BEAL FINANCIAL CORP
10-Q, 1997-11-19
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: GLOBAL TELESYSTEMS GROUP INC, S-1/A, 1997-11-19
Next: ECOTYRE TECHNOLOGIES INC, 10QSB, 1997-11-19



<PAGE>
                                       
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC   20549

                     -------------------------------------
                                       
                                   FORM 10-Q
                                       
[X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

       For the quarterly period ended September 30, 1997

                                      0R
                                       
[  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

       For the transition period from _______________ to __________________

                        COMMISSION FILE NUMBER 33-93312
                                       
                          BEAL FINANCIAL CORPORATION
            (Exact name of registrant as specified in its charter)
                                       


             TEXAS                                          75-2583551
(State or other jurisdiction of                 (I.R.S. Employer Identification
 incorporation or organization)                               Number)


SUITE 300, LB66, 15770 NORTH DALLAS PARKWAY, DALLAS, TEXAS             75248
       (Address of principal executive offices)                      (ZIP code)

Registrant's telephone number, including area code:   (972) 404-4000


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.     Yes [X]     No [ ]

       As of September 30, 1997, there were 300,000 shares of the 
Registrant's common stock issued and outstanding.

<PAGE>

                          BEAL FINANCIAL CORPORATION
                                       
                                       
                                     INDEX
                                       


                                                                           PAGE
                                                                          NUMBER
                                                                          ------
PART I.  FINANCIAL INFORMATION

            Item 1.  -  Financial Statements . . . . . . . . . . . . . . .   1

            Item 2.  - Management's Discussion and Analysis of Financial
                       Condition and Results of Operations . . . . . . . .   5

PART II. OTHER INFORMATION

            SIGNATURES

<PAGE>

BEAL FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
  (In thousands,except share data)

                                                 September 30,  December 31,
                                                      1997          1996
                                                 ------------   ------------
                                                 (Unaudited)

ASSETS

  Cash                                           $        791   $        449
  Interest bearing deposits                            32,040         65,491
                                                 ------------   ------------
    CASH AND CASH EQUIVALENTS                          32,831         65,940

  Accrued interest receivable                          14,708         16,361
  Securities available for sale                       115,292        123,939

  Net loans receivable                                915,559      1,067,393
    Less allowance for losses                         (11,845)       (13,189)
                                                 ------------   ------------
                                                      903,714      1,054,204

  Federal Home Loan Bank stock                         10,051          9,618
  Real estate held for investment or sale             156,074        102,680
  Premises and equipment, net                           6,532          6,803
  Other assets                                         11,977         15,361
                                                 ------------   ------------
                                                 $  1,251,179   $  1,394,906
                                                 ------------   ------------
                                                 ------------   ------------
LIABILITIES
  Deposit accounts                               $    972,051   $  1,043,433
  Federal Home Loan Bank advances                      40,000        146,000
  Senior notes, net                                    57,163         57,094
  Other borrowings                                      9,448         14,748
  Other liabilities                                    11,184         16,834
                                                 ------------   ------------
    TOTAL LIABILITIES                               1,089,846      1,278,109

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
  Common stock, par value $1 per share
    authorized              375,000
    issued and outstanding  300,000                       300            300
  Paid-In capital                                       2,740          2,740
  Unrealized gain on available for sale
    securities, net of tax benefit of $382
    at December 31, 1996.                               3,081            709
  Retained earnings                                   155,212        113,048
                                                 ------------   ------------
    TOTAL STOCKHOLDERS' EQUITY                        161,333        116,797
                                                 ------------   ------------
                                                 $  1,251,179   $  1,394,906
                                                 ------------   ------------
                                                 ------------   ------------


                   See notes to consolidated financial statements

<PAGE>
                                       
                          BEAL FINANCIAL CORPORATION
                       CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)
                                (In thousands)

<TABLE>
                                                         Three Months Ended            Nine Months Ended
                                                            September 30,                September 30,
                                                         1997          1996           1997           1996
                                                         ----          ----           ----           ----
<S>                                                    <C>            <C>           <C>            <C>
Interest Income:
 Loans, including fees                                 $23,411        $23,631       $ 83,584       $ 83,635
 Purchased discount accretion                            8,327         19,861         34,829         42,355
 Investment securities                                   2,524          3,251          8,327         10,040
                                                       ----------------------       -----------------------
  TOTAL INTEREST INCOME                                 34,262         46,743        126,740        136,030

Interest expense:
 Deposits                                               13,788         13,894         43,197         41,565
 Federal Home Loan Bank
  advances and other borrowings                            541            845          1,635          2,985
 Senior notes                                            1,999          1,979          5,981          5,935
                                                       ----------------------       -----------------------
  TOTAL INTEREST EXPENSE                                16,328         16,718         50,813         50,485
                                                       ----------------------       -----------------------
   NET INTEREST INCOME                                  17,934         30,025         75,927         85,545

Provision for loan losses                                1,764            334          2,436          3,443
                                                       ----------------------       -----------------------

   NET INTEREST INCOME AFTER
    PROVISION FOR LOAN LOSSES                           16,170         29,691         73,491         82,102

Other income
 Gain on sale of loans                                       6          1,413            544          5,813
 Gain on sales of securities available for sale              -          2,026              -          2,026
 Gain on sale of real estate transactions                5,648            583          9,396          4,925
 Other real estate operations, net                         553              -          2,121            677
 Other operating income                                    223              -            417             13
                                                       ----------------------       -----------------------
  TOTAL NONINTEREST INCOME                               6,430          4,022         12,478         13,454

Other expense
 Salaries and employee benefits                          2,701          2,845          6,567          6,764
 Occupancy and equipment                                   566            528          1,790          1,661
 SAIF deposit insurance premium                            176          2,612            513          3,503
 Loss on sales of securities available for sale              -            437              -          1,024
 Other operating expenses                                3,047          2,866          7,847          8,273
                                                       ----------------------       -----------------------

  TOTAL NONINTEREST EXPENSES                             6,490          9,288         16,717         21,225
                                                       ----------------------       -----------------------

  INCOME BEFORE INCOME TAXES                            16,110         24,425         69,252         74,331

 Income Taxes                                              999          8,749          3,164         26,877
                                                       ----------------------       -----------------------

   NET INCOME                                          $15,111        $15,676       $ 66,088       $ 47,454
                                                       ----------------------       -----------------------
                                                       ----------------------       -----------------------

 Income per common share                                $50.37         $52.25        $220.29        $158.18

 Weighted average number of common shares
  outstanding                                              300            300            300            300
</TABLE>

                See notes to consolidated financial statements.

<PAGE>
                                       
                         BEAL FINANCIAL CORPORATION

                    CONSOLIDATED STATEMENT OF CASH FLOWS
                                  UNAUDITED
                                (In thousands)

<TABLE>
                                                                                                        Nine Months
                                                                                                     ended September 30
                                                                                               -----------------------------
                                                                                                  1997                1996
                                                                                               ---------           ---------
<S>                                                                                            <C>                 <C>
OPERATING ACTIVITIES
    Net income                                                                                 $  66,088           $  47,454

    Adjustments to reconcile net income to net cash
      provided by operating activities
         Depreciation and amortization                                                             1,809               1,595
         Accretion of purchased discount                                                         (34,829)            (42,355)
         Provision for loan losses                                                                 2,436               3,443
         Amortization of bond premium and underwriting costs                                         482                 424
         Gains on real estate transactions                                                        (9,396)             (6,368)
         Gain on sales of loans                                                                     (544)             (5,813)
         Loss on sales of investment securities-available for sale                                     -               1,024
         Loss on sale of premises and equipment                                                        7                  71

    Changes in operating assets and liabilities
         Accrued interest receivable                                                              (1,829)             (7,402)
         Prepaid expenses and other assets                                                           (86)             (1,496)
         Accrued interest payable-bonds                                                           (1,833)             (1,833)
         Other liabilities and accrued expenses                                                   (1,031)             15,666
                                                                                               ---------           ---------
                  Net cash provided by
                   operating activities                                                           21,274               4,410


INVESTING ACTIVITIES
    Proceeds from sales of loans                                                                      20              18,628
    Proceeds from sales of securities available for sale                                               -             219,878
    Proceeds from paydowns of securities available for sale                                       10,718              10,750
    Proceeds from sales of Other Investments                                                           -               6,300
    Proceeds from loan collections, less loan originations and advances                          164,325             144,027
    Proceeds from sales of real estate                                                            29,798               8,470
    Proceeds from sales of premises and equipment                                                      5                  43
    Purchases of loans and bid deposits on loan purchases                                        (37,100)           (185,973)
    Purchases of securities available for sale                                                         -            (318,769)
    Purchases of Federal Home Loan Bank stock                                                       (433)             (4,081)
    Purchases of real estate held for invest. or sale and partnership/JV interests               (14,711)             (7,597)
    Capitalized interest on real estate investments                                                    -                (482)
    Purchases of premises and equipment                                                             (396)               (857)
                                                                                               ---------           ---------
                  Net cash provided by (used in)
                   investing activities                                                          152,226            (109,663)
    

FINANCING ACTIVITIES
    Net increase (decrease) in deposit accounts                                                  (71,383)             49,630
    Increase in long-term debt                                                                       162               1,746
    Decrease in long-term debt                                                                    (5,462)             (1,402)
    Increase (decrease) in advances from the Federal Home Loan Bank                             (106,000)             99,000
    Cash dividends paid                                                                          (23,926)                  -
                                                                                               ---------           ---------
                  Net cash provided by (used in)
                   financing activities                                                         (206,609)            148,974
                                                                                               ---------           ---------
                  Increase (decrease) in cash and
                   cash equivalents                                                              (33,109)             43,721

Cash and cash equivalents at beginning of period                                                  65,940              35,942
                                                                                               ---------           ---------

Cash and cash equivalents at end of period                                                     $  32,831           $  79,663
                                                                                               ---------           ---------
                                                                                               ---------           ---------

Supplemental disclosure of cash flow information
    Cash paid during the period for
         Interest                                                                              $  52,763           $  48,135
         Income taxes                                                                              4,889              18,118

Supplemental disclosure of noncash investing and financing activities
         Real estate acquired in foreclosure or in settlement of loans                         $  69,833           $  30,026
</TABLE>

                  See notes to consolidated financial statements

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A--BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been 
prepared in accordance with generally accepted accounting principles for 
interim financial statements and with instructions to Form 10-Q and Rule 10-1 
of Regulation S-X. The financial statements as of September 30, 1997 and for 
the nine months ended September 30, 1997, and 1996 are unaudited and, in the 
opinion of management, include all adjustments necessary (which consist of 
only normal recurring adjustments) for a fair presentation of the financial 
position and results of operations for the interim periods. The results of 
operations for the nine month period are not necessarily indicative of the 
results to be expected for the full year. 

These unaudited financial statements should be read in conjunction with the 
financial statements and notes thereto included in Beal Financial 
Corporation's, ("Beal Financial" and with it's Subsidiaries, the "Company"), 
the parent company of Beal Bank, ssb, (the Bank), annual report in Form 10-K 
for the year ended December 31, 1996.

NOTE B--NEW ACCOUNTING PRONOUNCEMENT

The FASB has issued Statement of Financial Accounting Standards No. 128, 
Earnings Per Share, which is effective for financial statements issued after 
December 15, 1997. Early adoption of the new standard is not permitted. The 
new standard eliminates primary and fully diluted earnings per share and 
requires presentation of basic and diluted earnings per share together with 
disclosure of how the per share amounts were computed. The adoption of this 
new standard is not expected to have an effect on the disclosure of earnings 
per share in the financial statements.

NOTE C--INCOME TAXES

On March 13, 1997, Beal Financial filed an application with the Internal 
Revenue Service to elect Subchapter-S status for federal income tax purposes 
effective January 1, 1997. This election covered all subsidiaries of Beal 
Financial, including the Bank, except BRE 1, Inc., Beal Affordable Housing, 
Inc. and BRE-N, Inc.

As a result of the aforementioned application, beginning January 1, 1997, 
Beal Financial and all Subchapter-S subsidiaries are no longer required to 
pay federal income taxes, except for possible tax liabilities on net built-in 
gains as of January 1, 1997, which may be recognized during the ten year 
period commencing January 1, 1997. The Company has not yet determined the 
amount of net built-in gains as of January 1, 1997.

Except as discussed in the preceding paragraph, the future tax liability for 
the taxable income of Beal Financial and the Subchapter-S subsidiaries will 
be the responsibility of its' shareholders.

<PAGE>

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


WHEN USED IN THIS FORM 10-Q, THE WORDS "BELIEVES", "ANTICIPATES", "EXPECTS",
AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD LOOKING STATEMENTS.
SUCH STATEMENTS ARE SUBJECT TO CERTAIN RISKS AND UNCERTAINTIES WHICH COULD
CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY.  READERS ARE CAUTIONED NOT TO PLACE
UNDUE RELIANCE ON THESE FORWARD LOOKING STATEMENTS WHICH SPEAK ONLY AS OF THE
DATE HEREOF, AND TO ADVISE READERS THAT VARIOUS FACTORS INCLUDING REGIONAL AND
NATIONAL ECONOMIC CONDITIONS, CHANGES IN LEVELS OF MARKET INTEREST RATES,
CREDIT RISK OF LENDING ACTIVITIES, AND COMPETITIVE AND REGULATORY FACTORS,
COULD AFFECT THE COMPANY'S FINANCIAL PERFORMANCE AND COULD CAUSE THE COMPANY'S
ACTUAL RESULTS FOR FUTURE PERIODS TO DIFFER MATERIALLY FROM THOSE ANTICIPATED
OR PROJECTED.  THE COMPANY UNDERTAKES NO OBLIGATION TO PUBLICLY RELEASE THE
RESULTS OF ANY REVISIONS TO FORWARD LOOKING STATEMENTS WHICH MAY BE MADE TO
REFLECT EVENTS OR CIRCUMSTANCES AFTER THE DATE HEREOF OR TO REFLECT THE
OCCURRENCE OF UNANTICIPATED EVENTS.

FINANCIAL CONDITION

     Beal Financial Corporation ("Beal Financial" and with its subsidiaries,
the "Company"), the parent company of Beal Bank, ssb, (the "Bank") had total
assets of $1.3 billion at September 30, 1997 representing a decrease of $143.7
million or 10.3%, from $1.4 billion at December 31, 1996.  The decrease
resulted primarily from a decrease in net loans receivable of $151.8 million, a
decrease in cash and cash equivalents of $33.1 million, a decrease in
securities available for sale of $8.6 million, and a decrease in other assets
of $3.4 million, partially offset by an increase in real estate held for
investment or sale of $53.4 million. The decrease in net loans receivable was
due primarily to normal principal repayments of loans, early loan payoffs and
foreclosures of loans. The Company believes that the combination of a decline
in the supply of bulk discounted loans available for purchase and competitors
successful bids for bulk asset purchases at net yields which are not acceptable
to the Company has resulted, and will continue to result in a decline in total
assets, including a decline in net loans receivable. The decrease in securities
available for sale was the result of repayments. The increase in real estate
held for investment or sale was primarily  the result of foreclosures of loans
of $69.8 million and purchases of real estate and/or interests in real estate
joint ventures of $14.7 million, partially offset by real estate sales of $29.8
million.  The decrease in cash and cash equivalents was the result of normal
operations. (See also - Liquidity and Capital Resources)

     Total liabilities decreased $188.3 million, or 14.7% from $1.3 billion
at December 31, 1996 to $1.1 billion at September 30, 1997, primarily due to a
decline in Federal Home Loan Bank ("FHLB") advances of $106.0 million, a
decline in deposits of $71.4 million, a decline in other borrowings of $5.3
million, and a decrease in other liabilities of $5.6 million. Advances from the
FHLB were repaid primarily with cash flow provided from normal operations. The
decrease in deposits for the nine months ended September 30, 1997 was primarily
due to an decrease in retail deposits of $53.3 million, and a decrease in
brokered deposits of $18.1 million.  The net decrease in deposits  was
primarily funded by the decrease in cash and cash equivalents.   The decrease
in other liabilities was primarily due to payments of accrued interest on the
12.75% 

<PAGE>

senior notes due August 15, 2000, (the "Senior Notes"), and payment of 
accrued Texas franchise tax.

     Stockholders' equity increased $44.5 million from $116.8 million at
December 31, 1996 to $161.3 million at September 30, 1997.  The change was
primarily due to net income of $66.1 million and an increase in the unrealized
gain on securities held for sale of $2.4 million, partially offset by
dividends paid to shareholders of $24.0 million.

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

         NET INCOME.  For the nine months ended September 30, 1997, net 
income of $66.1 million represented an increase of  $18.6 million, or 39.3% 
from the nine months ended September 30, 1996.  As discussed in more detail 
below, the increase was primarily due to a decrease in income taxes of $23.7 
million and a decrease in total non-interest expense of $4.5 million, 
partially offset by a decrease in net interest income after provision for 
loan losses of $8.6 million, and a decrease of $1.0 million in total 
non-interest income.

         INTEREST INCOME.  Interest income decreased $9.3 million, or 6.8%, 
from $136.0 million at September 30, 1996 to $126.7 million at September 30, 
1997. Of the total decrease in interest income, $7.5 million was due to a 
decrease in the discount accretion and $1.7 million was due to a decrease in 
interest income on investment securities. The average balance of 
interest-earning assets increased $16.4 million during this period, as 
compared to the same period a year ago, primarily due to an increase in 
average net loans receivable of $45.5 million, an increase in the average 
balance of FHLB Stock of $2.7 million, and an increase in the average balance 
of interest earning deposits of $3.4 million, partially offset by a decrease 
in average holdings of mortgage-backed securities of $35.2 million. In 
addition, net interest spread decreased from 9.91% for the nine months ended 
September 30, 1996 to 8.66%  for the same period ending September 30, 1997 
primarily due to an decrease in yield on interest-earning assets from 16.00% 
to 14.69% for the nine month periods ending September 30, 1996 and September 
30, 1997, respectively due primarily to a decline in the amount of discount 
accretion taken.

         INTEREST EXPENSE.  Interest expense increased $328,000, or .6%, from 
$50.5 million at September 30, 1996 to $50.8 million at September 30, 1997. 
The increase resulted from the average balance of interest-bearing liabilities
increasing $16.0 million to $1.1 billion at September 30, 1997, resulting in 
a $708,000 increase in interest expense, partially offset by a $380,000 
decrease due to a decrease in the average rate of interest bearing 
liabilities from 6.08% at September 30, 1996 to 6.03% at September 30, 1997. 
The increase in average interest-bearing liabilities was due to an increase 
in the average balance of deposits of $54.4 million, partially offset by the 
decline in the average balance of FHLB advances of $20.7 million and the 
decline in other borrowings of $17.8 million.

         PROVISION FOR LOAN LOSSES.  The provision for loan losses is 
determined by management as an amount sufficient to maintain the allowance 
for loan losses at a level considered adequate to absorb future losses 
inherent in the loan portfolio in accordance with 

<PAGE>

generally accepted accounting principles.  The provision for loan losses 
decreased $1.0 million, or 29.2%, for the nine months ended September 30, 
1997, as compared to the nine months ended September 30, 1996 primarily due 
to a decrease in the level of new loan purchases and a decrease in net 
non-performing loans.

         The Company establishes an allowance for loan losses based upon a
systematic analysis of risk factors in the loan portfolio as well as a specific
analysis of certain impaired loans.  This analysis includes an evaluation of
the Company's loan portfolio, past loan loss experience, current economic
conditions, loan volume and growth, composition of the loan portfolio and other
relevant factors.  Management's analysis results in the establishment of
allowance amounts by loan type based on allocations by asset classification.
The allowance for loan losses as a percentage of net non-performing loans was
8.55% at September 30, 1997 as compared to 6.49% at December 31, 1996.  Net
non-performing loans decreased $64.7 million from $203.3 million at December
31, 1996 to $138.6 million at September 30, 1997.

         Although management believes that it uses the best information 
available to determine the allowance, unforeseen market conditions could 
result in adjustments and net earnings could be significantly affected if 
circumstances differ substantially from the assumptions used in making the 
final determination.  Future additions to the Company's allowance will be the 
result of periodic loan, property and collateral reviews and thus cannot be 
predicted with absolute certainty in advance.  In addition, regulatory 
agencies, as an integral part of the examination process, periodically review 
the Company's allowance for loan losses.  Such agencies may require the 
Company to recognize additions to the allowance level based upon their 
judgment of the information available to them at the time of their 
examination.

         NON-INTEREST INCOME.  Total non-interest income decreased $1.0 
million, or 7.25% to $12.5 million at September 30, 1997 from $13.5 million 
at September 30, 1996.  This decrease was due to a decrease in the income 
attributable to the sale of loans of $5.3 million and a decrease of $2.0 
million in gains on sales of securities, partially offset by an increase in 
the gain on real estate transactions of $4.5 million, an increase in the 
income from other real estate operations of $1.4 million, and a increase in 
other operating income of $404,000.

       NON-INTEREST EXPENSE.  Non-interest expense decreased $4.5 million, or 
21.2% from $21.2 million for the nine months ended September 30, 1996 to 
$16.7 million for the nine months ended September 30, 1997.  The decrease was 
primarily due to a decrease of $3.0 million in the SAIF deposit insurance 
premium, a decrease of $1.0 million in the loss on sales of securities 
available for sale, and a decrease of $426,000 in other operating expenses.

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

         NET INCOME.  For the three months ended September 30, 1997, net income
of $15.1 million represented a decrease of $565,000, or 3.6% from the three
months ended September 30, 1996.  As discussed in more detail below, the
decrease was primarily due to a decrease in net interest income after provision
for loan losses of $13.5 million, partially offset by a increase of 

<PAGE>

$2.4 million in total non-interest income, a decrease in total non-interest 
expense of $2.8 million, and a decrease in income taxes of $7.8 million.

         INTEREST INCOME.  Interest income decreased $12.5 million, or 26.7%,
from $46.7 million at September 30, 1996 to $34.3 million at September 30,
1997.  Of the total decrease in interest income, $11.5 million was due to an
decrease in the discount accretion, $727,000 was due to a decrease in interest
from investment securities, and $220,000 was due to a decrease in interest
income on loans receivable. The average balance of interest-earning assets
decreased $26.6 million during this period, as compared to the same period a
year ago, primarily due to a decrease in average holdings of mortgage-backed
securities of $24.8 million and a decrease in the average balance of interest-
earning deposits of $21.8 million, partially offset by an increase in average
net loans receivable of $19.4 million and an increase in FHLB Stock of
$600,000. In addition, net interest spread decreased from 10.77% for the three
months ended September 30, 1996 to 6.58%  for the same period ending September
30, 1997 primarily due to a decrease in yield on interest-earning assets from
16.88% to 12.68% for the three month periods ending September 30, 1996 and
September 30, 1997, respectively due primarily to a decline in the amount of
discount accretion taken.

         INTEREST EXPENSE.  Interest expense decreased $390,000, or 2.3%, from
$16.7 million at September 30, 1996 to $16.3 million at September 30, 1997.
The decrease resulted from the average balance of interest-bearing liabilities
decreasing $22.1 million to $1.1 billion at September 30, 1997 resulting in a
$326,000 decrease in interest expense, and a $64,000 decrease due to a
decrease in the average rate of interest bearing liabilities from 6.12% at
September 30, 1996 to 6.10% at September 30, 1997. The decrease in average
interest-bearing liabilities was due to a decrease in the average balance of
deposits of $4.4 million, a decline in  the average balance of FHLB advances of
$5.9 million and the decline in other borrowings of $11.8 million.

         PROVISION FOR LOAN LOSSES.  The provision for loan losses is 
determined by management as an amount sufficient to maintain the allowance 
for loan losses at a level considered adequate to absorb future losses 
inherent in the loan portfolio in accordance with generally accepted 
accounting principles. The provision for loan losses increased $1.4 million, 
or 428.1%, for the three months ended September 30, 1997, as compared to the 
three months ended September 30, 1996. Prior to March 31, 1997, the Bank had 
historically performed detailed asset reviews and asset classifications 
semi-annually at June 30 and December 31. Commencing March 31, 1997, the Bank 
is now performing semi-annual reviews at March 31 and September 30. 
Historically, significant fluctuations in the provision for loan losses have 
occurred at the semi-annual review dates. This change in the timing of the 
semi-annual reviews accounts for the increase of $1.4 million in the 
provision for loan losses for the three months ended September 30, 1997 as 
compared to the same period ended September 30, 1996.

         NON-INTEREST INCOME.  Total non-interest income increased $2.4 
million, or 59.9% to $6.4 million for the three months ended September 30, 
1997 from $4.0 million for the three months ended September 30, 1996.  This 
increase was primarily due to an increase in the gains on sales of real estate
of $5.1 million and increases in real estate operating income of $553,000, 

<PAGE>

partially offset by a decrease in the income attributable to the gains on 
sales of loans of $1.4 million, and a decrease in gains on sales of securities 
of $2.0 million.

         NON-INTEREST EXPENSE.  Non-interest expense decreased $2.8 million, 
or 30.1% from $9.3 million for the three months ended September 30, 1996 to 
$6.5 million for the three months ended September 30, 1997.  The decrease was 
primarily due to a decrease of $2.4 million in the SAIF deposit insurance 
premium and a decrease of $437,000 in the loss on sales of securities 
available for sale.

FEDERAL AND STATE TAXATION

         Federal Taxation.  Beal Financial  filed with the Internal Revenue 
Service on March 13, 1997, to elect Subchapter-S status for federal income 
tax purposes effective January 1, 1997.  This election covered all 
subsidiaries of Beal Financial, including the Bank, except for Beal 
Affordable Housing, Inc. ("BAH") and BRE-N, Inc.("BRE-N"), (the "Subchapter-S 
subsidiaries"),  which elected to remain Subchapter-C Corporations for 
federal tax purposes. Concurrent with the change to Subchapter-S status, Beal 
Financial and all subsidiaries changed their tax and fiscal year-ends to 
December 31 from the previous September 30 year-ends.  Therefore, Beal 
Financial filed a consolidated Subchapter-C federal tax return for the six 
months ended December 31, 1996.

         In the future, Beal Financial and the Subchapter-S subsidiaries will 
not pay any federal taxes on net income.  The only exception will involve 
possible Subchapter-C tax liability on net built-in gains as of January 1, 
1997, which may be recognized during the 10 year period ending December 31, 
2006.  Recognition of built-in gains/losses are subject to certain 
limitations. Beal Financial  has not yet determined the amount of  net 
built-in gains as of January 1, 1997,  or the estimated  amount of 
Subchapter-C  taxes to be paid in future periods.  BAH and BRE-N will 
continue to pay federal income taxes as C-Corporations.

         The future tax liability for the taxable earnings of Beal Financial 
and the Subchapter-S subsidiaries will be the responsibility of the 
shareholders of Beal Financial.  The Board of Directors of Beal Financial, on 
October 28, 1997, declared a dividend payable to the shareholders of $9.1 
million, which included approximately $6.0 million associated with the amount 
of tax liability to the shareholders associated with the earnings for the 
quarter ended September 30, 1997.  The dividend was paid to the shareholders 
on October 30, 1997.  It is anticipated that future dividends to 
shareholders will be declared equal to at least their tax liability related 
to the earnings of Beal Financial.

       TEXAS STATE INCOME TAXATION.  Beal Financial and each subsidiary
currently file Texas franchise tax returns.  Texas imposes a franchise tax on
the taxable income of savings institutions and other corporations.  The
franchise tax equals the greater of $2.50 per $1,000 of taxable capital
apportioned to Texas, or $45.00 per $1,000 net taxable earned surplus
apportioned to Texas.  Taxable earned surplus is the federal corporate taxable
income of each company within the corporate group determined on a separate
company basis with certain modifications.  During 

<PAGE>


September, 1997, the Company made a $3.2 million payment of franchise tax 
liability for the year ended December 31, 1996.

LIQUIDITY AND CAPITAL RESOURCES

         The Company's primary sources of funds for operations are deposits 
obtained from its market area, principal and interest payments on loans, 
brokered deposits, and advances from the FHLB of Dallas and to a lesser 
extent, from the sale of assets.  While maturities and scheduled amortization 
of loans are predictable sources of funds, deposit flows and mortgage 
prepayments are greatly influenced by general interest rates, economic 
conditions, and competition.

         Historically, the primary investing activity of the Company has been 
the purchase of discounted loans from various U.S. government agencies 
through the sealed bid process or auctions and other private sector sellers.  
During the three and nine month periods ended September 30, 1997, the Company 
purchased $15.0 and $35.2 million of net loans, respectively as compared to 
purchases of $151.6 million and $187.0 million for the same periods ended 
last year.  Loan originations for the three and nine months ended September 30,
1997 totaled $29.1 and $57.0 million, respectively as compared to originations
of $41.4 million and $104.5 million for the same periods ended last year.

         The Company's primary financing activity has historically been the 
attraction of deposits.  During the three months ended September 30, 1997, 
the Company experienced a net decrease in deposits of $13.1 million, 
primarily due to a $42.1 million increase in retail deposits and a $55.2 million
decrease in brokered deposits. During the nine months ended September 30, 
1997, The Company experienced a net decrease in deposits of  $33.4 million, 
primarily due to a $15.3 million decrease in retail deposits and a decrease 
of $18.1 million in brokered deposits.  The decrease in deposits for the nine 
months ended September 30, 1997 was primarily funded with cash flow provided 
from normal operations. The Company had Senior Notes, net, of $57.1 million 
and other borrowings of $9.4 million at September 30, 1997.

On October 30, 1997, the Bank executed a Branch Purchase and Assumption 
Agreement ( the "Agreement") with Guaranty Bank, SSB, ("Guaranty"), a state 
savings bank located in Milwaukee, Wisconsin, to sell the Bank's Winnetka, 
Illinois branch. It is anticipated that the transaction will close on, or 
before, January 9, 1998 after all of the necessary regulatory approvals are 
received by both institutions. The Agreement calls for Guaranty to assume the 
branch deposits at closing date, to accept an assignment of the office lease, 
and to purchase immaterial amounts of furniture and fixtures. The Winnetka 
branch had total deposits of $35.7 million as of September 30, 1997. It is 
anticipated that the deposits at the closing date will be significantly lower 
and that the sale will be funded from normal operations.

         The Company has the ability to borrow additional funds from the FHLB 
of Dallas by pledging assets as collateral, subject to certain restrictions.  
At September 30, 1997, the Company had an undrawn advance arrangement with 
the FHLB for $88.0 million.

<PAGE>

       The Bank is required to maintain minimum levels of liquid assets as 
defined by the Texas Savings and Loan Department ("Texas Department").  
Unless approved in advance by the Texas Department, a Texas savings bank is 
required to maintain a minimum of 10% of the previous quarters average 
deposits in liquid assets.  At September 30, 1997, the Bank's liquidity ratio 
was 12.30%.

       The Company's most liquid asset is cash and cash equivalents.  The 
level of cash equivalents is dependent on the Company's operating, financing, 
and investing activities during any given period.  At September 30, 1997, the 
Company had cash and cash equivalents of $32.8 million.

       The Company anticipates that it will have sufficient funds available 
to meet its current foreseeable commitments.  At September 30, 1997, the 
Company had commitments to originate loans of $4.4 million and $20.7 million 
of outstanding commitments to purchase loans.  Certificates of deposits which 
are scheduled to mature in one year or less at September 30, 1997 totaled 
$755.8 million.  Due to the Company's high interest rate spread, management 
has typically relied upon interest rate sensitive short-term deposits to fund 
its loan purchases.  The Company believes the potential interest rate risk is 
acceptable in view of the Company's belief that it can maintain an acceptable 
net interest spread.

       At September 30, 1997, the Bank exceeded each of its three capital 
requirements.  The following is a summary of the Bank's regulatory capital 
position at September 30, 1997.

                                                 At September 30, 1997
                                      -----------------------------------------
                                          Required(1)              Actual
                                      -------------------    ------------------
                                       Amount    Percent      Amount    Percent
                                       ------    -------      ------    -------
                                                (Dollars in Thousands)
Leverage capital ...................  $110,930     9.00%     $185,159    15.02%
Tier 1 capital .....................    40,502     4.00       185,159    18.29
Total risk-based capital ...........   111,381    11.00       197,004    19.46

(1) Required leverage and total risk-based capital requirements represent 
higher capital requirements imposed by the Texas Department as a condition to 
the Bank's continued asset growth.

On October 13, 1997, the Department notified the Bank's Board of Directors 
that the Department was rescinding the requirement that the Bank maintain 
minimum capital requirements of 9% for Leverage capital and 11% for 
risked-based capital, based on a business plan submitted to the Department by 
the Bank and the Department's evaluation of the Bank's latest examination as 
of March 31, 1997. The business plan generally anticipates a decline in total 
assets, absent the Company being the successful bidder for additional bulk 
asset purchases; a continued improvement in the Company's level of classified 
assets; the discontinuation of the Company's foreign lending program; and the 
Bank maintaining a Tier I capital ratio of at least 10%. The Department must 
be provided with 30 days prior written notice of any actions planned or 
anticipated that might reasonably be expected to result in a material 
deviation from the business plan. For purposes of such advance notification, 
material deviation would include, but not 

<PAGE>

necessarily be limited to, material deviations in capital levels, total asset 
growth or bulk asset purchases in any quarter, or any resumption of foreign 
lending.

IMPACT OF INFLATION AND CHANGING PRICES

       The Consolidated Financial Statements and Notes thereto presented 
herein have been prepared in accordance with generally accepted accounting 
principles, which require the measurement of financial position and operating 
results in terms of historical dollars without considering the change in the 
relative purchasing power of money over time due to inflation.  The impact of 
inflation is reflected in the increased cost of the Company's operations.  
Nearly all the assets and liabilities of the corporation are financial, 
unlike most industrial companies.  As a result, the Company's performance is 
directly impacted by changes in interest rates, which are indirectly 
influenced by inflationary expectations.  Since the Company has historically 
placed more emphasis on increasing net interest margin rather than on 
matching the maturities of interest rate sensitive assets and liabilities, 
changes in interest rates may have a greater impact on the Company's 
financial condition and results of operations.  Changes in investment rates 
do not necessarily move to the same extent as changes in the price of goods 
and services.

RATIOS OF EARNING TO FIXED CHARGES

       The Company's consolidated ratios of earnings to fixed charges for the 
nine months ended September 30, 1997 are set forth below.  Earnings used in 
computing the ratios shown consist of earnings from continuing operations 
before taxes and interest expense.  Fixed charges, excluding interest on 
deposits, represent interest expense on borrowings.  Fixed charges, including 
interest on deposits, represent all of the foregoing items plus interest on 
deposits.  Interest expense (other than on deposits) includes interest on 
FHLB of Dallas borrowings, the Senior Notes and other borrowed funds.

                                                     For the Nine Months Ended
                                                        September 30, 1997
                                                     -------------------------
       Excluding interest on deposits . . . . . . .          10.1:1
       Including interest on deposits . . . . . . .           1.5:1

<PAGE>
                                       
                          PART II.  OTHER INFORMATION

Item 1.    LEGAL PROCEEDINGS

       The Company is not currently involved in any legal proceedings.  The 
Bank is involved in various legal proceedings occurring in the ordinary 
course of business.  Management of the Bank, based on discussions with 
litigation counsel, believes that such proceedings will not have a material 
adverse effect on the financial condition or operations of the Bank.  There 
can be no assurance that any of the outstanding legal proceedings to which 
the Bank is a party will not be decided adversely to the Company's interests 
and have a material adverse effect on the financial position or results of 
operations of the Company.

In the Kenneth L. Musgrave vs. Beal Banc, S.A. lawsuit described in the Form 
10-K submission for the period ending December 31, 1996, the Court granted 
the Bank's motion for Summary Judgment on August 4, 1997 and thereby 
dismissed all claims of Kenneth Musgrave. The Court's decision is appealable 
and it is unknown at this time if Mr. Musgrave will appeal.

Item 2.  CHANGES IN SECURITIES

         None.

Items 3. DEFAULTS UPON SENIOR SECURITIES

         None.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

Item 5.  OTHER INFORMATION

         None.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibit 27--Financial Data Schedule

<PAGE>

       Pursuant to the requirement of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                BEAL FINANCIAL CORPORATION
                                Registrant



Date: November 19, 1997         /s/ David C. Meek
                                ------------------------------------
                                David C. Meek, President



Date: November 19, 1997         /s/ David R. Farmer
                                ------------------------------------
                                David R. Farmer, Senior Vice President and
                                Treasurer (Chief Financial and Accounting
                                Officer)



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                             791
<INT-BEARING-DEPOSITS>                          32,040
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    115,292
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        915,559
<ALLOWANCE>                                     11,845
<TOTAL-ASSETS>                               1,251,179
<DEPOSITS>                                     972,051
<SHORT-TERM>                                    40,000
<LIABILITIES-OTHER>                             11,184
<LONG-TERM>                                     66,611
                                0
                                          0
<COMMON>                                           300
<OTHER-SE>                                     161,033
<TOTAL-LIABILITIES-AND-EQUITY>               1,251,179
<INTEREST-LOAN>                                118,413
<INTEREST-INVEST>                                8,327
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                               126,740
<INTEREST-DEPOSIT>                              43,197
<INTEREST-EXPENSE>                              50,813
<INTEREST-INCOME-NET>                           75,927
<LOAN-LOSSES>                                    2,436
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 16,717
<INCOME-PRETAX>                                 69,252
<INCOME-PRE-EXTRAORDINARY>                      69,252
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    66,088
<EPS-PRIMARY>                                   220.29
<EPS-DILUTED>                                   220.29
<YIELD-ACTUAL>                                    8.80
<LOANS-NON>                                    111,922
<LOANS-PAST>                                    26,663
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                13,189
<CHARGE-OFFS>                                    4,040
<RECOVERIES>                                       260
<ALLOWANCE-CLOSE>                               11,845
<ALLOWANCE-DOMESTIC>                            11,656
<ALLOWANCE-FOREIGN>                                189
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission