FIRST MARINER BANCORP
SB-2/A, 1996-12-18
STATE COMMERCIAL BANKS
Previous: RESIDENTIAL FUNDING MORTGAGE SECURITIES II INC, 8-K, 1996-12-18
Next: HARRODSBURG FIRST FINANCIAL BANCORP INC, DEF 14A, 1996-12-18





<PAGE>
   
                                                 December 18, 1996

VIA EDGAR
Securities and Exchange Commission
Division of Corporation Finance
450 5th Street, N.W.
Washington, D.C.  20549
         Attention:  Linda Cvrkel, Mail Stop 3-11

                  Re:      First Mariner Bancorp, Amendment No. 2 to Form SB-2,
                           Registration No. 333-16011

Gentlemen and Mesdames:

         On behalf of First Mariner Bancorp (the "Company"),  we hereby transmit
for filing Amendment No. 2 to the Company's Registration Statement on Form SB-2,
responding  to your two  letters  dated  December  17,  1996.  We  believe  that
Amendment No. 2 complies with all of the staff's comments.

         The following describes the manner and location of our responses to the
staff's  comments.  Paragraph  numbers  refer to the numbered  paragraphs in the
staff's comment letter, and page references are to the page numbers in the EDGAR
version transmitted herewith.

Independent Auditors' Report

1.       You noted in our telephone  conversation that this comment was complied
         with.

Consolidated Statements of Financial Condition

2.       As discussed in our  telephone  conversation,  there were no loans held
         for sale at December  31, 1994 or 1995.  At September  30, 1996,  loans
         held for sale  approximated  $1,068,000,  which the Company believes is
         not material and does not require disclosure.

Consolidated Statement of Cash Flows

3.       The Company advises that the loans referred to in this comment were not
         specifically  originated or acquired for resale. As a result, no change
         is required.



<PAGE>


Securities and Exchange Commission
December 18, 1996
Page 2





4.       As  discussed,  the  difference  between  the  amount  of net  proceeds
         disclosed in the  Company's  Consolidated  Statement  of  Stockholders'
         Equity  ($2,217,571)  and  the  amount  reflected  in the  Consolidated
         Statement  of Cash  Flows  ($2,059,471)  is  $158,100.  Such  amount is
         reflected as supplemental information on page F-7 as "Exchange of Stock
         for MBFSB  Stock" and is also  disclosed  in Note (2) to the  financial
         statements.

5.       The Company advises that the purchase and sale activity  related to the
         securities  referred to in this comment has been moved from  "Investing
         Activities" to "Operating  Activities" in the Consolidated Statement of
         Cash Flows.  The  description  of such  securities  has been changed to
         reflect their trading classification.

Note (1) Summary of Significant Accounting Policies

6.       The Company was  incorporated  in May 1994,  and the disclosure on page
         F-11 has been changed to reflect this date.

7.       As discussed in our telephone conversation, the Company advises that no
         servicing  rights are  retained  on loans  that are sold;  accordingly,
         disclosures required by SFAS No. 122 are not required.

8.       As discussed in our  telephone  conversation,  the Bank had no impaired
         loans as of December 31, 1995 or September  30, 1996;  the Company will
         provide the required disclosures in future filings, as applicable.

9.       The  transposition  of  the  share  numbers  has  been  corrected.   As
         requested, the net loss of $224,000 for the period from May 1, 1994 (as
         corrected  pursuant  to comment 6) through  December  31, 1994 has been
         disclosed on page F-11. As a result of the change in the date described
         in  comment  6, the loss per  share  was  adjusted  for the year  ended
         December 31, 1994 from the $2.07  previously  reported to $2.04 for the
         period from May to December.  The revised  information  also appears on
         pages 6 and 15.

Note (2) Acquisitions

10.      As  discussed  in our  telephone  conversation,  the  results  for 1994
         reflect eleven months'  operating results for Farmers Bank. The Company
         advises  that the pro forma result of the  acquisition  of MBFSB is not
         significant  as compared to the earnings  trend  through  September 30,
         1996.  The  Company   estimates  that  the  pro  forma  result  of  the
         acquisition  would reduce the reported loss by  approximately  $30,000,
         which  the  Company  believes  is  immaterial.  Accordingly,  pro forma
         information has not been included.


<PAGE>


Securities and Exchange Commission
December 18, 1996
Page 3





Note (5) Loans Receivable

11.      Complied with.  See page F-15.

Note (8) Federal Home Loan Bank Advances

12.      As discussed in our telephone conversation, the disclosures required by
         Item VII of Guide 3 apply only to 1994 because the average  balance did
         not exceed 30% of  stockholders'  equity for  subsequent  periods.  The
         disclosure for 1994, however, has been added. See page F-19.

Note (10) Stockholders' Equity

13.      As of September 30, 1996,  options to purchase  26,000 shares at $10.00
         per share were outstanding. On October 31, 1996, the Board of Directors
         of the Company  amended the 1996 Stock Option Plan to authorize a total
         of 190,000 shares for issuance under the Plan, as disclosed on page 49.
         On the  same  date,  the  Board  authorized  the  grant of  options  to
         employees to purchase up to an additional  138,000 shares at a price of
         $10.00 per share,  and  granted  options to  directors  to  purchase an
         aggregate of 1,600 shares at a price of $10.00 per share.

         Please note that the number of shares  subject to  outstanding  options
         disclosed on page 49 has been revised to reflect  155,100  shares.  The
         difference  between  that  number  and the  165,600  shares  subject to
         options  disclosed  on page 52 is an option  granted  to Mr.  Mantakos,
         President of the Bank, in 1994 to purchase  10,500 shares at $10.00 per
         share,  as disclosed  under  "Executive  Compensation";  Mr.  Mantakos'
         options were not issued under the Plan.

Note (12) Fair Value of Financial Instruments

14.      Complied with.  See page F-23.

15.      Complied with.  See pages F-23 and F-25.

Note (13) Employee Stock Ownership Plan

16.      As  discussed  in  our  telephone  conversation,   the  employee  stock
         ownership  plan is currently in the process of being  dissolved.  There
         are no  participants  and no unearned  shares in the plan, and the plan
         holds minimal assets of 4,500 shares and a related loan


<PAGE>


Securities and Exchange Commission
December 18, 1996
Page 4



         of  approximately  $30,000.  Because the amounts are not  material,  no
         additional disclosures have been made.

         The   following   responds   to  the  staff's   supplemental   comments
subsequently sent in the staff's second letter dated December 17, 1996:

         1.  Complied with.  See response 5 above and page F-15.

         2.  Complied with.  See page 24.

         We trust  that  the  foregoing  fully  responds  to all of the  staff's
comments,  and that the  registration  statement  may be declared  effective  as
requested at 10:00 a.m. on December 19, 1996.

         If you have any questions, please contact the undersigned.

                                                     Very truly yours,


                                                     Abba David Poliakoff
Enclosures
cc:      Edwin F. Hale, Sr.
         Joseph Cicero
         Kevin Healey
         Eugene Friedman, Esq.
         Steven Shea
         Melissa Allison Warren, Esq.
         Michael Hussey
         
         C67186b.171
    


<PAGE>



   
    As filed with the Securities and Exchange Commission on December 18, 1996
                                                    Registration No. 333-16011
    



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


   
                               AMENDMENT NO. 2
                                       TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
    


                              FIRST MARINER BANCORP
                 (Name of Small Business Issuer in its Charter)

            Maryland                       6712                   52-1834860
(State or other jurisdiction of      (Primary Standard        (I.R.S. Employer
incorporation or organization)   Industrial Classification   Identification Code
                                       Code Number)                Number)

                            1801 South Clinton Street
                            Baltimore, Maryland 21224
                                 (410) 342-2600
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                               Edwin F. Hale, Sr.
                Chairman of the Board and Chief Executive Officer
                              First Mariner Bancorp
              1801 South Clinton Street, Baltimore, MD 21224; (410)
       342-2600  (Name,  address,  including  zip code,  and  telephone  number,
       including area code, of agent for service)

                                 With copies to:
Abba David Poliakoff, Esquire                 Melissa Allison Warren, Esquire
 Gordon, Feinblatt, Rothman,                      Shapiro and Olander
 Hoffberger & Hollander, LLC                        Twentieth Floor
    233 E. Redwood Street                         36 S. Charles Street
  Baltimore, Maryland 21202                       Baltimore, Maryland 21201
      (410) 576-4067                                  (410) 385-0202

Approximate  date of  commencement  of the proposed  sale to public:  As soon as
practicable after this Registration Statement becomes effective.

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective  on such date as the  Commissioner,  acting  pursuant to said  Section
8(a), may determine.


<PAGE>



Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there by any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


   
                  SUBJECT TO COMPLETION DATED DECEMBER 18, 1996
    

                                1,400,000 Shares

                              FIRST MARINER BANCORP

                                  Common Stock




   
         First Mariner Bancorp (the "Company"),  a Maryland corporation,  hereby
offers for sale 1,400,000  shares of its Common Stock,  par value $.05 per share
(the "Offering"). Prior to the Offering, there has been no public market for the
Common Stock.  The Company's Common Stock has been approved for quotation on the
National  Association of Securities Dealers Automated  Quotation National Market
("NASDAQ  National  Market")  under the symbol  "FMAR"  upon  completion  of the
Offering. The initial public offering price is estimated to be between $10.00 to
$12.00 per share.  See  "Underwriting"  for information  relating to the factors
considered in determining the initial public offering price.

         SEE RISK FACTORS STARTING ON PAGE 7 FOR INFORMATION THAT SHOULD BE
CONSIDERED BY PROSPECTIVE INVESTORS.
    

         THE SECURITIES  OFFERED HEREBY ARE NOT SAVINGS OR DEPOSIT  ACCOUNTS AND
ARE NOT  INSURED  BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION  OR ANY OTHER
GOVERNMENTAL AGENCY.

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
          THE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON
             THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRE-
                SENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
========================================================================================================================

                                                                 Underwriting Discount             Proceeds to
                                       Price to Public             and Commissions(1)               Company(2)
- ------------------------------------------------------------------------------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Per Share.....................
- ------------------------------------------------------------------------------------------------------------------------
Total(3)......................
========================================================================================================================
(1)      The Company has agreed to indemnify  the  Underwriter  against  certain
         liabilities, including liabilities under the Securities Act of 1933, as
         amended (the "Securities Act"). See "Underwriting."

   
(2)      Before deducting expenses of the Offering estimated at $370,000 payable
         by the Company.

(3)      The Company has granted the Underwriter an option,  exercisable  within
         30 days after the date hereof, to purchase up to an additional  210,000
         shares of Common  Stock at the Price to  Public  per  share,  solely to
         cover over-allotments,  if any, on the same terms and conditions as the
         shares  offered  hereby.  If the  Underwriter  exercises such option in
         full, the total Price to Public,  Underwriting Discount and Commissions
         and Proceeds to Company will be  $________,  $________  and  $________,
         respectively. See "Underwriting."
</TABLE>
    


         The shares of Common Stock are being offered by the Underwriter subject
to prior sale,  withdrawal,  cancellation  or  modification of the offer without
notice,  delivery  to  and  acceptance  by the  Underwriter  and  certain  other
conditions.  It is expected that delivery of the  certificates for the shares of
Common Stock will be made at the offices of Ferris,  Baker Watts,  Incorporated,
1720 Eye  Street,  N.W.,  Washington,  D.C.,  or through the  facilities  of the
Depository Trust Company, on or about December ___, 1996.

                               Ferris, Baker Watts
                                  Incorporated

                      The date of this Prospectus is , 1996


<PAGE>

   
                                1ST MARINER BANK
                                     [LOGO]

     MAP #1 INSET - State of Maryland,  highlighting  Baltimore City, Baltimore
County, Harford County and Anne Arundel County, Maryland.

     MAP #2 INSET - Showing  only  Baltimore  City,  Baltimore  County,  Harford
County and Anne Arundel County, Maryland, and location of each of the branches.
    

IN CONNECTION  WITH THIS  OFFERING,  THE  UNDERWRITER  MAY  OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK AT
A LEVEL  ABOVE THAT WHICH  MIGHT  OTHERWISE  PREVAIL  IN THE OPEN  MARKET.  SUCH
TRANSACTIONS MAY BE EFFECTED IN THE OVER-THE-COUNTER  MARKET OR OTHERWISE.  SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.






                                        2

                                     <PAGE>




                               PROSPECTUS SUMMARY

   
         The following summary is qualified in its entirety by the more detailed
information and the financial  statements and notes thereto appearing  elsewhere
in this Prospectus.  In addition to the historical information contained herein,
the discussion in this Prospectus  contains certain  forward-looking  statements
that involve risks and uncertainties, such as statements of the Company's plans,
objectives,  expectations and intentions. The cautionary statements made in this
Prospectus  should be read as being  applicable  to all related  forward-looking
statements wherever they appear in this Prospectus. The Company's actual results
could differ materially from those discussed herein. Factors that could cause or
contribute to such differences  include, but are not limited to, those discussed
in "Risk Factors" below.
    

                                   The Company

         First Mariner Bancorp (the "Company"), a bank holding company formed in
Maryland  in  1994,   conducts  its  business  through  its  wholly-owned   bank
subsidiary, First Mariner Bank (the "Bank"). The Bank, which is headquartered in
Baltimore  City,  serves the central region of the State of Maryland  through 12
full-service  branches and 19 Automated Teller Machines  ("ATMs").  At September
30, 1996, the Company had total assets of $94,961,351.

         As an independent Maryland-based community bank, the Bank is engaged in
the general commercial banking business with particular emphasis on the needs of
individuals  and small to mid-sized  businesses.  The Bank  emphasizes  personal
attention and professional  service to its customers while delivering a range of
traditional  and  contemporary  financial  products and  performing  many of the
essential  banking services offered by its larger  competitors.  The Bank offers
its  customers  access to local  bank  officers  who are  empowered  to act with
flexibility to meet  customers'  needs in order to foster and develop  long-term
loan and  deposit  relationships.  The Company  believes  that  individuals  and
businesses  in its  market  area are  dissatisfied  with the large  out-of-state
banking  institutions which have acquired local banks.  Management believes that
the Bank has a window of opportunity  to establish  business ties with customers
who have been  displaced  by the  consolidations  and who are  anxious  to forge
banking  relationships  with  locally-owned  and  managed  institutions.   These
consolidations  also  benefit  the  Bank by  making  available  experienced  and
entrepreneurial managers and acquisition  opportunities from the remaining small
independent banks in the Company's market area.

         In May, 1995,  Edwin F. Hale,  Sr.  acquired  approximately  30% of the
outstanding  stock of the Company for $3,000,000 and was elected as its Chairman
of the Board and Chief  Executive  Officer.  Mr. Hale is a successful  owner and
operator of national trucking and shipping companies headquartered in Baltimore,
Maryland.  Mr.  Hale was  previously  Chairman  and Chief  Executive  Officer of
Baltimore  Bancorp, a position to which he was appointed in 1991. As a result of
Baltimore Bancorp's weakened financial condition,  it was then operating under a
Cease and Desist  Order  issued by the  Federal  Deposit  Insurance  Corporation
("FDIC") and the Maryland Bank  Commissioner.  Mr. Hale assembled an experienced
management team and developed strategies to sharply reduce nonperforming assets,
restore  profitability and attract additional equity capital.  In 1994, Mr. Hale
negotiated the sale of Baltimore  Bancorp to First  Fidelity  Bancorp (now First
Union  Bancorp)  for  an  aggregate   price  of   approximately   $346  million,
representing a value equal to approximately 2.1 times book value.

         Following Mr. Hale's election as Chairman and Chief  Executive  Officer
of First  Mariner  Bancorp,  he  assembled a Board of  Directors  of  well-known
business and civic leaders who have strong ties to the Company's market area and
are committed to the growth and success of the Company.  Mr. Hale also recruited
members of management from other  successful local financial  institutions  with
knowledge of the local  market and  experience  in extending  credit to small to
mid-sized  businesses,  including  several


                                        3

<PAGE>




individuals  who  were  critical  to the  turnaround  and  ultimate  success  of
Baltimore  Bancorp.  The Company  then  embarked  upon a business  strategy  and
capitalization  plan  that  provides  management  with the  tools  necessary  to
optimize the market  opportunities  created as a result of the  consolidation of
the banking  industry.  Although the Company has sustained  operating losses for
the past sixteen months as it established its loan production infrastructure and
increased its branch network from four to twelve,  the Company  anticipates that
this investment  ultimately will be substantially  less than the market premiums
that  initially  would have been required to purchase and improve  existing bank
franchises.  From December 31, 1994 to September 30, 1996,  the Bank's net loans
have  grown  from  $19,930,101  to  $80,981,616  and  deposits  have  grown from
$20,882,530 to $78,857,010.

         The Company's  strategies to further enhance its banking  franchise are
to:

   
         o        Prudently  expand  the Bank's  branch  network in an effort to
                  increase the Bank's  deposit base in order to support and fund
                  its lending activities and lower its overall cost of capital;
    

         o        Strategically  acquire small  institutions  or branches  which
                  present synergistic opportunities to its existing franchise;

         o        Creatively  develop  non-traditional  business  alliances with
                  grocery  markets and other  retail  outlets  with high traffic
                  patterns  as a means of  developing  cost-effective  access to
                  retail banking customers; and

         o        Offer new products and technology which provide  customers the
                  services  of a large bank while  maintaining  the  service and
                  personal attention of a community oriented institution.

   
No  assurance  can  be  given  that  the  Company  will  be  successful  in  the
implementation of its strategies.
    

                                  The Offering

<TABLE>
<S>                                                        <C>                               <C>
Common Stock Offered....................................   1,400,000 shares of Common Stock, $.05 par value

Common Stock Outstanding After the Offering(1)..........   2,627,263 shares

Estimated Net Proceeds to the Company(2)................   $13,952,000

Proposed Use of Proceeds................................   The Company intends to use the net proceeds of this
                                                           Offering for future expansion and acquisitions,
                                                           including possible future acquisitions of other finan-
                                                           cial institutions, working capital, loan originations
                                                           (which will reflect an increase in the Bank's legal
                                                           lending limit as a result of the Offering), and general
                                                           corporate purposes.  See "Use of Proceeds."

   
Risk  Factors............................................  Prospective investors in the Common  Stock should  carefully
                                                           consider the factors set forth on page 7 under "Risk Factors
                                                           --Risk of Expansion Strategies," "--Recent Operating Losses,"
                                                           "--Limited Operating History of Current Management", "--Dependence
                                                           on Subsidiary Bank," "--Dependence on Key Personnel," 
                                                           "--Concentrations in Real Estate 

                                       4
    
<PAGE>
                                                           Lending and Related  Risks," "--Risk of Loan Losses,"  "--Impact
                                                           of Economic  Conditions and Monetary Policy on Operating Results,"
                                                           "--Impact of Government Regulation on Operating Results,"  "--Highly
                                                           Competitive  Market," "Determination of Initial Public  Offering
                                                           Price Not Based on Actual Trading  Market,"  "--Lack of Trading
                                                           Market," "--Limitations on Payment of Dividends," "--Broad Discretion
                                                           as to Use of Proceeds," "--Control by Management,"  "--Supermajority
                                                           Voting  Requirements; Anti-Takeover  Measures," "--Shares Eligible for
                                                           Future Sale."
   
NASDAQ National Market Symbol...........................   FMAR
- -------------------
<FN>

(1)      Excludes  approximately  993,923  shares of Common Stock  issuable upon
         exercise of  outstanding  options and warrants at an exercise  price of
         $10.00 per share.

(2)      Based upon an estimated  initial  public  offering  price of $11.00 per
         share,  and after  deducting  expenses of the  Offering  payable by the
         Company estimated to be $370,000.
</FN>
</TABLE>
    


                                        5

<PAGE>




                       Summary Consolidated Financial Data


<TABLE>
<CAPTION>
                                                                  Nine Months Ended                        Years Ended
                                                                    September 30,                          December 31,
                                                         ---------------------------------         ----------------------------
                                                              1996                1995                 1995             1994
                                                         --------------       ------------         ------------      ----------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
   
Consolidated Statements
        of Operations Data:
    Interest income................................        $ 4,316,423        $1,659,489           $2,561,439        $1,209,141
    Interest expense...............................          1,978,451           878,037            1,269,620           503,828
    Net interest income............................          2,337,972           781,452            1,291,819           705,313
    Provision for loan losses                                  674,828              -                 190,051            59,078
    Non-interest income............................            811,937            90,668              197,014            75,364
    Non-interest expense...........................          4,000,513         1,361,886            2,581,411           979,989
    Loss before income taxes.......................         (1,525,432)         (489,766)          (1,282,629)         (258,390)
    Income tax provision (benefit)                                 -                 -                    -             (17,434)
    

Net Loss...........................................        $(1,525,432)       $ (489,766)         $(1,282,629)      $  (240,956)
                                                           ===========        ===========         ===========       ===========

Consolidated Statements of Financial
    Condition Data, at Period End:
    Total assets...................................        $94,961,351       $41,715,010          $52,798,345       $26,303,452
    Total loans, net...............................         80,981,616        24,475,535           29,760,313        19,930,101
    Total deposits.................................         78,857,010        30,072,493           41,363,630        20,882,530
    Total stockholders' equity.....................          9,182,554        10,887,886           10,701,986         1,976,615


   
Per Common Share Data:
    Net loss(1)....................................        $     (1.24)      $      (.97)         $     (1.88)      $     (2.04)
    Book value.....................................               7.48              9.31                 8.72              8.75
    Tangible book value............................               7.24              9.02                 8.41              7.22
    Number of shares of common stock
        outstanding, at period end.................          1,227,213         1,169,141            1,226,613           225,813

Performance Ratios(2):
    Return on average assets.......................            (2.84)%           (1.93)%              (3.45)%           (1.42)%
    Return on average stockholders' equity.........           (20.37)%          (13.08)%             (19.63)%          (22.72)%
    Net interest margin............................              4.87%             3.50%                3.99%             4.60%
    Average stockholders' equity to average assets.             13.93%            14.76%               17.56%             6.23%
    

Capital Ratios:
    Capital to risk-weighted assets, at period end:
        Tier 1 capital ratio.......................             10.33%            44.94%               33.87%            11.76%
        Total capital ratio........................             11.44%            45.99%               35.10%            13.01%
        Tier 1 leverage ratio......................             12.39%            31.04%               27.83%             9.57%


Asset Quality Ratios:
    Allowance for loan losses, at period end, to:
        Loans......................................              1.17%              .99%                1.25%             1.21%
        Non-performing assets......................            205.05%            24.57%               59.47%            35.38%
    Net charge-offs to average total loans(2)                     .22%              --                   .26%              .16%
    Non-performing assets to total assets,
        at period end..............................               .49%             2.39%                1.20%             2.63%

- ----------
<FN>

(1) Net  loss  per  share is based on the  weighted  average  number  of  shares
    outstanding during the period.
(2) Annualized for the nine months ended September 30, 1996 and 1995.
</FN>
</TABLE>


                                        6

<PAGE>


                                  RISK FACTORS

   
         In  addition  to  the  historical  information  contained  herein,  the
discussion in this Prospectus contains certain  forward-looking  statements that
involve risks and  uncertainties,  such as  statements  of the Company's  plans,
objectives,  expectations and intentions. The cautionary statements made in this
Prospectus  should be read as being  applicable  to all related  forward-looking
statements wherever they appear in this Prospectus. The Company's actual results
could differ materially from those discussed herein. Factors that could cause or
contribute to such  differences  include those discussed below, as well as those
discussed  elsewhere  herein.  The following  risk factors  should be considered
carefully  in  addition  to the  other  information  in this  Prospectus  before
purchasing the shares of Common Stock offered hereby.
    

Risks of Expansion Strategies

         Since May,  1995,  it has been the  strategy  of the Company to rapidly
increase  the  number  of Bank  branches  prior to the time  that the  volume of
business  was  sufficient  to  generate  profits  from branch  operations.  This
strategy  was  implemented  in order to have a branch  network  in place to take
advantage of business  opportunities  as they arose.  This strategy  anticipates
losses from branch  operations until such time as branch deposits and the volume
of other  banking  business  reach the levels  necessary  to support  profitable
branch  operations.  As a result of this  strategy,  the Company  has  sustained
losses to date.  The success of the  Company's  strategy  will be  dependent  on
management's  ability to  generate  business  and  increase  deposits  at levels
necessary to support profitable branch operations. See "Business."

         It is the intention of management to continue to expand the business of
the Company  through the opening of additional  branches and the  acquisition of
existing  banks in the  Company's  market  area.  The  success of the  Company's
expansion  strategy will be dependent upon its ability to manage the growth,  to
improve  its  operational  financial  systems,  to attract  and train  qualified
employees,   and,  to  a  certain  extent,  on  the  availability  of  potential
acquisitions meeting the Company's investment criteria,  management's ability to
successfully  operate and  integrate  the  acquired  business  with and into the
business of the Company,  and the Bank's ability to obtain  required  regulatory
approval. See "Business."

         There  can be no  assurance  that the  Company  will be  successful  in
implementing these strategies and managing its anticipated growth.

   
Recent Operating Losses

         The Company has reported losses from operations  since its inception in
1994.  Many factors  could  adversely  affect the Company's  performance  in the
future, including unfavorable economic conditions,  increased competition,  loss
of key personnel and government regulation. See "Selected Consolidated Financial
Data" and  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations."

Limited Operating History of Current Management

         The  Company's  and the Bank's  current  chairman  and chief  executive
officer assumed  control in May, 1995.  Therefore,  there is limited  historical
data available which reflects the results of operations and financial  condition
of the Company under his management. See "The Company."

Dependence on Subsidiary Bank

         The Company's sole business activity for the foreseeable future will be
to act as the holding company of the Bank;  therefore,  the profitability of the
Company  will be  dependent on the results of  

                                       7
<PAGE>

operations  of the Bank.  Adverse  results  or events at the Bank  would  have a
significant  impact  on  the  Company's  results  of  operations  and  financial
condition.
    

Dependence on Key Personnel

         The  Company is  dependent  on the  continued  services  of certain key
management  personnel,  including Edwin F. Hale, Sr.,  Chairman of the Board and
Chief  Executive  Officer of the Company and  Chairman of the Board of the Bank,
and  George H.  Mantakos,  President  of the  Company  and  President  and Chief
Executive  Officer of the Bank. The Bank has a key man life insurance  policy in
the  amount  of $10  million  on Mr.  Hale,  and  has  entered  into a two  year
employment  agreement  with Mr.  Mantakos  effective May 1, 1995.  The Company's
continued growth and  profitability  will depend upon its ability to attract and
retain skilled managerial,  marketing and technical  personnel.  Competition for
qualified  personnel  in the banking  industry  is intense,  and there can be no
assurance  that the Company will be successful in attracting  and retaining such
personnel. See "Management."

Concentrations in Real Estate Lending and Related Risks

         The Bank is  currently  dependent  on real estate  lending  activities,
which  on  September   30,  1996  had  produced   real  estate  loans   totaling
approximately 84% of the Company's loan portfolio.  Real estate loan origination
activity,  including  refinancings,  generally  is  greater  during  periods  of
declining  interest  rates  and  favorable  economic  conditions,  and has  been
favorably  affected by relatively  lower market  interest  rates during the past
several years. There is no assurance such favorable conditions will continue.

         Real estate loans are subject to the risk that real estate  values in a
geographical area or for a particular type of real estate will decrease,  and to
the risk that  borrowers  will be unable to meet  their loan  obligations.  Real
estate  development and construction  loans,  which have higher average balances
and greater sensitivity to market conditions,  constitute 30% of the Bank's loan
portfolio.  The Company  attempts to minimize  these risks by making real estate
loans that are secured by a variety of different types of real estate,  limiting
real estate loans to 80% of the  appraised  value of the real estate,  generally
lending  in its market  area,  using  conservative  loan-to-value  ratios,  and,
regardless of  collateral,  reviewing the potential  borrower's  ability to meet
debt service  obligations.  See  "Business"  and  "Management's  Discussion  and
Analysis of Financial Condition and Results of  Operations--Composition  of Loan
Portfolio."

Risk of Loan Losses

   
     The risk of credit losses on loans varies with, among other things, general
economic  conditions,  the type of loan being made, the  creditworthiness of the
borrower  over the term of the loan and, in the case of a  collateralized  loan,
the value and marketability of the collateral for the loan. Management maintains
an  allowance  for loan  losses  based  upon,  among  other  things,  historical
experience,  an  evaluation  of  economic  conditions  and  regular  reviews  of
delinquencies and loan portfolio  quality.  Based upon such factors,  management
makes various assumptions and judgments about the ultimate collectability of the
loan portfolio and provides an allowance for loan losses based upon a percentage
of  the  outstanding  balances  and  for  specific  loans  when  their  ultimate
collectability  is considered  questionable.  If  management's  assumptions  and
judgments  prove to be incorrect and the allowance for loan losses is inadequate
to absorb future losses, or if the bank regulatory  authorities require the Bank
to  increase  the  allowance  for loan  losses  as a part of  their  examination
process,  the Bank's  earnings could be  significantly  and adversely  affected.
Although the Bank's loans are typically secured,  certain lending activities may
involve  greater  risks and the  percentage  applied to specific  loan types may
vary.
    

         As of September  30, 1996,  the allowance for loan losses was $958,812,
which  represented  1.17% of outstanding  loans, net of unearned income. At such
date, the Company had non-accrual loans totalling  approximately  $468,000.  The
Bank actively manages its  non-performing  loans in an effort to minimize


 
                                      8
<PAGE>

credit  losses and monitor its asset  quality to maintain an adequate  allowance
for credit  losses.  Although  management  believes  that its allowance for loan
losses is adequate,  there can be no  assurance  that the  allowance  will prove
sufficient to cover future loan losses.  Further,  although  management uses the
best information  available to make determinations with respect to the allowance
for loan losses,  future  adjustments  may be  necessary if economic  conditions
differ  substantially  from the assumptions used or adverse  developments  arise
with  respect  to  the  Bank's  non-performing  or  performing  loans.  Material
additions to the Bank's  allowance for loan losses would result in a decrease in
the Bank's net income and capital,  and could have a material  adverse effect on
the Company.  See "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations--Loan Quality."

   
Impact of Economic Conditions and Monetary Policy on Operating Results
    

         The operating results of the Company will depend to a great extent upon
the rate  differentials  which result from the difference between the income its
receives from its loans,  securities  and other earning  assets and the interest
expense it pays on its deposits and other  interest-bearing  liabilities.  These
rate  differentials  are highly  sensitive to many factors beyond the control of
the Company,  including general economic  conditions and the policies of various
governmental and regulatory authorities, in particular the Board of Governors of
the  Federal  Reserve  System  (the  "FRB").  Also,  adverse  changes in general
economic  conditions  could  impair  borrowers'  ability to repay  loans as they
mature,  thus  reducing the income the Company  receives from loans and reducing
the amount of rate differentials.

         Like other  depository  institutions,  the  Company is  affected by the
monetary policies implemented by the FRB and other federal instrumentalities.  A
primary  instrument of monetary policy employed by the FRB is the restriction or
expansion  of the money  supply  through open market  operations  including  the
purchase  and  sale of  government  securities  and the  adjustment  of  reserve
requirements.  These actions may at times result in significant  fluctuations in
interest  rates,  which  could have  adverse  effects on the  operations  of the
Company.  In  particular,  the  Company's  ability  to make  loans  and  attract
deposits,  as well as public demand for loans, could be adversely affected.  See
"Supervision and Regulation--Monetary Policy."

   
Impact of Government Regulation on Operating Results
    

         The  operations of the Company and the Bank are and will be affected by
current and future legislation and by the policies established from time to time
by various  federal  and state  regulatory  authorities.  The Bank is subject to
supervision and periodic  examination by the FDIC and the Maryland  Commissioner
of  Financial  Regulation  ("Commissioner").  The  Company  is also  subject  to
supervision by the FRB. Banking  regulations,  designed primarily for the safety
of depositors,  may limit a financial institution's growth and the return to its
investors by restricting  such  activities as the payment of dividends,  mergers
with or  acquisitions  by other  institutions,  investments,  loans and interest
rates,  interest rates paid on deposits,  expansion of branch  offices,  and the
provision  of  securities  or  trust  services.  The  Bank  also is  subject  to
capitalization guidelines set forth in federal legislation, and could be subject
to  enforcement  actions  to the  extent  that the  Bank is found by  regulatory
examiners to be undercapitalized. It is not possible to predict what changes, if
any, will be made to existing  federal and state  legislation and regulations or
the effect  that such  changes  may have on the  future  business  and  earnings
prospects of the Company and the Bank.  The cost of compliance  with  regulatory
requirements   may   adversely   affect   the   Company's   ability  to  operate
profitability. See "Supervision and Regulation."

   
Highly Competitive Market
    

         The  Company  and  the  Bank  operate  in  a  competitive  environment,
competing  for  deposits  and loans  with  commercial  banks,  thrift  and other
financial entities.  Numerous mergers and consolidations  involving banks in the
market  in which the Bank  operates  have  occurred  recently,  resulting  in an



                                        9

<PAGE>


intensification  of  competition  in  the  banking  industry  in  the  Company's
geographical  market.  Competition  for  deposits  comes  primarily  from  other
commercial banks, savings  associations,  credit unions, money market and mutual
funds and other investment  alternatives.  Competition for loans comes primarily
from other  commercial  banks,  savings  associations,  mortgage  banking firms,
credit  unions  and  other  financial  intermediaries.  Many  of  the  financial
intermediaries  operating in the Company's  market area offer certain  services,
such as trust, investment and international banking services,  which the Company
does not offer. In addition,  banks with a larger  capitalization  and financial
intermediaries  not subject to bank regulatory  restrictions have larger lending
limits and are thereby able to serve the needs of larger customers.

   
         Recent changes in federal banking laws facilitate  interstate branching
and merger activity among banks.  Since  September,  1995,  certain bank holding
companies are  authorized  to acquire banks  throughout  the United  States.  In
addition,  on and after June 1, 1997,  certain  banks will be permitted to merge
with banks organized under the laws of different states. Such changes may result
in an even greater degree of competition in the banking industry and the Company
may be  brought  into  competition  with  institutions  with  which  it does not
presently  compete.  There can be no  assurance  that the  profitability  of the
Company will not be adversely  affected by the increased  competition  which may
characterize the banking industry in the future. See "Business--Competition" and
"Supervision and Regulation--Interstate Banking Legislation."
    

   
Determination  of  Initial  Public  Offering  Price Not Based on Actual  Trading
Market
    

         The  initial  public  offering  price  of the  Common  Stock  has  been
determined  by  negotiations  between the Company and the  Underwriter  based on
certain  factors,  in addition to prevailing  market  conditions,  including the
history of and  prospects  for the  industry in which the Company  competes,  an
assessment  of the  Company's  management,  the  prospects  of the  Company,  an
evaluation of the Company's  assets,  comparisons of the  relationships  between
market prices and book values of other financial  institutions of a similar size
and asset quality,  and other factors that were deemed  relevant.  Such decision
has not  been  based  upon an  actual  trading  market  for  the  Common  Stock;
accordingly, there can be no assurance that the Common Stock may be resold at or
above the offering price.  See  "Underwriting,"  "Dilution" and  "Description of
Securities--Options and Warrants."

Lack of Trading Market

   
         Prior to the  Offering,  there has been no public market for the Common
Stock of the Company.  Although the Common Stock has been approved for quotation
on the NASDAQ National  Market upon completion of the Offering,  there can be no
assurance that an active trading market will develop, or, if developed,  will be
sustained following the Offering.
    

Limitations on Payment of Dividends

         The  Company  has not paid  cash  dividends  on its  Common  Stock  and
dividends  are not  contemplated  for the  foreseeable  future.  There can be no
assurances  as to whether or when the Company may  commence  the payment of cash
dividends. In addition,  because the Company's principal business operations are
conducted  through the Bank,  cash  available to pay dividends  would be derived
from  dividends  paid to it by the Bank.  The Bank's ability to pay dividends to
the Company and the Company's  ability to pay dividends to  shareholders  on the
Common  Stock are also  subject to and limited by certain  legal and  regulatory
restrictions.  See "Dividend Policy" and "Supervision and  Regulation--Limits on
Dividends and Other Payments."




                                       10

<PAGE>


Broad Discretion as to Use of Proceeds

         The net  proceeds  of this  Offering  have been  allocated  for working
capital,  acquisitions,  increased  loan  capacity and other  general  corporate
purposes,  and will be used for such  specific  purposes  as  management  of the
Company may determine.  Accordingly,  management will have broad discretion with
respect to the  expenditure  of the net proceeds of the Offering.  Purchasers of
the Common Stock will  necessarily  depend upon the judgment of management.  See
"Use of Proceeds."

Control by Management

   
         A total of 581,700 shares of Common Stock is beneficially  owned by the
directors  and  executive  officers of the  Company,  representing  47.4% of the
Common Stock outstanding before the Offering. In addition,  options and warrants
to purchase an  aggregate  of 630,268  shares of Common  Stock are  beneficially
owned by directors and executive officers.  Assuming the directors and executive
officers  exercise  all their stock  options and  warrants,  the  directors  and
executive  officers would  beneficially  own  approximately  65.2% of the Common
Stock outstanding before the Offering, and 37.2% of the outstanding Common Stock
following the Offering (assuming no exercise of the Underwriter's over-allotment
option).  Edwin F. Hale,  Sr.,  who is the largest  stockholder  of the Company,
beneficially  owns  381,687  shares of Common  Stock and options and warrants to
purchase  491,672 shares,  representing  50.8%, of the Common Stock  outstanding
before the Offering and 28.0% following the Offering  (assuming  exercise of all
his options and warrants). See "Beneficial Ownership of Shares."
    

Supermajority Voting Requirements; Anti-Takeover Measures

         The Amended and Restated  Articles of  Incorporation  ("Articles")  and
Bylaws of the Company contain certain provisions designed to enhance the ability
of the Board of  Directors  to deal with  attempts  to  acquire  control  of the
Company.  These provisions provide for the classification of the Company's Board
of Directors into three classes;  after an initial transition period,  directors
of each class will serve for  staggered  three year  periods.  The Articles also
provide for supermajority voting provisions for the approval of certain business
combinations.  Although  these  provisions do not preclude a takeover,  they may
have the effect of  discouraging  a future  takeover  attempt which would not be
approved by the Company's Board of Directors, but pursuant to which stockholders
might receive a substantial  premium for their shares over  then-current  market
prices.  As a result,  stockholders  who might desire to  participate  in such a
transaction  might not have the  opportunity to do so. Such provisions will also
render the removal of the Company's  Board of Directors  and of management  more
difficult, and therefore,  may serve to perpetuate current management.  Further,
such  provisions  could  potentially  adversely  affect the market  price of the
Common Stock.

   
         The Company,  however,  has concluded  that the  potential  benefits of
these provisions outweigh the possible disadvantages.  The Company believes that
such provisions  encourage  potential  acquirors to negotiate  directly with the
Board of Directors,  and that the Board is in the best position to act on behalf
of all  stockholders.  Further,  provided  that the  acquisition  is approved in
advance by a majority of the disinterested  Board of Directors,  the affirmative
vote of only a majority of the  outstanding  shares would be required to approve
the   acquisition.   See   "Description  of   Securities--Supermajority   Voting
Requirements--Anti-Takeover   Measures,   --Control   Share   Acquisitions   and
- --Business Combinations."
    

Shares Eligible for Future Sale

   
         As of October 31, 1996,  there were  1,227,263  shares of the Company's
Common Stock outstanding, of which approximately 200,000 shares will be eligible
for sale 90 days after the date of this  Prospectus  pursuant  to Rule 144 under
the Securities Act, subject to volume,  notice and manner of sale limitations in
that rule. An aggregate of 581,700 shares of Common Stock are beneficially owned
by the


                                       11

<PAGE>



Company's  executive  officers and  directors.  All of the  Company's  executive
officers and  directors  have agreed that for a period of 180 days from the date
of this  Prospectus,  they will not sell, offer for sale or take any action that
may  constitute  a transfer of shares of Common  Stock.  There are also  993,923
shares  subject to  outstanding  options and warrants.  Although the sale of the
shares  issuable  upon  exercise of such options and warrants will be restricted
under Rule 144,  the sale of any number of shares of Common  Stock in the public
market  following  the  Offering  could  have  an  adverse  impact  on the  then
prevailing market price of the shares. See "Shares Eligible for Future Sale."
    

                                    DILUTION

   
         Purchasers  of Common Stock in the Offering will  experience  immediate
dilution  in net  tangible  book value  (stockholders'  equity  less  intangible
assets) per share from the initial  public  offering  price.  "Net tangible book
value per share" is  determined  by dividing  the  difference  between the total
amount of tangible  assets and the total amount of  liabilities by the number of
shares of Common Stock outstanding. At September 30, 1996, the net tangible book
value of the Common Stock on a fully  diluted  basis was $7.24 per share.  After
giving  effect to the sale of  1,400,000  shares of Common Stock at an estimated
initial  public  offering price of $11.00 per share (the median of the estimated
initial offering price range) and to the payment of estimated Offering expenses,
the pro forma  tangible  book value per share at  September  30, 1996 would have
been $8.69. This would represent an immediate increase in tangible book value of
$1.45  per share to  existing  shareholders  and an  immediate  dilution  to new
investors of $2.31 per share.
    


                                 USE OF PROCEEDS

         The net proceeds to the Company  from the sale of  1,400,000  shares of
Common Stock  offered by the Company  hereby (after  deducting the  underwriting
discount and commissions  and estimated  expenses of the Offering) are estimated
to be approximately $13,952,000 ($16,100,300 if the Underwriter's over-allotment
option is exercised in full),  based upon an estimated initial offering price of
$11.00 per share.  The Company  intends to use the net proceeds of this Offering
for future  expansion and  acquisitions,  loan  originations  (as a result of an
increase  in the Bank's  legal  lending  limit),  working  capital  and  general
corporate purposes.

         With respect to future acquisitions, the Company is regularly reviewing
potential   acquisitions,   although   it  has  no  such   current   agreements,
understandings or commitments.

         The  foregoing  represents  the  Company's  anticipated  use of the net
proceeds  of this  Offering  based  upon  the  current  status  of its  business
operations,  its current plans and current economic conditions.  A change in the
use of  proceeds  or  timing  of such use will be at the  Company's  discretion.
Pending their  longer-term use, the net proceeds from this Offering are expected
to be used to make short-term loans or invested in short-term,  investment-grade
interest bearing securities.


                                 DIVIDEND POLICY

         The Company has never declared or paid any cash dividends on its Common
Stock.  The  Company  currently  anticipates  that  it  will  retain  all of its
earnings,  if any, to finance the operation  and expansion of its business,  and
therefore  does  not  intend  to  pay  dividends  on  its  Common  Stock  in the
foreseeable future. The payment of dividends by the Company depends largely upon
the ability of the Bank to declare and pay dividends to the Company  because the
principal source of the Company's revenue will be dividends paid by the Bank. In
considering  the payment of  dividends,  the Board of  Directors  will

                                       12
<PAGE>


take into account the Company's financial condition,  results of operations, tax
considerations,  costs of expansion, industry standards, economic conditions and
need for funds, as well as governmental  policies and regulations  applicable to
the Company and the Bank.  No  assurance  can be given that the Bank's  earnings
will enable the Bank (and therefore the Company) to pay cash dividends.

   
         As a depository institution whose deposits are insured by the FDIC, the
Bank may not pay  dividends  or  distribute  any of its capital  assets while it
remains in default on any  assessment due the FDIC. The Bank currently is not in
default of any of its  obligations  to the FDIC. In addition,  FDIC  regulations
also impose certain minimum capital requirements which affect the amount of cash
available for the payment of dividends by a regulated  banking  institution such
as the Bank. As a commercial bank under the Maryland Financial Institutions Law,
the Bank may declare cash dividends  from  undivided  profits or, with the prior
approval of the  Commissioner,  out of surplus in excess of 100% of its required
capital stock, and (in either case) after providing for due or accrued expenses,
losses, interest and taxes. See "Supervision and Regulation."
    

         Distributions  paid by the Company to  stockholders  will be taxable to
the  stockholders  as dividends,  to the extent of the Company's  accumulated or
current  earnings and profits.  There can be no assurance  that the Company will
declare or pay cash dividends at any particular time.

                                       13

<PAGE>

                                 CAPITALIZATION


     The  following  table  sets  forth the  capitalization  of the  Company  at
September  30,  1996,  and as adjusted  to give effect to the sale of  1,400,000
shares of Common Stock offered hereby at the estimated  initial public  offering
price of $11.00 per share (the median of the estimated  initial public  offering
price  range),  less the  underwriting  discount and  commissions  and estimated
expenses. This table should be read in conjunction with "Management's Discussion
and  Analysis  of  Financial  Condition  and  Results  of  Operations"  and  the
Consolidated Financial Statements and Notes thereto included in this Prospectus.

   
<TABLE>

<CAPTION>
                                                          September 30, 1996
                                                    ----------------------------
                                                     Actual       As Adjusted(1)
                                                     ------       -----------

<S>     <C>    <C>    <C>    <C>    <C>    <C>

Stockholders' equity:
  Common Stock, $.05 par value;
    20,000,000 shares authorized;
    1,227,213 shares outstanding;
    2,627,213 shares outstanding as adjusted..   $    61,361      $    131,361

Additional paid-in capital....................    12,170,210        26,052,210

Accumulated deficit...........................    (3,049,017)       (3,049,017)
                                                 -----------      ------------

Total stockholders' equity....................   $ 9,182,554      $ 23,134,554(2)
                                                 ===========      ============

Net tangible book value per share.............   $      7.24(3)   $       8.69(3)
- --------------------
<FN>


(1) If the  Underwriter's  over-allotment  option is exercised  in full,  Common
    Stock,  additional paid-in capital and total stockholders' equity would be $
    141,500,  $ 28,351,500 and $ 25,443,983,  respectively.  This table excludes
    approximately  993,923  shares of Common  Stock  issuable  upon  exercise of
    outstanding options and warrants at an exercise price of $10.00 per share.

(2) Total stockholders'  equity, as adjusted,  reflects an assumed increase from
    actual stockholders' equity of $13,952,000, which is the estimated amount of
    net proceeds of the Offering,  assuming an initial public  offering price of
    $11.00 per share,  an  underwriting  discount of  $1,078,000,  and  offering
    expenses of $370,000.

(3) Actual  net   tangible   book  value  per  share   equals   total
    stockholders'  equity of  $9,182,554  less  intangible  assets of $303,657,
    divided by 1,227,213 shares issued and outstanding. Net tangible book value
    per share as adjusted  equals  total  stockholders'  equity of  $23,134,554
    (assuming  net proceeds of the  Offering of  $13,952,000)  less  intangible
    assets of $303,657, divided by 2,627,213 shares (assuming issuance and sale
    of 1,400,000 shares).
</FN>
</TABLE>

    

                                       14
<PAGE>



                      SELECTED CONSOLIDATED FINANCIAL DATA

         The following selected  consolidated  financial data for, and as of the
end of, each of the years in the two year  period  ended  December  31, 1995 are
derived from the audited  consolidated  financial statements of the Company. The
following selected interim consolidated data for, and as of the end of, the nine
month periods ended September 30, 1996 and 1995 have been derived from unaudited
financial statements of the Company,  which, in the opinion of management,  have
been prepared on the same basis as the audited Consolidated Financial Statements
included herein,  and reflect all  adjustments,  which are of a normal recurring
nature,  necessary  for a fair  presentation  of such data.  The  results of the
interim  periods are not  necessarily  indicative of the results of a full year.
The  selected  consolidated  financial  data set forth  below  should be read in
conjunction with, and are qualified by reference to, the Consolidated  Financial
Statements of the Company and the Notes thereto,  and  "Management's  Discussion
and  Analysis  of  Financial  Condition  and  Results  of  Operations"  included
elsewhere in this Prospectus.

<TABLE>
<CAPTION>

                                                            Nine Months Ended                             Years Ended
                                                               September 30,                              December 31,
                                                  -------------------------------------          ---------------------------------
                                                        1996                 1995                      1995              1994
                                                  ----------------    -----------------          ----------------   --------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
   
Consolidated Statements
    of Operations Data:
    Interest income............................     $ 4,316,423          $1,659,489                  $2,561,439        $1,209,141
    Interest expense...........................       1,978,451             878,037                   1,269,620           503,828
    Net interest income........................       2,337,972             781,452                   1,291,819           705,313
    Provision for loan losses..................         674,828                -                        190,051            59,078
    Non-interest income........................         811,937              90,668                     197,014            75,364
    Non-interest expense.......................       4,000,513           1,361,886                   2,581,411           979,989
    Loss before income taxes...................      (1,525,432)           (489,766)                 (1,282,629)         (258,390)
    Income tax provision (benefit).............            -                   -                           -              (17,434)
    

Net Loss.......................................     $(1,525,432)        $  (489,766)                $(1,282,629)      $  (240,956)
                                                    ===========         ===========                 ===========       ===========

Consolidated Statements of Financial
    Condition Data, at Period End:
    Total assets...............................     $94,961,351         $41,715,010                 $52,798,345       $26,303,452
    Total loans, net...........................      80,981,616          24,475,535                  29,760,313        19,930,101
    Total deposits.............................      78,857,010          30,072,493                  41,363,630        20,882,530
    Total stockholders' equity.................       9,182,554          10,887,886                  10,701,986         1,976,615


   
Per Common Share Data:
    Net loss(1)................................     $     (1.24)        $      (.97)                $     (1.88)      $     (2.04)
    Book value.................................            7.48                9.31                        8.72              8.75
    Tangible book value........................            7.24                9.02                        8.41              7.22
    Number of shares of common stock
        outstanding, at period end.............       1,227,213           1,169,141                   1,226,613           225,813


Performance Ratios(2):
    Return on average assets...................         (2.84)%             (1.93)%                     (3.45)%           (1.42)%
    Return on average stockholders' equity.....        (20.37)%            (13.08)%                    (19.63)%          (22.72)%
    Net interest margin........................           4.87%               3.50%                       3.99%             4.60%
    Average stockholders' equity to average
        assets.................................          13.93%              14.76%                      17.56%             6.23%
    

Capital Ratios:
    Capital to risk-weighted assets, at period end:
        Tier 1 capital ratio...................          10.33%              44.94%                      33.87%            11.76%
        Total capital ratio....................          11.44%              45.99%                      35.10%            13.01%
        Tier 1 leverage ratio..................          12.39%              31.04%                      27.83%             9.57%

Asset Quality Ratios:
    Allowance for loan losses, at period end, to:
        Loans..................................           1.17%                .99%                       1.25%             1.21%
        Non-performing assets..................         205.05%              24.57%                      59.47%            35.38%
    Net charge-offs to average total loans(2)..            .22%                __                          .26%              .16%
    Non-performing assets to total assets,
        at period end..........................            .49%               2.39%                       1.20%             2.63%
- -----------
<FN>
(1) Net  loss  per  share is based on the  weighted  average  number  of  shares
    outstanding during the period.
(2) Annualized for the nine months ended September 30, 1996 and 1995.
</FN>
</TABLE>

                                       15

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   
         The  following  discussion  is  qualified  in its  entirety by the more
detailed  information and the financial  statements and notes thereto  appearing
elsewhere  in  this  Prospectus.  In  addition  to  the  historical  information
contained   herein,   the  discussion  in  this  Prospectus   contains   certain
forward-looking  statements  that  involve  risks  and  uncertainties,  such  as
statements of the Company's plans, objectives,  expectations and intentions. The
cautionary statements made in this Prospectus should be read as being applicable
to  all  related  forward-looking   statements  wherever  they  appear  in  this
Prospectus.  The Company's  actual  results could differ  materially  from those
discussed  herein.  Factors that could cause or contribute  to such  differences
include,  but are not limited to,  those  discussed in this section and in "Risk
Factors."
    

Overview

         Since  assuming  control  of  the  Company  in  May,  1995,  management
implemented  a strategy  of building a branch  network in its core market  area.
This  strategy is intended to position  the Bank to optimize  the  opportunities
that  management  believes  have  been  created  by  dislocations  caused by the
widespread  consolidations among local banks with large out-of-state  acquirors.
Although this strategy has resulted in losses for the past sixteen  months,  the
Company  anticipates that this investment will ultimately be substantially  less
than the market  premiums  required to purchase  and  improve  existing  bank or
thrift franchises.

         The  following  discussion  of the  Company's  financial  condition and
results of operations should be read in conjunction with the Company's financial
statements  and  related  notes  and  other  statistical   information  included
elsewhere herein. Results reflect the operations of the Company and the Bank for
the nine month periods ended  September 30, 1996 and 1995,  and during the years
ended December 31, 1995 and 1994.

Results of Operations

         The Company incurred a net loss for the nine months ended September 30,
1996 of $1,525,432  compared to a net loss of $489,766 for the nine months ended
September 30, 1995. These results reflect the costs of the Company's  continuing
expansion and growth, including substantially increased compensation,  occupancy
and promotional expenses. Net loss per share for the nine months ended September
30,  1996 was $1.24 per share  compared to $.97 per share for the same period in
1995.  Return on average assets was (2.84)% for the nine months ended  September
30, 1996 as compared to (1.93)% for the same period in 1995.

         The  Company's  net loss  for the  year  ended  December  31,  1995 was
$1,282,629  compared to a net loss of $240,956  for the year ended  December 31,
1994. The amount of net loss for 1995 was in line with management's expectation.
The primary reasons for the increase in net loss were costs  associated with the
development  of a substantial  branching  network,  the marketing of deposit and
loan  products  and  additional  staffing  necessary  to  effectively  serve the
expanding customer base. The 1995 net loss represents a return on average assets
of (3.45)% compared to the 1994 return of (1.42)%.  The return on average equity
was (19.63)% for 1995 and (22.72)% for 1994. The net interest  margin  increased
to $1,291,819  for the year ended  December 31, 1995, an increase of $586,506 or
83% from the 1994 amount of $705,313.

                                       16

<PAGE>

Net Interest Income/Margins

         The primary source of earnings for the Company is net interest  income,
which is the difference between income earned on  interest-earning  assets, such
as  loans   and   investment   securities,   and   interest   incurred   on  the
interest-bearing sources of funds, such as deposits and borrowings. The level of
net interest income is determined  primarily by the average balances  ("volume")
and the rate  spreads  between  the  interest-earning  assets and the  Company's
funding sources.

         Net interest  income was $2,337,972 for the nine months ended September
30, 1996, a 199% increase from the net interest income of $781,452 earned during
the same period of 1995.  Earning assets averaged  $63,964,829 in the first nine
months of 1996,  a 115%  increase as compared to  $29,752,454  in the first nine
months of 1995. The increase in net interest income was due to the growth of the
loan portfolio and increases in yields on the loan portfolio. Average loans as a
percentage of total average earning assets  increased to 88.1% in the first nine
months of 1996 as compared with 70.8% in the same period of 1995.

   
         Net  interest  income was  $1,291,819  for the year ended  December 31,
1995, an 83% increase from the net interest income of $705,313 in 1994.  Earning
assets averaged  $32,414,418 in 1995, a 111% increase as compared to $15,340,770
in 1994.  The increase in net interest  income was due to the growth of the loan
portfolio,  and increases in yields in the majority of earning asset  categories
due to market rate increases, including the prime rate, throughout 1995.
    

         Interest  income on loans of  $3,981,916  for the first nine  months of
1996  increased by  $2,698,764,  or 210% from  $1,283,152 for the same period in
1995,  reflecting a significant  increase in the average  balance of loans which
totaled $56,374,298 for the first nine months of 1996 as compared to $21,060,866
for the same period in 1995.

         Interest income on loans of $1,981,588 in 1995  represented an increase
of  $878,676,  or 80% from  $1,102,912  in 1994,  reflecting  an increase in the
average  balance of loans to $22,698,742  in 1995 from  $13,395,099 in 1994. The
increase in net interest income was the result of an overall increase in earning
assets. The net interest spread declined to 3.32% in 1995 from 4.28% in 1994.

         Despite lower net interest spreads (which is the difference between the
yield on earning assets and the cost of  interest-bearing  liabilities)  and net
interest  margins for the Company,  net interest  income improved in 1995 due to
greater  dollar  volumes  of  higher  yielding  assets,  as well as the  overall
increase in average earning assets.

         The  key  performance  measure  for net  interest  income  is the  "net
interest margin," or net interest income divided by average earning assets.  The
Company's  net  interest  margins  were  3.99% for 1995 and 4.6% for  1994.  The
Company's   net   interest   margin  is   affected  by  loan   pricing,   credit
administration,  and deposit pricing. The Company's net interest margin was 4.9%
for the nine  months  ended  September  30,  1996,  as  compared to 3.5% for the
comparable  1995 period.  This increase was achieved by adding  higher  yielding
loans in 1996.  The 1995  decreases were the result of a combination of factors,
including an upward trend in  certificates  of deposit as a percentage  of total
deposits and greater  increases  in  interest-bearing  deposits  than in earning
assets.

         Table 1:  "Comparative  Average  Balances  - Yields  and  Rates"  below
indicates  the  Company's   average  volume  of   interest-earning   assets  and
interest-bearing  liabilities  and  average  yields  and  rates.  Changes in net
interest  income from period to period result from increases or decreases in the
volume of 


                                       17

<PAGE>


interest-earning assets and interest-bearing liabilities, increases or
decreases in the average  rates earned and paid on such assets and  liabilities,
the  ability to manage the  earning-asset  portfolio,  and the  availability  of
particular sources of funds, such as non-interest bearing deposits.

                                       18
<PAGE>

<TABLE>
<CAPTION>
Table 1:  Comparative Average Balances (1) - Yields and Rates

                                                Nine Months Ended September 30,                    Years Ended December 31,
                                       --------------------------------------------- ---------------------------------------------
                                                 1996                   1995                  1995                    1994
                                       ---------------------- ---------------------- ---------------------- ----------------------
                                       Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/
                                       Balance Expense Rates  Balance Expense Rates  Balance Expense Rates  Balance Expense Rates
                                       ------- ------- ------ ------- ------- ------ ------- ------- ------ ------- ------- ------
                                                                           (dollars in thousands)
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Assets:
 Loans (net of unearned income)(2)     $56,374  $3,982  9.42% $21,061 $1,283  8.12%  $22,699 $1,982  8.73%  $13,395 $1,103  8.23%
 Mortgage-backed securities
  held to maturity                        -       -      -      2,544    133  6.95%    2,303    177  7.69%    1,274     78  6.12%
 Federal funds sold                       -       -      -       -       -      -        175     15  8.57%     -       -      -
 Interest bearing bank balances          6,724     314  6.23%   5,846    227  5.19%    6,937    366  5.28%      480     14  2.92%
 Other earning assets                      866      20  3.04%     301     16  7.23%      301     22  7.31%      192     14  7.29%
                                       -------  ------        ------- ------         ------- ------         ------- ------

 Total earning assets(3)                63,964   4,317  9.00%  29,752  1,659  7.44%   32,415  2,562  7.90%   15,341  1,209  7.88%
                                                ------                ------                 ------                 ------

 Allowance for loan losses                (550)                  (244)                  (256)                  (150)
 Other assets                            8,235                  4,326                  5,054                  1,836
                                       -------                -------                -------                -------

 Total assets                          $71,649                $33,834                $37,213                $17,027
                                       =======                =======                =======                =======


   
Liabilities and stockholders' equity:
 Deposits:
    Passbook                           $ 4,425     112  3.37% $ 2,973     60  2.68%  $ 3,081     66  2.14%  $ 1,521     47  3.13%
    NOW/MMDA                            10,646     222  2.79%   6,175    144  3.11%    6,477    211  3.26%    3,358    110  3.27%
    Certificates                        37,763   1,616  5.70%  15,035    584  5.18%   16,793    900  5.36%    7,139    254  3.56%
                                       -------  ------        ------- ------         ------- ------         ------- ------


Total interest-bearing deposits         52,834   1,950  4.92%  24,183    788  4.34%   26,351  1,177  4.47%   12,018    411  3.42%

Other borrowed funds                     1,149      28  3.30%   1,841     90  6.54%    1,406     93  6.61%    1,985     93  4.69%
                                       -------  ------        ------- ------         ------- ------         ------- ------

Total interest-bearing liabilities      53,983   1,978  4.89%  26,024    878  4.50%   27,757  1,270  4.58%   14,003    504  3.60%
                                                ------                ------                 ------                 ------
    

Demand deposits                          6,447                    536                    984                  1,051
Other liabilities                        1,235                  2,280                  1,938                    913
Stockholders' equity                     9,984                  4,994                  6,534                  1,060
                                       -------                -------                -------                -------

Total liabilities and stockholders'
  equity                               $71,649                $33,834                $37,213                $17,027
                                       =======                =======                =======                =======

Interest rate spread
   (Average yield less average rate)                    4.11%                 2.94%                  3.32%                  4.28%
Net interest income
   (Interest income less interest               ------                ------                 ------                 ------
    expense                 )                   $2,338                $  781                 $1,292                 $  705
                                                ======                ======                 =======                ======
Net interest margin
   (Net interest income/total
    earning assets)                                     4.87%                 3.50%                  3.99%                  4.60%
- -------------------------
<FN>
(1) Average   balances  were   calculated   using  month  end  balances   (which
    approximates  daily  averages) as daily  averages were not available for the
    periods presented.
(2) Loans on  non-accrual  status are  included  in the  calculation  of average
    balances.
(3) From  inception  through  December  31,  1995,  the Company made no loans or
    investments that qualify for tax-exempt treatment and,  accordingly,  had no
    tax-exempt income.
</FN>
</TABLE>


                                       19

<PAGE>




         Table 2:  "Rate/Volume  Variance"  below  indicates  the changes in the
Company's  net  interest  income as a result of  changes  in volume  and  rates.
Changes in interest  income and  interest  expense can result from  variances in
both volumes and rates. The Company has an asset and liability management policy
designed to provide a proper  balance  between  rate  sensitive  assets and rate
sensitive  liabilities,  to attempt to maximize  interest margins and to provide
adequate liquidity for anticipated needs.

<TABLE>
<CAPTION>
Table 2:  Rate/Volume Analysis (in thousands)
                                                            Nine Months
                                                      Ended September 30, 1996                Year Ended December 31, 1995
                                                       Compared to Nine Months                          Compared to
                                                      Ended September 30, 1995               Year Ended December 31, 1994
                                                  ---------------------------------        ---------------------------------
                                                                           Net                                    Net
                                                  Average    Average    Increase/          Average    Average  Increase/
                                                  Volume      Rate    (Decrease)(1)         Volume     Rate    (Decrease)(1)
                                                  -------    -------  -------------        -------    -------  -------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
   
Interest Income:                                  $2,465     $  234       $2,699            $  808      $ 71     $  879
 Loans (net of unearned income)
 Mortgage-backed securities held to maturity        (133)        -          (133)               75        24         99
 Federal funds sold                                  -           -          -                   15        -          15
 Interest bearing bank balances                       37         50           87               332        20        352
 Other earnings assets                                 5         (1)           4                 8        -           8
                                                  ------     ------       ------            ------      ----     ------
         Total interest income                     2,374        283        2,657             1,238       115      1,353
                                                  ------     ------       ------            ------      ----     ------

Interest Expense:
 Passbook                                             34         18           52                27        (8)        19
 NOW/MMDA                                             91        (13)          78               101        -         101
 Certificates                                        967         65        1,032               470       176        646
 Other borrowed funds and escrow                     (27)       (35)         (62)               (1)        1         -
                                                  ------     ------       ------            ------     -----     ------

     Total interest expense                        1,065         35        1,100               597       169        766
                                                  ------     ------       ------            ------     -----     ------
    

Change in net interest income                     $1,309     $  248       $1,557            $  641     $ (54)    $  587

- ----------                                        ======     ======       ======            ======     =====     ======
<FN>
(1) The change in  interest  income and  expense due to both rate and volume has
    been  allocated  proportionally  between  volume  and  rate.  Loan  fees are
    included in the interest income computation.
</FN>
</TABLE>

Non-Interest Income

   
     Non-interest  income consists of revenues generated from service charges on
deposit  accounts,  as well as loan fees, wire transfer fees,  gains on sales of
investment  securities,  official check fees and collection  fees.  Non-interest
income for the first nine months of 1996 was $811,937 as compared to $90,668 for
the same period in 1995,  an increase of  $721,269.  This  increase,  to a large
extent,  was due to a gain of $331,695  realized on the sale of trading  account
investment  securities which were purchased and sold in 1996. Other  significant
increases were  experienced in loan fee income which  increased to $208,162 from
$32,344 or and  service  charge fee income  which  increased  to  $229,728  from
$54,017.  These increases were due to significantly  increased  activity in both
deposits and loans.
    

         For the year ended December 31, 1995, non-interest income was $197,014,
an increase of $121,650 from $75,364 in 1994.  The increase was primarily due to
volume increases in both loan and deposit  accounts,  which generated more check
activity and increased fee income.  Service fees on deposits 

                                       20

<PAGE>



accounted  for 48.2% and 64.4% of total  non-interest  income for 1995 and 1994,
respectively.  Service  fees on loans  accounted  for  42.7%  and 16.0% of total
non-interest income for 1995 and 1994, respectively.

<TABLE>
<CAPTION>
Table 3:  Non-interest Income

                                                       Nine Months Ended
                                                          September 30,                  Years Ended December 31,
                                                 ---------------------------          -----------------------------
                                                       1996            1995                  1995             1994
                                                 -----------------    ------          ------------------     ------
                                                           Percent                               Percent
                                                 Amount     Change    Amount          Amount      Change     Amount
                                                 ------     ------    ------          ------      ------     ------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Gain on sale of securities                      $331,695     100%    $   -          $  8,970        100%    $   -
Service fees on loans                            208,162     544%     32,344          84,173        596%     12,089
Service fees on deposits                         229,728     325%     54,017          94,918         96%     48,524
Other operating income                            42,352     833%      4,307           8,953       (39)%     14,751
                                                --------             -------        --------                -------

         Total non-interest income              $811,937     796%    $90,668        $197,014        161%    $75,364
                                                ========     ====    =======        ========        ====    =======

Non-interest income as a percent
  of average total assets (annualized)             1.51%                .36%            .53%                   .44%
                                                   ====                 ====            ====                   ====
</TABLE>

Non-Interest Expense

         Non-interest  expense  totaled  $4,000,513  for the nine  months  ended
September  30, 1996 as compared to  $1,361,886  for the same period of 1995,  an
increase of $2,638,627. This increase reflects increased administrative expenses
and management's continuing emphasis on growth through branching.  Also included
in the operating  expenses for the nine months ended  September 30, 1996 was the
accrual  of  a  one-time  federal   assessment  of  approximately   $154,000  to
recapitalize  the Savings  Association  Insurance  Fund.  Non-interest  expenses
(annualized)  as a percentage of average total assets  increased to 7.4% for the
first nine months of 1996 as compared to 5.4% for the comparable period in 1995.
Salaries and employee benefits continued to account for the largest component of
non-interest  expense,  comprising 46.5% of total non-interest  expenses for the
nine months ended  September 30, 1996 and 41.7% for the same period in 1995. The
increase was due to increased  staffing as a result of administrative  personnel
necessary  to  effectively  serve  a  significantly   increased  customer  base.
Occupancy  expense increased to $480,079 for the nine months ended September 30,
1996 as  compared  with  $136,996  for the same  period in 1995,  an increase of
$343,083,  caused by the Company's  continuing expansion into new local markets.
As a result of this growth, other components of non-interest expense increased.

         Non-interest expense totaled $2,581,411 for the year ended December 31,
1995, as compared to $979,989 for 1994, an increase of $1,601,422.  Non-interest
expense as a percentage  of average  total assets  increased to 6.94% in 1995 as
compared to 5.76% in 1994.  Salaries and employee  benefits  comprised  46.1% of
total  non-interest  expenses for 1995 and 41.9% in 1994.  Salaries and employee
benefits  increased  by  $778,794,  from 1994 to 1995.  The increase in 1995 was
mainly  attributable  to increased  staffing of the branch  network,  additional
administrative staff and related benefit costs. Net occupancy expenses increased
by $159,574 or 185.7% from 1994 to 1995. This increase was due to the aggressive
development  of the branch  network  which  increased  from four  branches as of
December 31, 1994 to eight branches as of December 31, 1995.  Additionally,  the
two  acquisitions  of  financial  institutions  in 1994  were  accounted  for as
purchases and the results of their operations are included only from the date of
acquisition  in 1994.  Professional  services  increased from $51,205 in 1994 to
$233,448


                                       21

<PAGE>



in 1995,  or  $182,243,  an  increase  of  355.9%,  relating  to the  growth  of
consulting  expenses  associated with supermarket  banking.  Advertising expense
increased from $11,706 in 1994 to $147,549 in 1995, which reflects the Company's
increased  marketing  efforts relating to both deposit and loan products.  Other
expenses  increased  to $282,352 in 1995 from  $51,260 in 1994 due  primarily to
increased repairs and maintenance costs associated with new branch locations.

<TABLE>
<CAPTION>
Table 4:  Non-interest Expense

                                               Nine Months Ended September 30,                Years Ended December 31,
                                            -----------------------------------         ----------------------------------
                                                    1996                1995                    1995                1994
                                            --------------------      ---------         --------------------      --------
                                                         Percent                                     Percent
                                            Amount        Change       Amount           Amount        Change       Amount
                                            ------        ------       ------           ------        ------       ------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Salaries and employee benefits            $1,859,988      227%       $  568,243       $1,189,172        190%     $410,378
Net occupancy                                480,079      250           136,996          245,499        186        85,925
Insurance premiums                           229,810      432            43,221           79,783         20        66,239
Furniture, fixtures and equipment            173,169      230            52,408           82,968         20        68,914
Professional services                         59,841      (52)          123,851          233,448        356        51,205
Advertising                                  290,944      300            72,791          147,549      1,161        11,706
Service bureau expense                       201,067      117            92,650          134,927         31       103,079
Office supplies                              183,357      147            74,144          121,250         31        92,561
Amortization of cost of intangible assets     56,195       16            47,824           64,463         67        38,722
Other                                        466,063      211           149,758          282,352        451        51,260
                                          ----------                 ----------       ----------                 --------

    Total non-interest expense            $4,000,513      194%       $1,361,886       $2,581,411       163%      $979,989
                                          ==========                 ==========       ==========                 ========

Non-interest expense as a percent
  of average total assets (annualized)          7.4%                       5.4%             6.9%                     5.8%
                                                ===                        ====             ====                     ====
</TABLE>

Income Taxes

         The Company did not recognize any income tax benefit for the year ended
December 31, 1995 or for the nine months ended  September  30, 1996 and 1995. As
of September 30, 1996 and December 31, 1995,  the entire net deferred tax asset,
consisting  mainly of net  operating  loss  carryforwards,  had been offset by a
valuation  allowance.  This valuation  allowance has been established because of
the lack of sufficient  profitable operating history of the Company.  Management
will evaluate the need for this allowance in the future and make  adjustments as
appropriate.  The amount of the net  operating  loss  carryforward  for  federal
income tax purposes at September 30, 1996 approximated  $2,500,000.  As a result
of ownership changes in 1995, utilization of a portion of the net operating loss
carryforward is subject to annual limitations.

Financial Condition

         At September 30, 1996, the Company's  total assets were  $94,961,351 as
compared  to  $52,798,345  at December  31,  1995,  an  increase of 79.9%.  This
increase was primarily due to the continual growth in the branching  network and
marketing  of  deposit  and loan  products.  The Bank's  overall  asset size and
customer base, both individual and commercial,  increased  significantly  during
1995; this growth continued into the first nine months of 1996.

   
         The Company's total assets were  $52,798,345 as of December 31, 1995 as
compared to $26,303,452 as of December 31, 1994,  which  represented an increase
of 101%. The Bank's overall asset 

                                       22

<PAGE>



size and customer base, both individual and commercial,  increased significantly
during  1995,  and this growth is reflected in the  consolidated  statements  of
financial condition and statements of operations.
    

         Total loans,  net of the  allowance  for loan losses,  at September 30,
1996 was  $80,981,616  as compared to  $29,760,313  on December 31, 1995,  which
represents an increase of  $51,221,303.  Significant  growth was  experienced in
commercial  real  estate  and  construction  which  increased  $35,880,079,  and
commercial loans which increased  $10,818,346.  Throughout the nine months ended
September 30, 1996 loan demand continued to be strong. At September 30, 1996 the
loan to deposit ratio was 104% as compared to 73% at December 30, 1995. The Bank
has augmented its deposits with  short-term  collateralized  borrowings from the
Federal Home Loan Bank of Atlanta to meet liquidity needs.

         Total  loans,  net of allowance  for loan losses,  at December 31, 1995
were  $29,760,313  as  compared  to  $19,930,101  at December  31,  1994,  which
represented  an  increase  of 49%.  The  increase  in loans is due to the Bank's
continued focus on its core lending activities  consisting mainly of real estate
loans secured by first mortgages, both residential and commercial. Average loans
as a percentage of average total earning assets, however, decreased from 1994 to
1995,  representing  70% of total  earning  assets as of December 31,  1995,  as
compared  to  87%  as of  December  31,  1994,  reflecting  primarily  increased
liquidity  from the  Company's  sale of stock in 1995  together  with  increased
deposits.

         Because the Bank has  aggressively  marketed  its deposit  products and
expanded its branch network, total deposits increased to $41,363,630 at December
31, 1995 from $20,882,530 at December 31, 1994, an increase of 98%. Certificates
of deposit  ("CD's")  accounted  for the largest  portion of this  increase,  up
$15,755,945.

Composition of Loan Portfolio

         Because  loans are expected to produce  higher  yields than  investment
securities and other  interest-earning  assets, the absolute volume of loans and
the volume as a percentage of total earning  assets is an important  determinant
of net interest margin.

         During the nine month period  ended  September  30, 1996 average  loans
totaled  $56,374,298  and  constituted  88% of  earning  assets and 79% of total
assets for the same period.  This average loan balance represents an increase of
$35,313,435 over the nine month period ended September 30, 1995.

         The  increase  in  loans  from  $29,760,313  at  December  31,  1995 to
$80,981,616  at  September  30,  1996 was funded  primarily  by an  increase  in
deposits and a $6,000,000 advance from the Federal Home Loan Bank of Atlanta.

         During the year ended December 31, 1995, average loans were $22,698,742
and  constituted  70% of average earning assets and 61% of average total assets.
This   represents  an  increase  of  $9,303,643   over  1994  average  loans  of
$13,395,099,  which  represented  87.3% of average  earning  assets and 78.7% of
average total assets.  At December 31, 1995, the Company's loan to deposit ratio
was 72.9% as compared to 96.6% at December 31, 1994.  Loan growth during 1995 of
$9,961,652 was significantly less than total deposit growth of $20,481,100 which
contributed to the decrease in the loan to deposit ratio.

         The Bank's loan portfolio composition as of September 30, 1996 reflects
greater  concentrations  of commercial real estate and  construction  loans. The
following  table sets forth the composition of the Bank's loan portfolio and the
related percentage composition of total loans.


                                       23

<PAGE>




<TABLE>
<CAPTION>
Table 5:  Loan Portfolio Composition

                                            September 30, 1996            December 31, 1995             December 31, 1994
                                        -------------------------      -----------------------       -----------------------
                                                          Percent                     Percent                        Percent
      Type of Loans                        Amount        of Total         Amount      of Total         Amount       of Total
      -------------                     ------------     --------      -----------    --------       ----------     --------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Commercial                               $11,687,987          14%     $    869,641         3%        $      -            -%
Commercial real estate
 and construction(1)                      47,354,820          58        11,474,741        38           1,686,153         9
Residential real estate                   21,582,328          26        16,215,918        54          17,308,341        87
Consumer and other                         1,370,090           2         1,450,721         5             905,767         4
                                         -----------        ----      ------------       ---         -----------       ---

    Total loans                           81,995,225        100%        30,011,021       100%         19,900,261       100%
                                                            ===                          ===                           ===

Add:
 Unamortized premiums                        224,965                       283,926                      375,708
 Accrued interest receivable                 585,690                       201,704                      144,522

Less:
 Unearned income                             865,452                       360,051                      245,543
  Allowance for loan losses                  958,812                       376,287                      244,847
                                        ------------                  ------------                  -----------

    Net loans                            $80,981,616                  $ 29,760,313                  $19,930,101
                                         ===========                  ============                  ===========
- ---------------------------
<FN>
(1) Less loans in process
</FN>
</TABLE>

   
         Approximately  50% of the  Bank's  loans  have  adjustable  rates as of
September 30, 1996 and 52% have  adjustable  rates as of December 31, 1995,  the
majority of which are fixed to the prime rate.  Interest  rates on variable rate
loans adjust to the current  interest rate  environment,  whereas fixed rates do
not permit this  flexibility.  If interest rates were to increase in the future,
the interest earned on the variable rate loans would improve,  and if rates were
to fall, the interest earned would decline, thus impacting the Company's income.
See also the discussion under "Liquidity and Interest Rate Sensitivity" below.
    

         The following  table sets forth the maturity  distribution,  classified
according  to  sensitivity  to changes in  interest  rate,  for the Bank's  loan
portfolio at September 30, 1996 and December 31, 1995.  Some of the loans may be
renewed or repaid prior to maturity.  Therefore,  the following table should not
be used as a forecast of future cash collections.


                                       24

<PAGE>




<TABLE>
<CAPTION>
Table 6:  Maturity Schedule of Selected Loans

   
                                     As of September 30, 1996                      As of December 31, 1995
                                      (dollars in thousands)                       (dollars in thousands)
                          --------------------------------------------  --------------------------------------------
                           Up to   1 Year   5 Years                      Up to    1 Year    5 Years
                            One      to        to       10+               One       to         to     10+
                            Year   5 Years  10 Years   Years    Total     Year    5 Years  10 Years  Years    Total
                          -------  -------  --------  -------  -------  --------  -------  --------  ------  -------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Residential real estate   $ 6,126  $ 4,369  $ 1,415   $ 9,672  $21,582   $ 3,811  $3,449    $1,132   $7,824  $16,216
Commercial real estate
  and construction         15,872   22,045    8,063     1,375   47,355     8,886   2,209        15      365   11,475
Commercial                  9,070    2,618      -         -     11,688       585     166       118      -        869
Consumer                      200      477      671        22    1,370       399     795        24      233    1,451
                          -------  -------  -------   -------  -------   -------  ------    ------   ------  -------
   Total                  $31,268  $29,509  $10,149   $11,069  $81,995   $13,681  $6,619    $1,289   $8,422  $30,011
                          =======  =======  =======   =======  =======   =======  ======    ======   ======  =======

Fixed interest rate       $ 8,364  $16,478  $ 6,027   $10,213  $41,082   $ 6,567  $3,177    $  619   $4,043  $14,406
Variable interest rate     22,904   13,031    4,122       856   40,913     7,114   3,442       670    4,379   15,605
                          -------  -------  -------   -------  -------   -------  ------    ------   ------  -------
   Total                  $31,268  $29,509  $10,149   $11,069  $81,995   $13,681  $6,619    $1,289   $8,422  $30,011
                          =======  =======  =======   =======  =======   =======  ======    ======   ======  =======
</TABLE>
    


         The  scheduled  repayments  as shown above are reported in the maturity
category in which the payment is due.

Loan Quality

         The  Bank  attempts  to  manage  the risk  characteristics  of its loan
portfolio  through  various  control  processes,  such as credit  evaluation  of
borrowers,   establishment   of  lending  limits  and   application  of  lending
procedures,  including the holding of adequate collateral and the maintenance of
compensating  balances.  However,  the Bank seeks to rely  primarily on the cash
flow of its borrowers as the  principal  source of  repayment.  Although  credit
policies are designed to minimize risk,  management  recognizes that loan losses
will occur and that the amount of these losses will  fluctuate  depending on the
risk  characteristics  of the loan  portfolio  as well as general  and  regional
economic conditions.

         The allowance for loan losses represents a reserve for potential losses
in the  loan  portfolio.  The  adequacy  of the  allowance  for loan  losses  is
evaluated  periodically  based  on a review  of all  significant  loans,  with a
particular  emphasis on  non-accruing,  past due and other loans that management
believes require special attention.

         For  significant   problem  loans,   management's  review  consists  of
evaluation of the  financial  strengths of the borrower and the  guarantor,  the
related collateral,  and the effects of economic  conditions.  Specific reserves
against the remaining  loan  portfolio are based on analysis of historical  loan
loss ratios,  loan  charge-offs,  delinquency  trends,  and previous  collection
experience,  along  with an  assessment  of the  effects  of  external  economic
conditions.  Table 8: "Allowance for Loan Loss  Allocation,"  which is set forth
below,  indicates  the  specific  reserves  allocated  by loan type and also the
general reserves included in the allowance for loan losses.

         As of  September  30, 1996 the Company  had  approximately  $468,000 in
non-accrual  loans  as  compared  with  $633,000  at  December  31,  1995.  This
represents a decrease of $165,000 or 26% in  non-performing  assets for the nine
months ended  September 30, 1996. As of December 31, 1994, the Company had loans
of approximately $692,000 in non-accrual status.

         The  provision  for loan  losses is a charge to earnings in the current
period to replenish the allowance and to maintain it at a level  management  has
determined to be adequate. The Company 

                                       25

<PAGE>



provided  $674,828 for loan losses for the nine months ended September 30, 1996,
but no  provision  was  deemed  necessary  for the  comparable  period  in 1995.
Although the Bank's loan portfolio has increased  significantly  during the nine
months ended  September 30, 1996, no significant  deterioration  in loan quality
has been experienced.

         As of September 30, 1996 the allowance for loan losses was $958,812, as
compared  with the  December  31,  1995  balance of  $376,287,  an  increase  of
$582,525.  Net  charge-offs of $92,303 were recognized for the nine months ended
September 30, 1996. The growth in the reserve was warranted by the growth in the
loan portfolio.  The allowance for loan losses at September 30, 1996 represented
1.17% of  outstanding  loans as compared with 1.25% as of December 31, 1995. The
reduction  in  the   percentage   was  justified   based  on  the  reduction  in
non-performing assets and management's evaluation of the loan portfolio.

         The  Company's  provision  for loan  losses for 1995 was  $190,051,  an
increase of $130,973 from the $59,078  provision in 1994. The Bank's total gross
loan  balance  increased to  $30,011,021  as of December 31, 1995 as compared to
$19,900,201  as of December 31, 1994.  The  increase in the  provision  for loan
losses during 1995 was related primarily to the growth in the loan portfolio.

         The  Bank  charged  off  loans  of  $59,861  in  1995  as  compared  to
charge-offs of $22,561 in 1994, an increase of $37,300. There were recoveries of
$1,250 on loans previously charged off during 1995, as compared to recoveries of
$921 during 1994. The following Table 7: "Allowance for Loan Losses", summarizes
the allowance activities.

<TABLE>
<CAPTION>
Table 7:  Allowance for Loan Losses
                                                                     Nine Months
                                                                        Ended                      Years Ended
                                                                    September 30,                  December 31,
                                                                        1996               1995                1994
                                                                  --------------        ----------           -------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Allowance for loan losses, beginning of period                        $376,287           $244,847           $    -
                                                                      --------           --------           --------
Balance acquired in acquisitions                                         -                   -               207,409
                                                                      --------           --------           --------
Loans charged off:
   Commercial                                                          (12,357)            (8,595)             -
   Real estate                                                         (48,682)           (47,307)            (2,997)
   Consumer                                                            (42,147)            (3,959)           (19,564)
                                                                      --------           --------           --------
     Total loans charged off                                          (103,186)           (59,861)           (22,561)
Recoveries                                                              10,883              1,250                921
                                                                      --------           --------           --------
     Net (charge-offs) recoveries                                      (92,303)           (58,611)           (21,640)
                                                                      --------           ---------          ---------
Provision for loan losses                                              674,828            190,051             59,078
                                                                      --------           --------           --------

Allowance for loan losses, end of period                              $958,812           $376,287           $244,847
                                                                      ========           ========           ========
Loans (net of premiums and discounts):
   Period-end balance                                              $81,940,428        $30,136,600        $20,174,948
   Average balance during period                                   $56,374,298        $22,698,742        $13,395,099
Allowance as percentage of period-end loan balance                       1.17%              1.25%              1.21%
Percent of average loans:
 Provision for loan losses(1)                                            1.60%               .84%               .44%
 Net charge-offs(1)                                                       .22%               .26%               .16%
- ------------------
<FN>
(1)   Annualized for the nine months ended September 30, 1996.
</FN>
</TABLE>



                                       26

<PAGE>

         As of December 31,  1995,  the  allowance  for loan losses was 1.25% of
outstanding  loans,  which was a slight  increase  from the  December  31,  1994
percentage of 1.21%.  Management's  judgment as to the level of future losses on
existing loans is based on  management's  internal review of the loan portfolio,
including  an  analysis  of  the  borrowers'  current  financial  position,  the
consideration of current and anticipated economic conditions and their potential
effects on specific borrowers, an evaluation of the existing relationships among
loans,  potential loan losses, and the present level of the loan loss allowance.
In determining the  collectibility  of certain loans,  management also considers
the fair value of any underlying collateral. However, management's determination
of the appropriate  allowance level is based upon a number of assumptions  about
future  events,  which are believed to be  reasonable,  but which may or may not
prove valid.  Thus, there can be no assurance that charge-offs in future periods
will not exceed the  allowance for loan losses or that  additional  increases in
the allowance for loan loss will not be required. The following table summarizes
the allocation of allowance by loan type.

<TABLE>
<CAPTION>
Table 8:  Allocation of Allowance for Loan Losses

   
                                             As of                             As of                             As of
                                      September 30, 1996                 December 31, 1995                 December 31, 1994
                               -------------------------------   -------------------------------   -------------------------------
                                                   Percent of                        Percent of                        Percent of
                                          Percent    Loans to               Percent    Loans to               Percent    Loans to
                                Amount   of Total  Total Loans    Amount   of Total  Total Loans    Amount   of Total  Total Loans
                               --------  --------  -----------   --------  --------  -----------   --------  --------  -----------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

     Commercial                $242,996    25.3%      42.5%      $ 43,879    11.7%      19.4%      $ 13,803     5.7%       4.5%
     Residential real estate
       and construction         273,718    28.5       55.8         92,449    24.5       75.8         68,816    28.1       91.0
     Consumer                    43,854     4.6        1.7         28,229     7.5        4.8         24,529    10.0        4.5
     Unallocated                398,244    41.6        -           211,730   56.3        -          137,699    56.2        -
                               --------   -----      -----       --------   -----      -----       --------   -----      -----

        Total                  $958,812   100.0%     100.0%      $376,287   100.0%     100.0%      $244,847   100.0%     100.0%
                               ========   =====      =====       ========   =====      =====       ========   =====      =====
    

</TABLE>

         Non-performing  assets are defined as non-accrual loans and real estate
acquired by  foreclosure.  When real estate acquired by foreclosure and held for
sale is included with  non-performing  loans,  such real estate is recorded as a
non-performing  asset.  Non-performing  assets  as of  September  30,  1996  and
December  31,  1995  and  1994  were  comprised  solely  of  loans  and  totaled
approximately   $468,000,   $633,000  and  $692,000,   respectively.   Table  9,
"Non-Performing  Assets," presents  information on these assets for the past two
years, and Table 10, "Foregone Interest," illustrates the corresponding interest
lost on non-performing assets.

         As a result of management's ongoing review of the loan portfolio, loans
are  classified  as  non-accrual,  even though the presence of collateral or the
borrower's  financial  strength  may  be  sufficient  to  provide  for  ultimate
repayment. Interest on non-accrual loans is recognized only when received. Table
10, "Foregone  Interest,"  indicates the amount of interest that would have been
recorded had all loans classified as non-accrual been current in accordance with
their original terms and the amount of interest actually accrued.

Table 9:  Non-Performing Assets
                                          As of                   As of
                                       September 30,          December 31,
                                      --------------     -----------------------
                                           1996             1995          1994
                                      --------------     ----------     --------

  Loans on non-accrual basis             $468,000         $633,000      $692,000


      Total non-performing assets        $468,000         $633,000      $692,000
                                         ========         ========      ========


                                       27

<PAGE>



   
     In  addition,  subsequent  to  September  30,  1996  management  placed  on
non-accrual status loans to a single borrower in which the Bank's  participation
interest as of September 30, 1996 was $873,283. Management currently anticipates
a $100,000 charge-off on these loans in December, 1996.
    

Table 10: Foregone Interest
                                            For the Nine           For the Year
                                            Months Ended               Ended
                                            September 30,          December 31,
                                                1996           1995        1994
                                         ----------------    --------     ------

   Interest income that would have been
     accrued at original terms                 $46,000        $65,000    $34,200
   Interest recognized                           -               -          -


Capital Resources

         Stockholders'  equity  was  $9,182,554  as of  September  30,  1996  as
compared to  $10,701,986 as of December 31, 1995. The decrease of $1,519,432 was
the result of a net loss for the nine month period of $1,525,432 and the sale of
additional  shares of Common  Stock.  No  dividends  have been  declared  by the
Company since its inception.

         Stockholders'  equity  was  $10,701,986  as of  December  31,  1995  as
compared to  $1,976,615  as of December 31, 1994.  This  increase was due to the
issuance of 1,000,800  shares of Common Stock during 1995 for  $10,008,000.  The
other component of the change in  stockholders'  equity was the 1995 net loss of
$1,282,629.

         To date,  the Company has  provided  its  capital  requirements  mainly
through the funds received for its stock offerings.  In the future,  the Company
may  consider  raising  capital  from time to time through an offering of Common
Stock or other securities.  The Bank exceeded its capital adequacy  requirements
as of September 30, 1996 and December 31, 1995. The Company continually monitors
its  capital  adequacy  ratios  to  assure  that the  Bank  remains  within  the
guidelines.

         Banking   regulatory   authorities  have  implemented   strict  capital
guidelines  directly related to the credit risk associated with an institution's
assets. Banks and bank holding companies are required to maintain capital levels
based on their "risk  adjusted"  assets so that categories of assets with higher
"defined"  credit risks will require more capital support than assets with lower
risk.  Additionally,  capital must be maintained to support certain  off-balance
sheet instruments.

         Capital  is  classified  as Tier 1 (common  stockholders'  equity  less
certain intangible assets) and Total Capital (Tier 1 plus the allowance for loan
losses).  Minimum  required levels must at least equal 4% for Tier 1 capital and
8% for Total Capital.  In addition,  institutions  must maintain a minimum of 3%
leverage capital ratio (Tier 1 capital to average total assets).


                                       28

<PAGE>


         The Bank's capital position is presented in the following table:

<TABLE>
<CAPTION>
Table 11:  Capital Ratios
                                                     September 30,                 December 31,           Regulatory
                                                        1996                    1995        1994          Requirement
                                                  ----------------              ----        ----          -----------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

         Tier 1 capital to risk weighted assets         10.33%                 33.87%      11.76%             4.0%
         Total capital to risk weighted assets          11.44%                 35.10%      13.01%             8.0%
         Tier 1 capital leverage ratio                  12.39%                 27.83%       9.57%             3.0%
</TABLE>


Liquidity and Interest Rate Sensitivity

         The primary  objective of  asset/liability  management is to ensure the
steady growth of the Company's primary earnings component,  net interest income.
Net interest income can fluctuate with significant  interest rate movements.  To
lessen the impact of these rate swings,  management  endeavors to structure  the
balance  sheet  so that  repricing  opportunities  exist  for  both  assets  and
liabilities  in  roughly  equivalent  amounts  at  approximately  the same  time
intervals.  Imbalances  in these  repricing  opportunities  at any point in time
constitute interest rate sensitivity.

         The measurement of the Bank's interest rate  sensitivity,  or "gap," is
one of the principal  techniques used in  asset/liability  management.  Interest
sensitive gap is the dollar difference  between assets and liabilities which are
subject to  interest-rate  pricing  within a given time period,  including  both
floating  rate  or  adjustable  rate  instruments  and  instruments   which  are
approaching maturity.

         Bank management  oversees the  asset/liability  management function and
meets  periodically  to monitor and manage the  structure of the balance  sheet,
control interest rate exposure,  and evaluate  pricing  strategies for the Bank.
The asset mix of the balance sheet is continually  evaluated in terms of several
variables:  yield,  credit quality,  appropriate  funding sources and liquidity.
Management  of the  liability  mix of the balance sheet focuses on expanding the
various funding sources.

         In  theory,  interest  rate risk can be  diminished  by  maintaining  a
nominal level of interest rate sensitivity.  In practice, this is made difficult
by a number of factors,  including cyclical variation in loan demand,  different
impacts on interest-sensitive assets and liabilities when interest rates change,
and the  availability of funding  sources.  Accordingly,  the Bank undertakes to
manage the  interest-rate  sensitivity  gap by  adjusting  the  maturity  of and
establishing  rates on the earning asset portfolio and certain  interest-bearing
liabilities  commensurate  with  management's  expectations  relative  to market
interest  rates.  Management  generally  attempts to maintain a balance  between
rate-sensitive  assets and  liabilities as the exposure  period is lengthened to
minimize the overall interest rate risk to the Bank.

         The interest  rate  sensitivity  position as of  September  30, 1996 is
presented in Table 12:  "Rate  Sensitivity  Analysis."  The  difference  between
rate-sensitive  assets and  rate-sensitive  liabilities,  or the  interest  rate
sensitivity gap, is shown at the bottom of the table. At September 30, 1996, the
Bank had an asset  sensitive  gap  (more  assets  than  liabilities  subject  to
repricing within the stated time frame) of which represents  earning assets over
a 180-day  period.  The Bank  would  benefit  from  increasing  market  rates of
interest when it is asset  sensitive and would  benefit from  decreasing  market
rates of interest when it is liability sensitive. This suggests that if interest
rates should  increase over this period,  the net interest margin would improve;
and if interest rates should  decrease,  the net interest  margin would decline.
Since all interest rates and yields do not adjust at the same velocity,  the gap
is only a general indicator of interest rate sensitivity.  The analysis presents
only a static  view of the timing of  maturities  and  repricing 


                                       29

<PAGE>



opportunities,  without  taking  into  consideration  the fact that  changes  in
interest rates do not affect all assets and  liabilities  equally.  Net interest
income may be impacted by other  significant  factors in a given  interest  rate
environment,  including  changes in the  volume  and mix of  earning  assets and
interest-bearing liabilities.

         Cash flows from  financing  activities,  which  included funds received
from new and  existing  depositors,  provided a large source of liquidity in the
nine  months  ended  September  30,  1996  and in 1995.  The Bank  seeks to rely
primarily on core deposits from customers to provide  stable and  cost-effective
sources of funding to support asset growth.  The Bank also seeks to augment such
deposits with longer term and higher yielding  certificates of deposit.  CD's of
$100,000  or more are  summarized  by maturity  in Table 13:  "Maturity  of Time
Deposits $100,000 or More". Other sources of funds available to the Bank include
short-term  borrowings,  primarily  in  the  form  of  Federal  Home  Loan  Bank
collateralized borrowings.

<TABLE>
<CAPTION>
Table 12:  Rate Sensitivity Analysis

   
                                                               As of September 30, 1996
                                             -----------------------------------------------------------------
                                                                                          Longer Than
                                                                                           10 Years
                                             180 Days   181 Days-     One-Five Five-Ten   or Non-
                                             or Less     One Year      Years     Years    sensitive      Total
                                             -------     --------      -----     -----    ---------      -----
                                                                 (dollars in thousands)
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Interest-earnings Assets:
 Interest bearing deposits                    $ 4,482     $  -      $    -      $   -      $   -        $ 4,482
 Investment in certificates of deposit          -            -            99        -          -             99
 FHLB stock                                     -            -           -          -          481          481
 Loans                                         43,259       1,845     19,095      6,919     10,877       81,995
                                              -------     -------   --------    -------    -------      -------
   Total interest-earnings assets             $47,741     $ 1,845   $ 19,194    $ 6,919    $11,358      $87,057
                                              =======     =======   ========    =======    =======      =======

Interest-bearing Liabilities:
 Savings                                      $ 4,590     $  -      $    -      $   -      $   -        $ 4,590
 NOW accounts                                   3,790        -           -          -          -          3,790
 Money market accounts                          8,378        -           -          -          -          8,378
 CDs & IRAs                                    15,802       8,852     28,343        -          -         52,997
 Federal Home Loan Bank advances                6,000        -           -          -          -          6,000
                                              -------     -------   --------    -------   -------       -------

   Total interest-bearing
   liabilities                                $38,560     $ 8,852   $ 28,343    $   -      $   -        $75,755
                                              =======     =======   ========    =======    =======      =======

Interest rate sensitivity gap                 $ 9,181     $(7,007)  $( 9,149)   $ 6,919    $11,358      $11,302
                                              =======     =======   ========    =======    =======      =======

Cumulative interest rate gap                  $ 9,181     $ 2,174   $( 6,975)   $(   56)   $11,302
                                              =======     =======   ========    =======    =======

Ratio of rate sensitive assets
 to rate sensitive liabilities                   124%         21%        68%        -         -
</TABLE>
    




                                       30

<PAGE>


Deposits

         The Bank uses deposits as the primary  source of funding of its assets.
The Bank has experienced significant growth in its deposits, especially in CD's.
The following table describes the maturity of time deposits of $100,000 or more.

Table 13:  Maturity of Time Deposits $100,000 or More

                         September 30,                    December 31,
                            1996                    1995              1994
                         -------------           ----------        ----------

   Under 3 months         $1,463,097             $  947,201        $  326,414
   3 to 6 months           1,263,197                470,056             -
   6 to 12 months          3,701,031                521,703           304,440
   Over 12 months          3,066,996                706,687           400,106
                          ----------             ----------        ----------

      Total               $9,494,321             $2,645,647        $1,030,960
                          ==========             ==========        ==========

         The Bank offers  individuals and businesses a wide variety of accounts.
These accounts include checking, savings, money market and CD's and are obtained
primarily  from  communities  which the Bank serves.  The Bank holds no brokered
deposits.  The following table details the average amount, the average rate paid
on, and the total of, the  following  primary  deposit  categories  for the nine
months ended September 30, 1996 and the years ended December 31, 1995 and 1994.

<TABLE>
<CAPTION>
Table 14:  Average Deposit Composition and Rates

                                                                                Nine Months Ended
                                                                               September 30, 1996
                                                                  --------------------------------------------
                                                                    Average          Average           % of
                                                                    Balance           Rate            Total
                                                                    -------           ----            -----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

   
         Non-interest-bearing demand deposits                     $ 6,446,653          -               10.87%
                                                                  -----------                         -------

         NOW & money market savings deposits                       10,645,814         2.79%            17.96%
         Regular savings deposits                                   4,425,384         3.37%             7.47%
         Time deposits                                             37,762,845         5.70%            63.70%
                                                                  -----------                         ------

            Total interest-bearing deposits                        52,834,043         4.92%            89.13%
                                                                  -----------                         ------
    

            Total deposits                                        $59,280,696         4.39%           100.00%
                                                                  ===========                         ======
</TABLE>



                                       31

<PAGE>



<TABLE>
<CAPTION>
                                                            Year ended                               Year ended
                                                         December 31, 1995                       December 31, 1994
                                               ----------------------------------      -----------------------------------
                                                Average       Average        % of        Average       Average      % of
                                                Balance        Rate         Total        Balance         Rate      Total
                                                -------        ----         -----        -------         ----      -----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

   
Non-interest-bearing demand deposits           $   984,578      -            3.60%     $ 1,050,728       -           8.00%
                                               -----------                -------      -----------                 ------

NOW & money market savings deposits              6,477,267      3.25%       23.70%       3,357,827       3.27%      25.70%
Regular savings deposits                         3,080,912      2.15%       11.27%       1,520,707       3.13%      11.70%
Time deposits                                   16,793,114      5.36%       61.43%       7,139,404       3.56%      54.60%
                                                ----------                -------       ----------                 ------

   Total interest-bearing deposits              26,351,293      4.46%       96.40%      12,017,938       3.42%      92.00%
                                              ------------                -------      -----------                 ------

   Total deposits                              $27,335,871      4.30%      100.00%     $13,068,666       3.15%     100.00%
                                               ===========                 =======     ===========                 =======
</TABLE>
    


         Total  deposits as of September 30, 1996 were  $78,857,010  compared to
$41,363,630 as of December 31, 1995, an increase of $37,493,380.  Total deposits
were $41,363,630 on December 31, 1995 as compared to $20,882,530 at December 31,
1994. While the main source of these increases was certificates of deposit,  all
other types of deposits  increased as well,  including savings  accounts,  money
market savings  deposits,  interest  bearing demand  deposits,  and non-interest
bearing  demand.  These  increases  reflect  management's  growth strategy which
includes significant  marketing and promotion and the development of a branching
network.

Investment Securities

         The  following   table  presents  the   composition  of  the  Company's
securities portfolio as of September 30, 1996 and December 31, 1995 and 1994.

<TABLE>
<CAPTION>
Table 15:  Investment Securities

                                                                      September 30,                December 31,
                                                                         1996                   1995          1994
<S>     <C>    <C>    <C>    <C>    <C>    <C>

         Mortgage-backed securities-held to maturity                  $    -                 $   -          $2,630,929
                                                                      ==========             ========       ==========
</TABLE>

         In December 1995,  management  utilized the one-time  option allowed by
the Financial  Accounting  Standards  Board and designated  its  mortgage-backed
securities  portfolio as available for sale. This enabled management to sell its
portfolio in late 1995, providing liquidity for loan fundings.

Impact of Inflation and Changing Prices

         The  Consolidated  Financial  Statements  and Notes  thereto  presented
elsewhere  herein  have been  prepared in  accordance  with  generally  accepted
accounting  principles,  which require the measurement of financial position and
operating results in terms of historical dollars without  considering the change
in the relative  purchasing  power of money over time and due to inflation.  The
impact  of  inflation  is  reflected  in the  increased  cost  of the  Company's
operations.  Unlike  most  industrial  companies,  nearly  all the assets of the
Company  are  monetary  in nature.  As a result,  interest  rates have a greater
impact on the  Company's  performance  than do the effects of general  levels of
inflation.  Interest rates do not  necessarily  move in the same direction or to
the same extent as the price of goods and services.


                                       32

<PAGE>


New Accounting Standards

   
         Accounting  for  Stock-Based  Compensation.  In November 1995, the FASB
issued  Statement of Financial  Accounting  Standards No. 123,  "Accounting  for
Awards of Stock-Based  Compensation to Employees" ("SFAS No. 123"). SFAS No. 123
is effective for years beginning after December 15, 1995. Earlier application is
permitted.  The Statement defines a fair value based method of accounting for an
employee stock option or similar  equity  instrument and encourages all entities
to adopt that method of accounting for all of their employee stock  compensation
plans.  However,  SFAS No.  123 also  allows an entity to  continue  to  measure
compensation  cost for those plans  using the  intrinsic  value based  method of
accounting  prescribed  by APB Opinion No. 25,  "Accounting  for Stock Issued to
Employees" ("Opinion 25"). Under the fair value based method,  compensation cost
is measured at the grant date based on the value of the award and is  recognized
over the  service  period,  which is  usually  the  vesting  period.  Under  the
intrinsic value based method,  compensation  cost is the excess,  if any, of the
quoted  market  price of the stock at the grant date or other  measurement  date
over the amount an  employee  must pay to acquire  the stock.  Most fixed  stock
option  plans - the  most  common  type of  stock  compensation  plan -- have no
intrinsic  value at grant date,  and under  Opinion 25 no  compensation  cost is
recognized  for  them.  Compensation  cost is  recognized  for  other  types  of
stock-based  compensation plans under Opinion 25, including plans with variable,
usually performance-based,  features. This Statement requires that an employer's
financial  statements  include certain  disclosures about  stock-based  employee
compensation arrangements regardless of the method used to account for them. The
Company  intends to continue  using the intrinsic  value method and will provide
the pro forma disclosures about its stock-based  employee  compensation plans in
its 1996 financial statements, as required by SFAS No. 123.
    

         Transfers  and  Servicing of Financial  Assets and  Extinguishments  of
Liabilities.  In June 1996 the FASB issued  Statement  of  Financial  Accounting
Standards No. 125,  "Accounting for Transfers and Servicing of Financial  Assets
and  Extinguishments of Liabilities" ("SFAS No. 125"). SFAS No. 125 is effective
for  transfers  and  servicing  of  financial  assets  and   extinguishments  of
liabilities   occurring   after   December   31,  1996  and  is  to  be  applied
prospectively. This Statement will require, among other things, that the Company
record at fair  value  assets  and  liabilities  resulting  from a  transfer  of
financial  assets.  The Company plans to adopt the provisions of SFAS No. 125 on
January 1, 1997. Management does not believe the adoption of this statement will
have a  material  effect on the  Company's  financial  position  or  results  of
operations.


                                       33

<PAGE>

                                   THE COMPANY

General

     The Company is a bank holding  company formed in Maryland in 1994 under the
name  MarylandsBank  Corp. The business of the Company is conducted  through the
Bank,  whose deposits are insured by the Federal Deposit  Insurance  Corporation
("FDIC"). The Bank, which is headquartered in Baltimore City, serves the central
region  of the  State  of  Maryland  through  12  full-service  branches  and 19
Automated Teller Machines ("ATMs"). At September 30, 1996, the Company had total
assets of $94,961,351.

         The  Bank is an  independent  community  bank  engaged  in the  general
commercial banking business with particular emphasis on the needs of individuals
and small to mid-sized  businesses.  The Bank emphasizes  personal attention and
professional  service to its customers  while  delivering a range of traditional
and contemporary financial products and performing many of the essential banking
services offered by its larger competitors. The Bank offers its customers access
to  local  bank  officers  who are  empowered  to act with  flexibility  to meet
customers'  needs in order to foster  and  develop  long  term loan and  deposit
relationships.

         The  Company's  executive  offices  are  located at 1801 South  Clinton
Street, Baltimore, Maryland 21224 and its telephone number is (410) 342-2600.
Background and History
   

         In early  1994,  an  investment  group led by George H.  Mantakos  (the
"Mantakos  Group"),  the  President of the Company and the  President  and Chief
Executive  Officer of the Bank,  acquired  Farmers Bank,  FSB, a federal savings
bank ("Farmers") formed in 1896, which operated two banks, one in Baltimore City
and one in Baltimore  County.  In July, 1994, the Mantakos Group also acquired a
controlling  interest in Garibaldi Federal Savings Bank ("Garibaldi")  formed in
1920,  which  operated  a thrift in  Baltimore  County.  In late 1994, Garibaldi
changed  its  name  to  MarylandsBank,  FSB.  In  May,  1995,  in  a  series  of
transactions,  Farmers  and  MarylandsBank,  FSB were merged and became a wholly
owned  subsidiary  of the  Company,  which  changed  its name to "First  Mariner
Bancorp."
    

         In late 1994, the Company began negotiations with Edwin F. Hale, Sr. to
obtain an  infusion  of  capital.  These  negotiations  led to the  transactions
described above and to the private  offering by the Company of 500,000 shares of
its  Common  Stock at $10.00 per  share,  for an  aggregate  of  $5,000,000.  In
connection  with that offering,  the Company issued  warrants to purchase in the
aggregate an additional 416,664 shares at an exercise price of $10.00 per share.
In this offering,  Mr. Hale purchased 300,000 shares for $3,000,000 and received
warrants to purchase an additional  300,000 shares. Mr. Hale was then elected as
Chairman and Chief Executive Officer of the Company,  and Mr. Mantakos continued
as President of the Company and  President  and Chief  Executive  Officer of the
Bank.
   

         In August, 1995, the Company issued an additional 500,000 shares of its
Common Stock in another private  placement at $10.00 per share for $5,000,000 in
the aggregate.  In connection with that offering, the Company issued warrants to
purchase in the aggregate an additional  206,659 shares at $10.00 per share.  In
this  offering,  Mr. Hale  purchased  60,000  shares for  $600,000  and received
warrants  to  purchase  an  additional  60,000  shares.  Mr.  Hale  subsequently
purchased an  additional  31,687  shares and warrants to purchase an  additional
21,672 shares in privately negotiated transactions.
    


                                       34

<PAGE>


   

         Following Mr. Hale's election as Chairman and Chief Executive  Officer,
the Company  assembled a Board of  Directors  of  well-known  business and civic
leaders who have strong ties to the  Company's  market area and are committed to
the growth and  success  of the  Company.  Mr.  Hale also  recruited  members of
management from other successful local financial  institutions with knowledge of
the local  market  and  experience  in  extending  credit to small to  mid-sized
businesses,  including  several  persons who were critical to the turnaround and
ultimate success of Baltimore Bancorp. The Company then embarked upon a business
strategy and capitalization  plan to provide management with the tools necessary
to optimize the market opportunities created as a result of the consolidation of
the banking industry.
    

                                       35
<PAGE>

                                    BUSINESS

Market Area and Market Strategy

   
     The Bank's core market is central  Maryland,  which  consists  primarily of
Baltimore City,  Baltimore County,  Harford County and Anne Arundel County. This
area  contains  a  high  concentration  of  population,  businesses,  and  local
governments  committed  to  business  development  in the  region.  The  Company
believes that this market area is economically  stable and largely  middle-class
with a medium  household  income  of  $44,000.  Nearly a third of  adults in the
market area are in households  with incomes in excess of $50,000.  The market is
ethnically  diverse  and  educated,  now  ranking  seventh  in the nation in the
highest   concentration  of  professional  and  technical  workers  among  major
metropolitan  areas and  ranking  fourteenth  in college  graduates.  Management
believes  that  growth is  projected  for  households,  population,  and  median
household income for all jurisdictions in the market area, with the exception of
Baltimore City.
    

         As an independent Maryland-based community bank, the Bank is engaged in
the general commercial banking business with particular emphasis on the needs of
individuals  and small to mid-sized  businesses.  The Bank  emphasizes  personal
attention and professional  service to its customers while delivering a range of
traditional  and  contemporary  financial  products and  performing  many of the
essential  banking services offered by its larger  competitors.  The Bank offers
its  customers  access to local  bank  officers  who are  empowered  to act with
flexibility to meet  customers'  needs in order to foster and develop  long-term
loan and  deposit  relationships.  The Company  believes  that  individuals  and
businesses  in its  market  area are  dissatisfied  with the large  out-of-state
banking  institutions which have acquired local banks.  Management believes that
the Bank has a window of opportunity  to establish  business ties with customers
who have been  displaced  by the  consolidations  and who are  anxious  to forge
banking  relationships  with  locally-owned  and  managed  institutions.   These
consolidations  also  benefit  the  Bank by  making  available  experienced  and
entrepreneurial managers and acquisition  opportunities from the remaining small
independent banks in the Company's market area.

         Mr. Hale  assembled a Board of  Directors  of  well-known  business and
civic  leaders  who  have  strong  ties to the  Company's  market  area  and are
committed  to the growth and success of the  Company.  Mr.  Hale also  recruited
members of management from other  successful local financial  institutions  with
knowledge of the local  market and  experience  in extending  credit to small to
mid-sized  businesses,  including  several  individuals who were critical to the
turnaround and ultimate success of Baltimore Bancorp.  The Company then embarked
upon a business strategy and capitalization plan to provide management the tools
necessary  to  optimize  the  market  opportunities   created  as  a  result  of
consolidation  of the banking  industry.  Although  the  Company  has  sustained
operating  losses  for the  past  sixteen  months  as it  established  its  loan
production  infrastructure and increased its branch network from four to twelve,
the Company  anticipates  that this  investment in its growth will ultimately be
substantially  less than the market  premiums  required to purchase  and improve
existing bank franchises.

         Growth Strategies

         The Company's  continuing strategy is to capture market share and build
a community franchise for its shareholders,  customers and employees.  To do so,
the Company intends to:

         o        Expand its existing  network of traditional  branches and ATMs
                  to  ultimately   operate  a  contiguous   delivery  system  to
                  accommodate  customers'  needs for a  continuum  of  essential
                  banking services;



                                       36

<PAGE>



         o        Continue  to  attract  highly   experienced,   entrepreneurial
                  managers  and staff  with  in-depth  knowledge  of the  Bank's
                  customers and target market;

         o        Acquire   financial   institutions  or  branches  which  offer
                  compatible products,  marketing opportunities,  potential cost
                  savings or economies of scale;

         o        Establish   non-traditional   joint   ventures   with   retail
                  establishments  such as Mars Super  Markets  and other  retail
                  entities that have high traffic patterns; and

         o        Invest in new products and technology.

   
         To implement the strategy to create non-traditional joint ventures with
retail  establishments,  the Bank has opened  three full  service  branches  and
installed 10 ATMs in Mars Super Markets, a local supermarket chain ("Mars"), and
intends to increase  its presence in such stores in the future.  Mars  currently
operates 14 markets, all of which are in the Bank's market area.  Christopher P.
D'Anna and Dennis McCoy,  vice president and former chief  executive  officer of
Mars, respectively, are directors of the Company.
    

         The Company intends to expand its branch network  through  acquisitions
generally of small,  local banks or bank branches that are strategically  placed
within the market area. Management expects that future acquisitions will be able
to  enhance  profitability  due to  economies  of  scale  or  market  synergies.
Potential  candidates will be screened on the basis of  compatibility,  location
and size and quality of deposits and loans.  Although  the Company  continues to
explore possible acquisitions, no targets have been identified at this time.

   
     The new products presently planned by the Company include a business credit
card for commercial customers,  home improvement loans, new and used boat loans,
a credit  card and debit  card,  and  mutual  funds  and  annuities  for  retail
customers. New technology presently planned by the Company includes computerized
banking, document imaging and Internet Home Page access for retail customers and
streamlining  the  mortgage   underwriting  process  through  advanced  computer
software  programs.  The credit  card and debit card for  retail  customers  are
expected to be introduced in the first quarter of 1997.  The remaining  products
and services are currently  under  evaluation.  No material amount of funds have
been  committed to these  products and services and no assurance can be given as
to the amount, if any, of funds to be invested in such products and services, or
when any such investment would be made.
    

Banking Services

         Commercial  Banking.  The Bank focuses its commercial loan originations
on small and mid-sized businesses  (generally up to $20 million in annual sales)
and  such  loans  are  usually  accompanied  by  significant  related  deposits.
Commercial loan products  include  residential real estate  construction  loans;
working  capital  loans and lines of credit;  demand,  term and time loans;  and
equipment,  inventory and accounts receivable financing. The Bank offers a range
of cash management  services and deposit  products to its commercial  customers.
Computerized banking is currently available to the Bank's commercial  customers.
Additionally,  the Bank is exploring the  introduction of a business credit card
to commercial  customers for use for corporate purchases in addition to the more
conventional uses for employee travel and entertainment.


   
     Retail Banking.  The Bank's retail banking  activities  emphasize  consumer
deposit  accounts such as interest  bearing and  non-interest  bearing  checking
accounts,   including   "Absolutely   Free  Checking,"


                                       37

<PAGE>


money market accounts,  certificates of deposit,  individual retirement accounts
and Keogh accounts,  direct  deposit,  and savings  accounts.  The Bank plans to
expand these services to include  alternatives to bank accounts,  such as mutual
funds and  annuities.  The Bank intends to emphasize  checking  accounts,  money
market  accounts,  and  certificates  of deposit.  The mix of these products is,
however,  influenced by many factors including the interest rate environment and
customer preference and demand. In addition,  the Bank offers traveler's checks,
money orders,  cashier's checks,  and safe deposit boxes,  together with 24-hour
ATMs with access to MOST (R) and CIRRUS (R) systems.

         Consumer loan products offered by the Bank include home equity lines of
credit,  fixed  rate  second  mortgages,  new and  used  auto  loans,  overdraft
protection,  and unsecured  personal credit lines. The Bank intends to introduce
in  the  near  future  credit  and  debit  cards,  secured  and  unsecured  home
improvement  loans and new and used boat loans.  Consideration is being given to
making  available to retail customers  computerized  banking as well as document
imaging and Internet Home Page access.
    

         Mortgage Banking. The Bank's mortgage banking business is structured to
provide a source of fee income largely from the process of  originating  product
for  the  secondary  market.   Mortgage  banking   capabilities  include  FHA/VA
origination;   conventional  and  nonconforming   mortgage   underwriting;   and
construction  and  permanent   financing.   The  Bank  intends  to  improve  its
competitive  position in this market by streamlining  the mortgage  underwriting
process through the introduction of advanced technology.

         Community  Reinvestment  Act. The Bank has a strong  commitment  to its
responsibilities  under the Community Reinvestment Act and actively searches for
opportunities  to meet the development  needs of all members of the community it
serves,  including persons of low to moderate income in a manner consistent with
safe and sound banking practices. The Bank currently fulfills this commitment by
participating  in loan  programs  sponsored or  guaranteed  by the SBA, FHA, VA,
Maryland Industrial Development Financing Authority,  and the Settlement Expense
Loan Program.

Lending Activities

         Loan  Portfolio  Composition.  At September  30, 1996,  the Bank's loan
portfolio  totaled  $81,995,225,  representing  approximately  86% of its  total
assets of $94,961,351.  The following table sets forth the Bank's loans by major
categories as of September 30, 1996:

                                                        Amount          Percent
                                                        ------          -------
         Commercial                                   $11,687,987           14%
         Real Estate Development & Construction        24,200,728           30%
         Real Estate Mortgage:
                  Residential                          21,582,328           26%
                  Commercial                           23,154,092           28%
         Consumer                                       1,370,090            2%
                                                     ------------         -----

                                    Total Loans:      $81,995,225          100%
                                                     ============         =====

         Commercial  Loans. The Bank originates  secured and unsecured loans for
business purposes. Less than one percent of these loans are unsecured. Loans are
made to provide  working  capital to  businesses  in the form of lines of credit
which may be secured by real estate, accounts receivable,  inventory,  equipment
or other assets. The financial  condition and cash flow of commercial  borrowers
are closely  

                                       38

<PAGE>


monitored  by  the  submission  of  corporate  financial  statements,   personal
financial  statements  and income tax returns.  The frequency of  submissions of
required financial  information depends on the size and complexity of the credit
and the  collateral  which secures the loan. It is the Bank's  general policy to
obtain personal guarantees from the principals of the commercial loan borrowers.

   
         Commercial  business  lending  generally  involves  greater  risk  than
residential  mortgage  lending and involves  risks that are different from those
associated with  residential,  commercial and multi-family  real estate lending.
Although  commercial  business  loans are often  collateralized  by real estate,
equipment,   inventory,  accounts  receivable  or  other  business  assets,  the
liquidation  of  collateral  in the event of a  borrower  default is often not a
sufficient source of repayment because accounts  receivable may be uncollectible
and  inventories  and equipment  may be obsolete or of limited use,  among other
things.  The primary  repayment risk for commercial  loans is the failure of the
business due to economic or financial factors.
    

         Real  Estate  Development  and  Construction  Loans.  The  real  estate
development  and  construction  loan portfolio  consisted of the following as of
September 30, 1996:

<TABLE>
<CAPTION>

                                                                     Amount                 Percent
                                                                     ------                 -------
<S>                              <C>                             <C>                            <C>
         Residential Construction(1)                             $ 12,626,637                   53%
         Commercial Construction                                      304,000                    1%
         Residential Land Development                              10,638,591                   44%
         Residential Land Acquisition                                 316,500                    1%
         Commercial Land Acquisition                                  315,000                    1%
                                                                 ------------                  -----

         Total Real Estate -
            Development & Construction                           $ 24,200,728                  100%
                                                                 ============                  =====
- -------------------------
<FN>
(1) Includes  approximately  $5 million of loans to individuals for construction
    of their primary  residence,  and  approximately  $8 million of  residential
    construction loans to residential builders.
</FN>
</TABLE>

         The Bank  provides  interim  residential  real estate  development  and
construction  loans to  builders,  developers,  and persons who will  ultimately
occupy the single family  dwellings.  Residential  real estate  construction and
development   loans  constitute  the  largest  portion  of  the  Bank's  lending
activities.  Residential  real  estate  development  and  construction  loans to
provide interim  financing on the property are generally made for 80% or less of
the appraised  value of the property.  Residential  real estate  development and
construction  loan funds are disbursed  periodically at pre-specified  stages of
completion.  Interest  rates on these loans are generally  adjustable.  The Bank
carefully  monitors  these  loans  with  on-site   inspections  and  control  of
disbursements.

         Loans to individuals for the  construction of their primary  residences
are typically  secured by the property under  construction,  frequently  include
additional  collateral  (such as a second  mortgage  on the  borrower's  present
home), and commonly have maturities of nine to twelve months.

         Loans to residential  builders are for the  construction of residential
homes for which a binding sales contract exists and the prospective  buyers have
been pre-qualified for permanent mortgage financing.  Development loans are made
only to  developers  with a proven  track  record.  Generally,  these  loans are
extended  only  when  the  borrower   provides  evidence  that  the  lots  under
development will be sold to builders satisfactory to the Bank.
   
                                       39

<PAGE>

         Construction  financing  generally  is  considered  to involve a higher
degree of risk of loss than  long-term  financing  on  improved,  occupied  real
estate.  Such loans typically involve large loans to single borrowers or related
borrowers,  the payment  experience on such loans is typically  dependent on the
successful  operation  of the  project,  and these  risks  can be  significantly
affected  by the  supply  and demand  conditions  in the  market for  commercial
property and residential units.

         Development and construction  loans are secured by the properties under
development/construction and personal guarantees are typically obtained. Further
to assure  that  reliance  is not placed  solely in the value of the  underlying
property,  the Bank  considers  the financial  condition  and  reputation of the
borrower and any guarantors, the amount of the borrower's equity in the project,
independent appraisals, cost estimates and pre-construction sale information.

         Residential  Real  Estate  Mortgage  Loans.  The  Bank's   wholly-owned
subsidiary,  First  Mariner  Mortgage  Corporation,  originates  adjustable  and
fixed-rate  residential  mortgage  loans.  Such  mortgage  loans  are  generally
originated under terms, conditions and documentation acceptable to the secondary
mortgage market. The Bank does not generally maintain a portfolio of residential
mortgage loans.  These loans are generally made for 80% or less of the appraised
value of the property.  Private mortgage  insurance is required for loans with a
loan to value ratio in excess of 80%.
    

         Commercial  Real Estate Mortgage  Loans.  The Bank originates  mortgage
loans secured by  commercial  real estate.  Such loans are primarily  secured by
office  buildings,  retail  buildings,  warehouses and general purpose  business
space.  Although terms may vary, the Bank's commercial  mortgages generally have
maturities of five years or less.

   
         Commercial real estate lending entails significant  additional risks as
compared  to one- to  four-family  residential  lending.  Such  loans  typically
involve  large  loans to single  borrowers  or related  borrowers,  the  payment
experience on such loans is typically  dependent on the successful  operation of
the  project,  and these risks can be  significantly  affected by the supply and
demand  conditions  in the  market  for  commercial  property.

         The Bank seeks to reduce the risks associated with commercial  mortgage
lending  by   generally   lending  in  its  market  area,   using   conservative
loan-to-value ratios and obtaining periodic financial statements and tax returns
from  borrowers.  It is also  the  Bank's  general  policy  to  obtain  personal
guarantees  from the  principals of the borrowers and  assignments of all leases
related to the  collateral.  Commercial real estate mortgage loans are generally
made for 80% or less of the appraised value of the property.
    

         Consumer  Loans.  The Bank  offers a variety of consumer  loans.  These
loans are typically  secured by  residential  real estate or personal  property,
including  automobiles.  Home equity loans are  typically  made up to 80% of the
appraised value, less the amount of any existing prior liens on the property and
generally  have maximum  terms of 10 years.  The  interest  rates on home equity
loans are generally adjustable.

   
         Consumer  loans  generally   involve  more  risk  than  first  mortgage
residential loans.  Repossessed  collateral for a defaulted loan may not provide
an adequate source of repayment of the  outstanding  loan balance as a result of
damage,  loss or  depreciation,  and the  remaining  deficiency  often  does not
warrant  further  substantial   collection  efforts  against  the  borrower.  In
addition,  loan collections are dependent on the borrower's continuing financial
stability. Further, the application of various federal and state laws, including
federal and state bankruptcy and insolvency laws, may limit the amount which can
be recovered.
    


                                       40

<PAGE>



   
Credit Administration

         The Bank's lending  activities are subject to written policies approved
by the Board of Directors to ensure proper  management of credit risk. Loans are
subject to a well defined  credit  process that  includes  credit  evaluation of
borrowers,   establishment   of  lending  limits  and   application  of  lending
procedures,  including the holding of adequate collateral and the maintenance of
compensating  balances,  as well as procedures for on-going  identification  and
management of credit  deterioration.  Regular portfolio reviews are performed to
identify  potential  under  performing  credits,  estimate  loss exposure and to
ascertain  compliance with the Bank's policies.  For significant  problem loans,
management  review  consists of  evaluation  of the  financial  strengths of the
borrower and the guarantor, the related collateral,  and the effects of economic
conditions.
    

   
         The  Bank's  loan  approval  policy  provides  for  various  levels  of
individual lending authority.  The maximum lending authority granted by the Bank
to any one  individual  is $250,000.  A  combination  of approvals  from certain
officers may be used to lend up to an  aggregate  of  $500,000.  The Bank's Loan
Committee is authorized  to approve loans up to the Bank's legal lending  limit,
currently $1,300,000,  which is expected to increase to approximately $3,300,000
as a result of this Offering.
    

         The Bank  generally  does not make loans outside its market area unless
the  borrower  has an  established  relationship  with the Bank and conducts its
principal  business  operations within the Bank's market area.  Consequently the
Bank and its borrowers are affected by the economic conditions prevailing in its
market area.

   
     Loans made to officers,  directors or principal  shareholders  are approved
pursuant to credit administration  policies in place for comparable loans to the
general  public and are  reviewed  every six months by the Board of Directors of
the Bank.
    

Competition

         The  Company  and  the  Bank  operate  in  a  competitive  environment,
competing  for  deposits  and loans with  commercial  banks,  thrifts  and other
financial entities.  Principal  competitors  include other community  commercial
banks and larger financial institutions with branches in the Bank's market area.
Numerous  mergers and  consolidations  involving banks in the Bank's market area
have  occurred  recently,  requiring the Bank to compete with banks with greater
resources.

         The primary  factors in competing  for  deposits  are  interest  rates,
personalized services, the quality and range of financial services,  convenience
of office  locations and office hours.  Competition for deposits comes primarily
from other commercial banks, savings  associations,  credit unions, money market
funds and other  investment  alternatives.  The primary factors in competing for
loans are  interest  rates,  loan  origination  fees,  the  quality and range of
lending  services  and  personalized  services.   Competition  for  loans  comes
primarily from other commercial banks,  savings  associations,  mortgage banking
firms, credit unions and other financial intermediaries.  The Bank also competes
with money market mutual funds for deposits.  Many of the financial institutions
operating  in the Bank's  market  area offer  certain  services,  such as trust,
investment and international banking, which the Bank does not offer, and possess
greater  financial  resources or have  substantially  higher lending limits than
does the Bank.


         To  compete  with  other  financial   services   providers,   the  Bank
principally  relies upon local promotional  activities,  personal  relationships
established  by  officers,  directors  and  employees  with its  customers,  and
specialized  services  tailored to meet its customers' needs. In those instances
where  the
 
                                       41

<PAGE>



Bank is unable  to  accommodate  a  customer's  needs,  the Bank will
arrange  for those  services  to be  provided by other banks with which it has a
relationship.

   
         Recent changes in federal banking laws facilitate  interstate branching
and merger activity among banks.  Since  September,  1995,  certain bank holding
companies are  authorized  to acquire banks  throughout  the United  States.  In
addition,  on and after June 1, 1997,  certain  banks will be permitted to merge
with banks  organized  under the laws of  different  states.  Such  changes will
result in an even greater degree of competition in the banking  industry and the
Company and the Bank will be brought into  competition  with  institutions  with
which it does not presently  compete.  As a result,  intense  competition in the
Bank's market area may be expected to continue for the foreseeable future.
    

Properties

   
         The principal  executive  offices of the Company and the main office of
the Bank are located at 1801 South  Clinton  Street,  Baltimore,  Maryland.  The
Company and the Bank occupy approximately 8,000 square feet of space leased from
Hale Intermodal  Transport Co., of which Edwin F. Hale, Sr.,  Chairman and Chief
Executive Officer of the Company,  is the Chairman and Chief Executive  Officer.
Rental for this space is approximately  $212,700 annually,  of which $177,700 is
allocated  for 6,890 square feet of office  space and $35,000 is  allocated  for
1,170 square feet of Bank branch space and drive-up banking and customer parking
facilities.  Management  believes  that such terms are at least as  favorable as
those that could be obtained from an unaffiliated third party lessor.
    

         The Bank has branches at the following locations:
<TABLE>
<CAPTION>
                                                                                          Lease           Renewal
Location                                  Square Feet       Annual Rental               Expiration        Options(1)
<S>     <C>    <C>    <C>    <C>    <C>    <C>

   
1801 South Clinton Street                    1,170          $35,000                     08/31/01            5 years
Baltimore City
    

115 East Joppa Road                          2,750          Owns building (subject to        --              --
Towson (Baltimore County)                                   $25 annual ground rent)

8631 Loch Raven Boulevard                    1,000          $14,100                     Month-to-            --
Towson (Baltimore County)                                                               month

815 Scott Street(2)                          2,300          Owns building                    --              --
Baltimore City

9833 Liberty Road                            2,800          Owns building (subject to        --              --
Baltimore County                                            $12,000 annual ground rent)

303 South Main Street                        1,675          $25,000                     05/01/00            5 years
Bel Air (Harford County)

16 South Calvert Street                      2,515          $25,270                     05/14/01             --
Baltimore City

2375 Rolling Road (Mars Store)                 667          $36,500                     11/01/00            5 years
Woodlawn (Baltimore County)

Chesapeake Center Drive (Mars Store)           484          $36,500                    05/01/00             5 years
Glen Burnie (Anne Arundel County)


                                       42

<PAGE>



1013 Reisterstown Road                       4,156          Owns building                    --              --
Pikesville (Baltimore County)

60 Painters Mill Road                        2,350          $60,000                     10/31/05            5 years
Owings Mills (Baltimore County)

161 Jennifer Road                            4,000          $72,900                     06/30/01            5 years
Annapolis (Anne Arundel  County)

1401 Pulaski Highway (Mars Store)              484          $36,500                          --             5 years
Edgewood (Harford County)
- --------------------
   
(1)  All lease renewal options are for one term, with the exception of the lease
     for 303 South Main Street which has three five year renewals.
(2)  This branch was  consolidated  with the 16 South  Calvert  Street branch in
     November, 1996.
    

</TABLE>

         In 1995,  the Company and the Bank  incurred  rental  expense on leased
real  estate  of  approximately  $97,642.  The  Company  considers  all  of  the
properties  leased by the Bank to be suitable and  adequate  for their  intended
purposes.

Employees

   
         At October 31, 1996,  the Company had 84 full time  employees  and nine
part time  employees.  The  Company  believes  that its  relationships  with its
employees are good.
    

Legal Proceedings

         Neither  the  Company  nor the Bank is a party to,  nor is any of their
property the subject of, any material  pending legal  proceedings  incidental to
the business of the Company other than those  arising in the ordinary  course of
business. In the opinion of management,  no such proceeding will have a material
adverse  effect on the  financial  position  or  results  of  operations  of the
Company.


                                   MANAGEMENT

Directors and Executive Officers

         The executive officers and directors of the Company are as follows:
<TABLE>
<CAPTION>
Name                                     Age(1)                 Position                           Term Expires
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Edwin F. Hale, Sr.                       49          Chairman of the Board and Chief                   1999
                                                        Executive Officer of the
                                                        Company and Chairman of the
                                                        Board of the Bank; Director
   
George H. Mantakos                       54          President of the Company and                      1998
                                                        President and Chief Executive
                                                        Officer of the Bank; Director
Barry B. Bondroff                        48          Director                                          1999
Rose M. Cernak                           65          Director                                          1998
Christopher P. D'Anna                    32          Director                                          1998
Dennis M. Doyle                          56          Director                                          1997



                                       43

<PAGE>


Elayne Hettleman                         63          Director                                          1997
Bruce H. Hoffman                         49          Director                                          1999
Melvin S. Kabik                          72          Director                                          1997
R. Andrew Larkin                         44          Director                                          1999
Jay J. J. Matricciani                    54          Director                                          1997
Dennis C. McCoy                          54          Director                                          1999
Margaret D. McManus                     n/a          Director                                          1998
Walter L. McManus, Jr.                   54          Director                                          1999
John J. Mitcherling                      52          Director                                          1997
James P. O'Conor                         66          Director                                          1999
Kevin B. O'Connor                        33          Director                                          1998
Governor William Donald Schaefer         74          Director                                          1998
Hanan Y. Sibel                           65          Director                                          1997
Leonard Stoler                           66          Director                                          1997
- ----------------
<FN>
(1) At October 31, 1996.
</FN>
</TABLE>

         Edwin F. Hale, Sr. has served as Chairman and Chief  Executive  Officer
of the Company,  and Chairman of the Bank since May, 1995. He has also served as
chairman and chief executive officer of Hale Intermodal  Transport Co., and Hale
Intermodal Marine Co., private  Baltimore-based  trucking and shipping companies
since 1975 and 1984, respectively.  Mr. Hale served as chairman of the board and
chief executive officer of the former Baltimore Bancorp from 1991 through 1994.

         George H.  Mantakos has been a director  and  President of the Company,
and President,  Chief Executive Officer,  and a director of the Bank, since May,
1995.  Mr.  Mantakos  began his banking  career in 1960 with Union Trust Company
(now Signet Bank). In 1985, he resigned his position as senior vice president in
charge of the Corporate and Commercial Banking Division of Union Trust to become
president and chief executive officer of Fairview Federal.  Fairview Federal was
acquired by Columbia  Bancorp in June,  1992.  In June,  1992 Mr.  Mantakos  was
appointed  to the Board of Directors  of Columbia  Bancorp and to the  Executive
Committee/Board  of Directors of the Columbia  Bank.  In 1994,  he resigned from
these  positions  to become a founder  and  organizer  and  president  and chief
executive officer of MarylandsBank, FSB, the predecessor of the Bank.
    

         Barry B.  Bondroff has been the managing  officer of Grabush,  Newman &
Co., P.A., a certified  public  accounting  firm,  since 1976. Mr. Bondroff is a
member of the  American  Institute of Certified  Public  Accountants,  and was a
former  member of the board of directors  for  Baltimore  Bancorp.

         Rose M. Cernak has served as  president of Olde  Obrycki's  Crab House,
Inc., since 1995. Prior thereto,  Ms. Cernak acted as a general manager and vice
president of Obrycki's.

   
         Christopher P. D'Anna is a vice president of Mars Super Markets,  Inc.,
a  regional  supermarket  chain,  and has been  employed  with  Mars in  various
capacities for more than five years.
    
         Dennis M. Doyle has served as president of Blakefield Associates,  LLC,
a family owned commercial real estate investment company,  since 1995. Mr. Doyle
also has  worked as a realtor  and  consultant  for  O'Conor,  Piper & Flynn,  a
prominent real estate company, since 1990.

         Elayne   Hettleman   has   served   as  the   executive   director   of
Leadership-Baltimore  County since 1984.  Prior to  establishing  the Leadership
program, she was the owner of Lemon Tree Ltd., a children's retail store.




                                       44

<PAGE>



   
         Bruce H.  Hoffman has served as the  executive  director  the  Maryland
Stadium  Authority  since 1989.  Mr.  Hoffman is currently  responsible  for the
operation  and  maintenance  of  Oriole  Park at  Camden  Yards,  the  Baltimore
Convention Center expansion, the Ocean City Convention Center expansion, and the
financing,  design, construction and operation of the proposed National Football
League stadium for the Baltimore Ravens (a professional football team).

         Melvin S. Kabik operates his own  commercial  real estate  company.  He
previously owned and operated Eddie's Supermarkets.
    

         R. Andrew  Larkin has served as the  president of the  Maryland  Realty
Investment  Corp., a real estate  investment firm, since 1985. Mr. Larkin served
as a director for Baltimore Bancorp from 1991- 1994.

         Jay J. J.  Matricciani  has  served  as  president  of The  Matricciani
Company,  a utility and paving  contractor, since 1992.  He is also a partner of
Matro Properties, a heavy equipment rental company.

   
         Dennis C. McCoy has  provided  representation  in matters  relating  to
state and local  relations  with  various  government  bodies and  agencies  for
Government  Affairs-Maryland,  Inc.,  since 1996. Mr. McCoy was the former chief
executive  officer and general counsel of Mars Super Markets,  Inc. from January
1995 through November 1995. Prior thereto he was a partner at Polovoy & McCoy, a
law firm.
    

         Margaret D. McManus is a self-employed writer.

         Walter L.  McManus,  Jr. has served as president of  Castlewood  Realty
Co., Inc., a commercial real estate company, since 1970.

         John J. Mitcherling is an oral and  maxillofacial  surgeon and has been
in private  practice  since  1974.  He is also vice  president  of Advance  Care
Ambulance, Inc.

         James P. O'Conor has served as chairman and chief executive  officer of
O'Conor Piper & Flynn, a prominent real estate company, since 1984.

         Kevin B.  O'Connor  has served as  president  of the  Maryland  State &
District of Columbia Professional Firefighters Association, since 1991.

         Governor  William Donald Schaefer was Governor of the State of Maryland
from 1986 to 1995 and was Mayor of the City of Baltimore  from 1971 to 1986.  He
is  presently  of  counsel  to the  law  firm  of  Gordon,  Feinblatt,  Rothman,
Hoffberger and Hollander, LLC.

   
         Hanan Y. Sibel has served as chairman  and chief  executive  officer of
Chaimson  Brokerage Co.,  Inc., a food brokerage  company for more than the last
five years.
    

         Leonard  Stoler has been the owner and president of Len Stoler Inc., an
automobile dealership, since 1968.


                                       45

<PAGE>


Key Employees

   
         The following  individuals  are considered key employees of the Company
and the Bank:
    

         Kevin M. Healey,  39, is the  controller of the Company and  controller
and Senior Vice  President of the Bank.  From 1984 through 1996, he served as an
assistant controller for Provident Bank of Maryland, a regional bank operation.

         Jane A. Higgins, 36, is a Senior Vice President of Retail Operations of
the Bank.  Ms.  Higgins was vice president and market manager for Provident Bank
of Maryland from 1989 to 1996.

         Elizabeth Wright, 40, is a Senior Vice President of Commercial and Real
Estate  Lending  for the Bank.  Ms.  Wright  previously  served  as senior  vice
president in the residential construction loan department for the former Bank of
Baltimore  from  1992  through  1995.  Prior  to her  employment  at the Bank of
Baltimore,  she served as vice president of the  residential  construction  loan
department for Signet Bank.

         William  Murphy,  49, is a Senior Vice President of Commercial  Lending
for the Bank.  From 1991 through 1996, he served as vice president of commercial
lending for Bank of Annapolis and as vice  president of  commercial  lending for
Annapolis National Bank.

         Brett Carter,  34, is a Senior Vice  President of Mortgage  Lending for
the Bank.  Mr.  Carter  served  as a vice  president  of sales for PNC  Mortgage
Corporation  of America from 1994  through  1996.  From 1992 to 1994,  he was an
assistant vice president and regional sales manager for First Advantage Mortgage
Corp. From 1989 through 1992, he was an area sales manager for Citibank.

   
Recent Developments

         It is expected  that at the  meetings of the Boards of Directors of the
Company and Bank to be held on December 17, 1996, the directors will take action
to appoint  Joseph A.  Cicero as a director of both the Company and the Bank and
as  President  and Chief  Operating  Officer of the Company and Chief  Operating
Officer of the Bank.  Upon such  appointment Mr. Hale will be Chairman and Chief
Executive  Officer of both the Company and the Bank, and George H. Mantakos will
be President of the Bank and will  continue as a director of the Company and the
Bank.

         Mr. Cicero has been Maryland Area  President of First Union Bank during
1996 and Maryland Area President for First Fidelity Bank from November,  1994 to
December,  1995.  Prior  thereto  he was  Executive  Vice  President  and  Chief
Financial  Officer and  director of  Baltimore  Bancorp  from  January,  1992 to
November,  1994.  It is  expected  that Mr.  Cicero will invest at least $500 to
purchase  shares of Common  Stock of the Company to comply with bank  regulatory
requirements.

Audit Committee of the Company's Board of Directors

         The Audit  Committee of the Board of Directors of First Mariner Bancorp
was established in accordance with Section 10 of the By-Laws of the Corporation.
Its membership consists of Walter L. McManus (Chairman),  Jay Matricciani and R.
Andrew  Larkin,  Jr. The Committee  recommends to the Board the selection of the
independent  public  accountants,  reviews the  financial  statements  with such
accountants,  discusses with the accountants and management other results of the
audit,  and oversees

                                       46

<PAGE>

internal accounting  procedures and controls.  The Audit Committee also reviews,
considers   and  makes   recommendations   regarding   proposed   related  party
transactions, if any.
    

Director Compensation

         Directors  receive  fees for their  services,  and are  reimbursed  for
expenses  incurred in  connection  with their  service as  directors.  Directors
receive  $200 for  each  Board  meeting  attended  and  $300 for each  executive
committee meeting attended. In addition, each director received, pursuant to the
1996 Stock Option Plan, an option to purchase 100 shares of the Company's Common
Stock for each Board  meeting  attended.  This  automatic  grant of options  was
discontinued effective November, 1996. See "Stock Option Plan."

Executive Compensation

         The following table sets forth the compensation paid by the Company and
the Bank and their  predecessors  for the last three  fiscal  years to the Chief
Executive  Officer of the Company  and the Bank and to any other  officer of the
Company or the Bank who received  compensation  in excess of $100,000 during any
of those fiscal years.



<TABLE>
<CAPTION>
Summary Compensation Table
                                                                                                 Long-term
                                                                                 Other         Compensation
                                                                                Annual     Securities Underlying
Name                            Fiscal Year        Salary        Bonus       Compensation       Option (#)
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Edwin F. Hale, Sr.                 1995              --           --           $12,048(1)           --
Chairman, CEO of Company;
Chairman of Bank(2)

George H. Mantakos                 1995          $110,000       $20,000          3,000(1)          10,500
President of Company;              1994          $ 85,000       $15,000          4,000(1)           --
President and CEO of Bank

David M.K. Metzger                 1995          $100,000(3)          --           --               --
CFO, Senior Vice
President of Bank
- ---------------
<FN>
(1)      The amount disclosed represents car lease payments made by the Company on behalf of Mr. Hale and Mr. Mantakos,
         respectively.
(2)      Starting on October 1, 1996, Mr. Hale began receiving a salary of $200,000 per annum.
(3)      Mr. Metzger left the Company in May, 1996.
</FN>
</TABLE>


Option Grants in Last Fiscal Year

        Options  granted  to  the  executive   officers  named  in  the  Summary
Compensation  Table  during  1995 are set  forth  in the  following  table.  For
disclosure regarding the terms of stock options, see "Stock Option Plan."


                                       47

<PAGE>

<TABLE>
<CAPTION>

                        Number of Securities     Percent of Total Options        Exercise            Expiration
Name                     Underlying Options        Granted to Employees            Price                Date
<S>     <C>    <C>    <C>    <C>    <C>    <C>
George H. Mantakos             10,500                      100%                 $10/share              5/22/05
</TABLE>

   
        On October 19,  1996,  the  Company  granted  stock  options to purchase
120,000  shares to Edwin F. Hale,  Sr. and options to purchase  10,000 shares to
Mr. Mantakos, all exercisable at $10.00 per share.

    

Aggregated  Option  Exercises  in Last  Fiscal  Year and Fiscal  Year End Option
Values

         No stock options were exercised by the Named  Executive  Officer during
1995.  There were no stock  appreciation  rights  outstanding  during 1995.  The
following table sets forth certain  information  regarding  unexercised  options
held by the Named Executive Officer as of December 31, 1995:



<TABLE>
<CAPTION>
                                                             Aggregate Fiscal Year-End Option Values
                                                             ---------------------------------------
                                             Number of Securities Underlying             Value of Unexercised
                                                 Unexercised Options at                 In-the-Money Options at
                                                   Fiscal Year-End (#)                  Fiscal Year-End ($)(1)
                                                   -------------------                  ----------------------

Name                                        Exercisable        Unexercisable       Exercisable       Unexercisable
<S>     <C>    <C>    <C>    <C>    <C>    <C>

   
George H. Mantakos                            10,500(2)              --                 -0-                --
    

- ---------------------
<FN>
(1) Value determined by Board of Directors of the Company
(2) The exercise price of these options is $10.00 per share.
</FN>
</TABLE>

Employment Arrangements and Agreements

         The Board of  Directors  has approved a salary of $200,000 per year for
Mr. Hale  commencing  October 1, 1996. In addition,  the Bank has a key man life
insurance policy on Mr. Hale in the amount of $10 million.

   
         The Company and the Bank have an  Employment  Agreement  with George H.
Mantakos  dated May 1, 1995,  pursuant to which Mr.  Mantakos is employed as the
President of the Company and President and Chief Executive  Officer of the Bank.
The agreement provides for an annual salary of $110,000,  which will be adjusted
on the  anniversary  date of the  agreement  to an amount to be  approved by the
Board of Directors.  Mr.  Mantakos is entitled to  participate in any management
bonus  plans  established  by the Bank and to receive  all  benefits  offered to
employees.  Mr.  Mantakos  will, at the  discretion  of the  Chairman,  have the
opportunity  to receive a bonus in the maximum  amount of $20,000 per year.  Mr.
Mantakos receives the use of an automobile provided by the Bank. The term of the
Employment  Agreement  is two years,  expiring  in 1997;  however,  the Board of
Directors of the Bank may  terminate  the agreement at any time. In the event of
involuntary  termination  for  reasons  other  than gross  negligence,  fraud or
dishonesty (or in the event of the material  diminution of or interference  with
Mr. Mantakos' duties, or a change of control of the Bank), the Bank is obligated
to pay Mr.  Mantakos  his salary  through  the  remaining  term plus  additional
severance  equal to the then current annual salary,  but not less than $110,000.
In such event,  Mr.  Mantakos is  permitted to exercise all options and warrants
held by him, and the Company is obligated to  repurchase  all or any part of Mr.
Mantakos' Common Stock.
    

                                       48

<PAGE>

Stock Option Plan

   
         On April 16,  1996,  the Board of  Directors  approved  the 1996  Stock
Option Plan (the "Plan"). On October 31, 1996, the Plan was amended to authorize
a total of 190,000 shares. The Plan is administered by a compensation  committee
(the "Committee")  appointed by the Board of Directors.  Full- time employees of
the Company or any subsidiary and each director of the Company or any subsidiary
are eligible to participate.  As of October 31, 1996,  155,100 options have been
granted under the Plan.
    

         Options  granted under the Plan may be either  incentive  stock options
within the meaning of Section  422(b) of the Internal  Revenue Code of 1986,  as
amended (the "Code"), or non-qualified options. The purchase price of each share
subject  to an  option  is fixed by the  Committee  and  stated  in each  option
agreement.  The purchase price of any option intended to be an "incentive  stock
option"  shall not be less than the fair market value of a share of Common Stock
on the date the option is  granted.  In the event the  optionee  owns 10% of the
Common Stock,  the purchase price is not less than 110% of the fair market value
per share at the time the option is granted.

         The Plan provides that  non-employee  directors are granted  options to
purchase 100 shares for each Board of Directors' meeting attended by such person
from and after  November  21, 1995.  The  exercise  price of each such option is
$10.00 per share.  This automatic  grant of options was  discontinued  effective
November, 1996.

         Each option  granted under the Plan expires on the 10th  anniversary of
the date the option was granted or such earlier date as the Committee  provides.
In the event of the  termination of employment of an optionee,  all  unexercised
options  will  terminate,  be  forfeited  and will lapse unless such options are
exercised by the employee within 90 days after such termination date.

         Under the Plan, upon the occurrence of certain "Extraordinary  Events",
all options  granted under the Plan will vest and become fully  exercisable.  An
"Extraordinary  Event" is defined as the  commencement  of a tender offer (other
than by the Company) for any shares of the  Company,  or a sale or transfer,  in
one or a series of  transactions,  of assets having a fair market value at least
equal to 50% of the fair market value of all assets of the Company, or a merger,
consolidation or share exchange pursuant to which shares may be exchanged for or
converted  into  cash,   property  or  securities  of  another  issuer,  or  the
liquidation of the Company.


                                       49

<PAGE>

                         BENEFICIAL OWNERSHIP OF SHARES

         The following  table sets forth  information  regarding the  beneficial
ownership of the Common Stock as of October 31, 1996 by (i) each person or group
known by the Company to own beneficially more than 5% of the outstanding  Common
Stock;  (ii)  each of the  Company's  directors;  and (iii)  all  directors  and
executive officers of the Company as a group. The term "beneficial ownership" as
defined by SEC rules  includes  shares that may be acquired  within 60 days upon
the  exercise of options,  warrants and other  rights.  Unless  otherwise  noted
below,  the  persons  named in the table have sole  voting  and sole  investment
powers with respect to each of the shares reported as beneficially owned by such
person.

<TABLE>
<CAPTION>
                                                Number of             Percent Prior           Percent After
Name and Address                                 Shares              to Offering(1)             Offering
<S>     <C>    <C>    <C>    <C>    <C>    <C>

   
Edwin F. Hale, Sr.(2)                              873,359                 50.8%                   28.0%
Barry B. Bondroff(3)                                14,533                  1.2%                     .6%
Rose M. Cernak(4)                                   14,483                  1.2%                     .6%
Christopher P. D'Anna(5)                            14,483                  1.2%                     .6%
Dennis M. Doyle(6)                                  30,100                  2.4%                    1.1%
Elayne Hettleman(7)                                 18,200                  1.5%                     .7%
Bruce H. Hoffman(8)                                 14,533                  1.2%                     .6%
Melvin S. Kabik(9)                                  14,383                  1.2%                     .5%
R. Andrew Larkin, Jr.(10)                           10,550                   .9%                     .4%
George H. Mantakos(11)                              30,500                  2.4%                    1.1%
Jay Matricciani(12)                                 14,583                  1.2%                     .6%
Dennis C. McCoy(13)                                 14,333                  1.2%                     .5%
Margaret D. McManus                                     50                  -                       -
Walter L. McManus, Jr.(14)                          67,866                  5.5%                    2.6%
John J. Mitcherling(15)                             20,329                  1.6%                     .8%
Kevin B. O'Connor(16)                                  450                  -                       -
James P. O'Conor(17)                                21,000                  1.7%                     .8%
Governor William Donald Schaefer(18)                 1,900                   .2%                    -
Hanan Y. Sibel(19)                                  14,433                  1.2%                     .5%
Leonard Stoler(20)                                  20,900                  1.7%                     .8%
All directors and executive
  officers as a group (21 persons)(21)           1,211,968                 65.2%                   37.2%

- --------------------
<FN>
(1)  Percent is calculated by treating as outstanding  only those shares subject
     to options or warrants held by the named  individual  which are exercisable
     within 60 days of October 31, 1996.
(2)  Includes  warrants  to  purchase  371,672  shares and  options to  purchase
     120,000 shares.
(3)  Includes  warrants to purchase  3,333 shares and options to purchase  1,200
     shares.
(4)  Includes 50 shares held  individually  and 10,000  shares held jointly with
     her husband; also includes warrants to purchase 3,333 shares and options to
     purchase 1,100 shares.
(5)  Includes  50 shares  held  individually  and 10,000  shares  held by D'Anna
     Family Enterprise,  LLC, of which he is a member; also includes warrants to
     purchase 3,333 shares and options to purchase 1,100 shares.
(6)  Includes 6,500 shares held by his wife,  warrants to purchase 14,500 shares
     and options to purchase 1,100 shares.
(7)  Includes  2,000  shares held by her  husband,  warrants  to purchase  8,500
     shares and options to  purchase  1,200  shares.

                                       50
<PAGE>

(8)  Includes  warrants to purchase  3,333 shares and options to purchase  1,200
     shares.
(9)  Includes 50 shares held  individually  and 10,000  shares held jointly with
     his wife;  also includes  warrants to purchase  3,333 shares and options to
     purchase 1,000 shares.
(10) Includes 50 shares held individually and 5,000 shares held in an Individual
     Retirement  Account;  also includes  warrants to purchase  5,000 shares and
     options to purchase 500 shares.
(11) Includes  4,000 shares held in an Individual  Retirement  Account and 1,000
     shares held jointly with his wife; also includes warrants to purchase 5,000
     shares; and options to purchase 20,500 shares.
(12)  Includes 50 shares held  individually  and
     10,000  shares  held by Matro  Properties,  of which  he is  partner;  also
     includes  warrants to purchase  3,333 shares and options to purchase  1,200
     shares.
(13) Includes 50 shares held individually and 9,950 shares held jointly with his
     wife;  also  includes  warrants  to  purchase  3,333  shares and options to
     purchase 1,000 shares.
(14) Includes  warrants to purchase  16,666 shares and options to purchase 1,200
     shares.
(15) Includes 50 shares held  individually and 10,613 shares held by Mitcherling
     & Mitcherling, of which he is a partner; also includes warrants to purchase
     8,666 shares; and options to purchase 1,000 shares.
(16) Includes options to purchase 400 shares.
(17) Includes  warrants to purchase  10,000 shares and options to purchase 1,000
     shares.
(18) Includes options to purchase 900 shares.
(19) Includes  warrants to purchase  3,333 shares and options to purchase  1,100
     shares.
(20) Includes  warrants to  purchase  5,000  shares and options to purchase  900
     shares.
(21) Includes  warrants  to  purchase  471,668  shares and  options to  purchase
     158,600 shares.
</FN>
</TABLE>
    


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The Bank has had,  and it is expected  that it will have in the future,
banking  transactions  in the ordinary course of business with the Company's and
the Bank's directors,  officers,  principal stockholders and their associates on
substantially the same terms,  including interest rates,  collateral and payment
terms,  on  extensions  of  credit  as those  prevailing  at the  same  time for
comparable  transactions  with  others.  In the  opinion  of  management,  these
transactions  did not  involve  more  than a normal  risk of  collectibility  or
present other  unfavorable  features.  As of September  30, 1996,  the aggregate
principal  amount of  indebtedness  to the Bank owed by directors  and executive
officers  of the  Company  who  were  indebted  to the  Bank  on that  date  was
approximately $623,000.

   
         As described under the caption  "Business--Properties," the Company and
the Bank lease space from Hale Intermodal  Transport Co. pursuant to a five year
lease entered into on September 1, 1996.
    

     Edwin F. Hale, Sr. is an officer,  director and  shareholder of the Company
and of Hale Intermodal  Transport Co. Hale Intermodal  Transport Company is paid
$212,700 annually for office and branch space.

         The Bank has full-service branches in three Mars supermarkets,  and has
installed ATMs in 10 of the supermarkets. The Bank pays rent of $36,500 per year
to Mars for  approximately  400-500  square  feet of space in each of the stores
where  branches are located.  The Bank also bears all costs of  construction  of
each branch. However, the Bank incurs no charge from Mars in connection with the
installation  of ATMs. The Bank intends to open  additional  branches in Mars in
the  future.  The terms of the  arrangements  are  described  in a Master  Lease
Agreement  between the  Company  and Mars dated March 1, 1996.  Dennis C. McCoy,
formerly the Chief Executive Officer and General Counsel of Mars, is a member of
the Board of Directors of the Company and the Bank.  Christopher P. D'Anna, Vice
President  of Mars,  is also member of the Board of Directors of the Company and
the Bank.

                                       51
<PAGE>

         The Company has engaged, or may in the future engage in transactions in
the ordinary course of business with some of its directors,  officers, principal
stockholders   and  their   associates.   Management   believes  that  all  such
transactions  have been or will be made on terms at least as  favorable as those
that could be obtained at the time from unrelated persons.


                            DESCRIPTION OF SECURITIES
Common Stock

         The Company has 20,000,000 shares of Common Stock authorized, par value
$0.05 per share.  At October 31,  1996,  the Company  had 156  shareholders  and
1,227,263  shares  of  the  Common  Stock  were  issued  and  outstanding.   The
outstanding shares of Common Stock are fully paid and nonassessable.  The Common
Stock offered hereby will,  upon payment  therefor as  contemplated  hereby,  be
fully paid and  nonassessable.  In the event of any voluntary or any involuntary
liquidation,  dissolution,  or  winding-up  of the affairs of the  Company,  the
assets of the Company  available for distribution to its  stockholders  shall be
distributed  pro rata to the holders of the Common Stock.  The holders of Common
Stock have one vote per share in all  proceedings in which action shall be taken
by the stockholders of the Company. Upon completion of the Offering, the Company
expects that the Common Stock will be quoted on the NASDAQ National Market under
the symbol "FMAR."

Options and Warrants

   
         At October 31, 1996, the Company had  outstanding  warrants to purchase
828,323 shares and options to purchase  165,600  shares of the Company's  Common
Stock at an exercise  price of $10.00 per share.  The term of the  warrants  and
options is 10 years.  Holders of the warrants and options have no rights to have
the underlying  shares  registered under the Securities Act of 1933, as amended.
The number of shares  that may be  purchased  upon the  exercise  of warrants or
options will be adjusted in the event of a reclassification, recapitalization or
other  adjustment  to the  outstanding  Common Stock.  Furthermore,  the options
provide that upon the  occurrence of an  "Extraordinary  Event" such as a tender
offer, a sale or transfer of more than 50% in value of the Company's  assets, or
a  merger,  consolidation  or share  exchange,  or upon the  liquidation  of the
Company,  all  options  granted  under the 1996 Stock  Option Plan will vest and
become fully exercisable.  The exercise of any of these warrants or options will
result in a dilution of the  percentage  of the shares of the  Company's  Common
Stock owned by each  purchaser of the Common Stock in this  Offering.  See "Risk
Factors--Shares   Eligible   for   Future   Sale"   and   "Management--Executive
Compensation."
    

Dividends

   
         Holders of shares of Common Stock are  entitled to  dividends  if, when
and as  declared  by the  Board  of  Directors  out of funds  legally  available
therefor. The Company has not paid any dividends on its Common Stock and intends
to retain  earnings,  if any, to finance the  development  and  expansion of its
business.  Future  dividend  policy is subject to the discretion of the Board of
Directors and will depend upon a number of factors,  including  future earnings,
capital requirements, regulatory constraints, and the financial condition of the
Company.
    

                                       52
<PAGE>


General Voting Requirements

   
         Except as described in the next section regarding certain supermajority
voting  requirements,  the affirmative  vote of the holders of a majority of the
shares of Common  Stock  entitled  to vote is required to approve any action for
which shareholder  approval is required. A sale or transfer of substantially all
of the Company's assets, liquidation, merger, consolidation,  reorganization, or
similar  extraordinary  corporate action requires the affirmative vote of 80% of
the   shares   of   Common   Stock   entitled   to  vote   thereon.   See  "Risk
Factors--Supermajority Voting Requirements; Anti-Takeover Measures."
    

Supermajority Voting Requirements; Anti-Takeover Measures

         General.  The Company's  Articles and Bylaws contain certain provisions
designed to enhance the ability of the Board of Directors to deal with  attempts
to acquire  control of the Company.  These  provisions  may be deemed to have an
anti-takeover  effect and may discourage  takeover  attempts which have not been
approved  by  the  Board  of  Directors   (including   takeovers  which  certain
shareholders may deem to be in their best interest). These provisions also could
discourage or make more difficult a merger,  tender offer or proxy contest, even
though such transaction may be favorable to the interests of  shareholders,  and
could potentially adversely affect the market price.

         The following briefly summarizes protective provisions contained in the
Articles and Bylaws.  This summary is necessarily general and is not intended to
be a  complete  description  of all  the  features  and  consequences  of  those
provisions,  and is  qualified  in its entirety by reference to the Articles and
Bylaws.

   
         Staggered Board Terms. The Articles provide that the Board of Directors
be divided into three classes of directors,  one class to be originally  elected
for a term expiring at the next annual meeting of stockholders in 1997,  another
class to be  originally  elected for a term  expiring  at the annual  meeting of
stockholders to be held in 1998 and another class to be originally elected for a
term expiring at the annual  meeting of  stockholders  to be held in 1999,  with
each  director to hold office  until his or her  successor  is duly  elected and
qualified.  Commencing with the 1997 annual meeting of  stockholders,  directors
elected to succeed  directors whose terms then expire will be elected for a term
of office to expire at the third succeeding annual meeting of stockholders after
their election,  with each director to hold office until such person's successor
is duly elected and  qualified.  This  provision  cannot be amended  without the
affirmative  vote of  holders  of at least 80% of the  shares  of the  Company's
Common Stock entitled to vote.
    

         The Bylaws provide that any  directorships  resulting from any increase
in the number of directors and any vacancies on the  Company's  Board  resulting
from death,  resignation,  disqualification,  or  removal,  may be filled by the
Board of Directors,  acting by a majority of the directors then in office,  even
though less than a quorum,  and any  director so chosen  shall hold office until
the next  election of the class for which such  director  shall have been chosen
and until his or her successor  shall be elected and  qualified.  At each annual
meeting of  stockholders  the  successors  to the class of directors  whose term
shall then  expire  shall be elected to hold  office for a term  expiring at the
third succeeding annual meeting.  In addition,  any director may be removed from
office with or without  cause by the  affirmative  vote of the holders of 80% of
the capital stock of the Company entitled to vote on such matter, at any special
meeting of stockholders duly called for such purpose.

         These provisions  would preclude a third party from removing  incumbent
directors  and  simultaneously  gaining  control  of the  Board by  filling  the
vacancies  created by removal with its own nominees.  Under the classified board
provisions  described  above,  it would take at least two elections of directors
for any  individual  or group to gain control of the Board.  Accordingly,  these
provisions  could  

                                       53

<PAGE>

discourage a third party from initiating a proxy contest,  making a tender offer
or otherwise attempting to gain control of the Company.

         Stockholder  Vote  Required  to  Approve  Business  Combinations.   The
Articles  require  the  affirmative  vote  of  holders  of at  least  80% of the
Company's   Common  Stock   entitled  to  vote  to  approve   certain   business
combinations.  If Board approval has been obtained, then the affirmative vote of
holders of only a majority of the Company's  Common Stock entitled to vote would
be required to approve the  transaction.  Business  combinations  subject to the
supermajority  voting requirements  include (i) a merger or consolidation of the
Company or any subsidiary of the Company;  (ii) the sale, exchange,  transfer or
other  disposition (in one or a series of transactions) of substantially  all of
the assets of the Company or a subsidiary  of the  Company;  and (iii) any offer
for the  exchange of  securities  of another  entity for the  securities  of the
Company.  Any amendments to this provision would require the approval of holders
of at least 80% of the Company's Common Stock entitled to vote thereon.

         This  provision  would have the  effect of making  more  difficult  the
accomplishment  of a merger or the  assumption  of control  of the  Company by a
stockholder, because a higher percentage of votes would be required to approve a
business  combination if the  transaction is not approved by the Company's Board
of  Directors.  The Board of Directors of the Company  believes that the Company
and its  stockholders  are best  served  when the Board has the  opportunity  to
objectively review and evaluate proposed transactions involving the Company, and
that these provisions are desirable and in the best interests of the Company and
its stockholders  because they will deter potential acquirors from influencing a
transaction that could result in stockholders receiving less than fair value for
their  shares.   These  provisions,   however,   may  make  more  difficult  the
consummation  of a transaction  that has terms  favorable to stockholders of the
Company.

Business Combinations

         Under  the  Maryland  General   Corporation   Law,  certain   "business
combinations"  (including  any  merger  or  similar  transaction  subject  to  a
statutory  stockholder vote and additional  transactions  involving transfers of
assets or securities in specific amounts) between a Maryland corporation and any
person who, after the date on which the  corporation  has 100 or more beneficial
owners of its stock,  beneficially  owns 10% or more of the voting  power of the
corporation's shares or any affiliate of the corporation who, at any time within
the two year period  prior to the date in  question  and after the date on which
the  corporation  has  100 or  more  beneficial  owners  of its  stock,  was the
beneficial  owner of 10% or more of the  voting  power  of the  then-outstanding
voting stock of the corporation (an "Interested  Stockholder"),  or an affiliate
thereof,  are  prohibited for five years after the most recent date on which the
Interested  Stockholder became an Interested  Stockholder unless an exemption is
available.  Thereafter, any such business combination must be recommended by the
board of directors of the corporation and approved by the affirmative vote of at
least: (i) 80% of the votes entitled to be cast by holders of outstanding voting
shares of the corporation;  and (ii) two-thirds of the votes entitled to be cast
by holders of  outstanding  voting shares of the  corporation  other than shares
held by the Interested  Stockholder with whom the business  combination is to be
effected,  unless the  corporation's  stockholders  receive a minimum  price (as
described  in the  Maryland  General  Corporation  Law) for their shares and the
consideration  is received in cash or in the same form as previously paid by the
Interested  Stockholder for its shares.  These provisions of Maryland law do not
apply,  however,  to business  combinations that are approved or exempted by the
board of directors prior to the time that the Interested  Stockholder becomes an
Interested Stockholder.  In order to amend the Company's charter to elect not to
be  subject  to  the   foregoing   requirements   with  respect  to   Interested
Stockholders,  an  affirmative  vote of at least 80% of the votes entitled to be
cast by all holders

                                       54
<PAGE>

of outstanding shares of voting stock and two-thirds of the votes entitled to be
cast by holders of  outstanding  shares of voting  stock who are not  Interested
Stockholders is required under the Maryland General Corporation Law.

Control Share Acquisitions

         The Maryland General  Corporation Law provides that "control shares" of
a Maryland  corporation acquired in a "control share acquisition" have no voting
rights  except to the  extent  approved  by a vote of  two-thirds  of the shares
entitled  to be voted on the  matter,  excluding  shares  of stock  owned by the
acquiror or by officers  or  directors  who are  employees  of the  corporation.
"Control  shares" are voting shares of stock which, if aggregated with all other
such shares of stock previously acquired by the acquiror, or in respect of which
the  acquiror is able to exercise or direct the  exercise of voting power except
solely by virtue of a revocable  proxy,  would  entitle the acquiror to exercise
voting power in electing  directors within one of the following ranges of voting
power: (i) one-fifth or more but less than one-third; (ii) one-third or more but
less than a majority; or (iii) a majority of all voting power. Control shares do
not include shares the acquiring  person is then entitled to vote as a result of
having previously obtained  stockholder  approval. A "control share acquisition"
means the acquisition of control shares, subject to certain exceptions.

         A person who has made or proposes to make a control share  acquisition,
upon  satisfaction  of  certain  conditions  (including  an  undertaking  to pay
expenses  and  delivery  of an  "acquiring  person  statement"),  may compel the
corporation's board of directors to call a special meeting of stockholders to be
held within 50 days of demand to consider the voting rights of the shares. If no
request for a meeting is made, the  corporation  may itself present the question
at any stockholders' meeting.

         Unless the charter or bylaws  provide  otherwise,  if voting rights are
not  approved  at the  meeting or if the  acquiring  person  does not deliver an
acquiring person statement within 10 days following a control share  acquisition
then, subject to certain conditions and limitations,  the corporation may redeem
any or all of the control  shares  (except  those for which  voting  rights have
previously  been  approved)  for fair value  determined,  without  regard to the
absence of voting  rights  for the  control  shares,  as of the date of the last
control share  acquisition or of any meeting of stockholders at which the voting
rights of such shares are  considered  and not  approved.  Moreover,  unless the
charter or bylaws  provides  otherwise,  if voting rights for control shares are
approved  at a  stockholders'  meeting  and the  acquiror  becomes  entitled  to
exercise or direct the exercise of a majority or more of all voting power, other
stockholders  may  exercise  appraisal  rights.  The fair value of the shares as
determined  for  purposes  of such  appraisal  rights  may not be less  than the
highest price per share paid by the acquiror in the control share acquisition.

Transfer Agent

         The Company  presently  intends to use the American  Stock Transfer and
Trust Company as its transfer agent after the Offering.


                           SUPERVISION AND REGULATION

General

         The Company and the Bank are  extensively  regulated  under federal and
state  law.  Generally,  these  laws and  regulations  are  intended  to protect
depositors, not stockholders.  The following is a summary description of certain
provisions of certain laws which affect the regulation of bank holding 


                                       55

<PAGE>


companies and banks. The discussion is qualified in its entirety by reference to
applicable laws and regulations. Changes in such laws and regulations may have a
material effect on the business and prospects of the Company and the Bank.

Federal Bank Holding Company Regulation and Structure

         The Company is a bank  holding  company  within the meaning of the Bank
Holding  Company  Act of  1956,  as  amended,  and as  such,  it is  subject  to
regulation,  supervision, and examination by the FRB. The Company is required to
file annual and quarterly  reports with the FRB and to provide the FRB with such
additional  information as the FRB may require. The FRB may conduct examinations
of the Company and its subsidiaries.

         With  certain  limited  exceptions,  the  Company is required to obtain
prior  approval from the FRB before  acquiring  direct or indirect  ownership or
control of more than 5% of any voting  securities  or  substantially  all of the
assets of a bank or bank holding  company,  or before  merging or  consolidating
with another bank holding company.  Additionally,  with certain exceptions,  any
person proposing to acquire control through direct or indirect  ownership of 25%
or more of any voting  securities  of the  Company is  required to give 60 days'
written  notice  of  the   acquisition  to  the  FRB,  which  may  prohibit  the
transaction, and to publish notice to the public.

         Generally,  a bank  holding  company  may not engage in any  activities
other  than  banking,  managing  or  controlling  its bank and other  authorized
subsidiaries, and providing services to these subsidiaries.  With prior approval
of the FRB,  the Company may acquire  more than 5% of the assets or  outstanding
shares of a company engaging in non-bank activities  determined by the FRB to be
closely  related to the business of banking or of managing or controlling  banks
In September,  1996,  the FRB proposed  expedited  procedures for expansion into
approved categories of non-bank activities.  It is impossible to predict whether
or when the proposal may become final.

         Subsidiary  banks of a bank  holding  company  are  subject  to certain
quantitative  and  qualitative  restrictions on extensions of credit to the bank
holding company or its  subsidiaries,  on investments in their securities and on
the use of their  securities  as  collateral  for loans to any  borrower.  These
regulations  and  restrictions  may limit the Company's  ability to obtain funds
from the Bank for its cash needs,  including funds for the payment of dividends,
interest  and  operating  expenses.  Further,  a bank  holding  company  and its
subsidiaries  are  prohibited  from engaging in certain tie-in  arrangements  in
connection with any extension of credit, lease or sale of property or furnishing
of  services.  For  example,  the Bank may not  generally  require a customer to
obtain other  services  from itself or the  Company,  and may not require that a
customer  promise not to obtain other  services from a competitor as a condition
to and extension of credit to the customer. In September, 1996, the FRB proposed
to end the  anti-tying  rules for bank holding  companies and their  non-banking
subsidiaries;  they would be retained  for banks.  It is  impossible  to predict
whether or when the proposal may become final.

         Under FRB policy, a bank holding company is expected to act as a source
of financial  strength to its  subsidiary  banks and to make capital  injections
into a troubled subsidiary bank, and the FRB may charge the bank holding company
with engaging in unsafe and unsound practices for failure to commit resources to
a subsidiary bank when required.  A required capital injection may be called for
at a time when the holding company does not have the resources to provide it. In
addition, depository institutions insured by the FDIC can be held liable for any
losses  incurred by, or  reasonably  anticipated  to be incurred by, the FDIC in
connection with the default of, or assistance provided to, a commonly controlled
FDIC-insured depository institution.  Accordingly, in the event that any insured
subsidiary of the Company


                                       56

<PAGE>



causes a loss to the FDIC,  other insured  subsidiaries  of the Company could be
required to compensate the FDIC by  reimbursing  it for the estimated  amount of
such loss. Such cross guaranty liabilities generally are superior in priority to
the obligations of the depository  institution to its shareholders due solely to
their status as shareholders and obligations to other affiliates.

State Bank Holding Company Regulation

         As a Maryland bank holding  company,  the Company is subject to various
restrictions  on its  activities  as set forth in  Maryland  law, in addition to
those restrictions set forth in federal law. See "--Federal Bank Holding Company
Regulation  and  Structure."  Under  Maryland  law, a bank holding  company that
desires to acquire a bank or bank holding  company that has its principal  place
of business in Maryland must obtain approval from the Commissioner. Also, a bank
holding  company and its Maryland  state-chartered  bank or trust company cannot
directly or indirectly acquire banking or non-banking subsidiaries or affiliates
until the bank or trust company receives the approval of the Commissioner.

Federal and State Bank Regulation

         The Company's banking  subsidiary is a Maryland  state-chartered  trust
company, with all the powers of a commercial bank, regulated and examined by the
Commissioner and the FDIC. The FDIC has extensive enforcement authority over the
institutions it regulates to prohibit or correct  activities  which violate law,
regulation or written  agreement with the FDIC or which are deemed to constitute
unsafe or unsound practices.  Enforcement actions may include the appointment of
a  conservator  or  receiver,  the  issuance  of a cease and desist  order,  the
termination of deposit insurance, the imposition of civil money penalties on the
institution,  its  directors,  officers,  employees  and  institution-affiliated
parties,  the issuance of directives to increase capital, the issuance of formal
and informal agreements, the removal of or restrictions on directors,  officers,
employees and  institution-affiliated  parties,  and the enforcement of any such
mechanisms through restraining orders or other court actions.

         In its lending activities, the maximum legal rate of interest, fees and
charges which a financial institution may charge on a particular loan depends on
a variety of factors such as the type of borrower,  the purpose of the loan, the
amount  of the loan and the date the loan is made.  Other  laws tie the  maximum
amount  which may be loaned to any one  customer  and its related  interests  to
capital levels.  The Bank is also subject to certain  restrictions on extensions
of  credit to  executive  officers,  directors,  principal  shareholders  or any
related  interest  of such  persons  which  generally  require  that such credit
extensions  be made on  substantially  the same terms as are  available to third
persons  dealing  with the Bank and not  involve  more than the  normal  risk of
repayment.

         The Community  Reinvestment  Act ("CRA")  requires  that, in connection
with the examination of financial  institutions within their jurisdictions,  the
FDIC  evaluate the record of the  financial  institutions  in meeting the credit
needs  of  their  local   communities,   including   low  and  moderate   income
neighborhoods,  consistent  with the safe and sound  operation  of those  banks.
These  factors are also  considered  by all  regulatory  agencies in  evaluating
mergers,  acquisitions and applications to open a branch or facility.  As of the
date of its  most  recent  examination  report,  the Bank  has a CRA  rating  of
"Satisfactory."

         Under the Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA"), each federal banking agency is required to prescribe, by regulation,
non-capital safety and soundness standards for institutions under its authority.
The  federal  banking  agencies,  including  the FDIC,  have  adopted  standards
covering internal controls, information systems and internal audit systems, loan
documentation,

                                       57

<PAGE>


credit  underwriting,  interest rate exposure,  asset growth,  and compensation,
fees and benefits.  An  institution  which fails to meet those  standards may be
required by the agency to develop a plan  acceptable  to the agency,  specifying
the steps  that the  institution  will take to meet the  standards.  Failure  to
submit or  implement  such a plan may  subject  the  institution  to  regulatory
sanctions.  The  Company,  on  behalf  of  the  Bank,  believes  that  it  meets
substantially  all standards  which have been  adopted.  FDICIA also imposed new
capital   standards  on  insured   depository   institutions.   See   "--Capital
Requirements."

         Before  establishing  new branch  offices,  the Bank must meet  certain
minimum  capital stock and surplus  requirements.  With each new branch  located
outside the municipal area of the Bank's principal banking office, these minimal
levels  increase by $120,000 to $900,000,  based on the  population  size of the
municipal area in which the branch will be located.  Prior to  establishment  of
the  branch,   the  Bank  must  obtain   Commissioner  and  FDIC  approval.   If
establishment  of  the  branch  involves  the  purchase  of a bank  building  or
furnishings,  the total  investment  in bank  buildings and  furnishings  cannot
exceed,  with  certain  exceptions,  50% of the Bank's  unimpaired  capital  and
surplus.

Deposit Insurance

         As a FDIC  member  institution,  deposits  of the  Bank  are  currently
insured  to  a  maximum  of  $100,000.00  per  depositor   through  the  Savings
Association Insurance Fund ("SAIF"), administered by the FDIC. Insured financial
institutions are members of either SAIF or the Bank Insurance Fund ("BIF"). SAIF
members generally are savings and loan associations or savings banks,  including
banks  and  trust  companies  that  have  converted  from  a  savings  and  loan
association or savings bank to a commercial  bank or trust company,  such as the
Bank did in 1995.  (See  "Business--Background  and  History.") At this time, an
insured financial institution cannot convert from one insurance fund to another,
but mergers or transfers of assets  between SAIF and BIF members  generally  are
permitted with the assuming or resulting depository  institution making payments
of  SAIF  assessments  on  the  portion  of  liabilities   attributable  to  the
SAIF-insured institution.

         The FDIC is required to establish the semi-annual  assessments for BIF-
and SAIF-insured  depository institutions at a rate determined to be appropriate
to maintain or increase the reserve ratio of the  respective  deposit  insurance
funds at or above 1.25 percent of estimated  insured  deposits or at such higher
percentage   that  the  FDIC  determines  to  be  justified  for  that  year  by
circumstances raising significant risk of substantial future losses to the fund.
SAIF  historically  has not met  the  designated  reserve  ratio  for the  fund.
Accordingly,  federal  legislation  that  became  effective  September  30, 1996
assesses a one-time charge on deposits insured by SAIF. This one-time charge for
the Bank is approximately $154,000,  which it will pay by November 27, 1996. See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operation."

         This   recapitalization   is  expected  to   significantly   lower  the
semi-annual assessments paid by the Bank as a SAIF member.  Assessments are made
on a risk-based premium system with nine risk  classifications  based on certain
capital and supervisory measures.  Financial  institutions with higher levels of
capital and  involving a low degree of  supervisory  concern are assessed  lower
premiums than financial institutions with lower levels of capital or involving a
higher degree of supervisory  concern.  Before the  recapitalization,  the rates
assessable  on  SAIF-insured  deposits  ranged  from  $.23 per $100 of  domestic
deposits to $.31 per $100 of domestic  deposits;  the Bank's assessment stood at
$.23 per $100. Rates assessable to BIF members have been significantly  lower at
a range of $.03 to $.27 per $100, with the highest rated BIF institutions paying
the statutory  minimum of $2,000 per year.  With  recapitalization  of SAIF, the
assessment  ranges for both BIF and SAIF  institutions  will decrease.  The Bank
expects is  assessment  rate to be $.0644 per $100  starting on January 1, 1997.
Currently, federal law calls for merger


                                       58

<PAGE>



of the SAIF and BIF funds by January 1, 1999 if no insured financial institution
is a savings  association  on such date. It is impossible to predict  whether or
when this will occur.

Limits on Dividends and Other Payments

         The Company's  current  ability to pay  dividends is largely  dependent
upon the  receipt of  dividends  from its  banking  subsidiary,  the Bank.  Both
federal  and state laws  impose  restrictions  on the ability of the Bank to pay
dividends.  The FRB has issued a policy  statement  which  provides  that,  as a
general matter,  insured banks and bank holding companies may pay dividends only
out of prior operating earnings.  For a Maryland  state-chartered  bank or trust
company,  dividends  may be paid out of  undivided  profits  or,  with the prior
approval of the Commissioner, from surplus in excess of 100% of required capital
stock.  If,  however,  the  surplus of a Maryland  bank is less than 100% of its
required  capital stock,  cash dividends may not be paid in excess of 90% of net
earnings. In addition to these specific restrictions,  bank regulatory agencies,
in general,  also have the ability to prohibit proposed dividends by a financial
institution  which would otherwise be permitted under applicable  regulations if
the regulatory body determines that such distribution would constitute an unsafe
or unsound practice.

Capital Requirements

         The FRB and FDIC have adopted certain  risk-based capital guidelines to
assist in the  assessment  of the capital  adequacy of a banking  organization's
operations  for both  transactions  reported on the balance  sheet as assets and
transactions,  such as letters of credit and  recourse  arrangements,  which are
recorded as off balance  sheet items.  Under these  guidelines,  nominal  dollar
amounts of assets and credit  equivalent  amounts of off balance sheet items are
multiplied by one of several risk  adjustment  percentages,  which range from 0%
for assets with low credit risk, such as certain U.S.  Treasury  securities,  to
100% for assets with relatively  high credit risk,  such as business loans.  For
bank holding companies with less than $150,000,000 in consolidated  assets, such
as the Company, the guidelines are applied on a bank-only basis.

   
         A banking  organization's  risk-based  capital  ratios are  obtained by
dividing  its  qualifying  capital  by  its  total  risk  adjusted  assets.  The
regulators measure  risk-adjusted assets, which include off balance sheet items,
against  both total  qualifying  capital  (the sum of Tier 1 capital and limited
amounts  of Tier 2  capital)  and Tier 1  capital.  "Tier  1," or core  capital,
includes  common  equity,  perpetual  preferred  stock  (excluding  auction rate
issues) and minority  interest in equity accounts of consolidated  subsidiaries,
less goodwill and other intangibles, subject to certain exceptions. "Tier 2," or
supplementary  capital,  includes,  among other things,  limited-life  preferred
stock, hybrid capital instruments,  mandatory convertible securities, qualifying
subordinated  debt,  and the  allowance  for loan and lease  losses,  subject to
certain limitations and less required  deductions.  The inclusion of elements of
Tier 2 capital is subject to certain other  requirements  and limitations of the
federal  banking  agencies.  Banks and bank  holding  companies  subject  to the
risk-based capital guidelines are required to maintain a ratio of Tier 1 capital
to  risk-  weighted  assets  of at least  4% and a ratio  of  total  capital  to
risk-weighted  assets of at least 8%. The appropriate  regulatory  authority may
set higher  capital  requirements  when  particular  circumstances  warrant.  As
September 30, 1996, the Bank's ratio of Tier 1 to risk-weighted  assets stood at
10.33% and its ratio of total capital to  risk-weighted  assets stood at 11.44%.
In addition to risk-based capital, banks and bank holding companies are required
to maintain a minimum  amount of Tier 1 capital to total assets,  referred to as
the leverage  capital  ratio,  of at least 3%. At September 30, 1996, the Bank's
leverage capital ratio stood at 12.39%.
    


                                       59

<PAGE>




   
         In August,  1995 and May, 1996, the federal  banking  agencies  adopted
final  regulations   specifying  that  the  agencies  will  include,   in  their
evaluations of a bank's capital  adequacy,  an assessment of the bank's interest
rate risk exposure.  The standards for measuring the adequacy and  effectiveness
of a banking organization's interest rate risk management includes a measurement
of board of director and senior  management  oversight,  and a determination  of
whether a banking  organization's  procedures for comprehensive  risk management
are appropriate to the circumstances of the specific banking  organization.  The
Bank has  internal  IRR  models  that  are  used to  measure  and  monitor  IRR.
Additionally,  the  regulatory  agencies have been  assessing IRR on an informal
basis for several  years.  For these  reasons,  the Company  does not expect the
addition of IRR  evaluation  to the  agencies'  capital  guidelines to result in
significant changes in capital requirements for the Bank.
    

         Failure to meet applicable  capital  guidelines could subject a banking
organization to a variety of enforcement actions,  including  limitations on its
ability to pay dividends, the issuance by the applicable regulatory authority of
a  capital  directive  to  increase  capital  and,  in the  case  of  depository
institutions,  the  termination of deposit  insurance by the FDIC, as well as to
the  measures   described  under  "--Federal   Deposit   Insurance   Corporation
Improvement Act of 1991" below, as applicable to undercapitalized  institutions.
In addition, future changes in regulations or practices could further reduce the
amount of capital  recognized  for purposes of capital  adequacy.  Such a change
could  affect the ability of the Bank to grow and could  restrict  the amount of
profits, if any, available for the payment of dividends to the Company.

Federal Deposit Insurance Corporation Improvement Act of 1991

   
         In December,  1991,  Congress enacted the FDICIA,  which  substantially
revised the bank  regulatory  and  funding  provisions  of the  Federal  Deposit
Insurance Act and made  significant  revisions to several other federal  banking
statutes. FDICIA provides for, among other things, (i) publicly available annual
financial condition and management reports for financial institutions, including
audits by independent accountants,  (ii) the establishment of uniform accounting
standards by federal  banking  agencies,  (iii) the  establishment  of a "prompt
corrective action" system of regulatory  supervision and intervention,  based on
capitalization  levels, with more scrutiny and restrictions placed on depository
institutions  with lower  levels of  capital,  (iv)  additional  grounds for the
appointment of a conservator or receiver,  and (v)  restrictions or prohibitions
on accepting  brokered  deposits,  except for institutions  which  significantly
exceed minimum capital requirements.  FDICIA also provides for increased funding
of the FDIC insurance funds and the implementation of risked-based premiums. See
"- Deposit Insurance."
    

         A central feature of FDICIA is the requirement that the federal banking
agencies take "prompt corrective action" with respect to depository institutions
that do not meet minimum capital  requirements.  Pursuant to FDICIA, the federal
bank regulatory authorities have adopted regulations setting forth a five-tiered
system for measuring the capital  adequacy of the depository  institutions  that
they supervise.  Under these regulations, a depository institution is classified
in one of the following  capital  categories:  "well  capitalized,"  "adequately
capitalized,"    "undercapitalized,"    "significantly   undercapitalized"   and
"critically undercapitalized." An institution may be deemed by the regulators to
be in a  capitalization  category  that is lower than is indicated by its actual
capital  position  if,  among  other  things,   it  receives  an  unsatisfactory
examination  rating  with  respect to asset  quality,  management,  earnings  or
liquidity.

         FDICIA  generally  prohibits a depository  institution  from making any
capital  distribution  (including  payment  of a cash  dividend)  or paying  any
management  fees to its  holding  company if the  depository  institution  would
thereafter be  undercapitalized.  Undercapitalized  depository  institutions are
subject to growth  limitations  and are required to submit  capital  restoration
plans. If a depository institution fails to


                                       60

<PAGE>



submit  an  acceptable   plan,   it  is  treated  as  if  it  is   significantly
undercapitalized.  Significantly undercapitalized depository institutions may be
subject to a number of other requirements and restrictions,  including orders to
sell sufficient voting stock to become adequately  capitalized,  requirements to
reduce  total  assets and stop  accepting  deposits  from  correspondent  banks.
Critically  undercapitalized  institutions  are subject to the  appointment of a
receiver or conservator,  generally  within 90 days of the date such institution
is determined to be critically undercapitalized.

         FDICIA  provides  the  federal  banking  agencies  with   significantly
expanded powers to take enforcement  action against  institutions  which fail to
comply with capital or other standards.  Such action may include the termination
of deposit insurance by the FDIC or the appointment of a receiver or conservator
for the institution.  FDICIA also limits the circumstances  under which the FDIC
is permitted to provide financial  assistance to an insured  institution  before
appointment of a conservator or receiver.

Interstate Banking Legislation

         The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
was  enacted  into law on  September  29,  1994.  Among  other  things,  the law
eliminated  substantially  all state law barriers to the acquisition of banks by
out-of-state  bank holding companies as of September 29, 1995. The law will also
permit  interstate  branching by banks effective as of June 1, 1997,  subject to
the ability of states to opt-out completely or to set an earlier effective date.
Maryland generally  established an earlier effective date of September 29, 1995.
On December 13, 1995,  Maryland,  Delaware,  Virginia and Pennsylvania  signed a
supervisory   pact   establishing   uniform   rules  for  the   supervision   of
state-chartered  banks and trust  companies that operate  branches  across state
lines.  Other states have expressed  interest in eventually joining the compact.
Under the agreement,  home-state regulators will have primary responsibility for
banks  chartered  in the home  state,  including  those that  branch  into other
jurisdictions, although such branches may be subject to the other jurisdiction's
regulatory  authorities in certain  circumstances.  The Company anticipates that
the  effect  of the  new  law and the  supervisory  compact  may be to  increase
competition  within the markets in which the Company now operates,  although the
Company  cannot  predict the extent to which  competition  will increase in such
markets or the timing of such increase.

Monetary Policy

         The earnings of a bank holding  company are affected by the policies of
regulatory  authorities,  including  the  FRB,  in  connection  with  the  FRB's
regulation of the money  supply.  Various  methods  employed by the FRB are open
market  operations  in  United  States  Government  securities,  changes  in the
discount  rate on member bank  borrowings  and  changes in reserve  requirements
against member bank deposits.  These methods are used in varying combinations to
influence  overall  growth  and  distribution  of bank  loans,  investments  and
deposits,  and their use may also affect interest rates charged on loans or paid
on deposits.  The money policies of the FRB have had a significant effect on the
operating  results of commercial  banks in the past and are expected to continue
to do so in the future.




                                       61

<PAGE>



                         SHARES ELIGIBLE FOR FUTURE SALE

         Prior to this Offering,  there has been no  established  public trading
market for the Common Stock. Future sales of substantial amounts of Common Stock
in the public  market could  adversely  affect the  prevailing  market price and
impair the Company's ability to raise additional funds.

         Upon  completion of this  Offering,  the Company will have  outstanding
2,627,263  shares of Common  Stock  (assuming  no exercise of the  Underwriters'
over-allotment  option).  The  shares  sold in  this  Offering  will  be  freely
tradeable by persons  other than  "affiliates"  of the Company,  as that term is
defined in the Securities Act. The 1,227,263 shares of Common Stock  outstanding
prior to this Offering may not be sold unless they are registered  under the Act
or are sold  pursuant  to Rule  144  under  the Act or  another  exemption  from
registration.

   
         As of October 31, 1996,  there were  1,227,263  shares of the Company's
Common Stock outstanding, of which approximately 200,000 shares will be eligible
for sale 90 days after the date of this  Prospectus  pursuant  to Rule 144 under
the Securities Act, subject to volume,  notice and manner of sale limitations in
that rule.  In  addition,  an  aggregate  of 581,700  shares of Common Stock are
beneficially owned by the Company's executive officers and directors. All of the
Company's  executive officers and directors have agreed that for a period of 180
days from the date of this  Prospectus,  they  will not sell,  offer for sale or
take any action that may constitute a transfer of shares of Common Stock.  There
are also 993,923 shares subject to  outstanding  options and warrants.  Although
the sale of the shares  issued upon exercise of options and  warranties  will be
restricted  under Rule 144,  the sale of any number of shares of Common Stock in
the public  market  following the Offering  could have an adverse  impact on the
then prevailing market price of the shares.
    

         Beginning 90 days after the date of this Prospectus,  if a period of at
least two years has  elapsed  from the date  that  shares of Common  Stock  were
acquired from the Company or an affiliate of the Company, then, pursuant to Rule
144, the holder of such shares (including an affiliate of the Company), may sell
within any three month  period  that number of shares  which does not exceed the
greater of 1% of the then  outstanding  shares of Common  Stock  (26,272  shares
immediately  following the Offering,  assuming no exercise of the  Underwriters'
over-allotment  option) or the average weekly trading volume of the Common Stock
during the four calendar weeks  preceding such sale.  Sales pursuant to Rule 144
are subject to certain  requirements  relating to the manner of sale, notice and
availability of current public information about the Company.  If at least three
years has elapsed  from the date the shares of Common Stock were  acquired  from
the Company,  or an affiliate  of the Company,  and the proposed  seller has not
been an affiliate of the Company at any time during the three months immediately
preceding the sale, such person is entitled to sell such shares pursuant to Rule
144(k) without regard to the limitations  described  above.  See "Risk Factors -
Shares Eligible for Future Sale."


                                       62

<PAGE>

                                  UNDERWRITING

         Subject  to the terms  and  conditions  set  forth in the  Underwriting
Agreement,  the Company has agreed to sell to Ferris, Baker Watts,  Incorporated
(the "Underwriter"),  and the Underwriter has agreed to purchase,  the number of
shares of Common Stock set forth opposite its name below:

                                                       Number of Shares
  Underwriter                                           to be Purchased

  Ferris, Baker Watts, Incorporated                        _________

        Total                                              1,400,000
                                                           =========

         The  nature of the  Underwriter's  obligations  under the  Underwriting
Agreement  is such that all shares of Common  Stock  offered,  excluding  shares
covered  by the  over-allotment  option  granted  to the  Underwriter,  must  be
purchased if any are purchased.  The  Underwriting  Agreement  provides that the
obligations of the  Underwriter to pay for and accept  delivery of the shares of
Common Stock offered hereby are subject to the approval of certain legal matters
by counsel and to certain other conditions.

         The Company  has been  advised by the  Underwriter  that it proposes to
offer the shares of Common Stock to the public  initially at the price set forth
on the cover page of this Prospectus and to certain dealers at such price less a
concession not in excess of $0.__ per share. The Underwriter may allow, and such
dealers may re-allow,  a concession  not in excess of $0.__ per share to certain
other  dealers.  The public  offering  price and  concessions  and allowances to
dealers may be changed by the Underwriter.

         The Company has granted the Underwriter an option,  exercisable  within
30 days  after the date of this  Prospectus,  to  purchase  up to an  additional
210,000 shares of Common Stock to cover  over-allotments,  at the same price per
share to be paid by the  Underwriter  for the other shares offered  hereby.  The
Underwriter may purchase such shares only to cover  over-allotments,  if any, in
connection with the Offering made hereby.

         The  executive  officers,  directors  and certain  stockholders  of the
Company have agreed that they will not offer, sell, contract to sell or grant an
option to purchase or otherwise  dispose of any shares of the  Company's  Common
Stock,  options to acquire shares of Common Stock or any securities  exercisable
for or  convertible  into  Common  Stock  owned by them,  in the open  market or
otherwise,  for a period of 180 days from the date of this  Prospectus,  without
the prior  written  consent of the  Underwriter.  The  Company has agreed not to
offer, sell or issue any shares of Common Stock, options to acquire Common Stock
or securities  exercisable for or convertible  into shares of Common Stock for a
period of 180 days after the date of this Prospectus,  without the prior written
consent  of the  Underwriter,  except  that the  Company  may  issue  securities
pursuant  to the  Company's  stock  option  plans and upon the  exercise  of all
outstanding stock options and warrants.

         The Company and the  Underwriter  have agreed to  indemnify  each other
against certain liabilities,  including  liabilities under the Securities Act of
1933, as amended,  which may arise out of or be based upon any untrue  statement
or alleged untrue statement of any material fact made by the indemnifying  party
and contained in this Prospectus,  the Registration Statement, any supplement or
amendment thereto, or any documents filed with state securities authorities,  or
any omission or alleged omission of the  indemnifying  party to state a material
fact  required  to be  stated  in any  such  document  or  required  to make the
statements in any such document, in light of the circumstances in which they are
made, not misleading.


                                       63
<PAGE>


         The  initial  public  offering  price  of the  Common  Stock  has  been
determined  by  negotiations  between the Company and the  Underwriter  based on
certain  factors,  in addition to prevailing  market  conditions,  including the
history of and  prospects  for the  industry in which the Company  competes,  an
assessment  of the  Company's  management,  the  prospects  of the  Company,  an
evaluation of the Company's  assets,  comparisons of the  relationships  between
market prices and book values of other financial  institutions of a similar size
and asset quality,  and other factors that were deemed  relevant.  Such decision
has not  been  based  upon an  actual  trading  market  for  the  Common  Stock;
accordingly, there can be no assurance that the Common Stock may be resold at or
above the offering price.

         The  Underwriter  intends  to make a market  in the  securities  of the
Company,  as permitted by  applicable  laws and  regulations.  The  Underwriter,
however,  is not  obligated  to make a market  in such  securities  and any such
market  making may be  discontinued  at any time at the sole  discretion  of the
Underwriter.

         The  Underwriter  has  informed  the Company that it does not expect to
confirm  sales of Common Stock  offered by this  Prospectus to any accounts over
which it exercises discretionary authority.


                                  LEGAL MATTERS

         The validity of the Common Stock offered hereby will be passed upon for
the  Company  by  Gordon,  Feinblatt,  Rothman,  Hoffberger  &  Hollander,  LLC,
Baltimore,  Maryland. Governor William Donald Schaefer, a member of the Board of
Directors of the Company and the Bank and a beneficial  owner of 1,000 shares of
Common Stock, and options to purchase an additional 900 shares, is of counsel to
such law firm.  In addition,  members of such firm own 2,500 shares and warrants
to purchase an additional  2,500 shares of the Company's  Common Stock.  Certain
legal matters related to the Offering will be passed upon for the Underwriter by
Shapiro and Olander, Baltimore, Maryland.


                                     EXPERTS

         The  consolidated  financial  statements of First Mariner Bancorp as of
December  31, 1995 and 1994 and for the years then ended,  included  herein have
been included in reliance upon the report of KPMG Peat Marwick LLP,  independent
certified public accountants, appearing elsewhere herein, and upon the authority
of said firm as experts in accounting and auditing.


                             ADDITIONAL INFORMATION

   
     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission"), at 450 Fifth Street, N.W., Washington, D.C. 20549, a Registration
Statement on Form SB-2 (herein,  together with all amendments and exhibits,  the
"Registration  Statement")  under the  Securities Act with respect to the Common
Stock offered by this  Prospectus.  This  Prospectus does not contain all of the
information set forth in the Registration  Statement.  Further  information with
respect to the  Company  and the Common  Stock  offered  hereby,  is included or
incorporated by reference in the Registration  Statement,  financial statements,
exhibits and schedules filed therewith. A copy of the Registration Statement may
be inspected  without charge as the  Commission's  principal  offices located at
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois 60661 and 7 World Trade Center,  13th Floor,  New York, New York 10048.
Copies of all or part of the  Registration  Statement  may be obtained  from the


                                       64
<PAGE>

Commission's principal office in Washington, D.C. upon payment of the prescribed
fees. The  Commission  also  maintains a web site that contains  reports,  proxy
statements and other information  regarding registrants that file electronically
with  the  Commission.  The  address  of such  site is  http://www.sec.gov.  The
material  provisions  of any contract or other  document  referred to herein are
described  in  this  Prospectus;  statements  concerning  the  contents  of such
contracts and documents, however, are not necessarily complete, and in each such
instance  reference is made to the copy of such contract or other document filed
as an  exhibit  to  such  Registration  Statement,  each  such  statement  being
qualified in all respect by such reference.
    

         Prior to the date of this  Prospectus,  the  Company was not subject to
the information requirements of the Securities Exchange Act of 1934. The Company
intends to furnish to its stockholders  annual reports  containing  consolidated
financial  statements  examined by an  independent  public  accounting  firm and
quarterly  reports for the first three  quarters of each fiscal year  containing
unaudited consolidated financial information.

                          







                                       65
<PAGE>
   
                      [This page intentionally left blank]
<PAGE>
    



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
   
                                                                                                       Page
                                                                                                       ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>
    

Independent Auditors' Report............................................................................F-2

Consolidated Statements of Financial Condition as of September 30, 1996 (unaudited) and as of
December 31, 1995 and 1994..............................................................................F-3

Consolidated Statements of Operations for the nine months ended September 30, 1996
and 1995 (unaudited) and for the years ended December 31, 1995 and 1994.................................F-4

Consolidated Statements of Changes in Stockholders' Equity for the nine months ended
September 30, 1996 (unaudited) and for the years ended December 31, 1995 and 1994.......................F-5

Consolidated Statements of Cash Flows for the nine months ended September 30, 1996
and 1995 (unaudited) and for the years ended December 31, 1995 and 1994.................................F-6

Notes to Consolidated Financial Statements at September 30, 1996 and
1995 (unaudited) and as of  December 31, 1995 and 1994..................................................F-8
</TABLE>



                                       F-1

<PAGE>



   
                          INDEPENDENT AUDITORS' REPORT
    



The Board of Directors
First Mariner Bancorp:


We have audited the accompanying  consolidated statements of financial condition
of First Mariner Bancorp and subsidiaries  (the  Corporation) as of December 31,
1995  and  1994  and  the  related   consolidated   statements  of   operations,
stockholders' equity and cash flows for the years then ended. These consolidated
financial statements are the responsibility of the Corporation's management. Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

   
We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
    

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of First  Mariner
Bancorp and  subsidiaries  as of December 31, 1995 and 1994,  and the results of
their  operations  and their cash  flows for the years then ended in  conformity
with generally accepted accounting principles.


   
/s/ KPMG PEAT MARWICK LLP



Baltimore, Maryland
March 25, 1996
    


                                       F-2

<PAGE>



                     FIRST MARINER BANCORP AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                         September 30, 1996 (unaudited)
                                      and
                           December 31, 1995 and 1994


<TABLE>
<CAPTION>
                                                                  September 30,              December 31,
                                                                      1996             1995              1994
                                                                   (unaudited)

Assets
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Cash:
     On hand and in banks                                         $ 5,766,252       $ 3,435,126       $ 1,331,054
     Interest-bearing deposits                                      4,482,164        14,218,989           128,212
Securities sold (note 1)                                                   --         2,337,625                --
Investment in certificates of deposit (note 3)                         99,000            99,000           590,000
Mortgage-backed securities held to maturity,
     fair value of $2,519,736 (note 4)                                     --                --         2,630,929
Loans receivable, net (notes 5 and 8)                              80,981,616        29,760,313        19,930,101
Federal Home Loan Bank of Atlanta stock,
     at cost (notes 8 and 11)                                         480,800           301,000           301,000
Property and equipment, net (note 6)                                2,594,600         1,796,963         1,009,449
Prepaid expenses and other assets                                     556,919           849,329           382,707
                                                                  -----------       -----------       -----------
                                                                  $94,961,351       $52,798,345       $26,303,452
                                                                  ===========       ===========       ===========

Liabilities and Stockholders' Equity

Liabilities:
     Deposits (note 7)                                            $78,857,010       $41,363,630       $20,882,530
     Federal Home Loan Bank advances (note 8)                       6,000,000                --         3,150,000
     Mortgage escrow accounts                                          79,791           123,011           164,218
     Accrued expenses and other liabilities                           841,996           609,718           130,089
                                                                  -----------       -----------       -----------

Total liabilities                                                  85,778,797        42,096,359        24,326,837

Stockholders' equity (notes 10 and 11):
     Common stock, $.05 par value; 5,000,000
       shares authorized; 1,227,213, 1,226,613 and 225,813
       shares issued and outstanding, respectively                     61,361            61,331            11,291
     Additional paid-in capital                                    12,170,210        12,164,240         2,206,280
     Accumulated deficit                                           (3,049,017)       (1,523,585)         (240,956)
                                                                  -----------       -----------       -----------

Net stockholders' equity                                            9,182,554        10,701,986         1,976,615
                                                                  -----------       -----------       -----------

Commitments and contingencies (notes 5 and 6)
                                                                  $94,961,351       $52,798,345       $26,303,452
                                                                  ===========       ===========       ===========
</TABLE>





          See accompanying notes to consolidated financial statements.


                                       F-3

<PAGE>



                     FIRST MARINER BANCORP AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

        Nine Month Periods Ended September 30, 1996 and 1995 (unaudited)
                                      and
                     Years Ended December 31, 1995 and 1994

<TABLE>
<CAPTION>

                                                               Nine months ended                Years ended
                                                                 September 30,                 December 31,
                                                         ---------------------------     ------------------------
                                                             1996           1995           1995          1994
                                                                  (unaudited)
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Interest income:
     Loans                                               $  3,981,916     $1,283,152   $ 1,981,588     $1,102,912
     Mortgage-backed securities                                    --        132,563       176,650         77,576
     Investment securities                                    334,507        243,774       403,201         28,653
                                                         ------------     ----------   -----------     ----------
Total interest income                                       4,316,423      1,659,489     2,561,439      1,209,141

Interest expense:
     Deposits (note 7)                                      1,949,995        787,677     1,176,436        411,364
     Borrowed funds and other (note 8)                         28,456         90,360        93,184         92,464
                                                         ------------     ----------   -----------     ----------
Total interest expense                                      1,978,451        878,037     1,269,620        503,828
                                                         ------------     ----------   -----------     ----------

Net interest income                                         2,337,972        781,452     1,291,819        705,313
Provision for loan losses (note 5)                            674,828            --        190,051         59,078
                                                         ------------     ----------   -----------     ----------
Net interest income after provision
  for loan losses                                           1,663,144        781,452     1,101,768        646,235

Noninterest income:
     Service fees on loans                                    208,162         32,344        84,173         12,089
     Service fees on deposits                                 229,728         54,017        94,918         48,524
     Gain on sale of securities                               331,695             --         8,970             --
     Other                                                     42,352          4,307         8,953         14,751
                                                         ------------     ----------   -----------     ----------
Total noninterest income                                      811,937         90,668       197,014         75,364

Noninterest expenses:
     Salaries and employee benefits                         1,859,988        568,243     1,189,172        410,378
     Net occupancy                                            480,079        136,996       245,499         85,925
     Insurance premiums                                       229,810         43,221        79,783         66,239
     Furniture, fixtures and equipment                        173,169         52,408        82,968         68,914
     Professional services                                     59,841        123,851       233,448         51,205
     Advertising                                              290,944         72,791       147,549         11,706
     Service bureau expense                                   201,067         92,650       134,927        103,079
     Office supplies                                          183,357         74,144       121,250         92,561
     Amortization of cost of intangible assets                 56,195         47,824        64,463         38,722
     Other                                                    466,063        149,758       282,352         51,260
                                                         ------------     ----------   -----------     ----------
Total noninterest expenses                                  4,000,513      1,361,886     2,581,411        979,989
                                                         ------------     ----------   -----------     ----------

   
Loss before income tax benefit                             (1,525,432)      (489,766)   (1,282,629)      (258,390)
Income tax benefit (note 9)                                        --             --            --         17,434
                                                         ------------     ----------   -----------     ----------
Net loss                                                 $ (1,525,432)    $ (489,766)  $(1,282,629)    $ (240,956)
                                                         ============     ==========   ===========     ==========
    

Net loss per common share (note 1)                       $      (1.24)    $    (.97)   $     (1.88)    $    (2.04)
                                                         ============     ==========   ===========     ==========
</TABLE>




          See accompanying notes to consolidated financial statements.


                                       F-4

<PAGE>



                     FIRST MARINER BANCORP AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

             Nine Month Period Ended September 30, 1996 (unaudited)
                                      and
                     Years Ended December 31, 1995 and 1994

<TABLE>
<CAPTION>
                                               Number of
                                               shares of                Additional                        Net
                                                common       Common       paid-in      Accumulated   stockholders'
                                                 stock        stock       capital        deficit        equity
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Balance at December 31, 1993                           --   $     --    $        --   $        --     $        --
     Common stock issued, net of
       costs of issuance                          225,813     11,291      2,206,280            --       2,217,571
     Net loss - 1994                                   --         --             --      (240,956)       (240,956)
                                                ---------   --------    -----------   -----------     -----------

Balance at December 31, 1994                      225,813     11,291      2,206,280      (240,956)      1,976,615

     Common stock issued                        1,000,800     50,040      9,957,960            --      10,008,000
     Net loss - 1995                                   --         --             --    (1,282,629)     (1,282,629)
                                                ---------   --------    -----------   -----------     -----------

Balance at December 31, 1995                    1,226,613     61,331     12,164,240    (1,523,585)     10,701,986

     Common stock issued
       (unaudited)                                    600         30          5,970            --           6,000
     Net loss - 1996 (unaudited)                       --         --             --    (1,525,432)     (1,525,432)
                                                ---------   --------    -----------   -----------     -----------

Balance at September 30, 1996
     (unaudited)                                1,227,213   $ 61,361    $12,170,210   $(3,049,017)    $ 9,182,554
                                                =========   =========   ===========   ===========     ===========

</TABLE>























          See accompanying notes to consolidated financial statements.


                                       F-5

<PAGE>



                     FIRST MARINER BANCORP AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

        Nine Month Periods Ended September 30, 1996 and 1995 (unaudited)
                                      and
                     Years Ended December 31, 1995 and 1994

<TABLE>
   
<CAPTION>
                                                                 Nine months ended              Years ended
                                                                   September 30,               December 31,
                                                          ---------------------------     -------------------------
                                                              1996            1995          1995          1994
                                                                    (unaudited)
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Cash flows from operating activities:
     Net loss                                             $ (1,525,432)  $  (489,766)  $ (1,282,629)   $  (240,956)
     Adjustments to reconcile net loss to net cash
       used by operating activities:
         Amortization of unearned loan fees, net              (413,786)      (82,935)      (139,713)       (16,777)
         Amortization of premiums on deposits                  (21,025)      (55,974)       (74,632)       (95,500)
         Amortization of discounts on loans                     58,961        68,878         83,973         58,021
         Depreciation and amortization                         284,572       113,685        189,755         64,360
         Provision loans losses                                674,828            --        190,051         59,078
         Net increase (decrease) in accrued
           expenses and other liabilities                      685,271        47,904        479,629        (94,549)
         Amortization of premiums and
           discounts on mortgage-backed
           securities, net                                          --       (13,829)       (16,778)        (5,874)
         Increase in prepaids and
           other assets                                       (157,847)     (373,022)      (518,461)      (162,213)
         Purchase of trading securities                     (1,838,672)           --             --             --
         Sale of trading securities                          2,170,367            --             --             --
         Gain on sale of securities                           (331,695)           --         (8,970)            --
         Other, net                                                 --            --             --         (6,800)
                                                          ------------   -----------   ------------    -----------

Net cash used in operating activities                         (414,458)     (785,059)    (1,097,775)      (441,210)
                                                          ------------   -----------   ------------    -----------

Cash flows from investing activities:
     Loan disbursements, net of principal repayments       (51,157,320)   (4,671,036)   (10,198,765)     1,137,536
     Purchases of property and equipment                    (1,015,938)     (356,949)      (904,637)     ( 881,130)
     Purchases of Federal Home Loan Bank
       of Atlanta stock                                       (179,800)           --             --             --
     Proceeds from securities sold                           2,337,625            --             --             --
     Principal repayments of mortgage-backed
       securities                                                   --       239,475        294,273        281,285
     Sales of loans                                                 --            --      2,630,929        665,629
     Purchases of loans                                             --            --     (2,339,505)    (1,434,300)
     Maturities of investments in certificates of deposit           --       491,000        491,000             --
     Purchases of investments in certificates of deposit            --            --             --       (590,000)
     Cash acquired in excess of payments for
       purchases of MBFSB and FBFSB                                 --            --             --        652,022
     Other, net                                                     --            --             --            300
                                                          ------------   -----------   ------------     ---------- 

Net cash used in investing activities                      (50,015,433)   (4,297,510)   (10,026,705)      (168,658)
    

</TABLE>


                                       F-6

<PAGE>
                     FIRST MARINER BANCORP AND SUBSIDIARIES

                CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)

        Nine Month Periods Ended September 30, 1996 and 1995 (unaudited)
                                      and
                     Years Ended December 31, 1995 and 1994

<TABLE>
<CAPTION>

                                                                 Nine months ended              Years ended
                                                                   September 30,               December 31,
                                                          ---------------------------     -------------------------
                                                              1996            1995          1995          1994
                                                                    (unaudited)

<S>     <C>    <C>    <C>    <C>    <C>    <C>
Cash flows from financing activities:
     Net increase (decrease) in deposits                    37,061,412     9,254,042      20,502,536    (2,839,473)
     Proceeds from advances from Federal
       Home Loan Bank of Atlanta                             6,000,000            --              --     2,850,000
     Repayment of advances from Federal
       Home Loan Bank of Atlanta                                   --     (2,650,000)     (3,150,000)           --
     Net decrease in mortgage escrow accounts                  (43,220)      (95,685)        (41,207)         (864)
     Proceeds from stock issuance, net                           6,000     9,401,029      10,008,000     2,059,471
                                                          ------------   -----------     -----------   -----------

Net cash provided by financing activities                   43,024,192    15,909,386      27,319,329     2,069,134
                                                          ------------   -----------     -----------   -----------
Increase (decrease) in cash and cash equivalents            (7,405,699)   10,826,817      16,194,849     1,459,266
Cash and cash equivalents at beginning of period            17,654,115     1,459,266       1,459,266            --
                                                          ------------   -----------     ------------  -----------

Cash and cash equivalents at end of period                $ 10,248,416   $12,286,083     $17,654,115   $ 1,459,266
                                                          ============   ===========     ===========   ===========

Supplemental information:
     Interest paid on deposits and
       borrowed funds                                     $  1,499,588   $   868,282     $ 1,216,424   $   687,839
                                                          ============   ===========     ===========   ===========

     Exchange of stock for MBFSB stock (note 2)           $         --   $        --     $        --   $   158,100
                                                          ============   ===========     ===========   ===========
</TABLE>
 
          See accompanying notes to consolidated financial statements.


                                       F-7

<PAGE>



                     FIRST MARINER BANCORP AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

(1)  Summary of Significant Accounting Policies

     Organization and basis of presentation

     First  Mariner  Bancorp  (the  "Corporation")  is a  bank  holding  company
     incorporated  under  the laws of  Maryland  and  registered  under the Bank
     Holding Company Act of 1956, as amended. The Corporation,  was organized as
     "MarylandsBank  Corp." in May 1994, and the Corporation's  name was changed
     to "First Mariner  Bancorp" in May 1995. The  Corporation  owns 100% of the
     common stock of First Mariner Bank (the "Bank").  First Mariner Bank is the
     banking  corporation  created by the  combination  of Farmers Bank, FSB and
     Garibaldi   Federal  Savings  Bank,   which,   once  combined,   was  named
     MarylandsBank,  FSB. The bank was converted to a  Maryland-chartered  trust
     company with all of the powers of a commercial bank, at which time the name
     was changed to "First Mariner Bank."

     The  consolidated   financial   statements  include  the  accounts  of  the
     Corporation and its subsidiaries for 1995 and for 1994 include the accounts
     of the  Corporation  and its  subsidiaries  MarylandsBank,  FSB (MBFSB) and
     Farmers  Bank,  a Federal  Savings Bank  (FBFSB),  from  July 31,  1994 and
     February 1,  1994, respectively,  their dates of acquisition for accounting
     purposes. All significant  intercompany accounts and transactions have been
     eliminated in the consolidated financial statements.

     The accompanying  unaudited financial  statements for the nine months ended
     September  30, 1996 and 1995 do not include all  information  and footnotes
     necessary for a complete  presentation  of financial  position,  results of
     operations and cash flows in conformity with generally accepted  accounting
     principles.  However, all adjustments  (consisting only of normal recurring
     accruals)  which,  in the opinion of  management,  are necessary for a fair
     presentation of the unaudited  consolidated  financial statements have been
     included in the results of operations  for the nine months ended  September
     30, 1996 and 1995.  Operating  results for the nine months ended  September
     30, 1996 and 1995 are not  necessarily  indicative  of results  that may be
     expected for the complete year.

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported  amounts of assets and liabilities at
     the date of the financial  statements and the reported  amounts of revenues
     and expenses  during the  reporting  period.  Actual  results  could differ
     significantly from those estimates.

     Material estimates that are particularly  susceptible to significant change
     in the near term  relate to the  determination  of the  allowance  for loan
     losses.  In  connection  with these  determinations,  management  evaluates
     historical  trends  and ratios and where  appropriate  obtains  independent
     appraisals for  significant  properties and prepares fair value analyses as
     appropriate.

     Management  believes  that the  allowance  for losses on loans is adequate.
     While  management uses available  information to recognize losses on loans,
     future  additions to the  allowance  may be  necessary  based on changes in
     economic  conditions,  particularly in the State of Maryland.  In addition,
     various


                                       F-8
<PAGE>


                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

(1)   Continued


     regulatory  agencies,  as an integral  part of their  examination  process,
     periodically review the Bank's allowance for losses on loans. Such agencies
     may require the Bank to recognize additions to the allowance based on their
     judgments  about  information  available  to  them  at the  time  of  their
     examination.

     Securities sold

     Securities  sold  represents  net sales proceeds due from brokers for sales
     transactions  executed  prior to December 31, 1995 but not  settling  until
     after December 31, 1995.

     Loan fees

     Origination and commitment fees and direct  origination costs on loans held
     for  investment  are deferred and amortized to income over the  contractual
     lives of the  related  loans  using  the  interest  method.  Under  certain
     circumstances, commitment fees are recognized over the commitment period or
     upon expiration of the commitment.  Unamortized loan fees are recognized in
     income when the related loans are sold or prepaid.

     Sales of mortgage loans

     Loans  originated  for sale are carried at the lower of  aggregate  cost or
     market value.  Market value is  determined  based on  outstanding  investor
     commitments  or,  in the  absence  of such  commitments,  based on  current
     investor yield requirements.  Gains and losses on loan sales are determined
     using the specific identification method.

     Investment securities

     In 1994, the Corporation adopted the Financial Accounting Standards Board's
     Statement of Financial  Accounting  Standards ("SFAS") No. 115,  Accounting
     for Certain Investments in Debt and Equity Securities (SFAS No. 115), which
     addresses the accounting and reporting for certain  investments in debt and
     equity securities.  SFAS No. 115 requires classification of such securities
     into three  categories.  Debt  securities  that an entity has the  positive
     intent and ability to hold to maturity are  classified  as held to maturity
     and recorded at amortized cost.  Debt and equity  securities are classified
     as trading  securities  if bought and held  principally  for the purpose of
     selling  them in the near term.  Trading  securities  are  reported at fair
     value,  with  unrealized  gains  and  losses  included  in  earnings.  Debt
     securities  not  classified  as  held  to  maturity  and  debt  and  equity
     securities  not classified as trading  securities are considered  available
     for sale and are reported at fair value,  with unrealized  gains and losses
     excluded   from   earnings  and   reported  as  a  separate   component  of
     stockholders' equity, net of tax effects.

     Based  on  a  review  of  its  mortgage-backed  securities  portfolio,  the
     Corporation  had  designated  such  securities  as  held to  maturity  upon
     adoption of SFAS No. 115. If a decline in value of an  individual  security
     classified  as held to maturity or available for sale is judged to be other
     than  temporary,  the cost  basis of that  security  is reduced to its fair
     value and the amount of the write-down is reflected


                                       F-9
<PAGE>


                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

(1)   Continued


     in  earnings.  Fair value is  determined  based on bid prices  published in
     financial  newspapers or bid quotations  received from securities  dealers.
     For  purposes  of  computing  realized  gains  or  losses  on the  sales of
     investments,  cost is determined using the specific  identification method.
     Premiums and discounts on investment  and  mortgage-backed  securities  are
     amortized over the term of the security using methods that  approximate the
     interest method.

     In November 1995, the Financial  Accounting  Standards  Board announced its
     intention to allow a one-time change in the  classification  of securities,
     providing  such  change was  effected  by  December  31,  1995.  Management
     utilized this  opportunity and designated its portfolio of  mortgage-backed
     securities as available for sale.

     Property and equipment

     Property and equipment are stated at cost less accumulated depreciation and
     amortization.   Depreciation  and   amortization   are  accumulated   using
     straight-line  and accelerated  methods over the estimated  useful lives of
     the assets.  Additions  and  betterments  are  capitalized  and charges for
     repairs  and  maintenance   are  expensed  when  incurred.   The  cost  and
     accumulated  depreciation or amortization  are eliminated from the accounts
     when an asset is sold or retired and the resultant gain or loss is credited
     or charged to income.

     Intangible assets

     Intangible assets acquired in connection with the acquisitions of MBFSB and
     FBFSB are  amortized  using the  straight-line  method  over the  estimated
     useful  lives of the  assets  of ten  years.  Organization  costs are being
     amortized over five years.  These amounts are included in prepaid  expenses
     and other assets.

     Nonaccrual and impaired loans

     The  allowance  for  losses on loans is  determined  based on  management's
     review of the loan  portfolio  and  analysis of the  borrowers'  ability to
     repay, past collection experience, risk characteristics of individual loans
     or  groups  of  similar  loans  and  underlying  collateral,   current  and
     prospective economic conditions and status of nonperforming loans.

     Loans are placed in nonaccrual  status when they are past-due 90 days as to
     either  principal or interest or when,  in the opinion of  management,  the
     collection  of  principal  and  interest  is in doubt.  A loan  remains  in
     nonaccrual status until the loan is current as to payment of both principal
     and interest and the  borrower  demonstrates  the ability to pay and remain
     current.  Loans  are  charged-off  when  a loan  or a  portion  thereof  is
     considered uncollectible.

     Effective January 1, 1995, the Corporation adopted SFAS No. 114, Accounting
     by  Creditors  for  Impairment  of a Loan (SFAS No.  114) and SFAS No. 118,
     Accounting for Creditors for Impairment of a Loan -


                                      F-10
<PAGE>


                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

(1)   Continued


     Income Recognition Disclosures (SFAS No. 118). In accordance with SFAS Nos.
     114 and  118,  the  Corporation  identifies  impaired  loans  and  measures
     impairment  (i) at the present value of expected  cash flows  discounted at
     the loan's effective interest rate; (ii) at the observable market price, or
     (iii)  at the  fair  value  of the  collateral  if the  loan is  collateral
     dependent.  If the measure of the  impaired  loan is less than the recorded
     investment in the loan,  an  impairment  is recognized  through a valuation
     allowance and corresponding charge to bad-debt expense.

     A loan is determined to be impaired when, based on current  information and
     events,  it is probable that the Corporation  will be unable to collect all
     amounts due according to the  contractual  terms of the loan  agreement.  A
     loan is not considered  impaired during a period of delay in payment if the
     Corporation   expects  to  collect  all  amounts  due,  including  interest
     past-due.  The Corporation generally considers a period of delay in payment
     to include delinquency up to 90 days.

     SFAS No. 114 does not apply to larger groups of smaller-balance homogeneous
     loans such as consumer  installment,  residential first and second mortgage
     loans and credit card loans.  These loans are  collectively  evaluated  for
     impairment.

     Changes resulting from the  implementation of SFAS Nos. 114 and 118 did not
     materially  impact the financial  condition or results of operations of the
     Corporation as of and for the year ended December 31, 1995.

     Income taxes

     Deferred  tax assets  are  recognized  only to the  extent  that it is more
     likely than not that such amounts will be realized  based on  consideration
     of available evidence, including tax planning strategies and other factors.
     The  effects  of changes  in tax laws or rates on  deferred  tax assets and
     liabilities are recognized in the period that includes the enactment date.

     Statements of cash flows

     For purposes of the consolidated  statements of cash flows, the Corporation
     considers all highly liquid investments with maturities at date of purchase
     of three months or less to be cash equivalents.

     Loss per share

   
     The loss per share  computation is based on the weighted  average number of
     shares  outstanding  for the nine months ended  September 30, 1996 and 1995
     and during the years ended December 31, 1995 and 1994. The number of shares
     used in the computation was 1,226,996, 504,577, 681,893 and 110,013 shares,
     respectively.

     Net loss per share for the  portion of the year  ended  December  31,  1994
     subsequent  to  incorporation,  May 1, 1994 through  December 31, 1994,  is
     computed using the net loss of approximately  $224,000 for such period.
    



                                      F-11
<PAGE>

                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

(1)   Continued


     The common stock  equivalents,  disclosed in note 10, were antidilutive for
     all periods  presented,  and were thus excluded from the computation of net
     loss per common share.

     Reclassifications

     Certain  amounts  in the 1995  and  1994  financial  statements  have  been
     reclassified to conform to the September 30, 1996 presentation.

(2)  Acquisitions

   
     The  Corporation  acquired  FBFSB on February 1, 1994 and MBFSB on July 31,
     1994. The  acquisitions  were  accounted for under the purchase  accounting
     method. Pro forma results of operations have not been presented because the
     effect of the acquisition of MBFSB was not significant.
    

     In connection with the acquisition of FBFSB, the Corporation  purchased all
     of the outstanding stock of FBFSB at a price of $797,000 in cash.

     MBFSB  was  formerly  owned  by a  group  of  individual  stockholders.  In
     connection with the acquisition of MBFSB, the Corporation  purchased 62,950
     shares  of  MBFSB   outstanding   common   stock  for   $832,000   in  cash
     (approximately  83% of the  outstanding  stock of MBFSB) and to acquire the
     remaining 17% of MBFSB issued 15,813 shares of the Corporation's stock with
     an assigned value of $158,000.

     The purchase price of FBFSB and MBFSB exceeded the estimated fair values of
     assets acquired less liabilities assumed by $134,000.

(3)  Investments in Certificates of Deposit

     Investments  in  certificates  of deposit is comprised of the  following at
     December 31:

<TABLE>
<CAPTION>
                                                      Weighted average rate
                                                      1995          1994             1995            1994
                                                      ----          ----             ----            ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

         Certificates maturing:
              Within 1 year                              --          4.75%        $      --        $491,000
              1 through 5 years                        8.00%         8.00%           99,000          99,000
                                                       -----         -----        ---------        --------
                                                                                  $  99,000        $590,000
                                                                                  =========        ========
</TABLE>

(4)  Mortgage-backed Securities

     Mortgage-backed securities are summarized as follows at December 31, 1994:

                                      F-12

<PAGE>
                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

(4)  Continued

<TABLE>
<CAPTION>

                                                                    Amortized           Market
                                                                      cost               value
<S>     <C>    <C>    <C>    <C>    <C>    <C>

         Federal Home Loan Mortgage Corporation certificates        $1,018,224         $  925,356
         Federal National Mortgage Association certificates            569,818            556,994
         Government National Mortgage Association certificates       1,107,483          1,012,607
         Unamortized discount                                          (89,375)               --
         Accrued interest                                               24,779             24,779
                                                                    ----------         ----------
                                                                    $2,630,929         $2,519,736
                                                                    ==========         ==========
</TABLE>

     Gross unrealized losses on mortgage-backed  securities at December 31, 1994
     were $111,000.

     During 1995, the Corporation sold its mortgage-backed securities portfolio,
     classified as available for sale and recognized a gain of $8,970.

(5)  Loans Receivable

     Substantially all of the Corporation's  loans receivable are mortgage loans
     secured by residential and commercial real estate properties located in the
     State of Maryland.  Properties  pledged as  collateral  include  single and
     multi-family   residences,   office  buildings,   retail  buildings,   land
     undergoing  development,  warehouses and general  purpose  business  space.
     Loans are  extended  only after  evaluation  by  management  of  customers'
     creditworthiness  and other relevant  factors on a case-by-case  basis. The
     Corporation generally does not lend more than 90% of the appraised value of
     a property and requires private mortgage insurance on residential mortgages
     with  loan-to-value  ratios in excess of 80%. In addition,  the Corporation
     generally  obtains  personal  guarantees of repayment from borrowers and/or
     others  for   development,   construction,   commercial  and   multi-family
     residential  loans and disburses the proceeds of  construction  and similar
     loans only as work progresses on the related projects.

     Residential lending is generally considered to involve less risk than other
     forms of lending,  although payment  experience on these loans is dependent
     to some  extent on  economic  and market  conditions  in the  Corporation's
     primary  lending  area.  Commercial,   development  and  construction  loan
     repayments  are  generally  dependent  on the  operations  of  the  related
     properties  or the  financial  condition  of  its  borrower  or  guarantor.
     Accordingly,  repayment  of such loans can be more  susceptible  to adverse
     conditions in the real estate market and the regional economy.

     Loans receivable and accrued interest thereon are summarized as follows:



                                      F-13

<PAGE>
                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

<TABLE>
<CAPTION>


                                                                 September 30,              December 31,
                                                                --------------     -------------------------------
                                                                     1996              1995               1994
                                                                     ----              ----               ----
                                                                  (unaudited)
<S>     <C>    <C>    <C>    <C>    <C>    <C>
         Loans secured by first mortgages on real estate:
              Residential                                          $20,339,199       $15,634,976       $16,886,708
              Commercial                                            23,154,092         4,938,948           886,976
              Construction                                          25,887,077        10,465,343         1,230,262
                                                                   -----------       -----------       -----------
                                                                    69,380,368        31,039,267        19,003,946

         Commercial                                                 11,687,987           869,641               --
         Loans secured by second mortgages
           on real estate                                            1,243,129           580,942           421,633
         Consumer loans                                                782,974         1,263,563           873,604
         Loans secured by savings accounts and other                   587,116           187,158            32,163
                                                                   -----------       -----------       -----------
                                                                    83,681,574        33,940,571        20,331,346
         Less:
              Undisbursed portion of loans in process                1,686,349         3,929,550           431,085
                                                                   -----------       -----------       -----------
                                                                    81,995,225        30,011,021        19,900,261
         Add:
              Unamortized loan premiums                                224,965           283,926           375,708
              Accrued interest receivable                              585,690           201,704           144,522
         Less:
              Unearned loan fees, net                                  819,509           308,220           171,866
              Unearned loan discounts                                   45,943            51,831            73,677
              Allowance for losses                                     958,812           376,287           244,847
                                                                   -----------       -----------       -----------
                                                                   $80,981,616       $29,760,313       $19,930,101
                                                                   ===========       ===========       ===========
</TABLE>

     Nonaccrual loans totaled approximately  $468,000,  $633,000 and $692,000 at
     September 30, 1996,  and December 31, 1995 and 1994,  respectively.  During
     1995 and 1994, the amount of interest  income that would have been recorded
     on loans on nonaccrual  status at December 31, 1995 and 1994 had such loans
     performed in accordance with their  contractual  terms,  was  approximately
     $65,000 and $34,200, respectively.

     As of and for the year ended December 31, 1995 no loans were  determined to
     be impaired in accordance with the provisions of SFAS No. 114.

     Changes in the allowance for losses on loans are summarized as follows:



                                      F-14

<PAGE>


                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

(5)  Continued

<TABLE>
<CAPTION>

                                                               September 30,                     December 31,
                                                                   1996                    1995             1994
                                                                (unaudited)
<S>     <C>    <C>    <C>    <C>    <C>    <C>

         Balance at beginning of period                           $376,287              $244,847          $     --
         Provisions charged to expense                             674,828               190,051            59,078
         Charge-offs, net of recoveries                            (92,303)              (58,611)          (21,640)
         Balance acquired in acquisitions                               --                    --           207,409
                                                                  --------              --------          --------

         Balance at end of period                                 $958,812              $376,287          $244,847
                                                                  ========              ========          ========
</TABLE>

   
     Commitments to extend credit are agreements to lend to customers,  provided
     that terms and conditions  established in the related contracts are met. At
     December 31, 1995 and 1994, the  Corporation  had  commitments to originate
     first  mortgage  loans  on real  estate  of  approximately  $1,495,000  and
     $150,000,  respectively.

     At December 31, 1995 and 1994,  the  Corporation  had  commitments  to loan
     funds under  unused home equity lines of credit  aggregating  approximately
     $615,000 and $95,000,  respectively,  and unused commercial lines of credit
     aggregating  approximately  $3,987,000  and  $74,000,  respectively.   Such
     commitments carry a floating rate of interest.
    

     Commitments for mortgage loans  generally  expire within sixty days and are
     normally  funded  with loan  principal  repayments,  excess  liquidity  and
     savings deposits. Since certain of the commitments may expire without being
     drawn  upon,  the total  commitment  amounts do not  necessarily  represent
     future cash requirements.

     Substantially all of the Corporation's  outstanding commitments at December
     31, 1995 are for loans which would be secured by real estate with appraised
     values in excess of the commitment amounts.  The Corporation's  exposure to
     credit loss under these  contracts in the event of  non-performance  by the
     other parties,  assuming that the collateral  proves to be of no value,  is
     represented by the commitment amounts.

     During  the  ordinary  course  of  business,  the Bank  may  make  loans to
     directors  and policy  making  officers  on  substantially  the same terms,
     including   interest  rates  and   collateral,   as  those  for  comparable
     transactions  with other  customers.  These loans are consistent with sound
     banking  practices,  are within regulatory  lending  limitations and do not
     involve  more than  normal risk of  collectibility.  Loans  outstanding  to
     directors  and policy making  officers  totaled  approximately  $623,000 at
     December 31, 1995. There were no loans  outstanding to directors and policy
     making officers at December 31, 1994.



                                      F-15

<PAGE>
                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994



     Changes  during the year ended  December 31, 1995 in the aggregate of loans
     to such directors and officers exceeding $60,000 are as follows:

     Balance at beginning of year            $     -- 
     Originations                               624,000  
     Repayments                                  (1,000)
                                             ----------

     Balance at end of year                  $  623,000
                                             ==========
 
(6)  Property and Equipment

     Property and equipment are summarized as follows:
<TABLE>
<CAPTION>

                                                  September 30,            December 31,            Estimated
                                                  -------------     ------------------------      useful lives
                                                      1996             1995           1994       -------------
                                                   (unaudited)
<S>     <C>    <C>    <C>    <C>    <C>    <C>

         Land                                      $  391,540     $   391,540     $  266,250             --
         Buildings and improvements                   739,125         885,986        644,240      10-39 years
         Leasehold improvements                       738,362         255,258         25,712      10-33 years
         Furniture, fixtures and equipment          1,271,038         581,799        273,744        5-7 years
         Automobiles                                       --           9,544          9,544          5 years
                                                   ----------     -----------     ----------                  

         Total at cost                              3,140,065       2,124,127      1,219,490

         Less accumulated depreciation
               and amortization                       545,465         327,164        210,041
                                                   ----------      ----------     ----------

                                                   $2,594,600      $1,796,963     $1,009,449
                                                   ==========      ==========     ==========
</TABLE>

     Rent  expense  for  the  years  ended   December  31,  1995  and  1994  was
     approximately $118,000 and $23,000, respectively.

     The  Corporation  and the Bank occupy  space leased from a company of which
     the  Chairman  and  CEO of the  Corporation  is an  officer,  director  and
     shareholder.  This  company is paid  approximately  $212,000  annually  for
     office and branch space. The term of the lease is five years.

     The Bank has opened  full-service  branches  in two of Mars Super  Markets,
     Inc.  stores and has  installed  ATMs in ten (10) of the markets.  The Bank
     pays rent of $36,500 per year for  approximately  500 square feet of branch
     space in each store. There is no charge to the Bank for


                                      F-16

<PAGE>

                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994



     the  operation  of  ATMs  in  each  store.  Mars  Super  Markets,  Inc.  is
     represented on the Board of Directors of the Corporation and the Bank.

     Minimum  lease  payments  due  for  each  of  the  next  five  years  total
     approximately $226,000 as of December 31, 1995.

(7)  Deposits

     Deposits are summarized as follows:

<TABLE>
<CAPTION>

                                      September 30, 1996                          December 31,
                                    ------------------------           1995                       1994
                                           (unaudited)         -------------------------  ------------------------
                                                 Weighted                    Weighted                  Weighted
                                     Amount       average       Amount        average      Amount       average
                                    maturing  effective rate   maturing   effective rate  maturing  effective rate
                                    --------  --------------   --------   --------------  --------  --------------

<S>     <C>    <C>    <C>    <C>    <C>    <C>
         Noncertificate:
              Passbook and
                   other         $ 4,589,670       2.79%     $ 3,523,598      2.80%    $ 2,867,114      3.04%
              Checking
                 accounts          3,790,237       0.78%       2,138,552      2.38%      1,457,734      2.52%
              Money fund
                 accounts          8,378,025       3.41%       5,601,546      3.21%      4,277,244      3.32%
              Non-interest
                bearing demand     8,544,072          --       3,073,860         --        988,873         --
                                 -----------       -----     -----------      -----    -----------      -----
                                  25,302,004                  14,337,556                 9,590,965
                                 -----------                 -----------               -----------

         Certificates:
              Original maturities:
                  Under 12
                    months         5,134,687       4.79%       3,775,761      5.33%      3,486,215      4.26%
                  12 to 120
                    months        35,839,490       6.16%      19,086,432      6.73%      6,124,882      5.59%
              IRA and KEOGH       12,023,315       6.06%       4,038,335      6.24%      1,533,486      5.13%
                                 -----------       -----     -----------      -----    -----------      -----
                                  52,997,492                  26,900,528                11,144,583
                                 -----------                 -----------               -----------
         Accrued interest
               payable               515,671                      62,678                     9,482
         Unamortized premium          41,843                      62,868                   137,500
                                 -----------                 -----------               -----------
                                 $78,857,010                 $41,363,630               $20,882,530
                                 ===========                 ===========               ===========
</TABLE>




                                      F-17

<PAGE>


                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

(7)  Continued
<TABLE>
<CAPTION>

                                          September 30,                            December 31,
                                             1996                       1995                       1994
                                  -------------------------    -----------------------    ----------------------
                                                (Unaudited)
                                     Amount                     Amount                     Amount
                                    maturing    % of total     maturing     % of total    maturing    % of total
                                    --------    ----------     --------     ----------    --------    ----------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

         Scheduled certificate
              maturities:
              Under 6 months     $15,801,717      29.82%     $ 5,946,824      22.11%    $ 4,062,754     36.45%
              6 months to
                  12 months        8,852,468      16.70%      11,599,052      43.12%      1,985,010     17.81%
              12 months to
                  24 months       24,879,435      46.94%       5,741,082      21.34%      1,706,365     15.31%
              24 months to
                  36 months        1,666,943       3.15%       1,550,118       5.76%      1,251,018     11.23%
              36 months to
                  48 months        1,446,521       2.73%         649,275       2.41%      1,450,833     13.02%
              Over 48 months         350,408       0.66%       1,414,177       5.26%        688,603      6.18%
                                 -----------     -------     -----------     -------    -----------    -------
                                 $52,997,492     100.00%     $26,900,528     100.00%    $11,144,583    100.00%
                                 ===========     =======     ===========     =======    ===========    =======
</TABLE>

     Interest expense on deposits is summarized as follows:
<TABLE>
<CAPTION>

                                                               Nine months ended                Years ended
                                                                 September 30,                 December 31,        
                                                        --------------------------     ------------------------
                                                            1996             1995           1995         1994
                                                            ----             ----           ----         ----
                                                                  (Unaudited)
<S>     <C>    <C>    <C>    <C>    <C>    <C>

         Certificates                                   $1,615,713        $583,768    $  899,648      $253,867
         Checking and money fund accounts                  222,460         144,231       210,412       109,880
         Passbook and other                                111,822          59,678        66,376        47,617
                                                        ----------        --------    ----------      --------

                                                        $1,949,995        $787,677    $1,176,436      $411,364
                                                        ==========        ========    ==========      ========
</TABLE>

         Certificates  of  deposit of  $100,000  or more  totaled  approximately
         $2,646,000 and $1,031,000 at December 31, 1995 and 1994, respectively.



                                                      F-18

<PAGE>


                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994



(8)  Federal Home Loan Bank Advances

     Under a blanket  floating lien agreement with the Federal Home Loan Bank of
     Atlanta  (FHLB),  the Corporation is required to maintain as collateral for
     all of its  borrowings  eligible first mortgage loans in an amount equal to
     154% of the advances.  At September 30, 1996, the Corporation had no credit
     available  under  the  blanket  floating  lien  agreement  with  the  FHLB.
     Borrowings bear interest at the FHLB Daily Rate Credit  (approximately 5.5%
     at September 30, 1996).

   
     Certain additional  information  regarding FHLB advances are as follows for
     the year ended December 31, 1994:
          Maximum amount outstanding at any month-end       $3,400,000

          Approximate average balance outstanding            1,920,833

          Approximate weighted average rate (computed   
            using average month-end balances outstanding)         4.7%
    

(9)  Income Taxes

     The income tax benefit consists of the following:
<TABLE>
<CAPTION>

                                     Nine months ended                     Years ended
                                       September 30,                      December 31,
                                   1996             1995                1995          1994
                                        (unaudited)
<S>     <C>    <C>    <C>    <C>    <C>    <C>
         Current:
              Federal           $        --             --                  --     $   12,337
              State                      --             --                  --          5,097
                                -----------     ----------         -----------     ----------
                                $        --             --                  --     $   17,434
                                ===========     ==========         ===========     ==========
</TABLE>

     The income tax benefit is reconciled to the amount computed by applying the
     federal corporate tax rate of 34% to income before taxes as follows:

<TABLE>
<CAPTION>
                                                          Nine months ended                     Years ended
                                                            September 30,                      December 31,
                                                        1996             1995                1995          1994
                                                             (unaudited)
<S>     <C>    <C>    <C>    <C>    <C>    <C>

         Income tax benefit at federal
           corporate rate                            $   518,000       $ 166,000          $ 436,000      $ 87,852
         State income taxes, net of
           federal income tax benefit                                                            --         3,364
         Amortization of cost of
           intangible assets                              (3,000)            --              (3,000)       (1,979)
         Change in valuation allowance                  (515,000)       (166,000)          (433,000)      (56,697)
         Effect of graduated tax rates                        --             --                  --       (15,106)
                                                     -----------       --------          ----------      --------
                                                     $        --       $     --          $       --      $ 17,434
                                                     ===========       ========          ==========      ========
</TABLE>



                                      F-19

<PAGE>


                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

(9)  Continued


     The tax effects of temporary  differences  between the financial  reporting
     basis  and  income  tax  basis of  assets  and  liabilities  relate  to the
     following:
<TABLE>
<CAPTION>

                                                                    September 30,             December 31,
                                                                        1996               1995           1994
                                                                     (unaudited)
<S>     <C>    <C>    <C>    <C>    <C>    <C>


         Deferred tax assets:
              Interest and fees on loans                           $     100,000        $  119,000     $   56,000
              Allowance for losses on loans                              287,000           107,000         95,000
              Excess of fair value of liabilities
                acquired over cost                                        20,000            25,000         53,000
              Net operating loss carryforwards                           753,000           407,000         49,000
              Other                                                           --             3,000          2,000
                                                                   -------------        ----------     ----------
         Total gross deferred assets                                   1,160,000           661,000        255,000

         Less valuation allowance                                     (1,080,000)         (565,000)      (132,000)
                                                                   -------------        ----------     ----------

         Net deferred tax assets                                          80,000            96,000        123,000
                                                                   -------------        ----------     ----------

         Deferred tax liabilities:
              Federal Home Loan Bank stock dividends                      12,000            12,000         12,000
              Excess of fair value of assets acquired
                over cost                                                 68,000            84,000        111,000
                                                                   -------------        ----------     ----------

         Total gross deferred tax liabilities                             80,000            96,000         123,00
                                                                   -------------        ----------     ----------

         Net deferred tax asset                                    $          --        $       --     $       --
                                                                   =============        ==========     ==========
</TABLE>


     At December 31, 1995, the Corporation has net operating loss  carryforwards
     for federal  income tax  purposes  of  approximately  $1,000,000  which are
     available to offset future federal taxable income, if any, through 2010. As
     a result of ownership changes in 1995,  utilization of a portion of the net
     operating loss carryforward is subject to annual limitations.  In addition,
     approximately  $76,000 of the valuation  allowance at December 31, 1995 was
     established in connection with the acquisitions of MBFSB and FBFSB and will
     be credited to intangible assets as realized.



                                      F-20

<PAGE>


                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994



(10) Stockholders' Equity

     Dividends

     Under federal regulations,  the Bank may not declare or pay a cash dividend
     on its common  stock if the dividend  would cause the Bank's  capital to be
     reduced below the amount  required by the capital  requirements  imposed by
     FIRREA and the Federal  Reserve Board.  Since the Bank currently  meets the
     fully  phased-in  capital  requirements  under  FIRREA,  it may  pay a cash
     dividend on its capital stock up to the higher of (i) 100% of net income to
     date during the  calendar  year plus an amount not to exceed 50% of surplus
     capital  ratio at the  beginning  of the  calendar  year or (ii) 75% of net
     income  over  the  most  recent  four  quarter  period.   Based  upon  this
     calculation,  there were no amounts  available  for payment of dividends at
     December 31, 1995. In addition,  income  appropriated  to bad debt reserves
     and  deducted for federal  income tax  purposes  cannot be used to pay cash
     dividends  without the payment of federal  income taxes at the then current
     tax rate on the amount withdrawn from such reserves.

     Stock Options

     The Corporation has stock option award  arrangements  which provide for the
     granting of options to acquire common stock to directors and key employees.
     The  exercise  price of each  option is $10.00  per share.  Options  may be
     exercised  at any time after the date of grant and  expire ten years  after
     the date of grant.

     Options are summarized as follows:
<TABLE>
<CAPTION>

                                                               Nine months ended               Year ended
                                                                 September 30,                December 31,
                                                                 -------------                            
                                                            1996              1995                1995
                                                            ----              ----                ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

         Outstanding at beginning of period                10,500              --                  --
         Granted                                           16,200             10,500             10,500
         Expired                                             (700)             --                  --
                                                           ------             ------             ------

         Outstanding at end of period                      26,000             10,500             10,500

         Exercisable at end of period                      26,000             10,500             10,500
                                                           ======             ======             ======
</TABLE>



                                      F-21

<PAGE>


                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994


     Warrants

     Warrants to acquire  818,323 and 195,000  shares of common  stock at $10.00
     per share were  outstanding  and exercisable at December 31, 1995 and 1994,
     respectively. During all periods presented no warrants to acquire shares of
     common stock were exercised.

(11) Insurance of Savings Accounts and Related Matters

     The  Federal  Deposit  Insurance  Corporation  (FDIC),  through the Savings
     Association  Insurance Fund (SAIF),  insures deposits of account holders up
     to $100,000.  First Mariner Bank pays an annual premium to provide for this
     insurance. The Bank is a member of the Federal Home Loan Bank System and is
     required to maintain an  investment  in the stock of the Federal  Home Loan
     Bank of Atlanta  equal to at least 1% of the unpaid  principal  balances of
     its  residential  mortgage  loans,  .3% of its  total  assets  or 5% of its
     outstanding  advances  from the FLHB,  whichever is greater.  Purchases and
     sales of stock are made directly with the FLHB at par value.

     In connection  with the insurance of their deposits,  commercial  banks are
     required to maintain  certain  minimum  levels of regulatory  capital.  The
     regulatory capital  regulations require minimum levels of Tier 1 risk-based
     capital of 4% of adjusted  total assets and  risk-based  capital of 8.0% of
     risk-weighted assets.

     At  September  30,  1996,  the  Corporation  was  in  compliance  with  the
     regulatory  capital   requirements  with  Tier  1  risk-based  capital  and
     risk-based capital of 10.33% and 11.44%, respectively.

     At December 31, 1995, the Corporation was in compliance with the regulatory
     capital  requirements with Tier 1 risk-based capital and risk-based capital
     of 33.87% and 35.10%, respectively.

     The Federal Deposit Insurance Corporation  Improvement Act of 1991 (FDICIA)
     included  prompt  corrective  action  provisions  for  which   implementing
     regulations  became  effective on December 19, 1992.  FDICIA also  includes
     significant  changes to the legal and  regulatory  environment  for insured
     depository  institutions,  including  reduction in  insurance  coverage for
     certain kinds of deposits,  increased supervision by the federal regulatory
     agencies,  increased reporting  requirements for insured institutions,  and
     new regulations concerning internal controls, accounting, and operations.

     The prompt corrective action regulations define specific capital categories
     based on an  institution's  capital  ratios.  The  capital  categories,  in
     declining  order,  are  "well   capitalized,"   "adequately   capitalized,"
     "undercapitalized,"   "significantly   undercapitalized,"  and  "critically
     undercapitalized."  Institutions categorized as "undercapitalized" or worse
     are subject to certain restrictions, including


                                      F-22

<PAGE>
                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994



     the requirement to file a capital plan with its primary federal  regulator,
     prohibitions on the payment of dividends and management fees,  restrictions
     on executive  compensation,  and increased  supervisory  monitoring,  among
     other things.

     To be considered  "well  capitalized," an institution must generally have a
     leverage capital ratio of at least 5%, a tier one risk-based  capital ratio
     of at least 6% and a total  risk-based  capital  ratio of at least 10%.  At
     September  30, 1996,  First  Mariner  Bank met the criteria  required to be
     considered  "well  capitalized"  under  this  regulation.

     On September 30, 1996, Federal  legislation was enacted and signed into law
     which provides a resolution to the disparity in the Bank Insurance fund and
     SAIF premiums. In particular,  the SAIF-insured  institutions,  such as the
     Bank,  will pay a  one-time  assessment  of 65.7  cents  on  every  $100 of
     deposits held at March 31, 1995. Such payment is due no later than November
     29, 1996.  As a result of the new law the  Corporation  will be required to
     pay  approximately  $154,000.   Assuming  the  special  assessment  is  tax
     deductible,  the cost,  net of income tax benefits,  will be  approximately
     $102,000.  The Corporation  recorded the one-time charge to earnings during
     the quarter ended September 30, 1996. Also,  beginning January 1, 1997, the
     current  annual  minimum SAIF premium of 23 basis points will be reduced to
     approximately 6.5 basis points.

(12) Fair Value of Financial Instruments

     SFAS No. 107, Disclosures about Fair Value of Financial Instruments (SFAS
     No. 107) requires the  Corporation  to disclose  estimated  fair values for
     certain  on-  and  off-balance  sheet  financial  instruments.  Fair  value
     estimates,   methods,   and   assumptions  are  set  forth  below  for  the
     Corporation's financial instruments as of December 31, 1995.

     The carrying  value and estimated  fair value of financial  instruments  is
     summarized as follows (in thousands):

                                                       Carrying     Estimated
                                                         value      fair value
                                                         -----      ----------

   
     Assets:
          Cash and interest-bearing deposits           $ 17,654     $ 17,654
          Investment securities                           2,738        2,738
          Loans receivable                               29,760       30,329

     Liabilities: 
          Deposit accounts                               41,364       41,830
          Mortgage escrow accounts                          123          123

     Off balance sheet instruments:
          Commitments to extend credit                      -            -  
          Loans sold with recourse                          -            -
          Unused lines of credit                            -            -  
    
 
     Cash on Hand and in Banks

     The carrying amount for cash on hand and in banks  approximates  fair value
     due to the short maturity of these instruments.

     Federal Funds Sold

     The carrying amount for federal funds sold  approximates  fair value due to
     the overnight maturity of these instruments.



                                      F-23

<PAGE>


                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

(12) Continued

     Investment Securities

     The fair value of  investment  securities  is based on bid prices  received
     from an external pricing service or bid quotations received from securities
     dealers.

     Loans

     Loans   were   segmented   into   portfolios    with   similar    financial
     characteristics.  Loans were also  segmented  by type such as  residential,
     multifamily  and  nonresidential,  construction  and land,  second mortgage
     loans,  commercial,  and consumer. Each loan category was further segmented
     by  fixed  and   adjustable   rate  interest   terms  and   performing  and
     nonperforming   categories.   The  fair  value  of  residential  loans  was
     calculated by discounting  anticipated cash flows based on weighted-average
     contractual maturity,  weighted-average coupon,  prepayment assumptions and
     discount  rate.  Prepayment  speed  estimates  were derived from  published
     historical  prepayment  experience in the mortgage  pass-through market and
     recent issuance activity in the primary and secondary mortgage markets. The
     discount  rate for  residential  loans  was  calculated  by  adding  to the
     Treasury yield for the corresponding  weighted average maturity  associated
     with  each   prepayment   assumption  a  market   spread  as  observed  for
     mortgage-backed securities with similar characteristics. The fair values of
     multifamily  and  nonresidential  loans were  calculated by discounting the
     contractual   cash  flows  at  the  Bank's  current   nonresidential   loan
     origination rate. Construction, land and commercial loans, loans secured by
     savings accounts and mortgage lines of credit were determined to be at fair
     value  due to  their  adjustable  rate  nature.  The fair  value of  second
     mortgage loans was  calculated by discounting  scheduled cash flows through
     the estimated maturity using estimated market discount rates that reflected
     the credit and interest rate risk inherent in the portfolio. The fair value
     of consumer loans was calculated by discounting the contractual  cash flows
     at the Company's current consumer loan origination rate.

     The fair value for  nonperforming  loans was  determined  by  reducing  the
     carrying  value of  nonperforming  loans by the Company's  percentages  and
     management  analysis of the  underlying  collateral  for each specific loan
     category.

     The carrying amounts and fair values of loans  receivable  consisted of the
     following at December 31, 1995:



                                      F-24

<PAGE>


                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994

(12)  Continued

                                                       Carrying         Fair
                                                        Amount         Value

Loans secured by first mortgages on real estate       $27,979,358   $28,123,000
Consumer and other loans                                2,031,663     2,004,000
Unamortized premiums, discount and fees, net              (76,)25          --
Accrued interest receivable                               201,704       202,000
                                                      -----------   -----------

                                                       30,136,600    30,329,000
                                                      -----------   -----------

Allowance for  losses on loans                            376,287          --
                                                      -----------   -----------

Total loans                                           $29,760,313   $30,329,000
                                                      ===========   ===========

     Accrued Interest Receivable

     The carrying amount of accrued  interest  receivable  approximates its fair
     value.

     Deposits

     Under SFAS No.  107,  the fair value of deposits  with no stated  maturity,
     such as noninterest bearing deposits,  interest bearing now accounts, money
     market and statement  savings  accounts,  is equal to the carrying amounts.
     The fair value of certificates of deposit was based on the discounted value
     of contractual  cash flows.  The discount rate for  certificates of deposit
     was  estimated  using the rate  currently  offered for  deposits of similar
     remaining maturities.

     The carrying value and estimated fair value of  certificates  of deposit at
     December 31, 1995 were:

                  Carrying value                          $ 26,900,528
                  Fair value                              $ 27,429,000
                                                           

     Accrued Interest Payable

     The  carrying  amount of accrued  interest  payable  approximates  its fair
     value.

     Off-Balance Sheet Financial Instruments

   
     The  Corporation's  adjustable rate  commitments to extend credit move with
     market rates and are not subject to interest rate risk. The rates and terms
     of  the   Corporation's   fixed  rate  commitments  to  extend  credit  are
     competitive  with  others in the various  markets in which the  Corporation
     operates.  The fair values of these instruments are immaterial.
    


                                      F-25
 
<PAGE>

                     FIRST MARINER BANCORP AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                  September 30, 1996 and 1995 (unaudited) and
                           December 31, 1995 and 1994



     The  disclosure  of fair value  amounts does not include the fair values of
     any  intangibles,   including  core  deposit   intangibles.   Core  deposit
     intangibles  represent the value attributable to total deposits based on an
     expected duration of customer relationships.

     Limitations

     Fair  value  estimates  are made at a  specific  point  in  time,  based on
     relevant market  information and information  about financial  instruments.
     These  estimates  do not reflect any premium or discount  that could result
     from offering for sale at one time the  Corporation's  entire holdings of a
     particular financial instrument. Because no market exists for a significant
     portion of the Corporation's  financial  instruments,  fair value estimates
     are based on judgments  regarding future expected loss experience,  current
     economic conditions,  risk characteristics of various financial instruments
     and other  factors.  These  estimates are  subjective in nature and involve
     uncertainties  and matters of significant  judgment and therefore cannot be
     determined  with  precision.  Changes in  assumptions  could  significantly
     affect estimates.

(13) Employee Stock Ownership Plan

     MBFSB has an established  Employee Stock Ownership Plan. In connection with
     the acquisition by the  Corporation,  the 4,500 shares of MBFSB held by the
     Plan were exchanged for 4,500 shares of the  Corporation's  stock.  Funding
     for  the  shares  were  provided  by a loan  from  an  independent  lending
     institution.  Such loan is not guaranteed by MBFSB or the Corporation.  The
     Corporation  is in the  process  of  converting  the Plan from MBFSB to the
     Corporation.  Expenses  related to the Plan for 1995 and 1994 were  $10,000
     and $4,000, respectively.




<PAGE>




   
===========================================  ===================================
No  dealer,  salesperson  or any other  
person has been  authorized  to give 
any information or to make any repre-                  1,400,000 Shares
sentation in connection with this 
offering other than those contained 
or incorporated  by reference in this  
Prospectus, and if given or made, such  
information or representation must not                     
be relied upon as having been so 
authorized by the Company or any 
Underwriter.  This Prospectus does not 
constitute an offer to sell or a 
solicitation of an offer to buy, any                     FIRST MARINER
of these securities in any jurisdiction                     BANCORP
to any person to whom it is unlawful to
make such offer or solicitation in such 
jurisdiction.  Neither the delivery of
this Prospectus nor any sale hereunder 
shall, under any circumstances, create                   Common Stock
any implication that there has been no 
change in the affairs of the Company
since the date hereof or that the
information contained herein is 
correct as of any time subsequent 
to its date.
                                                         ------------
       TABLE OF CONTENTS                                  PROSPECTUS
                                     Page                ------------
Prospectus Summary                     3
Risk Factors                           7
Dilution                              12
Use of Proceeds                       12
Dividend Policy                       12
Capitalization                        14
Selected Consolidated Financial Data  15              Ferris, Baker Watts
Management's Discussion and Analysis                     Incorporated
   of Financial Condition and Results
   of Operations                      16
The Company                           34
Business                              36
Management                            43
Beneficial Ownership of Shares        50                          , 1996
Certain Relationships and
    Related Transactions              51
Description of Securities             52
Supervision and Regulation            55
Shares Eligible for Future Sale       62
Underwriting                          63
Legal Matters                         64
Experts                               64
Additional Information                64
    

Until         , 1997, all dealers effecting  
transactions in the registered  securities,
whether or not  participating in this  
distribution may be required to deliver a
prospectus.  This is in  addition  to the  
obligation  of  dealers  to deliver a
prospectus  when  acting  as  underwriters  
and with  respect  to  their  unsold
allotments or subscriptions.

===========================================  ===================================

<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

The  Articles of  Incorporation  of the  Company,  as amended  (the  "Charter"),
provides that, among other matters,  to the fullest extent permitted by Maryland
General  Corporation  Law as it may be amended  from tune to time,  current  and
former  directors  and officers of the Company,  and those  persons who serve or
have served, at the Company's request, as a director, officer, partner, trustee,
employee or agent of another entity or enterprise  shall be indemnified  against
any and all liabilities and expenses  incurred in connection with their services
in such  capacities.  Other  provisions of the Charter  provide that the Company
shall  advance  expenses to its officers and  directors and other persons to the
same extent it shall indemnify such persons.  The  indemnification  of directors
and officers applies to directors and officers who also are employees,  in their
capacity as employees.

Furthermore,  the Charter of the Company  provides  that, to the fullest  extent
permitted by the Maryland General Corporation Law as it may be amended from time
to time, no director or officer of the Company shall be liable to the Company or
its  stockholders  for monetary  damages arising out of events  occurring at the
time such person is serving as a director or officer, regardless of whether such
person is a director or officer at the time of a proceeding  in which  liability
is asserted.  Under  current  Maryland  law, the effect of this  provision is to
eliminate  the rights of the Company and its  stockholders  to recover  monetary
damages  from a director  or officer  except (i) to the extent that it is proved
that the director or officer actually received an improper benefit, or profit in
money,  property,  or services for the amount of the benefit or profit in money,
property or services actually received, or (ii) to the extent that a judgment or
other final adjudication  adverse to the person is entered in a proceeding based
on a finding in the proceeding that the person's action,  or failure to act, was
the result of active and deliberate  dishonesty and was material to the cause of
action  adjudicated  in the  proceeding.  In  situations  to which  the  Charter
provision  applies,  the remedies  available to the Company or a stockholder are
limited to equitable remedies such as injunction or rescission.

The Company maintains directors' and officers' liability insurance in the amount
of $3,000,000.


Item 25.  Other Expenses of Issuance and Distribution.

The  following is an estimate of expenses  payable by the Company in  connection
with the sale of the securities offered hereby:

        SEC Registration Fee                        $  5,855
        Accounting fees and expenses                  85,000
        Legal fees and expenses                      125,000
        Blue Sky fees and expenses                    15,000
        Printing and engraving                        75,000
        Transfer Agent Fee                             5,000
        Listing Fees                                  13,000
        Miscellaneous                                 46,145
                                                    --------

        Total                                       $370,000
                                                    --------




                                      II-1

<PAGE>




Item 26.  Recent Sales of Unregistered Securities.

   
(1)  The Company offered and sold, pursuant to a Private Placement Memorandum in
     September,  1994, a total of 210,000  shares of Common Stock at a price per
     share of $10.00.  In  addition  to the  Common  Stock,  investors  received
     warrants  exercisable at $10 for 10 years,  for each three shares purchased
     in the offering.  A total of 195,000 warrants were issued.  The shares were
     sold to accredited  investors as defined by Section 501 (a) of Regulation D
     ("Accredited  Investors") pursuant to a Private Placement Memorandum and to
     no more that 35 non-accredited investors in reliance upon an exemption from
     registration  under the Securities Act of 1933, as amended (the "Securities
     Act") pursuant to Rule 505 of Regulation D.
    

(2)  The Company offered and sold,  pursuant to a Private  Placement  Memorandum
     dated May 22,  1995,  a total of 500,000  shares of Common Stock at a price
     per share of $10.00 to  Accredited  Investors.  In  addition  to the Common
     Stock, each investor  received one warrant  exercisable at $10 for 10 years
     for each three shares purchased in the offering and investors who purchased
     25,000 shares received one warrant per share purchased.  A total of 416,664
     warrants  were issued.  The Offering was made in reliance upon an exemption
     from  registration  under  the  Securities  Act  pursuant  to  Rule  506 of
     Regulation D.

(3)  The Company  offered and sold,  pursuant to a Limited  Offering  Memorandum
     dated August 1, 1995, a total of 500,000  shares of Common Stock at a price
     per share of  $10.00.  In  addition  to the  Common  Stock,  each  investor
     received one warrant, exercisable at $10 for 10 years for each three shares
     purchased  in the  offering  and  investors  who  purchased  25,000  shares
     received one warrant per share purchased.  A total of 206,659 warrants were
     issued.   The  Offering  was  made  in  reliance  upon  an  exemption  from
     registration  under the Securities Act pursuant to Rule 506 of Regulation D
     and the shares were sold to Accredited Investors.

          The  issuance  of the shares  described  in (1) above were exempt from
          registration  under the Securities Act pursuant to Section 3(b) of the
          Securities  Act as  transactions  by an issuer under  $5,000,000.  The
          issuances  of the shares  described  in (2) and (3) above were  exempt
          from registration under the Securities Act pursuant to Section 4(2) of
          the Securities Act as transactions by an issuer not involving a public
          offering.  The recipients of securities in such issuances  represented
          their  intention to acquire the securities for investment only and not
          with view to or for sale in connection with any distribution  thereof.
          No underwriters were involved in such issuances.

   
(4)  As of October 31, 1996,  the Company has issued to employees  and directors
     of the Company stock options to purchase an aggregate of 165,600  shares of
     its Common Stock.  Such options at the time of grant had an exercise prices
     of  $10.00  per  share.  With  respect  to the grant of stock  options,  an
     exemption  from   registration   was   unnecessary  in  that  none  of  the
     transactions  involved  a  "sale"  of  securities  as such  term is used in
     Section 2(3) of the Securities Act
    




                                      II-2

<PAGE>



Item 27.  Exhibits and Financial Statement Schedules.

(a)  Exhibits.

   
1.1  Form of  Underwriting  Agreement  between First Mariner Bancorp and Ferris,
     Baker Watts, Incorporated
3.1  Amended and Restated Articles of Incorporation of First Mariner Bancorp*
3.2  Amended and Restated Bylaws of First Mariner Bancorp
4.1  Form of Warrant
4.2  Form of Common Stock Certificate
5.1  Opinion of Gordon,  Feinblatt,  Rothman,  Hoffberger & Hollander, LLC as to
     legality of Common Stock
10.1 1996 Stock Option Plan of First Mariner Bancorp
10.2 Employment  Agreement  dated May 1, 1995 between First Mariner  Bancorp and
     First Mariner Bank and George H. Mantakos
10.3 Lease Agreement  dated September 1, 1996 between Hale Intermodal  Transport
     Co. and First Mariner Bancorp
10.4 Lease  Agreement dated March 1, 1996 between First Mariner Bancorp and Mars
     Super Markets, Inc.
21.1 Subsidiaries of First Mariner Bancorp
23.1 Consent  of  Gordon,  Feinblatt,   Rothman,  Hoffberger  &  Hollander,  LLC
     (contained in their opinion included herein as Exhibit 5.1)
23.2 Consent of KPMG Peat Marwick LLP*
24.1 Power of Attorney (included in the signature page of the original filing of
     the Registration Statement)
- -------------
*filed herewith
    

(b)  Financial Statement Schedules.

Schedules  have been omitted  because they are not applicable or not required or
because the  required  information  is included  in the  consolidated  financial
statements or notes thereto.


Item 28.  Undertakings.

The undersigned registrant hereby undertakes that:

(1)  The registrant will provide to the Underwriter at the closing  specified in
     the  Underwriting   Agreement   certificates  in  such   denominations  and
     registered  in such names as required by the  Underwriter  to permit prompt
     delivery to each purchaser.

(2)  The undersigned registrant hereby undertakes that:

     (a)  For determining any liability under the Securities Act, the registrant
          will treat the information  omitted from the form of prospectus  filed
          as part of this registration  statement in reliance upon Rule 430A and
          contained in a form of prospectus filed by the registrant


                                      II-3

<PAGE>



          under Rule  424(b)(1),  or (4), or 497(h) under the  Securities Act as
          part of this  registration  statement  as of the time  the  Commission
          declared it effective; and

     (b)  For determining any liability under the Securities Act, the registrant
          will  treat  each  post-effective  amendment  that  contains a form of
          prospectus as a new registration  statement for the securities offered
          in the registration statement,  and that offering of the securities at
          that time as the initial bona fide offering of those securities.

(3)  The undersigned registrant hereby undertakes to:

     (a)  File,  during  any  period in which it offers or sells  securities,  a
          post-effective amendment to this registration statement to:

          (i)  Include  any  prospectus  required  by  Section  10(a)(3)  of the
               Securities Act;

          (ii) Reflect in the prospectus any facts or events which, individually
               or together, represent a fundamental change in the information in
               the registration  statement.  Notwithstanding the foregoing,  any
               increase  or  decrease  in volume of  securities  offered (if the
               total dollar value of  securities  offered  would not exceed that
               which was  registered) and any deviation from the low or high end
               of the estimated  maximum  offering range may be reflected in the
               form of  prospectus  filed with the  Commission  pursuant to Rule
               424(b)  if, in the  aggregate,  the  changes  in volume and price
               represent  no  more  than a 20  percent  change  in  the  maximum
               aggregate  offering  price  set  forth  in  the  "Calculation  of
               Registration fee" table in the effective registration statement.

          (iii)Include any  additional or changed  material  information  on the
               plan of distribution.

     (b)  For  determining  liability  under  the  Securities  Act,  treat  each
          post-effective  amendment  as a  new  registration  statement  of  the
          securities offered, and the offering of the securities at that time to
          be the initial bona fide offering.

     (c)  File a post-effective amendment to remove from registration any of the
          securities that remain unsold at the end of the offering.

(4)  Insofar as indemnification for liabilities arising under the Securities Act
     of 1933 may be permitted to directors,  officers and controlling persons of
     the  registrant  pursuant to the foregoing  provisions,  or otherwise,  the
     registrant  has been  advised  that in the  opinion of the  Securities  and
     Exchange  Commission  such  indemnification  is  against  public  policy as
     expressed in the Act and is, therefore,  unenforceable. In the event that a
     claim for indemnification  against such liabilities (other than the payment
     by the  registrant of expenses  incurred or paid by a director,  officer or
     controlling  person of the  registrant  in the  successful  defense  of any
     action,  suit or  proceeding)  is  asserted  by such  director,  officer or
     controlling person in connection with the securities being registered,  the
     registrant  will,  unless in the opinion of its counsel the matter has been
     settled  by  controlling  precedent,  submit  to  a  court  of  appropriate
     jurisdiction  the question  whether such  indemnification  by it is against
     public  policy as  expressed  in the Act and will be  governed by the final
     adjudication of such issue.



                                      II-4

<PAGE>

                                   SIGNATURES

   
         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form SB-2 and has authorized this registration
statement to be signed on its behalf by the undersigned, in Baltimore,  Maryland
on December 18, 1996.
    


                                     FIRST MARINER BANCORP



                                     By:    /s/ Edwin F. Hale, Sr.
                                           ------------------------------------
                                           Edwin F. Hale, Sr.
                                           Chairman and Chief Executive Officer



   
         In accordance with the requirements of the Securities Act of 1933, this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.
    

<TABLE>
<CAPTION>

Signature                                   Title                              Date

<S>     <C>    <C>    <C>    <C>    <C>    <C>



   
/s/ Edwin F. Hale, Sr.                      Chairman and Chief                 December 18, 1996
- ----------------------------------          Executive Officer
Edwin F. Hale, Sr.                          (Principal executive officer)



/s/ George H. Mantakos*                      Director and President            December 18, 1996
- ----------------------------------
George H. Mantakos


/s/ Kevin M. Healey                         Controller (Principal financial    December 18, 1996
- ----------------------------------          officer)
Kevin M. Healey                                     


                                      II-6

<PAGE>




/s/ Barry B. Bondroff*                      Director                           December 18, 1996
- ----------------------------------
Barry B. Bondroff


/s/ Rose M. Cernak*                         Director                           December 18, 1996
- ----------------------------------
Rose M. Cernak


/s/ Christopher P. D'Anna*                  Director                           December 18, 1996
- ----------------------------------
Christopher P. D'Anna


                                            Director                           ______________, 1996
- ----------------------------------
Dennis M. Doyle


/s/ Elayne Hettleman*                       Director                           December 18, 1996
- ----------------------------------
Elayne Hettleman


                                            Director                           ______________, 1996
- ----------------------------------
Bruce H. Hoffman


/s/ Melvin S. Kabik*                        Director                           December 18, 1996
- ----------------------------------
Melvin S. Kabik


/s/ R. Andrew Larkin*                       Director                           December 18, 1996
- ----------------------------------
R. Andrew Larkin


/s/ Jay J.J. Matricciani*                   Director                           December 18, 1996
- ----------------------------------
Jay J.J. Matricciani


/s/ Dennis C. McCoy*                        Director                           December 18, 1996
- ----------------------------------
Dennis C. McCoy


                                            Director                           ______________, 1996
- ----------------------------------
Margaret D. McManus


/s/ Walter L. McManus, Jr.*                 Director                           December 18, 1996
- ----------------------------------
Walter L. McManus, Jr.





                                      II-7

<PAGE>



                                            Director                           _____________, 1996
- ----------------------------------
John J. Mitcherling


/s/ James P. O'Conor*                       Director                           December 18, 1996
- ----------------------------------
James P. O'Conor


/s/ Kevin B. O'Connor*                      Director                           December 18, 1996
- ----------------------------------
Kevin B. O'Connor


/s/ Governor William Donald Schaefer*       Director                           December 18, 1996
- ----------------------------------
Governor William Donald Schaefer


                                            Director                           ______________, 1996
- ----------------------------------
Hanan Y. Sibel


/s/ Leonard Stoler*                         Director                           December 18, 1996
- ----------------------------------
Leonard Stoler
</TABLE>
________________________
*Pursuant to power-of-attorney
    



                                      II-8

<PAGE>


   
                                 EXHIBIT INDEX


Exhibit
Number    Description                                                      Page
- ------    -----------                                                      ----

1.1       Form of  Underwriting  Agreement  between First Mariner Bancorp
          and Ferris, Baker Watts, Incorporated
3.1       Amended and Restated Articles of Incorporation of First Mariner
          Bancorp
3.2       Amended and Restated Bylaws of First Mariner Bancorp
4.1       Form of Warrant
4.2       Form of Common Stock Certificate
5.1       Opinion of Gordon,  Feinblatt,  Rothman,  Hoffberger & Hollander,
          LLC as to legality of Common Stock
10.1      1996 Stock Option Plan of First Mariner Bancorp
10.2      Employment  Agreement  dated May 1, 1995 between First Mariner
          Bancorp and First Mariner Bank and George H. Mantakos
10.3      Lease Agreement  dated September 1, 1996 between Hale Intermodal
          Transport Co. and First Mariner Bancorp
10.4      Lease  Agreement dated March 1, 1996 between First Mariner
          Bancorp and Mars Super Markets, Inc.
21.1      Subsidiaries of First Mariner Bancorp
23.1      Consent of Gordon,  Feinblatt,  Rothman,  Hoffberger & Hollander,  LLC
          (contained in their opinion included herein as Exhibit 5.1)
23.2      Consent of KPMG Peat Marwick LLP*
24.1      Power of Attorney (included in the signature page of the original
          filing of the Registration Statement)
- -------------
*filed herewith
    
       

<PAGE>








   
                                  Exhibit 23.2
    



The Board of Directors
First Mariner Bancorp


         We  consent  to the  use  of  our  report  included  herein  and to the
reference to our firm under the heading "Experts" in the prospectus.


   
/s/ KPMG Peat Marwick LLP


KPMG Peat Marwick LLP


Baltimore, Maryland
December 18, 1996
    









<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission