SOUTHERN BANC CO INC
10KSB, 1999-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: PIXTECH INC /DE/, 424B3, 1999-09-28
Next: BEAR STEARNS ASSET BACKED SECURITIES INC, 10-K, 1999-09-28



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

For the fiscal year ended June 30, 1999

[ ] TRANSITIONAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from _______ to _______

                         Commission File Number: 1-13964

                         THE SOUTHERN BANC COMPANY, INC.
            --------------------------------------------------------
                 (Name of Small Business Issuer in Its Charter)

                 Delaware                                     63-1146351
- -------------------------------------------------     -------------------------
     (State or Other Jurisdiction of                        (I.R.S. Employer
      Incorporation or Organization)                       Identification No.)

221 S. 6th Street, Gadsden, Alabama                                   35901
- -------------------------------------                               ---------
(Address of Principal Executive Offices)                            (Zip Code)

         Issuer's Telephone Number, Including Area Code: (256) 543-3860

           Securities registered pursuant to Section 12(b) of the Act:

Common stock, par value $.01 per share          American Stock Exchange
- --------------------------------------        ---------------------------
            (Title of Class)              (Name of Exchange on Which Registered)

           Securities registered pursuant to Section 12(g) of the Act:
                                 Not Applicable

Check whether the issuer:  (1) filed all reports required by Section 13 or 15(d)
of the Exchange Act during the preceding 12 months (or such shorter  period that
the registrant  was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes X No

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

Registrant's revenues for the fiscal year ended June 30, 1999:  $597,901

The  aggregate  market  value  of the  816,064  shares  of  Common  Stock of the
registrant issued and outstanding held by non-affiliates  was approximately $6.8
million based on the closing sales price of $8.375 per share of the registrant's
Common Stock on September 24, 1999 as listed on the American Stock Exchange. For
purposes of this calculation,  it is assumed that directors,  executive officers
and beneficial  owners of more than 10% of the registrant's  outstanding  voting
stock are affiliates.

Number of shares of Common Stock outstanding as of September 24, 1999: 1,074,098

Transitional Small Business Disclosure Format   Yes              No    X

                       DOCUMENTS INCORPORATED BY REFERENCE

The following lists the documents incorporated by reference and the part of this
report into which the document is incorporated:

1.   Portions  of the Annual  Report to  Stockholders  for the Fiscal Year Ended
     June 30, 1999 (the "Annual Report"). (Parts I and II)
2.   Portions of the Proxy Statement for the registrant's 1999 Annual Meeting of
     Stockholders (the "Proxy Statement"). (Part III)
<PAGE>
                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

GENERAL

     The Southern  Banc  Company,  Inc. The Southern  Banc  Company,  Inc.  (the
"Company") was incorporated  under the laws of the State of Delaware in May 1995
at the direction of management  of The Southern  Bank  Company,  formerly  First
Federal Savings and Loan Association of Gadsden (the "Bank"), for the purpose of
serving as a savings  institution holding company of the Bank upon the Company's
acquisition  of all of the capital stock issued by the Bank in  connection  with
the Bank's conversion from mutual to stock form.

     The holding company  structure  permits the Company to expand the financial
services offered through the Bank. As a holding company, the Company has greater
flexibility than the Bank to diversify its business  activities through existing
or newly  formed  subsidiaries  or  through  acquisition  or merger  with  other
financial  institutions.  The Company qualifies as a unitary savings institution
holding company and is subject to regulation by the Office of Thrift Supervision
("OTS").  The Company's  principal business is the business of the Bank. At June
30, 1999, the Company had total consolidated  assets of $96.9 million,  deposits
of $79.7 million, net loans receivable of $42.1 million and stockholders' equity
of $16.6 million.

     The Company's executive offices are located at 221 S. 6th Street,  Gadsden,
Alabama 35901, and its telephone number is (256) 543-3860.

     The Southern  Bank  Company.  The Bank is a  conservative  and  independent
community-oriented  savings institution  dedicated to providing quality customer
service.  The Bank was organized in 1936 as a federally chartered mutual savings
and loan Bank,  at which time it also became a member of the  Federal  Home Loan
Bank ("FHLB") System and obtained federal deposit insurance.  The Bank currently
operates   through  four  banking  offices  located  in  Gadsden,   Albertville,
Guntersville and Centre, Alabama.

     In August 1999,  the Bank changed it  corporate  title from "First  Federal
Savings and Loan  Association  of Gadsden" to "The Southern  Bank  Company." The
change of name was made to eliminate any  confusion  between the Company and the
Bank and to increase public awareness of the expanded banking services which the
Bank is authorized to offer.

     As a  federally  chartered  savings  institution,  the Bank is  subject  to
extensive regulation by the OTS. The lending activities and other investments of
the Bank must comply with various federal regulatory  requirements,  and the OTS
periodically   examines  the  Bank  for  compliance   with  various   regulatory
requirements.  The Federal Deposit Insurance  Corporation  ("FDIC") also has the
authority to conduct special  examinations.  The Bank must file reports with OTS
describing its activities and financial condition and is also subject to certain
reserve  requirements  promulgated  by the  Board of  Governors  of the  Federal
Reserve System ("Federal Reserve Board").

YEAR 2000

     The Company has taken  certain  actions to address  issues  relating to the
Year 2000, and the proper functioning of computer and data processing equipment.
For more information,  see "Item 6. Management's Discussion and Analysis or Plan
of Operation."

                                       1
<PAGE>

SHAREHOLDER RIGHTS PLAN

     In July 1999,  the Board of Directors of the Company  adopted a shareholder
rights plan and declared a dividend  distribution  of one common stock  purchase
right on each  outstanding  share of the Company's  Common  Stock.  See Item 6 -
Management's Discussion and Analysis or Plan of Operation.

SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS

     Certain   matters   discussed  in  this   document  are  "forward   looking
statements," intended to qualify for the safe harbors from liability established
by the Private Securities  Legislation Reform Act of 1995. These forward looking
statements  can  generally  be  identified  as such  because  the context of the
statement  will  include  words such as the Company  "believes,"  "anticipates,"
"expects," "estimates," or words of similar import.  Similarly,  statements that
describe  the  Company's  future  plans,  objectives  or goals are also  forward
looking statements. Such forward looking statements are subject to certain risks
and uncertainties  which are described in close proximity to such statements and
which could cause actual results to differ  materially from those anticipated as
of the date of this report. Stockholders, potential investors, and other readers
are cautioned not to place undue  reliance on such  forward-looking  statements.
The  forward-looking  statements included herein are only made as of the date of
this report and the Company  undertakes no  obligation  to publicly  update such
forward-looking statements to reflect subsequent events or circumstances.

BUSINESS STRATEGY

     The  Bank's  business  strategy  has been to operate  as a  profitable  and
independent   community-oriented  savings  institution  dedicated  to  providing
quality  customer  service.  Generally,  the Bank has sought to  implement  this
strategy by using retail deposits as its sources of funds and  maintaining  most
of its assets in  mortgage-backed  securities  issued by the  Federal  Home Loan
Mortgage  Corporation  ("FHLMC"),  the Government National Mortgage  Association
("GNMA") and the Federal National Mortgage Association  ("FNMA"),  loans secured
by  owner-occupied  one- to four-family  residential  real estate located in the
Bank's market area,  U.S.  government  and agency  securities,  interest-earning
deposits,  cash and equivalents and consumer loans. The Bank's business strategy
incorporates  the  following key  elements:  (1) remaining a  community-oriented
financial institution while maintaining a strong core customer base by providing
quality  service and  offering  customers  the access to senior  management  and
services  that  a  community-based  institution  can  offer;  (2)  attracting  a
relatively strong retail deposit base from the communities  served by the Bank's
four banking offices; (3) maintaining asset quality by emphasizing investment in
local  residential   mortgage  loans,   mortgage-backed   securities  and  other
securities issued or guaranteed by the U.S. government or agencies thereof;  and
(4)  maintaining  liquidity  and capital  substantially  in excess of regulatory
requirements.

MARKET AREA

     The Bank considers its primary  market area to consist of Etowah,  Cherokee
and  Marshall  Counties  in which  the Bank  has its four  offices.  The City of
Gadsden  in which the  Bank's  main  office  is  located  is in  Etowah  County,
approximately  65 miles  northeast of Birmingham,  Alabama.  Based upon the 1990
population  census,  the combined  population  of Etowah,  Cherokee and Marshall
Counties was approximately 100,000.

     The economy in the Bank's market area  includes a mixture of  manufacturing
and agriculture. For years the two major industrial employers were Goodyear Tire
and Rubber  Company  and Gulf  States  Steel  Corporation.  On February 4, 1999,
Goodyear Tire and Rubber Company announced that it would cut approximately 1,320
jobs by year-end as it ceases tire  production  at the Gadsden,  Alabama  plant.

                                       2
<PAGE>
Approximately  200  workers  will remain  employed  at the  Gadsden  facility to
operate a  rubber-mixing  center and tire storage  site.  On July 1, 1999,  Gulf
States Steel  Corporation,  currently  employing  1,800,  filed for relief under
Chapter 11 Bankruptcy. While the company is allowed to continue operations under
Chapter 11, a  significant  negative  impact would be felt in the Bank's  market
area in the event Gulf  States is unable to  overcome  its  financial  problems.
According to the Alabama  Department of Industrial  Relations,  the unemployment
rates for June 1999 in Etowah,  Cherokee and Marshall  Counties were 6.7%,  4.8%
and 6.5%, respectively, as compared to 4.5% for the state of Alabama.

COMPETITION

     The  Bank  experiences  substantial  competition  both  in  attracting  and
retaining savings deposits and in the making of mortgage and other loans.

     Direct   competition   for  savings   deposits  comes  from  other  savings
institutions,  credit  unions,  regional bank holding  companies and  commercial
banks located in its primary market area. Significant competition for the Bank's
other  deposit  products and services  comes from money market  mutual funds and
brokerage  firms.  The primary factors in competing for loans are interest rates
and loan origination fees and the range of services offered by various financial
institutions.  Competition  for  origination or real estate loans normally comes
from other savings  institutions,  commercial  banks,  credit  unions,  mortgage
bankers, and mortgage brokers.

     The Bank's primary competition comes from institutions headquartered in the
Bank's market area as well as numerous  additional  commercial  banks which have
branch  offices  located in the Bank's  market area.  Many  competing  financial
institutions have financial  resources  substantially  greater than the Bank and
offer a wider variety of deposit and loan products.

LENDING ACTIVITIES

     General.  The Bank's principal lending activity consists of the origination
of loans secured by mortgages on existing one- to four-family  residences in the
Bank's market area.  The Bank also makes a variety of consumer loans and limited
amounts of  non-residential  real estate loans.  Historically,  the Bank has not
made commercial business loans.

     Savings institutions generally are subject to the lending limits applicable
to national banks.  With certain limited  exceptions,  the maximum amount that a
savings  institution  or a  national  bank may lend to any  borrower  (including
certain related  entities of the borrower) at one time may not exceed 15% of the
unimpaired  capital and surplus of the  institution,  plus an additional  10% of
unimpaired  capital and surplus  for loans fully  secured by readily  marketable
collateral.  Savings  institutions are additionally  authorized to make loans to
one borrower,  for any purpose, in an amount not to exceed $500,000 or, by order
of the Director of OTS, in an amount not to exceed the lesser of  $30,000,000 or
30% of unimpaired capital and surplus to develop residential housing,  provided:
(i) the purchase price of each  single-family  dwelling in the development  does
not exceed  $500,000;  (ii) the savings  institution  is in compliance  with its
fully  phased-in  capital  requirements;  (iii) the loans comply with applicable
loan-to-value  requirements,  and; (iv) the aggregate amount of loans made under
this authority does not exceed 15% of unimpaired capital and surplus.

     At June 30, 1999, the maximum amount that the Bank could have loaned to any
one borrower without prior OTS approval was approximately $4.2 million.  At such
date, the largest aggregate amount of loans that the Bank had outstanding to any
one borrower was approximately $263,000.

                                       3
<PAGE>
         Loan  Portfolio  Composition.  The following  table sets forth selected
data relating to the composition of the Bank's loan portfolio by type of loan at
the dates indicated.  At June 30, 1999, the Bank had no  concentrations of loans
exceeding 10% of total loans that are not disclosed below.
<TABLE>
<CAPTION>

                                                                                At June 30,
                                                      -----------------------------------------------------------------
                                                                   1999                              1998
                                                      -------------------------------    ------------------------------
                                                          Amount            %                Amount            %
                                                          ------            -                ------            -
                                                                           (Dollars in thousands)

<S>                                                   <C>                 <C>           <C>                   <C>
Type of Loan:
Real estate loans:
  One- to four-family residential(1).............     $    36,702          87.17%       $     36,528           88.77%
  Non-residential................................             302            .72                 216            0.52
Consumer loans...................................           4,451          10.57               3,748            9.11
Savings account loans............................             647           1.54                 657            1.60
                                                      -----------         ------        ------------          ------
Total gross loans................................          42,102         100.00%             41,149          100.00%
                                                                          ======                              ======
Less:
  Unearned income................................             240                                245
  Discounts on loans purchased...................              --                                 --
  Deferred loan fees (costs), net................            (345)                              (325)
  Allowance for loan losses......................              98                                 76
                                                      -----------                        -----------
     Total.......................................     $    42,109                        $    41,153
                                                      ===========                        ===========
</TABLE>
- ---------------
(1)  One- to four-family residential includes second mortgage loans on which the
     Bank also has the first  mortgage.  The proceeds of these  second  mortgage
     loans were used for  improvements  and consumer  purposes.  Second mortgage
     loan balances at June 30, 1999 and 1998 were approximately $1.5 million and
     $974,000 million, respectively.

     The following  table sets forth  information at June 30, 1999 regarding the
dollar amount of loans maturing or repricing in the Bank's  portfolio,  based on
contractual terms to maturity or repricing period. Demand loans, loans having no
schedule of repayments and no stated maturity and overdrafts are reported as due
in one year or less.
<TABLE>
<CAPTION>
                                                                      Due After
                                                   Due Within         1 through         Due After
                                                     1 Year            5 Years        5 Years After
                                                 After 6/30/99      After 6/30/99        6/30/99          Total
                                                 -------------      -------------        -------          -----
                                                                  (In thousands)
<S>                                             <C>               <C>                <C>               <C>
Real estate mortgage(1)...............          $          25     $         2,609    $     34,370      $    37,004
Consumer and savings accounts.........                    160               2,936           2,002            5,098
                                                -------------     ---------------    ------------      -----------
    Total............................           $         185     $         5,545    $     36,372      $    42,102
                                                =============     ===============    ============      ===========
</TABLE>

- ---------------
(1)  Real estate mortgage loans includes second mortgage loans on which the Bank
     also has the first  mortgage.  The proceeds of these second  mortgage loans
     were used for  improvements  and consumer  purposes.  Second  mortgage loan
     balances at June 30, 1999 totaled $1.5 million.

                                       4
<PAGE>
     The following table sets forth at June 30, 1999, the dollar amount of gross
loans due after one year after that date, based upon contractual  maturity dates
or period to reprice, and whether such loans have fixed or adjustable rates.

                                          Predetermined          Floating or
                                               Rate           Adjustable Rates
                                               ----           ----------------
                                                     (In thousands)

Real estate............................... $     34,769         $     2,235
Consumer and savings account..............        5,098                  --
                                           ------------         -----------
    Total................................. $     39,867         $     2,235
                                           ============         ===========

     Scheduled  contractual  principal  repayments  of loans do not  necessarily
reflect the actual life of such assets.  The average life of long-term  loans is
substantially less than their contractual terms, due to prepayments. The average
life of mortgage loans tends to increase when current mortgage loan market rates
are higher than rates on  existing  mortgage  loans and tends to  decrease  when
current  mortgage  loan market  rates are lower than rates on existing  mortgage
loans.

     Originations,  Purchases and Sales of Loans. The Bank's loans are primarily
originated  by salaried  loan  officers of the Bank.  In addition,  from time to
time, the Bank  purchases  loans.  During fiscal 1998, the Bank purchased  three
real estate loans totaling  approximately  $220,000 from a financial institution
in  Tuscaloosa,  Alabama.  During the fiscal year ended June 30, 1999,  the Bank
originated and sold a total of $1.0 million in loans to the secondary market.

     One- to Four-Family Residential Lending. Historically, the Bank's principal
lending  activity has been the  origination of fixed rate loans secured by first
mortgages on existing one- to four-family  residences in the Bank's market area.
The purchase price or appraised value of most of such  residences  generally has
been  between  $24,000  and  $290,000,  with the Bank's loan  amounts  averaging
approximately  $50,000. At June 30, 1999, $36.7 million, or 87.2%, of the Bank's
total  loans  were  secured by one- to  four-family  residences,  a  substantial
portion of which were existing, owner-occupied,  single-family residences in the
Bank's market area. At June 30, 1999,  $34.8  million,  or 94.7%,  of the Bank's
one- to four-family residential loans had fixed rates and $2.2 million, or 6.1%,
had adjustable rates.

     The Bank's one- to four-family residential mortgage loans generally are for
terms of up to 21  years,  amortized  on a monthly  basis,  with  principal  and
interest due each month. The majority of the Bank's one- to four-family mortgage
loans are underwritten  with terms of 15 years or less.  Residential real estate
loans often remain  outstanding  for  significantly  shorter  periods than their
contractual terms. These loans customarily contain  "due-on-sale"  clauses which
permit the Bank to accelerate  repayment of a loan upon transfer of ownership of
the mortgaged property. In January 1995, the Bank introduced a new mortgage loan
product  which  provides  for a term of up to 21 years  with the  interest  rate
increasing  one  percentage  point  every  seven  years.  This  increase  is not
contingent upon any corresponding  increase in market interest rates. As of June
30, 1999,  the Bank had originated  $7.3 million of these  graduated rate loans.
The Bank intends to continue originating such loans subject to market demands.

     The Bank's lending policies generally limit the maximum loan-to-value ratio
on one- to  four-family  residential  mortgage  loans secured by  owner-occupied
properties to 97% of the lesser of the appraised  value or purchase  price.  The
Bank's lending policies  generally  require private  mortgage  insurance for any
loan that exceeds an 80% loan-to-value  ratio.  Pursuant to its "First-Time Home
Buyer  Plan,"  the Bank may lend up to 100% of the  purchase  price of a one- to
four-family  residence  provided

                                       5
<PAGE>

that the borrower (or third party) provides additional collateral in the form of
a pledge of a savings deposit or certificate of deposit equal to 25% of the loan
amount for loans up to 15 years and 28% of the loan  amount for loans with terms
greater  than 15  years  up to 21  years.  Securities  may  also be  pledged  as
additional collateral but such securities must have a current market value equal
to 140% of the required collateral amount.

     The  Bank has not  originated  any  adjustable  rate,  one- to  four-family
residential  mortgage  loans in recent years.  However,  total loans at June 30,
1999 included  adjustable rate loans with an aggregate principal balance of $1.2
million, substantially all of which were purchased during fiscal 1996. The rates
at which interest accrues on these loans are adjustable annually, generally with
limitations on  adjustments  of 2.0% per adjustment  period and 6.0% - 6.5% over
the life of the loan.  While such loans may include  initial  discounted  rates,
they were  underwritten  and borrowers were qualified based on the fully indexed
interest  rate.  The  Bank's  adjustable  rate  loans  do  not  permit  negative
amortization.

     The Bank also originates  second mortgage loans on properties for which the
Bank  holds  the  first  mortgage.  Such  loans,  when  combined  with the first
mortgage, generally are limited to 75% of the appraised value. Such loans have a
fixed rate and a maximum term of 10 years.

     The  retention  of  adjustable  and  graduated  rate  loans  in the  Bank's
portfolio  helps reduce the Bank's  exposure to increases in  prevailing  market
interest rates.  However,  there are unquantifiable  credit risks resulting from
potential  increases in costs to  borrowers in the event of upward  repricing of
adjustable  rate loans.  It is possible that during  periods of rising  interest
rates,  the risk of default on adjustable  and graduated rate loans may increase
due to  increases  in  interest  costs to  borrowers.  Further,  adjustable  and
graduated rate loans which provide for initial rates of interest below the fully
indexed rates may be subject to increased  risk of delinquency or default as the
higher, fully indexed rate of interest  subsequently replaces the lower, initial
rate.  Further,  although  adjustable  rate loans allow the Bank to increase the
sensitivity of its  interest-earning  assets to changes in interest  rates,  the
extent of this interest  sensitivity is limited by the initial fixed rate period
before  the  first  adjustment  and the  periodic  and  lifetime  interest  rate
adjustment  limitations  and the  ability of  borrowers  to convert the loans to
fixed rates.  Accordingly,  there can be no assurance  that yields on the Bank's
adjustable  rate loans will fully  adjust to  compensate  for  increases  in the
Bank's  cost of funds.  Finally,  adjustable  rate  loans  increase  the  Bank's
exposure to decreases in prevailing market interest rates, although decreases in
the Bank's cost of funds tend to offset this effect.

     Consumer  Lending.  The Bank's  consumer  loans  consist  primarily of home
equity lines of credit  secured by first or second  mortgages  on  single-family
residences in the Bank's market area, new and used  automobile  loans and demand
loans secured by savings accounts at the Bank. These loans totaled approximately
$992,000, $3.5 million and $647,000,  respectively, at June 30, 1999. Management
plans to continue the Bank's  expansion of these  programs as part of the Bank's
plan to provide a wider  range of  financial  services  to the Bank's  customers
while increasing the Bank's portfolio yields.

     The Bank  makes  home  equity  lines of credit  secured  by the  borrower's
residence.  These loans, combined with the first mortgage loan, which usually is
from the  Bank,  generally  are  limited  to 75% of the  appraised  value of the
residence as long as the first mortgage is held by the Bank and 65% if the first
mortgage is held by another  lender.  Home equity  lines of credit are  open-end
with  the rate on such  loans  adjusting  monthly  based  on the  Prime  Rate as
published in The Wall Street Journal as of the first day of the month plus 1.5%.

     The Bank's new and used  automobile  loans  generally are  underwritten  in
amounts  up to 85% of the  purchase  price,  dealer  cost or the  loan  value as
published by the National  Automobile  Dealers  Association or the "Black Book."
The terms of such loans  generally  do not exceed 60 months with loans

                                       6
<PAGE>

for older used cars  underwritten  for shorter terms. The Bank requires that the
vehicles be insured  and that the Bank be listed as loss payee on the  insurance
policy.  The Bank  originates a portion of its  automobile  loans on an indirect
basis  through  various  dealerships  located in its market area.  See " -- Loan
Solicitation and Processing."

     The Bank generally makes savings account loans for up to 80% of the balance
of the account.  The interest  rate on these loans is generally  two  percentage
points above the rate paid on the  account,  and interest is billed on a monthly
basis.  These  loans are payable on demand,  and the account  must be pledged as
collateral to secure the loan.

     Consumer  loans  generally  involve  more risk than first  mortgage  loans.
Repossessed  collateral for a defaulted loan may not provide an adequate  source
of repayment  of the  outstanding  loan  balance as a result of damage,  loss or
depreciation,  and the  remaining  deficiency  often  does not  warrant  further
substantial   collection  efforts  against  the  borrower.  In  addition,   loan
collections are dependent on the borrower's continuing financial stability,  and
thus are more likely to be adversely affected by job loss,  divorce,  illness or
personal bankruptcy. Further, the application of various federal and state laws,
including federal and state bankruptcy and insolvency laws, may limit the amount
which can be recovered. These loans may also give rise to claims and defenses by
a borrower  against the Bank,  and a borrower may be able to assert  against the
Bank  claims and  defenses  which it has  against  the seller of the  underlying
collateral.  In underwriting  consumer loans,  the Bank considers the borrower's
credit history,  an analysis of the borrower's  income,  expenses and ability to
repay the loan and the value of the collateral.

     Loan Solicitation and Processing.  The Bank's loan originations are derived
from a number of sources, including referrals by realtors, builders, depositors,
borrowers  as well as walk-in  customers.  In  addition,  the Bank  originates a
portion of its automobile loans on an indirect basis through various dealerships
located in the Bank's market area. The Bank's  solicitation  programs consist of
calls by the Bank's  officers to local realtors and builders and  advertisements
in local newspapers, billboards and real estate-related periodicals. Real estate
loans are  originated by the Bank's staff loan officers and executive  officers,
none of whom receives  commissions for loan originations.  Loan applications are
accepted at each of the Bank's offices for processing and approval.

     Upon receipt of a loan application from a prospective borrower,  the Bank's
staff  preliminarily  reviews  the  information  provided  and makes an  initial
determination  regarding the qualification of the borrower.  If not disapproved,
the application then is placed in processing, and a credit report, verifications
and other  information is generally  gathered  relating to the loan  applicant's
employment,  income and credit  standing.  It is the Bank's  policy to obtain an
appraisal of the real estate intended to secure a proposed  mortgage loan from a
Bank-approved   appraiser.   The  Bank   generally  does  not  obtain  a  formal
environmental  report on the real estate at the time a loan is made, except when
the Bank becomes aware of a particular risk of environment contamination.

     It is the Bank's  policy to record a lien on the real estate  securing  the
loan and, in most instances,  to obtain a title  insurance  policy which insures
that the  property  is free of prior  encumbrances.  Borrowers  must also obtain
hazard  insurance  policies  prior to closing  and,  when the  property  is in a
designated flood plain, paid flood insurance policies are required.

     The Board of Directors  has the overall  responsibility  and  authority for
general  supervision  of the Bank's  loan  policies.  The Board has  established
written lending policies for the Bank. The Bank has established a loan committee
which is comprised of Board members and Executive  Officers.  Any loan committee
member  has the  authority  to  approve  mortgage  loans of  $200,000  or under.
Mortgage  loans over  $200,000  require  the  approval of one  committee  member
accompanied  by the approval of the

                                       7
<PAGE>

Chairman  of  the  Board.  Consumer  loans  up to  $15,000  may be  approved  by
individual  loan officers.  Consumer loans greater than $15,000 must be approved
by at least two members of the Bank's consumer loan committee which is comprised
of all of the Bank's loan officers. Loan applicants are promptly notified of the
decision of the Bank. It has been management's experience that substantially all
approved loans are funded.

     Interest  Rates  and  Loan  Fees.  Interest  rates  charged  by the Bank on
mortgage loans are primarily determined by competitive loan rates offered in its
market  area and the Bank's  minimum  yield  requirements.  Mortgage  loan rates
reflect factors such as prevailing  market  interest rate levels,  the supply of
money  available to the savings  industry  and the demand for such loans.  These
factors  are in turn  affected  by general  economic  conditions,  the  monetary
policies of the federal  government,  including the Federal  Reserve Board,  the
general  supply of money in the economy,  tax policies and  governmental  budget
matters.

     The  Bank  receives  fees  in  connection  with  loan  originations,   loan
modifications,   late  payments  and  changes  of  property  ownership  and  for
miscellaneous   services  related  to  its  loans.  Loan  origination  fees  are
calculated as a percentage of the loan  principal.  The Bank typically  receives
fees of up to 1.0% in  connection  with the  origination  of fixed rate mortgage
loans. The excess, if any, of loan origination fees over direct loan origination
expenses is deferred and accreted into income over the  contractual  life of the
loan using the interest  method.  If a loan is prepaid,  refinanced or sold, all
remaining  deferred fees with respect to such loan are taken into income at such
time.

     Collection Policies. When a borrower fails to make a payment on a loan, the
Bank  generally  takes prompt steps to have the  delinquency  cured and the loan
restored to current  status.  Once the payment grace period has expired (in most
instances 15 days after the due date),  a late notice is mailed to the borrower,
and a late charge is imposed, if applicable.  All loans on which payments are 30
or more days delinquent are designated as "special mention." The Bank's Board of
Directors  reviews a list of all classified  assets on a monthly basis. See " --
Asset  Classification,  Allowances for Losses and  Non-performing  Assets." If a
loan remains  delinquent 90 days or more,  the Bank  generally  makes demand for
payment and/or initiates foreclosure or other legal proceedings.

     Asset  Classification,  Allowances  for Losses and  Non-performing  Assets.
Federal regulations require savings institutions to classify their assets on the
basis of quality on a regular basis. An asset is classified as substandard if it
is determined to be  inadequately  protected by the current net worth and paying
capacity  of the  obligor  or of the  collateral  pledged,  if any.  An asset is
classified as doubtful if full collection is highly  questionable or improbable.
An asset is  classified  as loss if it is  considered  uncollectible,  even if a
partial  recovery could be expected in the future.  The regulations also provide
for a special  mention  designation,  described as assets which do not currently
expose an institution to a sufficient  degree of risk to warrant  classification
but  do  possess  credit   deficiencies   or  potential   weaknesses   deserving
management's  close  attention.  Assets  classified as  substandard  or doubtful
require an institution to establish  general  allowances for loan losses.  If an
asset or  portion  thereof  is  classified  loss,  an  institution  must  either
establish  a specific  allowance  for loss in the  amount of the  portion of the
asset classified loss, or charge off such amount. Federal examiners may disagree
with an institution's classifications.  If an institution does not agree with an
examiner's  classification of an asset, it may appeal this  determination to the
OTS  Regional  Director.  The Bank  regularly  reviews  its assets to  determine
whether any assets require  classification  or  re-classification.  The Board of
Directors reviews and approves all  classifications  on a monthly basis. At June
30, 1999,  the Bank had no assets  classified  as loss or  doubtful,  $10,000 of
assets  classified as substandard  and $915,000 of assets  designated as special
mention.

                                       8
<PAGE>

     In extending  credit,  the Bank  recognizes that losses will occur and that
the risk of loss will vary with,  among other  things,  the type of credit being
extended,  the  creditworthiness of the obligor over the term of the obligation,
general  economic  conditions  and,  in the case of a  secured  obligation,  the
quality of the security.  It is management's  policy to maintain  allowances for
losses based on, among other things, regular reviews of delinquencies and credit
portfolio quality,  character and size, the Bank's and the industry's historical
and projected loss  experience and current and forecasted  economic  conditions.
The Bank  increases  its allowance  for loan losses by charging  provisions  for
losses  against  the Bank's  income.  Federal  examiners  may  disagree  with an
institution's allowance for loan losses.

     Management actively monitors the Bank's asset quality and charges off loans
against  the  allowance  for  losses on such  loans and  makes  additional  loss
provisions  in its  discretion.  Although  management  believes it uses the best
information  available to make  determinations with respect to the allowance for
losses,  future  adjustments  may be  necessary  if economic  conditions  differ
substantially from the economic conditions in the assumptions used in making the
initial determinations.

     The Bank's  methodology for maintaining the allowance for loan losses takes
into consideration  probable losses that have been identified in connection with
specific assets as well as losses that have not yet been identified.  Management
conducts  regular reviews of the Bank's assets and evaluates the adequacy of its
allowance  for loan losses based on an  assessment  of risk in the Bank's assets
taking  into  consideration  the  composition  and  quality  of  the  portfolio,
delinquency  trends,  current  charge-off and loss experience,  the state of the
real estate market,  regulatory reviews conducted in the regulatory  examination
process  and  economic  conditions   generally.   Allowances  are  provided  for
individual assets, or portions of assets, when ultimate collection is considered
improbable by management  based on the current  payment status of the assets and
the fair value or net realizable value of the security.

     At the date of  foreclosure or other  repossession,  the Bank transfers the
property to real estate acquired in settlement of loans at the lower of recorded
investment in the loan or fair value, net of estimated cost of disposition. Fair
value  is  defined  as the  amount  in cash or  cash-equivalent  value  of other
consideration  that a property  would yield in a current  sale between a willing
buyer and a willing seller. Fair value is measured by market transactions.  If a
market does not exist,  fair value of the property is estimated based on selling
prices  of  similar  properties  in  active  markets  or, if there are no active
markets for similar properties, by discounting a forecast of expected cash flows
at a  rate  commensurate  with  the  risk  involved.  Fair  value  generally  is
determined  through an appraisal at the time of  foreclosure.  Any amount of the
recorded  investment in the loan in excess of fair value is charged-off  against
the  allowance  for loan  losses.  Subsequent  to  foreclosure,  the property is
periodically  evaluated by  management  and an allowance is  established  if the
estimated fair value of the property,  less estimated  costs to sell,  declines.
If, upon ultimate disposition of the property, net sales proceeds exceed the net
carrying value of the property, a gain on sale of real estate may be recorded if
certain  conditions  are met.  At June  30,  1999,  the  Bank had no  properties
acquired in settlement of loans.

                                       9
<PAGE>

     The following table sets forth an analysis of the Bank's allowance for loan
losses for the periods indicated.

                                                          Year Ended June 30,
                                                    ----------------------------
                                                       1999               1998
                                                       ----               ----
                                                            (In thousands)

Balance at beginning of period.................$         76         $         76
Charge-offs....................................          (5)                  --
Recoveries.....................................          --                   --
Provision for loan losses......................          27                   --
                                               ------------         ------------
Balance at end of period.......................$         98         $         76
                                               ============         ============
Ratio of net charge-offs during the
  period to average loans outstanding
  during the period............................       0.00%                0.00%
                                               ============         ============

     The  following  table  allocates  the  allowance  for loan  losses by asset
category  at the  dates  indicated.  The  allocation  of the  allowance  to each
category is not  necessarily  indicative  of future losses and does not restrict
the use of the allowance to absorb losses in any category.
<TABLE>
<CAPTION>

                                                                         At June 30,
                                            ----------------------------------------------------------------------
                                                         1999                                  1998
                                            --------------------------------     ---------------------------------
                                                               Percent of                           Percent of
                                                                Loans in                             Loans in
                                                                Category                             Category
                                                                to Total                             to Total
                                               Amount             Loans              Amount           Loans
                                               ------             -----              ------           -----
                                                                   (Dollars in thousands)

Real estate loans:
<S>                                         <C>                      <C>         <C>                    <C>
  One-to four-family residential.......     $        55               87.17%      $     48               88.77%
  Non-residential......................              --                0.72             --                0.52
Consumer and savings account loans.....              43               12.11             28               10.71
     Total allowance for loan losses...     $        98              100.00%      $     76              100.00%
</TABLE>

     The Bank ceases  accrual of interest on a loan when  payment on the loan is
delinquent in excess of 90 days.  Income is subsequently  recognized only to the
extent that cash payments are received  until,  in  management's  judgment,  the
borrower's  ability to make periodic  interest and  principal  payments has been
reestablished, in which case the loan is returned to accrual status.

                                       10
<PAGE>
     The  following  table sets  forth  information  with  respect to the Bank's
non-performing assets at the dates indicated.

                                                         At June 30,
                                              -------------------------------
                                                      1999             1998
                                                      ----             ----
                                                       (Dollars in thousands)

Loans accounted for on a non-accrual basis:(1)
 Real estate loans:
    One- to four-family residential..............  $       6         $      11
     Non-residential.............................         --                --
Consumer and savings account loans...............          4                --
Other loans......................................         --                --
                                                   ---------         ---------
   Total.........................................  $      10         $      11
                                                   =========         =========
Accruing loans which are contractually
  past due 90 days or more:
  Real Estate loans:
  One- to four-family residential................  $      --         $      --
  Non-residential................................         --                --
Consumer and savings account loans...............         --                --
Other loans......................................         --                --
                                                   ---------         ---------
   Total.........................................  $      --         $      --
                                                   =========         =========
   Total of non-accrual and accruing loans
   90 days past due loans........................  $      10         $      11
                                                   =========         =========
Percentage of total loans........................       0.02             0.03%
                                                   =========         =========
Other non-performing assets(2)...................  $      --         $      --
                                                   =========         =========
Percentage of total assets.......................      0.01%             0.01%
                                                   =========         =========
- ------------------
(1)  The Bank ceases  accrual of interest on a loan when  payment on the loan is
     delinquent in excess of 90 days. Income is subsequently  recognized only to
     the extent that cash payments are received until, in management's judgment,
     the borrower's ability to make periodic interest and principal payments has
     been reestablished, in which case the loan is returned to accrual status.

(2)  Other  non-performing  assets  may  include  real  estate  or other  assets
     acquired by the Bank through foreclosure or repossession. Real estate owned
     is recorded  at the lower of the  recorded  investment  in the loan or fair
     value of the property, less estimated costs of disposition.

     Interest income foregone on non-accrual loans was considered  insignificant
for the year ended June 30, 1999.

     At June  30,  1999,  management  had  identified  no loans  which  were not
reflected  in the  preceding  table  but as to  which  known  information  about
possible credit problems of borrowers caused management to have doubts as to the
ability of the borrowers to comply with present loan repayment terms.

                                       11
<PAGE>

INVESTMENT ACTIVITIES

     The  Bank is  permitted  under  federal  law to make  certain  investments,
including investments in securities issued by FNMA, FHLMC, GNMA, various federal
agencies and state and municipal  governments,  deposits at the FHLB of Atlanta,
certificates of deposits in federally  insured  institutions,  certain  bankers'
acceptances  and federal  funds.  The Bank may also  invest,  subject to certain
limitations,  in  commercial  paper  having  one of the two  highest  investment
ratings of a nationally recognized credit rating agency, and certain other types
of corporate debt securities and mutual funds.  Federal  regulations require the
Bank to maintain an investment in FHLB of Atlanta stock and a minimum  amount of
liquid assets which may be invested in cash and specified securities.  From time
to  time,  the OTS  adjusts  the  percentage  of  liquid  assets  which  savings
institutions  are  required  to  maintain.  For  additional   information,   see
"Regulation -- Regulation of the Bank -- Liquidity Requirements."

     The Bank invests in investment securities in order to diversify its assets,
manage cash flow and interest  rate risk,  obtain yield and maintain the minimum
levels of qualified and liquid assets  required by regulatory  authorities.  The
investment   activities  of  the  Bank  consist   primarily  of  investments  in
mortgage-backed  securities, U.S. Treasury and U.S. Government agency securities
and other securities.  Investment  decisions are generally made by the President
of the Bank and are ratified by the Board of Directors. Investment and aggregate
investment limitations and credit quality parameters of each class of investment
are prescribed in the Bank's  investment  policy.  The Bank's  investment policy
does not permit the Bank to invest in any futures, options or high risk mortgage
derivatives, including residual interests in collateralized mortgage obligations
and other real estate mortgage  investment  conduits,  stripped  mortgage-backed
securities and other investments that exhibit a high degree of price volatility.

     Securities  designated  as  "available  for sale" are carried at their fair
value with unrealized gains or losses, net of tax effect,  recognized in equity.
Securities designated as held to maturity are carried at amortized cost. At June
30,  1999,  investment  securities  with an  aggregate  amortized  cost of $21.7
million  and an  aggregate  fair value of $21.4  million  were  included  in the
portfolio of securities  designated as available for sale. The aggregate  impact
on equity was an decrease of approximately  $334,000 for the year ended June 30,
1999.  Securities  designated  as "held to maturity"  are those assets which the
Bank has the ability and  management  has the intent to hold to  maturity.  Upon
acquisition,  securities are classified as to the Bank's intent.  For additional
information,  see Notes 8 and 9 of Notes to Consolidated Financial Statements in
the Annual Report filed as Exhibit 13 of this report.

     Mortgage-Backed  Securities.  The Bank maintains a substantial portfolio of
mortgage-backed  securities  in the form of GNMA,  FHLMC and FNMA  participation
certificates.  GNMA,  FHLMC and FNMA  certificates  are each guaranteed by their
respective  agencies as to principal and  interest,  and GNMA  certificates  are
backed by the full  faith and  credit  of the U.S.  Government.  Mortgage-backed
securities  generally entitle the Bank to receive a pro rata portion of the cash
flows from an identified pool of mortgages.  Although mortgage-backed securities
generally  yield less than the loans which are  exchanged  for such  securities,
they  present  substantially  lower  credit  risk,  they  are more  liquid  than
individual mortgage loans, and they may be used to collateralize  obligations of
the Bank.  In  addition,  the Bank's  portfolio  of  mortgage-backed  securities
qualify as "Qualified Thrift Investments" for purposes of determining the Bank's
compliance  with the  "Qualified  Thrift Lender" test and may also be considered
for purposes of meeting certain  definitional  tests  prescribed by the Internal
Revenue Code which entitle thrift  institutions to favorable tax treatment.  See
"Regulation -- Regulation of the Bank -- Qualified  Thrift Lender Test" and " --
Taxation -- Federal Income Taxation."

     Mortgage-backed  securities  typically  are issued  with  stated  principal
amounts and the securities are backed by pools of mortgages that have loans with
interest  rates  that  are  within  a range  and have  similar  maturities.  The
underlying   pool  of  mortgages  can  be  composed  of  either   fixed-rate  or
adjustable-

                                       12
<PAGE>

rate mortgage  loans.  Mortgage-backed  securities  generally are referred to as
mortgage participation certificates or pass-through  certificates.  As a result,
the interest  rate risk  characteristics  of the  underlying  pool of mortgages,
i.e.,  fixed-rate or adjustable-rate,  as well as prepayment risk, are passed on
to the certificate holder. The life of a mortgage-backed  pass-through  security
is equal to the life of the underlying mortgages.

     The actual maturity of a mortgage-backed security varies, depending on when
the  mortgagors  prepay or repay the  underlying  mortgages.  Prepayments of the
underlying  mortgages may shorten the life of the investment,  thereby adversely
affecting   its  yield  to  maturity  and  the  related   market  value  of  the
mortgage-backed  security.  The yield is based upon the interest  income and the
amortization  of the  premium  or  accretion  of  the  discount  related  to the
mortgage-backed security.  Premiums and discounts on mortgage-backed  securities
are  amortized or accreted  over the estimated  life of the  securities  using a
level yield  method.  Prepayments  of the  underlying  mortgages  depend on many
factors,  including  the  type of  mortgage,  the  coupon  rate,  the age of the
mortgages,   the   geographical   location   of  the   underlying   real  estate
collateralizing  the mortgages and general levels of market interest rates.  The
difference  between  the  interest  rates on the  underlying  mortgages  and the
prevailing  mortgage  interest rates is an important  determinant in the rate of
prepayments.  During periods of falling  mortgage  interest  rates,  prepayments
generally increase, and, conversely,  during periods of rising mortgage interest
rates,  prepayments  generally  decrease.  If the coupon rate of the  underlying
mortgage  significantly exceeds the prevailing market interest rates offered for
mortgage loans,  refinancing  generally increases and accelerates the prepayment
of the underlying mortgages. Prepayment experience is more difficult to estimate
for adjustable-rate mortgage-backed securities.

     The Bank's  mortgage-backed  securities  portfolio  consists  primarily  of
seasoned fixed-rate and adjustable rate mortgage-backed  securities. At June 30,
1999,  the Bank had $29.1 million in  mortgage-backed  securities  (representing
30.0% of total assets) which are considered to be held to maturity and which are
insured or guaranteed by FNMA, FHLMC or GNMA.

     Agency Notes. The Bank has also invested in notes issued by the FHLB, FHLMC
and FNMA.  Such notes had an aggregate  balance of $9.5 million at June 30, 1999
and are neither insured nor guaranteed by the United States.  The issuing agency
has the right to prepay  such  notes at face  value at  certain  pre-established
dates.  The weighted average maturity and coupon rate of the Bank's agency notes
were 74 months and 6.2516%, respectively, at June 30, 1999.

                                       13
<PAGE>
     The following table sets forth the carrying value of the Bank's  investment
portfolio at the dates indicated.

                                                         At June 30,
                                                ------------------------------
                                                    1999            1998
                                                    ----            ----
                                                       (In thousands)

Securities available for sale:(1)

  U.S. Treasury securities:.....................$     5,306    $     7,938
  U.S. Government agency securities.............     15,321         13,506
  Federal Home Loan Bank stock..................        724            795
                                                -----------    -----------
    Total securities available for sale.........$    21,351    $    22,239
                                                ===========    ===========
Securities held to maturity:(2)

  U.S. Treasury securities:.....................$        --    $        --
  U.S. Government agency securities.............     23,706         34,077
                                                -----------    -----------
    Total securities held to maturity...........$    23,706    $    34,077
                                                ===========    ===========
Total securities................................$    45,057    $    56,316
                                                ===========    ===========

- ---------------
(1) The  carrying  value is the  approximate  fair value of the security at each
reporting  date.
(2) The  carrying  value is the amortized cost of the security at each reporting
date.

                                       14
<PAGE>
     The  following  table  sets  forth  information   regarding  the  scheduled
maturities,  amortized  costs,  fair values and weighted  average yields for the
Bank's investment securities at June 30, 1999.
<TABLE>
<CAPTION>

                                      One Year or Less         One to Five Years         Five to Ten Years
                                    ---------------------    ---------------------    ----------------------
                                    Carrying   Average       Carrying   Average       Carrying    Average
                                      Value      Yield         Value      Yield         Value       Yield
                                      -----      -----         -----      -----         -----       -----
                                                             (Dollars in Thousands)

Securities available for sale:(1)
<S>                                 <C>             <C>      <C>           <C>      <C>             <C>
 U.S. treasury securities......     $ 1,000         6.4%     $  4,317      5.7%     $     --         --%
 U.S. Government agency
  Securities...................          --          --         6,243      6.0         5,595        6.8
 Federal Home Loan Bank stock..         724         7.3            --       --            --         --
                                    -------         ---      --------      ---      --------        ---
Total securities available for sale $ 1,724         6.7%     $ 10,560      5.9%     $  5,595        6.8%
                                    =======         ===      ========      ===      ========        ===

Securities held to maturity:(2)
 U.S. Government agency
  Securities...................     $    --          --%     $  2,840      8.0%     $ 13,553        6.9%
                                    -------         ---      --------      ---      --------        ---
Total securities available for sale $ 1,724         6.7%     $ 13,400      6.3%     $ 19,148        6.8%
                                    =======         ===      ========      ===      ========        ===
</TABLE>

<TABLE>
<CAPTION>
(continued from above)

                                           More than Ten Years          Total Investment Portfolio
                                          ---------------------     -----------------------------------
                                          Carrying   Average          Amortized    Fair       Average
                                            Value      Yield            Cost       Value       Yield
                                            -----      -----            ----       -----       -----
                                                            (Dollars in Thousands)

Securities available for sale:(1)
<S>                                     <C>            <C>        <C>           <C>              <C>
 U.S. treasury securities......         $     --        --%       $   5,317     $  5,306         5.8%
 U.S. Government agency
  Securities...................            3,806       6.6           15,644       15,321         6.3
 Federal Home Loan Bank stock..               --        --              724          724         7.3
                                        --------       ---        ---------     --------         ---
Total securities available for sale     $  3,806       6.6%       $  21,685     $ 21,351         6.3%
                                        ========       ===        =========     ========         ===

Securities held to maturity:(2)
 U.S. Government agency
  Securities...................         $  7,313       7.5%       $  23,706     $ 23,647         7.2%
                                        --------       ---        ---------     --------         ---
Total securities available for sale     $ 11,119       7.2%       $  45,391     $ 44,998         6.8%
                                        ========       ===        =========     ========         ===
</TABLE>
- --------------------
(1)  Carrying values of securities  available for sale is their  approximate
     fair value at the reporting date. Average yield on securities available
     for sale is based on their amortized  historical costs at the reporting
     date.
(2)  Carrying  values of  securities  held to  maturity  is their  amortized
     historical cost at their  reporting  date.  Average yield on securities
     held to maturity  is based on their  amortized  historical  cost at the
     reporting date.

     For  additional  information,  see  Notes 8 and 9 of Notes to  Consolidated
Financial Statements in the Annual Report filed as Exhibit 13 to this report.

                                       15
<PAGE>
DEPOSIT ACTIVITY AND OTHER SOURCES OF FUNDS

     General.  Deposits  are the primary  source of the Bank's funds for lending
and other investment purposes.  In addition to deposits,  the Bank derives funds
from loan principal repayments, interest payments and maturing investments. Loan
repayments and interest payments are a relatively stable source of funds,  while
deposit inflows and outflows are  significantly  influenced by prevailing market
interest rates and money market conditions.

     Deposits.  The Bank attracts  deposits  principally  from within its market
area by offering a variety of deposit  instruments,  including regular checking,
passbook,  statement savings accounts and certificates of deposit which range in
term from seven days to ten years. Deposit terms vary,  principally on the basis
of the  minimum  balance  required,  the length of time the funds must remain on
deposit  and the  interest  rate.  The Bank also  offers  Individual  Retirement
Accounts ("IRAs").

     The Bank's policies are designed  primarily to attract  deposits from local
residents  through the Bank's branch network rather than from outside the Bank's
market area. The Bank's interest rates, maturities,  service fees and withdrawal
penalties  on  deposits  are  established  by  management  on a periodic  basis.
Management  determines deposit interest rates and maturities based on the Bank's
funds  acquisition  and  liquidity  requirements,  the rates  paid by the Bank's
competitors,  the Bank's growth goals and applicable regulatory restrictions and
requirements. The Bank does not solicit deposits from brokers and currently does
not bid for public unit funds.

     The  Bank  plans  to  remain  competitive  in its  primary  market  area by
introducing  new products and services which include  various  checking  account
products,  enhancements to the savings portfolio,  offering competitive interest
rates and fees, and to attract new customers by providing full service banking.

                                       16
<PAGE>

     Deposits  in the Bank as of June 30, 1999 were  represented  by the various
programs described below.
<TABLE>
<CAPTION>
   Interest           Minimum                                               Minimum                    Percentage of
     Rate              Term                       Category                   Amount       Balances     Total Savings
     ----              ----                       --------                   ------       --------     -------------
                                                                                       (In thousands)
  <S>           <C>                  <C>                                  <C>           <C>               <C>
  1.97307%      None                 NOW Accounts                         $     100     $     407           0.51%
  2.74327       None                 Passbook Statement Accounts                100         4,533           5.69
  3.93221       None                 Gold Star Savings Account                  100         1,180           1.48
  4.62542       None                 Money Market Deposit Account             1,500           393           0.49
  2.47121       None                 High Yield Account                         100         3,009           3.77
  2.24968       None                 Best Checking Account                       50           224           0.28
  1.94381       None                 Merit Checking                              50           707           0.89
  2.25006       None                 Classic 55 Checking                         50         1,930           2.42
  0.00000       None                 Free Checking                               --           105           0.13
  0.00000       None                 Business Checking                           50            56           0.07
  2.04188       None                 First Checking                              50           984           1.23

                                     Certificates of Deposit
                                     -----------------------

  2.00000       91 Days              3-Month Money Market                     1,000             7           0.01
  2.79810       5 Month              Fixed Term, Fixed Rate                   1,000           298           0.37
  4.36455       182 Days             6-Month Money Market                     1,000         4,567           5.73
  3.08774       7 Month              Fixed Term, Fixed Rate                   1,000           212           0.27
  4.62021       8 Month              Fixed Term, Fixed Rate                   1,000         4,679           5.87
  3.15311       9 Month              Fixed Term, Fixed Rate                   1,000           659           0.83
  4.44752       10 Month             Fixed Term, Fixed Rate                   1,000         1,868           2.34
  4.38021       12 Month             Fixed Term, Fixed Rate                   1,000         1,869           2.34
  4.73898       14 Month             Fixed Term, Fixed Rate                   1,000        15,071          18.90
  5.13970       18 Month             Fixed Term, Fixed Rate                   1,000         3,425           4.30
  5.09234       18 Month-IRA         Fixed Term, Fixed Rate - IRA               250         4,479           5.62
  4.66243       20 Month             Fixed Term, Fixed Rate                   1,000         3,455           4.33
  5.39428       24 Month             Fixed Term, Fixed Rate                   1,000         4,217           5.29
  5.21805       30 Month             Fixed Term, Fixed Rate                   1,000         1,840           2.31
  5.59240       36 Month             Fixed Term, Fixed Rate                   1,000         3,965           4.97
  5.85175       48 Month             Fixed Term, Fixed Rate                   1,000         2.319           2.91
  5.77942       60 Month             Fixed Term, Fixed Rate                   1,000         5,359           6.72
  5.71195       72 Month             Fixed Term, Fixed Rate                   1,000           926           1.16
  5.14543       96 Month             Fixed Term, Fixed Rate                   1,000            37           0.05
  5.77269       120 Month            Fixed Term, Fixed Rate                   1,000           796           1.00
  4.33800       3-Month-State        Fixed Term, Fixed Rate                   1,000         1,325           1.66
  5.32271       Negotiated           Negotiated Jumbo                       100,000           155           0.19
  5.18202       11 Month             Fixed Term, Fixed Rate                   1,000         4,365           5.47
  5.29362       17 Month             Fixed Term, Fixed Rate                   1,000           315           0.40
                                                                                        ---------         ------
                                                                   Total................$  79,734         100.00%
                                                                                        =========         ======
</TABLE>
                                       17
<PAGE>
     The following  tables set forth the average  balances and average  interest
rates paid based on month-end  balances for deposits in the Bank as of the dates
indicated.
<TABLE>
<CAPTION>
                                                                Year Ended June 30,
                              ----------------------------------------------------------------------------------------
                                                1999                                          1998
                              ------------------------------------------    ------------------------------------------
                                             Interest-                                     Interest-
                                              Bearing                                       Bearing
                               Passbook       Demand      Certificates       Passbook       Demand      Certificates
                                Savings      Deposits      of Deposit         Savings      Deposits      of Deposit
                                -------      --------      ----------         -------      --------      ----------
                                                             (Dollars in thousands)
<S>                           <C>          <C>            <C>               <C>          <C>            <C>
Average balance..........     $  5,119     $    8,759     $   67,757        $    7,210   $    7,829     $     73,157
Average interest rate....         3.39%          2.82%          5.35%             2.85%        3.07%            5.65%
</TABLE>

     The  following  table  sets forth the  certificates  of deposit in the Bank
classified by rates at the dates indicated.

                                                    At June 30,
                                           ------------------------------
                                               1999             1998
                                               ----             ----
                                                  (In thousands)

  2.00 - 4.00%....................         $    7,490        $      310
  4.01 - 6.00%....................             57,546            68,465
  6.01 - 8.00%....................              1,048             3,553
  8.01 - 10.00%...................                122               122
                                           ----------        ----------
                                           $   66,206        $   72,450
                                           ==========        ==========

     The following table indicates the amount of the  certificates of deposit of
$100,000 or more in the Bank by time remaining until maturity at June 30, 1999.

                                                   Certificates
                 Maturity Period                   of Deposits
                 ---------------                   --------------
                                                   (In thousands)

  Three months or less....................       $      3,010
  Over three through six months...........              1,291
  Over six through 12 months..............              1,679
  Over 12 months..........................              3,649
                                                 ------------
       Total..............................       $      9,629
                                                 ============
                                       18
<PAGE>

     Borrowings.  Savings deposits  historically have been the primary source of
funds for the Bank's lending,  investment and general operating activities.  The
Bank is  authorized,  however,  to use  advances  from  the FHLB of  Atlanta  to
supplement  its  supply  of  lendable  funds  and  to  meet  deposit  withdrawal
requirements.  The FHLB of Atlanta functions as a central reserve bank providing
credit for savings institutions and certain other member financial institutions.
As a member of the FHLB system, the Bank is required to own stock in the FHLB of
Atlanta and is authorized  to apply for advances.  Advances are made pursuant to
several different programs, each of which has its own interest rate and range of
maturities.  The Bank does not have any borrowings from the FHLB, and management
currently does not expect to borrow from the FHLB in the future.

SUBSIDIARY ACTIVITIES

     Federally  chartered savings  institutions are permitted to invest up to 2%
of their assets in  subsidiary  service  corporations,  plus an additional 1% in
subsidiaries engaged in specific community purposes.  Under such limitation,  as
of June 30, 1999, the Bank was authorized to invest  approximately  $1.9 million
in the stock of or loans to  subsidiaries.  The Bank  currently  does not have a
subsidiary.

                                   REGULATION

GENERAL

     As a  federal  savings  institution,  the Bank is  subject  to  regulation,
supervision  and  regular  examination  by the  OTS.  Federal  banking  laws and
regulations   control,   among  other  things,  the  Bank's  required  reserves,
investments,  loans, mergers and consolidations,  payment of dividends and other
aspects of the Bank's  operations.  The  deposits of the Bank are insured by the
Savings  Association  Insurance  Fund ("SAIF")  administered  by the FDIC to the
maximum extent provided by law ($100,000 for each depositor).  In addition,  the
FDIC has certain regulatory and examination authority over OTS-regulated savings
institutions and may recommend  enforcement actions against savings institutions
to the OTS. The supervision and regulation of the Bank is intended primarily for
the protection of the deposit insurance fund and depositors.

     As a savings  institution  holding  company,  the Company is subject to OTS
regulation,  examination,  supervision and reporting  requirements.  The Company
also is required to file certain  reports with,  and  otherwise  comply with the
rules and  regulations  of, the  Securities  and Exchange  Commission  under the
federal securities laws.

     The following  discussion  summarizes  certain of the  statutes,  rules and
regulations  affecting the Bank and the Company.  A number of other statutes and
regulations  have an  impact  on their  operations.  The  following  summary  of
applicable  statutes  and  regulations  does not purport to be  complete  and is
qualified in its entirety by reference to such statutes and regulations.

REGULATION OF THE BANK

     Regulatory Capital.  The OTS's capital adequacy regulations require savings
institutions such as the Bank to meet three minimum capital standards:  a "core"
capital  requirement of between 3% and 5% of adjusted total assets, a "tangible"
capital requirement of 1.5% of adjusted total assets, and a "risk-based" capital
requirement of 8% of total risk-based capital to total risk-weighted  assets. In
addition,  the OTS has adopted  regulations  imposing  certain  restrictions  on
savings institutions that have a total risk-based capital ratio of less than 8%,
a ratio of Tier 1 capital to risk-weighted  assets of less than 4% or a

                                       19
<PAGE>

ratio  of  Tier  1  capital  to  total  assets  of  less  than  4% (or 3% if the
institution is rated  composite 1 under the CAMELS  examination  rating system).
See "--Prompt Corrective Regulatory Action."

     At June 30, 1999,  the Bank  exceeded  its  tangible,  core and  risk-based
regulatory capital requirements. For more information, see "Item 6. Management's
Discussion  and  Analysis  or  Plan  of  Operation"  and  Note  4  of  Notes  to
Consolidated Financial Statements.

     PROMPT  CORRECTIVE  REGULATORY  ACTION.  The Federal Deposit  Insurance Act
("FDI Act") requires the federal  banking  regulators to take prompt  corrective
action in respect of depository  institutions  that do not meet certain  minimum
capital  requirements,  including  a  leverage  limit and a  risk-based  capital
requirement.  The joint regulations of the federal banking  agencies,  including
the OTS, classify insured depository  institutions by capital levels and provide
that the  applicable  agency  will take  various  prompt  corrective  actions to
resolve  the  problems  of any  institution  that fails to satisfy  the  capital
standards.   Under  the  joint   prompt   corrective   action   regulations,   a
"well-capitalized"  institution  is one that is not  subject  to any  regulatory
order or directive to meet any  specific  capital  level and that has or exceeds
the following capital levels: a total risk-based  capital ratio of 10%, a Tier 1
risk-based  capital  ratio of 6%, and a ratio of Tier 1 capital to total  assets
("leverage  ratio") of 5%. An "adequately  capitalized"  institution is one that
does not  qualify  as "well  capitalized"  but meets or  exceeds  the  following
capital  requirements:  a total  risk-based  capital of 8%, a Tier 1  risk-based
capital  ratio of 4%,  and a  leverage  ratio of either (i) 4% or (ii) 3% if the
institution has the highest  composite  examination  rating.  An institution not
meeting  these  criteria  is  treated  as   "undercapitalized,"   "significantly
undercapitalized," or "critically  undercapitalized"  depending on the extent to
which its capital levels are below these  standards.  An institution  that falls
within any of the three "undercapitalized" categories will be subject to certain
severe  regulatory  sanctions  required  by the FDI  Act  and  the  implementing
regulations.  As of June 30, 1999, the Bank was "well-capitalized" as defined by
the regulations.

     QUALIFIED  THRIFT  LENDER TEST.  The Home Owners' Loan Act ("HOLA") and OTS
regulations  require all savings  institutions  to satisfy one of two  Qualified
Thrift  Lender  ("QTL")  tests or to  suffer a number  of  sanctions,  including
restrictions on activities.  A savings institution must maintain its status as a
QTL on a  monthly  basis in at least  nine out of every 12  months.  An  initial
failure to qualify as a QTL  results  in a number of  sanctions,  including  the
imposition of certain  operating  restrictions  and a  restriction  on obtaining
additional  advances from its Federal Home Loan Bank.  If a savings  institution
does not  requalify  under the QTL test within the  three-year  period  after it
fails  the QTL  test,  it  would be  required  to  terminate  any  activity  not
permissible  for  a  national  bank  and  repay  as  promptly  as  possible  any
outstanding  advances from its Federal Home Loan Bank. In addition,  the holding
company of such an institution would similarly be required to register as a bank
holding  company with the Federal  Reserve  Board.  At June 30,  1999,  the Bank
qualified as a QTL.

     LIMITATIONS ON CAPITAL  DISTRIBUTIONS.  OTS regulations  impose limitations
upon capital  distributions  by savings  institutions,  such as cash  dividends,
payments to repurchase or otherwise acquire its shares, payments to stockholders
of another  institution  in a cash-out  merger and other  distributions  charged
against  capital.  Under the OTS  capital  distribution  regulations,  a savings
institution   that  qualifies  for  expedited   treatment  of   applications  by
maintaining specified supervisory  examination ratings and that is not otherwise
restricted in making capital  distributions  may,  without prior approval by the
OTS, make capital  distributions  during a calendar year equal to its net income
for such year plus its retained net income for the preceding two years.  Capital
distributions  in excess of such  amount are subject to prior OTS  approval.  In
addition,  even if a proposed capital distribution is less than the above limit,
a  savings  institution  must  give  notice  to the OTS at least 30 days  before
declaration of a capital distribution to its holding company.

                                       20
<PAGE>
     Under the OTS's prompt  corrective  action  regulations,  the Bank would be
prohibited   from   paying   dividends   if  the   Bank   were   classified   as
"undercapitalized"   under  such  rules.  See  "--Prompt  Corrective  Regulatory
Action."  Further,  earnings of the Bank  appropriated  to bad debt reserves and
deducted  for  federal  income tax  purposes  are not  available  for payment of
dividends or other  distributions  to the Bank  without  payment of taxes at the
then current tax rate by Home Federal on the amount of earnings removed from the
reserves for such distributions.

     TRANSACTIONS WITH AFFILIATES AND INSIDERS. Generally,  transactions between
a savings  institution or its subsidiaries and its affiliates are required to be
on terms as favorable to the institution as transactions with non-affiliates. In
addition,  certain of these  transactions,  such as loans to an  affiliate,  are
restricted to a percentage of the association's capital.  Affiliates of the Bank
include the Company and any company that is under common  control with the Bank.
In addition,  a savings  association  may not lend to any  affiliate  engaged in
activities not  permissible for a bank holding company or acquire the securities
of most affiliates.  The OTS has the discretion to treat subsidiaries of savings
institutions as affiliates on a case by case basis.

     Certain  transactions with directors,  officers or controlling  persons are
also  subject to  conflict of interest  regulations  enforced by the OTS.  These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must  generally  be made on terms that are  substantially  the same as for
loans to unaffiliated individuals.

     RESERVE  REQUIREMENTS.  The Federal  Reserve Board  requires all depository
institutions  to  maintain  noninterest  bearing  reserves at  specified  levels
against  their  transaction  accounts  (primarily  checking,  NOW and  Super NOW
checking  accounts).  At June 30, 1999,  the Bank was in  compliance  with these
reserve  requirements.  The balances maintained to meet the reserve requirements
imposed  by  the  Federal  Reserve  Board  may  be  used  to  satisfy  liquidity
requirements that may be imposed by the OTS.

     LIQUIDITY REQUIREMENTS. The Bank is required by OTS regulations to maintain
an average daily balance of liquid assets (cash, certain time deposits, bankers'
acceptances,  highly  rated  corporate  debt and  commercial  paper,  qualifying
mortgage-related  securities  and mortgage  loans,  securities of certain mutual
funds,  and  specified  United  States  government,   state  or  federal  agency
obligations)  equal  to the  monthly  average  of  not  less  than  a  specified
percentage of its net withdrawable  short-term  savings deposits plus short-term
borrowings.  The current minimum liquid asset ratio required by the OTS is 4.0%.
For the  month  ended  June  30,  1999,  the  Bank  was in  compliance  with the
requirement, with an average daily liquidity ratio of 24.4%.

     FEDERAL  HOME LOAN BANK  SYSTEM.  The FHLB  System  consists of 12 district
Federal Home Loan Banks  subject to  supervision  and  regulation by the Federal
Housing  Finance Board  ("FHFB").  The Federal Home Loan Banks provide a central
credit facility  primarily for member  institutions.  As a member of the FHLB of
Atlanta, the Bank is required to acquire and hold shares of capital stock in the
FHLB in an amount at least equal to 1% of the aggregate  unpaid principal of its
home mortgage loans,  home purchase  contracts,  and similar  obligations at the
beginning  of each year,  or 1/20 of its  advances  (borrowings)  from the FHLB,
whichever is greater. The Bank was in compliance with this requirement,  with an
investment in FHLB stock at June 30, 1999 of $724,000.  Long-term  FHLB advances
may only be made for the  purpose of  providing  funds for  residential  housing
finance.  In July 1999, the Bank obtained a short-term  advance from the FHLB of
Atlanta in the amount of $5.0 million.

                                       21
<PAGE>

REGULATION OF THE COMPANY

     The  Company  is a unitary  savings  and loan  holding  company  subject to
regulatory  oversight  by the OTS. As such,  the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non-savings  institution  subsidiaries,  which  permits  the OTS to  restrict or
prohibit  activities  that are determined to be a serious risk to the subsidiary
savings association.

     As a unitary savings and loan holding company, the Company generally is not
subject to  activity  restrictions.  If the Company  were to acquire  control of
another savings association as a separate subsidiary, it would become a multiple
savings and loan holding  company,  and the activities of the Company and any of
its  subsidiaries  (other  than  the  Bank  or any  other  SAIF-insured  savings
association)  would become subject to restrictions  on its activities  under the
HOLA  unless  such other  association  qualifies  as a QTL and is  acquired in a
supervisory acquisition.

     If the Bank fails the QTL test, the Company must obtain the approval of the
OTS prior to  continuing  after such  failure,  directly  or  through  its other
subsidiaries,  any  business  activity  other than those  approved  for multiple
savings and loan holding companies or their  subsidiaries.  In addition,  within
one year of such failure the Company would be required to register as, and would
become subject to, the restrictions  applicable to bank holding  companies.  The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company. See "--Qualified Thrift Lender Test."

     The Company must obtain approval from the OTS before  acquiring  control of
any other SAIF-insured  institution.  Such acquisitions are generally prohibited
if they  result in a  multiple  savings  and loan  holding  company  controlling
savings  institutions  in  more  than  one  state.   However,   such  interstate
acquisitions  are  permitted  based  on  specific  state  authorization  or in a
supervisory acquisition of a failing savings institution.

TAXATION

     General.  The Company and the Bank file a  consolidated  federal income tax
return  on a  calendar  year  basis.  Consolidated  returns  have the  effect of
eliminating   intercompany   distributions,   including   dividends,   from  the
computation  of  consolidated  taxable  income for the taxable year in which the
distributions occur.

     Federal Income Taxation. Savings institutions,  such as the Bank, generally
are subject to the provisions of the Internal  Revenue Code of 1986, as amended,
in the same  manner  as  other  corporations.  For tax  years  beginning  before
December 31, 1995,  however,  by meeting  certain  definitional  tests and other
conditions  prescribed by the Internal Revenue Code, thrift  institutions  could
benefit from special  deductions  for annual  additions to tax bad debt reserves
with respect to loans.  For purposes of the bad debt  reserve  deduction,  loans
were separated into "qualifying real property loans," which generally were loans
secured by interests in improved real property, and "nonqualifying loans," which
were  all  other  loans.  The  bad  debt  reserve   deduction  with  respect  to
nonqualifying  loans was based on actual loss  experience.  The bad debt reserve
deduction  with respect to qualifying  real  property  loans could be based upon
actual loss  experience  (the  "experience  method") or a percentage  of taxable
income  determined  without regard to such deduction (the "percentage of taxable
income  method").  The Bank  historically  used whichever method resulted in the
highest bad debt reserve deduction in any given year.

     Legislation  enacted in August  1996  repealed  the  percentage  of taxable
income method of calculating the bad debt reserve.  Savings  institutions,  like
the Bank,  which have previously used that

                                       22
<PAGE>

method are  required to  recapture  into taxable  income  post-1987  reserves in
excess of the reserves  calculated  under the experience  method over a six-year
period  beginning with the first taxable year beginning after December 31, 1995.
The  start of such  recapture  may be  delayed  until  the  third  taxable  year
beginning  after  December  31, 1995 if the dollar  amount of the  institution's
residential  loan  originations in each year is not less than the average dollar
amount of  residential  loan  originated  in each of the six most  recent  years
disregarding  the years with the  highest  and lowest  originations  during such
period.  For  purposes of this test,  residential  loan  originations  would not
include refinancings and home equity loans.

     Beginning  with the first taxable year  beginning  after December 31, 1995,
savings institutions,  such as the Bank have been treated the same as commercial
banks.  Institutions  with $500 million or more in assets are able to take a tax
deduction only when a loan is actually charged off.  Institutions with less than
$500  million  in assets  are still be  permitted  to make  deductible  bad debt
additions  to  reserves,  but only  using the  experience  method.  As a result,
thrifts must recapture into taxable income the amount of their post-1987 tax bad
debt reserves over a six-year period beginning after 1995. This recapture can be
deferred  for up to two  years  if  the  thrift  satisfies  a  residential  loan
portfolio  test.  At June 30, 1999,  the Bank's  post-1987  tax bad debt reserve
subject  to  recapture  was   approximately   $144,000.   The  Bank   recaptured
approximately $41,000 of this reserve into taxable income in the year ended June
30, 1999. The recapture did not have any effect on the Bank's net income because
the related tax expense had already been accrued.

     Under the experience  method,  the bad debt deduction to an addition to the
reserve for  qualifying  real  property  loans is an amount  determined  under a
formula  based  generally  on the bad  debts  actually  sustained  by a  savings
institution  over a period of years.  Under the  percentage  of  taxable  income
method,  the bad debt reserve  deduction for qualifying  real property loans was
computed as 8% of the thrift's  taxable income.  The maximum  deduction could be
taken as long as not less than 60% of the total  dollar  amount of the assets of
an  institution  fell within  certain  designated  categories.  If the amount of
qualifying  assets fell below 60%, the  institution  would get no deduction  and
could be required to recapture,  generally over a period of years,  its existing
bad debt reserves  (although net operating loss  carryforwards  could be used to
offset such recapture).

     The bad debt  deduction  under the  percentage of taxable income method was
limited to the extent that the amount  accumulated  in the reserve for losses on
qualifying real property loans exceeded 6% of such loans  outstanding at the end
of the taxable year.  In addition,  the amount  claimed as a bad debt  deduction
when added to  accumulated  loss reserves was limited to the excess,  if any, of
12% of total  deposits or  withdrawable  accounts of  depositors  at year-end in
excess of the sum of surplus, undivided profits and reserves at the beginning of
the year.  The  percentage  bad debt  deduction was reduced by the deduction for
losses on nonqualifying loans.

     Earnings  appropriated  to the Bank's tax bad debt  reserves and claimed as
tax deductions  will not be available for the payment of cash dividends or other
distributions to the Company  (including  distributions made upon dissolution or
liquidation),  unless  the Bank  includes  the  amounts  distributed  in taxable
income,  along with the amounts  deemed  necessary to pay the resulting  federal
income  tax.  At June 30,  1999,  the Bank had  approximately  $2.8  million  of
pre-1988  accumulated  bad debt reserves for which federal income taxes have not
been provided.

     For taxable years beginning after June 30, 1986, the Internal  Revenue Code
imposes an alternative minimum tax at a rate of 20%. The alternative minimum tax
generally  applies  to a  base  of  regular  taxable  income  plus  certain  tax
preferences  ("alternative  minimum taxable income" or "AMTI") and is payable to
the extent such AMTI exceeds an  exemption  amount.  The  Internal  Revenue Code
provides that an item of tax  preference is the excess of the bad debt deduction
allowable for a taxable year

                                       23
<PAGE>

pursuant to the  percentage of taxable  income method over the amount  allowable
under the experience  method.  The other items of tax preference that constitute
AMTI include (a) tax-exempt  interest on newly-issued  (generally,  issued on or
after August 8, 1986) private activity bonds other than certain  qualified bonds
and (b) for taxable years  including 1987 through 1989, 50% of the excess of (i)
the  taxpayer's  pre-tax  adjusted  net book income  over (ii) AMTI  (determined
without regard to this latter preference and prior to reduction by net operating
losses). For taxable years beginning after 1989, this latter preference has been
replaced  by 75% of the  excess (if any) of (i)  adjusted  current  earnings  as
defined in the Internal Revenue Code, over (ii) AMTI (determined  without regard
to this  preference  and prior to reduction by net  operating  losses).  For any
taxable year beginning after 1986, net operating  losses can offset no more than
90% of AMTI.  Certain  payments  of  alternative  minimum  taxes  may be used as
credits  against  regular tax  liabilities  in future  years.  In addition,  for
taxable  years  after  1986 and before  1992,  corporations,  including  savings
institutions,  are also  subject to an  environmental  tax equal to 0.12% of the
excess of AMTI for the taxable year (determined  without regard to net operating
losses and the deduction for the environmental tax) over $2.0 million.  The Bank
is not currently paying any amount of alternative minimum tax but may, depending
on future results of operations, be subject to this tax.

     The  Bank's  federal  income  tax  returns  have not been  examined  by the
regulatory  authorities within the past five years. For additional  information,
see Note 13 of Notes to Consolidated  Financial  Statements in the Annual Report
filed as Exhibit 13 to this report.

     State  Taxation.  The state of  Alabama  imposes a 6.0%  excise  tax on the
earnings of financial institutions such as the Bank and the Company. The Company
also is subject to the Delaware franchise tax.

EMPLOYEES

     As of June 30,  1999,  the  Company and the Bank had 27  full-time  and two
part-time  employees,  none of whom was  represented by a collective  bargaining
agreement.

                                       24
<PAGE>
ITEM 2.  DESCRIPTION OF PROPERTY

     The following table sets forth information  regarding the Bank's offices at
June 30, 1999.
<TABLE>
<CAPTION>

                                                   Net Book                                Owned
                                       Year        Value at           Approximate            or
                                      Opened     June 30, 1999      Square Footage         Leased
                                      ------     -------------      --------------         ------
Main Office:
<S>                                    <C>     <C>                       <C>               <C>
221 South 6th Street                   1968    $     197,794             6,500             Owned
Gadsden, Alabama  35901

Branch Offices:
202 Sand Mountain Drive                1965            2,441             1,405             Leased
Albertville, Alabama  35950

395 Gunter Avenue                      1971               69             1,000             Leased
Guntersville, Alabama 35976

390 W. Main Street                     1994            6,022             2,263             Leased
Centre, Alabama  35960
</TABLE>

     The net book value of the Bank's  investment in  furnishings  and equipment
totaled $52,231 at June 30, 1999.

ITEM 3.  LEGAL PROCEEDINGS

     From  time to  time,  the  Bank is a party  to  various  legal  proceedings
incident to its business.  At June 30, 1999, there were no legal  proceedings to
which the Company or the Bank was a party, or to which any of their property was
subject, which were expected by management to result in a material loss.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were  submitted to a vote of security  holders during the fourth
quarter of fiscal 1999.

                                       25
<PAGE>
                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The information required by this item is incorporated by reference to "Item
1.  Description  of Business - Regulation - Regulation of the Bank - Limitations
on Capital  Distributions"  herein and  "Market  for  Common  Stock and  Related
Stockholder  Matters"  and  Note  4  of  the  Notes  to  Consolidated  Financial
Statements  in the  portions  of the Annual  Report  filed as Exhibit 13 to this
report.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     The  information  required by this item is  incorporated  by  reference  to
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  in the  portions of the Annual  Report  filed as Exhibit 13 to this
report.

ITEM 7.  FINANCIAL STATEMENTS

     The  financial  statements  required  by  this  item  are  incorporated  by
reference  to the  Consolidated  Financial  Statements,  Notes  to  Consolidated
Financial  Statements and  Independent  Auditors'  Report in the portions of the
Annual Report filed as Exhibit 13 to this report.

ITEM 8.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

     Not applicable.

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
        WITH SECTION 16(A) OF THE EXCHANGE ACT

     Information  concerning the directors and executive officers of the Company
is  incorporated  herein  by  reference  to the  sections  captioned  "Executive
Officers  Who Are Not  Directors"  in Item 1 of this  report  and  "Election  of
Directors" in the Proxy Statement.

ITEM 10.  EXECUTIVE COMPENSATION

     The information  required by this item is incorporated  herein by reference
to the section  captioned  "Election of Directors -- Executive  Compensation" in
the Proxy Statement.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information  required by this item is incorporated  herein by reference
to the sections  captioned  "Voting  Securities  and  Beneficial  Ownership" and
"Election of Directors" in the Proxy Statement.

                                       26
<PAGE>
ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information  required by this item is incorporated  herein by reference
to the section captioned "Election of Directors -- Transactions with Management"
in the Proxy Statement.

ITEM 13.  EXHIBITS LIST AND REPORTS ON FORM 8-K

         (a)      The following exhibits are filed as part of this report.

  No.         Description
  ---       -----------

3.1 *       Certificate of Incorporation of The Southern Banc Company, Inc.

3.2 *       Bylaws of The Southern Banc Company, Inc.

4.1 *       Specimen Common Stock Certificate of The Southern Banc Company, Inc.

4.2 **      Rights Agreement

10.1 ***    Employment  Agreements  between The Southern Banc Company,  Inc. and
            First  Federal  Savings and Loan Association of Gadsden and James B.
            Little, Jr.

10.2 ***    First Federal Savings and Loan Association of  Gadsden  Supplemental
            Executive Retirement Agreement

10.3 ****   The Southern Banc Company, Inc. 1996 Stock Option and Incentive Plan
            and trust

10.4 ****   First  Federal  Savings and Loan  Association of Gadsden  Management
            Recognition Plan and trust

10.5 *****  1997 Amendments to Employment Agreements  between the Southern  Banc
            Company,  Inc. and First Federal Savings and  Loan  Association  and
            James B. Little, Jr.

10.6 *****  Employment  Agreements  between The Southern Banc Company,  Inc. and
            First  Federal  Savings  and  Loan  Association of Gadsden and Gates
            Little.

13          Annual Report to Stockholders.  Except  for  these  portions  of the
            Annual  Report  to  Stockholders  which  are expressly  incorporated
            herein  by  reference,  such  Annual  Report  is  furnished  for the
            information  of  the  Commission  and is not to be deemed "filed" as
            part of this report.

                                       27
<PAGE>
21          Subsidiaries

23          Consent of Arthur Andersen LLP

27          Financial Data Schedule (SEC use only)

- ----------------
*        Incorporated by reference to Registration Statement on Form 8-A
         (No. 1-13964).
**       Incorporated by reference to Current Report on Form 8-K dated
         July 15, 1999.
***      Incorporated by reference to Registration Statement on Form S-1
         (No. 33-93218).
****     Incorporated by reference to Registration Statement on Form S-8
         (No. 333-3546).
*****    Incorporated by reference to Annual Report on Form 10-KSB for fiscal
         year ended June 30, 1998

     (b)  Reports on Form 8-K.  There were no Current  Reports on Form 8-K filed
during the last quarter of fiscal year 1999.

                                       28
<PAGE>
                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its  behalf  by the  undersigned,  thereunto  duly  authorized,  as of the  date
indicated below.

                              THE SOUTHERN BANC COMPANY, INC.

Date:  September 24, 1999     By:/s/ James B. Little, Jr.
                                 -----------------------------------------------
                                 James B. Little, Jr.
                                 Chairman, President and Chief Executive Officer
                                 (Duly Authorized Representative)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant in the capacities indicated below as of the date indicated above.

By:  /s/ James B. Little                      By:  /s/ Thomas F. Dowling
     ---------------------------------             ----------------------------
      James B. Little                              Thomas F. Dowling
      Chairman, President and Chief                Director
      Executive Officer (Director and
      Principal Executive, Financial
      and Accounting Officer)

By:  /s/ Craig G. Cantrell                    By:  /s/ W. Roscoe Johnson, III
     ---------------------------------             ----------------------------
      Craig G. Cantrell                            W. Roscoe Johnson, III
      Director                                     Director

By:  /s/ Grady Gillam                         By:  /s/ Gates Little
     ---------------------------------             ----------------------------
      Grady Gillam                                 Gates Little
      Director                                     Director

By:  /s/ Rex G. Keeling, Jr.                  By:  /s/ Fred Taylor
     ---------------------------------             ----------------------------
      Rex G. Keeling, Jr.                          Fred Taylor
      Director                                     Director

                                      1999

                             A N N U A L R E P O R T

                         THE SOUTHERN BANC COMPANY, INC.

<PAGE>

                 [LETTERHEAD OF THE SOUTHERN BANC COMPANY, INC.]

         To Our Stockholders:

                  We are happy to present the Annual Report of The Southern Banc
         Company, Inc. for the fiscal year ended June 30, 1999. We invite you to
         review the Report and the Company's performance during fiscal 1999.

                  The year was a challenging one. We significantly increased our
         loan  production  and  increased  net  income in a period of  declining
         interest   rates.   This  was  done   while   maintaining   the  Bank's
         traditionally  high asset  quality,  preserving  the  integrity of your
         investment  and of the  depositors'  funds.  We continue  to  carefully
         monitor our  investments  in an  environment  where the  combination of
         optimism and competition  might draw some into more treacherous  areas.
         At the same time we must react to the  narrowing  interest rate spreads
         by  expanding  our  products and services to counter this effect on our
         bottom-line.

                  In  August  1999,  we  changed  the  corporate  title of First
         Federal  Savings and Loan  Association of Gadsden to "The Southern Bank
         Company."  We believe  that this change will  eliminate  any  confusion
         between the Company and the Bank,  our core holding,  and will increase
         public  awareness of the expanded  banking  services  which the Bank is
         authorized to offer.

                  We appreciate your  investment.  We are confident of our sound
         financial condition and look to the future with great anticipation.

                                                     Sincerely,

                                                     /s/ James B. Little, Jr.

                                                     James B. Little, Jr.
<PAGE>
                         THE SOUTHERN BANC COMPANY, INC.

     The Southern Banc Company,  Inc. (the  "Company") was  incorporated  at the
direction of management of The Southern  Bank  Company,  formerly  First Federal
Savings and Loan Association of Gadsden,  Alabama (the "Bank"),  for the purpose
of  serving  as a  savings  institution  holding  company  of the Bank  upon the
acquisition  of all of the capital stock issued by the Bank upon its  conversion
from mutual to stock form  effective  October 5, 1995. The Company is classified
as a unitary savings institution holding company and is subject to regulation by
the Office of Thrift  Supervision  ("OTS").  At June 30,  1999,  the Company had
total  consolidated  assets of $96.9  million,  deposits  of $79.7  million  and
stockholders' equity of $16.6 million, or 17.2% of total assets.

     The Bank was organized in 1936 as a federally  chartered mutual savings and
loan association, at which time it also became a member of the Federal Home Loan
Bank ("FHLB") System and obtained federal deposit insurance.  The Bank currently
operates   through  four  banking  offices  located  in  Gadsden,   Albertville,
Guntersville and Centre,  Alabama.  In August 1999, the Bank adopted its current
corporate title to eliminate any confusion  between the Company and the Bank and
to increase public  awareness of the expanded banking services which the Bank is
authorized to offer.

     The  Bank's  business  strategy  has been to operate  as a  profitable  and
independent   community-oriented  savings  institution  dedicated  to  providing
quality  customer  service.  Generally,  the Bank has sought to  implement  this
strategy by using retail deposits as its sources of funds and  maintaining  most
of its assets in  mortgage-backed  securities  issued by the  Federal  Home Loan
Mortgage  Corporation  ("FHLMC"),  the Government National Mortgage  Association
("GNMA") and the Federal National Mortgage Association  ("FNMA"),  loans secured
by  owner-occupied  one- to four-family  residential  real estate located in the
Bank's market area,  U.S.  government  and agency  securities,  interest-earning
deposits,  cash and equivalents and consumer loans. The Bank's business strategy
incorporates  the  following key  elements:  (1) remaining a  community-oriented
financial institution while maintaining a strong core customer base by providing
quality  service and  offering  customers  the access to senior  management  and
services  that  a  community-based  institution  can  offer;  (2)  attracting  a
relatively strong retail deposit base from the communities  served by the Bank's
four banking offices; (3) maintaining asset quality by emphasizing investment in
local  residential   mortgage  loans,   mortgage-backed   securities  and  other
securities issued or guaranteed by the U.S. government or agencies thereof;  and
(4)  maintaining  liquidity  and capital  substantially  in excess of regulatory
requirements.

     As a  federally  chartered  savings  institution,  the Bank is  subject  to
extensive regulation by the OTS. The lending activities and other investments of
the Bank must comply with various federal regulatory  requirements,  and the OTS
periodically   examines  the  Bank  for  compliance   with  various   regulatory
requirements.  The Federal Deposit Insurance  Corporation  ("FDIC") also has the
authority to conduct special  examinations.  The Bank must file reports with OTS
describing its activities and financial condition and is also subject to certain
reserve  requirements  promulgated  by the  Board of  Governors  of the  Federal
Reserve System.


<PAGE>
                             MARKET FOR COMMON STOCK
                         AND RELATED STOCKHOLDER MATTERS

     The Company's  Common Stock began trading on the American Stock Exchange on
October 5, 1995,  under the symbol "SRN." At June 30, 1999, there were 1,074,098
shares of the Common Stock  outstanding and  approximately  311  stockholders of
record.  This total does not reflect the number of persons or entities  who hold
Common Stock in nominee or "street name" through various brokerage firms.

     The payment of dividends  on the Common  Stock is subject to  determination
and declaration by the Board of Directors of the Company. The Board of Directors
has adopted a policy of paying  quarterly cash dividends on the Common Stock. In
addition, from time to time, the Board of Directors may determine to pay special
cash  dividends  in addition  to, or in lieu of,  regular  cash  dividends.  The
payment of future  dividends will be subject to the  requirements  of applicable
law and the  determination by the Board of Directors of the Company that the net
income,  capital and  financial  condition  of the Company and the Bank,  thrift
industry  trends  and  general  economic   conditions  justify  the  payment  of
dividends,  and there can be no  assurance  that  dividends  will be paid or, if
paid, will continue to be paid in the future.

     The following table sets forth  information as to high and low sales prices
of the Company's  Common Stock and cash  dividends  declared per share of common
stock for the calendar quarters indicated.

                                Price Per Share               Dividends
                          -----------------------------
                            High            Low              Per Share
                            ----            ---              ---------

Fiscal 1998

   First Quarter          $16.375          $15.313             $.0875
   Second Quarter         $18.000          $16.125             $.0875
   Third Quarter          $19.125          $16.500             $.0875
   Fourth Quarter         $17.125          $15.500             $.0875

Fiscal 1999

   First Quarter          $15.750          $13.688             $.0875
   Second Quarter         $13.688          $12.063             $.0875
   Third Quarter          $12.625          $11.000             $.0875
   Fourth Quarter         $12.625          $11.500             $.0875

                                       2
<PAGE>
                 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
<TABLE>
<CAPTION>

                                                                          Year Ended June 30,
                                                  --------------------------------------------------------------------
                                                      1999         1998          1997          1996          1995
                                                      ----         ----          ----          ----          ----
                                                                 (In thousands, except per share data)

INCOME STATEMENT DATA
<S>                                               <C>           <C>          <C>            <C>          <C>
Interest income.............................      $    6,990    $    7,418   $    7,513     $   7,702    $    7,016
Interest expense............................           4,100         4,519        4,534         4,679         4,261
Net interest income.........................           2,890         2,899        2,979         3,023         2,755
Provision for loan losses...................              27            --           --            --            --
Net interest income after provision
  for loan losses...........................           2,863         2,899        2,979         3,023         2,715
Noninterest income..........................             196            92           92            77          (638)
Noninterest expense.........................           2,148         2,171        2,849         2,231         1,843
Income before provision for income taxes....             911           820          222           869           234
Provision for income taxes..................             313           277           79           294            75
Net income..................................      $      598    $      543          143           575           159
Earnings per share(1)
     Basic..................................      $     0.59    $     0.51   $     0.13     $    0.34    $       --
     Diluted................................      $     0.57    $     0.49   $     0.12     $    0.34    $       --
</TABLE>

<TABLE>
<CAPTION>
                                                                          Year Ended June 30,
                                                  --------------------------------------------------------------------
                                                      1999         1998          1997          1996          1995
                                                      ----         ----          ----          ----          ----
                                                                            (In thousands)

BALANCE SHEET DATA
<S>                                               <C>           <C>          <C>            <C>          <C>
Total assets................................      $   96,875    $  105,087   $  105,434     $ 107,029    $  101,773
Loans receivable, net.......................          42,109        41,153       36,180        33,145        26,465
Securities:
     Available for sale.....................          21,351        22,239       17,621        13,504        11,449
     Held to maturity.......................          23,706        34,077       44,158        52,822        53,126
Deposits....................................          79,734        85,926       86,759        85,847        91,407
Stockholders' equity........................          16,645        18,570       17,931        20,135         9,757
</TABLE>

<TABLE>
<CAPTION>
                                                                          Year Ended June 30,
                                                  --------------------------------------------------------------------
                                                      1999         1998          1997          1996          1995
                                                      ----         ----          ----          ----          ----
KEY OPERATING DATA
<S>                                                     <C>         <C>           <C>          <C>            <C>
Return on average assets....................            0.61%       0.52%         0.14%        0.53%          0.16%
Return on average equity....................            3.38        2.96          0.82         3.29           1.72
Average equity to average assets............           18.12       17.43         16.58        16.17           9.27
Dividend payout ratio(1)....................           59.32       68.63        424.07       127.53             --
Number of offices...........................               4           4             4            4              4
- -----------------
(1) Earnings per share and dividend payout ratio are presented from the conversion date, October 5, 1995.
</TABLE>

                                       3
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

     The principal  business of the Bank consists of accepting deposits from the
general public through its main and branch offices and investing  those funds in
loans  secured  by one- to  four-family  residential  properties  located in the
Bank's  primary  market area.  Due to the limited demand for one- to four-family
mortgage  loans in the Bank's  market  area,  the Bank  maintains a  substantial
portfolio of investment and mortgage-backed  securities and originates a limited
amount  of  consumer  loans.  The  Bank's  mortgage-backed  securities  are  all
guaranteed  as to  principal  and  interest by GNMA,  FHLMC or FNMA.  The Bank's
securities  portfolio  consists  primarily of U.S. Treasury notes and government
agency  securities,  including  agency  notes.  See  Notes 8 and 9 of  Notes  to
Consolidated  Financial  Statements.  The Bank maintains a substantial amount in
interest-bearing  deposits in other banks, primarily an interest-bearing account
with the FHLB of Atlanta.  Although the Bank has  originated a limited amount of
commercial real estate loans in the past, the Bank is not currently seeking such
loans.

     The Bank's net income is dependent  primarily  on its net interest  income,
which  is  the  difference   between   interest  income  earned  on  its  loans,
mortgage-backed  securities  and  securities  portfolio  and  interest  paid  on
customers'  deposits.  The Bank's net  income is also  affected  by the level of
non-interest income, such as service charges on customers' deposit accounts, net
gains or losses on the sale of  securities  and other  fees.  In  addition,  net
income is affected by the level of non-interest expense, primarily consisting of
compensation and employee benefit expense,  Savings  Association  Insurance Fund
("SAIF") deposit insurance premiums and other expenses.

     The  operations  of the  Bank  and  the  thrift  industry  as a  whole  are
significantly  affected by prevailing economic  conditions,  competition and the
monetary and fiscal policies of governmental  agencies.  Lending  activities are
influenced by demand for and supply of housing and competition among lenders and
the level of interest  rates in the Bank's market area. The Bank's deposit flows
and  costs of funds are  influenced  by  prevailing  market  rates of  interest,
primarily  on  competing  investments,  account  maturities  and the  levels  of
personal income and savings in the Bank's market area.

POSSIBLE YEAR 2000 COMPUTER PROGRAM PROBLEMS

     A great deal of information has been disseminated about the global computer
crash  that may occur in the year 2000.  Many  computer  programs  that can only
distinguish  the final  two  digits of the year  entered  (a common  programming
practice in earlier years) are expected to read entries for the year 2000 as the
year 1900.  All of the  significant  data  processing  of the Bank that could be
affected  by this  problem is  provided by a third  party  service  bureau.  The
service  bureau  of the Bank has  advised  the Bank  that it has  resolved  this
potential  problem.  However,  if the  service  bureau  has  not  resolved  this
potential problem, the Bank would likely experience  significant data processing
delays,  mistakes or failures.  These delays,  mistakes or failures could have a
material adverse impact on the financial  condition and results of operations of
the Bank.

                                       4
<PAGE>

     Risks to the Company if its  computer  systems are not year 2000  compliant
include the inability to process customer  deposits or checks drawn on the Bank,
inaccurate interest accruals and maturity dates of loans and time deposits,  and
the  inability  to update  accounts for daily  transactions.  Other risks to the
Company exist if certain of its vendors',  suppliers'  and  customers'  computer
systems are not year 2000  compliant.  These risks  include the inability of the
Bank to communicate with its third party service bureau if phone systems are not
working,  the  interruption  of  business  in the  event of power  outages,  the
inability of loan customers to comply with repayment  terms if their  businesses
are  interrupted,  the  inability  to make payment for checks drawn on the Bank,
receive payment for checks deposited by the Bank's  customers,  or invest excess
funds if the  FHLB or  correspondent  banks  are not year  2000  compliant.  The
Company's most important  mission  critical  system is the software and hardware
responsible for maintaining and processing  general ledger,  deposits,  and loan
accounts.   The  Company's  year  2000  Compliance  and  Contingency  Plans  are
structured in accordance  with  regulatory  guidelines.  Remediation and testing
efforts  relating to the year 2000 were  completed in December 1998. The Company
has also contacted its key vendors,  suppliers and customers to determine  their
year 2000 compliance.

     Although  the  Company  currently  believes  that  it  will  be  year  2000
compliant,  the risk of system failures cannot be eliminated.  Also, the Company
cannot  guarantee the  performance  of third parties as to which it has material
relationships.  The Company  estimates that the cost of testing and updating its
systems for year 2000 compliance will be approximately $5,000.

SHAREHOLDER RIGHTS PLAN

     In July 1999,  the Board of Directors of the Company  adopted a shareholder
rights plan (the  "Plan")  and  declared a dividend  distribution  of one common
stock  purchase  right (a "Right") on each  outstanding  share of the  Company's
Common Stock.

     The Plan is designed to protect the Company's  stockholders against certain
unsolicited  attempts  to acquire the  Company,  including a partial or two-tier
tender offer that does not treat all stockholders  equally, a squeeze-out merger
and other abusive or unfair takeover  tactics that the Board believes are not in
the best  interests  of the  Company.  The Plan is not  intended  to  prevent an
acquisition  of the Company in which all  stockholders  are offered a fair price
for all of their shares.

     The Rights were issued to  stockholders  of record at the close of business
on August 2, 1999,  and they expire on July 15, 2009.  The Rights  automatically
trade with the Common Stock.

     The Rights would only become  exercisable  if one of the following  were to
occur:

(i)  a  public  announcement  that a  person  has  acquired  15% or  more of the
     outstanding Common Stock;
(ii) the  commencement  of, or  announcement  of an  intention to make, a tender
     offer that would result in the  acquisition  by a person or group of 15% or
     more of the outstanding Common Stock; or

                                       5
<PAGE>

(iii)the Company's Board of Directors  declares a 10% or greater  stockholder to
     be an "Adverse Person," as defined in the Plan.

     When the Rights first become exercisable, a holder would be entitled to buy
from  the  Company  one-hundredth  (1/100th)  of a share of  Common  Stock at an
exercise price of $30.00. Upon the occurrence of certain triggering events, each
Right would entitle the holder to purchase additional shares of Common Stock, or
securities  of a company that  acquires the Company,  at a 50% discount to their
respective market values at such time. In other words:

     o    If the Company is involved in a merger or other  business  combination
          at any time  after a person or group has  acquired  15% or more of the
          Common  Stock,  the Rights  would  entitle a holder to buy a number of
          shares of common stock of the acquiring  company having a market value
          of twice the exercise price of the Right. For example,  if at the time
          of the business combination the acquiring company's common stock has a
          per share value of $30.00,  the holder of each Right would be entitled
          to  receive  2 shares  of the  acquiring  company's  common  stock for
          $30.00.

     o    Upon  the  acquisition  by any  person  or group of 15% or more of the
          Common Stock, the "flip-in" provision of the Rights would be triggered
          and the Rights would  entitle the holder to buy a number of additional
          shares of Common  Stock  having a market  value of twice the  exercise
          price of the Right.  Thus, if at the time of the "flip-in," the Common
          Stock's  market  value  were $15 per  share,  the holder of each Right
          would be entitled to receive 4 shares of Common Stock for $30.00.

     The Rights do not interfere with the Company's business plans or affect its
financial position.  The issuance of the Rights had no dilutive effect, will not
affect earnings per share, were not taxable to stockholders or the Company,  and
did not change the way in which the Common Stock is traded on the American Stock
Exchange.  Depending on  individual  circumstances,  stockholders  may recognize
taxable income, but only when (and if) the Rights become exercisable or upon the
occurrence of certain events thereafter.

COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 1999 AND JUNE 30, 1998

     Total assets  decreased  approximately  $8.2 million,  or 7.8%, from $105.1
million at June 30, 1998 to $96.9  million at June 30,  1999.  During the period
ended  June 30,  1999,  net loans  increased  approximately  $956,000,  or 2.3%,
securities  available for sale decreased  approximately  $888,000,  or 4.0%, and
securities held to maturity decreased approximately $10.4 million, or 30.4%. The
decrease in securities held to maturity was primarily  attributable to principal
payments received during the period ended June 30, 1999.

     Cash and cash equivalents  increased  approximately $2.1 million, or 32.1%,
from  $6.4  million  at June 30,  1998 to $8.5  million  at June 30,  1999.  The
increase in cash and cash equivalents was primarily attributable to the proceeds
from maturities and principal payments on securities available for sale and held
to maturity.

                                       6
<PAGE>

     Accrued interest and dividends receivable decreased approximately $135,000,
or 18.7%,  from $723,000 at June 30, 1998 to $588,000 at June 30, 1999.  Prepaid
expenses  and  other  assets  increased  approximately  $40,000,  or 17.9%  from
$222,000 at June 30, 1998 to $183,000 at June 30, 1999.

     Total deposits decreased  approximately  $6.2 million,  or 7.2%, from $85.9
million at June 30, 1998 to $79.7  million at June 30, 1999.  Other  liabilities
during the fiscal year ended June 30, 1999 increased  approximately  $95,000, or
16.1%,  from  $592,000  at June 30,  1998 to  $497,000  at June 30,  1999.  This
increase was primarily attributable to a decrease in taxes payable.

     Total equity decreased  approximately  $2.0 million,  or 10.6%,  from $18.6
million at June 30,  1998 to $16.6  million at June 30,  1999.  This  change was
primarily  attributable to the repurchase of approximately 156,000 shares of the
Company's outstanding Common Stock.

COMPARISON OF RESULTS OF OPERATIONS FOR THE FISCAL YEARS ENDED JUNE 30, 1999 AND
1998

     The Company  reported  net income for the fiscal  years ended June 30, 1999
and 1998 of $598,000 and $543,000,  respectively. The increase in net income for
the fiscal year ended June 30, 1999 was primarily attributable to a reduction in
operating expenses.

     Net Interest Income. Net interest income for each of the fiscal years ended
June  30,  1999  and 1998 was $2.9  million.  Total  interest  income  decreased
approximately  $428,000, or 5.8%, for the fiscal year ended June 30, 1999. Total
interest expense decreased  approximately $419,000, or 10.2% for the fiscal year
ended June 30, 1999 compared with the fiscal year ended June 30, 1998.

     Provision for Loan Losses.  During the fiscal year ended June 30, 1999, the
provision  for loan losses was  approximately  $27,000.  No  provision  for loan
losses  was  deemed  necessary  in the fiscal  year  ended  June 30,  1998.  The
allowance for loan losses is based on  management's  evaluation of possible loan
losses inherent in the Bank's loan portfolio.  Management considers, among other
factors, past loss experience,  current economic conditions,  volume, growth and
composition of the loan portfolio, and other relevant factors.

     Non-Interest Income.  Non-interest income increased approximately $104,000,
from  $92,000 for the fiscal year ended June 30, 1998 to $196,000 for the fiscal
year ended  June 30,  1999.  This  increase  was  primarily  attributable  to an
increase in prepayment penalties associated with mortgage loan refinances.

     Non-Interest Expense. Non-interest expense decreased approximately $23,000,
or 1.1%.  Non-interest  expenses were approximately $2.2 million for each of the
fiscal years ended June 30, 1999 and 1998.  Salaries and employee  benefits were
approximately  $1.44  million and $1.40  million for the fiscal years ended June
30,  1999  and  1998,  respectively.   Other  operating  expenses  decreased  by
approximately $46,000, or 7.3%, for the fiscal year ended June 30, 1999.

                                       7
<PAGE>

     Provision for Income Taxes. During the fiscal year ended June 30, 1999, the
provision for income tax expense increased approximately $36,000, or 12.8%. This
increase was primarily attributable to an increase in pre-tax earnings resulting
from a reduction in operating expenses.

COMPARISON OF RESULTS OF OPERATIONS FOR THE FISCAL YEARS ENDED JUNE 30, 1998 AND
1997

     The Company  reported  net income for the fiscal  years ended June 30, 1998
and 1997 of $543,000 and $143,000,  respectively. The increase in net income for
the fiscal year ended June 30, 1998 was primarily attributable to a reduction in
deposit insurance expense,  offset in part by an increase in income tax expense.
Net income during the fiscal year ended June 30, 1997  included the  recognition
of the special assessment imposed upon all institutions with deposits insured by
the SAIF. This amounted to approximately $591,000,  offset in part by a $214,000
reduction in income tax expense.

     Net Interest  Income.  Net interest  income for the fiscal years ended June
30,  1998 and  1997 was $2.9  million  and  $3.0  million,  respectively.  Total
interest income decreased  approximately  $96,000,  or 1.3%, for the fiscal year
ended June 30, 1998. Total interest expense decreased  approximately  $15,000 or
0.3% for the fiscal year ended June 30, 1998 compared with the fiscal year ended
June 30, 1997.

         Provision  for Loan  Losses.  No  provision  for loan losses was deemed
necessary  in  either of the  fiscal  years  ended  June 30,  1998 or 1997.  The
allowance for loan losses is based on  management's  evaluation of possible loan
losses inherent in the Bank's loan portfolio.  Management considers, among other
factors, past loss experience,  current economic conditions,  volume, growth and
composition of the loan portfolio, and other relevant factors.

     Non-Interest Income.  Non-interest income was approximately $92,000 for the
fiscal years ended June 30, 1998 and June 30, 1997.

     Non-Interest   Expense.   Non-interest   expense  decreased   approximately
$678,000, or 23.8%, for the fiscal year ended June 30, 1998 from $2.8 million to
$2.2  million.  This  decrease was  primarily  attributable  to the reduction in
deposit insurance  expense related to the recognition of the special  assessment
imposed by the SAIF in the amount of $591,000  during the fiscal year ended June
30, 1997.  Salaries and employee benefits  remained level at approximately  $1.4
million  for the fiscal  years  ended June 30,  1998 and 1997.  Other  operating
expenses  decreased by  approximately  $25,000 or 4.1% for the fiscal year ended
June 30, 1998.

     Provision for Income Taxes. During the fiscal year ended June 30, 1998, the
provision for income tax expense increased  approximately  $198,000,  or 249.0%.
This increase was  primarily  attributable  to a reduction in deposit  insurance
expense  related to the absence of any SAIF special  assessment in the amount of
$591,000 during the fiscal year June 30, 1998.

ASSET/LIABILITY MANAGEMENT

     Net interest  income,  the primary  component of the Bank's net income,  is
determined by the difference or "spread"  between the yield earned on the Bank's
interest-earning  assets and the

                                       8
<PAGE>

rates paid on its interest-bearing  liabilities and the relative amounts of such
assets and liabilities.  Key components of a successful asset/liability strategy
are the  monitoring  and  managing  of  interest  rate  sensitivity  on both the
interest-earning  assets and interest-bearing  liabilities.  The matching of the
Bank's assets and  liabilities  may be analyzed by examining the extent to which
its assets and  liabilities  are interest rate  sensitive and by monitoring  the
expected  effects of interest  rate changes on an  institution's  net  portfolio
value.

     An asset or liability is interest  rate  sensitive  within a specific  time
period if it will  mature or  reprice  within  that time  period.  If the Bank's
assets  mature  or  reprice  more  quickly  or  to a  greater  extent  than  its
liabilities,  the Bank's net portfolio  value and net interest income would tend
to increase  during periods of rising interest rates but decrease during periods
of falling interest rates. If the Bank's assets mature or reprice more slowly or
to a lesser extent than its liabilities,  the Bank's net portfolio value and net
interest  income would tend to decrease  during periods of rising interest rates
but increase  during periods of falling  interest  rates.  The Bank's policy has
been to mitigate  the  interest  rate risk  inherent in the  historical  savings
institution  business  of  originating  long term  loans  funded  by short  term
deposits by pursuing the  following  strategies:  (i) the Bank has  historically
maintained  substantial  liquidity  and  capital  levels to sustain  unfavorable
movements in market  interest  rates;  and (ii) in order to minimize the adverse
effect  of  interest  rate  risk  on  future  operations,   the  Bank  purchases
adjustable-  and fixed-rate  securities with maturities of primarily one to five
years and originates limited amounts of shorter term consumer loans.

     The OTS requires  the Bank to measure its  interest  rate risk by computing
estimated  changes  in the net  present  value of its cash  flows  from  assets,
liabilities  and  off-balance  sheet  items  ("NPV")  in the event of a range of
assumed changes in market interest rates. These computations estimate the effect
on the Bank's NPV of sudden and  sustained 1% to 4% increases  and  decreases in
market  interest  rates.  The Bank's Board of Directors  has adopted an interest
rate risk policy which establishes maximum increases and decreases in the Bank's
estimated  NPV of 25%,  50% and 77% and 25%,  35% and 50% in the event of 1%, 2%
and 3% increases and decreases in market interest rates,  respectively.  At June
30,  1999,  based on the most  recent  information  provided  by the OTS, it was
estimated that the Bank's NPV would decrease 8%, 18% and 28% and increase 5%, 7%
and 9% in the event of 1%, 2% and 3% increases and decreases in market  interest
rates,  respectively.  These calculations indicate that the Bank's net portfolio
value could be adversely  affected by increases  in interest  rates.  Changes in
interest rates also may affect the Bank's net interest income, with increases in
rates  expected to decrease  income and decreases in rates  expected to increase
income, as the Bank's  interest-bearing  liabilities would be expected to mature
or reprice more quickly than the Bank's  interest-earning  assets. See Note 3 of
Notes to Consolidated Financial Statements.

     While  management  cannot predict future interest rates or their effects on
the Bank's  NPV or net  interest  income,  management  does not  expect  current
interest  rates to have a  material  adverse  effect  on the  Bank's  NPV or net
interest  income  in  the  future.   Computations  of  prospective   effects  of
hypothetical interest rate changes are based on numerous assumptions,  including
relative levels of market interest rates,  prepayments and deposit  run-offs and
should not be relied upon as indicative of actual results.  Certain shortcomings
are inherent in such  computations.  Although certain assets and liabilities may
have similar  maturity or periods of

                                       9
<PAGE>

repricing they may react at different times and in different  degrees to changes
in the market interest rates.  The interest rates on certain types of assets and
liabilities may fluctuate in advance of changes in market interest rates,  while
rates on other types of assets and  liabilities may lag behind changes in market
interest  rates.  Certain assets,  such as adjustable rate mortgages,  generally
have features which restrict changes in interest rates on a short term basis and
over  the  life of the  asset.  In the  event of a  change  in  interest  rates,
prepayments and early withdrawal levels could deviate  significantly  from those
assumed in making  calculations  set forth  above.  Additionally,  an  increased
credit risk may result as the ability of many  borrowers  to service  their debt
may decrease in the event of an interest rate increase.  Finally,  virtually all
of the adjustable rate loans in the Bank's  portfolio  contain  conditions which
restrict the periodic change in interest rate.

     The Bank's Board of Directors is responsible for reviewing the Bank's asset
and  liability  policies.  On at least a  quarterly  basis,  the  Board  reviews
interest  rate risk and trends,  as well as  liquidity  and  capital  ratios and
requirements.  The  Bank's  management  is  responsible  for  administering  the
policies and determinations of the Board of Directors with respect to the Bank's
asset and liability  goals and  strategies.  Management  expects that the Bank's
asset and liability  policies and strategies will continue as described above so
long as  competitive  and  regulatory  conditions in the  financial  institution
industry and market interest rates continue as they have in recent years.

                                       10
<PAGE>

AVERAGE BALANCE, INTEREST AND AVERAGE YIELDS AND RATES

     The  following  table  sets  forth  certain  information  relating  to  the
Company's average  interest-earning assets and interest-bearing  liabilities and
reflects the average yield on assets and the average cost of liabilities for the
periods and at the date indicated. Such yields and costs are derived by dividing
income or  expense by the  average  monthly  balance  of assets or  liabilities,
respectively, for the periods indicated.

     The table also presents  information for the periods  indicated and at June
30, 1999 with  respect to the  difference  between the  weighted  average  yield
earned  on  interest-earning  assets  and  the  weighted  average  rate  paid on
interest-bearing   liabilities,   or  "interest   rate  spread,"  which  savings
institutions have traditionally  used as an indicator of profitability.  Another
indicator  of an  institution's  net  interest  income  is  its  "net  yield  on
interest-earning  assets,"  which  is its net  interest  income  divided  by the
average balance of  interest-earning  assets. Net interest income is affected by
the interest rate spread and by the relative amounts of interest-earning  assets
and interest-bearing  liabilities.  When interest-earning  assets approximate or
exceed  interest-bearing  liabilities,  any positive  interest  rate spread will
generate net interest income.
<TABLE>
<CAPTION>
                                                                      Year Ended June 30,
                                        ------------------------------------------------------------------------------
                                                      1999                                    1998
                                        -----------------------------------     --------------------------------------
                                                                Average                                     Average
                                        Average                 Yield/          Average                     Yield/
                                        Balance     Interest      Cost          Balance      Interest         Cost
                                        -------     --------      ----          -------      --------         ----
                                                                  (Dollars in thousands)

Interest-earning assets:
<S>                                     <C>         <C>          <C>            <C>          <C>             <C>
  Loans receivable.................     $  41,508   $   3,185      7.67%        $  38,751    $    3,081        7.95%
  Securities.......................        52,145       3,502      6.72            58,426         4,046        6.92
  Other interest-earning assets....         6,828         303      4.44             6,252           291        4.65
                                        ---------   ---------                   ---------    ----------
    Total interest-earning assets..       100,481       6,990      6.96           103,429         7,418        7.17
Non-interest-earning assets........         2,009                                   1,844
                                        ---------                               ---------
    Total assets...................     $ 102,490                               $ 105,273
                                        =========                               =========
Interest-bearing liabilities:
  Deposits.........................     $  83,137       4,100      4.93         $  85,262         4,519        5.30
                                        ---------   ---------                   ---------    ----------
    Total interest-bearing liabilities     83,137       4,100      4.93            85,262         4,519        5.30
                                                    ---------                                ----------
Non-interest-bearing liabilities...         1,106                                   1,667
                                        ---------                               ---------
    Total liabilities..............        84,243
Equity.............................        18,247                                  18,344
                                        ---------                               ---------
    Total liabilities and equity...     $ 102,490                               $ 105,273
                                        =========                               =========
Net interest income..............                   $   2,890                                $    2,899
                                                    =========                                ==========
Interest rate spread.............                                 2.03%                                        1.87%
                                                                ======                                       ======
Net interest margin..............                                 2.88%                                        2.80%
                                                                ======                                       ======
Ratio of average interest-earning
   assets to average interest-bearing
  liabilities....................                               120.86%                                      121.31%
                                                                ======                                       ======
</TABLE>

(continued from above)
                                                    Year Ended June 30,
                                           -------------------------------------
                                                          1997
                                           -------------------------------------
                                                                     Average
                                           Average                   Yield/
                                           Balance      Interest       Cost
                                           -------      --------       ----
                                               (Dollars in thousands)

Interest-earning assets:
  Loans receivable.................        $  34,149       $2,734        8.01%
  Securities.......................           62,113        4,491        8.04
  Other interest-earning assets....            7,518          288        3.82
                                          ----------       ------
    Total interest-earning assets..          103,780        7,513        7.24
Non-interest-earning assets........            1,751
                                           ---------
    Total assets...................        $ 105,531
                                           =========
Interest-bearing liabilities:
  Deposits.........................        $  86,743        4,534        5.23
                                          ----------       ------
    Total interest-bearing liabilities        86,743        4,534        5.23

Non-interest-bearing liabilities...            1,286
                                          ----------
    Total liabilities..............           88,029
Equity.............................           17,502
                                           ---------
    Total liabilities and equity...        $ 105,531
                                           =========
Net interest income..............                          $2,979
                                                           ======
Interest rate spread.............                                        2.01%
                                                                       ======
Net interest margin..............                                        2.87%
                                                                       ======
Ratio of average interest-earning
   assets to average interest-bearing
  liabilities....................                                      119.64%
                                                                       ======
                                       11
<PAGE>
RATE/VOLUME ANALYSIS

     The table  below  sets  forth  certain  information  regarding  changes  in
interest income and interest  expense of the Company for the periods  indicated.
For each  category of  interest-earning  asset and  interest-bearing  liability,
information  is  provided  on changes  attributable  to:  (i)  changes in volume
(changes in volume  multiplied by old rate) and (ii) changes in rates (change in
rate multiplied by old volume).
<TABLE>
<CAPTION>
                                                                            Year Ended June 30,
                                            ------------------------------------------------------------------------------
                                                          1999 vs. 1998                            1998 vs. 1997
                                            ------------------------------------    --------------------------------------
                                                       Increase (Decrease)                      Increase (Decrease)
                                                             Due to                                   Due to
                                            ------------------------------------    --------------------------------------
                                               Rate        Volume       Total           Rate       Volume        Total
                                               ----        ------       -----           ----       ------        -----
                                                                           (In thousands)
Interest income
<S>                                         <C>        <C>           <C>            <C>         <C>          <C>
  Loans.................................    $  (114)   $    219      $   105        $    (19)   $      366   $      347
  Securities............................        (78)       (431)        (509)           (185)         (260)        (445)
  Other interest-earning assets.........         47         (71)         (24)             14           (11)           3
    Total interest-earning assets.......       (145)       (283)        (428)           (190)           95          (95)

Interest expense
  Deposits.............................        (306)       (113)        (419)             68           (83)         (15)
   Total interest-bearing liabilities...       (306)       (113)        (419)             68           (83)         (15)

Change in net interest income...........    $    161   $   (170)     $    (9)       $   (258)   $     (178)  $      (80)
</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

     As a holding  company,  the  Company  conducts  its  business  through  its
subsidiary,  the Bank,  which is required to maintain  minimum  levels of liquid
assets as defined by regulations of the OTS. The requirement,  which varies from
time to time depending upon economic conditions and deposit flows, is based upon
a percentage of deposits and short-term borrowings. The required ratio currently
is 4.0%. The Bank adjusts its liquidity levels in order to meet funding needs of
deposit outflows,  repayment of borrowings and loan  commitments.  The Bank also
adjusts  liquidity as  appropriate  to meet its asset and  liability  management
objectives.

     The  Bank's  primary  sources of funds are  deposits,  payment of loans and
mortgage-backed  securities,  maturities  of  investment  securities  and  other
investments.  While scheduled principal  repayments on loans and mortgage-backed
securities are a relatively  predictable source of funds, deposit flows and loan
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions,  and  competition.  The Bank invests in short-term  interest-earning
assets which provide liquidity to meet lending requirements.

     The Bank  continues  to maintain a high level of liquid  assets in order to
meet its funding requirements.  At June 30, 1999 the Bank had approximately $8.5
million in cash on hand and  interest-bearing  deposits  in other  banks,  which
represented  8.8% of total  assets.  The  Bank's

                                       12
<PAGE>

average  liquidity  ratio well  exceeded the required  minimum at and during the
fiscal year ended June 30, 1999.  At June 30,  1999,  the Bank's level of liquid
assets, as measured for regulatory  compliance  purposes,  was $19.4 million, or
24.4%.

     At June 30, 1999,  the Bank had $16.6 million of total equity,  or 17.2% of
total assets.  The Bank continued to exceed its regulatory  capital  requirement
ratios at June 30,  1999.  Tangible  capital  and core  capital  were each $15.6
million,  which  represented  16.2% of adjusted  total  assets,  and  risk-based
capital was $15.8 million, which represented 56.0% of total risk-weighted assets
at June 30, 1999. Such amounts  exceeded the respective  minimum required ratios
of 1.5%, 4.0% and 8.0% by 14.7%, 12.2% and 7.8%, respectively. At June 30, 1999,
the Bank continued to meet the definition of a  "well-capitalized"  institution,
the highest of the five categories under the prompt  corrective action standards
adopted by the OTS. See Note 4 of Notes to Consolidated Financial Statements.

NEW ACCOUNTING PRONOUNCEMENTS

     See Note 1 of Notes to Consolidated Financial Statements.

FORWARD-LOOKING STATEMENTS

     Management's  discussion  and  analysis  includes  certain  forward-looking
statements  addressing,  among other things,  the Bank's prospects for earnings,
asset growth and net interest margin. Forward-looking statements are accompanied
by, and identified  with, such terms as  "anticipates,"  "believes,"  "expects,"
"intends," and similar phrases.  Management's expectations for the Bank's future
involve a number of assumptions  and estimates.  Factors that could cause actual
results to differ from the expectations  expressed  herein include:  substantial
changes in interest rates,  and changes in the general  economy;  changes in the
Bank's strategies for credit-risk management,  interest-rate risk management and
investment  activities.  Accordingly,  any  forward-looking  statements included
herein do not purport to be  predictions of future events or  circumstances  and
may not be realized.

                                       13
<PAGE>
                       [Letterhead of Arthur Andersen LLP]

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To The Southern Banc Company, Inc.:

We have audited the accompanying  consolidated statements of financial condition
of THE SOUTHERN BANC COMPANY, INC. (a Delaware corporation) AND SUBSIDIARY as of
June 30,  1999  and 1998 and the  related  consolidated  statements  of  income,
stockholders'  equity and cash  flows for each of the three  years in the period
ended  June  30,  1999.  These   consolidated   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of The Southern Banc
Company,  Inc.  and  Subsidiary  as of June 30, 1999 and 1998 and the results of
their  operations and cash flows for each of the three years in the period ended
June 30, 1999, in conformity with generally accepted accounting principles.

                                               /s/ Arthur Andersen LLP

Birmingham, Alabama
August 20, 1999

<PAGE>
                         THE SOUTHERN BANC COMPANY, INC.

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                             JUNE 30, 1999 AND 1998

                              ASSETS                 1999             1998
                              ------                 ----             ----

CASH AND EQUIVALENTS:
    Cash on hand and in other banks                $  1,379,871  $    1,171,354
    Interest-bearing deposits in other banks          7,300,785       5,250,164
                                                   ------------  --------------
                                                      8,680,656       6,421,518

Securities available for sale, at fair value         21,350,466      22,238,866
Securities held to maturity (fair values
    of $23,646,445 and $34,811,021, respectively)    23,706,524      34,077,096
                                                   ------------  --------------
LOANS RECEIVABLE, net                                42,108,709      41,153,338
                                                   ------------  --------------
PREMISES AND EQUIPMENT, net                             258,557         251,373
accrued interest and dividends receivable               587,656         723,024
PREPAID EXPENSES AND OTHER ASSETS                       182,487         222,142
                                                   ------------  --------------
              Total assets                          $96,875,055    $105,087,357
                                                   ============    ============
<PAGE>
<TABLE>
<CAPTION>

               LIABILITIES AND STOCKHOLDERS' EQUITY                            1999                1998
               ------------------------------------                            ----                ----


<S>                                                                           <C>              <C>
DEPOSITS                                                                      $79,733,677      $  85,925,834

OTHER LIABILITIES:
    Accrued interest payable                                                       40,700             59,106
    Advance payments by borrowers for taxes
       and insurance                                                               46,681             60,797
    Taxes payable                                                                 101,470            213,504
    Other                                                                         307,787            258,182
                                                                              -----------       ------------
              Total liabilities                                                80,230,315         86,517,423
                                                                              -----------       ------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
    Preferred stock, par value $.01 per share; 500,000 shares
       authorized; shares issued and outstanding--none                                  0                  0
    Common stock, par value $.01 per share; 3,500,000 shares
       authorized; 1,454,750 shares issued                                         14,548             14,548
    Additional paid-in capital                                                 13,684,237         13,676,507
    Retained earnings                                                           9,684,032          9,433,341
    Unearned compensation                                                      (1,531,981)        (1,601,861)
    Treasury stock at cost, 380,652 and 224,427 shares in 1999
       and 1998, respectively                                                  (4,991,316)        (3,000,128)
    Unrealized gain (loss) on securities available
       for sale, net                                                             (214,780)            47,527
                                                                              -----------       ------------
              Total stockholders' equity                                       16,644,740         18,569,934
                                                                              -----------       ------------
              Total liabilities and stockholders' equity                      $96,875,055       $105,087,357
                                                                              ===========       ============
</TABLE>
     The  accompanying   notes  are  an  integral  part  of  these  consolidated
statements.

<PAGE>

                         THE SOUTHERN BANC COMPANY, INC.

                        CONSOLIDATED STATEMENTS OF INCOME

                FOR THE YEARS ENDED JUNE 30, 1999, 1998, AND 1997
<TABLE>
<CAPTION>

                                                                                   1999             1998            1997
                                                                                   ----             ----            ----
INTEREST INCOME:
<S>                                                                              <C>              <C>             <C>
    Interest and fees on loans                                                   $3,221,414       $3,080,942      $2,734,183
    Interest and dividends on securities available for sale                       1,286,155        1,253,456       1,005,783
    Interest and dividends on securities held to maturity                         2,068,895        2,792,400       3,485,439
    Other interest income                                                           414,190          290,785         287,880
                                                                                 ----------       ----------      ----------
              Total interest income                                               6,990,654        7,417,583       7,513,285

INTEREST EXPENSE ON DEPOSITS                                                      4,100,296        4,518,576       4,533,837
                                                                                 ----------       ----------      ----------
         Net interest income                                                      2,890,358        2,899,007       2,979,448

PROVISION FOR LOAN LOSSES                                                            27,000                0               0
                                                                                 ----------       ----------      ----------
         Net interest income after provision for loan losses                      2,863,358        2,899,007       2,979,448
                                                                                 ----------       ----------      ----------
NONINTEREST INCOME:
    Customer service fees                                                           153,362           88,523          90,643
    Miscellaneous income, net                                                        41,015            3,277           1,171
                                                                                 ----------       ----------      ----------
              Total noninterest income                                              194,377           91,800          91,814
                                                                                 ----------       ----------      ----------
NONINTEREST EXPENSE:
    Salaries and employee benefits                                                1,439,904        1,400,837       1,429,250
    Office building and equipment expense                                            77,503           91,264         101,256
    Deposit insurance expense                                                        52,213           55,657         712,962
    Other expense                                                                   577,656          623,121         605,772
                                                                                 ----------       ----------      ----------
              Total noninterest expense                                           2,147,276        2,170,879       2,849,240
                                                                                 ----------       ----------      ----------
              Income before provision for income taxes                              910,459          819,928         222,022

PROVISION FOR INCOME TAXES                                                          312,558          277,043          79,391
                                                                                 ----------       ----------      ----------
              Net income                                                        $   597,901      $   542,885     $   142,631
                                                                                ===========      ===========     ===========

EARNINGS PER SHARE
    Basic                                                                              $.59             $.51            $.13
    Diluted                                                                            $.57             $.49            $.12

AVERAGE SHARES OUTSTANDING--BASIC                                                 1,014,959        1,061,133       1,095,959
AVERAGE SHARES OUTSTANDING--DILUTED                                               1,048,023        1,118,613       1,152,523
</TABLE>

     The  accompanying   notes  are  an  integral  part  of  these  consolidated
statements.

<PAGE>
                         THE SOUTHERN BANC COMPANY, INC.

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                FOR THE YEARS ENDED JUNE 30, 1999, 1998, AND 1997
<TABLE>
<CAPTION>
                                                                                      Additional
                                                                            Common     Paid-In      Retained      Unearned
                                                                            Stock      Capital      Earnings    Compensation
                                                                            -----      -------      --------    ------------

<S>                                                                         <C>       <C>           <C>          <C>
BALANCE, June 30, 1996                                                      14,548    $13,572,806   $9,701,971   $(2,117,393)
    Net income                                                                   0              0      142,631             0
    Change in unrealized gain (loss) on securities
       available for sale, net                                                   0              0            0             0
    Comprehensive income
    Purchase of treasury stock, at cost                                          0              0            0             0
    Amortization of unearned compensation                                        0         34,045            0       275,135
    Dividends declared ($.525 per share)                                         0              0     (591,252)            0
    Valuation adjustment on unallocated stock plan shares                        0         35,772            0       (35,772)
    Contributions to stock plan trusts                                           0              0            0       (45,434)
    Exercise of stock options (545 shares)                                       0              0            0         6,370
                                                                            ------     ----------    ---------    ----------
BALANCE, June 30, 1997                                                      14,548     13,642,623    9,253,350    (1,917,094)
    Net income                                                                   0              0      542,885             0
    Change in unrealized gain (loss) on securities
        available for sale, net                                                  0              0            0             0
    Comprehensive income
    Amortization of unearned compensation                                        0         32,470            0       237,758
    dividends declared ($.35 per share)                                          0              0     (362,894)            0
    Valuation adjustment on unallocated stock plan shares                        0          1,414            0        (1,414)
    Exercise of stock options (8,599 shares)                                     0              0            0       100,489
      contributions to stock plan trusts                                         0              0            0       (21,600)
                                                                            ------     ----------    ---------    ----------
BALANCE, June 30, 1998                                                      14,548     13,676,507    9,433,341    (1,601,861)
    Net income                                                                   0              0      597,901             0
    Change in unrealized gain (loss) on securities
       available for sale, net                                                   0              0            0             0
    Comprehensive income
    Purchase of treasury stock, at cost                                          0              0            0             0
    Amortization of unearned compensation                                        0         48,056            0       333,362
    dividends declared ($.35 per share)                                          0              0     (347,210)            0
    Valuation adjustment on unallocated stock plan shares                        0        (40,326)           0        40,326
    contributions to stock plan trusts                                           0              0            0      (303,808)
                                                                            ------     ----------    ---------    ----------
BALANCE, June 30, 1999                                                      14,548    $13,684,237   $9,684,032   $(1,531,981)
                                                                            ======    ===========   ==========   ===========

</TABLE>
     The  accompanying   notes  are  an  integral  part  of  these  consolidated
statements.
<PAGE>
                         THE SOUTHERN BANC COMPANY, INC.

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                FOR THE YEARS ENDED JUNE 30, 1999, 1998, AND 1997

(continued from above)
<TABLE>
<CAPTION>
                                                                                                                        Non-Owner
                                                                              Treasury     Unrealized                  Changes in
                                                                                Stock      Gain (Loss)      Total        Equity
                                                                                -----      -----------      -----        ------


<S>                                                                          <C>             <C>          <C>             <C>
BALANCE, June 30, 1996                                                       $   (957,590)   $  (79,587)  $20,134,755
    Net income                                                                         0              0       142,631     $142,631
    Change in unrealized gain (loss) on securities available for sale, net             0         17,474        17,474       17,474
                                                                                                                           -------
    Comprehensive income                                                                                                   160,105
    Purchase of treasury stock, at cost                                       (2,042,538)             0    (2,042,538)
    Amortization of unearned compensation                                              0              0       309,180
    Dividends declared ($.525 per share)                                               0              0      (591,252)
    Valuation adjustment on unallocated stock plan shares                              0              0             0
    Contributions to stock plan trusts                                                 0              0       (45,434)
    Exercise of stock options (545 shares)                                             0              0         6,370
                                                                              ----------        -------    ----------      -------
BALANCE, June 30, 1997                                                        (3,000,128)       (62,113)   17,931,186
    Net income                                                                         0              0       542,885      542,885
    Change in unrealized gain (loss) on securities available for sale, net             0        109,640       109,640      109,640
                                                                                                                           -------
    Comprehensive income                                                                                                   652,525
    Amortization of unearned compensation                                              0              0       270,228
    dividends declared ($.35 per share)                                                0              0      (362,894)
    Valuation adjustment on unallocated stock plan shares                              0              0             0
    Exercise of stock options (8,599 shares)                                           0              0       100,489
    contributions to stock plan trusts                                                 0              0       (21,600)
                                                                              ----------        -------    ----------      -------
BALANCE, June 30, 1998                                                        (3,000,128)        47,527    18,569,934
    Net income                                                                         0              0       597,901      597,901
    Change in unrealized gain (loss) on securities available for sale, net             0       (262,307)     (262,307)    (262,307)
                                                                                                                           -------
    Comprehensive income                                                                                                   335,594
    Purchase of treasury stock, at cost                                        (1,991,189)            0    (1,991,189)
    Amortization of unearned compensation                                              0              0       381,418
    dividends declared ($.35 per share)                                                0              0      (347,210)
    Valuation adjustment on unallocated stock plan shares                              0              0             0
    contributions to stock plan trusts                                                 0              0      (303,808)
                                                                              ----------        -------    ----------      -------
BALANCE, June 30, 1999                                                       $(4,991,316)     $(214,780)  $16,644,740
                                                                             ===========      =========   ===========
</TABLE>
     The  accompanying   notes  are  an  integral  part  of  these  consolidated
statements.
<PAGE>

                         THE SOUTHERN BANC COMPANY, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                FOR THE YEARS ENDED JUNE 30, 1999, 1998, AND 1997
<TABLE>
<CAPTION>
                                                                                  1999             1998            1997
                                                                                  ----             ----            ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                          <C>                <C>             <C>
    Net income                                                               $     597,901      $   542,885     $   142,631
    Adjustments  to  reconcile  net  income to net cash
       provided  by  operating activities:
          Depreciation                                                              38,186           46,176          48,391
          Amortization (accretion), net                                           (187,428)         (15,581)         56,293
          Amortization of intangible asset                                          32,973           38,847          46,356
          Amortization of unearned compensation                                    381,418          270,228         309,180
          Loss on sale of real estate owned, net                                         0                0           7,288
          Provision for loan losses                                                 27,000                0               0
          Deferred income tax provision (benefit)                                  (77,771)          31,167        (105,788)
    Change in assets and liabilities:
       Decrease in accrued interest and dividends receivable                       135,368           23,876         109,481
       Decrease in prepaid expenses and other assets                                 6,682          392,588       1,188,958
       Increase (decrease) in accrued interest payable                             (18,406)          14,077         (14,136)
       Increase (decrease) in income taxes payable                                  96,872         (346,299)        461,363
       Increase (decrease) in other liabilities                                     49,605          140,427        (633,797)
                                                                                ----------       ----------       ---------
              Net cash provided by operating activities                          1,082,400        1,138,391       1,616,220
                                                                                ----------       ----------       ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of securities available for sale                                 (16,350,702)     (12,304,906)     (6,728,677)
    Proceeds from sale of real estate owned                                              0                0          13,808
    Proceeds from maturities and principal payments on securities
       available for sale                                                       16,946,256        7,808,031       2,641,104
    Purchases of securities held to maturity                                    (5,780,036)      (5,004,063)       (728,320)
    Proceeds from maturities and principal payments on securities
       held to maturity                                                         16,237,440       15,110,735       9,368,961
    Purchase of loans                                                                    0         (685,400)       (291,151)
    Net increase in loans                                                         (982,371)      (4,287,542)     (2,796,725)
    Capital expenditures                                                           (45,370)         (30,812)        (36,040)
                                                                                ----------       ----------       ---------
              Net cash provided by investing activities                         10,025,217          606,043       1,442,960
                                                                                ----------       ----------       ---------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                 1999             1998            1997
                                                                                 ----             ----            ----

CASH FLOWS FROM FINANCING ACTIVITIES:
<S>                                                                           <C>              <C>                <C>
    Contributions to stock plan trusts                                        $   (303,808)    $    (21,600)      $  (45,434)
    Purchase of treasury stock                                                  (1,991,189)               0      (2,042,538)
    Cash dividends paid                                                           (347,209)        (362,894)       (591,252)
    Increase (decrease) in deposits, net                                        (6,192,157)        (832,879)        912,113
    Increase (decrease) in advance payments by borrowers
       for taxes and insurance                                                     (14,116)         (13,232)        (25,787)
    Proceeds from exercise of stock options                                              0          100,489           6,370
                                                                                ----------       ----------       ---------
              Net cash used in financing activities                             (8,848,479)      (1,130,116)     (1,786,528)
                                                                                ----------       ----------       ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

                                                                                 2,259,138          614,318       1,272,652
CASH AND CASH EQUIVALENTS, beginning of period                                   6,421,518        5,807,200       4,534,548
                                                                                ----------       ----------      ----------
CASH AND CASH EQUIVALENTS, end of period                                        $8,680,656       $6,421,518      $5,807,200
                                                                                ==========       ==========      ==========
SUPPLEMENTAL CASH FLOW INFORMATION:
    Cash paid during the period for:
       Income taxes, net of refund received                                   $    284,079     $    224,222     $   104,679
                                                                                ==========       ==========      ==========
       Interest                                                               $  4,059,596     $  4,504,499      $4,547,973
                                                                                ==========       ==========      ==========
    Noncash transactions:
       Real estate owned, obtained through foreclosure                        $          0     $          0     $    21,096
       Change in unrealized net gain (loss) on securities available
           for sale, net of deferred taxes (benefit)                              (262,307)         109,640          17,474
                                                                                ==========       ==========      ==========
</TABLE>
     The  accompanying   notes  are  an  integral  part  of  these  consolidated
statements.

<PAGE>
                         THE SOUTHERN BANC COMPANY, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             JUNE 30, 1999 AND 1998

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      ORGANIZATION, NATURE OF OPERATIONS, AND PRINCIPLES OF CONSOLIDATION

      The Southern Banc Company,  Inc. (the  "Company") was  incorporated in the
      State of  Delaware  in May 1995,  for the  purpose  of  becoming a holding
      company  to own all of the  outstanding  capital  stock of  First  Federal
      Savings  and Loan  Association  of Gadsden  (the  "Association")  upon the
      Association's   conversion  from  a  federally  chartered  mutual  savings
      association  to a  federally  chartered  stock  savings  association  (the
      "Conversion"). The accounting for the conversion is in a manner similar to
      that utilized in a pooling of interests.

      The Association  received its federal charter in 1936 and was converted to
      a federally  chartered  stock  organization on October 5, 1995 through the
      sale  of all of its  common  stock  to the  Company.  The  Association  is
      primarily  engaged  in the  business  of  obtaining  funds  in the form of
      various  savings  deposit  products and investing  those funds in mortgage
      loans or single  family real estate and, to a lesser  extent,  in consumer
      loans.  The  Association  operates  from its four offices in the northeast
      portion of  Alabama,  and  originates  the  majority  of its loans in this
      market area.

      The accompanying consolidated financial statements include the accounts of
      the  Company,   the  Association,   and  the  Association's  wholly  owned
      subsidiary,   First  Service  Corporation.  All  significant  intercompany
      balances and transactions have been eliminated in consolidation.

      USE OF ESTIMATES

      The accounting  principles and reporting policies of the Company,  and the
      methods of applying  these  principles,  conform with  generally  accepted
      accounting  principles  ("GAAP")  and with  general  practices  within the
      thrift  industry.  In preparing  the financial  statements,  management is
      required  to make  estimates  and  assumptions  that  affect the  reported
      amounts  of assets  and  liabilities  as of the date of the  statement  of
      financial condition and revenues and expenses for the period.

      Actual results could differ  significantly from those estimates.  Material
      estimates that are particularly  susceptible to significant changes in the
      near term relate to the determination of the allowance for loan losses and
      the valuation of real estate acquired in connection  with  foreclosures or
      in  satisfaction of loans.  In connection  with the  determination  of the
      allowances  for loan  losses and real  estate  owned,  management  obtains
      independent appraisals for significant  properties,  evaluates the overall
      portfolio   characteristics   and   delinquencies  and  monitors  economic
      conditions.

<PAGE>

      A substantial portion of the Company's loans are secured by real estate in
      its primary market area.  Accordingly,  the ultimate  collectibililty of a
      substantial  portion of the Company's loan portfolio and the recovery of a
      portion of the carrying  amount of foreclosed  real estate are susceptible
      to changes in economic conditions in the Company's primary market areas.

      SECURITIES

      Securities have been classified as either trading,  available for sale, or
      held to maturity based on Management's intentions at the time of purchase.
      Securities classified as available for sale are carried at fair value. The
      unrealized  difference between amortized cost and fair value on securities
      available  for sale is excluded  from  earnings  and is  reported,  net of
      deferred  taxes,  as a separate  component of  stockholders'  equity.  The
      available for sale  classification  includes  securities  that  Management
      intends to use as part of its asset/liability  management strategy or that
      may be sold in response to changes in interest rates,  liquidity needs, or
      for other purposes.

      Securities  designated as held to maturity are carried at amortized  cost,
      as the Company has both the ability and management has the positive intent
      to hold these  securities  to  maturity.  The  Company  had no  securities
      classified as trading at June 30, 1999 and 1998.

      Amortization  of premiums and  accretion  of discounts on  mortgage-backed
      securities and other investments are computed using the level yield method
      and the  straight-line  method,  respectively.  The  adjusted  cost of the
      specific  security  sold is used to  compute  gain or loss on the  sale of
      securities.

      LOANS AND ALLOWANCE FOR LOAN LOSSES

      Loans  receivable  are  stated  at  unpaid  principal  balances,  less the
      allowance for loan losses,  discounts/rebates on loans,  unearned interest
      income,  and net deferred loan  fees/costs.  Unearned  interest  income on
      consumer   loans  is  amortized  to  income  by  use  of  a  method  which
      approximates level yield over the lives of the related loans.

      The Company  ceases accrual of interest on a loan when payment on the loan
      is in excess of 90 days past due. Income is  subsequently  recognized only
      to the extent that cash  payments  are  received  until,  in  management's
      judgment,  the borrower's  ability to make periodic interest and principal
      payments  has been  reestablished,  in which case the loan is  returned to
      accrual status.

      The allowance  for loan losses is  maintained at a level which  management
      considers adequate to absorb losses inherent in the loan portfolio at each
      reporting  date.  To serve  as a basis  for  making  this  provision  each
      quarter,  the  Association  maintains an extensive  credit risk monitoring
      process  that  considers  several  factors  including:   current  economic
      conditions affecting the Association's  customers, the payment performance
      of  individual   large  loans  and  pools  of  homogeneous   small  loans,
      distribution  of loans by risk  class,  portfolio  seasoning,  changes  in
      collateral   values,   and  detailed   reviews  of  specific   large  loan
      relationships. Though management believes the allowance for loan losses is
      adequate,  ultimate  losses  may  vary  from  their  estimates;   however,
      estimates are reviewed  periodically and, as adjustments become necessary,
      they are reported in earnings in the periods in which they become known.

                                       2
<PAGE>
      The provision for loan losses  increases the allowance for loan losses,  a
      valuation  account  which is  netted  against  loans on the  statement  of
      financial  condition.  As  the  amount  of a loan  loss  is  confirmed  by
      gathering  additional  information,  taking  collateral in full or partial
      settlement  of the loan,  bankruptcy of the  borrower,  etc.,  the loan is
      written down,  reducing the allowance for loan losses. If, subsequent to a
      writedown,  the Association is able to collect additional amounts from the
      customer  or  obtain  control  of  collateral   worth  more  than  earlier
      estimated,  a recovery is  recorded,  increasing  the  allowance  for loan
      losses.

      Impaired loans are measured based on the present value of expected  future
      cash flows discounted at each loan's original  effective interest rate. As
      a practical  expedient,  impairment  may be  measured  based on the loan's
      observable market price or the fair value of the collateral if the loan is
      collateral  dependent.  When the measure of the impaired loan is less than
      the recorded  investment of the loan, the impairment is recorded through a
      valuation allowance.

      LOAN ORIGINATION FEES AND RELATED COSTS AND DISCOUNTS

      Loan fees and certain direct costs of loan  origination are deferred,  and
      the net fee or cost is recognized as an adjustment to interest and fees on
      loans in the  accompanying  consolidated  statements  of income  using the
      level  yield  method  over the  contractual  life of the loans.  Discounts
      associated  with loans purchased are deferred and accreted to income using
      the level yield method.

      PREMISES AND EQUIPMENT

      Land is carried at cost.  Property and equipment are stated at cost,  less
      accumulated depreciation. Depreciation methods and estimated service lives
      are as follows:

        Building and improvements       10-40 years   Accelerated/Straight-line
        Leasehold improvements          10 years      Straight-line
        Furniture and equipment         5-20 years    Accelerated/Straight-line
        Automobile                      3 years       Straight-line

      REAL ESTATE OWNED

      Real  estate  owned is recorded  at the fair value of the  property,  less
      estimated costs of disposition. Any excess of the recorded investment over
      fair value of the property is charged to the  allowance for loan losses at
      the  time of  foreclosure.  Costs  relating  to  improvement  of  property
      incurred subsequent to acquisition are capitalized, whereas costs relating
      to the holding of property are expensed.  The amounts expensed in 1999 and
      1998 were $0 and $0,  respectively.  There were no amounts  capitalized in
      either year.

      Subsequent to foreclosure, real estate owned is evaluated on an individual
      basis for  changes in fair  value.  Future  declines  in fair value of the
      asset,  less cost of disposition,  below its carrying amount increases the
      valuation allowance account.  Future increases in fair value of the asset,
      less costs of disposition,  above its carrying amount reduce the valuation
      allowance  account,  but not below zero.  Increases  or  decreases  in the
      valuation allowance are charged or credited to income. The Association had
      no real estate owned at June 30, 1999 and 1998.

                                       3
<PAGE>

      CORE DEPOSIT PREMIUM

      The premium paid to acquire the deposits of another financial  institution
      has been shown as an intangible  asset and is included in Prepaid expenses
      and other assets in the accompanying  consolidated statements of financial
      condition.  This net core deposit  premium  ($104,262 and $137,235 at June
      30, 1999 and 1998,  respectively)  is being amortized using an accelerated
      method over a ten year period which approximates the expected lives of the
      purchased deposit relationships (amortization expense of $32,973, $38,847,
      and $46,356 in fiscal years 1999, 1998, and 1997, respectively).

      STATEMENTS OF CASH FLOWS

      For purposes of the  consolidated  statements  of cash flows,  the Company
      considers Cash on hand and in other banks and interest-bearing deposits in
      other banks to be cash and cash equivalents.

      PENDING ACCOUNTING PRONOUNCEMENTS

      In June 1999, the Financial  Accounting  Standards  board ("FASB")  issued
      Statement of Financial  Accounting  Standards ("SFAS") No. 137, Accounting
      for  Derivative   Instruments  and  Hedging   Activities-Deferral  of  the
      Effective  Date of FASB  Statement  No.  133.  This  statement  encourages
      earlier  application,  but delays the effective date of Statement 133 from
      fiscal  quarters  of all fiscal  years  beginning  after June 15,  1999 to
      fiscal  quarters of all fiscal years  beginning  after June 15,  2000.  In
      accordance with the new standard, management will continue to evaluate the
      impact and defer implementations as the standard allows.

      PRIOR YEAR CLASSIFICATION

      Certain  prior  year  amounts  have been  reclassified  to  conform to the
      current year presentation.

2.    STOCK CONVERSION

      On  October  5,  1995,   the   Conversion  of  the   Association   from  a
      Federally-chartered  mutual  institution  to a  Federally-chartered  stock
      savings  association  through  amendment  of its charter  and  issuance of
      common stock to the Company was completed.  Related  thereto,  the Company
      sold  1,454,750  shares of common stock,  par value $.01 per share,  at an
      initial price of $10 per share in  subscription  and community  offerings.
      Costs  associated  with  the  Conversion  were   approximately   $880,000,
      including underwriting fees. These conversion costs were deducted from the
      gross proceeds of the sale of the common stock.

      In connection with the Offering, the Association established a liquidation
      account  in an amount  equal to its  regulatory  capital  as of the latest
      practicable date prior to consummation of the Offering.

      The Company's  ability to pay  dividends  will be largely  dependent  upon
      dividends to the Company from the  Association.  Pursuant to the Office of
      Thrift  Supervision  ("OTS")  regulations,  the  Association  will  not be
      permitted to pay dividends on its capital  stock or  repurchase  shares of
      its stock if its  stockholders'  equity would be reduced  below the amount
      required for the

                                       4
<PAGE>

      liquidation  account or if stockholders' equity would be reduced below the
      amount required by the OTS. (See Note 4).

3.    INTEREST-RATE SENSITIVITY

      Fixed-rate  mortgage  loans  and  mortgage-backed  securities  comprise  a
      substantial   portion  of  the   Association's   interest-earning   assets
      (approximately  58% at June 30, 1999), while its principal source of funds
      consists of savings deposits with maturities of three years or less (86%).
      Because  of the  short-term  nature of the  savings  deposits,  their cost
      generally reflects returns currently available in the market. Accordingly,
      the  Association's  savings  deposits have a high degree of  interest-rate
      sensitivity  while its earning  assets are  relatively  fixed and are much
      less sensitive to changes in current market rates.  Therefore,  changes in
      market  interest  rates tend to directly  affect the level of net interest
      income related to such earning assets.

      At  June  30,  1999,  based  on  information  provided  by the  OTS it was
      estimated  that the  Association's  net  portfolio  value ("NPV") (the net
      present value of the  Association's  cash flows from assets,  liabilities,
      and off-balance sheet items) would decrease 8%, 18%, and 28%, and increase
      5%, 7%, and 9% in the event of 1%, 2%, and 3% increases  and  decreases in
      market interest rates, respectively.  These calculations indicate that the
      Association's  NPV could be  adversely  affected by  increases in interest
      rates but could be  favorably  affected by  decreases  in interest  rates.
      Computations of prospective effects of hypothetical  interest rate changes
      are based on numerous  assumptions,  including  relative  levels of market
      interest rates, prepayments, and deposit run-offs and should not be relied
      upon as indicative of actual results. Certain shortcomings are inherent in
      such  computations.  In order to  mitigate  its  interest  rate risk,  the
      Association  maintains  substantial  liquidity  and  capital  levels  that
      management  believes are  sufficient to sustain  unfavorable  movements in
      market interest rates.

4.    REGULATORY MATTERS

      The  Association  is subject to various  regulatory  capital  requirements
      administered  by the federal  banking  agencies.  Failure to meet  minimum
      capital   requirements  can  initiate   certain   mandatory  and  possibly
      additional discretionary actions by regulators that, if undertaken,  could
      have a direct material effect on the Association's  financial  statements.
      Under capital adequacy guidelines and the regulatory  framework for prompt
      corrective  action,  the Association must meet specific capital guidelines
      that  involve   quantitative   measures  of  the   Association's   assets,
      liabilities,  and  certain  off-balance  sheet items as  calculated  under
      regulatory  accounting  practices.  The Association's  capital amounts and
      classifications   are  also  subject  to  qualitative   judgments  by  the
      regulators about components, risk weightings, and other factors.

      Quantitative measures established by regulation to ensure capital adequacy
      require the Association to maintain  minimum amounts and ratios (set forth
      in the table which follows) of Total and Tier 1 capital (as defined in the
      regulations) to Risk-weighted  assets (as defined),  and of Tier 1 capital
      (as defined) to Average assets (as defined).  Management  believes,  as of
      June 30, 1999 and 1998,  that the Association  meets all capital  adequacy
      requirements to which it is subject.

                                       5
<PAGE>

      As of June  30,  1999 and  1998,  the most  recent  notification  from the
      regulatory  authorities  categorized the  Association as well  capitalized
      under  the  regulatory  framework  for  prompt  corrective  action.  To be
      categorized as well  capitalized,  the Association  must maintain  minimum
      Total risk-based,  Tier 1 risk-based,  Tier 1 leverage ratios as set forth
      in the table which follows.

      Actual capital amounts and ratios are presented in the table below for the
      Association:
<TABLE>
<CAPTION>
                                                                                                              To Be Well
                                                                                                           Capitalized Under
                                                                    Actual         For Capital Adequacy    Prompt Corrective
                                                                                         Purposes          Action Provisions
                                                              -----------------    -------------------     -----------------
                                                              Amount      Ratio      Amount     Ratio      Amount     Ratio
                                                              ------      -----      ------     -----      ------     -----
                                                                                   (Dollars in thousands)
JUNE 30, 1999:
<S>                                                           <C>          <C>        <C>          <C>      <C>        <C>
         Total capital (to risk weighted assets)              $15,848      56.0%      $2,266       8.0%     $2,832     10.0%

         Tier 1 (core)  capital (to risk weighted              15,750      55.6        1,133       4.0       1,699      6.0
            assets)

         Tier 1 (core) capital (to adjusted total              15,750      16.2        3,893       4.0       4,867      5.0
            assets)

         Tangible capital (to adjusted total assets)           15,750      16.2        1,460       1.5%       N/A       N/A

     JUNE 30, 1998:

         Total capital (to risk weighted assets)              $15,845      56.9%      $2,228       8.0%     $2,785     10.0%

         Tier 1 (core)  capital (to risk weighted              15,769      56.6          N/A       N/A       1,671      6.0
            assets)

         Tier 1 (core) capital (to adjusted total              15,769      14.9        3,165       3.0       5,276      5.0
            assets)

         Tangible capital (to adjusted total assets)           15,769      14.9        1,583       1.5         N/A      N/A
</TABLE>

      The following table is a reconciliation of the Association's stockholder's
      equity to Tangible, Tier 1, and Risk-based capital as required by the OTS:

                                                       1999         1998
                                                       ----         ----
                                                         (In thousands)

      Stockholder's equity                            $15,639     $  15,953
      Intangible assets                                  (104)         (137)
      Unrealized (gain) loss on securities
        available for sale                                215           (47)
                                                      -------     ---------
          Tangible and Tier 1 capital                  15,750        15,769
      Allowance for loan losses                            98            76
                                                      -------     ---------
          Total risk based capital                    $15,848     $  15,845
                                                      =======     =========

      Total assets                                    $97,225      $105,105
      Adjusted total assets                            97,336       105,511
      Total risk weighted assets                       28,324        27,845

      Pursuant  to OTS  regulations,  an  institution  that  exceeds  all  fully
      phased-in  capital  requirements  before  and  after  a  proposed  capital
      distribution  and has not  been  advised  by the OTS that it is in need of
      more than the normal  supervision  can, after prior notice but without the
      approval of the OTS,  make capital  distributions  during a calendar  year
      equal to the  greater  of (i) 100% of its net  income to date  during  the
      calendar  year plus the amount that would  reduce by one-half its "surplus
      capital  ratio"  (the  excess  capital  over its fully  phased-in  capital
      requirements)  at the

                                       6
<PAGE>

      beginning of the calendar  year, or (ii) 75% of its net  income  over  the
      most  recent  four-quarter  period.  Any  additional capital distributions
      require prior regulatory approval.

      The Company's principal source of funds for dividend payments is dividends
      from the Association.  Certain restrictions exist regarding the ability of
      the Association to pay dividends to the Company. At July 1, 1998, dividend
      payments by the Association were subject to regulatory approval.

5.    EARNINGS PER SHARE

      Basic  earnings  per share were  computed  by  dividing  net income by the
      weighted average number of shares of common stock  outstanding  during the
      years  ended June 30,  1999,  1998,  and 1997.  Common  stock  outstanding
      consists of issued shares less unallocated ESOP shares and shares owned by
      the stock plan trust.  Diluted earnings per share for the years ended June
      30,  1999,  1998,  and 1997,  were  computed by dividing net income by the
      weighted  average  number of shares of common  stock  outstanding  and the
      dilutive  effects of the shares awarded under the  Management  Recognition
      Plan ("MRP") and the Stock Option Plan, based on the treasury stock method
      using an average  fair  market  value of the stock  during the  respective
      periods.

      The following table represents the earnings per share calculations for the
      years ended June 30, 1999,  1998,  and 1997  accompanied  by the effect of
      this accounting change on previously reported earnings per share:

                                                                      Per Share
                                            Income        Shares        Amount
                                            ------        ------        ------

1999:
    Basic earnings per share                 $597,901     1,014,959      $.59
                                                                         ====
    Diluted securities:
       Management recognition plan shares           0        22,401
       Incentive stock option plan shares           0        10,663
                                             --------     ---------
       Diluted earnings per share            $597,901     1,048,023      $.57
                                             ========     =========      ====


                                                                      Per Share
                                            Income        Shares        Amount
                                            ------        ------        ------
1998:
    Basic earnings per share                 $542,885     1,061,133      $.51
                                                                         ====
    Diluted securities:
       Management recognition plan shares           0        24,449
       Incentive stock option plan shares           0        33,031
                                             --------     ---------
       Diluted earnings per share            $542,885     1,118,613      $.49
                                             ========     =========      ====

                                       7
<PAGE>
                                                                      Per Share
                                            Income        Shares        Amount
                                            ------        ------        ------
1997:
    Basic earnings per share                $142,631     1,095,959      $.13
                                                                        ====
    Diluted securities:
       Management recognition plan shares          0        32,590
       Incentive stock option plan shares          0        23,974
                                            --------     ---------
       Diluted earnings per share           $142,631     1,152,523      $.12
                                            ========     =========      ====

6.    EMPLOYEE RETIREMENT AND SAVINGS PLANS

      EMPLOYEE STOCK OWNERSHIP PLAN ("ESOP")

      In connection with the Conversion, the Association established an ESOP for
      eligible  employees.  The ESOP  purchased  116,380 shares of the Company's
      common  stock with the  proceeds of a  $1,163,800  note  payable  from the
      Association  and secured by the common stock owned by the ESOP.  Principal
      payments under the note are due in equal and annual  installments  through
      December  2005;  interest is payable  annually at a variable rate which is
      adjusted  each January 1. Impact of this  financing is  eliminated  in the
      consolidated financial statement presentation.

      Expense  related to the ESOP was  approximately  $285,000,  $166,000,  and
      $170,000 for 1999, 1998, and 1997.  Unearned  compensation  related to the
      ESOP was  approximately  $515,000  and $757,000 at June 30, 1999 and 1998,
      respectively,  and is shown as a reduction of stockholders'  equity in the
      accompanying consolidated statements of financial condition.

      Unearned  compensation  is amortized  into  compensation  expense based on
      employee services rendered in relation to shares which are committed to be
      released  based on the fair value of shares.  The  difference  between the
      fair value of shares committed to be released and the cost of those shares
      to the ESOP is credited to additional  paid-in  capital in accordance with
      Statement  of Position  93-6  Employers'  Accounting  for  Employee  Stock
      Ownership  Plans.  The 1999  increase  is due to  increased  debt  service
      payments on the ESOP loan which increased the shares to be released.

      MANAGEMENT RECOGNITION PLAN ("MRP")

      During fiscal 1996,  the  Association  established  a MRP which  purchased
      58,190  shares of the Company's  common stock on the open market.  The MRP
      provides  for awards of common  stock to  directors  and  officers  of the
      Association.  The aggregate  fair market value of the shares  purchased by
      the MRP is considered  unearned  compensation  at the time of purchase and
      compensation  is earned ratably over the stipulated  vesting  period.  The
      expense  related  to the MRP was  approximately  $112,000,  $104,000,  and
      $142,000 for 1999,  1998, and 1997,  respectively.  Unearned  compensation
      related to the MRP was  approximately  $355,000  and $492,000 for 1999 and
      1998, respectively, and is shown as a reduction to stockholders' equity in
      the   accompanying   consolidated   statements  of  financial   condition.
      Contributions  to the MRP,  usually in the form of  dividend  equivalents,
      which will result in future  compensation  to the employees are debited to
      unearned compensation.

                                       8
<PAGE>

      SIMPLIFIED EMPLOYEE PENSION PLAN

      The Company established a Simplified Employee Pension Plan ("SEP") for all
      employees  who have  completed  one year of  service,  pursuant to Section
      408(k)  of the  Internal  Revenue  Code  of  1986.  The  Company  makes  a
      discretionary  contribution  to the SEP each year. The cost to the Company
      under the SEP was  $38,132,  $94,996,  and $111,190 for fiscal years 1999,
      1998, and 1997, respectively.

      SUPPLEMENTAL EXECUTIVE RETIREMENT AGREEMENT

      During  fiscal 1996,  the Company  entered into a  Supplemental  Executive
      Retirement Agreement ("SERA") with an executive of the Company.  Under the
      provisions  of the SERA,  the Company  will  establish  an account for the
      executive  and will credit to the  executive's  account an amount equal to
      the difference  between 25% of his  compensation for the plan year and the
      annual additions  credited to him under any tax-qualified  plans sponsored
      by the Company  (including  the ESOP and the SEP). For each plan year, the
      amount  credited to the  executive's  account  shall  appreciate at a rate
      equal to the  highest  rate paid by the  Association  on  certificates  of
      deposit  (regardless  of their term).  Said  account  shall be paid to the
      executive in five substantially equal annual installments,  with the first
      installment  due on the  first  day of the  second  month  after he leaves
      employment.

      In the  event  that the  Executive  retires  before  the  Company  and the
      Association  fully repay the loan by which the ESOP purchased common stock
      in the initial  public  offering,  the Company  will pay the  executive an
      amount  having a fair market value equal to (i) the benefits he would have
      accrued under the ESOP if the loan had been  discharged on the date of his
      retirement  through a  contribution,  on said date,  by the Company to the
      ESOP,  and if all  assets  of the ESOP  were  thereupon  allocated  to the
      accounts of participants, plus (ii) a tax bonus equal to 40% of the amount
      he  recognizes  as ordinary  income  pursuant  to clause (i)  hereof.  The
      executive  will forfeit the right to receive any benefits  under this SERA
      if he is discharged from employment for just cause.

      In the event that the  executive  dies before he has  received all benefit
      payments  provided under this plan (calculated as if the executive retired
      on the  date of his  death),  the  Company  shall  pay to the  executive's
      beneficiary a lump sum payment,  within 60 days following the  executive's
      death, in an amount equal to the balance of the executive's account.

      The Company recognized  approximately  $60,000 in compensation expense for
      the years ended June 30, 1999 and 1998 related to the SERA.  The projected
      benefit obligation,  accumulated  benefit  obligation,  and vested benefit
      obligation  were all  $197,546  and  $189,040  at June 30,  1999 and 1998,
      respectively. The components of the net periodic cost as of 1999 and 1998,
      respectively,  are service  costs of $5,186 and $4,444,  interest  cost of
      $13,233 and $11,047, and net amortization and deferred cost of $33,900 and
      $28,482.  In  determining  the  actuarial  present  value of the projected
      benefit  obligation,  the  discount  rate was 7% and the increase in share
      value was 10%.

                                       9
<PAGE>
      EMPLOYMENT AGREEMENT

      The Company has a 36-month  employment  agreement with its President and a
      Vice-President.  This  agreement  provides  that if  employment  under the
      agreement is  terminated  by the Company in  connection  with or within 12
      months  after any  change in control  of the  Company,  each shall be paid
      approximately 3 times his salary.

7.    STOCK-BASED COMPENSATION PLANS

      The  Company  has a  stockholder  approved  Option  Plan.  The Option Plan
      provides for the grant of incentive  stock options  ("ISO's") to employees
      and nonincentive stock options ("non-ISO's") to nonemployee directors. The
      Company utilizes the intrinsic value method of accounting for stock option
      grants. As the option price is equal to the fair value of the stock at the
      date of grant, no compensation cost is recognized.

      The  Company  has adopted  the  disclosure  requirements  of SFAS No. 123,
      Accounting  for  Stock-Based  Compensation.   This  Statement  establishes
      financial  accounting  and reporting  standards for  stock-based  employee
      compensation   plans.  Those  plans  include  all  arrangements  by  which
      employees  receive  shares  of stock or other  equity  instruments  of the
      employer or the employer incurs  liabilities to employees in amounts based
      on the price of the employer's  stock.  Examples are stock purchase plans,
      stock options, restricted stock and stock appreciation rights.

      Under the Option Plan,  the Company may grant options up to 145,475 shares
      and has granted  options  outstanding  of 123,577  shares through June 30,
      1999.  Under the Option  Plan,  the  options  vest 20% per year and become
      exercisable  upon the  participant's  completion  of each of five years of
      service.  Contributions  to the stock option plan during 1999 were for the
      purchase of 24,085  shares which will be used for the exercise of options.
      The amount of the contributions,  which equalled the share purchase price,
      was debited to unearned compensation.

      Had  compensation  costs for these plans been  determined  consistent with
      SFAS No. 123, the  Company's  net income and earnings per share would have
      been reduced to the following pro forma amounts:

                                       1999            1998           1997
                                       ----            ----           ----

      Net income:
          As reported                $597,901       $542,885        $142,631
          Pro forma                   555,592        494,676          66,438
      Earnings per share:
          As reported:
             Basic                       $.59           $.51            $.13
             Diluted                      .55            .49             .12
          Pro forma:
             Basic                        .57            .47             .06
             Diluted                      .53            .44             .06

                                       10
<PAGE>

      Because  the SFAS No. 123  method of  accounting  has not been  applied to
      options  granted  prior to  October  5,  1995,  the  resulting  pro  forma
      compensation  costs may not be  representative  of that to be  expected in
      future years.

      Unearned  compensation  related  to  the  Option  Plan  was  approximately
      $362,707  and  $352,000  at June 30, 1999 and 1998,  respectively,  and is
      shown  as  a  reduction  of  stockholders'   equity  in  the  accompanying
      statements  of  financial  condition.  A  summary  of  the  status  of the
      Company's  stock  option  plan at June 30,  1999 and 1998 and the  changes
      during the years then ended is as follows:

                                                        1999
                                                ------------------------
                                                               Weighted
                                                                Average
                                                               Exercise
                                                 Shares          Price
                                                 ------          -----

 Outstanding at beginning of year               111,777         $11.69
     Granted                                     11,800          14.56
                                                -------         ------
 Outstanding at end of year                     123,577         $11.96
                                                =======         ======
 Exercisable at end of year                      68,114         $11.69
                                                =======         ======
 Weighted average fair value of the
     options granted                              $1.74
                                                =======

                                                        1998
                                                ------------------------
                                                               Weighted
                                                                Average
                                                               Exercise
                                                 Shares          Price
                                                 ------          -----

 Outstanding at beginning of year               120,376         $11.69
     Forfeitures                                      0           0.00
     Exercised                                   (8,599)         11.69
                                                -------         ------
 Outstanding at end of year                     111,777         $11.69
                                                =======         ======
 Exercisable at end of year                      43,402         $11.69
                                                =======         ======
 Weighted average fair value of the
     options granted                              $1.70
                                                =======

                                       11
<PAGE>
                                                        1997
                                                ------------------------
                                                               Weighted
                                                                Average
                                                               Exercise
                                                 Shares          Price
                                                 ------          -----

 Outstanding at beginning of year               126,376         $11.69
     Forfeitures                                      0           0.00
     Exercised                                     (545)         11.69
                                                -------         ------
 Outstanding at end of year                     120,376         $11.69
                                                =======         ======
 Exercisable at end of year                      23,639         $11.69
                                                =======         ======
 Weighted average fair value of the
     options granted                              $1.70
                                                =======

      The fair  value of each  option  grant is  estimated  on the date of grant
      using  the   Black-Scholes   option   pricing  model  with  the  following
      weighted-average  assumptions used for grants in 1999:  risk-free interest
      rate of 6.22%;  expected life of the options is 20% per year over the next
      five years and  expected  volatility  and  dividend  yields of 17% and 3%,
      respectively.

8.    SECURITIES AVAILABLE FOR SALE

      The amortized  cost,  gross  unrealized  gain and loss,  and fair value of
      securities designated as available for sale are summarized as follows:
<TABLE>
<CAPTION>
                                                                                  June 30, 1999
                                                         -------------------------------------------------------------------
                                                                              Gross            Gross
                                                          Amortized         Unrealized        Unrealized
                                                            Cost              Gain             (Loss)            Fair Value
                                                            ----              ----             ------            ----------
<S>                                                       <C>                  <C>           <C>                <C>
     U.S. Treasury securities                             $  5,316,831         $37,489       $  (48,977)        $  5,305,343
     U.S. Government agency securities                      15,644,198           6,197         (329,672)          15,320,723
     Federal Home Loan Bank stock                              724,400               0                0              724,400
                                                           -----------         -------        ---------          -----------
                                                          $ 21,685,429         $43,686        $(378,649)        $ 21,350,466
                                                          ============         =======        =========         ============
</TABLE>
                                       12
<PAGE>
<TABLE>
<CAPTION>
                                                                                  June 30, 1998
                                                         -------------------------------------------------------------------
                                                                              Gross            Gross
                                                          Amortized         Unrealized        Unrealized
                                                            Cost              Gain             (Loss)            Fair Value
                                                            ----              ----             ------            ----------

<S>                                                       <C>                 <C>              <C>             <C>
     U.S. Treasury securities                             $  7,879,031        $ 63,751         $ (5,094)       $  7,937,688
     U.S. Government agency securities                      13,487,978          46,077          (28,077)         13,505,978
     Federal Home Loan Bank stock                              795,200               0                0             795,200
                                                          ------------        --------         --------        ------------
                                                          $ 22,162,209        $109,828         $(33,171)       $ 22,238,866
                                                          ============        ========         ========        ============
</TABLE>

      The amortized cost and fair value of debt securities available for sale by
      contractual maturity are shown below.  Expected maturities may differ from
      contractual  maturities  because  issuers  may have  the  right to call or
      prepay obligations with or without call or prepayment penalties.

                                                       June 30, 1999
                                              ---------------------------------
                                               Amortized
                                                  Cost               Fair Value
                                                  ----               ----------

  Due in one year or less                      $  1,000,000        $  1,000,938
  Due after one year through five years          10,559,518          10,406,773
  Due after five years through ten years          5,594,718           5,478,036
  Due after ten years                             3,806,793           3,740,319
                                                -----------        ------------
                                                 20,961,029          20,626,066
  Federal Home Loan Bank stock                      724,400             724,400
                                                -----------        ------------
                                                $21,685,429         $21,350,466
                                                ===========         ===========

      A security  designated as available  for sale with a carrying  value (fair
      value) of  $1,278,469  has been pledged as  collateral  for certain  large
      deposits  (public  funds) with an aggregate  balance of $1,325,000 at June
      30, 1999.

9.    SECURITIES HELD TO MATURITY

      The amortized  cost,  gross  unrealized  gain and loss,  and fair value of
      securities designated as held to maturity are summarized as follows:

                                                June 30, 1999
                          ----------------------------------------------------
                                           Gross         Gross
                            Amortized     Unrealized   Unrealized
                              Cost          Gain         (Loss)     Fair Value
                              ----          ----         ------     ----------
   U.S. Government
    agency securities     $23,706,524    $231,055     $(291,134)    $23,646,445
                          -----------    --------     ---------     -----------
                          $23,706,524    $231,055     $(291,134)    $23,646,445
                          ===========    ========     =========     ===========

                                       13
<PAGE>
                                                June 30, 1998
                          ----------------------------------------------------
                                           Gross         Gross
                            Amortized     Unrealized   Unrealized
                              Cost          Gain         (Loss)     Fair Value
                              ----          ----         ------     ----------

   U.S. Government
    agency securities     $34,077,096     $780,511     $(46,586)   $34,811,021
                          -----------     --------     --------    -----------
                          $34,077,096     $780,511     $(46,586)   $34,811,021
                          ===========     ========     ========    ===========

      The amortized cost and fair value of debt  securities  held to maturity by
      contractual maturity are shown below.  Expected maturities may differ from
      contractual  maturities  because  issuers  may have  the  right to call or
      prepay obligations with or without call or prepayment penalties.

                                                        June 30, 1999
                                              --------------------------------
                                               Amortized
                                                 Cost               Fair Value
                                                 ----               ----------

Due in one year or less                        $         0         $         0
Due after one year through five years            3,311,836           3,336,664
Due after five years through ten years          16,101,132          16,051,127
Due after ten years                              4,293,556           4,258,654
                                               -----------         -----------
                                               $23,706,524         $23,646,445
                                               ===========         ===========

10.   LOANS RECEIVABLE

      Loans receivable are summarized as follows:

                                                           June 30,
                                                  ---------------------------
                                                      1999           1998
                                                      ----           ----

    Mortgage loans:
         Secured by one to four family
            residential properties                $36,702,144    $36,528,215
         Secured by nonresidential properties         301,936        216,000
     Consumer loans                                 4,450,682      3,748,379
     Savings account loans                            647,406        656,743
                                                  -----------    -----------
                                                   42,102,168     41,149,337

     Less:
         Unearned interest income                     240,453        244,711
         Discount on loans                                 34            530
         Deferred loan fees (costs), net             (344,864)      (324,915)
         Allowance for loan losses                     97,836         75,673
                                                  -----------    -----------
                   Loans receivable, net          $42,108,709    $41,153,338
                                                  ===========    ===========

                                       14
<PAGE>
      Loans secured by one to four family residential  properties include second
      mortgage  loans on properties  for which the  Association  holds the first
      mortgage.  The  proceeds  on these  second  mortgage  loans  were used for
      improvements and consumer purposes.  Second mortgage loan balances at June
      30,   1999  and  1998  were   approximately   $1,464,000   and   $974,000,
      respectively.

      As  a  savings  and  loan  institution,   the  Association  has  a  credit
      concentration in residential real estate mortgage loans. Substantially all
      of the  Association's  customers  are located in its trade area of Etowah,
      Marshall,  and Cherokee Counties in Alabama.  Although the Association has
      generally  conservative  underwriting  standards,  including a  collateral
      policy  calling  for low loan to  collateral  values,  the  ability of its
      borrowers to meet their residential mortgage obligations is dependent upon
      local economic conditions.

      In the normal course of business,  loans are made to officers,  directors,
      and employees of the Company and the Association.  These loans are made on
      substantially the same terms, including interest rates and collateral,  as
      those prevailing for comparable  transactions  with others. As of June 30,
      1999 and 1998,  $442,075 and $395,768,  respectively,  of these loans were
      outstanding.  During  fiscal  1999,  $294,154  of new loans  were made and
      repayments totaled $247,847.

      An analysis of the Company's allowance for loan losses is as follows:

                                                For the Years Ended
                                                      June 30,
                                       ----------------------------------------
                                         1999          1998           1997
                                         ----          ----           ----

   Balance, beginning of year            $75,673       $75,673        $78,070
   Provision for loan losses              27,000             0              0
   Charge-offs, net of recovery           (4,837)            0         (2,397)
                                         -------       -------        -------
   Balance, end of year                  $97,836       $75,673        $75,673
                                         =======       =======        =======

      At June 30, 1999, nonaccrual loans totaled approximately  $10,333. At June
      30, 1998, nonaccrual loans totaled approximately $11,000.  Interest income
      foregone on nonaccrual loans was not significant for fiscal years 1999 and
      1998.

                                       15
<PAGE>

11.   PREMISES AND EQUIPMENT

      Premises and equipment are summarized as follows:

                                                         June 30,
                                                -----------------------------
                                                  1999              1998
                                                  ----              ----

  Land                                          $   170,085      $   170,085
  Building and improvements                         254,677          250,623
  Leasehold improvements                             58,793           57,050
  Furniture, fixtures, and equipment                561,421          538,482
                                                  1,044,977        1,016,240
  Less accumulated depreciation                    (786,420)        (764,867)
                                                $   258,557      $   251,373

      Depreciation  expense charged to office building and equipment  expense in
      1999, 1998, and 1997, totaled approximately $38,000, $46,000, and $48,000,
      respectively.

12.   DEPOSITS

      Deposits are summarized as follows:
<TABLE>
<CAPTION>

                                                                       June 30, 1999                 June 30, 1998
                                                                   -----------------------      ------------------------
                                                                   Amount         Percent         Amount         Percent
                                                                   ------         -------         ------         -------

<S>                                                                <C>            <C>           <C>              <C>
     Demand, NOW, and Money Market accounts, including
         noninterest bearing deposits of $162,173 and
         $171,064 at June 30, 1999 and June 30, 1998,
         respectively                                              $ 7,814,777      9.81%        $ 8,277,383       9.63%
     Passbook savings                                                5,713,307      7.17           5,198,093       6.05
                                                                   -----------    ------         -----------     ------
                                                                    13,528,079     16.98          13,475,476      15.68
     Certificates of deposit:
           2.00-  4.00%                                              7,490,137      9.39             310,238        .36
           4.01-  6.00%                                             57,545,898     72.17          68,464,845      79.68
           6.01-  8.00%                                              1,047,695      1.31           3,553,214       4.14
           8.01-10.00%                                                 121,868       .15             122,061        .14
                                                                   -----------    ------         -----------     ------
                                                                    66,205,598     83.02          72,450,358      84.32
                                                                   -----------    ------         -----------     ------
                                                                   $79,733,677    100.00%        $85,925,834     100.00%
                                                                   ===========    ======         ===========     ======
</TABLE>
      The  aggregate  amount of jumbo  certificates  of  deposit  with a minimum
      denomination  of $100,000 was $6,092,582 and  $10,659,343 at June 30, 1999
      and 1998, respectively.

                                       16
<PAGE>

      Scheduled  maturities of  certificates  of deposit at June 30, 1999 are as
      follows:
<TABLE>
<CAPTION>

                                                                    Year Ending June 30,
                                       ----------------------------------------------------------------------------
                                            2000             2001            2002          2003            Total
                                            ----             ----            ----          ----            -----
       <S>                              <C>             <C>              <C>           <C>             <C>
       2.00-  4.00%                     $ 5,990,754     $ 1,499,383      $      0      $        0      $ 7,490,137
       4.01-  6.00                       40,921,358      12,493,424       714,478       3,416,637       57,545,897
       6.01-  8.00                          540,822          46,348       217,436         243,088        1,047,694
       8.01-10.00                             7,728         114,140             0               2          121,870
                                        -----------     -----------      --------      ----------      -----------
                Total                   $47,460,662     $14,153,295      $931,914      $3,659,727      $66,205,598
                                        ===========     ===========      ========      ==========      ===========
</TABLE>

      Interest expense on deposits consisted of the following:

                                           For the Years Ended June 30,
                                    --------------------------------------------
                                       1999            1998             1997
                                       ----            ----             ----

   Passbook savings                  $  173,306      $  149,106       $  228,747
   NOW accounts                         247,099         240,356          158,914
   Certificates of deposit            3,679,891       4,129,114        4,146,176
                                     ----------      ----------       ----------
                                     $4,100,296      $4,518,576       $4,533,837
                                     ==========      ==========       ==========
13.   INCOME TAXES

      The  provision  (benefit)  for income  taxes for the periods  indicated is
      summarized as follows:

                                           For the Years Ended June 30,
                                    --------------------------------------------
                                       1999            1998             1997
                                       ----            ----             ----

   Current Provision:
       Federal                      $342,262        $216,746         $164,392
       State                          48,067          29,130           20,787
                                    --------        --------        ---------
                                     390,329         245,876          185,179
   Deferred provision (benefit)      (77,771)         31,167         (105,788)
                                    --------        --------        ---------
                                    $312,558        $277,043        $  79,391
                                    ========        ========        =========

                                       17
<PAGE>

      The differences  between the provision  (benefit) for income taxes and the
      amount  computed by applying the statutory  federal income tax rate of 34%
      to income before taxes were as follows:

                                           For the Years Ended June 30,
                                    --------------------------------------------
                                       1999            1998             1997
                                       ----            ----             ----

 Pretax income at statutory rates   $313,813        $273,142          $75,487
 Add (deduct):
     State income tax, net of
        federal tax benefit           26,183          21,494            6,022
     Other, net                      (27,438)        (17,593)          (2,118)
                                    $312,558        $277,043          $79,391
                                    --------        --------          -------
 Effective income tax rate                34%             35%              36%
                                    ========        ========          =======

      The net  deferred  tax  liability  was  included  in taxes  payable in the
      accompanying  consolidated  statements of financial  condition at June 30,
      1999 and 1998.  The  components of the net deferred tax asset or liability
      at June 30, 1999 and 1998 were as follows:

                                                            June 30,
                                                    -------------------------
                                                       1999           1998
                                                       ----           ----

   Amortization of intangibles                      $   68,552     $   53,291
   Reserves for employee benefit plans                 160,547        119,612
   Depreciation                                          5,362          1,715
   Unrealized net loss on securities
       available for sale                               81,616              0
   Other                                                14,703         11,200
                                                    ----------     ----------
                 Deferred tax asset                    330,780        185,818
                                                    ----------     ----------
   Unrealized net gain on securities
       available for sale                                    0        (29,129)
   FHLB stock dividend                                 (58,919)       (57,869)
   Bad debt reserve, net                               (17,462)       (41,648)
   Accretion of discount on securities                (133,887)      (139,800)
   Deferred loan fees and costs, net                  (144,900)      (123,468)
   Other                                                  (112)        (6,921)
                                                    ----------     ----------
                 Deferred tax liability               (355,280)      (398,835)
                                                    ----------     ----------
                 Net deferred tax liability         $  (24,500)    $ (213,017)
                                                    ==========     ==========

      The portion of a thrift's  tax bad debt  reserve  that was not  recaptured
      under the  provisions of the Small Business Job Protection Act of 1996 are
      only  subject to recapture  at a later date under  certain  circumstances.
      These include stock repurchases redemptions by the thrift or if the thrift
      converts  to a type of  institution  (such as a credit  union) that is not
      considered a bank for tax purposes. However, no further recapture would be
      required  if the thrift  converted  to a  commercial  bank  charter or was
      acquired by a bank. The  Association  does not anticipate  engaging in any
      transactions at this time that would require the recapture of its pre-1988
      tax bad debt reserves of approximately $2.8 million.

                                       18
<PAGE>

14.   ACCRUED INTEREST AND DIVIDENDS RECEIVABLE

      Accrued interest and dividends receivable is summarized as follows:

                                                          June 30,
                                                     -----------------------
                                                       1999           1998
                                                       ----           ----

   Securities available for sale                     $254,431       $299,919
   Securities held to maturity                        145,540        241,546
   Loans receivable                                   180,399        176,980
   Interest-bearing deposits in other banks             7,286          4,579
                                                     --------       --------
                                                     $587,656       $723,024
                                                     ========       ========

15.   COMMITMENTS AND CONTINGENCIES

      LEASES

      The Company has lease  agreements for its branch  offices.  Rental expense
      under these leases  aggregated  $18,546 $16,694,  and $16,889,  for fiscal
      years 1999,  1998, and 1997,  respectively.  The aggregate  annual minimum
      rental commitments under the terms of all noncancelable leases at June 30,
      1999 are as follows:

                                   Fiscal Year              Amount
                                   -----------              ------

                                       2000                  $19,848
                                       2001                   14,148
                                       2002                   14,148
                                       2003                   14,148
                                       2004                   14,148
                                                             -------
                                                             $76,440
                                                             =======
      OFF-BALANCE-SHEET ITEMS

      The Company's  policies as to collateral and assumption of credit risk for
      off-balance sheet items are essentially the same as those for extension of
      credit to its customers.  Generally,  the only off-balance  sheet exposure
      the  Association  has is its  commitments to originate  loans; at June 30,
      1999,  the Company had $844,751 in  outstanding  commitments  to originate
      residential  real  estate  loans at fixed rates  between  7.00% and 9.25%.
      Additionally, at June 30, 1999, the Association had provided approximately
      $437,367 in unused lines of credit.

      LITIGATION

      Though Management,  after consultation with legal counsel, is not aware of
      any  litigation  or claims  against the Company,  in the normal  course of
      business the Company may become subject to such litigation or claims.

                                       19
<PAGE>

      FDIC ASSESSMENT

      The  deposits  of the  Association  are  currently  insured by the Savings
      Association Insurance Fund ("SAIF").  Both the SAIF and the Bank Insurance
      Fund ("BIF"),  the federal deposit insurance fund that covers the deposits
      of state and national banks and certain state savings banks,  are required
      by law to attain  and  thereafter  maintain  a  reserve  ratio of 1.25% of
      insured deposits.

      Banking  legislation  was  enacted  September  30, 1996 to  eliminate  the
      premium  differential  between  SAIF-insured  institutions and BIF-insured
      institutions. The FDIC Board of Directors established a special assessment
      necessary to recapitalize the SAIF at 65.7 basis points of SAIF assessable
      deposits held by affected  institutions  as of March 31, 1995.  Based upon
      its level of SAIF deposits as of March 31, 1995,  the  Association  paid a
      special  assessment of  approximately  $591,000 during the year ended June
      30, 1997. Upon recapitalization of the SAIF, premiums paid by SAIF-insured
      institutions were reduced. The legislation also provides for the merger of
      the BIF and the SAIF,  with such merger being  conditioned  upon the prior
      elimination of the thrift charter.

16.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      In December  1991,  the FASB issued SFAS No. 107,  Disclosures  About Fair
      Value of  Financial  Instruments.  SFAS No. 107  requires  all entities to
      disclose  the  fair  value  of  financial  instruments  (both  assets  and
      liabilities  recognized  and not recognized in the statements of financial
      condition) for which it is practicable to estimate the fair value,  except
      those  financial  instruments  specifically  excluded  by  the  Statement.
      Financial  instruments  are defined as cash,  evidence of  ownership in an
      entity,  contracts  that  convey  either a right to receive  cash or other
      financial  instrument or an obligation to deliver cash or other  financial
      instruments,  or contracts that convey the right or obligation to exchange
      financial  instruments on potentially favorable or unfavorable terms. This
      disclosure should include the methods and assumptions used to estimate the
      fair value of a financial  instrument or a class of financial  instruments
      as well as why it is not practicable to estimate the fair value.

      The Company has a variety of financial  instruments  which  include  items
      recorded on the  consolidated  statement of financial  condition and items
      which, by their nature, are not recorded on the consolidated  statement of
      financial condition.  Quoted market prices, if available,  are utilized as
      an estimate  of the fair value of  financial  instruments.  In cases where
      quoted market prices are not  available,  fair values have been  estimated
      using  present  value or other  valuation  techniques.  These  methods are
      highly  sensitive to the  assumptions  used by  management,  such as those
      concerning  appropriate discount rates and estimates of future cash flows.
      Different  assumptions could significantly affect the estimated fair value
      amounts presented below. In this regard,  the derived fair value estimates
      cannot be substantiated by comparison to independent  markets and, in many
      cases,  could  not  be  realized  in  the  immediate   settlement  of  the
      instrument.  Further,  assets that are not financial  instruments  are not
      included in the following  table.  Accordingly,  the aggregated  estimated
      fair value amounts  presented do not represent the underlying value of the
      Company.

                                       20
<PAGE>

      This table summarizes the Company's disclosure of fair values of financial
      instruments made in accordance with the requirements of SFAS No. 107:
<TABLE>
<CAPTION>

                                                      At June 30, 1999            At June 30, 1998
                                                      ----------------            ----------------
                                                   Carrying     Estimated      Carrying     Estimated
                                                    Amount     Fair Value     Amount      Fair Value
                                                    ------     ----------     ------      ----------
                                                                 (Dollars in thousands)
ASSETS:
<S>                                                 <C>          <C>           <C>           <C>
    Cash on hand and in banks                       $  8,681     $  8,681      $  6,422      $  6,422
    Securities--AFS                                   21,350       21,350        22,239        22,239
    Securities--HTM                                   23,706       23,646        34,077        34,811
    Loans receivable, net                             42,109       42,530        41,153        42,033

LIABILITIES:
    Deposits                                          79,734       79,730        85,926        86,338
    Other liabilities and borrowed funds                  87           86           120           120
</TABLE>

      The  following  methods  and  assumptions  were  used  by the  Company  in
estimating the fair values provided above:

      CASH AND CASH EQUIVALENTS

      The carrying value of highly liquid instruments,  such as cash on hand and
      cash equivalents are considered to approximate their fair value.

      SECURITIES AVAILABLE FOR SALE AND SECURITIES HELD TO MATURITY

      Substantially  all of the Company's  securities  available for sale have a
      readily  determinable  fair value.  Fair values for these  securities  are
      based on quoted market prices,  where  available.  If not available,  fair
      values are based on market prices of comparable instruments.  The carrying
      value of accrued interest on these instruments approximates fair value.

      LOANS RECEIVABLE, NET

      For loans with rates which are repriced in coordination  with movements in
      market rates and with no  significant  change in credit  risk,  fair value
      estimates  are based on  carrying  values.  The fair  values  for  certain
      mortgage  loans are based on quoted market prices of similar loans sold in
      conjunction with  securitizing  transactions,  adjusted for differences in
      loan  characteristics.  The fair  values of other loans are  estimated  by
      discounting  future  cash flows  using  current  rates at which loans with
      similar terms would be made to borrowers of similar  credit  ratings.  The
      carrying amount of accrued interest on loans approximates fair values.

                                       21
<PAGE>

      DEPOSITS

      The fair value of deposits with no stated  maturity,  such as interest and
      non-interest demand deposits,  NOW accounts,  savings accounts,  and money
      market accounts, is, by definition,  equal to the amount payable on demand
      at the reporting  date (i.e.,  their  carrying  amounts).  Fair values for
      certificates  of  deposit  are  estimated  using a  discounted  cash  flow
      analysis that applies rates currently  offered for certificates of similar
      remaining  maturities.  The carrying amount of accrued interest payable on
      deposits approximates its fair value.

      OTHER LIABILITIES AND BORROWED FUNDS

      The carrying amount of accrued  interest  payable and advance  payments by
      borrowers approximates its fair value.

      OFF-BALANCE-SHEET INSTRUMENTS

      Off-balance-sheet  financial  instruments  include  commitments  to extend
      credit.  The fair  value  of such  commitments  is  negligible  since  the
      arrangements are at current rates, are for short periods,  and there is no
      known credit exposure.

                                       22
<PAGE>

17.   PARENT COMPANY FINANCIAL STATEMENTS

      Separate condensed financial statements of The Southern Banc Company, Inc.
      (the "Parent  Company")  as  of  and for the years ended June 30, 1999 and
      1998 are presented below:

                        STATEMENT OF FINANCIAL CONDITION

                             JUNE 30, 1999 AND 1998

                          (DOLLAR AMOUNTS IN THOUSANDS)

                                                           1999        1998
                                                           ----        ----

ASSETS:

    Cash and cash equivalents                            $     403     $ 1,860
    Investment in subsidiary                                15,640      15,953
    ESOP loan receivable                                       654         826
    Other assets                                                35          44
                                                         ---------     -------
              Total assets                               $  16,732     $18,683
                                                         =========     =======

LIABILITIES:
    Other liabilities                                    $      87     $   113
                                                         ---------     -------
STOCKHOLDERS' EQUITY:
    Preferred stock                                              0           0
    Common stock                                                15          15
    Paid-in capital                                         13,684      13,676
    Retained earnings                                        9,684       9,433
    Unearned compensation                                   (1,532)     (1,602)
    Treasury stock                                          (4,991)     (3,000)
    Unrealized gain (loss) on securities
        available for sale, net                               (215)         48
                                                         ---------     -------
           Total stockholders' equity                       16,645      18,570
                                                         ---------     -------
           Total liabilities and stockholders' equity     $ 16,732     $18,683
                                                         =========     =======

                                       23
<PAGE>
                               STATEMENT OF INCOME

                   FOR THE YEARS ENDED JUNE 30, 1999 AND 1998

                          (DOLLAR AMOUNTS IN THOUSANDS)

                                                                 1999      1998
                                                                 ----      ----

INCOME FROM SUBSIDIARY:
    Dividends                                                   $1,000   $    0
    Interest                                                       102      142
                                                                ------   ------
              Total income                                       1,102      142
OPERATING EXPENSE                                                   66      128
                                                                ------   ------
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED
    CURRENT YEAR SUBSIDIARY EARNINGS                             1,036       14

INCOME TAXES                                                        16        3
                                                                ------   ------
INCOME BEFORE EQUITY IN UNDISTRIBUTED CURRENT YEAR
    SUBSIDIARY EARNINGS                                          1,020       11

DISTRIBUTIONS (OVER) UNDER CURRENT YEAR SUBSIDIARY EARNINGS       (422)     532
                                                                ------   ------
              Net income                                       $   598   $  543
                                                               =======   ======


                             STATEMENT OF CASH FLOWS

                   FOR THE YEARS ENDED JUNE 30, 1999 AND 1998

                          (DOLLAR AMOUNTS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                                                        1999       1998

     OPERATING ACTIVITIES:
<S>                                                                                                   <C>        <C>
         Net income                                                                                   $   598    $   543
         Distributions over (under) current year subsidiary earnings                                      422       (532)
                                                                                                      -------    -------
                                                                                                        1,020         11
         Adjustments  to reconcile  net income to net cash provided by
          operating activities:
            Decrease in other assets                                                                        9          6
            Increase (decrease) in other liabilities                                                      (26)        39
                                                                                                      -------    -------
                   Net cash provided (used in) operating activities                                     1,003         56
                                                                                                      -------    -------
     INVESTING ACTIVITIES:
                   Net cash provided by investing activities                                                0          0
                                                                                                      -------    -------
     FINANCING ACTIVITIES:
         Capital contributions to subsidiary                                                                        (145)
         Capital contributions to plan trust                                                             (304)       (22)
         Payments received on ESOP loan                                                                   182        106
         Proceeds from exercise of stock options                                                            0        100
         Purchase of treasury stock                                                                    (1,991)         0
         Dividends paid                                                                                  (347)      (363)
                                                                                                      -------    -------
                   Net cash used in financing activities                                               (2,460)      (324)
                                                                                                      -------    -------
     DECREASE IN CASH AND CASH EQUIVALENTS                                                             (1,457)      (268)
     CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                                     1,860      2,128
                                                                                                      -------    -------
     CASH AND CASH EQUIVALENTS AT END OF YEAR                                                         $   403    $ 1,860
                                                                                                      =======    =======
</TABLE>
                                       24
<PAGE>
                              CORPORATE INFORMATION

Directors and Executive Officers:                 Main Office:

James B. Little, Jr.                              221 S. 6th Street
   Chairman of the Board, President               Gadsden, Alabama
   and Chief Executive Officer of the
   Company and the Bank                           Branch Offices:

Craig G. Cantrell                                 202 Sand Mountain Drive
   Retired                                        Albertville, Alabama

Thomas F. Dowling                                 395 Gunter Avenue
   Dentist                                        Guntersville, Alabama
   Gadsden, Alabama
                                                  390 W. Main Street
Grady Gillam                                      Centre, Alabama
   Retired
                                                  Independent Auditor:
W. Roscoe Johnson, III
   Partner in law firm of Inzer, Haney,           Arthur Andersen LLP
   Johnson & McWhorter, P.A.                      Birmingham, Alabama
   Gadsden, Alabama
                                                  General Counsel:
Rex G. Keeling, Jr.
   Property/Casualty Salesman with Insurance      Inzer, Haney, Johnson &
   Facilities                                     McWhorter, P.A.
                                                  Gadsden, Alabama
Gates Little
   Executive Vice President of the Company        Securities and Regulatory
   and the Bank                                   Counsel:

Fred Taylor                                       Kutak Rock
   Owner of Taylor Realty                         Washington, D.C.
   Albertville, Alabama
                                                  Annual Stockholders Meeting:
Officers:
                                                  November 17, 1999 - 5:00 p.m.
Rodney Rich                                       The Southern Bank Company
   Vice President of the Bank                     221 S. 6th Street
                                                  Gadsden, Alabama
Margaret Stewart                                  Record Date-September 24, 1999
   Secretary of the Bank
                                      A COPY OF THE ANNUAL REPORT ON FORM 10-KSB
Janice Stephens                       FOR THE FISCAL YEAR ENDED JUNE 30, 1999 AS
   Comptroller of the Bank            FILED  WITH  THE  SEC WILL BE FURNISHED TO
                                      STOCKHOLDERS  AS  OF  THE RECORD DATE UPON
Teresa Elkins                         WRITTEN  REQUEST TO THE  SECRETARY  OF THE
   Vice President of the Bank         COMPANY,  221  SOUTH  6TH STREET, GADSDEN,
                                      AL 35901.
Peggy Smith
   Secretary of the Company and
   Treasurer of the Bank

Martha Garrett
   Vice President of the Bank

Annette Espy
   Vice President of the Bank

                                       15
<PAGE>
================================================================================


                         THE SOUTHERN BANC COMPANY, INC.

         221 SOUTH 6TH STREET o GADSDEN, ALABAMA 35901 o (256) 543-3860


================================================================================

                                   EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT

PARENT
- ------

The Southern Banc Company, Inc.

                                     State or Other               Percentage
Subsidiaries (1)             Jurisdiction of Incorporation         Ownership
- ----------------             -----------------------------         ---------

The Southern Bank Company            United States                   100%
First Service Corporation               Alabama                      100%

- --------------------------------
(1)      The assets, liabilities and operations of the subsidiaries are included
         in the consolidated financial statements attached hereto as an exhibit.

                                   EXHIBIT 23

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of our
reports  included in this Form 10-KSB,  into Southern Banc Company's  previously
filed Registration Statement File No. 333-3546.

                                                /s/  Arthur Andersen LLP

Birmingham, Alabama
September 27, 1999

<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                         0000946453
<NAME>                        The Southern Banc Company, Inc.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         1,380
<INT-BEARING-DEPOSITS>                         7,301
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    21,350
<INVESTMENTS-CARRYING>                         23,707
<INVESTMENTS-MARKET>                           23,646
<LOANS>                                        42,207
<ALLOWANCE>                                    98
<TOTAL-ASSETS>                                 96,875
<DEPOSITS>                                     79,734
<SHORT-TERM>                                   0
<LIABILITIES-OTHER>                            496
<LONG-TERM>                                    0
                          0
                                    0
<COMMON>                                       15
<OTHER-SE>                                     16,630
<TOTAL-LIABILITIES-AND-EQUITY>                 96,875
<INTEREST-LOAN>                                3,221
<INTEREST-INVEST>                              3,355
<INTEREST-OTHER>                               414
<INTEREST-TOTAL>                               6,990
<INTEREST-DEPOSIT>                             4,100
<INTEREST-EXPENSE>                             4,100
<INTEREST-INCOME-NET>                          2,890
<LOAN-LOSSES>                                  27
<SECURITIES-GAINS>                             33
<EXPENSE-OTHER>                                2,147
<INCOME-PRETAX>                                910
<INCOME-PRE-EXTRAORDINARY>                     910
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   598
<EPS-BASIC>                                  0.59
<EPS-DILUTED>                                  0.57
<YIELD-ACTUAL>                                 2.88
<LOANS-NON>                                    10
<LOANS-PAST>                                   0
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               76
<CHARGE-OFFS>                                  5
<RECOVERIES>                                   0
<ALLOWANCE-CLOSE>                              98
<ALLOWANCE-DOMESTIC>                           98
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission