FIRST DEFIANCE FINANCIAL CORP
10-K, 2000-03-27
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: WFS FINANCIAL INC, 10-K405, 2000-03-27
Next: FIRST BANCSHARES INC /MS/, DEF 14A, 2000-03-27



================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------

                                    FORM 10-K
(Mark One)

[ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

           For the fiscal year ended December 31, 1999

                                       or

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                     Commission File Number ________________

                         FIRST DEFIANCE FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

             OHIO                                       34-1803915
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
 incorporation or organization)


   601 Clinton Street, Defiance, Ohio                      43512
(Address of principal executive offices)                (Zip code)


        Registrants telephone number, including area code: (419) 782-5015

           Securities registered pursuant to Section 12(b) of the Act:
                                     (None)

           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, Par Value $0.01 Per Share
                                (Title of class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained to
the best of Registrants knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [   ]

         As of March 6, 2000, there were issued and outstanding 6,836,685 shares
of the Registrants common stock.
<PAGE>

         The aggregate  market value of the voting stock held by  non-affiliates
of the Registrant computed by reference to the average bid and ask price of such
stock as of March 6, 2000 was approximately $63.2 million.

                               -----------------

                      Documents Incorporated by References

         List hereunder the following  documents  incorporated  by reference and
Part  III  -  Portions  of  the  Proxy  Statement  for  the  Annual  meeting  of
Shareholders  to be held on April 18, 2000 are  incorporated  by reference  into
Part III therof.

================================================================================
<PAGE>
                                     PART I


Item 1. Business


         First Defiance Financial Corp. ("First Defiance" or the "Company") is a
unitary   thrift   holding   company   that,   through  is   subsidiaries   (the
"Subsidiaries")  focuses on traditional banking,  mortgage banking, and property
and  casualty,   group  health  and  life  insurance  products.   The  Company's
traditional  banking activities include  originating and servicing  residential,
commercial,  and  consumer  loans  and  providing  a broad  range of  depository
services.  The  Company's  mortgage  banking  activities  consist  primarily  of
purchasing  and selling  residential  mortgage  loans,  originating  residential
mortgages,  and servicing  residential  mortgage  portfolios for investors.  The
Company's insurance  activities consist primarily of commissions relating to the
sale of property and  casualty,  life  insurance,  group  health and  investment
products.


         At December 31,  1999,  the Company had  consolidated  assets of $988.0
million, consolidated deposits of $503.0 million, and consolidated stockholders'
equity of $89.4 million.  The Company was  incorporated in Ohio in June of 1995.
Its principal executive offices are located at 601 N. Clinton Street,  Defiance,
Ohio 43512, and its telephone number is (419) 782-5015.

The Subsidiaries

         The  Company's  core  business  operations  are  conducted  through the
following Subsidiaries:

         First  Federal Bank of the Midwest:  First  Federal Bank of the Midwest
("First Federal") is a federally  chartered stock savings bank  headquartered in
Defiance, Ohio. First Federal formerly did business as First Federal Savings and
Loan.  On January 1, 1999 it adopted a federal  savings bank charter and changed
its name to First Federal Bank of the Midwest.  It conducts  operations  through
its main office and thirteen full service  branch  offices in Defiance,  Fulton,
Hancock, Henry, Paulding, Putnam, and Williams Counties in northwest Ohio. First
Federal's  deposits  are insured by the Federal  Deposit  Insurance  Corporation
("FDIC") under the Savings Association Insurance Fund ("SAIF"). First Federal is
a member of the Federal Home Loan Bank System.

         First  Federal is primarily  engaged in  attracting  deposits  from the
general public through its offices and using those and other  available  sources
of   funds   to   originate   loans   secured   by   single-family    residences
(one-to-four-family  units) primarily located in the seven counties in which its
offices are  located.  First  Federal  also  originates  other real estate loans
secured  by  nonresidential   and  multi-family   residential  real  estate  and
construction  loans.  First Federal also holds a significant  number of non real
estate loans including commercial, home improvement and equity, consumer finance
loans,  primarily  automobile  loans, and mobile home loans. In addition,  First
Federal  invests in U.S.  Treasury and federal  government  agency  obligations,
obligations of the State of Ohio and its political subdivisions, mortgage-backed
securities which are issued by federal agencies, commercial paper, and corporate
bonds.

                                       2
<PAGE>
         The Leader Mortgage Company: The Leader Mortgage Company ("The Leader")
is a single member limited  liability company which is operated as a division of
First Federal.  The Leader is a mortgage  banking  company which  specializes in
servicing mortgage loans under various  first-time  homebuyer programs sponsored
by various  state,  county and  municipal  governmental  entities.  The Leader's
mortgage  banking  activities  consist  primarily of  originating  or purchasing
residential mortgage loans for either direct resale into secondary markets or to
be securitized under various Government National Mortgage  Association  ("GNMA")
bonds.

         First Insurance & Investments:  First  Insurance & Investments  ("First
Insurance") is a wholly owned  subsidiary of First Defiance.  First Insurance is
an  insurance  agency  that does  business  in the  Defiance,  Ohio area.  First
Insurance  offers  property and casualty,  life  insurance,  group  health,  and
investment products.

Securities

         Management determines the appropriate classification of debt securities
at the time of purchase. Debt securities are classified as held-to-maturity when
First  Defiance has the positive  intent and ability to hold the  securities  to
maturity.  Held-to-maturity  securities  are  stated  at  amortized  cost.  Debt
securities  not  classified  as  held-to-maturity   and  equity  securities  are
classified as  available-for-sale.  Available-for-sale  securities are stated at
fair value. Loans held-for-sale securitized in the normal course of The Leader's
operations have been classified as trading  securities,  reported at fair market
value. The Leader has committed to sell the securities at their carrying value.

         First Defiance's  securities  portfolio is managed in accordance with a
written  policy  adopted  by the  Board of  Directors  and  administered  by the
Investment Committee.  The Chief Financial Officer, the Chief Operating Officer,
and the Chief Executive  Officer of First Federal can each approve  transactions
up to $1 million.  Two of the three are required to approve transactions greater
than $1 million up to $5 million.  All transactions in excess of $5 million must
be approved by the Board of Directors.

         First  Defiance's  investment  portfolio  includes  seven CMO and REMIC
issues totaling $6.9 million, all of which are fully amortizing securities.  All
such investments are considered derivative securities.  None of First Defiance's
investments  are considered to be high risk and management  does not believe the
risks associated with these investments to be significantly different from risks
associated with other pass-through  mortgage backed  securities.  First Defiance
does not invest in off-balance sheet derivative securities.


                                       3
<PAGE>
         The amortized cost and fair value of securities at December 31, 1999 by
contractual  maturity  are shown  below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations  with or without call or prepayment  penalties.  Money market mutual
funds and other mutual funds are not due at a single maturity date. For purposes
of the maturity table, mortgage-backed securities, which are not due at a single
maturity  date,  have  been  allocated  over  maturity  groupings  based  on the
weighted-average   contractual   maturities   of  underlying   collateral.   The
mortgage-backed  securities  may  mature  earlier  than  their  weighted-average
contractual maturities because of principal prepayments.
<TABLE>
<CAPTION>

                                             Contractually Maturing                                   Total
                   ----------------------------------------------------------------------------------------------
                            Weighted            Weighted            Weighted          Weighted
                    Under 1   Average   1 - 5    Average    6-10    Average   Over 10   Average
                     Year     Rate     Years      Rate     Years     Rate     Years     Rate     Amount    Yield
                     ----     ----     -----      ----     -----     ----     -----     ----     ------    -----
                                                       (Dollars in thousands)
<S>                 <C>        <C>     <C>        <C>      <C>       <C>      <C>         <C>    <C>        <C>
Mortgage-backed
   securities       $  311     5.60%   $  696     8.64%    $   90    9.14%    $37,705     6.50%  $38,802    6.54%
Corporate bonds      4,046     6.09%   10,819     6.68%                                           14,865     6.52%
REMICs and CMOs                                             6,426    6.39%       566      6.85%    6,992     6.42%
U.S. Government and
   federal agency
   obligations                         15,814     6.25%       964    5.90%                        16,778     6.23%
Obligations of
   states and
   political           634     5.26%    1,406     5.80%     3,759    5.25%       745      5.15%    6,544     5.36%
   subdivisions
Trust preferred                                                                2,000      9.13%    2,000     9.13%
   stock
                    ------             -------             -------            -------            -------
Total               $4,991             $28,735             $11,239            $41,016             85,981
                    ======             =======             =======            =======            =======
Mutual funds                                                                                       8,981
Equity securities                                                                                    343
Unrealized loss
   on securities
   available for
   sale                                                                                           (1,659)
                                                                                                 -------
Total                                                                                            $93,646
                                                                                                 =======

</TABLE>
<PAGE>
The carrying value of investment securities is as follows:

<TABLE>
<CAPTION>
                                                                 December 31
                                                        1999         1998        1997
                                                       -------     -------     -------
                                                                 (In thousands)
<S>                                                    <C>         <C>         <C>
Available-for-Sale Securities:
   Corporate bonds                                     $14,746     $11,196     $10,113
   U. S. Treasury and other U. S. Government
     agencies and corporations                          16,374       7,063      58,851
   Obligations of state and political subdivisions
                                                         5,381       5,286         550
   Other                                                17,445      24,009      12,922
                                                       -------     -------     -------
Totals                                                 $53,946     $47,554     $82,436
                                                       =======     =======     =======

Trading Securities:
   U.S. Treasury and other U.S.
     Government agencies and corporations              $29,805     $  --       $  --
                                                       -------     -------     -------
                                                       $29,805     $  --       $  --
                                                       =======     =======     =======
</TABLE>
                                       4
<PAGE>
<TABLE>
<CAPTION>
<S>                                                    <C>         <C>         <C>
Held-to-Maturity Securities:
   U. S. Treasury and other U. S. Government
     agencies and corporations                         $ 8,997     $12,531     $19,715
   Obligations of state and political subdivisions         898       1,010       1,238
                                                       -------     -------     -------

Totals                                                 $ 9,895     $13,541     $20,953
                                                       =======     =======     =======


</TABLE>

For additional information regarding First Defiance's investment portfolio refer
to Note 4 to the consolidated financial statements.

Interest-Bearing Deposits

         First Defiance has interest-bearing  deposits in the FHLB of Cincinnati
amounting to $1.8 million and $5.3 million at December 31, l999 and l998.

Residential Loan Servicing Activities


         First  Federal  and The  Leader  each  has its own  mortgage  servicing
portfolio.  At December 31, 1999,  First Federal  serviced  approximately  $88.6
million of mortgage loans,  while The Leader's  servicing  portfolio amounted to
approximately $5.95 billion.


         Servicing  mortgage loans involves a contractual right to receive a fee
for  processing  and  administering  loan  payments.  This  processing  involves
collecting   monthly  mortgage  payments  on  behalf  of  investors,   reporting
information  to those  investors on a monthly  basis and  maintaining  custodial
escrow  accounts  for the payment of principal  and  interest to  investors  and
property taxes and insurance premiums on behalf of borrowers. These payments are
held in  custodial  escrow  accounts  at First  Federal,  where the money can be
invested by the Company in interest-earning  assets at returns that historically
have been  greater  than could be realized by the  Company  using the  custodial
escrow deposits as compensating  balances to reduce the effective borrowing cost
on the Company's warehouse credit facilities.

         As  compensation  for its mortgage  servicing  activities,  the Company
receives  servicing  fees  usually  ranging from 0.25% to 0.44% per annum of the
loan  balances  serviced,  plus  any  late  charges  collected  from  delinquent
borrowers and other fees  incidental to the services  provided.  At December 31,
1999, the Company's  weighted-average  servicing fee was .41%. In the event of a
default by the  borrower,  the  Company  receives  no  servicing  fees until the
default is cured.


                                       5
<PAGE>
         Servicing  is provided on mortgage  loans on a recourse or  nonrecourse
basis.  The  Company's  policy is to accept only a limited  number of  servicing
assets on a recourse basis. As of December 31, 1999, on the basis of outstanding
principal  balances,  only .07% of the mortgage servicing contracts owned by the
Company involved recourse  servicing.  To the extent that servicing is done on a
recourse  basis,  the  Company  is exposed  to credit  risk with  respect to the
underlying  loan  in  the  event  of a  repurchase.  Additionally,  many  of the
nonrecourse  mortgage  servicing  contracts  owned by the  Company  require  the
Company to advance  all or part of the  scheduled  payments  to the owner of the
mortgage loan in the event of a default by the borrower. Many owners of mortgage
loans also require the servicer to advance  insurance  premiums and tax payments
on schedule  even  though  sufficient  escrow  funds may not be  available.  The
Company,  therefore,  must bear the funding  costs  associated  with making such
advances.  If the delinquent  loan does not become  current,  these advances are
typically  recovered at the time of the foreclosure sale.  Foreclosure  expenses
are  generally  not  fully   reimbursable  by  the  Federal  National   Mortgage
Association  ("FNMA"),  the Federal Home Loan Mortgage Corporation  ("FHLMC") or
the Government  National  Mortgage  Association  ("GNMA"),  for whom the Company
provides significant amounts of mortgage loan servicing. As of December 31, 1999
and 1998, the Company had advanced  approximately $5.6 million and $3.5 million,
respectively, in funds on behalf of third-party investors.

         Mortgage servicing rights represent a contractual right to service, and
not a beneficial  ownership interest in, underlying  mortgage loans.  Failure to
service the loans in accordance with contract or other  applicable  requirements
may lead to the  termination  of the  servicing  rights  and the loss of  future
servicing fees. To date,  there have been no terminations of mortgage  servicing
rights by any mortgage loan owners  because of the Company's  failure to service
the loans in accordance with its obligations.

         The  following  table  sets forth  certain  information  regarding  the
composition  of the Company's  mortgage  servicing  portfolio  (excluding  loans
subserviced for others) as of the dates indicated:
<TABLE>
<CAPTION>
                                                       As of December 31
                                             1999           1998            1997
                                          ----------     ----------     ----------
                                                        (In thousands)
<S>                                       <C>            <C>            <C>
FHA insured/VA guaranteed residential     $4,641,778     $3,616,245
Conventional loans                         1,205,908      1,086,575     $   17,844
Other loans                                  191,377        153,049
                                          ----------     ----------     ----------
Total mortgage servicing portfolio        $6,039,063     $4,855,869     $   17,844
                                          ==========     ==========     ==========

Fixed rate loans                          $6,032,886     $4,847,764     $   17,844
Adjustable rate loans                          6,177          8,105
                                          ----------     ----------     ----------
Total mortgage servicing portfolio        $6,039,063     $4,855,869     $   17,844
                                          ==========     ==========     ==========

</TABLE>
                                       6
<PAGE>
The following  table shows the  delinquency  statistics  for the mortgage  loans
serviced by the Company  (excluding loans  subserviced for others) compared with
national average delinquency rates as of the dates presented:
<TABLE>
<CAPTION>
                                                                            As of December 31
                             -------------------------------------------------------------------------------------------------------
                                           1999                                  1998                                1997
                             -------------------------------------------------------------------------------------------------------
                                                    National                             National                         National
                                  Company           Average(1)         Company           Average(1)         Company       Average(1)
                             -------------------------------------------------------------------------------------------------------
                             Number    Percentage    Percentage   Number    Percentage   Percentage   Number Percentage   Percentage
                              of      of Servicing       of         of      of Servicing     of        of    of Servicing     of
                             Loans    Portfolio (2)    Loans      Loans     Portfolio (2)    Loans    Loans  Portfolio(2)    Loans
                             -----    -------------    -----      -----     -------------    -----    -----  ------------    -----
<S>                           <C>           <C>         <C>        <C>          <C>          <C>       <C>       <C>         <C>
Loans delinquent for:
   30-59 days                 5,102         5.28%       2.88%      5,155        6.23%        2.96%       5       1.78%       3.03%
   60-89 days                 1,425         1.47         .63       1,435        1.73          .68       --                    .71
   90 days and over           1,007         1.04         .59         818         .99          .60        1        .36         .62
                              -----         ----        ----       -----        ----         ----        -       ----        ----
Total delinquencies           7,534         7.79%       4.10%      7,408        8.95%        4.24%       6       2.14%       4.36%
                              -----         ----        ----       -----        ----         ----        -       ----        ----
Foreclosures                  2,167         2.24%                  2,161        2.61%          --       --         --        1.11%
                              =====         ====                   =====        ====         ====      ===       ====        ====
</TABLE>

(1)  Source:  Mortgage Bankers  Association,  "Delinquency  Rates of I to 4 Unit
     Residential Mortgage Loans" (Seasonally Adjusted) (Data as of September 30,
     1999 and December 31, 1998 and 1997, respectively).
(2)  Delinquencies and foreclosures generally exceed the national average due to
     historically  higher rates of delinquencies and foreclosures on FHA insured
     and VA guaranteed residential mortgage loans.

The  following  table sets forth  certain  information  regarding the number and
aggregate  principal  balance of the  mortgage  loans  serviced by the  Company,
including both fixed and adjustable rate loans (excluding loans  subserviced for
others), at various mortgage interest rates:
<TABLE>
<CAPTION>
                                                                   As of December 31
                   ---------------------------------------------------------------------------------------------------------------
                                 1999                                   1998                                1997
                   ---------------------------------------------------------------------------------------------------------------
                                         Percentage                               Percentage                          Percentage
                    Number    Aggregate  of Aggregate    Number       Aggregate   of Aggregate   Number   Aggregate   of Aggregate
                      of      Principal   Principal       of          Principal   Principal       of      Principal    Principal
       Rate          Loans     Balance     Balance       Loans         Balance     Balance       Loans     Balance      Balance
       ----          -----     -------     -------       -----         -------     -------       -----     -------      -------
<S>                 <C>       <C>           <C>           <C>       <C>           <C>            <C>     <C>            <C>
Less than 5.00%        697    $   32,872      .54%        1,144     $    33,215      .68%
5.00% - 5.99%       18,326     1,238,781    20.51         9,510         565,162    11.64
6.00% - 6.99%       35,221     2,427,105    40.19        29,068       1,818,721    37.45
7.00% - 7.99%       31,094     1,721,873    28.51        30,383       1,718,098    35.38           54    $  3,904        21.88%
8.00% - 8.99%        9,713       501,155     8.30        12,310         480,142     9.89          216      13,540        75.88%
9.00% and over       1,640       117,277     1.95           355         240,531     4.96           11         400         2.24
                    ------    ----------   ------        ------      ----------   ------          ---     -------       ------
Total               96,691    $6,039,063   100.00%       82,770      $4,855,869   100.00%         281     $17,844       100.00%
                    ======    ==========   ======        ======      ==========   ======          ===     =======       ======
</TABLE>
                                       7
<PAGE>
         Loan  administration  fees  decrease  as the  principal  balance on the
outstanding  loan  decreases and as the  remaining  time to maturity of the loan
shortens.  The  following  table sets forth  certain  information  regarding the
remaining  maturity of the  mortgage  loans  serviced by the Company  (excluding
loans  subserviced  for  others)  as of the  dates  shown.  The  changes  in the
remaining  maturities as a percentage of unpaid principal between 1998 and 1997,
as reflected below, are the result of acquisitions of mortgage  servicing rights
completed during 1998.
<TABLE>
<CAPTION>
                                                      As of December 31
                   ------------------------------------------------------------------------------------------
                                       1999                                         1998
                   ------------------------------------------------------------------------------------------
                                                    Percentage                                     Percentage
                    Number   Percentage    Unpaid     Unpaid      Number    Percentage    Unpaid     Unpaid
                      of      of Number  Principal   Principal      of      of Number   Principal  Principal
     Maturity        Loans    of Loans     Amount     Amount      Loans      of Loans     Amount     Amount
     --------
                   ------------------------------------------------------------------------------------------
                                                    (Dollars in thousands)
<S>                 <C>        <C>       <C>            <C>      <C>         <C>        <C>           <C>
1-5 years            4,102       4.24%   $  121,250      2.01%    5,843        7.06%    $  147,446      3.04%
6-10 years           5,823       6.02       120,517      2.00     5,053        6.10        147,092      3.03
11-15 years          1,457       1.51        99,207      1.64     1,756        2.12        104,796      2.16
16-20 years          4,894       5.06       209,012      3.46     6,643        8.03        288,755      5.95
21-25 years         12,702      13.14       745,418     12.34    16,136       19.49        960,928     19.79
More than 25 years  67,713      70.03     4,743,659     78.55    47,339       57.20      3,206,852     66.03
                   ---------------------------------------------------------------------------------------------
Total               96,691     100.00%   $6,039,063    100.00%   82,770      100.00%    $4,855,869    100.00%
                   =============================================================================================
<CAPTION>
                              --------------------------------------------------
                                                     1997
                              --------------------------------------------------
                                                                    Percentage
                                 Number    Percentage    Unpaid       Unpaid
                                   of       of Number   Principal   Principal
                                  Loans     of Loans     Amount       Amount
                              --------------------------------------------------
<S>                             <C>        <C>       <C>          <C>
1-5 years
6-10 years
11-15 years
16-20 years
21-25 years
More than 25 years               281        100.00%   $17,844      100.00%
                               -------------------------------------------
Total                            281        100.00%   $17,844      100.00%
                               ===========================================

</TABLE>
<PAGE>
         The  following  table sets  forth the  geographic  distribution  of the
mortgage  loans  (including  delinquencies)  serviced by the Company  (excluding
loans subserviced for others) by state:
<TABLE>
<CAPTION>

                                                                                As of December 31
                   -------------------------------------------------------------------------------------------
                                       1999                                         1998
                   -------------------------------------------------------------------------------------------
                                         Percentage Percentage                          Percentage Percentage
                                             of         of                                  of         of
                    Number    Aggregate  Aggregate     Total      Number    Aggregate   Aggregate    Total
                      of      Principal  Principal   Delinqs.       of      Principal   Principal   Delinqs.
State                Loans     Balance    Balance   by State(1)   Loans      Balance     Balance   by State(1)
- -----                -----     -------    -------   -----------   -----      -------     -------   -----------
                                                    (Dollars in thousands)
<S>                 <C>      <C>            <C>        <C>       <C>       <C>             <C>        <C>
Ohio                35,336   $2,230,168      36.93%     31.46%   36,761    $2,153,287       44.34%     38.12%
Florida             19,245    1,259,712      20.86      22.07    14,688       955,047       19.67      19.74
Louisiana           10,226      679,799      11.26      16.30     6,836       443,228        9.13      10.96
Washington           5,458      374,580       6.20       4.67     3,531       248,738        5.12       3.93
Other (2)           26,426    1,494,804      24.75      25.50    20,954     1,055,569       21.74      27.25
                   ---------------------------------------------------------------------------------------------
Total               96,691   $6,039,063     100.00%    100.00%   82,770    $4,855,869      100.00%    100.00%
                   =============================================================================================
<CAPTION>
                   -----------------------------------------------
                                          1997
                   -----------------------------------------------
                                           Percentage   Percentage
                                               of           of
                     Number     Aggregate   Aggregate     Total
                       of       Principal   Principal    Delinqs.
                     Loans      Balance     Balance   by State(1)
                     -----      -------     -------   -----------
<S>                  <C>       <C>          <C>        <C>
Ohio                 281       $17,844      100.00%    100.00%
Florida
Louisiana
Washington
Other (2)
                   -----------------------------------------------
Total                281       $17,844      100.00%    100.00%
                   ===============================================

</TABLE>
(1)  In terms of number of loans outstanding.
(2)  No other  state  accounted  for  greater  than  6.00%,  based on  aggregate
     principal balances of the Company's mortgage loan servicing portfolio as of
     December 31, 1999.




                                       8
<PAGE>
Lending Activities


         General.  A savings  association  generally  may not make  loans to one
borrower and related  entities in an amount which exceeds 15% of its  unimpaired
capital and surplus,  although  loans in an amount equal to an additional 10% of
unimpaired  capital and surplus may be made to a borrower if the loans are fully
secured by readily marketable  securities.  See "Regulation - Federal Regulation
of Savings  Associations."  At  December  31,  1999,  First  Federal's  limit on
loans-to-one  borrower was $8.6 million and its five largest  loans or groups of
loans to one borrower,  including  related  entities,  were $8.2  million,  $6.6
million,  $3.6  million,  $3.3 million and $3.0  million.  All of these loans or
groups of loans were  performing in accordance  with their terms at December 31,
1999.



                                       9
<PAGE>
         Loan Portfolio Composition. Loan volume continues to be strong. The net
increase in net loans outstanding over the prior year was $134.4 million, $126.6
million,  and $26.0  million in 1999,  1998,  and 1997,  respectively.  The loan
portfolio  contains  no  foreign  loans  nor any  concentrations  to  identified
borrowers  engaged  in the same or  similar  industries  exceeding  10% of total
loans.

         The following  table sets forth the  composition  of the Company's loan
portfolio by type of loan at the dates indicated.
<TABLE>
<CAPTION>
                                                                                 December 31
                                         -------------------------------------------------------------------------------------------
                                                  1999                    1998                  1997                  1996
                                         -------------------------------------------------------------------------------------------
                                            Amount        %         Amount        %        Amount        %       Amount        %
                                         -------------------------------------------------------------------------------------------
                                                                            (Dollars in thousands)
<S>                                       <C>            <C>      <C>            <C>     <C>             <C>   <C>             <C>
Real estate:
   Single-family residential              $458,442       64.1%    $365,116       62.7%   $255,428        57.0% $241,787        57.1%
   Multi-family residential                 11,427        1.6       13,763        2.4       9,363         2.1     9,175         2.2
   Non-residential real estate              11,801        1.7       16,436        2.8      20,159         4.5    21,348         5.0
   Construction                              7,808        1.1        8,258        1.4      10,148         2.2    11,412         2.7
                                         -------------------------------------------------------------------------------------------
Total real estate loans                    489,478       68.5      403,573       69.3     295,098        65.8   283,722        67.0

Other:
   Consumer finance                         64,326        9.0       87,168       15.0      81,111        18.1    74,019        17.5
   Commercial                              138,125       19.3       70,109       12.0      29,758         6.6    26,674         6.3
   Home equity and improvement              22,781        3.2       18,168        3.2      16,940         3.8    13,570         3.2
   Mobile home                                  46        -          3,117         .5      25,424         5.7    25,199         6.0
                                         -------------------------------------------------------------------------------------------
Total non-real estate loans                225,278       31.5      178,562       30.7     153,233        34.2   139,462        33.0
                                         ---------                --------               --------              --------
Total loans                                714,756      100.0%     582,135      100.0%    448,331       100.0%  423,184       100.0%
                                                        =====                  ======                  ======                ======
Less:
   Loans in process                          3,291                   3,250                  3,087                 4,474
   Deferred loan origination fees              764                     612                    646                   568
   Allowance for loan losses                 7,758                   9,789                  2,686                 2,217
                                         ---------                --------               --------              --------
Net loans                                 $702,943                $568,484               $441,912              $415,925
                                         =========                ========               ========              ========

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              December 31
                                        ----------------------
                                                 1995
                                        ----------------------
                                           Amount       %
                                        ----------------------
<S>                                       <C>            <C>
Real estate:
   Single-family residential              $224,639       57.4%
   Multi-family residential                 16,929        4.3
   Non-residential real estate              19,780        5.1
   Construction                              8,200        2.1
                                         ----------------------
Total real estate loans                    269,548       68.9

Other:
   Consumer finance                         61,810       15.8
   Commercial                               23,647        6.0
   Home equity and improvement              11,875        3.0
   Mobile home                              24,671        6.3
                                         ----------------------
Total non-real estate loans                122,003       31.1
                                         ---------
Total loans                                391,551      100.0%
                                                        ======
Less:
   Loans in process                          3,971
   Deferred loan origination fees              559
   Allowance for loan losses                 1,817
                                                           .
                                         ---------
Net loans                                $ 385,204
                                         =========


</TABLE>

         Included  above,  First Defiance had $239.6  million,  $119.9  million,
$87,500,  $558,600  and $3.8  million  in loans  classified  as held for sale at
December 31, 1999, 1998, 1997,  1996, and 1995  respectively.  The fair value of
such loans, which are all single-family residential mortgage loans, approximated
their carrying value for all years presented.

                                       10
<PAGE>
         Contractual  Principal  Repayments  and Interest  Rates.  The following
table sets forth certain  information  at December 31, 1999 regarding the dollar
amount of gross  loans  maturing  in First  Defiance's  portfolio,  based on the
contractual terms to maturity.  Demand loans, loans having no stated schedule of
repayments and no stated maturity and overdrafts are reported as due in one year
or less.
<TABLE>
<CAPTION>
                                             Due 3-5    Due 5-10   Due 10-15    Due 15+
                        Due         Due       Years      Years       Years       Years
                       Before     Before      After      After       After       After
                      12/31/00   12/31/01   12/31/99    12/31/99    12/31/99    12/31/99    Total
                    -----------------------------------------------------------------------------------
                                                       (In thousands)
<S>                  <C>          <C>        <C>         <C>        <C>         <C>          <C>
Real estate          $259,397     $11,702    $44,049     $ 66,119   $47,957     $60,254      $489,478
Non-real estate:
   Commercial          44,999      12,205     31,050       32,085     5,927      11,859       138,125
   Home equity and
     improvement        2,701         711      1,805        1,361       276      15,927        22,781
   Mobile home              9           8         22            7         -           -            46
   Consumer finance    23,872      17,880     22,096          460        18           -        64,326
                    -----------------------------------------------------------------------------------
Total                $330,978     $42,506    $99,022     $100,032   $54,178     $88,040      $714,756
                    ===================================================================================
</TABLE>

         The  schedule  above does not reflect the actual life of the  Company's
loan  portfolio.  The  average  life of loans is  substantially  less than their
contractual  terms because of prepayments  and due-on-sale  clauses,  which give
First  Defiance the right to declare a  conventional  loan  immediately  due and
payable in the event,  among  other  things,  that the  borrower  sells the real
property subject to the mortgage and the loan is not repaid.
<PAGE>

         The  following  table sets forth the dollar  amount of gross  loans due
after one year from December 31, l999 which have fixed  interest  rates or which
have floating or adjustable interest rates.

<TABLE>
<CAPTION>
                                              Floating or
                                Fixed          Adjustable
                                Rates            Rates             Total
                          -----------------------------------------------------
                                             (In thousands)
<S>                         <C>              <C>               <C>
Real estate                 $    170,780     $     59,301      $    230,081
Non-real estate:
   Commercial                     39,270           53,856            93,126
   Other                          42,847           17,724            60,571
                          -----------------------------------------------------
                            $    252,897     $    130,881      $    383,778
                          =====================================================
</TABLE>

         Originations,  Purchases and Sales of Loans. The lending  activities of
First  Defiance  are subject to the  written,  non-discriminatory,  underwriting
standards and loan origination  procedures established by the Board of Directors
and  management.  Loan  originations  are  obtained  from a variety of  sources,
including referrals from real estate brokers, developers, builders, and existing
customers; newspapers and radio advertising; and walk-in customers.

                                       11
<PAGE>
         First  Defiance's  loan  approval  process  for all  types  of loans is
intended to assess the borrowers ability to repay the loan, the viability of the
loan, and the adequacy of the value of the collateral that will secure the loan.


         A commercial  credit is first reviewed and underwritten by a commercial
loan officer,  who may approve credits within his or her lending limit.  Credits
exceeding an individual's  lending limit may be approved by another loan officer
with limits sufficient to cover the exposure.  All credits which exceed $100,000
in  aggregate  exposure  must be  presented  for  approval  to the  Senior  Loan
Committee,  a  committee  of senior  lending  personnel.  Credits  which  exceed
$250,000  in  aggregate  exposure  must  be  presented  to for  approval  to the
Executive Loan Committee, a sub-committee of the Board of Directors.

         A mortgage loan is initially  reviewed by a mortgage  loan  originator.
Approval for conforming  mortgage  loans which are sold to the secondary  market
occurs  centrally  by the Chief  Underwriter  or the Vice  President of Mortgage
Lending.  Non-conforming  mortgage  loans  must be  approved  by either the Vice
President of Mortgage Lending or First Federal's Chief Operating Officer.


         A consumer loan officer  underwrites  and may approve  direct  consumer
credits  within their lending  limits.  Credits  exceeding an officer's  lending
limits may be approved by another loan officer with limits  sufficient  to cover
the  exposure.  All  indirect  consumer  credits are  underwritten  and approved
centrally.

         First Defiance  offers  adjustable-rate  loans in order to decrease the
vulnerability  of its  operations to changes in interest  rates.  The demand for
adjustable-rate  loans  in  First  Defiance's  primary  market  area  has been a
function  of  several  factors,  including  customer  preference,  the  level of
interest rates,  the  expectations of changes in the level of interest rates and
the  difference  between the interest  rates  offered for  fixed-rate  loans and
adjustable-rate  loans.  The relative  amount of fixed-rate and  adjustable-rate
residential  loans that can be originated  at any time is largely  determined by
the demand for each in a competitive environment.

         Adjustable  rate  loans  represented  5.87% of First  Defiance's  total
originations  of mortgage  loans in 1999 compared to 14.0% and 34.7% during 1998
and  1997,  respectively.  First  Defiance  continues  to  hold  adjustable-rate
securities in order improve its interest rate risk profile.

         Adjustable-rate  loans  decrease the risks  associated  with changes in
interest  rates but involve  other risks,  primarily  because as interest  rates
rise, the payment by the borrower rises to the extent  permitted by the terms of
the loan,  thereby  increasing the potential for default.  At the same time, the
marketability  of the  underlying  property may be adversely  affected by higher
interest rates.


                                       12
<PAGE>
         The following table shows total loans originated,  loan reductions, and
the net increase in First Defiance's total loans during the periods indicated:
<TABLE>
<CAPTION>
                                                           Year ended December 31
                                                     1999           1998            1997
                                                  -----------    -----------     -----------
                                                               (In thousands)
<S>                                               <C>            <C>             <C>
Loan originations:
   One to four family residential                 $   154,142    $   163,355     $    72,752
   Five or more family residential                        313          2,168           1,464
   Non-residential real estate                            476          4,025           5,153
   Construction                                        10,699         13,852          11,044
   Commercial                                         149,819         98,148          31,435
   Mobile home                                              -          3,083           5,945
   Home equity and improvement                         10,223         15,381          10,103
   Consumer                                            21,122         60,068          54,994
                                                  -----------    -----------     -----------
Total loans originated                                346,794        360,080         192,890

Loans acquired through purchase of The Leader:
     One to four family residential                         -        127,170               -
     Five or more family residential                        -          4,302               -
                                                  -----------    -----------     -----------
                                                            -        131,472               -
Purchase of one to four family residential          1,797,959        596,681               -


Loan reductions:
   Loan pay-offs                                      188,128        185,793         106,840
   Mortgage loans sold                              1,746,386        674,066           8,242
   Periodic principal repayments                       77,618         94,570          52,661
                                                  -----------    -----------     -----------
                                                    2,012,132        954,429         167,743
                                                  -----------    -----------     -----------
Net increase in total loans                       $   132,621    $   133,804     $    25,147
                                                  ===========    ===========     ===========
</TABLE>

                                       13
<PAGE>
Asset Quality

         First Defiance's credit policy establishes  guidelines to manage credit
risk  and  asset  quality.  These  guidelines  include  loan  review  and  early
identification  of  problem  loans  to  ensure  sound  credit  decisions.  First
Defiance's  credit policies and review procedures are meant to minimize the risk
and uncertainties inherent in lending. In following the policies and procedures,
management  must rely on estimates,  appraisals and evaluations of loans and the
possibility  that  changes in these  could occur  because of  changing  economic
conditions.

Delinquent  Loans.  The  following  table  sets  forth  information   concerning
delinquent  loans at December 31, 1999,  in dollar amount and as a percentage of
First Defiance's total loan portfolio. The amounts presented represent the total
outstanding  principal  balances  of the related  loans,  rather than the actual
payment amounts which are past due.
<TABLE>
<CAPTION>
                                                           30 to 59 Days              60 to 89 Days             90 Days and Over
                                                     -------------------------- --------------------------- ------------------------
                                                        Amount     Percentage      Amount     Percentage       Amount    Percentage
                                                     -------------------------- --------------------------- ------------------------
                                                                                  (Dollars in thousands)
<S>                                                     <C>          <C>            <C>          <C>           <C>           <C>
Single-family residential                               $1,067       0.15%          $ 60         0.01%         $   146       0.02%
Non-residential and multi-family
   residential                                             396       0.06              -         -                   -       -
Home equity and improvement                                 69       0.01              -         -                  30       -
Consumer finance                                         1,307       0.18            247         0.03              117       0.02
Commercial                                                  49       0.00             10         -                 737       0.10
                                                        ------       ----           ----         ----          -------       ----
                                                         2,888       0.40            317         0.04            1,030       0.14

Single-family residential backed by
   government guarantees                                   269       0.04            133         0.02           12,796       1.79
                                                        ------       ----           ----         ----          -------       ----
Total                                                   $3,157       0.44%          $450         0.06%         $13,826       1.93%
                                                        ======       ====           ====         ====          =======       ====
<CAPTION>
                                                                Total
                                                       -------------------------
                                                          Amount    Percentage
                                                       -------------------------
<S>                                                     <C>           <C>
Single-family residential                               $ 1,273       0.18%
Non-residential and multi-family
   residential                                              396       0.06
Home equity and improvement                                  99       0.01
Consumer finance                                          1,671       0.23
Commercial                                                  796       0.11
                                                        -------       ----
                                                          4,235       0.59

Single-family residential backed by
   government guarantees                                 13,198       1.85
                                                        -------       ----
Total                                                   $17,433       2.44%
                                                        =======       ====
</TABLE>
                                       14
<PAGE>
         Non-Performing  Assets.  All loans are reviewed on a regular  basis and
are placed on a  non-accrual  status  when,  in the opinion of  management,  the
collection  of additional  interest is deemed  insufficient  to warrant  further
accrual.  Generally,  First Defiance places all loans more than 90 days past due
on non-accrual status. When a loan is placed on non-accrual status, total unpaid
interest accrued to date is reserved.  Subsequent payments are either applied to
the outstanding  principal balance or recorded as interest income,  depending on
the  assessment  of the  ultimate  collectibility  of the loan.  First  Defiance
considers that a loan is impaired when, based on current information and events,
it is  probable  that  they  will be unable to  collect  all  amounts  due (both
principal  and  interest)  according  to  the  contractual  terms  of  the  loan
agreement.  When a loan is impaired, First Defiance measures impairment based on
the  present  value of  expected  future  cash  flows  discounted  at the loan's
effective  interest rate, the loan's  observable market price, or the fair value
of the collateral,  if collateral dependent. If the measure of the impaired loan
is  less  than  the  recorded  investment,  First  Defiance  will  recognize  an
impairment by creating a valuation allowance.  This policy excludes large groups
of  smaller-balance  homogeneous  loans  that  are  collectively  evaluated  for
impairment such as residential mortgage,  consumer installment,  and credit card
loans. Impairment of loans having recorded investments of $570,000, $570,000 and
$537,000  has  been   recognized  as  of  December  31,  1999,  1998  and  1997,
respectively.  Interest  received and recorded in income  during 1999,  1998 and
1997 on impaired loans including  interest received and recorded in income prior
to such impaired loan designation  amounted to $36,000,  $155,000,  and $53,000,
respectively.  Unrecorded interest income on these and all non-performing  loans
in 1999, 1998 and 1997 was $154,000,  $36,000,  and $24,000,  respectively.  The
average  recorded  investment in impaired  loans during 1999,  1998 and 1997 was
$570,000, $570,000, and $1.3 million, respectively. The total allowance for loan
losses  related to these loans was  $402,000,  $402,000 and $327,000 at December
31, 1999, 1998 and 1997, respectively.

         Real estate  acquired by foreclosure is classified as real estate owned
until such time as it is sold.  In addition,  First  Defiance  also  repossesses
other assets  securing  loans,  consisting  primarily of automobiles  and mobile
homes.  When  such  property  is  acquired  it is  recorded  at the lower of the
restated  loan  balance,  less any  allowance  for loss,  or fair  value.  Costs
relating to development  and  improvement of property are  capitalized,  whereas
costs relating to holding the property are expensed. Valuations are periodically
performed by management  and an allowance for losses is  established by a charge
to  operations  if the  carrying  value of property  exceeds its  estimated  net
realizable value.

         As of December 31, 1999, First Defiance's  total  non-performing  loans
amounted to $1,030,000 or .14% of total loans, compared to $1,852,000 or .33% of
total loans, at December 31, 1998.

                                       15
<PAGE>
         The  following  table sets forth the  amounts and  categories  of First
Defiance's  nonperforming  assets and troubled debt  restructurings at the dates
indicated.
<TABLE>
<CAPTION>
                                                                  December 31
                                             1999        1998         1997        1996        1995
                                           ---------   ---------    -------     -------     ------
                                                             (Dollars in thousands)
<S>                                        <C>         <C>          <C>         <C>         <C>
Non-performing loans:
   Single-family residential               $     146   $     171    $   313     $    88     $  263
   Non-residential and multi-family
     residential real estate                       -           -          -          19          -
   Commercial                                    737       1,330        570       1,561        268
   Mobile home                                     -         180        315         193        130
   Consumer finance                              147         171        167         111        111
                                           ---------   ---------    -------     -------     ------
Total non-performing loans                     1,030       1,852      1,365       1,972        772

Real estate owned                              2,465       1,337         18           -          1
Other repossessed assets                          92         180        523         267        172
                                           ---------   ---------    -------     -------     ------
Total repossessed assets                       2,557       1,517        541         267        173
                                           ---------   ---------    -------     -------     ------
Total non-performing assets                $   3,587   $   3,369    $ 1,906     $ 2,239     $  945
                                           =========   =========    =======     =======     ======

Troubled debt restructurings               $       -   $       -    $    -      $    -      $  437
                                           =========   =========    =======     =======     ======

Total non-performing assets as a
   percentage of total assets                    .36%        .43%        .33%        .41%        .18%
                                           =========   =========    =======     =======     ======

Total non-performing loans and troubled
   debt restructurings as a percentage
   of total loans                                .14%        .33%        .43%        .53%        .35%
                                           =========   =========    =======     =======     ======

Total non-performing assets and troubled
   debt restructurings as a percentage
   of total assets                               .36%        .43%        .33%        .41%        .26%
                                           =========   =========    =======     =======     ======

Allowance for loan losses as a percent
   of total non-performing assets              216.3%     290.6%      140.9%        99.0%      192.3%
                                           =========   =========    =======     =======     ======
</TABLE>
                                       16


<PAGE>
         Allowance  for Loan Losses.  It is  management's  policy to maintain an
allowance for loan losses based upon an assessment of prior loss experience, the
volume and type of lending conducted by First Defiance, industry standards, past
due  loans,  general  economic  conditions  and  other  factors  related  to the
collectibility of the loan portfolio.  Although management believes that it uses
the best information  available to make such determinations,  future adjustments
to  allowances  may be  necessary,  and  net  earnings  could  be  significantly
affected,  if circumstances  differ  substantially  from the assumptions used in
making the initial determinations.

         At  December  31,  l999,  First  Defiance's  allowance  for loan losses
amounted to $7.8 million  compared to $9.8  million at December 31, 1998.  As of
December  31,  1999 and  l998,  $1.0  million  and $1.5  million,  respectively,
constituted an allowance with respect to specific loans or assets held for sale.
Charge-offs  in non-real  estate  loans  increased  $664,000  for the year ended
December  31, 1999 over 1998 due to increases  in lending and  delinquencies  in
this area.  In  addition,  the  majority of the mobile home  portfolio  was sold
during 1999 at a loss of $1.0 million.

         The  following  table  sets  forth  the  activity  in First  Defiance's
allowance for loan losses during the periods indicated.
<TABLE>
<CAPTION>
                                                                 Year Ended December 31
                                                 1999         1998        1997        1996         1995
                                                ------       ------      ------      ------       ------
                                                                (Dollars in thousands)
<S>                                             <C>          <C>         <C>         <C>          <C>
Allowance at beginning of year                  $9,789       $2,686      $2,217      $1,817       $1,733
Provisions                                       1,925        7,769       1,613       1,020          374
Acquired allowance of The Leader                     -        1,194           -           -            -
Charge-offs:
   Single-family real estate                     1,843          352           -           -            -
   Non-real estate:
     Consumer finance                            1,231        1,053       1,078         430          230
     Mobile home                                 1,054          620         259         334           91
     Commercial                                    107           55           4          12           23
                                                ------       ------      ------      ------       ------
Total non-real estate                            2,392        1,728       1,341         776          344
                                                ------       ------      ------      ------       ------
Total charge-offs                                4,235        2,080       1,341         776          344

Recoveries:
   Consumer finance                                279          220         195         152           51
   Commercial                                        -            -           -           4            -
   Mobile home                                       -            -           2           -            -
   Assets held for sale                              -            -                       -            3
                                                ------       ------      ------      ------       ------
Total                                              279          220         197         156           54
                                                ------       ------      ------      ------       ------
Allowance at end of year                        $7,758       $9,789      $2,686      $2,217       $1,817
                                                ======       ======      ======      ======       ======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                             <C>          <C>         <C>         <C>          <C>
Allowance for loan losses to total
   non-performing loans at end of year           753.2%       528.6%      196.8%      112.4%       235.4%
Allowance for loan losses to total loans
   at end of year                                 1.10         1.68%        .60%        .52%         .46%
Allowance for loan losses to net
   chargeoffs for the year                      196.11       470.63      234.79      357.58       626.55
Net charge offs for the year to average
   loans                                           .56          .36         .27         .16          .08

</TABLE>
                                       17
<PAGE>
         The following table sets forth information concerning the allocation of
First  Defiance's  allowance  for loan  losses by loan  categories  at the dates
indicated.  For information about the percent of total loans in each category to
total loans, see "- Lending Activities - Loan Portfolio Composition."
<TABLE>
<CAPTION>
                                                             December 31
                                      1999                      1998                       1997
                           ------------------------------------------------------------------------------
                                        Percent of                  Percent of                Percent of
                                        total loans                 total loans               total loans
                              Amount    by category      Amount     by category    Amount     by category
                              ---------------------------------------------------------------------------
                                                        (Dollars in thousands)

<S>                           <C>           <C>          <C>           <C>         <C>           <C>
Real estate mortgage loans    $1,964        68.5%        $1,654        69.3%       $   351       65.8%
Other:
   Commercial business         2,317        19.3          1,760        12.0            828        6.6
     loans
   Mobile home loans              -          -            1,309          .5            361        5.7
   Consumer and home
     equity and
     improvement loans         3,477        12.2          5,066        18.2          1,146       21.9
                              ------        ----         ------        ----        -------       ----
                              $7,758       100.0%        $9,789       100.0%        $2,686      100.0%
                              ======       =====         ======       =====         ======      =====
</TABLE>

Sources of Funds


         General.  Deposits are the primary source of First Defiance's funds for
lending and other investment purposes.  In addition to deposits,  First Defiance
derives funds from loan principal  repayments.  Loan repayments are a relatively
stable  source of funds,  while deposit  inflows and outflows are  significantly
influenced by general  interest  rates and money market  conditions.  Borrowings
from the Federal Home Loan Bank may be used on a short-term  basis to compensate
for reductions in the availability of funds from other sources. They may also be
used on a longer term basis for general business  purposes.  First Defiance also
utilizes other banks to fund a portion of its mortgage banking operation.

         Deposits.  First  Defiance's  deposits are attracted  principally  from
within  First  Federal's  primary  market area  through the  offering of a broad
selection of deposit  instruments,  including  checking  accounts,  money market
accounts,  regular savings  accounts,  and term certificate  accounts.  Included
among these deposit products are individual  retirement account  certificates of
approximately $51.5 million at December 31, l999. Also included in these amounts
are $60.1 million of brokered  certificates  obtained  from national  brokers to
supplement First Defiance's  funding  requirements.  Deposit account terms vary,
with the principal  differences  being the minimum  balance  required,  the time
periods the funds must remain on deposit and the interest rate.
<PAGE>
         Average balances and average rates paid on deposits are as follows:
<TABLE>
<CAPTION>

                                                     Year ended December 31
                                                1999                       1998
                                          ------------------        -------------------
                            Amount        Rate        Amount        Rate        Amount         Rate
                            ------        ----        ------        ----        ------         ----
<S>                         <C>                      <C>                     <C>
Non interest DDAs           $13,165          - %     $  2,547         -  %   $    2,545         -  %
Interest bearing DDAs        73,377       2.97         66,806       2.65         48,766       2.88
Savings deposits             53,247       1.65         56,135       1.95         63,028       2.58
Time deposits               333,115       5.06        283,766       5.44        268,235       5.58
                           --------       ----       --------       ----       --------       ----
Totals                     $472,904       4.21%      $409,254       4.48%      $382,574       4.70%
                           ========       ====       ========       ====       ========       ====
</TABLE>


                                       18

<PAGE>
         The  following  table sets  forth the  maturities  of First  Defiance's
certificates of deposit having principal amounts of $100,000 or more at December
31, 1999.

                                                                (In thousands)
Certificates of deposit maturing in quarter ending:
    March 31, 2000                                                 $17,129
    June 30, 2000                                                   11,454
    September 30, 2000                                               9,373
    December 31, 2000                                               10,650
    After December 31, 2000                                         12,643
                                                                   -------
Total certificates of deposit with
   balances of $100,000 or more                                    $61,249
                                                                   =======

The following table details the deposit accrued  interest payable as of December
31:
<TABLE>
<CAPTION>
                                                   1999               1998
                                                  ------              ----
                                                       (In thousands)

<S>                                              <C>                 <C>
Demand, NOW and money market accounts            $    92             $  78
Savings Accounts                                       5                 2
Certificates                                       1,242               645
                                                  ------              ----
                                                  $1,339              $725
                                                  ======              ====
</TABLE>

For additional information regarding First Defiance's deposits see Note 9 to the
financial statements.

         Borrowings.  First  Defiance  may  obtain  advances  from  the  FHLB of
Cincinnati  upon the  security  of the  common  stock  it owns in that  bank and
certain of its residential mortgage loans, provided certain standards related to
creditworthiness  have been met.  Such  advances  are made  pursuant  to several
credit  programs,  each  of  which  has its  own  interest  rate  and  range  of
maturities.  Such  advances are  generally  available to meet seasonal and other
withdrawals of deposit accounts and to permit increased lending. See "Regulation
- - Federal Regulation of Savings Associations - Federal Home Loan Bank System."

         In addition,  First Defiance has utilized  funding from banks and other
sources.  As of December 31, 1999,  First  Defiance has available a $160 million
revolving  warehouse loan agreement with various banks secured by mortgage loans
held for sale  with  interest  at the  federal  funds  rate plus 60 to 125 basis
points,  or the LIBOR index plus 100 basis  points.  This  funding  facility had
$47.0  million  outstanding  against it as of December  31, 1999 with a weighted
average rate of 6.64%.


                                       19
<PAGE>
         The  following  table  sets  forth  certain  information  as  to  First
Defiance's FHLB advances and other borrowings at the dates indicated.
<TABLE>
<CAPTION>
                                                         December 31
                                             1999             1998            1997
                                             ----             ----            ----
                                                     (Dollars in thousands)
<S>                                      <C>              <C>             <C>
Long-term:
   FHLB advances                         $   187,410      $   98,497      $    4,529
   Weighted average interest rate               5.28%           4.93%           6.57%
   Notes                                 $     6,461      $      368
   Weighted average interest rate               4.31%           6.26%

Short-term:
   FHLB advances                         $    78,000      $   69,645      $   67,136
   Weighted average interest rate               5.00%           5.18%           5.85%
   Mortgage Warehouse borrowings         $    47,043
   Weighted average interest rate               6.64%
</TABLE>
         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of First  Defiance's FHLB advances and other  borrowings  during
the periods indicated.
<TABLE>
<CAPTION>
                                                         Year ended December 31
                                                   1999           1998         1997
                                                 ------------------------------------
                                                         (Dollars in thousands)
<S>                                              <C>           <C>           <C>
Long-term:
   Maximum balance - FHLB                        $187,410      $ 98,497      $  5,601
   Average balance - FHLB                         107,319        21,829         4,529
   Weighted average interest rate
     of FHLB advances                                4.83%         5.87%         6.19%

   Maximum balance - Term                        $  6,472      $ 40,283          --
   Average balance - Term                           4,449        25,879          --
   Weighted average interest rate of term
     borrowings                                      4.02%         6.50%         --

Short-term:
   Maximum balance - FHLB                        $136,250      $ 69,645      $ 70,135
   Average balance - FHLB                          88,247        49,462        53,039
   Weighted average interest rate
     of FHLB advances                                5.29%         5.43%         5.77%

   Maximum balance - Mortgage Warehouse          $ 49,632      $147,165      $   --
   Average balance - Mortgage Warehouse            25,272        61,789          --
   Weighted average interest rate
     of Mortgage Warehouse                           6.47%         4.46%         5.77%

   Maximum balance - Line of Credit Facility     $  7,000      $   --        $   --
   Average balance - Line of Credit Facility           90          --            --
   Weighted average interest rate of
       of Line of Credit Facility                    6.22%         --            --
</TABLE>
                                       20
<PAGE>
         $1.1 million of First  Defiance's  outstanding  long-term FHLB advances
were  obtained in the first  calendar  quarter of 1992 as part of the  Company's
asset and  liability  management  strategy and $1.3 million were obtained in the
fourth quarter of 1995 as part of the FHLB's Affordable  Housing Program.  First
Defiance utilizes  short-term advances from the FHLB to meet cash flow needs and
for  short-term  investment  purposes.  There  were  $78.0 and $69.6  million in
short-term  advances  outstanding  at December 31, 1999 and 1998,  respectively.
First  Defiance  borrows  funds  under a variety  of  programs  at the FHLB.  At
December 31, 1999,  $78.0 million was  outstanding  under First  Defiance's REPO
Advance  line of  credit.  The  total  available  under  the REPO line is $175.0
million.  Amounts are  generally  borrowed  under the REPO line on an  overnight
basis.

         For additional  information  regarding First  Defiance's FHLB Advances,
warehouse and term debt see Notes 10 and 11 to the financial statements.

Employees

         First  Defiance had 363  employees at December 31, 1999.  None of these
employees are represented by a collective  bargaining  agent, and First Defiance
believes that it enjoys good relations with its personnel.

Competition

         The  industries in which the Company  operates are highly  competitive.
The Company  competes for the acquisition of mortgage loan servicing  rights and
bulk loan  portfolios  mainly with  mortgage  companies,  savings  associations,
commercial banks and other institutional investors. The Company believes that it
has competed  successfully for the acquisition of mortgage loan servicing rights
and bulk loan  portfolios  by relying on the  advantages  provided by its unique
corporate  structure and the secondary  marketing  expertise of the employees in
each Subsidiary.

         Competition  in  originating  mortgage  loans arises  mainly from other
mortgage   companies  and  commercial   banks.  The  distinction   among  market
participants is based primarily on price and, to a lesser extent, the quality of
customer  service  and name  recognition.  Aggressive  pricing  policies  of the
Company's  competitors,  especially  during a declining  period of mortgage loan
originations, could in the future result in a decrease in the Company's mortgage
loan origination  volume and/or a decrease in the profitability of the Company's
loan  originations,  thereby reducing the Company's revenues and net income. The
Company  competes for loans by offering  competitive  interest rates and product
types and by seeking to provide a higher  level of personal  service to mortgage
brokers and borrowers than is furnished by competitors.  First Federal does have
a  significant  market  share  of the  lending  markets  in  which  it  conducts
operations.

         Management  believes that First  Federal's most direct  competition for
deposits comes from local financial  institutions.  The distinction among market
participants is based primarily on price and, to a lesser extent, the quality of
customer service and name recognition.  First Federal's cost of funds fluctuates
with general market interest rates.  During certain interest rate  environments,
additional  significant  competition for deposits may be expected from corporate
and  governmental  debt  securities,  as well as from money market mutual funds.
First  Federal  competes for  conventional  deposits by  emphasizing  quality of
service, extensive product lines and competitive pricing.


                                       21
<PAGE>
                                   Regulation

         General.  First  Defiance,  First  Federal and Leader,  as an operating
subsidiary  of  First  Federal,  are  subject  to  regulation,  examination  and
oversight by the OTS. Because First Federal's  deposits are insured by the FDIC,
First Federal is also subject to examination  and regulation by the FDIC.  First
Defiance  and  First  Federal  must  file  periodic  reports  with  the  OTS and
examinations  are  conducted  periodically  by the OTS and the FDIC to determine
whether First Federal is in compliance with various regulatory  requirements and
is operating in a safe and sound  manner.  First Federal is a member of the FHLB
of Cincinnati.

         First Federal and Leader are subject to various consumer protection and
fair lending  laws.  These laws  govern,  among other  things,  truth-in-lending
disclosure,  equal credit opportunity,  and, in the case of First Federal,  fair
credit  reporting and community  reinvestment.  Failure to abide by federal laws
and  regulations  governing  community  reinvestment  could limit the ability of
First Federal to open a new branch or engage in a merger transaction.  Community
reinvestment  regulations  evaluate  how well and to what extent  First  Federal
lends and invests in its designated  service area, with  particular  emphasis on
low-to-moderate income communities and borrowers in such areas.

         First  Defiance  is also  subject to various  Ohio laws which  restrict
takeover bids,  tender offers and  control-share  acquisitions  involving public
companies which have significant ties to Ohio.

         Regulatory Capital Requirements. First Federal, on a consolidated basis
with Leader,  is required by OTS  regulations  to meet certain  minimum  capital
requirements.  Current capital requirements call for tangible capital of 1.5% of
adjusted total assets, core capital of 4.0% of adjusted total assets, except for
associations with the highest  examination rating and acceptable levels of risk,
and risk-based capital of 8% of risk-weighted assets.



                                       22
<PAGE>
         The  following  table sets forth the  amount  and  percentage  level of
regulatory  capital of First  Federal at December  31,  1999,  and the amount by
which it exceeds the minimum capital requirements. Tangible and core capital are
reflected  as a  percentage  of adjusted  total  assets.  Total (or  risk-based)
capital,  which consists of core and  supplementary  capital,  is reflected as a
percentage of  risk-weighted  assets.  Assets are weighted at percentage  levels
ranging from 0% to 100% depending on their relative risk.
<TABLE>
<CAPTION>
                                                      At December 31, 1999
                                                      Amount          Percent
                                                    ---------           ----
                                                           (In thousands)
<S>                                                 <C>                 <C>
              Tangible capital                      $  51,641           5.41%
              Requirement                              14,312           1.50
                                                    ---------           ----
              Excess                                $  37,329           3.91
                                                    =========           ====

              Core capital                          $  51,641           5.41
              Requirement                              38,165           4.00
                                                    ---------           ----
              Excess                                $  13,476           1.41
                                                    =========           ====

              Total capital                         $  57,594          10.09%
              Risk-based requirement                   45,668           8.00
                                                    ---------           ----
              Excess                                $  11,926           2.09
                                                    =========           ====
</TABLE>

         The OTS has adopted  regulations  governing prompt corrective action to
resolve  the  problems  of capital  deficient  and  otherwise  troubled  savings
associations.   At  each  successively   lower  defined  capital  category,   an
association  is  subject  to  more   restrictive   and  numerous   mandatory  or
discretionary  regulatory actions or limits, and the OTS has less flexibility in
determining how to resolve the problems of the institution. In addition, the OTS
generally can downgrade an association's  capital category,  notwithstanding its
capital level, if, after notice and opportunity for hearing,  the association is
deemed to be  engaging  in an  unsafe or  unsound  practice  because  it has not
corrected  deficiencies  that resulted in it receiving a less than  satisfactory
examination  rating on matters  other  than  capital or it is deemed to be in an
unsafe or unsound  condition.  An  undercapitalized  association  must  submit a
capital  restoration plan to the OTS and is subject to increased  monitoring and
growth restrictions.  Critically undercapitalized institutions must be placed in
conservatorship or receivership  within 90 days of reaching that  capitalization
level, except under limited circumstances.


                                       23
<PAGE>
         First Federal's capital at December 31, 1999, meets the standards for a
well-capitalized  institution,  although its risk-based capital is just slightly
over the threshold  for  well-capitalized  status.  Leader has had a significant
effect on First  Federal's  risk-based  capital,  due to the treatment under OTS
regulations of mortgage servicing rights,  which comprise a majority of Leaders'
assets. For risk-based capital calculations, OTS regulations limit the amount of
mortgage  servicing rights that generally can be included in risk-based  capital
to the lesser of (i) the amount of First Federal's core capital,  or (ii) 90% of
the fair value of the servicing assets. As Leader's mortgage servicing portfolio
has grown at a faster rate than First  Federal's core capital,  First  Federal's
risk-based capital level has been adversely affected.  First Federal is pursuing
ways to permit Leader to continue to grow without  jeopardizing  First Federal's
qualification as a well-capitalized  institution,  but no assurance can be given
that First  Federal will retain its  well-capitalized  classification.  If First
Federal does not remain well-capitalized,  its use of brokered deposits could be
adversely affected. Federal law requires that an institution which is adequately
capitalized  must  obtain  FDIC  approval to utilize  brokered  deposits.  First
Federal has used brokered  deposits to fund certain aspects of Leader's mortgage
banking activities.

         The OTS has adopted an interest rate risk  component to the  risk-based
capital  requirement.  Pursuant to that requirement,  a savings association must
measure the effect of an immediate  200 basis point change in interest  rates on
the value of its portfolio,  as determined under the methodology  established by
the OTS. If the measured  interest  rate risk is above the level  deemed  normal
under the  regulation,  the  association  will be required to deduct one-half of
that  excess  exposure  from its total  capital  when  determining  its level of
risk-based  capital.  (See  Asset/Liability  Management  Section of Management's
Discussion and Analysis).

         Federal  law  prohibits  an insured  institution  from making a capital
distribution to anyone or paying management fees to any person having control of
the association if, after such distribution or payment, the association would be
undercapitalized.  In addition,  each company  controlling  an  undercapitalized
association  must  guarantee that the  association  will comply with its capital
plan until the association has been adequately  capitalized on an average during
each of four preceding calendar quarters and must provide adequate assurances of
performance.  The aggregate  liability  pursuant to such guarantee is limited to
the lesser of (a) an amount equal to 5% of the association's total assets at the
time the institution became undercapitalized or (b) the amount that is necessary
to bring the association into compliance with all capital  standards  applicable
to such association at the time the association fails to comply with its capital
restoration plan.

         Limitations  on  Capital   Distributions.   The  OTS  imposes   various
restrictions  or  requirements  on the ability of  associations  to make capital
distributions.  Capital distributions include,  without limitation,  payments of
cash dividends,  repurchases and certain other acquisitions by an association of
its shares and payments to stockholders of another association in an acquisition
of such other association.


                                       24
<PAGE>
         An  application  must be submitted  and  approval  from the OTS must be
obtained  by a  subsidiary  of a savings  and loan  holding  company  (i) if the
proposed  distribution would cause total  distributions for the calendar year to
exceed net income for that year to date plus the savings association's  retained
net income for that year to date plus the retained net income for the  preceding
two  years;  (ii) if the  savings  association  will not be at least  adequately
capitalized   following  the  capital   distribution;   (iii)  if  the  proposed
distribution  would violate a prohibition  contained in any applicable  statute,
regulation  or  agreement  between the savings  association  and the OTS (or the
FDIC),  or a condition  imposed on the savings  association  in an  OTS-approved
application or notice. If a savings association  subsidiary of a holding company
is not  required to file an  application,  it must file a notice of the proposed
capital  distribution  with the OTS.  First Federal did not pay any dividends to
First Defiance during 1999.

         Liquidity.  OTS  regulations  require  that  each  savings  association
maintain an average daily  balance of liquid assets (such as cash,  certain time
deposits, bankers' acceptances and specified United States Government,  state or
federal agency obligations) of not less than 4% of its net withdrawable  savings
deposits plus  borrowings  payable in one year or less computed as of the end of
the  prior  quarter  or based on the  average  daily  balance  during  the prior
quarter.  Monetary  penalties may be imposed upon  associations  failing to meet
liquidity  requirements.  The eligible  liquidity of First Federal,  as computed
under current regulations, at December 31, 1999, was $30.6 million, or 6.07% and
exceeded the 4.0% liquidity requirement by approximately $10.5 million.

         Qualified Thrift Lender Test. Savings associations must meet one of two
tests in order to be a qualified thrift lender ("QTL").  The first test requires
a savings  association  to maintain a specified  level of  investments in assets
that are designated as qualifying thrift investments ("QTIs").  Generally,  QTIs
are assets related to domestic residential real estate and manufactured housing,
although they also include  credit card,  student and small  business  loans and
stock issued by any FHLB,  the FHLMC or the FNMA.  Under the QTL test, 65% of an
institution's   "portfolio   assets"  (total  assets  less  goodwill  and  other
intangibles,  property used to conduct  business and 20% of liquid  assets) must
consist of QTI on a monthly  average  basis in nine out of every 12 months.  The
second  test  permits a savings  association  to qualify as a QTL by meeting the
definition  of  "domestic  building  and loan  association"  under the  Internal
Revenue Code of 1986, as amended (the "Code").  In order for an  institution  to
meet the  definition  of a "domestic  building and loan  association"  under the
Code,  at least 60% of its assets must consist of  specified  types of property,
including  cash,   loans  secured  by  residential   real  estate  or  deposits,
educational  loans  and  certain  governmental  obligations.  The OTS may  grant
exceptions  to  the  QTL  tests  under  certain  circumstances.   If  a  savings
association  fails to meet either one of the QTL tests,  the association and its
holding company become subject to certain operating and regulatory  restrictions
and the savings  association  will not be  eligible  for new FHLB  advances.  At
December 31, 1999, First Federal met the QTL Test.


                                       25
<PAGE>
         Lending Limits.  OTS regulations  generally limit the aggregate  amount
that a savings  association may lend to one borrower (the "Lending Limit") to an
amount  equal  to 15% of the  savings  association's  total  capital  under  the
regulatory capital requirements plus any additional loan reserve not included in
total capital (the "Lending Limit Capital").  A savings  association may loan to
one  borrower  an  additional  amount  not to exceed 10% of total  capital  plus
additional  reserves if the  additional  loan amount is fully secured by certain
forms of "readily marketable collateral." Real estate is not considered "readily
marketable  collateral." Certain types of loans are not subject to these limits.
In  applying  these  limits,  loans  to  certain  borrowers  may be  aggregated.
Notwithstanding the specified limits, an association may lend to one borrower up
to $500,000  "for any  purpose."  At December  31,  1999,  First  Federal was in
compliance with this lending limit.

         Transactions with Insiders and Affiliates. Loans to executive officers,
directors and principal shareholders and their related interests must conform to
the Lending Limit,  and the total of such loans cannot exceed the  association's
Lending Limit Capital. Most loans to directors, executive officers and principal
shareholders  must be approved  in advance by a majority of the  "disinterested"
members of board of directors of the association with any "interested"  director
not  participating.  All loans to  directors,  executive  officers and principal
shareholders  must  be made on  terms  substantially  the  same  as  offered  in
comparable  transactions  with the general public or as offered to all employees
in a company-wide  benefit program.  Loans to executive  officers are subject to
additional restrictions.  First Federal was in compliance with such restrictions
at December 31, 1999.

         All transactions between savings associations and their affiliates must
comport  with  Sections  23A and 23B of the  Federal  Reserve  Act  ("FRA").  An
affiliate of a savings  association is any company or entity that  controls,  is
controlled  by or is under common  control with the savings  association.  First
Defiance is an affiliate of First  Federal.  Generally,  Sections 23A and 23B of
the FRA (i) limit the extent to which a savings  association or its subsidiaries
may engage in "covered  transactions"  with any one affiliate to an amount equal
to 10% of such institution's capital stock and surplus, (ii) limit the aggregate
of all such  transactions  with all affiliates to an amount equal to 20% of such
capital stock and surplus,  and (iii) require that all such  transactions  be on
terms  substantially  the same, or at least as favorable to the association,  as
those  provided  in  transactions  with  a  non-affiliate.   The  term  "covered
transaction"  includes  the making of loans,  purchase of assets,  issuance of a
guarantee and other similar types of transactions.  In addition to the limits in
Sections  23A and  23B,  a  savings  association  may not make any loan or other
extension  of credit to an  affiliate  unless the  affiliate  is engaged only in
activities permissible for a bank holding company and may not purchase or invest
in securities of any affiliate except shares of a subsidiary.  First Federal was
in compliance with these requirements and restrictions at December 31, 1999.

         Federal  Deposit  Insurance  Corporation  Regulations.   The  FDIC  has
examination authority over all insured depository institutions,  including First
Federal,  and has authority to initiate enforcement actions if the FDIC does not
believe the OTS has taken  appropriate  action to safeguard safety and soundness
and the deposit insurance fund.


                                       26
<PAGE>
         The FDIC  administers two separate  insurance funds, the Bank Insurance
Fund  ("BIF")  for  commercial  banks and state  savings  banks and the SAIF for
savings  associations.  The FDIC is required to  maintain  designated  levels of
reserves in each fund. The FDIC may increase assessment rates for either fund if
necessary  to restore the fund's  ratio of  reserves to insured  deposits to its
target level within a reasonable time and may decrease such rates if such target
level has been met. The FDIC has established a risk-based  assessment system for
both SAIF and BIF members. Under this system, assessments vary based on the risk
the  institution  poses  to its  deposit  insurance  fund.  The  risk  level  is
determined  based on the  institution's  capital  level and the FDIC's  level of
supervisory concern about the institution.

         FRB  Reserve  Requirements.  FRB  regulations  currently  require  that
reserves of 3% of net transaction  accounts (primarily NOW accounts) up to $44.3
million  (subject  to an  exemption  of up to $5.0  million),  and of 10% of net
transaction  accounts in excess of $44.3  million.  At December 31, 1999,  First
Federal was in compliance with its reserve requirements.

         Federal Home Loan Banks.  The FHLBs provide  credit to their members in
the form of advances.  First Federal is a member of the FHLB of  Cincinnati  and
must maintain an investment in the capital stock of that FHLB in an amount equal
to the greater of 1.0% of the aggregate  outstanding  principal  amount of First
Federal's  residential  mortgage  loans,  home  purchase  contracts  and similar
obligations  at the beginning of each year, or 5% of its advances from the FHLB.
First Federal is in compliance with this requirement with an investment in stock
of the FHLB of Cincinnati of $14.2 million at December 31, 1999.

         Upon the  origination  or  renewal  of a loan or  advance,  the FHLB of
Cincinnati  is  required  by law to obtain and  maintain a security  interest in
collateral in one or more of the following  categories:  fully disbursed,  whole
first mortgage loans on improved residential property or securities representing
a whole interest in such loans;  securities issued, insured or guaranteed by the
United States  government or an agency  thereof;  deposits in any FHLB; or other
real estate related collateral (up to 30% of the member  association's  capital)
acceptable  to  the   applicable   FHLB,  if  such   collateral  has  a  readily
ascertainable  value  and the FHLB can  perfect  its  security  interest  in the
collateral.

         Each FHLB is required to establish standards of community investment or
service  that its  members  must  maintain  for  continued  access to  long-term
advances from the FHLBs. The standards take into account a member's  performance
under the  Community  Reinvestment  Act and its record of lending to  first-time
home buyers.  All  long-term  advances by each FHLB must be made only to provide
funds for residential housing finance.

         Holding  Company  Regulation.  First Defiance is a unitary  savings and
loan holding company and is subject to OTS regulations, examination, supervision
and reporting requirements.


                                       27
<PAGE>
         There are  generally  no  restrictions  on the  activities  of  unitary
savings and loan holding  companies.  The broad latitude to engage in activities
under  current  law  can be  restricted  if the OTS  determines  that  there  is
reasonable  cause to believe that the  continuation  of an activity by a savings
and loan holding  company  constitutes a serious risk to the  financial  safety,
soundness or stability of its subsidiary savings association. The OTS may impose
such restrictions as deemed necessary to address such risk,  including  limiting
(i) payment of dividends by the savings  association,  (ii) transactions between
the savings  association  and its  affiliates,  and (iii) any  activities of the
savings association that might create a serious risk that the liabilities of the
holding  company and its affiliates  may be imposed on the savings  association.
Notwithstanding  the foregoing rules as to permissible  business activities of a
unitary savings and loan holding company, if the savings association  subsidiary
of a  holding  company  fails to meet the QTL  Test,  then its  unitary  holding
company  would  become  subject to the  activities  restrictions  applicable  to
multiple  holding  companies.  At December 31, 1999,  First  Federal met the QTL
Test.

         Federal law generally prohibits a savings and loan holding company from
controlling any other savings  association or savings and loan holding  company,
without prior  approval of the OTS, or from  acquiring or retaining more than 5%
of the voting shares of a savings association or holding company thereof,  which
is not a  subsidiary.  If First  Defiance  were to  acquire  control  of another
savings  institution,  other than through a merger or other business combination
with First  Federal,  First  Defiance  would become a multiple  savings and loan
holding  company and its  activities  would  thereafter be limited  generally to
those  activities  authorized  by  the  FRB  as  permissible  for  bank  holding
companies.

         On November 12, 1999,  the  Gramm-Leach-Bliley  Act (the "GLB Act") was
enacted into law. The GLB Act repealed prior laws which had generally  prevented
banks  from  affiliating  with  securities  and  insurance  firms and made other
significant  changes  in the  financial  services  in  which  various  types  of
financial  institutions may engage.  The GLB authorizes a new "financial holding
company," which can own banks and thrifts and which are also permitted to engage
in a  variety  of  financial  activities,  including  insurance  and  securities
underwriting and agency  activities,  as long as the depository  institutions it
owns are well capitalized, well managed and meet certain other tests.

         Prior to the GLB Act, unitary savings and loan holding  companies which
met certain  requirements were the only financial  institution holding companies
that were permitted to engage in any type of business  activity,  whether or not
the activity was a financial  service.  The GLB Act continues those broad powers
for unitary  thrift  holding  companies in  existence on May 4, 1999,  including
First  Defiance.  Any thrift holding  company newly formed after May 4, 1999, or
any  existing  unitary  thrift  holding  company  acquired  after that date by a
company which is not a "financial holding company" or an eligible unitary thrift
holding company, however, will be subject to the same restrictions as a multiple
thrift  holding  company,  which  generally  is limited to  activities  that are
considered incidental to banking.

         The GLB Act is not expected to have a material effect on the activities
in which First Defiance and First Federal currently engage, except to the extent
that competition from other types of financial institutions may increase as they
engage in activities not permitted prior to enactment of the GLB Act.

                                       28
<PAGE>
                                    TAXATION

Federal Taxation

         The Company and its  subsidiaries  are each  subject to the federal tax
laws and  regulations  which apply to  corporations  generally.  Certain  thrift
institutions,  including First Federal, were prior to the enactment of the Small
Business  Jobs  Protection  Act,  which was signed into law on August 21,  1996,
allowed deductions for bad debts under methods more favorable than those granted
to other taxpayers.  Qualified thrift  institutions could compute deductions for
bad debts  using  either the  specific  charge off method of Section  166 of the
Code,  or the  reserve  method of Section  593 of the Code under  which a thrift
institution  annually  could  elect to deduct  bad debts  under  either  (i) the
"percentage of taxable income" method applicable only to thrift institutions, or
(ii) the "experience"  method that also was available to small banks.  Under the
"percentage  of taxable  income"  method,  a thrift  institution  generally  was
allowed a deduction  for an addition to its bad debt reserve  equal to 8% of its
taxable income (determined  without regard to this deduction and with additional
adjustments).  Under the experience  method, a thrift  institution was generally
allowed a deduction for an addition to its bad debt reserve equal to the greater
of (i) an  amount  based on its  actual  average  experience  for  losses in the
current and five preceding taxable years, or (ii) an amount necessary to restore
the  reserve  to its  balance  as of  the  close  of the  base  year.  A  thrift
institution  could elect annually to compute its allowable  addition to bad debt
reserves  for  qualifying  loans  either  under  the  experience  method  or the
percentage of taxable income method.  For tax year 1995,  First Federal used the
percentage of taxable income method.

         Section  1616(a) of the Small  Business Job Protection Act repealed the
Section 593 reserve method of accounting  for bad debts by thrift  institutions,
effective for taxable years beginning after 1995. Thrift institutions that would
be  treated  as small  banks  are  allowed  to  utilize  the  experience  method
applicable to such institutions,  while thrift  institutions that are treated as
large  banks are  required  to use only the  specific  charge  off  method.  For
purposes  of this  method,  First  Federal  was  treated  as a large  bank.  The
percentage of taxable  income  method of  accounting  for bad debts is no longer
available for any financial institution.

         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad  debt  treated  such  change  as a  change  in the  method  of
accounting,  initiated by the taxpayer, and having been made with the consent of
the Secretary of the Treasury.  Any adjustment  under Section 481(a) of the Code
required  to be  recaptured  with  respect  to  such  change  generally  will be
determined  solely  with  respect to the  "applicable  excess  reserves"  of the
taxpayer.  The amount of the applicable excess reserves being taken into account
ratably over a six-taxable  year period,  beginning  with the first taxable year
beginning  after 1995.  Because First Federal met the defined  residential  loan
requirement,  it was able to suspend the recapture of the excess  reserves until
1998. In the case of a thrift  institution that becomes a large bank, the amount
of the institution's  applicable excess reserves  generally is the excess of (i)
the  balances  of its  reserve  for losses on  qualifying  real  property  loans
(generally  loans secured by improved real estate) and its reserve for losses on
nonqualifying  loans  (all  other  types of  loans)  as of the close of its last
taxable year beginning  before  January 1, 1996,  over (ii) the balances of such
reserves as of the close of its last taxable year  beginning  before  January 1,
1988 (i.e., the "pre-

                                       29
<PAGE>
1988 reserves").  In the case of a thrift institution that becomes a small bank,
the amount of the  institution's  applicable  excess  reserves  generally is the
excess of (i) the balances of its reserve for losses on qualifying real property
loans and its reserve for losses on  nonqualifying  loans as of the close of its
last taxable year beginning before January 1, 1996, over (ii) the greater of the
balance of (a) its  pre-1988  reserves or (b) what the thrift's  reserves  would
have been at the close of its last year  beginning  before  January 1, 1996, had
the thrift always used the experience method.

         In addition to the regular income tax, the Company and its subsidiaries
are subject to a minimum tax. An alternative minimum tax is imposed at a minimum
tax rate of 20% on  "alternative  minimum taxable income" (which is the sum of a
corporation's  regular  taxable  income,  with  certain  adjustments,   and  tax
preference  items),  less any available  exemption.  Such tax  preference  items
include  interest on certain  tax-exempt  bonds issued after August 7, 1986.  In
addition, 75% of the amount by which a corporation's "adjusted current earnings"
exceeds its alternative  minimum taxable income computed  without regard to this
preference item and prior to reduction by net operating  losses,  is included in
alternative minimum taxable income. Net operating losses can offset no more than
90% of  alternative  minimum  taxable  income.  The  alternative  minimum tax is
imposed to the extent it exceeds the corporation's  regular income tax. Payments
of  alternative  minimum  tax  may  be  used  as  credits  against  regular  tax
liabilities in future years.

         The balance of the pre-1988  reserves is subject to the  provisions  of
Section  593(e) as  modified  by the Small  Business  Job  Protection  Act which
requires   recapture  in  the  case  of  certain   excessive   distributions  to
shareholders.  The  pre-1988  reserves  may not be utilized  for payment of cash
dividends or other  distributions to a shareholder  (including  distributions in
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  Distribution  of  a  cash  dividend  by  a  thrift  institution  to  a
shareholder  is  treated  as made:  first,  out of the  institution's  post-1951
accumulated  earnings and profits;  second,  out of the pre-1988  reserves;  and
third, out of such other accounts as may be proper. To the extent a distribution
by First  Federal to the  Company is deemed  paid out of its  pre-1988  reserves
under these rules,  the pre-1988  reserves would be reduced and First  Federal's
gross income for tax  purposes  would be  increased  by the amount  which,  when
reduced by the income tax, if any,  attributable to the inclusion of such amount
in its gross income, equals the amount deemed paid out of the pre-1988 reserves.
As of December  31, 1999,  First  Federal's  pre-1988  reserves for tax purposes
totaled approximately $9.52 million.

         The tax returns of First  Federal have been  audited or closed  without
audit  through the tax year ended  December  31,  1995.  The tax returns for The
Leader have been closed through their tax year ended  September 30, 1995. In the
opinion of  management,  any  examination  of open returns would not result in a
deficiency which would have a material adverse effect on the financial condition
of First Defiance.

Ohio Taxation

         The Company is subject to the Ohio corporation franchise tax, which, as
applied to the  Company,  is a tax  measured by both net earnings and net worth.
The rate of tax is the greater of (i) 5.1% on the first $50,000 of computed Ohio
taxable  income and 8.5% of computed Ohio taxable income in excess of $50,000 or
(ii) 0.4% times taxable net worth.


                                       30
<PAGE>
         In  computing  its tax under  the net worth  method,  the  Company  may
exclude 100% of its  investment  in the capital stock of First Federal after the
Conversion,  as reflected on the balance sheet of the Company,  in computing its
taxable net worth as long as it owns at least 25% of the issued and  outstanding
capital stock of First Federal.  The calculation of the exclusion from net worth
is based on the ratio of the excludable  investment (net of any  appreciation or
goodwill  included in such  investment)  to total assets  multiplied  by the net
value of the stock. As a holding company, the Company may be entitled to various
other deductions in computing taxable net worth that are not generally available
to operating  companies.  Effective  for the 1999 tax year, a  corporation  that
qualifies as a "qualifying  holding company" is exempt from tax on the net worth
basis. To be considered a qualifying holding company, a corporation must satisfy
certain  criteria and must make an annual  election to be treated as a qualified
holding company for tax purposes.  Generally, to qualify as a qualifying holding
company,  a  large  portion  of  a  corporation's  assets  and  income  must  be
attributable to holdings in other corporations or business organizations.

         A special litter tax is also applicable to all corporations,  including
the Company, subject to the Ohio corporation franchise tax other than "financial
institutions."  If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first  $50,000 of computed  Ohio taxable  income and
 .22% of computed Ohio taxable income in excess of $50,000.  If the franchise tax
is paid on the net worth basis,  the litter tax is equal to .014% times  taxable
net worth.

         First  Federal  is a  "financial  institution"  for  State  of Ohio tax
purposes.  As  such,  it is  subject  to the  Ohio  corporate  franchise  tax on
"financial  institutions,"  which is imposed annually at a rate of 1.5% of First
Federal's book net worth  determined in accordance with GAAP.  Effective for the
1999  tax  year,  the  tax  rate is 1.4% of  book  net  worth.  As a  "financial
institution,"  First  Federal is not subject to any tax based upon net income or
net profits  imposed by the State of Ohio. On December 31, 1998,  The Leader was
converted to a single-member  limited liability company. As such, its operations
are not subject to state taxation as a separate entity.

Item 2.   Properties

         At December 31, 1999,  First  Federal  conducted  its business from its
main office at 601 Clinton  Street,  Defiance,  Ohio,  and  thirteen  other full
service  branches  in  northwestern  Ohio.  At  December  31,  1999,  The Leader
conducted  its  business  from  leased  office  space  at  1015  Euclid  Avenue,
Cleveland, Ohio. First Insurance conducted its business from office space at 507
5th Street, Defiance, Ohio.

         First Defiance  maintains its  headquarters in the main office of First
Federal at 601 Clinton Street, Defiance, Ohio.



                                       31
<PAGE>
         The following table sets forth certain  information with respect to the
office and other  properties of the Company at December 31, l999.  See Note 8 to
the Consolidated Financial Statements.

                                              Net book value
Description/address            Leased/owned     of property        Deposits
- -----------------------------------------------------------------------------
                                                   (Dollars in thousands)
Main Office
601 Clinton Street                 Owned        $    5,853         $227,762
Defiance, OH

Branch Offices
204 E. High Street                 Owned             1,178           80,140
Bryan, OH

211 S. Fulton Street               Owned               828           41,449
Wauseon, OH

625 Scott Street                   Owned             1,681           63,568
Napoleon, OH

1050 East Main Street              Owned               627           17,801
Montpelier, OH

926 East High Street               Owned               118            7,500
Bryan, OH

1333 Woodlawn                      Owned                82           15,389
Napoleon, OH

825 N. Clinton Street              Owned               410            8,845
Defiance, OH

Inside Super K-Mart                Leased              130            4,314
190 Stadium Dr.
Defiance, OH

905 N. Williams St.                Owned             1,149           12,990
Paulding, OH

201 E. High St.                    Owned               616            7,088
Hicksville, OH

3900 N. Main St.                   Owned             1,509           15,444
Findlay, OH

11694 N. Countyline St.            Leased                -              679
Fostoria, OH
<PAGE>

Main Office, The Leader
1015 Euclid Avenue                 Leased              221              N/A
Cleveland, OH

First Insurance & Investments
507 5th Street                     Owned               302              N/A
Defiance, OH

1401 South Jefferson               Owned               252              N/A
Defiance, OH
                                                   -------         --------
                                                   $14,654         $502,969
                                                   =======         ========

                                       32
<PAGE>
Item 3. Legal Proceedings

         First  Defiance is involved in routine legal  proceedings  occurring in
the  ordinary  course of  business  which,  in the  aggregate,  are  believed by
management to be immaterial to the financial condition of First Defiance.

Item 4. Submission of Matters to a Vote of Security Holders

         No matters were  submitted to a vote of securities  holders  during the
fourth quarter of l999.


                                     PART II

Item 5. Market for Registrant's Common Stock and Related Stockholder Matters

         The Company's  common stock trades on the Nasdaq Stock market under the
symbol  "FDEF." As of March 6,  2000,  the  Company  had 1,811  shareholders  of
record.  The table below  shows the  reported  high and low sales  prices of the
common  stock and cash  dividends  declared per share of common stock during the
periods indicated in fiscal 1999 and 1998.
<TABLE>
<CAPTION>
                                 December 31, 1999                                 December 31, 1998
                           High           Low          Dividend            High           Low       Dividend
                         --------------------------------------           ----------------------------------
<S>                      <C>            <C>              <C>              <C>           <C>           <C>
  Quarter Ended:
    March 31             $14.50         $10.125          $.10             $15.875       $14.625       $.09
    June 30               12.125         10.25            .10              15.875        14.00         .09
    September 31          12.3125        10.00            .10              14.625        11.50         .09
    December 31           11.8125         9.875           .11              15.00         11.00         .10
</TABLE>

         For information regarding restrictions on the payment of dividends, see
"Item 1. Business - Regulation - Limitations on Capital  Distributions"  in this
report.

                                       33
<PAGE>
Item 6. Selected Financial Data

         The following table sets forth certain summary  consolidated  financial
data  at or for  the  periods  indicated.  This  information  should  be read in
conjunction  with  the  Consolidated  Financial  Statements  and  notes  thereto
included herein. See "Item 8. Financial Statements and Supplementary Data."
<TABLE>
<CAPTION>
                                                             At or For Year Ended December 31,
                                                -------------------------------------------------------------
                                                   1999         1998        1997        1996        1995
                                                ------------ ----------- ----------- ----------- ------------
                                                           (In Thousands, except per share data)
<S>                                              <C>          <C>         <C>         <C>          <C>
Selected Consolidated Financial Data:
   Total assets                                  $987,994     $785,399    $579,698    $543,411     $525,550
   Loans  held-to maturity, net                   465,321      448,574     441,824     415,366      381,444
   Loans held-for-sale                            237,622      119,910          88         559        3,759
   Allowance for loan losses                        7,758        9,789       2,686       2,217        1,817
   Non-performing assets                            3,587        3,369       1,906       2,239          945
   Securities available-for-sale                   53,946       47,554      82,436      77,407       93,041
   Trading securities                              29,805            -           -           -            -
   Securities held-to-maturity                      9,895       13,541      20,953      25,937       26,073
   Mortgage servicing rights                       97,519       76,452         188         121            -
   Deposits and borrowers' escrow balances        564,511      511,313     395,983     383,139      382,414
   FHLB advances                                  265,410      168,142      71,665      40,821        6,842
   Stockholders' equity                            89,416       93,710     106,884     116,565      133,506

Selected Consolidated Operating Results:
   Total interest income                          $53,379      $49,056     $43,858     $41,257      $38,565
   Total interest expense                          31,582       26,946      21,387      19,459       20,289
   Net interest income                             21,797       22,110      22,471      21,798       18,276
   Provision for loan losses                        1,925        7,769       1,613       1,020          374
   Non-interest income                             40,794       17,528       1,627       1,328        1,035
   Non-interest expense 1                          47,414       26,940      14,093      15,958       10,560
   Income before income taxes                      13,252        4,929       8,392       6,148        8,377
   Income taxes                                     4,629        1,818       2,985       1,997        2,856
   Net income                                       8,623        3,111       5,407       4,151        5,521
   Basic earnings per share 1,2,                     1.33         0.42        0.65        0.43         0.54
   Diluted earnings per share 1,2                    1.29         0.40        0.62        0.42         0.53

Selected Financial Ratios and Other Data
Performance Ratios:
   Return on average assets 1                        0.99%       0.45%       0.96%       0.78%        1.13%
   Return on average equity 1                        9.52%       2.99%       4.69%       3.26%        6.14%
   Interest rate spread 3                            2.93%       3.25%       3.39%       3.22%        3.01%
   Net interest margin 3                             3.12%       3.62%       4.24%       4.31%        3.87%
   Ratio of operating expense to
         average total assets 1                      5.44%       3.85%       2.51%       3.02%        2.16%
</TABLE>

                                                        (footnotes on next page)

                                       34
<PAGE>
<TABLE>
<CAPTION>
                                                                           At or For Year Ended December 31,
                                                              -------------------------------------------------------
                                                                1999         1998        1997        1996        1995
                                                                ----         ----        ----        ----        ----
                                                                         (In Thousands, except per share data)
<S>                                                           <C>          <C>         <C>        <C>          <C>
Selected Financial Ratios and Other Data (continued):
Quality Ratios:
   Non-performing assets to total assets
         at end of period 4                                     0.36%        0.43%       0.33%      0.41%        0.24%
   Allowance for loan losses to
         non-performing assets 4                              216.28%      209.56%     140.92%     99.02%      192.28%
   Allowance for loan losses to total
         loans receivable                                       1.09%        1.69%       0.60%      0.52%        0.47%

Capital Ratios:
   Equity to total assets at end of period                      9.05%       11.93%      18.44%     21.45%       25.40%
   Tangible equity to tangible assets
         at end of period                                       7.68%       10.41%      18.44%     21.45%       25.40%
   Average equity to average assets                            10.48%       14.86%      20.55%     24.07%       18.36%
   Book value per share                                        $13.12      $12.37      $12.53     $12.31       $12.16
   Tangible book value per share                               $10.97      $10.61      $12.53     $12.31       $12.16
   Ratio of average interest-earning assets
         to average interest-bearing liabilities               104.52%     108.43%     121.45%    128.53%      120.41%


Cash Earnings:
   Cash earnings 1                                             $9,382      $3,393      $5,407     $4,151        $5,521
   Basic cash earnings per share 1                               1.44        0.45        0.65       0.43         0.54
   Diluted cash earnings per share 1                             1.40        0.43        0.62       0.42         0.53
   Cash return on average assets 1                               1.09%       0.49%       0.96%      0.78%        1.13%
   Cash return on average equity 1                              11.99%       3.44%       4.69%      3.26%        6.14%
   Ratio of cash operating expense to
         average total tangible assets 1                        15.43%       3.84%       2.51%      3.02%        2.16%

Stock Price and Dividend Information:
   High                                                        $14.50     $15.875      $16.25     $12.50       $10.75
   Low                                                           9.875     11.00        11.75       9.875        5.75
   Close                                                        10.50      14.25        16.00      12.375       10.125
   Cash dividend declared per share                              0.41       0.37         0.33       0.29         0.28
   Dividend payout ratio 5                                      30.83%     88.10%       50.77%     48.33%       51.85%
</TABLE>
1.   Non-interest  expense for 1996 includes a one-time charge of $2.461 million
     to recapitalize the Savings Association Insurance Fund (SAIF).  Without the
     SAIF charge,  net income for 1996 would have been $5.775  million,  or $.60
     basic  earnings  per share  ($.59 on a diluted  basis),  return on  average
     assets  would have been 1.09%,  return on equity  would have been 4.54% and
     the ratio of operating expense to total assets would have been 2.55%.
2.   Earnings per share for 1995-1996 have been restated for FASB statement 128
3.   Interest rate spread represents the difference between the weighted average
     yield  on   interest-earning  assets  and  the  weighted  average  rate  on
     interest-bearing  liabilities.  Net interest margin represents net interest
     income as a percentage of average interest-earning assets.
4.   Non-performing  assets consist of non-accrual  loans that are contractually
     past due 90 days or more; loans that are deemed impaired under the criteria
     of FASB  Statement No. 114; and real estate,  mobile homes and other assets
     acquired by foreclosure or deed-in-lieu thereof.
5.   Dividend payout ratio was calculated using basic earnings per share.

                                       35
<PAGE>
Item 7. Management Discussion and Analysis of Financial Condition and Results of
Operations

         First  Defiance is a unitary  thrift  holding  company  which  conducts
business  through  its  subsidiaries,   First  Federal,  The  Leader  and  First
Insurance.

         First  Federal is a  federally  chartered  savings  bank that  provides
financial  services to communities  based in northwest Ohio where it operates 13
full-service  branches,  including  a branch in  Fostoria  Ohio  that  opened in
November  1999.  First  Federal  provides a broad  range of  financial  services
including  checking  accounts,   savings  accounts,   certificates  of  deposit,
individual  retirement accounts,  real estate mortgage loans,  commercial loans,
consumer loans, home equity loans, and trust services.

         The Leader is a mortgage  banking company that specializes in servicing
loans  originated  under first-time  homebuyer  programs.  Under these programs,
first-time  homebuyers are able to obtain loans at rates  generally below market
at the time of  closing.  The funds for the loans are  available  as a result of
bond issues through various state and local  governmental  units. The Leader, as
master  servicer  under  the  bond  programs,   purchases  the  loans  from  the
originator,  principally other financial  institutions or mortgage brokers. Once
purchased by The Leader, the loans under the specific bond programs are packaged
and GNMA  securities are issued to the bond trustees  under the programs.  As of
December 31, 1999, The Leader services  approximately  95,000 loans with a total
balance of $6.0 billion (including subservicing,  99,000 loans with a balance of
$6.3  billion).  Of these loans,  79,000 are bond program loans with balances of
$5.0  billion.  Because the loans under the  first-time  homebuyer  programs are
issued  at  below  market  rates,  they  generally  have   significantly   lower
pre-payments  than  conventional  mortgage  loans.  The Leader  also  collects a
significant  amount of ancillary  fees,  including  late charges and credit life
insurance commissions.

         First Insurance sells a variety of property and casualty,  group health
and life insurance  products and investment  and annuity  products.  Because the
First  Insurance  acquisition  occurred  at the end of December  1998,  only the
results of operations  for the fiscal year ended  December 31, 1999 are impacted
by this transaction.

Financial Condition

         Total assets at December 31, 1999 were $988.0  million,  an increase of
25.8%  from  December  31,  1998's  total of  $785.4  million.  The July 1, 1998
acquisition of The Leader has continued to significantly impact the statement of
condition of First Defiance.  As a result of increased production at The Leader,
loans held for sale and mortgage  servicing rights increased from $119.9 million
and $76.5 million,  respectively,  as of December 31, 1998 to $237.6 million and
$97.5 million,  respectively,  at December 31, 1999. In addition, loans held for
sale which have been securitized in the normal course of The Leader's operations
have been included as trading  securities  in the  investment  portfolio.  These
securities  amounted to $29.8  million as of December 31, 1999 and there were no
such securities at December 31, 1998. Additionally,  the balance of the Leader's


                                       36
<PAGE>
customer's  principal and interest  payments along with tax and insurance escrow
balances  decreased  from $76.7 million at December 31, 1998 to $61.0 million at
December  31,  1999.  This  decrease  resulted  from a decrease  in  refinancing
activities at the end of 1999 compared to 1998,  which results in lower balances
held in The Leader's customer's principal and interest escrow accounts.

         Leader's  increased  activity and the decrease in escrow  balances were
funded  primarily  through  Federal  Home  Loan  Bank  ("FHLB")  debt,  national
certificates of deposit, and other bank borrowings. FHLB debt grew $97.3 million
for the year,  from $168.1  million as of December 31, 1998 to $265.4 million at
December 31, 1999. Brokered  certificates of deposit increased from $9.4 million
at December 31, 1998 to $60.1  million as of December 31,  1999.  Warehouse  and
term notes payable increased from $368,000 to $53.5 million at December 31, 1998
and 1999, respectively.

         Excluding The Leader's  operations,  loans  receivable  increased $16.6
million,  from  $448.6  million at  December  31,  1998 to $465.3  million as of
December 31, 1999.  This increase was the result of increases in the  commercial
and home equity  portfolios,  partially  offset by decreases in the mortgage and
consumer  portfolios.  Commercial  loans  increased  $68.0  million,  from $70.1
million at December 31, 1998 to $138.1  million as of December  31,  1999.  Home
equity and improvement loans increased from $18.2 million to $22.8 million as of
December 31, 1998 and 1999,  respectively.  Mortgage loans decreased from $283.7
million  as of  December  31,  1998 to $251.9  million  at  December  31,  1999.
Additionally,  consumer loans  decreased  $22.9  million,  from $87.2 million to
$64.3  million  as of  December  31,  1998 and  1999,  respectively.  Management
believes that the Company will continue to achieve  increases in the  commercial
loan  portfolio  due to an increased  emphasis on this type of lending.  The 26%
year over year decrease in the consumer portfolio was anticipated by the Company
as a result of stricter underwriting standards that were implemented as a result
of credit quality issues noted in December of 1998. The decrease in the mortgage
portfolio  resulted from  decreased  mortgage loan  production  compared to 1998
regular  pay-downs of the existing  portfolio and sales of all qualifying  fixed
rate production into the secondary market.

         Investment  securities,  which include available for sale, trading, and
held to maturity  securities,  increased by $32.5  million to $93.6 million from
$61.1 million.  As discussed above, the increase was primarily the result of the
addition of $29.8 million in trading securities related to the securitization of
certain available for sale mortgage loans.

         First Defiance had growth in deposits for the year of $69.0 million, to
$503.0  million at December  31, 1999 from $434.0  million at December 31, 1998.
The most significant growth was in certificates of deposit, which increased from
$291.7  million at December 31, 1998 to $355.0 million at December 31, 1999. The
majority of the growth in certificates  of deposits  resulted from the growth in
national or brokered  certificates.  In addition,  money market demand  accounts
increased to $46.7  million at December 31, 1999 from $33.9  million at December
31, 1998.  Savings and checking accounts  decreased from $54.6 million and $53.8
million,  respectively, at December 31, 1998 to $49.2 million and $52.0 million,
respectively, at December 31, 1999.


                                       37
<PAGE>
Average Balances, Interest Rates and Yields

The following table presents for the periods  indicated the total dollar amounts
of interest from average  interest-earning  assets and the resultant  yields, as
well as the interest expense on average interest-bearing liabilities,  expressed
both in dollars and rates,  and the net interest margin.  Dividends  received on
Federal Home Loan Bank stock are included as interest income. The table does not
reflect the effect of income taxes.
<TABLE>
<CAPTION>
                                                                               Year Ended December 31,
                                              -------------------------------------------------------------------------------------
                                                                1999                                       1998
                                              ------------------------------------------ -----------------------------------------
                                                Average                      Yield/        Average                      Yield/
                                                Balance       Interest      Rate (1)       Balance       Interest        Rate
                                              ------------- ------------- -------------- ------------- ------------- -------------
                                                                               (Dollars in thousands)
<S>                                            <C>           <C>              <C>           <C>           <C>             <C>
Interest-Earning Assets
   Loans receivable                            $657,009      $ 49,927         7.60%         $521,968      $ 43,369        8.31%
   Securities                                    56,668         3,452         6.09            81,320         5,082        6.25
   Interest bearing deposits                       --            --            --             12,259           605        4.94
   Dividends on FHLB stock                       12,157           861         7.08             4,669           334        7.15
                                               --------      --------         ----          --------      --------        ----
   Total interest-earning assets                725,834        54,240         7.47           620,216        49,390        7.96
Non-interest-earning assets                     145,667                                       78,706
                                               --------                                      -------
Total assets                                   $871,501                                     $698,922
                                               -========                                    ========

Interest-Bearing Liabilities
   Deposits                                    $472,904      $ 19,889         4.21          $409,254        18,340        4.48
   FHLB advances                                195,566         9,872         5.05            75,062         4,171        5.56
   Warehouse and term notes payable              29,721         1,821         6.13            87,668         4,435        5.06
                                               --------      --------         ----          --------      --------        ----
   Total interest-bearing liabilities           698,191        31,582         4.52           571,984        26,946        4.71
Non-interest-bearing liabilities                 82,691                                       23,046
                                               --------                                     --------
Total liabilities                               780,882                                      595,030
Stockholders' equity                             90,619                                      103,892
                                               --------                                     --------
Total liabilities and stockholders' equity     $871,501                                     $698,922
                                               ========                                     ========
Net interest income; interest rate spread                    $ 22,658         2.95%                      $ 22,444         3.25%
                                                             ========         ====                       ========         ====
Net interest margin (2)                                                       3.12%                                       3.62%
                                                                              ====                                        ====
Average interest-earning assets to average
   interest-bearing liabilities                                                104%                                        108%
                                                                             =====                                        ====
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                             -----------------------------------------
                                                               1997
                                             -----------------------------------------
                                               Average                      Yield/
                                               Balance       Interest        Rate
                                             ------------- ------------- -------------
<S>                                             <C>             <C>            <C>
Interest-Earning Assets
   Loans receivable                             $428,550        $37,302        8.70%
   Securities                                    103,304          6,556        6.35
   Interest bearing deposits                           -              -        -
   Dividends on FHLB stock                         3,355            242        7.21
                                                --------        -------        ----
   Total interest-earning assets                 535,209         44,100        8.24
Non-interest-earning assets                       25,500
                                                --------
Total assets                                    $560,709
                                                ========

Interest-Bearing Liabilities
   Deposits                                     $382,574         17,992        4.70
   FHLB advances                                  58,100          3,394        5.84
   Warehouse and term notes payable                    -              -        -
                                                --------        -------        ----
   Total interest-bearing liabilities            440,674         21,386        4.85
Non-interest-bearing liabilities                   4,804
                                                --------
Total liabilities                                445,478
Stockholders' equity                             115,231
                                                --------
Total liabilities and stockholders' equity      $560,709
                                                ========
Net interest income; interest rate spread                       $22,714        3.39%
                                                                =======        ====
Net interest margin (2)                                                        4.24%
                                                                               ====

Average interest-earning assets to average
   interest-bearing liabilities                                                 121%
                                                                                ===
</TABLE>
(1)  At December  31,  1999,  the yields  earned and rates paid were as follows:
     loans receivable,  7.69%; securities, 6.40%; other interest-earning assets,
     7.00%;  total  interest-earning   assets,  7.54%;  deposits,   4.37%;  FHLB
     advances,   5.17%;   warehouse   and  term  notes   payable   6.29%   total
     interest-bearing liabilities, 4.65%; and interest rate spread 2.89%.

(2)  Net   interest   margin  is  net   interest   income   divided  by  average
     interest-earning assets.

                                       38
<PAGE>
Rate/Volume Analysis

The following  table describes the extent to which changes in interest rates and
changes in volume of interest-related assets and liabilities have affected First
Defiance's  interest income and expense during the periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes attributable to (i) changes in volume (change
in volume  multiplied  by prior year rate),  (ii) change in rate (change in rate
multiplied by prior year volume), and (iii) total change in rate and volume. The
combined  effect  of  changes  in  both  rate  and  volume  has  been  allocated
proportionately to the change due to rate and the change due to volume.
<TABLE>
<CAPTION>

                                                                            Year Ended December 31,
                                            ----------------------------------------------------------------------------------------
                                                           1999 vs. 1998                             1998 vs. 1997
                                            ----------------------------------------------------------------------------------------
                                               Increase      Increase                     Increase      Increase
                                              (decrease)    (decrease)       Total       (decrease)    (decrease)      Total
                                                due to        due to       increase        due to        due to       increase
                                                 rate         volume      (decrease)        rate         volume      (decrease)
                                            ----------------------------------------------------------------------------------------
                                                                              (In thousands)
<S>                                            <C>           <C>           <C>            <C>            <C>          <C>
Interest-Earning Assets
   Loans                                       $ (4,662)     $ 11,220      $  6,558       $(2,064)       $ 8,131      $ 6,067
   Securities                                       (89)       (1,541)       (1,630)          (79)        (1,395)      (1,474)
   Interest bearing deposits                          -          (605)         (605)            -            605          605
   FHLB stock                                        (9)          536           527            (3)            95           92
                                               --------      --------      --------       -------        -------      -------
   Total interest-earning assets               $ (4,760)     $ (9,610)     $  4,850       $(2,146)       $ 7,436      $ 5,290
                                               ========      ========      ========       =======        =======      =======

Interest-Bearing Liabilities
   Deposits                                    $ (1,303)     $  2,852      $  1,549       $  (907)       $ 1,255     $    348
   FHLB advances                                   (995)        6,696         5,701          (214)           991          777
   Warehouse and term notes payable                 317        (2,931)       (2,614)            -          4,435        4,435
                                               --------      --------      --------       -------        -------      -------
   Total interest-bearing liabilities          $ (1,981)     $  6,617      $  4,636       $(1,121)       $ 6,681      $ 5,560
                                               ========      ========      ========       =======        =======      =======

Increase (decrease) in net interest income                                 $   214                                   $   (270)
                                                                           =======                                   ========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                   ----------------------------------------
                                                              1997 vs. 1996
                                                   ----------------------------------------
                                                    Increase      Increase
                                                   (decrease)    (decrease)      Total
                                                    due to        due to       increase
                                                     rate         volume      (decrease)
                                                   ----------------------------------------
<S>                                                   <C>           <C>          <C>

Interest-Earning Assets
   Loans                                              $ 190         $2,477       $2,667
   Securities                                           204           (270)         (66)
   Interest bearing deposits                              -              -            -
   FHLB stock                                             7             28           35
                                                      -----         ------       ------
   Total interest-earning assets                      $ 401         $2,235       $2,636
                                                      =====         ======       ======

Interest-Bearing Liabilities
   Deposits                                           $(642)       $    55       $ (587)
   FHLB advances                                        164          2,350        2,514
   Warehouse and term notes payable                       -              -            -
                                                      -----         ------       ------
   Total interest-bearing liabilities                 $(478)        $2,405       $1,927
                                                      =====         ======       ======

Increase (decrease) in net interest income                                       $  709
                                                                                 ======
</TABLE>

                                       39
<PAGE>
Results of Operations

         General - First  Defiance  reported  net income of $8.6 million for the
year ended  December 31, 1999  compared to $3.1 million and $5.4 million for the
years ended December 31, 1998 and December 31, 1997 respectively. Net income for
1998 was negatively  impacted by a $5.4 million pre-tax ($3.6 million  after-tax
and $.46 on a diluted per share basis) fourth quarter  adjustment to the reserve
for loan losses. See discussion on Provision for Loan Losses.

         On a diluted per share basis,  First  Defiance's  net income was $1.29,
$.40,  and  $.62  for  the  years  ended  December  31,  1999,   1998  and  1997
respectively.  Earnings per share have been favorably  impacted in both 1999 and
1998 by a reduction  in average  shares  outstanding  as a result of a number of
share repurchase  programs.  On a diluted basis, the average shares  outstanding
have declined from 8.7 million in 1997 to 7.8 million in 1998 and 6.7 million in
1999.  Since January 1998, a total of 2.0 million  shares have been  repurchased
under stock repurchase programs, including 816,000 in 1999.

         Net interest  income was $21.8 million for the year ended  December 31,
1999,  compared to $22.1 million and $22.5 million for the years ended  December
31, 1998 and 1997 respectively.  Net interest margin was 3.12%, 3.62%, and 4.24%
for the years ended December 31, 1999, 1998 and 1997, respectively. The decrease
in net interest  margin in 1999 is primarily a result of the financing  required
to support the $67.0 million  increase in average  non-interest  earning  assets
from $78.7  million in 1998 to $145.7  million in 1999.  The increase in average
non-interest  earning assets was the result of increases in the average balances
in mortgage servicing rights,  goodwill,  and prepaid expenses and other assets.
Mortgage servicing rights increased from an average of $35.5 million for 1998 to
$83.9 million for 1999, while goodwill increased from an average of $5.1 million
in 1998 to $12.5 million in 1999. These average non-earning assets increased due
to the fact that only six months of The Leader's operations were included in the
average  balance  for  1998  and  total  secondary  market  activity   increased
dramatically  in 1999. The decrease in the net interest  margin in 1998 compared
to 1997 resulted from similar downward  pressures  corresponding to the increase
in average  non-interest  earning  assets  from $25.5  million for 1997 to $78.7
million for 1998.

         The yield on  interest  earning  assets  was  7.47% for the year  ended
December 31, 1999,  a decrease  from the years ended  December 31, 1998 and 1997
when the yields on interest  earning assets were 7.96% and 8.24%,  respectively.
The decline in yields between 1999 and 1998 and the yields between 1998 and 1997
is primarily due to the addition of The Leader's  mortgage  loans  available for
sale during the second half of 1998 and the subsequent  increases in the average
balance on these  loans.  Those  loans,  which had an average  balance of $186.8
million  and $65.8  million  for the years  ended  December  31,  1999 and 1998,
respectively,  are generally  originated under first-time homebuyer programs and
carried an average interest rate of 6.15% and 6.47% for the years ended December
31, 1999 and 1998, respectively.  The Company's cost of funds decreased to 4.52%
for the year ended  December 31, 1999  compared to 4.71% and 4.85%


                                       40
<PAGE>
for the years ended December 31, 1998 and 1997, respectively. As a result of the
decline in yield on average  earning  assets  outpacing  the  decline in cost of
funds,  the interest rate spread  decreased to 2.95% for the year ended December
31, 1999 compared to 3.25% for 1998 and 3.39% for 1997.

         The provision for loan losses for the year ended  December 31, 1999 was
$1.9 million, compared to $7.8 million for 1998 and $1.6 million for 1997.

         The addition of The Leader  significantly  impacts the comparability of
both  non-interest  income and non-interest  expense because of the revenues and
costs associated with the mortgage  banking  operation are included for only the
last six  months of 1998.  For the year ended  December  31,  1999  non-interest
income  was  $40.8  million  compared  to $17.5  million  for 1998 and only $1.6
million for 1997.  Non-interest expense for the year ended December 31, 1999 was
$47.4 million compared to $26.9 million for 1998 and $14.1 million for 1997.

         Income for The Leader for the twelve months ended December 31, 1999 and
the six months ended December 31, 1998 included in First Defiance's  results was
$4.1 million and $1.4 million,  respectively. The net earnings of First Defiance
after factoring in the after-tax cost of funding the acquisition  were increased
by $2.6 million and  $747,000,  or $.38 and $.10 per diluted share for the years
ended December 31, 1999 and 1998, respectively.

         Net  Interest  Income  -  First   Defiance's  net  interest  income  is
determined by its interest rate spread (i.e., the difference  between the yields
on its  interest-earning  assets  and the  rates  paid  on its  interest-bearing
liabilities)   and  the  relative   amounts  of   interest-earning   assets  and
interest-bearing liabilities.

         Total interest income increased by $4.3 million,  or 8.81%,  from $49.1
million for the year ended December 31, 1998 to $53.4 million for the year ended
December 31, 1999.  The  increase  was due to a $135.1  million  increase in the
average  balance of loans  outstanding for 1999 when compared to 1998. The yield
on those loans  declined to 7.60% in 1999 versus 8.31% in 1998.  The increase in
loans receivable was primarily attributable to the growth in the average balance
of The  Leader's  loans held for sale.  The average  balance of these loans grew
from $65.8  million for 1998 to $186.8  million for 1999.  The increase of those
loans also caused the reduced  yield because of the below market nature of loans
originated  under  the  first-time  homebuyer  programs.   Interest  income  was
favorably  impacted by the increase in the average balance in commercial  loans,
which was $107.3  million  for 1999  compared  to $42.5  million  for 1998.  The
increase  in  commercial  loan  balances  occurred  after  the  hiring  of three
experienced commercial lenders and a commercial credit analyst during the second
half of 1998.  The  increases in loans held for sale and  commercial  loans were
partially  offset by a $32.1 million decrease in the average balance on mortgage
loans and a $20.0 million decrease in the average balance on all consumer loans.
As discussed above, mortgage loan production for 1999 was lower than 1998 due to
the significant  amount of refinance activity in the prior year. The decrease in
the average balance on consumer loans was anticipated as underwriting

                                       41
<PAGE>
standards  were  strengthened  in  response to credit  qualify  problems in this
portfolio noted in 1998. See the discussion of the provision for loan loss.

         In 1998,  total interest  income  increased by $5.2 million,  or 11.9%,
from $43.9 million for the year ended December 31, 1997 to $49.1 million for the
year ended December 31, 1998.  The increase was due to a $93.5 million  increase
in the average balance of loans  outstanding for 1998 when compared to 1997. The
increase was primarily  attributable  to the  acquisition  of The Leader's loans
available for sale,  which  averaged  $131.5  million for the last six months of
1998, and an increase in the average  balance of the commercial  loan portfolio,
which increased from $28.3 million to $42.5 million as a result of the hiring of
three  experienced  commercial  lenders in the second half of 1998. The yield on
those loans  declined to 8.31% in 1998 versus  8.70% in 1997  because of the low
coupons on The Leader's available for sale portfolio.

         Interest  earnings from the  investment  portfolio  and other  interest
bearing  deposits  declined to $3.5 million in 1999  compared to $5.7 million in
1998 and $6.6 million in 1997.  The decline in 1999 was due to a decrease in the
average  balance of securities  and other interest  bearing  deposits from $93.6
million in 1998 to $56.7  million in 1999.  The  decline  was  primarily  due to
maturities  and calls of securities  during 1999 being used as a funding  source
for the growth in the loan portfolio. The yield on the average portfolio balance
in 1999 was 6.09%.  In 1998,  the  portfolio  had a yield of 6.08% on an average
balance of $93.6 million while in 1997 the  investment  portfolio had a yield of
6.35% on an average balance of $103.3 million.

         Interest expense increased by $4.7 million,  or 17.2%, to $31.6 million
in 1999 compared to $26.9 million for 1998. This increase is due to the increase
in the average  interest  bearing  liabilities  from  $572.0  million in 1998 to
$698.2 million in 1999. The increase in average interest bearing liabilities was
the result of increased funding requirements relating to the loans held for sale
and  mortgage  servicing  rights at The Leader,  net of the  increase in average
escrow deposits (which are included in non-interest  bearing  liabilities)  from
$12.4 million in 1998 to $70.9 million in 1999.

         From the time that  First  Defiance  acquired  The  Leader in June 1998
until December  1998,  The Leader  utilized a consortium of banks to provide its
funding needs for both warehoused  mortgage loans and mortgage servicing rights.
In December  1998,  the bank debts were paid off by First  Defiance and replaced
with less  costly  internal  sources of funding,  primarily  FHLB  advances  and
brokered  certificates  of deposit.  As a result,  the  average  balance of FHLB
advances  in 1999  increased  by $120.5  million  to $195.6  million  from $75.1
million in 1998.  First  Defiance took  advantage of lower interest rates during
the later part of 1998 and the first several  months of 1999 and fixed a portion
the  advances  for  one,  two and five  years.  Overall,  the rate  paid on FHLB
advances  was 5.05% in 1999  compared  to 5.56% in 1998.  The  increase  in FHLB
advances  replaced debt to outside banks,  which had an average balance of $87.7
million in 1998  compared to $29.7  million in 1999.  The  average  cost paid on
those  outside  borrowings in 1998 was a net 5.06%  including a credit  received
from  the  banks  for  borrowers  escrow  funds  deposited  in  those  financial
institutions. That credit, which was at a


                                       42
<PAGE>
federal  funds rate,  totaled  $1.7  million in 1998.  Excluding  the credit for
escrow  balances,  the cost of bank financing in 1998 was 7.04%. As noted above,
for 1999,  the  borrowers  escrow  funds have been placed on deposit  with First
Federal as a source of no-cost funds. The cost of the $29.7 million average bank
financing in 1999 was 6.13%.  First Defiance  retains  warehouse lines of credit
with  financial  institutions  totaling  $170 million as of December 31, 1999 to
supplement its other funding sources.

         In 1998, interest expense increased by $5.6 million, or 26.0%, to $26.9
million  compared to $21.4 million for 1997. The large increase is primarily due
to the financing requirements of The Leader's operations.  The average bank debt
outstanding for the six months that The Leader was included in First  Defiance's
results  in 1998 was  approximately  $175.3  million  or $87.7  million  average
balance for the year. The net cost of those funds was  approximately  5.06%, net
of the credit that The Leader was  receiving  for escrow funds on deposit at the
banks' fed funds rates.  Beginning in November 1998,  those escrow balances were
placed on deposit with First Federal.

         Interest  expense in 1998 also increased  because of an increase in the
average  balance of deposits  outstanding,  which increased to $409.3 million in
1998  compared to $382.6  million in 1997.  The average  cost of those  deposits
declined by 22 basis  points in 1998,  to 4.48% from 4.70% in 1997.  The average
balance of FHLB  advances  increased to $75.1 million in 1998 from $58.1 million
in 1997.  The average cost of those advances  declined to 5.56% from 5.84%.  The
balance in FHLB advances increased  substantially in December 1998, as they were
used as the primary source of funding to replace The Leader's bank debt.

         As a result of the foregoing,  First Defiance's net interest income was
$21.8 million for the year ended December 31, 1999 compared to $22.1 million for
the year ended  December 31, 1998 and $22.5 million for the year ended  December
31, 1997.  Net interest  margin for the year ended December 31, 1999 declined to
3.12%  from  3.62%  for 1998 and  4.24% for  1997.  The  decline  was due to the
financing of The Leader, particularly the financing of mortgage servicing rights
and  goodwill,  which are both  non-interest  earning  assets.  The  balance  of
mortgage servicing rights at December 31, 1999 was $97.5 million and the balance
of goodwill at that date was $14.7 million.

         Provision for Loan Losses - First Defiance's  provision for loan losses
was $1.9 million for the year ended December 31, 1999,  compared to $7.8 million
and $1.6 million for the years ended  December 31, 1998 and 1997,  respectively.
Provisions for loan losses are charged to earnings to bring the total  allowance
for loan losses to a level that is deemed  appropriate  by  management.  Factors
considered by management include identifiable risk in the portfolios, historical
experience, the volume and type of lending conducted by First Defiance, industry
standards,  the amount of non-performing assets,  including loans which meet the
FASB  Statement No. 114  definition of impaired,  general  economic  conditions,
particularly as they relate to First Defiance's  market areas, and other factors
related to the collectability of First Defiance's loan portfolio.

                                       43
<PAGE>
         In 1998,  four  factors  combined to require the large  increase in the
loan loss provision:  an increase in charge-offs and delinquencies  within First
Federal's  consumer loan portfolio,  rapid growth in First Federal's  commercial
loan portfolio,  the status of First Federal's  mobile home loan portfolio,  and
the acquisition of The Leader Mortgage Company.  The consolidated  allowance for
loan losses at December 31, 1999 was $7.8  million,  compared to $9.8 million at
December 1998 and $2.7 million at December 31, 1997.

         During 1998 First Federal  experienced  increased levels of charge-offs
of  loans in its  consumer  loan  portfolio,  which is  comprised  primarily  of
automobile  loans.  In response to the level of  charge-offs  and  internal  and
external  reviews of this  portfolio,  management  increased  the  allowance for
consumer  loans  by  approximately  $3.6  million.  Subsequent  to that  review,
consumer loan underwriting and approval, which were previously performed through
First  Federal's  branch  network,  were  centralized  at the main office  under
experienced  underwriters with revised lending authority.  The total outstanding
balance of consumer loans originated in 1997 and 1998 (the period  identified in
the internal and external  reviews to have the underwriting  deficiencies)  were
$67.9  million as of December 31, 1998 and declined to $38.6 million at December
31, 1999.  The reserve  against this portfolio was $4.3 million (or 6.33% of the
outstanding  balance)  at December  31,  1998 and $2.9  million (or 7.51% of the
outstanding  balance) at December 31, 1999. Total consumer loans outstanding and
the  corresponding  reserves were $87.2 million and $5.1 million at December 31,
1998 and $64.3 million and $3.5 million at December 31, 1999.

         The growth in the  commercial  loan  portfolio  also has resulted in an
increase in the  allowance  for loan losses.  During  1998,  when the balance of
commercial  loans  increased  from $29.8 million to $70.1  million,  the related
allowance for loan losses increased by $932,000. Commercial loans have continued
to  experience  significant  growth in 1999 as the portfolio has grown to $138.1
million as of  December  31,  1999.  The related  allowance  for loan losses for
commercial loans grew $557,000 to $2.3 million at December 31, 1999.

         During 1998,  First Federal  reserved 40% against the remaining  mobile
home loan balances not already  classified as doubtful or loss.  This adjustment
resulted in  increasing  the mobile home loan loss  allowance to $1.3 million at
December 31, 1998. In May of 1999,  First Federal sold the remaining mobile home
portfolio,  which had a net book value (after  deducting the related reserve) of
$1.8 million, for $2.1 million.

         During the last six months of 1998, there also was a $351,000  increase
in the provision for loan losses as a result of the  acquisition  of The Leader.
Most of the loans that are  originated  or acquired by The Leader have FHA or VA
guarantees. As a result, the risk of loss on those loans is limited to the legal
costs associated with foreclosure on the loan, which has averaged  approximately
$1,600 per loan in  foreclosure.  This is a cost that The Leader incurs  whether
the loan is included in its own  portfolio or serviced  for others.  It has been
The Leader's  general  practice to repurchase loans which have a note rate of 8%
or greater that are in foreclosure out of the GNMA pool in order to avoid


                                       44
<PAGE>
having to advance  principal  and interest  payments to the  investors for those
loans, as is required under their  agreements with GNMA. The Leader reserves for
the foreclosure  losses when the loan goes to  foreclosure,  whether the loan is
purchased from the GNMA pool or not.  Management  also records an estimated loss
reserve to provide for potential losses as loans become  delinquent based on The
Leader's  historical  loss  experience on similar loans. A provision  related to
those  loans  totaling  $1.8  million was  recorded  by The Leader in 1999.  The
increase in  provision  expense for The Leader in 1999  compared to 1998 was the
result of increased foreclosure  proceedings along with increases in the general
reserve  resulting  from the increase in total  number of loans  serviced by The
Leader from 86,000 loans as of December 31, 1998 to 99,000 loans at December 31,
1999.

         Total  non-performing  loans were $1.0 million, or .14% of total loans,
as of December 31, 1999,  compared with $1.9 million, or .33% of total loans, as
of December 31, 1998, and $1.4 million,  or .43% of total loans,  as of December
31, 1997. Total  charge-offs were $4.2 million,  $2.1 million,  and $1.3 million
for the periods ended December 31, 1999, 1998, and 1997, respectively.  Over the
same  periods,   recoveries  amounted  to  $279,000,   $220,000,  and  $197,000,
respectively.

         Non-interest Income - In acquiring The Leader, First Defiance exchanged
net interest income for a large increase in non-interest income,  primarily loan
servicing fees and gains on sale of mortgage loans.  Total  non-interest  income
increased by $23.3 million to $40.8 million for the year ended December 31, 1999
from $17.5 million for the year ended December 31, 1998. Non-interest income for
the year ended December 31, 1997 was only $1.6 million. For the year ended 1999,
The Leader  recognized  $27.9 million in loan  servicing  fees compared to $12.5
million for the six-months  included in First Defiance's year ended December 31,
1998.  Total gains on sale of mortgage  loans at The Leader  increased from $2.0
million for the  six-months  of 1998 to $6.3 million for 1999  primarily  due to
increased loan production and sales. The Leader also realized a one-time gain on
the sale of non-core mortgage servicing rights totaling $479,000 in 1999.

         Excluding The Leader's results, non-interest income was $4.8 million in
1999,  $3.3 million in 1998,  and $1.6  million in 1997.  Total gains on sale of
loans (excluding The Leader) were $794,000 in 1999,  compared to $1.4 million in
1998 and only $116,000 for 1997. The 1998 gains on sale included a $785,000 gain
in the third quarter of 1998 from the sale of $30.7 million of seasoned mortgage
loans.  In 1998,  First Federal also realized a $240,000 gain from its sale of a
large portion of its mobile home loan portfolio. Additionally, dividends on FHLB
stock increased to $861,000 in 1999 compared to $334,000 in 1998 and $242,000 in
1997.  The increase in these  dividends was the result of purchasing  more stock
throughout 1998 and 1999 to support the additional borrowings at the FHLB.

         The 1999 results also include the revenue  associated  First Insurance.
Total revenues for First Insurance for 1999 were $1.4 million.


                                       45
<PAGE>
         Non-interest  Expense - Total  non-interest  expense for 1999 was $47.4
million compared to $26.9 million for the year ended December 31, 1998 and $14.1
million for the year ended December 31, 1997. As with non-interest  income,  the
addition of The Leader in July 1998  significantly  increased  the  consolidated
level of  non-interest  expense.  For the six months from July 1 to December 31,
1998,  The Leader's  total  non-interest  expense was $12.2 million  compared to
$29.6 million for the year ended  December 31, 1999.  Included in the 1999 total
are $10.1 million in  compensation  and benefits  ($3.8  million in 1998),  $1.6
million in occupancy costs ($489,000 in 1998),  $12.6 million in amortization of
mortgage   servicing   rights  ($5.3  million  in  1998)  and  $2.1  million  in
amortization of goodwill and other acquisition costs,  including non-compete and
employment agreements ($1.1 million in 1998).

         Excluding The Leader,  non-interest expense for First Defiance for 1999
was $17.8  million  compared to $14.7 million in 1998 and $14.1 million in 1997.
The increase  from 1998 to 1999 was primarily  due to  compensation  and benefit
expense that increased by $2.2 million over 1998. Of this increase, $1.0 million
related to  compensation  and  benefits  for First  Insurance  and $1.2  million
related to increases in  compensation  and benefits at First Federal.  The First
Federal increase was due to a number of factors including  increases in staffing
levels  resulting  from branch and product  line (i.e.,  commercial  lending and
trust  services)  expansion,  the  payment  of  incentive  bonuses  to  salaried
employees,  the payment of a discretionary  contribution to the Company's 401(k)
plan,  increases in the cost of the Company's  group medical plan, and decreases
in the amount of payroll costs deferred  because of a reduction in mortgage loan
production.   The  payment  of  incentive  bonuses  and   discretionary   401(k)
contributions  represented  a  partial  payment  of  pools  established  at  the
beginning  of 1999.  Certain  targets were  established  for earnings per share,
revenue  growth  and  efficiencies.  The  achievement  of  a  portion  of  those
objectives resulted in a partial payment of the bonus and 401(k) pools. No bonus
or  discretionary  401(k)  payments  were made in 1998,  the  first  year of the
incentive based compensation programs.

         In addition to compensation expense, occupancy costs increased $611,000
in 1999  resulting  from the  expansion  of the branch  network into Findlay and
Fostoria,  depreciation  on  the  Company's  expanded  wide  area  network,  and
occupancy costs related to First  Insurance.  Data processing costs increased by
$258,000 in 1999 resulting from upgrading systems with the Company's third party
provider,  Y2K related  expenditures,  and the expansion of the branch  network.
Amortization  of  goodwill  increased  by  $201,000  as a  result  of the  First
Insurance  acquisition.  Additionally,  other  non-interest  expenses  increased
$374,000 as a result of the First  Insurance  acquisition,  the expansion of the
Company's  branch and ATM networks,  costs  associated with attracting  national
certificates of deposit,  and increases in the  examination  fees charged by the
regulators. These increases in non-interest expenses were partially mitigated by
a $290,000 reduction in state franchise tax due to tax planning strategies and a
$314,000  reduction  in loan  servicing  due to the sale of the  majority of the
mobile home portfolio in 1998.

         Non-interest  expense for First Defiance for 1998, excluding the impact
of The Leader would have  increased  by $649,000  over 1997.  Occupancy  expense
increased  by

                                       46
<PAGE>
$665,000 due to the addition of the Hicksville and Paulding  branches and a full
year of  depreciation  expense  on  major  renovations  completed  in  early  to
mid-1997.  Data processing costs increased by $200,000 due to the enhancement of
certain systems. Amortization of mortgage servicing rights increased by $240,000
due to an increase in loans  serviced for others at First Federal.  Also,  state
franchise tax increased by $116,000.  Those increases were partially offset by a
$740,000  decline in  compensation,  which  decreased due to a reduction in ESOP
expense,  the termination of First Federal's defined benefit pension plan, and a
reduction in year-end bonuses, including the elimination of year-end bonuses for
most of First Defiance's  salaried  personnel because of 1998 operating results.
Also, the  discretionary  contribution to the Company's 401(k) plan was not made
because the Board of Directors  determined  that the 1998 operating  results did
not warrant such a contribution.  Those  adjustments  more than offset increased
compensation related to staffing increases,  including a full year with branches
in Paulding and  Hicksville,  the expansion of the  commercial  loan  department
beginning in mid-1998, and the hiring of trust department personnel between July
and October.

         Income Taxes - Income tax amounted to $4.6 million in 1999  compared to
$1.8 million in 1998 and $3.0 million in 1997.  The  effective tax rates for the
three years were  34.9%,  36.9%,  and 35.6%  respectively.  The  decrease in the
effective  tax  rate  from  1998  to  1999  is the  result  of the  increase  in
non-taxable  interest  income and a reduction  of income at the holding  company
level that is subject to state  income tax. The  increase in the  effective  tax
rate from 1997 to 1998 is the result of the addition of non-deductible goodwill.
See Note 14 to the Consolidated Financial Statements.

Cash Earnings

         The selected financial data presented in the following table highlights
the performance of First Defiance on a cash basis for each of the three years in
the period ended  December 31, 1999.  The data has been  adjusted to exclude the
amortization of goodwill and the related tax benefit of tax deductible goodwill.
This goodwill  resulted from the  acquisitions of The Leader,  and the insurance
agencies which were combined to form First Insurance and Investments  which were
recorded using the purchase method of accounting.  The  amortization of goodwill
does not result in a cash  expense and has  essentially  no  economic  impact on
liquidity and funds  management  activity.  Cash basis financial data provide an
additional basis for measuring a company's ability to support future growth, pay
dividends,  and  repurchase  shares.  The cash basis data presented in the table
below has not been adjusted to exclude the impact of other  non-cash  items such
as depreciation, the provision for loan losses, and amortization of MRP and ESOP
expense.


                                       47
<PAGE>
<TABLE>
<CAPTION>
                                            1999         1998         1997
                                           -------      -------      -------
                                                (dollars in thousands,
                                                except per share amounts)
<S>                                        <C>          <C>          <C>
Year Ended December 31
Non-interest expense                       $46,639      $26,658      $14,093
Income before income taxes                  14,027        5,211        8,392
Net income                                   9,382        3,393        5,407

Per Common Share
Net income per basic share                 $  1.44      $   .45      $   .65
Net income per diluted share                  1.40          .43          .62
Weighted average common shares
     (000s)                                  6,502        7,491        8,360
Weighted average diluted common
     shares (000s)                           6,700        7,811        8,706

Performance Ratios
Return on average assets                      1.09%         .49%         .96%
Return on average equity                     11.99         3.44         4.69
Ratio of cash operating expense to
     tangible assets                          5.43         3.84         2.51

Goodwill
Goodwill average balance                   $12,519      $ 5,115           --
Goodwill amortization (after tax)              759          282           --

</TABLE>

Concentrations of Credit Risk

         Financial institutions such as First Defiance generate income primarily
through  lending and  investing  activities.  The risk of loss from  lending and
investing  activities  includes the  possibility  that losses may occur from the
failure  of  another  party to  perform  according  to the  terms of the loan or
investment agreement. This possibility is known as credit risk.

         Credit  risk is  increased  by lending  or  investing  activities  that
concentrate  a  financial  institution's  assets  in  a  way  that  exposes  the
institution  to a material  loss from any single  occurrence or group of related
occurrences.  Diversifying  loans and investments to prevent  concentrations  of
risks is one manner a financial  institution can reduce  potential losses due to
credit risk. Examples of asset  concentrations would include multiple loans made
to a single  borrower,  and loans of  inappropriate  size  relative to the total
capitalization of the institution. Management believes adherence to its loan and
investment  policies  allows it to control  its  exposure to  concentrations  of
credit risk at acceptable levels.
<PAGE>
Liquidity and Capital Resources

         First  Federal is required  under  applicable  federal  regulations  to
maintain specified levels of "liquid"  investments in qualifying types of United
States Treasury, agency and other investments having maturities of five years or
less.  Current OTS  regulations  require  that a savings  institutions  maintain
liquid assets not less than 4% of its average daily balance of net  withdrawable
deposit  accounts and borrowings  payable in one year or less.  First  Federal's
liquidity exceeded applicable requirements at December 31, 1999.


                                       48
<PAGE>
         Cash used in operating activities was $165.3 million for the year ended
December 31, 1999.  Cash provided by  operations  was $51.3  million,  and $11.6
million for the years ended December 31, 1998, and 1997, respectively.  Cash was
generated  by First  Defiance's  operating  activities  during  the years  ended
December 31, 1998 and 1997,  primarily as a result of net income.  In 1999,  the
Company used more cash in operating activities than were provided because of net
growth in the held for sale loan portfolio  which was funded  through  financing
activities.  The adjustments to reconcile net income to cash provided by or used
in operations  during the periods  presented  consist primarily of proceeds from
the sale of loans (less the  origination of loans held for sale),  the provision
for loan  losses,  depreciation  expense,  goodwill  amortization,  ESOP expense
related to the release of ESOP  shares in  accordance  with AICPA SOP 93-6,  the
origination  of mortgage  servicing  rights and increases and decreases in other
assets and  liabilities.  The primary  investing  activity of First  Defiance is
lending,  which is funded  with cash  provided  from  operations  and  financing
activities,  as well as proceeds  from  payments on existing  loans and proceeds
from maturities of securities.  In 1999 cash provided from the sale and maturity
of  investment  securities  totaled  $25.6  million,   while  $30.4  million  in
additional securities were purchased. Principal financing activities include the
gathering of deposits and advance  payments from loan servicing  customers,  the
utilization of FHLB advances,  and borrowings  from other bank sources.  For the
year  ended  December  31,  1999,  FHLB  advances  increased  by $97.3  million,
warehouse  and term notes  payable  increased  by $53.1  million,  and  national
certificates of deposit increased by $50.7 million.

         For  additional  information  about cash  flows  from First  Defiance's
operating,  investing and financing activities,  see the Consolidated Statements
of Cash Flows included in the Consolidated Financial Statements.

         At December 31, 1999,  First Defiance had an aggregate of $79.0 million
in unfunded  commitments to originate loans (including  unused portions of lines
of credit and letters of credit) and no commitments to purchase  securities.  At
the same date,  First  Defiance had  commitments to sell $209.1 million of loans
held for sale. At that date First  Defiance had  commitments  to acquire  $222.0
million of mortgage loans under  first-time  home buyer  programs,  all of which
have offsetting  commitments for sale into the secondary  market as GNMA or FNMA
mortgage  backed  securities.  Also as of December 31, 1999, the total amount of
certificates  of deposit  that are  scheduled to mature by December 31, 2000 was
$293.2 million.  First Defiance believes that it has adequate  resources to fund
commitments  as they arise.  It can adjust the rate on savings  certificates  to
retain  deposits  in  changing  interest  rate  environments;  it  can  sell  or
securitize  mortgage or non-mortgage  loans; and it can turn to other sources of
financing including FHLB advances. Because the FHLB requires that the collateral
must exceed 150% of the  outstanding  advance  balance,  First Defiance may also
from  time-to-time be required to utilize other sources of financing,  including
brokered  certificates of deposit and bank advances.  At December 31, 1999 First
Defiance has $170 million of lines available from other financial  institutions,
of which $47 million is being utilized.


                                       49
<PAGE>
         Stockholders' equity decreased by $4.3 million, or 4.6% at December 31,
1999 compared to December 31, 1998 due to the  repurchase  of 816,000  shares of
First Defiance stock (10.8% of shares outstanding at the beginning of the year).
The shares in 1999 were  repurchased at an average cost of $12.74 per share and,
as a result,  stockholders  equity was reduced by $10.4 million.  First Defiance
made  similar  purchases  of 1.2 million  shares of common  stock  during  1998.
Additionally,  shareholders  equity was reduced by $1.3 million as a result of a
decrease in the market value of available for sale securities.

         The equity reduction, caused by the factors discussed above, was offset
to a lesser  degree by  earnings  retention,  the  vesting or issuance of shares
under the  Company's  Management  Recognition  Plan ("MRP") and  Employee  Stock
Ownership Plan ("ESOP"),  and the issuance of stock under stock option programs.
Net income for 1999 was $8.6  million,  of which $2.7  million  was  returned to
shareholders in the form of declared  dividends ($.41 per share). The vesting of
MRP shares and release of ESOP shares  increased equity by $381,000 and $622,000
respectively. Stock option exercises increased equity by approximately $417,000.
The book value of First Defiance's common stock was $13.12 at December 31, 1999,
compared to $12.37 at December 31,  1998.  The  tangible  book value  (excluding
goodwill) of those shares was $10.97 and $10.61 at December 31, 1999 and 1998.

         First Federal is subject to various capital  requirements of the Office
of Thrift  Supervision.  At December 31, 1999,  First Federal had capital ratios
that  exceeded  the  minimum  regulatory  requirements.  See Item 1.  Business -
Regulation - Regulatory Capital Requirements in this report.

Year 2000

         During 1999,  the Company  prepared for potential  computer  system and
other problems  related to the Year 2000 date change.  The process  involved the
identification and remediation of date recognition problems in computer systems,
software  and  other  operating   equipment.   It  also  included  working  with
third-party vendors,  developing and testing contingency plans, and planning for
potential  liquidity needs associated with potential large cash withdrawals.  To
date, no Year 2000 failures have been noted in any of the Company's systems.

         Although   considered   unlikely,   unanticipated   problems  in  First
Defiance's  core  business   processes  or  systems,   including  problems  with
non-compliant  third parties and general  disruptions to the economy could still
occur despite  efforts to remediate  such  problems and the related  contingency
planning.  Management will continue to monitor all processes  throughout 2000 to
address  any  issues as they  arise and  ensure  that all  systems  continue  to
function appropriately.

         Because its data processing functions are outsourced,  the cost of Year
2000 remediation was not material to First Federal.  First Federal's third party
processor assessed a fee of less than $50,000 to cover the cost of the test bank
established to

                                       50
<PAGE>
provide for the appropriate testing. Testing itself was performed by individuals
responsible  for the  various  applications  and  was  coordinated  by the  Vice
President of Operations. The cost of the individuals was not quantified, however
the three primary individuals  involved devoted  approximately 60% of their time
during the testing phase which was essentially  completed  during the 1999 first
quarter.  First Federal's total out of pocket expenses recognized in conjunction
with Year 2000 compliance were less than $100,000 in 1999.

         The  estimated  total  cost of Year 2000  compliance  by The Leader was
approximately  $650,000  including  the cost of hardware and software  upgrades,
programming  costs,  and retention  bonuses to key staff members involved in the
Year  2000  project.   The  portion  of  the  costs   associated  with  hardware
acquisitions  was  capitalized  while internal  programming  costs and retention
payments were expensed.  The retention bonuses will be paid to certain employees
who are still  employed on June 30,  2000.  Year 2000 expense for The Leader for
1999 was less than $300,000.

Item 7A. Quantitative and Qualitative Disclosure About Market Risk

Asset/Liability Management
         A  significant  portion  of the  Company's  revenues  and net income is
derived from net interest income and, accordingly, the Company strives to manage
its interest-earning  assets and  interest-bearing  liabilities to generate what
management believes to be an appropriate  contribution from net interest income.
Asset and liability  management seeks to control the volatility of the Company's
performance due to changes in interest rates. The Company attempts to achieve an
appropriate  relationship  between  rate  sensitive  assets  and rate  sensitive
liabilities. First Defiance does not presently use off balance sheet derivatives
to enhance its risk management.

         First Defiance  monitors  interest rate risk on a monthly basis through
simulation  analysis that measures the impact changes in interest rates can have
on net  interest  income.  The  simulation  technique  analyzes  the effect of a
presumed  100 basis point  shift in interest  rates  (which is  consistent  with
management's  estimate of the range of potential interest rate fluctuations) and
takes into account prepayment speeds on amortizing financial  instruments,  loan
and deposit  volumes and rates,  non-maturity  deposit  assumptions  and capital
requirements.  The results of the  simulation  indicate  that in an  environment
where  interest  rates rise 100 basis points over a 12 month period,  using 2000
projected  amounts as a base case,  First  Defiance's net interest  income would
decrease by 2.5%.  Were  interest  rates to fall by 100 basis points  during the
same 12-month  period,  the simulation  indicates that net interest income would
increase by 2.5%.

         The acquisition of The Leader Mortgage  Company provided First Defiance
with  a  significant  source  of  non-interest   income.  The  mortgage  banking
operations  also serve as a  countermeasure  against the decline in the value of
mortgage loans during a rising rate  environment  because  increases in interest
rates tend to increase  the value of mortgage  servicing  rights  because of the
resulting decrease in prepayment rates on the underlying loans. Conversely, in a
decreasing  interest  rate  environment,  the  value of the  mortgage


                                       51
<PAGE>
servicing  portfolio  tends to  decrease  due to  increased  prepayments  on the
underlying loans. However, because The Leader's portfolio is comprised primarily
of below  market-rate  loans, the prepayments on the loans it serviced have been
much lower than industry averages.  The Leader averaged 7.6% prepayments for the
year ended December 31, 1999 which is lower than the  prepayment  speeds for the
mortgage  industry as a whole,  and lower than the 11.1% experience for the year
ended December 31, 1998. The  simulation  model used by First Defiance  measures
the impact of rising and falling interest rates on net interest income only. The
Company  also  monitors  the  potential  change  in the  value  of its  mortgage
servicing  portfolio  given the same 100 basis point shift in interest rates. At
December 31, 1999, a 100 basis point  decrease in interest  rates would  require
First  Defiance  to  establish a reserve for  impairment  of mortgage  servicing
rights of less than $25,000.

         First Defiance,  through The Leader,  has  significantly  increased its
origination capabilities,  on both a retail and wholesale basis. Loan production
at The Leader was $1.9 billion for the year ended December 31, 1999, compared to
$588.4 million for the six-months  ended December 31, 1998.  Mortgage  servicing
rights  increased from $76.5 million as of December 31, 1998 to $97.5 million as
of December 31, 1999. To protect  themselves from the risk of changing  interest
rates,  mortgage  banking  companies  frequently use off balance sheet financial
instruments to hedge the exposure of the mortgage loan pipeline. The Leader does
not need to hedge its mortgage  loan  pipeline  because the  trustees  under the
various  first-time  homebuyer programs are required to fund the issuance of the
GNMA securities backed by the mortgages in The Leader's pipeline at a guaranteed
price.

         First  Defiance  also  has  increased  its  lending  activities  in the
commercial loan area. While such loans carry higher credit risk than residential
mortgage lending they tend to be more rate sensitive than  residential  mortgage
loans. The balance of First Defiance's  commercial portfolio increased to $138.1
million,  which is split  between  $44.2  million  of fixed rate loans and $93.9
million of  adjustable  rate loans at December  31,  1999.  Certain of the loans
classified  as  adjustable  have fixed rates for an initial  term that may be as
long as five years.  The  maturities on fixed rate loans is generally  less than
seven years.  First  Defiance also has  significant  balances of consumer  loans
which tend to have a shorter  duration than  residential  mortgage  loans ($64.4
million at December  31,  1999) and home  equity and  improvement  loans  ($22.8
million at December 31, 1999) which  fluctuate with changes in the prime lending
rate.  Also,  to limit its interest  rate risk,  First  Federal has been selling
fixed  rate  mortgage  loans  with a  maturity  of 15  years or  greater  in the
secondary  market.  Historically,  loans with maturities less than 20 years have
been retained in portfolio although First Federal began selling a portion of its
15 year fixed rate mortgage loans in the secondary  market  beginning in January
1999. For the year ended December 31, 1999,  First Federal sold $39.7 million of
loans in the secondary  market.  At December 31, 1999 First Federal's  servicing
portfolio totaled $88.6 million, compared to $62.2 million at December 31, 1998.


                                       52
<PAGE>
         In addition to the simulation analysis, First Federal also utilizes the
"market value of net portfolio equity" ("NPV")  methodology  adopted by the OTS.
Under the NPV  methodology,  interest rate risk exposure  ("IRR") is assessed by
reviewing the estimated  changes in First  Federal's net interest income ("NII")
and NPV that would hypothetically occur if interest rates simultaneously rise or
fall along the yield curve.  Projected  values of NII and NPV at both higher and
lower regulatory  defined  scenarios are compared to base case values (no change
in rates) to determine the sensitivity to changing interest rates.  Presented in
the following  table, as of December 31, 1999, is an analysis of First Federal's
(which for this purpose also includes The Leader)  estimated  interest rate risk
as measured by changes in NPV for instantaneous and sustained parallel shifts in
interest rates up and down 300 basis points in 100 point increments. Assumptions
used in calculating  the amounts in this table are generally  those  assumptions
utilized  by the OTS in  assessing  the  interest  rate risk of the  thrifts  it
regulates.  However,  because First Defiance utilizes a model that evaluates the
market value of mortgage  servicing rights on a loan-by-loan  basis,  management
believes  that the results  generated by that model are more  accurate  than the
generic OTS assumptions.  For purposes of this table,  management's valuation of
mortgage  servicing  rights  have  been  substituted  for OTS'  results.  NPV is
calculated  by the OTS for the  purposes of interest  rate risk  assessment  and
should not be considered as an indicator of value of First Federal.

<TABLE>
<CAPTION>
                                              December 31, 1999
    -----------------------------------------------------------------------------------------------------
                                                                              Net Portfolio Value as % of
                                       Net Portfolio Value                      Present Value of Assets
    Change in Rates        $ Amount        $ Change         % Change         NPV Ratio            Change
    ---------------        --------        --------         --------         ---------            ------
                            (Dollars in Thousands)
<S>                         <C>               <C>             <C>               <C>             <C>
      +300 bp               102,152           (23,298)        (19)              10.96%          (154) bp
      +200 bp               111,042           (14,408)        (11)              11.62%           (88) bp
      +100 bp               118,462            (6,988)         (6)              12.10%           (40) bp
         0 bp               125,450                  -          -               12.50%             -
      -100 bp               127,324              1,874          1               12.45%            (5) bp
      -200 bp               120,895            (4,555)         (4)              11.73%           (77) bp
      -300 bp               111,636           (13,814)        (11)              10.82%          (168) bp
</TABLE>

         In the event of a 300 basis point  change in interest  rates based upon
estimates  as of December  31,  1999,  First  Federal  would  experience  an 11%
decrease in NPV in a declining rate  environment  and a 19% decrease in NPV in a
rising rate  environment.  During periods of rising rates, the value of monetary
assets  declines.  Conversely,  during  periods of falling  rates,  the value of
monetary assets increases.  Mortgage  servicing rights act as a natural hedge to
these changes in value of other monetary  assets as MSRs generally rise in value
in a rising rate  environment and decline in value in a falling rate environment
because of the prepayments of the underlying  mortgage loans. It should be noted
that the amount of change in value of  specific  assets and  liabilities  due to
changes in rates is not the same in a rising  rate  environment  as in a falling
rate environment.  Based on the NPV methodology,  the decline in NPV in a rising
rate  environment  is because  First Federal has used FHLB advances and deposits
with shorter terms than the assets in which it invests.  The decline in NPV in a
falling  rate  environment  is because  of the  reduction  in value in  mortgage
servicing rights. The analysis indicated that increases


                                       53
<PAGE>
or decreases in monetary assets and increases or decreases in mortgage servicing
rights generally offset each other in both rising and falling rate environments.

         In evaluating First Federal's  exposure to interest rate risk,  certain
shortcomings inherent in the method of analysis presented in the foregoing table
must be considered.  For example,  although  certain assets and  liabilities may
have similar  maturities  or periods to  repricing,  they may react in different
degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
rates while  interest  rates on other  types of  financial  instruments  may lag
behind current changes in market rates. Furthermore,  in the event of changes in
rates,  prepayments and early withdrawal levels could differ  significantly from
the  assumptions in calculating  the table and the results  therefore may differ
from those presented.

Forward Looking Information

         Forward looking statements in this report are made in reliance upon the
safe harbor provisions of the private Securities  Litigation Reform Act of 1995.
The statements in this report which are not historical  fact are forward looking
statements and they include, among other statements, projections about growth in
the  Financial  Condition  section  and  projections  about  interest  rate risk
simulations included in the Asset/Liability  Management section.  Actual results
may differ from expectations  contained in such forward looking information as a
result of factors  including but not limited to the interest  rate  environment,
economic policy or condition, federal and state banking and tax regulations, and
competitive  factors in the  marketplace.  Each of these  factors  could  affect
estimates, assumptions, uncertainties and risks considered in the development of
forward looking  information and could cause actual results to differ materially
from management's expectation regarding future performance.


                                       54
<PAGE>
Item 8.   Financial Statements and Supplementary Data





                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS





Consolidated Statements of Financial Condition...............................56

Consolidated Statements of Income ...........................................58

Consolidated Statements of Stockholders' Equity..............................59

Consolidated Statements of Cash Flows........................................60

Notes to Consolidated Financial Statements...................................62

Report of Independent Auditors..............................................103





                                       55
<PAGE>
<TABLE>
<CAPTION>
                         First Defiance Financial Corp.

                 Consolidated Statements of Financial Condition


                                                                December 31
                                                             1999        1998
                                                           --------     --------
                                                              (In thousands)
<S>                                                        <C>          <C>
Assets Cash and cash equivalents:
   Cash and amounts due from depository institutions       $ 13,102     $ 16,137
   Interest-bearing deposits                                  3,134        4,369
                                                           --------     --------
                                                             16,236       20,506
Investment securities:
   Available-for-sale, carried at fair value                 53,946       47,554
   Trading, carried at fair value                            29,805         --
   Held-to-maturity, carried at amortized cost
     (fair value $9,953 and $13,753
     at December 31, 1999 and 1998, respectively)             9,895       13,541
                                                           --------     --------
                                                             93,646       61,095

Loans receivable, net of allowance of $7,758
   and $9,789 at December 31, 1999 and 1998,
   respectively                                             465,321      448,574
Loans held for sale (fair value--
   $237,622 and $120,097 at December 31, 1999
   and 1998, respectively)                                  237,622      119,910
Mortgage servicing rights                                    97,519       76,452
Accrued interest receivable                                   3,868        3,605
Federal Home Loan Bank stock                                 14,181       10,826
Premises and equipment                                       21,311       19,057
Real estate and other assets held for sale                    2,557        1,517
Goodwill, net of accumulated amortization of
   $1,057 and $282 at December 31, 1999 and
   1998, respectively                                        14,699       13,333
Other assets                                                 21,034       10,524
                                                           --------     --------

Total assets                                               $987,994     $785,399
                                                           ========     ========

</TABLE>
                                       56
<PAGE>
<TABLE>
<CAPTION>
                                                               December 31
                                                          1999            1998
                                                        ---------      ---------
                                                            (In thousands)
<S>                                                     <C>            <C>
Liabilities and stockholders' equity
Liabilities:
   Deposits                                             $ 502,969      $ 433,979
   Advances from the Federal Home Loan Bank               265,410        168,142
   Warehouse and term notes payable                        53,504            368
   Accrued expenses and other liabilities                  12,921          9,019
   Deferred taxes                                           2,232          2,847
   Advance payments by borrowers for taxes and
     insurance                                             61,542         77,334
                                                        ---------      ---------
Total liabilities                                         898,578        691,689

Stockholders' equity:
   Preferred stock, no par value per share:
     5,000 shares  authorized;  no shares
     issued Common stock, $.01 par value per share:
       20,000 shares authorized; 6,814 and 7,575
         shares outstanding, respectively                      68             76
       Additional paid-in capital                          53,181         58,681
       Stock acquired by ESOP                              (3,664)        (4,089)
       Deferred compensation                                 (458)          (843)
       Accumulated other comprehensive income,
         net of tax of $(565) and $83 respectively         (1,096)           162
       Retained earnings                                   41,385         39,723
                                                        ---------      ---------
Total stockholders' equity                                 89,416         93,710
                                                        ---------      ---------

Total liabilities and stockholders' equity              $ 987,994      $ 785,399
                                                        =========      =========

</TABLE>

See accompanying notes.

                                       57
<PAGE>
<TABLE>
<CAPTION>
                              First Defiance Financial Corp.

                            Consolidated Statements of Income


                                                            Years Ended December 31
                                                           1999        1998       1997
                                                         -------     -------     -------
                                                    (In thousands, except per share amounts)
<S>                                                      <C>         <C>         <C>
Interest income:
   Loans                                                 $49,927     $43,369     $37,302
   Investment securities                                   3,307       5,082       6,458
   Other                                                     145         605          98
                                                         -------     -------     -------
Total interest income                                     53,379      49,056      43,858

Interest expense:
   Deposits                                               19,889      18,340      17,992
   Federal Home Loan Bank advances and other               9,872       4,171       3,395
   Warehouse and term notes payable                        1,821       4,435        --
                                                         -------     -------     -------
Total interest expense                                    31,582      26,946      21,387
                                                         -------     -------     -------
Net interest income                                       21,797      22,110      22,471

Provision for loan losses                                  1,925       7,769       1,613
                                                         -------     -------     -------
Net interest income after provision for loan losses       19,872      14,341      20,858

Non-interest income:
   Mortgage banking income                                28,156      12,071          84
   Service fees and other charges                          1,454       1,314         952
   Gain on sale of loans                                   7,081       3,405         116
   Gain on sale of mortgage servicing rights                 479        --          --
   Federal Home Loan Bank stock dividends                    861         334         242
   Net gain on sale of available-for-sale securities           1        --           103
   Other                                                   2,762         404         130
                                                         -------     -------     -------
                                                          40,794      17,528       1,627
Non-interest expense:
   Compensation and benefits                              19,401      10,985       7,905
   Occupancy                                               4,128       2,394       1,241
   Deposit insurance premiums                                380         243         194
   Franchise tax                                             983       1,273       1,101
   Data processing                                         1,239         981         780
   Mobile home loan servicing                                 25         339         457
   Mortgage servicing rights amortization                 12,711       5,385          17
   Goodwill and other intangibles amortization             2,348       1,068        --
   Other                                                   6,199       4,272       2,398
                                                         -------     -------     -------
                                                          47,414      26,940      14,093
                                                         -------     -------     -------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                      <C>         <C>         <C>
Income before income taxes                                13,252       4,929       8,392
Income taxes                                               4,629       1,818       2,985
                                                         -------     -------     -------

Net income                                               $ 8,623     $ 3,111     $ 5,407
                                                         =======     =======     =======

Earnings per share
Basic                                                    $  1.33     $   .42     $   .65
                                                         =======     =======     =======
Diluted                                                  $  1.29     $   .40     $   .62
                                                         =======     =======     =======
Dividends declared per share                             $   .41     $   .37     $   .33
                                                         =======     =======     =======
</TABLE>

See accompanying notes.

                                       58
<PAGE>
<TABLE>
<CAPTION>
                                                   First Defiance Financial Corp.
                                           Consolidated Statements of Stockholders' Equity
                                        For the Years Ended December 31, 1999, 1998 and 1997
                                                           (In thousands)

                                                                                              Stock Acquired By
                                                                                            -----------------------    Accumulated
                                                             Common Stock       Additional            Management          Other
                                                           ------------------    Paid-In              Recognition     Comprehensive
                                                           Shares   Amount       Capital      ESOP       Plan             Income
                                                           -------------------------------------------------------------------------
<S>                                                          <C>      <C>       <C>         <C>       <C>               <C>
Balance at January 1, 1997                                   9,471    $ 95      $73,671     $(5,093)  $(2,173)          $  (397)
Comprehensive income:
  Net income
  Change in net unrealized gains and losses on
    available-for-sale                                                                                                      347
    securities, net of income taxes of $178

Total comprehensive income

ESOP shares released                                                                288         559
Amortization of deferred compensation of Management                                 113                   785
Recognition Plan
Shares issued under stock option plan                           23                  160
Acquisition of common stock for treasury                      (966)    (10)      (8,506)
Dividends declared
                                                           ------------------------------------------------------------------------
Balance at December 31, 1997                                 8,528      85       65,726      (4,534)   (1,388)              (50)
Comprehensive income:
  Net income
  Change in net unrealized gains and losses on
    available-for-sale                                                                                                      212
    securities, net of income taxes of $108

Total comprehensive income

ESOP shares released                                                                331         445
Amortization of deferred compensation of Management                                  66                   545
  Recognition Plan
Stock issued in acquisition                                    146       2        2,090
Shares issued under stock option plan                           96       1          867
Acquisition of common stock for treasury                    (1,195)    (12)     (10,399)
Dividends declared
                                                           ------------------------------------------------------------------------
Balance at December 31, 1998                                 7,575      76       58,681      (4,089)     (843)              162
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                          <C>      <C>       <C>         <C>       <C>               <C>
Comprehensive income:
  Net income
  Change in net unrealized gains and losses on
    available-for-sale                                                                                                   (1,258)
    securities, net of income taxes of $648

Total comprehensive income

ESOP shares released                                                                197         425
Amortization of deferred compensation of Management                                  (4)                  385
  Recognition Plan
Shares issued under stock option plan                           55                  417
Acquisition of common stock for treasury                      (816)     (8)      (6,110)
Dividends declared
                                                           ------------------------------------------------------------------------

Balance at December 31, 1999                                 6,814    $ 68      $53,181     $(3,664)  $  (458)          $(1,096)
                                                           ========================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                Total
                                                                 Retained    Stockholders'
                                                                 Earnings      Equity
                                                             ---------------------------
<S>                                                            <C>          <C>
Balance at January 1, 1997                                     $50,462      $116,565
Comprehensive income:
  Net income                                                     5,407         5,407
  Change in net unrealized gains and losses on
    available-for-sale                                                           347
    securities, net of income taxes of $178
                                                                          -------------
Total comprehensive income                                                     5,754

ESOP shares released                                                             847
Amortization of deferred compensation of Management                              898
Recognition Plan
Shares issued under stock option plan                                            160
Acquisition of common stock for treasury                        (6,031)      (14,547)
Dividends declared                                              (2,793)       (2,793)
                                                           ----------------------------
Balance at December 31, 1997                                    47,045       106,884
Comprehensive income:
  Net income                                                     3,111         3,111
  Change in net unrealized gains and losses on
    available-for-sale                                                           212
    securities, net of income taxes of $108
                                                                          -------------
Total comprehensive income                                                     3,323

ESOP shares released                                                             776
Amortization of deferred compensation of Management                              611
  Recognition Plan
Stock issued in acquisition                                                    2,092
Shares issued under stock option plan                                            868
Acquisition of common stock for treasury                        (7,662)      (18,073)
Dividends declared                                              (2,771)       (2,771)
                                                           ----------------------------
Balance at December 31, 1998                                    39,723        93,710
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                            <C>            <C>
Comprehensive income:
  Net income                                                     8,623         8,623
  Change in net unrealized gains and losses on
    available-for-sale                                                        (1,258)
    securities, net of income taxes of $648
                                                                          -------------
Total comprehensive income                                                     7,365

ESOP shares released                                                             622
Amortization of deferred compensation of Management                              381
  Recognition Plan
Shares issued under stock option plan                                            417
Acquisition of common stock for treasury                        (4,276)      (10,394)
Dividends declared                                              (2,685)       (2,685)
                                                           ----------------------------

Balance at December 31, 1999                                   $41,385        $89,416
                                                           ============================

</TABLE>

See accompanying notes.

                                       59
<PAGE>
<TABLE>
<CAPTION>
                                       First Defiance Financial Corp.

                                    Consolidated Statements of Cash Flows


                                                                          Years Ended December 31
                                                                       1999           1998          1997
                                                                  -------------    ----------    ----------
                                                                              (In thousands)
<S>                                                               <C>              <C>           <C>
Operating activities
Net income                                                        $       8,623    $    3,111    $    5,407
Adjustments to reconcile net income to net cash (used in)
   provided by operating activities:
     Provision for loan losses                                            1,925         7,769         1,613
     Provision for depreciation                                           1,745         1,278           736
     Amortization of deferred compensation expense                          484           545           785
     Amortization of mortgage servicing rights                           12,711         5,385            17
     Amortization of goodwill                                               775           282             -
     Release of ESOP shares                                                 622           776           847
     Loss (gain) on sale of office properties and equipment                  31            (2)           (3)
     Net securities gains                                                    (1)            -          (103)
     Gain on sale of loans                                               (7,081)       (3,405)         (116)
     Gain on sale of mortgage servicing rights                             (479)            -             -
     Net securities amortization                                            110            73            41
     Deferred federal income tax (credit)                                    58        (1,785)          (43)
     (Increase) decrease in interest receivable and other
       assets                                                            (4,499)           29          (513)
     Proceeds from sale of loans                                      1,753,467       677,925         8,358
     Proceeds from sale of mortgage servicing rights                      2,610             -             -
     Servicing rights on loans sold with servicing retained             (35,909)      (12,428)          (84)
     Origination of loans held for sale                              (1,895,505)     (623,241)       (7,771)
     Net repurchase of loans held for sale                               (8,521)       (3,143)            -
     Increase (decrease) in accrued interest and other
       liabilities                                                        3,465        (1,823)        2,414
                                                                  -------------    ----------    ----------
Net cash (used in) provided by operating activities                    (165,369)       51,346        11,585
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                               <C>              <C>           <C>
Investing activities
Proceeds from maturities of available-for-sale securities                20,039        56,155        13,231
Proceeds from sale of available-for-sale securities                       2,001             -        22,220
Purchases of available-for-sale securities                              (30,395)      (20,967)      (39,838)
Proceeds from maturities of held-to-maturity securities                   3,594         7,354         4,929
Proceeds from sale of real estate and other assets held for
   sale                                                                   3,079         1,805         1,519
Proceeds from sale of office properties and equipment
   and investment properties                                                416            19             3
Purchase of mortgage servicing rights                                         -        (3,417)            -
Acquisition of The Leader Mortgage Co., net of cash received                  -       (30,142)            -
Acquisition of The Insurance Center of Defiance,
   net of cash received                                                  (1,918)          (45)            -
Adjustment of acquisition of First Insurance & Investments                 (274)            -             -
Acquisition of Moreland Greens                                              217             -             -
Purchases of Federal Home Loan Bank stock                                     -        (7,062)         (731)
Proceeds from sale of Federal Home Loan Bank stock                       (3,355)            -             -
Purchases of premises and equipment                                      (4,417)       (2,595)       (5,280)
Net increase in mortgage and other loans                                (12,668)      (53,171)      (29,864)
                                                                  -------------    ----------    ----------
Net cash used in investing activities                                   (23,681)      (52,066)      (33,811)

</TABLE>
                                       60
<PAGE>
<TABLE>
<CAPTION>
                                       First Defiance Financial Corp.

                              Consolidated Statements of Cash Flows (continued)

                                                                             Years Ended December 31
                                                                       1999           1998          1997
                                                                    ---------      ---------      ---------
                                                                               (In thousands)
<S>                                                                  <C>           <C>            <C>
Financing activities
Net increase in deposits and advance payments by
   borrowers for taxes and insurance                                   53,198        115,329         12,797
Net increase in Federal Home Loan Bank short-term advances              8,355          2,510         31,804
Proceeds from Federal Home Loan Bank long-term advances               105,000         95,000           --
Repayment of Federal Home Loan Bank long-term advances                (16,087)        (1,033)          (960)
Repayment of long term notes                                              (60)       (54,101)          --
Increase (decrease) in mortgage warehouse loans                        47,043       (125,490)          --
Purchase of common stock for treasury                                 (10,394)       (18,073)       (14,547)
Cash dividends paid                                                    (2,692)        (2,781)        (2,783)
Proceeds from exercise of stock options                                   417            868            160
                                                                    ---------      ---------      ---------
Net cash provided by financing activities                             184,780         12,229         26,471
                                                                    ---------      ---------      ---------

(Decrease) increase in cash and cash equivalents                       (4,270)        11,509          4,245
Cash and cash equivalents at beginning of period                       20,506          8,997          4,752

Cash and cash equivalents at end of period                          $  16,236      $  20,506      $   8,997
                                                                    =========      =========      =========

Supplemental cash flow information:
   Interest paid                                                    $  30,482      $  28,041      $  20,194
                                                                    =========      =========      =========
   Income taxes paid                                                $   5,325      $   2,567      $   2,739
                                                                    =========      =========      =========
   Transfers from loans to real estate, mobile homes
     and other assets held for sale                                 $   2,533      $   2,109      $   1,793
                                                                    =========      =========      =========
Noncash operating activities:
   Change in deferred taxes on net unrealized gains or
     losses on available-for-sale securities                        $    (648)     $     108      $     178
                                                                    =========      =========      =========
Noncash investing activities:
   Change in net unrealized (loss) gain on available-for-sale
     securities                                                     $  (1,906)     $     320      $     525
                                                                    =========      =========      =========
   Securitization of loans held for sale                            $  29,805      $    --        $    --
                                                                    =========      =========      =========
   Acquisition of The Insurance Center of Defiance for stock        $    --        $   2,092      $    --
                                                                    =========      =========      =========
Noncash financing activities:
   Cash dividends declared but not paid                             $     703      $     710      $     720
                                                                    =========      =========      =========
</TABLE>
See accompanying notes.

                                       61
<PAGE>
                         First Defiance Financial Corp.

                   Notes to Consolidated Financial Statements

                                December 31, 1999
1.     Basis of Presentation

First Defiance  Financial  Corp.  ("First  Defiance") is a holding  company that
conducts business through its two wholly owned subsidiaries,  First Federal Bank
of  the  Midwest,   Defiance  Ohio  ("First  Federal")  and  First  Insurance  &
Investments ("First Insurance") and First Federal's wholly owned subsidiary, The
Leader   Mortgage   Company  ("The  Leader").   All   significant   intercompany
transactions and balances are eliminated in consolidation.

First  Federal is  primarily  engaged in  attracting  deposits  from the general
public through its offices and using those and other available  sources of funds
to originate  loans  primarily in the counties in which its offices are located.
First Federal's traditional banking activities include originating and servicing
residential,  commercial  and  consumer  loans and  providing  a broad  range of
depository and trust  services.  First Federal is subject to the  regulations of
certain federal agencies and undergoes periodic examinations by those regulatory
authorities.

The Leader is a mortgage banking company that specializes in servicing  mortgage
loans under first-time  home-buyer  programs sponsored by various state,  county
and municipal  governmental  entities.  The Leader's mortgage banking activities
consist  primarily of originating or purchasing  residential  mortgage loans for
either direct resale into secondary  markets or to be securitized  under various
Government National Mortgage Association ("GNMA") bonds.

First  Insurance & Investments is an insurance  agency that does business in the
Defiance,  Ohio area  offering  property and casualty,  group  health,  and life
insurance products.

2.     Statement of Accounting Policies

Use of Estimates

The  preparation  of  consolidated   financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts  reported in the consolidated  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates. Most significantly,  First Defiance uses estimates in determining the
value  of the  allowance  for  loan  losses  and in the  valuation  of  mortgage
servicing rights.


                                       62
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued

2.     Statement of Accounting Policies--Continued

Earnings Per Share

Earnings per share are based on the weighted  average number of shares of common
stock.  Basic  earnings per share  excludes any dilutive  effects of options and
unvested stock grants.

Cash and Cash Equivalents

Cash  and  cash  equivalents  include  amounts  due  from  banks  and  overnight
investments with the Federal Home Loan Bank ("FHLB").  Cash and amounts due from
depository  institutions  includes  required  balances  at the FHLB and  Federal
Reserve of approximately  $350,000 and $100,000,  respectively,  at December 31,
1999.

Investment Securities

Management  determines the appropriate  classification of debt securities at the
time of purchase and evaluates  such  designation as of each balance sheet date.
Debt securities are classified as  held-to-maturity  when First Defiance has the
positive  intent and ability to hold the securities to maturity and are reported
at cost,  adjusted for premiums and  discounts  that are  recognized in interest
income using the interest method over the period to maturity.

Debt  securities not classified as  held-to-maturity  and equity  securities are
classified as  available-for-sale.  Available-for-sale  securities are stated at
fair value,  with the  unrealized  gains and losses,  net of tax,  reported in a
separate component of stockholders' equity until realized.

Loans held for sale securitized in the normal course of The Leader's  operations
have been classified as trading securities, reported at fair market value. These
securities have been committed to sell at their carrying value.

Realized   gains   and   losses,   and   declines   in   value   judged   to  be
other-than-temporary  are included in gains (losses) on sale of securities.  The
cost of mutual funds sold is based on the average  cost method.  The cost of all
other securities sold is based on the specific identification method.


                                       63
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


2.     Statement of Accounting Policies--Continued

Currently,  First Defiance invests in on-balance sheet derivative  securities as
part of the overall  asset and liability  management  process.  Such  derivative
securities  are disclosed in Note 4 and include  agency  step-up,  REMIC and CMO
investments.  Such  investments  are not classified as high risk at December 31,
1999 and do not present risk significantly  different than other mortgage-backed
or agency  securities.  First  Defiance  does not  invest in  off-balance  sheet
derivative securities.

Investments Required by Regulations

As a member of the FHLB  System,  First  Federal is required to own stock of the
FHLB of  Cincinnati in an amount  principally  equal to the greater of 1% of its
net home mortgage loans or 5% of FHLB advances,  subject to periodic  redemption
at par if the  stock  owned is over the  minimum  requirement.  FHLB  stock is a
restricted equity security that does not have a readily  determinable fair value
and is carried at cost.

Loans Receivable

Investment  in real estate  mortgage  loans  consists  principally  of long-term
conventional   loans   collateralized   by  first  mortgages  on   single-family
residences,  other residential property, and commercial and industrial property.
Such  loans  that  management  has  the  intent  and  ability  to  hold  for the
foreseeable   future  or  until  maturity  or  pay-off  are  reported  at  their
outstanding  principal  adjusted for any  charge-offs,  the  allowance  for loan
losses, and any deferred fees or costs on originated loans.

Mortgage  loans  originated  and intended for sale in the  secondary  market are
carried at the lower of cost or estimated fair value in the aggregate.

Nonrefundable  fees and related costs  associated with  originating or acquiring
real  estate  mortgage  and other loans are  capitalized  and  recognized  as an
adjustment of the yield of the related loan.

Interest  receivable  is accrued on loans and credited to income as earned.  The
accrual of interest on impaired  loans is  discontinued  when,  in  management's
opinion,  the borrower may be unable to meet  payments as they become due.  When
interest accrual is discontinued, all unpaid accrued interest is fully reserved.
Interest income is subsequently  recognized only to the extent cash payments are
received.


                                       64
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


2.     Statement of Accounting Policies--Continued

Management's  determination  of the adequacy of the allowance for loan losses is
based on an  evaluation of the  portfolio,  past loan loss  experience,  current
economic conditions,  volume, growth and composition of the loan portfolio,  and
other relevant factors. The allowance is increased by provisions for loan losses
charged against earnings and decreased by charge-offs (net of recoveries).

Mortgage Servicing Rights

The total cost of loans  originated or purchased is allocated  between loans and
servicing rights based on the relative fair values of each. The servicing rights
capitalized  are  amortized  in  proportion  to and over the period of estimated
servicing income.

Mortgage  servicing  rights  are  periodically  evaluated  for  impairment.  For
purposes of measuring impairment, mortgage servicing rights are stratified based
on predominant risk characteristics of the underlying serviced loans. These risk
characteristics  include loan type (fixed or adjustable rate) and interest rate.
Impairment  represents  the excess of cost of an individual  mortgage  servicing
rights  stratum  over its fair  value,  and is  recognized  through a  valuation
allowance.

Fair values for  individual  stratum are based on the present value of estimated
future  cash flows using a discount  rate  (10.3%)  commensurate  with the risks
involved.  Estimates of fair value include  assumptions  about  prepayment (117%
PSA),  default and interest rates, and other factors which are subject to change
over time. Changes in these underlying assumptions could cause the fair value of
mortgage  servicing  rights,  and the  related  valuation  allowance,  to change
significantly in the future.

Real Estate and Other Assets Held for Sale

Assets held for sale are comprised of properties  acquired  through  foreclosure
proceedings or acceptance of a deed in lieu of foreclosure. These properties are
carried at the lower of cost or fair value at time of foreclosure or insubstance
foreclosure.  Loan losses  arising  from the  acquisition  of such  property are
charged against the allowance for loan losses.


                                       65
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


2.     Statement of Accounting Policies--Continued

Premises and Equipment

Premises and equipment  are carried at cost less  accumulated  depreciation  and
amortization computed principally by the straight-line method over the following
estimated useful lives:

                  Buildings and improvements         20 to 50 years
                  Furniture, fixtures and equipment  5 to 15 years

Long-lived assets to be held and those to be disposed of and certain intangibles
are  evaluated  for  impairment  using the  guidance  provided  by SFAS No. 121,
Accounting for the Impairment of Long-Lived  Assets and for Long-Lived Assets to
be Disposed Of. The  provisions of this  statement  establish when an impairment
loss should be recognized and how it should be measured.

Income Taxes

Deferred income taxes reflect the temporary tax  consequences on future years of
differences  between the tax basis and financial statement amounts of assets and
liabilities at each year-end.

Deferred tax assets and  liabilities  are reflected at currently  enacted income
tax  rates  applicable  to the  period  in which  the  deferred  tax  assets  or
liabilities  are  expected to be realized or settled.  As changes in tax laws or
rates are enacted,  deferred tax assets and liabilities are adjusted through the
provision for income taxes.

An effective tax rate of 34% is used to determine after-tax  components of other
comprehensive income included in the statements of stockholders' equity.

Business Combinations

Business  combinations,  which have been accounted for under the purchase method
of accounting,  include the results of operations of the acquired  business from
the date of acquisition.  Net assets of the companies  acquired were recorded at
their estimated fair value as of the date of acquisition.


                                       66
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


2.     Statement of Accounting Policies--Continued

Intangibles

The excess of the  purchase  price  over the net  identifiable  tangible  assets
acquired in purchase  business  combinations  is recorded as goodwill.  Goodwill
relating to The Leader acquisition is being amortized over a twenty-year period.
Goodwill  relating to First  Insurance & Investments  is being  amortized over a
fifteen-year period.  Amounts paid for non-compete and employment  agreements in
conjunction  with the  acquisition of The Leader have been  capitalized  and are
being amortized over the life of the agreements. On a periodic basis, management
reviews goodwill and other  intangible  assets to determine if events or changes
in circumstances  indicate the carrying value of such assets is not recoverable,
in which case an impairment charge would be recorded.

Reporting Comprehensive Income

In June 1997, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial Accounting Standard (SFAS) No. 130, Reporting Comprehensive Income.
This   statement   establishes   standards  for  reporting  the   components  of
comprehensive  income  and  requires  that all  items  that are  required  to be
recognized under accounting  standards as components of comprehensive  income be
included in a financial  statement that is displayed with the same prominence as
other financial statements.  Comprehensive income includes net income as well as
certain  items  that are  reported  directly  within  a  separate  component  of
stockholders'   equity  and  bypass  net  income.  First  Defiance  adopted  the
provisions  of this  statement in 1998.  These  disclosure  requirements  had no
impact on financial position or results of operations.

Disclosures about Segments of an Enterprise and Related Information

In June 1997,  the FASB issued SFAS No. 131,  Disclosures  about  Segments of an
Enterprise and Related  Information.  The  provisions of this statement  require
disclosure  of  financial  and  descriptive  information  about an  enterprise's
operating   segments  in  annual  and  interim   financial   reports  issued  to
shareholders.  This statement  defines an operating segment as a component of an
enterprise that engages in business  activities that generate  revenue and incur
expense,  whose operating  results are reviewed by the chief operating  decision
maker in the determination of resource allocation and performance, and for which
discrete financial information is available.  The Company adopted the provisions
of this statement for 1998 annual reporting.  These disclosure  requirements had
no impact on financial position or results of operations.


                                       67
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


2.     Statement of Accounting Policies--Continued

Accounting for Derivative Instruments and Hedging Activities

In  June  1998,  the  FASB  issued  SFAS  No.  133,  Accounting  for  Derivative
Instruments  and Hedging  Activities.  The provisions of this statement  require
that derivative  instruments be carried at fair value on the balance sheet.  The
statement continues to allow derivative  instruments to be used to hedge various
risks and sets  forth  specific  criteria  to be used to  determine  when  hedge
accounting can be used.  The statement  also provides for offsetting  changes in
fair  value  or cash  flows  of both  the  derivative  and the  hedged  asset or
liability to be recognized in earnings in the same period;  however, any changes
in fair value or cash flow that represent the ineffective portion of a hedge are
required to be  recognized  in earnings and cannot be deferred.  For  derivative
instruments  not accounted for as hedges,  changes in fair value are required to
be recognized in earnings.

The  provisions  of this  statement  become  effective  for quarterly and annual
reporting  beginning  June 15,  2000.  Although the  statement  allows for early
adoption,  First  Defiance has no plans to adopt the  provisions of SFAS No. 133
prior to the  effective  date.  The impact of adopting  the  provisions  of this
statement on First Defiance's financial position, results of operations and cash
flow subsequent to the effective date is not currently estimable and will depend
on the financial  position of the  Corporation and the nature and purpose of the
derivative instruments in use by management at that time.

Reclassifications

Certain reclassifications of 1998 and 1997 information have been made to conform
with the 1999 presentation.


                                       68
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


3.     Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per
share:
<TABLE>
<CAPTION>
                                               1999       1998        1997
                                              ------     ------     ------
                                          (In thousands, except per share amounts)
<S>                                           <C>        <C>        <C>
Numerator for basic and diluted earnings
   per share-net income                       $8,623     $3,111     $5,407
                                              ======     ======     ======

Denominator:
   Denominator for basic earnings per
     share-weighted-average shares             6,502      7,491      8,360
Effect of dilutive securities:
   Employee stock options                        113        223        252
   Unvested Management Recognition
     Plan stock                                   85         97         94
                                              ------     ------     ------
   Dilutive potential common shares              198        320        346
                                              ------     ------     ------
Denominator for diluted earnings per
   share-adjusted weighted-average shares      6,700      7,811      8,706
                                              ======     ======     ======

Basic earnings per share                      $ 1.33     $  .42     $  .65
                                              ======     ======     ======

Diluted earnings per share                    $ 1.29     $  .40     $  .62
                                              ======     ======     ======

</TABLE>
                                       69
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


4.     Investment Securities

The  following  is  a  summary  of   available-for-sale   and   held-to-maturity
securities:
<TABLE>
<CAPTION>
                                                                   December 31, 1999
                                                  -----------------------------------------------------
                                                                   Gross         Gross
                                                  Amortized     Unrealized    Unrealized        Fair
Available-for-Sale Securities                        Cost          Gains        Losses         Value
                                                   --------        -------      --------      ---------
                                                                     (In thousands)
<S>                                                <C>             <C>          <C>           <C>
U.S. Treasury securities and obligations
   of U.S. Government corporations and agencies    $ 16,778        $     -      $    404      $  16,374
Corporate bonds                                      14,865              -           119         14,746
Adjustable rate mortgage-backed security
   mutual funds                                       8,981              -           319          8,662
REMIC                                                 1,807              -            22          1,785
Collateralized mortgage obligations                   5,185             12            94          5,103
Trust preferred stock                                 2,000              -           408          1,592
Equity securities                                       343              -            42            301
Obligations of state and political subdivisions       5,646              -           263          5,383
                                                   --------        -------      --------      ---------

Totals                                             $ 55,605        $    12      $  1,671      $  53,946
                                                   ========        =======      ========      =========

Held-to-Maturity Securities

FHLMC certificates                                 $  3,416        $    35      $      8      $   3,443
FNMA certificates                                     4,075             26           114          3,987
GNMA certificates                                     1,506             28             3          1,531
Obligations of states and political
subdivisions                                            898             94             -            992
                                                   --------        -------      --------      ---------

Totals                                             $  9,895        $   183      $    125      $   9,953
                                                   ========        =======      ========      =========
</TABLE>

                                       70
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


4.     Investment Securities--Continued
<TABLE>
<CAPTION>
                                                                    December 31, 1998
                                                  ---------------------------------------------
                                                                 Gross      Gross
                                                  Amortized   Unrealized  Unrealized     Fair
Available-for-Sale Securities                        Cost        Gains      Losses       Value
                                                    -------     -------     -------     -------
                                                                     (In thousands)
<S>                                                 <C>         <C>         <C>         <C>
U.S. Treasury securities and obligations
   of U.S. Government corporations and agencies     $ 7,021     $    50     $     8     $ 7,063
Commercial paper                                      5,961           5        --         5,966
Corporate bonds                                      11,073         124           1      11,196
Adjustable rate mortgage-backed security
   mutual funds                                       8,981        --           247       8,734
REMIC                                                 2,827          44        --         2,871
Collateralized mortgage obligations                   6,194         266          22       6,438
Obligations of state and political subdivisions       5,252          46          12       5,286
                                                    -------     -------     -------     -------

Totals                                              $47,309     $   535     $   290     $47,554
                                                    =======     =======     =======     =======

Held-to-Maturity Securities

FHLMC certificates                                  $ 5,258     $    79     $    27     $ 5,310
FNMA certificates                                     5,346          48          95       5,299
GNMA certificates                                     1,927          43           2       1,968
Obligations of states and political                   1,010         166        --         1,176
   subdivisions
                                                    -------     -------     -------     -------

Totals                                              $13,541     $   336     $   124     $13,753
                                                    =======     =======     =======     =======
</TABLE>

The  amortized  cost and fair  value  of  securities  at  December  31,  1999 by
contractual  maturity  are shown  below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment  penalties.  Mutual funds are not
due  at  a  single   maturity  date.   For  purposes  of  the  maturity   table,
mortgage-backed  securities,  which are not due at a single  maturity date, have
been allocated over maturity groupings based on the weighted-average contractual
maturities of the  underlying  collateral.  The  mortgage-backed  securities may
mature earlier than their  weighted-average  contractual  maturities  because of
principal prepayments.


                                       71
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


4.     Investment Securities--Continued
<TABLE>
<CAPTION>

                                             Available-for-Sale                       Held-to-Maturity
                                       ----------------------------           ----------------------------
                                        Amortized                             Amortized
                                           Cost          Fair Value              Cost           Fair Value
                                        ----------       ----------           ---------          ---------
                                                                (In thousands)
<S>                                     <C>              <C>                  <C>                <C>
Due in one year or less                 $    4,550       $    4,544           $     441          $     442
Due after one year through
   five years                               31,618           31,018               1,045              1,076
Due after five years through
   ten years                                 6,991            6,742                 406                453
Due after ten years                          3,122            2,677               8,003              7,982
                                        ----------       ----------           ---------          ---------
                                            46,281           44,981               9,895              9,953

Adjustable rate mortgage-backed
   security mutual
   funds                                     8,981            8,662                   -                  -
Equity securities                              343              303                   -                  -
                                        ----------       ----------           ---------          ---------

Totals                                  $   55,605       $   53,946           $   9,895          $   9,953
                                        ==========       ==========           =========          =========
</TABLE>


5.     Loan Commitments and Delinquencies

Loan commitments are made to accommodate the financial needs of First Defiance's
customers.  The associated  credit risk is essentially the same as that involved
in extending loans to customers and is subject to First Defiance's normal credit
policies.  Collateral  such as mortgages on property and equipment,  receivables
and  inventory  is  obtained  based on  management's  credit  assessment  of the
customer. At December 31, 1999, First Defiance's outstanding commitments to fund
long-term  mortgage  loans  amounted  to  approximately  $2,353,000  which  were
comprised of  approximately  42% fixed rate and 58%  adjustable  rate loans with
rates  ranging from 7.50% to 9.125%.  First  Defiance's  commitment to sell long
term mortgage  loans  amounted to  $209,102,000  as of December 31, 1999.  First
Defiance's maximum exposure to credit loss for loan commitments (unfunded loans,
unused  lines of credit and letters of credit) was  $78,996,000  at December 31,
1999.

Unpaid  balances of mortgage and  installment  loans with  contractual  payments
delinquent  90 days  or more  totaled  $13,826,000  at  December  31,  1999  and
$12,854,000  at  December  31,  1998.  First  Federal  does not  anticipate  any
significant  losses in the collection of these delinquent loans in excess of the
allowance for loan losses.


                                       72
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


5.     Loan Commitments and Delinquencies--Continued

Impaired loans having recorded  investments of $570,000 at December 31, 1999 and
1998 has been  recognized in conformity  with FASB Statement No. 114, as amended
by FASB  Statement No. 118. The average  recorded  investment in impaired  loans
during 1999 and 1998 was $570,000.  The total  allowance for loan losses related
to these loans was $402,000 at December 31, 1999 and 1998. Interest received and
recorded  in  income  during  1999,  1998 and 1997 on  impaired  loans  included
interest received and recorded in income prior to such impaired loan designation
amounted to $36,000, $155,000 and $53,000, respectively.

Loans having carrying  values of $2.5 million and $2.1 million were  transferred
to real estate and other assets held for sale in 1999 and 1998, respectively.

First Defiance is not committed to lend additional  funds to debtors whose loans
have been modified.

6.     Loans Receivable
<TABLE>
<CAPTION>
                                                                   December 31
                                                                1999         1998
                                                              --------     --------
                                                                 (In thousands)
<S>                                                           <C>          <C>
Loans receivable consist of the following at December 31:
  Mortgage loans:
     Secured by one-to-four-family residences                 $220,390     $245,206
     Secured by other properties                                21,502       27,454
     Construction loans                                          7,808        8,258
     Other mortgage loans                                        2,156        2,745
                                                              --------     --------
                                                               251,856      283,663
   Other loans:
     Automobile                                                 55,673       75,166
     Mobile home                                                    46        3,117
     Commercial                                                138,125       70,109
     Home equity and improvement                                22,781       18,168
     Other                                                       8,653       12,002
                                                              --------     --------
                                                               225,278      178,562
                                                              --------     --------
Total mortgage and other loans                                 477,134      462,225

Deduct:
   Undisbursed loan funds                                        3,291        3,250
   Net deferred loan origination fees and costs                    764          612
   Allowance for loan losses                                     7,758        9,789
                                                              --------     --------

Totals                                                        $465,321     $448,574
                                                              ========     ========
</TABLE>
                                       73
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


6.     Loans Receivable--Continued

Changes in the allowance for mortgage and other loan losses were as follows:
<TABLE>
<CAPTION>

                                             Year Ended December 31
                                       1999         1998          1997
                                     -------      -------      -------
                                               (In thousands)
<S>                                  <C>          <C>          <C>
Balance at beginning of year         $ 9,789      $ 2,686      $ 2,217
Charge-offs                           (4,235)      (2,080)      (1,341)
Recoveries                               279          220          197
                                     -------      -------      -------
Net charge-offs                       (3,956)      (1,860)      (1,144)
Acquired allowance of The Leader        --          1,194         --
Provision charged to income            1,925        7,769        1,613
                                     -------      -------      -------

Balance at end of year               $ 7,758      $ 9,789      $ 2,686
                                     =======      =======      =======
</TABLE>

Interest income on mortgage and other loans is as follows:
<TABLE>
<CAPTION>
                                                Year Ended December 31
                                        1999             1998              1997
                                       -------          -------          -------
                                                     (In thousands)
<S>                                    <C>              <C>              <C>
Mortgage loans                         $32,453          $28,695          $23,259
Other loans                             17,474           14,674           14,043
                                       -------          -------          -------

Totals                                 $49,927          $43,369          $37,302
                                       =======          =======          =======

</TABLE>
                                       74


<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


7.     Mortgage Banking

The activity in Mortgage Servicing Rights ("MSRs") is summarized as follows:
<TABLE>
<CAPTION>
                                                  Year Ended December 31
                                             1999          1998           1997
                                           --------      --------      --------
                                                       (In thousands)
<S>                                        <C>           <C>           <C>
Balance at beginning of period             $ 76,452      $    188      $    121
Acquired in purchase of The Leader             --          65,804          --
Loans sold, servicing retained               35,909        12,428            84
Purchased                                      --           3,417          --
Proceeds from sale of MSR's                  (2,610)         --            --
Gain on sale of MSR's                           479          --            --
Amortization                                (12,711)       (5,385)          (17)
                                           --------      --------      --------

Balance at end of period                   $ 97,519      $ 76,452      $    188
                                           ========      ========      ========
</TABLE>

Accumulated  amortization of MSRs aggregates  approximately $17.5 million,  $5.4
million, and $19,000 at December 31, 1999, 1998 and 1997, respectively.

At December 31,  1999,  the  estimated  fair value of the  servicing  rights was
$137.0 million, as determined using a mortgage servicing rights valuation model.

The Company's servicing portfolio (excluding  subserviced loans) is comprised of
the following:
<TABLE>
<CAPTION>
                                                    December 31
                                       1999                         1998
                               ----------------------------------------------------
                             Number of     Principal        Number of   Principal
                               Loans      Outstanding         Loans     Outstanding
                               ----------------------------------------------------
                                             (Dollars in thousands)
<S>                            <C>        <C>                <C>        <C>
GNMA                           66,587     $4,292,854         57,204     $3,375,844
FNMA                           11,572        725,372         11,058        684,107
FHLMC                           2,463        103,618          2,273         82,500
Other VA, FHA, and
    conventional loans         16,069        917,219         12,235        713,418
                               ------     ----------         ------     ----------

Totals                         96,691     $6,039,063         82,770     $4,855,869
                               ======     ==========         ======     ==========
</TABLE>
                                       75

<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


7.     Mortgage Banking--Continued

The components of mortgage banking income, net of amortization are as follows:
<TABLE>
<CAPTION>
                                                  Year Ended December 31
                                             1999           1998         1997
                                           -------------------------------------
                                                       (In thousands)
<S>                                        <C>           <C>           <C>
Loan servicing fee income                  $ 25,040      $ 10,697      $     84
Late charges                                  3,116         1,374          --
                                           --------      --------      --------
Total mortgage banking income                28,156        12,071            84
Gain on sale of loans                         7,081         3,405           116
Gain on sale of MSR's                           479          --            --
Amortization of mortgage servicing
   rights                                   (12,711)       (5,385)          (17)
                                           --------      --------      --------

Totals                                     $ 23,005      $ 10,091      $    183
                                           ========      ========      ========
</TABLE>
8.     Premises and Equipment

Premises and equipment are summarized as follows:
<TABLE>
<CAPTION>
                                                                 December 31
                                                           1999            1998
                                                          -------        -------
                                                               (In thousands)
<S>                                                       <C>            <C>
Cost:
   Land                                                   $ 2,570        $ 2,281
   Buildings                                               14,774         12,974
   Leasehold improvements                                     466            276
   Furniture, fixtures and equipment                        9,309          7,493
   Construction in process                                    331            408
                                                          -------        -------
                                                           27,450         23,432

   Less allowances for depreciation and
     amortization                                           6,139          4,375
                                                          -------        -------

                                                          $21,311        $19,057
                                                          =======        =======
</TABLE>
                                       76


<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


8.     Premises and Equipment--Continued

Interest capitalized on construction  projects amounted to approximately $22,300
and $11,600 for the years ended December 31, 1999 and 1998, respectively.

The Leader  leases office space from a partnership  whose  controlling  partners
include  officers  of the Leader.  The five year lease  agreement  provides  for
annual base rents of  $436,000  plus  additional  rents  based on  increases  in
operating  expenses and taxes.  There were no outstanding  amounts payable under
the lease agreement as of December 31, 1999.

9.     Deposits

The following schedule sets forth interest expense by type of savings deposit:
<TABLE>
<CAPTION>
                                                      Years Ended December 31
                                                 1999         1998         1997
                                               -------      -------      -------
                                                         (In thousands)
<S>                                            <C>          <C>          <C>
Checking and money market accounts             $ 2,180      $ 1,770      $ 1,400
Savings accounts                                   879        1,096        1,625
Certificates                                    16,852       15,486       15,051
                                               -------      -------      -------
                                                19,911       18,352       18,076

Less interest capitalized                           22           12           84
                                               -------      -------      -------

Totals                                         $19,889      $18,340      $17,992
                                               =======      =======      =======
</TABLE>
At December 31, 1999,  accrued interest payable amounted to $1,339,000 which was
comprised of $1,242,000, $92,000 and $5,000 for certificates, checking and money
market accounts, and savings accounts, respectively.

A summary of deposit balances is as follows:
<TABLE>
<CAPTION>
                                                               December 31
                                                        1999              1998
                                                      --------          --------
                                                             (In thousands)
<S>                                                   <C>               <C>
Savings accounts                                      $ 49,217          $ 54,624
Checking accounts                                       51,969            53,778
Money Market demand accounts                            46,692            33,914
Certificates of deposit                                355,091           291,663
                                                      --------          --------

                                                      $502,969          $433,979
                                                      ========          ========
</TABLE>
                                       77
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued

9.     Deposits--Continued

Scheduled maturities of certificates of deposit are as follows:

                                                         December 31,
                                                             1999
                                                        -------------
                                                        (In thousands)

2000                                                    $     293,203
2001                                                           52,263
2002                                                            2,827
2003                                                            3,244
2004                                                            1,804
2005 and thereafter                                             1,750
                                                        -------------
Total                                                   $     355,091
                                                        =============

At December  31, 1999 and 1998  deposits  of $125.0  million and $63.7  million,
respectively,   were  in  excess  of  the  $100,000  Federal  Deposit  Insurance
Corporation  limit.  At  December  31,  1999 and 1998,  $20.9 and $7.7  million,
respectively, in investment securities were pledged as collateral against public
deposits for certificates in excess of $100,000.

10.    Advances from Federal Home Loan Bank

First  Federal  has the  ability to borrow  funds from the FHLB.  First  Federal
pledges  its  single-family  residential  mortgage  loan  portfolio  and certain
securities  in its  investment  portfolio  as security  for these  advances.  At
December 31, 1999, the total available for collateral  amounted to approximately
$414.7  million.  Advances  secured by mortgages must have  collateral to exceed
borrowings by 150%.  Advances  secured by investment  securities  must have 100%
collateral. The total level of borrowing is also limited to 25% of total assets.
First  Federal has a maximum  potential  to acquire  advances  of  approximately
$283.8 million from the FHLB.

The FHLB made a series of fixed rate long-term advances to First Defiance during
1992 and a  long-term  fixed  rate  advance  under the FHLB  Affordable  Housing
Program in 1995. Additionally, as of December 31, 1999 there were $185.0 million
outstanding under various long-term FHLB advance programs.


                                       78
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


10.    Advances from Federal Home Loan Bank--Continued

Under one such program,  $25.0 million was outstanding with a ten-year  maturity
and is  callable  at the option of the FHLB  after one year and on each  quarter
thereafter.  Under a second long-term advance program,  First Defiance has $10.0
million  outstanding for a ten-year term,  callable at the option of the FHLB on
the advance's five-year  anniversary.  Under a third program, First Defiance has
$25.0 million  outstanding for a five-year  term,  callable at the option of the
FHLB on the two-year anniversary. Under a fourth program, First Defiance has $30
million  outstanding  for a five-year  term,  callable at the option of the FHLB
after six months and on each quarter  thereafter.  Under a fifth program,  First
Defiance has $60 million outstanding for a ten year term, callable at the option
of the FHLB after six months and on each quarter thereafter. The remaining $35.0
million of long-term  advances has a two year term and no call  provisions.  The
total FHLB long-term  advances bear a weighted average interest rate of 5.28% at
December 31, 1999.

Future minimum payments by fiscal year are as follows:

                                                                (In thousands)
                                                                 ------------

         2000                                                    $     44,993
         2001                                                           8,664
         2002                                                           8,249
         2003                                                          33,068
         2004                                                          36,825
         Thereafter                                                   120,465
                                                                 ------------
         Total minimum payments                                       252,264
         Less amounts representing interest                            64,854
                                                                 ------------

         Totals                                                  $    187,410
                                                                 ============


                                       79
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


10.    Advances from Federal Home Loan Bank--Continued

First Defiance also utilizes short-term advances from the FHLB to meet cash flow
needs and for  short-term  investment  purposes.  There  were  $78.0  million in
short-term advances  outstanding at December 31, 1999 ($69.6 million at December
31,  1998).  First  Defiance  borrows  short-term  advances  under a variety  of
programs at FHLB.  At December 31, 1999,  $78.0  million was  outstanding  under
First Defiance's REPO Advance line of credit. The total available under the REPO
line is $175.0 million. Amounts are generally borrowed under the REPO line on an
overnight  basis.  Other  advances may be borrowed  under the FHLB's  short-term
fixed or LIBOR based  programs,  however there were no  outstanding  balances at
December 31, 1999.  Information  concerning short-term advances is summarized as
follows:
<TABLE>
<CAPTION>
                                                         Year Ended December 31
                                                        1999                1998
                                                       --------        --------
                                                   (In thousands, except percentages)
<S>                                                    <C>             <C>
Average balance during the year                        $ 88,247        $ 49,462
Maximum month-end balance during the year               136,250          69,645
Average interest rate during the year                      5.29%           5.43%


</TABLE>

                                       80
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


11.    Notes Payable

Total mortgage warehouse, revolving and term debt is summarized as follows:
<TABLE>
<CAPTION>
                                                                                          December 31
                                                                                      1999          1998
                                                                                    ----------    --------
                                                                                        (in thousands)
<S>                                                                                 <C>           <C>
Mortgage Warehouse and revolving loans:
   $160,000  revolving  warehouse loan agreement with various banks,  secured by
     mortgage  loans  held  for  sale,  interest  at  federal  funds  rate  plus
     0.60--1.25% or the LIBOR index plus 1.00% (6.64% weighted average rate at
     December 31, 1999); $112,957,000 available at December 31, 1999                $   47,043    $      -
                                                                                    ----------    --------
   $10,000 revolving line of credit facility, secured by corporate securities,
     interest at federal funds rate plus 0.75%; $10,000,000 available at
     December 31, 1999                                                                     -             -
                                                                                    ----------    --------

Total mortgage warehouse and revolving loans                                            47,043           -

Term Notes Payable:
   Industrial Development Revenue Bonds payable to Cuyahoga County, secured by
     real estate and a letter of credit, interest is calculated using a tax
     exempt rate applicable for the prescribed adjustment period, currently
     weekly. During 1999 the interest rate ranged from 3.0% to 4.95%. The
     issue matures March 1, 2019.                                                        5,025           -
   Notes payable to the City of Cleveland, recorded at discounted value,
     secured by real estate with interest at 0% per annum. Balance due at
     maturity on March 1, 2009 is $928,450.                                                569           -
   Note payable to City of Cleveland Housing Trust Fund, secured by real
     estate, interest at 2% per annum, maturing March 1, 2009.                             498           -
   Note payable to bank, secured by real estate, interest at 7% per annum,
     maturing March 1, 2019.                                                                82           -
   Note payable to related party, unsecured with interest at 5% per annum,
     maturing October 1, 2004.                                                             169         196
   Note payable to bank, secured by business assets, interest at 7.5% per
     annum, maturing March 1, 2003.                                                        118         146
   Note payable to bank, unsecured, with interest at 8.75% per annum, maturing
     January 25, 2002. Refinanced March 1, 1999.                                             -          26
                                                                                    ----------    --------
Total term notes payable                                                                 6,461         368
                                                                                    ----------    --------

Total borrowed money                                                                $   53,504    $    368
                                                                                    ==========    ========
</TABLE>

                                       81
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


11.    Notes Payable -- continued

As of December 31, 1999 the  maturities  of term notes  payable  during the next
five years and thereafter are as follows (in thousands):

2000                                                      $   209
2001                                                          224
2002                                                          239
2003                                                          241
2004                                                          254
Thereafter                                                  5,294
                                                          -------

                                                          $ 6,461
                                                          =======

12.    Postretirement Benefits

First Federal sponsors a defined benefit postretirement plan that is intended to
supplement  Medicare  coverage for certain  retirees  who meet minimum  years of
service  requirements.  Persons who retired prior to April 1, 1997 who completed
20 years of service after age 40 receive full medical  coverage at no cost. Such
coverage  continues for surviving  spouses of those  participants  for one year,
after  which  coverage  may be  continued  provided  the spouse  pays 50% of the
average cost. Persons retiring after April 1, 1997 are provided medical benefits
at a cost  based on their  combined  age and  years of  service  at  retirement.
Surviving spouses are also eligible for continued  coverage after the retiree is
deceased  at a subsidy  level that is 10% less than what the retiree is eligible
for.  Persons  retiring  before July 1, 1997  receive  dental and vision care in
addition  to medical  coverage.  Persons  who retire  after July 1, 1997 are not
eligible for dental or vision care,  but those  retirees and their  spouses each
receive up to $200 annually in a medical spending account. Funds in that account
may be used for payment of uninsured medical expenses.


                                       82
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


12.    Postretirement Benefits--Continued

The  plan is not  currently  funded.  The  following  table  summarizes  benefit
obligation and plan asset activity for the plan:
<TABLE>
<CAPTION>
                                                                    December 31
                                                               1999            1998
                                                              --------       --------
                                                                  (In thousands)
<S>                                                           <C>            <C>
Change in fair value of plan assets:
   Balance at beginning of measurement period                 $      -       $      -
   Employer contribution                                            55             35
   Participant contribution                                          4              3
   Benefits paid                                                   (59)           (38)
                                                              --------       --------
   Balance at end of measurement period                              -              -
Change in benefit obligation:
   Balance at beginning of measurement period                      852            787
   Service cost                                                     34             40
   Interest costs                                                   45             55
   Participant contribution                                          4             (3)
   Actuarial (gains) losses                                       (125)            11
   Benefits paid                                                   (58)           (38)
                                                              --------       --------
   Balance at end of measurement period                            752            852
                                                              --------       --------
Funded status                                                      752            852

Unrecognized prior service cost                                    (51)           (55)
Unrecognized net gain                                              137             17
                                                              --------       --------
Accrued postretirement benefit obligation
   included in accrued interest and other expenses
   in consolidated statement of financial condition           $    838       $    814
                                                              ========       ========
</TABLE>
<PAGE>
Net periodic postretirement benefit cost includes the following components:
<TABLE>
<CAPTION>
                                                              Year Ended December 31
                                                          1999          1998          1997
                                                         --------      --------      --------
                                                                  (In thousands)
<S>                                                      <C>           <C>           <C>
Service cost-benefits attributable to service
   during the period                                     $     34      $     40      $     50
Interest cost on accumulated postretirement benefit
   obligation                                                  45            55            51
Net amortization and deferral                                   -            11            37
                                                         --------      --------      --------

Net periodic postretirement benefit cost                 $     79      $    106      $    138
                                                         ========      ========      ========
</TABLE>
                                       83
<PAGE>
                        First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued

12.    Postretirement Benefits--Continued

For measurement purposes,  4.25%, 4.25% and 5.0% annual rates of increase in the
per capita cost of covered health care benefits were assumed for 1999,  1998 and
1997. The health care cost trend rate assumption has a significant effect on the
amounts reported.  To illustrate,  increasing the assumed health care cost trend
rate by 1  percentage  point  for  each  year  would  increase  the  accumulated
postretirement  benefit  obligation  as of December 31, 1999 by $137,000 and the
aggregate of the service and interest cost for the year then ended by $18,000.

The  weighted   average  discount  rate  used  in  determining  the  accumulated
postretirement benefit obligation was 6.5% for 1999, 1998 and 1997.

13.    Regulatory Matters

First  Defiance  and First  Federal  are subject to various  regulatory  capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct material effect on the consolidated  financial statements.  Under capital
guidelines  and the regulatory  framework for prompt  corrective  action,  First
Federal must meet specific capital guidelines that involve quantitative measures
of First Federal's assets,  liabilities and certain  off-balance-sheet  items as
calculated  under  regulatory  accounting  practices.  First  Federal's  capital
amounts and  classification  are also  subject to  qualitative  judgments by the
regulators about components, risk weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require First Federal to maintain minimum amounts and ratios of Tier I and total
capital to risk-weighted  assets and of Tier I capital to average assets.  As of
December  31,  1999  and  1998,   First  Federal  meets  all  capital   adequacy
requirements to which it is subject.


                                       84
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


13.    Regulatory Matters--Continued

The most recent  notification from the Office of Thrift Supervision  categorized
First Federal as well capitalized under the regulatory  framework.

The following schedule presents First Federal's regulatory capital ratios:
<TABLE>
<CAPTION>
                                                        Regulatory Capital Standards
                                            ---------------------------------------------------------
                                                    Actual                           Required
                                            ---------------------            -----------------------
                                            Amount          Ratio            Amount            Ratio
                                            ------          -----            ------            -----
                                                     (In thousands, except percentages)
<S>                                    <C>                 <C>            <C>                  <C>
As of December 31, 1999:
   Tangible Capital                    $    51,641           5.41%        $     14,312          1.5%
   Core Capital                             51,641           5.41               38,165          4.0
   Risk-Based Capital                       57,594          10.09               45,668          8.0

As of December 31, 1998:
   Tangible Capital                    $    52,265           6.80%        $     11,537          1.5%
   Core Capital                             52,265           6.80               30,766          4.0
   Risk-Based Capital                       82,187          14.82               44,363          8.0

</TABLE>
14.    Income Taxes

The components of income tax expense are as follows:
<TABLE>
<CAPTION>

                                           Years Ended December 31
                                     1999            1998            1997
                                  ----------      ----------     ----------
                                                (In thousands)
<S>                               <C>             <C>            <C>
Current:
   Federal                        $    4,571      $    3,584     $    2,812
   State                                   -              19            216
   Deferred (credit)                      58          (1,785)           (43)
                                  ----------      ----------     ----------

                                  $    4,629      $    1,818     $    2,985
                                  ==========      ==========     ==========
</TABLE>


                                      85

<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


14.    Income Taxes--Continued

The  provision  for income  taxes  differs from that  computed at the  statutory
corporate tax rate as follows:
<TABLE>
<CAPTION>
                                                       Years Ended December 31
                                                 1999            1998           1997
                                               ----------      ----------     ----------
                                                             (In thousands)
<S>                                            <C>             <C>            <C>
Tax expense at statutory rate                  $    4,507      $    1,676     $    2,853
Increases (decreases) in taxes from:
   Goodwill amortization                              249              96              -
   State income tax--net of federal tax
     benefit                                            -              13            143
   Tax exempt interest income                        (103)            (84)           (36)
   Other                                              (24)            117             25
                                               ----------      ----------     ----------

Totals                                         $    4,629      $    1,818     $    2,985
                                               ==========      ==========     ==========
</TABLE>
                                       86
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


14.    Income Taxes--Continued

Deferred  federal  income  taxes  reflect  the  net  tax  effects  of  temporary
differences between the carrying amounts of assets and liabilities for financial
reporting  purposes  and the amounts used for income tax  purposes.  Significant
components  of  First   Defiance's   deferred  federal  income  tax  assets  and
liabilities are as follows:
<TABLE>
<CAPTION>
                                                                   December 31
                                                               1999          1998
                                                              -------      -------
                                                                 (In thousands)
<S>                                                           <C>          <C>
Deferred federal income tax assets:
   Net unrealized losses on available-for-sale
        securities                                            $   565      $  --
   Allowance for loan losses                                    2,518        3,907
   Postretirement benefit costs                                   285          277
   Deferred compensation and management
        recognition plans                                         757          530
   State income tax                                                23           29
   Other                                                          224          190
                                                              -------      -------
Total deferred federal income tax assets                        4,372        4,933
Deferred federal income tax liabilities:
   Net unrealized gains on available-for-sale
        securities                                                 --           83
   Mortgage servicing rights                                    5,114        6,272
   FHLB stock dividends                                         1,019          727
   Deferred loan origination fees and costs (net)                 134          333
   Other                                                          337          365
                                                              -------      -------
Total deferred federal income tax liabilities                   6,604        7,780
                                                              -------      -------
Net deferred federal income tax liability                     $(2,232)     $(2,847)
                                                              =======      =======
</TABLE>

No valuation allowance was required at December 31, 1999 or 1998.


                                       87
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


14.    Income Taxes--Continued

Retained earnings at December 31, 1999 include financial  statement tax bad debt
reserves of $10.4 million.  The Small Business Job Protection Act of 1996 passed
on August 20, 1996 eliminated the special bad debt deduction  previously granted
solely to thrifts.  This results in the  recapture  of past taxes for  permanent
deductions  arising from the  "applicable  excess  reserve,"  which is the total
amount of First Federal's  reserve over its base year reserve as of December 31,
1987. The recapture tax is due in six equal annual installments  beginning after
December 31, 1996.  However,  deferral of those payments was permitted for up to
two years,  contingent upon satisfying a specified mortgage origination test for
1997 and 1998 (which was met). At December 31, 1999,  First Federal had $830,000
in excess of the base year reserves.  Deferred taxes have been provided  related
to this item.  No provision is required to be made for the $9.52 million of base
year reserves.

15.    Employee Benefit Plans

Employees of First  Federal are  eligible to  participate  in the First  Federal
Savings and Loan 401(k) Employee  Savings Plan ("First Federal  401(k)") if they
meet certain age and service requirements. Under the First Federal 401(k), First
Federal matches 50% of the  participants'  contributions,  to a maximum of 3% of
compensation.  The First Federal 401(k) also provides for a discretionary  First
Federal contribution in addition to the First Federal matching contribution. For
the year ended December 31, 1999,  First  Federal's  matching  contribution  was
$171,000 and the discretionary  company contribution was $419,000.  For the year
ended December 31, 1998, First Federal's  matching  contribution was $92,400 and
there was  no  discretionary  company  contribution.  Prior to  1998,  the First
Federal 401(k) had been frozen,  so there were no  contributions to the plan for
1997.

The Leader sponsored The Leader Mortgage Company Savings and Investment Plan and
Trust ("The Leader 401(k)"). All employees of The Leader who met certain age and
eligibility  requirements  were  eligible  to  participate.  The Leader  matched
employee  contributions  to The Leader  401(k) 100% up to  federally  proscribed
limits.  Matching  contributions  to The Leader  401(k) from  January 1, 1999 to
March 31, 1999 amounted to $70,000.  Effective  April 1, 1999, The Leader 401(k)
was merged into the First Federal 401(k), with all assets and liabilities of The
Leader 401(k) becoming assets and liabilities of the First Federal 401(k).


                                       88
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


15.    Employee Benefit Plans--Continued

First  Insurance  and  Investments  sponsored  the  Stauffer-Mendenhall   Agency
Employees Retirement Savings Plan. ("First Insurance 401(k)"). All employees who
met certain age and eligibility requirements were eligible to participate. First
Insurance matched employee contributions to the First Insurance 401(k) 10% up to
federally  proscribed  limits.  Matching  contributions  to the First  Insurance
401(k) from January 1, 1999 to September 30, 1999 amounted to $3,000.  Effective
October 1, 1999,  the First  Insurance  401(k) was merged into the First Federal
401(k),  with all assets and liabilities of the First Insurance  401(k) becoming
assets and liabilities of the First Federal 401(k).

First Federal also has  established  an Employee  Stock  Ownership Plan ("ESOP")
covering all  employees of First Federal and The Leader age 21 or older who have
at least one year of  credited  service.  Contributions  to the ESOP are made by
First  Defiance and are  determined  by First  Defiance's  Board of Directors at
their  discretion.  The  contributions  may be made in the form of cash or First
Defiance  common  stock.  The annual  contributions  may not be greater than the
amount deductible for federal income tax purposes and cannot cause First Federal
to violate regulatory capital requirements.

To fund the plan, the ESOP borrowed funds from First Defiance for the purpose of
purchasing  shares of First Defiance common stock.  The ESOP acquired a total of
863,596 shares in 1993 and 1995.  The loan  outstanding at December 31, 1999 was
$4,357,000.  Principal  and  interest  payments  on the  loan  are due in  equal
quarterly  installments  through June of 2008. The loan is collateralized by the
shares of First  Defiance's  common  stock and is repaid by the ESOP with  funds
from the Company's  contributions to the ESOP,  dividends on unallocated  shares
and earnings on ESOP assets.

As  principal  and interest  payments on the loan are paid,  shares are released
from collateral and committed for allocation to active  employees,  based on the
proportion of debt service paid in the year.  Shares held by the ESOP which have
not been released for allocation are reported as stock acquired by the ESOP plan
in the statement of financial condition. As shares are released,  First Defiance
records  compensation expense equal to the average fair value of the shares over
the period in which the shares  were  earned.  Also,  the  shares  released  for
allocation are included in the average shares outstanding for earnings per share
computations.  Dividends  on  allocated  shares are  recorded as a reduction  of
retained earnings and dividends on unallocated shares are recorded as additional
ESOP expense.  ESOP compensation  expense was $470,000,  $579,000 and $1,025,000
for 1999,  1998 and 1997,  respectively.  As of December 31, 1999,  450,643 ESOP
shares have been  released for  allocation  of which  438,445 were  allocated to
participants. The 412,954 unreleased shares have a fair value of $4.3 million at
December 31, 1999.


                                       89
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


15.    Employee Benefit Plans--Continued

The  Shareholders  of  First  Defiance   approved  and  established   Management
Recognition  Plans ("MRP") in 1993 and 1996 to provide  directors,  officers and
employees  with a  proprietary  interest  in  First  Defiance  as  incentive  to
contribute  to its  success.  Cash  was  contributed  to the MRP in the  form of
deferred compensation  amounting to $800,000 in 1993 and $2,817,452 in 1996. The
$800,000  contributed  in 1993  was used to  purchase  172,722  shares  of First
Defiance  common  stock.  All shares  acquired in 1993 were  granted on July 19,
1993. A total of 255,098 of the shares  acquired in 1996 have been granted as of
December 31, 1999, not including  46,877 shares  forfeited by  participants  who
terminated before their shares vested. The shares vest at a rate of 20% per year
over five years.  First  Defiance is amortizing  the deferred  compensation  and
recording  additions to  stockholder's  equity as the shares vest.  Compensation
expense  attributable to the MRP amounted to $385,000,  $545,000 and $785,000 in
1999, 1998 and 1997 respectively.

First  Federal had  previously  sponsored a defined  benefit  pension  plan that
covered  substantially all First Federal  employees.  During 1997, First Federal
amended the plan to eliminate all benefits for future service in connection with
a  termination  of the plan,  which  occurred in 1998. In  conjunction  with the
termination of the plan, all  accumulated  plan benefits became fully vested and
were distributed to participants in August, 1998.

Net  periodic  pension  cost  recognized  for the year ended  December  31, 1997
included the following components (in thousands, except percentages):
<TABLE>
<CAPTION>
<S>                                                           <C>
Service cost--benefits earned during the period               $    354
Interest cost on projected benefit obligation                      291
Actual (return) loss on plan assets                                 (6)
Net amortization and deferral                                       10
                                                              --------

Net periodic pension cost                                     $    649
                                                              ========

Weighted average discount rate                                       6%
Rate of increase in future compensation levels                       -
Expected long-term rate of return on plan assets                     5%


</TABLE>
                                       90

<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


16.    Stock Option Plans

First Defiance has  established  incentive  stock option plans for its directors
and its employees and has reserved 1,033,485 shares of common stock for issuance
under the  plans.  A total of 773,204  shares are  reserved  for  employees  and
260,281  shares are reserved  for  directors.  As of December 31, 1999,  871,426
options  (654,108 for employees and 217,318 for directors) have been granted and
remain  outstanding at option prices based on the market value of the underlying
shares on the date the options were granted.  There are 321,785  options granted
under the 1993 plan  that are  currently  exercisable  while  there are  607,462
options granted under the 1996 plan that vest at 20% per year beginning in 1997.
All  options  expire ten years from date of grant.  Vested  options of  retirees
expire on the earlier of the scheduled  expiration  date or five years after the
retirement date for the 1993 plan and on the earlier of the scheduled expiration
date or twelve months after the retirement date for the 1996 plan.

FASB Statement No. 123, Accounting for Stock-Based  Compensation  defines a fair
value-based method of accounting for stock-based  employee  compensation  plans.
Under the fair value-based  method,  compensation  cost is measured at the grant
date  based  upon the  value of the  award and is  recognized  over the  service
period.  While  the  standard  encourages  entities  to  adopt  this  method  of
accounting for employee stock  compensation  plans,  it also allows an entity to
continue  to  measure  compensation  costs  for its plans as  prescribed  in APB
Opinion No. 25 ("APB 25"),  "Accounting  for Stock Issued to  Employees."  First
Defiance has elected to continue to apply APB 25.

The following pro forma information  regarding net income and earnings per share
assumes the adoption of Statement No. 123 for stock options.  The estimated fair
value of the option is amortized to expense over the option and vesting  period.
The fair value was estimated at the date of grant using a  Black-Scholes  option
pricing model with the following weighted-average assumptions:
<TABLE>
<CAPTION>
                                                                         December 31
                                                            1999              1998             1997
                                                            ----              ----             ----
<S>                                                      <C>               <C>              <C>
Risk free interest rate                                    5.56%             5.92%            6.23%
Dividend yield                                             2.49%             2.70%            2.68%
Volatility factors of expected market
   price of stock                                          0.267%            0.282%           0.319%
Weighted average expected life                           7.49 years        8.15 years       7.5 years
Weighted average grant date fair value
   of options granted                                     $  3.48           $  3.38          $  2.83

</TABLE>
                                       91

<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


16.    Stock Option Plans--Continued

Based upon the above  assumptions,  pro forma net income and  earnings per share
are as follows:
<TABLE>
<CAPTION>
                                                 Years Ended December 31
                                           1999            1998           1997
                                       -----------     -----------     ---------
<S>                                    <C>             <C>             <C>
Pro forma net income                   $     8,310     $     2,815     $   5,015
                                       ===========     ===========     =========

Pro forma earnings per share:
   Basic                               $      1.28     $       .38     $     .60
                                       ===========     ===========     =========
   Diluted                             $      1.25     $       .36     $     .58
                                       ===========     ===========     =========
</TABLE>

The  pro  forma  effects  for  1999,  1998,  and  1997  are  not  likely  to  be
representative of the pro forma effects for future years.

Because  Statement No. 123 is applicable only to options  granted  subsequent to
December 31, 1994,  options  granted prior to December 31, 1994 do not have fair
value pro forma information provided.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
First  Defiance's  employee  stock  options have  characteristics  significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.


                                       92
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


16.    Stock Option Plans--Continued

The following table summarizes stock option activity for 1999 and 1998:
<TABLE>
<CAPTION>
                                              1999                                 1998
                               ------------------------------------ ------------------------------------
                                                  Range of                             Range of
                                  Option           Option              Option           Option
                                  Shares           Prices              Shares           Prices
                               -------------------------------------------------------------------------
<S>                                <C>        <C>                       <C>       <C>
Outstanding at January 1           929,247     $4.63 to $15.50           870,140    $4.63 to $13.00
Granted                             49,386    $11.25 to $11.75           183,702   $12.25 to $15.50
Exercised                          (55,219)    $4.63 to $10.50           (95,933)   $4.63 to $13.00
Expired or canceled                (51,988)   $10.50 to $15.50           (28,662)   $4.63 to $13.00
                               -------------------------------------------------------------------------

Outstanding at December 31         871,426     $4.63 to $15.50           929,247    $4.63 to $15.50
                               =========================================================================

Exercisable to:
  2000                              26,209    $4.63 to $10.6575           30,581    $4.63 to $13.00
  2002                              26,000          $4.63                 56,590         $4.63
  2003                             110,569          $4.63                124,214         $4.63
  2004                              21,590          $6.95                 21,590         $6.95
  2006                             430,504   $10.375 to $10.6875         445,104  $10.375 to $10.6875
  2007                              68,966    $12.625 to $13.00           68,966   $10.625 to $13.00
  2008                             138,202    $12.25 to $15.50           182,202   $12.25 to $15.50
  2009                              49,386    $11.25 to $11.75
                               -------------------------------------------------------------------------

                                   871,426     $4.63 to $15.50           929,247    $4.63 to $15.50
                               =========================================================================

Available for future grant
  at December 3l                    10,907                                 8,305
                               =========================================================================
</TABLE>

17.    Parent Company And Regulatory Restrictions

Dividends  paid by First Federal to First  Defiance are subject to various legal
and regulatory  restrictions.  First Federal can initiate  dividend  payments in
2000,  without prior regulatory  approval,  of $8.5 million,  plus an additional
amount  equal to their net  profits for 2000,  as defined by statute,  up to the
date of any such dividend  declaration.  No dividends  were declared in 1999. In
1998, First Federal declared $20 million in dividends to the parent company.


                                       93
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


17.    Parent Company And Regulatory Restrictions--Continued

Condensed parent company financial  statements,  which include transactions with
subsidiaries, follow:
<TABLE>
<CAPTION>
                                                                December 31
Statements of Financial Condition                           1999           1998
                                                           -------       -------
Assets                                                         (In thousands)
<S>                                                        <C>           <C>
Cash and cash equivalents                                  $   137       $   775
Investment securities, available for sale,
   carried at fair value                                        67          --
Premises and equipment                                         552          --
Investment in subsidiaries                                  85,684        66,440
Subordinated debt receivable from First Federal               --          22,400
Loan receivable from First Federal Employee
   Stock Ownership Plan                                      4,357         4,678
Other assets                                                   111           103
                                                           -------       -------

Total assets                                               $90,908       $94,396
                                                           =======       =======

Liabilities and stockholders' equity
Accrued liabilities                                        $ 1,492       $   686
Stockholders' equity                                        89,416        93,710
                                                           -------       -------

Total liabilities and stockholders' equity                 $90,908       $94,396
                                                           =======       =======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                     Year Ended December 31
Statements of income                           1999          1998         1997
                                              -------      -------      -------
                                                        (In thousands)
<S>                                           <C>          <C>          <C>
   Interest income                            $  --        $  --        $   191
   Interest on subordinated debt                  895        1,063        2,475
   Interest on loan to ESOP                       392          419          454
   Interest expense on notes payable               (5)        --           --
   Other income                                    25         --           --
   Gain on sale of investments                   --           --             59
   Non-interest expense                          (758)        (350)        (290)
                                              -------      -------      -------
   Income before income taxes and equity
     in earnings of subsidiaries                  549        1,132        2,889
   Income tax expense                             343          399        1,124
                                              -------      -------      -------
   Income before equity in earnings
     of subsidiaries                              206          733        1,765
   Equity in earnings of subsidiaries           8,417        2,378        3,642
                                              -------      -------      -------

Net income                                    $ 8,623      $ 3,111      $ 5,407
                                              =======      =======      =======
</TABLE>
                                       94

<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


17.    Parent Company And Regulatory Restrictions--Continued

<TABLE>
<CAPTION>
                                                                          Year Ended December 31
                                                                     1999          1998          1997
                                                                   ---------     ---------     ---------
                                                                             (In thousands)
Statements of cash flows Operating activities:
<S>                                                                <C>           <C>         <C>
Net income                                                         $   8,623    $    3,111    $    5,407
     Adjustments to reconcile net income to net cash
       provided by operating activities:
         Provision for depreciation                                        7             -             -
         Loss on sale of office properties and equipment                  29             -             -
         Gain on sale of securities                                        -             -           (58)
         Provision for depreciation                                        7             -             -
         Loss or sale of office properties and equipment                  29             -             -
         Deferred federal income taxes (credit)                          (19)          (86)           10
         Equity in earnings of subsidiaries                           (8,417)       (2,378)       (3,642)
         Dividends received from subsidiary                                -        20,000             -
         Change in other assets and liabilities                          825        (8,401)        8,374
                                                                   ---------     ---------     ---------
Net cash provided by operating activities                              1,048        12,246        10,091

Investing activities:
   Loan to subsidiary                                                      -       (20,000)            -
   Proceeds from sale of available-for-sale securities                     -             -         7,052
   Proceeds from sale of office properties and equipment                 416             -             -
   Principal payments received for subordinated debt                  22,400        27,600             -
   Purchase Insurance Center of Defiance                                   -           (50)            -
   Principal payments received on ESOP loan                              321           294           466
   Purchase of available-for-sale securities                             (70)            -          (112)
   Purchase of premises and equipment                                 (1,004)            -             -
                                                                   ---------     ---------     ---------
Net cash provided by investing activities                             22,063         7,844         7,406

Financing activities:
   Stock options exercised                                               417           868           160
   Purchase of common stock for treasury                             (10,394)      (18,073)      (14,547)
   Capital contribution to subsidiaries                              (11,080)            -             -
   Cash dividends paid                                                (2,692)       (2,781)       (2,783)
                                                                   ---------     ---------     ---------
Net cash used in financing activities                                (23,749)      (19,986)      (17,170)
                                                                   ---------     ---------     ---------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                <C>           <C>           <C>
Net (decrease) increase in cash and cash equivalents                    (638)          104           327
Cash and cash equivalents at beginning of year                           775           671           344
                                                                   ---------     ---------     ---------

Cash and cash equivalents at end of year                           $     137     $     775     $     671
                                                                   =========     =========     =========
Non cash operating activities--change in deferred taxes
   on net unrealized losses on available-for-sale securities       $      (1)    $       -     $       -
                                                                   =========     =========     =========
Non cash investing activities--change in
   net unrealized loss on available-for-sale securities            $      (3)    $       -     $       -
                                                                   =========     =========     =========
Non cash financing activities--cash
   dividends declared but not paid                                 $     703     $     710     $     720
                                                                   =========     =========     =========

</TABLE>
                                       95
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


18.    Fair Value Statement of Consolidated Financial Condition

The following is a  comparative  condensed  consolidated  statement of financial
condition  based on carrying and estimated fair values of financial  instruments
as of December 31, 1999 and 1998.  In cases where quoted  market  prices are not
available,  fair  values are based on  estimates  using  present  value or other
valuation  techniques.  Those  techniques  are  significantly  affected  by  the
assumptions  used,  including  the  discount  rate and  estimates of future cash
flows. In that regard,  the derived fair value estimates cannot be substantiated
by comparison to independent  markets and, in many cases,  could not be realized
in immediate  settlement of the instrument.  FASB Statement No. 107, Disclosures
about Fair Value of Financial Instruments excludes certain financial instruments
and all nonfinancial instruments from its disclosure requirements.  Accordingly,
the aggregate fair value amounts presented do not represent the underlying value
of First Defiance Financial Corp.
<PAGE>
<TABLE>
<CAPTION>

                                          December 31, 1999                December 31, 1998
                                    -------------------------------- --------------------------------
                                       Carrying       Estimated         Carrying       Estimated
                                        Value        Fair Values          Value       Fair Values
                                    -----------------------------------------------------------------
                                                            (In thousands)
<S>                                    <C>            <C>              <C>             <C>
Assets:
   Cash and cash equivalents           $    16,236    $    16,236      $    20,506     $    20,506
   Investment securities                    93,646         93,704           61,095          61,307
   Loans, net                              702,943        699,987          568,484         573,396
                                       -----------    -----------      -----------     -----------
                                           812,825    $   809,927          650,085     $   655,209
                                                      ===========                      ==========
Other assets                               175,169                         135,314
                                      ------------                     -----------

Total assets                           $   987,994                     $   785,399
                                       ===========                     ===========
Liabilities and stockholders'
  equity:
    Deposits                           $   502,969    $   502,800      $   433,979     $   434,199
    Advances from Federal Home
     Loan Bank                             265,410        265,169          168,142         168,143
    Warehouse and term notes
     payable                                53,504         53,504              368             368
    Advance payments by
     borrowers for taxes and
     insurance                              61,542         61,542           77,334          77,334
                                       -----------    -----------      -----------     -----------
                                           883,425    $   883,015          679,823     $   680,044
                                                      ===========                      ===========
Other liabilities                           15,153                          11,866
                                      ------------                     -----------
                                           898,578                         691,689
Stockholders' equity                        89,416                          93,710
                                      ------------                     -----------
Total liabilities and
  stockholders' equity                $    987,994                     $   785,399
                                      ============                     ===========
</TABLE>
                                       96

<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


19.    Acquisitions

On December 24, 1998, First Defiance  completed the acquisition of the Insurance
Center  of  Defiance  in  a  stock  transaction  valued  at  $2.1  million.  The
acquisition  has been  accounted  for as a  purchase.  First  Defiance  could be
subject to  additional  contingent  consideration  of up to  $400,000 if certain
earnings criteria are met.

On September 1, 1999,  First  Insurance  completed the asset  acquisition of the
Defiance office of Insurance and Risk Management in a cash transaction valued at
$1.9 million. The acquisition has been accounted for as a purchase.

On July 1, 1998,  First Federal  completed the  acquisition of The Leader,  in a
cash  transaction.  At the date of acquisition,  The Leader had assets of $197.3
million and equity of $14.0 million. The cash price of $34.9 million,  including
$2 million held in escrow for indemnifiable  claims,  exceeded the fair value of
net assets  acquired  by  approximately  $11.3  million,  which was  recorded as
goodwill.

On May 31, 1999,  The Leader  exchanged a debt  position in a  partnership  that
owned a Cleveland area apartment complex for a 100% ownership position.

Unaudited pro forma revenues,  net income,  basic and diluted earnings per share
for the  years  ended  December  31,  1998 and 1997  had the  purchase  business
combinations been completed on January 1, 1997 were as follows:

                                               Year Ended December 31
                                             1998                 1997
                                          -----------          ----------
                                             (In thousands, except
                                               per share amounts)

Revenues                                  $   85,386           $   79,937
Net income                                $    3,449           $    4,075
Basic net income per share                $      .46           $      .49
Diluted net income per share              $      .44           $      .47

On a proforma basis,  the First Insurance,  Insurance and Risk  Management,  and
Cleveland  partnership  transactions  were  not  considered  to have a  material
impact, and were therefore excluded from this disclosure.


                                       97
<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


19.    Acquisitions--Continued

The Company  expects to achieve  operating  cost savings  primarily  through the
utilization of lower cost sources of funding,  the use of The Leader's custodial
escrow balances to reduce First Federal's cost of funds,  consolidation  of back
office functions,  and the elimination of redundant expenses. The operating cost
savings are expected to be achieved in various  amounts at various  times during
the years  subsequent to the  acquisitions of The Leader and First Insurance and
not ratably over, or at the beginning or end of, such periods. No adjustment has
been reflected in the pro forma  disclosures to reflect these  anticipated  cost
savings.

Net assets acquired in the acquisitions are as follows:
<TABLE>
<CAPTION>
                                                        1999              1998
                                                      --------          --------
                                                            (In thousands)
<S>                                                   <C>               <C>
Assets:
   Loans held for sale                                $   --            $116,672
   Mortgage servicing rights                              --              65,804
   Loans receivable                                       --              14,800
   Goodwill                                              1,867            13,615
   Cash                                                    217             4,431
   Property                                                 29              --
   Other assets                                          6,274            12,037

Liabilities assumed:
   Warehouse and term notes                              6,153           179,958
   Other                                                   316            10,691
                                                      --------          --------

                                                      $  1,918          $ 36,710
                                                      ========          ========
</TABLE>
                                       98

<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


20.    Line of Business Reporting

First  Defiance  operates two major lines of  business.  Retail  banking,  which
consists  of the  operations  of First  Federal,  includes  direct and  indirect
lending,  deposit-gathering,  small business  services,  commercial  lending and
consumer  finance.  Mortgage  banking,  which  consists of the operations of The
Leader,  includes buying and selling  mortgages to the secondary  market and the
subsequent  servicing of these sold loans.  The business units are identified by
the channels  through which the product or service is delivered.  The accounting
policies  of the  individual  business  units  are the  same as  those  of First
Defiance  as   described   in  Note  2.  The   retail-banking   unit  funds  the
mortgage-banking unit and an  investment/funding  unit within the retail-banking
unit centrally manages interest rate risk.  Transactions  between business units
are primarily conducted at fair value,  resulting in profits that are eliminated
for reporting consolidated results of operations.

The parent unit is comprised of the operations of First  Insurance & Investments
and inter-segment income eliminations and unallocated expenses. Selected segment
information is included in the following  table for 1999 and 1998 only, as there
were no distinct segments until July 1, 1998.
<TABLE>
<CAPTION>
                                                                1999
                                      -------------------------------------------------------
                                                                       Retail        Mortgage
                                      Consolidated     Parent          Banking       Banking
                                      ------------     ------          -------       -------
                                                            (In thousands)
<S>                                     <C>           <C>            <C>           <C>
Total interest income                   $  53,379     $ (13,960)     $  54,388     $  12,951
Total interest expense                     31,582       (15,231)        35,657        11,156
                                        ---------     ---------      ---------     ---------
Net interest income                        21,797         1,271         18,731         1,795
Provision for loan losses                   1,925             6            149         1,770
                                        ---------     ---------      ---------     ---------
Net interest income after
     provision                             19,872         1,265         18,582            25
Non-interest income                        40,794         1,039          3,747        36,008
Non-interest expense                       47,414         1,824         16,023        29,567
                                        ---------     ---------      ---------     ---------
Income before income taxes                 13,252           480          6,306         6,466
Income taxes                                4,629           374          1,850         2,405
                                        ---------     ---------      ---------     ---------
Net income                              $   8,623     $     106      $   4,456     $   4,061
                                        =========     =========      =========     =========

Total assets                            $ 987,994     $(362,172)     $ 926,139     $ 424,027
                                        =========     =========      =========     =========

</TABLE>
                                       99


<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


20.    Line of Business Reporting--Continued
<TABLE>
<CAPTION>
                                                                1998
                                      -----------------------------------------------------
                                                                      Retail       Mortgage
                                      Consolidated      Parent        Banking       Banking
                                      ------------      ------        -------       -------
                                                               (In thousands)
<S>                                     <C>           <C>            <C>           <C>
Total interest income                   $  49,056     $    (510)     $  44,688     $   4,878
Total interest expense                     26,946        (1,992)        24,685         4,253
                                        ---------     ---------      ---------     ---------
Net interest income                        22,110         1,482         20,003           625
Provision for loan losses                   7,769          --            7,418           351
                                        ---------     ---------      ---------     ---------
Net interest income after provision
                                           14,341         1,482         12,585           274
Non-interest income                        17,528          (144)         3,410        14,262
Non-interest expense                       26,940           206         14,536        12,198
                                        ---------     ---------      ---------     ---------
Income before income taxes                  4,929         1,132          1,459         2,338
Income taxes                                1,818           399            513           906
                                        ---------     ---------      ---------     ---------
Net income                              $   3,111     $     733      $     946     $   1,432
                                        =========     =========      =========     =========

Total assets                            $ 785,399     $(231,950)     $ 785,282     $ 232,067
                                        =========     =========      =========     =========

</TABLE>
                                      100


<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


21.    Quarterly Consolidated Results of Operations (Unaudited)

The following is a summary of the quarterly consolidated results of operations:
<TABLE>
<CAPTION>

1999                                            Three Months Ended 1999
                                    -----------------------------------------------
                                    March 31    June 30   September 30  December 31
                                    --------    -------   ------------  -----------
                                        (In thousands, except per share amounts)
<S>                                  <C>         <C>         <C>         <C>
Interest income                      $12,481     $12,678     $13,732     $14,488
Interest expense                       6,757       7,122       8,270       9,433
                                     -------     -------     -------     -------
Net interest income                    5,724       5,556       5,462       5,055

Provision for loan losses                512         202         429         782
                                     -------     -------     -------     -------
Net interest income (loss) after
  provision for loan
  losses                               5,212       5,354       5,033       4,273

Gain on sale of securities              --          --             1        --
Non-interest income                    8,993       9,814      10,231      11,755
Non-interest expense                  11,115      11,556      12,034      12,709
                                     -------     -------     -------     -------
Income (loss) before
  income taxes                         3,090       3,612       3,231       3,319
Income taxes                           1,132       1,241       1,139       1,117
                                     -------     -------     -------     -------

Net income                           $ 1,958     $ 2,371     $ 2,092     $ 2,202
                                     =======     =======     =======     =======

Earnings per share:
   Basic                             $  0.29     $  0.37     $  0.32     $  0.35
                                     =======     =======     =======     =======
   Diluted                           $  0.28     $  0.36     $  0.32     $  0.34
                                     =======     =======     =======     =======

Average shares outstanding:
   Basic                               6,705       6,489       6,447       6,324
                                     =======     =======     =======     =======
   Diluted                             6,925       6,670       6,627       6,497
                                     =======     =======     =======     =======
</TABLE>

                                      101

<PAGE>
                         First Defiance Financial Corp.

             Notes to Consolidated Financial Statements - Continued


21.    Quarterly Consolidated Results of Operations (Unaudited)--Continued

<TABLE>
<CAPTION>
1998                                            Three Months Ended 1999
                                    -----------------------------------------------
                                    March 31    June 30   September 30  December 31
                                    --------    -------   ------------  -----------
                                        (In thousands, except per share amounts)
<S>                                  <C>         <C>         <C>         <C>
Interest income                      $ 11,342     $ 11,322     $ 12,976     $ 13,416
Interest expense                        5,527        5,589        7,985        7,845
                                     --------     --------     --------     --------
Net interest income                     5,815        5,733        4,991        5,571

Provision for loan losses                 448          239        1,039        6,043
                                     --------     --------     --------     --------
Net interest income (loss) after
  provision for loan
  losses                                5,367        5,494        3,952         (472)

Non-interest income                       484          585        8,875        7,584
Non-interest expense                    3,559        3,763       10,247        9,371
                                     --------     --------     --------     --------
Income (loss) before
  income taxes                          2,292        2,316        2,580       (2,259)
Income taxes (credit)                     784          771          919         (656)
                                     --------     --------     --------     --------

Net income (loss)                    $  1,508     $  1,545     $  1,661     $ (1,603)
                                     ========     ========     ========     ========

Earnings (loss) per share:
   Basic                             $    .20     $    .21     $    .22     $   (.22)
                                     ========     ========     ========     ========
   Diluted                           $    .19     $    .20     $    .21     $   (.22)
                                     ========     ========     ========     ========

Average shares outstanding:
   Basic                                7,606        7,464        7,513        7,370
                                     ========     ========     ========     ========
   Diluted                              7,985        7,814        7,786        7,658
                                     ========     ========     ========     ========

</TABLE>
                                      102
<PAGE>

                         Report of Independent Auditors


To the Stockholders and the Board of Directors
First Defiance Financial Corp.


We have audited the  consolidated  statements  of  financial  condition of First
Defiance  Financial  Corp.  as of December  31,  1999 and 1998,  and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  1999.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement.  An audit includes examining on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of First Defiance
Financial Corp. at December 31, 1999 and 1998, and the  consolidated  results of
its  operations  and cash flows for each of the three years in the period  ended
December 31, 1999, in conformity with accounting  principles  generally accepted
in the United States.


                                                            /s/Ernst & Young LLP
                                                            --------------------
                                                               Ernst & Young LLP


Cleveland, Ohio
January 21, 2000

                                      103
<PAGE>
Item  9. Changes in and  Disagreements  with  Accountants  on Accounting  and
         Financial Disclosure

         Not applicable.
                                    PART III


Item 10. Directors and Executive Officers of the Registrant

         The information required herein is incorporated by reference from pages
6 through 12 of the definitive proxy statement dated March 20, 2000.  Otherwise,
the requirements of this Item 10 are not applicable.

Item 11. Executive Compensation

         The information  required herein is incorporated by reference from page
13 of the definitive proxy statement dated March 20, 2000.

Item 12. Security Ownership of Certain Beneficial Owners and Management

         The information  required herein is incorporated by reference from page
3 of the definitive proxy statement dated March 20, 2000.

Item 13. Certain Relationships and Related Transactions

         The information  required herein is incorporated by reference from page
20 of the definitive proxy statement dated March 20, 2000.



                                     PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)  (1)  Financial Statements

         The following  consolidated financial statements are filed as a part of
         this document  under "Item 8. Financial  Statements  and  Supplementary
         Data."

         Consolidated Statements of Financial Condition at December 31, 1999 and
         1998.

         Consolidated  Statements  of  Income  for each  year in the  three-year
         period ended December 31, 1999.



                                      104
<PAGE>
         Consolidated  Statements of  Stockholders'  Equity for each year in the
         three-year period ended December 31, 1999.

         Consolidated  Statements of Cash Flows for each year in the  three-year
         period ended December 31, 1999.

         Notes to Consolidated Financial Statements.

         Independent Auditors' Report.

(a)  (2)   Financial Statement Schedules

         All schedules for which provision is made in the applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related  instructions  or are  included  in the  Notes to  Financial  Statements
incorporated herein by reference and therefore have been omitted.

(a) (3)    Exhibits

     The  following  exhibits  are either  filed as a part of this report or are
     incorporated herein by reference to documents previously filed as indicated
     below:

     Exhibit
      Number                                    Description
- --------------------------------------------------------------------------------

        3.1        Articles of Incorporation                                 *
        3.2        Form of Code of Regulations                               *
        3.2        Bylaws                                                    *
        4.1        Specimen Stock Certificate                                *
       10.1        1996 Stock Option Plan                                   **
       10.2        1996 Management Recognition Plan and Trust               ***
       10.3        1993 Management Recognition Plan and Trust                *
       10.4        1993 Stock Incentive Plan                                 *
       10.5        1993 Directors' Stock Option Plan                         *
       10.6        Employment Agreement with Don C. Van Brackel              *
       21.1        List of Subsidiaries of the Company                     ****
       23.1        Consent of Independent Auditors                         ****
         27        Financial Data Schedule                                 ****

*    Incorporated  herein  by  reference  to the like  numbered  exhibit  in the
     Registrant's Form S-1 (File No. 33-93354).
**   Incorporated herein by reference to Appendix A to the 1996 Proxy Statement.
***  Incorporated herein by reference to Appendix B to the 1996 Proxy Statement.
**** Included herein.



                                      105
<PAGE>
(b)      Reports on Form 8-K

       None

(c)      Exhibits

       See (a)(3) above for all exhibits filed herewith or  incorporated  herein
       by reference to documents previously filed and the Exhibit Index.

(d)    Financial Statements excluded from Annual Report to Shareholders pursuant
       to Rule 14a3(b)

       There are no other financial statements and financial statement schedules
       which were  excluded  from the Annual  Report to  Stockholders  which are
       required to be included herein.



                                   SIGNATURES


         Pursuant to the  requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                 FIRST DEFIANCE FINANCIAL CORP.


March 20, 2000                                   By:    /s/ William J. Small
                                                        --------------------
                                                        William J. Small
                                                        Chairman, President, CEO

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities indicated on March 20, 2000.

         Signature                                   Title
         ---------                                   -----

/s/ William J. Small                   Chairman of the Board, President and
- --------------------                   CEO
William J. Small

/s/ John C. Wahl                       Executive Vice President and CFO
- ----------------
John C. Wahl


                                      106
<PAGE>


/s/ Don C. Van Brackel                        Director, Vice Chairman
- ----------------------
Don C. Van Brackel

/s/ Stephen L. Boomer                         Director
- ---------------------
Stephen L. Boomer

/s/ Dr. Douglas A. Burgei                     Director
- -------------------------
Dr. Douglas A. Burgei

/s/ Peter A. Diehl                            Director
- ------------------
Peter A. Diehl

/s/ Dr. John U. Fauster, III                  Director
- ----------------------------
Dr. John U. Fauster, III

/s/ Dr. Marvin J. Ludwig                      Director
- ------------------------
Dr. Marvin J. Ludwig

/s/ Gerald W. Monnin                          Director
- --------------------
Gerald W. Monnin

/s/ Thomas A. Voigt                           Director
- -------------------
Thomas A. Voigt


                                      107







Exhibit 21.1


         List of Subsidiaries of First Defiance Financial Corp.



                  First Federal Bank of the Midwest

                  The Leader Mortgage Company LLC

                  First Defiance Service Company

                  First Insurance and Investments, Inc.

                  Moreland Associates, Limited










                                                                    Exhibit 23.1







                         Consent of Independent Auditors


We consent to the incorporation by reference in the Registration Statement (Form
S-8) pertaining to the 1993 Stock  Incentive Plan and the 1993 Directors'  Stock
Option Plan of First  Defiance  Financial  Corp. of our report dated January 21,
2000, with respect to the  consolidated  financial  statements of First Defiance
Financial  Corp.  included in this Annual  Report (Form 10-K) for the year ended
December 31, 1999.




                                                            /s/Ernst & Young LLP
                                                            --------------------
                                                            Ernst & Young LLP




Cleveland, Ohio
March 14, 2000

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER>   1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          13,102
<INT-BEARING-DEPOSITS>                           3,134
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                29,805
<INVESTMENTS-HELD-FOR-SALE>                     53,946
<INVESTMENTS-CARRYING>                           9,895
<INVESTMENTS-MARKET>                             9,953
<LOANS>                                        710,701
<ALLOWANCE>                                      7,758
<TOTAL-ASSETS>                                 987,994
<DEPOSITS>                                     502,969
<SHORT-TERM>                                   125,043
<LIABILITIES-OTHER>                             76,695
<LONG-TERM>                                    193,871
                                0
                                          0
<COMMON>                                            68
<OTHER-SE>                                      89,348
<TOTAL-LIABILITIES-AND-EQUITY>                 987,994
<INTEREST-LOAN>                                 49,927
<INTEREST-INVEST>                                3,307
<INTEREST-OTHER>                                   145
<INTEREST-TOTAL>                                53,379
<INTEREST-DEPOSIT>                              19,889
<INTEREST-EXPENSE>                              31,582
<INTEREST-INCOME-NET>                           21,797
<LOAN-LOSSES>                                    1,925
<SECURITIES-GAINS>                                   1
<EXPENSE-OTHER>                                 47,414
<INCOME-PRETAX>                                 13,252
<INCOME-PRE-EXTRAORDINARY>                       8,623
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,623
<EPS-BASIC>                                       1.33
<EPS-DILUTED>                                     1.29
<YIELD-ACTUAL>                                    3.12
<LOANS-NON>                                      1,030
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 9,789
<CHARGE-OFFS>                                    4,235
<RECOVERIES>                                       279
<ALLOWANCE-CLOSE>                                7,758
<ALLOWANCE-DOMESTIC>                             7,758
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission