HEMISPHERX BIOPHARMA INC
10-K/A, 1999-04-01
DRUGS, PROPRIETARIES & DRUGGISTS' SUNDRIES
Previous: HEMISPHERX BIOPHARMA INC, S-3/A, 1999-04-01
Next: UNIVERSAL BANK NA, 8-K, 1999-04-01




   
                                  FORM 10-K/A1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------
    
(MARK  ONE)
  [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
       EXCHANGE ACT OF 1934 (FEE REQUIRED)
                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998
                                       OR
  [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
       EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
               FOR THE TRANSITION PERIOD FROM ________ TO ________
                           COMMISSION FILE NO. 0-27072

                           HEMISPHERX  BIOPHARMA, INC.
             (Exact name of registrant as specified in its charter)

              Delaware                                 52-0845822
  -----------------------------------        ---------------------------------
  (State  or  other  jurisdiction  of        (I.R.S.  Employer  Identification
  incorporation  or  organization)                       Number)

1617  JFK  Boulevard  Phila.,  Pennsylvania        19103
- -------------------------------------------     -----------
(Address  of  principal  executive  offices)    (Zip  Code)

Registrant's  telephone  number,  including  area  code:  (215)  988-0080

Securities  registered  pursuant  to  Section  12(b)  of  the  Act:
                     None

Securities  registered  pursuant  to  Section  12(g)  of  the  Act:
            (Title  of  Each  Class)

                          Common Stock, $.001 par value
                         Class A Common Stock Redeemable
                                Purchase Warrant
                                ----------------

Indicate  by  check  mark whether the registrant (1) has filed all reports to be
filed  by  Section 13 or 15(d) of the Securities and Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
                                  Yes   X      No

Indicate  by  check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation  S-K  is  not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated  by  reference  in  Part  III of this Form 10-K or any amendment to
this  Form  10-K.

The  aggregate  market  value of Common Stock held by non-affiliates at December
31,  1998  was  $130,309,910.  For  purposes of this calculation, it was assumed
that all Common Stock is valued at the closing price of the stock as of March 5,
1999.

<PAGE>
The number of shares of the registrant's Common Stock outstanding as of December
31,  1998  was  26,162,040.

                       DOCUMENTS INCORPORATED BY REFERENCE

Registrant's  definitive  Proxy  Statement which will be filed on or before July
15,  1999  with  the  Securities  and  Exchange  Commission  in  connection with
Registrant's  1998  annual  meeting of stockholders is incorporated by reference
into  Part  III  of  this  Report  as  well  as  certain exhibits filed with the
Registrant's  Registration  Statement  on  Form  S-1  (No.  33-93314).

                                        2
<PAGE>
                                     PART I
ITEM  1.  BUSINESS

GENERAL
- -------

Hemispherx  Biopharma,  Inc. ("the Company") is a biopharmaceutical company that
focuses  on  the  development of nucleic acids to enhance the natural anti-viral
defense  systems  of  the human body.  The Company's lead product, Ampligen7, is
presently  undergoing  clinical  trials  in the United States and Europe for the
treatment  of  Myalgic  Encephalomyelitis/Chronic  Fatigue  Syndrome  (ME/CFS).

In  1998,  the  Company moved forward in the development of Ampligen7 regulatory
approval  and  commercial  application  in  the  United States and Europe.  Some
significant  events  include:

- -    The FDA authorized  the expansion of the Myalgic  Encephalomyelitis/Chronic
     Fatigue  Syndrome  (ME/CFS)  Cost Recovery  Treatment  Program in the first
     quarter of 1998.

- -    In early spring  1998,  the Company  entered into a research  collaboration
     agreement  with R.E.D.  Laboratories,  a Belgium  company  dedicated to the
     development and commercialization of CFS diagnostics.  R.E.D. has developed
     a new test,  designated  REDD,  that  appears  to  identify a subset of CFS
     patients who are severely ill with ME/CFS  disorders.  The Company plans to
     utilize the test in the United States on a research basis.

- -    In February 1998, the Company  entered into an agreement with Kimberly Home
     Health Care, Inc. d/b/a Olsten Health Services  ("Olsten").  This agreement
     appoints Olsten as a distributor of products to U.S.  patients  enrolled in
     the ME/CFS cost  recovery  treatment  program (AMP 511).  Olsten  agreed to
     provide  initially  up to  $500,000  of support  for other  clinical  trial
     efforts  including  identification  of medical  and  economic  benefits  to
     patients receiving  Ampligen7.  The Company agreed to compensate Olsten for
     certain services in connection with conducting clinical trials.

                                        3
<PAGE>
- -    In the second  quarter of 1998,  the Company  initiated the  recruitment of
     clinical   investigators   and  ME/CFS   patients  to  participate  in  the
     confirmatory  Phase III confirmatory  placebo-controlled  clinical study of
     Ampligen7 in the treatment of persons  suffering  from ME/CFS.  The Company
     has a target  of  eventually  enrolling  230  patients  with  the  severely
     debilitating  form of ME/CFS.  As of August 3, 1998,  the Company had begun
     enrollment of a significant  number of subjects  into the  pre-clinical  or
     baseline phase of the study.

- -    The Company has entered research agreements with LabCorp.,  a subsidiary of
     Laboratory  Corporation of America  (NYSE/LH),  Workwell  Corporation,  and
     Medical Graphics Corporation (NASD:MGCC) to provide high quality diagnostic
     data  during  the Phase  III  study.  LabCorp  will  carry  out  laboratory
     diagnostics tests on samples sent from clinical trial sites to its location
     in Raritan,  NJ. Workwell will monitor treadmill oxygen consumption at each
     clinical  trial  center  using  systems  manufactured  by Medical  Graphics
     Corporation.  Testing for a specific  biochemical  marker (RNase L) will be
     done by R.E.D. Laboratories, an affiliated company, in Brussels.

- -    A liquid formulation  process for Ampligen was initiated at Cook Imaging, a
     major  U.S.-based  facility  for  preparing  large volume  parenteral  drug
     products under GMP ("Good Manufacturing Practice").  This liquid process is
     more  efficient  and allows for  greater  volume  manufacturing  production
     needed to meet  projected  requirements.  Results  with the product  liquid
     format to date have been encouraging with respect to product  stability and
     ease of handling.  The liquid  formulation  format also eliminates the need
     for a major pharmacy function nearby the clinical treatment site.

- -    The Company completed six (6) months of accelerated and long term stability
     studies on the liquid formulation  product produced by Cook Imaging.  These
     stability studies on liquid formulated  product are required by the FDA. In
     December,  1998 the Company started  treating ME/CFS patients in the United
     States with the liquid formulation.

                                        4
<PAGE>
- -    Incorporation  papers were filed and processed in Belgium to  incorporate a
     wholly owned  subsidiary named  Hemispherx  Biopharma  Europe NV/S.A.  This
     European  subsidiary  is based in Antwerp to serve the needs of the Company
     in pursuing ME/CFS clinical tests, related clinical treatments and new drug
     marketing   approval  in  Belgium  and  other  European   (European  Union)
     countries.   The  Company  has  engaged  the  services  of  several  senior
     executives and leading medical experts to pursue this task.

- -    The Company's foreign subsidiary, Hemispherx Biopharma Europe, sponsored an
     international CFS Research Symposium in Rome, Italy in November, 1998. This
     meeting focused on new developments in diagnosis and medical  management of
     CFS.  Physicians  and  Researchers  from more than fifteen  (15)  countries
     attended.

- -    The Company  continued to increase the in-house  clinical,  regulatory  and
     biostatistical  expertise  necessary  to direct and  support  the  clinical
     programs underway.  A Director of Clinical  Operations was recruited from a
     major multinational,  independent clinical research organization to oversee
     the Company's  clinical  activity.  Prior to his recruitment,  these duties
     were performed by the Medical  Director with  assistance  from the clinical
     research  associate  (CRA) staff of the Company and its strategic  partner,
     Olsten Health Care.

- -    R.E.D.  Laboratories of Brussels,  Belgium reported significant progress in
     developing a diagnostic test for ME/CFS.  The testing  platform is based on
     the  measurement  of an abnormal  form of the protein RNase L, an antiviral
     enzyme found in the white blood cells of CFS patients. This abnormal enzyme
     was first  discovered in 1996 by researchers at Temple  University who have
     been actively  collaborating with the Company's  scientists for a number of
     years. Initial research data indicates a high degree of correlation between
     levels of the enzyme and the severity of the disease.  These results, along
     with treating  ME/CFS  patients with Ampligen,  were discussed in detail at
     the  American  Association  of CFS  Meeting  in  Cambridge,  Massachusetts,
     October, 1998.

                                        5
<PAGE>
- -    Completed  and  filed a full  marketing  application  for  approval  in the
     European Union in December, 1998.

- -    Approved the spin-off of Core Biotech Corp., a wholly owned subsidiary,  to
     the shareholders.  Core Biotech intends to pursue therapeutic  projects for
     the treatment of various viral diseases of the liver.

Hemispherx Biopharma, Inc. has conducted research in the biopharmaceutical field
for  some  25  years  primarily  working  with  nucleic  acid polymers that have
specifically  configured base pairs.  The Company's lead compound, Ampligen7, is
a  type  of double stranded Ribonucleic Acid (RNA).  Over the years, the Company
has  developed  a  large  body  of  knowledge  in the development and testing of
therapeutic  product  brand  of  nucleic  acid technologies.  Ampligen7 has been
clinically  evaluated  as  an  investigational  drug  in  over  350 patients for
different  therapeutic  indications.  The clinical profile that is emerging from
these  studies  is  that  the  drug  has  broad-spectrum  antiviral  and  immune
modulatory  activity  and  is  generally  well  tolerated.

Over  the  years, the Company has secured a significant patent estate consisting
of  24  patents  issued in the United States and over 300 international filings.
These  patents  primarily  cover the Company's technology platform that involves
nucleic  acid  polymers  that  have  specifically  configured  base  pairs.  The
Company's  policy  is  to  file  or  license  existing  patent applications on a
worldwide  basis  to  protect  technology  and  improvements that are considered
important  in  the  development  of  the  Company's  business.

Ampligen  is  being  developed  clinically  for use in treating three anti-viral
indications:  myalgic  encephalomyelitis, also known as chronic fatigue syndrome
("ME/CFS"),  chronic  hepatitis  B  virus  ("HBV")  infection,  and  human
immunodeficiency  virus  ("HIV")  associated  disorders.  Also,  the Company has
clinical  experience with treating patients with certain cancers.  The Company's

                                        6
<PAGE>
business  strategy  is designed around seeking the required regulatory approvals
which  will  allow  the  progressive introduction of Ampligen for ME/CFS and HIV
followed  by  HBV  in the U.S., Canada, Europe and Japan.  Ampligen has received
Orphan  Drug  designation  from  the  FDA  for four indications (HIV, renal cell
carcinoma,  chronic  fatigue  syndrome  and  invasive  malignant melanoma).  The
Company  is  also  developing  a  second  generation RNA drug technology, termed
OragenJ  compounds,  which  the  Company believes offers the potential for broad
spectrum  antiviral  activity  by  oral  administration.

The  Company  is  currently  conducting several clinical trials to determine the
efficacy  of  Ampligen7  for the treatment of ME/CFS.  A confirmatory Phase III,
randomized,  double-blind  clinical trial is underway in the United States and a
Phase II/III open-label study is being conducted in Belgium.  In addition to the
confirmatory  Phase  III  clinical trial in the United States, the Food and Drug
Administration  (FDA)  has  approved  the  enrollment  of ME/CFS patients in the
confirmatory  cost  recovery  treatment  program.  Patients enrolled in the cost
recovery  treatment  program  reimburse  the  Company  for the cost of the drug.

The  development  of  the  Company's  products has required and will continue to
require  the  commitment of substantial resources to complete the time-consuming
research,  preclinical  development,  and  clinical  trials  necessary  to bring
pharmaceutical  products  to  market  and  establish  commercial  production and
marketing  capabilities.  Accordingly,  the Company may need to raise additional
funds  through  additional  equity or debt financing, collaborative arrangements
with  corporate  partners,  off balance sheet financing or from other sources in
order  to  complete  the  necessary  clinical trials and the regulatory approval
processes  and  begin  commercializing  its  products.

The  Company  expects to continue its research and clinical efforts for the next
several  years with significant benefit accruing as a result of certain revenues
expected  from  various  cost  recovery  treatment  programs, notably in Canada,
Belgium  and  the  United  States.  However,  the  Company may continue to incur
losses  over  the  next  several  years  due  to  clinical costs incurred in the
continued  development  of Ampligen for commercial application.  Possible losses

                                        7
<PAGE>
may  fluctuate  from quarter to quarter as a result of differences in the timing
of  significant  expenses  incurred  and  receipt  of licensing fees and/or cost
recovery  treatment  revenues  in  Belgium,  Canada  and the United States.  The
Company  is also pursuing similar programs in other countries, especially within
the  European Union where resources have been increased with respect to pursuing
regulatory  approvals.

The  Company  has  focused  on  the  treatment  of  diseases  for which adequate
treatment  is  not  available  and for which the antiviral and immunostimulatory
properties  of  Ampligen7  may  be  beneficial.  Such  diseases  include ME/CFS,
Hepatitis,  HIV  and  certain  cancers.  In  recent  years, the understanding of
ME/CFS  has grown substantially.  The Center for Disease Control (CDC) estimates
that  the  prevalence  rate of this disease in the United States is in excess of
500,000  cases.  Other  medical  researchers were reporting evidence that ME/CFS
was  related to viral infection and immune system disorders.  These findings led
the  Company  to  focus  on  pursuing  the clinical development of Ampligen7 for
regulatory  approval  to  use  in  the  treatment of those people afflicted with
ME/CFS.

As  an  emerging  biopharmaceutical  Company,  Hemispherx  depends  on accessing
external  resources  for manufacturing, distribution and research & development.
The  Company  currently  has  working  relationships with Bioclones Proprietary,
Ltd.,  Cook  Imaging, Upjohn/Pharmacia, Hahnemann University, Temple University,
Olsten  Health  Care,  as  well  as  research  &  development  sponsorships  or
collaborations  with  other  academic  institutions.

PRODUCT  DEVELOPMENT
- --------------------

In  the  first  quarter of 1998, the FDA authorized expansion of the ME/CFS cost
recovery  treatment  program consisting of an open-label study using Ampligen in
the  treatment  of  patients  with  severely  debilitating  ME/CFS.  This  open
treatment  protocol with cost recovery has been ongoing since mid-1997 under the
auspices  of  the  FDA.  Under  this protocol, the enrolled patients pay for the
Ampligen  administered which totals about $7,200 for a 24 week treatment course.
Fifty  (50)  patients  with  severe  forms  of  CFS/ME  have been authorized for
treatment.

                                        8
<PAGE>
In the second quarter of 1998, the Company initiated the recruitment of clinical
investigators  and  ME/CFS patients to participate in the confirmatory Phase III
placebo-controlled  clinical  study  of  Ampligen  in  the  treatment of persons
suffering  from  ME/CFS.  This  study  a  multi-center,  double-blind,
placebo-controlled  clinical  trial  of  the  efficacy and safety of Ampligen in
treating  patients  with severely debilitating ME/CFS.  The Company has a target
of  eventually  enrolling  230  patients  with the severely debilitating form of
ME/CFS.  In  August,  1998,  the Company started the enrollment of subjects into
the  pre-clinical  or  baseline  phase  of the study.  As of February, 1999, the
Company  has  engaged  the clinical services of six (6) investigators in various
locations across the United States with more than 56 patients in the baseline or
active  treatment  phase  of  the  study.

LabCorp.,  a subsidiary of Laboratory Corporation of America (NYSE/LH), Workwell
Corporation,  and  Medical Graphics Corporation (NASD:MGCC) have been engaged to
provide  high  quality  diagnostic data during the ME/CFS Phase III study.  Test
samples  will  be  sent  from clinical trial sites located throughout the United
States  to  Raritan,  NJ  for  laboratory  diagnostics.  Workwell  will  monitor
treadmill  oxygen  consumption  at  each  clinical  trial  center  using systems
manufactured by Medical Graphics Corporation.  R.E.D. Labs will be supplied with
samples for testing for a specific biochemical marker (RNase L).  These clinical
research  partners  will  help  provide scientifically valid and quality assured
Phase  III  data.

As  of year end, 1998, more than 70 patients were either being treated or in the
follow-up  phase  of  a  Belgium  ME/CFS  cost recovery treatment program.  This
program  was  authorized  by  the  Belgium  authorities  and  initiated in 1994.
   
The  Company  has  committed  to  work  with R.E.D. Laboratories, a newly formed
Belgian  company  focused on the development and commercialization of diagnostic
markers  for  ME/CFS,  based  on  new  scientific  insights of research teams in
Belgium and France.  Because of the multiple symptoms and clinical presentations
of  the  disease,  ME/CFS  diagnosis can be time consuming and expensive.  It is

                                        9
<PAGE>
believed  the  new  R.E.D.  diagnostic  test  may  identify  up to 92% of CFS/ME
patients  by  recognizing  a  gene  defect  caused by the disease.  The test may
enable  doctors  to  more  quickly  identify CFS/ME patients and start immediate
medication  to  assure  a  positive medical outcome for the patient as well as a
cost-effective  solution  for  the  health-care provider.  The Company will work
with  R.E.D.  Laboratories  and  various  physicians in pursuing this diagnostic
process.  The  Company  owns  a  minority  interest  in  R.E.D.  Laboratories.
    
The  Company  has  and  will  continue  to evaluate complimentary technology and
businesses  for  possibly  acquiring  licensing  rights  and/or  investment.

MANUFACTURING
- -------------

A liquid formulation process for Ampligen was initiated at Cook Imaging, a major
U.S.-based  facility  for  preparing large volume parenteral drug products under
GMP  ("Good Manufacturing Practice").  This liquid process is more efficient and
allows  for  greater  volume  manufacturing  production needed to meet projected
requirements.  The  new  process  allows  the Company to ship ready to use doses
directly  from  the  Company's  manufacturing/quality  assurance  facility  in
Rockville, Maryland to various clinical locations around the country.  Extensive
testing in various laboratories (under direction of the Company's scientists) of
the  ready  to use liquid form of Ampligen has revealed it to be stable, without
the  use  of  preservatives, under refrigerated conditions while preserving full
potency.  The  results  of  the  stability  and all bio-equivalency tests on the
ready-to-use  liquid  form  of  Ampligen  were submitted to FDA during the third
quarter  of  1998.

In  October,  1998,  the  Company started treating ME/CFS patients in the United
States  with  the  new  ready  to use liquid Ampligen dose format.  Prior to the
development  of  the ready to use liquid form, Ampligen was supplied either as a
freeze-dried  powder  or  in  a frozen format to the clinical sites where it was
stored  in  a  special  frost free freezer.  Thereafter, clinical site personnel
(nurses/physicians) were required to thaw, heat and cool the frozen product in a
water  bath  just  prior  to  drug  administration  according to a detailed drug

                                       10
<PAGE>
reconstitution  protocol.  In the alternative, hospital pharmacies were required
to combine up to 8 small vials each consisting of 50 mg freeze dried powder into
a final dosage unit by use of special sterilized environments including use of a
laminar  flow  hood.  These time-consuming steps are no longer required with the
use  of  the  ready to use liquid format of Ampligen.  Thus, the availability of
the  ready to use liquid format of Ampligen offers multiple conveniences related
to  storage  and  administration while reducing the chance of potential mistakes
occurring  during  drug  preparation  at  various  locations  removed  from  the
Company's  manufacturing  facility  or  from  hospital  facilities with advanced
capacity  to  handle  parenteral products, including the availability of laminar
flow  hoods.

Ribotech,  Ltd.  currently  produces  the  majority  of the biochemicals for the
production of the Company's lyophilized product and has also initiated a program
to  produce the liquid dose product.  Ribotech announced the completion of their
first  pilot run of liquid doses in the third quarter of 1998.  The liquid doses
produced  in  this run are currently undergoing extensive testing.  Five lots of
Ampligen  were produced in the third quarter by the Company utilizing U.S. based
facilities.  The  Company  used these five lots to produce nearly 1,000 doses of
lyophilized product and over 3,000 doses of liquid product.  These doses will be
used  in  the  ME/CFS  Cost  Recovery Clinical Treatment Programs as well as the
confirmatory  Phase  III  ME/CFS  clinical trials.  The Company is also actively
evaluating new manufacturing locations in Western and Eastern Europe in order to
provide  similar  diversity in Ampligen product formats (liquid vs. lyophilized)
similar  to  its  U.S.-based  programs.

EUROPE
- ------

Hemispherx  Biopharma  Europe  NV/SA  was  formed  in  Belgium as a wholly owned
subsidiary  of  the  Company.  This  operation  is based in Antwerp to serve the
needs  of  the  Company  in  pursuing  ME/CFS  clinical trials, related clinical
treatments  and  new drug marketing approval in Belgium and other European Union
countries.  The  Company  has  engaged  several  European  senior executives and
medical  experts  to  pursue  these  tasks.

                                       11
<PAGE>
The new drug application was filed in December 1998 for approval of Ampligen for
the  treatment  of ME/CFS in the European Union.  In February, 1999, the Company
was  notified  that  the  application  has cleared the first stage of regulatory
review  by being designated "Complete" by the European Medical Evaluation Agency
(EMEA).  This  designation  indicates  that  the  extensive  data  and  analysis
submitted  in  support  of the application are sufficient for the application to
proceed  to  the  advanced  stages  of  the  review  process.

The  Company  has  committed  itself  to  a  major  collaboration  with  R.E.D.
Laboratories,  a  newly  formed  Belgian  company focused on the development and
commercialization  of  diagnostic  markers  for  ME/CFS, based on new scientific
insights  of  research teams in Belgium and France.  The Company owns a minority
interest  in R.E.D. Laboratories.  It is believed the new R.E.D. diagnostic test
may identify up to 92% of CFS/ME patients by recognizing a gene defect caused by
the  disease.  The  test  may enable doctors to quickly identify CFS/ME patients
and  start  immediate  medication  to  assure a positive medical outcome for the
patient  as  well  as  a  cost-effective  solution for the health-care provider.

MARKETING/DISTRIBUTION
- ----------------------

The  Company's  marketing  strategy  reflects  the differing health care systems
around  the world, and the different marketing and distribution systems that are
used  to supply pharmaceutical products to those systems.  In the United States,
the  Company  expects  that, subject to receipt of regulatory approval, Ampligen
will  be  utilized  in three medical arenas: physicians' offices or clinics, the
hospital  and  the home treatment setting.  The Company currently plans to use a
service  provider in the home infusion (non-hospital) segment of the U.S. market
to execute direct marketing activities, conduct physical distribution of product
and  handle  billings  and  collections.  Accordingly, the Company is developing
marketing  plans  to facilitate the product distribution and medical support for
indications, if and when they are approved, in each arena.  The Company believes
that  this approach will facilitate the generation of revenues without incurring
the  substantial  costs  associated with a sales force.  Furthermore, management

                                       12
<PAGE>
believes  that  the  approach will enable the Company to retain many options for
future  marketing  strategies.  In  February 1998, the Company and Olsten Health
Services  ("Olsten")  entered  into  a  distribution/specialty agreement for the
distribution  of  Ampligen  for the treatment of ME/CFS patients under treatment
protocols.

In  Europe,  the  Company  plans  to  adopt a country-by-country and, in certain
cases,  an  indication-by-indication marketing strategy due to the heterogeneity
regulations  and  alternative  distribution systems in these areas.  The Company
also  plans  to adopt an indication-by-indication strategy in Japan.  Subject to
receipt  of  regulatory approval, the Company plans to seek strategic partnering
arrangements  with  pharmaceutical companies to facilitate product introductions
in  these  areas.  The  relative  prevalence  of  people  suffering  from target
indications  for  Ampligen  varies  significantly  by geographic region, and the
Company  intends  to  adjust  its clinical and marketing planning to reflect the
special  needs of each area.  In countries in South America, the United Kingdom,
Ireland,  Africa,  Australia, Tasmania, New Zealand, and certain other countries
and  territories,  the  Company  contemplates  marketing its product through its
relationship  with  Bioclones  pursuant  to  the  Bioclones  Agreement.

SPIN-OFF  OF  SUBSIDIARY
- ------------------------
   
Subject  to  final  approval,  the  Board  of  Directors  has  authorized  the
distribution  of  at  least  80%  of the issued and outstanding shares of common
stock  of Core Biotech Corp. ("Core Biotech"), a wholly-owned subsidiary, to the
Company's  shareholders.  Core Biotech was incorporated in the State of Delaware
in  1994.  The  timetable  for  this  spin-off  has  not  been  determined.

Core  Biotech would use genetic technologies to develop therapeutic products for
the  treatment  of  viral hepatitis diseases.  Genetic compounds represent a new
class of pharmaceutical products that are designed to act at the molecular level
for  the  treatment of viral disease.  Hemispherx would license or sublicense to
Core  Biotech the technology for the products that will be used by Core Biotech.
The  Company  believes  that  the proposed spin-off of Core Biotech would, among
other  things,  (i)  provide Core Biotech with the opportunity to obtain greater
access  to  capital  to finance its business, including research and development

                                       13
<PAGE>
efforts;  (ii)  permit Core Biotech to focus exclusively on the development of a
product  line that has not received sufficient attention from Hemispherx because
of the other drug development efforts of Hemispherx; (iii) improve the near-term
earnings  of  Hemispherx  by  eliminating  from  the  Hemispherx's  results  of
operations  the  expenses  associated  with  developing Core Biotech's hepatitis
treatment  technologies;  (iv)  enhance  the ability of Core Biotech to attract,
retain  and  motivate  its employees by offering economic incentives and rewards
tied  more  directly  to  Core  Biotech's performance; (v) ultimately permit the
management  teams  of  Hemispherx  and Core Biotech to focus on their respective
core  businesses  without regard to the corporate objectives and policies of the
other  company;  and  (vi) permit the financial community to focus separately on
the  Company  and  Core  Biotech  and  their  respective business opportunities.

The  proposed  spin-off  contemplates one share of Core Biotech common stock for
every  six  shares  of  the  Company's  common  stock.

In  connection  with the proposed spin-off, the Company would enter into certain
agreements  with  Core  Biotech, including, but not limited to, (i) a separation
and  distribution  agreement,  providing  for,  among  other things, the planned
spin-off  and  the  division  between  us and Core Biotech of certain assets and
liabilities; (ii) a tax allocation agreement, pursuant to which Core Biotech and
the  Company  will  agree to allocate tax liabilities that relate to the planned
spin-off  and to periods prior to the spin-off date; (iii) a services agreement,
providing  for  certain  allocations of responsibilities with respect to various
services  to  be  provided  by  the  Company  to  Core Biotech; (iv) an employee
benefits  agreement; (v) a technology license agreement; and (vi) a research and
development  agreement.  These  agreements  are  in the development stage and no
final  determination  as  to  structure  has  been  made.  Further,  no  final
determination  has been made with respect to capitalization, pro forma financial
information,  management  and intercompany transactions.  Except for the initial
capitalization of Core Biotech, the transfer of any assets and liabilities would
not be significant.  The initial capitalization provided by the Company would be
up  to  $5,000,000  and  the  affected earnings per share would be minimal.  The

                                       14
<PAGE>
results  of  operations  of Core Biotech were not significant for the year ended
December  31,  1998.  The  timetable  for  the  planned  spin-off  is as soon as
practicable  based  on financing, staffing, certain market conditions, and final
approval  by  the  Board  of  Directors.
    
FINANCING
- ---------

The  development  of  the  Company's  products has required and will continue to
require  the  commitment  of substantial resources to conduct the time-consuming
research,  preclinical  development,  and  clinical trials that are necessary to
bring  pharmaceutical  products  to  market  and  to  establish  commercial-sale
production  and  marketing capabilities.  During the Company's last three fiscal
years,  the  Company  has  spent  approximately  $9.6  million  in  research and
development,  of  which $4.6 million was expended in the year ended December 31,
1998.

As  of  December  31, 1998, the Company had $13.6 million in cash and short term
investments  of  which  $5  million is earmarked for Core Biotech.  Based on its
current operating plan, the Company expects that the remaining $8.6 million plus
anticipated  receipt  of revenues from the cost recovery treatment protocols and
interest  income  on  unused  funds  will  be  sufficient  to meet the Company's
operating  requirements  well  into  2000.  In  addition,  the  Company  expects
proceeds  in  the  form of equity from the exercise of shareholder warrants.  In
1998,  the  Company received $8.8 million in equity from shareholders exercising
warrants.  The amount of additional funding required, if any, will depend on the
timing  of  regulatory  approval  and  commercialization  of  Ampligen.

Accordingly,  the  Company  may  raise  substantial  additional  funds  through
additional  equity  or debt financing, collaborative arrangements with corporate
partners, off balance sheet financing or from other sources in order to complete
the  necessary  clinical  trials and the regulatory approval processes and begin
commercializing its products.  Were adequate funds not available from operations
and  were  the  Company  not  able  to secure additional sources of financing on
acceptable terms, the Company's business would be materially adversely affected.

                                       15
<PAGE>
In  September,  1998,  the  Company  raised  an aggregate of $2,250,000 in gross
proceeds  through  two  private  offerings  pursuant  to  Regulation  D  of  the
Securities Act of 1933, as amended ("Act"), and Rule 506 promulgated thereunder.
All  investors represented that they were accredited pursuant to Rule 501 of the
Act.  The  Company  intends  to  use  the proceeds from the offering for general
working  capital  and  operating  funds  and  to  advance  its  various clinical
initiatives, including build-up of inventory and streamlining various aspects of
the  overall  manufacturing  process.

RESEARCH  AND  DEVELOPMENT/COLLABORATIVE  AGREEMENTS
- ----------------------------------------------------

The  Company  has  formed  a  strategic  alliance with Bioclones Proprietary for
manufacturing  and  international  market  development in Africa, Australia, New
Zealand,  Tasmania,  the  United Kingdom, Ireland and certain countries in South
Africa, of Ampligen7 and OragenJ.  Bioclones is to pursue regulatory approval in
the  areas of its franchise and to conduct phase III Hepatitis B and Hepatitis C
clinical  trials  in  South  Africa  and  Australia.

Bioclones  has  been  given  the  first right to refusal, subject to pricing, to
manufacture  at  least  one-third of the worldwide sales requirement of Ampligen
and other nucleic acid-derived drugs.  Pursuant to this arrangement, the Company
received  access  to  worldwide  markets  and  commercial-scale  manufacturing
resources,  as  well  as  a  $3  million  cash  payment  from Bioclones, a 24.9%
ownership in a company set up by Bioclones to develop and manufacture RNA drugs,
and royalties of 8% on Bioclones nucleic acid-derived drug sales in the licensed
territories.

In  the United States, the Company has contracted Olsten Health Care Services to
handle  marketing and distribution of Ampligen in the U.S. to patients suffering
from  ME/CFS  in  the  cost  recovery  treatment  program.  Olsten is one of the
nation's  largest  home  health care companies with over 600 offices nationwide.
Pursuant  to  the  agreement,  Olsten  will  be  responsible  for  marketing,
distribution,  billing  and  collecting.  Through  this  arrangement, Hemispherx
avoids  the  necessity  of  incurring  significant  up-front  marketing  and
distribution  costs.

                                       16
<PAGE>
The  Company  acquired a series of patents on OragenJ, potentially an oral broad
spectrum  antiviral,  through a licensing agreement with Temple University.  The
Company  was  granted an exclusive worldwide license from Temple for the OragenJ
products.  Pursuant  to  the  arrangement,  the  Company  is  obligated  to  pay
royalties  of  2% to 4% on sales of OragenJ, depending on how much technological
assistance  is required of Temple.  The Company currently pays minimum royalties
of  $30,000  per  year  to  Temple.

COMPETITION
- -----------

There  are  several  publicly held companies that place emphasis on nucleic acid
technology.  Some  are  outlined  below  from publicly available documents filed
with  the  Securities  and  Exchange  Commission.

Gilead  Sciences,  Inc.  (Foster  City,  California;  GILD/NASDAQ).  Gilead  is
developing  nucleotide  technologies  and  is pursuing pre-clinical and clinical
development  of  a number of therapeutic product candidates for treating certain
viral diseases including cytomegalovirus retinitis, HIV and Hepatitis B.  Gilead
reports that they have investigational drug products in Phase II clinical trials
for  treating  Hepatitis  B  and  Phase  II/III  for  treating  HIV.

ISIS  Pharmaceuticals,  Inc.  (Carlsbad, California; ISIS/NASDAQ). This company,
founded  in  1989,  has  devoted substantially all of its resources to research,
drug  discovery  and  development  programs.  Isis  currently  has  one product,
Vitravene,  a  treatment  for CMV Retinitis in AIDS patients, which has achieved
limited  market  acceptance  in  a  small  commercial  market  with  significant
competition.  Isis  reports  that most of their resources are being dedicated to
applying  molecular biology and medicinal chemistry to discovery and development
of  drug  candidates  based  upon  antisense  technology.

The  Company anticipates that it may face increased competition in the future as
new products enter the market and advanced technologies become available.  There
can  be  no  assurance  that  existing products or new products developed by the
Company's  competitors will not be more effective than any that may be developed
by  the  Company.  Competitive  products may render the Company's technology and

                                       17
<PAGE>
products  obsolete or noncompetitive prior to the Company's recovering research,
development  or  commercialization  expenses  incurred  with respect to any such
products.

Many  of  the  Company's  existing  or  potential competitors have substantially
greater financial, technical and human resources than the Company.  In addition,
many of these competitors have significantly greater experience than the Company
in  undertaking  research,  preclinical studies and human clinical trials of new
pharmaceutical  products,  obtaining  FDA  and  other  regulatory approvals, and
manufacturing  and  marketing  such  products.  Accordingly,  the  Company's
competitors  may  succeed  in  commercializing the products more rapidly or more
effectively  than  the  Company.

GOVERNMENT  REGULATION
- ----------------------

Regulation  by governmental authorities in the U.S. and foreign countries is and
will  be  a significant factor in the manufacture and marketing of the Company's
proposed  products  and  in  its  ongoing  research  and  product  development
activities.  Most of the Company's proposed products and products of its ongoing
research  and  product development activities will require regulatory clearances
prior  to  commercialization. In particular, human new drug products are subject
to rigorous preclinical and clinical testing as a condition of clearances by the
FDA  and  by  similar  authorities  in foreign countries. The lengthy process of
seeking  these  approvals, and the ongoing process of compliance with applicable
statutes  and  regulations,  has  required  and  will  continue  to  require the
expenditure  of  substantial  resources.  Any  failure  by  the  Company  or its
collaborators  or  licensees  to  obtain,  or any delay in obtaining, regulatory
approvals  could  materially  adversely  affect  the  marketing  of any products
developed  by the Company and its ability to receive product or royalty revenue.

The  Company  is  also  subject  to  various  federal,  state  and  local  laws,
regulations  and  recommendations  relating  to  such  matters  as  safe working
conditions,  laboratory  and  manufacturing  practices,  the experimental use of
animals  and  the  use  of  and  disposal  of hazardous or potentially hazardous

                                       18
<PAGE>
substances,  including radioactive compounds and infectious disease agents, used
in  connection  with  the Company's research work. The Company believes that its
Rockville,  Maryland  manufacturing and quality assurance/control facility is in
substantial  compliance  with  all  material  regulations  applicable  to  these
activities.

HUMAN  RESOURCES
- ----------------

The  Company  had 45 employees as of February 15, 1999 of which 21 are full time
and  24  are utilized on a part-time basis.  Such parties are paid on a per diem
or  monthly  basis.  Twenty-six  (26)  of  the  45  persons  are  engaged in the
Company's  research, development, clinical, manufacturing effort, including five
individuals  in  Europe.  Nineteen  (19)  perform  regulatory,  general
administration, data processing, including biostatistics, financial and investor
relations  functions.  The  Company  believes that this arrangement provides the
most  efficient  approach  to drug development at this point in time.  While the
Company  has  been  successful  in attracting skilled and experienced scientific
personnel, there can be no assurance that the Company will be able to attract or
retain  the  necessary  qualified  employees  and/or  consultants in the future.

RECENT  DEVELOPMENTS
- --------------------

On  February 19, 1999, the Board of Directors authorized the repurchase of up to
200,000  shares  of  the  Company's  common  stock on the open market or through
private  transactions  through  April  1,  1999.  The  repurchased  shares  will
eventually  be  used  for  acquisitions  or  other  purposes.

                                       19
<PAGE>
EXECUTIVE  OFFICERS
- -------------------

     The executive officers of the Company, whose terms will expire at such time
as  their  successors  are  elected,  are  as  follows:

<TABLE>
<CAPTION>
Name                           Age         Position                         Background
- -----------------------------  ---  -----------------------  -----------------------------------------
<S>                            <C>  <C>                      <C>

William A. Carter, M.D., FACP   60  Chairman, Chief          HEM Pharmaceuticals Corp. (the
                                    Executive Officer,       predecessor company) since 1978.  Co-
                                    President                inventor of record on more than 200
                                                             patents.  A leading innovator in the
                                                             development of human interferon for a
                                                             variety of treatment indications.
                                                             Research Development Awardee of NIH


Robert E. Peterson              61  Chief Financial Officer  Vice President of Omni Group, Inc.
                                                             (business consulting). Formerly VP and
                                                             CFO of several major Pepsico Divisions.


David R. Strayer, M.D.          52  Medical Director,        Professor of Medicine at Allegheny
                                    Regulatory Affairs       University of the Health Sciences.
                                                             Formerly Research Associate at NIH.


Carol A. Smith, Ph.D.           46  Director, Manufacturing  Virotech International, Inc., '89-91,
                                    and Process Development  Scientist/Quality Assurance Officer.


Josephine M. Dolhancryk         35  Treasurer, Assistant     Medical/Business Enterprises, '89-90,
                                    Secretary                President

                                       20
<PAGE>
Name                           Age         Position                         Background
- -----------------------------  ---  -----------------------  -----------------------------------------

Richard Piani                   71  Director                 Principal Delegate for Industry to the
                                                             City of Science and Industry, Paris,
                                                             France, a scientific and educational
                                                             complex since 1995.  Chairman of
                                                             Industrielle du Batiment-Morin, a
                                                             building materials corporation, from
                                                             1986-1993.  Professor of International
                                                             Strategy at Paris Dauphine University
                                                             from 1984-1994.  Law degree from Faculte
                                                             de Droit, Paris Sorbonne.  Business
                                                             Administration degree from Ecols des
                                                             Hautes Etudes Commerciales, Paris


William Mitchell, M.D., Ph.D.   63  Director                 Professor of Pathology at Vanderbilt
                                                             University School of Medicine.  MD from
                                                             Vanderbilt University. Ph.D. from Johns
                                                             Hopkins University, and Fellowships at
                                                             Johns Hopkins University and the
                                                             University of Lausanne as an Eleanor
                                                             Roosevelt International Cancer Scholar.
                                                             Published over 200 papers dealing with
                                                             viruses and anti-viral drugs. Consultant
                                                             to the National Institutes of Health
                                                             including service on the AIDS and Related
                                                             Research Review Group.  Served as a
                                                             director of the Company from 1987 to
                                                                                                 1989.


Harris Freedman                 65  Vice President for       Business consultant for emerging
                                    Strategic Alliances      technology companies and private venture
                                                             capitalist.


Sharon Will                     40  Vice President,          Registered sales representative,
                                    Corporate                Worldwide Marketing Inc. (a
                                    Communications           manufacturer's representative), private
                                                             venture capitalist.

                                       21
<PAGE>
Name                           Age         Position                         Background
- -----------------------------  ---  -----------------------  -----------------------------------------

Ransom Etheridge                58  Director                 Attorney specializing in commercial and
                                                             transactional law.  A Judicial Remedies
                                                             Award Scholar. Served as President of the
                                                             Tidewater Arthritis Foundation. Graduate
                                                             of Duke University, the Wharton School of
                                                             Business Real Estate Investment Analysis
                                                             Seminar, and the University of Richmond
                                                             School of Law.
</TABLE>

                                       22
<PAGE>
ITEM  2.  PROPERTIES

The  Company  leases and occupies a total of approximately 18,850 square feet of
laboratory  and  office  space  in  two  states.  The  corporate headquarters in
Philadelphia,  Pennsylvania  are  located in a suite of offices of approximately
15,000  square  feet.  The  pharmacy,  packaging,  quality assurance and quality
control  laboratories,  as  well  as  additional  office  space,  are located in
Rockville,  Maryland.  These  facilities occupy approximately 3,850 square feet,
approximately  2,000 of which are dedicated to the packaging and quality control
product  release  functions.  The Company believes that its Rockville facilities
will  meet  its  production  requirements,  including  sufficient  quantities of
Ampligen  for  planned clinical trials and treatment protocols, through 1999, at
which  time  it  may  need to increase its manufacturing capacity either through
third  parties  or  by  building  or  acquiring  commercial-scale  facilities.

In  addition,  the  Company  has  entered  into  the  Bioclones Agreement, which
provides  the  Company  with  24.9  %  of  the capital stock of Ribotech, Ltd to
develop and operate a new manufacturing facility which is financed by Bioclones.
Manufacturing  at the pilot facility commenced in 1996. The Company expects that
Ribotech  will  start  construction  on  a new commercial production facility in
1999,  although  no assurance can be given that this will occur. The Company has
no  obligation  to  fund  this  construction.

ITEM  3.  LEGAL  PROCEEDINGS

On  September  14,  1998, VMW, Inc. filed a complaint against the Company in the
United  States  District  Court,  Southern  Division of New York,  The complaint
alleges  that  the  Company  failed to fulfill its financial obligations to VMW,
Inc. with respect to a certain letter agreement pertaining to marketing services
rendered.  VMW,  Inc.  claims  damages  of  less  than  $100,000.  The  Company
counterclaimed  alleging  breach of contract by VMW and have demanded damages of
approximately  $25,000.  This  case is in the discovery phase.  The Company does
not  believe  that  the  complaint will have a material effect on its results of
operations  or  financial  position.

                                       23
<PAGE>
Ell & Co., and the Northern Trust Company, as Trustee of the AT&T Master Pension
Trust  filed  a  complaint  against  the Company in the Court of Chancery of the
State  of  Delaware  in  and  for New Castle County on September 23, 1998.  This
complaint  alleges  that the Company breeched its contractual obligations as set
forth  in the Certificate of Powers, Designations, Preferences and Rights of the
Series  E  Convertible  Stock.  The  Plaintiff  seeks  to  enforce its rights to
convert  1,500  shares of Series E Preferred Stock into 750,000 shares of freely
traded  common  stock  and  to  recover damages for its inability to convert the
preferred  stock  when it requested to do so.  The Company does not believe that
the  complaint  will  have  a  material  effect  on the results of operations or
financial  position  of  the  Company.  Although  the Company maintains that the
1,500  shares  of  Series  E  Preferred  Stock  had  been properly redeemed and,
therefore,  the  plaintiff  was  not  contractually  able  to  effect  a  proper
conversion  into  common shares, the Company agreed in December, 1998 to convert
the plaintiffs preferred stock to common stock.  Currently the claim is still in
litigation.

The Company filed a complaint against Manual P. Asensio, Asensio & Company, Inc.
and  others  in  the  United  States  District Court for the Eastern District of
Pennsylvania  on  September  30,  1998.  The  Company  alleges  the  unlawful
manipulation  and  short  selling by defendants of the Company's common stock on
the  American Stock Exchange on or about September 15, 1998 through the present.
The  Company  alleges,  among  other  things,  that  the  defendants distributed
materially  false  information  concerning  Hemispherx  to  the  public, thereby
damaging  the  Company  and  its  shareholder  equity.  Certain  defendants have
entered  motions  to dismiss all or part of the case.  The discovery process has
been  suspended  pending  disposition  of  the  dismissal  motions.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

                                           None.

                                       24
<PAGE>
                                     PART II

ITEM  5.  MARKET  FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

In  October,  1997,  the  Company's  Common Stock and Class A Warrants commenced
trading  on  the  American  Stock  Exchange  under  the  symbols HEB and HEB/ws,
respectively.  Simultaneously  these  securities were delisted from NASDAQ.  The
securities  had  traded  on  NASDAQ  since  the  IPO  in  November,  1995.

In  July,  1998,  the Company's common stock and Class A warrants were listed on
the  Berlin Stock Exchange.  The shares and warrants trade under the symbols HXB
and  HXBA  respectively.
   
The following table sets forth the high and low list prices for the Common Stock
and  the  Warrant  for  the  periods  indicated as reported by the NASDAQ.  Such
prices  may  reflect  inter-dealer  prices, without retail markup, mark downs or
commissions  and  may  not necessarily represent actual transactions.  Beginning
October  1997, the table reflects the high and low trading prices as reported by
the  American  Stock  Exchange.
    

<TABLE>
<CAPTION>
COMMON STOCK              High      Low
- -----------------------  -------  -------
<S>                      <C>      <C>
Time Period:

January 1, 1997 through
March 31, 1997            3 9/16  1 25/32

April 1, 1997 through
June 30, 1997             4 5/32  2 15/32

July 1, 1997 through       5 1/8    2 1/2
September 30, 1997

October 1, 1997 through    5 1/2   3 9/16
December 31, 1997
   
January 1, 1998 through   4 5/16    3 1/8
March 31, 1998

April 1, 1998 through     4 9/16    2 5/8
June 30, 1998

July 1, 1998 through     13 3/16   4 1/16
September 30, 1998

                                       25
<PAGE>
October 1, 1998 through    9 1/4    5 5/8
December 31, 1998
    

WARRANTS

Time Period:

January 1, 1997 through
March 31, 1997             1 1/8      1/2

April 1, 1997 through
June 30, 1997             1 7/16    13/16

July 1, 1997 through
September 30, 1997             2    29/32

October 1, 1997 through
December 31, 1997         2 5/16   1 1/16
   
January 1, 1998 through  1 13/16    1 1/8
March 31, 1998

April 1, 1998 through      1 5/8    15/16
June 30, 1998

July 1, 1998 through       8 1/4    1 1/2
September 30, 1998

October 1, 1998 through    5 7/8    2 1/4
December 31, 1998
</TABLE>
    

As  of  December  31, 1998 there were approximately 343 holders of record of the
Company's  Common  Stock.  This number was determined from records maintained by
the  Company's  transfer  agent  and  does  not include beneficial owners of the
Company's  securities  whose securities are held in the names of various dealers
and/or  clearing  agencies.

As  of  December  31,  1998,  the  Company  had  approximately 5,648,810 Class A
Redeemable Warrants registered and outstanding at an exercise price of $4.00 per
share.

The  Company  has  not  recently  paid any dividends on its Common Stock.  It is
management's  intention not to declare or pay dividends on the Common Stock, but
to  retain  earnings,  if  any, for the operation and expansion of the Company's
business.

                                       26
<PAGE>
ITEM  6.  SELECTED  FINANCIAL  DATA

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                1994           1995          1996          1997          1998
<S>                                               <C>            <C>           <C>           <C>           <C>

Statement of Operations Data
  Net revenues                                    $    175,758   $ 2,965,910   $    32,044   $   258,715   $   400,708 

  Net loss                                          (5,133,051)   (1,839,849)   (4,554,489)   (6,106,860)   (7,324,093)


  Cash used in operating
  activities                                        (1,952,145)   (1,939,219)   (6,097,906)   (4,641,611)   (5,751,108)

  Capital expenditures                                 (40,000)       (3,625)      (86,480)      (15,477)      150,520 


Balance Sheet

    Total Assets                                     1,651,441    12,699,518     6,999,384    11,542,633    16,327,212 

    Total Debt                                       8,470,910     4,920,000             -             -             _ 

  Redeemable Preferred
  Stock                                              3,238,334             -             -             -             _ 

  Common Stockholders
  Equity (deficit)                                 (14,629,687)    4,420,785     5,852,994    10,745,422    15,185,300 

Net loss per share(1):

  Basic                                                  (0.44)        (0.18)        (0.29)        (0.35)        (0.32)

  Diluted                                                (0.44)        (0.18)        (0.29)        (0.35)        (0.32)

Shares used in computing net loss per share(1):

  Basic                                             11,536,276    10,341,163    15,718,136    17,275,994    22,724,913 
                                                  -------------  ------------  ------------  ------------  ------------

  Diluted                                           11,536,276    10,341,163    15,718,136    17,275,994    22,724,913 
<FN>
(1)  See  Note  2(g)  of  Notes  to  Consolidated  Financial  Statements
</TABLE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF  OPERATIONS

The  following  discussion  should  be read in conjunction with the consolidated
financial  statements  and  notes  thereto,  which  are  included  herein.

                                       27
<PAGE>
BACKGROUND

The  Company  was  incorporated in Maryland in 1966 under the name HEM Research,
Inc.  and  originally  served  as  a  supplier of research support products. The
Company's  business  was  redirected  in  the early 1980's to the development of
nucleic  acid  pharmaceutical technology and the commercialization of RNA drugs.
Nucleic  acid  pharmaceuticals  represent a new class of potential products that
are  designed  to act at the molecular level for the treatment of human disease.
One  form  of  nucleic  acids,  termed  ribonucleic  acids  "RNAs",  are
naturally-occurring  informational molecules which orchestrate a cell's behavior
and  which  regulate  the  action  of  groups  of  cells,  such as immune cells.
Evidence  from  self-limited  viral  infections  suggests  that  RNA  plays  a
significant  role  in  the  ability  of  a host to overcome viral infection more
rapidly  and  effectively.

The  Company  was  reincorporated  in  Delaware  and  changed  its  name  to HEM
Pharmaceuticals  Corp.  in  1991 and to Hemispherx BioPharma, Inc. in June 1995.
The  Company  has  four  subsidiaries--BioPro  Corp.,  BioAegean  Corp. and Core
BioTech Corp., all of which were incorporated in Delaware in 1994.  In 1998, the
Company  incorporated  Hemispherx  Biopharma-Europe  NV/SA  in  Belgium.

The Company has reported net income only from 1985 through 1987. Since 1987, the
Company  has  incurred  substantial  operating  losses.  Prior  to completing an
Initial  Public Offering (IPO) in November 1995, the Company financed operations
primarily through the private placement of equity and debt securities, equipment
lease  financing,  interest  income  and  revenues  from  licensing  and royalty
agreements.

The  consolidated  financial  statements  include  the  financial  statements of
Hemispherx BioPharma, Inc. and its four wholly-owned subsidiaries, BioPro Corp.,
BioAegean  Corp., Core BioTech Corp. and Hemispherx Biopharma-Europe NV/SA.  The
U.S.  subsidiaries  were  incorporated  in  September  1994  for  the purpose of
developing technology for ultimate sale into certain nonpharmaceutical specialty
consumer markets.  The European subsidiary was formed for the purpose of serving
the  Company's  needs  with  respect  to pursuing clinical trials and regulatory
approval  in  the  European  Union.  All  significant  intercompany balances and
transactions  have  been  eliminated  in  consolidation.

                                       28
<PAGE>
The  Company  expects to continue its research and clinical efforts for the next
several years with some benefit of certain revenues from cost recovery treatment
programs,  notably  in  Belgium,  Canada  and  the U.SBeginning in 1993, limited
revenues  were initiated in Belgium from sales under the cost recovery provision
for  conducting  treatment clinical tests in ME/CFS; including the United States
these  sales  were  $400,708 in 1998.  The Company expects to continue incurring
losses  over  the  next  several  years  due  to  clinical  costs which are only
partially  offset  by  revenues  and  potential  licensing fees. Such losses may
fluctuate  from  quarter  to quarter as a result of differences in the timing of
significant  expenses  incurred  and  receipt of licensing fees and/or revenues.

RESULTS  OF  OPERATIONS

YEARS  ENDED  DECEMBER  31,  1998  VS.  1997

The Company reported a loss of $7,324,093 in 1998 versus a loss of $6,106,860 in
1997.  Several  factors contributed to the increased loss of $1,217,233 in 1998.

Revenues  increased  by  $141,993  in  1998  due  to the increased enrollment of
patients
in  the  cost recovery treatment programs being conducted in Belgium, Canada and
the  United  States.

Research  and  development  costs  increased $1,386,860 in 1998 due primarily to
increased spending to start up the Phase III ME/CFS clinical trial in the United
States.  In  addition,  the  Company  built  up  the  inventory  of Ampligen raw
materials  and  finished  goods in anticipation of the drug needs to support the
Phase III clinical trial.  All costs incurred were part of the Company's plan to
enhance  the  clinical  data  required  to  support  the eventual full marketing
application  in  the  United  States  and  European  Union.
   
General  and  administration  expenses  totaling  $2,957,831  in  1998 increased
$762,886  over the prior year.  Litigation issues that came up in 1998 caused an
increase in legal fees of approximately $300,000.  Preparation and filing of the
European  Union  new  drug application caused consultant and related expenses to
increase  a  total  of  $109,784,  public  relations/shareholder  communications

                                       29
<PAGE>
expense  increased  by  approximately  $200,000  as  the  Company  responded  to
unfounded  charges  brought  forth by short sellers, and administrative expenses
supporting  clinical  trials  increased  $69,000.

Consulting  stock  compensation expense of $794,797 in 1998 relates to the stock
value  of  warrants  granted  to  consultants  engaged  to assist the Company on
various  financial,  stock  market  and  other  matters.

Preferred stock conversion expense of $1,200,000 in 1997 primarily resulted from
the  inducement  to effect the early redemption of the Series D Preferred Stock.
The Company gave the Preferred Stockholder 200,000 shares of common stock with a
guaranteed  sales  price  of  $6  per  share.
    
Interest  income  was  $590,085  in 1998 versus $267,291 in 1997.  While overall
short-term  interest rates were lower than those experienced in 1997, the amount
of  unused  funds  available  for  short-term investing was greater, causing the
increase  in  interest  income.

YEARS  ENDED  DECEMBER  31,  1997  VS.  1996

The Company reported a loss of $6,106,860 in 1997 versus a loss of $4,554,489 in
1996.  Several  factors contributed to the increased loss of $1,552,371 in 1997,
primarily  a  non-operating preferred stock conversion expense (described below)
of  $1,200,000.

Revenues  increased  by  $226,671  in  1997  due  to the increased enrollment of
patients  in  the  cost recovery treatment, clinical programs being conducted in
Belgium,  Canada  and  the  United  States.

Research  and  development  costs  increased $1,273,071 in 1997 due primarily to
increased  efforts  in  conducting  the  pre-clinical  toxicity  studies,  cost
associated  with  initiation  of  the  Canadian,  Belgium and U.S. clinical cost
recovery  treatment  programs and the HIV clinical trials being conducted in the
U.S.  All  costs were part of an overall plan in the pursuit of clinical data to
support an eventual full marketing application in the United States and European
Union.

                                       30
<PAGE>
General  and administrative expenses in 1997 decreased by $828,645.  General and
administrative  expenses  in  1996  included  a  one  time gain in the amount of
$318,757  resulting  from  the  forgiveness  of  certain  lease  obligations  in
connection  with  the  restructuring  of  the  Company's principal office lease.
Excluding  this  one  time  gain,  general  and  administrative expenses in 1997
decreased  by  $1,147,402.  This  decrease  is  primarily due to lower legal and
consulting  fees,  and  reduction  of  various  other  administrative  expenses.

Preferred  stock  conversion  expense  of $1,200,000 primarily resulted from the
inducement  to effect the early redemption of the Series D Preferred Stock.  The
Company  gave  the  Preferred  Stockholder 200,000 shares of common stock with a
guaranteed  sales  price  of  $6  per  share.

Interest Income decreased $72,093 in 1997 compared to 1996 due to lower cash and
cash  equivalents  available  for  short  term  investments during part of 1997.

LIQUIDITY  AND  CAPITAL  RESOURCES

Cash  and  Cash  Equivalents  were  $12,025,073  as  of  December  31, 1998.  In
addition,  the  Company  had $1,591,378 in short term investments as of December
31,  1998.  Total  funds  available  to  the  Company at year end 1998 increased
$3,649,327  from  year  end 1997.  This increase reflects the effect of proceeds
realized from the private placement of equity and the exercise of stock warrants
less  net  cash  used  in  operating  and  related  activities.

New  equity  financing in 1998 include the private placement of common stock for
an  aggregate  of  $2,250,000 in net proceeds.  Certain warrantholders exercised
their  stock  warrants,  which  generated  an  additional  $8,812,254  in equity
proceeds  to  the  Company.
   
The  proposed  spin-off  of the wholly owned subsidiary, Core Biotech Corp., may
require  an  investment by the Company in the amount of $5,000,000.  These funds
would  be  used  by  Core  Biotech to pursue the development of Ampligen for the
treatment  of  viral  diseases.
    
                                       31
<PAGE>
The  remaining  funds  available  as  of  December 31, 1998 plus the anticipated
interest  income  on  short term investments, revenues from product sales in the
United  States,  Canada  and  Belgium cost recovery clinical trials and proceeds
from  the  exercise of shareholder warrants should meet the Company's cash needs
well  into  the  year  2000.  The  Company  expects to continue its research and
clinical  efforts  for  the next several years and may seek to access the equity
market  whenever  conditions are favorable, even if the Company does not have an
immediate  need  for  additional  capital.

YEAR  2000  COMPLIANCE

The Company is dependent upon computers to operate the business and therefore is
exposed  to  Year  2000 problems.  In the spring of 1998, management initiated a
Y2K  compliance  program  with  the  following  objectives:

     (a)  updating  and/or  replacing  aging  hardware;
     (b)  establishing  a  new  platform  for  data  bases;  and
     (c)  assuring  company-wide  Y2K  compliance.

With  the assistance of outside consultants, the Company has identified that the
computer  systems  used  for  clinical  and  manufacturing  purposes are not Y2K
compliant.  In  order  to  make  these systems compliant, the Company elected to
replace  the  computer  systems.  Management  expects  to have all computers and
systems  Y2K compliant by May 15, 1999 at costs estimated to be between $150,000
and  $200,000.

The Company's contingency plans are not complete at this time.  We are confident
that  our  new  computers  and  software  will  be online by May 15, 1999.  Some
thought  is being given to outsourcing the computer tasks as a contingency plan.
The  Company  is  looking  into suppliers that could provide this service.  This
approach,  if  necessary,  would  be  expensive.

Risks
- -----

In  a worst case scenario, the Company would experience delays in accessing data
on  patients  enrolled  in  clinical  trials.  These  delays  could  slow  down
regulatory  compliance  and commercial approval of Ampligen by the Food and Drug

                                       32
<PAGE>
Administration.  Our  management of Ampligen production and inventories would be
slow  and  time  consuming, which could delay shipments of Ampligen for clinical
trials.  Our  Y2K  program  is  expected  to  significantly  reduce our level of
uncertainty  about  the Y2K problem and, in particular, about the Y2K compliance
and  readiness  of  our  material  external  agents.  We  believe that, with the
implementation  of  new  business  systems  and completion of our Y2K program as
scheduled,  the  possibility  of  significant interruptions of normal operations
should  be  reduced.

ITEM  8.  FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA

The  Company's  consolidated  balance  sheets  as of December 31, 1997 and 1998,
consolidated statements of operations, changes in stockholder's equity (deficit)
and  comprehensive  loss  and cash flows for each of the years in the three year
period  ended  December  31,  1998,  together  with  the  report  of  KPMG  LLP,
independent public accountants are included  elsewhere herein. Reference is made
to  the "Index to Financial statements and Financial Statement Schedule" on page
F-1  which  follows  page  28.

ITEM  9.  CHANGES  IN  THE  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
          FINANCIAL DISCLOSURES

      None

                                    PART III

ITEM  10.  DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT

The  information  required  by  this  item is incorporated by reference from the
information under the caption "Management" contained in the Company's definitive
Proxy  Statement which will be filed with the Securities and Exchange Commission
on  or  before  July 15, 1999 in connection with the solicitation of proxies for
the  Company's  1999  Annual  Meeting of Stockholders scheduled to be held on or
about  July  15,  1999  (the  "Proxy  Statement").

                                       33
<PAGE>
ITEM  11.  EXECUTIVE  COMPENSATION

The  information  required  by  this  item  is  incorporated by reference to the
information  under  the  caption "Executive Compensation" contained in the Proxy
Statement.

ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT

The  information  required  by  this  item  is  incorporated by reference to the
information  under the captions "Security Ownership of Certain Beneficial Owners
and  Management"  contained  in  the  Proxy  Statement.

ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS

The  information  required  by  this  item  is  incorporated by reference to the
information  under  the  caption  "Certain  Transactions" contained in the Proxy
Statement.

                                       34
<PAGE>
                                    PART  IV

ITEM  14.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES  AND  REPORTS  ON FORM 8-K

(a)(1)(2)Financial  Statements and Schedules - See index to financial statements
         on  page  29  (F-1)  of  this  Annual  Report.

(a)(3)   Exhibits  -  See  exhibit  index  below.

(b)      The  Company has not filed any reports on Form 8K during the year ended
         December  31,  1998.

(c)      The  following  exhibits  were  filed  with the Securities and Exchange
         Commission  as  exhibits  to  the  Company's  Form  S-1  Registration
         Statement  (No.  33-93314)  or  amendments  thereto  and  are  hereby
         incorporated  by  reference.  Exhibits  marked  with  a  star are filed
         herewith:

Exhibit  No.                 Description

   3.1    Amended  and  Restated  Certificate of Incorporation of Registrant, as
          amended, along  with  Certificates  of  Designations
*  3.1.1  Series  E  Preferred  Stock
   3.2    By-laws  of  Registrant,  as  amended
   4.1    Specimen  certificate  representing  Registrant's  Common  Stock
   4.2    Form  of  Class  A  Redeemable  Warrant  Certificate
   4.3    Form  of  Underwriter's  Unit  Option  Purchase  Agreement
   4.4    Form  of  Class  A Redeemable Warrant Agreement with Continental Stock
          Transfer  and  Trust  Company
   10.1   1990  Stock  Option  Plan
   10.2   1992  Stock  Option  Plan
   10.3   1993  Employee  Stock  Purchase  Plan
   10.4   Form  of  Confidentiality,  Invention  and  Non-Compete  Agreement
   10.5   Form  of  Clinical  Research  Agreement
   10.6   Form  of  Collaboration  Agreement
   10.7   Amended  and  Restated  Employment  Agreement  by and between the
          Registrant  and  Dr.  William  A.  Carter,  dated  as  of July 1, 1993
   10.8   Employment  Agreement  by  and  between  the  Registrant  and  Harris
          Freedman,            dated  August  1,  1994
   10.9   Employment  Agreement  by  and between the Registrant and Sharon Will,
          dated               August  1,  1994
   10.10  License  Agreement by and between the Registrant and The Johns Hopkins
          University,  dated  December  31,  1980
   10.11  Technology  Transfer,  Patent  License  and  Supply  Agreement  by and
          between  the  Registrant, Pharmacia LKB Biotechnology Inc.,  Pharmacia
          P-L  Biochemicals  Inc.  and  E.I.  du  Pont  de  Nemours and Company,
          dated  November  24,  1987
   10.12  Pharmaceutical Use Agreement, by and between the Registrant and Temple
          University,  dated  August  3,  1988
   10.13  Assignment  and  Research  Support  Agreement  by  and  between  the
          Registrant,  Hahnemann  University  and  Dr.  David  Strayer,  Dr.
          lsadore  Brodsky  and  Dr.  David  Gillespie,  dated  June  30,  1989
   10.14  Lease  Agreement  between  the  Registrant  and  Red  Gate  Limited
          Partnership, dated  November  1,  1989,  relating to the Registrant's
          Rockville,  Maryland facility

                                       35
<PAGE>
   10.15  Agreement  between  the Registrant and Bioclones (Proprietary) Limited
   10.16  Amendment,  dated  August 3, 1995, to Agreement between the Registrant
          and Bioclones (Proprietary) Limited (contained in Exhibit (10.46)

   21     Subsidiaries  of  the  Registrant

                                       36
<PAGE>
SIGNATURES

Pursuant  to  the requirements of Section 13 or 15(d) of the Securities Exchange
Act  of  1934,  the  Registrant  has duly caused this report to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized.

                        HEMISPHERx  BIOPHARMA,  INC.


                      By:  /S/  William  A.  Carter,  M.D.
                           -------------------------------
                                William  A.  Carter,  M.D.
                                Chief  Executive  Officer

   
March  30,  1999
    
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has  been  signed below by the following persons on behalf of the Registrant and
in  the  capacities  and  on  the  dates  indicated.

   
<TABLE>
<CAPTION>
<S>                                 <C>                                     <C>
/S/ William A. Carter               Chairman of the Board, Chief Executive  March 30,1999
- ----------------------------------                                                        
    William A. Carter, M.D.         Officer and Director



/S/ Richard Piani                   Director                                March 30, 1999
- ----------------------------------                                                        
    Richard Piani



/S/ Robert E. Peterson              Chief Financial Officer                 March 30, 1999
- ----------------------------------                                                        
    Robert E. Peterson



/S/ Ransom Etheridge                Secretary And Director                  March 30, 1999
- ----------------------------------                                                        
    Ransom Etheridge



/S/ William Mitchell                Director                                March 30, 1999
- ----------------------------------                                                        
    William Mitchell, M.D., Ph.D.



/S/ Josephine Dolhancryk            Assistant Secretary and Treasurer       March 30, 1999
- ----------------------------------                                                        
    Josephine Dolhancryk
</TABLE>
    
                                       37
<PAGE>
                   HEMISPHERX BIOPHARMA, INC. AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


  Independent Auditors' Report. . . . . . . . . . . . . . . .  F-2


  Consolidated Balance Sheets at December 31, 1997 and 1998 .  F-3


  Consolidated Statements of Operations for each of the years
  in the three-year period ended December 31, 1998. . . . . .  F-4


  Consolidated Statements of Changes in Stockholders' Equity
  (Deficit) and Comprehensive Loss for each of the years
  in the three-year period ended December 31, 1998. . . . . .  F-5


  Consolidated Statements of Cash Flows for each of the years
  in the three-year period ended December 31, 1998. . . . . .  F-6


  Notes to Consolidated Financial Statements. . . . . . . . .  F-8

                                      F-1
<PAGE>
     Independent  Auditors'  Report


The  Board  of  Directors  and  Stockholders
Hemispherx  Biopharma,  Inc.:


          We  have  audited  the  accompanying  consolidated  balance  sheets of
Hemispherx  Biopharma,  Inc.  and subsidiaries as of December 31, 1997 and 1998,
and  the related consolidated statements of operations, changes in stockholders'
equity  and  comprehensive  loss  and  cash  flows  for each of the years in the
three-year  period  ended  December  31,  1998.  These  consolidated  financial
statements  are  the  responsibility  of  the  Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements  based  on  our  audits.

          We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that  our  audits  provide  a  reasonable  basis  for  our opinion.

          In  our  opinion,  the  consolidated  financial statements referred to
above  present  fairly,  in  all  material  respects,  the financial position of
Hemispherx  Biopharma,  Inc.  and subsidiaries as of December 31, 1997 and 1998,
and  the  results of their operations and their cash flows for each of the years
in  the  three-year  period ended December 31, 1998 in conformity with generally
accepted  accounting  principles.


/s/  KPMG  LLP



February  19,  1999

Philadelphia,  Pennsylvania

                                      F-2
<PAGE>
<TABLE>
<CAPTION>
                   HEMISPHERX BIOPHARMA, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1998

                                                     December  31,
                                             ----------------------------
                                                 1997           1998
                                             -------------  -------------
<S>                                          <C>            <C>

                               ASSETS

Current assets:
 Cash and cash equivalents. . . . . . . . .  $  8,965,714   $ 12,025,073 
 Short term investments (Note 3). . . . . .     1,001,410      1,591,378 
 Accounts receivable. . . . . . . . . . . .        32,408         56,500 
 Prepaid expenses and
   other current assets . . . . . . . . . .        66,618         56,214 
                                             -------------  -------------
   Total current assets . . . . . . . . . .    10,066,150     13,729,165 
Property and equipment, net . . . . . . . .        70,637        181,724 
Patent and trademarks rights, net . . . . .     1,387,523      1,356,139 
Investments in R.E.D. Laboratories (Note 2)             -      1,038,000 
Security deposits . . . . . . . . . . . . .        18,323         22,184 
                                             -------------  -------------
   Total assets . . . . . . . . . . . . . .  $ 11,542,633   $ 16,327,212 
                                             =============  =============


                LIABILITIES AND STOCKHOLDERS' EQUITY


Current liabilities:
 Accounts payable . . . . . . . . . . . . .  $    465,166   $    802,538 
 Accrued expenses (Note 5). . . . . . . . .       332,045        339,374 
                                             -------------  -------------
   Total current liabilities. . . . . . . .       797,211      1,141,912 


Commitments and contingencies
 (Notes 6, 8, 10, 11 and 13)

Stockholders' equity
 (Notes  6 and 7):
  Preferred stock . . . . . . . . . . . . .            37             -- 
  Common stock. . . . . . . . . . . . . . .        21,042         26,162 
  Additional paid-in capital. . . . . . . .    65,255,571     78,059,650 
  Deferred compensation . . . . . . . . . .      (137,132)    (1,184,830)
  Accumulated other comprehensive
   gain(loss) (Note 2j) . . . . . . . . . .        (2,183)           324 
  Accumulated deficit . . . . . . . . . . .   (54,391,913)   (61,716,006)
                                             -------------  -------------
   Total stockholders' equity . . . . . . .    10,745,422     15,185,300 
                                             -------------  -------------
   Total liabilities and
    stockholders' equity. . . . . . . . . .  $ 11,542,633   $ 16,327,212 
                                             =============  =============
</TABLE>

  See  accompanying  notes  to  consolidated  financial  statements.

                                      F-3
<PAGE>
<TABLE>
<CAPTION>
                   HEMISPHERX BIOPHARMA, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
      FOR EACH OF THE YEARS IN THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1998
   
                                                      December  31,
                                         ----------------------------------------
                                             1996          1997          1998
                                         ------------  ------------  ------------
<S>                                      <C>           <C>           <C>
Revenues:
 Research and development . . . . . . .  $    32,044   $   258,715       400,708 
                                         ------------  ------------  ------------
     Total revenues . . . . . . . . . .       32,044       258,715       400,708 

Costs and expenses:
 Research and development . . . . . . .    1,902,327     3,175,398     4,562,258 
 General and
     administrative (Note 11) . . . . .    3,023,590     2,194,945     2,957,831 
 Preferred stock conversion expense . .            -     1,200,000             - 
 Consulting stock compensation expense.            -        62,523       794,797 
                                         ------------  ------------  ------------
     Total cost and expenses. . . . . .    4,925,917     6,632,866     8,314,886 

Interest and other income . . . . . . .      339,384       267,291       590,085 
                                         ------------  ------------  ------------

     Net loss . . . . . . . . . . . . .  $(4,554,489)  $(6,106,860)  $(7,324,093)
                                         ============  ============  ============


Basic loss per share. . . . . . . . . .  $      (.29)         (.35)         (.32)
                                         ============  ============  ============

Weighted average shares
     outstanding. . . . . . . . . . . .   15,718,136    17,275,994    22,724,913 
                                         ============  ============  ============

Diluted loss per share. . . . . . . . .  $      (.29)         (.35)         (.32)
                                         ============  ============  ============

Weighted average common and dilutive
     equivalent shares outstanding. . .   15,718,136    17,275,994    22,724,913 
                                         ============  ============  ============
</TABLE>
    
See  accompanying  notes  to  consolidated  financial  statements.

                                      F-4
<PAGE>
<TABLE>
<CAPTION>
                                            HEMISPHERx BIOPHARMA, INC. AND SUBSIDIARIES
                    Consolidated Statements of Changes in Stockholders' Equity(Deficit) and Comprehensive Loss
                              For each of the years in the three-year period ended December 31, 1998
   
                                                PREFERRED STOCK   COMMON STOCK   PREFERRED    COMMON STOCK     ADDITIONAL PAID-IN
                                                     SHARES          SHARES        STOCK     .001 PAR VALUE         CAPITAL
                                                ----------------  ------------  -----------  ---------------  --------------------
<S>                                             <C>               <C>           <C>          <C>              <C>
Balance at December 31, 1995 . . . . . . . . .                -     15,581,592  $        -   $        15,581  $        47,949,530 

Warrants Exercised . . . . . . . . . . . . . .                -        202,083           -               202              100,839 

Preferred Stock Issued . . . . . . . . . . . .            6,000              -          60                 -            5,395,825 

Preferred Stock Converted. . . . . . . . . . .           (1,000)       376,530         (10)              377                 (367)

Stock Option Compensation. . . . . . . . . . .                -              -           -                 -              634,344 

Total Comprehensive Loss . . . . . . . . . . .                -              -           -                 -                    - 

Preferred Dividends. . . . . . . . . . . . . .                -              -           -                 -                    - 
                                                ----------------  ------------  -----------  ---------------  --------------------

BALANCE AT DECEMBER 31, 1996 . . . . . . . . .            5,000     16,160,205          50            16,160           54,080,171 

Stock conversion costs . . . . . . . . . . . .                -        200,000           -               200            1,199,800 

Payout of stock guarantees . . . . . . . . . .                -              -           -                 -             (109,712)

Stock compensation, net. . . . . . . . . . . .                -              -           -                 -              199,655 

Debt conversion. . . . . . . . . . . . . . . .                -              -           -                 -               55,000 

Preferred stock redeemed . . . . . . . . . . .           (5,000)             -         (50)                -           (4,999,950)

Issuance of preferred stock certificates . . .            5,000              -          50                 -            4,834,873 

Preferred dividends forgiven . . . . . . . . .                -              -           -                 -              171,775 

Preferred stock converted. . . . . . . . . . .           (1,350)       675,000         (13)              675                 (662)

Warrants and options exercised . . . . . . . .                -        199,067           -               199              424,916 

Issuance of common stock, net of issuance cost                -      3,808,334           -             3,808            9,399,705 

Total Comprehensive loss . . . . . . . . . . .                -              -           -                 -                    - 

Preferred Dividends. . . . . . . . . . . . . .                -              -           -                 -                    - 
                                                ----------------  ------------  -----------  ---------------  --------------------

BALANCE AT DECEMBER 31, 1997 . . . . . . . . .            3,650     21,042,606          37            21,042           65,255,571 

Common stock issued. . . . . . . . . . . . . .                -      3,194,434           -             3,195           11,059,059 

Preferred stock converted. . . . . . . . . . .           (3,650)     1,825,000         (37)            1,825               (1,788)

Total Comprehensive loss . . . . . . . . . . .                -              -           -                 -                    - 

Issuance of Stock Guarantees . . . . . . . . .                         100,000                           100                 (100)

Payout of stock guarantees . . . . . . . . . .                -              -           -                 -              (79,587)

Stock issue costs. . . . . . . . . . . . . . .                -              -           -                 -              (16,000)

Stock compensation . . . . . . . . . . . . . .                -              -           -                 -            1,842,495 
                                                ----------------  ------------  -----------  ---------------  --------------------
BALANCE AT DECEMBER 31, 1998 . . . . . . . . .                -     26,162,040           -   $        26,162  $        78,059,650 
                                                ================  ============  ===========  ===============  ====================


                                                   DEFERRED       ACCUMULATED OTHER      ACCUMULATED    TOTAL STOCKHOLDERS
                                                 COMPENSATION    COMPREHENSIVE INCOME      DEFICIT       EQUITY (DEFICIT)
                                                --------------  ----------------------  -------------  --------------------
<S>                                             <C>             <C>                     <C>            <C>
Balance at December 31, 1995 . . . . . . . . .              -                       -   $(43,544,326)  $         4,420,785 

Warrants Exercised . . . . . . . . . . . . . .              -                       -              -               101,041 

Preferred Stock Issued . . . . . . . . . . . .              -                       -              -             5,395,885 

Preferred Stock Converted. . . . . . . . . . .              -                       -              -                     - 

Stock Option Compensation. . . . . . . . . . .              -                       -              -               634,344 

Total Comprehensive Loss . . . . . . . . . . .              -                       -     (4,554,489)           (4,554,489)

Preferred Dividends. . . . . . . . . . . . . .              -                       -       (144,572)             (144,572)
                                                --------------  ----------------------  -------------  --------------------

BALANCE AT DECEMBER 31, 1996 . . . . . . . . .              -                       -    (48,243,387)            5,852,994 

Stock conversion costs . . . . . . . . . . . .              -                       -              -             1,200,000 

Payout of stock guarantees . . . . . . . . . .              -                       -              -              (109,712)

Stock compensation, net. . . . . . . . . . . .       (137,132)                      -              -                62,523 

Debt conversion. . . . . . . . . . . . . . . .              -                       -              -                55,000 

Preferred stock redeemed . . . . . . . . . . .              -                       -              -            (5,000,000)

Issuance of preferred stock certificates . . .              -                       -              -             4,834,923 

Preferred dividends forgiven . . . . . . . . .              -                       -              -               171,775 

Preferred stock converted. . . . . . . . . . .              -                       -              -                     - 

Warrants and options exercised . . . . . . . .              -                       -              -               425,115 

Issuance of common stock, net of issuance cost              -                       -              -             9,403,513 

Total Comprehensive loss . . . . . . . . . . .              -                  (2,183)    (6,106,860)           (6,109,043)

Preferred Dividends. . . . . . . . . . . . . .              -                       -        (41,666)              (41,666)
                                                --------------  ----------------------  -------------  --------------------

BALANCE AT DECEMBER 31, 1997 . . . . . . . . .       (137,132)                 (2,183)   (54,391,913)           10,745,422 

Common stock issued. . . . . . . . . . . . . .              -                       -              -            11,062,254 

Preferred stock converted. . . . . . . . . . .              -                       -              -                     - 

Total Comprehensive loss . . . . . . . . . . .              -                   2,507     (7,324,093)           (7,321,586)

Issuance of Stock Guarantees

Payout of stock guarantees . . . . . . . . . .              -                       -              -               (79,587)

Stock issue costs. . . . . . . . . . . . . . .              -                       -              -               (16,000)

Stock compensation . . . . . . . . . . . . . .     (1,047,698)                      -              -               794,797 

                                                --------------  ----------------------  -------------  --------------------
BALANCE AT DECEMBER 31, 1998 . . . . . . . . .  $  (1,184,830)  $                 324   $(61,716,006)  $        15,185,300 
                                                ==============  ======================  =============  ====================
</TABLE>
    
 See  accompanying  notes  to  consolidated  financial  statements.

                                      F-5
<PAGE>
<TABLE>
<CAPTION>
                    HEMISPHERX BIOPHARMA, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
       FOR EACH OF THE YEARS IN THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1998
                  INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
                                                          December  31,
                                           ----------------------------------------
                                               1996          1997          1998
                                           ------------  ------------  ------------
<S>                                        <C>           <C>           <C>
Cash flows from operating activities:
 Net loss . . . . . . . . . . . . . . . .   (4,554,489)  $(6,106,860)   (7,324,093)

 Adjustments to reconcile net loss to net
  cash used in operating activities:
  Depreciation of property
   and equipment. . . . . . . . . . . . .       56,958        28,315        39,433 
  Amortization of patent rights . . . . .      132,091       424,065       309,704 
  Stock conversion costs. . . . . . . . .            -     1,200,000             - 
  Consulting stock compensation expense .      634,344        62,523       794,797 
  Changes in assets and liabilities:
   Accounts receivable. . . . . . . . . .            -       (32,408)      (24,092)
   Prepaid expenses
     and other current assets . . . . . .      (42,599)       38,723        10,404 
   Accounts payable . . . . . . . . . . .     (497,559)      (77,912)      337,372 
   Accrued expenses . . . . . . . . . . .   (1,844,893)      (78,345)        7,329 
   Security deposits. . . . . . . . . . .       18,241        10,000        (3,861)
                                           ------------  ------------  ------------
    Net cash used in
     operating activities . . . . . . . .   (6,097,906)   (4,531,899)   (5,853,007)
                                           ------------  ------------  ------------

Cash flows from investing activities:
 Purchase of property and equipment . . .      (86,480)      (15,477)     (150,520)
 Additions to patent rights . . . . . . .     (389,815)     (308,772)     (278,320)
 Maturity of short term investments . . .            -             -     1,003,593 
 Purchase of short term investments . . .            -    (1,003,593)   (1,591,054)
 Investment in R.E.D. Laboratories. . . .            -             -    (1,038,000)
                                           ------------  ------------  ------------
     Net cash used in investing
               activities . . . . . . . .  $  (476,295)  $(1,327,842)  $(2,054,301)
                                           ------------  ------------  ------------
</TABLE>
    

     (CONTINUED)

See  accompanying  notes  to  consolidated  financial  statements.

                                      F-6
<PAGE>
<TABLE>
<CAPTION>
                    HEMISPHERX BIOPHARMA, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                                                        December  31,
                                          ---------------------------------------
                                              1996          1997          1998
                                          ------------  ------------  ------------
<S>                                       <C>           <C>           <C>
Cash flows from financing activities:
 Proceeds from issuance of
          preferred stock. . . . . . . .  $ 5,395,885   $ 4,834,923   $         - 
 Payments on stockholder notes . . . . .   (4,920,000)            -             - 
 Preferred stock redeemed. . . . . . . .            -    (5,000,000)            - 
 Proceeds from issuance of
          common stock, net. . . . . . .            -     9,395,699     2,234,000 
 Repayment of stock guarantee. . . . . .            -      (109,712)      (79,587)
 Proceeds from exercise of
          stock warrants . . . . . . . .      101,040       425,116     8,812,254 
 Dividends paid on preferred stock . . .      (14,462)            -             - 
                                          ------------  ------------  ------------
     Net cash provided by
      financing activities . . . . . . .      562,463     9,546,026    10,966,667 
                                          ------------  ------------  ------------
     Net increase (decrease) in cash and
      cash equivalents . . . . . . . . .   (6,011,738)    3,686,285     3,059,359 
Cash and cash equivalents at
          beginning of year. . . . . . .   11,291,167     5,279,429     8,965,714 
                                          ------------  ------------  ------------
Cash and cash equivalents
              at end of year . . . . . .  $ 5,279,429   $ 8,965,714   $12,025,073 
                                          ------------  ------------  ------------
Supplemental disclosures of
      cash flow information:
 Cash paid during the year
                 for interest. . . . . .  $     3,999   $     6,700   $         - 
                                          ------------  ------------  ------------
Supplemental disclosure of
      noncash investing activities:
 Preferred stock to equity conversion. .  $   899,314   $         -   $         - 
                                          ============  ============  ============
</TABLE>

See  accompanying  notes  to  consolidated  financial  statements.

                                      F-7
<PAGE>
                   HEMISPHERX BIOPHARMA, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1998

(1)  BUSINESS

Hemispherx  BioPharma,  Inc.  and subsidiaries (the Company) is a pharmaceutical
company  using nucleic acid technologies to develop therapeutic products for the
treatment  of  viral diseases and certain cancers. The Company's drug technology
uses  specially-configured ribonucleic acid (RNA). The Company's double-stranded
RNA  drug  product,  trademarked  Ampligen, is in human clinical development for
various  therapeutic  indications.  The efficacy and safety of Ampligen is being
developed  clinically  for  three  anti-viral  indications:  myalgic
encephalomyelitis,  also  known  as  chronic  fatigue  syndrome  (ME/CFS), human
immunodeficiency  virus  associated  disorders,  and  chronic  hepatitis B virus
infection.  The  Company  also has clinical experience with Ampligen in patients
with  certain  cancers  including  renal  cell  carcinoma  (kidney  cancer)  and
metastatic  malignant  melanoma.

The  consolidated  financial  statements  include  the  financial  statements of
Hemispherx  BioPharma,  Inc.  and  its  wholly-owned  subsidiaries BioPro Corp.,
BioAegean  Corp.  and  Core  BioTech  Corp. which were incorporated in September
1994,  and  Hemispherx  Biopharma-Europe  which was incorporated in August 1998.
All  significant  intercompany balances and transactions have been eliminated in
consolidation.

In  November  7, 1995, the Company completed an initial public offering (IPO) of
5,312,900  units  of  Hemispherx  BioPharma,  Inc.  resulting in net proceeds of
approximately  $15.8  million.  Each unit consists of one share of the Company's
Common  Stock  and  one Class A Redeemable Warrant, exercisable for one share of
Common  Stock at $4.00 per share.  These Class A Redeemable Warrants are subject
to  redemption  by the Company beginning November 2, 1997 at $.05 per warrant in
the event that the closing bid price of the Company's Common Stock exceeds $9.00
for  a  specified  time period.  In connection with the IPO, the underwriter was
granted  an  option  to  purchase  462,000  units  at  $5.775  per  unit.

On  May  1,  1997,  the  Company received permission from the U.S. Food and Drug
Administration  (FDA)  to  recover  costs  from  Chronic  Fatigue Syndrome (CFS)
patients  in  the  Company's AMP-511 open-label treatment protocol.  The cost of
Ampligen  to  the  patient  is $2,100 for the first eight weeks of treatment and
$2,400  for each additional eight-week period thereafter.  Forty ME/CFS patients
were  enrolled  under this treatment protocol at various clinical centers in the
U.S.

In the second quarter of 1998, the Company initiated the recruitment of clinical
investigator  and  ME/CFS  patients to participate in the confirmatory Phase III
placebo-controlled  clinical  study  of  Ampligen7  in  the treatment of persons
suffering  from  ME/CFS.  The  Company  has a target of eventually enrolling 230
patients  with  the  severely debilitating form of ME/CFS.  In August, 1998, the
Company  started  enrollment of patients into the pre-clinical or baseline phase
of  the  study.
   
In  December  1998,  the  Board  of  Directors  authorized  the spin-off of Core
Biotech,  Inc.,  a  wholly  owned  subsidiary  to its shareholders in a tax free
transaction.  The  timetable  for  this  spin-off has not been determined.  Core
Biotech Corp. would use genetic technologies to develop therapeutic products for

                                      F-8
<PAGE>
the  treatment  of  viral  hepatitis  diseases.  The  spin-off  would  allow
shareholders  to  realize  value  for  an asset that the Company believes is not
currently being appropriately valued.  No final determination has been made with
respect  to  capitalization,  pro  forma  financial  information,  management or
intercompany  transactions.  The  Company  is  considering  the  funding of this
spin-off for up to $5 million.  The transfer of any other assets and liabilities
would  not  be significant.  The results of operations for Core Biotech were not
significant for the year ended December 31, 1998.  The timetable for the planned
spin-off  is  as  soon as practical based on financing, staffing, certain market
conditions,  and  final  approval  by  the  Board  of  Directors.
    

(2)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

(a)  Cash  and  Cash  Equivalents

Cash  equivalents  consist of money market certificates and overnight repurchase
agreements collateralized by money market securities with original maturities of
less  than  three  months,  with  both  a  cost and fair value of $8,965,714 and
$12,025,073  at  December  31,  1997  and  1998,  respectively.

(b)  Investments

The  Company  classifies investments with original maturities of three months or
less  as  cash  equivalents.  Investments  with original maturities of more than
three  months  are  considered available for sale. The investments classified as
available  for  sale  are  U.S. Treasury notes and are carried at estimated fair
value  with unrealized gains and losses recorded as a component of shareholders'
equity.
   
In 1998, the Company acquired 3.3% of the issued and outstanding common stock of
R.E.D. Laboratories at a cost of $1,038,000. R.E.D. Laboratories is developing a
diagnostic  test for the ME/CFS disease. Such investment is accounted for on the
cost  basis  of  accounting.  The  Company  and  R.E.D. Laboratories are working
together in pursuing a more precise method to diagnose Chronic Fatigue Syndrome.
This  collaboration  includes working with physicians and patients in the United
States  and  Europe.  The  Company  has no financial obligation for this effort.
    
(c)  Property  and  Equipment

<TABLE>
<CAPTION>
                                       1997      1998
                                     --------  --------
<S>                                  <C>       <C>
 Furniture, fixtures, and equipment  $640,290  $767,271
  Leasehold improvements               61,576    85,115
                                     --------  --------
  Total property and equipment        701,866   852,386
  Less accumulated depreciation       631,229   670,662
                                     --------  --------
  Property and equipment, net        $ 70,637  $181,724
                                     ========  ========
</TABLE>

                                      F-9
<PAGE>
Property  and  equipment  consist  of furniture, fixtures, office equipment, and
leasehold  improvements  recorded  at  cost.  Depreciation  and  amortization is
computed  using  the straight-line method over the estimated useful lives of the
respective  assets,  ranging  from  five  to  seven  years.

Recoverability  of  assets is measured by a comparison of the carrying amount of
an  asset  to future undiscounted net cash flows expected to be generated by the
asset.  If  such  assets  are  considered  to  be impaired, the impairment to be
recognized  is measured by the amount by which the carrying amount of the assets
exceeds  the  fair  value  of  the  assets.

(d)  Patent  Rights

Patents  are  stated  at cost (primarily legal fees) and are amortized using the
straight  line  method  over  the  life  of the assets, generally 10 years.  The
Company  reviews  its  patents  and trademarks periodically to determine whether
they  have  continuing value. Such review includes an analysis of the patent and
trademark's ultimate revenue and profitability potential on an undiscounted cash
flow  basis  to support the realizability of its respective capitalized cost. In
addition, management's review addresses whether the patent continues to fit into
the Company's strategic business plans. During the years ended December 31, 1997
and  1998, the Company decided not to pursue the technology in certain countries
for  strategic  reasons  and  has  recorded  $300,253 and $120,459 respectively,
relating to the expense of writing off these patents as a charge to research and
development.  Accumulated  amortization  as  of  December  31,  1997 and 1998 is
$1,116,726  and  $1,305,971,  respectively.  In  addition  the Company wrote off
$240,743  of  fully  amortized  patents  and  trademarks  during  1996.

(e)  Investment  in  Unconsolidated  Affiliates

Investments  in unconsolidated affiliates are accounted for utilizing the equity
method of accounting reflecting in the investment account any initial investment
plus  the  Company's  share  of  earnings  and  losses from date of acquisition.
Ribotech, Ltd. has had net losses since inception and the Company does not share
in  those  losses in accordance with the licensing agreement defined in Note 11.
The  net  investment  in Ribotech is zero as of December 31, 1997 and 1998.  Any
losses incurred by Ribotech are not recorded by the Company as the basis is zero
and  the  Company  is  not  obligated  to  fund  such  losses.

(f)  Revenue

Revenue  is recognized immediately for nonrefundable license fees when agreement
terms  require no additional performance with respect to such on the part of the
Company.  Revenue  from  the  sale  of  Ampligen  under  cost  recovery clinical
treatment  protocols  approved  by  the  FDA are recognized when such product is
invoiced  to the patient.  Revenue related to the sale of Ampligen were $32,044,
$258,715  and  $400,708  for  1996,  1997  and  1998  respectively.

(g)  Net  Loss  Per  Share

Basic net loss per share is computed using the weighted average number of shares

                                      F-10
<PAGE>
of  common  stock  outstanding  during the period. Diluted net loss per share is
computed  using  the  weighted  average  number  of shares of common and diluted
potential  shares outstanding during the period. Potential common shares consist
of  stock  options and warrants using the treasury stock method and are excluded
if  their  effect  is  antidilutive.

(h)  Accounting  for  Income  taxes

Deferred  income  tax assets and liabilities are determined based on differences
between  the  financial  statement  reporting  and  tax  bases  of  assets  and
liabilities  and  are measured using the enacted tax rates and laws that will be
in  effect  when  the  differences  are  expected to reverse. The measurement of
deferred  income  tax  assets is reduced, if necessary, by a valuation allowance
for  any  tax  benefits  which  are  not  expected to be realized. The effect on
deferred  income  tax  assets  and  liabilities  of  a  change  in  tax rates is
recognized  in  the  period  that  such  tax  rate  changes  are  enacted.

(i)  Sales  of  Subsidiary  Stock

The  Company  intends  to  account  for  any sales of its subsidiaries' stock as
capital  transactions.  However,  as  of December 31, 1997 and 1998, the Company
owned 100% of each subsidiaries stock.  Any sales of subsidiary stock to a third
party  would  represent  a  minority  ownership  in  the  specific  subsidiary.

(j)  Comprehensive  Loss

On  January  1,  1998, the Company adopted SFAS No. 130, Reporting Comprehensive
Income. SFAS No. 130 establishes standards for reporting and presentation of the
Company's  comprehensive  loss  and  its  components  in a full set of financial
statements.  Comprehensive  loss  consists  of net loss and net unrealized gains
(losses)  on  securities  and  is  presented  in  the consolidated statements of
changes  in stockholder's equity and comprehensive loss.  The Statement requires
only  additional  disclosures  in the consolidated financial statements; it does
not  affect  the  Company's  financial position or results of operations.  Prior
year  financial statements have been reclassified to conform to the requirements
of  SFAS  No.  130.

Comprehensive  loss  is  summarized  below:

<TABLE>
<CAPTION>
                                    1996          1997          1998
                               ------------  ------------  ------------
<S>                            <C>           <C>           <C>

Net loss                       $(4,554,489)  $(6,106,860)  $(7,324,093)

Net unrealized gain                      -        (2,183)        2,507 
                               ------------  ------------  ------------
(loss) in investment
securities

Total comprehensive loss       $(4,554,489)  $(6,109,043)  $(7,321,586)
                               ============  ============  ============
</TABLE>

(k)  Use  of  estimates

The  preparation  of  financial statements in conformity with generally accepted

                                      F-11
<PAGE>
accounting principles requires management to make estimates and assumptions that
affect  the amounts reported in the financial statements and accompanying notes.
Actual  results  could  differ  from  those  estimates.

(3)  INVESTMENTS

Securities  classified  as  available  for  sale  are  summarized  below.

                                                       1998
                                             -----------------------
                                                    Unrealized
                                  Adjusted   -----------------------  Carrying
                                    Cost        Gains      (Losses)     Value
                                 ----------  -----------  ----------  ----------
U.S. Treasury note               $  499,831  $       324  $      --   $  500,155
Federal National Mortgage Notes   1,091,223           --         --    1,091,223
                                 ----------  -----------  ----------  ----------
                                 $1,591,054  $       324  $      --   $1,591,378
                                 ==========  ===========  ==========  ==========

                                                       1997
                                             -----------------------
                                                    Unrealized
                                  Adjusted   -----------------------  Carrying
                                    Cost        Gains      (Losses)     Value
                                 ----------  -----------  ----------  ----------
U.S. Treasury note               $1,003,593           --  $  (2,183)  $1,001,410
                                 ==========  ===========  ==========  ==========

(4)  STOCK-BASED  COMPENSATION

In  1997, the Company granted 64,597 stock purchase options to employees with at
least  one  year of service in recognition of services performed and services to
be  performed.  For  purposes  of  proforma  disclosure required by Statement of
Financial  Accounting  Standards  No. 123 (SFAS 123") Accounting for Stock-Based
Compensation,  the  per  share weighted average fair value of the stock purchase
warrants  granted  during  1997  was  determined  using the Black-Scholes option
pricing model with the following weighted average assumptions: expected dividend
yield  of  zero,  risk  free  interest rate of 6.14%, volatility 112.25%, and an
expected  life  of  5 years.  In 1998, the Company granted 1,113,000 warrants to
employees  in  recognition  of  services performed and services to be performed.
For  purposes  of  Proforma  Disclosure  for FAS 123 the fair value of the stock
purchase  warrants  granted  during  1998  was  also  determined  using  the
Black-Scholes  option  pricing  model  with  the  rate  of  6.14%  volatility of
45.67%-73.31%,  and  expected  lives  of  2-5  years.

The  Company  applies  APB  Opinion  No.  25  in  accounting  for  stock-based
compensation  of  its  employees and, accordingly, no compensation cost has been
recognized  for  stock  purchase  warrants  issued to employees in the financial
statements. Had the Company determined compensation cost based on the fair value
at  the  grant  date  for  its  stock-based  compensation  of  its employees the
Company's  net  loss would have been increased to the pro forma amount indicated
below:

                                      F-12
<PAGE>
<TABLE>
<CAPTION>
                             1996          1997          1998
                         ------------  ------------  ------------
<S>         <C>          <C>           <C>           <C>
  Net loss  As reported  $(4,554,489)  $(6,106,860)  $(7,324,093)
            Pro forma    $(4,782,722)   (6,203,259)   (8,199,994)
</TABLE>

For  warrants  granted  to non-employees, the Company measures fair value of the
equity  instruments  utilizing  the  Black-Scholes  method  if  that  value  is
more-reliably  measurable  than  the  fair value of the consideration or service
received.  The  Company  amortizes  such cost over the related vesting period of
the  warrant.

The exercise price of all warrants granted was equal to the fair market value as
defined  by  APB  25  on  the  date  of  the  grant.

(5)  ACCRUED  EXPENSES

Accrued  expenses  at  December  31,  1997  and  1998 consists of the following:

<TABLE>
<CAPTION>
                                        December  31,
                                     ------------------
                                       1997      1998
                                     --------  --------
<S>                                  <C>       <C>
Accrued payroll and benefits. . . .  $  9,031  $  5,981
Accrued stock price guarantee costs   101,899         -
Accrued polymer purchases . . . . .         -    66,197
Accrued fees for HIV studies. . . .    41,936    41,936
Accrued taxes . . . . . . . . . . .    86,734    85,159
Accrued professional fees . . . . .    31,095    35,500
Accrued directors fees. . . . . . .    11,350    41,350
Accrued other . . . . . . . . . . .    50,000    63,251
                                     --------  --------
                                     $332,045  $339,374
                                     ========  ========
</TABLE>

(6)  STOCKHOLDERS'  EQUITY

(a)  Common  Stock

The  Company  is authorized to issue 50,000,000 shares of $.001 par value Common
Stock.  As  of December 31, 1997 and 1998, 21,042,606 and 26,162,040 shares were
issued  and  outstanding,  respectively.

(b)  New  Equity  Financing

New  equity financing in 1998 included the private placement of common stock for
an  aggregate  of  $2,250,000 in net proceeds.  Certain warrantholders exercised
their  stock  warrants,  which  generated  an  additional  $8,812,254  in equity
proceeds  to  the  Company.

                                      F-13
<PAGE>
(c)  Common  Stock  Options  and  Warrants

(i)  Stock  Options

The  1990  Stock Option Plan provides for the grant of options to purchase up to
460,798  shares  of  the  Company's  Common  Stock  to employees, directors, and
officers  of  the  Company and to consultants, advisors, and other persons whose
contributions  are  important  to  the success of the Company. The recipients of
options  granted  under  the  1990 Stock Option Plan, the number of shares to be
converted  by  each  option,  and  the  exercise  price,  vesting terms, if any,
duration  and  other  terms  of each option shall be determined by the Company's
board of directors or, if delegated by the board, its Compensation Committee. No
option is exercisable more than 10 years and one month from the date as of which
an  option  agreement  is  executed.  These shares become vested through various
periods  not  to  exceed  four  years  from  the date of grant. The option price
represents the fair market value of each underlying share of Common Stock at the
date  of  grant,  based  upon  the  public  trading  price.

Information  regarding  the options approved by the Board of Directors under the
1990  Stock  Option  Plan  is  summarized  below:

<TABLE>
<CAPTION>
                                     1996                 1997                 1998
                              -------------------  -------------------  -------------------
                                        Weighted             Weighted             Weighted
                                        Average              Average              Average
                                        Exercise             Exercise             Exercise
               Option Price    Shares     Price     Shares     Price     Shares     Price
               -------------  --------  ---------  --------  ---------  --------  ---------
<S>            <C>            <C>       <C>        <C>       <C>        <C>       <C>
Outstanding,
beginning of
year           $   1.06-4.34  232,830   $    3.20  234,953   $    3.23  291,256   $    3.35

Granted        $   3.50-6.00    2,123   $    3.50   64,597   $    3.50   20,000   $    6.00

Cancelled      $        3.50        -           -        -           -   (4,482)  $    3.50

Exercisable    $   1.06-3.50        -           -   (8,294)  $    1.06  (12,165)  $    2.93
               -------------  --------             --------             --------

Outstanding,
end of year    $   1.06-6.00  234,953   $    3.23  291,256   $    3.35  294,609   $    3.56
               =============  ========             ========             ========

Exercisable                   215,161   $    3.23  206,867   $    3.62  229,523   $    3.48
                              ========             ========             ========

Exercised in
current and
prior years                   (10,576)             (18,870)             (31,035)
                              ========             ========             ========

Available for
future grants                 215,269              150,672              135,154 
                              ========             ========             ========
</TABLE>

In  December  1992,  the  Board of Directors approved the 1992 Stock Option Plan
(the 1992 Stock Option Plan) which provides for the grant of options to purchase
up  to  92,160 shares of the Company's Common Stock to employees, directors, and
officers  of  the  Company and to consultants, advisers, and other persons whose
contributions are important to the success of the Company. The recipients of the
options  granted  under  the  1992 Stock Option Plan, the number of shares to be
covered  by each option, and the exercise price, vesting terms, if any, duration
and  other  terms  of  each option shall be determined by the Company's board of
directors.  No  option  is exercisable more than 10 years and one month from the

                                      F-14
<PAGE>
date  as of which an option agreement is executed. To date, no options have been
granted  under  the  1992  Stock  Option  Plan.

The  Company's  1993  Employee  Stock Purchase Plan (the 1993 Purchase Plan) was
approved  by  the  board  of  directors  in  July  1993. The outline of the 1993
Purchase  Plan  provides  for  the  issuance,  subject to adjustment for capital
changes,  of  an  aggregate  of  138,240  shares  of  Common Stock to employees.

The  1993  Purchase  Plan  is  administered by the Compensation Committee of the
board of directors. Under the 1993 Purchase Plan, Company employees are eligible
to  participate in semi-annual plan offerings in which payroll deductions may be
used  to  purchase shares of Common Stock. The purchase price for such shares is
equal to the lower of 85% of the fair market value of such shares on the date of
grant  or  85% of its fair market value of such shares on the date such right is
exercised. There have been no offerings under the 1993 Purchase Plan to date and
no  shares  of  Common  Stock  have  been  issued  thereunder.

(ii)  Warrants
   
The warrants outstanding at December 31, 1998, related to the issuance of former
notes  payable  and  stockholder notes payable which are exercisable into Common
Stock,  are  subject  to  adjustments  for  stock  splits  and  stock dividends.
    
<TABLE>
<CAPTION>
                         Common  Stock
                      --------------------
                      Exercise   Number of
                        Price     Shares    Expiration
                      ---------  ---------  ----------
<S>                   <C>        <C>        <C>
Notes payable:
 Former noteholders.  $   10.85    119,807  Nov. 2005
 Former noteholders.  $    2.00     30,000  Nov. 2005
Stockholders notes:
 Stockholders. . . .  $    3.50    252,160  Oct. 2004
 Stockholders. . . .  $    3.50    200,000  Oct. 1999
                                 ---------
       Subtotal: . .               601,967
                                 =========
</TABLE>

In  1998,  warrant  holders in this group exercised 335,000 warrants to purchase
common  stock  which  produced  $867,500  in  gross  proceeds.

(iii)  Other  Warrants

In  addition,  the  Company  has  other  issued  warrants outstanding - totaling
14,333,043  which  consists  of  the  following:

In  November,  1994,  the  Company  granted  Rule  701  Warrants  to purchase an
aggregate of 2,080,000 shares of Common Stock to certain officers and directors.
These  Warrants  are  exercisable at $3.50 per share and, if not exercised, were
to  expire  in  September,  1999.  On  February  19, 1999 the Board of Directors
extended  the  expiration  date  for  three  more  years.

                                      F-15
<PAGE>
From  February  through  April 1995, the Company executed Bridge Loan Agreements
and promissory notes with 17 accredited lenders totaling $1,500,000. These notes
required  interest at 8% per annum and were paid on the closing date of the IPO.
Interest  has  been  imputed  at  12%  and is recognized as interest expense and
additional  paid  in  capital  in  1995  to  reflect  the issuance of additional
warrants  to  reflect  the  reduction in interest. Such agreements also included
various  affirmative  and  negative  covenants. As additional consideration, the
lenders  had  options  to  purchase  1,000,000  bridge  units  issuable upon the
effective  date  of  the  IPO  at an exercise price of $.50 for a period of five
years.  Each bridge option consists of one share of common stock and one class A
redeemable  warrant  to  purchase common stock at $4.00 per share. 797,917 units
were  exercised  in  1995  and  202,083 were exercised in 1996 at $.50 per unit.

In  May,  1995,  the  Company  and  certain officers, directors and shareholders
entered into a standby finance agreement pursuant to which the parties agreed to
provide  an  aggregate  of $5,500,000 in financing to the Company during 1995 in
the  event  that existing and additional financing was insufficient to cover the
cash  needs  of  the Company through December 31, 1996. In exchange, the Company
issued  warrants to purchase an aggregate of 2,750,000 shares of Common Stock at
$1.75  per  share  to  the  parties.  In  1998,  592,000  of these warrants were
exercised,  leaving  a  balance  of  these  warrants  is  2,158,000.

In June 1995, the Company entered into an agreement with The Sage Group whereby,
in  return  for  identifying  certain distribution partners, The Sage Group will
receive  certain  percentages  of  the  proceeds  from  the  first  distribution
agreement arising from such identification. In addition, the Company will pay to
The  Sage  Group  a  monthly retainer and has given warrants to purchase 100,000
shares  of  Common  Stock  at  an  exercise  price of $1.75 share. In May, 1996,
additional warrants to purchase 140,000 shares of Common Stock were issued at an
exercise  price  of $3.50. In May, 1997, additional warrants to purchase 250,000
shares of common stock were issued at an exercise price of $3.50, as part of the
engagement  contract.

In  connection  with  the  IPO  completed  on November 7, 1995, the Company sold
5,313,000 units.  Each unit consisted of one share of common stock and one Class
A  Redeemable  Warrant exercisable at $4.00 per share. Warrant holders exercised
100  shares  at  the  exercise  price  during  1997  and  664,090  during  1998.

Also,  as  part of the underwriting agreement, the underwriter received warrants
to  purchase  462,000 shares of common stock at $5.775 per share, these warrants
were  exercised  in  1998.  The  underwriter  also  received  462,000  Class  A
Redeemable Warrants to purchase common stock at $6.60 per share.  These warrants
expire  five  years  from  the  date  of  the  IPO.

In  connection  with  the  stock  issued  in September, 1997, the company issued
385,067  warrants  to several entities to purchase common stock at $4 per share,
149,034 of these warrants were exercised in 1998. The remaining 236,033 warrants
will  expire  December  31.  2000.

In  1998,  the  Company  issued 350,000 warrants to investment banking firms for
services  performed  on  behalf  of  the  Company.  These  warrants have various
vesting  dates  and  exercise  prices  ranging  from  $4.00 to $10.00 per share.

                                      F-16
<PAGE>
2,898,100  warrants  have  been  granted  to  other  parties,  stockholders  and
employees  for  services  performed.  These warrants are exercisable at rates of
$2.50  to  $10.00  per share of common stock and the exercise price was equal to
the  fair  market  value  of  the  stock on the date of grant.  1,113,000 of the
2,898,100 warrants outstanding were granted to employees with a weighted average
exercise  price  of $4.38 per share and have been included in the pro-forma loss
calculation  in  footnote  4.

(iv)  Subsidiary  Warrants

In  May  1995,  the  officers  and directors of BioAegean Corp. were elected and
approved.  The  board  of directors approved the issuance of 6,000,000 shares of
Common  Stock,  of  which 1,000,000 shares are to be offered for sale to certain
investors  at  $1.00  per share. In addition, the directors approved options for
directors  and officers totaling 1,200,000 shares at an exercise price of $1.00.
In  consideration  for licensing certain patents, the board authorized 1,000,000
shares  of  common stock to be issued to Hemispherx Biopharma, Inc., options for
an  additional  1,000,000  shares  of  common stock at the lesser of the initial
public  offering price of BioAgean Corp. or $5.00 per share and 10,000 shares of
Preferred  stock  to  Hemispherx Biopharma, Inc. Only the common stock shares of
Hemispherx  Biopharma,  Inc  have  been issued as of December 31, 1996 and 1997.

(7)  CONVERTIBLE  PREFERRED  STOCK

On July 3, 1996 the Company issued and sold 6,000 shares of Series D Convertible
Preferred  Stock  ("the  Preferred  Stock") at $1,000 per share for an aggregate
total  of  $6,000,000.  The  proceeds,  net  of  issuance costs, realized by the
Company were $5,395,885. In addition to the issuance of the Preferred Stock, the
Company issued to the buyer Warrants ("the Warrants") to purchase 100,000 shares
of  Common  Stock  at  the  strike  price  of  $4.00  per  share.

The  Preferred  Stock earned dividends at the rate of $50 per annum per share as
declared  by  the  Board  of  Directors  of  the Corporation. The dividends were
cumulative  and  payable  quarterly commencing October 1, 1996 in cash or common
stock  at  the  election  of  the  Company.  In  October,  1996,  the  Preferred
Shareholder  converted 1,000 shares of Series D Convertible Preferred stock into
376,530  shares  of  common  stock.

On  September  16,  1996  the  Company's  registration statement registering the
common  stock  underlying  the  Preferred  Stock  and  the Warrants was declared
effective  by  the  SEC.
   
In  March,  1997, the Company used the services of an investment banking firm to
privately place $5 million of Series E Convertible Preferred Stock. The proceeds
from  this  placement  were  used to retire the  balance of Series D Convertible
Stock issued in July of 1996. As an inducement to effect the early redemption of
the Series D Preferred Stock, the Company gave the Preferred Stockholder 200,000
shares  of  common  stock  with  a  guaranteed  sales price of $6 per share. Any
shortfall  in  the  selling  price  from  $6  per share could be settled by cash
payments  or  additional  shares of common stock at the election of the Company.
As  a  result  of  this inducement in 1997,  the Company incurred a $1.2 million
stock  conversion  cost, which had no effect on the net equity of the company as
it  was  offset by an increase in additional paid-in capital. This agreement was

                                      F-17
<PAGE>
settled  by  a  cash  payment  of  $109,712  in December 1997, a cash payment of
$79,587 in January 1998, and the issuance of 100,000 additional shares of common
stock  in  January  1998.
    
The  holders  of  Series  E Convertible Preferred Stock shall receive cumulative
dividends  when and if declared by the board of directors at the rate of $60 per
share.  Holders  of  Series  E Convertible Preferred Stock upon surrender of the
certificates  shall  have the right to convert the Series E preferred into fully
paid  and  non-assessable  share  of  Common  Stock.

On  April  18, 1997, the Company's registration statement registering the common
stock  underlying the preferred stock and warrants was declared effective by the
SEC.  As  of  December  31,  1998, all holders of Series E convertible preferred
stock  had  converted  their  holding  into  2,500,000  shares  of common stock.

(8)  SEGMENT  AND  RELATED  INFORMATION

In  June  1997,  the  FASB  also issued Statement of Financial Standard No. 131,
Disclosures  about Segments of an Enterprise and Related Information ("Statement
131").  Statement  131  supersedes  Statement  of  Financial  Standards  No. 14,
Financial  Reporting  for Segments of a Business Enterprise, and establishes new
standards for reporting information about operation segments in annual financial
statements and requires selected information about operating segments in interim
financial  reports.  Statement  131  also  establishes  standards  for  related
disclosures  about  products and services, geographic areas and major customers.
Statement  131  is effective for periods beginning after December 15, 1997. This
Statement  affects  reporting  in financial statements only and has no impact on
the  Company's  results  of  operations,  financial  condition  or  liquidity.

As  the  Company has one management team in one location performing research and
development  activities  for  Ampligen,  no additional segment disclosure beyond
what is reported in the consolidated financials is necessary under SFAS No. 131.

The  following  table  presents revenues by country based on the location of the
use  of  the  product  services.

<TABLE>
<CAPTION>
                1996      1997      1998
               -------  --------  --------
<S>            <C>      <C>       <C>

United States  $     -  $117,975  $194,815

Belgium         32,044   104,004   179,120

Other                -    36,736    26,773
               -------  --------  --------

               $32,044  $258,715  $400,708
               =======  ========  ========
</TABLE>

(9)  RESEARCH,  CONSULTING  AND  SUPPLY  AGREEMENTS

The  Company  has  entered  into  various  clinical  research agreements for the
purpose  of  undertaking  clinical  evaluations  of  the  safety and efficacy of
Ampligen. The Company's obligation under these agreements is primarily dependent
on  the  number  of  actual patients enrolled in the study and may be terminated

                                      F-18
<PAGE>
without penalty at any time. During the years ending December 31, 1996, 1997 and
1998,  the  Company  incurred approximately $179,000 of research fees under this
agreement  with  Hahnemann  Medical  University  in Philadelphia. Such costs are
expensed  as  incurred.

In August, 1988, the Company entered into a pharmaceutical use license agreement
with  Temple University (the Temple Agreement). In July, 1994, Temple terminated
the  Temple  Agreement. In November, 1994, the Company filed suit against Temple
in  the  Superior Court of the State of Delaware seeking a declaratory judgement
that the agreement was unlawfully terminated by Temple and therefore remained in
full  force and effect. Temple filed a separate suit against the Company seeking
a  declaratory  judgement  that  its  agreement  with  the  Company was properly
terminated. These legal actions have now been settled. Under the settlement, the
parties have entered into a new pharmaceutical use license agreement (New Temple
Agreement)  that  is  equivalent  in duration and scope to the previous license.
Under  the  terms  of  the  New  Temple Agreement, Temple granted the Company an
exclusive  world-wide  license  for the term of the agreement for the commercial
sale  of  Oragen  products  using patents and related technology held by Temple,
which  license  is  exclusive except to the extent Temple is required to grant a
license  to any governmental agency or non-profit organization as a condition of
funding  for  research and development of the patents and technology licensed to
the  Company.

The  Company  has  entered  into  agreements  for  consulting services which are
performed  at medical research institutions and by medical and clinical research
individuals. The Company's obligation to fund these agreements can be terminated
after the initial funding period, which generally ranges from one to three years
or  on  an  as-needed  monthly basis. During the years ending December 31, 1996,
1997  and  1998,  the  Company  incurred  approximately  $188,000,  $124,000 and
$269,000,  respectively,  of  consulting  service  fees  under these agreements.
These  costs  are  expenses  as  incurred.

(10)  401(K)  PLAN

The  Company  has a defined contribution plan, entitled the Hemispherx BioPharma
Employees  401(K)  Plan  and  Trust  Agreement (the 401(K) Plan).  All full time
employees  of  the  Company  are  eligible  to  participate  in  the 401(K) Plan
following  one  year  of  employment.  Subject to certain limitations imposed by
federal  tax  laws,  participants  are eligible to contribute up to 15% of their
salary  (including  bonuses  and/or  commissions)  per  annum.  Participants'
contributions  to  the  401(K)  Plan  may  be  matched  by the Company at a rate
determined  annually  by  the  Board  of  Directors.

Each  participant immediately vests in his or her deferred salary contributions,
while  Company  contributions will vest over one year.  In 1996, 1997, and 1998,
the  Company  provided  matching  contributions to each employee for up to 6% of
annual  pay  of  $31,580,  $30,598,  and  $36,958  respectively.

(11)  ROYALTIES,  LICENSE,  AND  EMPLOYMENT  AGREEMENTS

The  Company  also  has  entered  into  a  licensing  agreement  with a group of
individuals  and  Hahnemann  University  relating  to their contributions to the
development  of  certain  compounds, including Ampligen, and to obtain exclusive

                                      F-19
<PAGE>
information  and  regulatory  rights  relating  to  these  compounds. Under this
agreement,  the  Company  will  pay  2% of net sales proceeds of Ampligen not to
exceed  an  aggregate  amount  of  $6  million  per  year  through  2005.

As described in Note 9, the Company has agreed to pay royalties under the Temple
Agreement  and  to  its  supplier  of  raw  materials.

The Company has contractual agreements with three of its officers. The aggregate
annual base compensation under these contractual agreements for 1996, 1997, 1998
is  $589,552,  $611,678 and $622,952 respectively. In addition, certain of these
officers  are entitled to receive performance bonuses of up to 25% of the annual
base salary (in addition to the bonuses described below). In 1998, a performance
bonus  of  $90,397  was  granted.  In  1997 no performance bonuses were granted.
Pursuant  to  the  employment  agreements, certain officers were granted options
under  the  1990  Stock Option Plan to purchase an aggregate of 82,942 shares of
the  Company's Common Stock at exercise prices ranging from $2.72-$4.34 and Rule
701  Warrants  to  purchase 2,080,000 shares of Common Stock at $3.50 per share.
One  of  the  employment agreements provides for bonuses based on gross proceeds
received  by  the  Company  from  any  joint  venture  or  corporate  partnering
agreement.

In  October  1994, the Company entered into a licensing agreement with Bioclones
(Propriety) Limited (SAB/Bioclones) with respect to codevelopment of various RNA
drugs,  including  Ampligen, for a period ending three years from the expiration
of  the  last  licensed  patents. The licensing agreement provides SAB/Bioclones
with  an  exclusive  manufacturing  and  marketing  license for certain southern
hemisphere  countries  (including certain countries in South America, Africa and
Australia)  as  well as the United Kingdom and Ireland (the licensed territory).
In  exchange  for  these  marketing  and  manufacturing  rights,  the  licensing
agreement  provides  for:  (a)  a $3 million cash payment to the Company, all of
which  was  recorded  during the year ended December 31, 1995; (b) the formation
and issuance to the Company of 24.9% of the capital stock of Ribotech, a company
which  develops and operates a new manufacturing facility  by SAB/Bioclones, and
(c)  royalties of 6% to 8% of net sales of the licensed products in the licensed
territories  as  defined,  after  the first $50 million of sales.  SAB/Bioclones
will  be  granted  a  right  of  first  refusal to manufacture and supply to the
Company licensed products for not less than one third of its world-wide sales of
Ampligen, excluding SAB/Bioclones related sales. In addition, SAB/Bioclones will
have  the right of first refusal for oral vaccines in the licensed territory. In
1996,  1997,  and  1998,  the  Company paid Ribotech a total of $425,962 for the
purchase  and  delivery  of  polymers.

In  October  1994,  the Board of Directors granted a director of the Company the
right  to  receive  3%  of  gross proceeds of any licensing fees received by the
Company pursuant to the SAB licensing agreement, a fee of .75% of gross proceeds
in  the  event that SAB makes a tender offer for all or substantially all of the
Company's  assets, including a merger, acquisition or related transaction, and a
fee  of  1%  on all products manufactured by SAB. The Company may prepay in full
its  obligation  to  provide  commissions  within  a  ten  year  period.

In  December,  1995,  the  Company retained the law firm of Akin, Gump, Strauss,
Hauer  &  Feld,  L.L.P. (Akin-Gump) to provide general legal counsel, advise and
representation  with  respect  to  various  United  States  regulatory agencies,

                                      F-20
<PAGE>
primarily  the  Food  and  Drug  Administration (FDA). This agreement expired in
August,  1997.  In  September,  1997,  the  Company  acknowledged  a  contingent
liability  of  $147,000  to Akin-Gump for certain fees billed and not covered by
the  agreement. These fees are due Akin-Gump if and only if the Company achieves
regulatory  approval  of  Ampligen  in  the  future.

(12)  LEASES

The Company has several  noncancelable  operating  leases for the space in which
its principal offices are located and certain office equipment.

Future  minimum  lease  payments  under  noncancelable  operating  leases are as
follows:

<TABLE>
<CAPTION>
Year ending                        Operating
December 31,                         leases
- ---------------------------------  ----------
<S>                                <C>
1999. . . . . . . . . . . . . . .  $  310,434
2000. . . . . . . . . . . . . . .     107,395
2001. . . . . . . . . . . . . . .       6,720
2002. . . . . . . . . . . . . . .       6,720
2003. . . . . . . . . . . . . . .       2,240
                                   ----------
     Total minimum lease payments  $  433,509
                                   ==========
</TABLE>

Rent  expense  charged to operations for the years ended December 31, 1996, 1997
and  1998  amounted  to  approximately  $286,000,  $292,000,  and  $308,000
respectively.

On  February  20, 1996, the Company entered into an agreement to amend the lease
for  its  principal  office.  For  a payment of $85,000 all outstanding rent and
charges  accrued  through  December 31, 1995 were forgiven by the landlord.  The
term  of  the  lease was extended through April 30, 2000 with an average rent of
$14,507  per  month,  plus  applicable  taxes  and  charges.  As  result of this
settlement  and  the  amended  lease  the  Company  recorded  a  $318,757 credit
adjustment in earnings in 1996 due to the reduction in accrued and deferred rent
liabilities.  The  credit  is  reflected  as  a  reduction  of  general  and
administrative  expenses.

(13)  INCOME  TAXES

As  of  December  31, 1998, the Company has approximately $56,065,000 of federal
net  operating  loss  carryforwards  (expiring  in  the years 1999 through 2018)
available  to  offset  future  federal  taxable  income.  The  Company  also has
approximately $14,690,000 of state net operating loss carryforwards (expiring in
the  years  1999  through 2001) available to offset future state taxable income.
In  addition,  the  utilization  of the state net operating loss carryforward is
subject  to  a  $1,000,000  annual  limitation.

Under  the  Tax  Reform  Act  of  1986,  the  utilization of a corporation's net
operating  loss  carryforward  is limited following a greater than 50% change in
ownership.  Due  to  the  Company's  prior  and current equity transactions, the
Company's  net  operating  loss  carryforwards  may  be  subject  to  an  annual
limitation  generally  determined by multiplying the value of the Company on the

                                      F-21
<PAGE>
date  of  the  ownership  change  by the federal long-term tax exempt rate.  Any
unused  annual limitation may be carried forward to future years for the balance
of  the  net  operating  loss  carryforward  period.

Deferred  income  taxes  reflect  the  net  tax effects of temporary differences
between  carrying  amounts  of  assets  and  liabilities for financial reporting
purposes  and  the  carrying amounts used for income tax purposes.  In assessing
the  realizability  of  deferred  tax assets, management considers whether it is
more  likely  than  not that some portion or all of the deferred tax assets will
not  be  realized.  The ultimate realization of deferred tax assets is dependent
upon  the  generation  of  future  taxable  income  during  the periods in which
temporary  differences  representing  net  future  deductible  amounts  become
deductible.  Due  to  the  uncertainty  of  the Company's ability to realize the
benefit of the deferred tax asset, the deferred tax assets are fully offset by a
valuation  allowance  at  December  31,  1997  and  1998.

The  components  of  the  net  deferred  tax asset of December 31, 1997 and 1998
consists  of  the  following:

<TABLE>
<CAPTION>
Deferred tax assets:            1997           1998
                            -------------  -------------
<S>                         <C>            <C>
Net Operating Losses        $ 17,561,397   $ 20,526,592 

Accrued Expenses and Other        19,617         19,617 
                            -------------  -------------

                              17,581,014     20,546,209 

Valuation Allowance          (17,039,849)   (20,039,868)
                            -------------  -------------

                            $    541,165   $    506,341 

Deferred tax liabilities:

Amortization and Other          (541,165)      (506,341)
                            -------------  -------------

                            $          -   $          - 
                            =============  =============
</TABLE>

(14)  CONTINGENCIES

On  September  14,  1998, VMW, Inc. filed a complaint against the Company in the
United  States  District  Court,  Southern  Division of New York,  The complaint
alleges  that  the  Company  failed to fulfill its financial obligations to VMW,
Inc. with respect to a certain letter agreement pertaining to marketing services
rendered.  VMW,  Inc.  claims  damages  of  less  than  $100,000.  The  Company
counterclaimed  alleging  breach of contract by VMW and have demanded damages of
approximately  $25,000.  This  case  is  currently  in  the discovery phase. The
Company  does  not  believe  that  the  complaint will have a material effect on
results  of  operations  or  its  financial  position.

Ell & Co., and the Northern Trust Company, as Trustee of the AT&T Master Pension
Trust  filed  a  complaint  against  the Company in the Court of Chancery of the
State  of  Delaware  in  and  for New Castle County on September 23, 1998.  This
complaint  alleges  that the Company breeched its contractual obligations as set

                                      F-22
<PAGE>
forth  in the Certificate of Powers, Designations, Preferences and Rights of the
Series  E  Convertible  Stock.  The  Plaintiff  seeks  to  enforce its rights to
convert  1,500  shares of Series E Preferred Stock into 750,000 shares of freely
traded  common  stock  and  to  recover damages for its inability to convert the
preferred  stock  when it requested to do so.  The Company does not believe that
the  complaint  will  have a material effect on the results of operations or its
financial  position.

The Company maintains that the 1,500 shares of Series E Preferred Stock had been
properly  redeemed  and,  therefore, the plaintiff was not contractually able to
effect  a  proper conversion into common shares, the Company agreed in December,
1998  to  convert the plaintiffs preferred stock to common stock.  Currently the
claim  is  still  in  litigation.

The Company filed a complaint against Manual P. Asensio, Asensio & Company, Inc.
and  others  in  the  United  States  District Court for the Eastern District of
Pennsylvania  on  September  30,  1998.  The  Company  alleges  the  unlawful
manipulation  and  short  selling by defendants of the Company's common stock on
the  American Stock Exchange on or about September 15, 1998 through the present.
The  Company  alleges,  among  other  things,  that  the  defendants distributed
materially  false  information  concerning  Hemispherx  to  the  public, thereby
damaging  the  Company  and  its  shareholder  equity.  Certain  defendants have
entered  motions  to dismiss all or part of the case.  The discovery process has
been  suspended  pending  disposition  of  the  dismissal  motions.

In  March 1995, the Company instituted a declaratory judgment action against the
February 1992 noteholder of a $5 million convertible note and a second defendant
in  the  United  State  District  Court for the Eastern District of Pennsylvania
(``the  Pennsylvania  action'')  to  declare  as void, set aside, and cancel the
February  1992  convertible  note  between the Company and the noteholder (``the
Note'').  In addition, the noteholder instituted suit against the Company on the
Note  in  the  Circuit Court of the 15th Judicial District in and for Palm Beach
County,  Florida,  seeking  judgment on the note, plus attorneys fees, costs and
expenses;  in  August  1995, this action was stayed by the Florida Court pending
the outcome of the Pennsylvania action. The noteholder also filed a motion for a
preliminary  injunction  in  the  Pennsylvania  court to enjoin the Company from
disbursing  the  proceeds  of  a  public offering in the amount of $5.8 million,
which  motion  was  granted in November, 1995. On February 15, 1996, the Company
reached  an  agreement  to  settle  this  matter.  Terms  and  conditions of the
settlement  include  payment  of  $6,450,000 to the noteholder to cover the note
balance  and legal expenses.  The noteholder and related parties are to maintain
certain Warrants that were granted prior to the lawsuit.  Other Warrants granted
to  the  noteholder  in  the  note restructuring in 1994 were relinquished.  The
funds  under this settlement were paid on March 21, 1996 and charged to the note
payable,  accrued  interest  and accrued professional fees. Mutual releases were
executed  which  completed  the  settlement  of  the  litigation.

The  Company  is  subject to claims and legal actions that arise in the ordinary
course  of  their  business. Management believes that the ultimate liability, if
any,  with  respect  to  these claims and legal actions will not have a material
effect  on  the  financial  position  or  results  of operations of the Company.

                                      F-23
<PAGE>
(15)  STOCK  REPURCHASE

On  February 19, 1999, the Board of Directors authorized the repurchase of up to
200,000  shares  of  the  Company's  common  stock on the open market or through
private  transactions  through  April  1,  1999.  The  repurchased  shares  will
eventually  be  used  for  acquisitions  or  other  purposes.

                                      F-24


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission