NORLAND MEDICAL SYSTEMS INC
S-1, 1996-06-06
MEDICAL, DENTAL & HOSPITAL EQUIPMENT & SUPPLIES
Previous: FORCENERGY GAS EXPLORATION INC, S-1/A, 1996-06-06
Next: NORLAND MEDICAL SYSTEMS INC, 8-K/A, 1996-06-06



<PAGE>
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 6, 1996
 
                                                      REGISTRATION NO. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
                         NORLAND MEDICAL SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                              <C>                            <C>
           DELAWARE                          5047                  06-1387931
 (State or other jurisdiction    (Primary Standard Industrial   (I.R.S. Employer
              of                 Classification Code Number)     Identification
incorporation or organization)                                      Number)
</TABLE>
 
                           --------------------------
 
                            106 CORPORATE PARK DRIVE
                                   SUITE 106
                          WHITE PLAINS, NEW YORK 10604
                                 (914) 694-2285
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)
                           --------------------------
 
                         REYNALD G. BONMATI, PRESIDENT
                         NORLAND MEDICAL SYSTEMS, INC.
                            106 CORPORATE PARK DRIVE
                                   SUITE 106
                          WHITE PLAINS, NEW YORK 10604
                                 (914) 694-2285
  (Name and address, including zip code, and telephone number, including area
                          code, of agent for service)
 
                                   COPIES TO:
 
<TABLE>
<S>                                       <C>
        KEVIN J. CURLEY, Esq.                     MARK D. WHATLEY, Esq.
     Morgan, Lewis & Bockius LLP                 Howard, Rice, Nemerovski
           101 Park Avenue                       Canady, Falk & Rabkin, a
      New York, New York 101783                  Professional Corporation
            (212) 309-6000                          Embarcadero Center
                                             San Francisco, California 94111
                                                      (415) 434-1600
</TABLE>
 
                           --------------------------
 
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
 AS SOON AS PRACTICABLE AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT
                           --------------------------
 
    If  any of the securities being registered on this Form are to be offered on
a delayed basis pursuant to Rule 415 under the Securities Act of 1933, check the
following box. / /
                           --------------------------
 
                        CALCULATION OF REGISTRATION FEE
 
<TABLE>
<CAPTION>
                                                                PROPOSED MAXIMUM  PROPOSED MAXIMUM
                                                 AMOUNT TO         AGGREGATE         AGGREGATE
           TITLE OF EACH CLASS OF                    BE          OFFERING PRICE       OFFERING         AMOUNT OF
        SECURITIES TO BE REGISTERED            REGISTERED (1)    PER SHARE (2)       PRICE (2)      REGISTRATION FEE
<S>                                           <C>               <C>               <C>               <C>
Common Stock, $0.0005 par value.............     2,587,500           $21.33         $55,191,375        $19,031.51
</TABLE>
 
(1) Includes a total  of 337,500 shares of  Common Stock which the  Underwriters
    may purchase to cover over-allotments.
 
(2)  Estimated in accordance with Rule 457 solely for the purpose of calculating
    the registration fee.
                           --------------------------
 
    THE REGISTRANT HEREBY  AMENDS THIS  REGISTRATION STATEMENT ON  SUCH DATE  OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE  A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE  IN ACCORDANCE WITH SECTION 8(A)  OF
THE  SECURITIES ACT  OF 1933 OR  UNTIL THIS REGISTRATION  STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION  8(A),
MAY DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
                             CROSS REFERENCE SHEET
                   PURSUANT TO ITEM 501(B) OF REGULATION S-K
 
<TABLE>
<CAPTION>
REGISTRATION STATEMENT ITEM NUMBER AND HEADING                              CAPTION OR LOCATION IN PROSPECTUS
- ----------------------------------------------------------------  -----------------------------------------------------
<C>        <S>                                                    <C>
       1.  Forepart of the Registration Statement and Outside
            Front Cover Page of Prospectus......................  Cross Reference Page; Outside Front Cover Page
       2.  Inside Front and Outside Back Cover Pages of
            Prospectus..........................................  Inside Front Cover Page; Outside Back Cover Page
       3.  Summary Information, Risk Factors and Ratio of
            Earnings to Fixed Charges...........................  Prospectus Summary; The Company and Its Relationship
                                                                   with Norland Corp. and Stratec; Risk Factors
       4.  Use of Proceeds......................................  Prospectus Summary; Use of Proceeds
       5.  Determination of Offering Price......................  Underwriting
       6.  Dilution.............................................  Not applicable
       7.  Selling Security Holders.............................  Outside Front Cover Page; Principal and Selling
                                                                   Stockholders; Underwriting
       8.  Plan of Distribution.................................  Outside Front Cover Page; Underwriting
       9.  Description of Securities to be Registered...........  Outside Front Cover Page; Prospectus Summary;
                                                                   Dividend Policy; Description of Capital Stock
      10.  Interests of Named Experts and Counsel...............  Not applicable
      11.  Information with Respect to the Registrant...........  Outside Front Cover; Prospectus Summary; Risk
                                                                   Factors; The Company and Its Relationship with
                                                                   Norland Corp. and Stratec; Use of Proceeds; Dividend
                                                                   Policy; Capitalization; Selected Financial Data;
                                                                   Management's Discussion and Analysis of Financial
                                                                   Condition and Results of Operations; Business;
                                                                   Management; Certain Transactions; Principal and
                                                                   Selling Stockholders; Description of Capital Stock;
                                                                   Shares Eligible for Future Sale; Financial
                                                                   Statements
      12.  Disclosure of Commission Position on Indemnification
            for Securities Act Liabilities......................  Not applicable
</TABLE>
<PAGE>
Information  contained  herein  is  subject  to  completion  or  amendment.  A
registration statement relating to  these securities has  been filed with  the
Securities  and Exchange Commission. These securities  may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This  prospectus shall  not  constitute an  offer  to sell  or  the
solicitation  of  an  offer  to buy  nor  shall  there be  any  sale  of these
securities in any  State in which  such offer, solicitation  or sale would  be
unlawful  prior to registration or qualification  under the securities laws of
any such State.
<PAGE>
                   SUBJECT TO COMPLETION, DATED JUNE 6, 1996
PROSPECTUS
 
                                2,250,000 Shares
 
                                     [LOGO]
                                  Common Stock
                                 -------------
 
    Of the 2,250,000 shares of Common Stock offered hereby, 1,500,000 shares are
being sold by Norland Medical Systems, Inc. (the "Company"), and 750,000  shares
are   being  sold  by   Norland  Partners,  L.P.   See  "Principal  and  Selling
Stockholders." The Company will not receive any of the proceeds from the sale of
Common Stock by Norland Partners, L.P.  The Company's Common Stock is quoted  on
the  Nasdaq National Market under  the symbol "NRLD." On  June 3, 1996, the last
reported sale price for the Company's Common Stock on the Nasdaq National Market
was $32.00 ($21.33 assuming  the June 13, 1996  three-for-two stock split).  See
"Price Range of Common Stock."
 
    The  Common Stock offered hereby  involves a high degree  of risk. See "Risk
Factors" beginning on page 6.
                                ---------------
 
THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
   EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS THE
     SECURITIES  AND   EXCHANGE   COMMISSION  OR   ANY   STATE   SECURITIES
       COMMISSION   PASSED  UPON   THE  ACCURACY  OR   ADEQUACY  OF  THIS
                      PROSPECTUS. ANY REPRESENTATION TO THE
                             CONTRARY IS A CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
                                          Underwriting                       Proceeds to
                                          Discounts and     Proceeds to        Selling
                        Price to Public  Commissions (1)    Company (2)     Stockholders
<S>                     <C>              <C>              <C>              <C>
 
Per Share ............         $                $                $                $
 
Total (3).............         $                $                $                $
</TABLE>
 
(1)  For  information  regarding   indemnification  of  the  Underwriters,   see
    "Underwriting."
 
(2)  Before deducting expenses of the  Offering payable by the Company estimated
    at $         .
 
(3) Norland Partners, L.P., Novatech Ventures, L.P. (collectively, the  "Selling
    Stockholders"),  and the  Company have  granted the  Underwriters an option,
    exercisable within 30 days from the  date hereof, to purchase up to  337,500
    additional  shares of  Common Stock  on the same  terms as  set forth above,
    solely  to  cover  over-allotments,  if  any.  See  "Principal  and  Selling
    Stockholders."  If  such option  is exercised  in full,  the total  Price to
    Public will be $          , the Underwriting Discounts and Commissions  will
    be $        , the Proceeds to the Company will be $         and the Proceeds
    to Selling Stockholders will be $         . See "Underwriting."
                              --------------------
 
    The shares of Common Stock are offered by the Underwriters, subject to prior
sale,  when, as and if delivered to and accepted by the Underwriters and subject
to their  right to  reject orders  in  whole or  in part.  It is  expected  that
delivery  of the shares of Common Stock will  be made through the offices of UBS
Securities LLC, 299 Park Avenue, New York, New  York on or about               ,
1996.
                              --------------------
 
UBS Securities                                     Pacific Growth Equities, Inc.
 
            , 1996
<PAGE>
                             AVAILABLE INFORMATION
 
    The  Company is  subject to the  information requirements  of the Securities
Exchange Act  of  1934, as  amended  (the  "Exchange Act")  and,  in  accordance
therewith,  files  reports  and  other  information  with  the  Commission.  The
Registration Statement, the exhibits and  schedules forming a part thereof,  and
the  reports and other information  filed by the Company  with the Commission in
accordance with the Exchange Act may  be inspected without charge at the  Public
Reference  Section of  the Commission at  Room 1024, Judiciary  Plaza, 450 Fifth
Street, N.W,  Washington, D.C.  20549,  at regional  offices of  the  Commission
located  at 7 World  Trade Center, 13th Floor,  New York, New  York 10048 and at
3040 Federal Building, 500  West Madison Street,  Suite 1400, Chicago,  Illinois
60661.  Copies of  all or any  part of such  materials may be  obtained from the
Public Reference Section of the  Commission, 450 Fifth Street, Washington,  D.C.
20549, upon payment of the fees prescribed by the Commission.
 
    The Company and/or the Manufacturers have rights to the following registered
trademarks:  pDEXA  and  pQCT.  This  Prospectus  also  includes  trademarks  of
companies other than the Company.
                               ------------------
 
    IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR  EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK AT
A  LEVEL  ABOVE THAT  WHICH MIGHT  OTHERWISE  PREVAIL IN  THE OPEN  MARKET. SUCH
TRANSACTIONS MAY BE EFFECTED  ON THE NASDAQ NATIONAL  MARKET OR OTHERWISE.  SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
    IN CONNECTION WITH THIS OFFERING, CERTAIN UNDERWRITERS MAY ENGAGE IN PASSIVE
MARKET  MAKING TRANSACTIONS IN THE COMMON STOCK ON THE NASDAQ NATIONAL MARKET IN
ACCORDANCE WITH  RULE 10-B6A  UNDER THE  SECURITIES EXCHANGE  ACT OF  1934.  SEE
"UNDERWRITING."
 
                                       2
<PAGE>
 
<TABLE>
<S>                  <C>
                     Photo
The pDEXA-Registered Trademark- X-Ray Bone
Densitometer
 
The easy-to-use pDEXA is compact and
affordable, and brings well-established DXA
technology to the physician office.
</TABLE>
 
<TABLE>
<S>                                 <C>
                                                                  Photo
                                    The Eclipse-TM- X-Ray Bone Densitometer
 
                                    Traditional DXA systems (XR36 and Eclipse) are marketed primarily
                                    to hospitals and large clinics and can be used to perform axial,
                                    peripheral and whole body scans. These systems are installed in
                                    more than 40 countries.
</TABLE>
 
<PAGE>
 
<TABLE>
<S>                       <C>
                          Photo
The OsteoAnalyzer-TM- SXA2000 X-Ray Bone Densitometer
 
The OsteoAnalyzer line includes the new SXA3000 (not
pictured here), the most affordable series of bone
densitometer on the market today. The SXA3000 is a
portable system which measures bone density at the heel
with the push of a single button, eliminating the need for
a separate computer system.
</TABLE>
 
<PAGE>
 
<TABLE>
<S>                                 <C>
The XCT960 scans the forearm,
providing true volumetric density
and
allowing more precise assessment
of biomechanical soundness of
bone.                                                             Photo
                                    The XCT960-TM- pQCT X-Ray Bone Densitometer
</TABLE>
 
<TABLE>
<S>                                                  <C>
                                                     The XCT3000 scans the tibia, the
                                                     femur and the entire femoral neck,
                                                     providing
                                                     assessment of hip fracture and
                                                     monitoring of implants following hip
                       Photo                         replacements.
The XCT3000-TM- pQCT X-Ray Bone Densitometer
</TABLE>
 
<TABLE>
<S>                                 <C>
The Company also markets to phar-
maceutical laboratories a series
of pQCT-based research scanners
such
as the XCT Microscope capable of
bone measurement IN VITRO at a
maximum resolution of 20 microns.                                 Photo
                                    The XCT Microscope-TM- X-Ray Bone Densitometer
</TABLE>
<PAGE>
                               PROSPECTUS SUMMARY
 
    THE  FOLLOWING SUMMARY  IS QUALIFIED  IN ITS  ENTIRETY BY  THE MORE DETAILED
INFORMATION AND THE FINANCIAL STATEMENTS  AND NOTES THERETO APPEARING  ELSEWHERE
IN  THIS  PROSPECTUS,  INCLUDING  THE  INFORMATION  UNDER  "RISK  FACTORS." THIS
PROSPECTUS  CONTAINS  FORWARD-LOOKING   STATEMENTS  WHICH   INVOLVE  RISKS   AND
UNCERTAINTIES.  THE COMPANY'S ACTUAL  RESULTS MAY DIFFER  SIGNIFICANTLY FROM THE
RESULTS DISCUSSED IN  THE FORWARD-LOOKING STATEMENTS.  FACTORS THAT MIGHT  CAUSE
SUCH  A DIFFERENCE INCLUDE, BUT ARE NOT  LIMITED TO, THOSE DISCUSSED UNDER "RISK
FACTORS." UNLESS OTHERWISE  INDICATED, ALL  INFORMATION IN  THIS PROSPECTUS  (I)
ASSUMES  THE  UNDERWRITERS'  OVER-ALLOTMENT  OPTION IS  NOT  EXERCISED  AND (II)
REFLECTS A  THREE-FOR-TWO STOCK  SPLIT (THE  "STOCK SPLIT")  EFFECTIVE JUNE  13,
1996. SEE "DESCRIPTION OF CAPITAL STOCK" AND "UNDERWRITING."
 
                                  THE COMPANY
 
    Norland Medical Systems, Inc. (the "Company") markets, sells and distributes
a  broad range of bone densitometry systems for use in diagnosing and monitoring
bone disorders, particularly osteoporosis, a  disease that affects an  estimated
25  million people in the United States and 200 million worldwide. Driven by the
availability of new FDA-approved  therapies for bone  disorders, the Company  is
focusing  on bringing affordable,  state-of-the-art diagnostic products directly
into physician  offices. The  Company  offers two  lines of  proprietary,  lower
priced,  easy to operate and compact products designed to address the diagnostic
needs of gynecologists and family  practice physicians. There are  approximately
30,000 gynecologists and 450,000 family practice physicians in the United States
alone.
 
    The  Company has exclusive worldwide distribution  rights to all present and
future diagnostic  products developed  and manufactured  by Norland  Corporation
("Norland  Corp.") and Stratec Medizintechnik GmbH ("Stratec", and together with
Norland  Corp.,  the  "Manufacturers"),   two  leading  manufacturers  of   bone
densitometry  products. These rights extend through  2015 and may be renewed for
additional five-year periods.
 
    The Company offers  four product  lines utilizing three  different types  of
technology.  The Company markets  a line of bone  densitometry products based on
dual-energy X-ray ("DXA") technology, which, since 1987, has been a standard for
analyzing bone  mass  reduction,  the primary  indicator  of  osteoporosis.  The
Company's  DXA products  are highly  effective and  offer essential  features at
competitive prices.  Because  of  the  cost,  space  requirements  and  training
required,  these systems  are generally  found in  hospitals, large  clinics and
research institutions, as  opposed to  physician offices,  where patients  would
benefit from timely and easy access to osteoporosis testing.
 
    Recognizing  a  significant  market  opportunity  for  more  affordable bone
measurement technologies, Norland Corp. and Stratec developed the pDEXA  system,
a  lower priced, high  performance desktop system  incorporating DXA technology.
The  pDEXA  is   targeted  primarily  at   gynecologists  and  other   specialty
practitioners.  It is the  only FDA-approved desktop  DXA-based system available
today and was the largest contributor to the Company's revenues in 1995 and  the
three months ended March 31, 1996.
 
    In  April  1996,  the  Company acquired  Dove  Medical  Systems  ("Dove"), a
manufacturer of  low-cost bone  densitometry systems.  The acquisition  of  Dove
added  a new  product line  of bone  densitometers based  on single-energy X-ray
("SXA") technology to the Company's product portfolio. Dove's main product,  the
OsteoAnalyzer SXA3000, utilizes SXA technology with single push-button operation
to  provide  the  family  physician with  the  most  affordable  (under $20,000)
densitometer currently on the market. This acquisition solidified the  Company's
position as a leading provider of low-cost bone densitometry products.
 
    The Company also markets a line of products based on peripheral quantitative
computed  tomography  ("pQCT") technology.  Unlike the  DXA-based densitometers,
pQCT systems permit separate, three-dimensional measurements of the cortical and
trabecular bone,  allowing  a  more detailed  assessment  of  the  biomechanical
soundness of the bone. In addition, pQCT permits the detection of minute changes
within  bone that occur  over short periods  of time. Research  versions of this
product have been purchased by large pharmaceutical companies such as Eli  Lilly
&  Co., Sandoz  Ltd. and  Glaxo to  monitor the  effectiveness of  potential new
therapies for the treatment of osteoporosis and related bone disorders.
 
                                       3
<PAGE>
    The National  Osteoporosis Foundation  ("NOF") estimates  that  osteoporosis
affects  25 million people in  the United States, 80% of  whom are women. In the
United States  alone, more  than 1.3  million fractures  are attributed  to  the
disease.  As  a  result,  the estimated  costs  of  osteoporosis  and associated
fractures in the United States during 1987 was more than $10 billion.
 
    Historically, treatment for osteoporosis has been inadequate. However,  this
is  changing with the  onset of new  therapies brought to  the market by several
large pharmaceutical companies.  In October  1995, Merck &  Co., Inc.  ("Merck")
announced   the  launch  of  Fosamax,  a   new  therapy  for  the  treatment  of
osteoporosis. Merck and other  pharmaceutical companies have launched  extensive
educational  and marketing campaigns targeting gynecologists and family practice
physicians to  promote  education  and  awareness that  osteoporosis  is  now  a
treatable  disease.  These  efforts  are increasing  the  demand  for widespread
diagnosis and  treatment of  osteoporosis.  The Company  believes that  over  50
pharmaceutical   and  biotechnology  companies  have  programs  to  develop  new
therapies for the treatment  of osteoporosis, and  that additional new  approved
therapies will increase demand for low-cost densitometers.
 
    For  the United  States and Canada,  the Company  currently employs regional
sales managers and third party distributors. The Company intends to increase its
network of third party distributors in the United States to target the  expanded
market  of  gynecologists and  family practice  physicians  and to  increase the
number of regional sales managers  to supervise and support these  distributors.
For  international markets,  the Company uses  third party  distributors such as
Nissho Iwai  Corporation ("Nissho")  for  Japan. The  Company typically  uses  a
single  distributor in each  country in which it  markets products, supported by
United States-based sales managers.
 
    The Company's  goal  is  to  be the  leading  provider  of  affordable  bone
densitometry  systems.  The  key  elements of  the  Company's  business strategy
include: (i) expanding the bone  densitometry market with lower priced  systems,
(ii)  establishing  strategic relationships  with pharmaceutical  companies that
manufacture drugs to  treat osteoporosis,  (iii) expanding  sales and  marketing
capabilities,  (iv) offering  the broadest range  of diagnostic  systems and (v)
establishing pQCT as the leading technology for advanced systems.
 
    Following this  offering, approximately  28.2% (24.2%  if the  overallotment
option  is exercised) of the Company's Common Stock will be owned by persons who
control Norland Medical Systems B.V. ("NMS BV"), a holding company that owns the
Manufacturers. Certain of the Company's officers and directors are officers  and
directors  of NMS BV and Norland Corp.  See "Certain Transactions." There can be
no assurance that  all arrangements  between the Company  and the  Manufacturers
will  be as advantageous to the  Company as they would be  in the absence of the
relationships among the officers, directors and controlling stockholders of  the
Company,  NMS  BV and  the  Manufacturers. See  "Risk  Factors --  Dependence on
Norland Corp. and Stratec" and "-- Conflicts of Interest."
 
                                  THE OFFERING
 
<TABLE>
<S>                                            <C>
Common Stock Offered by the Company..........  1,500,000 shares
Common Stock Offered by Norland Partners,
 L.P.........................................  750,000 shares
Common Stock Outstanding after this
 Offering....................................  8,395,788 shares (1)
Use of Proceeds..............................  To expand sales and marketing activities, for
                                               new   product    development,    to    expand
                                               manufacturing  capabilities  and  for working
                                               capital  and   general  corporate   purposes,
                                               including potential acquisitions.
Nasdaq National Market Symbol................  NRLD
Risk Factors.................................  The  Common Stock  offered hereby  involves a
                                               high degree of risk. See "Risk Factors."
</TABLE>
 
- ------------------------------
(1) Excludes  an  aggregate of  701,250  shares  of Common  Stock  reserved  for
    issuance  upon the exercise of options outstanding  as of June 1, 1996. Also
    excludes options  for  an  aggregate  of  364,500  shares  of  Common  Stock
    available  for  issuance pursuant  to the  Amended  and Restated  1994 Stock
    Option and Incentive Plan. See "Management -- Stock Option Plan."
 
                                       4
<PAGE>
                             SUMMARY FINANCIAL DATA
 
<TABLE>
<CAPTION>
                                                     NORLAND MEDICAL SYSTEMS, INC.
                                            ------------------------------------------------
                          OSTECH B.V. (1)                               THREE MONTHS ENDED
                          ---------------
                                                                                                       PRO FORMA
                                                                                              ---------------------------
                                                                                                             THREE MONTHS
                                                                                               YEAR ENDED       ENDED
                                   YEARS ENDED DECEMBER 31,                 MARCH 31,
                          ------------------------------------------  ----------------------  DECEMBER 31,    MARCH 31,
                               1993            1994         1995         1995        1996       1995 (2)       1996 (2)
                          ---------------   -----------  -----------  ----------  ----------  ------------   ------------
                                                                           (UNAUDITED)                (UNAUDITED)
<S>                       <C>               <C>          <C>          <C>         <C>         <C>            <C>
STATEMENTS OF OPERATIONS
 DATA:
Revenue.................    $5,488,095      $10,041,548  $18,243,808  $3,895,921  $5,218,290  $20,104,737     $5,890,981
Cost of revenue.........     4,066,539        6,517,701   12,508,809   2,600,531   3,415,911   13,235,502      3,697,132
One-time distribution
 agreement costs........             0        1,922,247            0           0           0            0              0
                          ---------------   -----------  -----------  ----------  ----------  ------------   ------------
  Gross profit..........     1,421,556        1,601,600    5,734,999   1,295,390   1,802,379    6,869,235      2,193,849
Operating expenses:
  Sales and marketing...     1,068,197          973,208    1,651,125     334,553     575,348    1,801,886        671,169
  General and
   administrative.......       399,449          526,364      960,368     225,453     305,716    1,733,019        600,321
                          ---------------   -----------  -----------  ----------  ----------  ------------   ------------
    Total operating
     expenses...........     1,467,646        1,499,572    2,611,493     560,006     881,064    3,534,905      1,271,490
  Income (loss) from
   operations...........       (46,090)         102,028    3,123,506     735,384     921,315    3,334,330        922,359
Liquidation loss --
 net....................      (326,007)               0            0           0           0            0              0
Other income (expense)..       (13,760)          (6,984)     412,983       2,515     242,941      416,347        243,731
                          ---------------   -----------  -----------  ----------  ----------  ------------   ------------
  Income (loss) before
   taxes................      (385,857)          95,044    3,536,489     737,899   1,164,256    3,750,677      1,166,090
Provision for taxes.....            60           27,000    1,436,000     299,587     473,000    1,570,632        486,088
                          ---------------   -----------  -----------  ----------  ----------  ------------   ------------
  Net income (loss).....    $ (385,917)     $    68,044  $ 2,100,489  $  438,312  $  691,256  $ 2,180,045     $  680,002
                          ---------------   -----------  -----------  ----------  ----------  ------------   ------------
                          ---------------   -----------  -----------  ----------  ----------  ------------   ------------
Earnings per share......       --           $      0.02  $      0.40  $     0.11  $     0.10  $      0.40     $     0.09
                          ---------------   -----------  -----------  ----------  ----------  ------------   ------------
                          ---------------   -----------  -----------  ----------  ----------  ------------   ------------
Shares used in computing
 earnings per share
 (3)....................       --             4,002,000    5,245,235   4,002,000   7,057,010    5,406,773      7,218,548
</TABLE>
 
<TABLE>
<CAPTION>
                                                                               MARCH 31, 1996 (UNAUDITED)
                                                                     -----------------------------------------------
                                                                                                      PRO FORMA
                                                                       ACTUAL     PRO FORMA (4)   AS ADJUSTED (4)(5)
                                                                     -----------  -------------   ------------------
<S>                                                                  <C>          <C>             <C>
BALANCE SHEET DATA:
Cash and cash equivalents..........................................  $17,639,970   $14,207,033       $43,907,333
Working capital....................................................   21,049,451    17,667,500        47,367,800
Total assets.......................................................   24,687,761    28,330,834        58,031,134
Long-term debt.....................................................      --            --               --
Total stockholders' equity.........................................   21,209,370    24,520,899        54,221,199
</TABLE>
 
- ------------------------------
(1) Figures presented for 1993 are those of Ostech B.V., a subsidiary of NMS  BV
    that ceased all business activities at the end of 1993. In 1993, Ostech B.V.
    served  as exclusive distributor  of the Manufacturers'  products in certain
    markets. See "Management's  Discussion and Analysis  of Financial  Condition
    and Results of Operations -- Overview."
 
(2)  Presented  to give  pro forma  effect to  the Dove  acquisition as  if such
    transaction had been consummated on January  1, 1995. See the Unaudited  Pro
    Forma Combined Condensed Financial Statements contained herein.
 
(3)  Reflects  the 2,000-for-1  split of  the Common  Stock in  June 1995  and a
    three-for-two stock split of the Common Stock effective June 13, 1996.
 
(4) Presented  to give  pro forma  effect to  the Dove  acquisition as  if  such
    transaction  had been consummated  on March 31, 1996.  See the Unaudited Pro
    Forma Combined Condensed Financial Statements contained herein.
 
(5) Adjusted to give effect to the receipt of the net proceeds from the sale  of
    the  1,500,000 shares of Common Stock offered  by the Company (at an assumed
    public offering price of $21.33 per share and after deducting the  estimated
    underwriting  discounts  and  commissions  and  estimated  offering expenses
    payable by the Company). See "Use of Proceeds."
 
                                       5
<PAGE>
                                  RISK FACTORS
 
    PROSPECTIVE INVESTORS IN THE SHARES OFFERED HEREBY SHOULD CAREFULLY CONSIDER
THE  FOLLOWING RISK FACTORS,  IN ADDITION TO THE  OTHER INFORMATION APPEARING IN
THIS PROSPECTUS.
 
    DEPENDENCE ON  NORLAND CORP.  AND  STRATEC.   The  Company is  dependent  on
contractual  and other business relationships with Norland Corp. and Stratec for
various aspects of its business, including  for the supply of the DXA-based  and
pQCT-based  products it markets, for the development of new products and product
enhancements and for  certain regulatory  compliance relating  to the  Company's
business.
 
    In   1995,  the   Company  entered   into  a   distribution  agreement  (the
"Distribution Agreement")  with  the Manufacturers  pursuant  to which  (i)  the
Company  has  rights  to the  exclusive  worldwide distribution  of  all medical
diagnostic products  manufactured  or  developed by  Norland  Corp.  or  Stratec
(subject  to Stratec's right to distribute pQCT products in certain countries in
Europe until such time as the Company elects to take over such distribution) and
(ii) the Company must use its best efforts to promote the sale of those products
and, with  one  exception,  may  not distribute  products  manufactured  by  any
non-affiliate  of  the  Company  that  compete  with  Norland  Corp.  or Stratec
products. The Distribution  Agreement has  an initial term  ending December  31,
2015  and may be  extended by either  party for successive  five-year terms. The
only  products  marketed  and  sold  by  the  Company  currently  are  the  bone
densitometry systems developed and manufactured by Norland Corp. and Stratec and
the  OsteoAnalyzer  line  of bone  densitometers  developed by  Dove.  Under the
Distribution Agreement,  the price  at  which the  Company purchases  each  bone
densitometry  system is generally  based on the difference  between the price at
which the Company  sells that system  and the "Manufacturer's  Device Cost"  for
that system, as defined in the Distribution Agreement. The Manufacturer's Device
Cost  is set semi-annually based  on the average cost  of systems components and
parts purchased  during the  preceding six-month  period plus  an allowance  for
other  direct manufacturing costs.  As a result, the  Company's gross margins on
products other  than  OsteoAnalyzer  systems  are  partially  dependent  on  the
Manufacturers'  abilities to  procure components  and manufacture  their systems
efficiently. See "Business -- Distribution Agreement." In addition, reliance  on
Stratec  subjects the Company  to certain risks  inherent in foreign operations,
including  currency  fluctuations  and  changes   in  the  regulatory  and   tax
environment in Germany.
 
    The  Company is  dependent to a  significant extent on  the Manufacturers to
develop products and product enhancements  that are marketable and  competitive.
In  1995, the Company  entered into an agreement  (the "Product Development Loan
Agreement") with the Manufacturers under which the Company may make loans to the
Manufacturers in installments up to an  aggregate amount of $3.5 million  during
the  period ending July 31, 1997 to fund specific development projects involving
enhancements of existing  products and  the application of  technologies to  new
products.  The Company is not  committed to make any  particular loan. At May 1,
1996 there were outstanding loans of  $75,906 from the Company to Norland  Corp.
In  the  future,  the  Company  may provide  funding  to  the  Manufacturers for
development projects other than through the Product Development Loan  Agreement.
See "The Company and its Relationship with Norland Corp. and Stratec." There can
be  no assurance  that the  Manufacturers' product  development efforts  will be
adequate to  provide  the Company  with  products  that have  the  features  and
capabilities,  and can be sold at prices, that will allow the Company to compete
effectively. See "Use of Proceeds" and "Business -- Product Development."
 
    The Company  is also  dependent on  the Manufacturers  to manufacture  their
products  in amounts and  at levels of  quality necessary to  meet demand and be
competitive. If either of the Manufacturers  fails to supply the Company with  a
sufficient  quantity of any product on a timely basis or if the systems provided
by the Manufacturers fail to meet the performance or other standards established
for those products, the Company has been granted licenses that give it the right
to make  other arrangements  for the  manufacture of  such products.  While  the
Company  believes alternative manufacturers capable  of providing those products
exist, there  can  be no  assurance  that the  Company  would be  able  to  make
alternative   arrangements  on  a  timely   basis,  that  any  such  alternative
arrangements would be  adequate, or  that they would  be on  terms as  favorable
 
                                       6
<PAGE>
to  the Company as the terms of  the Distribution Agreement. If the Company were
unable to make adequate alternative arrangements on a timely basis, its business
and results of operations would be materially adversely affected.
 
    Should either of the Manufacturers file  a petition in bankruptcy or be  the
subject of an involuntary bankruptcy proceeding, there can be no assurance that,
under   the  United   States  Bankruptcy   Code,  the   German  Bankruptcy  Code
(KONKURSRECHT) or  other  applicable laws,  the  Company's rights  against  such
Manufacturer  would be  enforceable. Among  other things,  such unenforceability
could mean that the  Company would lose its  exclusive right to distribute  such
Manufacturer's  products, would be unable to purchase products at the prices and
on the other terms  provided in the Distribution  Agreement, would not have  the
license  rights  provided  in the  Distribution  Agreement and/or  would  not be
entitled  to  make  alternative  arrangements   for  the  manufacture  of   such
Manufacturer's  products.  The  Company's rights  to  manufacture  Norland Corp.
products are subject to a blanket lien on Norland Corp.'s assets securing  loans
from  a bank (balance of approximately $540,000 as  of May 1, 1996) that are due
by December  31,  1996.  Should  the Company's  rights  under  the  Distribution
Agreement  be  avoided  or  limited  in  a  bankruptcy-related  proceeding,  the
Company's business  and  results of  operations  would be  materially  adversely
affected. See "Business -- Manufacturing" and "-- Distribution Agreement."
 
    CONFLICTS  OF INTEREST.  Reynald G. Bonmati, the President and a Director of
the Company is also the President and a Director of Norland Corp. and a Managing
Director of  NMS  BV and  may  be considered  the  beneficial owner,  through  a
partnership,  of 41.2% of  the outstanding capital  stock of NMS  BV, the parent
holding company of Norland  Corp. and Stratec. Albert  S. Waxman, a Director  of
the  Company, is also a Director of Norland Corp. and a Managing Director of NMS
BV. He may also be considered the beneficial owner through the same  partnership
of  the same 41.2% of the capital  stock of NMS BV. Accordingly, Messrs. Bonmati
and Waxman  may  face conflicts  of  interest  in negotiating  with  and  making
decisions  on behalf of the Company regarding transactions and arrangements with
the Manufacturers.  Officers and  directors of  a corporation  have a  fiduciary
obligation  to act in  the interests of all  the corporation's stockholders. The
Company expects to submit all decisions regarding transactions and  arrangements
with the Manufacturers or NMS BV to the Company's board of directors. Two of the
three  other directors of the Company, who  are not officers or employees of the
Company, have small investments, indirectly, in  NMS BV but are not officers  or
directors  of, and do not  otherwise owe fiduciary duties  to, NMS BV. Under the
terms of the distribution arrangement in effect with Norland Corp. for 1994, the
Company was required to purchase at least $5.2 million of products from  Norland
Corp.  for  the year  ended December  31, 1994.  At the  prices that  would have
applied in the absence of such minimum requirement, purchases from Norland Corp.
during that  period to  fill customer  orders totalled  $3.3 million.  The  $1.9
million  difference  between  the  amount  and  the  Company's  minimum purchase
requirement is  reflected  as "One-time  distribution  agreement costs"  in  the
Company's  statement of income for the year ended December 31, 1994. The Company
did not acquire products  from Norland Corp.  in 1994 in  excess of the  amounts
sold to customers, and the effect of the minimum requirement was to increase the
aggregate  cost of  the products  purchased from  $3.3 million  to $5.2 million.
There is no minimum  purchase requirement applicable to  any period after  1994.
There  can be  no assurance  that all arrangements  between the  Company and the
Manufacturers will be as  advantageous to the  Company as they  would be in  the
absence  of  the relationships  between  the Company's  officers,  directors and
controlling stockholders described  above and elsewhere  in this Prospectus.  In
addition,  there can be no assurance that, in light of the relationships between
the Company, NMS BV and the Manufacturers, taxing authorities will not challenge
the appropriateness of the  pricing and other  arrangements between the  Company
and the Manufacturers. A successful challenge to those arrangements could result
in  additional tax obligations for the Company and could have a material adverse
effect on the Company's results of operations and financial condition. See  "The
Company  and  its Relationship  with Norland  Corp.  and Stratec,"  "Business --
Distribution Agreement" and "Certain Transactions."
 
    DEPENDENCE ON NEW THERAPIES  FOR TREATMENT OF BONE  DISORDERS.  The  Company
believes  it is essential to its sales growth that the efficacy of new therapies
for the treatment of osteoporosis and  other bone disorders be demonstrated  and
that  regulatory  approval of  such therapies  be  granted, particularly  in the
United States. Although Fosamax and  certain other drug therapies were  approved
by the FDA in 1995, and the Company
 
                                       7
<PAGE>
believes  that over 50 pharmaceutical  and biotechnology companies have programs
to develop  treatments for  bone disorders,  to date  only a  limited number  of
therapies  are available in  the United States.  There can be  no assurance that
Fosamax will gain  market acceptance  or that any  other new  treatment will  be
approved  or gain acceptance. The failure of one or more of these newly approved
therapies to gain acceptance, or the  failure of additional new therapies to  be
approved  or  gain acceptance,  could  have or  material  adverse effect  on the
Company's business. See "Business -- Therapies."
 
    DEPENDENCE ON  PDEXA.    Although  the Company  markets  a  broad  range  of
products,  it believes its near term growth potential will depend on the success
of the  pDEXA, a  relatively  new, low-cost  bone  densitometer sold  to,  among
others,  physician  offices  and  small clinics.  Sales  of  pDEXA  systems have
comprised  an  increasing  percentage  of  the  Company's  revenues  since   its
introduction  in Japan  in the third  quarter of  1994 and, in  the three months
ended March 31,  1996, such sales  accounted for the  majority of the  Company's
revenues.  Should  a competitor  introduce  and successfully  market  a low-cost
osteoporosis diagnostic device or screening tool,  or should the pDEXA not  gain
acceptance  in the market for any reason,  the Company's revenues and results of
operations would be materially adversely affected. See "Management's  Discussion
and  Analysis of Financial Condition and Results of Operations" and "Business --
Strategy."
 
    DEVELOPING NEW MARKETS.   The Company's continued  success will depend  upon
broad  acceptance and adoption by primary  care providers, such as gynecologists
and family practice physicians, of newly introduced and emerging drug  therapies
to  treat  osteoporosis,  and the  Company's  ability  to broaden  sales  of its
products, particularly the pDEXA and  OsteoAnalyzer lines, to these  physicians.
In order to penetrate this market more effectively, the Company has expanded its
sales   and  marketing   activities,  including  increasing   its  sales  force,
advertising and  participation in  trade  shows. In  addition, the  Company  has
implemented  short-term leasing  and pay-per-scan  programs to  make its systems
more available to  physicians. There  can be no  assurance that  these or  other
activities or programs will be successful in obtaining broader market acceptance
for  the Company's  products. Failure  to do  so could  have a  material adverse
effect on the Company's business. See "Business -- Marketing."
 
    DEPENDENCE ON  THIRD  PARTY  REIMBURSEMENT.   Future  profitability  of  the
Company  may  be  materially  adversely  affected  by  changes  in reimbursement
policies of governmental and private  third party payors. The products  marketed
by  the Company are purchased principally by healthcare providers that typically
bill third  party  payors such  as  governmental programs  (e.g.,  Medicare  and
Medicaid),  private  insurance plans  and managed  care  plans, for  health care
services provided  to their  patients. Governmental  reimbursement policies  are
subject  to  rapid and  significant changes  in  the United  States at  both the
federal and state  levels and  in other  countries. In  addition, private  third
party  payors  are  increasingly  negotiating  the  prices  charged  for medical
products and  services. If  healthcare providers  respond to  such pressures  by
substituting  other  products  for the  products  marketed by  the  Company, the
Company could be adversely affected. A third party payor may deny  reimbursement
if  it determines that a  device was not used  in accordance with cost-effective
treatment methods, or was  experimental, or for other  reasons. There can be  no
assurance  that products  marketed by  the Company in  the United  States in the
future will qualify for reimbursement by Medicare in accordance with  guidelines
established  by the  Health Care  Financing Administration,  by state government
payors, or  by  commercial insurance  carriers  or that  reimbursement  will  be
available in other countries. See "Business -- Third Party Reimbursement."
 
    HIGHLY  COMPETITIVE  MARKET; TECHNOLOGICAL  CHANGE.   The  bone densitometry
market is highly competitive. Several companies have developed or are developing
low-cost bone densitometers that compete or will compete directly with  products
marketed   by  the  Company.  Many  of  the  Company's  existing  and  potential
competitors have substantially  greater financial,  marketing and  technological
resources,  as  well  as  established  reputations  for  success  in developing,
manufacturing,  selling  and  servicing  products,  than  the  Company  and  the
Manufacturers.  In  addition,  competitors  that  do  not  rely  on  third-party
manufacturers may have  more flexibility  to compete effectively  on price.  The
Company  expects that  existing and new  competitors will  continue to introduce
products or services that are directly or indirectly competitive with those sold
by the Company,  including alternatives to  absorptiometry and pQCT  such as  IN
VITRO   diagnostic  tests  and  ultrasound.  Such  competitors  may  succeed  in
developing products that are more functional  or less costly than those sold  by
the  Company and may  be more successful  in marketing such  products. These and
other
 
                                       8
<PAGE>
innovations in medical technology may negatively affect the marketing and  sales
of  the products  marketed by the  Company. There  can be no  assurance that the
Company will be able  to compete successfully in  this market. See "Business  --
Competition" and "-- Therapies."
 
    DEPENDENCE   ON  THIRD-PARTY  DISTRIBUTORS.    For  its  sales  and  service
activities outside of  the United States  and Canada, the  Company is  primarily
dependent  on third-party distributors. The Company is also expanding its use of
third-party distributors for sales in the United States and Canada. For sales to
Japan of  Norland Corp.  and  Stratec products,  the  Company has  an  exclusive
subdistributor agreement with Nissho, and for sales to Korea, the Company has an
exclusive  subdistributor agreement with Meditec  Co., Ltd. ("Meditec"). For the
year ended December 31, 1995 and the three months ended March 31, 1996, sales to
Nissho totaled approximately 68% and 51%, respectively, of total sales and sales
to Meditec totaled approximately 9% and 8%, respectively. The Company  typically
uses  an exclusive  distributor in  each country in  which it  does not directly
market products through its own sales force. These distribution arrangements may
typically be terminated by either the Company or the exclusive distributor  upon
sixty  days'  notice. There  can  be no  assurance  that such  distributors will
continue to provide sales  and service for the  Company at acceptable levels  or
that  the  Company  would  be  able to  replace  any  distributors  on  terms as
advantageous to the Company should  any of its existing arrangements  terminate.
Further,  there  can be  no  assurance that  the Company  will  be able  to make
acceptable arrangements  with additional  distributors. Should  any  third-party
distributors  cease to promote  the products the Company  markets, or should the
Company be unable  to make  acceptable arrangements with  distributors in  other
markets,  its  sales and  results of  operations  could be  materially adversely
affected. See "Business -- Sales and Marketing."
 
    LIMITED OPERATING HISTORY.   The Company began  operations in January  1994.
Although  Ostech B.V.  ("OBV"), a  subsidiary of NMS  BV, marketed  and sold the
Manufacturers' systems prior  to the Company's  formation, OBV's management  and
sales  organization were not identical to the Company's. Reynald G. Bonmati, the
President (chief executive officer) and a Director of the Company, and Albert S.
Waxman, a Director of the Company, were two of the Supervisory Directors of OBV,
and James A. Sperlazza, Vice President, Latin American and Pacific Rim Sales, of
the Company, was  in charge of  Latin American  and Pacific Rim  sales for  OBV.
However, the Managing Director of OBV, who was in charge of its overall business
operations,  and all other OBV managers and  staff members were Dutch, Swiss and
German nationals, none of whom has any relationship to the Company. The  Company
and its management therefore have only limited operating experience and history.
There  can be no assurance  that recent operating results  can be sustained on a
quarterly or annual basis.  See "The Company and  Its Relationship with  Norland
Corp.  and  Stratec"  and  "Management's Discussion  and  Analysis  of Financial
Condition and Results of Operations -- Overview."
 
    POTENTIALLY SIGNIFICANT FLUCTUATIONS IN QUARTERLY OPERATING
RESULTS.   Several  factors may  significantly  affect the  Company's  revenues,
expenses and results of operations from quarter to quarter, including the timing
of  new  product  introductions into  specific  markets  by the  Company  or its
competitors,   developments   regarding   new   treatments   for   osteoporosis,
developments    in   government   reimbursement   policies,   foreign   currency
fluctuations, product  mix, the  ability  to obtain  products to  meet  customer
demand  and fluctuations in manufacturing costs. Consequently, quarterly results
of operations can  be expected  to fluctuate. See  "Management's Discussion  and
Analysis of Financial Condition and Results of Operations."
 
    RISK OF AND RELIANCE ON FOREIGN SALES.  For the year ended December 31, 1995
and  the  three  months  ended  March  31,  1996,  foreign  sales  accounted for
approximately 94% and 72%,  respectively, of the Company's  sales. For 1995  and
the  three months ended March 31, 1996, sales in Japan represented approximately
68%  and  51%,  respectively,  of  the  Company's  sales,  and  sales  in  Korea
represented  approximately  9% and  8%,  respectively, of  the  Company's sales.
Foreign sales are subject to certain inherent risks, including foreign  currency
fluctuations,  trade  restrictions  and  inconsistent  and  changing  regulatory
requirements. The  loss of  a key  foreign subdistributor  or the  inability  to
maintain  a foreign distribution network could have a material adverse impact on
the Company's results of operations.  See "Management's Discussion and  Analysis
of  Financial Condition  and Results of  Operations" and "Business  -- Sales and
Marketing."
 
                                       9
<PAGE>
    DOVE ACQUISITION.    On  April  2, 1996,  the  Company  acquired  Dove,  the
manufacturer  of  the OsteoAnalyzer  line of  SXA-based bone  densitometers. The
integration of Dove will  require special attention  from management, which  may
distract  its attention  from the day-to-day  business of the  Company, and will
require integration of Dove  and the Company's product  offerings and sales  and
marketing  activities. In  addition, the Company  may be required  to expand and
enhance its financial and management controls, reporting systems and  procedures
as  it integrates these operations.  There can be no  assurance that the Company
will be successful in that integration. In addition, the operations acquired  as
part of the Dove acquisition include manufacturing and research and development.
While  some of the Company's management have been involved in such activities at
Norland Corp.,  the  Company  has  not  previously  engaged  directly  in  those
activities.  The  Company may  pursue  additional acquisitions  of complementary
technologies, product lines,  or businesses  in the future.  The integration  of
acquired  companies  often  results  in  unexpected  costs  and  disruptions and
sometimes  in  significant  fluctuations  in,  or  reduced  predictability   of,
operating  results from  period to  period. There can  be no  assurance that the
Company will realize any future benefits as a result of the acquisition of  Dove
or any technologies, product lines or businesses it may acquire in the future or
that  the integration of Dove  or any such other  technologies, product lines or
businesses will  not  result  in  unanticipated  adverse  consequences  for  the
Company's results of operations and financial condition.
 
    GOVERNMENT  REGULATION.    The products  the  Company sells  are  subject to
extensive regulation. Before products can be marketed commercially in the United
States, they  must receive  FDA  clearance or  approval. The  Company  primarily
relies on Norland Corp. to obtain such clearances in the United States. Products
sold  in the United States must also be manufactured in compliance with FDA Good
Manufacturing Practices ("GMPs"), regulations relating  to the methods used  in,
and  the facilities and  controls used for,  the design, manufacture, packaging,
storage, and  installation  of all  finished  devices intended  for  human  use.
Medical  device  products  are  also required  to  comply  with  FDA regulations
relating to investigational research, labeling, and postmarket reporting. States
may  also  regulate  the  manufacture,   sale,  and  use  of  medical   devices,
particularly  those  that employ  X-ray  technology. In  addition,  many foreign
countries, including  some in  which  the Company  markets products,  have  laws
governing  the marketing and manufacturing of medical devices, some of which are
similar to laws in the United States. The Company generally relies on its  local
distributors  to obtain required clearances in  the countries in which they sell
products marketed  by  the  Company.  Federal,  state  and  foreign  regulations
regarding  the manufacture and sale of medical devices are subject to change. In
addition, product approvals could be withdrawn if a manufacturer or seller fails
to comply with regulatory  standards or if  unforeseen problems occur  following
initial  marketing. Extensive regulations or changes in regulations in countries
in which  the  Company sells  may  increase  operating expenses  or  make  doing
business in those countries impractical. In addition, the processes of obtaining
regulatory  clearances and  approvals can  be time  consuming and  expensive and
there can be  no assurance that  all required clearances  and approvals will  be
obtained  or that the Company will not experience delays in those processes that
would adversely affect the Company's marketing  and sale of products. Delays  in
obtaining,  or the inability to obtain, necessary domestic or foreign regulatory
approvals or failures  to comply with  applicable regulatory requirements  could
have  a  material adverse  effect on  the Company.  See "Business  -- Government
Regulation."
 
    UNCERTAINTY OF HEALTH CARE REFORM.  Health care reform in the United  States
has  been an  area of  national attention  and a  priority of  many governmental
officials. Certain reforms  may influence  customer purchases  and, if  adopted,
could affect the markets for medical devices or impose limitations on the prices
the  Company will be able  to charge in the United  States for the products that
the  Company  markets  or  on   the  amount  of  reimbursement  available   from
governmental agencies and private third party payors for bone densitometry scans
conducted with these products.
 
    PROPRIETARY RIGHTS PROTECTION.  The Company believes its sales are dependent
in  part on certain proprietary features of the products it markets. The Company
relies upon  the  Manufacturers  for the  protection  of  intellectual  property
pertaining  to  the  proprietary  features  of  their  DXA-based  and pQCT-based
products. The  Manufacturers  rely  primarily on  know-how,  trade  secrets  and
trademarks  to protect  those intellectual property  rights and  have not sought
patent  protection  for  their  products.  The  Company  relies  primarily  upon
 
                                       10
<PAGE>
know-how,  trade  secrets,  trademarks and  a  patent to  protect  the SXA-based
technology used in  the OsteoAnalyzer product  line. There can  be no  assurance
that  these measures will be adequate to protect the rights of the Manufacturers
and the Company.  In addition,  the laws of  foreign countries  may not  protect
their proprietary rights to the same extent as the laws of the United States. To
the  extent  those  rights are  not  adequately  protected, the  Company  may be
vulnerable to competitors who attempt to  copy products the Company markets,  or
gain  access  to  the  trade  secrets  and  know-how  of  the  Company  and  the
Manufacturers. Further, there can be no assurance that the Company's competitors
will not independently develop substantially equivalent or superior  technology.
Neither  the  Manufacturers nor  the Company  are currently  the subject  of any
litigation regarding  proprietary  rights, and  the  Company believes  that  the
technologies   used  by  the  Manufacturers   and  the  Company  were  developed
independently. However,  there can  be  no assurance  that  claims will  not  be
brought  alleging infringement by the Manufacturers  or the Company or that such
claims, if brought, would  not have a material  adverse effect on the  Company's
ability to market their products. In addition, the Company's business depends on
proprietary  information regarding customers and marketing,  and there can be no
assurance that  the  Company will  be  able  to protect  such  information.  See
"Business -- Proprietary Rights."
 
    PRODUCT  LIABILITY.   The Company's  business involves  the risk  of product
liability claims inherent to the medical  device business. If such claims  arise
in  the future  they could have  a material  adverse impact on  the Company. The
Company relies  upon  insurance maintained  by  the Manufacturers  covering  the
products  they produce and maintains product liability insurance with respect to
the OsteoAnalyzer  product  line.  Norland  Corp.  maintains  product  liability
insurance  on  a "claims  made" basis  in  the aggregate  amount of  $4 million,
subject  to  certain  deductibles  and  exclusions.  Stratec  maintains  product
liability  insurance in the aggregate amount  of DM6 million (approximately $3.9
million based on current exchange rates as  of May 1, 1996), subject to  certain
deductibles  and exclusions. The  Company is an additional  named insured on the
Norland Corp.  and Stratec  policies. The  Company maintains  product  liability
insurance  on a  "claims made"  basis in the  aggregate amount  of $1.0 million,
subject to certain deductibles and exclusions.  There is no assurance that  such
coverage  will be sufficient  to protect Norland Corp.,  Stratec and the Company
from  product  liability  claims,  that  product  liability  insurance  will  be
available  to Norland Corp., Stratec or the  Company at a reasonable cost, if at
all, in the future or that insurance maintained by Norland Corp. or Stratec will
cover the Company. See "Business -- Product Liability Insurance."
 
    DEPENDENCE ON KEY PERSONNEL.  The Company's success depends in large part on
the continued  services of  certain key  personnel at  the Company,  as well  as
certain  key employees  of the  Manufacturers. The  loss or  interruption of the
services of any of those individuals could have a material adverse effect on the
Company. Neither  the  Company  nor  the Manufacturers  maintain  key  man  life
insurance  on any of their employees or  have employment agreements with any key
personnel. The Company's success  also depends upon the  ability to attract  and
retain   additional  qualified  personnel.   Competition  exists  for  qualified
personnel and there can be no assurance the Company or the Manufacturers will be
successful  in  attracting  or  retaining  such  personnel.  See  "Business   --
Employees" and "Management."
 
    UNCERTAIN  ABILITY TO  MANAGE GROWTH.   The  Company's growth  strategy will
require expanded  sales,  increased  customer  service  and  support,  increased
personnel throughout the Company, expanded operational and financial systems and
the  implementation of additional control procedures. There is no assurance that
the Company will be able to  attract qualified personnel or successfully  manage
expanded operations. If the Company expands, it may from time to time experience
constraints  that will adversely affect its  ability to satisfy customer demands
in a  timely fashion.  Failure  to manage  growth effectively  could  materially
adversely  affect the Company's  financial condition and  results of operations.
Further, there can be no assurance that the Company will be able to sustain  its
recent rate of growth or continue its profitable operations.
 
    CONTROL  BY EXISTING STOCKHOLDERS.  Immediately after this offering, current
officers and directors, together  with persons and entities  that may be  deemed
affiliates  of or  related to  such persons,  will own  or control approximately
30.4% of the  outstanding shares  of Common  Stock (26.4%  if the  Underwriter's
over-allotment option is exercised in full). In addition, the Company's officers
and  directors hold options  to purchase Common Stock,  and their ownership will
increase if outstanding stock options are exercised. Thus,
 
                                       11
<PAGE>
officers  and  directors  will  have  significant  influence  over  all  matters
requiring  stockholder approval. See "Management -- Stock Option Plan," "Certain
Transactions," "Principal and Selling Stockholders" and "Description of  Capital
Stock."
 
    POSSIBLE  VOLATILITY OF  STOCK PRICE.   The  market for  securities of early
stage, small market capitalization companies has been highly volatile in  recent
years,  often as a  result of factors  unrelated to a  company's operations. The
Company believes factors  such as quarterly  fluctuations in financial  results,
announcements  of  new  developments  relating to  bone  disorder  therapies and
diagnostic technologies and developments  in third party reimbursement  policies
could  contribute to the volatility of the price of its Common Stock, causing it
to  fluctuate  significantly.  These  factors,  as  well  as  general   economic
conditions, such as recessions
or  high interest rates or other events unrelated to the Company or the products
it sells, may adversely affect the market price of the Common Stock.
 
    MANAGEMENT'S DISCRETION AS TO USE OF PROCEEDS.  The Company currently has no
specific plans for the use of a significant portion of the net proceeds of  this
offering and Company management will have broad discretion as to the application
of  such proceeds. The  net proceeds will  be available for  working capital and
general corporate  purposes,  including potential  acquisitions  and,  possibly,
providing  financing  for certain  customers  such as  physician  offices, group
practices, hospitals, clinics and research facilities through leasing and  other
financing arrangements. See "Use of Proceeds."
 
    SHARES  ELIGIBLE FOR FUTURE  SALE.  Sales  of shares of  Common Stock of the
Company in  the public  market following  this offering  could adversely  affect
market  prices and the Company's ability  to raise capital. The 2,250,000 shares
offered  hereby  will  be  freely  tradeable,  without  restriction  or  further
registration  under  the  Securities  Act.  Upon  completion  of  this offering,
approximately 2,608,000  outstanding  shares  will  be  "restricted"  securities
within  the meaning of Rule 144  under the Securities Act. Approximately 678,000
shares will be  available for immediate  sale in the  public market in  reliance
upon  Rule  144  or  Rule  701  under  the  Securities  Act,  and  the remaining
approximately 1,961,500 restricted shares will  not be transferable pursuant  to
Rule  144 until the expiration of their respective two-year holding periods. The
Company intends to  file a registration  statement under the  Securities Act  to
register Common Stock issuable upon exercise of options that have been or may be
granted under the Amended Plan. See "Shares Eligible For Future Sale."
 
    ANTI-TAKEOVER   CONSIDERATIONS.    The  Company's  Restated  Certificate  of
Incorporation and  by-laws  and the  Delaware  General Corporation  Law  contain
certain  provisions  that may  have the  effect  of inhibiting  a non-negotiated
merger or other  business combination. In  addition, the level  of ownership  by
current  directors  and  officers  of the  Company,  together  with  persons and
entities that  may be  deemed affiliates  of or  related to  such persons,  will
enable  them to have  significant influence over  or control the  affairs of the
Company which may have the effect of delaying, deferring or preventing a  change
in  control of the Company. The Board of Directors will also have the authority,
without further action by  the stockholders, to fix  the rights and  preferences
and  issue "blank check"  preferred stock. All  of these factors  could have the
effect of  deterring  hostile takeovers  or  delaying, deferring  or  preventing
changes in control or management of the Company, including transactions in which
stockholders  might  otherwise  receive  a premium  for  their  shares  over the
then-current market  prices. In  addition, these  provisions and  this level  of
ownership  also limit the ability of  other stockholders to approve transactions
that they may deem to be in their best interests and could adversely affect  the
voting  and  other  rights  of  other  stockholders.  See  "Control  by Existing
Stockholders" and "Description of Capital Stock."
 
                                       12
<PAGE>
        THE COMPANY AND ITS RELATIONSHIP WITH NORLAND CORP. AND STRATEC
 
    The Company was formed in December 1993 by certain stockholders of NMS BV to
market, sell and service  a range of diagnostic  products that address  selected
needs  in  women's  healthcare.  It  began operations  in  January  1994  as the
exclusive distributor  throughout  much  of  the  world  for  all  of  the  bone
densitometry  products manufactured by Norland  Corp. and Stratec, manufacturing
subsidiaries of NMS BV.
 
    As a subsidiary of  Cordis Corporation, Norland  Corp. introduced the  first
single  photon  absorptiometry ("SPA")  bone  densitometry device  in  the early
1970s, introduced a dual photon absorptiometry ("DPA") device in the early 1980s
and introduced a DXA device in 1987. Before 1992, Norland Corp. distributed  its
products  in North,  South and  Central America  and the  Pacific Rim  through a
direct sales  force and  local distributors,  and for  sales in  Europe and  the
Middle  East,  Norland  Corp.  distributed its  products  through  a subsidiary,
Norland Scientific Instruments, B.V., using a small direct sales force and local
distributors. Norland Corp. is located in Fort Atkinson, Wisconsin.
 
    Stratec was formed in 1987 to develop medical devices based on  quantitative
computed   tomography   ("QCT")  technology.   Stratec  initially   focused  its
development efforts on measurement of the forearm, naming the approach pQCT.  In
1990,  Stratec  introduced  a  compact,  high-resolution  pQCT  bone measurement
system. Before 1992, Stratec  sold its products exclusively  in Germany using  a
small  direct sales  force and independent  distributors. Stratec  is located in
Pforzheim, Germany.
 
    Before 1992, the Manufacturers were unrelated to each other. In early  1992,
stockholders  of the Manufacturers  formed NMS BV  to hold the  two companies as
wholly-owned  subsidiaries.  Norland   Corp.  has  continued   to  develop   and
manufacture  bone  densitometry products  using DXA  technology and  Stratec has
continued to  focus on  pQCT  technology. In  1993,  the two  companies  jointly
developed  the  pDEXA system  marketed  by the  Company.  Norland Corp.  acts as
contract manufacturer for all Stratec products sold in the United States.
 
    During 1992 and  1993, the Manufacturers  began to combine  their sales  and
marketing  efforts. OBV, another subsidiary of NMS BV, was formed in 1992 to act
as the  exclusive distributor  of Norland  Corp.'s products  outside the  United
States,  Canada  and  Switzerland  and Stratec's  products  outside  Germany and
Switzerland. Norland Corp. continued  to distribute its  products in the  United
States and Canada, Stratec continued to distribute its products in Germany and a
separate   subsidiary  of  NMS  BV   distributed  both  companies'  products  in
Switzerland. For sales  of Stratec  products in  the United  States and  Canada,
Norland  Corp. served  as a  subdistributor for  OBV, until  OBV ceased business
activities at the end of 1993 when the Company was formed.
 
    In January  1994,  the Company  began  performing the  sales  and  marketing
functions  of NMS BV and its subsidiaries. The Manufacturers and the Company are
parties to a Distribution  Agreement under which the  Company has the rights  to
exclusive worldwide distribution of all medical diagnostic products manufactured
or  developed  by  Norland  Corp.  or Stratec  (subject  to  Stratec's  right to
distribute pQCT products in certain countries  in Europe until such time as  the
Company  elects to take over such distribution). The Company has entered into an
agreement (the  "Product Development  Loan  Agreement") with  the  Manufacturers
under  which the Company may make loans  to the Manufacturers up to an aggregate
amount of $3.5 million during the period ending July 31, 1997. See "Business  --
Distribution Agreement," "-- Product Development" and "Certain Transactions."
 
    Prior  to this  offering, approximately  45.1% of  the Company's outstanding
stock was owned by  persons who control NMS  BV. The Company's President,  Chief
Executive  Officer and Chairman of the  Board, Reynald G. Bonmati, owns directly
562,500 shares of the  Company's Common Stock and  holds options to purchase  an
additional  217,500 shares. Mr. Bonmati is also  a Director and the President of
Norland Corp.  and is  one of  three Managing  Directors of  NMS BV.  Albert  S.
Waxman,  a director of the Company, is also  a Director of Norland Corp. and one
of the Managing Directors  of NMS BV.  See "Management," "Certain  Transactions"
and "Principal and Selling Stockholders."
 
    The  Company is a Delaware corporation  whose principal office is located at
106 Corporate  Park Drive,  Suite 106,  White Plains,  New York  10604, and  its
telephone number is (914) 694-2285.
 
                                       13
<PAGE>
                                USE OF PROCEEDS
 
    Based  on an assumed public offering price  of $21.33 per share, the Company
will receive approximately $29.7 million from  the sale of the 1,500,000  shares
of  Common Stock  being offered by  the Company after  deduction of underwriting
discounts and  commissions and  estimated  expenses payable  by the  Company  in
connection  with this offering. The  Company expects to use  the net proceeds to
expand sales and marketing  activities, for new  product development, to  expand
manufacturing capability of its newly-acquired Dove manufacturing facilities and
for   working  capital  and  general  corporate  purposes,  including  potential
acquisitions.  The  Company  has  no  present  understandings,  commitments   or
agreements  with respect to any such  acquisitions. In addition, the Company may
consider providing financing  for certain customers  such as physician  offices,
group  practices, hospitals, clinics and  research facilities through leasing or
other financing  arrangements. Pending  the uses  described above,  the  Company
intends   to  invest   the  net  proceeds   of  this   offering  in  short-term,
investment-grade, interest-bearing securities.  The Company  is undertaking  the
offering in part because it believes that the availability of adequate financial
resources  is important to  the Company's competitive  position. Management will
have broad discretion as to the application of such net proceeds.
 
                          PRICE RANGE OF COMMON STOCK
 
    The Company's Common Stock is traded on the Nasdaq National Market under the
symbol "NRLD". The Company's Common Stock was first issued to the public under a
registration statement that became effective on  August 1, 1995. August 2,  1995
was the first day of trading for the Company's Common Stock. The following table
sets forth, for the periods indicated, the implied high and low sales prices per
share  of Common Stock, as  reported by the Nasdaq  National Market assuming (i)
that the Stock  Split had been  consummated prior to  the periods presented  and
(ii) that the sales prices would have been two-thirds of the actual sales prices
as a consequence of the Stock Split.
 
<TABLE>
<CAPTION>
                                                                                      HIGH         LOW
                                                                                    ---------  ------------
<S>                                                                                 <C>        <C>
PERIOD FROM AUGUST 2, 1995 THROUGH DECEMBER 31, 1995:
 
Third Quarter.....................................................................  $   13.42  $    9.33
Fourth Quarter....................................................................      15.67      10.83
 
PERIOD FROM JANUARY 1, 1996 THROUGH MARCH 31, 1996:
 
First Quarter.....................................................................      19.83      13.33
</TABLE>
 
    The  last reported  sale price  of the Common  Stock on  the Nasdaq National
Market on June 3,  1996 was $32.00  per share without  adjustment for the  Stock
Split  (giving  effect to  such Stock  Split would  imply a  last sale  price of
$21.33). There were  approximately 27  stockholders of record  of the  Company's
Common Stock. This number excludes persons whose shares were held of record by a
bank, broker or clearing agency.
 
                                DIVIDEND POLICY
 
    The  Company has  not paid any  dividends on  its Common Stock  and does not
expect to pay any such dividends in the foreseeable future. The Company  intends
to reinvest earnings in the continued development and operation of its business.
 
                                       14
<PAGE>
                                 CAPITALIZATION
 
    The   following  table  sets  forth  at   March  31,  1996  the  (i)  actual
capitalization  of  the  Company,  (ii)  the  pro  forma  effect  of  the   Dove
acquisition,  and (iii) the pro forma  capitalization of the Company as adjusted
to reflect the  receipt of  the estimated proceeds  from the  sale of  1,500,000
shares  of  Common Stock  being offered  by  the Company  hereby at  the assumed
initial public  offering price  of  $21.33 per  share  and after  deducting  the
estimated underwriting discounts and commissions and estimated offering expenses
payable  by the  Company and  the application of  the estimated  net proceeds as
described in the  "Use of Proceeds."  This table should  be read in  conjunction
with  the Financial  Statements of  the Company  and the  Notes thereto included
elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                                                                  MARCH 31, 1996
                                                                                    (UNAUDITED)
                                                                  -----------------------------------------------
                                                                                                  PRO FORMA AS
                                                                     ACTUAL      PRO FORMA (1)   ADJUSTED (1)(2)
                                                                  -------------  -------------  -----------------
<S>                                                               <C>            <C>            <C>
Stockholders' equity:
  Preferred stock, $0.0005 par value; 1,000,000 shares
   authorized; no shares issued and outstanding.................  $           0   $         0    $             0
  Common stock, $0.0005 par value; 10,000,000 shares authorized;
   6,698,250 shares issued and outstanding; and 8,359,788 shares
   to be outstanding as adjusted (3)............................          3,349         3,430              4,180
  Additional paid-in capital....................................     18,346,732    21,658,180         51,357,773
  Retained earnings.............................................      2,859,289     2,859,289          2,859,289
                                                                  -------------  -------------  -----------------
    Total stockholders' equity..................................  $  21,209,370   $24,520,899    $    54,221,199
                                                                  -------------  -------------  -----------------
                                                                  -------------  -------------  -----------------
</TABLE>
 
- ------------------------------
(1) Presented to give effect to the Dove acquisition.
 
(2) Adjusted to  give effect to  the receipt of  net proceeds from  the sale  of
    1,500,000  shares  of Common  Stock offered  by the  Company (at  an assumed
    public offering price of $21.33 per share and after deducting the  estimated
    underwriting  discounts  and  commissions  and  estimated  offering expenses
    payable by the Company). See "Use of Proceeds."
 
(3) Excludes  shares  reserved for  issuance  under the  Company's  Amended  and
    Restated  1994 Stock  Option and  Incentive Plan.  See "Management  -- Stock
    Option Plan."
 
                                       15
<PAGE>
                            SELECTED FINANCIAL DATA
 
    The  following  Selected Financial  Data  as of  and  for the  periods ended
December 31,  1992, 1993,  1994 and  1995 were  derived from  (i) the  Company's
financial  statements for the years 1994 and 1995, which were audited by Coopers
& Lybrand L.L.P., (ii) the financial statements of OBV for the year 1993,  which
were  audited by  Schweizerische Treuhandgesellschaft-Coopers &  Lybrand AG, and
(iii) the audited financial statements of OBV for the period from April 1,  1992
(date  of commencement of  operations) through December  31, 1992. The financial
data should be read in conjunction with the audited financial statements of  the
Company,  and the notes thereto, and of OBV for the year ended December 31, 1993
and notes thereto, which are  included elsewhere herein, and with  "Management's
Discussion and Analysis of Financial Condition and Results of Operations."
 
<TABLE>
<CAPTION>
                         OSTECH B.V. (1)
                   ----------------------------
                     PERIOD FROM
                    APRIL 1, 1992
                         TO
                                                          NORLAND MEDICAL SYSTEMS, INC.
                                                 ------------------------------------------------
                                                                             THREE MONTHS ENDED
                                           YEARS ENDED DECEMBER 31,              MARCH 31,
                    DECEMBER 31,     ------------------------------------  ----------------------
                        1992            1993        1994         1995         1995        1996
                   ---------------   ----------  -----------  -----------  ----------  ----------
                                                                                (UNAUDITED)
<S>                <C>               <C>         <C>          <C>          <C>         <C>
STATEMENT OF
 INCOME (LOSS)
 DATA:
Revenue..........    $4,094,964      $5,488,095  $10,041,548  $18,243,808  $3,895,921  $5,218,290
Cost of
 revenue.........     3,118,925       4,066,539    6,517,701   12,508,809   2,600,531   3,415,911
One-time
 distribution
 agreement
 costs...........             0               0    1,922,247            0           0           0
                   ---------------   ----------  -----------  -----------  ----------  ----------
Gross profit.....       976,039       1,421,556    1,601,600    5,734,999   1,295,390   1,802,379
Operating
 expenses:
  Sales and
   marketing.....       747,292       1,068,197      973,208    1,651,125     334,553     575,348
  General and
administrative...       183,219         399,449      526,364      960,368     225,453     305,716
                   ---------------   ----------  -----------  -----------  ----------  ----------
Income (loss)
 from
 operations......        45,528         (46,090)     102,028    3,123,506     735,384     921,315
Liquidation loss
 -- net..........             0        (326,007)           0            0           0           0
Other income
 (expense).......        47,105         (13,760)      (6,984)     412,983       2,515     242,941
                   ---------------   ----------  -----------  -----------  ----------  ----------
Income (loss)
 before taxes....        92,633        (385,857)      95,044    3,536,489     737,899   1,164,256
Provision for
 taxes...........         9,629              60       27,000    1,436,000     299,587     473,000
                   ---------------   ----------  -----------  -----------  ----------  ----------
Net income
 (loss)..........    $   83,004      $ (385,917) $    68,044  $ 2,100,489  $  438,312  $  691,256
                   ---------------   ----------  -----------  -----------  ----------  ----------
                   ---------------   ----------  -----------  -----------  ----------  ----------
Earnings per
 share (1).......       --               --      $      0.02  $      0.40  $     0.11  $     0.10
                                                 -----------  -----------  ----------  ----------
                                                 -----------  -----------  ----------  ----------
Shares used in
 computing
 earnings per
 share (2).......                        --        4,002,000    5,245,235   4,002,000   7,057,010
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                AS OF DECEMBER 31,
                                                                              -----------------------
                                                                                 1994        1995
                                                                              ----------  -----------     AS OF
                                                                                                        MARCH 31,
                                                                                                       -----------
                                                                                                          1996
                                                                                                       -----------
                                                                                                       (UNAUDITED)
<S>                                                                           <C>         <C>          <C>
BALANCE SHEET DATA:
Cash and cash equivalents...................................................  $  554,732  $19,218,865  $17,639,970
Working capital.............................................................      68,044   20,472,327   21,049,451
Total assets................................................................   2,751,929   24,886,630   24,687,761
Long-term debt..............................................................      --          --           --
Total stockholders' equity..................................................      68,044   20,520,846   21,209,370
</TABLE>
 
- ------------------------------
 
(1) Figures presented for 1992 and 1993 are those of OBV, a subsidiary of NMS BV
    that  ceased all business activities  at the end of  1993. In 1992 and 1993,
    OBV served  as  exclusive  distributor of  the  Manufacturers'  products  in
    certain  markets.  See "Management's  Discussion  and Analysis  of Financial
    Condition and Results of Operations -- Overview."
 
(2) Reflects the  2,000-for-1 split of  the Common  Stock in June  1995 and  the
    three-for-two stock split of the Common Stock effective June 13, 1996.
 
                                       16
<PAGE>
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
 
    THE   FOLLOWING  DISCUSSION  OF  THE  FINANCIAL  CONDITION  AND  RESULTS  OF
OPERATIONS OF  THE COMPANY  SHOULD BE  READ IN  CONJUNCTION WITH  THE  FINANCIAL
STATEMENTS  AND THE RELATED NOTES THERETO INCLUDED ELSEWHERE IN THIS PROSPECTUS.
THE FOLLOWING DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS WHICH INVOLVE RISKS
AND UNCERTAINTIES. THE  COMPANY'S ACTUAL  RESULTS COULD  DIFFER MATERIALLY  FROM
THOSE  ANTICIPATED IN  THESE FORWARD-LOOKING STATEMENTS  AS A  RESULT OF CERTAIN
FACTORS, INCLUDING THOSE SET  FORTH UNDER "RISK FACTORS"  AND ELSEWHERE IN  THIS
PROSPECTUS.
 
OVERVIEW
 
    The Company was formed in December 1993 and began operations in January 1994
as  the exclusive distributor throughout much of the world for bone densitometry
products developed and manufactured by the Manufacturers. Under the Distribution
Agreement with  the  Manufacturers, the  Company  (i) has  rights  to  exclusive
worldwide  distribution  of  all  medical  diagnostic  products  manufactured or
developed by Norland Corp. or Stratec (subject to Stratec's right to  distribute
its  pQCT products in certain countries in Europe until such time as the Company
elects to take  over such  distribution) and (ii)  with one  exception, may  not
distribute  products  manufactured  by  any non-affiliate  of  the  Company that
directly compete with their products. The Distribution Agreement has an  initial
term  ending December 31,  2015, with rights to  extend for successive five-year
periods.
 
    During 1992  and 1993,  OBV, a  subsidiary of  NMS BV,  served as  exclusive
distributor  of Norland  Corp.'s products for  all locations  outside the United
States, Canada  and Switzerland  and  of Stratec's  products for  all  locations
outside  Germany and Switzerland.  Some of the former  officers and employees of
OBV are officers and  employees of the Company.  OBV's financial information  is
presented  for comparative purposes only; OBV  ceased all business activities at
the end of 1993.
 
    Revenues and costs of revenues for systems purchased by the Company from the
Manufacturers for immediate  resale and for  spare parts are  recognized at  the
time  of shipment from  the Manufacturers. Service revenue  is recognized at the
time the service is performed. Both  purchases from the Manufacturers and  sales
to customers are generally made in U.S. dollars.
 
    Under  the Distribution Agreement, the Company's cost of revenues on systems
purchased for  immediate resale  is generally  equal to  (a) the  Manufacturer's
Device  Cost  as defined  in  the Distribution  Agreement  plus (b)  50%  of the
difference between  the  prices at  which  the  Company sells  systems  and  the
Manufacturer's  Device  Cost.  Cost of  revenues  on systems  purchased  for the
Company's short-term  rental  and  pay-per-scan  programs  or  as  demonstration
systems   is  generally  equal  to  150%  of  Manufacturer's  Device  Cost.  The
Manufacturer's Device Cost is set semi-annually and is based on the average cost
of system  components  and  parts  purchased by  the  Manufacturers  during  the
preceding  six-month  period plus  an allowance  for other  direct manufacturing
costs. The Company's  customers outside the  U.S. are predominantly  third-party
distributors.  Distributors often seek, and the  Company may be willing to give,
discounts based on volume.
 
    On April 2, 1996, the Company acquired Dove, which manufactured and sold the
OsteoAnalyzer line of  bone densitometers based  on single X-ray  absorptiometry
technology,  at a cost of approximately $6.9 million, consisting of $3.6 million
in cash and 161,538  shares of the  Company's Common Stock.  For the year  ended
December  31, 1995, Dove had revenues and  gross profit of $1.9 million and $1.0
million, respectively, and for the quarter ended March 31, 1996, it had revenues
and gross profit of $672,691 and $343,470, respectively. The Unaudited Pro Forma
Combined Condensed Financial Statements, included elsewhere in this  Prospectus,
reflect  the  Company's  acquisition  of  Dove  under  the  purchase  method  of
accounting.
 
                                       17
<PAGE>
RESULTS OF OPERATIONS
 
    The following table sets forth for the periods indicated certain items  from
OBV's and the Company's Statements of Income (Loss) as a percentage of revenue:
 
<TABLE>
<CAPTION>
                                                             OSTECH B.V.             NORLAND MEDICAL SYSTEMS, INC.
                                                            -------------  --------------------------------------------------
                                                                                                        THREE MONTHS ENDED
                                                                   YEARS ENDED DECEMBER 31,                 MARCH 31,
                                                            ---------------------------------------  ------------------------
                                                                1993          1994         1995         1995         1996
                                                            -------------  -----------  -----------  -----------  -----------
<S>                                                         <C>            <C>          <C>          <C>          <C>
Revenue...................................................       100.0%        100.0%       100.0%       100.0%       100.0%
Cost of revenue...........................................        74.1          64.9         68.6         66.8         65.5
One-time distribution agreement costs.....................         0.0          19.1          0.0          0.0          0.0
                                                               -----         -----          -----        -----        -----
  Gross profit............................................        25.9          16.0         31.4         33.2         34.5
Sales and marketing expense...............................        19.5           9.7          9.1          8.6         11.0
General and administrative expense........................         7.3           5.2          5.3          5.8          5.9
                                                               -----         -----          -----        -----        -----
  Income (loss) from operations...........................        (0.9)          1.1         17.0         18.8         17.6
Liquidation loss -- net...................................        (5.9)          0.0          0.0          0.0          0.0
Other income (expense)....................................        (0.2)         (0.1)         2.3          0.1          4.7
                                                               -----         -----          -----        -----        -----
                                                                  (7.0)          1.0         19.3         18.9         22.3
Provision for taxes.......................................         0.0           0.3          7.8          7.7          9.1
                                                               -----         -----          -----        -----        -----
  Net income (loss).......................................        (7.0)          0.7         11.5         11.2         13.2
                                                               -----         -----          -----        -----        -----
                                                               -----         -----          -----        -----        -----
</TABLE>
 
    THREE MONTHS ENDED MARCH 31, 1996 AND 1995.
 
    Revenue  for the  three months ended  March 31, 1996  increased $1.3 million
(33.9%) to $5.2 million from $3.9 million for the comparable period of 1995. The
increase was largely a result of increased sales of pDEXA systems in the  United
States  following its introduction  in the fourth quarter  of 1995 and increased
sales of the Company's  other products offset  by a decrease  in pDEXA sales  in
Japan.  Sales  in  Japan and  the  United  States represented  50.9%  and 28.5%,
respectively, of  total  revenue for  the  three  months ended  March  31,  1996
compared  to 81.5% and 6.3%, respectively, of total revenue for the three months
ended March 31, 1995.  Sales of complete  bone densitometry systems  represented
92.9%  and 93.2% of total revenue for the  three months ended March 31, 1996 and
1995, respectively. Sales of parts and services and, in the 1996 period,  rental
income, comprised the balance of revenues.
 
    Cost of revenue as a percentage of revenue was 65.5% and 66.8% for the three
months  ended March 31, 1996 and 1995, respectively, resulting in a gross margin
of 34.5% for the  three months ended  March 31, 1996 compared  to 33.2% for  the
comparable period of 1995. The increase was due primarily to a change in product
mix.
 
    Sales  and marketing expense increased $240,795  (72.0%) to $575,348 for the
three months ended March 31, 1996 from $334,553 for the three months ended March
31, 1995, and  increased as  a percentage  of revenue  to 10.9%  from 8.6%.  The
increases  were primarily due  to increased salaries,  commissions and incentive
payments related to increased sales  staff and sales volume, increased  expenses
related   to  customer  service   and  marketing  expenses   related  to  market
introduction in the United States of the pDEXA.
 
    General and administrative expense increased $80,263 (35.6%) to $305,716 for
the three months ended March 31, 1996  from $225,453 for the three months  ended
March  31, 1995 and increased as a percentage  of revenue to 5.9% from 5.8%. The
increases were primarily due to increased expenses of new and existing personnel
and legal, accounting  and other expenses  attributable to the  Company being  a
public company.
 
    Other income in the three months ended March 31, 1996 consisted primarily of
interest earned on the initial public offering proceeds and other cash balances,
reduced  by other expenses, consisting primarily  of bank charges and other fees
related to  bank transfers.  In the  three months  ended March  31, 1995,  other
income  consisted  primarily  of interest  earned  on cash  balances  reduced by
charges and other fees related to bank transfers.
 
                                       18
<PAGE>
    The provision for taxes for the three months ended March 31, 1996  increased
by  $173,413 (57.9%) to $473,000 from $299,587  for the three months ended March
31, 1995  and increased  as a  percentage of  revenues to  9.1% from  7.7%.  The
Company has provided for income taxes at its current effective tax rate of 40.6%
for  the three months ended  March 31, 1996 and  1995. The increase was entirely
due to the relative increase in income before taxes.
 
    The Company had net income of $691,256 for the three months ended March  31,
1996  compared to net  income of $438,312  for the three  months ended March 31,
1995, an  increase  of $252,944  (57.7%).  The  increase was  due  primarily  to
increased sales and interest earned on cash balances.
 
    YEARS ENDED DECEMBER 31, 1995 AND 1994.
 
    Revenue  for 1995 increased  $8.2 million (82%) to  $18.2 million from $10.0
million for 1994. The increase was due  primarily to the increased sales of  the
pDEXA  system. The pDEXA was  introduced in Japan in  the third quarter of 1994.
The increase in revenue for  1995 reflects the fact that  the pDEXA was sold  in
Japan  during the entire year,  as well as the  fact that there were significant
increases in  the  level  of pDEXA  sales  in  each quarter  of  1995  over  the
corresponding  period in 1994.  Sales in the United  States and Canada increased
53% to $1.2 million in 1995 from $750,739 in 1994, reflecting the effects of the
introduction of the pDEXA in the United States in the fourth quarter of 1995 and
increased customer interest in the Company's other products. Management  expects
1996  sales in the United States and Canada  to increase in terms of dollars and
percentage of  total  revenues.  Sales of  complete  bone  densitometry  systems
represented  95% and 91% of total revenue for 1995 and 1994, respectively. Sales
of parts and services  and, in 1995, rental  income, comprised virtually all  of
the other revenues for such periods.
 
    Cost of revenue as a percentage of revenue was 69% and 65% for 1995 and 1994
(before  one-time distribution  agreement costs),  respectively, resulting  in a
gross margin of 31% for 1995 compared to 35% for the comparable period of  1994.
This  decline in gross margin (before one-time distribution agreement costs) was
due principally to higher  component costs and the  relatively higher volume  of
pDEXA  product  that is  subject to  volume discounts  granted to  the Company's
Japanese distributor. Under the  terms of the  distribution agreement in  effect
with  Norland Corp. for 1994, the Company  was required to purchase $5.2 million
of products from  Norland Corp. to  satisfy a minimum  requirement for the  year
ended December 31, 1994. At the prices that would have applied in the absence of
such  minimum requirement,  purchases from Norland  Corp. during  that period to
fill customer orders totaled $3.3  million. The $1.9 million difference  between
that  amount  and the  Company's minimum  purchase  requirement is  reflected as
"one-time distribution agreement costs"  for 1994. After  giving effect to  this
payment, the Company's gross margin for 1994 was 16%.
 
    Sales  and marketing  expense increased $677,917  (70%) to  $1.7 million for
1995 from $973,208 for 1994,  and decreased as a  percentage of revenue to  9.1%
from  9.7%. The dollar increase was primarily due to increased sales commissions
and incentive payments related to increased sales, increased expenses related to
customer service and marketing  expenses related to  market introduction in  the
United  States of pDEXA. The decrease as a  percentage of revenue was due to the
fact that revenues increased at a greater rate than selling expenses.
 
    General and administrative expense increased $434,004 (82%) to $960,368  for
1995  from $526,364 for  1994 and increased  as a percentage  of revenue to 5.3%
from 5.2%. The increases were primarily  due to the establishment of a  $150,000
allowance  for  doubtful  accounts,  increased  expenses  of  new  and  existing
personnel and increased legal, accounting and other expenses attributable to the
Company being a public company starting in August 1995.
 
    Other income in  1995 consisted  of interest  earned on  the initial  public
offering proceeds and other cash balances, reduced by other expenses, consisting
primarily  of  bank charges  and  other fees  related  to bank  transfers. Other
expense in 1994 consisted  primarily of bank charges  and other fees related  to
bank transfers.
 
                                       19
<PAGE>
    The  provision for taxes for 1995 increased to $1.4 million from $27,000 for
1994. The increase was due to the relative increase in income before taxes.  The
Company  provided for income taxes at its  effective tax rates of 40.6% for 1995
and 28.4% for 1994. The  increase in the effective  rate is attributable to  the
diminished  impact of graduated federal income tax rates on 1995 income relative
to 1994 income.
 
    The Company had net income of $2.1  million for 1995 compared to net  income
of  $68,000  for  1994 ($1.2  million,  without  giving effect  to  the one-time
distribution agreement  costs).  The increase  was  due primarily  to  increased
revenues  from sales of the  Company's pDEXA system and  interest earned on cash
balances.
 
    THE COMPANY'S YEAR ENDED DECEMBER 31, 1994 AND OBV'S YEAR ENDED DECEMBER 31,
1993
 
    The Company's revenue for the year ended 1994 was $10.0 million, an increase
of $4.5 million  (83%) over  OBV's revenue of  $5.5 million  for the  comparable
period in 1993. The difference was due primarily to increases of $1.7 million of
sales  in Pacific Rim  countries of the  pDEXA introduced in  January 1994, $2.5
million of sales  of other  products, and  $0.3 million  of sales  of parts  and
services.  In  1993  and  1994,  OBV and  the  Company,  respectively,  were the
exclusive distributors for the  Manufacturers in the  Pacific Rim. System  sales
accounted  for  91% of  the  Company's revenue  in 1994  and  91% of  OBV's 1993
revenue.
 
    The Company's cost of revenue as a percentage of revenue was 65% of  revenue
in 1994 for a gross margin (before the one-time distribution agreement costs) of
35%,  as compared to OBV's cost of revenue  as a percentage of revenue of 74% of
revenue in 1993, for a  gross margin of 26%.  The Company's higher gross  margin
(before  the one-time distribution agreement costs)  was primarily a result of a
relatively higher margin product  mix in 1994, particularly  sales of pDEXA  and
pQCT  systems. In addition, OBV's  cost of revenue included  a provision for bad
debts of $160,615 (3% of revenue), while  the Company had no provisions for  bad
debts  in 1994. OBV's provision for bad debts reflected estimates based on OBV's
collection experience.
 
    Sales and marketing expense for the Company was $973,208 in 1994, which  was
$94,989  (9%) less than sales  and marketing expense of  $1.1 million for OBV in
1993 and was 10% of the Company's revenue as compared to OBV's expense which was
20% of its revenue.  The difference is primarily  attributable to the fact  that
the Company had a smaller direct sales force in 1994 than did OBV in 1993.
 
    General  and administrative  expense for the  Company was  $526,364 in 1994,
which was  $126,915  (32%)  more  than general  and  administrative  expense  of
$399,449  for  OBV and  was 5%  of the  Company's revenue  as compared  to OBV's
expense which was 7% of revenue. The Company's higher expense was due  primarily
to  the Company's addition  of administrative personnel  to support higher sales
volume while the decrease as  a percentage of revenue was  due to the fact  that
sales  revenues  increased at  a greater  rate  than general  and administrative
expenses.
 
    The Company provided $27,000 for income taxes in 1994, while, as a result of
the 1993 loss from operations, OBV made no provision for such taxes in 1993.
 
    The Company had net income of $68,044 for 1994 compared to a net loss of OBV
of $385,917 in 1993.  The difference was primarily  the result of the  Company's
substantial  growth in  sales in  1994 and  the final  liquidation of  OBV which
resulted in a  net liquidation loss  of $326,007.  If the Company  had not  been
subject  to its minimum payment requirement to  Norland Corp., it would have had
income before taxes of $2.0 million.
 
    LIQUIDITY AND CAPITAL RESOURCES
 
    Since its inception  in December  1993, the Company's  operations have  been
financed  primarily by  loans from stockholders,  cash flow  from operations and
proceeds of its  initial public offering.  The Company has  no bank credit  line
and, other than $800,000 in stockholder loans and advances to fund the Company's
first  year of operations,  has incurred no  indebtedness. All stockholder loans
and advances have been paid in full by the Company.
 
    On August 2, 1995, the Company issued 3,000,000 shares in an initial  public
offering  that raised net proceeds of $18.4  million. The Company used a portion
of such net proceeds for general corporate purposes and the acquisition of Dove.
 
                                       20
<PAGE>
    Under the Distribution Agreement, except as to systems the Company purchases
for use  in its  short-term rental  and pay-per-scan  programs, the  Company  is
required to pay the Manufacturers for products only after receiving payment from
its  customers for  those products.  Accordingly, even  during periods  of rapid
growth in sales of products purchased from the Manufacturers, the Company should
not require  substantial  amounts of  cash  to  finance its  sales  or  accounts
receivable  relating to the  Manufacturers' products. Similarly,  an increase in
the average  duration of  accounts  receivable as  to sales  of  Norland/Stratec
products would not increase the Company's use of cash.
 
    The  Company's accounts receivable increased 23.1%  to $5.9 million at March
31, 1996  from  $4.8  million  at December  31,  1995.  The  Company's  accounts
receivable  increased to $4.8 million at December  31, 1995 from $2.2 million at
December 31, 1994.  The increase  in accounts receivable  reflects higher  sales
volume.
 
    Cash decreased $1.6 million to $17.6 million in the three months ended March
31,  1996. The decrease in  cash was primarily the  result of the Company making
nearly $1.3 million in payments of its corporate tax liabilities related to 1995
and the first quarter of 1996.
 
    Cash increased $18.7 million in 1995 to $19.2 million at December 31,  1995.
The  increase was  primarily the  result of  the net  proceeds from  the initial
public offering.  Apart  from  such  proceeds, the  Company  generated  cash  of
approximately  $300,000.  At  December  31, 1995,  the  Company  had inventories
amounting to $798,484 which consisted of  product kits to be assembled and  sold
or  rented, demonstration  systems to support  its marketing  efforts, and spare
parts and sub-assemblies used for providing services to its customers.
 
    At December 31, 1995, the Company employed no fixed assets other than leased
computers and office  furniture. Property  and equipment  as of  March 31,  1996
consisted  of computer equipment  and a management  information system that were
obtained during the first  quarter of 1996.  Additional capital expenditures  in
1996 are expected to include improvements to leased facilities. The Company also
expects  to purchase  additional systems in  1996 for its  short-term rental and
pay-per-scan programs and as demonstration systems. The Company also expects  to
provide  additional financing to the Manufacturers under the Product Development
Loan Agreement. While new product efforts  have historically been funded by  the
Manufacturers,  the  Company  has  recently  established  internal  research and
development and expects to expend additional funds on such effort.
 
    The Company believes that its current cash position, together with cash flow
from operations and the proceeds of this offering, will be adequate to fund  the
Company's  growth and operations for the foreseeable future. However, the nature
of the Company's business is such that  it is subject to changes in  technology,
government  approval and regulation, and changes in third-party reimbursement in
numerous foreign markets in addition  to the United States. Significant  changes
in  one or more  of these factors in  a major market  for the Company's products
could significantly affect the Company's ability to meet its cash needs  through
internal sources.
 
                                       21
<PAGE>
                                    BUSINESS
 
    The   Company  markets,  sells  and  distributes   a  broad  range  of  bone
densitometry systems  for  use  in diagnosing  and  monitoring  bone  disorders,
particularly osteoporosis, a disease that affects an estimated 25 million people
in  the United States and  200 million worldwide. Driven  by the availability of
new FDA-approved  therapies  for bone  disorders,  the Company  is  focusing  on
bringing   affordable,  state-of-the-art   diagnostic  products   directly  into
physician offices. The Company  offers two lines  of proprietary, lower  priced,
easy to operate and compact products designed to address the diagnostic needs of
gynecologists  and family  practice physicians.  There are  approximately 30,000
gynecologists and 450,000 family practice physicians in the United States alone.
 
    The Company has exclusive worldwide  distribution rights to all present  and
future  diagnostic  products developed  and  manufactured by  Norland  Corp. and
Stratec, two leading manufacturers of  bone densitometry products. These  rights
extend through 2015 and may be renewed for additional five-year periods.
 
    The  Company offers  four product lines  utilizing three  different types of
technology. The Company markets  a line of bone  densitometry products based  on
DXA  technology, which, since 1987, has been  a standard for analyzing bone mass
reduction, the primary indicator of osteoporosis. The Company's DXA products are
highly effective and offer essential features at competitive prices. Because  of
the  cost, space requirements and training required, these systems are generally
found in  hospitals, large  clinics  and research  institutions, as  opposed  to
physician  offices, where patients would benefit  from timely and easy access to
osteoporosis testing.
 
    Recognizing a  significant  market  opportunity  for  more  affordable  bone
measurement  technologies, Norland Corp. and Stratec developed the pDEXA system,
a lower priced,  high performance desktop  system incorporating DXA  technology.
The   pDEXA  is  targeted   primarily  at  gynecologists   and  other  specialty
practitioners. It is  the only FDA-approved  desktop DXA-based system  available
today  and was the largest contributor to the Company's revenues in 1995 and the
three months ended March 31, 1996.
 
    In April 1996, the  Company acquired Dove, a  manufacturer of low-cost  bone
densitometry  systems. The acquisition of Dove added  a new product line of bone
densitometers based on SXA technology to the Company's product portfolio. Dove's
main product, the  OsteoAnalyzer SXA3000,  utilizes SXA  technology with  single
push-button  operation to provide the family  physician with the most affordable
(under  $20,000)  densitometer  currently   on  the  market.  This   acquisition
solidified  the  Company's  position  as a  leading  provider  of  low-cost bone
densitometry products.
 
    The Company also markets a line of products based on peripheral quantitative
computed tomography (pQCT) technology. Unlike the DXA-based densitometers,  pQCT
systems  permit  separate, three-dimensional  measurements  of the  cortical and
trabecular bone,  allowing  a  more detailed  assessment  of  the  biomechanical
soundness of the bone. In addition, pQCT permits the detection of minute changes
within  bone that occur  over short periods  of time. Research  versions of this
product have been purchased by large pharmaceutical companies such as Eli  Lilly
&  Co., Sandoz  Ltd. and  Glaxo to  monitor the  effectiveness of  potential new
therapies for the treatment of osteoporosis and related bone disorders.
 
    The NOF estimates that osteoporosis affects 25 million people in the  United
States, 80% of whom are women. In the United States alone, more than 1.3 million
fractures  are attributed to  the disease. As  a result, the  estimated costs of
osteoporosis and associated fractures in the United States during 1987 was  more
than $10 billion.
 
    Historically,  treatment for osteoporosis has been inadequate. However, this
is changing with the  onset of new  therapies brought to  the market by  several
large  pharmaceutical companies. In October 1995,  Merck announced the launch of
Fosamax, a  new therapy  for  the treatment  of  osteoporosis. Merck  and  other
pharmaceutical  companies  have  launched  extensive  educational  and marketing
campaigns targeting  gynecologists and  family  practice physicians  to  promote
education  and awareness  that osteoporosis  is now  a treatable  disease. These
efforts are  increasing the  demand for  widespread diagnosis  and treatment  of
 
                                       22
<PAGE>
osteoporosis. The Company believes that over 50 pharmaceutical and biotechnology
companies   have  programs  to  develop  new  therapies  for  the  treatment  of
osteoporosis, and that  additional new approved  therapies will increase  demand
for low-cost densitometers.
 
BACKGROUND
 
    OSTEOPOROSIS
 
    Osteoporosis  is a disease generally associated with aging and characterized
by excessive loss  of bone  mineral, resulting  in decreased  bone density  over
time.  Bone is a dynamic organ which  can be separated into two basic structural
components, outer cortical bone and inner trabecular bone. This combination of a
solid outer  bone surrounding  the  inner bone  is  constantly broken  down  and
regenerated  through a process known as  bone remodeling, which consists of bone
resorption (removal)  followed  by  bone formation.  When  remodeling  does  not
function  properly, the  result is a  net loss  of bone mass,  often causing the
amount of  bone  to  become  deficient in  meeting  the  body's  needs.  Factors
contributing  to this  condition include  low calcium  intake, excessive alcohol
consumption and certain drug therapies.
 
    Osteoporosis is a "silent  disease" and typically has  no overt symptoms  in
its  early  stages.  The first  sign  of  osteoporosis is  often  bone fracture.
Osteoporosis leads to increased risk  of fracture, chronic pain and  immobility,
usually at the hip, forearm or spine. According to the NOF, 25 million Americans
and  approximately 200 million people worldwide, the majority of whom are women,
suffer from osteoporosis. The
post-menopausal female population has the highest incidence of osteoporosis  and
the  highest  rate of  morbidity (loss  of  quality life)  and mortality  due to
osteoporosis. Hip fractures produce the most serious consequences. According  to
the NOF, there are 200,000 hip fractures per year in the United States and up to
20%  of  hip  fracture  patients  die from  complications  within  a  year after
fracture, 25% require long-term care and a higher percentage never return to  an
active  and independent lifestyle.  The NOF estimates that  in the United States
osteoporosis contributes to more than 1.3 million fractures annually, a majority
of which were  of the spine  and hip, and  that related direct  health care  and
indirect productivity costs in 1987 were approximately $10 billion.
 
    Until recently, osteoporosis was thought to be an inevitable and untreatable
consequence  of aging.  The Company  believes that  recent availability  of more
effective drug therapies, the aging of the population and an increased focus  on
women's  health issues and  preventive medical practices  have created a growing
awareness among patients  and physicians that  osteoporosis is in  many cases  a
disease which can be treated.
 
    THERAPIES
 
    The  Company believes that the historic  limitations of treatment options in
the United States  contributed to a  low level  of demand for  the diagnosis  of
osteoporosis  and  other bone  disorders.  Until 1995,  available  therapies for
osteoporosis were limited.  Most were  classified as  anti-resorptives and  were
designed  to  maintain  bone  mass  by decreasing  the  effective  rate  of bone
resorption. There was no proof that they promoted bone formation. Such therapies
included  calcitonin,   hormone   replacement   therapy   using   estrogen   and
first-generation bisphosphonates. In the United States, available therapies were
limited  to  calcitonin, estrogen  and  over-the-counter calcium  and  vitamin D
supplements;  only  two  therapies,  calcitonin  and  estrogen,  were   approved
specifically   as  therapies  for  bone  disorders.  However,  women's  concerns
regarding the possible complications  relating to the  prolonged use of  hormone
replacement  therapy using estrogen  and the availability  of calcitonin only in
injectable form contributed to low patient acceptance.
 
    In September 1995, the FDA approved  Merck's drug Fosamax for the  treatment
of  established  osteoporosis  in  post-menopausal women.  Fosamax  is  a second
generation bisphosphonate that acts by  coating the bone surface and  inhibiting
bone  resorption. Fosamax was shown in  clinical trials to increase bone density
without significant adverse side effects. Other therapies approved by the FDA in
1995 to  treat osteoporosis  include Miacalcin,  an intra-nasal  formulation  of
calcitonin  developed by  Sandoz Ltd.;  and Premarin  MPA, a  one-tablet hormone
replacement therapy combining estrogen  and progestin developed by  Wyeth-Ayerst
Laboratories.  In addition,  an FDA advisory  panel has  recommended approval of
slow-release fluoride (a combination of sodium fluoride and calcium citrate) for
the treatment of osteoporosis.
 
                                       23
<PAGE>
    The Company believes that  worldwide there are  more than 50  pharmaceutical
and   biotechnology  companies  with  programs  to  develop  new  therapies  for
osteoporosis, some  of  which are  in  late-stage clinical  trials.  Therapeutic
products under development include new anti-resorptive agents and bone-formation
stimulators. New generations of bisphosphonates are being developed by Procter &
Gamble    (rasidronate),    Sanofi    (tiludronate)    and   Boehringer-Mannheim
(ibandronate), while anti-estrogens  (estrogen analogs) are  being developed  by
Eli Lilly & Company (raloxifene) and Pfizer (draloxifene).
 
    The  Company believes  that advances  in treatment  options for osteoporosis
will increase the demand  for the diagnosis and  monitoring of osteoporosis  and
other   bone  disorders.  As  pharmaceutical  companies  actively  market  their
treatments for osteoporosis,  patients and physicians  will become  increasingly
aware  of the importance  of early diagnosis and  treatment of osteoporosis. The
Company believes that as  this awareness increases, more  people will be  tested
for  osteoporosis  and that  primary care  providers  such as  gynecologists and
family practice physicians will play a key role in providing such tests.
 
    DIAGNOSIS AND MONITORING OF OSTEOPOROSIS
 
    Typically,  there  are  no  overt  symptoms  of  early  stage  osteoporosis.
Diagnostic  efforts have focused  on an individual's  propensity for fracture by
determining bone  mass  and  comparing  it to  normal  healthy  and  age-related
reference  populations, as well  as monitoring bone mass  over time for changes.
Absorptiometry is the primary technique for measuring bone mass and is based  on
the  principle that bone  absorbs radiation at  a different rate  than does soft
tissue. The inner trabecular region,  which is a lattice-like structure  crucial
to the
maintenance  of bone  strength, absorbs radiation  at a rate  different from the
cortical region, enabling systems capable  of separately measuring cortical  and
trabecular bone to more effectively assess biomechanical soundness.
 
    The  primary targets for measurement of bone mass have historically been the
hip, upper femur and  spine. Systems to measure  these testing sites are  large,
expensive and typically only available in hospitals and large clinics. In recent
years,  researchers have been  investigating the predictive  value of peripheral
measurements, typically of the  forearm or calcaneus  (heel), in measuring  bone
density.  A number  of studies  by independent  researchers comparing peripheral
testing with testing at the hip,  femur or spine have concluded that  peripheral
site measurement has equivalent accuracy and precision in measuring bone density
and  is equally predictive  of fracture risk. These  findings were reaffirmed at
the annual meeting of the NOF held in May 1996 in Amsterdam.
 
    There are  a number  of different  types of  absorptiometry devices.  Single
photon  absorptiometry (SPA)  uses a  single energy  radioactive source  and has
limited  ability  to  measure  bone   in  complex  body  regions.  Dual   photon
absorptiometry  (DPA) reduces measurement error  through complex body regions by
using a  dual-energy radioactive  source. X-ray-based  systems provide  improved
precision, faster scan times and lower operating costs as compared to single and
dual photon absorptiometry and have largely replaced SPA and DPA technology. SXA
technology  replaces the radioactive  source with a  single energy X-ray source.
DXA, which has become  the standard for bone  mass analysis, uses a  dual-energy
X-ray  source. Radiographic absorptiometry ("RA") measures bone density from two
X-ray images  of  the  hand. Although  it  does  not require  a  dedicated  bone
densitometry  system  since it  uses traditional  X-ray  equipment, RA  does not
provide point of care measurement of bone density, as the radiographs have to be
sent out to a laboratory for  interpretation. All of these technologies  produce
only  two-dimensional  (planar) measurements.  Quantitative  computed tomography
(QCT) is  capable of  separate, three-dimensional  measurement of  cortical  and
trabecular   bone,  providing  volumetric  density  and  allowing  more  precise
assessment of the biomechanical soundness of the bone.
 
    A limited number of alternatives to absorptiometry are currently  available,
including  ultrasound  and IN  VITRO  diagnostic testing  (biochemical markers).
Traditional ultrasound  has not  yet been  proven as  a reliable  technique  for
assessing  fracture risk. Its use for the  detection of osteoporosis has not yet
been approved  by  the FDA.  IN  VITRO testing  measures  the level  of  certain
byproducts  in body  fluids to  determine the rate  of bone  resorption and bone
formation. However, these tests  do not provide information  about bone mass  or
bone  structure and  cannot be  used independently  to diagnose  osteoporosis or
assess fracture risk. The Company  believes that biochemical marker testing  may
complement bone densitometry in monitoring the effectiveness of drug therapies.
 
                                       24
<PAGE>
    DXA-based systems remain the standard for bone mass analysis. However, until
recently, due to the
high  cost  of  purchasing  traditional  DXA-based  systems,  penetration beyond
hospitals, large clinics and research institutions has been limited.
 
THE BONE DENSITOMETRY MARKET
 
    The Company believes  that the market  for low-cost osteoporosis  diagnostic
and  monitoring  systems  is  expanding rapidly,  primarily  due  to  the recent
development and introduction of  new drug therapies  to treat osteopororis,  and
the  significant  marketing  efforts being  undertaken  by  major pharmaceutical
companies to  promote  education  and  awareness  that  osteoporosis  is  now  a
treatable  disease. With three  FDA-approved therapies currently  on the market,
Merck, Wyeth Ayerst Laboratories,  and Sandoz Ltd.  have all launched  extensive
educational and marketing campaigns targeting the point-of-care physicians, such
as gynecologists and family practice physicians. Merck reports that it has hired
150 professionals in the United States alone dedicated to this effort. There are
over  30,000 gynecologists  and over 450,000  family practice  physicians in the
United States.
 
    It is  estimated  that there  are  appproximately 2,000  bone  densitometers
installed  in  the United  States, consisting  primarily  of large  DXA machines
installed at hospitals, clinics and  research facilities at prices ranging  from
$50,000  to $165,000. The Company believes there  is less than 1% penetration of
the potential gynecologist and family  practice physician market. The  Company's
experience  to date selling pDXA machines indicates that penetrating this market
will require low-cost (under $30,000), simple to operate densitometers that  are
compact in size for use in physician offices. The Company also believes that the
extensive   educational  and  marketing  campaigns   being  conducted  by  major
pharmaceutical companies will promote the use of low-cost bone densitometers  in
physician offices.
 
    Developments  in third party  reimbursement may affect  the markets for bone
densitometers in the  United States and  other countries. In  Japan and  Europe,
third  party reimbursement for certain procedures recently has been reduced. The
Company believes that, in keeping with the trend of containing healthcare costs,
a similar reduction may  occur in the United  States. The Company believes  that
its  emphasis on low-cost systems should allow  it to compete effectively in the
event of a general reduction in third party reimbursement in the United States.
 
    Merck's Fosamax  is  only approved  for  use by  patients  with  established
osteoporosis. Merck and other companies are currently conducting clinical trials
to establish the efficacy of drug therapies to prevent the onset of osteoporosis
in  high-risk patients. The Company believes that if such therapies are approved
and  gain  market   acceptance,  the   need  for  testing   and  monitoring   of
pre-menopausal  women may increase. The Company  believes that this could result
in additional demand for low-cost bone densitometers.
 
THE NORLAND SOLUTION
 
    The Company  is  the  leading  provider  of  affordable  bone  densitometers
designed  specifically to  take advantage  of the  market trends  toward broader
diagnosis and treatment of osteoporosis. The Company currently offers two  lines
of  proprietary, lower priced, easy to  operate and compact products designed to
address the diagnostic needs of gynecologists and family practice physicians.
 
    The Company  markets  the  pDEXA  which is  the  only  FDA-approved  desktop
DXA-based   bone  densitometry  system.  The   pDEXA  utilizes  peripheral  bone
measurement techniques  and is  less expensive,  easier to  use, and  much  more
compact  in  size  than  traditional  DXA systems.  The  pDEXA  is  targeted for
gynecologists and specialty practitioners.
 
    The Company also  manufactures and  markets the  OsteoAnalyzer, a  SXA-based
system  priced at under $20,000, which  is the least expensive bone densitometer
currently available on the market. The  OsteoAnalyzer is operable with a  single
push-button,  and was  designed to provide  affordable, easy-to-use osteoporosis
testing to family physician offices and other point-of-care facilities.
 
    The Company  believes it  offers the  most complete  line of  low-cost  bone
densitometry product offerings available.
 
                                       25
<PAGE>
THE COMPANY'S STRATEGY
 
    The  Company's  goal  is  to  be the  leading  provider  of  affordable bone
densitometry systems. Driven by the  availability of new FDA-approved  therapies
for   bone  disorders,   the  Company   is  focusing   on  bringing  affordable,
state-of-the-art diagnostic products  directly into physician  offices. The  key
elements of the Company's business strategy include:
 
    - EXPAND  THE  BONE  DENSITOMETRY MARKET  WITH  LOWER PRICED  SYSTEMS.   The
      Company  believes  that   its  pDEXA  system,   which  brings   affordable
      well-established   DXA  technology  to  the   desktop,  and  the  recently
      introduced,  easy-to-use  OsteoAnalyzer,  operable  by  pushing  a  single
      button, will expand the market for bone densitometers beyond hospitals and
      large  clinics,  which  constitute  the  primary  market  for  traditional
      DXA-based  systems.  The   pDEXA,  priced  at   under  $30,000,  and   the
      OsteoAnalyzer,  priced at under $20,000, open the bone densitometer market
      to primary  care  providers  such as  gynecologists  and  family  practice
      physicians.
 
    - ESTABLISH  STRATEGIC  RELATIONSHIPS  WITH PHARMACEUTICAL  COMPANIES.   The
      Company   is   working   to   establish   strategic   relationships   with
      pharmaceutical companies which have developed and are developing therapies
      for  the treatment of osteoporosis and  other bone disorders. For example,
      the Company has entered into an agreement with Merck which will assist the
      Company in its efforts to increase the accessibility of bone  densitometry
      systems.  The Company is also participating with pharmaceutical companies,
      including Merck  and Wyeth-Ayerst  Laboratories,  in their  marketing  and
      educational  campaigns  and  programs aimed  at  increasing  patients' and
      physicians' awareness of the fact that osteoporosis is a treatable disease
      and of the importance of bone density testing.
 
    - EXPAND SALES AND MARKETING  CAPABILITIES.  The  Company has developed  key
      distribution  and marketing  alliances with leading  distributors, such as
      Nissho in  Japan and  Meditec in  Korea. The  Company is  also  developing
      alliances  to expand  its sales and  marketing capabilities  in the United
      States and Europe. The Company  currently employs regional sales  managers
      and  uses third  party distributors for  sales to end-users  in the United
      States and  Canada.  The  Company  intends  to  increase  its  network  of
      third-party distributors in the United States and internationally.
 
    - OFFER  THE  BROADEST  RANGE  OF DIAGNOSTIC  SYSTEMS.    The  product lines
      marketed by the Company range from the low-cost OsteoAnalyzer and  desktop
      pDEXA systems which scan peripheral sites, to the traditional DXA systems,
      which  provide full body scans in a clinical setting and the sophisticated
      pQCT technology  for  advanced  diagnostic  and  research  functions.  The
      Company  intends  to  continue to  offer  a  range of  product  prices and
      capabilities to fulfill a wide range of customer needs.
 
    - ESTABLISH PQCT  AS  THE LEADING  TECHNOLOGY  FOR ADVANCED  SYSTEMS.    The
      Company believes its pQCT systems are the only QCT systems available today
      dedicated  to bone  densitometry and  capable of  low-radiation peripheral
      measurement.  QCT  technology  can  differentiate  between  cortical   and
      trabecular bone and permits measurement and quantitative analysis in three
      dimensions,  capabilities  that are  important  for research  and advanced
      diagnostic and  monitoring uses.  The  Company has  sold systems  to  many
      leading   pharmaceutical  and  biotechnology   companies  researching  new
      therapies for osteoporosis and other  bone disorders. The Company  intends
      to  build  upon  the  popularity  of  the  pQCT  systems  in  the research
      environment to establish pQCT as the leading technology for advanced  bone
      diagnostic and monitoring uses.
 
    There  can  be no  assurance  that the  Company  will be  able  to implement
successfully any  of  its  strategies on  a  timely  basis, if  at  all,  or  if
successfully  implemented, that any of these  strategies will enable the Company
to maintain or enhance its growth. See "Risk Factors."
 
PRODUCTS
 
    The Company  believes it  markets the  broadest line  of bone  densitometers
available  today with a wide  range of price points  and capabilities to satisfy
diverse customer  needs. The  Company currently  offers four  bone  densitometry
product lines and eleven models. All products marketed by the Company consist of
an   X-ray  source,   multiple  photon   detectors,  specialized   hardware  and
electronics,  proprietary  software  and  (for  all  products  other  than   the
OsteoAnalyzer SXA3000) a personal computer/printer.
 
                                       26
<PAGE>
    The  following table describes  the product lines  currently marketed by the
Company:
 
<TABLE>
<CAPTION>
   PRODUCT LINES       LIST PRICE (1)    PRODUCT CHARACTERISTICS    PRODUCT LINE BENEFITS
<S>                  <C>                 <C>                       <C>
PDEXA                $25,000 - $30,000   Scan forearm, measures    DXA precision
                                         BMD (bone mineral         Affordable for physician
                                         density) and BMC (bone    offices
                                         mineral content), and     Compact and portable
                                         makes comparisons to      Easy to use
                                         reference populations     Low operating costs
                                         and to patient's prior    Low patient radiation
                                         examinations.             exposure
                                                                   Fast scanning time of 2
                                                                   to 5 minutes
                                                                   Provides measurements at
                                                                   a site that is mostly
                                                                   cortical bone and
                                                                   another that is mostly
                                                                   trabecular.
OSTEOANALYZER
  - SXA3000          $19,900             All models scan heel      Affordable for physician
  - SXA2000          $20,000 - $30,000   (calcaneus), measure BMD  offices
  - SXA3000C         $20,000 - $30,000   and make comparisons to   Compact and portable
                                         reference populations.    Single push-button
                                         SXA2000 and SXA3000C      operation
                                         models also measure BMC,  Low operating costs
                                         make comparisons to       Low patient radiation
                                         patient's prior           exposure
                                         examinations, and can     Fast scanning time of 2
                                         assess RLFP (remaining    to 3.5 minutes
                                         lifetime fracture
                                         probability).
TRADITIONAL DXA
  - Eclipse          $35,000 - $45,000   Both models scan hip,     Lower priced compared to
                                         spine (appendicular and   the competition
                                         lateral), forearm,        Well established
                                         measure BMD and BMC, and  technology
                                         make comparisons to       Capable of axial,
                                         reference populations     peripheral and full body
                                         and to patient's prior    scans
                                         examinations.             Low patient radiation
                                                                   exposure
                                                                   Fast scanning time of 2
                                                                   to 6 minutes using
                                                                   QuikScan option
  - XR36             $40,000 - $55,000   XR36 also scans whole
                                         body, measures body
                                         composition and scans
                                         laboratory animals for
                                         research.
</TABLE>
 
                                       27
<PAGE>
 
<TABLE>
<CAPTION>
   PRODUCT LINES       LIST PRICE (1)    PRODUCT CHARACTERISTICS    PRODUCT LINE BENEFITS
<S>                  <C>                 <C>                       <C>
PQCT
  DIAGNOSTIC
  - XCT960           $60,000 - $75,000   Scans forearm. All        Capable of separate
                                         models measure true       cortical and trabecular
                                         volumetric density of     bone measurements in a
                                         trabecular, cortical and  single site
                                         total bone, geometric     Three-dimensional
                                         measurements (2), and     measurements
                                         make comparisons to       Precise detection of
                                         reference populations     minute changes in bone
                                         (2) and patient's prior   over short periods of
                                         examinations.             time
                                                                   Low patient radiation
                                                                   exposure
  - XCT3000 (2)      $95,000 - $125,000  Scans tibia, femur and    Three-dimensional bone
                                         femoral neck.             geometry analysis not
                                                                   available with any other
                                                                   technology
  RESEARCH
  - XCT960A          $75,000 - $85,000   Developed for use in
                                         laboratory animal models
                                         with all analytical
                                         features of XCT960, plus
                                         automatic multi-slice
                                         capability.
  - XCT960M          $80,000 - $95,000   Developed for use in
                                         laboratory mouse model
                                         with all analytical
                                         features of XCT960A,
                                         plus 50 micron
                                         resolution.
  - XCT Microscope   $100,000            In vitro analysis with
                                         analytical benefits of
                                         XCT960M, plus 20 micron
                                         resolution.
</TABLE>
 
<TABLE>
<S>        <C>
(1)        List prices  are  for  basic  models  without  options.  Prices  vary  based  on  market
           conditions, territory, model and whether direct or distributor sale.
(2)        The  pQCT XCT3000 is not yet approved for sale in the United States. It is expected that
           Norland Corp. will apply for  Section 510(k) marketing clearance  from the FDA in  1996.
           With respect to the XCT960, the specified use is not FDA-approved for the United States.
</TABLE>
 
    PDEXA
 
    The  pDEXA  brings DXA-based  technology to  the  desktop in  an affordable,
easy-to-use model  that is  designed for  physician offices,  small clinics  and
other settings beyond large hospitals and clinics. The primary target market for
the  pDEXA is gynecologists and  other specialty practitioners. Like traditional
DXA systems, the pDEXA measures bone mass and compares it to a normal  reference
population  to  determine  propensity  for  bone  fracture.  However,  the pDEXA
measures only the forearm, enabling it  to be more compact, and therefore,  more
affordable  than traditional  DXA systems. The  pDEXA measures the  forearm at a
site that is mostly cortical bone and at another site that is mostly  trabecular
bone.  The pDEXA utilizes a miniaturized X-ray  source using a dental X-ray tube
which does not require a cooling system. The software used in the pDEXA  systems
provides  quantitative analysis  of bone  mass, including  BMD and  BMC, as well
 
                                       28
<PAGE>
as comparisons  to  normal reference  populations  and to  the  patient's  prior
examinations. It also provides skeletal images of the region of interest as well
as  graphical presentation of the results. The pDEXA was the largest contributor
to the Company's revenues in 1995.
 
    OSTEOANALYZER
 
    The OsteoAnalyzer product line brings  to the primary care physician  office
SXA  technology used by NASA to monitor loss of bone in space. The target market
for the OsteoAnalyzer  product line  is family practice  physician offices.  The
OsteoAnalyzer  SXA3000, which sells for under  $20,000, is fast and the easiest,
least expensive bone densitometer available on the market today. This new device
is a portable system which measures bone mineral density at the calcaneus (heel)
with the push of a single button,  eliminating the need for a separate  computer
system.  The OsteoAnalyzer products utilize a miniature X-ray tube that does not
require a cooling system.
 
    TRADITIONAL DXA
 
    The traditional DXA-based bone densitometers marketed by the Company are the
compact Eclipse and the  full size XR36. The  target market for traditional  DXA
systems  is hospitals and large clinics. DXA technology is well-established. The
Company's DXA systems are capable of performing axial, peripheral and whole-body
scans. Price and service are the primary competitive factors among DXA  products
offering  similar basic capabilities. These systems have been sold in over forty
countries.
 
    PQCT
 
    The XCT line of systems brings a new type of bone densitometer based on pQCT
technology to the market for bone densitometers. Unlike DXA-based densitometers,
pQCT systems  permit separate,  three-dimensional  measurement of  cortical  and
trabecular  bone by taking  multiple images in a  360-degree rotation around the
scanned limb,  providing  true  volumetric density  and  allowing  more  precise
assessment  of  biomechanical  soundness of  the  bone. The  ability  to measure
trabecular bone precisely also permits detection  over short periods of time  of
minute changes in bone, indicating changes in metabolic status. The pQCT systems
use  the same miniaturized  low-radiation X-ray source as  the pDEXA. The XCT960
scans the forearm and is marketed  to hospitals, clinics and private  practices.
The   XCT3000  can  also   scan  the  tibia,   the  femur  and   is  capable  of
three-dimensional measurement of the entire femoral neck, providing more precise
assessment  of  hip   fractures  and  monitoring   of  implants  following   hip
replacements.  The Company  expects to submit  the XCT3000  for 510(k) marketing
clearance from the FDA in 1996. The Company also markets a series of  pQCT-based
research  scanners: the XCT960A  and XCT960M, for  research involving laboratory
animals, and the XCT Microscope, for  research IN VITRO at a maximum  resolution
of 20 microns.
 
PRODUCT DEVELOPMENT
 
    Historically,  the Company has  been dependent on  Norland Corp. and Stratec
for refinements  of existing  products  and creation  of new  bone  densitometry
applications. Recently the Company has begun to develop an internal research and
development effort. The Company has hired a Vice President, Product Development,
who  is responsible  for coordinating  the product  development programs  at the
Company and the Manufacturers. The Company further strengthened its research and
development effort  with  the acquisition  of  Dove which  had  three  employees
engaged  in  research  and  development. The  Company's  employees  are pursuing
technological advances and additions to the OsteoAnalyzer product line, as  well
as  other approaches to the bone assessment  market. At May 1, 1996, the Company
had five,  and the  Manufacturers had  an aggregate  of 16,  persons engaged  in
research  and  development, respectively.  Of  the Manufacturers'  personnel, an
aggregate of nine persons were devoted to software development.
 
    Norland Corp. has historically focused its product development on  DXA-based
bone  densitometry  systems.  In  1995, Norland  Corp.  introduced  QuikScan, an
upgrade to the existing Eclipse and  XR36 systems that decreased scanning  times
from 5 to 8 minutes to 2 to 6 minutes.
 
    In  early 1993, the Manufacturers began  joint development of the pDEXA. The
development effort was based on the  software and hardware expertise of  Norland
Corp.  and Stratec, respectively.  The pDEXA was introduced  in January 1994 and
now accounts  for the  largest portion  of the  Company's revenues.  A  Japanese
language version of the pDEXA software has been released in Japan.
 
                                       29
<PAGE>
    Stratec  focuses  its  product development  efforts  on  pQCT-based systems.
Stratec is developing enhancements of  its pQCT products, including the  XCT960,
which performs a forearm scan, and the XCT3000, which scans weight-bearing bones
such  as the tibia and  the femur and measures the  bone directly at the femoral
neck, enabling a more direct assessment of hip fracture risk and monitoring  hip
implants.  It is expected that Norland Corp. will apply for 510(k) clearance for
the pQCT XCT3000 in  1996. Stratec is also  developing enhancements of its  very
high  resolution  pQCT  scanner  (XCT-Microscope),  which  is  sold  to research
laboratories.
 
    In 1995, the Company entered into a Product Development Loan Agreement  with
the Manufacturers under which the Company may make loans to the Manufacturers in
installments  up to an aggregate amount of $3.5 million during the period ending
July 31, 1997. At May 1, 1996, there were outstanding loans of $75,906 from  the
Company  to Norland  Corp. The  proceeds of  such loans  are to  be used  by the
Manufacturers for  specific new  product development  involving enhancements  of
existing  products  and  the application  of  pQCT technology  to  new products.
Interest is payable at  the rate of 10%  per annum, and the  principal is to  be
repaid  over five years commencing September 30,  1997. If a new product covered
by the Product Development  Loan Agreement is  introduced into the  marketplace,
the  Company will  be entitled  to receive a  royalty equal  to 5%  of the sales
proceeds received  by  the  Manufacturers  with respect  to  such  product.  The
Manufacturers  have granted the Company rights  of first refusal with respect to
any additional financing for research and development work by the Manufacturers.
 
    On May 31,  1996, the  Company entered  into a  Distribution Agreement  with
Vitel,  Inc. of Dallas, Texas  ("Vitel"), pursuant to which  the Company has the
worldwide rights to  all products that  may be developed  by Vitel. The  Company
also  made  a $250,000  investment in  Vitel.  Vitel has  not yet  developed any
products which  are  marketed. Vitel  is  currently developing  bone  diagnostic
devices  that use  technology called  Ultrasound Critical  Angle Reflection (the
"UCR Technology")  under  an exclusive  license  from the  University  of  Texas
Southwestern   Medical   Center  at   Dallas  (the   "University").  Traditional
transmission and reflection  ultrasound technologies  have failed  to provide  a
true  quantitative  assessment  of bone  quality.  The Company  believe  the UCR
Technology represents  the  first ultrasound  technology  able to  provide  true
quantitative  assessment of bone quality,  permitting the independent assessment
of both cortical and  trabecular bone. With several  large prototypes in use  at
the  University, the UCR  Technology has already been  used in studies involving
more than  500  patients, including  normal  subjects  as well  as  treated  and
untreated  patients  diagnosed  with  osteoporosis. Vitel  and  the  Company are
currently working to refine prototype  systems into a low-cost commercial  unit.
The  Company anticipates that initial product  marketing will take place outside
the United States. Prior to  sales in the United  States, the Company and  Vitel
may  need to conduct clinical trials and must receive FDA approval or clearance.
There can be no assurance that Vitel and the Company will succeed in producing a
low-cost commercial unit.
 
SALES AND MARKETING
 
    UNITED STATES
 
    The Company currently employs  nine regional managers  and uses third  party
distributors for sales to end-users in the United States and Canada. The Company
typically  uses an exclusive distributor  to cover one or  more states, and each
Company regional sales manager is responsible for the support and supervision of
several distributors. Support includes participation in trade shows, symposiums,
customer visits, product  demonstrations, ongoing  literature and  publications,
sales  training and regular  user group meetings. The  Company sells directly to
end-users in those regions where the Company does not currently have third party
distributiors. The  Company  intends  to increase  its  network  of  third-party
distributors   in  the  United   States  to  exploit   the  expanded  market  of
gynecologists and primary care physicians and to increase the number of regional
sales managers to supervise and support these distributors.
 
    INTERNATIONAL
 
    The Company's customers outside the United States are primarily third  party
distributors.  The  Company  typically  uses an  exclusive  distributor  in each
country in which  it markets  products, supported by  United States-based  sales
managers.  Similar to the United States, support includes participation in trade
shows, symposiums, customer visits,  product demonstrations, ongoing  literature
and publications, sales training and
 
                                       30
<PAGE>
regular  user group meetings. Except with  respect to the Company's relationship
with Nissho, which is described  below, the Company's distribution  arrangements
with  its foreign distributors may typically be terminated by either the Company
or the  exclusive distributor  upon sixty  days' notice.  On June  1, 1996,  the
Company exercised its right to assume the distribution in Europe of the DXA line
of  products, including the pDEXA. Prior to this, European distribution of those
products was controlled by Stratec. The Company intends to increase its  network
of third party distributors worldwide.
 
    In 1995, the Company sold products in over 20 countries. In 1995, 68% of the
Company's revenue was derived from sales to Nissho, its Japanese subdistributor.
The  Company and Nissho are negotiating  a new five-year distribution agreement.
The loss of Nissho as a customer,  a reduction in Nissho's sales efforts or  any
other  adverse change  in the  Company's relationship  with Nissho  could have a
material adverse effect  on the Company.  For a more  detailed breakdown of  the
Company's  1995  sales by  geographic territory,  see Note  12 to  the Company's
Financial Statements contained elsewhere herein.
 
MANUFACTURING
 
    Except for the OsteoAnalyzer, the Company does not manufacture its products.
Manufacturing consists primarily  of testing of  components, final assembly  and
systems  testing. The  Company's manufacturing facilities  for the OsteoAnalyzer
product line are located in Newbury Park, California. Norland Corp. manufactures
traditional DXA-based  systems for  sale worldwide  and pDEXA  and certain  pQCT
systems  for sale in  the United States and  Canada. All establishments, whether
foreign or domestic, manufacturing medical devices for sale in the United States
are subject to  periodic inspections by  or under  the authority of  the FDA  to
determine  whether the  manufacturing establishment  is operating  in compliance
with  GMPs  (good  manufacturing   practices).  Norland  Corp.'s   manufacturing
facilities  are located in Fort  Atkinson, Wisconsin. Stratec manufactures pDEXA
and pQCT  systems for  sale  outside the  United  States and  Canada.  Stratec's
manufacturing   facilities,  which  are  ISO-9001   certified,  are  located  in
Pforzheim, Germany. The  Company is dependent  on Norland Corp.  and Stratec  to
manufacture  the DXA-based and  pQCT-based products that  the Company markets in
amounts and at standards of quality necessary to meet demand and be competitive.
Both Manufacturers are subsidiaries of NMS BV. See "Certain Transactions."
 
    Some components are  manufactured in accordance  with custom  specifications
and  require  substantial  lead  times.  While  efforts  are  made  to  purchase
components from  more than  one source  and to  use generally  available  parts,
certain components, including X-ray tubes and detectors, are available from only
one  or a limited number of  sources. In the past there  have been delays in the
receipt of  certain components,  although to  date  no such  delays have  had  a
material   adverse  effect  on  the  Company.  The  Company  believes  that  the
Manufacturers and the Company have  sufficient capacity to supply the  Company's
product needs for at least the next twelve months.
 
    Manufacturing processes for the products marketed by the Company are subject
to  stringent federal, state  and local laws and  regulations governing the use,
generation, manufacture, storage, handling and disposal of certain materials and
wastes. In the United States, such laws and regulations include the occupational
Safety and Health Act,  the Environmental Protection  Act, the Toxic  Substances
Control  Act,  and  the  Resource Conservation  and  Recovery  Act.  The Company
believes that it and Norland Corp.  have complied in all material respects  with
such  laws and regulations. There  can be no assurance  that the Company and the
Manufacturers will not be required to incur significant costs in the future with
respect to compliance with such laws and regulations.
 
DISTRIBUTION AGREEMENT
 
    The Company's  Distribution  Agreement  with the  Manufacturers  grants  the
Company  exclusive distribution rights for  all medical diagnostic devices which
have been, or may during the term of the Distribution Agreement be, developed by
Norland Corp. and Stratec. The distribution rights are worldwide, except that in
the case of Stratec's pQCT products,  certain countries in Europe are  currently
excluded.  The Company  has the option  to become the  exclusive distributor for
Stratec in  these countries  at any  time during  the term  of the  Distribution
Agreement on 90 days notice to Stratec.
 
                                       31
<PAGE>
    The  Company  must  use  its  best  efforts  to  promote  the  sale  of  the
Manufacturers' systems and may not  distribute any products manufactured by  any
non-affiliate  of the  Company which  compete with  the Manufacturers' products,
except for  products  which may  be  marketed by  the  Company pursuant  to  its
distribution   agreement  with   Vitel.  See   "--  Product   Development."  The
Manufacturers are obligated to supply the Company with sufficient quantities  of
their  systems on a timely basis to  fill customer orders. Each system must meet
all performance  and other  standards established  by the  Manufacturer for  the
system.
 
    The  term of the Distribution Agreement  extends until December 31, 2015. At
the end of such term or any  renewal term, the Manufacturers or the Company  may
renew  the Distribution Agreement for an additional term of five years, provided
that if the party electing  to renew is in  material breach of the  Distribution
Agreement  at the time of  renewal, the other party  may reject such election to
renew. The Distribution Agreement is also subject to termination in the event of
the bankruptcy of a party or a continuing general failure by a party to  fulfill
its obligations.
 
    Under the Distribution Agreement, the price at which the Company purchases a
system  for immediate resale is the Manufacturer's Device Cost as defined in the
Distribution Agreement plus 50% of the  difference between the amount for  which
the  Company sells  such system and  such Manufacturer's Device  Cost. Thus, the
gross margin between the Company's  selling price and the Manufacturer's  Device
Cost is allocated 50% to the Company and 50% to Norland Corp. or Stratec. In the
case  of Norland Corp. products sold by Stratec in Europe as distributor for the
Company, the gross margin between Stratec's selling price and the Manufacturer's
Device Cost is allocated  50% to Stratec,  25% to Norland Corp.  and 25% to  the
Company. The Company has recently introduced programs in which certain customers
are  offered short-term rentals  of systems or  the ability to  use systems on a
pay-per-scan basis, in each case with an option to purchase the system.  Systems
subject  to these programs,  as well as demonstration  systems, are purchased by
the Company from the Manufacturers for 150% of Manufacturer's Device Cost.
 
    The Manufacturer's Device Cost of a system is the aggregate of the  standard
costs  of the  components and parts  used in  such system plus  an allowance for
other direct manufacturing costs. Each Manufacturer maintains a list of standard
costs which is revised at least twice annually. The standard cost of a component
or part is the average cost to  the Manufacturer of all units of such  component
or  part  purchased by  the  Manufacturer during  the  six months  preceding the
revision of such list. If at the time  the list is to be revised, the  aggregate
standard  costs of all components and parts  used in a system would not increase
or decrease by more than 5% from the aggregate standard costs of such components
and parts then in effect, the standard costs of such components and parts  (and,
therefore,  the Manufacturer's  Device Cost)  are not  changed. The Distribution
Agreement grants the Company licenses to manufacture and sell the Manufacturers'
systems and to use all related technology, subject to a blanket lien on  Norland
Corp.'s  assets securing loans from a bank (current balance as of May 1, 1996 of
approximately $540,000) which are due to be  paid in full by December 31,  1996.
The  Company may only exercise its rights  under its license from a Manufacturer
when such  Manufacturer is  not in  compliance with  its obligations  under  the
Distribution  Agreement. The  only amount  which a  Manufacturer is  entitled to
receive with respect  to systems  manufactured pursuant  to such  licenses is  a
royalty of 5% of any sales proceeds received by the Company.
 
COMPETITION
 
    The   bone  densitometry  systems  market  is  highly  competitive.  Several
companies  have  developed  or  are  developing  bone  densitometers  or   other
technologies that compete or will compete with products marketed by the Company.
Many  of  the Company's  existing and  potential competitors  have substantially
greater financial, marketing and technological resources, as well as established
reputations for  success  in developing,  selling  and servicing  products.  The
Company expects existing and new competitors will continue to introduce products
that  are directly or indirectly competitive with those marketed by the Company,
including alternatives  to  absorptiometry  such  as  ultrasound  and  IN  VITRO
diagnostics.  Such competitors may succeed in  developing products that are more
functional or  less costly  than  those sold  by the  Company  and may  be  more
successful  in  marketing such  products.  There can  be  no assurance  that the
Company will be  able to  continue to compete  successfully in  this market.  In
addition,  competitors that  do not rely  on third party  manufacturers may have
more flexibility to compete effectively on price.
 
                                       32
<PAGE>
    The Company's primary competitors for the sale of bone densitometry  systems
are  Hologic, Inc., Lunar Corporation,  Aloka, Hitachi, Panasonic and OsteoMeter
A/S. These  companies have  products  that compete  directly with  the  products
marketed   by  the  Company  and  have  their  own  manufacturing  and  research
capabilities. There can be no assurance that the Company's competitors will  not
succeed  in continuing to develop and  market lower priced devices comparable to
the Company's pDEXA and OsteoAnalyzer product lines.
 
    The Company believes the products it markets compete primarily on the  basis
of  price/performance characteristics,  accuracy and precision  of results, ease
and convenience of use, features and functions, quality of service and price. In
the small  clinic  and  physician's  office  market,  price,  ease  of  use  and
convenience  are  of particular  importance. In  the  hospital and  large clinic
market, DXA machines are predominant and price is the primary competitive factor
among products that  provide similar  basic capabilities.  The Company  believes
that  the DXA-based systems it markets  are competitive. In the research market,
the range, accuracy and precision of measurements are the principal  competitive
factors.  The  Company  believes  the  pQCT-based  products  it  markets provide
measurement capabilities, such  as three-dimensional  measurements and  separate
measurement  of  cortical and  trabecular bone,  not available  with traditional
DXA-based technology, at prices competitive with systems using that  technology.
See "-- Products."
 
THIRD PARTY REIMBURSEMENT
 
    Health  care  reform in  the  United States  has  been an  area  of national
attention and a  priority of  many governmental officials.  Certain reforms  may
influence  customer purchases and,  if adopted, could  impose limitations on the
prices the Company will be able to charge in the United States for the  products
that  it markets or  on the amount of  reimbursement available from governmental
agencies and private third  party payors for  bone densitometry scans  conducted
with these products.
 
    In  the  United States,  the Health  Care Financing  Administration ("HCFA")
establishes guidelines  for  the  coverage  and  reimbursement  of  health  care
providers  treating  Medicare and  Medicaid  patients. Although  there currently
exist physician service reimbursement codes  for DXA (including pDEXA) and  pQCT
bone  densitometry scans,  HCFA has not  issued a national  coverage policy with
respect to these tests. As  a result, it is  currently within the discretion  of
the thirty-eight local Medicare carriers as to whether DXA (including pDEXA) and
pQCT  bone densitometry scans will  be covered by Medicare  and, if covered, the
rate of reimbursement. Coverage  and reimbursement decisions  for SXA scans  are
also within the discretion of the local Medicare carriers, who generally approve
reimbursements under the HCFA codes. As of December 1995, several local carriers
provided  no reimbursement or  only partial reimbursement  for bone densitometry
scans. There  can be  no guarantee  that scans  using any  of the  products  the
Company markets will be covered by Medicare or other third party payors, and, if
covered, there can be no guarantee as to the level of reimbursement that will be
provided.
 
    In  a number of European countries, Japan and several other countries, third
party payors provide  reimbursement for  bone densitometry scans.  In Japan  and
Europe,  third  party reimbursement  for  certain procedures  recently  has been
reduced. The Company believes that, in keeping with the trend of containing  the
costs  of  healthcare,  a similar  reduction  may  occur in  the  United States.
Currently scans generated by the Company's pDEXA, traditional DXA-based and pQCT
systems  are  reimbursable.  Scans  generated  by  the  OsteoAnalyzer  are   not
reimbursable.  The Company believes that its emphasis on low-cost systems should
allow it to compete  effectively in the  event of a  general reduction in  third
party reimbursement in the United States.
 
GOVERNMENT REGULATION
 
    The  development,  testing,  manufacturing  and  marketing  of  the products
marketed by the Company  are regulated by  the FDA in the  United States and  by
various  foreign  regulatory  agencies.  The testing  for,  preparation  of, and
subsequent FDA  review  of  required  applications  is  expensive,  lengthy  and
uncertain.  Moreover, regulatory  approval, if granted,  can include significant
limitations on the indicated uses for  which a product may be marketed.  Failure
to   comply  with  applicable   regulations  can  result   in  civil  penalties,
 
                                       33
<PAGE>
suspensions of  approvals,  product seizures,  injunctions,  recalls,  operating
restrictions  and  criminal prosecutions.  Delays in  receipt  of or  failure to
receive clearances  or approvals  for new  products would  adversely affect  the
marketing of such products and the results of future operations.
 
    All  products currently marketed  commercially by the  Company in the United
States are considered Class II medical devices subject to FDA clearance pursuant
to the Section 510(k) premarket notification process. Section 510(k) submissions
may be filed  only for those  devices that are  "substantially equivalent" to  a
device  that was legally marketed in the United States prior to 1978. FDA review
times may  vary  depending upon  FDA  resources  and workload  demands  and  the
complexity  of product submissions. It is expected that Norland Corp. will apply
for 510(k) clearance for the pQCT XCT3000 in 1996.
 
    All establishments,  whether  foreign  or  domestic,  manufacturing  medical
devices  for sale in the United States are subject to periodic inspections by or
under authority of the FDA to determine whether the manufacturing  establishment
is  operating in  compliance with GMPs  (good manufacturing  practices). The FDA
also requires  that  medical  device manufacturers  and  distributors  undertake
postmarket  reporting for  serious injuries, deaths,  or malfunctions associated
with their products.  Norland Corp. has  had only one  such reportable  incident
related  to its bone densitometer products.  Although not currently required for
medical devices, the payment of user fees to the FDA for medical device  product
application  review is currently being considered by the United States Congress.
If medical  device user  fee legislation  is enacted,  this could  significantly
increase the costs associated with product development and marketing.
 
    Although  legislation has been recently passed which permits the exportation
of unapproved devices to Europe, Japan and certain other principal international
markets, prior FDA  export authorization  continues to be  required for  devices
intended  for export to certain  other non-industrialized countries. The Company
currently exports unapproved devices only to those countries for which export is
permitted by law, or for which  Norland Corp. has obtained the necessary  export
authorization.
 
    Whether  or not  FDA approval  has been obtained,  approval of  a product by
regulatory authorities in most foreign countries  must be obtained prior to  the
commencement  of marketing  of the  product in  each such  country. Requirements
governing  the  conduct   of  clinical   trials  and   product  approvals   vary
significantly  from country  to country. The  time required for  approval may be
longer or shorter  than that required  for FDA approval.  The Company  generally
relies  on  its local  distributors  to obtain  any  required clearances  in the
countries in which they sell products marketed  by the Company. There can be  no
assurance  that the Manufacturers and the Company  will not be required to incur
significant costs  in  the future  with  respect  to compliance  with  laws  and
regulations of such countries.
 
    In   addition  to  the  regulatory  framework  for  product  approvals,  the
Manufacturers and  the Company  are, and  may be  subject to,  regulation  under
local,   state,  federal  and  foreign  law,  including  requirements  regarding
occupational safety, laboratory practices, the use, handling and disposition  of
radiological   materials,  environmental  protection   and  hazardous  substance
control, and may be subject to  other present and possible future local,  state,
federal and foreign regulation. There can be no assurance that the Manufacturers
and  the Company will not  be required to incur  significant costs in the future
with respect to compliance with such laws and regulations.
 
PROPRIETARY RIGHTS
 
    The Company  believes  that its  sales  are  dependent in  part  on  certain
proprietary  features of  the products it  markets. The Company  relies upon the
Manufacturers  for  the  protection  of  intellectual  property  pertaining   to
proprietary   features  of   their  DXA-based   and  pQCT-based   products.  The
Manufacturers rely  primarily  on  know-how, trade  secrets  and  trademarks  to
protect those intellectual property rights and have not sought patent protection
for  the products  marketed by  the Company.  The Company  relies primarily upon
know-how, trade  secrets,  trademarks and  a  patent to  protect  the  SXA-based
technology  used in the OsteoAnalyzer product  line. The Company owns one patent
relating to  its SXA-based  technology. There  can be  no assurance  that  these
measures  will be adequate to  protect the rights of  Norland Corp., Stratec and
the Company. To the extent that intellectual property rights are not  adequately
protected,  the Company may be vulnerable to competitors who attempt to copy the
products the Company markets or gain access to the
 
                                       34
<PAGE>
trade secrets and know-how of the Manufacturers and the Company. Further,  there
can  be  no  assurance that  the  Company's competitors  will  not independently
develop substantially equivalent or  superior technology. The Manufacturers  and
the   Company  are  currently  not  the  subject  of  any  litigation  regarding
proprietary rights, and the Company believes  that the technologies used by  the
Manufacturers  and the  Company were  developed independently.  In addition, the
Company's business depends  on proprietary information  regarding customers  and
marketing,  and  there can  be no  assurance that  the Company  will be  able to
protect such information.
 
BACKLOG
 
    Backlog consists of signed purchase orders received by the Company from  its
customers.  Backlog as  of May  1, 1996  and May  1, 1995  totaled approximately
$4,277,413 and $3,916,500, respectively. The Company's ability to ship  products
depends  on  its production  capacity and  that  of the  Manufacturers. Purchase
orders are generally cancelable. The Company expects to be able to ship products
representing all of its backlog before the  end of the current fiscal year.  The
Company  believes that its backlog as of  any date is not a meaningful indicator
of future operations or net revenues for any future period.
 
PRODUCT LIABILITY INSURANCE
 
    The Company's  business  involves the  inherent  risk of  product  liability
claims.  If such claims arise  in the future they  could have a material adverse
impact on  the Company.  The Company  relies upon  insurance maintained  by  the
Manufacturers covering the products they produce and maintains product liability
insurance  with  respect  to  the  OsteoAnalyzer  product  line.  Norland  Corp.
maintains product liability insurance on a "claims made" basis in the  aggregate
amount  of $4  million, subject to  certain deductibles  and exclusions. Stratec
maintains product liability  insurance in  the aggregate amount  of DM6  million
(approximately  $3.9 million based on current exchange rates as of May 1, 1996),
subject to  certain deductibles  and exclusions.  The Company  is an  additional
named  insured on the Norland Corp.  and Stratec policies. The Company maintains
product liability insurance on a "claims made" basis in the aggregate amount  of
$1.0  million,  subject  to  certain deductibles  and  exclusions.  There  is no
assurance that  such  coverage will  be  sufficient to  protect  Norland  Corp.,
Stratec  and the  Company from  risks to  which they  may be  subject, including
product liability claims, or that product liability insurance will be  available
to Norland Corp., Stratec or the Company at a reasonable cost, if at all, in the
future  or that insurance maintained by Norland  Corp. or Stratec will cover the
Company.
 
CUSTOMER SUPPORT SERVICES
 
    The Manufacturers  offer  one-year  warranties  on  both  the  hardware  and
software  included in their  systems. The Company  provides warranty services to
its customers on behalf of the Manufacturers. Any costs incurred by the  Company
in connection with a Manufacturer's warranty are borne by that Manufacturer. The
Company offers one-year warranties on the OsteoAnalyzer product line.
 
    The  Company  has  no  obligation  to  provide  any  other  services  to its
third-party distributors  or  its customers.  However,  the Company  does  offer
non-warranty  services  and  a  range  of  other  product  support  services  in
cooperation with its third-party distributors, including a telephone hotline for
customer inquiries, product installation,  product enhancements and  maintenance
releases.  The Company also offers training at customer locations, the Company's
facilities and  the Manufacturers'  facilities to  both end-user  customers  and
third-party distributors.
 
EMPLOYEES
 
    At  May 1, 1996,  the Company had 40  employees, 18 of  whom were engaged in
direct sales and marketing activities.  The remaining employees are in  finance,
administration,  product development and  customer service. No  employees of the
Company are  covered by  any collective  bargaining agreements,  and  management
considers its employee relations to be excellent.
 
PROPERTIES
 
    The Company leases its principal executive offices, which are located at 106
Corporate  Park  Drive, Suite  106, White  Plains, New  York 10604.  The Company
sublets a portion of this office space to an affiliate of The EICON Group,  Inc.
("EICON").  Both the lease and  sublease expire on August  31, 2000. The Company
 
                                       35
<PAGE>
also subleases office space in New Haven, Connecticut, from other affiliates  of
EICON.  The New Haven lease and sublease  expire on August 31, 1996. The Company
believes it would be able to find suitable replacements for these facilities, if
necessary, on reasonable terms. See "Certain Transactions."
 
    The Company  subleases office  space from  Norland Corp.  in Fort  Atkinson,
Wisconsin.  The lease and  sublease expire on  June 30, 1996.  Effective July 1,
1996, the Company will  lease approximately 18,000 square  feet of space in  the
building  where Norland Corp. presently leases space. The lease will have a term
of ten years. The Company will  sublet approximately 14,000 square feet of  this
space  to Norland Corp. for the full term of the lease. The Company will use its
portion of the space for sales and marketing, customer services,  administration
and warehousing. See "Certain Transactions."
 
    The   Company  leases  approximately   3,500  square  feet   of  office  and
manufacturing space in Newbury Park, California, under a lease which expires  on
February 1, 1998.
 
    Although  the Company believes its existing  facilities are adequate for the
short-term,  the  Company  anticipates  opening  additional  sales  offices   to
accommodate needs for increased sales personnel.
 
                                       36
<PAGE>
                                   MANAGEMENT
 
    The Company's current directors and executive officers are as follows:
 
<TABLE>
<CAPTION>
             NAME                   AGE                                  POSITION
- ------------------------------      ---      -----------------------------------------------------------------
<S>                             <C>          <C>
Reynald G. Bonmati                      48   Chairman of the Board; President; Treasurer; and Director
Kurt W. Streams                         34   Vice President, Finance; and Secretary
Ralph G. Theodore                       69   Vice President, Operations; and Assistant Secretary
Thomas P. Regan                         49   Vice President, U.S. Sales
James A. Sperlazza                      47   Vice President, Latin America and Pacific Rim Sales
Lewis N. Harrold                        48   Vice President, Product Development
James J. Baker                          63   Director
Michael W. Huber                        68   Director
Robert L. Piccioni, Ph.D.               50   Director
Albert S. Waxman, Ph.D.                 54   Director
</TABLE>
 
    MR.  BONMATI has served as a Director  of the Company since its formation in
December 1993 and has served as  Chairman of the Board, President and  Treasurer
of  the Company since January 1994. Mr. Bonmati has served since January 1992 as
a Managing Director of  NMS BV, a  holding company that  owns Norland Corp.  and
Stratec,  manufacturers of  bone densitometers marketed  by the  Company. He has
served as a Director  and President of  Norland Corp. since  June 1990 and  July
1993, respectively. He has also served as President and Chairman of the Board of
Directors  of EICON, an environmental  and infrastructure service company, since
March 1991, as President of Novatech Resource Corporation, a private  investment
firm,  since 1981 and as President of Novatech Management Corporation, a private
investment firm, since  1990. Mr. Bonmati  received BS and  MS degrees from  the
Institute National Superieur de Chimie Industrielle, an MS degree from the Ecole
Nationale Superieure du Petrole et des Moteurs and an MBA from the University of
Paris.
 
    MR.  STREAMS joined  the Company  in September 1995  and has  served as Vice
President, Finance and Secretary of the  Company since February 1996. From  1988
to  1995,  Mr. Streams  was an  Audit Manager  and a  Senior Audit  Manager with
Deloitte  &  Touche   LLP  in   the  United   States  and   Deloitte  &   Touche
Registeraccountants  in  the  Netherlands.  Mr. Streams  holds  a  BA  degree in
economics from the University of Massachusetts.
 
    MR. THEODORE has served as Vice  President, Operations of the Company  since
January  1994 and  Assistant Secretary  since May 1995.  From 1980  to 1994, Mr.
Theodore was a  business consultant  in Connecticut.  He was  Vice President  of
Kensington  Management  Consultants  from  1981 to  1984.  He  then  undertook a
two-year assignment  as  Chairman  of  the Board  of  AID3  Group,  a  start-up,
multinational  computer development  company. Between 1972  and 1980,  he held a
succession of senior management positions with ITT Corporation in Europe and the
United States,  including the  position of  Worldwide Product  Line Manager  for
industrial  products.  Mr.  Theodore  holds  BE  and  ME  degrees  in electrical
engineering from Yale University.
 
    MR. REGAN has served as Vice  President, U.S. Sales since January 1994.  Mr.
Regan  has served as Vice  President, U.S. Sales of  Norland Corp. since January
1991. From December 1988 to  January 1991, he was a  Director of U.S. Sales  and
Service  for Interspec, Inc., now  Advanced Technology Laboratories. From August
1986 to November 1988, he was Vice President, Marketing and Sales of  Ultrasonix
Company.  From February  1981 to  December 1986,  Mr. Regan  was Vice President,
Sales of Diasonics,  Inc., a  medical imaging company  providing ultrasound  and
magnetic resonance imaging products.
 
    MR.  SPERLAZZA has served  as Vice President, Latin  America and Pacific Rim
Sales of the Company since January 1994. From December 1991 to the present,  Mr.
Sperlazza  has been  a partner of  Sansper Trading Company,  which sells medical
devices.  From   April  1992   to  December   1993,  Mr.   Sperlazza  was   Vice
 
                                       37
<PAGE>
President,  Latin American and Pacific Rim Sales  of OBV, and from February 1992
to March 1992, he  was a Vice  President of Norland Corp.  From January 1986  to
February  1992, Mr. Sperlazza was Vice  President, Marketing and Vice President,
International of Diasonics, Inc.
 
    MR. HARROLD  joined  the  Company  in  November  1995  and  serves  as  Vice
President,  Product Development.  From 1976  to 1995,  Mr. Harrold  held various
positions with Waters Medical Systems,  serving most recently as Vice  President
of  Engineering and General Manager from 1992 through 1995. He holds a BSEE from
Carnegie Mellon University.
 
    MR. BAKER has served  as a Director  of the Company since  May 1995. He  has
been  a private investor for over twelve years, specializing in start-up venture
capital. He is  Vice President of  Flight Landata, Inc.,  a company involved  in
multi-spectral  remote  sensing. Previously,  Mr.  Baker spent  twelve  years at
Cullinet Software Corporation serving initially  as Vice President in charge  of
technical  development and later as Senior  Vice President in charge of Customer
Support. He  holds a  BS  in Mathematics  from  the Massachusetts  Institute  of
Technology.
 
    MR.  HUBER has  served as a  Director of the  Company since May  1995. He is
retired Chairman and Chief Executive Officer and is currently a Director of J.M.
Huber  Corporation,  a  diversified  family-owned  company  engaged  in  natural
resource  development, and specialty  chemical and specialty  equipment and wood
product  manufacturing.  He  is  also   a  Director  of  Crompton  and   Knowles
Corporation, a specialty chemical and equipment manufacturing company.
 
    DR.  PICCIONI has served as a consultant to the Company since April 2, 1996.
He was  elected a  director  of the  Company on  May  30, 1996.  He has  been  a
consultant  to OnTrak Systems,  Inc. since March  1996. From June  1995 to March
1996, he was Chief Operating Officer  of OnTrak Systems, Inc. From October  1993
to  January 1995, Dr. Piccioni was President  of the Thermco Systems Division of
Silicon Valley Group.  From December 1992  to October 1993  he was President  of
Dove,  the company  which was acquired  by the  Company in April  1996. Prior to
founding Dove,  Dr. Piccioni  served  as Chief  Operating  Officer and  then  as
President and CEO of Osteon, Inc. Osteon, Inc. filed a petition in bankruptcy in
November  1992. Mr. Piccioni and others purchased certain assets of Osteon, Inc.
in such bankruptcy proceeding and licensed  them to Dove until such assets  were
purchased  by the Company  in April 1996.  Dr. Piccioni received  a BS degree in
Physics from California Institute  of Technology and a  Ph.D. degree in  Physics
from Stanford University.
 
    DR.  WAXMAN has served as a Director  of the Company since January 1994. Dr.
Waxman has  served as  a Director  of Norland  Corp. since  June 1990  and as  a
Managing Director of NMS BV since January 1992. He has also served as a Director
of EICON since December 1994. Since 1993, Dr. Waxman has been Chairman and Chief
Executive  Officer of Merit  Behavioral Care Corporation,  the parent company of
American Biodyne, Inc., which he co-founded in  1985 and for which he served  as
Chairman  and Chief Executive Officer from 1988  to 1993. From 1983 to 1988, Dr.
Waxman served as Chairman and Chief Executive Officer of Diasonics, Inc.,  which
he  founded. Dr. Waxman received a BSEE degree from City College of New York and
MA and Ph.D. degrees from Princeton University. He serves on the Advisor Council
of Princeton University's School of Engineering and Applied Sciences.
 
BOARD COMMITTEES
 
    There are two standing committees of the Board of Directors:
 
    AUDIT COMMITTEE.   The Audit Committee  was established in  June, 1995.  The
Audit  Committee consists  of James  J. Baker, Michael  W. Huber  and Reynald G.
Bonmati. The  Audit  Committee:  (i)  makes  recommendations  to  the  Board  of
Directors  with  respect  to the  independent  auditors who  conduct  the annual
examination of the  Company's accounts;  (ii) reviews  the scope  of the  annual
audit  and meets periodically with the  Company's independent auditors to review
their findings and recommendations; (iii) approves major accounting policies  or
changes  thereto; and  (v) periodically  reviews principal  internal controls to
assure that the Company  is maintaining a sound  and modern system of  financial
controls.
 
                                       38
<PAGE>
    COMPENSATION COMMITTEE.  The Compensation Committee was established in June,
1995.  The Compensation Committee  consists of Albert S.  Waxman, James J. Baker
and Michael W.  Huber. The  Compensation Committee  periodically determines  the
amount  and form of compensation and  benefits payable to all principal officers
and certain other management personnel. This committee also performs the  duties
of administration with respect to the Company's Amended Plan.
 
DIRECTORS' REMUNERATION
 
    Each  director of the Company who is not an employee of or consultant to the
Company or any subsidiary (a  "Non-Employee Director") receives $1,000 for  each
regular  Board meeting attended  and is reimbursed for  all expenses relating to
attendance at  meetings. Under  the Company's  Amended and  Restated 1994  Stock
Option  and  Incentive Plan  (the  "Amended Plan"),  each  Non-Employee Director
receives an automatic grant of options to acquire 30,000 shares of Common Stock,
vesting in four equal annual  installments, commencing on the first  anniversary
of  the date of grant, at an exercise  price per share equal to the market value
on the date of  grant. For Messrs.  Baker, Huber and  Waxman, such options  were
granted on January 3, 1996, the date the Amended Plan was approved by the Board.
The  exercise  price  for such  options  is  $15.00 per  share.  For  any future
Non-Employee Director, such  options will  be deemed  granted on  the date  such
person  becomes a Board member. Directors who are employees of or consultants to
the Company do not receive compensation for serving as directors.
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
    The Compensation Committee of the  Board of Directors currently consists  of
James J. Baker, Michael W. Huber and Albert S. Waxman. None of these individuals
has ever served as an officer or an employee of the Company. Except as described
below,  no executive officer of  the Company has ever served  as (i) a member of
the compensation  committee  or  equivalent  of another  entity,  one  of  whose
executive  officers  served  on  the Company's  Compensation  Committee,  (ii) a
director of  another entity,  one  of whose  executive  officers served  on  the
Company's  Compensation  Committee,  or  (iii)  a  member  of  the  compensation
committee or  equivalent of  another  entity, one  of whose  executive  officers
served  as a director of the Company. Dr.  Waxman is a director of Norland Corp.
and EICON, and Reynald G. Bonmati is a director of Norland Corp. and a member of
the Compensation Committee  of the  Board of  Directors of  EICON. Mr.  Bonmati,
President and a director of the Company, is also an executive officer of Norland
Corp.  and EICON. Mr. Bonmati is a Managing Director of NMS BV and President and
a director of Novatech  Management Corporation, the  general partner of  Norland
Partners,  L.P. and the voting trustee for 41.2% of the outstanding stock of NMS
BV. Dr.  Waxman is  also a  Managing Director  of NMS  BV, and  the Chairman,  a
director  and 50%  stockholder of  Novatech Management  Corporation. Mr. Baker's
wife and Mr. Huber are limited partners  of Novatech Ventures, L.P., which is  a
limited partner in Norland Partners, L.P. See "Certain Transactions."
 
                                       39
<PAGE>
EXECUTIVE COMPENSATION
 
    The  following table  provides, for  the periods  indicated, certain summary
information concerning the cash and  non-cash compensation earned by or  awarded
to  the Company's President (the  Chief Executive Officer) and  each of the four
other most highly compensated executive  officers who were serving as  executive
officers as of December 31, 1995 (collectively, the "named executive officers"):
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                                      LONG-TERM
                                                                                     COMPENSATION
                                                                                        AWARDS
                                                                                    --------------
                                                             ANNUAL COMPENSATION      SECURITIES
                                                            ----------------------    UNDERLYING       ALL OTHER
NAME AND PRINCIPAL POSITION                        YEAR     SALARY ($)  BONUS ($)   OPTIONS (#)(1)  COMPENSATION ($)
- -----------------------------------------------  ---------  ----------  ----------  --------------  ----------------
<S>                                              <C>        <C>         <C>         <C>             <C>
Reynald G. Bonmati.............................       1995  $  100,000  $  100,000             0      $        0
 Chairman of the Board,                               1994     100,000           0       750,000               0
 President and Treasurer
John W. Buckman................................       1995      21,667           0             0          27,000(2)
 Vice President, Finance, and                         1994      50,000           0         6,000               0
 Secretary
Ralph G. Theodore..............................       1995      29,700           0             0               0
 Vice President, Operations and                       1994      26,000           0         6,000               0
 Assistant Secretary
Thomas P. Regan................................       1995     155,529           0             0               0
 Vice President,                                      1994     113,409           0        75,000               0
 U.S. Sales
James A. Sperlazza.............................       1995     326,602           0             0               0
 Vice President, Latin American and Pacific Rim       1994     271,241           0        75,000               0
 Sales
</TABLE>
 
- ------------------------------
(1)  Represents shares of Common Stock issuable upon exercise of options granted
    to the named executive officers.
 
(2) Consists of a $15,000 interest-free loan forgiven by the Company in May 1995
    and a $12,000  payment for a  four-month rental  by the Company  of a  house
    owned by Mr. Buckman.
 
EMPLOYMENT AGREEMENTS
 
    The  Company  does not  have  employment agreements  with  any of  the named
executive officers.
 
OPTION GRANTS/EXERCISES IN 1995
 
    No stock options were  granted to any named  executive officer in 1995.  The
following  tables  set  forth  certain information  concerning  the  exercise of
options to purchase Common  Stock of the  Company during 1995  and the value  at
December  31, 1995 of  outstanding options held  by each of  the named executive
officers.  The  unexercisable  portions  of  such  options  vest  in  two  equal
installments,  the first of  which vested on  January 1, 1996  and the second of
which vests on January  1, 1997, except  for Mr. Buckman,  all of whose  options
have become exercisable.
 
                                       40
<PAGE>
       OPTION EXERCISES IN 1995 AND VALUE OF OPTIONS AT DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                        NUMBER OF UNEXERCISED        VALUE OF UNEXERCISED
                                                                        OPTIONS HELD AT FISCAL     IN-THE- MONEY (1) OPTIONS
                                                                             YEAR END (#)          AT FISCAL YEAR END ($)(2)
                           SHARES ACQUIRED ON           VALUE         --------------------------  ---------------------------
          NAME               EXERCISE (#)(3)       REALIZED ($)(4)    EXERCISABLE  UNEXERCISABLE  EXERCISABLE   UNEXERCISABLE
- ------------------------  ---------------------  -------------------  -----------  -------------  ------------  -------------
<S>                       <C>                    <C>                  <C>          <C>            <C>           <C>
Reynald G. Bonmati                      0             $       0          375,000        375,000   $  5,812,275   $ 5,812,350
John W. Buckman                         0                     0            3,000          3,000         46,498        46,498
Ralph G. Theodore                       0                     0            3,000          3,000         46,498        46,498
Thomas P. Regan                         0                     0           37,500         37,500        581,231       581,231
James A. Sperlazza                      0                     0           37,500         37,500        581,231       581,231
</TABLE>
 
- ------------------------------
(1)  Options are  "in-the-money" if  the closing  market price  of the Company's
    Common Stock exceeds the exercise price of the options.
 
(2) The  value of  unexercised  options represents  the difference  between  the
    exercise  price of such options and $15.50,  the closing market price of the
    Company's Common Stock on December 31, 1995.
 
(3) Represents the number of shares received upon exercise or, if no shares were
    received, the  number of  shares  with respect  to  which the  options  were
    exercised.
 
(4)  The  value  of  exercised options  represents  the  difference  between the
    exercise price of such options and the closing market price of the Company's
    Common Stock on the date of exercise.
 
STOCK OPTION PLAN
 
    The Company was incorporated  in December 1993  and commenced operations  in
January 1994. In January 1994, the Company's Board of Directors adopted the 1994
Stock Option Plan, which was approved by the Company's stockholders in May 1994.
Certain  amendments were approved  in June 1994.  On January 3,  1996, the Board
adopted the  Amended  Plan,  subject  to  stockholder  approval.  The  Company's
stockholders  approved the  Amended Plan at  the Annual  Meeting of Stockholders
held on May 30, 1996. Under the Amended Plan, awards may be granted with respect
to an aggregate of 1,800,000 shares of Common Stock. As of June 1, 1996, options
had been granted with respect to 1,435,500 shares (of which options for  734,250
shares  had been exercised and options  for 701,250 shares were outstanding) and
364,500 shares were available for additional awards.
 
    The purpose  of the  Amended Plan  is to  provide directors,  officers,  key
employees  and  consultants  with  additional  incentives  by  increasing  their
ownership interests in the Company. Directors, officers and other key  employees
of  and  consultants  to  the  Company  and  its  subsidiaries  are  eligible to
participate in  the Amended  Plan. Awards  may be  granted by  the  Compensation
Committee  of the Board  of Directors and  may include: (i)  options to purchase
shares of  Common  Stock,  including  incentive  stock  options  ("ISOs"),  non-
qualified  stock options or  both; and (ii)  stock appreciation rights ("SARs"),
whether in conjunction with  the grant of stock  options or independent of  such
grant,  or SARs that are only exercisable in the event of a change in control of
the Company or  upon other  events. Awards  are not  assignable or  transferable
except  by the laws  of descent and  distribution. Under the  Amended Plan, each
Non-Employee Director receives an automatic grant of options to purchase  30,000
shares  of Common  Stock. The  Non-Employee Directors  are not  eligible for any
other  awards   under  the   Amended  Plan.   See  "Management   --   Directors'
Remuneration."
 
    The  Compensation Committee of the Board of Directors, which administers the
Amended Plan, is required  to consist of  two or more  directors who qualify  as
disinterested  persons within the meaning of  Rule 16b-3 under the Exchange Act.
The Compensation Committee has the authority, among other things, to: (i) select
the officers and other key employees and consultants entitled to receive  awards
under  the  Amended Plan;  (ii) determine  the  type or  types of  awards; (iii)
determine the number of shares  of Common Stock or  rights covered by an  award;
and  (iv) determine  the terms  and conditions of  any awards  granted under the
Amended Plan, including any restrictions or limitations on transfer, any vesting
schedules or the acceleration thereof  and any forfeiture provisions or  waivers
thereof.  The exercise price  at which shares  of Common Stock  may be purchased
pursuant to  the  grant  of  stock  options  under  the  Amended  Plan  and  the
 
                                       41
<PAGE>
grant  price of an SAR are determined  by the Compensation Committee at the time
of grant. In no  event may any  one individual receive in  any one year  options
for, or SARs which relate to, more than 180,000 shares of Common Stock.
 
    The  Amended Plan  will remain  in effect until  terminated by  the Board of
Directors. The Amended Plan may be amended by the Board of Directors without the
consent of the stockholders of the Company, except that any amendment,  although
effective  when made, will be  subject to stockholder approval  at or before the
annual meeting of stockholders following approval  by the Board of Directors  if
required  by any Federal or state law or regulation or by the rules of any stock
exchange or automated  quotation system on  which the Common  Stock may then  be
listed or quoted.
 
    The  grant  of an  option or  SAR will  create no  tax consequences  for the
grantee or the Company. A grantee  will not have taxable income upon  exercising
an  ISO (except that the alternative minimum tax may apply) and the Company will
receive no deduction at that time.  Upon exercising a non-qualified option,  the
participant  must generally  recognize ordinary  income equal  to the difference
between the exercise  price and fair  market value of  the stock received.  Upon
exercise  of a  SAR, the participants  must generally  recognize ordinary income
equal to any cash received and the  fair market value of any stock received.  In
each  case, the  Company will  be entitled  to a  deduction equal  to the amount
recognized as ordinary income by the participant.
 
    A participant's  disposition of  shares  acquired upon  the exercise  of  an
option  or SAR  generally will result  in capital  gain or loss  measured by the
difference between the sale price and the participant's tax basis in such shares
(or the exercise price of the option in the case of shares acquired by  exercise
of  an ISO and  held for the  applicable ISO holding  periods). Generally, there
will be no tax consequences to the  Company in connection with a disposition  of
shares  acquired under an option or other award, except that the Company will be
entitled to a  deduction (and  the participant will  recognize ordinary  taxable
income)  if shares acquired upon  exercise of an ISO  are disposed of before the
applicable ISO holding periods have been satisfied.
 
    Different tax rules may apply with  respect to participants who are  subject
to  Section 16  of the  Exchange Act  when they  acquire stock  in a transaction
deemed to  be a  nonexempt purchase  under  Section 16,  upon disposition  of  a
derivative  security or the underlying stock  within six months after the exempt
grant of such derivative security  under the Amended Plan  or in other kinds  of
transactions under the Amended Plan (such as payment of the exercise price of an
option by surrender of previously acquired Common Stock).
 
    The  Omnibus Budget Reconciliation  Act of 1993 added  Section 162(m) to the
Internal  Revenue  Code,  which  generally  disallows  a  public  company's  tax
deduction  for compensation  to the chief  executive officer and  the four other
most highly compensated executive  officers in excess of  $1 million in any  tax
year  beginning  on or  after January  1, 1994.  Compensation that  qualifies as
"performance-based compensation" is excluded  from the $1 million  deductibility
cap,  and therefore remains  fully deductible by  the company that  pays it. The
Company intends that options  and SARs granted with  an exercise price at  least
equal  to 100% of fair market value of the underlying stock at the date of grant
will qualify as such "performance-based compensation."
 
RETIREMENT PLANS
 
    Pursuant to the Norland  Medical Systems, Inc.  401(k) Profit Sharing  Plan,
eligible  employees  may elect  to contribute  a  portion of  their salary  on a
pre-tax basis. With respect to employee contributions of up to 7% of salary, the
Company makes a contribution at the rate of 25 cents on the dollar. The  Company
may also make additional discretionary contributions for any year. Contributions
are  subject to applicable  limitations contained in  the Internal Revenue Code.
Employees are at all times vested  in their own contributions; Company  matching
contributions vest gradually over six years of service.
 
                                       42
<PAGE>
                              CERTAIN TRANSACTIONS
 
TRANSACTIONS INVOLVING THE MANUFACTURERS
 
    The  Company  is a  distributor of  bone  densitometers manufactured  by the
Manufacturers (Norland Corp. and Stratec). All  of the outstanding stock of  the
Manufacturers is owned by NMS BV. Certain officers and directors of the Company,
and  certain other persons who have  significant relationships with the Company,
have direct  and  indirect  material  interests in  or  relationships  with  the
Manufacturers  and/or NMS BV. The  Company has no ownership  interest in NMS BV.
The following is a list of those officers, directors and other persons who  have
specified  relationships to the Company, a description of their relationships to
the Company  immediately  prior  to  this offering  and  a  description  of  the
interests of those persons in NMS BV or the Manufacturers.
 
<TABLE>
<CAPTION>
         PERSON                     RELATIONSHIP TO COMPANY                RELATIONSHIP TO MANUFACTURER/NMS BV
- ------------------------  -------------------------------------------  -------------------------------------------
<S>                       <C>                                          <C>
Norland Partners, L.P.    -Owner of 11.4% of the Company's Common      -Owner of 41.2% of outstanding capital
                           Stock.                                       stock of NMS BV.
                          -Novatech Management Corporation ("Novatech  -Novatech Management is a voting trustee
                           Management") is the sole general partner.    for the 41.2% of NMS BV held by Norland
                                                                        Partners and the 8.8% of NMS BV held by
                                                                        Nissho Iwai Corporation and Nissho Iwai
                                                                        American Corporation.
 
Novatech Ventures, L.P.   -Owner of 3.8% of the Company's Common       -Limited partner of Norland Partners.
                           Stock.
                          -Novatech Resource Corporation ("Novatech
                           Resource") is the sole general partner.
                          -Limited partner of Norland Partners, L.P.
                           ("Norland Partners").
 
Reynald G. Bonmati        -President (chief executive officer),        -One of three Managing Directors of NMS BV.
                           Director and Treasurer.
                          -Direct owner of 8.2% of the Company's       -President and a Director of Norland Corp.
                           Common Stock
                          -President, Director and 50% stockholder of  -President, Director and 50% stockholder of
                           Novatech Management.                         Novatech Management.
                          -President, Director and principal           -President, Director and principal
                           stockholder of Novatech Resource.            stockholder of Novatech Resource.
                          -Limited partner of Novatech Ventures.       -Limited partner of Novatech Ventures.
 
Albert S. Waxman          -Director.                                   -One of three Managing Directors
                          -Chairman, Director and 50% stockholder of    of NMS BV.
                           Novatech Management.                        -Director of Norland Corp.
                                                                       -Chairman, Director and 50% stockholder of
                                                                        Novatech Management.
 
Hans Schiessl             -Owner of 21.8% of outstanding Common        -One of three Managing Directors of NMS BV.
                           Stock.
                                                                       -Owner of 50% of outstanding capital stock
                                                                        of NMS BV.
                                                                       -President of Stratec.
 
James J. Baker            -Wife is limited partner of Novatech         -Wife is limited partner of Novatech
                           Ventures.                                    Ventures.
 
Michael W. Huber          -Limited partner of Novatech Ventures.       -Limited partner of Novatech Ventures.
</TABLE>
 
                                       43
<PAGE>
    Under  the  Company's  Distribution Agreement  with  the  Manufacturers, the
Company has rights to exclusive worldwide distribution of all current and future
medical diagnostic  products  developed  or manufactured  by  Norland  Corp.  or
Stratec.  The Company's  purchases from Norland  Corp. and Stratec  in 1995 were
$4,012,468 and $9,294,825,  respectively. Sales  of Norland  Corp. products  and
services by the Company to Stratec in 1995 were $889,982.
 
    The  Company  is  party  to  the  Product  Development  Loan  Agreement with
Manufacturers, under which the  Company may make loans  to the Manufacturers  in
installments  up to an aggregate amount of $3.5 million during the period ending
July 31,  1997.  The  proceeds  of  any  such  loans  are  to  be  used  by  the
Manufacturers  for specific  new product  development involving  enhancements of
existing products and the  application of pQCT technology  to new products.  The
loans will bear interest at the rate of 10% per annum, and the principal will be
payable in twenty equal quarterly installments commencing September 30, 1997. At
May 1, 1996, there were outstanding loans of $75,906 from the Company to Norland
Corp.  If a  new product  covered by the  Product Development  Loan Agreement is
introduced into  the marketplace,  the Company  will be  entitled to  receive  a
royalty  equal to 5%  of the sales  proceeds received by  the Manufacturers with
respect to such product. The Manufacturers have also granted the Company  rights
of  first  refusal with  respect  to any  additional  financing of  research and
development work by the Manufacturers.
 
    The Company  subleases office  space from  Norland Corp.  in Fort  Atkinson,
Wisconsin. Rent is allocated between Norland Corp. and the Company on a pro rata
basis (based on square footage). The lease and sublease expire on June 30, 1996.
Effective  July 1, 1996, the Company will lease approximately 18,000 square feet
of space in the building where  Norland Corp. presently leases space. The  lease
will  have a  term of  ten years. The  Company will  sublet approximately 14,000
square feet of this space to Norland Corp. for the full term of the lease,  with
the rent to be prorated on a square footage basis.
 
    In  February 1996, Mr. Bonmati made a  $1,000,000 loan to Stratec. This loan
bears interest at the rate of 7%  per annum payable quarterly and is payable  in
full  on December  31, 1996. Mr.  Bonmati and Mr.  Schiessl are the  owners of a
building in Pforzheim, Germany, part of which will be leased to Stratec.
 
LOANS AND ADVANCES
 
    In 1994,  Novatech Ventures  made  loans to  the  Company in  the  aggregate
principal  amount of $500,000, payable on demand and bearing interest at 10% per
annum. In  addition  to  the  relationships with  regard  to  Novatech  Ventures
described  above, Catherine Bonmati, the wife  of Reynald G. Bonmati, is trustee
of trusts for  the benefit  of Sandrine  Bonmati and  Chrystele Bonmati,  which,
together, own 20% of the outstanding capital stock of Novatech Resource, general
partner of Novatech Ventures, and are limited partners in Novatech Ventures. The
loan was repaid in January 1995.
 
    Also  in 1994, Dr. Waxman lent $250,000 to  the Company on the same terms as
the loan by  Novatech Ventures  and Mr.  Bonmati made  $50,000 of  interest-free
advances  to the Company. These  loans and advances were  repaid in full in June
and December of 1995, respectively.
 
    On February 22, 1995, the Company made an interest-free loan to Mr.  Buckman
in  the  principal amount  $15,000.  Such loan  was  payable on  demand  and was
forgiven by the Company in May 1995.
 
OTHER TRANSACTIONS
 
    The Company leases  its principal  executive offices at  106 Corporate  Park
Drive, Suite 106, White Plains, New York 10604. The Company sublets a portion of
this  office space to an affiliate of  EICON. Both the lease and sublease expire
on  August  31,  2000.  The  Company  subleases  office  space  in  New   Haven,
Connecticut,  from other affiliates  of EICON. The New  Haven lease and sublease
expire on August 31, 1996. The White Plains and New Haven rents are and will  be
allocated  between the  EICON affiliates  and the  Company on  a pro  rata basis
(based on square footage). Mr. Bonmati, President and a Director of the Company,
is President and a Director of EICON. Dr. Waxman, a Director of the Company,  is
a  Director of EICON.  Novatech Ventures, L.P., which  immediately prior to this
offering owns 3.8%  of the  outstanding Common  Stock of  the Company  and is  a
limited  partner in Norland Partners, L.P. (the  owner of 11.4% of the Company's
outstanding Common  Stock), is  the owner  of 24%  of the  outstanding stock  of
EICON.  Novatech Ventures, L.P. and Mr.  Bonmati hold warrants to purchase EICON
stock.
 
                                       44
<PAGE>
    In the  year ended  December 31,  1995, purchases  by Nissho  accounted  for
approximately  68% of the  Company's revenues. Nissho  received volume discounts
for its purchases of systems in 1995.
 
    On April 2,  1996, Dove  Medical Systems, which  manufactured, marketed  and
sold  the  OsteoAnalyzer line  of bone  densitometers, was  merged into  a newly
formed wholly-owned subsidiary of  the Company (the  "Merger"). Pursuant to  the
Merger,  all of  the issued  and outstanding stock  of Dove  Medical Systems was
exchanged for an  aggregate of  161,538 shares  of Common  Stock. Following  the
Merger,  the Company's subsidiary changed its name to Dove Medical Systems, Inc.
At the  time of  the Merger,  approximately 76%  of the  stock of  Dove  Medical
Systems was owned by Robert L. Piccioni and Joan Piccioni, his wife.
 
    On April 2, 1996 the Company also entered into a Purchase Agreement with Dr.
and Mrs. Piccioni, CHC, Inc. and Mirella Monti Belshe (the "Purchase Agreement")
pursuant  to which the Company  purchased a patent and  rights to technology and
other property rights  which were  licensed to Dove  in its  business. The  cash
purchase  price paid by the Company for  such assets was $3,600,000. The Company
transferred the purchased  assets to  Dove Medical Systems,  Inc. Following  the
Merger,  Joan  Piccioni became  President of,  and Robert  L. Piccioni  became a
consultant to, Dove Medical Systems, Inc. Dr. Piccioni became a director of  the
Company  on May 30, 1996. Dr. and  Mrs. Piccioni received 123,345 of the 161,538
shares of the Company's Common Stock issued in connection with the Merger.  They
also  received an aggregate of $3,001,846 of  the $3,600,000 paid by the Company
pursuant to the Purchase  Agreement. The holders of  the Company's Common  Stock
issued  in connection with the Merger, including Dr. and Mrs. Piccioni, received
certain registration  rights with  respect to  such stock.  See "Description  of
Capital Stock -- Registration Rights."
 
BYLAW PROVISION.
 
    The Company is in the process of amending its bylaws to provide that, before
the Company may consummate certain "business combinations" with certain "related
parties,"  the terms of the transaction must be approved by the affirmative vote
of a  majority of  the Company's  stockholders, including  a majority  of  those
stockholders   who  have  no  economic  interest  in  such  related  party.  See
"Description of Capital Stock."
 
                                       45
<PAGE>
                       PRINCIPAL AND SELLING STOCKHOLDERS
 
    The   following  table  sets  forth  information  regarding  the  beneficial
ownership of the Company's Common Stock as of June 1, 1996 (except as  otherwise
indicated) by (i) each person known by the Company to be the beneficial owner of
more than 5% of the Company's Common Stock, (ii) the Selling Stockholders, (iii)
each  of the Company's directors; (iv) each  named executive officer and (v) all
directors and named executive officers as a group. Except as otherwise indicated
below, each of the  persons named in  the table has  sole voting and  investment
power with respect to the shares set forth opposite such person's name.
 
<TABLE>
<CAPTION>
                                                      SHARES BENEFICIALLY                         SHARES BENEFICIALLY
                                                             OWNED                                       OWNED
                                                     PRIOR TO OFFERING (1)                       AFTER OFFERING (1)(2)
                                                    -----------------------  NUMBER OF SHARES   -----------------------
NAME OF BENEFICIAL OWNER                              NUMBER      PERCENT      BEING OFFERED      NUMBER      PERCENT
- --------------------------------------------------  ----------  -----------  -----------------  ----------  -----------
<S>                                                 <C>         <C>          <C>                <C>         <C>
Reynald G. Bonmati (3) ...........................   1,612,500       23.3%          750,000        862,500       10.3
 Premium Point
 New Rochelle, NY 10801
Albert S. Waxman (4), (5) ........................     786,000       11.4           750,000         36,000       *
 59 Wooster Street
 New York, NY 10012
Kurt W. Streams (5)...............................           0      --                    0              0      --
Ralph G. Theodore (6).............................       4,500       *                    0          4,500       *
Thomas P. Regan (7)...............................      56,250       *                    0         56,250       *
James A. Sperlazza (8)............................           0      --                    0              0      --
James J. Baker (5)................................           0      --                    0              0      --
Michael W. Huber (5)..............................           0      --                    0              0      --
Robert L. Piccioni (9)............................     123,345        1.8                 0        123,345        1.5
All directors and officers of the Company as a
 group (9 persons) (3), (4), (7), (9).............   1,796,595       26.1           750,000      1,046,595       12.5
Novatech Ventures, L.P. ..........................     264,000        3.8                 0        264,000        3.1
 Premium Point
 New Rochelle, NY 10801
Norland Partners, L.P. ...........................     786,000       11.4           750,000         36,000       *
 Premium Point
 New Rochelle, NY 10801
Hans Schiessl ....................................   1,500,000       21.8                 0      1,500,000       17.9
 Markgrafenstrasse 8
 75117 Pforzheim
 Germany
Oppenheimer Funds, Inc. (10) .....................     459,000        6.7                 0        459,000        5.5
 Two World Trade Center
 Suite 3400
 New York, NY 10048-0203
Strong Capital Management, Inc. (11) .............     359,700        5.2                 0        359,700        4.3
 100 Heritage Reserve
 Menomonee Falls, Wisconsin
 53051
</TABLE>
 
- ------------------------
  * Less than 1%.
 
                                       46
<PAGE>
 (1) Calculated  pursuant to  Rule 13d-3(d)  of the  Securities Exchange  Act of
     1934, as  amended (the  "Exchange Act").  Under Rule  13d-3(d), shares  not
     outstanding  that are  subject to  options, warrants,  rights or conversion
     privileges exercisable  within  60  days are  deemed  outstanding  for  the
     purpose  of calculating the number and percentage owned by such person, but
     not deemed outstanding for the purpose of calculating the percentage  owned
     by any other person.
 
 (2) If  the over-allotment  option is  exercised in  full by  the Underwriters,
     Norland Partners, L.P.  would sell  an additional 36,000  shares of  Common
     Stock  and  Novatech Ventures,  L.P. would  sell  264,000 shares  of Common
     Stock.
 
 (3) Excludes 217,500 shares which may be acquired upon the exercise of  options
     not  exercisable within  60 days.  Amount prior  to this  offering includes
     786,000 shares held of record by Norland Partners, L.P. and 264,000  shares
     held of record by Novatech Ventures, L.P. that Mr. Bonmati may be deemed to
     beneficially  own due  to his  relationship with  such entities.  Number of
     shares being offered consists  of 750,000 shares  being offered by  Norland
     Partners,  L.P. Mr. Bonmati is President and a principal stockholder of (i)
     Novatech Management Corporation, the  general partner of Norland  Partners,
     L.P.,  and  (ii)  Novatech  Resource Corporation,  the  general  partner of
     Novatech Ventures, L.P. Mr. Bonmati is  also a limited partner of  Novatech
     Ventures,  L.P.  Such beneficial  ownership is  disclaimed by  Mr. Bonmati,
     except to  the  extent  of  his  proportionate  interest  in  such  limited
     partnerships.
 
 (4) Amount  prior to this offering consists of 786,000 shares held of record by
     Norland Partners, L.P. that  Dr. Waxman may be  deemed to beneficially  own
     due  to his relationship  with such entity. Number  of shares being offered
     consists of  750,000 shares  being offered  by Norland  Partners, L.P.  Dr.
     Waxman  is Chairman  of the Board  and a principal  stockholder of Novatech
     Management Corporation, the general partner of Norland Partners, L.P.  Such
     beneficial  ownership is disclaimed by Dr.  Waxman, except to the extent of
     his proportionate interest in such limited partnership.
 
 (5) Excludes 30,000 shares which may be  acquired upon the exercise of  options
     not exercisable within 60 days.
 
 (6) Excludes  1,500 shares which  may be acquired upon  the exercise of options
     not exercisable within 60 days.
 
 (7) Includes 3,750 shares of  Common Stock issuable  pursuant to stock  options
     exercisable  within 60 days.  Excludes 18,750 shares  which may be acquired
     upon the exercise of options not exercisable within 60 days.
 
 (8) Excludes 18,750 shares which may be  acquired upon the exercise of  options
     not exercisable within 60 days.
 
 (9) Shares  owned by Robert  L. Piccioni and Joan  Piccioni, his wife. Excludes
     30,000 shares which may be acquired upon the exercise of options granted to
     Mr. Piccioni and 37,500 shares which  may be acquired upon the exercise  of
     options  granted to Mrs. Piccioni, none  of which are exercisable within 60
     days.
 
(10) Information is as of  December 31, 1995, based  on Schedule 13D filed  with
     the  Securities and  Exchange Commission. Oppenheimer  Funds, Inc. reported
     shared dispositive power  with respect to  459,000 shares, and  Oppenheimer
     Discovery Fund reported sole voting power and shared dispositive power with
     respect to 450,000 shares.
 
(11) Information  as of December 31, 1995, based  on Schedule 13D filed with the
     Securities and  Exchange Commission.  Strong Capital  Management, Inc.  and
     Richard S. Strong reported sole voting power with respect to 352,200 shares
     and sole dispositive power with respect to 359,700 shares.
 
                                       47
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK
 
    The  following description does not purport  to be complete and is qualified
in its  entirety by  this reference  to the  Company's Restated  Certificate  of
Incorporation  (the  "Charter") and  bylaws,  copies of  which  are filed  as an
exhibit to the Registration Statement of which this Prospectus is a part.
 
AUTHORIZED AND OUTSTANDING COMMON STOCK
 
    As of  the date  of this  Prospectus,  the Company  is authorized  to  issue
10,000,000  shares of Common  Stock, $0.0005 par  value per share.  As of May 1,
1996, there were an aggregate of  6,895,788 shares of Common Stock  outstanding.
After  completion of the offering pursuant  to this Prospectus, 8,395,788 shares
of Common  Stock  will  be  issued and  outstanding  (8,433,288  shares  if  the
Underwriters  over-allotment  option  is  exercised  in  full).  The  issued and
outstanding shares of Common  Stock are and, upon  payment therefor, the  shares
being  offered hereby will be, validly issued, fully paid and nonassessable. The
holders of outstanding shares of Common Stock are entitled to receive  dividends
out  of assets legally available  therefor at such times  and in such amounts as
the Board of Directors may from time to time determine. The Company has not paid
dividends  on  the  Common  Stock  and  does  not  currently  anticipate  paying
dividends.  See  "Dividend  Policy."  The shares  of  Common  Stock  are neither
redeemable nor  convertible,  and the  holders  thereof have  no  preemptive  or
subscription rights to purchase any securities of the Company. Upon liquidation,
dissolution  or  winding up  of the  Company,  the holders  of Common  Stock are
entitled to  receive  pro rata  the  assets of  the  Company which  are  legally
available for distribution, after payment of all debts and other liabilities and
subject  to  the  prior rights  of  holders  of Preferred  Stock,  if  any, then
outstanding. Each outstanding share of Common  Stock is entitled to one vote  on
all matters submitted to a vote of stockholders. There is no cumulative voting.
 
PREFERRED STOCK
 
    As  of  the date  of this  Prospectus,  the Company  is authorized  to issue
1,000,000 shares of Preferred Stock, $0.0005 par value per share, none of  which
are  outstanding. The Charter  of the Company expressly  authorizes the Board of
Directors, without further action  by the Company's  stockholders, from time  to
time, to issue authorized shares of Preferred Stock in one or more series and to
determine   the  designations,   preferences,  qualifications,   limitations  or
restrictions of any series, including without limitation, dividends rights,  the
price  and terms  and conditions  on which  shares may  be redeemed,  the amount
payable in the  event of  voluntary or  involuntary liquidation,  the terms  and
conditions  for conversion or voting rights and other terms. Any Preferred Stock
so issued could dilute the voting power and equity of the holders of the  Common
Stock  by, for  example, reducing  the amount  of funds  otherwise available for
payment to holders of the Common  Stock, either upon liquidation of the  Company
or  as dividends, restricting the payment of  dividends to holders of the Common
Stock, and diluting the voting power of the holders of the Common Stock.
 
UNISSUED AND UNRESERVED CAPITAL STOCK
 
    One of the  effects of the  existence of unissued  and unreserved shares  of
capital  stock may be to enable the  Board of Directors to render more difficult
or to discourage  an attempt  to obtain  control of the  Company by  means of  a
merger,  tender offer,  proxy contest or  otherwise, and thereby  to protect the
continuity of the Company's management. If, in the due exercise of its fiduciary
obligations, for  example, the  Board  of Directors  were  to determine  that  a
takeover  proposal were not in the Company's best interest, such shares could be
issued by the  Board of Directors  without stockholder approval  in one or  more
private  placements  or other  transactions that  might  prevent or  render more
difficult or costly the completion of  the takeover transaction by diluting  the
voting  or other rights of the proposed acquiror or insurgent stockholder group,
by creating a  substantial voting  block in  institutional or  other hands  that
might  undertake to support the position of the incumbent Board of Directors, by
effecting an  acquisition that  might complicate  or preclude  the takeover,  or
otherwise.
 
DELAWARE LAW AND CERTAIN CHARTER AND BY-LAW PROVISIONS
 
    The Company has included in the Charter and in its by-laws provisions to (i)
eliminate the personal liability of its directors for monetary damages resulting
from  breaches of their  fiduciary duty to  the extent permitted  by the General
Corporation Law of Delaware  (the "DGCL") and (ii)  indemnify its directors  and
 
                                       48
<PAGE>
officers to the fullest extent permitted by the DGCL, including circumstances in
which  indemnification  is otherwise  discretionary.  The Company  believes that
these provisions  are  necessary to  attract  and retain  qualified  persons  as
directors and officers.
 
    The Company elected on June 2, 1995 to exclude itself from the provisions of
Section  203  of  the  DGCL  ("Section  203").  Section  203  restricts  certain
transactions  between  a  corporation  organized  under  Delaware  law  (or  its
majority-owned  subsidiaries) and  any "interested  stockholder" (as  defined in
Section 203) which includes, among others, any person holding 15% or more of the
corporation's  outstanding  voting  stock,  together  with  the  affiliates   or
associates of that stockholder (an "Interested Stockholder").
 
    Section  203 prevents, for a period of three years following the date that a
person becomes an  Interested Stockholder, the  following types of  transactions
between   the  Company  and  the  Interested  Stockholder  (subject  to  certain
exceptions specified in Section 203): (i) mergers or consolidations, (ii) sales,
leases, exchanges or other transfers of 10%  or more of the aggregate assets  of
the  Company, (iii)  issuance or transfers  by the  Company of any  stock of the
Company which would have the  effect of increasing the Interested  Stockholder's
proportionate  share of stock  of any class  or series of  the Company, (iv) any
other transaction which has  the effect, directly  or indirectly, of  increasing
the proportionate share of the stock of any class or series of the Company which
is  owned  by the  Interested  Stockholder, and  (v)  receipt by  the Interested
Stockholder of the benefit (except  proportionately as a stockholder) of  loans,
advances,  guarantees,  pledges  or  other financial  benefits  provided  by the
Company. Among the exceptions specified in Section 203 are transactions approved
by (i)  the Board  of Directors  prior to  the time  the Interested  Stockholder
obtained such status or (ii) the holders of two-thirds of the outstanding shares
of  each class or series of stock entitled  to vote generally in the election of
directors, excluding shares owned by the Interested Stockholder.
 
    The Company is in the process of amending its bylaws to provide that, before
the Company  may  consummate  a "business  combination"  with  certain  "related
parties,"  the terms of the transaction must be approved by the affirmative vote
of a  majority of  the Company's  stockholders, including  a majority  of  those
stockholders  who have  no economic interest  in such related  party. A "related
party" is any entity more than 20% of the voting securities of which  (including
rights  to acquire  such voting securities)  are owned  beneficially directly or
indirectly, in aggregate, by (i) any director of the Company and (ii) any person
who benefically owns,  within the  meaning of  Rule 13d-3  under the  Securities
Exchange  Act of 1934, as amended, 20%  or more of the outstanding capital stock
of the Company.  The types of  "business combinations" that  will be subject  to
these  requirements are  any of  the following  transactions in  which the total
value of the consideration  received by the related  party or its equity  owners
exceeds  the  lesser  of  20%  of  the  value  of  the  Company's  assets  (on a
consolidated basis) as of the end of  its most recently ended fiscal quarter  or
20%  of  the Company's  revenues (on  a  consolidated basis)  for the  four most
recently ended fiscal quarters: (i) any merger or consolidation with the Company
or any subsidiary;  (ii) any  acquisition by the  Company or  any subsidiary  of
securities  issued by the related party; (iii)  any acquisition of assets by the
Company or any subsidiary from the related party; and (iv) any transaction  that
results  in the  issuance or transfer  by the  Company or any  subsidiary of any
securities of the Company or  such subsidiary (including securities  convertible
or  exchangeable into stock and  options or other rights  to purchase stock, but
excluding stock issued  upon the  exercise of  any such  conversion or  exchange
rights  or  of the  exercise  of any  such options  or  other rights).  The term
"business  combination"  shall   not  include  transactions   pursuant  to   the
Distribution Agreement or the Product Development Loan Agreement.
 
REGISTRATION RIGHTS
 
    The   Company,  Robert  L.  Piccioni  and   Joan  Piccioni  entered  into  a
Registration Rights  Agreement dated  as  of April  2, 1996  (the  "Registration
Rights  Agreement") in  connection with the  Company's acquisition  by merger of
Dove. See  "Certain  Transactions."  Under the  Registration  Rights  Agreement,
Robert  L. Piccioni and Joan Piccioni and  the other former stockholders of Dove
(the "Holders") are entitled to  demand and incidental registration rights  with
respect  to the registration under  the Securities Act of  the 161,538 shares of
Common Stock  of the  Company that  they received  in connection  with the  Dove
acquisition. The Holders may exercise their demand and registration rights for a
period  beginning two years after the effective date of the Dove acquisition, or
such earlier date, if any, as the termination without cause of the employment of
Robert L.  Piccioni or  Joan Piccioni  with the  Company or  a material  adverse
change by the
 
                                       49
<PAGE>
Company  of the  terms or  location of  their employment  with the  Company. The
registration rights terminate at such time  as the Common Stock acquired in  the
Dove  acquisition may  be sold  by the  Holders pursuant  to Rule  144 under the
Securities Act.
 
TRANSFER AGENT AND REGISTER
 
    The transfer agent  and registrar  for the  Common Stock  is American  Stock
Transfer & Trust Company.
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
    Upon  completion  of  this  offering, the  Company  will  have approximately
8,395,788 shares  of  the Common  Stock  outstanding (8,433,288  shares  if  the
over-allotment  option is  exercised in  full). Of  these shares,  the 2,250,000
shares  of  Common  Stock  sold  in  this  offering  (2,587,500  shares  if  the
over-allotment  option is exercised in full),  will be freely tradeable, without
restriction under the Securities  Act, except for any  such shares which may  be
acquired  by  an affiliate  of the  Company  (an "Affiliate"),  as that  term is
defined in Rule 144, which shares will  be subject to the resale limitations  of
Rule   144.  After  the  completion  of  the  offering  approximately  2,639,538
outstanding shares (2,339,538 shares if  the over-allotment option is  exercised
in   full)  are  "restricted"  securities  within   the  meaning  of  Rule  144.
Approximately 678,000 restricted shares will be available for immediate sale  in
the  public market in reliance  upon Rule 144 or  Rule 701 promulgated under the
Securities Act and the remaining approximately 1,961,538 restricted shares  will
not  be  transferable  pursuant  to  Rule  144  until  the  expiration  of their
respective two-year holding periods.
 
    The Selling Stockholders and officers  and directors of the Company  (owning
an aggregate of approximately 3,250,000 shares of Common Stock immediately prior
to   the  offering)  have  agreed  pursuant   to  lock-up  agreements  with  the
Underwriters not to  offer, sell or  otherwise dispose of  any shares of  Common
Stock  before 120 days after effectiveness of the Registration Statement for the
shares of Common Stock offered hereby without the consent of UBS Securities LLC.
See "Underwriting."
 
    In general, under Rule 144 as currently  in effect, if a period of at  least
two  years has elapsed between the later  of the date restricted shares (as that
phrase is defined in Rule  144) were acquired from the  Company and the date  on
which  they were acquired from an Affiliate,  then the holder of such restricted
shares (including an Affiliate)  is entitled to sell  a number of shares  within
any  three-month period that does  not exceed the greater  of (i) one percent of
the then outstanding  shares of  the Common Stock  (approximately 83,400  shares
immediately after this offering), and (ii) the average weekly reported volume of
trading of the Common Stock during the four calendar weeks preceding the date on
which  the  notice  of such  sale  is  filed with  the  Securities  and Exchange
Commission. Sales  under  Rule 144  are  also subject  to  certain  requirements
pertaining  to  the  manner  of  such  sales,  notices  of  such  sales  and the
availability of current  public information concerning  the Company. Under  Rule
144(k), if a period of at least three years has elapsed between the later of the
date  on which restricted shares were acquired  from the Company and the date on
which they were acquired from an  Affiliate, a holder of such restricted  shares
who  is not an Affiliate at  the time of the sale  and has not been an Affiliate
for at least three months prior to the sale would be entitled to sell the shares
immediately without  regard  to  the volume  limitations  and  other  conditions
described  above. Under proposed amendments to Rule  144, the two and three year
holding periods referred to above  would be reduced to  one year and two  years,
respectively.
 
    Subject  to  certain  limitations  on  the  aggregate  offering  price  of a
transaction and other conditions,  Rule 701 may be  relied upon with respect  to
the resale of securities originally purchased from the Company by its employees,
directors,  officers, consultants or advisers up  to the date the Company became
subject to the reporting  requirements of the Exchange  Act pursuant to  written
compensatory  benefit plans or written contracts relating to the compensation of
such persons. In addition, the Securities and Exchange Commission has  indicated
that Rule 701 will apply to typical stock options granted by an issuer before it
becomes  subject to the  reporting requirements of the  Exchange Act, along with
the shares acquired upon exercise of such options. Securities issued in reliance
on  Rule  701  are  restricted  securities  and,  subject  to  the   contractual
restrictions  described above, such securities may  be sold (i) by persons other
than Affiliates, subject only to the manner  of sale provisions of Rule 144  and
(ii)    by   Affiliates   under   Rule   144   without   compliance   with   its
 
                                       50
<PAGE>
two-year minimum holding period requirements. An aggregate of 678,000 shares  of
Common  Stock  issuable  upon  exercise of  outstanding  options  may, following
exercise of such options, be sold immediately pursuant to Rule 701.
 
    An aggregate of 701,250 shares of Common Stock are subject to issuance  upon
exercise   of  outstanding  stock  options.  The   Company  intends  to  file  a
registration statement  on  Form  S-8  to register  shares  issuable  under  the
Company's  Amended  Plan. See  "Management --  Stock  Option Plan."  Options for
approximately 26,250 shares  of the  outstanding options are  vested. When  such
registration statement becomes effective, shares issued upon exercise of options
pursuant to such plan will be freely tradeable in the public market, subject, in
the  case  of Affiliates,  to  the volume,  manner  of sale,  notice  and public
information requirements of Rule 144.
 
    Sales of  significant amounts  of the  Common Stock  could have  an  adverse
impact on the market price of the Common Stock.
 
                                       51
<PAGE>
                                  UNDERWRITING
 
    Subject  to  the terms  and conditions  of  the Underwriting  Agreement, the
underwriters named below (the "Underwriters"),  for whom UBS Securities LLC  and
Pacific   Growth   Equities,   Inc.   are   acting   as   representatives   (the
"Representatives"), have  agreed  to  purchase  from  the  Company  and  Norland
Partners, L.P. the following respective number of shares of Common Stock:
 
<TABLE>
<CAPTION>
                                                                                             NUMBER OF
UNDERWRITERS                                                                                   SHARES
- -------------------------------------------------------------------------------------------  ----------
<S>                                                                                          <C>
UBS Securities LLC.........................................................................
Pacific Growth Equities, Inc...............................................................
 
    Total..................................................................................
</TABLE>
 
    The Underwriting Agreement provides that the obligations of the Underwriters
are  subject  to  certain conditions  precedent,  including the  absence  of any
material adverse change  in the Company's  business and the  receipt of  certain
certificates,  opinions and letters from the Company and its counsel. The nature
of the Underwriters' obligation is such that they are committed to purchase  all
shares  of Common Stock offered hereby if  any of such shares are purchased. The
Underwriting Agreement contains  certain provisions whereby  if any  Underwriter
defaults  in its obligation to purchase shares, and the aggregate obligations of
the Underwriters so defaulting do not  exceed 10% of the shares offered  hereby,
the remaining Underwriters, or some of them, must assume such obligations.
 
    The  Representatives have advised the  Company that the Underwriters propose
to offer the shares of Common Stock directly to the public at the offering price
set forth on the cover of this Prospectus, and to certain dealers at such  price
less  a concession not in excess  of $     per share. The Underwriters may allow
and such dealers may reallow  a concession not in  excess of $     per share  to
certain  other dealers. After the public offering of the shares of Common Stock,
the offering price and other selling terms may be changed by the Underwriters.
 
    The Company and the  Selling Stockholders have  granted the Underwriters  an
option,  exercisable no later than 30 days after the date of this Prospectus, to
purchase  up   to  337,500   additional  shares   of  Common   Stock  to   cover
over-allotments,  if any, at  the public offering  price set forth  on the cover
page of this  Prospectus, less  underwriting discounts and  commissions. To  the
extent that the Underwriters exercise this option, each of the Underwriters will
have  a firm  commitment to purchase  approximately the  same percentage thereof
which the number of shares  of Common Stock to be  purchased by it shown in  the
above  table bears to the total number of shares of Common Stock offered hereby.
The Company and  the Selling  Stockholders will  be obligated,  pursuant to  the
option,  to sell  such shares to  the Underwriters  to the extent  the option is
exercised. The Company  will not receive  any proceeds from  the sale of  Common
Stock by the Selling Stockholders pursuant to the Underwriters exercise (if any)
of the over-allotment option.
 
    The  Representatives have informed the Company  that the Underwriters do not
expect to confirm sales of Common  Stock offered by this Prospectus to  accounts
over  which they exercise discretionary authority in  excess of 5% of the number
of shares of Common Stock offered hereby.
 
                                       52
<PAGE>
    The Underwriting  Agreement provides  that the  Company will  indemnify  the
Underwriters  against certain liabilities, including civil liabilities under the
Securities Act, or will contribute to  payments the Underwriter may be  required
to make in respect thereof.
 
    Pacific  Growth  Equities acted  as  Underwriter for  the  Company's initial
public offering in August 1995.
 
    The Selling Stockholders and officers  and directors of the Company  (owning
an aggregate of approximately 3,250,000 shares of Common Stock immediately prior
to  the offering)  have entered  into lock-up  agreements with  the Underwriters
which provide that they will not offer, sell or otherwise dispose of any of  the
Company's  Common Stock  for a  period of  120 days  after effectiveness  of the
Registration Statement for the shares of Common Stock offered hereby without the
prior written consent of UBS Securities LLC. The Company has agreed that it will
not, without the  prior written consent  of UBS Securities  LLC, offer, sell  or
otherwise  dispose of any shares of Common Stock, options or warrants to acquire
shares of  Common  Stock for  a  period  of 180  days  after the  date  of  this
Prospectus, except that the Company may grant additional options under its stock
option  plans, or issue  shares upon the exercise  of outstanding stock options.
See "Shares Eligible for Future Sale."
 
    Certain of the  Underwriters that  currently act  as market  makers for  the
Company's  Common Stock may engage in "passive market making" in such securities
on Nasdaq in  accordance with Rule  10b-6A under the  Exchange Act. Rule  10b-6A
permits,  upon the satisfaction of  certain conditions, underwriters and selling
group members participating in a distribution that are also Nasdaq market makers
in  the  security  being  distributed   to  engage  in  limited  market   making
transactions  during the  period when Rule  10b-6A under the  Exchange Act would
otherwise prohibit  that  activity  (the "cooling  off  period").  It  prohibits
underwriters  and  selling  group  members  engaged  in  passive  market  making
generally from entering a bid  or effecting a purchase  at a price that  exceeds
the  highest bid for those securities displayed on Nasdaq by a market maker that
is not participating in the distribution. Under Rule 10b-6A, each underwriter or
selling group member engaged in passive market making is subject to a daily  net
purchase limitation equal to 30% of that underwriter's or selling group member's
average  daily trading  volume during the  two full  consecutive calendar months
immediately preceding the date of the filing of the registration statement under
the Securities  Act  pertaining  to  the security  to  be  distributed.  Certain
Underwriters  intend to engage in passive  market making in the Company's Common
Stock during the cooling off period pursuant to Rule 10b-6A.
 
                                 LEGAL MATTERS
    The validity of the shares of the Common Stock offered hereby will be passed
upon for the Company by Morgan, Lewis & Bockius LLP, New York, New York. Certain
legal matters  will  be  passed  upon for  the  Underwriters  by  Howard,  Rice,
Nemerovski,  Canady, Falk &  Rabkin, A Professional  Corporation, San Francisco,
California.
 
                                    EXPERTS
    The financial statements included  in this Prospectus  and elsewhere in  the
Registration Statement have been audited (i) by Coopers & Lybrand L.L.P. for the
Company  as of  and for  the years  ended December  31, 1994  and 1995,  (ii) by
Schweizerische Treuhandgesellschaft - Coopers & Lybrand AG for OBV as of and for
the year ended December 31, 1993, and (iii) by Hurley & Company for Dove Medical
Systems as  of  and  for the  years  ended  December 31,  1994  and  1995,  each
independent  public  accountants, as  indicated  in their  reports  with respect
thereto, and are included in reliance upon such reports given upon the authority
of such firms as experts in accounting and auditing.
 
                             ADDITIONAL INFORMATION
    The  Company  has  filed  with  the  Securities  and  Exchange   Commission,
Washington,  D.C.  20549,  a  Registration  Statement  on  Form  S-1  under  the
Securities Act with respect to the  shares of Common Stock offered hereby.  This
Prospectus does not contain all of the information set forth in the Registration
Statement  and the exhibits and schedules  thereto. For further information with
respect to the Company and the shares of Common Stock offered hereby,  reference
is  made  to such  Registration  Statement, exhibits  and  schedules. Statements
contained in  this  Prospectus as  to  the contents  of  any contract  or  other
document  referred  to  are  not  necessarily  complete,  and  in  each instance
reference is made to  the copy of  such contract or other  document filed as  an
exhibit  to the Registration  Statement, each such  statement being qualified in
all respects by such reference.
 
                                       53
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>
AUDITED FINANCIAL STATEMENTS:
 
NORLAND MEDICAL SYSTEMS, INC.
Report of Independent Accountants..........................................................................        F-2
 
Financial Statements:
  Balance Sheets as of December 31, 1995 and 1994..........................................................        F-3
  Statements of Income for the years ended December 31, 1995 and 1994......................................        F-4
  Statements of Changes in Stockholders' Equity for the years ended December 31, 1995 and 1994.............        F-5
  Statements of Cash Flows for the years ended December 31, 1995 and 1994..................................        F-6
  Notes to Financial Statements............................................................................        F-7
 
OSTECH B.V.
Report of Independent Accountants..........................................................................       F-13
 
Financial Statements:
  Statement of Income (Loss) for the year ended December 31, 1993..........................................       F-14
  Statement of Cash Flows for the year ended December 31, 1993.............................................       F-15
  Notes to Financial Statements............................................................................       F-16
 
DOVE MEDICAL SYSTEMS
Report of Independent Accountants..........................................................................       F-20
Financial Statements:
  Balance Sheets as of December 31, 1995 and 1994..........................................................       F-21
  Statements of Income for the years ended December 31, 1995 and 1994......................................       F-22
  Statements of Changes in Stockholders' Equity for the years ended December 31, 1995 and 1994.............       F-23
  Statements of Cash Flows for the years ended December 31, 1995 and 1994..................................       F-24
  Notes to Financial Statements............................................................................       F-25
 
UNAUDITED FINANCIAL STATEMENTS:
NORLAND MEDICAL SYSTEMS, INC.
Condensed Balance Sheets as of March 31, 1996 and 1995.....................................................       F-29
Condensed Statements of Income for the three months ended March 31, 1996 and 1995..........................       F-30
Condensed Statements of Changes in Stockholders' Equity for the three months ended March 31, 1996 and
 1995......................................................................................................       F-31
Condensed Statements of Cash Flows for the three months ended March 31, 1996 and 1995......................       F-32
Notes to Condensed Financial Statements....................................................................       F-33
DOVE MEDICAL SYSTEMS
Condensed Balance Sheets as of March 31, 1996 and 1995.....................................................       F-34
Condensed Statements of Income for the three months ended March 31, 1996 and 1995..........................       F-35
Condensed Statements of Changes in Stockholders' Equity for the three months ended March 31, 1996 and
 1995......................................................................................................       F-36
Condensed Statements of Cash Flows for the three months ended March 31, 1996 and 1995......................       F-37
Notes to Condensed Financial Statements....................................................................       F-38
 
UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS:
NORLAND MEDICAL SYSTEMS, INC.
Pro Forma Combined Condensed Balance Sheet as of March 31, 1996............................................       F-40
Pro Forma Combined Condensed Statement of Income for the year ended December 31, 1995 and for the three
 months ended March 31, 1996...............................................................................       F-41
Notes to the Pro Forma Combined Condensed Financial Statements.............................................       F-42
</TABLE>
 
                                      F-1
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors of
  Norland Medical Systems, Inc.:
 
    We  have audited the accompanying balance sheets of Norland Medical Systems,
Inc. (formerly Ostech, Inc.) as of December  31, 1995 and 1994, and the  related
statements  of income,  changes in stockholders'  equity and cash  flows for the
years then  ended. These  financial  statements are  the responsibility  of  the
Company's  management.  Our responsibility  is to  express  an opinion  on these
financial statements based on our audits.
 
    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    The Company,  as  disclosed  in  the  financial  statements,  has  extensive
transactions   and  relationships   with  related  parties.   Because  of  these
relationships, it is possible that the  terms of these transactions are not  the
same  as  those  that  would result  from  transactions  among  wholly unrelated
parties.
 
    In our opinion, the financial  statements referred to above present  fairly,
in  all material  respects, the financial  position of  Norland Medical Systems,
Inc. as of December 31, 1995 and 1994, and the results of its operations and its
cash flows  for the  years  then ended  in  conformity with  generally  accepted
accounting principles.
 
                                          COOPERS & LYBRAND L.L.P.
 
Hartford, Connecticut
March 4, 1996, except for
Note 14, for which the
date is June 4, 1996.
 
                                      F-2
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
                                 BALANCE SHEETS
                           DECEMBER 31, 1995 AND 1994
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                           1995           1994
                                                                                       -------------  ------------
<S>                                                                                    <C>            <C>
Current assets:
  Cash and cash equivalents..........................................................  $  19,218,865  $    554,732
  Accounts receivable, net (Note 3)..................................................      4,571,520     1,872,494
  Accounts receivable -- affiliate (Note 3)..........................................        180,253       303,353
  Inventories (Note 4)...............................................................        798,484       --
  Prepaid expenses and other current assets..........................................         68,989        21,350
                                                                                       -------------  ------------
    Total current assets.............................................................     24,838,111     2,751,929
                                                                                       -------------  ------------
Product development loan receivable -- affiliate (Note 5)............................         48,519       --
                                                                                       -------------  ------------
    Total assets.....................................................................  $  24,886,630  $  2,751,929
                                                                                       -------------  ------------
                                                                                       -------------  ------------
 
                                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable -- stockholders (Note 6).............................................  $    --        $    750,000
  Stockholder advances (Note 6)......................................................       --              50,000
  Accounts payable -- Stratec (Note 7)...............................................      2,139,656       605,995
  Accounts payable -- Norland (Note 7)...............................................        493,424     1,086,163
  Accounts payable -- trade..........................................................         32,000       --
  Accrued expenses...................................................................        361,003        46,727
  Income taxes payable...............................................................      1,305,037        27,000
  Customer deposits..................................................................         34,664       118,000
                                                                                       -------------  ------------
    Total current liabilities........................................................      4,365,784     2,683,885
                                                                                       -------------  ------------
Stockholders' equity (Notes 8 and 14):
  Common stock, par value of $0.0005 per share -- 10,000,000 shares authorized,
   6,000,000 shares issued and outstanding...........................................          3,000         1,500
  Additional paid-in capital.........................................................     18,349,813       --
  Stock subscriptions receivable.....................................................       --              (1,000)
  Retained earnings..................................................................      2,168,033        67,544
                                                                                       -------------  ------------
    Total stockholders' equity.......................................................     20,520,846        68,044
                                                                                       -------------  ------------
    Total liabilities and stockholders' equity.......................................  $  24,886,630  $  2,751,929
                                                                                       -------------  ------------
                                                                                       -------------  ------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-3
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
 
                              STATEMENTS OF INCOME
 
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                         1995           1994
                                                                                     -------------  -------------
<S>                                                                                  <C>            <C>
Revenue (including sales to an affiliate of $889,982 and $631,523 in 1995 and 1994,
 respectively).....................................................................  $  18,243,808  $  10,041,548
Cost of revenue....................................................................     12,508,809      6,517,701
One-time distribution agreement costs (Note 2).....................................       --            1,922,247
                                                                                     -------------  -------------
    Gross profit...................................................................      5,734,999      1,601,600
Sales and marketing expense........................................................      1,651,125        973,208
General and administrative expense (including an overhead charge from an affiliate
 of $22,360 and $150,000 in 1995 and 1994, respectively)...........................        960,368        526,364
                                                                                     -------------  -------------
Operating income...................................................................      3,123,506        102,028
Other income (expense):
  Interest income..................................................................        443,653       --
  Other expense....................................................................        (30,670)        (6,984)
                                                                                     -------------  -------------
                                                                                           412,983         (6,984)
                                                                                     -------------  -------------
  Income before income taxes.......................................................      3,536,489         95,044
Provision for income taxes (Note 10)...............................................      1,436,000         27,000
                                                                                     -------------  -------------
    Net income.....................................................................  $   2,100,489  $      68,044
                                                                                     -------------  -------------
                                                                                     -------------  -------------
Net income per common and common equivalent share..................................  $        0.40  $        0.02
                                                                                     -------------  -------------
                                                                                     -------------  -------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-4
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
 
                 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
 
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                   COMMON        PAID-IN         STOCK        RETAINED
                                          TOTAL        SHARES       STOCK        CAPITAL     SUBSCRIPTIONS    EARNINGS
                                      -------------  ----------  -----------  -------------  -------------  ------------
<S>                                   <C>            <C>         <C>          <C>            <C>            <C>
Issuance of 1,000 shares of common
 stock..............................  $    --             1,000   $      10   $         990    $  (1,000)   $    --
2,000-for-1 stock split on June 2,
 1995 (Note 8)......................       --         1,999,000         990            (990)      --             --
3-for-2 stock split on June 13, 1996
 (Note 14)..........................       --         1,000,000         500        --             --                (500)
Net income..........................         68,044      --          --            --             --              68,044
                                      -------------  ----------  -----------  -------------  -------------  ------------
Balance as of December 31, 1994.....         68,044   3,000,000       1,500        --             (1,000)         67,544
Proceeds from common stock
 subscription.......................          1,000      --          --            --              1,000         --
Issuance of 2,000,000 shares of
 common stock on August 2, 1995, net
 of costs and expenses directly
 related to the offering (Note 8)...     18,351,313   2,000,000       1,000      18,350,313       --             --
3-for-2 stock split on June 13, 1996
 (Note 14)..........................       --         1,000,000         500            (500)      --             --
Net income..........................      2,100,489      --          --            --             --           2,100,489
                                      -------------  ----------  -----------  -------------  -------------  ------------
Balance as of December 31, 1995.....  $  20,520,846   6,000,000   $   3,000   $  18,349,813    $  --        $  2,168,033
                                      -------------  ----------  -----------  -------------  -------------  ------------
                                      -------------  ----------  -----------  -------------  -------------  ------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-5
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
 
                            STATEMENTS OF CASH FLOWS
 
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                                          1995           1994
                                                                                      -------------  -------------
<S>                                                                                   <C>            <C>
Cash flows from operating activities:
  Net income........................................................................  $   2,100,489  $      68,044
                                                                                      -------------  -------------
  Adjustments to reconcile net income to net cash used in operating activities:
    Provision for doubtful accounts.................................................        150,000       --
    Amortization expense............................................................         17,415       --
    Changes in:
      Accounts receivable...........................................................     (2,725,926)    (2,175,847)
      Inventories...................................................................       (815,899)      --
      Prepaid expenses and other current assets.....................................        (47,639)       (21,350)
      Accounts payable..............................................................        972,922      1,692,158
      Accrued expenses..............................................................        314,276         46,727
      Income taxes payable..........................................................      1,278,037         27,000
      Customer deposits.............................................................        (83,336)       118,000
                                                                                      -------------  -------------
        Total adjustments...........................................................       (940,150)      (313,312)
                                                                                      -------------  -------------
        Net cash provided by (used in) operating activities.........................      1,160,339       (245,268)
                                                                                      -------------  -------------
Cash flows from financing activities:
  Product development loan to affiliate.............................................        (48,519)      --
                                                                                      -------------  -------------
      Net cash used in investing activities.........................................        (48,519)      --
                                                                                      -------------  -------------
Cash flows from financing activities:
  Proceeds from issuance of common stock, net.......................................     18,351,313       --
  Proceeds from common stock subscriptions..........................................          1,000       --
  Notes payable to stockholders.....................................................       (750,000)       750,000
  Stockholder advances..............................................................        (50,000)        50,000
                                                                                      -------------  -------------
      Net cash provided by financing activities.....................................     17,552,313        800,000
                                                                                      -------------  -------------
Net increase in cash................................................................     18,664,133        554,732
Cash and cash equivalents at beginning of year......................................        554,732       --
                                                                                      -------------  -------------
Cash and cash equivalents at end of year............................................  $  19,218,865  $     554,732
                                                                                      -------------  -------------
                                                                                      -------------  -------------
 
Noncash financing activities:
 
The $18,351,313 net proceeds of the initial public offering represents the $21,000,000 of gross proceeds less the
 costs and expenses directly related to the offering of $2,648,687.
 
During 1994, the Company issued common stock having an aggregate par value of $1,000 in return for stock
 subscriptions receivable of $1,000.
 
Cash paid for:
 
<CAPTION>
 
                                                                                          1995           1994
                                                                                      -------------  -------------
<S>                                                                                   <C>            <C>
  Income taxes......................................................................  $     157,963  $           0
                                                                                      -------------  -------------
                                                                                      -------------  -------------
  Interest..........................................................................  $      10,342  $           0
                                                                                      -------------  -------------
                                                                                      -------------  -------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-6
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
                         NOTES TO FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
    COMPANY'S ACTIVITIES
 
    Norland  Medical Systems, Inc. ("NMS"  or the "Company") distributes devices
which aid  in  the  detection  and  monitoring of  bone  diseases,  and  in  the
assessment  of the effect of existing  and potential therapies for the treatment
of  such  diseases  throughout  the   world  to  hospitals,  clinics,   research
institutions, pharmaceutical companies and individual practitioners. The Company
primarily  sells  through  medical product  distributors  in  foreign (non-U.S.)
countries, and directly to end users in the United States.
 
    CORPORATE STRUCTURE
 
    NMS was  incorporated  on  December 21,  1993  as  Ostech, Inc.  to  be  the
exclusive  marketer and distributor of certain medical products and technologies
of  Norland  Corporation  (U.S.)  and  Stratec  Medizintechnik  GmbH   (Germany)
("Stratec")  (jointly "manufacturers"). The Company commenced operations January
1, 1994 as  the exclusive distributor  of Norland Corporation  products for  all
markets  of the  world and  for Stratec  products for  all markets  of the world
except Europe  and the  Middle East.  The Company  changed its  name to  Norland
Medical Systems, Inc. effective October 10, 1995.
 
    Both  Norland Corporation and Stratec have been wholly-owned subsidiaries of
Norland Medical Systems B.V. (Netherlands)  since 1992. Certain shareholders  of
NMS  are shareholders  of Norland  Medical Systems  B.V. and  own 91.2%  of that
company. Nissho Iwai American Corporation  ("Nissho Iwai"), a major customer  of
NMS, and its affiliate own the remaining 8.8% of Norland Medical Systems B.V.
 
    MANAGEMENT ESTIMATES
 
    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported amounts  of  assets and  liabilities and
disclosure of  contingent  assets  and  liabilities at  the  date  of  financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.
 
    REVENUE AND COST RECOGNITION
 
    NMS  purchases merchandise and services from  the manufacturers on the basis
of sales  orders  in  hand.  NMS  invoices customers  and  is  invoiced  by  the
manufacturers  when the product is shipped. Revenue is recognized at the time of
shipment. Management  believes the  gross profit  recognized by  NMS  materially
approximates   that  which  would  have  been  realized  had  the  Company  used
unaffiliated suppliers.
 
    The manufacturers  offer  one-year  warranties  on  both  the  hardware  and
software  included in their  systems. The Company  provides warranty services on
behalf of the manufacturers.  Costs for returns and  exchanges are borne by  the
respective  manufacturer, not the Company. The Company invoices the manufacturer
for the costs of performing such warranty services.
 
    The Company has no obligations to provide  any other services to any of  its
sub-distributors or their customers.
 
    CASH AND CASH EQUIVALENTS
 
    For  purposes of  the statements  of cash  flows, the  Company considers all
highly liquid debt instruments purchased with a maturity of three months or less
at the  date  of purchase  to  be cash  equivalents.  The Company  had  no  such
instruments  and the cash reflected on the  balance sheets reflects only cash in
the Company's bank accounts,  a short-term time deposit  and an investment in  a
money market mutual fund.
 
    INVENTORY
 
    Based  on the shipping terms and when  product title is transferred with its
suppliers  and  customers,  NMS  does  not  generally  maintain  finished  goods
inventory.
 
                                      F-7
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
    From time to time, the Company may judge it desirable for marketing purposes
to   provide  a  device  to  a   prominent  scientist  or  research  institution
specializing in  the  study of  bone  disease  until the  device  is  eventually
returned  to  be sold.  In  such cases,  the Company  will  carry the  device in
inventory at cost less amortization expense calculated on a straight-line  basis
over thirty-six months. In addition, the Company will occasionally rent a device
in  anticipation of an eventual sale following satisfactory use by the customer.
In such  cases, the  Company  will carry  the device  in  inventory at  its  net
realizable value until the time of the sale.
 
    Inventory includes product kits purchased from Stratec which are recorded in
inventory  at purchase cost  until the time  of sale or  rental of the assembled
product.
 
    INCOME TAXES
 
    The  Company  accounts  for  income  taxes  under  Statement  of   Financial
Accounting  Standards (SFAS) No. 109. Under  SFAS No. 109, deferred income taxes
are recognized for the tax  consequences of "temporary differences" by  applying
enacted  statutory tax rates  applicable to future  years to differences between
the financial statement carrying  amounts and the tax  bases of existing  assets
and  liabilities.  The effect  of a  change in  tax rates  on deferred  taxes is
recognized in income in the period that includes the enactment date.
 
    NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE
 
    Primary income per share is calculated by dividing net income by the average
shares of  common stock  and  common stock  equivalents outstanding  during  the
period.  Common stock  equivalents are stock  options, which  have been included
using the treasury stock method only when their effect is dilutive.
 
    The average common and common equivalent shares issued and under option  was
5,245,235  shares and 4,002,000 shares for the years ended December 31, 1995 and
1994, respectively after giving effect to  the 3-for-2 stock split described  in
Note 14.
 
    CONCENTRATION OF CREDIT RISK
 
    The Company generally sells on either sixty day terms or against irrevocable
letters  of  credit. Any  financing  of the  end user  is  the decision  of, and
dependent on, the distributor  in each country. At  December 31, 1995 and  1994,
the  largest balance, 58% and 42%,  respectively, of the total outstanding trade
receivables, was owed by a single distributor.
 
    FOREIGN EXCHANGE EXPOSURE
 
    All of the Company's purchases and  sales of products and services are  made
in  U.S.  dollars. As  a result,  the  Company has  minimal exposure  to foreign
exchange risk in the short-term. However, a significant portion of the Company's
products are  supplied  by  Stratec  and sold  along  with  Norland  Corporation
products  into  foreign  markets.  Any significant  and  lasting  change  in the
exchange rates between  the U.S. dollar  and the currencies  of those  countries
could  have a material effect on both the  costs and sales of those products and
services.
 
2.  DISTRIBUTION AGREEMENT:
    In 1994, the Company entered into exclusive distribution agreements with the
manufacturers. The invoice prices from  the manufacturers to NMS are  determined
by  using  a pricing  formula whereby  the margin  retained by  NMS is  equal to
one-half of the difference between the price at which the product is sold to the
distributor or end  user and the  direct cost  of material, parts  and labor  of
Stratec or Norland Corporation.
 
    The  agreement with  Norland Corporation provided  that in  1994 the Company
would purchase a minimum of $5,200,000 of products and services during the first
year of the agreement, irrespective of  the pricing formula described above.  If
the  minimum  purchase  requirement  had  not  been  in  effect  for  the  first
 
                                      F-8
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  DISTRIBUTION AGREEMENT: (CONTINUED)
year of  this distribution  agreement, the  total purchases  by the  Company  of
products  and services from Norland Corporation  would have been $3,277,753. The
excess of $1,922,247 paid by the Company over the pricing formula was, based  on
its materiality, charged to operations as a separate line item for fiscal 1994.
 
    Effective  April 1, 1995,  the Company entered  into an amended distribution
agreement which expires December 31, 2015. This agreement may be renewed for  an
indefinite  number  of  successive  five-year  terms  and  contains  no purchase
obligation on  the  part of  NMS.  Under this  agreement,  the Company  may  not
distribute  devices  manufactured  by  any non-affiliate  of  the  Company which
compete directly with the devices obtained from the manufacturers.
 
    Under the distribution  agreement, the  Company is not  limited to  products
manufactured  by the manufacturers.  However, for the  years ending December 31,
1995 and  1994,  the manufacturers  were  the  sole suppliers  of  products  and
services to NMS.
 
3.  TRADE ACCOUNTS RECEIVABLE:
    Trade accounts receivable at December 31 were as follows:
 
<TABLE>
<CAPTION>
                                                                        1995          1994
                                                                    ------------  ------------
<S>                                                                 <C>           <C>
Account receivable................................................  $  4,901,733  $  2,175,847
Less Allowance for doubtful accounts..............................       150,000       --
                                                                    ------------  ------------
                                                                    $  4,751,773  $  2,175,847
                                                                    ------------  ------------
                                                                    ------------  ------------
</TABLE>
 
    Accounts  receivable  were entirely  represented  by sales  of  products and
services purchased from Stratec and Norland Corporation.
 
    NMS does  not  currently distribute  products  manufactured by  Stratec  and
Norland  Corporation  in  Europe.  Those products  are  distributed  directly by
Stratec through  its  own sales  organization  and through  distributors.  As  a
result,  NMS is both a supplier of Norland Corporation products to Stratec and a
purchaser of  Stratec products.  From  time to  time,  the two  companies  issue
compensating  credit memos in  payment of merchandise debt  in order to minimize
the costs of foreign exchange and bank transfers. The amount owed by Stratec  to
NMS at December 31, 1995 and 1994 was $180,253 and $303,353, respectively.
 
    During  1995 and 1994, the Company sold $889,982 and $631,523, respectively,
of products and services to Stratec.
 
4.  INVENTORIES:
    Inventories consist of the following as of December 31:
 
<TABLE>
<CAPTION>
                                                                           1995        1994
                                                                        ----------  ----------
<S>                                                                     <C>         <C>
Products kits.........................................................  $  413,255  $   --
Spare parts...........................................................     170,007      --
Demonstration systems, net of $17,415 and $0 accumulated amortization
 at December 31, 1995 and 1994, respectively..........................     146,274      --
Rental systems........................................................      68,948      --
                                                                        ----------  ----------
                                                                        $  798,484  $   --
                                                                        ----------  ----------
                                                                        ----------  ----------
</TABLE>
 
5.  PRODUCT DEVELOPMENT LOAN RECEIVABLE -- AFFILIATE:
    In accordance with the terms of  a Product Development Loan Agreement  dated
June  1, 1995 between NMS and the manufacturers, the Company advanced $48,519 to
Norland Corporation as of  December 31, 1995. The  loan accrues interest at  10%
per annum payable quarterly beginning March 31, 1996. Principal payments are due
in twenty equal quarterly installments beginning September 30, 1997.
 
                                      F-9
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
6.  NOTES PAYABLE -- STOCKHOLDERS:
    During  1994, the  Company entered  into uncollateralized  demand promissory
notes payable in  the amount  of $750,000, with  interest payable  at 10%,  with
three  beneficial stockholders of the Company to provide financing for the first
year of operations. The notes were repaid in full during 1995.
 
    A certain  beneficial stockholder  advanced  $50,000, without  interest,  in
December 1994. The advance was repaid in full in December 1995.
 
7.  TRADE ACCOUNTS PAYABLE:
    During  1995  and 1994,  the  Company purchased  $4,012,468  and $5,200,000,
respectively, of products and services  from Norland Corporation and  $9,294,825
and  $3,239,948, respectively,  from Stratec. The  amounts owed  at December 31,
1995 and 1994 by NMS to these two companies for such purchases were $493,424 and
$2,139,656, and $1,086,163 and $605,995, respectively.
 
8.  STOCKHOLDERS' EQUITY:
    On August 2,  1995, NMS  sold 2,000,000 shares  of common  stock, having  an
aggregate  par value of $1,000,  at the initial public  offering price of $10.50
per share.  Deducted  from  the  resulting gross  proceeds  of  $21,000,000  are
$2,648,687  in costs and expenses directly related to the offering, resulting in
net proceeds of $18,351,313.
 
    On June  2, 1995,  the  Board authorized  a  2,000-for-1 stock  split  which
decreased  par value  to $0.0005 per  share and increased  authorized and issued
shares to 10,000,000 and 2,000,000, respectively.
 
9.  COMPENSATION PROGRAMS:
 
    STOCK OPTION PLAN
 
    The Company has  a Stock Option  Plan covering officers,  key employees  and
consultants  of the  Company. The  Company has  authorized 1,200,000  shares for
options under the plan after giving effect to the 3-for-2 stock split  described
in Note 14.
 
    Options outstanding as of December 31 were as follows:
 
<TABLE>
<CAPTION>
                      SHARES
              ----------------------
OPTION PRICE     1995        1994
- ------------  ----------  ----------
<S>           <C>         <C>
 $   0.0005      252,000     252,000
     0.0006      750,000     750,000
    10.67         21,000      --
    10.83         30,000      --
    12.83         31,500      --
    13.33          3,000      --
    13.83         30,000      --
              ----------  ----------
               1,117,500   1,002,000
              ----------  ----------
              ----------  ----------
</TABLE>
 
    The outstanding options at December 31, 1994 have an exercise price not less
than  the market value on  January 3, 1994, the date  on which such options were
granted. Fifty percent of the options became exercisable in 1995. On January  1,
1996,  an additional  twenty-five percent  became exercisable  and the remaining
twenty-five percent becomes  exercisable on  January 1, 1997.  Of the  1,002,000
options  granted in 1994, the term for 252,000 options is ten years and the term
for 750,000 options is five years. Options granted in 1995 vest over a four year
period and  expire ten  years from  the granting  date, or  upon termination  of
employment.  The option price was based on 100% of market value of the Company's
stock on the dates the options were granted.
 
                                      F-10
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
9.  COMPENSATION PROGRAMS: (CONTINUED)
    The following is a summary of options related to the plan as of December 31:
 
<TABLE>
<CAPTION>
                                                                   OPTION PRICE                  OPTION PRICE
                                                        1995        PER SHARE         1994        PER SHARE
                                                     ----------  ----------------  ----------  ----------------
<S>                                                  <C>         <C>               <C>         <C>
Options outstanding at beginning of year...........   1,002,000  $  0.0005-0.0006      --             --
Granted............................................     115,500  $    10.67-13.83   1,002,000  $  0.0005-0.0006
                                                     ----------                    ----------
Options outstanding at end of year.................   1,117,500  $   0.0005-13.83   1,002,000  $  0.0005-0.0006
                                                     ----------                    ----------
                                                     ----------                    ----------
Options exercisable at end of year.................     501,000                        --
                                                     ----------                    ----------
                                                     ----------                    ----------
</TABLE>
 
    The Company is currently evaluating its alternatives under the provisions of
SFAS No. 123 "Accounting for Stock-Based Compensation" and plans on implementing
the statement in 1996 in accordance with its effective date.
 
    401(K) PLAN
 
    Pursuant to  the  Norland Medical  Systems,  Inc. Retirement  Savings  Plan,
eligible  employees  may elect  to contribute  a  portion of  their salary  on a
pre-tax basis. With respect to employee contributions of up to 7% of salary, the
Company makes a contribution at the rate of 25 cents on the dollar. The  Company
may also make additional discretionary contributions for any year. Contributions
are  subject to applicable  limitations contained in  the Internal Revenue Code.
Employees are at all times vested  in their own contributions; Company  matching
contributions  vest gradually over six years of service. The Company's policy is
to fund plan contributions as they  accrue. Contribution expense was $1,776  and
$0 for the years ended December 31, 1995 and 1994, respectively.
 
10. INCOME TAX:
    The  components of the provision for income  taxes as of December 31 were as
follows:
 
<TABLE>
<CAPTION>
                                                                           1995        1994
                                                                       ------------  ---------
<S>                                                                    <C>           <C>
Current:
  Federal............................................................  $  1,202,406  $  17,500
  State..............................................................       233,594      9,500
  Deferred-net.......................................................       --          --
                                                                       ------------  ---------
                                                                       $  1,436,000  $  27,000
                                                                       ------------  ---------
                                                                       ------------  ---------
</TABLE>
 
    As of December 31, 1995 and 1994,  the Company did not have any  significant
differences  between the financial statement carrying  amounts and the tax bases
of existing assets and liabilities.
 
    A reconciliation of the difference between the statutory federal income  tax
rate and the effective income tax rate for the years ended December 31 follows:
 
<TABLE>
<CAPTION>
                                                                               1995         1994
                                                                            -----------  -----------
<S>                                                                         <C>          <C>
Statutory income tax rate.................................................       34.0%        34.0%
State income taxes, net of federal tax effect.............................        6.6          6.6
Impact of graduated federal income tax rates..............................      --           (12.2)
                                                                                  ---        -----
Effective income tax rate.................................................       40.6%        28.4%
                                                                                  ---        -----
                                                                                  ---        -----
</TABLE>
 
                                      F-11
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
11. OTHER RELATED PARTY TRANSACTIONS:
    The  Company rents space and  purchases administrative support services from
another company  in  which  certain  beneficial stockholders  of  NMS  are  also
stockholders.  The cost  of the space  and services  to NMS for  the years ended
December 31,  1995  and 1994  was  $22,360  and $150,000,  respectively.  As  of
December 31, 1995 and 1994, no amount was due by the Company for these costs.
 
12. SUPPLEMENTAL SALES AND CUSTOMER INFORMATION:
    The  Company's largest customers are  medical distributors in countries with
high incidence of bone disease, available therapies and significant third  party
reimbursement.  Two such distributors accounted for 68%  and 9%, and 34% and 30%
of revenues,  respectively, for  the years  ended December  31, 1995  and  1994,
respectively.
 
    Sales  by  geographic territory  for  the years  ended  December 31  were as
follows:
 
<TABLE>
<CAPTION>
                                                       1995                        1994
                                            --------------------------  --------------------------
<S>                                         <C>            <C>          <C>            <C>
Pacific Rim...............................  $  15,998,238       87.7%   $   7,737,897       77.0%
North America.............................      1,152,046        6.3          750,739        7.5
Europe/Middle East........................        889,982        4.9          631,523        6.3
Latin America.............................        203,542        1.1          921,389        9.2
                                            -------------      -----    -------------      -----
                                            $  18,243,808      100.0%   $  10,041,548      100.0%
                                            -------------      -----    -------------      -----
                                            -------------      -----    -------------      -----
</TABLE>
 
13. QUARTERLY FINANCIAL DATA: (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                       1994 QUARTERS
                                           ----------------------------------------------------------------------
                                              FIRST         SECOND        THIRD         FOURTH          TOTAL
                                           ------------  ------------  ------------  -------------  -------------
<S>                                        <C>           <C>           <C>           <C>            <C>
Revenue..................................  $  1,733,995  $  2,366,798  $  2,427,780  $   3,512,975  $  10,041,548
Gross profit (loss)......................       679,247       815,950       873,955       (767,552)     1,601,600
Operating income (loss)..................       406,442       549,146       451,071     (1,304,631)       102,028
Net income (loss)........................       240,526       325,136       267,173       (764,791)        68,044
Net income (loss) per Common and Common
 equivalent share........................  $       0.06  $       0.08  $       0.07  $       (0.19) $        0.02
</TABLE>
 
<TABLE>
<CAPTION>
                                                                       1995 QUARTERS
                                           ----------------------------------------------------------------------
                                              FIRST         SECOND        THIRD         FOURTH          TOTAL
                                           ------------  ------------  ------------  -------------  -------------
<S>                                        <C>           <C>           <C>           <C>            <C>
Revenue..................................  $  3,895,921  $  4,003,310  $  5,230,527  $   5,114,050  $  18,243,808
Gross profit.............................     1,295,390     1,254,162     1,519,420      1,666,027      5,734,999
Operating income.........................       735,384       796,134       719,811        872,177      3,123,506
Net income...............................       438,312       475,666       505,364        681,148      2,100,490
Net income per Common and Common
 equivalent share........................  $       0.11  $       0.12  $       0.08  $        0.10  $        0.40
</TABLE>
 
14. SUBSEQUENT EVENTS:
    On April 2,  1996, the Company  acquired Dove Medical  Systems ("Dove")  and
certain assets that were licensed to Dove, and the Company gave as consideration
161,538  shares of its  Common Stock, after  giving effect to  the 3-for-2 stock
split effective June 13, 1996, and $3,600,000 in cash.
 
    On May 30, 1996, the Board authorized a 3-for-2 stock split to be  effective
June  13, 1996 which  increased issued and outstanding  shares to 6,000,000. The
impact of the split has been reflected in the accompanying financial statements.
 
                                      F-12
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Stockholders of Ostech B.V.:
 
    We  have audited the accompanying statement  of net assets in liquidation of
Ostech B.V. as of  December 31, 1993, not  presented separately herein, and  the
related statement of income (loss) and cash flows for the year then ended. These
financial  statements are  the responsibility  of the  Company's management. Our
responsibility is to express an opinion  on these financial statements based  on
our audit.
 
    We  conducted  our audit  in  accordance with  auditing  standards generally
accepted in the United States. Those standards require that we plan and  perform
the  audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit  also includes  assessing the  accounting principles  used and significant
estimates made  by  management, as  well  as evaluating  the  overall  financial
statement  presentation. We believe that our audit provides reasonable basis for
our opinion.
 
    The Company,  as  disclosed  in  the  financial  statements,  has  extensive
transactions   and  relationships   with  related  parties.   Because  of  these
relationships, it is possible that the  terms of these transactions are not  the
same  as  those  that  would result  from  transactions  among  wholly unrelated
parties.
 
    In our opinion, the financial  statements referred to above present  fairly,
in all material respects, the net assets in liquidation as of December 31, 1993,
and  the results of its operations and its cash flows for the year then ended in
conformity with accounting principles generally accepted in the United States.
 
    As described in  Note 1  to the  financial statements,  the stockholders  of
Ostech  B.V.  decided  to  cease  operations and  to  liquidate  the  assets and
liabilities. As a result, the Company  changed its basis of accounting from  the
going concern to a liquidation basis.
 
                                      SCHWEIZERISCHE TREUHANDGESELLSCHAFT --
                                      COOPERS & LYBRAND AG
 
Zurich, Switzerland
June 5, 1995
 
                                      F-13
<PAGE>
                                  OSTECH B.V.
                           STATEMENT OF INCOME (LOSS)
                      FOR THE YEAR ENDED DECEMBER 31, 1993
 
<TABLE>
<S>                                                                               <C>
Revenue (including sales to affiliates of $672,396).............................  $5,488,095
Cost of revenue.................................................................   4,066,539
                                                                                  ----------
  Gross Profit..................................................................   1,421,556
Sales and marketing expense.....................................................   1,068,197
General and administration
 (including expense reimbursements from an affiliate of $2,000).................     399,449
                                                                                  ----------
  Operating Loss................................................................     (46,090)
Other expense...................................................................     (13,760)
Liquidation loss -- net.........................................................    (326,007)
                                                                                  ----------
                                                                                    (339,767)
                                                                                  ----------
  Loss before taxes.............................................................    (385,857)
Provision for taxes.............................................................          60
                                                                                  ----------
  Net Loss......................................................................  $ (385,917)
                                                                                  ----------
                                                                                  ----------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-14
<PAGE>
                                  OSTECH B.V.
                            STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1993
 
<TABLE>
<S>                                                                                <C>
OPERATING ACTIVITIES:
Net loss.........................................................................  $(385,917)
                                                                                   ---------
Adjustments to reconcile net loss to net cash used in operations:
  Depreciation...................................................................     27,326
  Amortization...................................................................     29,502
  Bad debts......................................................................    160,615
  Changes in assets and liabilities:
    Accounts receivable..........................................................    543,270
    Accounts receivable -- affiliates............................................     38,327
    Other current assets.........................................................     (9,274)
    Inventory....................................................................        745
    Net assets in liquidation....................................................    (45,372)
    Accounts payable.............................................................   (159,682)
    Accrued commissions and expenses.............................................     21,449
    Accounts payable -- affiliates...............................................   (463,979)
                                                                                   ---------
      Total adjustments..........................................................    142,927
                                                                                   ---------
      Net cash used in operating activities......................................   (242,990)
                                                                                   ---------
FINANCING ACTIVITIES:
  Repayment of advances from affiliates..........................................    (74,213)
                                                                                   ---------
      Net cash used in financing activities......................................    (74,213)
                                                                                   ---------
EFFECT OF EXCHANGE RATE CHANGES ON CASH..........................................      1,656
                                                                                   ---------
NET DECREASE IN CASH.............................................................   (315,547)
CASH AT BEGINNING OF YEAR........................................................    604,810
                                                                                   ---------
CASH AT END OF YEAR..............................................................  $ 289,263
                                                                                   ---------
                                                                                   ---------
</TABLE>
 
Supplemental disclosure of non-cash financing activities:
 
    During  1993, Ostech  B.V. settled  outstanding assets  and liabilities with
affiliates of $333,732, which has been reflected as a contribution of capital by
the common parent, Norland Medical Systems B.V.
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-15
<PAGE>
                                  OSTECH B.V.
                         NOTES TO FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
    CORPORATE STRUCTURE
 
    Ostech  B.V. (Rotterdam, The Netherlands) ("OBV") was incorporated on May 7,
1992  to  market  and  distribute  the  products  and  technologies  of  Norland
Corporation (U.S.) ("Norland Corp.") outside of the U.S., Canada and Switzerland
and  of Stratec Medizintechnik GmbH (Germany) ("Stratec") outside of Germany and
Switzerland through its branch operations located in Pfaffikon, Switzerland. Its
branch operations  represented  all  of  the  operating  activity  of  OBV.  OBV
commenced  operations  on April  1,  1992. OBV,  Norland  Corp. and  Stratec are
wholly-owned subsidiaries  of Norland  Medical  Systems B.V.  (The  Netherlands)
("NMS  BV") since 1992. The sole founding shareholder of OBV was NMS BV, with an
initial capital contribution  of NLG  40,000 ($22,096)  for 400  shares at  par,
constituting all of the issued and outstanding stock at the time.
 
    COMPANY'S ACTIVITIES
 
    OBV  distributes  devices to  aid in  the detection  and monitoring  of bone
diseases, and  in  the  assessment  of the  effect  of  existing  and  potential
therapies  for the  treatment of those  diseases. These  devices are distributed
throughout   the   world   to   hospitals,   clinics,   research   institutions,
pharmaceutical  companies and individual practitioners. Sales are made generally
to distributors of medical products in the foreign (non-U.S.) countries. Norland
Corp. continued  to distribute  its products  in the  U.S. and  Canada,  Stratec
continued to distribute its products in Germany and a separate subsidiary of NMS
BV  distributed both  companies' products in  Switzerland. For  sales of Stratec
products in the  U.S. and Canada,  Norland Corp. served  as a subdistributor  of
OBV.
 
    BASIS OF PRESENTATION
 
    In  December, 1993 the management of NMS  BV decided to cease operations and
adopted a  plan to  liquidate  OBV's assets  and liabilities.  Accordingly,  OBV
changed  its basis of accounting  from a going concern  basis as of December 31,
1993. That  liquidation was  substantially  carried out  through 1994,  and  the
results of that liquidation have been reflected in OBV's accounts as of December
31,  1993  as "Liquidation  loss  -- net."  The  trade accounts  receivable were
transferred at their net book value to Stratec, which has the responsibility for
collecting all open  accounts. Fixed assets  were sold or  scrapped. All of  the
intercompany  accounts receivable and  payable were settled  with the respective
affiliate at their net realizable value. All outstanding third party obligations
were paid utilizing the cash remaining  in OBV's bank account. OBV incurred  net
operating losses on liquidation of $110,007, due primarily to severance payments
and  outstanding lease  commitments offsetting  sale of  remaining inventory and
committed sales and other wind-up activity  of $104,880. OBV realized a gain  on
the  liquidation  of  outstanding  assets  and  liabilities  with  affiliates of
$333,732, which has been  reflected as a contribution  of capital by the  common
parent,  NMS  BV. In  addition,  the company  wrote-off  organizational expenses
totalling $320,880. The summation of  these items resulting in  a net loss as  a
result  of winding up  the company of  $326,007. The statement  of net assets in
liquidation has  not been  presented  as it  bears  no relationship  to  Norland
Medical Systems, Inc.
 
    The "Liquidation loss -- net" for 1993 includes the following components:
 
<TABLE>
<S>        <C>                                                           <C>
A.         Write-off of the unamortized organizational expenses........  $(320,880)
                                                                         ---------
B.         Net operating losses on liquidation.........................   (110,007)
                                                                         ---------
C.         Other wind-up activity after December 31, 1993 (i.e., sales     104,880
           of inventory, fixed assets, etc.)...........................
                                                                         ---------
           Total.......................................................  $(326,007)
                                                                         ---------
                                                                         ---------
</TABLE>
 
                                      F-16
<PAGE>
                                  OSTECH B.V.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
    REVENUE AND COST RECOGNITION
 
    OBV purchases merchandise and services from Norland Corp. and Stratec on the
basis  of firm orders in hand. OBV invoices customers and is invoiced by Norland
Corp. and Stratec when the product is shipped. Revenue is recognized at the time
of shipment.
 
    As both  OBV and  the  customer are  invoiced at  the  same time,  costs  of
products and services are recognized at the time of shipment. The invoice prices
from  Norland Corp. and Stratec to OBV are determined by using a pricing formula
whereby the direct cost of material, parts and labor of Stratec or Norland Corp.
is multiplied by  a standard  markup coefficient  which has  been determined  to
provide   gross  margins   to  OBV  and   the  supplying   factories  which  are
representative of other  manufacturers and distributors  in similar  industries.
Management  believes the gross profit  recognized by OBV materially approximates
that which would have been realized had OBV used unaffiliated suppliers.
 
    The manufacturers  offer  one-year  warranties  on  both  the  hardware  and
software  included in their systems. OBV provides warranty services on behalf of
the manufacturers. Costs for returns and  exchanges are borne by the  respective
manufacturer, not OBV. OBV invoices the manufacturer for the costs of performing
such  warranty services. OBV has no obligations to provide any other services to
any of its sub-distributors or their customers.
 
    CASH AND CASH EQUIVALENTS
 
    For purposes  of the  statements of  cash flows,  OBV considers  all  highly
liquid debt instruments purchased with a maturity of three months or less at the
date of purchase to be cash equivalents.
 
    INVENTORY
 
    As  a  result of  the  simultaneous invoice  from  the supplier  and  to the
customer, OBV does not  generally maintain any finished  goods inventory on  its
books.  OBV maintains a stock of replacement parts at its location in Pfaffikon,
which also houses its service organization. Service is provided to customers  in
OBV's  sales  territories  on  the  basis  of  the  warranty  provided  by  each
manufacturer on both the hardware and software included in their systems.
 
    From time to time, OBV judged it desirable for marketing purposes to place a
device at  the  disposal  of  a  prominent  scientist  or  research  institution
specializing in the study of bone disease. In such cases, OBV carried the device
inventory  at its net  realizable value until  it was eventually  returned to be
sold. In  addition, OBV  occasionally  rented a  device  in anticipation  of  an
eventual  sale following  satisfactory use by  the customer. In  such cases, OBV
carried the device in inventory until the time of the sale.
 
    INCOME TAXES
 
    Effective January  1,  1993, OBV  adopted  the provisions  of  Statement  of
Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes." At
January  1, 1993, the cumulative  effect of the change  in accounting for income
taxes is immaterial.
 
    Under SFAS No. 109, deferred tax assets and liabilities are determined based
on the  differences between  financial reporting  and tax  bases of  assets  and
liabilities and are measured using enacted tax rates and laws in effect when the
differences  are expected to reverse.  Valuation allowances are established when
necessary to reduce deferred tax assets  to the amount expected to be  realized.
Under  SFAS No. 109, the  provision for income taxes  includes taxes payable for
the current period plus the change in deferred tax assets and liabilities during
the period.
 
                                      F-17
<PAGE>
                                  OSTECH B.V.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
    MAJOR CUSTOMERS
 
    OBV's largest  customers are  medical distributors  in countries  with  high
incidence  of  bone disease,  available  therapies and  significant  third party
reimbursement. These include Picker in Germany, Emsor in Spain, Cam  Diagnostics
in  Italy, Dutoit Medical in Belgium, Nissho Iwai Corporation in Japan, Inderlec
Australia in Australia and Meditec Co., Ltd. in Korea. Sales to Meditec totalled
12% of 1993 revenues.
 
    CONCENTRATION OF CREDIT RISK
 
    OBV generally  sells  on either  thirty  day terms  or  against  irrevocable
letters  of  credit. Any  financing  of the  end user  is  the decision  of, and
dependent on, the distributor in each country.
 
    FOREIGN EXCHANGE
 
    The accounts of OBV  are maintained in Dutch  Guilders and Swiss Francs  and
are  translated into U.S. dollars at the month-end exchange rate for the balance
sheet and statement of net assets  in liquidation and average exchange rate  for
the  month for the income statement. Foreign currency gains and losses resulting
from transactions are included  in net income.  OBV did not  have the rights  to
distribute  products manufactured by Stratec in Germany and Norland Corp. in the
U.S. Those  products were  distributed  directly by  Norland Corp.  and  Stratec
through  their own sales organizations. As a  result, OBV was both a supplier of
Norland Corp. products to Stratec and a purchaser of Stratec products. From time
to time,  the  two companies  issue  compensating  credit memos  in  payment  of
merchandise  debt in order  to minimize the  costs of foreign  exchange and bank
transfers.
 
2.  CAPITAL TRANSACTIONS:
    Ostech B.V.-Paffikon is organized as  a branch of Ostech B.V.-Rotterdam  and
is  consolidated with that entity. OBV was capitalized upon incorporation on May
7, 1992  with  $22,096  (NLG40,000  at $0.5524).  There  have  been  no  capital
contributions or dividends since that date.
 
    Upon adoption of the liquidation basis of accounting, the affiliate accounts
were adjusted to ultimate settlement amounts resulting in a capital contribution
of $333,732 at December 31, 1993.
 
3.  INCOME TAX:
    OBV satisfied all of its Swiss tax obligations in 1994 and, as a result, has
no  further  provision necessary  for  the Swiss  branch.  Ostech B.V.-Rotterdam
performs all of its sales activities through  its Swiss branch and incurs a  tax
obligation  in the Netherlands based on the criteria of the available tax ruling
in such circumstances.
 
4.  OPERATING LEASES:
    OBV leased facilities  and motor  vehicles under  noncancelable leases  with
terms  in excess of one year. These leases were terminated during 1994, the cost
of which has been included in liquidation gain-net in the accompanying statement
of income (loss) and retained earnings. Rental expenses totaled $71,472 for  the
year ended December 31, 1993.
 
5.  OTHER RELATED PARTY TRANSACTIONS:
    The  Company purchased  its products  and services  exclusively from Norland
Corp. and Stratec.
 
    OBV's facilities were shared  with an affiliate.  During 1993, OBV  received
approximately  $2,000 as a rent and administrative cost reimbursement. The basis
for determining the  allocation was the  square feet occupied  by the  affiliate
plus  a portion  of administrative  support personnel  based on  usage, which is
deemed reasonable by management.
 
    OBV's revenues include sales of merchandise to affiliates totaling  $672,396
in 1993.
 
                                      F-18
<PAGE>
                                  OSTECH B.V.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
5.  OTHER RELATED PARTY TRANSACTIONS: (CONTINUED)
    Management  believes the revenues  would not be  materially different if the
sales were to unaffiliated companies.
 
6.  SALES BY GEOGRAPHIC TERRITORY:
    Sales by geographic territory for the  year ended December 31, 1993 were  as
follows:
 
<TABLE>
<S>                                                       <C>         <C>
Europe..................................................  $2,973,516   54.2%
Latin America...........................................   1,177,453   21.5
Korea...................................................     644,579   11.7
North America...........................................     356,396    6.5
Pacific Rim, remaining..................................     336,151    6.1
                                                          ----------  ------
                                                          $5,488,095  100.0%
                                                          ----------  ------
                                                          ----------  ------
</TABLE>
 
                                      F-19
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Stockholders and Board of Directors
Dove Medical Systems:
 
    We  have audited the accompanying balance  sheets of Dove Medical Systems as
of December 31, 1995 and 1994, and the related statements of income, changes  in
stockholders'  equity and cash flows, for  the years then ended. These financial
statements  are   the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion  on these financial statements based on
our audits.
 
    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In  our opinion, the financial statements  referred to above present fairly,
in all material respects, the financial  position of Dove Medical Systems as  of
December 31, 1995 and 1994, and the results of its operations and cash flows for
the   years  then  ended  in   conformity  with  generally  accepted  accounting
principles.
 
                                          Hurley & Company
 
Granada Hills, California
May 10, 1996
 
                                      F-20
<PAGE>
                              DOVE MEDICAL SYSTEMS
                                 BALANCE SHEETS
                           DECEMBER 31, 1995 AND 1994
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                               1995        1994
                                                                                            ----------  ----------
<S>                                                                                         <C>         <C>
Current assets:
  Cash and cash equivalents...............................................................  $  195,122  $  158,696
  Accounts receivable, net of allowance for doubtful accounts of $1,000 and $0 at December
   31, 1995 and 1994, respectively........................................................     160,366      19,396
  Inventories.............................................................................     219,886     211,082
  Prepaid expenses........................................................................       3,487       3,338
                                                                                            ----------  ----------
    Total current assets..................................................................     578,861     392,512
                                                                                            ----------  ----------
Property and equipment:
  Equipment, furniture and fixtures.......................................................      39,364      23,914
  Less accumulated depreciation...........................................................      13,498       7,536
                                                                                            ----------  ----------
                                                                                                25,866      16,378
Other assets:
  Organization costs, net of accumulated amortization of $1,637 and $1,086 at December 31,
   1995 and 1994, respectively............................................................       1,118       1,669
  Deposits................................................................................       7,546       5,011
                                                                                            ----------  ----------
    Total assets..........................................................................  $  613,391  $  415,570
                                                                                            ----------  ----------
                                                                                            ----------  ----------
 
                                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses...................................................  $   69,313  $   71,859
  Profit sharing contribution payable.....................................................      52,000      --
  Accrued employee personal time..........................................................      10,113       8,127
  Product warranty reserve................................................................      10,000       5,000
  Service deposits........................................................................      13,000      --
  Income tax payable......................................................................       1,374       2,534
                                                                                            ----------  ----------
    Total current liabilities.............................................................     155,800      87,520
                                                                                            ----------  ----------
 
Commitments and contingencies.............................................................      --          --
 
Stockholders' equity:
  Common Stock, no par value, authorized 100,000 shares, issued and outstanding 35,000
   shares.................................................................................      35,000      35,000
  Retained earnings.......................................................................     422,591     293,050
                                                                                            ----------  ----------
    Total Stockholders' equity............................................................     457,591     328,050
                                                                                            ----------  ----------
    Total liabilities and stockholders' equity............................................  $  613,391  $  415,570
                                                                                            ----------  ----------
                                                                                            ----------  ----------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements
 
                                      F-21
<PAGE>
                              DOVE MEDICAL SYSTEMS
                              STATEMENTS OF INCOME
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                            1995          1994
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
Revenue, net of discounts and allowances..............................................  $  1,860,929  $  1,903,034
Cost of revenue.......................................................................       854,693     1,145,807
                                                                                        ------------  ------------
    Gross profit......................................................................     1,006,236       757,227
Sales and marketing expense...........................................................       150,761        33,569
General and administrative expense....................................................       419,814       396,645
                                                                                        ------------  ------------
    Operating income..................................................................       435,661       327,013
Other income:
  Interest income.....................................................................         3,120         3,022
  Other Income, net...................................................................           244           997
                                                                                        ------------  ------------
    Income before income tax..........................................................       439,025       331,032
Income tax............................................................................         6,094         4,694
                                                                                        ------------  ------------
    Net income........................................................................  $    432,931  $    326,338
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-22
<PAGE>
                              DOVE MEDICAL SYSTEMS
                 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                              SHARES ISSUED                             TOTAL
                                                                   AND        COMMON     RETAINED    STOCKHOLDERS'
                                                               OUTSTANDING     STOCK     EARNINGS       EQUITY
                                                              -------------  ---------  -----------  ------------
<S>                                                           <C>            <C>        <C>          <C>
Balance as of January 1, 1994...............................       35,000    $  35,000  $    96,722   $  131,722
Net Income..................................................       --           --          326,328      326,328
Stockholder Distributions...................................       --           --         (130,000)    (130,000)
                                                                   ------    ---------  -----------  ------------
Balance as of December 31, 1994.............................       35,000       35,000      293,050      328,050
Net Income..................................................       --           --          432,931      432,931
Stockholder Distributions...................................       --           --         (303,390)    (303,390)
                                                                   ------    ---------  -----------  ------------
Balance as of December 31, 1995.............................       35,000    $  35,000  $   422,591   $  457,591
                                                                   ------    ---------  -----------  ------------
                                                                   ------    ---------  -----------  ------------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-23
<PAGE>
                              DOVE MEDICAL SYSTEMS
                            STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                                             1995         1994
                                                                                          -----------  -----------
<S>                                                                                       <C>          <C>
Cash flows from operating activities:
  Net Income............................................................................  $   432,931  $   326,328
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization.......................................................        6,513        4,764
    Product warranty reserve............................................................        5,000        5,000
    Changes in:
      Accounts receivable...............................................................     (140,970)      (7,796)
      Inventories.......................................................................       (8,804)    (148,214)
      Prepaid expenses..................................................................         (149)      (1,386)
      Deposits..........................................................................       (2,535)      (1,785)
      Accounts payable and other accrued expenses.......................................       51,440      (55,415)
      Service deposits..................................................................       13,000      --
      Income tax payable................................................................       (1,160)       1,188
                                                                                          -----------  -----------
        Total adjustments...............................................................      (77,665)    (203,644)
                                                                                          -----------  -----------
        Net cash provided by operating activities.......................................      355,266      122,684
                                                                                          -----------  -----------
Cash flows from investing activities:
    Furniture and equipment expenditures................................................      (15,450)      (2,245)
                                                                                          -----------  -----------
        Net cash used by investing activities:..........................................      (15,450)      (2,245)
                                                                                          -----------  -----------
Cash flows from financing activities:
  Distributions to stockholders.........................................................     (303,390)     (30,000)
                                                                                          -----------  -----------
        Net cash used by financing activities...........................................     (303,390)     (30,000)
                                                                                          -----------  -----------
Net increase in cash and cash equivalents...............................................       36,426       90,439
Cash and cash equivalents at beginning of year..........................................      158,696       68,257
                                                                                          -----------  -----------
Cash and cash equivalents at end of year................................................  $   195,122  $   158,696
                                                                                          -----------  -----------
                                                                                          -----------  -----------
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
 
During the year ended December 31, 1994, the Company distributed to its stockholder a
 $100,000 note receivable from a debtor.
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 
<CAPTION>
 
                                                                                             1995         1994
                                                                                          -----------  -----------
<S>                                                                                       <C>          <C>
Income taxes paid.......................................................................  $     7,254  $     3,506
                                                                                          -----------  -----------
                                                                                          -----------  -----------
Interest paid...........................................................................  $         0  $         3
                                                                                          -----------  -----------
                                                                                          -----------  -----------
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-24
<PAGE>
                              DOVE MEDICAL SYSTEMS
 
                         NOTES TO FINANCIAL STATEMENTS
 
1.  BUSINESS ACTIVITY:
    Dove  Medical Systems (the "Company")  manufactures medical scanning devices
(bone  densitometers,  known  as  the  "OsteoAnalyzer")  that  are  utilized  by
hospitals,  medical clinics, research institutions, and individual practitioners
throughout the world  to help in  the diagnosis of  osteoporosis and other  bone
disorders.
 
2.  ORGANIZATION AND BASIS OF PRESENTATION:
    The  Company was  incorporated in  California on  December 9,  1992. Through
December 31, 1995, all the issued  and outstanding common shares of the  Company
(totaling 35,000 shares) were owned by a single stockholder (a husband and wife)
as community property. In April 1996, Norland Medical Systems, Inc. ("Norland"),
a  publicly  held company,  acquired all  the outstanding  common shares  of the
Company (including exercised stock options issued to other individuals)  through
an  exchange of  common stock.  The financial  statements of  the Company  as of
December 31, 1995  and 1994  and for  the years then  ended do  not reflect  any
amounts or valuations arising from this transaction.
 
3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
    MANAGEMENT ESTIMATES
 
    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported amounts  of  assets and  liabilities and
disclosure of contingent  assets and liabilities  at the date  of the  financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.
 
    CASH AND CASH EQUIVALENTS
 
    Cash  and cash equivalents includes  cash on hand and  on deposit and highly
liquid debt  instruments  with original  maturities  of three  months  or  less.
Substantially all funds are on deposit with one financial institution.
 
    INVENTORIES
 
    Inventories  represent raw material  (parts and components), work-in-process
(assemblies) and finished  goods. Inventories are  valued at the  lower of  cost
(first-in, first-out method) or market.
 
    PROPERTY AND EQUIPMENT
 
    Property  and  equipment  are  stated  at  cost.  The  Company  provides for
depreciation using the straight-line method  over the estimated useful lives  of
the assets. The estimated useful lives range from five to seven years.
 
    ORGANIZATION COSTS
 
    Organization  costs are amortized over  sixty months using the straight-line
method.
 
    REVENUE RECOGNITION
 
    Revenues are considered  earned when all  work on an  inventoried system  or
replacement  part intended for customer use has  been completed and the unit has
been shipped.
 
    INCOME TAXES
 
    Differences between  financial  statement  and  taxable  income  exist,  due
primarily  to timing  differences pertaining to  depreciation. These differences
are not material.  The Company's stockholder  has elected  to be taxed  as an  S
Corporation  and pay taxes  primarily at the shareholder  level. As such, income
taxes reflect only  the 1.5% rate  due California for  S Corporations. In  April
1996, the Company's S Corporation status was terminated prior to its merger with
Norland.
 
                                      F-25
<PAGE>
                              DOVE MEDICAL SYSTEMS
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  INVENTORIES:
    Inventories consisted of the following:
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,  DECEMBER 31,
                                                                       1995          1994
                                                                   ------------  ------------
<S>                                                                <C>           <C>
Raw materials and component parts................................   $  125,082    $  106,163
Assemblies in process............................................       33,534        76,616
Finished goods...................................................       65,270        32,303
                                                                   ------------  ------------
                                                                       223,886       215,082
Less obsolescence reserve........................................        4,000         4,000
                                                                   ------------  ------------
                                                                    $  219,886    $  211,082
</TABLE>
 
5.  PROPERTY AND EQUIPMENT:
    Property and equipment consisted of the following:
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,  DECEMBER 31,
                                                                       1995          1994
                                                                   ------------  ------------
<S>                                                                <C>           <C>
Furniture and fixtures...........................................   $    4,243    $    4,243
Equipment........................................................       35,121        19,671
                                                                   ------------  ------------
                                                                        39,364        23,914
Less accumulated depreciation....................................       13,498         7,536
                                                                   ------------  ------------
                                                                    $   25,866    $   16,378
                                                                   ------------  ------------
                                                                   ------------  ------------
</TABLE>
 
6.  PROFIT SHARING PLAN:
    During the years ended December 31, 1995 and 1994, the Company had a defined
contribution  pension plan covering substantially all of its employees. The plan
utilized an age weighted allocation, whereby the current year's contribution was
allocated proportional to the participants'  present value of a benefit  payable
at  normal  retirement date  equal  to 1%  of  pay, using  annual pre-retirement
interest of  8.00%. The  Company  contributed at  approximately 15%  of  covered
payroll (the maximum rate) during both of these years, resulting in pension plan
costs of $52,000 and $34,391, respectively. The plan was subsequently terminated
and  vesting  requirements  waived (with  employee  accumulated  benefit amounts
transferred to individual IRA accounts) prior to the acquisition of 100% of  the
Company's common stock by Norland in April 1996.
 
7.  RELATED PARTY TRANSACTIONS:
 
    (a)  The Company was granted an exclusive worldwide license by the owners of
intellectual property  purchased  from the  bankruptcy  estate of  Osteon,  Inc.
pertaining  to a U.S. patent employed in  the manufacture and calibration of the
Company's  scanning  devices,   along  with  other   software  and   technology.
Approximately  83%  of this  intellectual property  was  owned by  the Company's
chairman and principal  stockholder, 10%  by his mother,  and another  7% by  an
unrelated S corporation.
 
    As  consideration for this license during the period January 1, 1994 through
June 30, 1994,  the Company  paid its  chairman $27,500  and issued  a total  of
17,700 options to the three intellectual property owners (15,000, 2,000, and 700
options, respectively) to purchase the Company's common stock at $6.00 per share
over  a  term of  five  years. Another  $100,000  was paid  to  the intellectual
property owners as a use  fee for the period July  1, 1994 through December  31,
1994.  Extended agreements covering the 1995 calendar year and subsequent period
dictated a  use fee  of $2,000  for  every OsteoAnalyzer  sold. Total  use  fees
incurred, based upon shipment of 65 OsteoAnalyzers, amounted to $130,000 for the
year ended December 31, 1995.
 
                                      F-26
<PAGE>
                              DOVE MEDICAL SYSTEMS
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
7.  RELATED PARTY TRANSACTIONS: (CONTINUED)
    (b)  The Company's president (and wife of the chairman) was paid a salary of
$150,000  during  each  of  the  years   ended  December  31,  1995  and   1994,
respectively.  Under California's community property laws, she beneficially held
100% of the Company's outstanding stock throughout these periods.
 
8.  COMMITMENTS AND CONTINGENCIES:
 
    (a) The Company has a two-year lease  to rent warehouse and office space  in
Newbury  Park, California. The  lease expires in  January 1998. Monthly payments
are currently $2,052, with  a 3% to  6% rent adjustment to  be made in  February
1997.  From inception, the  Company previously leased  smaller facilities in its
Newbury Business Park location, and for  part of 1994, rented additional  office
space in Los Angeles.
 
    Future  minimum lease payments required under  its operating lease(s) are as
follows:
 
<TABLE>
<S>                                                          <C>
Year ended December 31:
  1996.....................................................  $  23,634
  1997.....................................................     25,312
  1998.....................................................      2,115
                                                             ---------
                                                             $  51,061
                                                             ---------
                                                             ---------
</TABLE>
 
    Rental expense for the  years ended December 31,  1995 and 1994 was  $12,744
and $23,423, respectively.
 
    (b)  The Company warrants  its products for  a full year  from date of sale,
including all parts  and on-site labor.  The Company limits  its risk by  having
similar  arrangements  in place  with  its primary  component  manufacturers and
suppliers. A warranty liability reserve in the amount of $10,000 and $5,000  was
recognized  at  December 31,  1995 and  1994,  respectively, to  cover estimated
repair and  replacement  costs to  be  incurred  after the  balance  sheet  date
related,  respectively,  to  revenues  generated  during  the  respective annual
periods.
 
9.  STOCK OPTIONS:
    The following stock  option computations  are reflective of  a 100:1  common
stock split, which occurred in December, 1993:
 
    At  December 31, 1995, there were  2,100 options outstanding to purchase the
Company's common stock at a  price of $1.00 per  share. These stock options  had
been  issued under the Company's 1992 Incentive Stock Option Plan. Additionally,
there were another 2,500 stock options exercisable at $6.00 per share which  had
been  issued to  a consultant, as  well as  17,700 more stock  options issued to
intellectual property owners, also exercisable at $6.00 per share, as  described
in Note 7(a) above. The total number of options outstanding at December 31, 1995
was therefore 22,300.
 
    In  April 1996, prior to the consummation  of the acquisition of 100% of the
Company's common  stock  by Norland,  5,600  of  the above  stock  options  were
exercised,  bringing the  total number of  common shares  outstanding to 40,600,
including 35,000 shares of  stock owned as community  property by the  Company's
chairman and president, and representing 100% of previously issued common stock.
The  balance  of 16,700  stock  options, namely,  15,000  held by  the Company's
chairman, 1,000 hold by  his mother, and 700  held by an unrelated  intellectual
property  owner, were not exercised and were voided. The chairman did sell 4,000
of his personal shares to the  unrelated intellectual property owner at a  price
of $6.00 each.
 
10. EXPORT SALES AND MAJOR CUSTOMERS/SUPPLIERS:
    During   the  years  ended  December  31,   1995  and  1994,  export  sales,
predominantly to  Japan,  China  (both  Taiwan and  the  mainland),  and  Korea,
accounted for greater than 90% of the Company's total revenues. These sales were
transacted   in  U.S.  dollars,  so  revenues  were  not  affected  by  currency
translations. One  customer  accounted for  approximately  67% of  sales  during
calendar 1995 and approximately 83% of sales
 
                                      F-27
<PAGE>
                              DOVE MEDICAL SYSTEMS
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
10. EXPORT SALES AND MAJOR CUSTOMERS/SUPPLIERS: (CONTINUED)
during  the 1994 year. Another customer accounted for approximately 17% of sales
during 1995. No other  customer accounted for  10% or more  of sales during  the
years ended December 31, 1995 and 1994, respectively.
 
    While  the Company believes it can  develop alternate sources for all parts,
there are  currently  three vendors  that  are the  sole  source for  the  items
provided.   During  each  of  the  years  ended  December  31,  1995  and  1994,
respectively, these suppliers  collectively accounted for  approximately 60%  of
the Company's net purchases of parts and materials.
 
11. SUBSEQUENT EVENT:
    In  April 1996,  Norland acquired all  the outstanding common  stock of Dove
Medical Systems (totalling  40,600 shares  as detailed in  Note 9  above), in  a
stock swap valued at approximately $3,311,000.
 
                                      F-28
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
 
                            CONDENSED BALANCE SHEETS
 
                            MARCH 31, 1996 AND 1995
                                  (UNAUDITED)
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                           1996           1995
                                                                                       -------------  ------------
<S>                                                                                    <C>            <C>
Current assets:
  Cash...............................................................................  $  17,639,970  $    480,046
  Accounts receivable -- trade, less allowance for doubtful accounts of $150,000 at
   March 31, 1996....................................................................      5,708,930     2,347,385
  Accounts receivable -- affiliate...................................................        142,395       321,937
  Inventories........................................................................        879,132             0
  Prepaid expenses and other current assets..........................................        157,415        34,540
                                                                                       -------------  ------------
    Total current assets.............................................................     24,527,842     3,183,908
  Property and equipment.............................................................         84,013             0
  Product development loan receivable -- affiliate...................................         75,906             0
                                                                                       -------------  ------------
    Total assets.....................................................................  $  24,687,761  $  3,183,908
                                                                                       -------------  ------------
                                                                                       -------------  ------------
 
                                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable -- stockholders......................................................  $           0  $    250,000
  Stockholder advances...............................................................              0        50,000
  Accounts payable -- Stratec........................................................      1,685,351     1,045,838
  Accounts payable -- Norland........................................................        892,975       694,690
  Accrued expenses...................................................................        374,156       202,000
  Income taxes payable...............................................................        485,837       295,587
  Customer deposits..................................................................         40,072       138,937
                                                                                       -------------  ------------
    Total current liabilities........................................................  $   3,478,391  $  2,677,052
                                                                                       -------------  ------------
                                                                                       -------------  ------------
Stockholders' equity:
  Common stock, par value of $.0005 per share -- 10,000,000 shares authorized,
   6,698,250 shares issued at March 31, 1996 and 3,000,000 shares issued at March 31,
   1995..............................................................................          3,349         1,500
  Subscriptions receivable...........................................................              0          (500)
  Additional paid-in capital.........................................................     18,346,732             0
  Retained earnings..................................................................      2,859,289       505,856
                                                                                       -------------  ------------
    Total stockholders' equity.......................................................     21,209,370       506,856
                                                                                       -------------  ------------
    Total liabilities and stockholders' equity.......................................  $  24,687,761  $  3,183,908
                                                                                       -------------  ------------
                                                                                       -------------  ------------
</TABLE>
 
     The accompanying notes are an integral part of the condensed financial
                                  statements.
 
                                      F-29
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
 
                         CONDENSED STATEMENTS OF INCOME
 
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                            1996          1995
                                                                                        ------------  ------------
<S>                                                                                     <C>           <C>
Revenue...............................................................................  $  5,218,290  $  3,895,921
Cost of revenue.......................................................................     3,415,911     2,600,531
                                                                                        ------------  ------------
    Gross profit......................................................................     1,802,379     1,295,390
Sales and marketing expense...........................................................       575,348       334,553
General and administrative expense....................................................       305,716       225,453
                                                                                        ------------  ------------
    Operating income..................................................................       921,315       735,384
Other income..........................................................................       242,941         2,515
                                                                                        ------------  ------------
Income before taxes...................................................................     1,164,256       737,899
Provision for taxes...................................................................       473,000       299,587
                                                                                        ------------  ------------
    Net income........................................................................  $    691,256  $    438,312
                                                                                        ------------  ------------
Earnings per share....................................................................  $        .10  $        .11
                                                                                        ------------  ------------
                                                                                        ------------  ------------
Weighted average number of common and common equivalent shares........................     7,057,010     4,002,000
                                                                                        ------------  ------------
                                                                                        ------------  ------------
</TABLE>
 
     The accompanying notes are an integral part of the condensed financial
                                  statements.
 
                                      F-30
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
 
            CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
 
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                              COMMON        PAID-IN         STOCK        RETAINED
                                     TOTAL        SHARES       STOCK        CAPITAL     SUBSCRIPTIONS    EARNINGS
                                 -------------  ----------  -----------  -------------  -------------  ------------
<S>                              <C>            <C>         <C>          <C>            <C>            <C>
Balance as of December 31,
 1995..........................  $  20,520,846   6,000,000   $   3,000   $  18,349,813       --        $  2,168,033
Issuance of shares for stock
 options exercised.............            270     698,250         349             (79)      --             --
Cost and expenses directly
 related to the stock
 offering......................         (3,002)     --          --              (3,002)      --             --
Net income.....................        691,256      --          --            --             --             691,256
                                 -------------  ----------  -----------  -------------  -------------  ------------
Balance as of March 31, 1996...  $  21,209,370   6,698,250   $   3,349   $  18,346,732       --        $  2,859,289
                                 -------------  ----------  -----------  -------------  -------------  ------------
                                 -------------  ----------  -----------  -------------  -------------  ------------
Balance as of December 31,
 1994..........................  $      68,044   3,000,000   $   1,500        --          $  (1,000)   $     67,544
Proceeds from common stock
 subscriptions.................            500      --          --            --                500         --
Net income.....................        438,312      --          --            --             --             438,312
                                 -------------  ----------  -----------  -------------  -------------  ------------
Balance as of March 31, 1995...  $     506,856   3,000,000   $   1,500        --          $    (500)   $    505,856
                                 -------------  ----------  -----------  -------------  -------------  ------------
                                 -------------  ----------  -----------  -------------  -------------  ------------
</TABLE>
 
           See accompanying notes to condensed financial statements.
 
                                      F-31
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
 
                       CONDENSED STATEMENTS OF CASH FLOWS
 
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                           1996          1995
                                                                                       -------------  -----------
<S>                                                                                    <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income.........................................................................  $     691,256   $ 438,312
  Adjustments to reconcile net income to net cash used in operating activities:......         12,933           0
    Amortization expense.............................................................
    Inventory obsolescence expense...................................................         15,000           0
    Changes in:
      Accounts receivable............................................................     (1,099,552)   (493,475)
      Inventories....................................................................       (108,581)          0
      Prepaid expenses and other current assets......................................        (88,426)    (13,190)
      Accounts payable...............................................................        (86,754)     48,370
      Customer deposits..............................................................          5,408      20,937
      Accrued expenses...............................................................         13,153     155,273
      Income taxes payable...........................................................       (819,200)    268,587
                                                                                       -------------  -----------
        Total adjustments............................................................     (2,156,019)    (13,498)
                                                                                       -------------  -----------
        Net cash (used in) provided by operating activities..........................     (1,464,763)    424,814
                                                                                       -------------  -----------
INVESTING ACTIVITIES:
  Purchase of property and equipment.................................................        (84,013)          0
  Product development Loan to affiliate..............................................        (27,387)          0
                                                                                       -------------  -----------
        Net cash used in investing activities........................................       (111,400)          0
                                                                                       -------------  -----------
FINANCING ACTIVITIES:
  Repayment of stockholder notes.....................................................              0    (500,000)
  Cost and expense of issuance of Common Stock.......................................         (3,002)          0
  Proceeds from stock options exercised..............................................            270           0
  Proceeds from common stock subscriptions...........................................              0         500
                                                                                       -------------  -----------
        Net cash used in financing activities........................................         (2,732)   (499,500)
                                                                                       -------------  -----------
NET DECREASE IN CASH.................................................................     (1,578,895)    (74,686)
CASH, BEGINNING OF PERIOD............................................................     19,218,865     554,732
                                                                                       -------------  -----------
CASH, END OF PERIOD..................................................................  $  17,639,970   $ 480,046
                                                                                       -------------  -----------
                                                                                       -------------  -----------
</TABLE>
 
     The accompanying notes are an integral part of the condensed financial
                                  statements.
 
                                      F-32
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
 
                         NOTES TO FINANCIAL STATEMENTS
 
                            MARCH 31, 1996 AND 1995
                                  (UNAUDITED)
 
1.  BASIS OF PRESENTATION
    The  financial information included  herein has been  prepared by management
without audit by independent certified public accountants who do not express  an
opinion thereon. The information furnished herein includes all adjustments which
are,  in the opinion of management, necessary  for a fair statement of financial
position and the  results of operations  as of  and for the  three months  ended
March  31, 1996  and 1995, and  all such  adjustments are of  a normal recurring
nature. Management recommends the accompanying financial information be read  in
conjunction  with the Company's  audited financial statements  and related notes
set forth elsewhere herein.
 
    The results  for  the  three-month  period ended  March  31,  1996  are  not
necessarily  indicative of the results  to be expected for  the full fiscal year
ending December 31, 1996.
 
2.  INVENTORIES
    As of March 31, 1996, inventories consist of the following:
 
<TABLE>
<S>                                                                 <C>
Rental systems....................................................  $ 433,680
Demonstration systems, less accumulated amortization of $30,348...    276,368
Spare parts and sub-assemblies, less an obsolescence reserve of
 $15,000..........................................................     85,597
Product kits......................................................     83,487
                                                                    ---------
                                                                    $ 879,132
                                                                    ---------
                                                                    ---------
</TABLE>
 
    Systems used in  the Company's short-term  rental and pay-per-scan  programs
are  carried in inventory  at the lower  cost or net  realizable value until the
time of sale.
 
    The Company maintains an inventory  of demonstration systems to support  its
marketing efforts. Such systems are carried in inventory at the lower of cost or
net  realizable value until the time of sale. From time to time, the Company may
judge it desirable  for marketing purposes  to provide a  device to a  prominent
scientist  or research institution specializing in the study of bone disease. In
such cases, the Company will carry the device in demonstration system  inventory
at  cost  less amortization  expense calculated  on  a straight-line  basis over
thirty-six months.
 
    Spare parts and sub-assemblies  are stated at the  lower of cost or  market;
cost  is  determined principally  by the  first-in, first-out  method. Inventory
includes product kits purchased from Stratec which are recorded in inventory  at
purchase cost until the time of sale or rental of the assembled product.
 
3.  NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE
    Primary income per share is calculated by dividing net income by the average
shares  of  common stock  and common  stock  equivalents outstanding  during the
period after giving  effect to  the Stock  Split. Common  stock equivalents  are
stock options which have been included using the treasury stock method only when
their effect is dilutive.
 
                                      F-33
<PAGE>
                              DOVE MEDICAL SYSTEMS
 
                            CONDENSED BALANCE SHEETS
 
                            MARCH 31, 1996 AND 1995
                                  (UNAUDITED)
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                               1996        1995
                                                                                            ----------  ----------
 
<S>                                                                                         <C>         <C>
Current assets:
  Cash and cash equivalents...............................................................  $  167,063  $  296,027
  Accounts receivable, net of allowance for doubtful accounts of $1,000 and $0 at March
   31, 1996 and 1995, respectively........................................................     139,174     149,825
  Inventories.............................................................................     233,688     211,915
  Prepaid expenses........................................................................       9,668       3,214
                                                                                            ----------  ----------
    Total current assets..................................................................     549,593     660,981
                                                                                            ----------  ----------
Property and equipment:
  Equipment, furniture and fixtures.......................................................      51,188      24,772
  Less accumulated depreciation...........................................................      15,770       9,027
                                                                                            ----------  ----------
                                                                                                35,418      15,745
Other assets:
  Organization costs, net of accumulated amortization of $1,774 and $1,224 at March 31,
   1996 and 1995, respectively............................................................         981       1,531
  Deposits................................................................................       7,546       4,576
                                                                                            ----------  ----------
    Total assets..........................................................................  $  593,538  $  682,833
                                                                                            ----------  ----------
                                                                                            ----------  ----------
 
                                 LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses...................................................  $  158,934  $  122,062
  Accrued employee personal time..........................................................      12,400       8,127
  Product warranty reserve................................................................      10,000       5,000
  Service deposits........................................................................      24,500          50
  Income tax payable......................................................................         710         676
                                                                                            ----------  ----------
    Total current liabilities.............................................................     206,544     135,915
                                                                                            ----------  ----------
Commitments and contingencies.............................................................      --          --
Stockholders' equity:
  Common stock, no par value, authorized 100,000 shares, issued and outstanding 40,600
   shares and 35,000 shares at March 31, 1996 and 1995, respectively......................      58,100      35,000
  Retained earnings.......................................................................     328,894     511,918
                                                                                            ----------  ----------
    Stockholders' equity..................................................................     386,994     546,918
                                                                                            ----------  ----------
    Total liabilities and stockholders' equity............................................  $  593,538  $  682,833
                                                                                            ----------  ----------
                                                                                            ----------  ----------
</TABLE>
 
     The accompanying notes are an integral part of the condensed financial
                                  statements.
 
                                      F-34
<PAGE>
                              DOVE MEDICAL SYSTEMS
 
                         CONDENSED STATEMENTS OF INCOME
 
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                               1996        1995
                                                                                            ----------  ----------
 
<S>                                                                                         <C>         <C>
Revenue, net of discounts and allowances..................................................  $  672,691  $  594,705
Cost of revenue...........................................................................     329,221     269,427
                                                                                            ----------  ----------
    Gross profit..........................................................................     343,470     325,278
Sales and marketing expense...............................................................      95,821      15,647
General and administrative expense........................................................     138,396      88,365
Staff service bonus.......................................................................      68,000      --
                                                                                            ----------  ----------
    Operating Income......................................................................      41,253     221,266
Other income:
  Interest income.........................................................................         790         902
                                                                                            ----------  ----------
    Income before income tax..............................................................      42,043     222,168
Income tax................................................................................       2,240       3,300
                                                                                            ----------  ----------
    Net income............................................................................  $   39,803  $  218,868
                                                                                            ----------  ----------
                                                                                            ----------  ----------
</TABLE>
 
     The accompanying notes are an integral part of the condensed financial
                                  statements.
 
                                      F-35
<PAGE>
                              DOVE MEDICAL SYSTEMS
 
            CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
 
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                              SHARES ISSUED                             TOTAL
                                                                   AND        COMMON     RETAINED    STOCKHOLDERS'
                                                               OUTSTANDING     STOCK     EARNINGS       EQUITY
                                                              -------------  ---------  -----------  ------------
<S>                                                           <C>            <C>        <C>          <C>
Balance as of December 31, 1995.............................       35,000    $  35,000  $   422,591   $  457,591
Net Income..................................................       --           --           39,803       39,803
Common Stock Issued Upon Exercise of Stock Options..........        5,600       23,100      --            23,100
Stockholder Distributions...................................       --           --         (133,500)    (133,500)
                                                                   ------    ---------  -----------  ------------
Balance as of March 31, 1996................................       40,600    $  58,100  $   328,894   $  386,994
                                                                   ------    ---------  -----------  ------------
                                                                   ------    ---------  -----------  ------------
 
Balance as of December 31, 1994.............................       35,000    $  35,000  $   293,050   $  328,050
Net Income..................................................       --           --          218,868      218,868
                                                                   ------    ---------  -----------  ------------
Balance as of March 31, 1995................................       35,000    $  35,000  $   511,918   $  546,918
                                                                   ------    ---------  -----------  ------------
                                                                   ------    ---------  -----------  ------------
</TABLE>
 
     The accompanying notes are an integral part of the condensed financial
                                  statements.
 
                                      F-36
<PAGE>
                              DOVE MEDICAL SYSTEMS
 
                       CONDENSED STATEMENTS OF CASH FLOWS
 
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                                             1996         1995
                                                                                          -----------  -----------
<S>                                                                                       <C>          <C>
Cash flows for operating activities:
  Net income............................................................................  $    39,803  $   218,868
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization.......................................................        2,409        1,629
    Changes in:
      Accounts receivable...............................................................       (7,308)    (130,429)
      Inventories.......................................................................      (13,802)        (833)
      Prepaid expenses..................................................................       (6,181)         124
      Deposits..........................................................................      --               435
      Accounts payable and other accrued expenses.......................................       39,908       50,203
      Service deposits..................................................................       11,500           50
      Income tax payable................................................................         (664)      (1,858)
                                                                                          -----------  -----------
        Total adjustments...............................................................       25,862      (80,679)
                                                                                          -----------  -----------
        Net cash provided by operating activities:......................................       65,665      138,189
                                                                                          -----------  -----------
Cash flows from investing activities:
  Furniture and equipment expenditures..................................................      (11,824)        (858)
                                                                                          -----------  -----------
        Net cash used by investing activities:..........................................      (11,824)        (858)
                                                                                          -----------  -----------
Cash flows from financing activities:
  Issuance of common stock..............................................................       23,100      --
  Stockholder distributions.............................................................     (105,000)     --
                                                                                          -----------  -----------
        Net cash used by financing activities...........................................      (81,900)     --
                                                                                          -----------  -----------
Net decrease in cash and cash equivalents...............................................      (28,059)     137,331
Cash and cash equivalents at beginning of period........................................      195,122      158,696
                                                                                          -----------  -----------
Cash and cash equivalents at end of period..............................................  $   167,063  $   296,027
                                                                                          -----------  -----------
                                                                                          -----------  -----------
 
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
 
During the three months ended March 31, 1996, the Company distributed to its principal
 stockholder a $28,500 account receivable from a major customer.
</TABLE>
 
     The accompanying notes are an integral part of the condensed financial
                                  statements.
 
                                      F-37
<PAGE>
                              DOVE MEDICAL SYSTEMS
 
                    NOTES TO CONDENSED FINANCIAL STATEMENTS
 
                            MARCH 31, 1996 AND 1995
                                  (UNAUDITED)
 
1.  BASIS OF PRESENTATION
    The  financial information included  herein has been  prepared by management
without audit by independent certified public accountants who do not express  an
opinion thereon. The information furnished herein includes all adjustments which
are,  in the opinion of management, necessary  for a fair statement of financial
position and the  results of operations  as of  and for the  three months  ended
March  31, 1996  and 1995, and  all such  adjustments are of  a normal recurring
nature. Management recommends the accompanying financial information be read  in
conjunction  with the Company's  audited financial statements  and related notes
set forth elsewhere herein.
 
    The results  for  the  three-month  period ended  March  31,  1996  are  not
necessarily  indicative of the results  to be expected for  the full fiscal year
ending December 31, 1996.
 
2.  COMMITMENTS AND CONTINGENCIES
    (a) The Company has a two-year lease  to rent warehouse and office space  in
Newbury  Park, California. The  lease expires in  January 1998. Monthly payments
are currently $2,052, with  a 3% to  6% rent adjustment to  be made in  February
1997.
 
    Future  minimum lease  payments required  under its  operating lease  are as
follows:
 
<TABLE>
<S>                                                                        <C>
Twelve months ended March 31:
  1997...................................................................    $24,749
  1998...................................................................     21,146
                                                                           ---------
                                                                             $45,895
                                                                           ---------
                                                                           ---------
</TABLE>
 
    Rental expense for the three month periods ended March 31, 1996 and 1995 was
$5,166 and $3,186, respectively.
 
    (b) The Company warrants  its products for  a full year  from date of  sale,
including  all parts and  on-site labor. The  Company limits its  risk by having
similar arrangements  in  place with  its  primary component  manufacturers  and
suppliers. A warranty liability reserve in the amount of $10,000 and $5,000, was
recognized  at March 31, 1996 and  1995, respectively, to cover estimated repair
and replacement costs to be incurred after the balance sheet dates.
 
                                      F-38
<PAGE>
                       PRO FORMA COMBINED FINANCIAL DATA
 
UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS
 
    The  following unaudited  pro forma combined  condensed financial statements
give effect to the merger of  Norland Medical Systems, Inc. (the "Company")  and
Dove Medical Systems ("Dove") under the purchase method of accounting. These pro
forma  financial statements  are presented  for illustrative  purposes only, and
therefore, are not necessarily indicative of the operating results and financial
position that might have been achieved had the merger occurred as of an  earlier
date,  nor are  they necessarily indicative  of operating  results and financial
position which may occur in the future.
 
    A pro forma  combined condensed balance  sheet is provided  as of March  31,
1996,  giving effect  to the merger  as though  it had been  consummated on that
date. Pro forma combined condensed income statements are provided for the  three
month  period ended March 31, 1996, and the year ended December 31, 1995, giving
effect to the merger as though it had occurred on January 1, 1995.
 
    The pro forma combined condensed  financial statements are derived from  the
historical  audited financial statements of the  Company and Dove, and should be
read in conjunction with the Company's separate 1995 Annual Report on Form  10-K
and separate Quarterly Report on Form 10-Q for the quarter ended March 31, 1996,
as  filed, incorporated herein  by reference, and  with Dove's audited financial
statements for 1995 and 1994, included herein.
 
                                      F-39
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
                   PRO FORMA COMBINED CONDENSED BALANCE SHEET
                              AS OF MARCH 31, 1996
                                  (UNAUDITED)
 
                                     ASSETS
<TABLE>
<CAPTION>
                                                     HISTORICAL
                                            -----------------------------
                                            NORLAND MEDICAL  DOVE MEDICAL    PRO FORMA                 PRO FORMA
                                             SYSTEMS, INC.     SYSTEMS      ADJUSTMENTS   NOTE REF.    COMBINED
                                            ---------------  ------------  -------------  ---------  -------------
<S>                                         <C>              <C>           <C>            <C>        <C>
Current Assets:
  Cash....................................   $  17,639,970    $  167,063   $  (3,600,000)    (a)     $  14,207,033
  Accounts receivable.....................       5,851,325       139,174               0                 5,990,499
  Inventories.............................         879,132       233,688               0                 1,112,820
  Other...................................         157,415         9,668               0                   167,083
                                            ---------------  ------------  -------------             -------------
    Total current assets..................      24,527,842       549,593      (3,600,000)               21,477,435
 
Other Assets:
Fixed assets, net.........................          84,013        35,418               0                   119,431
  Other non current assets................          75,906         8,527               0                    84,433
  Patent, net.............................               0             0         407,200   (a)(i)          407,200
  Other intangible assets, net............               0             0       3,257,800   (a)(i)        3,257,800
  Goodwill, net...........................               0             0       2,984,535   (d)(i)        2,984,535
                                            ---------------  ------------  -------------             -------------
    Total other assets....................         159,919        43,945       6,649,535                 6,853,399
                                            ---------------  ------------  -------------             -------------
Total Assets..............................   $  24,687,761    $  593,538   $   3,049,535             $  28,330,834
                                            ---------------  ------------  -------------             -------------
                                            ---------------  ------------  -------------             -------------
 
<CAPTION>
 
                                       LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                         <C>              <C>           <C>            <C>        <C>
Current Liabilities:
  Accounts payable........................   $   2,578,326       158,934               0             $   2,737,260
  Accrued expenses........................         374,156        22,400         125,000     (i)           521,556
  Income taxes payable....................         485,837           710               0                   486,547
  Other current liabilities...............          40,072        24,500                                    64,572
                                            ---------------  ------------  -------------             -------------
    Total current liabilities.............       3,478,391       206,544         125,000                 3,809,935
                                            ---------------  ------------  -------------             -------------
  Common stock............................           3,349        58,100         (58,019)  (b)(c)            3,430
  Additional paid-in capital..............      18,346,732             0       3,311,448     (b)        21,658,180
  Retained earnings.......................       2,859,289       328,894        (328,894)  (b)(c)        2,859,289
                                            ---------------  ------------  -------------             -------------
    Total stockholder's equity............      21,209,370       386,994       2,924,535                24,520,899
                                            ---------------  ------------  -------------             -------------
    Total Liabilities & Stockholders'
     Equity...............................   $  24,687,761    $  593,538   $   3,049,535             $  28,330,834
                                            ---------------  ------------  -------------             -------------
                                            ---------------  ------------  -------------             -------------
</TABLE>
 
   See notes to unaudited pro forma combined condensed financial statements.
 
                                      F-40
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
 
                PRO FORMA COMBINED CONDENSED STATEMENT OF INCOME
 
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                           FOR THE THREE
                                                                                                           MONTHS ENDED
                                                     FOR THE YEAR ENDED DECEMBER 31, 1995                 MARCH 31, 1996
                                       -----------------------------------------------------------------  ---------------
                                                HISTORICAL                                                  HISTORICAL
                                       -----------------------------                                      ---------------
                                       NORLAND MEDICAL  DOVE MEDICAL   PRO FORMA              PRO FORMA   NORLAND MEDICAL
                                        SYSTEMS, INC.     SYSTEMS     ADJUSTMENTS  NOTE REF.   COMBINED    SYSTEMS, INC.
                                       ---------------  ------------  -----------  ---------  ----------  ---------------
<S>                                    <C>              <C>           <C>          <C>        <C>         <C>
Total revenues.......................    $18,243,808     $1,860,929    $       0              $20,104,737   $ 5,218,290
                                       ---------------  ------------  -----------             ----------  ---------------
Expense (Income):
  Cost of revenue....................     12,508,809        854,693    $(128,000)     (e)     13,235,502      3,415,911
  Sales and marketing expense........      1,651,125        150,761            0               1,801,886        575,348
  General and administrative
   expense...........................        960,368        419,814      352,837      (f)      1,733,019        305,716
  Other (income) expense.............       (412,983)        (3,364)           0                (416,347)      (242,941)
                                       ---------------  ------------  -----------             ----------  ---------------
    Total Expenses...................     14,707,319      1,421,904      224,837              16,354,060      4,054,034
                                       ---------------  ------------  -----------             ----------  ---------------
Earnings from continuing operations
 before income taxes.................      3,536,489        439,025     (224,837)              3,750,677      1,164,256
Provision for income taxes...........     (1,436,000)        (6,094)    (128,538)     (g)     (1,570,632)      (473,000)
                                       ---------------  ------------  -----------             ----------  ---------------
Earnings from continuing
 operations..........................    $ 2,100,489     $  432,931    $(353,375)             $2,180,045    $   691,256
                                       ---------------  ------------  -----------             ----------  ---------------
                                       ---------------  ------------  -----------             ----------  ---------------
Earnings from continuing operations
 per common and common equivalent....           0.40                                                0.40           0.10
Weighted average common and common
 equivalent shares outstanding.......      5,245,235                     161,538      (h)      5,406,773      7,057,010
 
<CAPTION>

                                                           FOR THE THREE
                                                           MONTHS ENDED
                                                          MARCH 31, 1996                                   
                                       --------------------------------------------------

                                       DOVE MEDICAL    PRO FORMA               PRO FORMA
                                          SYSTEMS     ADJUSTMENTS  NOTE REF.   COMBINED
                                       -------------  -----------  ---------  -----------
<S>                                    <C>            <C>          <C>        <C>
Total revenues.......................    $ 672,691     $       0               $5,890,981
                                       -------------  -----------             -----------
Expense (Income):
  Cost of revenue....................      329,221     $ (48,000)     (e)      3,697,132
  Sales and marketing expense........       95,821             0                 671,169
  General and administrative
   expense...........................      206,396        88,209      (f)        600,321
  Other (income) expense.............         (790)            0                (243,731)
                                       -------------  -----------             -----------
    Total Expenses...................      630,648        40,209               4,724,891
                                       -------------  -----------             -----------
Earnings from continuing operations
 before income taxes.................       42,043       (40,209)              1,166,090
Provision for income taxes...........       (2,240)      (10,848)     (g)       (486,088)
                                       -------------  -----------             -----------
Earnings from continuing
 operations..........................    $  39,803     $ (51,057)              $ 680,002
                                       -------------  -----------             -----------
                                       -------------  -----------             -----------
Earnings from continuing operations
 per common and common equivalent....                                               0.09
Weighted average common and common
 equivalent shares outstanding.......                    161,538      (h)      7,218,548
</TABLE>
 
   See notes to unaudited pro forma combined condensed financial statements.
 
                                      F-41
<PAGE>
             NORLAND MEDICAL SYSTEMS, INC. AND DOVE MEDICAL SYSTEMS
 
           NOTES TO PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS
 
                                  (UNAUDITED)
 
BASIS OF PRESENTATION:
 
    The  unaudited  pro  forma  combined condensed  balance  sheet  reflects the
issuance of 161,538 shares of the  Company Common Stock, after giving effect  to
the  Stock Split, in exchange  for 40,600 shares of  Dove Common Stock, based on
the number of shares of  Dove Common Stock outstanding as  of April 2, 1996.  In
addition,  the  statement reflects  a payment  by the  Company of  $3,600,000 in
exchange for  certain patent  and  other intangible  assets  owned by  the  Dove
majority  shareholder  and  certain  other investors.  The  purchase  price also
includes approximately $125,000 of direct costs related to the transaction.  The
acquisitions  are  accounted  for under  the  purchase method  of  accounting in
accordance with Accounting Principles Board Opinion No. 16, and are presented in
the pro forma condensed  combined balance sheet as  though they had occurred  on
March 31, 1996.
 
    Earnings  per share for each period is  based on the weighted average number
of shares  of the  Company's Common  Stock outstanding,  including common  stock
equivalents,  and is presented on a combined basis giving effect to the issuance
of the Company's shares  in accordance with  the terms of the  merger as if  the
merger had occurred on January 1, 1995.
 
NOTES TO PRO FORMA ADJUSTMENTS:
 
    Pro forma adjustments have been made to reflect the following:
 
(a) Adjustment to reflect payment of $3,600,000 in cash in exchange for a patent
    and other intangible assets.
 
(b) Adjustment to reflect the issuance of 161,538 shares of the Company's Common
    Stock  after giving effect to the Stock Split, having an aggregate par value
    of $81 and a market value of $3,311,529 on April 2, 1996.
 
(c) Adjustment to reflect the elimination of Dove's equity accounts.
 
(d) Adjustment to record goodwill resulting from the transactions.
 
(e) Adjustment to eliminate fees incurred by Dove according to various licensing
    arrangements acquired by NMS as part of the transaction.
 
(f) Adjustment to reflect amortization  expense related to goodwill, patent  and
    other  intangible assets,  based on  useful lives  of 20,  10 and  20 years,
    respectively.
 
(g) The tax provision calculated based on Dove's pretax earnings from continuing
    operations, giving  effect on  the pro  forma adjustments,  at the  combined
    effective federal and state tax rate of 41%.
 
(h)  The number of new shares of common stock issued by the Company to owners of
    Dove, giving effect to the transaction  on January 1, 1995 and after  giving
    effect to the Stock Split.
 
(i) Adjustment to reflect capitalization of acquisition costs.
 
                                      F-42
<PAGE>
- -------------------------------------------
                                     -------------------------------------------
- -------------------------------------------
                                     -------------------------------------------
 
    NO  DEALER, SALES PERSON OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE  ANY REPRESENTATION NOT CONTAINED  IN THIS PROSPECTUS  IN
CONNECTION  WITH THE OFFER MADE  BY THIS PROSPECTUS AND,  IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN  AUTHORIZED
BY THE COMPANY OR THE UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER
TO  SELL OR  A SOLICITATION  OF AN OFFER  TO BUY  ANY OF  THE SECURITIES OFFERED
HEREBY BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS  NOT
AUTHORIZED  OR IN  WHICH THE  PERSON MAKING  SUCH OFFER  OR SOLICITATION  IS NOT
QUALIFIED TO DO SO  OR TO ANYONE TO  WHOM IT IS UNLAWFUL  TO MAKE SUCH OFFER  OR
SOLICITATION.  NEITHER  THE  DELIVERY  OF  THIS  PROSPECTUS  NOR  ANY  SALE MADE
HEREUNDER SHALL,  UNDER  ANY  CIRCUMSTANCES, CREATE  ANY  IMPLICATION  THAT  THE
INFORMATION  HEREIN IS  CORRECT AS OF  ANY TIME  SUBSEQUENT TO THE  DATE OF THIS
PROSPECTUS.
                              --------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                   Page
                                                 ---------
<S>                                              <C>
Prospectus Summary.............................          3
Risk Factors...................................          6
The Company and Its Relationship with Norland
 Corp. and Stratec.............................         13
Use of Proceeds................................         14
Price Range of Common Stock....................         14
Dividend Policy................................         14
Capitalization.................................         15
Selected Financial Data........................         16
Management's Discussion and Analysis of
 Financial Condition and Results of
 Operations....................................         17
Business.......................................         22
Management.....................................         37
Certain Transactions...........................         43
Principal and Selling Stockholders.............         46
Description of Capital Stock...................         48
Shares Eligible for Future Sale................         50
Underwriting...................................         52
Legal Matters..................................         53
Experts........................................         53
Additional Information.........................         53
Index to Financial Statements..................        F-1
</TABLE>
 
                               ------------------
 
    UNTIL              , 1996 (25  DAYS AFTER THE DATE  OF THE PROSPECTUS),  ALL
DEALERS  EFFECTING  TRANSACTIONS IN  THE REGISTERED  SECURITIES, WHETHER  OR NOT
PARTICIPATING IN THIS  DISTRIBUTION, MAY  BE REQUIRED TO  DELIVER A  PROSPECTUS.
THIS  IS IN ADDITION TO  THE OBLIGATION OF DEALERS  TO DELIVER A PROSPECTUS WHEN
ACTING  AS  UNDERWRITERS  AND  WITH  RESPECT  TO  THEIR  UNSOLD  ALLOTMENTS   OR
SUBSCRIPTIONS.
 
                                2,250,000 Shares
 
                                     [LOGO]
 
                                  Common Stock
 
                                ---------------
 
                                   PROSPECTUS
                                          , 1996
 
                           --------------------------
 
                                 UBS Securities
                         Pacific Growth Equities, Inc.
 
- -------------------------------------------
                                     -------------------------------------------
- -------------------------------------------
                                     -------------------------------------------
<PAGE>
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
    Set  forth below is an estimate (except for the Commission registration fee,
the Nasdaq listing fee and the National Association of Securities Dealers,  Inc.
("NASD")  filing  fee)  of the  fees  and  expenses payable  by  the  Company in
connection with the distribution of Common Stock:
 
<TABLE>
<S>                                                                      <C>
Securities and Exchange Commission Registration Fee....................  $19,031.51
Nasdaq Listing Fee.....................................................   17,500.00
NASD Filing Fee........................................................    6,019.13
Printing and Engraving Costs...........................................  100,000.00
Legal Fees.............................................................  150,000.00
Accountants' Fees......................................................   50,000.00
Blue Sky Qualification Fees and Expenses...............................   10,000.00
Miscellaneous..........................................................   22,449.36
                                                                         ----------
  Total................................................................  $375,000.00
                                                                         ----------
                                                                         ----------
</TABLE>
 
ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.
    The Company has  included in its  Certificate of Incorporation  and by  laws
provisions to (i) eliminate the personal liability of its directors for monetary
damages  resulting from breaches of their fiduciary duty to the extent permitted
by the General Corporation Law  of the State of  Delaware (the "DGCL") and  (ii)
indemnify  its directors  and officers  to the  fullest extent  permitted by the
DGCL,  including   circumstances   in   which   indemnification   is   otherwise
discretionary.
 
    Section   145   of  the   DGCL  permits   a  corporation,   under  specified
circumstances, to indemnify its directors, officers, employees or agents against
expenses (including  attorneys'  fees), judgments,  fines  and amounts  paid  in
settlements  actually and  reasonably incurred  by each  in connection  with any
action, suit or proceeding brought by third  parties by reason of the fact  that
they were or are directors, officers, employees or agents of the corporation, if
such  directors, officers,  employees or  agents acted  in good  faith and  in a
manner they reasonably believed to be in or not opposed to the best interests of
the corporation and, with respect to  any criminal action or proceeding, had  no
reason  to believe their conduct was unlawful. In a derivative action, i.e., one
by or in  the right of  the corporation,  indemnification may be  made only  for
expenses  (including  attorneys'  fees)  actually  and  reasonably  incurred  by
directors, officers,  employees or  agents  in connection  with the  defense  or
settlement  of an action or suit, and only  with respect to a matter as to which
they shall have acted in good faith and in a manner they reasonably believed  to
be  in or not opposed  to the best interests of  the corporation, except that no
indemnification shall be made if such person shall have been adjudged liable  to
the  corporation, unless  and only  to the  extent that  the court  in which the
action or suit was brought shall  determine upon application that the  defendant
directors,  officers, employees or agents are  fairly and reasonably entitled to
indemnity for such expenses despite such adjudication of liability.
 
    The Company's  directors  and officers  are  covered by  insurance  policies
indemnifying them against certain civil liabilities, including liabilities under
the federal securities laws, which might be incurred by them in such capacity.
 
    Reference  is  made to  Section 10  of the  Underwriting Agreement  filed as
Exhibit 1.1 hereto, pursuant to which the underwriters have agreed to  indemnify
officers and directors of the Company against certain liabilities.
 
ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.
    The following information relates to the securities of the Company issued or
sold  within the past three years which were not registered under the Securities
Act:
 
        (i) On January 3, 1994, the Company issued 412 shares of Common Stock to
    Norland Partners, L.P for $1.00 per share;
 
        (ii) On January 11, 1994, the  Company issued 88 shares of Common  Stock
    to Novatech Ventures, L.R for $1.00 per share;
 
        (iii)  On May 27, 1994, the Company issued 250 shares of Common Stock to
    Hans Schiessl for $1.00 per share; and
 
                                      II-1
<PAGE>
        (iv) On May 27, 1994, the Company  issued 250 shares of Common Stock  to
    Hermann Leistner for $1.00 per share.
 
        (v)  On June 2,  1995, the Company  effected a 2,000-for-1  split of the
    Common Stock.
 
        (vi) On April 2, 1996, the Company issued 107,692 shares of Common Stock
    to the former  stockholders of Dove  in connection with  the merger of  Dove
    into a subsidiary of the Company.
 
        (vii) In 1996 to date, the Company issued an aggregate of 489,500 shares
    of Common Stock upon exercises of stock options by employees of the Company.
 
        (viii)  On June 13,  1996, the Company  effected a 3-for-2  split of the
    Common Stock.
 
    Each of  these  transactions  was  completed  without  registration  of  the
relevant  security  under the  Securities Act  in  reliance upon  the exemptions
provided by Section 4(2) of the Securities Act for transactions not involving  a
public offering.
 
ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
    (a)  Exhibits
 
<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                                   DESCRIPTION
- -----------  --------------------------------------------------------------------------------------------------------
<S>          <C>
        1.1  Preliminary form of Underwriting Agreement.
        2.1  Agreement and Plan of Merger by and among Dove Medical Systems, DMS Acquisition Corp. and Norland
              Medical Systems, Inc. (D)
        2.2  Purchase Agreement by and among Robert L. Piccioni and Joan Piccioni, CHC, Inc., Mirella Monti Belshe
              and Norland Medical Systems, Inc. (D)
        3.1  Restated Certificate of Incorporation of the Registrant. (B)
        3.2  By-laws of the Registrant, as amended. (A)
       *5.1  Opinion of Morgan, Lewis & Bockius LLP as to the validity of the issuance of the securities registered
              hereby.
      +10.1  Distribution Agreement dated as of April 1, 1995 by and among Norland Corporation, Stratec
              Medizintechnik GmbH and Norland Medical Systems, Inc. (A)
      +10.2  Product Development Loan Agreement dated as of June 1, 1995 by and among Stratec Medizintechnik GmbH,
              Norland Corporation and Norland Medical Systems, Inc. (A)
       10.3  Amended and Restated 1994 Stock Option and Incentive Plan. (E)
       10.4  Exclusive Distributor Agreement dated as of June 2, 1995 between Norland Medical Systems, Inc. and
              Nissho Iwai American Corporation. (A)
       10.5  Exclusive Distributor Agreement dated as of June 2, 1995 between Norland Medical Systems, Inc. and
              Meditec Co., Ltd. (A)
       10.6  Amendment No. 1 to Distribution Agreement by and among Norland Corporation, Stratec Medizintechnik GmbH
              and Norland Medical Systems, Inc. (C)
       11.1  Statement regarding computation of earnings per share
       23.1  Consent of Coopers & Lybrand L.L.P
       23.2  Consent of Schweizerische Treuhandgesellschaft-Coopers & Lybrand AG.
       23.3  Consent of Hurley & Company.
      *23.4  Consent of Morgan, Lewis & Bockius LLP (included in Exhibit 5.1).
       24.1  Power of attorney (included on signature page).
      (b)    Financial Statement Schedules
             Schedule II: Valuation and Qualifying Accounts
</TABLE>
 
- ------------------------
*   To be filed by amendment.
 
+   Confidentiality requested as to certain provisions.
 
(A)   This  Exhibit  was  previously  filed  as  an  Exhibit  to  the  Company's
    Registration Statement on  Form S-1 (Registration  No. 33-93220),  effective
    August 1, 1995, and is incorporated herein by reference.
 
                                      II-2
<PAGE>
(B)  This Exhibit was previously filed as  an Exhibit to the Company's Report on
    Form 8-K dated October 20, 1995 and is incorporated herein by reference.
 
(C) This Exhibit was previously filed as  an Exhibit to the Company's Report  on
    Form 10-K dated March 27, 1996 and is incorporated herein by reference.
 
(D)  This Exhibit was previously filed as  an Exhibit to the Company's Report on
    Form 8-K dated April 15, 1996 and is incorporated herein by reference.
 
(E) This  Exhibit was  previously filed  as an  Exhibit to  the Company's  Proxy
    Statement dated April 25, 1996 and is incorporated herein by reference.
 
ITEM 17.  UNDERTAKINGS
 
    (a) The undersigned Registrant hereby undertakes that:
 
        1.   For the purposes of  determining any liability under the Securities
    Act of 1933, as amended (the "Securities Act"), the information omitted from
    the form  of prospectus  filed as  part of  this Registration  Statement  in
    reliance upon Rule 430A and contained in the form of Prospectus filed by the
    Registrant  pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities
    Act shall be deemed to be part of this Registration Statement as of the time
    it was declared effective.
 
        2.  For the purposes of  determining any liability under the  Securities
    Act,  each post-effective amendment that contains a form of prospectus shall
    be deemed to  be a  new registration  statement relating  to the  securities
    offered  therein, and the offering of such  securities at that time shall be
    deemed to be the initial bona fide offering thereof.
 
    (b) Insofar as indemnification for liabilities arising under the  Securities
Act  may  be  permitted  to  directors,  officers  and  controlling  persons  of
Registrant  pursuant  to  the  provisions  described  under  Item  14  above  or
otherwise, the Registrant has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act and  is, therefore, unenforceable. In the  event
that  a  claim  for indemnification  against  such liabilities  (other  than the
payment by the registrant of expenses incurred or paid by a director, officer or
controlling person of the  registrant in the successful  defense of any  action,
suit  or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the registrant will,  unless
in  the  opinion of  its  counsel the  matter  has been  settled  by controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
such indemnification  by  it  is  against public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.
 
                                      II-3
<PAGE>
                                   SIGNATURES
 
    Pursuant  to the requirements of the Securities Act of 1933, as amended, the
Registrant has  duly caused  this Registration  Statement to  be signed  on  its
behalf  by  the undersigned,  thereunto duly  authorized, in  the City  of White
Plains, New York, on the 6th day of June, 1996.
 
                                          NORLAND MEDICAL SYSTEMS, INC.
 
                                          By:       /s/ REYNALD G. BONMATI
 
                                             -----------------------------------
                                                 Name:  Reynald G. Bonmati
                                                    Title:  PRESIDENT
 
                               POWER OF ATTORNEY
 
    Each person whose  signature appears below  hereby constitutes and  appoints
Reynald  G. Bonmati, Kurt W. Streams and Ralph  G. Theodore, or any one of them,
his true and lawful attorney-in-fact, for him  and in his name, place and  stead
to  sign any  and all amendments  (including post-effective  amendments) to this
Registration Statement and to cause the same to be filed with the Securities and
Exchange Commission, hereby  granting to said  attorneys-in-fact full power  and
authority to do and perform each and every act and thing whatsoever requisite or
desirable  to be  done in  and about the  premises as  fully to  all intents and
purposes as the undersigned  might or could do  in person, hereby ratifying  and
confirming  all that said attorneys-in-fact may do or cause to be done by virtue
of these presents.
 
    Pursuant to the requirements of the Securities Act of 1933, as amended, this
Registration Statement has  been signed below  by the following  persons in  the
capacities and on the dates indicated.
 
<TABLE>
<CAPTION>
                                                                   CAPACITY IN
                   SIGNATURE                                      WHICH SIGNED                         DATE
- -----------------------------------------------  -----------------------------------------------  ---------------
 
<C>                                              <S>                                              <C>
            /s/ REYNALD G. BONMATI               Chairman of the Board and President (Principal
     -------------------------------------        Executive Officer); Treasurer and Director       June 6, 1996
              Reynald G. Bonmati
 
              /s/ KURT W. STREAMS                Vice President, Finance (Principal Financial
     -------------------------------------        Officer and Principal Accounting Officer);       June 6, 1996
                Kurt W. Streams                   Secretary
 
              /s/ JAMES J. BAKER                 Director
     -------------------------------------                                                         June 6, 1996
                James J. Baker
 
             /s/ MICHAEL W. HUBER                Director
     -------------------------------------                                                         June 6, 1996
               Michael W. Huber
 
            /s/ ROBERT L. PICCIONI               Director
     -------------------------------------                                                         June 6, 1996
              Robert L. Piccioni
 
             /s/ ALBERT S. WAXMAN                Director
     -------------------------------------                                                         June 6, 1996
               Albert S. Waxman
</TABLE>
 
                                      II-4
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors of
  Norland Medical Systems, Inc.:
 
    In connection with our audits of the financial statements of Norland Medical
Systems, Inc. as of December 31, 1995 and 1994, and for each of the two years in
the  period ended December 31, 1995,  which financial statements are included in
the Registration  Statement,  we  have  also  audited  the  financial  statement
schedule listed in Item 16 herein.
 
    In  our  opinion,  this  financial statement  schedule,  when  considered in
relation to the basic financial statements taken as a whole, present fairly,  in
all material respects, the information required to be included therein.
 
COOPERS & LYBRAND L.L.P.
Hartford, Connecticut
March 4, 1996
<PAGE>
                         NORLAND MEDICAL SYSTEMS, INC.
                                  SCHEDULE II
                       VALUATION AND QUALIFYING ACCOUNTS
 
<TABLE>
<CAPTION>
                                                   BALANCE AT     CHARGED TO COSTS                  BALANCE AT
                                                 JANUARY 1, 1995    AND EXPENSES    DEDUCTIONS   DECEMBER 31, 1995
                                                 ---------------  ----------------  -----------  -----------------
<S>                                              <C>              <C>               <C>          <C>
Allowance for Doubtful Accounts................     $       0       $    150,000     $       0      $   150,000
                                                       ------           --------    -----------        --------
                                                       ------           --------    -----------        --------
</TABLE>
 
<TABLE>
<CAPTION>
                                                   BALANCE AT     CHARGED TO COSTS                  BALANCE AT
                                                 JANUARY 1, 1994    AND EXPENSES    DEDUCTIONS   DECEMBER 31, 1994
                                                 ---------------  ----------------  -----------  -----------------
<S>                                              <C>              <C>               <C>          <C>
Allowance for Doubtful Accounts................     $       0       $          0     $       0      $         0
                                                       ------           --------    -----------        --------
                                                       ------           --------    -----------        --------
</TABLE>
<PAGE>
                               INDEX TO EXHIBITS
 
<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                                               DESCRIPTION
- -----------  ------------------------------------------------------------------------------------------------
<S>          <C>                                                                                               <C>
        1.1  Preliminary form of Underwriting Agreement.
        2.1  Agreement and Plan of Merger by and among Dove Medical Systems, DMS Acquisition Corp. and
              Norland Medical Systems, Inc. (D)
        2.2  Purchase Agreement by and among Robert L. Piccioni and Joan Piccioni, CHC, Inc., Mirella Monti
              Belshe and Norland Medical Systems, Inc. (D)
        3.1  Restated Certificate of Incorporation of Norland Medical Systems, Inc. (B)
        3.2  By-laws of Norland Medical Systems, Inc., as amended (A)
       *5.1  Opinion of Morgan, Lewis & Bockius LLP as to the validity of the issuance of the securities
              registered hereby.
      +10.1  Distribution Agreement dated as of April 1, 1995 by and among Norland Corporation, Stratec
              Medizintechnik GmbH and Norland Medical Systems, Inc. (A)
      +10.2  Product Development Loan Agreement dated as of June 1, 1995 by and among Stratec Medizintechnik
              GmbH, Norland Corporation and Norland Medical Systems, Inc. (A)
       10.3  Amended and Restated 1994 Stock Option and Incentive Plan (E)
       10.4  Exclusive Distributor Agreement dated as of June 2, 1995 between Norland Medical Systems, Inc.
              and Nissho Iwai American Corporation (A)
       10.5  Exclusive Distributor Agreement dated as of June 2, 1995 between Norland Medical Systems, Inc.
              and Meditec Co., Ltd. (A)
       10.6  Amendment No. 1 to Distribution Agreement by and among Norland Corporation, Stratec
              Medizintechnik GmbH and Norland Medical Systems, Inc. (C)
       11.1  Statement regarding computation of earnings per share
       23.1  Consent of Coopers & Lybrand L.L.P.
       23.2  Consent of Schweizerische Treuhandgesellschaft-Coopers & Lybrand AG
       23.3  Consent of Hurley & Company
      *23.4  Consent of Morgan, Lewis & Bockius LLP (included in Exhibit 5.1)
       24.1  Powers of Attorney (included on signature page)
</TABLE>
 
- ------------------------
  * To be filed by amendment.
 
  + Confidentiality requested as to certain provisions.
 
(A)   This  Exhibit  was  previously  filed  as  an  Exhibit  to  the  Company's
    Registration Statement on  Form S-1 (Registration  No. 33-93220),  effective
    August 1, 1995, and is incorporated herein by reference.
 
(B)  This Exhibit was previously filed as  an Exhibit to the Company's Report on
    Form 8-K dated October 20, 1995 and is incorporated herein by reference.
 
(C) This Exhibit was previously filed as  an Exhibit to the Company's Report  on
    Form 10-K dated March 27, 1996 and is incorporated herein by reference.
 
(D)  This Exhibit was previously filed as  an Exhibit to the Company's Report on
    Form 8-K dated April 15, 1996 and is incorporated herein by reference.
 
(E) This  Exhibit was  previously filed  as an  Exhibit to  the Company's  Proxy
    Statement dated April 25, 1996 and is incorporated herein by reference.

<PAGE>


                                2,250,000 Shares

                          NORLAND MEDICAL SYSTEMS, INC.

                                  Common Stock

                             UNDERWRITING AGREEMENT


June __, 1996


UBS Securities LLC
Pacific Growth Equities, Inc.
As Representatives of the Several Underwriters
c/o UBS Securities LLC
299 Park Avenue
New York, NY  10171

Ladies and Gentlemen:

          Norland Medical Systems, Inc., a Delaware corporation (the "Company"),
proposes to issue and sell 1,500,000 shares (the "Company Shares") of its
authorized but unissued Common Stock, $.0005 par value per share (the "Common
Stock"), to the several Underwriters listed on SCHEDULE A to this Agreement
(collectively, the "Underwriters"); and Norland Partners ("Norland Partners"),
L.P., a stockholder, proposes to sell 750,000 shares of issued and outstanding
Common Stock (the "Stockholder Shares") to the Underwriters.  The Company,
Norland Partners, and Novatech Ventures, L.P. also propose to grant to the
Underwriters an option to purchase an aggregate of up to 337,500 additional
shares (the "Option Shares") of Common Stock on the terms and for the purposes
set forth in Section 4.c.  Norland Partners and Novatech Ventures, L.P. are
hereinafter individually referred to as a "Selling Stockholder" and collectively
referred to as the "Selling Stockholders."  The Company Shares and the
Stockholder Shares are hereinafter collectively referred to as the "Firm
Shares," and the Firm Shares and the Option Shares are hereinafter collectively
referred to as the "Shares."

          The Company wishes to confirm as follows its agreements with you (the
"Representatives") and the other Underwriters on whose behalf you are acting in
connection with the several purchases by the Underwriters of the Shares.

          1.   REGISTRATION STATEMENT.  A registration statement on Form S-1
(File No. ________) including a prospectus relating to the Shares and each
amendment thereto has been prepared by the Company in conformity with the
requirements of the Securities Act of 1933, as amended (the "Act"), and the
rules and regulations (the "Rules and Regulations") of the Securities and
Exchange Commission (the "Commission") thereunder,


                                       -1-
<PAGE>

and has been filed with the Commission; such amendments to such registration
statement, such amended prospectuses subject to completion and such abbreviated
registration statements pursuant to Rule 462(b) of the Rules and Regulations as
may have been required prior to the date hereof have been similarly prepared and
filed with the Commission; and the Company will file such additional amendments
to such registration statement, such amended prospectuses subject to completion
and such abbreviated registration statements as may hereafter be required.
There have been delivered to you two signed copies of such registration
statement and amendments, of each related prospectus subject to completion and
of any abbreviated registration statement pursuant to Rule 462(b) of the Rules
and Regulations, together with two copies of each exhibit filed therewith.
Conformed copies of such registration statement and amendments (but without
exhibits) and of the related preliminary prospectus have been delivered to you
in such reasonable quantities as you have requested for each of the
Underwriters.  If such registration statement has not become effective, a
further amendment or amendments to such registration statement, including a form
of final prospectus, necessary to permit such registration statement to become
effective will be filed promptly by the Company with the Commission.  If such
registration statement has become effective, a final prospectus containing all
Rule 430A Information (as hereinafter defined) will be filed by the Company with
the Commission in accordance with Rule 424(b) of the Rules and Regulations on or
before the second business day after the date hereof (or such earlier time as
may be required by the Rules and Regulations).

          The term "Registration Statement" as used in this Agreement shall mean
such registration statement at the time such registration statement becomes or
became effective and, in the event any post-effective amendment thereto becomes
effective prior to the Closing Date (as hereinafter defined), shall also mean
such registration statement as so amended; provided, however, that such term
shall also include all Rule 430A Information or information included in a term
sheet pursuant to Rule 434 of the Rules and Regulations and in each case deemed
to be included in such registration statement at the time such registration
statement becomes effective as provided by Rule 430A or Rule 434(d) of the Rules
and Regulations.  The term "Preliminary Prospectus" shall mean any preliminary
prospectus referred to in the preceding paragraph and any preliminary prospectus
included in the Registration Statement at the time it becomes effective that
omits Rule 430A Information.  The term "Prospectus" as used in this Agreement
shall mean the prospectus relating to the Shares in the form in which it is
first filed with the Commission pursuant to Rule 424(b) of the Rules and
Regulations or, if no filing pursuant to Rule 424(b) of the Rules and
Regulations is required, shall mean the form of final prospectus included in the
Registration Statement at the time such registration statement becomes
effective; provided, however, that if in reliance on Rule 434 of the Rules and
Regulations and with the consent of UBS Securities LLC, on behalf of the several
Underwriters, the Company shall have provided to the Underwriters a term sheet
pursuant to Rule 434(b) or (c), as applicable, prior to the time that a
confirmation is sent or given for purposes of Section 2(10)(a) of the Act, the
term "Prospectus" shall mean the "prospectus subject to completion" (as defined
in Rule 434(g) of the Rules and Regulations) last provided to the Underwriters
by the Company and circulated by the Underwriters to all prospective purchasers
of the Shares


                                       -2-
<PAGE>

(including the information deemed to be a part of the Registration Statement at
the time it became effective pursuant to Rule 434(d) of the Rules and
Regulations).  Notwithstanding the foregoing, if any revised prospectus shall be
provided to the Underwriters by the Company for use in connection with the
offering of the Shares that differs from the prospectus referred to in the
immediately preceding sentence (whether or not such revised prospectus is
required to be filed with the Commission pursuant to Rule 424(b) of the Rules
and Regulations), the term "Prospectus" shall refer to such revised prospectus
from and after the time it is first provided to the Underwriters for such use.
For purposes of this Agreement, all references to the Registration Statement,
any Preliminary Prospectus, the Prospectus or any amendment or supplement to any
of the foregoing shall, if applicable, be deemed to include the copy filed with
the Commission pursuant to its Electronic Data Gathering, Analysis and Retrieval
system ("EDGAR").  If in reliance on Rule 434 of the Rules and Regulations and
with the consent of UBS Securities LLC, on behalf of the several Underwriters,
the Company shall have provided to the Underwriters a term sheet pursuant to
Rule 434(b) or (c), as applicable, prior to the time that a confirmation is sent
or given for purposes of Section 2(10)(a) of the Act, the Prospectus and the
term sheet, together, will not be materially different from the prospectus in
the Registration Statement.  The term "Rule 430A Information" means information
with respect to the Shares and the offering thereof permitted to be omitted from
the Registration Statement when it becomes effective pursuant to Rule 430A of
the Rules and Regulations.  The term "Offering Memorandum" as used in this
Agreement shall mean the offering memorandum consisting of the Prospectus and
any Canadian wrap-around used in connection with the offering of the Shares in
Canada.

          2.   REPRESENTATIONS AND WARRANTIES OF THE COMPANY.  The Company
hereby represents and warrants to the Underwriters as follows:

               a.   The Company has not received, and has no notice of, any
order of the Commission preventing or suspending the use of any Preliminary
Prospectus, or any institution of proceedings for that purpose, and each
Preliminary Prospectus, at the time of filing thereof, conformed in all material
respects to the requirements of the Act and the Rules and Regulations.  When the
Registration Statement became or becomes, as the case may be, effective (the
"Effective Date") and at all times subsequent thereto up to and at the Closing
Date (as hereinafter defined), any later date on which Option Shares are to be
purchased (the "Option Closing Date") and when any post-effective amendment to
the Registration Statement becomes effective or any amendment or supplement to
the Prospectus is filed with the Commission, (i) the Registration Statement and
Prospectus, and any amendments or supplements thereto, will contain all
statements which are required to be stated therein by, and will comply with the
requirements of, the Act and the Rules and Regulations, (ii) each Preliminary
Prospectus and Prospectus, and any supplement thereto, delivered to the
Underwriters for use in connection with the offering of Shares contemplated
hereunder will be identical, if applicable, to the electronically transmitted
copies thereof filed with the Commission pursuant to EDGAR, except to the extent
permitted by Regulation S-T and (iii) none of the Registration Statement, the
Prospectus, the Offering Memorandum, or any amendment or supplement thereto,
will include any


                                       -3-
<PAGE>

untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary to make the statements therein not misleading,
provided, however, that the Company makes no representations or warranties as to
information contained in or omitted from the Registration Statement and
Prospectus, or any such amendment or supplement, in reliance upon, and in
conformity with, written information furnished to the Company on behalf of any
Underwriter through the Representatives, specifically for use in the preparation
thereof.  The Company has not distributed any offering material in connection
with the offering or sale of the Shares other than the Registration Statement,
the Preliminary Prospectus, the Prospectus, the Offering Memorandum or any other
materials, if any, permitted by the Act and applicable Canadian securities
legislation.

               b.   Each of the Company, Dove Medical Systems, Inc. (the
"Subsidiary"), Norland Corporation ("Norland") and Stratec Medizintech GmbH
("Stratec"; Norland and Stratec are together sometimes referred to herein as the
"Manufacturers") has been duly incorporated and otherwise formed and is validly
existing as a corporation or limited liability company (Gesellschaft mit
beschrankter Haftung) in good standing (where such concept is legally relevant)
under the laws of the jurisdiction of its formation, with full power and
authority (corporate and other) to own, lease and operate its properties and
conduct its business as described in the Registration Statement.  Each of the
Company and the Subsidiary is duly qualified to do business as a foreign
corporation in good standing in each jurisdiction where the ownership or leasing
of its properties or the conduct of its business requires such qualification,
except where the failure to so qualify would not have a material adverse effect
on the condition (financial or otherwise), earnings, operations, business or
business prospects of the Company and the Subsidiary (as hereinafter defined)
taken as a whole (a "Material Adverse Effect").  The Company has no subsidiaries
(as defined in the Rules and Regulations) other than the Subsidiary.  The
Company owns all of the outstanding common stock of the Subsidiary.  Other than
the Subsidiary and as otherwise described in the Registration Statement, the
Company does not own, directly or indirectly, any shares of stock or any other
equity or long-term debt securities of any corporation or have any equity
interest in any firm, partnership, joint venture, association or other entity.
Complete and correct copies of the certificates of incorporation and of the
bylaws of the Company and the Subsidiary and all amendments thereto have been
delivered to the Representatives, and except as set forth in the exhibits to the
Registration Statement no changes therein will be made subsequent to the date
hereof and prior to the Closing Date or, if later, the Option Closing Date.  All
of the outstanding shares of capital stock of the Subsidiary have been duly
authorized and validly issued, are fully paid and non-assessable and are owned
beneficially by the Company subject to no security interest, other encumbrance
or adverse claims.

               c.   The Company has full power and authority (corporate and
otherwise) to enter into this Agreement and to perform the transactions
contemplated hereby.  This Agreement has been duly authorized, executed and
delivered by the Company and is a valid and binding agreement on the part of the
Company, enforceable against the Company in accordance with its terms, except as
rights to indemnity and contribution hereunder may be limited by applicable
laws, including without limitation,


                                       -4-
<PAGE>

federal and state securities laws, or equitable principles and except as
enforcement hereof may be limited by applicable bankruptcy, insolvency,
moratorium, fraudulent conveyance, reorganization or other similar laws relating
to or affecting creditors' rights generally or by general equitable principles.
The performance of this Agreement by the Company and the consummation by the
Company of the transactions herein contemplated will not result in a breach or
violation of any of the terms and provisions of, or constitute a default under,
(i) any material indenture, mortgage, deed of trust, loan agreement, bond,
debenture, note agreement or other evidence of indebtedness, or any lease,
contract or other agreement or instrument to which the Company, the Subsidiary
or, to the best of the Company's knowledge, either Manufacturer, is a party or
by which any of their respective properties are bound, or (ii) the certificate
of incorporation or bylaws of the Company, the Subsidiary or, to the best of the
Company's knowledge, either Manufacturer, or (iii) any law, order, rule,
regulation, writ, injunction or decree of any court or governmental agency or
body to which the Company, the Subsidiary or, to the best of the Company's
knowledge, either Manufacturer, is subject.  The Company is not required to
obtain or make (as the case may be) any consent, approval, authorization, order,
designation or filing by or with any court or regulatory, administrative or
other governmental agency or body as a requirement for the consummation by the
Company of the transactions herein contemplated, except such as may be required
under the Act, the Securities Exchange Act of 1934, as amended (the "Exchange
Act") or under state securities or blue sky ("Blue Sky") laws or under the rules
and regulations of the National Association of Securities Dealers, Inc. ("NASD")
or under applicable Canadian securities legislation.

               d.   There is not pending or, to the Company's knowledge,
threatened, any legal or governmental action, suit, claim, proceeding or
investigation against the Company, the Subsidiary or either Manufacturer or to
the Company's knowledge, any pending or threatened action, suit, claim or
proceeding against any of their respective officers or any of their respective
properties, assets or rights before any court or governmental agency or body or
otherwise which, if adversely determined, is likely to result in any Material
Adverse Effect or cause a material adverse change in its condition (financial or
otherwise), properties, assets, business, results of operations or rights, or
prevent consummation of the transactions contemplated hereby or materially
adversely affect the rights of the Company under the Distribution Agreement or
Loan Agreement.  There are no statutes, rules, regulations, agreements,
contracts, leases or documents that are required to be described in the
Prospectus, or to be filed as exhibits to the Registration Statement by the Act
or by the Rules and Regulations that have not been accurately described in all
material respects in the Prospectus or filed as exhibits to the Registration
Statement.

               e.   All outstanding shares of capital stock of the Company have
been duly authorized and validly issued and are fully paid and nonassessable,
have been issued in compliance with all federal and state securities laws and
were not issued in violation of any preemptive right, resale right, right of
first refusal or similar right.  The authorized and outstanding capital stock of
the Company conforms in all material respects to the description thereof
contained in the Registration Statement, the Prospectus and the


                                       -5-
<PAGE>

Offering Memorandum (and such description correctly states the substance of the
provisions of the instruments defining the capital stock of the Company).  The
Company Shares and Option Shares to be issued and sold by the Company have been
duly authorized for issuance and sale to the Underwriters pursuant to this
Agreement and, when issued and delivered by the Company against payment therefor
in accordance with the terms of this Agreement, will be duly and validly issued
and fully paid and nonassessable and will be sold free and clear of any pledge,
lien, security interest, encumbrance, claim or equitable interest.  Except as
set forth in the Registration Statement, no preemptive right, co-sale right,
registration right, right of first refusal or other similar rights of security
holders exists with respect to any of the Shares to be issued and sold by the
Company or the issue and sale thereof other than those that have lapsed or been
expressly waived prior to the date hereof.  No further approval or authorization
of any security holder, the Board of Directors or any duly appointed committee
thereof or others is required for the issuance and sale or transfer of the
Shares, except as may be required under the Act, the Exchange Act or state
securities or Blue Sky laws.  Except as disclosed in or contemplated by the
Prospectus and the Offering Memorandum and the financial statements of the
Company, and the related notes thereto, included in the Prospectus, the Company
does not have outstanding any options or warrants to purchase, or any preemptive
rights or other rights to subscribe for or to purchase, any securities or
obligations convertible into, or any contracts or commitments to issue or sell,
shares of its capital stock or any such options, rights, convertible securities
or obligations.  The descriptions of the Company's stock option and other plans
or arrangements, and the options or other rights granted and exercised
thereunder, set forth in the Prospectus and the Offering Memorandum accurately
and fairly present, in all material respects, the information required to be
shown with respect to such plans, arrangements, options and rights.  All of the
outstanding equity securities of Norland and Stratec are owned of record and
beneficially by Norland Medical Systems, B.V. ("NMS"), a corporation organized
under the laws of the Netherlands, and there are no outstanding options to
purchase or other rights to subscribe for or to purchase, any securities or
obligations convertible into, or any contracts or commitments to issue or sell,
shares of equity securities of Norland or Stratec or any such options, rights,
convertible securities or obligations.  All of the outstanding equity securities
of NMS are owned of record and beneficially by Hans Schiessl, Norland Partners,
L.P., Nissho Iwai Corporation, and Nissho Iwai American Corporation, and there
are no outstanding options to purchase or other rights to subscribe for or to
purchase, any securities or obligations convertible into, or any contracts or
commitments to issue or sell, shares of equity securities of NMS or any such
options, rights, convertible securities or obligations, except pursuant to the
NMS Stock Option Plan.

               f.   Each of the Company, Norland, and Stratec, has full legal
right, power and authority to enter into the distribution agreement among the
Company, Norland and Stratec described in the Prospectus (as amended, the
"Distribution Agreement"), the product development loan agreement among the
Company, Norland and Stratec (the "Loan Agreement") and the applicable
Promissory Notes attached as exhibits to the Loan Agreement (the "Notes") and to
comply with and perform its respective obligations contemplated thereby, and NMS
has full legal right, power, and authority to make the


                                       -6-
<PAGE>

covenants set forth directly below the signatures of the parties to the
Distribution Agreement and the Loan Agreement in the manner set forth therein
and to comply with and perform its obligations contained in such covenants.  The
Distribution Agreement and the Loan Agreement were duly authorized, executed and
delivered by each of the Company, Norland, and Stratec, and the covenants of NMS
set forth below the signatures of the parties to the Distribution Agreement and
the Loan Agreement were duly authorized, executed and delivered by NMS.  Each of
the Distribution Agreement and the Loan Agreement constitutes and each of the
Notes when executed and delivered will constitute a valid and binding obligation
of each party thereto, enforceable in accordance with its terms, and NMS's
covenants set forth below the signatures of the parties to the Distribution
Agreement and the Loan Agreement constitute valid and binding obligations of
NMS, enforceable in accordance with their terms.  The Company's, Norland's, and
Stratec's entering into and performing under the Distribution Agreement, the
Loan Agreement, and Norland's and Stratec's execution, delivery, and performance
of the Notes, will not violate any provisions of their respective certificates
or articles of incorporation or bylaws, as amended or restated, or other
organizational documents, nor will any such entering into, execution, delivery,
or performance conflict with, result in the breach or violation of, or
constitute, either by itself or upon notice or the passage of time or both, a
default under any agreement, mortgage, deed of trust, lease, franchise, license,
indenture, permit or other instrument to which the Company, Norland or, to the
best of the Company's knowledge, Stratec, respectively, is a party or by which
the Company, Norland, or, to the best of the Company's knowledge, Stratec, or
any properties of any of them, respectively, may be bound or affected, any
statute or any authorization, judgment, decree, order, rule or regulation of any
court or any regulatory body, administrative agency or other governmental body
applicable to any party to the Distribution Agreement, the Loan Agreement and
the Notes when issued, or any of their properties.

               g.   Coopers & Lybrand, LLP, who have examined the financial
statements, together with the related schedules and notes, of the Company filed
with the Commission as a part of the Registration Statement, which are included
in the Prospectus; Schweizerische Treuhandgesellscshoft-Coopers & Lybrand AG,
who have examined the financial statements, together with related schedules and
notes, of Ostech BV ("OBV") filed with the Commission as a part of the
Registration Statement, which are included in the Prospectus, and Hurley &
Company, who have examined the financial statements, together with related
schedules and notes of the Subsidiary filed with the Commission, as a part of
the Registration Statement, which are included in the Prospectus, are
independent public accountants with respect to the Company, OBV and the
Subsidiary, as the case may be, within the meaning of the Act and the Rules and
Regulations.  The financial statements of the Company, OBV and the Subsidiary,
together with the related schedules and notes, forming part of the Registration
Statement, the Prospectus and the Offering Memorandum, fairly present in all
material respects the financial position and the results of operations of the
Company, OBV and the Subsidiary, as the case may be, at the respective dates and
for the respective periods to which they apply.  All financial statements,
together with the related schedules and notes, filed with the Commission as part
of the Registration Statement have been prepared in accordance with generally
accepted accounting principles


                                       -7-
<PAGE>

as in effect in the United States consistently applied throughout the periods
involved except as may be otherwise stated in the Registration Statement.  The
selected and summary financial and statistical data included in the Registration
Statement present fairly the information shown therein and have been compiled on
a basis consistent with the financial statements presented therein.  No other
financial statements or schedules are required by the Act or the Rules and
Regulations to be included in the Registration Statement.

               h.   Subsequent to the respective dates as of which information
is given in the Registration Statement, the Prospectus and the Offering
Memorandum, there has not been (i) any material adverse change, or any
development which, in the Company's reasonable judgment, is likely to result in
a Material Adverse Effect or to cause a material adverse change in the condition
(financial or otherwise) business, properties, results of operations or assets
described or referred to in the Registration Statement of the Company and the
Subsidiary taken as a whole, or, to the best of the Company's knowledge, either
Manufacturer (except as to a Manufacturer changes that would not materially or
adversely affect the condition (financial or otherwise), business, properties,
assets or results of operations of the Company), (ii) any transaction which is
material to the Company or the Subsidiary, except transactions in the ordinary
course of business, (iii) any obligation, direct or contingent, which is
material to the Company and the Subsidiary taken as a whole, incurred by the
Company or the Subsidiary, except obligations incurred in the ordinary course of
business, (iv) any change in the capital stock or outstanding indebtedness of
the Company or the Subsidiary, (v) any dividend or distribution of any kind
declared, paid or made on the capital stock of the Company, the Subsidiary or,
to the best of the Company's knowledge, either Manufacturer, or (vi) any loss or
damage (whether or not insured) to the property of the Company, the Subsidiary
or, to the best of the Company's knowledge, either Manufacturer, which has been
sustained or will have been sustained which is material to the Company and the
Subsidiary taken as a whole.  Neither the Company nor the Subsidiary has any
contingent obligation which is material to the Company and the Subsidiary taken
as a whole which is not disclosed in the Registration Statement.

               i.   Except as set forth in the Prospectus and the Offering
Memorandum, (i) each of the Company and the Subsidiary has good and marketable
title to all material properties and assets described in the Prospectus and
Offering Memorandum as owned by them, and, to the best of the Company's
knowledge, each Manufacturer has good and marketable title to the properties and
assets necessary for the conduct of its business and the satisfaction of its
obligations under the Distribution Agreement, in each case free and clear of any
pledge, lien, security interest, charge, encumbrance, claim, equitable interest,
or restriction, except those that are not material in amount and do not
adversely affect the use made and proposed to be made of such property by the
Company or affect the satisfaction of obligations under the Distribution
Agreement by each Manufacturer, respectively, (ii) the agreements to which the
Company, the Subsidiary and, to the best of the Company's knowledge, Norland or
Stratec, is a party described in the Prospectus and the Offering Memorandum are
valid agreements, enforceable against the Company, the Subsidiary, Norland or
Stratec, as the case may be, in accordance with their terms, except


                                       -8-
<PAGE>

as enforcement may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium, fraudulent conveyance or other similar laws relating
to or affecting creditors' rights generally or by general equitable principles,
and, to the best of the Company's knowledge, the other contracting party or
parties thereto are not in material breach or default under any of such
agreements and (iii) the Company, the Subsidiary, Norland and, to the best of
the Company's knowledge, Stratec have valid and enforceable leases for the
properties described in the Prospectus and the Offering Memorandum as leased by
it, and such leases conform in all material respects to the description thereof,
if any, set forth in the Registration Statement.  Except as set forth in the
Prospectus and the Offering Memorandum, the Company, the Subsidiary and, to the
best of the Company's knowledge, each of the Manufacturers owns or leases all
such properties as are necessary to its operations as now conducted or proposed
to be conducted.

               j.   Each of the Company, the Subsidiary, Norland and, to the
best of the Company's knowledge, Stratec, now hold and at the Closing Date and
any later Option Closing Date, as the case may be, will hold, all licenses,
certificates, approvals and permits from all state, United States, foreign and
other regulatory authorities, including but not limited to the United States
Food and Drug Administration (the "FDA"), and any foreign regulatory authorities
performing functions similar to those performed by the FDA, that are material to
the conduct of the business of the Company (as such business is currently
conducted), except for such licenses, certificates, approvals and permits the
failure of which to hold would not have a Material Adverse Effect, all of which
are valid and in full force and effect (and there is no proceeding pending or,
to the knowledge of the Company, threatened which may cause any such license,
certificate, approval or permit to be withdrawn, canceled, suspended or not
renewed).  Neither the Company nor the Subsidiary nor, to the best of the
Company's knowledge, Norland or Stratec, is in violation of its certificate of
incorporation or bylaws, or, except for defaults or violations which would not
have a Material Adverse Effect, in default in the performance or observance of
any obligation, agreement, covenant or condition contained in any bond,
debenture, note or other evidence of indebtedness or in any contract, indenture,
mortgage, loan agreement, joint venture or other agreement or instrument to
which it is a party or by which it or any of its properties are bound, or in
violation of any law, order, rule, regulation, writ, injunction or decree of any
court or governmental agency or body, including, but not limited to, the FDA
(including, without limitation, all applicable statutes or regulations relating
to:  the development, testing, manufacture, labelling, advertising or sale of X-
ray devices; the development, testing, manufacture, labelling, advertising or
sale of medical devices generally; and the control of exports from the United
States); and there does exist any state of facts that constitutes an event of
default or violation on the part of the Company or, to the best of the Company's
knowledge, either Manufacturer as defined in such documents or that, with notice
or lapse of time or both, would constitute such an event of default or
violation.  All of the descriptions in the Registration Statement and Prospectus
of the legal and governmental proceedings by or before the FDA or any foreign,
state or local government body exercising comparable authority are true,
complete and accurate in all material respects.


                                       -9-
<PAGE>

               k.   Each of the Company, the Subsidiary and Norland has filed on
a timely basis all necessary federal, state and foreign income, franchise and
other tax returns and has paid all taxes shown thereon as due, and the Company
has no knowledge of any tax deficiency which has been or might be asserted
against the Company, the Subsidiary or either Manufacturer which might have a
Material Adverse Effect.  All material tax liabilities are adequately provided
for within the financial statements of the Company.

               l.   Each of the Company and the Subsidiary maintain insurance
(other than product liability and clinical trial liability insurance) of the
types and in the amounts adequate for its business and consistent with insurance
coverage maintained by similar companies in similar businesses, including, but
not limited to, insurance covering real and personal property owned or leased
against theft, damage, destruction, acts of vandalism and all other risks
customarily insured against, all of which insurance is in full force and effect.
Each of the Manufacturers has product liability insurance (including clinical
trial liability insurance) in full force and effect to the extent described in
the Prospectus and Registration Statement, which insurance names the Company as
an additional insured.

               m.   Neither the Company, the Subsidiary nor, to the best of the
knowledge of the Company, either Manufacturer, is involved in any labor dispute
or disturbance nor, to the best of the knowledge of the Company, is any such
dispute or disturbance threatened.  No collective bargaining agreement exists
with any of the Company's or the Subsidiary's employees and, to the best of the
Company's knowledge, no such agreement is imminent.

               n.   Each of the Company, the Subsidiary, Norland and, to the
best of the Company's knowledge, Stratec, own or possess adequate licenses or
other rights to use all patents, patent applications, trademarks, trademark
applications, service marks, service mark applications, tradenames, copyrights,
manufacturing processes, formulae, trade secrets, know-how, franchises, and
other material intangible property and assets (collectively, "Intellectual
Property") necessary to the conduct of their businesses as conducted and as
proposed to be conducted as described in the Prospectus and the Offering
Memorandum except as otherwise set forth in the Prospectus under the heading
"Risk Factors--Proprietary Rights Protection."  The Company has no knowledge
that it, the Subsidiary or either Manufacturer lacks or will be unable to obtain
any rights or licenses to use any of the Intellectual Property necessary to
conduct the business now conducted or proposed to be conducted by it as
described in the Prospectus, except as described in the Prospectus and the
Offering Memorandum.  The Prospectus fairly and accurately describes the
Company's, the Subsidiary's, Norland's and, to the best of the Company's
knowledge, Stratec's rights with respect to the Intellectual Property.  The
Company has not received any notice of, and has no knowledge of, infringement or
of conflict with rights or claims of others with respect to any Intellectual
Property.  The Company is not aware of any asserted rights or patents of others
which are infringed upon by potential products or processes referred to in the
Prospectus and the Offering Memorandum in such a manner as to materially and
adversely affect the Company and the Subsidiary taken as a whole, except as
described in the Prospectus and the Offering Memorandum.


                                      -10-
<PAGE>

               o.   The Company is not an "investment company," or a "promoter"
or "principal underwriter" for a registered investment company, as such terms
are defined in the Investment Company Act of 1940, as amended (the "Investment
Company Act").

               p.   Neither the Company nor the Subsidiary has incurred any
liability for a fee, commission, or other compensation on account of the
employment of a broker or finder in connection with the transactions
contemplated by this Agreement other than the underwriting discounts and
commissions contemplated hereby.

               q.   The Company is not aware of any state of facts that might
reasonably be expected to result in Norland or Stratec, or any supplier to
either, failing to deliver or delaying delivery of goods, services, or other
products to the Company, except for failures or delays that would not materially
adversely affect the condition (financial or otherwise), business or results of
operations of the Company.

               r.  Neither the Company nor the Subsidiary has received any
notice, whether written or oral, from any of their respective distributor of
termination of a distribution agreement between the Company or the Subsidiary
and such distributor, and neither the Company nor the Subsidiary is aware of the
revocation or impending revocation of any governmental permit necessary for the
sale of the Company's or the Subsidiary's products in any country in which any
such distributor has authority to sell such products, except such terminations
or revocations as would not individually or in the aggregate have a material
adverse effect on the Company.

               s.  Neither the Company nor the Subsidiary has received any
notice, whether written or oral, from any distributor, customer, or person or
entity using any product marketed by the Company or the Subsidiary to return any
such product, which notice or returns the Company or the Subsidiary knows arise
from a defect or shortcoming in the products marketed by the Company or the
Subsidiary, except such defects as would not individually or in the aggregate
have a material adverse effect on the condition (financial or otherwise),
business, or results of operations of the Company.

               t.   Each of the Company, the Subsidiary, Norland and, to the
best of the Company's knowledge, Stratec (i) is in compliance with any and all
applicable United States, state and local and foreign environmental laws, rules,
regulations, treaties, statutes and codes promulgated by any and all
governmental authorities relating to the protection of human health and safety,
the environment or toxic substances or wastes, pollutants or contaminants
("Environmental Laws"), (ii) has received all permits, licenses or other
approvals required of it under applicable Environmental Laws to conduct its
business as currently conducted, and (iii) is in compliance with all terms and
conditions of any such permit, license or approval, except where such
noncompliance with Environmental Laws, failure to receive required permit
licenses or other approvals would not, individually or in the aggregate, have a
Material Adverse Effect.  No action, proceeding, revocation proceeding, writ,
injunction or claim is pending or threatened relating to the Environmental Laws
or to the Company's, the Subsidiary's, Norland's or to the best of the Company's


                                      -11-
<PAGE>

knowledge, Stratec's. activities involving Hazardous Materials.  "Hazardous
Materials" means any material or substance (i) that is prohibited or regulated
by any environmental law, rule, regulation, order, treaty, statute or code
promulgated by any governmental authority, or any amendment or modification
thereto, or (ii) that has been designated or regulated by any governmental
authority as radioactive, toxic, hazardous or otherwise a danger to health,
reproduction or the environment.

               u.   Neither the Company nor the Subsidiary nor Norland nor, to
the best of the Company's knowledge, Stratec, has engaged in the generation,
use, manufacture, transportation or storage of any Hazardous Materials on any of
the Company's, the Subsidiary's, Norland's or Stratec's properties or former
properties, except where such use, manufacture, transportation or storage is in
material compliance with Environmental Laws.  No Hazardous Materials have been
treated or disposed of on any of the Company's, the Subsidiary's, Norland's, or
to the best of the Company's knowledge, Stratec's, properties or on properties
formerly owned or leased by the Company, the Subsidiary, Norland, or to the best
of the Company's knowledge, Stratec, during the time of such ownership or lease,
except in compliance with Environmental Laws.  No spills, discharges, releases,
deposits, emplacements, leaks or disposal of any Hazardous Materials have
occurred on or under or have emanated from any of the Company's, the
Subsidiary's, Norland's or to the best of the Company's knowledge, Stratec's,
properties or former properties.

               v.   The Company and the Subsidiary maintain a system of internal
accounting controls sufficient to provide reasonable assurances that
(i) transactions are executed in accordance with management's general or
specific authorizations, (ii) transactions are recorded as necessary to permit
preparation of financial statements in conformity with generally accepted
accounting principles and to maintain accountability for assets, (iii) access to
assets is permitted only in accordance with management's general or specific
authorization, and (iv) the recorded accountability for assets is compared with
existing assets at reasonable and appropriate action is taken with respect to
any differences.

               w.   Neither the Company nor the Subsidiary nor, to the best of
the Company's knowledge, either Manufacturer, has at any time during the last
five years (i) made any unlawful contribution to any candidate for foreign
office, or failed to disclose fully any contribution in violation of law, or
(ii) made any payment to any foreign, United States or state governmental
officer or official, or other person charged with similar public of quasi-public
duties, other than payments required or permitted by the laws of the United
States.

               x.   The Common Stock is registered pursuant to Section 12(g) of
the Exchange Act.  The Shares that are currently outstanding are quoted, and the
Shares to be issued and sold under this Agreement have been duly authorized for
quotation, on the National Association of Securities Dealers, Inc.  Automated
Quotation System National Market System ("Nasdaq National Market").  The Company
has taken no action designed to, or likely to have the effect of, terminating
the registration of the Common Stock under


                                      -12-
<PAGE>

the Exchange Act or delisting the Common Stock from the Nasdaq National Market,
nor has the Company received any notification that the Commission or the Nasdaq
National Market is contemplating terminating such registration or listing.

               y.   Neither the Company nor, to its knowledge, any of its
officers, director or affiliates have taken, and at the Closing Date and at any
later Option Closing Date, neither the Company nor, to its knowledge, any of its
officers, directors or affiliates will have taken, directly or indirectly, any
action which has constituted, or might reasonably be expected to constitute, the
stabilization or manipulation of the price of sale or resale of the Shares.

               z.   The Company has not distributed and will not distribute
prior to the later of the (i) the Closing Date or any Option Closing Date, as
the case may be, and (ii) completion of the distribution of the Shares, any
offering material in connection with the offering and sale of the Shares other
than any Preliminary Prospectus, Prospectus, Offering Memorandum, Registration
Statement and other materials, if any, permitted by the Act.

               aa.  The Company has timely and properly filed with the
Commission all reports and other documents required to have been filed by it
with the Commission pursuant to the Act and the Rules and Regulations and the
Exchange Act and the rules and regulations thereunder.  True and complete copies
of all such reports and other documents have been delivered to you.

               bb.  The Company has complied with all provisions of Section
517.075, Florida statutes relating to doing business with the Government of Cuba
or with any person or affiliate located in Cuba.

               cc.  The Company and the Subsidiary each had all corporate power
and authority to execute, deliver and perform the Agreement and Plan of
Reorganization dated as of April 2, 1996 (the "Acquisition Agreement"), and each
of such corporations took all action required by law, their articles or
certificates of incorporation and bylaws or otherwise, to authorize such
execution and delivery and to approve the merger of Dove Medical Systems
("Dove") into the Subsidiary (the "Merger").

               dd.  The Company had all corporate power and authority to
execute, deliver and perform the Purchase Agreement dated April 2, 1996 (the
"Purchase Agreement") relating to the Merger, and the Company took all action
required by law, its articles of incorporation and bylaws or otherwise, to
authorize such execution and delivery and the performance of the transactions
contemplated thereby.

               ee.  The execution and delivery of the Acquisition Agreement and
the consummation of the Merger and, in the case of the Company, the execution
and delivery of the Purchase Agreement, did not contravene any provision of
applicable law or the articles or certificates of incorporation or bylaws of the
Company or the Subsidiary, or any


                                      -13-
<PAGE>

provision of any material agreement or instrument binding upon the Company or
the Subsidiary or any order, writ, injunction or decree of any jurisdiction,
court or governmental body.

               ff.  Each of the Acquisition Agreement and the Purchase Agreement
is a valid and binding agreement of each of the parties thereto, and the Merger
has been duly consummated with the Subsidiary as the sole surviving corporation.

               gg.  To the knowledge of the Company, no shareholders of Dove
have exercised their rights of appraisal or other dissenter's rights with
respect to the Merger or any of the actions that were conditions precedent to,
or otherwise necessary to effect, the Merger.

               hh.  The Merger qualified as a tax-free reorganization under the
Internal Revenue Code of 1986, as amended.

          3.   REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE SELLING
STOCKHOLDERS.

               a.   Each Selling Stockholder hereby represents and warrants to,
and covenants with, the Underwriters as follows:

                    (1)  It has, and on the Closing Date (as hereinafter
defined) will have, good and marketable title to the Stockholder Shares and
Option Shares to be sold by it and full right, power and authority to enter into
this Agreement and to sell, assign, transfer and deliver such Stockholder Shares
and Option Shares hereunder, free and clear of all voting trust arrangements,
liens, encumbrances, equities, security interests, restrictions and claims
whatsoever; and upon delivery of and payment for such Stockholder Shares and
Option Shares hereunder, the several Underwriters will acquire good and
marketable title thereto, free and clear of all liens, encumbrances, equities,
claims, restrictions, security interests, voting trusts or other defects of
title whatsoever.

                    (2)  It has executed and delivered a Power of Attorney and
caused to be executed and delivered on its behalf a Custody Agreement
(hereinafter collectively referred to as the "Stockholder's Agreement") and in
connection herewith the Selling Stockholder further represents, warrants and
agrees that it has deposited in custody, under the Stockholder's Agreement, with
the agent named therein (the "Agent") as custodian, certificates in negotiable
form for the Stockholder Shares and Option Shares to be sold by it, for the
purpose of further delivery pursuant to this Agreement.  The Selling Stockholder
agrees that the Stockholder Shares and Option Shares on deposit with the Agent
are subject to the interests of the Company and the several Underwriters, that
the arrangements made for such custody are to that extent irrevocable, and that
the Selling Stockholder's obligations hereunder shall not be terminated, except
as provided in this Agreement or in the Stockholder's Agreement, by any act of
the Selling Stockholder, by operation of law, by the insolvency or dissolution
of the Selling Stockholder or by the occurrence of any other event.  If the
Selling Stockholder should be dissolved or


                                      -14-
<PAGE>

liquidated, or if any other such event should occur, before the delivery of the
Stockholder Shares and Option Shares hereunder, the documents evidencing the
Stockholder Shares and Option Shares then on deposit with the Agent shall be
delivered by the Agent in accordance with the terms and conditions of this
Agreement and the Stockholder's Agreement as if such event had not occurred,
regardless of whether or not the Agent shall have received notice thereof.  This
Agreement and the Stockholder's Agreement have been duly executed and delivered
by or on behalf of the Selling Stockholder and a copy of such Stockholder's
Agreement has been delivered to you.

                    (3)  The performance of this Agreement and the Stockholder's
Agreement and the consummation of the transactions contemplated hereby and by
the Stockholder's Agreement will not result in a breach or violation by the
Selling Stockholder of any of the terms or provisions of, or constitute a
default by the Selling Stockholder under, any indenture, mortgage, deed of
trust, trust (constructive or other), loan agreement, lease, franchise, license
or other agreement or instrument to which the Selling Stockholder is a party or
by which the Selling Stockholder or any of its properties is bound, any statute,
or any judgment, decree, order, rule or regulation of any court or governmental
agency or body applicable to the Selling Stockholder or any of its properties.

                    (4)  The Selling Stockholder has not taken and will not
take, directly or indirectly, any action designed to or that has constituted or
might reasonably be expected to cause or result in stabilization or manipulation
of the price of any security of the Company to facilitate the sale or resale of
the Shares.

                    (5)  With respect to any statements in the Registration
Statement, the Prospectus, or any amendment or supplement thereto that are made
in reliance upon and in conformity with written information furnished to the
Company by the Selling Stockholder specifically for use in the preparation of
the Registration Statement, the Prospectus, or such amendment or supplement, at
the time the Registration Statement becomes or became effective and at all times
subsequent thereto up to and including the Closing Date (hereinafter defined) or
any later Option Closing Date, neither the Registration Statement nor the
Prospectus nor such amendment or supplement included or will include any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading.

                    (6)  The executive officers of the general partner of the
Selling Stockholder have reviewed and are familiar with the Registration
Statement as originally filed with the Commission and all amendments and
supplements thereto, if any, filed with the Commission prior to the date hereof,
with the Preliminary Prospectus contained therein and with the Offering
Memorandum, as supplemented, if applicable, to the date hereof.  To the best
knowledge of the Selling Stockholder, the representations, warranties and
agreements of the Company contained in Section 2 of this Agreement are true and
correct.


                                      -15-
<PAGE>

               b.   The Selling Stockholder agrees with the Company and the
several Underwriters that, without the prior written consent of UBS Securities
LLC which may be withheld in your sole discretion, the Selling Stockholder will
not, directly or indirectly, offer, sell, assign, transfer, encumber, contract
to sell, grant any option to purchase, or otherwise dispose of, any Common Stock
(including Common Stock that may be deemed to be beneficially owned by the
Selling Stockholder in accordance with the Rules and Regulations) or any
securities convertible into or exchangeable for any shares of Common Stock,
until the one hundred twentieth (120th) day after the effective date of the
Registration Statement.  Notwithstanding the foregoing, this paragraph shall not
prohibit any of the following types of transfers: (i) a private transfer by the
Selling Stockholder to a partner of the Selling Stockholder or a retired partner
of the Selling Stockholder, in accordance with the Selling Stockholder's
partnership agreement; and (ii) following any transfer permitted in clause (i)
of this sentence to an individual, any private transfer by gift, will or
intestate succession from such individual to such individual's spouse or members
of the immediate family of such individual or such individual's spouse, in each
case described in clause (i) or (ii) if the transferee agrees in writing to be
subject to the terms of this paragraph to the same extent as the Selling
Stockholder.

          4.   PURCHASE OF THE SHARES BY THE UNDERWRITERS.

               a.   On the basis of the representations and warranties and
subject to the terms and conditions herein set forth, the Company agrees to
issue and sell the Company Shares, and Norland Partners, L.P. agrees to sell the
Stockholder Shares, to the several Underwriters.  Each of the Underwriters
agrees to purchase from the Company and Norland Partners, L.P. the respective
aggregate number of Firm Shares set forth opposite its name on SCHEDULE A, plus
such additional number of Firm Shares which such Underwriter may become
obligated to purchase pursuant to Section 4.b. hereof.  The price at which such
Firm Shares shall be sold by the Company and purchased by the several
Underwriters shall be $_____ per share.  In making this Agreement, each
Underwriter is contracting severally and not jointly; except as provided in
paragraphs b. and c. of this Section 4, the agreement of each Underwriter is to
purchase only the respective number of Firm Shares specified on SCHEDULE A.

               b.   If for any reason one or more of the Underwriters shall fail
or refuse (otherwise than for a reason sufficient to justify the termination of
this Agreement under the provisions of Section 11 hereof) to purchase and pay
for the number of Shares agreed to be purchased by such Underwriter or
Underwriters, the non-defaulting Underwriters shall have the right within
twenty-four (24) hours after such default to purchase, or procure one or more
other Underwriters to purchase, in such proportions as may be agreed upon
between you and such purchasing Underwriter or Underwriters and upon the terms
herein set forth, all or any part of the Shares which such defaulting
Underwriter or Underwriters agreed to purchase.  If the non-defaulting
Underwriters fail so to make such arrangements with respect to all such Shares
and portion, the number of Shares which each non-defaulting Underwriter is
otherwise obligated to purchase under this Agreement shall be automatically
increased on a pro rata basis (as adjusted by you in


                                      -16-
<PAGE>

such manner as you deem advisable to avoid fractional shares) to absorb the
remaining shares and portion which the defaulting Underwriter or Underwriters
agreed to purchase; provided, however, that the non-defaulting Underwriters
shall not be obligated to purchase the Shares and portion which the defaulting
Underwriter or Underwriters agreed to purchase if the aggregate number of such
Shares exceeds 10% of the total number of Shares which all Underwriters agreed
to purchase hereunder.  If the total number of Shares which the defaulting
Underwriter or Underwriters agreed to purchase shall not be purchased or
absorbed in accordance with the two preceding sentences, the Company shall have
the right, within twenty-four (24) hours next succeeding the 24-hour period
referred to above, to make arrangements with other underwriters or purchasers
reasonably satisfactory to you for purchase of such Shares and portion on the
terms herein set forth.  In any such case, either you or the Company shall have
the right to postpone the Closing Date determined as provided in Section 6
hereof for not more than seven business days after the date originally fixed as
the Closing Date pursuant to said Section 6 in order that any necessary changes
in the Registration Statement, the Prospectus, the Offering Memorandum or any
other documents or arrangements may be made.  If the aggregate number of Shares
which the defaulting Underwriter or Underwriters agreed to purchase exceeds 10%
of the total number of Shares which all Underwriters agreed to purchase
hereunder, and if neither the non-defaulting Underwriters nor the Company shall
make arrangements within the 24-hour periods stated above for the purchase of
all the Shares which the defaulting Underwriter or Underwriters agreed to
purchase hereunder, this Agreement shall be terminated without further act or
deed and without any liability on the part of the Company to any Underwriter and
without any liability on the part of any non-defaulting Underwriter to the
Company.  Nothing in this paragraph b., and no action taken hereunder, shall
relieve any defaulting Underwriter from liability in respect of any default of
such Underwriter under this Agreement.

               c.   On the basis of the representations, warranties and
covenants herein contained, and subject to the terms and conditions herein set
forth, the Company and the Selling Stockholders grant an option to the several
Underwriters to purchase all or any portion of the Option Shares from the
Company at the same price per share as the Underwriters shall pay for the Firm
Shares.  Said option may be exercised only to cover over-allotments in the sale
of the Firm Shares by the Underwriters and may be exercised in whole or in part
at any time (but not more than once) on or before the 30th day after the date of
this Agreement upon written or telegraphic notice by you to the Company setting
forth the aggregate number of Option Shares as to which the several Underwriters
are exercising the option.  If the Underwriters exercise their option as to
fewer than all the Option Shares, the first 36,000 Option Shares will be sold by
Norland Partners, L.P., the next 264,000 Option Shares will be sold by Novatech
Ventures, L.P., and the remaining 37,500 Option Shares will be sold by the
Company.  Delivery of certificates for the shares of Option Shares, and payment
therefor, shall be made as provided in Section 6 hereof.  Each Underwriter will
purchase such percentage of the Option Shares as is equal to the percentage of
Firm Shares that such Underwriter is purchasing, the exact number of shares to
be adjusted by you in such manner as you deem advisable to avoid fractional
shares.


                                      -17-
<PAGE>

          5.   OFFERING BY UNDERWRITERS.

               a.   The terms of the initial public offering in the United
States and the private placement in Canada by the Underwriters of the Shares to
be purchased by them shall be as set forth in the Prospectus and the Offering
Memorandum, respectively.  The Underwriters may from time to time change the
public offering and private placement prices after the closing of the initial
public offering and private placement and increase or decrease the concessions
and discounts to dealers as they may determine.

               b.   You, on behalf of the Underwriters, represent and warrant
that (i) the information set forth in the last paragraph on the front cover page
and under the caption "Underwriting" in the Registration Statement, any
Preliminary Prospectus, the Prospectus and the Offering Memorandum relating to
the Shares (insofar as such information relates to the Underwriters) constitutes
the only information furnished by the Underwriters to the Company for inclusion
in the Registration Statement, any Preliminary Prospectus, the Prospectus and
the Offering Memorandum, and that the statements made therein are correct and do
not omit to state any material fact required to be stated therein or necessary
to make the statements made therein in light of the circumstances under which
they were made not misleading, and (ii) the Underwriters have not distributed
and will not distribute prior to the Closing Date or on any Option Closing Date,
as the case may be, any offering material in connection with the offering and
sale of the shares other than the Preliminary Prospectus, the Prospectus, the
Registration Statement, the Offering Memorandum and other materials permitted by
the Act.

          6.   DELIVERY OF AND PAYMENT FOR THE SHARES.

               a.   Delivery of certificates for the Firm Shares and the Option
Shares (if the option granted pursuant to Section 4.c. hereof shall have been
exercised not later than 1:00 p.m., New York time, on the date at least two
business days preceding the Closing Date), and payment therefor, shall be made
at the office of Morgan, Lewis & Bockius, 101 Park Avenue, New York, New York
10782 at 9:00 a.m., New York time, on the third business day after first day
that Shares are traded or at such time on such other day, not later than seven
full business days after the first day that Shares are traded, as shall be
agreed upon in writing by the Company and you (the "Closing Date").

               b.   If the option granted pursuant to Section 4.c. hereof shall
be exercised after 1:00 p.m., New York time, on the date two business days
preceding the Closing Date, and on or before the 30th day after the date of this
Agreement, delivery of certificates for the Option Shares, and payment therefor,
shall be made at the office of Morgan, Lewis & Bockius, 101 Park Avenue, New
York, New York 101783 at 9:00 a.m., New York time, on the third business day
after the exercise of such option (the "Option Closing Date").

               c.   Payment for the Shares purchased from the Company and the
Selling Stockholders shall be made to the Company or its order, at the Company's
option


                                      -18-
<PAGE>

and the Agent, as their interests may appear, either by (i) certified or
official bank check in same day funds (and the Company and the Agent agree not
to deposit any such check in the bank on which drawn until the day following the
date of its delivery to the Company and the Agent, respectively) or (ii) by same
day wire transfer on terms to be agreed upon by the Underwriters and the Company
and the Underwriters and the Agent.  Such payment shall be made upon delivery of
certificates for the Shares to you for the respective accounts of the several
Underwriters against receipt therefor signed by you.  Certificates for the
Shares to be delivered to you shall be registered in such name or names and
shall be in such denominations as you may request at least three business days
before the Closing Date, in the case of Firm Shares, and at least two business
days prior to the Option Closing Date, in the case of the Option Shares.  Such
certificates will be made available to the Underwriters for inspection, checking
and packaging at a location in New York, New York, designated by the
Underwriters not less than one full business day prior to the Closing Date or,
in the case of the Option Shares, by 3:00 p.m., New York time, on the business
day preceding the Option Closing Date.

          It is understood that you, individually and not on behalf of the
Underwriters, may (but shall not be obligated to) make payment to the Company
for shares to be purchased by any Underwriter whose check shall not have been
received by you on the Closing Date or any later Option Closing Date.  Any such
payment by you shall not relieve such Underwriter from any of its obligations
hereunder.

               d.   If the Representatives so elect, delivery of the Firm Shares
and any Option Shares may be made by credit though full fast transfer to the
accounts at The Depository Trust Company designated by the Representatives.

          7.   FURTHER AGREEMENTS OF THE COMPANY.  The Company covenants and
agrees with the Underwriters as follows:

               a.    The Company will use its best efforts to cause the
Registration Statement and any amendment thereof, if not effective at the time
and date that this Agreement is executed  and delivered by the parties hereto,
to become effective as promptly as possible; the Company will use its best
efforts to cause any abbreviated registration statement pursuant to Rule 462(b)
of the Rules and Regulations as may be required subsequent to the date the
Registration Statement is declared effective to become effective as promptly as
possible; it will notify you, promptly after it shall receive notice thereof, of
the time when the Registration Statement or any subsequent amendment to the
Registration Statement or abbreviated registration statement has become
effective or any supplement to the Prospectus or abbreviated registration
statement has been filed.  If the Company omitted information from the
Registration Statement at the time it was originally declared effective in
reliance upon Rule 430A(a), the Company will provide evidence satisfactory to
you that the Prospectus contains such information and has been filed, within the
time period prescribed, with the Commission pursuant to subparagraph (1) or (4)
of Rule 424(b) of the Rules and Regulations or as part of a post-effective
amendment to such Registration Statement as originally declared effective which
is declared effective by the Commission; if the Company files a term sheet
pursuant to Rule 434 of the Rules and


                                      -19-
<PAGE>

Regulations, the Company will provide evidence satisfactory to you that the
Prospectus and term sheet meeting the requirements of Rule 434(b) or (c), as
applicable, of the Rules and Regulations, have been filed, within the time
period prescribed, with the Commission pursuant to subparagraph (7) of Rule
424(b) of the Rules and Regulations.  If for any reason the filing of the final
form of Prospectus is required under Rule 424(b)(3) of the Rules and
Regulations, it will provide evidence satisfactory to you that the Prospectus
contains such information and has been filed with the Commission within the time
period prescribed.  The Company will notify you promptly in writing of (i) the
receipt of any comments of the Commission, (ii) any request by the Commission
for the amending or supplementing of the Registration Statement (either before
or after it becomes effective) or the Prospectus or for additional information
and (iii) when the Registration Statement shall have become effective.  Promptly
upon your request, it will prepare and file with the Commission any amendments
or supplements to the Registration Statement or Prospectus which, in the
reasonable opinion of counsel to the several Underwriters ("Underwriters
Counsel"), may be necessary or advisable in connection with the distribution of
the Shares by the Underwriters and shall use its reasonable best efforts to
cause the same to become effective as promptly as possible.  The Company will
promptly prepare and file with the Commission, and promptly notify you of the
filing of, any amendments or supplements to the Registration Statement or
Prospectus which may be necessary to correct any statements or omissions, if, at
any time when a prospectus relating to the Shares is required to be delivered
under the Act, any event shall have occurred as a result of which the Prospectus
or any other prospectus relating to the Shares as then in effect would include
an untrue statement of a material fact or omit to state any material fact
necessary to make the statements therein, in light of the circumstances under
which they were made, not misleading.  In the event of any such amendments or
supplements made or required to be made to the Registration Statement, the
Prospectus or any amendments or supplements thereto, the Company shall promptly
prepare an Offering Memorandum containing such amendment or supplement and
provide the same forthwith to the Underwriters.  In case any Underwriter is
required to deliver a prospectus within the nine-month period referred to in
Section 10(a)(3) of the Act in connection with the sale of the Shares, the
Company will prepare promptly upon request, but at its own expense, such
amendment or amendments to the Registration Statement and such prospectus or
prospectuses as may be necessary to permit compliance with the requirements of
Section 10(a)(3) of the Act.  Notwithstanding the foregoing, if such untrue
statement or omission was made in reliance on and in conformity with written
information provided by you specifically for inclusion in the Registration
Statement or the Prospectus, such preparation and filing shall be at your
expense.  In case you are required to deliver a prospectus after such nine-month
period, the Company, upon request, but at your expense, shall promptly prepare
such amendment or amendments to the Registration Statement and such Prospectus
or Prospectuses as may be necessary to permit compliance with the requirements
of Section 10(a)(3) of the Act.  The Company will file no amendment or
supplement to the Registration Statement or Prospectus that shall not previously
have been submitted to you a reasonable time prior to the proposed filing
thereof or to which you shall reasonably object in writing or which is not in
compliance with the Act and Rules and Regulations or the provisions of this
Agreement.


                                      -20-
<PAGE>

               b.   The Company will advise you, promptly after it shall receive
notice or obtain knowledge thereof, of the issuance of any stop order by the
Commission suspending the effectiveness of the Registration Statement or the use
of the Prospectus or of the initiation or threat of any proceeding for that
purpose; and it will promptly use its best efforts to prevent the issuance of
any such stop order or to obtain its withdrawal at the earliest possible moment
if such stop order should be issued.

               c.   The Company will use its best efforts to qualify the Shares
for offering and sale under the securities laws of such jurisdictions as you may
designate and to continue such qualifications in effect for so long as may be
required for purposes of the distribution of the Shares, except that the Company
shall not be required in connection therewith or as a condition thereof to
qualify as a foreign corporation, or to execute a general consent to service of
process in any jurisdiction, or to make any undertaking with respect to the
conduct of its business.  In each jurisdiction in which the Shares shall have
been qualified, the Company will make and file such statements, reports and
other documents in each year as are or may be reasonably required by the laws of
such jurisdictions so as to continue such qualifications in effect for so long a
period as you may reasonably request for distribution of the Shares, or as
otherwise may be required by law.  The Company shall advise you promptly of the
suspension of the qualification or registration of (or any such exemption
relating to) the Shares for offering, sale or trading in any jurisdiction or any
initiation or threat of any proceeding for any such purpose, and in the event of
the issuance of any order suspending such qualification, registration or
exemption, the Company, with your cooperation, shall use its reasonable best
efforts to obtain the withdrawal thereof.

               d.   The Company will furnish to you, as soon as available,
copies of the Registration Statement (two of which will be signed and which will
include all exhibits), each Preliminary Prospectus, the Prospectus, the Offering
Memorandum and any amendments or supplement to such documents, including any
prospectus prepared to permit compliance with Section 10(a)(3) of the Act, all
in such quantities as you may from time to time reasonably request.  If
applicable, the copies of the Registration Statement, any Preliminary Prospectus
or Prospectus and each amendment or supplement thereto furnished to the
Underwriters will be identical to the electronically transmitted copies thereof
filed with the Commission pursuant to EDGAR, except to the extent permitted by
Regulation S-T.

               e.   The Company will make generally available to its
stockholders as soon as practicable, but in any event not later than the 45th
day following the end of the fiscal quarter first occurring after the first
anniversary of the effective date of the Registration Statement, an earnings
statement (which will be in reasonable detail but need not be audited) complying
with the provisions of Section 11(a) of the Act and Rule 158 of the Rules and
Regulations and covering a twelve-month period beginning after the effective
date of the Registration Statement, and will advise you in writing when such
statement has been made available.


                                      -21-
<PAGE>

               f.   During a period of five years after the date hereof, the
Company, as soon as practicable after the end of each respective period, will
furnish to its stockholders annual reports (including financial statements
audited by independent certified public accountants) and will make available to
its stockholders unaudited quarterly reports of operations for each of the first
three quarters of the fiscal year, and will, upon request, furnish to you and
the other several Underwriters hereunder (i) concurrently with making such
reports available to its stockholders, statements of operations of the Company
for each of the first three quarters in the form made available to the Company's
stockholders; (ii) concurrently with the furnishing thereof to its stockholders,
a balance sheet of the Company as of the end of such fiscal year, together with
statements of operations, of stockholders' equity and of cash flow of the
Company for such fiscal year, accompanied by a copy of the certificate or report
thereon of nationally recognized independent certified public accountants; (iii)
concurrently with the furnishing of such reports to its stockholders, copies of
all reports (financial or other) mailed to stockholders; (iv) as soon as they
are available, copies of all reports and financial statements furnished to or
filed with the Commission, any securities exchange or the Nasdaq National Market
by the Company (except for documents for which confidential treatment is
requested); and (v) every material press release and every material news item or
article in respect of the Company or its affairs which was generally released to
stockholders or prepared for general release by the Company.  During such
five-year period, if the Company shall have any active subsidiaries, the
foregoing financial statements shall be on a consolidated basis to the extent
that the accounts of the Company are consolidated with any subsidiaries, and
shall be accompanied by similar financial statements for any significant
subsidiary that is not so consolidated.

               g.   Prior to or simultaneously with the execution and delivery
of this Agreement, the Company will obtain agreement from each beneficial owner
of the Company's Common Stock listed on Schedule B to this Agreement providing
that such person will not, for a period of 120 days after the date of the
Prospectus, without the prior written consent of UBS Securities LLC, directly or
indirectly, offer to sell, sell, hypothecate, contract to sell, grant any option
to purchase, or otherwise dispose of, any shares of Common Stock beneficially
owned as of the date such lockup is executed (including, without limitation,
shares of Common Stock which may be deemed to be beneficially owned in
accordance with the rules and regulations of the Securities and Exchange
Commission and shares of Common Stock which may be issued upon exercise of a
stock option or warrant) or any securities convertible into or exercisable or
exchangeable for such Common Stock except, (a) by operation of law or (b)
pursuant to a bona fide gift to any person or other entity which agrees in
writing to be bound by this restriction.  Each such person or entity shall also
agree and consent to the entry of stop transfer instructions with the Company's
transfer agent against the transfer of shares of Common Stock held by such
person or entity, except in compliance with the foregoing restriction.

               h.   The Company shall not, during the 180 days following the
effective date of the Registration Statement, except with the prior written
consent of UBS


                                      -22-
<PAGE>

Securities LLC, file a registration statement covering any of its shares of
capital stock, except that one or more registration statements on Form S-8 may
be filed at any time following the effective date of the Registration Statement.

               i.   The Company shall not, during the 180 days following the
effective date of the Registration Statement, except with the prior written
consent of UBS Securities LLC, issue, sell, offer or agree to sell, grant,
distribute or otherwise dispose of, directly or indirectly, any shares of Common
Stock, or any options, rights or warrants with respect to shares of Common
Stock, or any securities convertible into or exchangeable for Common Stock,
other than (i) the sale of Shares hereunder, (ii) the grant of options or the
issuance of Shares of Common Stock under the Company's stock option plans or
stock purchase plan, as the case may be, existing on the date hereof, (iii) the
issuance of shares of Common Stock upon exercise of the currently outstanding
options or warrants described in the Registration Statement.

               j.   The Company will apply the net proceeds from the sale of the
Shares being sold by it in the manner set forth under the caption "Use of
Proceeds" in the Prospectus and the Offering Memorandum.

               k.   The Company will maintain a Transfer Agent and, if necessary
under the laws of the jurisdiction of incorporation of the Company, a Registrar
(which may be the same entity as the Transfer Agent) for its Common Stock.

               l.   For a period of five years after the date hereof, the
Company shall use its reasonable best efforts to (i) maintain the listing of the
Common Stock on the Nasdaq National Market, (ii) qualify or register its Common
Stock for sale in non-issuer transactions under the Blue Sky laws of the State
of California or (iii) obtain and maintain exemptions from the application of
such Blue Sky laws to non-issuer transactions in the Common Stock.

               m.   Prior to the earlier of (i) the Option Closing Date or
(ii) 30 days after the first date any Shares are released for sale to the
public, the Company shall not repurchase or otherwise acquire any of the
Company's Common Stock or declare or pay any dividend or make any other
distribution upon its Common Stock.

               n.   The Company is familiar with the Investment Company Act, and
the rules and regulations thereunder, and has in the past conducted its affairs,
and will in the future conduct its affairs, in such a manner so as to ensure
that the Company was not and will not be an "investment company" within the
meaning of the Investment Company Act, and the rules and regulations thereunder.

               o.   If at any time during the 180-day period after the
Registration Statement becomes effective, any rumor, publication or event
relating to or affecting the Company shall occur as a result of which in your
reasonable opinion the market price of the Common Stock has been or is likely to
be materially affected (regardless of whether


                                      -23-
<PAGE>

such rumor, publication or event necessitates a supplement to or amendment of
the Prospectus), the Company will, after written notice from you advising the
Company to the effect set forth above, forthwith prepare, consult with you
concerning the substance of and, if you and the Company agree, disseminate a
press release or other public statement, reasonably satisfactory to you,
responding to or commenting on such rumor, publication or event.

          8.   EXPENSES.

          The Company agrees with each Underwriter that:

               a.   The Company will pay and bear all costs, fees and expenses
in connection with the preparation, printing and filing of the Registration
Statement (including financial statements, schedules and exhibits), Preliminary
Prospectuses, the Prospectus and the Offering Memorandum and any amendments or
supplements thereto; the reproduction of this Agreement, the Agreement Among
Underwriters, the Selected Dealer Agreement, the Preliminary Blue Sky Memoranda
and any Supplemental Blue Sky Memoranda and any instruments related to any of
the foregoing; the issuance and delivery of the Shares hereunder to the several
Underwriters, including transfer taxes, if any; the cost of all stock
certificates representing the Shares and Transfer Agents' and Registrars' fees;
the fees and disbursements of corporate, patent and regulatory counsel for the
Company; all fees and other charges of the Company's independent public
accountants; the cost of furnishing to the several Underwriters copies of the
Registration Statement (including appropriate exhibits), Preliminary
Prospectuses, the Prospectus and the Offering Memorandum and any amendments or
supplements to any of the foregoing; NASD filing fees and expenses incident to
securing any required review and the cost of qualifying the Shares under the
laws of such jurisdictions within the United States as you may designate
(including filing fees and fees and disbursements of Underwriters' counsel in
connection with such NASD filings and Blue Sky qualifications); and all other
expenses directly incurred by the Company in connection with the performance of
its obligations hereunder.

               b.   If the transactions contemplated hereby are not consummated
by reason of any failure, refusal or inability on the part of the Company to
perform any agreement on its part to be performed hereunder or to fulfill any
condition of the Underwriters' obligations hereunder, the Company will, in
addition to paying the expenses described in paragraph a. above, reimburse the
several Underwriters for all out-of-pocket expenses (including reasonable fees
and disbursements of Underwriters' counsel) incurred by the Underwriters in
reviewing the Registration Statement and the Prospectus and in preparing the
Offering Memorandum and in otherwise investigating, preparing to market or
marketing the Shares.  The Company will in no event be liable to any of the
several Underwriters for any loss of anticipated profits from the sale by them
of the Shares.

               c.   Except to the extent paid by the Company pursuant to the
preceding paragraph, each Selling Stockholder shall pay (directly or by
reimbursement) all fees and expenses incident to the performance of its
obligations under this Agreement,


                                      -24-
<PAGE>

including but not limited to (i) any fees and expenses of counsel for such
Selling Stockholder; (ii) any fees and expenses of the Agent; and (iii) all
expenses and taxes incident to the sale and delivery of the Option Shares,
including any transfer and other stamp taxes applicable to the sale of the
Option Shares to you or the public offering of such shares.

          9.   CONDITIONS OF UNDERWRITERS' OBLIGATIONS.

          The obligations of the several Underwriters to purchase and pay for
the Shares, as provided herein, shall be subject to the accuracy, as of the date
hereof and the Closing Date and any later Option Closing Date, as the case may
be, of the representations and warranties of the Company herein, to the
performance by the Company of its obligations hereunder and to the following
additional conditions:

               a.   The Registration Statement shall have become effective not
later than 9:00 a.m., New York City time, on the date following the date of this
Agreement, or such later time or date as shall be consented to in writing by
you.  If the filing of the Prospectus, or any supplement thereto, is required
pursuant to Rule 424(b) and Rule 430A of the Rules and Regulations, the
Prospectus shall have been filed in the manner and within the time period
required by Rule 424(b) and Rule 430A of the Rules and Regulations.  No stop
order suspending the effectiveness of the Registration Statement shall have been
issued and no proceeding for that purpose shall have been initiated or, to the
knowledge of the Company or any Underwriter, threatened by the Commission, and
any request of the Commission for additional information (to be included in the
Registration Statement or the Prospectus or otherwise) shall have been complied
with to the reasonable satisfaction of Underwriters' counsel.

               b.   All corporate proceedings and other legal matters in
connection with this Agreement, the form of Registration Statement, the
Prospectus, the Offering Memorandum and the registration, authorization, issue,
sale and delivery of the Shares shall have been reasonably satisfactory to
Underwriters' counsel, and such counsel shall have been furnished with such
papers and information as they may reasonably have requested to enable them to
pass upon the matters referred to in this subsection.

               c.   You shall have received, at no cost to you, on the Closing
Date and on any later Option Closing Date, as the case may be, in the forms
attached hereto on Appendix A, the opinions of (i) Morgan, Lewis & Bockius,
corporate counsel to the Company, (ii) Morgan, Lewis & Bockius, Frankfurt,
Republic of Germany, special counsel to the Company, (iii) Quarles & Brady,
special counsel for the Company, and (iv) Barents & Krans, The Hague,
Netherlands, special counsel for the Company, in each case dated the Closing
Date or such later Option Closing Date and addressed to the Underwriters and
with signed counterparts thereof for the Representatives.

               d.   You shall have received from Howard, Rice, Nemerovski,
Canady, Falk & Rabkin, A Professional Corporation, Underwriters' counsel, an
opinion or opinions,


                                      -25-
<PAGE>

dated the Closing Date or on any later Option Closing Date, as the case may be,
in form and substance reasonably satisfactory to you, with respect to the
sufficiency of all corporate proceedings undertaken by the Company and other
legal matters relating to this Agreement and the transactions contemplated
hereby as you may reasonably require, and the Company and the Selling
Stockholders shall have furnished to such counsel such documents as it may have
reasonably requested for the purpose of enabling it to pass upon such matters.
In connection with such opinion, such counsel may rely on representations or
certificates of officers of the Company and governmental officials.

               e.   You shall have received on the date Preliminary Prospectuses
are first circulated, the date immediately preceding the date this Agreement is
executed, the Closing Date and on any later Option Closing Date, a letter from
each of Coopers & Lybrand, LLP, independent accountants, and Schweizerische
Treuhandgesellscshaft-Coopers & Lybrand AG addressed to the Company and the
Underwriters, dated the date of its delivery, confirming that it is an
independent certified public accountant with respect to the Company within the
meaning of the Act and the Rules and Regulations thereunder and based upon the
procedures described in its letter delivered to you concurrently with the
execution of this Agreement (herein called the "Original Letter"), but carried
out to a date not more than five days prior to the Closing Date or any such
later Option Closing Date, as the case may be, (i) confirming that the
statements and conclusions set forth in the Original Letter are accurate as of
the Closing Date or such later Option Closing Date, as the case may be; and (ii)
setting forth any revisions and additions to the statements and conclusions set
forth in the Original Letter that are necessary to reflect any changes in the
facts described in the Original Letter since the date of such letter, or to
reflect the availability of more recent financial statements, data or
information.  The letter shall not disclose any change, or any development
involving a prospective change, in or affecting the business or properties of
the Company which, in your reasonable judgment, makes it impracticable or
inadvisable to proceed with the public offer of the Shares as contemplated by
the Prospectus.  All such letters shall be in a form and substance reasonably
satisfactory to the Representatives and their counsel.

               f.   You shall have received on the Closing Date and on any later
Option Closing Date, as the case may be, a certificate of the President or
Chairman of the Board and the chief financial or accounting officer of the
Company, dated the Closing Date or such later date, to the effect that as of
such date (and you shall be satisfied that as of such date):

                    (1)  The representations and warranties of the Company in
this Agreement are true and correct, as if made on and as of the Closing Date or
any later Option Closing Date, as the case may be; and the Company has complied
with all of the agreements and satisfied all of the conditions on its part to be
performed or satisfied at or prior to the Closing Date or any later Option
Closing Date, as the case may be;

                    (2)  The Registration Statement has become effective under
the Act and no stop order suspending the effectiveness of the Registration
Statement or


                                      -26-
<PAGE>

preventing or suspending the use of the Prospectus has been issued, and no
proceedings for that purpose have been instituted or are pending or, to the best
of their knowledge, threatened under the Act;

                    (3)  They have carefully reviewed the Registration
Statement, the Prospectus and the Offering Memorandum; and, when the
Registration Statement became effective and at all times subsequent thereto up
to the delivery of such certificate, the Registration Statement and the
Prospectus and any amendments or supplements thereto contained all statements
and information required to be included therein or necessary to make the
statements therein not misleading; and when the Registration Statement became
effective, and at all times subsequent thereto up to the delivery of such
certificate none of the Registration Statement, the Prospectus and the Offering
Memorandum nor any amendment or supplement thereto included any untrue statement
of a material fact or omitted to state any material fact required to be stated
therein or necessary to make the statements therein not misleading; and, since
the effective date of the Registration Statement, there has occurred no event
required to be set forth in an amended or supplemented Prospectus or Offering
Memorandum that has not been so set forth; and

                    (4)  Subsequent to the respective dates as of which
information is given in the Registration Statement, the Prospectus and the
Offering Memorandum, there has not been (i) any material adverse change in the
properties or assets described or referred to in the Registration Statement, the
Prospectus and the Offering Memorandum or in the condition (financial or
otherwise), operations, business, properties, results of operation, or prospects
of the Company and the Subsidiary, (ii) any transaction which is material to the
Company and the Subsidiary taken as a whole, except transactions entered into in
the ordinary course of business, (iii) any liability or obligation, direct or
contingent, incurred by the Company or the Subsidiary, which is material to the
Company and the Subsidiary taken as a whole, (iv) any change in the capital
stock or outstanding indebtedness of the Company or the Subsidiary which is
material to the Company and the Subsidiary taken as a whole, (v) repurchase or
other acquisition of its capital stock or any dividend or distribution of any
kind declared, paid or made on the outstanding capital stock of the Company
payable to stockholders of record, (vi) any loss or damage (whether or not
insured) to the property of the Company or the Subsidiary or, to the best of the
signer's knowledge, either Manufacturer, which has been sustained or will have
been sustained which is material to the Company and the Subsidiary taken as a
whole, or, to the best of the Company's knowledge, either Manufacturer, or
(vii) any legal or governmental action pending or threatened against the
Company, the Subsidiary or, to the best of the signers' knowledge, either
Manufacturer, that may result in a material adverse change in the condition
(financial or otherwise), operations, business, properties, results of
operations or prospects of the Company, whether or not arising from transactions
in the ordinary course of business, or that may adversely affect the
transactions contemplated by this Agreement.

               g.   The Company shall have furnished to you such further
certificates and documents as you shall reasonably request as to the accuracy of
the representations and warranties of the Company herein, as to the performance
by the Company of its obligations


                                      -27-
<PAGE>

hereunder and as to the other conditions concurrent and precedent to the
obligations of the Underwriters hereunder.

               h.   The Shares that are currently outstanding are quoted, and
the Shares to be issued and sold under this Agreement are duly authorized for
quotation upon notice of issuance, on the Nasdaq National Market.

               i.   On the Closing Date and on any later Option Closing Date a
certificate, dated such Closing Date and addressed to you, signed by or on
behalf of each Selling Stockholder selling Common Stock as of such Closing Date
or Option Closing Date, to the effect that the representations and warranties of
such Selling Stockholder in this Agreement are true and correct, as if made at
and as of such Closing Date, and such Selling Stockholder has complied with all
the agreements and satisfied all the conditions on his part to be performed or
satisfied prior to such Closing Date;

               j.   On or before the Closing Date, letters from each person
identified on Schedule B hereto who owns shares of Common Stock as of the date
hereof, in form and substance satisfactory to you, confirming that, without the
prior written consent of UBS Securities LLC, which may be withheld in the sole
discretion of UBS Securities LLC, such person will not, directly or indirectly,
offer, sell, assign, transfer, encumber, contract to sell, grant any option to
purchase, or otherwise dispose of, any Common Stock (including Common Stock that
may be deemed to be beneficially owned by such person in accordance with the
Rules and Regulations) or any securities convertible into or exchangeable for
any shares of Common Stock, until the one hundred twentieth (120th) day after
the effective date of the Registration Statement.  Notwithstanding the
foregoing, this paragraph shall not prohibit any of the following types of
transfers: (i) if such person is a partnership, a private transfer by such
person to a partner of such or a retired partner of such person, in accordance
with its partnership agreement; and (ii) following any transfer permitted in
clause (i) of this sentence to an individual, any private transfer by gift, will
or intestate succession from such individual to such individual's spouse or
members of the immediate family of such individual or such individual's spouse,
in each case described in clause (i) or (ii) if the transferee agrees in writing
to be subject to the terms of this paragraph to the same extent as the
transferor.

          All such opinions, certificates, letters and documents will be in
compliance with the provisions hereof only if they are reasonably satisfactory
to you and Underwriters' counsel.  The Company will furnish you with such number
of conformed copies of such opinions, certificates, letters and documents as you
shall reasonably request.  Any certificate signed by the Selling Stockholder or
any officer of the Company and delivered to you or to your counsel shall be
deemed to be a representation and warranty by the Selling Stockholder or the
Company, as applicable, to you as to the statements made therein.


                                      -28-
<PAGE>

          10.  INDEMNIFICATION AND CONTRIBUTION.

               a.   Subject to the provisions of paragraph e. below, the Company
agrees to indemnify and hold harmless each Underwriter and each person
(including each partner or officer thereof), if any, who controls any
Underwriter within the meaning of Section 15 of the Act from and against any and
all losses, claims, damages or liabilities, joint or several, to which such
indemnified parties or any of them may become subject under the Act, the
Exchange Act, or the common law or otherwise, and the Company agrees to
reimburse each such Underwriter and controlling person for any legal or other
out-of-pocket expenses (including, except as otherwise hereinafter provided,
reasonable fees and disbursements of counsel) incurred by the respective
indemnified parties in connection with defending against any such losses,
claims, damages or liabilities or in connection with any investigation or
inquiry of, or other proceeding which may be brought against, the respective
indemnified parties, in each case arising out of or based upon (i) any breach of
any representation, warranty, agreement or covenant of the Company herein
contained, (ii) any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement (including the Prospectus as part
thereof) or in the Offering Memorandum or any post-effective amendment thereto,
or the omission or alleged omission to state therein a material fact required to
be stated therein or necessary to make the statements therein not misleading, or
(iii) any untrue statement or alleged untrue statement of a material fact
contained in any Preliminary Prospectus or the Prospectus (as amended or as
supplemented if the Company shall have filed with the Commission any amendment
thereof or supplement thereto) or in the Offering Memorandum or the omission or
alleged omission to state therein a material fact necessary in order to make the
statements therein, in the light of the circumstances under which they were
made, not misleading; provided, however, that (1) the indemnity agreements of
the Company contained in this paragraph a. shall not apply to any such losses,
claims, damages, liabilities or expenses if such statement or omission is
contained in or made in reliance on or in conformity with the section of the
Prospectus entitled "Underwriting" (except for the sixth and [directed shares]
paragraphs thereof) or the last paragraph of text on the cover page of the
Prospectus or in the section of the Offering Memorandum entitled
"Representations by Purchasers," and (2) the indemnity agreement contained in
this paragraph a. with respect to any Preliminary Prospectus or Offering
Memorandum shall not inure to the benefit of any Underwriter from whom the
person asserting any such losses, claims, damages, liabilities or expenses
purchased the Shares which is the subject thereof (or to the benefit of any
person controlling such Underwriter) if at or prior to the written confirmation
of the sale of such Shares a copy of the Prospectus (or the Prospectus as
amended or supplemented), in the case of purchasers resident in Ontario, the
revised Offering Memorandum was not sent or delivered to such person and the
untrue statement or omission of a material fact contained in such Preliminary
Prospectus or Offering Memorandum was corrected in the Prospectus (or the
Prospectus as amended or supplemented), in the case of purchasers resident in
Ontario, the revised offering Memorandum unless the failure is the result of
noncompliance by the Company with paragraph a. of Section 6 hereof.  The
indemnity agreements of the Company contained in this paragraph a. and the
representations and warranties of the Company contained in


                                      -29-
<PAGE>

Section 2 hereof shall remain operative and in full force and effect regardless
of any investigation made by or on behalf of any indemnified party and shall
survive the delivery of any payment for the Shares.

               b.  Subject to the provisions of paragraph e. below, each Selling
Stockholder agrees to indemnify and hold harmless each Underwriter and each
person (including each partner or officer thereof), if any, who controls any
Underwriter within the meaning of Section 15 of the Act from and against any and
all losses, claims, damages or liabilities, joint or several, to which such
indemnified parties or any of them may become subject under the Act, the
Exchange Act, or the common law or otherwise, and the Selling Stockholder agrees
to reimburse each such Underwriter and controlling person for any legal or other
out-of-pocket expenses (including, except as otherwise hereinafter provided,
reasonable fees and disbursements of counsel) incurred by the respective
indemnified parties in connection with defending against any such losses,
claims, damages or liabilities or in connection with any investigation or
inquiry of, or other proceeding which may be brought against, the respective
indemnified parties, in each case arising out of or based upon (i) (A) any
untrue statement or alleged untrue statement of a material fact contained in the
Registration Statement (including the Prospectus as part thereof) or in the
Offering Memorandum or any post-effective amendment thereto, or the omission or
alleged omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading, or (B) any untrue
statement or alleged untrue statement of a material fact contained in any
Preliminary Prospectus or the Prospectus (as amended or as supplemented if the
Company shall have filed with the Commission any amendment thereof or supplement
thereto) or in the Offering Memorandum or the omission or alleged omission to
state therein a material fact necessary in order to make the statements therein,
in the light of the circumstances under which they were made, not misleading, in
each case specified in clause (A) and (B) to the extent any such statements or
omissions were made in reliance upon and in conformity with written information
furnished to the Company by the Selling Stockholder specifically for use in the
preparation of the Registration Statement, the Preliminary Prospectus, the
Offering Memorandum or the Prospectus, and (ii) any breach of any
representation, warranty, agreement or covenant of the Selling Stockholder
herein contained; provided, however, that the indemnity agreement contained in
this paragraph b. with respect to any Preliminary Prospectus or Offering
Memorandum shall not inure to the benefit of any Underwriter from whom the
person asserting any such losses, claims, damages, liabilities or expenses
purchased the Shares which is the subject thereof (or to the benefit of any
person controlling such Underwriter) if at or prior to the written confirmation
of the sale of such Shares a copy of the Prospectus (or the Prospectus as
amended or supplemented), in the case of purchasers resident in Ontario, the
revised Offering Memorandum was not sent or delivered to such person and the
untrue statement or omission of a material fact contained in such Preliminary
Prospectus or Offering Memorandum was corrected in the Prospectus (or the
Prospectus as amended or supplemented), in the case of purchasers resident in
Ontario, the revised offering Memorandum unless the failure is the result of
noncompliance by the Company with paragraph a. of Section 6 hereof.  The
indemnity agreements of each Selling Stockholder contained in this paragraph b.
and the representations and warranties of each


                                      -30-
<PAGE>

Selling Stockholder contained in Section 3 hereof shall remain operative and in
full force and effect regardless of any investigation made by or on behalf of
any indemnified party and shall survive the delivery of any payment for the
Shares.

               c.   Each Underwriter severally agrees to indemnify and hold
harmless the Company, each of its executive officers, each of its directors,
each Selling Stockholder, each other Underwriter and each person (including each
partner or officer thereof) who controls the Company, each Selling Stockholder
or any such other Underwriter within the meaning of Section 15 of the Act, from
and against any and all losses, claims, damages or liabilities, joint or
several, to which such indemnified parties or any of them may become subject
under the Act, the Exchange Act, or the common law or otherwise, and to
reimburse each of them for any legal or other out-of-pocket expenses (including,
except as otherwise hereinafter provided, reasonable fees and disbursements of
counsel), incurred by the respective indemnified parties in connection with
defending against any such losses, claims, damages or liabilities or in
connection with any investigation or inquiry of, or other proceeding which may
be brought against, the respective indemnified parties, in each case arising out
of or based upon (i) any breach of any representation, warranty, agreement or
covenant of such Underwriter herein contained (ii) any untrue statement or
alleged untrue statement of a material fact contained in the Registration
Statement (including the Prospectus as part thereof) or in the Offering
Memorandum or any post-effective amendment thereto or the omission or alleged
omission to state therein a material fact required to be stated therein or
necessary to make the statements therein not misleading or (iii) any untrue
statement or alleged untrue statement of a material fact contained in any
Preliminary Prospectus or the Prospectus (as amended or as supplemented if the
Company shall have filed with the Commission any amendment thereof or supplement
thereto) or in the Offering Memorandum or the omission or alleged omission to
state therein a material fact necessary in order to make the statements therein,
in the light of the circumstances under which they were made, not misleading;
provided, however, that in the cases of clauses (ii) and (iii) above, such
statement or omission is contained in or made in reliance on or in conformity
with the Section of the Prospectus entitled "Underwriting" (except for the sixth
paragraph thereof) or the last paragraph on the cover page of the Prospectus or
in the section of the Offering Memorandum entitled "Representations by
Purchasers."  The indemnity agreement of each Underwriter contained in this
paragraph c. shall remain operative and in full force and effect regardless of
any investigation made by or on behalf of any indemnified party and shall
survive the delivery of and payment for the Shares.

               d.   Each party indemnified under the provision of paragraphs a.,
b. and c. of this Section 10 agrees that, upon the service of a summons or other
initial legal process upon it in any action or suit instituted against it or
upon its receipt of written notification of the commencement of any
investigation or inquiry of, or proceeding against it, in respect of which
indemnity may be sought on account of any indemnity agreement contained in such
paragraphs, it will promptly give written notice (a "Notice") of such service or
notification to the party or parties from whom indemnification may be sought
hereunder.  No indemnification provided for in such paragraphs shall be
available to any party who shall fail so to give the Notice if the party to whom
such Notice was not given


                                      -31-
<PAGE>

was unaware of the action, suit, investigation, inquiry or proceeding to which
the Notice would have related and was prejudiced by the failure to give the
Notice, but the omission so to notify such indemnifying party or parties of any
such service or notification shall not relieve such indemnifying party or
parties from any liability which it or they may have to the indemnified party
for contribution or otherwise than on account of such indemnity agreement.  Any
indemnifying party shall be entitled at its own expense to participate in the
defense of any action, suit or proceeding against, or investigation or inquiry
of, an indemnified party.  Any indemnifying party shall be entitled, if it so
elects within a reasonable time after receipt of the Notice by giving written
notice (the "Notice of Defense") to the indemnified party, to assume (alone or
in conjunction with any other indemnifying party or parties) the entire defense
of such action, suit, investigation, inquiry or proceeding, in which event such
defense shall be conducted, at the expense of the indemnifying party or parties,
by counsel chosen by such indemnifying party or parties and reasonably
satisfactory to the indemnified party or parties; provided, however, that (i) if
the indemnified party or parties reasonably determine that there may be a
conflict between the positions of the indemnifying party or parties and of the
indemnified party or parties in conducting the defense of such action, suit,
investigation, inquiry or proceeding or that there may be legal defenses
available to such indemnified party or parties different from or in addition to
those available to the indemnifying party or parties, then counsel for the
indemnified party or parties shall be entitled to conduct the defense to the
extent reasonably determined by such counsel to be necessary to protect the
interests of the indemnified party or parties and (ii) in any event, the
indemnified party or parties shall be entitled, at its or their own expense to
have counsel chosen by such indemnified party or parties participate in, but not
conduct, the defense.  It is understood that the indemnifying parties shall not,
in respect of the legal defenses of any indemnified party in connection with any
proceeding or related proceedings in the same jurisdiction, be liable for
(a) the fees and expenses of more than one separate firm (in addition to any
local counsel) for all of the Underwriters and each person, if any, who controls
any Underwriter within the meaning of Section 15 of the Act, and (b) the fees
and expenses of more than one separate firm (in addition to any local counsel)
for the Company, its directors, its officers who sign the Registration Statement
and each person, if any, who controls the Company within the meaning of
Section 15 of the Act and the Selling Stockholders.  If, within a reasonable
time after receipt of the Notice, an indemnifying party gives a Notice of
Defense and the counsel chosen by the indemnifying party or parties is
reasonably satisfactory to the indemnified party or parties, the indemnifying
party or parties will not be liable under paragraphs a. through d. of this
Section 10 for any legal or other expenses subsequently incurred by the
indemnified party or parties in connection with the defense of the action, suit,
investigation, inquiry or proceeding, except that (A) the indemnifying party or
parties shall bear the legal and other expenses, incurred in connection with the
conduct of the defense as referred to in clause (i) of the proviso to the third
sentence of this Section 10.d. and (B) the indemnifying party or parties shall
bear such other expenses as it or they have authorized to be incurred by the
indemnified party or parties.  If, within a reasonable time after receipt of the
Notice, no Notice of Defense has been given, the indemnifying party or parties
shall be responsible for any legal or other expenses incurred by the indemnified
party or parties in connection with the defense of the action, suit,
investigation, inquiry or


                                      -32-
<PAGE>

proceeding.  The indemnifying party or parties shall not be liable for any
settlement of any proceeding effected without its or their written consent,
provided such consent has not been unreasonably withheld.

               e.   If the indemnification provided for in this Section 10 is
unavailable or insufficient to hold harmless an indemnified party under
paragraph a., b. or c. of this Section 10, then each indemnifying party shall,
in lieu of indemnifying such indemnified party, contribute to the amount paid or
payable by such indemnified party as a result of the losses, claims, damages or
liabilities referred to in paragraph a., b. or c. of this Section 10 (i) in such
proportion as is appropriate to reflect the relative benefits received by each
indemnifying party from the offering of the Shares or (ii) if the allocation
provided by clause (i) above is not permitted by applicable law, in such
proportion as is appropriate to reflect not only the relative benefits referred
to in clause (i) above but also the relative fault of each indemnifying party in
connection with the statements or omissions that resulted in such losses,
claims, damages or liabilities, or actions in respect thereof, as well as any
other relevant equitable considerations.  The relative benefits received by the
Company, the Underwriters, and each Selling Stockholder shall be deemed to be in
the same respective proportions as the total net proceeds from the offering of
the Shares received by the Company and each Selling Stockholder, respectively,
and the total underwriting discount received by the Underwriters, as set forth
in the table on the cover page of the Prospectus, bear to the aggregate public
offering price of the Shares.  Relative fault shall be determined by reference
to, among other things, whether the untrue or alleged untrue statement of a
material fact or the omission or alleged omission to state a material fact
relates to information supplied by each indemnifying party and the parties'
relative intent, knowledge, access to information and opportunity to correct or
prevent such untrue statement or omission.

          The parties agree that it would not be just and equitable if
contributions pursuant to this paragraph e. were to be determined by pro rata
allocation (even if the Underwriters were treated as one entity for such
purpose) or by any other method of allocation which does not take into account
the equitable considerations referred to in the first sentence of this
paragraph e.  The amount paid by an indemnified party as a result of the losses,
claims, damages or liabilities, or actions in respect thereof, referred to in
the first sentence of this paragraph e. shall be deemed to include any legal or
other expenses reasonably incurred by such indemnified party in connection with
investigation, preparation to defend or defense against any action or claim
which is the subject of this paragraph e.  Notwithstanding the provisions of
this paragraph e., no Underwriter shall be required to contribute any amount in
excess of the underwriting discount applicable to the Shares purchased by such
Underwriter.   No person guilty of fraudulent misrepresentation (within the
meaning of Section 11(f) of the Act) shall be entitled to contribution from any
person who was not guilty of such fraudulent misrepresentation.  The
Underwriters' obligations in this paragraph e. to contribute are several in
proportion to their respective underwriting obligations and not joint.


                                      -33-
<PAGE>

          Each party entitled to contribution agrees that upon the service of a
summons or other initial legal process upon it in any action instituted against
it in respect of which contribution may be sought, it will promptly give written
notice of such service to the party or parties from whom contribution may be
sought, but the omission so to notify such party or parties of any such service
shall not relieve the party from whom contribution may be sought from any
obligation it may have hereunder or otherwise (except as specifically provided
in paragraph d. of this Section 10).

               f.   The Company will not, without the prior written consent of
each Underwriter, settle or compromise or consent to the entry of any judgment
in any pending or threatened claim, action, suit or proceeding in respect of
which indemnification may be sought hereunder (whether or not such Underwriter
or any person who controls such Underwriter within the meaning of Section 15 of
the Act or Section 20 of the Exchange Act is a party to such claim, action, suit
or proceeding) unless such settlement, compromise or consent includes an
unconditional release of such Underwriter and each such controlling person from
all liability arising out of such claim, action, suit or proceeding.

               g.   The parties to this Agreement hereby acknowledge that they
are sophisticated business persons who were represented by counsel during the
negotiations regarding the provisions hereof, including without limitation the
provisions of this Section 10 and are fully informed regarding said provisions.
They further acknowledge that the provisions of this Section 10 fairly allocate
the risks in light of the ability of the parties to investigate the Company and
its business in order to assure that adequate disclosure is made in the
Registration Statement and Prospectus as required by the Act and the Exchange
Act, or in the Offering Memorandum.

          11.  TERMINATION.

          This Agreement may be terminated by you at any time on or prior to the
Closing Date or on or prior to any later Option Closing Date, as the case may
be, (i) if the Company shall have failed, refused or been unable, at or prior to
the Closing Date, or on or prior to any later Option Closing Date, as the case
may be, to perform any agreement on its part to be performed, or because any
other condition of the Underwriters' obligations hereunder required to be
fulfilled by the Company is not fulfilled, or (ii) if trading on the New York
Stock Exchange, the American Stock Exchange or the Nasdaq National Market shall
have been suspended, or minimum or maximum prices for trading shall have been
fixed, or maximum ranges for prices for securities shall have been required on
the New York Stock Exchange, the American Stock Exchange or the Nasdaq National
Market, by such trading exchanges or by order of the Commission or any other
governmental authority having jurisdiction, or if a banking moratorium shall
have been declared by federal or New York authorities, or (iii) if the Company
shall have sustained a loss by strike, fire, flood, accident or other calamity
of such character as to have a Material Adverse Effect regardless of whether or
not such loss shall have been insured, or (iv) if there shall have been a
material adverse change in the general political or economic conditions or
financial markets in the United States as in the judgment of the Representatives
makes it inadvisable


                                      -34-
<PAGE>

or impracticable to proceed with the offering, sale and delivery of the Shares,
or (v) if there shall have occurred an outbreak or escalation of hostilities
between the United States and any foreign power or of any other insurrection or
armed conflict involving the United States or other national or international
calamity, hostilities or crisis or the declaration by the United States of a
national emergency which, in the judgment of the Representatives, adversely
affects the marketability of the Shares, or (vi) if since the respective dates
as of which information is given in the Registration Statement and the
Prospectus and the Offering Memorandum, there shall have occurred any material
adverse change or any development involving a prospective material adverse
change in or affecting the condition, financial or otherwise, of the Company or
the business affairs, management, or business prospects of the Company, whether
or not arising in the ordinary course of business, or (vii) if any foreign,
federal or state statute, regulation, rule or order of any court or other
governmental authority shall have been enacted, published, decreed or otherwise
promulgated which in the judgment of the Representatives materially and
adversely affects or will materially and adversely affect the business or
operations of the Company, or trading in the Common Stock shall have been
suspended, or (viii) there shall have occurred a material adverse decline in the
value of securities generally on the New York Stock Exchange, the American Stock
Exchange or the Nasdaq National Market or (ix) action shall be taken by any
foreign, federal, state or local government or agency in respect of its monetary
or fiscal affairs which, in the judgment of the Representatives, has a material
adverse effect on the securities markets in the United States.  If this
Agreement shall be terminated in accordance with this Section 11, there shall be
no liability of the Company to the Underwriters and no liability of the
Underwriters to the Company except, in each case, as provided in Sections 8, 10
and 12 hereof.

          If you elect to terminate this Agreement as provided in this
Section 11, the Company shall be notified promptly by you by telephone, telecopy
or telegram, confirmed by letter.

          12.  REIMBURSEMENT OF CERTAIN EXPENSES.

               a.   In addition to their other obligations under Section 10 of
this Agreement, the Company hereby agrees to reimburse on a quarterly basis the
Underwriters for all reasonable legal and other expenses incurred in connection
with investigating or defending any claim, action, investigation, inquiry or
other proceeding arising out of or based upon any statement or omission, or any
alleged statement or omission, described in paragraph a. of Section 10 of this
Agreement, notwithstanding the absence of a judicial determination as to the
propriety and enforceability of the obligations under this Section 12 and the
possibility that such payments might later be held to be improper; provided,
however, that (i) to the extent any such payment is ultimately held to be
improper, the persons receiving such payments shall promptly refund them and
(ii) such persons shall provide to the Company, upon request, reasonable
assurances of their ability to effect any refund, when and if due.


                                      -35-
<PAGE>

               b.   In addition to their other obligations under Section 10 of
this Agreement, the Underwriters hereby agree to reimburse on a quarterly basis
the Company for all reasonable legal and other expenses incurred in connection
with investigating or defending any claim, action, investigation, inquiry or
other proceeding arising out of or based upon any statement or omission, or any
alleged statement or omission, described in paragraph c. of Section 10 of this
Agreement, notwithstanding the absence of a judicial determination as to the
propriety and enforceability of the obligations under this Section 12 and the
possibility that such payments might later be held to be improper; provided,
however, that (i) to the extent any such payment is ultimately held to be
improper, the Company shall promptly refund it and (ii) the Company shall
provide to the Underwriters, upon request, reasonable assurances of its ability
to effect any refund, when and if due.

               c.   Persons Entitled to Benefit of Agreement.  This Agreement
shall inure to the benefit of the Company and the several Underwriters and, with
respect to the provisions of Section 10 hereof, the several parties (in addition
to the Company and the several Underwriters) indemnified under the provisions of
said Section 10, and their respective personal representatives, successors and
assigns.  Nothing in this Agreement is intended or shall be construed to give to
any other person, firm or corporation any legal or equitable remedy or claim
under or in respect of this Agreement or any provision herein contained.  The
term "successors and assigns" as herein used shall not include any purchaser, as
such purchaser, of any of the Shares from any of the several Underwriters.

          13.  NOTICES.

          Except as otherwise provided herein, all communications hereunder
shall be in writing or by telegraph and, if to the Underwriters, shall be faxed,
mailed, telegraphed or delivered to UBS Securities LLC, 299 Park Avenue, New
York, NY  10171, Attention:  David H. MacCallum, with a copy to Mark D. Whatley,
Esq., Howard, Rice, Nemerovski, Canady, Falk & Rabkin, A Professional
Corporation, Three Embarcadero Center, San Francisco, CA  94111; and if to the
Company, shall be faxed, mailed, telegraphed or delivered to it at its office
Attention:  President, with a copy to Kevin Curley, Esq., Morgan, Lewis &
Bockius, 101 Park Avenue, New York, New York 101783.  All notices given by
telegraph shall be promptly confirmed by letter.

          14.  MISCELLANEOUS.

          The reimbursement, indemnification and contribution agreements
contained in this Agreement and the representations, warranties and covenants in
this Agreement shall remain in full force and effect regardless of (i) any
investigation made by or on behalf of any Underwriter or controlling person
thereof, or by or on behalf of the Company or its respective directors of
officers, and (ii) delivery of and payment for the Shares under this Agreement.


                                      -36-
<PAGE>

          This Agreement may be executed in two or more counterparts, each of
which shall be deemed an original, but all of which together shall constitute
one and the same instrument.

          You will act as Representatives of the several Underwriters in all
dealings with the Company under this Agreement, and any action under or in
respect of this Agreement taken by you, as Representatives, will be binding upon
all of the Underwriters.

          This Agreement shall be governed by, and construed in accordance with,
the laws of the State of New York.



                           [INTENTIONALLY LEFT BLANK]



                                      -37-
<PAGE>

          Please sign and return to the Company the enclosed duplicate of this
letter, whereupon this letter will become a binding agreement among the Company
and the several underwriters in accordance with its terms.

                                        Very truly yours,

                                        NORLAND MEDICAL SYSTEMS, INC.


                                        By: __________________________
                                            Reynald G. Bonmati
                                            President


SELLING STOCKHOLDERS



By: __________________________
    [name]
    Attorney-in-Fact


The foregoing Agreement
is hereby confirmed and
accepted as of the date
first above written.

UBS SECURITIES LLC
PACIFIC GROWTH EQUITIES, INC.

By:  UBS SECURITIES LLC

By:_____________________________
   Title:

Acting on behalf of the several
Underwriters, including themselves,
named on SCHEDULE A hereto.


                                      -38-
<PAGE>

                                   SCHEDULE A

                                  UNDERWRITERS



                                        Number of Shares to be
       Underwriters                           Purchased
       ------------                           ---------

UBS Securities LLC
Pacific Growth Equities, Inc.












          TOTAL                               2,250,000



<PAGE>

                                   SCHEDULE B

                               LOCK-UP AGREEMENTS



               NAME                                     SHARES
               ----                                     ------

Reynald G. Bonmati
Kurt W. Streams
Ralph G. Theodore
Thomas P. Regan
James A. Sperlazza
Lewis N. Harrold
James J. Baker
Michael W. Huber
Robert L. Piccioni, Ph.D
Albert S. Waxman, Ph.D.
Novatech Ventures, L.P.
Norland Partners, L.P.
Hans Schiessl




TOTAL



<PAGE>

                                   APPENDIX A


          OPINION OF MORGAN, LEWIS & BOCKIUS.

          Morgan, Lewis & Bockius shall opine to the effect that:

          1.   a.   The Company has been duly incorporated and is validly
existing as a corporation in good standing under the laws of the State of
Delaware, is duly qualified to do business as a foreign corporation and is in
good standing in the States of Connecticut, New York, and Wisconsin, and has
full corporate power and authority to own its properties and conduct its
business as described in the Registration Statement; and the Subsidiary has been
duly incorporated and is validly existing as a corporation in good standing
under the laws of the State of Delaware, is duly qualified to do business as a
foreign corporation and is in good standing in the State of California [OTHER
STATES?] and has full corporate power to own its properties and conduct its
business as described in the Registration Statement.

               b.   The authorized, issued and outstanding capital stock of the
Company is as set forth under the caption "Capitalization" in the Registration
Statement and the Prospectus; all necessary and proper corporate proceedings
have been taken in order to authorize validly such Common Stock; all shares of
Common Stock outstanding immediately prior to the sale of the Firm Shares on the
Closing Date have been duly and validly issued, are fully paid and
nonassessable, were not issued in violation of or subject to any preemptive
rights under applicable law or the Company's certificate of incorporation or
bylaws or to such counsel's knowledge any other rights to subscribe for or
purchase any securities and conform to the description thereof contained in the
Registration Statement and the Prospectus; and to such counsel's knowledge,
except as described in the Prospectus, the Company does not own or control,
directly or indirectly, any corporation, association or other entity.  All of
the outstanding shares of capital stock of the Subsidiary have been duly and
validly issued, are fully paid and nonassessable and to such counsel's
knowledge, have not been issued in violation of or subject to any preemptive
rights under applicable law or the Subsidiary's certificate of incorporation or
bylaws or, to our knowledge, any other rights to subscribe for or purchase any
securities, and are owned by the Company free and clear of any pledge, lien,
security interest, encumbrance claim or equitable interest;

               c.   The Shares to be issued by the Company pursuant to this
Agreement have been duly authorized.  The certificates evidencing such Shares to
be delivered hereunder are in due and proper form under Delaware law and when
duly countersigned by the Company's transfer agent and registrar and delivered
to you or upon your order against payment of the agreed consideration therefor
in accordance with the provisions of this Agreement, the Common Shares
represented thereby will be validly issued, fully paid and nonassessable, will
not have been issued in violation of or subject to any preemptive rights under
applicable law or the Company's certificate of incorporation or bylaws or to
such counsel's knowledge any other rights to subscribe for or purchase


                                       A-1
<PAGE>

securities, co-sale right, right of first refusal or other similar right (which
rights have not previously been waived in connection with the purchase of sale
of such Shares) and will conform in all respects to the description thereof
contained in the Prospectus;

               d.   Except as disclosed in or specifically contemplated by the
Prospectus, to such counsel's knowledge there are no outstanding options,
warrants or other rights calling for the issuance of, and no commitments, plans
or arrangements to issue, any shares of capital stock of the Company or any
security convertible into or exchangeable for capital stock of the Company;

               e.   The Company has full corporate power and authority to enter
into this Agreement and to sell and deliver the Firm Shares or the Option
Shares, as the case may be, to be sold by it to you; this Agreement has been
duly and validly authorized by all necessary corporate action by the Company,
has been duly and validly executed and delivered by and on behalf of the
Company, and is a valid and binding agreement of the Company in accordance with
its terms, except as enforceability may be limited by general equitable
principles, bankruptcy, insolvency, reorganization, moratorium or other laws
affecting creditors' rights generally and except as to those provisions relating
to indemnity or contribution, as to which no opinion need be expressed; and no
approval, authorization, order, consent, registration, filing, qualification,
license or permit of or with any court, regulatory, administrative or other
governmental body is required for the execution and delivery of this Agreement
by the Company or the consummation of the transactions contemplated by this
Agreement, except such as have been obtained and are in full force and effect
under the Act and the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and such as may be required under applicable Blue Sky laws in connection
with the purchase and distribution of the Shares by the Underwriters and the
clearance of such offering with the NASD;

               f.   The execution and performance of this Agreement and the
consummation of the transactions herein contemplated will not (i) conflict with,
result in the breach of, or constitute, either by itself or upon notice or the
passage of time or both, a default under, any agreement, mortgage, deed of
trust, lease, franchise, license, indenture, permit or other instrument known to
such counsel to which the Company or the Subsidiary is a party or by which the
Company or the Subsidiary or any of its property may be bound or affected which
is material to the Company or the Subsidiary, (ii) to the knowledge of such
counsel, result in the creation or imposition of any lien or encumbrance upon
any assets of the Company or the Subsidiary, (iii) violate any of the provisions
of the certificate of incorporation or bylaws as amended or restated, of the
Company or the Subsidiary or (iv) to the knowledge of such counsel, violate any
statute, judgment, decree, order, rule or regulation of any court or
governmental body having jurisdiction over the Company or the Subsidiary or any
of its property;

               g.   To such counsel's knowledge, neither the Company nor the
Subsidiary is in violation of its certificate of incorporation or bylaws or to
such counsel's knowledge in breach of or default with respect to any provision
of any agreement, mortgage, deed of trust, lease, franchise, license, indenture,
permit or other instrument filed


                                       A-2
<PAGE>

with the Registration Statement as an exhibit to which it is a party or by which
it or any of its properties may be bound or affected, except where such default
would not materially adversely affect the Company or the Subsidiary, as the case
may be;

               h.   To such counsel's knowledge, no holders of securities of the
Company have rights which have not been waived to the registration of shares of
Common Stock or other securities, because of the filing of the Registration
Statement by the Company or the offering contemplated hereby;

               i.   (1)  The Registration Statement has become effective under
the Act, and, to such counsel's knowledge, no stop order suspending the
effectiveness of the Registration Statement or suspending or preventing the use
of the Prospectus has been issued and no proceedings for that purpose have been
instituted or are pending or contemplated by the Commission; any required filing
of the Prospectus and any supplement thereto pursuant to Rule 424(b) of the
Rules and Regulations has been made in the manner and within the time period
required by such Rule 424(b);

                    (2)  The Registration Statement, all Preliminary
Prospectuses, the Prospectus and each amendment or supplement thereto (except
for the financial statements and schedules, if any, and financial data included
therein as to which such counsel need express no opinion) comply as to form in
all material respects with the requirements of the Act and the Rules and
Regulations;

                    (3)  To such counsel's knowledge, there are no franchises,
leases, contracts, agreements or documents of a character required to be
disclosed in the Registration Statement or Prospectus or to be filed as exhibits
to the Registration Statement that are not disclosed or filed, as required;

                    (4)  To such counsel's knowledge, there are no legal or
governmental actions, suits or proceedings pending or threatened against the
Company or the Subsidiary that, if adversely determined, would have a Material
Adverse Effect or would limit, revoke, cancel, suspend or cause not to be
renewed any existing license, certificate, registration, approval or permit,
known to such counsel, from any state, federal or regulatory authority that is
material to the conduct of the business of the Company as currently conducted,
or that are of a character otherwise required to be described in the Prospectus
or Registration Statement that are not described as required; and

                    (5)  The statements in the Prospectus or the Registration
Statement under the captions "Risk Factors--Government Regulation," "Risk
Factors--Dependence on Third-Party Reimbursement," "Risk Factors--Proprietary
Rights Protection," "Risk Factors--Product Liability," "The Company and its
Relationship with Norland and Stratec," "Management's Discussion and Analysis--
General," "Business" (first paragraph), "Business--Distribution Agreement,"
"Business--Product Development," "Business-Third Party Reimbursement,"
"Business--Government Regulation," "Business-Property Rights," "Management--
Stock Option Plan," "Certain Transactions," "Description of Capital Stock," and
"Shares Eligible for Future Sale," insofar as those statements


                                       A-3
<PAGE>

constitute summaries of documents referred to therein, statutes, rules or
regulations, including the Delaware General Corporation Law, or matters of law
or legal conclusions, and the description of the Company's certificate of
incorporation and bylaws, are accurate in all material respects and fairly
present the information required to be shown in Form S-1 with respect to such
documents and matters; and such counsel does not know of any statutes, rules or
regulations required to be described in the Registration Statement that are not
described therein.

               j.   The Distribution Agreement is enforceable against Norland
and Stratec, the covenant and agreement of NMS set forth on the signature page
of the Distribution Agreement are enforceable against NMS, and the Loan
Agreement is enforceable against Norland, Stratec, and the covenant and
agreement of NMS set forth on the signature page of the Loan Agreement is
enforceable against NMS, in each case except (i) as such enforceability may be
limited by equitable principles, bankruptcy, insolvency, reorganization,
moratorium, or other, similar laws affecting creditors' rights generally and
(ii) as to the enforceability of provisions of the Distribution Agreement or the
Loan Agreement granting to the Company security interests in certain property
and provisions requiring arbitration of disputes, as to which such counsel need
not express any opinion.

               k.   To such counsel's knowledge, this Agreement and the
Stockholder's Agreements have been duly authorized, executed and delivered by or
on behalf of the Selling Stockholders; the Agent has been duly and validly
authorized to act as the custodian of the Stockholder Shares and Option Shares
to be sold by each Selling Stockholders; and the performance of this Agreement
and the Stockholder's Agreements and the consummation of the transactions herein
contemplated by each Selling Stockholder will not result in a breach of, or
constitute a default under, any agreement, mortgage, deed of trust, lease,
franchise, license, indenture, permit, or other instrument to which each Selling
Stockholder is a party or by which each Selling Stockholder or any of its
properties may be bound, or violate any statute, judgment, decree, order, rule
or regulation of any court or governmental body having jurisdiction over each
Selling Stockholder or any of its properties; and no approval, authorization,
order or consent of any court, regulatory body, administrative agency or other
governmental body is required for the execution and delivery of this Agreement
or the Stockholder's Agreements or the consummation by each Selling Stockholder
of the transactions contemplated by this Agreement, except such as have been
obtained and are in full force and effect under the Act and the Exchange Act and
such as may be required under applicable Blue Sky laws and the clearance of such
offering with the NASD;

               l.   To such counsel's knowledge, each Selling Stockholder has
full right, power and authority to enter into this Agreement and the respective
Stockholder's Agreement and to sell, transfer and deliver the Stockholder Shares
and Option Shares to be sold by it on Closing Date or the Option Closing Date,
and good and marketable title to such Stockholder Shares and Option Shares so
sold, free and clear of all liens, encumbrances, equities, claims, restrictions,
security interests, voting trusts, or other defects of title whatsoever, has
been transferred to you (whom counsel may assume to be a bona fide purchaser
within the meaning of the Uniform Commercial Code);


                                       A-4
<PAGE>

               m.   To such counsel's knowledge, this Agreement and the
Stockholder's Agreements are valid and binding agreements of the Selling
Stockholder that is party thereto in accordance with their terms except as
enforceability may be limited by general equitable principles, bankruptcy,
insolvency, reorganization, moratorium or other laws affecting creditors' rights
generally and except with respect to those provisions relating to indemnities or
contribution, as to which no opinion need be expressed;

               n.   No transfer taxes are required to be paid in connection with
the sale and delivery of the Firm Shares or the Option Shares to you hereunder;

               o.   The Company is not and, upon receipt of the net proceeds
from the sale of the Firm Shares and the Option Shares to be sold by it in the
manner described in the Prospectus, will not be for a period of one year from
the Closing Date, an "investment company" within the meaning of the Investment
Company Act of 1940, as amended; and

               p.   Each of the Company and the Subsidiary had all corporate
power and authority to execute, deliver and perform the Acquisition Agreement
and, in the case of the Company, the Purchase Agreement, and each of them took
all action required by law, their respective charters and bylaws or otherwise to
authorize such execution, delivery and performance.  The Acquisition Agreement
was duly approved and adopted by the affirmative vote of a number of the
outstanding shares of capital stock of the Subsidiary required to approve the
Acquisition Agreement, the Merger, and all actions necessary to effect the
Merger.  The Certificate and Plan of Merger dated [April 2, 1996] has been filed
with the Secretary of State of the State of Delaware and the Merger has become
effective under applicable law.  To such counsel's knowledge, no shareholders of
Dove has exercised their rights of appraisal or other dissenter's rights with
respect to the Merger or any of the actions that were conditions precedent to,
or otherwise necessary to effect, the Merger.

          In rendering such opinions, such counsel may limit its opinion as to
the foregoing matters to the federal laws of the United States, the laws of the
State of New York and the Delaware General Corporate Law, and may rely as to
matters of local law on opinions of local counsel addressed to you and, as to
matters of fact, on certificates of officers of the Company, the Selling
Stockholder, or governmental officials, provided that such counsel's opinion
states that such counsel is so doing and that you are justified in relying on
such opinions of local counsel or certificates and that copies of such
certificates are attached to such counsel's opinion.  Such counsel shall also
include a statement to the effect that in connection with the preparation of the
Registration Statement and the Prospectus, such counsel has participated in
conferences with officers and representatives of the Company and the independent
accountants of the Company, at which conferences such counsel has made inquiries
of such persons and others and discussed the contents of the Registration
Statement and the Prospectus.  While the limitations inherent in the independent
verification of factual matters and the character of determinations involved in
the registration process are such that such counsel is not passing upon and does
not assume any responsibility for the accuracy, completeness or fairness of the
statements contained in the Registration Statement or the Prospectus (except as
specifically stated elsewhere in


                                       A-5
<PAGE>

such opinion), nothing has come to such counsel's attention that would lead such
counsel to believe that (except for the financial statements, related notes and
schedules, if any, and schedules and financial data included therein, as to
which such counsel need express no view), the Registration Statement and the
prospectus included therein at the time the Registration Statement became
effective contained any untrue statement of a material fact or omitted to state
a material fact required to be stated therein or necessary to make the
statements therein not misleading or that the Prospectus, as amended or
supplemented, if applicable, contains any untrue statement of a material fact or
omits to state a material fact necessary to make the statements therein, in
light of the circumstances under which they were made, not misleading;

          2.   OPINION OF MORGAN, LEWIS & BOCKIUS, FRANKFURT, REPUBLIC OF
GERMANY.  Morgan, Lewis & Bockius, Frankfurt, shall opine to the effect that:

               a.   Stratec has been duly incorporated (or otherwise formed) and
is validly existing as a Gesellschaft mit beschrankter Haftung (limited
liability company) in good standing (or whatever equivalent statement may be
made under the laws of the jurisdiction of Stratec's formation) under the laws
of the Republic of Germany;

               b.   Stratec has full corporate power and authority to enter into
the Distribution Agreement and the Loan Agreement and the officer of Stratec who
executed and delivered the Distribution Agreement and the Loan Agreement on
behalf of Stratec was duly authorized and empowered to do so; and

               c.   The provisions of the Distribution Agreement and the Loan
Agreement specifying that those agreements will be governed by New York law are
enforceable against Stratec in accordance with their terms.

          In rendering such opinions, such counsel may limit its opinion as to
the foregoing matters to the laws of the Federal Republic of Germany [and
applicable provincial laws] and may rely as to matters of fact on certificates
of officers of Stratec and/or governmental officials and records, provided that
such counsel's opinion states that such counsel is so doing and that you are
justified in relying on such certificates and/or public records and that copies
of such certificates are attached to such counsel's opinion;

          3.   OPINION OF QUARLES & BRADY.  Quarles & Brady shall opine to the
effect that:

               a.   Norland has been duly incorporated (or otherwise formed) and
is validly existing as a corporation under the laws of the State of Wisconsin;

               b.   Norland has full corporate power and authority to enter into
the Distribution Agreement and the Loan Agreement and the Distribution Agreement
and the Loan Agreement were duly and validly authorized by all necessary
corporate action by Norland; and


                                       A-6
<PAGE>

               c.   The provisions of the Distribution Agreement and the
Development Agreement specifying that those agreements will be governed by New
York law are enforceable against Norland in accordance with their terms;

          In rendering such opinions, such counsel may limit its opinion as to
the foregoing matters to the laws of the State of Wisconsin and may rely as to
matters of fact on certificates of officers of Norland and governmental
officials, provided that such counsel's opinion states that such counsel is so
doing and that you are justified in relying on such certificates and that copies
of such certificates are attached to such counsel's opinion;

          4.   OPINION OF BARENTS & KRANS, THE HAGUE, NETHERLANDS.  Barents &
Krans shall opine to the effect that:

               a.   NMS has been duly incorporated (or otherwise formed) and is
validly existing as a private company with limited liability under the laws of
the Netherlands;

               b.   NMS has full corporate power and authority to make the
covenants and agreements set forth on the signature page of the Distribution
Agreement and the covenants and agreements set forth on the signature page of
the Loan Agreement and the Distribution Agreement and the Loan Agreement were
duly and validly authorized by all necessary corporate action by NMS; and

               c.   The provisions of the Distribution Agreement and the Loan
Agreement specifying that those agreements will be governed by New York law are,
insofar as those provisions relate to the covenants and agreements of NMS set
forth on the signature page of the Distribution Agreement and those set forth on
the signature page of the Loan Agreement are enforceable against NMS in
accordance with their terms;

          In rendering such opinions, such counsel may limit its opinion as to
the foregoing matters to the laws of the Netherlands and may rely as to matters
of fact on certificates of officers of NMS and/or governmental officials and
records, provided that such counsel's opinion states that such counsel is so
doing and that you are justified in relying on such certificates and/or public
records and that copies of such certificates are attached to such counsel's
opinion.


                                       A-7

<PAGE>
                                                                      EXHIBIT 11
 
                         NORLAND MEDICAL SYSTEMS, INC.
             STATEMENT REGARDING COMPUTATION OF EARNINGS PER SHARE
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                   MARCH 31, 1996  MARCH 31, 1995
                                                                                   --------------  --------------
<S>                                                                                <C>             <C>
Primary Basis:
Net income.......................................................................   $    691,256    $    438,312
Weighted average shares outstanding..............................................      6,345,288       3,000,000
Stock options....................................................................        711,722       1,002,000
Weighted average number of common and common equivalent shares outstanding.......      7,057,010       4,002,000
Earnings per share...............................................................   $       0.10    $       0.11
 
Fully Diluted Basis:
Net income.......................................................................   $    691,256    $    438,312
Weighted average shares outstanding..............................................      6,345,288       3,000,000
Stock options....................................................................        726,072       1,002,000
Weighted average number of common and common equivalent shares outstanding.......      7,071,360       4,002,000
Earnings per share...............................................................   $       0.10    $       0.11
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                    DECEMBER 31,    DECEMBER 31,
                                                                                        1995            1994
                                                                                   --------------  --------------
<S>                                                                                <C>             <C>
Primary Basis:
Net income.......................................................................   $  2,100,489    $     68,044
Weighted average shares outstanding..............................................      4,241,096       3,000,000
Stock options....................................................................      1,004,139       1,002,000
Weighted average number of common and common equivalent shares
 outstanding.....................................................................      5,245,235       4,002,000
Earnings per share...............................................................   $       0.40    $        .02
 
Fully Diluted Basis:
Net income.......................................................................   $  2,100,489    $     68,044
Weighted average shares outstanding..............................................      4,241,096       3,000,000
Stock options....................................................................      1,007,088       1,002,000
Weighted average number of common and common equivalent shares
 outstanding.....................................................................      5,248,184       4,002,000
Earnings per share...............................................................   $       0.40    $        .02
</TABLE>

<PAGE>
                         [COOPERS & LYBRAND LETTERHEAD]
 
                                                                    Exhibit 23.1
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
    We  consent to the inclusion  in this Registration Statement  on Form S-1 of
our report dated March 4, 1996, except for  Note 14, for which the date is  June
4,  1996,  on our  audits of  the financial  statements and  Financial Statement
Schedule of Norland Medical Systems, Inc. (formerly Ostech, Inc.) as of and  for
the  years ended December 31, 1995 and 1994. We also consent to the reference to
our Firm under the caption "Experts".
 
                                          /s/ Coopers & Lybrand L.L.P.
 
Hartford, Connecticut
June 4, 1996

<PAGE>
                      [STG - COOPERS & LYBRAND LETTERHEAD]
 
                                                                    Exhibit 23.2
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
    We  consent to the inclusion  in this Registration Statement  on Form S-1 of
our report dated  June 5,  1995, on  our audit  of the  financial statements  of
Ostech  B.V. as of and for the year  ended December 31, 1993. We also consent to
the reference to our Firm under the caption "Experts".
 
                                          Schweizerische Treuhandgesellschaft -
                                              Coopers & Lybrand AG
 
Zurich, Switzerland
June 4, 1996

<PAGE>
                                                                    Exhibit 23.3
 
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
    As  independent public  accountants, we  hereby consent  to the  use in this
registration statement on  Form S-1  of Norland  Medical Systems,  Inc., of  our
report  on the financial statements  of Dove Medical Systems,  as of and for the
years ended December 31,  1995 and 1994,  dated May 10,  1996, appearing in  the
Prospectus, which is part of this Registration Statement. We also consent to the
reference to our Firm under the caption "Experts".
 
/s/ Hurley & Company
Hurley & Company
Granada Hills, California
June 5, 1996


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission