TAKE TWO INTERACTIVE SOFTWARE INC
10-K, 2000-01-27
PREPACKAGED SOFTWARE
Previous: CAM DESIGNS INC, 8-K, 2000-01-27
Next: KEMPER VALUE PLUS GROWTH FUND, NT-NSAR, 2000-01-27



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                -----------------

                                    FORM 10-K

|X|  Annual Report  Pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 for the fiscal year ended October 31, 1999

                                       OR

|_|  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

                                     0-29230
                              (Commission File No.)

                       TAKE-TWO INTERACTIVE SOFTWARE, INC.
               (Exact name of Issuer as specified in its charter)

              Delaware                                         51-0350842
    (State or other jurisdiction                            (I.R.S. Employer
         of incorporation)                                 Identification No.)

                     575 Broadway, New York, New York 10012
           (Address of principal executive offices including zip code)

         Issuer's telephone number, including area code: (212) 334-6633

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:
                          Common Stock, $.01 par value

Check  whether the Issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Securities  Exchange  Act of 1934  during the  preceding  12
months (or for such  shorter  period  that the Issuer was  required to file such
reports)  and (2) has been subject to such filing  requirements  for the past 90
days. Yes |X| No |_|

Check if there is no  disclosure of  delinquent  filers  pursuant to Item 405 of
Regulation S-K contained  herein,  and no disclosure  will be contained,  to the
best of the Issuer's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |_|

The  Issuer's  revenues  for  the  fiscal  year  ended  October  31,  1999  were
$305,931,858.

The aggregate  market value of the Issuer's common stock held by  non-affiliates
as of January 10, 2000 was approximately  $322,052,000.  As of January 10, 2000,
there were 23,421,962 shares of the Issuer's common stock outstanding.

                      Documents Incorporated by Reference:

                   Proxy Statement Relating to Annual Meeting
                          (incorporated into Part III)

================================================================================
<PAGE>


                                     PART I

Item 1. Business.

General

     We  are  a  leading  worldwide  developer,  publisher  and  distributor  of
interactive  software  games.  Our  software  operates  on  multimedia  personal
computers and video game console  platforms  manufactured by Sony,  Nintendo and
Sega. We are one of the largest  distributors  of interactive  software games in
the United  States and one of the top ten  publishers  of  interactive  software
games in Europe.

     Software is developed by our internal development studios, by developers in
which we have an ownership interest and by third-party developers on our behalf.
Our  relationships  with developers  include  Gathering of Developers and Bungie
Software.   We  have  several  titles  under  development  for  next  generation
platforms, such as the PlayStation 2 and Dreamcast.

     We publish our software under the Rockstar Games,  Talonsoft,  Gathering of
Developers, Mission Studios and Take-Two labels. We have released popular titles
in a variety of genres,  including Grand Theft Auto,  GTA2,  Railroad Tycoon II,
Monster Truck Madness and Thrasher:  Skate & Destroy,  and intend to release new
titles,  including Oni and Halo and titles based on the highly  successful  Duke
Nukem franchise and Austin Powers movies.

     Jack of All Games,  our  subsidiary,  distributes  our  software as well as
third-party  software to more than 20,000 retail  outlets in the United  States.
Our customers include WalMart, Toys R Us, Electronics Boutique,  Babbage's, Best
Buy and Ames Department  Stores,  as well as leading  national and regional drug
store, supermarket and discount store chains and specialty retailers.

     We also have publishing and distribution  operations in the United Kingdom,
France,  Germany,  Norway, Sweden, Denmark, Italy, Australia and Canada. We have
employed the Jack of All Games trade name in Europe,  and have greatly  expanded
our  international   presence  by  making  several  acquisitions.   Our  Joytech
subsidiary  is a leading  manufacturer  of video game  hardware  accessories  in
Europe.

     Our  objective  is  to  become  the  global   leader  in  the   interactive
entertainment software industry by:

     o    capitalizing  on  management's  expertise in  identifying  potentially
          significant  opportunities  arising out of the  convergence  of motion
          picture,  television and music  entertainment  media with  interactive
          software;

     o    developing a portfolio of strong game content for both PC and evolving
          console markets,  particularly for emerging next generation  platforms
          with potential for significant market penetration;

     o    establishing  brand  recognition  and  consumer  awareness,  including
          through our Rockstar Games label,  which has special appeal to today's
          youth culture and provides cross promotional opportunities;

     o    expanding  and   diversifying  our  integrated   global   development,
          publishing and  distribution  operations  through  internal growth and
          acquisition; and



                                      -2-
<PAGE>

     o    developing     multi-player     online     gaming     and     pursuing
          business-to-business distribution opportunities via the Internet.


Industry Overview

     The market  for  interactive  software  games has grown  rapidly.  Steadily
declining  hardware  prices and more  powerful and realistic  computer  graphics
combined with broadening  consumer  demographics have resulted in greater demand
for software and increasing game play by audiences of all ages. According to the
NPD Group  (NPD),  sales of  interactive  software  games in the  United  States
reached $5.6 billion in 1999, an increase of 15.2% from $4.9 billion in 1998. We
believe  that the  industry  will  continue  to grow  largely  as a result of an
increasing  installed  base of PCs,  video game console  platforms and hand-held
systems, such as the Nintendo GameBoy Color.

     Increasing Sales of PC Systems.  The  International  Data Corporation (IDC)
estimates that approximately 56 million households in the United States will own
a PC by 2002,  representing a penetration rate of 53% of total  households.  The
increase in  penetration  and sales of PCs has resulted in greater demand for PC
entertainment software.  According to NPD, sales of PC entertainment software in
the United States were $1.4 billion in 1999 as compared to $1.2 billion in 1998.

     Increasing Sales of Video Console Platforms.  Three  manufacturers of video
console  platforms,  Sony,  Nintendo  and Sega,  dominate  the  console  market.
According  to IDC,  console  shipments  in the United  States grew 14% from 15.3
million  units in 1997 to 17.5  million  units in 1998.  Increased  shipments of
video  console  systems  have  resulted  in rapid  growth  of  console  software
revenues.  According  to NPD data,  sales of  entertainment  software  for video
console  platforms and portable systems  increased by 13.5% from $3.7 billion in
1998 to $4.2 billion in 1999.

     Expanding  Distribution  Channels.  Interactive  software  games  are  sold
primarily  through  specialty  retailers  such as  Electronics  Boutique,  major
retailers such as Best Buy and mass merchants such as Wal-Mart. The introduction
of budget  software  priced at less than $20 has  attracted a broader user base,
and non-traditional retail outlets such as drugstore and supermarket chains have
emerged as important new distribution channels for our products.

     Technology and Platform Shifts. Historically, the interactive entertainment
software  industry  has  experienced  periods of  instability  when new  console
platforms fail to gain  widespread  market  acceptance or when  development  and
publishing  companies  fail to  quickly  adapt  to  changing  consumer  hardware
preferences.  Sony has announced the next  generation  of the  PlayStation  game
console,  the  PlayStation  2,  which it plans to  introduce  in 2000.  Sega has
recently  introduced  its  Dreamcast  system and  Nintendo has stated that it is
developing a new platform.  As a result, game publishers may be required to make
investments  in  research,  game  development  and  inventory in order to supply
products for new platforms.  We believe that the  substantial  installed base of
multimedia  PCs, the mass market appeal and expanding  user base of  interactive
software games and the increasing use of cost-effective CD-ROMs may diminish the
effects of future console platform shifts. In addition,  Sony has announced that
PlayStation   2  will  be  the  first  console   system  to  feature   backwards
compatibility  with  existing  software,  allowing  consumers  to play their old
PlayStation  games on the new  system.  This  feature  may  lessen the impact of
console shifts by extending the useful life of older software titles.



                                      -3-
<PAGE>

Releases

     We actively seek to release titles with potential for mass appeal.  For the
year ended October 31, 1998,  Grand Theft Auto sold more than 630,000 copies and
accounted for approximately 7.6% of our revenues. For the year ended October 31,
1999,  GTA2  shipped  more than one  million  copies and with  Grand  Theft Auto
accounted for approximately 10.3% and 6.1%,  respectively,  of our revenues. The
following are certain titles we have released:


<TABLE>
<CAPTION>
Title                                     Platform                Release Date              Description
- -----                                     --------                ------------              -----------
<S>                                       <C>                     <C>                       <C>
Grand Theft Auto                          PC,                     November 1997-            Car game set in criminal
                                          PlayStation             (International)           underworld
                                                                  June 1998-
                                                                  (North America)

Railroad Tycoon II                        PC                      October 1998              Player builds railroads
                                                                                            to amass wealth

Tom Clancy's Rainbow Six                  PC                      December 1997-            Save the world from
                                                                  (International)           terrorists
                                                                  October 1998
                                                                  -(North America)

GTA: London 1969                          PC,                     April 1999                First mission pack for
                                          PlayStation                                       Grand Theft Auto

Fly!                                      PC                      July 1999                 Flight simulation

Monster Truck Madness                     Nintendo 64             July 1999-                Microsoft's successful PC
                                                                  (North America)           game
                                                                  October 1999-
                                                                  (International)

In Fisherman's Bass Hunter 64             Nintendo 64             July 1999                 Fishing simulation game


Darkstone                                 PC                      July 1999-                Medieval action
                                                                  (North America)           role-playing game

Hidden and Dangerous                      PC                      July 1999                 Tactical squad-based
                                                                                            warfare

Earthworm Jim 3-D                         Nintendo 64             October 1999-             Everyone's favorite
                                                                  (North America)           earthworm, now in 3-D

GTA2                                      PC,                     October 1999              Sequel to the popular
                                          PlayStation                                       Grand Theft Auto

Nocturne                                  PC                      October 1999              Horror action game set in
                                                                                            the 1930s

Thrasher: Skate & Destroy                 PlayStation             November 1999-            Urban extreme
                                                                  (North America)           skateboarding
                                                                  January 2000-
                                                                  (International)
</TABLE>


                                      -4-
<PAGE>

Publishing and Distribution Arrangements

     Agreements with Gathering of Developers

     We have entered into  distribution  agreements with Gathering of Developers
("Gathering"),  a group of six premier entertainment software developers, Ritual
Entertainment,  Inc., Epic  MegaGames,  Inc.,  Terminal  Reality,  Inc.,  Apogee
Software,  Inc. d/b/a 3D Realms, Poptop Software, Inc. and Edge of Reality, Inc.
Gathering  granted us (1) the exclusive right to distribute in the United States
and Canada  and  publish in Europe all PC titles  scheduled  to be  released  by
Gathering through May 31, 2003; (2) until recoupment of certain advances, rights
of first and last refusal for the exclusive  worldwide  publishing rights to any
console  version of titles for which  Gathering has publishing  rights;  and (3)
after  recoupment  of such  advances,  the rights of first and last  refusal for
publishing  rights to any  console  port of any title  for which  Gathering  has
publishing  rights  and  which  was  originally  published  by or on  behalf  of
Gathering on the PC or other non-console platform. In December 1998, we obtained
the exclusive worldwide rights to publish and distribute Railroad Tycoon II, Max
Payne and Kiss: Psycho Circus designed for use on video game console  platforms.
In November  1999,  we obtained the  exclusive  worldwide  rights to publish and
distribute a software game based on the Duke Nukem franchise for use on the Sony
PlayStation 2 platform.

     Agreements with Bungie Software

     In August 1999, we entered into an agreement with Bungie Software  Products
Corporation  granting  us the  exclusive  right to  distribute  four PC  titles,
including Halo and Oni in North America,  and publish these titles in Europe. We
also obtained certain rights for console versions of these products,  as well as
new products developed by Bungie.

     Agreements with Video Game Console Manufacturers

     In February and March 1999, we entered into four-year  agreements with Sony
Computer  Entertainment America and Sony Computer  Entertainment Europe granting
us  non-exclusive  licenses to develop and publish  software for the PlayStation
platform.  Under  the  agreements,  Sony is the  exclusive  manufacturer  of all
CD-ROMs for PlayStation  titles. In June 1999, we entered into an agreement with
Sony in connection  with our use of development  tools for titles  developed for
the PlayStation 2 platform.

     In February  1998, we entered into a three-year  agreement with Nintendo of
America Inc.  granting us a  non-exclusive  license in North,  Central and South
America to develop and publish  software for the  Nintendo 64  platform.  In May
1998,  Nintendo Co., Ltd. entered into a similar  three-year  agreement with our
subsidiary,   Take-Two   Interactive  Software  Europe  Limited  granting  us  a
non-exclusive  license  in Europe,  Australia  and New  Zealand  to develop  and
publish software for the Nintendo 64 platform. In April 1998, we entered into an
agreement with Nintendo granting us a non-exclusive  license to develop software
for the Nintendo GameBoy and GameBoy Color portable game systems.

     In March 1999,  we entered into an agreement  with Sega  Enterprises,  Ltd.
granting us a non-exclusive license to develop and publish software for the Sega
Dreamcast platform.

     We are not  required  to obtain any license to develop  titles  designed to
operate on PCs.

     Other Publishing and Distribution Arrangements

     In March 1998, we acquired certain publishing and distribution  rights from
BMG Entertainment  North America, a division of BMG Music,  including (1) all of
BMG's  right,  title  and  interest  to  Grand  Theft  Auto,  (2) the  worldwide
publishing and  distribution  rights and  intellectual  property rights to Space
Station:  Silicon  Valley for the  Nintendo 64 gaming  system,  (3) the European
distribution  rights  to  PC  recreational


                                      -5-
<PAGE>

software titles including  Berkley Systems' After Dark screen saver series,  You
Don't Know Jack! trivia series,  gaming franchises such as Crystal Dynamic's Gex
and Pandemonium  series for the PlayStation  game console and ASC Games' One for
the  PlayStation  game console,  (4) the worldwide  publishing and  distribution
rights to a series of customized World Cup soccer games for the PlayStation game
console,  (5) the worldwide  publishing,  distribution  and sequel rights to the
role-playing  game  Monkey Hero for  PlayStation  and PC  platforms  and (6) the
worldwide publishing, distribution and sequel rights to the military combat game
Special Ops for PlayStation and PC platforms.

     Other  agreements  include the  exclusive  worldwide  license from New Line
Productions, Inc. to publish and distribute titles based on Austin Powers movies
on all platforms; the exclusive worldwide license from Microsoft to distribute a
version  of Monster  Truck  Madness  designed  to  operate  on the  Nintendo  64
platform;  exclusive  arrangements with Angel Studios, Inc., VIS Interactive plc
and N-Space,  Inc. to publish various titles for the Sony PlayStation 2; and the
grant by Majesco Sales, Inc. of exclusive European  distribution  rights for ten
Nintendo  Color  GameBoy  titles,   including  Monopoly,   Millipede,   Frogger,
Centipede,  Breakout,  Battleship  and Missile  Command,  licensed to Majesco by
Hasbro Interactive.

Internal Software Development

     We engage in  software  development  activities  through  our  wholly-owned
United States  development  subsidiaries,  Talonsoft,  a developer of historical
military  strategy  games,  Mission  Studios,  a developer of flight  simulation
games, Alternative Reality Technologies and GearHead Entertainment. In addition,
we engage in development  activities through our United Kingdom subsidiary,  DMA
Design Limited, the developer of the Grand Theft Auto series. We also maintain a
development  studio focusing on games for the Nintendo GameBoy Color platform in
the United  Kingdom  under the name  Tarantula.  As of  October  31,  1999,  our
internal  development  studios and product  development  department employed 230
development personnel with the technical capabilities to develop software titles
for all major game platforms.

     Our  production  process is  designed  to enable us to manage  and  control
development,  production  budgets and timetables,  identify and address possible
production  and  technical   issues  and  coordinate  and  implement   marketing
strategies in a creative  environment.  We utilize an integrated  scheduling and
production process and software development tools, which include capabilities to
produce  cinematic  quality  movie  sequences,  full  motion  digital  video and
enhanced "real-time" 3-D graphics.  We believe that our production  capabilities
permit us to produce high quality software on a timely and cost-effective basis.

     For the years ended October 31, 1999,  1998 and 1997, we incurred  costs of
$5,262,708,  $1,702,339 and $1,847,970 on research and  development  relating to
our software titles.

Marketing, Sales and Distribution

     Our marketing and promotional efforts are intended to maximize exposure and
broaden  distribution  of our titles,  promote  brand name  recognition,  assist
retailers and properly  position,  package and merchandise our titles. We market
titles by implementing  aggressive public relations  campaigns,  primarily using
print and on-line advertising and to a lesser extent television and radio spots.
Print advertisements are placed in industry magazines using memorable tag lines,
visually  appealing  full color  artwork and  creative  concepts to position and
distinguish  our  titles  in the  marketplace.  We  also  employ  various  other
marketing  methods designed to promote consumer  awareness,  including  in-store
promotions and point-of-purchase displays, direct mail, cooperative advertising,
attendance at trade shows,  as well as the use of distinctive  packaging.  As of
October 31, 1999, we had a sales and marketing staff of 115 persons.



                                      -6-
<PAGE>

     We  distribute   our  own  titles  and   third-party   titles  through  our
wholly-owned subsidiaries, Take-Two Interactive Software Europe Limited, Jack of
All Games,  DirectSoft,  L.D.A.  Distribution  Limited,  Funsoft Nordic A.S., CD
Verte Italia Spa and Take-Two  Interactive  Software  Canada,  Ltd. For the year
ended  October  31,  1999,  the  sale  of  third-party  products  accounted  for
approximately  47.6% of our revenues,  with sales to Ames Department  Stores and
Electronic Boutique accounting for approximately 9.9% and 4.1%, respectively, of
our revenues. No customer accounted for more than 10% of our revenues.

     United States Sales. We distribute  interactive  entertainment  software to
over 20,000 retail outlets in the United States through third-party distributors
and through  direct  relationships  with large retail  customers.  Our customers
include WalMart, Toys R Us, Electronics Boutique,  Babbage's,  Best Buy and Ames
Department  Stores  as  well  as  leading  national  and  regional  drug  store,
supermarket and discount store chains and specialty retailers.

     International  Sales.  We have  significantly  expanded  our  international
presence  through the acquisition of publishing and  distribution  operations in
the United Kingdom,  France, Germany,  Norway, Sweden, Denmark, Italy, Australia
and Canada.  We  distribute  interactive  entertainment  software to over 20,000
retail  outlets in Europe  through third party  distributors  and through direct
relationships with retail customers.

     Rockstar   Games.   We  actively  pursue   marketing   relationships   with
participants in media  industries  such as music,  magazines and sports aimed at
the youth  market  through our console  publishing  label,  Rockstar  Games.  We
believe  that the shared  demographics  among  various  media and certain of our
software titles marketed by Rockstar Games provide  excellent cross  promotional
opportunities.  We have been working with popular and emerging recording artists
to create  sophisticated  game  soundtracks,  have  entered into  agreements  to
license  high-profile  names and likenesses,  and have entered into  co-branding
arrangements.  Our goal is to  accelerate  consumer  acceptance of our titles by
creating brand awareness.

Manufacturing

     Our  production  of PC  software  includes  CD-ROM  pressing,  assembly  of
components,  printing of  packaging  and user  manuals and  shipping of finished
goods,  which  is  performed  by  third-party  vendors  in  accordance  with our
specifications and forecasts.  We believe that there are alternative sources for
these  services  that  could  be  implemented  without  delay.  However,  we are
dependent on Nintendo to provide  supplies of video game  cartridges and on Sony
to provide  supplies of CD-ROMs for use on their video game platforms.  Nintendo
cartridges  are more  expensive  to  manufacture  than  CD-ROMs,  resulting in a
greater  inventory  risk for those games.  We purchase  titles  manufactured  by
Nintendo and Sony by placing  purchase orders in the ordinary course of business
and by obtaining  letters of credit in favor of Nintendo.  We send software code
and a prototype of a title,  together with related artwork,  user  instructions,
warranty  information,  brochures and  packaging  designs to  manufacturers  for
approval, defect testing and manufacturing.  Titles are generally shipped within
two weeks of receipt of order.  Titles  manufactured  by Nintendo are  generally
shipped  within  four to six weeks of  receipt  of order.  To date,  we have not
experienced any material difficulties or delays in the manufacture of our titles
or material  delays due to title  defects.  Our  software  titles carry a 90-day
limited   warranty.   In  addition,   our  subsidiary   Joytech  Europe  Limited
manufactures video game accessories and peripherals in Hong Kong and China.

Competition

     We compete  both for  licenses to  properties  and the sale of  interactive
entertainment  software  with  Sony,  Nintendo  and  Sega,  each of which is the
largest developer and marketer of software for its platforms.  Sony and Nintendo
currently  dominate the industry and have the  financial  resources to withstand
significant price competition and to implement extensive advertising  campaigns,
particularly for prime-time  television spots. These companies may also increase
their own software development efforts.



                                      -7-
<PAGE>

     We  also  compete  with  domestic   companies  such  as  Electronic   Arts,
Activision,  GT Interactive,  Acclaim Entertainment,  THQ, Midway Games, Hasbro,
Microsoft and Mattel and  international  companies  such as  Infogrames,  Eidos,
Capcom,  Konami and Namco. In addition, we believe that large software companies
and media companies are increasing their focus on the interactive  entertainment
software  market.  Many of our  competitors are developing  on-line  interactive
games and interactive networks that will compete with our software.  Many of our
competitors have far greater financial, technical, personnel and other resources
than we do, and many are able to carry larger inventories, adopt more aggressive
pricing  policies  and make  higher  offers  to  licensors  and  developers  for
commercially desirable properties than we can.

     Interactive  entertainment  software  distribution  channels have undergone
rapid  change in recent  years,  including  financial  difficulties  of  certain
retailers and the emergence of new channels for distribution of software such as
mass merchandisers,  other retail outlets and the Internet. An increasing number
of companies and new market entrants are competing for access to these channels.

     Retailers typically have limited shelf space and promotional resources, and
competition  is  intense  among  an  increasing   number  of  newly   introduced
entertainment  software  titles and hardware for adequate  levels of shelf space
and  promotional  support.  Competition  for retail  shelf  space is expected to
increase,  which may require us to increase our marketing  expenditures  just to
maintain current levels of sales of our titles.  Competitors with more extensive
lines  and  popular  titles  frequently  have  greater   bargaining  power  with
retailers.  Accordingly, we may not be able to achieve the levels of support and
shelf space that such competitors receive. Similarly, as competition for popular
properties  increases,  our cost of acquiring  licenses for such  properties  is
likely to increase,  possibly  resulting  in reduced  margins.  Prolonged  price
competition,  increased licensing costs or reduced operating margins would cause
our profits to decrease significantly.

     Competition  for our  titles is  influenced  by the  timing of  competitive
product  releases  and the  similarity  of such  products  to our titles and may
result in loss of shelf space or a reduction  in  sell-through  of our titles at
retail stores. Our titles also compete with other forms of entertainment such as
motion  pictures,  television and audio and video  cassettes  featuring  similar
themes,  on-line computer programs and forms of entertainment  which may be less
expensive or provide other advantages to consumers.

Intellectual Property

     We develop  proprietary  software and  technologies  and have  obtained the
rights to publish and distribute software developed by third parties. We attempt
to protect our software and production techniques under copyright, trademark and
trade secret laws as well as through  contractual  restrictions  on  disclosure,
copying and  distribution.  We generally  do not hold any patents or  registered
copyrights.

     Interactive  entertainment software is susceptible to unauthorized copying.
Unauthorized third parties may be able to copy or to reverse engineer our titles
to  obtain  and use  programming  or  production  techniques  that we  regard as
proprietary.   In  addition,   our  competitors  could   independently   develop
technologies substantially equivalent or superior to our technologies.

     As the amount of interactive entertainment software in the market increases
and the  functionality  of this  software  further  overlaps,  we  believe  that
interactive  entertainment  software  will  increasingly  become the  subject of
claims that such software  infringes the  copyrights or patents of others.  From
time to time, we receive  notices from third parties  alleging  infringement  of
their proprietary  rights.  Although we believe that our titles and technologies
and the titles and  technologies  of third-party  developers and publishers with
whom we have  contractual  relationships do not and will not infringe or violate
proprietary  rights of others,  it is possible that  infringement of proprietary
rights of others may occur. Any claims of  infringement,  with or without merit,
could be time-consuming, costly and difficult to defend.



                                      -8-
<PAGE>

Employees

     As of  December  31,  1999,  we had 535  full-time  employees.  None of our
employees  are subject to a  collective  bargaining  agreement.  We consider our
relations with employees to be good.

Item 2. Properties.

Executive Offices

     Our  principal  executive  and  administrative  office  is  located  at 575
Broadway, New York, New York in approximately 13,300 square feet of office space
under a five-year lease with 575 Broadway  Corporation,  a company controlled by
Peter Brant, a principal stockholder.  We pay $410,000 per year rent. We believe
that the terms of the lease are no less  favorable  than  those  that could have
been obtained from an unaffiliated third-party.

International Operations

     Take-Two  Interactive  Software Europe Limited leases 12,500 square feet of
office space in Windsor, United Kingdom. The lease provides for a current annual
rent of (pound)275,000  (approximately  $452,000) plus taxes and utilities,  and
expires in 2011. Take-Two Interactive Software Europe Limited also leases office
space in Lincoln,  United Kingdom.  The lease provides for a current annual rent
of (pound)12,000  (approximately  $19,700) and expires in 2007.  Subsidiaries of
Take-Two Interactive Software Europe Limited lease office and warehouse space at
locations  in Paris,  France,  Munich,  Germany  and  Tokyo,  Japan for  current
aggregate annual rent of  approximately  $90,000.  Directsoft  leases office and
warehouse  space  in  Hornsby,  Australia  at an  annual  rent of  approximately
$77,000.  Joytech Europe  Limited leases office space in Leighton  Buzzard Beds,
United  Kingdom  at an annual  rent of  (pound)58,600  (approximately  $96,300).
Funsoft  Nordic A.S. and its  subsidiaries  lease office and warehouse  space at
locations  in Oslo,  Norway,  Spanga,  Sweden and  Arthus,  Denmark  for current
aggregate annual rent of approximately  $180,000.  DMA Design Limited  currently
leases office space in Dundee and  Edinburgh,  Scotland,  at an annual rental of
(pound)135,000  (approximately  $221,900).  CD Verte Italia Spa currently leases
office and warehouse space in Golarata, Italy at an annual rent of approximately
$94,200.

Development Facilities

     GearHead maintains a production facility in Latrobe,  Pennsylvania in 7,200
square  feet  of  leased  office  space  for a rent of  $6,500  per  month  on a
month-to-month  basis.  Mission  leases  2,600 square feet of office space at an
annual rate of $53,040,  subject to annual  increases,  pursuant to a lease that
expires in February 2004. ART leases approximately 3,600 square feet of space in
Ontario,  Canada  at an annual  rental  of  $25,600  plus  taxes and  insurance.
Talonsoft leases  approximately 10,800 square feet of office space in Baltimore,
Maryland. Talonsoft currently pays $162,000 per annum under the lease.

Distribution Facilities

     Jack of All Games  leases  approximately  13,000  square feet of office and
warehouse  space in College Point,  New York. The lease provides for annual rent
of $96,000,  plus increases in real estate taxes, and expires in July 2001. Jack
of All Games has entered into a six-year lease for approximately  205,900 square
feet of office and warehouse  space in  Cincinnati,  Ohio,  commencing  April 1,
2000.  Jack of All Games will pay $735,000 per annum,  plus taxes and insurance,
under the lease,  which  expires  in  January  2006.  Triad  Distributors,  Inc.
currently leases  approximately 36,750 square feet of office and warehouse space
in Ontario,  Canada at an annual rate of  approximately  $218,700 plus


                                      -9-
<PAGE>

operating costs,  under a lease that expires September 2004.  DVDWave.com leases
approximately 3,000 square feet of office space in San Francisco, California for
an annual rent of $104,335 under a lease that expires August 2002.

Item 3. Legal Proceedings.

     None.

Item 4. Submission of Matters to a Vote of Security Holders.

     Not Applicable.



                                      -10-
<PAGE>

                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

     Market Information. Our common stock has traded since September 23, 1998 on
the NASDAQ  National  Market  under the symbol  "TTWO."  From April 14,  1997 to
September 22, 1998, our common stock traded on the NASDAQ SmallCap  Market.  The
following table sets forth, for the periods indicated, the range of the high ask
and low bid prices for the  common  stock as  reported  by NASDAQ.  Such  prices
reflect inter-dealer quotations, without retail mark-up, mark-down or commission
and may not necessarily represent actual transactions.

                                                           High          Low
                                                           ----          ---
Fiscal Year Ended October 31, 1997
- ----------------------------------
Second Quarter
(commencing April 14, 1997).............................   7 5/8          5 1/8

Third Quarter...........................................   9              7

Fourth Quarter..........................................   8 3/8          6 5/8

Fiscal Year Ended October 31, 1998
- ----------------------------------
First Quarter...........................................   7 1/2          4 1/2

Second Quarter..........................................   8 11/16        6 1/4

Third Quarter...........................................   8 3/4          5 7/16

Fourth Quarter..........................................   6 3/4          4 3/4

Fiscal Year Ended October 31, 1999
- ----------------------------------
First Quarter...........................................   13 3/8         5 7/8

Second Quarter..........................................   13 5/8         7 9/16

Third Quarter...........................................   9 11/16        6 7/8

Fourth Quarter..........................................   11 1/2         7

Fiscal Year Ending October 31, 2000
- -----------------------------------
First Quarter
(through January 10, 2000)..............................   17 1/2         10

     On January 10,  2000,  the last sale price for our common stock as reported
by NASDAQ was $13.75 per share. The number of record holders of our common stock
was  approximately  23,421,962 as of January 10, 2000. We believe that there are
in excess of 500 beneficial owners of our common stock.



                                      -11-
<PAGE>

     Dividend Policy.  To date, we have not declared or paid any cash dividends.
The payment of dividends,  if any, in the future is within the discretion of the
board of directors and will depend upon future  earnings,  capital  requirements
and other  relevant  factors.  We  presently  intend to retain all  earnings  to
finance continued growth and development of our business and we do not expect to
declare or pay any cash dividends in the foreseeable future.

     Recent  Sales of  Unregistered  Securities.  In September  1999,  we issued
162,500  shares of common  stock in  connection  with the  acquisition  of Triad
Distributors,  Inc. The foregoing  issuance was made in reliance on Section 4(2)
of the Securities Act of 1933.

Item 6. Selected Financial Data.

                      (in thousands, except per share data)

<TABLE>
<CAPTION>
Statement of Operations Data:                                    Fiscal Year Ended October 31
                                              ------------------------------------------------------------------
                                                  1999          1998         1997          1996         1995
                                              -----------   -----------   -----------   -----------  -----------
<S>                                           <C>           <C>           <C>           <C>          <C>
Net sales .................................   $   305,932   $   194,052   $    97,341   $    55,123  $    35,758
Income (loss) from operations .............        27,381        10,690          (895)        2,032         (381)
Net income (loss) .........................        16,332         7,181        (2,768)        1,682         (603)
Net income (loss) per share
     Basic ................................          $.79          $.49         $(.25)         $.16        $(.07)
     Diluted ..............................           .76           .42          (.25)          .15         (.07)
Net income (loss) per share attributable to
common stockholders - Diluted .............           .76           .37          (.31)          .06         (.10)
</TABLE>


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Balance Sheet Data:                           As of October 31
                            -----------------------------------------------------
                              1999       1998       1997       1996        1995
                            --------   --------   --------   --------    --------
<S>                         <C>        <C>        <C>        <C>         <C>
Cash and cash equivalents   $ 10,375   $  2,763   $  2,372   $    737    $    727
Working capital .........     41,439     21,797     16,037       (290)       (793)
Total assets ............    232,716    109,385     56,395     24,209      11,109
Total debt ..............     56,137     30,808     22,031      9,127       2,092
Total liabilities .......    147,613     73,820     44,460     20,026       8,955
Stockholders' equity ....     85,103     35,566     11,935      4,183       2,154
</TABLE>


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

     Safe Harbor Statement under the Private Securities Litigation Reform Act of
1995:  The  statements  contained  herein  which  are not  historical  facts are
forward-looking  statements that involve risks and uncertainties,  including but
not limited to, risks  associated with our future growth and operating  results,
our ability to  successfully  integrate the businesses and personnel of acquired
entities into our operations,  changes in consumer preferences and demographics,
technological  and platform  change,  product  returns,  failure of retailers to
sell-through our products,  competitive  factors,  unfavorable  general economic
conditions and other factors  described herein and contained in our Registration
Statement on Form S-3 filed with the  Securities  and Exchange  Commission.  Our
actual  operating  results  may vary  significantly  from  such  forward-looking
statements.



                                      -12-
<PAGE>

Overview

     Our  principal   sources  of  revenues  are  derived  from  publishing  and
distribution  operations.  Publishing  revenues  are  derived  from  the sale of
internally   developed   software  or  software  licensed  from  third  parties.
Distribution  revenues  are derived  from the sale of  third-party  software and
hardware.  Our  publishing  operations  typically  generate  higher margins than
distribution  operations,  with sales of PC software resulting in higher margins
than sales of cartridges designed for video game consoles.  We recognize revenue
from software sales when titles are shipped. See Note 2 to Notes to Consolidated
Financial Statements.

     Our  published  titles are subject to return if not sold to  consumers.  We
establish a reserve for future returns of published  titles at the time of sales
based  primarily on our return  policies and  historical  return  rates,  and we
recognize  revenues net of returns.  We have  historically  experienced a return
rate of  approximately  10% of gross publishing  revenues,  with less than 1% of
distribution  revenues  representing  write-offs for returns.  If future returns
significantly  exceed our  reserves,  our  operating  results would be adversely
affected. See Note 2 to Notes to Consolidated Financial Statements.

     Research and development costs consisting primarily of salaries and related
costs incurred prior to establishing  technological  feasibility are expensed in
accordance with Financial  Accounting  Standards  Board (FASB)  Statement No. 86
"Accounting for the Costs of Computer  Software to be Sold,  Leased or Otherwise
Marketed".  In accordance with FASB 86, we capitalize software development costs
subsequent to establishing  technological  feasibility (completion of a detailed
program  design)  which is  amortized  (included  in cost of sales) based on the
greater  of the  proportion  of  current  year  sales to total  estimated  sales
commencing with the title's release or the straight line method.  At October 31,
1999, we had $2,226,670 of capitalized  software  development costs. We evaluate
the recoverability of capitalized software costs which may be reduced materially
in future periods. See Note 2 to Notes to Consolidated Financial Statements.

Recent Acquisitions

     In February  1999,  we acquired  all of the  outstanding  capital  stock of
L.D.A.   Distribution   Limited,  a  company  engaged  in  the  distribution  of
interactive  entertainment  software  in the  United  Kingdom  and  France,  and
L.D.A.'s  subsidiary,  Joytech Europe Limited,  a leading  manufacturer of video
game accessories.  We paid  approximately  $337,000 and issued 364,766 shares of
common stock in connection with the acquisition.

     In February 1999, we purchased a 19.9% Class A limited partnership interest
in  Gathering  for $4  million.  The  general  partner  and each Class B limited
partner of Gathering  granted us an option to purchase  all of their  interests,
exercisable on two separate  occasions during the six-month periods ending April
30,  2001 and 2002.  In  consideration  of the  option  grant,  we issued to the
general partner and the Class B limited partners 125,000 shares of common stock.
We also granted to the general partner and Class B limited partners an option to
purchase  our Class A  limited  partnership  interest,  exercisable  during  the
six-month  period  ending  April 30,  2003.  In  December  1999,  Gathering  was
converted into a corporation.

     In  February  1999,  we  acquired   Falcon   Ventures   Corporation   d/b/a
DVDWave.com,  a distributor  of DVD movie titles over the  Internet,  for 50,000
shares of common stock.

     In March 1999, we acquired  Funsoft  Nordic A.S., a distributor  and budget
publisher of interactive software games in Norway, Sweden and Denmark for 60,281
shares of common stock.



                                      -13-
<PAGE>

     In August 1999,  through our  wholly-owned  Canadian  subsidiary,  Take-Two
Interactive   Software  Canada,  Inc.,  we  purchased  all  of  the  issued  and
outstanding capital stock of Triad  Distributors,  Inc. and Global Star Software
Ltd. for $700,000 in cash and the  issuance of 162,500  shares of common  stock.
Triad is a leading  Canadian  distributor of third-party  computer  software and
video games and Global is a leading Canadian budget publisher.

     In September 1999, we acquired all of the  outstanding  capital stock of CD
Verte Italia Spa for $2.2 million,  of which $1,000,000 was paid in cash and the
balance  is to  be  paid  over  a  three-year  period.  CD  Verte  is a  leading
distributor and publisher of software and video games in Italy.

     In September 1999, we acquired all of the outstanding  capital stock of DMA
Design Holdings Limited for (pound)1.00 and assumed approximately $12,300,000 of
indebtedness.  DMA Design Holdings Limited holds all of the outstanding  capital
stock of DMA Design Limited, the developer of the Grand Theft Auto series.

     In November  1999, we acquired  19.9% of the  outstanding  capital stock of
Bungie Software  Products  Corporation  for $5 million,  of which $4 million was
paid and $1 million is payable  in May 2000.  Bungie is a leading  developer  of
software games for the PC platform.

     In December 1999, we agreed to purchase 400,000 shares of common stock from
eUniverse,  Inc., a leading online gaming network,  at a purchase price of $5.00
per share. As part of a proposed cooperative  advertising plan, we also have the
option to purchase up to an additional 200,000 shares. Our investment is subject
to eUniverse  qualifying its common stock under the  Securities  Exchange Act of
1934 and  customary  closing  conditions.  In connection  with the  transaction,
eUniverse agreed to purchase all of the capital stock of DVDWave.com from us for
310,000 shares of eUniverse common stock.

     For additional  information  relating to these acquisitions,  see Note 3 to
Notes to Consolidated Financial Statements.


Results of Operations

     The following table sets forth for the periods  indicated the percentage of
net sales represented by certain items reflected in our statement of operations:

                                                  Years Ended October 31
                                             ---------------------------------
                                              1999         1998          1997
                                             ------       ------        ------
Net sales .............................       100.0%       100.0%        100.0%
Cost of sales .........................        70.3         76.0          83.7
Selling and marketing .................         9.8          9.6           8.3
General and administration ............         8.2          7.0           6.0
Research and development costs ........         1.7          0.9           1.9
Depreciation and amortization .........         0.9          0.9           1.0
Interest expense ......................         1.0          1.9           1.9
Income taxes ..........................         2.6         (0.2)           --
Net income (loss) .....................         5.3          3.7          (2.8)


                                      -14-
<PAGE>


     The  following  table sets forth the  percentages  of  publishing  revenues
derived from sales of titles  designed to operate on specific  platforms  during
the periods indicated:

                                                        Years Ended October 31
                                                    ---------------------------
Platform                                             1999       1998       1997
- ---------                                           -----      -----      -----
PC ............................................      44.0%      28.5%      87.3%
Nintendo (excluding GameBoy) ..................      15.0       29.2        8.0
Nintendo GameBoy ..............................       6.0         --         --
Sony ..........................................      34.8       42.3        4.7
Sega Dreamcast ................................       0.2         --         --
                                                    -----      -----      -----
                                                    100.0%     100.0%     100.0%

Fiscal Years Ended October 31, 1999 and 1998

     Net Sales. Net sales increased by  $111,880,292,  or 57.7%, to $305,931,858
for fiscal 1999 from  $194,051,566  for fiscal 1998.  The increase  reflects the
success of our global publishing and distribution businesses, with approximately
84% of  the  increase  attributable  to  internal  growth.  Publishing  revenues
increased  by  $69,149,500,  or 75.8%,  to  $160,334,972  for  fiscal  1999 from
$91,185,472 for fiscal 1998. Distribution revenues increased by $42,730,792,  or
41.5%, to $145,596,886 for fiscal 1999 from $102,866,094 for fiscal 1998.

     For fiscal 1999,  publishing  and  distribution  activities  accounted  for
approximately  52.4% and 47.6%,  respectively,  of our net sales. For this year,
software products designed for PC and video game console platforms accounted for
approximately 24.8% and 55.8%,  respectively,  of our net sales, with video game
hardware  and  peripherals  accounting  for  19.4% of net  sales.  International
operations  accounted for  approximately  $105,913,316 or 34.6% of our net sales
for fiscal 1999.

     Cost of  Sales.  Cost of sales  increased  by  $67,566,652,  or  45.8%,  to
$215,121,824 for fiscal 1999 from $147,555,172 for fiscal 1998. The increase was
primarily a result of the expanded  scope of our  operations  and was consistent
with revenue  growth.  Cost of sales as a percentage  of net sales  decreased to
70.3% for fiscal 1999 from 76.0% for fiscal 1998.  This  decrease was  primarily
due to  increased  publishing  activities  which  provide  higher  margins  than
distribution activities.

     Selling  and  Marketing.   Selling  and  marketing  expenses  increased  by
$11,422,270,  or 61.1%,  to  $30,108,356  for fiscal 1999 from  $18,686,086  for
fiscal  1998.  Selling  and  marketing  expenses  as a  percentage  of net sales
increased to 9.8% for fiscal 1999 from 9.6% for fiscal 1998.  The increases were
due to increased  marketing and promotion efforts  undertaken to broaden product
distribution  and to assist  retailers in  positioning  our products for sale to
consumers, including television advertising.

     General and Administrative.  General and administrative  expenses increased
by $11,528,400 or 84.9%,  to $25,111,531  for fiscal 1999 from  $13,583,131  for
fiscal 1998.  General and  administrative  expenses as a percentage of net sales
increased to 8.2% for fiscal 1999 from 7.0% for fiscal 1998.  The increases were
due to additional  salaries,  rent,  insurance premiums and professional fees in
connection with our expanded operations.

     Research and  Development.  Research  and  development  costs  increased by
$3,560,369,  or 209.1%, to $5,262,708 for fiscal 1999 from $1,702,339 for fiscal
1998.  Research and development costs as a percentage of sales increased to 1.7%
for  fiscal  1999  from  0.9% for  fiscal  1998.  This  increase  was  primarily
attributable to the acquisition of DMA Design Limited.



                                      -15-
<PAGE>

     Depreciation  and  Amortization.   Depreciation  and  amortization  expense
increased by $987,030,  or 53.8%,  to $2,822,087 for fiscal 1999 from $1,835,057
for fiscal 1998. This increase was primarily attributable to the amortization of
goodwill associated with acquisitions.  Depreciation and amortization expense as
a percentage of net sales remained constant.

     Interest  Expense.  Interest  expense  decreased by $770,249,  or 20.9%, to
$2,909,826  for fiscal  1999 from  $3,680,075  for  fiscal  1998.  The  decrease
resulted primarily from lower interest rates on bank borrowings.

     Income  Taxes.  Income taxes  increased by  $8,428,106 as a result of a tax
provision  of  $8,093,970  for fiscal  1999,  as  compared  to a tax  benefit of
$334,136 for fiscal 1998.  The increase was due to increased  pre-tax  income in
fiscal 1999 and the full  utilization of prior net operating loss  carryforwards
in fiscal 1998.

     Net  Income.  As a result  of the  foregoing,  we  achieved  net  income of
$16,332,103  for fiscal  1999,  as  compared to a net income of  $7,181,094  for
fiscal 1998.

Fiscal Years Ended October 31, 1998 and 1997

     Net Sales.  Net sales increased by  $96,710,341,  or 99.4%, to $194,051,566
for fiscal 1998 from  $97,341,225  for fiscal 1997.  The increase was  primarily
attributable  to the  acquisition  of  product  rights  from BMG and  Gathering.
Publishing  revenues  increased by  $73,572,671,  or 417.7%,  to $91,185,472 for
fiscal 1998 from  $17,612,801 for fiscal 1997. We also acquired leading software
distributors  to complement  our publishing  activities and to maximize  product
exposure and revenues. Distribution revenues increased by $23,137,670, or 29.0%,
to $102,866,094 for fiscal 1998 from $79,728,424 for fiscal 1997.

     For fiscal 1998,  publishing  and  distribution  activities  accounted  for
approximately 47.0% and 53.0%, respectively,  of our net sales. For fiscal 1998,
software products designed for PC and video game console platforms accounted for
approximately 12.0% and 70.2%,  respectively,  of our net sales, with video game
hardware  accounting  for 11.2% of net  sales.  In  addition,  we  significantly
expanded  our  presence  in  international  markets.   International  operations
accounted for approximately  $41,870,625,  or 21.6%, of our net sales for fiscal
1998.

     Cost of  Sales.  Cost of sales  increased  by  $66,075,764,  or  81.1%,  to
$147,555,172  for fiscal 1998 from $81,479,408 for fiscal 1997. The increase was
primarily a result of the expanded scope of our  operations.  Cost of sales as a
percentage of net sales decreased to 76.0% for fiscal 1998 from 83.7% for fiscal
1997.  This decrease was  primarily due to an increase in publishing  activities
which provide higher margins than distribution operations.

     Selling  and  Marketing.   Selling  and  marketing  expenses  increased  by
$10,643,139,  or 132.3%,  to  $18,686,086  for fiscal 1998 from  $8,042,947  for
fiscal 1997.  Selling and marketing costs as a percentage of net sales increased
to 9.6% for fiscal 1998 from 8.3% for fiscal 1997.  The increases were primarily
due to increased  marketing and promotion efforts  undertaken to broaden product
distribution  and to assist  retailers in  positioning  our products for sale to
consumers.

     General and Administrative.  General and administrative  expenses increased
by $7,721,170 or 131.7%,  to  $13,583,131  for fiscal 1998 from  $5,861,961  for
fiscal 1997.  General and  administrative  expenses as a percentage of net sales
increased to 7.0% for fiscal 1998 from 6.0% for fiscal 1997.  The increases were
primarily due to increased salaries,  rent,  insurance premiums and professional
fees associated with acquisitions.



                                      -16-
<PAGE>

     Research and  Development.  Research  and  development  costs  decreased by
$145,631,  or 7.9%, to  $1,702,339  for fiscal 1998 from  $1,847,970  for fiscal
1997.  Research and development costs as a percentage of sales decreased to 0.9%
for fiscal 1998 from 1.9% for fiscal 1997. This decrease was attributable to the
shift from software development to publishing and distribution.

     Depreciation  and  Amortization.   Depreciation  and  amortization  expense
increased by $830,919,  or 82.8%,  to $1,835,057 for fiscal 1998 from $1,004,138
for fiscal 1997. This increase was primarily attributable to the amortization of
goodwill associated with acquisitions.

     Interest Expense.  Interest expense  increased by $1,836,672,  or 99.6%, to
$3,680,075  for fiscal  1998 from  $1,843,403  for  fiscal  1997.  The  increase
resulted primarily from increased borrowings during fiscal 1998.

     Income Taxes.  Income taxes decreased $363,925 to a tax benefit of $334,136
for fiscal 1998 from a tax  provision of $29,789 for fiscal 1997.  This decrease
was  primarily  attributable  to the  recognition  of a  deferred  tax  asset of
$941,000.

     Net  Income.  As a result  of the  foregoing,  we  achieved  net  income of
$7,181,094  for fiscal 1998, as compared to a net loss of $2,768,391  for fiscal
1997.

Liquidity and Capital Resources

     Our primary capital  requirements have been and will continue to be to fund
product commercialization.  We have historically financed our operations through
cash flow from operations,  the issuance of debt and equity  securities and bank
borrowings.  At October 31,  1999,  we had working  capital of  $41,438,968,  as
compared to working capital of $21,797,097 at October 31, 1998.

     Net cash used in operating  activities for fiscal 1999 was $16,745,687,  as
compared to net cash used in operating  activities of $8,021,041 for fiscal 1998
and  $14,460,000  for fiscal 1997.  The increase was primarily  attributable  to
increased  levels of receivables,  inventories  and advances to developers.  Net
cash used in investing  activities for fiscal 1999 was $21,540,778,  as compared
to $727,418 for fiscal 1998 and  $2,583,359  for fiscal  1997.  The increase was
primarily the result of increased cash paid for acquisitions.  Net cash provided
by  financing  activities  for  fiscal  1999  was  $46,778,800  as  compared  to
$9,016,664  for fiscal 1998, and  $18,809,333  for fiscal 1997. The increase was
primarily  the result of increased  borrowings  under the line of credit and the
proceeds from the secondary public offering.

     In December 1999, Take-Two Interactive Software Europe Limited entered into
a line of credit  agreement with Barclays Bank. The line of credit  provides for
borrowings of up to approximately (pound)17,000,000 (approximately $25,000,000).
Advances  under  the line of  credit  bear  interest  at the  rate of 1.4%  over
Barclays' base rate per annum, payable quarterly.  Borrowings are collateralized
by receivables of our European subsidiaries,  and are guaranteed by us. The line
of credit is  repayable  upon demand and is subject to review  prior to November
29, 2000. As of December 31, 1999, $18,561,806 was outstanding under the line of
credit.

     In  December  1999,  we  entered  into a credit  agreement  with a group of
lenders led by Bank of America, N.A., as agent, which provides for borrowings of
up to $75,000,000.  We may increase the credit line to up to $85,000,000 subject
to certain conditions. Generally, advances under the line of credit are based on
a borrowing formula equal to the lesser of (1) the borrowing limit or (2) 80% of
eligible accounts receivable,  plus 50% of eligible inventory.  Interest accrues
on such  advances  at the bank's  prime  rate plus 0.5%,  or at LIBOR plus 2.5%.
Borrowings under the line of credit are collaterized by our accounts receivable,
inventory,  equipment,  general  intangibles,   securities  and  other  personal
property, including the capital stock of our domestic subsidiaries.  In addition
to certain financial  covenants,  the loan agreement limits or


                                      -17-
<PAGE>

prohibits us from declaring or paying cash dividends,  merging or  consolidating
with another  corporation,  selling assets (other than in the ordinary course of
business),  creating liens and incurring  additional  indebtedness.  The line of
credit  expires on December 7, 2002.  As of December 31, 1999,  $61,471,534  was
outstanding under the line of credit.

     In May 1999, we consummated a second  underwritten public offering pursuant
to which we issued 3,005,000  shares of common stock  (including  255,000 shares
sold  pursuant  to  an  overallotment  option)  and  received  net  proceeds  of
$21,852,559.

     Our  accounts  receivable,  less an  allowance  for  doubtful  accounts and
returns,   at  October  31,  1999  were   $108,802,903.   Of  such  receivables,
approximately  $15,678,705 or 14.4% were due from Ames  Department  Stores.  The
Company's receivables are covered by insurance and generally have been collected
in the ordinary course of business. Our sales are typically made on credit, with
terms that vary  depending  upon the customer and the demand for the  particular
title  being  sold.  We do not hold any  collateral  to  secure  payment  by our
customers.  As a result,  we are subject to credit  risks,  particularly  in the
event  that any of our  receivables  represent  sales  to a  limited  number  of
retailers or are  concentrated in foreign  markets.  If we are unable to collect
our accounts  receivable as they become due and such accounts are not covered by
insurance, our liquidity and working capital position could suffer.

     We have no material commitments for capital expenditures.

Fluctuations in Operating Results; Seasonality

     We  have  experienced  and  may  continue  to  experience  fluctuations  in
quarterly  operating  results as a result of timing in the  introduction  of new
titles; variations in sales of titles developed for particular platforms; market
acceptance of our titles;  development and promotional  expenses relating to the
introduction  of  new  titles,  sequels  or  enhancements  of  existing  titles;
projected  and actual  changes  in  platforms;  the timing and  success of title
introductions by our competitors;  product returns;  changes in pricing policies
by us and our  competitors;  the  accuracy of  retailers'  forecasts of consumer
demand;  the size and timing of  acquisitions;  the timing of orders  from major
customers; and order cancellations and delays in shipment.

     Sales of our titles are seasonal,  with peak shipments  typically occurring
in the fourth  calendar  quarter  (our fourth and first  fiscal  quarters)  as a
result of increased demand for titles during the holiday season.

International Operations

     Sales in international  markets,  primarily in the United Kingdom and other
countries in Europe,  have accounted for an increasing  portion of our revenues.
For the years ended  October 31,  1999,  1998 and 1997,  sales in  international
markets accounted for approximately 34.6%, 21.6% and 5.9%, respectively,  of our
revenues. We are subject to risks inherent in foreign trade, including increased
credit risks,  tariffs and duties,  fluctuations  in foreign  currency  exchange
rates,  shipping  delays and  international  political,  regulatory and economic
developments,  all of  which  can have a  significant  impact  on our  operating
results. Sales in the various countries are made in their local currencies.

Year 2000

     The inability of computers to recognize and properly process Year 2000 data
may cause software  applications to fail or reach erroneous results.  We believe
that our  accounting  and  management  software  and PC  products  are Year 2000
compliant.  To our knowledge,  neither we nor any of our principal  customers or
suppliers has experienced any difficulties relating to the Year 2000.



                                      -18-
<PAGE>

Item 8. Financial Statements.

     The  financial  statements  appear in a  separate  section  of this  report
following Part III.

Item  9. Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

     None.


                                      -19-
<PAGE>

                                    PART III


Item 10. Directors and Executive Officers.

     The  information  required by this Item is incorporated by reference to the
section of the Company's  definitive  Proxy  Statement for its Annual Meeting of
Stockholders  to be held in 2000,  entitled  "Election of Directors" to be filed
with the Securities and Exchange Commission within 120 days after the end of the
fiscal year covered by this Report.

Item 11. Executive Compensation.

     The  information  required by this Item is incorporated by reference to the
section of the Company's  definitive  Proxy  Statement for its Annual Meeting of
Stockholders to be held in 2000, entitled  "Executive  Compensation" to be filed
with the Securities and Exchange Commission within 120 days after the end of the
fiscal year covered by this Report.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

     The  information  required by this Item is incorporated by reference to the
section of the Company's  definitive  Proxy  Statement for it Annual  Meeting of
Stockholders  to be  held in  2000,  entitled  "Security  Ownership  of  Certain
Beneficial  Owners and  Management" to be filed with the Securities and Exchange
Commission  within  120 days after the end of the  fiscal  year  covered by this
Report.

Item 13. Certain Relationships and Related Transactions.

     The  information  required by this Item is incorporated by reference to the
section of the Company's  definitive  Proxy  Statement for its Annual Meeting of
Stockholders to be held in 2000,  entitled  "Certain  Relationships  and Related
Transactions" to be filed with the Securities and Exchange Commission within 120
days after the end of the fiscal year covered by this Report.



                                      -20-
<PAGE>

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     (a)  Exhibits

3.1       Form of Restated Certificate of Incorporation of the Company.+

3.2       Amendment to Restated Certificate of Incorporation.+

3.3       By-Laws of the Company.+

10.1      1994 Stock Option Plan of the Company.+

10.2      1997 Stock Option Plan of the Company.+

10.3      Employment Agreement,  dated as of August 1, 1998, between the Company
          and Ryan A. Brant.+++

10.4      Employment Agreement,  dated as of August 1, 1998, between the Company
          and Anthony R. Williams.+++

10.5      Employment  Agreement,  dated as of  January  29,  1999,  between  the
          Company and Larry Muller.+++

10.6      Employment Agreement,  dated as of July 26, 1999, between the Company
          and Barry Rutcofsky.

10.7      Credit  Agreement,  dated  December 7, 1999, by and among the Company,
          certain of its  subsidiaries,  certain  lenders  and Bank of  America,
          N.A., as Agent.

10.8      Loan Agreement,  dated December 6, 1999, between Take-Two  Interactive
          Software Europe Limited and Barclays Bank, PLC.

21.1      Subsidiaries of the Company.

23.1      Consent of PricewaterhouseCoopers LLP.

23.2      Consent of Aronowitz, Chaiken & Hardesty, LLP

27.1      Financial Data Schedule (SEC use only).

- ----------
+    Incorporated  by  reference  to the  applicable  exhibit  contained  in the
     Company's Registration Statement on Form SB-2 (File no. 333-6414).

++   Incorporated  by  reference  to the  applicable  exhibit  contained  in the
     Company's Current Report on Form 8-K dated February 23, 1999.

+++  Incorporated  by  reference  to the  applicable  exhibit  contained  in the
     Company's Registration Statement in Form S-1 (File No. 333-748851).

     (b)  Financial Statement Schedules:

     (c)  Reports on Form 8-K filed during the quarter ended October 31, 1999:

          Current  Report on Form 8-K dated  September  29, 1999 relating to the
          acquisition of DMA Design Holdings Limited.


                                      -21-
<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  the  Registrant has duly signed this report on its behalf
by the undersigned, thereunto duly authorized on the 17th day of January 2000.

                       TAKE-TWO INTERACTIVE SOFTWARE, INC.

                               By:  /s/ Ryan A. Brant
                                    ------------------------------
                                    Ryan A. Brant,
                                    Chief Executive Officer

In accordance with the requirements of the Securities Exchange Act of 1934, this
report was signed by the following  persons in the  capacities  and on the dates
stated.


<TABLE>
<CAPTION>
   Signature                                            Title                                   Date
   ---------                                            -----                                   ----
<S>                                   <C>                                                   <C>
   /s/ Ryan A. Brant
- ---------------------------------
   Ryan A. Brant                      Chief Executive Officer and Director (Principal       January 17, 2000
                                      Executive Officer)
   /s/ Barry Rutcofsky
- ---------------------------------
   Barry Rutcofsky                    President                                             January 17, 2000

   /s/ Larry Muller
- ---------------------------------
   Larry Muller                       Chief Financial Officer (Principal Financial          January 17, 2000
                                      Officer)
   /s/ Anthony R. Williams
- ---------------------------------
   Anthony R. Williams                Co-Chairman and Director                              January 17, 2000

   /s/ Barbara A. Ras
- ---------------------------------
   Barbara A. Ras                     Chief Accounting Officer (Principal Accounting        January 17, 2000
                                      Officer) and Secretary
   /s/ Oliver R. Grace, Jr.
- ---------------------------------
   Oliver R. Grace, Jr.               Director                                              January 17, 2000


- ---------------------------------
   Neil S. Hirsch                     Director                                              January __, 2000

   /s/ Kelly Sumner
- ---------------------------------
   Kelly Sumner                       Director                                              January 17, 2000

   /s/ Robert Flug
- ---------------------------------
   Robert Flug                        Director                                              January 17, 2000
</TABLE>



                                      -22-
<PAGE>


                        Report of Independent Accountants



To the Stockholders of
Take-Two Interactive Software, Inc. and Subsidiaries:



In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements  of  operations,  stockholders'  equity and cash flows,
present fairly,  in all material  respects,  the financial  position of Take-Two
Interactive Software,  Inc. and Subsidiaries at October 31, 1999, 1998 and 1997,
and the results of their  operations  and their cash flows for each of the three
years in the period  ended  October 31,  1999,  in  conformity  with  principles
generally  accepted in the United  States.  These  financial  statements are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these financial  statements based on our audits. We did not audit the
December  31, 1997  financial  statements  of Jack of All Games,  Inc., a wholly
owned  subsidiary,  which  statements  reflect total  revenues  constituting  77
percent,  net income  constituting 46 percent,  and total assets constituting 54
percent of the related  consolidated  totals.  Those  statements were audited by
other auditors  whose report has been furnished to us, and our opinion,  insofar
as it relates to the  amounts  included  for Jack of All Games,  Inc.,  is based
solely on the reports of the other  auditors.  We conducted  our audits of these
statements  in  accordance  with auditing  standards  generally  accepted in the
United  States,  which  require  that we plan and  perform  the  audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and  significant  estimates  made by management and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

PricewaterhouseCoopers
New York, New York


December 17, 1999


                                      F-1
<PAGE>

                         INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors and
Stockholders of Jack of All Games, Inc.
(An S Corporation)
Cincinnati, Ohio

We have audited the accompanying balance sheets of Jack of All Games, Inc. (An S
Corporation)  as of December 31,  1997,  and the related  statements  of income,
retained  earnings,  and cash  flows for the year then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the  financial  statements  referred to in the first  paragraph
present fairly, in all material respects,  the financial position of Jack of All
Games,  Inc. (an S  Corporation)  as of December 31, 1997 and the results of its
operations  and its cash  flows  for the year  then  ended  in  conformity  with
generally accepted accounting principles.


                                 Aronowitz, Chaiken & Hardesty, LLP

Cincinnati, Ohio
February 26, 1998



                                      F-2
<PAGE>


TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Balance Sheets
As of October 31, 1999 and 1998


<TABLE>
<CAPTION>
                                    ASSETS:
                                                                              October 31,
                                                                    ------------------------------
                                                                         1999             1998
                                                                    -------------    -------------
<S>                                                                 <C>              <C>
Current assets:
   Cash and cash equivalents                                        $  10,374,562    $   2,762,837
   Accounts receivable, net of allowances of $6,816,682
      and $1,473,017, respectively                                    108,802,903       49,138,871
   Inventories                                                         41,299,838       26,092,541
   Prepaid royalties                                                   20,118,160        8,064,510
   Advances to developer                                                       --        4,319,989
   Prepaid expenses and other current assets                            6,374,031        3,981,942
   Deferred tax asset                                                   2,004,689          941,000
                                                                    -------------    -------------
Total current assets                                                  188,974,183       95,301,690

Fixed assets, net                                                       4,120,317        1,979,658
Prepaid royalties                                                       1,510,530        1,388,673
Capitalized software development costs, net                             2,226,670        2,260,037
Investment in affiliates                                                4,054,668               --
Intangibles, net of accumulated amortization of
   $3,251,358 and $1,589,623, respectively                             30,856,983        8,421,777
Other assets, net                                                         973,026           33,259
                                                                    -------------    -------------
Total assets                                                        $ 232,716,377    $ 109,385,094
                                                                    =============    =============


                     LIABILITIES and STOCKHOLDERS' EQUITY:

Current liabilities:
   Accounts payable                                                 $  71,229,744    $  33,532,359
   Accrued expenses                                                    20,161,810        9,166,867
   Lines of credit, current portion                                    56,047,846       30,226,899
   Notes payable due to related parties, net of discount                       --          222,955
   Current portion of capital lease obligation                             65,204           82,373
   Notes payable, net of discount                                          30,611          137,140
   Other current liabilities                                                   --          136,000
                                                                    -------------    -------------
Total current liabilities                                             147,535,215       73,504,593

Lines of credit                                                                --          123,499
Notes payable, net of current portion                                      58,363           97,392
Capital lease obligation, net of current portion                           19,882           94,042
                                                                    -------------    -------------
Total liabilities                                                     147,613,460       73,819,526
                                                                    -------------    -------------

Commitments and contingencies

   Stockholders' equity:
   Common stock, par value $.01 per share; 50,000,000
      shares authorized; 23,085,455 and 18,071,972 shares
      issued and outstanding at October 31, 1999 and 1998,
      respectively                                                        230,855          180,719
   Additional paid-in capital                                          67,345,381       33,546,417
   Deferred compensation                                                  (47,925)        (223,657)
   Retained earnings                                                   18,401,625        2,069,522
   Foreign currency translation adjustment                               (827,019)          (7,433)
                                                                    -------------    -------------
Total stockholders' equity                                             85,102,917       35,565,568
                                                                    -------------    -------------
Total liabilities and stockholders' equity                          $ 232,716,377    $ 109,385,094
                                                                    =============    =============
</TABLE>



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                      F-3
<PAGE>

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Statements of Operations
For the years ended October 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                               Years Ended October 31,
                                                                                   ----------------------------------------------
                                                                                        1999            1998             1997
                                                                                   -------------   -------------    -------------
<S>                                                                                <C>             <C>              <C>
Net sales                                                                          $ 305,931,858   $ 194,051,566    $  97,341,225
Cost of sales                                                                        215,121,824     147,555,172       81,479,408
                                                                                   -------------   -------------    -------------
Gross profit                                                                          90,810,034      46,496,394       15,861,817
                                                                                   -------------   -------------    -------------

Operating expenses:
Selling and marketing                                                                 30,108,356      18,686,086        8,042,947
General and administrative                                                            25,111,531      13,583,131        5,861,961
Research and development costs                                                         5,262,708       1,702,339        1,847,970
Depreciation and amortization                                                          2,822,087       1,835,057        1,004,138
Loss on disposal of fixed assets                                                         124,121              --               --
                                                                                   -------------   -------------    -------------
Total operating expenses                                                              63,428,803      35,806,613       16,757,016
                                                                                   -------------   -------------    -------------
Income (loss) from operations                                                         27,381,231      10,689,781         (895,199)
Interest expense, net                                                                  2,909,826       3,680,075        1,843,403
                                                                                   -------------   -------------    -------------
           Income (loss) before equity in loss of affiliate and income taxes          24,471,405       7,009,706       (2,738,602)

Equity in loss of affiliate                                                               45,332              --               --
                                                                                   -------------   -------------    -------------
           Income (loss) before income taxes                                          24,426,073       7,009,706       (2,738,602)

Provision (benefit) for income taxes                                                   8,093,970        (334,136)          29,789
                                                                                   -------------   -------------    -------------
                 Net income (loss) before extraordinary item                          16,332,103       7,343,842       (2,768,391)
Extraordinary net loss on early extinguishment of debt                                        --         162,748               --
                                                                                   -------------   -------------    -------------
Net income (loss)*                                                                    16,332,103       7,181,094       (2,768,391)

Perferred dividends and warrants in lieu of preferred dividends                               --              --         (135,418)
                                                                                   -------------   -------------    -------------
     Net income (loss)                                                             $  16,332,103   $   7,181,094    $  (2,903,809)
                                                                                   =============   =============    =============

Per share data:
Basic:
    Weighted average common shares outstanding                                        20,689,684      14,746,854       11,697,342
                                                                                   =============   =============    =============
    Net income (loss) before extraordinary net loss per share                      $        0.79   $        0.50    $       (0.25)
    Extraordinary net loss per share                                                          --           (0.01)              --
                                                                                   -------------   -------------    -------------
    Net income (loss) - Basic                                                      $        0.79   $        0.49    $       (0.25)
                                                                                   =============   =============    =============
Diluted:
    Weighted average common shares outstanding                                        21,514,625      17,062,806       11,697,342
                                                                                   =============   =============    =============
    Net income (loss) before extraordinary net loss per share                      $        0.76   $        0.43    $       (0.25)
    Extraordinary net loss per share                                                          --           (0.01)              --
                                                                                   -------------   -------------    -------------
    Net income (loss) - Diluted                                                    $        0.76   $        0.42    $       (0.25)
                                                                                   =============   =============    =============
</TABLE>


*    Net  income  (loss)  includes  acquired  S  corporation  net  income of $0,
     $1,232,636,  and  $1,347,477  for the  years  ended  1999,  1998 and  1997,
     respectively.


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                      F-4
<PAGE>

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended October 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                                   October 31,
                                                                                   --------------------------------------------
                                                                                       1999            1998            1997
                                                                                   ------------    ------------    ------------
<S>                                                                                <C>             <C>             <C>
Cash flows from operating activities:
Net income (loss)                                                                  $ 16,332,103    $  7,181,094    $ (2,768,391)
Adjustment to retained earnings as a result of business combination (Note 3)                 --        (581,089)             --
Adjustment to reconcile net income (loss) to net cash used in operating
activities:
    Depreciation and amortization                                                     2,822,087       1,835,057       1,004,138
    Loss on termination of capital lease                                                     --         225,395              --
    Loss on disposal of equipment                                                       124,121              --             772
    Gain on extraordinary item                                                               --         (62,647)             --
    Equity in loss of affiliate                                                          45,332              --              --
    Recognition of deferred tax asset                                                (1,063,689)       (941,000)             --
    Provision for doubtful accounts                                                   3,842,839       1,429,103          49,486
    Provision for inventory                                                             319,440         236,616              --
    Amortization of deferred compensation                                               181,357         121,887          17,250
    Amortization of affiliate purchase option                                           301,974              --              --
    Forfeiture of compensatory stock options in connection with AIM acquisition        (146,418)             --              --
    Amortization of loan discounts                                                        2,219         890,062         720,994
    Amortization of deferred financing costs                                                 --         246,204          30,776
    Issuance of compensatory stock                                                      830,947              --              --
    Increase in cash value of life insurance                                                 --              --          (1,193)
    Tax benefit from exercise of stock options                                          994,258              --              --
    Changes in operating assets and liabilities, net of effects of acquisitions:
      Increase in accounts receivable                                               (56,339,373)    (25,865,693)    (12,770,174)
      Increase in inventories, net                                                  (10,834,767)     (5,579,244)     (5,308,962)
      Increase in prepaid royalties                                                 (12,118,784)       (466,809)     (1,090,250)
      Decrease (increase) in advances to developers                                   4,319,989      (4,319,989)             --
      (Increase) decrease in prepaid expenses and other current assets               (1,992,385)      1,295,156      (3,495,307)
      Decrease (increase) in capitalized software development costs, net                 33,367       2,055,691      (1,033,618)
      Decrease (increase) in other assets, net                                           33,259         (33,259)             --
      Increase in accounts payable                                                   30,180,775       8,540,452       6,899,111
      Increase in accrued expenses                                                    9,502,220       6,920,367       2,443,016
      Increase in due to/from related parties                                                --          49,917         400,420
      Decrease in other liabilities                                                  (3,980,558)        (87,343)             --
      (Decrease) increase in other current liabilities                                 (136,000)     (1,111,769)        441,932
                                                                                   ------------    ------------    ------------
                 Net cash used in operating activities                              (16,745,687)     (8,021,841)    (14,460,000)
                                                                                   ------------    ------------    ------------

Cash flows from investing activities:
    Purchase of fixed assets                                                         (2,212,456)       (630,304)       (714,514)
    Proceeds from the sale of fixed assets                                               34,000              --           1,500
    Cash restricted for letter of credit                                                     --       1,089,760      (1,089,760)
    Investment in affiliates                                                         (4,100,000)             --         133,893
    Acquisitions, net cash paid                                                     (15,262,322)     (1,186,874)       (100,000)
    Additional royalty payment in connection with acquisition                                --              --        (814,478)
                                                                                   ------------    ------------    ------------
                 Net cash used in investing activities                              (21,540,778)       (727,418)     (2,583,359)
                                                                                   ------------    ------------    ------------

Cash flows from financing activities:
    Issuance of stock and warrants in connection with initial public offering
      net of stock issuance costs of $1,920,232                                              --              --       7,463,769
    Issuance of stock in connection with the secondary public offering,
      net of issuance costs of $2,187,441                                            21,852,559              --              --
    Redemption of preferred stocks                                                           --            (317)             --
    Proceeds from private placement, net                                                     --       5,955,333              --
    Net borrowings under lines of credit                                             22,868,501      11,547,778       7,611,469
    Proceeds from notes payable                                                              --         951,569       7,200,000
    Repayments of notes payable                                                        (459,706)     (8,349,682)     (2,687,301)
    Proceeds from exercise of stock options                                           2,384,886         148,264             156
    Proceeds from the exercise of public warrants                                       223,889              --              --
    Repayment of capital lease obligation                                               (91,329)       (305,281)        (70,668)
    Dividends to preferred stockholders                                                      --              --         (35,000)
    Distributions to S Corporation shareholders                                              --        (931,000)       (673,092)
                                                                                   ------------    ------------    ------------
                 Net cash provided by financing activities                           46,778,800       9,016,664      18,809,333
                                                                                   ------------    ------------    ------------

Effect of foreign exchange rates                                                       (880,610)        123,238        (130,706)

Net increase in cash for the year                                                     7,611,725         390,643       1,635,268
Cash and cash equivalents, beginning of the year                                      2,762,837       2,372,194         736,926
                                                                                   ------------    ------------    ------------

Cash and cash equivalents, end of the year                                         $ 10,374,562    $  2,762,837    $  2,372,194
                                                                                   ============    ============    ============

Issuance of warrants in lieu of dividends                                          $         --    $         --    $    100,352
                                                                                   ============    ============    ============

Issuance of common stock in connection with acquisitions                           $     10,333    $     27,500    $      1,000
                                                                                   ============    ============    ============

Supplemental disclosure of non-cash investing and financing activities:
    Gathering purchase option                                                      $    973,026    $         --    $         --
                                                                                   ============    ============    ============

Supplemental information on businesses acquired:
    Fair value of assets acquired                                                                                  $  4,948,654
      Cash                                                                         $    328,708    $    313,126
      Accounts receivables, net                                                       7,167,499       2,642,301
      Inventories, net                                                                4,691,970       6,753,939
      Prepaid royalties                                                                  56,723              --
      Prepaid expenses and other assets                                                 399,704         366,883
      Property and equipment, net                                                     1,245,535          97,580
      Goodwill                                                                       24,096,940       2,008,119
    Less, liabilities assumed                                                                                        (1,100,492)
      Line of credit                                                                 (2,825,107)     (3,925,608)
      Accounts payable                                                               (7,516,610)     (4,779,229)       (700,000)
      Accrued expenses                                                               (1,492,723)       (108,111)             --
      Notes payable                                                                     (92,815)             --
      Other current liabilities                                                      (3,980,558)             --
      Stock issued                                                                   (6,095,603)     (1,615,706)     (3,000,000)
      Options issued                                                                         --        (253,294)
      Direct transaction costs                                                         (392,633)             --         (48,162)
                                                                                   ------------    ------------    ------------
Cash paid                                                                            15,591,030       1,500,000         100,000
    Less, cash acquired                                                                (328,708)       (313,126)             --
                                                                                   ============    ============    ============
Net cash paid                                                                      $ 15,262,322    $  1,186,874    $    100,000
                                                                                   ============    ============    ============

Cash paid during the year for interest                                             $  2,669,813    $  2,323,787    $  1,290,318
                                                                                   ============    ============    ============

Cash paid during the year for taxes                                                $    829,274    $     59,235    $     28,654
                                                                                   ============    ============    ============

Equipment acquired under capital lease                                             $         --    $     75,418    $    505,088
                                                                                   ============    ============    ============
</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                      F-5
<PAGE>

TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES
Consolidated Statements of Stockholders' Equity
For the years ended October 31, 1997, 1998 and 1999

<TABLE>
<CAPTION>
                                                                                        Class A                      Class B
                                                                                    Preferred Stock              Preferred Stock
                                                                              ----------------------------    ---------------------
                                                                                 Shares          Amount        Shares       Amount
                                                                              ------------    ------------    ---------   ---------
<S>                                                                                    <C>    <C>                <C>      <C>
Balance, November 1, 1996                                                              317    $        317       17,500   $ 249,987

Conversion of preferred stock                                                           --              --      (17,500)   (249,987)

Issuance of warrants in lieu of dividends                                               --              --           --          --

Issuance of common stock and warrants in connection
with a  public offering, net of issuance costs                                          --              --           --          --

Issuance of common stock and warrants in
connection with  1997 placement of debt                                                 --              --           --          --

Conversion of warrants to common stock issued in
connection with 1996 private placement                                                  --              --           --          --

Issuance of common stock in connection with
TTE and ART acquisition                                                                 --              --           --          --

Exercise of stock options                                                               --              --           --          --

Declaration of dividends to preferred stockholders                                      --              --           --          --

Amortization of deferred compensation                                                   --              --           --          --

Distribution to S corporation shareholders prior to acquisition                         --              --           --          --

Foreign currency translation adjustment                                                 --              --           --          --

Net loss                                                                                --              --           --          --
                                                                              ------------    ------------    ---------   ---------
Balance, October 31, 1997                                                              317             317           --          --

Issuance of common stock and compensatory stock options in connection
with AIM acquisition                                                                    --              --           --          --

Issuance of preferred stock in connection with BMG acquisition                          --              --           --          --

Conversion of preferred stock to common stock issued in connection
with BMG acquisition                                                                    --              --           --          --

Issuance of common stock in connection with Directsoft acquisition                      --              --           --          --

Redemption of preferred stock                                                         (317)           (317)          --          --

Issuance of common stock in connection with March 1998 private
placement, net of issuance costs                                                        --              --           --          --

Issuance of common stock in connection with May 1998 private
 placement, net of issuance costs                                                       --              --           --          --

Cashless exercise of public warrants, 1 share of common stock for
 2 warrants surrendered                                                                 --              --           --          --

Cashless exercise of underwriters' warrants, 1 share of common stock for
 2 warrants surrendered                                                                 --              --           --          --

Conversion of warrants to common stock issued in connection with
1996 private placement                                                                  --              --           --          --

Exercise of stock options                                                               --              --           --          --

Issuance of common stock in connection with early extinguishment of debt                --              --           --          --

Issuance of compensatory stock options                                                  --              --           --          --

Amortization of deferred compensation                                                   --              --           --          --

Distributions to S corporation shareholders prior to acquisition                        --              --           --          --

Foreign currency translation adjustment                                                 --              --           --          --

Net income                                                                              --              --           --          --

Less: net income of JAG and Talonsoft  for the two months
ended December 31, 1997                                                                 --              --           --          --
                                                                              ------------    ------------    ---------   ---------
Balance, October 31, 1998                                                               --              --           --          --

Issuance of compensatory stock options                                                  --              --           --          --

Exercise of stock options                                                               --              --           --          --

Amortization of deferred compensation                                                   --              --           --          --

Forfeiture of compensatory stock options in connection with AIM acquisition             --              --           --          --

Issuance of common stock in connection with LDA and Joytech acquisition                 --              --           --          --

Issuance of common stock in connection with DVDWave.com acquisition                     --              --           --          --

Issuance of common stock in connection with Funsoft acquisition                         --              --           --          --

Issuance of common stock in connection with the investment in affiliate                 --              --           --          --

Issuance of common stock in connection with the Triad and Global acquisition            --              --           --          --

Proceeds from exercise of public warrants                                               --              --           --          --

Issuance of common stock in connection with a public offering,
      net of issuance costs                                                             --              --           --          --

Issuance of common stock in lieu of royalty payments                                    --              --           --          --

Tax benefit in connection with the exercise of stock options                            --              --           --          --

Foreign currency translation adjustment                                                 --              --           --          --

Net income                                                                              --              --           --          --
                                                                              ------------    ------------    ---------   ---------
Balance, October 31, 1999                                                               --    $         --           --   $      --
                                                                              ============    ============    =========   =========


<CAPTION>

                                                                              Series A Convertible
                                                                                Preferred Stock                 Common Stock
                                                                          ---------------------------    ---------------------------
                                                                             Shares          Amount          Shares        Amount
                                                                          ------------    -----------    ------------   ------------
<S>                                                                                 <C>   <C>              <C>          <C>
Balance, November 1, 1996                                                           --    $        --      10,281,000   $    102,809

Conversion of preferred stock                                                       --             --         409,791          4,098

Issuance of warrants in lieu of dividends                                           --             --              --             --

Issuance of common stock and warrants in connection
with a  public offering, net of issuance costs                                      --             --       1,840,000         18,400

Issuance of common stock and warrants in
connection with  1997 placement of debt                                             --             --          55,000            550

Conversion of warrants to common stock issued in
connection with 1996 private placement                                              --             --          26,035            260

Issuance of common stock in connection with
TTE and ART acquisition                                                             --             --         406,553          4,066

Exercise of stock options                                                           --             --          15,000            150

Declaration of dividends to preferred stockholders                                  --             --              --             --

Amortization of deferred compensation                                               --             --              --             --

Distribution to S corporation shareholders prior to acquisition                     --             --              --             --

Foreign currency translation adjustment                                             --             --              --             --

Net loss                                                                            --             --              --             --
                                                                          ------------    -----------    ------------   ------------
Balance, October 31, 1997                                                           --             --      13,033,379        130,333

Issuance of common stock and compensatory stock options in connection
with AIM acquisition                                                                --             --         500,000          5,000

Issuance of preferred stock in connection with BMG acquisition               1,850,000         18,500              --             --

Conversion of preferred stock to common stock issued in connection
with BMG acquisition                                                        (1,850,000)       (18,500)      1,850,000         18,500

Issuance of common stock in connection with Directsoft acquisition                  --             --          40,000            400

Redemption of preferred stock                                                       --             --              --             --

Issuance of common stock in connection with March 1998 private
placement, net of issuance costs                                                    --             --         158,333          1,583

Issuance of common stock in connection with May 1998 private
 placement, net of issuance costs                                                   --             --         770,000          7,700

Cashless exercise of public warrants, 1 share of common stock for
 2 warrants surrendered                                                             --             --         897,183          8,972

Cashless exercise of underwriters' warrants, 1 share of common stock for
 2 warrants surrendered                                                             --             --         160,000          1,600

Conversion of warrants to common stock issued in connection with
1996 private placement                                                              --             --         378,939          3,789

Exercise of stock options                                                           --             --         252,000          2,520

Issuance of common stock in connection with early extinguishment of debt            --             --          32,138            322

Issuance of compensatory stock options                                              --             --              --             --

Amortization of deferred compensation                                               --             --              --             --

Distributions to S corporation shareholders prior to acquisition                    --             --              --             --

Foreign currency translation adjustment                                             --             --              --             --

Net income                                                                          --             --              --             --

Less: net income of JAG and Talonsoft  for the two months
ended December 31, 1997                                                             --             --              --             --
                                                                          ------------    -----------    ------------   ------------
Balance, October 31, 1998                                                           --             --      18,071,972        180,719

Issuance of compensatory stock options                                              --             --         536,923          5,369

Exercise of stock options                                                           --             --         613,218          6,133

Amortization of deferred compensation                                               --             --              --             --

Forfeiture of compensatory stock options in connection with AIM acquisition         --             --              --             --

Issuance of common stock in connection with LDA and Joytech acquisition             --             --         364,766          3,648

Issuance of common stock in connection with DVDWave.com acquisition                 --             --          50,000            500

Issuance of common stock in connection with Funsoft acquisition                     --             --          60,281            603

Issuance of common stock in connection with the investment in affiliate             --             --         125,000          1,250

Issuance of common stock in connection with the Triad and Global acquisition        --             --         162,500          1,625

Proceeds from exercise of public warrants                                           --             --          40,795            408

Issuance of common stock in connection with a public offering,
      net of issuance costs                                                         --             --       3,005,000         30,050

Issuance of common stock in lieu of royalty payments                                --             --          55,000            550

Tax benefit in connection with the exercise of stock options                        --             --              --             --

Foreign currency translation adjustment                                             --             --              --             --

Net income                                                                          --             --              --             --
                                                                          ------------    -----------    ------------   ------------
Balance, October 31, 1999                                                           --    $        --      23,085,455   $    230,855
                                                                          ============    ===========    ============   ============


<CAPTION>

                                                                                                                  Retained
                                                                                 Additional       Deferred        Earnings
                                                                               Paid-in Capital  Compensation      (Deficit)
                                                                               ---------------  ------------    ------------
<S>                                                                             <C>             <C>             <C>
Balance, November 1, 1996                                                       $  3,886,790    $    (34,500)   $    (22,582)

Conversion of preferred stock                                                        245,889              --              --

Issuance of warrants in lieu of dividends                                            100,352              --        (100,352)

Issuance of common stock and warrants in connection
with a  public offering, net of issuance costs                                     7,399,761              --              --

Issuance of common stock and warrants in
connection with  1997 placement of debt                                              909,229              --              --

Conversion of warrants to common stock issued in
connection with 1996 private placement                                                  (104)             --              --

Issuance of common stock in connection with
TTE and ART acquisition                                                            2,995,934              --              --

Exercise of stock options                                                             13,650              --              --

Declaration of dividends to preferred stockholders                                        --              --         (35,066)

Amortization of deferred compensation                                                     --          17,250              --

Distribution to S corporation shareholders prior to acquisition                           --              --        (673,092)

Foreign currency translation adjustment                                                   --              --              --

Net loss                                                                                  --              --      (2,768,391)
                                                                                ------------    ------------    ------------
Balance, October 31, 1997                                                         15,551,501         (17,250)     (3,599,483)

Issuance of common stock and compensatory stock options in connection
with AIM acquisition                                                               1,864,000        (253,294)             --

Issuance of preferred stock in connection with BMG acquisition                     9,520,563              --              --

Conversion of preferred stock to common stock issued in connection
with BMG acquisition                                                                      --              --              --

Issuance of common stock in connection with Directsoft acquisition                   256,100              --              --

Redemption of preferred stock                                                             --              --              --

Issuance of common stock in connection with March 1998 private
placement, net of issuance costs                                                     896,750              --              --

Issuance of common stock in connection with May 1998 private
 placement, net of issuance costs                                                  5,049,300              --              --

Cashless exercise of public warrants, 1 share of common stock for
 2 warrants surrendered                                                               (8,972)             --              --

Cashless exercise of underwriters' warrants, 1 share of common stock for
 2 warrants surrendered                                                               (1,600)             --              --

Conversion of warrants to common stock issued in connection with
1996 private placement                                                                    --              --              --

Exercise of stock options                                                            156,743              --              --

Issuance of common stock in connection with early extinguishment of debt             187,032              --              --

Issuance of compensatory stock options                                                75,000         (75,000)             --

Amortization of deferred compensation                                                     --         121,887              --

Distributions to S corporation shareholders prior to acquisition                          --              --        (931,000)

Foreign currency translation adjustment                                                   --              --              --

Net income                                                                                --              --       7,181,094

Less: net income of JAG and Talonsoft  for the two months
ended December 31, 1997                                                                   --              --        (581,089)
                                                                                ------------    ------------    ------------
Balance, October 31, 1998                                                         33,546,417        (223,657)      2,069,522

Issuance of compensatory stock options                                               831,203          (5,625)             --

Exercise of stock options                                                          2,378,753              --              --

Amortization of deferred compensation                                                     --         181,357              --

Forfeiture of compensatory stock options in connection with AIM acquisition         (146,418)             --              --

Issuance of common stock in connection with LDA and Joytech acquisition            3,716,965              --              --

Issuance of common stock in connection with DVDWave.com acquisition                  505,750              --              --

Issuance of common stock in connection with Funsoft acquisition                      466,575              --              --

Issuance of common stock in connection with the investment in affiliate            1,273,750              --              --

Issuance of common stock in connection with the Triad and Global acquisition       1,399,938              --              --

Proceeds from exercise of public warrants                                            223,481              --              --

Issuance of common stock in connection with a public offering,
      net of issuance costs                                                       21,822,509              --              --

Issuance of common stock in lieu of royalty payments                                 332,200              --              --

Tax benefit in connection with the exercise of stock options                         994,258              --              --

Foreign currency translation adjustment                                                   --              --              --

Net income                                                                                --              --      16,332,103
                                                                                ------------    ------------    ------------
Balance, October 31, 1999                                                       $ 67,345,381    $    (47,925)   $ 18,401,625
                                                                                ============    ============    ============


<CAPTION>
                                                                             Accumulated
                                                                                Other                       Comprehensive
                                                                             Comprehensive                     Income
                                                                                Income          Total          (Loss)
                                                                             ------------    ------------    ------------
<S>                                                                          <C>             <C>             <C>
Balance, November 1, 1996                                                    $         --    $  4,182,821    $  1,681,673

Conversion of preferred stock                                                          --              --              --

Issuance of warrants in lieu of dividends                                              --              --              --

Issuance of common stock and warrants in connection
with a  public offering, net of issuance costs                                         --       7,418,161              --

Issuance of common stock and warrants in
connection with  1997 placement of debt                                                --         909,779              --

Conversion of warrants to common stock issued in
connection with 1996 private placement                                                 --             156              --

Issuance of common stock in connection with
TTE and ART acquisition                                                                --       3,000,000              --

Exercise of stock options                                                              --          13,800              --

Declaration of dividends to preferred stockholders                                     --         (35,066)             --

Amortization of deferred compensation                                                  --          17,250              --

Distribution to S corporation shareholders prior to acquisition                        --        (673,092)             --

Foreign currency translation adjustment                                          (130,706)       (130,706)       (130,706)

Net loss                                                                               --      (2,768,391)     (2,768,391)
                                                                             ------------    ------------    ------------
Balance, October 31, 1997                                                        (130,706)     11,934,712      (2,899,097)

Issuance of common stock and compensatory stock options in connection
with AIM acquisition                                                                   --       1,615,706              --

Issuance of preferred stock in connection with BMG acquisition                         --       9,539,063              --

Conversion of preferred stock to common stock issued in connection
with BMG acquisition                                                                   --              --              --

Issuance of common stock in connection with Directsoft acquisition                     --         256,500              --

Redemption of preferred stock                                                          --            (317)             --

Issuance of common stock in connection with March 1998 private
placement, net of issuance costs                                                       --         898,333              --

Issuance of common stock in connection with May 1998 private
 placement, net of issuance costs                                                      --       5,057,000              --

Cashless exercise of public warrants, 1 share of common stock for
 2 warrants surrendered                                                                --              --              --

Cashless exercise of underwriters' warrants, 1 share of common stock for
 2 warrants surrendered                                                                --              --              --

Conversion of warrants to common stock issued in connection with
1996 private placement                                                                 --           3,789              --

Exercise of stock options                                                              --         159,263              --

Issuance of common stock in connection with early extinguishment of debt               --         187,354              --

Issuance of compensatory stock options                                                 --              --              --

Amortization of deferred compensation                                                  --         121,887              --

Distributions to S corporation shareholders prior to acquisition                       --        (931,000)             --

Foreign currency translation adjustment                                           123,273         123,273         123,273

Net income                                                                             --       7,181,094       7,181,094

Less: net income of JAG and Talonsoft  for the two months
ended December 31, 1997                                                                --        (581,089)             --
                                                                             ------------    ------------    ------------
Balance, October 31, 1998                                                          (7,433)     35,565,568       7,304,367

Issuance of compensatory stock options                                                 --         830,947              --

Exercise of stock options                                                              --       2,384,886              --

Amortization of deferred compensation                                                  --         181,357              --

Forfeiture of compensatory stock options in connection with AIM acquisition            --        (146,418)             --

Issuance of common stock in connection with LDA and Joytech acquisition                --       3,720,613              --

Issuance of common stock in connection with DVDWave.com acquisition                    --         506,250              --

Issuance of common stock in connection with Funsoft acquisition                        --         467,178              --

Issuance of common stock in connection with the investment in affiliate                --       1,275,000              --

Issuance of common stock in connection with the Triad and Global acquisition           --       1,401,563              --

Proceeds from exercise of public warrants                                              --         223,889              --

Issuance of common stock in connection with a public offering,
      net of issuance costs                                                            --      21,852,559              --

Issuance of common stock in lieu of royalty payments                                   --         332,750              --

Tax benefit in connection with the exercise of stock options                           --         994,258              --

Foreign currency translation adjustment                                          (819,586)       (819,586)       (819,586)

Net income                                                                             --      16,332,103      16,332,103
                                                                             ------------    ------------    ------------
Balance, October 31, 1999                                                    $   (827,019)   $ 85,102,917    $ 15,512,517
                                                                             ============    ============    ============
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.



                                      F-6
<PAGE>

1.   Description of the Business:

     Take-Two  Interactive  Software,  Inc.  ("Take-Two"  or the  "Company") was
     incorporated  in the State of Delaware on September 30, 1993.  Take-Two and
     its wholly owned subsidiaries develop,  publish, and distribute interactive
     software games designed for  multimedia  personal  computers and video game
     console platforms.

2.   Significant Accounting Policies:

     Basis of Presentation

     The consolidated  financial  statements include the financial statements of
     Take-Two and its wholly owned subsidiaries.  All intercompany  balances and
     transactions have been eliminated in consolidation.

     As discussed in Note 3, in 1999 and 1998,  the Company  acquired all of the
     outstanding  stock of Talonsoft  ("Talonsoft")  and Jack of All Games, Inc.
     ("JAG"),  respectively.  In 1997, the Company acquired Inventory Management
     Systems,   Inc.  ("IMSI")  and  Creative  Alliance  Group  ("CAG").   These
     acquisitions have been accounted for as poolings of interests in accordance
     with APB No. 16 and accordingly, the accompanying financial statements have
     been restated to include the results of operations  and financial  position
     for all periods presented.

     Risks and Uncertainties

     Substantially all of the Company's net sales are attributable to publishing
     and distribution  revenues.  The publishing and distribution aspects of the
     Company's   business   are  subject  to   increasing   competition,   rapid
     technological  change and evolving  consumer  preferences,  which result in
     shorter product  lifecycles.  The Company's  continued success depends upon
     its ability to acquire,  develop and market software products,  which often
     requires substantial  financing.  Additionally,  the financing for software
     products  acquired or licensed must be on terms  acceptable to the Company.
     If sales  from newly  acquired  and  developed  software  products  fail to
     materialize,  the  Company's  business,  operating  results  and  financial
     condition could be adversely affected in the near term.

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     the  disclosure of contingent  assets and  liabilities  at the dates of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting   periods.   The  most  significant   estimates  and
     assumptions  relate  to  prepaid  royalties,  advances  to  developer,  the
     recoverability   of   capitalized   software   development   costs,   other
     intangibles,  income taxes, allowances for returns and receivables.  Actual
     amounts could differ from those estimates.

     Concentration of Credit Risk

     A significant  portion of cash balances are  maintained  with several major
     financial  institutions  with satisfactory  standing and at times,  exceeds
     insurable amounts.

     If the financial condition and operations of the Company's  distributors or
     retailers deteriorate, the risk of collection could increase substantially.
     As of October 31, 1999 and 1998, the  receivable  balances from the largest
     customer  amounted to  approximately  14.4% and 14.9% of the  Company's net
     balance,  respectively.  The 1999 receivable  balance is partially  insured
     whereas the 1998 receivable balance was fully insured.  For the years ended
     October  1999,  1998 and 1997,  the  Company's  five (5) largest  customers
     accounted for 24.5%, 22.4% and 36.2% of net sales, respectively. Except for
     largest  customer noted above,  all receivable  balances from the remaining
     customers were less than 10%.



                                      F-7
<PAGE>

     Revenue Recognition

     Distribution  revenue is derived from the sale of  third-party  interactive
     software games and hardware and is recognized  upon the shipment of product
     to retailers.  Distribution revenue amounted to $145,596,886,  $102,866,094
     and  $79,728,424  for  1999,  1998  and  1997,  respectively.  The  Company
     sometimes   negotiates   accommodations   to  retailers,   including  price
     discounts,  credits and product returns,  when demand for specific products
     fall  below  expectations.  Historically,  the  Company's  write-offs  from
     returns  for  its  distribution  activities  have  been  less  than  1%  of
     distribution  revenues.  Publishing  revenue  is  derived  from the sale of
     internally developed interactive software games or from the sale of product
     licensed from a third party  developer and is recognized  upon the shipment
     of product to  retailers.  Publishing  revenue  amounted  to  $160,334,972,
     $91,185,472  and  $17,612,801  in 1999,  1998 and 1997,  respectively.  The
     Company has historically experienced a product return rate of approximately
     10% of gross publishing revenues.

     The Company's  distribution  arrangements  with retailers  generally do not
     give them the right to return  products,  however,  the  Company  generally
     accepts  product  returns for stock  balancing or defective  products.  The
     Company's  publishing  arrangements  require the Company to accept  product
     returns.  The Company  establishes a reserve for future returns at the time
     of product  sales,  based  primarily  on these  return  policies,  markdown
     allowances,   and  historical  return  rates,  and  as  such,  the  Company
     recognizes revenues net of product returns.

     Advertising

     The Company reports the costs of all advertising as expenses in the periods
     in which those costs are incurred.  Advertising costs in which the benefits
     exist in the future  period are  recorded  as prepaid  assets.  The Company
     shares portions of certain  customers'  advertising  expenses through co-op
     advertising  arrangements.  Advertising expense for the years ended October
     31, 1999, 1998 and 1997 amounted to $11,986,347, $6,670,303 and $1,038,407,
     respectively.

     Cash and Cash Equivalents

     The Company considers all highly liquid instruments purchased with original
     maturities of three months or less to be cash equivalents.

     Inventory

     Inventories are stated at the lower of average cost or market.  The Company
     periodically  evaluates the carrying value of its  inventories  and adjusts
     these as necessary.

     Prepaid Royalties

     Prepaid  royalties  represent  prepayments  made  to  independent  software
     developers under development agreements.  Prepaid royalties are expensed at
     the  contractual  royalty rate as cost of sales based on actual net product
     sales.  Management continuously evaluates the future realization of prepaid
     royalties,  and charges to cost of sales any amount that  management  deems
     unlikely to be realized based upon the contractual royalty rate and product
     sales.  Prepaid royalties are classified as current and non-current  assets
     based upon  estimated  net  product  sales  within  the next year.  Prepaid
     royalties were written down $1,307,717, $884,454 and $350,000 for the years
     ended  October 31, 1999,  1998 and 1997,  respectively,  to  estimated  net
     realizable   value.   Amortization   of  prepaid   royalties   amounted  to
     $12,144,006,  $9,093,885,  and $3,644,935 during fiscal years 1999,1998 and
     1997, respectively.

     Fixed Assets

     Computer   equipment,   office   equipment,   furniture  and  fixtures  and
     automobiles  are  depreciated  using the  straight-line  method  over their
     estimated  lives  ranging  from five to seven years.  Computer  software is
     depreciated  using the  straight-line  method over three  years.  Leasehold
     improvements are amortized over the


                                      F-8
<PAGE>

     lesser  of the  term  of the  related  lease  or  estimated  useful  lives.
     Accumulated amortization includes the amortization of assets recorded under
     capital  leases.  The  carrying  value  of these  assets  are  recorded  at
     historical cost. The cost of additions and betterments  greater than $1,000
     is capitalized.

     Capitalized Software Development Costs

     Costs  associated  with research and  development are expensed as incurred.
     Software    development   costs   incurred   subsequent   to   establishing
     technological  feasibility are capitalized.  Capitalized software costs are
     compared,  by game title, to estimated net realizable  value of the product
     and  capitalized  amounts in excess of estimated net realizable  value,  if
     any, are immediately written off.  Capitalized  software costs were written
     down by $698,407,  $1,411,784  and $210,500 for the years ended October 31,
     1999,  1998 and 1997,  respectively,  to estimated  net  realizable  value.
     Amortization   of  capitalized   software  costs  amounted  to  $1,135,505,
     $1,767,486 and $755,986 during 1999, 1998 and 1997, respectively.

     Net Income (Loss) per Share

     Net  income  (loss)  per share has been  computed  in  accordance  with the
     Financial Accounting Standards Board ("FASB") issued Statement of Financial
     Accounting  Standards  No. 128,  Earnings  per Share ("SFAS No. 128") which
     requires  the  presentation  of basic  earnings  per share  ("EPS"),  which
     excludes  common stock  equivalents  from its  computation and requires the
     presentation  of diluted EPS which gives effect to all  dilutive  potential
     common  shares that were  outstanding  during the period.  The  computation
     excludes  the  number  of  common  shares  issuable  upon the  exercise  of
     outstanding  options and warrants and the conversion of preferred  stock if
     such inclusion would be anti-dilutive.

     Comprehensive Income (Loss)

     The Company has adopted  Statement of Financial  Accounting  Standards  No.
     130, Reporting Comprehensive Income ("SFAS No. 130").  Comprehensive income
     (loss) represents the change in net assets of a business  enterprise during
     a  period  from  transactions  and  other  events  and  circumstances  from
     non-owner sources.  Comprehensive income (loss) of the Company includes net
     income  (loss)  adjusted  for the  change in foreign  currency  translation
     adjustments.  The net effect of income taxes on comprehensive income (loss)
     is immaterial. The disclosures required by SFAS No. 130 for the years ended
     October 31, 1999,  1998 and 1997 have been  included in the  Statements  of
     Stockholders' Equity.

     Intangible Assets

     Intangible  assets consist of trademarks and the remaining  excess purchase
     price paid over  identified  intangible and tangible net assets of acquired
     companies.  Intangible assets are amortized under the straight-line  method
     over the period of expected  benefit of seven years for the  acquisition of
     development  studios  and ten years  for the  acquisition  of  distribution
     operations.  The Company  assesses  the  recoverability  of its  intangible
     assets by determining  whether the carrying value can be recovered  through
     estimated  future cash flows over its remaining  life. If estimated  future
     cash flows indicate that the unamortized balance will not be recovered,  an
     adjustment  will  be  made  to  reduce  the  carrying  value  to an  amount
     consistent  with  estimated  future cash flows  discounted at the Company's
     incremental  borrowing  rate.  Cash flow  estimates  are based on trends of
     historical  performance and  management's  estimate of future  performance,
     giving  consideration to existing and anticipated  competitive and economic
     conditions.

     Income Taxes

     The Company recognizes  deferred taxes under the asset and liability method
     of  accounting  for income  taxes.  Under the asset and  liability  method,
     deferred income taxes are recognized for differences  between the financial
     statement  and tax bases of assets and  liabilities  at  currently  enacted
     statutory tax rates for the years in which the  differences are expected to
     reverse.  The  effect  on  deferred  taxes  of a  change  in tax  rates  is

                                      F-9
<PAGE>

     recognized  in income in the period that  includes the  enactment  date. In
     addition,  valuation  allowances are  established  when necessary to reduce
     deferred tax assets to the amounts expected to be realized.

     Foreign Currency Translation

     The  functional  currency  for  the  Company's  foreign  operations  is the
     applicable  local currency.  Accounts of foreign  operations are translated
     into U.S.  dollars using quarter or year-end  exchange rates for assets and
     liabilities at the balance sheet date and average prevailing exchange rates
     for the period for revenue and expense accounts. Adjustments resulting from
     translation are included as a separate component of stockholders' equity.

     Fair Value of Financial Instruments

     The carrying amounts of the Company's financial instruments, including cash
     and cash equivalents,  accounts receivable,  prepaid royalties, advances to
     developers,  accounts  payable and accrued  liabilities,  approximate  fair
     value  because  of their  short  maturities.  The  carrying  amount  of the
     Company's  line of credit,  notes  payable  and  capital  lease  obligation
     approximates  the fair value of such  instruments  based upon  management's
     best estimate of interest  rates that would be available to the Company for
     similar debt obligations at October 31, 1999.

3.   Business Acquisitions:

     The Company  acquired a number of  companies  that  develop,  publish,  and
     distribute  interactive  software games during the three-year  period ended
     October 31, 1999. The aggregate  purchase  price,  including cash and stock
     payments,  was $9.7 million,  $13.2 million and $3.8 million in 1999,  1998
     and 1997, respectively.  The aggregate purchase price excludes the value of
     stock issued for pooled companies.

     In 1999,  1998 and 1997,  1,033,336,  2,750,000  and 900,000  shares of the
     Company's  common  stock were  issued  for  acquisitions  accounted  for as
     poolings of interests.  The companies  pooled and the respective  shares of
     the Company's common stock issued were:  Talonsoft  1,033,336  shares,  JAG
     2,750,000 shares and IMSI and CAG 900,000 shares.

     The  Company's  consolidated  financial  statements,  including the related
     notes,  have been restated as of the earliest  period  presented to include
     the results of operations,  financial  position and cash flows of the above
     pooled  entities.  The  Company,  as well  as IMSI  and  CAG,  reports  its
     financial  results on an October 31 fiscal year-end basis,  whereas JAG and
     Talonsoft  reported  their  financial  results  on a December  31  calendar
     year-end  basis.  For the purpose of pooling of interests  accounting,  the
     Company's  statement of operations  for the year ended October 31, 1997 was
     combined with JAG's and  Talonsoft's  statement of operations  for the year
     ended December 31, 1997. The Company's statement of operations for the year
     ended  October  31,  1998  includes  JAG's  and  Talonsoft's  statement  of
     operations   for  the  period   November  1,  1997  to  October  31,  1998.
     Accordingly,  JAG's and  Talonsoft's  net income of $431,527 and  $149,562,
     respectively, for the two months ended December 31, 1997 has been reflected
     as an adjustment to retained  earnings for the year ended October 31, 1998.
     The results of  operations  of JAG and Talonsoft for such two months period
     includes net revenues of  $23,893,108  and  $351,609,  respectively.  A net
     sales and net income (loss) reconciliation for the years ending October 31,
     1998 and 1997 is summarized below:






                                      F-10
<PAGE>

                                                Net Sales      Net Income/(Loss)
                                                ---------      -----------------
 FOR THE YEAR 1998:
   As Reported                                $191,071,672         $  6,945,649
   Pooled Companies                              2,979,894              235,445
   As Restated                                $194,051,566         $  7,181,094


 FOR THE YEAR 1997:
   As Reported                                $ 19,014,083         $ (4,297,499)
   Pooled Companies                             78,327,142            1,393,690
   As Restated                                $ 97,341,225         $ (2,903,809)

     The "As Reported" balances shown above reflect amounts previously  reported
     on Form 10-K for 1998 and Form 10-KSB for 1997, net of  distributions  paid
     to S  corporation  shareholders  prior to  acquisition  . The "As Restated"
     balance for 1998 reflects the restatement for Talonsoft  pooled in December
     1998. The "As Restated"  balance for 1997 reflects the  restatement for JAG
     pooled in August 1998 and Talonsoft.

     The  acquisitions  described  below  have been  accounted  for as  purchase
     transactions in accordance with APB No. 16 and, accordingly, the results of
     operations and financial  position of the acquired  businesses are included
     in the  Company's  consolidated  financial  statements  from  the  date  of
     acquisition.

     In 1999,  the Company paid $1.2 million in cash,  issued  637,547 shares of
     its common stock (valued at $6.1 million),  and incurred direct transaction
     costs  of  approximately   $390,000  for  acquisitions   accounted  for  as
     purchases.  These  acquisitions  include LDA Distribution  Limited ("LDA"),
     Joytech  Europe  Limited  ("Joytech"),  DVDWave.com,  Funsoft  Nordic  A.S.
     ("Funsoft"), Triad Distributors,  Inc. ("Triad"), Global Star Software Ltd.
     ("Global"),  DMA Design Holdings Limited, DMA Design Limited ("DMA") and CD
     Verte,  S.p.A.  ("CD Verte").  In addition,  for CD Verte, the Company paid
     $800,000  on  December  1, 1999 and will pay an  additional  $1.2  million,
     subject to downward  adjustment based on net income of the acquired entity,
     over a three-year  period.  The most significant  assumption of liabilities
     relate to the acquisition of DMA where the Company  assumed  liabilities of
     $12.3 million.

     In 1998,  the Company paid $1.5 million in cash,  issued  540,000 shares of
     its common stock (valued at $1.9 million),  issued  1,850,000 shares of its
     Series A Convertible  Preferred Stock (the "Preferred Stock" valued at $9.5
     million) and granted 76,000 non-plan stock options (valued at $250,000) for
     acquisitions accounted for as purchases.  The Preferred Stock was converted
     into Common Stock in August 1998 on a one-for-one basis. These acquisitions
     include Alliance Inventory  Management ("AIM"),  DirectSoft  Australia Pty.
     Ltd.  ("DirectSoft") and substantially all of the assets of BMG Interactive
     Group.

     In 1997,  the Company  issued 406,553 shares of its common stock (valued at
     $3 million)  and  recorded a liability  for  acquisition  related  deferred
     payments of $700,000 for  acquisitions  accounted for as  purchases.  These
     acquisitions  include Take-Two  Interactive Software Europe Limited ("TTE")
     and Alternative Reality Technologies ("ART").



                                      F-11
<PAGE>

     The unaudited pro forma data below for the years ended October 31, 1999 and
     1998 is presented  as if these  purchase  acquisitions  had been made as of
     November 1, 1998 and 1997, respectively.  The unaudited pro forma financial
     information is based on management's estimates and assumptions and does not
     purport to represent the results that  actually  would have occurred if the
     acquisitions  had, in fact,  been completed on the dates assumed,  or which
     may result in the future.  The  unaudited pro forma  financial  information
     does  not  include  purchase  acquisition  that  are  insignificant  to the
     Company's operations.

<TABLE>
<CAPTION>
                                                                        Pro forma Unaudited
                                                              ---------------------------------------
                                                              October 31, 1999       October 31, 1998
                                                              ----------------       ----------------
<S>                                                             <C>                    <C>
Total Revenues:
         Take-Two (1)                                           $305,931,858           $194,051,566
         Take-Two inclusive of LDA / Joytech                     307,817,830            201,157,956
         Take-Two inclusive of LDA / Joytech and Triad/Global    313,289,430            206,611,056

Net income (loss):
         Take-Two (1)                                           $ 16,332,103           $  7,181,094
         Take-Two inclusive of LDA / Joytech                      16,367,015              7,328,822
         Take-Two inclusive of LDA / Joytech and Triad/Global     16,086,615              7,412,222

         Net income (loss) per share - Basic                    $       0.78           $       0.48

</TABLE>

(1)  includes IMSI, CAG, TTE, ART, AIM, BMG, DirectSoft, JAG and Talonsoft


4.   Investment:

     In February 1999, the Company purchased a 19.9% Class A limited partnership
     interest in Gathering of Developers I, Ltd.  ("Gathering")  for $4 million.
     Gathering is a developer-driven computer and video game publishing company.
     In accordance with APB No. 18, the investment has been accounted for by the
     equity  method  due  to  the  Company  having  significant  influence  over
     Gathering.  The difference between the carrying value of the investment and
     the underlying  equity in the net assets amounted to $4,376,529,  which was
     recorded as an intangible  asset.  This intangible asset is being amortized
     under the straight-line method over the period of expected benefit of seven
     years.

     In  addition,  the  general  partner  and each  Class B limited  partner of
     Gathering granted the Company an option to purchase all of their interests,
     exercisable on two separate  occasions during the six-month  periods ending
     April 30, 2001 and 2002 based on a fixed formula.  In  consideration of the
     option grant,  the Company issued  Gathering's  partners  125,000 shares of
     common stock, valued at $1,275,000,  which is being amortized over the life
     of the purchase option.

5.   Inventories:

     As of October 31, 1999 and 1998, inventories consist of:

                                                1999               1998
                                             -----------        -----------

     Parts and Supplies                      $   268,461        $   166,138
     Finished products                        41,031,377         25,926,403
                                             -----------        -----------
                                             $41,299,838        $26,092,541
                                             ===========        ===========



                                      F-12
<PAGE>

6.   Fixed Assets:

     As of October 31, 1999 and 1998, fixed assets consist of:

                                                   1999            1998
                                               -----------     -----------
     Computer equipment                        $ 2,397,550     $ 1,691,801
     Office equipment                            1,070,959         629,459
     Computer software                               8,433          43,151
     Furniture and fixtures                      1,326,035         554,343
     Automobiles                                   228,453         323,957
     Leasehold improvements                        798,628         232,784
     Capital leases                                232,858         248,462
                                               -----------     -----------
                                                 6,062,916       3,723,957
     Less, accumulated depreciation and
       amortization                             (1,942,599)     (1,744,299)
                                               -----------     -----------
                                               $ 4,120,317     $ 1,979,658
                                               ===========     ===========

     Depreciation  expense for the years ended  October 31, 1999,  1998 and 1997
     amounted to $1,160,350, $787,691 and $507,951, respectively.

7.   Lines of Credit:

                                                           1999          1998
                                                       -----------   -----------
     JAG line of credit with Provident Bank-           $        --   $22,711,817
      (9.25% to 9.75% in 1998)
     JAG line of credit with NationsBank -              43,683,555     6,922,860
      8.25% to 8.75% (8.75%  to 9.25% in 1998)
     TTE line of credit with Barclays' Bank -
      6.62% to 8.25% (8.25% to 10.25% in 1998)          12,323,530       393,723
     Triad line of credit with Royal Bank of Canada-        40,761            --
     8.75% to 9.50%
     Take-Two line of credit with Citibank -                    --       246,998
     (9.0% in 1998)
     Talonsoft line of credit -                                 --        75,000
     (9.5% in 1998)                                    ===========   ===========
      Lines of credit                                  $56,047,846   $30,350,398
                                                       ===========   ===========

     In August 1999, the Company's domestic subsidiary, JAG, entered into a line
     of  credit  with  NationsBank,  N.A.  ("NationsBank")  which  provides  for
     borrowings  of up to  $50,000,000  through  April 30, 2000 and  $45,000,000
     thereafter.  These  borrowings  bear a  variable  interest  rate  and as of
     October  31,  1999,  the rate is 8.75% and is payable  monthly.  Borrowings
     under  the line of  credit  are  collateralized  by all of  JAG's  accounts
     receivable,  inventory, equipment, intangibles and other personal property.
     The  available  credit under this  facility was  $6,316,445  at October 31,
     1999.  Subsequent  to October 31, 1999,  the Company  replaced this line of
     credit as discussed in Note 17.

     Also, in August 1999, the Company's European subsidiary,  TTE, entered into
     a line of credit  with  Barclays'  Bank.  The line of credit  provides  for
     borrowings of up to  approximately  (pound)10,600,000  ($17,423,750)  as of
     October  31,  1999.  Advances  under  the line of  credit  bear a  variable
     interest  rate and as of October  31, 1999 the rate is 8.25% and is payable
     quarterly. Borrowings are collateralized by receivables of the Company's

                                      F-13
<PAGE>

     European  subsidiaries.  The  available  credit  under  this  facility  was
     $5,100,220 at October 31, 1999. Subsequent to October 31, 1999, the Company
     replaced this line of credit as discussed in Note 17.

     In 1998, the Company and its  subsidiaries had lines of credit with various
     banks.  These credit lines  permitted  borrowings at  fluctuating  interest
     rates determined by the banks.  Where required,  the Company guaranteed the
     repayment  of these  borrowings.  Unused lines of credit by the Company and
     its   subsidiaries   at  October  31,  1998  aggregated   $3,889,546.   The
     weighted-average  interest rate on outstanding balances at October 31, 1998
     was approximately 9.25%.

8.   Commitments and Contingencies:

     Capital Leases

     The Company leases equipment under capital lease  agreements,  which extend
     through fiscal year 2002. Future minimum lease payments under these capital
     leases, and the present value of such payments as of October 31, 1999 is as
     follows:

             Year ending October 31:
             -----------------------
                     2000                                              $ 69,489
                     2001                                                16,525
                     2002                                                 4,073
                                                                       --------

     Total minimum lease payments                                        90,087

     Less, amounts representing interest                                 (5,001)
                                                                       --------

     Present value of minimum obligations under capital leases         $ 85,086
                                                                       ========

     Lease Commitments

     The  Company  leases 22 office  and  warehouse  facilities.  The  corporate
     headquarters is under a noncancelable  operating lease with related parties
     and expires in March 2004. Rent expense and certain utility  expenses under
     this lease amounted to $301,526,  $132,719 and $111,400 for the years ended
     October 31, 1999, 1998 and 1997, respectively.  The other offices are under
     noncancelable  operating leases expiring at various times from July 2001 to
     September 2007. In addition, the Company has leased certain equipment under
     noncancelable operating leases, which expire through December 2002.

     Future minimum rentals required as of October 31, 1999 are as follows:

     Year ending October 31:
     -----------------------
             2000                                                    $ 3,425,885
             2001                                                      3,211,344
             2002                                                      2,587,699
             2003                                                      2,090,623
             2004                                                      1,762,342
             thereafter                                                2,295,989
                                                                     -----------

             Total minimum lease payments                            $15,373,882
                                                                     ===========


                                      F-14
<PAGE>

     Rent expense  amounted to  $1,543,902,  $921,206 and $734,217 for the years
     ended October 31, 1999, 1998 and 1997, respectively.

9.   Accrued Expenses:

     Accrued expenses as of October 31, 1999 and 1998 consist of:


                                                      1999          1998
                                                   -----------   -----------
     Accrued co-op advertising, price protection   $ 3,613,926   $ 3,075,340
       and product discounts
     Accrued VAT and corporate taxes payable        12,690,211     2,444,482
     Royalties payable                               1,989,169     2,143,302
     Other                                           1,868,504     1,503,743
                                                   -----------   -----------
     Total                                         $20,161,810   $ 9,166,867
                                                   ===========   ===========

10.  Employee Savings Plans:

     The Company  maintains a 401(k) profit  sharing plan and trust (the "401(k)
     Plan").   The  401(k)  Plan  is  offered  to  all  eligible  employees  and
     participants  may make voluntary  contributions  up to 15% of their salary.
     The Company does not match employee contributions.

11.  Income Taxes:

     The Company is subject to foreign  withholding  taxes in certain  countries
     where it does business. The Company's net operating loss carryforwards will
     expire  between fiscal 2012 and fiscal 2019.  Domestic and foreign  pre-tax
     income (loss) was as follows:

                             ---------------------------------------------
                                 1999             1998             1997
                             -----------      -----------      -----------
     Domestic                $   228,195      $ 4,000,037      $(3,393,650)
     Foreign                  24,197,878        3,009,669          655,048
                             -----------      -----------      -----------
     Total                   $24,426,073      $ 7,009,706      $(2,738,602)
                             ===========      ===========      ===========


     Income tax expense (benefit) is as follows:

<TABLE>
<CAPTION>
                                                          Years ended October 31,
                                                  ----------------------------------------
                                                      1999          1998           1997
                                                  -----------   -----------    -----------
<S>                                               <C>           <C>            <C>
     Current:
             Federal                              $        --   $        --    $        --
             State and local                           22,786       213,793         11,368
             Foreign                                8,001,753       393,071         18,421
     Deferred                                          69,431     1,442,526     (1,728,577)
     Increase (decrease) in valuation allowance            --    (2,383,526)     1,728,577
                                                  -----------   -----------    -----------
                                 Total            $ 8,093,970   $  (334,136)   $    29,789
                                                  ===========   ===========    ===========
</TABLE>




                                      F-15
<PAGE>

     A reconciliation  of the federal statutory income tax rate to the effective
     income tax rate is as follows:

                                                1999       1998       1997
                                               ------     ------     ------
     Effective tax rate reconciliation:
        Statutory federal tax rate (benefit)     34.0%      34.0%     (34.0)%
        State taxes, net of federal benefit       6.3%       1.9%      (4.9)%
        Foreign tax rate differential            (7.4)%       --        3.0%
        Effect of valuation allowance              --      (42.9)%     40.9%
        Goodwill amortization                     1.0%       3.8%       4.9%
        Other permanent items                    (0.8)%     (1.5)%     (8.8)%
                                               ------     ------     ------
                                                 33.1%      (4.7)%      1.1%
                                               ======     ======     ======


     The  components  of the net  deferred  tax asset as of October 31, 1999 and
     1998 consists of the following:

                                                          1999           1998
                                                     -----------    -----------

Capitalized software                                 $(1,580,642)   $(1,303,496)
Bad debt allowance                                     1,266,427        303,355
Other                                                    517,116        178,100
Deferred revenue                                              --         47,600
Accumulated depreciation and amortization                497,957        792,345
Tax credit carryforward                                  378,809        348,788
Net operating loss carryforward                          925,022        574,308
                                                     -----------    -----------
                            Net deferred tax asset     2,004,689        941,000
        Less, valuation allowance                             --             --
                                                     -----------    -----------
                            Deferred tax asset       $ 2,004,689    $   941,000
                                                     ===========    ===========

     The Company  believes  that it is more likely than not that it will utilize
     the deferred tax asset in the future, and accordingly, the Company recorded
     an asset in the  amount of  $2,004,689  and  $941,000  for the years  ended
     October 31, 1999 and 1998, respectively.


12.  Stockholders' Equity (See Notes 2 and 3):

     Private Placement

     In March 1998, the Company sold 158,333 shares of Common Stock in a private
     placement and received net proceeds of $898,333.

     In May 1998, the Company  consummated a private placement of 770,000 shares
     of Common Stock and received net proceeds of $5,057,000.

     Public Offering

     In May 1999,  the  Company  consummated  a  secondary  public  offering  of
     3,005,000  shares of common stock,  including  255,000 common shares issued
     pursuant to an over-allotment  option.  The proceeds from the offering were
     $21,852,559,  net of discounts  and  commissions  and offering  expenses of
     $2,187,441.

     Class A Preferred Stock

     In November 1997, the Company  redeemed all  outstanding  shares of Class A
     Preferred Stock at the redemption price of $1.00 per share.



                                      F-16
<PAGE>

     Class B Preferred Stock

     In February 1997, the holder of Class B Preferred  Stock elected to convert
     all  outstanding  shares into 409,791 shares of common stock.  Accordingly,
     all dividends in arrears  became due upon  conversion.  As an inducement to
     enter into such agreement,  in February 1997, the Company issued options to
     purchase  38,746  shares of Common Stock at an exercise  price of $2.41 per
     share.  Approximately  $100,000 has been recorded as an additional dividend
     as a result of the  issuance  of these  options  for the fiscal  year ended
     October 31, 1997,  and is reflected in the earnings per share  computations
     for such  period.  In  addition,  the  Company  entered  into a  three-year
     consulting  agreement  pursuant to which the Stockholder  agreed to provide
     management-consulting  services  to the  Company  in  consideration  of the
     payment of $100,000 over the term of the agreement.

     Series A Preferred Stock

     In March 1998, the Company issued  1,850,000 shares of Series A Convertible
     Preferred Stock in connection with the acquisition of substantially  all of
     the assets of BMG Interactive  Group. This Preferred Stock was converted on
     a  one-for-one  basis into shares of the  Company's  Common Stock in August
     1998.

     Warrants

     In June 1998, the Company, pursuant to a cashless exercise,  announced that
     the holders of 1,840,000  warrants  issued in  connection  with its initial
     public  offering,  could elect to receive one share of the Company's Common
     Stock for two warrants  surrendered to the Company at any time until August
     25, 1998.  As of August 25, 1998,  an aggregate of 1,794,366  warrants were
     exchanged for 897,183  shares of Common Stock.  In August 1998, the Company
     issued  160,000  shares  of  Common  Stock in  connection  with a  cashless
     exercise of the 320,000  underwriters'  warrants  that were issued with its
     initial public offering.

     In February 1999, the Company announced its election to exercise its option
     to redeem its outstanding redeemable warrants issued in connection with its
     initial public  offering.  Each warrant  entitles the registered  holder to
     purchase,  at a price of $5.50,  one share of the Company's Common Stock at
     any time until March 15, 1999. As of March 15, 1999, an aggregate of 40,795
     warrants were redeemed.

     As of  October  31,  1999 and 1998,  there  are  outstanding  common  stock
     purchase  warrants for an  aggregate  of 662,304 and 347,894  shares of the
     Company's  Common Stock,  respectively,  at prices  ranging from $ .01 to $
     9.00.

13.  Incentive Plans:

     Stock Option Plans

     The Company's  1994 Stock Plan,  (the "1994 Plan")  authorizes the Board to
     issue  incentive  stock options  ("ISO"),  as defined in Section 422 of the
     Internal  Revenue Code (the "Code").  Pursuant to the 1994 Plan,  qualified
     options to acquire an aggregate of 896,654  shares of common stock,  may be
     granted  to key  employees,  consultants,  officers  and  directors  of the
     Company.  The  exercise  price of each ISO may not be less than 100% of the
     fair market value of the common stock at the time of grant,  except that in
     the case of a grant to an  employee  who owns  (within  the meaning of Code
     Section  422) 10% or more of the  outstanding  stock of the Company (a "10%
     Stockholder"),  the exercise price shall not be less than 110% of such fair
     market  value.  Each  option  is to  expire  at such  date as the  Board of
     Directors determines.  Options may not be exercised prior to one month from
     the  day on  which  such  option  is  granted,  or on or  after  the  tenth
     anniversary  (fifth  anniversary  in the  case of an ISO  granted  to a 10%
     Stockholder)  of their  grant.  Options may not be  transferred  during the
     lifetime of an option holder.



                                      F-17
<PAGE>

     As of October 31, 1999, the 1994 Plan has no stock options outstanding.  As
     of October 31,1998,  there were outstanding  stock options for an aggregate
     of 639,676 shares of the Company's Common Stock at prices ranging from $.92
     to $2.41 per share expiring at various times from 1999 to 2005.

     In January 1997,  the  stockholders  of the Company  approved the Company's
     1997 Stock Option Plan,  as previously  adopted by the  Company's  Board of
     Directors (the "1997 Plan"), pursuant to which officers,  directors, and/or
     key  employees  and/or  consultants  of the Company  can  receive  ISO's to
     purchase  up to an  aggregate  of 400,000  shares of the  Company's  Common
     Stock.  The  aggregate  number of options to be granted  under the Plan was
     increased to 3,500,000 in April 1999 from 2,000,000 in April 1998.

     The 1994 Plan and the 1997 Plan (collectively the "Plans") are administered
     by the Board of  Directors.  Subject to the  provisions  of the Plans,  the
     Board of Directors or any  Committee  appointed by the Board of  Directors,
     has the  authority to determine the  individuals  to whom the stock options
     are to be granted,  the number of shares to be covered by each option,  the
     option price, the type of option, the option period, restrictions,  if any,
     on the  exercise  of the  option,  the terms for the  payment of the option
     price and other terms and conditions.

     As of  October  31,  1999 and  1998,  the 1997 Plan has  outstanding  stock
     options for an aggregate of 2,665,170 and 1,825,204 shares of the Company's
     Common Stock, respectively, at prices ranging from $5.00 to $8.93 per share
     vesting at various  times from 1997 to 2002 and  expiring at various  times
     from 2002 to 2008.

     Non-Plan Stock Options

     As of October  31,  1999 and 1998,  there are  outstanding  non-plan  stock
     options for an aggregate of 1,060,167  and 166,320  shares of Common Stock,
     respectively, at prices ranging from $2.00 to $12.56 per share vesting from
     1999 to 2002 and expiring at various times from 2002 to 2004.

     For  those  options  with  exercise  prices  less  than  fair  value at the
     measurement  date,  the  difference is amortized  over the vesting  period.
     Compensation  expense for the years ended October 31, 1999,  1998, and 1997
     approximated $29,000, $121,000, and $17,000, respectively.

     The  following  table  summarizes  the activity in options  under the plans
     inclusive of non-plan options:

                                                                Weighted Average
                                                    Shares       Exercise Price
                                                   -----------   --------------
     Options outstanding - October 31, 1996           936,565        $1.02
     Granted - exercise price equal to fair value     449,534        $4.71
     Exercised                                        (15,000)       $0.92
                                                   -----------
     Options outstanding - October 31, 1997         1,371,099        $2.23
     Options exercisable - October 31, 1997         1,073,957
     Granted - exercise price equal to fair value   1,540,000        $5.29
     Granted - exercise price less than fair value    106,000        $2.14
     Exercised                                       (252,000)       $0.63
     Forfeited                                       (133,899)       $5.18
                                                   -----------
     Options outstanding - October 31, 1998         2,631,200        $4.02
     Options exercisable - October 31, 1998         1,019,008
     Granted-exercise price equal to fair value     2,506,250        $7.94
     Exercised                                     (1,100,784)       $2.85
     Forfeited                                       (311,329)       $5.07
                                                   -----------
     Options outstanding - October 31, 1999         3,725,337        $6.96
     Options exercisable - October 31, 1999         1,346,407




                                      F-18
<PAGE>

     The following  summarizes  information  about stock options  outstanding at
     October 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                Weighted    Average
                                                                Average    Remaining
                                                                Exercise  Contractual
                Exercise Price Shares                Shares      Price       Life
     ---------------------------------------       ---------   ---------   ---------
<S>                                                <C>         <C>              <C>
     $2.00-$5.50                                   1,099,687   $    4.94        3.53
     $5.625-$7.75                                  1,358,650   $    6.77        4.01
     $7.875-$12.5625                               1,267,000   $    8.92        4.63
                                                   ---------   ---------   ---------
     Options outstanding - October 31, 1999        3,725,337   $    6.96        3.93
                                                   =========   =========   =========

     $0.92 - $2.41                                   826,784   $    1.37        5.10
     $5.00 - $7.125                                1,804,416   $    5.22        4.61
                                                   ---------   ---------   ---------
     Options outstanding - October 31, 1998        2,631,200   $    4.02        4.64
                                                   =========   =========   =========
</TABLE>


     The Company applies APB No. 25, "Accounting for Stock Issued to Employees,"
     and related  interpretations  in accounting for its plans.  The Company has
     adopted the  disclosure-only  provision  of SFAS No. 123,  "Accounting  for
     Stock-Based  Compensation"  ("SFAS No. 123"). Had compensation cost for the
     Company's stock option plan been determined  based on the fair value at the
     grant date for awards in 1999, 1998 and 1997 consistent with the provisions
     of SFAS No. 123, the  Company's net income (loss) and the net income (loss)
     per share would have been reduced to the pro-forma amounts indicated below.

<TABLE>
<CAPTION>
                                                1999             1998            1997
                                           --------------   --------------  --------------
<S>                                        <C>              <C>             <C>
     Net income (loss)
                       As reported         $   16,332,103   $    7,181,094  $   (2,903,809)
                       Pro-forma           $   12,769,352   $    6,500,790  $   (2,708,400)

     Net income (loss) per share
                       As reported-Basic   $          .79   $          .49  $         (.25)
                       Pro-forma-Basic     $          .62   $          .44  $         (.23)
</TABLE>


     The pro-forma  disclosures  shown are not  representative of the effects on
     net income (loss) and the net income (loss) per share in future years.

     The fair value of the Company's stock options used to compute pro-forma net
     income  (loss)  and the net  income  (loss)  per share  disclosures  is the
     estimated   present  value  at  the  grant  date  using  the  Black-Scholes
     option-pricing  model. The following weighted average  assumptions for 1999
     were used to value  grants:  expected  volatility  of 60% for grants with a
     holding  period of three to four years and 65% for holding  periods of five
     years or more;  a risk-free  interest  rate of  generally  4% to 6%; and an
     expected  holding  period  of three  to five  years.  For  1998  and  1997,
     respectively, the following weighted average assumptions were used to value
     grants; expected volatility of 55% and 60%; a risk-free interest rate of 5%
     and 6.22%;  and an expected  holding period of four to five years and seven
     years, respectively.





                                      F-19
<PAGE>

14.  Results By Quarter (Unaudited):

<TABLE>
<CAPTION>
     1999                    1st Quarter    2nd Quarter    3rd Quarter    4th Quarter
     ---------------------------------------------------------------------------------
<S>                          <C>            <C>            <C>            <C>
     Net sales               $ 68,280,653   $ 52,165,332   $ 63,562,470   $121,923,403
     Gross profit              14,742,813     16,080,315     19,631,369     40,355,537
     Income (Loss) before
       extraordinary items      2,894,836      1,561,172      2,707,824      9,168,271
                             ------------   ------------   ------------   ------------
     Net income-basic        $  2,894,836   $  1,561,172   $  2,707,824   $  9,168,271
                             ------------   ------------   ------------   ------------
     Net income-diluted      $  2,894,836   $  1,561,172   $  2,707,824   $  9,168,271
                             ------------   ------------   ------------   ------------

     Per share data:
       Basic EPS                     0.16           0.08           0.12           0.39
       Diluted EPS                   0.15           0.08           0.12           0.39
</TABLE>

<TABLE>
<CAPTION>
                             1st Quarter                 2nd Quarter                  3rd Quarter              4th Quarter
1998                    Restated     As Reported    Restated     As Reported    Restated    As Reported    Restated      As Reported
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>           <C>           <C>           <C>           <C>           <C>           <C>           <C>
Net sales              $51,405,361   $22,068,437   $39,948,370   $22,922,113   $38,426,145   $21,906,481   $64,271,690   $63,220,619
Gross profit            10,607,792     7,086,801    10,100,929     7,967,049    10,255,862     7,829,190    15,531,811    14,932,068
Income (Loss) before
  extraordinary items    1,821,181     1,240,989       721,800       629,153       797,437       165,254     4,003,424     3,660,362
                       -------------------------   -------------------------   -------------------------   -------------------------
Net income-basic       $ 1,821,181   $ 1,240,989   $   496,405   $   629,153   $   860,084   $   227,901   $ 4,003,424   $ 3,660,362
                       -------------------------   -------------------------   -------------------------   -------------------------
Net income-diluted     $ 1,917,511   $ 1,337,319   $   496,405   $   629,153   $   860,084   $   227,901   $ 4,003,424   $ 3,660,362
                       -------------------------   -------------------------   -------------------------   -------------------------

Per share data:
  Basic EPS                   0.14          0.13          0.04          0.06          0.06          0.02          0.23          0.22
  Diluted EPS                 0.13          0.12          0.03          0.05          0.05          0.02          0.21          0.21
</TABLE>

     The "As  Reported"  balances  reflect  amounts  previously  reported  which
     incorporated  the results of all prior acquired  companies.  The "Restated"
     balances  reflect the restatement  for companies  pooled in August 1998 and
     December 1998.

15.  Geographic Areas:

     In June 1997, the FASB issued SFAS No. 131,  "Disclosures about Segments of
     an Enterprise and Related  Information" ("SFAS No. 131"), which established
     standards  for reporting  information  about  operating  segments in annual
     financial statements. It also establishes standards for related disclosures
     about products and services, geographic areas and major customers. SFAS No.
     131  had no  impact  on the  Company's  results  of  operations,  financial
     position or cash flows.

     For the years ended  October 31, 1999,  1998 and 1997,  the  Company's  net
     sales in domestic  markets  accounted for  approximately  65.4%,  78.4% and
     94.1%,  respectively,  and net sales in international markets accounted for
     34.6%, 21.6% and 5.9%, respectively.

     As of October 31, 1999 and 1998, the Company's net fixed assets in domestic
     markets   accounted   for   approximately    $1,762,749   and   $1,287,151,
     respectively,  and net fixed assets in international  markets accounted for
     $2,357,568 and $692,507, respectively.




                                      F-20
<PAGE>

     Total non-current  assets and net sales are shown below by major geographic
     area:

                                      1999           1998           1997
                                 ------------   ------------   ------------
     Total Non-current Assets:
       United States             $ 14,032,359   $  9,116,176   $  8,244,404
       International                                                     --
         United Kingdom            20,974,138      4,051,233      4,487,514
         All other Europe           5,334,078        483,658             --
         Other                      3,401,619        432,337             --
                                 ------------   ------------   ------------
                                 $ 43,742,194   $ 14,083,404   $ 12,731,918
                                 ------------   ------------   ------------

     Net Sales:
       United States             $200,018,543   $152,180,941   $ 92,357,474
       International
         Canada                     5,393,152      1,555,853        128,345
         United Kingdom            53,101,422     24,444,279      2,966,851
         All other Europe          37,303,809      5,080,105        549,000
         Asia Pacific               9,366,458      3,122,982        998,507
         Other                        748,474      7,667,406        341,048
                                 ------------   ------------   ------------
                                 $305,931,858   $194,051,566   $ 97,341,225
                                 ------------   ------------   ------------

     Net Sales are  attributed to  geographic  areas based on where the products
     were shipped to.


16.  Net Income (Loss) per Share:

     The  computation  for diluted number of shares  excludes those  unexercised
     stock  options  and  warrants  which are  antidilutive.  The number of such
     shares were  470,000,  50,000 and 4,192,298 for the years ended October 31,
     1999, 1998 and 1997, respectively.

     The following table provides a  reconciliation  of basic earnings per share
     to dilutive  earnings per share for the years ended October 31, 1999,  1998
     and 1997. The  extraordinary  gain for the year ended October 31, 1998, has
     no significant  effect on the EPS calculation  and therefore,  is not shown
     separately.

<TABLE>
<CAPTION>
                                                                                 Net Income                      Per Share
                                                                                    (Loss)          Shares         Amount
                                                                                 ------------    ------------   ------------
<S>                                                                              <C>               <C>          <C>
Year Ended October 31, 1999
     Basic EPS                                                                   $ 16,332,103      20,689,684   $        .79
     Effect of dilutive securities - Stock options and warrants                            --         824,941           (.03)
                                                                                 ------------    ------------   ------------
     Diluted EPS                                                                 $ 16,332,103      21,514,625   $        .76
                                                                                 ============    ============   ============

Year Ended October 31, 1998
     Extraordinary net loss on early extinguishment of debt-Basic                $   (162,748)     14,746,854   $       (.01)
     Extraordinary net loss on early extinguishment of debt- Diluted                 (162,748)     17,062,806           (.01)
     Basic EPS after extraordinary net loss on early extinguishment of debt         7,181,094      14,746,854            .49
     Effect of dilutive securities-stock options and warrants                              --       2,315,952           (.07)
                                                                                 ------------    ------------   ------------
     Diluted EPS after extraordinary net loss on early extinguishment of debt    $  7,181,094      17,062,806   $        .42
                                                                                 ============    ============   ============

Year Ended October 31, 1997
     Basic EPS                                                                   $ (2,903,809)     11,697,342   $       (.25)
     Effect of dilutive securities-
       Stock options and warrants                                                          --              --             --
                                                                                 ============    ============   ============
     Diluted EPS                                                                 $ (2,903,809)     11,697,342   $       (.25)
                                                                                 ============    ============   ============
</TABLE>


                                      F-21
<PAGE>

17.  Subsequent Events:

     In November 1999, the Company  acquired  19.9% of the  outstanding  capital
     stock of Bungie Software Products  Corporation for $5 million,  of which $4
     million  was paid,  and $1  million  is  payable  in May 2000.  Bungie is a
     leading developer of software games for the PC platform.

     In December 1999, Take-Two Interactive Software Europe Limited entered into
     a line of credit agreement with Barclays' Bank. The line of credit provides
     for  borrowings of up to  approximately  British  Pounds  (pound)17,000,000
     (approximately  $25,000,000).  Advances  under  the  line  of  credit  bear
     interest at the rate of 1.4% over  Barclays'  base rate per annum,  payable
     quarterly.  Borrowings are  collateralized  by receivables of the Company's
     European  subsidiaries,  and are  guaranteed  by the  Company.  The line of
     credit is repayable  upon demand and is subject to review prior to November
     29, 2000. This replaces the Barclay's line of credit described in Note 7.

     In December 1999, the Company entered into a credit  agreement with a group
     of lenders led by Bank of  America,  N.A.,  as agent,  which  provides  for
     borrowings of up to  $75,000,000.  The Company may increase the credit line
     to up to $85,000,000  subject to certain  conditions.  Interest  accrues on
     such  advances  at the bank's  prime rate plus 0.5% or at LIBOR plus 2.5 %.
     Borrowings  under  the  line  of  credit  are  collaterized  by  all of the
     Company's accounts receivable,  inventory,  equipment, general intangibles,
     securities and other personal property,  including the capital stock of the
     Company's domestic subsidiaries.  The line of credit expires on December 7,
     2002. This replaces the NationsBank line of credit described in Note 7.

     In  December  1999,  the Company  agreed to  purchase up to 600,000  shares
     (approximately  less than 5%) of common  stock  from  eUniverse,  Inc.  The
     Company's  investment is subject to eUniverse  qualifying  its common stock
     under the Securities Exchange Act of 1934 and customary closing conditions.
     In connection with the transaction, eUniverse agreed to purchase all of the
     capital stock of DVDWave.com,  which includes the DVDWave.com website, from
     the Company for 310,00 shares of common stock.

                                      F-22


                              EMPLOYMENT AGREEMENT

     AGREEMENT dated as of July 26, 1999 between Take-Two Interactive Software,
Inc., a Delaware corporation (the "Employer" or the "Company"), and Barry S.
Rutcofsky (the "Employee").

                              W I T N E S S E T H :

     WHEREAS, the Employer desires to employ the Employee as its President and
to be assured of his services as such on the terms and conditions hereinafter
set forth; and

     WHEREAS, the Employee is willing to accept such employment on such terms
and conditions;

     NOW, THEREFORE, in consideration of the mutual covenants and agreements
hereinafter set forth, and intending to be legally bound hereby, the Employer
and the Employee hereby agree as follows:

     1. Term. Employer hereby agrees to employ Employee, and Employee hereby
agrees to serve Employer for a three-year period commencing effective as of
_____, 1999 (the "Effective Date") (such period being herein referred to as the
"Initial Term," and any year commencing on the Effective Date or any anniversary
of the Effective Date being hereinafter referred to as an "Employment Year").
After the Initial Term, this Agreement shall be renewable automatically for
successive one year periods (each such period being referred to as a "Renewal
Term"), unless, more than ninety days prior to the expiration of the Initial
Term or any Renewal Term, either the Employee or the Company give written notice
that employment will not be renewed.

     2. Employee Duties.

     (a) During the term of this Agreement, the Employee shall have the duties
and responsibilities of President of the Employer, reporting directly to the
Chief Executive Officer of Employer and the Board of Directors of the Employer
(the "Board"). It is understood that such duties and responsibilities shall be
commensurate with the Employee's position.

     (b) The Employee shall devote substantially all of his business time,
attention, knowledge and skills faithfully, diligently and to the best of his
ability, in furtherance of the business and activities of the Company. The
principal place of performance by the Employee of his duties hereunder shall be
the Company's principal executive offices located in New York City although the
Employee may be required to travel outside of the

<PAGE>

area where the Company's principal executive offices are located in connection
with the business of the Company.

     3. Compensation.

     (a) During the term of this Agreement, the Employer shall pay the Employee
a salary (the "Salary") at a rate of $250,000 per annum in respect of each
Employment Year, payable in equal installments bi-weekly, in advance, or at such
other times as may mutually be agreed upon between the Employer and the
Employee. The Salary shall be increased by 5% each Employment Year, provided
that the Company's net income per share for the one-year period then ended
exceeds the Company's net income per share for the prior one-year period.
Employee's compensation shall be subject to an annual review by the Board and
may be increased from time to time at the discretion of the Board.

     (b) The Employee will be paid a signing bonus equal to $75,000 in cash.

     (c) The Employee shall be paid a bonus equal to $20,000 in respect of each
fiscal quarter commencing with the quarter ending July 31, 1999 provided that
net income per share in any such quarter exceeds the Company's net income per
share in the comparable quarter for the prior year.

     (d) The Employee shall be entitled to receive five-year options to purchase
250,000 shares of Common Stock at an exercise price per share of $8.50. Options
to purchase 83,333 shares shall vest six months from date of grant, options to
purchase 83,333 shares shall vest twelve months from the date of grant and
options to purchase 83,334 shares shall vest twenty-four months from the date of
grant. The options may be exercised on a cashless basis, whereby the Employee
will be entitled to receive a number of shares of Common Stock having a value
equal to the difference between the exercise price of the options and the fair
market value of the Common Stock into which they are exercisable.

     (e) The Employee shall be entitled to an automobile allowance of $800 per
month.

     (f) The Employer agrees to obtain and pay for malpractice liability
insurance covering the Employee in an amount to be mutually agreed.

     (g) The Employer agrees to obtain at its expense an insurance policy on the
life of Employee in the amount of $1 million, the beneficiary of which shall be
designated by Employee.

     (h) In addition to the foregoing, the Employee


                                      -2-
<PAGE>

shall be entitled to such other cash bonuses and such other compensation in the
form of stock, stock options or other property or rights as may from time to
time be awarded to him by the Board during or in respect of his employment
hereunder.

     4. Benefits.

     (a) During the term of this Agreement, the Employee shall have the right to
receive or participate in all benefits and plans which the Company may from time
to time institute during such period for its employees and for which the
Employee is eligible, including health, dental and 401(k), and shall
automatically receive or participate in all benefits and plans that the
Company's Chief Executive Officer receives or participates in. Nothing paid to
the Employee under any plan or arrangement presently in effect or made available
in the future shall be deemed to be in lieu of the salary or any other
obligation payable to the Employee pursuant to this Agreement.

     (b) During the term of this Agreement, the Employee will be entitled to the
number of paid holidays, personal days off, vacation days and sick leave days in
each calendar year as are determined by the Company from time to time, provided
that Employee shall be entitled to at least four weeks of paid vacation. Such
vacation may be taken in the Employee's discretion with the prior approval of
the Employee, and at such time or times as are not inconsistent with the
reasonable business needs of the Company.

     5. Travel Expenses. All travel and other expenses incident to the rendering
of services reasonably incurred on behalf of the Company by the Employee during
the term of this Agreement shall be paid by the Employer. If any such expenses
are paid in the first instance by the Employee, the Employer shall reimburse him
therefor on presentation of appropriate receipts for any such expenses.

     6. Termination. Notwithstanding the provisions of Section 1 hereof, the
Employee's employment with the Employer may be earlier terminated as follows:

     (a) By action taken by the Board, the Employee may be discharged for cause
(as hereinafter defined), effective as of such time as the Board shall
determine. Upon discharge of the Employee pursuant to this Section 6(a), the
Employer shall have no further obligation or duties to the Employee, and the
Employee shall have no further obligations or duties to the Employer, except as
provided in Section 7.

     (b) In the event of (i) the death of the Employee or (ii) by action of the
Board and the inability of the Employee, by reason of physical or mental
disability, to continue substantially to perform his duties hereunder for a
period of 180


                                      -3-
<PAGE>

consecutive days, during which 180 day period Salary and bonus and any other
benefits hereunder shall not be suspended or diminished. Upon any termination of
the Employee's employment under this Section 6(b), the Employer shall have no
further obligations or duties to the Employee.

     (c) In the event that Employee's employment with the Employer is terminated
by action taken by the Board without cause, including termination upon a Change
in Control (as hereinafter defined), then the Employer shall have no further
obligation or duties to Employee, except for payment of the amounts described
below, and Employee shall have no further obligations or duties to the Employer,
except as provided in Section 7; provided that in the event that Employee is
terminated without cause, Section 7 (b) shall apply for a period of six (6)
months (provided that thereafter Employer may elect to compete with the Company
and forgo any compensation) and all options granted to Employee pursuant to
Section 3 (c) shall vest and become immediately exercisable. In the event of
such termination, the Employer shall continue to pay to the Employee his Salary,
bonus (deemed to be earned) and benefits during the longer of (i) the remaining
Initial Term or (ii) 18 months following the date of termination. If such
termination occurs upon a Change in Control (i) all amounts payable to the
Employee pursuant to this Section 6(c) shall be paid in one lump-sum payment
payable immediately upon such termination, (ii) all options granted to Employee
pursuant to Section 3(c) shall vest and (iii) if the Change of Control involves
any offer to the holders of Common Stock generally relating to the acquisition
of their shares, including, without limitation, a merger, consolidation or
tender offer, such options, at the option of Employee, shall be deemed to be
exercised on a cashless basis for the consideration payable in the acquisition
transaction.

     (d) For purposes of Paragraph 6(c), a "Change in Control" shall mean (i)
any consolidation or merger of Employer in which Employer is not the surviving
corporation or pursuant to which shares of Employer's Common Stock would be
converted into cash; (ii) any sale, lease, exchange or other transfer of all or
substantially all of the assets of Employer; (iii) the cessation of control (by
virtue of their not constituting a majority of directors) of the Board by the
individuals who at the date of this Agreement were directors; or (iv) the
acquisition of beneficial ownership of 20% or more of the voting power of
Employer's Common Stock by any person or group.

     (e) For purposes of this Agreement, the Company shall have "cause" to
terminate the Employee's employment under this Agreement upon (i) the failure by
the Employee to substantially perform his material duties under this Agreement,
(ii) the engaging by the Employee in criminal misconduct (including embezzlement
and criminal fraud) which is materially injurious to the Company, (iii) the
conviction of the Employee of


                                      -4-
<PAGE>

a felony which is materially injurious to the Company or (iv) gross negligence
on the part of the Employee which is materially injurious to the Company. The
Company shall give written notice to the Employee, which notice shall specify
the grounds for the proposed termination and the Employee shall be given thirty
(30) days to cure if the grounds arise under clauses (i) or (iv) above.

     7. Confidentiality; Noncompetition.

     (a) The Employer and the Employee acknowledge that the services to be
performed by the Employee under this Agreement are unique and extraordinary and,
as a result of such employment, the Employee will be in possession of
confidential information relating to the business practices of the Company. The
term "confidential information" shall mean any and all information (verbal and
written) relating to the Company or any of its affiliates, or any of their
respective activities, other than such information which can be shown to be in
the public domain (such information not being deemed to be in the public domain
merely because it is embraced by more general information which is in the public
domain) other than as the result of breach of the provisions of this Section
7(a), including, but not limited to, information relating to: trade secrets,
personnel lists, financial information, research projects, services used,
pricing, customers, customer lists and prospects, product sourcing, marketing
and selling and servicing. The Employee agrees that he will not, during or for a
period of one year after the termination of employment, directly or indirectly,
use, communicate, disclose or disseminate to any person, firm or corporation any
confidential information regarding the clients, customers or business practices
of the Company acquired by the Employee during his employment by Employer,
without the prior written consent of Employer; provided, however, that the
Employee understands that Employee will be prohibited from misappropriating any
trade secret at any time during or after the termination of employment.

     (b) Subject to Section 6 (c), Employee hereby agrees that he shall not,
during the period of his employment and for a period of one (1) year following
such employment, directly or indirectly, within any county (or adjacent county)
in any State within the United States or territory outside the United States in
which the Company is engaged in business during the period of the Employee's
employment or on the date of termination of the Employee's employment, engage,
have an interest in or render any services to any business (whether as owner,
manager, operator, licensor, licensee, lender, partner, stockholder, joint
venturer, employee, consultant or otherwise) competitive with the Company's
business activities.

     (c) The Employee hereby agrees that he shall not,


                                      -5-
<PAGE>

during the period of his employment and for a period of one (1) year following
such employment, directly or indirectly, solicit the Company's customers, or
persons listed on the personnel lists of the Company. At no time during the term
of this Agreement, or thereafter shall the Employee directly or indirectly,
disparage the commercial, business or financial reputation of the Company.

     (d) For purposes of clarification, but not of limitation, the Employee
hereby acknowledges and agrees that the provisions of subparagraphs 7(b) and (c)
above shall serve as a prohibition against him, during the period referred to
therein, directly or indirectly, hiring, offering to hire, enticing, soliciting
or in any other manner persuading or attempting to persuade any officer,
employee, agent, lessor, lessee, licensor, licensee or customer existing during
the time of the Employee's employment by the Company, or at the termination of
his employment, to discontinue or alter his, her or its relationship with the
Company.

     (e) Upon the termination of the Employee's employment for any reason
whatsoever, all documents, records, notebooks, equipment, price lists,
specifications, programs, customer and prospective customer lists and other
materials which refer or relate to any aspect of the business of the Company
which are in the possession of the Employee including all copies thereof, shall
be promptly returned to the Company.

     (f) (i) The Employee agrees that all processes, technologies and inventions
("Inventions"), including new contributions, improvements, ideas and
discoveries, whether patentable or not, conceived, developed, invented or made
by him during his employment by Employer and relating to the Company's business
shall belong to the Company, provided that such Inventions grew out of the
Employee's work with the Company are related in any manner to the business
(commercial or experimental) of the Company or are conceived or made on the
Company's time or with the use of the Company's facilities or materials. The
Employee shall further: (a) promptly disclose such Inventions to the Company;
(b) assign to the Company, without additional compensation, all patent and other
rights to such Inventions for the United States and foreign countries; (c) sign
all papers necessary to carry out the foregoing; and (d) give testimony in
support of his inventorship;

     (ii) If any Invention is described in a patent application or is disclosed
to third parties, directly or indirectly, by the Employee within six months
after the termination of his employment by the Company, it is to be presumed
that the Invention was conceived or made during the period of the Employee's
employment by the Company; and

     (iii) The Employee agrees that he will not assert any rights to any
Invention as having been made or


                                      -6-
<PAGE>

acquired by him prior to the date of this Agreement, except for Inventions, if
any, disclosed to the Company in writing prior to the date hereof.

     (g) The Company shall be the sole owner of all products and proceeds of the
Employee's services hereunder, including, but not limited to, all materials,
ideas, concepts, formats, suggestions, developments, arrangements, packages,
programs and other intellectual properties that the Employee may acquire,
obtain, develop or create in connection with and during the term of the
Employee's employment hereunder, free and clear of any claims by the Employee
(or anyone claiming under the Employee) of any kind or character whatsoever
(other than the Employee's right to receive payments hereunder). The Employee
shall, at the request of the Company, execute such assignments, certificates or
other instruments as the Company may from time to time deem necessary or
desirable to evidence, establish, maintain, perfect, protect, enforce or defend
its right, or title and interest in or to any such properties.

     (h) The parties hereto hereby acknowledge and agree that (i) the Company
would be irreparably injured in the event of a breach by the Employee of any of
his obligations under this Section 7, (ii) monetary damages would not be an
adequate remedy for any such breach, and (iii) the Company shall be entitled to
injunctive relief, in addition to any other remedy which it may have, in the
event of any such breach.

     (i) Each of the rights and remedies enumerated in Section 7(h) shall be
independent of the other, and shall be severally enforceable, and all of such
rights and remedies shall be in addition to, and not in lieu of, any other
rights and remedies available to the Company under law or in equity.

     (j) If any provision contained in this Section 7 is hereafter construed to
be invalid or unenforceable, the same shall not affect the remainder of the
covenant or covenants, which shall be given full effect, without regard to the
invalid portions.

     (k) If any provision contained in this Section 7 is found to be
unenforceable by reason of the extent, duration or scope thereof, or otherwise,
then the court making such determination shall have the right to reduce such
extent, duration, scope or other provision and in its reduced form any such
restriction shall thereafter be enforceable as contemplated hereby.

     (l) It is the intent of the parties hereto that the covenants contained in
this Section 7 shall be enforced to the fullest extent permissible under the
laws and public policies of each jurisdiction in which enforcement is sought
(the Employee


                                      -7-
<PAGE>

hereby acknowledging that said restrictions are reasonably necessary for the
protection of the Company). Accordingly, it is hereby agreed that if any of the
provisions of this Section 7 shall be adjudicated to be invalid or unenforceable
for any reason whatsoever, said provision shall be (only with respect to the
operation thereof in the particular jurisdiction in which such adjudication is
made) construed by limiting and reducing it so as to be enforceable to the
extent permissible, without invalidating the remaining provisions of this
Agreement or affecting the validity or enforceability of said provision in any
other jurisdiction.

     8. General. This Agreement is further governed by the following provisions:

     (a) Indemnification. The Employer shall indemnify and hold harmless the
Employee against any and all expenses reasonably incurred by him in connection
with or arising out of (a) the defense of any action, suit or proceeding in
which he is a party, or (b) any claim asserted or threatened against him, in
either case by reason of or relating to his being or having been an employee,
officer or director of the Company, whether or not he continues to be such an
employee, officer or director at the time of incurring such expenses, except
insofar as such indemnification is prohibited by law. Such expenses shall
include, without limitation, the fees and disbursements of attorneys, amounts of
judgments and amounts of any settlements, provided that such expenses are agreed
to in advance by the Employer. The foregoing indemnification obligation is
independent of any similar obligation provided in the Employer's Certificate of
Incorporation or Bylaws, and shall apply with respect to any matters
attributable to periods prior to the Effective Date, and to matters attributable
to his employment hereunder, without regard to when asserted.

     (b) Notices. All notices relating to this Agreement shall be in writing and
shall be either personally delivered, sent by telecopy (receipt confirmed) or
mailed by certified mail, return receipt requested, to be delivered at such
address as is indicated below, or at such other address or to the attention of
such other person as the recipient has specified by prior written notice to the
sending party. Notice shall be effective when so personally delivered, one
business day after being sent by telecopy or five days after being mailed.

               To the Employer:

                    Take Two Interactive Software, Inc.
                    575 Broadway
                    New York, New York  10012
                    Attention:  Ryan A. Brant


                                      -8-
<PAGE>

               To the Employee:

                    445 East 86th Street, Apt. 2C
                    New York, NY 10028

     (c) Parties in Interest. Employee may not delegate his duties or assign his
rights hereunder. This Agreement shall inure to the benefit of, and be binding
upon, the parties hereto and their respective heirs, legal representatives,
successors and permitted assigns.

     (d) Entire Agreement. This Agreement supersedes any and all other
agreements, either oral or in writing, between the parties hereto (including the
letter agreement dated January 16, 1998) with respect to the employment of the
Employee by the Employer and contains all of the covenants and agreements
between the parties with respect to such employment in any manner whatsoever.
Any modification or termination of this Agreement will be effective only if it
is in writing signed by the party to be charged.

     (e) Governing Law. This Agreement shall be governed by and construed in
accordance with the laws of the State of New York. Employee agrees to and hereby
does submit to jurisdiction before any state or federal court of record in New
York County or in the state and county in which such violation may occur, at
Employer's election.

     (f) Warranty. Employee hereby warrants and represents as follows:

     (i) That the execution of this Agreement and the discharge of Employee's
obligations hereunder will not breach or conflict with any other contract,
agreement, or understanding between Employee and any other party or parties.

     (ii) Employee has ideas, information and know-how relating to the type of
business conducted by Employer, and Employee's disclosure of such ideas,
information and know-how to Employer will not conflict with or violate the
rights of any third party or parties.

     (iii) Employee will not disclose any trade secrets relating to the business
conducted by any previous employer and agrees to indemnify and hold Employer
harmless for any liability arising out of Employee's use of any such trade
secrets.


                                      -9-
<PAGE>

     (g) Severability. In the event that any term or condition in this Agreement
shall for any reason be held by a court of competent jurisdiction to be invalid,
illegal or unenforceable in any respect, such invalidity, illegality or
unenforceability shall not affect any other term or condition of this Agreement,
but this Agreement shall be construed as if such invalid or illegal or
unenforceable term or condition had never been contained herein.

     (h) Execution in Counterparts. This Agreement may be executed by the
parties in one or more counterparts, each of which shall be deemed to be an
original but all of which taken together shall constitute one and the same
agreement, and shall become effective when one or more counterparts has been
signed by each of the parties hereto and delivered to each of the other parties
hereto.

     IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Agreement as of the date first above written.

                                           TAKE TWO INTERACTIVE SOFTWARE, INC.


                                           By:
                                                  ----------------------------
                                           Name:   Ryan A. Brant
                                           Title:  Chief Executive Officer




                                                  ----------------------------
                                                   Barry S. Rutcofsky



                                CREDIT AGREEMENT

                          Dated as of December 7, 1999

                                      among

                       TAKE-TWO INTERACTIVE SOFTWARE, INC.
                                as the Borrower,

                      CERTAIN SUBSIDIARIES AND AFFILIATES,
                                 as Guarantors,

                            THE LENDERS NAMED HEREIN

                                       AND

                             BANK OF AMERICA, N.A.,
                             as Administrative Agent

                                  Arranged by:

                         BANK OF AMERICA SECURITIES LLC,
                   as Sole Lead Arranger and Sole Book Manager

<PAGE>

                                TABLE OF CONTENTS

                                                                           Page

SECTION 1  DEFINITIONS.......................................................1
      1.1      Definitions...................................................1
      1.2      Computation of Time Periods..................................28
      1.3      Accounting Terms.............................................28
SECTION 2  CREDIT FACILITIES................................................28
      2.1      Commitments..................................................29
      2.2      Method of Borrowing..........................................30
      2.3      Interest.....................................................32
      2.4      Repayment....................................................32
      2.5      Notes........................................................32
      2.6      Additional Provisions relating to Letters of Credit..........32
      2.7      Additional Provisions relating to Swingline Loans............37
SECTION 3  OTHER PROVISIONS RELATING TO CREDIT FACILITIES...................38
      3.1      Default Rate.................................................38
      3.2      Extension and Conversion.....................................38
      3.3      Prepayments..................................................39
      3.4      Reduction and Termination of Commitments.....................39
      3.5      Fees.........................................................40
      3.6      Capital Adequacy.............................................40
      3.7      Limitation on Eurodollar Loans...............................41
      3.8      Illegality...................................................41
      3.9      Requirements of Law..........................................42
      3.10     Treatment of Affected Loans..................................43
      3.11     Taxes........................................................43
      3.12     Compensation.................................................45
      3.13     Pro Rata Treatment...........................................46
      3.14     Sharing of Payments..........................................47
      3.15     Payments, Computations, Etc..................................47
      3.16     Certain Limitations..........................................49
      3.17     Evidence of Debt.............................................50
SECTION 4  GUARANTY.........................................................51
      4.1      The Guaranty.................................................51
      4.2      Obligations Unconditional....................................52
      4.3      Reinstatement................................................53
      4.4      Certain Additional Waivers...................................53
      4.5      Remedies.....................................................53
      4.6      Rights of Contribution.......................................54
      4.7      Guarantee of Payment; Continuing Guarantee...................54
SECTION 5  CONDITIONS.......................................................55
      5.1      Closing Conditions...........................................55
      5.2      Conditions to all Extensions of Credit.......................57
SECTION 6  REPRESENTATIONS AND WARRANTIES...................................58
      6.1      Financial Condition..........................................58

<PAGE>

      6.2      No Changes or Restricted Payments............................58
      6.3      Organization; Existence; Compliance with Law.................59
      6.4      Power; Authorization; Enforceable Obligations................59
      6.5      No Legal Bar.................................................59
      6.6      No Material Litigation and Disputes..........................60
      6.7      No Defaults..................................................60
      6.8      Ownership and Operation of Property..........................60
      6.9      Intellectual Property........................................60
      6.10     Taxes........................................................61
      6.11     ERISA........................................................62
      6.12     Governmental Regulations, Etc................................63
      6.13     Subsidiaries.................................................64
      6.14     Purpose of Extensions of Credit..............................64
      6.15     Environmental Matters........................................64
      6.16     Year 2000 Compliance.........................................65
      6.17     No Material Misstatements....................................65
      6.18     Labor Matters................................................66
      6.19     Security Documents...........................................66
      6.20     Location of Real Property and Leased Premises................67
      6.21     Solvency.....................................................67
      6.22     No Other Broker's Fees.......................................67
SECTION 7  AFFIRMATIVE COVENANTS............................................68
      7.1      Information Covenants........................................68
      7.2      Preservation of Existence and Franchises.....................72
      7.3      Books and Records............................................72
      7.4      Compliance with Law..........................................72
      7.5      Payment of Taxes and Other Indebtedness......................72
      7.6      Insurance....................................................72
      7.8      Performance of Obligations...................................73
      7.9      Use of Proceeds..............................................73
      7.10     Audits/Inspections...........................................73
      7.11     Financial Covenants..........................................74
      7.12     Additional Guarantors........................................74
      7.14     Year 2000 Compliance.........................................76
SECTION 8  NEGATIVE COVENANTS...............................................76
      8.1      Indebtedness.................................................76
      8.2      Liens........................................................78
      8.3      Nature of Business...........................................78
      8.4      Merger and Consolidation, Dissolution and Acquisitions.......78
      8.5      Asset Dispositions...........................................79
      8.6      Investments..................................................80
      8.7      Restricted Payments..........................................80
      8.8      Modifications and Payments in respect of Funded Debt.........80
      8.9      Transactions with Affiliates.................................80
      8.10     Fiscal Year; Organizational Documents........................81


                                       ii
<PAGE>

      8.11     Limitation on Restricted Actions.............................81
      8.12     Ownership of Subsidiaries....................................81
      8.13     Sale Leasebacks..............................................82
      8.14     No Further Negative Pledges..................................82
SECTION 9  EVENTS OF DEFAULT................................................82
      9.1      Events of Default............................................82
      9.2      Acceleration; Remedies.......................................85
SECTION 10  AGENCY PROVISIONS...............................................86
      10.1     Appointment, Powers and Immunities...........................86
      10.2     Reliance by Agents...........................................86
      10.3     Defaults.....................................................87
      10.4     Rights as a Lender...........................................87
      10.5     Indemnification..............................................87
      10.6     Non-Reliance on Agents and Other Lenders.....................88
      10.7     Successor Agent..............................................88
SECTION 11  MISCELLANEOUS...................................................89
      11.1     Notices......................................................89
      11.2     Right of Set-Off; Adjustments................................89
      11.3     Benefit of Agreement.........................................90
      11.4     No Waiver; Remedies Cumulative...............................92
      11.5     Expenses; Indemnification....................................92
      11.6      Amendments, Waivers and Consents............................93
      11.7     Counterparts.................................................95
      11.8     Headings.....................................................95
      11.9     Survival.....................................................95
      11.10    Governing Law; Submission to Jurisdiction; Venue.............95
      11.11    Severability.................................................96
      11.12    Entirety.....................................................96
      11.13    Binding Effect; Termination..................................96
      11.14    Confidentiality..............................................96
      11.15    Source of Funds..............................................97
      11.16    Conflict.....................................................98


                                      iii
<PAGE>

                                    SCHEDULES

Schedule 2.1               Lenders and Commitments
Schedule 2.2(a)(i)         Form of Notice of Borrowing for Revolving Loans
Schedule 2.2(a)(ii)        Form of Notice of Request of Letter of Credit
Schedule 2.2(a)(iii)       Form of Notice of Borrowing for Swingline Loans
Schedule 2.5               Form of Revolving Note
Schedule 2.6(b)            Existing Letters of Credit
Schedule 3.2               Form of Notice of Extension/Conversion
Schedule 5.1(g)(v)         Form of Officer's Certificate
Schedule 6.6               Litigation
Schedule 6.8               Liens
Schedule 6.9               Intellectual Property
Schedule 6.13              North American Subsidiaries
Schedule 6.19              Labor Matters
Schedule 6.20(a)           Locations of Owned and Leased Real Property
Schedule 6.20(b)           Locations of Tangible Personal Property
Schedule 6.20(c)           Locations of Chief Executive Office/Principal
                             Place of Business
Schedule 7.1(c)            Form of Officer's Compliance Certificate
Schedule 7.6               Insurance
Schedule 7.12              Form of Joinder Agreement
Schedule 8.1               Indebtedness
Schedule 8.6               Investments
Schedule 11.1              Lenders' Addresses
Schedule 11.3(b)           Form of Assignment and Acceptance


                                       iv
<PAGE>

                                CREDIT AGREEMENT

     THIS CREDIT AGREEMENT, dated as of December 7, 1999 (the "Credit
Agreement"), is by and among TAKE-TWO INTERACTIVE SOFTWARE, INC., a Delaware
corporation, certain of its subsidiaries party hereto, the lenders identified
herein, and BANK OF AMERICA, N.A., as Administrative Agent (in such capacity,
the "Administrative Agent").

                               W I T N E S S E T H

     WHEREAS, the Credit Parties have requested that the Lenders provide $75
million in credit facilities for the purposes hereinafter set forth; and

     WHEREAS, the Lenders have agreed to make the requested credit facilities
available on the terms and conditions hereinafter set forth;

     NOW, THEREFORE, IN CONSIDERATION of the premises and other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto agree as follows:

                                    SECTION 1

                                   DEFINITIONS

1.1 Definitions.

     As used in this Credit Agreement, the following terms shall have the
meanings specified below unless the context otherwise requires:

          "Acquisition", by any Person, means the purchase or acquisition by
     such Person of any Capital Stock of another Person or all or any
     substantial portion of the Property (other than Capital Stock) of another
     Person, whether or not involving a merger or consolidation with such other
     Person.

          "Adjusted Base Rate" means the Base Rate plus the Applicable
     Percentage.

          "Adjusted Eurodollar Rate" means the Eurodollar Rate plus the
     Applicable Percentage.

          "Administrative Agent" means Bank of America, together with its
     successors in such capacity.

          "Administrative Agent's Fee Letter" means that letter agreement dated
     as of September 9, 1999, between the Administrative Agent and the Borrower,
     as amended, modified, supplemented or replaced from time to time.

<PAGE>

          "Administrative Agent's Fees" shall have the meaning assigned to such
     term in Section 3.5(c).

          "Affiliate" means, with respect to any Person, any other Person (i)
     directly or indirectly controlling or controlled by or under direct or
     indirect common control with such Person or (ii) directly or indirectly
     owning or holding ten percent (10%) or more of the Capital Stock in such
     Person. For purposes of this definition, "control" when used with respect
     to any Person means the power to direct the management and policies of such
     Person, directly or indirectly, whether through the ownership of voting
     securities, by contract or otherwise; and the terms "controlling" and
     "controlled" have meanings correlative to the foregoing.

          "Agency Services Address" means the notice address for the
     Administrative Agent set forth in Section 11.1 or such other address as may
     be identified by written notice from the Administrative Agent to the
     Borrower.

          "Agents" means the Administrative Agent and the Collateral Agent.

          "Aggregate Revolving Committed Amount" shall have the meaning provided
     such term in Section 2.1(a).

          "Applicable Lending Office" means, for each Lender, the office of such
     Lender (or of an Affiliate of such Lender) as such Lender may from time to
     time specify to the Administrative Agent and the Borrower by written notice
     as the office by which its Eurodollar Loans are made and maintained.

          "Applicable Percentage" means for any day, the rate per annum set
     forth below opposite the applicable Consolidated Leverage Ratio then in
     effect, it being understood that the Applicable Percentage for (i) Base
     Rate Loans shall be the percentage set forth under the column "Base Rate
     Margin", (ii) Eurodollar Loans shall be the percentage set forth under the
     column "Eurodollar Margin and Letter of Credit Fee", (iii) the Letter of
     Credit Fee shall be the percentage set forth under the column "Eurodollar
     Margin and Letter of Credit Fee", and (iv) the Commitment Fee shall be the
     percentage set forth under the column "Commitment Fee":

          Consolidated Leverage Eurodollar Margin Pricing Ratio Base Rate And
     Commitment Level Margin Letter of Credit Fee Fee

              Consolidated Leverage               Eurodollar Margin
     Pricing          Ratio          Base Rate           And         Commitment
      Level                           Margin    Letter of Credit Fee     Fee

        I             <1.25             0%              2.00%           0.50%
       II        >1.25 but <1.75       0.25%            2.25%           0.50%
       III       >1.75 but <2.25       0.50%            2.50%           0.50%
       IV        >2.25 but <2.75       0.75%            2.75%           0.50%
        V             >2.75            1.25%            3.25%           0.50%


                                       2
<PAGE>

The Applicable Percentage shall be determined and adjusted quarterly on the date
(each a "Rate Determination Date") five (5) Business Days after the date by
which each annual and quarterly compliance certificates and related financial
statements and information are required in accordance with the provisions of
Sections 7.1(a), (b) and (c), as appropriate; provided that:

          (i) the initial Applicable Percentages shall be based on pricing level
     III and shall remain in effect at such pricing level until the first Rate
     Determination Date to occur in connection with the delivery of the
     quarterly financial statements and appropriate compliance certificate for
     the fiscal quarter ending January 31, 2000, and

          (ii) notwithstanding the foregoing, in the event an annual or
     quarterly compliance certificate and related financial statements and
     information are not delivered timely to the Agency Services Address by the
     date required by Section 7.1(a), (b) or (c), as appropriate, the Applicable
     Percentages shall be based on pricing level V until such time as an
     appropriate compliance certificate and related financial statements and
     information are delivered, whereupon the applicable pricing level shall be
     adjusted based on the information contained in such compliance certificate
     and related financial statements and information.

Subject to the qualifications set forth above, each Applicable Percentage shall
be effective from a Rate Determination Date until the next such Rate
Determination Date. The Administrative Agent shall determine the appropriate
Applicable Percentages in the pricing matrix promptly upon receipt of and based
on the quarterly or annual compliance certificate and related financial
information and shall promptly notify the Borrower and the Lenders of any change
thereof. Such determinations by the Administrative Agent shall be conclusive
absent manifest error. Adjustments in the Applicable Percentages shall be
effective as to existing Extensions of Credit as well as new Extensions of
Credit made thereafter.

          "Asset Disposition" shall mean and include the sale, lease or other
     disposition of any Property by any member of the North American Group
     (including the Capital Stock of a Subsidiary); but for purposes hereof
     shall not include, in any event, (A) the sale of inventory in the ordinary
     course of business, (B) the sale, lease or other disposition of machinery
     and equipment no longer used or useful in the conduct of business and (C) a
     sale, lease, transfer or disposition of Property to a Domestic Credit
     Party.

          "Bank of America" means Bank of America, N.A., and its successors.

          "Bankruptcy Code" means the Bankruptcy Code in Title 11 of the United
     States Code, as amended, modified, succeeded or replaced from time to time.

          "Bankruptcy Event" means, with respect to any Person, the occurrence
     of any of the following with respect to such Person: (i) a court or
     governmental agency having


                                       3
<PAGE>

     jurisdiction in the premises shall enter a decree or order for relief in
     respect of such Person in an involuntary case under any applicable
     bankruptcy, insolvency or other similar law now or hereafter in effect, or
     appointing a receiver, liquidator, assignee, custodian, trustee,
     sequestrator (or similar official) of such Person or for any substantial
     part of its Property or ordering the winding up or liquidation of its
     affairs; or (ii) there shall be commenced against such Person an
     involuntary case under any applicable bankruptcy, insolvency or other
     similar law now or hereafter in effect, or any case, proceeding or other
     action for the appointment of a receiver, liquidator, assignee, custodian,
     trustee, sequestrator (or similar official) of such Person or for any
     substantial part of its Property or for the winding up or liquidation of
     its affairs, and such involuntary case or other case, proceeding or other
     action shall remain undismissed, undischarged or unbonded for a period of
     sixty (60) consecutive days; or (iii) such Person shall commence a
     voluntary case under any applicable bankruptcy, insolvency or other similar
     law now or hereafter in effect, or consent to the entry of an order for
     relief in an involuntary case under any such law, or consent to the
     appointment or taking possession by a receiver, liquidator, assignee,
     custodian, trustee, sequestrator (or similar official) of such Person or
     for any substantial part of its Property or make any general assignment for
     the benefit of creditors; or (iv) such Person shall be unable to, or shall
     admit in writing its inability to, pay its debts generally as they become
     due.

          "Base Rate" means, for any day, the rate per annum equal to the higher
     of (a) the Federal Funds Rate for such day plus one-half of one percent
     (0.5%) and (b) the Prime Rate for such day. Any change in the Base Rate due
     to a change in the Prime Rate or the Federal Funds Rate shall be effective
     on the effective date of such change in the Prime Rate or Federal Funds
     Rate.

          "Base Rate Loan" means any Loan bearing interest at a rate determined
     by reference to the Base Rate.

          "Borrower" means Take-Two Interactive Software, Inc., a Delaware
     corporation, as referenced in the opening paragraph, and its successors and
     permitted assigns.

          "Business Day" means a day other than a Saturday, Sunday or other day
     on which commercial banks in Charlotte, North Carolina or New York, New
     York are authorized or required by law to close, except that, when used in
     connection with a Eurodollar Loan, such day shall also be a day on which
     dealings between banks are carried on in Dollar deposits in London,
     England.

          "Canadian Eligible Inventory" means, as of any date of determination,
     the aggregate book value (based on an average cost valuation) of all
     inventory owned by any of the Canadian Subsidiaries on a consolidated basis
     after deducting allowances or reserves relating thereto, as shown on the
     books and records of the Canadian Subsidiaries, but excluding in any event
     (a) inventory which is subject to any other Lien that is not a Permitted
     Lien, (b) inventory which is not in good condition or fails to meet
     standards for sale or use imposed by governmental agencies, departments or
     divisions having regulatory authority over such goods, (c) inventory which
     is leased or on consignment, (d)


                                       4
<PAGE>

     displays, (e) inventory in possession of a Person other than a Canadian
     Subsidiary, and (f) inventory which fails to meet such other specifications
     and requirements as may from time to time be established by the
     Administrative Agent in its reasonable discretion.

          "Canadian Eligible Receivables" means, as of any date of
     determination, the aggregate book value of all Receivables owned by or
     owing to any of the Canadian Subsidiaries on a consolidated basis after
     deducting retainage and allowances or reserves relating thereto, as shown
     on the books and records of the Canadian Subsidiaries, but excluding in any
     event (a) Receivables owing by an account debtor which is not solvent or is
     subject to any bankruptcy or insolvency proceeding of any kind, (b) any
     Receivable which is subject to any Lien that is not a Permitted Lien, (c)
     any insured Receivable which is more than 60 days past due or any uninsured
     Receivable which is more than 90 days past invoice date (in each case net
     of reserves for bad debts in connection with any such Receivables), (d) any
     Receivable not otherwise excluded by clause (c) above if more than 50% of
     the other Receivables owing from the applicable account debtor are excluded
     by clause (c) above, (e) the sum of all credit balances carried on
     Receivables that are more than 90 days past due, (f) Receivables that are
     more than 90 days past the original invoice date but that have been re-aged
     as a result of a dispute by the account debtor, (g) Receivables for which
     any Subsidiary or any Affiliate of a member of the Consolidated Group is
     the account debtor, (h) any Receivable if and to the extent the amount of
     such Receivable, together with all other Receivables of the applicable
     account debtor, exceeds an amount equal to 25% of all Receivables owned by
     or owing to the members of the North American Group, and (i) Receivables
     which fail to meet such other specifications and requirements as may from
     time to time be established by the Administrative Agent in its reasonable
     discretion.

          "Canadian Subsidiary" means any Subsidiary which is incorporated or
     organized under the laws of Canada or any province thereof.

          "Capital Lease" means, as applied to any Person, any lease of any
     Property by that Person as lessee which, in accordance with GAAP, is or
     should be accounted for as a capital lease on the balance sheet of that
     Person.

          "Capital Stock" means (i) in the case of a corporation, capital stock,
     (ii) in the case of an association or business entity, any and all shares,
     interests, participations, rights or other equivalents (however designated)
     of capital stock, (iii) in the case of a partnership, partnership interests
     (whether general or limited) and (iv) in the case of a limited liability
     company, membership interests.

          "Cash Equivalents" means (a) securities issued or directly and fully
     guaranteed or insured by the United States of America or any agency or
     instrumentality thereof (provided that the full faith and credit of the
     United States of America is pledged in support thereof) having maturities
     of not more than twelve months from the date of acquisition, (b) U.S.
     Dollar denominated time deposits and certificates of deposit of (i) any
     Lender, (ii) any domestic commercial bank of recognized standing having
     capital and surplus in excess of


                                       5
<PAGE>

     $500,000,000 or (iii) any bank whose short-term commercial paper rating
     from S&P is at least A-1 or the equivalent thereof or from Moody's is at
     least P-1 or the equivalent thereof (any such bank being an "Approved
     Bank"), in each case with maturities of not more than 270 days from the
     date of acquisition, (c) commercial paper and variable or fixed rate notes
     issued by any Approved Bank (or by the parent company thereof) or any
     variable rate notes issued by, or guaranteed by, any domestic corporation
     rated A-1 (or the equivalent thereof) or better by S&P or P-1 (or the
     equivalent thereof) or better by Moody's and maturing within six months of
     the date of acquisition, (d) repurchase agreements entered into by any
     Person with a bank or trust company (including any of the Lenders) or
     recognized securities dealer having capital and surplus in excess of
     $500,000,000 for direct obligations issued by or fully guaranteed by the
     United States in which such Person shall have a perfected first priority
     security interest (subject to no other Liens) and having, on the date of
     purchase thereof, a fair market value of at least 100% of the amount of the
     repurchase obligations and (e) Investments, classified in accordance with
     GAAP as current assets, in money market investment programs registered
     under the Investment Company Act of 1940, as amended, which are
     administered by reputable financial institutions having capital of at least
     $500,000,000 and the portfolios of which are limited to Investments of the
     character described in the foregoing subdivisions (a) through (d).

          "Change of Control" means the occurrence of any of the following
     events after the Closing Date: (i) any Person or two or more Persons acting
     in concert shall have acquired beneficial ownership, directly or
     indirectly, of, or shall have acquired by contract or otherwise, or shall
     have entered into a contract or arrangement that, upon consummation, will
     result in its or their acquisition of or control over, Voting Stock of the
     Borrower (or other securities convertible into such Voting Stock)
     representing 25% or more of the combined voting power of all Voting Stock
     of the Borrower or (ii) during any period of up to 24 consecutive months,
     commencing after the Closing Date, individuals who at the beginning of such
     24 month period were directors of the Borrower (together with any new
     director whose election by the Borrower's board of directors or whose
     nomination for election by the Borrower's shareholders was approved by a
     vote of at least two-thirds of the directors then still in office who
     either were directors at the beginning of such period or whose election or
     nomination for election was previously so approved) cease for any reason to
     constitute a majority of the directors of the Borrower then in office. As
     used herein, "beneficial ownership" shall have the meaning provided in Rule
     13d-3 of the Securities and Exchange Commission under the Securities
     Exchange Act.

          "Closing Date" means the date hereof.

          "Collateral" means a collective reference to the collateral which is
     identified in, and at any time will be covered by, the Collateral
     Documents.

          "Collateral Agent" means Bank of America, together with its successors
     in such capacity.


                                       6
<PAGE>

          "Collateral Documents" means a collective reference to the Security
     Agreement, the Pledge Agreement and such other documents executed and
     delivered in connection with the attachment and perfection of the security
     interests and liens arising thereunder, including without limitation, UCC
     financing statements and patent and trademark filings.

          "Commitment Fee" shall have the meaning provided in Section 3.5(a).

          "Commitment Period" means the period from and including the Closing
     Date to but not including the earlier of (i) the Termination Date or (ii)
     the date on which the Commitments terminate in accordance with the
     provisions of this Credit Agreement.

          "Commitments" means the Revolving Commitment, the LOC Commitment and
     the Swingline Commitment.

          "Committed Amount" means any of the Revolving Committed Amount, the
     LOC Committed Amount and/or the Swingline Committed Amount.

          "Consolidated Adjusted EBITDAR" means, for any period for the
     Consolidated Group, the sum of (i) Consolidated EBITDA, plus (ii) rent and
     Operating Lease expense, minus (iii) cash taxes paid, minus (iv) earn-out
     and other payments based on performance made in connection with
     Acquisitions permitted hereunder and Acquisitions consummated prior to the
     Closing Date, in each case on a consolidated basis in accordance with GAAP.
     Except as otherwise expressly provided, the applicable period shall be for
     the four consecutive fiscal quarters ending as of the date of
     determination.

          "Consolidated EBITDA" means, for any period for the Consolidated
     Group, the sum of Consolidated Net Income, plus, to the extent deducted in
     determining Consolidated Net Income, the sum of (i) Consolidated Interest
     Expense, (ii) all provisions for federal, state and local income taxes,
     (iii) depreciation and amortization, and (iv) one-time non-cash charges
     approved by the Administrative Agent in its sole discretion, in each case
     on a consolidated basis in accordance with GAAP. Except as otherwise
     expressly provided, the applicable period shall be for the four consecutive
     fiscal quarters ending as of the date of determination.

          "Consolidated Fixed Charge Coverage Ratio" means, for any period, the
     ratio of Consolidated Adjusted EBITDAR to Consolidated Fixed Charges.

          "Consolidated Fixed Charges" means, for any period for the
     Consolidated Group, the sum of (i) the cash portion of Consolidated
     Interest Expense, plus (ii) lease and rent expense, in each case on a
     consolidated basis in accordance with GAAP. Except as otherwise expressly
     provided, the applicable period shall be for the four consecutive fiscal
     quarters ending as of the date of determination.

          "Consolidated Funded Debt" means Funded Debt of the Consolidated Group
     on a consolidated basis in accordance with GAAP.


                                       7
<PAGE>

          "Consolidated Group" means the Borrower and its consolidated
     subsidiaries as determined in accordance with GAAP.

          "Consolidated Interest Expense" means, for any period for members of
     the Consolidated Group, all interest expense, including the amortization of
     debt discount and premium, the interest component under capital leases and
     the implied interest component under securitization transactions (without
     deduction or reduction for interest income), on a consolidated basis in
     accordance with GAAP. Except as otherwise expressly provided, the
     applicable period shall be for the four consecutive fiscal quarters ending
     as of the date of determination.

          "Consolidated Leverage Ratio" means, as of the last day of each fiscal
     quarter, the ratio of (i) Consolidated Funded Debt on such day to (ii)
     Consolidated EBITDA for the period of four consecutive fiscal quarters
     ending as of such day.

          "Consolidated Net Income" means, for any period for the Consolidated
     Group, net income (or loss) determined on a consolidated basis in
     accordance with GAAP, but excluding for purposes of determining the
     Consolidated Leverage Ratio and the Consolidated Fixed Charge Coverage
     Ratio, any extraordinary gains or losses and related tax effects thereon.
     Except as otherwise expressly provided, the applicable period shall be for
     the four consecutive fiscal quarters ending as of the date of
     determination.

          "Consolidated Net Worth" means, as of any day, shareholders' equity or
     net worth of the Consolidated Group determined in accordance with GAAP.

          "Continue", "Continuation", and "Continued" shall refer to the
     continuation pursuant to Section 3.2 hereof of a Eurodollar Loan from one
     Interest Period to the next Interest Period.

          "Contractual Obligation" means, as to any Person, any material
     provision of any security issued by such Person or of any material
     provision of any material agreement, instrument or undertaking to which
     such Person is a party or by which it or any of its property is bound.

          "Convert", "Conversion", and "Converted" shall refer to a conversion
     pursuant to Section 3.2 or Sections 3.7 through 3.12, inclusive, of a Base
     Rate Loan into a Eurodollar Loan.

          "Credit Documents" means, collectively, this Credit Agreement, the
     Notes, the LOC Documents, the Collateral Documents, each Joinder Agreement,
     the Administrative Agent's Fee Letter, and all other related agreements and
     documents issued or delivered hereunder or thereunder or pursuant hereto or
     thereto.

          "Credit Party" means any of Borrower and the Guarantors.


                                       8
<PAGE>

          "Default" means any event, act or condition which with notice or lapse
     of time, or both, would constitute an Event of Default.

          "Defaulting Lender" means, at any time, any Lender that (a) has failed
     to make a Loan or purchase a Participation Interest required pursuant to
     the terms of this Credit Agreement within one Business Day of when due, (b)
     other than as set forth in (a) above, has failed to pay to the
     Administrative Agent or any Lender an amount owed by such Lender pursuant
     to the terms of this Credit Agreement within one Business Day of when due,
     unless such amount is subject to a good faith dispute or (c) has been
     deemed insolvent or has become subject to a bankruptcy or insolvency
     proceeding or with respect to which (or with respect to any of the assets
     of which) a receiver, trustee or similar official has been appointed.

          "Domestic Credit Party" means any Credit Party which is incorporated
     or organized under the laws of any State of the United States or the
     District of Columbia.

          "Domestic Subsidiary" means any Subsidiary which is incorporated or
     organized under the laws of any State of the United States or the District
     of Columbia.

          "Eligible Assignee" means (i) a Lender; (ii) an Affiliate of a Lender;
     and (iii) any other Person approved by the Administrative Agent and, unless
     an Event of Default has occurred and is continuing at the time any
     assignment is effected in accordance with Section 11.3, the Borrower (such
     approval by the Administrative Agent or the Borrower not to be unreasonably
     withheld or delayed and such approval to be deemed given by the Borrower if
     no objection is received by the assigning Lender and the Administrative
     Agent from the Borrower within five (5) Business Days after notice of such
     proposed assignment has been provided by the assigning Lender to the
     Borrower); provided, however, that neither the Borrower nor an Affiliate of
     the Borrower shall qualify as an Eligible Assignee.

          "Environmental Laws" means any and all lawful and applicable federal,
     state, local and foreign statutes, laws, regulations, ordinances, rules,
     judgments, orders, decrees, permits, concessions, grants, franchises,
     licenses, agreements and other governmental restrictions relating to the
     environment or to emissions, discharges, releases or threatened releases of
     Materials of Environmental Concern into the environment including, without
     limitation, ambient air, surface water, ground water, or land, or otherwise
     relating to the manufacture, processing, distribution, use, treatment,
     storage, disposal, transport, or handling of Materials of Environmental
     Concern.

          "Equity Transaction" means, with respect to any member of the
     Consolidated Group, any issuance of shares of its capital stock or other
     equity interest, other than an issuance (i) to a member of the Consolidated
     Group, (ii) in connection with a conversion of debt securities to equity,
     (iii) in connection with exercise by a present or former employee, officer,
     director or other eligible participant under a stock incentive plan, stock


                                       9
<PAGE>

     option plan or other equity-based compensation plan or arrangement, (iv) in
     connection with the exercise by any Person of stock options or warrants
     issued to such Person as consideration for the licensing or acquisition of
     intellectual property rights, or (v) of the capital stock of the Borrower
     in connection with an Acquisition permitted hereunder.

          "ERISA" means the Employee Retirement Income Security Act of 1974, as
     amended, and any successor statute thereto, as interpreted by the rules and
     regulations thereunder, all as the same may be in effect from time to time.
     References to sections of ERISA shall be construed also to refer to any
     successor sections.

          "ERISA Affiliate" means an entity which is under common control with
     any member of the Consolidated Group within the meaning of Section
     4001(a)(14) of ERISA, or is a member of a group which includes any member
     of the Consolidated Group and which is treated as a single employer under
     Sections 414(b) or (c) of the Internal Revenue Code.

          "ERISA Event" means (i) with respect to any Plan, the occurrence of a
     Reportable Event or the substantial cessation of operations (within the
     meaning of Section 4062(e) of ERISA); (ii) the withdrawal by any member of
     the Consolidated Group or any ERISA Affiliate from a Multiple Employer Plan
     during a plan year in which it was a substantial employer (as such term is
     defined in Section 4001(a)(2) of ERISA), or the termination of a Multiple
     Employer Plan; (iii) the distribution of a notice of intent to terminate or
     the actual termination of a Plan pursuant to Section 4041(a)(2) or 4041A of
     ERISA; (iv) the institution of proceedings to terminate or the actual
     termination of a Plan by the PBGC under Section 4042 of ERISA; (v) any
     event or condition which might constitute grounds under Section 4042 of
     ERISA for the termination of, or the appointment of a trustee to
     administer, any Plan; (vi) the complete or partial withdrawal of any member
     of the Consolidated Group or any ERISA Affiliate from a Multiemployer Plan;
     (vii) the conditions for imposition of a lien under Section 302(f) of ERISA
     exist with respect to any Plan; or (viii) the adoption of an amendment to
     any Plan requiring the provision of security to such Plan pursuant to
     Section 307 of ERISA.

          "Eurodollar Loan" means any Loan that bears interest at a rate based
     upon the Eurodollar Rate.

          "Eurodollar Rate" means, for any Eurodollar Loan for any Interest
     Period therefor, the rate per annum (rounded upwards, if necessary, to the
     nearest 1/100 of 1%) determined by the Administrative Agent to be equal to
     the quotient obtained by dividing (a) the Interbank Offered Rate for such
     Eurodollar Loan for such Interest Period by (b) 1 minus the Eurodollar
     Reserve Requirement for such Eurodollar Loan for such Interest Period.

          "Eurodollar Reserve Requirement" means, at any time, the maximum rate
     at which reserves (including, without limitation, any marginal, special,
     supplemental, or emergency reserves) are required to be maintained under
     regulations issued from time to time by the Board of Governors of the
     Federal Reserve System (or any successor) by member banks of


                                       10
<PAGE>

     the Federal Reserve System against "Eurocurrency liabilities" (as such term
     is used in Regulation D). Without limiting the effect of the foregoing, the
     Eurodollar Reserve Requirement shall reflect any other reserves required to
     be maintained by such member banks with respect to (i) any category of
     liabilities which includes deposits by reference to which the Eurodollar
     Rate is to be determined, or (ii) any category of extensions of credit or
     other assets which include Eurodollar Loans. The Eurodollar Rate shall be
     adjusted automatically on and as of the effective date of any change in the
     Eurodollar Reserve Requirement.

          "Event of Default" shall have the meaning assigned to such term in
     Section 9.1.

          "Excluded Property" means, with respect to any member of the
     Consolidated Group, including any Person joined as a Credit Party pursuant
     to Section 7.12,

          (i) any Property which, subject to the terms of Section 8.11 and
     Section 8.14, is subject to a Lien of the type described in clause (ix) of
     the definition of "Permitted Liens" pursuant to documents which prohibit
     such member of the Consolidated Group from granting any other Liens in such
     Property; and

          (ii) any Contract (including any license or use agreement), any
     Trademark License for which a Grantor is licensee or any Copyright License
     for which a Grantor is licensee if the terms thereof prohibit the
     assignment thereof or grant of a security interest or lien therein; and

          (iii) any Property (including any Trademark, Copyright or Work)
     subject to a Contract (including any license or use agreement), Trademark
     License for which a Grantor is licensee or Copyright License for which a
     Grantor is licensee if the terms thereof prohibit the assignment of such
     Property or grant of a security interest or lien in such Property.

          "Executive Officer" of any Person means any of the chief executive
     officer, chief operating officer, president, vice president, chief
     financial officer or treasurer of such Person.

          "Existing Letters of Credit" means those Letters of Credit outstanding
     on the Closing Date and identified on Schedule 2.6(b).

          "Extension of Credit" means, as to any Lender, the making of, or
     participation in, a Loan by such Lender (including Continuations and
     Conversions thereof) or the issuance or extension of, or participation in,
     a Letter of Credit by such Lender.

          "Federal Funds Rate" means, for any day, the rate per annum (rounded
     upwards, if necessary, to the nearest 1/100 of 1%) equal to the weighted
     average of the rates on overnight Federal funds transactions with members
     of the Federal Reserve System arranged by Federal funds brokers on such
     day, as published by the Federal Reserve Bank of New


                                       11
<PAGE>

     York on the Business Day next succeeding such day; provided that (a) if
     such day is not a Business Day, the Federal Funds Rate for such day shall
     be such rate on such transactions on the next preceding Business Day as so
     published on the next succeeding Business Day, and (b) if no such rate is
     so published on such next succeeding Business Day, the Federal Funds Rate
     for such day shall be the average rate charged to the Administrative Agent
     (in its individual capacity) on such day on such transactions as determined
     by the Administrative Agent.

          "Fees" means all fees payable pursuant to Section 3.5.

          "Foreign Subsidiary" means a Subsidiary which is not a Domestic
     Subsidiary.

          "Funded Debt" means, with respect to any Person, without duplication,
     (i) all obligations of such Person for borrowed money, (ii) all obligations
     of such Person evidenced by bonds, debentures, notes or similar
     instruments, or upon which interest payments are customarily made, (iii)
     all purchase money Indebtedness (including for purposes hereof,
     indebtedness and obligations in respect of conditional sale or title
     retention arrangements described in clause (c) of the definition of
     "Indebtedness" and obligations in respect of the deferred purchase price of
     property or services described in clause (d) of the definition of
     "Indebtedness") of such Person, including without limitation the principal
     portion of all obligations of such Person under Capital Leases, (iv) all
     Support Obligations of such Person with respect to Funded Debt of another
     Person, (v) the maximum available amount of all standby letters of credit
     or acceptances issued or created for the account of such Person, (vi) all
     Funded Debt of another Person secured by a Lien on any Property of such
     Person, whether or not such Funded Debt has been assumed, provided that for
     purposes hereof the amount of such Funded Debt shall be limited to the
     amount of such Funded Debt as to which there is recourse to such Person or
     the fair market value of the property which is subject to the Lien, if
     less, (vii) the outstanding attributed principal amount under any
     Securitization Transaction, and (viii) the principal balance outstanding
     under Synthetic Leases. The Funded Debt of any Person shall include the
     Funded Debt of any partnership or joint venture in which such Person is a
     general partner or joint venturer, but only to the extent to which there is
     recourse to such Person for the payment of such Funded Debt.

          "GAAP" means generally accepted accounting principles in the United
     States applied on a consistent basis and subject to the terms of Section
     1.3.

          "Governmental Authority" means any Federal, state, local or foreign
     court or governmental agency, authority, instrumentality or regulatory
     body.

          "Guaranteed Obligations" means, without duplication, (i) all
     obligations of the Borrower (including interest accruing after a Bankruptcy
     Event regardless of whether such interest is allowed as a claim under the
     Bankruptcy Code) to the Lenders and the Agents, whenever arising, under
     this Credit Agreement, the Notes or the other Credit Documents, and (ii)
     all liabilities and obligations, whenever arising, under any Hedging


                                       12
<PAGE>

     Agreement between a Lender, or an Affiliate of a Lender, and a Credit Party
     relating to the Obligations.

          "Guarantors" means (i) the subsidiaries and affiliates identified as
     Guarantors on the signature pages hereto and (ii) any other Persons which
     may hereafter join as a Guarantor.

          "Hedging Agreements" means any interest rate protection agreement or
     foreign currency exchange or option agreement.

          "Indebtedness" means, with respect to any Person, without duplication,
     (a) all obligations of such Person for borrowed money, (b) all obligations
     of such Person evidenced by bonds, debentures, notes or similar
     instruments, or upon which interest payments are customarily made, (c) all
     obligations of such Person under conditional sale or other title retention
     agreements relating to Property purchased by such Person (other than
     customary reservations or retentions of title under agreements with
     suppliers entered into in the ordinary course of business), (d) all
     obligations of such Person issued or assumed as the deferred purchase price
     of Property or services purchased by such Person (other than trade debt
     incurred in the ordinary course of business and due within six months of
     the incurrence thereof) which would appear as liabilities on a balance
     sheet of such Person, (e) all obligations of such Person under take-or-pay
     or similar arrangements or under commodities agreements, (f) all
     Indebtedness of others secured by (or for which the holder of such
     Indebtedness has an existing right, contingent or otherwise, to be secured
     by) any Lien on, or payable out of the proceeds of production from,
     Property owned or acquired by such Person, whether or not the obligations
     secured thereby have been assumed, (g) all Support Obligations of such
     Person with respect to Indebtedness of another Person, (h) the principal
     portion of all obligations of such Person under Capital Leases, (i) all
     obligations of such Person under Hedging Agreements, (j) the maximum amount
     of all standby letters of credit issued or bankers' acceptances facilities
     created for the account of such Person and, without duplication, all drafts
     drawn thereunder (to the extent unreimbursed), (k) all preferred Capital
     Stock issued by such Person and which by the terms thereof would be (at the
     request of the holders thereof or otherwise) subject to mandatory sinking
     fund payments, redemption or other acceleration (other than as a result of
     a Change of Control or an Asset Disposition that does not in fact result in
     a redemption of such preferred Capital Stock) at any time during the term
     of the Credit Agreement, (l) the principal portion of all obligations of
     such Person under Synthetic Leases, (m) the Indebtedness of any partnership
     or unincorporated joint venture in which such Person is a general partner
     or a joint venturer and (n) with respect to any member of the Consolidated
     Group, the outstanding attributed principal amount under any Securitization
     Transaction.

          "Interbank Offered Rate" means, for any Eurodollar Loan for any
     Interest Period therefor, the rate per annum (rounded upwards, if
     necessary, to the nearest 1/100th of 1%) appearing on Telerate Page 3750
     (or any successor or equivalent page) as the London interbank offered rate
     for deposits in U.S. Dollars at approximately 11:00 a.m. (London time) two
     Business Days prior to the first day of such Interest Period for a term
     comparable to such


                                       13
<PAGE>

     Interest Period. If for any reason such rate is not available, the term
     "Interbank Offered Rate" shall mean, for any Eurodollar Loan for any
     Interest Period therefor,

               (i) the rate per annum (rounded upwards, if necessary, to the
          nearest 1/100th of 1%) appearing on Reuters Screen LIBO Page as the
          London interbank offered rate for deposits in U.S. Dollars at
          approximately 11:00 a.m. (London time) two Business Days prior to the
          first day of such Interest Period for a term comparable to such
          Interest Period; provided, however, if more than one rate is specified
          on Reuters Screen LIBO Page, the applicable rate shall be the
          arithmetic mean of all such rates, or

               (ii) if no rate is available on the Reuters Screen, then the rate
          determined by the Administrative Agent at which U.S. Dollars is
          offered by leading banks at approximately 11:00 a.m. (London time) two
          Business Days prior to the first day of the applicable Interest
          Period.

          "Interest Payment Date" means (i) as to any Base Rate Loan (other than
     a Swingline Loan), the last day of each March, June, September and
     December, and the Termination Date, (ii) as to any Swingline Loan, the last
     day of each Interest Period for such Loan, the date of repayment of
     principal of such Loan and the Termination Date, or such other days as may
     be mutually agreed upon by the Borrower and the Swingline Lender, and (iii)
     as to any Eurodollar Loan, the last day of each Interest Period for such
     Loan, the date of repayment of principal of such Loan and the Termination
     Date, and in addition where the applicable Interest Period is more than
     three months, then also on the date three months from the beginning of the
     Interest Period, and each three months thereafter. If an Interest Payment
     Date falls on a date which is not a Business Day, such Interest Payment
     Date shall be deemed to be the next succeeding Business Day.

          "Interest Period" means (i) as to any Eurodollar Loan, a period of
     one, two, three or six months' duration, as the Borrower may elect,
     commencing in each case on the date of the borrowing (including
     Conversions, Continuations and renewals) and (ii) as to any Swingline Loan,
     a period of such duration as the Borrower may request and the Swingline
     Lender may agree in accordance with the provisions of Section 2.2(a)(iii),
     commencing in each case on the date of borrowing; provided, however, (A) if
     any Interest Period would end on a day which is not a Business Day, such
     Interest Period shall be extended to the next succeeding Business Day
     (except that in the case of Eurodollar Loans where the next succeeding
     Business Day falls in the next succeeding calendar month, then on the next
     preceding Business Day), (B) no Interest Period shall extend beyond the
     Termination Date, and (C) in the case of Eurodollar Loans, where an
     Interest Period begins on a day for which there is no numerically
     corresponding day in the calendar month in which the Interest Period is to
     end, such Interest Period shall end on the last day of such calendar month.

          "Internal Revenue Code" means the Internal Revenue Code of 1986, as
     amended, and any successor statute thereto, as interpreted by the rules and
     regulations issued thereunder, in each case as in effect from time to time.
     References to sections of the Internal Revenue Code shall be construed also
     to refer to any successor sections.


                                       14
<PAGE>

          "Investment" in any Person means (a) the acquisition (whether for
     cash, property, services, assumption of Indebtedness, securities or
     otherwise) of Capital Stock, bonds, notes, debentures, partnership, joint
     ventures or other ownership interests or other securities of such other
     Person, (b) any deposit with, or advance, loan or other extension of credit
     to, such Person (other than deposits made in connection with the purchase
     of equipment or other assets in the ordinary course of business) or (c) any
     other capital contribution to or investment in such Person, including,
     without limitation, any Support Obligations (including any support for a
     letter of credit issued on behalf of such Person) incurred for the benefit
     of such Person, but excluding any Restricted Payment to such Person.

          "Issuing Lender" means Bank of America and its successors in such
     capacity.

          "Joinder Agreement" means a joinder agreement substantially in the
     form of Schedule 7.12 hereto, in each case executed and delivered by such
     Subsidiary in accordance with the provisions of Section 7.12.

          "Lenders" means each of the Persons identified as a "Lender" on the
     signature pages hereto, and their successors and assigns.

          "Letter of Credit" means any Existing Letter of Credit and any standby
     letter of credit issued by the Issuing Lender for the account of the
     Borrower in accordance with the terms of Section 2.1(b).

          "Letter of Credit Fee" shall have the meaning assigned such term in
     Section 3.5(b)(i).

          "Lien" means any mortgage, pledge, hypothecation, assignment, deposit
     arrangement, security interest, encumbrance, lien (statutory or otherwise),
     preference, priority or charge of any kind (including any agreement to give
     any of the foregoing, any conditional sale or other title retention
     agreement, any financing or similar statement or notice filed under the
     Uniform Commercial Code as adopted and in effect in the relevant
     jurisdiction or other similar recording or notice statute, and any lease in
     the nature thereof).

          "Loan" or "Loans" means the Revolving Loans and/or the Swingline
     Loans, and the Base Rate Loans, Eurodollar Loans and Quoted Rate Swingline
     Loans comprising such Loans.

          "LOC Commitment" means the commitment of the Issuing Lender to issue,
     and to honor payment obligations under, Letters of Credit hereunder and
     with respect to each Lender, the commitment of each Lender to purchase
     participation interests in the Letters of Credit up to such Lender's LOC
     Committed Amount.

          "LOC Committed Amount" shall have the meaning assigned to such term in
     Section 2.1(b).


                                       15
<PAGE>

          "LOC Documents" means, with respect to any Letter of Credit, such
     Letter of Credit, any amendments thereto, any documents delivered in
     connection therewith, any application therefor, and any agreements,
     instruments, guarantees or other documents (whether general in application
     or applicable only to such Letter of Credit) governing or providing for (i)
     the rights and obligations of the parties concerned or at risk or (ii) any
     collateral security for such obligations.

          "LOC Obligations" means, at any time, the sum of (i) the maximum
     amount which is, or at any time thereafter may become, available to be
     drawn under Letters of Credit then outstanding, assuming compliance with
     all requirements for drawings referred to in such Letters of Credit plus
     (ii) the aggregate amount of all drawings under Letters of Credit honored
     by the Issuing Lender but not theretofore reimbursed.

          "Material Adverse Effect" means a material adverse effect on (i) the
     condition (financial or otherwise), operations, business, assets or
     liabilities of the Consolidated Group taken as a whole, (ii) the ability of
     the Credit Parties taken as a whole to perform any material obligation
     under the Credit Documents or (iii) the material rights and remedies of the
     Agents and the Lenders under the Credit Documents.

          "Materials of Environmental Concern" means any gasoline or petroleum
     (including crude oil or any fraction thereof) or petroleum products or any
     hazardous or toxic substances, materials or wastes, defined or regulated as
     such in or under any Environmental Laws, including, without limitation,
     asbestos, polychlorinated biphenyls and urea-formaldehyde insulation.

          "Moody's" means Moody's Investors Service, Inc., or any successor or
     assignee of the business of such company in the business of rating
     securities.

          "Multiemployer Plan" means a Plan which is a "multiemployer plan" as
     defined in Sections 3(37) or 4001(a)(3) of ERISA.

          "Multiple Employer Plan" means a Plan (other than a Multiemployer
     Plan) which any member of the Consolidated Group or any ERISA Affiliate and
     at least one employer other than the members of the Consolidated Group or
     any ERISA Affiliate are contributing sponsors.

          "North American Borrowing Base" means the sum of:

               (a) the sum of (i) eighty percent (80%) of U.S. Eligible
          Receivables plus (ii) fifty percent (50%) of U.S. Eligible Inventory,
          plus

               (b) the lesser of (i) $5,000,000 and (ii) the sum of (A) eighty
          percent (80%) of Canadian Eligible Receivables plus (ii) fifty percent
          (50%) of Canadian Eligible Inventory,


                                       16
<PAGE>

          in each case as set forth in the most recent North American Borrowing
          Base Certificate delivered to the Administrative Agent and the Lenders
          in accordance with the terms of Section 7.1(d), provided that, for
          purposes of calculating the North American Borrowing Base, the sum of
          (a) fifty percent (50%) of U.S. Eligible Inventory plus (b) fifty
          percent (50%) of Canadian Eligible Inventory shall not at any time
          comprise more than an amount equal to thirty percent (30%) of the
          North American Borrowing Base.

          "North American Borrowing Base Certificate" shall have the meaning
     assigned to such term in Section 7.1(d).

          "North American Group" means, collectively, the Borrower, its Domestic
     Subsidiaries and its Canadian Subsidiaries.

          "North American Subsidiaries" means, collectively, the Domestic
     Subsidiaries of the Borrower and the Canadian Subsidiaries of the Borrower.

          "Note" or "Notes" means any of the Revolving Notes.

          "Notice of Borrowing" means a written notice of borrowing in
     substantially the form of (a) with respect to Revolving Loans, Schedule
     2.2(a)(i), and (b) with respect to Swingline Loans, Schedule 2.2(a)(iii).

          "Notice of Continuation/Conversion" means the written notice of
     Continuation or Conversion in substantially the form of Schedule 3.2, as
     required by Section 3.2.

          "Obligations" means, collectively, the Revolving Loans, the LOC
     Obligations and the Swingline Loans.

          "Operating Lease" means, as applied to any Person, any lease
     (including, without limitation, leases which may be terminated by the
     lessee at any time) of any Property which is not a Capital Lease other than
     any such lease in which that Person is the lessor.

          "Other Taxes" shall have the meaning assigned to such term in Section
     3.11.

          "Participation Interest" means the purchase by a Lender of a
     participation in LOC Obligations as provided in Section 2.6(b), in
     Swingline Loans as provided in Section 2.7, in Loans as provided in Section
     3.16.

          "PBGC" means the Pension Benefit Guaranty Corporation established
     pursuant to Subtitle A of Title IV of ERISA and any successor thereof.

          "Permitted Acquisition" means any Acquisition by a member of the North
     American Group, provided (i) in the case of an Acquisition of Capital
     Stock, the Person


                                       17
<PAGE>

     which is the subject of such Acquisition shall be in the same or similar
     line of business as that of any member of the Consolidated Group or
     otherwise consistent with its strategic objectives, (ii) in the case of a
     merger or consolidation, and in other cases where appropriate, the board of
     directors or other governing body of the other Person which is the subject
     of the transaction of merger or consolidation shall have approved such
     Acquisition, (iii) no Default or Event of Default shall exist immediately
     after giving effect to such Acquisition, (iv) the Borrower shall have
     delivered to the Administrative Agent a Pro Forma Compliance Certificate
     demonstrating that, upon giving effect to such Acquisition on a Pro Forma
     Basis, the Credit Parties shall be in compliance with all of the covenants
     set forth in Section 7.11, (v) if the Acquisition involves an interest in a
     partnership and a requirement that a member of the North American Group be
     a general partner, the general partner shall be a newly formed special
     purpose Subsidiary of the Borrower, (vi) if the Acquisition involves
     acquisition of more than 50% of the Capital Stock of a Person, the Credit
     Parties shall, and shall cause the party which is the subject of the
     Acquisition, to execute and deliver such joinder and pledge agreements and
     take such other action as may be necessary for compliance with the
     provisions of Sections 7.12 and 7.13, (vii) the consideration (including
     cash consideration and any assumption of Indebtedness, but excluding
     consideration consisting of any Capital Stock of the Borrower issued to the
     seller of the Capital Stock or other Property which is the subject of the
     Acquisition) paid shall not exceed $10 million in any instance (or series
     of related transactions) or $20 million in the aggregate in any twelve
     month period.

          "Permitted Investments" means Investments which are (i) cash and Cash
     Equivalents; (ii) accounts receivable created, acquired or made in the
     ordinary course of business and payable or dischargeable in accordance with
     customary trade terms; (iii) Investments consisting of Capital Stock,
     obligations, securities or other Property received in settlement of
     accounts receivable (created in the ordinary course of business) from
     bankrupt obligors; (iv) Investments existing as of the Closing Date and set
     forth in Schedule 8.6; (v) advances or loans to directors, officers and
     employees that do not exceed $500,000 in the aggregate at any one time
     outstanding; (vi) Investments consisting of Capital Stock of developers in
     an amount not to exceed in the aggregate an amount equal to ten percent
     (10%) of Consolidated Net Worth as of the end of the immediately preceding
     fiscal year, (vii) advances to customers and suppliers in the ordinary
     course of business that do not exceed $1,000,000 in the aggregate at any
     one time outstanding; (viii) recoupable advances, guarantees or payments
     made to third parties in the ordinary course of business with respect to
     the licensing or acquisition of intellectual property rights or for
     development services for specific titles, (viii) Investments by members of
     the North American Group in their Subsidiaries and Affiliates existing on
     the Closing Date, (ix) Investments by members of the North American Group
     in and to Domestic Credit Parties, (x) Investments (including loans and
     advances) in Canadian Subsidiaries of up to $5,000,000 outstanding at any
     time; (xi) Investments (including loans and advances) in UK Subsidiaries in
     amount not to exceed in the aggregate an amount equal to the sum of the UK
     Borrowing Base minus amounts outstanding under the UK Subsidiary Credit
     Facility; (xii) Investments which constitute Permitted Acquisitions and
     (xiii) Investments of a nature not contemplated in


                                       18
<PAGE>

     the foregoing subsections in an amount not to exceed $3,000,000 in the
     aggregate at any time outstanding.

          "Permitted Liens" means:

          (i) Liens in favor of the Administrative Agent granted under the
     Collateral Documents;

          (ii) Liens in favor of Bank of America Distribution Finance on all
     Property of Jack of All Games, Inc. to secure obligations of Jack of All
     Games, Inc. under the floor planning line of credit for Nintendo inventory
     described in Section 8.1(g);

          (iii) Liens in favor of a Lender or an Affiliate of a Lender pursuant
     to a Hedging Agreement permitted hereunder, but only (A) to the extent such
     Liens secure obligations under such agreements permitted under Section 8.1,
     (B) to the extent such Liens are on the same collateral as to which the
     Lenders hereunder also have a Lien, and (C) so long as the obligations
     under such Hedging Agreement and the loans and obligations hereunder and
     under the other Credit Documents shall share pari passu in the collateral
     subject to such Liens;

          (iv) Liens (other than Liens created or imposed under ERISA) for
     taxes, assessments or governmental charges or levies not yet due or Liens
     for taxes being contested in good faith by appropriate proceedings for
     which adequate reserves determined in accordance with GAAP have been
     established (and as to which the Property subject to any such Lien is not
     yet subject to foreclosure, sale or loss on account thereof);

          (v) statutory Liens of landlords and Liens of carriers, warehousemen,
     mechanics, materialmen and suppliers and other Liens imposed by law or
     pursuant to customary reservations or retentions of title arising in the
     ordinary course of business, provided that such Liens secure only amounts
     not yet due and payable or, if due and payable, are unfiled and no other
     action has been taken to enforce the same or are being contested in good
     faith by appropriate proceedings for which adequate reserves determined in
     accordance with GAAP have been established (and as to which the Property
     subject to any such Lien is not yet subject to foreclosure, sale or loss on
     account thereof);

          (vi) Liens (other than Liens created or imposed under ERISA) incurred
     or deposits made by any member of the Consolidated Group in the ordinary
     course of business in connection with workers' compensation, unemployment
     insurance and other types of social security, or to secure the performance
     of tenders, statutory obligations, bids, leases, government contracts,
     performance and return-of-money bonds and other similar obligations
     (exclusive of obligations for the payment of borrowed money);

          (vii) Liens in connection with attachments or judgments (including
     judgment or appeal bonds) provided that the judgments secured shall, within
     45 days after the entry


                                       19
<PAGE>

     thereof, have been discharged or execution thereof stayed pending appeal,
     or shall have been discharged within 45 days after the expiration of any
     such stay;

          (viii) easements, rights-of-way, restrictions (including zoning
     restrictions), minor defects or irregularities in title and other similar
     charges or encumbrances not, in any material respect, impairing the use of
     the encumbered Property for its intended purposes;

          (ix) Liens on Property of any Person securing purchase money
     Indebtedness (including Capital Leases and Synthetic Leases) of such Person
     to the extent permitted under Section 8.1(c), provided that any such Lien
     attaches only to the Property financed or leased and such Lien attaches
     concurrently with or within 90 days after the acquisition thereof;

          (x) leases or subleases granted to others not interfering in any
     material respect with the business of any member of the Consolidated Group;

          (xi) any interest or title of a lessor under, and Liens arising from
     UCC financing statements (or equivalent filings, registrations or
     agreements in foreign jurisdictions) relating to, leases permitted by this
     Credit Agreement;

          (xii) Liens in favor of customs and revenue authorities arising as a
     matter of law to secure payment of customs duties in connection with the
     importation of goods;

          (xiii) Liens deemed to exist in connection with Investments in
     repurchase agreements which constitute Permitted Investments;

          (xiv) normal and customary rights of setoff upon deposits of cash in
     favor of banks or other depository institutions;

          (xv) Liens of a collection bank arising under Section 4-210 of the
     Uniform Commercial Code on items in the course of collection;

          (xvi) Liens on Property of the UK Subsidiaries securing the UK
     Subsidiary Credit Facility referenced in Section 8.1(f);

          (xvii) Liens existing as of the Closing Date and set forth on Schedule
     6.8; provided that (a) no such Lien shall at any time be extended to or
     cover any Property other than the Property subject thereto on the Closing
     Date and (b) the principal amount of the Indebtedness secured by such Liens
     shall not be extended, renewed, refunded or refinanced.

          "Person" means any individual, partnership, joint venture, firm,
     corporation, limited liability company, association, trust or other
     enterprise (whether or not incorporated) or any Governmental Authority.


                                       20
<PAGE>

          "Plan" means any employee benefit plan (as defined in Section 3(3) of
     ERISA) which is covered by ERISA and with respect to which any member of
     the Consolidated Group or any ERISA Affiliate is (or, if such plan were
     terminated at such time, would under Section 4069 of ERISA be deemed to be)
     an "employer" within the meaning of Section 3(5) of ERISA.

          "Pledge Agreement" means the Pledge Agreement dated as of the Closing
     Date given by the Borrower and certain other Credit Parties identified
     therein to the Collateral Agent to secure the obligations of the Credit
     Parties under the Credit Documents, as such Pledge Agreement may be amended
     and modified from time to time.

          "Prime Rate" means the rate of interest per annum publicly announced
     from time to time by Bank of America as its prime rate in effect at its
     principal office in Charlotte, North Carolina, with each change in the
     Prime Rate being effective on the date such change is publicly announced as
     effective (it being understood and agreed that the Prime Rate is a
     reference rate used by Bank of America in determining interest rates on
     certain loans and is not intended to be the lowest rate of interest charged
     on any extension of credit by Bank of America to any debtor).

          "Pro Forma Basis" means, for purposes of calculating (utilizing the
     principles set forth in the second paragraph of Section 1.3 and subject
     thereto) the applicable pricing level under the definition of "Applicable
     Percentage" and determining compliance with each of the financial covenants
     set forth in Section 7.11, that any transaction shall be deemed to have
     occurred as of the first day of the four fiscal-quarter period ending as of
     the most recent fiscal quarter end preceding the date of such transaction
     with respect to which the Administrative Agent has received the Required
     Financial Information. As used herein, "transaction" shall mean (i) any
     merger or consolidation as referred to in Section 8.4, (ii) any Asset
     Disposition as referred to in Section 8.5, (iii) any Acquisition as
     referred to in the definition of "Permitted Acquisition" or (iv) any
     Restricted Payment as referred to in Section 8.7. In connection with any
     calculation of the financial covenants set forth in Section 7.11 upon
     giving effect to a transaction on a Pro Forma Basis:

               (A) for purposes of any such calculation in respect of any
          material Asset Disposition referred to in Section 8.5, (1) income
          statement items (whether positive or negative) attributable to the
          Property disposed of in such Asset Disposition shall be excluded and
          (2) any Indebtedness which is retired in connection with such Asset
          Disposition shall be excluded and deemed to have been retired as of
          the first day of the applicable period; and

               (B) for purposes of any such calculation in respect of any merger
          or consolidation referred to in Section 8.4 or any Acquisition
          referred to in the definition of "Permitted Acquisition", (1) any
          Indebtedness incurred by any member of the Consolidated Group in
          connection with such transaction (x) shall be deemed to have been
          incurred as of the first day of the applicable period and


                                       21
<PAGE>

          (y) if such Indebtedness has a floating or formula rate, shall have an
          implied rate of interest for the applicable period for purposes of
          this definition determined by utilizing the rate which is or would be
          in effect with respect to such Indebtedness as at the relevant date of
          determination, and (2) income statement items (whether positive or
          negative) attributable to the Property acquired in such transaction or
          to the Acquisition comprising such transaction, as applicable, shall
          be included beginning as of the first day of the applicable period.

          "Pro Forma Compliance Certificate" means a certificate of an Executive
     Officer of the Borrower delivered to the Administrative Agent in connection
     with (i) any merger or consolidation referred to in Section 8.4, (ii) any
     Asset Disposition referred to in Section 8.5, (iii) any Acquisition
     referred to in the definition of "Permitted Acquisition" or (iv) any
     Restricted Payment as referred to in Section 8.7, as applicable, and
     containing reasonably detailed calculations, upon giving effect to the
     applicable transaction on a Pro Forma Basis, of the Consolidated Fixed
     Charge Coverage Ratio and the Consolidated Leverage Ratio as of the most
     recent fiscal quarter end preceding the date of the applicable transaction
     with respect to which the Administrative Agent shall have received the
     Required Financial Information.

          "Property" means any interest in any kind of property or asset,
     whether real, personal or mixed, or tangible or intangible.

          "Quoted Rate" means, with respect to a Quoted Rate Swingline Loan, the
     fixed or floating percentage rate per annum, if any, offered by the
     Swingline Lender and accepted by the Borrower in accordance with the
     provisions hereof.

          "Quoted Rate Swingline Loan" means a Swingline Loan bearing interest
     at the Quoted Rate.

          "Rate Determination Date" shall have the meaning assigned to such term
     in the definition of "Applicable Percentage".

          "Receivables" means all accounts, accounts receivable, receivables,
     and obligations for payment created or arising from the sale of inventory
     or the rendering of services in the ordinary course of business.

          "Register" shall have the meaning given such term in Section
     11.3(c)(i).

          "Regulation D, O, T, U, or X" means Regulation D, O, T, U or X,
     respectively, of the Board of Governors of the Federal Reserve System as
     from time to time in effect and any successor to all or a portion thereof.

          "Reportable Event" means any of the events set forth in Section
     4043(c) of ERISA, other than those events as to which the notice
     requirement has been waived by regulation.


                                       22
<PAGE>

          "Required Financial Information" means the annual and quarterly
     compliance certificates and related financial statements and information
     required by the provisions of Sections 7.1(a), (b) and (c), as referenced
     in the definition of "Applicable Percentage".

          "Required Lenders" means, at any time, Lenders having at least
     sixty-six and two-thirds percent (66-2/3%) of the Commitments, or if the
     Commitments have been terminated, Lenders having at least sixty-six and
     two-thirds percent (66-2/3%) of the aggregate principal amount of the
     Obligations outstanding (taking into account in each case Participation
     Interests or obligation to participate therein); provided that the
     Commitments of, and outstanding principal amount of Obligations (taking
     into account Participation Interests therein) owing to, a Defaulting Lender
     shall be excluded for purposes hereof in making a determination of Required
     Lenders.

          "Requirement of Law" means, as to any Person, the certificate of
     incorporation and by-laws or other organizational or governing documents of
     such Person, and any law, treaty, rule, regulation or ordinance (including,
     without limitation, Environmental Laws) or determination of an arbitrator
     or a court or other Governmental Authority, in each case applicable to or
     binding upon such Person or to which any of its material Property is
     subject.

          "Restricted Payment" means (i) any dividend or other payment or
     distribution, direct or indirect, on account of any shares of any class of
     Capital Stock of any member of the North American Group, now or hereafter
     outstanding (including without limitation any payment in connection with
     any dissolution, merger, consolidation or disposition involving any member
     of the North American Group), or to the holders, in their capacity as such,
     of any shares of any class of Capital Stock of any member of the North
     American Group, now or hereafter outstanding (other than (A) dividends or
     distributions payable in Capital Stock, or options in respect thereof, of
     the applicable Person, (B) distributions of rights to purchase Capital
     Stock as part of an anti-takeover plan, or (C) dividends or distributions
     payable to any Credit Party (directly or indirectly through Subsidiaries)),
     (ii) any redemption, retirement, sinking fund or similar payment, purchase
     or other acquisition for value, direct or indirect, of any shares of any
     class of Capital Stock of any member of the North American Group, now or
     hereafter outstanding, (iii) any payment made to retire, or to obtain the
     surrender of, any outstanding warrants, options or other rights to acquire
     shares of any class of Capital Stock of any member of the North American
     Group, now or hereafter outstanding.

          "Revolving Commitment" means, with respect to each Lender, the
     commitment of such Lender to make Revolving Loans in an aggregate principal
     amount at any time outstanding of up to such Lender's Revolving Commitment
     Percentage of the Aggregate Revolving Committed Amount, as such amount may
     be reduced from time to time in accordance with the provisions hereof.

          "Revolving Commitment Percentage" means, with respect to each Lender,
     a fraction (expressed as a percentage) the numerator of which is the
     Revolving


                                       23
<PAGE>

     Commitment of such Lender at such time and the denominator of which is the
     Aggregate Revolving Committed Amount at such time. The initial Revolving
     Commitment Percentages are set out on Schedule 2.1.

          "Revolving Committed Amount" means, with respect to each Lender, the
     amount of each Lender's Revolving Commitment, as specified in Schedule 2.1,
     as such amount may be reduced from time to time in accordance with the
     provisions hereof.

          "Revolving Loans" shall have the meaning assigned to such term in
     Section 2.1(a).

          "Revolving Note" or "Revolving Notes" means the promissory notes of
     the Borrower in favor of each of the Lenders evidencing the Revolving Loans
     and the Swingline Loans in substantially the form attached as Schedule 2.5,
     individually or collectively, as appropriate, as such promissory notes may
     be amended, modified, supplemented, extended, renewed or replaced from time
     to time.

          "S&P" means Standard & Poor's Ratings Group, a division of The McGraw
     Hill Companies, Inc., or any successor or assignee of the business of such
     division in the business of rating securities.

          "Sale and Leaseback Transaction" means any arrangement pursuant to
     which any member of the North American Group, directly or indirectly,
     becomes liable as lessee, guarantor or other surety with respect to any
     lease, whether an Operating Lease or a Capital Lease, of any Property (a)
     which such member of the North American Group has sold or transferred (or
     is to sell or transfer) to a Person which is not a member of the North
     American Group or (b) which such member of the North American Group intends
     to use for substantially the same purpose as any other Property which has
     been sold or transferred (or is to be sold or transferred) by such member
     of the North American Group to another Person which is not a member of the
     North American Group in connection with such lease.

          "Securities Exchange Act" means the Securities Exchange Act of 1934.

          "Securitization Transaction" means any financing transaction or series
     of financing transactions that have been or may be entered into by a member
     of the Consolidated Group pursuant to which such member of the Consolidated
     Group may sell, convey or otherwise transfer to (i) a Subsidiary or
     affiliate (a "Securitization Subsidiary"), or (ii) any other Person, or may
     grant a security interest in, any accounts receivable, notes receivable,
     rights to future lease payments or residuals or other similar rights to
     payment (the "Securitization Receivables") (whether such Securitization
     Receivables are then existing or arising in the future) of such member of
     the Consolidated Group, and any assets related thereto, including without
     limitation, all security interests in merchandise or services financed
     thereby, the proceeds of such Securitization Receivables, and other assets
     which are customarily sold or in respect of which security interests are
     customarily granted in connection with securitization transactions
     involving such assets.


                                       24
<PAGE>

          "Security Agreement" means the Security Agreement dated as of the
     Closing Date given by the Credit Parties to the Collateral Agent to secure
     the obligations of the Credit Parties under the Credit Documents, as such
     Security Agreement may be amended and modified from time to time.

          "Single Employer Plan" means any Plan which is covered by Title IV of
     ERISA, but which is not a Multiemployer Plan or a Multiple Employer Plan.

          "Subordinated Debt" means any Indebtedness of a member of the
     Consolidated Group which by its terms is expressly subordinated in right of
     payment to the prior payment of the loans and obligations under the Credit
     Agreement and the other Credit Documents on terms and conditions and
     evidenced by documentation satisfactory to the Administrative Agent and the
     Required Lenders.

          "Subsidiary" means, as to any Person at any time, (a) any corporation
     more than 50% of whose Capital Stock of any class or classes having by the
     terms thereof ordinary voting power to elect a majority of the directors of
     such corporation (irrespective of whether or not at such time, any class or
     classes of such corporation shall have or might have voting power by reason
     of the happening of any contingency) is at such time owned by such Person
     directly or indirectly through Subsidiaries, and (b) any partnership,
     association, joint venture or other entity of which such Person directly or
     indirectly through Subsidiaries owns at such time more than 50% of the
     Capital Stock. Except as expressly provided otherwise, references to
     "Subsidiary" and "Subsidiaries" shall be deemed to mean Subsidiaries of the
     Borrower.

          "Support Obligations" means, with respect to any Person, without
     duplication, any obligations of such Person (other than endorsements in the
     ordinary course of business of negotiable instruments for deposit or
     collection) guaranteeing or intended to guarantee any Indebtedness of any
     other Person in any manner, whether direct or indirect, and including
     without limitation any obligation, whether or not contingent, (i) to
     purchase any such Indebtedness or any Property constituting security
     therefor, (ii) to advance or provide funds or other support for the payment
     or purchase of any such Indebtedness or to maintain working capital,
     solvency or other balance sheet condition of such other Person (including
     without limitation keep well agreements, maintenance agreements, comfort
     letters or similar agreements or arrangements) for the benefit of any
     holder of Indebtedness of such other Person, (iii) to lease or purchase
     Property, securities or services primarily for the purpose of assuring the
     holder of such Indebtedness, or (iv) to otherwise assure or hold harmless
     the holder of such Indebtedness against loss in respect thereof. The amount
     of any Support Obligation hereunder shall (subject to any limitations set
     forth therein) be deemed to be an amount equal to the outstanding principal
     amount (or maximum principal amount, if larger) of the Indebtedness in
     respect of which such Support Obligation is made.

          "Swingline Commitment" means the commitment of the Swingline Lender to
     make Swingline Loans in an aggregate principal amount at any time
     outstanding up to the Swingline Committed Amount and the commitment of the
     Lenders to purchase


                                       25
<PAGE>

     participation interests in the Swingline Loans up to their respective
     Revolving Commitment Percentage as provided in Section 2.7, as such amounts
     may be reduced from time to time in accordance with the provisions hereof.

          "Swingline Committed Amount" means the amount of the Swingline
     Lender's Swingline Commitment as specified in Section 2.1(c).

          "Swingline Lender" means Bank of America and its successors in such
     capacity.

          "Swingline Loan" means a swingline revolving loan made by the
     Swingline Lender pursuant to the provisions of Section 2.1(c).

          "Synthetic Lease" means any synthetic lease, tax retention operating
     lease, off-balance sheet loan or similar off-balance sheet financing
     product where such transaction is considered borrowed money indebtedness
     for tax purposes but is classified as an Operating Lease under GAAP.

          "Taxes" shall have the meaning assigned to such term in Section 3.11.

          "Termination Date" means December 7, 2002, or such later date as to
     which all of the Lenders may in their sole discretion by written consent
     agree.

          "UK Borrowing Base" means an amount equal to eighty percent (80%) of
     the aggregate book value of all Receivables owed or owing to the UK
     Subsidiaries on a consolidated basis as shown on the books and records of
     the UK Subsidiaries, as set forth in the most recent UK Borrowing Base
     Certificate delivered to the Administrative Agent in accordance with the
     terms of Section 7.1(e).

          "UK Borrowing Base Certificate" shall have the meaning assigned to
     such term in Section 7.1(e).

          "UK Subsidiary" means any Subsidiary which is incorporated or
     organized under the laws of the United Kingdom or its member states.

          "U.S. Eligible Inventory" means, as of any date of determination, the
     aggregate book value (based on an average cost valuation) of all inventory
     owned by the Borrower or any of its Domestic Subsidiaries on a consolidated
     basis after deducting allowances or reserves relating thereto, as shown on
     the books and records of the Borrower and its Domestic Subsidiaries, but
     excluding in any event (a) inventory which is (i) not subject to a
     perfected, first priority Lien in favor of the Collateral Agent to secure
     the obligations under the Security Agreement (including, without
     limitation, inventory which constitutes Excluded Property), or (ii) subject
     to any other Lien that is not a Permitted Lien, (b) inventory which is not
     in good condition or fails to meet standards for sale or use imposed by
     governmental agencies, departments or divisions having regulatory authority
     over such goods, (c) inventory which is leased or on consignment, (d)
     displays, (e)


                                       26
<PAGE>

     inventory which is subject to Liens of the type described in clause (ii) of
     the definition of "Permitted Liens", (f) inventory located outside of the
     United States, (g) inventory in possession of a Person other than the
     Borrower or any of its Domestic Subsidiaries, and (h) inventory which fails
     to meet such other specifications and requirements as may from time to time
     be established by the Administrative Agent in its reasonable discretion.

          "U.S. Eligible Receivables" means, as of any date of determination,
     the aggregate book value of all Receivables owned by or owing to the
     Borrower or any of its Domestic Subsidiaries on a consolidated basis after
     deducting retainage and allowances or reserves relating thereto, as shown
     on the books and records of the Borrower and its Domestic Subsidiaries, but
     excluding in any event (a) Receivables owing by an account debtor which is
     not solvent or is subject to any bankruptcy or insolvency proceeding of any
     kind, (b) any Receivable which is (i) not subject to a perfected, first
     priority Lien in favor of the Collateral Agent to secure the obligations
     under the Security Agreement, or (ii) subject to any other Lien that is not
     a Permitted Lien, (c) any insured Receivable which is more than 60 days
     past due or any uninsured Receivable which is more than 90 days past
     invoice date (in each case net of reserves for bad debts in connection with
     any such Receivables), (d) any Receivable not otherwise excluded by clause
     (c) above if more than 50% of the other Receivables owing from the
     applicable account debtor are excluded by clause (c) above, (e) the sum of
     all credit balances carried on Receivables that are more than 90 days past
     due, (f) Receivables that are more than 90 days past the original invoice
     date but that have been re-aged as a result of a dispute by the account
     debtor, (g) Receivables for which any Subsidiary or any Affiliate is the
     account debtor, (h) any Receivable if and to the extent the amount of such
     Receivable, together with all other Receivables of the applicable account
     debtor, exceeds an amount equal to 25% of all Receivables owned by or owing
     to the members of the North American Group, (i) any Receivable which is
     subject to Liens of the type described in clause (ii) of the definition of
     "Permitted Liens", and (j) Receivables which fail to meet such other
     specifications and requirements as may from time to time be established by
     the Administrative Agent in its reasonable discretion.

          "Voting Stock" means, with respect to any Person, Capital Stock issued
     by such Person the holders of which are ordinarily, in the absence of
     contingencies, entitled to vote for the election of directors (or persons
     performing similar functions) of such Person, even though the right so to
     vote has been suspended by the happening of such a contingency.

          "Wholly Owned Subsidiary" of any Person means any Subsidiary 100% of
     whose Voting Stock is at the time owned by such Person directly or
     indirectly through other Wholly Owned Subsidiaries.

          "Year 2000 Compliant" shall have the meaning assigned to such term in
     Section 6.16.


                                       27
<PAGE>

1.2 Computation of Time Periods.

     For purposes of computation of periods of time hereunder, the word "from"
means "from and including" and the words "to" and "until" each mean "to but
excluding."

1.3 Accounting Terms.

     Except as otherwise expressly provided herein, all accounting terms used
herein shall be interpreted, and all financial statements and certificates and
reports as to financial matters required to be delivered to the Lenders
hereunder shall be prepared, in accordance with GAAP applied on a consistent
basis. All calculations made for the purposes of determining compliance with
this Credit Agreement shall (except as otherwise expressly provided herein) be
made by application of GAAP applied on a basis consistent with the most recent
annual or quarterly financial statements delivered pursuant to Section 7.1 (or,
prior to the delivery of the first financial statements pursuant to Section 7.1,
consistent with the annual audited financial statements referenced in Section
6.1(i)); provided, however, if (a) the Borrower shall object to determining such
compliance on such basis at the time of delivery of such financial statements
due to any change in GAAP or the rules promulgated with respect thereto or (b)
the Administrative Agent or the Required Lenders shall so object in writing
within 60 days after delivery of such financial statements, then such
calculations shall be made on a basis consistent with the most recent financial
statements delivered by the Borrower to the Lenders as to which no such
objection shall have been made.

     Notwithstanding the above, the parties hereto acknowledge and agree that,
for purposes of all calculations made under the financial covenants set forth in
Section 7.11 (including without limitation for purposes of the definitions of
"Applicable Percentage" and "Pro Forma Basis"), (i) in connection with any Asset
Disposition referred to in Section 8.5, (A) income statement items (whether
positive or negative) attributable to the Property disposed of shall be excluded
to the extent relating to any period occurring prior to the date of such
transaction and (B) Indebtedness which is retired shall be excluded and deemed
to have been retired as of the first day of the applicable period and (ii) in
connection with any merger or consolidation referred to in Section 8.4 or any
Acquisition referred to in the definition of "Permitted Acquisition", (A) income
statement items attributable to the Person or Property acquired shall, to the
extent not otherwise included in such income statement items for the members of
the Consolidated Group in accordance with GAAP or in accordance with any defined
terms set forth in Section 1.1, be included to the extent relating to any period
applicable in such calculations, (B) Indebtedness of the Person or Property
acquired shall be deemed to have been incurred as of the first day of the
applicable period and (C) pro forma adjustments may be included to the extent
that such adjustments would be permitted under GAAP and give effect to items
that are (x) directly attributable to such transaction, (y) expected to have a
continuing impact on the Consolidated Group and (z) factually supportable.

                                    SECTION 2

                                CREDIT FACILITIES


                                       28
<PAGE>

2.1 Commitments.

     (a) Revolving Commitment. During the Commitment Period, subject to the
terms and conditions hereof, each Lender severally agrees to make revolving
credit loans (the " Revolving Loans") to the Borrower in U.S. Dollars from time
to time in the amount of such Lender's Revolving Commitment Percentage of such
Revolving Loans for the purposes hereinafter set forth; provided that (i) with
regard to the Lenders collectively, the aggregate principal amount of
Obligations outstanding at any time shall not exceed the lesser of (A)
SEVENTY-FIVE MILLION DOLLARS ($75,000,000) (as such amount may be reduced from
time to time in accordance with the provisions hereof, the "Aggregate Revolving
Committed Amount") or (B) the North American Borrowing Base, and (ii) with
regard to each Lender individually, such Lender's Revolving Commitment
Percentage of Obligations outstanding at any time shall not exceed the lesser of
(A) such Lender's Revolving Committed Amount or (B) an amount equal to such
Lender's Revolving Commitment Percentage of the North American Borrowing Base.
Revolving Loans may consist of Base Rate Loans or Eurodollar Loans, or a
combination thereof, as the Borrower may request, and may be repaid and
reborrowed in accordance with the provisions hereof.

     (b) Letter of Credit Commitment. During the Commitment Period, subject to
the terms and conditions hereof and of the LOC Documents, if any, and such other
terms and conditions which the Issuing Lender may reasonably require, the
Issuing Lender shall issue, and the Lenders shall participate in, such standby
Letters of Credit in U.S. Dollars as the Borrower may request for its own
account or for the account of another Domestic Credit Party as provided herein,
in a form acceptable to the Issuing Lender, for the purposes hereinafter set
forth; provided that (i) the aggregate amount of LOC Obligations shall not
exceed TWENTY MILLION DOLLARS ($20,000,000) at any time (as such amount may be
reduced from time to time in accordance with the provisions hereof, the "LOC
Committed Amount"), (ii) with regard to the Lenders collectively, the aggregate
principal amount of Obligations outstanding at any time shall not exceed the
lesser of (A) the Aggregate Revolving Committed Amount or (B) the North American
Borrowing Base, and (iii) with regard to each Lender individually, such Lender's
Revolving Commitment Percentage of Obligations outstanding at any time shall not
exceed the lesser of (A) such Lender's Revolving Committed Amount or (B) an
amount equal to such Lender's Revolving Commitment Percentage of the North
American Borrowing Base. Letters of Credit issued hereunder shall not have an
original expiry date more than one year from the date of issuance or extension.
No Letter of Credit issued hereunder shall have an expiry date, whether as
originally issued or by extension, extending beyond the Termination Date. Each
Letter of Credit shall comply with the related LOC Documents. The issuance date
of each Letter of Credit shall be a Business Day.

     (c) Swingline Commitment. During the Commitment Period, subject to the
terms and conditions hereof, the Swingline Lender agrees to make certain
revolving credit loans (the "Swingline Loans") to the Borrower in U.S. Dollars
from time to time for the purposes hereinafter set forth; provided that (i) the
aggregate principal amount of Swingline Loans shall not exceed FIVE MILLION
DOLLARS ($5,000,000) (as such amount may be reduced from time to time in
accordance with the provisions hereof, the "Swingline Committed Amount"), and
(ii)


                                       29
<PAGE>

with regard to the Lenders collectively, the aggregate principal amount of
Obligations outstanding at any time shall not exceed the lesser of (A) the
Aggregate Revolving Committed Amount or (B) the North American Borrowing Base.
Swingline Loans may consist of Base Rate Loans or Quoted Rate Swingline Loans,
or a combination thereof, as the Borrower may request, and may be repaid and
reborrowed in accordance with the provisions hereof.

     (d) Increase in Revolving Commitments. Upon thirty (30) days advance
written notice to the Administrative Agent, the Borrower shall have the right,
at any time and from time to time from the Closing Date until the Termination
Date, to increase the Aggregate Revolving Committed Amount to an amount not to
exceed $100,000,000 by requesting such additional Revolving Commitments from
existing Lenders and/or other commercial banks and financial institutions
reasonably acceptable to the Administrative Agent; provided that (i) any such
increase shall be in a minimum principal amount of $5,000,000 and integral
multiples of $1,000,000 in excess thereof (or the remaining amount, if less),
(ii) if any Revolving Loans are outstanding at the time of any such increase,
the Borrower shall make such payments on the Revolving Loans (including payment
of any break-funding amount owing under Section 3.12) as necessary to give
effect to the revised Revolving Commitment Percentages resulting from such
increase, (iii) the conditions to Extensions of Credit in Sections 5.2(a), (b)
and (c) shall be satisfied as of the date of such increase, (iv) if any bank or
other financial institution providing additional Revolving Commitments is not
already a Lender hereunder, such new Lender shall enter into a joinder agreement
and such other documents as the Administrative Agent and the Borrower may
reasonably request, (v) no Lender shall be required to increase its Commitment
without such Lender consenting to such increase, and (vi) any increases in the
Aggregate Revolving Committed Amount to an amount in excess of $85,000,000 shall
require the written consent of the Required Lenders. In connection with any
increase in the Aggregate Revolving Committed Amount pursuant to this Section
2.1(d), Schedule 2.1 shall be revised to reflect the modified Revolving
Commitment Percentages and Revolving Committed Amounts of the Lenders.

2.2 Method of Borrowing.

     (a) Notice of Request for Extensions of Credit. The applicable Borrower
shall request an Extension of Credit hereunder by written notice (or telephonic
notice promptly confirmed in writing) as follows:

          (i) Revolving Loans. In the case of Revolving Loans, by the Borrower
     to the Administrative Agent not later than 11:00 A.M. (Charlotte, North
     Carolina time) on the Business Day prior to date of the requested borrowing
     in the case of Base Rate Loans, and on the third Business Day prior to the
     date of the requested borrowing in the case of Eurodollar Loans. Each such
     request for borrowing shall be irrevocable and shall specify (A) that a
     Revolving Loan is requested, (B) the date of the requested borrowing (which
     shall be a Business Day), (C) the aggregate principal amount to be
     borrowed, and (D) whether the borrowing shall be comprised of Base Rate
     Loans, Eurodollar Loans or a combination thereof, and if Eurodollar Loans
     are requested, the Interest Period(s) therefor. A form of Notice of
     Borrowing is attached as Schedule 2.2(a)(i). The Administrative Agent shall
     give


                                       30
<PAGE>

     notice to each Lender promptly upon receipt of each Notice of Borrowing
     pursuant to this Section 2.2(a)(i), the contents thereof and each Lender's
     share of any borrowing to be made pursuant thereto.

          (ii) Letters of Credit. In the case of Letters of Credit, by the
     Borrower to the Issuing Lender with a copy to the Administrative Agent not
     later than 11:00 A.M. (Charlotte, North Carolina time) on the third
     Business Day prior to the date of the requested issuance or extension (or
     such shorter period as may be agreed by the Issuing Lender). Each such
     request for issuance or extension of a Letter of Credit shall be
     irrevocable and shall specify, among other things, (A) that a Letter of
     Credit is requested, (B) the date of the requested issuance or extension,
     (C) the type, amount, expiry date and terms on which the Letter of Credit
     is to be issued or extended, and (D) the beneficiary. A form of Notice of
     Request for Letter of Credit is attached as Schedule 2.2(a)(ii).

          (iii) Swingline Loans. In the case of Swingline Loans, by the Borrower
     to the Swingline Lender with a copy to the Administrative Agent not later
     than 11:00 A.M. (Charlotte, North Carolina time) on the Business Day of the
     requested borrowing. Each such request for borrowing shall be irrevocable
     and shall specify (A) that a Swingline Loan is requested, (B) the date of
     the requested borrowing (which shall be a Business Day), (C) the aggregate
     principal amount to be borrowed, and (D) the interest rate option and
     maturity requested therefor. A form of Notice of Borrowing is attached as
     Schedule 2.2(a)(iii). Notwithstanding the foregoing, however, in the event
     that an "auto borrow" or "zero balance" or similar arrangement shall then
     be in place with the Swingline Lender, the Borrower shall request Swingline
     Loans pursuant to such alternative notice arrangements, if any, provided
     thereunder or in connection therewith. Each Swingline Loan shall have a
     maturity date as the Borrower may request and the Swingline Lender may
     agree.

     (b) Minimum Amounts. Each Revolving Loan advance shall be in a minimum
principal amount of $5,000,000, in the case of Eurodollar Loans, or $1,000,000
(or, if less, the Aggregate Revolving Committed Amount), in the case of Base
Rate Loans, and integral multiples of $250,000 in excess thereof. Each Swingline
Loan advance shall be in a minimum principal amount of $1,000,000 and integral
multiples of $100,000 in excess thereof (or the remaining amount of the
Swingline Committed Amount, if less) provided that in the event that an "auto
borrow" or "zero balance" or similar arrangement shall then be in place with the
Swingline Lender, each Swingline Loans advance shall be in such minimum amounts,
if any, provided by such agreement

     (c) Information Not Provided. If in connection with any request for a
Revolving Loan, the applicable Borrower shall fail to specify (i) an applicable
Interest Period in the case of a Eurodollar Loan, the applicable Borrower shall
be deemed to have requested an Interest Period of one month, or (ii)the type of
Loan requested in the case of a Revolving Loan or a Swingline Loan, the Borrower
shall be deemed to have requested a Base Rate Loan.


                                       31
<PAGE>

     (d) Maximum Number of Eurodollar Loans. In connection with any request for
a Revolving Loan, Revolving Loans may be comprised of no more than five (5)
Eurodollar Loans outstanding at any time. For purposes hereof, Eurodollar Loans
with separate or different Interest Periods will be considered as separate
Eurodollar Loans even if their Interest Periods expire on the same date.

2.3 Interest.

     Subject to Section 3.1, the Loans hereunder shall bear interest at a per
annum rate, payable in arrears on each applicable Interest Payment Date (or at
such other times as may be specified herein), as follows:

          (a) Base Rate Loans. During such periods as the Loans shall be
     comprised of Base Rate Loans, the Adjusted Base Rate;

          (b) Eurodollar Loans. During such periods as the Loans shall be
     comprised of Eurodollar Loans, the Adjusted Eurodollar Rate; and

          (c) Quoted Rate Swingline Loans. During such periods as the Swingline
     Loans shall be comprised of Quoted Rate Swingline Loans, the Quoted Rate.

2.4 Repayment.

          (a) Revolving Loans. The principal amount of all Revolving Loans shall
     be due and payable in full on the Termination Date.

          (b) Swingline Loans. The principal amount of all Swingline Loans shall
     be due and payable on the earlier of (A) the maturity date agreed to by the
     Swingline Lender and the Borrower with respect to such Loan, or (B) the
     Termination Date.

2.5 Notes.

     The Revolving Loans and Swingline Loans shall be evidenced by the Revolving
Notes.

2.6 Additional Provisions relating to Letters of Credit.

     (a) Reports. The Issuing Lender will provide to the Administrative Agent
and the Borrower at least monthly, and more frequently upon request, a detailed
summary report on the Letters of Credit and the activity thereon, in form and
substance acceptable to the Administrative Agent. In addition, the Issuing
Lender will provide to the Administrative Agent and the Borrower for
dissemination to the Lenders at least quarterly, and more frequently upon
request, a detailed summary report on the Letters of Credit and the activity
thereon, including, among other things, the Credit Party for whose account the
Letter of Credit is issued, the beneficiary, the face amount, and the expiry
date. Further, the Issuing Lender will provide to the Administrative Agent for
dissemination to the Borrower and the Lenders promptly after the issuance of a
Letter


                                       32
<PAGE>

 of Credit a detailed summary report on such Letter of Credit including
the Credit Party for whose account the Letter of Credit is issued, the
beneficiary, the face amount, and the expiry date. The Issuing Lender will
provide copies of the Letters of Credit to the Administrative Agent and the
Lenders promptly upon request.

     (b) Participation. Each Lender, with respect to the Existing Letters of
Credit, hereby purchases a participation interest in the Existing Letters of
Credit, and with respect to Letters of Credit issued on or after the Closing
Date, upon issuance of a Letter of Credit, shall be deemed to have purchased
without recourse a risk participation from the Issuing Lender in such Letter of
Credit and the obligations arising thereunder, in each case in an amount equal
to its pro rata share of the obligations under such Letter of Credit (based on
the respective Revolving Commitment Percentages of the Lenders) and shall
absolutely, unconditionally and irrevocably assume, as primary obligor and not
as surety, and be obligated to pay to the Issuing Lender therefor and discharge
when due, its pro rata share of the obligations arising under such Letter of
Credit. Without limiting the scope and nature of each Lender's participation in
any Letter of Credit, to the extent that the Issuing Lender has not been
reimbursed as required hereunder or under any such Letter of Credit, each Lender
shall pay to the Issuing Lender its pro rata share of such unreimbursed drawing
in same day funds on the day of notification by the Issuing Lender of an
unreimbursed drawing pursuant to the provisions of subsection (d) hereof. The
obligation of each Lender to so reimburse the Issuing Lender shall be absolute
and unconditional and shall not be affected by the occurrence of a Default, an
Event of Default or any other occurrence or event. Any such reimbursement shall
not relieve or otherwise impair the obligation of the Borrower to reimburse the
Issuing Lender under any Letter of Credit, together with interest as hereinafter
provided.

     (c) Reimbursement. In the event of any drawing under any Letter of Credit,
the Issuing Lender will promptly notify the Borrower. Unless the Borrower shall
immediately notify the Issuing Lender that the Borrower intends to otherwise
reimburse the Issuing Lender for such drawing, the Borrower shall be deemed to
have requested that the Lenders make a Revolving Loan in the amount of the
drawing as provided in subsection (d) hereof on the related Letter of Credit,
the proceeds of which will be used to satisfy the related reimbursement
obligations. The Borrower promises to reimburse the Issuing Lender on the day of
drawing under any Letter of Credit (either with the proceeds of a Revolving Loan
obtained hereunder or otherwise) in same day funds. If the Borrower shall fail
to reimburse the Issuing Lender as provided hereinabove, the unreimbursed amount
of such drawing shall bear interest at a per annum rate equal to the Adjusted
Base Rate plus two percent (2%). The Borrower's reimbursement obligations
hereunder shall be absolute and unconditional under all circumstances
irrespective of any rights of setoff, counterclaim or defense to payment the
Borrower may claim or have against the Issuing Lender, the Agents, the Lenders,
the beneficiary of the Letter of Credit drawn upon or any other Person,
including without limitation any defense based on any failure of the Borrower or
any other Credit Party to receive consideration or the legality, validity,
regularity or unenforceability of the Letter of Credit. The Issuing Lender will
promptly notify the other Lenders of the amount of any unreimbursed drawing and
each Lender shall promptly pay to the Administrative Agent for the account of
the Issuing Lender in U.S. Dollars and in immediately available funds, the
amount of such Lender's Revolving Commitment Percentage of such unreimbursed
drawing. Such payment shall be made on the day such notice is received by such
Lender from the Issuing Lender if such notice is received at or before 2:00 P.M.


                                       33
<PAGE>

(Charlotte, North Carolina time) otherwise such payment shall be made at or
before 12:00 Noon (Charlotte, North Carolina time) on the Business Day next
succeeding the day such notice is received. If such Lender does not pay such
amount to the Issuing Lender in full upon such request, such Lender shall, on
demand, pay to the Administrative Agent for the account of the Issuing Lender
interest on the unpaid amount during the period from the date of such drawing
until such Lender pays such amount to the Issuing Lender in full at a rate per
annum equal to, if paid within two (2) Business Days of the date that such
Lender is required to make payments of such amount pursuant to the preceding
sentence, the Federal Funds Rate and thereafter at a rate equal to the Base
Rate. Each Lender's obligation to make such payment to the Issuing Lender, and
the right of the Issuing Lender to receive the same, shall be absolute and
unconditional, shall not be affected by any circumstance whatsoever and without
regard to the termination of this Credit Agreement or the Commitments hereunder,
the existence of a Default or Event of Default or the acceleration of the
obligations of the Borrower hereunder and shall be made without any offset,
abatement, withholding or reduction whatsoever. Simultaneously with the making
of each such payment by a Lender to the Issuing Lender, such Lender shall,
automatically and without any further action on the part of the Issuing Lender
or such Lender, acquire a participation in an amount equal to such payment
(excluding the portion of such payment constituting interest owing to the
Issuing Lender) in the related unreimbursed drawing portion of the LOC
Obligation and in the interest thereon and in the related LOC Documents, and
shall have a claim against the Borrower with respect thereto.

     (d) Repayment with Revolving Loans. On any day on which the Borrower shall
have requested, or been deemed to have requested, a Revolving Loan advance to
reimburse a drawing under a Letter of Credit, the Administrative Agent shall
give notice to the Lenders that a Revolving Loan has been requested or deemed
requested by the Borrower to be made in connection with a drawing under a Letter
of Credit, in which case a Revolving Loan advance comprised of Base Rate Loans
shall be immediately made to the Borrower by all Lenders (notwithstanding any
termination of the Commitments pursuant to Section 9.2) pro rata based on the
respective Revolving Commitment Percentages of the Lenders (determined before
giving effect to any termination of the Commitments pursuant to Section 9.2) and
the proceeds thereof shall be paid directly to the Issuing Lender for
application to the respective LOC Obligations. Each such Lender hereby
irrevocably agrees to make its pro rata share of each such Revolving Loan
immediately upon any such request or deemed request in the amount, in the manner
and on the date specified in the preceding sentence notwithstanding (i) the
amount of such borrowing may not comply with the minimum amount for advances of
Revolving Loans otherwise required hereunder, (ii) whether any conditions
specified in Section 5.2 are then satisfied, (iii) whether a Default or an Event
of Default then exists, (iv) failure for any such request or deemed request for
Revolving Loan to be made by the time otherwise required hereunder, (v) whether
the date of such borrowing is a date on which Revolving Loans are otherwise
permitted to be made hereunder or (vi) any termination of the Commitments
relating thereto immediately prior to or contemporaneously with such borrowing.
In the event that any Revolving Loan cannot for any reason be made on the date
otherwise required above (including, without limitation, as a result of the
commencement of a proceeding under the Bankruptcy Code with respect to the
Borrower or any other Credit Party), then each such Lender hereby agrees that it
shall forthwith purchase (as of the date such borrowing would otherwise have
occurred, but adjusted for any payments received from the Borrower on or after
such date and prior to such purchase) from the Issuing Lender such participation
in the outstanding LOC Obligations as shall


                                       34
<PAGE>

be necessary to cause each such Lender to share in such LOC Obligations ratably
(based upon the respective Revolving Commitment Percentages of the Lenders
(determined before giving effect to any termination of the Commitments pursuant
to Section 9.2)), provided that in the event such payment is not made by any
Lender on the day of drawing, such Lender shall pay in addition to the Issuing
Lender interest on the amount of its unfunded Participation Interest at a rate
equal to, if paid within two (2) Business Days of the date of drawing, the
Federal Funds Rate, and thereafter at the Base Rate.

     (e) Designation of other Credit Parties as Account Parties. Notwithstanding
anything to the contrary set forth in this Credit Agreement, including without
limitation Section 2.2(a)(ii) hereof, a Letter of Credit issued hereunder may
contain a statement to the effect that such Letter of Credit is issued for the
account of a Domestic Credit Party other than the Borrower, provided that
notwithstanding such statement, the Borrower shall be the actual account party
for all purposes of this Credit Agreement for such Letter of Credit and such
statement shall not affect the Borrower's reimbursement obligations hereunder
with respect to such Letter of Credit.

     (f) Renewal, Extension. The renewal or extension of any Letter of Credit
shall, for purposes hereof, be treated in all respects the same as the issuance
of a new Letter of Credit hereunder.

     (g) Uniform Customs and Practices. The Issuing Lender may have the Letters
of Credit be subject to The Uniform Customs and Practice for Documentary Credits
(the "UCP") or the International Standby Practices 1998 (the "ISP98"), in either
case as published as of the date of issue by the International Chamber of
Commerce, in which case the UCP or the ISP98, as applicable, may be incorporated
therein and deemed in all respects to be a part thereof.

     (h) Indemnification; Nature of Issuing Lender's Duties.

          (i) In addition to its other obligations under this Section 2.6, the
     Borrower hereby agrees to protect, indemnify, pay and save the Issuing
     Lender harmless from and against any and all claims, demands, liabilities,
     damages, losses, costs, charges and expenses (including reasonable
     attorneys' fees) that the Issuing Lender may incur or be subject to as a
     consequence, direct or indirect, of (A) the issuance of any Letter of
     Credit or (B) the failure of the Issuing Lender to honor a drawing under a
     Letter of Credit as a result of any act or omission, whether rightful or
     wrongful, of any present or future de jure or de facto government or
     governmental authority (all such acts or omissions, herein called
     "Government Acts").

          (ii) As between the Borrower and the Issuing Lender, the Borrower
     shall assume all risks of the acts, omissions or misuse of any Letter of
     Credit by the beneficiary thereof. The Issuing Lender shall not be
     responsible: (A) for the form, validity, sufficiency, accuracy, genuineness
     or legal effect of any document submitted by any party in connection with
     the application for and issuance of any Letter of Credit, even if it should
     in fact prove to be in any or all respects invalid, insufficient,
     inaccurate, fraudulent or forged; (B) for the validity or sufficiency of
     any instrument transferring or assigning or purporting to transfer or


                                       35
<PAGE>

     assign any Letter of Credit or the rights or benefits thereunder or
     proceeds thereof, in whole or in part, that may prove to be invalid or
     ineffective for any reason; (C) for errors, omissions, interruptions or
     delays in transmission or delivery of any messages, by mail, cable,
     telegraph, telex or otherwise, whether or not they be in cipher; (D) for
     any loss or delay in the transmission or otherwise of any document required
     in order to make a drawing under a Letter of Credit or of the proceeds
     thereof; and (E) for any consequences arising from causes beyond the
     control of the Issuing Lender, including, without limitation, any
     Government Acts. None of the above shall affect, impair, or prevent the
     vesting of the Issuing Lender's rights or powers hereunder.

          (iii) In furtherance and extension and not in limitation of the
     specific provisions hereinabove set forth, any action taken or omitted by
     the Issuing Lender, under or in connection with any Letter of Credit or the
     related certificates, if taken or omitted in good faith, shall not put such
     Issuing Lender under any resulting liability to the Borrower or any other
     Credit Party. It is the intention of the parties that this Credit Agreement
     shall be construed and applied to protect and indemnify the Issuing Lender
     against any and all risks involved in the issuance of the Letters of
     Credit, all of which risks are hereby assumed by the Borrower (on behalf of
     itself and each of the other Credit Parties), including, without
     limitation, any and all Government Acts. The Issuing Lender shall not, in
     any way, be liable for any failure by the Issuing Lender or anyone else to
     pay any drawing under any Letter of Credit as a result of any Government
     Acts or any other cause beyond the control of the Issuing Lender.

          (iv) Nothing in this subsection (h) (except as provided in clause (v)
     below) is intended to limit the reimbursement obligations of the Borrower
     contained in subsection (d) above. The obligations of the Borrower under
     this subsection (h) shall survive the termination of this Credit Agreement.
     No act or omissions of any current or prior beneficiary of a Letter of
     Credit shall in any way affect or impair the rights of the Issuing Lender
     to enforce any right, power or benefit under this Credit Agreement.

          (v) Notwithstanding anything to the contrary contained in this
     subsection (h), the Borrower shall have no obligation to indemnify the
     Issuing Lender in respect of any liability incurred by the Issuing Lender
     (A) arising solely out of the gross negligence or willful misconduct of the
     Issuing Lender, as determined by a court of competent jurisdiction, or (B)
     caused by the Issuing Lender's failure to pay under any Letter of Credit
     after presentation to it of a request strictly complying with the terms and
     conditions of such Letter of Credit, as determined by a court of competent
     jurisdiction, unless such payment is prohibited by any law, regulation,
     court order or decree.

     (i) Responsibility of Issuing Lender. It is expressly understood and agreed
that the obligations of the Issuing Lender hereunder to the Lenders are only
those expressly set forth in this Credit Agreement and that the Issuing Lender
shall be entitled to assume that the conditions precedent set forth in Section
5.2 have been satisfied unless it shall have acquired actual knowledge that any
such condition precedent has not been satisfied; provided, however, that nothing
set forth in this Section 2.6 shall be deemed to prejudice the right of any
Lender to recover from the Issuing


                                       36
<PAGE>

Lender any amounts made available by such Lender to the Issuing Lender pursuant
to this Section 2.6 in the event that it is determined by a court of competent
jurisdiction that the payment with respect to a Letter of Credit constituted
gross negligence or willful misconduct on the part of the Issuing Lender.

     (j) Conflict with LOC Documents. In the event of any conflict between this
Credit Agreement and any LOC Document (including any letter of credit
application), this Credit Agreement shall control.

2.7 Additional Provisions relating to Swingline Loans.

     The Swingline Lender may, at any time, in its sole discretion, by written
notice to the Borrower and the Lenders, demand repayment of its Swingline Loans
by way of a Revolving Loan advance, in which case the Borrower shall be deemed
to have requested a Revolving Loan advance comprised solely of Base Rate Loans
in the amount of such Swingline Loans; provided, however, that any such demand
shall be deemed to have been given one Business Day prior to the Termination
Date and on the date of the occurrence of any Event of Default described in
Section 9.1 and upon acceleration of the indebtedness hereunder and the exercise
of remedies in accordance with the provisions of Section 9.2. Each Lender hereby
irrevocably agrees to make its Revolving Commitment Percentage of each such
Revolving Loan in the amount, in the manner and on the date specified in the
preceding sentence notwithstanding (I) the amount of such borrowing may not
comply with the minimum amount for advances of Revolving Loans otherwise
required hereunder, (II) whether any conditions specified in Section 5.2 are
then satisfied, (III) whether a Default or an Event of Default then exists, (IV)
failure of any such request or deemed request for Revolving Loan to be made by
the time otherwise required hereunder, (V) whether the date of such borrowing is
a date on which Revolving Loans are otherwise permitted to be made hereunder or
(VI) any termination of the Commitments relating thereto immediately prior to or
contemporaneously with such borrowing. In the event that any Revolving Loan
cannot for any reason be made on the date otherwise required above (including,
without limitation, as a result of the commencement of a proceeding under the
Bankruptcy Code with respect to the Borrower or any other Credit Party), then
each Lender hereby agrees that it shall forthwith purchase (as of the date such
borrowing would otherwise have occurred, but adjusted for any payments received
from the Borrower on or after such date and prior to such purchase) from the
Swingline Lender such Participation Interests in the outstanding Swingline Loans
as shall be necessary to cause each such Lender to share in such Swingline Loans
ratably based upon its Revolving Commitment Percentage, provided that (A) all
interest payable on the Swingline Loans shall be for the account of the
Swingline Lender until the date as of which the respective Participation
Interest is funded and (B) at the time any purchase of Participation Interests
pursuant to this sentence is actually made, the purchasing Lender shall be
required to pay to the Swingline Lender, to the extent not paid to the Swingline
Lender by the Borrower in accordance with the terms of Section 2.4(b), interest
on the principal amount of Participation Interests purchased for each day from
and including the day upon which such borrowing would otherwise have occurred to
but excluding the date of payment by such lender for such Participation
Interests, at the rate equal to the Federal Funds Rate.


                                       37
<PAGE>

                                    SECTION 3

                 OTHER PROVISIONS RELATING TO CREDIT FACILITIES

3.1 Default Rate.

     Upon the occurrence, and during the continuance, of an Event of Default,
(i) the principal of and, to the extent permitted by law, interest on the Loans
and any other amounts owing hereunder or under the other Credit Documents shall
bear interest, payable on demand, at a per annum rate 2% greater than the rate
which would otherwise be applicable (or if no rate is applicable, whether in
respect of interest, fees or other amounts, then the Adjusted Base Rate plus 2%)
and (ii) the Letter of Credit Fee shall accrue at a per annum rate 2% greater
than the rate which would otherwise be applicable.

3.2 Extension and Conversion.

     The Borrower shall have the option, on any Business Day, to extend existing
Loans into a subsequent permissible Interest Period or to convert Loans into
Loans of another interest rate type; provided, however, that (i) except as
provided in Section 3.8, Eurodollar Loans may be converted into Base Rate Loans
or extended as Eurodollar Loans for new Interest Periods only on the last day of
the Interest Period applicable thereto, (ii) Eurodollar Loans may be extended,
and Base Rate Loans may be converted into Eurodollar Loans, only if the
conditions precedent set forth in Section 5.2 are satisfied on the date of
Continuation or Conversion, (iii) Loans extended as, or converted into,
Eurodollar Loans shall be subject to the terms of the definition of "Interest
Period" and shall be in such minimum amounts as provided in Section 2.2(b) and
(iv) any request for Continuation or Conversion of a Eurodollar Loan which shall
fail to specify an Interest Period shall be deemed to be a request for an
Interest Period of one month. Each such Continuation or Conversion shall be
effected by the applicable Borrower by giving a Notice of Extension/Conversion
(or telephonic notice promptly confirmed in writing) to the office of the
Administrative Agent specified in Section 11.1, or at such other office as the
Administrative Agent may designate in writing, prior to 11:00 A.M. (Charlotte,
North Carolina time), on the Business Day of, in the case of the Conversion of a
Eurodollar Loan into a Base Rate Loan, and on the third Business Day prior to,
in the case of the Continuation of a Eurodollar Loan as, or Conversion of a Base
Rate Loan into, a Eurodollar Loan, the date of the proposed Continuation or
Conversion, the Loans to be so extended or converted, the types of Loans into
which such Loans are to be converted and, if appropriate, the applicable
Interest Periods with respect thereto. Each request for Continuation or
Conversion shall be irrevocable and shall constitute a representation and
warranty by the applicable Borrower of the matters specified in Section 5.2. In
the event the applicable Borrower fails to request Continuation or Conversion of
any Eurodollar Loan in accordance with this Section, or any such Conversion or
Continuation is not permitted or required by this Section, then such Eurodollar
Loan shall be automatically Converted into a Base Rate Loan at the end of the
Interest Period applicable thereto. The Administrative Agent shall give each
Lender notice as promptly as practicable of any such proposed Continuation or
Conversion affecting any Revolving Loan.


                                       38
<PAGE>

3.3 Prepayments.

     (a) Voluntary Prepayments. The Loans may be repaid in whole or in part
without premium or penalty; provided that (i) Eurodollar Loans may be prepaid
only upon three (3) Business Days' prior written notice to the Administrative
Agent and must be accompanied by payment of any amounts owing under Section
3.12, and (ii) partial prepayments shall be minimum principal amounts of (A) in
the case of Revolving Loans which are Eurodollar Loans, a minimum aggregate
principal amount of $1,000,000 and integral multiples of $250,000 in excess
thereof, (B) in the case of Revolving Loans which are Base Rate Loans, a minimum
aggregate principal amount of $1,000,000 and integral multiples of $250,000 in
excess thereof, and (C) in the case of Swingline Loans, a minimum aggregate
principal amount of $1,000,000 and integral multiples of $100,000 in excess
thereof, provided that in the event that an "auto borrow" or "zero balance" or
other similar arrangement shall then be in place with the Swingline Lender,
Swingline Loans may be prepaid in such other minimum amounts, if any, provided
under such arrangement.

     (b) Mandatory Prepayments. If at any time, (i) the aggregate principal
amount of Obligations shall exceed the lesser of (A) the Aggregate Revolving
Committed Amount or (B) the North American Borrowing Base, (ii) the aggregate
principal amount of LOC Obligations shall exceed the LOC Committed Amount, or
(iii) the aggregate principal amount of Swingline Loans shall exceed the
Swingline Committed Amount, the Borrower shall immediately make payment on the
Revolving Loans, the Swingline Loans and/or to a cash collateral account in
respect of the LOC Obligations, in the amount of the difference.

     (c) Application. Unless otherwise specified by the applicable Borrower,
prepayments on the Obligations shall be applied first to Swingline Loans, then
to Revolving Loans which are Base Rate Loans, then to Revolving Loans which are
Eurodollar Loans in direct order of Interest Period maturities, and then to a
cash collateral account to secure LOC Obligations.

3.4 Reduction and Termination of Commitments.

     (a) Voluntary Reduction of Commitments. The Commitments may be terminated
or permanently reduced in whole or in part by the Borrower upon three (3)
Business Days' prior written notice by the Borrower to the Administrative Agent
(and the Administrative Agent shall promptly notify the Lenders), provided that
after giving effect to any voluntary reduction in the Revolving Commitments, the
aggregate principal amount of Obligations shall not exceed the Aggregate
Revolving Committed Amount, as reduced, and (ii) partial reductions shall be in
a minimum aggregate principal amount of in the case of Aggregate Revolving
Committed Amount, $5,000,000 and integral multiples of $1,000,000 in excess
thereof.

     (b) Termination of Commitments. The Commitments shall terminate on the
Termination Date.


                                       39
<PAGE>

3.5 Fees.

     (a) Commitment Fee. In consideration of the Revolving Commitments, the
Borrower agrees to pay to the Administrative Agent for the ratable benefit of
the Lenders a commitment fee (the "Commitment Fee") equal to the Applicable
Percentage per annum on the average daily unused amount of the Aggregate
Revolving Committed Amount for the applicable period. The Commitment Fee shall
be payable quarterly in arrears on the 15th day following the last day of each
calendar quarter for the immediately preceding calendar quarter (or portion
thereof) beginning with the first such date to occur after the Closing Date (as
well as on the Termination Date). For purposes of computation of the Commitment
Fee, (A) Swingline Loans shall not be counted toward or considered usage of the
Aggregate Revolving Committed Amount and (B) LOC Obligations shall be counted
toward and considered usage of the Aggregate Revolving Committed Amount.

     (b) Letter of Credit Fees.

          (i) Letter of Credit Issuance Fee. In consideration of the issuance of
     Letters of Credit, the Borrower promises to pay to the Administrative Agent
     for the account of each Lender a fee (the "Letter of Credit Fee") on such
     Lender's Revolving Commitment Percentage of the average daily maximum
     amount available to be drawn under each such Letter of Credit computed at a
     per annum rate for each day from the date of issuance to the date of
     expiration equal to the Applicable Percentage. The Letter of Credit Fee
     shall be payable quarterly in arrears on the last Business Day of each
     March, June, September and December for the immediately preceding quarter
     (or a portion thereof).

          (ii) Issuing Lender Fees. In addition to the Letter of Credit Fee, the
     Borrower promises to pay to the Administrative Agent for the account of the
     Issuing Lender without sharing by the other Lenders (i) a letter of credit
     fronting fee of one-eighth of one percent (0.125%) on the average daily
     maximum amount available to be drawn under each Letter of Credit computed
     at a per annum rate for each day from the date of issuance to the date of
     expiration and (ii) the customary charges from time to time of the Issuing
     Lender with respect to the issuance, amendment, transfer, administration,
     cancellation and conversion of, and drawings under, such Letters of Credit.

     (c) Administrative Fees. The Borrower agrees to pay to the Administrative
Agent, for its own account, the fees referred to in the Administrative Agent's
Fee Letter (the "Administrative Agent's Fees").

3.6 Capital Adequacy.

     If any Lender has reasonably determined, after the date hereof, that the
adoption or the becoming effective of, or any change in, or any change by any
Governmental Authority, central bank or comparable agency charged with the
interpretation or administration thereof in the interpretation or administration
of, any applicable law, rule or regulation regarding capital adequacy, or
compliance by such Lender with any request or directive regarding capital
adequacy


                                       40
<PAGE>

(whether or not having the force of law) of any such authority, central bank or
comparable agency, has or would have the effect of reducing the rate of return
on such Lender's (including, for purposes hereof, the parent company of such
Lender) capital or assets as a consequence of its commitments or obligations
hereunder to a level below that which such Lender would have achieved but for
such adoption, effectiveness, change or compliance (taking into consideration
such Lender's policies with respect to capital adequacy), then, upon notice from
such Lender to the Borrower, the Borrower shall be obligated to pay to such
Lender such additional amount or amounts as will compensate such Lender for such
reduction. Each determination by any such Lender of amounts owing under this
Section shall, absent manifest error, be conclusive and binding on the parties
hereto. If any Lender requests compensation by the Borrower under this Section
3.6, the Borrower may, by notice to such Lender (with a copy to the
Administrative Agent), suspend the obligation of such Lender to make or Continue
Eurodollar Loans, or to Convert Base Rate Loans into Eurodollar Loans, until the
event or condition giving rise to such request ceases to be in effect (in which
case the provisions of Section 3.10 shall be applicable); provided that such
suspension shall not affect the right of such Lender to receive the compensation
so requested.

3.7 Limitation on Eurodollar Loans.

     If on or prior to the first day of any Interest Period for any Eurodollar
Loan:

          (a) the Administrative Agent reasonably determines (which
     determination shall be conclusive absent manifest error) that by reason of
     circumstances affecting the relevant market, adequate and reasonable means
     do not exist for ascertaining the Eurodollar Rate for such Interest Period;
     or

          (b) the Required Lenders reasonably determine (which determination
     shall be conclusive absent manifest error) and notify the Administrative
     Agent that the Eurodollar Rate will not adequately and fairly reflect the
     cost to the Lenders of funding Eurodollar Loans for such Interest Period;

then the Administrative Agent shall give the Borrower prompt notice thereof, and
so long as such condition remains in effect, the Lenders shall be under no
obligation to make additional Eurodollar Loans, Continue Eurodollar Loans, or to
Convert Base Rate Loans into Eurodollar Loans with respect to the affected
currency.

3.8 Illegality.

     Notwithstanding any other provision of this Credit Agreement, in the event
that it becomes unlawful for any Lender (or its Applicable Lending Office) to
make, maintain, or fund Eurodollar Loans hereunder, then such Lender shall
promptly notify the Borrower thereof and such Lender's obligation to make or
Continue Eurodollar Loans and to Convert Base Rate Loans into Eurodollar Loans
shall be suspended until such time as such Lender may again make, maintain, and
fund Eurodollar Loans (in which case the provisions of Section 3.10 shall be
applicable).


                                       41
<PAGE>

3.9 Requirements of Law.

     If, after the date hereof, the adoption of any applicable law, rule, or
regulation, or any change in any applicable law, rule, or regulation, or any
change in the interpretation or administration thereof by any Governmental
Authority, central bank, or comparable agency charged with the interpretation or
administration thereof, or compliance by any Lender (or its Applicable Lending
Office) with any request or directive (whether or not having the force of law)
of any such Governmental Authority, central bank, or comparable agency:

          (i) shall subject such Lender (or its Applicable Lending Office) to
     any additional tax, duty, or other charge with respect to any Eurodollar
     Loans, its Notes, or its obligation to make Eurodollar Loans, or change the
     basis of taxation of any amounts payable to such Lender (or its Applicable
     Lending Office) under this Credit Agreement or its Notes in respect of any
     Eurodollar Loans (other than taxes imposed on the overall net income of
     such Lender by the jurisdiction in which such Lender has its principal
     office or such Applicable Lending Office);

          (ii) shall impose, modify, or deem applicable any reserve, special
     deposit, assessment, or similar requirement (other than the Eurodollar
     Reserve Requirement utilized in the determination of the Adjusted
     Eurodollar Rate) relating to any extensions of credit or other assets of,
     or any deposits with or other liabilities or commitments of, such Lender
     (or its Applicable Lending Office), including the Commitment of such Lender
     hereunder; or

          (iii) shall impose on such Lender (or its Applicable Lending Office)
     or the London interbank market any other condition affecting this Credit
     Agreement or its Notes or any of such extensions of credit or liabilities
     or commitments;

and the result of any of the foregoing is to increase the cost to such Lender
(or its Applicable Lending Office) of making, Converting into, Continuing, or
maintaining any Eurodollar Loans or to reduce any sum received or receivable by
such Lender (or its Applicable Lending Office) under this Credit Agreement or
its Notes with respect to any Eurodollar Loans, then the Borrower shall pay to
such Lender on demand such amount or amounts as will compensate such Lender for
such increased cost or reduction. If any Lender requests compensation by the
Borrower under this Section 3.9, the Borrower may, by notice to such Lender
(with a copy to the Administrative Agent), suspend the obligation of such Lender
to make or Continue Eurodollar Loans, or to Convert Base Rate Loans into
Eurodollar Loans, until the event or condition giving rise to such request
ceases to be in effect (in which case the provisions of Section 3.10 shall be
applicable); provided that such suspension shall not affect the right of such
Lender to receive the compensation so requested. Each Lender shall promptly
notify the Borrower and the Administrative Agent of any event of which it has
knowledge, occurring after the date hereof, which will entitle such Lender to
compensation pursuant to this Section 3.9 and will designate a different
Applicable Lending Office if such designation will avoid the need for, or reduce
the amount of, such compensation and will not, in the judgment of such Lender,
be otherwise disadvantageous to it. Any Lender claiming compensation under this
Section 3.9 shall furnish to the Borrower and the Administrative Agent a
statement setting forth the additional amount or amounts to be paid to it
hereunder which shall be conclusive


                                       42
<PAGE>

in the absence of manifest error. In determining such amount, such Lender may
use any reasonable averaging and attribution methods.

3.10 Treatment of Affected Loans.

     If the obligation of any Lender to make any Eurodollar Loan or to Continue,
or to Convert Base Rate Loans into, Eurodollar Loans shall be suspended pursuant
to Section 3.6, 3.8 or 3.9 hereof, such Lender's Eurodollar Loans shall be
automatically Converted into Base Rate Loans on the last day(s) of the then
current Interest Period(s) for such Eurodollar Loans (or, in the case of a
Conversion required by Section 3.8 hereof, on such earlier date as such Lender
may specify to the Borrower with a copy to the Administrative Agent) and, unless
and until such Lender gives notice as provided below that the circumstances
specified in Section 3.6, 3.8 or 3.9 hereof that gave rise to such Conversion no
longer exist:

          (a) to the extent that such Lender's Eurodollar Loans have been so
     Converted, all payments and prepayments of principal that would otherwise
     be applied to such Lender's Eurodollar Loans shall be applied instead to
     its Base Rate Loans; and

          (b) all Loans that would otherwise be made or Continued by such Lender
     as Eurodollar Loans shall be made or Continued instead as Base Rate Loans,
     and all Base Rate Loans of such Lender that would otherwise be Converted
     into Eurodollar Loans shall remain as Base Rate Loans.

If such Lender gives notice to the Borrower (with a copy to the Administrative
Agent) that the circumstances specified in Section 3.6, 3.8 or 3.9 hereof that
gave rise to the Conversion of such Lender's Eurodollar Loans pursuant to this
Section 3.10 no longer exist (which such Lender agrees to do promptly upon such
circumstances ceasing to exist) at a time when Eurodollar Loans made by other
Lenders are outstanding, such Lender's Base Rate Loans shall be automatically
Converted, on the first day(s) of the next succeeding Interest Period(s) for
such outstanding Eurodollar Loans, to the extent necessary so that, after giving
effect thereto, all Loans held by the Lenders holding Eurodollar Loans and by
such Lender are held pro rata (as to principal amounts, interest rate basis, and
Interest Periods) in accordance with their respective Commitments.

3.11 Taxes.

     (a) Any and all payments by any Credit Party to or for the account of any
Lender or the Administrative Agent hereunder or under any other Credit Document
shall be made free and clear of and without deduction for any and all present or
future taxes, duties, levies, imposts, deductions, charges or withholdings, and
all liabilities with respect thereto, excluding, in the case of each Lender and
the Administrative Agent, taxes imposed on its income, and franchise taxes
imposed on it, by the jurisdiction under the laws of which such Lender (or its
Applicable Lending Office) or the Administrative Agent (as the case may be) is
organized or does business or any political subdivision thereof (all such
non-excluded taxes, duties, levies, imposts, deductions, charges, withholdings,
and liabilities being hereinafter referred to as "Taxes"). If any Credit Party
shall be required by law to deduct or withhold any Taxes from or in respect of
any sum payable under this


                                       43
<PAGE>

Credit Agreement or any other Credit Document to any Lender or the
Administrative Agent, (i) the sum payable shall be increased as necessary so
that after making all required deductions and withholdings (including deductions
and withholdings applicable to additional sums payable under this Section 3.11)
such Lender or the Administrative Agent receives an amount equal to the sum it
would have received had no such deductions been made, (ii) such Credit Party
shall make such deductions and withholdings, (iii) such Credit Party shall pay
the full amount deducted or withheld to the relevant taxation authority or other
authority in accordance with applicable law, and (iv) such Credit Party shall
furnish to the Administrative Agent, at its address referred to in Section 11.1,
the original or a certified copy of a receipt evidencing payment thereof.

     (b) In addition, the Borrower agrees to pay any and all present or future
stamp or documentary taxes and any other excise or property taxes or charges or
similar levies which arise from any payment made under this Credit Agreement or
any other Credit Document or from the execution or delivery of, or otherwise
with respect to, this Credit Agreement or any other Credit Document (hereinafter
referred to as "Other Taxes").

     (c) The Borrower agrees to indemnify each Lender and the Administrative
Agent for the full amount of Taxes and Other Taxes (including, without
limitation, any Taxes or Other Taxes imposed or asserted by any jurisdiction on
amounts payable under this Section 3.11) paid by such Lender or the
Administrative Agent (as the case may be) and any liability (including
penalties, interest, and expenses) arising therefrom or with respect thereto.

     (d) Each Lender that is not a United States person under Section
7701(a)(30) of the Internal Revenue Code, on or prior to the date of its
execution and delivery of this Credit Agreement in the case of each Lender
listed on the signature pages hereof and on or prior to the date on which it
becomes a Lender in the case of each other Lender, and from time to time
thereafter if requested in writing by the Borrower or the Administrative Agent
(but only so long as such Lender remains lawfully able to do so), shall provide
the Borrower and the Administrative Agent with (i) Internal Revenue Service Form
W-8 BEN or W-8 ECI, as appropriate, or any successor form prescribed by the
Internal Revenue Service, certifying that such Lender is entitled to benefits
under an income tax treaty to which the United States is a party which reduces
to zero the rate of withholding tax on payments of interest or certifying that
the income receivable pursuant to this Credit Agreement is effectively connected
with the conduct of a trade or business in the United States, (ii) Internal
Revenue Service Form W-8 or W-9, as appropriate, or any successor form
prescribed by the Internal Revenue Service, and/or (iii) any other form or
certificate required by any taxing authority (including any certificate required
by Sections 871(h) and 881(c) of the Internal Revenue Code), certifying that
such Lender is entitled to an exemption from tax on payments pursuant to this
Credit Agreement or any of the other Credit Documents.

     (e) For any period with respect to which a Lender has failed to provide the
Borrower and the Administrative Agent with the appropriate form pursuant to
Section 3.11(d) (unless such failure is due to a change in treaty, law, or
regulation occurring subsequent to the date on which a form originally was
required to be provided), such Lender shall not be entitled to indemnification
under Section 3.11(a) or 3.11(b) with respect to Taxes imposed by the United
States; provided,


                                       44
<PAGE>

however, that should a Lender, which is otherwise exempt from or subject to a
reduced rate of withholding tax, become subject to Taxes because of its failure
to deliver a form required hereunder, the Borrower shall take such steps as such
Lender shall reasonably request to assist such Lender to recover such Taxes.

     (f) If any Credit Party is required to pay additional amounts to or for the
account of any Lender pursuant to this Section 3.11, then such Lender will agree
to use reasonable efforts to change the jurisdiction of its Applicable Lending
Office so as to eliminate or reduce any such additional payment which may
thereafter accrue if such change, in the judgment of such Lender, is not
otherwise disadvantageous to such Lender.

     (g) Within thirty (30) days after the date of any payment of Taxes, the
applicable Credit Party shall furnish to the Administrative Agent the original
or a certified copy of a receipt evidencing such payment.

     (h) Without prejudice to the survival of any other agreement of the Credit
Parties hereunder, the agreements and obligations of the Credit Parties
contained in this Section 3.11 shall survive the repayment of the Loans, LOC
Obligations and other obligations under the Credit Documents and the termination
of the Commitments hereunder.

3.12 Compensation.

     Upon the request of any Lender, the respective Borrower shall pay to such
Lender such amount or amounts as shall be sufficient (in the reasonable opinion
of such Lender) to compensate it for any loss, cost, or expense (including loss
of anticipated profits) incurred by it as a result of:

          (a) any payment, prepayment, or Conversion of a Eurodollar Loan for
     any reason (including, without limitation, the acceleration of the Loans
     pursuant to Section 9.2) on a date other than the last day of the Interest
     Period for such Loan; or

          (b) any failure by the applicable Borrower for any reason (including,
     without limitation, the failure of any condition precedent specified in
     Section 5 to be satisfied) to borrow, Convert, Continue, or prepay a
     Eurodollar Loan on the date for such borrowing, Conversion, Continuation,
     or prepayment specified in the relevant notice of borrowing, prepayment,
     Continuation, or Conversion under this Credit Agreement.

With respect to Eurodollar Loans, such indemnification may include an amount
equal to the excess, if any, of (a) the amount of interest which would have
accrued on the amount so prepaid, or not so borrowed, Converted or Continued,
for the period from the date of such prepayment or of such failure to borrow,
Convert or Continue to the last day of the applicable Interest Period (or, in
the case of a failure to borrow, Convert or Continue, the Interest Period that
would have commenced on the date of such failure) in each case at the applicable
rate of interest for such Eurodollar Loans provided for herein (excluding,
however, the Applicable Percentage included therein, if any) over (b) the amount
of interest (as reasonably determined by such Lender) which would have accrued
to such Lender on such amount by placing such amount on deposit for a comparable
period with


                                       45
<PAGE>

leading banks in the interbank Eurodollar market. The covenants of the Borrower
set forth in this Section 3.12 shall survive the repayment of the Loans, LOC
Obligations and other obligations under the Credit Documents and the termination
of the Commitments hereunder.

3.13 Pro Rata Treatment.

     Except to the extent otherwise provided herein:

          (a) Obligations. Each Revolving Loan advance, each payment or
     prepayment of principal of any Revolving Loan, each payment of interest on
     any Revolving Loan, each payment on or in respect of the LOC Obligations
     and each payment of interest thereon, each payment of the Commitment Fee,
     each payment of the Letter of Credit Fee, each reduction of aggregate
     Revolving Committed Amounts, and each conversion or extension of Revolving
     Loan shall be allocated pro rata among the Lenders according to the
     respective Revolving Commitment Percentages of the Lenders.

          (b) Advances. No Lender shall be responsible for the failure or delay
     by any other Lender in its obligation to make its ratable share of a
     borrowing hereunder; provided, however, that the failure of any Lender to
     fulfill its obligations hereunder shall not relieve any other Lender of its
     obligations hereunder. If any Lender shall notify the Administrative Agent
     prior to the date of any requested borrowing that such Lender does not
     intend to make available to the Administrative Agent its ratable share of
     such borrowing to be made on such date, the Administrative Agent shall
     notify the Borrower thereof. Unless the Administrative Agent shall have
     been notified by any Lender prior to the date of any requested borrowing
     that such Lender does not intend to make available to the Administrative
     Agent its ratable share of such borrowing to be made on such date, the
     Administrative Agent may assume that such Lender has made such amount
     available to the Administrative Agent on the date of such borrowing, and
     the Administrative Agent in reliance upon such assumption, may (in its sole
     discretion but without any obligation to do so) make available to the
     Borrower a corresponding amount. If such corresponding amount is not in
     fact made available to the Administrative Agent, the Administrative Agent
     shall be able to recover such corresponding amount from such Lender. If
     such Lender does not pay such corresponding amount forthwith upon the
     Administrative Agent's demand therefor, the Administrative Agent will
     promptly notify the Borrower, and the Borrower shall immediately pay such
     corresponding amount to the Administrative Agent. The Administrative Agent
     shall also be entitled to recover from the Lender or the Borrower, as the
     case may be, interest on such corresponding amount in respect of each day
     from the date such corresponding amount was made available by the
     Administrative Agent to the Borrower to the date such corresponding amount
     is recovered by the Administrative Agent at a per annum rate equal to (i)
     from the Borrower at the applicable rate for the applicable borrowing
     pursuant to the Notice of Borrowing and (ii) from a Lender, if paid within
     two (2) Business Days of the date such amount was made available by the
     Administrative Agent to the Borrower, the Federal Funds Rate and thereafter
     at a rate equal to the Base Rate


                                       46
<PAGE>

3.14 Sharing of Payments.

     (a) Lenders. The Lenders agree that, in the event that any Lender shall
obtain payment in respect of any Revolving Loan, LOC Obligation or any other
obligation owing to such Lender under this Credit Agreement through the exercise
of a right of setoff, banker's lien or counterclaim, or pursuant to a secured
claim under Section 506 of the Bankruptcy Code or other security or interest
arising from, or in lieu of, such secured claim, received by such Lender under
any applicable bankruptcy, insolvency or other similar law or otherwise, or by
any other means, in excess of its pro rata share of such payment as provided for
in this Credit Agreement, such Lender shall promptly purchase from the other
Lenders a participation in such Revolving Loan, LOC Obligation and other
obligations in such amounts, and make such other adjustments from time to time,
as shall be equitable to the end that all such Lenders share such payment in
accordance with the respective Revolving Commitment Percentages of such Lenders,
as provided for in this Credit Agreement. The Lenders further agree that if
payment to any such Lender obtained by such Lender through the exercise of a
right of setoff, banker's lien, counterclaim or other event as aforesaid shall
be rescinded or must otherwise be restored, each Lender which shall have shared
the benefit of such payment shall, by repurchase of a participation theretofore
sold, return its share of that benefit (together with its share of any accrued
interest payable with respect thereto) to each such Lender whose payment shall
have been rescinded or otherwise restored. The Borrower agrees that any Lender
so purchasing such a participation may, to the fullest extent permitted by law,
exercise all rights of payment, including setoff, banker's lien or counterclaim,
with respect to such participation as fully as if such Lender were a holder of
such Revolving Loan, LOC Obligation or other obligation in the amount of such
participation. If under any applicable bankruptcy, insolvency or other similar
law, any Lender receives a secured claim in lieu of a setoff to which this
Section 3.16 applies, such Lender shall, to the extent practicable, exercise its
rights in respect of such secured claim in a manner consistent with the rights
of the Lenders under this Section 3.16 to share in the benefits of any recovery
on such secured claim.

     (b) Lenders and Agents. Except as otherwise expressly provided in this
Credit Agreement, if any Lender or the Administrative Agent shall fail to remit
to the Administrative Agent or any other Lender an amount payable by such Lender
or the Administrative Agent to the Administrative Agent or such other Lender
pursuant to this Credit Agreement on the date when such amount is due, such
payments shall be made together with interest thereon for each date from the
date such amount is due until the date such amount is paid to the Administrative
Agent or such other Lender at a rate per annum equal to the Federal Funds Rate.

3.15 Payments, Computations, Etc.

     (a) Generally. Except as otherwise specifically provided herein, all
payments of principal, interest and fees in connection with Revolving Loans, LOC
Obligations, Swingline Loans, the Commitment Fee, the Letter of Credit Fee, the
Issuing Lender Fees and the Administrative Agent's Fees shall be made to the
Administrative Agent in US Dollars in immediately available funds, without
setoff, deduction, counterclaim or withholding of any kind, at the
Administrative Agent's office specified in Section 11.1 not later than 2:00 P.M.
(Charlotte, North Carolina time) on the date when due. Payments received after
such time shall be deemed to


                                       47
<PAGE>

have been received on the next succeeding Business Day. The Administrative Agent
may (but shall not be obligated to) debit the amount of any such payment which
is not made by such time to any ordinary deposit account of the Borrower
maintained with the Administrative Agent (with notice to the Borrower). The
Borrower shall, at the time it makes any payment under this Credit Agreement,
specify to the Administrative Agent the Loans, LOC Obligations, Fees, interest
or other amounts payable by the Borrower hereunder to which such payment is to
be applied (and in the event that it fails so to specify, or if such application
would be inconsistent with the terms hereof, the Administrative Agent shall
distribute such payment to the relevant Lenders in such manner as the
Administrative Agent may determine to be appropriate in respect of obligations
owing by the Borrower hereunder, subject to the terms of Section 3.15(a) and
Section 3.17). The Administrative Agent will distribute such payments to the
applicable Lenders if any such payment is received prior to 2:00 P.M.
(Charlotte, North Carolina time or London time, as appropriate) on a Business
Day in like funds as received prior to the end of such Business Day and
otherwise the Administrative Agent will distribute such payment to such Lenders
entitled thereto on the next succeeding Business Day. Whenever any payment
hereunder shall be stated to be due on a day which is not a Business Day, the
due date thereof shall be extended to the next succeeding Business Day (subject
to accrual of interest and Fees for the period of such extension). Except as
expressly provided otherwise herein, all computations of interest and fees shall
be made on the basis of the actual number of days elapsed over a year of 360
days, except with respect to computation of interest on Base Rate Loans
determined by reference to the Prime Rate which shall be calculated based on a
year of 365 or 366 days, as appropriate. Interest shall accrue from and include
the date of borrowing, but exclude the date of payment.

     (b) Allocation of Payments After Event of Default. Notwithstanding any
other provisions of this Credit Agreement to the contrary, after the occurrence
and during the continuance of an Event of Default, all amounts collected or
received on or in respect of the Obligations (or other amounts owing under the
Credit Documents in connection therewith) shall be paid over or delivered as
follows:

          FIRST, to the payment of all reasonable out-of-pocket costs and
     expenses (including without limitation reasonable attorneys' fees) of the
     Collateral Agent actually incurred in connection with the execution of its
     duties as Collateral Agent in exercising or attempting to exercise rights
     and remedies in respect of the collateral and all protective advances made
     with respect thereto;

          SECOND, to the payment of all reasonable out-of-pocket costs and
     expenses (including without limitation reasonable attorneys' fees) of the
     Administrative Agent in connection with enforcing the rights and remedies
     of the Lenders under the Credit Documents and any protective advances made
     with respect thereto;

          THIRD, to payment of any fees owed to the Administrative Agent;

          FOURTH, to the payment of all reasonable out-of-pocket costs and
     expenses (including without limitation, reasonable attorneys' fees) of each
     of the Lenders


                                       48
<PAGE>

     hereunder in connection with enforcing its rights under the Credit
     Documents or otherwise with respect to the Obligations owing to such
     Lender;

          FIFTH, to the payment of all accrued interest and fees on or in
     respect of the Obligations;

          SIXTH, to the payment of the outstanding principal amount of the
     Obligations hereunder (including the payment or cash collateralization of
     the outstanding LOC Obligations);

          SEVENTH, to all other Obligations hereunder and other obligations
     which shall have become due and payable under the Credit Documents
     otherwise and not repaid pursuant to clauses "FIRST" through "SIXTH" above;
     and

          EIGHTH, to the payment of the surplus, if any, to the Borrower and/or
     whoever may be lawfully entitled to receive such surplus.

     In carrying out the foregoing, (i) amounts received shall be applied in the
     numerical order provided until exhausted prior to application to the next
     succeeding category; and (ii) except as otherwise provided, the Lenders
     shall receive amounts ratably in accordance with their respective pro rata
     share (based on the proportion that the then outstanding Obligations held
     by such Lenders bears to the aggregate amount of Obligations then
     outstanding) of amounts available to be applied pursuant to clauses
     "FOURTH", "FIFTH", "SIXTH" and "SEVENTH" above; and (iii) to the extent
     that any amounts available for distribution pursuant to clause "SIXTH"
     above are attributable to the issued but undrawn amount of outstanding
     Letters of Credit, such amounts shall be held by the Administrative Agent
     in a cash collateral account and applied (A) first, to reimburse the
     Issuing Lender for any drawings under such Letters of Credit and (B) then,
     following the expiration of all Letters of Credit, to all other obligations
     of the types described in clauses "FIFTH" and "SIXTH" above in the manner
     provided in this Section 3.15(b).

3.16 Certain Limitations.

     The provisions of Sections 3.6, 3.8, 3.9 and 3.11 shall be subject to the
following:

     (a) If any Lender demands compensation or indemnification from the Borrower
under Section 3.6, 3.9 or 3.11, then such Lender will agree to use reasonable
efforts to change the jurisdiction of its applicable lending office so as to
eliminate or reduce any such additional payment which may thereafter accrue if
such change, in the judgment of such Lender, is not otherwise disadvantageous to
such Lender.

     (b) If any Lender determines that it has recovered or used as a credit any
amount withheld on its account pursuant to Section 3.6, 3.9 or Section 3.11, it
shall reimburse (without any interest) the Borrower to the extent of such amount
so determined to have been recovered (to the extent of any tax benefit actually
received) or used as a credit, provided that nothing in this


                                       49
<PAGE>

clause (b) shall require any Lender to make available its tax returns (or any
other information relating to its taxes which it deems to be confidential).

     (c) If any Lender demands compensation or indemnification from the Borrower
under Section 3.6, 3.9 or 3.11, such Lender shall be entitled to compensation or
indemnification only for increased costs or other amounts (i) incurred during
the period of ninety (90) days preceding the date of such Lender's demand
therefor and (ii) which such Lender charges to similarly situated borrowers.

     (d) If any Lender notifies the Borrower that it demands compensation or
indemnification from the Borrower under Section 3.6, 3.9 or 3.11, or if that it
has become unlawful for any Lender to make, maintain, or fund Eurodollar Loans
under Section 3.8, the Borrower may, at its option, so long as no Event of
Default shall have occurred and be continuing, obtain, at the Borrower's
expense, a replacement Lender for the affected Lender. If the Borrower elects to
obtain a replacement Lender for the affected Lender, the Borrower shall within
thirty (30) after the date of such notification from such affected Lender,
notify the Administrative Agent and such affected Lender of its intention to
replace the affected Lender. If the Borrower obtains a replacement Lender (which
replacement Lender shall be acceptable to the Administrative Agent in its
reasonable discretion) within ninety (90) days following notice of its intention
to do so, the affected Lender must sell and assign its Loans and Commitments to
such replacement Lender pursuant to Section 11.6(b), for an amount equal to the
principal balance of all Revolving Loans held by the affected Lender and all
accrued interest and Fees with respect thereto through the date of such sale,
provided that the Borrower shall have paid to such affected Lender the
compensation or indemnification that it is entitled to receive under Section
3.6, 3.9 or 3.11 through the date of such sale and assignment. Notwithstanding
the foregoing, if the Borrower shall fail to give the Administrative Agent and
the affected Lender notice of its intention to replace the affected Lender or if
the Borrower timely gives notice to the Administrative Agent and an affected
Lender of its intention to replace such affected Lender and does not so replace
such affected Lender within ninety (90) days following such notice, then, in
either case, the Borrower's rights under this Section 3.16 to replace such
Lender for the particular circumstances shall terminate.

3.17 Evidence of Debt.

     (a) Each Lender shall maintain an account or accounts evidencing each
Revolving Loan made by such Lender to the Borrower from time to time, including
the amounts of principal and interest payable and paid to such Lender from time
to time under this Credit Agreement. Each Lender will make reasonable efforts to
maintain the accuracy of its account or accounts and to promptly update its
account or accounts from time to time, as necessary.

     (b) The Administrative Agent shall maintain the Register pursuant to
Section 11.3(c)(i), and a subaccount for each Lender, in which Register and
subaccounts (taken together) shall be recorded (A) the amount, type and Interest
Period of each such Revolving Loan hereunder, (B) the amount of any principal or
interest due and payable or to become due and payable to each Lender hereunder
and (C) the amount of any sum received by the Administrative Agent hereunder
from or


                                       50
<PAGE>

for the account of the Borrower and each Lender's share thereof. The
Administrative Agent will make reasonable efforts to maintain the accuracy of
the respective subaccounts referred to in the preceding sentences and to
promptly update such subaccounts from time to time, as necessary.

     (c) The entries made in the accounts, Register and subaccounts maintained
pursuant to subsection (b) of this Section 3.17 (and, if consistent with the
entries of the Administrative Agent, subsection (a)) shall be prima facie
evidence of the existence and amounts of the obligations of the Credit Parties
therein recorded; provided, however, that the failure of any Lender or the
Administrative Agent to maintain any such account, such Register or such
subaccount, as applicable, or any error therein, shall not in any manner affect
the obligation of the Credit Parties to repay the loans and obligations owing to
such Lender.

                                    SECTION 4

                                    GUARANTY

4.1 The Guaranty.

     (a) Each of the Guarantors hereby jointly and severally guarantees to each
Lender, to each Lender and each Affiliate of a Lender that enters into a Hedging
Agreement with a Credit Party relating to the Obligations and to the Agents, as
hereinafter provided, the prompt payment of the Guaranteed Obligations in full
when due (whether at stated maturity, as a mandatory prepayment, by
acceleration, as a mandatory cash collateralization or otherwise) strictly in
accordance with the terms thereof. The Guarantors hereby further agree that if
any of the Guaranteed Obligations are not paid in full when due (whether at
stated maturity, as a mandatory prepayment, by acceleration, as a mandatory cash
collateralization or otherwise), the Guarantors will, jointly and severally,
promptly pay the same, without any demand or notice whatsoever, and that in the
case of any extension of time of payment or renewal of any of the Guaranteed
Obligations, the same will be promptly paid in full when due (whether at
extended maturity, as a mandatory prepayment, by acceleration, as a mandatory
cash collateralization or otherwise) in accordance with the terms of such
extension or renewal.

     (b) Notwithstanding any provision to the contrary contained herein or in
any other of the Credit Documents or Hedging Agreements, to the extent the
obligations of a Guarantor shall be adjudicated to be invalid or unenforceable
for any reason (including, without limitation, because of any applicable state,
provincial or federal law relating to fraudulent conveyances or transfers or the
granting of financial assistance) then the obligations of each Guarantor
hereunder shall be limited to the maximum amount that is permissible under
applicable law (whether federal, state or provincial and including, without
limitation, the Bankruptcy Code). In such case or otherwise at the request of an
Agent, each Credit Party shall take such action and shall execute and deliver
all such further documents required by such Agent to cause the obligations of
such Guarantor to be enforceable to the extent required by this Agreement.


                                       51
<PAGE>

4.2 Obligations Unconditional.

     The obligations of all of the Guarantors under Section 4.1 are joint and
several, absolute and unconditional, irrespective of the value, genuineness,
validity, regularity or enforceability of any of the Credit Documents or Hedging
Agreements, or any other agreement or instrument referred to therein, or any
substitution, release, impairment or exchange of any other guarantee of or
security for any of the Guaranteed Obligations, and, to the fullest extent
permitted by applicable law, irrespective of any other circumstance whatsoever
which might otherwise constitute a legal or equitable discharge or defense of a
surety or guarantor, it being the intent of this Section 4.2 that the
obligations of the Guarantors hereunder shall be absolute and unconditional
under any and all circumstances. Each Guarantor agrees that such Guarantor shall
have no right of subrogation, indemnity, reimbursement or contribution against
the Borrower or any other Guarantor for amounts paid under this Section 4 until
such time as the Lenders (and any Affiliates of Lenders entering into Hedging
Agreements relating to the Obligations to the extent permitted hereunder) have
been paid in full in respect of all Guaranteed Obligations, all Commitments
under this Credit Agreement have been terminated and no Person or Governmental
Authority shall have any right to request any return or reimbursement of funds
from the Lenders in connection with monies received under the Credit Documents
or Hedging Agreements between any Credit Party and any Lender, or any Affiliate
of a Lender. Without limiting the generality of the foregoing, it is agreed
that, to the fullest extent permitted by law, the occurrence of any one or more
of the following shall not alter or impair the liability of any Guarantor
hereunder which shall remain absolute and unconditional as described above:

          (a) at any time or from time to time, without notice to any Guarantor,
     the time for any performance of or compliance with any of the Guaranteed
     Obligations shall be extended, or such performance or compliance shall be
     waived;

          (b) any of the acts mentioned in any of the provisions of any of the
     Credit Documents, any Hedging Agreement between any Credit Party and any
     Lender or any Affiliate of a Lender, or any other agreement or instrument
     referred to in the Credit Documents or such Hedging Agreements shall be
     done or omitted;

          (c) the maturity of any of the Guaranteed Obligations shall be
     accelerated, or any of the Guaranteed Obligations shall be modified,
     supplemented or amended in any respect, or any right under any of the
     Credit Documents, any Hedging Agreement between any Credit Party and any
     Lender or any Affiliate of a Lender, or any other agreement or instrument
     referred to in the Credit Documents or such Hedging Agreements shall be
     waived or any other guarantee of any of the Guaranteed Obligations or any
     security therefor shall be released, impaired or exchanged in whole or in
     part or otherwise dealt with;

          (d) any Lien granted to, or in favor of, any Agent or any Lender or
     Lenders as security for any of the Guaranteed Obligations shall fail to
     attach or be perfected; or

          (e) any of the Guaranteed Obligations shall be determined to be void
     or voidable (including, without limitation, for the benefit of any creditor
     of any Guarantor) or


                                       52
<PAGE>

     shall be subordinated to the claims of any Person (including, without
     limitation, any creditor of any Guarantor).

With respect to its obligations hereunder, each Guarantor hereby expressly
waives diligence, presentment, demand of payment, protest and all notices
whatsoever, and any requirement that any Agent or any Lender exhaust any right,
power or remedy or proceed against any Person under any of the Credit Documents,
any Hedging Agreement between any Credit Party and any Lender, or any Affiliate
of a Lender, or any other agreement or instrument referred to in the Credit
Documents or such Hedging Agreements, or against any other Person under any
other guarantee of, or security for, any of the Guaranteed Obligations.

4.3 Reinstatement.

     The obligations of the Guarantors under this Section 4 shall be
automatically reinstated if and to the extent that for any reason any payment by
or on behalf of any Person in respect of the Guaranteed Obligations is rescinded
or must be otherwise restored by any holder of any of the Guaranteed
Obligations, whether as a result of any proceedings in bankruptcy or
reorganization or otherwise, and each Guarantor agrees that it will indemnify
the Agents and each Lender on demand for all reasonable costs and expenses
(including, without limitation, reasonable fees and expenses of counsel)
incurred by the Agents or such Lender in connection with such rescission or
restoration, including any such costs and expenses incurred in defending against
any claim alleging that such payment constituted a preference, fraudulent
transfer or similar payment under any bankruptcy, insolvency or similar law.

4.4 Certain Additional Waivers.

     Without limiting the generality of any other provisions of this Section 4,
each Guarantor hereby specifically waives the benefits of North Carolina General
Statutes Sections 26-7 through 26-9, inclusive. Each Guarantor further agrees
that such Guarantor shall have no right of recourse to security for the
Guaranteed Obligations, except through the exercise of rights of subrogation
pursuant to Section 4.2 and through the exercise of rights of contribution
pursuant to Section 4.6.

4.5 Remedies.

     The Guarantors agree that, to the fullest extent permitted by law, as
between the Guarantors, on the one hand, and the Agents and the Lenders, on the
other hand, the Guaranteed Obligations may be declared to be forthwith due and
payable as provided in Section 9.2 (and shall be deemed to have become
automatically due and payable in the circumstances provided in said Section 9.2)
for purposes of Section 4.1 notwithstanding any stay, injunction or other
prohibition preventing such declaration (or preventing the Guaranteed
Obligations from becoming automatically due and payable) as against any other
Person and that, in the event of such declaration (or the Guaranteed Obligations
being deemed to have become automatically due and payable), the Guaranteed
Obligations (whether or not due and payable by any other Person) shall forthwith
become due and payable by the Guarantors for purposes of Section 4.1. The
Guarantors acknowledge and agree that


                                       53
<PAGE>

their obligations hereunder are secured in accordance with the terms of the
Collateral Documents and that the Lenders may exercise their remedies thereunder
in accordance with the terms thereof.

4.6 Rights of Contribution.

     The Guarantors hereby agree, as among themselves, that if any Guarantor
shall become an Excess Funding Guarantor (as defined below), each other
Guarantor shall, on demand of such Excess Funding Guarantor (but subject to the
succeeding provisions of this Section 4.6), pay to such Excess Funding Guarantor
an amount equal to such Guarantor's Pro Rata Share (as defined below and
determined, for this purpose, without reference to the properties, assets,
liabilities and debts of such Excess Funding Guarantor) of such Excess Payment
(as defined below). The payment obligation of any Guarantor to any Excess
Funding Guarantor under this Section 4.6 shall be subordinate and subject in
right of payment to the prior payment in full of the obligations of such
Guarantor under the other provisions of this Section 4, and such Excess Funding
Guarantor shall not exercise any right or remedy with respect to such excess
until payment and satisfaction in full of all of such obligations. For purposes
hereof, (a) "Excess Funding Guarantor" shall mean, in respect of any obligations
arising under the other provisions of this Section 4 (hereafter, the "Guarantied
Obligations"), a Guarantor that has paid an amount in excess of its Pro Rata
Share of the Guarantied Obligations; (b) "Excess Payment" shall mean, in respect
of any Guarantied Obligations, the amount paid by an Excess Funding Guarantor in
excess of its Pro Rata Share of such Guarantied Obligations; and (c) "Pro Rata
Share", for the purposes of this Section 4.6, shall mean, for any Guarantor, the
ratio (expressed as a percentage) of (i) the amount by which the aggregate
present fair saleable value of all of its assets and properties exceeds the
amount of all debts and liabilities of such Guarantor (including contingent,
subordinated, unmatured, and unliquidated liabilities, but excluding the
obligations of such Guarantor hereunder) to (ii) the amount by which the
aggregate present fair saleable value of all assets and other properties of the
Borrower and all of the Guarantors exceeds the amount of all of the debts and
liabilities (including contingent, subordinated, unmatured, and unliquidated
liabilities, but excluding the obligations of the Borrower and the Guarantors
hereunder) of the Borrower and all of the Guarantors, all as of the Closing Date
(in each case, if any Guarantor becomes a party hereto subsequent to the Closing
Date, then for the purposes of this Section 4.6 such subsequent Guarantor shall
be deemed to have been a Guarantor as of the Closing Date and the information
pertaining to, and only pertaining to, such Guarantor as of the date such
Guarantor became a Guarantor shall be deemed true as of the Closing Date).

4.7 Guarantee of Payment; Continuing Guarantee.

     The guarantee in this Section 4 is a guaranty of payment and not of
collection, is a continuing guarantee, and shall apply to all Guaranteed
Obligations whenever arising.


                                       54
<PAGE>

                                    SECTION 5

                                   CONDITIONS

5.1 Closing Conditions.

     The obligation of the Lenders to enter into this Credit Agreement and to
make the initial Extensions of Credit shall be subject to satisfaction of the
following conditions (in form and substance acceptable to the Lenders):

          (a) Executed Credit Documents. Receipt by (i) the Administrative Agent
     of (A) multiple counterparts of this Credit Agreement, (B) a Revolving Note
     for each Lender, and (C) multiple counterparts of the Collateral Documents,
     in each case executed by a duly authorized officer of each party thereto
     and in each case conforming to the requirements of this Credit Agreement,
     and (ii) each Lender of an executed facsimile copy of the Credit Agreement
     and an executed facsimile copy of the Revolving Note for such Lender (the
     Administrative Agent shall provide executed copies of the Collateral
     Documents to the Lenders after the Closing Date).

          (b) Legal Opinions. Receipt by the Administrative Agent of multiple
     counterparts of opinions of counsel for the Credit Parties relating to the
     Credit Documents and the transactions contemplated therein, in form and
     substance reasonably satisfactory to the Administrative Agent and the
     Lenders, and including, among other things, opinions regarding
     enforceability of the Credit Documents and the perfection of the security
     interests created thereby.

          (c) Financial Information. Receipt by the Lenders of such financial
     information regarding the members of the Consolidated Group as may be
     requested by, and in each case in form and substance reasonably
     satisfactory to, the Administrative Agent and the Lenders.

          (d) Personal Property Collateral. Receipt by the Administrative Agent
     of the following:

               (i) UCC Financing Statements. Duly executed UCC financing
          statements for each jurisdiction as is necessary or appropriate, in
          the Collateral Agent's discretion, to perfect the security interests
          in the Collateral.

               (ii) Certificated Interests. Original certificates evidencing the
          Capital Stock which is the subject of the Pledge Agreement, together
          with undated stock transfer powers executed in blank.

               (iii) Intellectual Property. Such patent, trademark and copyright
          notices and filings as necessary or appropriate, in the Collateral
          Agent's reasonable discretion, to perfect the security interests in
          Intellectual Property.


                                       55
<PAGE>

               (iv) Landlord Consents. Landlord consents, estoppel letters or
          consents and waivers in respect of Collateral held on leased premises
          as reasonably required by the Administrative Agent.

          (e) Evidence of Insurance. Receipt by the Administrative Agent of
     insurance certificates or policies evidencing casualty insurance (including
     builders' risk and all-risk permanent policies) and liability conforming to
     the requirements of this Credit Agreement and the other Credit Documents,
     showing the Collateral Agent as sole loss payee with respect to casualty
     insurance and as additional insured with respect to liability insurance, in
     each case together with evidence of payment of premiums thereon.

          (f) Absence of Legal Proceedings. There shall not exist any action,
     suit, investigation or proceeding pending in any court or before any
     arbitrator or Governmental Authority which would reasonably be expected to
     have a Material Adverse Effect.

          (g) Corporate Documents. Receipt by the Administrative Agent of the
     following (or their equivalent) for each of the Credit Parties:

               (i) Charter Documents. Copies of the articles or certificates of
          incorporation or other charter documents of such Credit Party
          certified to be true and complete as of a recent date by the
          appropriate Governmental Authority of the state or other jurisdiction
          of its incorporation and certified by a secretary or assistant
          secretary of such Credit Party to be true and correct as of the
          Closing Date.

               (ii) Bylaws. A copy of the bylaws, operating agreement or
          equivalent of such Credit Party certified by a secretary or assistant
          secretary of such Credit Party to be true and correct and in force and
          effect as of the Closing Date.

               (iii) Resolutions. Copies of resolutions of the board of
          directors of such Credit Party approving and adopting the Credit
          Documents to which it is a party, the transactions contemplated
          therein and authorizing execution and delivery thereof, certified by a
          secretary or assistant secretary of such Credit Party to be true and
          correct and in force and effect as of the Closing Date.

               (iv) Good Standing. (A) certificates of good standing, existence
          or its equivalent certified as of a recent date by the appropriate
          governmental authorities of the state of incorporation and the state
          in which the principal place of business is located and (B)
          certificates indicating payment of all corporate franchise taxes
          certified as of a recent date by the appropriate governmental taxing
          authorities of the state of incorporation and the state in which the
          principal place of business is located.


                                       56
<PAGE>

               (v) Officer's Certificate. An officer's certificate for each of
          the Credit Parties dated as of the Closing Date substantially in the
          form of Schedule 5.1(g)(v) with appropriate insertions and
          attachments.

          (h) Fees and Expenses. Payment by the Credit Parties of all fees and
     expenses owed by them to the Lenders and the Administrative Agent,
     including, without limitation, payment to the Administrative Agent of the
     fees set forth in the Administrative Agent's Fee Letter.

5.2 Conditions to all Extensions of Credit.

     The obligation of each Lender to make any Extension of Credit hereunder
(including the initial Extension of Credit to be made hereunder) is subject to
the satisfaction of the following conditions precedent on the date of making
such Extension of Credit:

     (a) Representations and Warranties. The representations and warranties made
by the Credit Parties herein and in the other Credit Documents and which are
contained in any certificate furnished at any time under or in connection
herewith shall be true and correct in all material respects on and as of the
date of such Extension of Credit as if made on and as of such date (except for
those which expressly relate to an earlier date).

     (b) No Default or Event of Default. No Default or Event of Default shall
have occurred and be continuing on such date or after giving effect to the
Extension of Credit to be made on such date unless such Default or Event of
Default shall have been waived in accordance with this Credit Agreement.

     (c) Additional Conditions to Revolving Loans. If a Revolving Loan is
requested, all conditions set forth in Section 2 shall have been satisfied.

     (d) Additional Conditions to Letters of Credit. If the issuance of a Letter
of Credit is requested, all conditions set forth in Section 2 shall have been
satisfied.

     (e) Additional Conditions to Swingline Loans. If a Swingline Loan is
requested, all conditions set forth in Section 2 shall have been satisfied.

     Each request for an Extension of Credit (including Continuations and
Conversions) and each acceptance by the applicable Borrower of an Extension of
Credit (including Continuations and Conversions) shall be deemed to constitute a
representation and warranty by the applicable Borrower as of the date of such
Extension of Credit that the applicable conditions in paragraphs (a) and (b),
and in (c), (d) or (e) of this subsection have been satisfied.


                                       57
<PAGE>

                                    SECTION 6

                         REPRESENTATIONS AND WARRANTIES

     To induce the Lenders to enter into this Credit Agreement and to make the
Extensions of Credit hereunder, each of the Credit Parties hereby represents and
warrants to the Administrative Agent and to each Lender that:

6.1 Financial Condition.

     Each of the financial statements described below (copies of which have
heretofore been provided to the Administrative Agent for distribution to the
Lenders) have been prepared in accordance with GAAP consistently applied
throughout the periods covered thereby, are complete and correct in all material
respects and present fairly the financial condition (including disclosure of all
material liabilities, contingent or otherwise) and results from operations of
the entities and for the periods specified, subject in the case of interim
company-prepared statements to normal year-end adjustments and the absence of
footnotes:

          (i) the audited consolidated balance sheets of the Borrower and its
     consolidated subsidiaries dated as of October 31, 1996, October 31, 1997
     and October 31, 1998, together with the related audited statements of
     income, stockholders' equity and cash flows for the respective fiscal years
     then ended, certified by PriceWaterhouseCoopers, LLP, certified public
     accountants;

          (ii) the unaudited, company-prepared balance sheets of the Borrower
     and its consolidated subsidiaries as at July 31, 1999 and the related
     unaudited, company-prepared statements of income, stockholders' equity and
     cash flows for the fiscal quarter then ended; and

          (iii) after the Closing Date, the annual and quarterly financial
     statements provided in accordance with Sections 7.1(a) and (b).

6.2 No Changes or Restricted Payments.

     Since July 31, 1999,

          (i) for the period to the Closing Date, except as previously disclosed
     in writing to the Administrative Agent and the Lenders, (A) there have been
     no material sales, transfers or other dispositions of any material part of
     the business or property of the members of the Consolidated Group (except
     for sales of inventory in the ordinary course of business), nor have there
     been any material purchases or other acquisitions of any business or
     property (including the Capital Stock of any other person) by the members
     of the Consolidated Group, which are not reflected in the annual audited or
     company-prepared quarterly financial statements referenced in Section
     6.1(i) and (ii) hereof, and


                                       58
<PAGE>

     (B) no Restricted Payments have been declared or paid by members of the
     Consolidated Group; and

          (ii) there has been no circumstance, development or event relating to
     or affecting the members of the Consolidated Group which has had or would
     reasonably be expected to have a Material Adverse Effect.

6.3 Organization; Existence; Compliance with Law.

     Each of the members of the North American Group (a) is duly organized,
validly existing in good standing under the laws of the jurisdiction of its
incorporation or organization, (b) has the corporate power and authority, and
the legal right to own and operate its Property, to lease the Property it
operates as lessee and to conduct the business in which it is currently engaged,
(c) is duly qualified as a foreign entity and in good standing under the laws of
each jurisdiction where its ownership, lease or operation of Property or the
conduct of its business requires such qualification, other than in such
jurisdictions where the failure to be so qualified and in good standing would
not, in the aggregate, have a Material Adverse Effect, and (d) is in compliance
with all Requirements of Law, except to the extent that the failure to comply
therewith would not, in the aggregate, be reasonably expected to have a Material
Adverse Effect.

6.4 Power; Authorization; Enforceable Obligations.

     Each of the members of the North American Group has the corporate power and
authority, and the legal right, to make, deliver and perform the Credit
Documents to which it is a party and has taken all necessary corporate or other
action to authorize the execution, delivery and performance by it of the Credit
Documents to which it is a party. No consent or authorization of, filing with,
notice to or other act by or in respect of, any Governmental Authority or any
other Person is required in connection with acceptance of Extensions of Credit
or the making of the guaranties hereunder or with the execution, delivery or
performance of any Credit Documents by the Credit Parties (other than those
which have been obtained, such filings as are required by the Securities and
Exchange Commission and to fulfill other reporting requirements with
Governmental Authorities) or with the validity or enforceability of any Credit
Document against the Credit Parties (except such filings as are necessary in
connection with the perfection of the Liens created by such Credit Documents).
Each Credit Document to which it is a party constitutes a legal, valid and
binding obligation of such Credit Party enforceable against such Credit Party in
accordance with their respective terms, except as enforceability may be limited
by applicable bankruptcy, insolvency, reorganization, moratorium or similar laws
affecting the enforcement of creditors' rights generally and by general
equitable principles (whether enforcement is sought by proceedings in equity or
at law).

6.5 No Legal Bar.

     The execution, delivery and performance of the Credit Documents, the
borrowings hereunder and the use of the Extensions of Credit will not violate
any Requirement of Law or any Contractual Obligation of any member of the North
American Group (except those as to which


                                       59
<PAGE>

(a) waivers or consents have been obtained and (b) the violation of which would
not be reasonably expected to have a Material Adverse Effect), and will not
result in, or require, the creation or imposition of any Lien on any of its
respective properties or revenues pursuant to any Requirement of Law or
Contractual Obligation other than the Liens arising under or contemplated in
connection with the Credit Documents.

6.6 No Material Litigation and Disputes.

     (a) No claim, litigation, investigation or proceeding of or before any
arbitrator or Governmental Authority is pending or, to the knowledge of the
Credit Parties, threatened by or against, any members of the Consolidated Group
or against any of their respective properties or revenues which (a) relate to
the Credit Documents or any of the transactions contemplated hereby or thereby
or (b) if adversely determined, would reasonably be expected to have a Material
Adverse Effect. Set forth on Schedule 6.6 is a summary of all claims,
litigation, investigations and proceedings pending or, to the knowledge of the
Credit Parties, threatened by or against the members of the Consolidated Group
or against any of their respective properties or revenues, and none of such
actions, individually or in the aggregate, would reasonably be expected to have
a Material Adverse Effect.

     (b) No default exists and, to the knowledge of the Credit Parties, no
default has been asserted, under any Contractual Obligations to which any
members of the Consolidated Group are party which individually or in the
aggregate would reasonably be expected to have a Material Adverse Effect.

6.7 No Defaults.

     No Default or Event of Default exists and is continuing.

6.8 Ownership and Operation of Property.

     Each of the members of the North American Group (i) has valid and
marketable title to, or a valid leasehold interest in, all its material real
property, and valid title to, or a valid leasehold interest in, all its other
material property, and none of such property is subject to any Lien, except for
Permitted Liens, and (ii) except to the extent that the failure to do so would
not be reasonably expected to have a Material Adverse Effect, has obtained all
licenses, permits, franchises or other certifications, consents, approvals and
authorizations, governmental or private, necessary to the ownership of its
Property and to the conduct of its business.

6.9 Intellectual Property.

     (a) Each of the members of the North American Group owns, or has the legal
right to use, all United States trademarks, tradenames, copyrights, patents,
technology, know-how and processes, if any, necessary for each of them to
conduct its business as currently conducted (the "Intellectual Property") except
for those the failure to own or have such legal right to use would not be
reasonably expected to have a Material Adverse Effect. Set forth on Schedule 6.9
is a list of (A)


                                       60
<PAGE>

all Trademarks (as defined in the Security Agreement) owned by a Credit Party in
its own name as of the date hereof and (B) all Copyrights, Copyright Licenses,
Patents, Patent Licenses and Trademark Licenses (each as defined in the Security
Agreement) owned by a Credit Party in its own name as of the date hereof the
loss of which would reasonably be expected to have a Material Adverse Effect. No
claim has been asserted and is pending by any Person challenging or questioning
the use of any Intellectual Property or the validity or effectiveness of any
Intellectual Property, nor does any Credit Party know of any such claim, and the
use of any Intellectual Property by the members of the North American Group does
not infringe on the rights of any Person, except for such claims and
infringements that, in the aggregate, would not be reasonably expected to have a
Material Adverse Effect.

     (b) No member of the North American Group owns any Intellectual Property
the loss of which would have a Material Adverse Effect except for the trademark
"Grand Theft Auto".

     (c) To the extent any member of the North American Group licenses
trademarks from third parties, either (i) such licenses permit the disposition
by such member of the North American Group, or its successors in interest, of
the inventory bearing such trademarks or (ii) the inventory bearing such
licensed trademarks is not material to the business of the members of the North
American Group.

     (d) The members of the North American Group hold copyright, patent, and/or
software licenses from numerous third parties, which permit the members of the
North American Group to carry on their respective business. To the knowledge of
the Credit Parties, except with respect to publishing rights granted under
License from Sony Computer Entertainment America, Nintendo of America, Inc. and
Sega Enterprises, Inc., there are substitute sources for equivalent intellectual
property rights on equivalent financial terms for all such licenses, and the
loss of even a material number of such licenses (except with respect to
publishing rights granted under License from Sony Computer Entertainment
America, Nintendo of America, Inc. and Sega Enterprises, Inc.) would not be
reasonably expected to have a Material Adverse Effect.

6.10 Taxes.

     Each of the members of the North American Group has filed or caused to be
filed all income tax returns (federal, state, local and foreign) and all other
material tax returns which are required to be filed and has paid (i) all amounts
shown therein to be due (including interest and penalties) and (ii) all other
taxes, fees, assessments and other governmental charges (including mortgage
recording taxes, documentary stamp taxes and intangibles taxes) owing, except
for such taxes which are not yet delinquent or as are being contested in good
faith by appropriate proceedings for which adequate reserves determined in
accordance with GAAP have been established unless the failure to make any such
payment could give rise to an immediate right to foreclose on a Lien securing
such amounts. No tax claim or assessment has been asserted against members of
the Consolidated which if adversely determined would reasonably be expected to
have a Material Adverse Effect.


                                       61
<PAGE>

6.11 ERISA

     Except as would not reasonably be expected to have a Material Adverse
Effect:

     (a) During the five-year period prior to the date on which this
representation is made or deemed made: (i) no ERISA Event has occurred, and, to
the knowledge of the Credit Parties, no event or condition has occurred or
exists as a result of which any ERISA Event could reasonably be expected to
occur, with respect to any Plan; (ii) no "accumulated funding deficiency," as
such term is defined in Section 302 of ERISA and Section 412 of the Internal
Revenue Code, whether or not waived, has occurred with respect to any Plan;
(iii) each Plan has been maintained, operated, and funded in compliance with its
own terms and in material compliance with the provisions of ERISA, the Internal
Revenue Code, and any other applicable federal or state laws; and (iv) no lien
in favor of the PBGC or a Plan has arisen or is reasonably likely to arise on
account of any Plan.

     (b) The actuarial present value of all "benefit liabilities" (as defined in
Section 4001(a)(16) of ERISA), whether or not vested, under each Single Employer
Plan, as of the last annual valuation date prior to the date on which this
representation is made or deemed made (determined, in each case, in accordance
with Financial Accounting Standards Board Statement 87, utilizing the actuarial
assumptions used in such Plan's most recent actuarial valuation report), did not
exceed as of such valuation date the fair market value of the assets of such
Plan.

     (c) No member of the Consolidated Group nor any ERISA Affiliate has
incurred, or, to the knowledge of the Credit Parties, could be reasonably
expected to incur, any withdrawal liability under ERISA to any Multiemployer
Plan or Multiple Employer Plan. No member of the Consolidated Group nor any
ERISA Affiliate would become subject to any withdrawal liability under ERISA if
any member of the Consolidated Group or any ERISA Affiliate were to withdraw
completely from all Multiemployer Plans and Multiple Employer Plans as of the
valuation date most closely preceding the date on which this representation is
made or deemed made. No member of the Consolidated Group nor any ERISA Affiliate
has received any notification that any Multiemployer Plan is in reorganization
(within the meaning of Section 4241 of ERISA), is insolvent (within the meaning
of Section 4245 of ERISA), or has been terminated (within the meaning of Title
IV of ERISA), and no Multiemployer Plan is, to the knowledge of the Credit
Parties, reasonably expected to be in reorganization, insolvent, or terminated.

     (d) No prohibited transaction (within the meaning of Section 406 of ERISA
or Section 4975 of the Internal Revenue Code) or breach of fiduciary
responsibility has occurred with respect to a Plan which has subjected or may
subject any member of the Consolidated Group or any ERISA Affiliate to any
liability under Sections 406, 409, 502(i), or 502(l) of ERISA or Section 4975 of
the Internal Revenue Code, or under any agreement or other instrument pursuant
to which any member of the Consolidated Group or any ERISA Affiliate has agreed
or is required to indemnify any person against any such liability.

     (e) No member of the Consolidated Group nor any ERISA Affiliates has any
material liability with respect to "expected post-retirement benefit
obligations" within the meaning of the Financial Accounting Standards Board
Statement 106. Each Plan which is a welfare plan (as


                                       62
<PAGE>

defined in Section 3(1) of ERISA) to which Sections 601-609 of ERISA and Section
4980B of the Internal Revenue Code apply has been administered in compliance in
all material respects of such sections.

     (f) Neither the execution and delivery of this Credit Agreement nor the
consummation of the financing transactions contemplated thereunder will involve
any transaction which is subject to the prohibitions of Sections 404, 406 or 407
of ERISA or in connection with which a tax could be imposed pursuant to Section
4975 of the Internal Revenue Code. The representation by the Credit Parties in
the preceding sentence is made in reliance upon and subject to the accuracy of
the Lenders' representation in Section 11.15 with respect to their source of
funds and is subject, in the event that the source of the funds used by the
Lenders in connection with this transaction is an insurance company's general
asset account, to the application of Prohibited Transaction Class Exemption
95-60, 60 Fed. Reg. 35,925 (1995), compliance with the regulations issued under
Section 401(c)(1)(A) of ERISA, or the issuance of any other prohibited
transaction exemption or similar relief, to the effect that assets in an
insurance company's general asset account do not constitute assets of an
"employee benefit plan" within the meaning of Section 3(3) of ERISA of a "plan"
within the meaning of Section 4975(e)(1) of the Internal Revenue Code.

6.12 Governmental Regulations, Etc.

     (a) No part of the proceeds of the Extensions of Credit hereunder will be
used, directly or indirectly, for the purpose of purchasing or carrying any
"margin stock" within the meaning of Regulation U, or for the purpose of
purchasing or carrying or trading in any other securities. If requested by any
Lender or the Administrative Agent, the Borrower will furnish to the
Administrative Agent and each Lender a statement to the foregoing effect in
conformity with the requirements of FR Form U-1 referred to in said Regulation
U. No indebtedness being reduced or retired out of the proceeds of the
Extensions of Credit hereunder was or will be incurred for the purpose of
purchasing or carrying any margin stock within the meaning of Regulation U or
any "margin security" within the meaning of Regulation T. "Margin stock" within
the meanings of Regulation U does not constitute more than 25% of the value of
the consolidated assets of the Borrower and its Subsidiaries. None of the
transactions contemplated by this Credit Agreement (including, without
limitation, the direct or indirect use of the proceeds of the Loans) will
violate or result in a violation of Regulation T, U or X.

     (b) None of the members of the Consolidated Group is subject to regulation
under the Public Utility Holding Company Act of 1935, the Federal Power Act or
the Investment Company Act of 1940, each as amended. In addition, none of the
members of the Consolidated Group is (i) an "investment company" registered or
required to be registered under the Investment Company Act of 1940, as amended,
and is not controlled by such a company, or (ii) a "holding company", or a
"subsidiary company" of a "holding company", or an "affiliate" of a "holding
company" or of a "subsidiary" of a "holding company", within the meaning of the
Public Utility Holding Company Act of 1935, as amended.


                                       63
<PAGE>

6.13 Subsidiaries.

     Set forth on Schedule 6.13 are all the North American Subsidiaries,
including the jurisdiction of organization, classes of Capital Stock (including
options, warrants, rights of subscription, conversion and exchangeability and
other similar rights), ownership and ownership percentages thereof. The
outstanding shares of Capital Stock shown have been validly issued, fully paid
and are non-assessable and owned free of Liens other than Permitted Liens. The
outstanding shares of Capital Stock shown are not the subject of buy-sell,
voting trust or other shareholder agreement except as identified on Schedule
6.13.

6.14 Purpose of Extensions of Credit.

     The Loans will be used solely to finance working capital, capital
expenditures and other general corporate purposes (including, but not limited
to, Permitted Acquisitions).

6.15 Environmental Matters.

     Except as would not reasonably be expected to have a Material Adverse
Effect:

     (a) To the knowledge of the Credit Parties, each of the facilities and
properties owned, leased or operated by the members of the Consolidated Group
(the "Subject Properties") and all operations at the Subject Properties are in
compliance with all applicable Environmental Laws, and there is no violation of
any Environmental Law with respect to the Subject Properties or the businesses
operated by the members of the Consolidated Group (the "Businesses"), and there
are no conditions relating to the Businesses or Subject Properties that could
give rise to liability under any applicable Environmental Laws.

     (b) To the knowledge of the Credit Parties, none of the Subject Properties
contains, or has previously contained, any Materials of Environmental Concern
at, on or under the Subject Properties in amounts or concentrations that
constitute or constituted a violation of, or could give rise to liability under,
Environmental Laws.

     (c) None of the members of the Consolidated Group has received any written
or verbal notice of, or inquiry from any Governmental Authority regarding, any
violation, alleged violation, non-compliance, liability or potential liability
regarding environmental matters or compliance with Environmental Laws with
regard to any of the Subject Properties or the Businesses, nor does any member
of the Consolidated Group have knowledge or reason to believe that any such
notice will be received or is being threatened.

     (d) To the knowledge of the Credit Parties, Materials of Environmental
Concern have not been transported or disposed of from the Subject Properties, or
generated, treated, stored or disposed of at, on or under any of the Subject
Properties or any other location, in each case by or on behalf any members of
the Consolidated Group in violation of, or in a manner that would be reasonably
likely to give rise to liability under, any applicable Environmental Law.


                                       64
<PAGE>

     (e) No judicial proceeding or governmental or administrative action is
pending or, to the knowledge of any Credit Party, threatened, under any
Environmental Law to which any member of the Consolidated Group is or will be
named as a party, nor are there any consent decrees or other decrees, consent
orders, administrative orders or other orders, or other administrative or
judicial requirements outstanding under any Environmental Law with respect to
any member of the Consolidated Group, the Subject Properties or the Businesses.

     (f) To the knowledge of the Credit Parties, there has been no release or,
threat of release of Materials of Environmental Concern at or from the Subject
Properties, or arising from or related to the operations (including, without
limitation, disposal) of any member of the Consolidated Group in connection with
the Subject Properties or otherwise in connection with the Businesses, in
violation of or in amounts or in a manner that could give rise to liability
under Environmental Laws.

6.16 Year 2000 Compliance.

     The Borrower has (i) initiated a review and assessment of all areas within
its and each of its North American Subsidiaries' business and operations
(including those affected by material suppliers, vendors and customers) that
could be adversely affected by the "Year 2000 Problem" (that is, the risk that
computer applications used by the Borrower or any of its North American
Subsidiaries (or material suppliers, vendors and customers) may be unable to
recognize and perform properly date-sensitive functions involving certain dates
prior to and any date after December 31, 1999), (ii) developed a plan and
timeline for addressing the Year 2000 Problem on a timely basis, and (iii) to
date, implemented that plan in accordance with that timetable. Based on the
foregoing, the Borrower believes that all computer applications (including those
of its material suppliers, vendors and customers) that are material to its or
any of its North American Subsidiaries' business and operations are reasonably
expected on a timely basis to be able to perform properly date-sensitive
functions for all dates before and after January 1, 2000 (that is, be "Year 2000
Compliant"), except to the extent that a failure to do so would not reasonably
be expected to have a Material Adverse Effect.

6.17 No Material Misstatements.

     None of the written information, reports, financial statements, exhibits or
schedules, taken as a whole, furnished by or on behalf of any member of the
Consolidated Group to the Administrative Agent or any Lender in connection with
the negotiation of the Credit Documents or included therein or delivered
pursuant thereto contained or contains any misstatement of material fact or
omitted or omits to state any material fact necessary to make the statements
therein, in light of the circumstances under which they were, are or will be
made, not materially misleading, provided that to the extent any such
information, report, financial statement, exhibit or schedule was based upon or
constitutes a forecast or projection (statistical and numerical information
furnished by third parties (or, if disclosed to the Administrative Agent and the
Lenders in writing, derived from such information) to the Administrative Agent
or any Lender on behalf of any member of the Consolidated Group shall constitute
a forecast or projection), each of the Credit Parties represents only that it
acted in good faith and utilized reasonable


                                       65
<PAGE>

assumptions and due care in the preparation of such information, report,
financial statement, exhibit or schedule.

6.18 Labor Matters.

     Except as set forth in Schedule 6.19,

          (i) There are no strikes or lockouts against any members of the North
     American Group pending or, to the knowledge of the Credit Parties,
     threatened;

          (ii) the hours worked by and payments made to employees of the
     Consolidated Group have not been in violation of the Fair Labor Standards
     Act or any other applicable federal, state, local or foreign law dealing
     with such matters in any case where a Material Adverse Effect would
     reasonably be expected to occur as a result of the violation thereof;

          (iii) all payments due from members of the North American Group, or
     for which any claim may be made against a member of the North American
     Group, on account of wages and employee health and welfare insurance and
     other benefits, have been paid or accrued as a liability on the books of
     the respective members of the North American Group; and

          (iv) none of the members of the North American Group is party to a
     collective bargaining agreement.

6.19 Security Documents.

          (a) Security Agreement. The Security Agreement is effective to create
     in favor of the Collateral Agent, for the ratable benefit of the holders of
     the Secured Obligations identified therein, a legal valid and enforceable
     security interest in the Collateral (as defined in the Security Agreement)
     and, when financing statements in appropriate form are filed in the
     appropriate offices for the locations specified in Schedule 2 to the
     Security Agreement, the Security Agreement shall constitute a fully
     perfected Lien on, and security interest in, all right, title and interest
     of the grantors thereunder in such Collateral that may be perfected by
     filing, recording or registering a financing statement under the Uniform
     Commercial Code as in effect, in each case prior and superior in right to
     any other Lien on any Collateral other than Permitted Liens.

          (b) Pledge Agreements. The Pledge Agreement is effective to create in
     favor of the Collateral Agent, for the ratable benefit of the holders of
     the Secured Obligations identified therein, a legal valid and enforceable
     security interest in the Collateral (as defined in the Pledge Agreement)
     and, when such Collateral is delivered to the Collateral Agent, the Pledge
     Agreement shall constitute a fully perfected first priority Lien on, and
     security interest in, all right, title and interest of the pledgors
     thereunder in such Collateral, in each case prior and superior in right to
     any other Lien.


                                       66
<PAGE>

          (c) Intellectual Property. The Security Agreement together with the
     Notice of Grant of Security Interest in Trademarks and the Notice of Grant
     of Security Interest in Patents filed with the United States Patent and
     Trademark Office, and the Notice of Grant of Security Interest in
     Copyrights filed with the United States Copyright Office will constitute a
     fully perfected Lien on, and security interest in, all right, title and
     interest of the grantors thereunder in all Patents and Patent Licenses,
     Trademarks and Trademark Licenses and Copyrights and Copyright Licenses
     (each as defined in the Security Agreement) and in which a security
     interest may be perfected by filing, recording or registration of a Notice
     in the United States Patent and Trademark Office and the United States
     Copyright Office, in each case prior and superior in right to any other
     Lien other than Permitted Liens.

6.20 Location of Real Property and Leased Premises.

     Set forth on Schedule 6.20(a) is a complete and correct list of all real
property located in the United States and owned or leased by any member of the
North American Group with street address and state where located. Set forth on
Schedule 6.20(b) is a list of all locations where any tangible personal property
of any member of the North American Group is located, including street address
and state where located. Set forth on Schedule 6.20(c) is the chief executive
office and principal place of business of each member of the North American
Group.

6.21 Solvency.

     Immediately after giving effect to the initial Extensions of Credit made on
the Closing Date, (i) the fair value of the assets of each Credit Party will
exceed its debts and liabilities, subordinated, contingent or otherwise; (ii)
the present fair saleable value of the property of each Credit Party will be
greater than the amount that will be required to pay the probable liability of
its debts and other liabilities, subordinated, contingent or otherwise, as such
debts and other liabilities become absolute and mature; and (iii) each Credit
Party will not have unreasonably small capital with which to conduct the
business in which it is engaged as such business is now conducted and is
proposed to be conducted following the Closing Date.

6.22 No Other Broker's Fees.

     None of the members of the Consolidated Group owes to any Person other than
the Lenders and their affiliates, or otherwise has any obligation in respect of
any finder's, broker's, investment banker's or other similar fee in connection
with the transactions contemplated in the Credit Agreement and the other Credit
Documents.


                                       67
<PAGE>

                                    SECTION 7

                              AFFIRMATIVE COVENANTS

     Each Credit Party hereby covenants and agrees that so long as this Credit
Agreement is in effect or any amounts payable hereunder or under any other
Credit Document shall remain outstanding or any Letter of Credit is outstanding,
and until all of the Commitments hereunder shall have terminated:

7.1 Information Covenants.

     The Credit Parties will furnish, or cause to be furnished, to the
Administrative Agent and each of the Lenders:

          (a) Annual Financial Statements. As soon as available, and in any
     event within 90 days after the close of each fiscal year of the members of
     the Consolidated Group, audited consolidated and unaudited company-prepared
     consolidating balance sheet and income statement of the members of the
     Consolidated Group as of the end of such fiscal year, together with related
     audited consolidated and unaudited company-prepared consolidating
     statements of operations and retained earnings and of cash flows for such
     fiscal year, in each case setting forth in comparative form consolidated
     and consolidating figures for the preceding fiscal year, all such financial
     information described above to be in reasonable form and detail and audited
     by PriceWaterhouseCoopers LLP or other independent certified public
     accountants of recognized national standing reasonably acceptable to the
     Administrative Agent and the Required Lenders and whose opinion shall be to
     the effect that such financial statements have been prepared in accordance
     with GAAP (except for changes with which such accountants concur) and shall
     not be limited as to the scope of the audit or qualified as to the status
     of the members of the Consolidated Group as a going concern or any other
     material qualifications or exceptions.

          (b) Quarterly Financial Statements. As soon as available, and in any
     event within 45 days after the close of each fiscal quarter of the
     Consolidated Group (other than the fourth fiscal quarter, in which case 90
     days after the end thereof) a consolidated and consolidating balance sheet
     and income statement of the Consolidated Group as of the end of such fiscal
     quarter, together with related consolidated and consolidating statements of
     operations and retained earnings and of cash flows for such fiscal quarter,
     in each case setting forth in comparative form consolidated and
     consolidating figures for the corresponding period of the preceding fiscal
     year, all such financial information described above to be in reasonable
     form and detail and reasonably acceptable to the Administrative Agent, and
     accompanied by a certificate of an Executive Officer of the Borrower to the
     effect that such quarterly financial statements fairly present in all
     material respects the financial condition of the Consolidated Group and
     have been prepared in accordance with GAAP, subject to changes resulting
     from audit and normal year-end audit adjustments and absence of footnotes.


                                       68
<PAGE>

          (c) Officer's Certificate. At the time of delivery of the financial
     statements provided for in Sections 7.1(a) and 7.1(b) above, a certificate
     of an Executive Officer of the Borrower substantially in the form of
     Schedule 7.1(c), (i) demonstrating compliance with the financial covenants
     contained in Section 7.11 by calculation thereof as of the end of each such
     fiscal period and (ii) stating that no Default or Event of Default exists,
     or if any Default or Event of Default does exist, specifying the nature and
     extent thereof and what action the Credit Parties propose to take with
     respect thereto.

          (d) North American Borrowing Base Certificate. Within 15 days after
     the end of each calendar month, a statement of the North American Borrowing
     Base and its components as of the end of such calendar month, in form and
     content satisfactory to the Administrative Agent and certified by the chief
     financial officer of the Borrower to be true and correct as of the date
     thereof (the "North American Borrowing Base Certificate").

          (e) UK Borrowing Base Certificate. Upon request of the Administrative
     Agent, within 15 days after the end of each calendar month, a statement of
     the UK Borrowing Base and its components as of the end of such calendar
     month, in form and content satisfactory to the Administrative Agent and
     certified by the chief financial officer of the Borrower to be true and
     correct as of the date thereof (the "UK Borrowing Base Certificate").

          (f) Annual Business Plan and Budgets. At least 30 days prior to the
     end of each fiscal year of the Borrower, beginning with the fiscal year
     ending October 31, 2000, an annual business plan and budget of the
     Consolidated Group containing, among other things, pro forma financial
     statements for the next fiscal year.

          (g) Accountant's Certificate. Within the period for delivery of the
     annual financial statements provided in Section 7.1(a), a certificate of
     the accountants conducting the annual audit stating that they have reviewed
     this Credit Agreement and stating further whether, in the course of their
     audit, they have become aware of any Default or Event of Default relating
     to the financial covenants contained in Section 7.11 and, if any such
     Default or Event of Default exists, specifying the nature and extent
     thereof.

          (h) Auditor's Reports. Promptly upon receipt thereof, a copy of any
     other report or "management letter" submitted by independent accountants to
     any member of the Consolidated Group in connection with any annual, interim
     or special audit of the books of such Person.

          (i) Reports. Promptly upon transmission or receipt thereof, (i) copies
     of any filings and registrations with, and reports to or from, the
     Securities and Exchange Commission, or any successor agency, and copies of
     all financial statements, proxy statements, notices and reports as any
     member of the Consolidated Group shall send to its shareholders or to a
     holder of any Indebtedness owed by any member of the Consolidated Group in
     its capacity as such a holder and (ii) upon the request of the
     Administrative Agent,


                                       69
<PAGE>

     all reports and written information to and from the United States
     Environmental Protection Agency, or any state or local agency responsible
     for environmental matters, the United States Occupational Health and Safety
     Administration, or any state or local agency responsible for health and
     safety matters, or any successor agencies or authorities concerning
     environmental, health or safety matters.

          (j) Notices. Upon any Executive Officer of a Credit Party obtaining
     knowledge thereof, the Credit Parties will give written notice to the
     Administrative Agent immediately of (i) the occurrence of an event or
     condition constituting a Default or Event of Default, specifying the nature
     and existence thereof and what action the Credit Parties propose to take
     with respect thereto, and (ii) the occurrence of any of the following with
     respect to any member of the Consolidated Group (A) the pendency or
     commencement of any litigation, arbitral or governmental proceeding against
     such Person which if adversely determined would reasonably be expected to
     have a Material Adverse Effect or (B) the institution of any proceedings
     against such Person with respect to, or the receipt of notice by such
     Person of potential liability or responsibility for violation, or alleged
     violation of any federal, state or local law, rule or regulation, including
     but not limited to, Environmental Laws, the violation of which would
     reasonably be expected to have a Material Adverse Effect.

          (k) ERISA. Upon any Executive Officer of a Credit Party obtaining
     knowledge thereof, the Credit Parties will give written notice to the
     Administrative Agent promptly (and in any event within five Business Days)
     of: (i) any event or condition, including, but not limited to, any
     Reportable Event, that constitutes, or would reasonably be expected to lead
     to, an ERISA Event; (ii) with respect to any Multiemployer Plan, the
     receipt of notice as prescribed in ERISA or otherwise of any withdrawal
     liability assessed against the Credit Parties or any ERISA Affiliates, or
     of a determination that any Multiemployer Plan is in reorganization or
     insolvent (both within the meaning of Title IV of ERISA); (iii) the failure
     to make full payment on or before the due date (including extensions)
     thereof of all amounts which any member of the Consolidated Group or any
     ERISA Affiliate is required to contribute to each Plan pursuant to its
     terms and as required to meet the minimum funding standard set forth in
     ERISA and the Internal Revenue Code with respect thereto; or (iv) any
     change in the funding status of any Plan that would reasonably be expected
     to have a Material Adverse Effect, together with a description of any such
     event or condition or a copy of any such notice and a statement by an
     Executive Officer of the Borrower briefly setting forth the details
     regarding such event, condition, or notice, and the action, if any, which
     has been or is being taken or is proposed to be taken by the Credit Parties
     with respect thereto. Promptly upon request, the Credit Parties shall
     furnish the Administrative Agent and the Lenders with such additional
     information concerning any Plan as may be reasonably requested, including,
     but not limited to, copies of each annual report/return (Form 5500 series),
     as well as all schedules and attachments thereto required to be filed with
     the Department of Labor and/or the Internal Revenue Service pursuant to
     ERISA and the Internal Revenue Code, respectively, for each "plan year"
     (within the meaning of Section 3(39) of ERISA).

          (l) Environmental.


                                       70
<PAGE>

               (i) Upon the reasonable written request of the Administrative
          Agent following the occurrence of any event or the discovery of any
          condition which the Administrative Agent or the Required Lenders
          reasonably believe has caused (or would be reasonably expected to
          cause) the representations and warranties set forth in Section 6.16 to
          be untrue in any material respect, the Credit Parties will furnish or
          cause to be furnished to the Administrative Agent, at the Credit
          Parties' expense, a report of an environmental assessment of
          reasonable scope, form and depth, (including, where appropriate,
          invasive soil or groundwater sampling) by a consultant reasonably
          acceptable to the Administrative Agent as to the nature and extent of
          the presence of any Materials of Environmental Concern on any Subject
          Properties (as defined in Section 6.16) and as to the compliance by
          any member of the Consolidated Group with Environmental Laws at such
          Subject Properties. If the Credit Parties fail to deliver such an
          environmental report within seventy-five (75) days after receipt of
          such written request then the Administrative Agent may arrange for
          same, and the members of the Consolidated Group hereby grant to the
          Administrative Agent and their representatives access to the Subject
          Properties to reasonably undertake such an assessment (including,
          where appropriate, invasive soil or groundwater sampling). The
          reasonable cost of any assessment arranged for by the Administrative
          Agent pursuant to this provision will be payable by the Credit Parties
          on demand and added to the obligations secured by the Collateral
          Documents.

               (ii) The members of the Consolidated Group will conduct and
          complete all investigations, studies, sampling, and testing and all
          remedial, removal, and other actions necessary to address all
          Materials of Environmental Concern on, from or affecting any of the
          Subject Properties to the extent necessary to be in compliance with
          all Environmental Laws and with the validly issued orders and
          directives of all Governmental Authorities with jurisdiction over such
          Subject Properties to the extent any failure could have a Material
          Adverse Effect.

          (m) Additional Patents and Trademarks. At the time of delivery of the
     financial statements and reports provided for in Section 7.1(a), a report
     signed by an Executive Officer of the Borrower setting forth (i) a list of
     registration numbers for all patents, trademarks, service marks, tradenames
     and copyrights awarded to any Credit Party since the last day of the
     immediately preceding fiscal year and (ii) a list of all patent
     applications, trademark applications, service mark applications, trade name
     applications and copyright applications submitted by any Credit Party since
     the last day of the immediately preceding fiscal year and the status of
     each such application, all in such form as shall be reasonably satisfactory
     to the Administrative Agent.

          (n) Other Information. With reasonable promptness upon any such
     request, such other information regarding the business, properties or
     financial condition of any member of the Consolidated Group as the
     Administrative Agent or any Lender may reasonably request.


                                       71
<PAGE>

7.2 Preservation of Existence and Franchises.

     Except as a result of or in connection with a dissolution, merger or
disposition of a Subsidiary permitted under Section 8.4 or Section 8.5, each
Credit Party will, and will cause each of its Subsidiaries to, do all things
necessary to preserve and keep in full force and effect its existence, rights,
franchises and authority.

7.3 Books and Records.

     Each Credit Party will, and will cause each of its Subsidiaries to, keep
complete and accurate books and records of its transactions in accordance with
good accounting practices on the basis of GAAP (including the establishment and
maintenance of appropriate reserves).

7.4 Compliance with Law.

     Each Credit Party will, and will cause each of its Subsidiaries to, comply
with all laws, rules, regulations and orders, and all applicable restrictions
imposed by all Governmental Authorities, applicable to it and its Property if
noncompliance with any such law, rule, regulation, order or restriction could
have a Material Adverse Effect.

7.5 Payment of Taxes and Other Indebtedness.

     Each Credit Party will, and will cause each of its Subsidiaries to, pay and
discharge (a) all taxes, assessments and governmental charges or levies imposed
upon it, or upon its income or profits, or upon any of its properties, before
they shall become delinquent, (b) all lawful claims (including claims for labor,
materials and supplies) which, if unpaid, would give rise to a Lien upon any of
its properties, and (c) except as prohibited hereunder, all of its other
Indebtedness as it shall become due; provided, however, that no member of the
Consolidated Group shall be required to pay any such tax, assessment, charge,
levy, claim or Indebtedness which is being contested in good faith by
appropriate proceedings for which adequate reserves determined in accordance
with GAAP have been established, unless the failure to make any such payment (i)
would give rise to an immediate right to foreclose on a Lien securing such
amounts or (ii) would reasonably be expected to have a Material Adverse Effect.

7.6 Insurance.

     Each Credit Party will, and will cause each of its Subsidiaries to, at all
times maintain in full force and effect insurance (including worker's
compensation insurance, liability insurance, casualty insurance and business
interruption insurance) in such amounts, covering such risks and liabilities and
with such deductibles or self-insurance retentions as are in accordance with
normal industry practice (or as otherwise required by the Collateral Documents).
The or Collateral Agent shall be named as loss payee or mortgagee, as its
interest may appear, and/or additional insured with respect to any such
insurance providing coverage in respect of any Collateral, and each provider of
any such insurance shall agree, by endorsement upon the policy or policies
issued by it or by


                                       72
<PAGE>

independent instruments furnished to the Agent, that it will give the Collateral
Agent thirty (30) days prior written notice before any such policy or policies
shall be altered or canceled, and that no act or default of any member of the
Consolidated Group or any other Person shall affect the rights of the Collateral
Agent or the Lenders under such policy or policies. The present insurance
coverage of the members of the Consolidated Group is outlined as to carrier,
policy number, expiration date, type and amount on Schedule 7.6.

     7.7 Maintenance of Property.

     Each Credit Party will, and will cause each of its Subsidiaries to,
maintain and preserve its properties and equipment material to the conduct of
its business in good repair, working order and condition, normal wear and tear
and casualty and condemnation excepted, and will make, or cause to be made, in
such properties and equipment from time to time all repairs, renewals,
replacements, extensions, additions, betterments and improvements thereto as may
be needed or proper, to the extent and in the manner customary for companies in
similar businesses.

7.8 Performance of Obligations.

     Each Credit Party will, and will cause each of its Subsidiaries to, perform
in all material respects all of its obligations under the terms of all material
agreements, indentures, mortgages, security agreements and other debt
instruments to which it is a party or by which it is bound.

7.9 Use of Proceeds.

     The Borrower will use the proceeds of Extensions of Credit solely for the
purposes set forth in Section 6.14.

7.10 Audits/Inspections.

     Upon reasonable notice and during normal business hours, each Credit Party
will, and will cause each of its North American Subsidiaries to, permit
representatives appointed by the Administrative Agent, including, without
limitation, independent accountants, agents, attorneys, and appraisers to visit
and inspect its property, including its books and records, its accounts
receivable and inventory, its facilities and its other business assets, and to
make photocopies or photographs thereof and to write down and record any
information such representative obtains and shall permit the Administrative
Agent or its representatives to investigate and verify the accuracy of
information provided to the Lenders and to discuss all such matters with the
officers, employees and representatives of such Person. The Credit Parties agree
that the Administrative Agent, and its representatives, may conduct periodic
audits of the Collateral. As provided in Section 11.5, (a) at any time that an
Event of Default is not continuing, the reasonable costs and expenses of the
Administrative Agent, and its representatives, for up to two (2) audits of the
Collateral in any fiscal year shall be paid by the Credit Parties and (b) during
the continuance of an Event of Default, the reasonable costs and expenses of the
Administrative Agent, and its representatives, for additional audits of the
Collateral shall be paid for by the Credit Parties.


                                       73
<PAGE>

7.11 Financial Covenants.

     (a) Consolidated Net Worth. As of the end of each fiscal quarter,
Consolidated Net Worth shall be not less than the sum of $67.1 million, plus on
the last day of each fiscal quarter to end after the Closing Date, an amount
equal to seventy-five percent (75%) of Consolidated Net Income for the fiscal
quarter then ending (but not less than zero), such increases to be cumulative,
plus an amount equal to one hundred percent (100%) of the net proceeds received
from any Equity Transactions occurring after the Closing Date.

     (b) Consolidated Leverage Ratio. As of the end of each fiscal quarter, the
Consolidated Leverage Ratio shall not be greater than 3.0:1.0.

     (c) Consolidated Fixed Charge Coverage Ratio. As of the end of each fiscal
quarter, the Consolidated Fixed Charge Coverage Ratio shall be not less than
2.0:1.0.

7.12 Additional Guarantors.

     (a) Domestic Subsidiaries. Where Domestic Subsidiaries which are not
Guarantors (the "Non-Guarantor Domestic Subsidiaries") shall at any time (the
"Domestic Threshold Requirement"):

          (i) in any instance for any such Non-Guarantor Domestic Subsidiary,
     constitute more than five percent (5%) of consolidated assets for the
     Consolidated Group as of the end of the immediately preceding fiscal
     quarter or generate more than five percent (5%) of consolidated revenues
     for the Consolidated Group for the period of four consecutive fiscal
     quarters ending as of the end of the immediately preceding fiscal quarter,
     or

          (ii) in the aggregate for all such Non-Guarantor Domestic
     Subsidiaries, constitute more than ten percent (10%) of consolidated assets
     for the Consolidated Group as of the end of the immediately preceding
     fiscal quarter or generate more than ten percent (10%) of consolidated
     revenues for the Consolidated Group for the period of four consecutive
     fiscal quarters ending as of the end of the immediately preceding fiscal
     quarter,

then the Borrower shall (i) notify the Administrative Agent thereof within 10
days after a Responsible Officer has knowledge thereof, and (ii) within 45 days
thereafter, (A) cause each such Domestic Subsidiary to become a Guarantor by
execution of a Joinder Agreement, such that immediately after joinder as a
Guarantor, the remaining Non-Guarantor Domestic Subsidiaries shall not in any
instance, or collectively, exceed the Domestic Threshold Requirement, (B)
deliver with the Joinder Agreement such supporting resolutions, incumbency
certificates, corporate formation and organizational documentation and opinions
of counsel as the Administrative Agent may reasonably request, and (C) deliver
stock certificates and related pledge agreements or pledge joinder agreements
evidencing the pledge of 100% of the capital stock of each Domestic Subsidiary
(whether or not it is a Guarantor) of the Borrower and 66%


                                       74
<PAGE>

(or such greater percentage which would not result in material adverse tax
consequences) of the issued and outstanding capital stock entitled to vote
(within the meaning of Treas. Reg. Section 1.956-2(c)(2)) and 100% of the issued
and outstanding Capital Stock not entitled to vote (within the meaning of Treas.
Reg. Section 1.956-2(c)(2)) of each Canadian Subsidiary directly owned by each
such Domestic Subsidiary to secure the obligations of the Credit Parties under
the Credit Documents, together with undated stock transfer powers executed in
blank.

     (b) Foreign Subsidiaries. At any time that Foreign Subsidiaries (other than
Canadian Subsidiaries) shall in the aggregate generate more than ten percent
(10%) of consolidated revenues for the Consolidated Group for the period of four
consecutive fiscal quarters ending as of the end of the immediately preceding
fiscal quarter or more than ten percent (10%) of Consolidated EBITDA for the
period of four consecutive fiscal quarters ending as of the end of the
immediately preceding fiscal quarter, then the Borrower shall (a) notify the
Administrative Agent thereof within 10 days after a Responsible Officer has
knowledge thereof, and (b) if the Capital Stock of such Foreign Subsidiaries is
not required (or reasonably expected to be required) to be pledged to secure the
UK Subsidiary Credit Facility, cause, within 45 days thereafter, (i) delivery of
supporting resolutions, incumbency certificates, corporation formation and
organizational documentation and opinions of counsel as the Administrative Agent
may reasonably request, and (ii) delivery of stock certificates (where required
for perfection under local law) and a related pledge agreement or pledge joinder
agreement evidencing the pledge of 66% (or such greater percentage which would
not result in material adverse tax consequences) of the issued and outstanding
capital stock entitled to vote (within the meaning of Treas. Reg. Section
1.956-2(c)(2)) and 100% of the issued and outstanding Capital Stock not entitled
to vote (within the meaning of Treas. Reg. Section 1.956-2(c)(2)) of each
Foreign Subsidiary (other than Canadian Subsidiaries) directly owned by the
Borrower or any Domestic Subsidiary of the Borrower to secure the obligations of
the Credit Parties under the Credit Documents.

     (c) Guaranties Given in respect of Other Indebtedness. Notwithstanding
anything to the contrary contained herein, the Borrower will promptly provide,
or cause to be provided, to the Administrative Agent, appropriate Joinder
Agreements in respect of the obligations of the Domestic Guarantors under the
Credit Documents from any Subsidiary or Affiliate which shall give a guaranty in
respect of any other Funded Debt, together with the other items referenced in
subsection (a) above, as appropriate.

7.13 Pledged Assets.

     Each Credit Party will cause all of its owned personal property located in
the United States other than Excluded Property to be subject at all times to
first priority, perfected Liens in favor of the Administrative Agent to secure
the loans and obligations owing hereunder pursuant to the terms and conditions
of the Collateral Documents or, with respect to any such Property acquired
subsequent to the Closing Date, such other additional security documents as the
Administrative Agent shall reasonably request, subject in any case to Permitted
Liens. Without limiting the generality of the above, the Credit Parties will
cause (i) 100% of the issued and outstanding Capital


                                       75
<PAGE>

Stock of each Domestic Subsidiary and (ii) 66% (or such greater percentage which
would not result in material adverse tax consequences) of the issued and
outstanding Capital Stock entitled to vote (within the meaning of Treas. Reg.
Section 1.956-2(c)(2)) and 100% of the issued and outstanding Capital Stock not
entitled to vote (within the meaning of Treas. Reg. Section 1.956-2(c)(2)) of
each Canadian Subsidiary directly owned by the Borrower or any Domestic
Subsidiary of the Borrower to be subject at all times to a first priority,
perfected Lien in favor of the Administrative Agent pursuant to the terms and
conditions of the Collateral Documents or such other security documents as the
Administrative Agent shall reasonably request.

     If, subsequent to the Closing Date, a Credit Party shall acquire any
Property required to be pledged to the Administrative Agent as Collateral by
this Section 7.13 or by any of the Collateral Documents, the Credit Parties
shall promptly notify the Administrative Agent of the same and each Credit Party
shall, and shall cause each of its Domestic Subsidiaries to, take such action
(including but not limited to the actions set forth in Sections 5.1(d) and (e))
at its own expense as requested by the Administrative Agent to ensure that the
Administrative Agent has a first priority, perfected Lien to secure the
obligations of the Credit Parties under the Credit Documents in all owned
personal property of the Credit Parties located in the United States other than
Excluded Property, subject in each case only to Permitted Liens. Each Credit
Party shall, and shall cause each of its Subsidiaries to, adhere to the
covenants regarding the location of personal property as set forth in the
Security Agreement.

7.14 Year 2000 Compliance.

     The Credit Parties will promptly notify the Administrative Agent in the
event any North American Subsidiary discovers or determines that any computer
application (including those of its material suppliers, vendors and customers)
that is material to its or any of its Subsidiaries' business and operations will
not be Year 2000 Compliant, except to the extent that such failure would not
reasonably be expected to have a Material Adverse Effect.

                                    SECTION 8

                               NEGATIVE COVENANTS

     Each Credit Party hereby covenants and agrees that so long as this Credit
Agreement is in effect or any amounts payable hereunder or under any other
Credit Document shall remain outstanding or any Letter of Credit is outstanding,
and until all of the Commitments hereunder shall have terminated:

8.1 Indebtedness.

     The Credit Parties will not permit any member of the Consolidated Group to
contract, create, incur, assume or permit to exist any Indebtedness, except:

          (a) Indebtedness existing or arising under this Credit Agreement or
     the other Credit Documents;


                                       76
<PAGE>

          (b) Indebtedness existing on the Closing Date and set forth on
     Schedule 8.1, and renewals, refinancings and extensions thereof on terms
     and conditions no less favorable to such Person than such existing
     Indebtedness;

          (c) purchase money Indebtedness (including obligations in respect of
     Capital Leases or Synthetic Leases) hereafter incurred by the Borrower or
     any of its Subsidiaries to finance the purchase of fixed assets provided
     that (i) the total of all such Indebtedness for the Borrower and its
     Subsidiaries taken together shall not exceed an aggregate principal amount
     of $3,000,000 at any one time outstanding; (ii) such Indebtedness when
     incurred shall not exceed the purchase price of the asset(s) financed; and
     (iii) no such Indebtedness shall be refinanced for a principal amount in
     excess of the principal balance outstanding thereon at the time of such
     refinancing;

          (d) obligations owing under interest rate, commodities and foreign
     currency exchange protection agreements entered into in the ordinary course
     of business to manage existing or anticipated risks and not for speculative
     purposes;

          (e) unsecured intercompany Indebtedness owing to another member of the
     Consolidated Group (subject, however, to the limitations of Section 8.6 in
     the case of the member of the Consolidated Group extending the loan,
     advance or credit);

          (f) secured Funded Debt of the UK Subsidiaries under a revolving
     credit facility (the "UK Subsidiary Credit Facility") in an aggregate
     principal amount not to exceed an amount equal to the sum of the UK
     Borrowing Base minus the aggregate amount of Investments (including loans
     and advances) made by the members of the North American Group in the UK
     Subsidiaries after the Closing Date;

          (g) secured Funded Debt of Jack of All Games, Inc. under the floor
     planning line of credit for Nintendo inventory provided by Bank of America
     Distribution Finance in an aggregate principal amount not to exceed (i)
     prior to January 1, 2000, $6,500,000 and (ii) on or after January 1, 2000,
     $5,000,000;

          (h) unsecured Funded Debt assumed by the Borrower and its Subsidiaries
     in connection with Acquisitions permitted hereunder;

          (i) other unsecured Funded Debt of the Borrower and its Subsidiaries
     in an aggregate outstanding principal amount of up to $2,000,000 at any
     time; and

          (j) Support Obligations of any Credit Party with respect to any
     Indebtedness permitted under this Section 8.1.


                                       77
<PAGE>

8.2 Liens.

     The Credit Parties will not permit any member of the Consolidated Group to
contract, create, incur, assume or permit to exist any Lien with respect to any
of its Property, whether now owned or after acquired, except for Permitted
Liens.

8.3 Nature of Business.

     The Credit Parties will not permit any member of the Consolidated Group to
substantively alter the character or conduct of the business conducted by such
Person as of the Closing Date.

8.4 Merger and Consolidation, Dissolution and Acquisitions.

     (a) No member of the North American Group will enter into any transaction
of merger or consolidation, except that

          (i) a Domestic Credit Party may be party to a transaction of merger or
     consolidation with another Domestic Credit Party, provided that if the
     Borrower is a party to such transaction, it shall be the surviving entity;

          (ii) a Domestic Subsidiary may be party to a transaction of merger or
     consolidation with a Foreign Subsidiary, provided that such Domestic
     Subsidiary shall be the surviving entity and if such Domestic Subsidiary is
     not already a Credit Party, it shall execute and deliver such joinder and
     pledge agreements as may be necessary for compliance with the provisions of
     Sections 7.12 and 7.13;

          (iii) a Domestic Subsidiary may be a party to a transaction of merger
     or consolidation with a Person other than a member of the Consolidated
     Group, provided that (A) the surviving entity shall be a Domestic
     Subsidiary and shall execute and deliver such joinder and pledge agreements
     as may be necessary for compliance with the provisions of Sections 7.12 and
     7.13, (B) no Default or Event of Default shall exist immediately after
     giving effect thereto, and (C) the transaction shall otherwise constitute a
     Permitted Acquisition; and

          (iv) a Domestic Subsidiary may enter into a transaction of merger or
     consolidation in connection with an Asset Disposition permitted under
     Section 8.5.

     (b) No member of the North American Group, other than a Wholly Owned
Subsidiary (and then only if no Material Adverse Effect shall result on account
thereof), may dissolve, liquidate or wind up its affairs.

     (c) No member of the North American Group shall make any Acquisition,
unless:

          (i) in the case of an acquisition of Capital Stock of another Person,
     after giving effect to such acquisition,


                                       78
<PAGE>

               (A) if the Acquisition is not of a controlling interest in the
          subject Person such that after giving effect thereto the subject
          Person will not be a Subsidiary, then such Acquisition constitutes a
          Permitted Investment; and

               (B) if the Acquisition is of a controlling interest in the
          subject Person such that after giving effect thereto the subject
          Person will be a Subsidiary, then such Acquisition constitutes a
          Permitted Acquisition;

          (ii) in the case of an Acquisition of all or any substantial portion
     of the Property (other than Capital Stock) of another Person, then such
     Acquisition constitutes a Permitted Acquisition.

8.5 Asset Dispositions.

     The Credit Parties will not permit any member of the North American Group
to make any Asset Disposition (including, without limitation, any Sale and
Leaseback Transaction), unless

          (i) the sale, lease or other disposition is to a Credit Party;

          (ii) in all other cases, (A) if the subject transaction is a Sale and
     Leaseback Transaction, such transaction shall be permitted by Section 8.13,
     (B) if the subject transaction involves Capital Stock of a Subsidiary, the
     subject transaction is of a controlling interest in such Subsidiary, (C)
     the aggregate net book value of all assets sold, leased or otherwise
     disposed of shall not exceed an amount in any fiscal year equal to the
     lesser of (i) ten percent (10%) of consolidated assets for the Borrower and
     its Domestic Subsidiaries as of the end of the immediately preceding fiscal
     year or (ii) assets producing ten percent (10%) of Consolidated EBITDA, (D)
     no Default or Event of Default shall exist immediately after giving effect
     thereto, (E) the Borrower shall have demonstrated compliance with the
     financial covenants hereunder on a Pro Forma Basis after giving effect to
     the disposition and shall have delivered to the Administrative Agent a Pro
     Forma Compliance Certificate (including reaffirmation of the
     representations and warranties hereunder as of such date before and after
     giving effect to such transaction) in connection therewith, and (F) the
     Borrower shall have given written notice to the Administrative Agent at
     least 30 days in advance of the prospective disposition, and the terms
     thereof, in sufficient detail as to the book value and consideration to be
     paid, terms of disposition, and net proceeds expected therefrom and
     intended application thereof.

     The Administrative Agent will promptly deliver to the Borrower upon
request, at the Borrower's expense, such release documentation (including
delivery of applicable stock certificates) as may be reasonably requested to
give effect to the release of subject Property from the security interests
securing the obligations hereunder in connection with Asset Dispositions
permitted hereunder.


                                       79
<PAGE>

8.6 Investments.

     The Credit Parties will not permit any member of the North American Group
to make or permit to exist Investments in or to any Person, except for Permitted
Investments.

8.7 Restricted Payments.

     The Credit Parties will not make, or permit any member of the North
American Group to make, any Restricted Payment, unless (i) no Default or Event
of Default shall exist immediately after giving effect thereto and (ii) the
Borrower shall have demonstrated compliance with the financial covenants
hereunder on a Pro Forma Basis after giving effect to the Restricted Payment and
shall have delivered to the Administrative Agent a Pro Forma Compliance
Certificate (including reaffirmation of the representations and warranties
hereunder as of such date before and after giving effect to such transaction) in
connection therewith.

8.8 Modifications and Payments in respect of Funded Debt.

     None of the members of the Consolidated Group will

     (a) After the issuance thereof, amend or modify (or permit the amendment or
modification of) the terms of any Funded Debt in a manner adverse to the
interests of the Lenders (including specifically shortening any maturity or
average life to maturity or requiring any payment sooner than previously
scheduled or increasing the interest rate or fees applicable thereto);

     (b) Amend or modify, or permit or acquiesce to the amendment or
modification (including waivers) of, any material provisions of any Subordinated
Debt, including any notes or instruments evidencing any Subordinated Debt and
any indenture or other governing instrument relating thereto;

     (c) Make any payment in contravention of the terms of any Subordinated
Debt; or

     (d) Except in connection with a refinancing or refunding permitted
hereunder, make any prepayment, redemption, defeasance or acquisition for value
of (including without limitation, by way of depositing money or securities with
the trustee with respect thereto before due for the purpose of paying when due),
or refund, refinance or exchange of any Funded Debt (other than the Indebtedness
under the Credit Documents and intercompany Indebtedness permitted hereunder)
other than regularly scheduled payments of principal and interest on such Funded
Debt.

8.9 Transactions with Affiliates.

     The Credit Parties will not permit any member of the Consolidated Group to
enter into or permit to exist any transaction or series of transactions with any
officer, director, shareholder, Subsidiary or Affiliate of such Person other
than (a) advances of working capital to any Credit


                                       80
<PAGE>

Party, (b) transfers of cash and assets to any Credit Party, (c) transactions
permitted by Section 8.1, Section 8.4, Section 8.5, Section 8.6, or Section 8.7,
(d) normal compensation and reimbursement of expenses of officers and directors
and (e) except as otherwise specifically limited in this Credit Agreement, other
transactions which are entered into in the ordinary course of such Person's
business on terms and conditions substantially as favorable to such Person as
would be obtainable by it in a comparable arms-length transaction with a Person
other than an officer, director, shareholder, Subsidiary or Affiliate.

8.10 Fiscal Year; Organizational Documents.

     The Credit Parties will not permit any member of the Consolidated Group to
change its fiscal year or amend, modify or change its articles of incorporation
(or corporate charter or other similar organizational document) or bylaws (or
other similar document) without the prior written consent of the Required
Lenders (which consent shall not be unreasonably withheld).

8.11 Limitation on Restricted Actions.

     The Credit Parties will not permit any member of the Consolidated Group to,
directly or indirectly, create or otherwise cause or suffer to exist or become
effective any encumbrance or restriction on the ability of any such Person to
(a) pay dividends or make any other distributions on its Capital Stock or with
respect to any other interest or participation in, or measured by, its profits,
(b) pay any Indebtedness or other obligation, (c) make loans, advances or
capital contributions, (d) sell, lease or otherwise transfer any of its
properties or assets, or (e) act as a guarantor or pledge its assets, except for
such encumbrances or restrictions existing under or by reason of (i) this Credit
Agreement and the other Credit Documents, (ii) pursuant to the terms of any
purchase money Indebtedness permitted by Section 8.1(c) to the extent such
limitations relate only to the property which is the subject of such financing,
(iii) pursuant to the terms of any licensing or use agreement to the extent such
agreements prohibit the assignment of, or the grant of a security interest in,
such agreement or the Property subject thereto and (iv) with respect to the UK
Subsidiaries only, the loan documents governing the UK Subsidiary Credit
Facility.

8.12 Ownership of Subsidiaries.

     Notwithstanding any other provisions of this Credit Agreement to the
contrary, the Credit Parties will not, and will not permit any member of the
North American Group to, (i) permit any Person (other than the Borrower or any
Wholly Owned Subsidiary of the Borrower) to own any Capital Stock of any North
American Subsidiary, except (A) to qualify directors where required by
applicable law or to satisfy other requirements of applicable law with respect
to the ownership of Capital Stock of North American Subsidiaries or (B) as a
result of or in connection with a dissolution, merger, consolidation or
disposition of a North American Subsidiary permitted under Section 8.4 or
Section 8.5, (ii) permit any Subsidiary of the Borrower to issue any shares of
preferred Capital Stock or (iii) permit, create, incur, assume or suffer to
exist any Lien on any Capital Stock of any Subsidiary of the Borrower, except
for Permitted Liens.


                                       81
<PAGE>

8.13 Sale Leasebacks.

     The Credit Parties will not permit any member of the North American Group
to enter into any Sale and Leaseback Transaction unless such Sale and Leaseback
Transaction constitutes purchase money Indebtedness permitted by Section 8.1(c).

8.14 No Further Negative Pledges.

     The Credit Parties will not permit any member of the Consolidated Group to
enter into, assume or become subject to any agreement prohibiting or otherwise
restricting the creation or assumption of any Lien upon its properties or
assets, whether now owned or hereafter acquired, or requiring the grant of any
security for any obligation if security is given for any other obligation,
except (a) pursuant to this Credit Agreement and the other Credit Documents, (b)
pursuant to the terms of any purchase money Indebtedness permitted by Section
8.1(c) to the extent such limitations relate only to the property which is the
subject of such financing, (c) pursuant to the terms of any licensing or use
agreement to the extent such agreements prohibit the assignment of, or the grant
of a security interest in, such agreement or the Property subject thereto and
(d) with respect to the UK Subsidiaries only, the loan documents governing the
UK Subsidiary Credit Facility.

                                    SECTION 9

                                EVENTS OF DEFAULT

9.1 Events of Default.

     An Event of Default shall exist upon the occurrence of any of the following
specified events (each an "Event of Default"):

          (a) Payment. Any Credit Party shall

               (i) default in the payment when due of any principal of any of
          the Loans or of any reimbursement obligations arising from drawings
          under Letters of Credit, or

               (ii) default, and such default shall continue for three (3) or
          more Business Days, in the payment when due of any interest on the
          Loans or on any reimbursement obligations arising from drawings under
          Letters of Credit, or of any Fees or other amounts owing hereunder,
          under any of the other Credit Documents or in connection herewith or
          therewith; or

          (b) Representations. Any representation or warranty made or deemed to
     be made by any Credit Party herein, in any of the other Credit Documents,
     or in any written statement or certificate delivered or required to be
     delivered pursuant hereto or thereto shall


                                       82
<PAGE>

     prove untrue in any material respect on the date as of which it was deemed
     to have been made; or

          (c) Covenants. Any Credit Party shall

               (i) default in the due performance or observance of any term,
          covenant or agreement contained in Sections 7.2, 7.9, 7.11, 7.12, 7.13
          or 8.1 through 8.14, inclusive;

               (ii) default in the due performance or observance of any term,
          covenant or agreement contained in Sections 7.1(a), (b) (c) or (d) and
          such default shall continue unremedied for a period of at least 5 days
          after the earlier of an Executive Officer of a Credit Party becoming
          aware of such default or notice thereof by the Administrative Agent;
          or

               (iii) default in the due performance or observance by it of any
          term, covenant or agreement (other than those referred to in
          subsections (a), (b), (c)(i) or (c)(ii) of this Section 9.1) contained
          in this Credit Agreement or any other Credit Document and such default
          shall continue unremedied for a period of at least 30 days after the
          earlier of an Executive Officer of a Credit Party becoming aware of
          such default or notice thereof by the Administrative Agent; or

          (d) Other Credit Documents. Except as a result of or in connection
     with a dissolution, merger or disposition of a Subsidiary permitted under
     Section 8.4 or Section 8.5, any Credit Document shall fail to be in full
     force and effect or to give the Administrative Agent and/or the Lenders the
     Liens, rights, powers and privileges purported to be created thereby, or
     any Credit Party shall so state in writing; or

          (e) Guaranties. Except as the result of or in connection with a
     dissolution, merger or disposition of a Subsidiary permitted under Section
     8.4 or Section 8.5, the guaranty given by any Guarantor (including any
     Person which becomes a Guarantor after the Closing Date in accordance with
     Section 7.12) or any provision thereof shall cease to be in full force and
     effect, or any Guarantor (including any Person which becomes a Guarantor
     after the Closing Date in accordance with Section 7.12) or any Person
     acting by or on behalf of such Guarantor shall deny or disaffirm such
     Guarantor's obligations under such guaranty, or any Guarantor shall default
     in the due performance or observance of any term, covenant or agreement on
     its part to be performed or observed pursuant to any guaranty; or

          (f) Bankruptcy, etc. Any Bankruptcy Event shall occur with respect to
     any member of the Consolidated Group; or

          (g) Defaults under Other Agreements. With respect to any Funded Debt
     (other than Funded Debt outstanding under this Credit Agreement) in excess
     of $2,500,000 in the aggregate for the members of the Consolidated Group
     taken as a whole, (i) any member of the Consolidated Group shall (A)
     default in any payment (beyond the applicable grace


                                       83
<PAGE>

     period with respect thereto, if any) with respect to any such Funded Debt,
     or (B) the occurrence and continuance of a default in the observance or
     performance relating to such Funded Debt or contained in any instrument or
     agreement evidencing, securing or relating thereto, or any other event or
     condition shall occur or condition exist, the effect of which default or
     other event or condition is to cause, or to permit, the holder or holders
     of such Funded Debt (or trustee or agent on behalf of such holders) to
     cause (determined without regard to whether any notice or lapse of time is
     required), any such Funded Debt to become due prior to its stated maturity;
     or (ii) any such Funded Debt shall be declared due and payable, or required
     to be prepaid other than by a regularly scheduled required prepayment,
     prior to the stated maturity thereof; or

          (h) Judgments. One or more judgments or decrees shall be entered
     against one or more of the members of the Consolidated Group involving a
     liability of $2,500,000 or more in the aggregate (to the extent not paid or
     fully covered by insurance provided by a carrier who has acknowledged
     coverage and has the ability to perform) and any such judgments or decrees
     shall not have been vacated, discharged or stayed or bonded pending appeal
     within 45 days from the entry thereof; or

          (i) ERISA. Any of the following events or conditions, if such event or
     condition could involve possible taxes, penalties, and other liabilities in
     an aggregate amount which would have a Material Adverse Effect: (i) any
     "accumulated funding deficiency," as such term is defined in Section 302 of
     ERISA and Section 412 of the Internal Revenue Code, whether or not waived,
     shall exist with respect to any Plan, or any lien shall arise on the assets
     of any member of the Consolidated Group or any ERISA Affiliate in favor of
     the PBGC or a Plan; (ii) an ERISA Event shall occur with respect to a
     Single Employer Plan, which is, in the reasonable opinion of the
     Administrative Agent, likely to result in the termination of such Plan for
     purposes of Title IV of ERISA; (iii) an ERISA Event shall occur with
     respect to a Multiemployer Plan or Multiple Employer Plan, which is, in the
     reasonable opinion of the Administrative Agent, likely to result in (A) the
     termination of such Plan for purposes of Title IV of ERISA, or (B) any
     member of the Consolidated Group or any ERISA Affiliate incurring any
     liability in connection with a withdrawal from, reorganization of (within
     the meaning of Section 4241 of ERISA), or insolvency (within the meaning of
     Section 4245 of ERISA) of such Plan; or (iv) any prohibited transaction
     (within the meaning of Section 406 of ERISA or Section 4975 of the Internal
     Revenue Code) or breach of fiduciary responsibility shall occur which may
     subject any member of the Consolidated Group or any ERISA Affiliate to any
     liability under Sections 406, 409, 502(i), or 502(l) of ERISA or Section
     4975 of the Internal Revenue Code, or under any agreement or other
     instrument pursuant to which any member of the Consolidated Group or any
     ERISA Affiliate has agreed or is required to indemnify any person against
     any such liability; or

          (j) Ownership. There shall occur a Change of Control.


                                       84
<PAGE>

9.2 Acceleration; Remedies.

     Upon the occurrence of an Event of Default, and at any time thereafter
unless and until such Event of Default has been waived by the requisite Lenders
(pursuant to the voting requirements of Section 11.6) or cured to the
satisfaction of the requisite Lenders (pursuant to the voting procedures in
Section 11.6), the Administrative Agent shall, upon the request and direction of
the Required Lenders, by written notice to the Credit Parties take any of the
following actions:

          (a) Termination of Commitments. Declare the Commitments terminated
     whereupon the Commitments shall be immediately terminated.

          (b) Acceleration. Declare the unpaid principal of and any accrued
     interest in respect of all Loans, any reimbursement obligations arising
     from drawings under Letters of Credit and any and all other indebtedness or
     obligations of any and every kind owing by the Credit Parties to the Agents
     and/or any of the Lenders hereunder to be due whereupon the same shall be
     immediately due and payable without presentment, demand, protest or other
     notice of any kind, all of which are hereby waived by the Credit Parties.

          (c) Cash Collateral. Direct the Credit Parties to pay (and the Credit
     Parties agree that upon receipt of such notice, or upon the occurrence of
     an Event of Default under Section 9.1(f), they will immediately pay) to the
     Administrative Agent additional cash, to be held by the Administrative
     Agent, for the benefit of the Lenders, in a cash collateral account as
     additional security for the LOC Obligations in respect of subsequent
     drawings under all then outstanding Letters of Credit in an amount equal to
     the maximum aggregate amount which may be drawn under all Letters of
     Credits then outstanding.

          (d) Enforcement of Rights. Enforce any and all rights and interests
     created and existing under the Credit Documents including, without
     limitation, all rights and remedies existing under the Collateral
     Documents, all rights and remedies against a Guarantor and all rights of
     set-off.

     Notwithstanding the foregoing, if an Event of Default specified in Section
9.1(f) shall occur with respect to the Borrower, then the Commitments shall
automatically terminate and all Loans, all reimbursement obligations arising
from drawings under Letters of Credit, all accrued interest in respect thereof,
all accrued and unpaid Fees and other indebtedness or obligations owing to the
Agents and/or any of the Lenders hereunder automatically shall immediately
become due and payable without the giving of any notice or other action by the
Agents or the Lenders.


                                       85
<PAGE>

                                   SECTION 10

                                AGENCY PROVISIONS

10.1 Appointment, Powers and Immunities.

     The Lenders hereby designate and appoint Bank of America, N.A., as
Administrative Agent and as Collateral Agent for the Lenders to act as specified
herein, and authorize the Agents to take such action on their behalf under the
provisions of the Credit Agreement and the other Credit Documents and to
exercise such powers and perform such duties as are expressly delegated by the
terms hereof and of the other Credit Documents, together with such other powers
as are reasonably incidental thereto. Each Lender further authorizes and directs
the Agents to execute and deliver releases (or similar agreements) to give
effect to the provisions of this Credit Agreement and the other Credit
Documents, including specifically, without limitation, the provisions of Section
8.5 hereof. The Agents (which term as used in this sentence and in Section 10.5
and the first sentence of Section 10.6 shall include their Affiliates and their
own and their Affiliates' officers, directors, employees, and agents): (a) shall
not have any duties or responsibilities except those expressly set forth in this
Credit Agreement and shall not be a trustee or fiduciary for any Lender; (b)
shall not be responsible to the Lenders for any recital, statement,
representation, or warranty (whether written or oral) made in or in connection
with any Credit Document or any certificate or other document referred to or
provided for in, or received by any of them under, any Credit Document, or for
the value, validity, effectiveness, genuineness, enforceability, or sufficiency
of any Credit Document, or any other document referred to or provided for
therein or for any failure by any Credit Party or any other Person to perform
any of its obligations thereunder; (c) shall not be responsible for or have any
duty to ascertain, inquire into, or verify the performance or observance of any
covenants or agreements by any Credit Party or the satisfaction of any condition
or to inspect the property (including the books and records) of any Credit Party
or any of its Subsidiaries or Affiliates; (d) shall not be required to initiate
or conduct any litigation or collection proceedings under any Credit Document;
and (e) shall not be responsible for any action taken or omitted to be taken by
it under or in connection with any Credit Document, except for its own gross
negligence or willful misconduct. Each Agent may employ agents and
attorneys-in-fact and shall not be responsible for the negligence or misconduct
of any such agents or attorneys-in-fact selected by it with reasonable care.

10.2 Reliance by Agents.

     Each Agent shall be entitled to rely upon any certification, notice,
instrument, writing, or other communication (including, without limitation, any
thereof by telephone or telecopy) believed by them to be genuine and correct and
to have been signed, sent or made by or on behalf of the proper Person or
Persons, and upon advice and statements of legal counsel (including counsel for
any Credit Party), independent accountants, and other experts selected by such
Agent. Each Agent may deem and treat the payee of any Note as the holder thereof
for all purposes hereof unless and until the Administrative Agent receives and
accepts an Assignment and Acceptance executed in accordance with Section 11.3(b)
hereof. As to any matters not expressly


                                       86
<PAGE>

provided for by this Credit Agreement, neither Agent shall be required to
exercise any discretion or take any action, but shall be required to act or to
refrain from acting (and shall be fully protected in so acting or refraining
from acting) upon the instructions of the Required Lenders, and such
instructions shall be binding on all of the Lenders; provided, however, that
neither Agent shall be required to take any action that exposes such Agent to
personal liability or that is contrary to any Credit Document or applicable law
or unless it shall first be indemnified to its satisfaction by the Lenders
against any and all liability and expense which may be incurred by it by reason
of taking any such action.

10.3 Defaults.

     Neither Agent shall be deemed to have knowledge or notice of the occurrence
of a Default or Event of Default unless the Administrative Agent has received
written notice from a Lender or a Credit Party specifying such Default or Event
of Default and stating that such notice is a "Notice of Default". In the event
that the Administrative Agent receive such a notice of the occurrence of a
Default or Event of Default, the Administrative Agent shall give prompt notice
thereof to the Collateral Agent and to the Lenders. The Agents shall (subject to
Section 10.2) take such action with respect to such Default or Event of Default
as shall reasonably be directed by the Required Lenders (or such other Lenders
as required by Section 11.6), provided that, unless and until the Agents shall
have received such directions, the Agents may (but shall not be obligated to)
take such action, or refrain from taking such action, with respect to such
Default or Event of Default as it shall deem advisable in the best interest of
the Lenders.

10.4 Rights as a Lender.

     With respect to its Commitment and the Loans made by it, Bank of America
(and any successor acting as Administrative Agent and/or Collateral Agent) in
its capacity as a Lender hereunder shall have the same rights and powers
hereunder as any other Lender and may exercise the same as though it were not
acting as Administrative Agent and/or Collateral Agent, and the term "Lender" or
"Lenders" shall, unless the context otherwise indicates, include the
Administrative Agent and/or Collateral Agent in its individual capacity. Bank of
America (and any successor acting as Administrative Agent and/or Collateral
Agent) and its Affiliates may (without having to account therefor to any Lender)
accept deposits from, lend money to, make investments in, provide services to,
and generally engage in any kind of lending, trust, or other business with any
Credit Party or any of its Subsidiaries or Affiliates as if it were not acting
as Administrative Agent and/or Collateral Agent, and Bank of America (and any
successor acting as Administrative Agent and/or Collateral Agent) and its
Affiliates may accept fees and other consideration from any Credit Party or any
of its Subsidiaries or Affiliates for services in connection with this Credit
Agreement or otherwise without having to account for the same to the Lenders.

10.5 Indemnification.

     The Lenders agree to indemnify the Agents (to the extent not reimbursed
under Section 11.5 hereof, but without limiting the obligations of the Credit
Parties under Section 11.5) ratably


                                       87
<PAGE>

(in accordance with their respective Revolving Commitments (or, if the Revolving
Commitments have been terminated, the outstanding Revolving Loans, Swingline
Loans and Participation Interests in Letters of Credit and Swingline Loan
(including the Participation Interests of the Issuing Lender in Letters of
Credit and the Participation Interests of the Swingline Lender in Swingline
Loans)) for any and all liabilities, obligations, losses, damages, penalties,
actions, judgments, suits, costs, expenses (including attorneys' fees), or
disbursements of any kind and nature whatsoever that may be imposed on, incurred
by or asserted against the Agents (including by any Lender) in any way relating
to or arising out of any Credit Document or the transactions contemplated
thereby or any action taken or omitted by the Agents under any Credit Document;
provided that no Lender shall be liable for any of the foregoing to the extent
they arise from the gross negligence or willful misconduct of the Person to be
indemnified. Without limitation of the foregoing, each Lender agrees to
reimburse the Agents promptly upon demand for its ratable share of any costs or
expenses payable by the Credit Parties under Section 11.5, to the extent that
the Agents are not promptly reimbursed for such costs and expenses by the Credit
Parties. The agreements in this Section 10.5 shall survive the repayment of the
Loans, LOC Obligations and other obligations under the Credit Documents and the
termination of the Commitments hereunder.

10.6 Non-Reliance on Agents and Other Lenders.

     Each Lender agrees that it has, independently and without reliance on
either Agent or any other Lender, and based on such documents and information as
it has deemed appropriate, made its own credit analysis of the Credit Parties
and their Subsidiaries and decision to enter into this Credit Agreement and that
it will, independently and without reliance upon either Agent or any other
Lender, and based on such documents and information as it shall deem appropriate
at the time, continue to make its own analysis and decisions in taking or not
taking action under the Credit Documents. Except for notices, reports, and other
documents and information expressly required to be furnished to the Lenders by
the Administrative Agent hereunder, the Agents shall not have any duty or
responsibility to provide any Lender with any credit or other information
concerning the affairs, financial condition, or business of any Credit Party or
any of its Subsidiaries or Affiliates that may come into the possession of
either Agent or any of its Affiliates.

10.7 Successor Agent.

     The Administrative Agent and/or the Collateral Agent may resign at any time
by giving notice thereof to the Lenders and the Credit Parties. Upon any such
resignation, the Required Lenders shall have the right to appoint a successor
Agent (which Agent shall be reasonably acceptable to the Borrower). If no
successor Agent shall have been so appointed by the Required Lenders and shall
have accepted such appointment within thirty (30) days after the retiring
Agent's giving of notice of resignation, then the retiring Agent may, on behalf
of the Lenders, appoint a successor Agent which shall be a commercial bank
organized under the laws of the United States having combined capital and
surplus of at least $500,000,000. Upon the acceptance of any appointment as
Agent hereunder by a successor, such successor shall thereupon succeed to and
become vested with all the rights, powers, discretion, privileges, and duties of
the retiring Agent, and the retiring Agent shall be discharged from its duties
and


                                       88
<PAGE>

obligations hereunder. After any retiring Agent's resignation hereunder as
Administrative Agent, the provisions of this Section 10 shall continue in effect
for its benefit in respect of any actions taken or omitted to be taken by it
while it was acting as Agent.

                                   SECTION 11

                                  MISCELLANEOUS

11.1 Notices.

     Except as otherwise expressly provided herein, all notices and other
communications shall have been duly given and shall be effective (a) when
delivered, (b) when transmitted via telecopy (or other facsimile device) to the
number set out below (followed by delivery by a reputable national overnight air
courier service or by certified or registered mail), (c) the Business Day
following the day on which the same has been delivered prepaid to a reputable
national overnight air courier service, or (d) the third Business Day following
the day on which the same is sent by certified or registered mail, postage
prepaid, in each case to the respective parties at the address, in the case of
the Credit Parties and the Agents, set forth below, and, in the case of the
Lenders, set forth on Schedule 11.1, or at such other address as such party may
specify by written notice to the other parties hereto:

     if to any Credit Party:

     Take-Two Interactive Software, Inc.
     575 Broadway, Third Floor
     New York, New York 10012
     Attn: Larry Muller, Chief Financial Officer
     Telephone: 212- 334-6633
     Telecopy:

     if to the Administrative Agent:                 with a copy to:

     Bank of America, N.A.                           Bank of America, N.A.
     101 N. Tryon Street                             1111 East Main Street
     Independence Center, 15th Floor                 Richmond, VA  23219
     NC1-001-15-04                                   Attn: Austin Welder
     Charlotte, North Carolina 28255                 Telephone: (804) 788-2534
     Attn: William Cessna                            Telecopy: (804) 788-3432
           Agency Services
     Telephone: (704) 386-7637
     Telecopy: (704) 409-0029

11.2 Right of Set-Off; Adjustments.

     Upon the occurrence and during the continuance of any Event of Default,
each Lender (and each of its domestic Affiliates) is hereby authorized at any
time and from time to time, to


                                       89
<PAGE>

the fullest extent permitted by law, to set off and apply any and all deposits
(general or special, time or demand, provisional or final) at any time held and
other indebtedness at any time owing by such Lender (or any of its domestic
Affiliates) to or for the credit or the account of any Credit Party against any
and all of the obligations of such Person now or hereafter existing under this
Credit Agreement, under the Notes, under any other Credit Document or otherwise,
irrespective of whether such Lender shall have made any demand under hereunder
or thereunder and although such obligations may be unmatured. Each Lender agrees
promptly to notify any affected Credit Party after any such set-off and
application made by such Lender; provided, however, that the failure to give
such notice shall not affect the validity of such set-off and application. The
rights of each Lender under this Section 11.2 are in addition to other rights
and remedies (including, without limitation, other rights of set-off) that such
Lender may have.

11.3 Benefit of Agreement.

          (a) This Credit Agreement shall be binding upon and inure to the
     benefit of and be enforceable by the respective successors and assigns of
     the parties hereto; provided that none of the Credit Parties may assign or
     transfer any of its interests and obligations without prior written consent
     of each of the Lenders; provided further that the rights of each Lender to
     transfer, assign or grant participations in its rights and/or obligations
     hereunder shall be limited as set forth in this Section 11.3.

          (b) Each Lender may assign to one or more Eligible Assignees all or a
     portion of its rights and obligations under this Credit Agreement
     (including, without limitation, all or a portion of its Loans, its Notes,
     and its Commitment); provided, however, that

               (i) each such assignment shall be to an Eligible Assignee;

               (ii) except in the case of an assignment to another Lender, an
          Affiliate of an existing Lender or any fund that invests in bank loans
          and is advised or managed by an investment advisor to an existing
          Lender or an assignment of all of a Lender's rights and obligations
          under this Credit Agreement, any such partial assignment shall be in
          an amount at least equal to $5,000,000 (or, if less, the remaining
          amount of the Commitment being assigned by such Lender) or an integral
          multiple of $1,000,000 in excess thereof;

               (iii) any such assignment shall be of a constant, not varying,
          percentage of all of the Obligations and Commitments hereunder; and

               (iv) the parties to such assignment shall execute and deliver to
          the Administrative Agent for its acceptance an Assignment and
          Acceptance in the form of Schedule 11.3(b) hereto, together with any
          Note subject to such assignment and a processing fee of $3,500.

     Upon execution, delivery, and acceptance of such Assignment and Acceptance,
     the assignee thereunder shall be a party hereto and, to the extent of such
     assignment, have the


                                       90
<PAGE>

     obligations, rights, and benefits of a Lender hereunder and the assigning
     Lender shall, to the extent of such assignment, relinquish its rights and
     be released from its obligations under this Credit Agreement. Upon the
     consummation of any assignment pursuant to this Section 11.3(b), the
     assignor, the Administrative Agent and the Credit Parties shall make
     appropriate arrangements so that, if required, new Notes are issued to the
     assignor and the assignee. If the assignee is not a United States person
     under Section 6701(a)(30) of the Internal Revenue Code, it shall deliver to
     the Credit Parties and the Administrative Agent certification as to
     exemption from deduction or withholding of Taxes in accordance with Section
     3.11.

          (c) Maintenance of Register. The Administrative Agent shall maintain
     at one of its offices in Charlotte, North Carolina a copy of each Lender
     assignment agreement delivered to it in accordance with the terms of
     subsection (b) above and a register for the recordation of the identity of
     the principal amount, type and Interest Period of each Domestic Loan
     outstanding hereunder, the names, addresses and the Commitments of the
     Lenders pursuant to the terms hereof from time to time (the "Register").
     The Administrative Agent will make reasonable efforts to maintain the
     accuracy of the Register and to promptly update the Register from time to
     time, as necessary. The entries in the Register shall be conclusive in the
     absence of manifest error and the Borrower, the Agents and the Lenders may
     treat each Person whose name is recorded in the Register pursuant to the
     terms hereof as a Lender hereunder for all purposes of this Credit
     Agreement. The Register shall be available for inspection by the Borrower
     and each Lender, at any reasonable time and from time to time upon
     reasonable prior notice.

          (d) Upon its receipt of an Assignment and Acceptance executed by the
     parties thereto, together with any Note subject to such assignment and
     payment of the processing fee, the Administrative Agent shall, if such
     Assignment and Acceptance has been completed and is in substantially the
     form of Schedule 11.3(b) hereto, (i) accept such Assignment and Acceptance,
     (ii) record the information contained therein in the Register and (iii)
     give prompt notice thereof to the parties thereto.

          (e) Each Lender may sell participations to one or more Persons in all
     or a portion of its rights, obligations or rights and obligations under
     this Credit Agreement (including all or a portion of its Commitment or its
     Loans); provided, however, that (i) such Lender's obligations under this
     Credit Agreement shall remain unchanged, (ii) such Lender shall remain
     solely responsible to the other parties hereto for the performance of such
     obligations, (iii) the participant shall be entitled to the benefit of the
     yield protection provisions contained in Sections 3.7 through 3.12,
     inclusive (but only to the extent of the rights of such Lender therein),
     and the right of set-off contained in Section 11.2 (but only to the extent
     of the rights of such Lender therein), and (iv) the Credit Parties shall
     continue to deal solely and directly with such Lender in connection with
     such Lender's rights and obligations under this Credit Agreement, and such
     Lender shall retain the sole right to enforce the obligations of the Credit
     Parties relating to the Credit Party Obligations owing to such Lender and
     to approve any amendment, modification, or waiver of any provision of this
     Credit Agreement (other than amendments, modifications,


                                       91
<PAGE>

     or waivers decreasing the amount of principal of or the rate at which
     interest is payable on such Loans or Notes, extending any scheduled
     principal payment date or date fixed for the payment of interest on such
     Loans or Notes, or extending its Commitment).

          (f) Notwithstanding any other provision set forth in this Credit
     Agreement, any Lender may at any time assign and pledge all or any portion
     of its Loans and its Notes to any Federal Reserve Bank as collateral
     security pursuant to Regulation A and any Operating Circular issued by such
     Federal Reserve Bank. No such assignment shall release the assigning Lender
     from its obligations hereunder.

          (g) Any Lender may furnish any information concerning the members of
     the Consolidated Group in the possession of such Lender from time to time
     to assignees and participants (including prospective assignees and
     participants), subject, however, to the provisions of Section 11.14 hereof.

11.4 No Waiver; Remedies Cumulative.

     No failure or delay on the part of either Agent or any Lender in exercising
any right, power or privilege hereunder or under any other Credit Document and
no course of dealing between either Agent or any Lender and any of the Credit
Parties shall operate as a waiver thereof; nor shall any single or partial
exercise of any right, power or privilege hereunder or under any other Credit
Document preclude any other or further exercise thereof or the exercise of any
other right, power or privilege hereunder or thereunder. The rights and remedies
provided herein are cumulative and not exclusive of any rights or remedies which
either Agent or any Lender would otherwise have. No notice to or demand on any
Credit Party in any case shall entitle the Credit Parties to any other or
further notice or demand in similar or other circumstances or constitute a
waiver of the rights of the Agents or the Lenders to any other or further action
in any circumstances without notice or demand.

11.5 Expenses; Indemnification.

     (a) The Credit Parties jointly and severally agree to pay on demand all
reasonable costs and expenses of the Agents in connection with the syndication,
preparation, execution, delivery, modification, and amendment of this Credit
Agreement, the other Credit Documents, and the other documents to be delivered
hereunder, including, without limitation, the reasonable fees and expenses of
counsel for the Agents. The Credit Parties also jointly and severally agree to
pay on demand all reasonable costs and expenses of the Agents and the Lenders,
if any (including, without limitation, reasonable attorneys' fees and expenses),
in connection with the enforcement (whether through negotiations, legal
proceedings, or otherwise) of the Credit Documents and the other documents to be
delivered thereunder. The Credit Parties further jointly and severally agree to
pay all reasonable costs and expenses of the Administrative Agent, and its
representatives, for up to two (2) audits of the Collateral in any fiscal year,
provided that during the continuance of an Event of Default, the reasonable
costs and expenses of the Administrative Agent, and its representatives, for
additional audits of the Collateral shall be paid for by the Credit Parties.


                                       92
<PAGE>

     (b) The Credit Parties jointly and severally agree to indemnify and hold
harmless each Agent and each Lender and each of their Affiliates and their
respective officers, directors, employees, agents, and advisors (each, an
"Indemnified Party") from and against any and all claims, damages, losses,
liabilities, costs, and expenses (including, without limitation, reasonable
attorneys' fees) that may be incurred by or asserted or awarded against any
Indemnified Party, in each case arising out of or in connection with or by
reason of (including, without limitation, in connection with any investigation,
litigation, or proceeding or preparation of defense in connection therewith) the
Credit Documents, any of the transactions contemplated herein or the actual or
proposed use of the proceeds of the Loans, except to the extent such claim,
damage, loss, liability, cost, or expense is found in a final, non-appealable
judgment by a court of competent jurisdiction to have resulted from such
Indemnified Party's gross negligence or willful misconduct. In the case of an
investigation, litigation or other proceeding to which the indemnity in this
Section 11.5 applies, such indemnity shall be effective whether or not such
investigation, litigation or proceeding is brought by any of the Credit Parties,
their respective directors, shareholders or creditors or an Indemnified Party or
any other Person or any Indemnified Party is otherwise a party thereto and
whether or not the transactions contemplated hereby are consummated. The Credit
Parties agree not to assert any claim against either Agent, any Lender, any of
their Affiliates, or any of their respective directors, officers, employees,
attorneys, agents, and advisors, on any theory of liability, for special,
indirect, consequential, or punitive damages arising out of or otherwise
relating to the Credit Documents, any of the transactions contemplated herein or
the actual or proposed use of the proceeds of the Loans.

     (c) Without prejudice to the survival of any other agreement of the Credit
Parties hereunder, the agreements and obligations of the Credit Parties
contained in this Section 11.5 shall survive the repayment of the Loans, LOC
Obligations and other obligations under the Credit Documents and the termination
of the Commitments hereunder.

11.6 Amendments, Waivers and Consents.

     Neither this Credit Agreement nor any other Credit Document nor any of the
terms hereof or thereof may be amended, changed, waived, discharged or
terminated unless such amendment, change, waiver, discharge or termination is in
writing entered into by, or approved in writing by, the Required Lenders and the
Borrower, provided, however, that:

          (a) without the consent of each Lender affected thereby, neither this
     Credit Agreement nor any other Credit Document may be amended to

               (i) extend the final maturity of any Loan or of any reimbursement
          obligation, or any portion thereof, arising from drawings under
          Letters of Credit,

               (ii) reduce the rate or extend the time of payment of interest
          (other than as a result of waiving the applicability of any
          post-default increase in interest rates) thereon or Fees hereunder,


                                       93
<PAGE>

               (iii) reduce or waive the principal amount of any Loan or of any
          reimbursement obligation, or any portion thereof, arising from
          drawings under Letters of Credit,

               (iv) increase the Commitment of a Lender over the amount thereof
          in effect (it being understood and agreed that a waiver of any Default
          or Event of Default or mandatory reduction in the Commitments shall
          not constitute a change in the terms of any Commitment of any Lender),

               (v) except as the result of or in connection with a dissolution,
          merger or disposition of a member of the North American Group
          permitted under Section 8.3, release the Borrower or substantially all
          of the Guarantors from its or their obligations under the Credit
          Documents,

               (vi) except as the result of or in connection with an Asset
          Disposition permitted under Section 8.3(b), release all or
          substantially all of the Collateral,

               (vii) amend, modify or waive any provision of this Section 11.6
          or Section 3.6, 3.7, 3.8, 3.9, 3.10, 3.11, 3.12, 3.13, 3.14, 3.15,
          9.1(a), 11.2, 11.3, 11.5 or 11.9,

               (viii) reduce any percentage specified in, or otherwise modify,
          the definition of Required Lenders, or

               (ix) consent to the assignment or transfer by the Borrower or all
          or substantially all of the other Credit Parties of any of its or
          their rights and obligations under (or in respect of) the Credit
          Documents except as permitted thereby;

          (b) without the consent of the Agents, no provision of Section 10 may
     be amended; and

          (c) without the consent of the Issuing Lender, no provision of Section
     2.2 may be amended.

     Notwithstanding the fact that the consent of all the Lenders is required in
     certain circumstances as set forth above, (x) each Lender is entitled to
     vote as such Lender sees fit on any bankruptcy reorganization plan that
     affects the Loans, and each Lender acknowledges that the provisions of
     Section 1126(c) of the Bankruptcy Code supersedes the unanimous consent
     provisions set forth herein and (y) the Required Lenders may consent to
     allow a Credit Party to use cash collateral in the context of a bankruptcy
     or insolvency proceeding.


                                       94
<PAGE>

11.7 Counterparts.

     This Credit Agreement may be executed in any number of counterparts, each
of which when so executed and delivered shall be an original, but all of which
shall constitute one and the same instrument. It shall not be necessary in
making proof of this Credit Agreement to produce or account for more than one
such counterpart for each of the parties hereto. Delivery by facsimile by any of
the parties hereto of an executed counterpart of this Credit Agreement shall be
as effective as an original executed counterpart hereof and shall be deemed a
representation that an original executed counterpart hereof will be delivered.

11.8 Headings.

     The headings of the sections and subsections hereof are provided for
convenience only and shall not in any way affect the meaning or construction of
any provision of this Credit Agreement.

11.9 Survival.

     All indemnities set forth herein, including, without limitation, in Section
2.6(h), 3.11, 3.12, 10.5 or 11.5 shall survive the execution and delivery of
this Credit Agreement, the making of the Loans, the issuance of the Letters of
Credit, the repayment of the Loans, LOC Obligations and other obligations under
the Credit Documents and the termination of the Commitments hereunder, and all
representations and warranties made by the Credit Parties herein shall survive
delivery of the Notes and the making of the Loans hereunder.

11.10 Governing Law; Submission to Jurisdiction; Venue.

     (a) THIS CREDIT AGREEMENT AND, UNLESS OTHERWISE EXPRESSLY PROVIDED THEREIN,
THE OTHER CREDIT DOCUMENTS AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES
HEREUNDER AND THEREUNDER SHALL BE GOVERNED BY AND CONSTRUED AND INTERPRETED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NORTH CAROLINA. Any legal action or
proceeding with respect to this Credit Agreement or any other Credit Document
may be brought in the State or Federal courts located in Charlotte, North
Carolina, and, by execution and delivery of this Credit Agreement, each of the
Credit Parties hereby irrevocably accepts for itself and in respect of its
property, generally and unconditionally, the nonexclusive jurisdiction of such
courts. Each of the Credit Parties further irrevocably consents to the service
of process out of any of the aforementioned courts in any such action or
proceeding by the mailing of copies thereof by registered or certified mail,
postage prepaid, to it at the address set out for notices pursuant to Section
11.1, such service to become effective three (3) Business Days after such
mailing. Nothing herein shall affect the right of the Administrative Agent or
any Lender to serve process in any other manner permitted by law or to commence
legal proceedings or to otherwise proceed against any Credit Party in any other
jurisdiction.

     (b) Each of the Credit Parties hereby irrevocably waives any objection
which it may now or hereafter have to the laying of venue of any of the
aforesaid actions or proceedings arising


                                       95
<PAGE>

out of or in connection with this Credit Agreement or any other Credit Document
brought in the courts referred to in subsection (a) above and hereby further
irrevocably waives and agrees not to plead or claim in any such court that any
such action or proceeding brought in any such court has been brought in an
inconvenient forum.

     (c) TO THE EXTENT PERMITTED BY LAW, EACH OF THE ADMINISTRATIVE AGENT, THE
LENDERS AND EACH OF THE CREDIT PARTIES HEREBY IRREVOCABLY WAIVES ALL RIGHT TO
TRIAL BY JURY IN ANY ACTION, PROCEEDING OR COUNTERCLAIM ARISING OUT OF OR
RELATING TO THIS CREDIT AGREEMENT, ANY OF THE OTHER CREDIT DOCUMENTS OR THE
TRANSACTIONS CONTEMPLATED HEREBY.

11.11 Severability.

     If any provision of any of the Credit Documents is determined to be
illegal, invalid or unenforceable, such provision shall be fully severable and
the remaining provisions shall remain in full force and effect and shall be
construed without giving effect to the illegal, invalid or unenforceable
provisions.

11.12 Entirety.

     This Credit Agreement together with the other Credit Documents represent
the entire agreement of the parties hereto and thereto, and supersede all prior
agreements and understandings, oral or written, if any, including any commitment
letters or correspondence relating to the Credit Documents or the transactions
contemplated herein and therein.

11.13 Binding Effect; Termination.

     (a) This Credit Agreement shall become effective at such time on or after
the Closing Date when it shall have been executed by each Credit Party and the
Administrative Agent, and the Administrative Agent and each Lender shall have
received copies hereof (telefaxed or otherwise) which, when taken together, bear
the signatures of each Lender, and thereafter this Credit Agreement shall be
binding upon and inure to the benefit of each Credit Party, the Administrative
Agent and each Lender and their respective successors and assigns.

     (b) The term of this Credit Agreement shall be until no Loans, LOC
Obligations or any other amounts payable hereunder or under any of the other
Credit Documents shall remain outstanding, no Letters of Credit shall be
outstanding, all of the Credit Party Obligations have been irrevocably satisfied
in full and all of the Commitments hereunder shall have expired or been
terminated.

11.14 Confidentiality.

     Each Agent and each Lender (each, a "Lending Party") agrees to keep
confidential any information furnished or made available to it by the Credit
Parties pursuant to this Credit


                                       96
<PAGE>

Agreement that is marked confidential; provided that nothing herein shall
prevent any Lending Party from disclosing such information (a) to any other
Lending Party or any Affiliate of any Lending Party, or any officer, director,
employee, agent, or advisor of any Lending Party or Affiliate of any Lending
Party, (b) to any other Person if reasonably incidental to the administration of
the credit facility provided herein, (c) as required by any law, rule, or
regulation, (d) upon the order of any court or administrative agency, (e) upon
the request or demand of any regulatory agency or authority, (f) that is or
becomes available to the public or that is or becomes available to any Lending
Party other than as a result of a disclosure by any Lending Party prohibited by
this Credit Agreement, (g) in connection with any litigation to which such
Lending Party or any of its Affiliates may be a party, (h) to the extent
necessary in connection with the exercise of any remedy under this Credit
Agreement or any other Credit Document, (i) to the National Association of
Insurance Commissioners or any similar organization or any nationally recognized
rating agency that requires access to information about a Lender's investment
portfolio in connection with ratings issued with respect to such Lender, (j) to
any direct or indirect contractual counterparty in swap agreements or such
contractual counterparty's professional advisor (so long as such contractual
counterparty or professional advisor to such contractual counterparty (i) has
been approved in writing by the Borrower and (ii) agrees in a writing
enforceable by the Borrower to be bound by the provisions of this Section 11.14)
and (k) subject to provisions substantially similar to those contained in this
Section 11.14, to any actual or proposed participant or assignee.

11.15 Source of Funds.

     Each of the Lenders hereby represents and warrants to the Borrower that at
least one of the following statements is an accurate representation as to the
source of funds to be used by such Lender in connection with the financing
hereunder:

          (a) no part of such funds constitutes assets allocated to any separate
     account maintained by such Lender in which any employee benefit plan (or
     its related trust) has any interest;

          (b) to the extent that any part of such funds constitutes assets
     allocated to any separate account maintained by such Lender, such Lender
     has disclosed to the Borrower the name of each employee benefit plan whose
     assets in such account exceed 10% of the total assets of such account as of
     the date of such purchase (and, for purposes of this subsection (b), all
     employee benefit plans maintained by the same employer or employee
     organization are deemed to be a single plan);

          (c) to the extent that any part of such funds constitutes assets of an
     insurance company's general account, such insurance company has complied
     with all of the requirements of the regulations issued under Section
     401(c)(1)(A) of ERISA; or

          (d) such funds constitute assets of one or more specific benefit plans
     which such Lender has identified in writing to the Borrower.


                                       97
<PAGE>

As used in this Section 11.15, the terms "employee benefit plan" and "separate
account" shall have the respective meanings assigned to such terms in Section 3
of ERISA.

11.16 Conflict.

     To the extent that there is a conflict or inconsistency between any
provision hereof, on the one hand, and any provision of any Credit Document, on
the other hand, this Credit Agreement shall control.

                           [Signature Pages to Follow]


                                       98
<PAGE>

      IN WITNESS WHEREOF, each of the parties hereto has caused a counterpart of
this Credit Agreement to be duly executed and delivered as of the date first
above written.

BORROWER:                          TAKE-TWO INTERACTIVE SOFTWARE, INC.,
                                   a Delaware Corporation


                                   By:
                                      -------------------------------------
                                   Name:  Larry Muller
                                   Title: Chief Financial Officer

GUARANTORS:                        FALCON VENTURES CORPORATION,
                                   a California corporation
                                   GEARHEAD ENTERTAINMENT, INC.,
                                   a Pennsylvania corporation
                                   MISSION STUDIOS, INC.,
                                   an Illinois corporation
                                   INVENTORY MANAGEMENT SYSTEMS, INC.,
                                   a Delaware corporation
                                   JACK OF ALL GAMES, INC.,
                                   a New York corporation
                                   TALONSOFT, INC.,
                                   a Delaware Corporation


                                   By:
                                      -------------------------------------
                                   Name:    Larry Muller
                                   Title:   Chief Financial Officer of
                                            each of the foregoing Guarantors

                           [Signature Pages Continue]

<PAGE>

ADMINISTRATIVE AGENT:              BANK OF AMERICA, N.A.,
                                   in its capacity as Administrative Agent
                                   and individually in its capacity as a Lender


                                   By:
                                      ----------------------------------
                                   Name:
                                   Title:


                                   COMERICA BANK


                                   By:
                                      ----------------------------------
                                   Name:
                                   Title:


                                   THE PROVIDENT BANK


                                   By:
                                      ----------------------------------
                                   Name:
                                   Title:


                                   SUMMIT BANK, N.A.


                                   By:
                                      ----------------------------------
                                   Name:
                                   Title:



Private & Confidential
The Directors
Take Two Interactive Software Europe Ltd
and Jack of All Games UK Ltd
Hogarth House
29-31 Sheet Street                                6Th December 1999
Windsor
Berks SL4 1BY

Dear Sirs

I am pleased to advise you that Barclays Bank PLC ("the Bank") is able to make
available the following facilities to Take Two Interactive Software Europe
Limited and Jack of All Games UK Limited ("the Borrowers") on the terms and
conditions detailed below:-

FACILITIES

1.   Insured Finance Facility (Overdraft and/or Letters of Credit) of
     (pound)17,000,000 (seventeen million pounds sterling), with a maximum
     Letter of Credit line of (pound)2,500,000 (two million, five hundred
     thousand pounds sterling), available to both Take Two Interactive Software
     Europe Limited and Jack of All UK Games Limited. The actual facility is to
     be drawn in line with cashflow dated 20th July 1999 (copy attached).

Take Two Interactive Software Europe Limited

2.   Standby Letters of Credit facility(pound)470,000 (four hundred and seventy
     thousand pounds sterling).

3.   Bonds, Guarantees and Indemnities facility(pound)200,000 (two hundred
     thousand pounds sterling).

4.   Spot and Forward Exchange Transactions (SFET) facility(pound)2,000,000 (two
     million pounds sterling, 10% marginal risk only).

5.   Bankers Automated Clearing Services (BACS) facility(pound)215,000 (two
     hundred and fifteen thousand pounds sterling).

6.   Company Barclaycard(pound)35,500 (thirty-five thousand, five hundred pounds
     sterling).

Jack of All Games UK Limited

7.   BusinessMaster II facility(pound)150,000 (one hundred and fifty thousand
     pounds sterling).

8.   Bonds, Guarantees and Indemnities facility(pound)200,000 (two hundred
     thousand pounds sterling).

9.   Spot and Forward Exchange Transactions (SFET) facility(pound)250,000 (two
     hundred and fifty thousand pounds sterling, 10% marginal risk only).

10.  Company Barclaycard(pound)40,000 (forty thousand pounds sterling)

<PAGE>

PURPOSE

1.   To assist the companies with working capital finance only, (i.e. not to be
     used as acquisition finance without the Bank's prior consent)

2.   Standby Documentary Letter of Credit in respect of facilities granted to
     Directsoft Australia Property Limited and Sony Limited. See Schedule A.

3.   H M Customs & Excise VAT Deferment Bond. See Schedule B.

4.   See Schedule C.

5.   To assist with the payment of salaries.

6.   To assist with the payment of company expenses.

7.   See Schedule B.

8.   To facilitate trade payments.

9.   See Schedule C.

10.  To assist with the settlement of expenses

DRAWING

The Facility shall be available for drawing upon delivery to the Bank, in form
and substance satisfactory to the Bank, of the following:-

1.   a copy, certified as true and complete, of the policy of insurance ("the
     Policy"), issued by an insurer approved by the Bank, in respect of amounts
     payable to the Company under contracts for goods and services provided by
     the Company ("the Receivables").

2.   a banker's endorsement/trade finance endorsement/loss payee nomination
     issued by the insurer naming the Bank as loss payee under the Policy.

TERM

The overdraft is repayable upon demand in writing by the Bank at any time.
Subject to this overriding condition, the facilities will be reviewed prior to
the 29th November 2000.

INTEREST

Interest on any overdrawn balance will be charged at a rate of 1.4% per annum
over the Bank's Base Rate current from time to time, at present 5.5%. Borrowings
in excess of the agreed limit will be charged at the rate of 3% over Barclays
Bank Base Rate, giving an effective rate of 8% per annum varying in line with
the changes in Barclays Base Rate. Such interest will be charged to the debit of
the Borrower's current account on the Bank's quarterly charging dates, or such
other dates as may be advised to you.

Advice of this higher rate does not constitute an agreement or commitment by the
Bank to allow borrowings in excess of the agreed limit.

Variations in Base Rate are published in the Press.

COMMISSION

Commission will be charged at the existing tariff rate, details of which have
already been provided under separate cover. The commission tariff is reviewed on
or around the 1st June annually. The

<PAGE>

Bond will be charged at 1.25% per annum, and a copy of our latest tariff
regarding Documentary Letters of Credit is enclosed.

We will not normally make any other charges for our time and will be happy to
advise you about your day to day banking free of charge. An exception may be
where a significant unplanned amount of time is spent on a specific issue or
when we have to manage an unauthorised borrowing.

We will always be happy to explain how any charge(s) are calculated, and we will
advise you of any amount due in your detailed quarterly pre-notification
statement.

SECURITY

The facilities will be secured by the following:-

1.   Debenture held on the Bank's standard form dated 18th November 1994.

2.   Letter of Set-Off dated 21st May 1996 regarding the currency deposit.

3.   Parental Guarantee for(pound)17,000,000 (seventeen million pounds sterling)
     from Take Two Interactive Software Inc in favour of Take Two Interactive
     Software Europe Limited.

4.   Debtor Insurance Policy in the name of Take Two Interactive Software Europe
     Ltd.

5.   Debtor Insurance Policy in the name of Jack of All Games UK Limited to
     include a loss payee assignment.

6.   General Counter Indemnity held on the Bank's standard form dated 17th
     October 1994.

7.   Keyman Sun Alliance Life Policy No RNF00002377A dated 12th December 1995 on
     the life of K G Sumner for(pound)500,000.

8.   Keyman Sun Alliance Life Policy No RNF00002375A dated 3rd January 1996 on
     the life of J G Tucker for(pound)500,000.

9.   Unlimited Cross Guarantees and Debentures on the Bank's standard forms from
     all UK subsidiaries in the European Group as listed below,

     Take Two Interactive Software Europe Limited
     Jack of All Games UK Limited
     Silvero Limited
     Goldweb Services Limited
     Forefront Distribution Limited
     Joytech Europe Limited

10.  Upstream Guarantees together with Letters of Negative Pledge from all other
     European subsidiaries as listed below,

     Take Two Interactive France
     Take Two Interactive Germany
     Jack of All Games Scandinavia
     Jack of All Games Deutschland GmbH
     Jack of All Games Nord
     Jack of All Games Denmark
     Jack of All Games AS
     Joytech France

11.  Letters of Negative Pledge from all other subsidiaries in the Group not
     included above.

12.  Any other security which is now held or hereafter may be held by the Bank,
     all of which security is to be available as cover for all liabilities of
     the Borrower, whether actual or contingent, to the Bank at any time.

<PAGE>

The Bank maintains the right to revalue professionally its security at the
Borrower's expense.

DEBENTURE FORMULA

The Facility is at all times to be covered by 200% of the value of Global
Receivables which are insured under the Policy, of which 100% must be debtors of
the UK companies ("the Debenture Formula").

The following Receivables must be excluded from the Debenture Formula:-

i)   Receivables due from an overseas debtor which are not insured under the
     Policy;

ii)  Receivables which have been rejected or declined under the terms of the
     Policy;

iii) Receivables which are not insured under the Policy and which remain unpaid
     more that 90 days after the due date for payment;

iv)  Receivables insured under the Policy in excess of specified credit limits
     under the Policy;

v)   Receivables due from a subsidiary, associate or parent of the Company;

vi)  Receivables subject to any security interest other than in favour of the
     Bank;

together referred to as "Excluded Receivables".

Notwithstanding this provision of this Clause, and any other terms contained in
this letter, the Facility shall be repayable on demand by the Bank at any time,
whether or not the Borrowers have complied with the Debenture Formula or any
other term set out in this letter.

FEES

A negotiation fee of (pound)20,000 is payable upon acceptance of these
facilities.

A management fee of (pound)50 will be charged for any excesses taken without
prior agreement with your Manager, in addition to the automated charge of
(pound)12.

All costs, inclusive of VAT, incurred in taking security will be payable by the
Borrower and charged to the Borrower's account.

FINANCIAL INFORMATION

1.   The Borrower agrees to forward to the Bank:-

2.   Monthly certificate regarding the Insured Finance Facility, detailed in the
     Annexure, to be received within 31 days of each month end.

3.   Debtor/creditor listings to be received within 28 days after each month
     end. Debtor listing to separately identify debt due to UK companies and
     those overseas.

4.   Profit and Loss Account and Balance Sheet to be received within 28 days
     after each quarter end.

5.   Audited Accounts to be received within 180 days of the companies' year end.

6.   Quarterly "Form 10-Q" reports on the Parent Company, Take Two Interactive
     Software Inc.

7.   Any other information which may reasonably be requested by the Bank from
     time to time.

Notwithstanding this provision, the facilities offered under this letter shall
remain repayable on demand by the Bank at any time, whether or not the Borrower
has complied with the requirement.

<PAGE>

SPECIAL CONDITIONS

i)   The Company shall provide the Bank with such information as the Bank may
     request from time to time and will provide access to the Company's
     financial records as and when requested;

ii)  The Company shall comply with all terms of the Policy, endorsements and
     loss payee nominations, ensuring that they are at all times maintained in
     full force and effect and that all premiums are paid up to date;

iii) The Company shall not amend the terms of the Policy without the Bank's
     consent and shall immediately notify the Bank of any cancellation of the
     Policy;

iv)  The Company shall take all reasonable steps to prevent or minimise loss
     arising in connection with any Receivables and shall promptly notify the
     Bank of any event or dispute which might affect payment thereof;

v)   The Company shall not compromise or settle any claim under the Policy
     without the Bank's prior written consent and shall take any action required
     by the Bank or the insurer to facilitate the realisation of the
     Receivables, or a valid claim under the Policy;

vi)  The Company shall ensure that all necessary licences, authorisations and
     exchange control regulations, in respect of Receivables, are in full force
     and effect, and

vii) Unless the Bank specifies otherwise, the Company shall collect all
     Receivables as agent and trustee of the Bank.

LAW

This letter is governed by English Law.

ACCEPTANCE

I should be grateful if you would confirm acceptance of this offer by signing
and returning to us the enclosed duplicate letter together with Board
Resolutions from Take Two Interactive Software Europe Limited and Jack of All
Games Limited. This offer will lapse if not accepted within 30 days from the
date of this letter.

Yours
For and on behalf of
BARCLAYS BANK PLC



PAUL SMITH
RELATIONSHIP DIRECTOR

Acknowledged for and on behalf of
TAKE TWO INTERACTIVE SOFTWARE EUROPE LIMITED


- -----------------------------------

Acknowledged for and on behalf of
Jack of All Games UK Limited

                                                Date
- -----------------------------------                  --------------------------

<PAGE>

                                   SCHEDULE A

Documentary Letters of Credit

The Bank is prepared to open Documentary Letters of Credit on instructions from
the Borrower to provide for the purchase of commodities as may be agreed by the
Bank from time to time. All Documentary Letters of Credit are issued subject to
the terms and conditions set out in the Bank's standard form for opening
Documentary Letters of Credit and are also subject to the "Uniform Customs and
Practice for Documentary Credits (1993 Revision)", or any subsequent revision as
issued by the International Chamber of Commerce. Pricing will be decided on a
case by case basis.

                                   SCHEDULE B

Bonds, Guarantees and Indemnities

The Bank is prepared to consider issuing Guarantees, Bonds and Indemnities on
behalf of the Borrower in respect of normally accepted and commercial
transactions, subject to prior agreement with the Bank and receipt of the
necessary Counter Indemnities. Pricing will be decided on a case by case basis.

                                   SCHEDULE C

SFET

The SFET facility covers the maximum liability of the Borrower to the Bank
outstanding at any time under contracts of not more than 12 months duration for
the forward purchase or sale of foreign currency for delivery at a future date
and the spot purchase or sale of foreign currencies but excludes purchases or
sales where the Bank is required irrevocably to pay away funds prior to
receiving firm confirmation of incoming cover. The Bank's decision in such
matters is final.

When wishing to utilise the SFET facility the Borrower should telephone GTS on
0171-699 6270. All payment and delivery instructions are to be advised to and
processed by the Branch and confirmed by letter at the earliest opportunity.

<PAGE>

TAKE TWO INTERACTIVE SOFTWARE EUROPE LIMITED

Minutes of a meeting of the Board of Directors of Take Two Interactive Software
Europe Limited held on ________________ at _____________________________________

PRESENT:

There was produced to the meeting a Facility Letter dated 18 January 2000 from
Barclays Bank PLC ("the Bank") to the Company setting out the terms and
conditions upon which the Bank is prepared to lend to the Company.

IT WAS RESOLVED

1.   That the terms and conditions of the facilities as set out in the Facility
     Letter, be and they are hereby approved and accepted.

2.   That Mr ______________________________ be and is hereby authorised to sign
     on behalf of the Company the copy of the said Facility Letter to indicate
     acceptance of the terms and conditions.

3.   That the Bank be and are hereby authorised to act in all matters relating
     to the facilities upon instructions signed in accordance with the Company's
     mandate with the Bank, current from time to time.

I hereby certify the above to be a true extract from the minutes of a meeting of
the Board of Directors held on the date shown above.


                                  Secretary
- --------------------------------

<PAGE>

Jack of All Games UK Limited

Minutes of a meeting of the Board of Directors of Jack of All Games Limited held
on ______________________ at ___________________________________________________

PRESENT:

There was produced to the meeting a Facility Letter dated 18 January 2000 from
Barclays Bank PLC ("the Bank") to the Company setting out the terms and
conditions upon which the Bank is prepared to lend to the Company.

IT WAS RESOLVED

4.   That the terms and conditions of the facilities as set out in the Facility
     Letter, be and they are hereby approved and accepted.

5.   That Mr ______________________________ be and is hereby authorised to sign
     on behalf of the Company the copy of the said Facility Letter to indicate
     acceptance of the terms and conditions.

6.   That the Bank be and are hereby authorised to act in all matters relating
     to the facilities upon instructions signed in accordance with the Company's
     mandate with the Bank, current from time to time.

I hereby certify the above to be a true extract from the minutes of a meeting of
the Board of Directors held on the date shown above.


                                  Secretary
- --------------------------------



                                  EXHIBIT 21.1

                           Subsidiaries of the Company

<TABLE>
<CAPTION>

Name                                                               Jurisdiction of Incorporation
- ----                                                               -----------------------------
<S>                                                                <C>
GearHead Entertainment, Inc.                                       Pennsylvania
Mission Studios, Inc.                                              Illinois
Take-Two Interactive Software Europe Limited                       United Kingdom
Goldweb Services (1)                                               United Kingdom
Take-Two Interactive France F.A. (2)                               France
Take-Two Interactive GMBH (2)                                      Germany
Inventory Management Systems, Inc.                                 Delaware
Jack of All Games, Inc. (3)                                        New York
DirectSoft Australia Pty. Limited                                  New South Wales, Australia
Talonsoft, Inc.                                                    Delaware
L.D.A. Distribution Limited                                        United Kingdom
Joytech Europe Limited (4)                                         United Kingdom
Falcon Ventures Corporation (d/b/a DVDWave.com)                    California
Take-Two Interactive Software Canada, Inc.                         Ontario
Triad Distributors, Inc. (5)                                       Ontario
Global Star Software Limited (5)                                   Ontario
DMA Design Holdings Limited                                        United Kingdom
DMA Design Limited (6)                                             United Kingdom
FunSoft Nordic A.S.                                                Norway
C.D. Verte Italia Spa                                              Italy
</TABLE>



(1) Subsidiary of Take-Two Interactive Software Europe Limited
(2) Subsidiary of Goldweb Services
(3) Subsidiary of Inventory Management Systems, Inc.
(4) Subsidiary of L.D.A. Distribution Limited
(5) Subsidiary of Take-Two Interactive Software Canada, Inc.
(6) Subsidiary of DMA Design Holdings Limited




                                  EXHIBIT 23.1

                       Consent of Independent Accountants


We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statements on Form S-8 (File No. 333-56477); S-3 (File No. 333-58087); S-8 (File
No.  333-50251);  S-3 (File No. 333-50033);  S-3 (File No.  333-83065);  and S-8
(File No. 333-89995) of Take-Two Interactive Software,  Inc. of our report dated
December 17, 1999  relating to the  financial  statements  which appears in this
Form 10-K.



/s/ PricewaterhouseCoopers LLP

New York, New York
January 26, 2000




                                  EXHIBIT 23.2

                       CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the  incorporation by reference in the Registration  Statements on
Form S-8 (No.  333-56477);  S-3 (No. 333-58087);  S-8 (No. 333-50251);  S-3 (No.
333-50033);  S-3 (No. 333-83065);  and S-8 (No. 333-89995) of Jack of All Games,
Inc. of our report  dated  February  26,1998  relating to the  December 31, 1997
financial statements which appear in this Form 10-K.


/s/ Aronowitz, Chaiken & Hardesty, LLP


Cincinnati, Ohio
January 26, 2000


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE COMPANY'S
FINANCIAL  STATEMENTS  INCLUDED  IN  THIS  ANNUAL  REPORT  ON FORM  10-K  AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              OCT-31-1999
<PERIOD-END>                                   OCT-31-1999
<CASH>                                             10,374,562
<SECURITIES>                                                0
<RECEIVABLES>                                     115,619,585
<ALLOWANCES>                                        6,816,682
<INVENTORY>                                        41,299,838
<CURRENT-ASSETS>                                  188,974,183
<PP&E>                                              6,062,916
<DEPRECIATION>                                      1,942,599
<TOTAL-ASSETS>                                    232,716,377
<CURRENT-LIABILITIES>                             147,535,215
<BONDS>                                                     0
                                       0
                                                 0
<COMMON>                                              230,855
<OTHER-SE>                                         84,872,062
<TOTAL-LIABILITY-AND-EQUITY>                      232,716,377
<SALES>                                           305,931,858
<TOTAL-REVENUES>                                  305,931,858
<CGS>                                             215,121,824
<TOTAL-COSTS>                                     215,121,824
<OTHER-EXPENSES>                                    8,084,795
<LOSS-PROVISION>                                            0
<INTEREST-EXPENSE>                                          0
<INCOME-PRETAX>                                             0
<INCOME-TAX>                                                0
<INCOME-CONTINUING>                                         0
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                       16,332,103
<EPS-BASIC>                                              0.79
<EPS-DILUTED>                                            0.76



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission