FIRST DEFIANCE FINANCIAL CORP
10-Q, 1999-05-17
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BEAL FINANCIAL CORP, 10-Q, 1999-05-17
Next: SAFESCIENCE INC, 10-Q, 1999-05-17



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                -----------------

                                    FORM 10-Q

                                   (Mark One)

[ X ]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934

                         For Period Ended March 31, 1999


                                       OR

[  ]    Transition  Report  Pursuant  to  Section  13 or  15(d) of the
        Securities Exchange Act of 1934

        For the Transition Period from ___________to__________

                         Commission file number 0-26850

                         First Defiance Financial Corp.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Ohio                                         34-1803915
- --------------------------------------------------------------------------------
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                      Identification Number)

601 Clinton Street, Defiance, Ohio                          43512
- --------------------------------------------------------------------------------
(Address or principal executive office)                   (Zip Code)

                                 (419) 782-5015
- --------------------------------------------------------------------------------
              Registrant's telephone number, including area code:

Indicate by check mark whether the  registrant  (1) has filed all  documents and
reports required to be filed by Sections 13 or 15(d) of the Securities  Exchange
Act of 1934  subsequent to the  preceding 12 months (or for such shorter  period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes [ X ] No   [  ]
<PAGE>
                Applicable Only to Issuers Involved in Bankruptcy
                   Proceedings During the Preceding Five Years

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by the court. Yes [   ] No [ ]

                      Applicable Only to Corporate Issuers

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest  practical date.  Common Stock,  $.01 Par Value -
7,123,659 shares outstanding at May 12, 1999.
<PAGE>

                         FIRST DEFIANCE FINANCIAL CORP.


                                      INDEX

                                                                          
PART I.-FINANCIAL INFORMATION

 Item 1.      Consolidated Condensed Financial Statements (Unaudited):

              Consolidated Condensed Statements of Financial
              Condition - March 31,1999 and December 31, 1998             

              Consolidated Condensed Statements of Income -
              Three months ended March 31,1999 and 1998                   

              Consolidated Condensed Statement of Changes in
              Stockholders' Equity - Three months ended
              March 31,1999                                               

              Consolidated Condensed Statements of Cash Flows
              - Three months ended March 31,1999 and 1998                 


              Notes to Consolidated Condensed Financial Statements        

Item 2.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations                         

Item 3.       Quantitative and Qualitative Disclosures about
              Market Risk                                                 

PART II.      OTHER INFORMATION:

 Item 1.      Legal Proceedings                                           

 Item 2.      Changes in Securities                                       

 Item 3.      Defaults upon Senior Securities                             

 Item 4.      Submission of Matters to a Vote of Security Holders         

 Item 5.      Other Information                                           

 Item 6.      Exhibits and Reports on Form 8-K                            

              Signatures                                                  


<PAGE>
PART 1-FINANCIAL INFORMATION

Item 1. Financial Statements
- ----------------------------
<TABLE>
<CAPTION>
                                FIRST DEFIANCE FINANCIAL CORP.

                   Consolidated Condensed Statements of Financial Condition
                                          (UNAUDITED)
                         (Amounts in Thousands, except for share data)


                                                        March 31,1999       December 31, 1998
                                                        -------------       -----------------
<S>                                                        <C>                  <C>         
ASSETS

Cash and cash equivalents:
     Cash and amounts due from
         depository institutions .....................     $    904             $ 16,137    
     Interest-bearing deposits .......................        3,596                4,369    
                                                           --------             --------    
                                                              4,500               20,506    
Securities:                                                                                 
     Available-for-sale, carried at fair value .......       42,718               47,554    
     Held-to-maturity, carried at amortized cost                                            
         (approximate fair value $12,542 and $13,753                                        
         at March 31,1999 and December 31,                                                  
         1998, respectively) .........................       12,348               13,541    
                                                           --------             --------    
                                                             55,066               61,095    
Loansheld for  sale (at  lower of cost or fair  value,                                      
     approximate  fair  value $120,800 and $120,097 at                                      
     March 31,1999 and December 31,1998, respectively)      120,796              119,910    
Loans receivable, net ................................      455,981              448,574    
Mortgage servicing rights ............................       79,352               76,452    
Accrued interest receivable ..........................        3,595                3,605    
Federal Home Loan Bank stock .........................       11,744               10,826    
Office properties and equipment ......................       19,729               19,057    
Real estate, mobile homes and other                                                         
     assets held for sale ............................        1,447                1,517    
Goodwill, net ........................................       13,276               13,333    
Other assets .........................................       11,054               10,524    
                                                           --------             --------    
                                                                                            
Total assets .........................................     $776,540             $785,399    
                                                           ========             ========    
</TABLE>                                                                       

See accompanying notes.
<PAGE>
<TABLE>
<CAPTION>
                                   FIRST DEFIANCE FINANCIAL CORP.

                      Consolidated Condensed Statements of Financial Condition
                                             (UNAUDITED)
                            (Amounts in Thousands, except for share data)


 
                                                               March 31,1999         December 31, 1998
                                                               -------------         -----------------

<S>                                                                <C>                   <C>        
LIABILITIES AND
     STOCKHOLDERS' EQUITY
 
Deposits ...................................................       $ 473,042             $ 433,979  
Advances from Federal Home Loan Bank .......................         116,772               168,142 
Advance payments by borrowers for taxes and insurance ......          84,091                77,334 
Notes payable ..............................................             328                   368 
Deferred taxes .............................................           3,210                 2,847 
Other liabilities ..........................................           9,659                 9,019 
                                                                   ---------             --------- 
Total liabilities ..........................................         687,102               691,689 
                                                                                                   
STOCKHOLDERS' EQUITY                                                                               
                                                                                                   
Preferred stock, no par value per share:                                                           
     5,000,000 shares authorized; no shares                                                        
     issued ................................................            --                    --   
Common stock, $.01 par value per share:                                                            
     20,000,000 shares  authorized;  7,159 and                                                     
     7,575 shares outstanding at March 31,1999 and                                                 
     December 31, 1998, respectively .......................              71                    76 
Additional paid-in capital .................................          55,358                58,681 
Stock acquired by ESOP .....................................          (3,877)               (4,089)
Deferred compensation ......................................            (743)                 (843)
Accumulated other comprehensive income,                                                            
     net of income taxes of $53                                                                    
     and $83 at March 31,1999 and                                                                  
     December 31, 1998, respectively .......................             103                   162 
Retained earnings ..........................................          38,526                39,723 
                                                                   ---------             --------- 
Total stockholders' equity .................................          89,438                93,710 
                                                                   ---------             --------- 
                                                                                                   
Total liabilities and stockholders' equity .................       $ 776,540             $ 785,399 
                                                                   =========             ========= 
</TABLE>
See accompanying notes
<PAGE>
<TABLE>
<CAPTION>
                         FIRST DEFIANCE FINANCIAL CORP.

                   Consolidated Condensed Statements of Income
                                   (UNAUDITED)
                  (Amounts in Thousands, except per share data)

                                                           Three Months Ended
                                                              March 31, 1999
                                                           1999           1998
                                                         -------         -------
<S>                                                      <C>             <C>    
Interest income:
      Loans ....................................         $11,622         $ 9,753
      Investment securities ....................             814           1,580
      Other ....................................              45               9
                                                         -------         -------
Total interest income ..........................          12,481          11,342

Interest expense:
     Deposits ..................................           4,682           4,556
     Federal Home Loan Bank
       advances ................................           1,982             971
     Notes payable .............................              93            --
                                                         -------         -------
Total interest expense .........................           6,757           5,527
                                                         -------         -------

Net interest income ............................           5,724           5,815
Provision for loan losses ......................             512             448
                                                         -------         -------

Net interest income after provision
     for loan losses ...........................           5,212           5,367

Non-interest expense ...........................          11,115           3,559
Non-interest income ............................           8,993             484
                                                         -------         -------
Income before income taxes .....................           3,090           2,292
Income taxes ...................................           1,132             784
                                                         -------         -------

Net income .....................................         $ 1,958         $ 1,508
                                                         =======         =======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                      <C>             <C>    
Earnings per share: (Note 4)
     Basic .....................................         $   .29         $   .20
                                                         =======         =======
     Diluted ...................................         $   .28         $   .19
                                                         =======         =======

Dividends declared per share (Note 3) ..........         $   .10         $   .09
                                                         =======         =======
Average number of shares
     Outstanding: (Note 4)
              Basic ............................           6,705           7,606
                                                         =======         =======
              Diluted ..........................           6,925           7,985
                                                         =======         =======
</TABLE>
See accompanying notes
<PAGE>
<TABLE>
<CAPTION>
                                             FIRST DEFIANCE FINANCIAL CORP.

                           Consolidated Condensed Statement of Changes in Stockholders' Equity
                                                       (UNAUDITED)
                                                 (Amounts in Thousands)


 
                                                                                              Stock Acquired By
                                                                                          --------------------------
                                                                           Additional                    Management
                                                         Common             Paid-in                      Recognition
                                                          Stock             Capital         ESOP            Plan
                                                          -----             -------         ----            ----
<S>                                                        <C>             <C>            <C>            <C>     
Balance at December 31, 1998                               $76             $58,681        $(4,089)       $  (843)

Comprehensive income:
     Net Income
     Change in unrealized gains (losses)
         net of income taxes of $30
Total comprehensive income

ESOP shares released                                                           116            212

Amortization of deferred compensation
    of Management Recognition Plan                                                                           100

Shares issued under stock option plan                                          233

Purchase of common stock for
    treasury                                                (5)             (3,672)

Dividends declared (Note 3)

                                                          ----             -------        -------          -----
Balance at March 31,1999                                  $ 71             $55,358        $(3,877)         $(743)
                                                          ----             -------        -------          ----- 
</TABLE>
See accompanying notes
<PAGE>
<TABLE>
<CAPTION>
                                   FIRST DEFIANCE FINANCIAL CORP.

           Consolidated Condensed Statement of Changes in Stockholders' Equity (Continued)
                                             (UNAUDITED)
                                       (Amounts in Thousands)

                                                   Net Unrealized
                                                  gains (losses) on                        Total
                                                   available-for-       Retained       Stockholders'
                                                   sale securities      Earnings          Equity
                                                   ---------------      --------          ------
<S>                                                       <C>              <C>            <C>    
Balance at December 31, 1998                              $162             $39,723        $93,710

Comprehensive income:
     Net Income                                                              1,958          1,958
     Change in unrealized gains (losses)
          net of income taxes of $30                       (59)                               (59)
                                                                                              ----
Total comprehensive income                                                                  1,899

ESOP shares released                                                                          328

Amortization of deferred compensation
of Management Recognition Plan                                                                100

Shares issued under stock option plan                                                         233

Purchase of common stock for
    treasury                                                                (2,486)        (6,163)

Dividends declared (Note 3)                                                   (669)          (669)

                                                         -----             -------        -------
Balance at March 31, 1999                                $ 103             $38,526        $89,438
                                                         =====             =======        ======= 
</TABLE>

See accompanying notes

<PAGE>
<TABLE>
<CAPTION>
                                   FIRST DEFIANCE FINANCIAL CORP.

                           Consolidated Condensed Statements of Cash Flows
                                             (UNAUDITED)
                                       (Amounts in Thousands)

                                                                                  Three Month
                                                                                Ended March 31,
                                                                             1999            1998
                                                                         ---------        ----------
<S>                                                                      <C>              <C>      
Operating Activities
Net income .......................................................       $   1,958        $   1,508
Adjustments to reconcile net income to net cash
     provided by operating activities:
     Provision for loan losses ...................................             512              446
     Provision for depreciation ..................................             410              255
     Net securities amortization .................................              13                2
              Amortization of mortgage servicing rights ..........           3,257                5
     Amortization of goodwill ....................................             183             --
     Gain on sale of loans .......................................          (1,563)            (119)
     Amortization of Management Recognition Plan
         deferred compensation ...................................             100              127
     Release of ESOP Shares ......................................             328              412
     Gain on disposal of office properties and equipment .........              (1)            --
     Deferred federal income tax provision .......................             393               40
     Proceeds from sale of loans .................................         312,593            7,486
              Origination of mortgage servicing rights, net ......          (6,157)             (68)
     Origination of loans held for sale ..........................        (303,118)          (9,419)
     Increase in interest receivable and other assets ............            (520)            (499)
     Net repurchase of loans serviced for others .................          (8,853)            --
     Increase in other liabilities ...............................             681              496
                                                                         ---------        ---------
Net cash provided by operating activities ........................             216              672

Investing Activities
Proceeds from maturities of held-to-maturity securities ..........           1,172            1,193
Proceeds from maturities of available-for-sale securities ........          11,944           14,048
Proceeds from sales of real estate, mobile homes, and
     other assets held for sale ..................................             404              603
Proceeds from sales of office properties and equipment ...........               1             --
Purchases of available-for-sale securities .......................          (7,189)          (3,398)
Purchases of Federal Home Loan Bank stock ........................            (918)             (68)
Purchases of office properties and equipment .....................          (1,082)          (1,276)
Adjustment of acquisition of Insurance Center ....................            (126)            --
Net increase in loans receivable .................................          (8,198)          (7,988)
                                                                         ---------        ---------
Net cash (used in) provided by investing activities ..............          (3,992)           3,114

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                   FIRST DEFIANCE FINANCIAL CORP.
                     Consolidated Condensed Statements of Cash Flows (Continued)
                                             (UNAUDITED)
                                       (Amounts in Thousands)

                                                                             Three Months Ended
                                                                                   March 31,
                                                                             1999            1998
                                                                           --------        --------
<S>                                                                        <C>             <C>
Financing Activities
Net increase in deposits and advance payments by borrowers
     for taxes and insurance .......................................         45,820           7,475
Repayment of Federal Home Loan Bank long-term advances .............           (725)           (169)
Repayment of term notes payable ....................................            (40)
Net decrease in Federal Home Loan Bank
     short-term advances ...........................................        (50,645)         (4,975)
Purchase of common stock for treasury ..............................         (6,163)         (6,598)
Cash dividends paid ................................................           (710)           (719)
Proceeds from exercise of stock options ............................            233             207
                                                                           --------        --------
Net cash used in financing activities ..............................        (12,230)         (4,779)
                                                                           --------        --------
Decrease in cash and cash equivalents ..............................        (16,006)           (993)
Cash and cash equivalents at beginning of period ...................         20,506           8,997
                                                                           --------        --------

Cash and cash equivalents at end of period .........................       $  4,500        $  8,004
                                                                           ========        ========

Supplemental cash flow information:
Interest paid ......................................................       $  6,884        $  5,773
                                                                           ========        ========
Income taxes paid ..................................................       $    425        $   --
                                                                           ========        ========
Transfers from loans to real estate, mobile homes
     and other assets held for sale ................................       $    307        $    568
                                                                           ========        ========
Noncash operating activities:
Change in deferred tax established on net unrealized
     gain or loss on available-for-sale securities .................       $    (30)       $     (4)
                                                                           ========        ========
Noncash investing activities:
(Decrease) increase in net unrealized gain or loss on
     available-for-sale securities .................................       $    (59)       $     13
                                                                           ========        ========
Noncash financing activities:
Cash dividends declared but not paid ...............................       $    669        $    685
                                                                           ========        ========
</TABLE>
See accompanying notes.
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.
              Notes to Consolidated Condensed Financial Statements
                          (Unaudited at March 31, 1999)

- --------------------------------------------------------------------------------

1.   Principles of Consolidation

     The consolidated  condensed  financial  statements  include the accounts of
     First Defiance Financial Corp. ("First Defiance" or "the Company"), its two
     wholly subsidiaries,  First Federal Savings and Loan ("First Federal"), and
     the Insurance Center of Defiance  ("Insurance  Center") and First Federal's
     wholly  owned  mortgage  banking  company,  The Leader  Mortgage  Co. ("The
     Leader").  In the  opinion  of  management,  all  significant  intercompany
     accounts and transactions have been eliminated in consolidation.

2.   Basis of Presentation

     The consolidated condensed statement of financial condition at December 31,
     1998 has been derived from the audited  financial  statements at that date,
     which were included in First Defiance's Annual Report on Form 10-K.

     The accompanying  consolidated  condensed financial  statements as of March
     31, 1999 and for the three-month period ending March 31, 1999 and 1998 have
     been  prepared  by  First  Defiance   without  audit  and  do  not  include
     information  or  footnotes  necessary  for  the  complete  presentation  of
     financial  condition,  results of operations,  and cash flows in conformity
     with generally accepted accounting  principles.  It is suggested that these
     consolidated condensed financial statements be read in conjunction with the
     financial  statements and notes thereto  included in First  Defiance's 1998
     annual report on Form 10K for the year ended December 31, 1998. However, in
     the  opinion of  management,  all  adjustments,  consisting  of only normal
     recurring  items,  necessary  for the fair  presentation  of the  financial
     statements  have been made. The results of operations  for the  three-month
     period ended March 31, 1999 are not  necessarily  indicative of the results
     that may be expected for the entire year.

3.   Dividends on Common Stock

     As of March 31, 1999, First Defiance had declared a quarterly cash dividend
     of $.10 per share for the first quarter of 1999, payable April 23, 1999.

4.   Earnings Per Share

     Basic  earnings  per  share  as  disclosed  under  Statement  of  Financial
     Accounting  Standard  ("FAS") No. 128 has been  calculated  by dividing net
     income by the weighted average number of shares of common stock outstanding
     for the three  month-month  period  ended  March 31,  1999 and 1998.  First
     Defiance  accounts for the shares  issued to its Employee  Stock  Ownership
     Plan ("ESOP") in accordance with Statement of Position 93-6 of the American
     Institute of Certified Public Accountants  ("AICPA").  As a result,  shares
     controlled by the ESOP are not considered in the weighted average number of
     shares of common  stock  outstanding  until the  shares are  committed  for
     allocation to an  employee's  individual  account.  In the  calculation  of
     diluted  earnings per share for the  three-months  ended March 31, 1999 and
     1998,  the effect of shares  issuable under stock option plans and unvested
     shares under the Management  Recognition Plan have been accounted for using
     the Treasury Stock method.
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                          (Unaudited at March 31, 1999)

- --------------------------------------------------------------------------------

     The following table sets forth the computation of basic and diluted earning
     per share (in thousands except per share data):
<TABLE>
<CAPTION>
                                                             Three Months Ended
                                                                  March 31,
                                                             1999          1998
<S>                                                         <C>           <C>   
Numerator for basic and diluted
  earnings per share - net income ..................        $1,958        $1,508
                                                            ======        ======
Denominator:
  Denominator for basic earnings per
    share - weighted average shares ................         6,705         7,606
  Effect of dilutive securities:
    Employee stock options .........................           157           268
    Unvested Management Recognition
        Plan stock .................................            63           111
                                                            ------        ------
  Dilutive potential common shares .................           220           379
                                                            ======        ======
  Denominator for diluted earnings
    per share - adjusted weighted average
    shares and assumed conversions .................         6,925         7,985
                                                            ======        ======
Basic earnings per share ...........................        $  .29        $  .20
                                                            ======        ======
Diluted earnings per share .........................        $  .28        $  .19
                                                            ======        ======
</TABLE>

5.    Mortgage Servicing Rights

     The activity in Mortgage Servicing Rights ("MSRs") is summarized as follows
(in thousands):
<TABLE>
<CAPTION>

                                                   Three Months
                                                       Ended          Year Ended
                                                      March 31,       December 31,
                                                        1999             1998
                                                     --------          --------
<S>                                                  <C>               <C>     
Balance at beginning of period .............         $ 76,452          $    188
Acquired in purchase of The Leader .........             --              65,804
Purchases ..................................             --               3,417
Loans sold servicing retained ..............            6,157            12,428
Amortization ...............................           (3,257)           (5,385)
                                                     --------          --------
Balance at end of period ...................         $ 79,352          $ 76,452
                                                     ========          ========
</TABLE>
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                          (Unaudited at March 31, 1999)

- --------------------------------------------------------------------------------

     Accumulated   amortization   of  mortgage   servicing   rights   aggregated
     approximately  $8.6 million and $5.4 million at March 31, 1999 and December
     31, 1998, respectively.

     The  Company's  servicing  portfolio   (excluding   subserviced  loans)  is
     comprised of the following as of March 31, 1999 (dollars in thousands):
<TABLE>
<CAPTION>
                                                                      Principal
                                                     Number            Balance
                                                   of Loans          Outstanding
                                                 ----------           ----------
<S>                                                  <C>              <C>       
GNMA .................................               58,698           $3,505,306
FNMA .................................               11,029              679,682
FHLMC ................................                2,536              102,853
Other VA, FHA and
Conventional loans ...................               12,714              741,346
                                                     ------           ----------
                                                     84,977           $5,029,187
                                                     ======           ==========
</TABLE>

6.    Line of Business Reporting

     First Defiance operates two major lines of business.  Retail banking, which
     consists of the operations of First Federal,  includes  direct and indirect
     lending,  deposit-gathering,  small business services and consumer finance.
     Mortgage banking, which consists of the operations of The Leader,  includes
     buying and selling  mortgages to the  secondary  market and the  subsequent
     servicing of these sold loans.  The channels  through  which the product or
     service is delivered identify the business units. The  retail-banking  unit
     funds the mortgage-banking unit and an  investment/funding  unit within the
     retail-banking  unit  centrally  manages  interest rate risk.  Transactions
     between business units are primarily conducted at fair value,  resulting in
     profits  that  are  eliminated  for  reporting   consolidated   results  of
     operations.

     The parent unit is comprised of the operations of the Insurance  Center and
     inter-segment  income  elininations  and  unallocated  expenses.   Selected
     segment  information in the following table includes only the  three-months
     ended March 31, 1999,  as there was only a retail  banking  segment for the
     three months ended March 31, 1998.
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                          (Unaudited at March 31, 1999)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                              Retail       Mortgage
                            Consolidated      Parent         Banking       Banking
                            ------------      ------         -------       -------
<S>                            <C>           <C>            <C>           <C>      
Total interest income ....     $  12,481     $  (2,599)     $  12,721     $   2,359
Total interest expense ...         6,757        (3,084)         8,165         1,676
                               ---------     ---------      ---------     ---------
Net interest income ......         5,724           485          4,556           683
Provision for loan losses            512             2            121           389
                               ---------     ---------      ---------     ---------
Net interest income after
    Provision ............         5,212           483          4,435           294
Non-interest income ......         8,993          (381)         1,716         7,658
Non-interest expense .....        11,115           214          3,922         6,979
                               ---------     ---------      ---------     ---------
Income before income taxes         3,090          (112)         2,229           973
Income taxes .............         1,132           196            535           401
                               ---------     ---------      ---------     ---------
Net income ...............     $   1,958     $    (308)     $   1,694     $     572
                               =========     =========      =========     =========
                                                                          =========

Total assets .............     $ 776,540     $(257,923)     $ 780,249     $ 254,214
                               =========     =========      =========     =========
</TABLE>

7.    Acquisitions

     On July 1, 1998, First Federal  completed the acquisition of The Leader, in
     a cash  transaction.  At the date of acquisition,  The Leader had assets of
     $197.3  million  and  equity  of $14.0  million.  The  cash  price of $34.9
     million,  including  $2 million  held in escrow for  indemnifiable  claims,
     exceed fair value of net assets  acquired by  approximately  $11.3 million,
     which was recorded as goodwill.

     On December 24, 1998,  First  Defiance  completed  the  acquisition  of the
     Insurance  Center  in a  stock  transaction  valued  at $2.1  million.  The
     acquisition  has been accounted for as a purchase.  First Defiance could be
     subject to additional contingent consideration of up to $400,000 if certain
     earning criteria are met.

     Comparability of the three-months ended March 31, 1999 and 1998 is affected
     substantially  by  the  acquisition  of  The  Leader,  as  the  results  of
     operations  for the  three-months  ended  March 31, 1998 do not include any
     effects of this transaction.
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                          (Unaudited at March 31, 1999)

- --------------------------------------------------------------------------------

8.    New Accounting Pronouncement

     The FASB has released FAS No. 133,  "Accounting  for Derivative and Similar
     Financial   Instruments  and  for  Hedging   Activities".   This  statement
     establishes  accounting and reporting  standards for  derivative  financial
     instruments  and it requires all  derivatives  to be measured at fair value
     and to be recognized as either  assets or  liabilities  in the statement of
     financial  position.  The standard becomes effective for First Defiance for
     the first  quarter of the year 2000 and is not  expected to have a material
     impact on the Company's financial statements.

<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations

General
- -------
First  Defiance is a holding  company which  conducts  business  through its two
wholly owned subsidiaries, First Federal Savings and Loan, Defiance Ohio ("First
Federal") and the Insurance  Center of Defiance  ("Insurance  Center") and First
Federal's wholly owned  subsidiary,  The Leader Mortgage Company ("The Leader").
First  Federal is  primarily  engaged in  attracting  deposits  from the general
public through its offices and using those and other available  sources of funds
to  originate  loans  primarily  in the six  counties  in which its  offices are
located and in  contiguous  Putnam  County.  The Company's  traditional  banking
activities  include  originating  and  servicing  residential,   commercial  and
consumer loans and providing a broad range of depository services. First Federal
is subject to the regulations of certain federal agencies and undergoes periodic
examinations by those regulatory  authorities.  The Leader is a mortgage banking
company  which   specializes  in  servicing   mortgage  loans  under  first-time
home-buyer   programs   sponsored  by  various   state,   county  and  municipal
governmental   entities.  The  Company's  mortgage  banking  activities  consist
primarily of  originating  or purchasing  residential  mortgage loans for either
direct  resale  into  secondary  markets  or to  be  securitized  under  various
Government National Mortgage Association ("GNMA") bonds. The Insurance Center is
an insurance agency that does business in the Defiance, Ohio area under the name
of the  Stauffer  Mendenhall  Agency.  The  Stauffer  Mendenhall  Agency  offers
property and casualty and life insurance products.

First  Defiance  also  invests in U.S.  Treasury and federal  government  agency
obligations,  money  market  mutual funds which are  comprised of U.S.  Treasury
obligations,  obligations  of the State of Ohio and its political  subdivisions,
mortgage-backed securities which are issued by federal agencies, and to a lesser
extent,  collateralized  mortgage  obligations ("CMOs") and real estate mortgage
investment   conduits   ("REMICs").   Management   determines  the   appropriate
classification of all such securities at the time of purchase in accordance with
FASB Statement No. 115,  Accounting  for Certain  Investments in Debt and Equity
Securities.

Securities  are  classified  as  held-to-maturity  when  First  Federal  has the
positive  intent and ability to hold the security to maturity.  Held-to-maturity
securities  are  stated  at  amortized  cost and had a  recorded  value of $12.3
million at March 31, 1999.  Securities  not classified as  held-to-maturity  are
classified  as  available-for-sale,  which are  stated  at fair  value and had a
recorded  value of $42.7  million  at March  31,  1999.  The  available-for-sale
portfolio  consists  of  U.S.  Treasury   securities  and  obligations  of  U.S.
Government  corporations  and agencies ($6.2  million),  corporate  bonds ($11.1
million), certain municipal obligations ($5.3 million), adjustable-rate mortgage
backed  security  mutual  funds  ($8.6  million),  and  CMOs and  REMICs  ($11.5
million).  In accordance with FASB Statement No. 115,  unrealized  holding gains
and losses on available-for-sale securities are reported in a separate component
of  stockholders'  equity and are not reported in earnings until  realized.  Net
unrealized holding gains on available-for-sale securities were $156,000 at March
31, 1999, $103,000 after considering the related deferred tax benefit.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations -Continued

The  profitability of First Defiance is primarily  dependent on its net interest
income and non-interest  income.  Net interest income is the difference  between
interest and dividend income on interest-earning  assets,  principally loans and
securities, and interest expense on interest-bearing deposits, Federal Home Loan
Bank advances, and other borrowings.  The Company's non-interest income includes
loan administration  fees, gains on sales of mortgage loans, and the recognition
of mortgage  servicing rights  generated by The Leader and First Federal.  First
Defiance's  earnings  also  depend  on the  provision  for loan  losses  and its
non-interest expenses, such as employee compensation and benefits, occupancy and
equipment expense, deposit insurance premiums, and miscellaneous other expenses,
as well as federal income tax expense.


Changes in Financial Condition
- ------------------------------
At March 31, 1999, First Defiance's total assets, deposits (including customer's
escrow  deposits) and  stockholders'  equity amounted to $776.5 million,  $557.1
million and $89.4  million,  respectively,  compared to $785.4  million,  $511.3
million and $93.7 million, respectively, at December 31, 1998.

Net loans  receivable have increased from $448.6 million at December 31, 1998 to
$456.0  million at March 31,  1999.  This  increase  was funded  primarily  with
maturing or redeemed  securities.  Loans held for sale  increased from $119.9 at
December  31,  1998 to $120.8  million  at March 31,  1999.  This  increase  was
primarily the result of the operations of The Leader.

Securities decreased from $61.1 million at December 31, 1998 to $55.1 million at
March 31, 1999 as a result of U.S.  Government  Agency  securities  being called
prior to maturity.  Proceeds  from those calls were used to fund loan growth and
pay down  advances  from the Federal Home Loan Bank  ("FHLB")  rather than being
reinvested at current rates. In addition, deposits increased from $434.0 million
at December 31, 1998 to $473.0  million as of March 31, 1999.  This increase was
primarily the result of obtaining brokered  certificates of deposit,  which were
used to pay down FHLB advances. As a result, FHLB advances decreased from $168.1
million at December 31, 1998 to $116.8 million at March 31, 1999.

First  Defiance has completed six 5% and one 15% stock  repurchases  as of March
31, 1999. As of March 31, 1999, First Defiance has repurchased 456,570 shares of
its own stock during 1999 for a total cost of $6.2 million, an average of $13.50
per share.

Forward-Looking Information
- ---------------------------
Certain  statements  contained in this quarterly  report that are not historical
facts, including but not limited to statements that can be identified by the use
of forward-looking terminology such as "may", "will", "expect", "anticipate", or
"continue"  or the negative  thereof or other  variations  thereon or comparable
terminology are  "forward-looking  statements" within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21B of the Securities Act
of 1934, as amended. Actual results could differ materially from those indicated
in such  statements  due to risks,  uncertainties  and changes with respect to a
variety of market and other factors.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations -Continued

Average Balances, Net Interest Income and Yields Earned and Rates Paid
- ----------------------------------------------------------------------
The following  table presents for the periods  indicated the total dollar amount
of interest from average  interest-earning  assets and the resultant  yields, as
well as the interest expense on average interest-bearing liabilities,  expressed
both in thousands of dollars and rates, and the net interest  margin.  Dividends
received are included as interest income.  The table does not reflect any effect
of income taxes. All average balances are based upon daily balances.
<TABLE>
<CAPTION>

                                                         Three Months Ended March 31,
                                       --------------------------------------------------------------
                                                   1999                              1998
                                       ----------------------------        --------------------------
                                       Average              Yield          Average            Yield
                                       Balance    Interest  Rate(1)        Balance  Interest  Rate(1)
                                       -------    --------  -------        -------  --------  -------
<S>                                    <C>         <C>        <C>         <C>        <C>        <C>  
Interest-earning assets:
   Loans receivable                    $593,604    $11,622    7.83%       $445,502   $ 9,753     8.76%
   Securities                            56,300        859    6.10          98,883     1,589     6.43
   FHLB stock                            11,410        197    6.91           3,765        67     7.12
                                       --------    -------                --------   ------- 
   Total interest-earning assets        661,314     12,678    7.67         548,150    11,409     8.33
Non-interest-earning assets             129,862                             27,622
                                      ---------                           --------
   Total assets                        $791,176                           $575,772
                                       ========                           ========

Interest-bearing liabilities:
   Deposits                            $457,111    $ 4,682    4.10%       $397,758   $4,556     4.58%
   FHLB advances and other              163,715      1,982    4.84          66,797      971     5.81
   Notes payable                          6,069         93    6.13               -
                                      ---------    -------                -------- 
   Total interest-bearing liabilities   626,895      6,757    4.31         464,555    5,527     4.76
                                                   -------    ----        --------   ------     ----
Non-interest-bearing liabilities         71,731                              5,783
                                       --------                           -------- 
   Total liabilities                    698,895                            470,338
Stockholders' equity                     92,550                            105,434
                                       --------                          ---------
   Total liabilities and stock-
      holders' equity                  $791,176                           $575,772
                                       ========                           ========
Net interest income; interest
   rate spread                                      $5,921    3.36%                  $5,882     3.57%
                                                    ======    =====                  ======     =====
Net interest margin (2)                                       3.58%                             4.29%
                                                              =====                             =====
Average interest-earning assets
   to average interest-bearing
   liabilities                                                 105%                              118%
                                                               ====                              ====
</TABLE>
(1)  Annualized
(2)  Net   interest   margin  is  net   interest   income   divided  by  average
     interest-earning assets.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations -Continued

Results of Operations
- ---------------------
Three Months Ended March 31, 1999 compared to Three Months Ended March 31, 1998
- -------------------------------------------------------------------------------

The  acquisition  of The  Leader  Mortgage  Company  on July 1,  1998  has had a
fundamental  impact on the  consolidated  operating  results  of First  Defiance
Financial Corp., making period-to-period comparisons less meaningful.

On a consolidated  basis,  First Defiance had net income of $2.0 million for the
three months  ended March 31, 1999  compared to $1.5 million for the same period
in 1998.  On a per share basis,  basic and diluted  earnings per share were $.29
and $.28,  respectively,  for the 1999 first  quarter  compared to $.20 and $.19
basic and diluted per share earnings for the 1998 first quarter.  The sources of
that income have changed  dramatically  with the  acquisition  of The Leader and
First Defiance on a consolidated basis has effectively exchanged a certain level
of net interest margin for an increase in fee income.  The Leader's  business is
mortgage  banking and its  revenues are  generated  primarily as a result of the
origination,  sale and servicing of mortgage loans, all of which are reported as
non-interest income.

Net  Interest  Income.  Net interest  income  before  provision  for loan losses
decreased to $5,724,000  for the  three-month  period ending March 31, 1999 from
$5,815,000  for the same  period in 1998.  The  Company's  net  interest  margin
decreased to 3.58% for the quarter ended March 31, 1999 as compared to 4.29% for
the quarter  ended  March 31,  1998.  The  Company's  interest  rate spread (the
difference  between yield on average  interest  earning  assets and the interest
rate on average  interest-bearing  liabilities)  for the 1999 first  quarter was
3.36%,  which was 21 basis  points  lower than the 1998 first  quarter  level of
3.57%.  The decrease in net interest  margin is primarily a result of The Leader
using,  on  average,  approximately  $60.0  million of  financing  for  mortgage
servicing rights which are a non-interest  earning asset. The acquisition of The
Leader effectively exchanged interest margin for non-interest income.

Total interest income  increased by $1.2 million,  or 10.0%,  from $11.3 million
for the three months ended March 31, 1998 to $12.5  million for the three months
ended March 31, 1999. The increase was due to a $148.1  million  increase in the
average balance of loans outstanding for the first quarter of 1999 when compared
to the first quarter of 1998. The yield on those loans declined to 7.83% in 1999
versus  8.76%  in  1998.   The  increase  in  loans   receivable  was  primarily
attributable to the acquisition of The Leader's loans available for sale.  Those
loans  averaged  $130.6  million for the three months ended March 31, 1999.  The
inclusion  of those  loans also caused the  reduced  yield  because of the below
market  nature of loans  originated  under the  first-time  homebuyer  programs.
Interest income was favorably impacted by the increase in the average balance in
commercial loans, which was $78.9 million as of March 31, 1998 compared to $30.3
million as of March 31, 1998. The increase in commercial loan balances  occurred
after the hiring of three experienced commercial lenders and a commercial credit
analyst during the second half of 1998.

Interest  earnings from the  investment  portfolio  declined to $814,000 for the
three months  ended March 31, 1999  compared to $1.6 million for the same period
in 1998.  The decline in 1999 was due to a decrease  in the  average  balance of
securities  from $98.9 million as of March 31, 1998 to $56.3 million as of March
31,  1999.  The  decline  was  primarily  due to  agency  securities  with  call
provisions being called during the low rate environment, particularly during the
second half of 1998.  The yield on the average  portfolio  balance for the three
months  ended March 31, 1999 was 6.10%  compared to 6.43% for the same period in
1998.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations -Continued

Interest  expense  increased by $1.3 million,  or 22.3%, to $6.8 million for the
first quarter of 1999 compared to $5.5 million for the same period in 1998.  The
increase  is  primarily  due  to the  financing  requirements  of  The  Leader's
operations.  When it was  acquired,  The  Leader  had debt  arrangements  with a
consortium of banks that provided  financing for its mortgage loan warehouse and
also for the  acquisition of mortgage  servicing  rights.  Those debt agreements
were replaced during December 1998 with financing from First Federal Savings and
Loan,  which was funded  through both  deposits and FHLB  advances.  The average
financing  required to fund The Leader's  operations  for the three months ended
March 31, 1999 was approximately $186.6 million.

Interest expense also increased because of an increase in the average balance of
deposits  outstanding,  which  increased to $457.1  million for the three months
ended March 31, 1999 compared to $397.8 million for the three months ended March
31, 1998. The average cost of those deposits  declined by 48 basis points in the
first  quarter of 1999,  to 4.10% from  4.58% for the same  period in 1998.  The
average  balance of FHLB advances  increased to $163.7  million in for the three
months  ended March 31, 1999 from $66.8  million  for the  comparable  period in
1998.  The average cost of those  advances  declined to 4.84% from 5.81% for the
three  months ended March 31, 1999 and 1998,  respectively.  The balance in FHLB
advances  increased  substantially  in December  1998,  as they were used as the
primary source of funding to replace The Leader's bank debt.

Provision  for Loan Losses.  The provision  for loan losses  increased  slightly
during the 1999 first  quarter to $512,000  compared  to  $448,000  for the same
period in 1998.  Provisions for loan losses are charged to earnings to bring the
total  allowance for loan losses to the level deemed  appropriate  by management
based on  historical  experience,  the volume and type of lending  conducted  by
First Defiance, industry standards, the amount of non-performing assets and loan
charge-off activity, general economic conditions, particularly as they relate to
First Defiance's market area, and other factors related to the collectibility of
First Defiance's loan portfolio.

Non-performing  assets,  which  include  loans 90 days or more past  due,  loans
deemed impaired,  and repossessed assets totaled $4.0 million at March 31, 1999,
which is .51% of total  assets.  Non-performing  loans  and  repossessed  assets
reported do not include  $19.4  million for mortgage  loans 90 days or more past
due which have FHA insurance or VA  guarantees.  The risk of loss on these loans
is generally limited to the administrative cost of foreclosure actions, which is
provided for in the allowance for loan losses.  The allowance for loan losses at
March 31, 1999 was $9.6  million  compared to $2.8 million at March 31, 1998 and
$9.8 million at December 31, 1998.  The Leader  acquisition  accounted  for $1.2
million of the increase in the allowance  from March 31, 1998 to March  31,1999.
During  the fourth  quarter  of 1998,  First  Federal  recorded  a $5.4  million
adjustment to the Company's  allowance for loan losses.  Of this adjustment $3.6
million  resulted from internal and external  reviews of the Company's  consumer
loan portfolio,  specifically  indirect lending. For the quarter ended March 31,
1999,  First  Defiance  charged off $796,000 of loans  against its allowance and
realized  recoveries of $70,000 from loans  previously  charged off.  During the
same quarter in 1998,  First Defiance charged off $413,000 in loans and realized
recoveries of $52,000.

Non-Interest  Income.  Non-interest income increased  substantially in the first
quarter of 1999,  from  $484,000  for the  quarter  ended March 31, 1998 to $9.0
million for the same period in 1999. The addition of The Leader contributed $7.7
million of the $8.5  million  increase in  non-interest  income  growth from the
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations -Continued

first quarter of 1998 to the first quarter of 1999.  

Loan and Deposit  Servicing Fees. Loan and deposit servicing fees increased from
$274,000  for the  quarter  ended  March 31,  1998 to $6.9  million for the same
period in 1999.  The increase of $6.6  million from the quarter  ended March 31,
1998 to 1999 was the result of growth in service fees on sold loans, late charge
income,  and  origination  fees  of  $6.5  million,   $813,000,   and  $483,000,
respectively,  due to the addition of The Leader.

Gain on Sale of Loans.  Gain on sale of loans  increased  from  $119,000 for the
quarter  ended March 31, 1998 to $1.6 million for the same period of 1999.  This
was the result of increased  secondary  market  activity at First  Federal along
with gains on sales recorded by The Leader in its normal course of business. The
Leader recognized $1.1 million in gain on sale of loans for the first quarter of
1999,  while  First  Federal  recognized  $468,000  in the  same  period.  

Other Non-Interest  Income.  Other non-interest  income,  including dividends on
Federal Home Loan Bank stock, gains on sale of securities,  insurance commission
income, and other miscellaneous  charges,  increased to $395,000 for the quarter
ended March 31, 1999 from $24,000 for the same period in 1998.  The  acquisition
of the  Insurance  Center  accounted for $256,000 of the increase over the first
quarter of 1998.

Non-Interest  Expense.  Total  non-interest  expense increased $7.5 million from
$3.6 million for the quarter  ended March 31, 1998 to $11.1 million for the same
period in 1999. The  acquisition of The Leader  resulted in $7.0 million of this
increase.

Compensation and Benefits. Compensation and benefits increased $2.5 million from
$1.8  million for the quarter  ended March 31, 1998 to $4.3 million for the same
period in 1999.  The addition of The Leader was  responsible  of $2.2 million of
this increase.  Increases in overall staffing  related to the Hicksville  branch
and the Findlay  commercial  loan  production  office (which opened February and
August 1998,  respectively) and the acquisition of the Insurance Center resulted
in an additional $327,000 increase in the Company's compensation expense.

Occupancy.  Occupancy expense  increased to $842,000 for the three-month  period
ended March 31, 1999 from  $410,000  for the three  months ended March 31, 1998.
The Leader  accounted  for  $259,000  of this  increase.  The  remainder  of the
increase was due to increased  depreciation brought about by the addition of one
new  branch,  the cost of both the Findlay  loan  office and the Findlay  branch
which opened in February,  1999 and  continued  upgrades to all of the Company's
computer hardware and software to improve services provided as well as to assure
Year 2000 compliance. Amortization of Mortgage Servicing Rights. 

Amortization of mortgage  servicing  rights (MSRs) increased to $3.3 million for
the quarter  ended  March 31, 1999 from $5,000 for the same period in 1998.  The
Leader accounted for $3.2 million of this increase.

Amortization  of  Goodwill  and  Other  Acquisition  Related  Costs.  Due to the
purchase of The Leader and the Insurance  Center,  $576,000 in  amortization  of
goodwill and other acquisition related costs was recognized in the first quarter
of 1999. Other Non-Interest  Expenses.  Other non-interest  expenses  (including
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations -Continued

state  franchise tax, data  processing,  deposit  premiums,  and loan servicing)
increased to $1.5 million for the quarter ended March 31, 1999 from $587,000 for
the same period in 1998. $781,000 of the increase was the result of The Leader's
normal operating  activities for the first quarter.  The remaining  increase was
primarily  due  to  increased   data   processing   costs   resulting  from  the
implementation  of several new  applications and increased state franchise taxes
at the holding company level.

First Defiance has computed  federal income tax expense in accordance  with FASB
Statement  No.  109 which  resulted  in an  effective  tax rate of 36.6% for the
quarter ended March 31, 1999 compared to 34.2% for the same period in 1998.

As a result of the above  factors,  net income for the  quarter  ended March 31,
1999 was $1,958,000 compared to $1,508,000 for the comparable period in 1998. On
a per share  basis,  basic and diluted  earnings  per share for the three months
ended March 31, 1999 was $.29 and $.28  respectively  compared to $.20 and $.19,
respectively, for the same period in 1998. The increase in earnings per share is
attributable  to the  increased  net income along with a decrease in the average
shares  outstanding  as a result of a five percent  stock buy back and a fifteen
percent stock buy back  completed  since the beginning of 1998.  Average  shares
outstanding for the basic and diluted calculations were 6,705,000 and 6,925,000,
respectively,  for the quarter  ended March 31, 1999  compared to 7,606,000  and
7,985,000,  respectively, for the quarter ended March 31, 1998. First Defiance's
board of directors  announced a new five percent stock buy back commencing April
26, 1999 under which First Defiance will acquire an additional 358,000 shares of
its stock.

First Defiance's board of directors declared a dividend of $.10 per common share
as of March 31, 1999. The dividend amounted to $720,818,  including dividends on
unallocated ESOP shares. It was paid on April 23, 1999. Dividends are subject to
determination  and  declaration by the board of directors,  which will take into
account First Defiance's financial condition and results of operations, economic
conditions,  industry  standards and regulatory  restrictions which affect First
Defiance's ability to pay dividends.

Liquidity and Capital Resources
First  Federal is required  under  applicable  federal  regulations  to maintain
specified  levels of "liquid"  investments in qualifying  types of United States
Government, federal agency and other investments having maturities of five years
or less.  Current OTS regulations  require that a savings  association  maintain
liquid  assets  of  not  less  than  4% of  its  average  daily  balance  of net
withdrawable  deposit  accounts and  borrowings  payable in one year or less, of
which  short-term  liquid  assets  must  consist  of not less than 1%.  Monetary
penalties may be imposed for failure to meet applicable liquidity  requirements.
First  Federal's   liquidity   substantially   exceeded   applicable   liquidity
requirements throughout the three-month period ended March 31, 1999.

First Defiance generated  $216,000 of cash from operating  activities during the
first three months of 1999. The Company's cash from operating activities results
from net income for the period,  adjusted for various non-cash items,  including
the  provision  for  loan  losses,  depreciation  and  amortization,   including
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations -Continued

amortization of mortgage  servicing  rights,  ESOP expense related to release of
shares, and changes in loans available for sale,  interest  receivable and other
assets, and other liabilities.  The primary investing activity of First Defiance
is the  origination  of loans (both for sale in the  secondary  market and to be
held in portfolio),  which is funded with cash provided by operations,  proceeds
from the  amortization  and  prepayments of existing  loans,  the sale of loans,
proceeds from the sale or maturity of securities,  borrowings from the FHLB, and
customer deposits.

At March 31, 1999, First Defiance had $24.7 million in outstanding mortgage loan
commitments  and loans in  process  to be funded  generally  within the next six
months and an additional  $45.0 million  committed  under existing  consumer and
commercial  lines of credit and  standby  letters of credit.  At that date,  the
total amount of  certificates  of deposit that are  scheduled to mature by March
31,  2000 is  $258.9  million.  First  Defiance  believes  that it has  adequate
resources to fund  commitments  as they arise and that it can adjust the rate on
savings  certificates to retain deposits in changing interest rate environments.
If First  Defiance  requires  funds  beyond its internal  funding  capabilities,
advances  from the FHLB of Cincinnati  are available as an additional  source of
borrowings.

Currently First Defiance invests in on-balance  sheet  derivative  securities as
part of the overall  asset and liability  management  process.  Such  derivative
securities include agency step-up,  REMIC and CMO investments.  Such investments
are not  classified  as high  risk at March  31,  1999 and do not  present  risk
significantly  different than other mortgage-backed or agency securities.  First
Defiance does not invest in off-balance sheet derivative securities.

First Federal is required to maintain  specified  amounts of capital pursuant to
regulations  promulgated by the OTS. The capital standards generally require the
maintenance  of  regulatory  capital  sufficient  to  meet  a  tangible  capital
requirement, a core capital requirement, and a risk-based capital requirement.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations -Continued

The  following  table sets forth  First  Federal's  compliance  with each of the
capital requirements at March 31, 1999.
<TABLE>
<CAPTION>

                                      Tangible            Core         Risk-Based
                                       Capital           Capital      Capital (1)(2)
                                       -------           -------      --------------
                                                  (Dollars in Thousands)
<S>                                    <C>               <C>              <C>    
Regulatory capital                     $40,494           $40,494          $58,760
Minimum required regulatory
   capital                              11,136            29,696          44,526
                                       -------           -------        --------
Excess regulatory capital              $29,358           $10,798          $14,234
                                       =======           =======          =======
Regulatory capital as a
   percentage of assets (3)                5.5%              5.5%             10.6%
Minimum capital required as
   a percentage of assets                 1.5%             4.0%              8.0%
                                        -------          -------           ------
Excess regulatory capital as a
   percentage in excess of
   requirement                             4.0%              1.5%              2.6%
                                         ======             =====             =====
</TABLE>

(1)  Does not reflect the interest-rate risk component in the risk-based capital
     requirement, discussed above.

(2)  Reflects fully phased-in deductions from total capital.

(3)  Tangible and core capital are  computed as a percentage  of adjusted  total
     assets of $742.4 million. Risk-based capital is computed as a percentage of
     total risk-weighted assets of $556.6 million.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations -Continued

FDIC Insurance
The Deposits of First Federal are currently  insured by the Savings  Association
Insurance  Fund("SAIF")  which  is  administered  by the  FDIC.  The  FDIC  also
administers the Bank Insurance Fund ("BIF") which generally  provides  insurance
to  commercial  bank  depositors.  Both the SAIF and BIF are  required by law to
attain  and  maintain  a  reserve  ratio  of 1.25% of  insured  deposits.  First
Federal's deposit insurance premiums for 1999 are approximately  $0.064 per $100
of deposits.

Year 2000 Readiness

All companies,  including  First Defiance and its  subsidiaries,  currently face
many risks associated with the ability of computer systems to properly recognize
calendar dates  beginning in the year 2000.  This potential  problem could cause
systems which utilize date sensitive  information to either not function at all,
or to provide  incorrect data or information.  First Federal and The Leader have
developed separate action plans to address the Year 2000 problem.

First Federal  outsources  the majority of its data  processing  needs to BISYS,
Inc. Applications maintained by BISYS include savings, checking,  mortgage loans
and consumer and commercial  loans.  BISYS has represented to its customers that
these  applications  have been  updated to properly  process  transactions  that
reflect dates in the year 2000, and First Federal has successfully tested all of
First Federal's BISYS  applications for a variety of key dates in 1999, 2000 and
beyond.

First Federal  processes its general ledger on a system that is integrated  with
the BISYS applications. Testing of the general ledger interface was performed by
management  during  the 1999  first  quarter in  conjunction  with other  system
testing.

First Federal's in-house computing  environment  consists of a Wide Area Network
("WAN")  system that links  together its 12 branches and is interfaced  with the
BISYS applications.  All hardware associated with the WAN has been tested and is
Year 2000 compliant.

In  addition to BISYS,  First  Federal is  dependent  on a number of other third
parties to provide various  processing.  Management is in the process of testing
the  interchange  of data among and between these various third party  providers
that include the Federal  Reserve Bank of Cleveland,  the Federal Home Loan Bank
of  Cincinnati,  the MAC ATM  network,  and  various ACH  providers.  Management
anticipates all such testing will be completed by June 30, 1999.

Because its data  processing  functions  are  outsourced,  the cost of Year 2000
remediation has not been material to First Federal.  BISYS is assessing a fee of
less than $50,000 to cover the cost of the test bank  established to provide for
the  appropriate  testing.  Testing  itself is being  performed  by  individuals
responsible  for the  various  applications  and is being  coordinated  by First
Federal's  internal  auditor in  coordination  with  First  Federal's  Sr.  Vice
President of Operations.  The cost of the individuals  has not been  quantified,
however the three primary individuals involved have devoted approximately 60% of
their time during the testing phase which was essentially  completed  during the
1999 first quarter.  First Federal's total out of pocket expenses  recognized in
conjunction  with Year 2000  compliance are expected to be less than $100,000 in
1999.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations -Continued

While First  Federal  outsources  the majority of its  applications,  The Leader
processes its critical  applications on an in-house system.  All of The Leader's
hardware and software,  both internally developed and purchased from third party
vendors,  has been upgraded and tested and management believes it is functioning
properly and will continue to function  properly in the Year 2000. The Company's
most mission critical systems,  the loan servicing system and the wholesale bond
system,  have  been  modified  to  process  dates in the Year 2000 and are fully
operational.

The Leader is also dependent on a variety of third parties that provide software
or interface  information with The Leader's system.  The Leader has participated
in a Year 2000  readiness  test in  conjunction  with the  Mortgage  Bankers  of
America. As part of that test, The Leader has conducted data interchange testing
with  Fannie  Mae,  Freddie Mac and GNMA.  The MBA  testing is  scheduled  to be
completed by June 30, 1999.

The estimated total cost of Year 2000 compliance by The Leader is  approximately
$650,000  including  the cost of hardware  and  software  upgrades,  programming
costs,  and  retention  bonuses to key staff  members  involved in the Year 2000
project.  Approximately  75% of the  cost  has been  expended  to date  with the
majority  of those  costs  being  equipment  upgrades.  The portion of the costs
associated  with  hardware  acquisitions  is being  capitalized  while  internal
programming costs and retention payments are being expensed. Estimated Year 2000
expense for The Leader for 1999 is not anticipated to exceed $300,000.

In addition to the mission critical systems identified by both First Federal and
The Leader, both entities have certain  non-information  technology systems that
may contain imbedded technology that is date dependent. Examples of such systems
include  security  systems,  heating and  cooling  systems,  telephone  systems,
sprinkler systems, and elevators. To the extent possible, both First Federal and
The Leader have attempted to assess the risks associated with these systems. The
only significant system that management has identified as needing to be replaced
is the phone system at The Leader,  which also  includes the  Interactive  Voice
Response  Unit and the Voice Mail  components.  Management  is in the process of
evaluating  options from various vendors and expects to have a replacement phone
system in place by June 30, 1999.  The estimated cost of the  replacement  phone
system is  included  in The  Leader's  estimate  of  $650,000 in total Year 2000
costs.

The  Company is  attempting  to limit the  potential  impact of the Year 2000 by
monitoring  the progress of its own Year 2000 projects and those of its critical
external  relationships.  While management  believes that all critical Year 2000
issues  will be  resolved,  it cannot  guarantee  that all such  issues  will be
resolved. Any critical unresolved Year 2000 issues could have a material adverse
effect on the Company's results of operations, liquidity or financial condition.

In  addition  to Year  2000  remediation  efforts,  the  Company  is  developing
contingency/recovery   plans  aimed  at  ensuring  the  continuity  of  critical
functions.  As part of this  process,  management is developing an assessment of
reasonably  likely  failure  scenarios  for  its  critical  systems.  Once  this
assessment  is  completed,  the Company will develop  plans that are designed to
reduce the impact on the  Company,  and provide  methods of  returning to normal
operations,  if one or more of those scenarios occur. A variety of automated and
manual fallback plans are under  consideration,  including the use of electronic
spreadsheets,  resetting  system  dates,  and manual  workarounds.  The  Company
estimates that contingency planning will be complete by September 1999.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and 
        Results of Operations -Continued

Readiness  for the Year 2000 is also a concern for First  Defiance's  customers,
particularly  its  commercial  lending  customers.  Management  is assessing the
status of Year 2000 readiness for all commercial lending customers.  The ability
to be Year 2000  compliant is one  consideration  taken into account  during the
loan  underwriting  process.  Also,  to  the  extent  possible,   management  is
considering  the risk  associated  with  not  being  Year  2000  compliant  when
evaluating  the  adequacy  of the  allowance  for  loan  losses  for  individual
commercial loan customers.

Statements made herein about the  implementation  of First  Defiance's Year 2000
remediation,  the costs  expected to be  associated  with those  efforts and the
results  that  First  Defiance  expects to achieve  constitute  forward  looking
information.  As noted above, there are many uncertainties  involved in the year
2000  issue,  including  the  extent  to which  First  Defiance  will be able to
successfully remediate systems and adequately provide for contingencies that may
arise,  as well as the  broader  scope of the Year 2000  issues as it may affect
third parties that are not controlled by First Defiance.  Accordingly, the costs
and results of First  Defiance's  Year 2000 program and the extent of any impact
on First Defiance's operations could vary materially from those stated herein.

Item 3. Qualitative and Quantitative Disclosure About Market Risk
- -----------------------------------------------------------------

As discussed in detail in the 1998 Annual Report in Form 10-K,  First Defiance's
ability to maximize net income is dependent on management's  ability to plan and
control net interest income through  management of the pricing and mix of assets
and  liabilities.  Because a large  portion of assets and  liabilities  of First
Defiance  are  monitory  in nature,  changes in interest  rates and  monetary or
fiscal policy affect its financial  condition and can have significant impact on
the net  income of the  Company.  First  Defiance  and The Leader do not use off
balance sheet derivatives to enhance its risk management,  nor does it engage in
trading activities beyond the sale of mortgage loans.

First  Defiance  monitors its exposure to interest  rate risk on a monthly basis
through simulation  analysis which measures the impact changes in interest rates
can have on net  income.  The  simulation  technique  analyses  the  effect of a
presumed  100 basis point  shift in interest  rates  (which is  consistent  with
management's  estimate of the range of potential interest rate fluctuations) and
takes into account prepayment speeds on amortizing financial  instruments,  loan
and  deposit  volumes and rates,  nonmaturity  deposit  assumptions  and capital
requirements.  The results of the  simulation  indicate  that in an  environment
where interest rates rise or fall 100 basis points over a 12 month period, using
March 1999 amounts as a base case, First Defiance's net interest income would be
impacted by less than the board mandated guidelines of 10%.

The simulation  model used by First  Defiance  measures the impact of rising and
falling  interest  rates on net interest  income only. The Company also monitors
the potential change in the value of its mortgage-servicing  portfolio given the
same 100 basis point shift in interest  rates.  At March 31,  1999,  a 100 basis
point  decrease in interest rate would  require  First  Defiance to increase its
reserve for impairment of MSRs by approximately $415,000.
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.

PART II-OTHER INFORMATION

Item 1.   Legal Proceedings

          First  Defiance is not engaged in any legal  proceedings of a material
nature.

Item 2.   Changes in Securities

          Not applicable.

Item 3.   Defaults upon Senior Securities

          Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders

          At the  annual  meeting of  shareholders  held on April 20,  1999,  in
          Defiance,  Ohio the shareholders elected three directors to three-year
          terms.  The  following  is a  tabulation  of all votes  timely cast in
          person or by proxy by  shareholders  of First  Defiance for the annual
          meeting:

          NOMINEE                                   FOR               WITHHELD
          John U. Fauster, III                    5,087,219            103,849
          Marvin J. Ludwig                        5,056,722            134,346
          Thomas A. Voigt                         5,086,432            104,636


Item 5.   Other Information

          Not applicable.

Item 6.   Exhibits and Reports on Form 8-K

          Exhibit 27 - Financial Data Schedule

<PAGE>


                         FIRST DEFIANCE FINANCIAL CORP.

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.

                                              First Defiance Financial Corp.
                                              (Registrant)


Date:  May 14, 1999                           By:   /s/ William J. Small
       ------------                                 -------------------- 
                                                    William J. Small
                                                    Chairman, President and
                                                    Chief Executive Officer


Date:  May 14, 1999                           By:   /s/ John C. Wahl
       ------------                                 ---------------- 
                                                    John C. Wahl
                                                    Senior Vice President, Chief
                                                    Financial Officer and
                                                    Treasurer


<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                             904
<INT-BEARING-DEPOSITS>                           3,596
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     42,718
<INVESTMENTS-CARRYING>                          12,348
<INVESTMENTS-MARKET>                            12,542
<LOANS>                                        576,777
<ALLOWANCE>                                      9,575
<TOTAL-ASSETS>                                 776,540
<DEPOSITS>                                     473,042
<SHORT-TERM>                                    19,000
<LIABILITIES-OTHER>                             97,288
<LONG-TERM>                                     97,772
                                0
                                          0
<COMMON>                                            71
<OTHER-SE>                                      89,367
<TOTAL-LIABILITIES-AND-EQUITY>                 776,540
<INTEREST-LOAN>                                 11,622
<INTEREST-INVEST>                                  814
<INTEREST-OTHER>                                    45
<INTEREST-TOTAL>                                12,481
<INTEREST-DEPOSIT>                               4,682
<INTEREST-EXPENSE>                               6,757
<INTEREST-INCOME-NET>                            5,724
<LOAN-LOSSES>                                      512
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 11,115
<INCOME-PRETAX>                                  3,090
<INCOME-PRE-EXTRAORDINARY>                       3,090
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,958
<EPS-PRIMARY>                                      .29
<EPS-DILUTED>                                      .28
<YIELD-ACTUAL>                                    7.67
<LOANS-NON>                                      2,504
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 9,789
<CHARGE-OFFS>                                      796
<RECOVERIES>                                        70
<ALLOWANCE-CLOSE>                                9,575
<ALLOWANCE-DOMESTIC>                             9,575
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission