BALTIMORE GAS & ELECTRIC CO
10-Q, 1998-05-14
ELECTRIC & OTHER SERVICES COMBINED
Previous: BAKER FENTRESS & CO, N-30B-2, 1998-05-14
Next: BANGOR HYDRO ELECTRIC CO, 10-Q, 1998-05-14





                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q
                       ----------------------------------



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



                  For The Quarterly Period Ended March 31, 1998
                          Commission file number 1-1910



                       BALTIMORE GAS AND ELECTRIC COMPANY
             (Exact name of registrant as specified in its charter)



                  Maryland                       52-0280210
      -------------------------------------------------------------------
           (State of Incorporation) (IRS Employer Identification No.)



     39 W. Lexington Street        Baltimore, Maryland    21201
    ----------------------------------------------------------------------
               (Address of principal executive offices) (Zip Code)



                                  410-783-5920
              (Registrant's telephone number, including area code)



                                 Not Applicable
(Former name,former address and former fiscal year,if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

Yes   X        No


Common Stock,  without par value - 147,867,114  shares  outstanding on April 30,
1998.

                                       1
<PAGE>
                       BALTIMORE GAS AND ELECTRIC COMPANY

PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

Consolidated Statements of Income (Unaudited)
- ---------------------------------------------
<TABLE>
<CAPTION>
                                                                Three Months Ended March 31,
                                                                -------------------------------
                                                                     1998      1997
                                                                 ---------- ----------
                                                              (In Millions, Except Per-Share Amounts)
Revenues
<S>                                                               <C>       <C>     
  Electric ....................................................   $  499.2  $  517.3
  Gas .........................................................      180.5     213.7
  Diversified businesses ......................................      186.4     156.7
                                                                    ------    ------
  Total revenues ..............................................      866.1     887.7
                                                                    ------    ------
Expenses Other Than Interest and Income Taxes
  Electric fuel and purchased energy ..........................      126.5     135.2
  Gas purchased for resale ....................................       98.3     133.3
  Operations ..................................................      126.1     131.9
  Maintenance .................................................       34.2      39.5
  Diversified businesses - selling, general, and administrative      144.1     121.6
  Write-downs of real estate investments ......................        --       18.5
  Depreciation and amortization ...............................       96.5      85.6
  Taxes other than income taxes ...............................       57.0      58.2
                                                                    ------    ------
  Total expenses other than interest and income taxes .........      682.7     723.8
                                                                    ------    ------
Income From Operations ........................................      183.4     163.9
                                                                    ------    ------
Other Income
  Allowance for equity funds used during construction .........        1.7       1.2
  Equity in earnings of Safe Harbor Water Power Corporation ...        1.2       1.2
  Net other income and deductions .............................       (1.0)     (1.4)
                                                                    ------    ------
  Total other income ..........................................        1.9       1.0
                                                                    ------    ------
Income Before Interest and Income Taxes .......................      185.3     164.9
                                                                    ------    ------
Interest Expense
  Interest charges ............................................       61.8      56.3
  Capitalized interest ........................................       (1.4)     (2.3)
  Allowance for borrowed funds used during construction .......       (0.9)     (0.6)
                                                                    ------    ------
  Net interest expense ........................................       59.5      53.4
                                                                    ------    ------
Income Before Income Taxes ....................................      125.8     111.5
                                                                    ------    ------
Income Taxes
  Current .....................................................       57.3      44.0
  Deferred ....................................................       (9.9)     (2.7)
  Investment tax credit adjustments ...........................       (1.8)     (1.9)
                                                                    ------    ------
  Total income taxes ..........................................       45.6      39.4
                                                                    ------    ------
Net Income ....................................................       80.2      72.1
Preference Stock Dividends ....................................        5.8       7.9
                                                                    ------    ------
Earnings Applicable to Common Stock ...........................   $   74.4  $   64.2
                                                                    ======    ======

Average Shares of Common Stock Outstanding                           147.9     147.7

Earnings Per Common Share and
   Earnings Per Common Share - Assuming Dilution                     $0.50     $0.43
Dividends Declared Per Share of Common Stock                         $0.41     $0.40

Consolidated Statements of Comprehensive Income (Unaudited)
- -----------------------------------------------------------

Net income                                                        $   80.2  $   72.1
Other comprehensive income, net of taxes                               0.9      (1.1)
                                                                    ------    ------
Comprehensive Income                                              $   81.1  $   71.0
                                                                    ======    ======
</TABLE>

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period presentation.
                                       2
<PAGE>


                       BALTIMORE GAS AND ELECTRIC COMPANY


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Balance Sheets
- ---------------------------
<TABLE>
<CAPTION>
                                                               March 31     December 31,
                                                                 1998*        1997
                                                               --------     --------

                                                                  (In Millions)


  ASSETS
  Current Assets
<S>                                                          <C>         <C>       
  Cash and cash equivalents ..............................   $    179.3  $    162.6
  Accounts receivable (net of allowance for uncollectibles
        of $23.6 and $24.1 respectively) .................        384.1       419.8
  Trading securities .....................................        123.5       119.7
  Fuel stocks ............................................         59.6        87.6
  Materials and supplies .................................        162.3       164.2
  Prepaid taxes other than income taxes ..................         30.1        65.2
  Other ..................................................         21.4        27.4
                                                               --------    --------

  Total current assets ...................................        960.3     1,046.5
                                                               --------    --------

Investments and Other Assets
  Real estate projects ...................................        418.6       446.8
  Power generation systems ...............................        516.7       451.7
  Financial investments ..................................        199.7       196.5
  Nuclear decommissioning trust fund .....................        156.9       145.3
  Net pension asset ......................................        114.1       113.0
  Safe Harbor Water Power Corporation ....................         34.4        34.4
  Senior living facilities ...............................         67.8        62.2
  Other ..................................................        171.7       108.1
                                                               --------    --------

  Total investments and other assets .....................      1,679.9     1,558.0
                                                               --------    --------

Utility Plant
  Plant in service
    Electric .............................................      6,763.4     6,725.6
    Gas ..................................................        874.8       846.9
    Common ...............................................        551.2       554.1
                                                               --------    --------

    Total plant in service ...............................      8,189.4     8,126.6
  Accumulated depreciation ...............................     (2,906.5)   (2,843.4)
                                                               --------    --------

  Net plant in service ...................................      5,282.9     5,283.2
  Construction work in progress ..........................        194.7       215.2
  Nuclear fuel (net of amortization) .....................        117.1       127.9
  Plant held for future use ..............................         25.2        25.2
                                                               --------    --------

  Net utility plant ......................................      5,619.9     5,651.5
                                                               --------    --------

Deferred Charges
  Regulatory assets (net) ................................        431.4       470.7
  Other ..................................................         55.2        46.7
                                                               --------    --------

  Total deferred charges .................................        486.6       517.4
                                                               --------    --------

TOTAL ASSETS .............................................   $  8,746.7  $  8,773.4
                                                               ========    ========
</TABLE>


* Unaudited

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period presentation.
                                       3
<PAGE>

                            
                       BALTIMORE GAS AND ELECTRIC COMPANY


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Balance Sheets
- ---------------------------
<TABLE>
<CAPTION>
                                                               March 31   December 31,
                                                                 1998*        1997
                                                               --------   ------------

                                                                  (In Millions)

  LIABILITIES AND CAPITALIZATION
  Current Liabilities
<S>                                                          <C>         <C>       
  Short-term borrowings ..................................   $    220.6  $    316.1
  Current portions of long-term debt and preference stock         342.8       271.9
  Accounts payable .......................................        166.1       203.0
  Customer deposits ......................................         31.0        30.1
  Accrued taxes ..........................................         61.2         5.5
  Accrued interest .......................................         65.6        58.4
  Dividends declared .....................................         66.4        66.3
  Accrued vacation costs .................................         37.2        36.2
  Other ..................................................         19.7        44.3
                                                               --------    --------

  Total current liabilities ..............................      1,010.6     1,031.8
                                                               --------    --------

Deferred Credits and Other Liabilities
  Deferred income taxes ..................................      1,282.2     1,294.9
  Postretirement and postemployment benefits .............        189.7       185.5
  Decommissioning of federal uranium enrichment facilities         34.9        34.9
  Other ..................................................        107.1        67.0
                                                               --------    --------

  Total deferred credits and other liabilities ...........      1,613.9     1,582.3
                                                               --------    --------
Capitalization
Long-term Debt
  First refunding mortgage bonds of BGE ..................      1,570.8     1,570.8
  Other long-term debt of BGE ............................        946.3       921.3
  Long-term debt of Constellation Holdings Companies .....        716.0       737.4
  Long-term debt of other diversified businesses .........         25.0        22.0
  Unamortized discount and premium .......................        (13.3)      (13.7)
  Current portion of long-term debt ......................       (318.3)     (248.9)
                                                               --------    --------

  Total long-term debt ...................................      2,926.5     2,988.9
                                                               --------    --------

Redeemable Preference Stock ..............................        113.0       113.0
  Current portion of redeemable preference stock .........        (24.5)      (23.0)
                                                               --------    --------
  Total redeemable preference stock ......................         88.5        90.0
                                                               --------    --------
Preference Stock Not Subject to Mandatory Redemption .....        210.0       210.0
                                                               --------    --------

Common Shareholders' Equity
  Common stock ...........................................      1,445.2     1,433.0
  Retained earnings ......................................      1,446.2     1,432.5
  Accumulated other comprehensive income .................          5.8         4.9
                                                               --------    --------

  Total common shareholders' equity ......................      2,897.2     2,870.4
                                                               --------    --------

  Total capitalization ...................................      6,122.2     6,159.3
                                                               --------    --------

TOTAL LIABILITIES AND CAPITALIZATION .....................   $  8,746.7  $  8,773.4
                                                               ========    ========
</TABLE>

* Unaudited

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period presentation.

                                       4
<PAGE>
                                     

                       BALTIMORE GAS AND ELECTRIC COMPANY


PART I. FINANCIAL INFORMATION (Continued)

Item 1.  Financial Statements

Consolidated Statements of Cash Flows (Unaudited)
- -------------------------------------------------
<TABLE>
<CAPTION>
                                                                       Three Months Ended March 31,
                                                                       ----------------------------
                                                                             1998       1997
                                                                             ----       ----
                                                                              (In Millions)
Cash Flows From Operating Activities
<S>                                                                       <C>       <C>     
  Net income ..........................................................   $   80.2  $   72.1
  Adjustments to reconcile to net cash provided by operating activities
    Depreciation and amortization .....................................      110.3      99.5
    Deferred income taxes .............................................       (9.9)     (2.7)
    Investment tax credit adjustments .................................       (1.8)     (1.9)
    Deferred fuel costs ...............................................       22.8       8.4
    Accrued pension and postemployment benefits .......................        4.5       6.2
    Write-downs of real estate investments ............................         --      18.5
    Allowance for equity funds used during construction ...............       (1.7)     (1.2)
    Equity in earnings of affiliates and joint ventures (net) .........       (6.0)     (4.0)
    Changes in current assets, other than sale of accounts receivable .       43.2      83.1
    Changes in current liabilities, other than short-term borrowings ..       46.5      11.0
    Other .............................................................      (12.1)      1.0
                                                                            ------    ------
  Net cash provided by operating activities ...........................      276.0     290.0
                                                                            ------    ------

Cash Flows From Financing Activities
  Net issuance (maturity) of short-term borrowings ....................      (95.5)   (187.5)
  Proceeds from issuance of long-term debt ............................       36.4     123.6
  Proceeds from issuance of common stock ..............................       12.6    --
  Reacquisition of long-term debt .....................................      (29.9)    (28.6)
  Common stock dividends paid .........................................      (60.5)    (59.1)
  Preferred and preference stock dividends paid .......................       (5.8)     (7.9)
  Other ...............................................................       (3.3)     (0.3)
                                                                            ------    ------
  Net cash used in financing activities ...............................     (146.0)   (159.8)
                                                                            ------    ------

Cash Flows From Investing Activities
  Utility construction expenditures (including AFC) ...................      (63.1)    (78.3)
  Allowance for equity funds used during construction .................        1.7       1.2
  Nuclear fuel expenditures ...........................................       (2.8)     (2.8)
  Deferred energy conservation expenditures ...........................       (4.8)     (7.3)
  Contributions to nuclear decommissioning trust fund .................       (4.4)     (4.4)
  Merger costs ........................................................         --     (13.5)
  Purchases of marketable equity securities ...........................       (6.1)     (6.1)
  Sales of marketable equity securities ...............................        9.8       8.9
  Other financial investments .........................................       (2.1)     10.2
  Real estate projects ................................................       31.8      (9.6)
  Power generation systems ............................................      (61.7)    (17.1)
  Other ...............................................................      (11.6)     (8.1)
                                                                            ------    ------
  Net cash used in investing activities ...............................     (113.3)   (126.9)
                                                                            ------    ------

Net Increase in Cash and Cash Equivalents .............................       16.7       3.3
Cash and Cash Equivalents at Beginning of Period ......................      162.6      66.7
                                                                            ------    ------
Cash and Cash Equivalents at End of Period ............................   $  179.3  $   70.0
                                                                            ======    ======

Other Cash Flow Information:
    Interest paid (net of amounts capitalized) ........................   $   51.5  $   53.9
    Income taxes paid (received) ......................................   $    0.8  $  (19.9)

</TABLE>

See Notes to Consolidated Financial Statements.
Certain prior period amounts have been  reclassified to conform with the current
period presentation.



                                       5
<PAGE>
Notes to Consolidated Financial Statements
- ------------------------------------------
    Weather  conditions  can have a great  impact  on our  results  for  interim
periods.  This  means  that  results  for  interim  periods  do not  necessarily
represent results to be expected for the year.

    Our  interim  financial   statements  on  the  previous  pages  reflect  all
adjustments which Management believes are necessary for the fair presentation of
the  financial  position  and  results of  operations  for the  interim  periods
presented. These adjustments are of a normal recurring nature.

Comprehensive Income
- --------------------
    We adopted Statement of Financial  Accounting  Standards No. 130,  Reporting
Comprehensive Income,  effective January 1, 1998.  Comprehensive income includes
net income plus all changes in  shareholders'  equity for the period,  excluding
shareholder  transactions  (some  examples  are  stock  issuances  and  dividend
payments).  Our  comprehensive  income  includes  net income  plus the effect of
unrealized gains or losses on available-for-sale  securities.  We have presented
comprehensive  income in the Statements of Consolidated  Comprehensive Income on
page 2, and accumulated other comprehensive  income in the Consolidated  Balance
Sheets on page 4.

BGE Financing Activity
- ----------------------
    We issued the following  medium-term notes during the period from January 1,
1998 through the date of this report:
                                   Date        Net
                     Principal   Issued     Proceeds
                     ---------   ------     --------
                          (Dollars in millions)
Series E
- --------
6.21%, due 2008       $16.5       4/98       $16.4
Series G
- --------
6.36%, due 2008       $25.0       3/98       $24.9
6.21%, due 2008       $25.0       4/98       $24.9
6.20%, due 2008       $40.0       4/98       $39.8

    During the period January 1, 1998 through the date of this report, we issued
a total of 675,943 shares of common stock,  without par value,  under our Common
Stock  Continuous  Offering  Program  and our  Dividend  Reinvestment  and Stock
Purchase Plan. Our net proceeds were about $22.2 million.

    In the future,  we may purchase  some of our  long-term  debt or  preference
stock in the  market.  This will  depend on market  conditions  and our  capital
structure, including our mix of secured and unsecured debt.

Diversified Business Financing Activity
- ---------------------------------------
    In  this  report,  we  refer  to   Constellation(TM)   Holdings,   Inc.  and
Subsidiaries as the Constellation  Holdings  Companies.  In the first quarter of
1998,  affiliates of the Constellation  Holdings  Companies entered into a $92.5
million  credit  facility to finance  the  acquisition  of  existing  generating
facilities and the development and construction of new generating  facilities in
Guatemala.  At the date of this report,  the Constellation  Holdings  Companies'
obligation under the facility was approximately $83 million.

    Please refer to the  "Diversified  Business Debt and  Liquidity"  section of
Management's Discussion and Analysis on page 20 for additional information about
the debt of our diversified businesses.

Commitments
- -----------
    In March 1998, our power marketing business, Constellation Power Source(TM),
Inc. and Goldman, Sachs Capital Partners II L.P., an affiliate of Goldman, Sachs
& Co., formed Orion Power Holdings,  Inc. to acquire electric  generating plants
in the United  States and  Canada.  Constellation  Power  Source owns a minority
interest in Orion,  and BGE has  committed to  contribute  up to $115 million in
equity to Constellation Power Source to fund its investment in Orion.

Environmental Matters
- ---------------------
    The Clean Air Act of 1990 contains two titles  designed to reduce  emissions
of sulfur dioxide and nitrogen oxide (NOx) from electric  generating  stations -
Title IV and Title I.

    Title IV addresses  emissions of sulfur  dioxide.  Compliance is required in
two phases:

     o Phase I became effective January 1, 1995. We met the requirements of this
       phase  by  installing  flue  gas  desulfurization   systems  (scrubbers),
       switching fuels, and retiring some units.
     o Phase II must be  implemented  by 2000. We are currently  examining  what
       actions we should take to comply  with this phase.  We expect to meet the
       compliance requirements through some combination of installing scrubbers,
       switching fuels, retiring some units, or allowance trading.
                                       6
<PAGE>

    Title I addresses  emissions of NOx, but the  regulations of this title have
not been finalized by the government.  As a result, our plans for complying with
this title are less certain.  By 1999 the regulations  require more NOx controls
for ozone  attainment at our generating  plants.  The  additional  controls will
result in more expenditures,  but it is difficult to estimate the level of those
expenditures  since the regulations have not been finalized.  However,  based on
existing and proposed  regulations,  we currently  estimate that the  additional
controls at our generating plants will cost approximately $110 million.

    In July 1997,  the  government  published  new National  Ambient Air Quality
Standards for very fine particulates and revised standards for ozone attainment.
These standards may require  increased  controls at our fossil generating plants
in the future.  We cannot estimate the cost of these increased  controls at this
time  because the  states,  including  Maryland,  still need to  determine  what
reductions in pollutants will be necessary to meet the federal standards.

    The  Environmental  Protection  Agency (EPA) and several state agencies have
notified us that we are considered a potentially  responsible party with respect
to the cleanup of certain environmentally  contaminated sites owned and operated
by others.  We cannot estimate the cleanup costs for all of these sites. We can,
however, estimate that our current 15.79% share of the possible cleanup costs at
one of these sites,  Metal Bank of America (a metal  reclaimer in  Philadelphia)
could be  approximately  $6 million higher than amounts we have  recorded.  This
estimate  is based on a Record  of  Decision  recently  issued  by the EPA.  The
cleanup costs for some of the remaining  sites could be  significant,  but we do
not expect them to have a material  effect on our financial  position or results
of operations.

    Also,  we are  coordinating  investigation  of several  sites  where gas was
manufactured in the past. The  investigation  of these sites includes  reviewing
possible  actions to remove coal tar. In late December 1996, we signed a consent
order with the  Maryland  Department  of the  Environment  that  requires  us to
implement  remedial  action  plans for  contamination  at and  around the Spring
Gardens site. We submitted the required remedial action plans and they have been
approved  by the  Maryland  Department  of the  Environment.  Based  on  several
remedial  action options for all sites,  the costs we consider to be probable to
remedy the  contamination  are estimated to total $50 million in nominal dollars
(including  inflation).  We have  recorded  these  costs as a  liability  on our
Consolidated  Balance Sheets and have deferred  these costs,  net of accumulated
amortization  and amounts  recovered from insurance  companies,  as a regulatory
asset (we  discuss  this  further  in Note 5 of our 1997  Annual  Report on Form
10-K). We are also required by accounting rules to disclose  additional costs we
consider to be less likely than probable costs, but still "reasonably  possible"
of being  incurred  at these  sites.  Because of the results of studies at these
sites, it is reasonably  possible that these  additional  costs could exceed the
amount we recognized by approximately $48 million in nominal dollars ($11million
in current dollars,  plus the impact of inflation at 3.1% over a period of up to
60 years).

Nuclear Insurance
- -----------------
    If there  were an  accident  or an  extended  outage at  either  unit of the
Calvert Cliffs Nuclear Power Plant (Calvert Cliffs), it could have a substantial
adverse  financial  effect on BGE. The primary  contingencies  that would result
from an incident at Calvert Cliffs could include:

     o physical  damage to the plant,  
     o recoverability  of  replacement  power
       costs, and 
     o our liability to third parties for property
       damage and bodily injury.

    We have insurance policies that cover these contingencies,  but the policies
have certain exclusions. Furthermore, the costs that could result from a covered
major  accident or a covered  extended  outage at either of the  Calvert  Cliffs
units could exceed our insurance coverage limits.

    For physical  damage to Calvert  Cliffs,  we have $2.75  billion of property
insurance from an industry mutual insurance  company.  If an outage at either of
the two units at Calvert Cliffs is caused by an insured physical damage loss and
lasts more than 17 weeks, we have insurance coverage for replacement power costs
up to $494.2 million per unit, provided by an industry mutual insurance company.
This amount can be reduced by up to $98.8  million per unit if an outage to both
units at the  plant is caused  by a single  insured  physical  damage  loss.  If
accidents  at any  insured  plants  cause a shortfall  of funds at the  industry
mutual,  all  policyholders  could be  assessed  with our share  being up to $23
million.

    In  addition  we, as well as others,  could be charged  for a portion of any
third party claims associated with a nuclear incident at any commercial  nuclear
power plant in the country.  Under the provisions of the Price Anderson Act, the
limit for

                                       7
<PAGE>

third party  claims from a nuclear  incident  is $8.92  billion.  If third party
claims exceed $200 million (the amount of primary  insurance),  our share of the
total liability for third party claims could be up to $159 million per incident.
That amount would be payable at a rate of $20 million per year.

    As an operator of a commercial  nuclear power plant in the United States, we
are required to purchase  insurance to cover radiation  injury claims of certain
nuclear workers. On January 1, 1998, a new insurance policy became effective for
all operators  requiring coverage for current  operations.  Waiving the right to
make additional claims under the old policy was a condition for acceptance under
the new policy. We describe both the old and new policies below.

     o BGE  nuclear  worker  claims  reported  on or after  January  1, 1998 are
       covered by a new insurance policy with an annual industry aggregate limit
       of $200 million for radiation  injury claims against all those insured by
       this policy.
     o All nuclear  worker  claims  reported  prior to January 1, 1998 are still
       covered by the old insurance  policies.  Insureds under the old policies,
       with no current  operations,  are not required to purchase the new policy
       described  above,  and may still make claims against the old policies for
       the next 10 years.  If radiation  injury  claims under these old policies
       exceed the policy reserves, all policyholders could be assessed, with our
       share being up to $6.3 million.

    If claims under these polices exceed the coverage limits,  the provisions of
the Price Anderson Act (discussed above) would apply.

Recoverability of Electric Fuel Costs
- -------------------------------------
    By law, we are allowed to recover our cost of electric  fuel if the Maryland
Public Service Commission (Maryland PSC) finds that, among other things, we have
kept the productive  capacity of our generating plants at a reasonable level. To
do this,  the Maryland PSC will perform an evaluation of each outage (other than
regular  maintenance  outages) at our generating  plants.  The  evaluation  will
determine if we used all reasonable and cost-effective maintenance and operating
control procedures to try to prevent the outage.

    The Maryland PSC, under the Generating Unit  Performance  Program,  measures
annually  whether we have  maintained the productive  capacity of our generating
plants  at  reasonable  levels.  To do  this,  the  program  uses a  system-wide
generating performance target and an individual performance target for each base
load  generating  unit. In fuel rate  hearings,  actual  generating  performance
adjusted for planned outages will be compared first to the  system-wide  target.
If that target is met, it should mean that the requirements of Maryland law have
been met. If the  system-wide  target is not met,  each unit's  adjusted  actual
generating  performance will be compared to its individual performance target to
determine  if the  requirements  of  Maryland  law have been met and, if not, to
determine  the basis for  possibly  imposing a penalty  on BGE.  Even if we meet
these targets, other parties to fuel rate hearings may still question whether we
used all reasonable and  cost-effective  procedures to try to prevent an outage.
If the Maryland PSC decides we were  deficient in some way, the Maryland PSC may
not allow us to recover the cost of replacement energy.

    The two units at Calvert  Cliffs use the  cheapest  fuel.  As a result,  the
costs of  replacement  energy  associated  with  outages  at these  units can be
significant.  We cannot  estimate  the amount of  replacement  energy costs that
could be  challenged or  disallowed  in future fuel rate  proceedings,  but such
amounts could be material.  We discuss significant  disallowances in prior years
related  to past  outages at Calvert  Cliffs in our 1997  Annual  Report on Form
10-K.

California Power Purchase Agreements
- ------------------------------------
    The  Constellation  Holdings  Companies  have $263  million  invested  in 16
projects that sell  electricity in California  under power  purchase  agreements
called "Interim  Standard Offer No. 4" agreements.  Earnings from these projects
were $10 million, or $.07 per share for the quarter ended March 31, 1998.

    Under these agreements, the projects supply electricity to utility companies
at:

     o a fixed rate for capacity and energy for the
       first 10 years of the agreements, and
     o a fixed rate for  capacity  plus a variable  rate for energy based on the
       utilities' avoided cost for the remaining term of the agreements.

    Generally,  a "capacity rate" is paid to a power plant for its  availability
to supply electricity, and an "energy rate" is paid for the electricity actually
generated.  "Avoided  cost"  generally  is  the  cost  of a  utility's  cheapest
next-available source of generation to service the demands on its system.

                                       8
<PAGE>

    We use the term transition period to describe the timeframe when the 10-year
periods for fixed energy rates expire for these 16 power generation projects and
they begin supplying  electricity at variable rates.  The transition  period for
some of the projects began in 1996 and will continue for the remaining  projects
through  2000.  At  the  date  of  this  report,   seven  projects  had  already
transitioned to variable rates and two other projects will  transition  later in
1998. The remaining seven projects will transition in 1999 or 2000.

    The projects that have already transitioned to variable rates have had lower
revenues under variable rates than they did under fixed rates.  However, we have
not yet experienced  total lower earnings from the California  projects  because
the combined  revenues from the remaining  projects,  which  continued to supply
electricity  at fixed rates,  were high enough to offset the lower revenues from
the variable-rate  projects.  When the remaining projects transition to variable
rates, we expect the revenues from those projects to also be lower than they are
under fixed  rates.  It is difficult to estimate how much lower the revenues may
be,  but the  Constellation  Holdings  Companies'  earnings  could  be  affected
significantly.  However,  the California projects that make the highest revenues
will  transition  to  variable  rates in 1999 and 2000.  As a result,  we do not
expect the Constellation Holdings Companies to have significantly lower earnings
due to the transition to variable rates before 2000.

    The Constellation  Holdings Companies are pursuing  alternatives for some of
these power generation projects including:

     o repowering the projects to reduce operating
       costs,
     o changing fuels to reduce operating costs,
     o renegotiating the power purchase agreements to
       improve the terms,
     o restructuring financings to improve the
       financing terms, and
     o selling its ownership interests in the
       projects.

    We cannot  predict the  financial  effects of the  transition  from fixed to
variable  rates  on the  Constellation  Holdings  Companies  or on BGE,  but the
effects could be material.

Constellation Real Estate
- -------------------------
    Most of the  Constellation  Holdings  Companies' real estate projects are in
the Baltimore-Washington  corridor. The area has had a surplus of available land
and  office  space in recent  years,  during a time of low  economic  growth and
corporate  downsizings.  The  projects  have  been  economically  hurt by  these
conditions.

    The Constellation Holdings Companies' real estate portfolio has continued to
incur  carrying  costs  and  depreciation  over  the  years.  Additionally,  the
Constellation Holdings Companies have been charging interest payments to expense
rather  than  capitalizing  them for some  undeveloped  land  where  development
activities  have  stopped.  These  carrying  costs,  depreciation,  and interest
expenses have decreased earnings and are expected to continue to do so.

    Cash  flow  from  real  estate  operations  has not been  enough to make the
monthly  loan  payments on some of these  projects.  Cash  shortfalls  have been
covered by cash from  Constellation  Holdings.  Constellation  Holdings obtained
those funds from the cash flow from other  Constellation  Holdings Companies and
through additional borrowing.

    We consider market demand,  interest rates,  the  availability of financing,
and the strength of the economy in general when making  decisions about our real
estate  investments.  If we were to sell our real estate projects in the current
market,  we would  have  losses,  although  the  amount of the losses is hard to
predict.

    Management's  current  real  estate  strategy  is to hold each  real  estate
project  until we can realize a reasonable  value for it.  Management  evaluates
strategies for all its businesses,  including real estate,  on an ongoing basis.
We anticipate that competing demands for our financial  resources and changes in
the  utility  industry  will cause us to  evaluate  thoroughly  all  diversified
business  strategies on a regular basis so we use capital and other resources in
a manner that is most beneficial.  Depending on market conditions in the future,
we could also have losses on any future sales.

    It may be helpful for you to understand when we are required,  by accounting
rules,  to write down the value of a real estate  investment to market value.  A
write-down  is  required  in either of two cases.  The first is if we change our
intent  about a  project  from an  intent  to hold to an  intent to sell and the
market value of that project is below book value.  The second is if the expected
cash flow from the project is less than the investment in the project.


                                       9
<PAGE>
Item 2. Management's Discussion

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
- --------------------------------------------------------------------------------
Operations
- ----------

Introduction
- ------------
    In  Management's  Discussion  and Analysis we explain the general  financial
condition and the results of  operations  for BGE and its  diversified  business
subsidiaries including:

     o what factors affect our business,
     o what our earnings and costs were in the
       periods presented,
     o why earnings and costs changed between periods, 
     o where our earnings came
       from,
     o how all of this affects our overall financial
       condition,
     o what our expenditures for capital projects were in the current period and
       what we expect them to be in the future, and
     o where we will get cash for future capital expenditures.

    As you read Management's Discussion and Analysis, it may be helpful to refer
to our Consolidated Statements of Income on page 2, which present the results of
our operations  for the quarters ended March 31, 1998 and 1997. In  Management's
Discussion and Analysis,  we analyze and explain the differences between periods
in the  specific  line  items of the  Consolidated  Statements  of  Income.  Our
analysis may be important to you in making  decisions about your  investments in
BGE.

    The electric utility  industry is undergoing  rapid and substantial  change.
Competition in the generation part of our business is increasing. The regulatory
environment  (federal  and state) is  shifting  toward  customer  choice.  These
matters are  discussed  briefly in the  "Competition  and Response to Regulatory
Change"  section on page 12.  They are  discussed  in detail in our 1997  Annual
Report on Form 10-K.

Results of  Operations  for the Quarter  Ended March 31, 1998  Compared With the
- --------------------------------------------------------------------------------
Same Period of 1997
- -------------------
    In this section,  we discuss our earnings and the factors affecting them. We
begin with a general overview,  then separately discuss earnings for the utility
business and for diversified businesses.

Overview
- --------

Total Earnings per Share of Common Stock
- ----------------------------------------

                                    Quarter Ended
                                      March 31
                                ----------------------
                                  1998         1997
                                ---------    ---------

Utility business.............      $.41       $.39
Diversified businesses.......       .09        .12
                                   ----       ----
Total earnings per share
  from operations............       .50        .51
Write-down of real estate
  investment.................         -       (.08)
                                   ----       ----
Total earnings per share.....      $.50       $.43
                                   ====       ====

    Our total  earnings  for the quarter  ended March 31, 1998  increased  $10.2
million,  or $.07 per share,  compared to the same period of 1997 mostly because
in 1997 the  Constellation  Holdings  Companies wrote down their investment in a
real estate project by $12 million. We discuss this write-down also in the "Real
Estate  Development  and  Senior-Living  Facilities"  section of our 1997 Annual
Report on Form 10-K.

    In the first quarter of 1998, we had higher utility earnings from operations
than we did in the same period of 1997 even though we sold less  electricity and
gas due to extremely mild weather  (people use less  electricity and gas to heat
or cool  their  homes in milder  weather).  Utility  earnings  increased  mostly
because we had lower operations and maintenance expenses. We discuss our utility
earnings in more detail in the "Utility Business" section beginning on page 11.

    In the first quarter of 1998,  diversified business earnings from operations
decreased  compared to the same period of 1997 mostly  because of lower earnings
from the Constellation  Holdings Companies' real estate business. We discuss our
diversified  business  earnings in more detail in the  "Diversified  Businesses"
section beginning on page 16.

                                       10
<PAGE>

Utility Business
- ----------------
    Before we go into the details of our electric and gas operations, we believe
it is important  to discuss  four  factors  that have a strong  influence on our
utility business performance:  regulation,  the weather, other factors including
the condition of the economy in our service territory, and competition.


Regulation by the Maryland Public Service Commission (Maryland PSC)
- -------------------------------------------------------------------
    The Maryland PSC determines the rates we can charge our customers. Our rates
consist  of a "base  rate"  and a "fuel  rate."  The  base  rate is the rate the
Maryland PSC allows us to charge our  customers  for the cost of providing  them
service,  plus a profit. We have both an electric base rate and a gas base rate.
Higher  electric  base  rates  apply  during  the  summer  when the  demand  for
electricity is the highest. Gas base rates are not affected by seasonal changes.

    The  Maryland  PSC allows us to include in base rates a component to recover
money  spent on  conservation  programs.  This  component  is called an  "energy
conservation  surcharge." However,  under this surcharge the Maryland PSC limits
what our profit can be. If, at the end of the year, we have exceeded our allowed
profit, we lower the amount of future surcharges to our customers to correct the
amount of overage, plus interest.

    In addition, we charge our electric customers separately for the fuel we use
to generate  electricity  (nuclear fuel, coal, gas, or oil) and for the net cost
of purchases  and sales of  electricity  (primarily  with other  utilities).  We
charge the actual cost of these items to the  customer  with no profit to us. We
discuss this in more detail in the "Electric  Fuel Rate Clause"  section on page
14.

    We also  charge  our gas  customers  separately  for the  natural  gas  they
consume.  The price we charge  for the  natural  gas is based on a market  based
rates incentive  mechanism approved by the Maryland PSC. We discuss market based
rates in more detail in the "Gas Cost Adjustments" section on page 14.

    From time to time,  when  necessary  to cover  increased  costs,  we ask the
Maryland  PSC for base  rate  increases.  The  Maryland  PSC holds  hearings  to
determine  whether  to grant us all or a portion of the  amount  requested.  The
Maryland PSC has historically allowed us to increase base rates to recover costs
for  replacing  utility plant  assets,  plus a profit,  beginning at the time of
replacement. Generally, rate increases improve our utility earnings because they
allow us to collect more revenue.  However,  rate increases are normally granted
based on  historical  data and those  increases  may not  always  keep pace with
increasing costs.


Weather
- -------
    Weather  affects the demand for electricity  and gas,  especially  among our
residential  customers.  Very hot summers and very cold winters increase demand.
Milder weather reduces demand.

    We measure the  weather's  effect using  "degree  days." A degree day is the
difference   between  the  average  daily  actual  temperature  and  a  baseline
temperature  of 65 degrees.  Cooling  degree  days result when the daily  actual
temperature exceeds the 65 degree baseline.  Heating degree days result when the
daily actual temperature is less than the baseline.

    During the cooling season, hotter weather is measured by more cooling degree
days and results in greater demand for electricity to operate  cooling  systems.
During the heating  season,  colder  weather is measured by more heating  degree
days and results in greater demand for  electricity  and gas to operate  heating
systems.

    Effective  March 1, 1998, the Maryland PSC allowed us to implement a monthly
adjustment  to our gas  business  revenues to  eliminate  the effect of seasonal
weather  patterns.  This means our monthly gas revenues will be based on weather
that is considered "normal" for the month and,  therefore,  will not be affected
by actual weather conditions.

    The following  chart shows the number of heating degree days in the quarters
ended March 31, 1998 and 1997, and shows the percentage  change in the number of
degree days from the prior period.

                                    Quarter Ended
                                      March 31
                                ----------------------
                                  1998         1997
                                --------     ---------

Heating degree days..........    2,022        2,252
Percent change
   compared to prior period..          (10.2)%


                                       11
<PAGE>

Other Factors
- -------------
    Other factors,  aside from weather,  impact the demand for  electricity  and
gas.  These factors  include the "number of customers"  and "usage per customer"
during a given period.  We use these terms later in our  discussions of electric
and gas operations.  In those  sections,  we discuss how these and other factors
affected electric and gas sales during the periods presented.

    The  number  of  customers  in a given  period is  affected  by new home and
apartment construction and by the number of businesses in our service territory.

    Usage per customer refers to all other items impacting  customer sales which
cannot be separately measured. These factors include the strength of the economy
in our service territory.  When the economy is healthy and expanding,  customers
tend to  consume  more  electricity  and gas.  Conversely,  during  an  economic
downtrend, our customers tend to consume less electricity and gas.

Competition and Response to Regulatory Change
- ---------------------------------------------
    Our electric and gas businesses are also affected by competition. We discuss
competition in each business below.

Electric Business
- -----------------
    Electric utilities are facing competition on various fronts, including:

     o in the construction of generating units to
       meet increased demand for electricity,
     o in the sale of electricity in bulk power
       markets,
     o in competing with alternative energy
       suppliers, and
     o in the future, for electric sales to retail customers which utilities now
       serve exclusively.

    We regularly  reevaluate our  strategies  with two goals in mind: to improve
our competitive position,  and to anticipate and adapt to regulatory changes. We
cannot predict the ultimate effect competition or regulatory change will have on
our earnings.

    We discuss  competition in our electric  business in more detail in our 1997
Annual Report on Form 10-K under the heading  "Electric  Regulatory  Matters and
Competition."

Gas Business
- ------------
    Regulatory  change in the natural gas industry is well under way. We discuss
competition in our gas business in more detail in our 1997 Annual Report on Form
10-K under the heading "Gas Regulatory Matters and Competition."

Strategies
- ----------
    We will  continue  to  develop  strategies  to keep  us  competitive.  These
strategies might include one or more of the following:

     o the complete or partial separation of our
       generation, transmission, and distribution
       functions,
     o purchase or sale of generation assets,
     o mergers or acquisitions of utility or
       non-utility businesses, 
     o spin-off or sale of one or more businesses,                              
     o growth of revenues from diversified businesses.

We discuss our diversified  businesses in the "Diversified  Businesses"  section
beginning on page 16.

    We cannot predict whether any  transactions of the types described above may
actually occur, nor can we predict what their effect on our financial  condition
or competitive position might be.

Utility Business Earnings per Share of Common Stock
- ---------------------------------------------------

                                 Quarter Ended
                                   March 31
                            ------------------------
                              1998          1997
                            ----------    ----------
Electric business.......     $.31           $.27
Gas business............      .10            .12
                             ----           ----
Total utility
  earnings per share....     $.41           $.39
                             ====           ====

    Our utility  earnings for the quarter  ended March 31, 1998  increased  $3.4
million,  or $.02 per share compared to the same quarter of 1997. We discuss the
factors affecting utility earnings below.

                                       12
<PAGE>
Electric Operations
- -------------------

Electric Revenues
- -----------------
    The changes in electric revenues in 1998 compared to 1997 were caused by:

                                   Quarter Ended
                                       March 31
                                     1998 vs. 1997
                                  --------------------
                                    (In millions)

Electric system sales volumes....      $(8.1)
Base rates.......................       (4.4)
Fuel rates.......................       (3.9)
                                       ------
Total change in electric revenues
  from electric system sales.....      (16.4)
Interchange and other sales......       (3.3)
Other............................        1.6
                                       ------
Total change in
  electric revenues..............     $(18.1)
                                       ======

Electric System Sales Volumes
- -----------------------------
    "Electric  system sales" are sales to customers in our service  territory at
rates set by the Maryland PSC. These sales do not include  interchange sales and
sales to others.

    The  percentage  changes in our electric  system sales  volumes,  by type of
customer, in 1998 compared to 1997 were:

                                    Quarter Ended
                                      March 31
                                    1998 vs. 1997
                                ----------------------
Residential....................         (4.2)%
Commercial.....................          1.9
Industrial.....................         (1.0)

       During the quarter  ended March 31,  1998,  we sold less  electricity  to
residential  customers  mostly due to extremely  mild weather and lower usage by
residential  customers.  We sold more electricity to commercial customers mostly
due to higher usage per customer.  We sold about the same amount of  electricity
to industrial customers as we did in 1997.

Base Rates
- ----------
    During the quarter ended March 31, 1998,  base rate revenues were lower than
they were in the same period of 1997 mostly because we sold less electricity and
because of a lower energy conservation surcharge effective July 1, 1997.

Fuel Rates
- ----------
    The  fuel  rate is the  rate  the  Maryland  PSC  allows  us to  charge  our
customers, with no profit to us, for:

     o our actual cost of fuel used to generate
       electricity, and
     o the net cost of purchases and sales of electricity  (primarily with other
       utilities).

    If these costs go up, the Maryland PSC permits us to increase the fuel rate.
If these costs go down, our customers benefit from a reduction in the fuel rate.
The fuel rate is impacted  most by the amount of  electricity  generated  at the
Calvert Cliffs Nuclear Power Plant (Calvert  Cliffs) because the cost of nuclear
fuel is cheaper than coal, gas, or oil.

    Changes in the fuel rate normally do not affect  earnings.  However,  if the
Maryland PSC disallows  recovery of any part of the fuel costs, our earnings are
reduced.  We discuss this in the "Recoverability of Electric Fuel Costs" section
of the Notes to Consolidated Financial Statements on page 8.

    During the  quarter  ended  March 31,  1998,  fuel rate  revenues  decreased
compared  to the same  period  of 1997  mostly  for two  reasons:  we sold  less
electricity,  and we were able to use a less-costly mix of generating plants and
electricity purchases which lowered the fuel rate.

Interchange and Other Sales
- ---------------------------
    "Interchange  and other  sales" are sales of energy in the  Pennsylvania-New
Jersey-Maryland  Interconnection (PJM) energy market and to others. The PJM is a
regional   power  pool  with  members  that   include  many   wholesale   market
participants,  as well as BGE and seven other utility companies.  We sell energy
to PJM members and to others after we have satisfied the demand for  electricity
in our own system.

    During the quarter ended March 31, 1998, we had lower  interchange and other
sales mostly because of two factors:  the price per megawatt of electricity sold
was lower due to market conditions,  and sales volumes were lower due to reduced
demand caused by the extremely mild weather.

                                       13
<PAGE>
Electric Fuel and Purchased Energy Expenses
- -------------------------------------------

                                     Quarter Ended
                                        March 31
                                  ---------------------
                                    1998        1997
                                  ---------    --------
                                     (In millions)

Actual costs...................  $114.6        $130.1
Net recovery of costs under
  electric fuel rate clause (see
  Note 1 of our 1997 Form 10-K)    11.9           5.1
                                 ------         -----
Total electric fuel and
  purchased energy expenses....  $126.5        $135.2
                                 ======        ======

Actual Costs
- ------------
    During  the  quarter  ended  March 31,  1998,  our  actual  costs of fuel to
generate electricity (nuclear fuel, coal, gas, or oil) and electricity we bought
from others  were lower than in the same period of 1997 mostly for two  reasons:
we bought less  electricity  from other  utilities  because we were able to meet
demand using the electricity we generated, and we were able to use a less-costly
mix of generating plants.

Electric Fuel Rate Clause
- -------------------------
    Under  the  electric  fuel rate  clause,  we defer  (include  as an asset or
liability on the  Consolidated  Balance Sheets and exclude from the Consolidated
Statements of Income) the difference between our actual costs of fuel and energy
and what we collect from  customers  under the fuel rate in a given  period.  We
either bill or refund our customers that difference in the future.

    During the quarter ended March 31, 1998, our actual costs of fuel and energy
were lower than the fuel rate revenues we collected from our customers.

Gas Operations
- --------------

Gas Revenues
- ------------
    The changes in gas revenues in 1998 compared to 1997 were caused by:

                                    Quarter Ended
                                      March 31
                                    1998 vs. 1997
                                 --------------------
                                     (In millions)

Gas system sales volumes.......       $ (3.7)
Base rates.....................          5.5
Gas cost adjustments...........        (38.6)
                                      ------
Total change in gas revenues
   from gas system sales.......        (36.8)
Off-system sales...............          3.6
Other..........................           -
                                      ------
Total change in gas revenues...       $(33.2)
                                      ======
Gas System Sales Volumes
- ------------------------
    The percentage changes in our gas system sales volumes, by type of customer,
in 1998 compared to 1997 were:

                                    Quarter Ended
                                      March 31
                                    1998 vs. 1997
                                ----------------------

Residential...................        (7.3)%
Commercial....................        (8.7)
Industrial....................        (7.8)

    During the quarter  ended March 31,  1998,  we sold less gas to  residential
customers  mostly due to extremely  mild weather and lower usage by  residential
customers.  We sold  less gas to  commercial  and  industrial  customers  mostly
because usage by these customers decreased.  We would have sold even less gas to
industrial customers except the mild weather caused fewer service interruptions.
Sometimes we need to interrupt  service during periods with the highest  demand.
Some  industrial  customers  pay  reduced  rates in  exchange  for our  right to
interrupt their service during these periods.

Base Rates
- ----------
    During the quarter ended March 31, 1998, base rate revenues were higher than
they were in the same period of 1997.  Although  we sold less gas this  quarter,
our base rate  revenues  increased  because of two factors:  effective  March 1,
1998,  the  Maryland  PSC  allowed us to  increase  our base rates -- which will
increase our base rate revenues over the twelve-month  period March 1998 through
February 1999 by $16 million, and we had a higher energy conservation  surcharge
effective July 1, 1997.

    Effective  March 1, 1998,  the  Maryland  PSC also allowed us to implement a
monthly  adjustment  to our gas  business  revenues to  eliminate  the effect of
seasonal weather patterns.  This means our monthly gas revenues will be based on
weather that is considered  "normal" for the month and,  therefore,  will not be
affected by actual weather conditions.

Gas Cost Adjustments
- --------------------
    We charge our gas  customers for the natural gas they consume using gas cost
adjustment clauses set by the Maryland PSC. These clauses operate similar to the
electric fuel rate clause  described in the "Electric Fuel Rate Clause"  section
above.

     However,  effective  October 1996, the Maryland PSC approved a modification
of these  clauses to 

                                       14
<PAGE>
provide a market based rates incentive mechanism.  Under market based rates, our
actual cost of gas is compared to a market  index (a measure of the market price
of gas in a given period). The difference between our actual cost and the market
index is shared equally between BGE (which benefits shareholders) and customers.

    Delivery  service   customers,   including   Bethlehem  Steel  (our  largest
customer), are not subject to the gas cost adjustment clauses because we are not
selling them gas (we are selling them the service of delivering their gas).

    During the quarter ended March 31, 1998, gas adjustment  revenues  decreased
mostly because we sold less gas due to extremely mild weather.

Off-System Sales
- ----------------
    Off-system  gas  sales,  which  are  low-margin  direct  sales to  wholesale
suppliers of natural gas outside our service territory,  also are not subject to
gas cost  adjustments.  The Maryland PSC approved an arrangement for part of the
earnings from off-system sales to benefit customers  (through reduced costs) and
the remainder to be retained by BGE (which benefits shareholders).

    During the quarter ended March 31, 1998,  revenues from off-system gas sales
increased mostly because we sold more gas off-system, and we sold it at a higher
price. This change in off-system sales did not significantly impact earnings.

Gas Purchased For Resale Expenses
- ---------------------------------
                                      Quarter Ended
                                        March 31
                                   --------------------
                                    1998        1997
                                   --------    --------
                                     (In millions)
Actual costs....................    $96.6      $134.9
Net recovery (deferral) of costs
   under gas adjustment clauses (see
   Note 1 of our 1997 Form 10-K)      1.7        (1.6)
                                      ---        ---- 
Total gas purchased for
   resale expenses..............    $98.3      $133.3
                                    =====      ======

Actual Costs
- ------------
    Actual costs  include the cost of gas  purchased for resale to our customers
and for sale  off-system.  Actual costs do not include the cost of gas purchased
by delivery service customers, including Bethlehem Steel.

    During the quarter ended March 31, 1998,  actual gas costs decreased  mostly
because we sold less gas due to extremely mild weather.

Gas Adjustment Clauses
- ----------------------
    We charge customers for the cost of gas sold through gas adjustment  clauses
(determined  by the Maryland  PSC),  as discussed  under "Gas Cost  Adjustments"
earlier in this section.

    During the  quarter  ended March 31,  1998,  our actual gas costs were lower
than the fuel rate revenues we collected from our customers.

Other Operating Expenses
- ------------------------

Operations and Maintenance Expenses
- -----------------------------------
    During the quarter  ended March 31, 1998,  our  operations  and  maintenance
expenses  decreased $11.1 million.  These expenses  decreased  mostly because of
lower  labor  costs and  because in 1997 these  expenses  were higher due to the
timing of payments  associated with a regular  maintenance outage at our Calvert
Cliffs Nuclear Power Plant.

Depreciation and Amortization Expenses
- --------------------------------------
    During the  quarter  ended March 31,  1998,  depreciation  and  amortization
increased  $10.9  million  mostly  because we had more plant in service  (as our
level  of  plant  in  service  changes,  the  amount  of  our  depreciation  and
amortization expense changes).

Other Income and Expenses
- -------------------------

Interest Charges
- ----------------
    Interest charges  represent the interest we paid on outstanding debt. During
the quarter ended March 31, 1998, we had $5.5 million of higher interest charges
because we had more debt outstanding and interest rates were higher.

Income Taxes
- ------------
    During the quarter  ended March 31, 1998,  our total income taxes  increased
$6.2  million  because  we had  higher  taxable  income  from  both our  utility
operations and our diversified businesses.

                                       15
<PAGE>
Diversified Businesses
- ----------------------
    In the 1980s,  we began to  diversify  our  business  in response to limited
growth in gas and electric  sales.  Today, we continue to diversify our business
in  response  to  regulatory  changes  in  the  utility  industry.  Some  of our
diversified  businesses are related to our core utility  business and others are
not. Our diversified businesses are in three groups:

     o Constellation Holdings, Inc. and Subsidiaries,
       together known as the Constellation Holdings
       Companies -- our power generation, financial
       investments, and real estate businesses,
     o Constellation Energy Solutions(TM), Inc. and
       Subsidiaries -- our energy marketing
       businesses, and
     o BGE Home Products & Services, Inc. and
       Subsidiaries -- our home products and
       commercial building systems businesses.

Diversified Business Earnings per Share of Common Stock
- -------------------------------------------------------

                                     Quarter Ended
                                        March 31
                                  ---------------------
                                    1998        1997
                                  ---------    --------
Constellation Holdings
  Companies....................     $.09       $.12
Constellation Energy Solutions.      .00        .00
BGE Home Products & Services...      .00        .00
                                     ---        ---
Total diversified business earnings
  per share from operations....      .09        .12
Write-down of real estate
  investment by the Constellation
  Holdings Companies...........       -        (.08)
                                    ----       ----
Total diversified business
   earnings per share..........     $.09       $.04
                                    ====       ====

    Our total diversified business earnings for the quarter ended March 31, 1998
increased $6.8 million,  or $.05 per share compared to the same quarter of 1997.
Diversified business earnings increased mostly because in 1997 the Constellation
Holdings  Companies wrote down their  investment in a real estate project by $12
million.  We  discuss  this  write-down  in the  "Real  Estate  Development  and
Senior-Living  Facilities"  section of our 1997 Annual  Report on Form 10-K.  We
discuss the factors affecting the earnings of our diversified businesses below.

The  Constellation  Holdings  Companies  --  Our  Power  Generation,   Financial
- --------------------------------------------------------------------------------
Investments, and Real Estate Businesses
- ---------------------------------------

    The Constellation Holdings Companies:

     o develop, own, and operate power generation
       projects,
     o engage in financial investments, and
     o develop, own, and manage real estate and
       senior-living facilities.

    Earnings per share from the Constellation Holdings Companies were:

                                     Quarter Ended
                                        March 31
                                  ---------------------
                                   1998         1997
                                  --------     --------
Power generation systems........   $.07        $.07
Financial investments...........    .04         .04
Real estate development and
  senior-living facilities......   (.02)        .01
Other...........................    .00         .00
                                    ---         ---
Total Constellation Holdings
  Companies' earnings per share
  from operations...............    .09         .12
Write-down of real estate
  investment....................      -        (.08)
                                    ---        ----
Total Constellation Holdings
  Companies' earnings per share.   $.09        $.04
                                   ====        ====

Power Generation
- ----------------

Overview
- --------
    The Constellation  Holdings  Companies' power generation  business develops,
owns, and operates domestic and international power generation projects.  During
the quarter ended March 31, 1998,  earnings from energy  projects were about the
same as they were in the same period of 1997.

California Power Purchase Agreements
- ------------------------------------
    The  Constellation  Holdings  Companies  have $263  million  invested  in 16
projects that sell  electricity in California  under power  purchase  agreements
called "Interim  Standard Offer No. 4" agreements.  Earnings from these projects
were $10 million, or $.07 per share, for the quarter ended March 31, 1998.

                                       16
<PAGE>
    Under these  agreements,  the  electricity  rates change from fixed rates to
variable  rates during 1996 through  2000.  The projects  which already have had
rate changes have lower  revenues under variable rates than they did under fixed
rates. When the remaining projects transition to variable rates, we expect their
revenues  also to be lower  than  they  are  under  fixed  rates.  However,  the
California  projects that make the highest  revenues will transition in 1999 and
2000. As a result, we do not expect the Constellation Holdings Companies to have
significantly  lower  earnings  before  2000 due to the  transition  to variable
rates.  We cannot predict the financial  effects of the transition from fixed to
variable  rates  on the  Constellation  Holdings  Companies  or on BGE,  but the
effects could be material.

    We describe these projects and the transition process in detail in the Notes
to Consolidated Financial Statements beginning on page 8.

International
- -------------
    The  Constellation  Holdings  Companies' power generation  business in Latin
America:

     o develops, acquires, owns, and operates power
       generation projects, and
     o acquires and owns distribution systems.

    At March 31, 1998, the Constellation  Holdings  Companies had invested about
$84  million  and  committed  another  $15  million in power  projects  in Latin
America.

    In the future,  the Constellation  Holdings Companies may expand their power
generation business further in both domestic and international projects.

Financial Investments
- ---------------------
    Earnings from the Constellation  Holdings Companies'  portfolio of financial
investments include income from:

     o marketable securities,
     o financial limited partnerships, and
     o financial guaranty insurance companies.

    During the quarter ended March 31, 1998, earnings from financial investments
were about the same as they were in the same period of 1997.

Real Estate Development and Senior-Living Facilities
- ----------------------------------------------------
    The  Constellation  Holdings  Companies'  real estate  development  business
includes:

     o land under development,
     o office buildings,
     o retail projects,
     o distribution facility projects,
     o an entertainment, dining, and retail complex
       in Orlando, Florida,
     o a mixed-use planned-unit development, and
     o senior-living facilities.

    During the  quarter  ended  March 31,  1998,  real  estate  development  and
senior-living  facilities'  earnings from operations  decreased  compared to the
same  period of 1997  mostly due to lower  earnings  from  various  real  estate
projects.

    We consider market demand,  interest rates,  the  availability of financing,
and the strength of the economy in general when making  decisions about our real
estate  investments.  If we were to sell our real estate projects in the current
market,  we would  have  losses,  although  the  amount of the losses is hard to
predict. Depending on market conditions in the future, we could also have losses
on any future sales.

    We describe  the  Constellation  Holdings  Companies'  real estate  business
further in the Notes to Consolidated Financial Statements on page 9.

Constellation  Energy  Solutions,  Inc. and Subsidiaries -- Our Energy Marketing
- --------------------------------------------------------------------------------
Businesses
- ----------

    Our energy marketing businesses:

     o provide  power  marketing  and  risk  management  services  to  wholesale
       customers in North  America by  purchasing  and selling  electric  power,
       other energy commodities, and related derivatives,
     o provide  natural gas  brokering  and related  services for  wholesale and
       retail customers, and provide a broad range of customized energy
     o services, including private electric and gas distribution systems, energy
       consulting,  power quality services, and campus and multi-building energy
       systems.

                                       17
<PAGE>

    In addition, in March 1998 our power marketing business, Constellation Power
Source,  Inc.  and  Goldman,  Sachs  Capital  Partners II L.P.,  an affiliate of
Goldman,  Sachs & Co.,  formed Orion Power  Holdings,  Inc. to acquire  electric
generating plants in the United States and Canada.

    Constellation Power Source's business activities include trading:

     o electricity,
     o other  energy  commodities,  and 
     o related  derivative
       contracts.

    Constellation Power Source uses the mark-to-market  method of accounting for
these activities.  As a result of using the mark-to-market method of accounting,
Constellation Power Source's revenue and earnings will fluctuate.
The primary factors that cause these fluctuations are:

     o the number and size of new transactions,
     o the magnitude and volatility of changes in
       commodity prices and interest rates, and
     o the number and size of open commodity and
       derivative positions Constellation Power
       Source holds or sells.

    Constellation  Power Source  management uses its best estimates to determine
the fair value of the commodities and derivatives  positions it holds and sells.
These  estimates   consider  various  factors  including  closing  exchange  and
over-the-counter price quotations,  time value, and volatility factors. However,
it is possible that future market prices could vary from those used in recording
assets and liabilities  from trading  activities,  and such variations  could be
material.

    During the quarter ended March 31, 1998,  earnings from our energy marketing
businesses were about the same as they were in the same period of 1997.


BGE Home  Products & Services,  Inc. and  Subsidiaries  -- Our Home Products and
- --------------------------------------------------------------------------------
Commercial Building Systems Businesses
- --------------------------------------

    Our home products and commercial building systems businesses:

     o sell  and  service  electric  and  gas  appliances, 
     o engage  in  home improvements, and
     o sell and service heating, air conditioning,
       plumbing, electrical, and indoor air quality
       systems.

    During the quarter  ended March 31,  1998,  earnings  were about the same as
they were in the same period of 1997.


                                       18
<PAGE>

Liquidity and Capital Resources
- -------------------------------
Overview
- --------
    Our  business  requires  a  great  deal  of  capital.   Our  actual  capital
requirements  for the three months ended March 31,  1998,  along with  estimated
annual amounts for the years 1998 through 2000, are shown below.  For the twelve
months ended March 31, 1998, our ratio of earnings to fixed charges was 2.81 and
our ratio of earnings to combined  fixed charges and  preferred  and  preference
dividend requirements was 2.40.
<TABLE>
<CAPTION>

                                                          Three Months Ended
                                                               March 31                 Calendar Year Estimate
                                                                  1998               1998        1999        2000
                                                               -----------        ------------ ---------- -----------
                                                                                 (In millions)
Utility Business Capital Requirements:
Construction expenditures (excluding AFC)
<S>                                                           <C>               <C>           <C>           <C>    
   Electric.................................................  $     49          $  236        $  260        $   273
   Gas......................................................        11              77            76             72
   Common...................................................      -                 34            27             24
                                                              --------          -----------------------------------
   Total construction expenditures..........................        60             347           363            369
AFC.........................................................         3               8            11             14
Nuclear fuel (uranium purchases
  and processing charges)...................................         3              49            50             48
Deferred energy conservation
  expenditures..............................................         5              15            10             10
Retirement of long-term debt and
  redemption of preference stock ...........................      -                118           344            264
                                                              --------          -----------------------------------
Total utility business
  capital requirements......................................        71             537           778            705
                                                              --------          -----------------------------------

Diversified Business Capital Requirements:
Investment requirements.....................................        30             179           136            154
Retirement of long-term debt................................        30             216           134            244
                                                              --------          -----------------------------------
Total diversified business
  capital requirements......................................        60             395           270            398
                                                              --------          -----------------------------------

Total capital requirements..................................  $    131         $   932        $1,048         $1,103
                                                              ========         ====================================
</TABLE>


Capital Requirements of Our Utility Business
- --------------------------------------------

    We  continuously  review  and  change our  construction  program,  so actual
expenditures  may vary from the estimates for the years 1998 through 2000 in the
capital requirements chart.

    Our projections of future electric construction  expenditures do not include
costs to build more generating units. Electric construction expenditures include
improvements  to  generating  plants and to our  transmission  and  distribution
facilities. They also include estimated costs for replacing the steam generators
and extending the operating  licenses at Calvert Cliffs.  The operating licenses
expire  in 2014 for Unit 1 and in 2016 for  Unit 2. We  estimate  these  Calvert
Cliffs costs to be:

     o $27 million in 1998, 
     o $38 million in 1999, and
     o $44 million in 2000.

    We estimate  that during the  three-year  period 2001 through  2003, we will
spend an  additional  $175  million to  complete  the  replacement  of the steam
generators and extend the operating licenses at Calvert Cliffs.

    If we do not replace the steam  generators,  we estimate that Calvert Cliffs
could not  operate  beyond  the  2004-2006  time  period.  We  expect  the steam
generator  replacements to occur during the 2002 refueling outage for Unit 1 and
during the 2003 outage for Unit 2.

                                       19
<PAGE>

    During the twelve  months  ended  March 31,  1998,  our  utility  operations
provided  about  112% of the  cash  needed  to meet  our  capital  requirements,
excluding cash needed to retire debt and redeem preference stock.

    During the three years from 1998 through 2000, we expect utility  operations
to  provide  about  106% of the cash  needed to meet our  capital  requirements,
excluding cash needed to retire debt and redeem preference stock.

    When we cannot meet utility capital  requirements  internally,  we sell debt
and equity securities.  We also sell securities when market conditions permit us
to refinance  existing debt or preference  stock at a lower cost.  The amount of
cash we need and market  conditions  determine  when and how much we sell.  From
January 1, 1998 through the date of this  report,  we issued  $106.5  million of
long-term  debt, and we issued 675,943 shares of common stock.  The net proceeds
from the common stock were $22.2 million. During the same period, we redeemed $3
million of preference stock.


Security Ratings
- ----------------
    Independent  credit-rating  agencies rate our fixed-income  securities.  The
ratings  indicate  the  agencies'  assessment  of our  ability to pay  interest,
dividends,  and principal on these securities.  These ratings affect how much it
will cost us to sell these securities. The better the rating, the lower the cost
of the securities to us when we sell them. Our securities ratings at the date of
this report are shown in the following table.

                    Standard       Moody's    Duff & Phelps
                     & Poors      Investors      Credit
                  Rating Group     Service     Rating Co.
                  ------------    ---------    -----------
Mortgage Bonds       AA-           A1            AA-
Unsecured Debt        A            A2            A+
Preference Stock      A           "a2"            A

Capital Requirements of Our Diversified Businesses
- --------------------------------------------------
    We  describe  the  investment  requirements  and debt and  liquidity  of our
diversified businesses below.


Diversified Business Investment Requirements
- --------------------------------------------
    The investment requirements of our diversified businesses include:

     o the Constellation  Holdings  Companies'  investments in financial limited
       partnerships and funding for the development and acquisition of projects,
       as well as loans made to project entities,
     o funding for growing Constellation Power
       Source's power marketing business, and
     o ComfortLink's  funding  for  construction  of district  energy  projects.
       ComfortLink(R) is a general partnership in which BGE is a partner.

    Investment  requirements for 1998 through 2000 include  estimates of funding
for existing and anticipated  projects.  We continuously review and modify those
estimates.  Actual  investment  requirements  could  vary a great  deal from the
estimates  on page 19  because  they  would be  subject  to  several  variables,
including:

     o the type and number of projects selected for
       development,
     o the effect of market conditions on those
       projects,
     o the  ability to obtain  financing,  and 
     o the  availability  of cash from operations.

    The  investment  requirements  exclude BGE's  commitment to contribute up to
$115  million  in  equity  to  Constellation  Power  Source,  Inc.  to fund  its
investment in Orion Power Holdings, Inc.


Diversified Business Debt and Liquidity
- ---------------------------------------
    Our diversified  businesses  expect to expand their  businesses.  This would
include expansion in the energy marketing and power generation businesses.  Such
expansion could mean more investments in and acquisition of new projects.

    Our diversified  businesses have met their capital  requirements in the past
through borrowing,  cash from their operations,  and from time to time, loans or
equity  contributions  from BGE.  BGE Home  Products  &  Services  may also meet
capital  requirements through sales of receivables.  Our diversified  businesses
plan to raise the cash needed to meet capital requirements in the future through
these same methods.

                                       20
<PAGE>

    If the Constellation  Holdings Companies can get a reasonable value for real
estate,  additional  cash may be obtained by selling real estate  projects.  The
Constellation  Holdings  Companies'  ability to sell or  liquidate  assets  will
depend on market  conditions,  and we cannot give assurances that these sales or
liquidations  could be made.  We discuss the real estate  business and market in
the "Real Estate  Development and Senior-Living  Facilities"  section on page 17
and in the Notes to Consolidated Financial Statements on page 9.

    Our diversified businesses have the following revolving credit agreements to
provide additional cash for short-term financial needs:

                                          Amount of
                                       Revolving Credit
                                          Agreement
                                       -----------------

Constellation Holdings Companies         $75 million
ComfortLink                              $50 million
Constellation Energy Solutions, Inc.     $10 million
and Subsidiaries


Other Matters
- -------------

Environmental Matters
- ---------------------
    We are subject to federal,  state,  and local laws and regulations that work
to improve or maintain  the quality of the  environment.  If certain  substances
were  disposed  of or  released  at  any of our  properties,  whether  currently
operating or not, these laws and regulations  require us to remove or remedy the
effect  on  the  environment.  This  includes  Environmental  Protection  Agency
Superfund  sites.  You will find  details  of our  environmental  matters in the
"Environmental   Matters"  section  of  the  Notes  to  Consolidated   Financial
Statements  beginning on page 6 and in our 1997 Annual Report on Form 10-K under
"Item 1. Business -  Environmental  Matters."  These details  include  financial
information. Some of the information is about costs that may be material.


The Year 2000 Issue
- -------------------
    The year 2000 issue affects virtually all companies and organizations.  Many
existing computer programs and digital systems use only two digits to identify a
year in the date field.  These  programs and systems were designed and developed
without  considering  the impact of the upcoming  change in the century.  If not
corrected,  many computer applications could fail or create erroneous results by
or at the year 2000.

    We do not expect our costs to address the year 2000 issue to be material. We
discuss  this  further in our 1997 Annual  Report on Form 10-K under the heading
"The Year 2000 Issue."


Accounting Standards Issued
- ---------------------------
    In February 1998, the Financial  Accounting Standards Board issued Statement
of Financial Accounting  Standards No. 132 regarding  disclosures about pensions
and  other  postretirement  benefits.  We must  adopt the  requirements  of this
standard in our financial statements for the year ended December 31, 1998.

    In March 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1 about  accounting for the costs of computer  software
developed or obtained for internal use. We must adopt the  requirements  of this
statement in our financial statements for year ended December 31, 1999.

    We do not expect the adoption of these  standards to have a material  impact
on our financial results or financial statement disclosures.



Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not  applicable.  However,  we disclose  information  about our risk  management
policies in Note 1 of our 1997 Annual Report on Form 10-K.


                                       21
<PAGE>

PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings


Asbestos
- --------
    Since 1993, we have been involved in several  actions  concerning  asbestos.
All of the actions  together are titled In re Baltimore  City Personal  Injuries
Asbestos Cases in the Circuit Court for Baltimore  City,  Maryland.  The actions
are based upon the theory of "premises  liability," alleging that we knew of and
exposed  individuals to an asbestos  hazard.  The actions relate to two types of
claims.

    The first type are direct  claims by  individuals  exposed to  asbestos.  We
described  these claims in a Report on Form 8-K filed  August 20,  1993.  We are
involved in these claims with  approximately 70 other defendants.  Approximately
520  individuals  that were never employees of the Company each claim $6 million
in damages ($2 million compensatory and $4 million punitive). We do not know the
specific facts  necessary to estimate our potential  liability for these claims.
The specific facts we do not know include:

     o the identity of our facilities at which the
       plaintiffs allegedly worked as contractors,
     o the names of the plaintiff's employers, and
     o the date on which the exposure allegedly
       occurred.


    In 1997,  six of these cases were settled before trial for amounts that were
immaterial.  Four more trials are currently  scheduled -- two in 1998 and two in
1999.

    The second type are claims by one  manufacturer -- Pittsburgh  Corning Corp.
- -- against us and approximately eight others, as third-party  defendants.  These
claims relate to approximately 1,500 individual  plaintiffs.  We do not know the
specific facts  necessary to estimate our potential  liability for these claims.
The specific facts we do not know include:

     o the identity of our facilities containing
       asbestos manufactured by the manufacturer,
     o the relationship (if any) of each of the
       individual plaintiffs to us,
     o the settlement amounts for any individual
       plaintiffs who are shown to have had a
       relationship to us, and
     o the dates on which/places at which the exposure allegedly occurred.

    Until the relevant facts for both type claims are determined,  we are unable
to estimate what our liability,  if any, might be.  Although  insurance and hold
harmless  agreements  from  contractors  who employed the plaintiffs may cover a
portion of any awards in the actions, our potential liability could be material.


                                       22
<PAGE>

PART II.  OTHER INFORMATION (Continued)

Item 6. Exhibits and Reports on Form 8-K


(a)      Exhibit No. 12    Computation of Ratio of Earnings to Fixed Charges and
                           Computation of Ratio of Earnings to Combined Fixed 
                           Charges and Preferred and Preference Dividend 
                           Requirements.

         Exhibit No. 27    Financial Data Schedule.



(b) Reports on Form 8-K for the quarter ended March 31, 1998:


         None.




                                    SIGNATURE
                          ----------------------------



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                              BALTIMORE GAS AND ELECTRIC COMPANY
                                              ----------------------------------
                                                         (Registrant)


Date:        May 14, 1998                               /s/ D. A. Brune
             ------------                     ----------------------------------
                                                   D. A. Brune, Vice President
                                                 on behalf of the Registrant and
                                                  as Principal Financial Officer



                                       23
<PAGE>


                                  EXHIBIT INDEX

  Exhibit
  Number


  12        Computation of Ratio of Earnings to Fixed Charges and Computation of
            Ratio of Earnings to Combined Fixed Charges and Preferred and
            Preference Dividend Requirements.

  27        Financial Data Schedule.

                                       24
<PAGE>






              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
         COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
                 PREFERRED AND PREFERENCE DIVIDEND REQUIREMENTS

<TABLE>
<CAPTION>

                                                                                     12 Months Ended
                                                   ---------------------------------------------------------------------------
                                                      March       December     December      December    December     December
                                                      1998          1997         1996          1995        1994         1993
                                                   ------------  -----------   ---------     --------    --------     --------
                                                                                (In Thousands of Dollars)

<S>                                                 <C>          <C>          <C>          <C>          <C>         <C>     
Net Income ..................................       $  290.8     $  282.8     $  310.8     $  338.0     $ 323.6     $  309.8
Taxes on Income .............................          168.0        161.5        169.2        172.4       156.7        140.8
                                                      ------       ------       ------        -----       ------       ------
                                                    $  458.8     $  444.3     $  480.0     $  510.4     $ 480.3     $  450.6
                                                      ------       ------       ------        -----       ------       ------
Fixed Charges:
Interest and Amortization of
Debt Discount and Expense and
Premium on all Indebtedness .................       $  240.5     $  234.2     $  203.9     $  206.7     $ 204.2     $  199.4
Capitalized Interest ........................            7.5          8.4         15.7         15.0        12.4         16.2
Interest Factor in Rentals ..................            1.9          1.9          1.5          2.1         2.0          2.1
                                                      ------       ------       ------        -----       ------       ------
Total Fixed Charges .........................       $  249.9     $  244.5     $  221.1     $  223.8     $ 218.6     $  217.7
                                                      ------       ------       ------        -----       ------       ------
                                                                 

Preferred and Preference
Dividend Requirements: (1)
Preferred and Preference ....................       $   26.6     $   28.7     $   38.5     $   40.6     $  39.9     $   41.8
Dividends
Income Tax Required .........................           15.4         16.4         20.9         20.4        19.1         18.8
                                                      ------       ------       ------        -----       ------       ------       
Total Preferred and Preference
Dividend Requirements .......................       $   42.0     $   45.1     $   59.4     $   61.0     $  59.0     $   60.6
                                                      ------       ------       ------        -----       ------       ------       
Total Fixed Charges and
Preferred and Preference
Dividend Requirements .......................       $  291.9     $  289.6     $  280.5     $  284.8     $ 277.6     $  278.3
                                                      ======       ======       ======       ======       ======       ====== 

Earnings (2) ................................       $  701.2     $  680.4     $  685.4     $  719.2     $ 686.5     $  652.1
                                                      ======       ======       ======       ======       ======       ======


Ratio of Earnings to Fixed Charges                      2.81         2.78         3.10         3.21        3.14          3.00

Ratio of Earnings to Combined Fixed
      Charges and Preferred and Preference
      Dividend Requirements                             2.40         2.35         2.44         2.52        2.47          2.34
</TABLE>


(1)   Preferred and preference dividend  requirements consist of an amount equal
      to  the  pre-tax   earnings  that  would  be  required  to  meet  dividend
      requirements on preferred stock and preference stock.

(2)   Earnings  are deemed to consist of net income  that  includes  earnings of
      BGE's  consolidated  subsidiaries,  equity  in the  net  income  of  BGE's
      unconsolidated  subsidiary,  income taxes (including deferred income taxes
      and  investment  tax credit  adjustments),  and fixed  charges  other than
      capitalized interest.

<TABLE> <S> <C>

<ARTICLE>                                                UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM BGE'S MARCH
31, 1998 INTERIM  CONSOLIDATED INCOME STATEMENT,  BALANCE SHEET AND STATEMENT OF
CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                     1,000,000
       
<S>                                                      <C>
<PERIOD-TYPE>                                            3-MOS
<FISCAL-YEAR-END>                                        DEC-31-1998
<PERIOD-START>                                           JAN-01-1998
<PERIOD-END>                                             MAR-31-1998
<BOOK-VALUE>                                             PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                            5,620
<OTHER-PROPERTY-AND-INVEST>                                          1,680
<TOTAL-CURRENT-ASSETS>                                                 960
<TOTAL-DEFERRED-CHARGES>                                               487
<OTHER-ASSETS>                                                           0
<TOTAL-ASSETS>                                                       8,747
<COMMON>                                                             1,445
<CAPITAL-SURPLUS-PAID-IN>                                                0
<RETAINED-EARNINGS>                                                  1,446
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                       2,897
                                                   89
                                                            210
<LONG-TERM-DEBT-NET>                                                 2,927
<SHORT-TERM-NOTES>                                                       0
<LONG-TERM-NOTES-PAYABLE>                                                0
<COMMERCIAL-PAPER-OBLIGATIONS>                                         221
<LONG-TERM-DEBT-CURRENT-PORT>                                          318
                                               24
<CAPITAL-LEASE-OBLIGATIONS>                                              0
<LEASES-CURRENT>                                                         0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                       2,061
<TOT-CAPITALIZATION-AND-LIAB>                                        8,747
<GROSS-OPERATING-REVENUE>                                              866
<INCOME-TAX-EXPENSE>                                                    45
<OTHER-OPERATING-EXPENSES>                                             683
<TOTAL-OPERATING-EXPENSES>                                             728
<OPERATING-INCOME-LOSS>                                                138
<OTHER-INCOME-NET>                                                       2
<INCOME-BEFORE-INTEREST-EXPEN>                                         140
<TOTAL-INTEREST-EXPENSE>                                                60
<NET-INCOME>                                                            80
                                              6
<EARNINGS-AVAILABLE-FOR-COMM>                                           74
<COMMON-STOCK-DIVIDENDS>                                                61
<TOTAL-INTEREST-ON-BONDS>                                               62
<CASH-FLOW-OPERATIONS>                                                 276
<EPS-PRIMARY>                                                            0.50
<EPS-DILUTED>                                                            0.50
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission