WFS FINANCIAL INC
10-Q, 1999-05-17
PERSONAL CREDIT INSTITUTIONS
Previous: PIXTECH INC /DE/, 10-Q, 1999-05-17
Next: GLOBAL INTELLICOM INC, NT 10-Q, 1999-05-17



<PAGE>   1
                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
(Mark One)

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

        For the transition period from _____________  to  ______________

                         COMMISSION FILE NUMBER 0-26458
                         ------------------------------

                                WFS FINANCIAL INC
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         CALIFORNIA                                     33-0291646
         ----------                                     ----------
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                      Identification No.)

                    23 PASTEUR, IRVINE, CALIFORNIA 92618-3816
                    -----------------------------------------
                    (Address of principal executive offices)

                                 (949) 727-1000
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  x   No
                                       ---     ----

As of April 30, 1999, the registrant had 25,710,440 shares outstanding of common
stock, no par value. The shares of common stock represent the only class of
common stock of the registrant.

The total number of sequentially numbered pages is 31.


<PAGE>   2

                       WFS FINANCIAL INC AND SUBSIDIARIES

                                    FORM 10-Q

                                 MARCH 31, 1999

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                          Page No.
                                                                                                          --------
    <S>                                                                                                   <C>
PART I.     FINANCIAL INFORMATION

    Item 1.     Financial Statements

                Consolidated Statements of Financial Condition at
                March 31, 1999 and December 31, 1998                                                          3

                Consolidated Statements of Operations for the Three
                Months Ended March 31, 1999 and 1998                                                          4

                Consolidated Statements of Shareholders' Equity at
                March 31, 1999 and December 31, 1998                                                          5

                Consolidated Statements of Cash Flows for the
                Three Months Ended March 31, 1999 and 1998                                                    6

                Notes to Unaudited Consolidated Financial Statements                                          7

    Item 2.     Management's Discussion and Analysis of Financial
                Condition and Results of Operations                                                          13

    Item 3.     Quantitative and Qualitative Disclosure about Market Risk                                    28


PART II.     OTHER INFORMATION

    Item 1.     Legal Proceedings                                                                            29

    Item 2.     Changes in Securities                                                                        29

    Item 3.     Defaults Upon Senior Securities                                                              29

    Item 4.     Submission of Matters to a Vote of Security Holders                                          29

    Item 5.     Other Information                                                                            29

    Item 6.     Exhibits and Reports on Form 8-K                                                             30

SIGNATURES                                                                                                   31

</TABLE>



                                        2


<PAGE>   3

                          PART I. FINANCIAL INFORMATION
                          -----------------------------
                          ITEM 1. FINANCIAL STATEMENTS

                       WFS FINANCIAL INC AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                 MARCH 31,     DECEMBER 31,
                                                                               ----------------------------
                                                                                   1999            1998
                                                                               ------------    -----------
                                                                                  (DOLLARS IN THOUSANDS)
<S>                                                                             <C>            <C>        
ASSETS
   Short term investments                                                       $       484    $    15,020
   Contracts receivable                                                              45,876         70,814
   Contracts held for sale                                                          551,155        825,257
   Allowance for credit losses                                                      (18,695)       (11,246)
                                                                                -----------    -----------
     Contracts receivable, net                                                      578,336        884,825
   Amounts due from trusts                                                          379,129        332,732
   Retained interest in securitized assets                                          189,929        171,230
   Property, plant and equipment                                                     31,173         26,482
   Accrued interest receivable                                                        3,778          5,859
   Other assets                                                                       7,987          8,192
                                                                                -----------    -----------
                                                                                $ 1,190,816    $ 1,444,340
                                                                                ===========    ===========

LIABILITIES
   Notes payable - parent                                                       $   190,000    $   160,000
   Line of credit - parent                                                          157,573        554,836
   Amounts held on behalf of trustee                                                626,060        528,092
   Other liabilities                                                                 42,387         37,071
                                                                                -----------    -----------
                                                                                  1,016,020      1,279,999

SHAREHOLDERS' EQUITY
   Common stock, no par value; authorized 50,000,000 shares; issued and
     outstanding 25,709,459 shares in 1999 and 25,708,611 shares and
     in 1998                                                                         73,569         73,564
   Additional paid-in capital                                                         4,000          4,000
   Retained earnings                                                                 96,900         85,315
   Accumulated other comprehensive income, net of tax                                   327          1,462
                                                                                -----------    -----------
                                                                                    174,796        164,341
                                                                                -----------    -----------
                                                                                $ 1,190,816    $ 1,444,340
                                                                                ===========    ===========
</TABLE>

- --------------------
See accompanying notes to unaudited consolidated financial statements.



                                       3

<PAGE>   4

                       WFS FINANCIAL INC AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED
                                                                   MARCH 31,
                                                        -----------------------------
                                                            1999            1998
                                                        ------------   --------------
                                                        (DOLLARS IN THOUSANDS, EXCEPT
                                                               PER SHARE AMOUNTS)
<S>                                                    <C>            <C>
REVENUES
   Interest income                                      $     23,744   $     15,290

   Interest expense - parent                                   6,087          3,270
                                                        ------------   ------------
   Net interest income                                        17,657         12,020
   Servicing income                                           28,741         17,425
   Gain on sale of contracts                                  28,255          8,086
                                                        ------------   ------------
TOTAL REVENUES                                                74,653         37,531

EXPENSES
   Provision for credit losses                                11,198          5,741
   Operating expenses:
     Salaries and employee benefits                           28,246         27,570
     Credit and collections                                    6,126          4,620
     Miscellaneous                                             9,082         12,168
                                                        ------------   ------------
TOTAL OPERATING EXPENSES                                      54,652         50,099
   Restructuring charge                                                      10,500
                                                        ------------   ------------
TOTAL EXPENSES                                                54,652         60,599
                                                        ------------   ------------

INCOME (LOSS) BEFORE INCOME TAXES                             20,001        (23,068)
  Income taxes (benefit)                                       8,416         (9,727)
                                                        ------------   ------------
NET INCOME (LOSS)                                       $     11,585   $    (13,341)
                                                        ============   ============

NET INCOME (LOSS) PER COMMON SHARE-BASIC AND DILUTED    $       0.45   $      (0.52)
                                                        ============   ============

WEIGHTED AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING-BASIC AND DILUTED                           25,708,762     25,708,611
</TABLE>

- ------------------------
See accompanying notes to unaudited consolidated financial statements.



                                       4


<PAGE>   5

                         WFS FINANCIAL AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                               Accumulated
                                                                                  Other
                                                                   Additional Comprehensive
                                                     Common         Paid-in       Income       Retained
                                       Shares         Stock         Capital     Net of Tax     Earnings        Total
                                     ----------    -----------    -----------   -----------   -----------   -----------
                                                               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                  <C>           <C>            <C>           <C>           <C>           <C>
BALANCE, DECEMBER 31, 1997           25,708,611    $    73,564    $     4,000   $       447   $   101,882   $   179,893
     Net loss                                                                                     (16,567)      (16,567)
     Unrealized gains (losses) on
          retained interest in
          securitized
          assets, net of tax                                                          1,015                       1,015
                                                                                                            -----------
     Comprehensive loss                                                                                         (15,552)
                                     ----------    -----------    -----------   -----------   -----------   -----------
BALANCE, DECEMBER 31, 1998           25,708,611    $    73,564    $     4,000   $     1,462   $    85,315   $   164,341
     Net income                                                                                    11,585        11,585
     Unrealized gains (losses) on
          retained interest in
          securitized
          assets, net of tax                                                         (1,135)                     (1,135)
                                                                                                            -----------
     Comprehensive income                                                                                        10,450
Stock options exercised                     848              5                                                        5
                                     ----------    -----------    -----------   -----------   -----------   -----------
BALANCE, MARCH 31, 1999              25,709,459    $    73,569    $     4,000   $       327   $    96,900   $   174,796
                                     ==========    ===========    ===========   ===========   ===========   ===========
</TABLE>



(1) The pre-tax decrease and increase in unrealized gains (losses) on retained
    interest in securitized assets were $2.0 million and $1.8 million for the
    three month period ended March 31, 1999 and for the year ended December 31,
    1998, respectively.


- ------------------
See accompanying notes to unaudited consolidated financial statements.



                                       5



<PAGE>   6

                       WFS FINANCIAL INC AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                   THREE MONTHS ENDED
                                                                                        MARCH 31,
                                                                               ---------------------------
                                                                                  1999            1998
                                                                               -----------    ------------
                                                                                  (DOLLARS IN THOUSANDS)
<S>                                                                            <C>            <C>
OPERATING ACTIVITIES
Net income (loss)                                                              $    11,585    $   (13,341)
Adjustments to reconcile net income (loss) to net cash provided by (used in)
   operating activities:
   Provision for credit losses                                                      11,198          5,741
   Depreciation                                                                      1,575          2,212
   Amortization of retained interest in securitized assets                          29,306         27,195
   Loss on disposal of assets                                                                       3,811
   (Increase) decrease in assets:
     Automobile contracts:
       Purchase of contracts                                                      (752,932)      (605,304)
       Proceeds from sale of contracts                                           1,000,000        525,000
       Other change in contracts                                                    48,237         19,479
     Other assets                                                                    2,271           (737)
   Increase in liabilities:
       Other liabilities                                                             6,138          2,764
                                                                               -----------    -----------

NET CASH PROVIDED BY (USED) IN OPERATING ACTIVITIES                                357,378        (33,180)

INVESTING ACTIVITIES
Purchase of property, plant and equipment                                           (6,265)        (4,872)
Increase in trust receivable                                                       (46,397)       (36,222)
Increase in retained interest in securitized asset                                 (49,961)       (23,388)
                                                                               -----------    -----------

NET CASH USED IN INVESTING ACTIVITIES                                             (102,623)       (64,482)

FINANCING ACTIVITIES
Proceeds from issuance from Common Stock                                                 5
Proceeds from note payable                                                          30,000        
Decrease in line of credit                                                        (397,264)
Increase in trustee accounts                                                        97,968         29,572
                                                                               -----------    -----------
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES                               (269,291)        29,572
                                                                               -----------    -----------

DECREASE IN CASH AND CASH EQUIVALENTS                                              (14,536)       (68,090)
Cash and cash equivalents at beginning of period                                    15,020        143,805
                                                                               -----------    -----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                     $       484    $    75,715
                                                                               ===========    ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for:
   Interest                                                                    $     7,709    $     2,715

</TABLE>

- ----------------------
See accompanying notes to unaudited consolidated financial statements.



                                       6
<PAGE>   7

                       WFS FINANCIAL INC AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - BASIS OF PRESENTATION
- ------------------------------
The unaudited consolidated financial statements included herein have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.

In the opinion of management, all adjustments (including normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the three months ended March 31, 1999 are not necessarily
indicative of the results that may be expected for the year ending December 31,
1999. These consolidated financial statements should be read in conjunction with
the audited consolidated financial statements and footnotes thereto for the year
ended December 31, 1998 included in the WFS Financial Inc ("WFS" or the
"Company") Form 10-K.

Certain amounts from the 1998 consolidated financial statement amounts have been
reclassified to conform to the 1999 presentation.

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 133 "Accounting for Derivative Instruments
and Hedging Activities" ("SFAS 133"). This Statement provides guidance for the
way public enterprises report information about derivatives and hedging in
annual financial statements and in interim financial reports. The derivatives
and hedging disclosure is required for financial statements for fiscal years
beginning after June 15, 1999. The Statement will require the Company to
recognize all derivatives on the balance sheet at fair value. Derivatives that
are not hedges must be adjusted to fair value through income. If the derivative
is a hedge, depending on the nature of the hedge, changes in fair value of
derivatives will either be offset against the change in fair value of the hedged
assets, liabilities, or firm commitments through earnings or recognized in
earnings. The ineffective portion of a derivative's change in fair value will be
immediately recognized in earnings. The Company is in the process of evaluating
the effect that Statement 133, if any, will have on the earnings an financial
position of the Company.

NOTE 2 - NET CONTRACTS RECEIVABLE 
- ----------------------------------
Net contracts receivable consisted of the following:

<TABLE>
<CAPTION>
                                                      MARCH 31,  DECEMBER 31,
                                                        1999        1998
                                                      ---------  -----------
                                                      (DOLLARS IN THOUSANDS)
<S>                                                   <C>          <C>
Contracts                                             $ 616,409    $ 923,662
Unearned discounts                                      (32,943)     (48,015)
                                                      ---------    ---------
      Net contracts                                     583,466      875,647
Allowance for credit losses                             (18,695)     (11,246)
Dealer participation, net of deferred contract fees      13,565       20,424
                                                      ---------    ---------
   Net contracts receivable                           $ 578,336    $ 884,825
                                                      =========    =========
</TABLE>





                                       7

<PAGE>   8

                       WFS FINANCIAL INC AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The following table presents the changes in amounts deferred and carried as
adjustments to the contract balance including contract fees and dealer
participation.

<TABLE>
<CAPTION>
                                   THREE MONTHS ENDED
                                       MARCH 31,
                                 ---------------------
                                    1999        1998
                                 --------    ---------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Balance at beginning of period   $ 20,424    $  4,896
New deferrals                      17,311      16,203
Amortization                       (1,031)       (965)
Sales                             (23,139)    (13,470)
                                 --------    --------
Balance at end of period         $ 13,565    $  6,664
                                 ========    ========
</TABLE>

The contracts purchased by the Company are fixed-rate loans. The Company bears
the risk of interest rate increases during the period between the setting of the
rate at which the contract will be acquired and their sale in a securitization
transaction. In order to mitigate this risk, the Company uses two-year Treasury
securities forward agreements to minimize its exposure to interest rate risk
during the relevant period. The fair value of these instruments may vary with
changes in interest rates. Generally, these agreements are entered into by the
Company in amounts that correspond to the principal amount of the securitization
transactions. The market value of these forward agreements is designed to
respond inversely to the market value changes of the underlying contracts.
Because of this inverse relationship, the Company can effectively lock in its
gross interest rate spread at the time of entering into the hedge transaction.
Gains and losses relative to these agreements are deferred and recognized in
full at the time of securitization as an adjustment to the gain on the sale of
the contracts. The Company enters into these forward agreements either with its
parent, Western Financial Bank (the "Bank"), or highly rated counterparties and
further reduces its risk by avoiding any material concentration with a single
counterparty. Credit exposure is limited to those agreements with a positive
fair value and only to the extent of that fair value. The Company hedges
substantially all of its contracts pending securitization.

At March 31, 1999, the Company had forward agreements with a notional face
amount outstanding of $550 million. The fair value of these forward agreements
would result in an increase in the underlying basis of the contracts by $0.9
million.

Contracts serviced by the Company for the benefit of others totaled
approximately $4.0 billion at March 31, 1999 and $3.5 billion at December 31,
1998.


                                       8


<PAGE>   9

                       WFS FINANCIAL INC AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 3 - ALLOWANCE FOR CREDIT LOSSES
- ------------------------------------
Changes in the allowance for credit losses for owned contracts were as follows:

<TABLE>
<CAPTION>
                                  THREE MONTHS ENDED
                                       MARCH 31,
                                 ---------------------
                                   1999        1998
                                 --------    --------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Balance at beginning of period   $ 11,246    $  6,787
Provision for credit losses        11,198       5,741
Charged off contracts              (5,502)     (3,381)
Recoveries                          1,753         640
                                 --------    --------
Balance at end of period         $ 18,695    $  9,787
                                 ========    ========
</TABLE>

NOTE 4- RETAINED INTEREST IN SECURITIZED ASSETS
- -----------------------------------------------
Retained interest in securitized assets ("RISA") capitalized upon securitization
of contracts represent the present value of the estimated future earnings to be
received by WFS from the excess spread created in securitization transactions.
Excess spread is calculated by taking the difference between the coupon rate of
the contracts sold and the interest rate paid to the investors less
contractually specified servicing and guarantor fees.

Prepayment and credit loss assumptions are utilized to project future earnings
and are based upon historical experience. Credit losses are estimated using a
cumulative loss rate estimated by management to reduce the likelihood of asset
impairment. All assumptions used are evaluated each quarter and adjusted, if
appropriate, to reflect actual performance of the contracts.

Future earnings are discounted at a rate management believes to be
representative of the market at the time of securitization. The balance of the
RISA is amortized against actual excess spread income earned on a monthly basis
over the expected repayment life of the underlying contracts. RISAs are
classified in a manner similar to available for sale securities and as such are
marked to market each quarter. Market value changes are calculated by
discounting the excess spread using a current market discount rate. Any changes
in the market value of the RISA is reported as a separate component of
shareholders' equity as an unrealized gain or loss, net of applicable taxes.

Two methods have arisen in practice to determine the fair value of credit
enhancements assets; the cash-in method and the cash-out method. The Securities
and Exchange Commission ("SEC") has set forth specific guidance that the
cash-out method is the only appropriate method to be used in determining the
fair value of such assets as defined by Statement of Financial Accounting
Standards No.125 ("SFAS 125"). The cash-out method discounts expected cash flows
from the period in which the transferor expects to receive the cash, thereby
taking into consideration the period of time that the cash is received from
obligators but restricted from distribution to the transferor. WFS has
historically used the cash-out method in measuring such assets.




                                       9



<PAGE>   10

                       WFS FINANCIAL INC AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

WFS retains the rights to service all contracts it securitizes. Consumer
servicing rights assets (CSR) represent the present value of the estimated
future earnings to be received from servicing securitized contracts. These
earnings are calculated by estimating future servicing revenues, including
contractually specified servicing fee, late charges, other ancillary income, and
float benefit and netting them against the actual cost to service contracts. WFS
has not capitalized any servicing rights as of March 31, 1999.

The following table presents the activity of the RISA.

<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED
                                                                         MARCH 31,
                                                                  ----------------------
                                                                    1999         1998
                                                                  ---------    ---------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                                               <C>          <C>
Beginning balance                                                 $ 171,230    $ 181,177
Additions                                                            49,961       23,388
Amortization                                                        (29,306)     (27,195)
Change in unrealized gain/loss on securities available for sale      (1,956)         (63)
                                                                  ---------    ---------
Ending balance                                                    $ 189,929    $ 177,307
                                                                  =========    =========
</TABLE>

At the time of securitization, the Company utilizes prepayment speed, net credit
loss and discount rate assumptions to initially compute the value of the RISA.
These assumptions may change periodically based on actual performance or other
factors. During 1999 and 1998, the Company utilized prepayment rates of 1.6% ABS
in computing RISA. Original cumulative net credit loss assumptions utilized for
1999 and 1998 securitization transactions ranged from 6% to 7%. The Company used
a discount rate during 1999 and 1998 of 425 basis points over the two-year
Treasury rate at the time of securitization in discounting future earnings.

The following table presents the estimated future undiscounted retained interest
earnings to be received from securitizations. Estimated future undiscounted RISA
earnings are calculated by taking the difference between the coupon rate of the
contracts sold and the certificate rate paid to the investors, less the
contractually specified servicing fee and guarantor fees, after giving effect to
estimated prepayments and assuming no losses. To arrive at the RISA, this amount
is reduced by the off balance sheet allowance established for potential future
losses and by discounting to present value.

The following table sets forth the components of the RISA:

<TABLE>
<CAPTION>
                                                                          MARCH 31,     DECEMBER 31,
                                                                            1999            1998
                                                                        -----------     -----------
                                                                            (DOLLARS IN THOUSANDS)
<S>                                                                     <C>             <C>
Estimated net undiscounted RISA earnings                                $   417,586     $   361,209
Off balance sheet allowance for  losses                                    (204,433)       (170,664)
Discount to present value                                                   (23,224)        (19,315)
                                                                        -----------     -----------
Retained interest in securitized assets                                 $   189,929     $   171,230
                                                                        ===========     ===========

Outstanding balance of contracts sold through securitizations           $ 3,968,534     $ 3,491,452
Off balance sheet allowance for losses as a percent of contracts sold
  through securitizations                                                      5.15%           4.89%
</TABLE>




                                       10


<PAGE>   11

                       WFS FINANCIAL INC AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The Company believes that the off balance sheet allowance for losses is
currently adequate to absorb potential losses in the sold portfolio.

NOTE 5 - PROPERTY, PLANT AND EQUIPMENT
- --------------------------------------
Property, plant and equipment consisted of the following at:

<TABLE>
<CAPTION>
                                                MARCH 31, DECEMBER 31,
                                                  1999       1998
                                               ---------- -----------
                                               (DOLLARS IN THOUSANDS)
<S>                                            <C>         <C>
Land                                             $ 2,017   $ 2,017
Construction in progress                           4,183     3,085
Buildings                                          8,230     8,230
Computers and software                            21,485    16,707
Furniture, fixtures and leasehold improvements     3,315     3,069
Equipment                                          3,575     3,415
Automobiles                                          244       259
                                                 -------   -------
                                                  43,049    36,782
Less accumulated depreciation                     11,876    10,300
                                                 -------   -------
                                                 $31,173   $26,482
                                                 =======   =======
</TABLE>

The increase in computers and software is primarily due to computer systems
upgrades.

NOTE 6 - EARNINGS PER SHARE
- ---------------------------
Basic earnings per share is calculated by dividing net income available to
common stockholders by the weighted average number of common shares outstanding
and does not include the impact of any potentially dilutive common stock
equivalents. Diluted earnings per share is arrived at by dividing net income by
the weighted average number of shares outstanding, adjusted for the dilutive
effect of outstanding stock options.

The following table sets forth the computation of basic and diluted earnings per
share:

<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED
                                                                  MARCH 31,
                                                         ----------------------------
                                                             1999            1998
                                                         ------------   -------------
                                                        (DOLLARS IN THOUSANDS, EXCEPT
                                                              PER SHARE AMOUNTS)
<S>                                                      <C>            <C>
BASIC AND DILUTED
Net income (loss)                                        $     11,585   $    (13,341)
Average common shares outstanding                          25,708,762     25,708,611
Net income (loss) per common share - basic and diluted           0.45          (0.52)
</TABLE>




                                       11




<PAGE>   12

                       WFS FINANCIAL INC AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Options to purchase 293,727 shares of common stock at a range of $6.94 to $18.00
per share were outstanding at March 31, 1999 but were not included in the
computation of diluted earnings per share because the options' exercise price
was greater than the average market price of the common shares, and therefore,
the effect would be antidilutive. Options to purchase 748,257 shares of common
stock at a range of $9.00 to $18.00 were outstanding at March 31, 1998, but were
not included in the computation of diluted earnings per share because the
Company had a loss, and therefore, the effect would be antidilutive.



                                       12


<PAGE>   13

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

                                    OVERVIEW

The primary sources of revenue for WFS are servicing income and net interest
income. Servicing income is primarily generated following the securitization of
installment sales contracts and installment loans (collectively "contracts")
originated by WFS and consists of: (i) contractual servicing fees, (ii) retained
interest income and (iii) fee income such as late charges and documentation fees
which are earned regardless of whether or not a securitization has occurred.
Contractual servicing is the servicing fee contractually due from a trust for
servicing contracts which have been securitized. Retained interest income is the
earnings derived from the excess spread which is equal to the difference between
the stated interest rate on the contracts securitized and the interest rate on
the securitizations, adjusted for credit losses, administrative expenses and
contractual servicing fees. Late charges, deferment fees, documentation fees and
other fees are also collected on contracts serviced and are retained by WFS. Net
interest income is the difference between the interest earned on contracts not
yet sold in securitization transactions and the interest paid on the liabilities
used to fund such contracts.

In addition to servicing income and net interest income, gain on sale of
contracts is also a source of revenue. WFS computes a gain on sale with respect
to contracts securitized based on the present value of the estimated future
retained interest earnings to be received from such contracts using a market
discount rate. In order to determine the gain on sale, WFS also considers
prepaid dealer commissions, issuance costs and the effect of hedging activities.
RISA is capitalized upon securitization of contracts and represents the present
value of the estimated future earnings to be received by WFS from the excess
spread created in securitization transactions and is amortized against servicing
income over the life of the contracts.

WFS originated $753 million of contracts for the three months ended March 31,
1999 compared with $605 million of contracts for the same period in 1998. This
represents a 25% increase in production for the respective period. WFS
securitized $1.0 billion of contracts for the three months ended March 31, 1999
compared with $525 million for the same period in 1998. The increase in the
securitization for the three months ended March 31, 1999 compared with the same
period in 1998 is the result of the Company's decision not to securitize
contracts during the third quarter last year when asset-backed securities were
adversely affected by wider spreads, as well as higher originations during the
first quarter.

The following table sets forth the loan origination, sale and principal
reduction activity of WFS for the periods indicated.

<TABLE>
<CAPTION>
                                THREE MONTHS ENDED
                                     MARCH 31,
                           ---------------------------
                               1999           1998
                           -----------    ------------
                             (DOLLARS IN THOUSANDS)
<S>                        <C>            <C>
Beginning balance          $   875,647    $   231,229
Originations                   752,932        605,304
Sales                       (1,000,000)      (525,000)
Principal reductions (1)       (45,113)       (23,954)
                           -----------    -----------
   Ending balance          $   583,466    $   287,579
                           ===========    ===========
</TABLE>

- ----------------
(1) Includes scheduled payments, prepayments and charge offs.



                                       13



<PAGE>   14

                              RESULTS OF OPERATIONS

SERVICING INCOME
- ----------------

Total servicing income was $28.7 million for the three months ended March 31,
1999 compared with $17.4 million for the same period in 1998. Servicing income
increased as a result of a decline in credit loss experience and a higher level
of securitized contracts.

Retained interest income represents excess spread earned on securitized loans
less any losses not absorbed by the off balance sheet allowance for losses.
Retained interest income is dependent upon the average excess spread on the
contracts sold and the size of the serviced portfolio. Retained interest income
increased in the first quarter of 1999 compared with the same quarter a year
earlier due to a decline in credit losses (which increased the amount of excess
spread and reduced the amortization of the RISA as expectations of future income
increased) and because of an increase in the amount of securitized contracts.

Contractual servicing income is earned at rates ranging from 1% to 1.25% per
annum on the outstanding balance of contracts securitized. Other fee income,
consisting primarily of documentation fees, late charges and deferment fees also
increased as a direct result of the increase in the number of contracts
originated and outstanding.

Servicing income consists of the following components:

<TABLE>
<CAPTION>
                                THREE MONTHS ENDED
                                     MARCH 31,
                               --------------------
                                 1999        1998
                               --------   ---------
                              (DOLLARS IN THOUSANDS)
<S>                            <C>        <C>
Retained interest income       $  7,496   $   (748)
Contractual servicing income     11,226      8,588
Other fee income                 10,019      9,585
                               --------   --------
   Total servicing income      $ 28,741   $ 17,425
                               ========   ========
</TABLE>

NET INTEREST INCOME
- -------------------

Net interest income is the difference between the rate earned on contracts held
on balance sheet and the interest costs associated with WFS' borrowings. Net
interest income totaled $17.7 million for the three months ended March 31, 1999
compared with $12.0 million for the same period in 1998. Net interest income
increased as average contracts held on balance sheet increased compared with the
first quarter of 1998. The following table shows the average rate earned on
contracts and the average rate paid on borrowings, consisting primarily of
advances from the Bank, together with the corresponding net interest rate spread
for the periods indicated.



                                       14


<PAGE>   15

                                     THREE MONTHS ENDED
                                          MARCH 31,
                                     ------------------
                                       1999     1998
                                      -----    -----
Yield on interest earning assets      14.63%   13.28%
Cost of borrowings                     6.46%    8.93%
                                      -----    -----
Net interest rate spread               8.17%    4.35%
                                      =====    =====

The increase in the net interest rate spread for the three months ended March
31, 1999 compared with the same period a year earlier is the result of lower
overall financing costs as WFS utilized the line of credit in order to retain
contracts on its balance sheet rather than securitizing contracts while
obtaining higher yields on those contracts retained.

GAIN ON SALE OF CONTRACTS
- -------------------------

WFS recorded a gain on sale of contracts of $28.3 million for the three months
ended March 31, 1999 compared with $8.1 million for the same period of 1998. The
higher gain on sale of contracts is the result of a $475 million increase in the
amount of contracts securitized for the first quarter ($1.0 billion) compared
with the same period a year earlier ($525 million), as well as improving net
spreads after estimated credit losses. Gain on sale as a percent of contracts
securitized increased to 2.8% for the first quarter of 1999 compared with 1.5%
for the same period a year earlier.

PROVISION FOR CREDIT LOSSES
- ---------------------------

The Company maintains an allowance for credit losses to cover anticipated losses
for contracts held on balance sheet. The allowance for credit losses is
increased by charging the provision for credit losses and decreased by actual
losses on the contracts held on balance sheet or by the reduction of the amount
of contracts held on balance sheet. The level of the allowance is based
principally on the outstanding balance of contracts held on balance sheet,
pending sales of contracts and historical loss trends. When WFS sells contracts
in a securitization transaction, it reduces its allowance for credit losses and
factors potential losses into its calculation of gain on sale.

WFS believes that the allowance for credit losses is currently adequate to
absorb potential losses in the on balance sheet portfolio. The provision for
credit losses totaled $11.2 million for the three months ended March 31, 1999
compared with $5.7 million for the same period in 1998. The increase for the
three months ended March 31, 1999, compared with the same period last year, is
the result of an increased level of contracts held on balance sheet compared
with a year earlier and because the Company may be holding a greater percentage
of contracts on the balance sheet.

OPERATING EXPENSES
- ------------------

Operating expenses, excluding provision for credit losses, were $43.5 million
for the three months ended March 31, 1999 compared with $44.4 for the same
period in 1998. The decline is primarily the result of lower occupancy costs as
a result of the restructuring programs initiated last year by the Company.
Operating expenses, excluding provision for credit losses, as a percentage of
average serviced contracts declined 71 basis points to 3.9% for the first
quarter of 1999 compared with 4.7% for the same period a year earlier.






                                       15



<PAGE>   16

INCOME TAXES
- ------------

WFS files federal and certain state tax returns as part of a consolidated group
that includes the Bank and Westcorp. Other state tax returns are filed by WFS as
a separate entity. Tax liabilities from the consolidated returns are allocated
in accordance with a tax sharing agreement that is based on the relative income
or loss of each entity on a stand-alone basis. The effective tax rates for the
three months ended March 31, 1999 and 1998 were 42.1% and 42.2%, respectively.

PRO-FORMA STATEMENTS OF INCOME
- ------------------------------

Under generally accepted accounting principles ("GAAP"), the Company's
securitization transactions have been treated as sales. At the time of sale, in
accordance with SFAS 125, the Company records a gain equal to the present value
of the estimated future earnings from the portfolio of contracts sold. Net
interest earned on such contracts and fees earned for servicing the loan
portfolios are recognized over the life of the securitization transaction as
contractual servicing, retained interest income and other fee income. The
difference between "cash basis" income and reported income under GAAP for the
three months ended March 31, 1999 is due to a $300 million increase in
contracts securitized compared with the previous quarter. Under SFAS 125,
income recognition is effectively accelerated through the recognition of a gain
at the time of sale while the ultimate realization of such income remains
dependent on the actual performance, over time, of the loans that were
securitized.

The following pro-forma statements of income present the Company's results of
operations under the assumption that the securitization transactions are treated
as financings as opposed to sales. Management believes that such a presentation
is an important performance measure of the Company's operations. If treated as
financings, no gain on sale or subsequent contractual servicing and retained
interest income is recognized. Instead, the earnings of the contracts in the
trusts and the related financing costs are reflected over the life of the
underlying pool of loans. Management refers to these pro-forma results as "cash
basis" statements of income. Management monitors the periodic "cash basis"
earnings of the Company's managed contract portfolio and believes these "cash
basis" statements assist in a better understanding of the Company's business.

The following tables presents the "cash basis" statements of income, a
reconciliation to net income as reflected in the Company's consolidated
statements of income, and the cash basis results as a percentage of average
managed contracts.






                                       16




<PAGE>   17

<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED MARCH 31,
                                                         ----------------------------
                                                              1999        1998
                                                            ---------   ---------
                                                            (DOLLARS IN THOUSANDS)
<S>                                                         <C>         <C>
"CASH BASIS" STATEMENTS OF OPERATIONS

Interest income                                             $ 145,746   $ 125,455
Interest expense                                               68,246      61,272
                                                            ---------   ---------
Net interest income                                            77,500      64,183

Provision for credit losses (1)                                31,383      46,173
                                                            ---------   ---------

Net interest income after provision for losses                 46,117      18,010

Other income                                                   10,019       9,585
Operating costs                                                45,168      45,786
Restructuring charge                                                       10,500
                                                            ---------   ---------

Income (loss) before income taxes                              10,698     (28,691)
Income tax (benefit) (2)                                        4,606     (12,050)
                                                            ---------   ---------
"Cash basis" net income (loss)                              $   6,362   $ (16,641)
                                                            =========   =========

"Cash basis" net income (loss) per common share - diluted   $    0.25   $   (0.65)
                                                            =========   =========
</TABLE>

(1) Provision for credit losses is based upon actual chargeoffs, and growth in
    the servicing portfolio for the respective period.

(2) Such tax effect is based upon the Company's marginal tax rate for the
    respective period.


                                       17
<PAGE>   18

RECONCILIATION OF GAAP BASIS NET INCOME   

TO "CASH BASIS" NET INCOME:

<TABLE>
<CAPTION>
                                          THREE MONTHS ENDED MARCH 31,
                                          ----------------------------
                                              1999        1998
                                            --------    ---------
                                            (DOLLARS IN THOUSANDS)
<S>                                         <C>         <C>
GAAP net income (loss)                      $ 11,585    $(13,341)

"Cash basis" adjustments:
             Gain on sales of 
              contracts                      (28,255)     (8,086)
             Retained interest income         (7,496)        748
             Contractual servicing income    (11,226)     (8,588)
             Net interest income              59,843      52,163
             Provision for credit 
              losses                         (20,184)    (40,432)
             Operating expenses               (1,714)     (1,428)
                                            --------    --------
Total "Cash basis" adjustments                (9,032)     (5,623)

Net tax effect (1)                             3,809       2,323
                                            --------    --------
"Cash basis" net income                     $  6,362    $(16,641)
                                            ========    ========
</TABLE>

(1) Such tax effect is based upon the Company's marginal tax rate for the
    respective period.

"CASH BASIS" YIELD TABLE

<TABLE>
<CAPTION>
                                                    THREE MONTHS ENDED MARCH 31,
                                                   -----------------------------
                                                       1999             1998
                                                   ------------    -------------
<S>                                                <C>             <C>
Interest income                                            13.1%            13.4%
Interest expense                                            6.1              6.6
                                                   ------------    -------------
  Net interest income                                       7.0              6.8

Provision for credit losses                                 2.8              4.9
                                                   ------------    -------------

Net interest income after provision for losses              4.2              1.9

Other income                                                0.9              1.0
Operating expenses                                          4.1              4.9
Restructuring charge                                                         1.1
                                                   ------------    -------------

Income (loss) before taxes                                  1.0            (3.10)
Income tax (benefit)                                        0.4            (1.30)
                                                   ------------    -------------
"Cash basis" net income (loss)                              0.6%            (1.8%)
                                                   ============    =============

Average serviced contracts                         $  4,447,784    $   3,739,041
                                                   ============    =============

</TABLE>



                                       18



<PAGE>   19

                               FINANCIAL CONDITION

CONTRACTS RECEIVABLE AND CONTRACTS HELD FOR SALE
- ------------------------------------------------

WFS holds a portfolio of contracts on balance sheet for investment that totaled
$45.9 million at March 31, 1999 and $70.8 million at December 31, 1998.
Contracts held for sale totaled $551 million at March 31, 1999 compared with
$825 million at December 31, 1998. The balance in the held for sale portfolio is
largely dependent upon the timing of the origination and securitization of
contracts. WFS completed a securitization transaction of $1.0 billion during the
first three months of 1999. WFS plans to continue to securitize contracts on a
regular basis.

The following table presents information on the volume of prime and non-prime
contracts and those secured by new and used autos for the periods indicated
below:

<TABLE>
<CAPTION>
                       THREE MONTHS ENDED
                           MARCH 31,
                      -------------------
                        1999        1998
                      --------   --------
                     (DOLLARS IN THOUSANDS)
<S>                   <C>        <C>
Prime contracts       $539,297   $361,870
Non-prime contracts    213,635    243,434
                      --------   --------
   Total volume       $752,932   $605,304
                      ========   ========

New vehicles          $166,580   $ 96,737
Used vehicles          586,352    508,567
                      --------   --------
   Total volume       $752,932   $605,304
                      ========   ========
</TABLE>


AMOUNTS DUE FROM TRUSTS
- -----------------------

The excess cash flow generated by contracts sold to trusts is deposited into
spread accounts by the trustee under the terms of the securitization
transactions. In addition, at the time a securitization transaction closes, WFS
advances additional monies to initially fund these spread accounts. These funds,
as well as the excess spread, are released to WFS after the spread accounts
reach a predetermined funding level. Amounts due from trusts represent funds due
to WFS not yet disbursed from the spread accounts. The amounts due from trusts
at March 31, 1999 were $379 million as compared with $333 million at year-end
1998. The increase in amounts due from trusts is the result of an increase in
the amount of contracts securitized.

ASSET QUALITY
- -------------

Servicing income is affected by the quality of underlying contracts purchased
and securitized by WFS. Servicing contracts includes payment processing,
customer service, managing delinquent contracts, repossessing and selling autos,
securing defaulted contracts and recovering deficiency balances.








                                       19



<PAGE>   20

Loss experience for the first quarter of 1999 declined 100 basis points to 2.7%
of average serviced contracts compared with 3.7% a year earlier. Contracts
delinquent 30 days or more improved 41% or $65.1 million to 2.1% of serviced
contracts at March 31, 1999 compared with 3.6% at December 31, 1998.

The improvement in credit loss experience and delinquency is the result of
stricter underwriting guidelines, the successful implementation of the Company's
multiple credit scoring models, and other system-controlled underwriting
policies initiated over the past two years as well as a higher percentage of
prime contracts being purchased since 1997. Additionally, the Company is no
longer experiencing the negative impacts of the disruption in collection efforts
felt during the Company's restructuring programs completed last year.

The following table reflects WFS' delinquency on a total serviced basis.

<TABLE>
<CAPTION>
                                         MARCH 31, 1999             DECEMBER 31, 1998
                                      ---------------------       ---------------------
                                      NUMBER OF                   NUMBER OF
                                      CONTRACTS    AMOUNT         CONTRACTS     AMOUNT
                                      ---------    ------         ---------     ------
                                                     (DOLLARS IN THOUSANDS)
<S>                                   <C>        <C>             <C>         <C>
Automobile loans serviced (1)         476,335    $4,552,009       464,257    $4,367,099
                                      =======    ==========       =======    ==========
Period of delinquency (2)
   31-59 days                           7,708        61,773        13,885       112,208
   60-89 days                           2,718        21,935         3,966        32,100
   90 days or more                      1,275         9,934         1,768        14,441
                                      -------    ----------       -------    ----------
Total contracts delinquent             11,701    $   93,642        19,619    $  158,749
                                      =======    ==========       =======    ==========

Delinquencies as a percentage of
  number and amount of contracts
  outstanding                            2.46%         2.06%         4.23%         3.64%
                                      =======    ==========       =======    ==========
</TABLE>

(1)  Includes delinquency information relating to contracts which are owned by
     WFS and contracts which have been sold and securitized but are serviced by
     WFS.
(2)  The period of delinquency is based on the number of days payments are 
     contractually past due.

The following table sets forth information with respect to the delinquency of
the Company's portfolio of automobile loans owned.
Due to the timing of securitizations, owned delinquency statistics may, from
time to time, experience wide fluctuations as a result of the amount of newly
originated contracts held pending securitization.


                                       20


<PAGE>   21

<TABLE>
<CAPTION>

                                                  MARCH 31, 1999        DECEMBER 31, 1998
                                                ------------------    --------------------
                                                NUMBER OF             NUMBER OF
                                                CONTRACTS   AMOUNT    CONTRACTS     AMOUNT
                                                ---------   ------    ---------     ------
                                                           (DOLLARS IN THOUSANDS)
<S>                                             <C>       <C>         <C>         <C>
Contracts owned                                 49,771    $583,466      76,474    $875,642
                                                ======    ========      ======    ========
Period of delinquency (1)
   31-59 days                                    4,272       4,758       7,579      12,743
   60-89 days                                    1,603       1,832       2,442       3,622
   90 days or more                                 819       1,601       1,129       1,868
                                                ------    --------      ------    --------
   Total loans delinquent                        6,694    $  8,191      11,150    $ 18,233
                                                ======    ========      ======    ========
Delinquencies as a percentage of number and
amount of contracts outstanding                  13.45%       1.40%      14.58%       2.08%
                                                ======    ========      ======    ========

</TABLE>


The following table reflects repossessed assets on a serviced basis The
following table reflects repossessed assets on a serviced basis

<TABLE>
<CAPTION>
                                                  MARCH 31, 1999        DECEMBER 31, 1998
                                                ------------------    --------------------
                                                NUMBER OF             NUMBER OF
                                                CONTRACTS   AMOUNT    CONTRACTS     AMOUNT
                                                ---------   ------    ---------     ------
                                                           (DOLLARS IN THOUSANDS)
<S>                                             <C>       <C>         <C>         <C>

SERVICING PORTFOLIO (1)                          476,355  $4,552,009   464,257   $4,367,099
                                                 =======  ==========   =======   ==========
Repossessed Assets                                   837  $    4,801     1,232   $    7,790
                                                 =======  ==========   =======   ==========
Repossessed assets as a percentage of
  number and amount of contracts
  outstanding                                       0.18%       0.11%     0.27%        0.18%
                                                 =======  ==========   =======   ==========
</TABLE>

(1)    Includes repossession information relating to contracts which are owned
       by WFS and contracts which have been sold and securitized but are
       serviced by WFS.




                                       21


<PAGE>   22

The following table reflects net chargeoff experience on a serviced contract
basis.

<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED
                                                              MARCH 31,
                                                       ------------------------
                                                          1999          1998
                                                       ----------    ----------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                    <C>           <C>
Contracts serviced at end of period (1)                $4,552,009    $3,824,193
                                                       ==========    ==========

Average during period                                  $4,447,784    $3,739,041
                                                       ==========    ==========

Gross chargeoffs of contracts during period            $   42,489    $   41,772
Recoveries of contracts charged off in prior periods       12,506         7,137
                                                       ----------    ----------
Net chargeoffs                                         $   29,983    $   34,635
                                                       ==========    ==========
Net chargeoffs as a percentage of contracts
   outstanding during period (2)                             2.70%         3.71%
                                                       ==========    ==========
</TABLE>

- -------------------------
(1)    Includes loan loss information relating to contracts which are owned by
       WFS and contracts which have been sold and securitized but are serviced
       by WFS, and is net of unearned add-on interest.
(2)    Annualized based on net chargeoffs as a percentage of average contracts
       outstanding during the three months ended March 31, 1999 and 1998.


The following table sets forth the cumulative static pool losses for all
outstanding securitized pools.






                                       22

<PAGE>   23

                       WFS FINANCIAL INC AND SUBSIDIARIES
                 CUMULATIVE STATIC POOL LOSS CURVES (UNAUDITED)
                                AT MARCH 31, 1999

<TABLE>
<CAPTION>
     PERIOD       1995-2 1995-3  1995-4  1995-5 1996-A 1996-B 1996-C   1996-D  1997-A  1997-B
- ---------------------------------------------------------------------------------------------
<S>               <C>    <C>     <C>     <C>    <C>    <C>    <C>      <C>     <C>     <C>
        1          0.03%  0.00%   0.00%  0.01%   0.00%  0.01%   0.00%   0.02%   0.00%  0.00%
        2          0.15%  0.09%   0.06%  0.09%   0.06%  0.09%   0.09%   0.10%   0.08%  0.07%
        3          0.23%  0.20%   0.16%  0.16%   0.17%  0.20%   0.22%   0.24%   0.20%  0.18%
        4          0.43%  0.36%   0.31%  0.32%   0.29%  0.35%   0.52%   0.44%   0.36%  0.33%
        5          0.58%  0.58%   0.52%  0.48%   0.48%  0.61%   0.74%   0.71%   0.62%  0.56%
        6          0.77%  0.80%   0.70%  0.62%   0.63%  0.88%   0.98%   0.93%   0.85%  0.77%
        7          0.95%  1.04%   0.86%  0.78%   0.81%  1.14%   1.27%   1.16%   1.12%  1.10%
        8          1.09%  1.27%   1.02%  0.98%   1.08%  1.42%   1.52%   1.43%   1.45%  1.40%
        9          1.28%  1.46%   1.13%  1.16%   1.35%  1.67%   1.77%   1.72%   1.70%  1.70%
       10          1.49%  1.62%   1.26%  1.32%   1.63%  1.91%   1.98%   2.03%   2.02%  2.00%
       11          1.64%  1.79%   1.41%  1.54%   1.87%  2.18%   2.21%   2.34%   2.32%  2.22%
       12          1.81%  1.92%   1.52%  2.01%   2.06%  2.38%   2.49%   2.62%   2.61%  2.43%
       13          1.94%  2.01%   1.66%  2.03%   2.28%  2.58%   2.73%   2.97%   2.92%  2.66%
       14          2.09%  2.17%   1.86%  2.25%   2.47%  2.79%   2.99%   3.27%   3.14%  2.91%
       15          2.16%  2.28%   2.07%  2.41%   2.63%  2.95%   3.21%   3.53%   3.30%  3.15%
       16          2.24%  2.42%   2.26%  2.59%   2.79%  3.14%   3.47%   3.79%   3.55%  3.56%
       17          2.36%  2.57%   2.47%  2.77%   2.97%  3.38%   3.70%   4.02%   3.77%  3.77%
       18          2.46%  2.86%   2.59%  2.88%   3.12%  3.55%   3.94%   4.19%   3.94%  3.97%
       19          2.55%  3.08%   2.72%  3.00%   3.31%  3.80%   4.18%   4.43%   4.21%  4.20%
       20          2.69%  3.23%   2.88%  3.12%   3.49%  3.98%   4.36%   4.65%   4.40%  4.39%
       21          2.83%  3.38%   2.95%  3.24%   3.63%  4.14%   4.53%   4.80%   4.59%  4.53%
       22          2.96%  3.49%   3.04%  3.39%   3.80%  4.31%   4.67%   5.07%   4.81%  4.67%
       23          3.06%  3.59%   3.13%  3.53%   3.95%  4.46%   4.84%   5.27%   5.00%
       24          3.17%  3.68%   3.22%  3.64%   4.10%  4.58%   5.01%   5.47%   5.14%
       25          3.24%  3.74%   3.30%  3.72%   4.22%  4.74%   5.17%   5.65%   5.24%
       26          3.28%  3.81%   3.37%  3.83%   4.33%  4.87%   5.34%   5.80%
       27          3.33%  3.88%   3.47%  3.95%   4.41%  4.98%   5.50%   5.91%
       28          3.42%  3.97%   3.50%  4.08%   4.51%  5.11%   5.67%   5.98%
       29          3.46%  4.01%   3.58%  4.16%   4.60%  5.21%   5.78%
       30          3.49%  4.06%   3.65%  4.25%   4.70%  5.31%   5.89%
       31          3.52%  4.07%   3.75%  4.31%   4.79%  5.42%   5.98%
       32          3.56%  4.14%   3.80%  4.35%   4.85%  5.50%
       33          3.55%  4.20%   3.83%  4.40%   4.91%  5.55%
       34          3.60%  4.26%   3.87%  4.46%   4.99%  5.58%
       35          3.62%  4.31%   3.91%  4.54%   5.03%
       36          3.67%  4.34%   3.94%  4.58%   5.07%
       37          3.70%  4.38%   3.96%  4.61%   5.11%
       38          3.73%  4.40%   3.99%  4.64%
       39          3.74%  4.41%   4.01%  4.66%
       40          3.76%  4.44%   4.04%  4.69%
       41          3.77%  4.48%   4.06%
       42          3.80%  4.49%   4.07%
       43          3.80%  4.51%   4.07%
       44          3.82%  4.52%
       45          3.84%  4.53%
       46          3.83%  4.54%
       47          3.84%
       48          3.84%

</TABLE>



<PAGE>   24

                       WFS FINANCIAL INC AND SUBSIDIARIES
                 CUMULATIVE STATIC POOL LOSS CURVES (UNAUDITED)
                                AT MARCH 31, 1999

<TABLE>
<CAPTION>

     PERIOD       1997-C  1997-D  1998-A 1998-B  1998-C  1999-A
- ---------------------------------------------------------------
<S>               <C>     <C>     <C>    <C>     <C>     <C>
       1           0.00%   0.00%  0.00%   0.00%   0.00%   0.00%
       2           0.06%   0.05%  0.04%   0.02%   0.04%   0.05%
       3           0.15%   0.14%  0.11%   0.08%   0.11%
       4           0.29%   0.31%  0.25%   0.18%   0.23%
       5           0.46%   0.56%  0.44%   0.38%   0.39%
       6           0.67%   0.75%  0.66%   0.59%
       7           0.93%   0.99%  0.95%   0.83%
       8           1.16%   1.24%  1.23%   1.03%
       9           1.37%   1.47%  1.50%   1.21%
       10          1.66%   1.75%  1.79%   1.40%
       11          1.94%   2.06%  2.03%
       12          2.16%   2.35%  2.21%
       13          2.40%   2.63%  2.39%
       14          2.65%   2.86%
       15          2.90%   3.05%
       16          3.15%   3.19%
       17          3.36%
       18          3.55%
       19          3.70%
</TABLE>









                                       24


<PAGE>   25

CAPITAL RESOURCES AND LIQUIDITY
- -------------------------------

WFS requires substantial capital resources to support its business. The primary
cash requirements related to operating activities include (i) amounts needed to
purchase contracts, (ii) dealer participation, (iii) securitization costs
including spread account advances, and (iv) principal and interest advances to
trusts. WFS also uses significant amounts of cash for operating. Sources of cash
available to WFS include contract securitizations, borrowing under the Line of
Credit and Notes payable and collections of principal and interest from
contracts. These sources provide the liquidity needed to fund the purchase of
contracts.

PRINCIPAL USES OF CASH

Purchase of Contracts

The most significant cash flow requirement is for the purchase of contracts. WFS
primarily uses the Line of Credit with the Bank to fund its purchase of
contracts from dealers and consumers, which are held for sale until securitized.
WFS purchased $753 million of contracts for the three months ended March 31,
1999 compared with $605 million for the same period in 1998.

Dealer Participation

Consistent with industry practice, WFS pays up-front dealer participation to the
originating dealer for each contract purchased. Participation paid by the
Company to dealers for the three months ended March 31, 1999 was $20.1 million
compared with $17.2 million during the same period in 1998. The increase is the
result of higher contract originations.

Contract Securitization

At the time a securitization transaction closes, the Company is required to
advance monies to initially fund spread accounts. The Company funds these spread
accounts by foregoing receipts of excess cash flow until these accounts exceed
predetermined levels. The amounts due from trusts represent funds due to the
Company which have not yet been disbursed from the spread accounts. The amounts
due from trusts for the three months at March 31, 1999, including initial
advances not yet returned, was $379 million compared with $333 million at
December 31, 1998. WFS securitized $1.0 billion in contracts during the first
quarter of 1999 compared with $525 million the same period a year earlier.

Advances Due to Servicer

As the servicer of contracts sold in securitizations and in accordance with
servicing agreements, WFS periodically makes advances to the securitization
trusts to provide for temporary delays in the receipt of required payments from
obligors. WFS receives reimbursement of these advances through payments from the
obligor on the contracts or from the trustee at the time a contract liquidates.






                                       25



<PAGE>   26

PRINCIPAL SOURCES OF CASH

Contract Securitizations

The primary source of funds for WFS is the securitization of contracts. WFS has
regularly securitized contracts through underwritten public sales of securities
since 1985. Although the underlying interest costs associated with
securitizations fluctuate, they are primarily market driven and not necessarily
related to the operations of WFS. WFS expects to continue to utilize
securitization transactions as part of its liquidity strategy when the
appropriate market conditions exist.

Other Sources

WFS also obtains other cash sources from its parent, the Bank. These financing
sources, provided through the Bank, are expected to provide adequate funding of
the Company's operations, and while no assurances can be given, the Company
believes that its sources of liquidity are sufficient to meet its long and short
term cash requirements.


YEAR 2000
- ---------

During 1997, the Company began a formal risk evaluation of potential Year 2000
issues. The Year 2000 issues arose because many existing computer programs use
only the last two digits to refer to a year. Therefore, these computer programs
do not properly recognize a year that begins with "20" instead of the familiar
"19". If not corrected, many computer applications could fail and create
erroneous results. The outcome of the risk evaluation was the formation of a
Year 2000 Committee that consists of officers and employees of the Company. The
outcome of the risk evaluation was the formation of a Year 2000 Committee. In
addition, there is a committee that consists of directors that provide oversight
and direction to the Year 2000 Committee. The purpose of this committee is to
assess all risks, analyze current systems, coordinate upgrades and replacements,
and report current and projected status of all known Year 2000 compliance
issues.

As a subsidiary of a federally chartered savings bank, WFS is subject to
supervision and regulation by the Office of Thrift Supervision ("OTS"). As such,
WFS and the Bank's compliance to Year 2000 issues are subject to the examination
of the OTS.

The Company has initiated a five-phase program to address the issues related to
the Year 2000 and the impact on the Company's information and non-information
technology systems. In addition, as part of the program, the Company is in
contact with its principal vendors to assess whether their Year 2000 issues, if
any, will affect the Company.

The Company, in phase one, identified Year 2000 issues and created a plan. In
phase two, the Company took inventory of the systems and programs affected by
the Year 2000 issues. In the third and fourth phases, the Company will test for
Year 2000 compliance. The Company has completed phase one through three and is
in the fourth phase of its Year 2000 plan. Phase four is anticipated to be
completed by May 31, 1999. The final phase implements the tested Year 2000
compliant systems. This phase has begun and is estimated to be completed by June
30, 1999.



                                       26




<PAGE>   27

The Company's replacement or remedied costs for Year 2000 compliance issues is
estimated at approximately $0.9 million, which the Company will expense as
incurred. This estimated cost consists primarily of software upgrades that
include new features which are combined with Year 2000 corrections. The
Company's inception to date Year 2000 cost is approximately $0.8 million.

Due to the uncertainty by the electrical utility industry regarding Year 2000
compliance, the Company estimates that the worst case Year 2000 issue scenario
would be a possible discontinuance of electrical power. In the event of an
electrical power failure, the Company has the capability to run its information
systems at its servicing locations on diesel powered generators. There is no
guarantee, however, that all issues will be foreseen and corrected, or that no
material disruption of our business will occur.

FORWARD-LOOKING STATEMENTS

The preceding Management Discussion and Analysis of Financial Condition and
Results of Operations section contains several "forward-looking statements".
Forward-looking statements are those which use words such as "believe",
"expect", "anticipate", "intend", "plan", "may", "will", "should", "estimate",
"continue" or other comparable expression. These words indicate future events
and trends. Forward-looking statements are our current views with respect to
future events and financial performance. These forward-looking statements are
subject to many risks and uncertainties which could cause actual results to
differ significantly from historical results or from those anticipated by us.
The most significant risks and uncertainties we face are:

       -      the level of chargeoffs, as an increase in the level of chargeoffs
              will decrease our earnings;

       -      our ability to originate new contracts in a sufficient amount to
              reach our needs, as a decrease in the amount of contracts we
              originate will decrease our earnings;

       -      a decrease in the difference between the average interest rate we
              receive on the contracts we originate and the rate of interest we
              must pay to fund our cost of originating those contracts; as a
              decrease will reduce our earnings;

       -      the continued availability of sources of funding for our
              operations, as a reduction in the availability of funding will
              reduce our ability to originate contracts;

       -      maintaining the level of operating costs; as an increase in those
              costs will reduce our net earnings; and

       -      the Year 2000 issues; as a disruption of our collection efforts as
              a result of Year 2000 problems or an increase in our costs to
              correct Year 2000 issues will reduce earnings.

There are other risks and uncertainties we face, including the effect of changes
in general economic conditions and the effect of new laws, regulations and court
decisions. You are cautioned not to place undue reliance on our forward-looking
statements. We undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise.

                                       27
<PAGE>   28

ITEM 3  QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK

Credit risk and interest rate risk are the primary risks facing the Company. The
Company relies upon sound underwriting practices, credit scoring and adequate
loan loss reserves in order to address credit risk.

The Company's Asset/Liability Committee is responsible for the management of
interest rate risk. This committee closely monitors interest rate risk and
recommends policy for managing this risk. The primary measurement tool for
evaluating this risk is the use of interest rate shock analysis. It should be
noted that shock analysis is objective but not entirely realistic in that it
assumes an instantaneous and isolated set of events.

Contracts originated and held by WFS are all fixed rate and accordingly have
exposure to changes in interest rates. WFS prepayment experience on contracts
has not been historically sensitive to changes in interest rates and WFS,
therefore, believes it is not expected to be exposed to significant prepayment
risk relative to changes in interest rates.

The Company's hedging strategy includes the use of two-year Treasury securities
forward agreements. Generally, these agreements are entered into by the Company
in amounts that correspond to the principal amount of the securitization
transactions. The market value of these forward agreements is designed to
respond inversely to the market value changes of the underlying contracts.
Because of this inverse relationship, WFS can effectively lock in its gross
interest rate spread at the time of entering into the hedge transaction. Gains
and losses relative to these agreements are deferred and recognized in full at
the time of securitization as an adjustment to the gain or loss on the sale of
the contracts. WFS enters into these forward agreements either with the Bank or
highly rated counterparties and further reduces its risk by avoiding any
material concentration with a single counterparty.

Management monitors the Company's hedging activities to ensure that the value of
hedges, their correlation to the contracts being hedged and the amounts being
hedged continue to provide effective protection against interest rate risk. The
amount and timing of hedging transactions are determined by the senior
management of WFS based upon the monitoring activities of the Company.

As a result of this approach to interest rate management, combined with the
Company's hedging strategies, WFS does not anticipate that changes in interest
rates will materially affect the Company's results of operations or liquidity,
although no assurance can be given in this regard.







                                       28



<PAGE>   29

                           PART II. OTHER INFORMATION


ITEM 1.       LEGAL PROCEEDINGS

              WFS is involved as a party to certain legal proceedings incidental
              to its business. WFS believes that the outcome of such proceedings
              will not have a material effect upon its business or financial
              condition.

ITEM 2.       CHANGES IN SECURITIES

              None

ITEM 3.       DEFAULTS UPON SENIOR SECURITIES

              None

ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

              On April 27, 1999, the Company held its annual shareholders'
              meeting. There were 25,708,611 shares of the Company's common
              stock issued, outstanding and entitled to vote as of the record
              date, March 8, 1999, and a total of 24,914,642 share (97%) were
              represented at the meeting in person or by proxy. The following
              summarizes vote results of proposals submitted to the Company's
              shareholders.

              1. Proposal to elect directors, each for a two-year term.

<TABLE>
<CAPTION>
                                                 FOR                 Withheld
                                                 ---                 --------
                 <S>                          <C>                    <C>
                 Ernest S. Rady               24,903,396              11,246
                 Howard C. Reese              24,897,426              17,216
                 James R. Dowlan              24,901,526              13,116
                 Joy Schaefer                 24,903,176              11,466
</TABLE>

              2. Proposal to ratify the appointment of Ernest & Young LLP as
                 independent auditors for the fiscal year ending December 31, 
                 1999

                    FOR                 AGAINST               WITHHELD
                    ---                 -------               --------
                 24,903,747             10,270                  575

ITEM 5.       OTHER INFORMATION

              None

                                       29



<PAGE>   30

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

    (a)       EXHIBITS

              27    Financial Data Schedule

    (b)       REPORTS ON FORM 8-K

              A report on Form 8-K was filed on April 9, 1999 by the Company to
              announce that Thomas Wolfe, Executive Vice President and National
              Production Manager of the Company was promoted to President and
              Chief Operating Officer. Joy Schaefer will continue to serve as
              Vice Chairman and Chief Executive Officer of the Company. In
              addition, Joy Schaefer was appointed to the position of President
              of Westcorp, the ultimate parent company of WFS.


<PAGE>   31

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                WFS FINANCIAL INC
- -------------------------------------------------------------------------------
                                  (Registrant)





 Date:  May 14, 1999                     By: /s/ JOY SCHAEFER
                                             -----------------------------------
                                             Joy Schaefer
                                             Vice Chairman, Chief Executive 
                                             Officer

                                         By: /s/ LEE A. WHATCOTT
 Date:  May 14, 1999                         -----------------------------------
                                             Lee A. Whatcott
                                             Executive Vice President and
                                             Chief Financial Officer
                                             (Principal Financial and 
                                             Accounting Officer)










                                       31


<PAGE>   32

                                 EXHIBIT INDEX
                                 -------------


EXHIBIT
NUMBER         DESCRIPTION
- -------        -----------

  27           Financial Data Schedule




<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                             484
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        583,466
<ALLOWANCE>                                     18,695
<TOTAL-ASSETS>                               1,190,816
<DEPOSITS>                                           0
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                            668,447
<LONG-TERM>                                    347,753
                                0
                                          0
<COMMON>                                        73,569
<OTHER-SE>                                     101,227
<TOTAL-LIABILITIES-AND-EQUITY>               1,190,816
<INTEREST-LOAN>                                 23,744
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                23,744
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                               6,087
<INTEREST-INCOME-NET>                           17,657
<LOAN-LOSSES>                                   11,198
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 43,454
<INCOME-PRETAX>                                 20,001
<INCOME-PRE-EXTRAORDINARY>                      20,001
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,585
<EPS-PRIMARY>                                     0.45
<EPS-DILUTED>                                     0.45
<YIELD-ACTUAL>                                   14.63
<LOANS-NON>                                          0
<LOANS-PAST>                                     1,601
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                11,246
<CHARGE-OFFS>                                    5,502
<RECOVERIES>                                     1,753
<ALLOWANCE-CLOSE>                               18,695
<ALLOWANCE-DOMESTIC>                            18,695
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission