PURE SOFTWARE INC
10-Q, 1996-08-13
PREPACKAGED SOFTWARE
Previous: NORLAND MEDICAL SYSTEMS INC, 10-Q, 1996-08-13
Next: HEMISPHERX BIOPHARMA INC, 10-Q, 1996-08-13





================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         ------------------------------

                                    Form 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                         Commission File Number 0-26212

                         ------------------------------

                               PURE SOFTWARE INC.
               (Exact name of registrant specified in its charter)

             DELAWARE                                     94-3141575
- -----------------------------------            ---------------------------------
  (State or other jurisdiction of              (I.R.S. Employer Identification
  incorporation or organization)                           Number)


                             1309 South Mary Avenue
                           Sunnyvale, California 94087
                    (Address of principal executive offices)
                            Telephone: (408) 720-1600
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes      X         No
                                   ------------      ------------

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

   17,767,942 shares of Common Stock, $.0001 par value, as of August 2, 1996.

This report on Form 10-Q, including all exhibits, contains 14 pages.


================================================================================


<PAGE>


                               PURE SOFTWARE INC.

                                    FORM 10-Q

                                      INDEX


PART I.     FINANCIAL INFORMATION                                       PAGE NO.

Item 1.     Financial Statements.

            Condensed Consolidated Balance Sheets
              June 30, 1996 and December 31, 1995......................... 2
                                                                          
            Condensed Consolidated Statements of Operations               
              For the three months and six months ended                   
              June 30, 1996 and 1995...................................... 3
                                                                          
            Condensed Consolidated Statements of Cash Flows               
              For the six months ended June 30, 1996 and 1995............. 4
                                                                          
            Notes to Condensed Consolidated Financial Statements.......... 5
                                                                          
Item 2.     Management's Discussion and Analysis of Financial             
              Condition and Results of Operations......................... 7
                                                                          
                                                                          
PART II.    OTHER INFORMATION                                             
                                                                          
                                                                          
Item 4.     Submission of Matters to a Vote of Security Holders...........11
                                                                          
Item 6.     Exhibits and Reports on Form 8-K..............................11
                                                                          
SIGNATURES................................................................12
                                                                          
INDEX TO EXHIBITS.........................................................13
                                                                      



                                       1
<PAGE>

PART I.           FINANCIAL INFORMATION
Item 1.           Financial Statements

<TABLE>

                       PURE SOFTWARE INC. AND SUBSIDIARIES

                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

<CAPTION>
                                                                              June 30,         December 31,
                                                                              --------         ------------
                                                                                1996               1995
                                                                                ----               ----


<S>                                                                            <C>                 <C>    
                                                       ASSETS
Current assets:
 Cash and cash equivalents .........................................           $13,989             $ 5,835
 Short term investments ............................................            30,675              31,600
 Accounts receivable, net ..........................................            14,483              11,913
 Prepaid expenses and other assets .................................             1,233               1,030
 Deferred tax assets ...............................................               705                 705
                                                                          ----------------     ----------------
    Total current assets ...........................................            61,085              51,083
Property and equipment, net ........................................             6,743               5,288
Other assets, net ..................................................             1,534               1,731
                                                                          ================     ================
    Total assets ...................................................           $69,362             $58,102
                                                                          ================     ================

                                       LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
 Current portion of bank borrowings and capital lease obligations ..            $ --                  $321
 Accounts payable ..................................................             2,163                 996
 Accrued payroll and related expenses ..............................             3,842               3,075
 Accrued merger and integration expenses............................               280               1,887
 Other accrued expenses ............................................             1,695               1,264
 Deferred revenue ..................................................            12,489               8,591
 Income taxes ......................................................             4,080               2,134
                                                                          ----------------     ----------------
    Total current liabilities ......................................            24,549              18,268

Stockholders' equity:
    Common stock ...................................................                 2                   2
    Additional paid-in capital .....................................            49,804              48,379
    Cumulative translation adjustment ..............................              (568)               (150)
    Accumulated deficit.............................................            (4,425)             (8,397)
                                                                          ----------------     ----------------
    Total stockholders' equity .....................................            44,813              39,834
                                                                          ----------------     ----------------
Total liabilities and stockholders' equity..........................           $69,362             $58,102
                                                                          ================     ================


<FN>
     See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>


                                       2
<PAGE>

<TABLE>

                       PURE SOFTWARE INC. AND SUBSIDIARIES

            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)

<CAPTION>

                                                          Three Months Ended                      Six Months Ended
                                                          ------------------                      ----------------
                                                               June 30,                               June 30,
                                                        ---------------------                -------------------------
                                                        1996             1995                1996                 1995
                                                        ----             ----                ----                 ----

<S>                                                    <C>              <C>                <C>                  <C>    
Revenues:
 Product ...................................           $11,865          $7,725             $22,388              $13,782
 Maintenance and other .....................             4,632           2,540               9,236                4,728
                                                    -------------    ---------------    ----------------     ---------------
    Total revenues .........................            16,497          10,265              31,624               18,510
                                                    -------------    ---------------    ----------------     ---------------
Cost of revenues:
 Product ...................................               390             350                 798                  459
 Maintenance and other .....................             1,114             555               1,997                1,045
                                                    -------------    ---------------    ----------------     ---------------
    Total cost of revenues .................             1,504             905               2,795                1,504
                                                    -------------    ---------------    ----------------     ---------------
    Gross margin ...........................            14,993           9,360              28,829               17,006
                                                    -------------    ---------------    ----------------     ---------------
Operating expenses:
 Sales and marketing .......................             7,892           5,084              15,399                9,104
 Research and development ..................             2,786           1,738               5,418                3,336
 General and administrative ................             1,394           1,172               2,761                2,110
 In-process research and development .......                --               --                 --               10,100
                                                    -------------    ---------------    ----------------     ---------------
    Total operating expenses ...............            12,072           7,994              23,578               24,650
                                                    -------------    ---------------    ----------------     ---------------
Income (loss) from operations ..............             2,921           1,366               5,251               (7,644)
Other income ...............................               359             155                 666                  277
                                                    -------------    ---------------    ----------------     ---------------
    Income (loss) before income taxes ......             3,280           1,521               5,917               (7,367)
Income taxes ...............................             1,083             401               1,945                  601
                                                    =============    ===============    ================     ===============
    Net income (loss) ......................            $2,197          $1,120              $3,972              $(7,968)
                                                    =============    ===============    ================     ===============
Net income per share .......................             $0.11                               $0.20
                                                    =============                       ================

Shares used in per share computation .......            19,997                              19,921
                                                    =============                       ================


Income (loss) before pro forma income taxes.                            $1,521                                  $(7,367)
Pro forma income taxes .....................                               579                                    1,042
                                                                     --------------                          ---------------
Pro forma net income (loss) ................                            $  942                                  $(8,409)
                                                                     ==============                          ===============
                                                                                                       
Pro forma net income (loss) per share ......                             $0.05                         
                                                                                                                 $(0.53)
                                                                     ==============                          ===============
                                                                                                       
Shares used in per share computation .......                            17,486                                   15,891
                                                                     ==============                          ===============
                                                                                                      





<FN>
     See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>


                                       3
<PAGE>

<TABLE>

                       PURE SOFTWARE INC. AND SUBSIDIARIES

            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<CAPTION>

                                                                                    Six Months Ended
                                                                             ----------------------------
                                                                             June 30,            June 30,
                                                                             --------            --------
                                                                               1996                1995
                                                                               ----                ----
                                                                                           
  <S>                                                                        <C>                <C>   
  Cash flows from operating activities:                                                    
   Net income (loss) .............................................            $3,972            $(7,968)
   Adjustments to reconcile net income (loss) to net cash provided                      
   by operating activities:                                                                   
    Depreciation and amortization ................................             1,712                655
    In-process research and development ..........................              --               10,100
    Changes in operating assets and liabilities:                                           
     Accounts receivable .........................................            (2,570)            (3,126)
     Prepaid expenses and other current assets ...................              (203)              (312)
     Deferred tax assets .........................................              --                  (86)
     Accounts payable ............................................             1,167                729
     Accrued merger and integration ..............................            (1,607)                --
     Accrued payroll and related expenses ........................               767                662
     Other accrued expenses ......................................               431               (190)
     Deferred revenue ............................................             3,898              1,722
     Income taxes ................................................             1,946                427
                                                                         ---------------      ---------------
      Net cash provided by operating activities ..................             9,513              2,613
                                                                         ---------------      ---------------
  Cash flows from investing activities:                                                    
   Purchases of property and equipment ...........................            (2,861)            (1,830)
   Other assets ..................................................              (109)              (291)
   Acquisition of QualTrak Corporation, net of cash acquired .....              --               (1,439)
   Purchases of short-term investments ...........................               925                 --
                                                                         ---------------      ---------------
      Net cash used for investing activities .....................            (2,045)            (3,560)
                                                                         ---------------      ---------------
  Cash flows from financing activities:                                                    
   Repayment of bank borrowings, net .............................              (321)               (25)
   Proceeds from issuance of common stock, net ...................             1,425                 26
  S Corporation distributions to stockholders ....................              --               (1,297)
                                                                         ---------------      ---------------
      Net cash provided by (used for) financing activities .......             1,104             (1,296)
                                                                         ---------------      ---------------
  Effect of foreign currency exchange rate changes on cash .......              (418)                --
                                                                         ---------------      ---------------
  Change in cash and cash equivalents ............................             8,154             (2,243)
  Cash and cash equivalents, beginning of period .................             5,835              8,995
                                                                         ===============      ===============
  Cash and cash equivalents, end of period .......................           $13,989             $6,752
                                                                         ===============      ===============
                                                                                        



 Redeemable convertible preferred stock issued in
    connection with acquisition of QualTrak Corporation ........                --               $9,904
                                                                         ==============       ==============
Cash paid during the period for:                                                            
 Interest ......................................................                 $14                $28
                                                                         ==============       ==============
 Taxes .........................................................                 $24               $259
                                                                         ==============       ==============
                                                                                          



<FN>
     See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>


                                       4
<PAGE>

                       PURE SOFTWARE INC. AND SUBSIDIARIES

         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1)  Basis of Presentation

         The unaudited  condensed  consolidated  financial  statements  included
herein reflect all adjustments, consisting only of normal recurring adjustments,
which in the opinion of  management  are necessary to fairly state the Company's
and its subsidiaries'  condensed consolidated financial position, the results of
their  operations,  and  their  cash  flows  for the  periods  presented.  These
financial  statements  should be read in conjunction with the Company's  audited
consolidated  financial  statements  included in the Company's  Annual Report on
Form 10-K for the year ended  December 31,  1995.  The  consolidated  results of
operations for the periods ended June 30, 1996 are not necessarily indicative of
the results to be expected for any  subsequent  quarter or for the entire fiscal
year ending December 31, 1996.


(2)  Net Income Per Share and Pro Forma Net Income (Loss) Per Share

         Net income per share is computed  using the weighted  average number of
common shares  outstanding and dilutive common equivalent shares from options to
purchase common stock (using the treasury stock method).

         Pro forma net income  (loss) per share is computed  using pro forma net
income (loss) and is based on the weighted average number of shares  outstanding
of common stock and dilutive common  equivalent  shares from stock options using
the treasury stock method.  In accordance  with certain  Securities and Exchange
Commission  (SEC) Staff  Accounting  Bulletins,  such  computations  include all
common and  common  equivalent  shares  issued  within 12 months of the  initial
public offering date as if they were outstanding for all prior periods presented
using the treasury stock method and the initial public offering price.

         The difference  between primary and fully diluted net income (loss) per
share is either not significant or anti-dilutive in all periods presented.


(3)  Acquisitions

QualTrak Corporation

         On  March  17,  1995,  the  Company   acquired   QualTrak   Corporation
("QualTrak"),  a provider of quality assurance  software tools.  Pursuant to the
acquisition,  all of the shares of  outstanding  common  stock of  QualTrak  and
options therefor were exchanged for (i) 822,363 shares of the Company's Series D
redeemable  convertible preferred stock or options therefor;  (ii) $2,000,000 in
cash or the  right to  receive  cash and  (iii) a  contingent  right to  receive
additional  shares of the Company's  common stock,  which right has subsequently
terminated.

         The  acquisition  was  accounted  for as a purchase with the results of
QualTrak  included  from the  acquisition  date.  The  total  purchase  price of
$11,904,000 was assigned to the fair value of the net assets acquired, including
$543,000 to the net tangible assets acquired, $10,100,000 to in-process research
and  development,  $591,000 to  goodwill,  $420,000 to  purchased  software  and
$250,000 to a royalty  arrangement.  The value of the  in-process  research  and
development  was  charged  to  operations  on the  acquisition  date.  Goodwill,
purchased software and prepaid royalties are amortized on a straight-line  basis
over 5 years, 18 months, and 3 years, respectively.


                                       5
<PAGE>

Performix, Inc.

         On  November   21,  1995,   the  Company   acquired   Performix,   Inc.
("Performix"),  a provider of client/server load and performance  testing tools.
Pursuant to the  acquisition,  all of the shares of outstanding  common stock of
Performix were exchanged for 1,591,475 shares of the Company's common stock. All
options to purchase  Performix common stock then outstanding were assumed by the
Company.  Each assumed  option  continues  to have,  and is subject to, the same
terms and conditions set forth in the respective option agreement  applicable to
such option immediately prior to the date of acquisition,  subject to adjustment
of the number of shares and exercise price thereof to reflect the exchange ratio
of Performix shares for the Company's shares.

         The  acquisition  was  accounted  for as a pooling  of  interests,  and
accordingly, the Company's Unaudited Condensed Consolidated Financial Statements
have been  restated to include the  financial  position and results of Performix
for all periods presented.

(4)  Proposed Merger with Atria Software, Inc.

         On May 2, 1996 the stockholders of the Company approved an amendment to
the Certificate of Incorporation  increasing the authorized  number of shares of
common stock to 80,000,000.

         On June 6,  1996 the  Company  entered  into an  Agreement  and Plan of
Reorganization  (the  "Agreement")  with  Atria  Software,   Inc.  ("Atria"),  a
publicly-held  company  that  develops,   markets  and  supports  software  that
facilitates  the management of complex  software  development,  enhancement  and
maintenance.  Under the terms of the Agreement,  the Company will issue 1.544615
shares of common  stock for each  outstanding  share of Atria common  stock.  In
addition,  each outstanding option or right to purchase Atria common stock under
Atria's  various  stock option and stock  purchase  plans will be assumed by the
Company  and will  become an option or right to purchase  the  Company's  common
stock after giving effect to the 1.544615  exchange  ratio.  Consummation of the
merger contemplated by the Agreement is conditioned upon the affirmative vote of
both companies' shareholders,  among other conditions. The Board of Directors of
Pure has  unanimously  approved  the  Agreement  and  transactions  contemplated
thereby.  A special  meeting of Pure  stockholders  is  scheduled  to be held on
August 23, 1996 to consider and vote upon the proposed  merger of Pure and Atria
and other related matters.  The terms of the proposed merger between the Company
and Atria,  including conditions required to be satisfied in order to consummate
the  transactions  and certain Risk Factors to be considered  in evaluating  the
proposed  transaction are set forth in detail in the Company's  Prospectus/Joint
Proxy  Statement  dated July 26,  1996.  These  financial  statements  should be
considered in  conjunction  with the matters  described in the  Prospectus/Joint
Proxy Statement dated July 26, 1996.


                                       6
<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

The Company operates in a rapidly changing environment that involves a number of
risks and  uncertainties,  including  those set forth in this  discussion  under
"Potential  Fluctuations  in  Quarterly  Results",  the  merger  and  successful
integration of the Company and Atria  Software,  Inc.  ("Atria") and other risks
detailed from time to time in the  Company's  SEC reports,  including the Annual
Report on Form 10-K for the year ended  December  31,  1995.  In  addition,  the
discussion of the Company's  results of operations should be read in conjunction
with the terms of the proposed  merger with Atria which are  described in detail
in the  Prospectus/Joint  Proxy  Statement  dated July 26, 1996,  including  the
satisfaction of the conditions of the  transaction,  as well as the risk factors
set forth therein.

Results of Operations

    Revenues

         The  Company's  revenues are derived from license fees for its software
products,  from  software  maintenance  fees and  from  other  sources.  Product
revenues are derived from product licensing fees. Maintenance and other revenues
are derived from software  maintenance fees, from training fees, from consulting
fees and from royalties for technology licenses. Fees for maintenance,  training
and consulting are generally  billed  separately from licenses for the Company's
products.  The Company  recognizes  revenue in accordance with the provisions of
American  Institute of Certified  Public  Accountants  Statement of Position No.
91-1, Software Revenue Recognition.  Product revenues from software licenses are
recognized  upon shipment to an end-user if collection is probable and remaining
vendor obligations are  insignificant.  Product returns and sales allowances are
estimated  and  provided  for at the time of  sale.  Maintenance  revenues  from
ongoing customer  support and product  upgrades are recognized  ratably over the
term of the maintenance  agreement.  Payments for maintenance fees are generally
received in advance and are nonrefundable.  Revenues for training and consulting
are  recognized  when the services are  performed.  Revenues from  royalties for
technology licenses are recognized when earned and when collection is probable.

         Total  revenues  increased  60% to $16.5  million for the three  months
ended June 30, 1996 from $10.3  million for the three months ended June 30, 1995
and  increased  71% to $31.6 million for the six months ended June 30, 1996 from
$18.5  million  for the prior  year's  comparable  six  months.  Total  revenues
increased  primarily  due to  increased  unit  sales of  software  licenses  and
increased  maintenance,  training and  consulting  fees  resulting from a larger
installed base. The Company distributes the majority of its products through its
direct  sales  force and  continues  to expand  its  multi-channel  distribution
strategy  as well as expand  international  operations,  particularly  in Europe
during the 1996 periods.

         Product Revenues. Revenues from product licenses increased 54% to $11.9
million for the three months ended June 30, 1996 from $7.7 million for the three
months ended June 30, 1995 and increased 62% to $22.4 million for the six months
ended June 30,  1996 from $13.8  million  for the prior  year's  comparable  six
months. Substantially all of the period-to-period growth in product revenues for
both the three and six month  periods  was due to higher  unit sales of software
licenses.  The higher  unit sales  resulted  from an  increase  in the number of
direct sales personnel worldwide and a new product release in the second quarter
of 1996.

         Maintenance  and  Other   Revenues.   Maintenance  and  other  revenues
increased 84% to $4.6 million for the three months ended June 30, 1996 from $2.5
million  for the three  months  ended June 30,  1995 and  increased  96% to $9.2
million for the six months  ended June 30, 1996 from $4.7  million for the prior
year's comparable six months. The growth was primarily  attributable to a larger
installed base requiring incremental maintenance, training and consulting.

         International Revenues. International revenues as a percentage of total
revenues  increased to 38% for the three months ended June 30, 1996 from 29% for
the three months ended June 30, 1995 and  increased to 35% to $11.0  million for
the six months ended June 30, 1996 from $5.0 million or 27% for the prior year's



                                       7
<PAGE>

comparable  six month period.  The increase was primarily due to the increase in
the number of direct sales and  marketing  personnel and expansion of operations
in the international market.


Cost of Revenues

         Cost of Product Revenues.  Cost of product revenues consists  primarily
of product  media and  duplication,  manuals,  packaging  materials and shipping
expenses.  Cost of product  revenues  increased  12% to  $390,000  for the three
months  ended June 30, 1996 from  $350,000  for the three  months ended June 30,
1995, representing 3% and 5% of product revenues for the respective periods. For
the six month periods ended June 30, 1996 and 1995, the cost of product revenues
was  $798,000  and  $459,000,  respectively,  representing  4% and 3% of product
revenues for the  respective  periods.  The increase in dollar amount of cost of
product  revenue for the 1996 periods was  primarily due to the higher volume of
products shipped and the amortization of certain  intangible assets  capitalized
in  connection  with  the  QualTrak  Corporation  ("Qualtrak")  acquisition.  In
connection with the acquisition of QualTrak,  purchased software of $420,000 and
prepaid  royalties of $250,000 were  capitalized  and are amortized as a cost of
product  revenues  over 18 months  and three  years,  respectively.  For the six
months ended June 30, 1996, the Company  amortized  $42,000 of prepaid royalties
and $140,000 of purchased software.  Cost of product revenues as a percentage of
product  revenues has varied  primarily as the result of  variations  in product
mix.

         Cost of Maintenance and Other  Revenues.  Cost of maintenance and other
revenues consists  primarily of costs incurred in providing  telephone  support,
product upgrades, and training and consulting to customers.  Cost of maintenance
and other  revenues  increased  100% to $1.1  million for the three months ended
June  30,  1996  from  $555,000  for the  three  months  ended  June  30,  1995,
representing  24% and 22% of  related  maintenance  and other  revenue  for each
period,  respectively.  Cost of maintenance and other revenues increased 100% to
$2.0  million for the six months  ended June 30, 1996 from $1.0  million for the
comparable prior year period,  representing 22% of the related revenues for each
six month  period.  The  increase  in dollar  amount  was  primarily  due to the
increase in the number of customer  support,  training and consulting  personnel
and related  overhead  costs  necessary to support a larger  installed  base and
expanded product line.

    Operating Expenses

         Sales and Marketing.  Sales and marketing expenses consist primarily of
salaries,   commissions  and  bonuses  of  sales  and  marketing  personnel  and
promotional expenses. Sales and marketing expenses increased 55% to $7.9 million
for the three  months ended June 30, 1996 from $5.1 million for the three months
ended June 30, 1996, representing 48% and 50%, respectively,  of total revenues.
For the six  month  period  ended  June  30,1996  sales  and  marketing  expense
increased 69% to $15.4  million from $9.1 million for the prior year  comparable
period, representing 49% of total revenues for each six month period. The dollar
increase  in  sales  and  marketing   expenses  for  all  periods  is  primarily
attributable to the domestic and international  expansion of the Company's sales
force and related travel expenses and increased marketing activities,  including
trade shows, seminars and promotional expenses.

         Research and Development.  Research and development  expenses increased
65% to $2.8  million for the three  months ended June 30, 1996 from $1.7 million
for the three months ended June 30, 1995, representing 17% of total revenues for
each  period.  For the six  month  period  ended  June 30,  1996,  research  and
development  expenses  increased  64% to $5.4  million from $3.3 million for the
prior year's  comparable  period,  representing  17% and 18% of total  revenues,
respectively.  The dollar  increase  in  research  and  development  expense was
primarily  due  to  increased  staffing  and  associated  support  for  software
engineers required to expand and enhance the Company's product line.

         General  and  Administrative.   General  and  administrative   expenses
increased 17% to $1.4 million for the three months ended June 30, 1996 from $1.2
million  for the three  months  ended June 30,  1996,  representing  8% and 12%,
respectively,  of total revenues.  For the six month period ended June 30, 1996,
general and  administrative  expenses  increased  33% to $2.8  million from $2.1
million for the prior year's comparable period, representing 9% and 11% of total
revenues,  respectively.  The dollar increase for the 1996 periods was primarily


                                       8
<PAGE>


due to  increased  staffing  and  associated  expenses  necessary  to manage and
support  the  Company's  growth.  General  and  administrative   expenses  as  a
percentage  of revenues  have  decreased for the 1996 periods in relation to the
1995 periods as the result of increased  revenue  growth and economies of scale.
The Company has recorded $720,000 in goodwill associated with the acquisition of
QualTrak which was capitalized  and is being amortized over five years.  For the
six months ended June 30, 1996, the Company amortized $74,000 of goodwill.

         In-Process  Research and  Development.  On March 17, 1995,  the Company
acquired QualTrak for a purchase price of $11.9 million,  of which $10.1 million
was allocated to in-process research and development and expensed at the time of
acquisition.

Other Income

         Other income  consists of the net effect of interest  income,  interest
expense and  miscellaneous  income and expense items.  Other income was $359,000
for the three  months  ended June 30, 1996 as compared to $155,000 for the three
months ended June 30,  1995.  Other income was $666,000 for the six months ended
June 30, 1996 as compared to $277,000  for the six months  ended June 30,  1995.
The increase in other income for each period  primarily  resulted  from interest
income generated from higher average cash balances.

    Income Taxes

         The  Company's  effective  income  tax rate for the three and six month
period  ended June 30, 1996 was 33%. The  effective  rates for the three and six
months  ended June 30, 1995 were 26% and 8%,  respectively.  These rates  differ
from  the  statutory  rate  primarily  due  to  state  income  tax in  1996  and
nonrecurring  charges incurred in connection with the acquisition of QualTrak in
1995.  Income tax expense for the three and six months  ended June 30, 1996 were
$1.1 million and $1.9 million,  respectively.  The Company  incurred  income tax
expense of $401,000  and  $601,000  for the three and six months  ended June 30,
1995, respectively, despite its operating loss for the six months ended June 30,
1995  because  the  in-process  research  and  development  expense  incurred in
connection with the acquisition of QualTrak was not deductible for tax purposes.

Potential Fluctuations In Quarterly Results

         The Company's  quarterly  operating results have in the past and may in
the future fluctuate  significantly  depending on factors such as demand for the
Company's  products,  the size and  timing of  orders,  the  number,  timing and
significance of new product  announcements  by the Company and its  competitors,
the  ability of the Company to develop,  introduce  and market new and  enhanced
versions of the Company's  products on a timely basis,  the level of product and
price  competition,  changes in operating  expenses,  changes in average selling
prices and product mix, changes in the Company's sales incentive strategy, sales
personnel  changes,  the mix of direct and indirect  sales,  product returns and
general economic  factors,  among others.  The Company's  products are typically
shipped shortly after orders are received and consequently, order backlog at the
beginning  of any  quarter  typically  represents  only a small  portion of that
quarter's  expected  revenues.  Furthermore,  the Company has often recognized a
substantial  portion of its revenues in the last month of a quarter,  with these
revenues  frequently  concentrated in the last weeks or days of a quarter.  As a
result,  product revenues in any quarter are  substantially  dependent on orders
booked and shipped in that quarter,  and revenues for any future quarter are not
predictable with any significant  degree of accuracy.  Product revenues are also
difficult  to  forecast  because  the market for  software  quality  products is
rapidly  evolving and the  Company's  sales cycle,  from initial  evaluation  to
multiple  license  purchases  and the  provision  of  support  services,  varies
substantially from customer to customer. The Company's expense levels,  however,
are based in significant  part on the Company's  expectations of future revenues
and therefore are relatively fixed in the short run. If revenue levels are below
expectations,  operating results are likely to be adversely affected. Net income
may be disproportionately  affected by an unanticipated decline in revenue for a
particular  quarter because a relatively small amount of the Company's  expenses
varies with its revenue in the short run. As a result, the Company believes that
period-to-period  comparisons of its results of operations  are not  necessarily
meaningful   and  should  not  be  relied  upon  as  any  indication  of  future
performance.  Due to all of the  foregoing  factors,  it is likely  that in some
future quarter the Company's operating results will be below the expectations of
public market analysts and investors.  In such event, the price of the 



                                       9
<PAGE>

Company's  common  stock would  likely be  materially  adversely  affected.  The
Company was  incorporated  in October 1991 and did not begin  shipping  products
until January 1992. The Company's limited operating history makes the prediction
of future operating  results  difficult or impossible.  Although the Company has
experienced  growth in revenues in recent years, there can be no assurance that,
in the future, the Company will sustain revenue growth or remain profitable on a
quarterly or annual basis.

         The Company's  business  historically  has not experienced  significant
seasonality.  However,  as  international  sales  increase,  the Company expects
increased seasonality in customers' buying patterns, particularly as a result of
sales to Europe and Asia.

Liquidity and Capital Resources

         Since  inception,  the Company has  financed its  operations  primarily
through  the sale of stock and cash  generated  from  operations.  Cash and cash
equivalents  totaled  $14.0 million at June 30, 1996 compared to $5.8 million at
December 31, 1995. The increase in cash and cash  equivalents  was primarily due
to cash  generated by operations and proceeds from the issuance of common stock,
partially offset by capital additions related to the expansion of operations. As
of June 30, 1996, the Company had short-term investments of $30.7 million with a
maturity date of greater than three months from the date of purchase.

         In the six months  ended June 30, 1996 and 1995,  $9.5 million and $2.6
million,  respectively,  was generated by  operations.  For the six months ended
June 30, 1996, net cash was provided by operations  primarily as a result of the
net income and deferred revenue generated during the period.  For the six months
ended June 30, 1995, net cash was provided by operations  primarily  because the
net loss of $8.0 million  included a non-cash charge of $10.1 million related to
in-process research and development in connection with the QualTrak acquisition.
In each  period,  the Company  experienced  significant  growth in  receivables,
accompanying the Company's  increased sales volumes,  which was partially offset
by increases in accounts  payables,  income taxes and deferred revenue.  For the
six  months  ended  June 30,  1996,  there was a  reduction  in the  merger  and
integration  accrual of $1.6  million as the result of payment of certain  costs
related to the Performix acquisition.

         In the six months  ended June 30, 1996 and 1995,  the Company  utilized
$2.9 million and $1.8 million,  respectively,  of cash to purchase  property and
equipment.  The purchases of property and equipment  were primarily for computer
hardware and software to support the Company's growing employee base. In the six
months  ended  June 30,  1995,  the  Company  also used cash of $1.4  million in
connection with the  acquisition of QualTrak.  The Company expects that the rate
of purchases of property and equipment will remain constant or increase.

         Net cash provided by financing  activities in the six months ended June
30, 1996  consisted  primarily of $1.4 million from the issuance of common stock
though the employee stock  purchase plan and exercise of stock  options.  In the
six months ended June 30, 1995 net cash was used primarily for a distribution to
stockholders of Performix.

         From time to time, the Company  evaluates  acquisitions  of businesses,
products or technologies that complement the Company's business. The Company has
no  present  understandings,  commitments  or  agreements  with  respect  to any
material  acquisitions of other businesses,  products or technologies.  Any such
transactions, if consummated, may use a portion of the Company's working capital
or require the issuance of additional debt or equity instruments.

         The  Company  believes  that  its  current  cash  balances,  short-term
investments,  and  anticipated  cash flow from  operations will be sufficient to
meet its working capital and capital  expenditure  requirements for at least the
next twelve months.


                                       10
<PAGE>


PART II.     OTHER INFORMATION

Item 4       Submission of Matters to a Vote of Security Holders


At the  Company's  Annual  Meeting  of  Stockholders  held on May 2,  1996,  the
following matters were voted upon by stockholders  pursuant to proxies solicited
pursuant to Regulation 14A:

The following indviduals were elected to the Board of Directors:

                                         Votes For        Votes Withheld
                                         ---------        --------------

         Reed Hastings                  11,484,403                 6,908
         Audrey MacLean                 11,484,403                 6,908
         Andrew S. Rachleff             11,484,403                 6,908
         Aki Fujimura                   11,458,875                32,436
         Thomas A. Jermoluk             11,484,403                 6,908
         Larry Sonsini                  11,484,403                 6,908


<TABLE>

The  following  proposals  were  approved  at the  Company's  Annual  Meeting of
Stockholders:

<CAPTION>

                                                   Affirmative           Negative                                  Broker
                                                      Votes               Votes               Abstained          Non-Votes
                                                      -----               -----               ---------          ---------
                                                                    
<S>             <C>                                <C>                  <C>                     <C>                 <C>
1.   Amendment of the Company's
Certificate of Incorporation to increase
the authorized number of shares of
Common Stock to 80,000,000.                        10,440,909           1,048,532               1,270               0

2. Ratify the  appointment of KPMG 
Peat Marwick PPL as independent  
auditors for the fiscal year ending 
December 31, 1996.                                 11,490,511                 600                 200               0

</TABLE>


Item 6.      Exhibits and Reports on Form 8-K

             a)       Exhibits.

                      11.1     Statement Regarding Computation of Net Income and
                               Pro Forma Net Income (Loss) Per Share.

             b)       Reports on Form 8-K.

                      No reports on Form 8-K were filed during the quarter ended
                      June 30, 1996.



                                       11
<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Date:    August 12, 1996                  PURE SOFTWARE INC.



                                          By: /s/ Chuck Bay
                                              --------------------------------
                                          Chuck Bay
                                          Vice President, Finance, Chief
                                          Financial Officer, General Counsel
                                          and Secretary (Duly Authorized
                                          Officer and Principal Financial
                                          Officer)



                                       12
<PAGE>

                                INDEX TO EXHIBITS

Exhibit
  No.
- ------

 11.1      Statement  Regarding  Computation  of Net  Income  and Pro  Forma Net
           Income (Loss) Per Share





                                       13


                                  Exhibit 11.1


<TABLE>

                       PURE SOFTWARE INC. AND SUBSIDIARIES

       COMPUTATION OF NET INCOME AND PRO FORMA NET INCOME (LOSS) PER SHARE
                    (in thousands, except per share amounts)


<CAPTION>

                                                                           Three Months Ended                  Six Months Ended
                                                                           ------------------                  ----------------
                                                                                June 30,                           June 30,
                                                                          ---------------------            -----------------------
                                                                           1996           1995             1996               1995
                                                                           ----           ----             ----               ----

<S>                                                                      <C>              <C>              <C>              <C>     
Net income ...................................................            $2,197                           $3,972               --
                                                                          ======                           ======

Pro forma net income (loss) after pro forma income taxes .....                            $   942           --              $(8,049)
                                                                                          =======                           =======

Weighted average number of common
       shares outstanding .....................................           17,605            8,195           17,497            9,269

Weighted average number of preferred
       shares outstanding on an as if
       converted basis ........................................             --              6,845             --              6,512

Number of common stock equivalents
       as a result of stock options
       outstanding using the treasury stock
       method .................................................            2,392            2,407            2,424             --

Number of common  shares issued and
       stock options granted in accordance
       with Staff Accounting Bulletin
       No. 83 (2) .............................................             --                 39             --                110

Shares used in per share computation ..........................           19,997           17,486           19,921           15,891
                                                                         -------          -------          -------          -------

Per share amounts .............................................            $0.11            $0.05            $0.20           $(0.53)
                                                                           =====            =====            =====           ======

<FN>

- --------------

(1) This exhibit presents the primary and fully diluted per share  computations.
    There is no  material  difference  in the per share  amounts  when  applying
    either method.

(2) Common  shares issued by the Company  during the twelve  months  immediately
    preceding  the  initial  public  offering  date  plus the  number  of common
    equivalent  shares which were issued during the same period  pursuant to the
    grant of stock options (using the treasury stock method and offering  price)
    have been included in the calculation of common  equivalent  shares pursuant
    to Securities and Exchange Commission Staff Accounting Bulletin No. 83.

</FN>
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000946487
<NAME>                        Pure Software Inc.
<MULTIPLIER>                  1
       
<S>                           <C>
<PERIOD-TYPE>                 6-MOS
<FISCAL-YEAR-END>                             DEC-31-1996
<PERIOD-START>                                JAN-01-1996
<PERIOD-END>                                  JUN-30-1996
<CASH>                                         13,989,000
<SECURITIES>                                   30,675,000
<RECEIVABLES>                                  14,483,000
<ALLOWANCES>                                            0
<INVENTORY>                                             0
<CURRENT-ASSETS>                               61,085,000
<PP&E>                                          6,743,000
<DEPRECIATION>                                          0
<TOTAL-ASSETS>                                 69,362,000
<CURRENT-LIABILITIES>                          24,549,000
<BONDS>                                                 0
<COMMON>                                            2,000
                                   0
                                             0
<OTHER-SE>                                     49,804,000
<TOTAL-LIABILITY-AND-EQUITY>                   69,362,000
<SALES>                                        22,388,000
<TOTAL-REVENUES>                               31,624,000
<CGS>                                             798,000
<TOTAL-COSTS>                                   2,795,000
<OTHER-EXPENSES>                               23,578,000
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                      0
<INCOME-PRETAX>                                 5,917,000
<INCOME-TAX>                                    1,945,000
<INCOME-CONTINUING>                                     0
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                    3,972,000
<EPS-PRIMARY>                                        0.20
<EPS-DILUTED>                                        0.20
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission