BALTIMORE GAS & ELECTRIC CO
10-Q, 1998-11-13
ELECTRIC & OTHER SERVICES COMBINED
Previous: BALCHEM CORP, 10-Q, 1998-11-13
Next: BANDAG INC, 10-Q, 1998-11-13



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q
                       ----------------------------------



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



                For The Quarterly Period Ended September 30, 1998
                          Commission file number 1-1910



                       BALTIMORE GAS AND ELECTRIC COMPANY
             (Exact name of registrant as specified in its charter)



                  Maryland                    52-0280210
     ----------------------------- --- -------------------------------------
           (State of Incorporation)     (IRS Employer Identification No.)



         39 W. Lexington Street    Baltimore, Maryland         21201
 ------------------------------- ----------------------- -----------------
               (Address of principal executive offices)     (Zip Code)



                                  410-783-5920
              (Registrant's telephone number, including area code)



                                 Not Applicable
(Former name,former address and former fiscal year,if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

Yes   X        No             


              Common Stock, without par value - 149,245,641 shares
                        outstanding on October 31, 1998.

                                       1
<PAGE>

                       BALTIMORE GAS AND ELECTRIC COMPANY


PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

Consolidated Statements of Income (Unaudited) 
- --------------------------------------------- 
<TABLE>
<CAPTION>
                                         
                                                          Three Months Ended              Nine Months Ended
                                                              September 30,                  September 30,
                                                           1998            1997          1998             1997
                                                        ----------      ----------    -----------      -----------
                                                                 (In Millions, Except Per-Share Amounts)
Revenues
<S>                                                         <C>             <C>          <C>              <C>   
  Electric                                             $    722.5     $     676.3    $   1,746.8     $    1,691.7
  Gas                                                        62.1            60.9          324.7            367.0
  Diversified businesses                                    149.4           123.6          496.2            436.3
                                                        ----------      ----------    -----------      -----------
  Total revenues                                            934.0           860.8        2,567.7          2,495.0
                                                        ----------      ----------    -----------      -----------

Expenses Other Than Interest and Income Taxes
  Electric fuel and purchased energy                        149.4           135.2          391.5            383.3
  Gas purchased for resale                                   21.6            25.4          152.0            206.8
  Operations                                                129.4           124.1          395.3            389.2
  Maintenance                                                38.7            36.8          130.8            139.0
  Diversified businesses - selling, general, and 
    administrative                                          122.9            74.9          393.8            324.0
  Write-downs of real estate investments                        -               -              -             67.6
  Depreciation and amortization                              89.6            85.4          275.6            256.1
  Taxes other than income taxes                              62.0            58.0          168.6            165.3
                                                        ----------      ----------    -----------      -----------
  Total expenses other than interest and income taxes       613.6           539.8        1,907.6          1,931.3
                                                        ----------      ----------    -----------      -----------
Income From Operations                                      320.4           321.0          660.1            563.7
                                                        ----------      ----------    -----------      -----------

Other Income
  Allowance for equity funds used during construction         1.8             1.3            5.0              3.8
  Equity in earnings of Safe Harbor Water Power Corporation   1.2             1.2            3.7              3.7
  Net other income and (deductions)                           0.5             0.8           (2.5)            (2.1)
                                                        ----------      ----------    -----------      -----------
  Total other income                                          3.5             3.3            6.2              5.4
                                                        ----------      ----------    -----------      -----------
Income Before Interest and Income Taxes                     323.9           324.3          666.3            569.1
                                                        ----------      ----------    -----------      -----------

Interest Expense
  Interest charges                                           59.6            63.4          181.0            179.5
  Distributions on company obligated mandatorily
    redeemable trust preferred securities                     4.5               -            5.3                -
  Capitalized interest                                       (0.7)           (2.0)          (2.7)            (6.0)
  Allowance for borrowed funds used during construction      (1.0)           (0.7)          (2.7)            (2.0)
                                                        ----------      ----------    -----------      -----------
  Net interest expense                                       62.4            60.7          180.9            171.5
                                                        ----------      ----------    -----------      -----------
Income Before Income Taxes                                  261.5           263.6          485.4            397.6
                                                        ----------      ----------    -----------      -----------

Income Taxes
  Current                                                    72.4            72.7          160.5            141.6
  Deferred                                                   23.2            21.4           19.4              3.2
  Investment tax credit adjustments                          (1.8)           (1.9)          (5.5)            (5.7)
                                                        ----------      ----------    -----------      -----------
  Total income taxes                                         93.8            92.2          174.4            139.1
                                                        ----------      ----------    -----------      -----------

Net Income                                                  167.7           171.4          311.0            258.5
Preference Stock Dividends                                    6.8             7.0           18.3             22.8
                                                        ----------      ----------    -----------      -----------
Earnings Applicable to Common Stock                    $    160.9     $     164.4    $     292.7     $      235.7
                                                        ==========      ==========    ===========      ===========


Average Shares of Common Stock Outstanding                  148.7           147.7          148.3            147.7

Earnings Per Common Share and
   Earnings Per Common Share - Assuming Dilution            $1.08           $1.11          $1.97            $1.60

Dividends Declared Per Common Share                         $0.42           $0.41          $1.25            $1.22

Consolidated Statements of Comprehensive Income (Unaudited)

Net Income                                             $    167.7     $     171.4    $     311.0     $      258.5
Other comprehensive (loss)/gain, net of taxes                (0.5)            0.3           (0.6)            (1.5)
                                                        ----------      ----------    -----------      -----------
Comprehensive Income                                   $    167.2     $     171.7    $     310.4     $      257.0
                                                        ==========      ==========    ===========      ===========
</TABLE>


See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period's presentation.


                                       2
<PAGE>
                        

                       BALTIMORE GAS AND ELECTRIC COMPANY


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Balance Sheets
- ---------------------------
<TABLE>
<CAPTION>

                                                               September 30      December 31,
                                                                  1998*              1997
                                                               ------------      -------------

                                                                        (In Millions)

  ASSETS
  Current Assets     
<S>                                                                <C>               <C>           
    Cash and cash equivalents                                $       215.1     $        162.6
    Accounts receivable (net of allowance for uncollectibles of             
      $25.4 at September 30, 1998 and $24.1 at December 31, 1997)    462.9              419.8
    Trading securities                                               111.3              119.7
    Fuel stocks                                                       84.9               87.6
    Materials and supplies                                           152.2              164.2
    Prepaid taxes other than income taxes                             99.4               65.2
    Assets from energy trading activities                             60.6                9.4
    Other                                                             20.8               27.4
                                                               ------------      -------------

    Total current assets                                           1,207.2            1,055.9
                                                               ------------      -------------

  Investments and Other Assets
    Real estate projects and investments                             394.8              446.8
    Power generation systems                                         574.3              451.7
    Financial investments                                            192.8              196.5
    Nuclear decommissioning trust fund                               162.2              145.3
    Net pension asset                                                114.3              113.0
    Safe Harbor Water Power Corporation                               34.4               34.4
    Senior living facilities                                          83.3               62.2
    Other                                                            109.8               98.7
                                                               ------------      -------------

    Total investments and other assets                             1,665.9            1,548.6
                                                               ------------      -------------

  Utility Plant                                                                   
    Plant in service
      Electric                                                     6,839.0            6,725.6
      Gas                                                            904.8              846.9
      Common                                                         545.4              554.1
                                                               ------------      -------------

      Total plant in service                                       8,289.2            8,126.6
    Accumulated depreciation                                      (3,002.5)          (2,843.4)
                                                               ------------      -------------

    Net plant in service                                           5,286.7            5,283.2
    Construction work in progress                                    196.7              215.2
    Nuclear fuel (net of amortization)                               144.4              127.9
    Plant held for future use                                         25.2               25.2
                                                               ------------      -------------

    Net utility plant                                              5,653.0            5,651.5
                                                               ------------      -------------

  Deferred Charges                                                                
    Regulatory assets (net)                                          443.8              470.7
    Other                                                             52.8               46.7
                                                               ------------      -------------

    Total deferred charges                                           496.6              517.4
                                                               ------------      -------------

  TOTAL ASSETS                                               $     9,022.7     $      8,773.4
                                                               ============      =============
</TABLE>
* Unaudited                                                                 

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period's presentation.


                                       3
<PAGE>
                       BALTIMORE GAS AND ELECTRIC COMPANY


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Balance Sheets
- ---------------------------
<TABLE>
<CAPTION>

                                                               September 30,     December 31,
                                                                  1998*              1997
                                                               ------------      -------------

                                                                        (In Millions)


  LIABILITIES AND CAPITALIZATION
  Current Liabilities
<S>                                                                <C>                <C> 
    Short-term borrowings                                    $       123.8     $        316.1
    Current portions of long-term debt and preference stock          448.5              271.9
    Accounts payable                                                 278.4              203.0
    Customer deposits                                                 34.3               30.1
    Accrued taxes                                                     47.9                5.5
    Accrued interest                                                  65.6               58.4
    Dividends declared                                                65.8               66.3
    Accrued vacation costs                                            35.3               36.2
    Liabilities from energy trading activities                        57.8                8.6
    Other                                                             35.9               44.3
                                                               ------------      -------------

    Total current liabilities                                      1,193.3            1,040.4
                                                               ------------      -------------

  Deferred Credits and Other Liabilities                                          
    Deferred income taxes                                          1,306.6            1,294.9
    Postretirement and postemployment benefits                       201.3              185.5
    Decommissioning of federal uranium enrichment facilities          34.9               34.9
    Other                                                             54.7               58.4
                                                               ------------      -------------

    Total deferred credits and other liabilities                   1,597.5            1,573.7
                                                               ------------      -------------

  Capitalization                                                                  
  Long-term Debt                                                                  
    First refunding mortgage bonds of BGE                          1,554.2            1,570.8
    Other long-term debt of BGE                                      974.8              921.3
    Long-term debt of diversified businesses                         703.2              759.4
    Unamortized discount and premium                                 (12.6)             (13.7)
    Current portion of long-term debt                               (438.5)            (248.9)
                                                               ------------      -------------

    Total long-term debt                                           2,781.1            2,988.9
                                                               ------------      -------------

  Company obligated mandatorily redeemable trust
     preferred securities                                            250.0                  -
                                                               ------------      -------------

  Redeemable Preference Stock                                         10.0              113.0
    Current portion of redeemable preference stock                   (10.0)             (23.0)
                                                               ------------      -------------

    Total redeemable preference stock                                    -               90.0
                                                               ------------      -------------

  Preference Stock Not Subject to Mandatory Redemption               190.0              210.0
                                                               ------------      -------------

  Common Shareholders' Equity
    Common stock                                                   1,466.6            1,433.0
    Retained earnings                                              1,539.9            1,432.5
    Accumulated other comprehensive income                             4.3                4.9
                                                               ------------      -------------

    Total common shareholders' equity                              3,010.8            2,870.4
                                                               ------------      -------------

    Total capitalization                                           6,231.9            6,159.3
                                                               ------------      -------------

  TOTAL LIABILITIES AND CAPITALIZATION                       $     9,022.7     $      8,773.4
                                                               ============      =============
</TABLE>
* Unaudited

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period's presentation.


                                       4
<PAGE>
                         
                       BALTIMORE GAS AND ELECTRIC COMPANY


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Statements of Cash Flows (Unaudited)
- -------------------------------------------------
<TABLE>
<CAPTION>

                                                                Nine Months Ended September 30,
                                                                -------------------------------
                                                                    1998               1997
                                                                -------------       -----------
                                                                         (In Millions)
Cash Flows From Operating Activities
<S>                                                                  <C>               <C>  
  Net income                                                   $       311.0      $      258.5
  Adjustments to reconcile to net cash provided by operating activities
    Depreciation and amortization                                      312.8             295.8
    Deferred income taxes                                               19.4               3.2
    Investment tax credit adjustments                                   (5.5)             (5.7)
    Deferred fuel costs                                                  1.9              30.0
    Accrued pension and postemployment benefits                         18.4              (6.3)
    Write-downs of real estate investments                                 -              67.6
    Allowance for equity funds used during construction                 (5.0)             (3.8)
    Equity in earnings of affiliates and joint ventures (net)          (47.7)            (33.0)
  Changes in assets from energy trading activities                     (51.2)             (0.2)
  Changes in liabilities from energy trading activities                 49.2               0.2
  Changes in other current assets                                      (47.8)            (57.7)
  Changes in other current liabilities                                 115.4              29.2
  Other                                                                  1.5              (9.9)
                                                                -------------       -----------
  Net cash provided by operating activities                            672.4             567.9
                                                                -------------       -----------

Cash Flows From Financing Activities                                                 
  Proceeds from issuance of
    Short-term borrowings                                            1,962.2           2,059.1
    Long-term debt                                                     205.6             560.4
    Common stock                                                        32.5                 -
    Company obligated mandatorily redeemable
       trust preferred securities                                      241.8                 -
  Repayment of short-term borrowings                                (2,154.5)         (2,141.8)
  Reacquisition of long-term debt                                     (166.0)           (253.8)
  Redemption of preference stock                                      (124.9)            (91.5)
  Common stock dividends paid                                         (183.5)           (178.7)
  Preference stock dividends paid                                      (17.6)            (23.6)
  Other                                                                 (0.4)             (0.6)
                                                                -------------       -----------
  Net cash used in financing activities                               (204.8)            (70.5)
                                                                -------------       -----------

Cash Flows From Investing Activities                                               
  Utility construction expenditures (including AFC)                   (215.7)           (260.0)
  Allowance for equity funds used during construction                    5.0               3.8
  Nuclear fuel expenditures                                            (49.0)            (42.3)
  Deferred energy conservation expenditures                            (15.2)            (21.5)
  Contributions to nuclear decommissioning trust fund                  (13.2)            (13.2)
  Merger costs                                                             -             (25.3)
  Purchases of marketable equity securities                            (26.8)            (16.1)
  Sales of marketable equity securities                                 26.2              34.8
  Other financial investments                                           14.1               9.9
  Real estate projects and investments                                   7.8              25.9
  Power generation systems                                             (87.6)            (19.3)
  Other                                                                (60.7)            (51.0)
                                                                -------------       -----------
  Net cash used in investing activities                               (415.1)           (374.3)
                                                                -------------       -----------

Net Increase in Cash and Cash Equivalents                               52.5             123.1
Cash and Cash Equivalents at Beginning of Period                       162.6              66.7
                                                                -------------       -----------
Cash and Cash Equivalents at End of Period                     $       215.1      $      189.8
                                                                =============       ===========

Other Cash Flow Information:                                
  Interest paid (net of amounts capitalized)                   $       170.7      $      160.1
  Income taxes paid                                            $       108.5      $       63.8
</TABLE>

Noncash Investing and Financing Activites:
  In September 1998, Corporate Office Properties Trust assumed approximately $60
  million of  Constellation  Real Estate  Group's (CREG) debt and issued to CREG
  6.2  million  common  shares and  866,000  convertible  preferred  shares.  In
  exchange, COPT received 12 operating properties from CREG.

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been reclassified to conform with the current
period's presentation.

                                       5
<PAGE>
                   Notes to Consolidated Financial Statements
                   ------------------------------------------

    Weather  conditions  can have a great  impact  on our  results  for  interim
periods.  This  means  that  results  for  interim  periods  do not  necessarily
represent results to be expected for the year.

    Our  interim  financial   statements  on  the  previous  pages  reflect  all
adjustments which Management believes are necessary for the fair presentation of
the  financial  position  and  results of  operations  for the  interim  periods
presented. These adjustments are of a normal recurring nature.

Comprehensive Income
- --------------------
    We adopted Statement of Financial  Accounting  Standards No. 130,  Reporting
Comprehensive Income,  effective January 1, 1998.  Comprehensive income includes
net income plus all changes in  shareholders'  equity for the period,  excluding
shareholder  transactions  (some  examples  are  stock  issuances  and  dividend
payments).  Our  comprehensive  income  includes  net income  plus the effect of
unrealized gains or losses on available-for-sale  securities.  We have presented
comprehensive  income in the Consolidated  Statements of Comprehensive Income on
page 2, and accumulated other comprehensive  income in the Consolidated  Balance
Sheets on page 4.

BGE Financing Activity
- ----------------------
Issuances
- ---------
    On June 15,  1998 BGE Capital  Trust I (Trust),  a Delaware  business  trust
established by BGE, issued  10,000,000  Trust  Originated  Preferred  Securities
(TOPrS) for $250 million ($25 liquidation amount per preferred  security) with a
distribution  rate of 7.16%.  The  TOPrS  are  included  as  "Company  obligated
mandatorily  redeemable trust preferred  securities" in the Consolidated Balance
Sheets on page 4.

    The  Trust  used  the  net  proceeds  from  the  issuance  of the  preferred
securities  to  purchase  a series  of 7.16%  Deferrable  Interest  Subordinated
Debentures  due June 30, 2038  (Debentures)  from BGE with the same terms as the
TOPrS.  The Trust  must  redeem  the TOPrS at $25 per  preferred  security  plus
accrued but unpaid  distributions  when the  Debentures  are paid at maturity or
upon any earlier redemption.  BGE has the option to redeem the Debentures at any
time on or after June 15, 2003 or at any time when  certain tax or other  events
occur.

    The  interest  paid on the  Debentures,  which  the  Trust  will use to make
distributions  on the TOPrS, is included in Interest Expense in the Consolidated
Statements of Income on page 2 and is deductible for income tax purposes.

    BGE fully and  unconditionally  guarantees  the TOPrS  based on its  various
obligations relating to the Debentures and the TOPrS.

    The Debentures  are the only assets of the Trust.  The Trust is wholly owned
by BGE because we own all the  securities of the Trust that have general  voting
power.

    We issued the following  medium-term notes during the period from January 1,
1998 through the date of this report:
                                       Date      Net
                           Principal  Issued   Proceeds
                           ---------  ------   --------  
                                    (In millions)
Series E
- --------
6.21%, due 2008                $16.5      4/98     $16.4
Series G
- --------
6.36%, due 2008                $25.0      3/98     $24.9
6.21%, due 2008                $25.0      4/98     $24.9
6.20%, due 2008                $40.0      4/98     $39.8
5.78%, due 2008                $50.0     10/98     $49.7

    During the period from January 1, 1998  through the date of this report,  we
issued a total of 1,578,527 shares of common stock, without par value, under our
Common Stock Continuous Offering Program and our Dividend Reinvestment and Stock
Purchase Plan. Our net proceeds were about $51.8 million.

Early Redemptions
- -----------------
    During the period from January 1, 1998  through the date of this report,  we
redeemed  or  announced  the  partial or full  redemption  of several  series of
long-term  debt and  preference  stock prior to their maturity dates or required
redemption dates as follows:

                             Principal   Date     Price
           Series             or Par   Redeemed    Paid
           ------             ------   --------    ----                     
                                    (In millions)
7 1/2%  First Refunding Mortgage
  Bonds due  4/15/2023         $15.9     8/98     $100.00
7.78% 1973 Preference Stock    $20.0     7/98     $101.00
7.50% 1986 Preference Stock    $33.5     7/98     $102.50
6.75% 1987 Preference Stock    $39.5     7/98     $102.25

                                       6
<PAGE>

    In addition, we made the following optional sinking fund redemptions:

                             Principal   Date     Price
           Series             or Par   Redeemed    Paid
           ------             ------   --------    ---- 
                                    (In millions)
6.75% 1987 Preference Stock    $1.5       4/98    $100.00
7.85% 1991 Preference Stock    $7.0       7/98    $100.00
7.50% 1986 Preference Stock    $1.5      10/98    $100.00

    The above referenced  early  redemptions of preference stock are in addition
to mandatory redemptions of preference stock also made during this period.

    In the future,  we may purchase  some of our  long-term  debt or  preference
stock in the  market.  This will  depend on market  conditions  and our  capital
structure, including our mix of secured and unsecured debt.

Diversified Business Financing Activity
- ---------------------------------------  

    We describe our  diversified  businesses  in the  "Diversified  Businesses"
section of  Management's  Discussion  and Analysis  beginning on page 19. In the
first   quarter  of  1998,   affiliates  of  our  power   generation   business,
Constellation  Power,  Inc.,  entered into a $92.5  million  credit  facility to
finance the  acquisition of existing  generating  facilities and the development
and construction of new generating facilities in Guatemala.  At the date of this
report,  the affiliates' obligation  under the facility was  approximately  $85
million.

    In August 1998, Constellation  Enterprises(TM),  Inc. , the holding company
for our  diversified  businesses,  entered into a $75 million credit facility to
provide for the issuance of letters of credit for its subsidiaries. The facility
expires  November  30,  1998.  At the date of this  report,  letters  of  credit
totaling approximately $2.3 million were outstanding under this credit facility.

    In October 1998, a subsidiary of Constellation Enterprises, Inc. issued $157
million  of notes to  several  institutional  investors  in a private  placement
offering.  The notes were issued in two series  consisting of $5 million with an
interest  rate of 5.43% due October 15, 2000 and $152  million  with an interest
rate of 5.67% due May 5, 2001. The subsidiary used the net proceeds to refinance
outstanding debt and for other general purposes.

    In October 1998, a subsidiary of  Constellation  Power, Inc., entered into a
$30 million credit facility to finance its' acquisition of an ownership interest
in a electric  distribution  company in Panama. At the date of this report,  $30
million is outstanding under this credit facility.

    Please refer to the  "Diversified  Business Debt and  Liquidity"  section of
Management's Discussion and Analysis on page 24 for additional information about
the debt of our diversified businesses.

Commitments
- -----------

    In March 1998,  Constellation  Power  Source(TM),  Inc., our power marketing
business,  and Goldman, Sachs Capital Partners II L.P., an affiliate of Goldman,
Sachs & Co., formed Orion Power Holdings,  Inc. to acquire  electric  generating
plants in the United  States  and  Canada.  Constellation  Power  Source  owns a
minority  interest in Orion,  and BGE has  committed  to  contribute  up to $115
million in equity to Constellation Power Source to fund its investment in Orion.

    In September  1998, we reached a settlement  with PECO Energy Company (PECO)
to pay for our  termination  of an  electric  capacity  contract.  The  contract
provided for PECO to supply us 140 MW of firm electric  capacity and  associated
energy for 25 years.

Environmental Matters
- ---------------------
    The Clean Air Act of 1990 contains two titles  designed to reduce  emissions
of sulfur dioxide and nitrogen oxide (NOx) from electric  generating  stations -
Title IV and Title I.

    Title IV addresses  emissions of sulfur  dioxide.  Compliance is required in
two phases:

      o Phase I became  effective  January 1, 1995. We met the  requirements  of
        this phase by installing flue gas desulfurization  systems  (scrubbers),
        switching fuels, and retiring some units.
      o Phase II must be  implemented  by  January  1,  2000.  We are  currently
        examining  what  actions we should take to comply  with this  phase.  We
        expect to meet the compliance  requirements  through some combination of
        installing scrubbers, switching fuels, retiring some units, or allowance
        trading.

    Title I addresses  emissions of NOx.  The  Environmental  Protection  Agency
(EPA) issued a final rule in September, 1998 which requires 22 states (including
Maryland)  to submit  plans to the EPA by  September  1999 showing how they will
meet its new NOx emissions  reduction  requirements.  The Maryland Department of
the Environment (MDE) issued NOx regulations which took effect June 1, 1998. The
MDE  regulations  require major NOx sources to reduce NOx emissions up to 65% by
May, 1999. Based on the EPA and MDE regulations,  we currently estimate that the
additional controls needed at our generating plants will cost approximately $125
million.
                                       7
<PAGE>

    While we are already taking steps to control NOx emissions at our generating
plants, we communicated to MDE that we cannot install the required technology at
our Brandon Shores plant in time to meet the MDE's May 1999 deadline. We discuss
this further in "Part II Other Information - Legal Proceedings" on page 27.

    In July 1997, the EPA published new National  Ambient Air Quality  Standards
for very fine  particulates and revised  standards for ozone  attainment.  These
standards may require increased  controls at our fossil generating plants in the
future.  We cannot  estimate the cost of these  increased  controls at this time
because the states,  including Maryland, still need to determine what reductions
in pollutants will be necessary to meet the federal standards.

    The EPA and several state agencies have notified us that we are considered a
potentially   responsible   party  with   respect  to  the  cleanup  of  certain
environmentally  contaminated  sites  owned and  operated  by others.  We cannot
estimate the cleanup  costs for all of these sites.  We can,  however,  estimate
that our current 15.79% share of the reasonably possible cleanup costs at one of
these sites, Metal Bank of America (a metal reclaimer in Philadelphia), could be
as much as $6 million higher than amounts we have recorded as a liability on our
Consolidated  Balance  Sheets.  This  estimate  is based on a Record of Decision
recently  issued by the EPA. The cleanup costs for some of the  remaining  sites
could be significant, but we do not expect them to have a material effect on our
financial position or results of operations.

    Also,  we are  coordinating  investigation  of several  sites  where gas was
manufactured in the past. The  investigation  of these sites includes  reviewing
possible  actions to remove coal tar. In late December 1996, we signed a consent
order with the MDE that  requires  us to  implement  remedial  action  plans for
contamination  at and around the Spring  Gardens site. We submitted the required
remedial  action  plans and they have been  approved  by MDE.  Based on  several
remedial  action options for all sites,  the costs we consider to be probable to
remedy the  contamination  are estimated to total $50 million in nominal dollars
(including  inflation).  We have  recorded  these  costs as a  liability  on our
Consolidated  Balance Sheets and have deferred  these costs,  net of accumulated
amortization  and amounts  recovered from insurance  companies,  as a regulatory
asset. We discuss this further in Note 5 of our 1997 Annual Report on Form 10-K.
We are also  required  by  accounting  rules  to  disclose  additional  costs we
consider to be less likely than probable costs, but still "reasonably  possible"
of being  incurred  at these  sites.  Because of the results of studies at these
sites, it is reasonably  possible that these  additional  costs could exceed the
amount we  recognized  by  approximately  $48  million in nominal  dollars  ($11
million in current  dollars,  plus the impact of inflation at 3.1% over a period
of up to 60 years).

    Our potential  environmental  liabilities and pending  environmental actions
are  described in our 1997 Annual  Report on Form 10-K under "Item 1. Business -
Environmental Matters."

Nuclear Insurance
- -----------------
    If there  were an  accident  or an  extended  outage at  either  unit of the
Calvert Cliffs Nuclear Power Plant (Calvert Cliffs), it could have a substantial
adverse  financial  effect on BGE. The primary  contingencies  that would result
from an incident at Calvert Cliffs could include:

      o physical  damage to the plant, 
      o recoverability  of  replacement  power  costs, and 
      o our liability to third parties for property damage and bodily injury.

    We have insurance policies that cover these contingencies,  but the policies
have certain exclusions. Furthermore, the costs that could result from a covered
major  accident or a covered  extended  outage at either of the  Calvert  Cliffs
units could exceed our insurance coverage limits.

    For physical  damage to Calvert  Cliffs,  we have $2.75  billion of property
insurance from an industry mutual insurance  company.  If an outage at either of
the two units at Calvert Cliffs is caused by an insured physical damage loss and
lasts more than 17 weeks, we have insurance coverage for replacement power costs
up to $494.2 million per unit, provided by an industry mutual insurance company.
This amount can be reduced by up to $98.8  million per unit if an outage at both
units of the  plant is caused  by a single  insured  physical  damage  loss.  If
accidents  at any  insured  plants  cause a shortfall  of funds at the  industry
mutual insurance company,  all policyholders  could be assessed,  with our share
being up to $23.2 million.

    In  addition  we, as well as others,  could be charged  for a portion of any
third party claims associated with a nuclear incident at any commercial  nuclear
power  plant in the  country.  At the date of this  report,  the limit for third
party claims from a nuclear  incident is $9.89 billion  under the  provisions of
the Price Anderson Act. If third party claims exceed $200 million (the amount of
primary  insurance),  our share of the total  liability  for third party  claims
could be up to $176.2  million per  incident.  That amount would be payable at a
rate of $20 million per year.

                                       8
<PAGE>

    As an operator of a commercial  nuclear power plant in the United States, we
are required to purchase  insurance to cover radiation  injury claims of certain
nuclear workers. On January 1, 1998, a new insurance policy became effective for
all operators  requiring coverage for current  operations.  Waiving the right to
make additional claims under the old policy was a condition for acceptance under
the new policy. We describe both the old and new policies below.

      o BGE  nuclear  worker  claims  reported  on or after  January 1, 1998 are
        covered by a new  insurance  policy  with an annual  industry  aggregate
        limit of $200  million for  radiation  injury  claims  against all those
        insured by this policy.
      o All nuclear  worker claims  reported  prior to January 1, 1998 are still
        covered by the old insurance policies.  Insureds under the old policies,
        with no current operations,  are not required to purchase the new policy
        described  above, and may still make claims against the old policies for
        the next 10 years.  If radiation  injury claims under these old policies
        exceed the policy reserves,  all policyholders  could be assessed,  with
        our share being up to $6.3 million.

    If claims under these polices exceed the coverage limits,  the provisions of
the Price Anderson Act (discussed above) would apply.

Recoverability of Electric Fuel Costs
- -------------------------------------
    By law, we are allowed to recover our cost of electric  fuel if the Maryland
Public Service Commission (Maryland PSC) finds that, among other things, we have
kept the productive  capacity of our generating plants at a reasonable level. To
do this,  the  Maryland  PSC will  evaluate the  performance  of our  generating
plants,  and  will  determine  if we  used  all  reasonable  and  cost-effective
maintenance and operating control procedures.

    The Maryland PSC, under the Generating Unit  Performance  Program,  measures
annually  whether we have  maintained the productive  capacity of our generating
plants  at  reasonable  levels.  To do  this,  the  program  uses a  system-wide
generating performance target and an individual performance target for each base
load  generating  unit. In fuel rate  hearings,  actual  generating  performance
adjusted for planned outages will be compared first to the  system-wide  target.
If that target is met, it should mean that the requirements of Maryland law have
been met. If the  system-wide  target is not met,  each unit's  adjusted  actual
generating  performance will be compared to its individual performance target to
determine  if the  requirements  of  Maryland  law have been met and, if not, to
determine  the basis for  possibly  imposing a penalty  on BGE.  Even if we meet
these targets,  parties to fuel rate hearings may still question whether we used
all reasonable and cost-effective procedures to try to prevent an outage. If the
Maryland  PSC decides we were  deficient  in some way,  the Maryland PSC may not
allow us to recover the cost of replacement energy.

    The two units at Calvert  Cliffs use the  cheapest  fuel.  As a result,  the
costs of  replacement  energy  associated  with  outages  at these  units can be
significant.  We cannot  estimate  the amount of  replacement  energy costs that
could be  challenged or  disallowed  in future fuel rate  proceedings,  but such
amounts could be material.  We discuss significant  disallowances in prior years
related  to past  outages at Calvert  Cliffs in our 1997  Annual  Report on Form
10-K.

California Power Purchase Agreements 
- ------------------------------------ 

    Constellation  Power, Inc. and subsidiaries and Constellation  Investments,
Inc. (whose power projects are managed by Constellation Power) have $308 million
invested in 15 projects that sell electricity in California under power purchase
agreements called "Interim Standard Offer No. 4" agreements. Earnings from these
projects were $24 million,  or $.16 per share,  for the quarter ended  September
30, 1998 and $41 million, or $.28 per share, for the nine months ended September
30, 1998.

    Under these agreements, the projects supply electricity to utility companies
at:

      o a fixed rate for capacity and energy for the first 10 years of the
        agreements, and
      o a fixed rate for capacity  plus a variable  rate for energy based on the
        utilities' avoided cost for the remaining term of the agreements.

    Generally,  a "capacity rate" is paid to a power plant for its  availability
to supply electricity, and an "energy rate" is paid for the electricity actually
generated.  "Avoided  cost"  generally  is  the  cost  of a  utility's  cheapest
next-available source of generation to service the demands on its system.

    We use the term  transition  period  to  describe  the time  frame  when the
10-year  periods for fixed  energy  rates  expire for these 15 power  generation
projects and they begin supplying  electricity at variable rates. The transition
period  for  some of the  projects  began  in 1996  and  will  continue  for the
remaining projects through 2000. At the date of this report,  seven projects had
already  transitioned  to variable  rates and one other project will  transition
later in 1998. The remaining seven projects will transition in 1999 or 2000.


                                       9
<PAGE>

    The projects that have already transitioned to variable rates have had lower
revenues under variable rates than they did under fixed rates.  However, we have
not yet experienced  total lower earnings from the California  projects  because
the combined  revenues from the  remaining  projects,  which  continue to supply
electricity  at fixed rates,  are high enough to offset the lower  revenues from
the variable-rate  projects.  When the remaining projects transition to variable
rates, we expect the revenues from those projects also to be lower than they are
under fixed  rates.  It is difficult to estimate how much lower the revenues may
be, but our power generation business earnings could be affected  significantly.
However,  the California projects that make the highest revenues will transition
to  variable  rates in 1999 and 2000.  As a result,  we do not  expect our power
generation  business to have significantly  lower earnings due to the transition
to variable rates before the year 2000.

    Our power  generation  business is pursuing  alternatives  for some of these
power generation projects including:

      o repowering the projects to reduce operating costs,
      o changing fuels to reduce operating costs,
      o renegotiating the power purchase agreements to improve the terms,
      o restructuring financings to improve the financing terms, and
      o selling its ownership interests in the projects.

    We cannot  predict the  financial  effects of the  transition  from fixed to
variable rates on our power generation business or on BGE, but the effects could
be material.

Constellation Real Estate
- -------------------------
    In May 1998,  Constellation Real Estate Group (CREG),  announced that it had
entered into an agreement with Corporate Office  Properties Trust (COPT), a real
estate investment trust based in Philadelphia. The agreement called for:

      o COPT to pay CREG  approximately  $108  million  in  either  cash or debt
        assumption, and securities comprised of approximately 7.0 million common
        shares and 985,000 convertible preferred shares,
      o CREG to contribute up to 16 operating  properties and 2 properties under
        development  totaling 1.8 million square feet of office and retail space
        as well as certain other assets,
      o COPT  to  receive   certain   options  and  first   refusal   rights  to
        approximately 91 acres of identified properties which are next to office
        properties  being  acquired by them.  These  options  and first  refusal
        rights have terms that range from 2-5 years, and
      o CREG to become COPT's single  largest  investor,  with  approximately  a
        41.5% ownership interest.

    COPT and CREG mutually  agreed to eliminate from the original  agreement one
operating property valued at approximately $22.1 million.

    The COPT  transaction  is  closing in several  stages.  The first,  and most
significant  closing  occurred on September 28, 1998. On that date, COPT assumed
approximately  $60.0  million  of  CREG's  outstanding  debt and  issued to CREG
approximately  6.2 million common shares and approximately  866,000  convertible
preferred shares. Each convertible  preferred share yields 5.5% per year, and is
convertible  after two years  into  1.8748  common  shares.  In  exchange,  COPT
received 12 operating  properties  from CREG as well as certain other assets and
the options and first refusal rights noted above.

    A second closing  occurred on October 22, 1998. On that date,  COPT received
one  operating  property  from  CREG for  approximately  $9.6  million  in cash,
approximately  518,000  common  shares,  and  approximately  72,500  convertible
preferred   shares.   COPT  also  assumed   responsibility   for  completion  of
construction on the project.

    A third closing is expected to occur on or about  November 16, 1998. On  the
closing date, COPT is to receive two properties under  development from CREG for
approximately $5.0 million in cash.

    Additional closings are expected to occur as follows:

      o COPT will acquire one operating property from CREG when the construction
        and leasing of that  property is completed.  In exchange,  COPT will pay
        approximately $7.5 million in cash, approximately 332,000 common shares,
        and approximately  46,500 convertible  preferred shares. This closing is
        anticipated to occur in the fourth quarter of 1998, and
      o COPT  will  acquire  one  retail  property  from  CREG by July  1999 for
        approximately  $3.5  million in cash,  unless  that  property is sold to
        another party prior to that time.


                                       10
<PAGE>

    Upon completion of the COPT transaction,  the remaining real estate projects
held by our real estate business, will consist of:

      o land under development in the Baltimore-Washington corridor,
      o an entertainment, dining, and retail complex in Orlando, Florida,
      o a mixed-use planned-unit development, and
      o senior-living facilities.

    CREG's real estate  projects  have  continued  to incur  carrying  costs and
depreciation  over the  years.  Additionally,  CREG has been  charging  interest
payments to expense  rather than  capitalizing  them for some  undeveloped  land
where development activities have stopped.  These carrying costs,  depreciation,
and interest expenses have decreased earnings and are expected to continue to do
so.

    Cash  flow  from  real  estate  operations  has not been  enough to make the
monthly  loan  payments on some of these  projects.  Cash  shortfalls  have been
covered by cash obtained from the cash flows of, or  additional  borrowings  by,
other BGE subsidiaries.

    We consider market demand,  interest rates,  the  availability of financing,
and the strength of the economy in general when making  decisions about our real
estate  projects.  If we were to sell our remaining real estate  projects in the
current market, we would have losses,  although the amount of the losses is hard
to predict.

    Management's  current  real  estate  strategy  is to hold each real  estate
project  until  we can  realize  a  reasonable  value  for  it  except  for  our
entertainment, dining, and retail complex in Orlando, Florida which we intend to
sell as  discussed  in our  1997  Annual  Report  on the Form  10-K.  Management
evaluates  strategies  for all its  businesses,  including  real  estate,  on an
ongoing basis. We anticipate that competing demands for our financial  resources
and changes in the utility  industry  will cause us to evaluate  thoroughly  all
diversified  business  strategies on a regular basis so we use capital and other
resources in a manner that is most beneficial. Depending on market conditions in
the future, we could also have losses on any future sales.

    It may be helpful for you to understand when we are required,  by accounting
rules,  to write  down the value of a real  estate  project to  market  value. A
write-down  is  required  in either of two cases.  The first is if we change our
intent  about a  project  from an  intent  to hold to an  intent to sell and the
market value of that project is below book value.  The second is if the expected
cash flow from the project is less than the investment in the project.

                                       11
<PAGE>


Item 2. Management's Discussion
- -------------------------------

Management's Discussion and Analysis of Financial Condition 
and Results of Operations
- --------------------------------------------------------------------------------

Introduction
- ------------

    In Management's  Discussion and Analysis,  we explain the general  financial
condition and the results of  operations  for BGE and its  diversified  business
subsidiaries including:

      o what factors affect our business,
      o what our earnings and costs were in the periods presented,
      o why earnings and costs  changed  between  periods,  
      o where our earnings came from,
      o how all of this affects our overall financial condition,
      o what our  expenditures  for capital  projects were in the current period
        and what we expect them to be in the future, and
      o where we will get cash for future capital expenditures.

    As you read Management's Discussion and Analysis, it may be helpful to refer
to our Consolidated Statements of Income on page 2, which present the results of
our operations for the quarters and nine month periods ended  September 30, 1998
and 1997. In  Management's  Discussion and Analysis,  we analyze and explain the
differences  between  periods in the  specific  line  items of the  Consolidated
Statements of Income.  Our analysis may be important to you in making  decisions
about your investments in BGE.

    The electric utility  industry is undergoing  rapid and substantial  change.
Competition in the generation part of our business is increasing. The regulatory
environment  (federal  and state) is  shifting  toward  customer  choice.  These
matters are  discussed  briefly in the  "Competition  and Response to Regulatory
Change"  section on page 14.  They are  discussed  in detail in our 1997  Annual
Report on Form 10-K.


Results of Operations for the Quarter and  Nine Months Ended September 30, 1998
Compared With the Same Periods of 1997
- --------------------------------------------------------------------------------

    In this section,  we discuss our earnings and the factors affecting them. We
begin with a general overview,  then separately discuss earnings for the utility
business and for diversified businesses.

Overview
- --------

Total Earnings per Share of Common Stock
- ----------------------------------------

                        Quarter Ended   Nine Months Ended
                        September 30      September 30
                       --------------  -----------------
                          1998    1997    1998    1997
                          ----    ----    ----    ----
Utility business......   $1.03    $.99   $1.78    $.61
Diversified businesses     .05     .12     .19     .29
                           ---     ---     ---     ---       
Total earnings per share
  from operations.....    1.08    1.11    1.97    1.90
                          ----    ----    ----    ----
Write-downs of real
  estate investments..      -       -       -     (.30)
                          ----    ----    ----    ----
                      
Total earnings per share $1.08   $1.11   $1.97   $1.60
                          ====    ====    ====    ====
                                         

Quarter Ended September 30, 1998
- --------------------------------

    Our total  earnings for the quarter ended  September 30, 1998 decreased $3.5
million, or $.03 per share, compared to the same period of 1997.

    In the third quarter of 1998, we had higher utility earnings from operations
than we did in the same period of 1997 mostly because we sold more  electricity.
We discuss our utility earnings in more detail in the "Utility Business" section
beginning on page 13.

    In the third quarter of 1998,  diversified business earnings from operations
decreased  compared to the same period of 1997 mostly  because of lower earnings
from our financial  investments and real estate businesses.  Earnings would have
been lower except we had higher earnings from our power generation business.  We
discuss our  diversified  business  earnings in more detail in the  "Diversified
Businesses" section beginning on page 19.

                                       12
<PAGE>

Nine Months Ended September 30, 1998
- ------------------------------------

    Our total  earnings for the nine months ended  September 30, 1998  increased
$57.0  million,  or $.37 per share,  compared  to the same period of 1997 mostly
because in 1997,  our real estate and  senior-living  facilities  business wrote
down their  investments in two real estate  projects by a total of $43.9 million
after-tax,  or $.30 per share. We discuss these write-downs further in the "Real
Estate  Development  and  Senior-Living  Facilities"  section of our 1997 Annual
Report on Form 10-K.

    In the nine months ended September 30, 1998, we had higher utility  earnings
from  operations  than we did in the same period of 1997 mostly  because we sold
more electricity. We discuss our utility earnings in more detail in the "Utility
Business" section below.

    In the nine months ended September 30, 1998,  diversified  business earnings
from operations  decreased compared to the same period of 1997 mostly because of
lower  earnings  from our  financial  investments  and real  estate  businesses.
Earnings  would have been lower  except we had  higher  earnings  from our power
generation business. We discuss our diversified business earnings in more detail
in the "Diversified Businesses" section beginning on page 19.

Utility Business
- ----------------
    Before we go into the details of our electric and gas operations, we believe
it is important  to discuss  four  factors  that have a strong  influence on our
utility business performance:  regulation,  the weather, other factors including
the condition of the economy in our service territory, and competition.


Regulation by the Maryland Public Service Commission (Maryland PSC)
- -------------------------------------------------------------------

    The Maryland PSC determines the rates we can charge our customers. Our rates
consist  of a "base  rate"  and a "fuel  rate."  The  base  rate is the rate the
Maryland PSC allows us to charge our  customers  for the cost of providing  them
service,  plus a profit. We have both an electric base rate and a gas base rate.
Higher  electric  base  rates  apply  during  the  summer  when the  demand  for
electricity is the highest. Gas base rates are not affected by seasonal changes.

    The  Maryland  PSC allows us to include in base rates a component to recover
money spent on conservation  programs.  This component is called a "conservation
surcharge."  However,  under this  surcharge  the  Maryland  PSC limits what our
profit can be. If, at the end of the year, we have exceeded our allowed  profit,
we lower the amount of future surcharges to our customers to correct the amount
of overage, plus interest.

    In addition, we charge our electric customers separately for the fuel we use
to generate  electricity  (nuclear fuel, coal, gas, or oil) and for the net cost
of purchases  and sales of  electricity  (primarily  with other  utilities).  We
charge the actual cost of these items to the  customer  with no profit to us. We
discuss this in more detail in the "Electric  Fuel Rate Clause"  section on page
17.

    We also  charge  our gas  customers  separately  for the  natural  gas  they
purchase  from us. The price we charge for the  natural gas is based on a market
based rates incentive  mechanism approved by the Maryland PSC. We discuss market
based rates in more detail in the "Gas Cost Adjustments" section on page 18.

    From time to time,  when  necessary  to cover  increased  costs,  we ask the
Maryland  PSC for base  rate  increases.  The  Maryland  PSC holds  hearings  to
determine  whether  to grant us all or a portion of the  amount  requested.  The
Maryland PSC has historically allowed us to increase base rates to recover costs
for  replacing  utility plant  assets,  plus a profit,  beginning at the time of
replacement. Generally, rate increases improve our utility earnings because they
allow us to collect more revenue.  However,  rate increases are normally granted
based on  historical  data and those  increases  may not  always  keep pace with
increasing costs.


Weather
- -------

    Weather  affects the demand for electricity  and gas,  especially  among our
residential  customers.  Very hot summers and very cold winters increase demand.
Milder weather reduces demand.

    We measure the  weather's  effect using  "degree  days." A degree day is the
difference   between  the  average  daily  actual  temperature  and  a  baseline
temperature  of 65 degrees.  Cooling  degree  days result when the daily  actual
temperature exceeds the 65 degree baseline.  Heating degree days result when the
daily actual temperature is less than the baseline.

    During the cooling season, hotter weather is measured by more cooling degree
days and results in greater demand for electricity to operate  cooling  systems.
During the heating  season,  colder  weather is measured by more heating  degree
days and results in greater demand for  electricity  and gas to operate  heating
systems.
                                       13
<PAGE>


    Effective  March 1, 1998, the Maryland PSC allowed us to implement a monthly
adjustment  to our gas  business  revenues to  eliminate  the effect of seasonal
weather  patterns.  This means our monthly gas revenues will be based on weather
that is considered "normal" for the month and,  therefore,  will not be affected
by actual weather conditions.

    The following  chart shows the number of heating and cooling  degree days in
1998 and 1997, and shows the percentage change in the number of degree days from
the prior period.

                        Quarter Ended   Nine Months Ended
                        September 30      September 30
                        --------------  -----------------
                          1998    1997    1998     1997
                          ----    ----    ----     ----
Heating degree days...      74    116    2,559   3,040
Percent change
  compared to prior            (36.2)%      (15.8)%
  period..............

Cooling degree days...     625    529      904     711
Percent change
  compared to prior           18.1%          27.1%
  period..............

Other Factors
- -------------

    Other factors,  aside from weather,  impact the demand for  electricity  and
gas.  These factors  include the "number of customers"  and "usage per customer"
during a given period.  We use these terms later in our  discussions of electric
and gas operations.  In those  sections,  we discuss how these and other factors
affected electric and gas sales during the periods presented.

    The  number  of  customers  in a given  period is  affected  by new home and
apartment construction and by the number of businesses in our service territory.

    Usage per customer refers to all other items impacting  customer sales which
cannot be separately measured. These factors include the strength of the economy
in our service territory.  When the economy is healthy and expanding,  customers
tend to  consume  more  electricity  and gas.  Conversely,  during  an  economic
downtrend, our customers tend to consume less electricity and gas.


Competition and Response to Regulatory Change
- ---------------------------------------------

    Our electric and gas businesses are also affected by competition. We discuss
competition in each business below.

Electric Business
- -----------------

    Electric utilities are facing competition on various fronts, including:

      o in the construction of generating units to meet increased demand for 
        electricity,
      o in the sale of electricity in bulk power markets,
      o in competing with alternative energy suppliers, and
      o in the future,  for electric sales to retail  customers  which utilities
        now serve exclusively.

    On  July  1,  1998,  BGE  and all  other  Maryland  investor-owned  electric
utilities  filed  with the  Maryland  PSC  their  individual  proposals  for the
transition from a regulated  electric  supply system to one where  generation is
priced based on a competitive  retail electric market.  In our plan, we proposed
that:

      o All customers would be able to choose other suppliers or our service,
      o We would  guarantee our service at rates frozen until July 2002.  Prices
        would then be adjusted for inflation  until the  transition is complete,
        but not beyond 2008,
      o Customers  who choose an  alternate  supplier  would  receive a shopping
        credit.  This credit  would reduce their BGE bill by the market value of
        capacity,  energy,  and other  services that we no longer  provide those
        customers,
      o We would attempt to reduce potentially  stranded investments by lowering
        operating  costs and applying  all earnings in excess of our  authorized
        rate of return to accelerate the depreciation of generation assets. This
        would lower the generation asset book values to their competitive market
        value thereby reducing any potentially stranded investment,
      o Market  value  of  generation  assets  would  be  determined  by  annual
        independent  appraisals  beginning  in 2002 and  continuing  through the
        transition period,
      o When  the  difference  between  the  book  value  and  market  value  of
        generation  assets is  within  10%,  the  transition  period  ends and a
        non-bypassable surcharge would be applied to customers' bills to recover
        the remaining stranded investments over a two to three year period, and
      o Net  regulatory  assets  and the  nuclear  decommissioning  costs  would
        continue  to  be  collected   from   customers   through  the  regulated
        transmission and distribution business.

                                       14
<PAGE>

    The Maryland  PSC will hold  hearings to  individually  examine our electric
restructuring transition proposal and those of the other Maryland investor-owned
utilities.  The current schedule calls for settlement conferences to occur prior
to December 1, 1998.  Other parties  participating  in the proceeding  must file
their positions by December 22, 1998.  Absent a settlement,  the Maryland PSC is
to issue an order to each utility by October 1, 1999.

    On  September  3, 1998,  the  Office of  People's  Counsel  filed a petition
requesting  the Maryland PSC to lower our electric rates by  approximately  $110
million.  At our request,  the Maryland PSC agreed to consolidate  any review of
our electric base rates with its review of our electric restructuring transition
proposal discussed above. As a condition of the Maryland PSC's  consolidation of
these matters,  we agreed to make our rates subject to refund  effective July 1,
1999 should the Maryland PSC issue a rate reduction order after that date.

    We regularly  reevaluate our  strategies  with two goals in mind: to improve
our  competitive  position,  and to anticipate and adapt to regulatory  changes.
However,  we cannot predict the ultimate effect competition or regulatory change
will have on our earnings.

    We discuss  competition in our electric  business in more detail in our 1997
Annual Report on Form 10-K under the heading  "Electric  Regulatory  Matters and
Competition."


Gas Business
- ------------

    Regulatory  change in the natural gas industry is well under way. We discuss
competition in our gas business in more detail in our 1997 Annual Report on Form
10-K under the heading "Gas Regulatory Matters and Competition."

    Effective  November  1,  1998,  the  Maryland  PSC has  allowed  us to begin
collecting a Delivery  Service  Realignment  Charge in order to recover  certain
costs associated with the introduction of competition in our gas business.  This
is not expected to significantly impact our earnings.


Strategies
- ----------

    We will  continue  to  develop  strategies  to keep  us  competitive.  These
strategies might include one or more of the following:

      o the complete or partial separation of our generation, transmission and
        distribution functions,
      o purchase or sale of generation assets,
      o mergers or acquisitions of utility or non-utility businesses,
      o spin-off  or sale of one or more  businesses,  and 
      o growth of revenues from diversified businesses.

    We  discuss  our  diversified  businesses  in the  "Diversified  Businesses"
section beginning on page 19.

    We cannot predict whether any transactions of the types described above may
actually occur, nor can we predict what their effect on our financial  condition
or competitive position might be.

Utility Business Earnings per Share of Common Stock
- ---------------------------------------------------

                        Quarter Ended  Nine Months Ended
                        September 30     September 30
                      ---------------- -----------------
                         1998    1997    1998     1997
                         ----    ----    ----     ----
                       
Electric business.....   $1.04  $1.02    $1.67    $1.52
Gas business..........    (.01)  (.03)     .11      .09
                          -----  -----     ---      --- 
Total utility earnings
  per share...........   $1.03   $.99    $1.78    $1.61
                          ====   ====     ====    =====
                       

    Our utility earnings for the quarter ended September 30, 1998 increased $7.7
million,  or $.04 per share  compared to the same  quarter of 1997.  Our utility
earnings for the nine months ended  September 30, 1998 increased  $26.3 million,
or $.17 per share  compared  to the same nine  months of 1997.  We  discuss  the
factors affecting utility earnings below.


Electric Operations
- -------------------

Electric Revenues
- -----------------

    The changes in electric revenues in 1998 compared to 1997 were caused by:

                       Quarter Ended    Nine Months Ended
                       September 30      September 30  
                       1998 vs. 1997     1998 vs. 1997             
                      ---------------- ------------------
                                    (In millions)
Electric system sales
volumes.................       $47.4            $65.1                         
Base rates................     (10.3)           (16.1)
Fuel rates................       3.8             (0.6)
                               -----            -----
Total change in electric
revenues from electric         
systems sales.............      40.9             48.4                    
Interchange and other sales      3.3              2.8
Other...............             2.0              3.9
                               -----            -----                        
Total change in
electric revenues...           $46.2            $55.1      
                               =====            =====


                                       15
<PAGE>

Electric System Sales Volumes
- -----------------------------

    "Electric  system  sales  volumes"  are sales to  customers  in our  service
territory  at  rates  set  by the  Maryland  PSC.  These  sales  do not  include
interchange sales and sales to others.

    The  percentage  changes in our electric  system sales  volumes,  by type of
customer, in 1998 compared to 1997 were:

                       Quarter Ended     Nine Months Ended
                       September 30       September 30 
                       1998 vs. 1997      1998 vs. 1997                 
                      ---------------- ------------------

Residential.............      10.7%            3.6%
Commercial................     9.3             5.9
Industrial................     2.9             2.3

    During the quarter ended  September 30, 1998,  we sold more  electricity  to
residential and commercial customers mostly due to higher usage per customer and
hotter summer weather.  We sold more electricity to industrial  customers due to
higher usage per customer and an increased number of customers.

    During the nine months ended  September 30, 1998, we sold more  electricity
to  residential  customers due to increased  usage per  customer,  hotter summer
weather,  and an  increased  number  of  customers.  We  would  have  sold  more
electricity  to residential  customers  except we had milder winter weather this
year.  We sold more  electricity  to commercial  customers  mostly due to higher
usage per  customer  and hotter  summer  weather.  We sold more  electricity  to
industrial  customers  due to an increased  number of customers and higher usage
per customer other than Bethlehem Steel (our largest customer).

Base Rates
- ----------

    During the quarter and nine  months  ended  September  30,  1998,  base rate
revenues were lower than they were in the same periods of 1997. Although we sold
more  electricity this year, our base rate revenues  decreased  because of lower
conservation surcharge revenues.

Fuel Rates
- ----------

    The  fuel  rate is the  rate  the  Maryland  PSC  allows  us to  charge  our
customers, with no profit to us, for:

      o our actual cost of fuel used to generate electricity, and
      o the net cost of purchases and sales of electricity (primarily with other
        utilities).

    If these costs go up, the Maryland PSC permits us to increase the fuel rate.
If these costs go down, our customers benefit from a reduction in the fuel rate.
The fuel rate is impacted  most by the amount of  electricity  generated  at the
Calvert Cliffs Nuclear Power Plant (Calvert  Cliffs) because the cost of nuclear
fuel is cheaper than coal, gas, or oil.

    We discuss  the fuel rate in detail in Note 1 of our 1997  Annual  Report on
Form 10-K.

    Changes in the fuel rate normally do not affect  earnings.  However,  if the
Maryland PSC disallows  recovery of any part of the fuel costs, our earnings are
reduced.  We discuss this in the "Recoverability of Electric Fuel Costs" section
of the Notes to Consolidated Financial Statements on page 9.

    During the quarter ended  September 30, 1998,  fuel rate revenues  increased
compared to the same period of 1997, because we sold more electricity. Fuel rate
revenues  would  have  been  higher  except  the fuel rate was  lower,  due to a
less-costly mix of generating plants and electricity purchases.

    During  the nine  months  ended  September  30,  1998,  fuel  rate  revenues
decreased  compared  to the  same  period  of 1997.  Even  though  we sold  more
electricity, the fuel rate was lower, reflecting a less-costly mix of generating
plants and electricity purchases.


Interchange and Other Sales
- ---------------------------

    "Interchange  and other  sales" are sales of energy in the  Pennsylvania-New
Jersey-Maryland (PJM) Interconnection  energy market and to others. The PJM is a
regional   power  pool  with  members  that   include  many   wholesale   market
participants,  as well as BGE and seven other utility companies.  We sell energy
to PJM members and to others after we have satisfied the demand for  electricity
in our own system.

    During the quarter and nine months ended  September  30, 1998, we had higher
interchange  and other  sales,  compared  to the same  periods  of 1997,  mostly
because the price per megawatt of  electricity  we sold was higher due to market
conditions.


                                       16
<PAGE>

Electric Fuel and Purchased Energy Expenses
- -------------------------------------------
                       Quarter Ended    Nine Months Ended
                        September 30      September 30
                       --------------  ------------------
                         1998     1997    1998     1997
                       -------- ------- -------- --------
                                 (In millions)
Actual costs..........  $169.9   $135.7  $408.6   $381.8
                                                  
Net recovery (deferral) of 
costs under electric fuel
rate clause (see Note 1 
of our 1997 Form 10-K).  (20.5)    (0.5)  (17.1)     1.5
                         -----     -----  ------    ----
Total electric fuel
  and purchased energy
  expenses............  $149.4   $135.2   $391.5  $383.3
                        ======   ======  =======  ======

Actual Costs
- ------------

    During the quarter  ended  September  30, 1998,  our actual costs of fuel to
generate electricity (nuclear fuel, coal, gas, or oil) and electricity we bought
from others was higher than in the same period of 1997 mostly for three reasons:
the price of purchased electricity was higher, we generated more electricity due
to increased demand,  and we settled a capacity contract with PECO. The price of
electricity  purchased for interchange sales changes based on market conditions,
complex pricing formulas for PJM transactions, and contract terms.

    During the nine months ended September 30, 1998, our actual costs of fuel to
generate electricity (nuclear fuel, coal, gas, or oil) and electricity we bought
from others was higher than in the same period of 1997 mostly for three reasons:
the price of purchased  electricity  was higher,  we purchased more  electricity
from  other  utilities  to meet  increased  demands,  and we  settled a capacity
contract with PECO.


Electric Fuel Rate Clause
- -------------------------

    Under  the  electric  fuel rate  clause,  we defer  (include  as an asset or
liability on the  Consolidated  Balance Sheets and exclude from the Consolidated
Statements of Income) the difference between our actual costs of fuel and energy
and what we collect from  customers  under the fuel rate in a given  period.  We
either bill or refund our customers that difference in the future.

    During the quarter and nine months  ended  September  30,  1998,  our actual
costs of fuel and energy were higher  than the fuel rate  revenues we  collected
from our customers.

Gas Operations
- --------------

Gas Revenues
- ------------

    The changes in gas revenues in 1998 compared to 1997 were caused by:

                          Quarter Ended     Nine Months Ended
                          September 30       September 30    
                          1998 vs. 1997      1998 vs. 1997                    
                         ---------------- ------------------
                                    (In millions)
Gas system
sales volumes...               $(0.6)           $(6.2)
Base rates............           3.8             13.1
Weather normalization.           0.8              4.3
Gas cost adjustments..          (4.1)           (61.5)
                              ------           -------
Total change in gas
revenues from gas
system sales.........           (0.1)           (50.3)
Off-system sales....             0.8              7.7
Other.................           0.5              0.3
                              ------           -------
Total change in
gas revenues......              $1.2           $(42.3)
                              ======           =======

Gas System Sales Volumes
- ------------------------

    The percentage changes in our gas system sales volumes, by type of customer,
in 1998 compared to 1997 were:

                         Quarter Ended    Nine Months Ended
                          September 30      September 30
                          1998 vs. 1997     1998 vs. 1997          
                         ---------------  -----------------
Residential...........        (5.1)%            (9.8)%
Commercial............         5.5              (6.4)
Industrial............       (12.7)            (11.7)

    During the quarter ended September 30, 1998, we sold less gas to residential
customers mostly due to lower usage per customer. We sold more gas to commercial
customers  mostly  because  usage per  customer  increased.  We sold less gas to
industrial   customers  mostly  because  usage  by  Bethlehem  Steel  and  other
industrial customers decreased.

    During  the nine  months  ended  September  30,  1998,  we sold  less gas to
residential  and  commercial  customers  mostly due to milder winter weather and
lower  usage  per  customer.  We would  have sold  less gas to  residential  and
commercial customers except the number of customers increased.  We sold less gas
to industrial  customers mostly because usage per customer (including  Bethlehem
Steel) decreased. We would have sold less gas to industrial customers except the
mild weather caused fewer service interruptions.  Sometimes we need to interrupt
service during periods with the highest demand.  Some  industrial  customers pay
reduced rates in 

                                       17
<PAGE>


exchange for our right to interrupt  their service during these periods.

Base Rates
- ----------

    During the quarter and nine  months  ended  September  30,  1998,  base rate
revenues were higher than they were during the same periods of 1997. Although we
sold less gas  during  1998,  our base rate  revenues  increased  because of two
factors.  Effective  March 1, 1998,  the Maryland PSC allowed us to increase our
base rates -- which will increase our base rate  revenues over the  twelve-month
period  March  1998  through  February  1999 by $16  million,  and we had higher
conservation surcharge revenues.

Weather Normalization
- ---------------------

    Effective  March 1, 1998, the Maryland PSC allowed us to implement a monthly
adjustment  to our gas  revenues to  eliminate  the effect of  seasonal  weather
patterns on our gas system  sales  volumes.  This means our monthly gas revenues
will be  based  on  weather  that is  considered  "normal"  for the  month  and,
therefore, will not be affected by actual weather conditions.


Gas Cost Adjustments
- --------------------

    We charge our gas  customers for the natural gas they purchase from us using
gas cost  adjustment  clauses set by the Maryland  PSC.  These  clauses  operate
similar to the electric fuel rate clause  described in the  "Electric  Fuel Rate
Clause" section on page 17.

    However, effective October 1996, the Maryland PSC approved a modification of
these clauses to provide a market based rates incentive mechanism.  Under market
based rates,  our actual cost of gas is compared to a market index (a measure of
the market price of gas in a given period).  The  difference  between our actual
cost  and the  market  index is  shared  equally  between  BGE  (which  benefits
shareholders) and customers, and does not significantly impact earnings.

    Delivery service  customers,  including  Bethlehem Steel, are not subject to
the gas cost  adjustment  clauses because we are not selling them gas. We charge
these customers a fee for the transportation  service we provide.  This per unit
charge assures that fixed costs are spread over the maximum number of DTH.

    During the quarter and nine months ended  September 30, 1998, gas adjustment
revenues decreased mostly because we sold less gas.

Off-System Sales
- ----------------

    Off-system  gas  sales,  which  are  low-margin  direct  sales to  wholesale
suppliers of natural gas outside our service territory,  also are not subject to
gas cost  adjustments.  The Maryland PSC approved an arrangement for part of the
earnings from off-system sales to benefit customers  (through reduced costs) and
the remainder to be retained by BGE (which benefits shareholders).

    During the quarter ended  September 30, 1998,  revenues from  off-system gas
sales increased  compared to the same period of 1997 mostly because we sold more
gas off-system.

    During the nine months ended  September 30, 1998,  revenues from  off-system
gas sales increased  mostly because we sold more gas off-system,  and we sold it
at a higher  price.  These  changes in  off-system  sales did not  significantly
impact earnings.


Gas Purchased For Resale Expenses
- ---------------------------------

                         Quarter Ended   Nine Months Ended
                         September 30     September 30
                        --------------  -----------------
                         1998     1997    1998     1997
                       -------  -------  ------- --------
                                 (In millions)                             
Actual costs..........  $19.4    $23.4    $148.5  $196.9                  
Net recovery of
  costs under gas
  adjustment
  clauses (see Note
  1 of our 1997          
  Form 10-K)........      2.2      2.0       3.5     9.9
                         ----     ----      ----    ----
Total gas purchased
  for resale expenses.  $21.6    $25.4    $152.0  $206.8
                       ======    =====    ======  ======

Actual Costs
- ------------

    Actual costs  include the cost of gas  purchased for resale to our customers
and for off-system sales.  Actual costs do not include the cost of gas purchased
by delivery service customers, including Bethlehem Steel.

    During the quarter and nine months  ended  September  30,  1998,  actual gas
costs decreased mostly because we sold less gas.


Gas Adjustment Clauses
- ----------------------

    We charge customers for the cost of gas sold through gas adjustment  clauses
(determined  by the Maryland  PSC),  as discussed  under "Gas Cost  Adjustments"
earlier in this section.


                                       18
<PAGE>

    During the quarter and nine months ended  September 30, 1998, our actual gas
costs were lower than the fuel rate revenues we collected from our customers.


Other Operating Expenses
- ------------------------

Operations and Maintenance Expenses 
- ----------------------------------- 

    During the quarter ended  September 30, 1998, our operations and maintenance
expenses increased $7.2 million mostly due to the timing of expenses  associated
with a regular  maintenance  outage at  Calvert  Cliffs  compared  with the same
period last year.

    During  the nine  months  ended  September  30,  1998,  our  operations  and
maintenance  expenses  decreased $2.1 million.  These expenses  decreased mostly
because of lower labor costs.  Operations and maintenance  costs would have been
even lower except for a $6.0 million write-off of contributions to a third party
for a low-level radiation waste facility that was never completed.

Depreciation and Amortization Expenses
- --------------------------------------

    During the quarter ended September 30, 1998,  depreciation  and amortization
increased  $4.2 million.  These  expenses  increased  mostly because we had more
plant in service  (as our level of plant in service  changes,  the amount of our
depreciation and amortization expense changes).

    During  the  nine  months  ended  September  30,  1998,   depreciation   and
amortization  increased $19.5 million.  These expenses  increased mostly for two
reasons:  we had more plant in service,  and we reduced the amortization  period
for certain computer  software  beginning in the first quarter of 1998 from five
years to three years.

    On October 21, 1998, the Maryland PSC  authorized  BGE to implement  revised
electric  depreciation  rates retroactive to January 1, 1998. This will increase
annual  depreciation  expense by approximately  $13 million and will be recorded
for 1998 in the fourth quarter.

Other Income and Expenses
- -------------------------

Interest Charges
- ----------------

    Interest charges  represent the interest on our outstanding debt. During the
quarter  ended  September  30, 1998,  interest  charges  decreased  $3.8 million
compared to the same period of 1997 mostly because we had less debt outstanding.

    During the nine months  ended  September  30,  1998,  we had $1.5 million of
higher  interest  charges  compared to the same period of 1997 mostly because we
had more debt outstanding.


Distributions on Company Obligated Mandatorily Redeemable Trust Preferred 
Securities
- --------------------------------------------------------------------------------

    During the quarter and nine months ended  September 30, 1998,  distributions
on  company  obligated   mandatorily   redeemable  trust  preferred   securities
increased,  compared to the same periods of 1997,  because this type of security
was first issued in June 1998.

    We discuss the company  obligated  mandatorily  redeemable  trust  preferred
securities further in the Notes to Consolidated Financial Statements on page 6.

Income Taxes
- ------------

    During  the  quarter  ended  September  30,  1998,  our total  income  taxes
increased  $1.6 million  mostly  because we had higher  taxable  income from our
utility operations.

    During the nine months  ended  September  30,  1998,  our total income taxes
increased  $35.3  million  because we had higher  taxable  income  from both our
utility operations and our diversified businesses.

Diversified Businesses
- ----------------------
    In the 1980s,  we began to  diversify  our  business  in response to limited
growth in gas and electric  sales.  Today, we continue to diversify our business
in response to regulatory  changes in the utility industry,  but we are focusing
our subsidiary operations on energy-related businesses.

    We have combined our diversified businesses under Constellation Enterprises,
Inc. They are as follows:

      o Constellation Power Source, Inc. -- our power marketing business,
      o Constellation Power, Inc. and Subsidiaries -- our power generation
        business,
      o Constellation Energy Source(TM), Inc.  -- our energy products and 
        services business,
      o BGE Home Products & Services, Inc. and Subsidiaries -- our home
        products, commercial building systems, and residential and small
        commercial natural gas retail marketing business,
      o Constellation Investments, Inc. -- our financial investments business,
        and
      o Constellation Real Estate Group, Inc.  -- our real estate and 
        senior-living facilities business.

                                       19
<PAGE>


Diversified Business Earnings per Share of Common Stock
- -------------------------------------------------------

                       Quarter Ended   Nine Months Ended
                        September 30      September 30
                      ---------------  -----------------
                         1998    1997    1998     1997
                         ----    ----    ----     ----
Power marketing.......   $(.01) $(.01)    $.00   $(.01)
Power generation......     .13    .08      .25     .20
Energy products and
  services............    (.01)  (.01)    (.02)   (.02)
Home products and
  commercial building
  systems.............     .01    .01      .02     .02
Financial investments.    (.02)   .08      .04     .14
Real estate and
  senior-living..         (.05)  (.02)    (.10)   (.02)
Other.................     .00   (.01)     .00    (.02)
                           ---   -----     ---    -----                       
Total diversified
  business earnings per
  share from operations    .05    .12      .19     .29
                           ---    ---      ---     ---
Write-down of real
  estate investments         -      -        -    (.30)
                           ---    ---      ---     --- 
Total earnings per share  $.05   $.12     $.19   $(.01)
                           ===    ===      ===     === 

Quarter Ended September 30, 1998
- --------------------------------

    Our total diversified  business earnings for the quarter ended September 30,
1998 decreased $11.2 million, or $.07 per share,  compared to the same period of
1997.

    In the third quarter of 1998,  diversified business earnings from operations
decreased  compared to the same period of 1997, mostly because of lower earnings
from our financial  investments and real estate businesses.  Earnings would have
been  lower  except  that we had  higher  earnings  from  our  power  generation
business.

Nine Months Ended September 30, 1998
- ------------------------------------

    Our total diversified  business earnings for the nine months ended September
30, 1998 increased $30.7 million, or $.20 per share, compared to the same period
of 1997 mostly  because in 1997,  our real estate and  senior-living  facilities
business wrote down their  investments in two real estate projects by a total of
$43.9 million after-tax, or $.30 per share. We discuss these write-downs further
in the "Real Estate  Development and  Senior-Living  Facilities"  section of our
1997 Annual Report on Form 10-K.

    In the nine months ended September 30, 1998,  diversified  business earnings
from operations  decreased compared to the same period of 1997 mostly because of
lower  earnings  from our  financial  investments  and real  estate  businesses.
Earnings would have been lower except that we had higher earnings from our power
generation business.

    We discuss the  earnings of each of our  diversified  businesses  separately
below.

Power Marketing 
- --------------- 

    Constellation   Power  Source,  Inc.  provides  power  marketing  and  risk
management  services to wholesale  customers in North America by purchasing  and
selling electric power, other energy commodities, and related derivatives.

    In addition, in March, 1998,  Constellation Power Source and Goldman,  Sachs
Capital  Partners II L.P.,  an affiliate of Goldman,  Sachs & Co.,  formed Orion
Power Holdings,  Inc. to acquire electric generating plants in the United States
and Canada.

    Constellation Power Source's business activities include trading:

      o  electricity, 
      o  other energy commodities, and 
      o  related derivative contracts.

    Constellation   Power  Source  reports  its  trading  activities  using  the
mark-to-market  method  of  accounting.   Under  the  mark-to-market  method  of
accounting, we report:

      o commodity positions and derivatives at fair value as "Assets from energy
        trading  activities"on  page  3 and  "Liabilities  from  energy  trading
        activities" on page 4 in the Consolidated Balance Sheets, and
      o changes in the fair value of these assets and  liabilities as components
        of "Diversified  businesses revenues" in the Consolidated  Statements of
        Income on page 2.

    As a result of the nature of its  trading  activities,  Constellation  Power
Source's  revenue and earnings will  fluctuate.  The primary  factors that cause
these fluctuations are:

      o the number and size of new transactions,
      o the magnitude and volatility of changes in commodity prices and interest
        rates, and
      o the number and size of open commodity and derivative positions 
        Constellation Power Source holds or sells.

                                       20
<PAGE>

    Constellation  Power Source  management uses its best estimates to determine
the fair value of the commodities and derivatives  positions it holds and sells.
These  estimates   consider  various  factors  including  closing  exchange  and
over-the-counter  price quotations,  time value,  volatility factors, and credit
exposure.  However,  it is possible  that future  market  prices could vary from
those used in recording assets and liabilities from trading activities, and such
variations  could be  material.  Assets  and  liabilities  from  energy  trading
activities increased at September 30, 1998 compared to December 31, 1997 because
of greater trading activity during the period.

    During the quarter and nine months ended  September 30, 1998,  earnings from
our power  marketing  business  were about the same as they were during the same
periods of 1997.

Power Generation 
- ---------------- 

Overview
- --------

    Constellation  Power,  Inc.  and  subsidiaries  develop,  own,  and  operate
domestic and international power generation projects and manage power generation
projects owned by Constellation Investments, Inc.

    During the quarter and nine  months ended September 30, 1998,  earnings from
our power generation  business  increased mostly because in the third quarter of
1998,  Constellation  Power,  Inc.  recorded $10.4 million for its proportionate
share  of  earnings  in  a  partnership.  During  the  period,  the  partnership
recognized  a gain  on the  sale of its  ownership  interest  in a  power  sales
contract.


California Power Purchase Agreements
- ------------------------------------

    Constellation  Power and  subsidiaries  and  Constellation  Investments have
$308 million  invested in 15 projects that sell  electricity in California under
power  purchase  agreements  called  "Interim  Standard Offer No. 4" agreements.
Earnings  from these  projects  were $24  million,  or $.16 per  share,  for the
quarter ended September 30, 1998 and $41 million, or $.28 per share for the nine
months ended September 30, 1998.

    Under these  agreements,  the  electricity  rates change from fixed rates to
variable  rates during 1996 through  2000.  The projects  which already have had
rate changes have lower  revenues under variable rates than they did under fixed
rates. When the remaining projects transition to variable rates, we expect their
revenues  also to be lower  than  they  are  under  fixed  rates.  However,  the
California  projects that make the highest  revenues will transition in 1999 and
2000.  As a result,  we do not  expect  our power  generation  business  to have
significantly  lower  earnings  before  2000 due to the  transition  to variable
rates.  We cannot predict the financial  effects of the transition from fixed to
variable rates on our power generation business or on BGE, but the effects could
be material.

    We describe these projects and the transition process in detail in the Notes
to Consolidated Financial Statements on page 9.

International
- -------------

    Constellation Power's business in Latin America:

      o develops, acquires, owns, and operates power generation projects, and
      o acquires and owns distribution systems.

    At  September  30,  1998,  Constellation  Power had  invested  about $104.4
million  and  committed  another  $16.0  million in 10 power  projects  in Latin
America.

    On  October  30,  1998,  an  investment  group  in   which  subsidiaries  of
Constellation  Power  hold an 80%  interest,  purchased  51% of the  stock  of a
Panamanian electric distribution company for approximately $90 million.

    In the future,  Constellation  Power expects to expand its power  generation
business further in both domestic and international projects.

Energy Products and Services 
- ---------------------------- 

    Constellation  Energy  Source,  Inc.  offers  energy  products and services
designed  primarily  to  provide  solutions  to the  energy  needs of  mid-sized
commercial and industrial customers. These energy products and services include:

      o wholesale and retail natural gas marketing services,
      o a full range of heating, ventilation, air conditioning, and energy 
        services,
      o energy consulting and power-quality services,
      o services to enhance the reliability of individual electric supply
        systems,        
      o customized financing alternatives, and      
      o retail electricity as available.

    During the quarter and nine months ended  September 30, 1998,  earnings from
our energy  products and services  business  were about the same as they were in
the same periods of 1997.

                                       21
<PAGE>

Home Products and Commercial Building Systems 
- --------------------------------------------- 

    BGE Home  Products & Services,  Inc.  and  subsidiaries  offer  services  to
residential and small commercial customers. These services include:

      o the sale and service of electric and gas appliances,
      o home improvements,
      o the sale and service of heating, air conditioning, plumbing, 
        electrical, and indoor air quality systems, and
      o effective July 1, 1998 natural gas retail marketing.

    During the quarter and nine months ended  September 30, 1998,  earnings from
our home products and commercial  building  systems business were about the same
as they were in the same periods of 1997.

Financial Investments
- ---------------------

    Constellation Investments, Inc. engages in financial investments, including:

      o marketable securities,
      o financial limited partnerships, and
      o financial guaranty insurance companies.

    During the quarter and nine months ended  September 30, 1998,  earnings from
financial investments were lower compared to the same periods of 1997 mostly due
to two factors.  We recorded a $6 million after-tax gain on a sale of stock held
by a financial limited  partnership during the third quarter of 1997. We did not
have a similar gain in the same period of 1998. We also had lower  earnings from
financial  investments  during  both  periods of 1998 due to a broad  decline in
financial market conditions during the quarter.

Real Estate and Senior-Living
- -----------------------------

    Constellation  Real Estate Group,  Inc. (CREG) develops,  owns, and manages
real estate and senior-living facilities, including:

      o land development projects,
      o an entertainment, dining, and retail complex in Orlando, Florida,
      o a mixed-use planned-unit development, and
      o senior-living facilities.

    During the quarter and nine months ended September 30, 1998, real estate and
senior-living facilities earnings from operations decreased compared to the same
periods of 1997 due to lower earnings from various real estate and senior-living
facilities projects.

    In May 1998, CREG entered into an agreement with Corporate Office Properties
Trust (COPT), a real estate  investment  trust based in  Philadelphia.  The COPT
transaction is closing in several stages, the most significant of which occurred
on September  28,  1998.  Upon  completion  of the  transaction,  CREG will have
contributed  certain properties and other assets for a combination of cash, debt
assumption,  and COPT securities. We discuss the COPT transaction further in the
Notes to Consolidated Financial Statements on page 10.

    We consider market demand,  interest rates,  the  availability of financing,
and the strength of the economy in general when making  decisions about our real
estate  projects.  If we were to sell our real estate projects in the current
market,  we would  have  losses,  although  the  amount of the losses is hard to
predict. Depending on market conditions in the future, we could also have losses
on any future sales.

    We discuss CREG's real estate business  further in the Notes to Consolidated
Financial Statements on page 10.

                                       22
<PAGE>

Liquidity and Capital Resources
- -------------------------------
Overview
- --------
    Our  business  requires  a  great  deal  of  capital.   Our  actual  capital
requirements  for the nine months ended September 30, 1998, along with estimated
annual amounts for the years 1998 through 2000, are shown below.  For the twelve
months ended September 30, 1998, our ratio of earnings to fixed charges was 3.10
and our ratio of earnings to combined fixed charges and preferred and preference
dividend requirements was 2.61.
<TABLE>
<CAPTION>

                                                             Nine Months Ended
                                                               September 30,         Calendar Year Estimate
                                                                    1998          1998        1999        2000
                                                                 ---------      -------     --------    --------
                                                                                 (In millions)

Utility Business Capital Requirements:
- --------------------------------------
Construction expenditures (excluding AFC)
<S>                                                                   <C>           <C>         <C>        <C>   
   Electric                                                          $157           $250        $272       $ 273
   Gas                                                                 39             60          76          72
   Common                                                              12             20          27          24
                                                                 --------        -------     -------     -------
   Total construction expenditures                                    208            330         375         369
AFC                                                                     8              9          11          13
Nuclear fuel (uranium purchases and processing charges)                49             50          50          48
Deferred energy conservation expenditures                              15             15           1           -
Retirement of long-term debt and redemption of
  preference stock                                                    195            222         341         253
                                                                 --------        -------     -------     -------
Total utility business capital requirements                           475            626         778         683
                                                                 --------        -------     -------     -------

Diversified Business Capital Requirements:
- ------------------------------------------

Investment requirements                                                92            195         144         162
Retirement of long-term debt                                          141            291         172         231
                                                                 --------        -------     -------     -------
Total diversified business capital requirements                       233            486         316         393
                                                                 --------        -------     -------     -------

Total capital requirements                                           $708         $1,112      $1,094      $1,076
                                                                 ========        =======     =======     =======
</TABLE>

Capital Requirements of Our Utility Business
- --------------------------------------------

    We  continuously  review  and  change our  construction  program,  so actual
expenditures  may vary from the estimates for the years 1998 through 2000 in the
capital requirements chart.

    Our projections of future electric construction  expenditures do not include
costs to build more generating units. Electric construction expenditures include
improvements  to  generating  plants and to our  transmission  and  distribution
facilities. They also include estimated costs for replacing the steam generators
and extending the operating  licenses at Calvert Cliffs.  The operating licenses
expire  in 2014 for Unit 1 and in 2016 for  Unit 2. We  estimate  these  Calvert
Cliffs costs to be:

      o $24 million in 1998, 
      o $34 million in 1999, and 
      o $45 million in 2000.

    We estimate  that during the  three-year  period 2001 through  2003, we will
spend an  additional  $210  million to  complete  the  replacement  of the steam
generators and extend the operating licenses at Calvert Cliffs.

    If we do not replace the steam  generators,  we estimate that Calvert Cliffs
could not  operate  beyond  the  2004-2006  time  period.  We  expect  the steam
generator  replacements to occur during the 2002 refueling outage for Unit 1 and
during the 2003 outage for Unit 2.

                                       23
<PAGE>

    During the twelve months ended  September 30, 1998,  our utility  operations
provided  about  120% of the  cash  needed  to meet  our  capital  requirements,
excluding cash needed to retire debt and redeem preference stock.

    During the three years from 1998 through 2000, we expect utility  operations
to  provide  about  115% of the cash  needed to meet our  capital  requirements,
excluding cash needed to retire debt and redeem preference stock.

    When we cannot meet utility capital  requirements  internally,  we sell debt
and equity securities.  We also sell securities when market conditions permit us
to refinance  existing debt or preference  stock at a lower cost.  The amount of
cash we need and market  conditions  determine  when and how much we sell.  From
January 1, 1998 through the date of this  report,  we issued  $156.5  million of
long-term  debt,  $250 million of trust  originated  preferred  securities,  and
1,578,527  shares of common stock. The net proceeds from the issuances of common
stock were about  $51.8  million.  During the same  period,  $70 million of debt
either matured or was redeemed early, and we redeemed $126 million of preference
stock.

Security Ratings
- ----------------

    Independent  credit-rating  agencies rate our fixed-income  securities.  The
ratings  indicate  the  agencies'  assessment  of our  ability to pay  interest,
distributions,  dividends,  and  principal on these  securities.  These  ratings
affect how much it will cost us to sell these securities. The better the rating,
the lower the cost of the  securities  to us when we sell them.  Our  securities
ratings at the date of this report are shown in the following table.

                   Standard        Moody's    Duff & Phelps      
                    & Poors       Investors      Credit
                 Rating Group      Service     Rating Co.
                -------------    ---------    -----------
Mortgage Bonds        AA-            A1            AA-
Unsecured Debt         A             A2            A+
Trust Originated
  Preferred Securities
  and Preference
  Stock                A            "a2"            A

Capital Requirements of Our Diversified Businesses
- --------------------------------------------------

    We  describe  the  investment  requirements  and debt and  liquidity  of our
diversified businesses below.

Diversified Business Investment Requirements
- --------------------------------------------

    The investment  requirements of our diversified  businesses  include funding
for:

      o growing our power marketing business,
      o the development and acquisition of  power projects, as well as loans 
        made to project entities,
      o investments in financial limited partnerships, and
      o construction of district energy projects by  ComfortLink(R) -- a general
        partnership in which BGE is a partner.

    Investment  requirements for 1998 through 2000 include  estimates of funding
for existing and anticipated  projects.  We continuously review and modify those
estimates.  Actual  investment  requirements  could  vary a great  deal from the
estimates  on page 23  because  they  would be  subject  to  several  variables,
including:

      o the type and number of projects selected for development,
      o the effect of market conditions on those projects,
      o the ability to obtain financing,  and 
      o the availability of cash from operations.

    The  investment  requirements  exclude BGE's  commitment to contribute up to
$115  million  in  equity  to  Constellation  Power  Source,  Inc.  to fund  its
investment in Orion Power Holdings, Inc.

Diversified Business Debt and Liquidity
- ---------------------------------------

    Our diversified  businesses  expect to expand their  businesses.  This would
include expansion in the energy marketing and power generation businesses.  Such
expansion could mean more investments in and acquisition of new projects.

    Our diversified  businesses have met their capital  requirements in the past
through borrowing,  cash from their operations,  and from time to time, loans or
equity  contributions  from BGE.  BGE Home  Products  &  Services  may also meet
capital  requirements through sales of receivables.  Our diversified  businesses
plan to raise the cash needed to meet capital requirements in the future through
these  same  methods.  If CREG  can get a  reasonable  value  for  real  estate,
additional cash may be obtained by selling real estate  projects.  Their ability
to sell or liquidate assets will depend on market conditions, and we cannot give
assurances that these sales or  liquidations  could be made. We discuss the real
estate  business  and market in the "Real Estate and  Senior-Living"  section on
page 22 and in the Notes to Consolidated Financial Statements on page 10.

                                       24
<PAGE>

    Our diversified  businesses have revolving credit  agreements  totaling $135
million to provide  additional  cash for  short-term  financial  needs and a $75
million  letter  of  credit  facility  as  discussed  further  in the  Notes  to
Consolidated Financial Statements on page 7.

    In October 1998, a subsidiary of Constellation Enterprises, Inc. issued $157
million  of notes to  several  institutional  investors  in a private  placement
offering.   This  private  placement  is  discussed  further  in  the  Notes  to
Consolidated Financial Statements on page 7.

    In October  1998, a subsidiary  of  Constellation  Power  entered into a $30
million credit facility.  This credit facility is discussed further in the Notes
to Consolidated Financial Statements on page 7.

Other Matters
- -------------

Environmental Matters
- ---------------------

    We are subject to federal,  state,  and local laws and regulations that work
to improve or maintain  the quality of the  environment.  If certain  substances
were  disposed  of or  released  at  any of our  properties,  whether  currently
operating or not, these laws and regulations  require us to remove or remedy the
effect  on  the  environment.  This  includes  Environmental  Protection  Agency
Superfund  sites.  You will find  details  of our  environmental  matters in the
"Environmental   Matters"  section  of  the  Notes  to  Consolidated   Financial
Statements  beginning on page 7 and in our 1997 Annual Report on Form 10-K under
"Item 1. Business -  Environmental  Matters."  These details  include  financial
information. Some of the information is about costs that may be material.


The Year 2000 Issue 
- ------------------- 

    We have not experienced any significant year 2000 problems to date and we do
not expect any significant problems to impair our operations as we transition to
the new century.  However,  due to the magnitude and complexity of the year 2000
issue, even the most  conscientious  efforts cannot guarantee that every problem
will be found and  corrected  prior to  January  1,  2000.  We are  focusing  on
critical  operating and business systems and expect to have contingency plans in
place by September 1999, to deal with any problems if they should occur.

    We  estimate  our total year 2000 costs to be between  $38  million  and $42
million.  To date, we have spent  approximately $15 million.  About one-third of
the total  costs are for  normal  system  replacements  and will be  capitalized
(included in our  Consolidated  Balance  Sheets).  The  remaining  costs will be
expensed  (included  in our  Consolidated  Statements  of  Income).  Only  about
one-third of our total costs are  incremental  (not  previously  included in our
information technology budget).

Utility Business
- ----------------

    The reasonably  likely worst case scenario faced by our utility  business is
any  interruption  in providing  electric and gas service to our  customers.  We
cannot predict the impact of any interruption on our results of operations,  but
the impact could be material. To address this and other concerns, we established
a year 2000 task force.  Based on a work plan  developed  by the task force,  we
have  targeted  six key areas.  Of these  areas,  digital  systems have the most
impact on our ability to provide  electric and gas service.  Telecommunications,
suppliers,  and  certain  information  technology  applications  also impact our
ability to provide electric and gas service. The six key areas are:

     o  digital systems (devices with embedded  microprocessors  such as power
        instrumentation, controls, and meters),
     o  telecommunications systems,
     o  major suppliers,
     o  information technology applications (our customer, business, and human
        resources information systems),
     o  computer hardware and software infrastructure, and
     o  contingency plans.

    We have  completed  our  assessment of the year 2000 impact on our business,
which involved inventorying all systems and identifying  appropriate  resources.
We have also  developed  action  plans to ensure  that the key areas  identified
above are year 2000 ready.  We are currently  converting  and testing all of our
systems.  Each  system  will  be  tested  by  selected  users  following  formal
guidelines  developed by BGE. Each system will then be certified by a tester and
the year 2000 task  force.  We have  inventoried  our  major  suppliers  and are
currently assessing their year 2000 readiness through surveys. We will follow-up
with our major suppliers via interviews in early 1999.

                                       25
<PAGE>

    Through  the  date of  this  report,  we  estimate  that  we have  completed
approximately  45% of our year 2000 project and we expect to certify our systems
for year 2000 readiness on the dates below:

                                       Date to be
                                       Certified
                                       ---------
Digital systems                      June     1999
Telecommunications systems           March    1999
Major suppliers                      June     1999
Information technology applications  March    1999
Computer hardware and software       
     infrastructure                  March    1999

    Year 2000 operational contingency planning is underway. Staffing and initial
planning is expected to be completed by the end of 1998.  Contingency  plans are
expected to be completed,  including  company-wide  training, by September 1999.
Our  contingency  plans will include the  contingency  guidelines  issued by the
Nuclear  Energy  Institute,   which  are  endorsed  by  the  Nuclear  Regulatory
Commission  and pertain to Calvert  Cliffs.  They will also include  contingency
guidelines issued by the North American Electric  Reliability Council (NERC) and
will be  coordinated  with regional  electric and gas  activities.  The NERC has
scheduled two industry wide tests for 1999.

    Another  issue we are  addressing  is the  impact  of  electric  power  grid
problems that may occur outside of our own electric system. We have started year
2000  electric  power  grid  impact  planning   through  our  various   electric
interconnection  affiliations.  The PJM  interconnection  has drafted  year 2000
operational  preparedness  plans and restoration  scenarios and will continue to
develop these plans during the first half of 1999 in cooperation  with NERC. The
NERC has  started  monthly  assessments  of the  electric  utility  industry  to
communicate the readiness of the national electric grid for year 2000.

     Through the Electric  Power Research  Institute  (EPRI),  an  industry-wide
effort has been  established to deal with year 2000 problems  affecting  digital
systems and equipment used by the nation's electric power companies.  Under this
effort, participating utilities are working together to assess specific vendors'
system problems and test plans. The assessment will be shared by the industry as
a whole to facilitate year 2000 problem solving.

    BGE has joined the American Gas Association  (AGA) in an initiative  similar
to the one  with  EPRI  to  facilitate  year  2000  problem  solving  among  gas
utilities.  The AGA  has  initiated  quarterly  assessments  of the gas  utility
industry to communicate the readiness of its' members for the year 2000.

Diversified Businesses 
- ---------------------- 

    Our  diversified  businesses  continue to move  forward  with  action  plans
developed to prepare their systems for the year 2000.  Outside  consultants have
been retained to help complete  assessments  and to assist us in the remediation
and testing  efforts.  The work plans developed are similar to those used by our
utility business,  including a defined test certification  process.  All systems
are expected to be certified by December 1999. Our  diversified  businesses will
also develop  contingency  plans, which are expected to be completed by December
1999.

Accounting Standards Issued
- ---------------------------

    In February 1998, the Financial  Accounting Standards Board issued Statement
of Financial Accounting  Standards No. 132 regarding  disclosures about pensions
and  other  postretirement  benefits.  We must  adopt the  requirements  of this
standard in our financial statements for the year ended December 31, 1998.

    In March 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1 about  accounting for the costs of computer  software
developed or obtained for internal use. We must adopt the  requirements  of this
statement in our financial statements for year ended December 31, 1999.

    In April 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-5 about reporting the costs of start-up activities.  We
must adopt the  requirements  of this statement in our financial  statements for
the year ended December 31, 1999.

    We do not expect the adoption of these  statements to have a material impact
on our financial results.

    In June 1998, the Financial  Accounting  Standards Board issued Statement of
Financial   Accounting   Standards  No.  133  regarding   derivative   financial
instruments  and  hedging  activities.  We must adopt the  requirements  of this
standard in our  financial  statements  for the quarter ended March 31, 2000. We
have not determined the effects of Statement No. 133 on our financial results.


                                       26
<PAGE>

Item 3. Quantitative and Qualitative Disclosures About Market Risk
- ------------------------------------------------------------------

    Not applicable.  However, we disclose  information about our risk management
policies  in Note 1 of our 1997 Annual  Report on Form 10-K,  and we discuss the
trading  activities  of our power  marketing  business in the "Power  Marketing"
section of Management's Discussion and Analysis on page 20.

PART II.  OTHER INFORMATION
- --------  -----------------

Item 1.  Legal Proceedings
- -------  -----------------

Asbestos
- --------

    Since 1993, we have been involved in several  actions  concerning  asbestos.
All of the actions  together are titled In re Baltimore  City Personal  Injuries
Asbestos Cases in the Circuit Court for Baltimore  City,  Maryland.  The actions
are based upon the theory of "premises  liability," alleging that we knew of and
exposed  individuals to an asbestos  hazard.  The actions relate to two types of
claims.

    The first type are direct  claims by  individuals  exposed to  asbestos.  We
described  these claims in a Report on Form 8-K filed  August 20,  1993.  We are
involved in these claims with  approximately 70 other defendants.  Approximately
520  individuals  that were never employees of the Company each claim $6 million
in damages ($2 million compensatory and $4 million punitive). We do not know the
specific facts  necessary to estimate our potential  liability for these claims.
The specific facts we do not know include:

      o the identity of our facilities at which the plaintiffs allegedly worked
        as contractors,
      o the names of the plaintiff's employers, and
      o the date on which the exposure allegedly occurred.

    To date,  seven of these cases were  settled  before  trial for amounts that
were immaterial. One trial is currently scheduled for August, 1999.

    The second type are claims by one  manufacturer -- Pittsburgh  Corning Corp.
- -- against us and approximately eight others, as third-party  defendants.  These
claims relate to approximately 1,500 individual plaintiffs and were filed in the
Circuit Court for Baltimore  City,  Maryland in the fall of 1993. We do not know
the  specific  facts  necessary to estimate our  potential  liability  for these
claims. The specific facts we do not know include:

      o the identity of our facilities containing asbestos manufactured by the
        manufacturer,
      o the relationship (if any) of each of the individual plaintiffs to us,
      o the settlement amounts for any individual plaintiffs who are shown to
        have had a relationship to us, and
      o the dates on which/places at which the exposure allegedly occurred.

    Until the  relevant  facts for both types of claims are  determined,  we are
unable to estimate what our liability,  if any, might be. Although insurance and
hold harmless  agreements from contractors who employed the plaintiffs may cover
a portion  of any  awards  in the  actions,  our  potential  liability  could be
material.

NOx Emissions Litigation 
- ------------------------ 

    On June 19, 1998, we filed a lawsuit against the Maryland  Department of the
Environment (MDE) in Baltimore City Circuit Court  challenging  regulations that
require reduction of nitrogen oxide (NOx) emissions. The regulations took effect
June 1, 1998, and require major NOx sources to reduce NOx emissions up to 65% by
May,  1999.  While we are already  taking steps to control NOx  emissions at our
generating  plants,  we  communicated to MDE that we cannot install the required
technology  at our  Brandon  Shores  plant in time to meet  the  1999  deadline.
Non-compliance  with the regulations  potentially could expose us to significant
penalties.

    We also discuss this litigation under the heading "Environmental Matters" in
the Notes to Consolidated Financial Statements on page 7.


                                       27
<PAGE>

PART II.  OTHER INFORMATION (Continued)
- --------  -----------------------------

Item 5.  Other Information
- -------  -----------------

Forward-Looking Statements
- --------------------------

    We make  statements  in this  report  that  are  considered  forward-looking
statements within the meaning of the Securities Exchange Act of 1934.  Sometimes
these  statements will contain words such as "believes,"  "expects,"  "intends,"
"plans," and other similar  words.  These  statements  are not guarantees of our
future  performance and are subject to risks,  uncertainties and other important
factors that could cause our actual performance or achievements to be materially
different from those we project. These risks, uncertainties and factors include,
but are not limited to:

    o   general economic, business and regulatory conditions,
    o   energy supply and demand,
    o   competition,
    o   federal and state regulations,
    o   availability,  terms,  and use of capital,  
    o   nuclear  and  environmental issues, 
    o   weather,
    o   industry restructuring and cost recovery (including the potential effect
        of stranded investments), and
    o   year 2000 readiness.

    Given  these  uncertainties,  you should not place  undue  reliance on these
forward-looking statements. Please see the other sections of this report and our
other periodic reports filed with the SEC for more information on these factors.
These forward-looking statements represent our estimates and assumptions only as
of the date of this report.

                                       28
<PAGE>


PART II.  OTHER INFORMATION (Continued)
- --------  -----------------------------

Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------
<TABLE>
<CAPTION>
<S>        <C>      <C>                          <C>    
           (a)      Exhibit No. 3                Bylaws of Baltimore Gas and Electric Company, amended as of October
                                                 16, 1998.
                    Exhibit No. 12               Computation of Ratio of Earnings to Fixed Charges and
                                                 Computation of Ratio of Earnings to Combined Fixed Charges and
                                                 Preferred and Preference Dividend Requirements.

                    Exhibit No. 27               Financial Data Schedule.

</TABLE>

           (b) Reports on Form 8-K for the quarter ended September 30, 1998:


                    None



                                    SIGNATURE
                           ---------------------------



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                       BALTIMORE GAS AND ELECTRIC COMPANY
        -----------------------------------------------------------------
                                  (Registrant)





Date:   November 13, 1998                        /s/ D. A. Brune
- -------------------------  -----------------------------------------------------
                                   D. A. Brune, Vice President on behalf of the
                                   Registrant and as Principal Financial Officer



                                       29
<PAGE>


<TABLE>
<CAPTION>
                                  EXHIBIT INDEX

               Exhibit
               Number

<S>              <C>                             <C>   
                 3                               Bylaws of Baltimore Gas and 
                                                 Electric Company, amended as of
                                                 October 16, 1998.
                 12                              Computation    of    Ratio   of
                                                 Earnings  to Fixed  Charges and
                                                 Computation    of    Ratio   of
                                                 Earnings  to   Combined   Fixed
                                                 Charges   and   Preferred   and
                                                 Preference Dividend
                                                 Requirements.

                 27                              Financial Data Schedule.

</TABLE>

                                       30
<PAGE>


  

                                     BY-LAWS


                                       OF


                       Baltimore Gas and Electric Company




                         Amended as of October 16, 1998



<PAGE>


                                                                               

                                   By-Laws of
                       Baltimore Gas and Electric Company

                                    ARTICLE I

                            MEETINGS OF STOCKHOLDERS




Section 1. - Annual Meeting.

         The annual  meeting of the  stockholders  for the election of Directors
and for the transaction of general business shall be held on any date during the
period of April 14 through  May 13, as  determined  year to year by the Board of
Directors. The time and location of the meeting shall be determined by the Board
of Directors.

         The Chief Executive  Officer of the Company shall prepare,  or cause to
be prepared,  an annual  report  containing a full and correct  statement of the
affairs of the Company,  including a balance sheet and a financial  statement of
operations  for the  preceding  fiscal  year,  which shall be  submitted  to the
stockholders at the annual meeting.


Section 2. - Special Meeting.

         Special  meetings  of the  stockholders  may be  held  in the  City  of
Baltimore  or in any  county  in which  the  Company  provides  service  or owns
property upon call by the Chairman of the Board, the President, or a majority of
the Board of Directors whenever they deem expedient, or upon the written request
of the holders of shares  entitled to not less than  twenty-five  percent of all
the  votes  entitled  to be  cast  at  such  a  meeting.  Such  request  of  the
stockholders  shall state the purpose or purposes of the meeting and the matters
proposed to be acted on the threat and shall be delivered to the Secretary,  who
shall inform such stockholders of the reasonably estimated cost of preparing and
mailing  such  notice of the  meeting,  and upon  payment to the company of such
costs the  Secretary  shall give  notice  stating the purpose or purposes of the
meeting to all stockholders entitled to vote at such meeting. No special meeting
need be called upon the  request of the  holders of the shares  entitled to cast
less  than a  majority  of all votes  entitled  to be cast to such  meeting,  to
consider  any matter which is  substantially  the same as a matter voted upon at
any special meeting of the stockholders held during the preceding twelve months.
The business at all special  meetings shall be confined to that specially  named
in the notice thereof.


Section 3. - Notice of Meetings.

         Written or printed notice of every meeting of the stockholders, whether
annual or special, stating the place, day, and hour of such meeting and (in case
of special  meetings) the business  proposed to be transacted  shall be given by
the Secretary to each stockholder entitled to vote at such meeting not less than
ten days but no more than ninety days before the date fixed for such meeting, by
depositing  such notice in the United  States mail  addressed to him at his post
office address as it appears on the records of the Company, with postage thereon
prepaid.


                                       1
<PAGE>

Section 4. - Organization of Meeting.

         All  meetings  of the  stockholders  shall  be  called  to order by the
Chairman of the Board, or in his absence by the President,  or in his absence by
a Vice  President;  or in the case of the absence of such officers,  then by any
stockholder,  whereupon the meeting shall  organize by electing a chairman.  The
Secretary  of the  Company,  if present,  shall act as Secretary of the meeting,
unless  some other  person  shall be elected by the  meeting to act. An accurate
record of the meeting shall be kept by the secretary thereof,  and placed in the
record books of the Company.


Section 5. - Quorum.

         At any meeting of the  stockholders  the presence in person or by proxy
of  stockholders  entitled  to  cast a  majority  of  the  votes  thereat  shall
constitute a quorum for the transaction of business.  If a quorum be not present
at any  meeting,  holders  of a  majority  of the  shares of stock so present or
represented may adjourn the meeting either sine die or to a date certain.


Section 6. - Voting.

         At all meetings of the stockholders  each stockholder shall be entitled
to one vote for each share of common  stock  standing in his name and,  when the
preferred or preference stock is entitled to vote, such number of votes as shall
be  provided  in the  Charter of the  Company  for each share of  preferred  and
preference  stock  standing  in his  name,  and  the  votes  shall  be  cast  by
stockholders in person or by lawful proxy.


Section 7. - Judge of Election and Tellers.

         The Directors shall, at a regular or special  meeting,  appoint a Judge
of Election  and two Tellers to serve at each  meeting of  stockholders.  If the
Directors  fail to make such  appointments,  or if the Judge of Election  and/or
Tellers,  or any of them,  fail to appear at the  meeting,  the  Chairman of the
meeting shall appoint a Judge of Election and/or a Teller or Tellers to serve at
that meeting.  It shall be the duty of the Tellers to receive the ballots of all
the holders of stock  entitled to vote and present at a meeting either in person
or by proxy,  and to count and tally  said  ballots  by the  official  record of
stockholders of the Company, or by a summary prepared therefrom and certified by
the Stock Transfer  Agent or the Secretary of the Company  showing the number of
shares of common and, if entitled to vote,  preferred and preference stock owned
of record by each  stockholder,  who may be  designated  therein  by name,  code
number,  or otherwise,  and certify them to the Judge of Election,  and the said
Judge shall  communicate  in writing the result of the balloting so certified by
the Tellers to the Chairman who shall at once  announce the same to the meeting.
This certificate, signed by the Tellers and countersigned by the Judge, shall be
duly  recorded as part of the minutes of the meeting and filed among the records
of the Company.


                                       

                                       2
<PAGE>


Section 8. -   Record Date for Stockholders
                and Closing of Transfer Books.

         The Board of  Directors  may fix, in advance,  a date as the record for
the determination of the stockholders  entitled to notice of, or to vote at, any
meeting of  stockholders,  or entitled to receive  payment of any  dividend,  or
entitled to the allotment of any rights,  or for any other proper purpose.  Such
date in any  case  shall  not be more  than  ninety  days  (and in the case of a
meeting of  stockholders  not less than ten days) prior to the date on which the
particular  action requiring such  determination of stockholders is to be taken.
Only  stockholders  of record on such date shall be  entitled to notice of or to
vote at such meeting or to receive such dividends or rights, as the case may be.
In lieu of  fixing a record  date the  Board of  Directors  may  close the stock
transfer  books of the Company for a period not  exceeding  twenty nor less than
ten days  preceding  the date of any meeting of  stockholders  or not  exceeding
twenty days preceding any other of the above mentioned events.


                                   ARTICLE II

                        BOARD OF DIRECTORS AND COMMITTEES


Section 1. - Powers of Directors

         The business and affairs of the Company  shall be managed by a Board of
Directors  which  shall have and may  exercise  all the  powers of the  Company,
except such as are expressly  conferred upon or reserved by the  stockholders by
law, by Charter,  or by these by-laws.  Except as otherwise provided herein, the
Board of Directors shall appoint the officers for the conduct of the business of
the  Company,   determine  their  duties  and  responsibilities  and  fix  their
compensation. The Board of Directors may remove any officer.


Section 2. - Number and Election of Directors.

         The number of Directors shall be fifteen (15), all of whom shall own at
least 300 shares of the Company's  common stock.  The Directors shall be elected
at each Annual Meeting of the Stockholders except as otherwise provided in these
by-laws.  They shall hold their offices for one year and until their  successors
are elected and qualified.


Section 3. - Removals and Vacancies.

         The  stockholders,  at any meeting duly called and at which a quorum is
present,  may remove any  Director or Directors  from Office by the  affirmative
vote of the holders of a majority of the outstanding shares entitled to the vote
thereon, and may elect a successor or successors to fill any resulting vacancies
for the unexpired terms of the removed Directors.

         Any vacancy  occurring in the Board of  Directors  from any cause other
than by reason of a removal or an  increase in the number of  Directors,  may be
filled by a majority of the remaining  Directors  although such majority is less
than a quorum.  Any vacancy  occurring by reason of an increase in the number of
Directors may be filled by action of a majority of Directors. A Director elected
to  fill  a  vacancy  shall  hold  office  until  the  next  annual  meeting  of
stockholders or until his successor is elected and qualified.


                                       3
<PAGE>

Section 4. - Meetings of the Board.

         A regular meeting of the Board of Directors  shall be held  immediately
after  the  annual  meeting  of  stockholders  or  any  special  meeting  of the
stockholders at which the Board of Directors is elected,  and thereafter regular
meetings of the Board of  Directors  shall be held on such dates during the year
as may be designated  from time to time by the Board.  All meetings of the Board
of Directors  shall be held at the general offices of the Company in the City of
Baltimore or elsewhere,  as ordered by the Board.  Of all such meetings  (except
the regular  meeting  held  immediately  after the  election of  Directors)  the
Secretary  shall give notice to each Director  personally  or by  telephone,  by
telegram  directed to, or by written notice deposited in the mails addressed to,
his residence or business address at lease 48 hours before such meeting.

         Special  meetings may be held at any time or place upon the call of the
Chairman of the Board, or, the Chief Executive Officer,  or in their absence, on
order of the  Executive  Committee  by notices as above,  unless the meetings be
called  during the months of July and  August,  in which case five days'  notice
shall be given.  In the event  three-fourths  of the  Directors  in office waive
notice of any  meeting in writing at or before the  meeting,  the meeting may be
held without the aforesaid advance notices.

         The Chairman  shall  preside at all  meetings of the Board,  or, in his
absence, the President, or one of the Vice Presidents (if a member of the Board)
shall preside.  If at any meeting none of the foregoing persons is present,  the
Directors  present  shall  designate  one of their  number  to  preside  at such
meeting.


Section 5. - Quorum.

         A majority of the Directors in office,  but in no event less than five,
shall  constitute a quorum of the Board for the  transaction  of business.  If a
quorum be not present at any meeting,  a majority of the  Directors  present may
adjourn to any time and place they may see fit.


Section 6. - Executive Committee.

         The Directors  shall  annually,  at their first meeting  succeeding the
stockholders'  meeting at which they are elected,  elect from among their number
an Executive Committee of five or more (but no more than nine), as the Board may
determine.  The  Executive  Committee may  exercise,  in the  intervals  between
meetings of the Board of Directors,  all of the powers of the Board of Directors
in the  management of the business and affairs of the Company,  except the power
to declare  dividends,  to issue  stock  other than as  hereinafter  stated,  to
recommend to stockholders any action requiring stockholder  approval,  amend the
by-laws,  or  approve  any  merger  or share  exchange  which  does not  require
stockholder  approval. If the Board of Directors has given general authorization
for the issuance of stock, the Executive Committee, in accordance with a general
formula or method specified by the Board by resolution or by adoption of a stock
option or other plan,  may fix the terms of stock subject to  classification  or
reclassification  and the terms on which any stock may be issued,  including all
terms and  conditions  required or permitted to be  established or authorized by
the Board of Directors.

         The members of the Executive Committee shall hold their offices as such
for one year or until their successors are elected and qualified;  all vacancies
in said Committee shall be filled by the Board of Directors,  but in the absence
of a member or members of the Executive

                                       4
<PAGE>


Committee,  the  members  thereof  present at any  meeting  (whether or not they
constitute  a quorum) may appoint a member of the Board of  Directors  to act in
the place of such absent  member.  They shall  designate  one of their number as
Chairman of the  Committee,  and shall keep a separate  book of minutes of their
proceedings and actions. They shall elect a Secretary to the Committee who shall
give notice personally or by mail, telephone, or telegraph to each member of the
Committee of all meetings, not later than 12 noon of the day before the meeting,
unless a majority  of the members of the  Executive  Committee  in office  waive
notice thereof in writing at or before the meeting in which case the meeting may
be held  without the  aforesaid  advance  notice.  Meetings may be called by the
Chairman of the Committee or by the Chief Executive Officer, or, in the event of
their death,  absence,  or  disability,  by one of the other  officers among the
Chairman of the Board, the President, or the Vice Presidents.  A majority of the
members of the Executive  Committee in office,  but in no event less than three,
shall constitute a quorum for the transaction of business.


Section 7. - Audit Committee.

         The Directors  shall  annually,  at their first meeting  succeeding the
stockholders'  meeting at which they are elected,  elect from among their number
an Audit  Committee which shall consist of at least three Directors who shall be
independent of Management and free from any relationship that, in the opinion of
the Board,  would  interfere  with the  exercise  of  independent  judgment as a
Committee  member,  and  provided  further  that no Director who was formerly an
Officer of the Company shall be a member of the said Audit  Committee.  One such
member of the  Committee  shall be  designated  by the Board of  Directors to be
Chairman of the Audit Committee.  The tenure of the office of the members of the
Audit  Committee  shall; be one year or until their  successors  shall have been
duly  appointed  or  elected.  Any  vacancy  shall  be  filled  by the  Board of
Directors. Two members of the Audit Committee shall constitute a quorum.

         In order to provide for direct communication between representatives of
the  Board  and  the  Independent  Auditors  for  this  corporation,  the  Audit
Committee,  in furtherance of this charge,  shall have the following  duties and
responsibilities:

     (1) To recommend to the Board of Directors the public accounting firm to be
         engaged to conduct the annual financial audit of the corporation.

     (2) To discuss  with such  Auditors  the scope of their  examination  which
         shall be in accordance with generally  accepted auditing standards with
         appropriate reports thereon to be submitted to the Board of Directors.

     (3) To review with the  Auditors  and  appropriate  financial  Officers and
         Management of the corporation the annual  financial  statements and the
         Auditors' report thereon.

     (4) To invite comments and recommendations  from the Auditors regarding the
         need for and/or  results of the reviews of those  financial  statements
         and other  documents  and data  reviewed  or  certified  by the  public
         accounting firm thus engaged.

     (5) To invite comments and recommendations  from the Auditors regarding the
         system of internal controls, accounting policies and practices, and any
         other related matters employed by the corporation.


                                       5
<PAGE>

     (6) To meet with the corporation's  Internal Auditor in order to ensure, as
         a part of the system of internal controls,  that an adequate program of
         internal auditing is being continuously  carried out, to determine that
         the  corporation's  Internal  Audit Staff is adequate and to review the
         findings of such Staff's investigations.

     (7) To  report  periodically  regarding  its  activities  to the  Board  of
         Directors  of the  corporation  and to make  such  recommendations  and
         findings  concerning  any  audit or  audit-related  matter as the Audit
         Committee deems appropriate.


Section 8. - Committee on Management.

         The Directors  shall  annually,  at their first meeting  succeeding the
stockholders' meeting at which they are elected, elect from among their number a
Committee on Management  consisting  of four  members.  One such member shall be
designated  by the Board of  Directors  to be the  Chairman of the  Committee on
Management.  The tenure of office of the members of the  Committee on Management
shall be one year or until their  successors  shall have been duly  appointed or
elected.  Any  vacancy  shall be filled by the Board of  Directors.  Two members
shall constitute a quorum.

         The Committee on Management  shall  recommend to the Board of Directors
nominees  for  election as  Directors  and shall  consider  the  performance  of
incumbent  Directors  in  determining  whether  to  nominate  them to stand  for
reelection;  the Committee shall, among other things, consider any major changes
in the  organization  of the  corporation;  it shall  recommend  to the Board of
Directors  the  remuneration  arrangements  for  Officers  and  Directors of the
corporation.  The  Committee  shall  recommend  to the full  Board of  Directors
nominees for Officers of the corporation. The Committee on Management shall have
such  additional  powers  to  perform  such  duties  as shall be  prescribed  by
resolution of the Board of Directors.


Section 9. - Other Committees.

         The Board of Directors is  authorized to appoint from among its members
such  other  committees  as it may,  from time to time,  deem  advisable  and to
delegate  to such  committee  or  committees  any of the  powers of the Board of
Directors which it may lawfully  delegate.  Each such committee shall consist of
at least two Directors.


Section 10. - Fees and Expenses.

         Each member of the Board of Directors, other than salaried Officers and
employees,   shall  be  paid  an  annual  retainer  fee,  payable  in  quarterly
installments,  in such  amount  as shall be  specified  from time to time by the
Board.

         Each member of the Board of Directors, other than salaried Officers and
employees, shall be paid such fee as shall be specified from time to time by the
Board  for  attending  each  regular  or  special  meeting  of the Board and for
attending, as a committee member, each meeting of the Executive Committee, Audit
Committee,  Committee on  Management  and any other  committee  appointed by the
Board.  Each member  shall be paid  reasonable  traveling  expenses  incident to
attendance at meetings.

                                       6
<PAGE>


                                   ARTICLE III

                                    OFFICERS



Section 1. - Officers.

         The Company  shall have a Chairman of the Board,  a  President,  one or
more Vice Presidents,  a Treasurer, and a Secretary who shall be elected by, and
hold office at the will of, the Board of  Directors.  The  Chairman of the Board
and the  President  shall be chosen from among the  Directors,  and the Board of
Directors shall  designate  either the Chairman of the Board or the President to
be the Chief Executive Officer of the Company. The Board of Directors shall also
elect such other  officers  as they may deem  necessary  for the  conduct of the
business and affairs of the Company. Any two offices,  except those of President
and Vice  President,  may be held by the same  person,  but no person shall sign
checks, drafts and promissory notes, or execute, acknowledge or verify any other
instrument in more than one capacity, if such instrument is required by law, the
charter,  these by-laws,  a resolution of the Board of Directors or order of the
Chief Executive Officer to be signed, executed,  acknowledged or verified by two
or more officers. The Chairman of the Board, President and Vice Presidents shall
receive  such  compensation  as  shall  be  fixed  by the  Board  of  Directors.
Compensation  for officers  other than the Chairman of the Board,  President and
Vice  Presidents  shall be fixed by the Chief  Executive  Officer.  The Board of
Directors shall require a fidelity bond to be given by each officer,  or, in its
discretion,  the  Board  may  substitute  a  general  blanket  fidelity  bond or
insurance contract to cover all officers and employees.


Section 2. - Duties of the Officers.

    (a)  Chairman of the Board

               The  Chairman of the Board shall  preside at all  meetings of the
         Board of Directors and of  stockholders.  He shall also have such other
         powers  and duties as from time to time may be  assigned  to him by the
         Board of Directors.

    (b)  President

               The President  shall have general  executive  powers,  as well as
         specific powers conferred by these by-laws. He, any Vice President,  or
         such other  persons  as may be  designated  by the Board of  Directors,
         shall sign all special  contracts of the Company,  countersign  checks,
         drafts and promissory  notes,  and such other papers as may be directed
         by the Board of Directors. He, or any Vice President, together with the
         Treasurer  or an  Assistant  Treasurer,  shall have  authority to sell,
         assign or transfer  and deliver any bonds,  stocks or other  securities
         owned by the  Company.  He shall also have such other powers and duties
         as from time to time may be assigned to him by the Board of  Directors.
         In the  absence of the  Chairman  of the  Board,  the  President  shall
         perform all the duties of the Chairman of the Board.

    (c)  Vice Presidents

               Each Vice  President  shall have such powers and duties as may be
         assigned  to him by the  Board of  Directors,  or the  Chief  Executive
         Officer, as well as the

                                       7
<PAGE>


         specific  powers  assigned by these  by-laws.  A Vice  President may be
         designated by the Board of Directors or the Chief Executive  Officer to
         perform,  in the  absence  of the  President,  all  the  duties  of the
         President.

    (d)  Treasurer

               The  Treasurer  shall have the care and the  custody of the funds
         and valuable papers of the Company,  and shall receive and disburse all
         moneys in such a manner as may be  prescribed by the Board of Directors
         or the Chief  Executive  Officer.  He shall have such other  powers and
         duties  as may be  assigned  to him by the Board of  Directors,  or the
         Chief Executive  Officer,  as well as specific powers assigned by these
         by-laws.

    (e)  Secretary

               The Secretary shall attend all meetings of the  stockholders  and
         Directors  and shall  notify the  stockholders  and  Directors  of such
         meetings in the manner  provided in these by-laws.  He shall record the
         proceedings  of all such  meetings in books kept for that  purpose.  He
         shall have such other  powers and duties as may be  assigned  to him by
         the Board of Directors or the Chief Executive  Officer,  as well as the
         specific powers assigned by these by-laws.


Section 3. - Removals and Vacancies.

         Any officer may be removed by the Board of Directors  whenever,  in its
judgment,  the best interest of the Company will be served  thereby.  In case of
removal,  the  salary of such  officer  shall  cease.  Removal  shall be without
prejudice  to the  contractual  rights,  if any, of the person so  removed,  but
election of an officer shall not of itself create contractual rights.

         Any vacancy  occurring in any office of the Company  shall be filled by
the Board of  Directors  and the  officer so elected  shall hold  office for the
unexpired  term in respect of which the vacancy  occurred or until its successor
shall be duly elected and qualified.

         In any event of absence or temporary  disability  of any officer of the
Company,  the Board of Directors may authorize  some other person to perform the
duties of that office.


                                   ARTICLE IV

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS


         Each person made or threatened  to be made party to an action,  suit or
proceeding, whether, civil, criminal, administrative or investigative, by reason
of the fact that such person is or was a director or officer of the Company, or,
at its request, is or was a director or officer of another corporation, shall be
indemnified  by the  Company  (to the extent  indemnification  is not  otherwise
provided by insurance) against the liabilities, costs and expenses of every kind
actually  and  reasonable  incurred by him as a result of such  action,  suit or
proceeding,  or any threat thereof or any appeal thereon,  but in each case only
if and to the extent permissible under applicable common or statutory law, state
or federal.  The foregoing  indemnity  shall not be inclusive of other rights to
which such person may be entitled.

                                       8
<PAGE>

                                    ARTICLE V

                                  CAPITAL STOCK



Section 1. - Evidence of Stock Ownership.

         Evidence of ownership of stock in the Company may be either pursuant to
a  certificate(s)  or a statement in compliance with Maryland law, each of which
shall  represent  the number of shares of stock  owned by a  stockholder  in the
Company. Stockholders may request that their stock ownership be represented by a
certificate(s). Each certificate shall be signed on behalf of the Company by the
President or a Vice President and  countersigned by the Secretary,  and shall be
sealed  with  the  corporate  seal.  The  signatures  may be  either  manual  or
facsimile.  In case any  officer who signed any  certificate,  in  facsimile  or
otherwise,  ceases to be such officer of the Company  before the  certificate is
issued,  the certificate may nevertheless be issued by the Company with the same
effect as if the officer had not ceased to be such officer as of the date of its
issue.

         For stock ownership  evidenced by a statement,  such statement shall be
in such form, and executed, as required from time to time by Maryland law.


Section 2. - Transfer of Shares.

         Stock  shall  be  transferable  only on the  books  of the  Company  by
assignment in writing by the registered holder thereof,  his legally constituted
attorney, or his legal representative, either upon surrender and cancellation of
the certificate(s)  therefor, if such stock is represented by a certificate,  or
upon  receipt  of such  other  documentation  for  stock  not  represented  by a
certificate  as the Board of Directors  and Maryland law may, from time to time,
require.


Section 3. - Lost, Stolen or Destroyed Certificates.

         No  certificate  for shares of stock of the Company  shall be issued in
place of any other certificate  alleged to have been lost, stolen, or destroyed,
except upon  production of such evidence of the loss,  theft or destruction  and
upon  indemnification  of the  Company to such  extent and in such manner as the
Board of Directors may prescribe.


Section 4. - Transfer Agents and Registrars.

         The  Board of  Directors  shall  appoint a person  or  persons,  or any
incorporated  trust  company  or  companies  or both,  as  transfer  agents  and
registrars and, if stock is represented by a certificate,  may require that such
certificate  bear the  signatures  or the  counter-signatures  of such  transfer
agents and registrars, or either of them.


Section 5. - Stock Ledger.

         The  Company  shall  maintain  at its  principal  office in  Baltimore,
Maryland,  a stock record containing the names and addresses of all stockholders
and the numbers of shares of each class held by each stockholder.

                                       9
<PAGE>


                                   ARTICLE VI

                                      SEAL


         The Board of Directors  shall  provide,  subject to change,  a suitable
corporate  seal which may be used by causing  it, or  facsimile  thereof,  to be
impressed or affixed or reproduced one the Company's stock certificates,  bonds,
or any other documents on which the seal may be appropriate.


                                   ARTICLE VII

                                   AMENDMENTS


         These  by-laws,  or any of them,  may be amended or  repealed,  and new
by-laws may be made or adopted at any meeting of the Board of Directors, by vote
of a majority of the Directors, or by the stockholders at any annual meeting, or
at any special meeting called for that purpose.







                                    I HEREBY  CERTIFY  that the  foregoing  is a
                                    true copy of the  by-laws of  Baltimore  Gas
                                    and  Electric  Company in effect at the date
                                    hereof.

                                    IN WITNESS  WHEREOF I have  hereunto  set my
                                    hand  as   Secretary  of  said  Company  and
                                    affixed its corporate  seal this 19th day of
                                    October, 1998.




                                                            /s/ D. A. Brune
                                                            Secretary

                                       10





              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
         COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
                 PREFERRED AND PREFERENCE DIVIDEND REQUIREMENTS
<TABLE>
<CAPTION>


                                                                              12 Months Ended
                                         -------------------------------------------------------------------------------------------
                                         September        December        December        December         December        December
                                           1998            1997            1996            1995             1994            1993
                                        -----------     -----------     ------------    ------------     -----------     -----------
                                                                         (In Millions of Dollars)
<S>                                          <C>             <C>              <C>             <C>             <C>             <C>
Net Income                            $      335.3    $      282.8    $       310.8   $       338.0    $      323.6    $      309.8
Taxes on Income                              197.1           161.5            169.2           172.4           156.7           140.8
                                        -----------     -----------     ------------    ------------     -----------     -----------
                                      $      532.4    $      444.3    $       480.0   $       510.4    $      480.3    $      450.6
                                        -----------     -----------     ------------    ------------     -----------     -----------
Fixed Charges:
      Interest and Amortization of
        Debt Discount and Expense and
        Premium on all Indebtedness   $      244.0    $      234.2    $       203.9   $       206.7    $      204.2    $      199.4
      Capitalized Interest                     5.1             8.4             15.7            15.0            12.4            16.2
      Interest Factor in Rentals               1.9             1.9              1.5             2.1             2.0             2.1
                                        -----------     -----------     ------------    ------------     -----------     -----------
      Total Fixed Charges             $      251.0    $      244.5    $       221.1   $       223.8    $      218.6    $      217.7
                                        -----------     -----------     ------------    ------------     -----------     -----------

Preferred and Preference
      Dividend Requirements: (1)
      Preferred and Preference        $       29.6    $       28.7    $        38.5   $        40.6    $       39.9    $       41.8
        Dividends
      Income Tax Required                     17.5            16.4             20.9            20.4            19.1            18.8
                                        -----------     -----------     ------------    ------------     -----------     -----------
      Total Preferred and Preference
        Dividend Requirements         $       47.1    $       45.1    $        59.4   $        61.0    $       59.0    $       60.6
                                        -----------     -----------     ------------    ------------     -----------     -----------

Total Fixed Charges and
      Preferred and Preference
      Dividend Requirements           $      298.1    $      289.6    $       280.5   $       284.8    $      277.6    $      278.3
                                        ===========     ===========     ============    ============     ===========     ===========

Earnings (2)                          $      778.3    $      680.4    $       685.4   $       719.2    $      686.5    $      652.1
                                        ===========     ===========     ============    ============     ===========     ===========


Ratio of Earnings to Fixed Charges            3.10            2.78             3.10            3.21            3.14            3.00

Ratio of Earnings to Combined Fixed
      Charges and Preferred and Preference
      Dividend Requirements                   2.61            2.35             2.44            2.52            2.47            2.34
</TABLE>


(1)   Preferred and preference dividend  requirements consist of an amount equal
      to  the  pre-tax   earnings  that  would  be  required  to  meet  dividend
      requirements on preferred stock and preference stock.

(2)   Earnings  are deemed to consist of net income  that  includes  earnings of
      BGE's  consolidated  subsidiaries,  equity  in the  net  income  of  BGE's
      unconsolidated  subsidiary,  income taxes (including deferred income taxes
      and  investment  tax credit  adjustments),  and fixed  charges  other than
      capitalized interest.

<TABLE> <S> <C>
                                                     
<ARTICLE>                                                UT
<LEGEND>                                         
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM BGE'S
SEPTEMBER  30, 1998 INTERIM  CONSOLIDATED  INCOME  STATEMENT,  BALANCE SHEET AND
STATEMENT  OF CASH FLOWS AND IS  QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO SUCH
STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                     1,000,000
                                                           
<S>                                                       <C>
<PERIOD-TYPE>                                             9-MOS
<FISCAL-YEAR-END>                                         DEC-31-1998
<PERIOD-START>                                            JAN-01-1998
<PERIOD-END>                                              SEP-30-1998
<BOOK-VALUE>                                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                            5,653
<OTHER-PROPERTY-AND-INVEST>                                          1,666
<TOTAL-CURRENT-ASSETS>                                               1,207
<TOTAL-DEFERRED-CHARGES>                                               497
<OTHER-ASSETS>                                                           0
<TOTAL-ASSETS>                                                       9,023
<COMMON>                                                             1,467
<CAPITAL-SURPLUS-PAID-IN>                                                0
<RETAINED-EARNINGS>                                                  1,540
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                       3,011
                                                    0
                                                            190
<LONG-TERM-DEBT-NET>                                                 2,781
<SHORT-TERM-NOTES>                                                      73
<LONG-TERM-NOTES-PAYABLE>                                                0
<COMMERCIAL-PAPER-OBLIGATIONS>                                          51
<LONG-TERM-DEBT-CURRENT-PORT>                                          439
                                               10
<CAPITAL-LEASE-OBLIGATIONS>                                              0
<LEASES-CURRENT>                                                         0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                       2,468
<TOT-CAPITALIZATION-AND-LIAB>                                        9,023
<GROSS-OPERATING-REVENUE>                                            2,568
<INCOME-TAX-EXPENSE>                                                   174
<OTHER-OPERATING-EXPENSES>                                           1,908
<TOTAL-OPERATING-EXPENSES>                                           2,082
<OPERATING-INCOME-LOSS>                                                486
<OTHER-INCOME-NET>                                                       6
<INCOME-BEFORE-INTEREST-EXPEN>                                         492
<TOTAL-INTEREST-EXPENSE>                                               181
<NET-INCOME>                                                           311
                                             18
<EARNINGS-AVAILABLE-FOR-COMM>                                          293
<COMMON-STOCK-DIVIDENDS>                                               184
<TOTAL-INTEREST-ON-BONDS>                                              181
<CASH-FLOW-OPERATIONS>                                                 672
<EPS-PRIMARY>                                                         1.97
<EPS-DILUTED>                                                         1.97
                                                           

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission