FIRST DEFIANCE FINANCIAL CORP
10-K, 1999-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SHERIDAN HEALTHCARE INC, SC 14D1, 1999-03-31
Next: SAFESCIENCE INC, 10KSB, 1999-03-31



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------

                                    FORM 10-K
(Mark One)

[ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

           For the fiscal year ended December 31, 1998

                                       or

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                     Commission File Number ________________

                         FIRST DEFIANCE FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

             OHIO                                       34-1803915
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
 incorporation or organization)          


   601 Clinton Street, Defiance, Ohio                      43512
(Address of principal executive offices)                (Zip code)


        Registrants telephone number, including area code: (419) 782-5015

           Securities registered pursuant to Section 12(b) of the Act:
                                     (None)

           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, Par Value $0.01 Per Share
                                (Title of class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained to
the best of Registrants knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]
<PAGE>
         As of March 30,  1999,  there  were  issued and  outstanding  7,157,362
shares of the Registrants common stock.

         The aggregate  market value of the voting stock held by  non-affiliates
of the Registrant computed by reference to the average bid and ask price of such
stock as of March 26, 1999 was approximately $72.5 million.

                               -----------------

                      Documents Incorporated by References

        List hereunder the following  documents  incorporated  by reference and
the Part of the Form 10-K into which the document is incorporated.

(1)  Portions of the  Registrant's  Annual Report to Stockholders for the fiscal
     year ended  December 31, 1998 are  incorporated  into Part II, Items 5-8 of
     this Form 10-K.
(2)  Portions of the Registrant's definitive proxy statement for its 1999 Annual
     Meeting of Stockholders are incorporated into Part III, Items 10-13 of this
     Form 10-K.



================================================================================
<PAGE>
                                     PART I

Item 1. Business

         First Defiance Financial Corp. ("First Defiance" or the "Company") is a
unitary   thrift   holding   company   that,   through  is   subsidiaries   (the
"Subsidiaries")  focuses on traditional banking,  mortgage banking, and property
and casualty and life  insurance  products.  The Company's  traditional  banking
activities  include  originating  and  servicing  residential,  commercial,  and
consumer loans and providing a broad range of depository services. The Company's
mortgage  banking   activities  consist  primarily  of  purchasing  and  selling
residential mortgage loans,  originating  residential  mortgages,  and servicing
residential   mortgage   portfolios  for  investors.   The  Company's  insurance
activities consist primarily of commissions relating to the sale of property and
casualty and life insurance products.

         At December 31,  1998,  the Company had  consolidated  assets of $785.4
million, consolidated deposits of $434.0 million, and consolidated stockholder's
equity $93.7 million.  The Company was incorporated in Ohio in June of 1995. Its
principal executive offices are located at 601 N. Clinton Street, Defiance, Ohio
43512, and its telephone number is (419) 782-5015.

The Subsidiaries

         The  Company's  core  business  operations  are  conducted  through the
following Subsidiaries:

         First Federal Savings and Loan:  First Federal Savings and Loan ("First
Federal")  is a federally  chartered  stock  savings and loan  headquartered  in
Defiance,  Ohio. It conducts  operations through its main office and eleven full
service branch offices in Defiance,  Fulton, Hancock,  Henry, Paulding,  Putnam,
and Williams Counties in northwest Ohio. First Federal's deposits are insured by
the Federal Deposit Insurance Corporation ("FDIC") under the Savings Association
Insurance Fund ("SAIF"). First Federal is a member of the Federal Home Loan Bank
System.

         First  Federal is primarily  engaged in  attracting  deposits  from the
general public through its offices and using those and other  available  sources
of   funds   to   originate   loans   secured   by   single-family    residences
(one-to-four-family  units) primarily located in the seven counties in which its
offices are  located.  First  Federal  also  originates  other real estate loans
secured  by  nonresidential   and  multi-family   residential  real  estate  and
construction  loans.  First Federal also holds a significant  number of non real
estate loans including commercial, home improvement and equity, consumer finance
loans,  primarily  automobile  loans, and mobile home loans. In addition,  First
Federal  invests in U.S.  Treasury and federal  government  agency  obligations,
obligations of the State of Ohio and its political subdivisions, mortgage-backed
securities which are issued by federal agencies, commercial paper, and corporate
bonds.
<PAGE>
         The Leader Mortgage Company: The Leader Mortgage Company ("The Leader")
is a wholly owned subsidiary of First Federal.  The Leader is a mortgage banking
company which specializes in servicing  mortgage loans under various  first-time
homebuyer programs sponsored by various state, county and municipal governmental
entities.   The  Leader's  mortgage  banking  activities  consist  primarily  of
originating  or purchasing  residential  mortgage loans for either direct resale
into secondary  markets or to be securitized under various  Government  National
Mortgage Association ("GNMA") bonds.

         The  Insurance  Center of Defiance:  The  Insurance  Center of Defiance
("the  Insurance  Center") is wholly owned  subsidiary  of First  Defiance.  The
Insurance Center is an insurance agency that does business in the Defiance, Ohio
area under the name of the  Stauffer-Mendenhall  Agency. The Stauffer-Mendenhall
Agency offers property and casualty and life insurance products.

Securities

         Management determines the appropriate classification of debt securities
at the time of purchase. Debt securities are classified as held-to-maturity when
First  Defiance has the positive  intent and ability to hold the  securities  to
maturity.  Held-to-maturity  securities  are  stated  at  amortized  cost.  Debt
securities  not  classified  as  held-to-maturity   and  equity  securities  are
classified as  available-for-sale.  Available-for-sale  securities are stated at
fair value.

         First Defiance's  securities  portfolio is managed in accordance with a
written  policy  adopted  by the  Board of  Directors  and  administered  by the
Investment  Committee.  All  securities  transactions  must be  approved  by the
Investment Committee and reported to the Board of Directors.

         First Defiance's investment portfolio includes six CMO and REMIC issues
totaling $9.3 million,  all of which are fully  amortizing  securities,  and one
separate agency security totaling $2.0 million which has a step-up feature.  All
such investments are considered derivative securities.  None of First Defiance's
investments  are considered to be high risk and management  does not believe the
risks associated with these investments to be significantly different from risks
associated with other pass-through  mortgage backed or agency securities.  First
Defiance does not invest in off-balance sheet derivative securities.

         The amortized cost and fair value of securities at December 31, 1998 by
contractual  maturity  are shown  below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations  with or without call or prepayment  penalties.  Money market mutual
funds and other mutual funds are not due at a single maturity date. For purposes
of the maturity table, mortgage-backed securities, which are not due at a single
maturity  date,  have  been  allocated  over  maturity  groupings  based  on the
weighted-average contractual maturities of underlying collateral.
<PAGE>
The  mortgage-backed  securities may mature earlier than their  weighted-average
contractual maturities because of principal prepayments.
<TABLE>
<CAPTION>
                                             Contractually Maturing                                   Total
                  -------------------------------------------------------------------------------------------------
                            Weighted           Weighted            Weighted           Weighted
                   Under 1  Average    1 - 5    Average    6-10    Average   Over 10  Average
                    Year      Rate     Years     Rate     Years     Rate      Years     Rate    Amount     Yield
                  -------------------------------------------------------------------------------------------------
                                                       (Dollars in thousands)
<S>               <C>        <C>     <C>        <C>      <C>         <C>    <C>          <C>    <C>          <C>
Mortgage-backed
   securities     $    --      --%   $ 1,583    7.66%     $  350     9.03%  $10,598      7.05%   $12,531     7.18%
Corporate bonds     4,039    7.50      7,034    6.12          --      --         --        --     11,073     6.62
REMICs and CMOs     5,423    7.50         --      --       2,795     6.57       803      6.95      9,021     7.16
U.S. Government and                                                                            
   federal agency                                                                              
   obligations      1,998    6.00      1,018    6.24       4,005     6.57        --        --      7,021     6.36
Obligations of                                                                                 
   states and                                                                                  
   political          112    6.76        814    5.41       4,219     5.57     1,117      5.01      6,262     5.47
   subdivisions                                                                                
Commercial paper    5,961    5.84         --      --          --       --        --        --      5,961     5.84
                  -------            -------             -------            -------               ------
Total             $17,533            $10,449             $11,369            $12,518               51,869
                  =======            =======             =======            =======               ======
Mutual funds                                                                                       8,981
Unrealized loss                                                                                
   on securities                                                                               
   available for                                                                               
   sale                                                                                              245
                                                                                                 -------  
Total                                                                                            $61,095
                                                                                                 =======
                                                                                               
</TABLE>
<PAGE>
The book value of investment securities is as follows:                  
<TABLE>
<CAPTION>
                                                                          December 31
                                                           1998              1997              1996
                                                      ---------------- ----------------- -----------------
                                                                        (In thousands)
<S>                                                         <C>              <C>               <C>    
Available-for-Sale Securities:
   Corporate bonds                                          $11,196          $10,113           $     -
   U. S. Treasury and other U. S. Government
     agencies and corporations                                7,063           58,851           $44,234
   Obligations of state and political subdivisions
                                                              5,286              550                 -
   Other                                                     24,009           12,922            33,173
                                                            -------          -------           -------
Totals                                                      $47,554          $82,436           $77,407
                                                            =======          =======           =======

Held-to-Maturity Securities:
   U. S. Treasury and other U. S. Government
     agencies and corporations                              $12,531          $19,715           $24,513
   Obligations of state and political subdivisions
                                                              1,010            1,238             1,424
                                                            -------          -------           -------
Totals                                                      $13,541          $20,953           $25,937
                                                            =======          =======           =======
</TABLE>

For additional information regarding First Defiance's investment portfolio refer
to Note 4 to the consolidated financial statements.

Interest-Bearing Deposits

         First Defiance has interest-bearing  deposits in the FHLB of Cincinnati
amounting to $5.3 million and $1.6 million at December 31, l998 and l997.

Residential Loan Servicing Activities

         Residential Mortgage Loan Servicing:  First Federal and The Leader each
has its own mortgage  servicing  portfolio.  At December 31, 1998, First Federal
serviced  approximately  $62  million  of  mortgage  loans,  while The  Leader's
servicing portfolio amounted to approximately $4.8 billion.

         Servicing  mortgage loans involves a contractual right to receive a fee
for  processing  and  administering  loan  payments.  This  processing  involves
collecting   monthly  mortgage  payments  on  behalf  of  investors,   reporting
information  to those  investors on a monthly  basis and  maintaining  custodial
escrow  accounts  for the payment of principal  and  interest to  investors  and
property taxes and insurance premiums on behalf of borrowers. These payments are
held in  custodial  escrow  accounts  at First  Federal,  where the money can be
invested by the Company in interest-earning  assets at returns that historically
have been  greater  than could be realized by the  Company  using the  custodial
escrow deposits as compensating  balances to reduce the effective borrowing cost
on the Company's warehouse credit facilities.
<PAGE>
         As  compensation  for its mortgage  servicing  activities,  the Company
receives  servicing  fees  usually  ranging from 0.25% to 0.44% per annum of the
loan  balances  serviced,  plus  any  late  charges  collected  from  delinquent
borrowers and other fees  incidental to the services  provided.  At December 31,
1998, the Company's  weighted-average  servicing fee was .41%. In the event of a
default by the  borrower,  the  Company  receives  no  servicing  fees until the
default is cured.

         Servicing  is provided on mortgage  loans on a recourse or  nonrecourse
basis.  The  Company's  policy is to accept only a limited  number of  servicing
assets on a recourse basis. As of December 31, 1998, on the basis of outstanding
principal  balances,  only .13% of the mortgage servicing contracts owned by the
Company involved recourse  servicing.  To the extent that servicing is done on a
recourse  basis,  the  Company  is exposed  to credit  risk with  respect to the
underlying  loan  in  the  event  of a  repurchase.  Additionally,  many  of the
nonrecourse  mortgage  servicing  contracts  owned by the  Company  require  the
Company to advance  all or part of the  scheduled  payments  to the owner of the
mortgage loan in the event of a default by the borrower. Many owners of mortgage
loans also require the servicer to advance  insurance  premiums and tax payments
on schedule  even  though  sufficient  escrow  funds may not be  available.  The
Company,  therefore,  must bear the funding  costs  associated  with making such
advances.  If the delinquent  loan does not become  current,  these advances are
typically  recovered at the time of the foreclosure sale.  Foreclosure  expenses
are  generally  not  fully   reimbursable  by  the  Federal  National   Mortgage
Association  ("FNMA"),  the Federal Home Loan Mortgage Corporation  ("FHLMC") or
the Government  National  Mortgage  Association  ("GNMA"),  for whom the Company
provides  significant  amounts of mortgage  loan  servicing.  As of December 31,
1998, the Company had advanced  approximately $2.3 million in funds on behalf of
third-party investors.

         Mortgage servicing rights represent a contractual right to service, and
not a beneficial  ownership interest in, underlying  mortgage loans.  Failure to
service the loans in accordance with contract or other  applicable  requirements
may lead to the  termination  of the  servicing  rights  and the loss of  future
servicing fees. To date,  there have been no terminations of mortgage  servicing
rights by any mortgage loan owners  because of the Company's  failure to service
the loans in accordance with its obligations.

         In order to track  information on its servicing  portfolio,  The Leader
utilizes  an  in-house  data  processing  system  with an IBM AS/400 as its main
frame. Management believes that this system gives The Leader greater flexibility
to  customize  data  for  the  end  user  and  sufficient  capacity  to  support
anticipated expansion of its residential mortgage loan servicing portfolio.
<PAGE>
         The  following  table  sets forth  certain  information  regarding  the
composition  of the Company's  mortgage  servicing  portfolio  (excluding  loans
subserviced for others) as of the dates indicated:
<TABLE>
<CAPTION>
                                                                       As of December 31
                                                           1998              1997              1996
                                                      ---------------- ----------------- -----------------
                                                                        (In thousands)
<S>                                                       <C>                <C>               <C>    
FHA insured/VA guaranteed residential                     $3,616,245        
Conventional loans                                         1,086,575         $17,844           $11,295
Other loans                                                  153,049
                                                          ----------         -------           -------
Total mortgage servicing portfolio                        $4,855,869         $17,844           $11,295
                                                          ==========         =======           =======

Fixed rate loans                                          $4,847,764         $17,844           $11,295
Adjustable rate loans                                          8,105
                                                          ----------         -------           -------
Total mortgage servicing portfolio                        $4,855,869         $17,844           $11,295
                                                          ==========         =======           =======
</TABLE>
<PAGE>

The following  table shows the  delinquency  statistics  for the mortgage  loans
serviced by the Company  (excluding loans  subserviced for others) compared with
national average delinquency rates as of the dates presented:
<TABLE>
<CAPTION>

                                                             As of December 31
                  ---------------------------------------------------------------------------------------------------------
                                1998                              1997                                1996
                  ---------------------------------------------------------------------------------------------------------
                                         National                           National                            National
                         Company        Average(1)         Company         Average(1)         Company          Average(1)
                  ---------------------------------------------------------------------------------------------------------
                   Number   Percentage  Percentage   Number    Percentage  Percentage    Number   Percentage   Percentage
                     of         of          of         of          of          of          of         of           of
                    Loans    Servicing    Loans       Loans     Servicing     Loans      Loans     Servicing     Loans
                             Portfolio                          Portfolio                          Portfolio
                                (2)                                (2)                                (2)
                  ---------------------------------------------------------------------------------------------------------
<S>                 <C>         <C>         <C>          <C>       <C>         <C>          <C>      <C>          <C>  
Loans delinquent
  for:
    30-59 days      5,155       6.23%       2.96%        5         1.78%       3.03%        2        1.12%        3.04%
    60-89 days      1,435       1.73         .68         -                      .71         -        -             .71
    90 days and
     over             818        .99         .60         1          .36         .62         -        -             .62
                  ---------------------------------------------------------------------------------------------------------
Total               
  delinquencies     7,408       8.95%       4.24%        6         2.14%       4.36%        2        1.12%        4.37%
                  =========================================================================================================
Foreclosures        2,161       2.61%       -            -         -           1.11%        -        -            0.87%
                  =========================================================================================================
</TABLE>

(1)  Source:  Mortgage Bankers  Association,  "Delinquency  Rates of I to 4 Unit
     Residential Mortgage Loans" (Seasonally  Adjusted) (Data as of December 31,
     1998, 1997 and 1996, respectively).

(2)  Delinquencies and foreclosures generally exceed the national average due to
     historically  higher rates of delinquencies and foreclosures on FHA insured
     and VA guarenteed Residential Mortgage loans.
<PAGE>
         The following table sets forth certain information regarding the number
and aggregate  principal  balance of the mortgage loans serviced by the Company,
including both fixed and adjustable rate loans (excluding loans  subserviced for
others), at various mortgage interest rates:
<TABLE>
<CAPTION>
                                                             As of December 31
                  ---------------------------------------------------------------------------------------------------------
                                1998                              1997                                1996
                  ---------------------------------------------------------------------------------------------------------
                                        Percentage                         Percentage                          Percentage
                   Number    Aggregate  of Aggregate   Number    Aggregate  of Aggregate  Number    Aggregate  of Aggregate
                     of      Principal  Principal       of      Principal   Principal      of      Principal   Principal
      Rate          Loans     Balance    Balance       Loans     Balance     Balance     Loans      Balance     Balance
      ----        ---------------------------------------------------------------------------------------------------------
<S>                <C>       <C>          <C>          <C>      <C>           <C>          <C>     <C>          <C>    
Less than 5.00%     1,144   $    33,215      .68%
5.00% - 5.99%       9,510       565,162    11.64
6.00% - 6.99%      29,068     1,818,721    37.45
7.00% - 7.99%      30,383     1,718,098    35.38        54      $ 3,904        21.88%       34     $ 2,483       21.98%
8.00% - 8.99%      12,310       480,142     9.89       216       13,540        75.88%      133       8,370       74.10
9.00% and over        355       240,531     4.96        11          400         2.24        11         442        3.92
                  =========================================================================================================
Total              82,770    $4,855,869   100.00%      281      $17,844       100.00%      178     $11,295      100.00%
                  =========================================================================================================
</TABLE>
<PAGE>
         Loan  administration  fees  decrease  as the  principal  balance on the
outstanding  loan  decreases and as the  remaining  time to maturity of the loan
shortens.  The  following  table sets forth  certain  information  regarding the
remaining  maturity of the  mortgage  loans  serviced by the Company  (excluding
loans  subserviced  for  others)  as of the  dates  shown.  The  changes  in the
remaining  maturities as a percentage of unpaid principal between 1998, 1997 and
1996, as reflected below,  are the result of acquisitions of mortgage  servicing
rights completed during 1998.
<TABLE>
<CAPTION>
                                                                As of December 31              
                         ------------------------------------------------------------------------------------------- 
                                             1998                                         1997                       
                         ------------------------------------------------------------------------------------------- 
                                                          Percentage                                     Percentage  
                          Number   Percentage    Unpaid     Unpaid      Number    Percentage    Unpaid     Unpaid    
                            of      of Number  Principal   Principal      of      of Number   Principal  Principal   
    Maturity               Loans    of Loans     Amount     Amount      Loans      of Loans     Amount     Amount    
    --------             ------------------------------------------------------------------------------------------- 
                                                                                   (Dollars in thousands)            
<S>                       <C>        <C>       <C>           <C>          <C>       <C>        <C>         <C>       
1-5 years                  5,843       7.06%   $  147,446      3.04%                                                 
6-10 years                 5,053       6.10       147,092      3.03                                                  
11-15 years                1,756       2.12       104,796      2.16                                                  
16-20 years                6,643       8.03       288,755      5.95                                                  
21-25 years               16,136      19.49       960,928     19.79                                                  
More than 25 years        47,339      57.20     3,206,852     66.03       281       100.00%    $17,844     100.00%   
                         =========================================================================================== 
Total                     82,770     100.00%   $4,855,869    100.00%      281       100.00%    $17,844     100.00%   
                         =========================================================================================== 
<CAPTION>
                                   As of December 31
                  ------------------------------------------------
                                         1996
                  ------------------------------------------------
                                                        Percentage
                     Number    Percentage    Unpaid       Unpaid
                       of       of Number   Principal   Principal
    Maturity          Loans     of Loans     Amount       Amount
    --------      ------------------------------------------------
                              (Dollars in thousands)
<S>                    <C>        <C>       <C>            <C>    
1-5 years         
6-10 years        
11-15 years       
16-20 years       
21-25 years       
More than 25 years     178        100.00%   $11,295        100.00%
                  ================================================
Total                  178        100.00%   $11,295        100.00%
                  ================================================

</TABLE>
<PAGE>
         The  following  table sets  forth the  geographic  distribution  of the
mortgage  loans  (including  delinquencies)  serviced by the Company  (excluding
loans subserviced for others) by state:
<TABLE>
<CAPTION>
                                                      As of December 31
                  --------------------------------------------------------------------------------------------
                                      1998                                         1997                       
                  --------------------------------------------------------------------------------------------
                                        Percentage Percentage                          Percentage Percentage  
                                            of         of                                  of         of      
                   Number    Aggregate  Aggregate     Total      Number    Aggregate   Aggregate    Total     
                     of      Principal  Principal   Delinqs.       of      Principal   Principal   Delinqs.   
      State         Loans     Balance    Balance   by State(1)   Loans      Balance     Balance   by State(1) 
      -----       --------------------------------------------------------------------------------------------
                                                   (Dollars in thousands)
<S>                <C>     <C>             <C>        <C>          <C>      <C>           <C>       <C>       
Ohio               36,761  $2,153,287       44.34%     38.12%      281      $17,844       100.00%   100.00%   
Florida            14,688     955,047       19.67      19.74
Louisiana           6,836     443,228        9.13      10.96
Other (2)          24,485   1,304,307       26.86      31.18
                  ============================================================================================
Total              82,770  $4,855,869      100.00%    100.00%      281      $17,844       100.00%   100.00%   
                  ============================================================================================
<CAPTION>
                                 As of December 31
                  -------------------------------------------------
                                      1996
                  -------------------------------------------------
                                          Percentage   Percentage
                                              of           of
                    Number     Aggregate   Aggregate     Total
                      of       Principal   Principal    Delinqs.
      State          Loans      Balance     Balance   by State(1)
      -----       -------------------------------------------------
                             (Dollars in thousands)
<S>                   <C>       <C>          <C>          <C>    
Ohio                  178       $11,295      100.00%      100.00%
Florida           
Louisiana         
Other (2)         
                  =================================================
Total                 178       $11,295      100.00%      100.00%
                  =================================================
</TABLE>

(1)  In terms of number of loans outstanding.

(2)  No other  state  accounted  for  greater  than  6.00%,  based on  aggregate
     principal balances of the Company's mortgage loan servicing portfolio as of
     December 31, 1998.
<PAGE>
Lending Activities

         General.  A savings  association  generally  may not make  loans to one
borrower and related  entities in an amount which exceeds 15% of its  unimpaired
capital and surplus,  although  loans in an amount equal to an additional 10% of
unimpaired  capital and surplus may be made to a borrower if the loans are fully
secured by readily marketable  securities.  See "Regulation - Federal Regulation
of Savings  Associations."  At  December  31,  1998,  First  Federal's  limit on
loans-to-one  borrower was $9.6 million and its five largest  loans or groups of
loans to one borrower, including related entities, aggregated $7.0 million, $7.0
million,  $6.7  million,  $5.6 million and $3.7  million.  All of these loans or
groups of loans were  performing in accordance  with their terms at December 31,
1998.

         Loan Portfolio  Composition.  The net increase in net loans outstanding
over the prior year was $126.6  million,  $26.0  million,  and $30.7  million in
1998, 1997 and 1996, respectively.  The loan portfolio contains no foreign loans
nor any  concentrations  to identified  borrowers engaged in the same or similar
industries exceeding 10% of total loans.
<PAGE>
         The following  table sets forth the  composition  of the Company's loan
portfolio by type of loan at the dates indicated.
<TABLE>
<CAPTION>
                                                                                          December 31
                                        --------------------------------------------------------------------------------------------
                                                 1998                    1997                  1996                  1995           
                                        --------------------------------------------------------------------------------------------
                                           Amount        %         Amount        %        Amount        %       Amount        %     
                                        --------------------------------------------------------------------------------------------
                                                                                    (Dollars in thousands)
<S>                                       <C>          <C>        <C>          <C>       <C>           <C>     <C>           <C>    
Real estate:
   Single-family residential             $365,116       62.7%    $255,428       57.0%   $241,787        57.1% $224,639        57.4% 
   Multi-family residential                13,763        2.4        9,363        2.1       9,175         2.2    16,929         4.3  
   Non-residential real estate             16,436        2.8       20,159        4.5      21,348         5.0    19,780         5.1  
   Construction                             8,258        1.4       10,148        2.2      11,412         2.7     8,200         2.1  
                                        --------------------------------------------------------------------------------------------
Total real estate loans                   403,573       69.3      295,098       65.8     283,722        67.0   269,548        68.9  

Other:
   Consumer finance                        87,168       15.0       81,111       18.1      74,019        17.5    61,810        15.8  
   Commercial                              70,109       12.0       29,758        6.6      26,674         6.3    23,647         6.0  
   Home equity and improvement             18,168        3.2       16,940        3.8      13,570         3.2    11,875         3.0  
   Mobile home                              3,117         .5       25,424        5.7      25,199         6.0    24,671         6.3  
                                        --------------------------------------------------------------------------------------------
Total non-real estate loans               178,562       30.7      153,233       34.2     139,462        33.0   122,003        31.1  
                                        --------------------------------------------------------------------------------------------
Total loans                               582,135      100.0%     448,331      100.0%    423,184       100.0%  391,551       100.0% 
                                                       =====                   =====                   =====                 =====  

Less:
   Loans in process                         3,250                   3,087                  4,474                 3,971              
   Deferred loan origination fees             612                     646                    568                   559              
   Allowance for loan losses                9,789                   2,686                  2,217                 1,817              
                                         --------                --------               --------              --------              
Net loans                                $568,484                $441,912               $415,925              $385,204              
                                         ========                ========               ========              ========              


<PAGE>
<CAPTION>
                                            December 31
                                        ---------------------
                                               1994
                                        ---------------------
                                          Amount        %
                                        ---------------------
                                       (Dollars in thousands)
<S>                                      <C>          <C>   
Real estate:
   Single-family residential            $222,035       61.6%
   Multi-family residential                7,577        2.1
   Non-residential real estate            19,888        5.5
   Construction                            6,858        1.9
                                        ---------------------
Total real estate loans                  256,358       71.1

Other:
   Consumer finance                       52,491       14.6
   Commercial                             17,436        4.8
   Home equity and improvement            10,265        2.8
   Mobile home                            24,191        6.7
                                        ---------------------
Total non-real estate loans              104,383       28.9
                                        ---------------------
Total loans                              360,741      100.0%
                                                      ===== 

Less:
   Loans in process                        3,440
   Deferred loan origination fees            631
   Allowance for loan losses               1,733
                                        --------
Net loans                               $354,937
                                        ========
</TABLE>
<PAGE>
         Included above,  First Defiance had $119.9 million,  $87,500,  $558,600
and $3.8  million in loans  classified  as held for sale at December  31,  1998,
1997, 1996 and 1995,  respectively.  The fair value of such loans, which are all
single-family  residential  mortgage  loans,  exceeded  their  carrying value by
$187,000,  $2,000,  $5,000 and $64,000 as of December 31, 1998,  1997,  1996 and
1995, respectively.

         Contractual  Principal  Repayments  and Interest  Rates.  The following
table sets forth certain  information  at December 31, 1998 regarding the dollar
amount of loans maturing in First Defiance's portfolio, based on the contractual
terms to maturity, before giving effect to net items. Demand loans, loans having
no stated  schedule of  repayments  and no stated  maturity and  overdrafts  are
reported as due in one year or less.
<TABLE>
<CAPTION>
                                                 Due 3-5     Due 5-10    Due 10-15    Due 15+
                          Due          Due        Years       Years        Years       Years
                         Before      Before       After       After        After       After
                        12/31/99    12/31/00    12/31/98     12/31/98    12/31/98    12/31/98      Total
                      ---------------------------------------------------------------------------------------
                                                          (In thousands)
<S>                    <C>           <C>        <C>            <C>        <C>         <C>          <C>     
Real estate            $123,290      $13,534   $  51,125       $78,332    $63,237     $74,055      $403,573
Non-real estate:
   Commercial            26,424       11,377      14,729        11,443      1,938       4,198        70,109
   Home equity and
     improvement          3,613          711       1,713         1,331        195      10,605        18,168
   Mobile home              238          229         751           999        574         326         3,117
   Consumer finance      28,718       22,401      34,854         1,146         49           -        87,168
                      ---------------------------------------------------------------------------------------
Total                  $182,283      $48,252    $103,172       $93,251    $65,993     $89,184      $582,135
                      =======================================================================================
</TABLE>

         The  schedule  above does not reflect the actual life of the  Company's
loan  portfolio.  The  average  life of loans is  substantially  less than their
contractual  terms because of prepayments  and due-on-sale  clauses,  which give
First  Defiance the right to declare a  conventional  loan  immediately  due and
payable in the event,  among  other  things,  that the  borrower  sells the real
property subject to the mortgage and the loan is not repaid.
<PAGE>
         The following  table sets forth the dollar amount of all loans,  before
net items,  due after one year from December 31, l998 which have fixed  interest
rates or which have floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                                                         Floating or
                                                           Fixed          Adjustable
                                                           Rates            Rates             Total
                                                     -----------------------------------------------------
                                                                        (In thousands)

<S>                                                        <C>                <C>             <C>     
Real estate                                                $206,437           $73,846         $280,283
Non-real estate:
   Commercial                                                35,370             8,315           43,685
   Other                                                     64,658            11,226           75,884
                                                     -----------------------------------------------------
                                                           $306,465           $93,387         $399,852
                                                     =====================================================
</TABLE>

         Originations,  Purchases and Sales of Loans. The lending  activities of
First  Defiance  are subject to the  written,  non-discriminatory,  underwriting
standards and loan origination  procedures established by the Board of Directors
and  management.  Loan  originations  are  obtained  from a variety of  sources,
including referrals from real estate brokers, developers, builders, and existing
customers; newspapers and radio advertising; and walk-in customers.

         First  Defiance's  loan  approval  process  for all  types  of loans is
intended to assess the borrowers ability to repay the loan, the viability of the
loan, and the adequacy of the value of the collateral that will secure the loan.

         A commercial  credit is first reviewed and underwritten by a commercial
loan  officer,  who may approve  credits  within their  lending  limit.  Credits
exceeding an individual's  lending limit may be approved by another loan officer
with limits sufficient to cover the exposure.  All credits which exceed $100,000
in  aggregate  exposure  must be  presented  for  approval  to the  Senior  Loan
Committee,  a  committee  of senior  lending  personnel.  Credits  which  exceed
$250,000  in  aggregate  exposure  must  be  presented  to for  approval  to the
Executive Loan Committee, a sub-committee of the Board of Directors.

         A mortgage loan is initially  reviewed by a mortgage  loan  originator.
Approval for conforming  mortgage  loans which are sold to the secondary  market
occurs  centrally  by the Chief  Underwriter  or the Vice  President of Mortgage
Lending.  Non-conforming  mortgage  loans  must be  approved  by either the Vice
President of Mortgage Lending or the Executive Vice President of Lending.

         A consumer loan officer  underwrites  and may approve  direct  consumer
credits  within their lending  limits.  Credits  exceeding an officer's  lending
limits may be approved by another loan officer with limits  sufficient  to cover
the  exposure.  All  indirect  consumer  credits are  underwritten  and approved
centrally.
<PAGE>
         First Defiance  offers  adjustable-rate  loans in order to decrease the
vulnerability  of its  operations to changes in interest  rates.  The demand for
adjustable-rate  loans  in  First  Defiance's  primary  market  area  has been a
function  of  several  factors,  including  customer  preference,  the  level of
interest rates,  the  expectations of changes in the level of interest rates and
the  difference  between the interest  rates  offered for  fixed-rate  loans and
adjustable-rate  loans.  The relative  amount of fixed-rate and  adjustable-rate
residential  loans that can be originated  at any time is largely  determined by
the demand for each in a competitive environment.

         Adjustable  rate  loans  represented  14.0%  of First  Federal's  total
originations  of mortgage  loans in 1998 compared to 34.7% and 26.0% during 1997
and  1996,  respectively.  First  Defiance  continues  to  hold  adjustable-rate
securities in order to further reduce its interest-rate gap.

         Adjustable-rate  loans  decrease the risks  associated  with changes in
interest  rates but involve  other risks,  primarily  because as interest  rates
rise, the payment by the borrower rises to the extent  permitted by the terms of
the loan,  thereby  increasing the potential for default.  At the same time, the
marketability  of the  underlying  property may be adversely  affected by higher
interest rates.
<PAGE>
         The following table shows total loans originated,  loan reductions, and
the net increase in First Defiance's total loans during the periods indicated:
<TABLE>
<CAPTION>
                                                           Year ended December 31
                                                  1998              1997              1996
                                            -----------------------------------------------------
                                                               (In thousands)
<S>                                               <C>              <C>               <C>      
Loan originations:
   One to four family residential                 $163,355         $  72,752         $  70,494
   Five or more family residential                   2,168             1,464             1,414
   Non-residential real estate                       4,025             5,153             5,006
   Construction                                     13,852            11,044            15,936
   Commercial                                       98,148            31,435            25,298
   Mobile home                                       3,083             5,945             6,465
   Home equity and improvement                      15,381            10,103             6,448
   Consumer                                         60,068            54,994            53,698
                                            -----------------------------------------------------
Total loans originated                             360,080           192,890           184,759

Loans acquired through purchase of The Leader:
     One to four family residential                127,170                 -                 -
     Five or more family residential                 4,302                 -                 -
                                            -----------------------------------------------------
                                                   131,472                 -                 -

Purchase of one to four family residential         596,681                 -                 -

Loan reductions:
   Loan pay-offs                                   185,793           106,840            87,879
   Mortgage loans sold                             674,066             8,242            13,332
   Periodic principal repayments                    94,570            52,661            51,915
                                            -----------------------------------------------------
                                                   954,429           167,743           153,126
                                            -----------------------------------------------------
Net increase in total loans                       $133,804         $  25,147         $  31,633
                                            =====================================================
</TABLE>
<PAGE>
Asset Quality

         First Defiance's credit policy establishes  guidelines to manage credit
risk  and  asset  quality.  These  guidelines  include  loan  review  and  early
identification  of  problem  loans  to  ensure  sound  credit  decisions.  First
Defiance's  credit policies and review procedures are meant to minimize the risk
and uncertainties inherent in lending. In following the policies and procedures,
management  must rely on estimates,  appraisals and evaluations of loans and the
possibility  that  changes in these  could occur  because of  changing  economic
conditions.

         Delinquent Loans. The following table sets forth information concerning
delinquent  loans at December 31, 1998,  in dollar amount and as a percentage of
First Defiance's total loan portfolio. The amounts presented represent the total
outstanding  principal  balances  of the related  loans,  rather than the actual
payment amounts which are past due.
<TABLE>
<CAPTION>
                                                      Non-residential and
                                Single-family             multi-family                                       Home equity       
                                 residential              residential               Mobile home            and improvement     
                           ----------------------------------------------------------------------------------------------------
                             Amount     Percentage     Amount     Percentage    Amount     Percentage    Amount     Percentage 
                           ----------------------------------------------------------------------------------------------------
                                                                      (Dollars in thousands)
<S>                          <C>         <C>            <C>         <C>         <C>          <C>            <C>        <C>     
Loans delinquent for:

   30-59 days                $   887      .15%          $197        .03%       $   638       .11%           $70        .01%    
   60-89 days                    289      .05                                      267       .05                               
   90 days and over           11,173     1.92                                     180       .03                               
                           ====================================================================================================
Total delinquent loans       $12,349     2.12%          $197        .03%        $1,085       .19%           $70        .01%    
                           ====================================================================================================

<CAPTION>
                           
                                Consumer
                                finance                 Commercial                   Total
                           -------------------------------------------------------------------------
                           Amount     Percentage    Amount     Percentage    Amount      Percentage
                           -------------------------------------------------------------------------
                                                    (Dollars in thousands)
<S>                        <C>          <C>         <C>          <C>         <C>           <C>  
Loans delinquent for:

   30-59 days              $1,378       .24%       $   925       .16%       $  4,095        .70%
   60-89 days                 392       .07                                      948        .17
   90 days and over           171       .03          1,330       .23          12,854       2.21
                           =========================================================================
Total delinquent loans     $1,941       .34%        $2,255       .39%        $17,897       3.08%
                           =========================================================================

</TABLE>
<PAGE>
         Non-Performing  Assets.  All loans are reviewed on a regular  basis and
are placed on a  non-accrual  status  when,  in the opinion of  management,  the
collection  of additional  interest is deemed  insufficient  to warrant  further
accrual.  Generally,  First Defiance places all loans more than 90 days past due
on non-accrual status. When a loan is placed on non-accrual status, total unpaid
interest accrued to date is reserved.  Subsequent payments are either applied to
the outstanding  principal balance or recorded as interest income,  depending on
the  assessment  of the  ultimate  collectibility  of the loan.  First  Defiance
considers that a loan is impaired when, based on current information and events,
it is  probable  that  they  will be unable to  collect  all  amounts  due (both
principal  and  interest)  according  to  the  contractual  terms  of  the  loan
agreement.  When a loan is impaired, First Defiance measures impairment based on
the  present  value of  expected  future  cash  flows  discounted  at the loan's
effective  interest rate, the loan's  observable market price, or the fair value
of the collateral,  if collateral dependent. If the measure of the impaired loan
is  less  than  the  recorded  investment,  First  Defiance  will  recognize  an
impairment by creating a valuation allowance.  This policy excludes large groups
of  smaller-balance  homogeneous  loans  that  are  collectively  evaluated  for
impairment such as residential mortgage,  consumer installment,  and credit card
loans. Impairment of loans having recorded investments of $427,000, $537,000 and
$1.6  million  has been  recognized  as of  December  31,  1998,  1997 and 1996,
respectively.  Interest  received and recorded in income  during 1998,  1997 and
1996 on impaired loans including  interest received and recorded in income prior
to such impaired loan  designation  amounted to $155,000,  $53,000 and $156,000,
respectively.  Unrecorded interest income on these and all non-performing  loans
in 1998,  1997 and 1996 was  $36,000,  $24,000 and  $34,000,  respectively.  The
average  recorded  investment in impaired  loans during 1998,  1997 and 1996 was
$427,000, $1.30 million and $1.45 million, respectively. The total allowance for
loan  losses  related to these  loans was  $277,000,  $327,000  and  $804,000 at
December 31, 1998, 1997 and 1996, respectively.

         Real estate  acquired by foreclosure is classified as real estate owned
until such time as it is sold.  In addition,  First  Defiance  also  repossesses
other assets  securing  loans,  consisting  primarily of automobiles  and mobile
homes.  When  such  property  is  acquired  it is  recorded  at the lower of the
restated  loan  balance,  less any  allowance  for loss,  or fair  value.  Costs
relating to development  and  improvement of property are  capitalized,  whereas
costs relating to holding the property are expensed. Valuations are periodically
performed by management  and an allowance for losses is  established by a charge
to  operations  if the  carrying  value of property  exceeds its  estimated  net
realizable value.

         As of December 31, 1998, First Defiance's  total  non-performing  loans
amounted to $12,854,000 or 2.21% of  total loans, compared to $1,365,000 or .30%
of total loans, at December 31, 1997.
<PAGE>
         The  following  table sets forth the  amounts and  categories  of First
Defiance's  nonperforming  assets and troubled debt  restructurings at the dates
indicated.
<TABLE>
<CAPTION>
                                                                     December 31
                                                1998        1997        1996         1995        1994
                                            --------------------------------------------------------------
                                                               (Dollars in thousands)
<S>                                          <C>          <C>         <C>            <C>          <C> 
Non-performing loans:
   Single-family residential                  $     171    $   313    $     88       $263         $207
   Mortgage banking activities                   11,002          -           -          -            -
   Non-residential and multi-family
     residential real estate                          -          -          19          -           18
   Commercial                                     1,330        570       1,561        268          294
   Mobile home                                      180        315         193        130          163
   Consumer finance                                 171        167         111        111           16
                                            --------------------------------------------------------------
Total non-performing loans                       12,854      1,365       1,972        772          698

Real estate owned                                 1,337         18           -          1            3
Other repossessed assets                            180        523         267        172          164
                                            --------------------------------------------------------------
Total repossessed assets                          1,517        541         267        173          167
                                            ==============================================================
Total non-performing assets                  $   14,371     $1,906      $2,239       $945         $865
                                            ==============================================================
Troubled debt restructurings                 $        -   $     -     $     -        $437         $443
                                            ==============================================================
Total non-performing assets as a
   percentage of total assets                   1.83%        .33%        .41%        .18%         .18%
                                            ==============================================================
Total non-performing loans and troubled
   debt restructurings as a percentage of
   total loans                                  2.47%        .43%        .53%        .35%         .36%
                                            ==============================================================
Total non-performing assets and troubled
   debt restructurings as a percentage of
   total assets                                 1.83%        .33%        .41%        .26%         .28%
                                            ==============================================================
Allowance for loan losses as a percent of
   total non-performing assets
                                               68.1%      140.9%       99.0%      192.3%       200.5%
                                            ==============================================================
</TABLE>
<PAGE>
         Allowance  for Loan Losses.  It is  management's  policy to maintain an
allowance for loan losses based upon an assessment of prior loss experience, the
volume and type of lending conducted by First Defiance, industry standards, past
due  loans,  general  economic  conditions  and  other  factors  related  to the
collectibility of the loan portfolio.  Although management believes that it uses
the best information  available to make such determinations,  future adjustments
to  allowances  may be  necessary,  and  net  earnings  could  be  significantly
affected,  if circumstances  differ  substantially  from the assumptions used in
making the initial determinations.

         At  December  31,  l998,  First  Defiance's  allowance  for loan losses
amounted to $9.8 million  compared to $2.7  million at December 31, 1997.  As of
December 31, 1998 and l997, $1,073,000 and $499,000,  respectively,  constituted
an allowance with respect to specific loans or assets held for sale. Charge-offs
in non-real estate loans increased $387,000 for the year ended December 31, 1998
over 1997 due to increases in lending and delinquencies in this area.
<PAGE>
         The  following  table  sets  forth  the  activity  in First  Defiance's
allowance for loan losses during the periods indicated.
<TABLE>
<CAPTION>
                                                               Year Ended December 31
                                                1998        1997        1996         1995        1994
                                            --------------------------------------------------------------
                                                               (Dollars in thousands)
<S>                                             <C>          <C>         <C>         <C>          <C>   
Allowance at beginning of year                  $2,686       $2,217      $1,817      $1,733       $1,662
Provisions                                       7,769        1,613       1,020         374          426
Acquired allowance of The Leader                 1,194            -           -           -            -
Charge-offs:
   Single-family real estate                       352            -           -           -           19
   Non-real estate:
     Consumer finance                            1,053        1,078         430         230          222
     Mobile home                                   620          259         334          91          159
     Commercial                                     55            4          12          23            1
                                            --------------------------------------------------------------
Total non-real estate                            1,728        1,341         776         344          382
                                            --------------------------------------------------------------
Total charge-offs                                2,080        1,341         776         344          401

Recoveries:
   Consumer finance                                220          195         152          51           46
   Commercial                                        -            -           4           -            -
   Mobile home                                       -            2           -           -            -
   Assets held for sale                              -                        -           3            -
                                            --------------------------------------------------------------
Total                                              220          197         156          54           46
                                            --------------------------------------------------------------
Allowance at end of year                        $9,789       $2,686      $2,217      $1,817       $1,733
                                            ==============================================================

Allowance for loan losses to total
   non-performing loans at end of year            76.2%       196.8%      112.4%      235.4%       248.3%
Allowance for loan losses to total loans
   at end of year                                 1.68%         .60%        .52%        .46%         .48%
Allowance for loan losses to net
   chargeoffs for the year                      470.63       234.79      357.58      626.55       515.77
Net charge offs for the year to average
   loans                                           .36          .27         .16         .08          .10
</TABLE>
<PAGE>
         The following table sets forth information concerning the allocation of
First  Defiance's  allowance  for loan  losses by loan  categories  at the dates
indicated.  For information about the percent of total loans in each category to
total loans, see "- Lending Activities - Loan Portfolio Composition."
<TABLE>
<CAPTION>
                                                              December 31
                                        1998                      1997                      1996
                             ------------------------------------------------------------------------------
                                           Percent of                Percent of                Percent of
                                           total loans               total loans               total loans
                                Amount     by category    Amount     by category    Amount     by category
                             ------------------------------------------------------------------------------
                                                         (Dollars in thousands)
<S>                             <C>          <C>           <C>         <C>           <C>         <C>   
Real estate mortgage loans      $1,654        69.3%       $   351       65.8%       $   307       67.0%
Other:
   
   Commercial business loans     1,760        12.0            828        6.6            866        6.3
   Mobile home loans             1,309          .5            361        5.7            208        6.0
   Consumer and home equity                                                                           
     and improvement loans       5,066        18.2          1,146       21.9            836       20.7
                             ==============================================================================
                                $9,789       100.0%       $ 2,686      100.0%       $ 2,217      100.0%
                             ==============================================================================
</TABLE>

Sources of Funds

         General.  Deposits are the primary source of First Defiance's funds for
lending and other investment purposes.  In addition to deposits,  First Defiance
derives funds from loan principal  repayments.  Loan repayments are a relatively
stable  source of funds,  while deposit  inflows and outflows are  significantly
influenced by general  interest  rates and money market  conditions.  Borrowings
from the Federal Home Loan Bank may be used on a short-term  basis to compensate
for reductions in the availability of funds from other sources. They may also be
used on a longer term basis for general business purposes.

         Deposits.  First  Defiance's  deposits are attracted  principally  from
within  First  Defiance's  primary  market area  through the offering of a broad
selection of deposit instruments, including NOW accounts, money market accounts,
regular savings accounts,  and term certificate  accounts.  Included among these
deposit products are individual retirement account certificates of approximately
$52.8  million at December  31,  l998.  Deposit  account  terms  vary,  with the
principal  differences being the minimum balance required,  the time periods the
funds must remain on deposit and the interest rate.
<PAGE>
         Average balances and average rates paid on deposits are as follows:

<TABLE>
<CAPTION>
                                                       Year ended December 31
                                     1998                       1997                       1996
                            -----------------------    -----------------------    ------------------------
                              Amount        Rate        Amount        Rate        Amount         Rate
                            ------------ ------------ ------------ ------------ ------------ -------------
                                                       (Dollars in thousands)
<S>                           <C>            <C>        <C>            <C>        <C>            <C>  
Noninterest bearing
   demand deposits            $  2,547         -  %   $    2,545         -  %   $    1,902         -  %
Interest bearing demand
   deposits                     66,806       2.65         48,766       2.88         45,649       2.45
Savings deposits                56,135       1.95         63,028       2.58         67,926       3.00
Time deposits                  283,766       5.44        268,235       5.58        265,967       5.80
                              --------       ----       --------       ----       --------       ---- 
Totals                        $409,254       4.48%      $382,574       4.70%      $381,444       4.87%
                              ========       ====       ========       ====       ========       ==== 
</TABLE>

         The  following  table sets  forth the  maturities  of First  Defiance's
certificates of deposit having principal amounts of $100,000 or more at December
31, 1998.
<TABLE>
<CAPTION>
                                                              (In thousands)
Certificates of deposit maturing in quarter ending:
<S>                                                                <C>     
    March 31, 1999                                              $  8,776
    June 30, 1999                                                 11,072
    September 30, 1999                                             6,428
    December 31, 1999                                              6,424
    After December 31, 1999                                       12,381
                                                                --------
Total certificates of deposit with
   balances of $100,000 or more                                  $45,081
                                                                ========
</TABLE>
<PAGE>
The following table details the deposit accrued  interest payable as of December
31:
<TABLE>
<CAPTION>
                                                           1998              1997
                                                      ---------------- -----------------
                                                               (In thousands)
<S>                                                          <C>            <C>   
Demand, NOW and money market accounts                      $   78           $   72
Savings Accounts                                                2                4
Certificates                                                  645            1,325
                                                             ----           ------
                                                             $725           $1,401
                                                             ====           ======
</TABLE>

For additional information regarding First Defiance's deposits see Note 9 to the
financial statements.

           Borrowings.  First  Defiance  may  obtain  advances  from the FHLB of
Cincinnati  upon the  security  of the  common  stock  it owns in that  bank and
certain of its residential mortgage loans, provided certain standards related to
creditworthiness  have been met.  Such  advances  are made  pursuant  to several
credit  programs,  each  of  which  has its  own  interest  rate  and  range  of
maturities.  Such  advances are  generally  available to meet seasonal and other
withdrawals of deposit accounts and to permit increased lending. See "Regulation
- - Federal Regulation of Savings Associations - Federal Home Loan Bank System."

           The  following  table  sets  forth  certain  information  as to First
Defiance's FHLB advances at the dates indicated.
<TABLE>
<CAPTION>
                                                                         December 31
                                                           1998              1997             1996
                                                     -----------------------------------------------------
                                                                    (Dollars in thousands)
<S>                                                       <C>              <C>              <C>    
Long-term:
   FHLB advances                                          $98,497          $  4,529         $  5,601
   Weighted average interest rate                          4.93%             6.57%            6.58%
Short-term:
   FHLB advances                                          $69,645           $67,136          $35,220
   Weighted average interest rate                          5.18%             5.85%            6.28%
</TABLE>
<PAGE>
         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of First Defiance's FHLB advances during the periods indicated.
<TABLE>
<CAPTION>
                                                                    Year ended December 31
                                                           1998              1997             1996
                                                     -----------------------------------------------------
                                                                    (Dollars in thousands)
<S>                                                         <C>              <C>              <C>    
Long-term:
   Maximum balance                                          $98,497          $  5,601         $  6,842
   Average balance                                           21,829             4,529            6,115
   Weighted average interest rate of FHLB advances             5.87%             6.19%            6.59%
                                                               
Short-term:
   Maximum balance                                          $69,645           $70,135          $35,220
   Average balance                                           49,462            53,039            8,310
   Weighted average interest rate of FHLB advances             5.43%             5.77%            5.59%
                                                               
</TABLE>

         $2.2 million of First  Defiance's  outstanding  long-term FHLB advances
were  obtained in the first  calendar  quarter of 1992 as part of the  Company's
asset and  liability  management  strategy and $1.3 million were obtained in the
fourth quarter in 1995 as part of the FHLB's Affordable  Housing Program.  First
Defiance utilizes  short-term advances from the FHLB to meet cash flow needs and
for  short-term  investment  purposes.  There  were  $69.6 and $67.1  million in
short-term  advances  outstanding  at December 31, 1998 and 1997,  respectively.
First  Defiance  borrows  funds  under a variety  of  programs  at the FHLB.  At
December 31, 1998,  $68.0 million was  outstanding  under First  Defiance's REPO
Advance  line of  credit.  The  total  available  under  the REPO line is $150.0
million.  Amounts are  generally  borrowed  under the REPO line on an  overnight
basis.  The $1.6  million  of other  advances  are  borrowed  under  the  FHLB's
short-term fixed or LIBOR based programs.
<PAGE>
Average Balances, Interest Rates and Yields

The following table presents for the periods  indicated the total dollar amounts
of interest from average  interest-earning  assets and the resultant  yields, as
well as the interest expense on average interest-bearing liabilities,  expressed
both in dollars and rates,  and the net interest margin.  Dividends  received on
Federal Home Loan Bank stock are included as interest income. The table does not
reflect the effect of income taxes.
<TABLE>
<CAPTION>
                                                                                               Year Ended December 31,
                                             -----------------------------------------------------------------------------------
                                                               1998                                      1997                   
                                             ----------------------------------------- -----------------------------------------
                                               Average                      Yield/       Average                      Yield/    
                                               Balance       Interest      Rate (1)      Balance       Interest        Rate     
                                             ------------- ------------- ------------- ------------- ------------- -------------
                                                                                              (Dollars in thousands)
<S>                                            <C>             <C>            <C>        <C>             <C>            <C>     
Interest-Earning Assets
   Loans receivable                            $521,968        $43,369        8.31%      $428,550        $37,302        8.70%   
   Securities                                    81,320          5,082        6.25        103,304          6,556        6.35    
   Interest bearing deposits                     12,259            605        4.94              -              -        -       
   Dividends on FHLB stock                        4,669            334        7.15          3,355            242        7.21    
                                             ------------- ------------- ------------- ------------- ------------- -------------
   Total interest-earning assets                620,216         49,390        7.96        535,209         44,100        8.24    
Non-interest-earning assets                      78,706                                    25,500                               
                                             =============                             =============                            
Total assets                                   $698,922                                  $560,709                               
                                             =============                             =============                            

Interest-Bearing Liabilities
   Deposits                                    $409,254         18,340        4.48       $382,574         17,992        4.70    
   FHLB advances                                 75,062          4,171        5.56         58,100          3,394        5.84    
   Warehouse and term notes payable              87,668          4,435        5.06              -              -        -       
                                             ------------- ------------- ------------- ------------- ------------- -------------
   Total interest-bearing liabilities           571,984         26,946        4.71        440,674         21,386        4.85    
Non-interest-bearing liabilities                 23,046                                     4,804                               
                                             -------------                             -------------                            
Total liabilities                               595,030                                   445,478                               
Stockholders' equity                            103,892                                   115,231                               
                                             =============                             =============                            
Total liabilities and stockholders' equity     $698,922                                  $560,709                               
                                             =============                             =============                            
Net interest income; interest rate spread                      $22,444        3.25%                      $22,714        3.39%   
                                                           =============                             =============              
                                                                         =============                             =============
Net interest margin (2)                                                       3.62%                                     4.24%   
                                                                                                                                
                                                                         =============                             =============
Average interest-earning assets to average
   interest-bearing liabilities                                                108%                                      121%   
                                                                         =============                             =============
<PAGE>
<CAPTION>
                                             ------------------------------------------
                                                               1996
                                             ------------------------------------------
                                               Average                      Yield/
                                               Balance       Interest        Rate
                                             ------------- ------------- --------------
                                                      (Dollars in thousands)
<S>                                            <C>             <C>            <C>  
Interest-Earning Assets
   Loans receivable                            $399,949        $34,635        8.66%
   Securities                                   107,702          6,622        6.15
   Interest bearing deposits                          -              -        -
   Dividends on FHLB stock                        2,955            207        7.00
                                             ------------- ------------- --------------
   Total interest-earning assets                510,606         41,464        8.12
Non-interest-earning assets                      18,257
                                             =============
Total assets                                   $528,863
                                             =============

Interest-Bearing Liabilities
   Deposits                                    $381,444        $18,579        4.87
   FHLB advances                                 15,828            880        5.56
   Warehouse and term notes payable                   -              -        -
                                             ------------- ------------- --------------
   Total interest-bearing liabilities           397,272         19,459        4.90
Non-interest-bearing liabilities                  4,311
                                             -------------
Total liabilities                               401,583
Stockholders' equity                            127,280
                                             =============
Total liabilities and stockholders' equity     $528,863
                                             =============
Net interest income; interest rate spread                      $22,005        3.22%
                                                           ============= ==============
Net interest margin (2)                                                       4.31%
                                                                         ==============
                                             
Average interest-earning assets to average
   interest-bearing liabilities                                               129%
                                                                         ==============
</TABLE>

(1)  At December  31,  1998,  the yields  earned and rates paid were as follows:
     loans receivable,  7.81%; securities, 6.41%; other interest-earning assets,
     7.00%;  total  interest-earning   assets,  7.67%;  deposits,   4.17%;  FHLB
     advances,  5.12%; total interest-bearing  liabilities,  4.44%; and interest
     rate spread 3.23%.

(2)  Net   interest   margin  is  net   interest   income   divided  by  average
     interest-earning assets.
<PAGE>
Rate/Volume Analysis

The following  table describes the extent to which changes in interest rates and
changes in volume of interest-related assets and liabilities have affected First
Defiance's  interest income and expense during the periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes attributable to (i) changes in volume (change
in volume  multiplied  by prior year rate),  (ii) change in rate (change in rate
multiplied by prior year volume), and (iii) total change in rate and volume. The
combined  effect  of  changes  in  both  rate  and  volume  has  been  allocated
proportionately to the change due to rate and the change due to volume.
<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                             -----------------------------------------------------------------------------------
                                                          1998 vs. 1997                             1997 vs. 1996               
                                             ----------------------------------------- -----------------------------------------
                                               Increase      Increase                    Increase      Increase                 
                                              (decrease)    (decrease)      Total       (decrease)    (decrease)      Total     
                                                due to        due to       increase       due to        due to       increase   
                                                 rate         volume      (decrease)       rate         volume      (decrease)  
                                             ------------- ------------- ------------- ------------- ------------- -------------
                                                                               (In thousands)
<S>                                             <C>            <C>          <C>             <C>           <C>          <C>      
Interest-Earning Assets
   Loans                                        $(2,064)       $ 8,131      $ 6,067         $ 190         $2,477       $2,667   
   Securities                                       (79)        (1,395)      (1,474)          204           (270)         (66)  
   Interest bearing deposits                          -            605          605             -              -            -   
   FHLB stock                                        (3)            95           92             7             28           35   
                                             ============= ============= ============= ============= ============= =============
   Total interest-earning assets                $(2,146)       $ 7,436      $ 5,290         $ 401         $2,235       $2,636   
                                             ============= ============= ============= ============= ============= =============

Interest-Bearing Liabilities
   Deposits                                     $  (907)       $ 1,255     $    348         $(642)       $    55      $  (587)  
   FHLB advances                                   (214)           991          777           164          2,350        2,514   
   Warehouse and term notes payable                   -          4,435        4,435             -              -            -   
                                             ============= ============= ============= ============= ============= =============
   Total interest-bearing liabilities           $(1,121)       $ 6,681      $ 5,560         $(478)        $2,405       $1,927   
                                             ============= ============= ============= ============= ============= =============

Increase (decrease) in net interest income                                 $   (270)                                  $   709   
                                                                         =============                             =============
<PAGE>
<CAPTION>
                                                        Year Ended December 31,
                                             ------------------------------------------
                                                           1996 vs. 1995
                                             ------------------------------------------
                                               Increase      Increase
                                              (decrease)    (decrease)       Total
                                                due to        due to       increase
                                                 rate         volume      (decrease)
                                             ------------- ------------- --------------
                                                             (In thousands)
<S>                                               <C>           <C>          <C>   
Interest-Earning Assets
   Loans                                          $(146)        $2,778       $2,632
   Securities                                       (29)            89           60
   Interest bearing deposits                          -              -            -
   FHLB stock                                         5             11           16
                                             ============= ============= ==============
   Total interest-earning assets                  $(170)        $2,878       $2,708
                                             ============= ============= ==============

Interest-Bearing Liabilities
   Deposits                                       $(522)       $   244       $ (278)
   FHLB advances                                   (335)          (217)        (552)
   Warehouse and term notes payable                   -              -            -
                                             ============= ============= ==============
   Total interest-bearing liabilities             $(857)      $     27       $ (830)
                                             ============= ============= ==============

Increase (decrease) in net interest income                                   $3,538
                                                                         ==============
</TABLE>
<PAGE>
Employees

         First Defiance had 328 full-time  employees at December 31, 1998.  None
of these employees are represented by a collective  bargaining  agent, and First
Defiance believes that it enjoys good relations with its personnel.

Competition

         The  industries in which the Company  operates are highly  competitive.
The Company  competes for the acquisition of mortgage loan servicing  rights and
bulk loan  portfolios  mainly with  mortgage  companies,  savings  associations,
commercial banks and other institutional investors. The Company believes that it
has competed  successfully for the acquisition of mortgage loan servicing rights
and bulk loan  portfolios  by relying on the  advantages  provided by its unique
corporate  structure and the secondary  marketing  expertise of the employees in
each Subsidiary.

         Competition  in  originating  mortgage  loans arises  mainly from other
mortgage companies,  savings  associations and commercial banks. The distinction
among market  participants  is based primarily on price and, to a lesser extent,
the  quality  of  customer  service  and name  recognition.  Aggressive  pricing
policies of the Company's  competitors,  especially during a declining period of
mortgage  loan  originations,  could in the future  result in a decrease  in the
Company's   mortgage   loan   origination   volume  and/or  a  decrease  in  the
profitability of the Company's loan originations, thereby reducing the Company's
revenues and net income. The Company competes for loans by offering  competitive
interest  rates and  product  types and by seeking to provide a higher  level of
personal  service  to  mortgage  brokers  and  borrowers  than is  furnished  by
competitors.  However, the First Federal does have a significant market share of
the lending markets in which it conducts operations.

         Management  believes that First  Federal's most direct  competition for
deposits comes from local financial  institutions.  The distinction among market
participants is based primarily on price and, to a lesser extent, the quality of
customer service and name recognition.  First Federal's cost of funds fluctuates
with general market interest rates.  During certain interest rate  environments,
additional  significant  competition for deposits may be expected from corporate
and  governmental  debt  securities,  as well as from money market mutual funds.
First  Federal  competes for  conventional  deposits by  emphasizing  quality of
service, extensive product lines and competitive pricing.
<PAGE>
                                   REGULATION

         General.  First  Defiance,  First  Federal,  and Leader are  subject to
regulation,  examination  and  oversight  by the OTS.  Because  First  Federal's
deposits are insured by the FDIC,  First Federal is also subject to  examination
and regulation by the FDIC.  First Defiance and First Federal must file periodic
reports with the OTS and examinations are conducted  periodically by the OTS and
the FDIC to  determine  whether  First  Federal is in  compliance  with  various
regulatory  requirements  and is  operating  in a safe and sound  manner.  First
Federal is a member of the FHLB of Cincinnati.

         First Federal and Leader are subject to various consumer protection and
fair lending  laws.  These laws  govern,  among other  things,  truth-in-lending
disclosure,  equal credit opportunity,  and, in the case of First Federal,  fair
credit  reporting and community  reinvestment.  Failure to abide by federal laws
and regulations  governing community  reinvestment could limit the ability of an
association  to open a new branch or engage in a merger  transaction.  Community
reinvestment  regulations  evaluate  how well and to what extent an  institution
lends and invests in its designated  service area, with  particular  emphasis on
low-to-moderate  income  communities and borrowers in such areas.  First Federal
has received a satisfactory examination rating under those regulations.

         First  Defiance  is also  subject to various  Ohio laws which  restrict
takeover bids,  tender offers and  control-share  acquisitions  involving public
companies which have significant ties to Ohio.
<PAGE>
         Regulatory  Capital  Requirements.  First  Federal is  required  by OTS
regulations to meet certain  minimum capital  requirements.  The following table
sets  forth the  amount  and  percentage  level of  regulatory  capital of First
Federal at  December  31,  1998,  and the amount by which it exceeds the minimum
capital requirements. Tangible and core capital are reflected as a percentage of
adjusted total assets. Total (or risk-based) capital, which consists of core and
supplementary  capital,  is reflected as a percentage of  risk-weighted  assets.
Assets are weighted at percentage  levels  ranging from 0% to 100%  depending on
their relative risk.

                                           At December 31, 1998
                                    -----------------------------------
                                         Amount           Percent
                                       (In thousands)

Tangible capital                         $52,265            6.80%
Requirement                               11,537            1.50
                                    ================= =================
Excess                                   $40,728            5.30%
                                    ================= =================

Core capital                             $52,265            6.80%
Requirement                               30,766            3.00
                                    ================= =================
Excess                                   $21,499            3.80%
                                    ================= =================

Risk-based capital                       $82,187           14.82%
Risk-based requirement                    44,363            8.00
                                    ================= =================
Excess                                   $37,824            6.82%
                                    ================= =================

         Current  capital  requirements  call for  tangible  capital  of 1.5% of
adjusted  total  assets,  core  capital  of 3.0% of  adjusted  total  assets and
risk-based capital of 8% of risk-weighted  assets. The OTS has proposed to amend
the core capital  requirement  so that those  associations  that do not have the
highest  examination  rating  and  exceed  an  acceptable  level of risk will be
required  to  maintain  core  capital  of  from  4%  to  5%,  depending  on  the
association's  examination  rating and  overall  risk.  First  Federal  does not
anticipate  that it will be adversely  affected if the core capital  requirement
regulation is amended as proposed. First Federal's current core capital level is
6.80% of adjusted total assets.

         The OTS has adopted an interest rate risk  component to the  risk-based
capital  requirement,  though  the  implementation  of that  component  has been
delayed.  Pursuant  to that  requirement,  a savings  association  would have to
measure the effect of an immediate  200 basis point change in interest  rates on
the value of its portfolio,  as determined under the methodology  established by
the OTS. If the measured  interest  rate risk is above the level  deemed  normal
under the  regulation,  the  association  will be required to deduct one-half of
that  excess  exposure  from its total  capital  when  determining  its level of
risk-based capital.  Pending implementation of the interest rate risk component,
the OTS has the authority to impose a higher individualized  capital requirement
on any savings  association it deems to have excess  interest rate risk. The OTS
also may adjust the risk-based  capital  requirement on an individual  basis for
any association to take into account risks due to  concentrations  of credit and
non-traditional activities.
<PAGE>
         The OTS has adopted  regulations  governing prompt corrective action to
resolve  the  problems  of capital  deficient  and  otherwise  troubled  savings
associations.   At  each  successively   lower  defined  capital  category,   an
association  is  subject  to  more   restrictive   and  numerous   mandatory  or
discretionary  regulatory actions or limits, and the OTS has less flexibility in
determining how to resolve the problems of the institution.  The OTS has defined
these capital levels as follows:  (1)  well-capitalized  associations  must have
total risk-based  capital of at least 10%, core risk-based  capital  (consisting
only of items that  qualify for  inclusion  in core  capital) of at least 6% and
core capital of at least 5%; (2) adequately  capitalized  associations are those
that meet the  regulatory  minimum of total  risk-based  capital of at least 8%,
core risk-based capital  (consisting only of items that qualify for inclusion in
core  capital)  of at least  4% and core  capital  of at  least 4%  (except  for
associations  receiving  the highest  examination  rating and with an acceptable
level of risk,  in which  case the level is at least 3%);  (3)  undercapitalized
associations  are those  that do not meet  regulatory  limits,  but that are not
significantly undercapitalized;  (4) significantly undercapitalized associations
have  total  risk-based  capital  of  less  than  6%,  core  risk-based  capital
(consisting  only of items that qualify for  inclusion in core  capital) of less
than 3% or core  capital  of less than 3%; and (5)  critically  undercapitalized
associations are those with tangible equity of less than 2% of total assets.  In
addition,  the OTS generally can downgrade an  association's  capital  category,
notwithstanding its capital level, if, after notice and opportunity for hearing,
the  association  is deemed to be  engaging  in an  unsafe or  unsound  practice
because it has not corrected  deficiencies  that resulted in it receiving a less
than  satisfactory  examination  rating on matters  other than  capital or it is
deemed to be in an unsafe or unsound condition. An undercapitalized  association
must submit a capital  restoration  plan to the OTS and is subject to  increased
monitoring and growth  restrictions.  Critically  undercapitalized  institutions
must be placed in  conservatorship  or  receivership  within 90 days of reaching
that capitalization level, except under limited  circumstances.  First Federal's
capital  at  December  31,  1998,  meets the  standards  for a  well-capitalized
institution.
<PAGE>
         Federal  law  prohibits  an insured  institution  from making a capital
distribution to anyone or paying management fees to any person having control of
the association if, after such distribution or payment, the association would be
undercapitalized.  In addition,  each company  controlling  an  undercapitalized
association  must  guarantee that the  association  will comply with its capital
plan until the association has been adequately  capitalized on an average during
each of four preceding calendar quarters and must provide adequate assurances of
performance.  The aggregate  liability  pursuant to such guarantee is limited to
the lesser of (a) an amount equal to 5% of the association's total assets at the
time the institution became undercapitalized or (b) the amount that is necessary
to bring the association into compliance with all capital  standards  applicable
to such association at the time the association fails to comply with its capital
restoration plan.

         Limitations  on  Capital   Distributions.   The  OTS  imposes   various
restrictions  or  requirements  on the ability of  associations  to make capital
distributions,  including dividend payments.  An association which has converted
to stock form is  prohibited  from  declaring  or paying any  dividends  or from
repurchasing any of its stock if, as a result,  the net worth of the association
would be reduced below the amount  required to be maintained for the liquidation
account  established  in  connection  with its mutual to stock  conversion.  OTS
regulations also establish a three-tier  system limiting  capital  distributions
according  to  ratings  of  associations   based  on  their  capital  level  and
supervisory condition.

         Tier 1 consists of  associations  that,  before and after the  proposed
distribution,  meet their fully phased-in capital requirements.  Associations in
this category may make capital  distributions  during any calendar year equal to
the greater of 100% of net income, current year-to-date,  plus 50% of the amount
by which the lesser of the association's  tangible,  core or risk-based  capital
exceeds its capital  requirement for such capital component,  as measured at the
beginning  of  the  calendar  year,  or  the  amount  authorized  for a  Tier  2
association.  A Tier 1  association  deemed  to be in need of more  than  normal
supervision by the OTS may be downgraded to a Tier 2 or Tier 3 association. Tier
2 consists of associations that before and after the proposed  distribution meet
their current minimum, but not fully phased-in,  capital  requirements,  as such
requirements are defined by OTS  regulations.  Associations in this category may
make capital  distributions of up to 75% of net income over the four most recent
quarters.  Tier 3 associations do not meet current minimum capital  requirements
and must obtain OTS approval of any capital distribution.

         First Federal meets the  requirements  for a Tier 1 Association and has
not been notified of any need for more than normal supervision.  As a subsidiary
of First  Defiance,  First  Federal is  required  to give the OTS 30 days notice
prior to declaring any dividend on its common shares.  The OTS may object to the
dividend  during  that 30-day  period  based on safety and  soundness  concerns.
Moreover,  the OTS may prohibit any capital distribution  otherwise permitted by
regulation if the OTS  determines  that such  distribution  would  constitute an
unsafe or unsound practice. First Federal paid dividends of $20 million to First
Defiance during 1998.
<PAGE>
         Liquidity.  OTS  regulations  require  that  each  savings  association
maintain an average daily balance of liquid assets (cash, certain time deposits,
bankers'  acceptances and specified United States  government,  state or federal
agency  obligations)  equal to a monthly  average of not less than 4% of its net
withdrawable  savings  deposits  plus  borrowings  payable  in one year or less.
Monetary  penalties may be imposed upon  associations  failing to meet liquidity
requirements. The eligible liquidity of First Federal, as computed under current
regulations, at December 31, 1998, was $48.3 million, or 10.01% and exceeded the
4.0% liquidity requirement by approximately $29 million.

         Qualified Thrift Lender Test. Savings associations are required to meet
the Qualified  Thrift Lender ("QTL") Test.  Prior to September 30, 1996, the QTL
Test required savings  associations to maintain a specified level of investments
in assets that are designated as qualifying thrift  investments  ("QTI"),  which
are  generally  related to domestic  residential  real  estate and  manufactured
housing and include stock issued by any FHLB, the FHLMC or the FNMA.  Under this
test 65% of an institution's  "portfolio assets" (total assets less goodwill and
other  intangibles,  property used to conduct business and 20% of liquid assets)
must  consist  of QTI on a monthly  average  basis in 9 out of every 12  months.
Congress created a second QTL Test,  effective  September 30, 1996,  pursuant to
which a savings  association may also qualify as a QTL thrift if at least 60% of
the institution's assets (on a tax basis) consist of specified assets (generally
loans secured by residential real estate or deposits,  educational  loans,  cash
and certain governmental  obligations).  The OTS may grant exceptions to the QTL
Test under certain circumstances. If a savings association fails to meet the QTL
Test,  the  association  and its  holding  company  become  subject  to  certain
operating and regulatory restrictions.  A savings association that fails to meet
the QTL Test will not be eligible for new FHLB  advances.  At December 31, 1998,
First Federal met the QTL Test.

         Lending Limits.  OTS regulations  generally limit the aggregate  amount
that a savings  association may lend to one borrower (the "Lending Limit") to an
amount  equal  to 15% of the  savings  association's  total  capital  under  the
regulatory capital requirements plus any additional loan reserve not included in
total capital (the "Lending Limit Capital").  A savings  association may loan to
one  borrower  an  additional  amount  not to exceed 10% of total  capital  plus
additional  reserves if the  additional  loan amount is fully secured by certain
forms of "readily marketable collateral." Real estate is not considered "readily
marketable  collateral." Certain types of loans are not subject to these limits.
In  applying  these  limits,  loans  to  certain  borrowers  may be  aggregated.
Notwithstanding the specified limits, an association may lend to one borrower up
to $500,000  "for any  purpose."  At December  31,  1998,  First  Federal was in
compliance with this lending limit.

         Transactions with Insiders and Affiliates. Loans to executive officers,
directors and principal shareholders and their related interests must conform to
the Lending Limit,  and the total of such loans cannot exceed the  association's
Lending Limit Capital. Most loans to directors, executive officers and principal
shareholders  must be approved  in advance by a majority of the  "disinterested"
members of board of directors of the association with any "interested"  director
not  participating.  All loans to  directors,  executive  officers and principal
shareholders  must  be made on  terms  substantially  the  same  as  offered  in
comparable  transactions  with the general public or as offered to all employees
in a company-wide  benefit program.  Loans to executive  officers are subject to
additional restrictions.  First Federal was in compliance with such restrictions
at December 31, 1998.
<PAGE>
         All transactions between savings associations and their affiliates must
comport  with  Sections  23A and 23B of the  Federal  Reserve  Act  ("FRA").  An
affiliate of a savings  association is any company or entity that  controls,  is
controlled  by or is under common  control with the savings  association.  First
Defiance is an affiliate of First  Federal.  Generally,  Sections 23A and 23B of
the FRA (i) limit the extent to which a savings  association or its subsidiaries
may engage in "covered  transactions"  with any one affiliate to an amount equal
to 10% of such institution's capital stock and surplus, (ii) limit the aggregate
of all such  transactions  with all affiliates to an amount equal to 20% of such
capital stock and surplus,  and (iii) require that all such  transactions  be on
terms  substantially  the same, or at least as favorable to the association,  as
those  provided  in  transactions  with  a  non-affiliate.   The  term  "covered
transaction"  includes  the making of loans,  purchase of assets,  issuance of a
guarantee and other similar types of transactions.  In addition to the limits in
Sections  23A and  23B,  a  savings  association  may not make any loan or other
extension  of credit to an  affiliate  unless the  affiliate  is engaged only in
activities permissible for a bank holding company and may not purchase or invest
in securities of any affiliate except shares of a subsidiary.  First Federal was
in compliance with these requirements and restrictions at December 31, 1998.

        Federal  Deposit  Insurance  Corporation   Regulations.   The  FDIC  has
examination authority over all insured depository institutions,  including First
Federal,  and has authority to initiate enforcement actions if the FDIC does not
believe the OTS has taken  appropriate  action to safeguard safety and soundness
and the deposit insurance fund.

         The FDIC  administers two separate  insurance funds, the Bank Insurance
Fund  ("BIF")  for  commercial  banks and state  savings  banks and the SAIF for
savings  associations.  The FDIC is required to  maintain  designated  levels of
reserves in each fund. The FDIC may increase assessment rates for either fund if
necessary  to restore the fund's  ratio of  reserves to insured  deposits to its
target level within a reasonable time and may decrease such rates if such target
level has been met. The FDIC has established a risk-based  assessment system for
both SAIF and BIF members. Under this system, assessments vary based on the risk
the  institution  poses  to its  deposit  insurance  fund.  The  risk  level  is
determined  based on the  institution's  capital  level and the FDIC's  level of
supervisory concern about the institution.

         Federal  legislation,  which was effective September 30, 1996, provided
for the  racapitalization  of the SAIF by means of a special assessment of $.657
per $100 of SAIF  deposits held at March 31, 1995, in order to increase the SAIF
reserves to the level required by law.  First Federal paid a special  assessment
of $2.5 million, which was accounted for and recorded as of September 30, 1996.

         FRB  Reserve  Requirements.  FRB  regulations  currently  require  that
reserves of 3% of net transaction  accounts (primarily NOW accounts) up to $46.5
million  (subject  to an  exemption  of up to $4.9  million),  and of 10% of net
transaction  accounts in excess of $46.5  million.  At December 31, 1998,  First
Federal was in compliance with its reserve requirements.

         Federal Home Loan Banks.  The FHLBs provide  credit to their members in
the form of advances.  First Federal is a member of the FHLB of  Cincinnati  and
must maintain an investment in the capital stock of that FHLB in an amount equal
to the greater of 1.0% of the aggregate  outstanding  principal  amount of First
Federal's  residential  mortgage  loans,  home  purchase  contracts  and similar
obligations  at the beginning of each year, or 5% of its advances from the FHLB.
First Federal is in compliance with this requirement with an investment in stock
of the FHLB of Cincinnati of $10.8 million at December 31, 1998.
<PAGE>
         Upon the  origination  or  renewal  of a loan or  advance,  the FHLB of
Cincinnati  is  required  by law to obtain and  maintain a security  interest in
collateral in one or more of the following  categories:  fully disbursed,  whole
first mortgage loans on improved residential property or securities representing
a whole interest in such loans;  securities issued, insured or guaranteed by the
United States  government or an agency  thereof;  deposits in any FHLB; or other
real estate related collateral (up to 30% of the member  association's  capital)
acceptable  to  the   applicable   FHLB,  if  such   collateral  has  a  readily
ascertainable  value  and the FHLB can  perfect  its  security  interest  in the
collateral.

         Each FHLB is required to establish standards of community investment or
service  that its  members  must  maintain  for  continued  access to  long-term
advances from the FHLBs. The standards take into account a member's  performance
under the  Community  Reinvestment  Act and its record of lending to  first-time
home buyers.  All  long-term  advances by each FHLB must be made only to provide
funds for residential housing finance.

         Holding  Company  Regulation.  First Defiance is a unitary  savings and
loan holding company and is subject to OTS regulations, examination, supervision
and reporting requirements.

         There are  generally  no  restrictions  on the  activities  of  unitary
savings and loan holding  companies.  The broad latitude to engage in activities
under  current  law  can be  restricted  if the OTS  determines  that  there  is
reasonable  cause to believe that the  continuation  of an activity by a savings
and loan holding  company  constitutes a serious risk to the  financial  safety,
soundness or stability of its subsidiary savings association. The OTS may impose
such restrictions as deemed necessary to address such risk,  including  limiting
(i) payment of dividends by the savings  association,  (ii) transactions between
the savings  association  and its  affiliates,  and (iii) any  activities of the
savings association that might create a serious risk that the liabilities of the
holding  company and its affiliates  may be imposed on the savings  association.
Notwithstanding  the foregoing rules as to permissible  business activities of a
unitary savings and loan holding company, if the savings association  subsidiary
of a holding  company  fails to meet the QTL Test,  then  such  unitary  holding
company  would  become  subject to the  activities  restrictions  applicable  to
multiple  holding  companies.  At December 31, 1998,  First  Federal met the QTL
Test.

         Federal law generally prohibits a savings and loan holding company from
controlling any other savings  association or savings and loan holding  company,
without prior  approval of the OTS, or from  acquiring or retaining more than 5%
of the voting shares of a savings association or holding company thereof,  which
is not a  subsidiary.  If First  Defiance  were to  acquire  control  of another
savings  institution,  other than through a merger or other business combination
with First  Federal,  First  Defiance  would become a multiple  savings and loan
holding company.  Unless the acquisition is an emergency thrift  acquisition and
each subsidiary savings  association meets the QTL Test, the activities of First
Defiance  and  any of its  subsidiaries  (other  than  First  Federal  or  other
subsidiary savings  associations) would thereafter be limited generally to those
activities  authorized  by the FRB as  permissible  for bank holding  companies,
unless the OTS by regulation prohibits or limits such activities for savings and
loan holding companies.  Those activities must also be approved by the OTS prior
to being engaged in by a multiple holding company.
<PAGE>
        For several years,  Congress has been considering various changes to the
powers,  activities and regulation of banks and savings  associations  and their
holding companies and  subsidiaries.  First Defiance cannot predict at this time
whether  and  when  Congress  will  actually  adopt  "financial   modernization"
legislation  or in  what  form it will be  adopted.  Proposals  currently  being
considered  would  expand  the  range of  activities  in which  banks  and their
affiliates  may engage and restrict  the range of  activities  in which  savings
associations  and their  affiliates may engage.  It is not anticipated  that the
current  activities of First  Defiance and its  subsidiaries  will be materially
affected by any such legislation.

        Mortgage Banking  Operations.  Because The Leader conducts business with
various government sponsored enterprises and government agencies, it is required
in those cases to utilize  underwriting  guidelines  which,  among other things,
include  anti-discrimination  provisions,  require  provisions for  inspections,
appraisals  and credit  reports on  prospective  borrowers  and fix maximum loan
amounts.  Moreover, the Leader is required annually to submit to HUD, FNMA, GNMA
and FHLMC audited financial statements, and each regulatory entity maintains its
own financial guidelines for determining net worth and eligibility requirements.
The Leader's  affairs are also subject to  examination  by HUD,  FNMA,  GNMA and
FHLMC at any time to assure compliance with the applicable regulations, policies
and procedures. Mortgage loan origination activities are subject to, among other
things, the Equal Credit Opportunity Act, Federal  Truth-in-Lending  Act and the
Real Estate Settlement  Procedures Act of 1974, as amended,  and the regulations
promulgated  thereunder that prohibit  discrimination and require the disclosure
of  certain  basic  information  to  mortgagors   concerning  credit  terms  and
settlement costs.

        Additionally,  there are  various  state and local laws and  regulations
affecting  the  Leader's  operations.  The Leader is licensed in those states in
which it does  business  requiring  such a license  where failure to be licensed
would  have a  material  adverse  effect  on First  Defiance,  The  Leader,  its
business, or its assets.
Mortgage origination operations also may be subject to state usury statutes.

        Insurance  Operations.  The Insurance  Center of Defiance and its agents
are  appropriately  licensed to sell  property and  casualty and life  insurance
products.  The  Insurance  Center  is  subject  to the  regulation  by the  Ohio
Department of Insurance.
<PAGE>
                                    TAXATION

Federal Taxation

         The Company and its  subsidiaries  are each  subject to the federal tax
laws and  regulations  which apply to  corporations  generally.  Certain  thrift
institutions,  including First Federal, were prior to the enactment of the Small
Business  Jobs  Protection  Act,  which was signed into law on August 21,  1996,
allowed deductions for bad debts under methods more favorable than those granted
to other taxpayers.  Qualified thrift  institutions could compute deductions for
bad debts  using  either the  specific  charge off method of Section  166 of the
Code,  or the  reserve  method of Section  593 of the Code under  which a thrift
institution  annually  could  elect to deduct  bad debts  under  either  (i) the
"percentage of taxable income" method applicable only to thrift institutions, or
(ii) the "experience"  method that also was available to small banks.  Under the
"percentage  of taxable  income"  method,  a thrift  institution  generally  was
allowed a deduction  for an addition to its bad debt reserve  equal to 8% of its
taxable income (determined  without regard to this deduction and with additional
adjustments).  Under the experience  method, a thrift  institution was generally
allowed a deduction for an addition to its bad debt reserve equal to the greater
of (i) an  amount  based on its  actual  average  experience  for  losses in the
current and five preceding taxable years, or (ii) an amount necessary to restore
the  reserve  to its  balance  as of  the  close  of the  base  year.  A  thrift
institution  could elect annually to compute its allowable  addition to bad debt
reserves  for  qualifying  loans  either  under  the  experience  method  or the
percentage of taxable income method.  For tax year 1995,  First Federal used the
percentage of taxable income method.

         Section  1616(a) of the Small  Business Job Protection Act repealed the
Section 593 reserve method of accounting  for bad debts by thrift  institutions,
effective for taxable years beginning after 1995. Thrift institutions that would
be  treated  as small  banks  are  allowed  to  utilize  the  experience  method
applicable to such institutions,  while thrift  institutions that are treated as
large banks are required to use only the specific  charge off method.  First for
purposes  of this  method,  First  Federal  was  treated  as a large  bank.  The
percentage of taxable  income  method of  accounting  for bad debts is no longer
available for any financial institution.
<PAGE>
         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad  debt  treated  such  change  as a  change  in the  method  of
accounting,  initiated by the taxpayer, and having been made with the consent of
the Secretary of the Treasury.  Any adjustment  under Section 481(a) of the Code
required  to be  recaptured  with  respect  to  such  change  generally  will be
determined  solely  with  respect to the  "applicable  excess  reserves"  of the
taxpayer.  The amount of the applicable excess reserves being taken into account
ratably over a six-taxable  year period,  beginning  with the first taxable year
beginning after 1995,  subject to the  residential  loan  requirement  described
below. In the case of a thrift institution that becomes a large bank, the amount
of the institution's  applicable excess reserves  generally is the excess of (i)
the  balances  of its  reserve  for losses on  qualifying  real  property  loans
(generally  loans secured by improved real estate) and its reserve for losses on
nonqualifying  loans  (all  other  types of  loans)  as of the close of its last
taxable year beginning  before  January 1, 1996,  over (ii) the balances of such
reserves as of the close of its last taxable year  beginning  before  January 1,
1988 (ie., the "pre-1988  reserves").  In the case of a thrift  institution that
becomes a small bank, the amount of the institution's applicable excess reserves
generally  is the  excess  of (i) the  balances  of its  reserve  for  losses on
qualifying real property loans and its reserve for losses on nonqualifying loans
as of the close of its last taxable year beginning  before January 1, 1996, over
(ii) the  greater of the  balance of (a) its  pre-1988  reserves or (b) what the
thrift's reserves would have been at the close of its last year beginning before
January 1, 1996, had the thrift always used the experience method.

         For  taxable  years that began  after  December  31,  1995,  and before
January 1, 1998,  if a thrift met the  residential  loan  requirement  for a tax
year, the recapture of the applicable excess reserves  otherwise  required to be
taken  into  account  as a Code  Section  481(a)  adjustment  for the  year  was
suspended. A thrift meets the residential loan requirement if, for the tax year,
the principal amount of residential loans made by the thrift during the year was
not less than its base amount.  The "base  amount"  generally was the average of
the principal amounts of the residential loans made by the thrift during the six
most recent tax years  beginning  before January 1, 1996.  First Federal met the
test for 1996 and 1997 and the Section  481(a)  adjustment  was suspended  until
1998.

         A residential loan is a loan as described in Section  7701(a)(19)(C)(v)
(generally a loan secured by  residential  real and church  property and certain
mobile homes),  but only to the extent that the loan is made to the owner of the
property to acquire, construct, or improve the property.
<PAGE>
         In addition to the regular income tax, the Company and its subsidiaries
are subject to a minimum tax. An alternative minimum tax is imposed at a minimum
tax rate of 20% on  "alternative  minimum taxable income" (which is the sum of a
corporation's  regular  taxable  income,  with  certain  adjustments,   and  tax
preference  items),  less any available  exemption.  Such tax  preference  items
include  interest on certain  tax-exempt  bonds issued after August 7, 1986.  In
addition, 75% of the amount by which a corporation's "adjusted current earnings"
exceeds its alternative  minimum taxable income computed  without regard to this
preference item and prior to reduction by net operating  losses,  is included in
alternative minimum taxable income. Net operating losses can offset no more than
90% of  alternative  minimum  taxable  income.  The  alternative  minimum tax is
imposed to the extent it exceeds the corporation's  regular income tax. Payments
of  alternative  minimum  tax  may  be  used  as  credits  against  regular  tax
liabilities  in future  years.  In  addition,  for taxable  years after 1986 and
before  1996,  the  Company  and  its   subsidiaries  are  also  subject  to  an
environmental  tax equal to 0.12% of the excess of alternative  minimum  taxable
income for the taxable year  (determined  without regard to net operating losses
and the deduction for the environmental tax) over $2.0 million.

         The balance of the pre-1988  reserves is subject to the  provisions  of
Section  593(e) as  modified  by the Small  Business  Job  Protection  Act which
requires   recapture  in  the  case  of  certain   excessive   distributions  to
shareholders.  The  pre-1988  reserves  may not be utilized  for payment of cash
dividends or other  distributions to a shareholder  (including  distributions in
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  Distribution  of  a  cash  dividend  by  a  thrift  institution  to  a
shareholder  is  treated  as made:  first,  out of the  institution's  post-1951
accumulated  earnings and profits;  second,  out of the pre-1988  reserves;  and
third, out of such other accounts as may be proper. To the extent a distribution
by First  Federal to the  Company is deemed  paid out of its  pre-1988  reserves
under these rules,  the pre-1988  reserves would be reduced and First  Federal's
gross income for tax  purposes  would be  increased  by the amount  which,  when
reduced by the income tax, if any,  attributable to the inclusion of such amount
in its gross income, equals the amount deemed paid out of the pre-1988 reserves.
As of December  31, 1998,  First  Federal's  pre-1988  reserves for tax purposes
totaled approximately $9.52 million.

         The tax returns of First  Federal have been  audited or closed  without
audit  through the tax year ended  December  31,  1994.  The tax returns for The
Leader have been closed through their tax year ended  September 30, 1994. In the
opinion of  management,  any  examination  of open returns would not result in a
deficiency which would have a material adverse effect on the financial condition
of First Defiance.

Ohio Taxation

         The Company is subject to the Ohio corporation franchise tax, which, as
applied to the  Company,  is a tax  measured by both net earnings and net worth.
The rate of tax is the greater of (i) 5.1% on the first $50,000 of computed Ohio
taxable  income and 8.5% of computed Ohio taxable income in excess of $50,000 or
(ii) 0.4% times taxable net worth.
<PAGE>
         In  computing  its tax under  the net worth  method,  the  Company  may
exclude 100% of its  investment  in the capital stock of First Federal after the
Conversion,  as reflected on the balance sheet of the Company,  in computing its
taxable net worth as long as it owns at least 25% of the issued and  outstanding
capital stock of First Federal.  The calculation of the exclusion from net worth
is based on the ratio of the excludable  investment (net of any  appreciation or
goodwill  included in such  investment)  to total assets  multiplied  by the net
value of the stock. As a holding company, the Company may be entitled to various
other deductions in computing taxable net worth that are not generally available
to operating  companies.  Effective  for the 1999 tax year, a  corporation  that
qualifies as a "qualifying  holding company" is exempt from tax on the net worth
basis, to be considered a qualifying holding company, a corporation must satisfy
certain  criteria and must make an annual  election to be treated as a qualified
holding company for the purposes.  Generally, to qualify as a qualifying holding
company,  a  large  portion  of  a  corporations   assets  and  income  must  be
attributable to holdings in other corporations or business organizations.

         A special litter tax is also applicable to all corporations,  including
the Company, subject to the Ohio corporation franchise tax other than "financial
institutions."  If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first  $50,000 of computed  Ohio  taxable income and
 .22% of computed Ohio taxable income in excess of $50,000.  If the franchise tax
is paid on the net worth basis,  the litter tax is equal to .014% times  taxable
net worth.

         First  Federal  is a  "financial  institution"  for  State  of Ohio tax
purposes.  As  such,  it is  subject  to the  Ohio  corporate  franchise  tax on
"financial  institutions,"  which is imposed annually at a rate of 1.5% of First
Federal's book net worth  determined in accordance with GAAP.  Effective for the
1999  tax  year,  the  tax  rate is 1.4% of  book  net  worth.  As a  "financial
institution,"  First  Federal is not subject to any tax based upon net income or
net profits  imposed by the State of Ohio. On December 31, 1998,  The Leader was
converted  to a  single-member  Limited  Liability  Corporation.  As  such,  its
operations are not subject to state taxation as a separate entity.

Item 2.  Properties

         At December 31, 1998,  First  Federal  conducted  its business from its
main office at 601 Clinton Street, Defiance, Ohio, and eleven other full service
branches in  northwestern  Ohio. At December 31, 1998, The Leader  conducted its
business from leased office space at 1015 Euclid  Avenue,  Cleveland,  Ohio. The
Insurance Center of Defiance  conducted its business from leased office space at
507 5th Street, Defiance, Ohio.

         First Defiance  maintains its  headquarters in the main office of First
Federal at 601 Clinton Street, Defiance, Ohio.
<PAGE>
         The following table sets forth certain  information with respect to the
office and other  properties of the Company at December 31, l998.  See Note 8 to
the Consolidated Financial Statements.
<TABLE>
<CAPTION>
                                                                   Net book value
            Description/address                 Leased/owned         of property          Deposits
- ---------------------------------------------------------------------------------------------------------
                                                                         (Dollars in thousands)
<S>                                             <C>                    <C>                  <C>
Main Office
601 Clinton Street                              Owned                  $  6,031             $183,805
Defiance, OH

Branch Offices
204 E. High Street                              Owned                     1,209               80,049
Bryan, OH

211 S. Fulton Street                            Owned                       857               42,332
Wauseon, OH

625 Scott Street                                Owned                     1,729               64,378
Napoleon, OH

1050 East Main Street                           Owned                       649               18,370
Montpelier, OH

926 East High Street                            Owned                       120                7,073
Bryan, OH

1333 Woodlawn                                   Owned                        91               14,765
Napoleon, OH

825 N. Clinton Street                           Owned                       420                8,889
Defiance, OH

Inside Super K-Mart                             Leased                      153                3,974
190 Stadium Dr.
Defiance, OH

905 N. Williams St.                             Owned                     1,179                7,358
Paulding, OH

201 E. High St.                                 Owned                       636                2,986
Hicksville, OH

Main Office, The Leader
1015 Euclid Avenue                              Leased                       36                  N/A
Cleveland, OH

Main Office, Insurance
   Center of Defiance
507 5th Street                                  Leased                        3                  N/A
Defiance, OH
                                                                 ========================================
                                                                        $13,113             $433,979
                                                                 ========================================
</TABLE>
<PAGE>
Item 3.  Legal Proceedings

         First  Defiance is involved in routine legal  proceedings  occurring in
the  ordinary  course of  business  which,  in the  aggregate,  are  believed by
management to be immaterial to the financial condition of First Defiance.

Item 4.  Submission of Matters to a Vote of Securities Holders

         No matters were  submitted to a vote of securities  holders  during the
fourth quarter of l998.
<PAGE>
                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

         The information  required herein is incorporated by reference from page
40 of First  Defiance's  Annual Report to Stockholders  for fiscal 1998 ("Annual
Report"), which is included herein as Exhibit 13.

Item 6.  Selected Financial Data

         The information required herein is incorporated by reference from pages
6 through 7 of the Annual Report.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         The information required herein is incorporated by reference from pages
8 through 16 of the Annual Report.

Item 7a. Quantitative and Qualitative Disclosure About Market Risk

         The information required herein is incorporated by reference from pages
12 and 13 of the Annual Report.

Item 8.  Financial Statements and Supplementary Data

         The financial  statements and report of independent  auditors  required
herein  are  incorporated  by  reference  from pages 17 through 40 of the Annual
Report.

Item 9.  Changes in and Disagreements With Accountants on Accounting and
         Financial Disclosure

         Not applicable.
<PAGE>
                                    PART III

Item 10. Directors and Executive Officers of the Registrant

         The information required herein is incorporated by reference from pages
6 through 13 of the definitive proxy statement dated March 22, 1999.  Otherwise,
the requirements of this Item 10 are not applicable.

Item 11. Executive Compensation

         The information  required herein is incorporated by reference from page
13 of the definitive proxy statement dated March 22, 1999.

Item 12. Security Ownership of Certain Beneficial Owners and Management

         The information  required herein is incorporated by reference from page
3 of the definitive proxy statement dated March 22, 1999.

Item 13. Certain Relationships and Related Transactions

         The information  required herein is incorporated by reference from page
20 of the definitive proxy statement dated March 22, 1999.
<PAGE>
                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)    (1)    Financial Statements

         The following financial  statements and report of independent  auditors
are  incorporated  herein by  reference  from  pages 17 through 40 of the Annual
Report:

         Report of Independent Auditors

         Consolidated  Statements of Financial Condition as of December 31, 1998
         and 1997

         Consolidated  Statements  of Income for the years  ended  December  31,
         1998, 1997 and 1996

         Consolidated  Statements  of  Stockholders'  Equity for the years ended
         December 31, 1998, 1997 and 1996

         Consolidated  Statements of Cash Flows for the years ended December 31,
         1998, 1997 and 1996

         Notes to Consolidated Financial Statements

       (2)    Financial Statement Schedules

         All schedules for which provision is made in the applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related  instructions  or are  included  in the  Notes to  Financial  Statements
incorporated herein by reference and therefore have been omitted.
<PAGE>
       (3)    Exhibits

         The following exhibits are either filed as a part of this report or are
incorporated  herein by  reference to  documents  previously  filed as indicated
below:

Exhibit
Number              Description
- ----------------------------------------------------------------------------
   3.1    Articles of Incorporation                               *
   3.2    Form of Code of Regulations                             *
   3.2    Bylaws                                                  *
   4.1    Specimen Stock Certificate                              *
  10.1    1996 Stock Option Plan                                 **
  10.2    1996 Management Recognition Plan and Trust             ***
  10.3    1993 Management Recognition Plan and Trust              *
  10.4    1993 Stock Incentive Plan                               *
  10.5    1993 Directors' Stock Option Plan                       *
  10.6    Employment Agreement with Don C. Van Brackel            *
    13    Annual Report to Shareholders and Notice of 
             Annual Meeting of
             Shareholders and Proxy Statement                   ****
  21.1    List of Subsidiaries of the Company                   ****
  23.1    Consent of Independent Auditors                       ****

*      Incorporated  herein by  reference  to the like  numbered  exhibit in the
       Registrant's Form S-1 (File No. 33-93354).

**     Incorporated  herein  by  reference  to  Appendix  A to  the  1996  Proxy
       Statement.

***    Incorporated  herein  by  reference  to  Appendix  B to  the  1996  Proxy
       Statement.

****   Included herein.

(b)    Reports on Form 8-K

       1.     On October  30,  1998,  First  Defiance  Financial  Corp.  ("First
              Defiance")  filed a current  report on Form 8-K, dated October 30,
              1998, reporting, pursuant to Item 5 of such form, entering into an
              Agreement of Merger and Plan of Reorganization  with the Insurance
              Center of Defiance, Inc. ("the Agency"), and Ohio Corporation. The
              Agreement  provides  for the  formation  by  First  Defiance  of a
              subsidiary  that will be merged into the Agency,  resulting in the
              acquisition of the Agency by First  Defiance.  First Defiance also
              announced on October 30, 1998,  its  intention to repurchase up to
              15% of its outstanding  shares,  or 1,226,704  shares, in the open
              market commencing no earlier than November 5, 1998.
<PAGE>
       2.     On December 24, 1998,  First  Defiance filed a current report Form
              8-K,  dated  December 24, 1998,  reporting,  pursuant to Item 5 of
              such Form, the  consummation  of the  acquisition of the Insurance
              Center of  Defiance.  In payment  for the Agency,  First  Defiance
              issued 146,135 common shares to the Agency shareholders.

(c)      See (a)(3) above for all exhibits filed herewith or incorporated herein
         by reference to documents previously filed and the Exhibit Index.

(d)      There  are  no  other  financial  statements  and  financial  statement
         schedules  which were excluded  from the Annual Report to  Stockholders
         which are required to be included herein.
<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                             FIRST DEFIANCE FINANCIAL CORP.


March 30, 1999                               By:    /s/ William J. Small
                                                    --------------------
                                                    William J. Small
                                                    Chairman, President, CEO

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities indicated on March 30, 1999.

         Signature                              Title
         ---------                              -----

/s/ William J. Small
- --------------------                   Chairman of the Board, President and
William J. Small                       CEO


- -------------------                    Director, Executive Vice President,
P. Scott Carson                        President and COO, First Federal Savings
                                       and Loan

/s/ John C. Wahl
- ----------------                       Executive Vice President and CFO
John C. Wahl

/s/ Don C. Van Brachel
- -----------------------                Director, Vice Chairman
Don C. Van Brachel

/s/ Stephen L. Boomer                  Director
- ---------------------
Stephen L. Boomer

/s/ Dr. Douglas A. Burgei              Director
- -------------------------
Dr. Douglas A. Burgei
<PAGE>
         Signature                              Title
         ---------                              -----

/s/ Peter A. Diehl                                     Director
- -------------------
Peter A. Diehl

/s/ Dr. John U. Fauster, III                           Director
- ----------------------------
Dr. John U. Fauster, III

/s/ Dr. Marvin J. Ludwig                               Director
- ------------------------
Dr. Marvin J. Ludwig

/s/ Gerald W. Monnin                                   Director
- ---------------------
Gerald W. Monnin

/s/ Thomas A. Voigt                                    Director
- -------------------
Thomas A. Voigt





                               1998 Annual Report








                               First Defiance
                                   Finacial Corp.

<PAGE>

Table of Contens
<TABLE>
<S>                                                 <C>
Letter from the Chairman                            1-4
Locations                                             5
Selected Consolidated Information                   6-7
Management's Discussion & Analysis                 8-16
Audited Consolidated Financial Statements         17-39
Report of Independent Auditors                       40
Stock Information                                    40
</TABLE>


Financial Highlights
<TABLE>
<CAPTION>
Years ended December 31
($ in thousands, except per share data)          1998             1997              1996
- ------------------------------------------------------------------------------------------

   At Period End:
<S>                                            <C>               <C>              <C>     
     Assets                                    $785,399          $579,698         $543,411
     Loans, net                                 568,484           441,912          415,925
     Deposits and Borrowers Escrow Balances     511,313           395,983          383,139
     Stockholders' equity                        93,710           106,884          116,565

     Book value per share                         12.37            12.53            12.31
     Stockholders' equity to total assets        11.93%            18.44%           21.45%

   Average Balances:
     Assets                                    $698,922          $560,709         $528,863
     Loans                                      521,968           428,550          399,949
     Deposits                                   409,254           382,574          381,444
     Stockholders' equity                       103,892           115,231          127,280

   Summary of Operating Results:
     Net interest income                       $ 22,110          $ 22,471         $ 21,798
     Provision for loan losses                    7,769             1,613            1,020
     Non-interest income                         17,528             1,627            1,328
     Non-interest expense*                       26,940            14,093           13,497
     Net income*                                  3,111             5,407            5,775

     Basic earnings per share*                     0.42              0.65             0.60
     Diluted earnings per share*                   0.40              0.62             0.59

     Return on average equity*                     2.99%             4.69%            4.54%
     Return on average assets*                     0.45%             0.96%            1.09%
</TABLE>
 *1996 operating  results exclude the effect of a one-time $2.461 million charge
  to recapitalize the Savings Association  Insurance Fund. Net of tax the charge
  was $1.624 million, or $.17 per share (both basic and diluted). Net income for
  1996 including the charge was $4.151 million,  basic and diluted EPS were $.43
  and $.42,  respectively,  return on  average  equity  was 3.26% and  return on
  average assets was .78%.
<PAGE>

                                  William J. Small      [GRAPHIC OMITTED-- photo
                  Chairman of the Board, President        of Willam J. Small]
                       and Chief Executive Officer
                              First Defiance Corp.


Dear Shareholders
      It is a great privilege for me to provide this report on the  achievements
and the challenges of First Defiance Financial Corp. for the year ended December
31, 1998 as well as what I believe  are  tremendous  opportunities  for 1999 and
beyond.

1998 ACCOMPLISHMENTS

      During 1998 we grew through acquisition, through geographic expansion, and
through expansion of our product line offerings.

      On July 1, 1998 we completed the $34.9 million acquisition of The Leader
Mortgage  Company.  The Leader,  based in Cleveland,  is a full service mortgage
banking  company which has developed a niche servicing  loans  originated  under
first-time  home-buyer  bond  programs  which are sponsored by various state and
local  governmental  units. For the six months from July 1 to December 31, 1998,
The Leader  originated a total of $604  million in loans,  of which $574 million
were under bond programs.  At December 31, 1998, The Leader is servicing a total
of 85,900 loans with a combined outstanding balance of $5.1 billion.

      The acquisition of The Leader was attractive to us because the acquisition
would be accretive to earnings for 1998,  even though it was a cash  transaction
that required the use of purchase accounting.  The Leader's results to date have
generally  exceeded our  expectations  and for the six months ended December 31,
1998,  The Leader earned income after tax of $1.43 million.  After  factoring in
First Defiance's  after tax cost of financing the acquisition,  The Leader still
contributed net income of $747,000, or $.10 per share.

      We also liked The Leader's  risk  profile.  Because most of the loans they
service are under first-time  home-buyer  programs,  they are generally at rates
which are below  market and less likely to pre-pay. 
                                                                               1
<PAGE>
In fact,  the  pre-payments  experienced  by The Leader during our six months of
ownership were  approximately  11.1%, which is generally lower than pre-payments
for  conventional  mortgages  which are in the 15-20 percent and higher range in
this rate  environment.  The lower  pre-payment  speeds make our  investment  in
mortgage servicing rights less volatile than the industry as a whole.

      In addition to the acquisition of The Leader,  at the end of December,  we
acquired  the  Insurance  Center of  Defiance,  a property and casualty and life
insurance  agency which does  business in the Defiance  Ohio area under the name
the  Stauffer-Mendenhall  Agency. This acquisition was small, but it gives us an
entry into a new line of business. In addition to gaining the Agency's revenues,
it gives us the  opportunity to retain a larger amount of the  commissions  from
credit-life  policies marketed to our customers.  It also gives us the potential
opportunity to cross-sell insurance and non-deposit  investment products to both
First Federal  customers as well as the  borrowers for whom The Leader  services
mortgages.
<PAGE>

      In our core  business at First  Federal  Savings  and Loan,  we hired Greg
Allen in June 1998. Greg, who has recently assumed the position of Chief Lending
Officer,  joined  us with 11 years  of  experience  and he has had an  immediate
impact. Under his direction,  our commercial loan portfolio has grown from $35.9
million  when he came on board in June (it was $29.8  million  at  December  31,
1997) to $70.1  million at December  31,  1998,  a 95.3%  increase in six months
time. In addition to originating a significant number of loans himself, Greg has
also improved the loan  origination  process.  In addition to Greg, we hired two
experienced  lenders to start a loan  production  office in Findlay,  Ohio. 


[GRAPHIC OMITTED -- of 
Total Assets, In Millions 
At December 31] 


      That loan office has been so successful  that on February 16 of this year,
we opened a full-service  branch facility in Findlay.  A permanent  structure is
currently  being  constructed and is slated for completion by September of 1999.
We also  completed  construction  on a pair of new  facilities  in early 1998 in
Hicksville and Paulding, Ohio.

      We recognize that the rapid growth in commercial lending has significantly
changed First  Federal's risk profile.  In response to that  increased  risk, we
have hired a credit analyst to analyze each  commercial  loan before it is made.
We also have engaged a reputable consultant to perform a detailed loan review on
a semi-annual basis.

     Over the years, one of the missing  ingredients in our menu of services has
been trust services. We remedied that deficiency in 1998 when we applied for and
received  trust  powers  from the  Office of  Thrift  Supervision,  our  primary
regulator.  In July, we hired Mark Gazarek to start our department from scratch.
Mark has nearly 20 years of trust  experience and is off to a tremendous  start.
Although our trust  systems  were not in place until the middle of December,  we
already have $6.2 million of assets under  management.  Also,  the possession of
trust powers will allow us to be the loan-file  custodian for the loan-servicing
portfolios  of both  First  Federal  and The  Leader,  which will save us nearly
$200,000 annually in costs we have been paying to third parties.

2
<PAGE>
FINANCIAL RESULTS
    
      While the achievements listed above made us a better, more diverse company
in 1998, they were  overshadowed at the end of the year by a large adjustment we
made to increase our allowance for loan losses.  In December  1998, we increased
our allowance by  approximately  $5.4 million to $9.8 million on a  consolidated
basis. The adjustment  reduced our net income for the year by $3.6 million after
tax, or $.46 per diluted share. For the year, First Defiance reported net income
of $3.1 million, or $.40 per diluted share,  compared to 1997 net income of $5.4
million, or $.62 per share.

      Late in the  fourth  quarter,  an  internal  review of the  consumer  loan
portfolio  indicated  some  weaknesses  and we hired an  outside  consultant  to
perform an  extensive  review of  consumer  loans.  As a result of that  review,
management  determined that the consumer loan portfolio,  which had a balance at
year-end of $83.4  million,  required  approximately  $3.6 million of additional
reserves.  The problems  with the consumer loan  portfolio  were the result of a
lack of adherence to written underwriting standards. We have taken the following
steps to address the problem.


                                                          [GRAPHIC OMITTED -- of
                                                           Quarterly
                                                           Earnings &
                                                           Dividends]


         o  We  centralized  our indirect auto loan  underwriting  and approval,
            which were  previously  performed  through  First  Federal's  branch
            network. We have hired experienced  underwriters and revised lending
            authority.  Since those changes were implemented,  the volume of our
            consumer originations has decreased significantly.

         o  We  have  made a  number  of  personnel  changes  and  have  revised
            compensation strategies.

         o  We have  identified the loans in our portfolio  which have potential
            underwriting  deficiencies.  Those  loans  are  receiving  immediate
            collection action if a payment is missed.

         o  We are utilizing  the services of a third party to review  adherence
            to our underwriting guidelines on a monthly basis.

      In addition to the adjustment to the consumer loan allowance,  we recorded
fourth quarter  adjustments  totaling $1.8 million before tax to reflect further
deterioration of the mobile home portfolio, increases in projected loss rates on
classified assets, and increases in the required allowance to reflect the growth
in the commercial loan portfolio. We believe these adjustments to our allowances
were both prudent and necessary and  appropriately  reflect the risk inherent in
the loan  portfolios.  We had a  thorough  review  performed  on the  commercial
portfolio  during the fourth  quarter and no  unreserved  credit  problems  were
identified.

      Absent the large adjustment to the allowance,  1998 was a very strong year
for First Defiance.  Net interest income decreased,  as expected for the reasons
explained in management's discussion and analysis; but the decline was more than
offset by increases in non-interest income,  primarily the servicing income from
The Leader.
<PAGE>
      From a capital management standpoint,  we took advantage of the decline in
our stock price in 1998 to  repurchase  a total of 1.2  million  shares of First
Defiance  stock during the year at an average price of $15.12.  This  represents
more than 14 percent of the shares  outstanding  at the  beginning  of the


                                                                               3
<PAGE>

year. Since May 1996, we have repurchased a total of 3.7 million shares, or 33.5
percent of the shares  outstanding  at the  beginning of 1996.  We believe stock
repurchases  continue to be an effective capital  management option and, through
the first two-and-a-half  months of 1999, have repurchased an additional 451,000
shares at an average price of $13.50.


OUR STRATEGY
      While 1999 holds many challenges, it also holds a number of opportunities.
The  Leader  continues  to expand  into new  states and  recently  received  new
servicing contracts for bond programs in Indiana, Oklahoma and Washington State.
Also, we believe The Leader's  expertise in originating and servicing FHA and VA
loans can be applied to First Federal's  business in the more  conventional loan
markets.  The Leader also has ambitious  goals to expand its  activities  beyond
first-time  homebuyer  programs by increasing its retail and wholesale  mortgage
loan originations in 1999, focusing on both conventional and FHA/VA programs.

      We also plan to continue to grow our commercial  lending business,  expand
the insurance  operations outside of the city of Defiance,  and begin generating
fee income through our trust department.

      We have an outstanding  management  staff to implement  this strategy.  P.
Scott  Carson  joined  First  Federal  late in 1998 and, as  planned,  was named
President  and Chief  Operating  Officer of First Federal  effective  January 1,
1999.  Scott has 28 years of commercial and consumer  banking  experience,  most
recently with Trumbull  Financial  Corporation  in Warren,  Ohio.  James Hook is
President  and  Chief  Executive  Officer  of The  Leader.  Jim has 30  years of
experience with The Leader and is an invaluable  resource.  We also look forward
to working with Steve  Grosenbacher,  who is President  and CEO of the Insurance
Center of Defiance.

[GRAPHIC OMMITTED -- of
                Common 
                Shares
           Repurchased]

      I also want to take this  opportunity to honor my predecessor,  Don C. Van
Brackel,  who stepped down as First  Defiance's  President,  Chairman and CEO on
December 31, 1998. Don is a man with tremendous  vision.  He was instrumental in
both  the  conversion  of First  Federal  Savings  and Loan to a mutual  holding
company  in 1993  and the  formation  of First  Defiance  in 1995 as well as the
acquisition  of both The  Leader  and the  Insurance  Center of  Defiance.  I am
grateful  that Don has remained as vice  chairman of the board of  directors.  I
plan to seek his counsel often.

      My goal as Chief  Executive  Officer is to build on the vision  created by
Don Van Brackel,  and I am committed to building the value of your investment in
First Defiance Financial Corp.

     Thank you for your continued support.

     Yours truly,

 /s/ William J. Small
 --------------------
     William J. Small
     Chairman, President, C.E.O.

4
<PAGE>
FIRST DEFIANCE FINANCIAL CORP. LOCATIONS

FIRST DEFIANCE              FIRST FEDERAL             FINDLAY LOAN           
  FINANCIAL CORP.            SAVING AND LOAN          PRODUCTION OFFICE         
                                                      2113 Tiffin               
FIRST DEFIANCE FINANCIAL    FIRST FEDERAL LOCATIONS   Suite 101                 
CORP. HEADQUARTERS          BRYAN DOWNTOWN            Findlay, OH  45839        
601 Clinton St.             204 East High Street      419-422-4422              
Defiance, OH  43512         Bryan, Ohio  43506                                  
www.fdef.com                419-636-3118              HICKSVILLE                
419-782-5015                                          201 East High Street      
                            BRYAN EAST                Hicksville, OH  43526     
                            926 East High Street      419-542-5626              
                            Bryan, Ohio  43506                                  
                            419-636-5653              MONTPELIER                
                                                      1050 East Main Street     
                            DEFIANCE DOWNTOWN         Montpelier, OH  43543     
                            601 Clinton Street        419-485-5591              
                            Defiance, OH  43512                                 
  [GRAPHICS OMMITTED --     419-782-5015              NAPOLEON DOWNTOWN         
   depicting 2 maps of                                625 Scott Street Napoleon,
   branch locations]        DEFIANCE NORTH            OH 43545 419-592-3060     
                            825 North Clinton Street                            
                            Defiance, OH  43512       NAPOLEON WOODLAWN         
                            419-782-6626              1333 Woodlawn Avenue      
                                                      Napoleon, OH 43545        
                            DEFIANCE SUPER K-MART     419-599-2727              
                            190 Stadium Drive                                   
                            Defiance, OH  43512       PAULDING                  
                            419-782-5252              905 North Williams Street 
                                                      Paulding, OH 45879        
                            FINDLAY                   419-399-9748              
                            3900 N. Main                                        
                            Findlay, OH  45840        WAUSEON     
                            419-472-1981              211 South                 
                                                      Fulton Street   
                                                      Wauseon, OH 43567         
                                                      419-335-7911 
THE LEADER MORTGAGE COMPANY                                                  
                                                      www.first-fed.com 
                             
                                                      [GRAPHIC OMMITTED --      
            [GRAPHICS OMMITTED --                     of SMA Insurance]        
             U.S. map depicting
             Bond Program Penetration]                Stauffer-Mendenhall Agency
                                                      INSURANCE CENTER          
                                                      OF DEFIANCE               
                                                      507 5th Street            
                                                      Defiance, OH  43512       
                                                      419-784-5431              
                                                                                
                                                      [GRAPHIC OMMITTED -- of   
                                                      The Leader                
                                                      Mortgage Company]         
                                                                                
                                                      THE LEADER                
                                                      MORTGAGE COMPANY          
                                                      1015 Euclid Avenue        
                                                      Cleveland, Ohio  44115    
                                                      216-696-8000              

                                                                               5
<PAGE>
First Defiance Financial Corp. and Subsidiaries
Selected Consolidated Financial Information
($ in thousands, except per share data)
<TABLE>
<CAPTION>
                                                         1998             1997        1996           1995         1994
- ---------------------------------------------------------------------------------------------------------------------------
Selected Consolidated Financial Condition Data:                                    At December 31
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>               <C>          <C>          <C>          <C>     
Total assets                                           $785,399          $579,698     $543,411     $525,550     $471,461
Loans receivable held-to-maturity                       448,574           441,824      415,366      381,444      354,937
Loans receivable held-for-sale                          119,910                88          559        3,759            -
Allowance for loan losses                                 9,789             2,686        2,217        1,817        1,733
Non-performing assets                                    14,371             1,906        2,239          945          865
Securities available-for-sale                            47,554            82,436       77,407       93,041       65,604
Securities held-to-maturity                              13,541            20,953       25,937       26,073       30,632
Mortgage servicing rights                                76,452               188          121            -            -
Deposits and borrowers' escrow balances                 511,313           395,983      383,139      382,414      376,311
FHLB advances                                           168,142            71,665       40,821        6,842       23,741
Stockholders' equity                                     93,710           106,884      116,565      133,506       68,396
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
Selected Consolidated Operating Results:                                     Years ended December 31
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                <C>          <C>          <C>          <C>    
Total interest income                                  $49,056            $43,858      $41,257      $38,565      $35,260
Total interest expense                                  26,946             21,387       19,459       20,289       16,928
Net interest income                                     22,110             22,471       21,798       18,276       18,332
Provision for loan losses                                7,769              1,613        1,020          374          465
Non-interest income                                     17,528              1,627        1,328        1,035        1,001
Non-interest expense 1                                  26,940             14,093       15,958       10,560        9,930
Income before income taxes                               4,929              8,392        6,148        8,377        8,938
Income taxes                                             1,818              2,985        1,997        2,856        2,985
Net income 1                                             3,111              5,407        4,151        5,521        5,953
Basic earnings per share 1,2                              0.42               0.65         0.43         0.54         0.58
Diluted earnings per share 1,2                            0.40               0.62         0.42         0.53         0.58
Cash dividends declared per share 2                       0.37               0.33         0.29         0.28         0.28
</TABLE>                                                                  
                                                                    
  
                                  
[GRAPHIC OMMITTED -- depicting          [GRAPHIC OMMITTED -- depicting
  Net Interest Income                    1998 Assets Breakdown]       
  Year Ended December 31                                              
  In Millions]                          
                                        [GRAPHIC OMMITTED -- depicting
                                         1997 Assets Breakdown]  

6
<PAGE>
<TABLE>
<CAPTION>
                                                              1998         1997         1996         1995          1994
- ---------------------------------------------------------------------------------------------------------------------------
Selected Financial Ratios and Other Data:
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>         <C>           <C>          <C>          <C>    

Performance Ratios:
   Return on average assets 1                                  0.45%        0.96%        0.78%         1.13%        1.28%
   Return on average equity 1                                  2.99%        4.69%        3.26%         6.14%        8.87%
   Interest rate spread 3                                      3.25%        3.39%        3.22%         3.01%        3.50%
   Net interest margin 3                                       3.62%        4.24%        4.31%         3.87%        4.06%
   Ratio of operating expense to average total assets 1        3.85%        2.51%        3.02%         2.16%        2.13%

Quality Ratios:
   Non-performing assets to total assets at end of period 5    1.83%        0.33%        0.41%         0.24%        0.28%
   Allowance for loan losses to non-performing assets 5       68.12%      140.92%       99.02%       192.28%      200.35%
   Allowance for loan losses to total loans receivable         1.69%        0.60%        0.52%         0.47%        0.48%

Capital Ratios:
   Equity to total assets at end of period                    11.93%       18.44%       21.45%        25.40%       14.51%
   Tangible equity to tangible assets at end of period        10.41%       18.44%       21.45%        25.40%       14.40%
   Average equity to average assets                           14.86%       20.55%       24.07%        18.36%       14.40%
   Book value per share                                      $12.37        $12.53      $12.31        $12.16        $6.23
   Ratio of average interest-earning assets to average
    interest-bearing liabilities                             108.43%      121.45%      128.53%       120.41%      114.99%
Dividend payout ratio 4                                       88.10%       50.77%       67.44%        51.85%       48.28%
</TABLE>

1    Non-interest  expense for 1996 includes a one-time charge of $2.461 million
     to recapitalize the Savings Association Insurance Fund (SAIF).  Without the
     SAIF charge,  net income for 1996 would have been $5.775  million,  or $.60
     basic  earnings  per share  ($.59 on a diluted  basis),  return on  average
     assets  would have been 1.09%,  return on equity  would have been 4.54% and
     the ratio of  operating  expense to average  total  assets  would have been
     2.55%.

2  Per  share   amounts  for  1994  have  been  restated  to  reflect  the  1995
   reorganization.  Earnings per share for 1994-1996 have been restated for FASB
   Statement 128.

3  Interest rate spread  represents the difference  between the weighted average
   yield  on   interest-earning   assets  and  the  weighted   average  rate  on
   interest-bearing  liabilities.  Net interest  margin  represents net interest
   income as a percentage of average interest-earning assets.

4  Dividend payout ratio was calculated using basic earnings per share.

5  Non-performing  assets  consist of non-accrual  loans that are  contractually
   past due 90 days or more,  loans that are deemed  impaired under the criteria
   of FASB  Statement  No. 114, and real  estate,  mobile homes and other assets
   acquired by foreclosure or deed-in-lieu thereof.

<PAGE>

[GRAPHIC OMMITTED -- depicting             [GRAPHIC OMMITTED -- depicting
 Deposit and Borrowers'                     Equity to Assets Ratio              
 Escrow Balances                            At December 31
 At December 31                     
 In $millions] 
 
                                                                               7
<PAGE>

Management's Discussion and Analysis of
Financial Condition and Results of Operations

First Defiance  Financial Corp. ("First Defiance" or "the Company") is a unitary
thrift holding  company which conducts  business  through its thrift  subsidiary
First Federal Savings and Loan,  Defiance,  Ohio ("First  Federal")  through its
mortgage banking subsidiary, The Leader Mortgage Company,  Cleveland, Ohio ("The
Leader"),  which it acquired in July 1998, and the Insurance Center of Defiance,
a property and casualty and life insurance  agency which it acquired in December
1998.

First Federal is a federally  chartered savings and loan that provides financial
services  to   communities   based  in  Northwest  Ohio  where  it  operates  12
full-service  branches,  including  a branch in  Findlay,  Ohio  that  opened in
February  1999.  First  Federal  provides a broad  range of  financial  services
including  checking  accounts,   savings  accounts,   certificates  of  deposit,
individual  retirement accounts,  real estate mortgage loans,  commercial loans,
consumer  loans and home equity  loans.  Effective  October  1998 First  Federal
applied for and was granted  trust  powers;  and,  in  December  1998,  it began
offering trust services to businesses and individuals.

The Leader is a mortgage  banking  company that  specializes in servicing  loans
originated under first-time homebuyer programs. Under these programs, first-time
homebuyers are able to obtain loans at rates  generally below market at the time
of  closing.  The funds for the loans are  available  as a result of bond issues
through various state and local government units. The Leader, as master servicer
under the bond programs,  purchases the loans from the  originator,  principally
other financial  institutions or mortgage brokers. Once purchased by The Leader,
the loans under the specific bond programs are packaged and GNMA or other agency
securities  are issued to the bond trustees  under the programs.  As of December
31, 1998, The Leader services approximately 82,000 loans with a total balance of
$4.8  billion   (85,900   loans  with  a  balance  of  $5.1  billion   including
subservicing).  Of these loans,  60,500 are bond program  loans with balances of
$3.7  billion.  Because the loans under the  first-time  homebuyer  programs are
issued  at  below  market  rates,  they  generally  have   significantly   lower
pre-payments  than  conventional  mortgage  loans.  The Leader  also  collects a
significant  amount of ancillary  fees,  including  late charges and credit life
insurance commissions.

Because the Insurance Center  acquisition  occurred at the end of December 1998,
results do not include any operations of that entity.

Financial Condition
The July 1, 1998 acquisition of The Leader changed the statement of condition of
First  Defiance  from  what was  reported  at the end of 1997.  Total  assets at
December  31, 1998 were $785.4  million,  an increase of 35.5% from the December
31, 1997 total of $579.7 million.  The addition of The Leader increased mortgage
loans by $119.8  million,  $103.6 million of which are considered  available for
sale. It also increased  mortgage servicing rights by $76.0 million and goodwill
by $11.1 million.  On the liability side, First Defiance acquired $179.8 million
of bank debt when The Leader was  acquired  on July 1, 1998.  Bank debt  assumed
consisted of $125.5  million of mortgage  warehouse  financing to fund the loans
available  for sale and $54.3  million  of term  credit  financing  used to fund
mortgage  servicing  rights.  By December 31, 1998, First Defiance  replaced the
existing  bank debt with lower cost  advances  from the  Federal  Home Loan Bank
("FHLB"). Also, The Leader placed the principal and interest payments from their
customers, as well as the tax and insurance escrow payments, on deposit at First
Federal. The balance of those P&I payments and escrow funds at December 31, 1998
were $77.9  million.  Throughout  1998,  P&I  payments  and escrow  funds had an
average balance of $82.7 million.
<PAGE>
Excluding  The  Leader,  the balance of mortgage  loans  receivable  declined by
approximately  $27.5 million due to a bulk sale of approximately  $30 million of
seasoned mortgage loans during the 1998 third quarter.  First Defiance also sold
the  majority  of its mobile  home loan  portfolio,  which  declined  from $25.4
million  at the end of  1997 to only  $3.1  million  at the end of  1998.  Those
declines  were offset by a $40.4  million  increase in  commercial  loans during
1998, to $70.1  million at December 31, 1998.  Automobile  loans also  increased
during  1998,  from  $69.1  million at  December  31,  1997 to $75.2  million at
December 31, 1998.  During that same time  period,  home equity and  improvement
loans  increased to $18.2 million from $16.9 million.  Management  believes that
commercial  loan balances will continue to grow at a rapid pace during 1999, due
to the  addition  of  three  experienced  commercial  lenders  and an  increased
emphasis on this type of  lending.  In the  consumer  loan  portfolio,  stricter
adherence  to  underwriting  guidelines  as a  result  of  increased  charge-off
activity in 1998 will likely result in a contraction in that portfolio,  perhaps
by as much as 30% in 1999.

The Leader was acquired for a cash price of $34.9 million, which was funded with
FHLB advances.  As noted  earlier,  FHLB advances have also been used to replace
The Leader's bank financing.  Certain of those advances were subsequently repaid
using the proceeds from called  investment  securities and from the sales of the
mobile home and seasoned  mortgage  loans.  Total  advances at December 31, 1998
were $168.1 million compared to $71.7 million at the end of 1997. The maturities
on those advances range from overnight to 10 years.

First  Defiance  also had growth in deposits for the year of $38.7  million,  to
$434.0  million at December  31, 1998 from $395.3  million at December 31, 1997.
The most significant growth was in checking  accounts,  which increased to $53.8
million at December 31, 1998 from $32.4  million at December  31,  1997.  During
that same time period,  savings and money market  accounts  grew by $4.2 million
while  certificates  of deposit  increased  by $13.1  million.  In  addition  to
deposits,  First Defiance also has the use of The Leader's  escrow  deposits and
advance principal and interest payments.  As noted above, that balance was $77.9
million at December 31, 1998.

Investment securities, which include both available for sale securities and held
to maturity  securities,  decreased by $42 million to $61.4  million from $103.4
million.  The decrease is due  primarily to scheduled  maturities  and the early
call  of  virtually  all  callable  agency  securities.  The  reduction  in  the
investment portfolio was used to fund loan growth and to repay FHLB advances.

8
<PAGE>
Results of Operations
General - First Defiance  reported net income of $3.1 million for the year ended
December 31, 1998  compared to $5.4 million and $4.2 million for the years ended
December 31, 1997 and December  31, 1996  respectively.  Net income for 1998 was
negatively  impacted by a $5.4 million pre-tax fourth quarter  adjustment to the
reserve for loan losses. (See discussion on Provision for Loan Losses.) The 1996
net income was  adversely  impacted by a one-time  assessment of $2.5 million to
recapitalize  the Savings  Association  Insurance Fund  ("SAIF").  The after-tax
impact of the SAIF charge was a reduction in net income in 1996 of $1.6 million.
Without the SAIF charge,  First  Defiance's  net income for 1996 would have been
$5.8 million.

On a diluted per share basis,  First  Defiance's  net income was $.40,  $.62 and
$.42 for the years ended December 31, 1998, 1997 and 1996 respectively ($.59 for
1996  after  adding  back the SAIF  assessment).  Earnings  per share  have been
favorably  impacted  in both  1998 and 1997 by a  reduction  in  average  shares
outstanding as a result of a number of share repurchase  programs.  On a diluted
basis,  the average shares  outstanding has declined from 9.6 million in 1996 to
8.4  million  in 1997 and 7.5  million in 1998.  Since May 1996,  a total of 3.7
million shares have been repurchased under stock repurchase programs,  including
1.2 million in 1998.
<PAGE>
Net  interest  income was $22.1  million for the year ended  December  31, 1998,
compared to $22.5  million and $21.8  million for the years ended  December  31,
1997 and 1996  respectively.  Net interest margin was 3.62%, 4.24% and 4.31% for
the years ended December 31, 1998, 1997 and 1996, respectively.  The decrease in
net  interest  margin in 1998 is  primarily  a result of The  Leader  using,  on
average,  approximately $51.8 million of financing to acquire mortgage servicing
rights,  which are a  non-interest  earning asset.  The Company has  effectively
exchanged  net  interest  margin for an increase in mortgage  servicing  income,
which is included in non-interest  income.  The yield on interest earning assets
was 7.96% for the year ended  December 31, 1998, a decrease from the years ended
December 31, 1997 and 1996 when the yields on interest earning assets were 8.24%
and 8.12%  respectively.  The  decline  in yields  between  1998 and 1997 is due
primarily to the  addition of The Leader's  mortgage  loans  available  for sale
during the second half of 1998.  Those  loans,  which had an average  balance of
$131.5  million for the six month  period  between July 1, 1998 and December 31,
1998, are generally  originated under first time homebuyer  programs and carried
an average interest rate of 6.47% for that six month period.  The Company's cost
of funds for the year ended  December  31, 1998 was 4.71%  compared to 4.85% for
the year ended December 31, 1997 and 4.90% for the year ended December 31, 1996.
As a result,  the  interest  rate  spread  declined  to 3.25% for the year ended
December 31, 1998 compared to 3.39% for 1997 and 3.22% for 1996.

The  provision  for loan  losses for the year ended  December  31, 1998 was $7.8
million, compared to $1.6 million for 1997 and $1.0 million for 1996.

The  addition  of The Leader  significantly  impacts the  comparability  of both
non-interest  income and non-interest  expense because of the revenues and costs
associated with a mortgage  banking  operation.  For the year ended December 31,
1998,  non-interest  income was $17.5 million  compared to only $1.6 million for
1997 and $1.3 million for 1996. Non-interest expense for the year ended December
31, 1998 was $26.9 million  compared to $14.1 million for 1997 and $16.0 million
for 1996,  although the 1996 amount  includes the $2.5 million SAIF  assessment.
Without the SAIF assessment, non-interest expense for 1996 would have been $13.5
million.

Income for The Leader for the six  months it was  included  in First  Defiance's
results was $1.4 million; and the net earnings of First Defiance after factoring
in the after-tax cost of funding the acquisition were increased by $747,000,  or
$.10 per share.

Net Interest Income - First  Defiance's net interest income is determined by its
interest  rate  spread  (i.e.,   the  difference   between  the  yields  on  its
interest-earning assets and the rates paid on its interest-bearing  liabilities)
and  the  relative  amounts  of  interest-earning  assets  and  interest-bearing
liabilities.

Total interest income  increased by $5.2 million,  or 11.9%,  from $43.9 million
for the year  ended  December  31,  1997 to  $49.1  million  for the year  ended
December 31,  1998.  The  increase  was due to a $93.5  million  increase in the
average  balance of loans  outstanding for 1998 when compared to 1997. The yield
on those loans  declined to 8.31% in 1998 versus 8.70% in 1997.  The increase in
loans  receivable was primarily  attributable to the acquisition of The Leader's
loans available for sale. Those loans averaged $131.5 million for the six months
that The Leader was  included  in First  Defiance's  results and  increased  the
average  balance  outstanding  for the year by $65.8  million.  The inclusion of
those loans also caused the reduced  yield because of the below market nature of
loans originated under the first-time  homebuyer  programs.  Interest income was
favorably  impacted by the increase in the average balance in commercial  loans,
which was  $42.5  million  for 1998  compared  to $28.3  million  for 1997.  The
increase  in  commercial  loan  balances  occurred  after  the  hiring  of three
experienced commercial lenders and a commercial credit analyst during the second
half of 1998.
<PAGE>
In 1997,  total interest income  increased by $2.6 million,  or 6.3%, from $41.3
million for the year ended December 31, 1996 to $43.9 million for the year ended
December 31, 1997.  That  increase  was due to a $28.6  million  increase in the
average  balance of loans  outstanding for 1997 when compared to 1996. The yield
on those loans increased slightly, to 8.70% in 1997 from 8.66% in 1996.

Interest earnings from the investment portfolio declined to $5.1 million in 1998
compared to $6.6 million in both 1997 and 1996. The decline in 1998 was due to a
decrease in the average  balance of  securities  from $103.3  million in 1997 to
$81.3 million in 1998. The decline was primarily due to agency  securities  with
call  provisions  being  called  during the low rate  environment,  particularly
during the second half of 1998.  The yield on the average  portfolio  balance in
1998 was 6.25%.  In 1997,  the  investment  portfolio had a yield of 6.35% on an
average  balance of $103.3 million while in 1996 the investment  portfolio had a
yield of 6.15% on an average balance of $107.7 million.

Interest expense  increased by $5.5 million,  or 26.0%, to $26.9 million in 1998
compared to $21.4 million for 1997.  The large  increase is primarily due to the
financing  requirements of The Leader's  operations.  When it was acquired,  The
Leader had debt arrangements with a consortium of banks that provided  financing
for its  mortgage  loan  warehouse  and also  for the  acquisition  of


                                                                               9
<PAGE>
Results of Operations (continued)
mortgage  servicing rights.  Those debt agreements were replaced during December
1998 with  financing  from  First  Federal  Savings  and Loan,  which was funded
through both deposits and FHLB advances.  The average bank debt  outstanding for
the six months  that The Leader was  included  in First  Defiance's  results was
approximately  $175.3  million.  The net cost of those  funds was  approximately
5.06%,  including a credit  that The Leader was  receiving  for escrow  funds on
deposit at the banks at a fed funds rate.  Beginning in  November,  those escrow
balances were placed on deposit with First Federal.

Interest expense also increased because of an increase in the average balance of
deposits  outstanding,  which  increased to $409.3  million in 1998  compared to
$382.6 million in 1997. The average cost of those deposits  declined by 22 basis
points  in 1998,  to 4.48%  from  4.70% in 1997.  The  average  balance  of FHLB
advances  increased  to $75.1  million in 1998 from $58.1  million in 1997.  The
average cost of those advances declined to 5.56% from 5.84%. The balance in FHLB
advances  increased  substantially  in December  1998,  as they were used as the
primary source of funding to replace The Leader's bank debt.

In 1997,  interest expense increased to $21.4 million from $19.5 million for the
year ended  December 31,  1996.  The increase was due to an increase in interest
expense on FHLB  advances,  which was $3.4 million for 1997 compared to $880,000
for 1996.  The  increase  was due to an increase in the average  balance of FHLB
advances  outstanding  during  1997 to $58.1  million,  compared  to only  $15.9
million for 1996.  The average cost of those advances in 1997 increased to 5.84%
from 5.56% for 1996. The cost of deposit liabilities  decreased to $18.0 million
for the year ended December 31, 1997 compared to $18.6 million for 1996 due to a
17 basis point decrease in the average cost of those funds.  The average balance
of deposits was essentially the same for both 1997 and 1996.

As a result of the foregoing,  First  Defiance's  net interest  income was $22.1
million for the year ended  December 31, 1998  compared to $22.5 million for the
year ended  December 31, 1997 and $21.8 million for the year ended  December 31,
1996. Net interest margin for the year ended December 31, 1998 declined to 3.62%
from 4.24% for 1997 and 4.31% for 1996.  The decline was due to the financing of
The  Leader,  particularly  the  financing  of  mortgage  servicing  rights  and
goodwill,  which are both non-interest  earning assets.  The balance of mortgage
servicing  rights at  December  31,  1998 was $76.5  million  and the balance of
goodwill at that date was $13.3 million.

Provision for Loan Losses - First Defiance's  provision for loan losses was $7.8
million for the year ended December 31, 1998,  compared to $1.6 million and $1.0
million for the years ended December 31, 1997 and 1996, respectively. Provisions
for loan losses are charged to  earnings to bring the total  allowance  for loan
losses to a level that is deemed  appropriate by management.  Factors considered
by  management   include   identifiable  risk  in  the  portfolios,   historical
experience, the volume and type of lending conducted by First Defiance, industry
standards,  the amount of non-performing assets,  including loans which meet the
FASB  Statement No. 114  definition of impaired,  general  economic  conditions,
particularly as they relate to First Defiance's  market areas, and other factors
related to the collectability of First Defiance's loan portfolio.

In 1998,  four factors  combined to require the large  increase in the loan loss
provision:  an increase in charge-offs and delinquencies  within First Federal's
consumer  loan  portfolio,  rapid  growth  in First  Federal's  commercial  loan
portfolio,  the disposition of First Federal's  mobile home loan portfolio,  and
the acquisition of The Leader Mortgage Company.  The consolidated  allowance for
loan losses at December 31, 1998 was $9.8  million,  compared to $2.7 million at
December 31, 1997.
<PAGE>
During 1998, First Federal experienced  increased levels of charge-offs of loans
in its $83.4 million  consumer loan portfolio,  which is comprised  primarily of
automobile  loans. In response to the level of charge-offs,  management hired an
outside consultant to perform an extensive review of consumer loans. The outside
consultant  tested  approximately  10% of all loans  originated after January 1,
1997. Based on the review, they recommended that a loss percentage of as much as
6.31% of the total portfolio was required for loans  originated in 1997 or 1998.
Based on that  recommendation,  management  increased the allowance for consumer
loans by approximately  $3.6 million.  Subsequent to that review,  consumer loan
underwriting  and  approval,  which  were  previously  performed  through  First
Federal's  branch  network,  have  been  centralized  at the main  office  under
experienced  underwriters with revised lending authority. The volume of consumer
loans  originated  has  been  significantly   reduced  since  the  changes  were
implemented.

The growth in the  commercial  portfolio also has resulted in an increase in the
allowance for loan losses.  Commercial  loans  outstanding  have  increased from
$29.8  million  at the end of 1997 to  $70.1  million  at the end of  1998.  The
allowance for losses on those commercial loans has increased from  approximately
$830,000  at December  31,  1997 to $1.76  million at  December  31,  1998.  The
increase in the allowance for  commercial  loans is a result of the rapid growth
in the portfolio balance during 1998.  Management engaged an outside third party
to assess the credit  quality of all loan  relationships  in the portfolio  with
balances  greater  than  $250,000  during  the  fourth  quarter  of 1998  and no
unreserved credit quality problems were noted.

During 1998,  First Federal sold $21 million of its $24 million mobile home loan
portfolio  to an  unrelated  third  party,  realizing  a gain  of  approximately
$240,000.  The loans  retained in the portfolio were not saleable at the time of
the loan sale  because  of a  variety  of  factors,  including  delinquency  and
locations of the mobile homes. Subsequent to that July 1998 sale, the market for
subprime type loan  portfolios  declined  significantly,  causing  management to
reassess the value of its  remaining  mobile home loan  portfolio.  Based on the
reassessment, it was determined to reserve 40% against the remaining mobile home
loan  balances  not already  classified  as doubtful  or loss.  This  adjustment
resulted in  increasing  the mobile home loan loss  allowance to $1.3 million at
December 31, 1998 compared to $360,000 at December 31, 1997.

The  allowance  for  loan  losses  also  increased  because  of an  increase  in
delinquent  balances  classified as doubtful or loss by management.  At December
31, 1998, a total of $2.4 million,  $856,000 and $1.1 million were classified as

10
<PAGE>
substandard,  doubtful and loss respectively compared to $4.7 million,  $589,000
and $498,000  respectively  at December 31, 1997.  First Federal had  previously
reserved  loans   classified  as  substandard   and  doubtful  at  10%  and  30%
respectively.   However,  based  on  recent  loss  experience  on  loans,  those
percentages have been increased to 20% and 50% respectively. Loans classified as
loss are 100% reserved.

There also was a slight increase in the provision for loan losses as a result of
the acquisition of The Leader. Most of the loans that are originated or acquired
by The Leader have FHA or VA guarantees.  As a result, the risk of loss on those
loans is limited to the legal costs  associated  with  foreclosure  on the loan,
which have averaged approximately $1,500 per loan in foreclosure. This is a cost
that The Leader  incurs  whether the loan is included  in its own  portfolio  or
serviced  for  others.  As a result,  it is The  Leader's  general  practice  to
repurchase  loans that are in foreclosure out of the GNMA pool in order to avoid
having to advance  principal  and interest  payments to the  investors for those
loans, as is required under its agreement with GNMA. The Leader reserves for the
foreclosure losses when the loan is repurchased out of the GNMA pool. Management
also records an estimated loss reserve to provide for potential  losses as loans
become  delinquent  based on The Leader's  historical loss experience on similar
loans. A provision  related to those loans totaling $351,000 was recorded by The
Leader for the six months that its  results  were  included in First  Defiance's
financial statements.

The  acquisition  of The Leader has  resulted in an  increase  in the  Company's
reported  non-performing  loans that include  loans in The Leader's  foreclosure
reserve.  The balance of those loans was $11.0  million at  December  31,  1998,
76.6% of First Defiance's total non-performing assets.  However, that balance is
comprised of FHA insured and VA guaranteed  loans whose payment is substantially
assured by the federal government.

The  increase  in the  provision  for  loan  losses  between  1996  and  1997 is
attributed  to the  overall  growth in the loan  portfolio  during  1997 and the
emphasis on consumer and  commercial  lending,  which have more credit risk than
mortgage  lending.  Also, total  charge-offs  increased in 1997, to $1.1 million
compared  to $620,000  for 1996.  Total  charge-offs  recorded in 1998 were $1.9
million.

Non-interest  Income - First Defiance's  non-interest  income increased by $15.9
million to $17.5 million for the year ended  December 31, 1998 from $1.6 million
for the year ended  December  31, 1997.  Non-interest  income for the year ended
December 31, 1996 was $1.3 million.  The Leader's impact on non-interest  income
was dramatic.  As previously  noted,  1998  consolidated net income includes the
results of The Leader  from July 1, 1998.  During  that  six-month  period,  The
Leader  recognized  $12.1  million of loan  servicing  fees,  primarily the fees
collected for servicing  loans for others.  It also  recognized  $2.0 million of
gains from the sale of mortgage loans during that same period.

Excluding The Leader's results, non-interest income increased to $3.3 million in
1998, a 200% increase over 1997 amounts.  Most of the increase was the result of
increased loan sales by First Federal during 1998.  Total gains on sale of loans
(excluding  The Leader) were $1.4 million in 1998  compared to only $116,000 for
1997. One million  dollars of the gains  resulted from sales of mortgage  loans,
including  a $785,000  gain in the third  quarter of 1998 from the sale of $30.7
million of seasoned mortgage loans.  First Federal also realized a $240,000 gain
from its sale of a large  portion of its mobile  home loan  portfolio.  In 1997,
First Defiance  realized $116,000 in gains from sales of mortgage loans compared
to $209,000 from mortgage loan sales in 1996.
<PAGE>
The Company also had a significant  increase in service fees, which increased to
$1.4  million in 1998  compared  to $1.0  million in 1997.  The  increase in fee
income  was  due  to  several   factors,   including  a  $143,000   increase  in
non-sufficient  fund ("NSF") fees on checking  accounts and increases in ATM and
debit card fees.  The Company had similar  increases  between 1996 and 1997 when
service fees increased $211,000.

Non-interest  Expense - Total  non-interest  expense for 1998 was $26.9  million
compared to $14.1 million for the year ended December 31, 1997 and $16.0 million
for the  year  ended  December  31,  1996  ($13.5  million  excluding  the  SAIF
assessment).  As with  non-interest  income,  the addition of The Leader in July
1998 significantly increased the consolidated level of non-interest expense. For
the six months from July 1 to December 31, 1998, The Leader's total non-interest
expense was $12.2 million.  That total includes $3.8 million in compensation and
benefits,  $490,000 in occupancy costs, $5.3 million in amortization of mortgage
servicing  rights  and $1.1  million  in  amortization  of  goodwill  and  other
acquisition costs, including non-compete and employment agreements. The purchase
of The Leader resulted in goodwill of  approximately  $11 million which is being
amortized  over 20 years  while  non-compete  and  employment  agreements  total
approximately $4.5 million and are being amortized over periods ranging from two
to five years.

Excluding  The Leader,  non-interest  expense for First  Defiance for 1998 would
have been $14.7 million.  Excluding the results of The Leader, occupancy expense
increased  by  $665,000  due to the  addition  of the  Hicksville  and  Paulding
branches and a full year of depreciation expense on major renovations  completed
in early to mid-1997;  data  processing  costs  increased by $200,000 due to the
enhancement  of certain  systems;  amortization  of  mortgage  servicing  rights
increased by $240,000 due to an increase in loans serviced for others; and state
franchise  tax  increased  by  $116,000.  These  increases  were offset by a net
$740,000  decline in compensation and benefits expense and a $118,000 decline in
mobile home loan servicing expenses.  Compensation and benefits decreased due to
a $446,000 reduction in ESOP expense; the termination of First Federal's defined
benefit  pension  plan,  which reduced  expense by $475,000;  and a reduction in
year-end  bonuses,  including  the  elimination  of  year-end  bonuses for First
Defiance's management because of 1998 operating results. Also, the discretionary
contribution  to the  Company's  401(k)  plan was not made  because the Board of
Directors  determined  that the 1998  operating  results did not warrant  such a
contribution.  Those adjustments more than offset increased compensation related
to  staffing  increases,  including a full year with  branches  in Paulding  and
Hicksville,  the  expansion  of the  commercial  loan  department  beginning  in
mid-1998, and the hiring of trust department personnel between July and October.

The  acquisition  of the Insurance  Center of Defiance as of the end of December
1998 resulted in an additional  $2.4 million of goodwill which will be amortized
over a 15 year period.

                                                                              11
<PAGE>

The increase in  non-interest  expense from 1996 to 1997 was  primarily due to a
$1.0  million  increase  in  compensation  and  benefits  expense and a $596,000
increase in occupancy  costs. The increase in compensation was due to a $288,000
increase in ESOP expense due to a higher share value of First Defiance stock and
a $518,000 increase in overall  compensation due to increased  staffing at First
Defiance headquarters and at the branch level. Occupancy costs increased in 1997
compared to 1996 because of the completion of major  renovations at the Defiance
headquarters and at other branch facilities that increased  depreciation expense
by $366,000.  Also in 1997, First Defiance made substantial  improvements to its
computer hardware,  network equipment and  communications  links which increased
depreciation  expense by $95,000.  The increases in  compensation  and occupancy
expense in 1997 were offset by substantial  decreases in SAIF deposit  insurance
premiums and Ohio franchise  taxes.  SAIF  premiums,  excluding the special 1996
SAIF  assessment,  decreased to $194,000 for 1997  compared to $872,000 in 1996.
The decrease in premiums  resulted from the  reduction in the annual  assessment
from  approximately  23 basis  points per $100 of insured  deposits to 6.4 basis
points  per  $100 of  insured  deposits.  Ohio  franchise  tax for 1997 was $1.1
million compared to $1.7 million for the year ended December 31, 1996.

Income  Taxes - Income tax  amounted  to $1.8  million in 1998  compared to $3.0
million in 1997 and $2.0 million in 1996.  The effective tax rates for the three
years were 36.9%,  35.6% and 32.5%  respectively.  The increase in the effective
tax rate  from  1997 to 1998 is the  result of the  addition  of  non-deductible
goodwill.  The increase  from 1996 to 1997 was due primarily to the inclusion in
1997 of a provision  for Ohio income  taxes,  which are  assessed at the holding
company  level and were not material in 1996.  (See Note 13 to the  Consolidated
Financial Statements.)

Asset/Liability Management
A significant  portion of the Company's  revenues and net income is derived from
net  interest  income  and,  accordingly,  the  Company  strives  to manage  its
interest-earning  assets  and  interest-bearing  liabilities  to  generate  what
management believes to be an appropriate  contribution from net interest income.
Asset and liability  management seeks to control the volatility of the Company's
performance due to changes in interest rates. The Company attempts to achieve an
appropriate  relationship  between  rate  sensitive  assets  and rate  sensitive
liabilities. First Defiance does not presently use off balance sheet derivatives
to enhance its risk management, nor does it engage in any trading activities.

First Defiance monitors interest rate risk on a monthly basis through simulation
analysis  that  measures  the impact  changes in interest  rates can have on net
interest income. The simulation  technique analyzes the effect of a presumed 100
basis point shift in  interest  rates  (which is  consistent  with  management's
estimate of the range of potential  interest rate  fluctuations)  and takes into
account prepayment speeds on amortizing financial instruments,  loan and deposit
volumes and rates,  non-maturity  deposit assumptions and capital  requirements.
The results of the  simulation  indicate that in an  environment  where interest
rates rise 100 basis points over a 12 month period, using 1999 projected amounts
as a base case,  First  Defiance's  net interest  income would increase by 1.5%.
Were interest rates to fall by 100 basis points during the same 12-month period,
the  simulation  indicates  that net interest  income  would remain  essentially
unchanged.
<PAGE>
The acquisition of The Leader provided First Defiance with a significant  source
of  non-interest  income.  The  mortgage  banking  operations  also  serve  as a
countermeasure  against  the  decline in the value of  mortgage  loans  during a
rising rate environment because increases in interest rates tend to increase the
value  of  mortgage  servicing  rights  due  to of  the  resulting  decrease  in
prepayment rates on the underlying loans.  Conversely,  in a decreasing interest
rate  environment,  the  value  of the  mortgage  servicing  portfolio  tends to
decrease due to increased prepayments on the underlying loans. However,  because
The Leader's  portfolio is comprised  primarily of below market-rate  loans, the
prepayments  on the  loans it  services  have  been  much  lower  than  industry
averages.  The Leader  averaged 11.1%  prepayments  for the second half of 1998,
which is lower than prepayment  speeds for the mortgage industry as a whole. The
simulation  model  used by First  Defiance  measures  the  impact of rising  and
falling  interest  rates on net interest  income only. The Company also monitors
the potential change in the value of its mortgage servicing  portfolio given the
same 100 basis point shift in interest  rates. At December 31, 1998, a 100 basis
point  decrease in interest  rates would require First  Defiance to increase its
reserve for impairment of mortgage servicing rights by approximately $586,000.

First  Defiance,  through The Leader,  has plans to  significantly  increase its
origination  capabilities,  on both a retail and  wholesale  basis  beginning in
1999. Such increases will help hedge the balance of mortgage  servicing  rights.
In a  declining  interest  rate  environment,  though the value of the  mortgage
servicing  portfolio will fall, the volume of loan  originations  generally will
increase.  To  protect  themselves  from the risk of  changing  interest  rates,
mortgage   banking   companies   frequently  use  off  balance  sheet  financial
instruments to hedge the exposure of the mortgage loan pipeline. The Leader does
not need to hedge its mortgage  loan  pipeline  because the  trustees  under the
various  first-time  homebuyer programs are required to fund the issuance of the
GNMA or other agency securities backed by the mortgages in The Leader's pipeline
at a  guaranteed  price.  As The  Leader  develops  a  greater  presence  in the
conventional mortgage markets,  however, it will be required to utilize programs
to hedge its positions.

First Defiance also has increased its lending  activities in the commercial loan
area.  While such loans  carry  higher  credit  risk than  residential  mortgage
lending they tend to be more rate sensitive than residential mortgage loans. The
balance of First  Defiance's  commercial  portfolio  increased to $70.1 million,
which is split  between  $29.0  million of fixed rate loans and $41.1 million of
adjustable rate loans at December 31, 1998.  Certain of the loans  classified as
adjustable  have  fixed  rates for an  initial  term that may be as long as five
years.  The  maturities on fixed rate loans is generally  less than seven years.
First  Defiance also has  significant  balances of consumer  loans which tend to
have a shorter  duration  than  residential  mortgage  loans  ($83.4  million at
December 31,  1998) and home equity  loans ($14.3  million at December 31, 1998)
which  fluctuate  with changes in the prime  lending  rate.  Also,  to limit its
interest rate risk,  First  Federal has been selling  fixed rate mortgage  loans
with a maturity of 20 years or greater in the  secondary  market.  Historically,
loans  with  maturities  less than 20 years  have  been  retained  in  portfolio
although  First  Federal  began  selling

12
<PAGE>

a portion of its 15 year  fixed  rate  mortgage  loans in the  secondary  market
beginning in January 1999. For the year ended  December 31, 1998,  First Federal
sold $50.8  million of loans in the  secondary  market  including a bulk sale of
$30.7 million of seasoned loans sold during the 1998 third quarter.  At December
31, 1998, First Federal's servicing portfolio totaled $62.2 million, compared to
only $17.8 million at December 31, 1997.

In addition to the  simulation  analysis,  First  Federal also utilizes the "net
portfolio value" ("NPV") methodology adopted by the Office of Thrift supervision
("OTS") First Federal's primary regulator.  Under the NPV methodology,  interest
rate risk exposure  ("IRR") is assessed by reviewing  the  estimated  changes in
First  Federal's net interest  income ("NII") and NPV that would  hypothetically
occur if  interest  rates  simultaneously  rise or fall  along the yield  curve.
Projected  values of NII and NPV at both  higher  and lower  regulatory  defined
scenarios are compared to base case values (no change in rates) to determine the
sensitivity to changing interest rates.  Presented in the following table, as of
December 31, 1998,  is an analysis of First  Federal's  estimated  interest rate
risk as  measured by changes in NPV for  instantaneous  and  sustained  parallel
shifts in interest  rates up and down 300 basis points in 100 point  increments.
Assumptions used in calculating the amounts in this table are those  assumptions
utilized  by the OTS in  assessing  the  interest  rate risk of the  thrifts  it
regulates.  In the case of mortage servicing rights,  First Federal utilized the
assumption from The Lender's  in-house  model.  NPV is calculated by the OTS for
the purposes of interest rate risk assessment and should not be considered as an
indicator of value of First Federal.

<TABLE>
<CAPTION>
                                            December 31, 1998
- ---------------------------------------------------------------------------------------------------------------------------
                                    Net Portfolio Value                    Net Portfolio Value as %
                                                                          of Present Value of Assets
- ---------------------------------------------------------------------------------------------------------------------------
Change in Rates         $Amount           $Change          %Change        NPV Ratio        Change
                          (Dollars in Thousands)
- ---------------------------------------------------------------------------------------------------------------------------
<S>    <C>           <C>             <C>                     <C>           <C>               <C>     
       +300 bp       60,931          (26,556)                (30%)          8.08%            (284) bp
       +200 bp       75,598          (11,890)                (14%)          9.75%            (117) bp
       +100 bp       86,505             (982)                 (1%)         10.91%              (1) bp
           0bp       87,487               --                  --           10.98%              --
        -100bp       74,111          (13,376)                (15%)          9.31%            (161) bp
        -200bp       61,163          (26,324)                (30%)          7.74%            (318) bp
        -300bp       63,782          (23,705)                (27%)          7.96%            (296) bp
</TABLE>

In the event of a 300 basis point change in interest  rates based upon estimates
as of December 31, 1998, First Federal would experience a 30% decrease in NPV in
a  rising  rate  environment  and a 27%  decrease  in  NPV in a  declining  rate
environment.  During  periods  of rising  rates,  the value of  monetary  assets
declines.  Conversely,  during periods of falling  rates,  the value of monetary
assets increases. However, the value of mortgage servicing rights generally move
in  the  opposite  direction  of  monetary  assets,  rising  in  a  rising  rate
environment  and  falling in a falling  rate  environment.  Also,  the amount of
change in value of specific  assets and  liabilities  due to changes in rates is
not the same in a rising rate environment as in a falling rate environment.  The
large balance in mortgage  servicing rights and the volatility of that asset has
a material impact on NPV in both a rising and falling rate environment.
<PAGE>
In  evaluating  First  Federal's   exposure  to  interest  rate  risk,   certain
shortcomings inherent in the method of analysis presented in the foregoing table
must be considered.  For example,  although  certain assets and  liabilities may
have similar  maturities  or periods to  repricing,  they may react in different
degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
rates while  interest  rates on other  types of  financial  instruments  may lag
behind current changes in market rates. Furthermore,  in the event of changes in
rates,  prepayments and early withdrawal levels could differ  significantly from
the  assumptions in calculating  the table and the results  therefore may differ
from those presented.

Concentrations of Credit Risk
Financial  institutions such as First Defiance generate income primarily through
lending and  investing  activities.  The risk of loss from lending and investing
activities  includes the  possibility  that losses may occur from the failure of
another  party to  perform  according  to the  terms  of the loan or  investment
agreement. This possibility is known as credit risk.

Credit risk is increased by lending or investing  activities that  concentrate a
financial  institution's  assets  in a way that  exposes  the  institution  to a
material  loss  from any  single  occurrence  or group of  related  occurrences.
Diversifying  loans and  investments to prevent  concentrations  of risks is one
manner in which a  financial  institution  can  reduce  potential  losses due to
credit risk. Examples of asset  concentrations would include multiple loans made
to a single  borrower,  and loans of  inappropriate  size  relative to the total
capitalization of the institution. Management believes adherence to its loan and
investment  policies  allows it to control  its  exposure to  concentrations  of
credit risk at acceptable levels.

                                                                              13
<PAGE>
Liquidity and Capital Resources
First  Federal is required  under  applicable  federal  regulations  to maintain
specified  levels of "liquid"  investments in qualifying  types of United States
Treasury,  agency and other investments having maturities of five years or less.
Current OTS  regulations  require  that a savings  institution  maintain  liquid
assets not less than 4% of its average daily balance of net withdrawable deposit
accounts and borrowings  payable in one year or less. First Federal's  liquidity
exceeded applicable requirements throughout 1998 and at December 31, 1998.

Cash was generated by First  Defiance's  operating  activities  during the years
ended December 31, 1998, 1997 and 1996, primarily as a result of net income. The
adjustments  to reconcile net income to cash  provided by operations  during the
periods presented consist primarily of proceeds from the sale of loans (less the
origination of loans held for sale), the provision for loan losses, depreciation
expense,  goodwill  amortization,  ESOP  expense  related to the release of ESOP
shares in accordance with AICPA SOP 93-6, the origination of mortgage  servicing
rights and increases and decreases in other assets and liabilities.  The primary
investing  activity  of First  Defiance  is  lending,  which is funded with cash
provided  from  operations  and financing  activities,  as well as proceeds from
payments on existing loans and proceeds from  maturities of securities.  In 1998
cash provided from the sale and maturity of investment  securities totaled $62.6
million of which  $21.0  million was  reinvested  in new  securities.  Principal
financing activities include the gathering of deposits and advance payments from
loan servicing  customers and the  utilization  of FHLB  advances.  For the year
ended  December  31,  1998,  FHLB  advances  increased  by  $96.5  million.  For
additional  information  about  cash  flows  from  First  Defiance's  operating,
investing  and financing  activities,  see the  Consolidated  Statements of Cash
Flows included in the Consolidated Financial Statements.

At December 31,  1998,  First  Defiance  had an  aggregate  of $71.4  million in
unfunded  commitments to originate loans (including  unused portions of lines of
credit and letters of credit) and no commitments to purchase securities.  At the
same date,  First Defiance had commitments to sell $22.0 million of loans.  Also
as of December 31, 1998,  the total amount of  certificates  of deposit that are
scheduled  to mature by December  31, 1999 was $219.2  million.  First  Defiance
believes that it has adequate  resources to fund  commitments as they arise.  It
can adjust the rate on  savings  certificates  to retain  deposits  in  changing
interest rate environments;  it can sell or securitize  mortgage or non-mortgage
loans;  and it can turn to other sources of financing  including  FHLB advances.
Because  the  FHLB  requires  that  the  collateral  must  exceed  150%  of  the
outstanding  advance  balance,  First  Defiance  may also from  time-to-time  be
required to utilize other sources of financing,  including brokered certificates
of  deposit  and  bank  advances.   In  February  1999,  First  Defiance  placed
approximately  $42 million of certificates  of deposits with maturities  ranging
from three to six months through several CD brokers.

Stockholders'  equity decreased by $13.2 million,  or 12.3% at December 31, 1998
compared to December  31, 1997 due to the  repurchase  of 1.2 million  shares of
First Defiance stock (14.0% of shares outstanding at the beginning of the year).
The shares in 1998 were repurchased at an average cost of $15.12 per share; and,
as a result,  stockholders' equity was reduced by $18.1 million.  First Defiance
made similar purchases of 966,000 shares of common stock during 1997.
<PAGE>
The equity  reduction  caused by the  repurchase  of First  Defiance  shares was
offset to a lesser  degree by  earnings  retention,  the  vesting or issuance of
shares  under the  Company's  Management  Recognition  Plan ("MRP") and Employee
Stock Ownership Plan ("ESOP"),  unrealized securities gains, and the issuance of
stock under stock  option  programs.  Net income for 1998 was $3.1  million,  of
which  $2.8  million  was  returned  to  shareholders  in the  form of  declared
dividends ($.37 per share). The vesting of MRP shares and release of ESOP shares
increased  equity by $837,000 and  $776,000  respectively.  Unrealized  gains on
available for sale securities,  net of tax, increased equity by $212,000.  Stock
option exercises increased equity by approximately  $642,000.  The book value of
First  Defiance's  common  stock was $12.37 at December  31,  1998,  compared to
$12.53 at December 31, 1997.  The decline in value is due to the  repurchase  of
shares at a cost greater than book value and a dividend  payout ratio of 89% for
1998.

First Federal is subject to various capital requirements of the OTS. At December
31, 1998, First Federal had capital ratios that exceeded the minimum  regulatory
requirements.   For  additional   information   about  First  Federal's  capital
requirements, see Note 12 to the Consolidated Financial Statements.

Year 2000 Readiness
All companies,  including  First Defiance and its  subsidiaries,  currently face
many risks associated with the ability of computer systems to properly recognize
calendar dates  beginning in the year 2000.  This potential  problem could cause
systems which utilize date sensitive  information to either not function at all,
or to provide  incorrect data or information.  First Federal and The Leader have
developed separate action plans to address the Year 2000 problem.

First Federal  outsources  the majority of its data  processing  needs to BISYS,
Inc. Applications maintained by BISYS include savings, checking,  mortgage loans
and consumer and commercial  loans.  BISYS has represented to its customers that
these  applications  have been  updated to properly  process  transactions  that
reflect dates in the year 2000, and First Federal has systematically  tested all
of First Federal's BISYS  applications  for a variety of key dates in 1999, 2000
and beyond.  The first  testing  cycle was  completed  in January 1999 with only
slight problems noted in the aging of certain  information.  Management believes
that the problems noted were a function of how BISYS  processed data through its
test  bank and not a result  of data not  being  processed  accurately.  Further
testing will be performed to assure that all data is properly aged.

First Federal  processes its general ledger on a system that is integrated  with
the BISYS applications. The vendor has indicated that the current version of the
general ledger  system,  which also includes  accounting  for accounts  payable,
fixed assets,  and investments,  is Year 2000 compliant.  Testing of the general
ledger  interface will be performed by management  during the 1999 first quarter
in conjunction with other system testing.

First Federal's in-house computing  environment  consists of a Wide Area Network
("WAN")  system that links  together its 12 branches and is interfaced  with the
BISYS applications.  All 

14
<PAGE>
hardware  associated  with the WAN has been  tested and is Year 2000  compliant.
First Federal replaced  approximately  12 personal  computers that were not Year
2000 compliant at a cost of less than $50,000.  Those replacement computers were
capitalized.

In  addition to BISYS,  First  Federal is  dependent  on a number of other third
parties to provide various processing functions. Management is in the process of
testing the  interchange  of data among and between  these  various  third party
providers that include the Federal  Reserve Bank of Cleveland,  the Federal Home
Loan Bank of Cincinnati,  the MAC ATM network,  and various  Automated  Clearing
House ("ACH") providers.

Because its data  processing  functions  are  outsourced,  the cost of Year 2000
remediation  has not been material to First Federal.  In addition to the cost of
replacing  non-compliant  personal computers,  BISYS is assessing a fee to cover
the cost of the test bank  established to provide for the  appropriate  testing.
Testing  itself is being  performed by individuals  responsible  for the various
applications  and is being  coordinated by First Federal's  internal auditor and
Sr. Vice President of Operating  Systems.  The cost of the  individuals  has not
been  quantified,  however the three primary  individuals  involved have devoted
approximately  60% of their time for approximately six months during the testing
phase.  First  Federal's  total out of pocket expense  recognized in conjunction
with Year 2000  compliance was less than $100,000 in 1998 and are expected to be
less than $100,000 in 1999.

While First  Federal  outsources  the majority of its  applications,  The Leader
processes its critical  applications on an in-house system.  All of The Leader's
hardware and software,  both internally developed and purchased from third party
vendors,  have been upgraded and tested.  Management  believes it is functioning
properly and will continue to function  properly in the Year 2000. The Company's
most mission critical systems,  the loan servicing system and the wholesale bond
system,  have  been  modified  to  process  dates in the Year 2000 and are fully
operational.

The Leader is also dependent on a variety of third parties that provide software
or  interface   information  with  The  Leader's  system.  The  Leader  will  be
participating  in a Year 2000 readiness  test which is being  coordinated by the
Mortgage  Bankers of  America.  As part of that test,  The Leader  will have the
opportunity to conduct data  interchange  testing with HUD, Fannie Mae,  Freddie
Mac and GNMA. The MBA testing will be conducted between March and June 1999.

The estimated total cost of Year 2000 compliance by The Leader is  approximately
$600,000  including  the cost of hardware  and  software  upgrades,  programming
costs,  and  retention  bonuses to key staff  members  involved in the Year 2000
project.  Approximately  60% of the  cost  has been  expended  to date  with the
majority  of those  costs  being  equipment  upgrades.  The portion of the costs
associated  with  hardware  acquisitions  is being  capitalized  while  internal
programming costs and retention payments are being expensed. Estimated Year 2000
expense for The Leader for 1999 is not anticipated to exceed $300,000.
<PAGE>
In addition to the mission critical systems identified by both First Federal and
The Leader, both entities have certain  non-information  technology systems that
may contain imbedded technology that is date dependent. Examples of such systems
include  security  systems,  heating and  cooling  systems,  telephone  systems,
sprinkler systems, and elevators. To the extent possible, both First Federal and
The Leader have attempted to assess the risks associated with these systems. The
only significant system that management has identified as needing to be replaced
is the phone system at The Leader,  which also  includes the  Interactive  Voice
Response  Unit and the Voice Mail  components.  Management  is in the process of
evaluating  options from various vendors and expects to have a replacement phone
system in place by June 30, 1999.  The estimated cost of the  replacement  phone
system is  included  in The  Leader's  estimate  of  $600,000 in total Year 2000
costs.

The  Company is  attempting  to limit the  potential  impact of the Year 2000 by
monitoring  the progress of its own Year 2000 projects and those of its critical
external  relationships.  While management  believes that all critical Year 2000
issues  will be  resolved,  it cannot  guarantee  that all such  issues  will be
resolved. Any critical unresolved Year 2000 issues could have a material adverse
effect on the Company's results of operations, liquidity or financial condition.

In addition to Year 2000 remediation  efforts,  the Company has begun to develop
contingency/recovery   plans  aimed  at  ensuring  the  continuity  of  critical
functions.  As part of this  process,  management is developing an assessment of
reasonably  likely  failure  scenarios  for  its  critical  systems.  Once  this
assessment  is  completed,  the Company will develop  plans that are designed to
reduce the impact on the  Company,  and provide  methods of  returning to normal
operations,  if one or more of those scenarios occur. A variety of automated and
manual fallback plans are under  consideration,  including the use of electronic
spreadsheets,  resetting  system  dates,  and manual  workarounds.  The  Company
estimates that contingency planning will be substantially  complete by September
1999.

Readiness  for the Year 2000 is also a concern for First  Defiance's  customers,
particularly  its  commercial  lending  customers.  Management  is assessing the
status of Year 2000 readiness for all commercial lending customers.  The ability
to be Year 2000  compliant is one  consideration  taken into account  during the
loan  underwriting  process.  Also,  to  the  extent  possible,   management  is
considering  the risk  associated  with  not  being  Year  2000  compliant  when
evaluating  the  adequacy  of the  allowance  for  loan  losses  for  individual
commercial loan customers.

Forward Looking Information
Forward  looking  statements  in this report are made in reliance  upon the safe
harbor provisions of the private  Securities  Litigation Reform Act of 1995. The
statements  in this report  which are not  historical  fact are forward  looking
statements and they include, among other statements, projections about growth or
reduction in loan balances in the Financial  Condition section,  and projections
about interest rate risk simulations included in the Asset/Liability  Management
section.  Actual results may differ from expectations  contained in such forward
looking  information  as a result of factors,  including but not limited to, the
interest  rate  environment,  economic  policy or  condition,  federal and state
banking and tax regulations, and competitive factors in the marketplace. Each of
these  factors  could affect  estimates,  assumptions,  uncertainties  and risks
considered in the  development of forward  looking  information  and could cause

                                                                              15
<PAGE>

Forward Looking Information (continued)

actual results to differ  materially  from  management's  expectation  regarding
future performance.

Statements made herein about the  implementation  of First  Defiance's Year 2000
remediation,  the costs  expected to be  associated  with those  efforts and the
results that First Defiance  expects to achieve also constitute  forward looking
information.  As noted above, there are many uncertainties  involved in the Year
2000  issue,  including  the  extent  to which  First  Defiance  will be able to
successfully remediate systems and adequately provide for contingencies that may
arise,  as well as the  broader  scope of the Year 2000  issues as it may affect
third parties that are not controlled by First Defiance.  Accordingly, the costs
and results of First  Defiance's  Year 2000 program and the extent of any impact
on First Defiance's operations could vary materially from those stated herein.


16
<PAGE>
First Defiance Financial Corp.
Consolidated Statements of Financial Condition
<TABLE>
<CAPTION>
                                                                     December 31
                                                             1998                    1997
- ----------------------------------------------------------------------------------------------
Assets                                                              (In thousands)
- ----------------------------------------------------
<S>                                                       <C>                      <C>       
Cash and cash equivalents:
   Cash and amounts due from depository institutions      $  16,137                $  8,149
   Interest-bearing deposits                                  4,369                     848
                                                    ------------------------------------------
                                                             20,506                   8,997
Investment securities:
   Available-for-sale, carried at fair value                 47,554                  82,436
   Held-to-maturity, carried at amortized cost
     (approximate fair value $13,753 and
     $21,730 at December 31, 1998 and
     1997, respectively)                                     13,541                  20,953
                                                    ------------------------------------------
                                                             61,095                 103,389
Loans receivable, net of allowance of $9,789 and
   $2,686 at December 31, 1998 and 1997, respectively       448,574                 441,824
Loans held for sale
   (approximate fair value $120,097 and $89
   at December 31, 1998 and 1997, respectively)             119,910                      88
Mortgage servicing rights                                    76,452                     188
Accrued interest receivable                                   3,605                   3,479
Federal Home Loan Bank stock                                 10,826                   3,764
Premises and equipment                                       19,057                  16,799
Deferred federal income taxes                                     -                     415
Real estate, mobile homes and other
   assets held for sale                                       1,517                     541
Goodwill, net of accumulated amortization of $282            13,333                       -
Other assets                                                 10,524                     214
                                                    ------------------------------------------
Total assets                                               $785,399                $579,698

                                                    ------------------------------------------
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                     December 31
                                                             1998                    1997
- ----------------------------------------------------------------------------------------------
Liabilities and stockholders' equity
- ----------------------------------------------------
<S>                                                        <C>                     <C>       
Liabilities:
   Deposits                                                $433,979                $395,322
   Advances from the Federal Home Loan Bank                 168,142                  71,665
   Accrued expenses and other liabilities                     9,387                   5,166
   Deferred taxes                                             2,847                       -
   Advance payments by borrowers
     for taxes and insurance                                 77,334                     661
                                                    ------------------------------------------
Total liabilities                                           691,689                 472,814

Stockholders' equity:
   Preferred stock, no par value per share:
     5,000 shares authorized; no shares issued
   Common stock, $.01 par value per share:
     20,000 shares authorized; 7,575 and
     8,528 shares outstanding, respectively                      76                      85
   Additional paid-in capital                                58,681                  65,726
   Stock acquired by ESOP                                    (4,089)                 (4,534)
   Deferred compensation                                       (843)                 (1,388)
   Accumulated other comprehensive income,
     net of tax of $83 and $25, respectively                    162                     (50)
   Retained earnings                                         39,723                  47,045
                                                    ------------------------------------------
Total stockholders' equity                                   93,710                 106,884

                                                    ------------------------------------------
Total liabilities and stockholders' equity                 $785,399                $579,698
                                                    ------------------------------------------
</TABLE>
See accompanying notes.

                                                                              17
<PAGE>
<TABLE>
<CAPTION>

First Defiance Financial Corp.
Consolidated Statements of Income
- --------------------------------------------------------------------------------------------------
                                                            Years ended December 31
                                                     1998             1997              1996
                                                 -------------------------------------------------

Interest income:                                    (In thousands, except per share amounts)
<S>                                                <C>               <C>              <C>  
   Loans                                           $43,369           $37,302          $34,635
   Investment securities                             5,082             6,458            6,430
   Other                                               605                98              192
                                                 -------------------------------------------------
Total interest income                               49,056            43,858           41,257
Interest expense:
   Deposits                                         18,340            17,992           18,579
   Federal Home Loan Bank advances
     and other                                       4,171             3,395              880
   Notes payable                                     4,435                 -                -
                                                 -------------------------------------------------
Total interest expense                              26,946            21,387           19,459
                                                 -------------------------------------------------
Net interest income                                 22,110            22,471           21,798

Provision for loan losses                            7,769             1,613            1,020
                                                 -------------------------------------------------
Net interest income after
   provision for loan losses                        14,341            20,858           20,778

Non-interest income:
   Mortgage banking income                          12,071                84               14
   Service fees and other charges                    1,314               952              810
   Gain on sale of loans                             3,405               116              209
   Federal Home Loan Bank stock dividends              334               242              207
   Net gain on sale of available-for-sale securities     -               103               26
   Other                                               404               130               62
                                                 -------------------------------------------------
                                                    17,528             1,627            1,328


<PAGE>
                                                            Years ended December 31
                                                     1998             1997              1996
                                                 -------------------------------------------------

                                                    (In thousands, except per share amounts)
<S>                                                <C>               <C>              <C>  
Non-interest expense:
   Compensation and benefits                        10,985             7,905            6,900
   Occupancy                                         2,394             1,241              645
   Deposit insurance premiums                          243               194            3,333
   Franchise tax                                     1,273             1,101            1,721
   Data processing                                     981               780              721
   Mobile home loan servicing                          339               457              433
   Mortgage servicing rights amortization            5,385                17                2
   Goodwill and other intangibles ammortization      1,068                -                 -
   Other                                             4,272             2,398            2,203
                                                 -------------------------------------------------
                                                    26,940            14,093           15,958
                                                 -------------------------------------------------

Income before income taxes                           4,929             8,392            6,148
Income taxes                                         1,818             2,985            1,997
                                                 -------------------------------------------------
Net income                                        $  3,111          $  5,407         $  4,151
                                                 -------------------------------------------------

Earnings per share:
   Basic                                         $     .42        $     .65         $     .43
                                                 -------------------------------------------------
   Diluted                                       $     .40        $     .62         $     .42
                                                 -------------------------------------------------
Dividends declared per share                     $     .37        $     .33         $     .29
                                                 -------------------------------------------------
</TABLE>

See accompanying notes.



18
<PAGE>

First Defiance Financial Corp.
Consolidated Statements of Stockholders' Equity
For the years ended December 31, 1998, 1997 and 1996
(In thousands)
<TABLE>
<CAPTION>
                                                                                                
                                                                        Stock Acquired By   Net Unrealized
                                                                        -----------------      Gains                    
                                           Common Stock    Additional           Management   (Losses) on                 Total
                                        ------------------  Paid-In            Recognition   Available-For-  Retained Stockholders' 
                                        Shares      Amount  Capital      ESOP      Plan    Sale Securities   Earnings    Equity
                                        --------------------------------------------------------------------------------------------

<S>                                      <C>          <C>    <C>       <C>       <C>    <C>      <C>         <C>     <C>       
Balance at January 1, 1996               10,977       $110   $83,458   $(5,702)  $      (97)     $(152)      $55,890 $  133,507

   Comprehensive income:
     Net income                                                                                                4,151      4,151
     Change in net unrealized losses,
        net of income taxes of $125                                                               (245)                    (245)
                                                                                                                     ---------------
   Total comprehensive income                                                                                             3,906

   ESOP shares released                                          133       609                                              742

   Amortization of deferred compensation of                                             742                                 742
     Management Recognition Plan

   Shares issued under stock option plan     13                   60                                                         60

   Acquisition of common stock for
     Management Recognition Plan                                                     (2,818)                             (2,818)

   Acquisition of common stock           (1,519)       (15)   (9,980)                                         (6,819)   (16,814)
      for treasury
   Dividends declared                                                                                         (2,760)    (2,760)
                                        --------------------------------------------------------------------------------------------
Balance at December 31, 1996              9,471         95    73,671    (5,093)      (2,173)      (397)       50,462    116,565

   Comprehensive income:
     Net Income                                                                                                5,407      5,407
     Change in net unrealized gains, net of
        income taxes of $178                                                                       347                      347
                                                                                                                     ---------------
  Total comprehensive income                                                                                             5,754

   ESOP shares released                                          288       559                                              847

   Amortization of deferred compensation of
     Management Recognition Plan                                 113                    785                                 898

   Shares issued under stock option plan     23                  160                                                        160

   Acquisition of common stock             (966)       (10)   (8,506)                                         (6,031)   (14,547)
      for treasury
   Dividends declared                                                                                         (2,793)    (2,793)
                                        --------------------------------------------------------------------------------------------
Balance at December 31, 1997              8,528         85    65,726    (4,534)      (1,388)       (50)       47,045    106,884

<PAGE>
                                                                                                
                                                                        Stock Acquired By   Net Unrealized
                                                                        -----------------      Gains                    
                                           Common Stock    Additional           Management   (Losses) on                 Total
                                        ------------------  Paid-In            Recognition   Available-For-  Retained Stockholders' 
                                        Shares      Amount  Capital      ESOP      Plan    Sale Securities   Earnings    Equity
                                        --------------------------------------------------------------------------------------------

<S>                                      <C>          <C>    <C>       <C>       <C>    <C>      <C>         <C>     <C>       

   Comprehensive income:
     Net income                                                                                                3,111      3,111
     Change in net unrealized gains, net of
        income taxes of $108                                                                       212                      212
                                                                                                                     ---------------
   Total comprehensive income                                                                                             3,323

   ESOP shares released                                          331       445                                              776

   Amortization of deferred compensation of
     Management Recognition Plan                                 292                    545                                 837

   Shares issued in acquisition             146          2     2,090                                                      2,092

   Shares issued under stock option plan     96          1       641                                                        642

   Acquisition of common stock           (1,195)     (12)    (10,399)                                         (7,662)   (18,073)
     for treasury
   Dividends declared                                                                                         (2,771)    (2,771)
                                        --------------------------------------------------------------------------------------------
Balance at December 31, 1998              7,575      $  76   $58,681   $(4,089)       $(843)      $162       $39,723    $93,710
                                        --------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.



                                                                              19
<PAGE>
First Defiance Financial Corp.
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
                                                               Years ended December 31
                                                         1998           1997            1996
                                                 -------------------------------------------------
Operating activities                                              (In Thousands)
- ----------------------------------------------------
<S>                                                   <C>             <C>            <C>     
Net income                                            $  3,111        $  5,407       $  4,151
Adjustments to reconcile net income to net
   cash provided by operating activities:
     Provision for loan losses                           7,769           1,613          1,020
     Provision for depreciation                          1,278             736            257
     Amortization of deferred compensation
       expense                                             545             785            743
     Amortization of mortgage servicing rights           5,385              17              2
     Amortization of goodwill                              282               -              -
     Release of ESOP shares                                776             847            742
     (Gain) loss on sale of office properties
       and equipment                                        (2)             (3)            45
     Net securities gains                                    -            (103)           (26)
     Gain on sale of loans                              (3,405)           (116)          (209)
     Net securities amortization                            73              41             10
     Deferred federal income tax credit                 (1,785)            (43)          (203)
     Decrease (increase) in interest receivable and
       other assets                                         29            (513)          (127)
     Proceeds from sale of loans                       677,925           8,358         13,541
     Servicing rights on loans sold with
       servicing retained                              (12,428)            (84)          (123)
     Originations of loans held for sale              (623,241)         (7,771)       (10,132)
     Net repurchase of loans held for sale              (3,143)              -              -
     (Decrease) increase in accrued interest
       and other expenses                               (1,597)          2,414             90
                                                 -------------------------------------------------
Net cash provided by operating activities               51,572          11,585          9,781
Investing activities
- ----------------------------------------------------
Proceeds from maturities of
   available-for-sale securities                         56,155         13,231         19,614
Proceeds from sale of available-for-sale securities           -         22,220         27,247
Purchases of available-for-sale securities              (20,967)       (39,838)       (36,748)
Proceeds from maturities of
   held-to-maturity securities                            7,354          4,929          5,302
Proceeds from sale of real estate, mobile
   homes and other assets held for sale                   1,805          1,519          1,336
Proceeds from sale of office properties
   and equipment and investment properties                   19              3              2
Purchase of mortgage servicing rights                    (3,417)             -              -
Acquisition of The Leader Mortgage Co.,
   net of cash received                                 (30,142)             -              -
Acquisition of The Insurance Center of Defiance,
   net of cash received                                     (45)             -              -
Purchases of Federal Home Loan Bank stock                (7,062)          (731)          (203)
Purchases of premises and equipment                      (2,595)        (5,280)        (6,273)
Net increase in mortgage and other loans                (53,171)       (29,864)       (36,372)
                                                 -------------------------------------------------
Net cash used in investing activities                   (52,066)       (33,811)       (26,095)
</TABLE>
                                                                              20
<PAGE>
First Defiance Financial Corp.
Consolidated Statements of Cash Flows (continued)
<TABLE>
<CAPTION>
                                                             Years ended December 31
                                                       1998           1997            1996
                                                 -------------------------------------------------
                                                                 (In Thousands)
Financing activities                                             
- ----------------------------------------------------
<S>                                                   <C>             <C>               <C>
Net increase in deposits and advance payments
   by borrowers for taxes and insurance               115,329         12,797            746
Net increase in Federal Home Loan
   Bank short-term advances                             2,510         31,804         35,220
Proceeds from Federal Home Loan Bank
   long-term advances                                  95,000              -              -
Repayment of Federal Home Loan Bank
   long-term advances                                  (1,033)          (960)        (1,242)
Repayment of long term notes                          (54,101)             -              -
Decrease in mortgage warehouse loans                 (125,490)             -              -
Purchase of common stock for treasury                 (18,073)       (14,547)       (16,815)
Contribution to Management Recognition
   Plan for purchase of common stock                        -              -         (2,817)
Cash dividends paid                                    (2,781)        (2,783)        (2,771)
Proceeds from exercise of stock options                   642            160             60
                                                 -------------------------------------------------
Net cash provided by financing activities              12,003         26,471         12,381
                                                 -------------------------------------------------
Increase (decrease) in cash and cash equivalents       11,509          4,245         (3,933)
Cash and cash equivalents at beginning of period        8,997          4,752          8,685
                                                 -------------------------------------------------
Cash and cash equivalents at end of period            $20,506        $ 8,997         $4,752
                                                 -------------------------------------------------
Supplemental cash flow information
- ----------------------------------------------------
   Interest paid                                      $28,041        $20,194        $19,652
                                                 -------------------------------------------------
   Income taxes paid                                  $ 2,567        $ 2,739        $ 2,364
                                                 -------------------------------------------------
   Transfers from loans to real estate, mobile homes
      and other assets held for sale                  $ 2,109        $ 1,793        $ 1,430  
                                                 -------------------------------------------------
Noncash operating activities
- ----------------------------------------------------
   Change in deferred taxes on net unrealized                 
     gains or losses on available-for-sale securities $   108        $  178         $  (125)
                                                 -------------------------------------------------
Noncash investing activities
- ----------------------------------------------------
   Change in net unrealized gain (loss) on
     available-for-sale securities                    $   320        $   525        $  (370)
                                                 -------------------------------------------------
   Acquisition of The Insurance Center of Defiance
     for stock                                        $ 2,092        $     -        $     -
                                                 -------------------------------------------------
Noncash financing activities
- ----------------------------------------------------
   Cash dividends declared but not paid               $   710        $   720        $   758
                                                 -------------------------------------------------
</TABLE>
See accompanying notes.
21
<PAGE>
First Defiance Financial Corp.
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
December 31, 1998

1. Basis of Presentation
First Defiance  Financial  Corp.  ("First  Defiance") is a holding  company that
conducts  business  through its two wholly  owned  subsidiaries,  First  Federal
Savings and Loan,  Defiance Ohio ("First  Federal") and The Insurance  Center of
Defiance ("Insurance  Center") and First Federal's wholly owned subsidiary,  The
Leader   Mortgage   Company  ("The  Leader").   All   significant   intercompany
transactions and balances are eliminated in consolidation.

First  Federal is  primarily  engaged in  attracting  deposits  from the general
public through its offices and using those and other available  sources of funds
to  originate  loans  primarily  in the six  counties  in which its  offices are
located and in contiguous  Putnam County.  First Federal's  traditional  banking
activities  include  originating  and  servicing  residential,   commercial  and
consumer loans and providing a broad range of depository services. First Federal
is subject to the regulations of certain federal agencies and undergoes periodic
examinations by those regulatory authorities.

The Leader is a mortgage banking company that specializes in servicing  mortgage
loans under first-time  home-buyer  programs sponsored by various state,  county
and municipal  governmental  entities.  The Leader's mortgage banking activities
consist  primarily of originating or purchasing  residential  mortgage loans for
either direct resale into secondary  markets or to be securitized  under various
Government National Mortgage Association ("GNMA") bonds.

The Insurance  Center is an insurance agency that does business in the Defiance,
Ohio   area   under  the  name  of  the   Stauffer-   Mendenhall   Agency.   The
Stauffer-Mendenhall  Agency  offers  property and  casualty  and life  insurance
products.

2. Statement of Accounting Policies
Use of Estimates
The  preparation  of  consolidated   financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts  reported in the consolidated  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates. Most significantly,  First Defiance uses estimates in determining the
value  of the  allowance  for  loan  losses  and in the  valuation  of  mortgage
servicing rights.

Earnings Per Share
Earnings per share are based on the weighted  average number of shares of common
stock.  Basic  earnings per share  excludes any dilutive  effects of options and
unvested stock grants.

Cash and Cash Equivalents
Cash and cash equivalents include amounts due from banks
and overnight  investments  with the Federal Home Loan Bank  ("FHLB").  Cash and
amounts due from depository  institutions includes required balances at the FHLB
and Federal  Reserve of  approximately  $488,000 and $75,000,  respectively,  at
December 31, 1998.
<PAGE>
Investment Securities
Management  determines the appropriate  classification of debt securities at the
time of purchase and evaluates  such  designation as of each balance sheet date.
Debt securities are classified as  held-to-maturity  when First Defiance has the
positive  intent and ability to hold the securities to maturity and are reported
at cost,  adjusted for premiums and  discounts  that are  recognized in interest
income using the interest method over the period to maturity.

Debt  securities not classified as  held-to-maturity  and equity  securities are
classified as  available-for-sale.  Available-for-sale  securities are stated at
fair value,  with the  unrealized  gains and losses,  net of tax,  reported in a
separate component of stockholders' equity until realized.

Realized   gains   and   losses,   and   declines   in   value   judged   to  be
other-than-temporary  are included in gains (losses) on sale of securities.  The
cost of mutual funds sold is based on the average  cost method.  The cost of all
other securities sold is based on the specific identification method.

Currently,  First Defiance invests in on-balance sheet derivative  securities as
part of the overall  asset and liability  management  process.  Such  derivative
securities  are disclosed in Note 3 and include  agency  step-up,  REMIC and CMO
investments.  Such  investments  are not classified as high risk at December 31,
1998 and do not present risk significantly  different than other mortgage-backed
or agency  securities.  First  Defiance  does not  invest in  off-balance  sheet
derivative securities.

Investments Required by Regulations
As a member of the FHLB  System,  First  Federal is required to own stock of the
FHLB of Cincinnati in an amount principally equal to at least 1% of its net home
mortgage loans, subject to periodic redemption at par if the stock owned is over
the minimum  requirement.  FHLB stock is a restricted  equity security that does
not have a readily determinable fair value and is carried at cost.

Loans Receivable
Investment  in real estate  mortgage  loans  consists  principally  of long-term
conventional   loans   collateralized   by  first  mortgages  on   single-family
residences,  other residential property, and commercial and industrial property.
Such  loans  that  management  has  the  intent  and  ability  to  hold  for the
foreseeable   future  or  until  maturity  or  pay-off  are  reported  at  their
outstanding  principal  adjusted for any  charge-offs,  the  allowance  for loan
losses, and any deferred fees or costs on originated loans.

Mortgage  loans  originated  and intended for sale in the  secondary  market are
carried at the lower of cost or estimated fair value in the aggregate.

Nonrefundable  fees and related costs  associated with  originating or acquiring
real  estate  mortgage  and other loans are  capitalized  and  recognized  as an
adjustment of the yield of the related loan.

Interest  receivable  is accrued on loans and credited to income as earned.  The
accrual of interest on impaired  loans is  discontinued    

22
<PAGE>
when, in  management's  opinion,  the borrower may be unable to meet payments as
they become due.  When  interest  accrual is  discontinued,  all unpaid  accrued
interest is fully reserved.  Interest income is subsequently  recognized only to
the extent cash payments are received.

Management's  determination  of the adequacy of the allowance for loan losses is
based on an  evaluation of the  portfolio,  past loan loss  experience,  current
economic conditions,  volume, growth and composition of the loan portfolio,  and
other relevant factors. The allowance is increased by provisions for loan losses
charged against earnings and decreased by charge-offs (net of recoveries).

Mortgage Servicing Rights
The total cost of loans  originated or purchased is allocated  between loans and
servicing rights based on the relative fair values of each. The servicing rights
capitalized  are  amortized  in  proportion  to and over the period of estimated
servicing income.

Mortgage  servicing  rights  are  periodically  evaluated  for  impairment.  For
purposes of measuring impairment, mortgage servicing rights are stratified based
on predominant risk characteristics of the underlying serviced loans. These risk
characteristics  include loan type (fixed or adjustable rate) and interest rate.
Impairment  represents  the excess of cost of an individual  mortgage  servicing
rights  stratum  over its fair  value,  and is  recognized  through a  valuation
allowance.

Fair values for  individual  stratum are based on the present value of estimated
future  cash flows  using a discount  rate  (9.2%)  commensurate  with the risks
involved.  Estimates of fair value include  assumptions  about  prepayment (170%
PSA),  default and interest rates, and other factors which are subject to change
over time. Changes in these underlying assumptions could cause the fair value of
mortgage  servicing  rights,  and the  related  valuation  allowance,  to change
significantly in the future.

Real Estate, Mobile Homes and Other Assets Held for Sale
Assets held for sale are comprised of properties  acquired  through  foreclosure
proceedings or acceptance of a deed in lieu of foreclosure. These properties are
carried at the lower of cost or fair value at time of foreclosure or insubstance
foreclosure.  Loan losses  arising  from the  acquisition  of such  property are
charged against the allowance for loan losses.

Premises and Equipment
Premises and equipment  are carried at cost less  accumulated  depreciation  and
amortization computed principally by the straight-line method over the following
estimated useful lives:

     Buildings and improvements            20 to 50 years
     Furniture, fixtures and equipment      5 to 15 years

Long-lived assets to be held and those to be disposed of and certain intangibles
are  evaluated  for  impairment  using the  guidance  provided  by SFAS No. 121,
Accounting for the Impairment of Long-Lived  Assets and for Long-Lived Assets to
be Disposed Of. The  provisions of this  statement  establish when an impairment
loss should be recognized and how it should be measured.
<PAGE>
Income Taxes
Deferred income taxes reflect the temporary tax  consequences on future years of
differences  between the tax bases and financial statement amounts of assets and
liabilities at each year-end.

Deferred tax assets and  liabilities  are reflected at currently  enacted income
tax  rates  applicable  to the  period  in which  the  deferred  tax  assets  or
liabilities  are  expected to be realized or settled.  As changes in tax laws or
rates are enacted,  deferred tax assets and liabilities are adjusted through the
provision for income taxes.

An effective tax rate of 34% is used to determine after-tax  components of other
comprehensive income included in the statements of stockholders' equity.

Business Combinations
Business  combinations,  which have been accounted for under the purchase method
of accounting,  include the results of operations of the acquired  business from
the date of acquisition.  Net assets of the companies  acquired were recorded at
their estimated fair value as of the date of acquisition.

Intangibles
The excess of the  purchase  price  over the net  identifiable  tangible  assets
acquired in  purchase  business  combinations  has been  recorded  as  goodwill.
Goodwill  relating  to  The  Leader   acquisition  is  being  amortized  over  a
twenty-year period. Goodwill relating to the Insurance Center is being amortized
over  a  fifteen-year  period.  Amounts  paid  for  non-compete  and  employment
agreements  in  conjunction  with  the  acquisition  of  The  Leader  have  been
capitalized and are being amortized over the life of the agreements.

Reporting Comprehensive Income
In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
of  Financial  Accounting  Standard  ("SFAS") No. 130,  Reporting  Comprehensive
Income.  This  statement  establishes  standards for reporting the components of
comprehensive  income  and  requires  that all  items  that are  required  to be
recognized under accounting  standards as components of comprehensive  income be
included in a financial  statement that is displayed with the same prominence as
other financial statements.  Comprehensive income includes net income as well as
certain  items  that are  reported  directly  within  a  separate  component  of
stockholders'   equity  and  bypass  net  income.  First  Defiance  adopted  the
provisions  of this  statement in 1998.  These  disclosure  requirements  had no
impact on financial position or results of operations.

Disclosures  about  Segments of an Enterprise  and Related  Information  
In June 1997,  the FASB issued SFAS No. 131,  Disclosures  about  Segments of an
Enterprise and Related  Information.  The  provisions of this statement  require
disclosure  of  financial  and  descriptive  information  about an  enterprise's
operating   segments  in  annual  and  interim   financial   reports  issued  to
shareholders.  This statement  defines an operating segment as a component of an
enterprise that engages in business  activities that generate  revenue and incur
expense,  whose operating  results are reviewed by the chief operating  decision
maker in the determination of resource allocation and performance, and for which
discrete financial information is available.  The Company adopted the provisions
of this statement for 1998 annual reporting.  These disclosure  requirements had
no impact on financial position or results of operations.
                                                                              23
<PAGE>
2. Statement of Accounting Policies (continued)

Accounting for Derivative  Instruments and Hedging  Activities 
In  June  1998,  the  FASB  issued  SFAS  No.  133,  Accounting  for  Derivative
Instruments  and Hedging  Activities.  The provisions of this statement  require
that derivative  instruments be carried at fair value on the balance sheet.  The
statement continues to allow derivative  instruments to be used to hedge various
risks and sets  forth  specific  criteria  to be used to  determine  when  hedge
accounting can be used.  The statement  also provides for offsetting  changes in
fair  value  or cash  flows  of both  the  derivative  and the  hedged  asset or
liability to be recognized in earnings in the same period;  however, any changes
in fair value or cash flow that represent the ineffective portion of a hedge are
required to be  recognized  in earnings and cannot be deferred.  For  derivative
instruments  not accounted for as hedges,  changes in fair value are required to
be recognized in 

The  provisions  of this  statement  become  effective  for quarterly and annual
reporting  beginning  January 1, 2000.  Although the statement  allows for early
adoption in any quarterly period after June 1998, First Defiance has no plans to
adopt the provisions of SFAS No. 133 prior to the effective  date. The impact of
adopting  the  provisions  of  this  statement  on  First  Defiance's  financial
position,  results of operations and cash flow  subsequent to the effective date
is not  currently  estimable  and will depend on the  financial  position of the
Company  and the nature  and  purpose of the  derivative  instruments  in use by
management at that time.

Reclassifications
Certain reclassifications of 1997 and 1996 information have been made to conform
with the 1998 presentation.

3. Earnings Per Share
   The following table sets forth the computation of basic and diluted  earnings
   per share:

<PAGE>
<TABLE>
<CAPTION>
                                             1998                1997                 1996
                                           -------------------------------------------------
                                               (In thousands, except per share amounts)
<S>                                         <C>                 <C>                  <C>    
Numerator for basic and diluted
eanings per share - net income              $3,111              $ 5,407              $ 4,151
                                           -------------------------------------------------
Denominator:
   Denominator for basic earnings
     per  share - weighted-average shares    7,491                8,360                9,610
   Effect of dilutive securities:
   Employee stock options                      223                  252                  137
   Unvested Management Recognition
     Plan stock                                 97                   94                   25
                                           -------------------------------------------------
   Dilutive potential common shares            320                  346                  162
                                           -------------------------------------------------
   Denominator for diluted earnings
     per share - adjusted weighted-
     average shares                          7,811                8,706                9,772
                                           -------------------------------------------------
Basic earnings per share                    $  .42               $  .65               $  .43
                                           -------------------------------------------------
Diluted earnings per share                  $  .40               $  .62               $  .42
                                           -------------------------------------------------
</TABLE>
24
<PAGE>
4. Investment Securities
   The following  is a summary of available for-sale and held-to-
   maturity securities
<TABLE>
<CAPTION>
                                                      Gross            Gross                           
December 31,1998                    Amortized       Unrealized       Unrealized      Fair
                                      Cost            Gains            Losses        Value
                                  --------------------------------------------------------------
                                                           (In thousands)
<S>                                 <C>                <C>             <C>          <C>    
Available-for-Sale Securities
U. S. Treasury securities and
   obligations of U. S. Government
   corporations and agencies        $ 7,021             $50             $  8        $ 7,063
Commercial paper                      5,961               5                -          5,966
Corporate bonds                      11,073             124                1         11,196
Adjustable rate mortgage-backed
   security mutual funds              8,981               -              247          8,734
REMIC                                 2,827              44                -          2,871
Collateralized mortgage obligations   6,194             266               22          6,438
Obligations of state and political
   subdivisions                       5,252              46               12          5,286
                                  --------------------------------------------------------------
Totals                              $47,309            $535             $290        $47,554
                                  --------------------------------------------------------------
Held-to-Maturity Securities
FHLMC certificates                  $ 5,258            $ 79             $ 27        $ 5,310
FNMA certificates                     5,346              48               95          5,299
GNMA certificates                     1,927              43                2          1,968
Obligations of states and 
   political subdivisions             1,010             166                -          1,176
                                  --------------------------------------------------------------
Totals                              $13,541            $336            $ 124        $13,753
                                  --------------------------------------------------------------

<PAGE>
December 31,1997                   Amortized       Unrealized       Unrealized      Fair
Available-for-Sale Securities         Cost            Gains            Losses        Value
                                  --------------------------------------------------------------
                                                           (In thousands)
<S>                                 <C>                <C>             <C>          <C>    
Available-for-Sale Securities
U. S. Treasury securities and
   obligations of U. S. Government
   corporations and agencies        $58,851            $152            $ 152       $ 58,851
Corporate bonds                      10,094              19                -         10,113
Adjustable rate mortgage-backed
   security mutual funds              8,982               -              145          8,837
REMIC                                 2,963              24               17          2,970
Collateralized mortgage obligations   1,076              39                -          1,115
Obligations of state and political
   subdivisions                         545               5                -            550
                                  --------------------------------------------------------------
Totals                             $ 82,511            $239            $ 314       $ 82,436
                                  --------------------------------------------------------------
Held-to-Maturity Securities
FHLMC certificates                 $  8,798            $197            $  26       $  8,969
FNMA certificates                     8,310              95              119          8,286
GNMA certificates                     2,607              97                1          2,703
Obligations of states and political
   subdivisions                       1,238             174                -          1,412
                                  --------------------------------------------------------------
Totals                              $20,953            $563             $146       $ 21,370
                                  --------------------------------------------------------------
</TABLE>
<PAGE>
The  amortized  cost and fair  value  of  securities  at  December  31,  1998 by
contractual  maturity  are shown  below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment  penalties.  Mutual funds are not
due  at  a  single   maturity  date.   For  purposes  of  the  maturity   table,
mortgage-backed  securities,  which are not due at a single  maturity date, have
been allocated over maturity groupings based on the weighted-average contractual
maturities of the  underlying  collateral.  The  mortgage-backed  securities may
mature earlier than their  weighted-average  contractual  maturities  because of
principal prepayments.
                                                                              25
<PAGE>
<TABLE>
<CAPTION>
                                               Available-for-Sale       Held-to-Maturity
                                           ------------------------------------------------
                                            Amortized                 Amortized                                         
                                              Cost       Fair Value     Cost     Fair Value 
                                           ------------------------------------------------
                                                             (In thousands)
<S>                                          <C>         <C>           <C>          <C>   
Due in one year or less                      $17,421     $17,426       $  112       $  115
Due after one year through five years          8,558       8,677        1,891        1,943
Due after five years through ten years        10,669      10,770          700          789
Due after ten years                            1,680       1,947       10,838       10,906
                                           ------------------------------------------------
                                              38,328      38,820       13,541       13,753
Adjustable rate mortgage-backed security
  mutual funds                                 8,981       8,734            -            -
                                           ------------------------------------------------
Totals                                       $47,309     $47,554      $13,541      $13,753
                                           ------------------------------------------------
</TABLE>
5. Loan Commitments and  Delinquencies  
Loan commitments are made to accommodate the financial needs of First Defiance's
customers.  The associated  credit risk is essentially the same as that involved
in extending loans to customers and is subject to First Defiance's normal credit
policies.  Collateral  such as mortgages on property and equipment,  receivables
and  inventory  is  obtained  based on  management's  credit  assessment  of the
customer. At December 31, 1998, First Defiance's outstanding commitments to fund
long-term  mortgage  loans  amounted  to  approximately  $14,136,000  which were
comprised of  approximately  88% fixed rate and 12%  adjustable  rate loans with
rates  ranging from 6.375% to 9.50%.  First  Defiance's  commitment to sell long
term  mortgage  loans  amounted to  $22,000,000  as of December 31, 1998.  First
Defiance's maximum exposure to credit loss for loan commitments (unfunded loans,
unused  lines of credit and letters of credit) was  $71,921,000  at December 31,
1998.

Unpaid  balances of mortgage and  installment  loans with  contractual  payments
delinquent  90 days  or more  totaled  $12,854,000  at  December  31,  1998  and
$1,365,000  at  December  31,  1997.  First  Federal  does  not  anticipate  any
significant  losses in the collection of these delinquent loans in excess of the
allowance for loan losses.

Impaired loans having recorded  investments of $427,000 at December 31, 1998 and
$537,000  at December  31, 1997 have been  recognized  in  conformity  with FASB
Statement No. 114, as amended by FASB  Statement  No. 118. The average  recorded
investment in impaired loans during 1998 and 1997 was $427,000 and $1.3 million,
respectively.  The total  allowance  for loan losses  related to these loans was
$277,000 and $327,000 at December 31, 1998 and 1997, respectively.
Loans having carrying  values of $2.1 million and $1.8 million were  transferred
to real  estate,  mobile  homes and other assets held for sale in 1998 and 1997,
respectively.
<PAGE>
6. Loans Receivable

First Defiance is not committed to lend additional  funds to debtors whose loans
have been modified.
<TABLE>
<CAPTION>
                                                         December 31                                                  
                                            --------------------------------------                                            
                                                 1998                   1997
                                            --------------------------------------                                            
                                                        (In thousands)
<S>                                            <C>                     <C>     
Loans receivable consist of the following 
  at December 31:
  Mortgage loans:
   Secured by one-to-four-family residences    $245,206                $255,340
   Secured by other properties                   27,454                  26,526
   Construction loans                             8,258                  10,148
   Other mortgage loans                           2,745                   2,996
                                            --------------------------------------                                            
                                                283,663                 295,010
   Other loans:
     Automobile                                  75,166                  69,131
     Mobile home                                  3,117                  25,424
     Commercial                                  70,109                  29,758
     Home equity and improvement                 18,168                  16,940
     Other                                       12,002                  11,980
                                            --------------------------------------                                            
                                                 178,562                153,233
                                            --------------------------------------                                            
   Total mortgage and other loans               462,225                 448,243
Deduct:
   Undisbursed loan funds                         3,250                   3,087
   Net deferred loan origination fees and costs     612                     646
    
Allowance for loan losses                         9,789                   2,686
                                           --------------------------------------                                            
 Totals                                        $448,574                $441,824
                                           --------------------------------------                                            
</TABLE>

26
<PAGE>

Changes in the allowance for mortgage and
other loans losses were as follows:

<TABLE>
<CAPTION>
                                                       Year ended December 31
                                               1998             1997              1996
                                           ------------------------------------------------                                
                                                            (In thousands)
<S>                                          <C>               <C>              <C>    
Balance at beginning of year                 $ 2,686           $ 2,217          $ 1,817
   Charge-offs                                (2,080)           (1,341)            (775)
   Recoveries                                    220               197              155
                                           ------------------------------------------------                                
   Net charge-offs                            (1,860)           (1,144)            (620)
   Acquired allowance of The Leader            1,194                 -              -
   Provision charged to income                 7,769             1,613            1,020
                                           ------------------------------------------------                                
Balance at end of year                       $ 9,789           $ 2,686          $ 2,217
                                           ------------------------------------------------                                
</TABLE>

Interest income on mortgage and other
loans is as follows
<TABLE>
<CAPTION>
                                                       Year ended December 31
                                               1998             1997              1996
                                           ------------------------------------------------                                
                                                            (In thousands)

<S>                                          <C>                 <C>            <C>     
   Mortgage loans                            $ 28,695            $23,259        $ 22,272
   Other loans                                 14,674             14,043          12,363
                                           ------------------------------------------------                                
   Totals                                    $ 43,369            $37,302        $ 34,635
                                           ------------------------------------------------                                
</TABLE>


<PAGE>
7. Mortgage Banking

The activity in Mortgage Servicing
Rights ("MSRs") summarized as follows:
<TABLE>

                                                       Year ended December 31
                                           ------------------------------------------------                                
                                               1998              1997             1996
                                                            (In thousands)
<S>                                         <C>                  <C>           <C>    
Balance at beginning of period              $     188            $121          $     -
Acquired in purchase of The Leader             65,804               -                -
Loans sold, servicing retained                 12,428              84              123
Purchased                                       3,417               -                -
Amortization                                   (5,385)            (17)              (2)
                                           ------------------------------------------------                                
Balance at end of period                      $76,452            $188             $121
                                           ------------------------------------------------                                

Accumulated  amortization of MSRs aggregates approximately $5.4 million, $19,000
and $2,000 at December 31, 1998, 1997 and 1996, respectively.

At December 31, 1998, the estimated fair value of the servicing rights was $98.9
million, as determined using a mortgage servicing rights valuation model.

The Company's servicing portfolio (excluding  subserviced loans) is comprised of
the following:
                                                             December 31                                         
                                                    1998                    1997
                                           ------------------------------------------------                                

                                           Number of    Principal    Number of   Principal                           
                                            Loans      Outstanding     Loans    Outstanding
                                           ------------------------------------------------                                
                                                            (In thousands)
<S>                                          <C>      <C>                <C>       <C>    

GNMA                                        57,204    $3,375,844
FNMA                                        11,058       684,107
FHLMC                                        2,273        82,500         281       $17,844
Other VA, FHA, and conventional loans       12,235       713,418           -             -
                                           ------------------------------------------------                                
Totals                                      82,770    $4,855,869         281       $17,844
                                           ------------------------------------------------                                
</TABLE>
                                                                              27
<PAGE>
7. Mortgage Banking (continued)
   
   The components of mortgage banking income, net of amortization are as 
   follows:

<TABLE>
<CAPTION>
                                                      Year ended December 31
                                               1998             1997              1996
                                           ------------------------------------------------                                
                                                           (In thousands)
<S>                                         <C>               <C>                <C>  
Loan servicing fee income                   $10,697           $  84              $  14
Late charges                                  1,374                   -                -
                                           ------------------------------------------------                                
Total mortgage banking income                12,071              84                 14
Gain on sale of loans                         3,405             116                209
Amortization of mortgage servicing rights    (5,385)            (17)                (2)
                                           -----------------------------------------------                                
Totals                                      $10,091            $183               $221
                                           ------------------------------------------------                                
</TABLE>
8. Premises and Equipment
   Premises and equipment are sumaarized as Follows:
<TABLE>
<CAPTION>
                                                            December 31                                    
                                                1998                             1997
                                           ------------------------------------------------                                
Cost:                                                      (In thousands)
<S>                                          <C>                               <C>     
   Land                                      $  2,281                          $  1,890
   Buildings                                   12,974                            11,437
   Leasehold improvements                         276                               236
   Furniture, fixtures and equipment            7,493                             5,580
   Construction in process                        408                             1,174
                                           ------------------------------------------------                                
                                               23,432                            20,317
Less allowances for depreciation
   and amortization                             4,375                             3,518
                                           ------------------------------------------------                                
                                              $19,057                           $16,799
                                           ------------------------------------------------                                
</TABLE>

Interest capitalized on construction  projects amounted to approximately $11,600
and $83,500 for the years ended December 31, 1998 and 1997, respectively.

The Leader  leases office space from a partnership  whose  controlling  partners
include  officers  of the Leader.  The five year lease  agreement  provides  for
annual base rents of  $436,000  plus  additional  rents  based on  increases  in
operating  expenses and taxes.  There were no outstanding  amounts payable under
the lease agreement as of December 31, 1998.
<PAGE>

9. Deposits
The following schedule sets forth interest expense by type of savings deposit:
<TABLE>
<CAPTION>
                                                      Year ended December 31
                                               1998             1997              1996
                                           ------------------------------------------------                                
                                                           (In thousands)
<S>                                         <C>               <C>              <C>  
Checking and money market accounts          $  1,770          $ 1,400          $  1,119
Savings accounts                               1,096            1,625             2,036
Certificates                                  15,486           15,051            15,639
                                           ------------------------------------------------                                
                                              18,352           18,076            18,794
Less interest capitalized                        (12)             (84)             (215)
                                           ------------------------------------------------                                
Totals                                       $18,340          $17,992           $18,579
                                           ------------------------------------------------                                
</TABLE>

At December 31, 1998,  accrued  interest  payable amounted to $725,000 which was
comprised of $645,000,  $78,000 and $2,000 for certificates,  checking and money
market accounts, and savings accounts, respectively.

28
<PAGE>
A summary of deposit balances is as follows:
<TABLE>
<CAPTION>
                                                            December 31                                    
                                                1998                             1997
                                           ------------------------------------------------                                
                                                           (In thousands)
<S>                                          <C>                               <C>     
Savings accounts                             $  54,624                         $ 59,404
Checking accounts                               53,778                           32,414
Money Market demand accounts                    33,914                           24,926
Certificates of deposit                        291,663                          278,578
                                           ------------------------------------------------                                
                                             $ 433,979                         $395,322
                                           ------------------------------------------------                                
</TABLE>

A summary of deposit balances is as follows:
<TABLE>
<CAPTION>
                                                                       December 31, 1998
                                                                     ----------------------                                
                                                                         (In thousands)
                                            <S>                             <C>     
                                            1999                            $219,160
                                            2000                              60,991
                                            2001                               6,016
                                            2002                                 450
                                            2003                               3,423
                                            2004 and thereafter                1,623
                                                                     ----------------------                                
                                            Total                           $291,663
                                                                     ----------------------                                
</TABLE>
At December 31, 1998 and 1997 deposits of $63.7 and $33.0 million, respectively,
were in excess of the $100,000 Federal Deposit Insurance  Corporation  limit. At
December 31, 1998 and 1997, $7.7 and $1.0 million,  respectively,  in investment
securities were pledged as collateral  against public deposits for  certificates
in excess of $100,000.

The Deposit Insurance Funds Act of 1996 provided for a special  assessment to be
calculated  for  depository  institutions  with deposits  insured by the Savings
Association  Insurance  Fund  ("SAIF").  The SAIF  assessment of $2,460,977  was
assessed and recorded in 1996.

10. Advances from Federal Home Loan Bank
First  Federal  has the  ability to borrow  funds from the FHLB.  First  Federal
pledges its  single-family  residential  mortgage loan portfolio as security for
these  advances.  At December  31,  1998,  the total  available  for  collateral
amounted to approximately  $320.9 million.  Collateral must exceed borrowings by
150%. The total level of borrowing is also limited to 25% of total assets. First
Federal has a maximum  potential  to acquire  advances of  approximately  $214.0
million from the FHLB.

The FHLB made a series of fixed rate long-term advances to First Defiance during
1992 and a  long-term  fixed  rate  advance  under the FHLB  Affordable  Housing
Program in 1995. Additionally,  as of December 31, 1998 there were $95.0 million
outstanding under various long-term FHLB advance programs.

Under one such program,  $25.0 million was outstanding with a ten-year  maturity
and is  callable  at the option of the FHLB  after one year and on each  quarter
thereafter.  Under a second long-term advance program,  First Defiance has $10.0
million  outstanding for a ten-year term,  callable at the option of the FHLB on
the advance's five-year  anniversary.  Under a third program, First Defiance has
$25.0 million  outstanding for a five-year  term,  callable at the option of the
FHLB on the  two-year  anniversary.  The  remaining  $35.0  million of long-term
advances has a two year term and no call  provisions.  The total FHLB  long-term
advances bear a weighted average interest rate of 4.93% at December 31, 1998.
<PAGE>
Future minimum payments by fiscal year are as follows:
<TABLE>
<CAPTION>
                                                                         (In thousands)
                                <S>                                         <C>     
                                1999                                      $  5,471
                                2000                                        40,141
                                2001                                         3,812
                                2002                                         3,239
                                2003                                        28,005
                                Thereafter                                  44,810
                                                                    ----------------------                                
                                Total Minimum Payments                     125,478
                                Less amounts representing interest          26,981
                                                                    ----------------------                                
                                Totals                                    $ 98,497
                                                                    ----------------------                                
</TABLE>


                                                                              29
<PAGE>
10. Advances from Federal Home Loan Bank (continued)
First Defiance also utilizes short-term advances from the FHLB to meet cash flow
needs and for  short-term  investment  purposes.  There  were  $69.6  million in
short-term advances  outstanding at December 31, 1998 ($67.2 million at December
31,  1997).  First  Defiance  borrows  short-term  advances  under a variety  of
programs at FHLB.  At December 31, 1998,  $68.0  million was  outstanding  under
First Defiance's REPO Advance line of credit. The total available under the REPO
line is $150.0 million. Amounts are generally borrowed under the REPO line on an
overnight  basis.  The $1.6 million of other  advances  are  borrowed  under the
FHLB's  short-term  fixed  or  LIBOR  based  programs.   Information  concerning
short-term advances is summarized as follows:

<TABLE>
<CAPTION>
                                                                  Year ended December 31
                                                                    1998            1997
                                                             ---------------------------------                            
                                                             (In thousand, except percentages)

                       <S>                                         <C>             <C>     
                       Average balance during the year             $49,462         $53,039 
                       Maximum month-end balance during the year    69,645          70,135  
                       Average  interest  rate during the year        5.43%           5.77% 
</TABLE>


11. Postretirement  Benefits
First Federal sponsors a defined benefit postretirement plan that is intended to
supplement  Medicare  coverage for certain  retirees  who meet minimum  years of
service  requirements.  Persons who retired prior to April 1, 1997 who completed
20 years of service after age 40 receive full medical  coverage at no cost. Such
coverage  continues for surviving  spouses of those  participants  for one year,
after  which  coverage  may be  continued  provided  the spouse  pays 50% of the
average cost. Persons retiring after April 1, 1997 are provided medical benefits
at a cost based on their combined age and years of service at retirement.

Surviving spouses are also eligible for continued  coverage after the retiree is
deceased  at a subsidy  level that is 10% less than what the retiree is eligible
for.  Persons  retiring  before July 1, 1997  receive  dental and vision care in
addition  to medical  coverage.  Persons  who retire  after July 1, 1997 are not
eligible for dental or vision care,  but those  retirees and their  spouses each
receive up to $200 annually in a medical spending account. Funds in that account
may be used for payment of uninsured medical expenses.

The  plan is not  currently  funded.  The  following  table  summarizes  benefit
obligation and plan asset activity for the plan:
<PAGE>
<TABLE>
<CAPTION>
                                                                                     December 31               
                                                                                1998             1997
                                                                          ---------------------------------    
                                                                                    (In thousands)
<S>                                                                           <C>                 <C> 
Change in fair value of plan assets:                                    
   Balance at beginning of measurement period                                 $  -                $  -
   Employer contribution                                                        35                  38
   Participant contribution                                                      3                   2
   Benefits paid                                                               (38)                (40)
                                                                          ---------------------------------    
   Balance at end of measurement period                                          -                   -
                                                                                               
Change in benefit obligation:                                                                  
   Balance at beginning of measurement period                                  787                 691
   Service cost                                                                 40                  50
   Interest costs                                                               55                  51
   Participant contribution                                                     (3)                 (2)
   Actuarial losses                                                             11                  37
   Benefits paid                                                               (38)                (40)
                                                                          ---------------------------------    
   Balance at end of measurement period                                        852                 787
                                                                          ---------------------------------    
Funded status                                                                  852                 787
                                                                                               
Unrecognized prior service cost                                                (55)                (59)
Unrecognized net gain                                                           17                  20
                                                                          ---------------------------------    
Accrued postretirement benefit obligation included in accrued interest          
   and other expenses in consolidated statement of financial condition        $814                $748
                                                                          ---------------------------------  
</TABLE>

30
<PAGE>
Net periodic postretirement benefit cost includes the
following componets:
<TABLE>
<CAPTION>

                                                                     Year ended December 31
                                                                  1998        1997        1996
                                                               -----------------------------------
                                                                         (In thousands)
<S>                                                              <C>         <C>           <C>
Service cost-benefits attributable to service during
the period                                                       $ 40        $ 50          $44
Interest cost on accumulated postretirement benefit obligation     55          51           47
Net amortization and deferral                                      11          37            -
                                                               -----------------------------------
Net periodic postretirement benefit cost                         $106        $138         $ 91
                                                               -----------------------------------
</TABLE>

For measurement  purposes,  4.25%, 5.0% and 8.5% annual rates of increase in the
per capita cost of covered health care benefits were assumed for 1998,  1997 and
1996. The health care cost trend rate assumption has a significant effect on the
amounts reported.  To illustrate,  increasing the assumed health care cost trend
rate by 1  percentage  point  for  each  year  would  increase  the  accumulated
postretirement  benefit  obligation  as of December 31, 1998 by $162,200 and the
aggregate of the service and interest cost for the year then ended by $23,000.

The  weighted   average  discount  rate  used  in  determining  the  accumulated
postretirement benefit obligation was 6.5% for 1998 and 7.25% for 1997 and 1996.

12. Regulatory Matters
First  Defiance  and First  Federal  are subject to various  regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct material effect on the consolidated  financial statements.  Under capital
guidelines  and the regulatory  framework for prompt  corrective  action,  First
Federal must meet specific capital guidelines that involve quantitative measures
of First Federal's assets,  liabilities and certain  off-balance-sheet  items as
calculated  under  regulatory  accounting  practices.  First  Federal's  capital
amounts and  classification  are also  subject to  qualitative  judgments by the
regulators about components, risk weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require First Federal to maintain minimum amounts and ratios of Tier I and total
capital to risk-weighted  assets and of Tier I capital to average assets.  As of
December  31,  1998  and  1997,   First  Federal  meets  all  capital   adequacy
requirements to which it is subject.
<PAGE>
The most recent  notification from the Office of Thrift Supervision  categorized
First Federal as well capitalized under the regulatory  framework.  There are no
conditions  or events since that  notification  that  management  believes  have
changed First Federal's ranking.

The following schedule presents First Federal's regulatory capital ratios:


<TABLE>
<CAPTION>
                                                   Regulatory Capital Standards
                                        -----------------------------------------------------                               
                                                  Actual                    Required
                                           Amount        Ratio        Amount         Ratio
                                        -----------------------------------------------------                               
                                                 (In thousands, except percentages)
<S>                                      <C>             <C>           <C>               <C> 
As of December 31, 1998:                                              
  Tangible Capital                       $ 52,265         6.80%        $ 11,537          1.5%
  Core Capital                             52,265         6.80           30,766          4.0%                     
  Risk-Based Capital                       82,187        14.82           44,363          8.0%
As of December 31, 1997:                                              
  Tangible Capital                        $80,284        13.65%        $  8,821          1.5%
  Core Capital                             80,284        13.65           17,642          3.0
Risk-Based Capital                         82,473        21.55           30,613          8.0
</TABLE>                                                              

13. Income Taxes

The components of income tax expense are as follows:
<TABLE>
<CAPTION>
        
                                                             Years ended December 31
                                                         1998         1997          1996
                                                      -------------------------------------                                 
                                                                  (In thousands)
<S>                                                     <C>           <C>          <C>   
Current:
   Federal                                              $ 3,584       $2,812       $2,200
   State                                                     19          216            -
Deferred (credit)                                        (1,785)         (43)        (203)
                                                      -------------------------------------                                 
                                                        $ 1,818       $2,985       $1,997
                                                      -------------------------------------                                 
</TABLE>

                                                                              31
<PAGE>

13. Income Taxes (continued)
    The provision for income taxes differs form that
    computed at the statutory corportate tax rate as follows:
<TABLE>
<CAPTION>


                                                            Years ended December 31
                                                         1998         1997          1996
                                                      -------------------------------------                                 
                                                                 (In thousands)
<S>                                                     <C>           <C>          <C>   
Tax expense at statutory rate                           $1,676        $2,853       $2,090
Increases (decreases) in taxes from:
   Goodwill amortization                                    96             -            -
   State income tax - net
      of federal tax benefit                                13           143            -
   Tax exempt interest income                              (84)          (36)         (39)
   Other                                                   117            25          (54)
                                                      -------------------------------------                                 
Totals                                                  $1,818        $2,985       $1,997
                                                      -------------------------------------                                 
</TABLE>

<PAGE>

Deferred  federal  income  taxes  reflect  the  net  tax  effects  of  temporary
differences between the carrying amounts of assets and liabilities for financial
reporting  purposes  and the amounts used for income tax  purposes.  Significant
components  of  First   Defiance's   deferred  federal  income  tax  assets  and
liabilities are as follows:
<TABLE>
<CAPTION>
                                                                     December 31
                                                              1998                 1997
                                                           --------------------------------                                 
                                                                    (In thousands)
<S>                                                         <C>                  <C>    
Deferred federal income tax assets:
   Net unrealized losses on available-for-sale securities   $     -              $    25
   Allowance for loan losses                                  3,907                  321
   Pension costs                                                  -                  131
   Postretirement benefit costs                                 277                  261
   Deferred compensation and management
     recognition plans                                          530                  493
   State income tax                                              29                   73
   Other                                                        190                   80
                                                           --------------------------------                                 
Total deferred federal income tax assets                      4,933                1,384
Deferred federal income tax liabilities:
   Net unrealized gains on available-for-sale securities         83                    -
   Mortgage servicing rights                                  6,272                    -
   FHLB stock dividends                                         727                  614
   Deferred loan origination fees and costs (net)               333                  222
   Other                                                        365                  133
                                                           --------------------------------                                 
Total deferred federal income tax liabilities                 7,780                  969
                                                           --------------------------------                                 
Net deferred federal income tax (liability) asset           $(2,847)             $   415
                                                           --------------------------------                                 
</TABLE>

No valuation allowance was required at December 31, 1998 or 1997.

Retained earnings at December 31, 1998 include financial  statement tax bad debt
reserves of $10.4 million.  The Small Business Job Protection Act of 1996 passed
on August 20, 1996 eliminated the special bad debt deduction  previously granted
solely to thrifts.  This results in the  recapture  of past taxes for  permanent
deductions  arising from the  "applicable  excess  reserve,"  which is the total
amount of First Federal's  reserve over its base year reserve as of December 31,
1987. The recapture tax is due in six equal annual installments  beginning after
December 31, 1996.  However,  deferral of those payments was permitted for up to
two years,  contingent upon satisfying a specified mortgage origination test for
1996 and 1997 (which was met).  At December 31, 1998,  First  Federal had $1.037
million in excess of the base year  reserves.  Deferred taxes have been provided
related to this item.  No provision is required to be made for the $9.52 million
of base year reserves.
<PAGE>
14. Employee Benefit Plans

Employees of First  Federal are  eligible to  participate  in the First  Federal
Savings and Loan 401(k) Employee  Savings Plan ("First  Federal  401(k)")if they
meet certain age and service requirements. Under the First Federal 401(k), First
Federal matches 50% of the  participants'  contributions,  to a maximum of 3% of
compensation.  The First Federal 401(k) also provides for a discretionary  First
Federal contribution in addition to the First Federal matching contribution. For
the year ended December 31, 1998,  First  Federal's  matching  contribution  was
$92,400 and there was no discretionary company contribution. Prior to 1998,


32
<PAGE>

the First Federal 401(k) had been frozen, and there were no contributions to the
plan for either 1997 or 1996.

The Leader sponsors The Leader Mortgage  Company Savings and Investment Plan and
Trust ("The Leader  401(k)").  All  employees of The Leader who meet certain age
and eligibility  requirements  are eligible to  participate.  The Leader matches
employee  contributions  to The Leader  401(k) 100% up to  federally  proscribed
limits.  Matching  contributions  to The  Leader  401(k)  from  July 1,  1998 to
December 31, 1998 amounted to $123,900.

First Federal also has  established  an Employee  Stock  Ownership Plan ("ESOP")
covering  all  employees of First  Federal  Savings and Loan age 21 or older who
have at least one year of credited  service.  Contributions to the ESOP are made
by First  Federal and are  determined by First  Federal's  Board of Directors at
their  discretion.  The  contributions  may be made in the form of cash or First
Defiance  common  stock.  The annual  contributions  may not be greater than the
amount deductible for federal income tax purposes and cannot cause First Federal
to violate regulatory capital requirements.

To fund the plan, the ESOP borrowed funds from First Defiance for the purpose of
purchasing  shares of First Defiance common stock.  The ESOP acquired a total of
863,596 shares in 1993 and 1995.  The loan  outstanding at December 31, 1998 was
$4,678,332.  Principal  and  interest  payments  on the  loan  are due in  equal
quarterly  installments  through June of 2008. The loan is collateralized by the
shares of First  Defiance's  common  stock and is repaid by the ESOP with  funds
from First Federal's  contributions to the ESOP, dividends on unallocated shares
and earnings on ESOP assets.

As  principal  and interest  payments on the loan are paid,  shares are released
from collateral and committed for allocation to active  employees,  based on the
proportion of debt service paid in the year.  Shares held by the ESOP which have
not been released for allocation are reported as stock acquired by the ESOP plan
in the statement of financial condition.  As shares are released,  First Federal
records  compensation expense equal to the average fair value of the shares over
the period in which the shares  were  earned.  Also,  the  shares  released  for
allocation are included in the average shares outstanding for earnings per share
computations.  Dividends  on  allocated  shares are  recorded as a reduction  of
retained earnings and dividends on unallocated shares are recorded as additional
ESOP expense.  ESOP compensation  expense was $579,000,  $1,025,000 and $735,000
for 1998,  1997 and 1996,  respectively.  As of December 31, 1998,  401,852 ESOP
shares have been  released for  allocation  of which  389,655 were  allocated to
participants. The 461,744 unreleased shares have a fair value of $6.6 million at
December 31, 1998.
<PAGE>
The  Shareholders  of  First  Defiance   approved  and  established   Management
Recognition  Plans ("MRP") in 1993 and 1996 to provide  directors,  officers and
employees  with a  proprietary  interest  in  First  Defiance  as  incentive  to
contribute  to its  success.  Cash  was  contributed  to the MRP in the  form of
deferred compensation  amounting to $800,000 in 1993 and $2,817,452 in 1996. The
$800,000  contributed  in 1993  was used to  purchase  172,722  shares  of First
Defiance common stock. All shares acquired in 1993 were granted on July 19,1993.
A total of  251,931  of the  shares  acquired  in 1996 have been  granted  as of
December 31, 1998, not including  41,277 shares  forfeited by  participants  who
terminated before their shares vested. The shares vest at a rate of 20% per year
over five years.  First  Defiance is amortizing  the deferred  compensation  and
recording  additions to  stockholder's  equity as the shares vest.  Compensation
expense  attributable to the MRP amounted to $545,177,  $785,000 and $742,000 in
1998, 1997 and 1996 respectively.

First  Federal had  previously  sponsored a defined  benefit  pension  plan that
covered  substantially all First Federal  employees.  During 1997, First Federal
amended the plan to eliminate all benefits for future service in connection with
a  termination  of the plan,  which  occurred in 1998. In  conjunction  with the
termination of the plan, all  accumulated  plan benefits became fully vested and
were distributed to participants in August, 1998.

Net periodic  pension cost  recognized for the years ended December 31, 1997 and
1996 included the following components:

<TABLE>
<CAPTION>
                                                           Year ended December 31
                                                             1997           1996
                                                      ----------------------------------
                                                      (In thousands, except percentages)
<S>                                                          <C>            <C> 
Service cost--benefits earned during the period              $354           $311
Interest cost on projected benefit obligation                 291            244
Actual (return) loss on plan assets                            (6)            66
Net amortization and deferral                                  10            (54)
                                                      ----------------------------------
Net periodic pension cost                                    $649           $567
                                                      ----------------------------------

Weighted average discount rate                                  6%          5.75%
Rate of increase in future compensation levels                  -              4%
Expected long-term rate of return on plan assets                5%           5.5%
</TABLE>



                                                                              33
<PAGE>

15. Stock Option Plans
First Defiance has  established  incentive  stock option plans for its directors
and its employees and has reserved 1,033,485 shares of common stock for issuance
under the  plans.  A total of 773,204  shares are  reserved  for  employees  and
260,281  shares are reserved  for  directors.  As of December 31, 1998,  929,247
options  (709,209 for employees and 220,038 for directors) have been granted and
remain  outstanding at option prices based on the market value of the underlying
shares on the date the options were granted.  There are 321,785  options granted
under the 1993 plan  that are  currently  exercisable  while  there are  607,462
options granted under the 1996 plan that vest at 20% per year beginning in 1997.
All  options  expire ten years from date of grant.  Vested  options of  retirees
expire on the earlier of the scheduled  expiration  date or five years after the
retirement date for the 1993 plan and on the earlier of the scheduled expiration
date or twelve months after the retirement date for the 1996 plan.


FASB Statement No. 123, Accounting for Stock-Based  Compensation  defines a fair
value-based method of accounting for stock-based  employee  compensation  plans.
Under the fair value-based  method,  compensation  cost is measured at the grant
date  based  upon the  value of the  award and is  recognized  over the  service
period.  While  the  standard  encourages  entities  to  adopt  this  method  of
accounting for employee stock  compensation  plans,  it also allows an entity to
continue  to  measure  compensation  costs  for its plans as  prescribed  in APB
Opinion No. 25 ("APB  25"),  Accounting  for Stock  Issued to  Employees.  First
Defiance has elected to continue to apply APB 25.

The following pro forma information  regarding net income and earnings per share
assumes the adoption of Statement No. 123 for stock options.  The estimated fair
value of the option is amortized to expense over the option and vesting  period.
The fair value was estimated at the date of grant using a  Black-Scholes  option
pricing model with the following weighted-average assumptions:

<TABLE>
<CAPTION>
                                                                     December 31
                                                          1998           1997          1996
                                                      -------------------------------------------

<S>                                                       <C>            <C>          <C>  
Risk free interest rate                                   5.92%          6.23%        6.62%
Dividend yield                                            2.70%          2.68%        2.66%
Volatility factors of expected market price of stock      0.282%         0.319%       0.341%
Weighted average expected life                             8.15 years      7.5 years    7.35 years
Weighted average grant date fair value of
   options granted                                        $3.38          $2.83         $3.83
</TABLE>
<PAGE>
Based upon the above assumptions, pro forma net
income and earnings per share are as followes:
<TABLE>
<CAPTION>
                                                                     December 31
                                                          1998           1997          1996
                                                      -------------------------------------------
                                                       (In thousands, except per share amounts)
<S>                                                       <C>            <C>          <C>  
Pro forma net income                                     $ 2,815         $ 5,015      $ 3,783
                                                      -------------------------------------------
Pro forma earnings per share:
Basic                                                    $.38            $.60         $.39
                                                      -------------------------------------------
Diluted                                                  $.36            $.58         $.39
                                                      -------------------------------------------
</TABLE>


The  pro  forma  effects  for  1998,  1997,  and  1996  are  not  likely  to  be
representative of the pro forma effects for future years.

Because  Statement No. 123 is applicable only to options  granted  subsequent to
December 31, 1994,  options  granted prior to December 31, 1994 do not have fair
value pro forma information provided.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
First  Defiance's  employee  stock  options have  characteristics  significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

34
<PAGE>

The following table summarizes stock
option activity for 1998 and 1997:
<TABLE>
<CAPTION>
                                             1998                                 1997
                              ------------------------------------------------------------------------------
                                                     Range of                             Range of
                                     Option           Option              Option            Option
                                     Shares           Prices              Shares            Prices
                              ------------------------------------------------------------------------------
<S>                                 <C>          <C>     <C> <C>          <C>          <C>      <C> <C>     
Outstanding at January 1            870,140      $ 4.63  to  $13.00       894,339      $ 4.63   to  $10.6875

Granted                             183,702      $12.25  to  $15.50        75,961      $12.625  to  $13.00

Exercised                           (95,933)     $ 4.63  to  $13.00       (23,325)     $ 4.63   to  $10.6875

Expired or canceled                 (28,662)     $ 4.63  to  $13.00       (76,835)     $10.50
                              ------------------------------------------------------------------------------

Outstanding at December 31          929,247      $ 4.63  to  $15.50       870,140      $ 4.63   to  $13.00
                              ------------------------------------------------------------------------------
Exercisable to:
   1998                                                                    18,009      $10.50
   1999                              30,581      $ 4.63  to  $13.00        43,975      $ 4.63
   2002                              56,590      $ 4.63                    60,450      $ 4.63
   2003                             124,214      $ 4.63                   163,963      $ 4.63
   2004                              21,590      $ 6.95                    21,590      $ 6.95
   2006                             445,104      $10.375 to  $10.6875     486,192      $10.375  to  $10.6875
   2007                              68,966      $10.625 to  $13.00        75,961      $12.625  to  $13.00
   2008                             182,202      $12.25  to  $15.50
                              ------------------------------------------------------------------------------
                                    929,247      $ 4.63  to  $15.50       870,140      $ 4.63   to  $13.00
                              ------------------------------------------------------------------------------
Available for future grant at
December 31                           8,305                               163,345
                              ------------------------------------------------------------------------------
</TABLE>

16. Parent Company And Regulatory Restrictions

Dividends paid by the First Defiance  subsidiaries  are subject to various legal
and  regulatory  restrictions.  In 1998, a subsidiary  declared $20.0 million in
dividends to the parent company. The subsidiaries can initiate dividend payments
in 1999, without prior regulatory approval, of $18.9 million, plus an additional
amount equal to their net profits for 1999, as defined by statute, up to the
date of any such dividend declaration.

Condensed parent company financial  statements,  which include transactions with
subsidiaries, follow:
<PAGE>
<TABLE>
<CAPTION>
                                                                   December 31
Statements of Financial Condition                             1998              1997
                                                        ----------------------------------
                                                                  (In thousands)
<S>                                                       <C>                <C>     
Assets
Cash and cash equivalents                                 $    775           $    671
Investment in subsidiaries                                  66,440             80,322
Subordinated debt receivable from
   First Federal Savings and Loan                           22,400             30,000
Loan receivable from First Federal Employee
   Stock Ownership Plan                                      4,678              4,972
Other assets                                                   103                205
                                                        ----------------------------------
Total assets                                              $ 94,396           $116,170
                                                        ----------------------------------

Liabilities and Stockholders' Equity
Accrued liabilities                                       $    686           $  9,286  
Stockholders' equity                                        93,710            106,884
                                                        ----------------------------------
Total liabilities and stockholders' equity                $ 94,396           $116,170
                                                        ----------------------------------

</TABLE>


                                                                              35
<PAGE>
16. Parent Company And Regulatory Restrictions (continued)


<TABLE>
<CAPTION>
                                                              Year ended December 31          
                                                        1998          1997            1996
                                                   ---------------------------------------------
                                                                  (In thousands)
<S>                                                   <C>            <C>              <C>   
Statements of Income                                  
Interest income                                       $    -         $  191           $  955
Interest on subordinated debt                          1,063          2,475               -
Interest on loan to ESOP                                 419            454              499
Gain on sale of investments                                -             59               26
Noninterest expense                                     (350)          (290)            (583)
                                                   ---------------------------------------------
 Income before income taxes and equity                                          
   in earnings of subsidiaries                         1,132          2,889              897
Income tax expense                                       399          1,124              363
                                                   ---------------------------------------------
 Income before equity in earnings of subsidiaries        733          1,765              534
Equity in earnings of subsidiaries                     2,378          3,642            3,617
                                                   ---------------------------------------------
 Net income                                           $3,111         $5,407           $4,151
                                                   ---------------------------------------------
</TABLE>                                           

                                                                        


<PAGE>
<TABLE>
<CAPTION>
                                                              Year ended December 31          
                                                        1998          1997            1996
                                                   ---------------------------------------------
                                                                  (In thousands)
<S>                                                   <C>            <C>             <C>   
Statements of Cash Flows
Operating activities
Net income                                            $   3,111      $   5,407       $   4,151
   Adjustments to reconcile net income
   to net cash provided by operating activities:
     Gain on sale of securities                               -            (58)            (26)
     Deferred federal income taxes (credit)                 (86)            10             (37)
     Equity in earnings of subsidiaries                  (2,378)        (3,642)         (3,617)
     Dividends received from subsidiary                  20,000              -          30,000
     Change in other assets and liabilities              (8,175)         8,374              74
                                                   ---------------------------------------------
Net cash provided by operating activities                12,472         10,091          30,545

Investing activities
Loan to subsidiary                                      (20,000)             -         (30,000)
Proceeds from sale of
   available-for-sale securities                              -          7,052          27,247
Principal payments received for
   subordinated debt                                     27,600              -               -
Purchase Insurance Center of Defiance                       (50)             -               -
Principal payments received on ESOP loan                    294            466             459
Purchase of available-for-sale securities                     -           (112)         (8,602)
                                                   ---------------------------------------------
Net cash provided by (used in) investing activities       7,844          7,406         (10,896)

Financing activities
Stock options exercised                                     642            160              60
Purchase of common stock for treasury                   (18,073)       (14,547)        (16,815)
Cash dividends paid                                      (2,781)        (2,783)         (2,771)
                                                   ---------------------------------------------
Net cash used in financing activities                   (20,212)       (17,170)        (19,526)
                                                   ---------------------------------------------
Net increase in cash and cash equivalents                   104            327             123
Cash and cash equivalents at beginning of year              671             344             221
                                                   ---------------------------------------------
Cash and cash equivalents at end of year              $     775       $    671       $     344
                                                   ---------------------------------------------
Noncash financing activities - cash
   dividends declared but not paid                    $     710       $    720       $     758
                                                   ---------------------------------------------
</TABLE>



36
<PAGE>

17. Fair Value Statement of Consolidated
    Financial Condition

The following is a  comparative  condensed  consolidated  statement of financial
condition  based on carrying and estimated fair values of financial  instruments
as of December 31, 1998 and 1997.  In cases where quoted  market  prices are not
available,  fair  values are based on  estimates  using  present  value or other
valuation  techniques.  Those  techniques  are  significantly  affected  by  the
assumptions  used,  including  the  discount  rate and  estimates of future cash
flows. In that regard,  the derived fair value estimates cannot be substantiated
by comparison to independent  markets and, in many cases,  could not be realized
in immediate settlement of the instrument. FASB Statement
No.  107,  "Disclosures  about Fair  Value of  Financial  Instruments"  excludes
certain  financial  instruments  and  all  nonfinancial   instruments  from  its
disclosure requirements. Accordingly, the aggregate fair value amounts presented
do not represent the underlying value of First Defiance Financial Corp.
<TABLE>
<CAPTION>

                                     December 31, 1998                  December 31, 1997
                               ------------------------------------------------------------------                              
                                 Carrying       Estimated            Carrying        Estimated
                                  Value        Fair Values            Value         Fair Values
                               ------------------------------------------------------------------                              
                                                        (In thousands)
<S>                              <C>             <C>                  <C>             <C>           
Assets                        
Cash and cash equivalents        $ 20,506        $ 20,506             $  8,997        $  8,997      
Investment securities              61,095          61,307              103,389         103,806          
Loans, net                        568,484         573,396              441,911         443,232
                               ------------------------------------------------------------------                              
                                  650,085        $655,209              554,297        $556,035
Other assets                      135,314        --------               25,401        --------
                                 --------                             --------              
Total assets                     $785,399                             $579,698
                                 --------                             --------              
Liabilities and               
stockholders' equity          
Deposits                         $433,979        $434,199             $395,322        $395,451  
Advances from Federal Home    
  Loan Bank                       168,142         168,143               71,665          71,665
Advance payments by borrowers
  for taxes and insurance          77,334          77,334                  661             661
                               ------------------------------------------------------------------                              
                                  679,455        $679,676              467,648        $467,777
Other liabilities                  12,234        --------                5,165        --------
                                 --------                             --------              
                                  691,689                              472,813
Stockholders' equity               93,710                              106,885
                                 --------                             --------              
Total liabilities and         
  stockholders' equity           $785,399                             $579,698
                                 --------                             --------              
</TABLE>
<PAGE>
18. Acquisitions          
On July 1, 1998,  First Federal  completed the  acquisition of The Leader,  in a
cash  transaction.  At the date of acquisition,  The Leader had assets of $197.3
million and equity of $14.0 million. The cash price of $34.9 million,  including
$2 million held in escrow for indemnifiable  claims,  exceeded the fair value of
net assets  acquired  by  approximately  $11.3  million,  which was  recorded as
goodwill.

On December 24, 1998, First Defiance  completed the acquisition of the Insurance
Center in a stock transaction  valued at $2.1 million.  The acquisition has been
accounted  for as a  purchase.  First  Defiance  could be subject to  additional
contingent consideration of up to $400,000 if certain earnings criteria are met.

Unaudited pro forma revenues,  net income,  basic and diluted earnings per share
for the  years  ended  December  31,  1998 and 1997  had the  purchase  business
combinations been completed on January 1, 1997 were as follows:

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                             1998                         1997
                                         ----------------------------------------
                                         (In thousands, except per share amounts)
<S>                                         <C>                        <C>    
Revenues                                    $85,386                    $79,937
Net income                                  $ 3,449                    $ 4,075
Basic net income per share                  $   .46                    $   .49
Diluted net income per share                $   .44                    $   .47
</TABLE>
                                                                              37
<PAGE>
The Company  expects to achieve  operating  cost savings  primarily  through the
utilization of lower cost sources of funding,  the use of The Leader's custodial
escrow balances to reduce First Federal's cost of funds,  consolidation  of back
office functions,  and the elimination of redundant expenses. The operating cost
savings are expected to be achieved in various  amounts at various  times during
the years  subsequent to the acquisition of The Leader and the Insurance  Center
and not ratably over, or at the beginning or end of, such periods. No adjustment
has been  reflected in the pro forma  disclosures  to reflect these  anticipated
cost savings. Net assets acquired in the acquisitions are as follows:

                                                       (In thousands)
Assets:
   Loans held for sale                                   $116,672
   Mortgage servicing rights                               65,804
   Loans receivable                                        14,800
   Goodwill                                                13,615
   Cash                                                     4,431
   Other assets                                            12,037
Liabilities assumed:
   Warehouse and term notes                               179,958
   Other                                                   10,691
                                                         ---------
                                                          $36,710
                                                         ---------
19. Line of Business Reporting
First  Defiance  operates two major lines of  business.  Retail  banking,  which
consists  of the  operations  of First  Federal,  includes  direct and  indirect
lending,  deposit-gathering,  small  business  services  and  consumer  finance.
Mortgage  banking,  which  consists of the  operations  of The Leader,  includes
buying  and  selling  mortgages  to the  secondary  market  and  the  subsequent
servicing of these sold loans. The business units are identified by the channels
through which the product or service is delivered.  The  accounting  policies of
the  individual  business  units  are the same as those  of  First  Defiance  as
described in Note 2. The retail-banking unit funds the mortgage-banking unit and
an  investment/funding  unit within the  retail-banking  unit centrally  manages
interest rate risk.  Transactions between business units are primarily conducted
at  fair  value,   resulting  in  profits  that  are  eliminated  for  reporting
consolidated results of operations.
<PAGE>
The  parent  unit  is  comprised  of  inter-segment   income   eliminations  and
unallocated expenses.  Selected segment information is included in the following
table for 1998 only, as this was the first year First  Defiance had two distinct
segments.
<TABLE>
<CAPTION>
                                                                       Retail         Mortgage
                                   Consolidated       Parent          Banking          Banking
                                 ----------------------------------------------------------------
                                                         (In thousands)   
<S>                               <C>              <C>              <C>               <C>       
Total interest income             $  49,056        $     (510)      $  44,688         $    4,878
Total interest expense               26,946            (1,992)         24,685              4,253
                                 ----------------------------------------------------------------
Net interest income                  22,110             1,482          20,003                625
Provision for loan losses             7,769                 -           7,418                351
                                 ----------------------------------------------------------------
Net interest income after provision  14,341             1,482          12,585                274
Non-interest income (expense)        17,528              (144)          3,410             14,262
Non-interest expense                 26,940               206          14,536             12,198
                                 ----------------------------------------------------------------
Income before income taxes            4,929             1,132           1,459              2,338
Income taxes                          1,818               399             513                906
                                 ----------------------------------------------------------------
Net income                        $   3,111        $      733       $     946         $    1,432
                                 ----------------------------------------------------------------
Total assets                      $ 785,399        $ (231,950)      $ 785,282         $  232,067
                                 ----------------------------------------------------------------
</TABLE>
                                                                


38
<PAGE>
20. Quarterly  Consolidated Results of Operations (Unaudited)
    The following is a summary of the quarterly
    consolidated results of operations:

<TABLE>
<CAPTION>
                                                     Three months ended
1998                               March 31       June 30      September 30     December 31
                                --------------------------------------------------------------
                                          (In thousands, except per share amounts)

<S>                                <C>            <C>             <C>             <C>     
Interest income                    $11,342        $11,322         $12,976         $ 13,416
Interest expense                     5,527          5,589           7,985            7,845
                                --------------------------------------------------------------
Net interest income                  5,815          5,733           4,991            5,571

Provision for loan losses              448            239           1,039            6,043
                                --------------------------------------------------------------
Net interest income (loss) after
   provision for loan losses         5,367          5,494           3,952             (472)

Non-interest income                    484            585           8,875            7,584
Non-interest expense                 3,559          3,763          10,247            9,371
                                --------------------------------------------------------------
Income (loss) before income taxes    2,292          2,316           2,580           (2,259)
Income taxes (credit)                  784            771             919             (656)
                                --------------------------------------------------------------
Net income (loss)                  $ 1,508        $ 1,545         $ 1,661         $ (1,603)
                                --------------------------------------------------------------
Earnings (loss) per share:
   Basic                           $   .20        $   .21         $   .22         $   (.22)
                                --------------------------------------------------------------
   Diluted                         $   .19        $   .20         $   .21         $   (.22)
                                --------------------------------------------------------------
Average shares outstanding:
   Basic                             7,606          7,464           7,513            7,370
                                --------------------------------------------------------------
   Diluted                           7,985          7,814           7,786            7,658
                                --------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                     Three months ended
1997                              March 31       June 30      September 30     December 31
                                --------------------------------------------------------------
                                          (In thousands, except per share amounts)

<S>                                <C>            <C>             <C>             <C>     
Interest income                    $ 10,601       $ 10,754        $ 11,296        $11,207
Interest expense                      4,966          5,184           5,589          5,648
                                --------------------------------------------------------------
Net interest income                   5,635          5,570           5,707          5,559

Provision for loan losses               365            282             514            452
                                --------------------------------------------------------------
Net interest income after
   provision for loan losses          5,270          5,288           5,193          5,107

Gain on sale of securities                7              6              63             27
Non-interest income                     329            351             383            461
Non-interest expense                  3,254          3,378           3,487          3,974
                                --------------------------------------------------------------
Income before income taxes            2,352          2,267           2,152          1,621
Income taxes                            795            746             769            675
                                --------------------------------------------------------------
Net income                         $  1,557       $  1,521        $  1,383        $   946
                                --------------------------------------------------------------
Earnings per share:
   Basic                           $    .18       $    .18        $    .17        $   .12
                                --------------------------------------------------------------
   Diluted                         $    .17       $    .17        $    .16        $   .11
                                --------------------------------------------------------------

Average shares outstanding:
   Basic                              8,597          8,622           8,357          7,946
                                --------------------------------------------------------------
   Diluted                            8,911          8,937           8,724          8,334
                                --------------------------------------------------------------
</TABLE>


                                                                              39
<PAGE>
Report of Independent Auditors

To the Stockholders and the Board of Directors First Defiance Financial Corp.

We have audited the  consolidated  statements  of  financial  condition of First
Defiance  Financial  Corp.  as of December  31,  1998 and 1997,  and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.
<PAGE>
We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of First Defiance
Financial Corp. at December 31, 1998 and 1997, and the  consolidated  results of
it's  operations  and cash flows for each of the three years in the period ended
December 31, 1998, in conformity with generally accepted accounting principles.

     
                                               /s/ Ernst & Young LLP
                                               ---------------------
                                                   Ernst & Young LLP

Toledo, Ohio

January 21, 1999





Stock Information

First Defiance's  Common Stock is traded on the NASDAQ Stock Market(R) under the
symbol "FDEF." The range of high and low sales prices and closing stock data for
First Defiance's Common Stock, along with information on declared cash dividends
is as follows:

<TABLE>
<CAPTION>

                                                    1998                         1997
                                        ---------------------------------------------------------                           
                                             High           Low          High             Low
                                        ---------------------------------------------------------                           
<S>                                        <C>             <C>           <C>            <C>   
Quarter Ended
   March 31                                $15.875         $14.625       $14.625        $11.75
   June 30                                  15.875          14.00         14.75          12.375
   September 30                             14.625          11.50         16.00          14.25
   December 31                              15.00           11.00         16.25          14.75
<CAPTION>
Dividend Declared per
Share of Common Stock                               1998                         1997
                                        ---------------------------------------------------------                           
<S>                                                <C>                           <C>  
   March                                           $0.09                         $0.08
   June                                             0.09                          0.08
   September                                        0.09                          0.08
   December                                         0.10                          0.09
                                        ---------------------------------------------------------                           
</TABLE>

<PAGE>
As of March 5, 1999 there were approximately  1,848 registered holders of Common
Stock.

Dividends  are  subject  to  determination  and  declaration  by  the  Board  of
Directors,  which will take into account First Defiance's  financial  condition,
results  of  operations,  tax  considerations,   industry  standards,   economic
conditions,  and regulatory  restrictions  which affect the payment of dividends
and other factors. The Board of Directors of First Defiance has adopted, subject
to the  considerations  described  above, a cash dividend policy at a rate of 40
cents per share, per annum, payable quarterly.

In addition to certain federal income tax considerations, regulations of the OTS
impose  limitations on the payment of dividends and other capital  distributions
by savings  associations.  Under such regulations,  a savings  association that,
immediately  prior to,  and on a pro  forma  basis  after  giving  effect  to, a
proposed capital distribution,  has total capital (as defined by OTS regulation)
that is equal to or  greater  than the  amount  of its fully  phased-in  capital
requirement is generally  permitted  without OTS approval (but  subsequent to 30
day notice to the OTS of the planned  dividend)  to make  capital  distributions
during a calendar  year in the amount of up to 100% of its net  earnings to date
during  the year plus an amount  equal to  one-half  of the  amount by which its
total  capital to assets  ratio  exceeded its fully  phase-in  capital to assets
ratio at the beginning of the year.



40
<PAGE>



        Board of Directors
                            [Graphic -- photo  
   (top row left to right)   depicting Board 
     Dr. Douglas A. Burgei   of Directors]
           P. Scott Carson
           Thomas A. Voigt
          William J. Small
(bottom row left to right)
          Steven L. Boomer
        Don C. Van Brackel
          Gerald W. Monnin
   Dr. John U. Fauster III
             (not present)
      Dr. Marvin J. Ludwig
            Peter A. Diehl



William J. Small, 1, 3, 8
Chairman of the Board, President
and Chief Executive Officer
First Defiance Financial Corp.
Age 48, Director since 1998

Don C. Van Brackel, 1, 4, 5, 6, 8
Vice Chairman of the Board
First Defiance Financial Corp.
Age 60, Director since 1979

P. Scott Carson, 1, 3, 8
Executive Vice President, First Defiance 
Financial Corp. and President and
Chief Executive Officer, First Federal
Savings and Loan
Age 55, Director since 1998

Stephen L. Boomer, 2, 6, 7
President,  Arps Dairy,  Defiance,  Ohio 
Age 48,  Director since 1994 

Douglas A. Burgei, D.V.M., 3, 5, 7 
Veterinarian, Napoleon, Ohio 
Age 44, Director since 1995

Peter A. Diehl,  2, 4, 7 
President and Chief  Executive Officer, 
Diehl,  Inc., Defiance, Ohio 
Age 48, Director since 1998 

John U. Fauster, III, D.D.S., 2, 5, 7
Dentist, Defiance, Ohio 
Age 61, Director since 1975 

Marvin J. Ludwig, PhD, 2, 4, 6, 8 
President Emeritus, The Defiance College,  
Defiance,  Ohio
Age 72, Director since 1979 
<PAGE>
Gerald W. Monnin,  4, 5, 6, 8 
President and Chief Executive Officer,
Northwest Controls, Defiance, Ohio 
Age 60, Director since 1997


Thomas A. Voigt, 4, 5, 6
Vice President, General Manager,
Bryan Publishing Company, Bryan, Ohio
Age 56, Director since 1995

1. Permanent member of Executive
   Committee. Other directors serve on
   Executive Committee on a rotating basis.
2. Audit Committee
3. Investment Committee
4. Compensation Committee
5. Long Range Planning Committee
6. MRP-Stock Option Committee
7. Governance Committee
8. The Leader Mortgage Board Committee

OFFICERS

FIRST DEFIANCE
FINANCIAL CORP.
William J. Small
Chairman, President and Chief Executive
Officer, Joined Company 1994

Don C. Van Brackel
Vice Chairman, Officer since 1992

P. Scott Carson
Executive Vice President, Joined
Company 1998

John C. Wahl
Executive Vice President and Chief
Financial Officer and Treasurer
Age 38, Joined Company 1994

FIRST FEDERAL 
SAVINGS AND LOAN

William J. Small
Chairman and Chief Executive Officer

Don C. Van Brackel
Vice Chairman

P. Scott Carson
President and Chief Operating Officer

Gregory R. Allen
Executive Vice President,
Chief Lending Officer
Age 35, Joined Company 1998
<PAGE>
Mark D. Gazarek
Executive Vice President, Trust Services
Age 41, Joined Company 1998

Jeffrey D. Vereecke
Executive Vice President, Operations
Age 37, Joined Company 1984

John C. Wahl
Executive Vice President, Finance and
Chief Financial Officer

John W. Boesling
Senior Vice President and Secretary
Age 51, Joined Company 1971

Patricia A. Cooper
Senior Vice President, Operating Systems
Age 53, Joined Company 1964

THE LEADER
MORTGAGE COMPANY

William J. Small
Chairman

James L. Hook, CMB
President and Chief Executive Officer
Age 61, Joined Company 1968

Alvin A. Siegal, CMB
Chairman Emeritus
Age 76, Joined Company 1960

Lawrence A. Ball
Executive Vice President,
Chief Information Officer
Age 51, Joined Company 1971

Sheldon Brodsky
Executive Vice President,
Chief Financial Officer
Age 56, Joined Company 1987

Joel A. Brotman
Executive Vice President, Loan Production
Age 55, Joined Company 1998

L. Robert Gentile
Executive Vice President, Housing
Finance Production
Age 43, Joined Company 1984

Robert H. Thompson
Executive Vice President, Loan Administration
Age 57, Joined Company 1993

INSURANCE CENTER
OF DEFIANCE
Stephen P. Grosenbacher
President
Age 46, Joined Company 1975
<PAGE>
Lawrence H. Woods
Vice President
Age 42, Joined Company 1980

Timothy S. Whetstone
Secretary
Age 39, Joined Company 1994

<PAGE>
OTHER STOCKHOLDER INFORMATION

ADDITIONAL FINANCIAL INFORMATION
Additional  copies of this annual report,  First Defiance  Financial  Corp. Form
10-K, filed with the Securities and Exchange Commission,  dividend  reinvestment
plan   information,   et.  al.,  are  available  without  charge  to  interested
stockholders upon request to:

   John C. Wahl
   Executive Vice President,
   Chief Financial Officer
   First Defiance Financial Corp.
   601 Clinton St.
   Defiance, OH 43512-0248

ANNUAL MEETING
OF STOCKHOLDERS
The annual meeting of  stockholders  of First Defiance  Financial  Corp. will be
held on  Tuesday,  April 20,  1999,  1 p.m.  EDT at the office of First  Federal
Savings and Loan, 601 Clinton Street, Defiance, OH, 43512.


STOCKHOLDER ACCOUNT MAINTENANCE
Communications concerning the transfer of shares, lost certificates,  dividends,
dividend reinvestment,  receipt of multiple dividend checks,  duplicate mailings
or change of address should be directed to:

   Registrar and Transfer Company
   First Defiance Financial Corp.
   Transfer Agent
   10 Commerce Drive
   Cranford, NJ 07016-3572
   Telephone: (800) 368-5948

DIVIDEND REINVESTMENT PLAN
Stockholders  may  automatically  reinvest their  dividends in additional  First
Defiance  Financial Corp. Common Stock through the Dividend  Reinvestment  Plan,
which also provides for purchase by voluntary cash contributions. For additional
information, please write or telephone Registrar and Transfer Company.


DIVIDEND POLICY
Cash dividends are declared  quarterly and have been paid since First Defiance's
predecessor  company  went  public  in 1993.  As of March 5,  1999,  the  annual
indicated dividend rate is $.40 per share.


INTERNET ADDRESS
First  Defiance's  home page on the World Wide Web is  located at  www.fdef.com.
Recent financial data, historical  information,  and links to the SEC EDGAR data
base are available at this site.  Information about First Federal's products and
services are described at the First Federal website which is www.first-fed.com.

<PAGE>
STOCKHOLDERS
OF RECORD
As of March 5, 1999, there were 1,848 stockholders of record.




SECURITIES  LISTED First  Defiance  Financial  Corp's common stock trades on the
Nasdaq Stock Market(R) under the symbol FDEF


AUDITORS
   Ernst & Young LLP
   One Seagate
   Toledo, Ohio

GENERAL COUNSEL
   Vorys, Sater, Seymour and Pease
   Suite 2100 Atrium Two
   221 E. Fourth St.
   Cincinnati, OH 45201

TRANSFER AGENT
AND REGISTRAR
   Registrar and Transfer Company
   Cranford, New Jersey

MAJOR MARKET MAKERS
   Everen Securities
   Tucker Anthony, Inc.
   Sandler O'Neill & Partners
   Friedman Billings Ramsey & Co.
   Keefe, Bruyette & Woods, Inc.
   Herzog, Heine, Geduld, Inc.
   ABN AMRO Securities (USA) Inc.


                                 601 Clinton St.
                               Defiance, OH 43512
                                  www.fdef.com
                               NASDAQ SYMBOL: FDEF

                                                                    Exhibit 21.1


         List of Subsidiaries of First Defiance Financial Corp.



                  First Federal Savings and Loan

                  First Defiance Service Company

                  Insurance Center of Defiance


                                                                    Exhibit 23.1


                         Consent of Independent Auditors

We consent to the  incorporation  by reference in this Annual Report (Form 10-K)
of First Defiance Financial Corp. of our report dated January 21, 1999, included
in the 1998 Annual Report to Shareholders of First Defiance Financial Corp.

We also consent to the incorporation by reference in the Registration  Statement
(Form S-8)  pertaining to the 1993 Stock  Incentive Plan and the 1993 Directors'
Stock Option Plan of First Defiance  Financial Corp. of our report dated January
21,  1999,  with  respect  to the  consolidated  financial  statements  of First
Defiance  Financial  Corp.  incorporated by reference in the Annual Report (Form
10-K) for the year ended December 31, 1998.


                                                            /s/Ernst & Young LLP
                                                            --------------------
                                                            Ernst & Young LLP



Toledo, Ohio
March 24, 1999

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER>   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          16,137
<INT-BEARING-DEPOSITS>                           4,369
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     47,554
<INVESTMENTS-CARRYING>                          13,541
<INVESTMENTS-MARKET>                            13,753
<LOANS>                                        578,273
<ALLOWANCE>                                      9,789
<TOTAL-ASSETS>                                 785,399
<DEPOSITS>                                     433,979
<SHORT-TERM>                                    69,645
<LIABILITIES-OTHER>                             89,568
<LONG-TERM>                                     98,497
                                0
                                          0
<COMMON>                                            76
<OTHER-SE>                                      93,634
<TOTAL-LIABILITIES-AND-EQUITY>                 785,399
<INTEREST-LOAN>                                 43,369
<INTEREST-INVEST>                                5,082
<INTEREST-OTHER>                                   605
<INTEREST-TOTAL>                                49,056
<INTEREST-DEPOSIT>                              18,340
<INTEREST-EXPENSE>                              26,946
<INTEREST-INCOME-NET>                           22,110
<LOAN-LOSSES>                                    7,769
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 26,940
<INCOME-PRETAX>                                  4,929
<INCOME-PRE-EXTRAORDINARY>                       3,111
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,111
<EPS-PRIMARY>                                     0.42
<EPS-DILUTED>                                     0.40
<YIELD-ACTUAL>                                    3.62
<LOANS-NON>                                     12,854
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 2,686
<CHARGE-OFFS>                                    2,080
<RECOVERIES>                                       220
<ALLOWANCE-CLOSE>                                9,789
<ALLOWANCE-DOMESTIC>                             9,789
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission