SHERIDAN HEALTHCARE INC
10-Q, 1997-08-14
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: BEAL FINANCIAL CORP, NT 10-Q, 1997-08-14
Next: MERIDIAN INDUSTRIAL TRUST INC, PRER14A, 1997-08-14






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


                                   (Mark One)

[X]          Quarterly Report pursuant to  Section 13 or 15(d) of the Securities
               Exchange Act of 1934 For the quarterly period ended June 30, 1997

[ ]          Transition Report pursuant to Section 13 or 15(d) of the Securities
               Exchange Act of 1934 For the transition period from      to
                                                                   ----    ----

                         ******************************


                         Commission File Number 0-26806


                            SHERIDAN HEALTHCARE, INC.
             (Exact name of registrant as specified in its charter)


       Delaware                                                04-3252967
(State or other jurisdiction of                         (IRS Employer ID Number)
 incorporation or organization)


               4651 Sheridan Street, Suite 400, Hollywood, Florida
                 33021 (Address of principal executive offices,
                               including zip code)


                                  954/987-5822
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X  No
                                      ----    ----
                      APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate  the number of  outstanding  shares of the  issuer's  classes of common
stock as of the latest practicable date.

As of August 1, 1997,  there were 6,417,998  shares of the  Registrant's  voting
Common Stock, $.01 par value, outstanding and 296,638 shares of the Registrant's
non-voting Class A Common Stock, $.01 par value, outstanding.

<PAGE>


Part I:     Financial Information
Item 1:     Financial Statements

<TABLE>



                            SHERIDAN HEALTHCARE, INC.
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except per share data)
<CAPTION>
                                                                                       June 30,     December 31,
                                                                                         1997           1996
                                                                                    -------------   -------------
                                                                                      (unaudited)
                                     ASSETS
<S>                                                                                 <C>             <C>          
Current assets:
   Cash and cash equivalents.....................................................   $         ---   $         ---
   Accounts receivable, net of allowances........................................          20,494          18,717
   Income tax refunds receivable.................................................             ---             570
   Deferred income taxes.........................................................           1,568           1,154
   Other current assets..........................................................           2,057           1,845
                                                                                    -------------   -------------
     Total current assets........................................................          24,119          22,286
Property and equipment, net of accumulated depreciation..........................           3,342           3,730
Goodwill, net of accumulated amortization........................................          49,922          46,111
Intangible assets, net of accumulated amortization...............................           1,671           1,281
                                                                                    -------------   -------------
       Total assets..............................................................   $      79,054   $      73,408
                                                                                    =============   =============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable..............................................................   $         363   $         222
   Amounts due for acquisitions..................................................             553             558
   Accrued salaries and benefits.................................................           2,698           2,798
   Self-insurance accruals.......................................................           3,388           3,170
   Refunds payable...............................................................           2,590           1,952
   Accrued lease obligations.....................................................             704             971
   Other accrued expenses........................................................           4,019           3,090
   Current portion of long-term debt.............................................             439           1,189
                                                                                    -------------   -------------
     Total current liabilities...................................................          14,754          13,950
Long-term debt...................................................................          24,057          21,367
Amounts due for acquisitions.....................................................           1,865           2,133
Stockholders' equity:
   Preferred stock, par value $.01; 5,000 shares authorized, none issued.........             ---             ---
   Common stock, par value $.01; 21,000 shares authorized:
     Voting; 6,418 shares issued and outstanding.................................              64              64
     Class A non-voting;  297 shares issued and outstanding......................               3               3
   Additional paid-in capital....................................................          61,129          61,129
   Excess purchase price distributed to management stockholders..................          (7,541)         (7,541)
   Retained earnings (deficit)...................................................         (15,277)        (17,697)
                                                                                    -------------   -------------
     Total stockholders' equity .................................................          38,378          35,958
                                                                                    -------------   -------------
       Total liabilities and stockholders' equity................................   $      79,054   $      73,408
                                                                                    =============   =============
</TABLE>






                             See accompanying notes.

                                       2
<PAGE>
<TABLE>

                            SHERIDAN HEALTHCARE, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)
                                   (unaudited)
<CAPTION>

                                                                                         Three Months Ended
                                                                                              June 30,
                                                                                    ----------------------------
                                                                                         1997            1996
                                                                                    -------------   ------------

<S>                                                                                 <C>             <C>          
Net revenue of consolidated and unconsolidated physician practices...............   $      24,605   $     23,475
Less - amounts retained by unconsolidated practices..............................            (876)          (275)
                                                                                    -------------   ------------

Net revenue of the Company.......................................................          23,729          23,200
Operating expenses:
   Direct facility expenses......................................................          16,486          16,636
   Provision for bad debts.......................................................             950             915
   Salaries and benefits.........................................................           1,893           1,684
   General and administrative....................................................           1,289           1,086
   Amortization..................................................................             475             638
   Depreciation..................................................................             153             274
                                                                                    -------------   -------------
     Total operating expenses....................................................          21,246          21,233
                                                                                    -------------   -------------
Operating income.................................................................           2,483           1,967
Interest expense.................................................................             583             651
                                                                                    -------------   -------------
Income before income taxes.......................................................           1,900           1,316
Income tax expense...............................................................             668             200
                                                                                    -------------   -------------
Net income.......................................................................   $       1,232   $       1,116
                                                                                    =============   =============

Net income per share.............................................................   $         .18   $         .16
Weighted average shares of common stock and
   common stock equivalents outstanding..........................................           6,934           6,831


</TABLE>


















                             See accompanying notes.

                                       3
<PAGE>
<TABLE>

                            SHERIDAN HEALTHCARE, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)
                                   (unaudited)

<CAPTION>

                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                    ----------------------------
                                                                                         1997            1996
                                                                                    -------------   ------------

<S>                                                                                 <C>             <C>          
Net revenue of consolidated and unconsolidated physician practices...............   $      47,923   $      43,569
Less - amounts retained by unconsolidated practices..............................          (1,289)          (515)
                                                                                    -------------   ------------

Net revenue of the Company.......................................................          46,634          43,054
Operating expenses:
   Direct facility expenses......................................................          32,485          31,082
   Provision for bad debts.......................................................           1,875           1,590
   Salaries and benefits.........................................................           3,723           3,234
   General and administrative....................................................           2,409           2,102
   Amortization..................................................................             912           1,189
   Depreciation..................................................................             296             484
                                                                                    -------------   -------------
     Total operating expenses....................................................          41,700          39,681
                                                                                    -------------   -------------
Operating income.................................................................           4,934           3,373
Interest expense.................................................................           1,184           1,204
                                                                                    -------------   -------------
Income before income taxes.......................................................           3,750           2,169
Income tax expense...............................................................           1,330             200
                                                                                    -------------   -------------
Net income.......................................................................   $       2,420   $       1,969
                                                                                    =============   =============

Net income per share.............................................................   $         .35   $         .30
Weighted average shares of common stock and
   common stock equivalents outstanding..........................................           6,913           6,577


</TABLE>




















                             See accompanying notes.

                                       4
<PAGE>
<TABLE>

                            SHERIDAN HEALTHCARE, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)
<CAPTION>


                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                    -----------------------------
                                                                                        1997            1996
                                                                                    -------------   -------------
<S>                                                                                 <C>             <C>          
Cash flows from operating activities:
   Net income....................................................................   $       2,420   $       1,969
   Adjustments to reconcile net income to net cash
     provided by operating activities:
     Amortization................................................................             912           1,189
     Depreciation................................................................             296             484
     Provision for bad debts.....................................................           1,875           1,590
     Deferred income taxes.......................................................            (414)            ---
   Changes in operating assets and liabilities:
     Accounts receivable.........................................................          (4,622)         (3,753)
     Other current assets........................................................             258          (1,368)
     Other assets................................................................            (524)            ---
     Accounts payable............................................................             141            (156)
     Other accrued expenses......................................................           1,265             841
                                                                                    -------------   -------------
       Net cash provided by operating activities.................................           1,607             796
                                                                                    -------------   -------------
Cash flows from investing activities:
   Acquisitions of physician practices...........................................            (273)        (10,933)
   Investment in management agreements...........................................          (6,258)            ---
   Sale of physician practices...................................................           3,282             ---
   Capital expenditures..........................................................            (382)           (939)
                                                                                    -------------   -------------
       Net cash (used) in investing activities...................................          (3,631)        (11,872)
                                                                                    -------------   -------------
Cash flows from financing activities:
   Borrowings on long-term debt..................................................           3,018          12,559
   Payments on long-term debt....................................................            (994)         (1,287)
                                                                                    -------------   -------------
       Net cash provided by financing activities.................................           2,024          11,272
                                                                                    -------------   -------------
Increase in cash and cash equivalents............................................             ---             196
Cash and cash equivalents:
   Beginning of period...........................................................             ---             ---
                                                                                    -------------   -------------
   End of period.................................................................   $         ---   $         196
                                                                                    =============   =============

</TABLE>
















                             See accompanying notes.

                                       5
<PAGE>

                            SHERIDAN HEALTHCARE, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 1997
                                   (unaudited)


(1)  BASIS OF PRESENTATION
     ---------------------

The interim consolidated  financial statements have been prepared without audit,
pursuant to the rules and regulations of the Securities and Exchange  Commission
(SEC).  Certain  information  and  footnote  disclosures,  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles,   have  been  condensed  or  omitted   pursuant  to  SEC  rules  and
regulations;  nevertheless,  management believes that the disclosures herein are
adequate to make the information  presented not misleading.  These  consolidated
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial  statements and notes thereto  included in the Company's Annual Report
on Form 10-K for the year ended December 31, 1996. In the opinion of management,
all adjustments,  consisting only of normal recurring adjustments,  necessary to
fairly present the  consolidated  financial  position of the Company at June 30,
1997, and the consolidated  results of its operations and its consolidated  cash
flows for the periods shown in the interim  consolidated  financial  statements,
have been included herein. The results of operations for the interim periods are
not necessarily indicative of the results for the full years.

(2)  GOODWILL
     --------

Approximately $29.0 million of the total amount of goodwill,  net of accumulated
amortization,  at June 30,  1997 is  related  to the  Company's  acquisition  of
Sheridan  Healthcorp,  Inc. (the  "Predecessor") in November 1994. Such goodwill
represents the Company's market position and reputation,  its relationships with
its  customers  and  affiliated   physicians,   the  relationships  between  its
affiliated physicians and their patients, and other similar intangible assets.

The remaining  $20.9 million of the total amount of goodwill at June 30, 1997 is
related to several  acquisitions  of physician  practices,  and  investments  in
management  agreements  with  physician  practices,  which were  completed  from
September  1994 to May 1997,  some of which  are  included  in the  transactions
discussed in Note 6 below.  Such goodwill  represents the general  reputation of
the practices in the communities  they serve,  the collective  experience of the
management  and other  employees of certain  practices  in managing  health care
services   delivered  under  capitated   arrangements,   contracts  with  health
maintenance  organizations,  relationships  between  the  physicians  and  their
patients, patient lists, and other similar intangible assets.

(3)  INTANGIBLE ASSET
     ----------------

Intangible  assets  consist  primarily  of  the  physician  employee  workforce,
non-physician employee workforce, management team and computer software acquired
in the Company's acquisition of the Predecessor and deferred loan costs.

(4)  AMOUNTS DUE FOR ACQUISITIONS
     ----------------------------

Amounts due for acquisitions  includes obligations to the former stockholders of
certain  office-based  physician  practices  acquired by the Company,  which are
being paid over the terms of the employment  agreements  between the Company and
the former stockholders,  which range from three to five years. It also includes
termination benefits payable to the former stockholders of an acquired practice,
which are payable  beginning in 2001 or upon  termination of their employment by
the Company, whichever is later.


                                       6
<PAGE>



                            SHERIDAN HEALTHCARE, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


(5)  NET REVENUE
     -----------

Since the  beginning of 1996,  the Company has entered  into  several  long-term
management agreements with physician practices. Under the management agreements,
the Company  recognizes net revenue equal to the  management  fees received from
the  practices.  Effective for the period ended June 30, 1997, the Company began
presenting  the total net  revenue  of all of its  owned and  managed  physician
practices and the net revenue of the company after deducting amounts retained by
the managed practices in its results of operations, as shown on the accompanying
consolidated  statements of operations.  The Company's  management believes that
this  data  provides  readers  with  additional  useful  information  about  its
operations.

(6)  ACQUISITIONS AND DIVESTITURES
     -----------------------------

During  the  period  from  January  to  October  1996,   the  Company  made  six
acquisitions  of physician  practices  for an aggregate of $12.4 million in cash
and deferred payments and  approximately  658,000 shares of the Company's common
stock.  During the period from March 1997 to May 1997,  the Company also entered
into  long-term  management  agreements  with  three  physician  practices,   in
connection with which it acquired certain assets from the practices, and options
to acquire the practices,  for aggregate  consideration of $6.2 million in cash.
These  acquisitions  and management  agreements were accounted for as purchases,
and  accordingly,  the operations of each acquired  practice,  or the operations
under each  management  agreement,  are included in the  Company's  consolidated
financial  statements  beginning on each respective date of acquisition,  or the
effective date of the management agreement, as applicable.  In each transaction,
the  purchase  price was  allocated  to the net assets  acquired  based on their
estimated fair market values.

The following table summarizes the pro forma consolidated  results of operations
of the Company as though all of the transactions discussed above had occurred at
the beginning of the period  presented.  The pro forma  consolidated  results of
operations  shown  below do not  necessarily  represent  what  the  consolidated
results of operations of the Company would have been if these  transactions  had
actually  occurred  at  the  beginning  of the  period  presented,  nor do  they
represent a forecast of the  consolidated  results of  operations of the Company
for any future period.
<TABLE>
<CAPTION>


                                                         Three Months Ended              Six Months Ended
                                                              June 30,                       June 30,
                                                     ---------------------------    --------------------------
                                                         1997           1996           1997            1996
                                                     -----------     -----------    -----------    -----------
                                                                (in thousands, except per share data)
<S>                                                  <C>             <C>            <C>            <C>        
         Pro Forma Results of Operations:
         Net revenue of the Company................  $    23,994     $    24,690    $    47,783    $    48,932
         Income before income taxes................        1,910           1,371          3,757          2,484
         Net income................................        1,236           1,133          2,408          2,089
         Net income per share......................          .18             .17            .35            .32

</TABLE>

During the period from December 1996 to April 1997, the Company sold two primary
care practices and two  rheumatology  practices which had generated an aggregate
of $8.4 million of net revenue during the year ended December 31, 1996.


                                       7
<PAGE>

                            SHERIDAN HEALTHCARE, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


(7)   LONG-TERM DEBT
      --------------

Long-term debt consists of the following (in thousands):
<TABLE>
<CAPTION>

                                                                                     June 30,      December 31,
                                                                                       1997            1996
                                                                                    -----------    ------------
<S>                                                                                 <C>            <C>        
         Revolving credit facility, maturing in March 2000,
           secured by substantially all assets of the Company....................   $    23,000    $       ---
         Revolving credit facility, maturing in February 1997,
           secured by substantially all assets of the Company....................           ---         19,982
         Capital lease obligations payable in various monthly
           installments, maturing at various dates through 2001..................         1,496          1,809
         Note payable, maturing in January 1997..................................           ---            765
                                                                                    -----------    -----------
            Total................................................................        24,496         22,556
         Less current portion....................................................          (439)        (1,189)
                                                                                    -----------    -----------
             Long-term debt......................................................   $    24,057    $    21,367
                                                                                    ===========    ===========
</TABLE>


On March 12, 1997, the Company  established a new $35 million  revolving  credit
facility,  which was used to pay the  outstanding  balance  under  the  previous
credit  facility.  There are no  principal  payments  due  under the new  credit
facility  until the maturity date of March 11, 2000.  The new  revolving  credit
facility  contains  various  restrictive  covenants  that  include,  among other
requirements,  the maintenance of certain financial ratios, various restrictions
regarding  acquisitions,  sales of assets, liens and dividends,  and limitations
regarding investments,  additional indebtedness and guarantees.  The Company was
in compliance  with the loan covenants in the new credit facility as of June 30,
1997. The additional  amount that could be borrowed under the credit facility is
potentially  restricted  by a leverage  ratio  defined in the credit  agreement.
Based on the value of this leverage  ratio at June 30, 1997, the Company had the
ability to borrow the entire unused  portion of the credit  facility,  which was
$12.0 million at June 30, 1997.

(8)  INCOME TAXES
     ------------

The  Company's  income tax expense was reduced by a loss  carryforward  from the
prior year for the three months and six months ended June 30, 1997 and the three
months  and six months  ended June 30,  1996.  Without  the loss  carryforwards,
income tax expense for the three  months ended June 30, 1997 and 1996 would have
been  approximately  $875,000 and  $650,000,  and income tax expense for the six
months ended June 30, 1997 and 1996 would have been approximately $1,750,000 and
$1,100,000.  The Company had an unused loss  carryforward of approximately  $1.1
million  for book  purposes  as of June 30,  1997.  The tax  effect of this loss
carryforward  is being  allocated  evenly  among all four  quarters  in the year
ending  December 31,  1997.  The Company had net deferred tax assets at June 30,
1997,  which  represent the tax effect of differences  between the tax basis and
the financial reporting basis of assets and liabilities on the Company's balance
sheet.

(9)  LITIGATION
     ----------

In October 1996,  the Company and certain of its  directors,  officers and legal
advisors were named as defendants in a lawsuit filed in the Circuit Court of the
Seventeenth  Judicial  Circuit  in and for  Broward  County,  Florida by certain
former  physician  stockholders  of the  Predecessor,  which was formerly  named
Southeastern  Anesthesia Management Associates,  Inc. The claim alleges that the
defendants  engaged in a conspiracy  of fraud and deception for personal gain in
connection  with inducing the plaintiffs to sell their stock in the  Predecessor
to the  Company,  as  well  as  legal  malpractice  and  violations  of  Florida
securities  laws.  The  claim  seeks  damages  of at least $10  million  and the
imposition of a constructive trust and disgorgement of stock and options held by
certain members of the Company's management. The Company believes the lawsuit is
without merit and intends to continue to vigorously defend against it.


                                       8
<PAGE>


                            SHERIDAN HEALTHCARE, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


(10)  NET INCOME PER SHARE
      --------------------

Net income per share reflected in the  accompanying  consolidated  statements of
operations represents both primary earnings per share and fully diluted earnings
per share,  which are substantially the same for the Company.  In February 1997,
the  Financial   Accounting   Standards  Board  issued  Statement  of  Financial
Accounting  Standards  No. 128,  "Earnings Per Share,"  ("SFAS  128"),  which is
effective for fiscal years ending after  December 15, 1997.  SFAS 128 simplifies
the  calculation  of earnings per share and provides for the  reporting of basic
earnings per share and diluted  earnings per share.  Application  of SFAS 128 to
the  accompanying  consolidated  financial  statements would not have a material
impact on the Company's earnings per share.

(11)  STOCKHOLDERS' EQUITY
      --------------------

In May 1997,  the Company  decreased the amount of its  authorized  common stock
from 31,000,000 shares to 21,000,000 shares, which is retroactively reflected in
the accompanying consolidated balance sheets.

(12)  STOCK OPTIONS
      -------------

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 123,
"Accounting for Stock-Based Compensation," ("SFAS 123") in 1996. The Company has
elected  to  continue  using   Accounting   Principles  Board  Opinion  No.  25,
"Accounting  for Stock Issued to  Employees,"  in accounting  for employee stock
options.  Each stock  option has an exercise  price equal to the market price on
the date of grant and,  accordingly,  no compensation  expense has been recorded
for any stock option grants.

Stock option activity during the six months ended June 30, 1997 was as follows:
<TABLE>
<CAPTION>


                                                                                                       Weighted
                                                                                                        Average
                                                                                           Number      Exercise
                                                                                          of Shares      Price
                                                                                          ---------    ---------

<S>                                                                                        <C>         <C>
         Balance, December 31, 1996.................................................        553,911    $   5.73
         Granted during period......................................................        471,500        9.27
         Forfeited during period....................................................         (6,975)       5.83
                                                                                        -----------
         Balance, June 30, 1997.....................................................      1,018,436    $   7.37
                                                                                        ===========
</TABLE>


The following table summarizes the pro forma consolidated  results of operations
of the Company as though the fair value based accounting  method in SFAS 123 had
been used in accounting for stock options.
<TABLE>
<CAPTION>

                                                                                                     Six Months
                                                                                                       Ended
                                                                                                   June 30, 1997
                                                                                                   -------------
                                                                                                   (in thousands,
                                                                                                    except per
                                                                                                    share data)
<S>                                                                                                  <C>     
         Pro forma results of operations:
         Net income..............................................................................    $  1,693
         Net income per share....................................................................         .24


</TABLE>


                                       9
<PAGE>

ITEM 2:     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS


CERTAIN FACTORS AFFECTING FUTURE OPERATING RESULTS

         This Form 10-Q contains  forward-looking  statements within the meaning
of Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. The Company's actual results could differ  materially from
those set forth in the  forward-looking  statements.  Certain factors that might
cause such a difference  include the  following:  fluctuations  in the volume of
services  delivered  by the  Company's  affiliated  physicians,  changes  in the
reimbursement rates for those services, uncertainty about the ability to collect
the  appropriate  fees  for  those  services,   fluctuations  in  the  cost  and
utilization  rates of referral  services  used by  patients  that are subject to
shared-risk  capitation  arrangements,  the  loss  of  significant  hospital  or
third-party payor relationships, and changes in the number of patients using the
Company's physician services.

GENERAL

The Company is a physician practice management company which provides specialist
physician services at hospitals and ambulatory  surgical facilities in the areas
of anesthesia,  neonatology,  pediatrics, emergency services and obstetrics, and
which owns and operates,  or manages,  office-based primary care and obstetrical
practices. The Company derives substantially all of its revenue from the medical
services  provided by the  physicians  who are  employed by the Company or whose
practices  are  managed by the  Company.  The  Company  increased  the number of
physicians  affiliated  with it from  approximately  145 at December 31, 1995 to
approximately  210 at June 30, 1997 through  several  acquisitions  of physician
practices, several long-term management agreements with physician practices, and
the addition of several new contracts for  specialist  physician  services.  The
Company  made several  acquisitions  of  physician  practices  and  entered into
several long-term  management  agreements with physician  practices,  during the
period from  January 1, 1996 to June 30,  1997,  as  described  in Note 6 to the
accompanying   consolidated   financial  statements.   These  transactions  were
accounted  for as purchases  and  accordingly,  the  operations of each acquired
practice, or the operations under each management agreement, are included in the
Company's consolidated financial statements beginning on each respective date of
acquisition,  or the effective date of the management agreement,  as applicable.
The  Company  also sold  certain  physician  practices  during the  period  from
December  1996  to  April  1997,  as  described  in  Note 6 to the  accompanying
consolidated financial statements.

RESULTS OF OPERATIONS

The following  table shows certain  statement of  operations  data  expressed as
percentage of net revenue:

<TABLE>
<CAPTION>

                                                                 Three Months Ended         Six Months Ended
                                                                      June 30,                   June 30,
                                                               ----------------------    ----------------------
                                                                 1997          1996         1997         1996
                                                               ---------    ---------    ---------     --------
                                                                   (in thousands, except per share data)

<S>                                                                 <C>          <C>         <C>          <C> 
      Net revenue of the Company...........................         100.0%       100.0%      100.0%       100.0%
      Operating expenses:
           Direct facility expenses........................         69.5         71.7         69.7         72.2
           Provision for bad debts.........................          4.0          3.9          4.0          3.7
           Salaries and benefits...........................          8.0          7.3          8.0          7.5
           General and administrative......................          5.4          4.7          5.2          4.9
           Amortization....................................          2.0          2.7          1.9          2.8
           Depreciation....................................          0.6          1.2          0.6          1.1
                                                               ---------    ---------    ---------     --------
                Total operating expenses...................         89.5         91.5         89.4         92.2
                                                               ---------    ---------    ---------     --------
      Operating income.....................................         10.5%         8.5%        10.6%         7.8%
                                                               =========    =========    =========     ========
</TABLE>


                                       10
<PAGE>

Three Months Ended June 30, 1997 Compared To Three Months Ended June 30, 1996

Net revenue  increased  $529,000,  or 2.3%,  from $23.2 million in 1996 to $23.7
million in 1997.  Net revenue  from  hospital-based  services  increased by $1.3
million,  from $16.1 million in 1996 to $17.4 million in 1997. This increase was
primarily  due to the  addition  of several  new  contracts  for  hospital-based
services during the past year. Net revenue from office-based practices decreased
$800,000,  from $7.1 million in 1996 to $6.3 million in 1997,  primarily  due to
the sale of two primary care practices and two rheumatology practices during the
period from December 1996 to April 1997.

Direct facility expenses decreased $150,000, or 0.9%, from $16.6 million in 1996
to $16.5  million  in 1997.  Direct  facility  expenses  include  all  operating
expenses that are incurred at the location of the physician practice,  including
salaries,  employee  benefits,  referral  claims  (in the  case  of  shared-risk
capitation  business),  office expenses,  medical supplies,  insurance and other
expenses.  The  decrease  in direct  facility  expenses,  in spite of a $529,000
increase in net revenue,  was primarily due to an increase in the  percentage of
the Company's  total net revenue that is derived from  hospital-based  services,
from 69.3% in 1996 to 73.5% in 1997.  The  Company's  hospital-based  operations
have  historically  had a lower  direct  facility  expense  percentage  than its
office-based operations. Direct facility expenses as a percentage of net revenue
("direct facility expense percentage")  decreased from 71.7% in 1996 to 69.5% in
1997,  primarily due to a favorable change in the mix of the Company's business,
as noted above.

The provision for bad debts increased $35,000, or 3.8%, from $915,000 in 1996 to
$950,000 in 1997.  This  increase was  primarily  due to a 2.3%  increase in net
revenue,  as discussed above. As a percentage of net revenue,  the provision for
bad debts increased only slightly, from 3.9% in 1996 to 4.0% in 1997.

Salaries and benefits increased $209,000, or 12.4%, from $1.7 million in 1996 to
$1.9 million in 1997. Salaries and benefits includes salaries, payroll taxes and
employee  benefits related to employees located at the Company's central office,
including   employees   related  to  hospital-based   operations,   office-based
operations  and general  corporate  functions.  The  increase  in  salaries  and
benefits was primarily due to employees added to various corporate  functions to
support  future  growth of the Company,  to  employees  added to support the new
contracts  for  hospital-based  services  noted  above  and  to the  accrual  of
physician  incentives.  As a percentage  of net  revenue,  salaries and benefits
increased  from  7.3% in 1996 to 8.0% in 1997,  primarily  due to the  increases
noted above.

General and  administrative  expense  increased  $203,000,  or 18.7%,  from $1.1
million in 1996 to $1.3  million in 1997.  General  and  administrative  expense
includes  expenses  incurred at the Company's  central office,  including office
expenses,  accounting  and legal  fees,  insurance,  travel  and  other  similar
expenses.  The increase in general and administrative  expense was primarily due
to an increase in legal fees due to the  litigation  discussed  in Note 9 to the
accompanying  consolidated  financial  statements,   and  increases  in  various
expenses to support the  increase in the number of  employees  indicated  in the
preceding paragraph. As a percentage of net revenue,  general and administrative
expense increased from 4.7% in 1996 to 5.4% in 1997.

Amortization  expense  decreased  $163,000,  or 25.5%,  from $638,000 in 1996 to
$475,000 in 1997.  This decrease was primarily due to a decrease in amortization
expense  related to goodwill  and  intangible  assets that were  written down to
their estimated  realizable  values during the fourth quarter of 1996, which was
partially offset by amortization of the goodwill related to several acquisitions
of physician  practices,  and management  agreements  with physician  practices,
completed  from July 1996 to May 1997,  which are  included in the  transactions
discussed in Note 6 to the accompanying consolidated financial statements.

Operating income increased $516,000, or 26.2%, from $2.0 million in 1996 to $2.5
million in 1997.  This  increase was  primarily  due to a decrease in the direct
facility  expense  percentage  from  71.7% in 1996 to 69.5% in 1997,  which  was
primarily due to a favorable  shift in the Company's mix of  hospital-based  and
office-based operations, as discussed above.


                                       11
<PAGE>

Six Months Ended June 30, 1997 Compared To Six Months Ended June 30, 1996

Net revenue increased $3.5 million, or 8.3%, from $43.1 million in 1996 to $46.6
million in 1997.  Net revenue  from  hospital-based  services  increased by $5.4
million,  from $28.7 million in 1996 to $34.1 million in 1997. This increase was
primarily due to the  acquisition of a 43-physician  hospital-based  neonatology
and pediatric  practice in March 1996, and the addition of several new contracts
for hospital-based  services during the past year. Net revenue from office-based
practices decreased $1.9 million, from $14.4 million in 1996 to $12.5 million in
1997,  primarily  due  to the  sale  of  two  primary  care  practices  and  two
rheumatology practices during the period from December 1996 to April 1997.

Direct facility expenses increased $1.4 million,  or 4.5%, from $31.1 million in
1996 to $32.5  million in 1997.  The  increase in direct  facility  expenses was
primarily  due to an 8.3%  increase in net revenue,  as noted above.  The direct
facility  expense  percentage  decreased  from  72.2%  in 1996 to 69.7% in 1997,
primarily  due to an  increase  in the  percentage  of the  Company's  total net
revenue  that is derived  from  hospital-based  services,  from 66.7% in 1996 to
73.3% in 1997. The Company's  hospital-based  operations have historically had a
lower direct facility expense percentage than its office-based operations.

The provision for bad debts increased  $285,000,  or 17.9%, from $1.6 million in
1996 to $1.9  million  in  1997.  This  increase  was  primarily  due to an 8.3%
increase in net revenue, as discussed above. As a percentage of net revenue, the
provision  for bad  debts  increased  from  3.7% in 1996 to 4.0% in  1997.  This
increase was  primarily  due to an increase in the  percentage  of the Company's
total net revenue that is derived from hospital-based  services, which typically
have a higher bad debt expense as a percentage of net revenue than the Company's
office-based operations.

Salaries and benefits increased $489,000, or 15.1%, from $3.2 million in 1996 to
$3.7 million in 1997. The increase in salaries and benefits was primarily due to
employees added to various  corporate  functions to support future growth of the
Company, to additional employees to support the new contracts for hospital-based
services noted above and to the accrual of physician incentives. As a percentage
of net revenue,  salaries and  benefits  increased  from 7.5% in 1996 to 8.0% in
1997, primarily due to the increases noted above.

General and  administrative  expense  increased  $307,000,  or 14.6%,  from $2.1
million  in  1996  to  $2.4  million  in  1997.  The  increase  in  general  and
administrative expense was primarily due to an increase in legal fees due to the
litigation  discussed  in  Note 9 to  the  accompanying  consolidated  financial
statements,  and  increases  in various  expenses to support the increase in the
number of employees indicated in the preceding paragraph. As a percentage of net
revenue,  general and administrative expense increased from 4.9% in 1996 to 5.2%
in 1997.

Amortization expense decreased $277,000,  or 23.3%, from $1.2 million in 1996 to
$912,000 in 1997.  This decrease was primarily due to a decrease in amortization
expense  related to goodwill  and  intangible  assets that were  written down to
their estimated  realizable  values during the fourth quarter of 1996, which was
partially offset by amortization of the goodwill related to several acquisitions
of physician  practices,  and management  agreements  with physician  practices,
completed  from July 1996 to May 1997,  which are  included in the  transactions
discussed in Note 6 to the accompanying consolidated financial statements.

Operating income increased $1.5 million,  or 46.3%, from $3.4 million in 1996 to
$4.9  million in 1997.  This  increase  was  primarily  due to a decrease in the
direct facility  expense  percentage from 72.2% in 1996 to 69.7% in 1997,  which
was  primarily due to a favorable  shift in the Company's mix of  hospital-based
and  office-based  operations,  as  discussed  above  and the  acquisition  of a
hospital-based neonatology practice completed in March 1996.



                                       12
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

The Company's  principal  uses of cash during the six months ended June 30, 1997
were to finance  investments in management  agreements with physician  practices
($6.3 million) and to finance  increases in accounts  receivable ($2.7 million).
The Company met its cash needs during this period primarily  through the sale of
certain  physician  practices  ($3.3  million),  its net  income  plus  non-cash
expenses (amortization,  depreciation and deferred income taxes) ($3.2 million),
and net borrowings on long-term debt ($2.0 million).

On March 12, 1997, the Company  established a new $35 million  revolving  credit
facility with NationsBank, National Association (South) ("NationsBank"). The new
credit  facility  matures  on March 11,  2000 and bears  interest  at the London
interbank  offered rate plus an applicable  margin which is subject to quarterly
adjustment  based on a leverage  ratio  defined in the credit  agreement.  As of
August 1, 1997, the applicable  margin was 1.63%.  The Company was in compliance
with the loan  covenants in the new credit  facility as of June 30, 1997.  There
are no principal  payments due under the credit facility until the maturity date
of March 11, 2000.

The outstanding  balance under the credit facility  increased from $20.0 million
at  December  31,  1996 to $23.0  million  at June  30,  1997  primarily  due to
investments  in management  agreements in 1997, as discussed  above.  The amount
that can be borrowed under the new credit facility is potentially  restricted by
a leverage  ratio  defined in the credit  agreement.  Based on the value of this
leverage  ratio at June 30,  1997,  the  Company  had the  ability to borrow the
entire unused  portion of the credit  facility,  which was $12.0 million at June
30, 1997.  Certain  conditions must be met, including the maintenance of certain
financial ratios, and in certain circumstances, the approval of NationsBank must
be  obtained,  in order to use the credit  facility to finance  acquisitions  of
physician  practices or  investments in management  agreements.  There can be no
assurance  that the Company will be able to satisfy such  conditions in order to
use its credit  facility to finance any future  acquisitions  or  investments in
management agreements.

In March 1996,  the Company  issued  approximately  658,000 shares of its common
stock  as  partial   consideration   for  an  acquisition  of  a  hospital-based
neonatology  practice  completed  in  March  1996,  which  is  included  in  the
acquisitions  discussed  in Note 6 to the  accompanying  consolidated  financial
statements.

In  order  to  provide  funds  necessary  for  the  Company's  future  expansion
strategies,  it will be necessary  for the Company to incur,  from time to time,
additional  long-term bank indebtedness  and/or issue equity or debt securities,
depending on market and other  conditions.  There can be no assurance  that such
additional financing will be available on terms acceptable to the Company.

Six Months Ended June 30, 1997 Compared To Six Months Ended June 30, 1996

Net cash  provided by operating  activities  increased  from $796,000 in 1996 to
$1.6 million in 1997. This increase of $811,000 was due to several factors,  the
largest of which was an increase in deferred  income tax assets of only $414,000
in 1997, compared to an increase of $1.4 million in 1996.

Net cash used by investing  activities  decreased  from $11.9 million in 1996 to
$3.6 million in 1997. This decrease was primarily due to a decrease in cash used
for physician  practice  acquisitions  and investments in management  agreements
from $10.9 million in 1996 to $6.5 million in 1997, and proceeds of $3.3 million
from the sale of physician practices in 1997.

Net cash provided by financing  activities  decreased from $11.3 million in 1996
to $2.0 million in 1997.  This  decrease was  primarily due to a decrease in net
borrowings  under the Company's  revolving credit facility from $12.6 million in
1996 to $3.0 million in 1997,  which is related to the decrease in cash used for
physician practice  acquisitions and investments in management  agreements,  and
proceeds from the sale of physician practices, as discussed above.


                                       13
<PAGE>

PART II.  OTHER INFORMATION
          -----------------

Item 1:  Legal Proceedings

                From  time to time,  the  Company  is party to  various  claims,
                suits,  and  complaints.  Currently,  there are no such  claims,
                suits or complaints  which, in the opinion of management,  would
                have  a  material  adverse  effect  on the  Company's  financial
                position, liquidity or results of operations.

Item 4:  Submission of Matters to a Vote of Security Holders

                The Company held its Annual Meeting of  Stockholders  on May 15,
                1997. At the Annual Meeting,  the Company's  stockholders  voted
                (i) to re-elect  Lewis D. Gold,  M.D.  and Henry E.  Golembesky,
                M.D. to serve as Class II  Directors  of the  Company  until the
                2000 Annual Meeting of Stockholders  and until their  respective
                successors  are duly elected and  qualified;  (ii) to approve an
                amendment   to  the   Company's   Third   Amended  and  Restated
                Certificate   of   Incorporation   to  decrease  the  number  of
                authorized shares of common stock of the Company from 31,000,000
                to  21,000,000;  and  (iii)  to  approve  an  amendment  to  the
                Company's  Second Amended and Restated 1995 Stock Option Plan to
                increase  the total  number  of  shares  of common  stock of the
                Company that may be issued thereunder from 750,000 to 1,350,000,
                each as described in the Company's Proxy  Statement  distributed
                to stockholders in connection with the Annual Meeting. Set forth
                below are the  results  of the  stockholder  votes at the Annual
                Meeting on the foregoing matters.

                         Election of Class II Directors

Nominee                      Votes in Favor   Votes Withheld    Broker Non-Votes
- -------                      --------------   --------------    ----------------

Lewis D. Gold, M.D.              5,632,304        7,750               N/A
Henry E. Golembesky, M.D.        5,631,304        8,750               N/A

                  Approval of Amendment to the Company's Third
                Amended and Restated Certificate of Incorporation

Votes in Favor               Votes Against      Abstentions     Broker Non-Votes
- --------------               -------------      -----------     ----------------

   5,582,664                     41,775            15,615             N/A

                  Approval of Amendment to the Company's Second
                   Amended and Restated 1995 Stock Option Plan

Votes in Favor                 Votes Against     Abstentions    Broker Non-Votes
- --------------                 -------------     -----------    ----------------

    4,080,641                    499,246           30,702          1,029,465

Item 6:  Exhibits and Reports on Form 8-K

            (a)   The following exhibits are filed as part of this report:


                                       14
<PAGE>


Exhibit
Number                                      Description
- -------                                     -----------

3.1       Third Amended and Restated  Certificate of  Incorporation  of Sheridan
          Healthcare, Inc., as amended effective May 27, 1997.

10.1      Sheridan  Healthcare,  Inc.  Second  Amended and  Restated  1995 Stock
          Option Plan,  effective as of April 27, 1995,  amended and restated as
          of July 27, 1995 and further amended as of February 26, 1997 and as of
          May 15, 1997.

11.1      Statement regarding computation of per share earnings.

27        Financial Data Schedule (for SEC use only).

            (b) No reports on Form 8-K have been filed  during the  quarter  for
                which this report is filed.



                                       15
<PAGE>

                                   SIGNATURES
                                   ----------



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                            SHERIDAN HEALTHCARE, INC.
                                  (Registrant)





Date:        August 14, 1997                   By: /s/ Michael F. Schundler
      ---------------------------                  ------------------------
                                                   Michael F. Schundler
                                                   Chief Financial Officer
                                                   (principal financial officer)


                                       16
<PAGE>


                      THIRD AMENDED AND RESTATED

                     CERTIFICATE OF INCORPORATION

                                  OF

                      SHERIDAN HEALTHCARE, INC.


     Sheridan Healthcare,  Inc., a corporation  organized and existing under the
laws of the State of Delaware (the "Corporation"), hereby certifies as follows:

     1. The name of the Corporation is Sheridan Healthcare, Inc. The date of the
filing of its original  Certificate of Incorporation with the Secretary of State
of the  State of  Delaware  was  October  27,  1994.  The name  under  which the
Corporation  filed its original  Certificate of Incorporation was SAMA Holdings,
Inc.

     2. This Third Amended and Restated  Certificate  of  Incorporation  amends,
restates  and  integrates  the  provisions  of the Second  Amended and  Restated
Certificate  of  Incorporation  of the  Corporation  filed with the Secretary of
State of the State of Delaware on October 30, 1995, as  heretofore  amended (the
"Certificate of Incorporation"),  and was duly adopted by the written consent of
the  stockholders  of the  Corporation,  with written notice thereof having been
given to all  stockholders  of the  Corporation who have not given their written
consent,  all in accordance with the applicable  provisions of Sections 228, 242
and 245 of the General Corporation Law of the State of Delaware (the "DGCL").

     3.   The text of the Certificate of Incorporation is hereby amended and
restated in its
entirety to provide as herein set forth in full.

                              ARTICLE I
                                 NAME

     The name of the Corporation is Sheridan Healthcare, Inc.

                              ARTICLE II
                          REGISTERED OFFICE

     The address of the  registered  office of the  Corporation  in the State of
Delaware is 1209 Orange Street, in the City of Wilmington, County of New Castle.
The  name of its  registered  agent at such  address  is The  Corporation  Trust
Company.

<PAGE>


                             ARTICLE III
                               PURPOSES
     The nature of the  business or purposes to be  conducted or promoted by the
Corporation  is to engage in any lawful act or activity  for which  corporations
may be organized under the DGCL.

                              ARTICLE IV
                            CAPITAL STOCK

     The total  number of shares of capital  stock which the  Corporation  shall
have the authority to issue is Thirty-Six Million  (36,000,000)  shares of which
(i) Thirty Million (30,000,000) shares shall be Common Stock, par value $.01 per
share (the "Common Stock"), (ii) One Million (1,000,000) shares shall be Class A
Common Stock,  par value $.01 per share (the "Class A Common Stock" and together
with the Common Stock, the "Common  Shares") and (iii) Five Million  (5,000,000)
shares  shall be  Preferred  Stock,  par value  $.01 per share  (the  "Preferred
Stock").

     As set forth in this Article IV, the Board of  Directors or any  authorized
committee thereof is authorized from time to time to establish and designate one
or more series of Preferred  Stock,  to fix and determine the  variations in the
relative  rights and  preferences  as between the different  series of Preferred
Stock in the  manner  hereinafter  set forth in this  Article  IV, and to fix or
alter the  number of  shares  comprising  any such  series  and the  designation
thereof to the extent permitted by law.

     The  number of  authorized  shares of the class of  Preferred  Stock may be
increased or decreased (but not below the number of shares  outstanding)  by the
affirmative  vote of the  holders of a majority of the Common  Stock,  without a
vote of the holders of the Preferred Stock.

     The   designations,   powers,   preferences   and   rights   of,   and  the
qualifications, limitations and restrictions upon, each class or series of stock
shall be determined in accordance with, or as set forth below.

     Subject to any limitations prescribed by law, the Board of Directors or any
authorized committee thereof is expressly authorized to provide for the issuance
of the shares of  Preferred  Stock in one or more series of such  stock,  and by
filing a  certificate  pursuant to applicable  law of the State of Delaware,  to
establish  or change  from time to time the number of shares to be  included  in
each such  series,  and to fix the  designations,  powers,  preferences  and the
relative, participating,  optional or other special rights of the shares of each
series and any qualifications,  limitations and restrictions thereof. Any action
by the Board of Directors or any authorized committee thereof under this Article
IV to fix the designations, powers, preferences and the relative, participating,
optional or other  special  rights of the shares of a series of Preferred  Stock
and any qualifications,  limitations and restrictions  thereof shall require the
affirmative  vote of a majority of the Directors then in office or a majority of
the  members  of such  committee.  The  Board  of  Directors  or any  authorized
committee  thereof  shall have the right to  determine or fix one or more of the
following with respect to each series of Preferred Stock to the extent permitted
by law:


                                       2
<PAGE>

          (a)  The distinctive serial designation and the number of shares
constituting such
series;

          (b) The rights in respect of  dividends  or the amount of dividends to
be paid on the shares of such series, whether dividends shall be cumulative and,
if so, from which date or dates,  the payment date or dates for  dividends,  and
the participating and other rights, if any, with respect to dividends;

          (c)  The voting powers, full or limited, if any, of the shares of
such series;

          (d) Whether the shares of such series shall be redeemable  and, if so,
the price or prices at which, and the terms and conditions on which, such shares
may be redeemed;

          (e) The amount or amounts  payable  upon the shares of such series and
any  preferences  applicable  thereto in the event of voluntary  or  involuntary
liquidation, dissolution or winding up of the Corporation;

          (f) Whether the shares of such series shall be entitled to the benefit
of a sinking or  retirement  fund to be applied to the purchase or redemption of
such shares,  and if so entitled,  the amount of such fund and the manner of its
application,  including the price or prices at which such shares may be redeemed
or purchased through the application of such fund;

          (g) Whether the shares of such series shall be  convertible  into,  or
exchangeable for, shares of any other class or classes or of any other series of
the same or any other  class or classes of stock of the  Corporation  and, if so
convertible  or  exchangeable,  the conversion  price or prices,  or the rate or
rates of exchange, and the adjustments thereof, if any, at which such conversion
or exchange may be made, and any other terms and  conditions of such  conversion
or exchange;

          (h)  The price or other consideration for which the shares of such
series shall
be issued;

          (i) Whether the shares of such series  which are redeemed or converted
shall have the status of authorized but unissued  shares of Preferred  Stock (or
series thereof) and whether such shares may be reissued as shares of the same or
any other class or series of stock; and

          (j)  Such   other   powers,   preferences,   rights,   qualifications,
limitations and restrictions thereof as the Board of Directors or any authorized
committee thereof may deem advisable.


                                       3
<PAGE>

                          A.  COMMON SHARES
                              -------------

     1.   General.  Except as herein otherwise expressly provided, all shares
of Common
Stock and Class A Common Stock shall be identical and shall entitle the
holders thereof to the
same rights and privileges.

     2.  Voting.  Each  holder of record  shall be entitled to one vote for each
share of Common Stock standing in his name on the books of the Corporation.  The
holders of Class A Common  Stock shall not have any right to vote,  except that,
as to any matter on which holders of Class A Common Stock are required to have a
vote under  applicable  law,  (a) each holder of record shall be entitled to one
vote for each share of Class A Common Stock standing in his name on the books of
the Corporation  and, (b) except as required by law, the holders of Common Stock
and Class A Common Stock shall vote together as a single class on all matters as
to which holders of Class A Common Stock are entitled to vote.

     3. Dividends. Subject to applicable law, the holders of Common Shares shall
be entitled to receive dividends out of funds legally available therefor at such
times and in such  amounts as the Board of Directors  may  determine in its sole
discretion,  with each  share of Common  Stock and each  share of Class A Common
Stock  sharing  equally,  share for share,  in such  dividends,  except  that if
dividends  are  declared  which are payable in shares of Common Stock or Class A
Common Stock,  dividends shall be declared which are payable at the same rate in
both classes of stock and the dividends  payable in shares of Common Stock shall
be payable to the  holders of that class of stock and the  dividends  payable in
shares of Class A Common  Stock shall be payable to the holders of that class of
stock.

     4.  Liquidation.  Upon any  liquidation,  dissolution  or winding up of the
Corporation, whether voluntary or involuntary (a "Liquidation Event"), after the
payment or provision for payment of all debts and liabilities of the Corporation
and all  preferential  amounts  to which  the  holders  of  preferred  stock are
entitled with respect to the distribution of assets in liquidation,  the holders
of Common Shares shall be entitled to share  ratably in the remaining  assets of
the Corporation available for distribution.

     5.   Conversion of Class A Common Stock.

          (a)  Right  to  Convert.  Subject  to and  upon  compliance  with  the
     provisions  of this  Section 5, each share of Class A Common Stock which is
     to be  distributed,  disposed  of or  sold  in  connection  with a  Class A
     Conversion Event (as defined below) shall be convertible,  at the option of
     the holder  thereof,  into fully paid and  non-assessable  shares of Common
     Stock,  effective upon the occurrence of (or the expected  occurrence of) a
     Class A Conversion  Event at the rate of one share of Common Stock for each
     share of Class A Common Stock so converted (the "Class A Common  Conversion
     Rate"),  subject to adjustment as provided in Section 7, provided that such

                                       4
<PAGE>

     holder  has given the  Corporation  notice of its  intent to  exercise  its
     rights  hereunder  prior to the  effectiveness  of such Class A  Conversion
     Event.  A "Class A Conversion  Event" shall mean (i) any sale in connection
     with any public  offering or public sale of securities  of the  Corporation
     (including a public offering  registered  under the Securities Act of 1933,
     as amended (the "Securities  Act")), and a sale pursuant to Rule 144 of the
     Securities and Exchange Commission or any similar rule then in force), (ii)
     any  sale  (including  by  way  of  a  merger,   consolidation  or  similar
     transaction)  of  securities  of the  Corporation  to a person  or group of
     persons  (within the meaning of the  Securities  Exchange  Act of 1934,  as
     amended (the "Exchange  Act")) if, after such sale, such person or group of
     persons in the aggregate would own or control  securities  which possess in
     the aggregate the power to elect a majority of the Corporation's  directors
     (provided  that such sale has been approved by the  Corporation's  Board of
     Directors or a committee  thereof),  (iii) any sale  (including by way of a
     merger,   consolidation  or  similar  transaction)  of  securities  of  the
     Corporation  to a person or group of  persons  (within  the  meaning of the
     Exchange  Act) if, after such sale,  such person or group of persons in the
     aggregate would own or control securities of the Corporation (excluding any
     being  converted and disposed of in connection with such Class A Conversion
     Event) which  possess in the aggregate the power to elect a majority of the
     Corporation's directors, and (iv) any sale of securities of the Corporation
     to a person or group of persons  (within the meaning of the  Exchange  Act)
     if, after such sale, such person or group of persons in the aggregate would
     not own,  control or have the right to acquire more than two percent of the
     outstanding   securities   of  any  class  of  voting   securities  of  the
     Corporation.  The term,  "person"  shall include any natural person and any
     corporation,    partnership,    joint   venture,   trust,    unincorporated
     organization, limited liability company, business association and any other
     entity or organization.

          (b) Notice of Conversion. Each holder of Class A Common Stock shall be
     entitled  to  convert  shares  of  Class A  Common  Stock  which  are to be
     distributed,  disposed of or sold in  connection  with a Class A Conversion
     Event,  if such holder  reasonably  believes  that such Class A  Conversion
     Event will be  consummated,  and a written  request for conversion from any
     holder of Class A Common Stock to the  Corporation  stating  such  holder's
     reasonable  belief  that a Class A  Conversion  Event  shall occur shall be
     conclusive  and obligate the  Corporation  to effect such  conversion  in a
     timely  manner,  so as to enable  each such holder to  participate  in such
     Class A Conversion  Event.  The  Corporation  will not cancel the shares of
     Class A Common Stock so converted before the tenth day following such Class

                                       5
<PAGE>

     A  Conversion  Event and will  reserve such shares until such tenth day for
     reissuance in compliance  with the next sentence.  If any shares of Class A
     Common Stock are converted  into Common Stock in connection  with a Class A
     Conversion Event and such shares are not actually distributed,  disposed of
     or sold  pursuant to such Class A Conversion  Event,  such shares of Common
     Stock shall  promptly be  converted  back into the same number of shares of
     Class A Common  Stock.  No  share or  shares  of the  Class A Common  Stock
     acquired by the  Corporation by reason of conversion or otherwise  shall be
     reissued,  and all such shares  shall be canceled,  retired and  eliminated
     from the shares which the  Corporation  shall be authorized  to issue.  The
     Corporation may from time to time take such appropriate corporate action as
     may be necessary to reduce the  authorized  number of shares of the Class A
     Common Stock accordingly.

          (c) Surrender of  Certificates.  Each  conversion of shares of Class A
     Common Stock into shares of Common Stock shall be effected by the surrender
     of the  certificate  or  certificates  representing  the  shares of Class A
     Common Stock to be converted, duly assigned or endorsed for transfer to the
     Corporation   (or  accompanied  by  duly  executed  stock  powers  relating
     thereto),  at the  principal  executive  office of the  Corporation  or the
     offices  of the  transfer  agent for the  Common  Shares or such  office or
     offices in the continental  United States of an agent for conversion as may
     from time to time be  designated  by notice to the  holders  of the Class A
     Common Stock by the Corporation  together with written notice by the holder
     of such Class A Common Stock  stating  that such holder  desires to convert
     the  shares,  or a stated  number of the  shares,  of Class A Common  Stock
     represented by such certificate, into Common Stock, which notice shall also
     state the name or names (with  addresses)  and  denominations  in which the
     certificate  or  certificates  for Common  Stock  shall be issued and shall
     include instructions for delivery thereof.  Upon surrender of a certificate
     representing  Class A Common Stock for conversion,  the  Corporation  shall
     issue and send by hand delivery, by courier or by first class mail (postage
     prepaid) to the holder thereof or to such holder's designee, at the address
     designated by such holder,  certificates for the number of shares of Common
     Stock to which such holder shall be entitled upon conversion.  In the event
     that there  shall  have been  surrendered  a  certificate  or  certificates
     representing  Class A Common Stock, only part of which are to be converted,
     the  Corporation  shall  issue  and send to such  holder  or such  holder's
     designee,  in the  manner  set  forth  in  the  preceding  sentence,  a new
     certificate or  certificates  representing  the number of shares of Class A
     Common Stock which shall not have been  converted.  If the  certificate  or
     certificates  for  Common  Stock are to be issued in a name  other than the
     name of the registered holder of the stock surrendered for conversion,  the
     Corporation  shall not be  obligated  to issue or deliver  any  certificate
     unless  and until  the  holder  of the  stock  surrendered  has paid to the
     Corporation  the  amount of any tax that may be  payable  in respect of any
     transfer  involved in such issuance or shall establish to the  satisfaction
     of  the  Corporation   that  such  tax  has  been  paid.  The  issuance  of
     certificates  for Common Stock upon conversion of Class A Common Stock will
     be made  without  charge to the holders of such shares for any issuance tax
     in respect thereof or other costs incurred by the Corporation in connection
     with such conversion and the related issuance of such stock.

          (d) Effective Date of Conversion.  Such conversion  shall be deemed to
     have been  effected  as of the close of  business on the date on which such
     certificate or  certificates  shall have been  surrendered  and such notice
     shall have been received by the  Corporation and at such time the rights of
     the holder of such Class A Common Stock (or specified  portion  thereof) as
     to such  converted  shares  shall  cease and the person or persons in whose
     name or names any  certificate or  certificates  for shares of Common Stock
     are to be issued  upon such  conversion  shall be deemed to have become the
     holder  or  holders  of record of the  shares of Common  Stock  represented
     thereby.

                                       6
<PAGE>

          (e) Reservation of Common Stock.  The  Corporation  shall at all times
     reserve and keep  available out of its  authorized  but unissued  shares of
     Common Stock, solely for the purpose of issuance upon the conversion of the
     Class A Common Stock,  such number of shares of Common Stock  issuable upon
     the conversion of all outstanding shares of Class A Common Stock.

          (f) No Closing of Transfer Books. The Corporation  shall not close its
     books  against  the  transfer  of Common  Shares in any manner  which would
     interfere with the timely conversion of any shares of Class A Common Stock.

     6.   Adjustments.

          (a) Changes in Common Stock.  In the event the  Corporation  shall (i)
     pay a dividend in or make a  distribution  in shares of Common Stock,  (ii)
     subdivide  its  outstanding  shares  of Common  Stock,  (iii)  combine  its
     outstanding shares of Common Stock into a smaller number of shares, or (iv)
     issue by  reclassification  of its shares of Common Stock any shares of the
     Corporation, the Class A Common Conversion Rate in effect immediately prior
     thereto  shall be  adjusted so that the holder of a share of Class A Common
     Stock  thereafter  surrendered for conversion  shall be entitled to receive
     the number of shares of Common Stock which it would have owned or have been
     entitled  to receive  after the  happening  of any of the events  described
     above  had  such  share  of  Class A  Common  Stock  been  converted  on or
     immediately  prior to the record date for such  dividend  or the  effective
     date of such subdivision, combination or reclassification,  as the case may
     be.

          (b) Changes in Class A Common Stock. In the event that the Corporation
     shall (i) pay a dividend in or make a distribution in shares of its Class A
     Common  Stock,  (ii)  subdivide  its  outstanding  shares of Class A Common
     Stock,  (iii) combine its outstanding shares of Class A Common Stock into a
     smaller number of shares, or (iv) issue by  reclassification  of its shares
     of Class A Common Stock any shares of the  Corporation,  the Class A Common
     Conversion  Rate in effect  immediately  prior thereto shall be adjusted so
     that the holder of a share of Class A Common Stock  thereafter  surrendered
     for conversion  shall be entitled to receive the number of shares of Common
     Stock which it would have owned or have been  entitled to receive after the
     happening  of any of the events  described  above had such share of Class A
     Common Stock been converted on or immediately  prior to the record date for
     such dividend or the effective  date of such  subdivision,  combination  or
     reclassification, as the case may be.

                                       7
<PAGE>

          (c)  General.  An  adjustment  made  pursuant to this  Section 6 shall
     become  effective  immediately  after  the  record  date  (in the case of a
     dividend  or  distribution  in shares of capital  stock)  and shall  become
     effective  immediately  after  the  effective  date,  (in  the  case  of  a
     subdivision, combination or reclassification).  No adjustment in accordance
     with this Section 6 shall be required unless such adjustment  would require
     an increase or decrease in any conversion rate of at least 0.1%;  provided,
     however,  that any  adjustments  which by  reason  of this  clause  are not
     required to be made shall be carried  forward and taken into account in any
     subsequent adjustment.  Any calculations under this Section 6 shall be made
     to the nearest one-thousandth of a share.

     7. Notices. In the event that the Corporation  provides any notice,  report
or statement to any holder of Common Shares,  the Corporation  shall at the same
time  provide a copy of any such  notice,  report or statement to each holder of
outstanding Common Shares.

     8.   Reclassification.

          (a) Effective November 3, 1995 (the "Effective  Date"),  each share of
the  Corporation's  Class A Voting Common  Stock,  par value $.01 per share (the
"Class A Voting  Common  Stock")  issued  and  outstanding  or held in  treasury
immediately prior to the Effective Date shall, without any action on the part of
the respective holders thereof,  be reclassified into one share of Common Stock,
and each  stock  certificate  that,  immediately  prior to the  Effective  Date,
represented  shares of Class A Voting  Common  Stock  shall,  from and after the
Effective  Date and without the necessity of  presenting  the same for exchange,
represent one share of Common Stock.

          (b) Effective upon the Effective Date, each share of the Corporation's
Class B  Non-Voting  Common  Stock,  par  value  $.01 per  share  (the  "Class B
Non-Voting   Common  Stock"),   issued  and  outstanding  or  held  in  treasury
immediately prior to the Effective Date shall, without any action on the part of
the respective holders thereof, be reclassified into one share of Class A Common
Stock, and each stock certificate that, immediately prior to the Effective Date,
represented  shares of the Corporation's  Class B Non-Voting Common Stock shall,
from and after the Effective  Date and without the  necessity of presenting  the
same for exchange, represent one share of Class A Common Stock.

                                    ARTICLE V
                               STOCKHOLDER ACTION
                               ------------------

     Any action  required or  permitted to be taken by the  stockholders  of the
Corporation at any annual or special  meeting of stockholders of the Corporation
must be effected at a duly called annual or special meeting of stockholders  and
may not be taken or  effected  by a  written  consent  of  stockholders  in lieu
thereof.

                                       8
<PAGE>

                                    ARTICLE VI
                                    DIRECTORS 
                                    ---------

     Section 1.  General.
     --------------------

     The  business and affairs of the  Corporation  shall be managed by or under
the direction of the Board of Directors  except as otherwise  provided herein or
required by law.

     Section 2.  Election of Directors.
     ----------------------------------

     Election of Directors need not be by written ballot unless the By-laws of
the Corporation
shall so provide.

     Section 3.  Terms of Directors.
     -------------------------------

     The number of Directors  of the  Corporation  shall be fixed by  resolution
duly adopted from time to time by the Board of Directors.  The Directors,  other
than those who may be elected by the holders of any series of Preferred Stock of
the  Corporation,  shall be classified,  with respect to the term for which they
severally  hold  office,  into  three  classes,  as  nearly  equal in  number as
possible.  The initial Class I Directors of the  Corporation  shall be Robert W.
Daly and Luis E. Lamela; the initial Class II Directors of the Corporation shall
be Lewis D. Gold and Henry E. Golembesky; and the initial Class III Directors of
the Corporation  shall be Mitchel  Eisenberg and Richard D. Tadler.  The initial
Class I  Directors  shall  serve for a term  expiring  at the annual  meeting of
stockholders  to be held in 1996, the initial Class II Directors shall serve for
a term expiring at the annual  meeting of  stockholders  to be held in 1997, and
the initial  Class III  Directors  shall serve for a term expiring at the annual
meeting  of  stockholders  to be  held  in  1998.  At  each  annual  meeting  of
stockholders,  the successor or successors of the class of Directors  whose term
expires at that meeting (other than Directors elected by any series of Preferred
Stock)  shall be elected by a  plurality  of the votes cast at such  meeting and
shall hold office for a term expiring at the annual meeting of stockholders held
in the third year following the year of their election. The Directors elected to
each class (other than Directors elected by any series of Preferred Stock) shall
hold office until their successors are duly elected and qualified or until their
earlier resignation or removal.

     Notwithstanding  the  foregoing,  whenever,  pursuant to the  provisions of
Article IV of this Third Amended and Restated Certificate of Incorporation,  the
holders  of any one or more  series of  Preferred  Stock  shall  have the right,
voting  separately as a series or together with holders of other such series, to
elect Directors at an annual or special meeting of  stockholders,  the election,
term of office,  filling of vacancies and other  features of such  directorships
shall be governed by the terms of this Third Amended and Restated Certificate of
Incorporation and any certificate of designations  applicable thereto,  and such
Directors so elected shall not be divided into classes  pursuant to this Section
3.


                                       9
<PAGE>

     During any period  when the holders of any series of  Preferred  Stock have
the right to elect additional Directors as provided for or fixed pursuant to the
provisions of Article IV hereof,  then upon commencement and for the duration of
the period  during  which such right  continues:  (i) the then  otherwise  total
authorized  number  of  Directors  of the  Corporation  shall  automatically  be
increased  by such  specified  number  of  Directors,  and the  holders  of such
Preferred Stock shall be entitled to elect the additional  Directors so provided
for or fixed pursuant to said provisions, and (ii) each such additional Director
shall serve until such  Director's  successor  shall have been duly  elected and
qualified,  or until  such  Director's  right  to hold  such  office  terminates
pursuant  to  said  provisions,   whichever  occurs  earlier,  subject  to  such
Director's earlier death,  disqualification,  resignation or removal.  Except as
otherwise  provided by the Board in the resolution or  resolutions  establishing
such series,  whenever the holders of any series of Preferred  Stock having such
right to elect  additional  Directors are divested of such right pursuant to the
provisions of such stock,  the terms of office of all such additional  Directors
elected by the holders of such stock, or elected to fill any vacancies resulting
from the death,  resignation,  disqualification  or  removal of such  additional
Directors,  shall  forthwith  terminate and the total and  authorized  number of
Directors of the Corporation shall be reduced accordingly.

     Section 4. Vacancies.
     ---------------------

     Subject to the rights,  if any,  of the holders of any series of  Preferred
Stock  to elect  Directors  and to fill  vacancies  in the  Board  of  Directors
relating  thereto,  any and all  vacancies  in the Board of  Directors,  however
occurring,  including,  without limitation,  by reason of an increase in size of
the Board of Directors, or the death,  resignation,  disqualification or removal
of a Director,  shall be filled solely by the affirmative  vote of a majority of
the remaining  Directors then in office, even if less than a quorum of the Board
of Directors.  Any Director  appointed in accordance with the preceding sentence
shall hold office for the  remainder  of the full term of the class of Directors
in which the new directorship was created or the vacancy occurred and until such
Director's  successor shall have been duly elected and qualified or until his or
her  earlier  resignation  or  removal.  Subject to the  rights,  if any, of the
holders of any series of Preferred Stock to elect Directors,  when the number of
Directors is increased or decreased,  the Board of Directors shall determine the
class or classes to which the increased or decreased  number of Directors  shall
be apportioned;  provided,  however, that no decrease in the number of Directors
shall shorten the term of any incumbent  Director.  In the event of a vacancy in
the Board of Directors, the remaining Directors, except as otherwise provided by
law, may exercise the powers of the full Board of Directors until the vacancy is
filled.

     Section 5. Removal.
     -------------------

     Subject to the rights,  if any, of any series of  Preferred  Stock to elect
Directors and to remove any Director whom the holders of any such stock have the
right to elect,  any Director  (including  persons  elected by Directors to fill
vacancies  in the Board of  Directors)  may be removed from office (i) only with

                                       10
<PAGE>

cause and (ii) only by the affirmative  vote of at least two-thirds of the total
votes which would be eligible to be cast by stockholders in the election of such
Director.  At least 30 days prior to any meeting of  stockholders at which it is
proposed  that any  Director  be removed  from  office,  written  notice of such
proposed  removal shall be sent to the Director whose removal will be considered
at the meeting.  For purposes of this Third Amended and Restated  Certificate of
Incorporation,  "cause,"  with  respect  to the  removal of any  Director  shall
include (i) conviction of a felony, (ii) declaration of unsound mind by order of
court,  (iii) gross dereliction of duty, (iv) commission of any action involving
moral turpitude,  or (v) commission of an action which  constitutes  intentional
misconduct or a knowing  violation of law if such action in either event results
both in an improper  substantial  personal  benefit and a material injury to the
Corporation.

                                   ARTICLE VII
                             LIMITATION OF LIABILITY
                             -----------------------

     A  Director  of the  Corporation  shall  not be  personally  liable  to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a Director,  except for liability  (i) for any breach of the  Director's
duty of  loyalty  to the  Corporation  or its  stockholders,  (ii)  for  acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation  of  law,  (iii)  under  Section  174 of the  DGCL  or  (iv)  for  any
transaction from which the Director derived an improper personal benefit. If the
DGCL is amended  after the  effective  date of this Third  Amended and  Restated
Certificate of Incorporation to authorize  corporate action further  eliminating
or limiting  the  personal  liability  of  Directors,  then the  liability  of a
Director of the Corporation shall be eliminated or limited to the fullest extent
permitted by the DGCL, as so amended.

     Any  repeal  or  modification  of this  Article  VII by  either  of (i) the
stockholders  of the  Corporation  or (ii) an amendment  to the DGCL,  shall not
adversely affect any right or protection  existing at the time of such repeal or
modification with respect to any acts or omissions  occurring before such repeal
or  modification of a person serving as a Director at the time of such repeal or
modification.

                                  ARTICLE VIII
                              AMENDMENT OF BY-LAWS
                              --------------------

     Section 1. Amendment by Directors
     ---------------------------------

     Except as otherwise  provided by law, the By-laws of the Corporation may be
amended or repealed by the Board of Directors.

     Section 2. Amendment by Stockholders
     ------------------------------------

     The  By-laws of the  Corporation  may be amended or  repealed at any annual
meeting of  stockholders,  or special  meeting of  stockholders  called for such
purpose,  by the  affirmative  vote of at least  two-thirds  of the total  votes

                                       11
<PAGE>

eligible  to be cast on such  amendment  or repeal by holders  of voting  stock,
voting  together  as a single  class;  provided,  however,  that if the Board of
Directors  recommends that stockholders approve such amendment or repeal at such
meeting  of  stockholders,  such  amendment  or repeal  shall only  require  the
affirmative  vote of a majority of the total  votes  eligible to be cast on such
amendment  or repeal by holders of voting  stock,  voting  together  as a single
class.

                                   ARTICLE IX
                    AMENDMENT OF CERTIFICATE OF INCORPORATION
                    -----------------------------------------

     The  Corporation  reserves the right to amend or repeal this Third  Amended
and  Restated  Certificate  of  Incorporation  in the  manner  now or  hereafter
prescribed  by statute  and this  Third  Amended  and  Restated  Certificate  of
Incorporation,  and all rights  conferred upon  stockholders  herein are granted
subject to this  reservation.  No amendment or repeal of this Third  Amended and
Restated  Certificate  of  Incorporation  shall be made unless the same is first
approved by the Board of Directors pursuant to a resolution adopted by the Board
of  Directors  in  accordance  with  Section  242 of the  DGCL,  and,  except as
otherwise provided by law, thereafter approved by the stockholders. Whenever any
vote of the holders of voting  stock is  required,  and in addition to any other
vote of  holders of voting  stock that is  required  by this Third  Amended  and
Restated  Certificate  of  Incorporation  or by law, the  affirmative  vote of a
majority of the total votes  eligible to be cast by holders of voting stock with
respect to such amendment or repeal,  voting  together a single class, at a duly
constituted  meeting of stockholders  called expressly for such purpose shall be
required to amend or repeal any  provisions  of this Third  Amended and Restated
Certificate of Incorporation;  provided,  however,  that the affirmative vote of
not less than 80% of the total  votes  eligible  to be cast by holders of voting
stock,  voting together a single class, shall be required to amend or repeal any
of the provisions of Article VI or Article IX of this Third Amended and Restated
Certificate of Incorporation.

     I, Mitchell  Eisenberg,  President of the  Corporation,  for the purpose of
amending and restating the Corporation's  Certificate of Incorporation  pursuant
to  the  General  Corporation  Law  of the  State  of  Delaware,  do  make  this
certificate,  hereby  declaring and  certifying  that this is my act and deed on
behalf of the Corporation this 3rd day of November, 1995.



                             /s/ Mitchell Eisenberg
                             -----------------------------
                             Mitchell Eisenberg, President


                                       12
<PAGE>


                            CERTIFICATE OF AMENDMENT

                                       OF

             THIRD AMENDED AND RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                            SHERIDAN HEALTHCARE, INC.

     Sheridan Healthcare,  Inc., a corporation  organized and existing under the
laws of the State of  Delaware  (the  "Corporation"),  does  hereby  certify  as
follows:

     1.  The name of the Corporation is Sheridan Healthcare, Inc.

     2.  Article  IV  of  the  Third   Amended  and  Restated   Certificate   of
Incorporation  of the  Corporation is hereby amended and restated to read in its
entirety as follows:


                                   ARTICLE IV

                                  CAPITAL STOCK
                                  -------------

     The total  number of shares of capital  stock which the  Corporation  shall
have the authority to issue is Twenty-Six Million  (26,000,000)  shares of which
(i) Twenty Million (20,000,000) shares shall be Common Stock, par value $.01 per
share (the "Common Stock"), (ii) One Million (1,000,000) shares shall be Class A
Common Stock,  par value $.01 per share (the "Class A Common Stock" and together
with the Common Stock, the "Common  Shares") and (iii) Five Million  (5,000,000)
shares  shall be  Preferred  Stock,  par value  $.01 per share  (the  "Preferred
Stock").

     As set forth in this Article IV, the Board of  Directors or any  authorized
committee thereof is authorized from time to time to establish and designate one
or more series of Preferred  Stock,  to fix and determine the  variations in the
relative  rights and  preferences  as between the different  series of Preferred
Stock in the  manner  hereinafter  set forth in this  Article  IV, and to fix or
alter the  number of  shares  comprising  any such  series  and the  designation
thereof to the extent permitted by law.

     The  number of  authorized  shares of the class of  Preferred  Stock may be
increased or decreased (but not below the number of shares  outstanding)  by the
affirmative  vote of the  holders of a majority of the Common  Stock,  without a
vote of the holders of the Preferred Stock.

     The   designations,   powers,   preferences   and   rights   of,   and  the
qualifications, limitations and restrictions upon, each class or series of stock
shall be determined in accordance with, or as set forth below.

<PAGE>

     Subject to any limitations prescribed by law, the Board of Directors or any
authorized committee thereof is expressly authorized to provide for the issuance
of the shares of  Preferred  Stock in one or more series of such  stock,  and by
filing a  certificate  pursuant to applicable  law of the State of Delaware,  to
establish  or change  from time to time the number of shares to be  included  in
each such  series,  and to fix the  designations,  powers,  preferences  and the
relative, participating,  optional or other special rights of the shares of each
series and any qualifications,  limitations and restrictions thereof. Any action
by the Board of Directors or any authorized committee thereof under this Article
IV to fix the designations, powers, preferences and the relative, participating,
optional or other  special  rights of the shares of a series of Preferred  Stock
and any qualifications,  limitations and restrictions  thereof shall require the
affirmative  vote of a majority of the Directors then in office or a majority of
the  members  of such  committee.  The  Board  of  Directors  or any  authorized
committee  thereof  shall have the right to  determine or fix one or more of the
following with respect to each series of Preferred Stock to the extent permitted
by law:

          (a) The  distinctive  serial  designation  and the  number  of  shares
constituting such series;

          (b) The rights in respect of  dividends  or the amount of dividends to
be paid on the shares of such series, whether dividends shall be cumulative and,
if so, from which date or dates,  the payment date or dates for  dividends,  and
the participating and other rights, if any, with respect to dividends;

          (c) The voting powers,  full or limited, if any, of the shares of such
series;

          (d) Whether the shares of such series shall be redeemable  and, if so,
the price or prices at which, and the terms and conditions on which, such shares
may be redeemed;

          (e) The amount or amounts  payable  upon the shares of such series and
any  preferences  applicable  thereto in the event of voluntary  or  involuntary
liquidation, dissolution or winding up of the Corporation;

          (f) Whether the shares of such series shall be entitled to the benefit
of a sinking or  retirement  fund to be applied to the purchase or redemption of
such shares,  and if so entitled,  the amount of such fund and the manner of its
application,  including the price or prices at which such shares may be redeemed
or purchased through the application of such fund;

          (g) Whether the shares of such series shall be  convertible  into,  or
exchangeable for, shares of any other class or classes or of any other series of
the same or any other  class or classes of stock of the  Corporation  and, if so
convertible  or  exchangeable,  the conversion  price or prices,  or the rate or
rates of exchange, and the adjustments thereof, if any, at which such conversion
or exchange may be made, and any other terms and  conditions of such  conversion
or exchange;

                                       2
<PAGE>

          (h) The price or other  consideration  for  which  the  shares of such
series shall be issued;

          (i) Whether the shares of such series  which are redeemed or converted
shall have the status of authorized but unissued  shares of Preferred  Stock (or
series thereof) and whether such shares may be reissued as shares of the same or
any other class or series of stock; and

          (j)  Such   other   powers,   preferences,   rights,   qualifications,
limitations and restrictions thereof as the Board of Directors or any authorized
committee thereof may deem advisable.

                                A. COMMON SHARES
                                   -------------

     1. General.  Except as herein otherwise expressly  provided,  all shares of
Common Stock and Class A Common Stock shall be identical  and shall  entitle the
holders thereof to the same rights and privileges.

     2.  Voting.  Each  holder of record  shall be entitled to one vote for each
share of Common Stock standing in his name on the books of the Corporation.  The
holders of Class A Common  Stock shall not have any right to vote,  except that,
as to any matter on which holders of Class A Common Stock are required to have a
vote under  applicable  law,  (a) each holder of record shall be entitled to one
vote for each share of Class A Common Stock standing in his name on the books of
the Corporation  and, (b) except as required by law, the holders of Common Stock
and Class A Common Stock shall vote together as a single class on all matters as
to which holders of Class A Common Stock are entitled to vote.

     3. Dividends. Subject to applicable law, the holders of Common Shares shall
be entitled to receive dividends out of funds legally available therefor at such
times and in such  amounts as the Board of Directors  may  determine in its sole
discretion,  with each  share of Common  Stock and each  share of Class A Common
Stock  sharing  equally,  share for share,  in such  dividends,  except  that if
dividends  are  declared  which are payable in shares of Common Stock or Class A
Common Stock,  dividends shall be declared which are payable at the same rate in
both classes of stock and the dividends  payable in shares of Common Stock shall
be payable to the  holders of that class of stock and the  dividends  payable in
shares of Class A Common  Stock shall be payable to the holders of that class of
stock.

     4.  Liquidation.  Upon any  liquidation,  dissolution  or winding up of the
Corporation, whether voluntary or involuntary (a "Liquidation Event"), after the
payment or provision for payment of all debts and liabilities of the Corporation
and all  preferential  amounts  to which  the  holders  of  preferred  stock are
entitled with respect to the distribution of assets in liquidation,  the holders
of Common Shares shall be entitled to share  ratably in the remaining  assets of
the Corporation available for distribution.

                                       3
<PAGE>

5.   Conversion of Class A Common Stock.
     -----------------------------------

          (a)  Right  to  Convert.  Subject  to and  upon  compliance  with  the
provisions  of this Section 5, each share of Class A Common Stock which is to be
distributed,  disposed of or sold in connection with a Class A Conversion  Event
(as defined below) shall be  convertible,  at the option of the holder  thereof,
into fully paid and  non-assessable  shares of Common Stock,  effective upon the
occurrence of (or the expected  occurrence of) a Class A Conversion Event at the
rate of one share of  Common  Stock  for each  share of Class A Common  Stock so
converted  (the "Class A Common  Conversion  Rate"),  subject to  adjustment  as
provided  in  Section 7,  provided  that such  holder has given the  Corporation
notice of its intent to exercise its rights hereunder prior to the effectiveness
of such Class A Conversion  Event.  A "Class A Conversion  Event" shall mean (i)
any sale in connection  with any public offering or public sale of securities of
the Corporation (including a public offering registered under the Securities Act
of 1933, as amended (the "Securities  Act")), and a sale pursuant to Rule 144 of
the Securities and Exchange  Commission or any similar rule then in force), (ii)
any sale (including by way of a merger, consolidation or similar transaction) of
securities  of the  Corporation  to a person  or group of  persons  (within  the
meaning of the Securities Exchange Act of 1934, as amended (the "Exchange Act"))
if, after such sale,  such person or group of persons in the aggregate would own
or  control  securities  which  possess  in the  aggregate  the power to elect a
majority  of the  Corporation's  directors  (provided  that  such  sale has been
approved by the Corporation's Board of Directors or a committee thereof),  (iii)
any sale (including by way of a merger, consolidation or similar transaction) of
securities  of the  Corporation  to a person  or group of  persons  (within  the
meaning  of the  Exchange  Act) if,  after such  sale,  such  person or group of
persons in the  aggregate  would own or control  securities  of the  Corporation
(excluding any being  converted and disposed of in connection  with such Class A
Conversion  Event) which  possess in the aggregate the power to elect a majority
of  the  Corporation's  directors,  and  (iv)  any  sale  of  securities  of the
Corporation to a person or group of persons  (within the meaning of the Exchange
Act) if, after such sale, such person or group of persons in the aggregate would
not own,  control  or have the right to  acquire  more than two  percent  of the
outstanding securities of any class of voting securities of the Corporation. The
term,   "person"  shall  include  any  natural   person  and  any   corporation,
partnership,   joint  venture,  trust,  unincorporated   organization,   limited
liability company, business association and any other entity or organization.

          (b) Notice of Conversion. Each holder of Class A Common Stock shall be
entitled to convert shares of Class A Common Stock which are to be  distributed,
disposed  of or sold in  connection  with a Class A  Conversion  Event,  if such
holder  reasonably   believes  that  such  Class  A  Conversion  Event  will  be
consummated,  and a written  request for  conversion  from any holder of Class A
Common Stock to the Corporation  stating such holder's  reasonable belief that a
Class A  Conversion  Event shall  occur shall be  conclusive  and  obligate  the

                                       4
<PAGE>

Corporation to effect such  conversion in a timely manner,  so as to enable each
such holder to participate  in such Class A Conversion  Event.  The  Corporation
will not cancel the shares of Class A Common Stock so converted before the tenth
day following  such Class A Conversion  Event and will reserve such shares until
such tenth day for  reissuance  in  compliance  with the next  sentence.  If any
shares of Class A Common Stock are  converted  into Common  Stock in  connection
with a Class A Conversion  Event and such shares are not  actually  distributed,
disposed of or sold  pursuant to such Class A Conversion  Event,  such shares of
Common Stock shall  promptly be converted back into the same number of shares of
Class A Common Stock. No share or shares of the Class A Common Stock acquired by
the Corporation by reason of conversion or otherwise shall be reissued,  and all
such shares shall be canceled,  retired and eliminated from the shares which the
Corporation  shall be authorized to issue. The Corporation may from time to time
take such  appropriate  corporate  action  as may be  necessary  to  reduce  the
authorized number of shares of the Class A Common Stock accordingly.

          (c) Surrender of  Certificates.  Each  conversion of shares of Class A
Common Stock into shares of Common  Stock shall be effected by the  surrender of
the certificate or certificates  representing the shares of Class A Common Stock
to be converted,  duly assigned or endorsed for transfer to the  Corporation (or
accompanied by duly executed stock powers  relating  thereto),  at the principal
executive office of the Corporation or the offices of the transfer agent for the
Common Shares or such office or offices in the  continental  United States of an
agent for  conversion  as may from time to time be  designated  by notice to the
holders of the Class A Common  Stock by the  Corporation  together  with written
notice by the  holder of such  Class A Common  Stock  stating  that such  holder
desires to convert the  shares,  or a stated  number of the  shares,  of Class A
Common Stock  represented by such certificate,  into Common Stock,  which notice
shall also state the name or names (with  addresses) and  denominations in which
the  certificate  or  certificates  for Common  Stock  shall be issued and shall
include  instructions  for delivery  thereof.  Upon  surrender of a  certificate
representing  Class A Common Stock for conversion,  the Corporation  shall issue
and send by hand delivery,  by courier or by first class mail (postage  prepaid)
to the holder thereof or to such holder's designee, at the address designated by
such holder, certificates for the number of shares of Common Stock to which such
holder  shall be entitled  upon  conversion.  In the event that there shall have
been  surrendered  a certificate  or  certificates  representing  Class A Common
Stock,  only part of which are to be converted,  the Corporation shall issue and
send to such holder or such  holder's  designee,  in the manner set forth in the
preceding sentence, a new certificate or certificates representing the number of
shares of Class A Common  Stock  which  shall not have  been  converted.  If the
certificate  or  certificates  for Common Stock are to be issued in a name other
than the name of the registered  holder of the stock surrendered for conversion,
the  Corporation  shall not be  obligated  to issue or deliver  any  certificate
unless and until the holder of the stock surrendered has paid to the Corporation
the amount of any tax that may be payable in respect of any transfer involved in
such issuance or shall establish to the  satisfaction  of the  Corporation  that
such tax has been paid.  The  issuance  of  certificates  for Common  Stock upon
conversion of Class A Common Stock will be made without charge to the holders of
such shares for any issuance tax in respect  thereof or other costs  incurred by
the Corporation in connection  with such conversion and the related  issuance of
such stock.

                                       5
<PAGE>

          (d) Effective Date of Conversion.  Such conversion  shall be deemed to
have  been  effected  as of the  close of  business  on the  date on which  such
certificate or  certificates  shall have been  surrendered and such notice shall
have been received by the  Corporation and at such time the rights of the holder
of such Class A Common Stock (or specified portion thereof) as to such converted
shares  shall  cease  and the  person  or  persons  in whose  name or names  any
certificate  or  certificates  for shares of Common  Stock are to be issued upon
such  conversion  shall be deemed to have become the holder or holders of record
of the shares of Common Stock represented thereby.

          (e) Reservation of Common Stock.  The  Corporation  shall at all times
reserve and keep available out of its  authorized but unissued  shares of Common
Stock,  solely for the purpose of issuance  upon the  conversion  of the Class A
Common Stock, such number of shares of Common Stock issuable upon the conversion
of all outstanding shares of Class A Common Stock.

          (f) No Closing of Transfer Books. The Corporation  shall not close its
books against the transfer of Common Shares in any manner which would  interfere
with the timely conversion of any shares of Class A Common Stock.

6.   Adjustments.
     ------------

          (a) Changes in Common Stock.  In the event the  Corporation  shall (i)
pay a  dividend  in or make a  distribution  in  shares of  Common  Stock,  (ii)
subdivide its outstanding  shares of Common Stock, (iii) combine its outstanding
shares of  Common  Stock  into a smaller  number  of  shares,  or (iv)  issue by
reclassification  of its shares of Common  Stock any shares of the  Corporation,
the Class A Common Conversion Rate in effect  immediately prior thereto shall be
adjusted  so that the  holder  of a share of  Class A  Common  Stock  thereafter
surrendered for conversion  shall be entitled to receive the number of shares of
Common  Stock which it would have owned or have been  entitled to receive  after
the  happening  of any of the events  described  above had such share of Class A
Common Stock been converted on or immediately  prior to the record date for such
dividend  or  the   effective   date  of  such   subdivision,   combination   or
reclassification, as the case may be.

          (b) Changes in Class A Common Stock. In the event that the Corporation
shall  (i) pay a  dividend  in or make a  distribution  in shares of its Class A
Common Stock,  (ii)  subdivide its  outstanding  shares of Class A Common Stock,
(iii)  combine  its  outstanding  shares of Class A Common  Stock into a smaller
number of  shares,  or (iv) issue by  reclassification  of its shares of Class A
Common Stock any shares of the Corporation,  the Class A Common  Conversion Rate

                                       6
<PAGE>

in effect  immediately  prior  thereto shall be adjusted so that the holder of a
share of Class A Common Stock  thereafter  surrendered  for conversion  shall be
entitled  to receive  the number of shares of Common  Stock  which it would have
owned or have been  entitled to receive after the happening of any of the events
described  above had such  share of Class A Common  Stock been  converted  on or
immediately  prior to the record date for such dividend or the effective date of
such subdivision, combination or reclassification, as the case may be.

          (c)  General.  An  adjustment  made  pursuant to this  Section 6 shall
become effective immediately after the record date (in the case of a dividend or
distribution in shares of capital stock) and shall become effective  immediately
after  the  effective  date  (in  the  case  of a  subdivision,  combination  or
reclassification).  No  adjustment  in  accordance  with this Section 6 shall be
required  unless such  adjustment  would  require an increase or decrease in any
conversion rate of at least 0.1%; provided,  however, that any adjustments which
by reason of this clause are not  required  to be made shall be carried  forward
and taken into account in any subsequent adjustment. Any calculations under this
Section 6 shall be made to the nearest one-thousandth of a share.

     7. Notices. In the event that the Corporation  provides any notice,  report
or statement to any holder of Common Shares,  the Corporation  shall at the same
time  provide a copy of any such  notice,  report or statement to each holder of
outstanding Common Shares.

     8.   Reclassification.
          -----------------

          (a) Effective November 3, 1995 (the "Effective  Date"),  each share of
the  Corporation's  Class A Voting Common  Stock,  par value $.01 per share (the
"Class A Voting  Common  Stock")  issued  and  outstanding  or held in  treasury
immediately prior to the Effective Date shall, without any action on the part of
the respective holders thereof,  be reclassified into one share of Common Stock,
and each  stock  certificate  that,  immediately  prior to the  Effective  Date,
represented  shares of Class A Voting  Common  Stock  shall,  from and after the
Effective  Date and without the necessity of  presenting  the same for exchange,
represent one share of Common Stock.

          (b) Effective upon the Effective Date, each share of the Corporation's
Class B  Non-Voting  Common  Stock,  par  value  $.01 per  share  (the  "Class B
Non-Voting   Common  Stock"),   issued  and  outstanding  or  held  in  treasury
immediately prior to the Effective Date shall, without any action on the part of
the respective holders thereof, be reclassified into one share of Class A Common
Stock, and each stock certificate that, immediately prior to the Effective Date,
represented  shares of the Corporation's  Class B Non-Voting Common Stock shall,
from and after the Effective  Date and without the  necessity of presenting  the
same for exchange, represent one share of Class A Common Stock.

                                       7
<PAGE>



          -------------------------------------------------------------

     3.  The  Board of  Directors  of the  Corporation  adopted  resolutions  on
February 26, 1997  declaring the  advisability  of the  foregoing  amendment and
directing  the  officers  of the  Corporation  to submit  the  amendment  to the
stockholders  of the Corporation  for their approval at the  Corporation's  1997
Annual Meeting of Stockholders.

     4. The stockholders of the Corporation  approved the foregoing amendment by
the affirmative  vote of the holders of a majority of the shares of Common Stock
outstanding  and entitled to vote at the  Corporation's  1997 Annual  Meeting of
Stockholders held on May 15, 1997.

     5. The  amendment  was duly adopted in  accordance  with Section 242 of the
General Corporation Law of the State of Delaware.

     IN WITNESS WHEREOF, Sheridan Healthcare,  Inc., has caused this Certificate
to be signed on its behalf by Mitchell Eisenberg, M.D., Chairman of the Board of
Directors,  President and Chief Executive Officer and attested by Jay A. Martus,
Esq., Vice President, General Counsel and Secretary, and does hereby affirm that
the facts stated therein are true, this 21st day of May, 1997.

                                   SHERIDAN HEALTHCARE, INC.



                                   By: /s/ Mitchell Eisenberg
                                       -------------------------------------
                                       Mitchell Eisenberg, M.D.
                                       Chairman of the Board of Directors,
                                       President and Chief Executive Officer
ATTEST:



/s/ Jay A. Martus
- -----------------------------
Jay A. Martus, Esq.
Vice President, General Counsel
and Secretary

                                       8
<PAGE>

                            SHERIDAN HEALTHCARE, INC.

               SECOND AMENDED AND RESTATED 1995 STOCK OPTION PLAN
               --------------------------------------------------

1.   PURPOSE
     -------

     This Second Amended and Restated 1995 Stock Option Plan (the "Plan"), which
was first adopted as the SAMA Holdings, Inc. 1995 Stock Option Plan effective as
of April 27, 1995 and first  amended and restated on July 27, 1995,  is intended
as a performance incentive for officers, employees,  consultants,  directors and
other key persons of Sheridan Healthcare, Inc. (the "Company"), its Subsidiaries
(as hereinafter  defined) or their Affiliates (as hereinafter defined) to enable
the persons to whom options are granted (the "Optionees") to acquire or increase
a proprietary  interest in the success of the Company.  The Company intends that
this  purpose  will be effected by the  granting of  "incentive  stock  options"
("Incentive  Options") as defined in Section 422 of the Internal Revenue Code of
1986, as amended (the "Code"),  and  nonqualified  stock options  ("Nonqualified
Options").  The term  "Subsidiaries"  includes any  corporations  in which stock
possessing  fifty  percent  or more of the total  combined  voting  power of all
classes  of stock is owned  directly  or  indirectly  by the  Company.  The term
"Affiliates" includes all corporations or other entities controlling, controlled
by or under  common  control  with the  Company or any of its  Subsidiaries  and
includes  any  physician,  professional  corporation  or other person to whom or
which the Company or any of its  Subsidiaries  provides  services  pursuant to a
management services agreement or similar arrangements.

2.   OPTIONS TO BE GRANTED; ADMINISTRATION OF THE PLAN
     -------------------------------------------------

         (a) Options granted under the Plan may be either  Incentive  Options or
     Nonqualified Options, and shall be designated as such at the time of grant.
     To the extent that any option intended to be an Incentive Option shall fail
     to qualify as an "incentive stock option" under the Code, such option shall
     be deemed to be a Nonqualified  Option. Each option granted hereunder shall
     be embodied in a written agreement,  as described in Section 4 hereof, that
     is signed by the Optionee and an authorized officer of the Company.

         (b) The Plan shall be administered  either by the Board of Directors of
     the Company  (the "Board of  Directors")  or by a  committee  (the  "Option
     Committee") of not fewer than two directors of the Company appointed by the
     Board of  Directors  (in either  case,  the  "Administrator").  None of the
     members of the  Option  Committee  shall be an  officer or other  full-time
     employee of the  Company.  It is the  intention  of the  Company  that each
     member of the Option  Committee shall be a "Non-Employee  Director" as that
     term is defined  and  interpreted  pursuant to Rule  16b-3(b)(3)(i)  or any
     successor rule thereto  promulgated  under the  Securities  Exchange Act of
     1934,  as amended  (the  "Act"),  and that,  on and after the date the Plan
     becomes  subject to Section  162(m) of the Code,  each member of the Option
     Committee  shall be an  "outside  director"  as that  term is  defined  and
     interpreted  pursuant  to  Section  162(m) of the Code and the  regulations
     promulgated  thereunder.  Subject to the foregoing  requirements of Section
     2(b), the Compensation Committee of the Board of Directors may serve as the
     Option  Committee.  Action  by  the  Option  Committee  shall  require  the
     affirmative vote of a majority of all its members.
<PAGE>


         (c) Subject to the terms and conditions of the Plan, the  Administrator
     shall have the power:

             (i) To  determine  from time to time the  options  to be granted to
         eligible  persons  under  the  Plan  and to  prescribe  the  terms  and
         provisions (which need not be identical) of options  (including without
         limitation,  the  number of shares  subject  to each such  option,  the
         effects  upon such  options of any change in control of the Company and
         any vesting  provisions with respect to such options) granted under the
         Plan to such persons;

             (ii) To construe and interpret the Plan and grants  thereunder  and
         to   establish,   amend,   and  revoke   rules  and   regulations   for
         administration  of the Plan  (including to correct any defect or supply
         any omission, or reconcile any inconsistency in the Plan, in any option
         agreement,  or in any  related  agreements,  in the  manner  and to the
         extent the Administrator  shall deem necessary or expedient to make the
         Plan fully effective);

             (iii)  To  amend  from  time  to  time,  as the  Administrator  may
         determine is in the best  interests  of the  Company,  the terms of any
         outstanding  options,  including  without  limitation,  to  modify  the
         vesting schedule, exercise price or expiration date thereof in a manner
         not inconsistent with the terms of the Plan; and

             (iv) Generally, to exercise such powers and to perform such acts as
         are deemed  necessary or expedient to promote the best interests of the
         Company with respect to the Plan.

     All decisions and  determinations  by the  Administrator in the exercise of
     these powers shall be final and binding upon the Company and the Optionees.

         (d) Delegation of Authority to Grant Options. The Administrator, in its
     discretion,  may delegate to the Chief Executive  Officer of the Company or
     any Subsidiary all or part of the Administrator's authority and duties with
     respect to Options,  including the granting thereof, to individuals who are
     not subject to the reporting and other  provisions of Section 16 of the Act
     and, on and after the date the Plan  becomes  subject to Section  162(m) of
     the Code,  who also are not  "covered  employees"  within  the  meaning  of
     Section 162(m) of the Code. The Administrator may revoke or amend the terms
     of a delegation at any time, but such action shall not invalidate any prior
     actions of the  Administrator's  delegate or delegates that were consistent
     with the terms of the Plan.

3.   STOCK SUBJECT TO THE OPTIONS
     ----------------------------

     The stock granted  under the Plan, or subject to the options  granted under
the Plan, shall be shares of the Company's authorized but unissued Common Stock,

                                       2
<PAGE>

par value $.01 per share (the "Common  Stock"),  which may either be  authorized
but  unissued  shares  or  treasury  shares or shares  previously  reserved  for
issuance upon  exercise of options under the Plan,  and allocable to one or more
options  (or  portions  of  options)  which  have  expired or been  canceled  or
terminated  (other  than by  exercise).  The total  number of shares that may be
issued  under the Plan  shall not exceed an  aggregate  of  1,350,000  shares of
Common  Stock.  Options with  respect to no more than  250,000  shares of Common
Stock may be granted to any one individual  during any one calendar year period.
Such number of shares  shall be subject to  adjustment  as provided in Section 7
hereof.

4.   ELIGIBILITY
     -----------

         (a)  Incentive  Options may be granted only to employees of the Company
     or its  Subsidiaries,  including  members of the Board of Directors who are
     also  employees  of the Company or its  Subsidiaries,  who are  eligible to
     receive an Incentive Stock Option under the Code.  Nonqualified Options may
     be granted to officers, other employees and directors of the Company or its
     Subsidiaries, and to consultants and other key persons who provide services
     to the  Company or its  Subsidiaries  or their  Affiliates  (regardless  of
     whether  they  are  also  employees)  and  to  such  other  persons  as the
     Administrator  may select  from time to time,  provided,  however,  that no
     Nonqualified  Options  may be granted  under the Plan to any  person  while
     serving as a member of the Option  Committee  except as provided in Section
     4(d) hereof.

         (b) No person shall be eligible to receive any  Incentive  Option under
     the Plan if, at the date of grant,  such  person  beneficially  owns  stock
     representing  in  excess  of  ten  percent  of  the  voting  power  of  all
     outstanding capital stock of the Company,  unless notwithstanding  anything
     in this  Plan to the  contrary  (i) the  purchase  price for  Common  Stock
     subject to such  option is at least 110% of the fair  market  value of such
     Common  Stock at the time of the grant and (ii) the  option by its terms is
     not exercisable more than five years from the date of grant thereof.

         (c) Notwithstanding any other provision of the Plan, the aggregate fair
     market  value  (determined  as of the time the  option is  granted)  of the
     Common Stock with respect to which  Incentive  Options are  exercisable for
     the first time by any individual  during any calendar year (under all plans
     of the Company and its parent and Subsidiaries)  shall not exceed $100,000.
     Any option  granted under the Plan in excess of the  foregoing  limitations
     shall be deemed to be a Nonqualified Option.

         (d) (i) (A) Each  non-employee  member of the Board of Directors of the
                     Company serving in such capacity upon consummation of   the
                     Company's initial   public offering shall  automatically be
                     granted on such date  a   Nonqualified  Option to  purchase
                     7,500 shares of Common Stock.

                                       3
<PAGE>

                 (B) Each person who first becomes a non-employee  member of the
                     Board of Directors of the Company after the consummation of
                     the Company's  initial public offering shall  automatically
                     be granted on the date such person first becomes a director
                     a  Nonqualified  Option to purchase  7,500 shares of Common
                     Stock.

                 (C) Each  non-employee  member of the Board of Directors of the
                     Company  serving in such capacity on the fifth business day
                     after each annual meeting of  stockholders,  beginning with
                     the 1996 annual meeting,  shall automatically be granted on
                     such day a Nonqualified  Option to purchase 2,500 shares of
                     Common Stock.

             (ii)  The  purchase  price  per  share  of  Common  Stock  of  each
         Nonqualified  Option  granted  to a member  of the  Board of  Directors
         pursuant to this  Section  4(d) shall be the fair  market  value of the
         Common Stock on the date the option is granted.

             (iii)  Options   granted  under  this  Section  4(d)  shall  become
         exercisable  in  three  equal  installments,  with  one-third  becoming
         exercisable on the date of grant and an additional one-third on each of
         the two successive anniversaries thereof and shall expire no later than
         the tenth anniversary of the grant date.

             (iv) The  provisions  of this  Section  4(d)  shall  apply  only to
         automatic grants of Nonqualified Options to non-employee directors, and
         shall not be deemed to modify,  limit or  otherwise  apply to any other
         provisions of the Plan or to any option granted thereunder to any other
         person,  including options granted to non-employee  directors otherwise
         than pursuant to this Section 4(d).

5.   TERMS OF THE OPTION AGREEMENTS
     ------------------------------

     Subject to the terms and  conditions  of the Plan,  each  option  agreement
shall contain such provisions as the Administrator  shall from time to time deem
appropriate.  Option agreements need not be identical, but each option agreement
by  appropriate  language  shall  include the  substance of all of the following
provisions:

         (a) Expiration;  Termination of Employment.  Notwithstanding  any other
     provision of the Plan or of any option agreement,  each option shall expire
     not later than the date  specified in the option  agreement,  which date in
     the  case of any  Incentive  Option  shall  not be  later  than  the  tenth
     anniversary  of the date on which the option was granted.  If an Optionee's
     employment with the Company and its Subsidiaries terminates for any reason,
     the  Administrator  may in its discretion  provide,  at any time,  that any
     outstanding  option  granted  to such  Optionee  under  the  Plan  shall be
     exercisable for such period  following  termination of employment as may be
     specified  by the  Administrator,  subject to the  expiration  date of such
     option.

                                       4
<PAGE>

         (b) Exercise.  Each option shall be  exercisable  in such  installments
     (which  need not be equal)  and at such times as may be  designated  by the
     Administrator.  To the extent not exercised,  installments shall accumulate
     and be  exercisable,  in  whole  or in part,  at any  time  after  becoming
     exercisable, but not later than the date the option expires.

         (c)  Purchase  Price.  The  purchase  price per  share of Common  Stock
     subject to each option shall be determined by the Administrator;  provided,
     however,  that the purchase price per share of Common Stock subject to each
     Incentive Option shall be not less than the fair market value of the Common
     Stock on the date such Incentive Option is granted. For the purposes of the
     Plan, the fair market value of the Common Stock shall be determined in good
     faith by the Administrator; provided, however, that (i) if the Common Stock
     is admitted to quotation on the National  Association of Securities Dealers
     Automated  Quotation  System  ("NASDAQ")  Small-Cap  Market on the date the
     option is granted, the fair market value shall not be less than the average
     of the highest bid and lowest  asked  prices of the Common  Stock on NASDAQ
     reported for such date,  (ii) if the Common Stock is admitted to trading on
     a national  securities  exchange or the NASDAQ  National Market on the date
     the option is  granted,  the fair  market  value shall not be less than the
     closing price  reported for the Common Stock on such exchange or system for
     such date or, if no sales were  reported  for such date,  for the last date
     preceding  such  date for  which a sale was  reported,  and  (iii) the fair
     market value of the Common Stock on the effective date of the  registration
     statement for the Company's  initial  public  offering shall be the initial
     offering price.

         (d) Rights of Optionees. No Optionee shall be deemed for any purpose to
     be the owner of any shares of Common Stock subject to any option unless and
     until (i) the  option  shall  have  been  exercised  pursuant  to the terms
     thereof,  (ii) all requirements  under applicable law and regulations shall
     have been  complied  with to the  satisfaction  of the  Company,  (iii) the
     Company shall have issued and  delivered  the shares to the  Optionee,  and
     (iv) the Optionee's name shall have been entered as a stockholder of record
     on the  books of the  Company.  Thereupon,  the  Optionee  shall  have full
     voting,  dividend and other ownership rights with respect to such shares of
     Common Stock.

         (e) Transfer.  No option granted hereunder shall be transferable by the
     Optionee other than by will or by the laws of descent and distribution, and
     such option may be exercised  during the  Optionee's  lifetime  only by the
     Optionee, or his or her guardian or legal  representative.  Notwithstanding
     the  foregoing,  the  Administrator  may permit an  optionee  to  transfer,
     without consideration for the transfer, a Nonqualified Option to members of
     his immediate family, to trusts for the benefit of such family members,  to
     partnerships  in which such  family  members are the only  partners,  or to
     charitable  organizations,  provided that the transferee  agrees in writing
     with the  Company  to be bound by all of the terms and  conditions  of this
     Plan and the applicable option agreement.

                                       5
<PAGE>

6.   METHOD OF EXERCISE; PAYMENT OF PURCHASE PRICE
     ---------------------------------------------

         (a) Any option  granted under the Plan may be exercised by the Optionee
     in whole or in part by  delivering  to the  Company on any  business  day a
     written notice specifying the number of shares of Common Stock the Optionee
     then desires to purchase (the "Notice").

         (b) Payment for the shares of Common  Stock  purchased  pursuant to the
     exercise of an option shall be made either: (i) in cash, or by certified or
     bank check or other payment acceptable to the Company,  equal to the option
     exercise price for the number of shares specified in the Notice (the "Total
     Option Price");  (ii) if authorized by the applicable  option agreement and
     if  permitted  by law,  by  delivery  of shares of  Common  Stock  that the
     optionee may freely  transfer  having a fair market  value,  determined  by
     reference to the  provisions of Section 5(c) hereof,  equal to or less than
     the Total Option Price, plus cash in an amount equal to the excess, if any,
     of the Total  Option  Price over the fair  market  value of such  shares of
     Common Stock; or (iii) by the Optionee delivering the Notice to the Company
     together with irrevocable  instructions to a broker to promptly deliver the
     Total  Option  Price to the  Company in cash or by other  method of payment
     acceptable  to the Company;  provided,  however,  that the Optionee and the
     broker shall comply with such  procedures and enter into such agreements of
     indemnity or other agreements as the Company shall prescribe as a condition
     of payment under this clause (iii).

         (c) The delivery of certificates representing shares of Common Stock to
     be purchased  pursuant to the exercise of an option will be contingent upon
     the  Company's  receipt  of the  Total  Option  Price  and  of any  written
     representations  from the Optionee required by the  Administrator,  and the
     fulfillment of any other requirements  contained in the option agreement or
     applicable  provisions of law (including  payment of any amount required to
     be withheld by the Company pursuant to applicable law).

7.   ADJUSTMENT UPON CHANGES IN CAPITALIZATION
     -----------------------------------------

         (a)  If the  shares  of the  Company's  Common  Stock  as a  whole  are
     increased,  decreased,  changed into or exchanged for a different number or
     kind of  shares or  securities  of the  Company,  whether  through  merger,
     consolidation,  reorganization,  recapitalization,  reclassification, stock
     dividend, stock split, combination of shares, exchange of shares, change in
     corporate   structure  or  the  like,  an  appropriate  and   proportionate
     adjustment  shall be made in the number  and kind of shares  subject to the
     Plan,  and in the  number,  kind,  and per share  exercise  price of shares
     subject to  unexercised  options or portions  thereof  granted prior to any
     such change. In the event of any such adjustment in an outstanding  option,
     the  Optionee  thereafter  shall have the right to  purchase  the number of
     shares under such option at the per share price, as so adjusted,  which the
     Optionee  could  purchase at the total  purchase  price  applicable  to the
     option  immediately  prior to such adjustment. 

                                       6
<PAGE>

         (b)  Adjustments  under  this  Section  7 shall  be  determined  by the
     Administrator   and   such   determinations   shall  be   conclusive.   The
     Administrator  shall  have the  discretion  and power in any such  event to
     determine and to make effective  provision for  acceleration of the time or
     times at which any option or portion thereof shall become  exercisable.  No
     fractional shares of Common Stock shall be issued under the Plan on account
     of any adjustment specified above.

8.   EFFECT OF CERTAIN TRANSACTIONS
     ------------------------------

         (a) In the  case  of a  Change  of  Control  (as  defined  below),  all
     outstanding options shall automatically become fully exercisable whether or
     not  such  options  were  exercisable  immediately  prior  thereto.  Unless
     provision  is made in  connection  with  such  Change  of  Control  for the
     assumption of options  theretofore  granted,  or the  substitution for such
     options of new  options of the  successor  entity or parent  thereof  (with
     appropriate  adjustment  as to the  number  and kind of shares  and the per
     share exercise prices,  as provided in Section 7), the Plan and the options
     issued  hereunder shall terminate upon the  effectiveness of such Change of
     Control. In the event of such termination, all outstanding options shall be
     exercisable  in full for at least  fifteen  days  prior to the date of such
     termination whether or not otherwise exercisable during such period.

         (b) "Change of  Control"  shall mean the  occurrence  of any one of the
     following events:

             (i) any "person," as such term is used in Sections  13(d) and 14(d)
         of the Act (other than the  Company,  any of its  Subsidiaries,  or any
         trustee,  fiduciary or other person or entity holding  securities under
         any  employee  benefit  plan  or  trust  of the  Company  of any of its
         Subsidiaries), together with all "affiliates" and "associates" (as such
         terms are  defined in Rule 12b-2 under the Act) of such  person,  shall
         become  the  "beneficial  owner" (as such term is defined in Rule 13d-3
         under the Act),  directly or  indirectly,  of securities of the Company
         representing  in excess of 50% of either (A) the combined  voting power
         of the Company's then outstanding  securities  having the right to vote
         in  an  election  of  the   Company's   Board  of  Directors   ("Voting
         Securities") or (B) the then outstanding  shares of Common Stock of the
         Company (in either  such case other than as a result of an  acquisition
         of securities directly from the Company); or

             (ii) persons who, as of the effective date of the Plan,  constitute
         the Company's Board of Directors (the "Incumbent  Directors") cease for
         any  reason,  including,  without  limitation,  as a result of a tender
         offer, proxy contest,  merger or similar transaction,  to constitute at
         least a majority  of the  Board,  provided  that any person  becoming a
         director of the Company subsequent to the Effective Date whose election
         or  nomination  for  election  was  approved  by a vote  of at  least a
         majority of the Incumbent  Directors  shall, for purposes of this Plan,
         be considered an Incumbent Director;  or, 

                                       7
<PAGE>

             (iii)  the  stockholders  of the  Company  shall  approve  (A)  any
         consolidation  or merger of the  Company  or any  Subsidiary  where the
         stockholders of the Company  immediately  prior to the consolidation or
         merger,  would  not,  immediately  after the  consolidation  or merger,
         beneficially own (as such term is defined in Rule 13d-3 under the Act),
         directly or  indirectly,  shares  representing  in the aggregate 80% or
         more of the voting shares of the corporation issuing cash or securities
         in the consolidation or merger (or of its ultimate parent  corporation,
         if any),  (B) any  sale,  lease,  exchange  or other  transfer  (in one
         transaction or a series of transactions contemplated or arranged by any
         party as a single  plan) of all or  substantially  all of the assets of
         the  Company  or (C)  any  plan or  proposal  for  the  liquidation  or
         dissolution of the Company.

     Notwithstanding the foregoing, a "Change of Control" shall not be deemed to
have occurred for purposes of the  foregoing  clause (i) solely as the result of
an  acquisition  of securities by the Company  which,  by reducing the number of
shares of Common Stock or other Voting Securities outstanding, increases (x) the
proportionate  number of shares of Common Stock beneficially owned by any person
in excess of 50% or more of the shares of Common Stock then  outstanding  or (y)
the proportionate voting power represented by the Voting Securities beneficially
owned by any person in excess of 50% or more of the combined voting power of all
then  outstanding  Voting  Securities;  provided,  however,  that if any  person
referred to in clause (x) or (y) of this sentence  shall  thereafter  become the
beneficial  owner of any  additional  shares  of  Common  Stock or other  Voting
Securities  (other than pursuant to a stock split,  stock  dividend,  or similar
transaction),  then a "Change of Control"  shall be deemed to have  occurred for
purposes of the foregoing clause (i).

9.   TAX WITHHOLDING
     ---------------

         (a) Payment by Optionee. Each Optionee shall, no later than the date as
     of which the value of any option  granted  hereunder or of any Common Stock
     issued upon the exercise of such option  first  becomes  includible  in the
     gross  income of the Optionee  for federal  income tax  purposes  (the "Tax
     Date"),  pay to the  Company,  or  make  arrangements  satisfactory  to the
     Administrator  regarding  payment of any federal,  state, or local taxes of
     any kind required by law to be withheld with respect to such income. In the
     event that an  Optionee  has not made the  arrangements  described  in this
     Section  9(a) and has not made an election  under this  Section  9(b) on or
     before the Tax Date,  the  Company is hereby  authorized  to  withhold  the
     amount of any  federal,  state or local  taxes of any kind  required by law
     with respect to such income from any payment otherwise due to the Optionee.

         (b) Payment in Shares.  Subject to approval  by the  Administrator,  an
     Optionee may elect to have such tax withholding  obligation  satisfied,  in
     whole or in part, by (i) authorizing the Company to withhold from shares of
     Common Stock to be issued pursuant to an option exercise a number of shares
     with an aggregate  fair market value  (determined by the  Administrator  in
     accordance  with Section 5(c) as of the date the  withholding  is effected)

                                       8
<PAGE>

     that would satisfy the withholding  amount due, or (ii) transferring to the
     Company shares of Common Stock owned by the Optionee with an aggregate fair
     market value  (determined by the  Administrator  in accordance with Section
     5(c) as of the date the  withholding  is effected)  that would  satisfy the
     withholding amount due.

10.  AMENDMENT OF THE PLAN
     ---------------------

     The Board of Directors  may  discontinue  the Plan or amend the Plan at any
time,  and from  time to time,  subject  to any  required  regulatory  approval,
provided  that any such  amendment is also approved by the  stockholders  of the
Company if it would materially increase the benefits accruing to Optionees under
the Plan, or to the extent required by the Code to ensure that Incentive Options
granted  under  the  Plan  are  qualified  under  Section  422 of the Code or if
determined by the Administrator to be necessary or advisable for purposes of the
Act or otherwise.  Except as otherwise  provided,  an amendment shall be binding
upon options  previously  granted under the Plan unless the amendment  adversely
affects the rights of an  Optionee,  in which event the consent of the  Optionee
shall be  required  with  respect to any portion of such  amendment  having such
effect.

11.  NONEXCLUSIVITY OF THE PLAN
     --------------------------

     Neither  the  adoption  of the  Plan  by the  Board  of  Directors  nor the
submission of the Plan to the  stockholders of the Company for approval shall be
construed as creating any  limitations on the power of the Board of Directors to
adopt such other incentive  arrangements  as it may deem  desirable,  including,
without limitation,  the granting of stock or stock options otherwise than under
the Plan, and such  arrangements may be either  applicable  generally or only in
specific  cases.  Neither  the Plan nor any option  granted  hereunder  shall be
deemed to confer upon any employee any right to  continued  employment  with the
Company or its Subsidiaries or their Affiliates.

12.  GOVERNMENT AND OTHER REGULATIONS; GOVERNING LAW
     -----------------------------------------------

         (a) The  obligation of the Company to sell and deliver shares of Common
     Stock with  respect to options  granted  under the Plan shall be subject to
     all  applicable  laws,  rules and  regulations,  including  all  applicable
     federal and state  securities laws, and the obtaining of all such approvals
     by governmental  agencies as may be deemed  necessary or appropriate by the
     Administrator.

         (b) The Plan shall be governed by  Delaware  law,  except to the extent
     that such law is preempted by federal law.

                                       9
<PAGE>


3.   EFFECTIVE DATE OF THE PLAN; STOCKHOLDER APPROVAL
     ------------------------------------------------

     The Plan shall  become  effective  upon the date that it is approved by the
Board of  Directors of the Company;  provided,  however,  that the Plan shall be
subject  to the  approval  of the  Company's  stockholders  in  accordance  with
applicable laws and regulations  within twelve months of such effective date. No
options  granted  under  the Plan  prior  to such  stockholder  approval  may be
exercised until such approval has been obtained. No options may be granted under
the Plan after the tenth anniversary of the effective date of the Plan.




                                    * * * * *




APPROVED BY BOARD OF DIRECTORS: JULY 27, 1995

APPROVED BY STOCKHOLDERS:  AUGUST 17, 1995

AMENDED BY BOARD OF DIRECTORS:  FEBRUARY 26, 1997

APPROVED BY STOCKHOLDERS: MAY 15, 1997



<TABLE>


                                                                                                       Exhibit 11.1

                            SHERIDAN HEALTHCARE, INC.
                Computation of Earnings per Share of Common Stock
                    (in thousands, except per share amounts)

<CAPTION>


                                                                                          Three Months Ended
                                                                                               June 30,
                                                                                      --------------------------
                                                                                          1997           1996
                                                                                      -----------    -----------
Primary Earnings Per Share:
- ---------------------------

<S>                                                                                         <C>            <C>  
   Weighted average shares outstanding............................................          6,715          6,725
   Dilutive effect of outstanding stock options...................................            219            106
                                                                                      -----------    -----------
   Primary weighted average shares of common stock and
      common stock equivalents outstanding........................................          6,934          6,831
                                                                                      ===========    ===========

   Net income.....................................................................    $     1,232    $      1,116

   Net income per share - primary.................................................    $       .18    $        .16


Fully Diluted Earnings Per Share:
- ---------------------------------

   Weighted average shares outstanding............................................          6,715          6,725
   Dilutive effect of outstanding stock options...................................            296            106
                                                                                      -----------    -----------
   Fully diluted weighted average shares of common stock and
      common stock equivalents outstanding........................................          7,011          6,831
                                                                                      ===========    ===========

   Net income.....................................................................    $     1,232    $      1,116

   Net income per share - fully diluted...........................................    $       .18    $        .16

</TABLE>

<PAGE>

<TABLE>


                                                                                                       Exhibit 11.1

                            SHERIDAN HEALTHCARE, INC.
                Computation of Earnings per Share of Common Stock
                    (in thousands, except per share amounts)

<CAPTION>


                                                                                           Six Months Ended
                                                                                               June 30,
                                                                                      --------------------------
                                                                                          1997           1996
                                                                                      -----------    -----------
Primary Earnings Per Share:
- ---------------------------
<S>                                                                                         <C>            <C>  
   Weighted average shares outstanding............................................          6,715          6,459
   Dilutive effect of outstanding stock options...................................            198            118
                                                                                      -----------    -----------
   Primary weighted average shares of common stock and
      common stock equivalents outstanding........................................          6,913          6,577
                                                                                      ===========    ===========

   Net income.....................................................................    $     2,420    $     1,969

   Net income per share - primary.................................................    $       .35    $       .30


Fully Diluted Earnings Per Share:
- ---------------------------------

   Weighted average shares outstanding............................................          6,715          6,459
   Dilutive effect of outstanding stock options...................................            280            118
                                                                                      -----------    -----------
   Fully diluted weighted average shares of common stock and
      common stock equivalents outstanding........................................          6,995          6,577
                                                                                      ===========    ===========

   Net income.....................................................................    $     2,420    $     1,969

   Net income per share - fully diluted...........................................    $       .35    $       .30


</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FIANNACIAL INFORMATIN EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SHERIDAN HEALTHCARE, INC. FOR THE SIX MONTHS ENDED
JUNE 30, 1997 AN DIS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                         0
<SECURITIES>                                   0
<RECEIVABLES>                                  53,094
<ALLOWANCES>                                   32,600
<INVENTORY>                                    0
<CURRENT-ASSETS>                               24,119
<PP&E>                                         5,353
<DEPRECIATION>                                 2,011
<TOTAL-ASSETS>                                 79,054
<CURRENT-LIABILITIES>                          14,754
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       67
<OTHER-SE>                                     38,311
<TOTAL-LIABILITY-AND-EQUITY>                   79,054
<SALES>                                        0
<TOTAL-REVENUES>                               46,634
<CGS>                                          0
<TOTAL-COSTS>                                  32,485
<OTHER-EXPENSES>                               7,340
<LOSS-PROVISION>                               1,875
<INTEREST-EXPENSE>                             1,184
<INCOME-PRETAX>                                3,750
<INCOME-TAX>                                   1,330
<INCOME-CONTINUING>                            2,420
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,420
<EPS-PRIMARY>                                  .35
<EPS-DILUTED>                                  .35
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission