BALTIMORE GAS & ELECTRIC CO
10-Q, 1998-08-13
ELECTRIC & OTHER SERVICES COMBINED
Previous: BADGER PAPER MILLS INC, 10-Q, 1998-08-13
Next: BANDAG INC, 10-Q, 1998-08-13







                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q
                       ----------------------------------



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



                  For The Quarterly Period Ended June 30, 1998
                          Commission file number 1-1910



                       BALTIMORE GAS AND ELECTRIC COMPANY
             (Exact name of registrant as specified in its charter)



                               Maryland 52-0280210
      --------------------------- --- -------------------------------------
           (State of Incorporation) (IRS Employer Identification No.)



                39 W. Lexington Street Baltimore, Maryland 21201
 --------------------------------- ---------------------------------- ---- -----
               (Address of principal executive offices) (Zip Code)



                                  410-783-5920
              (Registrant's telephone number, including area code)



                                 Not Applicable
(Former name,former address and former fiscal year,if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

Yes   X        No

Common  Stock, without par value - 148,672,582 shares  outstanding  on July 31, 
1998.
                                       1
<PAGE>
                                           BALTIMORE GAS AND ELECTRIC COMPANY

PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

Consolidated Statements of Income (Unaudited)
- ---------------------------------------------
<TABLE>
<CAPTION>
                                                             Three Months Ended June 30,     Six Months Ended June 30,
                                                                  1998           1997            1998            1997
                                                               -----------     ----------      ----------     -----------
                                                                        (In Millions, Except Per-Share Amounts)

Revenues 
<S>                                                                   <C>            <C>           <C>             <C>
  Electric                                                   $        525.2  $       498.1   $     1,024.3  $      1,015.4
  Gas                                                                  82.0           92.3           262.6           306.0
  Diversified businesses                                              160.4          156.0           346.8           312.7
                                                                -----------     ----------      ----------     -----------
  Total revenues                                                      767.6          746.4         1,633.7         1,634.1
                                                                -----------     ----------      ----------     -----------
Expenses Other Than Interest and Income Taxes
  Electric fuel and purchased energy                                  115.6          112.8           242.1           248.0
  Gas purchased for resale                                             32.2           48.2           130.4           181.4
  Operations                                                          139.7          133.2           265.8           265.0
  Maintenance                                                          57.9           62.7            92.1           102.2
  Diversified businesses - selling, general, and administrative       126.8          127.4           270.9           249.1
  Write-downs of real estate investments                                -             49.1              -             67.6
  Depreciation and amortization                                        89.6           85.2           186.1           170.8
  Taxes other than income taxes                                        49.6           49.0           106.6           107.3
                                                                -----------     ----------      ----------     -----------
  Total expenses other than interest and income taxes                 611.4          667.6         1,294.0         1,391.4
                                                                -----------     ----------      ----------     -----------
Income From Operations                                                156.2           78.8           339.7           242.7
                                                               -----------     ----------      ----------     -----------
Other Income
  Allowance for equity funds used during construction                   1.6            1.2             3.2             2.4
  Equity in earnings of Safe Harbor Water Power Corporation             1.2            1.2             2.5             2.5
  Net other income and (deductions)                                    (1.9)          (1.4)           (2.9)           (2.9)
                                                                -----------     ----------      ----------     -----------
  Total other income                                                    0.9            1.0             2.8             2.0
                                                                -----------     ----------      ----------     -----------
Income Before Interest and Income Taxes                               157.1           79.8           342.5           244.7
                                                                -----------     ----------      ----------     -----------
Interest Expense
  Interest charges                                                     59.6           59.8           121.4           116.1
  Distributions on company obligated mandatorily
    redeemable trust preferred securities                               0.8            -               0.8             -
  Capitalized interest                                                 (0.6)          (1.7)           (2.0)           (4.0)
  Allowance for borrowed funds used during construction                (0.9)          (0.7)           (1.7)           (1.3)
                                                                -----------     ----------      ----------     -----------
  Net interest expense                                                 58.9           57.4           118.5           110.8
                                                                -----------     ----------      ----------     -----------
Income Before Income Taxes                                             98.2           22.4           224.0           133.9
                                                                -----------     ----------      ----------     -----------
Income Taxes
  Current                                                              30.7           24.8            88.1            68.8
  Deferred                                                              6.1          (15.5)           (3.9)          (18.2)
  Investment tax credit adjustments                                    (1.8)          (1.9)           (3.6)           (3.8)
                                                                -----------     ----------      ----------     -----------
  Total income taxes                                                   35.0            7.4            80.6            46.8
                                                                -----------     ----------      ----------     -----------
Net Income                                                             63.2           15.0           143.4            87.1
Preference Stock Dividends                                              5.8            7.9            11.6            15.8
                                                                -----------     ----------      ----------     -----------
Earnings Applicable to Common Stock                          $         57.4  $         7.1   $       131.8  $         71.3
                                                                ===========     ==========      ==========     ===========

Average Shares of Common Stock Outstanding                            148.3          147.7           148.1           147.7

Earnings Per Common Share and
   Earnings Per Common Share - Assuming Dilution                      $0.39          $0.05           $0.89           $0.48

Dividends Declared Per Common Share                                   $0.42          $0.41           $0.83           $0.81

Consolidated Statements of Comprehensive Income (Unaudited)

Net Income                                                   $         63.2  $        15.0   $       143.4  $         87.1
Other comprehensive loss, net of taxes                                 (1.0)          (0.7)           (0.1)           (1.8)
                                                                -----------     ----------      ----------     -----------
Comprehensive Income                                         $         62.2  $        14.3   $       143.3  $         85.3
                                                                ===========     ==========      ==========     ===========

</TABLE>
See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period's presentation.
                             2

<PAGE>
                                  BALTIMORE GAS AND ELECTRIC COMPANY

PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Balance Sheets
- ---------------------------
<TABLE>
<CAPTION>
                                                                       June 30,           December 31,
                                                                        1998*                 1997
                                                                    ---------------       --------------

                                                                               (In Millions)

  ASSETS
  Current Assets
<S>                                                                     <C>                  <C>   
    Cash and cash equivalents                                     $       302.5      $         162.6
    Accounts receivable (net of allowance for uncollectibles
          of $24.1 at June 30, 1998 and December 31, 1997 )               388.1                419.8
    Trading securities                                                    121.7                119.7
    Fuel stocks                                                            75.3                 87.6
    Materials and supplies                                                160.5                164.2
    Prepaid taxes other than income taxes                                   3.0                 65.2
    Assets from energy trading activities                                 351.3                  9.4
    Other                                                                  28.7                 27.4
                                                                    ---------------       --------------
    Total current assets                                                1,431.1              1,055.9
                                                                    ---------------       --------------
  Investments and Other Assets
    Real estate projects                                                  422.4                446.8
    Power generation systems                                              539.8                451.7
    Financial investments                                                 187.4                196.5
    Nuclear decommissioning trust fund                                    165.0                145.3
    Net pension asset                                                     114.8                113.0
    Safe Harbor Water Power Corporation                                    34.4                 34.4
    Senior living facilities                                               76.6                 62.2
    Other                                                                 106.1                 98.7
                                                                    ---------------       --------------
    Total investments and other assets                                  1,646.5              1,548.6
                                                                    ---------------       --------------
  Utility Plant
    Plant in service
      Electric                                                          6,805.2              6,725.6
      Gas                                                                 889.0                846.9
      Common                                                              547.2                554.1
                                                                    ---------------       --------------
      Total plant in service                                            8,241.4              8,126.6
    Accumulated depreciation                                           (2,966.9)            (2,843.4)
                                                                    ---------------       --------------
    Net plant in service                                                5,274.5              5,283.2
    Construction work in progress                                         205.1                215.2
    Nuclear fuel (net of amortization)                                    125.5                127.9
    Plant held for future use                                              25.2                 25.2
                                                                    ---------------       --------------
    Net utility plant                                                   5,630.3              5,651.5
                                                                    ---------------       --------------
  Deferred Charges
    Regulatory assets (net)                                               437.0                470.7
    Other                                                                  53.4                 46.7
                                                                    ---------------       --------------
    Total deferred charges                                                490.4                517.4
                                                                    ---------------       --------------
  TOTAL ASSETS                                                    $     9,198.3     $        8,773.4
                                                                    ===============       ==============

</TABLE>
* Unaudited

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period's presentation.
                            3
<PAGE>

                                  BALTIMORE GAS AND ELECTRIC COMPANY

PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Balance Sheets
- ---------------------------
<TABLE>
<CAPTION>
                                                                      June 30,           December 31,
                                                                        1998*                 1997
                                                                    ---------------       --------------

                                                                               (In Millions)


  LIABILITIES AND CAPITALIZATION
  Current Liabilities
<S>                                                                    <C>                  <C>    
    Short-term borrowings                                         $       72.5        $       316.1
    Current portions of long-term debt and preference stock              631.0                271.9
    Accounts payable                                                     200.6                203.0
    Customer deposits                                                     32.5                 30.1
    Accrued taxes                                                          0.6                  5.5
    Accrued interest                                                      60.5                 58.4
    Dividends declared                                                    68.0                 66.3
    Accrued vacation costs                                                38.7                 36.2
    Liabilities from energy trading activities                           333.1                  8.6
    Other                                                                 26.1                 44.3
                                                                    ---------------       --------------
    Total current liabilities                                          1,463.6              1,040.4
                                                                    ---------------       --------------
  Deferred Credits and Other Liabilities
    Deferred income taxes                                              1,285.3              1,294.9
    Postretirement and postemployment benefits                           195.3                185.5
    Decommissioning of federal uranium enrichment facilities              34.9                 34.9
    Other                                                                 58.4                 58.4
                                                                    ---------------       --------------
    Total deferred credits and other liabilities                       1,573.9              1,573.7
                                                                    ---------------       --------------
  Capitalization
  Long-term Debt
    First refunding mortgage bonds of BGE                              1,570.8              1,570.8
    Other long-term debt of BGE                                        1,027.8                921.3
    Long-term debt of diversified businesses                             735.9                759.4
    Unamortized discount and premium                                     (13.3)               (13.7)
    Current portion of long-term debt                                   (508.0)              (248.9)
                                                                    ---------------       --------------
    Total long-term debt                                               2,813.2              2,988.9
                                                                    ---------------       --------------
  Company obligated mandatorily redeemable trust
     preferred securities                                                250.0                  -
                                                                    ---------------       --------------
  Redeemable Preference Stock                                            110.0                113.0
    Current portion of redeemable preference stock                      (103.0)               (23.0)
                                                                    ---------------       --------------
    Total redeemable preference stock                                      7.0                 90.0
                                                                    ---------------       --------------
  Preference Stock Not Subject to Mandatory Redemption                   210.0                210.0
    Current portion of preference stock not subject to
       mandatory redemption                                              (20.0)                 -
                                                                    ---------------       --------------
    Total  preference stock not subject to mandatory redemption          190.0                210.0
                                                                    ---------------       --------------
  Common Shareholders' Equity
    Common stock                                                       1,454.5              1,433.0
    Retained earnings                                                  1,441.3              1,432.5
    Accumulated other comprehensive income                                 4.8                  4.9
                                                                    ---------------       --------------
    Total common shareholders' equity                                  2,900.6              2,870.4
                                                                    ---------------       --------------
    Total capitalization                                               6,160.8              6,159.3
                                                                    ---------------       --------------
  TOTAL LIABILITIES AND CAPITALIZATION                            $    9,198.3      $       8,773.4
                                                                    ===============       ==============
</TABLE>
* Unaudited

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period's presentation.
                            4
<PAGE>
                                      BALTIMORE GAS AND ELECTRIC COMPANY

PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Statements of Cash Flows (Unaudited)
- -------------------------------------------------
<TABLE>
<CAPTION>
                                                                                 Six Months Ended June 30,
                                                                             -----------------------------------
                                                                                 1998                 1997
                                                                             -------------        --------------
                                                                                        (In Millions)
Cash Flows From Operating Activities
<S>                                                                              <C>                   <C>    
  Net income                                                               $     143.4          $       87.1
  Adjustments to reconcile to net cash provided by operating activities
    Depreciation and amortization                                                209.0                 195.7
    Deferred income taxes                                                         (3.9)                (18.2)
    Investment tax credit adjustments                                             (3.6)                 (3.8)
    Deferred fuel costs                                                           20.4                  27.7
    Accrued pension and postemployment benefits                                   10.6                  (0.1)
    Write-downs of real estate investments                                         -                    67.6
    Allowance for equity funds used during construction                           (3.2)                 (2.4)
    Equity in earnings of affiliates and joint ventures (net)                    (11.9)                (15.6)
  Changes in assets from energy trading activities                              (341.9)                  -
  Changes in liabilities from energy trading activities                          324.5                   -
  Changes in other current assets                                                104.9                  57.9
  Changes in other current liabilities                                           (18.2)                (31.9)
  Other                                                                          (15.1)                 (0.8)
                                                                             -------------        --------------
  Net cash provided by operating activities                                      415.0                 363.2
                                                                             -------------        --------------
Cash Flows From Financing Activities
  Net maturity of short-term borrowings                                         (243.6)               (216.3)
  Proceeds from issuance of
    Long-term debt                                                               141.4                 528.3
    Common stock                                                                  12.6                   -
    Company obligated mandatorily redeemable
       trust preferred securities                                                250.0                   -
  Reacquisition of long-term debt                                                (59.1)               (102.2)
  Redemption of preference stock                                                  (3.0)                 (1.5)
  Common stock dividends paid                                                   (121.2)               (118.1)
  Preference stock dividends paid                                                (11.6)                (15.8)
  Other                                                                            8.7                   1.2
                                                                             -------------        --------------
  Net cash (used in) provided by financing activities                            (25.8)                 75.6
                                                                             -------------        --------------
Cash Flows From Investing Activities
  Utility construction expenditures (including AFC)                             (143.8)               (166.0)
  Allowance for equity funds used during construction                              3.2                   2.4
  Nuclear fuel expenditures                                                      (18.5)                (17.1)
  Deferred energy conservation expenditures                                      (10.8)                (13.1)
  Contributions to nuclear decommissioning trust fund                             (8.8)                 (8.8)
  Merger costs                                                                     -                   (22.4)
  Purchases of marketable equity securities                                      (16.5)                 (9.9)
  Sales of marketable equity securities                                           18.7                  21.5
  Other financial investments                                                     13.6                  (0.9)
  Real estate projects                                                            26.9                  23.4
  Power generation systems                                                       (82.1)                (17.2)
  Other                                                                          (31.2)                (26.2)
                                                                             -------------        --------------
  Net cash used in investing activities                                         (249.3)               (234.3)
                                                                             -------------        --------------

Net Increase in Cash and Cash Equivalents                                        139.9                 204.5
Cash and Cash Equivalents at Beginning of Period                                 162.6                  66.7
                                                                             -------------        --------------
Cash and Cash Equivalents at End of Period                                 $     302.5          $      271.2
                                                                             =============        ==============
Other Cash Flow Information:
    Interest paid (net of amounts capitalized)                             $     114.7          $      100.6
    Income taxes paid                                                      $      89.9          $       57.9

</TABLE>
See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period's presentation. 
                                   5
<PAGE>
Notes to Consolidated Financial Statements
- ------------------------------------------
    Weather  conditions  can have a great  impact  on our  results  for  interim
periods.  This  means  that  results  for  interim  periods  do not  necessarily
represent results to be expected for the year.

    Our  interim  financial   statements  on  the  previous  pages  reflect  all
adjustments which Management believes are necessary for the fair presentation of
the  financial  position  and  results of  operations  for the  interim  periods
presented. These adjustments are of a normal recurring nature.

Comprehensive Income
- --------------------
    We adopted Statement of Financial  Accounting  Standards No. 130,  Reporting
Comprehensive Income,  effective January 1, 1998.  Comprehensive income includes
net income plus all changes in  shareholders'  equity for the period,  excluding
shareholder  transactions  (some  examples  are  stock  issuances  and  dividend
payments).  Our  comprehensive  income  includes  net income  plus the effect of
unrealized gains or losses on available-for-sale  securities.  We have presented
comprehensive  income in the Consolidated  Statements of Comprehensive Income on
page 2, and accumulated other comprehensive  income in the Consolidated  Balance
Sheets on page 4.

BGE Financing Activity
- ----------------------

Issuances
- ---------
    On June 15, 1998,  BGE Capital Trust I (Trust),  a Delaware  business  trust
established by BGE, issued  10,000,000  Trust  Originated  Preferred  Securities
(TOPrS) for $250 million ($25 liquidation amount per preferred  security) with a
distribution  rate of 7.16%.  The  TOPrS  are  included  as  "Company  obligated
mandatorily  redeemable trust preferred  securities" in the Consolidated Balance
Sheets on page 4.

    The Trust used the net  proceeds of $242.1  million from the issuance of the
preferred   securities  to  purchase  a  series  of  7.16%  Deferrable  Interest
Subordinated  Debentures due June 30, 2038  (Debentures)  from BGE with the same
terms as the  TOPrS.  The  Trust  must  redeem  the  TOPrS at $25 per  preferred
security plus accrued but unpaid  distributions  when the Debentures are paid at
maturity  or upon any  earlier  redemption.  BGE has the  option to  redeem  the
Debentures at any time on or after June 15, 2003 or at any time when certain tax
or other events occur.

    The  interest  paid on the  Debentures,  which  the  Trust  will use to make
distributions  on the TOPrS, is included in Interest Expense in the Consolidated
Statements of Income on page 2 and is deductible for income tax purposes.

    BGE fully and  unconditionally  guarantees  the TOPrS  based on its  various
obligations relating to the Debentures and the TOPrS.

    We issued the following  medium-term notes during the period from January 1,
1998 through the date of this report:

                                       Date      Net
                            Principal  Issued  Proceeds
                            --------- -------- ---------
                                  (In millions)
Series E
- --------
6.21%, due 2008               $16.5    4/98      $16.4
Series G
- --------
6.36%, due 2008               $25.0    3/98      $24.9
6.21%, due 2008               $25.0    4/98      $24.9
6.20%, due 2008               $40.0    4/98      $39.8
    
     During the period  from  January 1, 1998  through  the date of this report,
we issued a  total of 1,005,468 shares of common stock, without par value, under
our  Common Stock Continuous Offering Program and our Dividend  Reinvestment and
Stock Purchase Plan. Our net proceeds were about $32.5 million.

Early Redemptions
- -----------------
    During the period from January 1, 1998  through the date of this report,  we
redeemed  or  announced  the  partial or full  redemption  of several  series of
long-term  debt and  preference  stock prior to their maturity dates or required
redemption dates as follows:

           Series           Principal  Date      Price
           ------             or Par Redeemed    Paid
                             ------- ---------  -------
                                 (In millions)
7 1/2%  First Refunding Mortgage
  Bonds due  4/15/2023        $15.9    8/98     $100.00
7.78% 1973 Preference Stock   $20.0    7/98     $101.00
7.50% 1986 Preference Stock   $33.5    7/98     $102.50
6.75% 1987 Preference Stock   $39.5    7/98     $102.25

                                       6
<PAGE>
    In addition, we made the following optional sinking fund redemptions:

            Series           Principal  Date      Price
            ------            or Par  Redeemed     Paid        
                            --------- ---------  --------
                                   (In millions)

6.75% 1987 Preference Stock    $1.5     4/98    $100.00
7.85% 1991 Preference Stock    $7.0     7/98    $100.00
    
    The above referenced  early  redemptions of preference stock are in addition
to mandatory redemptions of preference stock also made during this period.

    In the future,  we may purchase  some of our  long-term  debt or  preference
stock in the  market.  This will  depend on market  conditions  and our  capital
structure, including our mix of secured and unsecured debt.

Diversified Business Financing Activity
- ---------------------------------------
    We describe  our  diversified  businesses  in the  "Diversified  Businesses"
section of  Management's  Discussion  and Analysis  beginning on page 18. In the
first   quarter  of  1998,   affiliates  of  our  power   generation   business,
Constellation  Power,  Inc.,  entered into a $92.5  million  credit  facility to
finance the  acquisition of existing  generating  facilities and the development
and construction of new generating facilities in Guatemala.  At the date of this
report,  Constellation  Power's  obligation under the facility was approximately
$83 million.

    In August  1998,  Constellation  Enterprises(TM),  Inc.  entered  into a $75
million credit facility to provide for the issuance of letters of credit for its
subsidiaries.  The facility  expires  September  30,  1998.  At the date of this
report, no amounts are outstanding under this credit facility.

    Please refer to the  "Diversified  Business Debt and  Liquidity"  section of
Management's Discussion and Analysis on page 23 for additional information about
the debt of our diversified businesses.

Commitments
- -----------
    In March 1998, our power marketing business, Constellation Power Source(TM),
Inc. and Goldman, Sachs Capital Partners II L.P., an affiliate of Goldman, Sachs
& Co., formed Orion Power Holdings,  Inc. to acquire electric  generating plants
in the United  States and  Canada.  Constellation  Power  Source owns a minority
interest in Orion,  and BGE has  committed to  contribute  up to $115 million in
equity to Constellation Power Source to fund its investment in Orion.

    In July 1998, we terminated the electric  capacity  contract awarded to PECO
Energy  Company  (PECO) in a 1994  competitive  bidding  program.  The  contract
provided for PECO to supply us 140 MW of firm electric  capacity and  associated
energy for 25 years.

Environmental Matters
- ---------------------
    The Clean Air Act of 1990 contains two titles  designed to reduce  emissions
of sulfur dioxide and nitrogen oxide (NOx) from electric  generating  stations -
Title IV and Title I.

    Title IV addresses  emissions of sulfur  dioxide.  Compliance is required in
two phases:

     o Phase I became effective January 1, 1995. We met the requirements of this
       phase  by  installing  flue  gas  desulfurization   systems  (scrubbers),
       switching fuels, and retiring some units.
     o Phase II must be  implemented  by 2000. We are currently  examining  what
       actions we should take to comply  with this phase.  We expect to meet the
       compliance requirements through some combination of installing scrubbers,
       switching fuels, retiring some units, or allowance trading.

    Title I addresses  emissions of NOx, but the  regulations of this title have
not been  finalized by the Federal  government.  The Maryland  Department of the
Environment  (MDE) issued NOx regulations  which took effect June 1, 1998. These
regulations  require major NOx sources to reduce NOx emissions up to 65% by May,
1999.  Based on existing MDE regulations and proposed  federal  regulations,  we
currently estimate that the additional  controls needed at our generating plants
will cost approximately $120 million.

    While we are already taking steps to control NOx emissions at our generating
plants, we communicated to MDE that we cannot install the required technology at
our Brandon Shores plant in time to meet the 1999 deadline referred to above. We
discuss this further in "Part II Other Information - Legal  Proceedings" on page
26.

    In July 1997,  the  government  published  new National  Ambient Air Quality
Standards for very fine particulates and revised standards for ozone attainment.
These standards may require  increased  controls at our fossil generating plants
in the future.  We cannot estimate the cost of these increased  controls at this
time  because the  states,  including  Maryland,  still need to  determine  what
reductions in pollutants will be necessary to meet the federal standards.

                                       7
<PAGE>
    The  Environmental  Protection  Agency (EPA) and several state agencies have
notified us that we are considered a potentially  responsible party with respect
to the cleanup of certain environmentally  contaminated sites owned and operated
by others.  We cannot estimate the cleanup costs for all of these sites. We can,
however, estimate that our current 15.79% share of the possible cleanup costs at
one of these sites,  Metal Bank of America (a metal reclaimer in  Philadelphia),
could  be as much as $6  million  higher  than  amounts  we have  recorded  as a
liability on our Consolidated Balance Sheets. This estimate is based on a Record
of  Decision  recently  issued  by the EPA.  The  cleanup  costs for some of the
remaining  sites  could  be  significant,  but we do not  expect  them to have a
material effect on our financial position or results of operations.

    Also,  we are  coordinating  investigation  of several  sites  where gas was
manufactured in the past. The  investigation  of these sites includes  reviewing
possible  actions to remove coal tar. In late December 1996, we signed a consent
order with the MDE that  requires  us to  implement  remedial  action  plans for
contamination  at and around the Spring  Gardens site. We submitted the required
remedial  action  plans and they have been  approved  by MDE.  Based on  several
remedial  action options for all sites,  the costs we consider to be probable to
remedy the  contamination  are estimated to total $50 million in nominal dollars
(including  inflation).  We have  recorded  these  costs as a  liability  on our
Consolidated  Balance Sheets and have deferred  these costs,  net of accumulated
amortization  and amounts  recovered from insurance  companies,  as a regulatory
asset. We discuss this further in Note 5 of our 1997 Annual Report on Form 10-K.
We are also  required  by  accounting  rules  to  disclose  additional  costs we
consider to be less likely than probable costs, but still "reasonably  possible"
of being  incurred  at these  sites.  Because of the results of studies at these
sites, it is reasonably  possible that these  additional  costs could exceed the
amount we  recognized  by  approximately  $48  million in nominal  dollars  ($11
million in current  dollars,  plus the impact of inflation at 3.1% over a period
of up to 60 years).

    Our potential  environmental  liabilities and pending  environmental actions
are  described in our 1997 Annual  Report on Form 10-K under "Item 1. Business -
Environmental Matters."

Nuclear Insurance
- -----------------
    If there  were an  accident  or an  extended  outage at  either  unit of the
Calvert Cliffs Nuclear Power Plant (Calvert Cliffs), it could have a substantial
adverse  financial  effect on BGE. The primary  contingencies  that would result
from an incident at Calvert Cliffs could include:

     o physical damage to the plant, 
     o recoverability  of  replacement  powercosts, and
     o our liability to third parties for property damage and bodily injury.

    We have insurance policies that cover these contingencies,  but the policies
have certain exclusions. Furthermore, the costs that could result from a covered
major  accident or a covered  extended  outage at either of the  Calvert  Cliffs
units could exceed our insurance coverage limits.

    For physical  damage to Calvert  Cliffs,  we have $2.75  billion of property
insurance from an industry mutual insurance  company.  If an outage at either of
the two units at Calvert Cliffs is caused by an insured physical damage loss and
lasts more than 17 weeks, we have insurance coverage for replacement power costs
up to $494.2 million per unit, provided by an industry mutual insurance company.
This amount can be reduced by up to $98.8  million per unit if an outage to both
units at the  plant is caused  by a single  insured  physical  damage  loss.  If
accidents  at any  insured  plants  cause a shortfall  of funds at the  industry
mutual insurance company,  all policyholders  could be assessed,  with our share
being up to $23 million.

    In  addition  we, as well as others,  could be charged  for a portion of any
third party claims associated with a nuclear incident at any commercial  nuclear
power  plant in the  country.  At the date of this  report,  the limit for third
party claims from a nuclear  incident is $8.92 billion  under the  provisions of
the Price Anderson Act. If third party claims exceed $200 million (the amount of
primary  insurance),  our share of the total  liability  for third party  claims
could be up to $159 million per incident. That amount would be payable at a rate
of $20 million per year.

    As an operator of a commercial  nuclear power plant in the United States, we
are required to purchase  insurance to cover radiation  injury claims of certain
nuclear workers. On January 1, 1998, a new insurance

                                       8
<PAGE>
policy  became  effective  for all  operators  requiring  coverage  for  current
operations. Waiving the right to make additional claims under the old policy was
a condition for  acceptance  under the new policy.  We describe both the old and
new policies below.

     o BGE  nuclear  worker  claims  reported  on or after  January  1, 1998 are
       covered by a new insurance policy with an annual industry aggregate limit
       of $200 million for radiation  injury claims against all those insured by
       this policy.
     o All nuclear  worker  claims  reported  prior to January 1, 1998 are still
       covered by the old insurance  policies.  Insureds under the old policies,
       with no current  operations,  are not required to purchase the new policy
       described  above,  and may still make claims against the old policies for
       the next 10 years.  If radiation  injury  claims under these old policies
       exceed the policy reserves, all policyholders could be assessed, with our
       share being up to $6.3 million.

    If claims under these polices exceed the coverage limits,  the provisions of
the Price Anderson Act (discussed above) would apply.

Recoverability of Electric Fuel Costs
- -------------------------------------
    By law, we are allowed to recover our cost of electric  fuel if the Maryland
Public Service Commission (Maryland PSC) finds that, among other things, we have
kept the productive  capacity of our generating plants at a reasonable level. To
do this,  the  Maryland  PSC will  evaluate the  performance  of our  generating
plants,  and  will  determine  if we  used  all  reasonable  and  cost-effective
maintenance and operating control procedures.

    The Maryland PSC, under the Generating Unit  Performance  Program,  measures
annually  whether we have  maintained the productive  capacity of our generating
plants  at  reasonable  levels.  To do  this,  the  program  uses a  system-wide
generating performance target and an individual performance target for each base
load  generating  unit. In fuel rate  hearings,  actual  generating  performance
adjusted for planned outages will be compared first to the  system-wide  target.
If that target is met, it should mean that the requirements of Maryland law have
been met. If the  system-wide  target is not met,  each unit's  adjusted  actual
generating  performance will be compared to its individual performance target to
determine  if the  requirements  of  Maryland  law have been met and, if not, to
determine  the basis for  possibly  imposing a penalty  on BGE.  Even if we meet
these targets,  parties to fuel rate hearings may still question whether we used
all reasonable and cost-effective procedures to try to prevent an outage. If the
Maryland  PSC decides we were  deficient  in some way,  the Maryland PSC may not
allow us to recover the cost of replacement energy.

    The two units at Calvert  Cliffs use the  cheapest  fuel.  As a result,  the
costs of  replacement  energy  associated  with  outages  at these  units can be
significant.  We cannot  estimate  the amount of  replacement  energy costs that
could be  challenged or  disallowed  in future fuel rate  proceedings,  but such
amounts could be material.  We discuss significant  disallowances in prior years
related  to past  outages at Calvert  Cliffs in our 1997  Annual  Report on Form
10-K.

California Power Purchase Agreements
- ------------------------------------
    Constellation Power, Inc. and Constellation  Investments,  Inc. (whose power
projects are managed by  Constellation  Power) have $275 million  invested in 15
projects that sell  electricity in California  under power  purchase  agreements
called "Interim  Standard Offer No. 4" agreements.  Earnings from these projects
were $7 million,  or $.05 per share, for the quarter ended June 30, 1998 and $17
million, or $.12 per share for the six months ended June 30, 1998.

    Under these agreements, the projects supply electricity to utility companies
at:
     o a fixed rate for capacity and energy for thefirst 10 years of the 
       agreements, and
     o a fixed rate for  capacity  plus a variable  rate for energy based on the
       utilities' avoided cost for the remaining term of the agreements.

    Generally,  a "capacity rate" is paid to a power plant for its  availability
to supply electricity, and an "energy rate" is paid for the electricity actually
generated.  "Avoided  cost"  generally  is  the  cost  of a  utility's  cheapest
next-available source of generation to service the demands on its system.

    We use the term  transition  period  to  describe  the time  frame  when the
10-year  periods for fixed  energy  rates  expire for these 15 power  generation
projects and they begin supplying  electricity at variable rates. The transition
period  for  some of the  projects  began  in 1996  and  will  continue  for the
remaining  projects  through 2000. At the date of this report,  six projects had
already  transitioned  to variable rates and two other projects will  transition
later in 1998. The remaining seven projects will transition in 1999 or 2000.

    The projects that have already transitioned to variable rates have had lower
revenues under variable rates than they did under fixed rates.  However, we have
not yet experienced  total lower earnings from the California  projects  because
the combined  revenues from
                                       9
<PAGE>
the remaining  projects,  which continued to supply  electricity at fixed rates,
were high enough to offset the lower revenues from the  variable-rate  projects.
When the remaining projects transition to variable rates, we expect the revenues
from those  projects  to also be lower than they are under  fixed  rates.  It is
difficult  to estimate  how much lower the  revenues  may be, but  Constellation
Power's  earnings  could be  affected  significantly.  However,  the  California
projects  that make the highest  revenues will  transition to variable  rates in
1999  and  2000.  As a  result,  we do not  expect  Constellation  Power to have
significantly  lower  earnings due to the  transition  to variable  rates before
2000.

    Constellation  Power  is  pursuing  alternatives  for  some of  these  power
generation projects including:

     o repowering the projects to reduce operating costs,
     o changing fuels to reduce operating costs,
     o renegotiating the power purchase agreements to improve the terms,
     o restructuring financings to improve the financing terms, and
     o selling its ownership interests in the projects.

    We cannot  predict the  financial  effects of the  transition  from fixed to
variable  rates on  Constellation  Power  or on BGE,  but the  effects  could be
material.

Constellation Real Estate
- -------------------------
    In May 1998,  Constellation Real Estate Group (CREG),  announced that it has
entered into an agreement with Corporate Office  Properties Trust (COPT), a real
estate investment trust based in Philadelphia. Under the terms of the agreement:

     o COPT will pay CREG  approximately  $108  million  in either  cash or debt
       assumption, and securities comprised of approximately 6.93 million shares
       of common  stock and $24 million in  convertible  preferred  stock on the
       closing date,
     o CREG will contribute up to 16 operating properties and 2 properties under
       development  totaling 1.8 million  square feet of office and retail space
       as well as certain other assets,
     o COPT  will  receive   certain   options  and  first  refusal   rights  to
       approximately 91 acres of identified  properties which are next to office
       properties  being  acquired  by them and which have terms that range from
       2-5 years, and
     o CREG will become COPT's single largest  investor,  with  approximately  a
       41.5% common stock ownership interest on the closing date.

    The agreement must be approved by the COPT shareholders which is expected to
occur  in the  third  quarter  of  1998.  There  can be no  assurances  that the
agreement will be approved by the COPT shareholders.

    If the COPT agreement is approved,  the remaining real estate  projects held
by our real estate business,  will consist mostly of certain retail, office, and
land development projects in the Baltimore-Washington corridor.

    CREG's real estate  portfolio  has  continued  to incur  carrying  costs and
depreciation  over the  years.  Additionally,  CREG has been  charging  interest
payments to expense  rather than  capitalizing  them for some  undeveloped  land
where development activities have stopped.  These carrying costs,  depreciation,
and interest expenses have decreased earnings and are expected to continue to do
so.

     Cash flow  from  real  estate  operations  has not been  enough to make the
monthly  loan  payments on some of these  projects.  Cash  shortfalls  have been
covered by cash obtained from the cash flows of, or  additional  borrowings  by,
other BGE subsidiaries.

    We consider market demand,  interest rates,  the  availability of financing,
and the strength of the economy in general when making  decisions about our real
estate  investments.  If we were to sell our real estate projects in the current
market,  we would  have  losses,  although  the  amount of the losses is hard to
predict.

    Management's  current  real  estate  strategy  is to hold each  real  estate
project  until  we can  realize  a  reasonable  value  for  it,  as in the  COPT
transaction  discussed  above.  Management  evaluates  strategies  for  all  its
businesses,  including  real estate,  on an ongoing  basis.  We anticipate  that
competing  demands  for our  financial  resources  and  changes  in the  utility
industry  will  cause  us  to  evaluate  thoroughly  all  diversified   business
strategies on a regular basis so we use capital and other  resources in a manner
that is most beneficial.  Depending on market conditions in the future, we could
also have losses on any future sales.

    It may be helpful for you to understand when we are required,  by accounting
rules,  to write down the value of a real estate  investment to market value.  A
write-down  is  required  in either of two cases.  The first is if we change our
intent  about a  project  from an  intent  to hold to an  intent to sell and the
market value of that project is below book value.  The second is if the expected
cash flow from the project is less than the investment in the project.

                                       10
<PAGE>
Item 2. Management's Discussion

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations
- --------------------------------------------------------------------------------

Introduction
- ------------
    In  Management's  Discussion  and Analysis we explain the general  financial
condition and the results of  operations  for BGE and its  diversified  business
subsidiaries including:

     o what factors affect our business,
     o what our earnings and costs were in the periods presented,
     o why earnings and costs changed between periods,
     o where our earnings came from, 
     o how all of this affects our overall financial condition,
     o what our expenditures for capital projects were in the current period and
       what we expect them to be in the future, and
     o where we will get cash for future capital expenditures.

    As you read Management's Discussion and Analysis, it may be helpful to refer
to our Consolidated Statements of Income on page 2, which present the results of
our  operations  for the quarters and six month  periods ended June 30, 1998 and
1997.  In  Management's  Discussion  and  Analysis,  we analyze  and explain the
differences  between  periods in the  specific  line  items of the  Consolidated
Statements of Income.  Our analysis may be important to you in making  decisions
about your investments in BGE.

    The electric utility  industry is undergoing  rapid and substantial  change.
Competition in the generation part of our business is increasing. The regulatory
environment  (federal  and state) is  shifting  toward  customer  choice.  These
matters are  discussed  briefly in the  "Competition  and Response to Regulatory
Change" section on page 13. They are discussed in detail in our 1997 Annual 
Report on Form 10-K.

Results  of  Operations  for the  Quarter  and Six Months  Ended  June 30,  1998
Compared With the Same Periods of 1997
- --------------------------------------------------------------------------------
   In this section,  we discuss our earnings and the factors affecting them.  We
begin with a general overview,  then separately discuss earnings for the utility
business and for diversified businesses.

Overview
- --------

Total Earnings per Share of Common Stock
- ----------------------------------------

                        Quarter Ended   Six Months Ended
                           June 30           June 30
                       --------------  ------------------
                         1998   1997     1998      1997
                       ------- ------  --------  --------

Utility business......   $.34   $.23     $.75      $.62
Diversified businesses    .05    .04      .14       .16
                          ---    ---      ---       ---
Total earnings per share
  from operations.....    .39    .27      .89       .78
Write-downs of real
  estate investments..     -    (.22)      -       (.30)
                         ----   ----     ----      ---- 
Total earnings per share $.39   $.05     $.89      $.48
                         ====   ====     ====      ====

Quarter Ended June 30, 1998
- ---------------------------
    Our total  earnings  for the  quarter  ended June 30, 1998  increased  $50.3
million,  or $.34 per  share,  compared  to the same  period of 1997.  Our total
earnings improved mostly because in 1997 our real estate business wrote down its
investment  in a real estate  project by $31.9  million  after-tax,  or $.22 per
share.  We discuss this write-down  further in the "Real Estate  Development and
Senior-Living Facilities" section of our 1997 Annual Report on Form 10-K.

    In  the  second  quarter  of  1998,  we had  higher  utility  earnings  from
operations  than we did in the same period of 1997  mostly  because we sold more
electricity.  We discuss  our utility  earnings  in more detail in the  "Utility
Business" section beginning on page 12.

    In the second quarter of 1998, diversified business earnings from operations
increased  compared to the same period of 1997 mostly because of higher earnings
from our financial  investments and power marketing  businesses.  We discuss our
diversified  business  earnings in more detail in the  "Diversified  Businesses"
section beginning on page 18.

                                       11
<PAGE>
Six Months Ended June 30, 1998
- ------------------------------
    Our total  earnings for the six months ended June 30, 1998  increased  $60.5
million,  or $.41 per share,  compared to the same period of 1997 mostly because
of the $31.9 million after-tax real estate write-down  mentioned above and a $12
million  after-tax,  or $.08 per share,  write-down  of an investment in another
real estate  project in the first quarter of 1997. We discuss these  write-downs
further in the "Real Estate Development and Senior-Living Facilities" section of
our 1997 Annual Report on Form 10-K.

    In the six months ended June 30, 1998, we had higher  utility  earnings from
operations  than we did in the same period of 1997  mostly  because we sold more
electricity  and we had  lower  operations  and  maintenance  expenses.  Utility
earnings  would  have  been  higher  except we had lower gas sales due to milder
winter  weather  this year  (people  use less gas to heat their  homes in milder
weather).  We  discuss  our  utility  earnings  in more  detail in the  "Utility
Business" section below.

    In the six months ended June 30, 1998,  diversified  business  earnings from
operations decreased compared to the same period of 1997 mostly because of lower
earnings from our real estate and senior-living  facilities business. We discuss
our diversified business earnings in more detail in the "Diversified Businesses"
section beginning on page 18.

Utility Business
- ----------------
    Before we go into the details of our electric and gas operations, we believe
it is important  to discuss  four  factors  that have a strong  influence on our
utility business performance:  regulation,  the weather, other factors including
the condition of the economy in our service territory, and competition.

Regulation by the Maryland Public Service Commission (Maryland PSC)
- -------------------------------------------------------------------
    The Maryland PSC determines the rates we can charge our customers. Our rates
consist  of a "base  rate"  and a "fuel  rate."  The  base  rate is the rate the
Maryland PSC allows us to charge our  customers  for the cost of providing  them
service,  plus a profit. We have both an electric base rate and a gas base rate.
Higher  electric  base  rates  apply  during  the  summer  when the  demand  for
electricity is the highest. Gas base rates are not affected by seasonal changes.

    The  Maryland  PSC allows us to include in base rates a component to recover
money  spent on  conservation  programs.  This  component  is called an  "energy
conservation  surcharge." However,  under this surcharge the Maryland PSC limits
what our profit can be. If, at the end of the year, we have exceeded our allowed
profit, we lower the amount of future surcharges to our customers to correct the
amount of overage, plus interest.

    In addition, we charge our electric customers separately for the fuel we use
to generate  electricity  (nuclear fuel, coal, gas, or oil) and for the net cost
of purchases  and sales of  electricity  (primarily  with other  utilities).  We
charge the actual cost of these items to the  customer  with no profit to us. We
discuss this in more detail in the "Electric  Fuel Rate Clause"  section on page
16.

    We also  charge  our gas  customers  separately  for the  natural  gas  they
consume.  The price we charge  for the  natural  gas is based on a market  based
rates incentive  mechanism approved by the Maryland PSC. We discuss market based
rates in more detail in the "Gas Cost Adjustments" section on page 17.

    From time to time,  when  necessary  to cover  increased  costs,  we ask the
Maryland  PSC for base  rate  increases.  The  Maryland  PSC holds  hearings  to
determine  whether  to grant us all or a portion of the  amount  requested.  The
Maryland PSC has historically allowed us to increase base rates to recover costs
for  replacing  utility plant  assets,  plus a profit,  beginning at the time of
replacement. Generally, rate increases improve our utility earnings because they
allow us to collect more revenue.  However,  rate increases are normally granted
based on  historical  data and those  increases  may not  always  keep pace with
increasing costs.

Weather
- -------
    Weather  affects the demand for electricity  and gas,  especially  among our
residential  customers.  Very hot summers and very cold winters increase demand.
Milder weather reduces demand.

    We measure the  weather's  effect using  "degree  days." A degree day is the
difference   between  the  average  daily  actual  temperature  and  a  baseline
temperature  of 65 degrees.  Cooling  degree  days result when the daily  actual
temperature exceeds the 65 degree baseline.  Heating degree days result when the
daily actual temperature is less than the baseline.

                                       12
<PAGE>
    During the cooling season, hotter weather is measured by more cooling degree
days and results in greater demand for electricity to operate  cooling  systems.
During the heating  season,  colder  weather is measured by more heating  degree
days and results in greater demand for  electricity  and gas to operate  heating
systems.

    Effective  March 1, 1998, the Maryland PSC allowed us to implement a monthly
adjustment  to our gas  business  revenues to  eliminate  the effect of seasonal
weather  patterns.  This means our monthly gas revenues will be based on weather
that is considered "normal" for the month and,  therefore,  will not be affected
by actual weather conditions.

    The following  chart shows the number of heating and cooling  degree days in
1998 and 1997, and shows the percentage change in the number of degree days from
the prior period.

                        Quarter Ended   Six Months Ended
                           June 30           June 30
                       --------------  ------------------
                         1998   1997     1998      1997
                       ------- ------  --------  --------

Heating degree days...   463     671     2,485     2,923
Percent change
  compared to prior period   (31.0)%         (15.0)%

Cooling degree days...   258     179       279       182
Percent change
  compared to prior period    44.1%           53.3%

Other Factors
- -------------
    Other factors,  aside from weather,  impact the demand for  electricity  and
gas.  These factors  include the "number of customers"  and "usage per customer"
during a given period.  We use these terms later in our  discussions of electric
and gas operations.  In those  sections,  we discuss how these and other factors
affected electric and gas sales during the periods presented.

    The  number  of  customers  in a given  period is  affected  by new home and
apartment construction and by the number of businesses in our service territory.

    Usage per customer refers to all other items impacting  customer sales which
cannot be separately measured. These factors include the strength of the economy
in our service territory.  When the economy is healthy and expanding,  customers
tend to  consume  more  electricity  and gas.  Conversely,  during  an  economic
downtrend, our customers tend to consume less electricity and gas.

Competition and Response to Regulatory Change
- ---------------------------------------------
    Our electric and gas businesses are also affected by competition. We discuss
competition in each business below.

Electric Business
- -----------------
    Electric utilities are facing competition on various fronts, including:

     o in the construction of generating units to meet increased demand for 
       electricity,
     o in the sale of electricity in bulk power markets,
     o in competing with alternative energy suppliers, and
     o in the future, for electric sales to retail customers which utilities now
       serve exclusively.

    On  July  1,  1998,  BGE  and all  other  Maryland  investor-owned  electric
utilities  filed  with the  Maryland  PSC  their  individual  proposals  for the
transition from a regulated  electric  supply system to one where  generation is
priced based on a competitive  retail electric market.  In our plan, we proposed
that:

     o All customers would be able to choose other suppliers or our service,
     o We would  guarantee  our service at rates frozen until July 2002.  Prices
       would then be adjusted for  inflation  until the  transition is complete,
       but not beyond 2008,
     o Customers  who  choose an  alternate  supplier  would  receive a shopping
       credit.  This credit  would  reduce their BGE bill by the market value of
       capacity,  energy,  and other  services  that we no longer  provide those
       customers,
     o We will attempt to reduce  potentially  stranded  investments by lowering
       operating  costs and applying  all  earnings in excess of our  authorized
       rate of return to accelerate the depreciation of generation assets.  This
       would lower the generation asset book values to their competitive  market
       value thereby reducing any potentially stranded investment,
     o Market  value  of   generation   assets  will  be  determined  by  annual
       independent  appraisals  beginning  in 2002 and  continuing  through  the
       transition period, and
     o When the difference between the book value and market value of generation
       assets is within 10%,  the  transition  period ends and a  non-bypassable
       surcharge  will be applied to  customers'  bills to recover the remaining
       stranded investments over a two to three year period.

                                       13
<PAGE>
    The Maryland  PSC will hold  hearings to  individually  examine our electric
restructuring proposal and those of the other Maryland investor-owned utilities.
The current  schedule is calling for  settlement  conferences  to occur prior to
December 1, 1998. Other parties  participating in the proceeding must file their
positions  by that date.  Absent a  settlement,  the Maryland PSC is to issue an
order to each utility by October 1, 1999.

    We regularly  reevaluate our  strategies  with two goals in mind: to improve
our  competitive  position,  and to anticipate and adapt to regulatory  changes.
However,  we cannot predict the ultimate effect competition or regulatory change
will have on our earnings.

    We discuss  competition in our electric  business in more detail in our 1997
Annual Report on Form 10-K under the heading  "Electric  Regulatory  Matters and
Competition."

Gas Business
- ------------
    Regulatory  change in the natural gas industry is well under way. We discuss
competition in our gas business in more detail in our 1997 Annual Report on Form
10-K under the heading "Gas Regulatory Matters and Competition."

Strategies
- ----------
    We will  continue  to  develop  strategies  to keep  us  competitive.  These
strategies might include one or more of the following:

     o the complete or partial separation of our generation, transmission and 
       distribution functions,
     o purchase or sale of generation assets,
     o mergers or acquisitions of utility or non-utility businesses,
     o spin-off or sale of one or more businesses, and 
     o growth of revenues from diversified businesses.

    We  discuss  our  diversified  businesses  in the  "Diversified  Businesses"
section beginning on page 18.

    We cannot predict whether any  transactions of the types described above may
actually occur, nor can we predict what their effect on our financial  condition
or competitive position might be.
    
Utility Business Earnings per Share of Common Stock
- ---------------------------------------------------

                        Quarter Ended   Six Months Ended
                           June 30           June 30
                       --------------  ------------------
                         1998   1997     1998      1997
                       ------- ------  --------  --------

Electric business.....   $.33   $.23     $.63     $.50
Gas business..........    .01      -      .12      .12
                          ---    ---      ---      ---
Total utility
  earnings per share..   $.34   $.23     $.75     $.62
                         ====   ====     ====     ====

    Our utility  earnings for the quarter  ended June 30, 1998  increased  $15.1
million,  or $.11 per share  compared to the same  quarter of 1997.  Our utility
earnings for the six months ended June 30, 1998 increased $18.5 million, or $.13
per share  compared  to the same six  months of 1997.  We  discuss  the  factors
affecting utility earnings below.

Electric Operations
- -------------------

Electric Revenues
- -----------------
    The changes in electric revenues in 1998 compared to 1997 were caused by:

                        Quarter Ended   Six Months Ended
                           June 30           June 30
                        1998 vs. 1997     1998 vs. 1997
                       --------------  ------------------
                                (In millions)

Electric system
  sales volumes.......     $25.8              $17.6
Base rates............      (1.4)              (5.7)
Fuel rates............      (0.5)              (4.4)
                            ----               ---- 
Total change in electric
  revenues from electric
  system sales........      23.9                7.5
Interchange and
  other sales.........       2.8               (0.5)
Other.................       0.4                1.9
                             ---                ---
Total change in
  electric revenues...     $27.1               $8.9
                           =====               ====

Electric System Sales Volumes
- -----------------------------
    "Electric  system  sales  volumes"  are sales to  customers  in our  service
territory  at  rates  set  by the  Maryland  PSC.  These  sales  do not  include
interchange sales and sales to others.
                                       14
<PAGE>
    The  percentage  changes in our electric  system sales  volumes,  by type of
customer, in 1998 compared to 1997 were:

                        Quarter Ended   Six Months Ended
                           June 30           June 30
                        1998 vs. 1997     1998 vs. 1997
                       --------------  ------------------
    Residential             4.8%              (0.3)%
    Commercial              6.1                4.0
    Industrial              5.0                2.0

    During  the  quarter  ended  June 30,  1998,  we sold  more  electricity  to
residential  and  commercial  customers  mostly due to warmer weather and higher
usage per customer.  We sold more  electricity  to  industrial  customers due to
higher usage by industrial customers and an increased number of customers.

    During the six months ended June 30, 1998,  we sold about the same amount of
electricity to residential customers as we did in 1997. We sold more electricity
to commercial  customers  mostly due to higher usage per customer.  We sold more
electricity to industrial  customers due to an increased number of customers and
higher usage per customer.

Base Rates
- ----------
    During the quarter and six months  ended June 30, 1998,  base rate  revenues
were lower than they were in the same  periods  of 1997.  Although  we sold more
electricity  this  year,  our base rate  revenues  decreased  because of a lower
energy conservation surcharge.

Fuel Rates
- ----------
    The  fuel  rate is the  rate  the  Maryland  PSC  allows  us to  charge  our
customers, with no profit to us, for:

     o our actual cost of fuel used to generate electricity, and
     o the net cost of purchases and sales of electricity  (primarily with other
       utilities).

    If these costs go up, the Maryland PSC permits us to increase the fuel rate.
If these costs go down, our customers benefit from a reduction in the fuel rate.
The fuel rate is impacted  most by the amount of  electricity  generated  at the
Calvert Cliffs Nuclear Power Plant (Calvert  Cliffs) because the cost of nuclear
fuel is cheaper than coal, gas, or oil.

    We discuss  the fuel rate in detail in Note 1 of our 1997  Annual  Report on
Form 10-K.

    Changes in the fuel rate normally do not affect  earnings.  However,  if the
Maryland PSC disallows  recovery of any part of the fuel costs, our earnings are
reduced.  We discuss this in the "Recoverability of Electric Fuel Costs" section
of the Notes to Consolidated Financial Statements on page 9.

    During the quarter and six months  ended June 30, 1998,  fuel rate  revenues
decreased  compared  to the same  periods  of 1997.  Even  though  we sold  more
electricity, the fuel rate was lower, reflecting a less-costly mix of generating
plants and electricity purchases.

Interchange and Other Sales
- ---------------------------
    "Interchange  and other  sales" are sales of energy in the  Pennsylvania-New
Jersey-Maryland (PJM) Interconnection  energy market and to others. The PJM is a
regional   power  pool  with  members  that   include  many   wholesale   market
participants,  as well as BGE and seven other utility companies.  We sell energy
to PJM members and to others after we have satisfied the demand for  electricity
in our own system.

    During the quarter ended June 30, 1998, we had higher  interchange and other
sales mostly  because the price per megawatt of  electricity  we sold was higher
due to market conditions.

    During the six months ended June 30,  1998,  we had about the same amount of
interchange and other sales as we did in the corresponding period of 1997.

Electric Fuel and Purchased Energy Expenses
- -------------------------------------------

                        Quarter Ended   Six Months Ended
                           June 30           June 30
                       --------------  ------------------
                         1998   1997     1998      1997
                       ------- ------  --------  --------

                               (In millions)

Actual costs.........   $124.1  $115.9  $238.7    $246.0
Net recovery (deferral)
  of costs under electric
  fuel rate clause (see
  Note 1 of our 1997
Form 10-K)...........     (8.5)   (3.1)    3.4       2.0
                          ----    ----     ---       ---
Total electric fuel and
  purchased energy
  expenses...........   $115.6  $112.8  $242.1    $248.0
                        ======  ======  ======    ======

                                       15
<PAGE>
Actual Costs
- ------------
    During the quarter ended June 30, 1998, our actual costs of fuel to generate
electricity  (nuclear fuel,  coal,  gas, or oil) and  electricity we bought from
others were higher than in the same period of 1997 mostly  because we  generated
more electricity due to increased demand.

    During  the six  months  ended June 30,  1998,  our actual  costs of fuel to
generate electricity (nuclear fuel, coal, gas, or oil) and electricity we bought
from others  were lower than in the same period of 1997 mostly for two  reasons:
we bought less  electricity  from other  utilities  because we were able to meet
demand using the electricity we generated, and we were able to use a less-costly
mix of generating plants.

Electric Fuel Rate Clause
- -------------------------
    Under  the  electric  fuel rate  clause,  we defer  (include  as an asset or
liability on the  Consolidated  Balance Sheets and exclude from the Consolidated
Statements of Income) the difference between our actual costs of fuel and energy
and what we collect from  customers  under the fuel rate in a given  period.  We
either bill or refund our customers that difference in the future.

    During the quarter ended June 30, 1998,  our actual costs of fuel and energy
were higher than the fuel rate revenues we collected from our customers.

    During the six  months  ended June 30,  1998,  our actual  costs of fuel and
energy were lower than the fuel rate revenues we collected from our customers.

Gas Operations
- --------------

Gas Revenues
- ------------
    The changes in gas revenues in 1998 compared to 1997 were caused by:

                        Quarter Ended   Six Months Ended
                           June 30           June 30
                        1998 vs. 1997     1998 vs. 1997
                       --------------  ------------------
                                (In millions)

Gas system
  sales volumes.......      $(1.9)            $(5.6)
Base rates............        4.6               9.3
Weather normalization.        2.6               3.4
Gas cost adjustments..      (18.7)            (57.3)
                            -----             ----- 
Total change in gas
  revenues from gas
  system sales........      (13.4)            (50.2)
Off-system sales......        3.2               6.9
Other.................       (0.1)             (0.1)
                             ----              ---- 
Total change in
  gas revenues........     $(10.3)           $(43.4)
                           ======            ====== 

Gas System Sales Volumes
- ------------------------
    The percentage changes in our gas system sales volumes, by type of customer,
in 1998 compared to 1997 were:

                        Quarter Ended   Six Months Ended
                           June 30           June 30
                        1998 vs. 1997     1998 vs. 1997
                       --------------  ------------------

   Residential             (18.6)%           (10.4)%
   Commercial               (9.1)             (8.8)
   Industrial              (14.6)            (11.2)

    During the quarter ended June 30, 1998, we sold less gas to residential  and
commercial  customers  mostly  due  to  milder  weather.  We  sold  less  gas to
industrial  customers  mostly  because  usage by  Bethlehem  Steel (our  largest
customer) and other industrial customers decreased.

    During the six months ended June 30, 1998,  we sold less gas to  residential
and  commercial  customers  mostly  due to milder  weather  and lower  usage per
customer.  We would  have  sold  even  less gas to  residential  and  commercial
customers  except  the  number  of  customers  increased.  We sold  less  gas to
industrial   customers  mostly  because  usage  by  Bethlehem  Steel  and  other
industrial customers  decreased.  We would have sold even less gas to industrial
customers except the mild weather caused fewer service interruptions.  Sometimes
we need to  interrupt  service  during  periods  with the highest  demand.  Some
industrial  customers  pay reduced  rates in exchange for our right to interrupt
their service during these periods.

Base Rates
- ----------
    During the quarter and six months  ended June 30, 1998,  base rate  revenues
were  higher than they were  during the same  periods of 1997.  Although we sold
less gas during 1998, our base rate revenues  increased  because of two factors.
Effective  March 1, 1998, the Maryland PSC allowed us to increase our base rates
- -- which will increase our base rate revenues over the twelve-month period March
1998  through  February  1999  by  $16  million,  and  we  had a  higher  energy
conservation surcharge in effect during 1998.

Weather Normalization
- ---------------------
    Effective  March 1, 1998, the Maryland PSC allowed us to implement a monthly
adjustment  to our gas  revenues to  eliminate  the effect of  seasonal  weather
patterns on our gas system  sales  volumes.  This means our monthly gas revenues
will be  based  on  weather  that is  considered  "normal"  for the  month  and,
therefore, will not be affected by actual weather conditions.

                                       16
<PAGE>
Gas Cost Adjustments
- --------------------
     We charge our gas customers for the natural gas they consume using gas cost
adjustment clauses set by the Maryland PSC. These clauses operate similar to the
electric fuel rate clause  described in the "Electric Fuel Rate Clause"  section
on page 16.

     However,  effective  October 1996, the Maryland PSC approved a modification
of these  clauses to provide a market  based rates  incentive  mechanism.  Under
market  based  rates,  our actual cost of gas is  compared to a market  index (a
measure of the market price of gas in a given period).  The  difference  between
our  actual  cost and the  market  index is shared  equally  between  BGE (which
benefits shareholders) and customers.

    Delivery service  customers,  including  Bethlehem Steel, are not subject to
the gas cost  adjustment  clauses  because we are not  selling  them gas (we are
selling them the service of delivering their gas).

    During the  quarter  and six  months  ended June 30,  1998,  gas  adjustment
revenues decreased mostly because we sold less gas.

Off-System Sales
- ----------------
    Off-system  gas  sales,  which  are  low-margin  direct  sales to  wholesale
suppliers of natural gas outside our service territory,  also are not subject to
gas cost  adjustments.  The Maryland PSC approved an arrangement for part of the
earnings from off-system sales to benefit customers  (through reduced costs) and
the remainder to be retained by BGE (which benefits shareholders).

    During  the  quarter  and six  months  ended June 30,  1998,  revenues  from
off-system gas sales increased  mostly because we sold more gas off-system,  and
we  sold it at a  higher  price.  These  changes  in  off-system  sales  did not
significantly impact earnings.

Gas Purchased For Resale Expenses
- ---------------------------------
                        Quarter Ended   Six Months Ended
                           June 30           June 30
                       --------------  ------------------
                         1998   1997     1998      1997
                       ------- ------  --------  --------

                                (In millions)

Actual costs.........  $32.6    $38.7    $129.1   $173.5
Net recovery (deferral)
  of costs under gas
  adjustment clauses
  (see Note 1 of our
  1997 Form 10-K)....   (0.4)     9.5       1.3      7.9
                        ----      ---       ---      ---
Total gas purchased
  for resale expenses  $32.2    $48.2    $130.4   $181.4
                       =====    =====    ======   ======

Actual Costs
- ------------
    Actual costs  include the cost of gas  purchased for resale to our customers
and for sale  off-system.  Actual costs do not include the cost of gas purchased
by delivery service customers, including Bethlehem Steel.

    During the  quarter  and six months  ended June 30,  1998,  actual gas costs
decreased mostly because we sold less gas.

Gas Adjustment Clauses
- ----------------------
    We charge customers for the cost of gas sold through gas adjustment  clauses
(determined  by the Maryland  PSC),  as discussed  under "Gas Cost  Adjustments"
earlier in this section.

    During the  quarter  ended June 30,  1998,  our actual gas costs were higher
than the fuel rate revenues we collected from our customers.

    During the six months ended June 30,  1998,  our actual gas costs were lower
than the fuel rate revenues we collected from our customers.

Other Operating Expenses
- ------------------------

Operations and Maintenance Expenses
- -----------------------------------
    During the quarter  ended June 30,  1998,  our  operations  and  maintenance
expenses  increased $1.7 million.  These expenses  increased mostly because of a
$6.0  million  write-off  of  contributions  to a third  party  for a  low-level
radiation  waste facility that was never  completed.  Operations and maintenance
costs  would have been  higher  except we had lower  labor costs and lower costs
associated with a regular maintenance outage at Calvert Cliffs.

    During the six months ended June 30, 1998, our  operations  and  maintenance
expenses  decreased  $9.3 million.  These expenses  decreased  mostly because of
lower  labor  costs and  because we had lower  costs  associated  with a regular
maintenance  outage at Calvert Cliffs.  Operations and  maintenance  costs would
have been even lower except for the $6.0  million  write-off  for the  low-level
radiation waste facility discussed above.

Depreciation and Amortization Expenses
- --------------------------------------
    During  the  quarter  ended June 30,  1998,  depreciation  and  amortization
increased  $4.4 million.  These  expenses  increased  mostly because we had more
plant in service  (as our level of plant in service  changes,  the amount of our
depreciation and amortization expenses changes).

                                       17
<PAGE>
    During the six months ended June 30,  1998,  depreciation  and  amortization
increased $15.3 million. These expenses increased mostly for two reasons: we had
more  plant in  service,  and we reduced  the  amortization  period for  certain
computer software during the first quarter of 1998.

Other Income and Expenses
- -------------------------

Interest Charges
- ----------------
    Interest charges  represent the interest on our outstanding debt. During the
quarter  ended June 30, 1998,  we had about the same amount of interest  charges
compared to the same period of 1997.  During the six months ended June 30, 1998,
we had $5.3 million of higher  interest  charges  compared to the same period of
1997 primarily because we had more debt outstanding.

Income Taxes
- ------------
    During the quarter  ended June 30, 1998,  our total  income taxes  increased
$27.6 million. During the six months ended June 30, 1998, our total income taxes
increased $33.8 million.  Income taxes increased during both periods compared to
last year because we had higher taxable income from both our utility  operations
and our diversified businesses.

Diversified Businesses
- ----------------------
    In the 1980s,  we began to  diversify  our  business  in response to limited
growth in gas and electric  sales.  Today, we continue to diversify our business
in response to regulatory  changes in the utility industry,  but we are focusing
our subsidiary operations on energy-related businesses.

    We have combined our diversified businesses under Constellation Enterprises,
Inc. They are as follows:

     o Constellation Power Source, Inc. -- our power marketing business,
     o Constellation Power, Inc. -- our power generation business,
     o Constellation Energy Source(TM), Inc.  -- our energy products and 
       services business,
     o BGE Home Products & Services, Inc. and Subsidiaries -- our home products,
       commercial building systems, and residential and small commercial natural
       gas brokering business,
     o Constellation Investments, Inc. -- our financial investments business,
       and
     o Constellation Real Estate Group, Inc.  -- our real estate and 
       senior-living facilities business.

Diversified Business Earnings per Share of Common Stock
- -------------------------------------------------------

                        Quarter Ended   Six Months Ended
                           June 30           June 30
                       --------------  ------------------
                         1998   1997     1998      1997
                       ------- ------  --------  --------

Power marketing.......   $.01   $.00     $.01     $.00
Power generation......    .04    .05      .11      .12
Energy products and
  services............   (.01)  (.02)    (.02)    (.02)
Home products and
  commercial building
  systems.............    .01    .01      .02      .02
Financial investments.    .03    .02      .07      .05
Real estate and
  senior-living.......   (.03)  (.01)    (.05)     .00
Other.................    .00   (.01)     .00     (.01)
                          ---   ----      ---     ---- 
Total diversified business
  earnings per share
  from operations.....    .05    .04      .14      .16
Write-downs of real
  estate investments..     -    (.22)      -      (.30)
                         ----   ----     ----      ---- 
Total earnings per share $.05  $(.18)    $.14    $(.14)
                         ====  =====     ====     ===== 

Quarter Ended June 30, 1998
- ---------------------------
    Our total diversified  business earnings for the quarter ended June 30, 1998
increased $35.2 million, or $.23 per share, compared to the same period of 1997.
This is  mostly  because  in 1997  our  real  estate  business  wrote  down  its
investment  in a real estate  project by $31.9  million  after-tax,  or $.22 per
share.  We discuss this write-down  further in the "Real Estate  Development and
Senior-Living Facilities" section of our 1997 Annual Report on Form 10-K.

    In the second quarter of 1998, diversified business earnings from operations
increased  compared to the same period of 1997 mostly because of higher earnings
from our financial investments and power marketing businesses.

Six Months Ended June 30, 1998
- ------------------------------
    Our total  diversified  business  earnings for the six months ended June 30,
1998 increased $42.0 million, or $.28 per share,  compared to the same period of
1997  mostly  because of the $31.9  million  after-tax  real  estate  write-down
mentioned above and a $12 million after-tax, or $.08 per share, write-down of an
investment  in another  real  estate  project in the first  quarter of 1997.  We
discuss  these  write-downs   further  in  the  "Real  Estate   Development  and
Senior-Living Facilities" section of our 1997 Annual Report on Form 10-K.

                                       18
<PAGE>

    In the six months ended June 30, 1998,  diversified  business  earnings from
operations decreased compared to the same period of 1997 mostly because of lower
earnings from our real estate and senior-living facilities business.

Power Marketing
- ---------------
    Constellation  Power  Source,  Inc.  provides  power  marketing  and risk
management  services to wholesale  customers in North America by purchasing  and
selling electric power, other energy commodities, and related derivatives.
    
    In addition, in March 1998, Constellation Power Source and Goldman, Sachs
Capital  Partners II L.P.,  an affiliate of Goldman,  Sachs & Co.,  formed Orion
Power Holdings,  Inc. to acquire electric generating plants in the United States
and Canada.

    Constellation Power Source's business activities include trading:

     o  electricity,
     o  other  energy  commodities,  and
     o  related  derivative contracts.

    Constellation  Power  Source  reports  these  trading  activities  using the
mark-to-market  method  of  accounting.   Under  the  mark-to-market  method  of
accounting, we report:

     o commodity  positions and derivatives at fair value as "Assets from energy
       trading  activities"  on  page 3 and  "Liabilities  from  energy  trading
       activities" on page 4 in the Consolidated Balance Sheets, and
     o changes in the fair value of these assets and  liabilities  as components
       of "Diversified  businesses  revenues" in the Consolidated  Statements of
       Income on page 2.

    As a result of using the mark-to-market method of accounting,  Constellation
Power Source's  revenue and earnings will  fluctuate.  The primary  factors that
cause these fluctuations are:

     o the number and size of new transactions,
     o the magnitude and volatility of changes in commodity prices and interest
       rates, and
     o the number and size of open commodity and derivative positions 
       Constellation Power Source holds or sells.

    Constellation  Power Source  management uses its best estimates to determine
the fair value of the commodities and derivatives  positions it holds and sells.
These  estimates   consider  various  factors  including  closing  exchange  and
over-the-counter  price quotations,  time value,  volatility factors, and credit
exposure.  However,  it is possible  that future  market  prices could vary from
those used in recording assets and liabilities from trading activities, and such
variations could be material.

    During the quarter and six months  ended June 30,  1998,  earnings  from our
power marketing  business increased compared to the same periods of 1997 because
Constellation  Power  Source had minimal  trading  activity in 1997.  Assets and
liabilities from energy trading activities  increased because of greater trading
activity and higher market prices as of June 30, 1998.

Power Generation
- ----------------

Overview
- --------
    Constellation  Power,  Inc.  develops,  owns,  and operates  domestic and
international  power generation  projects and manages power generation  projects
owned by Constellation Investments, Inc.

    During the quarter and six months  ended June 30,  1998,  earnings  from our
power generation  business  decreased compared to the same period of 1997 mostly
due to our share of lower earnings from various energy projects.

California Power Purchase Agreements
- ------------------------------------
    Constellation Power and Constellation Investments have $275 million invested
in 15  projects  that  sell  electricity  in  California  under  power  purchase
agreements called "Interim Standard Offer No. 4" agreements. Earnings from these
projects were $7 million, or $.05 per share, for the quarter ended June 30, 1998
and $17 million, or $.12 per share for the six months ended June 30, 1998.

    Under these  agreements,  the  electricity  rates change from fixed rates to
variable  rates during 1996 through  2000.  The projects  which already have had
rate changes have lower  revenues under variable rates than they did under fixed
rates. When the remaining projects transition to variable rates, we expect their
revenues  also to be lower  than  they  are  under  fixed  rates.  However,  the
California  projects that make the highest  revenues will transition in 1999 and
2000. As a result, we do not expect  Constellation  Power to have  significantly
lower earnings  before 2000 due to the transition to variable 

                                       19
<PAGE>

rates.  We cannot predict the financial  effects of the transition from fixed to
variable  rates on  Constellation  Power  or on BGE,  but the  effects  could be
material.

    We describe these projects and the transition process in detail in the Notes
to Consolidated Financial Statements on page 9.

International
- -------------
    Constellation Power's business in Latin America:

     o develops, acquires, owns, and operates power generation projects, and
     o acquires and owns distribution systems.

    At June 30, 1998,  Constellation  Power had invested  about $103 million and
committed another $13 million in power projects in Latin America.

    In the future,  Constellation Power may expand its power generation business
further in both domestic and international projects.

Energy Products and Services
- ----------------------------
    Constellation  Energy Source,  Inc.  offers energy  products and services
designed  to  provide  solutions  to the  energy  needs  of  mid-sized  to large
commercial and industrial customers. These energy products and services include:

     o Wholesale and retail natural gas, and
     o A broad range of customized  energy products and services,  including 
       private electric and gas distribution  systems, energy consulting, power
       quality services, and campus and multi-building energy systems.

    During the quarter ended June 30, 1998,  earnings  from our energy  products
and services  business were slightly higher than they were in the same period of
1997 mostly due to greater natural gas sales.

    During the six months ended June 30, 1998, earnings from our energy products
and  services  business  were  about the same as they were in the  corresponding
period of 1997.

Home Products and Commercial Building Systems
- ---------------------------------------------
    BGE Home Products & Services, Inc. and its subsidiaries:

     o  sell  and  service  electric  and  gas  appliances,
     o  engage  in  home improvements, and 
     o  sell and service heating, air conditioning,plumbing, electrical, and 
        indoor air quality systems.

    In addition,  effective  July 1, 1998,  BGE Home  Products & Services  began
offering  natural gas brokering  services to  residential  and small  commercial
customers.

    During the quarter and six months  ended June 30,  1998,  earnings  from our
home products and commercial  building  systems  business were about the same as
they were in the corresponding periods of 1997.

Financial Investments
- ---------------------
    Constellation Investments, Inc. engages in financial investments, including:

     o marketable securities,
     o financial limited partnerships, and
     o financial guaranty insurance companies.

    During  the  quarter  and six  months  ended June 30,  1998,  earnings  from
financial  investments  were higher  compared to the same periods of 1997 mostly
due to two  factors.  We recorded a $1.3  million  after-tax  write-down  of one
investment  during  the  second  quarter  of  1997.  We did not  have a  similar
write-down  in the same  period  of 1998.  We also had  improved  earnings  from
financial investments during both periods of 1998 due to market conditions.

Real Estate and Senior-Living
- -----------------------------
    Constellation Real Estate Group, Inc. (CREG) develops,  owns, and manages
real estate and senior-living facilities, including:

     o land under development,
     o office buildings,
     o retail projects,
     o distribution facility projects,
     o an entertainment, dining, and retail complex in Orlando, Florida,
     o a mixed-use planned-unit development, and
     o senior-living facilities.

                                       20
<PAGE>
    During the  quarter  and six months  ended June 30,  1998,  real  estate and
senior living facilities earnings from operations decreased compared to the same
period of 1997 mostly due to lower earnings from various real estate projects.

    In May 1998,  CREG  announced  that it had entered  into an  agreement  with
Corporate Office  Properties Trust (COPT), a real estate  investment trust based
in Philadelphia.  Under the agreement,  CREG will contribute  certain properties
and  other  assets  for  a  combination  of  cash,  debt  assumption,  and  COPT
securities.

    We consider market demand,  interest rates,  the  availability of financing,
and the strength of the economy in general when making  decisions about our real
estate  investments.  If we were to sell our real estate projects in the current
market,  we would  have  losses,  although  the  amount of the losses is hard to
predict. Depending on market conditions in the future, we could also have losses
on any future sales.

    We discuss CREG's real estate business and the announced agreement with COPT
further in the Notes to Consolidated Financial Statements on page 10.

                                       21
<PAGE>

Liquidity and Capital Resources
- -------------------------------
Overview
- --------
    Our  business  requires  a  great  deal  of  capital.   Our  actual  capital
requirements for the six months ended June 30, 1998, along with estimated annual
amounts for the years 1998 through 2000, are shown below.  For the twelve months
ended June 30,  1998,  our ratio of earnings  to fixed  charges was 3.11 and our
ratio of  earnings to  combined  fixed  charges  and  preferred  and  preference
dividend requirements was 2.68.
<TABLE>
<CAPTION>

                                                           Six Months Ended
                                                                 June                   Calendar Year Estimate
                                                                  1998               1998        1999        2000
                                                               -----------        ------------ ---------- -----------
                                                                                 (In millions)
Utility Business Capital Requirements:
- --------------------------------------
<S>                                                                <C>             <C>          <C>          <C>
Construction expenditures (excluding AFC)
   Electric.................................................  $    109            $  236        $  272      $  273
   Gas......................................................        25                70            76          72
   Common...................................................         5                34            27          24
                                                                   ---               ---           ---         ---
   Total construction expenditures..........................       139               340           375         369
AFC.........................................................         5                 9            11          14
Nuclear fuel (uranium purchases
  and processing charges)...................................        19                50            50          48
Deferred energy conservation
  expenditures..............................................        11                15             1           -
Retirement of long-term debt and
  redemption of preference stock ...........................         3               222           341         254
                                                                   ---               ---           ---         ---
Total utility business
  capital requirements......................................       177               636           778         685
                                                                   ---               ---           ---         ---

Diversified Business Capital Requirements:
- ------------------------------------------
Investment requirements.....................................        56               187           146         157
Retirement of long-term debt................................        57               229           152         244
                                                                    --               ---           ---         ---
Total diversified business
  capital requirements......................................       113               416           298         401
                                                                   ---               ---           ---         ---

Total capital requirements..................................  $    290           $ 1,052        $1,076      $1,086
                                                              ========           =======        ======      ======

</TABLE>

Capital Requirements of Our Utility Business
- --------------------------------------------
    We  continuously  review  and  change our  construction  program,  so actual
expenditures  may vary from the estimates for the years 1998 through 2000 in the
capital requirements chart.

    Our projections of future electric construction  expenditures do not include
costs to build more generating units. Electric construction expenditures include
improvements  to  generating  plants and to our  transmission  and  distribution
facilities. They also include estimated costs for replacing the steam generators
and extending the operating  licenses at Calvert Cliffs.  The operating licenses
expire  in 2014 for Unit 1 and in 2016 for  Unit 2. We  estimate  these  Calvert
Cliffs costs to be:

     o $24 million in 1998,
     o $34 million in 1999, and
     o $45 million in 2000.

    We estimate  that during the  three-year  period 2001 through  2003, we will
spend an  additional  $210  million to  complete  the  replacement  of the steam
generators and extend the operating licenses at Calvert Cliffs.

    If we do not replace the steam  generators,  we estimate that Calvert Cliffs
could not  operate  beyond  the  2004-2006  time  period.  We  expect  the steam
generator  replacements to occur during the 2002 refueling outage for Unit 1 and
during the 2003 outage for Unit 2.

                                       22
<PAGE>
    During the  twelve  months  ended  June 30,  1998,  our  utility  operations
provided  about  114% of the  cash  needed  to meet  our  capital  requirements,
excluding cash needed to retire debt and redeem preference stock.

    During the three years from 1998 through 2000, we expect utility  operations
to  provide  about  115% of the cash  needed to meet our  capital  requirements,
excluding cash needed to retire debt and redeem preference stock.

    When we cannot meet utility capital  requirements  internally,  we sell debt
and equity securities.  We also sell securities when market conditions permit us
to refinance  existing debt or preference  stock at a lower cost.  The amount of
cash we need and market  conditions  determine  when and how much we sell.  From
January 1, 1998 through the date of this  report,  we issued  $106.5  million of
long-term  debt,  $250 million of trust  originated  preferred  securities,  and
1,005,468  shares of common stock. The net proceeds from the issuances of common
stock were $32.5  million.  During the same  period,  $70 million of debt either
matured or was redeemed early, and we redeemed $123 million of preference stock.

Security Ratings
- ----------------
    Independent  credit-rating  agencies rate our fixed-income  securities.  The
ratings  indicate  the  agencies'  assessment  of our  ability to pay  interest,
distributions,  dividends,  and  principal on these  securities.  These  ratings
affect how much it will cost us to sell these securities. The better the rating,
the lower the cost of the  securities  to us when we sell them.  Our  securities
ratings at the date of this report are shown in the following table.

                    Standard       Moody's    Duff & Phelps
                     & Poors      Investors      Credit
                     Rating        Service     Rating Co.
                     Group
                  -----------    ---------    -----------
Mortgage Bonds        AA-            A1            AA-
Unsecured Debt        A              A2             A+
Trust Originated
  Preferred Securities
  and  Preference             
  Stock               A             "a2"            A


Capital Requirements of Our Diversified Businesses
- --------------------------------------------------
    We  describe  the  investment  requirements  and debt and  liquidity  of our
diversified businesses below.

Diversified Business Investment Requirements
- --------------------------------------------
    The investment  requirements of our diversified  businesses  include funding
for:
     o growing our power marketing business,
     o the development and acquisition of  power projects, as well as loans made
       to project entities,
     o investments in financial limited partnerships, and
     o construction of district energy projects by  ComfortLink(R)  -- a general
       partnership in which BGE is a partner.

    Investment  requirements for 1998 through 2000 include  estimates of funding
for existing and anticipated  projects.  We continuously review and modify those
estimates.  Actual  investment  requirements  could  vary a great  deal from the
estimates  on page 22  because  they  would be  subject  to  several  variables,
including:

     o the type and number of projects selected for development,
     o the effect of market conditions on those projects,
     o the  ability to obtain  financing,  and 
     o the  availability  of cash from operations.

    The  investment  requirements  exclude BGE's  commitment to contribute up to
$115  million  in  equity  to  Constellation  Power  Source,  Inc.  to fund  its
investment in Orion Power Holdings, Inc.

Diversified Business Debt and Liquidity
- ---------------------------------------
    Our diversified  businesses  expect to expand their  businesses.  This would
include expansion in the energy marketing and power generation businesses.  Such
expansion could mean more investments in and acquisition of new projects.

    Our diversified  businesses have met their capital  requirements in the past
through borrowing,  cash from their operations,  and from time to time, loans or
equity  contributions  from BGE.  BGE Home  Products  &  Services  may also meet
capital  requirements through sales of receivables.  Our diversified  businesses
plan to raise the cash needed to meet capital requirements in the future through
these same methods.
                                       23
<PAGE>

    If CREG can get a reasonable  value for real estate,  additional cash may be
obtained by selling  real estate  projects.  Their  ability to sell or liquidate
assets will depend on market  conditions,  and we cannot  give  assurances  that
these sales or  liquidations  could be made. We discuss the real estate business
and market in the "Real Estate and Senior-Living"  section on page 20 and in the
Notes to Consolidated Financial Statements on page 10.

    Our diversified  businesses also have revolving credit  agreements  totaling
$135 million to provide additional cash for short-term financial needs and a $75
million letter of credit facility as discussed on page 7.

Other Matters
- -------------

Environmental Matters
- ---------------------
    We are subject to federal,  state,  and local laws and regulations that work
to improve or maintain  the quality of the  environment.  If certain  substances
were  disposed  of or  released  at  any of our  properties,  whether  currently
operating or not, these laws and regulations  require us to remove or remedy the
effect  on  the  environment.  This  includes  Environmental  Protection  Agency
Superfund  sites.  You will find  details  of our  environmental  matters in the
"Environmental   Matters"  section  of  the  Notes  to  Consolidated   Financial
Statements  beginning on page 7 and in our 1997 Annual Report on Form 10-K under
"Item 1. Business -  Environmental  Matters."  These details  include  financial
information. Some of the information is about costs that may be material.

The Year 2000 Issue
- -------------------
    We have not experienced any significant year 2000 problems to date and we do
not expect any significant problems to impair our operations as we transition to
the new century.  However,  due to the magnitude and complexity of the year 2000
issue, even the most  conscientious  efforts cannot guarantee that every problem
will be found and  corrected  prior to  January  1,  2000.  We are  focusing  on
critical  operating and business systems and expect to have contingency plans in
place by September 1999 to deal with any problems if they should occur.

    We  estimate  our total year 2000 costs to be between  $38  million  and $42
million.  To date, we have spent  approximately $11 million.  About one-third of
the total costs are for system replacements and will be capitalized (included in
our Consolidated Balance Sheets). The remaining costs will be expensed (included
in our  Consolidated  Statements of Income).  Only about  one-third of our total
costs are  incremental  (not previously  included in our information  technology
budget).

Utility Business
- ----------------
    Our primary year 2000 concern for our utility  business is the potential for
any  interruption  in providing  electric and gas service to our  customers.  We
cannot predict the impact of any interruption on our results of operations,  but
the impact could be material. To address this and other concerns, we established
a year 2000 task force.  Based on a work plan  developed  by the task force,  we
have targeted the following five key areas:

o   Information technology applications (our customer, business, and human 
    resources information systems),
o   Computer hardware and software infrastructure,
o   Telecommunications systems,
o   Digital systems (devices with embedded microprocessors such as power
    instrumentation, controls, and meters), and
o   Major suppliers.

    Except for our major  suppliers,  we have completed our initial  assessment,
which involves inventorying all systems and identifying  appropriate  resources,
and have developed  action plans to ensure that the key areas  identified  above
are year  2000  compliant.  We have  inventoried  our  major  suppliers  and are
currently  assessing  their  year 2000  readiness  through  surveys.  We plan to
follow-up with our major suppliers via interviews in late 1998.

    We expect to certify our systems for year 2000 readiness on the dates below:
                                     
                                     Date to be
                                      Certified
                                      ---------
Information technology
   applications                      March  1999
Computer hardware and software
   infrastructure                    March  1999
Telecommunications systems           March  1999
Digital systems                      June   1999
Major suppliers                      June   1999

                                       24
<PAGE>
    Through the date of this report, we have completed  approximately 30% of our
year 2000 project.

    Another  issue we are  addressing  is the  impact  of  electric  power  grid
problems that may occur outside of our own electric system. We have started year
2000  electric  power  grid  impact  planning   through  our  various   electric
interconnection  affiliations.  The PJM  Interconnection has begun planning year
2000  operational  preparedness  and restoration  scenarios.  The North American
Electric  Reliability  Council has initiated  discussions to decide how regional
electric grid year 2000  assessment  can be  accomplished.  Through the Electric
Power Research Institute (EPRI), an industry-wide effort has been established to
deal with year 2000 problems affecting digital systems and equipment used by the
nation's electric power companies.  Under this effort,  participating  utilities
are working together to assess specific vendors' system problems and test plans.
The assessment will be shared by the industry as a whole to facilitate year 2000
problem solving.

    BGE has  recently  joined the  American  Gas  Association  in an  initiative
similar to the one with EPRI to facilitate  year 2000 problem  solving among gas
utilities.

Diversified Businesses
- ----------------------
    Our  diversified   businesses  have  substantially   completed  the  initial
assessment phase, and are currently developing action plans to ensure that their
systems are year 2000 compliant.  We expect that these systems will be certified
for year 2000  readiness by June 1999.  These systems will be certified  under a
similar process as our utility business.

Accounting Standards Issued
- ---------------------------
    In February 1998, the Financial  Accounting Standards Board issued Statement
of Financial Accounting  Standards No. 132 regarding  disclosures about pensions
and  other  postretirement  benefits.  We must  adopt the  requirements  of this
standard in our financial statements for the year ended December 31, 1998.

    In March 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1 about  accounting for the costs of computer  software
developed or obtained for internal use. We must adopt the  requirements  of this
statement in our financial statements for year ended December 31, 1999.

    In April 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-5 about reporting the costs of start-up activities.  We
must adopt the  requirements  of this statement in our financial  statements for
the year ended December 31, 1999.

    We do not expect the adoption of these  statements to have a material impact
on our financial results.

    In June 1998, the Financial  Accounting  Standards Board issued Statement of
Financial   Accounting   Standards  No.  133  regarding   derivative   financial
instruments  and  hedging  activities.  We must adopt the  requirements  of this
standard in our  financial  statements  for the quarter ended March 31, 2000. We
have not determined the effects of Statement No. 133 on our financial results.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
- ------------------------------------------------------------------
    Not   applicable.   However,  we  disclose   information   about   our  risk
management  policies  in Note 1 of our 1997 Annual  Report on Form 10-K,  and we
discuss the trading  activities  of our power  marketing  business in the "Power
Marketing" section of Management's Discussion and Analysis on page 19.

                                       25
<PAGE>

PART II.  OTHER INFORMATION
- --------  -----------------

Item 1.  Legal Proceedings
- -------  -----------------

Asbestos
- --------
    Since 1993, we have been involved in several  actions  concerning  asbestos.
All of the actions  together are titled In re Baltimore  City Personal  Injuries
Asbestos Cases in the Circuit Court for Baltimore  City,  Maryland.  The actions
are based upon the theory of "premises  liability," alleging that we knew of and
exposed  individuals to an asbestos  hazard.  The actions relate to two types of
claims.

    The first type are direct  claims by  individuals  exposed to  asbestos.  We
described  these claims in a Report on Form 8-K filed  August 20,  1993.  We are
involved in these claims with  approximately 70 other defendants.  Approximately
520  individuals  that were never employees of the Company each claim $6 million
in damages ($2 million compensatory and $4 million punitive). We do not know the
specific facts  necessary to estimate our potential  liability for these claims.
The specific facts we do not know include:

     o the identity of our facilities at which the plaintiffs allegedly worked 
       as contractors,
     o the names of the plaintiff's employers, and
     o the date on which the exposure allegedly occurred.

    To date,  seven of these cases were  settled  before  trial for amounts that
were immaterial.  Three more trials are currently  scheduled -- one in September
1998 and two in 1999.

    The second type are claims by one  manufacturer -- Pittsburgh  Corning Corp.
- -- against us and approximately eight others, as third-party  defendants.  These
claims relate to approximately 1,500 individual  plaintiffs.  We do not know the
specific facts  necessary to estimate our potential  liability for these claims.
The specific facts we do not know include:

     o the identity of our facilities containing asbestos manufactured by the
       manufacturer,
     o the relationship (if any) of each of the individual plaintiffs to us,
     o the settlement amounts for any individual plaintiffs who are shown to
       have had a relationship to us, and
     o the dates on which/places at which the exposure allegedly occurred.

    Until the  relevant  facts for both types of claims are  determined,  we are
unable to estimate what our liability,  if any, might be. Although insurance and
hold harmless  agreements from contractors who employed the plaintiffs may cover
a portion  of any  awards  in the  actions,  our  potential  liability  could be
material.

NOx Emissions Litigation
- ------------------------
    On June 19, 1998, we filed a lawsuit against the Maryland  Department of the
Environment (MDE) in Baltimore City Circuit Court  challenging  regulations that
require reduction of nitrogen oxide (NOx) emissions. The regulations took effect
June 1, 1998, and require major NOx sources to reduce NOx emissions up to 65% by
May,  1999.  While we are already  taking steps to control NOx  emissions at our
generating  plants,  we  communicated to MDE that we cannot install the required
technology  at our  Brandon  Shores  plant in time to meet  the  1999  deadline.
Non-compliance  with the regulation  potentially  could expose us to significant
penalties.

    We also discuss this litigation under the heading "Environmental Matters" in
the Notes to Consolidated Financial Statements on page 7.

                                       26
<PAGE>
PART II.  OTHER INFORMATION (Continued)
- --------  -----------------------------

        
Item 4.  Submission of Matters to a Vote of Security Holders
- -------  ---------------------------------------------------
   On April 24,  1998,  we held our  annual  meeting  of  shareholders.  At that
   meeting, the following matters were voted upon:

                                                       
1.All of the Directors nominated by BGE were selected as follows:
<TABLE>
<CAPTION>

                                                                            COMMON SHARES CAST:
                                                                            -------------------

                                                                 For                 Against             Abstain
<S>                                                          <C>                   <C>                    <C>              
        H. Furlong Baldwin                                   124,469,715              647,320             1,503,237
        Beverly B. Byron                                     124,386,983              730,053             1,503,237
        J. Owen Cole                                         124,638,009              479,028             1,503,237
        Dan A. Colussy                                       124,612,436              504,601             1,503,237
        Edward A. Crooke                                     124,458,178              658,858             1,503,237
        James R. Curtiss                                     123,149,212            1,967,825             1,503,237
        Jerome W. Geckle                                     124,596,089              520,946             1,503,237
        Freeman A. Hrabowski, III                            124,379,289              737,748             1,503,237
        Nancy Lampton                                        124,703,323              413,713             1,503,237
        George V. McGowan                                    124,429,333              687,703             1,503,237
        Christian H. Poindexter                              123,857,900            1,259,136             1,503,237
        George L. Russell, Jr.                               122,969,843            2,147,193             1,503,237
        Michael D. Sullivan                                  124,211,798              905,239             1,503,237
</TABLE>

   2.  The  appointment of Coopers & Lybrand  L.L.P.  (which changed its name to
       PricewaterhouseCoopers  L.L.P. ) as independent accountants was ratified.
       With respect to holders of common stock, the number of affirmative  votes
       cast were  125,212,894,  the number of negative  votes cast were 853,463,
       and the number of abstentions were 904,917.

   3.  The proposal for the adoption and implementation of a Confidential Voting
       System was defeated.  With respect to holders of common stock, the number
       of affirmative  votes cast were 45,829,217,  the number of negative votes
       cast were 61,151,970, and the number of abstentions were 5,538,822.

                                       27
<PAGE>
PART II.  OTHER INFORMATION (Continued)
- --------  -----------------------------

Item 5.  Other Information
- -------  -----------------

Forward-Looking Statements
- --------------------------
    We make  statements  in this  report  that  are  considered  forward-looking
statements within the meaning of the Securities Exchange Act of 1934.  Sometimes
these  statements will contain words such as "believes,"  "expects,"  "intends,"
"plans," and other similar  words.  These  statements  are not guarantees of our
future  performance and are subject to risks,  uncertainties and other important
factors that could cause our actual performance or achievements to be materially
different from those we project. These risks, uncertainties and factors include,
but are not limited to:

     o general economic, business and regulatory conditions,
     o energy supply and demand,
     o competition,
     o federal and state regulations,
     o availability,  terms,  and use of capital,  
     o nuclear and  environmental issues,
     o weather, and 
     o industry restructuring and cost recovery (including the potential effect 
       of stranded investments).

    Given  these  uncertainties,  you should not place  undue  reliance on these
forward-looking statements. Please see the other sections of this report and our
other periodic reports filed with the SEC for more information on these factors.
These forward-looking statements represent our estimates and assumptions only as
of the date of this report.

Use of Discretionary Voting Authority for 1999 Annual Meeting
- -------------------------------------------------------------
    Without  otherwise  notifying  shareholders,  BGE  management  will  use its
discretionary voting authority to vote on shareholder proposals presented at our
1999 annual meeting,  if we receive notice from a shareholder of their intent to
present a proposal at the meeting after January 27, 1999.

                                       28
<PAGE>
PART II.  OTHER INFORMATION (Continued)
- --------  -----------------------------

Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------
<TABLE>
<CAPTION>

<S>       <C>      <C>                          <C>    
          (a)      Exhibit No. 3                Bylaws of Baltimore Gas and Electric Company, amended as of  July
                                                17, 1998.
                   Exhibit No. 4(a)*            Form of Subordinated Indenture between the Company and the Bank of
                                                New York, as Trustee in connection with the issuance of the Junior
                                                Subordinated Debentures (Designated as Exhibit 4(d) in Form S-3
                                                dated May 28, 1998, File No. 333-53767).
                   Exhibit No. 4(b)*            Form of Supplemental Indenture between the Company and the Bank of
                                                New York, as Trustee in connection with the issuances of the Junior
                                                Subordinated Debentures (Designated as Exhibit 4(e) in Form S-3
                                                dated May 28, 1998, File No. 333-53767).
                   Exhibit No. 4(c)*            Form of Preferred Securities Guarantee  (Designated as Exhibit 4(f)
                                                in Form S-3 dated May 28, 1998, File No. 333-53767).
                   Exhibit No. 4(d)*            Form of Junior Subordinated Debenture (Designated as Exhibit 4(h) in
                                                Form S-3 dated May 28, 1998, File No. 333-53767).
                   Exhibit No. 4(e)*            Form of Amended and Restated Declaration of Trust (including Form of
                                                Preferred Security) (Designated as Exhibit 4(c) in Form S-3 dated
                                                May 28, 1998, File No. 333-53767).
                   Exhibit No. 12               Computation of Ratio of Earnings to Fixed Charges and
                                                Computation of Ratio of Earnings to Combined Fixed Charges and
                                                Preferred and Preference Dividend Requirements.
                   Exhibit No. 27               Financial Data Schedule.
</TABLE>
         * Incorporated by Reference.

          (b)      Reports on Form 8-K for the quarter ended June 30, 1998:


              Date Filed                                Items Reported

            June 15, 1998                          Item 5.  Other Events



                                    SIGNATURE
                          ----------------------------



      Pursuant to the requirements of the Securities Exchange Act of 1934,
  the registrant has duly caused this report to be signed on its behalf by the
                     undersigned thereunto duly authorized.


                       BALTIMORE GAS AND ELECTRIC COMPANY
        -----------------------------------------------------------------
                                  (Registrant)


        Date: August 13, 1998                   /s/ D. A. Brune
 -------------------------- ----------------------------------------------------
                                   D. A. Brune, Vice President on behalf of the
                                   Registrant and as Principal Financial Officer
                                
                                       29
<PAGE>


<TABLE>
<CAPTION>

                                                        EXHIBIT INDEX

               Exhibit
               Number

<S>             <C>                             <C>    
                3                               Bylaws of Baltimore Gas and Electric Company, amended as of
                                                July 17, 1998.
                4(a)*                           Form of  Subordinated  Indenture between the Company and the Bank
                                                of  New  York, as Trustee in connection  with the issuance of
                                                the Junior Subordinated Debentures (Designated as Exhibit 4(d)
                                                in Form S-3  dated May 28, 1998, File No. 333-53767).
                4(b)*                           Form of  Supplemental  Indenture between the Company and the Bank
                                                of  New  York, as Trustee  in connection with the issuances of
                                                the Junior Subordinated Debentures (Designated as Exhibit 4(e) 
                                                in Form S-3  dated May 28, 1998, File No. 333-53767).
                4(c)*                           Form of Preferred Securities Guarantee  (Designated as
                                                Exhibit 4(f) in Form S-3 dated May 28, 1998, File No. 333-53767).
                4(d)*                           Form of Junior Subordinated Debenture (Designated as
                                                Exhibit 4(h) in Form S-3 dated May 28, 1998, File No. 333-53767).
                4(e)*                           Form  of  Amended  and  Restated Declaration of Trust (including
                                                Form  of   Preferred   Security) (Designated as Exhibit 4(c) in
                                                Form S-3 dated May 28, 1998 File No. 333-53767).
                12                              Computation of Ratio of Earnings to Fixed Charges and Computation
                                                of Ratio of Earnings to Combined Fixed  Charges and Preferred and
                                                Preference Dividend Requirements.
                27                              Financial Data Schedule.

</TABLE>
         * Incorporated by Reference

                                       30
<PAGE>


                                     BY-LAWS


                                       OF


                       Baltimore Gas and Electric Company




                           Amended as of July 17, 1998






                                    07/17/98
                                    07/17/98

                                       
<PAGE>

                                   By-Laws of
                       Baltimore Gas and Electric Company

                                    ARTICLE I

                            MEETINGS OF STOCKHOLDERS


Section 1. - Annual Meeting.

         The annual  meeting of the  stockholders  for the election of Directors
and for the transaction of general business shall be held on any date during the
period of April 14 through  May 13, as  determined  year to year by the Board of
Directors. The time and location of the meeting shall be determined by the Board
of Directors.

         The Chief Executive  Officer of the Company shall prepare,  or cause to
be prepared,  an annual  report  containing a full and correct  statement of the
affairs of the Company,  including a balance sheet and a financial  statement of
operations  for the  preceding  fiscal  year,  which shall be  submitted  to the
stockholders at the annual meeting.

Section 2. - Special Meeting.

         Special  meetings  of the  stockholders  may be  held  in the  City  of
Baltimore  or in any  county  in which  the  Company  provides  service  or owns
property upon call by the Chairman of the Board, the President, or a majority of
the Board of Directors whenever they deem expedient, or upon the written request
of the holders of shares  entitled to not less than  twenty-five  percent of all
the  votes  entitled  to be  cast  at  such  a  meeting.  Such  request  of  the
stockholders  shall state the purpose or purposes of the meeting and the matters
proposed to be acted on the threat and shall be delivered to the Secretary,  who
shall inform such stockholders of the reasonably estimated cost of preparing and
mailing  such  notice of the  meeting,  and upon  payment to the company of such
costs the  Secretary  shall give  notice  stating the purpose or purposes of the
meeting to all stockholders entitled to vote at such meeting. No special meeting
need be called upon the  request of the  holders of the shares  entitled to cast
less  than a  majority  of all votes  entitled  to be cast to such  meeting,  to
consider  any matter which is  substantially  the same as a matter voted upon at
any special meeting of the stockholders held during the preceding twelve months.
The business at all special  meetings shall be confined to that specially  named
in the notice thereof.

Section 3. - Notice of Meetings.

         Written or printed notice of every meeting of the stockholders, whether
annual or special, stating the place, day, and hour of such meeting and (in case
of special  meetings) the business  proposed to be transacted  shall be given by
the Secretary to each stockholder entitled to vote at such meeting not less than
ten days but no more than ninety days before the date fixed for such meeting, by
depositing  such notice in the United  States mail  addressed to him at his post
office address as it appears on the records of the Company, with postage thereon
prepaid.
                                       1
<PAGE>

Section 4. - Organization of Meeting.

         All  meetings  of the  stockholders  shall  be  called  to order by the
Chairman of the Board, or in his absence by the President,  or in his absence by
a Vice  President;  or in the case of the absence of such officers,  then by any
stockholder,  whereupon the meeting shall  organize by electing a chairman.  The
Secretary  of the  Company,  if present,  shall act as Secretary of the meeting,
unless  some other  person  shall be elected by the  meeting to act. An accurate
record of the meeting shall be kept by the secretary thereof,  and placed in the
record books of the Company.

Section 5. - Quorum.

         At any meeting of the  stockholders  the presence in person or by proxy
of  stockholders  entitled  to  cast a  majority  of  the  votes  thereat  shall
constitute a quorum for the transaction of business.  If a quorum be not present
at any  meeting,  holders  of a  majority  of the  shares of stock so present or
represented may adjourn the meeting either sine die or to a date certain.

Section 6. - Voting.

         At all meetings of the stockholders  each stockholder shall be entitled
to one vote for each share of common  stock  standing in his name and,  when the
preferred or preference stock is entitled to vote, such number of votes as shall
be  provided  in the  Charter of the  Company  for each share of  preferred  and
preference  stock  standing  in his  name,  and  the  votes  shall  be  cast  by
stockholders in person or by lawful proxy.

Section 7. - Judge of Election and Tellers.

         The Directors shall, at a regular or special  meeting,  appoint a Judge
of Election  and two Tellers to serve at each  meeting of  stockholders.  If the
Directors  fail to make such  appointments,  or if the Judge of Election  and/or
Tellers,  or any of them,  fail to appear at the  meeting,  the  Chairman of the
meeting shall appoint a Judge of Election and/or a Teller or Tellers to serve at
that meeting.  It shall be the duty of the Tellers to receive the ballots of all
the holders of stock  entitled to vote and present at a meeting either in person
or by proxy,  and to count and tally  said  ballots  by the  official  record of
stockholders of the Company, or by a summary prepared therefrom and certified by
the Stock Transfer  Agent or the Secretary of the Company  showing the number of
shares of common and, if entitled to vote,  preferred and preference stock owned
of record by each  stockholder,  who may be  designated  therein  by name,  code
number,  or otherwise,  and certify them to the Judge of Election,  and the said
Judge shall  communicate  in writing the result of the balloting so certified by
the Tellers to the Chairman who shall at once  announce the same to the meeting.
This certificate, signed by the Tellers and countersigned by the Judge, shall be
duly  recorded as part of the minutes of the meeting and filed among the records
of the Company.
                                       2
<PAGE>

Section 8. -   Record Date for Stockholders
               and Closing of Transfer Books.

         The Board of  Directors  may fix, in advance,  a date as the record for
the determination of the stockholders  entitled to notice of, or to vote at, any
meeting of  stockholders,  or entitled to receive  payment of any  dividend,  or
entitled to the allotment of any rights,  or for any other proper purpose.  Such
date in any  case  shall  not be more  than  ninety  days  (and in the case of a
meeting of  stockholders  not less than ten days) prior to the date on which the
particular  action requiring such  determination of stockholders is to be taken.
Only  stockholders  of record on such date shall be  entitled to notice of or to
vote at such meeting or to receive such dividends or rights, as the case may be.
In lieu of  fixing a record  date the  Board of  Directors  may  close the stock
transfer  books of the Company for a period not  exceeding  twenty nor less than
ten days  preceding  the date of any meeting of  stockholders  or not  exceeding
twenty days preceding any other of the above mentioned events.

                                   ARTICLE II

                        BOARD OF DIRECTORS AND COMMITTEES

Section 1. - Powers of Directors

         The business and affairs of the Company  shall be managed by a Board of
Directors  which  shall have and may  exercise  all the  powers of the  Company,
except such as are expressly  conferred upon or reserved by the  stockholders by
law, by Charter,  or by these by-laws.  Except as otherwise provided herein, the
Board of Directors shall appoint the officers for the conduct of the business of
the  Company,   determine  their  duties  and  responsibilities  and  fix  their
compensation. The Board of Directors may remove any officer.

Section 2. - Number and Election of Directors.

         The number of Directors  shall be fourteen  (14), all of whom shall own
at least 300  shares of the  Company's  common  stock.  The  Directors  shall be
elected at each Annual Meeting of the Stockholders  except as otherwise provided
in these  by-laws.  They shall hold their  offices  for one year and until their
successors are elected and qualified.

Section 3. - Removals and Vacancies.

         The  stockholders,  at any meeting duly called and at which a quorum is
present,  may remove any  Director or Directors  from Office by the  affirmative
vote of the holders of a majority of the outstanding shares entitled to the vote
thereon, and may elect a successor or successors to fill any resulting vacancies
for the unexpired terms of the removed Directors.

         Any vacancy  occurring in the Board of  Directors  from any cause other
than by reason of a removal or an  increase in the number of  Directors,  may be
filled by a majority of the remaining  Directors  although such majority is less
than a quorum.  Any vacancy  occurring by reason of an increase in the number of
Directors may be filled by action of a majority of Directors. A Director elected
to  fill  a  vacancy  shall  hold  office  until  the  next  annual  meeting  of
stockholders or until his successor is elected and qualified.

                                       3
<PAGE>

Section 4. - Meetings of the Board.

         A regular meeting of the Board of Directors  shall be held  immediately
after  the  annual  meeting  of  stockholders  or  any  special  meeting  of the
stockholders at which the Board of Directors is elected,  and thereafter regular
meetings of the Board of  Directors  shall be held on such dates during the year
as may be designated  from time to time by the Board.  All meetings of the Board
of Directors  shall be held at the general offices of the Company in the City of
Baltimore or elsewhere,  as ordered by the Board.  Of all such meetings  (except
the regular  meeting  held  immediately  after the  election of  Directors)  the
Secretary  shall give notice to each Director  personally  or by  telephone,  by
telegram  directed to, or by written notice deposited in the mails addressed to,
his residence or business address at lease 48 hours before such meeting.

         Special  meetings may be held at any time or place upon the call of the
Chairman of the Board, or, the Chief Executive Officer,  or in their absence, on
order of the  Executive  Committee  by notices as above,  unless the meetings be
called  during the months of July and  August,  in which case five days'  notice
shall be given.  In the event  three-fourths  of the  Directors  in office waive
notice of any  meeting in writing at or before the  meeting,  the meeting may be
held without the aforesaid advance notices.

         The Chairman  shall  preside at all  meetings of the Board,  or, in his
absence, the President, or one of the Vice Presidents (if a member of the Board)
shall preside.  If at any meeting none of the foregoing persons is present,  the
Directors  present  shall  designate  one of their  number  to  preside  at such
meeting.

Section 5. - Quorum.

         A majority of the Directors in office,  but in no event less than five,
shall  constitute a quorum of the Board for the  transaction  of business.  If a
quorum be not present at any meeting,  a majority of the  Directors  present may
adjourn to any time and place they may see fit.

Section 6. - Executive Committee.

         The Directors  shall  annually,  at their first meeting  succeeding the
stockholders'  meeting at which they are elected,  elect from among their number
an Executive Committee of five or more (but no more than nine), as the Board may
determine.  The  Executive  Committee may  exercise,  in the  intervals  between
meetings of the Board of Directors,  all of the powers of the Board of Directors
in the  management of the business and affairs of the Company,  except the power
to declare  dividends,  to issue  stock  other than as  hereinafter  stated,  to
recommend to stockholders any action requiring stockholder  approval,  amend the
by-laws,  or  approve  any  merger  or share  exchange  which  does not  require
stockholder  approval. If the Board of Directors has given general authorization
for the issuance of stock, the Executive Committee, in accordance with a general
formula or method specified by the Board by resolution or by adoption of a stock
option or other plan,  may fix the terms of stock subject to  classification  or
reclassification  and the terms on which any stock may be issued,  including all
terms and  conditions  required or permitted to be  established or authorized by
the Board of Directors.

         The members of the Executive Committee shall hold their offices as such
for one year or until their successors are elected and qualified;  all vacancies
in said Committee shall be filled by the Board of Directors,  but in the absence
of a member or members of the Executive

                                       4
<PAGE>

Committee,  the  members  thereof  present at any  meeting  (whether or not they
constitute  a quorum) may appoint a member of the Board of  Directors  to act in
the place of such absent  member.  They shall  designate  one of their number as
Chairman of the  Committee,  and shall keep a separate  book of minutes of their
proceedings and actions. They shall elect a Secretary to the Committee who shall
give notice personally or by mail, telephone, or telegraph to each member of the
Committee of all meetings, not later than 12 noon of the day before the meeting,
unless a majority  of the members of the  Executive  Committee  in office  waive
notice thereof in writing at or before the meeting in which case the meeting may
be held  without the  aforesaid  advance  notice.  Meetings may be called by the
Chairman of the Committee or by the Chief Executive Officer, or, in the event of
their death,  absence,  or  disability,  by one of the other  officers among the
Chairman of the Board, the President, or the Vice Presidents.  A majority of the
members of the Executive  Committee in office,  but in no event less than three,
shall constitute a quorum for the transaction of business.

Section 7. - Audit Committee.

         The Directors  shall  annually,  at their first meeting  succeeding the
stockholders'  meeting at which they are elected,  elect from among their number
an Audit  Committee which shall consist of at least three Directors who shall be
independent of Management and free from any relationship that, in the opinion of
the Board,  would  interfere  with the  exercise  of  independent  judgment as a
Committee  member,  and  provided  further  that no Director who was formerly an
Officer of the Company shall be a member of the said Audit  Committee.  One such
member of the  Committee  shall be  designated  by the Board of  Directors to be
Chairman of the Audit Committee.  The tenure of the office of the members of the
Audit  Committee  shall; be one year or until their  successors  shall have been
duly  appointed  or  elected.  Any  vacancy  shall  be  filled  by the  Board of
Directors. Two members of the Audit Committee shall constitute a quorum.

         In order to provide for direct communication between representatives of
the  Board  and  the  Independent  Auditors  for  this  corporation,  the  Audit
Committee,  in furtherance of this charge,  shall have the following  duties and
responsibilities:

     (1) To recommend to the Board of Directors the public accounting firm to be
         engaged to conduct the annual financial audit of the corporation.

     (2) To discuss  with such  Auditors  the scope of their  examination  which
         shall be in accordance with generally  accepted auditing standards with
         appropriate reports thereon to be submitted to the Board of Directors.

     (3) To review with the  Auditors  and  appropriate  financial  Officers and
         Management of the corporation the annual  financial  statements and the
         Auditors' report thereon.

     (4) To invite comments and recommendations  from the Auditors regarding the
         need for and/or  results of the reviews of those  financial  statements
         and other  documents  and data  reviewed  or  certified  by the  public
         accounting firm thus engaged.

     (5) To invite comments and recommendations  from the Auditors regarding the
         system of internal controls, accounting policies and practices, and any
         other related matters employed by the corporation.

                                       5
<PAGE>
     (6) To meet with the corporation's  Internal Auditor in order to ensure, as
         a part of the system of internal controls,  that an adequate program of
         internal auditing is being continuously  carried out, to determine that
         the  corporation's  Internal  Audit Staff is adequate and to review the
         findings of such Staff's investigations.

     (7) To  report  periodically  regarding  its  activities  to the  Board  of
         Directors  of the  corporation  and to make  such  recommendations  and
         findings  concerning  any  audit or  audit-related  matter as the Audit
         Committee deems appropriate.

Section 8. - Committee on Management.

         The Directors  shall  annually,  at their first meeting  succeeding the
stockholders' meeting at which they are elected, elect from among their number a
Committee on Management  consisting  of four  members.  One such member shall be
designated  by the Board of  Directors  to be the  Chairman of the  Committee on
Management.  The tenure of office of the members of the  Committee on Management
shall be one year or until their  successors  shall have been duly  appointed or
elected.  Any  vacancy  shall be filled by the Board of  Directors.  Two members
shall constitute a quorum.

         The Committee on Management  shall  recommend to the Board of Directors
nominees  for  election as  Directors  and shall  consider  the  performance  of
incumbent  Directors  in  determining  whether  to  nominate  them to stand  for
reelection;  the Committee shall, among other things, consider any major changes
in the  organization  of the  corporation;  it shall  recommend  to the Board of
Directors  the  remuneration  arrangements  for  Officers  and  Directors of the
corporation.  The  Committee  shall  recommend  to the full  Board of  Directors
nominees for Officers of the corporation. The Committee on Management shall have
such  additional  powers  to  perform  such  duties  as shall be  prescribed  by
resolution of the Board of Directors.

Section 9. - Other Committees.

         The Board of Directors is  authorized to appoint from among its members
such  other  committees  as it may,  from time to time,  deem  advisable  and to
delegate  to such  committee  or  committees  any of the  powers of the Board of
Directors which it may lawfully  delegate.  Each such committee shall consist of
at least two Directors.

Section 10. - Fees and Expenses.

         Each member of the Board of Directors, other than salaried Officers and
employees,   shall  be  paid  an  annual  retainer  fee,  payable  in  quarterly
installments,  in such  amount  as shall be  specified  from time to time by the
Board.

         Each member of the Board of Directors, other than salaried Officers and
employees, shall be paid such fee as shall be specified from time to time by the
Board  for  attending  each  regular  or  special  meeting  of the Board and for
attending, as a committee member, each meeting of the Executive Committee, Audit
Committee,  Committee on  Management  and any other  committee  appointed by the
Board.  Each member  shall be paid  reasonable  traveling  expenses  incident to
attendance at meetings.
                                       6
<PAGE>
                                   ARTICLE III

                                    OFFICERS
Section 1. - Officers.

         The Company  shall have a Chairman of the Board,  a  President,  one or
more Vice Presidents,  a Treasurer, and a Secretary who shall be elected by, and
hold office at the will of, the Board of  Directors.  The  Chairman of the Board
and the  President  shall be chosen from among the  Directors,  and the Board of
Directors shall  designate  either the Chairman of the Board or the President to
be the Chief Executive Officer of the Company. The Board of Directors shall also
elect such other  officers  as they may deem  necessary  for the  conduct of the
business and affairs of the Company. Any two offices,  except those of President
and Vice  President,  may be held by the same  person,  but no person shall sign
checks, drafts and promissory notes, or execute, acknowledge or verify any other
instrument in more than one capacity, if such instrument is required by law, the
charter,  these by-laws,  a resolution of the Board of Directors or order of the
Chief Executive Officer to be signed, executed,  acknowledged or verified by two
or more officers. The Chairman of the Board, President and Vice Presidents shall
receive  such  compensation  as  shall  be  fixed  by the  Board  of  Directors.
Compensation  for officers  other than the Chairman of the Board,  President and
Vice  Presidents  shall be fixed by the Chief  Executive  Officer.  The Board of
Directors shall require a fidelity bond to be given by each officer,  or, in its
discretion,  the  Board  may  substitute  a  general  blanket  fidelity  bond or
insurance contract to cover all officers and employees.

Section 2. - Duties of the Officers.

    (a)  Chairman of the Board

               The  Chairman of the Board shall  preside at all  meetings of the
         Board of Directors and of  stockholders.  He shall also have such other
         powers  and duties as from time to time may be  assigned  to him by the
         Board of Directors.

    (b)  President

               The President  shall have general  executive  powers,  as well as
         specific powers conferred by these by-laws. He, any Vice President,  or
         such other  persons  as may be  designated  by the Board of  Directors,
         shall sign all special  contracts of the Company,  countersign  checks,
         drafts and promissory  notes,  and such other papers as may be directed
         by the Board of Directors. He, or any Vice President, together with the
         Treasurer  or an  Assistant  Treasurer,  shall have  authority to sell,
         assign or transfer  and deliver any bonds,  stocks or other  securities
         owned by the  Company.  He shall also have such other powers and duties
         as from time to time may be assigned to him by the Board of  Directors.
         In the  absence of the  Chairman  of the  Board,  the  President  shall
         perform all the duties of the Chairman of the Board.

    (c)  Vice Presidents

               Each Vice  President  shall have such powers and duties as may be
         assigned  to him by the  Board of  Directors,  or the  Chief  Executive
         Officer, as well as the
                                       7
<PAGE>
         specific  powers  assigned by these  by-laws.  A Vice  President may be
         designated by the Board of Directors or the Chief Executive  Officer to
         perform,  in the  absence  of the  President,  all  the  duties  of the
         President.

    (d)  Treasurer

               The  Treasurer  shall have the care and the  custody of the funds
         and valuable papers of the Company,  and shall receive and disburse all
         moneys in such a manner as may be  prescribed by the Board of Directors
         or the Chief  Executive  Officer.  He shall have such other  powers and
         duties  as may be  assigned  to him by the Board of  Directors,  or the
         Chief Executive  Officer,  as well as specific powers assigned by these
         by-laws.

    (e)  Secretary

               The Secretary shall attend all meetings of the  stockholders  and
         Directors  and shall  notify the  stockholders  and  Directors  of such
         meetings in the manner  provided in these by-laws.  He shall record the
         proceedings  of all such  meetings in books kept for that  purpose.  He
         shall have such other  powers and duties as may be  assigned  to him by
         the Board of Directors or the Chief Executive  Officer,  as well as the
         specific powers assigned by these by-laws.

Section 3. - Removals and Vacancies.

         Any officer may be removed by the Board of Directors  whenever,  in its
judgment,  the best interest of the Company will be served  thereby.  In case of
removal,  the  salary of such  officer  shall  cease.  Removal  shall be without
prejudice  to the  contractual  rights,  if any, of the person so  removed,  but
election of an officer shall not of itself create contractual rights.

         Any vacancy  occurring in any office of the Company  shall be filled by
the Board of  Directors  and the  officer so elected  shall hold  office for the
unexpired  term in respect of which the vacancy  occurred or until its successor
shall be duly elected and qualified.

         In any event of absence or temporary  disability  of any officer of the
Company,  the Board of Directors may authorize  some other person to perform the
duties of that office.


                                   ARTICLE IV

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS


         Each person made or threatened  to be made party to an action,  suit or
proceeding, whether, civil, criminal, administrative or investigative, by reason
of the fact that such person is or was a director or officer of the Company, or,
at its request, is or was a director or officer of another corporation, shall be
indemnified  by the  Company  (to the extent  indemnification  is not  otherwise
provided by insurance) against the liabilities, costs and expenses of every kind
actually  and  reasonable  incurred by him as a result of such  action,  suit or
proceeding,  or any threat thereof or any appeal thereon,  but in each case only
if and to the extent permissible under applicable common or statutory law, state
or federal.  The foregoing  indemnity  shall not be inclusive of other rights to
which such person may be entitled.
                                       8
<PAGE>

                                    ARTICLE V

                                  CAPITAL STOCK

Section 1. - Evidence of Stock Ownership.

         Evidence of ownership of stock in the Company may be either pursuant to
a  certificate(s)  or a statement in compliance with Maryland law, each of which
shall  represent  the number of shares of stock  owned by a  stockholder  in the
Company. Stockholders may request that their stock ownership be represented by a
certificate(s). Each certificate shall be signed on behalf of the Company by the
President or a Vice President and  countersigned by the Secretary,  and shall be
sealed  with  the  corporate  seal.  The  signatures  may be  either  manual  or
facsimile.  In case any  officer who signed any  certificate,  in  facsimile  or
otherwise,  ceases to be such officer of the Company  before the  certificate is
issued,  the certificate may nevertheless be issued by the Company with the same
effect as if the officer had not ceased to be such officer as of the date of its
issue.

         For stock ownership  evidenced by a statement,  such statement shall be
in such form, and executed, as required from time to time by Maryland law.

Section 2. - Transfer of Shares.

         Stock  shall  be  transferable  only on the  books  of the  Company  by
assignment in writing by the registered holder thereof,  his legally constituted
attorney, or his legal representative, either upon surrender and cancellation of
the certificate(s)  therefor, if such stock is represented by a certificate,  or
upon  receipt  of such  other  documentation  for  stock  not  represented  by a
certificate  as the Board of Directors  and Maryland law may, from time to time,
require.

Section 3. - Lost, Stolen or Destroyed Certificates.

         No  certificate  for shares of stock of the Company  shall be issued in
place of any other certificate  alleged to have been lost, stolen, or destroyed,
except upon  production of such evidence of the loss,  theft or destruction  and
upon  indemnification  of the  Company to such  extent and in such manner as the
Board of Directors may prescribe.

Section 4. - Transfer Agents and Registrars.

         The  Board of  Directors  shall  appoint a person  or  persons,  or any
incorporated  trust  company  or  companies  or both,  as  transfer  agents  and
registrars and, if stock is represented by a certificate,  may require that such
certificate  bear the  signatures  or the  counter-signatures  of such  transfer
agents and registrars, or either of them.

Section 5. - Stock Ledger.

         The  Company  shall  maintain  at its  principal  office in  Baltimore,
Maryland,  a stock record containing the names and addresses of all stockholders
and the numbers of shares of each class held by each stockholder.

                                       9
<PAGE>

                                   ARTICLE VI

                                      SEAL

         The Board of Directors  shall  provide,  subject to change,  a suitable
corporate  seal which may be used by causing  it, or  facsimile  thereof,  to be
impressed or affixed or reproduced one the Company's stock certificates,  bonds,
or any other documents on which the seal may be appropriate.


                                   ARTICLE VII

                                   AMENDMENTS


         These  by-laws,  or any of them,  may be amended or  repealed,  and new
by-laws may be made or adopted at any meeting of the Board of Directors, by vote
of a majority of the Directors, or by the stockholders at any annual meeting, or
at any special meeting called for that purpose.







                                    I HEREBY  CERTIFY  that the  foregoing  is a
                                    true copy of the  by-laws of  Baltimore  Gas
                                    and  Electric  Company in effect at the date
                                    hereof.

                                    IN WITNESS  WHEREOF I have  hereunto  set my
                                    hand  as   Secretary  of  said  Company  and
                                    affixed its corporate  seal this 23rd day of
                                    July, 1998.




                                                              /s/ D. A. Brune
                                                              Secretary
                                       10
<PAGE>




              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
         COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
                 PREFERRED AND PREFERENCE DIVIDEND REQUIREMENTS
<TABLE>
<CAPTION>


                                                                                 12 Months Ended
                                               -------------------------------------------------------------------------------------
                                                  June         December       December       December       December        December
                                                  1998           1997           1996           1995           1994            1993
                                               ------------   -----------    -----------    ------------   ------------    ---------
                                                                            (In Millions of Dollars)
<S>                                               <C>            <C>            <C>             <C>            <C>            <C>

Net Income                                   $    339.0    $     282.8    $     310.8   $       338.0   $      323.6   $      309.8
Taxes on Income                                   195.6          161.5          169.2           172.4          156.7          140.8
                                               ------------   -----------    -----------    ------------   ------------    ---------
                                             $    534.6    $     444.3    $     480.0   $       510.4   $      480.3   $      450.6
                                               ------------   -----------    -----------    ------------   ------------    ---------
Fixed Charges:
      Interest and Amortization of
       Debt Discount and Expense and
       Premium on all Indebtedness           $    242.0    $     234.2    $     203.9   $       206.7   $      204.2   $      199.4
      Capitalized Interest                          6.3            8.4           15.7            15.0           12.4           16.2
      Interest Factor in Rentals                    1.9            1.9            1.5             2.1            2.0            2.1
                                               ------------   -----------    -----------    ------------   ------------    ---------
      Total Fixed Charges                    $    250.2    $     244.5    $     221.1   $       223.8   $      218.6   $      217.7
                                               ------------   -----------    -----------    ------------   ------------    ---------
Preferred and Preference
      Dividend Requirements: (1)
      Preferred and Preference               $     25.2    $      28.7    $      38.5   $        40.6   $       39.9   $       41.8
       Dividends
      Income Tax Required                          14.7           16.4           20.9            20.4           19.1           18.8
                                               ------------   -----------     -----------    ------------   ------------    --------
      Total Preferred and Preference
       Dividend Requirements                 $     39.9    $      45.1    $      59.4   $        61.0   $       59.0   $       60.6
                                               ------------   -----------    -----------    ------------   ------------     --------
Total Fixed Charges and
      Preferred and Preference
      Dividend Requirements                  $    290.1    $     289.6    $     280.5   $       284.8   $      277.6   $      278.3
                                               ============   ===========    ===========    ============   ============     ========

Earnings (2)                                 $    778.5    $     680.4    $     685.4   $       719.2   $      686.5   $      652.1
                                               ============   ===========    ===========    ============   ============     ========


Ratio of Earnings to Fixed Charges                 3.11           2.78           3.10             3.21           3.14          3.00

Ratio of Earnings to Combined Fixed
      Charges and Preferred and Preference
      Dividend Requirements                        2.68           2.35           2.44             2.52           2.47          2.34
</TABLE>

(1)   Preferred and preference dividend  requirements consist of an amount equal
      to  the  pre-tax   earnings  that  would  be  required  to  meet  dividend
      requirements on preferred stock and preference stock.

(2)   Earnings  are deemed to consist of net income  that  includes  earnings of
      BGE's  consolidated  subsidiaries,  equity  in the  net  income  of  BGE's
      unconsolidated  subsidiary,  income taxes (including deferred income taxes
      and  investment  tax credit  adjustments),  and fixed  charges  other than
      capitalized interest.



<TABLE> <S> <C>

<ARTICLE>                                                UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM BGE'S JUNE
30, 1998 INTERIM  CONSOLIDATED INCOME STATEMENT,  BALANCE SHEET AND STATEMENT OF
CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                     1,000,000
       
<S>                                                      <C>
<PERIOD-TYPE>                                            6-MOS
<FISCAL-YEAR-END>                                        DEC-31-1998
<PERIOD-START>                                           JAN-01-1998
<PERIOD-END>                                             JUN-30-1998
<BOOK-VALUE>                                             PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                            5,630
<OTHER-PROPERTY-AND-INVEST>                                          1,647
<TOTAL-CURRENT-ASSETS>                                               1,431
<TOTAL-DEFERRED-CHARGES>                                               490
<OTHER-ASSETS>                                                           0
<TOTAL-ASSETS>                                                       9,198
<COMMON>                                                             1,455
<CAPITAL-SURPLUS-PAID-IN>                                                0
<RETAINED-EARNINGS>                                                  1,441
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                       2,901
                                                    7
                                                            190
<LONG-TERM-DEBT-NET>                                                 2,813
<SHORT-TERM-NOTES>                                                       0
<LONG-TERM-NOTES-PAYABLE>                                                0
<COMMERCIAL-PAPER-OBLIGATIONS>                                          73
<LONG-TERM-DEBT-CURRENT-PORT>                                          508
                                              123
<CAPITAL-LEASE-OBLIGATIONS>                                              0
<LEASES-CURRENT>                                                         0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                       2,583
<TOT-CAPITALIZATION-AND-LIAB>                                        9,198
<GROSS-OPERATING-REVENUE>                                            1,634
<INCOME-TAX-EXPENSE>                                                    81
<OTHER-OPERATING-EXPENSES>                                           1,294
<TOTAL-OPERATING-EXPENSES>                                           1,375
<OPERATING-INCOME-LOSS>                                                259
<OTHER-INCOME-NET>                                                       3
<INCOME-BEFORE-INTEREST-EXPEN>                                         262
<TOTAL-INTEREST-EXPENSE>                                               119
<NET-INCOME>                                                           143
                                             12
<EARNINGS-AVAILABLE-FOR-COMM>                                          131
<COMMON-STOCK-DIVIDENDS>                                               121
<TOTAL-INTEREST-ON-BONDS>                                              121
<CASH-FLOW-OPERATIONS>                                                 415
<EPS-PRIMARY>                                                            0.89
<EPS-DILUTED>                                                            0.89
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission