STONE & WEBSTER INC
10-K405, 1997-03-27
ENGINEERING SERVICES
Previous: STOCKER & YALE INC, SC 13G, 1997-03-27
Next: BOSTON LIFE SCIENCES INC /DE, SC 13G, 1997-03-27








<PAGE>
                         FORM 10 - K

             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C. 20549

(Mark One)
  [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

        SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

         For the fiscal year ended December 31, 1996

                             OR

  [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
      THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

  For the transition period from..........to..........

  Commission file number 1-1228

                    STONE & WEBSTER, INCORPORATED
     (Exact name of registrant as specified in its charter)

      Delaware                               13-5416910
(State or other jurisdiction of          (I.R.S. Employer
incorporation or organization)           Identification No.)


    245 Summer Street,  Boston, MA           02210
(Address of principal executive offices)      (Zip Code)


Registrant's telephone number, including area code -   (617) 589-5111

Securities registered pursuant to Section 12(b) of the Act:

     Title of each class           Name of each exchange on
                                        which registered

     Common Stock - $1 par          New York Stock Exchange

                                    Boston Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes  X  .  No_____.









<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     State the aggregate market value of the voting stock held by non-affiliates
of the registrant.  The aggregate market value shall be computed by reference to
the price at which the stock was sold,  or the average  bid and asked  prices of
such stock, as of a specified date within 60 days prior to the date of filing.

     $390,000,000  approximately,  based  on the  closing  price on the New York
Stock Exchange Composite Transactions as of January 31, 1997.

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date.

     Common Stock: 12,806,666 shares as of January 31, 1997.

     The following documents, or portions thereof as indicated in the following
report, are incorporated by reference in the Parts of Form 10-K indicated:

     Part               Document

     III                Proxy Statement in connection with the registrant's 1997
                        Annual Meeting of Shareholders








































                                    2


<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

                           PART I
Item 1.  Business.

     Registrant was incorporated as a Delaware corporation in 1929.  Registrant,
through its  subsidiaries,  is  principally  engaged in  providing  professional
engineering,   construction  and  consulting  services.   The  Stone  &  Webster
organization  also owns cold  storage  warehousing  facilities  in  Atlanta  and
Rockmart,  Georgia;  owns and operates the Stone & Webster  office  buildings in
Boston,  Massachusetts,  Cherry  Hill,  New  Jersey,  and  Houston,  Texas;  and
develops,  takes ownership  interests in and operates  projects for which it may
provide  engineering,  construction  and other services.  Services of the nature
inherent in these businesses are provided to clients and customers.

     The  information  relating  to the  business  segments  of  the  registrant
required by this Item is filed herewith under "Business Segment  Information" of
the Financial  Information  section included in Appendix A to this report.  This
information  indicates  the  amounts  of  revenues  from  sales to  unaffiliated
customers  (from  which  percentage  of  revenues   information  is  available),
operating  income  and  identifiable  assets  attributable  to the  registrant's
industry  segments  for the  three  years  ended  December  31,  1996.  Also see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" filed herein in Appendix A.

     Engineering, Construction and Consulting Services

     Registrant,  through  its  subsidiaries,   provides  complete  engineering,
design,  construction  and  full  environmental  services  for  power,  process,
governmental,  industrial,  transportation  and civil  works  projects.  It also
constructs  from  plans  developed  by others,  makes  engineering  reports  and
business  examinations,  undertakes  consulting  engineering  work,  and  offers
information management and computer systems expertise to clients. It also offers
a full range of services in  environmental  engineering and sciences,  including
complete execution of environmental  projects.  It remains active in the nuclear
power business, for utility and governmental clients, and continues to undertake
a significant  amount of modification  and maintenance  work on existing nuclear
power plants.  In addition,  it offers  advanced  computer  systems  development
services and products in the areas of information systems,  systems integration,
computer-aided design, expert systems, and database management. It also develops
projects in which registrant or its subsidiaries may take an ownership  position
and  for  which  other  subsidiaries  may  provide  engineering,   construction,
management  and operation and  maintenance  services.  Comprehensive  management
consulting and financial  services are also furnished for business and industry,
including public utility, transportation,  pipeline, land development, petroleum
and manufacturing  companies,  banking and financial institutions and government
agencies, and appraisals are performed for industrial companies and utilities.

     During 1994,  the  registrant's  engineering,  construction  and consulting
services  segment  modified  its  approach  to its market and  strengthened  its
strategic  plan  by   implementing   a  new   organizational   structure.   This
organizational   structure   established  four  "Global  Business  Units"  (GBU)
responsible for marketing and executing  projects within a sector on a worldwide
basis.  Each GBU also is accountable  for achieving  goals  established for that
market    sector.    These    four   GBUs   are   in   the    power,    process,
environmental/infrastructure  and industrial sectors.  The new structure enables
the registrant to capitalize on its international relationships,  experience and
abilities.  Where  appropriate,  lump sum,  turnkey  contracts are employed as a
means   of   providing   comprehensive   services.   Registrant's   engineering,
construction and consulting business segment continues to focus on its strengths
involving technology, for example, in advanced applications in both refinery and
ethylene process work and in development of expert systems.









                                    3


<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

     Cold Storage Services

     Modern   public   cold   storage   warehousing,   blast-freeze   and  other
refrigeration  and consolidation  services are offered in the Atlanta,  Georgia,
metropolitan  area to food  processors  and  others  at  three  facilities  with
approximately  24.8  million  cubic feet of freezer and  controlled  temperature
storage space, including a facility in Rockmart, Georgia which has approximately
7.2 million cubic feet of such space.  In view of increased  demand for services
relating to food exports,  this  subsidiary's  strategic  plans  resulted in the
construction  of  additional  blast-freezing  cells in 1995.  During  1996,  the
Rockmart  facility  was  expanded by the  addition of 3.7 million  cubic feet of
fully  racked  freezer  space.  Offices  and  processing  areas  are  leased  to
customers. Comprehensive freezer services are offered to customers. The Rockmart
site has sufficient  land to allow for future  expansion and to make  additional
space available to food processors.  In addition,  the facility  features direct
loading of product onto distribution  trucks from railroad cars delivered on two
railroad lines which serve the Rockmart plant.

     Other

     During 1995,  registrant sold all of its natural gas and oil properties and
interests,  as well as its  interests in a large  corporate  office and business
center in Tampa, Florida.

     Competition

     The  principal  business  activities  of  registrant  in  the  engineering,
construction  and  consulting  services  segment  are highly  competitive,  with
competition  from a large number of  well-established  concerns,  some privately
held and others  publicly  held.  Inasmuch as  registrant is primarily a service
organization,  it competes in its areas of interest by providing services of the
highest quality.  Registrant believes it occupies a strong competitive  position
but is unable to estimate with reasonable accuracy the number of its competitors
and its competitive  position in the  engineering,  construction  and consulting
services industry.

     The business  activities of registrant in the cold storage services segment
are performed in the Atlanta and northwestern  areas of Georgia.  Competition in
this market area comes from a  relatively  small  number of  companies  offering
similar  types of services.  Registrant's  subsidiary  competes in this field by
providing  services of the highest quality,  emphasizing  responsiveness  to the
needs of its customers  and to the end receiver of the  customers'  product.  As
part of that  commitment,  it provides modern data processing and  communication
equipment  for  its  customers.   Registrant   believes  it  occupies  a  strong
competitive position in this area.

     Backlog

     Backlog  figures  for  the  registrant's   engineering,   construction  and
consulting  services  segment  historically  have  not  been  considered  by the
registrant to be indicative of any trend in these activities nor material for an
understanding of its business. At any given date, the portion of engineering and
construction  work to be completed within one year can only be estimated subject
to adjustments, which can in some instances be substantial, based on a number of
factors. Clients frequently revise the scope of the services for which they have
contracted with  subsidiaries of registrant,  especially on projects  subject to
regulatory approval or which require environmental  permitting/licensing.  Scope
increases  and  decreases  of  substantial  magnitude  are  commonplace  on such
projects and directly affect backlog. Additionally, delays are common and affect
the timing of when backlog would be translated into revenues.  As a result,  the
aggregate  of such  figures in relation to  registrant's  consolidated  revenues
could be misleading unless  understood in light of the foregoing  contingencies.
The  registrant's  backlog  information  is calculated on the basis of the total
value to the registrant's  subsidiaries of all services to be rendered under the
available  contracts  plus  the  value  of  equipment,  material,  services  and
subcontracts  for which the  contracting  subsidiary  has overall  technical and
commercial  responsibility.  The following backlog information is provided as of
December 31, 1996 and December 31, 1995.



                                    4


<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

     The registrant's engineering  subsidiaries' backlog as of December 31, 1996
amounted to $2,487.6  million in comparison  to $1,917.0  million as of December
31, 1995.  New work awards in 1996 were  $1,687.6  million.  Also see  "Revenue,
Orders and Backlog" in the  "Management's  Discussion  and Analysis" in the 1996
comparison  with 1995 filed  herein in Appendix A.  Although the majority of the
subsidiaries'  contracts  may be reduced or cancelled by the client at any time,
significant reductions in scope are unusual.

     The backlog at December 31, 1996 includes $566.0 million for contracts won,
but still under final negotiation.

     Approximately  34% of the total backlog as of December 31, 1996 is expected
to be realized within the next year.

     In addition,  approximately  40% of the December 31, 1996 backlog amount is
from contracts with international clients.

                           BACKLOG
      Engineering, Construction and Consulting Services
                       (in Millions of Dollars)

 As of            New        Changes         Revenue           As of
12/31/95          Work       In Scope       Recognized*       12/31/96
$1,917.0       $1,687.6     $    26.6       ($1,143.6)        $2,487.6

          *Revenue Recognized reflects revenues of the engineering,
          construction and consulting segment.

     Backlog figures in the cold storage industry are not provided since, in the
registrant's opinion, such information is not necessarily  meaningful because of
the nature of the food  processing,  storage  and  distribution  business  where
repetitive services of short duration are the norm.

     Clients

     Although  registrant's  subsidiaries in the  engineering,  construction and
consulting  services segment have numerous  clients and registrant  historically
has not had a continuing  dependence on any single client,  one or a few clients
has in the past and may in the future  contribute a  substantial  portion of the
registrant's  consolidated  revenues in any one year or over a period of several
consecutive  years  due  to the  size  of  major  engineering  and  construction
projects.   The  registrant's   business  is  not  necessarily   dependent  upon
sustaining,  and the registrant does not necessarily expect to sustain in future
years, the level of revenues contributed by particular clients in any given year
or  period  of  consecutive  years.  Once  the  subsidiary  commences  work on a
particular  project,  it  is  unlikely  that  the  client  would  terminate  the
involvement  of the  subsidiary  prior to completion of the project,  unless the
project  itself  is  cancelled  or  postponed.   Historically  the  registrant's
subsidiaries have provided ongoing services to clients  following  completion of
major projects for them. Nonetheless, the registrant must obtain new engineering
and  construction  projects,  whether from existing  clients or new clients,  in
order to generate revenues in future years as existing projects are completed.

     Consequently,  the registrant has not considered the names of clients to be
material to investors'  understanding  of the  registrant's  business taken as a
whole.  Prior to 1994, the registrant  reported this information on the basis of
gross earnings  (revenues less direct costs).  Stated in terms of total revenues
(as described  under  Backlog,  above),  which is consistent  with  registrant's
financial reporting in this report,  Tennessee Valley Authority,  which has been
and continues to be a significant  client,  accounted for  approximately 18% and
13% of consolidated  revenues for 1994 and 1995,  respectively.  In addition, in
1994  Indianapolis  Power  and Light  Company  contributed  11% of  consolidated
revenues.  In 1996, the engineering,  construction and consulting segment had no
client who accounted for more than 10% of consolidated revenues.
 
     The cold storage and related activities segment had no client who accounted
for 10% or more of consolidated revenues in 1994, 1995, or 1996.

                                    5


<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

     Environmental Compliance

     Compliance by registrant and its subsidiaries with Federal, State and local
provisions  regulating  the  discharge of  materials  into the  environment,  or
otherwise  relating  to the  protection  of the  environment,  has  had,  and is
expected to have,  no  material  adverse  effect upon the capital  expenditures,
earnings and competitive  position of registrant and its subsidiaries.  Also see
Note (M) to the consolidated  financial  statements as set forth under "Notes to
Consolidated  Financial  Statements" of the Financial  Information section filed
herewith in Appendix A to this report.

     The  engineering,   construction   and  consulting   services  segment  has
benefitted from the extensive amount of environmental legislation and regulatory
activity now in place because the effect of such  regulations  on the businesses
of the segment's  clients has increased  the demand for  environmental  services
provided by  registrant's  subsidiaries.  This demand for such  services to help
clients in their own environmental compliance efforts is expected to continue.

     Employees

     The  registrant  and  its  subsidiaries  had  approximately  5,400  regular
employees  as of December  31, 1996.  In  addition,  there are at times  several
thousand craft employees employed on projects by subsidiaries of registrant. The
number  of such  employees  varies in  relation  to the  number  and size of the
projects actually undertaken at any particular time.

             Executive Officers of the Registrant.

Name                   Age     Position Held             Held Since

H. Kerner Smith        52      President and               2/12/96
                               Chief Executive Officer
                               Director

Edward J. Walsh        45      Executive Vice President    8/15/95
                               Director                    8/31/95

Robert C. Wiesel       46      Executive Vice President    12/17/96

Jeremiah P. Cronin     53      Executive Vice President    3/1/95

Gerard A. Halpin, III  39      Treasurer                   12/2/96

Daniel P. Levy         48      Corporate Controller        7/19/95

Peter F. Durning       58      Secretary                   7/20/94
                               General Counsel             1/9/95

     Each  of  the  executive  officers  listed  above  has  held  executive  or
administrative  positions with the registrant or one or more of its subsidiaries
for at least  the last  five  years,  except  that Mr.  Smith,  who  joined  the
registrant in February 1996, had been President and Chief  Executive  Officer of
Deutsche Babcock Technologies,  Inc. and a managing director of Deutsche Babcock
A G during the last five years;  Mr. Cronin,  who joined the registrant in 1995,
had been Vice  President-Finance  and Chief Financial Officer of Crane Co. since
1989;  Mr.  Halpin,  who  joined  the  registrant  in 1996,  had been  Assistant
Treasurer of General  Electric  Company since 1991; and Mr. Levy, who joined the
registrant in 1995,  had been Vice  President,  Finance and  Administration,  of
Huttig Sash & Door Co. since 1991.

     Each  officer  was elected to hold  office  until the first  meeting of the
Board of Directors after the next Annual Meeting of the  Shareholders  and until
his successor is duly elected and qualified,  except that Mr. Levy was appointed
to his office by the Board of Directors. The next Annual Meeting of Shareholders
is scheduled to be held May 8, 1997.

                                    6


<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

Item 2.  Properties.

     The important physical properties of registrant and its subsidiaries are as
follows:

          A.   A 14 story office building with approximately 800,000
               square feet of office space at 245 Summer Street, Boston,
               Massachusetts, which serves as corporate headquarters
               for the organization and is approximately 60% occupied by
               registrant's subsidiaries with the balance held for
               rental to others.

          B.   An 8 story office building with approximately 140,000
               square feet of office space at 51 Sleeper Street, Boston,
               Massachusetts, which is held for rental to others.

          C.   A 6 story office building with approximately 450,000
               square feet of office space at 3 Executive Campus, Cherry
               Hill, New Jersey, which is approximately 50% occupied by
               registrant's subsidiaries with the balance held for rental
               to others.

          D.   A 6 story office building with approximately 320,000
               square feet of office space at 1430 Enclave Parkway,
               Houston, Texas which is substantially occupied by
               subsidiaries of registrant.

          E.   Approximately 17.6 million cubic feet of cold storage
               plant in two facilities in Atlanta, Georgia, and
               approximately 7.2 million cubic feet of cold storage space
               in a third facility near Rockmart, Georgia.

     In addition,  interests in a 50 megawatt electrical  co-generation plant in
Binghamton,  New York, in which a subsidiary owned a 33% interest, and a 200 ton
per day paper fiber  recycling  plant in Auburn,  Maine,  in which a  subsidiary
owned a 94.3%  interest,  were disposed of in 1996 (see Notes (C) and (J) to the
Consolidated Financial Statements filed herein in Appendix A.)

     Except as specified above, all of the properties  listed above are owned in
fee by subsidiaries of the registrant. In addition to the foregoing,  registrant
and its subsidiaries  occupy office space in various cities,  in premises leased
from  others for  varying  periods - both long and short  term - the  longest of
which extends to 2008.


















                                    7



<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

Item 3.  Legal Proceedings.

          (a) Stone & Webster  Engineering  Corporation  ("SWEC"), a  subsidiary
of the  registrant,  has been named as a defendant,  along with  numerous  other
defendants,  in a number of complaints which seek damages arising out of alleged
personal  injuries  and/or  wrongful death due to exposure to asbestos  products
negligently utilized by the defendants.

     Many of these  complaints  have been  dismissed or withdrawn,  and SWEC has
settled many of these cases for amounts which, when taken together,  do not have
a material impact on registrant's  financial condition or results of operations.
Registrant  believes that there has not been,  nor is there a  probability  that
there will be, any accrual of a material liability of the registrant as a result
of the asbestos claims received to the present.

     SWEC  believes  that  it has  strong  factual  and  legal  defenses  to the
remaining claims and intends to defend vigorously.

          (b) Stone &  Webster  Engineering  Corporation  provided   engineering
services to Vista Chemical Company ("Vista") at its Westlake, Louisiana chemical
plant. In 1991,  Vista filed suit against  another company and SWEC,  contending
that  the  engineering  work  performed  by SWEC was  performed  late and not in
accordance with the standards of professional practice.  Vista sought to recover
costs  incurred to  complete  the  project in excess of the  original  estimate,
certain  costs that it incurred to operate the plant,  and lost profits from its
operations.  SWEC denied the material  allegations  contained in the plaintiff's
petition.  In October  1996,  this  action was  settled by  agreement  among the
parties pursuant to which SWEC contributed approximately $2,500,000.

         (c)Registrant and two of its subsidiaries have been named as defendants
in two pending legal actions brought by Blackstone  Valley  Electric  Company in
January  1994  in  the  United  States   District  Court  for  the  District  of
Massachusetts  (along with another  company  named as a defendant)  and in March
1996 in the United States  District Court for the District of Rhode Island,  and
have received other claims from private parties seeking  contribution  for costs
incurred  or  to  be  incurred  in   remediation  of  sites  under  the  Federal
Comprehensive Environmental Response, Compensation and Liability Act and similar
state  statutes.  These matters relate to business  activities  which took place
generally  in the first half of this  century.  No  governmental  authority  has
sought similar redress from registrant or its  subsidiaries  (except in the case
of one subsidiary in limited  connection with claims made primarily with respect
to clients of that  subsidiary)  nor has the registrant  been determined to be a
Potentially  Responsible Party by the Federal or any state or local governmental
authority,   although  some  information  has  been  requested  with  regard  to
environmental  matters.  Based on presently  known facts and  existing  laws and
regulations,  registrant and its subsidiaries believe that they have valid legal
defenses  to such  actions  and that the costs  associated  with  such  matters,
including  legal costs,  should be  mitigated by the presence of other  entities
which may be Potentially Responsible Parties, by contractual indemnities, and by
insurance coverage.

     Registrant  and one  subsidiary  are  plaintiffs  in a  separate  action to
recover damages, attorneys' fees and other monetary relief from certain of their
insurance carriers in connection with such matters.  In April 1996,  plaintiffs'
motion for summary  judgment on one carrier's  duty to defend  plaintiffs in two
matters,  including the first Blackstone action, was granted. No recognition has
been made in the financial statements for any potentially recoverable amounts.

     (d) Also see Note (M) to the consolidated financial statements as set forth
under "Notes to Consolidated  Financial Statements" of the Financial Information
section filed herewith in Appendix A to this report.




                                    8


<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

Item 4.  Submission of Matters to a Vote of Security-Holders.

          None.

                         PART II

Item 5.  Market for Registrant's Common Equity
             and Related Stockholder Matters.

     The  information  required by Item 5 is filed  herewith  under  "Market and
Dividend  Information" of the Financial Information section included in Appendix
A to this report.

Item 6.  Selected Financial Data.

     The  information  required  by Item 6 is  filed  herewith  under  "Selected
Financial Data" of the Financial  Information  section included in Appendix A to
this report.

Item 7.  Management's Discussion and Analysis of
          Financial Condition and Results of Operations.

     The  information  required by Item 7 is filed herewith under  "Management's
Discussion  and  Analysis"  of the  Financial  Information  section  included in
Appendix A to this report.

Item 8.  Financial Statements and Supplementary Data.

     The information required by Item 8 is filed herewith under the Consolidated
Financial Statements of Stone & Webster,  Incorporated and Subsidiaries together
with the report of  Coopers & Lybrand  L.L.P.  dated  February  20,  1996 of the
Financial Information section included in Appendix A to this report.

Item 9.  Changes In and Disagreements With Accountants
           on Accounting and Financial Disclosure.
 
          Not applicable.

                           PART III

Item 10.  Directors and Executive Officers of the Registrant.

          In  accordance  with  General  Instruction  G(3)  to  Form  10-K,  the
information  called  for in this  Item  10  with  respect  to  Directors  is not
presented  here since such  information  is  included  in the  definitive  proxy
statement  which involves the election of directors which will be filed pursuant
to  Regulation  14A not later than 120 days after the close of the fiscal  year,
and such  information  is hereby  incorporated  by reference from Part I of such
proxy statement.

     See also the section captioned "Executive Officers of the Registrant" under
Item 1 of Part I herein.

Item 11.  Executive Compensation.

          In  accordance  with  General  Instruction  G(3)  to  Form  10-K,  the
information  called  for in  this  Item  11 is not  presented  here  since  such
information is included in the  definitive  proxy  statement  which involves the
election of directors  which will be filed  pursuant to Regulation 14A not later
than 120 days after the close of the fiscal year, and such information is hereby
incorporated by reference from Part I of such proxy  statement,  except that the
information  included  therein which is not required to be "filed" in accordance
with Regulation S-K, Item  402(a)(8),  including the Report of the  Compensation
Committee and the Performance Graph, is not incorporated by reference as part of
this report on Form 10-K.



                                    9




<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

Item 12.  Security Ownership of Certain Beneficial Owners
          and Management.

          In  accordance  with  General  Instruction  G(3)  to  Form  10-K,  the
information  called  for in  this  Item  12 is not  presented  here  since  such
information is included in the  definitive  proxy  statement  which involves the
election of directors  which will be filed  pursuant to Regulation 14A not later
than 120 days after the close of the fiscal year, and such information is hereby
incorporated by reference from Part I of such proxy statement.

Item 13.  Certain Relationships and Related Transactions.

          In  accordance  with  General  Instruction  G(3)  to  Form  10-K,  the
information  called  for in  this  Item  13 is not  presented  here  since  such
information is included in the  definitive  proxy  statement  which involves the
election of directors  which will be filed  pursuant to Regulation 14A not later
than 120 days after the close of the fiscal year, and such information is hereby
incorporated by reference from Part I of such proxy statement.

                                 PART IV

Item 14.  Exhibits, Financial Statement Schedule, and
          Reports on Form 8-K.

  (a)  Documents filed as part of the report:

     1.  Financial Statements and Financial
           Statement Schedule

          The following items appear in the Financial Information section
          included as Appendix A to this report:

           Management's Discussion and Analysis

           Financial Statements:

              Consolidated Statements of Operations for the Three
                Years Ended December 31, 1996
             Consolidated Balance Sheets as at December 31,
               1996 and 1995
             Consolidated Statements of Shareholders' Equity
               for the Three Years Ended December 31, 1996
             Consolidated Statements of Cash Flows for the
               Three Years Ended December 31, 1996
           Summary of Significant Accounting Policies
           Notes to Consolidated Financial Statements
           Selected Financial Data
           Market and Dividend Information
           Report of Management
           Business Segment Information

           Financial Statement Schedule:

            Financial Statement Schedule for the Three
                 Years Ended December 31, 1996:

                II. Valuation and Qualifying Accounts
 
           Report of Independent Accountants








                                    10


<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

      2.  Exhibits:

       (3)  Articles of Incorporation and By-laws -

          (i)  The Restated  Certificate of  Incorporation  of registrant  which
               appears in Exhibit 3 (a) to registrant's Form 10-K for the fiscal
               year ended December 31, 1990 is hereby incorporated by reference.
 
          (ii) The By-laws of registrant,  as amended, which appear in Exhibit 3
               (ii) to registrant's Form 10-K for the fiscal year ended December
               31, 1995 are hereby incorporated by reference.
 
        (4)  Instruments defining the rights of security holders,
             including indentures -

          (i)  As of December  31, 1996,  registrant  and its  subsidiaries  had
               outstanding  long-term debt (excluding  current portion) totaling
               approximately   $24,260,000   principally   in  connection   with
               mortgages  relating to real  property for a  subsidiary's  office
               building,  and in connection with capitalized  lease  commitments
               for the acquisition of certain computer equipment.  None of these
               agreements are filed herewith  because the amount of indebtedness
               authorized  under each such  agreement does not exceed 10% of the
               total  assets  of  the  registrant  and  its  subsidiaries  on  a
               consolidated  basis; the registrant  hereby undertakes to furnish
               copies of such agreements to the Commission upon request.

          (ii) Rights  Agreement,  dated as of August 15, 1996,  between Stone &
               Webster,   Incorporated  and  ChaseMellon  Shareholder  Services,
               L.L.C., which includes the form of Right Certificate as Exhibit A
               and the Summary of Rights to Purchase  Common Shares as Exhibit B
               (incorporated   by  reference  to  Exhibit  1.1  to  registrant's
               Registration Statement on Form 8-A filed on August 16, 1996.)

      (10) Material contracts -

          (a)  The  Restricted  Stock  Plan of  Stone &  Webster,  Incorporated,
               approved by the  Stockholders  of  registrant in 1976, as amended
               and approved by the  Stockholders  of registrant in 1988, and the
               form of grant under the Restricted  Stock Plan  (incorporated  by
               reference  to  Exhibit 10 (a) to  registrant's  Form 10-K for the
               fiscal year ended December 31, 1988).

          (b)  1995  Stock   Option  Plan  of  Stone  &  Webster,   Incorporated
               (incorporated  by  reference  to Exhibit 4-b to the  registrant's
               Registration  Statement  on Form S-8 filed on June 22, 1995 (File
               No. 33-60489)).*

          (c)  1997 Stock Plan for Non-Employee Directors of Stone & Webster,
               Incorporated (filed herewith as Exhibit 10 (c)).*
 
          (d)  Forms of agreements  between  registrant and eleven (11) officers
               of registrant and its subsidiaries,  entered into as of September
               1, 1995,  relating to certain employment  arrangements that would
               become  operable  only in the event of a "change of control"  (as
               defined  in the  agreements)  and  that  would  have a  potential
               aggregate  cost to registrant  (assuming  compensation  levels of
               September 1, 1995) if triggered as provided in the  agreements of
               less than $5 million  (incorporated by reference to Exhibit 10 to
               the  registrant's  Form 10-Q for the quarter ended  September 30,
               1995).*



                                    11


<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

          (e)  The following  forms of agreements  with H. Kerner Smith relating
               to employment  with  registrant as President and Chief  Executive
               Officer are  incorporated  by  reference to Exhibit 10 (e) to the
               registrant's  Form 10-K for the fiscal  year ended  December  31,
               1995: a form of Employment  Agreement  filed therewith as Exhibit
               10 (e)(i); a form of Change of Control Employment Agreement filed
               therewith as Exhibit 10 (e)(ii); and a form of Stock Option Grant
               filed  therewith  as  Exhibit 10  (e)(iii).  An  Amendment  dated
               January 15, 1997 to the Employment Agreement (10) (e)(i) is filed
               herewith as Exhibit 10 (e)(iv). *

      (21) Subsidiaries of the registrant.
 
      (23) Consent of Independent Accountants.
 
      (27) Financial Data Schedule.

 ______________

          * Exhibits 10 (b) through (e) are compensatory plans, contracts and
            arrangements in which directors and certain executive officers
            participate.


  (b)  Reports on Form 8-K

          Registrant did not file any reports on Form 8-K during the last 
          quarter of the period covered by this report.


































                                    12


<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

                                SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                 STONE & WEBSTER, INCORPORATED

                                      By

                                        JEREMIAH P. CRONIN
                                        Jeremiah P. Cronin
                                        Executive Vice President
                                        (Duly Authorized Officer and
                                         Chief Financial Officer)



                                        DANIEL P. LEVY
                                        Daniel P. Levy
                                        Corporate Controller
                                        (Principal Accounting Officer)

Date: February 25, 1997

        Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates
indicated.
 

February 25, 1997                       H. KERNER SMITH
                                        H. Kerner Smith
                                        President and Chief Executive Officer
                                        Director


 
        "                               EDWARD J. WALSH
                                        Edward J. Walsh
                                        Executive Vice President
                                        Director



        "                               KENT F. HANSEN
                                        Kent F. Hansen
                                        Chairman of the Board
                                        Director


 
        "                               DONNA FITZPATRICK BETHELL
                                        Donna Fitzpatrick Bethell
                                        Director









                                    13


<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated





Date: February 25, 1997                 FRANK J. A. CILLUFFO
                                        Frank J. A. Cilluffo
                                        Director




        "                               ELVIN R. HEIBERG III
                                        Elvin R. Heiberg III
                                        Director




        "                               DAVID N. MCCAMMON
                                        David N. McCammon
                                        Director




        "                               J. ANGUS MCKEE
                                        J. Angus McKee
                                        Director




        "                              JOHN P. MERRILL, JR.
                                       John P. Merrill, Jr.
                                       Director




        "                              BERNARD W. REZNICEK
                                       Bernard W. Reznicek
                                       Director




        "                              PETER M. WOOD
                                       Peter M. Wood
                                       Director


















                                    14


<PAGE>

Form 10-K 1996                                     Stone & Webster, Incorporated




APPENDIX A
STONE & WEBSTER, INCORPORATED AND SUBSIDIARIES
INDEX TO FINANCIAL INFORMATION APPENDIX
<TABLE>
<CAPTION>
 
                                                                           Page

<S>                                                                        <C>
Management's Discussion and Analysis of Financial
   Condition and Results of Operations                                      A-2

Financial Statements:

        Consolidated Statements of Operations for the Three Years Ended
                December 31, 1996                                           A-10
        Consolidated Balance Sheets as at December 31, 1996 and 1995        A-11
        Consolidated Statements of Shareholders' Equity for the Three Years
                Ended December 31, 1996                                     A-12
        Consolidated Statements of Cash Flows for the Three Years
                Ended December 31, 1996                                     A-13
Summary of Significant Accounting Policies                                  A-14
Notes to Consolidated Financial Statements                                  A-15
Selected Financial Data and Market and Dividend Information                 A-27
Report of Management                                                        A-28
Business Segment Information                                                A-29

Financial Statement Schedule:

        Financial  Statement Schedule for the Three Years
                Ended December 31, 1996:
                       II - Valuation and Qualifying Accounts               A-30

Report of Independent Accountants                                           A-31
</TABLE>
























                                    A-1



<PAGE>
Form 10-K 1996                                     Stone & Webster, Incorporated

Stone & Webster, Incorporated and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS
(All dollar amounts, except per share amounts, are in thousands.)
- --------------------------------------------------------------------------------

RESULTS OF OPERATIONS

As discussed in the 1994 Annual Report to Shareholders, the Company changed its
reporting format and now reports revenue instead of gross earnings to be more
consistent with industry practice. Engineering, Construction and Consulting
revenue represents billings for the total value of all services including plant,
equipment, materials and subcontractors for which the engineering companies are
contractually responsible. In 1995, the Company further changed its reporting to
present Operating Income (Loss) and has reclassified profits on investment
securities and dividend and interest income to Other Income (Deductions) from
Revenue. (See Note A to the Consolidated Financial Statements.)

1996 COMPARED WITH 1995

Revenue for 1996 was $1,164,837, an increase of 16 percent from the $1,002,819
reported in 1995. The increased revenue reflected continued improvement in the
Company's Engineering, Construction and Consulting segment. New orders for 1996
of $1,714,139 increased by 27 percent from the $1,344,587 in new orders reported
in 1995. Backlog increased by 30 percent to $2,487,552 from $1,917,000.
Operating income for 1996, from ongoing operations (before restructuring, other
charges and asset divestitures) was $39,822 compared with operating income from
ongoing operations in 1995 of $37,498. Earnings per share from ongoing
operations improved to $2.04 per share in 1996 from $1.78 per share in 1995.

Including all restructuring, other charges and asset divestitures, the 1996
operating loss was $25,920 compared with operating income of $35,041 in 1995.
The net loss in 1996 was $10,644 compared with net income of $14,880 for the
prior year. Components of earnings per share in 1996 and 1995 were:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                                     1996              1995
- -------------------------------------------------------------------------------

<S>                                                  <C>               <C>
Operations                                           $   1.35          $   1.26
Pension related items                                    0.69              0.52
- -------------------------------------------------------------------------------
   Earnings per share from
     ongoing operations                                  2.04              1.78
Divested operations                                     (0.50)            (0.22)
Restructuring, other charges
   and asset divestitures                               (2.34)            (0.52)
- -------------------------------------------------------------------------------
   Earnings per share                                $  (0.80)         $   1.04
- -------------------------------------------------------------------------------
</TABLE>


RESTRUCTURING ACTIONS - 1996 AND 1995

Both 1996 and 1995 results included significant charges attributable to
restructuring, other charges and asset divestitures, and also included the
operating results of divested operations.

In the third quarter of 1996, the Company recorded restructuring and other
charges of $54,424 in connection with a major operational and financial
restructuring. This included a charge of $30,509 ($19,974 after tax, or $1.49
per share) to write down certain Boston and New Jersey properties to fair value
and to provide for anticipated losses in subleasing its New York office. This
charge resulted from conclusions reached in a review of the Company's
organizational structure and asset base and development of an updated strategic
plan. The Company concluded, in the third quarter of 1996, that its investments
in real estate could be better deployed in its core business and that office
consolidation was necessary to more efficiently use existing facilities. The
Company decided that its corporate headquarters in New York would be
consolidated with the Boston headquarters of the Company's principal operating
subsidiary, Stone & Webster Engineering Corporation, and its New York office
space would be offered for sublease. In addition, the Company intends to sell
its 800,000 square foot building in Boston (the estimated fair value of this
building exceeds its carrying amount) and to more aggressively market its
460,000 square foot building in Cherry Hill, New Jersey. The Company also plans
to restructure its ownership position in its other real estate holdings in
Boston. The total carrying amount of the properties written down, prior to the
write-down, was $41,022 as of September 30, 1996. The real estate related charge
consists of $20,137 ($13,751 after tax, or $1.03 per share) for the write-down
of certain Boston and New Jersey properties to fair value and $10,372 ($6,223
after tax, or $.46 per share) for estimated sublease losses on New York office
space that will no longer be utilized. In addition to this charge, in the first
quarter of 1996, the Company recorded a charge of $1,832 for the expected
sublease loss for a vacant floor in the New York office.

Also in the third quarter of 1996, the Company recorded a charge of $12,377
($7,553 after tax, or $.57 per share) to recognize several contract-related and
operational items. Among these were provisions for resolution, reached in the
quarter, of a contract scope dispute, damages resulting from contract
performance delays, and recognition of a judgment awarded and anticipated
settlement costs of several employment-related matters.

The third quarter restructuring also included divestiture of the Auburn VPS
Partnership. The partnership, which was 94.3% owned by the Company, had been
unable to meet its debt service requirements since the end of the first quarter
of 1996, resulting in discussions with its lenders regarding restructuring its
debt. In an agreement reached with the partnership's lenders in the third
quarter of 1996, the assets of the partnership were transferred to the lenders
in return for cancellation of the related construction debt. The net impact of
the agreement with its lenders was a loss of $989 or $.08 per share recorded in
the third quarter of 1996, which includes a loss on forfeiture of $11,538
($7,776 after tax, or $.59 per share) to write down the Auburn VPS plant to fair
market value and an extraordinary gain of $10,283 ($6,787 after taxes of $3,496,
or $.51 per share) for the extinguishment of the construction debt. Losses on
the operation of the Auburn VPS Partnership for 1996 and 1995, after interest
expense of $4,125 and $1,329, respectively, were $11,640 ($6,984 after tax, or
$.52 per share) and $5,410 ($3,285 after tax, or $.23 per share), respectively.

                                    A-2

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS
(All dollar amounts, except per share amounts, are in thousands.)
- --------------------------------------------------------------------------------

In the fourth quarter of 1996, a charge of $4,172 ($2,712 after tax, or $.20 per
share) was recorded to write down the Company's one-third interest in the
Binghamton Cogeneration Partnership to its estimated fair value. During this
quarter, an agreement was reached with buyers to sell the partnership's power
purchase agreement. In addition, an agreement was reached with the other
partners to terminate the various partnership supply and purchase contracts and
to cease partnership operations. The fair value was determined based on the
expected cash distribution resulting from these transactions. The partnership's
sale of the power purchase agreement was completed in January 1997. Income from
the Binghamton Cogeneration Partnership was $481 ($289 after tax, or $.02 per
share) in 1996 and $380 ($228 after tax, or $.02 per share) in 1995.

The financial statement impact of restructuring, other charges, and asset
divestitures in 1996, which were recorded in the Engineering, Construction and
Consulting segment, is summarized in the following table:

1996 - RESTRUCTURING, OTHER CHARGES AND ASSET DIVESTITURES (3)
<TABLE>
<CAPTION>
                                                             Binghamton        Divested                     Contract          1996 
                                               1996          and Auburn        Partnership  Real Estate    Adjustments      Ongoing 
                                           As Reported      Divestitures(1)  Operations(2)  Adjustments    and Other      Operations
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                 <C>              <C>          <C>            <C>           <C>
Revenue                                    $ 1,164,837         $     --         $ 2,345      $     --       $     --      $1,162,492
Cost of Revenue                              1,099,064            4,172           6,721            --          9,919       1,078,252
- ------------------------------------------------------------------------------------------------------------------------------------
Gross Profit (Loss)                             65,773           (4,172)         (4,376)           --         (9,919)         84,240
Selling, General and
   Administrative Expenses                       91,693          11,538           2,770        30,509          2,458          44,418
- ------------------------------------------------------------------------------------------------------------------------------------
Operating Income (Loss)                        (25,920)         (15,710)         (7,146)      (30,509)       (12,377)         39,822
Income (Loss) Before Extraordinary Item        (17,431)         (10,488)         (6,695)      (19,974)        (7,553)         27,279
Extraordinary Item-
   Gain on Extinguishment of Debt                6,787            6,787              --            --             --              --
Net Income (Loss)                          $   (10,644)        $ (3,701)        $(6,695)     $(19,974)      $ (7,553)     $   27,279
- ------------------------------------------------------------------------------------------------------------------------------------
Income (Loss) per share                    $     (0.80)        $  (0.28)        $ (0.50)     $  (1.49)      $  (0.57)     $     2.04
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Includes loss on Binghamton Cogeneration Partnership write-down and a loss
     on the divestiture of the Auburn VPS Partnership.
(2)  Includes operations of the Auburn VPS Partnership and the Binghamton
     Cogeneration Partnership.
(3)  Does not include the effect of the following items: a charge of $1,832 for
     the expected sublease loss for a vacant floor in the New York office;
     insurance reimbursements of legal fees totaling $1,890; and a charge of 
     $2,500 for the settlement of a lawsuit relating to services performed in 
     the 1980's.  

In 1995, the Company divested its Real Estate Development business and its Oil
and Gas Production business. The loss on these divestitures was $12,443 ($7,511
after tax, or $.52 per share) consisting of the loss on the sale of the Real
Estate Development business of $18,570 and a gain on the sale of the Oil and Gas
Production business of $6,127. The Real Estate Development business was sold for
$42,500 in cash. Proceeds were, in part, used to retire $26,360 of related
mortgage debt. The assets sold consisted primarily of land held for resale and
buildings in a 1,000 acre office park development near Tampa, Florida. In
preparation for this transaction, the Company purchased a 50% ownership interest
and related mortgage debt in one building from a joint venture partner for a net
cash investment of $2,458 and assumption of mortgage debt of $7,360. This
interest was subsequently resold to the purchaser of the property. The Company
sold its Oil and Gas Production business for $16,500 in cash. Operating income
from these divested operations in 1995 was $1,244. Primarily due to interest on
mortgage debt of the Real Estate Development business, the divested operations
resulted in a loss of $256 ($153 after tax, or $.01 per share).

The financial statement impact of asset divestitures and divested operations in
1995 is summarized in the following table:

1995 - ASSET DIVESTITURES AND DIVESTED OPERATIONS (4)
<TABLE>
<CAPTION>

                                                Non-Core             Divested          Divested           1995
                                  1995          Business             Business         Partnership        Ongoing
                               As Reported    Divestiture(1)     Operations(2)     Operations(3)     Operations
- ------------------------------------------------------------------------------------------------------------------
<S>                            <C>            <C>                 <C>                <C>                <C>
Revenue                        $1,002,819     $     --            $12,347            $  770             $989,702
Cost of Revenue                   918,169           --              7,948             3,562              906,659
- ----------------------------------------------------------------------------------------------------------------
Gross Profit (Loss)                84,650           --              4,399            (2,792)              83,043
Selling, General and
   Administrative Expenses         49,609           --              3,155               909               45,545
- ----------------------------------------------------------------------------------------------------------------
Operating Income (Loss)            35,041           --              1,244            (3,701)              37,498
Income (Loss) Before Tax           23,471      (12,443)              (256)           (5,030)              41,200
Net Income (Loss)              $   14,880     $ (7,511)           $  (153)          $(3,057)            $ 25,601
- ----------------------------------------------------------------------------------------------------------------
Income (Loss) per share        $     1.04     $  (0.52)           $ (0.01)          $ (0.21)            $   1.78
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Includes loss on divestiture of the Company's Real Estate Development
     business and gain on the sale of its Oil and Gas Production business.
(2)  Includes operations of the Company's Real Estate Development business and
     Oil and Gas Production business.
(3)  Includes operations of the Auburn VPS Partnership and the Binghamton
     Cogeneration Partnership subsequently divested in 1996.
(4)  Does not include the effect of the following items: a net insurance
     recovery of $7,220; a net charge of $2,500 related to environmental
     matters; a write-down of $6,500 related to capitalized costs associated
     with purchased technology in a standardized, precertified design for
     nuclear power plants; and a charge of $2,315 for an early retirement
     program related to a reduction of corporate staff.

                                    A-3                                 

<PAGE>


Stone & Webster, Incorporated and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS
(All dollar amounts, except per share amounts, are in thousands.)
- --------------------------------------------------------------------------------

The following segment discussion summarizes business operations excluding
restructuring, other charges, and asset divestitures. In 1996, all
restructuring, other charges, and asset divestitures were reported in the
Engineering, Construction and Consulting segment. In 1995, the Divested
Partnership Operations were reported in the Engineering, Construction and
Consulting segment and the Non-core Business Divestiture and Divested Business
Operations were reported in the Other segment.

ENGINEERING, CONSTRUCTION AND CONSULTING SEGMENT
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------
                                                                       Percent
                                    1996         1995      Incr/(Decr) Increase
- -------------------------------------------------------------------------------

<S>                             <C>            <C>          <C>          <C>
Revenue                         $1,143,587     $969,284     $174,303     18%
Revenue (excluding
   Divested Partnerships)        1,141,242      968,514      172,728     18%
Operating Income (Loss)            (20,249)      38,941      (59,190)    --
Operating Income,
   excluding restructuring,
   other charges, and
   asset divestitures               45,493       42,642        2,851      7%
Identifiable Assets                625,466      595,699       29,767      5%
- -------------------------------------------------------------------------------
</TABLE>

Late in 1994, the Company's principal segment was reorganized to establish four
Global Business Units serving different sectors of the market for Engineering,
Construction and Consulting services. The four Global Business Units are
responsible for marketing and executing projects within the Power, Process,
Environmental/Infrastructure and Industrial business sectors on a worldwide
basis. Each Global Business Unit has been held accountable for achieving
marketing and profitability objectives in its sector. The continuing improvement
over the last two years in revenue and operating profit from ongoing operations
is a direct result of the improved marketing focus and accountability provided
by the new organization structure.

New orders (net of cancellations) for 1996 improved over 1995 by 27%. All
business units, except the Power Business Unit, recorded substantial increases
in orders versus 1995. The new order rate was sufficiently strong to allow both
an 18% increase in revenue and a 30% increase in backlog. Revenue, new orders
and backlog for 1996 and 1995 were:

REVENUE, NEW ORDERS AND BACKLOG
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                                        Percent
                                          1996               1995       Increase
- --------------------------------------------------------------------------------

<S>                                    <C>                <C>             <C>
Beginning backlog                      $ 1,917,000        $ 1,541,697     24%
New orders                               1,714,139          1,344,587     27%
Revenue                                 (1,143,587)          (969,284)    18%
- --------------------------------------------------------------------------------

Ending backlog                         $ 2,487,552        $ 1,917,000     30%
- --------------------------------------------------------------------------------
</TABLE>

New orders by business unit for 1996 and 1995 were:

NEW ORDERS BY BUSINESS UNIT
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------
                                                                Percent
                         1996            1995       Incr/(Decr) Incr/(Decr)
- --------------------------------------------------------------------------

<S>                   <C>            <C>            <C>           <C>  
Power                 $  262,137     $  629,851     $(367,714)    (58)%
Process                  701,354        393,849       307,505      78%
Environmental/
   Infrastructure        532,163        195,840       336,323     172%
Industrial               188,871         99,965        88,906      89%
Other                     29,614         25,082         4,532      18%
- ----------------------------------------------------------------------
New orders (net)      $1,714,139     $1,344,587     $ 369,552      27%
- ----------------------------------------------------------------------
</TABLE>

The decrease in the Power Business Unit was due to the particularly strong order
rate in 1995, cancellation of a significant project due to financing
difficulties on the part of the owner, and to the deferral of several
significant awards into 1997. The increase in orders in the Process Business
Unit reflects increased demand for ethylene and olefin technology, especially in
the Asian developing countries, and the strength of the Company's proprietary
technologies in this market segment. The increase in the Environmental/
Infrastructure Business Unit is, in large part, due to several major awards for
environmental remediation projects. The Industrial Business Unit also had
several major awards in 1996 for communications, materials handling, and general
industrial facilities.

The revenue increase reflects an increase of $53,203 for domestic and $121,100
for export and international projects. The domestic and international mix of
work in 1996 and 1995 was:

DOMESTIC/INTERNATIONAL MIX OF REVENUE
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------
                                                                 Percent
                                          1996         1995      Increase
- -------------------------------------------------------------------------
<S>                                   <C>            <C>           <C>
United States - domestic              $  682,582     $629,379      8%

United States - export                   187,324      111,486     68%
International                            273,681      228,419     20%
- ----------------------------------------------------------------------
Total export and international           461,005      339,905     36%
- ----------------------------------------------------------------------
  Total engineering, construction     
   and consulting revenue             $1,143,587     $969,284     18%
- ----------------------------------------------------------------------
Percent export and international             40%          35%
- ----------------------------------------------------------------------
</TABLE>

All Global Business Units, except the Power Business Unit, achieved increases in
revenue in 1996. Revenue in the Power Business Unit decreased in the nuclear and
fossil plant services market segment in 1996 compared with 1995. This was
attributable to large construction contracts essentially being completed early
in 1996. This was partially offset by an increase in fossil-new facilities work.
Process Business Unit revenue increased by 61% in 1996 compared with 1995 as a
result of continued success in winning and executing more engineering and
procurement contracts and more lump sum engineering, procurement, and
construction (EPC) contracts. The following table shows segment revenue,
excluding divested operations, by business unit for 1996 and 1995:

                                    A-4

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS
(All dollar amounts, except per share amounts, are in thousands.)
- --------------------------------------------------------------------------------


REVENUE BY BUSINESS UNIT (1)
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                                                               Percent
                            1996      1995       Incr/(Decr)  Incr/(Decr)
- ------------------------------------------------------------------------

<S>                   <C>            <C>          <C>          <C>  
Power                 $  412,375     $455,800     $(43,425)    (10)%
Process                  409,322      254,900      154,422      61%
Environmental/
   Infrastructure        107,422      103,800        3,622       3%
Industrial               182,370      118,300       64,070      54%
Other                     29,753       35,714       (5,961)    (17)%
- ------------------------------------------------------------------
Total revenue         $1,141,242     $968,514     $172,728      18%
- ------------------------------------------------------------------
</TABLE>
(1) Excludes divested partnerships.

Engineering, Construction and Consulting operating income for the year was
$45,493 from ongoing operations compared with $42,642 on the same basis for
1995. The improvement in operating income from ongoing operations is due to
improved income in the Process and Industrial Business Units due to increased
success with fixed price EPC work executed in 1996. This improvement was
partially offset by a decline in the Power Business Unit resulting from the
successful completion of work with large incentive fees in 1995.

Several significant items affected Engineering, Construction and Consulting
operating income in 1996. In the first quarter, a reserve of $1,832 was recorded
for the expected sublease loss for a vacant floor in the New York office. In the
third and fourth quarters, restructuring actions and asset divestitures
discussed previously resulted in charges of $54,424 and $4,172, respectively.

In the third quarter of 1995, $16,000 were received in settlement of an action
taken to recover damages, attorney's fees and other monetary relief from
insurance carriers. This settlement, after deduction for current and deferred
legal expenses, was recognized as a gain of $7,220 in the third quarter of 1995.
Also in the third quarter of 1995, a settlement was reached relating to
environmental matters for which a charge of $2,500 was incurred, representing
the amount of the settlement net of cash received from insurance recoveries of
$1,500. Also, in the third quarter of 1995, the Company recorded a write-down of
$6,500 in capitalized costs associated with purchased technology in a
standardized, pre-certified design for nuclear power plants.

COLD STORAGE SEGMENT
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------
                                     Percent
                          1996        1995    Incr/(Decr)  Incr/(Decr)
- ---------------------------------------------------------------------
<S>                    <C>          <C>         <C>         <C>
Revenue                 $21,250     $21,188     $    62      --
Operating Income          5,954       7,783      (1,829)    (23)%
Identifiable Assets      42,634      35,143       7,491      21%
- ----------------------------------------------------------------
</TABLE>

Revenue from Cold Storage and related activities held constant at $21 million.
The 1996 revenue mix included higher levels of storage, handling and freezing
revenue and lower levels of rental revenue compared to 1995. Operating income
for the year of $5,954 was down 23% from 1995 primarily due to the change in
revenue mix to lower margin service revenue from the prior year.

The Rockmart, Georgia warehouse was expanded by adding 3.7 million cubic feet of
space, which became operational at midyear. The addition provides for increased
service to existing customers at the facility and increased blast freezing
capacity.

OTHER SEGMENT AND GENERAL CORPORATE EXPENSES

The Other segment consisted of the Oil and Gas Production and the Real Estate
Development businesses, both of which were divested in the fourth quarter of
1995. The results of the Oil and Gas Production and Real Estate Development
businesses are included in Divested Operations in the analysis above. General
Corporate expenses were $11,462 for 1996 compared with $12,927 in 1995. The 1996
expenses include costs of developing the strategic and capitalization plans and
certain costs associated with the closure of the Company's New York
headquarters. Also, included in General Corporate expenses is a credit of $1,890
representing insurance reimbursement of legal fees in connection with certain
litigation; these legal fees had been expensed in prior years. General Corporate
expenses also include a charge of $2,500 for the settlement of a lawsuit
relating to services performed in the 1980's. The 1995 General Corporate
expenses include the $2,315 cost of an early retirement program; retirements
under this program, which achieved its objective of a 30% reduction in parent
company corporate staff, were generally effective in the first quarter of 1996.
Interest income for 1996 of $3,268 was lower than the $6,422 in 1995 due to
lower cash balances available for investment because of the Company's share
repurchase program. Interest expense of $6,737 was higher than the $5,549
experienced in 1995 due to the interest incurred by the Auburn VPS Partnership
prior to its divestiture.

PENSION RELATED ITEMS

In 1995, the Company changed the presentation of pension related items to
include the foreign plans. The following table presents total pension related
items and shows, separately, the effect of net pension credit, early retirement
incentives, curtailment gains, and foreign pension expense:

                                    A-5                                 

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS
(All dollar amounts, except per share amounts, are in thousands.)
- --------------------------------------------------------------------------------

PENSION RELATED ITEMS
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
(Income)/Expense                            1996           1995         1994
- -------------------------------------------------------------------------------

<S>                                       <C>           <C>          <C>
Net pension credit
   on qualified U.S. plan                 $(15,624)     $(15,175)    $(13,234)
Foreign pension expense (1)                    626           752          454
Incentive Retirement Program                    --         2,112           --
Curtailment gain                                --            --         (357)
- ------------------------------------------------------------------------------
Total pension related items (2)           $(14,998)     $(12,311)    $(13,137)
- ------------------------------------------------------------------------------
After-tax total pension related items     $ (9,173)     $ (7,529)    $ (8,035)
- ------------------------------------------------------------------------------
Total pension related items per share$       (0.69)$       (0.52)$      (0.54)
- ------------------------------------------------------------------------------
</TABLE>

(1) SFAS  87 expense on qualified foreign plans.
(2) See Note R to the Consolidated Financial Statements.

The pension credit principally results from a plan that is funded in excess of
the projected benefit obligation. The plan is overfunded primarily due to
favorable investment performance.

INCOME TAX PROVISION

The income tax provision resulted in effective tax (benefit) rates of (40.7)% in
1996 and 36.6% in 1995. The 1996 benefit was higher than the statutory rate due
primarily to a net tax benefit relating to the utilization of foreign net
operating loss carryforwards and the reversal of $500 of the tax valuation
allowance of (3.8)% and a tax benefit of (3.7)% relating to the use of a
Canadian investment tax credit. In 1996, due to expected future taxable earnings
of the Company's U.K. subsidiary, the tax benefit of $500 was recognized in
connection with the reduction of the valuation allowance against the Company's
net operating loss carryforward associated with this subsidiary. In 1995, the
effective tax rate was higher than the U.S. statutory tax rate primarily due to
the 5% impact of state and local income taxes, net of U.S. tax effect, partially
offset by a (2)% net tax benefit from international operations, and a (2)% tax
benefit resulting from a capital loss carryforward on the sale of subsidiaries.


1995 COMPARED WITH 1994

The Company had consolidated net income of $14,880 (or $1.04 per share) in 1995
compared with a net loss of $7,807 (or $.52 per share) in 1994. Revenue
increased to $1,002,819 from $779,255 due to significantly improved performance
in the Company's core Engineering, Construction and Consulting segment.
Operating income, excluding subsequently divested operations and severance, was
$37,498 in 1995 compared with an operating loss of $22,290 in 1994. Components
of earnings per share in 1995 and 1994 were:

<TABLE>
<CAPTION>
- ----------------------------------------------------
                                   1995       1994
- ----------------------------------------------------
<S>                               <C>        <C>    
Operations                        $ 1.26     $(1.62)
Pension related items               0.52       0.54
- ----------------------------------------------------
   Earnings per share
      from ongoing operations       1.78      (1.08)
Divested operations                (0.22)     (0.02)
Severance                             --      (0.84)
Asset divestitures                 (0.52)      1.42
- ----------------------------------------------------
   Earnings per share             $ 1.04     $(0.52)
- ----------------------------------------------------
</TABLE>


RESTRUCTURING ACTIONS - 1994

Throughout 1994, the Company took actions to reduce staff levels and operating
expenses and to achieve a better balance of workload and staffing. In addition,
the Company established a new organizational structure in which Global Business
Units are responsible for achieving goals in a market sector on a worldwide
basis. In connection with the organizational structure adopted in 1994, the
Company incurred $20,341 ($12,596 after tax, or $.84 per share) of severance
expenses for the elimination of approximately 1,000 positions. These expenses
were recorded in the Engineering, Construction and Consulting segment. The
payroll-related cost savings realized in 1995 from these reductions were
approximately $35,000. No significant staff adjustments were taken in the
Engineering, Construction and Consulting segment in 1995 other than those
associated with the normal start up and completion of projects or with normal
staff reassignments. Also in 1994, the Company reported a gain on the sale of
investment securities of $32,102 ($21,208 after tax, or $1.42 per share).

The financial statement impact of the asset divestiture, divested operations and
severance in 1994 is summarized in the following table:

                                    A-6       

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS
(All dollar amounts, except per share amounts, are in thousands.)
- --------------------------------------------------------------------------------


1994 - ASSET DIVESTITURE, DIVESTED OPERATIONS, AND SEVERANCE (3)
<TABLE>
<CAPTION>

                                                             Divested                           1994
                                 1994          Asset          Business                         Ongoing
                             As Reported  Divestiture (1)  Operations (2)      Severance      Operations
- --------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>            <C>                  <C>           <C>
Revenue                        $779,255     $    --        $13,361              $     --      $765,894
Cost of Revenue                 773,479          --          9,503                    --       763,976
- ------------------------------------------------------------------------------------------------------
Gross Profit                      5,776          --          3,858                    --         1,918
Selling, General and
   Administrative Expenses       47,873          --          3,324                20,341        24,208
- ------------------------------------------------------------------------------------------------------
Operating Income (Loss)         (42,097)         --            534               (20,341)      (22,290)
Income (Loss) Before Tax         (8,772)     32,102           (428)              (20,341)      (20,105)
Net Income (Loss)              $ (7,807)    $21,208        $  (257)             $(12,596)     $(16,162)
- ------------------------------------------------------------------------------------------------------
Income (Loss) per share        $  (0.52)$      1.42        $ (0.02)             $  (0.84)     $  (1.08)
- -----------------------------------------------------------------------------------------------------
</TABLE>

(1)  Sale of investment securities.
(2)  Includes Oil and Gas Production, Real Estate Development and Binghamton
     Cogeneration Partnership subsequently divested in 1995 and 1996.
(3)  Does not include the effect of the following items: a settlement of
     contract-related lawsuits of $900; and a charge of $3,800 for an
     anticipated loss on another contract-related suit.


ENGINEERING, CONSTRUCTION AND CONSULTING SEGMENT
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
                                                                 Percent
                               1995      1994       Increase     Increase
- --------------------------------------------------------------------------

<S>                          <C>        <C>         <C>            <C>
Revenue                      $969,284   $748,614    $220,670       29%
Revenue (excluding
   Divested Partnerships)     968,514    748,614     219,900       29%
Operating Income (Loss)        38,941    (37,709)     76,650        --
Operating Income (Loss),
   excluding severance,
   asset divestitures and
   divested operations (1)     42,642    (17,507)     60,149        --
Identifiable Assets           595,699    492,650     103,049       21%
- -----------------------------------------------------------------------
</TABLE>

(1)  Excludes Auburn VPS Partnership Operations in 1995 and income of the
     Binghamton Cogeneration Partnership in both years. Excludes $20,341 of
     severance in 1994.

New orders (net of cancellations) for 1995 improved over 1994 by 72%. The new
order rate was sufficiently strong to allow both a 29% increase in revenue and a
24% increase in backlog. Revenue, new orders and backlog in 1995 and 1994 were:

REVENUE, NEW ORDERS AND BACKLOG
<TABLE>
<CAPTION>
- ----------------------------------------------------------
                                                  Percent
                         1995            1994     Increase
- ----------------------------------------------------------
<S>                   <C>            <C>            <C>
Beginning backlog     $1,541,697     $1,509,611      2%
New orders             1,344,587        780,700     72%
Revenue                 (969,284)      (748,614)    29%
- ----------------------------------------------------------
Ending backlog        $1,917,000     $1,541,697     24%
- ----------------------------------------------------------
</TABLE>

The revenue increase occurred largely in international work, with the most
significant increases in power and process assignments in the Far East. The
domestic and international mix of work in 1995 and 1994 was:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
                                                              Percent
                                      1995         1994       Increase
- ----------------------------------------------------------------------
<S>                                <C>           <C>            <C>
United States - domestic           $ 629,379     $614,493         2%
United States - export               111,486       50,893       119%
International                        228,419       83,228       174%
- ----------------------------------------------------------------------
Total export and international       339,905      134,121       153%
- ----------------------------------------------------------------------
Total engineering, construction
   and consulting revenue           $969,284     $748,614        29%
- ----------------------------------------------------------------------
Percent export and international         35%         18%
- ----------------------------------------------------------------------
</TABLE>

All of the Global Business Units achieved increases in revenue in 1995. The
effectiveness at both generating revenue and building backlog reflects the
improved market focus of the Global Business Units and their ability to
concentrate the necessary technical and management resources on both proposal
opportunities and contract execution.

Engineering, Construction and Consulting operating income improved to $38,941
from the 1994 operating loss of $37,709. The improved operating performance was
due to:

   Reduced indirect and overhead cost structures.
   Improved revenue performance, enabling fuller utilization of engineering
   staff and a better balance of staffing with workload. Increased management
   focus on profitability - particularly at the contract execution and business
   unit levels.

Several non-recurring items affected Engineering, Construction and Consulting
operating income in both 1995 and 1994. In the third quarter of 1995, a
settlement of $16,000 was obtained in an action to recover damages, attorneys'
fees and other monetary relief from insurance carriers. This settlement, after
deduction for current and deferred legal expenses, was recognized as a gain of
$7,220 in the third quarter of 1995. Also in the third quarter of 1995, the
Company recorded a write-down of $6,500 in capitalized costs associated with
purchased technology in a standardized, pre-certified design for nuclear power
plants. The Company had originally estimated that this investment, which began
in 1993, would be recoverable from revenue in future years. Based on a number of
external events occurring in the third quarter that reduced the potential market
for this technology, management determined that it would be unlikely that any
revenue would be generated from this investment in the near term, necessitating
a revaluation and a write-down of the asset.

In 1994, the Company incurred $20,341 of severance to reduce staffing levels and
achieve a better balance of staffing and workload. The Company also settled two
contract-related lawsuits in 1994 for $900 and expensed $3,800 in anticipation
of a loss on another contract-related suit.

                                    A-7                                
<PAGE>

Stone & Webster, Incorporated and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS
(All dollar amounts, except per share amounts, are in thousands.)
- --------------------------------------------------------------------------------

COLD STORAGE SEGMENT
<TABLE>
<CAPTION>
- -----------------------------------------------------------------
                                                        Percent
                         1995       1994  Incr/(Decr)  Incr/(Decr)
- -----------------------------------------------------------------
<S>                    <C>        <C>        <C>          <C>
Revenue                $21,188    $17,280    $3,908       23%
Operating Income         7,783      5,927     1,856       31%
Identifiable Assets     35,143     35,798      (655)      (2)%
- -----------------------------------------------------------------
</TABLE>


Revenue from Cold Storage and related activities increased by 23% in 1995 to
$21,188 from $17,280 in 1994. Revenue increased due to higher demand for
services relating to food exports, direct rental of cold storage space, and to
increased reliance by food processors on cold storage logistics services.
Additional blast freezing capacity was added in 1995, and operating margins
improved due to higher overall volume. Since much of the cost of the Cold
Storage operations is related to capacity, as additional volume is generated,
margin rate improves. Full utilization of capacity was reached at several points
during 1995, resulting in a decision to add 3.7 million cubic feet of capacity
at the Rockmart, Georgia facility.

OTHER SEGMENT AND GENERAL CORPORATE EXPENSES

The Other segment consists of the Oil and Gas Production and Real Estate
Development businesses, both of which were divested in the fourth quarter of
1995. Revenue from this segment declined to $12,347 in 1995 from 1994 revenue of
$13,361. Operating income improved from $395 in 1994 to $1,244 in 1995. The 1994
operating income included a write-off of goodwill of $862 in an Oil and Gas
Production subsidiary. The Oil and Gas Production and Real Estate Development
businesses are included in Divested Operations in the tables above that adjust
reported financial results to exclude the asset divestiture, divested operations
and severance.

General Corporate expenses increased by $2,217 from 1994. This increase was due
primarily to the one-time cost associated with implementing an Incentive
Retirement Program aimed at reducing headcount and operating expenses of the
Corporate Staff (See Note R to the Consolidated Financial Statements).

ASSET DIVESTITURES

In 1994, the Company reported a gain on the sale of investment securities of
$32,102. A summary of the effect of asset divestitures in 1995 and 1994 follows:

EFFECT OF ASSET DIVESTITURES -- 1995 AND 1994
<TABLE>
<CAPTION>
- --------------------------------------------------------------------
                                                    1995      1994
- --------------------------------------------------------------------
<S>                                             <C>          <C>
Pre-tax gain (loss) on sale
   Investment securities                        $     --     $32,102
   Oil and Gas Production business                 6,127          --
   Real Estate Development business              (18,570)         --
- --------------------------------------------------------------------
Gain (loss) before provision for income tax     $(12,443)    $32,102
- --------------------------------------------------------------------
Net gain (loss) on asset sales                  $ (7,511)    $21,208
Net income (loss) per share                     $  (0.52)    $  1.42
- --------------------------------------------------------------------
</TABLE>

PENSION RELATED ITEMS

Pension related items, which reduced operating expenses, were $12,311 in 1995
compared with $13,137 in 1994. These amounts increased net income by $7,529 (or
$0.52 per share) in 1995 compared with $8,035 (or $0.54 per share) in 1994.

INCOME TAX PROVISION

In 1995, the effective tax rate of 36.6% was higher than the U.S. statutory rate
primarily due to the 5% impact of state and local income taxes, net of U.S. tax
effect, partially offset by a (2)% tax benefit resulting from a capital loss
carryforward on the sale of subsidiaries. In 1994, the (11)% benefit was lower
than the U.S. statutory rate primarily due to foreign taxes on certain foreign
projects which are calculated based on gross receipts and which accounted for
12% of the decrease in benefit. In addition, the decrease in benefit in 1994 was
due to state income taxes, which accounted for 8% of the decrease.

FINANCIAL CONDITION AND LIQUIDITY

Cash and cash equivalents, as shown in the Consolidated Statements of Cash
Flows, decreased by $10,530 during 1996. Net cash provided by operating
activities reflects an increase in accrued expenses, non-cash items including
the effect of the Auburn VPS Partnership divestiture, and the restructuring,
other charges and asset divestitures partially offset by an increase in
operating working capital of $5,177. While total operating working capital
remained relatively consistent with 1995, the operating working capital days
outstanding increased due primarily to a $45,529 increase in costs and revenue
recognized in excess of billings. Operating working capital and operating
working capital days outstanding follow:

OPERATING WORKING CAPITAL DAYS OUTSTANDING
<TABLE>
<CAPTION>
- -------------------------------------------------------------------
                                                  1996       1995
- -------------------------------------------------------------------
<S>                                            <C>         <C>     
Accounts receivable                            $ 181,900   $165,836
Costs and revenue recognized
   in excess of billings                         110,023     64,494
Accounts payable                                 (76,551)   (56,901)
Billings in excess of costs and
   revenue recognized                           (103,742)   (66,976)
- -------------------------------------------------------------------
Operating working capital                      $ 111,630   $106,453
- -------------------------------------------------------------------
Fourth quarter revenue                         $ 308,085   $330,443
Operating working capital days outstanding            33         29
- -------------------------------------------------------------------
</TABLE>

In the third quarter of 1996, the Company identified certain real estate
properties as being held for sale. Accordingly, the net carrying value of these
properties has been reflected as Assets held for sale in the Consolidated
Balance Sheet.

                                    A-8

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

MANAGEMENT'S DISCUSSION AND ANALYSIS
(All dollar amounts, except per share amounts, are in thousands.)
- --------------------------------------------------------------------------------

Net cash provided by investing activities of $26,509 reflects maturities of U.S.
Government securities of $56,873 offset by purchases of $5,981. In addition, the
Company purchased $24,383 of fixed assets during 1996. Net cash used in
financing activities of $65,494 resulted primarily from the purchase of Common
Stock of $33,828 under the Company's share repurchase program, net repayments of
debt of $24,154 and the payment of dividends of $7,989. As described in Note C
to the Consolidated Financial Statements, the Company divested the Auburn VPS
Partnership during 1996. This divestiture resulted in the extinguishment of
$48,750 of construction debt in connection with the transfer of the
partnership's plant to the construction lenders. Prior to the transfer of the
partnership's assets, $16,250 of the construction debt was repaid to the
lenders.

In July 1994, the Company's Board of Directors authorized the repurchase of
1,000,000 shares of the Company's common stock. In July 1995, the Company's
Board of Directors authorized the repurchase of an additional 1,500,000 shares.
The Company reserves the right to discontinue the repurchase program at any
time. (See Note N to the Consolidated Financial Statements.). Share repurchase
transactions and total shares outstanding for 1996 and 1995 were:

SHARE REPURCHASE TRANSACTIONS
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                                                                Total
                                      1996         1995        Program
- ------------------------------------------------------------------------
<S>                               <C>          <C>            <C>
Shares outstanding
   beginning of year               13,855,916  14,609,307     14,977,850
Shares repurchased
   under program                   (1,037,037)   (754,443)    (2,154,804)
Other share transactions               15,739       1,052         11,572
- ------------------------------------------------------------------------
Shares outstanding end of year     12,834,618  13,855,916     12,834,618
- ------------------------------------------------------------------------
Percentage of outstanding
   shares purchased                      7.5%        5.2%          14.4%
Repurchase cost                   $    33,828   $  25,370     $   71,037
Average repurchase
   cost per share                 $     32.62   $   33.63     $    32.97
- ------------------------------------------------------------------------
</TABLE>

Beginning in the fourth quarter of 1996, the Company changed the quarterly
dividend declaration date to the first month of the quarter from the month
preceeding the quarter. Accordingly, the first quarter 1997 dividend was
declared in January 1997 instead of in December 1996. This change had no effect
on the annual dividend payment rate of $.60 per share, although only $.45 was
declared in 1996.

Management believes that the types of businesses in which the Company is engaged
require that it maintain a strong financial condition. Management also believes
it has on hand and access to sufficient sources of funds to meet its anticipated
operating, dividend, share repurchase and capital expenditure needs through
1997. Cash on hand and temporary investments provide adequate operating
liquidity. Additional liquidity is provided through lines of credit and
revolving credit facilities which totaled $33,872, of which $28,872 was
available at December 31, 1996.

Net cash balances (defined as Cash and Government securities minus Total debt)
relative to business activity for the years ended December 31, 1996 and 1995
are:

NET CASH POSITION
<TABLE>
<CAPTION>
- ----------------------------------------------------------
                                       1996        1995
- ----------------------------------------------------------
<S>                               <C>           <C>
Cash, cash equivalents and
   U.S. Government Securities     $   61,893    $  123,316
Total debt                           (30,917)     (103,821)
- ----------------------------------------------------------
Net cash                          $   30,976    $   19,495
- ----------------------------------------------------------
Revenue                           $1,164,837    $1,002,819
Net cash to revenue                     2.7%          1.9%
- ----------------------------------------------------------
</TABLE>

The level of net cash has increased during 1996 due primarily to the
extinguishment of the Auburn VPS Partnership construction loans partially offset
by the purchase of common stock for treasury. Outstanding debt consisted of the
following as of December 31, 1996 and 1995:

DEBT
<TABLE>
<CAPTION>
- --------------------------------------------------------------------
                                                  1996        1995
- --------------------------------------------------------------------
<S>                                             <C>         <C>     
Mortgage debt-company occupied buildings        $25,313     $ 28,844
Construction loans                                   --       65,000
Lease debt (primarily for office equipment)         604        1,777
Subsidiary working capital bank loans             5,000        8,200
- --------------------------------------------------------------------
Total debt                                      $30,917     $103,821
- --------------------------------------------------------------------
</TABLE>

During 1996, the Company continued to implement the Financial Strategic Plan
which was established in 1995 to increase value for the Company's Shareholders.
Certain non-core and underperforming assets were divested and additional
treasury stock was purchased. Also in 1996, the Company completed a review of
its strategic and capitalization plans. As a result, the Company announced the
consolidation of its New York corporate headquarters with the Boston
headquarters of the Company's principal operating subsidiary, Stone & Webster
Engineering Corporation, and the decision to sell or restructure other real
estate assets. In addition, the Company began to implement a strategy to
reinvest in its core business and further develop its construction capabilities.

                                    A-9                                 

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

Consolidated Statements of Operations
(All dollar amounts, except per share amounts, are in thousands.)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                              Years ended December 31,
                                                                       1996                1995              1994
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                 <C>                 <C>
Revenue (Note A)                                                   $1,164,837          $1,002,819          $779,255
Cost of Revenue                                                     1,099,064             918,169           773,479
- -------------------------------------------------------------------------------------------------------------------
  Gross Profit                                                         65,773              84,650             5,776
Selling, General and Administrative Expenses (Note G)                  91,693              49,609            47,873
- -------------------------------------------------------------------------------------------------------------------
Operating Income (Loss) (Note C)                                      (25,920)             35,041           (42,097)

Other Income (Deductions) (Note A)
  Gain (Loss) on sale of assets (Note C) C)                                --             (12,443)           32,102
  Interest income                                                       3,268               6,422             4,078
  Interest expense (Note D)                                            (6,737)             (5,549)           (3,900)
  Miscellaneous - net                                                      --                  --             1,045
- -------------------------------------------------------------------------------------------------------------------
Income (Loss) before Provision (Benefit) for Income Taxes             (29,389)             23,471            (8,772)
Income Tax Provision (Benefit) (Note E)                               (11,958)              8,591              (965)
- -------------------------------------------------------------------------------------------------------------------
Income (Loss) before Extraordinary Item                               (17,431)             14,880            (7,807)
Extraordinary Item, net of taxes (Note C)                               6,787                  --                --
- -------------------------------------------------------------------------------------------------------------------
Net Income (Loss)                                                  $  (10,644)         $   14,880          $ (7,807)
- -------------------------------------------------------------------------------------------------------------------
Income (Loss) before Extraordinary Item Per Share                  $    (1.31)         $     1.04          $   (.52)
Extraordinary Item Per Share (Note C)                              $      .51          $       --          $     --
Net Income (Loss) Per Share                                        $     (.80)         $     1.04          $   (.52)
Dividends Declared Per Share (Note O) (1)                          $     1.45          $      .60          $    .60
Average Number of Shares Outstanding (in thousands)                    13,237              14,376            14,907
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)  In 1996, dividends were paid at the annual rate of $.60 per share, but
     because of a change in the dividend declaration date, from December 1996 to
     January 1997 for the first quarter 1997 dividend, only three dividends were
     declared in 1996.

See Summary of Significant Accounting Policies and Notes to Consolidated
Financial Statements.

                                    A-10

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

Consolidated Balance Sheets
(All dollar amounts, except per share amounts, are in thousands.)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                      December 31,
ASSETS                                                                                         1996               1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>              <C>
Current Assets:
  Cash and cash equivalents                                                                  $ 57,887         $  68,417
  U. S. Government securities, at amortized cost, which approximates fair value (Note F)        4,006            54,899
  Accounts receivable, principally trade                                                      181,900           165,836
  Costs and revenue recognized in excess of billings                                          110,023            64,494
  Deferred income taxes (Note E)                                                               10,275             7,202
  Other (Note K)                                                                               30,333             3,153
- -----------------------------------------------------------------------------------------------------------------------
     Total Current Assets                                                                     394,424           364,001
Assets Held for Sale (Note G)                                                                  20,885                --
Fixed Assets, at cost, less accumulated depreciation, depletion and amortization (Note H)     127,949           212,596
Prepaid Pension Cost (Note R)                                                                 129,818           114,194
Other Assets                                                                                   18,989            25,981
- -----------------------------------------------------------------------------------------------------------------------
                                                                                             $692,065          $716,772
- -----------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
- -----------------------------------------------------------------------------------------------------------------------

Current Liabilities:
  Bank loans (Note I)                                                                        $  5,000          $  8,200
  Current portion of long-term debt (Note J)                                                    1,657            20,944
  Accounts payable, principally trade                                                          76,551            56,901
  Dividend payable (Note O)                                                                        --             2,078
  Billings in excess of costs and revenue recognized                                          103,742            66,976
  Accrued liabilities (Note K)                                                                 91,407            43,308
  Accrued taxes                                                                                 7,164             7,955
- -----------------------------------------------------------------------------------------------------------------------
     Total Current Liabilities                                                                285,521           206,362
Long-Term Debt (Note J)                                                                        24,260            74,677
Deferred Income Taxes (Note E)                                                                 43,142            51,262
Other Liabilities (Note L)                                                                     22,009            22,800
Commitments and Contingencies (Note M)                                                             --                --
Shareholders' Equity:
  Preferred stock                                                                                  --                --
   Authorized, 2,000,000 shares of no par value; none issued
  Common stock (Notes O, P and Q)                                                              17,731            17,731
   Authorized, 40,000,000 shares of $1 par value; issued,
     17,731,488 shares,  including shares held in treasury
  Capital in excess of par value of common stock (Note O)                                      50,480            50,360
  Retained earnings                                                                           398,342           414,724
  Cumulative translation adjustment                                                            (2,280)           (3,039)
- -----------------------------------------------------------------------------------------------------------------------
                                                                                              464,273           479,776
- -----------------------------------------------------------------------------------------------------------------------
  Less: Common stock in treasury, at cost (Notes N, P and Q)                                  125,724            92,292
            4,896,870 shares (1995 - 3,875,572) 
        Employee stock ownership and restricted stock plans (Note P)                           21,416            25,813
- -----------------------------------------------------------------------------------------------------------------------
                                                                                              147,140           118,105
- -----------------------------------------------------------------------------------------------------------------------
     Total Shareholders' Equity                                                               317,133           361,671
- -----------------------------------------------------------------------------------------------------------------------
                                                                                             $692,065          $716,772
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
See Summary of Significant Accounting Policies and Notes to Consolidated
Financial Statements.

                                    A-11                                 

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY 

(All dollar amounts, except per share amounts, are in thousands.)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                           Years ended December 31,
                                                                                     1996            1995             1994
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>             <C>              <C>      
Common Stock (Note O):
  Balance at beginning and end of year                                             $  17,731        $17,731         $  17,731
- ------------------------------------------------------------------------------------------------------------------------------
Capital in Excess of Par Value of Common Stock (Note O):
  Balance at beginning of year                                                         50,360        50,300            50,342
  Excess of market value over cost of treasury shares
   issued (forfeited) under Restricted Stock Plan, net                                     54            28               (17)
  Excess of market value over cost of treasury shares
     issued under the Stock Option Plan                                                    21            --                --
  Tax benefit (charge) for shares issued under Restricted Stock Plan, net                  11            11               (25)
  Excess of market value over cost of treasury shares issued under the Stock Plan          34            21                --
- ------------------------------------------------------------------------------------------------------------------------------
  Balance at end of year                                                               50,480        50,360            50,300
- ------------------------------------------------------------------------------------------------------------------------------
Retained Earnings:
  Balance at beginning of year                                                        414,724       408,211           424,723
  Income tax benefit of Employee Stock Ownership Plan dividends                           173           188               227
  Net income (loss)                                                                   (10,644)       14,880            (7,807)
  Dividends declared (per share: 1996 - $.45, 1995 and 1994 - $.60) (Note O)           (5,911)       (8,555)           (8,932)
- ------------------------------------------------------------------------------------------------------------------------------
  Balance at end of year                                                              398,342       414,724           408,211
- ------------------------------------------------------------------------------------------------------------------------------
Unrealized Gain on Investment Securities, net:
  Balance at beginning of year                                                             --            --            24,975
  Adjustment for the year                                                                  --            --           (24,975)
- ------------------------------------------------------------------------------------------------------------------------------
  Balance at end of year                                                                   --            --                 --
- ------------------------------------------------------------------------------------------------------------------------------
Cumulative Translation Adjustment:
  Balance at beginning of year                                                         (3,039)       (3,072)           (2,854)
  Adjustments for the year                                                                759            33              (218)
  Balance at end of year                                                               (2,280)       (3,039)           (3,072)
Common Stock in Treasury (Notes N, P and Q):
  Balance at beginning of year                                                        (92,292)      (66,961)          (54,979)
  Cost of treasury shares:
   Issued under Stock Plan (shares: 1996 - 4,206, 1995 - 2,252)                           106            52                --
   Issued under Stock Option Plan (shares: 1996 - 4,000)                                  100            --                --
   Issued under Restricted Stock Plan (shares: 1996 - 7,533, and 1995 - 6,000)            190           131                --
   Forfeited under Restricted Stock Plan
     (shares: 1995 - 7,200 and 1994 - 2,000)                                               --          (144)              (40)
   Purchased (shares: 1996 - 1,037,037, 1995 - 754,443 and 1994 - 366,543)            (33,828)      (25,370)          (11,942)
- ------------------------------------------------------------------------------------------------------------------------------
  Balance at end of year                                                             (125,724)      (92,292)          (66,961)
- ------------------------------------------------------------------------------------------------------------------------------
Employee Stock Ownership and Restricted Stock Plans (Note P):
  Balance at beginning of year                                                        (25,813)      (30,891)          (34,560)
  Payments received from Employee Stock Ownership Trust (principal only)                4,538         4,981             3,091
  Market value of shares forfeited (issued) under Restricted Stock Plan, net             (244)          (15)               57
  Amortization of market value of shares issued under Restricted Stock Plan               103           112               521
- ------------------------------------------------------------------------------------------------------------------------------
  Balance at end of year                                                              (21,416)      (25,813)          (30,891)
- ------------------------------------------------------------------------------------------------------------------------------
Total Shareholders' Equity                                                         $  317,133      $361,671          $375,318
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Summary of Significant Accounting Policies and Notes to Consolidated
Financial Statements.


                                    A-12

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS 

(All dollar amounts are in thousands.)

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                            Years ended December 31,
                                                                                       1996          1995            1994
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>            <C>             <C> 
Cash Flows from Operating Activities:
  Net income (loss)                                                                $  (10,644)    $  14,880       $    (7,807)
  Adjustments to reconcile net income (loss) to net cash provided (used) by
   operating activities:
     Loss on divestiture of Auburn VPS Partnership                                      1,254            --                --
     Restructuring and other charges - Contract-related and operational items          12,377            --                --
     Restructuring and other charges - Real Estate write-downs                         30,509            --                --
     Depreciation, depletion and amortization                                          16,893        19,239            19,717
     Deferred income taxes                                                            (11,193)        3,305            (4,343)
     Write-down of investments                                                          4,172         6,500                --
     Pension plan curtailment gain                                                         --            --              (357)
     Pension credit                                                                   (15,624)      (15,175)          (13,234)
     Incentive Retirement Program                                                          --         2,315                --
     Loss (gain) on sale of assets                                                         --        12,443           (32,102)
     Amortization of market value of shares issued under Restricted Stock Plan            103           112               521
     Amortization of net cost of Employee Stock Ownership Plan                          1,819         1,555             1,560
     Changes in operating assets and liabilities:
      Accounts receivable                                                             (21,278)      (71,464)           12,267
      Costs and revenue recognized in excess of billings                              (55,542)      (21,952)           20,071
      Accounts payable                                                                 21,240        32,905            (5,143)
      Billings in excess of costs and revenue recognized                               36,766        18,491            20,190
      Accrued liabilities                                                              44,792        (8,029)            8,075
      Other current assets                                                            (27,180)         (244)           (1,962)
      Other                                                                                (9)          479               121
- -----------------------------------------------------------------------------------------------------------------------------
  Net cash provided (used) by operating activities                                     28,455        (4,640)           17,574
- -----------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
  Maturities of U.S. Government securities                                             56,873       147,050           103,032
  Purchases of U.S. Government securities                                              (5,981)     (126,861)         (122,404)
  Proceeds from asset divestitures                                                         --        59,000            35,040
  Purchase of joint venture, net of cash acquired                                          --        (2,458)               --
  Purchase of fixed assets                                                            (24,383)      (27,962)          (52,344)
  Purchase of land held for resale                                                         --            --            (2,038)
  Equity investment in joint venture                                                       --            --            (3,565)
- -----------------------------------------------------------------------------------------------------------------------------
  Net cash provided (used) by investing activities                                     26,509        48,769           (42,279)
- -----------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
  Proceeds from long-term debt                                                             --        25,013            68,988
  Repayments of long-term debt                                                        (20,954)      (31,419)           (3,922)
  Increase in bank loans                                                               10,000         8,200             1,093
  Decrease in bank loans                                                              (13,200)           --           (29,437)
  Payments to Employee Stock Ownership Trust                                           (6,739)       (9,084)           (4,046)
  Payments received from Employee Stock Ownership Trust                                 7,216         9,970             4,464
  Purchase of common stock for treasury                                               (33,828)      (25,370)          (11,942)
  Dividends paid                                                                       (7,989)       (8,672)           (8,984)
- -----------------------------------------------------------------------------------------------------------------------------
  Net cash (used) provided by financing activities                                    (65,494)      (31,362)           16,214
- -----------------------------------------------------------------------------------------------------------------------------
Net (Decrease) Increase in Cash and Cash Equivalents                                  (10,530)       12,767            (8,491)
- -----------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at Beginning of Year                                         68,417        55,650            64,141
- -----------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                           $   57,887     $  68,417       $    55,650
=============================================================================================================================
Supplemental Disclosures of Cash Flow Information:
  Cash paid during the year for:
   Interest                                                                        $    3,658     $   5,629       $     3,910
   Income taxes                                                                    $    3,920     $   4,740       $     5,368
- -----------------------------------------------------------------------------------------------------------------------------
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
   Transfer of Auburn VPS Partnership property, plant
        and equipment to construction lenders                                      $   53,276     $      --       $        --
   Extinguishment of Auburn VPS Partnership debt                                      (48,750)           --                --
   Other, net                                                                          (3,272)           --                --
   Fair value of assets acquired                                                           --       (10,206)               --
   Liabilities assumed                                                                     --         7,748                --
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                   $    1,254     $  (2,458)      $        --
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Summary of Significant Accounting Policies and Notes to Consolidated
Financial Statements.


                                    A-13                                

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

BASIS OF CONSOLIDATION
The Consolidated Financial Statements include the accounts of the Company and
all subsidiaries. During the second quarter of 1996, substantially all of the
Company's subsidiaries outside the United States and Canada changed their fiscal
year from November 30 to December 31; therefore, the Consolidated Financial
Statements include the operations of these subsidiaries for thirteen months.
This change did not have a material impact on the Consolidated Financial
Statements. Investments in 20 to 50 percent owned companies and investments in
limited partnerships owned more than 5 percent by the Company are accounted for
by the equity method.


CONSOLIDATED STATEMENTS OF CASH FLOWS
The Company considers U.S. Government securities purchased with a maturity of
three months or less to be cash equivalents.


FOREIGN CURRENCY TRANSLATION
Assets and liabilities of operations outside the United States are translated
into U.S. dollars at current exchange rates, while income statement items are
translated at average monthly exchange rates. Gains or losses on such
translations are accumulated in a separate component of Shareholders' Equity and
are excluded from net income. Transaction gains and losses, which were not
material, resulting from the settlement of receivables or payables, or the
conversion of currency, are included in the determination of net income.


DEPRECIATION, DEPLETION AND AMORTIZATION 
Depreciation generally is provided on a straight-line basis (accelerated methods
for income taxes) over the estimated useful lives of the assets. Depreciation
and depletion of oil and gas producing properties and natural gas pipeline
systems generally were provided on the unit of production method. Amortization
is provided for leased property and equipment on a straight-line basis over the
life of the lease.


LONG-TERM CONTRACTS
The Company recognizes engineering and construction revenue on a
percentage-of-completion method, primarily based on contract costs incurred
compared with total estimated costs. (Contract costs include both direct and
indirect costs.) When the Company is contractually responsible for materials,
craft labor, equipment and subcontractor costs, these items are included in
revenue and cost of revenue. Revisions to total estimated contract cost or
losses, if any, are recognized in the period in which they are determined.
Certain contracts contain provisions for performance incentives. Such incentives
are included in revenue when realization is assured. Contract change orders in
excess of agreed contract prices are included in revenue when approved by the
client.

Revenue recognized in excess of amounts billed is classified in current assets.
Accounts receivable include amounts representing retainages under long-term
contracts which are due within one year. These retainage amounts are not
material. The Company anticipates that substantially all of its costs and
revenue recognized in excess of billings will be billed and collected over the
next twelve months and there were no significant amounts included in accounts
receivable or costs and revenue recognized in excess of billings under contracts
for claims subject to uncertainty as to their ultimate realization. Billings in
excess of revenue recognized are classified in current liabilities.


ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period. The
most significant estimates are related to long-term contracts, pension plans,
income taxes and contingencies. Actual results could differ from these
estimates.


FOREIGN EXCHANGE CONTRACTS
The Company enters into foreign exchange forward contracts to hedge transactions
related to firm commitments to purchase equipment in connection with engineering
and procurement service contracts. These contracts reduce currency risk from
exchange movements. Gains and losses are deferred and accounted for as part of
the underlying transactions. In entering into these contracts, the Company has
assumed the risk which might arise from the possible inability of counterparties
to meet the terms of their contracts. The Company does not expect any losses as
a result of counterparty defaults.


INCOME TAXES
Undistributed earnings of foreign subsidiaries for which the Company has not
provided deferred U.S. income taxes, because a taxable distribution of these
earnings is not anticipated, aggregated approximately $7,155 at December 31,
1996. This amount represents the accumulated earnings of consolidated foreign
subsidiaries which are being permanently reinvested in their operations.


INCOME PER SHARE
Per share amounts are based on the weighted average number of common and common
equivalent shares (stock options) outstanding during the year.


RECLASSIFICATIONS
Certain reclassifications have been made in the 1994 Consolidated Financial
Statements to conform with the 1996 and 1995 presentation.

                                    A-14

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

(A)   REVENUE
In 1995, the Company changed its presentation of financial results to show
operating income or loss and has reclassified certain items, previously
classified as Revenue, to other captions. These changes in presentation have had
no effect on net income. A reconciliation of previously and currently reported
revenue follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------
                                      1996          1995          1994
- -------------------------------------------------------------------------
<S>                                 <C>           <C>           <C>     
Revenue - as reported in 1994                                    $818,221
Less:                                                        
   Gain on sale of assets                                          32,102
   Dividend income                                                  1,045
   Interest income                                                  4,078
   Other                                                            1,741
- -------------------------------------------------------------------------
Revenue - as currently reported    $1,164,837     $1,002,819     $779,255
- -------------------------------------------------------------------------
</TABLE>

In 1994, revenue from the gain on sale of assets and dividend and interest
income has been reclassified to Other Income (Deductions) in the Consolidated
Statements of Operations.


(B)   SEVERANCE COSTS
In 1995, a voluntary Incentive Retirement Program was offered to and accepted by
employees of the parent company, Stone & Webster, Incorporated. Total Program
costs of $2,315 were incurred. (See Note R to the Consolidated Financial
Statements.)

In 1994, the Company took a number of actions to lower operating costs,
including the elimination of approximately 1,000 positions. Severance costs
decreased operating income by $20,341 in 1994. All positions were eliminated by
December 31, 1994. Severance payments of $19,226, of the $20,341 accrued in
1994, were made in 1994 and 1995. The remaining amounts were paid in 1996.


(C)   DIVESTITURE OF NON-CORE ASSETS
During 1996, 1995 and 1994, the Company completed several transactions involving
the disposal of non-core and underperforming assets. In the third quarter of
1996, the Company transferred the assets of the Auburn VPS Partnership to the
partnership's lender in return for cancellation of the related construction
debt. As a result, the Company recorded a charge of $989, or $.08 per share,
which included a loss on forfeiture of $11,538 ($7,776 net of tax, or $.59 per
share) to write down the partnership's plant to fair value and an extraordinary
gain of $10,283 ($6,787 net of taxes of $3,496, or $.51 per share) for the
extinguishment of the construction debt.

In the fourth quarter of 1996, the Company recorded a charge of $4,172 ($2,712
net of tax, or $.20 per share) to write down the Company's one-third interest in
the Binghamton Cogeneration Partnership to fair market value in connection with
the partnership's agreement to sell its power purchase agreement, terminate
various supply and purchase contracts, and to cease partnership operations. The
sale was completed in January 1997.

In the fourth quarter of 1995, the Company completed the divestiture of the Oil
& Gas Production business and the Real Estate Development business. Both
businesses were sold for cash. In 1994, in the third and fourth quarters, the
Company sold securities held for investment. The effect of these transactions
was:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------
                                              1995                         1994
                          -----------------------------------------     -----------
                           Oil & Gas      Real Estate                   Investment
                          Production      Development       Total       Securities
- -----------------------------------------------------------------------------------
<S>                       <C>             <C>             <C>           <C>    
Sale proceeds               $16,500        $ 42,500       $ 59,000        $34,515
Pre-tax gain (loss)                                      
 on sale                      6,127         (18,570)       (12,443)        32,102
After-tax gain (loss)                                    
 on sale                      4,434         (11,945)        (7,511)        21,208
Gain (loss) per share       $   .31        $   (.83)      $   (.52)       $  1.42
- -----------------------------------------------------------------------------------
</TABLE>                                     

In 1996, the Company adopted SFAS 121 - Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of. Accordingly, the
losses on the asset divestitures recorded in 1996 are included on Operating
Income (Loss) in the Consolidated Statements of Operations.


(D)   INTEREST EXPENSE
Interest expense for 1995 and 1994 excludes $3,471 and $1,392, respectively,
which was capitalized as part of the construction cost for a wastepaper
recycling plant and a new office facility. No interest was capitalized in 1996.


(E)   INCOME TAXES
The Company reported taxable income of approximately $4,500 in 1996. The Company
used a federal alternative minimum tax credit (AMT) in 1996. The AMT credit
carryforward was $4,841 at December 31, 1996. This AMT credit can be carried
forward indefinitely to reduce future federal income taxes payable.

The income tax provision (benefit) consists of the following:

<TABLE>
<CAPTION>
- --------------------------------------------------------------
                                 1996        1995       1994
- --------------------------------------------------------------
<S>                            <C>           <C>       <C>    
Current tax expense (benefit)
  United States                $ (2,396)     $1,201    $   469
  State and local                   704       1,407      1,458
  Foreign (1)                     1,627       2,678      1,451
- --------------------------------------------------------------
Total current                       (65)      5,286      3,378
- --------------------------------------------------------------
Deferred tax expense (benefit)
  United States                 (10,280)      2,804       (706)
  State and local                  (353)        963     (3,631)
  Foreign                        (1,260)       (462)        (6)
- --------------------------------------------------------------
Total deferred                  (11,893)      3,305     (4,343)
- --------------------------------------------------------------
Income tax provision (benefit) $(11,958)     $8,591    $  (965)
- --------------------------------------------------------------
</TABLE>

(1)  Includes taxes, in lieu of income taxes, of $360 in 1996, $798 in 1995 and
     $870 in 1994 on foreign projects which are calculated based on gross
     receipts.


                                    A-15                                 


<PAGE>

Stone & Webster, Incorporated and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

Deferred tax liabilities (assets) are composed of the following:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                        December 31,
                                                    1996            1995
- --------------------------------------------------------------------------------
<S>                                              <C>              <C>
Long-term liabilities:
  Depreciation                                   $  9,772         $ 20,201
  Retirement                                       52,739           47,372
  Other                                             1,280            1,116
- --------------------------------------------------------------------------------
Total long-term liabilities                        63,791           68,689
- --------------------------------------------------------------------------------
Long-term assets:
  Deferred rent                                    (3,302)          (2,605)
  Employee Stock Ownership Plan interest
   payments and contributions                      (4,091)          (4,901)
  Incentive Retirement Program                     (3,458)          (3,458)
  AMT credit carryforward                          (4,841)          (5,069)
  Foreign net operating loss carryforward          (7,468)          (7,058)
  State net operating loss carryforwards           (4,637)          (4,546)
  Capital loss carryforward                          (561)            (561)
  Other                                            (3,896)            (833)
- --------------------------------------------------------------------------------
Total long-term assets                            (32,254)         (29,031)
- --------------------------------------------------------------------------------
   Net operating loss valuation allowance          11,605           11,604
- --------------------------------------------------------------------------------

Net long-term deferred tax liabilities           $ 43,142         $ 51,262
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Current assets:
  Vacation pay                                   $ (4,346)        $ (3,800)
  Severance pay                                      (465)            (760)
  State net operating loss carryforwards             (763)            (402)
  Capital loss carryforward                        (1,460)              --
  Other                                            (3,241)          (2,240)
- --------------------------------------------------------------------------------
Total current deferred tax assets                $(10,275)        $ (7,202)
- --------------------------------------------------------------------------------
</TABLE>


The Company had a valuation allowance of $11,604 at December 31, 1995 for the
deferred tax assets related to net operating loss carryforwards. The net change
in the valuation allowance for 1996 was an increase of $1 for a total valuation
allowance of $11,605 at December 31, 1996. This change resulted from additional
state tax losses in 1996 which increased the related carryforwards on a net
basis and the effect of the change in the U.K. exchange rate offset by the
utilization of the net operating loss carryforward relating to one of the
Company's U.K. subsidiaries and the reversal of $500 of the valuation allowance
for this subsidiary. The $500 reversal of the valuation allowance was based on
forecasted future earnings. The valuation allowance at December 31, 1996
comprises $6,968 relating to the carryforwards of the U.K. subsidiary and $4,637
relating to state net operating loss carryforwards.

For tax purposes, approximately $93,618 (with a tax benefit of $12,868) of the
net operating loss carryforwards remains at December 31, 1996, of which $20,817
(with a tax benefit of $7,468) is applicable to foreign subsidiaries and the
remaining $72,801 (with a tax benefit of $5,400) relates to state net operating
loss carryforwards. Use of the foreign net operating loss carryforward is
limited to future taxable earnings of the U.K. subsidiary and never expires.

The state net operating loss carryforwards of $72,801 are applicable to many
states and will expire as follows:

<TABLE>
- --------------------------------------------------------------------------------
<S>                                               <C>     
    1997                                          $  2,172
    1998                                             2,839
    1999                                             8,514
    2000                                             1,158
    2001                                             6,185
    2002                                             1,443
    2003                                             4,076
    Thereafter                                      46,414
- --------------------------------------------------------------------------------
                                                  $ 72,801
- --------------------------------------------------------------------------------
</TABLE>

The Company has determined that it will be able to realize a tax benefit of $763
relating to these state net operating loss carryforwards and the remaining net
operating loss carryforwards (with a tax benefit of $4,637, which is fully
reserved for) are expected to expire unused.

The following is an analysis of the difference between the United States
statutory income tax rate and the Company's effective income tax rate:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                               1996       1995     1994
- --------------------------------------------------------------------------------
<S>                                           <C>        <C>      <C>
United States statutory income
   tax rate                                   (35.0)%    35.0%    (35.0)%
Increase (decrease) resulting from:
   State and local income taxes,
     net of United States tax effect            1.2       4.9       7.7
   Dividend received deduction                   --        --      (2.9)
   Write-off/amortization of goodwill            --        --       4.9
   Meals and entertainment                      1.7       2.0       5.5
   Difference in effective tax rate
     of foreign operations and
     projects, net of United States
     tax effect                                  --       4.3      12.1
   Investment tax credit - Canada              (3.7)       --        --
    Adjustment of prior years'
     federal income tax accruals,
     net of interest effect                     (.3)       .9        .7
   Adjustment of prior years' state
     income tax accruals, net of
     United States tax effect                    --        --       2.0
   Utilization of net operating loss
     carryforwards of
     foreign operations                        (3.8)     (6.1)       --
   Sale of subsidiaries -- capital
     loss carryforward                           --      (2.4)       --
   Other                                        (.8)     (2.0)     (6.0)
- --------------------------------------------------------------------------------
Effective income tax rate                     (40.7)%    36.6%    (11.0)%
- --------------------------------------------------------------------------------
</TABLE>


                                    A-17    

<PAGE>

Stone & Webster, Incorporated and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

Income (loss) before income taxes and extraordinary item were:


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                             1996          1995        1994
- --------------------------------------------------------------------------------
<S>                        <C>            <C>        <C>     
Domestic                   $(34,815)      $15,861    $(9,548)
Foreign                       5,426         7,610        776
- --------------------------------------------------------------------------------
                           $(29,389)      $23,471    $(8,772)
- --------------------------------------------------------------------------------
</TABLE>


(F)      U.S. GOVERNMENT SECURITIES

U.S. Government securities are debt securities comprised of U.S. Treasury bills
and notes, which the Company intends to hold to maturity. These U.S. Treasury
bills and notes have maturity dates of one year or less. The aggregate fair
value of U.S. Government securities at December 31, 1996 and 1995 was $4,003 and
$54,722, respectively, the amortized cost basis at December 31, 1996 and 1995
was $4,006 and $54,899, respectively, and the net unrealized holding loss at
December 31, 1996 and 1995 was $3 and $177, respectively.


(G)      ASSETS HELD FOR SALE AND REAL ESTATE RELATED 
         CHARGES

In the second quarter of 1996, the Company began a review of its organizational
structure, strategic plan and asset base. During the third quarter, the Company
decided that it intends to sell its 800,000 square foot building in Boston and
to more aggressively market its 460,000 square foot building in Cherry Hill, New
Jersey. The Company also plans to restructure its ownership position in its
other real estate holdings in Boston. While it is difficult to anticipate the
date that real estate will be sold, the Company expects to sell the Cherry Hill
property in fifteen months. Timing of the sale of the 800,000 square foot Boston
building is dependent upon the Company's final determination of space and
location requirements. The estimated fair value of this building exceeds its
carrying amount. The total carrying amount of the properties written down was
$20,885 at December 31, 1996. The Company recorded a charge of $20,137 ($13,751
after tax, or $1.03 per share) in the third quarter of 1996 in connection with
the write-down of these properties.

Also during the third quarter of 1996, the Company concluded that its corporate
headquarters in New York will be consolidated with the Boston headquarters of
the Company's principal operating subsidiary, Stone & Webster Engineering
Corporation, and certain of its New York office space will be offered for
sublease. The total charge recorded in the third quarter of 1996 for the
write-down of the leases was $10,372 ($6,223 after tax, or $.46 per share), net
of anticipated sublease income. In the first quarter of 1996, a reserve of
$1,832 was recorded for the expected sublease loss for a vacant floor in the New
York office. These amounts are recorded as accrued liabilities.


(H)      FIXED ASSETS

Following is a summary of fixed assets at December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                 1996          1995
- --------------------------------------------------------------------------------
<S>                                          <C>            <C>     
Office buildings and other real estate       $ 74,390       $132,413
Furniture and equipment                       145,876        137,666
Cold storage property, plant and equipment     61,794         52,219
Wastepaper recycling property,
     plant and equipment                           --         55,418
- --------------------------------------------------------------------------------
                                              282,060        377,716
Less accumulated depreciation,
   depletion and amortization                 154,111        165,120
- --------------------------------------------------------------------------------
Fixed assets, net                            $127,949       $212,596
- --------------------------------------------------------------------------------
</TABLE>


Fixed assets includes computer equipment under capital leases of $2,832 at
December 31, 1996 and $6,934 at December 31, 1995; related amounts included in
accumulated depreciation, depletion and amortization were $1,528 at December 31,
1996 and $4,525 at December 31, 1995. Depreciation expense was $15,429 for 1996,
$16,785 for 1995, and $18,133 for 1994.

As discussed in Note C to the Consolidated Financial Statements, the Company
transferred the assets of the Auburn VPS Partnership, which includes the
wastepaper recycling property, plant and equipment, to the partnership's lenders
in return for cancellation of the related construction debt.

As discussed in Note G to the Consolidated Financial Statements, certain assets
previously included in office buildings and other real estate were reclassified
to Assets held for sale on the Consolidated Balance Sheets.


(I)      BANK LOANS

In 1995, a subsidiary of the Company entered into a $14,750 credit agreement
with a bank for financing of the subsidiary's activities performed under a
client's contract for engineering services. The agreement was collateralized by
an assignment of the contract to the bank and payments received from the client
are applied to outstanding borrowings which incur interest based on one quarter
of one percent above the London Interbank Offered Rate (LIBOR). At December 31,
1995, there was $8,200 outstanding under the credit agreement. No amounts were
outstanding under this credit agreement in 1996. The weighted average interest
rate was 6.25%.

In 1996, a subsidiary of the Company entered into agreements with two banks for
lines of credit totaling $25,000. Borrowings under the agreements are to be used
for general corporate purposes and incur interest based on 1/4% above LIBOR. At
December 31, 1996, $5,000 was outstanding under these agreements. The weighted
average interest rate was 5.74%.


                                    A-18                                

<PAGE>

Stone & Webster, Incorporated and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

(J)  LONG-TERM DEBT
Long-term debt consists of the following at December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                            1996          1995
- --------------------------------------------------------------------------------
<S>                                      <C>           <C>
Mortgage loans:
  Due in 1996, interest at 9.13%         $    --       $  2,188
  Due in 2009, interest at 6.44%          25,313         26,656
Construction loans                           --          65,000
Capitalized lease obligations                604          1,777
- --------------------------------------------------------------------------------
                                          25,917         95,621
Less current portion                       1,657         20,944
- --------------------------------------------------------------------------------
Total long-term debt                     $24,260       $ 74,677
- --------------------------------------------------------------------------------
</TABLE>


In March 1994, the Auburn VPS Partnership, in which the Company owned a 94.3%
interest, entered into an agreement with various lending institutions for
nonrecourse construction loans totaling $65,000 for the construction of a
wastepaper recycling plant with interest payable monthly on the average
outstanding balance based on LIBOR and commercial paper rates. As of December
31, 1995, interest rates on outstanding borrowings ranged from 7.10% to 9.29%.
As discussed in Note C to the Consolidated Financial Statements, the partnership
had been unable to meet its debt service requirements since the end of the first
quarter of 1996, resulting in ongoing discussions with its lenders regarding
restructuring its debt. In the second quarter of 1996, $16,250 of the debt was
repaid. In an agreement reached in the third quarter of 1996 with the
partnership's lenders, the assets of the partnership were transferred to the
lenders in return for cancellation of the related construction debt.

A subsidiary of the Company has a mortgage loan collateralized by an office
building and other real estate with a net book value of $27,184 at December 31,
1996. This 6.44% mortgage loan was obtained to finance the acquisition of land
and the construction of an office building occupied by an engineering subsidiary
of the Company. Principal payments required on long-term debt in the years 1997
through 2001 are $1,657, $1,851, $1,891, $1,851 and $1,974, respectively.


(K)      ACCRUED LIABILITIES

Accrued liabilities consist of the following at December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                           1996          1995
- --------------------------------------------------------------------------------
<S>                                     <C>           <C>    
Salaries and benefits                   $17,223       $15,995
Insurance reserves and premiums          46,354        13,820
Reserve for loss on sublease             12,204            --
Other                                    15,626        13,493
- --------------------------------------------------------------------------------
Total accrued liabilities               $91,407       $43,308
- --------------------------------------------------------------------------------
</TABLE>


In the third quarter of 1996, the Company recorded a charge to recognize several
contract-related and operational items. Among these were provisions for
resolution, reached during the third quarter, of a contract scope dispute,
damages resulting from contract performance delays, and recognition of a
judgment awarded and anticipated settlement costs of several employment-related
matters. The total amount of the charges, recorded to accounts receivable, costs
and revenue recognized in excess of billings and accrued liabilities, was
$12,377 ($7,553 after tax, or $.57 per share).


(L)      OTHER LIABILITIES

Other liabilities include the accrued cost of the Employee Stock Ownership Plan
of $10,247 at December 31, 1996 and $11,815 at December 31, 1995.


(M)      COMMITMENTS AND CONTINGENCIES

Rental expense was $5,800 in 1996, $5,900 in 1995 and $7,200 in 1994. The
Company and subsidiaries have leases for office space, computer equipment and
other office equipment with varying lease terms. All noncancelable leases have
been categorized as either capital or operating and, under most leasing
arrangements, the Company and subsidiaries pay property taxes, insurance and
maintenance, and expenses related to the leased properties. Future minimum lease
payments, net of sublease income, under long-term leases as of December 31, 1996
are as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
                                         Capital      Operating
                                         Leases        Leases
- -----------------------------------------------------------------
<S>                                      <C>          <C>    
1997                                       $249       $ 6,500
1998                                        237         6,100
1999                                        158         5,200
2000                                         --         3,900
2001                                         --         4,100
2002 and thereafter                          --        23,300
- -----------------------------------------------------------------
Total minimum lease payments                644       $49,100
                                                      -----------
Amount representing interest                 40
- ------------------------------------------------
Present value of minimum lease payments    $604
- -----------------------------------------------------------------
</TABLE>


The current portion of the present value of the minimum lease obligations under
capital leases as of December 31, 1996 amounted to $225.

The Company and certain subsidiaries have been named as defendants, along with
others, in legal actions claiming damages in connection with engineering and
construction projects and other matters. Most such actions involve claims for
personal injury or property damage which occur from time to time in connection
with services performed relating to project or construction sites, and for which
coverage under appropriate insurance policies usually applies; other actions
arise in the normal course of business including employment-related claims and
contractual disputes for which insurance coverage or other contractual
provisions may or may not apply. Such contractual disputes normally involve
claims relating to the performance of equipment design or other engineering
services or project construction services provided by


                                    A-19

<PAGE>

Stone & Webster, Incorporated and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

subsidiaries of the Company, and often such matters may be resolved without
going through a complete and lengthy litigation process. In 1994, a subsidiary
of the Company settled two contract-related lawsuits for $900, which were
expensed in 1994. In addition, another case involving performance on a client
contract was settled in 1996 for a net cost of $2,500. No amounts have been paid
in 1996. In 1994 and 1993, respectively, $3,800 and $1,200 had been expensed for
this case.

Several of the legal matters referred to in Note L in the Annual Report to
Shareholders for the year 1995 have been resolved. In 1993, in a contract
related lawsuit, a jury returned a verdict against a subsidiary of the Company
for which a provision had been made. As a result, in May of 1995, payment was
made of $4,936 representing satisfaction of a judgment against a subsidiary of
the Company. In another legal action to recover damages, attorneys' fees and
other monetary relief from insurance carriers, a settlement in which a
subsidiary of the Company received $16,000 was reached in the third quarter of
1995. This settlement, after reduction for current and deferred legal expenses
of $8,780, was recognized as a gain of $7,220 in the third quarter of 1995.

The Company continues to have possible liabilities relating to environmental
pollution. In the third quarter of 1995, a settlement was recorded relating to
environmental matters for which a charge of $2,500 was incurred, representing
the amount of the settlement net of cash received from insurance carriers of
$1,500. The Company and two of its subsidiaries are named as defendants in two
legal actions brought by, and have received other claims from, private parties
seeking contribution for costs incurred or to be incurred in remediation of
sites under the Federal Comprehensive Environmental Response, Compensation and
Liability Act and similar state statutes. No governmental authority has sought
similar redress from the Company or its subsidiaries (except in the case of one
subsidiary in limited connection with claims made with respect to clients of
that subsidiary) nor has the Company been determined to be a Potentially
Responsible Party by the Federal or any state or local governmental authority,
although some information has been requested with regard to environmental
matters. Based on presently known facts and existing laws and regulations,
management believes that it has valid legal defenses to such actions and that
the costs associated with such matters, including legal costs, should be
mitigated by the presence of other entities which may be Potentially Responsible
Parties, by contractual indemnities, and by insurance coverage.

Management believes, on the basis of its examination and consideration of these
matters and such possible liabilities, including consultation with counsel, that
none of these legal actions, nor such possible liabilities, will result in
payment of amounts, if any, which would have a material adverse effect on the
consolidated financial statements.

The Company has obtained bank letters of credit amounting to $1,500 at December
31, 1995 and 1994, in favor of the bank financing the project to assure that
certain financial obligations with respect to the Binghamton Cogeneration
Project will be met. During 1996, these letters of credit were increased by $330
to $1,830 at December 31, 1996. On January 16, 1997, these letters of credit
were cancelled. As discussed in Note C to the Consolidated Financial Statements,
the Company wrote down its investment in this project to fair value and was
required to obtain a standby letter of credit in January 1997 in the amount of
$6,000 to collateralize its obligation under an indemnity agreement among the
Company, the other partners in the Binghamton Cogeneration Partnership and
certain other parties.

Another subsidiary of the Company is a partner in a joint venture to construct
an oriented-strand board mill in New Brunswick, Canada. An equity investment of
$3,565 was made in 1994, which approximates the carrying value at December 31,
1996 and 1995. No additional investments were made in 1996 or 1995.

In addition to the domestic subsidiary's lines of credit discussed in Note I to
the Consolidated Financial Statements, certain foreign subsidiaries of the
Company have an overdraft banking facility of $3,400 and lines of credit
totaling $5,500, which are used for general corporate purposes. The overdraft
banking facility incurs interest based on 1% over the bank's published rate. A
commitment fee of 1/8% per annum is paid to the banks on the unused portion of
the lines of credit. At December 31, 1996 and 1995, no amounts were outstanding
under the lines of credit or the overdraft banking facility.

At December 31, 1996, subsidiaries of the Company have contingent liabilities of
approximately $29,167 arising from guarantees to banks for credit facilities
extended to affiliates for general operating purposes.

The Company and its subsidiaries place their cash and cash equivalents and U.S.
Government securities with high credit quality financial institutions and, by
policy, limit the amount of credit exposure to any one financial institution.


(N)      TREASURY STOCK

In July 1994, the Board of Directors authorized a program to repurchase
1,000,000 shares of Company Common Stock. In July 1995, the Board of Directors
authorized an increase in the share repurchase program to 2,500,000 shares. The
amount and timing of share purchases will depend on market conditions, share
price, as well as other factors. The Company reserves the right to discontinue
the repurchase program at any time. The Company acquired 1,037,037 shares in
1996 and 754,443 shares in 1995 under the program. To date, the Company has
repurchased 2,154,804 shares under this program.


                                    A-20                                 

<PAGE>

Stone & Webster, Incorporated and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

(O)      COMMON STOCK

The Company had previously credited Common Stock with the excess of market value
over the cost of treasury stock issued under the Company's various stock plans
and with certain other amounts in excess of par value received as consideration
for issued shares of Common Stock. In 1995, the Company reduced Common Stock and
increased Capital in Excess of Par Value of Common Stock with the total of the
amount in excess of the par value of all issued shares. This reclassification
resulted in a decrease in Common Stock and a corresponding increase in Capital
in Excess of Par Value of Common Stock of $47,440 at December 31, 1994. There is
no change in total Shareholders' Equity resulting from this reclassification.

Beginning in the fourth quarter of 1996, the Company changed the quarterly
dividend declaration date to the first month of the quarter from the month
preceding the quarter. Accordingly, the first quarter 1997 dividend was declared
in January 1997 instead of in December 1996. This change had no effect on the
annual dividend payment rate of $.60 per share, although only $.45 was declared
in 1996.

On August 15, 1996, the Board of Directors of the Company approved a Shareholder
Rights Plan and declared a dividend of one preferred share purchase right
(Right) for each outstanding share of Common Stock. Each Right entitles the
holder to purchase from the Company one one-hundredth of a share of Series A
Junior Participating Preferred Stock of the Company at a price of $125 per one
one-hundredth of a Preferred Share, subject to adjustment (Purchase Price). The
description and terms of the Rights are set forth in a Rights Agreement dated as
of August 15, 1996. The Rights will expire on August 15, 2006 unless extended or
unless the Rights are earlier redeemed or exchanged by the Company.

The Rights are not exercisable until the earlier to occur of (i)
10 days following a public announcement that a person or group of affiliated or
associated persons (Acquiring Person) have acquired beneficial ownership of 15%
or more of the outstanding shares of Common Stock or (ii) 10 business days (or
such later date decided by the Board of Directors) following the commencement
of, or announcement of an intention to make, a tender offer or exchange offer
for 15% or more of the outstanding shares of Common Stock. In such event, each
holder (other than such Acquiring Person) of a Right will have the right to
receive upon exercise of the Right that number of shares of Common Stock having
a market value of two times the Purchase Price. In the event that the Company is
acquired or 50% or more of its assets are sold after a person or group has
become an Acquiring Person, each holder of a Right, upon exercise thereof, will
have the right to receive that number of shares of common stock of the acquiring
company which will have a market value of two times the then Purchase Price.


(P)      EMPLOYEE STOCK OWNERSHIP AND 
         RESTRICTED STOCK PLANS

Under the terms of the Employee Stock Ownership Plan, the Company and
participating subsidiaries make contributions to a trust which can acquire from
the Company up to 5,000,000 shares of Common Stock of the Company, for the
exclusive benefit of participating employees.

The notes receivable from the Employee Stock Ownership Trust (ESOT), received as
consideration by the Company for the 4,000,000 shares of Common Stock sold to
the Trust in prior years, are payable in level payments of principal and
interest over 20 years. The last sale of shares to the ESOT by the Company
occurred in 1985. At December 31, 1996, the balance of the notes receivable from
the Trust was $20,939. The unamortized cost of the shares is being funded by
annual contributions necessary to enable the Trust to meet its current
obligations, after taking into account dividends received on the Common Stock
held by the Trust. The net cost of the Plan is being amortized over 20-year
periods from the dates of acquisition of shares. The charge to income was $1,819
in 1996, $1,555 in 1995 and $1,560 in 1994.

In May 1995, the number of shares of Common Stock remaining available for future
awards under the Restricted Stock Plan was reduced. Under the terms of the Plan,
which will terminate June 1, 1998 unless extended, the Company may award up to a
total of 250,000 shares, after giving effect to the reduction mentioned above,
of the Common Stock of the Company to key employees. Restricted Stock Plan
awards of 7,533 shares in 1996, and 6,000 shares in 1995, previously held in the
Treasury, were granted subject to the restrictions described in the Plan. There
were no such awards granted in 1994. The market value of the shares awarded is
being charged to income over the vesting period of five years. At December 31,
1996, 1,730,533 shares have been awarded, net of shares forfeited and the
unamortized portion of the market value was $477.


(Q)      STOCK OPTION PLAN AND STOCK PLAN

On May 11, 1995, the Shareholders approved the 1995 Stock Option Plan and the
1995 Stock Plan for Non-Employee Directors. On January 14, 1997, the Board of
Directors terminated the 1995 Stock Plan for Non-Employee Directors and adopted
the 1997 Stock Plan for Non-Employee Directors. Under the 1995 Stock Option
Plan, key employees are eligible to receive options either as incentive stock
options as defined under the Internal Revenue Code, or as nonqualified options
to purchase shares of the Company's Common Stock. Non-employee directors may be
granted only nonqualified options. The exercise price of any option granted
under the stock option plan may not be less than the fair market value of the
Company's Common Stock as of the date of grant and such options may not be
exercisable later than ten years from the date of grant.


                                    A-21

<PAGE>

Stone & Webster, Incorporated and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

Nonqualified options to purchase 2,000 shares were granted to each non-employee
director as of the effective date of the Stock Option Plan and have been or will
be granted to each new non-employee director upon initial election or
appointment to the Board of Directors. Thereafter on a yearly basis,
nonqualified options to purchase 1,000 shares will be granted to each
non-employee director. The total number of shares to be issuable under the Stock
Option Plan may not exceed 750,000 shares.

During 1996 and 1995, nonqualified options for 15,000 and 20,000 shares,
respectively, were awarded to non-employee directors at exercise prices ranging
from $32.75 to $34.25 in 1996 and $30.25 to $36.00 in 1995, nonexercisable for
the first six months. During 1996, nonqualified options for 100,000 shares of
Common Stock were awarded under the plan to a newly hired President and Chief
Executive Officer at an exercise price of $34.875, and are exercisable
immediately. During 1996, nonqualified options for 241,500 shares were awarded
to other designated key employees, at exercise prices ranging from $32.625 to
$34.25, of which 25% becomes exercisable on the first anniversary of the date of
grant and an additional 25% becomes exercisable on the second, third and fourth
anniversaries of the date of grant. During 1995, nonqualified options for
142,500 shares were awarded to employees, at exercise prices ranging from $31.00
to $36.50, and are nonexercisable for the first three years.

As permitted under Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation" (Statement 123), the Company has
elected to continue to follow Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25) and related Interpretations
in accounting for its employee stock options. Using the intrinsic value-based
method of accounting prescribed by APB 25, no compensation expense is recognized
upon the issuance of employee stock options if the exercise price of the options
equals the quoted market price of the underlying stock on the date of grant.

However, as required by Statement 123, for companies electing to remain with APB
25, pro forma information regarding net income and earnings per share is
presented below and has been determined as if the Company had accounted for its
non-employee director and employee stock options under the fair value method of
Statement 123. The fair value for these options was estimated at the date of
grant using a Black-Scholes option pricing model with the following
weighted-average assumptions for 1995 and 1996, respectively: Risk-free interest
rates of 5.92% and 6.02%; dividend yields of 2.0% and 1.9%; volatility factors
of the expected market price of the Company's common stock of .230 and .193; and
a weighted-average expected life of the option of 5 years.

For purposes of pro forma disclosures, the estimated fair value of the options
is amortized to expense over the options' vesting period. Had compensation costs
for the Company's stock option plan awards been determined based on the fair
value at the date of grant, consistent with the provisions of Statement 123, the
Company's net income and earnings per share would have been as shown in the
following table:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                             1996           1995
- --------------------------------------------------------------------------------
<S>                                        <C>            <C>    
As reported net income (loss)              $(10,644)      $14,880
As reported net income (loss) per share    $  (0.80)      $  1.04
Pro forma net income (loss)                $(11,536)      $14,701
Pro forma net income (loss) per share      $  (0.83)      $  1.03
- --------------------------------------------------------------------------------
</TABLE>

A summary of the Company's stock option activity, and related information for
the years ended December 31 follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                            1996                     1995
                                       Weighted-                Weighted-
                                         Average                  Average
                         Options  Exercise Price  Options  Exercise Price
- --------------------------------------------------------------------------------
<S>                      <C>      <C>             <C>      <C>
Outstanding
   -beginning of year    135,500      $31.19           --          --
Granted                  356,500       33.56      162,500      $31.15
Exercised                  4,000       30.25           --          --
Cancelled                 17,000       31.46       27,000       30.94
- --------------------------------------------------------------------------------
Outstanding
   - end of year         471,000      $32.98      135,500      $31.19
Exercisable at
   end of year           153,000      $33.96       16,000      $30.25
Weighted-average
   fair value of
   options granted
   during the year                    $ 7.90                   $ 7.96
- --------------------------------------------------------------------------------
</TABLE>

Exercise prices for options outstanding as of December 31, 1996 ranged from
$30.25 to $36.50. The weighted-average remaining contractual life of those
options is 9.1 years.

Under the 1995 Stock Plan, non-employee directors of the Company received grants
of shares in payment of their annual retainer and were able to elect to receive
all or a portion of director meeting fees in Common Stock. During 1996 and 1995,
4,206 and 2,252 shares, respectively, were issued to non-employee directors
under the 1995 Stock Plan.

Under the 1997 Stock Plan, non-employee directors will receive an annual stock
grant of 400 shares, payable on a quarterly basis, as part of their annual
retainer. Non-employee directors may also elect to receive all or a portion of
director meeting fees in shares of Common Stock.


                                    A-22                                 

<PAGE>

Stone & Webster, Incorporated and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

(R)      RETIREMENT PLANS

The Company and its domestic subsidiaries have a noncontributory defined benefit
plan covering executive, administrative, technical and other employees. The
benefits of this plan are based primarily on years of service and employees'
career average pay. The Company's policy is to make contributions which are
equal to current year cost plus amortization of prior service cost, except as
limited by full funding restrictions. Plan assets consist principally of common
stocks, bonds and U.S. Government obligations.

The Company's foreign subsidiaries in the United Kingdom and Canada have defined
benefit plans covering executive, administrative, technical and other employees.
The U.K. plan is contributory and the benefits are based primarily on years of
service and employees' average pay during their last ten years of service. The
Canada plan is noncontributory and the benefits are based primarily on years of
service and employees' career average pay. The Company's policy is to make
contributions which are equal to the current year cost plus amortization of
prior service cost. Plan assets consist principally of common stocks and bonds.

Pension related items for the plans include the following components:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
1996                                   Domestic      Foreign      Total
- --------------------------------------------------------------------------------
<S>                                 <C>           <C>          <C>
Service cost- benefits earned
  during the year                   $    7,309    $   1,565    $   8,874
Interest cost on projected
  benefit obligation                    30,496        3,558       34,054
Actual return on assets                (96,448)      (3,975)    (100,423)
Net amortization and deferral           43,019         (522)      42,497
- --------------------------------------------------------------------------------
Total pension related items         $  (15,624)   $     626    $ (14,998)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
1995                                   Domestic      Foreign      Total
- --------------------------------------------------------------------------------
Service cost-benefits earned
  during the year                   $    6,557    $   1,346    $   7,903
Interest cost on projected
  benefit obligation                    29,757        3,078       32,835
Actual return on assets               (112,938)      (3,376)    (116,314)
Net amortization and deferral           61,449         (296)      61,153
- --------------------------------------------------------------------------------
Net pension cost (credit)              (15,175)         752      (14,423)
Incentive Retirement
  Program charges                        2,112           --        2,112
- --------------------------------------------------------------------------------
Total pension related items         $  (13,063)   $     752    $ (12,311)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
1994                                   Domestic      Foreign      Total
- --------------------------------------------------------------------------------
Service cost-benefits earned
  during the year                   $    7,630    $   1,395    $   9,025
Interest cost on projected
  benefit obligation                    28,593        2,930       31,523
Actual return on assets                  1,518          329        1,847
Net amortization and deferral          (50,975)      (4,200)     (55,175)
- --------------------------------------------------------------------------------
Net pension cost (credit)              (13,234)         454      (12,780)
Curtailment gain                          (357)          --         (357)
- --------------------------------------------------------------------------------
Total pension related items         $  (13,591)   $     454    $ (13,137)
- --------------------------------------------------------------------------------
</TABLE>


In the fourth quarter of 1995, a voluntary Incentive Retirement Program was
offered to and accepted by employees of the parent company, Stone & Webster,
Incorporated. Total Program costs of $2,315 ($1,416 after tax, or $.10 per
share), including $203 for incentive benefits from a nonqualified Supplemental
Retirement Plan, representing the actuarially determined present value of
Program benefits, were charged to costs and expenses with corresponding offsets
to prepaid pension cost of $2,112 and $203 to accrued liabilities.

In 1994, the Company recorded a curtailment gain of $357 resulting from employee
terminations. The curtailment was determined as of July 1, 1994. The employee
terminations caused a significant reduction in defined benefit accruals for
present employees' future services. The net credit of $357 attributable to the
curtailment comprises two components: a curtailment gain of $4,206 resulting
from a reduction in the projected benefit obligation of the curtailed group and
a loss of $3,849 due to accelerated recognition of prior service costs for the
terminated employees.

Fluctuations in the actual return on plan assets reflect fluctuations in the
market prices of equity securities as well as debt securities owned by the
pension plan. These fluctuations account for most of the variation in the net
amortization and deferral component of pension cost. This component also
includes amortization of the transition asset amounting to $10,383.

A reconciliation of the domestic plan's funded status to the balance sheet
prepaid pension cost is as follows at December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                           1996          1995
- --------------------------------------------------------------------------------
<S>                                     <C>           <C>
Actuarial present value of benefits:
  Vested benefit obligation             $(405,090)    $(413,459)
- --------------------------------------------------------------------------------
  Accumulated benefit obligation        $(406,969)    $(417,779)
- --------------------------------------------------------------------------------
  Projected benefit obligation          $(423,876)    $(437,128)
Plan assets at fair value                 618,772       545,734
- --------------------------------------------------------------------------------
Excess of assets over projected
  benefit obligation                      194,896       108,606
Unrecognized prior service cost            12,475        14,268
Unrecognized net loss or (gain)           (57,521)       21,735
Unrecognized net transition (asset)       (20,032)      (30,415)
- --------------------------------------------------------------------------------
Prepaid pension cost                    $ 129,818     $ 114,194
- --------------------------------------------------------------------------------
</TABLE>


The plan's funded status as of any measurement date is based on prevailing
market conditions as to discount rate and plan assets, and is accordingly
subject to volatility. The projected benefit obligation was determined using
assumed discount rates of 7.75% at December 31, 1996, and 7.25% at December 31,
1995 and assumed long-term rate of compensation increase 4.5% at December 31,
1996 and 1995. Pension cost was determined using an assumed long-term rate of
return on plan assets of 9.25% at January 1, 1996, 9.75% at January 1, 1995 and
July 1, 1994, and 9.5% at January 1, 1994.


                                    A-23      

<PAGE>

Stone & Webster, Incorporated and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

A reconciliation of the foreign plans' funded status to the balance sheet
accrued pension cost is as follows at December 31:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                            1996          1995
- --------------------------------------------------------------------------------
<S>                                       <C>           <C>
Actuarial present value of benefits:
  Vested benefit obligation               $(38,286)     $(34,898)
- --------------------------------------------------------------------------------
  Accumulated benefit obligation          $(38,286)     $(34,898)
- --------------------------------------------------------------------------------
  Projected benefit obligation            $(46,685)     $(42,265)
Plan assets at fair value                   50,030        42,625
- --------------------------------------------------------------------------------
Excess of assets over projected
  benefit obligation                         3,345           360
Unrecognized prior service cost                178           193
Unrecognized net loss                         (938)        1,530
Unrecognized net transition (asset)         (2,222)       (2,371)
- --------------------------------------------------------------------------------
Prepaid (accrued) pension cost            $    363      $   (288)
- --------------------------------------------------------------------------------
</TABLE>


Prepaid pension cost is included in the Consolidated Balance Sheets in Other
assets. Accrued pension cost is included in the Consolidated Balance Sheets in
accrued liabilities. The plans' funded status as of any measurement date is
based on prevailing market conditions as to discount rate and plan assets, and
is accordingly subject to volatility. The projected benefit obligation was
determined using an assumed weighted discount rate of 8% at December 31, 1996
and 1995, and assumed long-term rates of compensation increases ranging from 5%
to 6 1/2%. Pension cost was determined using assumed long-term rates of return
on plan assets ranging from 8% to 9% for 1996 and 8.7% for 1995 and 1994.


(S)      INTERNATIONAL SUBSIDIARIES

The net income (loss) and net assets of international subsidiaries amounted to
$5,602 and $20,018 in 1996, $5,173 and $14,153 in 1995 and $(844) and $8,959 in
1994, respectively.


(T)      BUSINESS SEGMENTS

The Company, through its subsidiaries, is principally engaged in providing
professional engineering, design, construction, consulting and full
environmental services for power, process, environmental/infrastructure and
industrial projects worldwide. The Company's cold storage business offers
consolidated distribution of frozen products for food processors and others
throughout the southeastern United States. Although the Company has numerous
clients and is not dependent on any single client, one or a few clients may
contribute a substantial portion of the Company's consolidated revenue in any
one year or over a period of several consecutive years due to the size of major
engineering and construction projects and the progress accomplished on those
projects in that year or period of years. The Engineering, Construction and
Consulting services segment had clients who accounted for 10% or more of
consolidated revenue as follows: no client in 1996; one client in 1995 - 13% and
two clients in 1994 - 11% and 18%. The Cold Storage and related activities
business segment had no single client providing 10% or more of consolidated
revenue.

Information regarding business segments is shown on page A-29 and is 
incorporated herein.


                                    A-24                                 

<PAGE>

Stone & Webster, Incorporated and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

(U)      QUARTERLY FINANCIAL DATA (Unaudited)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
1996                                                                            First   Second     Third        Fourth
                                                                              Quarter  Quarter   Quarter       Quarter       Year
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>       <C>       <C>           <C>       <C>       
Revenue                                                                      $305,834  $268,708  $282,210      $308,085  $1,164,837
Operating Income (Loss)                                                        10,215     7,468   (49,268)        5,665     (25,920)
Income (Loss) before Income Taxes and Extraordinary Item                        9,376     5,887   (50,464)        5,812     (29,389)
Income (Loss) before Extraordinary Item                                         5,532     3,740   (31,680)        4,977     (17,431)
Net Income (Loss)                                                               5,532     3,740   (24,893)(2)     4,977     (10,644)
Net Income (Loss) before Extraordinary Item per Share                            0.41      0.28     (2.37)         0.37       (1.31)
Net Income (Loss) per Share (1)                                                  0.41      0.28     (1.86)         0.37       (0.80)
- ------------------------------------------------------------------------------------------------------------------------------------

(1)  Net income (loss) per share includes earnings per share from the following:
     Operations                                                                  0.46      0.35      0.19          0.35        1.35
     Pension related items                                                       0.13      0.14      0.21          0.21        0.69
- ------------------------------------------------------------------------------------------------------------------------------------
            Earnings per share from ongoing operations                           0.59      0.49      0.40          0.56        2.04
     Divested operations                                                        (0.18)    (0.21)    (0.12)         0.01       (0.50)
     Restructuring, other charges and asset divestitures                           --        --     (2.14)        (0.20)      (2.34)
- ------------------------------------------------------------------------------------------------------------------------------------
            Earnings per share                                                   0.41      0.28     (1.86)         0.37       (0.80)
</TABLE>

(2)  Includes extraordinary gain of $6,787 net of taxes, for extinguishment of
     debt related to the transfer of the Auburn VPS Partnership assets to the
     construction lenders.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
1995                                                                            First   Second     Third    Fourth
                                                                              Quarter  Quarter   Quarter   Quarter          Year
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>       <C>       <C>       <C>           <C>       
Revenue                                                                      $222,529  $230,687  $219,160  $330,443      $1,002,819
Operating Income                                                                7,534    11,937     7,112     8,458          35,041
Income (Loss) before Income Taxes                                               8,376    12,400     7,828    (5,133)         23,471
Net Income (Loss)                                                               4,704     7,946     4,984    (2,754)(4)      14,880
Net Income (Loss) per Share (3)                                                  0.32      0.55      0.35     (0.18)           1.04
- ------------------------------------------------------------------------------------------------------------------------------------

(3)  Net income (loss) per share includes earnings per share from the following:       
     Operations                                                                  0.19      0.41      0.17      0.49            1.26
     Pension related items                                                       0.15      0.14      0.16      0.07            0.52
     -------------------------------------------------------------------------------------------------------------------------------
            Earnings per share from ongoing operations                           0.34      0.55      0.33      0.56            1.78
     Divested operations                                                        (0.02)       --      0.02     (0.22)          (0.22)
     Asset divestitures                                                            --        --        --     (0.52)          (0.52)
     -------------------------------------------------------------------------------------------------------------------------------
            Earnings per share                                                   0.32      0.55      0.35     (0.18)           1.04
</TABLE>

- ----------
(4)  Includes after-tax loss on sale of Oil and Gas Production and Real Estate
     Development businesses of $7,511.


     A substantial portion of the Company's business is derived from long-term
     engineering and construction contracts. Revenue is determined on the
     percentage-of-completion method. Under this method, revisions to earnings
     estimates recorded in any quarterly period may be adjustments to revenue
     and cost of revenue recognized in prior periods and may in turn be further
     adjusted during subsequent quarters. Accordingly, historical results may
     vary from quarter to quarter.


                                    A-25

<PAGE>

Stone & Webster, Incorporated and Subsidiaries


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

(V)      FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values of the Company's financial instruments at December 31,
1996 follow:

The carrying amounts for cash and cash equivalents, U.S. Government securities
and bank loans approximate their fair values because of the short maturity of
the instruments.

At December 31, 1996, long-term debt, excluding capital lease obligations,
consists of a mortgage loan relating to an office building. The carrying value
of the mortgage loan for a subsidiary's office building was $25,313 compared
with a fair value of $24,033 based on current rates available to the Company for
debt with similar terms and maturities.

At December 31, 1995, long-term debt, excluding capital lease obligations,
consists of construction loans relating to a wastepaper recycling plant in
Auburn, Maine and mortgage loans relating to office buildings. The fair value of
the construction loans approximates the carrying value at December 31, 1995. The
carrying value of the mortgage loans for a subsidiary's office buildings was
$28,844 compared with a fair value of $28,564 based on quoted market prices for
similar issues or on current rates available to the Company for debt with
similar terms and maturities.

To manage its exposure to fluctuations in foreign currency exchange rates in
1995, a subsidiary of the Company entered into several foreign exchange forward
contracts in connection with the purchase of equipment under engineering and
procurement service contracts. The foreign exchange forward contracts had
varying maturities with none exceeding one year. As of December 31, 1995 the
notional amount of foreign exchange forward contracts outstanding was $3,397.
The fair value and unrealized loss on these contracts was $142 and $220,
respectively, at December 31, 1995. No such contracts were outstanding at
December 31, 1996.

The Company and its subsidiaries have entered into other financial agreements in
the normal course of business. These agreements, which by their nature contain
potential risk of loss, include lines of credit, letters of credit, performance
bonds and performance guarantees. The fair values of the lines of credit,
letters of credit, performance bonds and performance guarantees are estimated at
$784 and $265 at December 31, 1996 and 1995, respectively, based on the fees
paid to obtain the obligations.


(W)  RECLASSIFICATIONS

In 1995, the Company changed its reporting to present Operating Income (Loss)
and has reclassified profits on investment securities and dividend and interest
income from revenue to a new caption - Other Income (Deductions). Certain other
miscellaneous revenue was reclassified to operating costs. As a result of these
reclassifications, total revenue decreased by $38,966, operating expenses
decreased by $1,741, and other income (deductions) increased by $37,225, for
1994, with no effect on net income.

In 1995, the Company restated its Common Stock account to reflect the amount
equal to the par value of the shares issued. The account Capital in Excess of
Par Value of Common Stock reflects the excess over par value of the amount of
consideration received for issued shares and the excess of the market value over
the cost of shares issued from treasury stock under Company plans. There is no
change in total Shareholders' Equity.

In 1994, the Company changed its presentation of reporting gross earnings to a
format reflecting total revenue, costs of revenue and selling, general and
administrative expenses to be more consistent with industry practice, in its
Engineering, Construction and Consulting business.



                                    A-26                                 

<PAGE>

Stone & Webster, Incorporated and Subsidiaries
 

SELECTED FINANCIAL DATA

(All dollar amounts, except per share amounts, are in thousands.)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   Years ended December 31,
                                                            1996             1995            1994            1993          1992
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>               <C>            <C>            <C>
Revenue: (6)
  Engineering, Construction and Consulting services     $ 1,143,587    $   969,284       $   748,614    $ 1,013,265    $   944,787
  Cold Storage and related activities                        21,250         21,188            17,280         16,914         15,698
  Other                                                          --         12,347            13,361         16,130         15,689
- ------------------------------------------------------------------------------------------------------------------------------------
     Total revenue                                      $ 1,164,837    $ 1,002,819       $   779,255    $ 1,046,309    $   976,174
- ------------------------------------------------------------------------------------------------------------------------------------
Operating Income (Loss) (4 and 6)                       $   (25,920)   $    35,041       $   (42,097)   $     6,813    $    17,335
Income (Loss) from Continuing Operations                $   (17,431)   $    14,880       $    (7,807)   $      (370)   $     9,340
Net Income (Loss)  (1, 2, 3 and 4)                      $   (10,644)   $    14,880       $    (7,807)   $     1,952    $    12,815
- ------------------------------------------------------------------------------------------------------------------------------------
Average Number of Shares Outstanding                     13,237,000     14,376,000        14,907,000     14,978,000     14,999,000
- ------------------------------------------------------------------------------------------------------------------------------------
Income (Loss) from Continuing Operations Per Share      $     (1.31)   $      1.04       $      (.52)   $      (.03)   $       .62
Net Income (Loss) Per Share (1, 2, 3 and 4)             $      (.80)   $      1.04       $      (.52)   $       .13    $       .85
- ------------------------------------------------------------------------------------------------------------------------------------
Dividends Declared Per Share (7)                        $       .45    $       .60       $       .60    $       .60    $       .60
- ------------------------------------------------------------------------------------------------------------------------------------
Total Assets (5)                                        $   692,065    $   716,772       $   678,384    $   683,579    $   623,493
- ------------------------------------------------------------------------------------------------------------------------------------
Long-Term Debt                                          $    24,260    $    74,677       $    89,642    $    47,739    $    24,768
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


- ----------
Notes: (1) Reflects gain or loss on sale of assets, which decreased net
           income by $7,511, or $.52 per share in 1995, increased net income by
           $21,208, or $1.42 per share in 1994 as explained in Note C to the
           Consolidated Financial Statements and $2,802, or $.19 per share in
           1992.
      
       (2) Includes an extraordinary gain of $6,787, or $.51 per share in 1996
           on debt extinguishment from transfer of Auburn VPS Partnership assets
           to the construction lenders and an extraordinary item from
           utilization of foreign subsidiaries' net operating loss
           carryforwards, which increased net income by $246, or $.02 per share
           in 1992.
      
       (3) Includes cumulative effect of a change in accounting principle, which
           increased net income by $2,322, or $.16 per share in 1993 and $3,229,
           or $.21 per share in 1992.

       (4) Net Income includes restructuring and other charges of $28,516, or
           $2.14 per share (operating income includes $54,424 for these items)
           in 1996 (See Notes C , G and K to the Consolidated Financial
           Statements), a write-down of the Company's equity interest in
           Binghamton Cogeneration Partnership to fair value in 1996 which
           reduced net income by $2,712, or $.20 per share, costs associated
           with the Incentive Retirement Program of $1,416, or $.10 per share in
           1995, pension curtailment gains which increased net income by $218,
           or $.02 per share in 1994 and by $1,072, or $.07 per share in 1993,
           severance costs which decreased net income by $12,596, or $.84 per
           share in 1994, $4,967, or $.33 per share in 1993 and by $1,881, or
           $.13 per share in 1992, and costs which decreased net income in 1993
           as follows: $5,460, or $.36 per share, associated with the Incentive
           Retirement Program; $1,131, or $.08 per share, relating to an
           increase in the statutory federal income tax rate on corporations
           from 34% to 35%; $2,340, or $.16 per share, relating to a judgment
           against a subsidiary of the Company and $2,015, or $.13 per
           share,relating to an IRS settlement in connection with prior years'
           income tax returns.
       
       (5) Total assets at December 31, 1993 includes an increase of $38,423, as
           a result of carrying investment securities at a fair market value of
           $40,836, due to the adoption of SFAS No. 115 - Accounting for Certain
           Investments in Debt and Equity Securities.
    
       (6) Certain reclassifications have been made in 1994 and prior years'
           data to conform with the 1996 and 1995 presentation. See Notes A and
           W to the Consolidated Financial Statements.
      
       (7) In the fourth quarter of 1996, the Company changed the quarterly
           dividend declaration date to the first month of the quarter from the
           month preceding the quarter. This change had no effect on the annual
           dividend payment rate of $.60 per share, although dividends declared
           in 1996 totaled $.45 per share.



MARKET AND DIVIDEND INFORMATION

- --------------------------------------------------------------------------------


Principal Market - New York Stock Exchange

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                        Sales Price of             Dividends Paid
                         Common Shares              Per Share (1)
- --------------------------------------------------------------------------------
                      1996            1995          1996    1995
- --------------------------------------------------------------------------------
Quarter           High     Low    High    Low
- ------------------------------------------------
<S>               <C>     <C>     <C>      <C>      <C>     <C> 
First             36      325/8   341/8    311/4    $.15    $.15
Second            373/8   32      32       271/4     .15     .15
Third             353/8   285/8   40       291/2     .15     .15
Fourth            341/8   30      381/8    325/8     .15     .15
- --------------------------------------------------------------------------------
</TABLE>

- ----------
(1)      See Note O to the Consolidated Financial Statements.


The Company has purchased and may continue to purchase from time to time
additional shares of its Common Stock for general corporate purposes on the New
York Stock Exchange, or otherwise. However, there is no assurance that the
Company will continue to purchase shares of its Common Stock. Also see Note N to
the Consolidated Financial Statements. The approximate number of record holders
of Common Stock as of December 31, 1996 was 5,800. The Common Stock is also
listed for trading on the Boston Stock Exchange. 


                                    A-27

<PAGE>

Stone & Webster, Incorporated and Subsidiaries

REPORT OF MANAGEMENT


- --------------------------------------------------------------------------------

The management of Stone & Webster, Incorporated is responsible for the
preparation of the financial statements and related notes included in this
annual report to shareholders. The financial statements have been prepared in
conformity with generally accepted accounting principles and accordingly include
certain amounts which represent management's best estimates and judgments.

Management maintains internal systems to assist it in fulfilling its
responsibility for financial reporting, including careful selection of
personnel, segregation of duties and the maintenance of formal accounting and
reporting policies and procedures. While no system can ensure elimination of all
errors and irregularities, the systems have been designed to provide reasonable
assurance that assets are safeguarded, policies and procedures are followed and
transactions are properly executed and reported. These systems are reviewed and
modified in response to changing conditions. Management believes that the
Company's system of internal controls is adequate to accomplish the objectives
discussed herein.

The system is supported by an internal auditing function that
operates worldwide and reports its findings to management throughout the year.
The Company's independent accountants are engaged to express an opinion on the
year-end financial statements. The independent accountants review and test the
system of internal accounting controls and the data contained in the financial
statements to the extent required by generally accepted auditing standards as
they deem necessary to arrive at an opinion on the fairness of the financial
statements presented herein.

The Audit Committee of the Board of Directors, which is comprised of outside
directors, meets regularly with management, the internal auditors and the
independent accountants to discuss the adequacy of internal controls, the
reported financial results and the results of the auditors' examinations. The
internal auditors and the independent accountants have direct access to the
Audit Committee and meet privately with the Committee.





H. Kerner Smith                     Jeremiah P. Cronin
President and                       Executive Vice President and
Chief Executive Officer             Chief Financial Officer



                                    A-28

<PAGE>

Stone & Webster, Incorporated and Subsidiaries


BUSINESS SEGMENT INFORMATION

(See Note T to the Consolidated Financial Statements. All dollar amounts are in
thousands.)

- --------------------------------------------------------------------------------

BUSINESS SEGMENTS

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                         1996          1995         1994
- --------------------------------------------------------------------------------
<S>                                  <C>           <C>           <C>
REVENUE (1)
  Engineering, Construction
   and Consulting services           $ 1,143,587   $   969,284   $ 748,614
  Cold Storage and related
   activities                             21,250        21,188      17,280
  Other (2)                                   --        12,347      13,361
- --------------------------------------------------------------------------------
Total Revenue                        $ 1,164,837   $ 1,002,819   $ 779,255
- --------------------------------------------------------------------------------
OPERATING INCOME (LOSS) (3)
  Engineering, Construction
   and Consulting services           $   (20,249)  $    38,941   $ (37,709)
  Cold Storage and related
   activities                              5,954         7,783       5,927
  Other (2)                                 (163)        1,244         395
  General Corporate                      (11,462)      (12,927)    (10,710)
- --------------------------------------------------------------------------------
Operating Income (Loss)              $   (25,920)  $    35,041   $ (42,097)
- --------------------------------------------------------------------------------
  Interest and Dividend Income             3,268         6,422       5,123
  Interest Expense                        (6,737)       (5,549)     (3,900)
  Gain (Loss) on sale of assets               --       (12,443)     32,102
- --------------------------------------------------------------------------------
Income (Loss) before Taxes           $   (29,389)  $    23,471   $  (8,772)
- --------------------------------------------------------------------------------
IDENTIFIABLE ASSETS (4)
  Engineering, Construction
    and Consulting services          $   625,466   $   595,699   $ 492,650
  Cold Storage and related
   activities                             42,634        35,143      35,798
  Other (2)                                   --         1,273      68,679
  General Corporate                       23,965        84,657      81,257
- --------------------------------------------------------------------------------
Total Identifiable Assets            $   692,065   $   716,772   $ 678,384
- --------------------------------------------------------------------------------
DEPRECIATION, DEPLETION
     AND AMORTIZATION
  Engineering, Construction
   and Consulting services           $    14,431   $    14,219   $  14,904
  Cold Storage and related
   activities                              2,264         1,972       1,951
  Other (2)                                  198         3,048       2,862
- --------------------------------------------------------------------------------
Total Depreciation, Depletion
  and Amortization                   $    16,893   $    19,239   $  19,717
- --------------------------------------------------------------------------------
CAPITAL EXPENDITURES
  Engineering, Construction
   and Consulting services           $    14,212   $    24,127   $  47,637
  Cold Storage and related
   activities                              9,995         1,715       2,439
  Other (2)                                  176         2,120       2,268
- --------------------------------------------------------------------------------
Total Capital Expenditures           $    24,383   $    27,962   $  52,344
- --------------------------------------------------------------------------------
</TABLE>

- --------------------------------------------------------------------------------

GEOGRAPHIC AREAS

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                         1996         1995        1994
- --------------------------------------------------------------------------------
<S>                                 <C>           <C>           <C>
REVENUE
  United States - Domestic          $   703,832   $   659,926   $ 642,321
  United States - Export (5)            187,324       111,486      50,893
- --------------------------------------------------------------------------------
United States - Total                   891,156       771,412     693,214
- --------------------------------------------------------------------------------
  International (5)                     273,681       231,407      86,041
- --------------------------------------------------------------------------------
Total Revenue                       $ 1,164,837   $ 1,002,819   $ 779,255
- --------------------------------------------------------------------------------




OPERATING INCOME (LOSS)
  United States                     $   (19,609)  $    40,660   $ (32,386)
  International                           5,151         7,308         999
  General Corporate                     (11,462)      (12,927)    (10,710)
- --------------------------------------------------------------------------------
Operating Income (Loss)             $   (25,920)  $    35,041   $ (42,097)
- --------------------------------------------------------------------------------




IDENTIFIABLE ASSETS (4)
  United States                     $   620,208   $   567,843   $ 553,096
  International                          47,892        64,272      44,031
  General Corporate                      23,965        84,657      81,257
- --------------------------------------------------------------------------------
Total Identifiable Assets           $   692,065   $   716,772   $ 678,384
- --------------------------------------------------------------------------------
</TABLE>

- ----------
(1)  Total segment revenue includes revenue from unaffiliated customers as
     reported in the Consolidated Statements of Operations.

(2)  The Other segment includes the Oil and Gas Production and Real Estate
     Development businesses.

(3)  The pension related items included in Operating Income (Loss) are:

<TABLE>
<CAPTION>
     ---------------------------------------------------------------------------
     (Income) Expense                           1996         1995        1994
     ---------------------------------------------------------------------------
<S>                                           <C>          <C>        <C>
     Engineering, Construction and
       Consulting services                    $(14,812)    $(14,206)  $(12,946)
     Cold Storage and related activities           100           91         81
     Other                                          --          (65)       (68)
     General Corporate                            (286)       1,869       (204)
     ---------------------------------------------------------------------------
     Total pension related items              $(14,998)    $(12,311)  $(13,137)
     ---------------------------------------------------------------------------
</TABLE>
   
     Pension related items include the effect of curtailment gains and incentive
     retirement programs. Domestic and foreign pension related items are
     presented in Note R to the Consolidated Financial Statements.

(4)  Identifiable assets are those assets used in the operation of each segment.
     General corporate assets are composed primarily of cash and U.S. Government
     securities.

(5)  Revenue principally to Asia/Pacific Rim, Canada, Europe and Middle East.
     Revenue did not exceed 10% of total revenue for any one geographic area.

(6)  Certain reclassifications have been made in 1994 data to conform with the
     1996 and 1995 presentation. See Notes A and W to the Consolidated Financial
     Statements.


                                    A-29 

<PAGE>
<TABLE>
                                                                          Stone & Webster, Incorporated and Subsidiaries
                                                         Schedule II - Valuation and Qualifying Accounts
 
                                                              (All dollar amounts are in thousands.)


                                                                          ------------------------

<CAPTION>

                           Col. A                  Col. B                      Col. C              Col. D         Col. E
 
                                                                               Additions
                                                                  ------------------------------
                                                 Balance at           Charged         Charged                     Balance at
                                                Beginning of          to Costs       to Other                       End of
                    Description                    Period           and Expenses     Accounts      Deductions       Period
- -------------------------------------------   ----------------    ---------------  -------------   ------------  -------------
<S><C>                                              <C>                <C>                <C>        <C>             <C>

   Allowance deducted from
       asset to which it applies:
           Allowance for doubtful
              accounts:
                Year ended December 31, 1996        $3,767             $1,280              $0        $1,421 (A)      $3,626

                Year ended December 31, 1995         3,723                712               0           668 (A)       3,767

                Year ended December 31, 1994         2,957                647             289           170 (A)       3,723

<FN>

Note A - Uncollected receivables written off, net of recoveries
</FN>
</TABLE>


                                    A-30      
<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS


- --------------------------------------------------------------------------------

To the Shareholders and Board of Directors of
Stone & Webster, Incorporated:

We  have  audited  the  consolidated  financial  statements  and  the  financial
statement schedule of Stone & Webster,  Incorporated and Subsidiaries  listed in
the  index on page A-1 of the Form  10-K.  These  financial  statements  and the
financial statement schedule are the responsibility of the Company's management.
Our  responsibility  is to express an opinion on these financial  statements and
the financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of Stone & Webster,
Incorporated  and  Subsidiaries  as of  December  31,  1996  and  1995,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1996, in conformity  with generally
accepted  accounting  principles.  In addition,  in our opinion,  the  financial
statement  schedule  referred to above, when considered in relation to the basic
financial  statements  taken  as a  whole,  presents  fairly,  in  all  material
respects, the information required to be included therein.



                                                                                
                                                        Coopers & Lybrand L.L.P.


New York, New York
February 18, 1997



                                                                     


                                    A-31   
<PAGE>
Form 10-K 1996                          Stone & Webster, Incorporated

EXHIBIT INDEX

No.                    Exhibit

3 (i)    Restated Certificate of Incorporation
            (incorporated by reference)
  (ii)   By-Laws (incorporated by reference)

4 (ii)   Rights Agreement, dated as of August 15, 1996, between Stone & Webster,
         Incorporated  and  ChaseMellon  Shareholder  Services,  L.L.C.,   which
         includes the form of Right  Certificate as Exhibit A and the Summary of
         Rights to Purchase Common Shares as Exhibit B (incorporated by
         reference)

10 (a)   Material contracts - Restricted Stock Plan and form of grant
         (incorporated by reference)

   (b)   Material contracts - 1995 Stock Option Plan (incorporated by reference)

   (c)   Material contracts - 1997 Stock Plan for Non-Employee Directors (filed
         herewith)

   (d)   Material contracts - Form of change of control agreement
         (incorporated by reference)

   (e)   Material  contracts - Forms of agreement with H. Kerner Smith  relating
         to  (i)   Employment  Agreement;  (ii)  Change  of  Control  Employment
         Agreement;   and  (iii)  Stock  Option  Grant   (each  incorporated  by
         reference);   and  (iv)  Amendment   to  Employment   Agreement  (filed
         herewith)

21   Subsidiaries of the Registrant (filed herewith)
 
23   Consent of Independent Accountants (filed herewith)

27   Financial Data Schedule (filed herewith)

                                    A-32


Form 10-K 1996                          Stone & Webster, Incorporated

Exhibit 10 (c)


                     1997 STOCK PLAN FOR NON-EMPLOYEE DIRECTORS
                                         OF
                            STONE & WEBSTER, INCORPORATED

                  1.  Purpose

                  The purpose of the 1997 Stock  Plan for Non-Employee Directors
of Stone & Webster, Incorporated (the "Plan") is to promote the long-term growth
and  financial  success  of Stone & Webster,  Incorporated  (the  "Company")  by
attracting and retaining  non-employee  directors of outstanding  ability and by
promoting a greater identity of interest between its non-employee  directors and
its stockholders.

                  2.  Definitions

                  The following capitalized terms used herein have the following
meanings:

                  "Annual Retainer" means the annual compensation  to be paid to
each Non-Employee Director in the amount of $8,000.
 
                  "Annual  Stock  Grant"  means  the  annual  stock  grant to be
awarded  to each  non-Employee Director in  the  amount of 400  shares of Common
Stock.

                  "Board of  Directors" means  the  Board  of Directors  of the 
Company.

                  "Code" means the Internal Revenue Code of 1986, as amended.

                  "Committee" means the  Compensation Committee  of the Board of
Directors or such other  committee of the Board of Directors which shall succeed
to the functions and responsibilities of the Compensation Committee.

                  "Common Stock"  means the  Company's  Common  Stock, $1.00 par
value per share.

                  "Director  Meeting  Fees" means  fees  earned  by Non-Employee
Directors by attendance at meetings of the Board of Directors and at meetings of
any committee of the Board of Directors of which such Non-Employee Director is a
member.

                  "Fair Market Value" means, as of any date of the determination
thereof,  the per share  price of the last sale of Common  Stock on such date of
determination  or, if such  date is not a  trading  date,  on the  trading  date
immediately  preceding  such  date  of  determination,  based  on the  composite
transactions  in the Common Stock as reported by The Wall Street Journal (or any
successor publication thereto).

                  "1934 Act"  means  the  Securities  Exchange  Act of  1934, as
amended.

                  "Non-Employee  Director" shall  have the  meaning set forth in
Rule 16b- 3(b)(3) of the 1934 Act.

                  3.  Term

                  The Plan  shall  become effective  as  of the date the Plan is
approved by the Board of Directors.  Once effective,  the Plan shall operate and
shall remain in effect until  terminated  by action of the Board of Directors as
provided in Section 10 hereof.

                  4.  Plan Operation

                  The Plan  is intended to  comply with all exemptive conditions
under Rule 16b-3  promulgated  under the 1934 Act. The Committee  shall have the
power and  authority  to construe  and  interpret  the  provisions  of the Plan.
Decisions of the Committee shall be final and conclusive.

                                    1
<PAGE>



                  5.  Participation

                  All Non-Employee Directors shall be eligible to participate in
                  the Plan.

                  6.  Payment of Annual Retainer; Award of Annual Stock Grant

                        (a)  Payment of Annual Retainer. As soon as practicable,
but no later than 30 days  after the first day of each  calendar  quarter,  each
person  who is a  Non-Employee  Director  at any such  first  day of a  calendar
quarter  shall be paid  one-fourth  (1/4) of the Annual  Retainer.  A person who
becomes a Non-Employee  Director at any time after the first day of any calendar
quarter  shall be paid, as soon as  practicable  but no later than 30 days after
the end of such calendar  quarter,  that portion of the Annual Retainer equal to
the amount  calculated  by  multiplying  $8,000 by a fraction,  the numerator of
which is the  number  of whole  months  such  person  served  as a  Non-Employee
Director  during such calendar  quarter  (with service by any such  Non-Employee
Director for at least 15 days in any month being considered  service for a whole
month), and the denominator of which is 12.

                        (b) Award of Annual Stock Grant. As soon as practicable,
but no later than 30 days  after the first day of each  calendar  quarter,  each
person  who is a  Non-Employee  Director  at any such  first  day of a  calendar
quarter  shall be  awarded  that  number  of shares  of  Common  Stock  equal to
one-fourth  (1/4) of the Annual Stock Grant. A person who becomes a Non-Employee
Director  at any time  after  the  first day of any  calendar  quarter  shall be
awarded,  as soon as practicable but no later than 30 days after the end of such
calendar quarter,  that number of shares of Common Stock (rounded up to the next
whole share in the event of a fractional  share) equal to the amount  calculated
by multiplying 400 by a fraction,  the numerator of which is the number of whole
months such  person  served as a  Non-Employee  Director  during  such  calendar
quarter (with service by any such Non-Employee  Director for at least 15 days in
any month being  considered  service for a whole month),  and the denominator of
which is 12.

                  7.  Director Meeting Fees

                        (a)  Election to Receive Director  Meeting Fees in Stock
in Lieu of Cash.  Except as set forth in the Plan, a  Non-Employee  Director may
elect to receive all or a portion of Director Meeting Fees in the form of shares
of Common  Stock,  with such  shares of Common  Stock being paid in arrears on a
calendar quarter basis. The number of shares (rounded up to the next whole share
in the  event  of a  fractional  share)  for a  calendar  quarter  payable  to a
Non-Employee  Director (or to any person who was a  Non-Employee  Director for a
portion of such calendar  quarter) who has elected to receive  Director  Meeting
Fees in the form of shares (i) shall be in an amount having the  aggregate  Fair
Market  Value,  as of the first day of any such calendar  quarter,  equal to the
amount of Director Meeting Fees which have been earned in such quarter and which
were elected to be paid in shares of Common Stock, and (ii) shall be received by
the Non-Employee  Director (or any person who was a Non-Employee  Director for a
portion of such calendar  quarter) as soon as practicable,  but no later than 30
days after the end of such calendar quarter.

                        (b)  Elections.  All  elections  under  Section 7(a) for
the payment of all or a portion of Director  Meeting  Fees in the form of Common
Stock (i) shall be made in writing,  (ii) shall be delivered to the Secretary of
the Company,  (iii) shall be irrevocable  for the calendar year next  succeeding
such election (or, in the case of any person who becomes a Non-Employee Director
during a calendar  year,  for the  remainder of such  calendar year during which
such  Director  Meeting  Fees are to be paid to such  Non-Employee  Director  in
shares of Common Stock),  and (iv) shall specify the portion (in 25% increments)
of such  Director  Meeting Fees to be paid in shares of Common  Stock.  All such
elections  shall be made  annually  before the first  meeting  in the  following
calendar year at which  Director  Meeting Fees are to be earned (or, in the case
of any person who becomes a Non-Employee  Director during a calendar year, prior
to the date any such Director  Meeting Fees are to be paid to such  Non-Employee
Director in shares of Common Stock).

                  8.  Limitations and Conditions

                        (a)  Total Number of Shares.  The total number of shares
of Common Stock that may be issued to  Non-Employee  Directors under the Plan is
100,000  shares.  The shares of Common Stock  deliverable  under the Plan may be
authorized and unissued shares or reacquired shares. The foregoing number may be
increased or decreased by the events set forth in Section 9 below. No fractional
shares  shall be issued  hereunder.  In the  event a  Non-Employee  Director  is
entitled to a fractional share, such share amount shall be rounded upward to the
 next whole share amount.

                                    2
<PAGE>

                        (b)  No  Additional  Rights.  Nothing  contained  herein

shall be  deemed  to  create a right in any  Non-Employee  Director  to remain a
member  of the Board of  Directors,  to be  nominated  for  reelection  or to be
reelected as such or, after ceasing to be such a member,  to receive any cash or
shares of Common Stock under the Plan, except as set forth in the Plan.

                  9.  Stock Adjustments

                  In the event that at any time after the  effective date of the
Plan the outstanding  shares of Common Stock are changed into or exchanged for a
different  number or kind of shares of the  Company or other  securities  of the
Company by reason of merger, consolidation, recapitalization,  reclassification,
stock split,  stock  dividend,  combination  of shares or any similar  corporate
event,  the Committee may make such  adjustments in (i) the aggregate  number of
shares of Common Stock that may be issued under the Plan as set forth in Section
8(a), or (ii) the class of shares that may be issued under the Plan.

                  10.  Amendment and Termination

                  This Plan may be amended, suspended or terminated by action of
the Board of Directors;  provided,  however, that the provisions of the Plan may
not be amended  more than once  every six  months,  other  than to comport  with
changes in the Code, the Employee  Retirement  Income Security Act, or the rules
thereunder.

                  11.  Nonassignability

                  No right to  receive any shares of Common Stock under the Plan
shall be assignable or transferable by such Non-Employee  Director other than by
will or the laws of descent and distribution.

 





Form 10-K 1996                          Stone & Webster, Incorporated

Exhibit 10 (e) (iv)

                                AMENDMENT NO. 1 TO

                               EMPLOYMENT AGREEMENT


        AMENDMENT NO. 1  to  EMPLOYMENT  AGREEMENT  (this  "Amendment")  by  and
between STONE & WEBSTER,  INCORPORATED,  a Delaware corporation (the "Company"),
and H. KERNER SMITH (the "Executive"), dated as of January 15, 1997.

        WHEREAS, the Company and Executive are parties to an Employment
Agreement, dated as of February 12, 1996 (the  "Employment  Agreement"); and

        WHEREAS, the Company  and Executive  now desire  to amend the Employment
Agreement;

        NOW THEREFORE, in consideration of the mutual covenants contained herein
and for other good and valuable  consideration,  the receipt and  sufficiency of
which are hereby mutually  acknowledged,  the Company and the Executive agree as
follows:

        1. Amendment to Section 1.   Section 1. of  the  Employment Agreement is
hereby amended to read in its entirety as follows:

        "The Company  hereby employs  the  Executive, and  the  Executive hereby
accepts such  employment,  for the period (the "Term of Employment")  commencing
February 12, 1996 (the "Commencement  Date") and continuing until the earlier of
(a)  February 11, 1999 (the  "Conclusion  Date") or (b) the  termination  of the
Executive's  employment in accordance  with this Agreement;  provided,  however,
that on the first  anniversary of the  Commencement  Date and on each subsequent
anniversary of the Commencement  Date, the Conclusion Date shall be extended one
additional year unless (i) not later than sixty (60) calendar days prior to such
anniversary (or any prior such anniversary)  either the Company or the Executive
shall have  given  notice to the other that it or he does not wish to extend the
Conclusion  Date  or  (ii)  prior  to  such   anniversary  (or  any  prior  such
anniversary)  the Executive's  employment was terminated in accordance with this
Agreement;  provided  further,  however,  that  the  Term  of  Employment  shall
terminate, and (except as otherwise specifically provided herein) this Agreement
shall  terminate  and be of no  further  force or effect,  immediately  upon the
occurrence  of the  Effective  Date  under  the  Change  of  Control  Employment
Agreement."

         2.   Amendment to Section 4(b)  Section 4(b)of the Employment Agreement
is hereby amended to read in its entirety as follows:

         "(b) Annual Bonuses. In addition to Base Salary, the Executive shall be
awarded,  for each fiscal year ending during the Term of  Employment,  an annual
bonus ("Annual  Bonus") in cash.  For the fiscal year ending  December 31, 1996,
the Annual Bonus shall not be less than Two Hundred and Fifty  Thousand  Dollars
($250,000),  and for the fiscal  years ending  December  31, 1997 and 1998,  the
Annual Bonus shall not be less than 50% of Base Salary, as in effect on the last
day of such fiscal  year. The amount of each  Annual  Bonus for the fiscal years
ending  December 31, 1996,  1997 and 1998 may be  larger than those specified in
the  immediately  preceding  sentence  of  this  Section  4(b)  based  upon  the
Executive's  performance  and the  discretion  of the Board;  the amount of each
Annual Bonus for fiscal years ending after December 31,

                                    1
<PAGE>


1998 shall be based on the  Executive's  performance  and the  discretion of the
Board.  Each such Annual  Bonus shall be paid no later than March 31 of the year
next following the fiscal year for which the Annual Bonus is awarded, unless the
Executive  shall  elect to defer the  receipt of such  Annual  Bonus.  Since the
Commencement  Date, the Company has adopted the Executive  Management  Incentive
Compensation  Plan of Stone & Webster, Incorporated  and its  Subsidiaries  (the
"ICP");  and it is the intent of the parties  that a new  long-term  performance
plan (the "New LTPP")  based upon the  Company's  financial  strategic  plan and
long-term  objectives will be developed for the Company by the management of the
Company (under the direction of the  Compensation  Committee of the Board and in
consultation with the Company's  compensation  consultants) and presented to the
Board  for  approval  and that the New LTPP will  provide  for  minimum,  target
(equalling a significant portion of the base salary of the participants therein)
and maximum awards based upon the extent to which  performance  goals determined
by the  Compensation  Committee of the Board are  achieved.  If the Executive is
awarded and paid an award  under the ICP with  respect to any fiscal year ending
during the Term of  Employment,  where the new LTPP is adopted and the Executive
is awarded and paid an award under the New LTPP with  respect to any fiscal year
ending during the Term of employment, then the aggregate amount of such award or
awards under the ICP or the New LTPP  (including any portion  thereof payable in
the form of awards of restricted  stock under the Restricted Stock Plan of Stone
& Webster,  Incorporated)  shall substitute for the Annual Bonus provided for in
this  Section  4 (b)  for  such  fiscal  year;  provided,  however,  that if the
Executive  is awarded and paid an award or awards  under the ICP or the New LTPP
with  respect to the fiscal  years  ending  December  31, 1997 or 1998,  and the
aggregate  amount of such award or awards is less than 50% of Base  Salary as in
effect on the last day of such fiscal year (or such larger  Annual Bonus then in
effect),  then the Company  shall pay the  Executive,  at the time such award or
awards  are paid,  an amount  in cash  equal to the  amount by which 50% of Base
Salary (or such larger Annual Bonus then in effect) exceeds the aggregate amount
of such award or awards."

         3. Amendment to Section 5.(b) Section 5.(b) of the Employment Agreement
is hereby amended to read in its entirety as follows:

         (b)   During  the  Term of  Employment, the  Company  shall provide the
Executive  with (or reimburse the Executive for the cost of) (i) a  supplemental
term life insurance  policy  covering the Executive's life in the face amount of
$1,000,000, (ii) a supplemental disability insurance policy which, when combined
with the disability coverage provided to the Executive pursuant to Section 5 (a)
of this Agreement,  will provide the Executive with annual  disability  benefits
equal  to  Base  Salary,  (iii)  an  automobile,   (iv)  membership   (including
initiation,  annual  and other  membership  expenses)  in one city  business  or
luncheon  club  and one  country  club  and (v) tax,  accounting  and  financial
advisory  services.  The Company shall pay (or reimburse the Executive  for) all
Federal,  state or local taxes  attributable to (i) the benefits provided for in
this  Section  5(b) or (ii) the  payment  of (or  reimbursement  for) such taxes
provided for in this sentence of this Section 5(b).

         4.   Amendment to Section 9(c) (iii).   Section  9(c) (iii)  of  the 
Employment  Agreement is hereby  amended by (i) inserting the words "the ICP or"
after the word "under" and before the word "the" in the  parenthetical in clause
(A) thereof, (ii) deleting the word "or" at the end of clause (B) thereof, (iii)
substituting  ";or" for the  period at the end of clause  (c)  thereof  and (iv)
adding thereto the following clause (D):

         "(D)  the giving  by the Company  of a notice pursuant to clause (i) of
the first proviso to Section 1 of this Agreement that it does not wish to extend
the Conclusion Date."

         5.   Amendment to section 9(d) (i) (A) and (B).  The parenthetical that
begins with an open parenthesis on the sixth line of Section 9(d) (i) (A) of the
Employment  Agreement  and ends with a closed  parenthesis  on the tenth line of
such Section and the  parenthetical  that begins with an open parenthesis on the
eighth  line of  Section  9(d)  (i) (B) of the  Employment  Agreement  and  ends
immediately  prior to the comma on the twelfth line of such Section (where there
should  have been a closed  parenthesis)  are  hereby  amended  to read in their
entirety as follows:

"(or if the ICP or the New LTPP is in effect and the  Executive has been awarded
an award or awards under the ICP or the New LTPP with respect to the fiscal year
in which the Date of Termination  occurs, (aa) if the Date of Termination occurs
in the fiscal year ending  December 31, 1997 or 1998, the greater of such Annual
Bonus or the aggregate  amount of the Executive's  maximum award or awards under
the ICP or the New LTPP  substituting  for such Annual Bonus pursuant to Section
4(b) of this Agreement or (bb) if the Date of  Termination  occurs in any fiscal
year  ending  after  December  31,  1998,  then  the  aggregate  amount  of  the
Executive's  maximum award or awards under the ICP or the New LTPP  substituting
for such Annual Bonus  pursuant to Section  4(b) of this  Agreement,  with,  for
purposes of this  Section,  any awards  under the ICP or the New LTPP being paid
entirely in cash)"

         6.      Effective Date. This amendment shall be effective as of January
15, 1997 upon the  signature of the Company and the Executive.

         7.      Miscellaneous.

         (a)     Any capitalized terms used in  this Amendment and not otherwise
defined  herein shall have the meaning  ascribed to such terms in the Employment
Agreement.

         (b)     This Amendment may be  executed in any number of  counterparts,
all of which together constitute one and the same instrument.

         (c)     This Amendment shall be governed by and construed in accordance
with the law of the  State of New  York,  without  reference  to  principles  of
conflict of laws.

         (d)    The Employment Agreement, as amended hereby shall remain in full
force and effect.







                                    2


<PAGE>



         IN WITNESS WHEREOF, the Executive has hereunto set the Executive's hand
and,  pursuant to  authorization  from the Board,  the Company has caused  these
presents to be  executed  in its name on its behalf,  all as of the day and year
first above written.


STONE & WEBSTER, INCORPORATED                             H. KERNER SMITH



By:                                                                            
NAME:   Jeremiah P. Cronin
TITLE:  Executive Vice President

 

































                                    3       


Form 10-K 1996                          Stone & Webster, Incorporated

Exhibit 21 Subsidiaries of Registrant


  Subsidiaries of Registrant on December 31, 1996 included:
<TABLE>
<CAPTION>
 
                                                        PLACE OF
       NAME OF SUBSIDIARY                            INCORPORATION
<S>                                                     <C>
 Commercial Cold Storage, Inc.                           Georgia
 Prescient Technologies, Inc.                            Delaware
 Stone & Webster Development Corporation                 Delaware
     Stone & Webster Auburn Corporation                  Delaware
     Auburn VPS General Corporation                      Delaware
     Auburn VPS Limited Corporation                      Delaware
     Stone & Webster Binghamton Corporation              Delaware
     SWL Corporation                                     Delaware
 Stone & Webster Engineering Corporation                 Massachusetts
     DSS Engineers, Inc.                                 Florida
     Fast Supply Corporation                             Delaware
     Rockton Associates, Incorporated                    Delaware
     Stone & Webster Civil and Transportation
         Services, Inc.                                  Massachusetts
     Stone & Webster Construction Company, Inc.          Delaware
     Stone & Webster Industrial Technology Corporation   Delaware
     Stone & Webster Management Consultants, Inc.        New York
        Stone & Webster of Argentina Corporation         Delaware
        Stone & Webster Overseas Consultants, Inc.       Delaware
     Stone & Webster Michigan, Inc.                      Michigan
     Stone & Webster Operating Corporation               Delaware
     Stone & Webster Power Projects Corporation          Delaware
     Stone & Webster Worldwide Engineering Corporation   Delaware
     3 Executive Campus Corporation                      Delaware
     245 Summer Street Corporation                       Massachusetts
     1430 Enclave Parkway Corporation                    Delaware
 Stone & Webster Overseas Group, Inc.                    Delaware
     Advanced Technologies (Cayman) Limited              Cayman Islands
        Selective Technologies Corporation               Delaware
     AEC International Projects, Inc.                    Delaware
     Associated Engineers & Consultants, Inc.            New York
     International Associates (Cayman) Limited           Cayman Islands
        International Engineers & Constructors, Inc.     Delaware
     Process Engineers (Cayman) Limited                  Cayman Islands
        Process Engineers, Incorporated                  Delaware
     Rockton Technical Services Corporation              Delaware
     Stone & Webster Abu Dhabi (United Arab Emirates),
         Inc.                                            Delaware
     Stone & Webster Asia Corporation                    Delaware
     Stone & Webster Bharat, Incorporated                Delaware
     Stone & Webster Dominican Republic, Incorporated    Delaware
     Stone & Webster Far East Technical Services Corp.   Delaware
     Stone & Webster Group Limited                       England
        Stone & Webster Construction Limited             England
        Stone & Webster Engineering Limited              England
           Stone & Webster Services Limited              England
           Stone & Webster Services Sdn. Bhd.            Malaysia
                Stone & Webster Engineering and Field
            Services Limited                             England
        Stone & Webster Engineering (Mauritius)
            Limited                                      Mauritius
        Stone & Webster Management Consultants           England
            Limited
        Stone & Webster United Arab Emirates Limited     England

                                    1
<PAGE>
Form 10-K 1996                          Stone & Webster, Incorporated

     Stone & Webster Indonesia Corporation               Delaware
     Stone & Webster Inter-American Corporation          Delaware
     Stone & Webster International Corporation           Delaware
     Stone & Webster International Projects Corporation  Delaware
     Stone & Webster Italia, Incorporated                Delaware
     Stone & Webster Korea Corporation                   Delaware
     Stone & Webster Kuwait, Incorporated                Delaware
     Stone & Webster Lithuania Corporation               Delaware
     Stone & Webster of Mexico Engineering Corporation   Delaware
     Stone & Webster Middle East Engineering Services
         Corporation                                     Delaware
     Stone & Webster Pacific Corporation                 Delaware
     Stone & Webster Power Engineering Corporation       Delaware
     Stone & Webster Puerto Rico, Incorporated           Delaware
     Stone & Webster Saudi Arabia, Incorporated          Delaware
     Stone & Webster Taiwan Corporation                  Delaware
     Stone & Webster Technology Corporation              Delaware
        Stone & Webster Technology B.V.                  Netherlands
     Stone & Webster Thailand Limited                    Thailand
     Stone & Webster Canada Limited                      Canada
        Rockton Field Services of Canada Ltd.            Canada
  Stone & Webster St. Jerome Limited                     Canada
  Stone & Webster Worldwide, Incorporated                Delaware
     SAW Construction Corporation                        Delaware
     SAW Consulting Services, Inc.                       Delaware
  Sleeper Street Realty Corporation                      Delaware
  Summer Street Realty Corporation                       Massachusetts
  3 Executive Campus Realty, Inc.                        Delaware
  Enclave Parkway Realty, Inc.                           Delaware
 
 </TABLE>

                                    2


Form 10-K 1996                          Stone & Webster, Incorporated


Exhibit 23





             CONSENT OF INDEPENDENT ACCOUNTANTS

                        ____________




     We consent to the incorporation by reference in the registration statements
of Stone & Webster,  Incorporated on Form S-8 (File Nos.  333-19829,  333-19849,
33-60489 and  33-60483) of our report dated  February 18, 1997, on our audits of
the consolidated  financial statements and financial statement schedule of Stone
& Webster,  Incorporated  and Subsidiaries as of December 31, 1996 and 1995, and
for each of the three years in the period ended December 31, 1996,  which report
is included in this Annual Report on Form 10-K.



                                COOPERS & LYBRAND L.L.P.




New York, New York
March 26, 1997



<TABLE> <S> <C>



<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
BALANCE SHEET AND CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED EARNINGS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.

</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           57887
<SECURITIES>                                      4006
<RECEIVABLES>                                   181900
<ALLOWANCES>                                      3626
<INVENTORY>                                          0
<CURRENT-ASSETS>                                394424
<PP&E>                                          282060
<DEPRECIATION>                                  154111
<TOTAL-ASSETS>                                  692065
<CURRENT-LIABILITIES>                           285521
<BONDS>                                          24260
                                0
                                          0
<COMMON>                                         17731
<OTHER-SE>                                      299402
<TOTAL-LIABILITY-AND-EQUITY>                    692065
<SALES>                                              0
<TOTAL-REVENUES>                               1164837
<CGS>                                                0
<TOTAL-COSTS>                                  1099064
<OTHER-EXPENSES>                                 91693
<LOSS-PROVISION>                                  1280
<INTEREST-EXPENSE>                                6737
<INCOME-PRETAX>                                 (29389)
<INCOME-TAX>                                    (11958)
<INCOME-CONTINUING>                             (17431)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                   6787
<CHANGES>                                            0
<NET-INCOME>                                    (10644)
<EPS-PRIMARY>                                     (.80)
<EPS-DILUTED>                                     (.80)
 

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission