FIRST DEFIANCE FINANCIAL CORP
10-K, 1998-03-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SHERIDAN HEALTHCARE INC, 10-K, 1998-03-30
Next: STATEWIDE FINANCIAL CORP, 10-K, 1998-03-30



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------

                                    FORM 10-K
(Mark One)

[ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

           For the fiscal year ended December 31, 1997

                                       or

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                     Commission File Number ________________

                         FIRST DEFIANCE FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

             OHIO                                       34-1803915
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
 incorporation or organization)          


   601 Clinton Street, Defiance, Ohio                      43512
(Address of principal executive offices)                (Zip code)


        Registrants telephone number, including area code: (419) 782-5015

           Securities registered pursuant to Section 12(b) of the Act:
                                     (None)

           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, Par Value $0.01 Per Share
                                (Title of class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained to
the best of Registrants knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]
<PAGE>
         As of March 26,  1998,  there  were  issued and  outstanding  8,123,171
shares of the Registrants common stock.

         The aggregate  market value of the voting stock held by  non-affiliates
of the Registrant computed by reference to the average bid and ask price of such
stock as of March 26, 1998 was approximately $126.7 million.

                               -----------------

                      Documents Incorporated by References

        List hereunder the following  documents  incorporated  by reference and
the Part of the Form 10-K into which the document is incorporated.

(1)  Portions of the  Registrant's  Annual Report to Stockholders for the fiscal
     year ended  December 31, 1997 are  incorporated  into Part II, Items 5-8 of
     this Form 10-K.
(2)  Portions of the Registrant's definitive proxy statement for its 1998 Annual
     Meeting of Stockholders are incorporated into Part III, Items 10-13 of this
     Form 10-K.
<PAGE>
                                     PART I

Item 1. Business

         First Defiance  Financial Corp. ("First Defiance" or the "Company") was
organized in June,  1995 and on September 29, 1995 became the parent  company of
First Federal  Savings and Loan,  Defiance,  Ohio ("First  Federal")  when First
Federal and First Federal Mutual Holding Company, which at the time owned 59% of
the  outstanding  common  stock of First  Federal,  completed a  Conversion  and
Reorganization  from the mutual holding  company form of ownership to full stock
ownership.   In  connection  with  the  Conversion  and   Reorganization   ("the
Reorganization")  First Defiance  completed a Subscription  and Community  Stock
Offering  ("the  Offering")  in which it sold  6,476,914  shares of common stock
(equivalent to the 59% ownership of First Federal  Mutual  Holding  Company) for
$10 per share.  The  outstanding  public shares of common stock of First Federal
were  converted  into common  shares of First  Defiance in a ratio of  2.1590231
shares for every one share of First Federal.

         First Federal had  reorganized  on June 19, 1993 from a mutual  savings
and loan  association to a mutual holding  company known as First Federal Mutual
Holding  Company ("the Mutual Holding Company  Reorganization").  As part of the
Mutual Holding  Company  Reorganization  First Federal  Mutual  Holding  Company
organized a federally  chartered stock savings and loan  association  (now First
Federal) and  transferred  all of its assets and liabilities to First Federal in
exchange  for  3,000,000  shares of common  stock which  represented  all of the
outstanding  shares of First  Federal  upon  completion  of the  Mutual  Holding
Company   Reorganization.   Concurrent   with   the   Mutual   Holding   Company
Reorganization,  First Federal sold 2,080,000  additional shares of common stock
to members and  employees of First  Federal and to the public.  On September 29,
1995, as part of the Reorganization,  the 3,000,000 shares of First Federal held
by the Mutual  Holding  Company were  canceled and the shares held by the public
were exchanged for shares of First Defiance in accordance with an exchange ratio
which assured they would maintain their existing 41.0% ownership.

         The  business  of the Company and its  subsidiaries  will be  discussed
herein as activities of the Company (on a consolidated basis), and references to
the Company's historical  investment  activities include the activities of First
Federal prior to September 29, 1995 unless otherwise noted.

         The Company  employs  executive  officers and a support staff if and as
the need arises.  Such  personnel are provided by First Federal and are not paid
separate  remuneration for such services.  The Company  reimburses First Federal
for the use of First Federal personnel, pursuant to an expense sharing agreement
between the Company and First Federal.  First Federal  provides the Company with
office  space and is  reimbursed  for the use of the space  through  the expense
sharing agreement.  At December 31, 1997, the Company had consolidated assets of
$579.7  million,  consolidated  deposits  of $395.3  million,  and  consolidated
stockholders'  equity of  $106.9  million.  The  Company's  executive  office is
located at 601 Clinton St.,  Defiance,  Ohio 43512 and its  telephone  number is
(419) 782-5015.

First Federal Savings and Loan

         First  Federal  is  a  federally   chartered  stock  savings  and  loan
headquartered in Defiance, Ohio. It conducts operations through its main office,
nine full service branch offices in Defiance,  Fulton, Henry,  Paulding,  Putnam
<PAGE>
and Williams Counties in northwest Ohio. First Federal's deposits are insured by
the Federal Deposit Insurance Corporation ("FDIC") under the Savings Association
Insurance Fund ("SAIF"). First Federal is a member of the Federal Home Loan Bank
System.

         First  Federal is primarily  engaged in  attracting  deposits  from the
general public through its offices and using those and other  available  sources
of   funds   to   originate   loans   secured   by   single-family    residences
(one-to-four-family  units)  primarily  located in the six counties in which its
offices are  located.  First  Federal  also  originates  other real estate loans
secured  by  nonresidential   and  multi-family   residential  real  estate  and
construction  loans.  First Federal also holds a significant  number of non real
estate loans including commercial, home improvement and equity, consumer finance
loans,  primarily  automobile  loans, and mobile home loans.  First Federal also
invests in U.S. Treasury and federal government agency obligations,  obligations
of the State of Ohio and its political subdivisions,  mortgage-backed securities
which are issued by federal agencies and corporate bonds.

Securities

         Management determines the appropriate classification of debt securities
at the time of purchase. Debt securities are classified as held-to-maturity when
First  Defiance has the positive  intent and ability to hold the  securities  to
maturity.  Held-to-maturity  securities  are  stated  at  amortized  cost.  Debt
securities  not  classified  as  held-to-maturity   and  equity  securities  are
classified as  available-for-sale.  Available for-sale  securities are stated at
fair value.

         First Defiance's  securities  portfolio is managed in accordance with a
written  policy  adopted  by the  Board of  Directors  and  administered  by the
Investment  Committee.  All  securities  transactions  must be  approved  by the
Investment Committee and reported to the Board of Directors.

         First  Defiance's  investment  portfolio  includes  five CMO and  REMIC
issues totaling $4.0 million, all of which are fully amortizing securities,  and
five  separate  agencies  securities  totaling $8.8 million which have a step-up
feature.  All such  investments are considered  derivative  securities.  None of
First Defiance's  investments are considered to be high risk and management does
not believe the risks  associated  with these  investments  to be  significantly
different  from risks  associated  with other  pass-through  mortgage  backed or
agency  securities.   First  Defiance  does  not  invest  in  off-balance  sheet
derivative securities.
 
         The amortized cost and fair value of securities at December 31, 1997 by
contractual  maturity  are shown  below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations  with or without call or prepayment  penalties.  Money market mutual
funds and other mutual funds are not due at a single maturity date. For purposes
of the maturity table, mortgage-backed securities, which are not due at a single
maturity  date,  have  been  allocated  over  maturity  groupings  based  on the
weighted-average   contractual   maturities   of  underlying   collateral.   The
mortgage-backed  securities  may  mature  earlier  than  their  weighted-average
contractual maturities because of principal prepayments.
<PAGE>
<TABLE>
<CAPTION>

                                                       Contractually Maturing                                          Total
                      ------------------------------------------------------------------------------------------------------------
                                Weighted                Weighted               Weighted              Weighted
                      Under 1    Average      1 - 5      Average      6-10      Average    Over 10    Average
                       Year        Rate       Years       Rate       Years       Rate       Years       Rate     Amount      Yield
                       ----        ----       -----       ----       -----       ----       -----       ----     ------      -----
                                                                  (Dollars in Thousands)
<S>                   <C>          <C>       <C>          <C>       <C>          <C>      <C>          <C>      <C>         <C>
U.S. Government and
   federal agency
   obligations        $16,800      5.24%     $25,136      6.28%     $14,925      6.76%    $ 1,990      6.00%   $ 58,851     6.10%
Corporate bonds         3,068      7.50        7,026      6.13                                                   10,094     6.54
Obligations of
   states and
   political              229      6.34          420      6.56          835      5.48         300       7.38      1,784     6.16
   subdivisions
Mortgage-backed
   securities             979      5.51        2,831      8.02          866      8.11      15,039       7.26     19,715     7.32
REMICs and CMOs             -         -            -         -        2,010      7.00       2,029       6.14      4,039     6.57
                      -------                -------                -------               -------              -------- 
Total                 $21,076                $35,413                $18,636               $19,358                94,483
                      =======                =======                =======               ======= 

Mutual funds                                                                                                      8,981
Unrealized loss
   on securities
   available for
   sale                                                                                                             (75)
                                                                                                               ======== 
Total                                                                                                          $103,389
                                                                                                               ======== 
</TABLE>
The book value of investment securities is as follows:
<TABLE>
<CAPTION>
                                                                  December 31
                                                         1997        1996        1995
                                                       -------     -------     ------- 
<S>                                                    <C>         <C>         <C> 
Available-for-Sale Securities:
   U. S. Treasury and other U. S. Government
     agencies and corporations ...................     $58,850     $44,234     $53,626
   Obligations of state and political subdivisions         550        --          --   
   Other .........................................      23,036      33,173      39,415
                                                       -------     -------     ------- 
Totals ...........................................     $82,436     $77,407     $93,041
                                                       =======     =======     =======

Held-to-Maturity Securities:
   U. S. Treasury and other U. S. Government
     agencies and corporations ...................     $19,715     $24,514     $24,465
   Obligations of state and political subdivisions       1,238       1,423       1,608
                                                       -------     -------     ------- 
Totals ...........................................     $20,953     $25,937     $26,073
                                                       =======     =======     =======
</TABLE>
<PAGE>
For additional information regarding First Defiance's investment portfolio refer
to Note 4 to the financial statements.

Interest-Bearing Deposits

         First Defiance has interest-bearing  deposits in the FHLB of Cincinnati
amounting to $1.6 million at December 31, l997 and l996.

Lending Activities

         General.  A savings  association  generally  may not make  loans to one
borrower and related  entities in an amount which exceeds 15% of its  unimpaired
capital and surplus,  although  loans in an amount equal to an additional 10% of
unimpaired  capital and surplus may be made to a borrower if the loans are fully
secured by readily marketable  securities.  See "Regulation - Federal Regulation
of Savings  Associations."  At  December  31,  1997,  First  Federal's  limit on
loans-to-one  borrower was $12.0 million and its five largest loans or groups of
loans to one borrower, including related entities, aggregated $4.4 million, $3.4
million,  $2.5  million,  $2.4 million and $2.3  million.  All of these loans or
groups of loans were  performing in accordance  with their terms at December 31,
1997.
<PAGE>  
         Loan Portfolio Composition. Loan volume continues to be strong. The net
increase in net loans  outstanding over the prior year was  $26.5million,  $33.9
million,  and  $26.5  million  in 1997,  1996 and 1995,  respectively.  The loan
portfolio  contains  no  foreign  loans  nor any  concentrations  to  identified
borrowers  engaged  in the same or  similar  industries  exceeding  10% of total
loans.

         The following  table sets forth the  composition  of the Company's loan
portfolio by type of loan at the dates indicated.
<TABLE>
<CAPTION>

                                                                                 December 31
                                    ------------------------------------------------------------------------------------------------
                                            1997                 1996                1995                1994             1993
                                    ------------------------------------------------------------------------------------------------
                                     Amount      %        Amount      %       Amount      %       Amount      %      Amount     %
                                    ------------------------------------------------------------------------------------------------
                                                                               (Dollars in thousands)
<S>                                 <C>        <C>       <C>        <C>      <C>        <C>      <C>        <C>     <C>       <C>
Real estate:
   Single-family residential        $255,340    57.0%    $241,228    57.1%   $220,880    56.9%   $222,035    61.6%  $219,435   64.7%
   Multi-family residential            9,363     2.1        9,175     2.2      16,929     4.4       7,577     2.1      5,745    1.7
   Non-residential real estate        20,159     4.5       21,348     5.0      19,780     5.1      19,888     5.5     18,596    5.5
   Construction                       10,148     2.2       11,412     2.7       8,200     2.1       6,858     1.9      6,954    2.1
                                    ------------------------------------------------------------------------------------------------
Total real estate loans              295,010    65.8      283,163    67.0     265,789    68.5     256,358    71.1    250,730   74.0

Non-real estate:
   Consumer finance                   81,111    18.1       74,019    17.5      61,810    15.9      52,491    14.6     41,041   12.1
   Commercial                         29,758     6.6       26,674     6.3      23,647     6.1      17,436     4.8     15,560    4.6
   Mobile home                        25,424     5.7       25,199     6.0      24,671     6.4      24,191     6.7     22,274    6.5
   Home equity and improvement        16,940     3.8       13,570     3.2      11,875     3.1      10,265     2.8      9,464    2.8
                                    ------------------------------------------------------------------------------------------------
Total non-real estate loans          153,233    34.2      139,462    33.0     122,003    31.5     104,383    28.9     88,339   26.0
                                    ------------------------------------------------------------------------------------------------
Total loans                          448,243   100.0%     422,625   100.0%    387,792   100.0%    360,741   100.0%   339,069  100.0%
                                               =====                =====               =====               =====             =====
Less:
   Loans in process                    3,087                4,474               3,971               3,440              2,860
   Deferred loan origination fees        645                  568                 559                 631                883
   Allowance for loan losses           2,687                2,217               1,817               1,733              1,662
                                    --------             --------            --------            --------           --------
Net loans                           $441,824             $415,366            $381,445            $354,937           $333,664 
                                    ========             ========            ========            ========           ======== 

</TABLE>

         First  Defiance  also had  $87,500,  $558,600 and $3.8 million in loans
classified as held for sale at December 31, 1997,  1996 and 1995,  respectively.
The fair value of such loans, which are all single-family  residential  mortgage
loans,  exceeded  their  carrying  value by  $2,000,  $5,000  and  $64,000 as of
December 31, 1997, 1996 and 1995, respectively.
<PAGE>                                                                   
         Contractual  Principal  Repayments  and Interest  Rates.  The following
table sets forth certain  information  at December 31, 1997 regarding the dollar
amount of loans maturing in First Defiance's portfolio, based on the contractual
terms to maturity, before giving effect to net items. Demand loans, loans having
no stated  schedule of  repayments  and no stated  maturity and  overdrafts  are
reported as due in one year or less.
<TABLE>
<CAPTION>
                                                 Due 3-5     Due 5-10    Due 10-15    Due 15+
                          Due          Due        Years       Years        Years       Years
                         Before      Before       After       After        After       After
                        12/31/98    12/31/99    12/31/97     12/31/97    12/31/97    12/31/97       Total
                       ------------------------------------------------------------------------------------ 
                                                          (In Thousands)
<S>                     <C>          <C>         <C>         <C>           <C>        <C>          <C>
Real estate             $21,680      $14,935     $31,886     $  82,875    $61,035     $82,599      $295,010
Non-real estate:
   Commercial            18,741        3,759       4,362         2,548        345           3        29,758
   Home equity and
     improvement          5,326          781       1,302         1,566        241       7,724        16,940
   Mobile home            1,936        2,010       4,262         9,917      4,898       2,401        25,424
   Consumer finance      27,569       20,721      27,738         5,005         63          15        81,111
                        =================================================================================== 
Total                   $75,252      $42,206     $69,550      $101,911    $66,582     $92,742      $448,243
                        ===================================================================================  
</TABLE>
         The  schedule  above does not reflect the actual life of the  Company's
loan  portfolio.  The  average  life of loans is  substantially  less than their
contractual  terms because of prepayments  and due-on-sale  clauses,  which give
First  Defiance the right to declare a  conventional  loan  immediately  due and
payable in the event,  among  other  things,  that the  borrower  sells the real
property subject to the mortgage and the loan is not repaid.

         The following  table sets forth the dollar amount of all loans,  before
net items,  due after one year from December 31, l997 which have fixed  interest
rates or which have floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                           Floating or
                             Fixed          Adjustable
                             Rates            Rates             Total
                           -------------------------------------------- 
                                          (In Thousands)
<S>                        <C>                <C>             <C>
Real estate                $192,036           $81,294         $273,330
Non-real estate:
   Commercial                 3,954             7,063           11,017
   Other                     80,371             8,273           88,644
                           =========================================== 
                           $276,361           $96,630         $372,991
                           =========================================== 
</TABLE>
         Originations,  Purchases and Sales of Loans. The lending  activities of
First  Defiance  are subject to the  written,  non-discriminatory,  underwriting
standards and loan origination  procedures established by the Board of Directors
and  management.  Loan  originations  are  obtained  from a variety of  sources,
including referrals from real estate brokers, developers, builders, and existing
customers; newspapers and radio advertising; and walk-in customers.
<PAGE>
         First  Defiance's  loan  approval  process  is  intended  to assess the
borrowers ability to repay the loan, the viability of the loan, and the adequacy
of the value of the property  that will secure the loan. A loan  application  is
first  reviewed by a loan officer of First  Defiance  and then is submitted  for
approval  to the Senior  Vice  President  of  Lending.  All loans  greater  than
$200,000,  all  commercial  loans  and all  employee  loans are  subject  to the
approval of the executive  committee of the Board of Directors.  Loans is excess
of $500,000 require approval by the full Board of Directors.

         First Defiance  offers  adjustable  rate loans in order to decrease the
vulnerability  of its  operations to changes in interest  rates.  The demand for
adjustable-rate  loans  in  First  Defiance's  primary  market  area  has been a
function  of  several  factors,  including  customer  preference,  the  level of
interest rates,  the  expectations of changes in the level of interest rates and
the  difference  between the interest  rates  offered for  fixed-rate  loans and
adjustable-rate  loans.  The relative  amount of fixed-rate and  adjustable-rate
residential  loans that can be originated  at any time is largely  determined by
the demand for each in a competitive environment.

         Adjustable  rate  loans  represented  34.7%  of First  Federal's  total
originations  of mortgage  loans in 1997 compared to 26.0% and 33.4% during 1996
and  1995,  respectively.  First  Defiance  continues  to  hold  adjustable-rate
securities in order to further reduce its interest-rate gap.

         Adjustable-rate  loans  decrease the risks  associated  with changes in
interest  rates but involve  other risks,  primarily  because as interest  rates
rise, the payment by the borrower rises to the extent  permitted by the terms of
the loan,  thereby  increasing the potential for default.  At the same time, the
marketability  of the  underlying  property may be adversely  affected by higher
interest rates.

         First  Defiance  originated  substantially  all  of  the  loans  in its
portfolio.  To better manage  interest rate risk,  First Defiance is an approved
seller/servicer  for the Federal Home Loan Mortgage  Corporation  (Freddie Mac).
The Company  sold $8.2  million,  $13.3  million and $86,000 in loans during the
years ended December 31, 1997, 1996 and 1995,  respectively.  First Defiance had
identified  $87,500 and $559,000 in  additional  loans which were  classified as
held for sale as of December 31, 1997 and 1996,  respectively.  All loans with a
30-year maturity which meet the Freddie Mac  underwriting  guidelines are deemed
available-for-sale.  Management  intends to retain servicing rights on any loans
sold.
<PAGE>
         The following table shows total loans originated,  loan reductions, and
the net increase in First Defiance's total loans during the periods indicated:
<TABLE>
<CAPTION>


                                                              Year ended December 31
                                                    1997              1996              1995
                                                 ---------------------------------------------- 
                                                                 (In thousands)
<S>                                              <C>               <C>               <C>
Loan originations:
   One to four family residential                $  72,752         $  70,494         $  49,430
   Five or more family residential                   1,464             1,414             2,564
   Non-residential real estate                       5,153             5,006             4,065
   Construction                                     11,044            15,936            13,133
   Commercial                                       31,435            25,298            23,854
   Mobile home                                       5,945             6,465             5,982
   Home equity and improvement                      10,103             6,448             5,323
   Consumer                                         54,994            53,698            42,700
                                                  -------------------------------------------- 
Total loans originated                             192,890           184,759           147,051

Loan reductions:
   Loan pay-offs                                   106,840            87,879            73,869
   Mortgage loans sold                               8,242            13,332                86
   Periodic principal repayments                    52,190            48,715            46,045
                                                 --------------------------------------------- 
                                                   167,272           149,926           120,000
                                                 --------------------------------------------- 
Net increase in total loans                      $  25,618         $  34,833         $  27,051
                                                 ============================================= 

</TABLE>
<PAGE>
Asset Quality

         First Defiance's credit policy establishes  guidelines to manage credit
risk  and  asset  quality.  These  guidelines  include  loan  review  and  early
identification  of  problem  loans  to  ensure  sound  credit  decisions.  First
Defiance's  credit policies and review procedures are meant to minimize the risk
and uncertainties inherent in lending. In following the policies and procedures,
management  must rely on estimates,  appraisals and evaluations of loans and the
possibility  that  changes in these  could occur  because of  changing  economic
conditions.

         Delinquent Loans. The following table sets forth information concerning
delinquent  loans at December 31, 1997,  in dollar amount and as a percentage of
First Defiance's total loan portfolio. The amounts presented represent the total
outstanding  principal  balances  of the related  loans,  rather than the actual
payment amounts which are past due.
<TABLE>
<CAPTION>
                                                      Non-residential and
                                Single-family             multi-family                                       Home equity          
                                 residential              residential               Mobile home            and improvement        
                           -------------------------------------------------------------------------------------------------------
                             Amount     Percentage     Amount     Percentage    Amount     Percentage    Amount     Percentage    
                           -------------------------------------------------------------------------------------------------------
                                                                   (Dollars in thousands)
<S>                           <C>          <C>          <C>         <C>         <C>          <C>           <C>         <C> 
Loans delinquent for:

   30-59 days                 $1,787      .40%          $160        .04%        $1,464       .33%          $181        .04%       
   60-89 days                    467      .10                                      600       .13             13                   
   90 days and over              313      .07                                      315       .07                                  
                           =======================================================================================================
Total delinquent loans        $2,567      .57%          $160        .04%        $2,379       .53%          $194        .04%       
                           =======================================================================================================

<CAPTION>
                                 Consumer                                      
                                 finance                 Commercial                   Total               
                           --------------------------------------------------------------------------     
                            Amount     Percentage    Amount     Percentage    Amount      Percentage      
                           -------------------------------------------------------------------------- 
                                                    (Dollars in thousands)
   
<S>                          <C>          <C>         <C>          <C>         <C>          <C>         
Loans delinquent for:                                                                           
                                                                                                
   30-59 days                $1,763       .39%        $  962       .21%        $6,317       1.41%  
   60-89 days                   275       .06            404       .09          1,759        .39   
   90 days and over             167       .04            570       .13          1,365        .31   
====================================================================================================
Total delinquent loans       $2,205       .49%        $1,936       .43%        $9,441       2.11%  
====================================================================================================
</TABLE>
<PAGE>
         Non-Performing  Assets.  All loans are reviewed on a regular  basis and
are placed on a  non-accrual  status  when,  in the opinion of  management,  the
collection  of additional  interest is deemed  insufficient  to warrant  further
accrual.  Generally,  First Defiance places all loans more than 90 days past due
on non-accrual status. When a loan is placed on non-accrual status, total unpaid
interest accrued to date is reserved.  Subsequent payments are either applied to
the outstanding  principal balance or recorded as interest income,  depending on
the  assessment  of the  ultimate  collectibility  of the loan.  First  Defiance
considers that a loan is impaired when, based on current information and events,
it is  probable  that  they  will be unable to  collect  all  amounts  due (both
principal  and  interest)  according  to  the  contractual  terms  of  the  loan
agreement.  When a loan is impaired, First Defiance measures impairment based on
the  present  value of  expected  future  cash  flows  discounted  at the loan's
effective  interest rate, the loan's  observable market price, or the fair value
of the collateral,  if collateral dependent. If the measure of the impaired loan
is  less  than  the  recorded  investment,  First  Defiance  will  recognize  an
impairment by creating a valuation allowance.  This policy excludes large groups
of  smaller-balance  homogeneous  loans  that  are  collectively  evaluated  for
impairment such as residential mortgage,  consumer installment,  and credit card
loans.  Impairment  of loans having  recorded  investments  of $537,000 and $1.6
million  has been  recognized  as of December  31, 1997 and 1996,  respectively.
Interest  received and recorded in income during 1997 and 1996 on impaired loans
including  interest  received and recorded in income prior to such impaired loan
designation amounted to $53,000 and $156,000, respectively.  Unrecorded interest
income on these and all  non-performing  loans in 1997 and 1996 was  $24,000 and
$34,000,  respectively. The average recorded investment in impaired loans during
1997 and 1996 was $1.30  million  and  $1.45  million,  respectively.  The total
allowance  for loan losses  related to these loans was  $327,000 and $804,000 at
December 31, 1997 and 1996, respectively.

         Real estate  acquired by foreclosure is classified as real estate owned
until such time as it is sold.  In addition,  First  Defiance  also  repossesses
other assets  securing  loans,  consisting  primarily of automobiles  and mobile
homes.  When  such  property  is  acquired  it is  recorded  at the lower of the
restated  loan  balance,  less any  allowance  for loss,  or fair  value.  Costs
relating to development  and  improvement of property are  capitalized,  whereas
costs relating to holding the property are expensed. Valuations are periodically
performed by management  and an allowance for losses is  established by a charge
to  operations  if the  carrying  value of property  exceeds its  estimated  net
realizable value.

         As of December 31, 1997, First Defiance's  total  non-performing  loans
amounted to $1,365,000,  or .43% of total loans, compared to $1,972,000, or .47%
of total loans, at December 31, 1996.
<PAGE>
         The  following  table sets forth the  amounts and  categories  of First
Defiance's  nonperforming  assets and troubled debt  restructurings at the dates
indicated.
<TABLE>
<CAPTION>


                                                                     December 31
                                                1997        1996        1995        1994        1993
                                              ------------------------------------------------------  
                                                               (Dollars in thousands)
<S>                                           <C>         <C>         <C>         <C>         <C>   
Non-performing loans:
   Single-family residential                  $  313      $   88      $  263      $  207      $  150
   Non-residential and multi-family
     residential real estate                      --          19          --          18         209
   Commercial                                    570       1,561         268         294         380
   Mobile home                                   315         193         130         163         135
   Consumer finance                              167         111         111          16          41
                                              ------------------------------------------------------                    
Total non-performing loans                     1,365       1,972         772         698         915

Real estate owned                                 18        --             1           3          29
Other repossessed assets                         523         267         172         164          71
                                              ------------------------------------------------------     
Total repossessed assets                         541         267         173         167         100
                                              ------------------------------------------------------     
Total non-performing assets                   $1,906      $2,239      $  945      $  865      $1,015
                                              ------------------------------------------------------  
Troubled debt restructurings                  $   --      $   --      $  437      $  443      $  136
                                              ======================================================  
Total non-performing assets as a
   percentage of total assets                    .33%        .41%        .18%        .18%        .22%
                                              ======================================================  
Total non-performing loans and troubled
   debt restructurings as a percentage of
   total loans                                   .43%        .47%        .31%        .32%        .31%
                                              ======================================================     
Total non-performing assets and troubled
   debt restructurings as a percentage of
   total assets                                  .33%        .41%        .26%        .28%        .25%
                                              ======================================================   
Allowance for loan losses as a percent of
   total non-performing assets                140.9%       99.0%      192.3%      200.5%      164.0%
                                              ====================================================== 
                                               
                                                                                               
</TABLE>
<PAGE>
         Allowance  for Loan Losses.  It is  management's  policy to maintain an
allowance for loan losses based upon an assessment of prior loss experience, the
volume and type of lending conducted by First Defiance, industry standards, past
due  loans,  general  economic  conditions  and  other  factors  related  to the
collectibility of the loan portfolio.  Although management believes that it uses
the best information  available to make such determinations,  future adjustments
to  allowances  may be  necessary,  and  net  earnings  could  be  significantly
affected,  if circumstances  differ  substantially  from the assumptions used in
making the initial determinations.

         At  December  31,  l997,  First  Defiance's  allowance  for loan losses
amounted to $2.7 million  compared to $2.2  million at December 31, 1996.  As of
December 31, 1997 and l996, $499,000 and $837,000, respectively,  constituted an
allowance with respect to specific loans or assets held for  sale.Charge-offs in
non-real estate consumer finance increased  $648,000 for the year ended December
31, 1997 over 1996 due to increases in lending and delinquencies in this area.

         The  following  table  sets  forth  the  activity  in First  Defiance's
allowance for loan losses during the periods indicated.
<TABLE>
<CAPTION>
                                                                  Year Ended December 31
                                                  1997         1996        1995        1994         1993
                                                --------------------------------------------------------- 
                                                                  (Dollars in thousands)
<S>                                             <C>          <C>         <C>         <C>          <C>

Allowance at beginning of period                $2,217       $1,817      $1,733      $1,662       $1,185
Provisions                                       1,613        1,020         374         426          829
Charge-offs:
   Single-family real estate                         -            -           -          19           63
   Non-real estate:
     Consumer finance                            1,078          430         230         222          132
     Mobile home                                   259          334          91         159          121
     Commercial                                      4           12          23           1           86
                                                --------------------------------------------------------- 
Total non-real estate                            1,341          776         344         382          339
                                                --------------------------------------------------------- 
Total charge-offs                                1,341          776         344         401          402

Recoveries:
   Consumer finance                                195          152          51          46           50
   Commercial                                        -            4           -           -            -
   Mobile home                                       2            -           -           -            -
   Assets held for sale                                           -           3           -            -
                                                --------------------------------------------------------- 
Total                                              197          156          54          46           50
                                                --------------------------------------------------------- 
Allowance at end of period                      $2,686       $2,217      $1,817      $1,733       $1,662
                                                ========================================================= 

Allowance for loan losses to total
   non-performing loans at end of period
                                                 196.8%       112.4%      235.4%      248.3%       181.6%
Allowance for loan losses to total loans
   at end of period                                .60%         .53%        .47%        .48%         .49%

</TABLE>
<PAGE>
         The following table sets forth information concerning the allocation of
First  Defiance's  allowance  for loan  losses by loan  categories  at the dates
indicated.  For information about the percent of total loans in each category to
total loans, see "- Lending Activities - Loan Portfolio Composition."
<TABLE>
<CAPTION>
                                                              December 31
                                        1997                      1996                      1995
                             ------------------------------------------------------------------------------
                                           Percent of                Percent of                Percent of
                                           total loans               total loans               total loans
                                Amount     by category    Amount     by category    Amount     by category
                             ------------------------------------------------------------------------------
<S>                          <C>             <C>       <C>             <C>       <C>             <C>

Real estate mortgage loans   $   351,149      65.8%    $   307,041      67.0%    $   431,133      68.5%
Other:
   Commercial business loans     827,816       6.6         866,185       6.3         687,122       6.1  
   Mobile home loans             361,468       5.7         208,095       6.0         191,646       6.4
   Consumer and home equity
     and improvement loans     1,146,039      21.9         835,701      20.7         507,043      19.0     
                             ==============================================================================
                              $2,686,472     100.0%     $2,217,022     100.0%     $1,816,944     100.0%    
                             ==============================================================================
</TABLE>
Sources of Funds

         General.  Deposits are the primary source of First Defiance's funds for
lending and other investment purposes.  In addition to deposits,  First Defiance
derives funds from loan principal  repayments.  Loan repayments are a relatively
stable  source of funds,  while deposit  inflows and outflows are  significantly
influenced by general  interest  rates and money market  conditions.  Borrowings
from the Federal Home Loan Bank may be used on a short-term  basis to compensate
for reductions in the availability of funds from other sources. They may also be
used on a longer term basis for general business purposes.

         Deposits.  First  Defiance's  deposits are attracted  principally  from
within  First  Defiance's  primary  market area  through the offering of a broad
selection of deposit instruments, including NOW accounts, money market accounts,
regular savings accounts,  and term certificate  accounts.  Included among these
deposit products are individual retirement account certificates of approximately
$55.5  million at December  31,  l997.  Deposit  account  terms  vary,  with the
principal  differences being the minimum balance required,  the time periods the
funds must remain on deposit and the interest rate.
<PAGE>
         Average balances and average rates paid on deposits are as follows:
<TABLE>
<CAPTION>
                                                             Year ended December 31
                                          1997                       1996                       1995
                                 ---------------------    -----------------------     --------------------- 
                                  Amount          Rate      Amount           Rate       Amount         Rate
                                 ---------        ----    -----------       -----     ---------        ----
                                                            (Dollars in thousands)
<S>                              <C>             <C>     <C>               <C>       <C>               <C>
Noninterest bearing
   demand deposits               $  2,545         --     $     1,902        --        $   1,395         --
Interest bearing and money 
   market demand deposits          48,766        2.88%        45,649        2.45%        45,109        2.72%
Savings deposits                   63,028        2.58         67,926        3.00         68,459        3.12
Time deposits                     268,235        5.58        265,967        5.80        261,901        5.92
                                 =========       ====    ===========        ====      =========        ====
Totals                           $382,574        4.70%   $   381,444        4.87%     $ 376,864        5.00%
                                 ========        ====    ===========        ====      =========        ====

</TABLE>
         The  following  table sets  forth the  maturities  of First  Defiance's
certificates of deposit having principal amounts of $100,000 or more at December
31, 1997.
<TABLE>
<CAPTION>

                        Certificates of deposit maturing
                               in quarter ending:
- --------------------------------------------------------------------------------
                                                                (In thousands)
<S>                                                               <C> 
March 31, 1998                                                    $  7,584
June 30, 1998                                                        4,171
September 30, 1998                                                   6,475
December 31, 1998                                                    3,021
After December 31, 1998                                              8,626
                                                                  -------- 
Total certificates of deposit with balances of $100,000 or
   more                                                           $ 29,877
                                                                  ========  
</TABLE>
The following table details the deposit accrued  interest payable as of December
31:
<TABLE>
<CAPTION>
                                                         1997           1996
                                                     ---------------------------
<S>                                                  <C>            <C>
Checking and money market accounts                   $   71,687     $   49,502
Passbook Accounts                                         3,882           --
Certificates                                          1,325,698        166,811
                                                     ==========     ==========
                                                     $1,401,267     $  216,313
                                                     ==========     ==========
</TABLE>
For additional information regarding First Defiance's deposits see Note 9 to the
financial statements.
<PAGE>
           Borrowings.  First  Defiance  may  obtain  advances  from the FHLB of
Cincinnati  upon the  security  of the  common  stock  it owns in that  bank and
certain of its residential mortgage loans, provided certain standards related to
creditworthiness  have been met.  Such  advances  are made  pursuant  to several
credit  programs,  each  of  which  has its  own  interest  rate  and  range  of
maturities.  Such  advances are  generally  available to meet seasonal and other
withdrawals of deposit accounts and to permit increased lending. See "Regulation
- - Federal Regulation of Savings Associations - Federal Home Loan Bank System."

           The  following  table  sets  forth  certain  information  as to First
Defiance's FHLB advances at the dates indicated.
<TABLE>
<CAPTION>
                                                        December 31
                                          1997             1996          1995
                                      ------------------------------------------ 
                                                 (Dollars in thousands)
<S>                                   <C>             <C>             <C>
Long-term:
   FHLB advances                      $    4,529      $    5,601      $   6,842
   Weighted average interest rate           6.57%           6.58%          6.70%
Short-term:
   FHLB advances                          67,136          35,220           --
   Weighted average interest rate           5.85%           6.28%          --

</TABLE> 
         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of First Defiance's FHLB advances during the periods indicated.
<TABLE>
<CAPTION>
                                                             Year ended December 31
                                                         1997         1996         1995
                                                       --------------------------------- 
                                                             (Dollars in thousands)
<S>                                                    <C>          <C>          <C>
Long-term:
   Maximum balance                                     $ 5,601      $ 6,842      $12,641
   Average balance                                       4,529        6,115        9,881
   Weighted average interest rate of FHLB advances        6.19%        6.59%        7.28%
                                                       
Short-term:

   Maximum balance                                      70,135       35,220       18,000
   Average balance                                      53,039        8,310        8,154
   Weighted average interest rate of FHLB advances        5.77%        5.59%        6.19%
                                                          
</TABLE>
         $3.2 million of First  Defiance's  outstanding  long-term FHLB advances
were  obtained in the first  calendar  quarter of 1992 as part of the  Company's
asset and  liability  management  strategy and $1.3 million were obtained in the
fourth quarter in 1995 as part of the FHLB's Affordable  Housing Program.  First
Defiance utilizes  short-term advances from the FHLB to meet cash flow needs and
for  short-term  investment  purposes.  There  were  $67.1 and $35.2  million in
short-term  advances  outstanding  at December 31, 1997 and 1996,  respectively.
First  Defiance  borrows  funds  under a variety  of  programs  at the FHLB.  At
December 31,  1997,  $30 million was  outstanding  under First  Defiance's  REPO
Advance line of credit.  The total available under the REPO line is $30 million.
Amounts are generally  borrowed  under the REPO line on an overnight  basis.  An
additional  $13.8 million was borrowed under the FHLB's Cash Management  Advance
(CMA) program at a variable rate.  Amounts borrowed under the CMA program mature
within 90 days.  The $23.4  million of other  advances  are  borrowed  under the
FHLB's short-term fixed or LIBOR based programs.
<PAGE>
Average Balances, Interest Rates and Yields

The following table presents for the periods  indicated the total dollar amounts
of interest from average  interest-earning  assets and the resultant  yields, as
well as the interest expense on average interest-bearing liabilities,  expressed
both in dollars and rates,  and the net interest margin.  Dividends  received on
Federal Home Loan Bank stock are included as interest income. The table does not
reflect the effect of income taxes.
<TABLE>
<CAPTION>
                                                                               Year Ended December 31,
                                             ---------------------------------------------------------------------------------------
                                                          1997                          1996                         1995
                                             ---------------------------------------------------------------------------------------
                                             Average              Yield/   Average                Yield/  Average             Yield/
                                             Balance    Interest  Rate(1)  Balance    Interest    Rate    Balance  Interest    Rate
                                             ---------------------------------------------------------------------------------------
                                                                                (Dollars in thousands)
<S>                                          <C>        <C>       <C>      <C>         <C>       <C>      <C>        <C>      <C>
Interest-Earning Assets
   Loans receivable                          $428,550   $37,302    8.70%   $399,949    $34,635    8.66%   $367,773   $32,003   8.70%
   Securities                                 103,304     6,556    6.35     107,702      6,622    6.15     106,120     6,562   6.18
   Dividends on FHLB stock                      3,355       242    7.21       2,955        207    7.00       2,798       191   6.82
                                             ---------------------------------------------------------------------------------------
   Total interest-earning assets              535,209    44,100    8.24     510,606     41,464    8.12     476,691    38,756   8.13
Non-interest-earning assets                    25,500                        18,257                         12,927
                                             --------                      --------                       --------
Total assets                                 $560,709                      $528,863                       $489,628
                                             ========                      ========                       ========

Interest-Bearing Liabilities
   Deposits                                  $382,574    17,992    4.70    $381,444    $18,579    4.87    $376,864   $18,857   5.00
   FHLB advances                               58,100     3,394    5.84      15,828        880    5.56      19,036     1,432   7.52
                                             ---------------------------------------------------------------------------------------
   Total interest-bearing liabilities         440,674    21,386    4.85     397,272     19,459    4.90     395,900    20,289   5.12 
Non-interest-bearing liabilities                4,804                         4,311                          3,855
                                             --------                      --------                       --------
Total liabilities                             445,478                       401,583                        399,755
Stockholders' equity                          115,231                       127,280                         89,873
                                             --------                      --------                       --------
Total liabilities and stockholders' equity   $560,709                      $528,863                       $489,628
                                             ========                      ========                       ========
Net interest income; interest rate spread               $22,714    3.39%               $22,005    3.22%              $18,467   3.01%
                                                        ===============                ===============               ==============
Net interest margin (2)                                            4.24%                          4.31%                        3.87%
                                                                  =====                          =====                        =====
Average interest-earning assets to average
   interest-bearing liabilities                                     121%                          129%                         120%
                                                                  =====                          =====                        =====

</TABLE>
(1)   At December  31, 1997,  the yields  earned and rates paid were as follows:
      loans receivable, 8.64%; securities, 6.37%; other interest-earning assets,
      7.25%;  total  interest-earning  assets,  8.21%;  deposits,   4.72%;  FHLB
      advances, 5.86%; total interest-bearing  liabilities,  4.89%; and interest
      rate spread 3.31%.
(2)   Net  interest   margin  is  net   interest   income   divided  by  average
      interest-earning assets.
<PAGE>
Rate/Volume Analysis

The following  table describes the extent to which changes in interest rates and
changes in volume of interest-related assets and liabilities have affected First
Defiance's  interest income and expense during the periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes attributable to (i) changes in volume (change
in volume  multiplied  by prior year rate),  (ii) change in rate (change in rate
multiplied by prior year volume), and (iii) total change in rate and volume. The
combined  effect  of  changes  in  both  rate  and  volume  has  been  allocated
proportionately to the change due to rate and the change due to volume.
<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
                                             -----------------------------------------------------------------------------------
                                                          1997 vs. 1996                             1996 vs. 1995               
                                             ----------------------------------------- -----------------------------------------
                                               Increase      Increase                    Increase      Increase                 
                                              (decrease)    (decrease)      Total       (decrease)    (decrease)      Total     
                                                due to        due to       increase       due to        due to       increase   
                                                 rate         volume      (decrease)       rate         volume      (decrease)  
                                             ------------- ------------- ------------- ------------- ------------- -------------
                                                                                 (In thousands)
<S>                                             <C>           <C>           <C>           <C>           <C>           <C>
Interest-Earning Assets
   Loans                                        $   190       $ 2,477       $ 2,667       $  (146)      $ 2,778       $ 2,632
   Securities                                       204          (270)          (66)          (29)           89            60
   FHLB stock                                         7            28            35             5            11            16
                                                =======       =======       =======       =======       =======       =======
   Total interest-earning assets                $   402       $ 2,234       $ 2,636       $  (170)      $ 2,878       $ 2,708
                                                =======       =======       =======       =======       =======       =======

Interest-Bearing Liabilities
   Deposits                                     $  (642)      $    55       $  (587)      $  (522)      $   244       $  (278)
   FHLB advances                                    164         2,350         2,514          (335)         (217)         (552)
                                                =======       =======       =======       =======       =======       =======
   Total interest-bearing liabilities           $  (478)      $ 2,405       $ 1,927       $  (857)      $    27       $  (830)
                                                =======       =======       =======       =======       =======       =======

Increase (decrease) in net interest income                                  $   709                                   $ 3,538       
                                                                            =======                                   =======       
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              ---------------------------------------   
                                                            1995 vs. 1994               
                                              ---------------------------------------  
                                                Increase      Increase                  
                                               (decrease)    (decrease)       Total     
                                                 due to        due to       increase    
                                                  rate         volume      (decrease)   
                                              ------------- ------------- ----------- 
<S>                                             <C>          <C>           <C>
Interest-Earning Assets
   Loans                                        $   732      $ 2,091       $ 2,823
   Securities                                       632         (150)          482
   FHLB stock                                        30           (1)           29
                                                =======      =======       =======
   Total interest-earning assets                $ 1,394      $ 1,940       $ 3,334
                                                =======      =======       =======

Interest-Bearing Liabilities
   Deposits                                     $ 3,283      $    94       $ 3,377
   FHLB advances                                    137         (153)          (16)
                                                =======      =======       =======
   Total interest-bearing liabilities           $ 3,420      $   (59)      $ 3,361
                                                =======      =======       =======

Increase (decrease) in net interest income                                 $   (27)
                                                                           =======
</TABLE>

Subsidiaries

         The Company has two wholly-owned subsidiaries,  First Federal and First
Defiance Service Company ("First Defiance Service").  First Defiance Service was
established  to provide  customers  with  certain  uninsured  financial  service
products through an affiliation with a third party vendor.  Total fees collected
in 1997 by First Defiance Service were less than $4,000.

Employees

         First Defiance had 139 full-time  employees and 36 part-time  employees
at December 31, 1997.  None of these  employees are  represented by a collective
bargaining agent, and First Defiance believes that it enjoys good relations with
its personnel.

Competition

         First Defiance faces strong competition both in attracting deposits and
making  real  estate  loans.  Its  most  direct  competition  for  deposits  has
historically   come  from   commercial   banks  and  credit  unions  located  in
northwestern  Ohio,  including  many  large  financial  institutions  which have
greater financial and marketing resources available to them. In addition,  First
Defiance has faced additional significant  competition for investors' funds from
short-term   money  market   securities  and  other   corporate  and  government
securities. The ability of First Defiance to attract and retain savings deposits
depends on its ability to generally provide a rate of return, liquidity and risk
comparable to that offered by competing investment opportunities.
<PAGE>
         First Defiance  experiences  strong  competition  for real estate loans
principally  from other savings  associations,  commercial  banks,  and mortgage
banking  companies.  First Defiance competes for loans  principally  through the
interest  rates and loan fees it  charges  and the  efficiency  and  quality  of
services  it provides  borrowers.  Competition  may  increase as a result of the
continuing  reduction of restrictions on the interstate  operations of financial
institutions.
<PAGE>
                                   REGULATION

         General.  First Defiance,  as the holding company of First Federal,  is
subject to regulation,  examination  and oversight by the OTS and is required to
submit periodic reports to the OTS. As a savings association organized under the
laws of the United States, First Federal is also subject to regulatory oversight
by the OTS, and, because First Federal's deposits are insured by the FDIC, First
Federal is also subject to examination and regulation by the FDIC. First Federal
must file periodic  reports with the OTS concerning its activities and financial
condition.  Examinations  are conducted  periodically by the OTS and the FDIC to
determine  whether  First  Federal  is in  compliance  with  various  regulatory
requirements  and is operating in a safe and sound  manner.  First  Federal is a
member of the FHLB of Cincinnati.

        Congress is considering legislation to eliminate the federal savings and
loan  charter  and  the  separate   federal   regulation  of  savings  and  loan
associations.  Pursuant to such legislation,  Congress may eliminate the OTS and
First Federal may be regulated under federal law as a bank or may be required to
change its charter. Such change in regulation or charter would likely change the
range of activities in which First Federal may engage and would probably subject
First Federal to more regulation by the FDIC. In addition,  First Defiance might
become subject to a different form of holding company regulation which may limit
the  activities in which First Defiance may engage and subject First Defiance to
additional  regulatory  requirements,  including separate capital  requirements.
First  Defiance  cannot  predict  when or whether  Congress  may  actually  pass
legislation   regarding  First   Defiance's  and  First   Federal's   regulatory
requirements or charter.  Although such legislation may change the activities in
which First Defiance and First Federal may engage,  it is not  anticipated  that
the  current  activities  of either  First  Defiance  or First  Federal  will be
materially affected by those activity limits.

         Office of Thrift Supervision. The OTS is an office in the Department of
the  Treasury and is  responsible  for the  regulation  and  supervision  of all
federally chartered savings associations and all other savings associations, the
deposits  of  which  are  insured  by the  FDIC  in the  SAIF.  The  OTS  issues
regulations governing the operation of savings associations,  regularly examines
such associations and imposes assessments on savings associations based on their
asset size to cover the costs of general  supervision and  examination.  It also
promulgates   regulations   that  prescribe  the  permissible   investments  and
activities of federally  chartered savings  associations,  including the type of
lending that such associations may engage in and the investments in real estate,
subsidiaries and securities they may make. The OTS also may initiate enforcement
actions against savings  associations  and certain persons  affiliated with them
for  violations  of laws or  regulations  or for  engaging  in unsafe or unsound
practices.  If the  grounds  provided  by law  exist,  the  OTS  may  appoint  a
conservator or receiver for a savings association.

         Federally  chartered  savings  associations  are subject to  regulatory
oversight under various  consumer  protection and fair lending laws.  These laws
govern,   among  other  things,   truth-in-lending   disclosure,   equal  credit
opportunity, fair credit reporting and community reinvestment.  Failure to abide
by federal laws and regulations governing community reinvestment could limit the
ability  of  an  association  to  open  a  new  branch  or  engage  in a  merger
transaction.  Community  reinvestment  regulations evaluate how well and to what
extent an  institution  lends and invests in its designated  service area,  with
particular emphasis on low-to-moderate  income communities and borrowers in such
areas.  First  Federal has received a  "satisfactory"  examination  rating under
those regulations.
<PAGE>
         OTS Regulatory Capital  Requirements.  First Federal is required by OTS
regulations to meet certain  minimum capital  requirements.  The following table
sets  forth the  amount  and  percentage  level of  regulatory  capital of First
Federal at  December  31,  1997,  and the amount by which it exceeds the minimum
capital requirements. Tangible and core capital are reflected as a percentage of
adjusted total assets. Total (or risk-based) capital, which consists of core and
supplementary  capital,  is reflected as a percentage of  risk-weighted  assets.
Assets are weighted at percentage  levels  ranging from 0% to 100%  depending on
their relative risk.
<TABLE>
<CAPTION>
                                                  At December 31, 1997
                                            Amount                    Percent
                                            ------                    -------
                                        (In thousands)
<S>                                         <C>                        <C>
Tangible capital                            $80,284                    13.65%
Requirement                                   8,821                     1.50
                                            -------                    -----
Excess                                      $71,463                    12.15%
                                            =======                    ===== 

Core capital                                $80,284                    13.65%
Requirement                                  17,642                     3.00
                                            -------                    -----
Excess                                      $62,642                    10.65%
                                            =======                    ===== 

Total capital                               $82,473                    21.55%
Risk-based requirement                       30,613                     8.00
                                            -------                    -----
Excess                                      $51,860                    13.55%
                                            =======                    ===== 
</TABLE>

         Current capital requirements call for tangible capital (which for First
Federal is equity capital under generally  accepted  accounting  principles plus
the unrealized losses on available-for-sale securities less servicing assets and
deferred tax assets) of 1.5% of adjusted  total assets,  core capital (which for
First Federal consists of tangible capital) of 3.0% of adjusted total assets and
risk-based  capital  (which for First  Federal  consists  of core  capital  plus
general valuation reserves of $2.189 million) of 8% of risk-weighted assets. The
OTS  has  proposed  to  amend  the  core  capital   requirement  so  that  those
associations  that do not have the  highest  examination  rating  and  exceed an
acceptable level of risk will be required to maintain core capital of from 4% to
5%, depending on the  association's  examination  rating and overall risk. First
Federal  does not  anticipate  that it will be  adversely  affected  if the core
capital requirement  regulation is amended as proposed.  First Federal's current
core capital level is 13.65% of adjusted total assets.
<PAGE>
         The OTS has adopted an interest rate risk  component to the  risk-based
capital  requirement,  though  the  implementation  of that  component  has been
delayed.  Pursuant  to that  requirement,  a savings  association  would have to
measure the effect of an immediate  200 basis point change in interest  rates on
the value of its portfolio,  as determined under the methodology  established by
the OTS. If the measured  interest  rate risk is above the level  deemed  normal
under the  regulation,  the  association  will be required to deduct one-half of
that  excess  exposure  from its total  capital  when  determining  its level of
risk-based  capital.  In general,  an association with less than $300 million in
assets and a risk-based capital ratio of greater than 12% will not be subject to
the interest rate risk component.  First Federal does not currently  qualify for
such exemption.  Pending implementation of the interest rate risk component, the
OTS has the authority to impose a higher  individualized  capital requirement on
any savings association it deems to have excess interest rate risk. The OTS also
may adjust the risk-based  capital  requirement  on an individual  basis for any
association  to take into  account  risks due to  concentrations  of credit  and
non-traditional activities.

         The OTS has adopted  regulations  governing prompt corrective action to
resolve  the  problems  of capital  deficient  and  otherwise  troubled  savings
associations.   At  each  successively   lower  defined  capital  category,   an
association  is  subject  to  more   restrictive   and  numerous   mandatory  or
discretionary  regulatory actions or limits, and the OTS has less flexibility in
determining how to resolve the problems of the institution.  The OTS has defined
these capital levels as follows:  (1)  well-capitalized  associations  must have
total risk-based  capital of at least 10%, core risk-based  capital  (consisting
only of items that  qualify for  inclusion  in core  capital) of at least 6% and
core capital of at least 5%; (2) adequately  capitalized  associations are those
that meet the  regulatory  minimum of total  risk-based  capital of at least 8%,
core risk-based capital  (consisting only of items that qualify for inclusion in
core  capital)  of at least  4% and core  capital  of at  least 4%  (except  for
associations  receiving  the highest  examination  rating and with an acceptable
level of risk,  in which  case the level is at least 3%);  (3)  undercapitalized
associations  are those  that do not meet  regulatory  limits,  but that are not
significantly undercapitalized;  (4) significantly undercapitalized associations
have  total  risk-based  capital  of  less  than  6%,  core  risk-based  capital
(consisting  only of items that qualify for  inclusion in core  capital) of less
than 3% or core  capital  of less than 3%; and (5)  critically  undercapitalized
associations are those with tangible equity of less than 2% of total assets.  In
addition,  the OTS generally can downgrade an  association's  capital  category,
notwithstanding its capital level, if, after notice and opportunity for hearing,
the  association  is deemed to be  engaging  in an  unsafe or  unsound  practice
because it has not corrected  deficiencies  that resulted in it receiving a less
than  satisfactory  examination  rating on matters  other than  capital or it is
deemed to be in an unsafe or unsound condition. An undercapitalized  association
must  submit a  capital  restoration  plan to the OTS  within  45 days  after it
becomes  undercapitalized.  Such an  association  will be subject  to  increased
monitoring  and asset growth  restrictions  and will be required to obtain prior
approval  for  acquisitions,  branching  and  engaging in new lines of business.
Furthermore,   critically  undercapitalized   institutions  must  be  placed  in
conservatorship or receivership  within 90 days of reaching that  capitalization
level, except under limited  circumstances.  First Federal's capital at December
31, 1997, meets the standards for a well-capitalized institution.
<PAGE>
         Federal  law  prohibits  an insured  institution  from making a capital
distribution to anyone or paying management fees to any person having control of
the association if, after such distribution or payment, the association would be
undercapitalized.  In addition,  each company  controlling  an  undercapitalized
association  must  guarantee that the  association  will comply with its capital
plan until the association has been adequately  capitalized on an average during
each of four preceding calendar quarters and must provide adequate assurances of
performance.  The aggregate  liability  pursuant to such guarantee is limited to
the lesser of (a) an amount equal to 5% of the association's total assets at the
time the institution became undercapitalized or (b) the amount that is necessary
to bring the association into compliance with all capital  standards  applicable
to such association at the time the association fails to comply with its capital
restoration plan.

         Limitations  on  Capital   Distributions.   The  OTS  imposes   various
restrictions  or  requirements  on the ability of  associations  to make capital
distributions,  including dividend payments.  An association which has converted
to stock form is  prohibited  from  declaring  or paying any  dividends  or from
repurchasing any of its stock if, as a result,  the net worth of the association
would be reduced below the amount  required to be maintained for the liquidation
account  established  in  connection  with its mutual to stock  conversion.  OTS
regulations also establish a three-tier  system limiting  capital  distributions
according  to  ratings  of  associations   based  on  their  capital  level  and
supervisory condition.

         Tier 1 consists of  associations  that,  before and after the  proposed
distribution,  meet their fully phased-in capital requirements.  Associations in
this category may make capital  distributions  during any calendar year equal to
the greater of 100% of net income, current year-to-date,  plus 50% of the amount
by which the lesser of the association's  tangible,  core or risk-based  capital
exceeds its capital  requirement for such capital component,  as measured at the
beginning  of  the  calendar  year,  or  the  amount  authorized  for a  Tier  2
association.  A Tier 1  association  deemed  to be in need of more  than  normal
supervision by the OTS may be downgraded to a Tier 2 or Tier 3 association. Tier
2 consists of associations that before and after the proposed  distribution meet
their current minimum, but not fully phased-in,  capital  requirements,  as such
requirements are defined by OTS  regulations.  Associations in this category may
make capital  distributions of up to 75% of net income over the four most recent
quarters.  Tier 3 associations do not meet current minimum capital  requirements
and must obtain OTS approval of any capital distribution.

         First Federal meets the  requirements  for a Tier 1 Association and has
not been notified of any need for more than normal supervision.  As a subsidiary
of First  Defiance,  First  Federal is  required  to give the OTS 30 days notice
prior to declaring any dividend on its common shares.  The OTS may object to the
dividend  during  that 30-day  period  based on safety and  soundness  concerns.
Moreover,  the OTS may prohibit any capital distribution  otherwise permitted by
regulation if the OTS  determines  that such  distribution  would  constitute an
unsafe or unsound  practice.  First Federal paid no dividends to First  Defiance
during 1997.

         In  January  1998,  the OTS  issued a  proposal  to amend  the  capital
distribution  limits.  Under that proposal,  an  association  owned by a holding
company would still be required to provide  either a notice or an application to
the OTS, although under certain  circumstances a savings  association  without a
holding  company  having an  examination  rating of 1 or 2 could  make a capital
distribution   without  notice  to  the  OTS,  if  it  would  remain  adequately
capitalized after the distribution is made.
<PAGE>
         Liquidity.  OTS  regulations  require  that  each  savings  association
maintain an average daily balance of liquid assets (cash, certain time deposits,
bankers'  acceptances and specified United States  government,  state or federal
agency  obligations)  equal to a monthly  average of not less than 4% of its net
withdrawable  savings  deposits  plus  borrowings  payable  in one year or less.
Monetary  penalties may be imposed upon  associations  failing to meet liquidity
requirements. The eligible liquidity of First Federal, as computed under current
regulations,  at December 31, 1997, was $72.7 million, or 15.3% and exceeded the
4.0% liquidity requirement by approximately $54.5 million.

         Qualified Thrift Lender Test. Savings associations are required to meet
the Qualified  Thrift Lender ("QTL") Test.  Prior to September 30, 1996, the QTL
Test required savings  associations to maintain a specified level of investments
in assets that are designated as qualifying thrift  investments  ("QTI"),  which
are  generally  related to domestic  residential  real  estate and  manufactured
housing and include stock issued by any FHLB, the FHLMC or the FNMA.  Under this
test 65% of an institution's  "portfolio assets" (total assets less goodwill and
other  intangibles,  property used to conduct business and 20% of liquid assets)
must  consist  of QTI on a monthly  average  basis in 9 out of every 12  months.
Congress created a second QTL Test,  effective  September 30, 1996,  pursuant to
which a savings  association may also qualify as a QTL thrift if at least 60% of
the institution's assets (on a tax basis) consist of specified assets (generally
loans secured by residential real estate or deposits,  educational  loans,  cash
and certain governmental  obligations).  The OTS may grant exceptions to the QTL
Test under certain circumstances. If a savings association fails to meet the QTL
Test,  the  association  and its  holding  company  become  subject  to  certain
operating and regulatory restrictions.  A savings association that fails to meet
the QTL Test will not be eligible for new FHLB  advances.  At December 31, 1997,
First Federal met the QTL Test.

         Lending Limit.  OTS regulations  generally  limit the aggregate  amount
that a savings  association may lend to one borrower (the "Lending Limit") to an
amount  equal  to 15% of the  savings  association's  total  capital  under  the
regulatory capital requirements plus any additional loan reserve not included in
total capital (the "Lending Limit Capital").  A savings  association may loan to
one  borrower  an  additional  amount  not to exceed 10% of total  capital  plus
additional  reserves if the  additional  loan amount is fully secured by certain
forms of "readily marketable collateral." Real estate is not considered "readily
marketable  collateral." Certain types of loans are not subject to these limits.
In  applying  these  limits,  loans  to  certain  borrowers  may be  aggregated.
Notwithstanding the specified limits, an association may lend to one borrower up
to $500,000  "for any  purpose."  At December  31,  1997,  First  Federal was in
compliance with this lending limit.

         Transactions with Insiders and Affiliates. Loans to executive officers,
directors and principal shareholders and their related interests must conform to
the Lending Limit,  and the total of such loans cannot exceed the  association's
Lending Limit Capital. Most loans to directors, executive officers and principal
shareholders  must be approved  in advance by a majority of the  "disinterested"
members of board of directors of the association with any "interested"  director
not  participating.  All loans to  directors,  executive  officers and principal
shareholders  must  be made on  terms  substantially  the  same  as  offered  in
comparable  transactions  with the general public or as offered to all employees
in a company-wide  benefit program.  Loans to executive  officers are subject to
additional restrictions.  First Federal was in compliance with such restrictions
at December 31, 1997.
<PAGE>
         All transactions between savings associations and their affiliates must
comport  with  Sections  23A and 23B of the  Federal  Reserve  Act  ("FRA").  An
affiliate of a savings  association is any company or entity that  controls,  is
controlled  by or is under common  control with the savings  association.  First
Defiance is an affiliate of First  Federal.  Generally,  Sections 23A and 23B of
the FRA (i) limit the extent to which a savings  association or its subsidiaries
may engage in "covered  transactions"  with any one affiliate to an amount equal
to 10% of such institution's capital stock and surplus, (ii) limit the aggregate
of all such  transactions  with all affiliates to an amount equal to 20% of such
capital stock and surplus,  and (iii) require that all such  transactions  be on
terms  substantially  the same, or at least as favorable to the association,  as
those  provided  in  transactions  with  a  non-affiliate.   The  term  "covered
transaction"  includes  the making of loans,  purchase of assets,  issuance of a
guarantee and other similar types of transactions.  In addition to the limits in
Sections  23A and  23B,  a  savings  association  may not make any loan or other
extension  of credit to an  affiliate  unless the  affiliate  is engaged only in
activities permissible for a bank holding company and may not purchase or invest
in securities of any affiliate except shares of a subsidiary.  First Federal was
in compliance with these requirements and restrictions at December 31, 1997.

        Federal  Deposit  Insurance  Corporation  Regulations.  The  FDIC  is an
independent  federal agency that insures the deposits of federally insured banks
and thrifts,  up to prescribed  statutory limits,  and safeguards the safety and
soundness  of the  banking  and  thrift  industries.  The FDIC  administers  two
separate  insurance  funds, the Bank Insurance Fund ("BIF") for commercial banks
and state savings banks and the SAIF for savings associations.  First Federal is
a member of the SAIF and its deposit accounts are insured by the FDIC, up to the
prescribed  limits.  The  FDIC  has  examination   authority  over  all  insured
depository institutions,  including First Federal, and has authority to initiate
enforcement actions against federally insured savings associations,  if the FDIC
does not believe the OTS has taken  appropriate  action to safeguard  safety and
soundness and the deposit insurance fund.

         The FDIC is required to maintain  designated levels of reserves in each
fund.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to its target  level
within a reasonable  time and may  decrease  such rates if such target level has
been met. The FDIC has established a risk-based  assessment system for both SAIF
and BIF  members.  Under  this  system,  assessments  vary based on the risk the
institution  poses to its deposit  insurance  fund. The risk level is determined
based on the  institution's  capital  level and the FDIC's level of  supervisory
concern about the institution.

        Because of the differing reserve levels of the funds,  deposit insurance
assessments  paid by healthy  banks were reduced  significantly  below the level
paid by healthy savings associations effective in mid-1995. Federal legislation,
which was effective September 30, 1996, provided for the recapitalization of the
SAIF by means of a special assessment of $.657 per $100 of SAIF deposits held at
March 31, 1995, in order to increase SAIF reserves to the level required by law.
First Federal paid a special assessment of $2.5 million, which was accounted for
and recorded as of September 30, 1996. BIF assessments for healthy banks in 1997
were $.013 per $100 in deposits and SAIF assessments for healthy institutions in
1997 were  $.064 per $100 in  deposits.  First  Federal  paid  $194,000  in SAIF
assessments  in 1997  compared  to $872,000  in 1996,  exclusive  of the special
assessment.
<PAGE>
         FRB  Reserve  Requirements.  FRB  regulations  currently  require  that
reserves of 3% of net transaction  accounts (primarily NOW accounts) up to $47.8
million  (subject  to an  exemption  of up to $4.7  million),  and of 10% of net
transaction  accounts in excess of $47.8  million.  At December 31, 1997,  First
Federal was in compliance with its reserve requirements.

         Federal Home Loan Banks.  The FHLBs provide  credit to their members in
the form of advances.  First Federal is a member of the FHLB of  Cincinnati  and
must maintain an investment in the capital stock of that FHLB in an amount equal
to the greater of 1.0% of the aggregate  outstanding  principal  amount of First
Federal's  residential  mortgage  loans,  home  purchase  contracts  and similar
obligations  at the beginning of each year, or 5% of its advances from the FHLB.
First Federal is in compliance with this requirement with an investment in stock
of the FHLB of Cincinnati of $3.8 million at December 31, 1997.

         Upon the  origination  or  renewal  of a loan or  advance,  the FHLB of
Cincinnati  is  required  by law to obtain and  maintain a security  interest in
collateral in one or more of the following  categories:  fully disbursed,  whole
first mortgage loans on improved residential property or securities representing
a whole interest in such loans;  securities issued, insured or guaranteed by the
United States  government or an agency  thereof;  deposits in any FHLB; or other
real estate related collateral (up to 30% of the member  association's  capital)
acceptable  to  the   applicable   FHLB,  if  such   collateral  has  a  readily
ascertainable  value  and the FHLB can  perfect  its  security  interest  in the
collateral.

         Each FHLB is required to establish standards of community investment or
service  that its  members  must  maintain  for  continued  access to  long-term
advances from the FHLBs. The standards take into account a member's  performance
under the  Community  Reinvestment  Act and its record of lending to  first-time
home buyers.  All  long-term  advances by each FHLB must be made only to provide
funds for residential housing finance.

         Holding  Company  Regulation.  First Defiance is a unitary  savings and
loan  holding  company  within  the  meaning of the Home  Owners'  Loan Act (the
"HOLA").  As such,  First Defiance is registered  with the OTS and is subject to
OTS regulations, examination, supervision and reporting requirements.

         There are  generally  no  restrictions  on the  activities  of  unitary
savings and loan holding  companies and such  companies  are the only  financial
institution  holding  companies  that may engage in  commercial,  securities and
insurance  activities  without  limitation.  The  broad  latitude  to  engage in
activities  under current law can be restricted if the OTS determines that there
is reasonable cause to believe that the continuation of an activity by a savings
and loan holding  company  constitutes a serious risk to the  financial  safety,
soundness or stability of its subsidiary savings association. The OTS may impose
such restrictions as deemed necessary to address such risk,  including  limiting
(i) payment of dividends by the savings  association,  (ii) transactions between
the savings  association  and its  affiliates,  and (iii) any  activities of the
savings association that might create a serious risk that the liabilities of the
holding  company and its affiliates  may be imposed on the savings  association.
Notwithstanding  the foregoing rules as to permissible  business activities of a
unitary savings and loan holding company, if the savings association  subsidiary
of a holding  company  fails to meet the QTL Test,  then  such  unitary  holding
company  would  become  subject to the  activities  restrictions  applicable  to
multiple  holding  companies.  At December 31, 1997,  First  Federal met the QTL
Test.
<PAGE>
         The HOLA  generally  prohibits a savings and loan holding  company from
controlling any other savings  association or savings and loan holding  company,
without prior  approval of the OTS, or from  acquiring or retaining more than 5%
of the voting shares of a savings association or holding company thereof,  which
is not a  subsidiary.  Under certain  circumstances,  a savings and loan holding
company is permitted to acquire,  with the approval of the OTS, up to 15% of the
previously unissued voting shares of an undercapitalized savings association for
cash without  such savings  association  being  deemed to be  controlled  by the
holding  company.  Except  with the prior  approval  of the OTS,  no director or
officer of a savings and loan holding company or person owning or controlling by
proxy or  otherwise  more  than 25% of such  company's  stock  may also  acquire
control of any savings institution,  other than a subsidiary institution, or any
other savings and loan holding company.

         If  First  Defiance  were  to  acquire   control  of  another   savings
institution,  other than  through a merger or other  business  combination  with
First Federal,  First Defiance would become a multiple  savings and loan holding
company.  Unless the  acquisition is an emergency  thrift  acquisition  and each
subsidiary  savings  association  meets the QTL Test,  the  activities  of First
Defiance  and  any of its  subsidiaries  (other  than  First  Federal  or  other
subsidiary  savings  associations)  would  thereafter  be  subject  to  activity
restrictions.  The HOLA provides that,  among other things,  no multiple savings
and loan holding company or subsidiary thereof that is not a savings institution
shall  commence  or  continue  for a limited  period of time  after  becoming  a
multiple  savings and loan holding company or subsidiary  thereof,  any business
activity  other than (i)  furnishing  or  performing  management  services for a
subsidiary  savings  institution,  (ii) conducting an insurance agency or escrow
business,  (iii) holding,  managing or  liquidating  assets owned by or acquired
from a subsidiary savings institution,  (iv) holding or managing properties used
or occupied by a subsidiary  savings  institution,  (v) acting as trustee  under
deeds of trust, (vi) those activities  previously directly authorized by federal
regulation as of March 5, 1987, to be engaged in by multiple holding  companies,
or (vii) those activities  authorized by the FRB as permissible for bank holding
companies,  unless the OTS by regulation prohibits or limits such activities for
savings and loan holding  companies.  Those activities  described in (vii) above
must also be approved by the OTS prior to being engaged in by a multiple holding
company.

         The  OTS may  approve  acquisitions  resulting  in the  formation  of a
multiple savings and loan holding company that controls savings  associations in
more  than one state  only if the  multiple  savings  and loan  holding  company
involved controls a savings association that operated a home or branch office in
the state of the  association to be acquired as of March 5, 1987, or if the laws
of the state in which the  institution  to be acquired  is located  specifically
permit  institutions to be acquired by  state-chartered  institutions or savings
and loan holding  companies  located in the state where the acquiring  entity is
located (or by a holding  company that  controls  such  state-chartered  savings
institutions).  The OTS may  approve  an  acquisition  resulting  in a  multiple
savings and loan holding company controlling  savings  associations in more than
one state in the case of certain emergency thrift acquisitions.
<PAGE>
         Merger  Moratorium  Statute.  Chapter  1704 of the  Ohio  Revised  Code
regulates  certain  takeover bids  affecting  certain public  corporations  with
significant  ties to Ohio.  The statute  prohibits,  with some  exceptions,  any
merger,  combination or  consolidation  and any of certain other sales,  leases,
distributions, dividends, exchanges, mortgages or transfers between such an Ohio
corporation and any person who has the right to exercise,  alone or with others,
10%  or  more  of  the  voting  power  of  such   corporation   (an  "Interested
Shareholder"),  for three years  following  the date on which such person  first
becomes an Interested Shareholder. Such a business combination is permitted only
if, prior to the time such person first becomes an Interested  Shareholder,  the
Board of  Directors  of the issuing  corporation  has  approved  the purchase of
shares that resulted in such person first becoming an Interested Shareholder.

         After the initial three-year  moratorium,  such a business  combination
may not occur unless (1) an exception specifically  enumerated in the statute is
applicable to the  combination,  (2) the  combination is approved,  at a meeting
held for such  purpose,  by the  affirmative  vote of the holders of the issuing
public corporation  entitling them to exercise at least two-thirds of the voting
power of the issuing public  corporation in the election of directors or of such
different  proportion as the articles may provide,  provided the  combination is
also approved by the  affirmative  vote of the holders of at least a majority of
the  disinterested  shares,  or  (3)  the  business  combination  meets  certain
statutory  criteria  designed to ensure that the  issuing  public  corporation's
remaining shareholders receive fair consideration for their shares.

         An Ohio corporation may, under certain circumstances,  "opt out" of the
statute by  specifically  providing  in its articles of  incorporation  that the
statute does not apply to any business combination of such corporation. However,
the statute  still  prohibits for twelve  months any business  combination  that
would have been  prohibited  but for the adoption of such an opt-out  amendment.
The  statute  also  provides  that it will  continue  to apply  to any  business
combination  between a person who became an Interested  Shareholder prior to the
adoption of such an  amendment as if the  amendment  had not been  adopted.  The
Articles of  Incorporation  of First  Defiance do not opt out of the  protection
afforded by Chapter 1704.

         Control Share  Acquisition.  Section  1701.831 of the Ohio Revised Code
(the  "Control  Share   Acquisition   Statute")   requires  that,  with  certain
exceptions,  acquisitions  of  voting  securities  which  would  result  in  the
acquiring  shareholder  owning 20%, 33 1/3%,  or 50% of the  outstanding  voting
securities  of an Ohio  corporation  (a  "Control  Share  Acquisition")  must be
approved in advance by (a) the holders of at least a majority of the outstanding
voting shares of such corporation  represented at a meeting at which a quorum is
present,  and (b) a majority of the  portion of the  outstanding  voting  shares
represented at such a meeting excluding the voting shares owned by the acquiring
shareholder,  by certain  other  persons who acquire or transfer  voting  shares
after  public  announcement  of the  acquisition  or by certain  officers of the
corporation  or  directors  of  the   corporation   who  are  employees  of  the
corporation.  The Control Share  Acquisition  Statute was intended,  in part, to
protect shareholders of Ohio corporations from coercive tender offers.
<PAGE>
         Takeover Bid Statute.  Ohio law provides that an offeror may not make a
tender  offer or request or  invitation  for  tenders  that would  result in the
offeror  beneficially  owning  more than ten  percent of any class of the target
company's equity securities  unless such offeror files certain  information with
the Ohio Division of Securities  (the  "Securities  Division") and provides such
information to the target  company and the offerees  within Ohio. The Securities
Division  may suspend  the  continuation  of the  control bid if the  Securities
Division  determines that the offeror's filed  information does not provide full
disclosure to the offerees of all material  information  concerning  the control
bid.  The  statute  also  provides  that an offeror  may not  acquire any equity
security  of a  target  company  within  two  years  of the  offeror's  previous
acquisition  of any equity  security  of the same target  company  pursuant to a
control bid unless the Ohio  offerees  may sell such  security to the offeror on
substantially  the same terms as  provided  by the  previous  control  bid.  The
statute  does not apply to a  transaction  if either  the  offeror or the target
company is a savings  and loan  holding  company  and the  proposed  transaction
requires federal regulatory approval.

                                    TAXATION

Federal Taxation

         The Company and First  Federal are each subject to the federal tax laws
and  regulations   which  apply  to  corporations   generally.   Certain  thrift
institutions,  including First Federal, were, however, prior to the enactment of
the Small Business Jobs  Protection Act, which was signed into law on August 21,
1996,  allowed  deductions for bad debts under methods more favorable than those
granted  to  other  taxpayers.   Qualified  thrift  institutions  could  compute
deductions for bad debts using either the specific  charge off method of Section
166 of the Code, or the reserve  method of Section 593 of the Code under which a
thrift institution annually could elect to deduct bad debts under either (i) the
"percentage of taxable income" method applicable only to thrift institutions, or
(ii) the "experience"  method that also was available to small banks.  Under the
"percentage  of taxable  income"  method,  a thrift  institution  generally  was
allowed a deduction  for an addition to its bad debt reserve  equal to 8% of its
taxable income (determined  without regard to this deduction and with additional
adjustments).  Under the experience  method, a thrift  institution was generally
allowed a deduction for an addition to its bad debt reserve equal to the greater
of (i) an  amount  based on its  actual  average  experience  for  losses in the
current and five preceding taxable years, or (ii) an amount necessary to restore
the  reserve  to its  balance  as of  the  close  of the  base  year.  A  thrift
institution  could elect annually to compute its allowable  addition to bad debt
reserves  for  qualifying  loans  either  under  the  experience  method  or the
percentage of taxable income method.  For tax year 1995,  First Federal used the
percentage of taxable income method.

         Section  1616(a) of the Small  Business Job Protection Act repealed the
Section 593 reserve method of accounting  for bad debts by thrift  institutions,
effective for taxable years beginning after 1995. Thrift institutions that would
be  treated  as small  banks  are  allowed  to  utilize  the  experience  method
applicable to such institutions,  while thrift  institutions that are treated as
large  banks are  required  to use only the  specific  charge  off  method.  The
percentage of taxable  income  method of  accounting  for bad debts is no longer
available for any financial institution.
<PAGE>
         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad debt will  treat  such  change  as a change  in the  method of
accounting,  initiated by the taxpayer, and having been made with the consent of
the Secretary of the Treasury.  Any adjustment  under Section 481(a) of the Code
required  to be  recaptured  with  respect  to  such  change  generally  will be
determined  solely  with  respect to the  "applicable  excess  reserves"  of the
taxpayer.  The  amount of the  applicable  excess  reserves  will be taken  into
account ratably over a six-taxable year period, beginning with the first taxable
year beginning after 1995, subject to the residential loan requirement described
below. In the case of a thrift institution that becomes a large bank, the amount
of the institution's  applicable excess reserves  generally is the excess of (i)
the  balances  of its  reserve  for losses on  qualifying  real  property  loans
(generally  loans secured by improved real estate) and its reserve for losses on
nonqualifying  loans  (all  other  types of  loans)  as of the close of its last
taxable year beginning  before  January 1, 1996,  over (ii) the balances of such
reserves as of the close of its last taxable year  beginning  before  January 1,
1988 (ie., the "pre-1988  reserves").  In the case of a thrift  institution that
becomes a small bank, the amount of the institution's applicable excess reserves
generally  is the  excess  of (i) the  balances  of its  reserve  for  losses on
qualifying real property loans and its reserve for losses on nonqualifying loans
as of the close of its last taxable year beginning  before January 1, 1996, over
(ii) the  greater of the  balance of (a) its  pre-1988  reserves or (b) what the
thrift's reserves would have been at the close of its last year beginning before
January 1, 1996, had the thrift always used the experience method.

         For  taxable  years that begin  after  December  31,  1995,  and before
January 1, 1998, if a thrift meets the  residential  loan  requirement for a tax
year, the recapture of the applicable excess reserves  otherwise  required to be
taken into  account as a Code  Section  481(a)  adjustment  for the year will be
suspended. A thrift meets the residential loan requirement if, for the tax year,
the principal amount of residential  loans made by the thrift during the year is
not less than its base amount. The "base amount" generally is the average of the
principal  amounts of the  residential  loans made by the thrift  during the six
most recent tax years beginning before January 1, 1996.

         A residential loan is a loan as described in Section  7701(a)(19)(C)(v)
(generally a loan secured by  residential  real and church  property and certain
mobile homes),  but only to the extent that the loan is made to the owner of the
property to acquire, construct, or improve the property.

         In addition to the regular  income tax,  the Company and First  Federal
are subject to a minimum tax. An alternative minimum tax is imposed at a minimum
tax rate of 20% on  "alternative  minimum taxable income" (which is the sum of a
corporation's  regular  taxable  income,  with  certain  adjustments,   and  tax
preference  items),  less any available  exemption.  Such tax  preference  items
include  interest on certain  tax-exempt  bonds issued after August 7, 1986.  In
addition, 75% of the amount by which a corporation's "adjusted current earnings"
exceeds its alternative  minimum taxable income computed  without regard to this
preference item and prior to reduction by net operating  losses,  is included in
alternative minimum taxable income. Net operating losses can offset no more than
90% of  alternative  minimum  taxable  income.  The  alternative  minimum tax is
imposed to the extent it exceeds the corporation's  regular income tax. Payments
of  alternative  minimum  tax  may  be  used  as  credits  against  regular  tax
liabilities  in future  years.  In  addition,  for taxable  years after 1986 and
before 1996, the Company and First Federal are also subject to an  environmental
tax equal to 0.12% of the excess of alternative  minimum  taxable income for the
taxable  year  (determined  without  regard  to net  operating  losses  and  the
deduction for the environmental tax) over $2.0 million.
<PAGE>
         The balance of the pre-1988  reserves is subject to the  provisions  of
Section  593(e) as  modified  by the Small  Business  Job  Protection  Act which
requires   recapture  in  the  case  of  certain   excessive   distributions  to
shareholders.  The  pre-1988  reserves  may not be utilized  for payment of cash
dividends or other  distributions to a shareholder  (including  distributions in
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  Distribution  of  a  cash  dividend  by  a  thrift  institution  to  a
shareholder  is  treated  as made:  first,  out of the  institution's  post-1951
accumulated  earnings and profits;  second,  out of the pre-1988  reserves;  and
third, out of such other accounts as may be proper. To the extent a distribution
by First  Federal to the  Company is deemed  paid out of its  pre-1988  reserves
under these rules,  the pre-1988  reserves would be reduced and First  Federal's
gross income for tax  purposes  would be  increased  by the amount  which,  when
reduced by the income tax, if any,  attributable to the inclusion of such amount
in its gross income, equals the amount deemed paid out of the pre-1988 reserves.
As of December  31, 1997,  First  Federal's  pre-1988  reserves for tax purposes
totaled approximately $9.52 million.

         The tax returns of First  Federal have been  audited or closed  without
audit  through  the  tax  year  ended  December  31,  1993.  In the  opinion  of
management,  any  examination  of open returns  would not result in a deficiency
which would have a material  adverse effect on the financial  condition of First
Federal.

Ohio Taxation

         The Company is subject to the Ohio corporation franchise tax, which, as
applied to the  Company,  is a tax  measured by both net earnings and net worth.
The rate of tax is the greater of (i) 5.1% on the first $50,000 of computed Ohio
taxable  income and 8.9% of computed Ohio taxable income in excess of $50,000 or
(ii) 0.582% times taxable net worth.

         In  computing  its tax under  the net worth  method,  the  Company  may
exclude 100% of its  investment  in the capital stock of First Federal after the
Conversion,  as reflected on the balance sheet of the Company,  in computing its
taxable net worth as long as it owns at least 25% of the issued and  outstanding
capital stock of First Federal.  The calculation of the exclusion from net worth
is based on the ratio of the excludable  investment (net of any  appreciation or
goodwill  included in such  investment)  to total assets  multiplied  by the net
value of the stock. As a holding company, the Company may be entitled to various
other deductions in computing taxable net worth that are not generally available
to operating companies.

         A special litter tax is also applicable to all corporations,  including
the Company, subject to the Ohio corporation franchise tax other than "financial
institutions."  If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first  $50,00 of computed  Ohio  taxable  income and
 .22% of computed Ohio taxable income in excess of $50,000.  If the franchise tax
is paid on the net worth basis,  the litter tax is equal to .014% times  taxable
net worth.

         First  Federal  is a  "financial  institution"  for  State  of Ohio tax
purposes.  As  such,  it is  subject  to the  Ohio  corporate  franchise  tax on
"financial  institutions,"  which is imposed annually at a rate of 1.5% of First
Federal's  book net worth  determined in  accordance  with GAAP. As a "financial
institution,"  First  Federal is not subject to any tax based upon net income or
net profits imposed by the State of Ohio.
<PAGE>
Item 2.  Properties

         At December 31, 1997,  First  Federal  conducted  its business from its
main office at 601 Clinton Street,  Defiance,  Ohio, and nine other full service
branches in northwestern Ohio.

         First Defiance  maintains its  headquarters in the main office of First
Federal at 601 Clinton Street, Defiance, Ohio.

         The following table sets forth certain  information with respect to the
office and other  properties of the Company at December 31, l997.  See Note 8 to
the Consolidated Financial Statements.
<TABLE>
<CAPTION>
                                                 Net book value
Description/address             Leased/owned     of property           Deposits
- -------------------------------------------------------------------------------- 
                                                      (Dollars in thousands)
<S>                                <C>             <C>                 <C>
Main Office                        Owned           $ 6,204             $166,114
601 Clinton Street
Defiance, OH

Branch Offices
204 E. High Street                 Owned             1,240               77,566
Bryan, OH

211 S. Fulton Street               Owned               877               36,085
Wauseon, OH

625 Scott Street                   Owned             1,778               62,760
Napoleon, OH

1050 East Main Street              Owned               650               18,036
Montpelier, OH

926 East High Street               Owned               126                7,265
Bryan, OH

1333 Woodlawn                      Owned                82               14,220
Napoleon, OH

825 N. Clinton Street              Owned               412                8,870
Defiance, OH

Inside Super K-Mart                Leased              177                2,740
190 Stadium Dr.
Defiance, OH

905 N. Williams St.                Leased                -                1,666
Paulding, OH
                                                  ============================== 
                                                  $11,546              $395,322
                                                  ============================== 
</TABLE>
<PAGE>
Item 3.  Legal Proceedings

         First  Defiance is involved in routine legal  proceedings  occurring in
the  ordinary  course of  business  which,  in the  aggregate,  are  believed by
management to be immaterial to the financial condition of First Defiance.


Item 4.  Submission of Matters to a Vote of Securities Holders

         No matters were  submitted to a vote of securities  holders  during the
fourth quarter of l997.
<PAGE>
                                     PART II


Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

         The information  required herein is incorporated by reference from page
36 of First  Defiance's  Annual Report to Stockholders  for fiscal 1997 ("Annual
Report"), which is included herein as Exhibit 13.

Item 6.  Selected Financial Data

         The information required herein is incorporated by reference from pages
         6 through 7 of the Annual Report.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         The information required herein is incorporated by reference from pages
8 through 13 of the Annual Report.

Item 8.  Financial Statements and Supplementary Data

         The financial  statements required herein are incorporated by reference
from pages 15 through 36 of the Annual Report.

Item 9.  Changes in and Disagreements With Accountants on Accounting and 
         Financial Disclosure

         Not applicable.


<PAGE>

                                    PART III

Item 10. Directors and Executive Officers of the Registrant

         The information  required herein is incorporated by reference from page
7 through 11 of the definitive proxy statement dated March 23, 1998.  Otherwise,
the requirements of this Item 10 are not applicable.

Item 11. Executive Compensation

         The information  required herein is incorporated by reference from page
14 of the definitive proxy statement dated March 23, 1998.

Item 12. Security Ownership of Certain Beneficial Owners and Management

         The information  required herein is incorporated by reference from page
3 of the definitive proxy statement dated March 23, 1998.

Item 13. Certain Relationships and Related Transactions

         The information  required herein is incorporated by reference from page
22 of the definitive proxy statement dated March 23, 1998.



<PAGE>

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)    (1)    Financial Statements

         The following financial statements are incorporated herein by reference
from pages 14 through 36 of the Annual Report:

         Report of Independent Auditors


         Consolidated  Statements of Financial Condition as of December 31, 1997
         and 1996

         Consolidated  Statements  of Income for the years  ended  December  31,
         1997, 1996 and 1995

         Consolidated  Statements  of  Changes in  Stockholders'  Equity for the
         years ended December 31, 1997, 1996 and 1995

         Consolidated  Statements of Cash Flows for the years ended December 31,
         1997, 1996 and 1995

         Notes to Consolidated Financial Statements

       (2)    Financial Statement Schedules

         All schedules for which provision is made in the applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related  instructions  or are  included  in the  Notes to  Financial  Statements
incorporated herein by reference and therefore have been omitted.
<PAGE>


       (3)    Exhibits

         The following exhibits are either filed as a part of this report or are
incorporated  herein by  reference to  documents  previously  filed as indicated
below:
<TABLE>
<CAPTION>

     Exhibit
     Number             Description                                                  Page
- ------------------------------------------------------------------------------------------ 
<S>               <C>                                                                 <C>
        3.1       Articles of Incorporation                                            *
        3.2       Form of Code of Regulations                                          *
        3.2       Bylaws                                                               *
        4.1       Specimen Stock Certificate                                           *
       10.1       1996 Stock Option Plan                                              **
       10.2       1996 Management Recognition Plan and Trust                          ***
       10.3       1993 Management Recognition Plan and Trust                           *
       10.4       1993 Stock Incentive Plan                                            *
       10.5       1993 Directors' Stock Option Plan                                    *
       10.6       Employment Agreement with Don C. Van Brackel                         *
         13       Annual Report to Shareholders and Notice of Annual Meeting of
                     Shareholders and Proxy Statement                                 E-1
       21.1       List of Subsidiaries of the Company                                 E-64
       23.1       Consent of Independent Auditors                                     E-66
</TABLE>

*      Incorporated  herein by  reference  to the like  numbered  exhibit in the
       Registrant's Form S-1 (File No. 33-93354).

**     Incorporated  herein  by  reference  to  Appendix  A to  the  1996  Proxy
       Statement.


***    Incorporated  herein  by  reference  to  Appendix  B to  the  1996  Proxy
       Statement.

(b)    Reports on Form 8-K

       None

(c) See (a)(3) above for all exhibits filed herewith or  incorporated  herein by
reference to documents previously filed and the Exhibit Index.

(d)    There are no other financial statements and financial statement schedules
       which were  excluded  from the Annual  Report to  Stockholders  which are
       required to be included herein.
<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                                  FIRST DEFIANCE FINANCIAL CORP.


March 27, 1998                                    By:   /s/ Don C. Van Brackel
                                                        ----------------------
                                                        Don C. Van Brackel
                                                        Chairman, President, CEO

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities indicated on March 27, 1998.

     Signature                                            Title
     ---------                                            -----

/s/ Don C. Van Brackel                        Chairman of the Board, President 
- ----------------------                        and CEO
Don C. Van Brackel                             

/s/ John C. Wahl                              Senior Vice President and CFO
- ----------------
John C. Wahl

/s/ Edwin S. Charles                          Director, Vice Chairman
- --------------------
Edwin S. Charles

/s/ Stephen L. Boomer                         Director
- ---------------------
Stephen L. Boomer

/s/ Dr. Douglas A. Burgei                     Director
- -------------------------
Dr. Douglas A. Burgei
<PAGE>

/s/ Dr. John U. Fauster, III                  Director
- ----------------------------
Dr. John U. Fauster, III

/s/ Dr. Marvin J. Ludwig                      Director
- ------------------------
Dr. Marvin J. Ludwig

/s/ Gerald W. Monnin                          Director
- --------------------
Gerald W. Monnin

/s/ Thomas A. Voigt                           Director
- -------------------
Thomas A. Voigt

/s/ James M. Zachrich                         Director
- ---------------------
James M. Zachrich








                                   Exhibit 13

                          Annual Report to Shareholders
                  and Notice of Annual Meeting of Shareholders
                               and Proxy Statement



<PAGE>

                            A Foundation for Growth
                               1997 Annual Report
                         First Defiance Financial Corp.

















Table of Contents


Financial Highlights.......................1
Letter from the President................2-4
   Financial Highlights....................2
   Foundation for Growth...................3
   Where do we go from here?...............4
Locations..................................5
Selected Consolidated
Financial Information....................6-7
Management's Discussion and
Analysis of Financial Condition
and Results of Operations...............8-13





Report of Independent Auditors............14
Audited Consolidated
Financial Statements...................15-36
   Consolidated Statements
   of Financial Condition.................15
   Consolidated Statements
   of Income..............................16
   Consolidated Statements of
   Changes in Stockholder's Equity........17
   Consolidated Statements
   of Cash Flows.......................18-19
   Notes to Consolidated
   Financial Statements................20-36
Stock Information.........................36

<PAGE>
Executive Officers
(pictured from left to right)
                             Patricia A. Cooper    [GRAPHIC-PHOTO OF EXECUTIVE
                          Senior Vice President             OFFICERS LISTED]
                               William J. Small
                      Senior Vice President and
      President, First Federal Savings and Loan
                             Don C. Van Brackel
Chairman, President and Chief Executive Officer
                                   John C. Wahl
                         Senior Vice President,
Chief Financial Officer and Corporate Treasurer
                               John W. Boesling
  Senior Vice President and Corporate Secretary
                            Jeffrey D. Vereecke
                          Senior Vice President

<TABLE>
<CAPTION>
First Defiance Financial Corp.
Financial Highlights
Years ended December 31
($ in thousands, except per share data)          1997              1996             1995
- ------------------------------------------------------------------------------------------- 
<S>                                            <C>               <C>              <C>              
At Period End:
   Assets                                      $579,698          $543,411         $525,550
   Loans, net                                   441,911           415,925          385,203
   Deposits                                     395,322           382,525          381,779
   Stockholders' equity                         106,885           116,565          133,506

   Book value per share                          12.53             12.31            12.16
   Stockholders' equity to total assets          18.44%            21.45%           25.40%

Average Balances:
   Assets                                      $560,709          $528,863         $489,628
   Loans                                        428,550           399,949          367,773
   Deposits                                     382,574           381,444          376,864
   Stockholders' equity                         115,231           127,280           89,873

Summary of Operating Results:
   Net interest income                          $22,471           $21,798          $18,276
   Provision for loan losses                      1,613             1,020             374
   Non-interest income                            1,627             1,327            1,035
   Non-interest expense*                         14,093            13,497           10,560
   Net income*                                    5,407             5,775            5,521

   Basic earnings per share*                      0.65              0.60             0.54
   Diluted earnings per share*                    0.62              0.59             0.53

   Return on average equity*                      4.69%             4.54%            6.14%
   Return on average assets*                      0.96%             1.09%            1.13%
</TABLE>
*    1996  operating  results  exclude the effect of a one-time  $2.461  million
     charge to recapitalize  the Savings  Association  Insurance Fund Net of tax
     the charge was $1.624 million,  or $.17 per share (both basic and diluted).
     Net income for 1996  including  the  charge was $4.151  million,  basic and
     diluted EPS were $.43 and $.42, respectively,  return on average equity was
     3.26% and return on average assets was .78%.
<PAGE>
[GRAPHIC-PICUTRE OF COLUMNS]

Dear Shareholder:

      Much was accomplished at First Defiance Financial Corp. during 1997:



We achieved  our highest  level of  earnings  per share since  becoming a public
company in 1993.

We completed major renovations at our four main office facilities.

We enhanced our distribution channel
by opening a new branch  facility in Paulding,  Ohio in  September  and followed
that with the opening of a branch in Hicksville, Ohio in early 1998.

We upgraded our computer  systems to improve our efficiency and customer service
efforts.

We made some key additions to our
management team to allow us to more effectively implement our strategic plan.

We grew our  commercial  and  consumer  loan  portfolios  substantially  without
adversely affecting asset quality.


From an  earnings  per  share  standpoint,  1997 was a record  year.  Our  basic
earnings per share for 1997 was $.65 per share,  an increase from the 1996 level
of $.60 per share,  after adding back the one-time SAIF charge.  The increase in
earnings  per  share  was  achieved  despite a  decrease  in net  income in 1997
compared  to 1996  (after  adding  back the SAIF  assessment)  because  of a 1.2
million  reduction  in  the  average  shares   outstanding.   The  reduction  in
outstanding  shares is the result of five successful stock  repurchase  programs
completed  between May 1996 and November  1997. We have  recently  completed our
sixth stock repurchase during the first quarter of 1998.

Our net  income  for 1997 was $5.4  million,  compared  to $5.8  million in 1996
(after  adding  back the SAIF  assessment).  Net  interest  income  for the year
increased  by over  $600,000,  but our  provision  for loan losses  increased by
essentially the same amount.  Our non-interest  income increased by $300,000 but
our  non-interest   expense   increased  by  $600,000,   primarily  to  pay  for
improvements  to our facilities and computer  systems as well as personnel costs
of new branches and central operations additions.

In highlighting  these  accomplishments,  I need to stress that we are in no way
satisfied  with our financial  performance  in 1997. For the year ended December
31, 1997, our return on average equity was 4.69%, compared to 4.54% in 1996 when
you exclude the effect of the SAIF assessment. Return on average assets was .96%
for 1997  compared to 1.09% in 1996. We realize that it is  management's  job to
improve  shareholder value and that shareholder value is best improved by higher
levels of profitability and return on equity.
<PAGE>
[GRAPHIC-COLUMNS DEPICTING EARNING PER SHARE]


However,   in  order  to  achieve  our  long-range   strategic  goals,   certain
improvements  needed to be made to our  infrastructure.  Those changes  included
improvements to our physical plants, upgrades to our computer systems, expansion
of our product offerings and distribution channels, and upgrading the capability
of our  central  office  staff to support  growth.  Many of these very  positive
changes had a negative impact on earnings in 1997.

2
<PAGE>
A Foundation for Growth


We believe the  improvements we made to our facilities and to our systems during
1997 will allow us to better  compete  in the  rapidly  consolidating  financial
services industry. The renovations of our offices in Defiance,  Napoleon,  Bryan
and  Wauseon  actually  began in late 1995 and were  completed  during the first
quarter of 1997.  These  facilities  were  originally  designed for  traditional
savings and loan associations. We had space for loan officers who processed only
mortgage  loans and for tellers who opened only  passbook  savings  accounts and
certificates  of  deposits.  Over the years,  space became a premium as we added
many services,  including a variety of  non-mortgage  loan products,  as well as
individual  retirement accounts and checking accounts.  Our renovated facilities
allow us to serve our customers in a setting that  strengthens  quality customer
service.




                                    [GRAPHIC-PHOTO OF BANK CUSTOMERS AT COUNTER]


As  outdated as our  offices  were,  on a relative  basis,  our data  processing
platform was even more  outdated.  We spent  considerable  time and money during
1997 upgrading our PC networks, our communications links, our reporting systems,
and our tellering  platform.  These efforts should allow for both more efficient
processing of transactions, and for the production of better management reports.
We are  continuing  to  improve  our  systems  and in the spring of 1998 we will
implement  check imaging for our 12,000 checking  accounts.  We also are working
closely with our third party data processors to assure that all systems are Year
2000 compliant.

We understand that to achieve our strategic growth initiatives,  we will need to
grow both by  increasing  our  market  share in those  areas we now serve and by
expanding into new areas. We are very excited about the prospects in the two new
markets we have recently entered with de novo branches, Paulding and Hicksville,
Ohio.  Both of these  communities  are adjacent to markets we already  serve but
provide us with an opportunity to cost  effectively  expand our customer base to
the south and to the west.  The  Paulding  office  opened in  September  and has
significantly exceeded our expectations for both deposit and loan growth through
its first three months of operations.  The Hicksville  office opened on February
6, 1998 and has experienced a brisk traffic flow during its short life thus far.
In both of these  locations,  we hired  managers  and staff  who are from  those
communities and who have been able to make a maximum impact in a short period of
time.


[GRAPHIC-PHOTO OF BANK CUSTOMER AND SERVICE PERSON]
3
<PAGE>
Also  in  1997  we  increased  our  support  staff  in  our  central  operations
departments.  We hired a full-time  marketing  manager and restructured our loan
departments to support growth in commercial  and consumer  lending.  While these
efforts  cost us earnings  in 1997,  we are  confident  they will pay off in the
future.

                                                                 [GRAPHIC-PHOTO]

Where do we
   go from here?
                                    While  we are  proud  of our  heritage  as a
                                  savings and loan, in reality,  our  operations
                                  do not resemble those of a traditional  thrift
                                  institution.
I believe  that during  1998,  we'll  continue to shed our thrift  identity  and
implement the  initiatives  that will make us a more  competitive  provider of a
wide array of financial services.

From a strategic  standpoint,  we need growth,  especially in the commercial and
consumer  lending  areas.  And, we have all the  products in place to compete in
those areas - our suite of commercial business products is as good as any in the
market.  In the consumer arena, we have been very successful in making car loans
through a network of auto dealers in northwest  Ohio. We hope to expand to other
areas of consumer  credit in 1998.  Finally,  we will  continue to be a dominant
mortgage  lender in the markets we serve,  not only with our  traditional  first
mortgage  products,  but with some very  successful home equity loan programs as
well.


[GRAPHIC-PHOTO]


We also will continue to focus our attention on sound capital management.  If it
remains prudent, and if our regulators allow, we will continue to repurchase our
own stock.  We also will  continue to actively  pursue  opportunities  to better
leverage our balance sheet.

We believe we have put the foundation for growth in place to  successfully  meet
the challenges in 1998 and beyond.

I would like to thank our employees for their hard work and  dedication to First
Defiance,  our thousands of customers for their continued  loyalty,  and you our
shareholders  for your patience and your  continued  interest in First  Defiance
Financial Corp.

Yours truly,




/S/Don C. Van Brackel
- ---------------------
Don C. Van Brackel
Chairman, President and CEO


4
<PAGE>
Office Locations
- --------------------------------------------------------------------------------
First Defiance Financial
Corp. Headquarters
601 Clinton St.
Defiance, OH  43512
www.fdef.com
419-782-5015












[GRAPHIC-MAPS OF OHIO SHOWING LOCATIONS]


Bryan Downtown
204 East High Street
Bryan, Ohio  43506
419-636-3118

Bryan East
926 East High Street
Bryan, Ohio  43506
419-636-5653

Defiance Downtown
601 Clinton Street
Defiance, OH  43512
419-782-5015

Defiance North
825 North Clinton Street
Defiance, OH  43512
419-782-6626

Defiance Super K-Mart
190 Stadium Drive
Defiance, OH  43512
419-782-5252

Hicksville
201 East High Street
Hicksville, OH  43526
419-542-5626

Montpelier
1050 East Main Street
Montpelier, OH  43543
419-485-5591
<PAGE>

Napoleon Downtown
625 Scott Street
Napoleon, OH  43545
419-592-3060

Napoleon Woodlawn
1333 Woodlawn Avenue
Napoleon, OH  43545
419-599-2727

Paulding
905 North Williams Street
Paulding, OH  45879
419-399-9748

Wauseon
211 South Fulton Street
Wauseon, OH  43567
419-335-7911

www.first-fed.com
                                                                               5
<PAGE>
<TABLE>
<CAPTION>
First Defiance Financial Corp. and Subsidiary
Selected Consolidated Financial Information
($ in thousands, except per share data)
                                                              1997         1996         1995          1994         1993
- ---------------------------------------------------------------------------------------------------------------------------
Selected Consolidated Financial Condition Data:                                    At December 31
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>          <C>          <C>           <C>    
Total assets                                                $579,698     $543,411     $525,550     $471,461      $467,400
Loans receivable held-to-maturity                            441,824      415,366      381,444      354,937       333,664
Loans receivable held-for-sale                                    88          559        3,759            -             -
Allowance for loan losses                                      2,686        2,217        1,817        1,733         1,662
Non-performing assets                                          1,906        2,239          945          865         1,015
Securities available-for-sale                                 82,436       77,407       93,041       65,604        77,069
Securities held-to-maturity                                   20,953       25,937       26,073       30,632        39,351
Deposits                                                     395,322      382,525      381,779      375,690       376,281
FHLB advances                                                 71,665       40,821        6,842       23,741        21,509
Stockholders' equity                                         106,885      116,565      133,506       68,396        65,681
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
Selected Consolidated Operating Results:                                       Years ended December 31
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>          <C>          <C>           <C>    
Total interest income                                      $ 43,858     $  41,257    $  38,565     $ 35,260     $ 36,461
Total interest expense                                        21,387       19,459       20,289       16,928       18,413
- ---------------------------------------------------------------------------------------------------------------------------
Net interest income                                           22,471       21,798       18,276       18,332       18,048
Provision for loan losses                                      1,613        1,020          374          465          975
- ---------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses           20,858      20,778        17,902       17,867       17,073
Non-interest income                                            1,627        1,327        1,035        1,001        1,043
Non-interest expense 1                                        14,093       15,957       10,560        9,930        8,631
- ---------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                     8,392        6,148        8,377        8,938        9,485
Income taxes                                                   2,985        1,997        2,856        2,985        3,052
- ---------------------------------------------------------------------------------------------------------------------------
Net income 1                                               $   5,407    $   4,151    $   5,521     $  5,953     $  6,433
- ---------------------------------------------------------------------------------------------------------------------------
Basic earnings per share 1,2                               $    0.65    $    0.43    $    0.54     $   0.58     $   0.31
- ---------------------------------------------------------------------------------------------------------------------------
Diluted earnings per share 1,2                             $    0.62    $    0.43    $    0.53     $   0.58     $   0.31
- ---------------------------------------------------------------------------------------------------------------------------
Cash dividends declared per share 2                        $    0.33    $    0.29    $    0.28     $   0.28     $   0.13
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
[GRAPHIC-COLUMNS SHOWING NET INTEREST INCOME]
[GRAPHIC-PIE CHARTS DEPICTING ASSETS BY CATEGORIES]

6
<PAGE>
<TABLE>
<CAPTION>
                                                              1997         1996         1995          1994         1993
- ---------------------------------------------------------------------------------------------------------------------------
Selected Financial Ratios and Other Data:
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>          <C>          <C>          <C>           <C>    
Performance Ratios:
   Return on average assets 1                                  0.96%        0.78%        1.13%         1.28%        1.40%
   Return on average equity 1                                  4.69%        3.26%        6.14%         8.87%       12.30%
   Interest rate spread 3                                      3.39%        3.22%        3.01%         3.50%        3.59%
   Net interest margin 3                                       4.24%        4.31%        3.87%         4.06%        4.06%
   Ratio of operating expense to average total assets 1        2.51%        3.02%        2.16%         2.13%        1.88%
   Dividend payout ratio 4                                    50.77%       67.44%       51.85%        48.28%       41.94%

Quality Ratios:
   Non-performing assets to total assets at end of period 5    0.33%        0.41%        0.24%         0.28%        0.25%
   Allowance for loan losses to non-performing assets 5      140.92%       99.02%      192.28%       200.35%      163.74%
   Provision for loan losses to total loans receivable         0.60%        0.52%        0.47%         0.48%        0.49%

Capital Ratios:
   Equity to total assets at end of period                    18.44%       21.45%       25.40%        14.51%       14.05%
   Average equity to average assets                           20.55%       24.07%       18.36%        14.40%       11.41%
   Book value per share                                     $ 12.53        $12.31       $12.16        $6.23         $5.99
   Ratio of average interest-earning assets to average
    interest-bearing liabilities                                121%         129%         120%          115%         111%
</TABLE>

1    Non-interest  expense for 1996 includes a one-time charge of $2.461 million
     to recapitalize the Savings Association Insurance Fund (SAIF).  Without the
     SAIF charge,  net income for 1996 would have been $5.775  million,  or $.60
     basic  earnings share ($.59 on a diluted  basis),  return on average assets
     would have been 1.09%, return on equity would have been 4.54% and the ratio
     of operating expense to average total assets would have been 2.55%.

2    Per  share  amounts  for  1993-1994  have  been  restated  to  reflect  the
     reorganization   described  in  Note  1  to  the   Consolidated   Financial
     Statements.  Earnings per share for 1993 are based on the weighted  average
     number of shares  outstanding  (as  adjusted)  and net income from July 19,
     1993,  the  date of the  Mutual  Holding  Company  Reorganization,  through
     December 31, 1993.  See Note 1 to the  Consolidated  Financial  Statements.
     Earnings per share for 1993-1996  have been restated for FASB Statement 128
     as described in Note 3 to the Consolidated Financial Statements.

3    Interest rate spread represents the difference between the weighted average
     yield  on  interest-earning   assets  and  the  weighted  average  rate  on
     interest-bearing  liabilities.  Net interest margin represents net interest
     income as a percentage of average interest-earning assets.

4    Dividend payout ratio was calculated using basic earnings per share.

5    Non-performing  assets consist of non-accrual  loans that are contractually
     past due 90 days or more, loans that are deemed impaired under the criteria
     of FASB  Statement No. 114, and real estate,  mobile homes and other assets
     acquired by foreclosure or deed-in-lieu thereof.


[GRAPHIC-COLUMNS SHOWING EQUITY TO TOTAL ASSETS]
{GRAPHIC-COLUMNS SHOWING NON-PERFORMING ASSETS TO TOTAL ASSETS]                7
<PAGE>
Management's Discussion and Analysis


                    Management's Discussion and Analysis of
                    Financial Condition and Results of Operations

First Defiance Financial Corp. ("First Defiance" or "the Company"),  through its
wholly  owned  subsidiary  First  Federal  Savings  and Loan  ("First  Federal")
provides  financial  services to  communities  based in the northwest  corner of
Ohio. First Federal  operates 11 full-service  branches,  including  branches in
Paulding,  Ohio  and  Hicksville,  Ohio  which  opened  in  September,  1997 and
February, 1998 respectively.

Forward Looking Statements
The statements in this Annual Report which are not  historical  fact are forward
looking  statements.  Forward-looking  information  should not be  construed  as
guarantees of future  performance.  Actual results may differ from  expectations
contained in such forward looking  information as a result of factors  including
but not limited to the interest rate environment, economic policy or conditions,
federal and state banking and tax  regulations  and  competitive  factors in the
marketplace.  Each  of  these  factors  could  affect  estimates,   assumptions,
uncertainties  and  risks  considered  in the  development  of  forward  looking
information   and  could  cause  actual  results  to  differ   materially   from
management's expectations regarding future performance.

Financial Condition
First Defiance  increased  average  interest  earning assets by $24.6 million in
1997 from 1996.  This  growth was  achieved  through a $28.6  million,  or 7.1%,
increase in the average  loan  portfolio  for the year ended  December  31, 1997
compared to 1996. The growth in the loan portfolio was funded primarily  through
increases  in Federal  Home Loan Bank (FHLB)  advances,  whose  average  balance
increased by $42.3 million,  and through  maturities of investments  held in the
investment  securities  portfolio.   The  average  outstanding  balance  in  the
investment  portfolio  decreased by $4.4 million for the year ended December 31,
1997  compared  to the year  ended  December  31,  1996.  However,  without  the
implementation of several leveraged growth strategies  implemented  during 1997,
the average  balance in the investment  portfolio  would have been an additional
$28.9 million  lower.  FHLB  advances were utilized to fund the leverage  growth
strategies  and also to fund $14.5 million in purchases of treasury stock during
1997. The average  balance of deposits  outstanding for 1997 was $382.6 million,
only a slight increase from the $381.4 million  average balance  outstanding for
1996.

First  Defiance also had a substantial  increase in its properties and equipment
during 1997 as the balance in those  accounts  increased  from $12.3  million at
December 31, 1996 to $16.8 million at December 31, 1997.  The increase is due to
the completion of renovations to the Company's facilities in Wauseon,  Napoleon,
Bryan and at the  headquarters  in Defiance  during the first half of 1997.  The
total  cost of those  renovations  capitalized  during  1997 was $10.6  million,
including $7.6 million that was in construction in process at December 31, 1996.
Premises and equipment also includes $1.2 million in  construction in process at
the end of 1997, of which  approximately  $1 million is for the permanent branch
facility in Paulding,  Ohio,  which is scheduled to be completed in April,  1998
and the new branch in  Hicksville,  Ohio which  opened in  February,  1998.  The
branch renovations  increased occupancy costs by approximately  $366,000 in 1997
compared  to 1996.  It is  estimated  that  occupancy  costs  will  increase  by
approximately $450,000 in 1998.
<PAGE>
Asset/Liability Management
First  Defiance's  ability to  maximize  net income is  largely  dependent  upon
management's  ability to plan and control net interest income through management
of the  pricing  and mix of  assets  and  liabilities.  Due to the fact that the
majority of assets and  liabilities of a financial  institution  are monetary in
nature,  changes in  interest  rates and  monetary or fiscal  policy  affect its
financial  condition and have  potentially the greatest impact on the net income
of the Company.  First  Defiance does not use off balance sheet  derivatives  to
enhance its risk management, nor does it engage in any trading activities.

First Defiance monitors interest rate risk on a monthly basis through simulation
analysis  which  measures the impact  changes in interest  rates can have on net
interest income. The simulation  technique analyzes the effect of a presumed 100
basis point shift in  interest  rates  (which is  consistent  with  management's
estimate of the range of potential  interest rate  fluctuations)  and takes into
account prepayment speeds on amortizing financial instruments,  loan and deposit
volumes and rates, nonmaturity deposit assumptions and capital requirements. The
results of the simulation  indicate that in an environment  where interest rates
rise 100 basis points over a 12 month period,  using 1998 projected amounts as a
base case,  First  Defiance's  net interest  income would decline by 3.0%.  Were
interest rates to fall by 100 basis points during that same 12 month period, the
simulation  indicates  that net interest  income would increase by 3.4% over the
projected 1998 base case.


8
<PAGE>
The  following  table shows First  Defiance's  cumulative  gap over the next two
years.  The  interest  rate gaps  reported  in the table  result when assets are
funded with liabilities having different  repricing  intervals.  The traditional
gap  approach  shows the Company to be  liability  sensitive  to rate changes at
December 31, 1997.  During 1997, net interest income  increased by $880,000 as a
result of  changing  interest  rates.  The  interest  rate gaps are  managed and
frequently  change as adjustments  are made to interest rate  forecasts,  market
outlooks, and balance sheet cash flows. First Defiance's gap position at the end
of any  period  may not be  reflective  of  interest  rate  views in  subsequent
periods,  and the Company's active management dictates that longer-term economic
views are balanced against short-term interest rate changes.
<TABLE>
<CAPTION>
Interest Rate Sensitivity Analysis

December 31,1997                                           Over             Over            Over
(Dollars in thousands)                      Less than   3 through 6       6 Months       1 through 2       Over
                                            3 Months      Months       through 1 Year       Years         2 Years         Total
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>             <C>             <C>              <C>            <C>
Assets
- --------------------------------------------------------------------------------------------------------------------------------
Loans, gross                             $   60,938    $   32,448      $   77,542      $   38,119       $ 235,463      $ 444,510
Securities                                    2,800         2,784           5,282          43,476          49,047        103,389
FHLB Stock                                                                                                  3,764          3,764
- --------------------------------------------------------------------------------------------------------------------------------
Total rate sensitive assets                  63,738        35,232          82,824          81,595         288,274        551,663
Other assets                                                                                               28,035         28,035
- --------------------------------------------------------------------------------------------------------------------------------
Total assets                             $   63,738    $   35,232      $   82,824      $   81,595       $ 316,309      $ 579,698
- --------------------------------------------------------------------------------------------------------------------------------

Liabilities
- --------------------------------------------------------------------------------------------------------------------------------
Savings, NOW accounts, checking
and money market deposit accounts            70,046                                                        46,698        116,744
Certificates of deposit                      59,778        47,236          76,733          78,495          16,336        278,578
FHLB advances                                67,305           172             353             746           3,089         71,665
- --------------------------------------------------------------------------------------------------------------------------------
Total rate sensitive liabilities            197,129        47,408          77,086          79,241          66,123        466,987
Other liabilities                                                                                           5,826          5,826
Stockholders' equity                                                                                      106,885        106,885
- --------------------------------------------------------------------------------------------------------------------------------
Total liabilites and stockholders' equity $ 197,129    $   47,408      $   77,086      $   79,241       $ 178,834      $ 579,698
- --------------------------------------------------------------------------------------------------------------------------------
Interest rate sensitivity gap             $(133,391)   $ (12,176)      $    5,738      $    2,354       $ 222,151      $  84,676
- --------------------------------------------------------------------------------------------------------------------------------
Cumulative interest rate sensitivity gap  $(133,391)   $(145,567)      $(139,829)      $ (137,475)      $  84,676
- --------------------------------------------------------------------------------------------------------------------------------
Percentage of cumulative gap to
total rate sensitive assets                   (24.18)%      (26.39)%        (25.35)%        (24.92)%         15.35%
- --------------------------------------------------------------------------------------------------------------------------------

</TABLE>
<PAGE>
In addition to the  simulation  analysis and the interest rate gap table,  First
Defiance  also  utilizes  the  "market  value  of  portfolio   equity"   ("NPV")
methodology  adopted by the OTS. Under the NPV  methodology,  interest rate risk
exposure  ("IRR")  is  assessed  by  reviewing  the  estimated  changes in First
Federal's Net Interest Income ("NII") and NPV which would  hypothetically  occur
if interest rates  simultaneously rise or fall along the yield curve.  Projected
values of NII and NPV at both higher and lower regulatory defined rate scenarios
are  compared  to base  case  values  (no  change in  rates)  to  determine  the
sensitivity  to  changing   interest  rates.  For  1997,  the  results  of  such
projections were within limits set by the Company's board of directors.

First  Defiance's  lending strategy is designed to increase the rate sensitivity
of its loan portfolio. The focus of growth in First Defiance's loan portfolio is
in the consumer and commercial  areas,  which by their nature have less exposure
to interest  rate  fluctuations.  The  balances of First  Defiance's  auto loans
increased  from $62.1  million at December 31, 1996 to $69.1 million at December
31, 1997 and  commercial  loans  increased  from $26.7  million to $30.0 million
during that same time period.  First Defiance also has increased the outstanding
balance on its home equity  lines of credit,  which are granted at up to 100% of
collateral value at competitive  rates. The total  outstanding home equity loans
at December 31, 1997 were $16.9  million  compared to $13.6  million at December
31, 1996.


                                                                               9
<PAGE>
First  Defiance  originates a substantial  amount of fixed and  adjustable  rate
mortgage  loans.  Loans  originated  with a  maturity  of 20  years  or more are
generally sold in the secondary  market while loans  originated  with a maturity
less than 20 years are  generally  retained  in the  portfolio.  A total of $8.2
million in loans were sold during 1997 and at December 31, 1997,  First Defiance
serviced a total of $17.8 million in loans for others, compared to $11.3 million
at December 31, 1996.

Management  utilizes  the  investment  portfolio  to help  enhance  overall  net
interest  margin  and  to  maintain  liquidity.  At  December  31,  1997,  First
Defiance's  available  for  sale  investment  portfolio  was  comprised  of U.S.
Treasury and Agency  securities  ($58.9  million fair  value),  corporate  bonds
($10.1  million fair value),  mutual funds which invest  primarily in adjustable
rate mortgage backed securities ($8.8 million fair value), REMICs and CMOs ($4.1
million fair value) and municipal obligations ($550,000 fair value). The Company
also has certain securities,  primarily mortgage-backed securities and municipal
obligations,  which havebeen classified as held-to-maturity.  The total carrying
amount of those securities is $21.0 million at December 31, 1997.

First Defiance's sources of funding include deposits received through its branch
network,  loan  repayments,   investment  security  maturities  and  repayments,
national/brokered  certificates of deposit  obtained through brokers or directly
from  other  institutions,  and  advances  from the FHLB.  Deposits  are  priced
according to management's asset/liability objectives,  alternate funding sources
and   competition.   Based  on  an  assessment  of  the  current  interest  rate
environment,  management  has  focused  its  efforts  on  competitively  pricing
primarily  shorter-term  deposits. As a result, 67.5% of First Defiance's $278.6
million in certificates of deposit at December 31, 1997 will mature during 1998.
The asset/liability  committee regularly assesses which source of funding is the
most appropriate given pending needs.

During  1997,  First  Defiance  expanded  both  the  uses  of  national/brokered
certificates  of deposit  and FHLB  advances.  The  Company  had no  national or
brokered  certificates  of deposit at December  31, 1996 and had a total of $7.1
million  at  December  31,  1997.  The  company  issues   brokered  or  national
certificates  if the rates are  appropriate  in  relation  to other  sources  of
funding.  FHLB  advances  increased  to $71.7  million at December 31, 1997 from
$40.8 million at December 31, 1996. In addition to being a source of funding for
the lending  operations of First Defiance,  FHLB advances are used  specifically
for leveraged growth  strategies and to fund the repurchase of shares of Company
stock as part of First Defiance's capital management.

Concentration of Credit Risk
Financial  institutions such as First Defiance generate income primarily through
lending and  investing  activities.  The risk of loss from lending and investing
activities  includes the  possibility  that losses may occur from the failure of
another  party to  perform  according  to the  terms  of the loan or  investment
agreement. This possibility of loss is known as credit risk.

Credit risk is increased by lending or investing in activities that  concentrate
a financial  institution's  assets in a way that  exposes the  institution  to a
material  loss  from any  single  occurrence  or group of  related  occurrences.
Diversifying  loans and  investments to prevent  concentrations  of risks is one
manner a financial  institution can reduce  potential losses due to credit risk.
Examples of asset concentrations would include geographic concentrations,  loans
<PAGE>
or  investments of a single type,  loans or  investments  in a single  industry,
multiple  loans  made to a single  borrower,  and  loans of  inappropriate  size
relative to the total  capitalization  of the institution.  Management  believes
adherence to its loan and  investment  policies  allows it to control its credit
risk at acceptable levels.

Liquidity and Capital Resources
First  Federal is required  under  applicable  federal  regulations  to maintain
specified  levels of "liquid"  investments in qualifying  types of United States
Treasury,  federal agency and other investments  having maturities of five years
or less.  Current OTS regulations  require that a savings  institution  maintain
liquid  assets  of  not  less  than  4% of  its  average  daily  balance  of net
withdrawable  deposit accounts and borrowings payable in one year or less. First
Federal's liquidity  substantially exceeded applicable  requirements  throughout
1997 and at December 31, 1997.

Cash was generated by First  Defiance's  operating  activities  during the years
ended December 31, 1997, 1996 and 1995, primarily as a result of net income. The
adjustments  to reconcile net income to cash  provided by operations  during the
periods presented  consisted  primarily of proceeds from the sale of loans (less
the  origination  of loans  held  for  sale),  the  provision  for loan  losses,
depreciation  and amortization  expense,  ESOP expense related to the release of
ESOP shares in  accordance  with AICPA SOP 93-6 and  increases  and decreases in
other assets and liabilities.  The primary investing  activity of First Defiance
is lending,  which is funded with cash  provided from  operations  and financing
activities,  as well as proceeds  from  payments on existing  loans and proceeds
from  maturities of securities  and, in 1995,  from proceeds from a public stock
offering.  For  additional  information  about cash flows from First  Defiance's
operating,  investing and financing activities,  see the Consolidated Statements
of Cash Flows included in the Consolidated Financial Statements.

10
<PAGE>
At December 31,  1997,  First  Defiance  had an  aggregate  of $37.2  million in
unfunded  commitments to originate loans (including  unused portions of lines of
credit and letters of credit) and no commitments to purchase securities.  At the
same date,  the total amount of  certificates  of deposit that are  scheduled to
mature by December 31, 1998 was $188.2 million.  First Defiance believes that it
has adequate  resources to fund commitments as they arise and that it can adjust
the rate on savings  certificates to retain  deposits in changing  interest rate
environments.  If First  Defiance  requires  funds beyond its  internal  funding
capabilities,  national/brokered  certificates of deposit and advances from FHLB
are available.

Stockholders'  equity  decreased by $9.7 million,  or 8.3%, at December 31, 1997
compared to December 31, 1996 due to the  repurchase of 966,519  shares of First
Defiance stock (10.2% of shares outstanding at the beginning of the year). Those
shares were repurchased for an average cost of $15.05 per share and as a result,
stockholders'  equity was reduced by $14.5 million.  First Defiance made similar
purchases of 1,518,688 shares of common stock during 1996.

The equity  reduction  caused by the  repurchase  of First  Defiance  shares was
offset to a lesser  degree by  earnings  retention,  the  vesting or issuance of
shares under the Company's  Management  Recognition  ("MRP") and Employee  Stock
Ownership ("ESOP") plans, unrealized securities gains, and the issuance of stock
under stock option programs. Net income for 1997 was $5.4 million, of which $2.8
million was returned to shareholders in the form of declared dividends (51.7% of
net  income,  $.33 per  share).  The  vesting of MRP shares and  release of ESOP
shares increased equity by $898,000 and $847,000 respectively.  Unrealized gains
on available  for sale  securities,  net of tax,  increased  equity by $347,000.
Stock option  exercises  increased equity by  approximately  $161,000.  The book
value of First Defiance's  common stock increased to $12.53 at December 31, 1997
from $12.31 at December 31, 1996.

First Federal is subject to the various  capital  requirements  of the Office of
Thrift  Supervision.  At December 31, 1997, First Federal's  capital ratios well
exceeded the minimum regulatory  requirements.  For additional information about
First Federal's capital requirements,  see Note 13 to the Consolidated Financial
Statements.

Results of Operations
General - First Defiance  reported net income of $5.4 million for the year ended
December 31, 1997 compared to $4.2 million and $5.5 million respectively for the
years ended December 31, 1996 and December 31, 1995  respectively.  The 1996 net
income was  adversely  impacted  by a  one-time  assessment  of $2.5  million to
recapitalize  the Savings  Association  Insurance Fund  ("SAIF").  The after-tax
impact of the SAIF charge was a reduction in net income in 1996 by $1.6 million.
Without the SAIF charge,  First  Defiance's  net income for 1996 would have been
$5.8  million.  On a diluted per share basis,  First  Defiance's  net income was
$.62, $.42 and $.53 respectively for the years ended December 31, 1997, 1996 and
1995 ($.59 for 1996 after adding back the SAIF  assessment).  Earnings per share
increased in 1997 despite the  reduction in net income  because of a 1.1 million
reduction in the number of average shares outstanding.  The reduction in average
shares  outstanding is the result of the repurchase of almost 2.5 million shares
in six separate stock buy-backs conducted between May, 1996 and December,  1997.

Net interest  income after the  provision  for loan losses was $20.9 million for
the year ended  December 31, 1997,  compared to $20.8  million and $17.9 million
for the years ended December 31, 1996 and 1995 respectively. Net interest margin
was 4.24%, 4.31% and 3.87% for the years ending December 31, 1997, 1996 and 1995
<PAGE>
respectively.  The yield on interest earning assets was 8.24% for 1997, a slight
increase from 8.12% for the year ended December 31, 1996 and 8.13% for 1995. The
Company's  cost of funds for the year ended December 31, 1997 was 4.85% compared
to 4.90% for the year  ended  December  31,  1996 and  5.12% for the year  ended
December 31, 1995. As a result,  the interest rate spread increased to 3.39% for
the year ended  December 31, 1997 compared to 3.22% for 1996 and 3.01% for 1995.

Non-interest  income for the year ended  December 31, 1997 was $1.6  million,  a
22.6% increase from the $1.3 million level for the year ended December 31, 1996.
The 1996  amount  was a 28.2%  increase  from the  1995  level of $1.0  million.
Non-interest  expense for the year ended  December  31,  1997 was $14.1  million
compared to $16.0  million for the year ended  December 31, 1996.  However,  the
1996  amount  includes  the  $2.5  million  SAIF  assessment.  Without  the SAIF
assessment,  non-interest  expense  for 1996  would  have  been  $13.5  million.
Non-interest expense for the year ended December 31, 1995 was $10.6 million.

Net Interest Income - First  Defiance's net interest income is determined by its
interest  rate  spread  (i.e.,   the  difference   between  the  yields  on  its
interest-earning assets and the rates paid on its interest-bearing  liabilities)
and  the  relative  amounts  of  interest-earning  assets  and  interest-bearing
liabilities. 

Total interest income increased by $2.6 million, or 6.3%, from $41.3 million for
the year ended  December 31, 1996 to $43.9  million for the year ended  December
31,  1997.  The  increase  was due to a $28.6  million  increase  in the average
balance of loans  outstanding for 1997 when compared to 1996. The yield on those
loans increased

                                                                              11
<PAGE>
slightly,  to 8.70% in 1997 from 8.66% in 1996. The 1996 interest  income was an
increase of $2.7 million, or 7.0%, from 1995. Total interest income for the year
ended  December  31, 1995 was $38.6  million.  That  increase was due to a $32.2
million increase in the average balance of loans outstanding in 1996 compared to
1995.  The  yield on loans  for 1995 was  8.70%.  Earnings  from the  investment
portfolio  have been  constant  at $6.6  million  for each of the  years  ending
December  31,  1997,  1996 and  1995.  For  1997,  the  yield on the  investment
portfolio increased  approximately 20 basis points, to 6.35% from 6.15% for 1996
and 6.18% for 1995.  However,  the average balance of the portfolio  declined to
$103.3 million for the year ended December 31, 1997 from $107.7 million for 1996
and $106.1 million for 1995.
  
Interest  expense in 1997  increased to $21.4 million from $19.5 million for the
year ended  December 31,  1996.  The increase was due to an increase in interest
expense on FHLB advances, which was $3.4 million for the year ended December 31,
1997 compared to $880,000 for the same period in 1996.  This increase was due to
a  significant  increase in the  average  balance of FHLB  advances  outstanding
during the year ended December 31, 1997 compared to 1996.  Average FHLB advances
during 1997 were $58.1  million,  compared to $15.9 million in 1996. The average
cost of those  advances also  increased to 5.84% for the year ended December 31,
1997 compared to 5.56% for the year ended December 31, 1996. The cost of deposit
liabilities  actually decreased to $18.0 million for the year ended December 31,
1997  compared  to $18.6  million  for the same  period in 1996.  The decline in
deposit  cost was due to a 17 basis point  decrease in the average cost of those
funds as the average balance of deposits  outstanding was essentially  flat when
comparing  1997 to 1996.  Interest  expense for the year ended December 31, 1996
compared to the year ended December 31, 1995 declined by $830,000.  The decrease
was due  primarily  to a decline  in the  average  outstanding  balance  of FHLB
advances, which were $19.0 million for 1995, as well a 13 basis point decline in
the  average  rate paid on deposits in 1996  compared  to 1995.  Also,  interest
expense in 1995 included an interest penalty of approximately  $125,000 incurred
to pay off a high rate fixed-rate advance in December 1995.

As a result of the foregoing,  First  Defiance's  net interest  income was $22.5
million for the year ended  December 31, 1997  compared to $21.8 million for the
year ended  December 31, 1996 and $18.3 million for the year ended  December 31,
1995.

Provision for Loan Losses - First Defiance's  provision for loan losses was $1.6
million  for the year ended  December  31,  1997  compared  to $1.0  million and
$374,000 for 1996 and 1995, respectively. Provisions for loan losses are charged
to  earnings  to bring the total  allowance  for loan  losses to a level that is
deemed  appropriate  by  management.  Factors  considered by management  include
historical  experience,  the  volume  and  type of  lending  conducted  by First
Defiance,  industry standards,  the amount of non-performing  assets,  including
loans which meet the "FASB" Statement No. 114's definition of impaired,  general
economic  conditions,  particularly  as they relate to First  Defiance's  market
area, and other factors related to the  collectability  of First Defiance's loan
portfolio.

The increase in the provision  for loan losses,  both from 1995 to 1996 and from
1996 to 1997,  can be attributed to the overall growth of the loan portfolio and
the continued emphasis on higher-yielding consumer and commercial lending, which
have inherently  greater credit risk than mortgage  lending.  Also, the level of
charge-offs  has  increased   substantially,   especially   during  1997.  Total
charge-offs,  net of recoveries  were $1.1 million for the year ending  December
31, 1997 compared to $620,000 in 1996 and $293,000 in 1995.
<PAGE>
At December 31, 1997,  non-performing  assets,  which include loans 90 days past
due and  repossessed  assets,  were $1.9 million.  That amount includes one loan
($537,000)  considered  impaired as defined by FASB Statement No. 114. The total
allowance for loan losses at December 31, 1997 was $2.7 million. At December 31,
1996,  $1.6 million in loans were considered  impaired and other  non-performing
assets  totaled an  additional  $678,000.  The loan loss reserve at December 31,
1996 was $2.2 million.

Non-interest Income - First Defiance's  non-interest income was $1.6 million for
the year ended  December  31,  1997,  compared to $1.3 million for 1996 and $1.0
million for 1995.  Service fees and other charges increased by $211,000 or 25.6%
in 1997 compared to 1996. NSF income,  late fees on loans,  income from the sale
of credit life  insurance  products and ATM surcharge  fees all  contributed  to
those  increases.  The  Company had similar  increases  from 1995 to 1996,  when
service fee income  increased  by $153,000  primarily  due to  increases  in NSF
charges.

Non-interest  income also includes  gains on sales of mortgage loans and service
fees related to the servicing of those loans.  For 1997,  those amounts  totaled
$183,000  compared to $221,000 for 1996 and $2,000 for 1995.  First Defiance did
not become a Freddie  Mac  seller/servicer  until  December  1995.  Non-interest
income also includes  $103,000 of gains from the disposal of  available-for-sale
securities  for 1997 compared to $26,000 of similar gains in 1996 and $75,000 in
losses in 1995. Also,  non-interest  income for 1995 included a gain on disposal
of investment properties of $110,000.

Non-interest  Expense - Total  non-interest  expense for 1997 was $14.1  million
compared to $16.0  million for the year ended  December 31, 1996 ($13.5  million
excluding the SAIF assessment) and $10.6 million for the year ended December 31,
1995.  The  increase  from  1996 to 1997  was due  primarily  to a $1.0  million
increase  in  compensation  and  benefits  expense  and a $596,000  increase  in
occupancy  costs.  Compensation  expense  increased  by  $288,000  because of an
increase  in the  value  of  shares  released  by the  Company's  ESOP  plan for
allocation to participants.  Compensation  costs also increased by approximately
$518,000 due to increased  compensation  costs related to increases in staffing,
both  at the  Company  headquarters  and at the  branches.  During  1997,  First
Defiance  hired a  full-time  marketing  director  and  realigned  duties in the
lending  area in order to  improve  customer  service.  Also,  staffing  for the
Paulding branch, which opened in September 1997

12
<PAGE>
was hired  beginning  in June 1997 in order to prepare  for the  opening of that
facility and the staffing for the  Hicksville  Branch,  which opened in February
1998 was hired and trained beginning in October 1997. Total full-time equivalent
employees at December 31, 1997 was 155 compared to 138 at December 31, 1996.

Occupancy  costs increased in 1997 compared to 1996 because of the completion of
major  renovations at the Defiance  headquarters and at large branches in Bryan,
Napoleon and Wauseon.  The total increase in depreciation expense as a result of
those renovations was $366,000.  Also, in addition to the building  renovations,
First Defiance made substantial  improvements to its computer hardware,  network
equipment and  communications  links during 1997. The total of those  technology
expenditures was $699,000 and the increased  depreciation expense resulting from
those improvements was $95,000.

The  increases  in  compensation  and  occupancy  costs in 1997  were  offset by
substantial  decreases in SAIF  deposit  insurance  premiums and Ohio  franchise
taxes. SAIF premiums,  excluding the special 1996 SAIF assessment,  decreased to
$194,000  for 1997  compared  to  $872,000  in 1996.  The  decrease  in premiums
resulted from the reduction in the annual assessment from approximately 23 basis
points  per $100 of  insured  deposits  to 6.4 basis  points per $100 of insured
deposits.  Ohio franchise tax for 1997 was $1.1 million compared to $1.7 million
for the year ended  December 31, 1996.  The reduction in state  franchise  taxes
were the result of a tax planning  strategy which decreased  franchise taxes for
both First Federal and the holding  company but  increased  Ohio income taxes at
the holding company level.

The increase in  non-interest  expense from 1995 to 1996 was  primarily due to a
$1.6 million increase in compensation and benefits,  a $695,000 increase in Ohio
franchise  taxes, a $123,000  increase in data processing  costs, and a $462,000
increase in non-interest expense - other. The increase in compensation costs was
due to an increase in salaries and wages of $665,000,  a 21% increase from 1995.
This increase was due to the expansion of staffing,  both at headquarters and in
the branches,  inflationary  wage  increases and merit  increases.  Compensation
costs also  increased by $577,000 in 1996 over 1995 due to the  amortization  of
the additional shares acquired by the Management Recognition Plan in 1996 and by
$161,000 due to  increases in ESOP expense  because of increases in the price of
First Defiance's common stock.  Also,  expense for the pension plan increased by
$126,000  from  1995 to 1996.  Ohio  franchise  taxes  are  calculated  based on
beginning of year equity and  increased in 1996 because of the proceeds from the
September  1995 stock  offering.  Data  processing  costs  increased  due to the
upgrade  of  systems  and the  addition  of several  new  applications  in 1996.
Non-interest  expense - other increased in 1996 over 1995 because of an increase
in charitable  contributions and the outsourcing of appraisal fees. The increase
in  appraisal  fees in 1996 was offset by an  increase  in fees  charged to loan
customers.

Income  Taxes - Income tax  amounted  to $3.0  million in 1997  compared to $2.0
million in 1996 and $2.9 million in 1995.  The effective tax rates for the three
years were 35.6%, 32.5% and 34.1% respectively. The increase in the tax rate for
1997  compared to the other years is due primarily to the inclusion in 1997 of a
provision for Ohio income taxes, which are assessed at the holding company level
and  were  not  material  in 1996.  See  Note 14 to the  Consolidated  Financial
Statements.

Impact of Inflation and Changing Prices
The financial statements and related data presented herein have been prepared in
accordance  with generally  accepted  accounting  principles,  which require the
measurement of financial  position and operating  results in terms of historical
dollars without  considering  changes in the relative  purchasing power of money
<PAGE>
over time due to inflation. Unlike most industrial companies,  substantially all
of the assets and liabilities of a financial institution are monetary in nature.
As a result,  interest  rates  have a more  significant  impact  on a  financial
institution's performance than effects of general levels of inflation.  Interest
rates do not necessarily  move in the same direction or in the same magnitude as
the prices of goods and services as measured by the consumer price index.

Technology Risk
In order to limit  its  technology  risk,  First  Defiance  has  outsourced  the
majority of its computer processing tasks to a variety of third-party vendors.

An ongoing  assessment of technology  risk includes an assessment of third party
vendors readiness for processing in the year 2000. Management has identified all
third  party  vendors  and  has  requested  certification  as  to  the  vendors'
compliance with processing in the year 2000. Management is coordinating with the
Company's  primary data processing  provider,  BISYS, Inc. to perform testing of
all significant applications during the third and fourth quarters of 1998. BISYS
has represented to the Company that all appropriate  programming changes will be
completed and that all testing will be performed and certified before the end of
1998.

Management has reviewed all existing hardware and software that is maintained by
the Company.  Certain older personal computers which are not Year 2000 compliant
will be replaced during 1998.  Management also is developing a contingency  plan
which will be implemented should its primary third party vendors fail to be Year
2000  compliant.  However,  based on  representations  from third party vendors,
management believes those vendors will be compliant by the end of 1998.

Because all major data processing is outsourced, management does not believe the
cost of being Year 2000 compliant  will be material to the financial  statements
of the Company.


                                                                              13
<PAGE>
Report of Independent Auditors

To the Stockholders and the Board of Directors
First Defiance Financial Corp.

We have audited the  consolidated  statements  of  financial  condition of First
Defiance  Financial  Corp.  as of December  31,  1997 and 1996,  and the related
consolidated  statements  of income,  changes in  stockholders'  equity and cash
flows for each of the three years in the period ended  December 31, 1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of First Defiance
Financial Corp. at December 31, 1997 and 1996, and the  consolidated  results of
its  operations  and cash flows for each of the three years in the period  ended
December 31, 1997, in conformity with generally accepted accounting principles.



                                                            /s/Ernst & Young LLP
                                                            --------------------
                                                               Ernst & Young LLP
Toledo, Ohio
January 16, 1998
<PAGE>
<TABLE>
<CAPTION>
First Defiance Financial Corp.
Consolidated Statements of Financial Condition

                                                                     December 31
                                                            1997                   1996
- --------------------------------------------------------------------------------------------
Assets
- --------------------------------------------------------------------------------------------
<S>                                                  <C>                     <C>
Cash and cash equivalents:
   Cash and amounts due from depository institutions $    8,149,392          $    3,102,385
   Interest-bearing deposits                                848,078               1,649,801
- --------------------------------------------------------------------------------------------
                                                          8,997,470               4,752,186
Investment securities:
   Available-for-sale, carried at fair value             82,435,528              77,407,019
   Held-to-maturity, carried at amortized cost
    (approximate fair value $21,370,123 and
    $26,324,936 at December 31, 1997 and
    1996, respectively)                                  20,953,120              25,936,547
- --------------------------------------------------------------------------------------------
                                                        103,388,648             103,343,566
Loans held for sale
   (approximate fair value $89,062 and $563,642
   at December 31, 1997 and 1996, respectively)              87,500                 558,550
Loans receivable, net of allowance
   of $2,686,472 and $2,217,022 at
   December 31, 1997 and 1996, respectively             441,823,805             415,366,199
Accrued interest receivable                               3,479,496               3,061,133
Federal Home Loan Bank stock                              3,764,300               3,033,300
Premises and equipment                                   16,798,904              12,254,660
Deferred federal income taxes                               415,000                 550,000
Real estate, mobile homes and other
   assets held for sale                                     540,760                 266,521
Other assets                                                402,560                 224,606
- --------------------------------------------------------------------------------------------
Total assets                                           $579,698,443            $543,410,721
- --------------------------------------------------------------------------------------------

Liabilities and stockholders' equity
- --------------------------------------------------------------------------------------------

Deposits                                               $395,322,084            $382,525,366
Advances from the Federal Home Loan Bank                 71,664,669              40,820,664
Accrued expenses and other liabilities                    5,165,604               2,886,535
Advance payments by borrowers
   for taxes and insurance                                  661,255                 613,494
- --------------------------------------------------------------------------------------------
Total liabilities                                       472,813,612             426,846,059
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                  <C>                     <C>
Stockholders' equity:
Preferred stock, no par value per share:
   5,000,000 shares  authorized;  no shares issued Common stock,  $.01 par value
per share:
   20,000,000 shares authorized; 8,527,686 and
   9,470,880 shares outstanding, respectively                85,277                  94,709
Additional paid-in capital                               65,726,285              73,670,607
Stock acquired by ESOP                                   (4,533,819)             (5,092,569)
Stock acquired by Management Recognition Plan            (1,387,934)             (2,172,987)
Net unrealized losses on available-for-sale securities,
   net of tax of $25,000 and $203,000, respectively         (49,961)               (397,056)
Retained earnings--substantially restricted               47,044,983              50,461,958
- --------------------------------------------------------------------------------------------
Total stockholders' equity                              106,884,831             116,564,662

- --------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity             $579,698,443            $543,410,721
- --------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.

                                                                              15
<PAGE>
<TABLE>
<CAPTION>
First Defiance Financial Corp.
Consolidated Statements of Income
                                                           Years ended December 31
                                                   1997             1996              1995
- -----------------------------------------------------------------------------------------------
<S>                                            <C>               <C>              <C>
Interest income:
   Mortgage and other loans                    $37,302,078       $34,635,111      $32,002,983
   Investment securities                         6,458,038         6,429,590        5,915,313
   Deposits with banks                              98,013           192,200          646,405
- -----------------------------------------------------------------------------------------------
Total interest income                           43,858,129        41,256,901       38,564,701
Interest expense:
   Deposits                                     17,992,359        18,579,237       18,857,219
   Federal Home Loan Bank
   advances and other                            3,394,457           879,565        1,431,751
- -----------------------------------------------------------------------------------------------
Total interest expense                          21,386,816        19,458,802       20,288,970
- -----------------------------------------------------------------------------------------------
Net interest income                             22,471,313        21,798,099       18,275,731

Provision for loan losses                        1,613,310         1,019,813          373,741
- -----------------------------------------------------------------------------------------------
Net interest income after
   provision for loan losses                    20,858,003        20,778,286       17,901,990

Non-interest income:
   Service fees and other charges                1,035,630           824,239          671,602
   Dividends on Federal Home Loan Bank stock       242,401           206,941          190,861
   Net gain (loss) on sale of
    available-for-sale securities                  103,130            25,527          (75,158)
   Other                                           246,279           270,684          248,018
- -----------------------------------------------------------------------------------------------
                                                 1,627,440         1,327,391        1,035,323
Non-interest expense:
   Compensation and benefits                     7,904,833         6,899,701        5,329,669
   Occupancy                                     1,241,104           645,166          600,413
   SAIF deposit insurance premiums                 193,745           871,611          858,765
   SAIF special assessment                               -         2,460,977                -
   State franchise tax                           1,101,230         1,721,329        1,025,947
   Data processing                                 780,300           721,132          598,556
   Mobile home loan servicing                      456,904           433,331          404,313
   Other                                         2,415,136         2,204,388        1,742,315
- -----------------------------------------------------------------------------------------------
                                                14,093,252        15,957,635       10,559,978
- -----------------------------------------------------------------------------------------------

Income before income taxes                       8,392,191         6,148,042        8,377,335
Income taxes                                     2,985,000         1,997,000        2,856,000
- -----------------------------------------------------------------------------------------------
Net income                                    $  5,407,191      $  4,151,042     $  5,521,335
- -----------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                            <C>               <C>              <C>
Earnings per share:
   Basic                                   $            .65 $            .43 $            .54
- -----------------------------------------------------------------------------------------------
   Diluted                                 $            .62 $            .42 $            .53
- -----------------------------------------------------------------------------------------------

Dividends declared per share               $            .33 $            .29 $            .28
- -----------------------------------------------------------------------------------------------

Average number of shares outstanding:
   Basic                                         8,360,149         9,610,153       10,286,992
- -----------------------------------------------------------------------------------------------
   Diluted                                       8,706,131         9,771,544       10,375,258
- -----------------------------------------------------------------------------------------------

</TABLE>
See accompanying notes.

16
<PAGE>
<TABLE>
<CAPTION>
First Defiance Financial Corp.
Consolidated  Statements of Changes in Stockholders'  Equity For the years ended
December 31, 1997, 1996 and 1995

                                                                                                                                    
                                                                                                            Stock Acquired By       
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                    Additional                      Management      
                                                            Common Stock             Paid-In                       Recognition      
- ------------------------------------------------------------------------------------------------------------------------------------
                                                       Shares          Amount        Capital             ESOP           Plan        
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>             <C>           <C>               <C>             <C>
Balance at January 1, 1995                           10,976,211      $109,762      $20,068,511       $(1,000,000)    $(262,095)     

  Amortization of deferred compensation
    of Management Recognition Plan                                                                                     164,838      

  ESOP shares released                                                                 102,601           479,166                    

  Shares issued under stock option plan                     539             5            2,495                                      

  Organization of First Defiance Financial Corp.:
     Cancellation of shares held by First
           Federal Mutual Holding Company            (6,476,914)      (64,769)          64,769
     Proceeds from issuance of 6,476,914
      shares of First Defiance Financial Corp.
           common stock on September 29, 1995,
      net of 135 fractional shares acquired, and
       net of stock offering costs of $1,684,468      6,476,779        64,768       63,019,904       (5,181,530)                    
     First Federal Mutual Holding
      Company Equity                                                                   200,000                                      

  Change in net unrealized gains (losses), net
    of income taxes of $1,206,000                                                                                                   

  Dividends declared                                                                                                                

  Net income                                                                                                                        
- ------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1995                         10,976,615       109,766       83,458,280       (5,702,364)       (97,257)     

  Amortization of deferred compensation of
    Management Recognition Plan                                                                                        741,722      

  ESOP shares released                                                                 133,381          609,795                     

  Shares issued under stock option plan                  12,953           130           59,843                                      

  Acquisition of common stock for
    Management Recognition Plan                                                                                     (2,817,452)     

  Acquisition of common stock for treasury           (1,518,688)      (15,187)      (9,980,897)                                     

  Change in net unrealized gains (losses),
    net of income taxes of $125,000                                                                                                 

  Dividends declared                                                                                                    

  Net income                                                                                                                        
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                  <C>             <C>           <C>               <C>             <C>
Balance at December 31, 1996                          9,470,880        94,709        73,670,607      (5,092,569)    (2,172,987)     

  Amortization of deferred compensation
    of Management Recognition Plan                                                      113,000                        785,053      

  ESOP shares released                                                                  287,972         558,750                     

  Shares issued under stock option plan                  23,325           233           160,570                                     

  Acquisition of common stock for treasury             (966,519)       (9,665)       (8,505,864)                                    

  Change in net unrealized gains (losses), net
    of income taxes of $178,000                                                                                                     

  Dividends declared                                                                                                                

  Net income                                                                                                                        
- ------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1997                          8,527,686       $85,277        $65,726,285    $(4,533,819)   $(1,387,934)     
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

See accompanying notes.
<PAGE>
<TABLE>
<CAPTION>
                                                         Net Unrealized                           
                                                              Gain                                        
                                                          (Losses) on                                     Total           
                                                         Available-For-         Retained             Stockholders'     
                                                        Sale Securities         Earnings                 Equity        
<S>                                                      <C>                  <C>                      <C>
Balance at January 1, 1995                               $(2,493,010)         $51,973,285              $68,396,453  
                                                                                                                
  Amortization of deferred compensation                                                                         
    of Management Recognition Plan                                                                         164,838  
                                                                                                                
  ESOP shares released                                                                                     581,767  
                                                                                                                
  Shares issued under stock option plan                                                                      2,500  
                                                                                                                
  Organization of First Defiance Financial Corp.:                                                               
     Cancellation of shares held by First                                                                       
           Federal Mutual Holding Company                                                                       
     Proceeds from issuance of 6,476,914                                                                        
      shares of First Defiance Financial Corp.                                                                  
           common stock on September 29, 1995,                                                                  
      net of 135 fractional shares acquired, and                                                                
       net of stock offering costs of $1,684,468                                                        57,903,142  
     First Federal Mutual Holding                                                                               
      Company Equity                                                                                       200,000  
                                                                                                                
  Change in net unrealized gains (losses), net                                                                  
    of income taxes of $1,206,000                          2,341,373                                     2,341,373  
                                                                                                                
  Dividends declared                                                            (1,604,919)             (1,604,919) 
                                                                                                                
  Net income                                                                     5,521,335               5,521,335  
- ------------------------------------------------------------------------------------------------------------------  
                                                                                                                
Balance at December 31, 1995                                 (151,637)          55,889,701             133,506,489  
                                                                                                                
  Amortization of deferred compensation of                                                                      
    Management Recognition Plan                                                                            741,722  
                                                                                                                
  ESOP shares released                                                                                     743,176  
                                                                                                                
  Shares issued under stock option plan                                                                     59,973  
                                                                                                                
  Acquisition of common stock for                                                                               
    Management Recognition Plan                                                                         (2,817,452) 
                                                                                                                
  Acquisition of common stock for treasury                                      (6,819,103)            (16,815,187) 
                                                                                                                
  Change in net unrealized gains (losses),                                                                      
    net of income taxes of $125,000                          (245,419)                                    (245,419) 
                                                                                                                
  Dividends declared                                                            (2,759,682)             (2,759,682) 
                                                                                                                
  Net income                                                                     4,151,042               4,151,042  
- ------------------------------------------------------------------------------------------------------------------- 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                      <C>                  <C>                      <C>          
Balance at December 31, 1996                                  (397,056)         50,461,958             116,564,662  
                                                                                                                
  Amortization of deferred compensation                                                                         
    of Management Recognition Plan                                                                         898,053  
                                                                                                                
  ESOP shares released                                                                                     846,722  
                                                                                                                
  Shares issued under stock option plan                                                                    160,803  
                                                                                                                
  Acquisition of common stock for treasury                                      (6,031,107)            (14,546,636) 
                                                                                                                
  Change in net unrealized gains (losses), net                                                                  
    of income taxes of $178,000                                347,095                                     347,095  
                                                                                                                
  Dividends declared                                                            (2,793,059)             (2,793,059) 
                                                                                                                
  Net income                                                                     5,407,191               5,407,191  
- ------------------------------------------------------------------------------------------------------------------- 
                                                                                                                
Balance at December 31, 1997                                  $(49,961)        $47,044,983            $106,884,831  
- ------------------------------------------------------------------------------------------------------------------- 
</TABLE>
                                                                              17
<PAGE>
<TABLE>
<CAPTION>
First Defiance Financial Corp.
Consolidated Statements of Cash Flows
                                                           Years ended December 31
                                                       1997           1996            1995
- ----------------------------------------------------------------------------------------------
Operating activities
- ----------------------------------------------------------------------------------------------
<S>                                                <C>            <C>            <C>
Net income                                         $  5,407,191   $  4,151,042   $  5,521,335
Adjustments to reconcile net income to net
 cash provided by operating activities:
   Provision for loan losses                          1,613,310      1,019,813        373,741
   Provision for depreciation                           736,183        256,713        239,164
   Amortization of deferred compensation
    of Management Recognition Plan                      785,053        741,722        164,838
   Release of ESOP shares                               846,722        743,176        381,767
   (Gain) loss on sale of office
    properties and equipment                            (3,149)         44,575          7,275
   Gain on sale of investment properties                      -              -       (110,881)
   (Gain) loss on sale of securities                  (103,130)       (25,527)         75,158
   Gain on sale of loans                              (116,223)      (209,458)         (1,658)
   Amortization of premiums and accretion
    of discounts on available-for-sale and
    held-to-maturity securities                          40,558          9,704         33,309
   Tax benefit of stock plans in equity                 161,000              -              -
   Deferred federal income taxes (credit)              (43,000)      (203,000)        176,000
   Increase in interest receivable and
    other assets                                      (596,317)       (246,593)      (369,012)
   Proceeds from sale of loans                        8,358,029     13,541,259         87,599
   Originations of loans held for sale              (7,770,756)   (10,131,779)     (3,847,829)
   Increase in accrued interest
    and other expenses                                2,316,415         89,540        126,261
- ----------------------------------------------------------------------------------------------
Net cash provided by operating activities            11,631,886      9,781,187      2,857,067

Investing activities
- ----------------------------------------------------------------------------------------------

Proceeds from maturities of
 available-for-sale securities                       13,231,326     19,613,796      5,604,170
Proceeds from sale of
 available-for-sale securities                       22,220,275     27,247,132      2,921,719
Purchases of available-for-sale securities         (39,838,154)   (36,747,804)    (32,500,000)
Proceeds from maturities of
 held-to-maturity securities                          4,929,138      5,302,174      4,535,734
Proceeds from sale of real estate, mobile
 homes and other assets held for sale                 1,519,073      1,336,585      1,043,797
Proceeds from sale of Federal Home
 Loan Bank stock                                              -              -        209,700
Proceeds from sale of office properties
 and equipment and investment properties                  3,149          1,600        315,675
Purchases of Federal Home Loan Bank stock             (731,000)       (203,300)      (186,500)
Purchases of premises and equipment                 (5,280,427)     (6,273,024)    (3,616,879)
Net increase in mortgage and other loans           (29,864,228)    (36,371,949)   (27,928,124)
- ----------------------------------------------------------------------------------------------
Net cash used in investing activities              (33,810,848)    (26,094,790)   (49,600,708)

</TABLE>
18
<PAGE>
<TABLE>
<CAPTION>
First Defiance Financial Corp.
Consolidated Statements of Cash Flows (continued)
                                                                      Years ended December 31
                                                            1997                1996            1995
- ----------------------------------------------------------------------------------------------------------
Financing activities
- ----------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>              <C>
Net increase in deposits and advance payments
 by borrowers for taxes and insurance                     12,796,718          746,227         6,288,692
Net increase (decrease) in Federal Home
 Loan Bank short-term advances                            31,804,058       35,220,000       (11,000,000)
Proceeds from Federal Home Loan Bank
 long-term advances                                                -                -         1,364,000
Repayment of Federal Home Loan Bank
 long-term advances                                         (960,053)      (1,241,774)       (7,262,204)
Loan to ESOP                                                       -                -        (5,981,530)
Purchase of common stock for treasury                    (14,546,636)     (16,815,187)                -
Contribution to Management Recognition
 Plan for purchase of common stock                                 -       (2,817,451)                -
Cash dividends paid                                       (2,782,644)      (2,771,179)       (1,178,625)
Proceeds from exercise of stock options                      112,803           59,972             2,500
Net proceeds from issuance of common stock                         -                -        63,084,672
- ----------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                 26,424,246       12,380,608        45,317,505
- ----------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents           4,245,284       (3,932,995)       (1,426,136)
Cash and cash equivalents
 at beginning of period                                    4,752,186        8,685,181        10,111,317
- ----------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period               $ 8,997,470      $ 4,752,186      $  8,685,181
- ----------------------------------------------------------------------------------------------------------

Supplemental cash flow information

- ----------------------------------------------------------------------------------------------------------
   Interest paid                                        $20,194,478      $19,652,287       $ 20,473,789
- ----------------------------------------------------------------------------------------------------------
   Income taxes paid                                    $ 2,738,977      $ 2,364,000       $  2,612,434
- ----------------------------------------------------------------------------------------------------------
   Transfers from loans to real estate, mobile
    homes and other assets held for sale                $ 1,793,312      $ 1,430,202       $  1,047,107
- ----------------------------------------------------------------------------------------------------------
Noncash operating activities

- ----------------------------------------------------------------------------------------------------------
   Change in deferred taxes on net unrealized
    gains or losses on available-for-sale securities    $  178,000       $  (125,000)      $ (1,206,000)
- ----------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                      <C>              <C>              <C>
Noncash investing activities

- ----------------------------------------------------------------------------------------------------------
   Change in net unrealized gain (loss) on
    available-for-sale securities                       $  525,095      $   (370,419)      $  3,547,373
- ----------------------------------------------------------------------------------------------------------
   Land acquired with notes payable                              -                 -       $    236,400
- ----------------------------------------------------------------------------------------------------------
   Land formerly included in investment properties               -                 -       $    186,842
- ----------------------------------------------------------------------------------------------------------
Noncash financing activities

- ----------------------------------------------------------------------------------------------------------
   Cash dividends declared but not paid                 $  720,248    $   757,675          $   720,928
- ----------------------------------------------------------------------------------------------------------
   Repayment of ESOP obligation
    guaranteed by First Federal                                 -              -           $ 1,000,000
- ----------------------------------------------------------------------------------------------------------
   Transfer of equity of Mutual Holding Company                 -              -           $   200,000
- ----------------------------------------------------------------------------------------------------------

</TABLE>
See accompanying notes.
                                                                              19
<PAGE>
First Defiance Financial Corp.
Notes to Consolidated Financial Statements
December 31, 1997


1. Basis of Presentation and Reorganization
The  consolidated  financial  statements  include the accounts of First Defiance
Financial  Corp.  ("First  Defiance" or "the Company") and First Federal Savings
and Loan ("First Federal"), its wholly-owned subsidiary.  First Federal operates
eleven branches in northwestern Ohio as a federally  chartered savings and loan.
First Federal focuses primarily on single family  residential  mortgage lending,
consumer  and  business  loans to  customers.  First  Federal  is subject to the
regulations of certain federal agencies and undergoes  periodic  examinations by
those  regulatory  authorities.  All significant  intercompany  transactions and
balances are eliminated in consolidation.

On September 29, 1995,  First Federal and First Federal Mutual  Holding  Company
("the  Mutual  Holding  Company")  completed  a  second  step  conversion  ("the
Reorganization").  As part of the Reorganization, First Defiance was formed as a
first-tier  wholly-owned subsidiary of First Federal. The Mutual Holding Company
was converted to an interim federal stock savings association and simultaneously
merged with and into First Federal,  at which point the Mutual  Holding  Company
ceased to exist and  3,000,000  shares or 59% of the  outstanding  First Federal
common stock held by the Mutual Holding Company was cancelled.  A second interim
savings and loan association ("Interim") formed by First Defiance solely for the
Reorganization  was then merged with and into First Federal.  As a result of the
merger  of  Interim  with  and  into  First  Federal,  First  Federal  became  a
wholly-owned  subsidiary  of First  Defiance.  Pursuant to an exchange  ratio of
2.1590231  shares for each share of First Federal stock,  which assured that the
public  shareholders of First Federal  maintained their 41.0% ownership of First
Defiance,  the 2,184,500  outstanding shares of First Federal were exchanged for
approximately   4,500,000   shares  of  First  Defiance.   Concurrent  with  the
Reorganization,  First Defiance sold 6,476,914  additional  shares to members of
the Mutual Holding Company, employees of First Federal and the public at a price
of $10.00 per share.  Reorganization  and stock offering costs of  approximately
$1,685,000   resulted  in  net  proceeds  from  the  offering  of  approximately
$63,085,000.

Each depositor of First Federal as of the effective date of the Conversion  will
have upon  liquidation  of First  Federal a right to his pro rata  interest in a
liquidation account established for the benefit of such depositors.  Records are
maintained to ensure such rights receive  statutory  priority as required by OTS
regulations.  The reorganization was accounted for as a change in corporate form
with the historic basis of accounting for First Federal unchanged.

2. Statement of Accounting Policies

Use of Estimates
The  preparation  of  consolidated   financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts  reported in the consolidated  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates. Most significantly,  First Defiance uses estimates in determining the
value of the allowance for loan losses.
<PAGE>
Earnings Per Share
Earnings per share are based on the weighted  average number of shares of common
stock.  In 1997,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement No. 128, "Earnings per Share".  Statement 128 replaced the calculation
of primary and fully diluted  earnings per share with basic and diluted earnings
per share.  Unlike primary earnings per share, basic earnings per share excludes
any dilutive effects of options and unvested stock grants.  Diluted earnings per
share is very similar to the  previously  reported  fully  diluted  earnings per
share.  All earnings per share amounts for all periods have been presented,  and
where appropriate, restated to conform to the Statement 128 requirements.

Cash and Cash Equivalents
Cash  and  cash  equivalents  include  amounts  due  from  banks  and  overnight
investments with the Federal Home Loan Bank ("FHLB").

20
<PAGE>
Investment Securities
Management  determines the appropriate  classification of debt securities at the
time of purchase and evaluates  such  designation as of each balance sheet date.
Debt securities are classified as  held-to-maturity  when First Defiance has the
positive  intent and ability to hold the securities to maturity and are reported
at cost,  adjusted for premiums and  discounts  that are  recognized in interest
income using the interest method over the period to maturity.

Debt  securities not classified as  held-to-maturity  and equity  securities are
classified as  available-for-sale.  Available-for-sale  securities are stated at
fair value,  with the  unrealized  gains and losses,  net of tax,  reported in a
separate component of stockholders' equity until realized.

Realized   gains   and   losses,   and   declines   in   value   judged   to  be
other-than-temporary  are included in gains (losses) on sale of securities.  The
cost of mutual funds sold is based on the average  cost method.  The cost of all
other securities sold is based on the specific identification method.

Currently,  First Defiance invests in on-balance sheet derivative  securities as
part of the overall  asset and liability  management  process.  Such  derivative
securities  are disclosed in Note 3 and include  agency  step-up,  REMIC and CMO
investments.  Such  investments  are not classified as high risk at December 31,
1997 and do not present risk significantly  different than other mortgage-backed
or agency  securities.  First  Defiance  does not  invest in  off-balance  sheet
derivative securities.

Investments Required by Regulations
As a member of the FHLB  System,  First  Federal is required to own stock of the
FHLB of Cincinnati in an amount principally equal to at least 1% of its net home
mortgage loans, subject to periodic redemption at par if the stock owned is over
the minimum  requirement.  FHLB stock is a restricted  equity security that does
not have a readily determinable fair value and is carried at cost.

Loans Receivable
Investment  in real estate  mortgage  loans  consists  principally  of long-term
conventional   loans   collateralized   by  first  mortgages  on   single-family
residences,  other residential property, and commercial and industrial property.
Such  loans  that  management  has  the  intent  and  ability  to  hold  for the
foreseeable   future  or  until  maturity  or  pay-off  are  reported  at  their
outstanding  principal  adjusted for any  charge-offs,  the  allowance  for loan
losses, and any deferred fees or costs on originated loans.
 
Mortgage loans  originated and intended for the secondary  market are carried at
the lower of cost or estimated market value in the aggregate.

Nonrefundable  fees and related costs  associated with  originating or acquiring
real  estate  mortgage  and other loans are  capitalized  and  recognized  as an
adjustment of the yield of the related loan.

Interest  receivable  is accrued on loans and credited to income as earned.  The
accrual of interest on impaired  loans is  discontinued  when,  in  management's
opinion,  the borrower may be unable to meet  payments as they become due.  When
interest accrual is discontinued, all unpaid accrued interest is fully reserved.
Interest income is subsequently  recognized only to the extent cash payments are
received.
<PAGE>
Management's  determination  of the adequacy of the allowance for loan losses is
based on an  evaluation of the  portfolio,  past loan loss  experience,  current
economic conditions,  volume, growth and composition of the loan portfolio,  and
other relevant factors. The allowance is increased by provisions for loan losses
charged against earnings and decreased by charge-offs (net of recoveries).

Loan Servicing Rights
In June 1996,  the FASB issued  Statement  125,  "Accounting  for  Transfers and
Servicing  of  Financial  Assets  and   Extinguishments  of  Liabilities."  This
Statement supersedes certain provisions of Statement 65, "Accounting for Certain
Mortgage  Banking  Activities,"  and  Statement  122,  "Accounting  for Mortgage
Servicing  Rights."  Statement  125  requires  that  servicing  assets and other
retained  interests in transferred assets be measured by allocating the previous
carrying  amount between the assets sold and retained  interests  based on their
relative  fair  values  at the  date  of the  transfer.  It also  requires  that
servicing  assets be subsequently  measured by (a) amortization in proportion to
and over the period of estimated net  servicing  income and (b)  assessment  for
asset  impairment based on the fair value. The adoption of Statement 125 has had
no significant impact on the results of operations.

                                                                              21
<PAGE>
Notes to Consolidated Financial Statements
2. Statement of Accounting Policies (continued)

Real Estate, Mobile Homes and Other Assets Held for Sale
Assets held for sale are comprised of properties  acquired  through  foreclosure
proceedings or acceptance of a deed in lieu of foreclosure. These properties are
carried at the lower of cost or fair value at time of foreclosure or insubstance
foreclosure.  Loan losses  arising  from the  acquisition  of such  property are
charged against the allowance for loan losses.

Premises and Equipment
Premises and equipment  are carried at cost less  accumulated  depreciation  and
amortization computed principally by the straight-line method over the following
estimated useful lives:

         Buildings and improvements        20 to 50 years
         Furniture, fixtures and equipment  5 to 15 years

Income Taxes
Deferred tax assets and  liabilities  are reflected at currently  enacted income
tax  rates  applicable  to the  period  in which  the  deferred  tax  assets  or
liabilities  are  expected to be realized or settled.  As changes in tax laws or
rates are enacted,  deferred tax assets and liabilities are adjusted through the
provision for income taxes.

Accounting Pronouncements
The FASB issued Statement 130, "Reporting  Comprehensive Income," in 1997. First
Defiance  will adopt the  provisions  of Statement  130 in 1998.  Statement  130
requires  that  comprehensive  income,  which  includes  net  income  and  other
comprehensive  income  consisting of minimum pension  liability  adjustments and
unrealized  gains and losses on certain security  investments,  be reported as a
total in the financial statements. Adoption of Statement 130 will have no effect
on First Defiance's  consolidated  results of operations,  financial position or
cash flows.
<PAGE>
3. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per
share:
<TABLE>
<CAPTION>
                                                          1997          1996          1995
- ---------------------------------------------------------------------------------------------
<S>                                                    <C>          <C>          <C>
Numerator for basic and diluted earnings
 per share - net income                                $5,407,191   $4,151,042   $ 5,521,335
- ---------------------------------------------------------------------------------------------

Denominator:
   Denominator for basic earnings per
    share - weighted-average shares                     8,360,149    9,610,153    10,286,992
   Effect of dilutive securities:
     Employee stock options                               251,992      136,810        88,266
     Unvested Management Recognition Plan stock            93,990       24,580             -
- ---------------------------------------------------------------------------------------------
   Dilutive potential common shares                       345,982      161,390        88,266
- ---------------------------------------------------------------------------------------------
   Denominator for diluted earnings per share -
    adjusted weighted-average shares and
    assumed conversions                                 8,706,131    9,771,544    10,375,258
- ---------------------------------------------------------------------------------------------
Basic earnings per share                                     $.65         $.43          $.54
- ---------------------------------------------------------------------------------------------

Diluted earnings per share                                   $.62         $.42          $.53
- ---------------------------------------------------------------------------------------------

</TABLE>

In accordance with Statement 128,  unreleased  shares held by the Employee Stock
Ownership Plan (ESOP) (504,451, 583,665 and 658,942 shares at December 31, 1997,
1996 and 1995,  respectively)  and unvested  shares held for the 1996 Management
Recognition  Plan (MRP)  (214,145  and 259,076  shares at December  31, 1997 and
1996,  respectively)  have been excluded from basic average shares  outstanding.
Such  shares  are  included  in basic  average  shares  outstanding  as they are
released for allocation  (ESOP) or become vested (MRP).  Unvested MRP shares and
stock options are included in diluted average shares  outstanding based upon the
treasury stock method.

For  additional  disclosures  regarding  the  employee  stock  options  and  the
management recognition plan stock, see notes 16 and 15, respectively.


22
<PAGE>
While the number of  outstanding  shares has been  restated  for all  periods to
reflect  the  1995   Reorganization,   earnings  on  the   proceeds   from   the
Reorganization  are reflected only in the fourth quarter of 1995 and thereafter.
Had the Reorganization occurred at January 1, 1995 and assuming the net proceeds
were used to repay advances and invested in medium-term  investment  securities,
pro-forma net income  (unaudited)  would have been $6,327,000 for the year ended
December 31, 1995.  Pro-forma basic and diluted  earnings per share  (unaudited)
would have been $.62 and $.61, respectively.

4. Investment Securities
The  following  is  a  summary  of   available-for-sale   and   held-to-maturity
securities:
<TABLE>
<CAPTION>
December 31,1997                                                       Gross        Gross
                                                      Amortized     Unrealized   Unrealized      Fair
                                                         Cost          Gains       Losses        Value
- -----------------------------------------------------------------------------------------------------------
Available-for-Sale Securities
- -----------------------------------------------------------------------------------------------------------
<S>                                                 <C>             <C>          <C>        <C>    
U. S. Treasury securities and obligations of U. S.
  Government corporations and agencies              $ 58,850,967    $151,534     $152,253   $ 58,850,248
Corporate bonds                                       10,094,368      19,387          292     10,113,463
Adjustable rate mortgage-backed
  security mutual funds                                8,981,303                  144,763      8,836,540
REMIC                                                  2,963,184      24,196       16,838      2,970,542
Collateralized mortgage obligations                    1,075,667      38,787                   1,114,454
Obligations of state and
  political subdivisions                                 545,000       5,281                     550,281
- -----------------------------------------------------------------------------------------------------------
Totals                                              $ 82,510,489    $239,185     $314,146   $ 82,435,528
- -----------------------------------------------------------------------------------------------------------
Held-to-Maturity Securities
- -----------------------------------------------------------------------------------------------------------

FHLMC certificates                                  $  8,797,603    $197,421     $ 26,345   $  8,968,679
FNMA certificates                                      8,310,283      95,405      119,096      8,286,592
GNMA certificates                                      2,607,298      96,665          865      2,703,098
Obligations of states and
  political subdivisions                               1,237,936     173,868           50      1,411,754
- -----------------------------------------------------------------------------------------------------------
Totals                                              $ 20,953,120    $563,359    $ 146,356   $ 21,370,123
- -----------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
December 31, 1996

Available-for-Sale Securities
- -----------------------------------------------------------------------------------------------------------
<S>                                                 <C>             <C>          <C>        <C>    
U. S. Treasury securities and obligations of U. S.
  Government corporations and agencies              $ 44,762,114    $ 13,681    $ 541,513   $ 44,234,282
Fixed income mutual funds                             18,856,749      56,918                  18,913,667
Adjustable rate mortgage-backed
  security mutual funds                               11,255,372       7,083      159,752     11,102,703
Money market mutual funds                                750,000                                 750,000
REMIC                                                  1,160,983                   19,812      1,141,171
Collateralized mortgage obligations                    1,097,593      34,507                   1,132,100
Other                                                    124,264       8,832                     133,096
- -----------------------------------------------------------------------------------------------------------
Totals                                              $ 78,007,075    $121,021    $ 721,077   $ 77,407,019
- -----------------------------------------------------------------------------------------------------------
Held-to-Maturity Securities
- -----------------------------------------------------------------------------------------------------------

FHLMC certificates                                  $ 11,795,121    $261,891    $  48,933   $12,008,079
FNMA certificates                                      9,628,002     104,518      177,919     9,554,601
GNMA certificates                                      3,089,882      90,538        2,922     3,177,498
Obligations of states and
  political subdivisions                               1,423,542     161,316          100     1,584,758
- -----------------------------------------------------------------------------------------------------------
Totals                                              $ 25,936,547    $618,263    $ 229,874   $26,324,936
- -----------------------------------------------------------------------------------------------------------
</TABLE>
                                                                              23
<PAGE>
Notes to Consolidated Financial Statements
4. Investment Securities (continued)

During the years ended  December  31,  1997,  1996 and 1995,  available-for-sale
securities with fair values of $22.2, $27.2 and $2.9 million, respectively, were
sold  with  realized   gains   (losses)  of  $103,130   $25,527  and  ($75,158),
respectively.  The  amortized  cost and fair value of securities at December 31,
1997 by contractual  maturity are shown below.  Expected  maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay  obligations with or without call or prepayment  penalties.  Mutual funds
are not due at a single  maturity  date.  For  purposes of the  maturity  table,
mortgage-backed  securities,  which are not due at a single  maturity date, have
been allocated over maturity groupings based on the weighted-average contractual
maturities of underlying collateral.  The mortgage-backed  securities may mature
earlier than their weighted-average  contractual maturities because of principal
prepayments.
<TABLE>
<CAPTION>
                                              Available-for-Sale           Held-to-Maturity
- -------------------------------------------------------------------------------------------------
                                           Amortized        Fair         Amortized       Fair
                                             Cost           Value          Cost          Value
- -------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>            <C>           <C>
Due in one year or less                  $ 19,868,008  $ 19,801,028   $  1,207,225  $ 1,208,476

Due after one year through five years      32,162,793    32,169,083      3,251,023    3,356,327

Due after five years through ten years     17,479,176    17,590,131      1,155,537    1,240,711

Due after ten years                         4,019,209     4,038,746     15,339,335   15,564,609
- -------------------------------------------------------------------------------------------------

                                           73,529,186    73,598,988     20,953,120   21,370,123
Adjustable rate mortgage-backed
  security mutual funds                     8,981,303     8,836,540              -            -
- -------------------------------------------------------------------------------------------------

Totals                                    $82,510,489   $82,435,528    $20,953,120  $21,370,123
- -------------------------------------------------------------------------------------------------
</TABLE>
5. Loan Commitments and Delinquencies
Loan commitments are made to accommodate the financial needs of First Defiance's
customers.  The associated  credit risk is essentially the same as that involved
in  extending  loans to  customers  and are subject to First  Defiance's  normal
credit  policies.  Collateral  such as  mortgages  on  property  and  equipment,
receivables and inventory is obtained based on management's credit assessment of
the customer. At December 31, 1997, First Defiance's outstanding  commitments to
fund long-term  mortgage loans amounted to  approximately  $8,643,000 which were
comprised of  approximately  74% fixed rate and 26%  adjustable  rate loans with
rates ranging from 6.375% to 11.5%.  First Defiance's maximum exposure to credit
loss for loan commitments (unfunded loans, unused lines of credit and letters of
credit) was $37,204,200 at December 31, 1997.
<PAGE>
Unpaid  balances of mortgage and  installment  loans with  contractual  payments
delinquent 90 days or more totaled  $1,365,000 at December 31, 1997 and $411,000
at December 31, 1996.  First Federal does not anticipate any significant  losses
in the collection of these  delinquent loans in excess of the allowance for loan
losses.

Impairment of loans having recorded investments of $537,000 at December 31, 1997
and $1.6 million at December 31, 1996 has been recognized in conformity with FAS
Statement  No. 114, as amended by FAS  Statement  No. 118. The average  recorded
investment  in impaired  loans during 1997 and 1996 was $1.3 and $1.45  million,
respectively.  The total  allowance  for loan losses  related to these loans was
$327,000 and $804,000 at December 31, 1997 and 1996, respectively.

Loans having carrying  values of $1.8 million and $1.4 million were  transferred
to real  estate,  mobile  homes and other assets held for sale in 1997 and 1996,
respectively.

First Defiance is not committed to lend additional  funds to debtors whose loans
have been modified.


24
<PAGE>
6. Loans Receivable
<TABLE>
<CAPTION>
                                                                        December 31
                                                                   1997            1996
- --------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>
Loans receivable consist of the following at December 31:
       Mortgage loans:
         Secured by one-to-four-family residences             $255,339,585    $241,227,635  
         Secured by other properties                            26,526,267      28,438,585  
         Construction loans                                     10,148,331      11,412,465  
         Other mortgage loans                                    2,995,888       2,084,060  
- --------------------------------------------------------------------------------------------
                                                               295,010,071     283,162,745  
       Other loans:                                                                         
         Automobile                                             69,130,753      62,089,625  
         Mobile home                                            25,423,509      25,198,701  
         Commercial                                             29,758,228      26,674,342  
         Home equity and improvement                            16,940,115      13,570,255  
         Other                                                  11,980,094      11,929,499  
- --------------------------------------------------------------------------------------------
                                                               153,232,699     139,462,422  
- --------------------------------------------------------------------------------------------
       Total mortgage and other loans                          448,242,770     422,625,167  
                                                                                            
Deduct:                                                                                     
       Undisbursed loan funds                                    3,087,228       4,473,780  
       Net deferred loan origination fees and costs                645,265         568,166  
       Allowance for loan losses                                 2,686,472       2,217,022  
- --------------------------------------------------------------------------------------------
       Totals                                                 $441,823,805    $415,366,199  
- --------------------------------------------------------------------------------------------
</TABLE>
Changes in the allowance for mortgage and other loan losses were as follows:
<TABLE>
<CAPTION>

                                                              Years ended December 31
                                                         1997           1996           1995
- ------------------------------------------------------------------------------------------------
<S>                                                  <C>              <C>           <C>
       Balance at beginning of year                  $ 2,217,022      $1,816,944    $1,733,411
         Charge-offs                                  (1,341,359)      (775,399)      (344,563)
         Recoveries                                      197,499         155,664        51,355
- ------------------------------------------------------------------------------------------------
         Net charge-offs                              (1,143,860)      (619,735)      (293,208)
         Provision charged to income                   1,613,310       1,019,813       376,741
- ------------------------------------------------------------------------------------------------
       Balance at end of year                        $ 2,686,472      $2,217,022    $1,816,944
- ------------------------------------------------------------------------------------------------
</TABLE> 
<PAGE>
Interest  income on mortgage and other loans for the years ended December 31, is
as follows:
<TABLE>
<CAPTION>

                                                        1997           1996           1995
- ------------------------------------------------------------------------------------------------
<S>                                                  <C>             <C>           <C>
       Mortgage loans                                $23,259,455     $22,272,502   $21,039,898
       Other loans                                    14,042,623      12,362,609    10,963,085
- ------------------------------------------------------------------------------------------------
       Totals                                        $37,302,078     $34,635,111   $32,002,983
- ------------------------------------------------------------------------------------------------
</TABLE>

7. Mortgage Banking
Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated statements of financial condition. The unpaid principal balances of
mortgage  loans  serviced for others was  approximately  $17.8 million and $11.3
million at December 31, 1997 and 1996,  respectively.  Custodial escrow balances
maintained in  connection  with the foregoing  loan  servicing,  and included in
demand deposits, were approximately $76,000 and $46,000 at December 31, 1997 and
1996, respectively.

In accordance with Statement No. 125,  mortgage  servicing rights of $98,651 and
$123,201 were capitalized during the years ended December 31, 1997 and 1996. The
book value of mortgage servicing rights was approximately  $188,000 and $121,000
at December 31, 1997 and 1996.  Amortization  of mortgage  servicing  rights was
$17,347 and $1,456 in the years ended December 31, 1997 and 1996,  respectively.
As of December  31, 1997, a valuation  allowance  of  approximately  $14,700 was
recorded to reflect  changes in the market  value of mortgage  servicing  rights
recorded.


                                                                              25
<PAGE>
Notes to Consolidated Financial Statements
7. Mortgage Banking (continued)

The  components  of mortgage  banking  income  (included  in other  non-interest
income) are as follows:
<TABLE>
<CAPTION>
                                                              Years ended December 31
                                                        1997           1996           1995
- ---------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>             <C>
Gain on sale of loans                                 $116,223        $209,458        $1,658
Loan servicing fee income, net of amortization          67,254          11,406             -
- ---------------------------------------------------------------------------------------------
                                                      $183,477        $220,864        $1,658
- ---------------------------------------------------------------------------------------------
</TABLE>
8. Premises and Equipment
Premises and equipment are summarized as follows:
<TABLE>
<CAPTION>
                                                            December 31
                                                        1997            1996
- -------------------------------------------------------------------------------
<S>                                               <C>            <C>
Cost:
   Land                                           $  1,890,427   $  1,850,427
   Buildings                                        11,436,832      3,604,775
   Leasehold improvements                              235,714        235,714
   Furniture, fixtures and equipment                 5,579,868      1,833,311
   Construction in process                           1,174,195      7,616,060
- -------------------------------------------------------------------------------
                                                    20,317,036     15,140,287
Less allowances for depreciation and amortization    3,518,132      2,885,627
- -------------------------------------------------------------------------------
                                                   $16,798,904    $12,254,660
- -------------------------------------------------------------------------------
</TABLE>
Interest capitalized on construction  projects amounted to approximately $83,515
and $214,587 for the years ended December 31, 1997 and 1996, respectively.

9. Deposits
The following  schedule sets forth interest expense for the years ended December
31 by type of savings deposit:
<TABLE>
<CAPTION>
                                                        1997           1996           1995
- ------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>             <C>
   Demand, N.O.W. and money market accounts       $  1,400,170    $  1,119,239    $  1,226,354
   Savings accounts                                  1,624,915       2,036,287       2,138,660
   Certificates                                     15,050,789      15,638,298      15,512,741
- ------------------------------------------------------------------------------------------------
                                                    18,075,874      18,793,824      18,877,755
   Less interest capitalized                           (83,515)      (214,587)        (20,536)
- ------------------------------------------------------------------------------------------------
   Totals                                          $17,992,359     $18,579,237     $18,857,219
- ------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
A summary of deposit balances is as follows:
<TABLE>
<CAPTION>

                                                           December 31
                                                        1997           1996
- --------------------------------------------------------------------------------
<S>                                               <C>            <C>
   Savings accounts                               $  59,403,817  $  68,865,453
   Demand and N.O.W. accounts                        32,414,463     32,184,313
   Money Market demand accounts                      24,926,328     15,875,015
   Certificates of deposit                          278,577,476    265,600,585
- --------------------------------------------------------------------------------
   Totals                                          $395,322,084   $382,525,366
- --------------------------------------------------------------------------------
</TABLE>
At December 31, 1997,  scheduled  maturities of  certificates  of deposit are as
follows (in thousands):
<TABLE>
<CAPTION>
<S>                                                    <C>
   1998                                                $188,168
   1999                                                  79,645
   2000                                                   7,686
   2001                                                   1,309
   2002                                                     456
   2003 and thereafter                                    1,314
- --------------------------------------------------------------------------------
   Total                                               $278,578
- --------------------------------------------------------------------------------
</TABLE>
26
<PAGE>
At December 31, 1997 and 1996 deposits of $33.0 and $24.6 million, respectively,
were in excess of the $100,000 Federal Deposit Insurance  Corporation  limit. At
December 31, 1997, $1 million in U. S. Government Agency securities were pledged
as collateral against public deposits for certificates in excess of $100,000.

On September  30, 1996,  the Deposit  Insurance  Funds Act of 1996 (the Act) was
enacted.  The  Act  provided  for a  special  assessment  to be  calculated  for
depository  institutions on deposit,  accrued  interest and escrow data from the
base date of March 31,  1995.  The  assessment  of  $2,460,977  was  assessed at
September  30, 1996 and was  subsequently  paid when due to the Federal  Deposit
Insurance Corporation in November 1996.

10. Advances from Federal Home Loan Bank
First  Federal  has the  ability to borrow  funds from the FHLB.  First  Federal
pledges its  single-family  residential  mortgage loan portfolio as security for
these  advances.  At December  31,  1997,  the total  available  for  collateral
amounted to approximately  $254.0 million.  Collateral must exceed borrowings by
150%. The total level of borrowing is also limited to 25% of total assets.  This
would  give  First   Federal  a  maximum   potential  to  acquire   advances  of
approximately $144.9 million from the FHLB.

The FHLB made a series of fixed rate long-term advances to First Defiance during
1992 and a  long-term  fixed  rate  advance  under the FHLB  Affordable  Housing
Program  in 1995.  The total FHLB  long-term  advances  bear a weighted  average
interest rate of 6.57% at December 31, 1997.  Future minimum  payments by fiscal
year are as follows:
<TABLE>
<CAPTION>
<S>                                                  <C>
               1998                                  $   961,838
               1999                                      961,838
               2000                                      961,838
               2001                                      961,838
               2002                                      299,777
               Thereafter                              1,676,098
- --------------------------------------------------------------------------------
               Total minimum payments                  5,823,227
               Less amounts representing interest      1,293,558
- --------------------------------------------------------------------------------
               Totals                                 $4,529,669
- --------------------------------------------------------------------------------
</TABLE>

First Defiance also utilizes short-term advances from the FHLB to meet cash flow
needs and for  short-term  investment  purposes.  There  were  $67.2  million in
short-term  advances  outstanding  at December  31, 1997 ($35.2 at December  31,
1996).  First  Defiance  borrows  funds under a variety of programs at FHLB.  At
December 31,  1997,  $30 million was  outstanding  under First  Defiance's  REPO
Advance line of credit.  The total available under the REPO line is $30 million.
Amounts are generally  borrowed  under the REPO line on an overnight  basis.  An
additional  $13.8 million was borrowed under the FHLB's Cash Management  Advance
("CMA")  program at a variable  rate.  Amounts  borrowed  under the CMA  program
mature within 90 days.  The $23.4 million of other  advances are borrowed  under
the FHLB's  short-term  fixed or LIBOR based  programs.  Information  concerning
short-term advances is summarized as follows:
<PAGE> 
<TABLE>
<CAPTION>
                                                        1997           1996
- -------------------------------------------------------------------------------- 
<S>                                                 <C>           <C>
   Average balance during the year                  $53,039,497   $  8,309,801
   Maximum month-end balance during the year         70,135,000     35,220,000
   Average interest rate during the year                  5.77%          5.59%
</TABLE>

11. Postretirement Benefits
The Company sponsors a defined benefit  postretirement  plan that is intended to
supplement  Medicare  coverage for certain  retirees  who meet minimum  years of
service  requirements.  Persons who retired prior to April 1, 1997 who completed
20 years of service after age 40 receive full medical  coverage at no cost. Such
coverage  continues for surviving  spouses of those  participants  for one year,
after  which  coverage  may be  continued  provided  the spouse  pays 50% of the
average  cost.  Persons  retiring  after April 1, 1997 will be provided  medical
benefits  at a cost  based  on  their  combined  age and  years  of  service  at
retirement. An employee whose combined age and years of service at retirement is
at least  90  years is  eligible  to  receive  coverage  that is 80% paid by the
Company. The percentage paid by the Company decreases as the combined sum of age
and years of service declines, to a


                                                                              27
<PAGE>
Notes to Consolidated Financial Statements
11. Postretirement Benefits (continued)

maximum of 35% for age and years of service  totalling 75 years.  No coverage is
provided to retirees whose age and service  combined  totals less than 75 years.
Surviving spouses are also eligible for continued  coverage after the retiree is
deceased  at a subsidy  level that is 10% less than what the retiree is eligible
for.  Persons  retiring  before July 1, 1997 received  dental and vision care in
addition  to medical  coverage.  Persons  who retire  after July 1, 1997 are not
eligible for dental or vision care,  but those  retirees and their  spouses each
receive up to $200 in a medical spending  account.  Funds in that account may be
used for payment of uninsured  medical  expenses.  All retiree medical plans are
intended to be  secondary to Medicare to the extent  permitted by law.  Premiums
charged to retirees  who are not Medicare  eligible  are based on the  Company's
COBRA rate.

The plan is not  currently  funded.  The  following  table sets forth the amount
recorded in the  Company's  consolidated  statements  of financial  condition at
December 31:
<TABLE>
<CAPTION>

                                                        1997           1996
- --------------------------------------------------------------------------------
<S>                                                   <C>             <C>
Accumulated postretirement benefit obligation:
   Retirees                                           $329,517        $270,191
   Active employees fully eligible for benefits         30,198         274,329
   Other active plan participants                      427,108         190,264
- --------------------------------------------------------------------------------
                                                       786,823         734,784
Unrecognized prior service cost                       (58,657)               -
Unrecognized net gain (loss)                            20,003        (44,155)
- --------------------------------------------------------------------------------
Accrued postretirement benefit obligation
 included in accrued interest and other expenses
 in consolidated statement of financial condition     $748,169        $690,629
- --------------------------------------------------------------------------------
</TABLE>


Net periodic postretirement benefit cost includes the following components:
<TABLE>
<CAPTION>

                                                              Years ended December 31
                                                        1997           1996           1995
- ---------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>            <C>
Service cost-benefits attributable to
 service during the period                            $39,905         $43,902        $21,980
Interest cost on accumulated postretirement
 benefit obligation                                    51,443          47,200         35,283
Net amortization and deferral                           3,910               -         (8,807)
- ---------------------------------------------------------------------------------------------
Net periodic postretirement benefit cost              $95,258         $91,102        $48,456
- ---------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
For measurement purposes, an 8.5% annual rate of increase in the per capita cost
of covered  health care  benefits  was  assumed for 1997 and 1996;  the rate was
assumed to decrease gradually to 5.5% for the year 2001 and remain at that level
thereafter.  The health care cost trend rate assumption has a significant effect
on the amounts reported. To illustrate,  increasing the assumed health care cost
trend rate by 1 percentage  point for each year would  increase the  accumulated
postretirement  benefit  obligation  as of December 31, 1997 by $144,900 and the
aggregate of the service and interest cost for the year then ended by $20,000.

The  weighted   average  discount  rate  used  in  determining  the  accumulated
postretirement benefit obligation was 7.25% for 1997, 1996 and 1995.

12. Pension Plan
The Company has a defined benefit pension plan covering substantially all of its
employees.  The  benefits  are  based  on years of  service  and the  employee's
compensation  during the last five years of employment.  The Company's policy is
to fund  pension  costs as  accrued  and to  amortize  past  service  costs over
approximately twenty years.


28
<PAGE>
During 1997,  the Company  amended the plan to eliminate all benefits for future
service in connection  with a termination of the plan and  distribution  of plan
assets which will occur in 1998.  Such actions have  decreased  the  actuarially
determined  present value of projected  plan  benefits in 1997 by  approximately
$2.5 million and all  accumulated  plan benefits  have become fully vested.  The
effect in 1998 of the final settlement of plan obligations is not anticipated to
be material.

Net periodic pension cost includes the following components:
<TABLE>
<CAPTION>

                                                              Years ended December 31
                                                        1997           1996           1995
- -----------------------------------------------------------------------------------------------
<S>                                                   <C>            <C>            <C>
Service cost-benefits earned during the period        $354,032       $311,459        $225,175
Interest cost on projected benefit obligation          290,956        244,186         234,485
Actual (return) loss on plan assets                     (6,460)        66,041       (142,619)
Net amortization and deferral                           10,205        (53,727)        124,958
- -----------------------------------------------------------------------------------------------
Net periodic pension cost                             $648,733       $567,959        $441,999
- -----------------------------------------------------------------------------------------------

Weighted average discount rate                              6%          5.75%              7%
Rate of increase in future compensation levels               -             4%              4%
Expected long-term rate of return on plan assets            5%           5.5%            5.5%
</TABLE>

The following  table sets forth the plan's funded status and amounts  recognized
in the Company's consolidated statements of financial condition.
<TABLE>
<CAPTION>
                                                              December 31
                                                         1997           1996
- --------------------------------------------------------------------------------
<S>                                                 <C>            <C>
Actuarial present value of benefit obligations:
   Accumulated benefit obligation, including vested
    benefits of $1,835,624 and $2,733,744            $1,835,624      $3,026,043
- --------------------------------------------------------------------------------
   Projected benefit obligation for
    service rendered to date                         $1,835,624      $4,849,273
Plan assets (insurance contracts and money
   market certificates) at fair value               (1,450,904)     (2,284,964)
- --------------------------------------------------------------------------------
Projected benefit obligation in excess of
   plan assets                                          384,720       2,564,309
Unrecognized net loss from experience different
   than that assumed and effects of changes
   in assumptions                                     (775,933)     (2,350,987)
Unrecognized net obligation at transition             (108,020)       (125,662)
Adjustment required to recognize
   minimum liability                                    883,953         653,419
- --------------------------------------------------------------------------------
Accrued pension liability recorded in accrued
   interest and other expenses in statement
   of financial condition                           $   384,720     $   741,079
- --------------------------------------------------------------------------------
</TABLE>
<PAGE>
13. Regulatory Matters
First   Defiance  is  subject  to  various   regulatory   capital   requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect  on  First  Defiance's  financial  statements.   Under  capital
guidelines  and the regulatory  framework for prompt  corrective  action,  First
Federal must meet specific capital guidelines that involve quantitative measures
of First Federal's assets,  liabilities and certain  off-balance-sheet  items as
calculated  under  regulatory  accounting  practices.  First  Federal's  capital
amounts and  classification  are also  subject to  qualitative  judgments by the
regulators about components, risk weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require First Federal to maintain minimum amounts and ratios of Tier I and total
capital to risk-weighted  assets and of Tier I capital to average assets.  As of
December  31,  1997  and  1996,   First  Federal  meets  all  capital   adequacy
requirements to which it is subject.

The most recent  notification from the Office of Thrift Supervision  categorized
First  Federal  as  well  capitalized  under  the  regulatory  framework.  To be
categorized as well  capitalized,  First Federal must maintain minimum Tangible,
Core and Risk-Based Capital ratios as set forth in the table below. There are no
conditions  or events since that  notification  that  management  believes  have
changed First Federal's ranking.


                                                                              29
<PAGE>
Notes to Consolidated Financial Statements
13. Regulatory Matters (continued)

The following schedule presents First Federal's  regulatory capital ratios as of
December 31, 1997 and 1996 (dollars in thousands):
<TABLE>
<CAPTION>
                                                  Regulatory Capital Standards
- -------------------------------------------------------------------------------------------
                                             Actual                        Required
                                      Amount          Ratio         Amount          Ratio
- -------------------------------------------------------------------------------------------
<S>                                   <C>            <C>           <C>              <C>
As of December 31, 1997:
Tangible Capital                      $80,284        13.65%        $  8,821         1.5%
Core Capital                           80,284        13.65           17,642         3.0
Risk-Based Capital                     82,473        21.55           30,613         8.0
As of December 31, 1996:
Tangible Capital                      $74,942        13.97%        $  8,049         1.5%
Core Capital                           74,942        13.97           16,098         3.0
Risk-Based Capital                     76,617        22.43           27,332         8.0
</TABLE>


14. Income Taxes
The components of income tax expense are as follows:
<TABLE>
<CAPTION>

                                                              Years ended December 31
                                                        1997           1996           1995
- -------------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>             <C>
Current:
   Federal                                           $2,812,000     $2,200,000      $2,680,000
   State                                                216,000              -               -
Deferred (credit)                                      (43,000)      (203,000)         176,000
- -------------------------------------------------------------------------------------------------
                                                     $2,985,000     $1,997,000      $2,856,000
- -------------------------------------------------------------------------------------------------
</TABLE>

The  provision  for income  taxes  differs from that  computed at the  statutory
corporate tax rate as follows:
<TABLE>
<CAPTION>
                                                              Years ended December 31
                                                        1997           1996           1995
- -------------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>             <C>
Tax expense at statutory rate                        $2,853,000     $2,090,000      $2,848,000
Increases (decreases) in taxes from:
   State income tax - net of federal tax benefit        143,000              -               -
   Tax exempt interest income                          (36,000)        (39,000)       (41,000)
   Other                                                 25,000        (54,000)         49,000
- -------------------------------------------------------------------------------------------------
Totals                                               $2,985,000     $1,997,000      $2,856,000
- -------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
Deferred  federal  income  taxes  reflect  the  net  tax  effects  of  temporary
differences between the carrying amounts of assets and liabilities for financial
reporting  purposes  and the amounts used for income tax  purposes.  Significant
components  of  First   Defiance's   deferred  federal  income  tax  assets  and
liabilities as of December 31, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                             December 31
                                                        1997          1996
- --------------------------------------------------------------------------------
<S>                                                <C>            <C>
Deferred federal income tax assets:
   Net unrealized losses on
    available-for-sale securities                  $    25,000    $   203,000
   Allowance for loan losses                           321,000        218,000
   Pension costs                                       131,000         16,000
   Postretirement benefit costs                        261,000        233,000
   Deferred compensation and
    management recognition plans                       493,000        403,000
   State income tax                                     73,000              -
   Other                                                80,000         89,000
- --------------------------------------------------------------------------------
Total deferred federal income tax assets             1,384,000      1,162,000
Deferred federal income tax liabilities:
   FHLB stock dividends                                614,000        532,000
   Deferred loan origination fees and costs (net)      222,000         80,000
   Other                                               133,000              -
- --------------------------------------------------------------------------------
Total deferred federal income tax liabilities          969,000        612,000
- --------------------------------------------------------------------------------
Net deferred federal income tax assets             $   415,000    $   550,000
- --------------------------------------------------------------------------------
</TABLE>
30
<PAGE>
No valuation allowance was required at December 31, 1997 or 1996.

Retained earnings at December 31, 1996 include financial  statement tax bad debt
reserves of $10.6 million.  The Small Business Job Protection Act of 1996 passed
on August 20, 1996 eliminated the special bad debt deduction  previously granted
solely to thrifts.  This results in the  recapture  of past taxes for  permanent
deductions  arising from the  "applicable  excess  reserve,"  which is the total
amount of First Federal's  reserve over its base year reserve as of December 31,
1987.  The  recapture  tax  was to be  paid  in six  equal  annual  installments
beginning  after  December 31,  1996.  However,  deferral of those  payments was
permitted for up to two years,  contingent upon satisfying a specified  mortgage
origination  test for 1996 and 1997 (which was met). At December 31, 1997, First
Federal had $1.037 million in excess of the base year  reserves.  Deferred taxes
have been provided related to this item. No provision is required to be made for
the $9.52 million of base year reserves.

15. Employee Stock Ownership and Management Recognition Plans
The Company has established an Employee Stock  Ownership Plan ("ESOP")  covering
all  employees  age 21 or older who have at least one year of credited  service.
The ESOP will be funded by First Defiance's contributions made in cash or common
stock.  Benefits  may be paid either in shares of common  stock or in cash.  The
Company  accounts for its ESOP in  accordance  with  Statement of Position  93-6
"Employers'  Accounting  for Employee Stock  Ownership  Plans" of the Accounting
Standards Division of the American Institute of Certified Public Accountants.

In conjunction  with First Federal's  initial  offering of common stock in 1993,
the ESOP borrowed  $1,600,000  from an unaffiliated  lender to purchase  160,000
shares of First  Federal  common stock  (exchanged  for 345,443  shares of First
Defiance  stock in 1995).  The remaining  loan was paid in  connection  with the
Reorganization.  Also in conjunction with the Reorganization,  the ESOP acquired
an additional 518,153 shares of common stock of the Company.

First  Defiance  makes  contributions  to the ESOP in amounts  sufficient to pay
obligations  maturing under the loan made to the ESOP. As principal and interest
on the loan is paid,  shares are released  from  collateral  and  committed  for
allocation to active employees,  based on the proportion of debt service paid in
the year.  Shares held by the ESOP which have not been  released for  allocation
are  reported as stock  acquired by the ESOP plan in the  statement of financial
condition.  As shares are released,  First Defiance reports compensation expense
equal to the  average  fair  value of the  shares  over the  period in which the
shares were earned.  Also,  the shares  released for  allocation are included in
average shares  outstanding  for earnings per share  computations.  Dividends on
allocated shares are recorded as a reduction of retained  earnings and dividends
on unallocated shares are recorded as additional ESOP expense. ESOP compensation
expense  was  $1,025,000,  $735,000  and  $582,000  for  1997,  1996  and  1995,
respectively.  As of December 31, 1997,  353,062 ESOP shares have been  released
for  allocation of which  338,668 were  allocated to  participants.  The 510,534
unreleased shares have a fair value of $8.2 million at December 31, 1997.

The  Shareholders  of  First  Defiance   approved  and  established   Management
Recognition  Plans ("MRP") in 1993 and 1996 to provide  directors,  officers and
employees  with a  proprietary  interest  in  First  Defiance  as  incentive  to
contribute  to its  success.  Cash  was  contributed  to the MRP in the  form of
prepaid  compensation  amounting to $800,000 in 1993 and $2,817,452 in 1996. The
$800,000 contributed in 1993 was used to purchase 80,000 shares of First Federal
common stock  (exchanged for 172,722  shares of First  Defiance  common stock in
1995). The $2,817,452 contributed in 1996 was used to purchase 259,076 shares of
First Defiance common stock.  At the discretion of a committee  appointed by the
<PAGE>
Board of Directors, all 172,722 shares acquired in 1993 were granted on July 19,
1993. Also at the committee's discretion, 228,551 of the shares acquired in 1996
have been granted as of December 31, 1997, not including 27,773 shares forfeited
by participants who terminated before their shares vested.  The shares vest at a
rate of 20% per year over 5 years.  First  Defiance  is  amortizing  the prepaid
compensation and recording additions to stockholder's equity as the shares vest.
Compensation expense attributable to the MRP amounted to $785,053,  $741,722 and
$164,838 in 1997, 1996 and 1995, respectively.

16. Stock Option Plans
First Defiance has  established  incentive  stock option plans for its directors
and its employees and has reserved 1,033,485 shares of common stock for issuance
under the  plans.  A total of 731,235  shares are  reserved  for  employees  and
302,250  shares are reserved  for  directors.  As of December 31, 1997,  870,140
options  (621,128 for employees and 249,012 for directors) have been granted and
remain  outstanding at option prices based on the market value of the underlying
shares on the date the

                                                                              31
<PAGE>
Notes to Consolidated Financial Statements
16. Stock Option Plans (continued)

options  were  granted.  The  385,994  options  granted  under the 1993 plan are
currently exercisable while the 484,146 options granted under the 1996 plan vest
at 20% per year beginning in 1997.
All options expire ten years from date of grant.

Statement  123,  "Accounting  for  Stock-Based   Compensation"  defines  a  fair
value-based method of accounting for stock-based  employee  compensation  plans.
Under the fair value-based  method,  compensation costs is measured at the grant
date  based  upon the  value of the  award and is  recognized  over the  service
period.  While  the  standard  encourages  entities  to  adopt  this  method  of
accounting for employee stock  compensation  plans,  it also allows an entity to
continue  to  measure  compensation  costs  for its plans as  prescribed  in APB
Opinion No. 25 ("APB 25"),  "Accounting  for Stock Issued to  Employees."  First
Defiance has elected to continue to apply APB 25.

The following pro forma information  regarding net income and earnings per share
assumes the adoption of Statement No. 123 for stock options.  The estimated fair
value of the option is amortized to expense over the option and vesting  period.
The fair value was estimated at the date of grant using a  Black-Scholes  option
pricing model with the following weighted-average assumptions for 1997 and 1996:
<TABLE>
<CAPTION>

                                                          1997           1996
- -------------------------------------------------------------------------------- 
<S>                                                    <C>            <C>
Risk free interest rate                                  6.23%           6.62%
Dividend yield                                           2.68%           2.66%
Volatility factors of expected market price of stock     0.319%          0.341%
Weighted average expected life                         7.5 years      7.35 years
</TABLE>

Based upon the above  assumptions,  pro forma net income and  earnings per share
for the years ended December 31, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                        1997           1996
- --------------------------------------------------------------------------------
<S>                                                <C>             <C>
Pro forma net income                               $5,015,000      $3,783,000
- --------------------------------------------------------------------------------
Pro forma earnings per share:
   Basic                                                 $.60            $.39
- --------------------------------------------------------------------------------
   Diluted                                               $.58            $.39
- --------------------------------------------------------------------------------
</TABLE>

No options were granted in 1995,  thus pro forma  disclosures  are not required.
The pro forma effects for 1997 and 1996 are not likely to be  representative  of
the pro forma effects for future years.
<PAGE>

Because  Statement No. 123 is applicable only to options  granted  subsequent to
December 31, 1994,  options  granted prior to December 31, 1994 do not have fair
value pro forma information provided.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
First  Defiance's  employee  stock  options have  characteristics  significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.


32
<PAGE>
The following table summarizes stock option activity for 1997 and 1996:
<TABLE>
<CAPTION>
                                           1997                              1996
- -------------------------------------------------------------------------------------------------
                                                 Range of                          Range of
                                Option            Option          Option            Option
                                Shares            Prices          Shares            Prices
- -------------------------------------------------------------------------------------------------
<S>                             <C>       <C>                     <C>        <C>
Outstanding at January 1        894,339     $4.63 to $10.6875     325,456         $4.63 to $6.95
Granted                          75,961     $12.625 to $13.00     582,836    $10.375 to $10.6875
Exercised                       (23,325)    $4.63 to $10.6875     (12,953)                  4.63
Expired or cancelled            (76,835)                10.50      (1,000)                 10.50
- -------------------------------------------------------------------------------------------------
Outstanding at December 31      870,140       $4.63 to $13.00     894,339      $4.63 to $10.6875
- -------------------------------------------------------------------------------------------------
Exercisable to:
   2004                         289,978        $4.63 to $6.95     312,503         $4.63 to $6.95
   2006                         504,201   $10.375 to $10.6875     581,836    $10.375 to $10.6875
   2007                          75,961     $12.625 to $13.00           -                      -
- -------------------------------------------------------------------------------------------------
                                870,140       $4.63 to $13.00     894,339      $4.63 to $10.6875
- -------------------------------------------------------------------------------------------------
Available for future grant at
 December 3l                    163,345                           162,471
- -------------------------------------------------------------------------------------------------
</TABLE>
17. Condensed Financial Statements of First Defiance Financial Corp. 
(Parent Only)
First Defiance  Financial Corp. was organized in June 1995 and began  operations
on September 29, 1995.  The Company's  balance sheet as of December 31, 1997 and
1996 and  related  statements  of income  and cash  flows  for the  years  ended
December  31,  1997 and 1996 and from  inception  to  December  31,  1995 are as
follows:
<TABLE>
<CAPTION>
                                                             December 31
Balance Sheets                                          1997           1996
- --------------------------------------------------------------------------------
<S>                                               <C>            <C>
Assets
   Cash and cash equivalents                      $     670,950  $     344,476
   Investment securities available-for-sale                   -      6,927,616
   Investment in First Federal Savings and Loan      80,321,687     74,558,462
   Subordinated debt receivable from
    First Federal Savings and Loan                   30,000,000     30,000,000
   Loan receivable from First Federal
    Employee Stock Ownership Plan                     4,972,143      5,438,254
   Other assets                                         205,591         36,442
- --------------------------------------------------------------------------------
   Total assets                                   $ 116,170,371  $ 117,305,250
- --------------------------------------------------------------------------------
Liabilities and Stockholders' Equity
   Accrued liabilities                            $   9,285,540  $     740,588
   Stockholders' equity                             106,884,831    116,564,662
- --------------------------------------------------------------------------------
   Total liabilities and stockholders' equity     $ 116,170,371  $ 117,305,250
- --------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                Sept. 29, 1995
                                                      Year ended December 31    to December 31,
Statements of Income                                   1997            1996          1995
- -----------------------------------------------------------------------------------------------
<S>                                                <C>            <C>            <C>
Interest income                                    $   191,036    $   955,190    $    96,675
Interest on subordinated debt                        2,475,000              -              -
Interest on loan to ESOP                               454,450        499,044        131,654
Gain on sale of investments                             58,600         25,527              -
Non-interest expense                                  (289,451)      (582,384)       (72,814)
- -----------------------------------------------------------------------------------------------
Income before income taxes and
 equity in earnings of subsidiary                    2,889,635        897,377        155,515
Income tax expense                                   1,124,000        363,000         20,000
- -----------------------------------------------------------------------------------------------
Income before equity in earnings of subsidiary       1,765,635        534,377        135,515
Equity in earnings of First
 Federal Savings and Loan                            3,641,556      3,616,665      1,732,273
- -----------------------------------------------------------------------------------------------
Net income                                         $ 5,407,191    $ 4,151,042    $ 1,867,788
- -----------------------------------------------------------------------------------------------
</TABLE>
                                                                              33
<PAGE>
Notes to Consolidated Financial Statements
17. Condensed Financial Statement of First Defiance Financial Corp. 
(Parent Only) (continued)
<TABLE>
<CAPTION>
                                                                      Sept. 29, 1995
                                                                 Year ended December 31     to December 31,
                                                                  1997           1996            1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>              <C>
Statements of Cash Flows

Operating Activities
Net income                                                    $ 5,407,191      $ 4,151,042      $ 1,867,788
Adjustments to reconcile net income to
  net cash provided by operating activities:
    Gain on sale of securities                                    (58,600)         (25,527)               -
    Tax benefit of stock option plan
      included in equity                                           48,000                -                -
    Deferred federal income taxes (credit)                         10,000          (37,000)               -
    Equity in earnings of First Federal Savings and Loan       (3,641,556)      (3,616,665)      (1,732,273)
    Dividends received from subsidiary                                  -       30,000,000       25,560,806
    Change in other assets and liabilities                      8,324,388           74,028          (59,315)
- ---------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                      10,089,423       30,545,878       25,637,006

Investing activities
Loan to subsidiary                                                      -      (30,000,000)               -
Proceeds from sale of available-for-sale securities             7,051,480       27,247,132                -
Investment in subsidiary                                                -                -      (57,103,142)
Loan to ESOP                                                            -                -       (5,981,530)
Principal payments received on ESOP loan                          466,111          458,954           84,322
Purchase of available-for-sale securities                        (112,063)      (8,602,422)     (25,500,000)
- ---------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities             7,405,528      (10,896,336)     (88,500,350)

Financing activities
Proceeds from sale of common stock                                     -                 -       63,084,672
Stock options exercised                                          160,803            59,972                -
Purchase of common stock for treasury                        (14,546,636)      (16,815,187)               -
Cash dividends paid                                           (2,782,644)       (2,771,179)               -
- ---------------------------------------------------------------------------------------------------------------------------
Net cash (used in) provided by financing activities          (17,168,477)      (19,526,394)      63,084,672
- ---------------------------------------------------------------------------------------------------------------------------
Net increase in cash and cash equivalents                        326,474           123,148          221,328
Cash equivalents at beginning of year                            344,476           221,328                -
- ---------------------------------------------------------------------------------------------------------------------------
Cash equivalents at end of year                              $   670,950       $   344,476      $   221,328
- ---------------------------------------------------------------------------------------------------------------------------

Noncash financing activities
Cash dividends declared but not paid                         $   720,248       $   757,675      $   720,928
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
18. Fair Value Statement of Consolidated Financial Condition
The following is a  comparative  condensed  consolidated  statement of financial
condition  based on carrying and estimated fair values of financial  instruments
as of December 31, 1997 and 1996 (dollars in  thousands).  In cases where quoted
market  prices  are not  available,  fair  values are based on  estimates  using
present value or other valuation techniques.  Those techniques are significantly
affected by the assumptions  used,  including the discount rate and estimates of
future cash flows. In that regard,  the derived fair value  estimates  cannot be
substantiated by comparison to independent markets and, in many cases, could not
be realized in immediate  settlement of the  instrument.  Statement of Financial
Accounting  Standards  No.  107,  "Disclosures  about  Fair  Value of  Financial
Instruments"   excludes  certain  financial  instruments  and  all  nonfinancial
instruments from its disclosure  requirements.  Accordingly,  the aggregate fair
value amounts  presented do not represent the underlying value of First Defiance
Financial Corp.
<PAGE>
<TABLE>
<CAPTION>
                                        December 31, 1997             December 31, 1996
- ---------------------------------------------------------------------------------------------
                                   Carrying        Estimated       Carrying       Estimated
                                     Value        Fair Values      Value         Fair Values
- ---------------------------------------------------------------------------------------------
<S>                                <C>            <C>             <C>             <C>
Assets
Cash and cash equivalents          $  8,997       $   8,997       $   4,752       $  4,752
Investment securities               103,389         103,806         103,344        103,732
Loans, net                          441,911         443,232         415,925        417,977
- ---------------------------------------------------------------------------------------------
                                    554,297       $ 556,035         524,021       $526,461
Other assets                         25,401                          19,390
Total assets                       $579,698                       $ 543,411

Liabilities and
stockholders' equity
Deposits                           $395,322       $ 395,451       $ 382,525       $383,273
Advances from Federal
  Home Loan Bank                     71,665          71,665          40,821         41,000
- ---------------------------------------------------------------------------------------------
                                    466,987        $467,116         423,346        424,273
Other liabilities                     5,826                           3,500
                                    472,813                         426,846
Stockholders' equity                106,885                         116,565
Total liabilities and
 stockholders' equity              $579,698                        $543,411
</TABLE>
<PAGE>
19. Quarterly Consolidated Results of Operations (Unaudited)
The following is a summary of the quarterly  consolidated  results of operations
for 1997 and 1996 (amounts in thousands, except per share data):
<TABLE>
<CAPTION>

                                                              Three months ended
1997                                       March 31     June 30    September 30    December 31
- -----------------------------------------------------------------------------------------------
<S>                                        <C>          <C>          <C>            <C>
Interest income                             $10,601     $10,754      $11,296        $11,207
Interest expense                              4,966       5,184        5,589          5,648
- -----------------------------------------------------------------------------------------------
Net interest income                           5,635       5,570        5,707          5,559
Provision for loan losses                       365         282          514            452
- -----------------------------------------------------------------------------------------------
Net interest income after
  provision for loan losses                   5,270       5,288        5,193          5,107
Gain on sale of securities                        7           6           63             27
Non-interest income                             329         351          383            461
Non-interest expense                          3,254       3,378        3,487          3,974
- -----------------------------------------------------------------------------------------------
Income before income taxes                    2,352       2,267        2,152          1,621
Income taxes                                    795         746          769            675
- -----------------------------------------------------------------------------------------------
Net income                                  $ 1,557     $ 1,521      $ 1,383        $   946
- -----------------------------------------------------------------------------------------------
Earnings per share:
   Basic                                    $  0.18     $  0.18      $  0.17        $  0.12
- -----------------------------------------------------------------------------------------------
   Diluted                                  $  0.17     $  0.17      $  0.16        $  0.11
- -----------------------------------------------------------------------------------------------
Average shares outstanding:
   Basic                                      8,597       8,622        8,357          7,946
- -----------------------------------------------------------------------------------------------
   Diluted                                    8,911       8,937        8,724          8,334
- -----------------------------------------------------------------------------------------------
</TABLE>
                                                                              35
<PAGE>
Notes to Consolidated Financial Statements

19. Quarterly Consolidated Results of Operations (Unaudited) (continued)
<TABLE>
<CAPTION>
                                                             Three months ended
1996                                       March 31     June 30    September 30    December 31
- -----------------------------------------------------------------------------------------------
<S>                                         <C>         <C>          <C>            <C>
Interest income                             $10,237     $10,254      $10,263        $10,503
Interest expense                              4,895       4,778        4,782          5,004
- -----------------------------------------------------------------------------------------------
Net interest income                           5,342       5,476        5,481          5,499
Provision for loan losses                       163         181          264            412
- -----------------------------------------------------------------------------------------------
Net interest income after provision
 for loan losses                              5,179       5,295        5,217          5,087
Gain on sale of securities                        -           -            -             26
Non-interest income                             308         284          366            343
Non-interest expense                          3,201       3,113        5,963          3,680
- -----------------------------------------------------------------------------------------------
Income (loss) before income taxes             2,286       2,466         (380)         1,776
Income taxes                                    751         791         (145)           600
- -----------------------------------------------------------------------------------------------
Net income                                  $ 1,535     $ 1,675      $  (235)       $ 1,176
- -----------------------------------------------------------------------------------------------
Earnings per share:
   Basic                                    $  0.15     $  0.17      $ (0.03)       $  0.13
- -----------------------------------------------------------------------------------------------
   Diluted                                  $  0.15     $  0.17      $ (0.02)       $  0.13
- -----------------------------------------------------------------------------------------------
Average shares outstanding:
   Basic                                     10,323       9,875        9,392          8,875
- -----------------------------------------------------------------------------------------------
   Diluted                                   10,447      10,003        9,544          9,117
- -----------------------------------------------------------------------------------------------
</TABLE>
- --------------------------------------------------------------------------------
Stock Information
- --------------------------------------------------------------------------------
First  Defiance's  Common  Stock  is  traded  on  the  National  Association  of
Securities Dealers Automated  Quotation  ("NASDAQ") National Market System under
the symbol "FDEF". The range of high and low sales prices and closing stock date
for First  Defiance's  Common  Stock,  along with  information  on declared cash
dividends is as follows:
<TABLE>
<CAPTION>
                                          1997                               1996
- ----------------------------------------------------------------------------------------------
                                  High              Low              High              Low
- ----------------------------------------------------------------------------------------------
<S>                             <C>               <C>              <C>               <C>
Quarter Ended
   March 31                     $14.625           $11.75           $10.8125          $10.125
   June 30                       14.75             12.375           11.00             10.375
   September 30                  16.00             14.25            11.00              9.875
   December 31                   16.25             14.75            12.50             10.625
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

Dividend Declared per
Share of Common Stock                     1997                               1996
- ----------------------------------------------------------------------------------------------
<S>                                      <C>                                <C>
   March                                 $0.08                              $0.07
   June                                   0.08                               0.07
   September                              0.08                               0.07
   December                               0.09                               0.08
- ----------------------------------------------------------------------------------------------
</TABLE>

As of March 6, 1998 there were approximately  1,915 registered holders of Common
Stock.

Dividends  are  subject  to  determination  and  declaration  by  the  Board  of
Directors,  which will take into account First Defiance's  financial  condition,
results  of  operations,  tax  considerations,   industry  standards,   economic
conditions,  and regulatory  restrictions  which affect the payment of dividends
and other factors. The Board of Directors of First Defiance has adopted, subject
to the  considerations  described  above, a cash dividend policy at a rate of 36
cents per share, per annum, payable quarterly.

In addition to certain federal income tax considerations, regulations of the OTS
impose  limitations on the payment of dividends and other capital  distributions
by savings  associations.  Under such regulations,  a savings  association that,
immediately  prior to,  and on a pro  forma  basis  after  giving  effect  to, a
proposed capital distribution,  has total capital (as defined by OTS regulation)
that is equal to or  greater  than the  amount  of its fully  phased-in  capital
requirement is generally  permitted  without OTS approval (but  subsequent to 30
day notice to the OTS of the planned  dividend)  to make  capital  distributions
during a calendar  year in the amount of up to 100% of its net  earnings to date
during  the year plus an amount  equal to  one-half  of the  amount by which its
total  capital to assets ratio  exceeded its fully  phased-in  capital to assets
ratio at the beginning of the year.


36
<PAGE>
Board of Directors of First Defiance  Financial  Corp. and First Federal Savings
and Loan

Don C. Van Brackel
Chairman, President and Chief
Executive Officer
First Defiance Financial Corp. 1,2
Edwin S. Charles
Vice Chairman, Retired CEO of
First Federal Savings and
Loan 2,3,4
James M. Zachrich
Retired Manufacturer 5,6,7
Dr. John U. Fauster, III
Dentist 5,6,7
Dr. Marvin J. Ludwig
President Emeritus of
The Defiance College 3,6,7
Stephen L. Boomer
President, Co-owner of
Arps Dairy, Defiance OH  3,4,6
Dr. Douglas A. Burgei
Veterinarian 2,4,5
Thomas A. Voigt
Vice President, General Manager, Bryan Publishing Company,
Bryan, OH  3,5,7
Gerald W. Monnin
President, CEO Northwest
Controls, Defiance, OH  3,4,5
<PAGE>

1 Permanent member of
  Executive committee. Other
  board members serve on
  Executive committee on a
  rotating basis
2 Investment Committee
3 MRP-Stock Option Committee
4 Governance Committee
5 Long Range Planning
  Committee
6 Audit Committee
7 Compensation Committee



Officers of First Defiance Financial Corp.
Don C. Van Brackel
Chairman, President and Chief Executive Officer
William J. Small
Senior Vice President and President First Federal Savings and Loan
John C. Wahl
Senior Vice President, Chief Financial Officer and Corporate Treasurer
John W. Boesling
Senior Vice President and
Corporate Secretary
Patricia A. Cooper
Senior Vice President
Jeffrey D. Vereecke
Senior Vice President
Dennis E. Rose, Jr.
Controller

Officers of First Federal
Savings and Loan
Executive Officers
Don C. Van Brackel
Chairman and Chief
Executive Officer
William J. Small
President and Chief
Operating Officer
John C. Wahl
Senior Vice President,
Chief Financial Officer and
Corporate Treasurer
John W. Boesling
Senior Vice President and
Corporate Secretary
Patricia A. Cooper
Senior Vice President
Jeffrey D. Vereecke
Senior Vice President
<PAGE>

Vice Presidents
Jack E. Brace
Patrick S. Rothgery
David R. Schultz
Gary W. Spencer
John D. Starner
Frederick Warncke
Thomas F. Weber
J. Kevin Yarnell


Controller
Dennis E. Rose, Jr.
Assistant Vice Presidents
Cynthia S. Castor
Brian A. Eitniear
Gregory L. Troyer
Robin L. Trudel
Assistant Secretaries
James M. Crow
Jeffrey A. Hench
Assistant Treasurer
Kathryn L. Hoover
Internal Auditor
Bruce C. Fackler
Compliance Officer
Gary L. Verhoff
Human Resource Manager
Rachel L. Ulrich
Marketing Director
Robert G. McCullough
General Counsel
Vorys, Sater, Seymour and Pease
Suite 2100 Atrium Two
221 E. Fourth St.
Cincinnati, OH  45201
Transfer Agent
and Registrar
Registrar & Transfer Company
10 Commerce Dr.
Cranford, NJ  07016
Independent Auditor
Ernst & Young LLP
One Seagate
Toledo, OH  43604
Major Market Makers
Keefe, Bruyette & Woods, Inc.
Friedman, Billings, and Ramsey Co.
Sandler O'Neill & Partners L.P.
Tucker Anthony Incorporated
Herzog, Heine, Geduld, Inc.
Everen Securities
Howe Barnes Investments Inc.
ABN AMRO Chicago Corp.
Ryan Beck & Co., Inc.
<PAGE>
Annual meeting
April 21, 1998, 1:00 p.m.
at the office of First Federal
Savings and Loan
601 Clinton Street
Defiance, Ohio  43512

Form 10-K

A copy of First Defiance's Annual 
Report on Form 10-K, as filed
with the Securities and Exchange
Commission, is available without 
charge to all stockholders of record
by writing to:

John C. Wahl
Senior Vice President and
Chief Financial Officer
First Defiance Financial Corp.
601 Clinton Street
Defiance, Ohio  43512

Long-time directors Edwin S.
Charles and James M. Zachrich
will retire from the boards of 
First Defiance Financial Corp.
and First Federal Savings and
Loan effective with the 1998
annual meeting.

Ed Charles joined the First 
Federal board in 1959 and 
served as its president and 
managing officer from 1972 until 
1978,  as president  until 1988 
and as chairman of the board and
CEO from 1988 until 1994.  He has
been vice chairman since 1994. Jim
Zachrich served as an outside
director beginning in 1975.

                                  Exhibit 21.1

             List of Subsidiaries of First Defiance Financial Corp.



                         First Federal Savings and Loan

                         First Defiance Service Company



                                  Exhibit 23.1





                         Consent of Independent Auditors

We consent to the  incorporation  by reference in this Annual Report (Form 10-K)
of First Defiance Financial Corp. of our report dated January 16, 1998, included
in the 1997 Annual Report to Shareholders of First Defiance Financial Corp.

We also consent to the incorporation by reference in the Registration Statement
(Form S-8)  pertaining to the 1993 Stock  Incentive Plan and the 1993 Directors'
Stock Option Plan of First Defiance  Financial Corp. of our report dated January
16,  1998,  with  respect  to the  consolidated  financial  statements  of First
Defiance  Financial  Corp.  incorporated by reference in the Annual Report (Form
10-K) for the year ended December 31, 1997.


                                                            /s/Ernst & Young LLP
                                                            --------------------
                                                               Ernst & Young LLP


Toledo, Ohio
March 27, 1998

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                           8,149
<INT-BEARING-DEPOSITS>                             848
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     82,436
<INVESTMENTS-CARRYING>                          20,953
<INVESTMENTS-MARKET>                            21,370
<LOANS>                                        444,597
<ALLOWANCE>                                      2,686
<TOTAL-ASSETS>                                 579,698
<DEPOSITS>                                     395,322
<SHORT-TERM>                                    67,135
<LIABILITIES-OTHER>                              5,827
<LONG-TERM>                                      4,530
                                0
                                          0
<COMMON>                                            85
<OTHER-SE>                                     106,800
<TOTAL-LIABILITIES-AND-EQUITY>                 579,698
<INTEREST-LOAN>                                 37,302
<INTEREST-INVEST>                                6,458
<INTEREST-OTHER>                                    98
<INTEREST-TOTAL>                                43,858
<INTEREST-DEPOSIT>                              17,992
<INTEREST-EXPENSE>                              21,387
<INTEREST-INCOME-NET>                           22,471
<LOAN-LOSSES>                                    1,613
<SECURITIES-GAINS>                                 103
<EXPENSE-OTHER>                                 14,093
<INCOME-PRETAX>                                  8,392
<INCOME-PRE-EXTRAORDINARY>                       5,407
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,407
<EPS-PRIMARY>                                     0.65
<EPS-DILUTED>                                     0.62
<YIELD-ACTUAL>                                    4.24
<LOANS-NON>                                      1,365
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 2,217
<CHARGE-OFFS>                                    1,341
<RECOVERIES>                                       197
<ALLOWANCE-CLOSE>                                2,686
<ALLOWANCE-DOMESTIC>                             2,686
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 9
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>              <C>               <C>               <C>                <C>                         
<PERIOD-TYPE>                   YEAR             YEAR              3-MOS             6-MOS              9-MOS                       
<FISCAL-YEAR-END>               DEC-31-1995      DEC-31-1996       DEC-31-1996       DEC-31-1996        DEC-31-1996      
<PERIOD-END>                    DEC-31-1995      DEC-31-1996       MAR-31-1996       JUN-30-1996        SEP-30-1996      
<CASH>                                4,394            3,102             3,707             3,539              2,702      
<INT-BEARING-DEPOSITS>                4,291            1,650             4,565             2,812              2,299      
<FED-FUNDS-SOLD>                          0                0                 0                 0                  0      
<TRADING-ASSETS>                          0                0                 0                 0                  0      
<INVESTMENTS-HELD-FOR-SALE>          93,041           77,407            88,809            77,176             70,885      
<INVESTMENTS-CARRYING>               26,073           25,937            24,578            23,210             22,235      
<INVESTMENTS-MARKET>                 26,692           26,325            25,000            23,462             22,505      
<LOANS>                             387,020          415,925           393,786           399,176            410,052      
<ALLOWANCE>                           1,817            2,217             1,896             1,942              2,019      
<TOTAL-ASSETS>                      525,550          543,411           528,222           520,666            524,247      
<DEPOSITS>                          381,779          382,525           383,710           384,604            380,760      
<SHORT-TERM>                              0           35,220                 0                 0             12,000      
<LIABILITIES-OTHER>                   3,422            3,500             3,663             3,512              5,102      
<LONG-TERM>                           6,842            5,601             6,662             5,945              5,719      
                     0                0                 0                 0                  0      
                               0                0                 0                 0                  0      
<COMMON>                                110               95               110               104                 99      
<OTHER-SE>                          133,396          116,470           134,077           126,501            120,509      
<TOTAL-LIABILITIES-AND-EQUITY>      525,550          543,411           528,222           520,666            524,247      
<INTEREST-LOAN>                      32,003           34,635             8,431            16,999             25,743      
<INTEREST-INVEST>                     5,915            6,430             1,731             3,366              4,849      
<INTEREST-OTHER>                        647              192                75               125                161      
<INTEREST-TOTAL>                     38,565           41,257            10,237            20,490             30,753      
<INTEREST-DEPOSIT>                   18,857           18,579             4,779             9,438             14,043      
<INTEREST-EXPENSE>                   20,289           19,459             4,895             9,673             14,455      
<INTEREST-INCOME-NET>                18,276           21,798             5,342            10,817             16,298      
<LOAN-LOSSES>                           377            1,020               163               344                608      
<SECURITIES-GAINS>                      (75)              25                 0                 0                  0      
<EXPENSE-OTHER>                      10,560           15,958             3,201             6,314             12,231      
<INCOME-PRETAX>                       8,377            6,148             2,286             4,752              4,373      
<INCOME-PRE-EXTRAORDINARY>            5,521            4,151             1,535             3,210              2,976      
<EXTRAORDINARY>                           0                0                 0                 0                  0      
<CHANGES>                                 0                0                 0                 0                  0      
<NET-INCOME>                          5,521            4,151             1,535             3,210              2,976      
<EPS-BASIC>                             .54              .43               .15               .32                .30      
<EPS-DILUTED>                           .53              .42               .15               .31                .30      
<YIELD-ACTUAL>                         3.87             4.31              4.23              4.35               4.32      
<LOANS-NON>                             772              411             1,142               795                981      
<LOANS-PAST>                              0                0                 0                 0                  0      
<LOANS-TROUBLED>                          0                0                 0                 0                  0      
<LOANS-PROBLEM>                           0                0                 0                 0                  0      
<ALLOWANCE-OPEN>                      1,733            1,817             1,817             1,817              1,817      
<CHARGE-OFFS>                           344              775               111               282                502      
<RECOVERIES>                             51              156                27                64                 96      
<ALLOWANCE-CLOSE>                     1,817            2,217             1,896             1,942              2,019      
<ALLOWANCE-DOMESTIC>                  1,817            2,217             1,896             1,942              2,019      
<ALLOWANCE-FOREIGN>                       0                0                 0                 0                  0      
<ALLOWANCE-UNALLOCATED>                   0                0                 0                 0                  0      
                                                              

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>
                                                 
<ARTICLE> 9                                            
<RESTATED>
                                                       
<S>                             <C>                    <C>                     <C>                     
<PERIOD-TYPE>                   3-MOS                  6-MOS                   9-MOS                   
<FISCAL-YEAR-END>                          DEC-31-1997            DEC-31-1997             DEC-31-1997  
<PERIOD-END>                               MAR-31-1997            JUN-30-1997             SEP-30-1997  
<CASH>                                           2,473                  4,362                   4,251  
<INT-BEARING-DEPOSITS>                           2,736                    847                     328  
<FED-FUNDS-SOLD>                                     0                      0                       0  
<TRADING-ASSETS>                                     0                      0                       0  
<INVESTMENTS-HELD-FOR-SALE>                     72,838                 71,138                  88,920  
<INVESTMENTS-CARRYING>                          24,712                 23,577                  22,521  
<INVESTMENTS-MARKET>                            25,371                 23,994                  22,998  
<LOANS>                                        423,535                432,082                 436,153  
<ALLOWANCE>                                      2,327                  2,425                   2,565  
<TOTAL-ASSETS>                                 546,060                552,225                 574,364  
<DEPOSITS>                                     378,261                383,393                 383,997  
<SHORT-TERM>                                    41,220                 42,535                  67,835  
<LIABILITIES-OTHER>                              4,193                  3,690                   4,930  
<LONG-TERM>                                      5,432                  4,865                   4,696  
                                0                      0                       0  
                                          0                      0                       0  
<COMMON>                                            94                     94                      90  
<OTHER-SE>                                     116,860                117,648                 112,816  
<TOTAL-LIABILITIES-AND-EQUITY>                 546,060                552,225                 574,364  
<INTEREST-LOAN>                                  9,031                 18,251                  27,716  
<INTEREST-INVEST>                                1,558                  3,059                   4,855  
<INTEREST-OTHER>                                    11                     44                      80  
<INTEREST-TOTAL>                                10,601                 21,354                  32,651  
<INTEREST-DEPOSIT>                               4,347                  8,833                  13,392  
<INTEREST-EXPENSE>                               4,966                 10,149                  15,739  
<INTEREST-INCOME-NET>                            5,635                 11,205                  16,912  
<LOAN-LOSSES>                                      365                    646                   1,161  
<SECURITIES-GAINS>                                   6                     12                      76  
<EXPENSE-OTHER>                                  3,254                  6,632                  10,119  
<INCOME-PRETAX>                                  2,352                  4,620                   6,772  
<INCOME-PRE-EXTRAORDINARY>                       1,557                  3,079                   4,462  
<EXTRAORDINARY>                                      0                      0                       0  
<CHANGES>                                            0                      0                       0  
<NET-INCOME>                                     1,557                  3,079                   4,462  
<EPS-BASIC>                                        .18                    .36                     .52  
<EPS-DILUTED>                                      .17                    .34                     .50  
<YIELD-ACTUAL>                                    4.36                   4.29                    4.29  
<LOANS-NON>                                      1,935                  2,236                   2,229  
<LOANS-PAST>                                         0                      0                       0  
<LOANS-TROUBLED>                                     0                      0                       0  
<LOANS-PROBLEM>                                      0                      0                       0  
<ALLOWANCE-OPEN>                                 2,217                  2,217                   2,217  
<CHARGE-OFFS>                                      285                    512                     965  
<RECOVERIES>                                        31                     74                     152  
<ALLOWANCE-CLOSE>                                2,327                  2,425                   2,565  
<ALLOWANCE-DOMESTIC>                             2,327                  2,425                   2,565  
<ALLOWANCE-FOREIGN>                                  0                      0                       0  
<ALLOWANCE-UNALLOCATED>                              0                      0                       0  
                                                       

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission