FIRST DEFIANCE FINANCIAL CORP
10-Q, 1999-08-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: HEMISPHERX BIOPHARMA INC, 10-Q, 1999-08-13
Next: SAFESCIENCE INC, 10-Q, 1999-08-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                -----------------

                                    FORM 10-Q

                                   (Mark One)

[ X ]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934

                         For Period Ended June 30, 1999


                                       OR

[  ]    Transition  Report  Pursuant  to  Section  13 or  15(d) of the
        Securities Exchange Act of 1934

        For the Transition Period from ___________to__________

                         Commission file number 0-26850

                         First Defiance Financial Corp.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Ohio                                         34-1803915
- --------------------------------------------------------------------------------
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                      Identification Number)

601 Clinton Street, Defiance, Ohio                          43512
- --------------------------------------------------------------------------------
(Address or principal executive office)                   (Zip Code)

                                 (419) 782-5015
- --------------------------------------------------------------------------------
              Registrant's telephone number, including area code:

Indicate by check mark whether the  registrant  (1) has filed all  documents and
reports required to be filed by Sections 13 or 15(d) of the Securities  Exchange
Act of 1934  subsequent to the  preceding 12 months (or for such shorter  period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes [ X ] No   [  ]
<PAGE>
                Applicable Only to Issuers Involved in Bankruptcy
                   Proceedings During the Preceding Five Years

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by the court. Yes [   ] No [ ]

                      Applicable Only to Corporate Issuers

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest  practical date.  Common Stock,  $.01 Par Value -
7,068,738 shares outstanding at August 11, 1999.
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.


                                      INDEX


PART I.-FINANCIAL INFORMATION

 Item 1.           Consolidated Condensed Financial Statements (Unaudited):

                   Consolidated Condensed Statements of Financial
                   Condition - June 30, 1999 and December 31, 1998

                   Consolidated  Condensed Statements of Income
                   Three months ended June 30, 1999 and 1998;
                   Six months ended June 30, 1999 and 1998

                   Consolidated Condensed Statement of Changes in
                   Stockholders' Equity - Six months ended
                   June 30, 1999

                   Consolidated Condensed Statements of Cash Flows
                   - Six months ended June 30, 1999 and 1998


                   Notes to Consolidated Condensed Financial Statements

Item 2.     Management's Discussion and Analysis of Financial
                   Condition and Results of Operations

Item 3.            Quantitative and Qualitative Disclosures about
                   Market Risk

PART II.           OTHER INFORMATION:

 Item 1.           Legal Proceedings

 Item 2.           Changes in Securities

 Item 3.           Defaults upon Senior Securities

 Item 4.           Submission of Matters to a Vote of Security Holders

 Item 5.           Other Information

 Item 6.           Exhibits and Reports on Form 8-K

                   Signatures


<PAGE>
PART 1-FINANCIAL INFORMATION

Item 1. Financial Statements
<TABLE>
<CAPTION>
                                FIRST DEFIANCE FINANCIAL CORP.

                   Consolidated Condensed Statements of Financial Condition
                                          (UNAUDITED)
                         (Amounts in Thousands, except for share data)



                                                        June 30, 1999        December 31, 1998
                                                        -------------         ----------------
<S>                                                         <C>                  <C>
ASSETS

Cash and cash equivalents:
      Cash and amounts due from
            depository institutions ...................     $   --               $ 16,137
      Interest-bearing deposits .......................        4,463                4,369
                                                            --------             --------
                                                               4,463               20,506
Securities:
      Available-for-sale, carried at fair value .......       46,258               47,554
      Held-to-maturity, carried at amortized cost
            (approximate fair value $11,352 and $13,753
            at June 30, 1999 and December 31,
            1998, respectively) .......................       11,272               13,541
                                                            --------             --------
                                                              57,530               61,095
Loans held for sale (at  lower of cost or fair  value,
      approximate fair value $155,220 and $120,097 at
      June 30, 1999 and December 31, 1998, respectively)     155,220              119,910
Loans receivable, net .................................      468,036              448,574
Mortgage servicing rights .............................       81,417               76,452
Accrued interest receivable ...........................        3,524                3,605
Federal Home Loan Bank stock ..........................       11,942               10,826
Office properties and equipment .......................       26,360               19,057
Real estate, mobile homes and other
      assets held for sale ............................        2,499                1,517
Goodwill, net .........................................       13,188               13,333
Other assets ..........................................       13,850               10,524
                                                            --------             --------

Total assets ..........................................     $838,029             $785,399
                                                            ========             ========
</TABLE>

See accompanying notes.
<PAGE>
<TABLE>
<CAPTION>
                                 FIRST DEFIANCE FINANCIAL CORP.

                    Consolidated Condensed Statements of Financial Condition
                                           (UNAUDITED)
                          (Amounts in Thousands, except for share data)


                                                       June 30, 1999           December 31, 1998
                                                       -------------          -----------------

<S>                                                       <C>                     <C>
LIABILITIES AND
      STOCKHOLDERS' EQUITY

Deposits ............................................     $ 457,277               $ 433,979
Advances from Federal Home Loan Bank ................       199,153                 168,142
Advance payments by borrowers for taxes and insurance        72,393                  77,334
Notes payable .......................................         6,466                     368
Deferred taxes ......................................         1,984                   2,847
Other liabilities ...................................        10,400                   9,019
                                                          ---------               ---------
Total liabilities ...................................       747,673                 691,689

STOCKHOLDERS' EQUITY

Preferred stock, no par value per share:
      5,000,000 shares authorized; no shares
      issued ........................................          --                      --
Common stock, $.01 par value per share:
      20,000,000 shares  authorized;  7,111,000 and
      7,575,000 shares outstanding
      at June 30, 1999
      and December 31, 1998, respectively ...........            71                      76
Additional paid-in capital ..........................        55,063                  58,681
Stock acquired by ESOP ..............................        (3,770)                 (4,089)
Deferred compensation ...............................          (644)                   (843)
Accumulated other  comprehensive  income (loss),
       net of income taxes of $175 and
      ($83) at June 30, 1999 and
      December 31, 1998, respectively ...............          (341)                    162
Retained earnings ...................................        39,977                  39,723
                                                          ---------               ---------
Total stockholders' equity ..........................        90,356                  93,710
                                                          ---------               ---------

Total liabilities and stockholders' equity ..........     $ 838,029               $ 785,399
                                                          =========               =========

</TABLE>

See accompanying notes
<PAGE>
<TABLE>
<CAPTION>
                                 FIRST DEFIANCE FINANCIAL CORP.
                           Consolidated Condensed Statements of Income
                                           (UNAUDITED)
                          (Amounts in Thousands, except per share data)

                                                  Three Months Ended         Six Months Ended
                                                        June 30,                  June 30,
                                                  --------------------      --------------------
                                                   1999         1998         1999         1998
                                                  -------      -------      -------      -------
<S>                                               <C>          <C>          <C>          <C>
Interest income:
        Loans ..............................      $11,869      $ 9,894      $23,491      $19,647
        Investment securities ..............          760        1,425        1,574        3,005
        Other ..............................           17            3           62           12
                                                  -------      -------      -------      -------
Total interest income ......................       12,646       11,322       25,127       22,664

Interest expense:
      Deposits .............................        4,849        4,625        9,531        9,180
      Federal Home Loan Bank
        advances ...........................        2,107          964        4,089        1,935
      Notes payable ........................          166         --            258         --
                                                  -------      -------      -------      -------
Total interest expense .....................        7,122        5,589       13,878       11,115
                                                  -------      -------      -------      -------

Net interest income ........................        5,524        5,733       11,249       11,549
Provision for loan losses ..................          202          239          712          688
                                                  -------      -------      -------      -------
Net interest income after provision
      for loan losses ......................        5,322        5,494       10,537       10,861

Non-interest expense .......................       11,556        3,763       22,673        7,322
Non-interest income ........................        9,846          585       18,838        1,069
                                                  -------      -------      -------      -------
Income before income taxes .................        3,612        2,316        6,702        4,608
Income taxes ...............................        1,241          771        2,373        1,555
                                                  -------      -------      -------      -------

Net income .................................      $ 2,371      $ 1,545      $ 4,329      $ 3,053
                                                  =======      =======      =======      =======
Earnings per share: (Note 4)
      Basic ................................      $   .37      $   .21      $   .66      $   .40
                                                  =======      =======      =======      =======
      Diluted ..............................      $   .35      $   .20      $   .63      $   .39
                                                  =======      =======      =======      =======

Dividends declared per share (Note 3) ......      $   .10      $   .09      $   .20      $   .18
                                                  =======      =======      =======      =======
Average number of shares
      Outstanding: (Note 4)
                  Basic ....................        6,489        7,464        6,614        7,553
                                                  =======      =======      =======      =======
                  Diluted ..................        6,670        7,814        6,835        7,917
                                                  =======      =======      =======      =======
</TABLE>
See accompanying notes
<PAGE>
<TABLE>
<CAPTION>
                                   FIRST DEFIANCE FINANCIAL CORP.

                Consolidated Condensed Statement of Changes in Stockholders' Equity
                                            (UNAUDITED)
                                       (Amounts in Thousands)


                                                                            1999
                                              ----------------------------------------------------
                                                                              Stock Acquired By
                                                                          ------------------------
                                                          Additional                    Management
                                               Common       Paid-in                    Recognition
                                                Stock       Capital          ESOP         Plan
                                              --------      --------      --------      --------
<S>                                           <C>           <C>           <C>           <C>
Balance at January 1 ....................     $     76      $ 58,681      $ (4,089)     $   (843)

Comprehensive income:
      Net Income
      Change in unrealized gains (losses)
            net of income taxes of $258 and
            ($18) for 1999 and 1998,
            respectively
Total comprehensive income

ESOP shares released ....................                        162           319

Amortization of deferred compensation
     of Management Recognition Plan .....                                                    199

Shares issued under stock option plan ...                        257

Purchase of common stock for
     treasury ...........................           (5)       (4,037)

Dividends declared (Note 3)
                                              --------      --------      --------      --------


Balance at June 30 ......................     $     71      $ 55,063      $ (3,770)     $   (644)
                                              ========      ========      ========      ========

</TABLE>
See accompanying notes
<PAGE>
<TABLE>
<CAPTION>
                                                   FIRST DEFIANCE FINANCIAL CORP.

                           Consolidated Condensed Statement of Changes in Stockholders' Equity (Continued)
                                                             (UNAUDITED)
                                                       (Amounts in Thousands)


                                                                                         1999                             1998
                                                               ---------------------------------------------------    -------------
                                                                Net Unrealized
                                                               gains (losses) on                        Total             Total
                                                                 available-for-        Retained      Stockholders'    Stockholder's
                                                                 sale securities       Earnings         Equity           Equity
                                                                 ---------------       --------         ------           ------
<S>                                                                 <C>                 <C>           <C>               <C>
Balance at January 1 ....................................           $    162            $ 39,723      $ 93,710          $106,885

Comprehensive income:
      Net Income ........................................                                  4,329         4,329             3,053
      Change in unrealized gains (losses)
              net of income taxes of $258 and
              ($18) for 1999 and 1998, respectively .....               (503)                             (503)               36
                                                                                                      --------          --------
Total comprehensive income ..............................                                                3,826             3,089
ESOP shares released ....................................                                                  481               599

Amortization of deferred compensation
of Management Recognition Plan ..........................                                                  199               276

Shares issued under stock option plan ...................                                                  257               393

Purchase of common stock for
     treasury ...........................................                                 (2,742)       (6,784)           (6,598)

Dividends declared (Note 3) .............................                                 (1,333)       (1,333)           (1,372)
                                                                    --------            --------      --------          --------

Balance at June 30 ......................................           $   (341)           $ 39,977      $ 90,356          $103,272
                                                                    ========            ========      ========          ========
</TABLE>
See accompanying notes
<PAGE>
<TABLE>
<CAPTION>
                                FIRST DEFIANCE FINANCIAL CORP.

                        Consolidated Condensed Statements of Cash Flows
                                          (UNAUDITED)
                                    (Amounts in Thousands)

                                                                            Six Months
                                                                          Ended June 30,
                                                                        1999           1998
                                                                     ---------      ----------
<S>                                                                  <C>            <C>
Operating Activities
Net income .....................................................     $   4,329      $   3,053
Adjustments to reconcile net income to net cash
      provided by operating activities:
      Provision for loan losses ................................           712            688
      Provision for depreciation ...............................           851            517
      Net securities amortization ..............................            67            (11)
      Amortization of mortgage servicing rights ................         6,353             28
      Amortization of goodwill .................................           271           --
      Gain on sale of loans ....................................        (3,196)          (263)
      Gain on sale of mortgage servicing rights ................          (479)          --
      Amortization of Management Recognition Plan
            deferred compensation ..............................           199            276
      Release of ESOP Shares ...................................           481            599
      Loss (gain) on disposal of office properties and equipment             3             (1)
      Deferred federal income tax (credit) provision ...........          (605)           163
      Proceeds from sale of loans ..............................       676,360         15,107
      Proceeds from sale of mortgage servicing rights ..........         2,610           --
      Origination of mortgage servicing rights, net ............       (13,449)          (190)
      Origination of loans held for sale .......................      (709,781)       (18,065)
      Increase in interest receivable and other assets .........        (3,067)          (832)
      Net repurchase of loans serviced for others ..............       (14,344)          --
      Increase in other liabilities ............................         1,111          2,425
                                                                     ---------      ---------
Net cash (used in) provided by operating activities ............       (51,574)         3,494

Investing Activities
Proceeds from maturities of held-to-maturity securities ........         2,232          4,274
Proceeds from maturities of available-for-sale securities ......        16,729         22,167
Proceeds from sales of real estate, mobile homes, and
      other assets held for sale ...............................         1,054            943
Proceeds from sales of office properties and equipment .........             8             15
Purchases of available-for-sale securities .....................       (16,224)        (6,316)
Purchases of Federal Home Loan Bank stock ......................        (1,116)          (137)
Purchases of office properties and equipment ...................        (2,117)        (1,846)
Adjustment of acquisition of Insurance Center ..................          (126)          --
Acquisition of Moreland Greens, net of cash received ...........           243           --
Net increase in loans receivable ...............................        (6,559)       (21,961)
                                                                     ---------      ---------
Net used in by investing activities ............................        (5,876)        (2,861)

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         FIRST DEFIANCE FINANCIAL CORP.
           Consolidated Condensed Statements of Cash Flows (Continued)
                                   (UNAUDITED)
                             (Amounts in Thousands)

                                                                   Six Months Ended
                                                                      June 30,
                                                                  1999          1998
                                                                -------       -------
<S>                                                              <C>            <C>
Financing Activities
Net increase in deposits and advance payments by borrowers
      for taxes and insurance ............................       18,357         9,171
Repayment of Federal Home Loan Bank long-term advances ...         (843)         (725)
Proceeds from Federal Home Loan Bank long-term advances ..         --          25,000
Repayment of term notes payable ..........................          (55)         --
Net increase (decrease) in Federal Home Loan Bank
      short-term advances ................................       31,854       (29,800)
Purchase of common stock for treasury ....................       (6,784)       (6,598)
Cash dividends paid ......................................       (1,379)       (1,405)
Proceeds from exercise of stock options ..................          257           393
                                                               --------      --------
Net cash provided by (used in) financing activities ......       41,407        (3,964)
                                                               --------      --------
Decrease in cash and cash equivalents ....................      (16,043)       (3,331)
Cash and cash equivalents at beginning of period .........       20,506         8,997
                                                               --------      --------

Cash and cash equivalents at end of period ...............     $  4,463      $  5,666
                                                               ========      ========

Supplemental cash flow information:
Interest paid ............................................     $ 13,981      $ 11,379
                                                               ========      ========
Income taxes paid ........................................     $  3,125      $  1,354
                                                               ========      ========
Transfers from loans to real estate, mobile homes
      and other assets held for sale .....................     $  1,793      $    867
                                                               ========      ========
Noncash operating activities:
Change in deferred tax established on net unrealized
      gain or loss on available-for-sale securities ......     $   (258)     $    (18)
                                                               ========      ========
Noncash investing activities:
(Decrease) increase in net unrealized gain or loss on
      available-for-sale securities ......................     $   (761)     $     54
                                                               ========      ========
Exchange of debt for equity position in Moreland Greens ..     $  3,701      $   --
                                                               ========      ========
Noncash financing activities:
Cash dividends declared but not paid .....................     $    664      $    687
                                                               ========      ========
</TABLE>

See accompanying notes.
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.
              Notes to Consolidated Condensed Financial Statements
                          (Unaudited at June 30, 1999)

- --------------------------------------------------------------------------------

1.    Principles of Consolidation

      The consolidated  condensed  financial  statements include the accounts of
      First Defiance  Financial Corp.  ("First Defiance" or "the Company"),  its
      two wholly subsidiaries, First Federal Savings and Loan ("First Federal"),
      and the  Insurance  Center  of  Defiance  ("Insurance  Center")  and First
      Federal's wholly owned mortgage  banking company,  The Leader Mortgage Co.
      ("The Leader"). In the opinion of management, all significant intercompany
      accounts and transactions have been eliminated in consolidation.

2.    Basis of Presentation

      The consolidated  condensed  statement of financial  condition at December
      31, 1998 has been derived from the audited  financial  statements  at that
      date, which were included in First Defiance's Annual Report on Form 10-K.

      The accompanying  consolidated  condensed financial  statements as of June
      30, 1999 and for the  three-month  and six-month  periods  ending June 30,
      1999 and 1998 have been  prepared by First  Defiance  without audit and do
      not  include   information   or  footnotes   necessary  for  the  complete
      presentation of financial condition, results of operations, and cash flows
      in  conformity  with  generally  accepted  accounting  principles.  It  is
      suggested that these consolidated  condensed financial  statements be read
      in conjunction with the financial statements and notes thereto included in
      First  Defiance's  1998  annual  report  on Form  10-K for the year  ended
      December 31, 1998. However, in the opinion of management, all adjustments,
      consisting  of  only  normal  recurring  items,  necessary  for  the  fair
      presentation  of the financial  statements  have been made. The results of
      operations for the three-month  and six-month  periods ended June 30, 1999
      are not necessarily indicative of the results that may be expected for the
      entire year.

3.    Dividends on Common Stock

      As of June 30, 1999, First Defiance had declared a quarterly cash dividend
      of $.10 per share for the second quarter of 1999, payable July 23, 1999.

4.    Earnings Per Share

      Basic  earnings  per  share as  disclosed  under  Statement  of  Financial
      Accounting  Standard  ("FAS") No. 128 has been  calculated by dividing net
      income  by  the  weighted   average  number  of  shares  of  common  stock
      outstanding  for the three and  six-month  periods ended June 30, 1999 and
      1998. First Defiance  accounts for the shares issued to its Employee Stock
      Ownership  Plan ("ESOP") in accordance  with Statement of Position 93-6 of
      the American  Institute of Certified Public  Accountants  ("AICPA").  As a
      result,  shares  controlled by the ESOP are not considered in the weighted
      average number of shares of common stock  outstanding until the shares are
      committed  for  allocation  to an employee's  individual  account.  In the
      calculation  of diluted  earnings  per share for the three and  six-months
      ended June 30, 1999 and 1998,  the effect of shares  issuable  under stock
      option plans and unvested  shares under the  Management  Recognition  Plan
      have been accounted for using the Treasury Stock method.
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                          (Unaudited at June 30, 1999)

- --------------------------------------------------------------------------------

      The  following  table  sets  forth the  computation  of basic and  diluted
earning per share (in thousands except per share data):
<TABLE>
<CAPTION>


                                               Three Months Ended      Six Months Ended
                                                     June 30,               June 30,
                                                     --------               --------
                                                 1999       1998       1999       1998
                                                ------     ------     ------     ------
<S>                                             <C>        <C>        <C>        <C>
Numerator for basic and diluted
   earnings per share - net income ........     $2,371     $1,545     $4,329     $3,053
                                                ======     ======     ======     ======
Denominator:
   Denominator for basic earnings per
      share - weighted average shares .....      6,489      7,464      6,614      7,553
   Effect of dilutive securities:
      Employee stock options ..............        101        257        129        263
      Unvested Management Recognition
           Plan stock .....................         80         93         92        101
                                                ------     ------     ------     ------
   Dilutive potential common shares .......        181        350        221        364
                                                ======     ======     ======     ======
   Denominator for diluted earnings
      per share - adjusted weighted average
      shares and assumed conversions ......      6,670      7,814      6,835      7,917
                                                ======     ======     ======     ======
Basic earnings per share ..................     $  .37     $  .21     $  .66     $  .40
                                                ======     ======     ======     ======
Diluted earnings per share ................     $  .35     $  .20     $  .63     $  .39
                                                ======     ======     ======     ======
</TABLE>
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                          (Unaudited at March 31, 1999)

- --------------------------------------------------------------------------------

5.     Mortgage Servicing Rights

      The  activity in Mortgage  Servicing  Rights  ("MSRs")  is  summarized  as
      follows (in thousands):
<TABLE>
<CAPTION>
                                                     Six Months
                                                        Ended        Year Ended
                                                      June 30,       December 31,
                                                        1999             1998
                                                       -----             ----
<S>                                                  <C>               <C>
Balance at beginning of period .............         $ 76,452          $    188
Acquired in purchase of The Leader .........             --              65,804
Purchases ..................................             --               3,417
Sale of servicing rights, net ..............           (2,131)             --
Loans sold servicing retained ..............           13,449            12,428
Amortization ...............................           (6,353)           (5,385)
                                                     --------          --------
Balance at end of period ...................         $ 81,417          $ 76,452
                                                     ========          ========
</TABLE>

      Accumulated   amortization  of  mortgage   servicing   rights   aggregated
      approximately $11.1 million and $5.4 million at June 30, 1999 and December
      31, 1998, respectively.

      The  Company's  servicing  portfolio  (excluding   subserviced  loans)  is
      comprised of the following as of June 30, 1999 (dollars in thousands):
<TABLE>
<CAPTION>

                                                                    Principal
                                          Number                    Balance
                                         of Loans                   Outstanding
                                         --------                   -----------
<S>                                       <C>                        <C>
      GNMA                                56,530                     $3,525,775
      FNMA                                10,874                        668,897
      FHLMC       2,532                  105,203
      Other VA, FHA and
        Conventional loans                14,088                        822,969
                                          ------                    -----------
                                          84,024                     $5,122,844
                                         =======                     ==========
</TABLE>
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                          (Unaudited at June 30, 1999)

- --------------------------------------------------------------------------------

6.     Line of Business Reporting

      First Defiance operates two major lines of business. Retail banking, which
      consists of the operations of First Federal,  includes direct and indirect
      lending, deposit-gathering,  small business services and consumer finance.
      Mortgage banking, which consists of the operations of The Leader, includes
      buying and selling  mortgages in the secondary  market and the  subsequent
      servicing of these sold loans.  The channels  through which the product or
      service is delivered identify the business units. The retail-banking  unit
      funds the mortgage-banking unit and an investment/funding  unit within the
      retail-banking  unit centrally  manages  interest rate risk.  Transactions
      between business units are primarily conducted at fair value, resulting in
      profits  that  are  eliminated  for  reporting   consolidated  results  of
      operations.

      The parent unit is comprised of the operations of the Insurance Center and
      inter-segment  income  eliminations  and  unallocated  expenses.  Selected
      segment  information  in the following  table  includes only the three and
      six-months ended June 30, 1999, as there was only a retail banking segment
      for the three and six-months ended June 30, 1998.
<TABLE>
<CAPTION>
                                        Three-Months Ended June 30, 1999
                                        --------------------------------
                                                 (In Thousands)
                                               Parent        Retail        Mortgage
                             Consolidated     and Other      Banking       Banking
                             ------------     ---------      -------       -------
<S>                            <C>           <C>            <C>            <C>
Total interest income ....     $  12,646     $  (3,239)     $  13,116      $   2,769
Total interest expense ...         7,122        (3,554)         8,421          2,255
                               ---------     ---------      ---------      ---------
Net interest income ......         5,524           315          4,695            514
Provision for loan losses            202          --             (237)           439
                               ---------     ---------      ---------      ---------
Net interest income after
      Provision ..........         5,322           315          4,932             75
Non-interest income ......         9,846          (839)         1,936          8,749
Non-interest expense .....        11,556           362          3,926          7,268
                               ---------     ---------      ---------      ---------
Income before income taxes         3,612          (886)         2,942          1,556
Income taxes .............         1,241            62            618            561
                               ---------     ---------      ---------      ---------
Net income ...............     $   2,371     $    (948)     $   2,324      $     995
                               =========     =========      =========      =========

Total assets .............     $ 838,029     $(320,051)     $ 844,033      $ 314,047
                               =========     =========      =========      =========
</TABLE>
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                          (Unaudited at June 30, 1999)

- --------------------------------------------------------------------------------

  6.  Line of Business Reporting - Continued
<TABLE>
<CAPTION>
                                         Six-Months Ended June 30, 1999
                                         ------------------------------
                                                   (In Thousands)
                                                Parent       Retail       Mortgage
                             Consolidated      and Other     Banking        Banking
                             ------------      ---------     -------        -------
<S>                            <C>           <C>            <C>            <C>
Total interest income ....     $  25,127     $  (5,837)     $  25,837      $   5,127
Total interest expense ...        13,878        (6,638)        16,586          3,930
                               ---------     ---------      ---------      ---------
Net interest income ......        11,249           801          9,251          1,197
Provision for loan losses            712          --             (116)           828
                               ---------     ---------      ---------      ---------
Net interest income after
      Provision ..........        10,537           801          9,367            369
Non-interest income ......        18,838        (1,221)         3,652         16,407
Non-interest expense .....        22,673           578          7,848         14,247
                               ---------     ---------      ---------      ---------
Income before income taxes         6,702          (998)         5,171          2,529
Income taxes .............         2,373           258          1,153            962
                               ---------     ---------      ---------      ---------
Net income ...............     $   4,329     $  (1,256)     $   4,018      $   1,567
                               =========     =========      =========      =========

Total assets .............     $ 838,029     $(320,051)     $ 844,033      $ 314,047
                               =========     =========      =========      =========
</TABLE>

7.     Acquisitions

      On July 1, 1998, First Federal completed the acquisition of The Leader, in
      a cash transaction.  At the date of acquisition,  The Leader had assets of
      $197.3  million  and  equity  of $14.0  million.  The cash  price of $34.9
      million,  including  $2 million held in escrow for  indemnifiable  claims,
      exceed fair value of net assets acquired by  approximately  $11.3 million,
      which was recorded as goodwill.

      On December 24, 1998,  First  Defiance  completed the  acquisition  of the
      Insurance  Center  in a stock  transaction  valued  at $2.1  million.  The
      acquisition has been accounted for as a purchase.  First Defiance could be
      subject  to  additional  contingent  consideration  of up to  $400,000  if
      certain earning criteria are met.

      Comparability  of the three and six-months ended June 30, 1999 and 1998 is
      affected substantially by the acquisition of The Leader, as the results of
      operations for the three and six-months ended June 30, 1998 do not include
      any effects of this transaction.
<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations
- --------------------------------------------------------------------------------

General
- -------
First  Defiance is a holding  company which  conducts  business  through its two
wholly owned subsidiaries, First Federal Savings and Loan, Defiance Ohio ("First
Federal") and the Insurance  Center of Defiance  ("Insurance  Center") and First
Federal's wholly owned  subsidiary,  The Leader Mortgage Company ("The Leader").
First  Federal is  primarily  engaged in  attracting  deposits  from the general
public through its offices and using those and other available  sources of funds
to  originate  loans  primarily  in the six  counties  in which its  offices are
located and in  contiguous  Putnam  County.  The Company's  traditional  banking
activities  include  originating  and  servicing  residential,   commercial  and
consumer loans and providing a broad range of depository services. First Federal
is subject to the regulations of certain federal agencies and undergoes periodic
examinations by those regulatory  authorities.  The Leader is a mortgage banking
company  which   specializes  in  servicing   mortgage  loans  under  first-time
home-buyer   programs   sponsored  by  various   state,   county  and  municipal
governmental   entities.  The  Company's  mortgage  banking  activities  consist
primarily of  originating  or purchasing  residential  mortgage loans for either
direct  resale  into  secondary  markets  or to  be  securitized  under  various
Government National Mortgage Association ("GNMA") bonds. The Insurance Center is
an insurance agency that does business in the Defiance, Ohio area under the name
of the  Stauffer  Mendenhall  Agency.  The  Stauffer  Mendenhall  Agency  offers
property and casualty and life insurance products.

First  Defiance  also  invests in U.S.  Treasury and federal  government  agency
obligations,  money  market  mutual funds which are  comprised of U.S.  Treasury
obligations,  obligations  of the State of Ohio and its political  subdivisions,
mortgage-backed securities which are issued by federal agencies, and to a lesser
extent,  collateralized  mortgage  obligations ("CMOs") and real estate mortgage
investment   conduits   ("REMICs").   Management   determines  the   appropriate
classification of all such securities at the time of purchase in accordance with
FASB Statement No. 115,  Accounting  for Certain  Investments in Debt and Equity
Securities.

Securities  are  classified  as  held-to-maturity  when  First  Federal  has the
positive  intent and ability to hold the security to maturity.  Held-to-maturity
securities  are  stated  at  amortized  cost and had a  recorded  value of $11.3
million at June 30, 1999.  Securities  not  classified as  held-to-maturity  are
classified  as  available-for-sale,  which are  stated  at fair  value and had a
recorded  value  of  $46.2  million  at June 30,  1999.  The  available-for-sale
portfolio  consists  of  U.S.  Treasury   securities  and  obligations  of  U.S.
Government  corporations  and agencies ($11.2  million),  corporate bonds ($11.2
million), certain municipal obligations ($5.5 million), adjustable-rate mortgage
backed  security  mutual funds ($8.7  million),  CMOs and REMICs ($7.3 million),
preferred stock ($2.0 million), and corporate equities ($300,000). In accordance
with  FASB   Statement  No.  115,   unrealized   holding  gains  and  losses  on
available-for-sale   securities   are  reported  in  a  separate   component  of
stockholders'  equity and are not  reported  in  earnings  until  realized.  Net
unrealized holding losses on available-for-sale securities were $516,000 at June
30, 1999, $341,000 after considering the related deferred tax benefit.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

The  profitability of First Defiance is primarily  dependent on its net interest
income and non-interest  income.  Net interest income is the difference  between
interest and dividend income on interest-earning  assets,  principally loans and
securities, and interest expense on interest-bearing deposits, Federal Home Loan
Bank advances, and other borrowings.  The Company's non-interest income includes
loan administration  fees, gains on sales of mortgage loans, and the recognition
of mortgage  servicing rights  generated by The Leader and First Federal.  First
Defiance's  earnings  also  depend  on the  provision  for loan  losses  and its
non-interest expenses, such as employee compensation and benefits, occupancy and
equipment expense, deposit insurance premiums, and miscellaneous other expenses,
as well as federal income tax expense.


Changes in Financial Condition
- ------------------------------
At June 30, 1999, First Defiance's total assets,  deposits (including customer's
escrow  deposits) and  stockholders'  equity amounted to $838.0 million,  $529.7
million and $90.4  million,  respectively,  compared to $785.4  million,  $511.3
million and $93.7 million, respectively, at December 31, 1998.

Net loans  receivable have increased from $448.6 million at December 31, 1998 to
$468.0  million  at June 30,  1999.  This  increase  was funded  primarily  with
maturing  or  redeemed  securities  and  increases  in  Federal  Home  Loan Bank
advances.  Loans held for sale  increased  from $119.9 at  December  31, 1998 to
$155.2  million at June 30, 1999.  This increase was primarily the result of the
operations of The Leader.

Securities decreased from $61.1 million at December 31, 1998 to $57.5 million at
June 30, 1999 as a result of U.S.  Government  Agency  securities  being  called
prior to maturity.  Proceeds  from those calls were used to fund loan growth and
pay down  advances  from the  Federal  Home Loan  Bank  ("FHLB").  In  addition,
deposits increased from $434.0 million at December 31, 1998 to $457.3 million as
of June 30, 1999.  This increase was primarily the result of obtaining  brokered
certificates  of deposit,  which in conjunction  with FHLB advances were used to
fund  increased  mortgage  banking  activities at The Leader and increased  loan
demand (primarily  commercial loans) at First Federal.  FHLB advances  increased
from $168.1 million at December 31, 1998 to $199.2 million at June 30, 1999.

First Defiance has continued to repurchase  shares of its stock.  As of June 30,
1999, First Defiance has repurchased 509,907 shares of its own stock during 1999
at a total cost of $6.8 million, an average of $13.31 per share.

Forward-Looking Information
- ---------------------------
Certain  statements  contained in this quarterly  report that are not historical
facts, including but not limited to statements that can be identified by the use
of forward-looking terminology such as "may", "will", "expect", "anticipate", or
"continue"  or the negative  thereof or other  variations  thereon or comparable
terminology are  "forward-looking  statements" within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21B of the Securities Act
of 1934, as amended. Actual results could differ materially from those indicated
in such  statements  due to risks,  uncertainties  and changes with respect to a
variety of market and other factors.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

Average  Balances,  Net  Interest  Income and  Yields  Earned and Rates Paid The
following  table  presents for the periods  indicated the total dollar amount of
interest from average  interest-earning assets and the resultant yields, as well
as the interest expense on average interest-bearing liabilities,  expressed both
in  thousands  of dollars  and rates,  and the net  interest  margin.  Dividends
received are included as interest income.  The table does not reflect any effect
of income taxes. All average balances are based upon daily balances.
<TABLE>
<CAPTION>
                                                                 Three Months Ended June 30,
                                          -------------------------------------------------------------------------
                                                          1999                                  1998
                                          -----------------------------------    ----------------------------------
                                          Average                     Yield      Average                    Yield
                                          Balance        Interest     Rate(1)    Balance      Interest      Rate(1)
                                          -------        --------     -------    -------      --------      -------
<S>                                       <C>           <C>              <C>    <C>           <C>             <C>
Interest-earning assets:
   Loans receivable .................     $633,800      $ 11,869         7.49%  $458,935      $  9,894        8.62%
   Securities .......................       55,431           777         5.61     90,115         1,428        6.34
   FHLB stock .......................       11,736           221         7.53      3,832            69        7.20
                                          --------      --------                --------      --------
   Total interest-earning assets ....      700,967        12,867         7.34    552,882        11,391        8.24
Non-interest-earning assets .........      137,596                                28,922
                                          --------                              --------
   Total assets .....................     $838,563                              $581,804
                                          ========                              ========
Interest-bearing liabilities:
   Deposits .........................     $475,717      $  4,849         4.08%  $405,870      $  4,625        4.56%
   FHLB advances and other ..........      172,372         2,107         4.89     66,703           964        5.78
   Notes payable ....................       11,113           166         5.97       --
                                          --------      --------                --------      --------
   Total interest-bearing liabilities      659,202         7,122         4.32    472,573         5,589        4.73

Non-interest-bearing liabilities ....       88,117                                 6,030
                                          --------                              --------
   Total liabilities ................      747,319                               478,603
Stockholders' equity ................       91,244                               103,201
                                          ========                              ========
   Total liabilities and stock-
        holders' equity .............     $838,563                              $581,804
                                          ========                              ========
Net interest income; interest
   rate spread ......................                   $  5,745         3.02%                $  5,802        3.51%
                                                        ========         ====                 ========        ====
Net interest margin (2) .............                                    3.28%                                4.20%
                                                                         ====                                 ====
Average interest-earning assets
   to average interest-bearing
   liabilities ......................                                     106%                                 117%
                                                                          ===                                 ====
</TABLE>
(1)  Annualized
(2)  Net   interest   margin  is  net   interest   income   divided  by  average
     interest-earning assets.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    Six Months Ended June 30,
                                          ------------------------------------------------------------------------------
                                                         1999                                       1998
                                          -----------------------------------        -----------------------------------
                                          Average                       Yield        Average                      Yield
                                          Balance       Interest       Rate(1)       Balance      Interest        Rate(1)
                                          -------       --------       -------       -------      --------        -------
<S>                                       <C>           <C>              <C>         <C>           <C>             <C>
Interest-earning assets:
   Loans receivable .................     $613,702      $ 23,491         7.66%       $452,218      $ 19,647        8.69%
   Securities .......................       55,471         1,636         5.90          94,499         3,017        6.39
   FHLB stock .......................       11,573           418         7.22           3,799           137        7.21
                                          --------      --------                     --------      --------
   Total interest-earning assets ....      680,746        25,545         7.51         550,516        22,801        8.28
Non-interest-earning assets .........      134,123                                     28,272
                                          --------                                   --------
   Total assets .....................     $814,869                                   $578,788
                                          ========                                   ========

   Deposits .........................     $466,414      $  9,531         4.09%       $401,814      $  9,181        4.57%
   FHLB advances and other ..........      168,043         4,089         4.87          66,750         1,935        5.80
   Notes payable ....................        8,591           258         6.01            --            --
                                          --------      --------                     --------      --------
   Total interest-bearing liabilities      643,048        13,878         4.32         468,564        11,116        4.74

Non-interest-bearing liabilities ....       79,924                                      5,907
                                          --------                                   --------
   Total liabilities ................      722,972                                    474,471
Stockholders' equity ................       91,897                                    104,317
                                          --------                                   --------
   Total liabilities and stock-
        holders' equity .............     $814,869                                   $578,788
                                          ========                                   ========

Net interest income; interest
   rate spread ......................                   $ 11,667         3.19%       $ 11,685                      3.54%
                                                        ========         ====        ========                      ====
Net interest margin (2) .............                                    3.43%                                     4.25%
                                                                         ====                                      ====

Average interest-earning assets
   to average interest-bearing
   liabilities ......................                        106%                                                   117%
                                                             ===                                                   ====
</TABLE>

(1)  Annualized
(2)  Net   interest   margin  is  net   interest   income   divided  by  average
     interest-earning assets.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

Results of Operations
- ---------------------

Three Months Ended June 30, 1999 compared to Three Months Ended June 30, 1998
- -----------------------------------------------------------------------------

The  acquisition  of The  Leader  Mortgage  Company  on July 1,  1998  has had a
fundamental  impact on the  consolidated  operating  results  of First  Defiance
Financial Corp. making period-to-period comparisons less meaningful.

On a consolidated  basis,  First Defiance had net income of $2.4 million for the
three months ended June 30, 1999 compared to $1.5 million for the same period in
1998. On a per share basis,  basic and diluted  earnings per share were $.37 and
$.35, respectively,  for the 1999 second quarter compared to $.21 and $.20 basic
and diluted per share earnings for the 1998 second quarter.  The sources of that
income have  changed  dramatically  with the  acquisition  of The Leader.  First
Defiance on a consolidated  basis has  effectively  exchanged a certain level of
net  interest  margin for an increase in fee income.  The  Leader's  business is
mortgage  banking and its  revenues are  generated  primarily as a result of the
origination,  sale and servicing of mortgage loans, all of which are reported as
non-interest income.

Net  Interest  Income.  Net interest  income  before  provision  for loan losses
decreased to  $5,524,000  for the  three-month  period ending June 30, 1999 from
$5,733,000  for the same  period in 1998.  The  Company's  net  interest  margin
decreased to 3.28% for the quarter  ended June 30, 1999 as compared to 4.20% for
the  quarter  ended June 30,  1998.  The  Company's  interest  rate  spread (the
difference  between yield on average  interest  earning  assets and the interest
rate on average  interest-bearing  liabilities)  for the 1999 second quarter was
3.02%,  which was 49 basis  points  lower than the 1998 first  quarter  level of
3.51%.  The decrease in net interest  margin is due primarily to the acquisition
of  The  Leader  and  the  financing  required  to  fund  its  mortgage  banking
operations. Included in those requirements is the cost of borrowings required to
finance the  acquisition of mortgage  servicing  rights,  the average balance of
mortgage   servicing  rights  for  the  quarter  ended  June  30,  1999  totaled
approximately  $79.0  million.  This financing  negatively  impacts net interest
margin because mortgage servicing rights are a non-interest earning asset. Other
factors  affecting net interest  margin include an increase in Federal Home Loan
Bank  borrowings  to fund the  acquisition  of The  Leader,  the  growth  in The
Leader's  held for sale  portfolio,  the below  market rate of interest on loans
held  in The  Leader's  held  for  sale  portfolio,  and  repurchases  of  First
Defiance's  stock.  The average coupon rate on loans held for sale by The Leader
at June 30, 1999 was less than 6.5%.

Total interest income  increased by $1.3 million,  or 11.7%,  from $11.3 million
for the three months  ended June 30, 1998 to $12.6  million for the three months
ended June 30, 1999.  The increase was due to a $174.9  million  increase in the
average  balance  of loans  outstanding  for the  second  quarter  of 1999  when
compared  to the same period in of 1998.  The yield on those  loans  declined to
7.49% in 1999  versus  8.62% in  1998.  The  increase  in loans  receivable  was
primarily  attributable  to the  acquisition of The Leader's loans available for
sale.  Those loans  averaged  $163.3 million for the three months ended June 30,
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

1999.  The inclusion of those loans also caused the reduced yield because of the
below market nature of loans originated under the first-time homebuyer programs.
Interest income was favorably impacted by the increase in the average balance in
commercial loans,  which was $99.4 million as of June 30, 1999 compared to $33.6
million as of June 30, 1998. The increase in commercial  loan balances  occurred
after the hiring of three experienced commercial lenders and a commercial credit
analyst during the second half of 1998.

Interest  earnings from the  investment  portfolio  declined to $760,000 for the
three months ended June 30, 1999 compared to $1.4 million for the same period in
1998.  The  decline  in 1999 was due to a  decrease  in the  average  balance of
securities from $90.1 million for the three-month  period ended June 30, 1998 to
$55.4  million for the same period in 1999.  The  decline was  primarily  due to
agency  securities  with  call  provisions  being  called  during  the low  rate
environment,  particularly  during  the  second  half of 1998.  The yield on the
average  portfolio  balance for the three  months  ended June 30, 1999 was 5.61%
compared to 6.34% for the same period in 1998.

Interest  expense  increased by $1.5 million,  or 27.4%, to $7.1 million for the
second quarter of 1999 compared to $5.6 million for the same period in 1998. The
increase  is  primarily  due  to the  financing  requirements  of  The  Leader's
operations.  When it was  acquired,  The  Leader  had debt  arrangements  with a
consortium of banks that provided  financing for its mortgage loan warehouse and
also for the  acquisition of mortgage  servicing  rights.  Those debt agreements
were replaced during December 1998 with financing from First Federal Savings and
Loan,  which was funded  through  deposits  (both retail and  brokered) and FHLB
advances.  The average balance in national and brokered  certificates of deposit
increased to $54.2 million for the quarter ended June 30, 1999 from $8.6 million
for the same period in 1998. The average financing required to fund The Leader's
operations  for the three  months ended June 30, 1999 was  approximately  $163.3
million,  net of the $76.6 million  average  balance in The Leader's  customer's
escrow deposits at First Federal.

Interest expense also increased because of an increase in the average balance of
deposits  outstanding,  which  increased to $475.7  million for the three months
ended June 30, 1999  compared to $405.9  million for the three months ended June
30, 1998. The average cost of those deposits  declined by 48 basis points in the
second  quarter of 1999,  to 4.08% from 4.56% for the same  period in 1999.  The
average  balance of FHLB advances  increased to $172.4  million in for the three
months ended June 30, 1999 from $66.7 million for the comparable period in 1998.
The average  cost of those  advances  declined to 4.89% from 5.78% for the three
months ended June 30, 1999 and 1998, respectively.  The balance in FHLB advances
increased  substantially  in  December  1998,  as they were used as the  primary
source of funding to replace The Leader's bank debt.

Provision  for Loan Losses.  The provision  for loan losses  decreased  slightly
during the 1999  second  quarter to $202,000  compared to $239,000  for the same
period in 1998.  Provisions for loan losses are charged to earnings to bring the
total  allowance for loan losses to the level deemed  appropriate  by management
based on  historical  experience,  the volume and type of lending  conducted  by
First Defiance, industry standards, the amount of non-performing assets and loan
charge-off activity, general economic conditions, particularly as they relate to
First Defiance's market area, and other factors related to the collectibility of
First Defiance's loan portfolio.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

Non-performing  assets,  which  include  loans 90 days or more past  due,  loans
deemed impaired,  and repossessed  assets totaled $4.1 million at June 30, 1999,
which is .49% of total  assets.  Non-performing  loans  and  repossessed  assets
reported do not include $20.9 million of mortgage loans 90 days or more past due
which have FHA  insurance or VA  guarantees.  The risk of loss on these loans is
generally limited to the administrative  cost of foreclosure  actions,  which is
provided for in the allowance for loan losses.  The allowance for loan losses at
June 30, 1999 was $8.5  million  compared  to $2.9  million at June 30, 1998 and
$9.8 million at December 31, 1998.  The Leader  acquisition  accounted  for $1.5
million of the  increase in the  allowance  from June 30, 1998 to June 30, 1999.
During  the fourth  quarter  of 1998,  First  Federal  recorded  a $5.4  million
adjustment to the Company's  allowance for loan losses.  Of this adjustment $3.6
million  resulted from internal and external  reviews of the Company's  consumer
loan portfolio,  specifically  indirect lending.  For the quarter ended June 30,
1999, First Defiance charged off $1.1 million of loans against its allowance and
realized  recoveries of $96,000 from loans previously  charged off. These charge
offs  include  the  indirect  auto  originations  discussed  above and the final
disposition  of the mobile  home  portfolio,  both of which were fully  reserved
during  the  fourth  quarter of 1998.  During  the same  quarter in 1998,  First
Defiance charged off $190,000 in loans and realized recoveries of $59,000.

Non-Interest Income.  Non-interest income increased  substantially in the second
quarter of 1999,  from  $585,000  for the  quarter  ended June 30,  1998 to $9.8
million for the same period in 1999. The addition of The Leader contributed $8.7
million of the $9.2  million  increase  in  non-interest  income from the second
quarter of 1998 to the second quarter of 1999.

Loan and Deposit  Servicing Fees. Loan and deposit servicing fees increased from
$320,000 for the quarter ended June 30, 1998 to $7.0 million for the same period
in 1999.  The increase of $6.7  million from the quarter  ended June 30, 1998 to
1999 was  primarily  the result of growth in service  fees on sold  loans,  late
charge income,  and origination  fees of $5.2 million,  $753,000,  and $615,000,
respectively, due to the addition of The Leader.

Gain on Sale of Loans.  Gain on sale of loans  increased  from  $143,000 for the
quarter  ended June 30, 1998 to $1.6  million  for the same period of 1999.  The
Leader  recognized gains on sale of loans of $1.4 million for the second quarter
of 1999, while First Federal recognized $235,000 in the same period.

Gain on  Sale of Loan  Servicing.  The  gain on sale of loan  servicing  for the
quarter  ended June 30, 1999 was the result of a $479,000  gain  realized on the
sale of non-core  servicing  rights.  The  servicing  rights sold had a weighted
average  coupon of 9.36% and an average  delinquency  of  13.64%.  There were no
sales of loan  servicing in the previous  year.  The Company does not anticipate
that it will be selling servicing in this manner on a regular basis.

Other Non-Interest  Income.  Other non-interest  income,  including dividends on
Federal Home Loan Bank stock, gains on sale of securities,  insurance commission
income, and other miscellaneous  charges,  increased to $777,000 for the quarter
ended June 30, 1999 from $121,000 for the same period in 1998.  The  acquisition
of the Insurance  Center  accounted for $219,000 of the increase over the second
quarter of 1998.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

Non-Interest  Expense.  Total  non-interest  expense increased $7.8 million from
$3.8 million for the quarter  ended June 30, 1998 to $11.6  million for the same
period in 1999. The  acquisition of The Leader  resulted in $7.3 million of this
increase.

Compensation and Benefits. Compensation and benefits increased $2.7 million from
$2.0  million for the quarter  ended June 30, 1998 to $4.7  million for the same
period in 1999.  The addition of The Leader was  responsible  of $2.4 million of
this increase.  Increases in overall staffing related to the Findlay  commercial
loan  production  office and the Findlay  branch  (which  opened August 1998 and
February  1999,  respectively)  and  the  acquisition  of the  Insurance  Center
resulted  in an  additional  $329,000  increase  in the  Company's  compensation
expense.

Occupancy.  Occupancy  expense  increased  to $1.0  million for the  three-month
period  ended June 30, 1999 from  $430,000  for the three  months ended June 30,
1998. The Leader  accounted for $412,000 of this increase.  The remainder of the
increase was due to increased  depreciation brought about by the addition of one
new  branch,  the cost of both the Findlay  loan  office and the Findlay  branch
which opened in February of 1999 and continued  upgrades to all of the Company's
computer hardware and software to improve services provided as well as to assure
Year 2000 compliance.

Amortization of Mortgage  Servicing Rights.  Amortization of mortgage  servicing
rights (MSRs) increased to $3.1 million for the quarter ended June 30, 1999 from
$24,000 for the same period in 1998.  The Leader  accounted  for $3.0 million of
this increase.

Amortization of Goodwill and Other Acquisition Related Costs. As a result of the
purchases of The Leader and the Insurance  Center,  $576,000 in  amortization of
goodwill  and other  acquisition  related  costs was  recognized  in the  second
quarter of 1999.

Other  Non-Interest  Expenses.  Other  non-interest  expenses  (including  state
franchise tax, data processing,  deposit premiums, and loan servicing) increased
to $2.2  million for the quarter  ended June 30, 1999 from $1.3  million for the
same period in 1998.  $897,000 of the  increase  was the result of The  Leader's
normal  operating  activities  for the  second  quarter of 1999.  The  remaining
increase was primarily due to increased data processing costs resulting from the
implementation  of several new  applications and increased state franchise taxes
at the holding company level.

First Defiance has computed  federal income tax expense in accordance  with FASB
Statement  No.  109 which  resulted  in an  effective  tax rate of 34.4% for the
quarter ended June 30, 1999 compared to 33.3% for the same period in 1998.

As a result of the above factors, net income for the quarter ended June 30, 1999
was $2,371,000  compared to $1,545,000  for the comparable  period in 1998. On a
per share basis, basic and diluted earnings per share for the three months ended
June  30,  1999  was  $.37 and  $.35  respectively  compared  to $.21 and  $.20,
respectively,  for the same period in 1998. As stated above, the results for the
quarter were  favorably  impacted by the $479,000  gain  realized on the sale of
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

certain non-core mortgage  servicing  rights.  The after tax gain resulting from
the sale of the servicing was $316,000 or $.05 per basic and diluted share.  The
increase in earnings per share is attributable to the increased net income along
with a decrease in the average shares  outstanding as a result of a five percent
stock  buy  back and a  fifteen  percent  stock  buy back  completed  since  the
beginning  of  1998.  Average  shares  outstanding  for the  basic  and  diluted
calculations were 6,489,000 and 6,670,000,  respectively,  for the quarter ended
June 30, 1999 compared to 7,464,000 and 7,814,000, respectively, for the quarter
ended June 30, 1998. First Defiance's board of directors  approved an additional
five percent stock buy back beginning  April 26, 1999 under which First Defiance
will acquire an  additional  358,000  shares of its stock.  As of June 30, 1999,
51,618 shares have been purchased under this program.

First Defiance's board of directors declared a dividend of $.10 per common share
as of June 30, 1999. The dividend amounted to $716,418,  including  dividends on
unallocated ESOP shares. It was paid on July 23, 1999.  Dividends are subject to
determination  and  declaration by the board of directors,  which will take into
account First Defiance's financial condition and results of operations, economic
conditions,  industry  standards and regulatory  restrictions which affect First
Defiance's ability to pay dividends.

Six Months Ended June 30, 1999 compared to Six Months Ended June 30, 1998

The  acquisition of The Leader also  significantly  impacted the results for the
six months ended June 30, 1999  compared to the same period in 1998.  Net income
for the 1999 period was $4.3 million, or $.63 per diluted share compared to $3.1
million or $.39 per  diluted  share for the same  period in 1998.  Net  interest
income  decreased to $11.2  million for the 1999  six-month  period  compared to
$11.5 million for the same period in 1998 while non-interest income increased to
$18.8  million from $1.1  million and  non-interest  expense  increased to $22.7
million from $7.3 million. The acquisition of The Leader was completed effective
July 1, 1998 and the 1998  results as of June 30, 1998  therefore do not include
any activity related to the mortgage banking subsidiary.

Net  Interest  Income.  Net interest  income  before  provision  for loan losses
decreased  to $11.2  million  for the  six-month  period  ending  June 30,  1999
compared  to  $11.5  million  for  the  same  period  in  1998.   The  Company's
year-to-date  net  interest  margin  through  June 30, 1999  decreased  to 3.43%
compared  to 4.25%  for the same  period  in 1998.  Interest  rate  spread  also
decreased to 3.19% for the  six-month  period ended June 30, 1999 from 3.54% for
the same period in 1998.

The decrease in net interest income and net interest margin is the result of the
acquisition of The Leader and the need to fund its mortgage banking  operations,
especially  the financing of mortgage  servicing  rights,  which  averaged $78.2
million for the six months ended June 30, 1999.  Mortgage servicing rights are a
non-interest earning asset.

Interest  rate  spread  decreased  because of a 77 basis  point  decrease in the
average yield on interest  earning assets,  from 8.28% for the six-months  ended
June 30, 1998 to 7.51% for the comparable period in 1999. This declining rate is
due to the inclusion of The Leader's  available for sale loans,  which  averaged
$146.9  million for the six-month  period ended June 30, 1999. The average yield
on those  available for sale loans was 6.02% for the  year-to-date  period ended
June 30, 1999.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

The  downward  pressure  on net  interest  income due to the above  factors  was
partially offset by increases in the average commercial loan balance,  which was
$89.1  million for the first half of 1999 compared to only $32.0 million for the
same period in 1998.  Also,  the average  cost of interest  bearing  liabilities
declined to 4.32% for the  six-months  ended June 30, 1999 compared to 4.74% for
the first half of 1998.  During that period the average cost of deposits fell to
4.09% from 4.57%  while the  average  cost of FHLB  advances  fell to 4.87% from
5.80%

Provision for Loan Losses.  The provision for loan losses  increased to $712,000
for the six-months  ended June 30, 1999 compared to $688,000 for the same period
in 1998.  First Defiance charged off $1.9 million of loans against its allowance
for loan  losses  for the  six-month  period  ended June 30,  1999 and  realized
recoveries  of $146,000  from loans  previously  charged off.  These charge offs
include a substantial number of 1997 and 1998 indirect auto originations and the
final  disposition  of the  mobile  home  portfolio,  both of which  were  fully
reserved  during the fourth  quarter  of 1998.  During the same  period in 1998,
First  Defiance  charged  off  $603,000  in loans  and  realized  recoveries  of
$111,000.

Non-Interest  Income.  Non-interest  income  increased  $17.7  million  for  the
six-month  period ended June 30, 1999 from $1.1 million to $18.8 million for the
1998 and 1999 periods,  respectively.  The Leader  contributed  $16.4 million of
this increase.

Loan and Deposit  Servicing Fees. Loan and deposit servicing fees increased from
$594,000 for the  six-month  period ended June 30, 1998 to $13.8 million for the
same  period  in  1999.  The  growth  was due to  service  fees  on sole  loans,
origination  fees, and late charge income related to The Leader  acquisition and
increased deposit fee income at First Federal.

Gain on Sale of Loans.  Gain of sale of loans  increased  from  $263,000 for the
six-months ended June 30, 1999 to $3.7 million for the same period in 1999. This
was the result of gains on sales  recorded by The Leader in their normal  course
of business and increased secondary market activity at First Federal.

Gain on Sale of Loan Servicing.  Results for the six-months  ended June 30, 1999
included a $479,000  gain realized on the sale of non-core  servicing  rights as
discussed  in the results of  operations  for the quarter  ended June 30,  1999.
There  were no  sales  of loan  servicing  during  1998.  The  Company  does not
anticipate that it will be selling servicing in this manner on a regular basis.

Other Non-Interest  Income.  Other non-interest  income,  including dividends on
Federal  Home  Loan  Bank  stock,  gains  on  sale  of  securities,   and  other
miscellaneous charges, increased to $1.4 million for the first half of 1999 from
$213,000 for the same period in 1998.

Non-Interest  Expense.  Total non-interest  expense increased $15.4 million from
$7.3 million for the six-month  period ended June 30, 1998 to $22.7 for the same
period in 1999.  The  acquisition  of The  Leader  caused  $14.3  million of the
increase.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

Compensation and Benefits. Compensation and benefits increased $5.2 million from
$3.8 million for the year-to-date period ended June 30, 1998 to $9.0 million for
the same period in 1999.  Decreases in Management  Recognition Plan and Employee
Stock Ownership Plan expenses  ($455,000  combined for the six-months ended June
30,  1999  compared  to  $586,000  for the same  period in 1998) were  offset by
increases due to The Leader's  staff and the start up of the Findlay  commercial
loan production and branch offices.

Occupancy.  Occupancy expense increased to $1.9 million for the six-month period
ended June 30, 1999 from  $840,000  for the same period in 1998.  This  increase
related to the acquisition of The Leader and increased  depreciation  due to the
addition of the Findlay loan  production and branch offices along with continued
upgrades to all of the Company's  computer  hardware and software to assure Year
2000 compliance.

Amortization of Mortgage  Servicing Rights.  Amortization of mortgage  servicing
rights  increased to $6.4 million for the  six-month  period ended June 30, 1999
from $28,000 for the same period in 1998.

Amortization of Goodwill and Other  Acquisition  Costs.  $1.2 in amortization of
goodwill and other  acquisition  costs was recognized as of the six-month period
ended June 30, 1999, due to the purchase of The Leader and the Insurance Center.

Other  Non-Interest  Expenses.  Other  non-interest  expenses  (including  state
franchise tax, data processing,  deposit premiums, and loan servicing) increased
to $4.3 million for the  six-month  period ended June 30, 1999  compared to $2.7
million for the same period in 1998. The increase was due to the  acquisition of
The Leader along with increased data processing costs at First Federal.

As a result of the above factors, net income for the six-month period ended June
30, 1999  increased to $4.3 million from $3.1 million for the  six-months  ended
June 30, 1998.  On a per share basis,  basic and diluted  earnings per share for
the six months  ended June 30, 1999 was $.66 and $.63  respectively  compared to
$.40 and $.39,  respectively,  for the same period in 1998.  As stated above the
results for the quarter were favorably impacted by the $479,000 gain realized on
the sale of  certain  non-core  mortgage  servicing  rights.  The after tax gain
resulting  from the sale of the  servicing  was  $316,000  or $.05 per basic and
diluted share. Average shares outstanding for the basic and diluted calculations
were 6,614000 and 6,835,000  respectively for the six-months ended June 30, 1999
compared to7,553,000 and 7,917,000 respectively for the same period in 1997.

Through June 30, 1999, First Defiance has declared  dividends  totaling $.20 per
share.


Liquidity and Capital Resources
First  Federal is required  under  applicable  federal  regulations  to maintain
specified  levels of "liquid"  investments in qualifying  types of United States
Government, federal agency and other investments having maturities of five years
or less.  Current OTS regulations  require that a savings  association  maintain
liquid  assets  of  not  less  than  4% of  its  average  daily  balance  of net
withdrawable  deposit  accounts and  borrowings  payable in one year or less, of
which  short-term  liquid  assets  must  consist  of not less than 1%.  Monetary
penalties may be imposed for failure to meet applicable liquidity  requirements.
First Federal's liquidity exceeded applicable liquidity requirements  throughout
the three-month period ended June 30, 1999.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

First Defiance  utilized $51.6 million in cash for operating  activities  during
the first six months of 1999. The primary reason for this negative cash flow was
the  build up in the  Company's  held for sale  loan  portfolio  as a result  of
increased loan purchases, primarily related to first-time home-buyer programs at
The  Leader.  The  Company's  operating  activities  include  net income for the
period,  adjusted for various  non-cash items,  including the provision for loan
losses,  depreciation  and  amortization,  including  amortization  of  mortgage
servicing  rights,  ESOP  expense  related to release of shares,  and changes in
loans  held  for  sale,   interest   receivable  and  other  assets,  and  other
liabilities. The primary investing activity of First Defiance is the origination
of loans (both for sale in the  secondary  market and to be held in  portfolio),
which is funded with cash provided by operations, proceeds from the amortization
and prepayments of existing loans, the sale of loans,  proceeds from the sale or
maturity of securities, borrowings from the FHLB, and customer deposits.

At June 30, 1999, First Defiance had $28.8 million in outstanding  mortgage loan
commitments  and loans in  process  to be funded  generally  within the next six
months and an additional  $43.3 million  committed  under existing  consumer and
commercial  lines of credit and  standby  letters of credit.  At that date,  the
total amount of certificates of deposit that are scheduled to mature by June 30,
2000 is $237.4 million.  First Defiance believes that it has adequate  resources
to fund  commitments  as they  arise and that it can  adjust the rate on savings
certificates to retain deposits in changing interest rate environments. If First
Defiance  requires funds beyond its internal  funding  capabilities,  additional
advances from the FHLB of Cincinnati are available. In addition,  First Defiance
has a $50 million warehouse line of credit with a bank under which it can borrow
utilizing  mortgages  available for sale as  collateral.  The Company also has a
Fed-Funds  line of credit with  another bank under which it can borrow up to $10
million.

Currently First Defiance invests in on-balance  sheet  derivative  securities as
part of the overall  asset and liability  management  process.  Such  derivative
securities include agency step-up,  REMIC and CMO investments.  Such investments
are not  classified  as high  risk at June  30,  1999  and do not  present  risk
significantly  different than other mortgage-backed or agency securities.  First
Defiance does not invest in off-balance sheet derivative securities.

First Federal is required to maintain  specified  amounts of capital pursuant to
regulations  promulgated by the OTS. The capital standards generally require the
maintenance  of  regulatory  capital  sufficient  to  meet  a  tangible  capital
requirement, a core capital requirement, and a risk-based capital requirement.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

The  following  table sets forth  First  Federal's  compliance  with each of the
capital requirements at June 30, 1999.
<TABLE>
<CAPTION>

                                         Tangible         Core         Risk-Based
                                          Capital       Capital      Capital (1)(2)
                                        ---------      ---------      ---------
                                                  (Dollars in Thousands)

<S>                                     <C>            <C>            <C>
Regulatory capital ................     $  44,465      $  44,465      $  61,063

Minimum required regulatory
   capital ........................        12,088         32,235         46,537
                                        ---------      ---------      ---------
Excess regulatory capital .........     $  32,377      $  12,230      $  14,526
                                        =========      =========      =========
Regulatory capital as a
   percentage of assets (3) .......           5.5%           5.5%          10.5%
Minimum capital required as
   a percentage of assets .........           1.5%           4.0%           8.0%
                                        ---------      ---------      ---------
Excess regulatory capital as a
   percentage in excess of
   requirement ....................           4.0%           1.5%           2.5%
                                        =========      =========      =========

</TABLE>
(1)  Does not reflect the interest-rate risk component in the risk-based capital
     requirement, discussed above.
(2)  Reflects fully phased-in deductions from total capital.

(3)  Tangible and core capital are  computed as a percentage  of adjusted  total
     assets of $805.9 million. Risk-based capital is computed as a percentage of
     total risk-weighted assets of $581.7 million.


FDIC Insurance
The Deposits of First Federal are currently  insured by the Savings  Association
Insurance  Fund("SAIF")  which  is  administered  by the  FDIC.  The  FDIC  also
administers the Bank Insurance Fund ("BIF") which generally  provides  insurance
to  commercial  bank  depositors.  Both the SAIF and BIF are  required by law to
attain  and  maintain  a  reserve  ratio  of 1.25% of  insured  deposits.  First
Federal's deposit insurance premiums for 1999 are approximately  $0.064 per $100
of deposits.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

Year 2000 Readiness

All companies,  including  First Defiance and its  subsidiaries,  currently face
many risks associated with the ability of computer systems to properly recognize
calendar dates  beginning in the year 2000.  This potential  problem could cause
systems which utilize date sensitive  information to either not function at all,
or to provide  incorrect data or information.  First Federal and The Leader have
developed separate action plans to address the Year 2000 problem.

First Federal  outsources  the majority of its data  processing  needs to BISYS,
Inc. Applications maintained by BISYS include savings, checking,  mortgage loans
and consumer and commercial  loans.  BISYS has represented to its customers that
these  applications  have been  updated to properly  process  transactions  that
reflect dates in the year 2000, and First Federal has successfully tested all of
First Federal's BISYS  applications for a variety of key dates in 1999, 2000 and
beyond.

First Federal  processes its general ledger on a system that is integrated  with
the BISYS applications. Testing of the general ledger interface was performed by
management  during  the 1999  first  quarter in  conjunction  with other  system
testing.

First Federal's in-house computing  environment  consists of a Wide Area Network
("WAN")  system that links  together its 12 branches and is interfaced  with the
BISYS applications.  All hardware associated with the WAN has been tested and is
Year 2000 compliant.

In  addition to BISYS,  First  Federal is  dependent  on a number of other third
parties to provide various  processing.  Management has successfully  tested the
interchange  of data among and between these various third party  providers that
include the Federal  Reserve  Bank of  Cleveland,  the Federal Home Loan Bank of
Cincinnati, the MAC ATM network, and various ACH providers.

Because its data  processing  functions  are  outsourced,  the cost of Year 2000
remediation has not been material to First Federal.  BISYS is assessing a fee of
less than $50,000 to cover the cost of the test bank  established to provide for
the  appropriate  testing.  Testing  itself is being  performed  by  individuals
responsible  for the  various  applications  and is being  coordinated  by First
Federal's  internal  auditor in  coordination  with  First  Federal's  Sr.  Vice
President of Operations.  The cost of the individuals  has not been  quantified,
however the three primary individuals involved have devoted approximately 60% of
their time during the testing phase which was essentially  completed  during the
1999 first quarter.  First Federal's total out of pocket expenses  recognized in
conjunction  with Year 2000  compliance are expected to be less than $100,000 in
1999.

While First  Federal  outsources  the majority of its  applications,  The Leader
processes its critical  applications on an in-house system.  All of The Leader's
hardware and software,  both internally developed and purchased from third party
vendors,  has been upgraded and tested and management believes it is functioning
properly and will continue to function  properly in the Year 2000. The Company's
most mission critical systems,  the loan servicing system and the wholesale bond
system,  have  been  modified  to  process  dates in the Year 2000 and are fully
operational.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

The Leader is also dependent on a variety of third parties that provide software
or interface  information with The Leader's system. The Leader participated in a
Year 2000 readiness test in conjunction with the Mortgage Bankers of America. As
part of that test, The Leader  successfully  conducted data interchange  testing
with Fannie Mae, Freddie Mac and GNMA.

The estimated total cost of Year 2000 compliance by The Leader is  approximately
$650,000  including  the cost of hardware  and  software  upgrades,  programming
costs,  and  retention  bonuses to key staff  members  involved in the Year 2000
project.  Approximately  80% of the  cost  has been  expended  to date  with the
majority  of those  costs  being  equipment  upgrades.  The portion of the costs
associated  with  hardware  acquisitions  is being  capitalized  while  internal
programming costs and retention payments are being expensed. Estimated Year 2000
expense for The Leader for 1999 is not anticipated to exceed $300,000.

In addition to the mission critical systems identified by both First Federal and
The Leader, both entities have certain  non-information  technology systems that
may contain imbedded technology that is date dependent. Examples of such systems
include  security  systems,  heating and  cooling  systems,  telephone  systems,
sprinkler systems, and elevators. To the extent possible, both First Federal and
The Leader have attempted to assess the risks associated with these systems. The
only significant system that management has identified as needing to be replaced
is the phone system at The Leader,  which also  includes the  Interactive  Voice
Response  Unit and the Voice Mail  components.  Management  is in the process of
installing its replacement  phone system.  The estimated cost of the replacement
phone system is included in The Leader's estimate of $650,000 in total Year 2000
costs.

The  Company is  attempting  to limit the  potential  impact of the Year 2000 by
monitoring  the progress of its own Year 2000 projects and those of its critical
external  relationships.  While management  believes that all critical Year 2000
issues  will be  resolved,  it cannot  guarantee  that all such  issues  will be
resolved. Any critical unresolved Year 2000 issues could have a material adverse
effect on the Company's results of operations, liquidity or financial condition.

In  addition  to Year  2000  remediation  efforts,  the  Company  is  developing
contingency/recovery   plans  aimed  at  ensuring  the  continuity  of  critical
functions.  As part of this process,  management  has developed an assessment of
reasonably  likely failure  scenarios for its critical systems and has developed
plans that are designed to reduce the impact on the Company, and provide methods
of returning to normal  operations,  if one or more of those scenarios  occur. A
variety  of  automated  and  manual  fallback  plans  are  under  consideration,
including the use of electronic spreadsheets, resetting system dates, and manual
workarounds. The Company estimates that contingency planning (including testing)
will be completed by September 1999.

Readiness  for the Year 2000 is also a concern for First  Defiance's  customers,
particularly its commercial  lending customers.  Management  continues to assess
the status of Year 2000  readiness for all  commercial  lending  customers.  The
ability to be Year 2000 compliant is one consideration taken into account during
the loan  underwriting  process.  Also,  to the extent  possible,  management is
considering  the risk  associated  with  not  being  Year  2000  compliant  when
evaluating  the  adequacy  of the  allowance  for  loan  losses  for  individual
commercial loan customers.
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

Statements made herein about the  implementation  of First  Defiance's Year 2000
remediation,  the costs  expected to be  associated  with those  efforts and the
results  that  First  Defiance  expects to achieve  constitute  forward  looking
information.  As noted above, there are many uncertainties  involved in the year
2000  issue,  including  the  extent  to which  First  Defiance  will be able to
successfully remediate systems and adequately provide for contingencies that may
arise,  as well as the  broader  scope of the Year 2000  issues as it may affect
third parties that are not controlled by First Defiance.  Accordingly, the costs
and results of First  Defiance's  Year 2000 program and the extent of any impact
on First Defiance's operations could vary materially from those stated herein.
<PAGE>
Item 3. Qualitative and Quantitative Disclosure About Market Risk
- -----------------------------------------------------------------

As discussed in detail in the 1998 Annual Report in Form 10-K,  First Defiance's
ability to maximize net income is dependent on management's  ability to plan and
control net interest income through  management of the pricing and mix of assets
and  liabilities.  Because a large  portion of assets and  liabilities  of First
Defiance  are  monitory  in nature,  changes in interest  rates and  monetary or
fiscal policy affect its financial  condition and can have significant impact on
the net  income of the  Company.  First  Defiance  and The Leader do not use off
balance sheet derivatives to enhance its risk management,  nor does it engage in
trading activities beyond the sale of mortgage loans.

First  Defiance  monitors its exposure to interest  rate risk on a monthly basis
through simulation  analysis which measures the impact changes in interest rates
can have on net  income.  The  simulation  technique  analyses  the  effect of a
presumed  100 basis point  shift in interest  rates  (which is  consistent  with
management's  estimate of the range of potential interest rate fluctuations) and
takes into account prepayment speeds on amortizing financial  instruments,  loan
and  deposit  volumes and rates,  nonmaturity  deposit  assumptions  and capital
requirements.  The results of the  simulation  indicate  that in an  environment
where interest rates rise or fall 100 basis points over a 12 month period, using
June 30, 1999 amounts as a base case, First Defiance's net interest income would
be impacted by less than the board mandated guidelines of 10%.

The simulation  model used by First  Defiance  measures the impact of rising and
falling  interest  rates on net interest  income only. The Company also monitors
the potential change in the value of its mortgage-servicing  portfolio given the
same 100 basis point  shift in interest  rates.  At June 30,  1999,  a 100 basis
point  decrease  in  interest  rate would not  materially  impact the  valuation
reserve for mortgage servicing rights.
<PAGE>
                         FIRST DEFIANCE FINANCIAL CORP.

PART II-OTHER INFORMATION

Item 1.      Legal Proceedings

              First  Defiance  is not  engaged  in any  legal  proceedings  of a
              material nature.

Item 2.       Changes in Securities

              Not applicable.

Item 3.       Defaults upon Senior Securities

              Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders

              Not applicable

Item 5.       Other Information

              Not applicable.

Item 6.       Exhibits and Reports on Form 8-K

              Exhibit 27 - Financial Data Schedule



<PAGE>



                         FIRST DEFIANCE FINANCIAL CORP.

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.

                                       First Defiance Financial Corp.
                                       (Registrant)


Date:  August 13, 1999                 By:   /s/ William J. Small
       ---------------                    -----------------------
                                               William J. Small
                                               Chairman, President and
                                               Chief Executive Officer


Date:  August 13, 1999                 By:   /s/ John C. Wahl
       ---------------                    -------------------
                                               John C. Wahl
                                               Executive Vice President, Chief
                                               Financial Officer and
                                               Treasurer



<TABLE> <S> <C>

<ARTICLE> 9

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                           4,463
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     46,258
<INVESTMENTS-CARRYING>                          11,272
<INVESTMENTS-MARKET>                            11,352
<LOANS>                                        631,620
<ALLOWANCE>                                      8,364
<TOTAL-ASSETS>                                 838,029
<DEPOSITS>                                     457,277
<SHORT-TERM>                                   101,500
<LIABILITIES-OTHER>                             12,384
<LONG-TERM>                                    104,719
                                0
                                          0
<COMMON>                                            71
<OTHER-SE>                                      90,285
<TOTAL-LIABILITIES-AND-EQUITY>                 838,029
<INTEREST-LOAN>                                 23,491
<INTEREST-INVEST>                                1,574
<INTEREST-OTHER>                                    62
<INTEREST-TOTAL>                                25,127
<INTEREST-DEPOSIT>                               9,531
<INTEREST-EXPENSE>                              13,878
<INTEREST-INCOME-NET>                           11,249
<LOAN-LOSSES>                                      712
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 22,673
<INCOME-PRETAX>                                  6,702
<INCOME-PRE-EXTRAORDINARY>                       6,702
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,329
<EPS-BASIC>                                        .66
<EPS-DILUTED>                                      .63
<YIELD-ACTUAL>                                    7.51
<LOANS-NON>                                      1,615
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 9,789
<CHARGE-OFFS>                                    2,303
<RECOVERIES>                                       166
<ALLOWANCE-CLOSE>                                8,364
<ALLOWANCE-DOMESTIC>                             8,364
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission