STONE CONTAINER CORP
10-K405, 1995-03-10
PAPERBOARD MILLS
Previous: STANDARD REGISTER CO, PRE 14A, 1995-03-10
Next: SUNDSTRAND CORP /DE/, 10-K, 1995-03-10



<PAGE>
         SECURITIES AND EXCHANGE COMMISSION
          Washington, D.C. 20549

         -----------------------------------------------------------------------

         FORM 10-K

          (X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) of the Securities
              Exchange Act of 1934

          For the fiscal year ended December 31, 1994.

          or

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) of the
              Securities Exchange Act of 1934
          For the transition period from ________________ to ________________.

          Commission file number 1-3439

        STONE CONTAINER CORPORATION

          (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                                   <C>
DELAWARE                                              36-2041256
- --------------------------------------------------    --------------------------------------------------
(State or other jurisdiction of incorporation         (I.R.S. employer identification no.)
or organization)
150 NORTH MICHIGAN AVENUE, CHICAGO, ILLINOIS          60601
- --------------------------------------------------------------------------------------------------------
(Address of principal executive offices)              (Zip code)
REGISTRANT'S TELEPHONE NUMBER: 312 346-6600
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) of the Act:
</TABLE>

<TABLE>
<S>                                           <C>
                                              NAME OF EACH EXCHANGE ON WHICH
TITLE OF EACH CLASS                           REGISTERED
- --------------------------------------------  ---------------------------------------
Common Stock                                  New York Stock Exchange
Rights to purchase Series D Preferred Stock   New York Stock Exchange
$1.75 Series E Cumulative Convertible
Exchangeable Preferred Stock                  New York Stock Exchange
10 3/4% Senior Subordinated Notes due
June 15, 1997                                 New York Stock Exchange
12 5/8% Senior Notes due July 15, 1998        New York Stock Exchange
11 7/8% Senior Notes due December 1, 1998     New York Stock Exchange
11% Senior Subordinated Notes due
August 15, 1999                               New York Stock Exchange
11 1/2% Senior Subordinated Notes due
September 1, 1999                             New York Stock Exchange
9 7/8% Senior Notes due February 1, 2001      New York Stock Exchange
12 1/8% Subordinated Debentures due
September 15, 2001 (Southwest Forest
Industries, Inc.)                             New York Stock Exchange
10 3/4% Senior Subordinated Debentures due
April 1, 2002                                 New York Stock Exchange
10 3/4% Senior Secured Notes due October 1,
2002                                          New York Stock Exchange
11 1/2% Senior Notes due October 1, 2004      New York Stock Exchange
6 3/4% Convertible Subordinated Debentures
due February 15, 2007                         New York Stock Exchange
</TABLE>

          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) of the Act: None.

          Indicate  by  check mark  whether the  Registrant:  (1) has  filed all
          reports required to be filed by Section 13 or 15(d) of the  Securities
          Exchange  Act of 1934 during the preceding 12 months, and (2) has been
          subject to such filing requirements for the past 90 days.
          YES _X_  NO ___

          Indicate by check mark if disclosure of delinquent filers pursuant  to
          Item  405 of Regulation S-K  is not contained herein,  and will not be
          contained, to the  best of the  Registrant's knowledge, in  definitive
          proxy  or information statements incorporated by reference in Part III
          of this Form 10-K or any amendment to this Form 10-K. (X)

          The aggregate  market value  as of  February 28,  1995 of  the  voting
          common   stock   held  by   non-affiliates   of  the   Registrant  was
          approximately $1,859,000,000.

          The number of shares of common stock outstanding at February 28,  1995
          was 90,630,490.

          The  Proxy Statement, to be filed on or before April 30, 1995, for the
          Annual Meeting  of Stockholders  scheduled May  9, 1995  is  partially
          incorporated  by reference into Part III, Items 10, 11, 12 and 13; and
          Part IV,  Item  14,  excluding  the  sections  entitled  "Compensation
          Committee Report on Executive Compensation" and "Performance Graph".

         -----------------------------------------------------------------------
<PAGE>
                                     PART I

ITEM 1. BUSINESS

                      (a) GENERAL DEVELOPMENT OF BUSINESS

    The  information  relating to  the general  development of  the Registrant's
business for  the  year ended  December  31,  1994, is  incorporated  herein  by
reference   to  Item  7---Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations ("MD&A") included in this report, under  the
sections  entitled "Financial Condition and Liquidity,"  pages 15-21, and to the
Financial Statements, included in this  report, under Notes to the  Consolidated
Financial   Statements,  "Note  3--Acquisitions/Dispositions,"  page  37,  "Note
16--Related Party Transactions,"  page 53, and  "Note 19--Segment  Information,"
pages 57-59.

    Except where the context clearly indicates otherwise, the terms "Registrant"
and  "Company" as hereinafter used refer to Stone Container Corporation together
with its consolidated subsidiaries.

               (b) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

    Financial information relating  to the Registrant's  industry segments,  for
the  year ended December  31, 1994, is  incorporated herein by  reference to the
MD&A,  included  in  this  report,  under  the  section  entitled  "Results   of
Operations,"  pages 12-15,  and to  the Financial  Statements, included  in this
report, under Notes to the Consolidated Financial Statements, "Note  19--Segment
Information," pages 57-59.

                     (c) NARRATIVE DESCRIPTION OF BUSINESS

    Descriptive  information  relating to  the Registrant's  principal products,
markets and industry ranking is outlined in the table entitled "Profile" on page
2 of this  report and  is also  incorporated herein  by reference  to the  MD&A,
included  in this report,  under the sections  entitled "Results of Operations,"
pages 12-15, "Investing Activities," page 20, and "Environmental Issues,"  pages
20-21,  and to the Financial Statements, included in this report, under Notes to
the Consolidated Financial Statements, "Note 3--Acquisitions/Dispositions," page
37, and "Note 19--Segment Information," pages 57-59.

                                       1
<PAGE>
                                    PROFILE

<TABLE>
<CAPTION>
                                                                             Manufacturing     1994 Production & Shipment
                             Markets                       Industry Position Facilities        Statistics
<S>        <C>               <C>                           <C>               <C>               <C>
PAPERBOARD CONTAINERBOARD    A broad range of              Industry leader   Production at 16  4.694 million short tons of
AND PAPER  AND CORRUGATED    manufacturers of consumable                     mills             containerboard produced
PACKAGING  CONTAINERS        and durable goods and other                                       54.1 billion square feet of
                             manufacturers of corrugated                     Converting at 111 corrugated containers shipped
                             containers.                                     plants

           KRAFT PAPER AND   Supermarket chains and other  Industry leader   Production at 5   517 thousand short tons of
           BAGS AND SACKS    retailers of consumable                         mills             kraft paper produced
                             products. Industrial and
                             consumer bags sold to the                       Converting at 18  654 thousand short tons of
                             food, agricultural, chemical                    plants            paper bags and sacks shipped
                             and cement industries, among
                             others.

           BOXBOARD, FOLDING Manufacturers of consumable   A major position  Production at 2   102 thousand short tons of
           CARTONS AND OTHER goods, especially food,       in Europe; a      mills             boxboard and other paperboard
                             beverage and tobacco          nominal position                    produced
                             products, and other box       in North America  Converting at 10
                             manufacturers.                                  plants            97 thousand short tons of
                                                                                               folding cartons and
                                                                                               partitions shipped

WHITE      NEWSPRINT         Newspaper publishers and      A major position  Production at 4   1.279 million short tons
PAPER AND                    commercial printers.                            mills             produced
OTHER

           UNCOATED          Producers of advertising      A major position  Production at 4   536 thousand short tons
           GROUNDWOOD PAPER  materials, magazines,                           mills             produced
                             directories and computer
                             papers.

           MARKET PULP       Manufacturers of paper        A major position  Production at 6   800 thousand short tons
                             products, including fine                        mills             produced
                             papers, photographic papers,
                             tissue and newsprint.

           LUMBER, PLYWOOD   Construction and furniture    A moderate        Production at 16  602 million board feet of
           AND VENEER        industries.                   position in North mills             lumber produced
                                                           America
                                                                                               404 million square feet of
                                                                                               plywood and veneer produced
</TABLE>

    The  major markets  in which  the Company  sells its  principal products are
highly competitive. Its products compete  with similar products manufactured  by
others  and, in some instances, with products manufactured from other materials.
Areas of  competition  include  price,  innovation,  quality  and  service.  The
Company's  business  is affected  by cyclical  industry conditions  and economic
factors such  as  industry capacity,  growth  in the  economy,  interest  rates,
unemployment levels and fluctuations in foreign currency exchange rates.

    Wood   fiber  and  recycled  fiber,  the  principal  raw  materials  in  the
manufacture of  the Company's  products, are  purchased in  highly  competitive,
price  sensitive markets. These raw  materials have historically exhibited price
and demand cyclicality.  In addition,  the supply and  price of  wood fiber,  in
particular, is dependent upon a variety of factors over which the Company has no
control,   including   environmental  and   conservation   regulations,  natural
disasters, such as forest fires and hurricanes, and weather.

                                       2
<PAGE>
    The  Company purchases or cuts a variety of species of timber from which the
Company utilizes wood fiber  depending upon the  product being manufactured  and
each mill's geographic location. Despite this diversification, wood fiber prices
increased  in 1994. A decrease in the supply  of wood fiber has caused, and will
likely continue to  cause, higher wood  fiber costs  in some of  the regions  in
which  the  Company  procures wood.  In  addition,  the increase  in  demand for
products manufactured  in whole  or in  part from  recycled fiber  has caused  a
tightness  in supply of  recycled fiber and a  resulting significant increase in
the cost of such  fiber used in the  manufacture of recycled containerboard  and
related  products. The Company's  paperboard and paper  packaging products use a
large volume  of recycled  fiber.  While the  Company  has not  experienced  any
significant  difficulty in obtaining  wood fiber and  recycled fiber in economic
proximity to its mills, there can be no assurances that this will continue to be
the case for any or all of  its mills. In addition, recent increased demand  for
the  Company's products has  resulted in greater demand  for raw materials which
has  recently  translated  into  higher  raw  material  prices,  including   the
significant increase in costs of recycled fiber.

    At  December 31, 1994,  the Company owned approximately  10 thousand and 325
thousand acres  of private  fee  timberland in  the  United States  and  Canada,
respectively.

    The  Company's business is  not dependent upon  a single customer  or upon a
small number of major customers. The loss  of any one customer would not have  a
material adverse effect on the Company.

    Backlogs  are not a significant factor in  the industry in which the Company
operates; most orders placed with the Company are for delivery within 60 days or
less.

    The Company  expenses research  and  development expenditures  as  incurred.
Research and development costs for 1994 were approximately $12 million.

    The  Company owns patents, licenses,  trademarks and tradenames on products.
The loss  of any  patent, license,  trademark  and tradename  would not  have  a
material adverse effect on the Company's operations.

    As  of December 31, 1994, the Registrant had approximately 29,100 employees,
of whom approximately 21,400 were employees of U.S. operations and the remainder
were  employees  of  foreign  operations.   Of  those  in  the  United   States,
approximately 14,200 are union employees.

                  (d) FINANCIAL INFORMATION ABOUT FOREIGN AND
                      DOMESTIC OPERATIONS AND EXPORT SALES

    Financial  information  relating to  the  Registrant's foreign  and domestic
operations  and  export  sales  for  the  year  ended  December  31,  1994,   is
incorporated  herein by reference to the  Financial Statements, included in this
report, under Notes to the Consolidated Financial Statements, "Note  19--Segment
Information,"  pages  57-59.  The  Company's results  are  affected  by economic
conditions in certain  foreign countries  and fluctuations  in foreign  exchange
rates,  particularly in the white paper and other segment, where the majority of
such operations of the Company are conducted in Canada and the United Kingdom.

                                       3
<PAGE>
ITEM 2.  PROPERTIES

    The  Registrant,  including  its  subsidiaries  and  affiliates,   maintains
manufacturing  facilities  and  sales offices  throughout  North  America, Latin
America, Continental  Europe, United  Kingdom and  Australia, as  well as  sales
offices  in  Japan and  China.  A listing  of  such worldwide  facilities  as of
December 31, 1994 is provided on pages 5-6 of this report.

    The approximate  annual  production  capacity  of  the  Company's  mills  is
summarized in the following table:

<TABLE>
<CAPTION>
                                                     PAPERBOARD AND    WHITE PAPER
                                                    PAPER PACKAGING     AND OTHER          TOTAL
                                                    ----------------  --------------  ----------------
(IN THOUSANDS OF SHORT TONS)          DECEMBER 31,   1994      1993    1994    1993    1994      1993
- --------------------------------------------------  ------    ------  ------  ------  ------    ------
<S>                                                 <C>       <C>     <C>     <C>     <C>       <C>
United States (1).................................   4,665     4,583     873     853   5,538     5,436
Canada (2)(3).....................................     434       429   1,923   1,832   2,357     2,261
Europe (3)........................................     351       314     299     307     650       621
                                                    ------    ------  ------  ------  ------    ------
                                                     5,450     5,326   3,095   2,992   8,545     8,318
                                                    ------    ------  ------  ------  ------    ------
                                                    ------    ------  ------  ------  ------    ------
<FN>
- ---------
(1)   Includes  100 percent of  the Seminole Kraft  Corporation ("Seminole") and
      Stone Savannah River  Pulp &  Paper Corporation  ("Stone Savannah  River")
      mills.

(2)   Includes  45 percent of the Celgar  mill. Effective December 31, 1994, the
      Company indirectly acquired an additional  20 percent of the Celgar  mill,
      thereby increasing its ownership interest from 25 percent to 45 percent.

(3)   Includes 100 percent of Stone-Consolidated Corporation
      ("Stone-Consolidated").
</TABLE>

    All  mills and converting  facilities are owned,  or partially owned through
investments in  other companies,  by the  Registrant, except  for 45  converting
plants in the United States, which are leased.

    The Registrant owns certain properties that have been mortgaged or otherwise
encumbered.  These properties include 16 paper mills and 76 corrugated container
plants, including those subject to a leasehold mortgage.

    The Registrant's  properties  and  facilities  are  properly  equipped  with
machinery suitable for their use. Such facilities and related equipment are well
maintained and adequate for the Registrant's current operations.

    Additional  information relating to the Registrant's properties for the year
ended December 31,  1994 is incorporated  herein by reference  to the  Financial
Statements,  included in this report, under  Notes to the Consolidated Financial
Statements, "Note  3--Acquisitions/Dispositions," page  37, "Note  10--Long-term
Debt," pages 44-48, and "Note 13--Long-term Leases," page 50.

                                       4
<PAGE>
WORLDWIDE FACILITIES

- ----------------------------------------------------------------

UNITED STATES

ALABAMA
Birmingham (corrugated container)

ARIZONA
Eagar (forest products)
Glendale (corrugated container)
Phoenix (bag)
Snowflake (paperboard/paper/pulp)
Snowflake (paperboard/paper/pulp)
The Apache Railway
 Company

ARKANSAS
Jacksonville (bag)
(Little Rock)
Little Rock (corrugated container)
Rogers (corrugated container)

CALIFORNIA
City of Industry (corrugated container)
(Los Angeles)
Fullerton (corrugated container)
Los Angeles (bag)
Salinas (corrugated container)
San Jose (corrugated container)
Santa Fe Springs (corrugated container, 2)

COLORADO
Denver (corrugated container)
South Fork (forest products)

CONNECTICUT
Portland (corrugated container)
Torrington (corrugated container)
Uncasville (paperboard/paper/pulp)

FLORIDA
Cantonment (bag)
(Pensacola)
Graceville (forest products)
Jacksonville (paperboard/paper/pulp)
Panama City (paperboard/paper/pulp)
Yulee (bag)
Orlando (corrugated container)
Packaging Systems
Jacksonville (corrugated container)
Preprint

GEORGIA
Atlanta (corrugated container, 3)
Port Wentworth (paperboard/paper/pulp)
Atlanta (paperboard/paper/pulp)
Technology and
 Engineering Center

ILLINOIS
Bedford Park (corrugated container)
(Chicago)
Bloomington (corrugated container)
Cameo (corrugated container)
(Chicago)
Danville (corrugated container)
*Herrin (corrugated container)
Joliet (corrugated container)
Naperville (corrugated container)
(Chicago)
North Chicago (corrugated container)
Plainfield (bag)
Quincy (bag)
*Zion (corrugated container)
Burr Ridge (paperboard/paper/pulp)
Technology and Engineering
 Center
Oakbrook (corrugated container)
Marketing and Technical
 Center

INDIANA
Columbus (corrugated container)
Indianapolis (corrugated container)
Mishawaka (corrugated container)
South Bend (corrugated container)

IOWA
Des Moines (corrugated container); (bag)
Keokuk (corrugated container)
Sioux City (corrugated container)

KANSAS
Kansas City (corrugated container)

KENTUCKY
Louisville (corrugated container); (bag)

LOUISIANA
Arcadia (bag)
Hodge (paperboard/paper/pulp); (bag)
New Orleans (corrugated container)

MARYLAND
Savage (bag)
(Baltimore)

MASSACHUSETTS
Mansfield (corrugated container)
Westfield (corrugated container)

MICHIGAN
*Detroit (corrugated container)
Grand Rapids (bag)
Ontonagon (paperboard/paper/pulp)
*Melvindale (corrugated container)
(Detroit)

MINNESOTA
Minneapolis (corrugated container)
Rochester (corrugated container)
St. Cloud (corrugated container)
St. Paul (corrugated container)
Minneapolis (corrugated container)
Preprint

MISSISSIPPI
Jackson (corrugated container)
Tupelo (corrugated container, 2)

MISSOURI
Blue Springs (corrugated container)
Kansas City (bag)
Liberty (corrugated container)
(Kansas City)
Springfield (corrugated container)
St. Joseph (corrugated container)
St. Louis (corrugated container)

MONTANA
Missoula (paperboard/paper/pulp)

NEBRASKA
Omaha (corrugated container)

NEW JERSEY
Elizabeth (bag)
Teterboro (corrugated container)

NEW MEXICO
Reserve (forest products)

NEW YORK
Buffalo (corrugated container)

NORTH CAROLINA
Charlotte (corrugated container)
Lexington (corrugated container)
Raleigh (corrugated container)

NORTH DAKOTA
Fargo (corrugated container)

OHIO
Cincinnati (corrugated container)
Coshocton (paperboard/paper/pulp)
Jefferson (corrugated container)
Mansfield (corrugated container)
Marietta (corrugated container)
New Philadelphia (bag)

OKLAHOMA
Oklahoma City (corrugated container)
Sand Springs (corrugated container)
(Tulsa)

OREGON
Grants Pass (forest products)
Medford (forest products)
White City (forest products)

PENNSYLVANIA
Philadelphia (corrugated container, 2)
Williamsport (corrugated container)
York (paperboard/paper/pulp)

SOUTH CAROLINA
Columbia (corrugated container); (forest products)
Florence (paperboard/paper/pulp)
Fountain Inn (corrugated container)
Orangeburg (forest products)

SOUTH DAKOTA
Sioux Falls (corrugated container)

TENNESSEE
Chattanooga (corrugated container)
Collierville (corrugated container)
(Memphis)
Nashville (corrugated container)

TEXAS
Dallas (corrugated container)
El Paso (corrugated container, 2); (folding carton)
Grand Prairie (corrugated container)
(Dallas)
Houston (corrugated container)
Temple (corrugated container)
Tyler (corrugated container)

UTAH
Salt Lake City (bag)
Salt Lake City (bag)
Bag Packaging Systems

VIRGINIA
Hopewell (paperboard/paper/pulp)
Martinsville (corrugated container)
Richmond (corrugated container, 2); (bag)

WEST VIRGINIA
Wellsburg (bag)

WISCONSIN
Beloit (corrugated container)
Germantown (corrugated container)
(Milwaukee)
Neenah (corrugated container)

CANADA

ALBERTA
*Calgary (corrugated container)
*Edmonton (corrugated container)

BRITISH COLUMBIA
*Castlegar (paperboard/paper/pulp)
*New Westminster (corrugated container)

MANITOBA
*Winnipeg (corrugated container)

NEW BRUNSWICK
Bathurst (paperboard/paper/pulp); (forest products)
*Saint John (corrugated container)

NOVA SCOTIA
*Dartmouth (corrugated container)

ONTARIO
*Etobicoke (corrugated container)
*Guelph (corrugated container)
*Pembroke (corrugated container)
*Rexdale (corrugated container)
*Whitby (corrugated container)

PRINCE EDWARD ISLAND
*Summerside (corrugated container)

                                       5
<PAGE>

- -----------------------

QUEBEC
Chibougamau (forest products)
Grand-Mere (paperboard/paper/pulp)
La Baie (paperboard/paper/pulp)
New Richmond (paperboard/paper/pulp)
Portage-du-Fort (paperboard/paper/pulp)
Roberval (forest products)
Saint-Fulgence (forest products)
*Saint-Laurent (corrugated container)
Shawinigan (paperboard/paper/pulp)
Trois-Rivieres (paperboard/paper/pulp)
*Ville Mont-Royal (corrugated container)
Grand-Mere (paperboard/paper/pulp)
Research Center

SASKATCHEWAN
*Regina (corrugated container)

GERMANY
*Augsburg (folding carton)
*Bremen (folding carton)
Dusseldorf (corrugated container)
*Frankfurt (folding carton)
Germersheim (corrugated container)
Hamburg (corrugated container)
Heppenheim (corrugated container)
Hoya (paperboard/paper/pulp)
Julich (corrugated container)
Lauenburg (corrugated container)
Lubbecke (corrugated container)
Neuburg (corrugated container)
Plattling (corrugated container)
Viersen (paperboard/paper/pulp)
Waren (corrugated container)

Hamburg
Institute for Package
 and Corporate Design

UNITED KINGDOM
*Chesterfield (folding carton)
Ellesmere Port (paperboard/paper/pulp)

NETHERLANDS
*Sneek (folding carton)

BELGIUM
Ghlin (corrugated container)
Grand-Bigard (corrugated container)

FRANCE
*Bordeaux (folding carton)
*Cholet (folding carton)
Molieres-Sur-Ceze (corrugated container)
Nimes (corrugated container)
*Soissons (folding carton)
*Strasbourg (folding carton)

AUSTRALIA
*Melbourne (corrugated container)
*Sydney (corrugated container)

MEXICO
Monterrey (corrugated container)

COSTA RICA
Palmar Norte (forest products)
San Jose (forest products)
Administrative Office

VENEZUELA
*Puerto Ordaz (forest products)
Administrative Office

CORPORATE HEADQUARTERS
Chicago, Illinois

FAR EAST OFFICES
Beijing, China

Tokyo, Japan
*STONE CONTAINER
JAPAN COMPANY, LTD.

*affiliates

                                       6
<PAGE>
ITEM 3.  LEGAL PROCEEDINGS

    On  October 27,  1992, the  Florida Department  of Environmental Regulation,
predecessor to the Department of Environmental Protection ("DEP"), filed a civil
complaint in  the  Fourteenth Judicial  Circuit  Court of  Bay  County,  Florida
against  the Company seeking  injunctive relief, an  unspecified amount of fines
and civil penalties, and other relief based on alleged groundwater contamination
at the Company's Panama City, Florida pulp and paperboard mill. In addition, the
complaint alleges  operation of  a solid  waste facility  without a  permit  and
discrepancies in hazardous waste shipping manifests. Because of uncertainties in
the interpretation and application of DEP's rules, it is premature to assess the
Company's potential liability, if any, in the event of an adverse ruling. At the
parties' request, the case has been placed in abeyance pending the conclusion of
a  related  administrative proceeding  petitioned by  the  Company in  June 1992
following DEP's  proposal to  deny  the Company  a  permit renewal  to  continue
operating   its  wastewater  pretreatment   facility  at  the   mill  site.  The
administrative proceeding  has  been  referred  to  a  hearing  officer  for  an
administrative  hearing on  the consolidated issues  of compliance  with a prior
consent order,  denial of  the  permit renewal,  completion of  a  contamination
assessment  and denial of a sodium exemption. The consolidated cases were abated
at the parties' request  in order to allow  additional studies to be  performed.
The  Company intends to vigorously assert  its entitlement to the permit renewal
and to defend  against the  groundwater contamination  and unpermitted  facility
allegations.

    In November 1990, the U.S. Environmental Protection Agency ("EPA") announced
its decision to list two bodies of water in Arizona, Dry Lake and Twin Lakes, as
"waters  of  the United  States" impacted  by  toxic pollutant  discharges under
Section 304(l) of the federal Clean Water  Act. These bodies of water have  been
used  by  the Company's  Snowflake,  Arizona pulp  and  paperboard mill  for the
evaporation of its  process wastewater.  The EPA  is preparing  a draft  consent
decree to resolve the alleged past unpermitted discharges which will include the
EPA's  proposal that the Company pay civil  penalties in the amount of $900,000.
The Company has vigorously  disputed the application of  the Clean Water Act  to
these   two   privately  owned   evaporation  ponds.   The  Company   has  begun
implementation of a plan to use its wastewater to irrigate a biomass  plantation
and  discontinue  using Dry  Lake to  evaporate wastewater.  It is  premature to
predict the amount of penalties that will eventually be assessed.

    As a result of the April 13,  1994 digester vessel rupture at the  Company's
Panama  City,  Florida pulp  and paperboard  mill (the  "Panama City  Mill") the
Occupational  Safety   and   Health   Administration   ("OSHA")   conducted   an
investigation  at the Panama City Mill which resulted in the issuance by OSHA of
citations  with   fines  totalling   $1,072,000.   In  October   1994,   Company
representatives   met  informally  with  OSHA  representatives  to  discuss  the
citations and related fines. As  a result of that  meeting, the Company filed  a
notice  of contest, and thereafter the Secretary of Labor filed a complaint with
the Occupational  Safety  and Health  Review  Commission (the  "Commission")  to
enforce  the  citations. The  matter is  pending before  the Commission  and the
Company intends to vigorously contest the alleged violations.

    On April 20,  1994, Carolina  Power & Light  ("CP&L") commenced  proceedings
against  the Company  before the  Federal Energy  Regulatory Commission ("FERC")
(the "FERC Proceeding") and in the United States District Court for the  Eastern
District of North Carolina (the "Federal Court Action"). Both proceedings relate
to  the Company's electric cogeneration facility  located at its Florence, South
Carolina mill  (the  "Facility")  and  the  Company's  Electric  Power  Purchase
Agreement  (the "Agreement") with CP&L. Prior  to the filing of the proceedings,
the Company and CP&L had been in discussions relating to a transaction involving
the Facility and the Agreement.

    In the FERC Proceeding, CP&L alleges  that the Facility lost its  qualifying
facility  ("QF") certification under the Public Utility Regulatory Policy Act of
1978 on August 13,  1991, when the Agreement,  pursuant to which CP&L  purchases
electricity  generated by  the Facility,  was amended  to reflect  the Company's
election  under  the  Agreement  to  switch  to  a  "buy-all/sell-all  mode   of
operation".  As a result, CP&L alleges the  Company became a "public utility" on
August 13, 1991 subject to FERC regulation under the Federal Power Act. CP&L has
also requested that the FERC determine the "just and reasonable rate" for  sales
of  electric energy and capacity from the  Facility since August 13, 1991 and to
order the  Company to  refund any  amounts paid  in excess  of that  rate,  plus
interest and penalties.

    In  its answer filed with the FERC on  June 2, 1994, the Company stated that
its power sales to CP&L fully complied with the FERC's regulations. The  Company
also  requested  that  the  FERC  waive  compliance  with  any  applicable  FERC
regulations in  the  event that  the  FERC  should determine,  contrary  to  the
Company's   position,  that  the  Company  has  not  complied  with  the  FERC's
regulations in any respect. CP&L has also filed several other pleadings to which
the Company has responded. If  the FERC were to  determine that the Company  had
become  a "public utility", the Company's  issuance of securities and incurrence
of debt after the date that it became a "public utility" could be subject to the
jurisdiction and approval of the FERC unless  the FERC granted a waiver. In  the
absence  of such a waiver, certain other activities and contracts of the Company
after  such   date   could  also   be   subject  to   additional   federal   and

                                       7
<PAGE>
state  regulatory  requirements, and  defaults  might be  created  under certain
existing agreements.  Based  on past  administrative  practice of  the  FERC  in
granting  waivers of certain other regulations,  the Company believes that it is
likely that such a waiver would be granted by the FERC in the event that such  a
waiver  became necessary.  However, the  FERC Proceeding  is in  its preliminary
stages and no assurance can be provided as to the timing of the FERC's  decision
or the outcome.

    In  the Federal Court Action, CP&L has requested declaratory judgements that
sales of electric energy and capacity under the Agreement since August 13,  1991
are  subject to a just and reasonable rate to be determined by the FERC and that
the Agreement  has been  terminated as  a  result of  the Company's  failure  to
maintain  the Facility's  QF status and  the invalidity of  the Agreement's rate
provisions. CP&L  has  also  sought  damages for  breach  of  contract  and  for
purchases  in excess  of the just  and reasonable  rate to be  determined by the
FERC. On June 9, 1994, the Company moved to dismiss CP&L's Federal Court  Action
on  the principal  grounds that  any proceedings  in the  United States District
Court are premature unless and until the FERC Proceeding is finally resolved. On
September 20, 1994, the  United States District Court  stayed the Federal  Court
action pending the outcome of the FERC proceeding.

    The Company intends to contest these actions vigorously. Due to the pendency
of  the litigation, a planned transaction  involving a favorable energy contract
related to the Facility and the Agreement did not occur.

    On September 30,  1994, the United  States Environmental Protection  Agency,
Region  IV, ("EPA")  issued an Administrative  Order ("Order")  to the Company's
Panama  City  Mill  pursuant  to   Section  3008(h)  of  the  Federal   Resource
Conservation  and Recovery Act ("RCRA"),  42 U.S.C. Section6928(h)(l). The Order
requires the Company to perform a RCRA Facility Investigation at the Panama City
Mill together with  confirmatory sampling, interim  corrective measures and  any
other  activities necessary to correct alleged  actual or threatened releases of
hazardous substances or hazardous constituents at or from the Panama City  Mill.
The  Company has filed  a protest and  requested a hearing  to contest the EPA's
RCRA Section  3008(h)  jurisdiction  over  the Pamana  City  Mill.  The  Company
believes  that  the Panama  City  Mill is  not  currently a  RCRA  facility. The
corrective measures mandated by the Order  would require the Company to  conduct
extensive  groundwater and soil sampling and analyses. The Company does not know
at this time the likelihood of success in challenging the Order. Notwithstanding
the success  in challenging  the Order,  an owner  of property  adjacent to  the
Panama  City Mill is currently subject to extensive clean-up under RCRA, and the
EPA is empowered to require clean-up for materials discharged from the  property
which  may have migrated onto the Panama  City Mill's property. The Company does
not  yet  know  the   extent,  if  any,  of   such  adjacent  property   owner's
responsibility to remediate contamination, if any, at the Panama City Mill site.

    In  July 1994,  the State of  Ohio Environmental  Protection Agency ("OEPA")
informed the Company of OEPA's intent to initiate an enforcement action  against
the  Company's paperboard  mill in  Coshocton, Ohio  (the "Coshocton  Mill") for
alleged violations of the Coshocton Mill's wastewater discharge permit.  Company
representatives  have  commenced  settlement  negotiations  with  OEPA,  and  no
enforcement action  has been  taken to  date. The  Company intends  to  continue
negotiations  with OEPA  to resolve the  matter. If  settlement negotiations are
unsuccessful, the  Company  intends  to  vigorously contest  the  matter  if  an
enforcement action is taken by OEPA.

    On  September 13, 1994 and December 21, 1994, the Ministry of Environment of
the  Province   of   Quebec  ("MEF")   filed   notices  of   violation   against
Stone-Consolidated  Corporation  ("Stone-Consolidated"), alleging  violations of
the  Province's  pulp   and  paper   regulations  relating   to  wastewater   at
Stone-Consolidated's  Wayagamack  mill in  Trois-Rivieres,  Quebec. If  found in
violation of the regulations, the Company would be fined an undetermined amount.
The Company intends to vigorously contest the alleged violations.

    In addition, the Registrant is from  time to time subject to litigation  and
governmental  proceedings  regarding environmental  matters in  which injunctive
and/or monetary relief is  sought. The Company has  been named as a  potentially
responsible party ("PRP") at a number of sites which are the subject of remedial
activity  under the  federal Comprehensive  Environmental Response, Compensation
and Liability Act of  1980 ("CERCLA" or "Superfund")  or comparable state  laws.
Although  the Company  is subject to  joint and several  liability imposed under
Superfund, at most of the multi-PRP sites there are organized groups of PRPs and
costs are being shared among PRPs.

    The Registrant is involved in contractual disputes, administrative and legal
proceedings and  investigations  of  various  types.  Although  any  litigation,
proceeding  or  investigation  has  an element  of  uncertainty,  the Registrant
believes that the outcome of any  proceeding, lawsuit or claim which is  pending
or threatened, or all of them combined, would not have a material adverse effect
on its consolidated financial position or results of operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None.

                                       8
<PAGE>
                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

           (a) PRINCIPAL MARKET, STOCK PRICE AND DIVIDEND INFORMATION

    Information  relating  to the  principal  market, stock  price  and dividend
information  for  the  Registrant's  Common  and  Preferred  Stock  and  related
stockholder  matters,  for the  year ended  December  31, 1994,  is incorporated
herein by reference  to the MD&A,  included in this  report, under the  sections
entitled "Common and Series E Cumulative Preferred Stock--Cash Dividends, Market
and  Price Range,"  pages 21-22 and  "Financial Condition  and Liquidity," pages
15-21, and to the Financial Statements, included in this report, under Notes  to
the  Consolidated Financial Statements, "Note  10--Long-term Debt," pages 44-48,
"Note 14--Preferred Stock,"  pages 50-51, "Note  15--Common Stock," pages  51-53
and "Note 20--Summary of Quarterly Data (unaudited)," page 60.

               (b) APPROXIMATE NUMBER OF HOLDERS OF COMMON STOCK

    There  were approximately 6,513 holders of record of the Registrant's common
stock, as of February 28, 1995.

ITEM 6.  SELECTED FINANCIAL DATA

    In addition to the table set forth  on pages 10-11 of this report,  selected
financial  data of  the Registrant  is incorporated  herein by  reference to the
Financial Statements, included in this  report, under Notes to the  Consolidated
Financial  Statements,  "Note  1--Summary of  Significant  Accounting Policies,"
pages 35-37, and "Note 3--Acquisitions/Dispositions," page 37.

                                       9
<PAGE>
SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
(DOLLARS IN MILLIONS EXCEPT PER SHARE)       1994         1993         1992         1991         1990       1989(b)        1988
- ----------------------------------------  ----------   ----------   ----------   ----------   ----------   ----------   ----------
<S>                                       <C>          <C>          <C>          <C>          <C>          <C>          <C>
SUMMARY OF OPERATIONS
Net sales...............................  $  5,748.7   $  5,059.6   $  5,520.7   $  5,384.3   $  5,755.9   $5,329.7     $  3,742.5
Cost of products sold...................     4,564.3      4,223.5      4,473.7      4,287.2      4,421.9    3,893.8        2,618.0
Selling, general and administrative
 expenses...............................       568.2        512.2        543.5        522.8        495.5      474.5          351.1
Depreciation and amortization...........       358.9        346.8        329.2        273.5        257.0      237.1          148.1
Interest expense........................       456.0        426.7        386.1        397.4        421.7      344.7          108.3
Income (loss) before income taxes,
 minority interest, extraordinary losses
 and cumulative effects of accounting
 changes................................      (163.1)      (463.3)      (224.0)       (12.2)       194.1      481.8          549.7
(Provision) credit for income taxes.....        35.5        147.7         59.4        (31.1)       (92.8)    (195.2)        (207.7)
Minority interest.......................        (1.2)        (3.6)        (5.3)        (5.8)        (5.9)       (.8)           (.2)
Income (loss) before extraordinary
 losses and cumulative effects of
 accounting changes.....................      (128.8)      (319.2)      (169.9)       (49.1)        95.4      285.8          341.8
Extraordinary losses from early
 extinguishments of debt................       (61.6)      --           --           --           --          --            --
Cumulative effects of accounting
 changes................................       (14.2)       (39.5)       (99.5)      --           --          --            --
Net income (loss).......................      (204.6)      (358.7)      (269.4)       (49.1)        95.4      285.8          341.8
                                          ----------   ----------   ----------   ----------   ----------   ----------   ----------
PER SHARE OF COMMON STOCK (a)
Income (loss) before extraordinary
 losses and cumulative effects of
 accounting changes.....................       (1.60)       (4.59)       (2.49)        (.78)        1.56       4.67           5.58
Extraordinary losses from early
 extinguishments of debt................        (.70)      --           --           --           --          --            --
Cumulative effects of accounting
 changes................................        (.16)        (.56)       (1.40)      --           --          --            --
Net income (loss):
  Primary...............................       (2.46)       (5.15)       (3.89)        (.78)        1.56       4.67           5.58
  Fully diluted.........................     (i)          (i)          (i)          (i)          (i)          (i)          (i)
Dividends and distributions paid........      --           --              .35          .71          .71        .70            .35
Common stockholders' equity (end of
 year)..................................        5.90         6.91        13.91        22.12        24.34      22.50          17.73
Price range of common shares-N.Y.S.E.
  High..................................       21.13        19.50        32.63        26.00        25.25      36.38          39.50
  Low...................................        9.63         6.38        12.50         9.00         8.13      22.13          20.67
Average common shares outstanding (in
 millions):
  Primary...............................        88.2         71.2         71.0         63.2         61.3       61.2           61.3
  Fully diluted.........................     (i)          (i)          (i)          (i)          (i)          (i)          (i)
                                          ----------   ----------   ----------   ----------   ----------   ----------   ----------
FINANCIAL POSITION AT END OF YEAR.......
Current assets..........................  $  1,816.9   $  1,753.2   $  1,701.8   $  1,685.3   $  1,586.0   $1,687.0     $    865.7
Current liabilities.....................     1,031.5        943.5        944.8        914.8      1,146.5    1,072.6          408.3
Working capital.........................       785.4        809.7        757.0        770.5        439.5      614.4          457.4
Property, plant and equipment-net.......     3,359.0      3,386.4      3,703.2      3,520.2      3,364.0    2,977.9        1,276.0
Total assets............................     7,004.9      6,836.7      7,027.0      6,902.9      6,690.0    6,253.7        2,395.0
Long-term debt..........................     4,431.9      4,268.4      4,105.1      4,046.4      3,680.5    3,536.9          765.1
Deferred taxes..........................       381.4        470.6        685.2        263.9        262.7      185.6          140.3
Redeemable preferred stock..............      --             42.3         36.3         31.1         26.6       22.7         --
Minority interest (h)...................       221.8        234.5           .2          3.8          8.0        9.7             .3
Stockholders' equity....................       648.1        607.1      1,102.7      1,537.5      1,460.5    1,347.6        1,063.6
                                          ----------   ----------   ----------   ----------   ----------   ----------   ----------
ADDITIONAL INFORMATION
Paperboard, paper and market pulp:
  Produced (thousand short tons) (d)....       7,928        7,475        7,517        7,365        7,447      6,772          4,729
  Converted (thousand short tons) (d)...       4,477        4,354        4,373        4,228        4,241      3,930          3,344
Corrugated shipments (billion square
 feet) (d)..............................       54.10        52.48        51.67        49.18        47.16      41.56          34.47
Employees (end of year-in thousands)....        29.1         29.0         31.2         31.8         32.3       32.6           20.7
Capital expenditures....................  $    232.6   $    149.7   $    281.4   $    430.1   $    552.0   $  501.7     $    136.6
Net cash/funds provided by (used in)
 operating activities (e)...............  $     (6.5)  $   (212.7)  $     85.6   $    210.5   $    451.5   $  315.2     $    453.6
Working capital ratio...................       1.8/1        1.9/1        1.8/1        1.8/1        1.4/1      1.6/1          2.1/1
Percent long-term debt/total
 capitalization (f).....................        78.0%        75.9%        69.2%        68.8%        67.7%      69.3%          38.9%
Return on beginning common stockholders'
 equity (g).............................       (26.2%)      (32.3%)      (11.1%)       (3.4%)        7.1%      26.9%          46.2%
Pretax margin...........................        (2.9%)       (9.2%)       (4.2%)        (.3%)        3.3%       9.0%          14.7%
After tax margin........................        (3.6%)       (7.1%)       (4.9%)        (.9%)        1.7%       5.4%           9.1%
                                          ----------   ----------   ----------   ----------   ----------   ----------   ----------

<CAPTION>
(DOLLARS IN MILLIONS EXCEPT PER SHARE)     1987(b)      1986(b)        1985         1984
- ----------------------------------------  ----------   ----------   ----------   ----------
<S>                                       <C>          <C>          <C>          <C>
SUMMARY OF OPERATIONS
Net sales...............................  $3,232.9     $2,032.3     $  1,229.1   $  1,244.4
Cost of products sold...................   2,347.8      1,564.6          944.1        924.9
Selling, general and administrative
 expenses...............................     343.8        241.2          157.0        147.6
Depreciation and amortization...........     138.7         92.3           67.8         64.4
Interest expense........................     131.1         85.3           63.3         59.3
Income (loss) before income taxes,
 minority interest, extraordinary losses
 and cumulative effects of accounting
 changes................................     283.5         59.7            1.5         55.3
(Provision) credit for income taxes.....    (122.1)       (24.3)           2.3        (21.7)
Minority interest.......................       (.1)       --            --           --
Income (loss) before extraordinary
 losses and cumulative effects of
 accounting changes.....................     161.3         35.4            3.8         33.7
Extraordinary losses from early
 extinguishments of debt................     --           --            --           --
Cumulative effects of accounting
 changes................................     --           --            --           --
Net income (loss).......................     161.3         35.4            3.8         33.7
                                          ----------   ----------   ----------   ----------
PER SHARE OF COMMON STOCK (a)
Income (loss) before extraordinary
 losses and cumulative effects of
 accounting changes.....................      2.79          .73            .09          .78
Extraordinary losses from early
 extinguishments of debt................     --           --            --           --
Cumulative effects of accounting
 changes................................     --           --            --           --
Net income (loss):
  Primary...............................      2.79          .73            .09          .78
  Fully diluted.........................      2.65        (i)          (i)          (i)
Dividends and distributions paid........       .25          .19            .19          .19
Common stockholders' equity (end of
 year)..................................     12.40         9.92(c)        7.08         7.18
Price range of common shares-N.Y.S.E.
  High..................................     39.83        20.00          13.17        14.42
  Low...................................     15.33        11.38           8.00         8.58
Average common shares outstanding (in
 millions):
  Primary...............................      57.9         48.8           42.3         43.1
  Fully diluted.........................      60.9        (i)          (i)          (i)
                                          ----------   ----------   ----------   ----------
FINANCIAL POSITION AT END OF YEAR.......
Current assets..........................  $  737.4     $  530.4     $    320.2   $    323.3
Current liabilities.....................     334.9        203.4          165.1        164.4
Working capital.........................     402.5        327.0          155.1        158.9
Property, plant and equipment-net.......   1,300.0        924.4          642.6        657.7
Total assets............................   2,286.1      1,523.6        1,010.3      1,006.7
Long-term debt..........................   1,070.5        767.0          493.3        482.8
Deferred taxes..........................     120.4         69.9           49.2         55.8
Redeemable preferred stock..............       1.5          1.5            8.0          8.5
Minority interest (h)...................        .2        --            --           --
Stockholders' equity....................     740.3        481.8          294.7        295.1
                                          ----------   ----------   ----------   ----------
ADDITIONAL INFORMATION
Paperboard, paper and market pulp:
  Produced (thousand short tons) (d)....     4,373        3,154          2,168        2,236
  Converted (thousand short tons) (d)...     2,998        2,495          1,530        1,439
Corrugated shipments (billion square
 feet) (d)..............................     32.09        25.95          15.19        14.46
Employees (end of year-in thousands)....      18.8         15.5            9.4          9.0
Capital expenditures....................  $  105.7     $   63.3     $     47.1   $     41.9
Net cash/funds provided by (used in)
 operating activities (e)...............  $  277.8     $  160.7     $     68.4   $    116.9
Working capital ratio...................     2.2/1        2.6/1          1.9/1        2.0/1
Percent long-term debt/total
 capitalization (f).....................      55.4%        58.1%          58.4%        57.3%
Return on beginning common stockholders'
 equity (g).............................      41.8%        10.2%           1.1%        11.9%
Pretax margin...........................       8.8%         2.9%            .1%         4.4%
After tax margin........................       5.0%         1.7%            .3%         2.7%
                                          ----------   ----------   ----------   ----------
</TABLE>

                                       10
<PAGE>
- ------------
NOTES TO SELECTED FINANCIAL DATA

(a) Amounts per average common share and average common shares outstanding  have
    been  adjusted to reflect the 2 percent  stock dividend in 1992, the 3-for-2
    stock split in 1988 and the 2-for-1 stock split in 1987. The price range  of
    common  shares outstanding has been adjusted  only to reflect the previously
    mentioned stock splits.

(b) The Company made major acquisitions in 1989, 1987 and 1986.

(c) For 1986, calculation assumes conversion of convertible preferred stock  and
    convertible subordinated debentures which were converted/redeemed in 1987.

(d) Includes non-consolidated affiliates.

(e) In  accordance  with Statement  of  Financial Accounting  Standards  No. 95,
    "Statements of Cash Flows," the Company now discloses "Net cash provided  by
    (used  in)  operating  activities".  For years  prior  to  1986,  "Net funds
    provided by operations" are presented in this summary.

(f)  Represents the percentage of long-term debt  to the sum of long-term  debt,
     stockholders'  equity,  redeemable preferred  stock, minority  interest and
     deferred taxes.

(g) 1994,  1993  and  1992  return  on  beginning  common  stockholders'  equity
    calculated using the loss before extraordinary losses and cumulative effects
    of accounting changes.

(h) For  1994 and  1993, includes the  Company's 25.4  percent minority interest
    liability in the common shares of Stone-Consolidated.

(i)  Fully diluted amounts and average  common shares outstanding have not  been
     presented  as amounts are either anti-dilutive  or when compared to primary
     earnings per share, the potential dilution effect is less than 3 percent.

                                       11
<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

RESULTS OF OPERATIONS

COMPARATIVE RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31,
                                                    -----------------------------------------------------------
                                                          1994                 1993                 1992
                                                    -----------------   ------------------   ------------------
                                                             PERCENT              PERCENT              PERCENT
                                                              OF NET               OF NET               OF NET
(DOLLARS IN MILLIONS)                               AMOUNT    SALES     AMOUNT     SALES     AMOUNT     SALES
- --------------------------------------------------  ------   --------   -------   --------   -------   --------
<S>                                                 <C>      <C>        <C>       <C>        <C>       <C>
Net sales.........................................  $5,749     100.0%   $ 5,060     100.0%   $ 5,521     100.0%
Cost of products sold.............................   4,564      79.4      4,223      83.5      4,474      81.0
Selling, general and administrative expenses......     568       9.9        512      10.1        544       9.9
Depreciation and amortization.....................     359       6.2        347       6.9        329       6.0
Equity loss from affiliates.......................       8        .1         12        .2          5        .1
Other operating (income) expense-net..............     (34)      (.6)         5        .1         13        .2
Other (income) expense-net........................      (9)      (.1)        (3)      (.1)        (6)      (.1)
                                                    ------   --------   -------   --------   -------   --------
Income (loss) before interest expense, income
 taxes, minority interest, extraordinary losses
 and cumulative effects of accounting changes.....     293       5.1        (36)      (.7)       162       2.9
Interest expense..................................    (456)     (7.9)      (427)     (8.4)      (386)     (7.0)
                                                    ------   --------   -------   --------   -------   --------
Loss before income taxes, minority interest,
 extraordinary losses and cumulative effects of
 accounting changes...............................    (163)     (2.8)      (463)     (9.1)      (224)     (4.1)
Credit for income taxes...........................      35        .6        148       2.9         59       1.1
Minority interest.................................      (1)    --            (4)      (.1)        (5)      (.1)
                                                    ------   --------   -------   --------   -------   --------
Loss before extraordinary losses and cumulative
 effects of accounting changes....................    (129)     (2.2)      (319)     (6.3)      (170)     (3.1)
Extraordinary losses from early extinguishments of
 debt.............................................     (62)     (1.1)     --        --         --        --
Cumulative effects of accounting changes..........     (14)      (.3)       (40)      (.8)       (99)     (1.8)
                                                    ------   --------   -------   --------   -------   --------
Net loss..........................................  $ (205)     (3.6)   $  (359)     (7.1)   $  (269)     (4.9)
                                                    ------   --------   -------   --------   -------   --------
                                                    ------   --------   -------   --------   -------   --------
</TABLE>

1994 COMPARED WITH 1993

    Net sales for 1994 were $5.7 billion, an increase of 13.6 percent over  1993
net  sales of $5.1  billion. Net sales  increased as a  result of both increased
sales volume  and  higher average  selling  prices  for most  of  the  Company's
products.  In 1994, the Company incurred a loss before extraordinary losses from
the early extinguishments of debt and the  cumulative effect of a change in  the
accounting  for postemployment benefits  of $129 million, or  $1.60 per share of
common  stock.  The  Company  recorded  extraordinary  losses  from  the   early
extinguishments  of debt totalling $61.6 million, net of income tax benefits, or
$.70 per share of common stock and a one-time, non-cash charge of $14.2 million,
net of income tax  benefit, or $.16  per share of common  stock, to reflect  the
cumulative  effect of adopting  Statement of Financial  Accounting Standards No.
112, "Employers' Accounting for Postemployment Benefits" ("SFAS 112"), resulting
in a net loss for 1994 of $205  million, or $2.46 per share of common stock.  In
1993,  the Company incurred a  loss before the cumulative  effect of a change in
the accounting for postretirement benefits other than pensions of $319  million,
or  $4.59 per share of common stock.  The Company adopted Statement of Financial
Accounting Standards No. 106, "Accounting for Postretirement Benefits Other than
Pensions" ("SFAS  106"), effective  January  1, 1993  and recorded  a  one-time,
non-cash  cumulative effect charge of $39.5  million, net of income tax benefit,
or $.56 per share of common stock, resulting  in a net loss of $359 million,  or
$5.15 per share of common stock.

    The  improved results for 1994 over  1993 primarily reflect improved product
pricing for most of the Company's products which more than offset a  substantial
increase  in recycled fiber costs, higher interest expense and a decrease in the
income tax  benefit. The  Company incurred  a significant  increase in  recycled
fiber  costs for 1994  over 1993 mainly as  a result of a  shortage for this raw
material. The 1994  results were  also unfavorably  impacted by  an increase  in
interest expense, primarily as a result of higher interest rates, and by foreign
currency  transaction losses of $15.8 million. The 1993 results included foreign
currency transaction  losses  of $11.8  million.  The 1994  results  included  a

                                       12
<PAGE>
$22 million pretax involuntary conversion gain associated with a digester vessel
rupture  at the Company's Panama City, Florida pulp and paperboard mill, whereas
the 1993 results  included a  $35.4 million  pretax gain  from the  sale of  the
Company's  49  percent  equity  interest  in  Empaques  de  Carton  Titan, S.A.,
("Titan") and the favorable effect  of a reduction in  an accrual relating to  a
change  in the Company's vacation pay policy. The Company recorded an income tax
benefit of $35.5  million in  1994 as  compared with  an income  tax benefit  of
$147.7  million  in  1993. The  decrease  in  the income  tax  benefit primarily
reflects the  tax effect  associated with  the  lower pretax  loss for  1994  as
compared with 1993. The Company's effective tax rates for both years reflect the
impact of non-deductible depreciation and amortization.

SEGMENT DATA

<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                               -----------------------------------------------------------------------------------
                                                           1994                          1993                       1992
                                               -----------------------------   ------------------------   ------------------------
                                                           INCOME (LOSS)                     INCOME                     INCOME
                                                           BEFORE INCOME                     (LOSS)                     (LOSS)
                                                          TAXES, MINORITY                BEFORE INCOME              BEFORE INCOME
                                                             INTEREST,                       TAXES,                     TAXES,
                                                           EXTRAORDINARY                    MINORITY                   MINORITY
                                                            LOSSES AND                    INTEREST AND               INTEREST AND
                                                            CUMULATIVE                     CUMULATIVE                 CUMULATIVE
                                                           EFFECT OF AN                   EFFECT OF AN               EFFECT OF AN
                                                NET         ACCOUNTING           NET       ACCOUNTING       NET       ACCOUNTING
(IN MILLIONS)                                  SALES          CHANGE            SALES        CHANGE        SALES        CHANGE
- ---------------------------------------------  ------  ---------------------   -------   --------------   -------   --------------
<S>                                            <C>     <C>                     <C>       <C>              <C>       <C>
Paperboard and paper packaging...............  $4,241  $         354           $ 3,810   $         207    $ 4,186   $         322
White paper and other........................   1,550             26             1,296            (158)     1,381             (75)
Intersegment.................................     (42)      --                     (46)       --              (46)       --
                                               ------         ------           -------          ------    -------          ------
                                                5,749            380             5,060              49      5,521             247
Interest expense.............................                   (456)                             (427)                      (386)
Foreign currency transaction losses..........                    (16)                              (12)                       (15)
General corporate and miscellaneous (net)....                    (71)                              (73)                       (70)
                                               ------         ------           -------          ------    -------          ------
Total........................................  $5,749  $        (163)          $ 5,060   $        (463)   $ 5,521   $        (224)
                                               ------         ------           -------          ------    -------          ------
                                               ------         ------           -------          ------    -------          ------
</TABLE>

SEGMENT AND PRODUCT LINE SALES DATA

<TABLE>
<CAPTION>
                                                                                                     PERCENTAGE CHANGE
                                                                                        -------------------------------------------
                                                                                            1994 VS 1993           1993 VS 1992
                                                                   NET SALES            --------------------    -------------------
                                                          ---------------------------     SALES       SALES      SALES       SALES
(DOLLARS  IN MILLIONS)          YEAR  ENDED DECEMBER 31,   1994      1993      1992      REVENUE     VOLUME     REVENUE     VOLUME
- --------------------------------------------------------  -------   -------   -------   ---------    -------    --------    -------
Paperboard and paper packaging:
<S>                                                       <C>       <C>       <C>       <C>          <C>        <C>         <C>
  Corrugated containers.................................  $ 2,433   $ 2,155   $ 2,234      12.9%        5.3%       (3.5)%      1.4%
  Paperboard and kraft paper............................    1,055       901     1,032      17.1         9.8       (12.7)      (5.1)
  Paper bags and sacks..................................      641       579       634      10.7         6.6        (8.7)     (11.0)
  Folding cartons.......................................    --           60       178      nm          nm         (66.3)      nm
  Other.................................................      112       115       108      (2.6)       nm           6.5       nm
                                                          -------   -------   -------
    Total paperboard and paper packaging................    4,241     3,810     4,186      11.3        nm          (9.0)      nm
                                                          -------   -------   -------
White paper and other:
  Newsprint and groundwood paper........................      883       770       757      14.7        14.9         1.7        5.1
  Market pulp...........................................      305       187       312      63.1         5.3       (40.0)      (8.4)
  Other.................................................      362       339       312       6.8        nm           8.7       nm
                                                          -------   -------   -------
    Total white paper and other.........................    1,550     1,296     1,381      19.6        nm          (6.2)      nm
                                                          -------   -------   -------
Intersegment............................................      (42)      (46)      (46)      8.7        nm         --          nm
                                                          -------   -------   -------
    Total net sales.....................................  $ 5,749   $ 5,060   $ 5,521      13.6        nm          (8.4)      nm
                                                          -------   -------   -------
                                                          -------   -------   -------

<FN>

nm = not meaningful
</TABLE>

    See Note 19 of the consolidated financial statements included in this report
for additional segment information.

PAPERBOARD AND PAPER PACKAGING:

    The 1994 net sales for the paperboard and paper packaging segment  increased
11.3  percent over 1993  reflecting sales increases  for virtually every product
line within this segment.  Net sales for 1993  included sales for the  Company's
European  folding carton operations, which in the early part of 1993 were merged
into a joint venture and accordingly,

                                       13
<PAGE>
are now accounted for  under the equity method  of accounting. Sales from  these
operations  prior to the merger  in May of 1993  were approximately $60 million.
Excluding the effect of the folding carton operations, 1994 net sales  increased
13.1 percent from the prior year.

    Net sales of corrugated containers and paperboard increased 12.9 percent and
17.7  percent, respectively, over  1993. These increases  reflect both increased
sales volume and higher average selling prices.

    Also, reflecting volume  increases and  higher average  selling prices,  net
sales  for paper bags and sacks  increased 10.7 percent over 1993. Additionally,
net sales of kraft paper increased 2.2  percent over 1993 solely as a result  of
increased sales volume.

    Operating  income for  the paperboard and  paper packaging  segment for 1994
increased $146.8 million, or  70.8 percent over 1993  due to improved  operating
margins  primarily as  a result  of higher  average selling  prices and improved
sales volumes  for  corrugated containers,  containerboard  and paper  bags  and
sacks.  Operating income  for 1994 includes  a pretax gain  of approximately $11
million which  represents  the segment's  portion  of the  previously  mentioned
involuntary  conversion  gain  relating  to a  digester  vessel  rupture  at the
Company's Panama City, Florida  pulp and paperboard  mill. Operating income  for
1993 included a $35.4 million pretax gain from the sale of Titan and a favorable
effect  of a reduction  in an accrual  resulting from a  change in the Company's
vacation policy. The earnings  impact from these  1993 non-recurring items  were
partially  offset by  the writedowns of  the carrying values  of certain Company
assets.

WHITE PAPER AND OTHER:

    The 1994 net  sales for  the white paper  and other  segment increased  19.6
percent  as a result  of sales increases  for market pulp  and for newsprint and
groundwood paper. The sales increase for  market pulp of 63.1 percent over  1993
primarily   reflects  significantly  higher  average  selling  prices,  although
improved volume also  contributed to the  increase. Net sales  of newsprint  and
groundwood  paper increased 14.7 percent in 1994 over 1993 primarily as a result
of increased sales volume, with higher average selling prices also  contributing
to  the increase. The  increased sales volume and  higher average selling prices
for newsprint and groundwood paper more than offset unfavorable foreign exchange
translation effects attributable to the stronger U.S. dollar.

    Operating income for the  white paper and other  segment for 1994 was  $25.4
million  compared  to  an  operating  loss  in  1993  of  $158.8  million.  This
significant improvement in operating income was mainly attributable to  improved
operating  margins  primarily resulting  from  the significantly  higher average
selling prices for market pulp and, to a lesser extent, to the increased  volume
and   higher  average  selling  prices   for  newsprint  and  groundwood  paper.
Additionally, operating income for 1994 included a pretax gain of  approximately
$11  million which represents the segment's  portion of the previously mentioned
involuntary conversion  gain  relating  to  a digester  vessel  rupture  at  the
Company's Panama City, Florida pulp and paperboard mill.

1993 COMPARED WITH 1992

    Net  sales for 1993 were  $5.1 billion, a decrease  of 8.4 percent over 1992
net sales of $5.5 billion. Net sales decreased as a result of both reduced sales
volume and lower average selling prices  for most of the Company's products.  In
1993,  the Company incurred a  loss before the cumulative  effect of a change in
the accounting for postretirement benefits other than pensions of $319  million,
or $4.59 per common share. The Company adopted Statement of Financial Accounting
Standards  No. 106, "Accounting for Postretirement Benefits Other than Pensions"
("SFAS 106"),  effective January  1,  1993, and  recorded a  one-time,  non-cash
cumulative  effect charge of $39.5  million, net of income  tax benefit, or $.56
per common share, resulting in  a net loss of $359  million or $5.15 per  common
share.  In 1992, the Company  incurred a loss before  the cumulative effect of a
change in the accounting for income taxes  of $170 million, or $2.49 per  common
share.  The adoption  of Statement  of Financial  Accounting Standards  No. 109,
"Accounting for Income Taxes" ("SFAS 109"), effective January 1, 1992,  required
a  one-time, non-cash  cumulative effect charge  of $99.5 million,  or $1.40 per
common share, resulting in a net loss of $269 million or $3.89 per common share.
The increase in  the loss before  the cumulative effects  of accounting  changes
primarily  resulted from lower average selling  prices for most of the Company's
products.

    The 1993 results included a $35.4 million pretax gain from the sale of Titan
and the favorable effect of  a reduction in an accrual  relating to a change  in
the  Company's vacation pay  policy. The earnings  impact of these non-recurring
items was partially offset by the  writedowns of the carrying values of  certain
Company  assets.  The 1993  results also  reflect both  an increase  in interest
expense, primarily associated with a reduction in capitalized interest caused by
completion of capital projects, and foreign currency transaction losses of $11.8
million. The 1992 results included foreign currency transaction losses of  $15.0
million  and  an  $8.8  million  pretax  charge  relating  to  the  writedown of

                                       14
<PAGE>
investments. The Company  recorded an income  tax benefit of  $147.7 million  in
1993  as  compared with  an income  tax benefit  of $59.4  million in  1992. The
increase in the income tax benefit primarily reflects the tax effect  associated
with the increased pretax loss for 1993 over 1992. Additionally, deferred income
taxes  were provided for the retroactive increase in the U.S. federal income tax
rate, which was more than offset by the effects of an enacted decrease in German
and Canadian income tax rates. The Company's effective income tax rates for both
years reflect the impact of non-deductible depreciation and amortization.

PAPERBOARD AND PAPER PACKAGING:

    The 1993 net sales for the paperboard and paper packaging segment  decreased
9.0  percent compared to 1992. This decrease was due in part to the exclusion of
sales for the Company's  European folding carton operations  which in the  early
part  of 1993 were merged into a joint venture and accordingly are now accounted
for under the  equity method  of accounting.  Sales from  these operations  were
approximately  $178  million  in 1992.  Sales  for 1993  were  approximately $60
million prior to the merger in May.  Excluding the effect of the folding  carton
operations,  1993  net  sales for  the  paperboard and  paper  packaging segment
decreased 6.4 percent.

    Net sales of corrugated containers decreased 3.5 percent from 1992 primarily
due to lower  average selling prices  in 1993  which more than  offset a  slight
increase  in sales volume.  Net sales of paperboard  decreased 11.9 percent from
1992 as a result of significantly  lower average selling prices and declines  in
sales  volume.  Net  sales  of  kraft paper  decreased  28.0  percent  from 1992
primarily due to reduced sales volume.

    Net sales for  paper bags  and sacks decreased  from 1992  primarily due  to
lower  sales volume and  a decrease in  average selling prices  for retail paper
bags which more  than offset  a modest increase  in average  selling prices  for
industrial paper bags.

    Operating  income for  the paperboard and  paper packaging  segment for 1993
decreased 35.9 percent from 1992  due to significantly lower operating  margins,
primarily  resulting  from  the  lower  average  selling  prices  for corrugated
containers and containerboard.  Operating income for  this segment includes  the
previously  mentioned $35.4  million pretax  gain from the  sale of  Titan and a
favorable effect of a  reduction in an  accrual resulting from  a change in  the
Company's  vacation policy. The  earnings impact from  these non-recurring items
was partially offset by the writedowns of the carrying values of certain Company
assets.

WHITE PAPER AND OTHER:

    The 1993  net sales  for the  white paper  and other  segment decreased  6.2
percent,  as significant sales declines for market pulp more than offset a sales
increase for groundwood paper. The sales declines for market pulp were primarily
attributable to significantly  lower average selling  prices which  deteriorated
further  in 1993  from the  low average  selling prices  of 1992.  Reduced sales
volume in 1993 also contributed to the lower market pulp sales. Newsprint  sales
declined slightly in 1993 compared to 1992, primarily as a result of unfavorable
foreign  exchange translation effects attributable  to the stronger U.S. dollar,
which more  than offset  the benefits  of higher  average selling  prices and  a
slight  volume increase.  Net sales for  groundwood paper  increased 11 percent,
primarily as a result of significant volume increases which more than offset the
effects of slightly lower average selling prices.

    The operating loss for the white  paper and pulp segment for 1993  increased
significantly  over 1992  due to  reduced operating  margins primarily resulting
from the significantly lower  average selling prices  for market pulp.  Slightly
lower  average  selling  prices for  groundwood  paper also  contributed  to the
reduced earnings, although to a much lesser extent. While average selling prices
for newsprint in 1993 improved over the depressed levels of 1992 (although  such
prices declined in the fourth quarter of 1993 and in the first quarter of 1994),
and  certain cost reductions  had been implemented,  the margins associated with
such improvements only partially offset the effects of the lower average selling
prices for market pulp and groundwood paper.

FINANCIAL CONDITION AND LIQUIDITY

    The Company's working capital ratio  was 1.8 to 1  at December 31, 1994  and
1.9  to  1  at  December  31,  1993.  The  Company's  long-term  debt  to  total
capitalization ratio was 78.0 percent at  December 31, 1994 and 75.9 percent  at
December  31,  1993.  Capitalization,  for  purposes  of  this  ratio,  includes
long-term debt (which includes debt of certain consolidated affiliates which  is
non-recourse to the Company), deferred income taxes, redeemable preferred stock,
minority interest and stockholders' equity.

    The  Company's  primary capital  requirements  consist of  debt  service and
capital expenditures, including capital  investment for compliance with  certain
environmental  legislation requirements and ongoing maintenance expenditures and
improvements. The Company continues to be highly leveraged and will continue  to
incur  substantial ongoing  interest expense.  No significant  debt amortization
obligations   are    due    until    June    1997    other    than    for    the

                                       15
<PAGE>
September 1995 maturities of Stone Financial Corporation ("Stone Fin") and Stone
Fin  II Receivables Corporation ("Stone Fin II"), which the Company is currently
planning  to  refinance.  The  proposed  refinancing  transaction  is  currently
contemplated  to approximate $300 million  of receivables financing, which would
have a 5-year maturity together with a supplementary revolving credit  facility.
The  proposed receivables refinancing is subject  to the placement and execution
of definitive documentation.  At December 31,  1994, the Company's  Consolidated
Balance  Sheet  included $253.8  million of  outstanding indebtedness  under the
Stone Fin and Stone Fin II receivables securitization program. Refer to Note  10
of  the Consolidated Financial Statements, included  in this report, for further
information relating to the Company's repayment obligations with respect to  its
indebtedness. See also "Outlook" included in this section.

    In  October 1994, the Company entered into a new credit agreement consisting
of a $400 million  senior secured term loan  facility maturing through April  1,
2000,  which has been fully  drawn down to repay  other indebtedness, and a $450
million senior secured  revolving credit  facility commitment  maturing May  15,
1999, which includes a $25 million swing-line sub-facility maturing May 15, 1999
(the "Credit Agreement"). See also "Financing Activities" included later in this
section.  At February 28, 1995, the Company had unused borrowing availability of
$355.2 million under the revolving credit facility, net of letters of credit  of
$84.8 million issued under this facility which reduce the amount available to be
borrowed.

    Borrowings under the Credit Agreement are secured with a significant portion
of  the  assets of  the Company.  The Credit  Agreement contains  covenants that
include, among  other things,  the maintenance  of certain  financial tests  and
ratios consisting of an indebtedness ratio and a minimum interest coverage ratio
and   certain  restrictions   and  limitations,   including  those   on  capital
expenditures, changes in control, payment  of dividends, sales of assets,  lease
payments,  investments, additional borrowings,  liens, repurchases or prepayment
of certain indebtedness,  guarantees of indebtedness,  mergers and purchases  of
stock and assets. The Credit Agreement also contains cross-default provisions to
the indebtedness of $10 million or more of the Company and certain subsidiaries,
as well as cross-acceleration provisions to the non-recourse debt of $10 million
or more of Stone-Consolidated, Seminole Kraft Corporation ("Seminole") and Stone
Venepal (Celgar) Pulp Inc. ("SVCPI"). Additionally, the term loan portion of the
Credit  Agreement  provides  for  mandatory prepayments  from  sales  of certain
assets, certain  debt  financings and  a  percentage  of excess  cash  flow  (as
defined).  The Company's bank lenders  at their option may  waive the receipt of
any mandatory prepayment. The amortizations  for each semi-annual period is  1/2
of  1 percent  of the  principal amount  of the  outstanding term  loans and all
mandatory  and  voluntary  prepayments  are  allocated  against  the  term  loan
amortizations  in inverse order of maturity. Mandatory prepayments from sales of
collateral, unless replacement collateral is  provided, will be applied  ratably
to  the term loan  and revolving credit facility,  permanently reducing the loan
commitments under  the  Credit  Agreement.  See  Note  10  of  the  Consolidated
Financial Statements for additional information regarding the Credit Agreement.

    The  Credit Agreement limits, except  in certain specific circumstances, any
additional investments  by  the  Company  in  Stone-Consolidated  and  Seminole.
Seminole  had  incurred  substantial  indebtedness  in  connection  with project
financings and is significantly leveraged. As of December 31, 1994, Seminole had
$143.1 million in outstanding indebtedness (including $111.7 million in  secured
indebtedness  owed  to bank  lenders).  Seminole produces  100  percent recycled
linerboard and  is dependent  upon  an adequate  supply  of recycled  fiber,  in
particular  old corrugated  containers ("OCC").  Pursuant to  an output purchase
agreement entered  into in  1986  with Seminole,  the  Company is  obligated  to
purchase  from Seminole and Seminole is obligated  to sell to the Company all of
Seminole's linerboard production.  Under the agreement,  the Company paid  fixed
prices  for linerboard,  which generally exceeded  market prices,  until June 3,
1994. Subsequent to that date, the Company began purchasing linerboard at market
prices and will continue to  do so for the remainder  of the agreement which  is
scheduled  to expire on December 31, 2000.  Seminole did not comply with certain
financial covenants at September 30, 1994 and accordingly, had received  waivers
and  amendments with respect to such covenants from its bank lenders for periods
up to and including June 30, 1995.  Additionally, Seminole is in the process  of
seeking  and expects to receive future covenant relief from certain of its other
financial covenants covering the periods from  March 31, 1995 through March  29,
1996.  There  can be  no  assurance that  Seminole  will not  require additional
waivers in  the  future or,  if  required, that  the  lenders will  grant  them.
Furthermore,  in the event  that management determines that  it is probable that
Seminole will not be able to comply with any covenant contained in the  Seminole
credit  agreement within twelve months  after the waiver of  a violation of such
covenant, then certain Seminole  debt would be  reclassified as short-term  debt
under   the  provisions   of  Emerging  Issues   Task  Force   Issue  No.  86-30
"Classification of  Obligations When  a Violation  is Waived  By the  Creditor".
Depending  upon the level of  market prices and the  cost and supply of recycled
fiber, Seminole may need to undertake additional measures to meet its  financial
covenants  and  its debt  service  requirements, including  obtaining additional
sources of  funds or  liquidity,  postponing or  restructuring of  debt  service
payments or refinancing the

                                       16
<PAGE>
indebtedness.  In  the  event  that  such  measures  are  required  and  are not
successful, and such indebtedness  is accelerated by  the respective lenders  to
Seminole,  the lenders  to the  Company under  the Credit  Agreement and various
other of its debt instruments would  be entitled to accelerate the  indebtedness
owed by the Company.

    Additionally,  the Credit  Agreement contains  cross-acceleration provisions
relating to the  non-recourse debt  of SVCPI. At  December 31,  1994, SVCPI  had
approximately  $288 million  in secured indebtedness  owed to  bank lenders. The
Credit Agreement allows, under certain  specific circumstances, for the  Company
to make further investments in SVCPI, if necessary.

OUTLOOK:

    The  Company's liquidity and financial flexibility was adversely affected by
the net losses  incurred during the  past four years.  The Company improved  its
liquidity  and financial flexibility by operating  profitably in the 1994 fourth
quarter, by completing significant refinancings in February and October of  1994
and  by entering into  the previously mentioned  Credit Agreement which provides
for, among other  things, a  $450 million  revolving credit  facility (see  also
"Financing activities" later in this section). At February 28, 1995, the Company
had  borrowing availability  of $355.2 million  (net of letters  of credit which
reduce the amount  available to be  borrowed) under its  $450 million  revolving
credit  facility.  Additionally,  at February  28,  1995,  Stone-Consolidated, a
non-recourse subsidiary of the Company, had no outstanding borrowings under  its
$100   million   revolving   credit  facility.   (All   amounts   presented  for
Stone-Consolidated  are   in   U.S.   dollars   unless   otherwise   indicated.)
Notwithstanding  these  improvements in  the  Company's liquidity  and financial
flexibility, the Company will be required  in the future to generate  sufficient
cash  flows to fully  meet the Company's debt  service requirements. Included in
the Company's current maturities of debt at December 31, 1994 are the previously
mentioned $253.8  million  of  obligations related  to  the  Company's  accounts
receivable  securitization program which  matures September 15,  1995. While the
Company is in the process of  refinancing such obligations, no assurance can  be
given  that it will be successful in doing  so. In the event this refinancing is
not consummated, management nevertheless believes that operating cash flows  and
borrowing  availability  under  the  Credit  Agreement  will  provide  more than
sufficient liquidity for  the Company  to meet its  1995 and  1996 debt  service
requirements.  Beginning in 1997 and continuing  thereafter, the Company will be
required to make significant amortization payments on its existing indebtedness.
In the event the Company is  unable to generate sufficient operating cash  flows
to  fully  meet such  debt service  requirements, it  may deplete  a substantial
portion of its  cash resources  and borrowing availability  under its  revolving
credit  facility. In such event,  the Company would be  required to pursue other
alternatives to improve liquidity, including  cost reductions, sales of  assets,
the deferral of certain capital expenditures and/or obtaining additional sources
of funds.

    The financial resources of Seminole and Stone-Consolidated are not available
to  the Company until certain financial  covenants contained in debt instruments
of Seminole and Stone-Consolidated are satisfied. Such financial covenants  have
not been satisfied to date.

    As  previously mentioned, the  Company realized price  increases for most of
its products during  1994, and  current industry conditions  appear to  indicate
that  further product price  improvement should occur in  1995. While certain of
the Company's competitors  in the containerboard  industry have announced  plans
for  some  future capacity  increases, the  Company does  not believe  that such
capacity  increases  will  significantly  affect  the  favorable   supply/demand
characteristics currently present in the industry.

    As  a  result  of  such  favorable  industry  conditions,  the  Company  has
implemented a containerboard  price increase and  also began implementing  price
increases   for  corrugated  containers  in   January  of  1995.  The  Company's
containerboard and corrugated  container product lines  represent a  substantial
portion of the Company's net sales. The Company converts more than 80 percent of
its  containerboard production into corrugated containers making the achievement
of price  increases  for corrugated  containers  essential for  the  Company  to
realize  substantial financial  benefit from  containerboard price  increases. A
further containerboard  price increase  has been  announced effective  April  1,
1995.  Also in January 1995, the  Company implemented price increases for market
pulp  and  has  announced  a  further  price  increase  effective  March   1995.
Additionally,  the Company  has announced  newsprint and  groundwood paper price
increases beginning March 1995 and also a May 1995 price increase for newsprint.
While there  can be  no assurance  that prices  will continue  to increase,  the
Company  believes that the  supply/demand characteristics for  its product lines
have substantially  improved  which should  allow  for sustained  product  price
improvement over 1994 year-end levels.

    Wood  fiber  and recycled  fiber, the  principal raw  materials used  in the
manufacture of  the Company's  products, are  purchased in  highly  competitive,
price  sensitive markets. These raw  materials have historically exhibited price
and demand  cyclicality. In  addition, the  supply and  price of  wood fiber  in
particular, is dependent upon a variety of factors

                                       17
<PAGE>
over  which the Company has no control, including environmental and conservation
regulations, natural  disasters,  such  as  forest  fires  and  hurricanes,  and
weather.  In addition,  recent increased demand  for the  Company's products has
resulted in greater demand for raw materials which has recently translated  into
higher  raw  material prices,  including the  significant  increase in  costs of
recycled fiber. The  Company purchases or  cuts a variety  of species of  timber
from  which the  Company utilizes  wood fiber  depending upon  the product being
manufactured and each mill's  geographic location. A decrease  in the supply  of
wood  fiber has  caused, and  will likely continue  to cause,  higher wood fiber
costs in some of the  regions in which the  Company procures wood. In  addition,
the  increase in  demand for  products manufactured, in  whole or  in part, from
recycled fiber  has  caused  a tightness  in  supply  of recycled  fiber  and  a
resulting significant increase in the cost of such fiber used in the manufacture
of  recycled  containerboard and  related  products. As  a  result, the  cost of
recycled fiber increased significantly in 1994 and remains high. There can be no
assurance that recycled fiber costs will not continue to escalate in the future.
Additionally, while the Company has  not experienced any significant  difficulty
in  obtaining wood fiber and recycled fiber  in economic proximity to its mills,
there can be no assurances that this will continue to be the case for any or all
of its mills.

    The Company is continuing to pursue its financial strategy of enhancing  its
liquidity  and financial flexibility by  evaluating certain alternatives related
to certain of its non-core assets, including the U.S. wood products business. As
an initial step in  achieving this objective, the  Company ceased operations  of
three  wood products facilities  in the Pacific Northwest  and intends to divest
the assets of these facilities  as appropriate opportunities arise during  1995.
Accordingly,  such net assets held for sale are included in other current assets
within the December  31, 1994  Consolidated Balance  Sheet. The  impact of  such
closures  did not  have a  material effect  on the  Company's 1994  Statement of
Operations.

    As previously mentioned, in  the second quarter of  1994, a digester  vessel
ruptured  at  the Company's  pulp and  paperboard mill  in Panama  City, Florida
causing extensive damage  to certain of  the facility's assets.  The Company  is
seeking  recovery for both the losses to property  and the losses as a result of
business interruption  arising  from  the  Panama  City  occurrence.  A  partial
recovery  of $20 million has  already been received by  the Company from certain
carriers and claims of approximately $66  million covering the major portion  of
such  losses  are  still pending.  The  insurance carrier  providing  boiler and
machinery coverage for the Company has  denied the Company's claim; the  Company
has  not accepted  such denial. In  addition, the  all-risks insurance carriers,
which would  cover  the  losses  not covered  under  the  boiler  and  machinery
coverage,  have reserved  their rights  with respect  to the  Company's claim in
order to  investigate  the application  of  coverage without  prejudicing  their
rights.  Management believes the receivable recorded on its financial statements
is fully recoverable.

CASH FLOWS FROM OPERATIONS:

    The following table shows, for the  last three years, the net cash  provided
by (used in) operating activities:

<TABLE>
<CAPTION>
(IN MILLIONS)                                         1994        1993        1992
- --------------------------------------------------  ---------   ---------   ---------
<S>                                                 <C>         <C>         <C>
Net loss..........................................  $(205)      $ (359   )  $ (269   )
Depreciation and amortization.....................    359         347         329
Deferred taxes....................................    (55)       (134)        (67)
Payment on settlement of interest rate swaps......   --           (33)       --
Extraordinary losses from early extinguishments of
 debt.............................................     62        --          --
Cumulative effects of accounting changes..........     14          39          99
(Increase) decrease in accounts and notes
 receivable--net..................................   (176)         45         (67)
Decrease in inventories...........................     30          29          11
(Increase) decrease in other current assets.......    (46)         (9)          9
Increase (decrease) in accounts payable and other
 current liabilities..............................     87         (60)        (35)
Other.............................................    (77)(a)     (78)(b)      76(c)
                                                    ---------   ---------   ---------
Net cash provided by (used in) operating
 activities.......................................  $  (7)      $(213)      $  86
                                                    ---------   ---------   ---------
                                                    ---------   ---------   ---------
<FN>
- ---------
(a)   Includes debt issuance costs of approximately $79 million.

(b)   Includes debt issuance costs of approximately $84 million.

(c)   Includes  $54 million of cash received from the sale of an energy contract
      in October 1992.
</TABLE>

                                       18
<PAGE>
    The  results of operations  for the past  four years have  had a significant
adverse impact on the Company's cash  flow and liquidity. Borrowings in each  of
these years were necessary in order to meet cash flow needs.

    During  1994,  the  Company  entered into  various  financing  and investing
activities designed to provide liquidity and enhance financial flexibility.  See
"Financing activities" and "Investing activities".

    Significant  working capital changes affecting the Company's cash flows from
operations are as follows:

    The 1994  increase  in  accounts and  notes  receivable  primarily  reflects
increased sales volume and higher average selling prices for the majority of the
Company's  products. The 1993 decrease in accounts and notes receivable reflects
the timing  of  receivable  collections,  lower average  selling  prices  for  a
majority  of the Company's products and  the writedown of certain receivables to
net realizable value.

    The decrease  in inventories  for  1994 primarily  reflects a  reduction  in
quantities   of  certain  paperstock  levels  due  to  increased  sales  volume.
Inventories decreased in 1993 due primarily to a reduction in certain paperstock
levels, partially attributable to market-related downtime.

    The 1994 increase in other current assets resulted mainly from the insurance
claim receivable associated with  the digester vessel  rupture at the  Company's
pulp  and  paperboard mill  in  Panama City,  Florida,  partially offset  by the
receipt of an income tax refund relating to prior years.

    The increase in accounts payable for 1994 was due primarily to the timing of
payments while  the increase  in accrued  and other  current liabilities  mainly
reflects  an increase in accrued interest  primarily associated with interest on
the Company's 9 7/8  percent Senior Notes, 10  3/4 percent First Mortgage  Notes
and  the 11 1/2 percent  Senior Notes which is  payable semi-annually at various
dates throughout  the year.  The 1993  decrease in  accounts payable  and  other
current liabilities was due primarily to the timing of payments.

FINANCING ACTIVITIES:

    The  following summarizes the Company's  significant financing activities in
1994:

    - On October 12,  1994, the Company  sold $500 million  principal amount  of
      10  3/4 percent  First Mortgage  Notes due  October 1,  2002 (the  "10 3/4
      percent First Mortgage Notes") and $200 million principal amount of 11 1/2
      percent Senior  Notes due  October 1,  2004 (the  "11 1/2  percent  Senior
      Notes")  (hereafter  referred  together as  the  "October  Offering"). The
      10 3/4 percent First  Mortgage Notes and the  11 1/2 percent Senior  Notes
      are  redeemable by  the Company after  September 30, 1999  and interest is
      payable semi-annually on April 1 and October 1, commencing April 1,  1995.
      Net  proceeds from the  sale of these  securities was approximately $679.1
      million.

      Concurrent with the  October Offering,  the Company (i)  entered into  the
      Credit  Agreement,  (ii) repaid  all of  the outstanding  indebtedness and
      commitments under  its previously  existing bank  credit agreements  which
      consisted of two term loan facilities, two revolving credit facilities and
      an  additional term  loan (the  "1989 Credit  Agreement") which  were then
      terminated, (iii) merged the Company's  93 percent owned subsidiary  Stone
      Savannah  River Pulp &  Paper Corporation ("Stone  Savannah River") into a
      wholly-owned subsidiary  of  the Company  and,  (iv) as  described  below,
      repaid  or  acquired  Stone  Savannah  River's  outstanding  indebtedness,
      preferred stock  and  common  stock (collectively,  the  "October  Related
      Transactions").  In connection with  the Stone Savannah  River merger, the
      Company (i) repaid all the  indebtedness outstanding under and  terminated
      Stone  Savannah  River's bank  credit  agreement, (ii)  redeemed  the $130
      million principal amount of Stone  Savannah River's 14 1/8 percent  Senior
      Subordinated Notes due 2000 for approximately $139.2 million, equal to the
      principal  amount and the  applicable premium percentage  of the principal
      amount, plus accrued  interest, (iii)  redeemed on November  14, 1994  the
      425,243  outstanding shares of Series A Cumulative Redeemable Exchangeable
      Preferred Stock  of Stone  Savannah River  not owned  by the  Company  for
      approximately  $52 million, representing the applicable premium percentage
      of the  principal  amount plus  accrued  and unpaid  dividends,  and  (iv)
      acquired  the 72,346 outstanding shares of  common stock of Stone Savannah
      River not owned by the Company. The Credit Agreement also provides for the
      issuance of letters of credit which to the extent utilized serve to reduce
      borrowing availability under the revolving  credit facility of the  Credit
      Agreement.  The  completion of  the  October Offering,  together  with the
      October Related  Transactions,  has extended  the  scheduled  amortization
      obligations  and final maturities of more than $1 billion of the Company's
      indebtedness  and   improved  the   Company's  liquidity   and   financial
      flexibility  by, among other things, providing for the $450 million senior
      secured revolving credit facility commitment under the Credit Agreement.

    - In February 1994, the Company sold $710 million principal amount of 9  7/8
      percent  Senior Notes  due February  1, 2001  and 18.97  million shares of
      common stock for an additional $289.3  million at $15.25 per common  share

                                       19
<PAGE>
      (the  "February Offerings"). The net  proceeds from the February Offerings
      of approximately $962 million were used as follows: (i) approximately $652
      million was used to prepay  all of the 1995 and  portions of the 1996  and
      1997 scheduled amortizations under the Company's then existing 1989 Credit
      Agreement  including the ratable amortization  payment under the revolving
      credit facilities  of  the  1989  Credit Agreement;  (ii)  to  redeem  the
      Company's  13 5/8 percent Subordinated Notes due  1995 at a price equal to
      par, approximately $98 million principal amount, plus accrued interest  to
      the  redemption date; (iii)  approximately $136 million  was used to repay
      the outstanding borrowings under the Company's revolving credit facilities
      without reducing the commitments thereunder; and (iv) provided incremental
      liquidity in the form of cash.

      As a result of the debt  prepayments associated with the October  Offering
      and  Related Transactions and  the February Offerings,  the Company's 1994
      results reflect charges  of $61.6 million,  net of income  tax benefit  of
      $36.5  million, for  the write-off  of unamortized  deferred debt issuance
      costs and  other costs  associated with  the debt  that was  repaid.  Such
      charges  are reflected as losses from early extinguishments of debt in the
      Company's Consolidated Statement of Operations for the year ended December
      31, 1994.

INVESTING ACTIVITIES:

    The following summarizes the Company's primary 1994 investing activities:

    - In December 1994,  the Company acquired  an additional 40  percent of  the
      common  stock  of SVCPI,  previously  a 50-percent  owned non-consolidated
      affiliate, thereby  increasing  the  Company's ownership  interest  to  90
      percent.  Accordingly,  SVCPI  is  now  accounted  for  as  a consolidated
      subsidiary.  As  a   result,  approximately  $288   million  of   existing
      indebtedness  of SVCPI, which is non-recourse  to the Company, is included
      in the December  31, 1994 Consolidated  Balance Sheet. Additionally,  this
      transaction  indirectly increased the Company's  ownership interest in the
      Celgar pulp mill located in Castlegar, British Columbia from 25 percent to
      45 percent as SVCPI has a 50 percent joint venture interest in the  Celgar
      pulp mill.

    - In  October  1994, the  Company acquired  the remaining  7 percent  of the
      common stock of  Stone Savannah  River, thereby making  it a  wholly-owned
      subsidiary  of the  Company. See Note  10 -- "Long-term  Debt" for further
      discussion.

    - The Company received approximately $37 million  in cash from the sales  of
      certain assets.

    - Capital  expenditures  for 1994  totaled  approximately $233  million. The
      Company's capital expenditures for 1995 are budgeted at approximately $400
      million, of  which  approximately $172  million  are budgeted  for  Stone-
      Consolidated.

ENVIRONMENTAL ISSUES:

    The  Company's operations are subject  to extensive environmental regulation
by federal, state  and local  authorities in  the United  States and  regulatory
authorities  with jurisdiction over  its foreign operations.  The Company has in
the past made  significant capital expenditures  to comply with  water, air  and
solid   and  hazardous  waste  regulations   and  expects  to  make  significant
expenditures in  the  future.  Capital expenditures  for  environmental  control
equipment  and facilities were approximately $53 million in 1994 and the Company
anticipates  that  1995  and   1996  environmental  capital  expenditures   will
approximate  $95  million  and  $67  million,  respectively  (exclusive  of  any
potential expenditures which  may be  required if the  proposed "cluster  rules"
described below are adopted). Included in these amounts are capital expenditures
for  Stone-Consolidated which  were approximately  $32 million  in 1994  and are
anticipated to approximate $56 million in 1995 and $19 million in 1996. Although
capital expenditures  for environmental  control  equipment and  facilities  and
compliance  costs in future  years will depend  on legislative and technological
developments which cannot  be predicted  at this time,  the Company  anticipates
that  these costs will  increase when final "cluster  rules" as described below,
are adopted  and  as  other environmental  regulations  become  more  stringent.
Environmental  control  expenditures  include  projects  which,  in  addition to
meeting environmental concerns,  yield certain  benefits to the  Company in  the
form  of increased capacity and production  cost savings. In addition to capital
expenditures  for  environmental   control  equipment   and  facilities,   other
expenditures incurred to maintain environmental regulatory compliance (including
any remediation) represent ongoing costs to the Company.

    In  December  1993, the  U.S.  Environmental Protection  Agency  (the "EPA")
issued a proposed  rule affecting the  pulp and paper  industry. These  proposed
regulations,  informally known as the "cluster rules," would make more stringent
requirements for discharge of  wastewaters under the Clean  Water Act and  would
impose new requirements on air emissions under the Clean Air Act. Pulp and paper
manufacturers  (including the Company) have  submitted extensive comments to the
EPA on the  proposed regulations in  support of the  position that  requirements
under the

                                       20
<PAGE>
proposed  regulations are unnecessarily  complex, burdensome and environmentally
unjustified. The EPA has indicated that it may reopen the comment period on  the
proposed  regulations to allow review and comment  on new data that the industry
will submit to the agency  on the industry's air  toxic emissions. It cannot  be
predicted at this time whether the EPA will modify the requirements in the final
regulations  which are currently scheduled to be issued in 1996, with compliance
required within  three years  from such  date. The  Company is  considering  and
evaluating  the potential impact of the rules, as proposed, on its operating and
capital expenditures over the next several years. Estimates, based on  currently
proposed  regulations,  indicate  that the  Company  could be  required  to make
capital expenditures of $350-$450 million during the period of 1996 through 1998
in order to meet  the requirements of the  rules. In addition, annual  operating
expenses  would  increase by  as  much as  $20  million beginning  in  1998. The
ultimate financial impact of the  regulations cannot be accurately estimated  at
this  time  but  will  be  affected by  several  factors,  including  the actual
requirements imposed  under  the final  rule,  advancements in  control  process
technologies, possible reconfiguration of mills and inflation.

    In  addition, the  Company is  from time to  time subject  to litigation and
governmental proceedings  regarding environmental  matters in  which  injunctive
and/or  monetary relief is sought.  The Company has been  named as a potentially
responsible party ("PRP") at a number of sites which are the subject of remedial
activity under the  federal Comprehensive  Environmental Response,  Compensation
and  Liability Act of  1980 ("CERCLA" or "Superfund")  or comparable state laws.
Although the Company  is subject to  joint and several  liability imposed  under
Superfund, at most of the multi-PRP sites there are organized groups of PRPs and
costs  are being shared among  PRPs. Future environmental regulations, including
the final  "cluster rules,"  may have  an unpredictable  adverse effect  on  the
Company's operations and earnings, but they are not expected to adversely affect
the Company's competitive position.

COMMON AND SERIES E CUMULATIVE PREFERRED STOCK -- CASH DIVIDENDS, MARKET AND
PRICE RANGE

    Due  to limitations and  restrictions imposed upon  the Company either under
certain of  its Indentures,  the Credit  Agreement or  under the  previous  1989
Credit  Agreement, the  Company did not  declare or  pay a cash  dividend on its
shares of common stock during 1994, 1993 or in the third and fourth quarters  of
1992.  Cash dividends  per common  share were $.35  for 1992.  Cash dividends on
common stock cannot be declared and  paid until the Company fully satisfies  all
accumulated  preferred  stock dividends  in arrears  and  there is  an available
dividend pool  under the  Senior  Subordinated Indenture  and under  the  Credit
Agreement.

    The Company paid cash dividends during the first two quarters of 1993 on its
Series   E  Cumulative  Convertible  Exchangeable  Preferred  Stock  ("Series  E
Cumulative Preferred Stock"). Due to the restrictive provisions in the Company's
indentures, of which the most restrictive  provision is contained in the  Senior
Subordinated   Indenture  dated   March  15,  1992   (the  "Senior  Subordinated
Indenture") relating to the Company's  10 3/4 percent Senior Subordinated  Notes
due  June 15, 1997, its 11 percent Senior Subordinated Notes due August 15, 1999
and its 10  3/4 percent Senior  Subordinated Debentures due  April 1, 2002,  the
Board of Directors did not declare the scheduled August 15, 1993 or the November
15,  1993  quarterly dividend  of $.4375  per  share on  the Company's  Series E
Cumulative Preferred Stock.  As a  result of  the February  1994 Offerings,  the
"dividend  pool" established by  the restrictions on  payment of dividends under
the Senior Subordinated Indenture  was replenished from the  sale of the  common
stock.  On May 16, 1994, the Company paid both a regular quarterly cash dividend
of $.4375 per share and a cumulative  cash dividend of $1.3125 per share on  the
Series E Cumulative Preferred Stock to stockholders of record on April 15, 1994.
The  cumulative  cash  dividend  fully satisfied  all  accumulated  dividends in
arrears on the Series E Cumulative Preferred Stock at that time. As a result  of
net  losses in the  1994 second and  third quarters, the  dividend pool had been
subsequently depleted and, accordingly, the Company's Board of Directors did not
declare the scheduled  August 15, 1994,  November 15, 1994  or the February  15,
1995  quarterly  dividend  of $.4375  on  the  4.6 million  shares  of  Series E
Cumulative Preferred Stock. The dividend pool was partially replenished with the
net income from the fourth quarter of  1994. At December 31, 1994, the  dividend
pool  in the Senior  Subordinated Indenture had a  deficit of approximately $103
million.

    In the event the Company has six quarterly dividends which remain unpaid  on
the  Series E Cumulative Preferred Stock, the holders of the Series E Cumulative
Preferred Stock would have the right to elect two members to the Company's Board
of Directors  until  the  accumulated  dividends on  such  Series  E  Cumulative
Preferred  Stock  have been  declared and  paid  or set  apart for  payment. The
dividend   pool    under   the    Credit    Agreement   will    be    calculated

                                       21
<PAGE>
from  October 1, 1994. Irrespective of the amount of the dividend pool under the
Credit Agreement,  the Credit  Agreement permits  dividends to  be paid  on  the
Series  E Cumulative Preferred  Stock if there is  available dividend pool under
the Senior Subordinated Indenture.
<TABLE>
<CAPTION>
                                                                                      COMMON STOCK
                                                                             ------------------------------
                                                                                  1994            1993
                                                                             --------------  --------------
Quarter                                                                       High    Low     High    Low
- ---------------------------------------------------------------------------  ------  ------  ------  ------
<S>                                                                          <C>     <C>     <C>     <C>
1st........................................................................  $16.88  $ 9.63  $19.50  $12.63
2nd........................................................................   16.63   12.25   14.00    6.38
3rd........................................................................   21.13   14.50    9.25    6.50
4th........................................................................   20.50   14.63   12.38    6.88
Year.......................................................................   21.13    9.63   19.50    6.38
                                                                             ------  ------  ------  ------

<CAPTION>
                                                                                  SERIES E CUMULATIVE
                                                                                    PREFERRED STOCK
                                                                             ------------------------------

                                                                                  1994            1993
                                                                             --------------  --------------
Quarter                                                                       High    Low     High    Low
- ---------------------------------------------------------------------------  ------  ------  ------  ------
<S>                                                                          <C>     <C>     <C>     <C>
1st........................................................................  $19.50  $15.25  $20.50  $17.50
2nd........................................................................   20.63   17.38   19.00   10.50
3rd........................................................................   20.88   17.50   17.63    8.75
4th........................................................................   19.88   16.63   15.75    9.63
Year.......................................................................   20.88   15.25   20.50    8.75
                                                                             ------  ------  ------  ------
</TABLE>

    There  were  approximately  6,634  common  stockholders  and  405  preferred
stockholders of record at December 31, 1994.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The  Registrant's financial statements required by Item 8, together with the
report thereon of the  independent accountants dated February  6, 1995, are  set
forth  on pages 30-60  of this report. The  financial statement schedules listed
under  Item  14(a)2,  together  with  the  report  thereon  of  the  independent
accountants  dated February 6,  1995, are set forth  on pages 61  and 63 of this
report and should be read in conjunction with the financial statements.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

    None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    Information relating to the Registrant's Directors and Executive Officers is
incorporated herein  by reference  to the  Proxy Statement,  to be  filed on  or
before  April 30, 1995, for the Annual  Meeting of Stockholders scheduled May 9,
1995, under the captions "Nominees for Directors," "Information as to  Directors
and Executive Officers" and "Directors -- Certain Transactions".

ITEM 11. EXECUTIVE COMPENSATION

    Information   relating  to   the  Registrant's   executive  compensation  is
incorporated herein  by reference  to the  Proxy Statement,  to be  filed on  or
before  April 30, 1995, for the Annual  Meeting of Stockholders scheduled May 9,
1995,  under  the  caption  "Compensation",  excluding  the  section  thereunder
entitled   "Compensation  Committee   Report  on   Executive  Compensation"  and
"Performance Graph".

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

              (a) SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

    Information relating  to certain  beneficial ownership  of the  Registrant's
common  stock is incorporated herein by reference  to the Proxy Statement, to be
filed on  or before  April 30,  1995,  for the  Annual Meeting  of  Stockholders
scheduled May 9, 1995, under the captions "Nominees for Directors" and "Security
Ownership  by Certain Beneficial Owners and  Management -- Security Ownership by
Certain Beneficial Owners".

                      (b) SECURITY OWNERSHIP OF MANAGEMENT

    Information relating to ownership of  the Registrant's equity securities  by
Directors  and Executive  Officers is  incorporated herein  by reference  to the
Proxy Statement, to be filed on or before April 30, 1995, for the Annual Meeting
of Stockholders  scheduled  May  9,  1995,  under  the  captions  "Nominees  for
Directors"  and "Security Ownership by  Certain Beneficial Owners and Management
- -- Security Ownership by Management".

                             (c) CHANGES IN CONTROL

    The Registrant  knows  of  no  contractual  arrangements  which  may,  at  a
subsequent date, result in a change in control of the Registrant.

                                       22
<PAGE>
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Information  related to  certain relationships  and related  transactions is
incorporated herein  by reference  to the  Proxy Statement,  to be  filed on  or
before  April 30, 1995, for the Annual  Meeting of Stockholders scheduled May 9,
1995, under the caption "Directors -- Certain Transactions".

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

                   (a) DOCUMENTS FILED AS PART OF THIS REPORT

        1.  FINANCIAL  STATEMENTS.  The  Registrant's financial statements,  for
    the  year ended December  31, 1994, together with  the Report of Independent
    Accountants are set forth  on pages 30-60 of  this report. The  supplemental
    financial  information  listed and  appearing  hereafter should  be  read in
    conjunction with the Financial Statements included in this report.  Separate
    financial  statements of 50-percent  or less owned  persons accounted for by
    the equity method  have been  omitted because  they would  not constitute  a
    significant subsidiary.

        2.   SUPPLEMENTAL FINANCIAL INFORMATION.   The following are included in
    Part IV of this report for each  of the years ended December 31, 1994,  1993
    and 1992 as applicable:

<TABLE>
<CAPTION>
                                                               Page
                                                              ------
<S>                                                           <C>
Report of Independent Accountants on Supplemental Financial
 Information................................................     61
Valuation and Qualifying Accounts and Reserves (Schedule
 II)........................................................     63
Summarized Financial Information--Stone Southwest, Inc......     63
</TABLE>

    Financial statement schedules not included in this report have been omitted,
either  because they are  not applicable or because  the required information is
shown in the financial statements or notes thereto, included in this report.  At
December  31, 1994, the Company had outstanding loans receivable of $412,483 and
$250,000, respectively, to James Doughan, President and Chief Executive  Officer
of Stone-Consolidated, and to James B. Heider, Senior Vice President and General
Manager, North American Containerboard, Paper and Pulp Division. Such loans bear
no interest and are repayable on demand pursuant to request by the Company.

        3.    EXHIBITS.   The  exhibits  required to  be  filed by  Item  601 of
    Regulation S-K are listed under the caption "Exhibits" in Item 14(c).
                            (b) REPORTS ON FORM 8-K

    A Report on Form  8-K dated January  3, 1994 was  filed reporting (i)  under
Item  2--Acquisition  or  Disposition  of  Assets,  that  Stone-Consolidated, an
indirect Canadian subsidiary of the Company, sold in Canada in an initial public
offering  both  common  stock   and  convertible  subordinated  debentures   and
concurrently sold in the United States senior secured notes and; (ii) under Item
5--Other Events, that the Company and its bank group entered into an Amended and
Restated  Credit  Agreement effective  December  17, 1993  (the  "Third Restated
Credit Agreement").

    A Report on Form 8-K  dated January 5, 1994  was filed reporting under  Item
5--Other  Events,  with  respect  to  certain  amendments  to  the  1989  Credit
Agreements  and  disclosure  relating  to   the  Offerings,  and  other   recent
developments.

    A  Report on Form 8-K dated January  24, 1994 was filed reporting under Item
5--Other Events, that (i) the Company issued a press release on February 3, 1994
announcing its financial results for the fourth quarter of 1993 and for the year
ended December 31,  1993 and  the recent developments  concerning the  Company's
issuance of common stock and senior unsecured notes and (ii) the Company amended
and received a waiver to its 1989 Credit Agreements as of January 24, 1994.

    A  Report on Form  8-K dated April  19, 1994 was  filed reporting under Item
5--Other Events, certain environmental  capital expenditures and expenses  which
could  be required  if and when  the "cluster  rules" are finalized  by the U.S.
Environmental Protection Agency.

    A Report on Form 8-K dated February 16, 1995 was filed reporting under  Item
5--Other  Events, that the  Company issued a  press release on  February 6, 1995
announcing its financial results for the fourth quarter of 1994 and for the year
ended December 31, 1994.

                                       23
<PAGE>
                                  (c) EXHIBITS

<TABLE>
<C>     <S>
   3(a) Restated Certificate of Incorporation of the Company, filed as Exhibit
        3(a) to the Company's Registration Statement on Form S-1, Registration
        Number 33-54769, is hereby incorporated by reference.

   3(b) By-laws  of the Company,  as amended March 28,  1994, filed as Exhibit
        3(b) to the Company's Registration Statement on Form S-1, Registration
        Number 33-54769, is hereby incorporated by reference.

   4(a) Specimen certificate representing Common Stock, $.01 par value,  filed
        as  Exhibit 4(a) to the  Company's Annual Report on  Form 10-K for the
        year ended December 31, 1987, is hereby incorporated by reference.

   4(b) Specimen  certificate  representing  the  $1.75  Series  E  Cumulative
        Convertible Exchangeable Preferred Stock, filed as Exhibit 4(g) to the
        Company's  Registration  Statement  on Form  S-3,  Registration Number
        33-45374, is hereby incorporated by reference.

   4(c) Rights Agreement, dated as of July  25, 1988, between the Company  and
        The  First  National  Bank  of  Chicago, filed  as  Exhibit  1  to the
        Company's Registration Statement on Form  8-A dated July 27, 1988,  is
        hereby incorporated by reference.

   4(d) Amendment  to Rights Agreement, dated as of July 23, 1990, between the
        Company and The First National Bank of Chicago, filed as Exhibit 1A to
        the Company's  Form 8  dated  August 2,  1990 amending  the  Company's
        Registration  Statement on  Form 8-A  dated July  27, 1988,  is hereby
        incorporated by reference.

   4(e) Credit Agreement ("Credit  Agreement") dated  as of  October 12,  1994
        among  the  Company,  the  financial  institutions  signatory thereto,
        Bankers Trust Company,  as agent  (the "Agent"), and  Bank of  America
        National  Trust & Savings Association, The  Bank of New York, The Bank
        of Nova Scotia, Caisse National de Credit Agricole, Chemical Bank, The
        Chase Manhattan Bank, N.A., Dresdner Bank AG-Chicago and Grand  Cayman
        Branches,  The First  National Bank  of Chicago,  The Long-Term Credit
        Bank of Japan, Ltd., NationsBank of North Carolina, N.A., The Sumitomo
        Bank, Ltd., Chicago Branch and The Toronto-Dominion Bank, as co-agents
        (the "Co-Agents"), filed  as Exhibit 4(a)  to the Company's  Quarterly
        Report  on  Form 10-Q  for the  quarter ended  September 30,  1994, is
        hereby incorporated by reference.

   4(f) First Amendment, Consent and  Waiver of Credit  Agreement dated as  of
        January  30,  1995 among  the Company,  the  Agents and  the Co-Agents
        amending the Credit Agreement.**

   4(g) Indenture dated as of October 12, 1994 between the Company and Norwest
        Bank Minnesota, N.A., as Trustee, relating to the 10 3/4 percent First
        Mortgage Notes  due October  1, 2002,  filed as  Exhibit 4(b)  to  the
        Company's  Quarterly  Report  on  Form  10-Q  for  the  quarter  ended
        September 30, 1994, is hereby incorporated by reference.

   4(h) Indenture dated  as  of  October  12,  1994  between  Stone  Container
        Corporation  and The  Bank of  New York,  as Trustee,  relating to the
        11 1/2 percent Senior Notes due October 1, 2004, filed as Exhibit 4(c)
        to the Company's Quarterly Report on  Form 10-Q for the quarter  ended
        September 30, 1994, is hereby incorporated by reference.

   4(i) Indenture,  dated as  of September  15, 1986,  relating to  the 12 1/8
        percent Subordinated  Debentures  due  September  15,  2001  of  Stone
        Southwest  Corporation (now Stone  Southwest, Inc.), between Southwest
        Forest  Industries,  Inc.  and  Bankers  Trust  Company,  as  Trustee,
        together  with the First Supplemental Indenture, dated as of September
        1, 1987, among Stone Container Corporation, a Nevada corporation,  the
        Registrant  and National Westminster  Bank USA, as  Trustee (which has
        been succeeded  by Shawmut  Bank, N.A.,  as Trustee),  and the  Second
        Supplemental  Indenture, dated  as of  December 14,  1987, among Stone
        Southwest Corporation, the Company and National Westminster Bank  USA,
        as  Trustee  (which  has  been succeeded  by  Shawmut  Bank,  N.A., as
        Trustee),  filed  as  Exhibit  4(i)  to  the  Company's   Registration
        Statement  on  Form  S-3,  Registration  Number  33-36218,  is  hereby
        incorporated by reference.
- ---------
**  Filed herewith
</TABLE>

                                       24
<PAGE>
<TABLE>
<C>     <S>
   4(j) Indenture, dated  as of  September 1,  1989, between  the Company  and
        Bankers  Trust Company, as  Trustee, relating to  the Company's 11 1/2
        percent Senior  Subordinated Notes  due September  1, 1999,  filed  as
        Exhibit  4(n)  to the  Company's Registration  Statement on  Form S-3,
        Registration Number 33-46764, is hereby incorporated by reference.

   4(k) Indenture, dated as of February 15, 1992, between the Company and  The
        Bank  of New York, as Trustee, relating to the Company's 6 3/4 percent
        Convertible Subordinated Debentures  due February 15,  2007, filed  as
        Exhibit  4(p)  to the  Company's Registration  Statement on  Form S-3,
        Registration Number 33-45978, is hereby incorporated by reference.

   4(l) Senior Subordinated Indenture, dated as of March 15, 1992, between the
        Company, and The Bank of New  York, as Trustee, filed as Exhibit  4(a)
        to  the Company's Registration Statement Form S-3, Registration Number
        33-46764, is hereby incorporated by reference.

   4(m) Indenture dated as of June 15,  1993, between the Company and  Norwest
        Bank  Minnesota,  National Association,  as  Trustee, relating  to the
        Company's 8  7/8 percent  Convertible  Senior Subordinated  Notes  due
        2000, filed as Exhibit 4(a) to the Company's Registration Statement on
        Form  S-3,  Registration Number  33-66086,  is hereby  incorporated by
        reference.

   4(n) Indenture, dated as of November 1,  1991, between the Company and  The
        Bank  of New York,  as Trustee, relating to  the Company's Senior Debt
        Securities, filed  as  Exhibit  4(u)  to  the  Company's  Registration
        Statement  on  Form  S-3,  Registration  Number  33-45374,  is  hereby
        incorporated by reference.

   4(o) First Supplemental Indenture dated  as of June  23, 1993, between  the
        Company  and  The  Bank  of  New York,  as  Trustee,  relating  to the
        Indenture, dated as of November 1,  1991, between the Company and  The
        Bank  of New York, as Trustee, filed as Exhibit 4(aa) to the Company's
        Registration Statement on Form  S-3, Registration Number 33-66086,  is
        hereby incorporated by reference.

   4(p) Second  Supplemental Indenture dated  as of February  1, 1994, between
        the Company and  the Bank  of New York,  as Trustee,  relating to  the
        Indenture,  dated as of November 1, 1991, as amended, filed as Exhibit
        4.2 to the  Company's Current Report  on Form 8-K,  dated January  24,
        1994, is hereby incorporated herein by reference.

        Indentures with respect to other long-term debt, none of which exceeds
        10  percent of the total assets of the Company and its subsidiaries on
        a consolidated  basis, are  not attached.  (The Registrant  agrees  to
        furnish a copy of such documents to the Commission upon request).

   4(q) Guaranty,   dated  October  7,  1983,  between  the  Company  and  The
        Continental Group,  Inc.,  filed  as Exhibit  4(h)  to  the  Company's
        Registration  Statement on Form S-3,  Registration Number 33-36218, is
        hereby incorporated by reference.

  10(a) Management Incentive Plan,  filed as  Exhibit 10(b)  to the  Company's
        Annual  Report on Form 10-K  for the year ended  December 31, 1980, is
        hereby incorporated by reference.*

  10(b) Unfunded Deferred Director  Fee Plan,  filed as Exhibit  10(d) to  the
        Company's  Annual Report on Form 10-K  for the year ended December 31,
        1981, is hereby incorporated by reference.*

  10(c) Form of "Stone Container  Corporation Compensation Agreement"  between
        the  Company and  its directors  that elect  to participate,  filed as
        Exhibit 10(e) to the Company's Annual Report on Form 10-K for the year
        ended December 31, 1988, is hereby incorporated by reference.*

  10(d) Stone Container Corporation 1982 Incentive Stock Option Plan, filed as
        Appendix A  to  the Prospectus  included  in the  Company's  Form  S-8
        Registration   Statement,   Registration  Number   2-79221,  effective
        September 27, 1982, is hereby incorporated by reference.*
- ---------
 *  Management contract or compensatory plan or arrangement
</TABLE>

                                       25
<PAGE>
<TABLE>
<C>     <S>
  10(e) Stone Container Corporation 1993 Stock Option Plan, filed as  Appendix
        A  to the  Company's Proxy  Statement dated as  of April  10, 1992, is
        hereby incorporated by reference.*

  10(f) Stone Container Corporation Deferred Income Savings Plan, conformed to
        reflect amendment effective as  of January 1,  1990, filed as  Exhibit
        4(i)  to the  Company's Form S-8  Registration Statement, Registration
        Number 33-33784,  filed  March  9, 1990,  is  hereby  incorporated  by
        reference.*

  10(g) Form  of "Employee  Continuity Agreement in  the Event of  a Change of
        Control" entered  into with  all  officers with  5  or more  years  of
        service  with the  Company, filed  as Exhibit  10(j) to  the Company's
        Annual Report on Form  10-K for the year  ended December 31, 1988,  is
        hereby incorporated by reference.*

  10(h) Stone Container Corporation 1986 Long-Term Incentive Program, filed as
        Exhibit  A to the Company's Proxy Statement dated as of April 5, 1985,
        is hereby incorporated by reference.*

  10(i) Stone Container Corporation 1992 Long-Term Incentive Program, filed as
        Exhibit A to the Company's Proxy Statement dated as of April 11, 1991,
        is hereby incorporated by reference.*

  10(j) Supplemental Retirement  Income Agreement  between Company  and  James
        Doughan  dated as of February 10, 1989,  filed as Exhibit 10(q) to the
        Company's Annual Report on Form 10-K  for the year ended December  31,
        1988, is hereby incorporated by reference.*

  11    Computation of Primary and Fully Diluted Net Loss Per Common Share.**

  12    Computation of Ratios of Earnings to Fixed Charges.**

  21    Subsidiaries of the Company.**

  27    Financial Data Schedules.**
<FN>
- ---------
 *  Management contract or compensatory plan or arrangement
**  Filed herewith
</TABLE>

                                       26
<PAGE>
                                   SIGNATURES

    Pursuant  to  the requirements  of  Section 13  or  15(d) of  the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

<TABLE>
<S> <C>                                                                        <C>
    STONE CONTAINER CORPORATION

By: ROGER W. STONE
    -------------------------------------------------------                                              March 10, 1995
    Roger W. Stone
    CHAIRMAN OF THE BOARD OF DIRECTORS AND PRESIDENT
    (CHIEF EXECUTIVE OFFICER)

    ARNOLD F. BROOKSTONE
    -------------------------------------------------------                                              March 10, 1995
    Arnold F. Brookstone
    EXECUTIVE VICE PRESIDENT
    (CHIEF FINANCIAL AND PLANNING OFFICER)

    THOMAS P. CUTILLETTA
    -------------------------------------------------------                                              March 10, 1995
    Thomas P. Cutilletta
    SENIOR VICE PRESIDENT AND CORPORATE CONTROLLER
    (PRINCIPAL ACCOUNTING OFFICER)
</TABLE>

                                       27
<PAGE>
                            SIGNATURES--(CONTINUED)

    Pursuant to the requirements  of the Securities Exchange  Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<S>                                         <C>
RICHARD A. GIESEN                           RICHARD J. RASKIN
- ------------------------------------------  ------------------------------------------
Richard A. Giesen                           Richard J. Raskin
DIRECTOR                    March 10, 1995  DIRECTOR                    March 10, 1995

JAMES J. GLASSER                            ALAN STONE
- ------------------------------------------  ------------------------------------------
James J. Glasser                            Alan Stone
DIRECTOR                    March 10, 1995  DIRECTOR                    March 10, 1995

GEORGE D. KENNEDY                           AVERY J. STONE
- ------------------------------------------  ------------------------------------------
George D. Kennedy                           Avery J. Stone
DIRECTOR                    March 10, 1995  DIRECTOR                    March 10, 1995

HOWARD C. MILLER, JR.                       IRA N. STONE
- ------------------------------------------  ------------------------------------------
Howard C. Miller, Jr.                       Ira N. Stone
DIRECTOR                    March 10, 1995  DIRECTOR                    March 10, 1995

JOHN D. NICHOLS                             JAMES H. STONE
- ------------------------------------------  ------------------------------------------
John D. Nichols                             James H. Stone
DIRECTOR                    March 10, 1995  DIRECTOR                    March 10, 1995

JERRY K. PEARLMAN                           ROGER W. STONE
- ------------------------------------------  ------------------------------------------
Jerry K. Pearlman                           Roger W. Stone
DIRECTOR                    March 10, 1995  DIRECTOR                    March 10, 1995
</TABLE>

                                       28
<PAGE>
              INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

<TABLE>
<CAPTION>
ITEM:                                                                   PAGE
- ----------------------------------------------------------------------  -----
<S>                                                                     <C>
Financial Statements:
  Report of Independent Accountants...................................     30
  Consolidated Statements of Operations...............................     31
  Consolidated Balance Sheets.........................................     32
  Consolidated Statements of Cash Flows...............................     33
  Consolidated Statements of Stockholders' Equity.....................     34
  Notes to the Consolidated Financial Statements......................     35

Supplemental Financial Information:
  Report of Independent Accountants on Supplemental Financial
   Information........................................................     61
  Consent of Independent Accountants..................................     62
  Valuation and Qualifying Accounts and Reserves (Schedule II)........     63
  Summarized Financial Information--Stone Southwest, Inc. ............     63
</TABLE>

                                       29
<PAGE>
                       Report of Independent Accountants

To the Board of Directors
and Stockholders of
Stone Container Corporation

In  our opinion,  the accompanying consolidated  balance sheets  and the related
consolidated statements of operations, of cash flows and of stockholders' equity
present fairly,  in  all material  respects,  the financial  position  of  Stone
Container  Corporation and its  subsidiaries at December 31,  1994 and 1993, and
the results of their operations and their cash flows for each of the three years
in the period  ended December 31,  1994, in conformity  with generally  accepted
accounting  principles. These financial statements are the responsibility of the
Company's management;  our responsibility  is  to express  an opinion  on  these
financial  statements  based on  our audits.  We conducted  our audits  of these
statements in  accordance  with  generally  accepted  auditing  standards  which
require  that we plan and perform the audit to obtain reasonable assurance about
whether the financial  statements are  free of material  misstatement. An  audit
includes  examining,  on  a  test basis,  evidence  supporting  the  amounts and
disclosures in  the financial  statements, assessing  the accounting  principles
used  and significant estimates  made by management,  and evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide   a
reasonable basis for the opinion expressed above.

As  discussed in  Note 1 to  the consolidated financial  statements, the Company
changed its method of accounting  for income taxes, for postretirement  benefits
other  than pensions and for postemployment  benefits effective January 1, 1992,
1993 and 1994, respectively.

PRICE WATERHOUSE LLP

Chicago, Illinois
February 6, 1995

                                       30
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                         (in millions except per share)

<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER 31,
                                                                             ----------------------------------
                                                                                1994        1993        1992
                                                                             ----------  ----------  ----------
<S>                                                                          <C>         <C>         <C>
SALES
  Net sales................................................................  $  5,748.7  $  5,059.6  $  5,520.7
                                                                             ----------  ----------  ----------
COSTS AND EXPENSES
  Cost of products sold....................................................     4,564.3     4,223.5     4,473.7
  Selling, general and administrative expenses.............................       568.2       512.2       543.5
  Depreciation and amortization............................................       358.9       346.8       329.2
  Equity loss from affiliates..............................................         7.7        11.7         5.3
  Other operating (income) expense--net....................................       (34.4)        4.7        12.8
  Other (income) expense--net..............................................        (8.9)       (2.7)       (5.9)
                                                                             ----------  ----------  ----------
  Income (loss) before interest expense, income taxes, minority interest,
   extraordinary losses and cumulative effects of accounting changes.......       292.9       (36.6)      162.1
  Interest expense.........................................................      (456.0)     (426.7)     (386.1)
                                                                             ----------  ----------  ----------
  Loss before income taxes, minority interest, extraordinary losses and
   cumulative effects of accounting changes................................      (163.1)     (463.3)     (224.0)
  Credit for income taxes..................................................        35.5       147.7        59.4
  Minority interest........................................................        (1.2)       (3.6)       (5.3)
                                                                             ----------  ----------  ----------
NET LOSS
  Loss before extraordinary losses and cumulative effects of accounting
   changes.................................................................      (128.8)     (319.2)     (169.9)
  Extraordinary losses from early extinguishments of debt (net of income
   tax benefits)...........................................................       (61.6)     --          --
  Cumulative effects of accounting changes (net of income tax benefits)....       (14.2)      (39.5)      (99.5)
                                                                             ----------  ----------  ----------
Net loss...................................................................      (204.6)     (358.7)     (269.4)
Preferred stock dividends..................................................        (8.1)       (8.1)       (6.9)
Redemption premium of redeemable preferred stock of a consolidated
 affiliate.................................................................        (4.0)     --          --
                                                                             ----------  ----------  ----------
Net loss applicable to common shares.......................................  $   (216.7) $   (366.8) $   (276.3)
                                                                             ----------  ----------  ----------
                                                                             ----------  ----------  ----------
NET LOSS PER COMMON SHARE
  Loss before extraordinary losses and cumulative effects of accounting
   changes.................................................................       (1.60)      (4.59)      (2.49)
  Extraordinary losses from early extinguishments of debt..................        (.70)     --          --
  Cumulative effects of accounting changes.................................        (.16)       (.56)      (1.40)
                                                                             ----------  ----------  ----------
Net loss per common share..................................................  $    (2.46) $    (5.15) $    (3.89)
                                                                             ----------  ----------  ----------
                                                                             ----------  ----------  ----------
</TABLE>

The accompanying notes are an integral part of these statements.

                                       31
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                 (in millions)

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                                        --------------------
                                                                          1994       1993
                                                                        ---------  ---------
<S>                                                                     <C>        <C>
ASSETS
Current assets:
  Cash and cash equivalents...........................................  $   108.6  $   247.4
  Accounts and notes receivable (less allowances of $20.2 and
   $19.3).............................................................      824.5      622.3
  Inventories.........................................................      673.1      719.4
  Other...............................................................      210.7      164.1
                                                                        ---------  ---------
    Total current assets..............................................    1,816.9    1,753.2
                                                                        ---------  ---------
  Property, plant and equipment.......................................    5,465.5    5,240.7
  Accumulated depreciation and amortization...........................   (2,106.5)  (1,854.3)
                                                                        ---------  ---------
    Property, plant and equipment--net................................    3,359.0    3,386.4
  Timberlands.........................................................       75.1       83.9
  Goodwill............................................................      860.2      910.5
  Other...............................................................      893.7      702.7
                                                                        ---------  ---------
    Total assets......................................................  $ 7,004.9  $ 6,836.7
                                                                        ---------  ---------
                                                                        ---------  ---------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable....................................................  $   328.0  $   297.1
  Current maturities of senior and subordinated long-term debt........      276.1       22.6
  Notes payable and current maturities of non-recourse debt of
   consolidated affiliates............................................       36.5      290.5
  Income taxes........................................................       35.2       47.6
  Accrued and other current liabilities...............................      355.7      285.7
                                                                        ---------  ---------
    Total current liabilities.........................................    1,031.5      943.5
                                                                        ---------  ---------
  Senior long-term debt...............................................    2,488.5    2,338.0
  Subordinated debt...................................................    1,159.6    1,257.8
  Non-recourse debt of consolidated affiliates........................      783.8      672.6
  Other long-term liabilities.........................................      290.2      270.3
  Deferred taxes......................................................      381.4      470.6
  Redeemable preferred stock of consolidated affiliate................     --           42.3
  Minority interest...................................................      221.8      234.5
  Commitments and contingencies (Note 18).............................
Stockholders' equity:
  Series E preferred stock............................................      115.0      115.0
  Common stock (90.4 and 71.2 shares outstanding).....................      849.1      574.3
  Retained earnings (accumulated deficit).............................      (96.3)     101.6
  Foreign currency translation adjustment.............................     (215.2)    (179.0)
  Unamortized expense of restricted stock plan........................       (4.5)      (4.8)
                                                                        ---------  ---------
    Total stockholders' equity........................................      648.1      607.1
                                                                        ---------  ---------
    Total liabilities and stockholders' equity........................  $ 7,004.9  $ 6,836.7
                                                                        ---------  ---------
                                                                        ---------  ---------
</TABLE>

The accompanying notes are an integral part of these statements.

                                       32
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in millions)

<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                                                        ----------------------------
                                                                          1994      1993      1992
                                                                        ---------  -------  --------
<S>                                                                     <C>        <C>      <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss..............................................................  $  (204.6) $(358.7) $ (269.4)
Adjustments to reconcile net loss to net cash provided by (used in)
 operating activities:
    Depreciation and amortization.....................................      358.9    346.8     329.2
    Deferred taxes....................................................      (54.6)  (133.9)    (67.5)
    Foreign currency transaction losses...............................       15.8     11.8      15.0
    Payment on settlement of interest rate swaps......................     --        (33.0)    --
    Extraordinary losses from early extinguishments of debt...........       61.6    --        --
    Cumulative effects of accounting changes..........................       14.2     39.5      99.5
    Other--net........................................................      (92.4)   (89.3)     60.6
Changes in current assets and liabilities--net of adjustments for
 acquisitions and dispositions:
    (Increase) decrease in accounts and notes receivable--net.........     (175.7)    44.9     (66.6)
    Decrease in inventories...........................................       29.7     28.9      10.5
    (Increase) decrease in other current assets.......................      (45.9)    (9.3)      9.2
    Increase (decrease) in accounts payable and other current
     liabilities......................................................       86.5    (60.4)    (34.9)
                                                                        ---------  -------  --------
Net cash provided by (used in) operating activities...................       (6.5)  (212.7)     85.6
                                                                        ---------  -------  --------
CASH FLOWS FROM FINANCING ACTIVITIES
Payments made on debt.................................................   (1,655.8)  (698.1)   (912.4)
Payments by consolidated affiliates on non-recourse debt..............     (429.3)   (55.0)    (10.4)
Borrowings............................................................    1,949.8    611.4   1,024.8
Non-recourse borrowings of consolidated affiliates....................        8.4    400.6      40.0
Proceeds from issuance of common stock................................      276.3    --           .1
Proceeds from issuance of preferred stock.............................     --        --        111.0
Proceeds from issuance of common stock of a consolidated subsidiary...     --        161.8     --
Redemption of redeemable preferred stock of a consolidated
 affiliate............................................................      (52.6)   --        --
Refund of letter of credit............................................       13.5    --        --
Proceeds from the settlement of cross currency swaps..................     --         67.9     --
Cash dividends........................................................       (8.1)    (4.0)    (30.7)
                                                                        ---------  -------  --------
Net cash provided by financing activities.............................      102.2    484.6     222.4
                                                                        ---------  -------  --------
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures..................................................     (232.6)  (149.7)   (281.4)
Payments made for businesses acquired.................................      (24.5)     (.1)    (27.2)
Proceeds from sales of assets.........................................       36.5    106.0       9.5
Other--net............................................................      (14.4)   (40.7)    (10.7)
                                                                        ---------  -------  --------
Net cash used in investing activities.................................     (235.0)   (84.5)   (309.8)
                                                                        ---------  -------  --------
Effect of exchange rate changes on cash...............................         .5      1.1      (3.4)
                                                                        ---------  -------  --------
NET CASH FLOWS
Net increase (decrease) in cash and cash equivalents..................     (138.8)   188.5      (5.2)
Cash and cash equivalents, beginning of period........................      247.4     58.9      64.1
                                                                        ---------  -------  --------
Cash and cash equivalents, end of period..............................  $   108.6  $ 247.4  $   58.9
                                                                        ---------  -------  --------
                                                                        ---------  -------  --------
</TABLE>

- ---------
See Note 5 regarding non-cash financing and investing activities and
supplemental cash flow information.

The accompanying notes are an integral part of these statements.

                                       33
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                         (in millions except per share)

<TABLE>
<CAPTION>
                                                                                      YEAR ENDED DECEMBER 31,
                                                                        ----------------------------------------------------
                                                                             1994              1993               1992
                                                                        ---------------   ---------------   ----------------
                                                                        AMOUNT   SHARES   AMOUNT   SHARES    AMOUNT   SHARES
                                                                        -------  ------   -------  ------   --------  ------
<S>                                                                     <C>      <C>      <C>      <C>      <C>       <C>
PREFERRED STOCK
Balance at January 1..................................................  $ 115.0    4.6    $ 115.0    4.6    $  --      --
Issuance of preferred stock:
  Public offering.....................................................    --      --        --      --         115.0    4.6
                                                                        -------  ------   -------  ------   --------  ------
Balance at December 31................................................    115.0    4.6      115.0    4.6       115.0    4.6
                                                                        -------  ------   -------  ------   --------  ------
                                                                                 ------            ------             ------
COMMON STOCK
Balance at January 1..................................................    574.3   71.2      645.7   71.0       613.2   69.5
Issuance of common stock:
  Public offering.....................................................    276.3   19.0      --      --         --      --
  Exercise of stock options and preferred stock conversion............       .1   --           .1   --            .1   --
  Restricted stock plan...............................................      2.4     .2        2.9     .2         2.8     .1
  Redemption premium of redeemable preferred stock of a consolidated
   affiliate..........................................................     (4.0)  --        --      --         --      --
  2 percent common stock dividend.....................................    --      --        --      --          29.6    1.4
  Public offering of subsidiary stock.................................    --      --        (74.4)  --         --      --
                                                                        -------  ------   -------  ------   --------  ------
Balance at December 31................................................    849.1   90.4      574.3   71.2       645.7   71.0
                                                                        -------  ------   -------  ------   --------  ------
                                                                                 ------            ------             ------
RETAINED EARNINGS (ACCUMULATED DEFICIT)
Balance at January 1..................................................    101.6             496.0              832.8
Net loss..............................................................   (204.6)           (358.7)            (269.4)
Cash dividends:
  Preferred stock*....................................................     (8.1)             (4.0)              (5.9)
  Common stock*.......................................................    --                --                 (24.8)
2 percent common stock dividend.......................................    --                --                 (29.6)
Decrease (increase) in minimum pension liability in excess of
 unrecognized prior service cost......................................     14.8             (31.7)              (7.1)
                                                                        -------           -------           --------
Balance at December 31................................................    (96.3)            101.6              496.0
                                                                        -------           -------           --------
FOREIGN CURRENCY TRANSLATION ADJUSTMENT
Balance at January 1..................................................   (179.0)           (149.3)              95.5
Adjustment from translation of foreign currency statements............    (36.2)            (29.7)            (244.8)
                                                                        -------           -------           --------
Balance at December 31................................................   (215.2)           (179.0)            (149.3)
                                                                        -------           -------           --------
UNAMORTIZED EXPENSE OF RESTRICTED STOCK PLAN
Balance at January 1..................................................     (4.8)             (4.7)              (4.0)
Issuance of shares....................................................     (2.4)             (2.9)              (2.8)
Amortization of expense...............................................      2.7               2.8                2.1
                                                                        -------           -------           --------
Balance at December 31................................................     (4.5)             (4.8)              (4.7)
                                                                        -------           -------           --------
Total stockholders' equity at December 31.............................  $ 648.1           $ 607.1           $1,102.7
                                                                        -------           -------           --------
                                                                        -------           -------           --------
<FN>
- ---------
* Cash dividends paid on common stock, adjusted for the 2 percent stock dividend
  issued September 15, 1992, were $.35 per  share in 1992. No cash dividends  on
  common  stock were paid in  1994 or in 1993.  Cash dividends paid on preferred
  stock were $1.75  per share in  1994, $.875 per  share in 1993  and $1.28  per
  share in 1992.
</TABLE>

The accompanying notes are an integral part of these statements.

                                       34
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION:

    The  consolidated financial statements  include the accounts  of the Company
and all  subsidiaries that  are  more than  50  percent owned.  All  significant
intercompany  accounts  and transactions  have  been eliminated.  Investments in
non-consolidated affiliated companies are primarily accounted for by the  equity
method.

PER SHARE DATA:

    Net  loss per common  share is computed  by dividing net  loss applicable to
common shares by the weighted average number of common shares outstanding during
each year.  The  weighted  average  number  of  common  shares  outstanding  was
88,195,190  in 1994,  71,162,646 in  1993 and  70,986,564 in  1992. Common stock
equivalent shares,  issuable upon  exercise of  outstanding stock  options,  are
included in these calculations when they would have a dilutive effect on the per
share  amounts. All amounts per common share  and the weighted average number of
common shares outstanding  have been  adjusted for  the 2  percent common  stock
dividend  issued September  15, 1992. Fully  diluted earnings per  share for the
years ended  December 31,  1994, 1993  and  1992 is  not disclosed  because  the
amounts are anti-dilutive.

RECLASSIFICATIONS:

    Certain  prior year amounts  have been restated to  conform with the current
year  presentation  in  the  Consolidated  Statements  of  Operations  and   the
Consolidated Statements of Cash Flows.

CASH AND CASH EQUIVALENTS:

    The Company considers all highly liquid short-term investments with original
maturities  of  three months  or  less to  be  cash equivalents  and, therefore,
includes such  investments  as  cash  and  cash  equivalents  in  its  financial
statements.

INVENTORIES:

    Inventories  are stated at the lower of  cost or market. The primary methods
used to determine  inventory costs are  the first-in-first-out ("FIFO")  method,
the last-in-first-out ("LIFO") method and the average cost method.

PROPERTY, PLANT, EQUIPMENT AND DEPRECIATION:

    Property,   plant  and  equipment  is   stated  at  cost.  Expenditures  for
maintenance  and  repairs  are  charged   to  income  as  incurred.   Additions,
improvements  and major replacements  are capitalized. The  cost and accumulated
depreciation related to assets sold or retired are removed from the accounts and
any gain or loss is credited or charged to income.

    For financial reporting purposes, depreciation and amortization is primarily
provided on  the  straight-line  method  over  the  estimated  useful  lives  of
depreciable  assets, or over  the duration of the  lease for certain capitalized
leases, based on the following annual rates:

<TABLE>
<CAPTION>
TYPE OF ASSET                                      RATES
- ---------------------------------------------  -------------
<S>                                            <C>
Machinery and equipment......................      5% to 33%
Buildings and leasehold improvements.........      2% to 10%
Land improvements............................      4% to  7%
</TABLE>

TIMBERLANDS:

    Timberlands are stated at  cost less accumulated  cost of timber  harvested.
The  Company amortizes  its private  fee timber  costs over  the estimated total
fiber that will be available during the estimated growth cycle. Cost of  non-fee
timber  harvested is  determined on  the basis of  timber removal  rates and the
estimated volume of recoverable timber.  The Company capitalizes interest  costs
related to pre-merchantable timber.

INCOME TAXES:

    Effective  January  1,  1992,  the Company  adopted  Statement  of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109"),  which
required a change from the deferred method to the liability method of accounting
for  income taxes.  In connection  with the  adoption of  SFAS 109,  the Company
recorded a  one-time,  non-cash  after-tax  charge to  its  first  quarter  1992
earnings of $99.5 million or $1.40 per share of common stock. This adjustment is
reported  as a  cumulative effect  of a change  in accounting  principles in the
Company's Consolidated

                                       35
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Statements of Operations. SFAS 109 requires that assets and liabilities acquired
in a business combination accounted for under the purchase method of  accounting
be  recorded at their  gross fair values,  with a separate  deferred tax balance
recorded for the related tax effects.

GOODWILL AND OTHER ASSETS:

    Goodwill is  amortized  on a  straight-line  basis  over 40  years,  and  is
recorded  net of accumulated amortization of approximately $147 million and $129
million at December  31, 1994 and  1993, respectively. The  Company assesses  at
each  balance sheet date  whether there has  been a permanent  impairment in the
value of  goodwill.  This  is  accomplished  by  determining  whether  projected
undiscounted  future cash  flows from  operations exceed  the net  book value of
goodwill as of the assessment date.  Such projections reflect price, volume  and
cost assumptions. Additional factors considered by management in the preparation
of the projections and in assessing the value of goodwill include the effects of
obsolescence,  demand,  competition  and other  pertinent  economic  factors and
trends and prospects that may  have an impact on  the value or remaining  useful
life of goodwill.

    Deferred  debt issuance  costs are amortized  over the expected  life of the
related debt using the  interest method. Start-up costs  on major projects  were
capitalized  and  amortized over  a ten-year  period prior  to October  1, 1993.
Effective October 1, 1993, the Company  changed its estimate of the useful  life
of  deferred start-up costs to a five-year  period. The effect of this change in
estimate was to increase depreciation and amortization expense by  approximately
$12.2  million and $3.1  million and increase  the net loss  by $7.7 million and
$2.0 million or $.09  per common share  and $.02 per common  share for 1994  and
1993, respectively. Other long-term assets include approximately $68 million and
$80  million of  unamortized deferred  start-up costs  at December  31, 1994 and
1993, respectively.

PUBLIC OFFERING OF STOCK OF A SUBSIDIARY:

    When the sale of stock  of a subsidiary takes the  form of a direct sale  of
its unissued shares, the Company records the difference relating to the carrying
amount  per share and  the offering price  per share as  an adjustment to common
stock in those instances in which the Company has determined that the difference
does not represent a permanent impairment.

FOREIGN CURRENCY TRANSLATION:

    The  functional  currency  for  the  Company's  foreign  operations  is  the
applicable local currency. Accordingly, assets and liabilities are translated at
the  exchange rate in effect  at the balance sheet  date and income and expenses
are translated at average exchange rates prevailing during the year. Translation
gains or losses are accumulated as a separate component of stockholders'  equity
entitled  Foreign Currency Translation  Adjustment. Foreign currency transaction
gains or losses are  credited or charged to  income. These transaction gains  or
losses  arise primarily from the translation  of monetary assets and liabilities
that are denominated in a currency other than the local currency.

FOREIGN CURRENCY AND FINANCIAL INSTRUMENTS:

    The Company has utilized various  financial instruments to hedge certain  of
its  foreign currency and/or interest rate exposures. Premiums received and fees
paid on the financial instruments are deferred and amortized over the period  of
the  agreements.  Gains  and  losses  or  interest  received  and  paid  on  the
instruments are recorded as foreign exchange  transaction gains or losses or  as
interest in the Consolidated Statements of Operations.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS:

    Effective  January  1,  1993,  the Company  adopted  Statement  of Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits
Other than Pensions" ("SFAS 106"), which required the Company to change from the
pay-as-you-go (cash)  method  to  the  accrual method  of  accounting  for  such
postretirement  benefits  (primarily  health  care  and  life  insurance).  Upon
adoption  of  SFAS   106,  the   Company  recorded   its  catch-up   accumulated
postretirement  benefit obligation (approximately $63  million) by recognizing a
one-time, non-cash charge  of $39.5  million, net of  income tax  benefit, as  a
cumulative effect of an accounting change in its 1993 first quarter Consolidated
Statement of Operations.

POSTEMPLOYMENT BENEFITS:

    Effective  January  1,  1994,  the Company  adopted  Statement  of Financial
Accounting  Standards  No.  112,   "Employers'  Accounting  for   Postemployment
Benefits"  ("SFAS  112"), which  requires accrual  accounting for  the estimated

                                       36
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
costs of providing  certain benefits  to former  or inactive  employees and  the
employees'  beneficiaries and dependents after employment but before retirement.
Upon adoption  of  SFAS  112,  the  Company  recorded  its  catch-up  obligation
(approximately  $24 million) by recognizing a one-time, non-cash charge of $14.2
million, net of  income tax  benefit, as a  cumulative effect  of an  accounting
change in its 1994 first quarter Consolidated Statement of Operations.

NOTE 2--INSURANCE MATTERS
    In  the second quarter of 1994, a  digester vessel ruptured at the Company's
pulp and paperboard  mill in Panama  City, Florida causing  extensive damage  to
certain  of the facility's assets. As a result of this occurrence, the Company's
1994  Statement  of  Operations  includes  a  $22  million  pretax   involuntary
conversion  gain  (approximately  $13.7  million after  taxes).  The  Company is
seeking recovery for both the losses to  property and the losses as a result  of
business  interruption  arising  from  the  Panama  City  occurrence.  A partial
recovery of $20 million  has already been received  by the Company from  certain
carriers  and claims of approximately $66  million covering the major portion of
such losses  are  still pending.  The  insurance carrier  providing  boiler  and
machinery  coverage for the Company has  denied the Company's claim; the Company
has not accepted  such denial.  In addition, the  all-risks insurance  carriers,
which  would  cover  the  losses  not covered  under  the  boiler  and machinery
coverage, have reserved  their rights  with respect  to the  Company's claim  in
order  to  investigate the  application  of coverage  without  prejudicing their
rights. Management believes the receivable recorded on its financial  statements
is fully recoverable.

NOTE 3--ACQUISITIONS/DISPOSITIONS
    In  December  1994, the  Company acquired  an additional  40 percent  of the
common stock  of  Stone  Venepal  (Celgar) Pulp  Inc.  ("SVCPI"),  previously  a
50-percent  owned  nonconsolidated affiliate,  thereby increasing  the Company's
ownership interest to 90 percent. As a result of this transaction, SVCPI is  now
accounted  for  as  a consolidated  subsidiary.  Additionally,  this transaction
indirectly increased the Company's  ownership interest in  the Celgar pulp  mill
located  in Castlegar, British Columbia  from 25 percent to  45 percent as SVCPI
has a 50 percent joint venture interest in the Celgar pulp mill.

    In October 1994, the Company acquired the remaining 7 percent of the  common
stock  of Stone Savannah River Pulp & Paper Corporation ("Stone Savannah River")
thereby  making  it  a  wholly-owned   subsidiary  of  the  Company.  See   Note
10--"Long-term   Debt"  for  further  discussion.  The  Company  had  previously
increased its ownership  in the  common stock of  Stone Savannah  River from  50
percent  to 93 percent through a series of equity transactions from 1991 through
1993. Stone Savannah River  operates a linerboard and  market pulp mill in  Port
Wentworth, Georgia.

    In  December  1993,  the Company  sold  its  49 percent  equity  interest in
Empaques de Carton Titan, S.A. ("Titan").

    On May 6, 1993, the Company's wholly-owned German subsidiary, Europa  Carton
A.G., ("Europa Carton"), completed a joint venture with Financiere Carton Papier
("FCP"),  a French  company, to  merge the  folding carton  operations of Europa
Carton with those of FCP  ("FCP Group"). Under the  joint venture, FCP Group  is
owned equally by Europa Carton and the former shareholders of FCP. The Company's
investment  in the joint venture is being  accounted for under the equity method
of accounting.

NOTE 4--PUBLIC OFFERING OF STOCK OF A SUBSIDIARY
    In December 1993,  Stone-Consolidated Corporation ("Stone-Consolidated"),  a
newly-created   Canadian  subsidiary,   acquired  the   newsprint  and  uncoated
groundwood papers  business of  Stone Container  (Canada) Inc.  ("Stone-Canada")
(formerly  Stone-Consolidated,  Inc.) and  sold $346.5  million  of units  in an
initial  public  offering  comprised  of  both  common  stock  and   convertible
subordinated  debentures (the "Units Offering"). Each  unit was priced at $2,100
and consisted of  100 shares  of common  stock at  $10.50 per  share and  $1,050
principal   amount  of  convertible  subordinated  debentures.  The  convertible
subordinated debentures mature  December 31,  2003, bear interest  at an  annual
rate of 8 percent and are convertible into 6.211 shares of common stock for each
Canadian  $100 principal amount,  representing a conversion  price of $12.08 per
share. Concurrent with the initial public offering, Stone-Consolidated sold $225
million of senior secured notes in a  public offering in the United States.  The
senior  secured notes mature  December 15, 2000  and bear interest  at an annual
rate of 10.25 percent.

                                       37
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 4--PUBLIC OFFERING OF STOCK OF A SUBSIDIARY (CONTINUED)
    As a result  of the  Units Offering, 16.5  million shares  of common  stock,
representing 25.4 percent of the total shares outstanding of Stone-Consolidated,
were  sold to the public,  resulting in the recording  in the Company's December
31, 1993 Consolidated Balance Sheet of  a minority interest liability of  $236.7
million.

    The  Company used  approximately $373 million  of the net  proceeds from the
sale of the Stone-Consolidated securities for repayment of commitments under its
previously  existing  1989  bank   credit  agreement  (which  was   subsequently
terminated  and  replaced by  a  new credit  agreement--see  Note 10--"Long-term
Debt") and the  remainder for  general corporate purposes.  As a  result of  the
Units Offering, the Company recorded in 1993 a charge of $74.4 million to common
stock  related to the excess  carrying value per common  share over the offering
price per common share associated with the shares issued.

NOTE 5--ADDITIONAL CASH FLOW STATEMENT INFORMATION
    The Company's non-cash investing and financing activities and cash  payments
(receipts) for interest and income taxes were as follows:

<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                                                        ---------------------------
(IN MILLIONS)                                                            1994      1993      1992
- ----------------------------------------------------------------------  -------   -------   -------
<S>                                                                     <C>       <C>       <C>
Assumption of non-recourse debt of an affiliate.......................  $ 115.0   $ --      $ --
Short-term note receivable recorded as partial consideration from sale
 of an investment.....................................................      7.8     --        --
Preferred stock dividends issued by a consolidated affiliate..........    --          6.0       5.1
Conversion of investment in an affiliate into a note receivable.......      3.2     --        --
Capital lease obligations incurred....................................      2.4        .3       4.3
Note receivable received from sale of assets..........................      1.3     --        --
Issuance of 2 percent common stock dividend...........................    --        --         29.6
Conversion of notes receivable into investments in an affiliate.......    --        --          7.3
Assumption of debt in connection with an acquisition..................    --        --          3.8
Note payable issued in exchange for common shares of a consolidated
 affiliate............................................................    --        --          1.1
                                                                        -------   -------   -------
                                                                        -------   -------   -------
Cash paid (received) during the year for:
  Interest (net of capitalization)....................................  $ 373.7   $ 375.9   $ 355.6
  Income taxes (net of refunds).......................................     (4.1)    (11.7)     (1.9)
                                                                        -------   -------   -------
                                                                        -------   -------   -------
</TABLE>

    In  1994 and  1993, the  other-net component of  net cash  used in operating
activities included debt  issuance costs  of approximately $79  million and  $84
million,  respectively. In 1992, the other-net component of net cash provided by
operating activities included $54 million of  cash received from the sale of  an
energy contract in October 1992.

NOTE 6--INVENTORIES

    Inventories are summarized as follows:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              -----------------
(IN MILLIONS)                                                  1994      1993
- ------------------------------------------------------------  -------   -------
<S>                                                           <C>       <C>
Raw materials and supplies..................................  $ 306.9   $ 333.8
Paperstock..................................................    263.4     284.2
Work in process.............................................     21.4      16.8
Finished products...........................................    116.1      99.5
                                                              -------   -------
                                                                707.8     734.3
Excess of current cost over LIFO inventory value............    (34.7)    (14.9)
                                                              -------   -------
Total inventories...........................................  $ 673.1   $ 719.4
                                                              -------   -------
                                                              -------   -------
</TABLE>

                                       38
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 6--INVENTORIES (CONTINUED)
    At  December 31, 1994 and 1993,  the percentages of total inventories costed
by the LIFO, FIFO and average cost methods were as follows:

<TABLE>
<CAPTION>
                                1994    1993
                                -----   -----
<S>                             <C>     <C>
LIFO..........................    42%     44%
FIFO..........................     7%      6%
Average Cost..................    51%     50%
</TABLE>

NOTE 7--PROPERTY, PLANT AND EQUIPMENT

    Property, plant and equipment is summarized as follows:

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                              ---------------------
(IN MILLIONS)                                                   1994        1993
- ------------------------------------------------------------  ---------   ---------
<S>                                                           <C>         <C>
Machinery and equipment.....................................  $ 4,554.1   $ 4,398.7
Buildings and leasehold improvements........................      687.0       675.0
Land and land improvements..................................      102.0       103.0
Construction in progress....................................      122.4        64.0
                                                              ---------   ---------
Total property, plant and equipment.........................    5,465.5     5,240.7
Accumulated depreciation and amortization...................   (2,106.5)   (1,854.3)
                                                              ---------   ---------
Total property, plant and equipment--net....................  $ 3,359.0   $ 3,386.4
                                                              ---------   ---------
                                                              ---------   ---------
</TABLE>

    Property, plant and equipment includes  capitalized leases of $13.8  million
and $70.3 million and related accumulated amortization of $5.3 million and $24.2
million at December 31, 1994 and 1993, respectively.

NOTE 8--INCOME TAXES
    The  Company  provides for  income taxes  in  accordance with  the liability
method of accounting for income taxes. Under the liability method, deferred  tax
assets   and  liabilities  are  recognized   for  the  future  tax  consequences
attributable to  differences between  financial  statement carrying  amounts  of
existing assets and liabilities and their respective tax bases.

    The provision (credit) for income taxes consists of the following:

<TABLE>
<CAPTION>
                                                             YEAR ENDED
                                                            DECEMBER 31,
                                                    ----------------------------
(IN MILLIONS)                                        1994       1993      1992
- --------------------------------------------------  -------   --------   -------
<S>                                                 <C>       <C>        <C>
Currently payable (refundable):
  Federal.........................................  $ --      $  (28.4)  $ (24.7)
  State...........................................      1.1        4.0       3.0
  Foreign.........................................     18.0       10.6      21.7
                                                    -------   --------   -------
                                                       19.1      (13.8)    --
                                                    -------   --------   -------
Deferred:
  Federal.........................................    (45.3)     (45.4)      4.9
  State...........................................     (1.1)     (31.3)    (10.8)
  Foreign.........................................     (8.2)     (57.2)    (53.5)
                                                    -------   --------   -------
                                                      (54.6)    (133.9)    (59.4)
                                                    -------   --------   -------
Total credit for income taxes.....................  $ (35.5)  $ (147.7)  $ (59.4)
                                                    -------   --------   -------
                                                    -------   --------   -------
</TABLE>

                                       39
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 8--INCOME TAXES (CONTINUED)
    The  income tax credit  at the federal  statutory rate is  reconciled to the
credit for income taxes as follows:

<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                                                        ----------------------------
(IN MILLIONS)                                                            1994       1993      1992
- ----------------------------------------------------------------------  -------   --------   -------
<S>                                                                     <C>       <C>        <C>
Federal income tax credit at federal statutory rate...................  $ (57.1)  $ (162.2)  $ (76.2)
Additional taxes (credits) resulting from:
  Non-deductible depreciation and amortization of intangibles.........      9.0        9.5       9.5
  Expenses not deductible in foreign jurisdictions....................      4.3         .7        .1
  Foreign statutory rate increase (decreases).........................      1.8      (11.2)    --
  U.S. statutory rate increase........................................    --           8.7     --
  State income taxes, net of federal income tax effect................    --         (17.7)     (5.1)
  Foreign income taxed at rates in excess of U.S. statutory rate......      1.8        4.3       6.1
  Minimum taxes-foreign jurisdictions.................................      5.8        3.6       4.6
  Other-net...........................................................     (1.1)      16.6       1.6
                                                                        -------   --------   -------
Credit for income taxes...............................................  $ (35.5)  $ (147.7)  $ (59.4)
                                                                        -------   --------   -------
                                                                        -------   --------   -------
</TABLE>

    The components of the net deferred tax liability as of December 31, 1994 and
1993 were as follows:

<TABLE>
<CAPTION>
                                                                           DECEMBER 31,
                                                                        -------------------
(IN MILLIONS)                                                             1994       1993
- ----------------------------------------------------------------------  --------   --------
<S>                                                                     <C>        <C>
Deferred tax assets:
  Carryforwards.......................................................  $  280.5   $  262.6
  Compensation-related accruals.......................................      49.1       49.3
  Extraordinary losses from early extinguishments of debt.............      35.9      --
  Reserves............................................................      38.3       33.7
  Deferred gain.......................................................      24.8       26.2
  Tax benefit transfers...............................................       4.6        8.8
  Other...............................................................      17.2       11.6
                                                                        --------   --------
                                                                           450.4      392.2
Valuation allowance...................................................      (1.2)      (1.2)
                                                                        --------   --------
Total deferred tax asset..............................................     449.2      391.0

Deferred tax liabilities:
  Depreciation and amortization.......................................    (715.2)    (754.3)
  Start-up costs......................................................     (20.7)     (27.8)
  LIFO reserve........................................................     (19.6)     (18.1)
  Pension.............................................................     (16.0)     (12.5)
  Other...............................................................     (52.6)     (35.2)
                                                                        --------   --------
Total deferred tax liability..........................................    (824.1)    (847.9)
                                                                        --------   --------
Deferred tax liability--net...........................................  $ (374.9)  $ (456.9)
                                                                        --------   --------
                                                                        --------   --------
</TABLE>

                                       40
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 8--INCOME TAXES (CONTINUED)
    The  components  of  the  loss  before  income  taxes,  minority   interest,
extraordinary losses and cumulative effects of accounting changes are:

<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                                        ------------------------------
(IN MILLIONS)                                                             1994       1993       1992
- ----------------------------------------------------------------------  --------   --------   --------
<S>                                                                     <C>        <C>        <C>
United States.........................................................  $ (126.6)  $ (310.8)  $  (68.8)
Foreign...............................................................     (36.5)    (152.5)    (155.2)
                                                                        --------   --------   --------
Loss before income taxes, minority interest, extraordinary losses and
 cumulative effects of accounting changes.............................  $ (163.1)  $ (463.3)  $ (224.0)
                                                                        --------   --------   --------
                                                                        --------   --------   --------
</TABLE>

    At  December 31,  1994, the  Company had  approximately $404  million of net
operating loss carryforwards  for U.S. federal  tax purposes and,  additionally,
approximately  $167 million of net operating loss carryforwards for Canadian tax
purposes. To the extent not utilized, the U.S. federal net operating losses will
expire in 2007, 2008 and 2009 and the Canadian net operating losses will  expire
in  1998, 1999 and 2000. Further, the  Company had approximately $900 million of
net operating loss carryforwards for  U.S. state tax purposes (which  represents
approximately  $59 million  of deferred  tax assets),  which, to  the extent not
utilized, expire in 1995  through 2009. The Company  also had approximately  $11
million  of alternative  minimum tax credit  carryforwards for  U.S. federal tax
purposes which are available indefinitely.

    In addition,  as a  result  of certain  acquisitions,  the Company  had,  at
December  31, 1994, approximately  $27 million of  pre-acquisition net operating
loss carryforwards  and  approximately  $5  million  of  investment  tax  credit
carryforwards  for federal income tax purposes.  To the extent not utilized, the
carryforwards will expire in the period  commencing in the year 1996 and  ending
in the year 2004.

    At  December  31,  1994,  Bridgewater  Paper  Company  Ltd.,  a wholly-owned
subsidiary of Stone-Consolidated, had approximately $87 million of net operating
loss carryforwards  for United  Kingdom income  tax purposes.  These losses  are
available indefinitely.

NOTE 9--PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS
    The  Company  has contributory  and  noncontributory pension  plans  for the
benefit of most salaried  and certain hourly employees.  The funding policy  for
the  plans, with the  exception of the  Company's salaried supplemental unfunded
plans and  the  Company's German  subsidiary's  unfunded plan,  is  to  annually
contribute  the statutory required  minimum. The salaried  pension plans provide
benefits based on a formula that takes into account each participant's estimated
final average earnings. The hourly pension  plans provide benefits under a  flat
benefit  formula. The  salaried and  hourly plans  provide reduced  benefits for
early retirement. The salaried plans take into account offsets for  governmental
benefits.

    Net  pension expense for  the combined pension  plans includes the following
components:

<TABLE>
<CAPTION>
                                                                         YEAR ENDED DECEMBER 31,
                                                                        -------------------------
(IN MILLIONS)                                                            1994     1993     1992
- ----------------------------------------------------------------------  -------  -------  -------
<S>                                                                     <C>      <C>      <C>
Service cost--benefits earned during the period.......................  $  21.5  $  17.4  $  17.2
Interest cost on projected benefit obligations........................     63.5     63.7     64.0
Actual return on plan assets..........................................    (13.7)   (91.9)   (32.8)
Net amortization and deferral.........................................    (37.5)    40.4    (26.6)
                                                                        -------  -------  -------
Net pension expense...................................................  $  33.8  $  29.6  $  21.8
                                                                        -------  -------  -------
                                                                        -------  -------  -------
</TABLE>

                                       41
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 9--PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS (CONTINUED)
    The following table sets  forth the funded status  of the Company's  pension
plans and the amounts recorded in the Consolidated Balance Sheets:

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                    -----------------------------------------------------------------
                                                                 1994                              1993
                                                    -------------------------------   -------------------------------
                                                    ASSETS EXCEED     ACCUMULATED     ASSETS EXCEED     ACCUMULATED
                                                     ACCUMULATED    BENEFITS EXCEED    ACCUMULATED    BENEFITS EXCEED
(IN MILLIONS)                                         BENEFITS          ASSETS          BENEFITS          ASSETS
- --------------------------------------------------  -------------   ---------------   -------------   ---------------
<S>                                                 <C>             <C>               <C>             <C>
Actuarial present value of benefit obligations:
  Vested benefits.................................  $     (167.7)   $       (469.1)   $     (185.0)   $       (498.8)
  Non-vested benefits.............................          (7.3)            (40.8)          (11.4)            (37.9)
                                                    -------------          -------    -------------          -------
  Accumulated benefit obligation..................        (175.0)           (509.9)         (196.4)           (536.7)
  Effect of increase in compensation levels.......         (19.9)            (57.5)          (23.2)            (76.6)
                                                    -------------          -------    -------------          -------
Projected benefit obligation for service rendered
 through December 31..............................        (194.9)           (567.4)         (219.6)           (613.3)
Plan assets at fair value, primarily stocks,
 bonds, guaranteed investment contracts, real
 estate and mutual funds which invest in listed
 stocks and bonds.................................         192.9             385.2           219.0             395.3
                                                    -------------          -------    -------------          -------
Excess of projected benefit obligation over
 plan assets......................................          (2.0)           (182.2)            (.6)           (218.0)
Unrecognized prior service cost...................           8.3              29.0             4.6              29.4
Unrecognized net actuarial loss...................          36.3              70.8            39.4             127.3
Adjustment required to recognize minimum
 liability........................................       --                  (63.4)        --                  (92.4)
                                                    -------------          -------    -------------          -------
Net prepaid (accrual).............................  $       42.6    $       (145.8)   $       43.4    $       (153.7)
                                                    -------------          -------    -------------          -------
                                                    -------------          -------    -------------          -------
</TABLE>

    In  accordance  with Statement  of  Financial Accounting  Standards  No. 87,
"Employer's Accounting for  Pensions," the  Company has  recorded an  additional
minimum  liability for underfunded plans representing the excess of the unfunded
accumulated  benefit  obligation  over  previously  recorded  liabilities.   The
additional  minimum liability at December 31,  1994 of $63.4 million is recorded
as a long-term liability  with an offsetting intangible  asset of $25.8  million
and  a charge to stockholders' equity of $23.7  million, net of a tax benefit of
$13.9 million. At December 31, 1993,  the additional minimum liability of  $92.4
million  was recorded  as a  long-term liability  with an  offsetting intangible
asset of $29.4 million  and a charge to  stockholders' equity of $39.6  million,
net of a tax benefit of $23.4 million.

    The  weighted  average  discount  rates used  in  determining  the actuarial
present value of the projected benefit obligations at December 31, 1994 were 9.0
percent and  at December  31, 1993  were 7.5  percent for  all U.S.  and  German
operations  and 8.0 percent for Canadian and United Kingdom operations. The rate
of increase  in future  compensation levels  used in  determining the  actuarial
present  value of the projected benefit obligations was 4.0 percent for 1994 and
1993. The expected long-term rate  of return on assets  was 11 percent for  1994
and  1993. The change in the weighted average discount rates during 1994 had the
effect of decreasing the total projected benefit obligation at December 31, 1994
by $88.4 million.

    Certain  domestic  operations   of  the  Company   participate  in   various
multi-employer union-administered defined benefit pension plans that principally
cover production workers. Pension expense under these plans was $5.2 million for
1994 and $5.1 million for 1993 and 1992.

    In  addition  to providing  pension benefits,  the Company  provides certain
retiree health care and life insurance benefits covering substantially all  U.S.
salaried  and hourly employees and  certain Canadian employees. Employees become
eligible for such  benefits if they  are fully  vested in one  of the  Company's
pension  plans  when  they  retire  from the  Company  and  they  begin  to draw
retirement benefits upon termination of service. Such retiree health care  costs
were  expensed as the  claims were paid  through December 31,  1992. However, as
discussed in  Note 1--"Summary  of Significant  Accounting Policies,"  effective
January   1,  1993,   the  Company   adopted  SFAS   106,  which   required  the

                                       42
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 9--PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS (CONTINUED)
Company to accrue  for its  obligation to  pay such  postretirement health  care
costs  during the employees' years of service, as opposed to when such costs are
actually paid. The effect of SFAS 106 on income before interest expense,  income
taxes,  minority  interest,  extraordinary  losses  and  cumulative  effects  of
accounting changes is not material.

    Net worldwide  periodic  postretirement benefits  costs  for 1994  and  1993
included the following components:

<TABLE>
<CAPTION>
(IN MILLIONS)                                                           1994   1993
- ----------------------------------------------------------------------  -----  -----
<S>                                                                     <C>    <C>
Service cost-benefits attributed to service during the period.........  $ 1.5  $ 1.0
Interest cost on accumulated postretirement benefit obligation........    6.0    5.5
Net amortization and deferral.........................................     .9   --
                                                                        -----  -----
Net worldwide periodic postretirement benefits costs..................  $ 8.4  $ 6.5
                                                                        -----  -----
                                                                        -----  -----
</TABLE>

    Worldwide  postretirement benefits costs  for retired employees approximated
$4.7 million for 1992.

    The following table sets forth  the components of the Company's  accumulated
postretirement  benefit obligation and  the amount recorded  in the Consolidated
Balance Sheets:

<TABLE>
<CAPTION>
                                                                           DECEMBER 31, 1994            DECEMBER 31, 1993
                                                                        ------------------------   ---------------------------
(IN MILLIONS)                                                           U.S.   FOREIGN    TOTAL     U.S.     FOREIGN    TOTAL
- ----------------------------------------------------------------------  -----  -------   -------   -------   -------   -------
<S>                                                                     <C>    <C>       <C>       <C>       <C>       <C>
Accumulated postretirement benefit obligation:
  Retirees............................................................  $15.9   $21.5    $  37.4   $  19.0    $22.5    $  41.5
  Active employees--fully eligible....................................   14.7     2.0       16.7      15.3      3.0       18.3
  Other active employees..............................................   14.7     3.7       18.4      15.5      2.6       18.1
                                                                        -----  -------   -------   -------   -------   -------
Total accumulated postretirement benefit obligation...................   45.3    27.2       72.5      49.8     28.1       77.9
Unrecognized net loss.................................................   (5.5)   (2.1)      (7.6)    (12.6)    (2.1)     (14.7)
                                                                        -----  -------   -------   -------   -------   -------
Postretirement benefit obligation.....................................  $39.8   $25.1    $  64.9   $  37.2    $26.0    $  63.2
                                                                        -----  -------   -------   -------   -------   -------
                                                                        -----  -------   -------   -------   -------   -------
</TABLE>

    The Company has not currently  funded any of its accumulated  postretirement
benefit obligation.

    The  discount  rates  used  in  determining  the  accumulated postretirement
benefit obligation were  9.0 percent at  December 31, 1994  and 7.5 percent  for
U.S.  operations and 8.0  percent for Canadian operations  at December 31, 1993.
The change  in  the  discount rates  had  the  effect of  decreasing  the  total
projected  benefit obligation at December 31,  1994 by $8.9 million. The assumed
health care cost trend rates for  substantially all employees used in  measuring
the  accumulated postretirement benefit obligation at December 31, 1994 and 1993
ranged from 7 percent to 13 percent decreasing to ultimate rates of 5.5  percent
to 8 percent. If the health care cost trend rate assumptions were increased by 1
percent,  the accumulated postretirement benefit obligation at December 31, 1994
and 1993 and the  net periodic postretirement benefit  cost for the years  ended
December 31, 1994 and 1993 would have increased by $5.6 million and $6.5 million
and by $.7 million and $.6 million, respectively.

    At  December  31, 1994,  the Company  had  approximately 8,700  retirees and
29,100 active employees of which  approximately 3,400 and 21,400,  respectively,
were employees of U.S. operations.

                                       43
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 10--LONG-TERM DEBT
    Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                                                  DECEMBER 31,
                                                                                                             ----------------------
(IN MILLIONS)                                                                                                   1994        1993
- -----------------------------------------------------------------------------------------------------------  ----------  ----------
<S>                                                                                                          <C>         <C>
SENIOR DEBT:
9.875% senior notes due February 1, 2001...................................................................  $    710.0  $   --
10.75% first mortgage notes due October 1, 2002 (less unamortized debt discount of $3.2)...................       496.8      --
Term loan (8.6% weighted average rate) payable in nine semi-annual installments of $2.0 on April 1 and
 October 1 of each year from 1995 through April 1, 1999, $190.0 on October 1, 1999 and $192.0 on April 1,
 2000......................................................................................................       400.0      --
Revolving credit facility (8.3% weighted average rate) due May 15, 1999....................................        23.0      --
1989 term loans (9.3% and 8.3% weighted average rates for 1994 and 1993, respectively).....................      --           877.7
Additional term loan (7.1% and 6.3% weighted average rates for 1994 and 1993, respectively)................      --           292.9
1989 revolving credit agreements (7.3% and 5.7% weighted average rates for 1994 and 1993, respectively)....      --           263.8
11.875% senior notes due December 1, 1998 (less unamortized discount of $.9 and $1.1)......................       239.1       238.9
11.5% senior notes due October 1, 2004 (less unamortized debt discount of $1.4)............................       198.6      --
12.625% senior notes due July 15, 1998.....................................................................       150.0       150.0
5.375% to 11.625% fixed rate utility systems and pollution control revenue bonds, payable in varying annual
 sinking fund payments through the year 2010 and varying principal payments through the year 2016 (less
 unamortized debt discount of $7.2 and $7.8)...............................................................       206.2       203.5
Obligations under accounts receivable securitization programs (5.6% and 4.8% weighted average rates) due
 September 15, 1995........................................................................................       253.8       232.4
4.0% to 7.96% term loans payable in varying amounts through 1999...........................................        37.2        41.2
Cartomills variable and fixed rate loans, payable in annual installments through the year 1999.............        11.1        12.2
Other (including obligations under capitalized leases of $9.0 and $11.2)...................................        38.8        43.1
                                                                                                             ----------  ----------
                                                                                                                2,764.6     2,355.7
Less: Current maturities...................................................................................      (276.1)      (17.7)
                                                                                                             ----------  ----------
    Total senior long-term debt............................................................................     2,488.5     2,338.0
                                                                                                             ----------  ----------
SUBORDINATED DEBT:
11.5% senior subordinated notes, payable in two annual sinking fund payments of $57.5 commencing September
 1, 1997 and maturing on September 1, 1999 with a lump sum payment of $115.0...............................       230.0       230.0
10.75% senior subordinated debentures maturing on April 1, 2002 (less unamortized debt discount of $.8 and
 $.9)......................................................................................................       199.2       199.1
8.875% convertible senior subordinated notes maturing on July 15, 2000 (less unamortized debt discount of
 $1.4 and $1.5)............................................................................................       248.6       248.5
10.75% senior subordinated notes maturing on June 15, 1997.................................................       150.0       150.0
11.0% senior subordinated notes maturing on August 15, 1999................................................       125.0       125.0
6.75% convertible subordinated debentures with annual sinking fund payments of $11.5 commencing on February
 15, 2002 and maturing on February 15, 2007 with a lump sum payment of $57.5...............................       115.0       115.0
13.625% subordinated notes maturing on June 1, 1995 (less unamortized debt
 discount of $.2)..........................................................................................      --            98.1
12.125% subordinated debentures with annual sinking fund payments of $14.0 commencing on September 15, 1996
 and maturing in the year 2001 with a lump sum payment of $70.0 (including unamortized debt premium of $1.9
 and $2.2 and net of $50.1 repurchased by the Company).....................................................        91.8        92.1
Subordinated note bearing an incremental borrowing rate adjusted annually (10.0% average rate) payable on
 January 18, 1994..........................................................................................      --             4.9
                                                                                                             ----------  ----------
                                                                                                                1,159.6     1,262.7
Less: Current maturities...................................................................................      --            (4.9)
                                                                                                             ----------  ----------
    Total subordinated debt................................................................................     1,159.6     1,257.8
                                                                                                             ----------  ----------
</TABLE>

                                       44
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 10--LONG-TERM DEBT (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                                  DECEMBER 31,
                                                                                                             ----------------------
(IN MILLIONS)                                                                                                   1994        1993
- -----------------------------------------------------------------------------------------------------------  ----------  ----------
<S>                                                                                                          <C>         <C>
NON-RECOURSE DEBT OF CONSOLIDATED AFFILIATES:
SVCPI credit facilities (7.1% weighted average rate) maturing December 31, 2002............................       280.2      --
Stone-Consolidated 10.25% senior secured notes due December 15, 2000.......................................       225.0       225.0
Stone-Consolidated 8.0% convertible subordinated debentures maturing on December 31, 2003..................       164.7       174.5
Stone Savannah River obligations (7.4% to 14.125%) (less unamortized debt discount of $1.2)................      --           402.6
Seminole obligation under a senior credit facility (7.3% and 6.4% weighted average rates), payable in
 varying amounts through the year 2000.....................................................................       103.3       120.6
Seminole obligation payable at 13.5% imputed interest rate (less unamortized debt discount of $1.4 and
 $2.4).....................................................................................................         9.8        11.6
Seminole revolving credit agreement (10.5% average rate) due March 27, 1997................................         8.4      --
Seminole 13.5% subordinated notes with annual sinking fund payments of $7.2 and maturing on October 15,
 1996 with a lump sum payment of $14.4.....................................................................        21.6        28.8
                                                                                                             ----------  ----------
                                                                                                                  813.0       963.1
Less: Current maturities...................................................................................       (29.2)     (290.5)
                                                                                                             ----------  ----------
    Total non-recourse debt of consolidated affiliates.....................................................       783.8       672.6
                                                                                                             ----------  ----------
Total long-term debt.......................................................................................  $  4,431.9  $  4,268.4
                                                                                                             ----------  ----------
                                                                                                             ----------  ----------
</TABLE>

    In  October 1994, the Company  sold $500 million principal  amount of 10 3/4
percent First Mortgage  Notes due  October 1, 2002  (the "10  3/4 percent  First
Mortgage  Notes") and  $200 million  principal amount  of 11  1/2 percent Senior
Notes due  October  1, 2004  (the  "11  1/2 percent  Senior  Notes")  (hereafter
referred  together as the "October Offering"). The 10 3/4 percent First Mortgage
Notes and the 11 1/2  percent Senior Notes are  redeemable by the Company  after
September  30, 1999 and interest is payable semi-annually on April 1 and October
1, commencing April 1, 1995. Net proceeds from the sale of these securities were
approximately $679.1 million.

    Concurrent with the  October Offering, the  Company (i) entered  into a  new
credit  agreement (the "Credit  Agreement") consisting of  a $400 million senior
secured term loan maturing through April 1, 2000, a $450 million senior  secured
revolving credit facility commitment maturing May 15, 1999, which includes a $25
million  swing-line sub-facility maturing May 15, 1999 (any borrowings under the
swing-line sub-facility  would  reduce  the  borrowing  availability  under  the
revolving  credit facility), (ii) repaid all of the outstanding indebtedness and
commitments under  its  previously existing  bank  credit agreements  which  had
consisted  of two term  loan facilities, two revolving  credit facilities and an
additional term loan (the "1989  Credit Agreement") which were then  terminated,
(iii) merged the Company's 93 percent owned subsidiary Stone Savannah River into
a wholly-owned subsidiary of the Company and, (iv) as described below, repaid or
acquired  Stone Savannah  River's outstanding indebtedness,  preferred stock and
common stock (collectively, the  "October Related Transactions"). In  connection
with   the  Stone  Savannah  River  merger,  the  Company  (i)  repaid  all  the
indebtedness outstanding under and terminated Stone Savannah River's bank credit
agreement, (ii) redeemed  the $130  million principal amount  of Stone  Savannah
River's  14 1/8  percent Senior  Subordinated Notes  due 2000  for approximately
$139.2 million,  equal  to  the  principal amount  and  the  applicable  premium
percentage  of the  principal amount, plus  accrued interest,  (iii) redeemed on
November 14,  1994  the  425,243  outstanding  shares  of  Series  A  Cumulative
Redeemable Exchangeable Preferred Stock of Stone Savannah River not owned by the
Company  for  approximately  $52 million,  representing  the  applicable premium
percentage of the principal amount plus  accrued and unpaid dividends, and  (iv)
acquired  the 72,346 outstanding shares of  common stock of Stone Savannah River
not owned by the Company. The Credit Agreement also provides for the issuance of
letters of  credit  which to  the  extent  utilized serve  to  reduce  borrowing
availability  under the revolving  credit facility of  the Credit Agreement. The
completion  of  the  October  Offering,   together  with  the  October   Related
Transactions, has

                                       45
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 10--LONG-TERM DEBT (CONTINUED)
extended  the scheduled  amortization obligations  and final  maturities of more
than $1  billion  of  the  Company's indebtedness  and  improved  the  Company's
liquidity  and financial flexibility  by, among other  things, providing for the
$450 million  senior  secured revolving  credit  facility commitment  under  the
Credit Agreement.

    The  Credit Agreement permits  the Company to  choose among various interest
rate options for the revolving credit facility and the term loan and to  specify
the  interest  rate period  to which  the  interest rate  options are  to apply,
subject to certain parameters. The applicable interest rate options available to
the Company are: (i) under the revolving  credit facility (a) the higher of  (1)
Bankers Trust Company's prime rate and (2) the Federal Funds Effective Rate plus
1/2  of 1 percent (the alternative base rate  ("ABR")), plus, in the case of (1)
or (2),  1 5/8  percent  per annum  or (b)  the  London Interbank  Offered  Rate
("LIBOR")  plus 2 5/8 percent per annum; (ii) under the swing-line sub-facility,
ABR plus 1 5/8 percent per annum and  (iii) under the term loan, ABR plus 2  1/8
percent  per annum or  LIBOR plus 3  1/8 percent per  annum. Upon achievement of
specified indebtedness ratios and cash flow coverage ratios or other performance
related tests,  the interest  rate  margins for  the revolving  credit  facility
(including  the  swing-line  sub-facility) will  be  reduced.  Additionally, the
Company pays  a  1/2  percent commitment  fee  on  the unused  portions  of  the
revolving  credit facility and  pays 2 5/8  percent over LIBOR  less 1/2 percent
plus a  facing  fee on  letters  of credit  issued  under the  revolving  credit
facility.

    At  December 31, 1994, the $426.4 million of borrowings and accrued interest
outstanding under  the Credit  Agreement  were secured  by property,  plant  and
equipment  with a net book value  of $1.23 billion, and by  a lien on certain of
the Company's inventories. Additionally, other  loan agreements with a net  book
value  of $1.42  billion were collateralized  by approximately  $1.26 billion of
property, plant and  equipment-net and an  investment and by  $376.4 million  of
cash, accounts receivable and inventories.

    In  February 1994, the Company  sold $710 million principal  amount of 9 7/8
percent Senior Notes  due February 1,  2001 and 18.97  million shares of  common
stock for an additional $289.3 million at $15.25 per common share (the "February
Offerings").  The net proceeds from the February Offerings of approximately $962
million, were used as follows: (i) approximately $652 million was used to prepay
all of the 1995 and portions of the 1996 and 1997 scheduled amortizations  under
the  Company's  then  existing  1989  Credit  Agreement  including  the  ratable
amortization payment under the  revolving credit facilities  of the 1989  Credit
Agreement;  (ii) to redeem  the Company's 13 5/8  percent Subordinated Notes due
1995 at a price equal to  par, approximately $98 million principal amount,  plus
accrued  interest to the  redemption date; (iii)  approximately $136 million was
used to repay the  outstanding borrowings under  the Company's revolving  credit
facilities  of  the  1989  Credit  Agreement  without  reducing  the commitments
thereunder; and (iv)  provided incremental liquidity  in the form  of cash.  The
9 7/8 percent Senior Notes are redeemable by the Company on or after February 1,
1999. Interest is payable semi-annually commencing August 1, 1994 and continuing
each February 1 and August 1 until maturity.

    As a result of the debt prepayments associated with the October Offering and
Related  Transactions  and the  February Offerings,  the Company's  1994 results
reflect charges of $61.6  million, net of income  tax benefit of $36.5  million,
for  the write-off of  unamortized deferred debt issuance  costs and other costs
associated with  the  debt  that  was repaid.  Such  charges  are  reflected  as
extraordinary  losses from  the early extinguishments  of debt  in the Company's
Consolidated Statement of Operations for the year ended December 31, 1994.

    As   a    result    of    the   consolidation    of    SVCPI    (see    Note
3--"Acquisitions/Dispositions")  the  Company's  Consolidated  Balance  Sheet at
December 31, 1994 includes the debt of this subsidiary. Such debt is solely  the
obligation of SVCPI and is without recourse to the Company.

    At  December 31,  1993, certain long-term  debt of Stone  Savannah River had
been classified as current in accordance with the provisions of Emerging  Issues
Task  Force Issue No. 86-30, "Classification  of Obligations When a Violation is
Waived by the  Creditor". Such  debt was  fully repaid  as part  of the  October
Offering and the October Related Transactions.

    On  July 6, 1993, the  Company sold $150 million  principal amount of 12 5/8
percent Senior Notes due July 15, 1998 (the "12 5/8 percent Senior Notes").  The
12 5/8 percent Senior Notes are not redeemable by the Company prior to maturity.
Interest  is payable semi-annually on January 15 and July 15, commencing January
15, 1994.

                                       46
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 10--LONG-TERM DEBT (CONTINUED)
    Also on  July 6,  1993, the  Company sold,  in a  private transaction,  $250
million  principal amount of 8 7/8 percent Convertible Senior Subordinated Notes
due July 15, 2000 (the "8  7/8 percent Convertible Senior Subordinated  Notes").
The  Company filed a shelf registration  statement registering the 8 7/8 percent
Convertible Senior Subordinated Notes for  resale by the holders thereof,  which
was  declared effective  August 13, 1993.  The 8 7/8  percent Convertible Senior
Subordinated Notes are convertible, at the option of the holder, into shares  of
the  Company's common stock at a conversion  price of $11.55 per share of common
stock, subject to adjustment in certain events. Additionally, the 8 7/8  percent
Convertible  Senior  Subordinated Notes  are redeemable,  at  the option  of the
Company, in whole or in  part, on and after July  15, 1998. Interest is  payable
semi-annually on January 15 and July 15, commencing January 15, 1994.

    The  net proceeds of  approximately $386 million received  from the sales of
the 12  5/8  percent Senior  Notes  and the  8  7/8 percent  Convertible  Senior
Subordinated Notes were used by the Company to repay bank indebtedness.

    In  December  1993,  Stone-Consolidated  sold $173.3  million  of  8 percent
convertible subordinated debentures  as part of  the Units Offering.  Concurrent
with  the Units Offering, Stone-Consolidated sold $225 million of 10 1/4 percent
Senior Secured Notes maturing on December 15,  2000 in a public offering in  the
United  States.  See Note  4--"Public Offering  of Stock  of a  Subsidiary", for
further details.

    The Company has an accounts receivable securitization program consisting  of
two  tranches whereby various of its subsidiaries sell certain of their accounts
receivable to  one  of  two  wholly-owned subsidiaries  of  the  Company,  Stone
Financial  Corporation  ("Stone Fin")  or Stone  Fin II  Receivables Corporation
("Stone Fin II"). In  accordance with the  program, Stone Fin  and Stone Fin  II
purchase,  on an  ongoing basis, certain  of the accounts  receivable of various
subsidiaries. These accounts receivable are purchased by Stone Fin and Stone Fin
II with  proceeds  provided primarily  from  borrowings under  their  respective
revolving  credit  facilities. Stone  Fin has  a  $185 million  revolving credit
facility and Stone Fin II has a  $90 million revolving credit facility, both  of
which mature in September 1995. The purchased accounts receivable are solely the
assets  of either Stone Fin or Stone Fin  II, both of which are wholly-owned but
separate corporate entities of the  Company, with their own separate  creditors.
In the event of a liquidation of Stone Fin or Stone Fin II, such creditors would
be  entitled to satisfy their claims from Stone Fin or Stone Fin II, as the case
may be, prior  to any distribution  to the  Company. At December  31, 1994,  the
Company's Consolidated Balance Sheet included $226.0 million and $100.3 million,
respectively,  of  Stone Fin  and Stone  Fin II  accounts receivable  and $187.8
million and $66.0  million, respectively,  of borrowings under  the program.  At
December  31,  1993, the  Company's Consolidated  Balance Sheet  included $175.6
million and $124.4 million, respectively, of Stone Fin and Stone Fin II accounts
receivable and $150.5  million and  $81.9 million,  respectively, of  borrowings
under  the program. The Company is  currently planning to refinance its accounts
receivable  securitization  program.  The  proposed  refinancing  is   currently
contemplated  to approximate $300  million of receivables  financing which would
have a 5-year maturity together with a supplementary revolving credit  facility.
The proposed refinancing is subject to the placement and execution of definitive
documentation.

    The  amounts of  long-term debt  outstanding at  December 31,  1994 maturing
during the next five years are as follows:

<TABLE>
<CAPTION>
(IN MILLIONS)
- ------------------------------
<S>                             <C>
1995..........................  $ 302.6
1996..........................     65.2
1997..........................    280.8
1998..........................    503.1
1999..........................    523.6
Thereafter....................  3,052.9
</TABLE>

    The 1995 maturities include $253.8 million outstanding under Stone Fin's and
Stone Fin II's revolving credit facilities. Stone Fin and Stone Fin II have  the
option, subject to bank consents, to extend or refinance such obligations beyond
1995.  As previously mentioned,  the Company intends to  refinance the Stone Fin
and Stone Fin II obligations in 1995.

                                       47
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 10--LONG-TERM DEBT (CONTINUED)

    Amounts  payable under  capitalized lease  agreements are  excluded from the
above tabulation. See Note 13 for capitalized lease maturities.

    Borrowings under the Credit Agreement are secured with a significant portion
of the  assets of  the Company.  The Credit  Agreement contains  covenants  that
include,  among other  things, the  maintenance of  certain financial  tests and
ratios consisting of an indebtedness ratio and a minimum interest coverage ratio
and  certain   restrictions  and   limitations,  including   those  on   capital
expenditures,  changes in control, payment of  dividends, sales of assets, lease
payments, investments, additional borrowings,  liens, repurchases or  prepayment
of  certain indebtedness, guarantees  of indebtedness, mergers  and purchases of
stock and assets. The Credit Agreement also contains cross-default provisions to
the indebtedness of $10 million or more of the Company and certain subsidiaries,
as well as cross-acceleration provisions to the non-recourse debt of $10 million
or more of Stone-Consolidated, Seminole  and SVCPI. Additionally, the term  loan
portion of the Credit Agreement provides for mandatory prepayments from sales of
certain assets, certain debt financings and a percentage of excess cash flow (as
defined).  The Company's bank lenders  at their option may  waive the receipt of
any mandatory prepayment. The amortizations  for each semi-annual period is  1/2
of  1 percent  of the  principal amount  of the  outstanding term  loans and all
mandatory  and  voluntary  prepayments  are  allocated  against  the  term  loan
amortizations  in inverse order of maturity. Mandatory prepayments from sales of
collateral, unless replacement collateral is  provided, will be applied  ratably
to  the term loan  and revolving credit facility,  permanently reducing the loan
commitments under the  Credit Agreement. Further,  the Credit Agreement  limits,
except  in  certain specific  circumstances, any  additional investments  by the
Company in Stone-Consolidated, Seminole and SVCPI.

    In  1994,  the  Company  entered  into  two  long-term  interest  rate  swap
transactions  related to $250 million of  certain fixed rate indebtedness. These
swaps effectively reduced the  interest expense pertaining  to such debt  during
1994. Also, in March of 1994, an interest rate swap contract which had fixed the
interest  rate on $150 million of bank indebtedness at 12.9 percent, expired. In
1993, the Company sold,  prior to their expiration  date, certain interest  rate
swaps  and cross currency swaps associated  with certain U.S. dollar denominated
bank indebtedness  of  Stone-Canada. The  net  proceeds of  approximately  $34.9
million  received from the sale of these swaps were primarily used to repay bank
indebtedness.

NOTE 11--LIQUIDITY MATTERS
    The Company's liquidity and financial flexibility was adversely affected  by
the  net losses incurred  during the past  four years. The  Company improved its
liquidity and financial flexibility through  the completion of: (i) the  October
Offering  and the October Related Transactions;  and (ii) the February Offerings
as discussed in Note  10-- "Long-term Debt". At  December 31, 1994, the  Company
had  borrowing  availability of  $350 million  (net of  letters of  credit which
reduce the amount  available to be  borrowed) under its  $450 million  revolving
credit  facility.  Additionally,  at December  31,  1994,  Stone-Consolidated, a
non-recourse subsidiary of the Company, had no borrowings outstanding under  its
$100   million   revolving   credit  facility.   (All   amounts   presented  for
Stone-Consolidated  are   in   U.S.  dollars,   unless   otherwise   indicated).
Notwithstanding  these  improvements in  the  Company's liquidity  and financial
flexibility, the Company will be required  in the future to generate  sufficient
cash  flows to fully  meet the Company's debt  service requirements. Included in
the Company's current maturities of debt at December 31, 1994 are $253.8 million
of obligations  related  to  the Company's  accounts  receivable  securitization
program  that mature September  15, 1995 (see  Note 10--"Long-term Debt"). While
the Company is in the process of refinancing such obligations, no assurance  can
be  given that it will be successful in  doing so. In the event this refinancing
is not consummated, management nevertheless  believes that operating cash  flows
and  borrowing availability  under the Credit  Agreement will  provide more than
sufficient liquidity for  the Company  to meet its  1995 and  1996 debt  service
requirements.  Beginning in 1997 and continuing  thereafter, the Company will be
required to make significant amortization payments on its existing indebtedness.
In the event the Company is  unable to generate sufficient operating cash  flows
to  fully  meet such  debt service  requirements, it  may deplete  a substantial
portion of its  cash resources  and borrowing availability  under its  revolving
credit  facility. In such event,  the Company would be  required to pursue other
alternatives to improve liquidity, including  cost reductions, sales of  assets,
the deferral of certain capital expenditures and/or obtaining additional sources
of funds.

                                       48
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 12--FINANCIAL INSTRUMENTS
    At  December 31, 1994 and  1993, the carrying values  and fair values of the
Company's financial instruments are listed below:

<TABLE>
<CAPTION>
                                                      DECEMBER 31,
                                          -------------------------------------
                                                1994                1993
                                          -----------------  ------------------
                                          CARRYING   FAIR    CARRYING    FAIR
(IN MILLIONS)                             AMOUNT    VALUE     AMOUNT    VALUE
- ----------------------------------------  -------  --------  --------  --------
<S>                                       <C>      <C>       <C>       <C>
Notes receivable and long-term
 investments............................  $ 136.2  $  135.4  $   98.0  $   84.0
Senior debt.............................  2,755.6   2,728.0   2,344.5   2,362.8
Subordinated debt.......................  1,159.6   1,302.9   1,262.6   1,189.5
Non-recourse debt of consolidated
 affiliates.............................    813.0     840.3     963.1   1,002.3
Standby letters of credit-payable.......       .4        .4        .4        .4
Interest rate swaps in receivable
 (payable) position.....................       .4     (33.3)     (2.6)     (4.2)
</TABLE>

    The fair values  of notes receivable  and certain investments  are based  on
discounted  future cash  flows or the  applicable quoted market  price. The fair
value of the Company's debt is estimated  based on the quoted market prices  for
the  same or similar issues. The fair value of the letters of credit is based on
fees currently charged for similar agreements. The face amount on the letters of
credit was  $88.3 million  and $76.1  million  at December  31, 1994  and  1993,
respectively.  The fair value of interest rate swap agreements are obtained from
dealer quotes. These values represent the estimated amount the Company would pay
to terminate agreements, taking into consideration the current interest rate and
market conditions. The Company does not hold or issue financial instruments  for
trading purposes.

    The  Company is party to two interest  rate swap contracts with durations of
five and ten years to hedge against  interest rate exposures on $250 million  of
certain  fixed  rate indebtedness.  The separate  contracts  have the  effect of
converting the fixed  rate of  interest into a  floating interest  rate on  $100
million  of the 9  7/8 percent Senior  Notes and on  $150 million of  the 11 1/2
percent Senior Notes. These  interest rate swap contracts  were entered into  in
order  to balance  the Company's  fixed-rate and  floating-rate debt portfolios.
Under the  interest rate  swaps, the  Company  agrees with  the other  party  to
exchange,   at  specified  intervals,  the  difference  between  fixed-rate  and
floating-rate interest amounts  calculated by  reference to  an agreed  notional
principal   amount.  While  the  Company  is  exposed  to  credit  loss  on  its
interest-rate swaps in the event of nonperformance by the counterparties to such
swaps, management believes that such  nonperformance is unlikely to occur  given
the financial resources of the counterparties.

    The following table indicates the weighted average receive rate and pay rate
during  1994 relating  to the  interest rate  swaps outstanding  at December 31,
1994:

<TABLE>
<CAPTION>
                                                         1994
                                                        -------
<S>                                                     <C>
Interest rate swap--notional amount (in
 millions)........................................      $ 150.0
  Average receive rate (fixed)....................         6.0%
  Average pay rate................................         4.4%

Interest rate swap-notional amount (in
 millions)........................................      $ 100.0
  Average receive rate (fixed)....................         5.6%
  Average pay rate................................         4.5%
</TABLE>

    The average pay rate for both interest rate swaps is the six month LIBOR.

                                       49
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 13--LONG-TERM LEASES
    The Company  leases certain  of its  facilities and  equipment under  leases
expiring through the year 2023.

    Future  minimum lease  payments under  capitalized leases  and their present
value at  December 31,  1994,  and future  minimum  rental commitments  (net  of
sublease  rental income and  exclusive of real estate  taxes and other expenses)
under operating  leases having  initial or  remaining non-cancellable  terms  in
excess of one year, are reflected below:

<TABLE>
<CAPTION>
                                          CAPITALIZED       OPERATING
(IN MILLIONS)                                LEASES          LEASES
- ----------------------------------------  ------------      ---------
<S>                                       <C>               <C>
1995....................................  $       3.4       $   74.5
1996....................................          2.6           63.9
1997....................................          1.8           56.6
1998....................................           .9           48.9
1999....................................           .8           39.5
Thereafter..............................          1.6          139.8
                                               ------       ---------
Total minimum lease payments                     11.1       $  423.2
                                                            ---------
                                                            ---------
Less: Imputed interest                           (2.1)
                                               ------
Present value of future minimum lease
 payments...............................  $       9.0
                                               ------
                                               ------
</TABLE>

    Minimum  lease  payments for  capitalized leases  have  not been  reduced by
minimum sublease  rental  income  of $.9  million  due  in the  future  under  a
non-cancellable lease.

    Rent  expense for  operating leases, including  leases having  a duration of
less than one year, was approximately $87  million in 1994, $83 million in  1993
and $84 million in 1992.

NOTE 14--PREFERRED STOCK
    The  Company has authorized  10,000,000 shares of  preferred stock, $.01 par
value, of which 4.6 million shares are outstanding at December 31, 1994.  Shares
of  preferred stock can be issued in  series with varying terms as determined by
the Board of Directors.

    On February 20, 1992, the Company issued 4.6 million shares of $1.75  Series
E  Cumulative Convertible Exchangeable Preferred Stock (the "Series E Cumulative
Preferred Stock") at  $25.00 per  share. Dividends  on the  Series E  Cumulative
Preferred  Stock are payable quarterly when, as and if declared by the Company's
Board of Directors. The Series E  Cumulative Preferred Stock is convertible,  at
the  option of the holder at any time, into shares of the Company's common stock
at a conversion price of  $33.94 per share of common  stock (adjusted for the  2
percent  common stock dividend issued September 15, 1992), subject to adjustment
under  certain  conditions.  The  Series   E  Cumulative  Preferred  Stock   may
alternatively  be  exchanged, at  the  option of  the  Company, on  any dividend
payment  date  commencing  February  15,  1994,  for  the  Company's  7  percent
Convertible   Subordinated  Exchange  Debentures  due  February  15,  2007  (the
"Exchange Debentures") in a principal amount equal to $25.00 per share of Series
E Cumulative  Preferred Stock  so exchanged.  The Exchange  Debentures would  be
virtually  identical to the  6 3/4 percent  Subordinated Debentures, except that
the Exchange Debentures would bear interest at  the rate of 7 percent per  annum
and  the  interest  payment  dates  would  differ.  Additionally,  the  Series E
Cumulative Preferred Stock is redeemable at the option of the Company, in  whole
or  from time to time in part, on  and after February 16, 1996. The net proceeds
of $111 million from the  sale of the Series  E Cumulative Preferred Stock  were
used to prepay bank indebtedness.

    The Company paid cash dividends during the first two quarters of 1993 on its
Series  E Cumulative Preferred Stock. However, due to the restrictive provisions
in the  Company's  indentures,  of  which  the  most  restrictive  provision  is
contained  in  the  Senior Subordinated  Indenture,  dated March  15,  1992 (the
"Senior Subordinated Indenture") relating to the Company's 10 3/4 percent Senior
Subordinated Notes, its  11 percent  Senior Subordinated  Notes and  its 10  3/4
percent  Senior Subordinated Debentures, the Board  of Directors did not declare
the scheduled  August 15,  1993, November  15,  1993 or  the February  15,  1994
quarterly   dividend  of  $.4375  per  share   on  the  4.6  million  shares  of

                                       50
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 14--PREFERRED STOCK (CONTINUED)
Series E  Cumulative Preferred  Stock nor  was it  permitted to  declare or  pay
future  dividends on the  Series E Cumulative Preferred  Stock until the Company
generated income, or effected certain sales  of capital stock, to replenish  the
"dividend pool" under various of its debt instruments.

    As  a  result of  the February  Offerings  discussed in  Note 10--"Long-term
Debt", the  "dividend  pool"  established  by the  restrictions  on  payment  of
dividends  under the Senior Subordinated Indenture was replenished from the sale
of the common shares. On May 16, 1994, the Company paid both a regular quarterly
cash dividend of $.4375 per share and a cumulative cash dividend of $1.3125  per
share  on the Company's  Series E Cumulative Preferred  Stock to stockholders of
record on  April 15,  1994. The  cumulative cash  dividend fully  satisfied  all
accumulated  dividends in arrears on the  Series E Cumulative Preferred Stock at
that time. As a result of net losses in the 1994 second and third quarters,  the
dividend  pool had  been subsequently  depleted and,  accordingly, the Company's
Board of Directors did not declare  the scheduled August 15, 1994, November  15,
1994  or the February 15,  1995 quarterly dividend of  $.4375 on the 4.6 million
shares of Series E Cumulative Preferred  Stock. The dividend pool was  partially
replenished with the net income from the fourth quarter of 1994. At December 31,
1994,  the dividend pool in  the Senior Subordinated Indenture  had a deficit of
approximately $103 million. In the event the Company has six quarterly dividends
which remain unpaid on the Series  E Cumulative Preferred Stock, the holders  of
the  Series  E Cumulative  Preferred Stock  would  have the  right to  elect two
members to the Company's Board of  Directors until the accumulated dividends  on
such  Series E  Cumulative Preferred  Stock have been  declared and  paid or set
apart for  payment.  The  dividend  pool under  the  Credit  Agreement  will  be
calculated  from October  1, 1994. Irrespective  of the amount  available in the
dividend pool under the Credit Agreement, the Credit Agreement permits dividends
to be paid on the Series E  Cumulative Preferred Stock if there is an  available
dividend pool under the Senior Subordinated Indenture.

REDEEMABLE PREFERRED STOCK OF A CONSOLIDATED AFFILIATE:

    The  Company's Consolidated Balance Sheet at  December 31, 1993 includes the
Series A  Cumulative  Redeemable Exchangeable  Preferred  Stock (the  "Series  A
Preferred  Stock") of Stone Savannah River.  Stone Savannah River had authorized
650,000 shares of Series  A Preferred Stock, of  which 637,900 shares, having  a
total  liquidation preference of $63.8 million, were outstanding at December 31,
1993. The Company owned one-third of the Series A Preferred Stock and eliminated
such investment in consolidation. As discussed in Note 10--"Long-term Debt",  as
part  of the  October Related Transactions,  the Company  redeemed the remaining
425,243 outstanding shares of Series A  Preferred Stock of Stone Savannah  River
not  owned  by  the  Company for  approximately  $52  million,  representing the
applicable premium percentage of  the principal amount  plus accrued and  unpaid
dividends.

    The  Series A Preferred  Stock, $.01 par  value, liquidation preference $100
per share, was cumulative with dividends of $15.375 per annum payable  quarterly
when,  as and if  declared by Stone  Savannah River's Board  of Directors. On or
prior to  December 15,  1993, dividends  were payable  through the  issuance  of
additional  shares of Series A Preferred  Stock; thereafter, such dividends were
payable in cash. Stock dividends of approximately $6.0 million in 1993 and  $5.1
million  in  1992 representing  approximately 60,000  shares and  51,000 shares,
respectively, were distributed to shareholders other than the Company.

SERIES F PREFERRED STOCK:

    As a result of a cash payment by  the Company in 1994 as settlement for  the
exchange  agreement  between  the  Company  and  Venezalona  de  Pulpa  y  Papel
("Venepal"), a Venezuelan pulp and paper company, the authorized 400,000  shares
of  7 percent Series F Cumulative  Convertible Exchangeable Preferred Stock will
be cancelled.

NOTE 15--COMMON STOCK
    The Company  has authorized  200,000,000 shares  of common  stock, $.01  par
value, of which 90,396,099 shares were outstanding at December 31, 1994.

    In February 1994, the Company issued 18.97 million shares of common stock at
$15.25 per share. See also Note 10--"Long-term Debt."

    The  Company has restrictions on the payment of cash dividends on its common
stock under certain of the Company's Indentures and under its Credit  Agreement.
Cash dividends on common stock cannot be declared and

                                       51
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 15--COMMON STOCK (CONTINUED)
paid until the Company fully satisfies all accumulated preferred stock dividends
in  arrears (see  also Note  14-- "Preferred Stock")  and there  is an available
dividend pool  under the  Senior  Subordinated Indenture  and under  the  Credit
Agreement.

    On  September 15,  1992, the  Company issued a  2 percent  stock dividend to
common stockholders of record August 25,  1992. The stock dividend was  effected
by the issuance of one share of common stock for every 50 shares of common stock
held.  Accordingly, all amounts per common share and the weighted average number
of common  shares  for  all  periods  included  in  the  consolidated  financial
statements have been retroactively adjusted to reflect this stock dividend.

STOCK RIGHTS:

    Each  outstanding  share  of  the Company's  common  stock  carries  a stock
purchase right ("Right"). Each  Right entitles the holder  to purchase from  the
Company  one one-hundredth of a share of Series D Junior Participating Preferred
Stock, par  value  $.01 per  share,  at a  purchase  price of  $130  subject  to
adjustment  under certain circumstances. The Rights expire August 8, 1998 unless
extended or earlier redeemed by the Company.

    The Rights will be exercisable only if a person or group, subject to certain
exceptions, acquires  15  percent or  more  of  the Company's  common  stock  or
announces a tender offer, the consummation of which would result in ownership by
such  person or group of  15 percent or more of  the Company's common stock. The
Company can redeem the Rights at the rate  of $.01 per Right at any time  before
the  tenth business day  (subject to extension)  after a 15  percent position is
acquired.

    If the  Company  is acquired  in  a  merger or  other  business  combination
transaction, each Right will entitle its holder (other than the acquiring person
or  group) to purchase, at the Right's  then-current exercise price, a number of
the acquiring company's  shares of common  stock having a  market value at  that
time of twice the Right's then-current exercise price.

    In  addition, in the event that a 15 percent or greater stockholder acquires
the Company by means  of a reverse  merger in which the  Company and its  common
stock  survive, or engages  in self-dealing transactions  with the Company, each
holder of a Right (other than the acquiring person or group) will be entitled to
purchase the number  of shares  of the Company's  common stock  having a  market
value of twice the then-current exercise price of the Right.

STOCK OWNERSHIP AND OPTION PLANS:

    The  Company's Board  of Directors adopted  an Incentive  Stock Option Plan,
effective January 1, 1993, which replaced  a previous plan. The plan  authorizes
1,530,000  shares of common stock. The plan  provides for the issuance of either
incentive stock  options or  non-qualified  stock options  for the  purchase  of
common  shares at prices not  less than 100 percent of  the market value of such
shares on the date of grant. The  options are exercisable, in whole or in  part,
after  one year  but no  later than ten  years from  the date  of the respective
grant. No  accounting recognition  is  given to  stock  options until  they  are
exercised, at which time the option price received is credited to common stock.

                                       52
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 15--COMMON STOCK (CONTINUED)
    Transactions under the stock option plans are summarized as follows:

<TABLE>
<CAPTION>
                                                          OPTION        OPTION PRICE
                                                          SHARES         PER SHARE*
                                                         ---------      ------------
<S>                                                      <C>            <C>
Outstanding January 1, 1992............................    564,835      $ 4.98-29.29
  Granted..............................................     --               --
  Exercised............................................    (22,950)       4.98-29.29
  Adjustment for 2 percent stock dividend..............     10,707        8.74-29.29
  Cancelled............................................     (6,561)             6.01
                                                         ---------      ------------
Outstanding December 31, 1992..........................    546,031        8.74-29.29
  Granted..............................................     --               --
  Exercised............................................     --               --
  Cancelled............................................     --               --
                                                         ---------      ------------
Outstanding December 31, 1993..........................    546,031        8.74-29.29
  Granted..............................................    670,000             13.38
  Exercised............................................     (9,691)       8.74-13.38
  Cancelled............................................   (164,055)       8.74-29.29
                                                         ---------      ------------
Outstanding December 31, 1994..........................  1,042,285        8.74-29.29
                                                         ---------
                                                         ---------
Options exercisable at December 31,
  1994.................................................    395,285        8.74-29.29
  1993.................................................    546,031        8.74-29.29
Options available for grant at December 31,
  1994.................................................    880,500
  1993.................................................  1,530,000
<FN>
- ---------
* Adjusted for the 2 percent stock dividend issued September 15, 1992.
</TABLE>

    Additionally,   the  Company's  Long-Term  Incentive  Program  provides  for
contingent awards of restricted shares of  common stock and cash to certain  key
employees.  The payment of the cash portion of the awards granted will depend on
the extent to which the Company  has met certain long-term performance goals  as
established  by a  committee of outside  directors. The  compensation related to
this program is  amortized over  the related five-year  restricted periods.  The
charge (credit) to compensation expense under this plan was $3.6 million, $(1.2)
million  and $3.6 million in  1994, 1993 and 1992,  respectively. In 1993, prior
cash awards that  had been  accrued were  deemed to be  not payable  due to  the
financial  results of  the Company. Under  the 1992 plan,  1,800,000 shares have
been reserved for issuance,  of which 249,655, 186,253  and 120,834 shares  were
granted  in 1994, 1993 and 1992, respectively.  At December 31, 1994, there were
1,248,376 shares available for grant.

NOTE 16--RELATED PARTY TRANSACTIONS
    The  Company  sells  paperboard   to  various  non-consolidated   affiliates
including MacMillian Bathurst, FCP Group and Laimbeer Packaging Company, each of
which  is 50 percent owned, and Mannkraft  Corporation and ORPACK, each of which
is 49 percent owned. Such transactions are primarily at market prices.

    The following  table  summarizes  the  Company's  sales  to  and  receivable
balances  due  from its  non-consolidated  affiliates at  the  end of  each year
presented.

<TABLE>
<CAPTION>
                                           YEAR ENDED DECEMBER 31,
                                          -------------------------
(IN MILLIONS)                              1994     1993     1992
- ----------------------------------------  -------  -------  -------
<S>                                       <C>      <C>      <C>
Sales to................................  $ 137.7  $ 120.3  $  94.8
Net receivable from.....................     35.0     18.2     26.3
</TABLE>

    The  Company  has   outstanding  loans  and   interest  receivable  from   a
non-consolidated  affiliate of  approximately $7.8  million and  $3.4 million at
December 31, 1994 and 1993, respectively.

                                       53
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 17--ADDITIONAL INFORMATION RELATING TO THE CONSOLIDATED FINANCIAL
STATEMENTS

OTHER OPERATING (INCOME) EXPENSE -- NET:

    The major  components of  other operating  (income) expense  -- net  are  as
follows:

<TABLE>
<CAPTION>
                                           YEAR ENDED DECEMBER 31,
                                          -------------------------
(IN MILLIONS)                              1994     1993     1992
- ----------------------------------------  -------  -------  -------
<S>                                       <C>      <C>      <C>
Gain from an involuntary conversion at a
 paper mill.............................  $ (22.0) $ --     $ --
Gains on sales of investments or
 assets.................................    (13.8)   (40.7)   --
Loss on writedown of investments........      1.4      3.4      8.8
Writedown of decommissioned assets......    --        19.2      4.0
Writedown of certain receivables to net
 realizable value.......................    --        14.2    --
Other...................................    --         8.6    --
                                          -------  -------  -------
Total other operating (income) expense
 -- net.................................  $ (34.4) $   4.7  $  12.8
                                          -------  -------  -------
                                          -------  -------  -------
</TABLE>

INTEREST EXPENSE:

<TABLE>
<CAPTION>
                                           YEAR ENDED DECEMBER 31,
                                          -------------------------
(IN MILLIONS)                              1994     1993     1992
- ----------------------------------------  -------  -------  -------
<S>                                       <C>      <C>      <C>
Total interest cost incurred............  $ 460.7  $ 437.5  $ 433.5
Interest capitalized....................     (4.7)   (10.8)   (47.4)
                                          -------  -------  -------
Interest expense........................  $ 456.0  $ 426.7  $ 386.1
                                          -------  -------  -------
                                          -------  -------  -------
</TABLE>

PROVISION FOR DOUBTFUL ACCOUNTS AND NOTES RECEIVABLE:

    Selling, general and administrative expenses include provisions for doubtful
accounts  and notes receivable of $6.6 million  for 1994, $12.2 million for 1993
and $8.3 million for 1992.

OTHER (INCOME) EXPENSE -- NET:

    The major components of other (income) expense -- net are as follows:

<TABLE>
<CAPTION>
                                            YEAR ENDED DECEMBER 31,
                                          ----------------------------
(IN MILLIONS)                               1994      1993      1992
- ----------------------------------------  --------  --------  --------
<S>                                       <C>       <C>       <C>
Interest income.........................  $  (20.9) $  (11.2) $  (11.5)
Dividend income.........................       (.4)      (.4)      (.8)
Foreign currency transaction losses.....      15.8      11.8      15.0
Other...................................      (3.4)     (2.9)     (8.6)
                                          --------  --------  --------
Total other (income) expense -- net.....  $   (8.9) $   (2.7) $   (5.9)
                                          --------  --------  --------
                                          --------  --------  --------
</TABLE>

ASSETS HELD FOR SALE:

    The Company  ceased operations  of  three wood  products facilities  in  the
Pacific  Northwest and  intends on divesting  the assets of  these facilities as
appropriate opportunities arise  during 1995.  Accordingly, such  net assets  of
approximately  $60  million  are included  in  other current  assets  within the
December 31, 1994 Consolidated Balance Sheet.

INVESTMENTS IN NON-CONSOLIDATED AFFILIATES:

    The Company had investments in non-consolidated affiliates of $345.4 million
and $107.2 million at  December 31, 1994 and  1993, respectively. These  amounts
are  included in  other long-term assets  in the  Company's Consolidated Balance
Sheets. See Note 16 for discussion  of the transactions between the Company  and
its major non-consolidated affiliates.

LONG-TERM NOTE RECEIVABLE:

    The  Company had a net receivable  with a domestic customer of approximately
$90 million at December 31, 1994.  Of this amount, approximately $77 million  is
included  in  other  long-term assets  with  the remaining  amount  reflected in

                                       54
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 17--ADDITIONAL INFORMATION RELATING TO THE CONSOLIDATED FINANCIAL
STATEMENTS (CONTINUED)
accounts and notes receivable in  the Company's Consolidated Balance Sheet.  The
seven  year interest bearing note requires quarterly payments which commenced in
the first quarter of 1995. The  Company believes this note receivable, which  is
partially guaranteed, is fully recoverable.

ACCRUED AND OTHER CURRENT LIABILITIES:

    The  major  components  of  accrued and  other  current  liabilities  are as
follows:

<TABLE>
<CAPTION>
                                             DECEMBER 31,
                                          ------------------
(IN MILLIONS)                               1994      1993
- ----------------------------------------  --------  --------
<S>                                       <C>       <C>
Accrued interest........................  $  110.8  $   68.2
Accrued payroll, related taxes and
 employee benefits......................      98.8      85.8
Other...................................     146.1     131.7
                                          --------  --------
Total accrued and other current
 liabilities............................  $  355.7  $  285.7
                                          --------  --------
                                          --------  --------
</TABLE>

OTHER LONG-TERM LIABILITIES:

    Included in other  long-term liabilities at  December 31, 1994  and 1993  is
approximately  $47.0 million and $52.3 million, respectively, of deferred income
relating to  the  October 1992  sale  of an  energy  contract at  the  Company's
Hopewell mill. This amount is being amortized over a 12 year period.

NOTE 18--COMMITMENTS AND CONTINGENCIES
    At  December  31,  1994,  the Company,  excluding  Seminole  and  SVCPI, had
commitments outstanding  for  capital  expenditures under  purchase  orders  and
contracts  of  approximately $75.8  million of  which  $49.9 million  relates to
Stone-Consolidated. Seminole and  SVCPI had, at  December 31, 1994,  commitments
outstanding  for  capital  expenditures  of approximately  $.4  million  and $.1
million, respectively.

    The Credit Agreement limits, except  in certain specific circumstances,  any
further  investments by the Company in Stone-Consolidated and Seminole. Seminole
had incurred substantial indebtedness in connection with project financings  and
is significantly leveraged. As of December 31, 1994, Seminole had $143.1 million
in  outstanding indebtedness  (including $111.7 million  in secured indebtedness
owed to bank lenders). Seminole produces 100 percent recycled linerboard and  is
dependent  upon  an  adequate  supply  of  recycled  fiber,  in  particular  old
corrugated containers  ("OCC").  The Company  in  1986 entered  into  an  output
purchase  agreement with  Seminole under which  it is obligated  to purchase and
Seminole is  obligated to  sell  to the  Company  all of  Seminole's  linerboard
production.  Under the agreement, the Company  paid fixed prices for linerboard,
which generally exceeded market prices, until  June 3, 1994. Subsequent to  that
date, the Company began purchasing linerboard at market prices and will continue
to  do so  for the remainder  of the agreement  which is scheduled  to expire on
December 31, 2000. Seminole did not  comply with certain financial covenants  at
September  30, 1994  and accordingly, had  received waivers  and amendments with
respect to such covenants from its bank lenders for periods up to and  including
June  30, 1995. Additionally, Seminole is in  the process of seeking and expects
to receive future covenant relief from certain of its other financial  covenants
covering the periods from March 31, 1995 through March 29, 1996. There can be no
assurance that Seminole will not require additional waivers in the future or, if
required,  that  the lenders  will grant  them. Furthermore,  in the  event that
management determines that  it is  probable that Seminole  will not  be able  to
comply  with  any covenant  contained in  the  Seminole credit  agreement within
twelve months after  the waiver of  a violation of  such covenant, then  certain
Seminole  debt would be reclassified as  short-term debt under the provisions of
Emerging Issues Task Force Issue No. 86-30 "Classification of Obligations When a
Violation is Waived By the Creditor". Depending upon the level of market  prices
and  the  cost and  supply of  recycled  fiber, Seminole  may need  to undertake
additional measures  to  meet  its  financial covenants  and  its  debt  service
requirements,  including  obtaining additional  sources  of funds  or liquidity,
postponing  or  restructuring  of  debt  service  payments  or  refinancing  the
indebtedness.  In  the  event  that  such  measures  are  required  and  are not
successful, and such indebtedness  is accelerated by  the respective lenders  to
Seminole,  the lenders  to the  Company under  the Credit  Agreement and various
other of its debt instruments would  be entitled to accelerate the  indebtedness
owed by the Company.

                                       55
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 18--COMMITMENTS AND CONTINGENCIES (CONTINUED)
    Additionally,  the Credit  Agreement contains  cross-acceleration provisions
relating to the  non-recourse debt  of SVCPI. At  December 31,  1994, SVCPI  had
approximately  $288 million  in secured indebtedness  owed to  bank lenders. The
Credit Agreement allows, under certain  specific circumstances, for the  Company
to make further investments in SVCPI, if necessary.

    Under certain timber contracts, title passes as the timber is cut. These are
considered  to be commitments and are not  recorded until the timber is removed.
At December 31, 1994 commitments on such contracts, which run through 1998, were
approximately $8 million.

    The Company's operations are  subject to extensive environmental  regulation
by  federal, state  and local  authorities in  the United  States and regulatory
authorities with jurisdiction over  its foreign operations.  The Company has  in
the  past made  significant capital expenditures  to comply with  water, air and
solid  and  hazardous  waste  regulations   and  expects  to  make   significant
expenditures  in  the  future. Capital  expenditures  for  environmental control
equipment and facilities were approximately $53 million in 1994 and the  Company
anticipates   that  1995  and  1996   environmental  capital  expenditures  will
approximate  $95  million  and  $67  million,  respectively  (exclusive  of  any
potential  expenditures which  may be required  if the  proposed "cluster rules"
described below are adopted). Included in these amounts are capital expenditures
for Stone-Consolidated  which were  approximately $32  million in  1994 and  are
anticipated to approximate $56 million in 1995 and $19 million in 1996. Although
capital  expenditures  for environmental  control  equipment and  facilities and
compliance costs in future  years will depend  on legislative and  technological
developments  which cannot  be predicted at  this time,  the Company anticipates
that these costs  will increase when  final "cluster rules"  are adopted and  as
other environmental regulations become more stringent.

    In  December  1993, the  U.S.  Environmental Protection  Agency  (the "EPA")
issued a proposed  rule affecting the  pulp and paper  industry. These  proposed
regulations,  informally known as the "cluster rules," would make more stringent
requirements for discharge of  wastewaters under the Clean  Water Act and  would
impose new requirements on air emissions under the Clean Air Act. Pulp and paper
manufacturers  (including the Company) have  submitted extensive comments to the
EPA on the  proposed regulations in  support of the  position that  requirements
under  the  proposed  regulations  are  unnecessarily  complex,  burdensome  and
environmentally unjustified.  The  EPA has  indicated  that it  may  reopen  the
comment  period on the proposed  regulations to allow review  and comment on new
data that the industry  will submit to  the agency on  the industry's air  toxic
emissions.  It cannot be predicted at this  time whether the EPA will modify the
requirements in the final regulations which are currently scheduled to be issued
in 1996, with compliance required within three years from such date. The Company
is considering and evaluating the potential impact of the rules, as proposed, on
its operations and capital expenditures over the next several years.  Estimates,
based  on the currently proposed regulations, indicate that the Company could be
required to make capital expenditures of $350-$450 million during the period  of
1996  through 1998 in order to meet  the requirements of the rules. In addition,
annual operating expenses would increase by as much as $20 million beginning  in
1998.  The ultimate  financial impact  of the  regulations cannot  be accurately
estimated at this time  but will be affected  by several factors, including  the
actual  requirements  imposed  under  the final  rule,  advancements  in control
process technologies, possible reconfiguration of mills and inflation.

    On September 30, 1994,  the EPA, Region IV,  issued an Administrative  Order
("Order")  to the Company's Panama City mill  pursuant to Section 3008(h) of the
Federal  Resource   Conservation   and   Recovery  Act   ("RCRA"),   42   U.S.C.
Section6928(h)(l).  The Order  requires the Company  to perform  a RCRA Facility
Investigation at  the  Panama City  mill  together with  confirmatory  sampling,
interim  corrective  measures  and  any other  activities  necessary  to correct
alleged actual  or  threatened releases  of  hazardous substances  or  hazardous
constituents  at or from the  Panama City mill. The  Company has filed a protest
and requested a hearing to contest  the EPA's RCRA Section 3008(h)  jurisdiction
over the Pamana City mill. The Company believes that the Panama City mill is not
currently  a RCRA facility. The corrective  measures mandated by the Order would
require the  Company to  conduct  extensive groundwater  and soil  sampling  and
analyses.  The Company does not  know at this time  the likelihood of success in
challenging the Order. Notwithstanding the success in challenging the Order,  an
owner  of property  adjacent to  the Panama  City mill  is currently  subject to
extensive clean-up under RCRA, and the EPA is empowered to require clean-up  for
materials discharged

                                       56
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 18--COMMITMENTS AND CONTINGENCIES (CONTINUED)
from  the property which may have migrated onto the Panama City mill's property.
The Company does  not yet know  the extent,  if any, of  such adjacent  property
owner's  responsibility to remediate  contamination, if any,  at the Panama City
mill site.

    In addition, the  Company is  from time to  time subject  to litigation  and
governmental  proceedings  regarding environmental  matters in  which injunctive
and/or monetary relief is  sought. The Company has  been named as a  potentially
responsible party ("PRP") at a number of sites which are the subject of remedial
activity  under the  federal Comprehensive  Environmental Response, Compensation
and Liability Act of  1980 ("CERCLA" or "Superfund")  or comparable state  laws.
Although  the Company  is subject to  joint and several  liability imposed under
Superfund, at most of the multi-PRP sites there are organized groups of PRPs and
costs are being shared among  PRPs. Future environmental regulations,  including
the  final  "cluster rules,"  may have  an unpredictable  adverse effect  on the
Company's operations and earnings, but they are not expected to adversely affect
the Company's competitive position.

    Refer to  Notes 10  and 13  for further  discussion of  the Company's  debt,
hedging and lease commitments.

    Additionally,  the  Company  is  involved  in  certain  litigation primarily
arising in the  normal course  of business. In  the opinion  of management,  the
Company's liability under any pending litigation would not materially affect its
financial condition or results of operations.

NOTE 19--SEGMENT INFORMATION

BUSINESS SEGMENTS:

    The  Company operates principally  in two business  segments. The paperboard
and paper packaging segment  is comprised primarily  of facilities that  produce
containerboard,  kraft paper, boxboard, corrugated containers and paper bags and
sacks. The white paper and other  segment consists primarily of facilities  that
manufacture  and sell newsprint, groundwood  paper and market pulp. Intersegment
sales are accounted for at transfer prices which approximate market prices.

    Operating profit includes  all costs  and expenses directly  related to  the
segment  involved. The corporate portion  of operating profit includes corporate
general and administrative expenses and equity income (loss) of non-consolidated
affiliates.

    Assets are assigned  to segments  based on use.  Corporate assets  primarily
consist of cash and cash equivalents, fixed assets, certain deferred charges and
investments in non-consolidated affiliates.

                                       57
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 19--SEGMENT INFORMATION (CONTINUED)
    Financial information by business segment is summarized as follows:

<TABLE>
<CAPTION>
(IN MILLIONS)                                   1994             1993             1992
- ----------------------------------------     -----------      -----------      -----------
<S>                                          <C>              <C>              <C>
SALES:
Paperboard and paper packaging..........     $4,241.5         $3,810.1         $4,185.7
White paper and other...................      1,549.6          1,295.6          1,381.3
Intersegment............................        (42.4)           (46.1)           (46.3)
                                             -----------      -----------      -----------
  Total sales...........................     $5,748.7         $5,059.6         $5,520.7
                                             -----------      -----------      -----------
                                             -----------      -----------      -----------
INCOME (LOSS) BEFORE INCOME TAXES,
 MINORITY INTEREST, EXTRAORDINARY LOSSES
 AND CUMULATIVE EFFECTS OF ACCOUNTING
 CHANGES:
Paperboard and paper packaging..........     $  354.2         $  207.4         $  322.1
White paper and other...................         25.4           (158.8)           (75.0)
                                             -----------      -----------      -----------
                                                379.6             48.6            247.1
Interest expense........................       (456.0)          (426.7)          (386.1)
Foreign currency transaction losses.....        (15.8)           (11.8)           (15.0)
General corporate.......................        (70.9)(1)        (73.4)(1)        (70.0)(1)
                                             -----------      -----------      -----------
  Loss before income taxes, minority
   interest, extraordinary losses and
   cumulative effects of accounting
   changes..............................     $ (163.1)        $ (463.3)        $ (224.0)
                                             -----------      -----------      -----------
                                             -----------      -----------      -----------
DEPRECIATION AND AMORTIZATION:
Paperboard and paper packaging..........     $  199.1         $  179.5         $  173.3
White paper and other...................        147.3            156.7            147.9
General corporate.......................         12.5             10.6              8.0
                                             -----------      -----------      -----------
  Total depreciation and amortization...     $  358.9         $  346.8         $  329.2
                                             -----------      -----------      -----------
                                             -----------      -----------      -----------
ASSETS:
Paperboard and paper packaging..........     $3,440.1         $3,436.5         $3,516.3
White paper and other...................      2,884.4          2,977.4          3,143.0
General corporate.......................        680.4(2)         422.8(2)         367.7(2)
                                             -----------      -----------      -----------
  Total assets..........................     $7,004.9         $6,836.7         $7,027.0
                                             -----------      -----------      -----------
                                             -----------      -----------      -----------
CAPITAL EXPENDITURES:
Paperboard and paper packaging..........     $  114.6         $  100.7         $  177.1
White paper and other...................        114.0             45.7            103.4
General corporate.......................          4.0              3.3               .9
                                             -----------      -----------      -----------
  Total capital expenditures............     $  232.6         $  149.7         $  281.4
                                             -----------      -----------      -----------
                                             -----------      -----------      -----------
<FN>
- ---------
(1)   Includes  equity  in  net  income  (loss)  of  non-consolidated vertically
      integrated  affiliates  as   follows:  Paperboard   and  paper   packaging
      segment--$(1.4) in 1994, $(9.2) in 1993 and $(2.9) in 1992 and White paper
      and other segment--$(6.3) in 1994, $(2.5) in 1993 and $(2.4) in 1992.

(2)   Includes  investments in non-consolidated vertically integrated affiliates
      as follows: Paperboard and paper  packaging segment--$82.7 in 1994,  $77.7
      in  1993 and $42.2  in 1992 and  White paper and  other segment--$262.7 in
      1994, $29.5 in 1993 and $31.6 in 1992.
</TABLE>

                                       58
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 19--SEGMENT INFORMATION (CONTINUED)
GEOGRAPHIC SEGMENTS:

    The chart below provides financial information for the Company's  operations
based on the region in which the operations are located.
<TABLE>
<CAPTION>
                                                               INCOME (LOSS) BEFORE
                                                                   INCOME TAXES,
                                                                MINORITY INTEREST,
                                                               EXTRAORDINARY LOSSES
                                                               AND CUMULATIVE EFFECT
                                    INTER-AREA                   OF AN ACCOUNTING
(IN MILLIONS)         TRADE SALES     SALES       TOTAL SALES         CHANGE               ASSETS
- --------------------  -----------  ------------   -----------  ---------------------   --------------
<S>                   <C>          <C>            <C>          <C>                     <C>
1994
- --------------------
United States.......  $   4,187.7  $      23.9    $   4,211.6  $     344.0             $   3,393.8
Canada..............        942.0         36.0          978.0         20.3                 2,152.8
Europe..............        619.0      --               619.0         15.3                   777.9
                      -----------  ------------   -----------     --------             --------------
                          5,748.7         59.9        5,808.6        379.6                 6,324.5
Interest expense....                                                (456.0)
Foreign currency
 transaction
 losses.............                                                 (15.8)
General corporate...                                                 (70.9)(1)               680.4(2)
Inter-area
 eliminations.......                     (59.9)         (59.9)     --
                      -----------  ------------   -----------     --------             --------------
Total...............  $   5,748.7  $   --         $   5,748.7  $    (163.1)            $   7,004.9
                      -----------  ------------   -----------     --------             --------------
                      -----------  ------------   -----------     --------             --------------

<CAPTION>

                                                                   INCOME (LOSS)
                                                               BEFORE INCOME TAXES,
                                                               MINORITY INTEREST AND
                                    INTER-AREA                 CUMULATIVE EFFECT OF
(IN MILLIONS)         TRADE SALES     SALES       TOTAL SALES  AN ACCOUNTING CHANGE        ASSETS
- --------------------  -----------  ------------   -----------  ---------------------   --------------
<S>                   <C>          <C>            <C>          <C>                     <C>
1993
- --------------------
United States.......  $   3,678.2  $      16.4    $   3,694.6  $     107.1             $   3,256.8
Canada..............        756.2         16.9          773.1        (62.3)                2,374.8
Europe..............        625.2          1.7          626.9          3.8                   782.3
                      -----------  ------------   -----------     --------             --------------
                          5,059.6         35.0        5,094.6         48.6                 6,413.9
Interest expense....                                                (426.7)
Foreign currency
 transaction
 losses.............                                                 (11.8)
General corporate...                                                 (73.4)(1)               422.8(2)
Inter-area
 eliminations.......                     (35.0)         (35.0)     --
                      -----------  ------------   -----------     --------             --------------
Total...............  $   5,059.6  $   --         $   5,059.6  $    (463.3)            $   6,836.7
                      -----------  ------------   -----------     --------             --------------
                      -----------  ------------   -----------     --------             --------------
<CAPTION>

                                                                   INCOME (LOSS)
                                                               BEFORE INCOME TAXES,
                                                               MINORITY INTEREST AND
                                    INTER-AREA                 CUMULATIVE EFFECT OF
(IN MILLIONS)         TRADE SALES     SALES       TOTAL SALES  AN ACCOUNTING CHANGE        ASSETS
- --------------------  -----------  ------------   -----------  ---------------------   --------------
1992
- --------------------
<S>                   <C>          <C>            <C>          <C>                     <C>
United States.......  $   3,908.5  $      28.9    $   3,937.4  $     300.3             $   3,406.0
Canada..............        770.4         20.0          790.4        (94.7)                2,375.6
Europe..............        841.8          5.1          846.9         41.5                   877.7
                      -----------  ------------   -----------     --------             --------------
                          5,520.7         54.0        5,574.7        247.1                 6,659.3
Interest expense....                                                (386.1)
Foreign currency
 transaction
 losses.............                                                 (15.0)
General corporate...                                                 (70.0)(1)               367.7(2)
Inter-area
 eliminations.......                     (54.0)         (54.0)     --
                      -----------  ------------   -----------     --------             --------------
Total...............  $   5,520.7  $   --         $   5,520.7  $    (224.0)            $   7,027.0
                      -----------  ------------   -----------     --------             --------------
                      -----------  ------------   -----------     --------             --------------
<FN>
- ---------

(1)   Includes  equity  in  net  income  (loss)  of  non-consolidated vertically
      integrated affiliates as follows: United  States-- $.6 in 1994, $(1.0)  in
      1993 and $(1.2) in 1992; Canada--$(2.3) in 1994, $(3.0) in 1993 and $(3.0)
      in 1992; and other--$(6.0) in 1994, $(7.7) in 1993 and $(1.1) in 1992.
(2)   Includes  investments in non-consolidated vertically integrated affiliates
      as follows: United States--$1.5 in  1994, $ -- in  1993 and $4.7 in  1992;
      Canada--$295.2  in 1994, $63.0 in 1993 and $68.7 in 1992; and other--$48.7
      in 1994, $44.2 in 1993 and $.4 in 1992.
</TABLE>

    The Company's export sales  from the United States  were $476 million,  $341
million and $428 million for 1994, 1993 and 1992, respectively.

                                       59
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

NOTE 20--SUMMARY OF QUARTERLY DATA (UNAUDITED)

    The following table summarizes quarterly financial data for 1994 and 1993:
<TABLE>
<CAPTION>
                                                                                 QUARTER                        YEAR
                                                              ---------------------------------------------   ---------
(IN MILLIONS EXCEPT PER SHARE)                                FIRST(1)     SECOND     THIRD(2)    FOURTH(3)
- ------------------------------------------------------------  ---------   ---------   ---------   ---------
1994
- ------------------------------------------------------------
<S>                                                           <C>         <C>         <C>         <C>         <C>
Net sales...................................................  $ 1,290.8   $ 1,354.3   $ 1,482.2   $ 1,621.4   $ 5,748.7
Cost of products sold.......................................    1,067.1     1,116.9     1,183.4     1,197.0     4,564.3
Depreciation and amortization...............................       89.3        88.5        89.7        91.3       358.9
Income (loss) before extraordinary losses and cumulative
 effect of an accounting change.............................      (78.9)      (50.8)      (28.9)       29.8      (128.8)
Extraordinary losses from early extinguishments of debt.....      (16.8)     --           (44.8)     --           (61.6)
Cumulative effect of change in accounting for postemployment
 benefits...................................................      (14.2)     --          --          --           (14.2)
Net income (loss)...........................................     (109.9)      (50.8)      (73.7)       29.8      (204.6)
                                                              ---------   ---------   ---------   ---------   ---------
Per share of common stock:
  Income (loss) before extraordinary losses and cumulative
   effect of an accounting change...........................       (.99)       (.58)       (.38)        .31       (1.60)
  Extraordinary losses from early extinguishments of debt...       (.21)     --            (.50)     --            (.70)
  Cumulative effect of change in accounting for
   postemployment benefits..................................       (.17)     --          --          --            (.16)
                                                              ---------   ---------   ---------   ---------   ---------
  Net income (loss)-primary.................................      (1.37)       (.58)       (.88)        .31       (2.46)
                                                              ---------   ---------   ---------   ---------   ---------
  Net income (loss)-fully diluted...........................      *           *           *             .28       *
                                                              ---------   ---------   ---------   ---------   ---------
Cash dividends per common share.............................     --          --          --          --          --
                                                              ---------   ---------   ---------   ---------   ---------
                                                              ---------   ---------   ---------   ---------   ---------

<CAPTION>
1993
- ------------------------------------------------------------
<S>                                                           <C>         <C>         <C>         <C>         <C>
Net sales...................................................  $ 1,306.3   $ 1,267.6   $ 1,242.6   $ 1,243.1   $ 5,059.6
Cost of products sold.......................................    1,070.3     1,050.3     1,058.9     1,044.1     4,223.5
Depreciation and amortization...............................       87.1        88.8        81.2        89.7       346.8
Loss before cumulative effect of an accounting change.......      (62.7)      (71.6)      (99.2)      (85.8)     (319.2)
Cumulative effect of change in accounting for postretirement
 benefits...................................................      (39.5)     --          --          --           (39.5)
Net loss....................................................     (102.2)      (71.6)      (99.2)      (85.8)     (358.7)
                                                              ---------   ---------   ---------   ---------   ---------
Per share of common stock:
  Loss before cumulative effect of an accounting change.....       (.91)      (1.03)      (1.42)      (1.23)      (4.59)
  Cumulative effect of change in accounting for
   postretirement benefits..................................       (.56)     --          --          --            (.56)
                                                              ---------   ---------   ---------   ---------   ---------
Net loss....................................................      (1.47)      (1.03)      (1.42)      (1.23)      (5.15)
                                                              ---------   ---------   ---------   ---------   ---------
Cash dividends per common share.............................     --          --          --          --          --
                                                              ---------   ---------   ---------   ---------   ---------
                                                              ---------   ---------   ---------   ---------   ---------
<FN>
- ---------
(1)  The  Company  adopted  SFAS 112  effective  January  1, 1994  and  SFAS 106
     effective January 1, 1993.

(2)  Amounts per  share of  common stock  in  1994 have  been adjusted  for  the
     redemption   premium  on  redeemable  preferred  stock  of  a  consolidated
     affiliate.

(3)  The fourth quarter of  1993 includes a pretax  gain of approximately  $35.4
     million  from the sale of the Company's 49 percent equity interest in Titan
     and a reduction  in an  accrual resulting from  a change  in the  Company's
     vacation  pay policy  which were partially  offset by the  writedown of the
     carrying values of certain Company assets.

*    Fully diluted earnings per share are not disclosed because the amounts  are
     anti-dilutive.
</TABLE>

                                       60
<PAGE>
                      Report of Independent Accountants on
                       Supplemental Financial Information
                      -----------------------------------

To the Board of Directors of
Stone Container Corporation

Our  audits of the  consolidated financial statements referred  to in our report
dated February 6, 1995 appearing on page  30 of this Annual Report on Form  10-K
(such  report  contains  an explanatory  paragraph  referring to  the  change in
accounting methods discussed in Note  1 to the Company's consolidated  financial
statements)  also included  an audit  of the  Supplemental Financial Information
listed and appearing  in Item 14(a)2  of this  Form 10-K. In  our opinion,  this
Supplemental  Financial Information  presents fairly, in  all material respects,
the information set  forth therein  when read  in conjunction  with the  related
consolidated financial statements.

PRICE WATERHOUSE LLP

Chicago, Illinois
February 6, 1995

                                       61
<PAGE>
                       Consent of Independent Accountants
                       ---------------------------------

We   hereby  consent  to  the  incorporation  by  reference  in  the  Prospectus
constituting part of the Registration Statement  on Form S-3 (No. 33-66086)  and
in the Registration Statements on Form S-8 (Nos. 2-79221, 33-33784, 33-56345 and
33-66132)  of Stone Container  Corporation of our report  dated February 6, 1995
appearing on page 30 of this Annual Report on Form 10-K. We also consent to  the
incorporation   by  reference  of  our  report  on  the  Supplemental  Financial
Information, which appears on page 61 of this Form 10-K.

PRICE WATERHOUSE LLP

Chicago, Illinois
March 10, 1995

                                       62
<PAGE>
                  STONE CONTAINER CORPORATION AND SUBSIDIARIES
          SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
COLUMN A                                   COLUMN B     COLUMN C     COLUMN D     COLUMN E
- ----------------------------------------  ----------   ----------   ----------   ----------
<S>                                       <C>          <C>          <C>          <C>
                                                       ADDITIONS
                                          BALANCE AT   CHARGED TO                BALANCE AT
                                          BEGINNING    COSTS AND                   END OF
DESCRIPTION                               OF PERIOD     EXPENSES    DEDUCTIONS     PERIOD
- ----------------------------------------  ----------   ----------   ----------   ----------
Allowance for doubtful accounts and
 notes and sales returns and allowances:
  Year ended December 31, 1994..........    $19.3        $13.0        $12.1        $20.2
  Year ended December 31, 1993..........    $19.3        $29.2        $29.2        $19.3
  Year ended December 31, 1992..........    $15.6        $14.3        $10.6        $19.3
</TABLE>

            SUMMARIZED FINANCIAL INFORMATION--STONE SOUTHWEST, INC.

    Shown  below  is consolidated,  summarized  financial information  for Stone
Southwest, Inc.  (formerly  known as  Southwest  Forest Industries,  Inc.).  The
summarized  financial information for Stone  Southwest, Inc. ("Stone Southwest")
does not  include purchase  accounting adjustments  or the  impact of  the  debt
incurred to finance the acquisition of Stone Southwest:
<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31,
                                                    ---------------------------------
(IN MILLIONS)                                         1994        1993        1992
- --------------------------------------------------  ---------   ---------   ---------
<S>                                                 <C>         <C>         <C>         <C>
Net sales.........................................  $ 1,795.8   $ 1,660.1   $ 1,755.9
Cost of products sold and depreciation............    1,482.3     1,396.6     1,390.7
Income (loss) before cumulative effects of
 accounting changes...............................       48.6       (12.6)       57.7
Cumulative effect of change in accounting for
 postemployment benefits..........................       (3.9)     --          --
Cumulative effect of change in accounting for
 postretirement benefits..........................     --            (8.3)     --
Cumulative effect of change in accounting for
 income taxes.....................................     --          --           (27.2)
Net income (loss).................................       44.6       (20.8)       30.5

<CAPTION>

                                                        DECEMBER 31,
                                                    ---------------------
(IN MILLIONS)                                         1994        1993
- --------------------------------------------------  ---------   ---------
<S>                                                 <C>         <C>         <C>         <C>
Current assets....................................  $   312.8   $   360.9
Noncurrent assets*................................    1,723.6     1,600.5
Current liabilities...............................      154.9       141.3
Noncurrent liabilities and obligations............      412.5       395.8
<FN>
- ---------
* Includes $962.8 and $857.4 due from the Registrant at December 31, 1994 and
1993, respectively.
</TABLE>

                                       63
<PAGE>
   [LOGO]
    STONE CONTAINER CORPORATION

      150 North Michigan Avenue
      Chicago, Illinois 60601-7568

This entire report is printed on paper with
recycled content. The body of the report
is uncoated free sheet paper produced
by Stone-Consolidated's Wayagamack mill in
Trois-Rivieres, Quebec.

<PAGE>

                                                                   Exhibit 4(F)

                                FIRST AMENDMENT,
                              CONSENT AND WAIVER OF
                                CREDIT AGREEMENT


     THIS FIRST AMENDMENT, CONSENT AND WAIVER OF CREDIT AGREEMENT is dated as of
January 30, 1995 (this "AMENDMENT") and is by and among Stone Container
Corporation, a Delaware corporation (the "BORROWER"), the undersigned financial
institutions, including Bankers Trust Company, in their capacities as lenders
(collectively, the "LENDERS," and each individually, a "LENDER"), Bankers Trust
Company, as agent (the "AGENT") for the Lenders, and Bank of America National
Trust & Savings Association, The Bank of New York, The Bank of Nova Scotia,
Caisse Nationale de Credit Agricole, Chemical Bank, The Chase Manhattan Bank,
N.A., Dresdner Bank AG-Chicago and Grand Cayman Branches, The First National
Bank of Chicago, The Long-Term Credit Bank of Japan, Ltd., NationsBank of North
Carolina, N.A., The Sumitomo Bank, Ltd., Chicago Branch and The Toronto Dominion
Bank, as co-agents for the Lenders (collectively, the "CO-AGENTS," and each
individually, a "CO-AGENT").

                                    RECITALS:

     A.   The Borrower, the Co-Agents, the Agent and the Lenders are parties to
that certain Credit Agreement dated as of October 12, 1994 (the "CREDIT
AGREEMENT").

     B.   The Borrower, the Co-Agents, the Agent and the Lenders desire to amend
the Credit Agreement on the terms and conditions set forth herein.

     NOW THEREFORE, in consideration of the premises and of the mutual covenants
herein contained, the parties hereto agree as follows:

     SECTION 1.     DEFINED TERMS.  Unless otherwise defined herein, all
capitalized terms used herein shall have the meanings given them in the Credit
Agreement.

     SECTION 2.     AMENDMENT TO THE CREDIT AGREEMENT.  The Credit Agreement is,
as of the date hereof, hereby amended as follows:

          (a)  SECTION 2.8(g) of the Credit Agreement is amended by
     deleting the words "on the date on which such Prime Rate Loan is
     converted to a Eurodollar Rate Loan, on the date of any voluntary or
     mandatory repayment," appearing in the fourth sentence of such
     Section.

          (b)  SECTION 3.2 of the Credit Agreement is amended by (i)
     deleting the word "and" appearing at the end of clause (iii) thereof
     and (ii) inserting at the end of clause (iv) thereof the following:

                                       -1-

<PAGE>


          "and (v) in the case of a voluntary prepayment of the Term Loans
          as to which the Borrower requests a waiver pursuant to SECTION
          3.6(F), the notice of prepayment shall be given at least ten (10)
          Business Days prior to the date of such proposed prepayment and
          shall, subject to SECTION 3.6(F), be irrevocable."

          (c)  SECTION 3.4(a) of the Credit Agreement is amended by deleting
     such Section in its entirety and replacing it with the following:

          "(a)  PREPAYMENTS FROM EXCESS CASH FLOW.  Within five (5)
          Business Days after the delivery to the Agent of any Excess Cash
          Flow Schedule pursuant to SECTION 5.1.1(b) or 5.1.1(c), beginning
          with the Excess Cash Flow Schedule delivered in 1995 with respect
          to the Fiscal Quarter ending December 31, 1994, the Borrower
          shall prepay the Term Loan in accordance with SECTION 3.6 if the
          Excess Cash Flow disclosed on such Excess Cash Flow Schedule with
          respect to the preceding Fiscal Quarter is positive (but
          excluding $12,500,000 of positive Excess Cash Flow with respect
          to the Fiscal Quarter ending December 31, 1994 and, thereafter,
          excluding the first $50,000,000 of positive Excess Cash Flow in
          any Fiscal Year).  Any mandatory prepayment pursuant to this
          SECTION 3.4(a) shall, subject to SECTION 3.6(f), be in an amount
          equal to (A)(1) the amount of such positive Excess Cash Flow (but
          excluding $12,500,000 of positive Excess Cash Flow with respect
          to the Fiscal Quarter ending December 31, 1994 and, thereafter,
          excluding the first $50,000,000 of positive Excess Cash Flow in
          any Fiscal Year) MULTIPLIED BY (2) 50% or such lesser Excess Cash
          Flow Percentage as may be in effect at such time, less (B) the
          amount of any voluntary prepayment of the Term Loan made during
          the Fiscal Quarter in which such Excess Cash Flow is generated."

          (d)  SECTION 3.6(f) of the Credit Agreement is amended by
     deleting such Section in its entirety and replacing it with the
     following:

          "(f)  Notwithstanding anything in SECTION 3.2, 3.4, 3.6 OR 9.2 to
          the contrary, at the request of the Borrower any Term Lender may
          waive its right to receive all or any part of such Lender's
          portion of any voluntary prepayment of the Term Loan made under
          SECTION 3.2 or any mandatory prepayment of the Term Loan required
          to be made under SECTION 3.4 (any such portion, "WAIVED
          PROCEEDS") by delivering

                                       -2-

<PAGE>

          such waiver in writing to the Agent and the Borrower, signed by an
          authorized officer of such Lender and in form satisfactory to the
          Agent.  Upon receipt of such written waiver, the Borrower (i) shall,
          to the extent of any voluntary prepayment of the Term Loan so waived,
          be relieved of its obligation, if any, to prepay such amount pursuant
          to SECTION 3.4(a) with respect to any Excess Cash Flow reported by the
          Borrower for the Fiscal Quarter in which such voluntary prepayment is
          made (or was proposed to be made) and may apply such Waived Proceeds
          to Permitted Uses, and (ii) shall, to the extent of any mandatory
          prepayment of the Term Loan so waived, be relieved of its obligation
          to prepay such amount and may apply such Waived Proceeds to Permitted
          Uses.  Any request by the Borrower for a waiver of any prepayment
          pursuant to this SECTION 3.6(f) shall be in writing and shall be
          delivered to the Agent, which shall promptly distribute such request
          to the Term Lenders.  Each Term Lender shall use reasonable efforts to
          respond to such waiver request within five Business Days following
          receipt of a written request therefor.  Any failure by a Term Lender
          to respond to such waiver request within such period shall be deemed
          to be an election by such Lender not to waive its right to receive its
          portion of such prepayment and shall in no event give rise to any
          obligation or liability of any kind on the part of such Term Lender."

          (e)  SECTION 5.1.1(b) of the Credit Agreement is amended by (i)
     replacing the word "and" appearing at the end of clause (i) thereof with a
     comma and (ii) inserting at the end of clause (ii) thereof the following:

          "and (iii) a schedule setting forth the computation of Excess
          Cash Flow for the Fiscal Quarter then ended (an "EXCESS CASH FLOW
          SCHEDULE")"

          (f)  SECTION 5.1.1(c) of the Credit Agreement is amended by deleting
     clause (iii) thereof in its entirety and replacing it with the following:

          "(iii) an Excess Cash Flow Schedule setting forth the computation
          of Excess Cash Flow for the last Fiscal Quarter in the Fiscal
          Year then ended"

          (g)  SECTION 5.1.17(b) of the Credit Agreement is amended by
     replacing "January 31, 1995" appearing in the second line thereof with
     "February 17, 1995".

                                       -3-

<PAGE>


          (h)  SECTION 5.2.2(c) of the Credit Agreement is amended by inserting
     after the words "Europa Carton, A.G.," appearing therein the words "Stone
     Container Holdings GmbH,".

          (i)  SECTION 5.2.7(k) of the Credit Agreement is amended by (i)
     inserting after the words "Europa Carton, A.G." appearing in the first line
     thereof the words "or Stone Container Holdings GmbH" and (ii) inserting
     after the words "Europa Carton, A.G." appearing in the second line thereof
     the words "or Stone Container Holdings GmbH, respectively,".

          (j)  SECTION 5.2.11 of the Credit Agreement is amended by deleting the
     final sentence thereof in its entirety and replacing it with the following:

          "Notwithstanding the foregoing limitations on Capital
          Expenditures in this SECTION 5.2.11, (A) the Borrower and its
          Subsidiaries may make Cluster Expenditures and (B) Europa Carton,
          A.G. and Stone Container Holdings GmbH may make Capital
          Expenditures out of the proceeds of Indebtedness incurred by
          Europa Carton, A.G. or Stone Container Holdings GmbH,
          respectively, pursuant to SECTION 5.2.2(c)."

          (k)  The definition of "DISCRETIONARY FUNDS" appearing in the
     Definitional Appendix to the Credit Agreement is amended by deleting clause
     (iv) thereof in its entirety and replacing it with the following:

          "(iv) the aggregate amount of Excess Cash Flow for each Fiscal
          Quarter of the Borrower commencing with the Fiscal Quarter ending
          December 31, 1994 which is not required by SECTION 3.4(a) to be
          utilized as a mandatory prepayment, such amount to be determined
          without giving effect to any prepayment reduction or waiver
          pursuant to clause (B) of SECTION 3.4(a) or SECTION 3.6(f) and
          such amount with respect to any Fiscal Quarter becoming
          Discretionary Funds only after the delivery of the Excess Cash
          Flow Schedule for such Fiscal Quarter pursuant to SECTION
          5.1.1(b) or 5.1.1(c)."

          (l)  The definition of "EXCESS CASH FLOW" appearing in the
     Definitional Appendix to the Credit Agreement is amended by (i) replacing
     the words "Fiscal Year" in each case where they appear with the words
     "Fiscal Quarter" and (ii) replacing the word "year" in each case where it
     appears with the word "quarter".

          (m)  The definition of "EXCESS CASH FLOW SCHEDULE" appearing in the
     Definitional Appendix to the Credit Agreement

                                       -4-

<PAGE>

     is amended by replacing the reference to "SECTION 5.1.1(c)" appearing
     therein with the reference "SECTION 5.1.1(b)".

          (n)  The definition of "INTEREST COVERAGE RATIO" appearing in the
     Definitional Appendix to the Credit Agreement is amended by adding
     after the word "period" appearing in clause (iii) thereof the
     following:

          "plus (iv) any non-cash loss resulting from the early
          extinguishment of debt deducted in determining Consolidated Net
          Income for such period"

     SECTION 3.     AMENDMENT TO SCHEDULE 1.1(b).  Schedule 1.1(b) to the Credit
Agreement is, as of the date hereof, hereby amended by (a) replacing the words
"Fiscal Year" in each case where they appear in paragraph 2 of Schedule 1.1(b)
with the words "Fiscal Quarter" and (b) replacing the reference to "SECTION
5.1.1(C)" in each case where it appears in paragraph 2 of Schedule 1.1(b) with
the reference "SECTION 5.1.1(b) or 5.1.1(c)".

     SECTION 4.     CONSENT AND WAIVER.  In connection with the Borrower's
contemplated lease financing for the acquisition and construction of a woodyard
at the Borrower's Hopewell, Virginia mill site (the "WOODYARD FACILITY"), which
Woodyard Facility will be located on a portion of the Mortgaged Property that is
subject to the Mortgage (the "HOPEWELL MORTGAGE") covering the Hopewell,
Virginia mill site, the Borrower anticipates entering into (a) a ground lease
(the "GROUND LEASE") with the providers of such lease financing (the "LESSORS")
to, among other things, lease that portion of the Mortgaged Property upon which
the Woodyard Facility will be situated to the Lessors, (b) a facility lease (the
"FACILITY LEASE") providing, among other things, for the lease of the Woodyard
Facility from the Lessors to the Borrower and (c) other agreements related to
the Ground Lease and the Facility Lease (collectively with the Ground Lease and
the Facility Lease, the "WOODYARD FACILITY DOCUMENTS").  In order to facilitate
the contemplated financing for the Woodyard Facility, the Lenders hereby (i)
consent to (A) the Borrower entering into the Ground Lease, provided such Ground
Lease is in form and substance satisfactory to the Agent, and (B) the Agent
entering into a non-disturbance and/or subordination agreement whereby the Agent
agrees, among other things, that the Lessors' rights under the Ground Lease will
not be terminated or disturbed by reason of the Agent's exercise of its rights
under the Hopewell Mortgage relative to the Woodyard Facility and the property
subject to the Ground Lease, provided that (x) the Woodyard Facility Documents
are in form and substance satisfactory to the Agent, (y) the Borrower
collaterally assigns certain of its rights under the Woodyard Facility Documents
to the Agent for the benefit of the Lenders to secure the Obligations, pursuant
to such agreements, instruments and documents in form and substance satisfactory
to the Agent, and (z) the Lessors consent to and acknowledge such assignment

                                       -5-

<PAGE>

contemplated by clause (y) above and (ii) waive any breach of SECTION 5.2.1 of
the Credit Agreement which may arise solely out of the transactions contemplated
by the Woodyard Facility Documents.  Each of the parties hereto hereby
authorizes and consents to the Agent executing and delivering any and all
agreements, instruments and documents, including, without limitation, any
modifications to the Hopewell Mortgage or the Security Agreements, in form and
substance satisfactory to the Agent in order to effectuate the consents set
forth in this SECTION 4.

     The consents and waivers by the Lenders as described in the immediately
preceding paragraph shall not operate as a waiver of (i) any other right, power
or remedy of the Agent or the Lenders under the Loan Documents or (ii) any other
Event of Default under the Credit Agreement.  Such consents and waivers are only
applicable and shall only be effective in the specific instance and for the
specific purpose for which made or given.

     SECTION 5.     REPRESENTATIONS AND WARRANTIES OF THE BORROWER.  The
Borrower represents and warrants to the Lenders, the Co-Agents and the Agent as
follows:

          (a)  The representations and warranties contained in the Credit
     Agreement and the other Loan Documents are true and correct in all
     material respects at and as of the date hereof as though made on and as of
     the date hereof (except to the extent specifically made with regard to a
     particular date).

          (b)  No Event of Default or Unmatured Event of Default has occurred
     and is continuing.

          (c)  The execution, delivery and performance of this Amendment has
     been duly authorized by all necessary action on the part of, and duly
     executed and delivered by, the Borrower and this Amendment is a legal,
     valid and binding obligation of the Borrower enforceable against the
     Borrower in accordance with its terms, except as the enforcement thereof
     may be subject to the effect of any applicable bankruptcy, insolvency,
     reorganization, moratorium or similar laws affecting creditors' rights
     generally and general principles of equity (regardless of whether such
     enforcement is sought in a proceeding in equity or at law).

          (d)  The execution, delivery and performance of this Amendment do not
     conflict with or result in a breach by the Borrower of any term of any
     material contract, loan agreement, indenture or other agreement or
     instrument to which the Borrower is a party or is subject.

     SECTION 6.   REFERENCES TO AND EFFECT ON THE CREDIT AGREEMENT.

               (a)  On and after the date hereof each reference in the Credit
     Agreement to "this Agreement," "hereunder,"

                                       -6-

<PAGE>

     "hereof," "herein," or words of like import, and each reference to in the
     Loan Documents and all other documents (the "ANCILLARY DOCUMENTS")
     delivered in connection with the Credit Agreement shall mean and be a
     reference to the Credit Agreement as amended hereby.

          (b)  Except as specifically amended above, the Credit Agreement, the
     Loan Documents and all other Ancillary Documents shall remain in full force
     and effect and are hereby ratified and confirmed.

          (c)  The execution, delivery and effectiveness of this Amendment shall
     not, except as expressly provided herein, operate as a waiver of any right,
     power or remedy of the Lenders, the Co-Agents or the Agent under the Credit
     Agreement, the Loan Documents or the Ancillary Documents.

     SECTION 7.     EXECUTION IN COUNTERPARTS.  This Amendment may be executed
in counterparts, each of which when so executed and delivered shall be deemed to
be an original and all of which taken together shall constitute but one and the
same instrument.  This Amendment shall be binding upon the respective parties
hereto upon the execution and delivery of this Amendment by the Borrower, the
Agent, the Majority Term Lenders and the Required Lenders regardless of whether
it has been executed and delivered by all of the Lenders.

     SECTION 8.     GOVERNING LAW.  THIS AMENDMENT SHALL BE GOVERNED BY, AND BE
CONSTRUED AND INTERPRETED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK,
WITHOUT REGARD TO THE INTERNAL CONFLICTS OF LAWS PROVISIONS THEREOF.

     Section 9.     HEADINGS.  Section headings in this Amendment are included
herein for convenience of reference only and shall not constitute a part of this
Amendment for any other purposes.



                            [Signature Pages Follow]

                                       -7-

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
duly executed by their respective officers thereunto duly authorized as of the
date above first written.


STONE CONTAINER CORPORATION                  BANKERS TRUST COMPANY, in its
                                             individual capacity and as
By:                                          Agent
   ------------------------------
Name:                                        By:
     ------------------------------             ------------------------------
Title:                                       Name:
      ------------------------------              ------------------------------
                                             Title:
                                                   ----------------------------

BANK OF AMERICA NATIONAL TRUST               THE BANK OF NEW YORK, in its
AND SAVINGS ASSOCIATION, in its              individual capacity and as a
individual capacity and as a                 Co-Agent
Co-Agent
                                             By:
By:                                             ------------------------------
   ------------------------------            Name:
Name:                                             ------------------------------
     ------------------------------          Title:
Title:                                             ----------------------------
      ------------------------------

THE BANK OF NOVA SCOTIA, in its              CAISSE NATIONALE DE CREDIT
individual capacity and as a                 AGRICOLE, in its individual
Co-Agent                                     capacity and as a Co-Agent

By:                                          By:
   ------------------------------               ----------------------------
Name:                                        Name:
    ----------------------------                ----------------------------
Title:                                       Title:
      ----------------------------                 ----------------------------

CHEMICAL BANK, in its                        THE CHASE MANHATTAN BANK, N.A.,
individual capacity and as a                 in its individual capacity and
Co-Agent                                     as a Co-Agent

By:                                          By:
   ----------------------------                 ----------------------------
Name:                                        Name:
     ----------------------------                 ----------------------------
Title:                                       Title:
      ----------------------------                 ----------------------------

                                       -8-
<PAGE>

DRESDNER BANK AG (Chicago and                THE FIRST NATIONAL BANK OF
Grand Cayman Branches), in its               CHICAGO, in its individual
individual capacity and as a                 capacity and as a Co-Agent
Co-Agent
                                             By:
By:                                             ----------------------------
   ----------------------------              Name:
Name:                                             ----------------------------
     ----------------------------            Title:
Title:                                             ----------------------------
      ----------------------------

THE LONG-TERM CREDIT BANK OF                 NATIONSBANK OF NORTH CAROLINA,
JAPAN, LTD. in its individual                N.A., in its individual
capacity and as a Co-Agent                   capacity and as a Co-Agent

By:                                          By:
   ----------------------------                 ----------------------------
Name:                                        Name:
     ----------------------------                 ----------------------------
Title:                                       Title:
      ----------------------------                 ----------------------------

SUMITOMO BANK, LTD., CHICAGO                 THE TORONTO DOMINION BANK, in
BRANCH, in its individual                    its individual capacity and as
capacity and as a Co-Agent                   a Co-Agent

By:                                          By:
   ----------------------------                 ----------------------------
Name:                                        Name:
     ----------------------------                 ----------------------------
Title:                                       Title:
      ----------------------------                 ----------------------------

COMPAGNIE FINANCIERE DE CIC ET               PRIME INCOME TRUST
DE L'UNION EUROPEENNE
                                             By:
By:                                             ----------------------------
   ---------------------------               Name:
Name:                                             ----------------------------
     ----------------------------            Title:
Title:                                             ----------------------------
      ----------------------------

EATON VANCE PRIME RATE RESERVES              MERRILL LYNCH SENIOR FLOATING
                                             RATE FUND, INC.
By:
   ----------------------------              By:
Name:                                           ----------------------------
     ----------------------------            Name:
Title:                                            ----------------------------
      ----------------------------           Title:
                                                   -----------------------------

SENIOR HIGH INCOME PORTFOLIO, INC.           SENIOR HIGH INCOME PORTFOLIO II,
                                             INC.

By:                                          By:
   ----------------------------                 ----------------------------
Name:                                        Name:
     ----------------------------                 ----------------------------
Title:                                       Title:
      ----------------------------                 ----------------------------


                                       -9-

<PAGE>

SENIOR STRATEGIC INCOME FUND,                PILGRIM PRIME RATE TRUST
INC.

By:                                          By:
   ----------------------------                 ----------------------------
Name:                                        Name:
     ----------------------------                 ----------------------------
Title:                                       Title:
      ----------------------------                 ----------------------------

PROSPECT STREET SENIOR                       PROTECTIVE LIFE INSURANCE
PORTFOLIO, L.P. (by Prospect                 COMPANY
Street Senior Loan corporation,
as managing general partner)                 By:
                                                ----------------------------
By:                                          Name:
   ----------------------------                   ----------------------------
Name:                                        Title:
     ----------------------------                  ----------------------------
Title:
      ----------------------------

VAN KAMPEN MERRITT PRIME RATE
INCOME TRUST                                 STRATA FUNDING, LTD.

By:                                          By:
   ----------------------------                 ----------------------------
Name:                                        Name:
     ----------------------------                 ----------------------------
Title:                                       Title:
      ----------------------------                 ----------------------------

STICHTING RESTRUCTURED                       RESTRUCTURED OBLIGATIONS BACKED
OBLIGATIONS BACKED BY SENIOR                 BY SENIOR ASSETS B.V.
ASSETS 2 (ROSA2)

By its Managing Director                     By its Managing Director


ABN TRUSTCOMPANY (NEDERLAND)                 ABN TRUSTCOMPANY (NEDERLAND)
B.V.                                         B.V.

By:                                          By:
   ----------------------------                 ----------------------------
Name:                                        Name:
     ----------------------------                 ----------------------------
Title:                                       Title:
      ----------------------------                 ----------------------------

By:                                          By:
   ----------------------------                 ----------------------------
Name:                                        Name:
     ----------------------------                 ----------------------------
Title:                                       Title:

      ----------------------------                 ----------------------------


                                      -10-


<PAGE>


CERES FINANCE LTD.                           MERRILL LYNCH PRIME RATE
                                             PORTFOLIO
By:
   -----------------------------             By:  Merill Lynch Asset
Name:                                             Management, LP,
     ----------------------------                 as Investment Advisor
Title:
      ----------------------------           By:
                                                ----------------------------
UNION BANK OF FINLAND, LTD.,                 Name:
GRAND CAYMAN BRANCH                               ----------------------------
                                             Title:
By:                                                ----------------------------
   ----------------------------
Name:
     ----------------------------
Title:
      ----------------------------
                                             MERRILL LYNCH, PIERCE, FENNER &
PEARL STREET L.P.                            SMITH, INC.

By:                                          By:
   ----------------------------                 ----------------------------
Name:                                        Name:
     ----------------------------                 ----------------------------
Title:                                       Title:
      ----------------------------                 ----------------------------


                                      -11-




<PAGE>
                                                                      EXHIBIT 11

                          STONE CONTAINER CORPORATION
                    COMPUTATION OF PRIMARY AND FULLY DILUTED
                             NET LOSS PER SHARE(A)
                        (IN MILLIONS, EXCEPT PER SHARE)
<TABLE>
<CAPTION>
                                             YEAR ENDED DECEMBER 31,
                                          -----------------------------
<S>                                       <C>       <C>       <C>
PRIMARY EARNINGS PER SHARE                  1994      1993     1992(A)
- ----------------------------------------  --------  --------  ---------
Shares of Common Stock:
  Weighted average number of common
   shares outstanding...................      88.2      71.2       71.0
                                          --------  --------  ---------
Primary Weighted Average Shares
 Outstanding............................      88.2      71.2       71.0
                                          --------  --------  ---------
                                          --------  --------  ---------
Net Loss................................  $ (204.6) $ (358.7) $  (269.4)
Less: Series E Cumulative Convertible
      Exchangeable Preferred Stock
      dividend..........................      (8.1)     (8.1)      (6.9)
     Redemption premium on redeemable
preferred stock of a consolidated
      affiliate.........................      (4.0)    --        --
                                          --------  --------  ---------
Net loss used in computing primary net
 loss per common share..................  $ (216.7) $ (366.8) $  (276.3)
                                          --------  --------  ---------
                                          --------  --------  ---------
Primary Earnings Per Share..............  $  (2.46) $  (5.15) $   (3.89)
                                          --------  --------  ---------
                                          --------  --------  ---------

<CAPTION>

                                             YEAR ENDED DECEMBER 31,
                                          -----------------------------
FULLY DILUTED EARNINGS PER SHARE            1994      1993      1992
- ----------------------------------------  --------  --------  ---------
<S>                                       <C>       <C>       <C>
Shares of Common Stock:
  Weighted average number of common
   shares outstanding...................      88.2      71.2       71.0
  Dilutive effect of options and
   warrants.............................        .1     --        --
  Addition from assumed conversion of
   8.875% convertible senior
   subordinated notes...................      21.6      10.4     --
  Addition from assumed conversion of
   6.75% convertible subordinated
   debentures...........................       3.4       3.4        2.9
  Addition from assumed conversion of
   Series E Cumulative Convertible
   Exchangeable Preferred Stock.........       3.4       3.4        2.9
                                          --------  --------  ---------
Fully Diluted Weighted Average Shares
 Outstanding............................     116.7      88.4       76.8
                                          --------  --------  ---------
                                          --------  --------  ---------
Net Loss................................  $ (204.6) $ (358.7) $  (269.4)
Less: Series E Cumulative Convertible
      Exchangeable Preferred Stock
      dividend..........................      (8.1)     (8.1)      (6.9)
     Redemption premium on redeemable
preferred stock of a consolidated
      affiliate.........................      (4.0)    --        --
Add back: Interest on 8.875% convertible
          senior subordinated notes.....      13.5       6.8     --
          Interest on 6.75% convertible
          subordinated debentures.......       4.7       4.7        4.0
          Income adjustment on
Stone-Consolidated 8% convertible
           subordinated debentures......       6.9        .6     --
          Series E Cumulative
Convertible Exchangeable Preferred
           Stock dividend...............       8.1       8.1        6.9
                                          --------  --------  ---------
Net loss used in computing fully diluted
 net loss per common share..............  $ (183.5) $ (346.6) $  (265.4)
                                          --------  --------  ---------
                                          --------  --------  ---------
Fully Diluted Earnings Per Share (B)....  $  (1.57) $  (3.92) $   (3.46)
                                          --------  --------  ---------
                                          --------  --------  ---------
<FN>
- ---------
(A)   Amounts  per common share and average  common shares outstanding have been
      adjusted for the 2 percent stock dividend in 1992.

(B)   Fully diluted earnings  per share  are not disclosed  in the  consolidated
      financial statements because the amounts are anti-dilutive.
</TABLE>

                                       64

<PAGE>
                                                                      EXHIBIT 12

                          STONE CONTAINER CORPORATION
               COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31,
                                          -----------------------------------------------------
<S>                                       <C>        <C>        <C>        <C>        <C>
(IN MILLIONS)                               1990       1991       1992       1993       1994
- ----------------------------------------  ---------  ---------  ---------  ---------  ---------
Income (loss) before extraordinary
 losses and cumulative effects of
 accounting changes.....................  $    95.4  $   (49.1) $  (169.9) $  (319.2) $  (128.8)
Income tax provision (credit)...........       92.8       31.1      (59.4)    (147.7)     (35.5)
Minority interest in consolidated
 subsidiaries...........................        5.9        5.8        5.3        3.6        1.2
Preferred stock dividend requirements of
 majority owned subsidiary..............       (3.9)      (5.9)      (4.7)      (5.7)      (9.4)
Undistributed (earnings) loss of
 non-consolidated subsidiaries..........        (.6)       5.4        6.0       13.3        9.1
Capitalized interest....................      (64.8)     (81.9)     (47.4)     (10.8)      (4.7)
                                          ---------  ---------  ---------  ---------  ---------
                                              124.8      (94.6)    (270.1)    (466.5)    (168.1)
                                          ---------  ---------  ---------  ---------  ---------
                                          ---------  ---------  ---------  ---------  ---------

Fixed charges:
  Interest charges (expensed and
    capitalized), amortization of debt
    discount and debt fees on all
    indebtedness........................      487.6      479.7      433.5      437.5      460.7
  Interest cost portion of rental
    expenses (33 1/3%)..................       25.4       26.8       27.8       27.4       29.1
  Preferred stock dividend requirements
    of majority owned subsidiary........        3.9        5.9        4.7        5.7        9.4
                                          ---------  ---------  ---------  ---------  ---------
      Total fixed charges...............      516.9      512.4      466.0      470.6      499.2
                                          ---------  ---------  ---------  ---------  ---------
                                          ---------  ---------  ---------  ---------  ---------
Earnings before income taxes,
 undistributed (earnings) loss of
 non-consolidated subsidiaries, minority
 interest and fixed charges (excluding
 capitalized interest)..................  $   641.7  $   417.8  $   195.9  $     4.1  $   331.1
                                          ---------  ---------  ---------  ---------  ---------

Ratio of earnings to fixed charges......        1.2     (D)       (C)        (B)        (A)
                                          ---------  ---------  ---------  ---------  ---------
                                          ---------  ---------  ---------  ---------  ---------
<FN>
- ---------
(A)   The  Company's  earnings  for  the  year  ended  December  31,  1994  were
      insufficient to cover fixed charges  by $168.1 million. Earnings for  1994
      included  a  non-recurring pretax  gain of  $22.0  million relating  to an
      involuntary conversion  at the  Company's Panama  City, Florida  pulp  and
      paperboard  mill. If such a non-recurring event had not occurred, earnings
      would have been insufficient to cover the fixed charges by $190.1 million.

(B)   The  Company's  earnings  for  the  year  ended  December  31,  1993  were
      insufficient  to cover fixed charges by  $466.5 million. Earnings for 1993
      included a non-recurring pretax gain of $35.4 million from the sale of the
      Company's 49 percent  equity interest  in Empaques de  Carton Titan,  S.A.
      ("Titan").  If such a non-recurring event had not occurred, earnings would
      have been insufficient to cover fixed charges by $501.9 million.

(C)   The  Company's  earnings  for  the  year  ended  December  31,  1992  were
      insufficient to cover fixed charges by $270.1 million.

(D)   The  Company's  earnings  for  the  year  ended  December  31,  1991  were
      insufficient to cover fixed  charges by $94.6  million. Earnings for  1991
      included  a non-recurring pretax gain of $41.8 million associated with the
      settlement  and  termination   of  a  Canadian   supply  contract  and   a
      non-recurring  pretax  gain of  $17.5 million  relating to  an involuntary
      conversion at the Company's Missoula, Montana mill. If such  non-recurring
      events  had not occurred,  earnings would have  been insufficient to cover
      the fixed charges by $153.9 million.
</TABLE>

                                       65

<PAGE>
                                                                      EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT

<TABLE>
<CAPTION>
                                                           ORGANIZED
                                                         UNDER THE LAWS  PERCENTAGE
                                                               OF        OWNERSHIP
                                                         --------------  -----
<S>                                                      <C>             <C>
Consolidated Subsidiaries:
  Abbeville-Grimes Railway Corporation.................  Delaware         100%
  Ace Box Company, Inc.................................  Georgia          100%
  A.H. Julius Rohde GmbH...............................  Germany          100%
  Alexander Financial..................................  Delaware        74.6%
  Apache Railway Corporation...........................  Arizona          100%
  Atlanta & Saint Andrews Bay Railroad Company.........  Florida          100%
  Baie Holdings Limited (NPL)..........................  Canada           100%
  Bridgewater Paper Company Limited....................  England         74.6%
  Bridgewater Newsprint Limited........................  England         74.6%
  Cameo Container Corporation..........................  Illinois         100%
  Cartomills, S.A......................................  Belgium          100%
  Cartomills France S.A.R.L............................  France           100%
  Cartonnages Robert Delubac S.A.R.L...................  France          95.7%
  Central Louisiana & Gulf Railroad Corporation........  Delaware         100%
  Charter Oak Containers, Inc..........................  Connecticut      100%
  Cheshire Recycling Limited...........................  England         74.6%
  Compagnie de Flottage du St. Maurice Ltee............  Canada            58%
  Cousins Leasing Corporation..........................  New York         100%
  DST Design Service Team GmbH.........................  Germany          100%
  Europa Carton AG.....................................  Germany          100%
  Europa Carton Gesellschaft mbh.......................  Austria          100%
  Eurotrend Gesellschaft Gmbh..........................  Germany          100%
  Gamache Exploration & Mining Co. Ltd (NPL)...........  Canada           100%
  Grundstrucks-Verwaltungsgesellschaft Altona mbh......  Germany           95%
  Gulf Container Corporation...........................  Louisiana        100%
  IFP Packungsgestaltung GmbH..........................  Germany          100%
  IDENTITY Institute fur Corporate Design GmbH.........  Germany          100%
  Leasing-Kontor Fur Investitionsguter GmbH............  Germany          100%
  National Packaging Corporation.......................  Minnesota        100%
  North Louisiana & Gulf Railroad Corporation..........  Louisiana        100%
  Orangeburg Trucking, Inc.............................  South Carolina   100%
  Penn Central Containers, Inc.........................  Pennsylvania     100%
  Seminole Kraft Corporation...........................  Delaware          99%
  SFI Forest Industries, Inc...........................  Delaware         100%
  Societe Emballages des Cevennes, S.A.................  France          98.8%
  Societe Europeenne de Carton S.A.R.L.................  France           100%
  South Carolina Industries, Inc.......................  Delaware         100%
  Southwest Forest Insurance Company, Ltd..............  Bermuda          100%
  Southwest Forest Industries, Inc.....................  Nevada           100%
  Southwest Kenworth, Inc..............................  Arizona          100%
  Speditions-Gesellschaft Visurgis mbh.................  Germany          100%
  Ston Forestal, S.A...................................  Costa Rica       100%
  Stone Aviation, Inc..................................  Delaware         100%
  Stone Communications Corporation.....................  Delaware         100%
  Stone Connecticut Paperboard Properties, Inc.........  Delaware         100%
  Stone-Consolidated Corporation.......................  Canada          74.6%
  Stone-Consolidated (Europe) S.A......................  Belgium         74.6%
  Stone-Consolidated Paper Sales Corporation...........  Delaware        74.6%
  Stone Container (Canada), Inc........................  Canada           100%
</TABLE>

                                       66
<PAGE>
<TABLE>
<CAPTION>
                                                           ORGANIZED
                                                         UNDER THE LAWS  PERCENTAGE
                                                               OF        OWNERSHIP
                                                         --------------  -----
Consolidated Subsidiaries (continued):
<S>                                                      <C>             <C>
  Stone Container de Mexico S.A. de C.V................  Mexico           100%
  Stone Container International Corporation............  Virgin Islands   100%
  Stone Export Trading Company.........................  Delaware         100%
  Stone Financial Corporation..........................  Delaware         100%
  Stone Fin II Receivables Corporation.................  Delaware         100%
  Stone Papers, Inc....................................  Delaware         100%
  Stone Receivables Corporation........................  Delaware         100%
  Stone Southwest, Inc.................................  Delaware         100%
  Stone Venepal Consolidated Pulp, Inc.................  Canada            90%
  Strong-Robinette Bag Company, Inc....................  Virginia         100%
  Tarheel Container Corporation........................  North Carolina   100%
  Wellpappenwerk Waren GmbH............................  Germany          100%
  2736551 Canada, Inc..................................  Canada           100%
Non-consolidated Entities:
  AB Specialty Packaging, Inc..........................  Delaware          50%
  Aspamill, Inc........................................  Canada            45%
  Associated Paper Mills (Ontario) Limited.............  Canada            45%
  Compagnie d'Estacades de La Cascapedia, Inc..........  Canada            50%
  Financiere Carton Papier.............................  France            50%
  GfA-Gesellschaft fur Altpapier und Rohstoffe mbh.....  Germany         33.3%
  ICO Inc..............................................  Canada            42%
  Indupa Vertriebgesellschaft mbh & Co. KG.............  Germany           50%
  Indupa Grundstucksgesellschaft mbh...................  Germany           50%
  Laimbeer Packaging Company LLC.......................  Delaware          50%
  L & M Corrugated Container Corporation...............  Illinois          50%
  MacMillan Bathurst...................................  Canada            50%
  MacMillan Bathurst, Inc..............................  Canada            50%
  Mannkraft Corporation................................  Pennsylvania      49%
  Maritime Containers Limited..........................  Canada            35%
  ORPACK-Stone Corporation.............................  Delaware          49%
  Paper Recycling International, L.P...................  Delaware          50%
  Paroco Rohstoffverwertung GmbH.......................  Germany           49%
  Produits Forestiers Petit Paris, Inc.................  Canada          37.3%
  River House Packaging Pty., Ltd......................  Australia        *
  Rohstoffhandel Kiel GmbH.............................  Germany         37.5%
  Rosenbloom Group, Inc................................  Canada            45%
  Scieries Saugenay Ltee...............................  Canada          37.3%
  Stone-Billerud S.A...................................  Switzerland       50%
  Stone Container (Hong Kong) Limited..................  Hong Kong         50%
  Stone Container Japan Co., Ltd.......................  Japan             50%
  Tradepak Internacional S.A. de C.V...................  Mexico            49%
  Trans-Seal Corporation...............................  Japan             50%
  Venepal-Stone Forestal, S.A..........................  Venezuela         49%
  Vertriebsgesellschaft Rohstoffhandel Kiel GmbH.......  Germany         37.5%
<FN>
- ---------
*  The Company has  the option to  exercise its right  to convert its investment
  into 50 percent of the voting common stock of River House Packaging Pty., Ltd.
</TABLE>

                                       67

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
This Schedule contains summary financial information extracted from Stone
Container Corporation and Subsidiaries' December 31, 1994 Consolidated Balance
Sheet and Consolidated Statement of Operations and is qualified in its entirety
by reference to such Financial Statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                             109
<SECURITIES>                                         0
<RECEIVABLES>                                      845
<ALLOWANCES>                                        20
<INVENTORY>                                        673
<CURRENT-ASSETS>                                 1,817
<PP&E>                                           5,466
<DEPRECIATION>                                   2,107
<TOTAL-ASSETS>                                   7,005
<CURRENT-LIABILITIES>                            1,032
<BONDS>                                          4,432
<COMMON>                                           849
                                0
                                        115
<OTHER-SE>                                       (316)
<TOTAL-LIABILITY-AND-EQUITY>                     7,005
<SALES>                                          5,749
<TOTAL-REVENUES>                                 5,749
<CGS>                                            4,564
<TOTAL-COSTS>                                    5,491
<OTHER-EXPENSES>                                  (36)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 456
<INCOME-PRETAX>                                  (163)
<INCOME-TAX>                                      (36)
<INCOME-CONTINUING>                              (129)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                   (62)
<CHANGES>                                         (14)
<NET-INCOME>                                     (205)
<EPS-PRIMARY>                                   (2.46)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission