.







                                    13

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

12.     Unique Services.  

        The Executive acknowledges and agrees that a breach by him of Section
10 or 11 of this Agreement will cause the Company irreparable injury and
damage. The Executive, therefore, expressly agrees that the Company shall be
entitled to injunctive or other equitable relief to prevent an anticipatory or
continuing breach of Section 10 or 11 of this Agreement.  Nothing herein shall
be construed as a waiver by the Company of any right it may now have or 
hereafter acquire to monetary damages by reason of any injury to its property,
business or reputation or otherwise arising out of any wrongful act or
omission of the Executive.

13.     Scope of Restrictions.  

        While the restrictions and covenants set forth in Sections 10 and 11 of 
        this Agreement are considered by the parties to be reasonable in all
        the circumstances it is recognized that restrictions and covenants of
        the nature in question may fail for technical reasons unforeseen, and 
        accordingly it is hereby agreed and declared that if any of such 
        restrictions or covenants shall be adjudged to be void as going beyond
        what is reasonable in all the circumstances for the protection of the 
        interests of the Company or any of its Affiliates but would be valid if 
        part of the wording hereof were deleted or the periods (if any) thereof 
        reduced or the range of activities or area dealt with hereby reduced in 
        scope, the said restriction or covenant shall apply with such 
        modifications as may be necessary to make it valid and effective.


14.     Definitions.  As used in this Agreement, the following terms shall have
the following respective meanings:

        "Accrued Obligations" - see Section 9(d)(i)A of this Agreement.

        "Affiliate" shall mean an entity that, directly or indirectly, controls 
        or is controlled by or under common control with the Company.  For the 
        purposes of this definition, the concept of "control," when used with 
        respect to any specified person, shall signify the possession of the 
        power to direct the management and policies of such person, directly or 
        indirectly, whether through the ownership of voting securities or 
        partnership or other ownership interests, by contract or otherwise; 
        provided that, in any event, any person which owns directly or 
        indirectly 20% or more of the securities having ordinary voting power 
        for the election of directors or other governing body of a corporation 
        or 20% or more of the partnership or other ownership interests of any
        other person is deemed to control such corporation or other person.

        "Agreement" - see the first Whereas clause of this Agreement.

        "Annual Bonus" - see Section 4(b) of this Agreement.

        "Base Salary" - see Section 4(a) of this Agreement.

        "Board" - see the second Whereas clause of this Agreement.

        "Cause" - see Section 9(c)(ii) of this Agreement.

                                    14

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

        "Change of Control Employment Agreement" - see the second Whereas
        clause of this Agreement.

        "Company" - see heading paragraph of this Agreement and Section 15(c)
        of this Agreement.

        "Constructive Termination Without Cause" - see Section 9(c)(iii) of this
        Agreement.

        "Date of Termination" - see Section 9(c)(iv) of this Agreement.

        "Disability" - see Section 9(c)(i) of this Agreement.

        "Executive" - see heading paragraph of this Agreement.

        "Major Subsidiary" shall mean Stone & Webster Engineering
        Corporation.

        "New LTPP" - see Section 4(b) of this Agreement.

        "Other Benefits" - see Section 9(d)(ii) of this Agreement.

        "Reimbursement Gross-Up Payment" - see Section 3(d) of this
        Agreement.

        "Stock Option Grant" - see Section 4(c) of this Agreement.

        "Taxes on Reimbursement" - see Section 3(d) of this Agreement.

        "Term of Employment" - see Section 1 of this Agreement.

15.     Successors.  (a) This Agreement is personal to the Executive and without
the prior written consent of the Company shall not be assignable by the 
Executive otherwise than by will or the laws of descent and distribution.  This 
Agreement shall inure to the benefit of and be enforceable by the Executive's 
legal representatives.

             (b)  This Agreement shall inure to the benefit of and be binding
upon the Company and its successors and assigns.

             (c)  The Company shall require any successor (whether direct or
indirect, by purchase, merger, consolidation or otherwise) to all or 
substantially all of the business and/or assets of the Company to assume 
expressly and agree to perform this Agreement in the same manner and to the 
same extent that the Company would be required to perform it if no such 
succession had taken place.  As used in this Agreement, "Company" shall mean 
the Company as hereinbefore defined and any successor to its business and/or 
assets as aforesaid which assumes and agrees to perform this Agreement by 
operation of law, or otherwise.  





                                    15


<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

16.      Miscellaneous.  (a) This Agreement shall be governed by and construed
in accordance with the laws of the State of New York, without reference to 
principles of conflict of laws.  The captions of this Agreement are not part of 
the provisions hereof and shall have no force or effect.  This Agreement may 
not be amended or modified otherwise than by a written agreement executed by 
the parties hereto or their respective successors and legal representatives.

             (b)  All notices and other communications hereunder shall be in
writing and shall be given by hand delivery to the other party or by registered 
or certified mail, return receipt requested, postage prepaid, addressed as 
follows:

If to the Executive:        H. Kerner Smith
                            48 Carriage Way
                            Sudbury, Massachusetts 01776
                            

If to the Company:          Stone & Webster, Incorporated
                            250 West 34th Street
                            New York, New York  10119
                            Attention:  General Counsel

or to such other address as either party shall have furnished to the other in 
writing in accordance herewith.  Notice and communications shall be effective 
when actually received by the addressee.

             (c)  The invalidity or unenforceability of any provision of this
Agreement shall not affect the validity or enforceability of any other
provision of this Agreement.

             (d)  The Company may withhold from any amounts payable under
this Agreement such Federal, state, local or foreign taxes as shall be required 
to be withheld pursuant to any applicable law or regulation.

             (e)  The Executive's or the Company's failure to insist upon strict
compliance with any provision of this Agreement or the failure to assert any 
right the Executive or the Company may have hereunder, including, without 
limitation, the right of the Executive to terminate employment for Constructive 
Termination Without Cause pursuant to this Agreement, shall not be deemed to 
be a waiver of such provision or right or any other provision or right of this 
Agreement.

             (f)  The Executive and the Company acknowledge that this
Agreement, together with the executed and delivered Stock Option Grant and 
Change of Control Employment Agreement, constitute the entire agreement of the 
parties hereto with respect to the Executive's employment by the Company.

             (g)  This Agreement may be executed in one or more counterparts,
each of which shall be deemed an original hereof but all of which together shall
constitute one and the same document.

             IN WITNESS WHEREOF, the Executive has hereunto set the
Executive's hand and, pursuant to the authorization from the Board, the Company 
has caused these presents to be executed in its name on its behalf, all as of 
the day and year first above written.
                                    16

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

STONE & WEBSTER, INCORPORATED
             H. KERNER SMITH



By:                         
                                                            
Name:
Title:













































                                    17


<PAGE>                                                   
Form 10-K 1995                          Stone & Webster, Incorporated

                                                   Exhibit A

                     STOCK OPTION GRANT

                   (NON-QUALIFIED OPTIONS)

            To Purchase Shares of Common Stock of

                STONE & WEBSTER, INCORPORATED



        THIS CERTIFIES that on February 12, 1996 (the "Date of Grant"), H.
Kerner Smith (the "Holder") was granted an option (the "Option") to purchase
all or any part of One Hundred Thousand (100,000) fully paid and non-assessables
shares (the "Shares") of Common Stock (the "Common Stock"), par value $1.00 per 
share, of Stone & Webster, Incorporated, a Delaware corporation 
(the "Corporation"), at an exercise price of $[Insert Exercise Price] per Share 
(the "Exercise Price"), upon and subject to the terms and conditions of the
1995 Stock Option Plan of Stone & Webster, Incorporated (the "Plan") and
subject to the following provisions.
        The Option and this Stock Option Grant shall not be treated as an
"Incentive Stock Option" within the meaning of Section 422 of the Internal 
Revenue Code of 1986, as amended.

        This Option may be exercised, in whole or in part, from time to time,
during the period beginning on the Date of Grant and ending on February 11, 2006
(the "Expiration Date").

        To the extent that the Option shall not have been exercised in full 
prior to the Expiration Date, the Option shall immediately terminate on 
the Expiration Date and become void and of no further force or effect.

        All or any part of the Option then exercisable shall terminate (i) at 
the time the Holder's employment is terminated if the Holder's 
employment is terminated because he is discharged for fraud, theft or 
embezzlement committed against the Corporation or a subsidiary, affiliated 
entity or customer of the Corporation, or for conflict of interest (other than 
legitimate competition), (ii) at the expiration of a period of one year after 
the Holder's death (but in no event later than the Expiration Date) if the 
Holder's employment is terminated by reason of his death, (iii) unless it is 
otherwise specifically provided herein, in the event of the Holder's retirement 
or disability, at the expiration of a period of three years after the Holder's 
employment is terminated because of retirement under the Employee Retirement 
Plan of Stone & Webster, Incorporated and Participating Subsidiaries or any 
successor plan thereto or disability (but in no event later than the Expiration 
Date), or (iv) at the expiration of a period of three months after the Holder's 
employment is terminated (but in no event 


                                    1






<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

later than the Expiration Date) if the Holder's 
employment is terminated for any reason other than the reasons specified in 
clauses (i) through (iii) above.

        If prior to the complete exercise of the Option, the outstanding Shares 
of Common Stock are changed into or exchanged for a different number or kind 
of shares of the Corporation or other securities of the Corporation by reason 
of merger, consolidation, recapitalization, reclassification, stock split, 
stock dividend, or combination of shares, the Committee shall make an 
appropriate and equitable adjustment in the number and kind of Shares subject
to the Option, to the end that after such event the Shares subject to the
Option shall be maintained as if the Holder had exercised the Option before 
the occurrence of such event.  Such adjustment in the Option shall be made
without change in the total price applicable to the Option or the unexercised
portion thereof (except for any change in the aggregate price resulting from
rounding-off of share quantities or prices) and with any necessary
corresponding adjustment in the Exercise Price.

        The Option and all rights granted hereunder shall be non-transferable
unless by will or by the laws of descent and distribution, and during the 
lifetime of the Holder, the Option shall be exercisable only by the Holder.
Any attempt to transfer, assign, pledge, hypothecate or otherwise dispose of,
or to subject to execution, attachment or similar process, the Option or any
right granted hereunder, contrary to the provisions of the Plan, shall be void
and ineffective, shall give no right to the purported transferee, and shall, at
the sole discretion of the Committee, result in forfeiture of the Option with 
respect to the shares involved in such attempt.

        The Option shall be exercised by the delivery of a written notice duly
signed by the Holder, together with this Stock Option Grant, and the full 
purchase price of the Shares purchased pursuant to the exercise of the Option, 
including any required withholding tax, to the Secretary of the Corporation or 
such other officer of the Corporation appointed for the purpose of receiving
the same. The Option may not be exercised at any time when such Option, or the 
exercise thereof, may result in the violation of any state or Federal law or
of the rules or regulations of any governmental regulatory body.

        Payment for the Shares purchased pursuant to the exercise of the Option
shall be made in full to the Corporation at the time of the exercise of the
Option by any one or more of the following methods:  (i) in cash (including
check, bank draft or money order), (ii) by delivery of other Shares of Common
Stock (which Shares shall be endorsed in blank or accompanied by executed stock
powers with signatures guaranteed by a recognized financial institution or a
member of a national securities exchange), (iii) by delivery of any combination
of cash and such other Shares, and (iv) by delivery of a properly executed
notice of exercise together with irrevocable instructions to a broker-dealer to
sell or margin a sufficient portion of the Shares and deliver the sale or
margin loan proceeds to the Corporation to pay for the full purchase price of
the Shares and applicable withholding taxes.  If any such other 

                                    2







<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

Shares of Common Stock delivered as 
provided above were acquired through the previous exercise of any Option
granted to the Holder under the Plan, such Shares must have been held for at
least six months prior to such delivery.

        If the Option shall have been exercised with respect to less than all
of the Shares subject to the Option, the Corporation shall cause to be
delivered to the person entitled thereto a new Stock Option Grant in replacement
of this Stock Option Grant, if surrendered at the time of the exercise of the 
Option, indicating the number of Shares with respect to which the Option
remains available for exercise, or this Stock Option Grant shall be endorsed to
give effect to the partial exercise of the Option.

        In the event that the Holder elects to exercise the Option or any part
thereof, and if the Corporation shall be required to withhold any amounts by 
reason of any Federal, state or local tax laws, rules or regulations with 
respect to the issuance of Shares to the Holder pursuant to the Option, the 
Corporation shall be entitled to deduct and withhold such amounts from any 
payments to be made to the Holder. In any event, the Holder shall make
available to the Corporation, promptly when requested by the Corporation,
sufficient funds to meet the requirements of such withholding; and the
Corporation shall be entitled to take and authorize such steps as it may deem
advisable to make such funds available to the Corporation out of any funds or
property due or to become due to the Holder.

        The Holder shall not be entitled to any rights as a stockholder of the
Corporation with respect to any Shares subject to the Option until he shall have
become the beneficial owner of such Shares.

        Nothing contained herein shall be construed as limiting any right which
the Corporation or any subsidiary of the Corporation may have to terminate at an
y time, with or without cause, the service of the Holder to the Corporation or 
any such subsidiary.  

        Before issuing and delivering any Shares to the Holder, upon the 
exercise of the Option, the Committee may (i) require the Holder to deliver a 
written representation that the Shares being purchased are being acquired for 
investment and not with a view to, or for resale in connection with, any 
distribution of such Shares, or (ii) condition the exercise of the Option or
the issuance and delivery of Shares upon the listing, registration or
qualification of the Shares covered by the Option upon any securities exchange
or under any state or Federal law or upon the consent or approval of any
governmental regulatory body and any such listing, registration, qualification,
consent or approval shall be free of any conditions not acceptable to the
Committee.
        The Committee, with the consent of the Holder, may amend at any time
or from time to time, the terms and conditions of the Option and this Stock 
Option Grant.  The Committee may at any time or from time to time, in its 
discretion, 
                                    
                                    3





<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

accelerate the time or times at which the Option may be exercised to an 
earlier time or times.

        Any notice which either party hereto may be required or permitted to 
give to the other shall be in writing, and may be delivered personally or by 
mail, postage prepaid, addressed as follows:  to the Corporation, any officer
of the Corporation, the Board of Directors or any member thereof, or the
Committee or any member thereof, at the Corporation's offices at 250 West 34th
Street, New York, New York 10119, or at such other address as the Corporation,
or any other such person, by notice to the Holder, may designate in writing
from time to time; to the holder, at the address shown below his signature on
this Stock Option Grant, or at such other address as the Holder, by notice to
the Corporation, may designate in writing from time to time. Notices shall be
effective upon receipt.

        The Option and this Stock Option Grant are issued pursuant to, and are
subject to all of the terms and conditions of, the Plan, the terms, conditions 
and definitions of which are hereby incorporated as though set forth at length, 
and the receipt of a copy of which the Holder hereby acknowledges by his 
signature below.

        Unless otherwise indicated to the contrary herein, defined terms used in
the Stock Option Grant shall have the meaning as used in the Plan.

        WITNESS, the seal of the Corporation and the signatures of this
Corporation's duly authorized officers and the Holder.


Dated:  February 12, 1996

                            STONE & WEBSTER, INCORPORATED



                            By:  

ATTEST:

By:  


ACCEPTED:

By:  
        H. Kerner Smith
        Holder
        48 Carriage Way
        Sudbury, Massachusetts 01776








                                     4



<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated



FOR USE BY HOLDER                           FOR CORPORATION USE ONLY

        Purchase                         Number      Unexercised 
        Price      Signature             of Shares   Portion of
Date    Herewith   of Holder  Date       Issued      Option          Countersign









































                                    
                                    
                                    
                                    
                                    
                                    
                                    5




<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

Exhibit (10) (e) (ii)



           CHANGE OF CONTROL EMPLOYMENT AGREEMENT

             AGREEMENT by and between STONE & WEBSTER,
INCORPORATED, a Delaware corporation (the "Company"), and H. KERNER
SMITH (the "Executive"), dated as of February 12, 1996 (this "Agreement").

             The Board of Directors of the Company (the "Board"), has
determined that it is in the best interests of the Company and its shareholders 
to assure that the Company will have the continued dedication of the Executive,
notwithstanding the possibility, threat or occurrence of a Change of Control (a
s defined below) of the Company.  The Board believes it is imperative to 
diminish the inevitable distraction of the Executive by virtue of the personal 
uncertainties and risks created by a pending or threatened Change of Control
and to encourage the Executive's full attention and dedication to the Company 
currently and in the event of any threatened or pending Change of Control, 
and to provide the Executive with compensation and benefits arrangements upon 
a Change of Control which ensure that the compensation and benefits
expectations of the Executive will be satisfied and which are competitive with
those of other corporations.  Therefore, in order to accomplish these
objectives, the Board has caused the Company to enter into this Agreement
simultaneously with the execution and delivery of an Employment Agreement,
dated as of the date hereof (the "Employment Agreement"), which provides for
the terms of the Company's employment of the Executive until the Effective Date
(as defined below) of this Agreement.

NOW, THEREFORE, IT IS HEREBY AGREED AS FOLLOWS:

1.      Certain Definitions.  

        (a)  The "Effective Date" shall mean the first date during the Change of
Control Period (as defined in Section 1(b)) on which a Change of Control (as 
defined in Section 2) occurs.  Anything in this Agreement to the contrary 
notwithstanding, if a Change of Control occurs and if the Executive's
employment with the Company is terminated prior to the date on which the Change
of Control occurs, and if it is reasonably demonstrated by the Executive that
such termination of employment (i) was at the request of a third party who has
taken steps reasonably calculated to effect a Change of Control or (ii)
otherwise arose in connection with or anticipation of a Change of Control, then
for all purposes of this Agreement the "Effective Date" shall mean the date
immediately prior to the date of such termination of employment.

             (b)  The "Change of Control Period" shall mean the period
commencing on the date hereof and ending on the third anniversary of the date



                                    1






<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

hereof; provided, however, that commencing on the date one year after the date
hereof, and on each annual anniversary of such date (such date and each annual
anniversary thereof shall be hereinafter referred to as the "Renewal Date"), 
unless previously terminated, the Change of Control Period shall be 
automatically extended so as to terminate three years from such Renewal Date, 
unless at least 60 days prior to the Renewal Date the Company shall give notice 
to the Executive that the Change of Control Period shall not be so extended.

2.      Change of Control.  

             For the purpose of this Agreement, a "Change of Control" shall
mean:

             (a)  The beneficial ownership (within the meaning of Rule 13d-3
promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange
Act")) by any individual, entity or group (within the meaning of Section 13(d)
(3) or 14(d)(2) of the Exchange Act) (a "Person") of 20% or more of either (i) 
the then-outstanding shares of common stock of the Company (the "Outstanding 
Company Common Stock") or (ii) the combined voting power of the
then-outstanding voting securities of the Company entitled to vote generally in
the election of directors (the "Outstanding Company Voting Securities");
provided, however, that for purposes of this subsection (a),the following
accumulations and acquisitions shall not constitute a Change of Control: (i)
any acquisition directly from the Company, (ii) any acquisition or accumulation
by the Company, (iii) any acquisition or accumulation by any employee benefit
plan (or related trust) sponsored or maintained by the Company or any
corporation controlled by the Company, (iv) any acquisition or accumulation by
any corporation pursuant to a transaction which complies with clauses (i), (ii)
and (iii) of subsection (c) of this Section 2, or (v) the beneficial ownership
of 20% or more of either the Outstanding Company Common Stock or the Outstanding
Company Voting Securities by a Person if such beneficial ownership occurs solely
because (x) of a change in the aggregate number of shares of Outstanding Company
Common Stock or Outstanding Company Voting Securities since the last date on
which such Person acquired beneficial ownership of any Outstanding Company
Common Stock or Outstanding Company Voting Securities or (y) such Person
acquired such beneficial ownership in the good faith belief that such
acquisition would not cause such beneficial ownership to equal or exceed 20% of
the Outstanding Company Common Stock or Outstanding Company Voting Securities
then outstanding and such Person relied in good faith in computing the
percentage of its beneficial ownership on publicly filed reports or documents of
the Company which are inaccurate or out-of-date; or 
            (b)  Individuals who, as of the date hereof, constitute the Board
(the "Incumbent Board") cease for any reason to constitute at least a majority 
of the Board; provided, however, that any individual becoming a director 
subsequent to the date hereof whose election, or nomination for election by the 
Company's shareholders, was approved by a vote of at least a majority of the 
directors then comprising the Incumbent Board shall be considered as though such
individual were a 




                                    2

                                    
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

member of the Incumbent Board, but excluding, for this purpose, any such 
individual whose initial assumption of office occurs as a result of an actual 
or threatened election contest with respect to the election or removal of 
directors or other actual or threatened solicitation of proxies by or on behalf 
of a Person other than the Board; or 

             (c)  Consummation of a reorganization, merger or consolidation or
sale or other disposition of all or substantially all of the assets of the 
Company (a "Business Combination"), in each case, unless, following such 
Business Combination, (i) all or substantially all of the individuals and 
entities who were the beneficial owners, respectively, of the Outstanding 
Company Common Stock and Outstanding Company Voting Securities immediately 
prior to such Business Combination beneficially own, directly or indirectly, 
more than 50% of, respectively, the then-outstanding shares of common stock 
and the combined voting power of the then-outstanding voting securities 
entitled to vote generally in the election of directors, as the case may be, 
of the corporation resulting from such Business Combination (including, without 
limitation, a corporation which as a result of such transaction owns the 
Company or all or substantially all of the Company's assets either directly 
or through one or more subsidiaries) in substantially the same proportions as 
their ownership, immediately prior to such Business Combination of the 
Outstanding Company Common Stock and Outstanding Company Voting Securities, 
as the case may be, (ii) no Person (excluding any corporation resulting from 
such Business Combination or any employee benefit plan (or related trust) 
of the Company or such corporation resulting from such Business Combination) 
beneficially owns, directly or indirectly, 20% or more of, respectively, 
the then-outstanding shares of common stock, or the combined voting power of the
then-outstanding voting securities entitled to vote generally in the election
of directors, as the case may be, of the corporation resulting from such
Business Combination, except to the extent that such ownership existed prior to
the Business Combination and (iii) at least a majority of the members of the
board of directors of the corporation resulting from such Business Combination
were members of the Incumbent Board at the time of the execution of the initial
agreement, or of the action of the Board, providing for such Business
Combination; or 

             (d)  Approval by the shareholders of the Company of a complete
liquidation or dissolution of the Company.

Notwithstanding clause (v) of subsection (a) of this Section 2, if any Person 
whose beneficial ownership is not a Change of Control due to such clause (v) 
does not reduce such Person's percentage of beneficial ownership of Outstanding 
Company Common Stock or Outstanding Company Voting Securities to less than 20% 
by the close of business on the fifth business day after notice from the Company
(the date of notice being the first day) that such Person's beneficial
ownership of Outstanding Company Common Stock or Outstanding Company Voting
Securities equals or exceeds 20%, such Person's beneficial ownership shall be a
Change of Control at the end of such five business day period (and such clause
(v) shall no longer apply);

                                    3






<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated           


provided, however, that if such Person asserts in writing to the Company by the 
end of such five business day period that a reduction in such Person's 
percentage of beneficial ownership would subject such reduction to the
operation of Section 16(b) of the Exchange Act ("Section 16(b)") the period of
time during which the beneficial ownership of such Person must be reduced to
less than 20% so as not to constitute a Change in Control shall be extended to
the date that is the third business day immediately following the date which is
the earlier of (i) six (6) months following the receipt by such Person of the
notice from the Company of beneficial ownership of 20% or more or (ii) the date
upon which such reduction would no longer be subject to Section 16(b).  For
purposes of this definition, the determination whether any Person acted in "good
faith" shall be conclusively determined by the Board, acting by a vote of those
directors of the Company who, at such time, shall constitute the Incumbent 
Board.

3.      Employment Period.  

        The Company hereby agrees to continue the Executive in its employ, and
the Executive hereby agrees to remain in the employ of the Company subject to 
the terms and conditions of this Agreement, for the period commencing on the 
Effective Date and ending on the third anniversary of such date (the
"Employment Period").

4.      Terms of Employment.  

             (a) Position and Duties.

             (i) During the Employment Period, (A) the Executive's position
        (including status, offices, titles and reporting requirements), 
        authority, duties and responsibilities shall be at least commensurate
        in all material respects with the most significant of those held,
        exercised and assigned at any time during the 120-day period immediately
        preceding the Effective Date and (B) the Executive's services shall be
        performed at the location where the Executive was performing services
        immediately preceding the Effective Date or any office or location less
        than 35 miles from such location.

             (ii)  During the Employment Period, and excluding any periods of
        vacation and sick leave to which the Executive is entitled, the 
        Executive agrees to devote reasonable attention and time during normal 
        business hours to the business and affairs of the Company and, to the 
        extent necessary to discharge the responsibilities assigned to the 
        Executive hereunder, to use the Executive's reasonable best efforts to 
        perform faithfully and efficiently such responsibilities.  During the 
        Employment Period it shall not be a violation of this Agreement for the 
        Executive to (A) serve on corporate, civic or charitable boards or 
        committees, (B) deliver lectures, fulfill speaking engagements or teach 
        at educational 
                                    
                                    
                                    
                                    
                                    
                                    4
                                    
   
<PAGE>
Form 10-K 1995                     Stone & Webster, Incorporated

        institutions, (C) manage personal investments and (D) engage in 
        activities permitted under Section 2(d) of the Employment Agreement, so 
        long as such activities do not significantly interfere with the 
        performance of the Executive's responsibilities as an employee of the 
        Company in accordance with this Agreement.  It is expressly understood 
        and agreed that to the extent that any such activities have been 
        conducted by the Executive prior to the Effective Date, the continued 
        conduct of such activities (or the conduct of activities similar in 
        nature and scope thereto) subsequent to the Effective Date shall not 
        thereafter be deemed to interfere with the performance of the 
        Executive's responsibilities to the Company.

             (b) Compensation.  

             (i) Base Salary.  During the Employment Period, the Executive
        shall receive an annual base salary ("Annual Base Salary"), which shall
        be paid at a monthly rate, at least equal to twelve times the highest
        monthly base salary paid or payable, including any base salary which has
        been earned but deferred, to the Executive by the Company and its
        affiliated companies in respect of the twelve-month period immediately
        preceding the month in which the Effective Date occurs.  During the
        Employment Period, the Annual Base Salary shall be reviewed no more
        than 12 months after the last salary increase awarded to the Executive
        prior to the Effective Date and thereafter at least annually.  Any 
        increase in Annual Base Salary shall not serve to limit or reduce any 
        other obligation to the Executive under this Agreement.  Annual Base 
        Salary shall not be reduced after any such increase and the term Annual 
        Base Salary as utilized in this Agreement shall refer to Annual Base 
        Salary as so increased.  As used in this Agreement, the term
        "affiliated companies" shall include any company controlled by,
        controlling or under common control with the Company.

             (ii) Annual Bonus.  In addition to Annual Base Salary, the
Executive shall be awarded, for each fiscal year ending during the Employment
Period, an annual bonus (the "Annual Bonus") in cash at least equal to the
Executive's highest bonus under the Employment Agreement or the Company's
annual contingent (or incentive) compensation plans or any comparable bonus 
under any predecessor or successor plan, for the last three full fiscal years 
prior to the Effective Date (annualized in the event that the Executive was 
not employed by the Company for the whole of such fiscal year) (the "Recent 
Annual Bonus").   Each such Annual Bonus shall be paid no later than the end 
of the third month of the fiscal year next following the fiscal year for which 
the Annual Bonus is awarded, unless the Executive shall elect to defer the 
receipt of such Annual Bonus.

             (iii) Incentive, Savings and Retirement Plans.  During the
Employment Period, the Executive shall be entitled to participate in all 
incentive,

                                    5






         
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

savings and retirement plans, practices, policies and programs applicable genera
lly to other peer executives of the Company and its affiliated companies (inclu
ding, but not limited to, the Company's Restricted Stock Plan, Employee Investme
nt Plan, Employee Stock Ownership Plan, Payroll-based Employee Stock Ownership 
Plan, Employee Retirement Plan, Supplemental Retirement Plan and Stock Option 
Plan), but in no event shall such plans, practices, policies and programs provi
de the Executive with incentive opportunities (measured with respect to both reg
ular and special incentive opportunities, to the extent, if any, that such disti
nction is applicable), savings opportunities and retirement benefit opportuniti
es, in each case, less favorable in the aggregate, than the most favorable of 
those provided by the Company and its affiliated companies for the Executive un
der such plans, practices, policies and programs as in effect at any time
during the 120-day period immediately preceding the Effective Date or if more
favorable to the Executive, those provided generally at any time after the
Effective Date to other peer executives of the Company and its affiliated
companies.

             (iv) Welfare Benefit Plans.  During the Employment Period, the
Executive and/or the Executive's family, as the case may be, shall be eligible 
for participation in and shall receive all benefits under welfare benefit
plans, practices, policies and programs provided by the Company and its
affiliated companies (including, without limitation, medical, prescription,
dental, disability, employee life (and, if applicable, supplemental term life
insurance), group life, accidental death and travel accident insurance plans and
programs) to the extent applicable generally to other peer executives of the
Company and its affiliated companies, but in no event shall such plans,
practices, policies and programs provide the Executive with benefits which are
less favorable, in the aggregate, than the most favorable of such plans,
practices, policies and programs in effect for the Executive at any time during
the 120-day period immediately preceding the Effective Date or, if more
favorable to the Executive, those provided generally at any time after the
Effective Date to the other peer executives of the Company and its affiliated
companies.

             (v) Expenses.  During the Employment Period, the Executive shall
be entitled to receive prompt reimbursement for all reasonable expenses
incurred by the Executive in accordance with the most favorable policies,
practices and procedures of the Company and its affiliated companies in effect
for the Executive at any time during the 120-day period immediately preceding
the Effective Date or, if more favorable to the Executive, as in effect
generally at any time thereafter with respect to other peer executives of the
Company and its affiliated companies.

             (vi) Fringe Benefits.  During the Employment Period, the
Executive shall be entitled to fringe benefits, including, without limitation, 
tax and financial planning services, payment of club dues, and, if applicable, 
use of an automobile and payment of related expenses, in accordance with the 
most favorable plans, practices, programs and policies of the Company and its 
affiliated companies in effect for the Executive at any time during the 120-day 
period immediately preceding

                                    6







<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

the Effective Date or, if more favorable to the Executive, as in effect 
generally at any time thereafter with respect to other peer executives of 
the Company and its affiliated companies.

             (vii) Office and Support Staff.  During the Employment Period,
the Executive shall be entitled to an office or offices of a size and with 
furnishings and other appointments, and to exclusive personal secretarial and 
other assistance, at least equal to the most favorable of the foregoing
provided to the Executive by the Company and its affiliated companies at any
time during the 120-day period immediately preceding the Effective Date or, if
more favorable to the Executive, as provided generally at any time thereafter
with respect to other peer executives of the Company and its affiliated
companies.

             (viii) Vacation.  During the Employment Period, the Executive
shall be entitled to paid vacation in accordance with the most favorable plans,
policies, programs and practices of the Company and its affiliated companies as 
in effect for the Executive at any time during the 120-day period immediately 
preceding the Effective Date or, if more favorable to the Executive, as in 
effect generally at any time thereafter with respect to other peer executives 
of the Company and its affiliated companies.

5.      Termination of Employment.  

             (a) Death or Disability.  The Executive's employment shall
terminate automatically upon the Executive's death during the Employment
Period. If the Company determines in good faith that the Disability of the
Executive has occurred during the Employment Period (pursuant to the definition
of Disability set forth below), it may give to the Executive written notice in
accordance with Section 12(b) of this Agreement of its intention to terminate
the Executive's employment.  In such event, the Executive's employment with the
Company shall terminate effective on the 30th day after receipt of such notice
by the Executive (the "Disability Effective Date"), provided that, within the 30
days after such receipt, the Executive shall not have returned to full-time 
performance of the Executive's duties.  For purposes of this Agreement, 
"Disability" shall mean the absence of the Executive from the Executive's
duties with the Company on a full-time basis for 180 consecutive business days
as a result of incapacity due to mental or physical illness which is determined
to be total and permanent by a physician selected by the Company or its
insurers and acceptable to the Executive or the Executive's legal
representative. 

             (b) Cause.  The Company may terminate the Executive's
employment during the Employment Period for Cause.  For purposes of this
Agreement, "Cause" shall mean:

             (i) the willful and continued failure of the Executive to perform
        substantially the Executive's duties with the Company or one of its









                                    7

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

        affiliates (other than any such failure resulting from incapacity due to
        physical or mental illness), after a written demand for substantial
        performance is delivered to the Executive by the Board or the Chief
        Executive Officer of the Company which specifically identifies the 
        manner in which the Board or Chief Executive Officer believes that the 
        Executive has not substantially performed the Executive's duties, or 

             (ii) the willful engaging by the Executive in illegal
        conduct or gross misconduct which is materially and
        demonstrably injurious to the Company.

For purposes of this provision, no act or failure to act, on the part of the 
Executive, shall be considered "willful" unless it is done, or omitted to be 
done, by the Executive in bad faith or without reasonable belief that the 
Executive's action or omission was in the best interests of the Company.  Any 
act, or failure to act, based upon authority given pursuant to a resolution 
duly adopted by the Board (or, if applicable, upon the instructions of the 
Chief Executive Officer or a senior officer of the Company) or based upon the 
advice of counsel for the Company shall be conclusively presumed to be done, 
or omitted to be done, by the Executive in good faith and in the best interests 
of the Company.  Anything in this Section 5(b) or elsewhere in this Agreement 
to the contrary notwithstanding, the employment of the Executive shall in no 
event be considered to have been terminated by the Company for Cause if 
termination of the Executive's employment took place (a) as the result of bad 
judgment or negligence on the part of the Executive, or (b) as the result of 
an act or omission without the intent of gaining therefrom directly or 
indirectly a profit to which the Executive was not legally entitled, or (c) 
because of an act or omission believed by the Executive in good faith to have 
been in or not opposed to the interests of the Company, or (d) for any act or 
omission in respect of which a determination could properly be made that the 
Executive met the applicable standard of conduct prescribed for indemnification 
or reimbursement or payment of expenses under the By-laws of the Company 
or the laws of the State of Delaware or the directors' and officers' liability 
insurance of the Company, in each case as in effect at the time of such act or 
omission, or (e) as the result of an act or omission which occurred more than 
twelve calendar months prior to the Executive's having been given notice of the 
termination of the Executive's employment for such act or omission unless the 
commission of such act or such omission could not at the time of such 
commission or omission have been known to a member of the Board (other than 
the Executive, if the Executive is then a member of the Board), in which case 
more than twelve calendar months from the date that the commission of such act 
or such omission was or could reasonably have been so known, or (f) as the 
result of a continuing course of action which commenced and was or could 
reasonably have been known to a member of the Board (other than the Executive) 
more than twelve calendar months prior to notice having been given to the 
Executive of the termination of the Executive's employment.

             The cessation of employment of the Executive shall not be deemed
to be for Cause unless and until there shall have been delivered to the 
Executive a copy of a resolution duly adopted by the affirmative vote of not 
less than three quarters of the entire membership of the Board at a meeting of 
the Board called and held for such purpose (after reasonable notice is provided 
to the Executive and the Executive is given an opportunity, together with 
counsel, to be heard before the Board), finding that, in the good faith opinion 
of the Board, the Executive is guilty of the conduct described in subparagraph 
(i) or (ii) above, and specifying the particulars thereof in detail.
                                    8

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

             (c) Good Reason.  The Executive's employment may be
terminated by the Executive for Good Reason.  

             (i)  For purposes of this Agreement, "Good Reason" shall mean
the following involuntary circumstances:

             A.   the assignment to the Executive of any duties inconsistent in
any respect with the Executive's position (including status, offices, titles
and reporting requirements), authority, duties or responsibilities as
contemplated by Section 4(a) of this Agreement, or any other action by the
Company which results in a diminution in such position, authority, duties or
responsibilities, excluding for this purpose an isolated, insubstantial and
inadvertent action not taken in bad faith and which is remedied by the Company
promptly after receipt of notice thereof given by the Executive;

             B.   any failure by the Company to comply with any of the 
provisions of Section 4(b) of this Agreement, other than an isolated, 
insubstantial and inadvertent failure not occurring in bad faith and which is 
remedied by the Company promptly after receipt of notice thereof given by the 
Executive;

             C.   the Company's requiring the Executive to be based at any
office or location other than as provided in Section 4(a)(i)(B) hereof or to 
relocate his personal residence or the Company's requiring the Executive to 
travel on Company business to a substantially greater extent than required 
immediately prior to the Effective Date;

             D.   any purported termination by the Company of the Executive's 
employment otherwise than as expressly permitted by this Agreement; or  

             E.   any failure by the Company to comply with and satisfy
Section 11(c) of this Agreement.

For purposes of this Section 5(c)(i), any good faith determination of "Good 
Reason" made by the Executive shall be conclusive.  















                                    9






<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

             (ii)  For purposes of this Agreement, "Good Reason" shall also
mean the following voluntary circumstance:  Anything in this Agreement to the
contrary notwithstanding, a termination by the Executive for any reason during 
the 30-day period immediately following the first anniversary of the Effective 
Date shall be deemed to be a termination for Good Reason for all purposes of 
this Agreement.

             (d) Notice of Termination.  Any termination by the Company for
Cause, or by the Executive for Good Reason, shall be communicated by Notice of
Termination to the other party hereto given in accordance with Section 12(b) of 
this Agreement.  For purposes of this Agreement, a "Notice of Termination"
means a written notice which (i) indicates the specific termination provision in
this Agreement relied upon, (ii) to the extent applicable, sets forth in
reasonable detail the facts and circumstances claimed to provide a basis for
termination of the Executive's employment under the provision so indicated and
(iii) if the Date of Termination (as defined below) is other than the date of
receipt of such notice, specifies the termination date (which date shall be not
more than thirty days after the giving of such notice).  The failure by the
Executive or the Company to set forth in the Notice of Termination any fact or
circumstance which contributes to a showing of Good Reason or Cause shall not
waive any right of the Executive or the Company, respectively, hereunder or
preclude the Executive or the Company, respectively, from asserting such fact or
circumstance in enforcing the Executive's or the Company's rights hereunder.

             (e) Date of Termination.  "Date of Termination" means (i) if the
Executive's employment is terminated by the Company for Cause, or by the 
Executive for Good Reason, the date of receipt of the Notice of Termination or 
any later date specified therein, as the case may be, (ii) if the Executive's 
employment is terminated by the Company other than for Cause or Disability, the 
Date of Termination shall be the date on which the Company notifies the 
Executive of such termination and (iii) if the Executive's employment is 
terminated by reason of death or Disability, the Date of Termination shall be 
the date of death of the Executive or the Disability Effective Date, as the 
case may be.

6.      Obligations of the Company upon Termination.  

             (a) Good Reason; Other Than for Cause, Death or Disability.  

             (i)  If, during the Employment Period, the Company shall
terminate the Executive's employment other than for Cause or Disability or the
Executive shall terminate employment for Good Reason as defined in Section 5(c)
(i) of this Agreement, then, subject to the provisions of Section 9 of this 
Agreement: 
              A.   the Company shall pay to the Executive in a lump sum in
cash within 30 days after the Date of Termination the aggregate of the following
amounts:

             (1)  the sum of (a) the Executive's Annual Base Salary through the
Date of Termination to the extent not theretofore paid, (b) the product of (x) 
the higher of (I) the Recent Annual Bonus and (II) the Annual Bonus paid or 
payable, including any bonus or portion thereof which has been earned but 
deferred (and annualized for any fiscal year consisting of less than twelve
full months or during which the Executive was employed for less than twelve
full months), for the most recently completed fiscal year during the Employment 
                                    10

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

Period, if any (such higher amount being referred to as the "Highest Annual 
Bonus") and (y) a fraction, the numerator of which is the number of days in the 
current fiscal year through the Date of Termination, and the denominator of 
which is 365 and (c) any compensation previously deferred by the Executive 
(together with any accrued interest or earnings thereon) and any accrued 
vacation pay, in each case to the extent not theretofore paid (the sum of the 
amounts described in clauses (a), (b), and (c) shall be hereinafter referred 
to as the "Accrued Obligations"); and 

             (2)  the amount equal to the product of (a) three and (b) the sum 
of (x) the Executive's Annual Base Salary and (y) the Highest Annual Bonus; and

             (3)  an amount equal to the excess of (a) the actuarial equivalent 
of the benefit under the Company's qualified defined benefit retirement plan 
(the "Retirement Plan") (utilizing actuarial assumptions no less favorable to 
the Executive than those in effect under the Company's Retirement Plan 
immediately prior to the Effective Date), and any excess or supplemental 
retirement plan in which the Executive participates pursuant to the Employment 
Agreement or otherwise (together, the "SERP") which the Executive would receive 
if the Executive's employment continued for three years after the Date of 
Termination assuming for this purpose that all accrued benefits are fully vested
, and, assuming that the Executive's compensation in each of the three years is 
that required by Section 4(b)(i) and Section 4(b)(ii), over (b) the actuarial 
equivalent of the Executive's actual benefit (paid or payable), if any,
under the Retirement Plan and the SERP as of the Date of Termination; 

             B.   for three years after the Executive's Date of Termination,
or such longer period as may be provided by the terms of the appropriate plan,
program, practice or policy, the Company shall continue benefits to the 
Executive and/or the Executive's family at least equal to those which would
have been provided to them in accordance with the plans, programs, practices
and policies described in Section 4(b)(iv) of this Agreement as if the
Executive's employment had not been terminated or, if more favorable to the
Executive, as in effect generally at any time thereafter with respect to other
peer executives of the Company and its affiliated companies and their families,
provided, however, that if the Executive becomes reemployed with another
employer and is eligible to receive medical or other welfare benefits under
another employer-provided plan, the medical and other welfare benefits described
herein shall be secondary to those provided under such other plan during such
applicable period of eligibility.  For purposes of determining eligibility (but
not the time of commencement of benefits) of the Executive for retiree benefits
pursuant to such plans, practices, programs and policies, the Executive shall be
considered to have remained employed until three years after the Date of
Termination and to have retired on the last day of such period; 

             C.   for three years after the Executive's Date of Termination,
the Company shall, at its sole expense as incurred, provide the Executive with
outplacement services the scope and provider of which shall be selected by the
Executive in the Executive's sole discretion provided, however that the maximum
amount of expense to be incurred by the Company pursuant to this Section 6(a)
(i)C in any one calendar year shall not exceed 10% of the Executive's Annual 
Base Salary; and


                                    11

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

             D.   for three years after the Executive's Date of Termination, to
the extent not theretofore paid or provided, the Company shall timely pay or 
provide to the Executive any other amounts or benefits required to be paid or 
provided or which the Executive is eligible to receive under any plan, program, 
policy or practice or contract or agreement of the Company and its affiliated 
companies.

             (ii)  If, during the Employment Period, the Executive shall
terminate employment for Good Reason as defined in Section 5(c)(ii) of this
Agreement, then, subject to the provisions of Section 9 of this Agreement:

             A.   the Company shall pay to the Executive in a lump sum in
cash within 30 days after the Date of Termination the Accrued Obligations;

             B.   the Company shall pay in thirty-six (36) monthly
installments at the end of each month commencing with the month next following 
the month in which the Date of Termination shall have occurred and continuing 
for a total of thirty-six monthly payments, an aggregate amount equal to the 
sum of (1) an amount equal to the product of (x) three (3) and (y) the sum of 
(i) the Executive's Annual Base Salary and (ii) the Executive's Highest Annual 
Bonus and (2) the amount determined by the application of Section 6(a)(i)A(3) 
above, with the amount of each such monthly installment being such aggregate 
amount divided by thirty-six (36);

             C.   for three years after the Executive's Date of Termination,
or such longer period as may be provided by the terms of the appropriate plan,
program, practice or policy, the Company shall continue benefits to the 
Executive and/or the Executive's family at least equal to those which would
have been provided to them in accordance with the plans, programs, practices
and policies described in Section 4(b)(iv) of this Agreement as if the
Executive's employment had not been terminated or, if more favorable to the
Executive, as in effect generally at any time thereafter with respect to other
peer executives of the Company and its affiliated companies and their families,
provided, however, that if the Executive becomes reemployed with another
employer and is eligible to receive medical or other welfare benefits under
another employer-provided plan, the medical and other welfare benefits described
herein shall be secondary to those provided under such other plan during such
applicable period of eligibility.  For purposes of determining eligibility
(but not the time of commencement of benefits) of the Executive for retiree
benefits pursuant to such plans, practices, programs and policies, the Executive
shall be considered to have remained employed until three years after the Date
of Termination and to have retired on the last day of such period; 

             D.   for three years after the Executive's Date of Termination,
the Company shall, at its sole expense as incurred, provide the Executive with
outplacement services the scope and provider of which shall be selected by the
Executive in the Executive's sole discretion provided, however that the maximum
amount of expense to be incurred by the Company pursuant to this Section 6(a)
(ii)D in any one calendar year shall not exceed 10% of the Executive's Annual 
Base Salary;

             E.   for three years after the Executive's Date of Termination, to
the extent not theretofore paid or provided, the Company shall timely pay or 
provide to the Executive any other amounts or benefits required to be paid or 
provided or which the Executive is eligible to receive under any plan, program, 
policy or practice or contract or agreement of the Company and its affiliated 
companies; and                      12

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

             F.   The Company's obligation to make any particular installment 
payment required by Section 6(a)(ii)B above will be offset, on a dollar for 
dollar basis, by any of the following amounts (to the extent that they have not
theretofore been the basis for an offset) that shall have been received by the 
Executive since the Executive's Date of Termination (with respect to activities 
initiated by the Executive after such Date of Termination) and prior to the
date on which such installment is due to be paid by the Company: (x) the amount
of any cash compensation received by the Executive from another employer
employing the Executive after such Date of Termination; (y) the amount of any
cash payment received by the Executive as a result of self-employment activities
by the Executive initiated by the Executive after such Date of Termination; and
(z) the amount of any employment or self-employment compensation with respect to
employment or self-employment of the nature described in clause (x) or (y), 
respectively, which, although not paid, has been guaranteed to the Executive 
as of the date of such installment.  The Executive agrees (1) to notify the 
Company promptly upon securing employment or becoming self-employed during any 
period during which installment payments are payable by the Company pursuant to 
Section 6(a)(ii)B above and (2) to furnish the Company written evidence of 
compensation earned for such employment or self-employment as the Company may 
from time to time reasonably request.

             (b) Death.  If the Executive's employment is terminated by reason
of the Executive's death during the Employment Period, this Agreement shall
terminate without further obligations to the Executive's legal representatives 
under this Agreement, other than for payment of Accrued Obligations and the 
timely payment or provision of any amounts or benefits required to be paid or 
provided or which the Executive is eligible to receive under any plan, program, 
policy, practice, contract or agreement of the Company or any of its affiliated 
companies, including, without limitation, those amounts or benefits to be paid 
or provided pursuant to the plans, programs, practices, policies, agreements or 
contracts referred to in Section 4(b)(iii) or (iv) of this Agreement or Section 
6 of the Employment Agreement (collectively, the Other Benefits").  Accrued 
Obligations shall be paid to the Executive's estate or beneficiary, as 
applicable, in a lump sum in cash within 30 days of the Date of Termination.  
With respect to the provision of Other Benefits, the term "Other Benefits" as 
utilized in this Section 6(b) shall include, without limitation, and the 
Executive's estate and/or beneficiaries shall be entitled to receive, benefits 
at least equal to the most favorable benefits provided by the Company and 
affiliated companies to the estates and beneficiaries of peer executives of the 
Company and such affiliated companies under such plans, programs, practices and 
policies relating to death benefits, if any, as in effect with respect to other 
peer executives and their beneficiaries at any time during the 120-day period 
immediately preceding the Effective Date or, if more favorable to the 
Executive's estate and/or the Executive's beneficiaries, as in effect on the 
date of the Executive's death with respect to other peer executives of the 
Company and its affiliated companies and their beneficiaries.  

             (c) Disability.  If the Executive's employment is terminated by
reason of the Executive's Disability during the Employment Period, this 
Agreement shall terminate without further obligations to the Executive, other 
than for payment of Accrued Obligations and the timely payment or provision of 
Other Benefits.  Accrued Obligations shall be paid to the Executive in a lump 
sum in cash within 30 days of the Date of Termination.  With respect to the 
provision of Other Benefits, the term "Other Benefits" as utilized in this 

                                    13
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

Section 6(c) shall include, and the Executive shall be entitled after the 
Disability Effective Date to receive, disability and other benefits at least 
equal to the most favorable of those generally provided by the Company and
its affiliated companies to disabled executives and/or their families in 
accordance with such plans, programs, practices and policies relating to 
disability, if any, as in effect generally with respect to other peer
executives and their families at any time during the 120-day period immediately
preceding the Effective Date or, if more favorable to the Executive and/or the
Executive's family, as in effect at any time thereafter generally with respect
to other peer executives of the Company and its affiliated companies and their
families.
 
             (d) Cause; Other than for Good Reason.  If the Executive's
employment shall be terminated for Cause during the Employment Period, this
Agreement shall terminate without further obligations to the Executive other 
than the obligation to pay to the Executive (x) the Executive's Annual Base 
Salary through the Date of Termination, (y) the amount of any compensation 
previously deferred by the Executive, and (z) other benefits, in each case to 
the extent theretofore unpaid.  If the Executive voluntarily terminates 
employment during the Employment Period, excluding a termination for Good 
Reason, this Agreement shall terminate without further obligations to the 
Executive, other than for Accrued Obligations and the timely payment or 
provision of Other Benefits.  In such case, all Accrued Obligations shall
be paid to the Executive in a lump sum in cash within 30 days of the Date of
Termination.

7.      Nonexclusivity of Rights.  

             Nothing in this Agreement shall prevent or limit the Executive's
continuing or future participation in any plan, program, policy or practice 
provided by the Company or any of its affiliated companies and for which the 
Executive may qualify, nor, subject to Section 12(f), shall anything herein 
limit or otherwise affect such rights as the Executive may have under any 
contract or agreement with the Company or any of its affiliated companies.  
Amounts which are vested benefits or which the Executive is otherwise entitled 
to receive under any such plan, policy, practice or program of or any such 
contract or agreement with the Company or any of its affiliated companies at 
or subsequent to the Date of Termination shall be payable in accordance with 
such plan, policy, practice or program or contract or agreement except as 
explicitly modified by this Agreement.

8.      Full Settlement.  

             (a) No Set-Off.  Except as provided for in Section 6(a)(ii)F, the
Company's obligation to make the payments provided for in this Agreement and
otherwise to perform its obligations hereunder shall not be affected by any set-
off, counterclaim, recoupment, defense or other claim, right or action which 
the Company may have against the Executive or others.

             (b) No Mitigation Obligation.  The Executive's benefits hereunder
shall be considered severance pay in consideration of the Executive's past 
service, and pay in consideration of the Executive's continued service from 
the date hereof and in no event shall the Executive be obligated to seek other 
employment or take any other action by way of mitigation of the amounts payable 
to the Executive under any of the provisions of this Agreement and, except as 
provided for in Section 6(a)(ii)F, such amounts shall not be reduced whether 
or not the Executive obtains other employment.
                                    14
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

             (c) Expenses.  In order that the purpose of this Agreement not be
frustrated, it is the intent of the Company that the Executive not be required 
to incur the expenses associated with the enforcement of the Executive's rights 
under this Agreement by litigation or other legal action because the cost and 
expense thereof would substantially detract from the benefits intended to be 
extended to the Executive hereunder, nor be bound to negotiate any settlement 
of the Executive's rights hereunder under threat of incurring such expenses.  
Accordingly, if following the Effective Date it should appear to the Executive 
that the Company has failed to comply with any of its obligations under this 
Agreement or, if at any time, in the event that the Company or any other person 
takes any action to declare this Agreement void or unenforceable, or institutes 
any litigation or other legal action designed to deny, diminish or to recover 
from, the Executive the benefits intended to be provided to the Executive 
hereunder, and that the Executive has complied with all of the Executive's 
obligations under this Agreement, the Company irrevocably authorizes the 
Executive from time to time to retain counsel of the Executive's choice at the 
expense of the Company as provided in this Section 8(c), to represent the 
Executive in connection with the initiation or defense of any litigation or 
other legal action, whether by or against the Company or any director, officer, 
stockholder or other person affiliated with the Company, in any jurisdiction.  
Notwithstanding any existing or prior attorney-client relationship between the 
Company and such counsel (other than a counsel acting on behalf of the Company 
in connection with this Agreement), the Company irrevocably consents to the 
Executive's entering into an attorney-client relationship with such counsel, 
and in that connection the Company and the Executive agree that a confidential 
relationship shall exist between the Executive and such counsel.  The Company 
agrees to pay as incurred, to the full extent permitted by law, all costs and 
expenses which the Executive may reasonably incur as a result of any contest 
(regardless of the outcome thereof) by the Company, the Executive or others of 
the validity or enforceability of, or liability under, any provision of this 
Agreement or any guarantee of performance thereof (including, without 
limitation, as a result of any contest by the Executive about the amount of any
payment pursuant to this Agreement), plus in each case interest on any delayed
payment at the applicable Federal rate provided for in Section 7872(f)(2)(A) of 
the Internal Revenue Code of 1986, as amended (the "Code").  Included within 
such costs and expenses shall be the reasonable fees and expenses of counsel 
selected from time to time by the Executive as hereinabove provided, which fees 
and expenses shall be paid or reimbursed to the Executive by the Company on a 
regular, periodic basis upon presentation by the Executive of a statement or 
statements prepared by such counsel in accordance with its customary practices.

9.      Certain Reductions of Payments to the Executive and Certain
Additional Payments by the Company.  

             (a) (i) Anything in this Agreement to the contrary notwithstanding
and except as set forth below, in the event it shall be determined that any 
payment or distribution by the Company to or for the benefit of the Executive 
(whether paid or payable or distributed or distributable pursuant to the terms 
of this Agreement or otherwise, but determined without regard to any additional 
payments required under this Section 9) (a "Payment") would be subject to the 
excise tax imposed by Section 4999 of the Code (such excise tax is hereinafter 
referred to as the "Excise Tax"), then the Payments shall be reduced, in the 
aggregate, to an amount (the "Reduced Amount") such that the receipt of
Payments will not give rise to any Excise Tax, it being the intention of the
Company and the Executive that no Payment made pursuant to this Agreement be
deemed an "excess parachute payment" pursuant to Section 280G of the Code.
                                    15
<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

             (ii)  If, notwithstanding the intention of the Company and the
Executive that no Payment made pursuant to this Agreement be deemed an "excess
parachute payment" pursuant to Section 280G of the Code and that no Excise Tax 
be payable by the Executive as a result of any Payment and the operation of 
Section 9(a)(i) above, it shall be determined that a Payment is subject to the 
Excise Tax, then the Executive shall be entitled to receive an additional 
payment (a "Gross-Up Payment") in an amount such that after payment by the 
Executive of all taxes (including any interest or penalties imposed with
respect to such taxes), including, without limitation, any income taxes (and
any interest and penalties imposed with respect thereto) and Excise Tax imposed
upon the Gross-Up Payment, the Executive retains an amount of the Gross-Up
Payment equal to the Excise Tax imposed upon the Payments.

             (b)  Subject to the provisions of Section 9(c), all determinations
required to be made under this Section 9, including the computation of the 
Reduced Amount, whether and when a Gross-Up Payment is required and the amount 
of such Gross-Up Payment and the assumptions to be utilized in arriving at such
determinations, shall be made by Coopers & Lybrand L.L.P. or such other 
certified public accounting firm as may be designated by the Executive (the 
"Accounting Firm") which shall provide detailed supporting calculations both 
to the Company and the Executive within 15 business days of the receipt of 
notice from the Executive that there has been a Payment, or such earlier time 
as is requested by the Company.  In the event that the Accounting Firm is 
serving as accountant or auditor for the individual, entity or group effecting
the Change of Control, the Executive shall appoint another nationally 
recognized accounting firm to make the determinations required hereunder (which 
accounting firm shall then be referred to as the Accounting Firm hereunder).  
All fees and expenses of the Accounting Firm shall be borne solely by the 
Company.  Any Gross-Up Payment, as determined pursuant to this Section 9,
shall be paid by the Company to the Executive within five days of the receipt 
of the Accounting Firm's determination.  Any determination by the Accounting 
Firm shall be binding upon the Company and the Executive.  As a result of the 
uncertainty in the application of Section 4999 of the Code at the time of the 
initial determination by the Accounting Firm hereunder, it is possible that 
Gross-Up Payments which will not have been made by the Company should have been 
made ("Underpayment"), consistent with the calculations required to be made here
under.  In the event that the Company exhausts its remedies pursuant to Section 
9(c) and the Executive thereafter is required to make a payment of any Excise 
Tax, the Accounting Firm shall determine the amount of the Underpayment that 
has occurred and any such Underpayment shall be promptly paid by the Company 
to or for the benefit of the Executive.

             (c)  The Executive shall notify the Company in writing of any
claim by the Internal Revenue Service that, if successful, would require the 
payment by the Company of the Gross-Up Payment.  Such notification shall be 
given as soon as practicable but no later than ten business days after the 
Executive is informed in writing of such claim and shall apprise the Company 
of the nature of such claim and the date on which such claim is requested to 
be paid.  The Executive shall not pay such claim prior to the expiration of the 
30-day period following the date on which it gives such notice to the Company 
(or such shorter period ending on the date that any payment of taxes with 
respect to such claim is due).  If the Company notifies the Executive in
writing prior to the expiration of such period that it desires to contest such
claim, the Executive shall:

                                    16

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

             (i)  give the Company any information reasonably requested by the
Company relating to such claim,

             (ii)  take such action in connection with contesting such claim as
the Company shall reasonably request in writing from time to time, including, 
without limitation, accepting legal representation with respect to such claim 
by an attorney reasonably selected by the Company, 

             (iii) cooperate with the Company in good faith in order effectively
to contest such claim, and

             (iv)  permit the Company to participate in any proceedings relating
to such claim;

provided, however, that the Company shall bear and pay directly all costs and
expenses (including additional interest and penalties) incurred in connection 
with such contest and shall indemnify and hold the Executive harmless, on an 
after-tax basis, for any Excise Tax or income tax (including interest and 
penalties with respect thereto) imposed as a result of such representation and 
payment of costs and expenses. Without limitation on the foregoing provisions 
of this Section 9(c), the Company shall control all proceedings taken in 
connection with such contest and, at its sole option, may pursue or forgo any 
and all administrative appeals, proceedings, hearings and conferences with the 
taxing authority in respect of such claim and may, at its sole option, either 
direct the Executive to pay the tax claimed and sue for a refund or to contest 
the claim in any permissible manner, and the Executive agrees to prosecute such 
contest to a determination before any administrative tribunal, in a court of 
initial jurisdiction and in one or more appellate courts, as the Company shall 
determine;  provided, however, that if the Company directs the Executive to pay 
such claim and sue for a refund, the Company shall advance the amount of such 
payment to the Executive, on an interest-free basis and shall indemnify and
hold the Executive harmless, on an after-tax basis, from any Excise Tax or
income tax (including interest or penalties with respect thereto) imposed with
respect to such advance or with respect to any imputed income with respect to
such advance; and further provided that any extension of the statute of
limitations relating to payment of taxes for the taxable year of the Executive
with respect to which 
such contested amount is claimed to be due is limited solely to such contested 
amount.  Furthermore, the Company's control of the contest shall be limited to 
issues with respect to which a Gross-Up Payment would be payable hereunder and 
the Executive shall be entitled to settle or contest, as the case may be, any 
other issue raised by the Internal Revenue Service or any other taxing 
authority.

             (d)  If, after the receipt by the Executive of an amount advanced
by the Company pursuant to Section 9(c), the Executive becomes entitled to 
receive any refund with respect to such claim, the Executive shall (subject to 
the Company's complying with the requirements of Section 9(c)) promptly pay to 
the Company the amount of such refund (together with any interest paid or 
credited thereon after taxes applicable thereto).  If, after the receipt by 
the Executive of an amount advanced by the Company pursuant to Section 9(c), 
a determination is made that the Executive shall not be entitled to any refund 
with respect to such claim and the Company does not notify the Executive in 
writing of its intent to contest such denial of refund prior to the expiration 
of 30 days after such determination, then such advance shall be forgiven and 

                                    17

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

shall not be required to be repaid and the amount of such advance shall offset, 
to the extent thereof, the amount of Gross-Up Payment required to be paid.

10.     Confidential Information.  

             The Executive shall hold in a fiduciary capacity for the benefit of
the Company all secret or confidential information, knowledge or data relating 
to the Company or any of its affiliated companies, and their respective 
businesses, which shall have been obtained by the Executive during the 
Executive's employment by the Company or any of its affiliated companies and 
which shall not be or become public knowledge (other than by acts by the 
Executive or representatives of the Executive in violation of this Agreement).  
After termination of the Executive's employment with the Company, the Executive 
shall not, without the prior written consent of the Company or as may otherwise 
be required by law or legal process, communicate or divulge any such 
information, knowledge or data to anyone other than the Company and those 
designated by it.  In no event shall an asserted violation of the provisions of
this Section 10 constitute a basis for deferring or withholding any amounts 
otherwise payable to the Executive under this Agreement.

11.     Successors.  

             (a) This Agreement is personal to the Executive and without the
prior written consent of the Company shall not be assignable by the Executive
otherwise than by will or the laws of descent and distribution.  This Agreement 
shall inure to the benefit of and be enforceable by the Executive's legal 
representatives.

             (b)  This Agreement shall inure to the benefit of and be binding
upon the Company and its successors and assigns.

             (c)  The Company shall require any successor (whether direct or
indirect, by purchase, merger, consolidation or otherwise) to all or 
substantially all of the business and/or assets of the Company to assume 
expressly and agree to perform this Agreement in the same manner and to the 
same extent that the Company would be required to perform it if no such 
succession had taken place.  As used in this Agreement, "Company" shall mean 
the Company as hereinbefore defined and any successor to its business and/or 
assets as aforesaid which assumes and agrees to perform this Agreement by 
operation of law, or otherwise.

12.      Miscellaneous.  

             (a) This Agreement shall be governed by and construed in
accordance with the laws of the State of New York, without reference to 
principles of conflict of laws.  The captions of this Agreement are not 
part of the provisions hereof and shall have no force or effect.  This 
Agreement may not be amended or modified otherwise than by a written 
agreement executed by the parties hereto or their respective successors 
and legal representatives.




                                    18


<PAGE> 
Form 10-K 1995                          Stone & Webster, Incorporated

             (b)  All notices and other communications hereunder shall be in
writing and shall be given by hand delivery to the other party or by registered 
or certified mail, return receipt requested, postage prepaid, addressed as 
follows:

If to the Executive    H. Kerner Smith
        
                       48 Carriage Way
                            
                       Sudbury, Massachusetts 01776
                            

If to the Company:     Stone & Webster, Incorporated
                       250 West 34th Street
                       New York, New York  10119
                       Attention:  General Counsel

or to such other address as either party shall have furnished to the other in 
writing in accordance herewith.  Notice and communications shall be effective 
when actually received by the addressee.

             (c)  The invalidity or unenforceability of any provision of this
Agreement shall not affect the validity or enforceability of any other
provision of this Agreement.

             (d)  The Company may withhold from any amounts payable under
this Agreement such Federal, state, local or foreign taxes as shall be required 
to be withheld pursuant to any applicable law or regulation.

             (e)  The Executive's or the Company's failure to insist upon strict
compliance with any provision of this Agreement or the failure to assert any 
right the Executive or the Company may have hereunder, including, without 
limitation, the right of the Executive to terminate employment for Good Reason 
pursuant to Section 5(c)(i)A-E of this Agreement, shall not be deemed to be a 
waiver of such provision or right or any other provision or right of this 
Agreement.

             (f)  The Executive and the Company acknowledge that the
employment of the Executive by the Company is currently subject to the terms and
conditions of the Employment Agreement and, subject to Section 1(a) of this
Agreement and the Employment Agreement, the Executive's employment may be
terminated by either the Executive or the Company prior to the Effective Date, 
in which case the Executive shall have no further rights under this Agreement.  
From and after the Effective Date, except as otherwise specifically provided 
in the Employment Agreement, this Agreement shall supersede any other agreement 
between the parties with respect to the subject matter hereof.

             IN WITNESS WHEREOF, the Executive has hereunto set the
Executive's hand and, pursuant to the authorization from its Board of
Directors, the Company has caused these presents to be executed in its name on
its behalf, all as of the day and year first above written.

                                    



STONE & WEBSTER, INCORPORATED
             H. KERNER SMITH



By:                         
                                                            
Name:
Title:


















                                    19
                                








<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

Exhibit (10) (e) (iii)

                     STOCK OPTION GRANT

                   (NON-QUALIFIED OPTIONS)

            To Purchase Shares of Common Stock of

                STONE & WEBSTER, INCORPORATED


        THIS CERTIFIES that on February 12, 1996 (the "Date of Grant"), H.
Kerner Smith (the "Holder") was granted an option (the "Option") to purchase
all or any part of One Hundred Thousand (100,000) fully paid and non-assessable 
shares (the "Shares") of Common Stock (the "Common Stock"), par value $1.00 per 
share, of Stone & Webster, Incorporated, a Delaware corporation (the 
"Corporation"), at an exercise price of $34.875 per Share (the "Exercise 
Price"), upon and subject to the terms and conditions of the 1995 Stock Option 
Plan of Stone & Webster, Incorporated (the "Plan") and subject to the following 
provisions.

        The Option and this Stock Option Grant shall not be treated as an
"Incentive Stock Option" within the meaning of Section 422 of the Internal 
Revenue Code of 1986, as amended.

        This Option may be exercised, in whole or in part, from time to time,
during the period beginning on the Date of Grant and ending on February 11, 2006
(the "Expiration Date").

        To the extent that the Option shall not have been exercised in full 
prior to the Expiration Date, the Option shall immediately terminate on 
the Expiration Date and become void and of no further force or effect.

        All or any part of the Option then exercisable shall terminate (i) at 
the time the Holder's employment is terminated if the Holder's employment 
is terminated because he is discharged for fraud, theft or embezzlement 
committed against the Corporation or a subsidiary, affiliated entity or 
customer of the Corporation, or for conflict of interest (other than 
legitimate competition), (ii) at the expiration of a period of one year 
after the Holder's death (but in no event later than the Expiration
Date) if the Holder's employment is terminated by reason of his death, 
(iii) unless it is otherwise specifically provided herein, in the event 
of the Holder's retirement or disability, at the expiration of a period 
of three years after the Holder's employment is terminated because of 
retirement under the Employee Retirement Plan of Stone & Webster, 
Incorporated and Participating Subsidiaries or any successor plan thereto 
or disability (but in no event later than the Expiration Date), or (iv) at 
the expiration of a period of three months after the Holder's employment 
is terminated (but in no event later than the Expiration Date) if the 
Holder's employment is terminated for any reason other than the reasons 
specified in clauses (i) through (iii) above.



                                    1


<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated
        
        If prior to the complete exercise of the Option, the outstanding Shares 
of Common Stock are changed into or exchanged for a different number or 
kind of shares of the Corporation or other securities of the Corporation by 
reason of merger, consolidation, recapitalization, reclassification, stock 
split, stock dividend, or combination of shares, the Committee shall make an 
appropriate and equitable adjustment in the number and kind of Shares subject 
to the Option, to the end that after such event the Shares subject to the 
Option shall be maintained as if the Holder had exercised the Option before 
the occurrence of such event.  Such adjustment in the Option shall be made 
without change in the total price applicable to the Option or the unexercised 
portion thereof (except for any change in the aggregate price resulting from 
rounding -off of share quantities or prices) and with any necessary 
corresponding adjustment in the Exercise Price.

        The Option and all rights granted hereunder shall be non-transferable
unless by will or by the laws of descent and distribution, and during the 
lifetime of the Holder, the Option shall be exercisable only by the Holder.  
Any attempt to transfer, assign, pledge, hypothecate or otherwise dispose of, 
or to subject to execution, attachment or similar process, the Option or any 
right granted hereunder, contrary to the provisions of the Plan, shall be void 
and ineffective, shall give no right to the purported transferee, and shall, 
at the sole discretion of the Committee, result in forfeiture of the Option 
with respect to the shares involved in such attempt.

        The Option shall be exercised by the delivery of a written notice duly
signed by the Holder, together with this Stock Option Grant, and the full 
purchase price of the Shares purchased pursuant to the exercise of the Option, 
including any required withholding tax, to the Secretary of the Corporation 
or such other officer of the Corporation appointed for the purpose of receiving 
the same.  The Option may not be exercised at any time when such Option, or the 
exercise thereof, may result in the violation of any state or Federal law or 
of the rules or regulations of any governmental regulatory body.

        Payment for the Shares purchased pursuant to the exercise of the Option
shall be made in full to the Corporation at the time of the exercise of the 
Option by any one or more of the following methods:  (i) in cash (including 
check, bank draft or money order), (ii) by delivery of other Shares of Common 
Stock (which Shares shall be endorsed in blank or accompanied by executed 
stock powers with signatures guaranteed by a recognized financial institution 
or a member of a national securities exchange), (iii) by delivery of any 
combination of cash and such other Shares, and (iv) by delivery of a properly 
executed notice of exercise together with irrevocable instructions to a 
broker-dealer to sell or margin a sufficient portion of the Shares and
deliver the sale or margin loan proceeds to the Corporation to pay for the 
full purchase price of the Shares and applicable withholding taxes.  If any 
such other Shares of Common Stock delivered as provided above were acquired 
through the previous exercise of any Option granted to the Holder under the 
Plan, such Shares must have been held for at least six months prior to such 
delivery.

        If the Option shall have been exercised with respect to less than all of
the Shares subject to the Option, the Corporation shall cause to be delivered 
to the person entitled thereto a new Stock Option Grant in replacement of this 
Stock Option Grant, if surrendered at the time of the exercise of the Option, 

                                    2

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

indicating the number of Shares with respect to which the Option remains 
available for exercise, or this Stock Option Grant shall be endorsed to give 
effect to the partial exercise of the Option.

        In the event that the Holder elects to exercise the Option or any part
thereof, and if the Corporation shall be required to withhold any amounts by 
reason of any Federal, state or local tax laws, rules or regulations with 
respect to the issuance of Shares to the Holder pursuant to the Option, the 
Corporation shall be entitled to deduct and withhold such amounts from any 
payments to be made to the Holder.  In any event, the Holder shall make 
available to the Corporation, promptly when requested by the Corporation, 
sufficient funds to meet the requirements of such withholding; and the 
Corporation shall be entitled to take and authorize such steps as it may deem 
advisable to make such funds available to the Corporation out of any funds or 
property due or to become due to the Holder.

        The Holder shall not be entitled to any rights as a stockholder of the
Corporation with respect to any Shares subject to the Option until he shall have
become the beneficial owner of such Shares.

        Nothing contained herein shall be construed as limiting any right which
the Corporation or any subsidiary of the Corporation may have to terminate at 
any time, with or without cause, the service of the Holder to the Corporation or
any such subsidiary.  

        Before issuing and delivering any Shares to the Holder, upon the 
exercise of the Option, the Committee may (i) require the Holder to deliver a 
written representation that the Shares being purchased are being acquired for 
investment and not with a view to, or for resale in connection with, any 
distribution of such Shares, or (ii) condition the exercise of the Option or 
the issuance and delivery of Shares upon the listing, registration or 
qualification of the Shares covered by the Option upon any securities exchange 
or under any state or Federal law or upon the consent or approval of any 
governmental regulatory body and any such listing, registration, qualification, 
consent or approval shall be free of any conditions not acceptable to the
Committee.

        The Committee, with the consent of the Holder, may amend at any time
or from time to time, the terms and conditions of the Option and this Stock 
Option Grant.  The Committee may at any time or from time to time, in its 
discretion,  accelerate the time or times at which the Option may be exercised 
to an earlier time or times.

        Any notice which either party hereto may be required or permitted to 
give to the other shall be in writing, and may be delivered personally or by 
mail, postage prepaid, addressed as follows:  to the Corporation, any officer 
of the Corporation, the Board of Directors or any member thereof, or the 
Committee or any member thereof, at the Corporation's offices at 250 West 34th 
Street, New York, New York 10119, or at such other address as the Corporation, 
or any other such person, by notice to the Holder, may designate in writing 
from time to time; to the holder, at the address shown below his signature on 
this Stock Option Grant, or at such other address as the Holder, by notice to 
the Corporation, may designate in writing from time to time. 
Notices shall be effective upon receipt.

                                    3

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

        The Option and this Stock Option Grant are issued pursuant to, and are
subject to all of the terms and conditions of, the Plan, the terms, conditions 
and definitions of which are hereby incorporated as though set forth at length, 
and the receipt of a copy of which the Holder hereby acknowledges by his 
signature below.

        Unless otherwise indicated to the contrary herein, defined terms used in
the Stock Option Grant shall have the meaning as used in the Plan.

        WITNESS, the seal of the Corporation and the signatures of this
Corporation's duly authorized officers and the Holder.


Dated:  February 12, 1996

                            STONE & WEBSTER, INCORPORATED



                            By:  

ATTEST:

By:  


ACCEPTED:

By:  
        H. Kerner Smith
        Holder
        48 Carriage Way
        Sudbury, Massachusetts 01776













                                    4




















                                    





<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

FOR USE BY HOLDER                                    FOR CORPORATION USE ONLY
           Purchase                       Number      Unexercised
Date       Price      Signature           of Shares   Portion of
           Herewith   of Holder   Date    Issued      Option      Countersign









































                                    5

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

Exhibit (21) Subsidiaries of Registrant


  Subsidiaries of Registrant on December 31, 1995 included:
<TABLE>
<CAPTION>
                            
                                                        PLACE OF
       NAME OF SUBSIDIARY                            INCORPORATION
<S>                                                     <C>  
 Commercial Cold Storage, Inc.                           Georgia
 Stone & Webster Advanced Systems Development
     Services, Inc.                                      Delaware 
 Stone & Webster Development Corporation                 Delaware
     Stone & Webster Auburn Corporation                  Delaware
     Auburn VPS General Corporation                      Delaware
     Auburn VPS Limited Corporation                      Delaware
     Stone & Webster Binghamton Corporation              Delaware
 Stone & Webster Engineering Corporation                 Mass.           
     DSS Engineers, Inc.                                 Florida
     Fast Supply Corporation                             Delaware
     Rockton Associates, Incorporated                    Delaware
     Stone & Webster Civil and Transportation 
         Services, Inc.                                  Mass.
     Stone & Webster Construction Company, Inc.          Delaware
     Stone & Webster Management Consultants, Inc.        New York
        Stone & Webster of Argentina Corporation       Delaware
        Stone & Webster Overseas Consultants, Inc.     Delaware
     Stone & Webster Michigan, Inc.                      Michigan
     Stone & Webster Operating Corporation               Delaware
     Stone & Webster Power Projects Corporation          Delaware
     Stone & Webster Worldwide Engineering Corporation   Delaware
     3 Executive Campus Corporation                      Delaware
     245 Summer Street Corporation                       Mass.
     1430 Enclave Parkway Corporation                    Delaware
 Stone & Webster Overseas Group, Inc.                    Delaware
     Associated Engineers & Consultants, Inc.            New York
     Rockton Technical Services Corporation              Delaware
     Stone & Webster Abu Dhabi (United Arab Emirates),
         Inc.                                            Delaware
     Stone & Webster Asia Corporation                    Delaware
     Stone & Webster Bharat, Incorporated                Delaware
     Stone & Webster Dominican Republic, Incorporated    Delaware
     Stone & Webster Far East Technical Services Corp.   Delaware
     Stone & Webster Group Limited                       England
        Stone & Webster Construction Limited             England
        Stone & Webster Engineering Limited              England
           Stone & Webster Services Limited              England
           Stone & Webster Services Sdn. Bhd.            Malaysia        
                Stone & Webster Engineering and Field           
            Services Limited                             England
        Stone & Webster Engineering (Mauritius)
            Limited                                      Mauritius
        Stone & Webster Management Consultants           England
            Limited
        Stone & Webster United Arab Emirates Limited     England
     Stone & Webster Indonesia Corporation               Delaware
     Stone & Webster International Corporation           Delaware
     Stone & Webster International Projects Corporation  Delaware

                                    6

<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated

     Stone & Webster Italia, Incorporated                Delaware


     Stone & Webster Korea Corporation                   Delaware
     Stone & Webster Kuwait, Incorporated                Delaware
     Stone & Webster Lithuania Corporation               Delaware
     Stone & Webster of Mexico Engineering Corporation   Delaware
     Stone & Webster Middle East Engineering Services
         Corporation                                     Delaware
     Stone & Webster Pacific Corporation                 Delaware
     Stone & Webster Power Engineering Corporation       Delaware
     Stone & Webster Puerto Rico, Incorporated           Delaware
     Stone & Webster Saudi Arabia, Incorporated          Delaware
     Stone & Webster Taiwan Corporation                  Delaware
     Stone & Webster Technology Corporation              Delaware
        Stone & Webster Technology B.V.         Netherlands
     Stone & Webster Thailand Limited                    Thailand
     Stone & Webster Canada Limited                      Canada
        Rockton Field Services of Canada Ltd.            Canada
  Stone & Webster St. Jerome Limited                     Canada
  Stone & Webster Worldwide, Incorporated                Delaware





  <PAGE>
  FORM 10-K 1994                        Stone & Webster, Incorporated

     SAW Construction Corporation                        Delaware
     SAW Consulting Services, Inc.                       Delaware
  Sleeper Street Realty Corporation                      Delaware
  Summer Street Realty Corporation                       Mass.
  3 Executive Campus Realty, Inc.                        Delaware
  Enclave Parkway Realty, Inc.                           Delaware
 
                                      7
</TABLE>


<PAGE>
Form 10-K 1995                          Stone & Webster, Incorporated


Exhibit (23)


                                  Coopers & Lybrand L. L. P.
                                a professional services firm
COOPERS 
& LYBRAND





             CONSENT OF INDEPENDENT ACCOUNTANTS

                        ____________




We consent to the incorporation by reference in the registration
statements of Stone & Webster, Incorporated on Form S-8 (File Nos. 33-
23594, 33-60489 and 33-60483) of our report dated February 20, 1996, on
our audits of the consolidated financial statements and financial
statement schedule of Stone & Webster, Incorporated and Subsidiaries as
of December 31, 1995 and 1994, and for each of the three years in the
period ended December 31, 1995, which report is included in this Annual
Report on Form 10-K.



                                COOPERS & LYBRAND L.L.P.
                                COOPERS & LYBRAND L.L.P.




New York, New York
March 19, 1996

                                         8

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF OPERATIONS AND
RETAINED EARNINGS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           68417
<SECURITIES>                                     54899
<RECEIVABLES>                                   165836
<ALLOWANCES>                                      3767
<INVENTORY>                                          0
<CURRENT-ASSETS>                                364001
<PP&E>                                          377716
<DEPRECIATION>                                  165120
<TOTAL-ASSETS>                                  716772
<CURRENT-LIABILITIES>                           206362
<BONDS>                                          74677
<COMMON>                                         17731
                                0
                                          0
<OTHER-SE>                                      343940
<TOTAL-LIABILITY-AND-EQUITY>                    716772
<SALES>                                              0
<TOTAL-REVENUES>                               1002819
<CGS>                                                0
<TOTAL-COSTS>                                   918169
<OTHER-EXPENSES>                                 49609
<LOSS-PROVISION>                                   712
<INTEREST-EXPENSE>                                5549
<INCOME-PRETAX>                                  23471
<INCOME-TAX>                                      8591
<INCOME-CONTINUING>                              14880
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     14880
<EPS-PRIMARY>                                     1.04
<EPS-DILUTED>                                     1.04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission