BAB HOLDINGS INC
10QSB, 1999-04-14
CONVENIENCE STORES
Previous: INTIMATE BRANDS INC, DEF 14A, 1999-04-14
Next: MUNICIPAL INVESTMENT TR FD INTERM TERM SER 312 DEF ASSET FDS, 485BPOS, 1999-04-14



  

                                  FORM 10-QSB

                  U.S. SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 (Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
    SECURITIES EXCHANGE ACT OF 1934

    For the quarterly period ended: February 28, 1999

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE 
    SECURITIES EXCHANGE ACT OF 1934

    For the transition period from ________________ to _________________

    Commission file number:  0-27068


                            BAB Holdings, Inc.
- ----------------------------------------------------------------------------    
             (Name of small business issuer in its charter)


             Illinois                            36-3857339
- ----------------------------------------------------------------------------    
 (State or other jurisdiction of    (I.R.S. Employer Identification No.)
  incorporation or organization)


        8501 West Higgins Road, Suite 320, Chicago, Illinois    60631
- ----------------------------------------------------------------------------
            (Address of principal executive offices)          (Zip Code)


                Issuer's telephone number  (773) 380-6100



- ----------------------------------------------------------------------------   
              (Former name, former address and former fiscal year,
                          if changed  since last report.)


Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 
days.
Yes [X]   No [  ]

State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: 8,521,706 shares of Common
Stock, as of April 9, 1999.



                              TABLE OF CONTENTS


PART I

Item 1.    Financial Statements ...................................

Item 2.    Management's Discussion and Analysis of Financial 
              Condition and Results of Operation ..................

PART II

Item 1.    Legal Proceedings.......................................

Item 2.    Changes in Securities...................................

Item 3.    Defaults Upon Senior Securities.........................

Item 4.    Submission of Matters to a Vote of Security Holders.....

Item 5.    Other Information.......................................

Item 6.    Exhibits and Reports on Form 8-K........................

SIGNATURE  ........................................................





 PART I

ITEM 1.  FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                            BAB Holdings, Inc.
                  Condensed Consolidated Balance Sheet
                            February 28, 1999
                               (Unaudited)
<S>                                                        <C>
ASSETS
Current assets:
   Cash and cash equivalents, including
       restricted cash of $134,102                         $   303,500
   Other current assets                                      3,230,759
                                                          ------------
Total current assets                                         3,534,259

Property and equipment, net of
    accumulated depreciation of $1,963,063                   4,527,419
Notes receivable                                             1,075,473
Goodwill, net of accumulated amortization of $182,033        3,794,288
Franchise contract rights, net of accumulated
    amortization of $189,959                                 1,894,006
Other assets and intangible assets, net of
    accumulated amortization of $356,356                       839,233
                                                          ------------

                                                          $ 15,664,678
                                                          ============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable and accrued expenses                  $  2,056,818
   Deferred franchise fee revenue                              260,000
   Current portion of long-term debt                         1,893,961
   Other current liabilities                                   499,836
                                                          ------------
Total current liabilities                                    4,710,615

Noncurrent liabilities:       
   Long-term debt, net of portion included 
     in current liabilities                                    987,332
   Other noncurrent liabilities                                472,185
                                                           -----------
Total noncurrent liabilities                                 1,459,517
                                                           -----------

Stockholders' equity:
   Common stock                                             11,570,452
   Additional paid-in capital                                1,452,402
   Preferred stock                                           1,594,430
   Treasury  stock                                             (36,067)
   Accumulated deficit                                      (5,086,671)
                                                           ------------
Total stockholders' equity                                   9,494,546
                                                          ------------

                                                          $ 15,664,678
                                                          ============
</TABLE>

SEE ACCOMPANYING NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL 
STATEMENTS.

<TABLE>
<CAPTION>
                            BAB Holdings, Inc.

              Condensed Consolidated Statements of Operations

                               (Unaudited)

                                                              
                                                    THREE MONTHS ENDED
                                                        FEBRUARY 28, 
                                                   1999             1998
                                                --------------------------
  
REVENUES
<S>                                             <C>            <C> 
Net sales by Company-owned stores               $ 2,086,087     $ 2,427,150 
Royalty fees from franchised stores                 815,080         787,527
Licensing fees and other income                     237,273         303,163
Franchise and area development fees                 130,500         212,000
                                                  -------------------------   
                                                  3,268,940       3,729,840
OPERATING COSTS AND EXPENSES
Food, beverage, and paper costs                     704,807         820,614
Store payroll and other operating expenses        1,196,353       1,513,552
Selling, general, and administrative expenses     1,433,263       1,501,148
                                                 --------------------------
                                                  3,334,423       3,835,314
                                                 --------------------------
Loss before interest                               ( 65,483)      (105,474)
Interest expense                                   ( 39,022)      ( 46,581)
Interest income                                      31,099          19,096
                                                 --------------------------
Net loss                                            (73,406)      (132,959)
Preferred stock divideds accumulated                (45,699)      ( 50,696)  
                                                 --------------------------
Net loss attributable to
    common shareholders                          $  (119,105)   $  (183,655)
                                                 ==========================

Basic and diluted loss 
    per common share                             $     (0.01)   $    (0.02) 
                                                 ==========================


Average number of shares outstanding-
  basic and diluted                               8,365,262        7,723,610
                                   						       	 ==========================	
							

SEE ACCOMPANYING NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL 
STATEMENTS.



</TABLE>
<TABLE>
<CAPTION>
                             BAB Holdings, Inc.

              Condensed Consolidated Statements of Cash Flows

                                (Unaudited)

                                                     THREE MONTHS ENDED
                                                         FEBRUARY 28,
                                                      1999         1998
                                                   -----------------------
<S>                                               <C>          <C>
OPERATING ACTIVITIES
Net cash used for operating activities           $ (248,293)  $  (369,970)

INVESTING ACTIVITIES
Purchases of property and equipment                (184,745)      (36,438)
Note repayments                                       4,647       122,727
Other                                                34,901         4,171
                                                  -----------------------
Net cash (used for) provided by 
    investing activities                           (145,197)       90,460

FINANCING ACTIVITIES
Borrowings                                          257,000       337,500
Repayment of long-term debt                        (260,172)       (9,598)
                                                 ------------------------
Net cash (used for) provided by 
     financing activities                            (3,172)      327,902
                                                 ------------------------
Net (decrease)increase in
     cash and cash equivalents                     (396,662)       48,392
Cash and cash equivalents at beginning of period    700,162       389,896
                                                   ----------------------
Cash and cash equivalents at end of period        $ 303,500  $    438,288
                                                   ======================
</TABLE>

SEE ACCOMPANYING NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL 
STATEMENTS.





                      BAB Holdings, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements


1.   Basis of Presentation

The accompanying unaudited condensed consolidated financial statements 
represent the financial activity of BAB Holdings, Inc. (the "Company" or 
"Holdings"), an Illinois corporation incorporated on November 25, 1992, and 
its four wholly-owned subsidiaries, BAB Operations, Inc. ("Operations"), BAB 
Systems, Inc. ("Systems"), Brewster's Franchise Corporation ("BFC") and My 
Favorite Muffin Too, Inc. ("MFM"). Systems was incorporated on December 2, 
1992, and was primarily established to franchise "Big Apple Bagels" specialty 
bagel retail stores. Operations was formed on August 30, 1995, primarily to 
operate Company-owned stores, including one which currently serves as the 
franchise training facility. BFC was established on February 15, 1996, to 
franchise "Brewster's Coffee" concept retail coffee stores.  MFM was acquired
on May 13, 1997.  MFM franchises and operates "My Favorite Muffin" specialty 
muffin retail stores. 

The accompanying condensed consolidated financial statements are unaudited.  
These financial statements have been prepared in accordance with the rules and 

regulations of the Securities and Exchange Commission.  Certain information 
and footnote disclosures normally included in financial statement prepared in 
accordance with generally accepted accounting principles have been condensed 
or omitted pursuant to such rules and regulations.  In the opinion of the 
Company's management, the condensed consolidated financial statements for the 
unaudited interim periods presented include all adjustments necessary to 
fairly present the results of such interim periods and the financial position 
as of the end of said period.  These adjustments were of a normal recurring 
nature and did not have a material impact on the financial statements 
presented.   


2. Stores Open

Stores which have been opened at February 28, 1999 are as follows:

   Stores opened:
        Company-owned                                 27
        Franchisee-owned                             193
        Licensed                                      73
                                                     ---
        Total                                        293
                                                     ===

3. Acquisitions and Dipositions

In January 1998, the Company sold one store located in Lincoln, Nebraska to a 
franchisee in exchange for $30,000 and a $177,000 note receivable which bears 
interest at a rate of 8.5% per annum.  Principal and interest payments are 
payable monthly until March 1, 2003 when the remaining unpaid principal 
balance is due in full. 

On February 1, 1999 the Company acquired certain assets of a group of related 
entities doing business as Jacobs Bros. Bagels (Jacobs Bros.) which include 
eight retail bagel stores and a central commissary facility in exchange for 
$950,000 in cash and warrants for the purchase of an aggregate of 500,000 
shares of common stock at an exercise price of $1.25 per share as to 275,000 
shares and $1.50 per share as to 225,000 shares.  These warrants are first 
exercisable on February 1, 2000 and expire on January 31, 2006.  On February 
26, 1999 the Company issued a total of 160,000 shares of common stock to the 
investment bankers who provided services in connection with this acquisition.  
Further, the Company entered into noncompetition agreements with two former 
principals of Jacobs Bros. totaling $210,000 to be paid over varying periods.
As the cash portion of the purchase price was financed pursuant to a loan
commitment, this has been presented as a non-cash transaction.  See Note 6.


4. Preferred Stock - Series A Convertible Preferred Stock

In April 1997, the Company completed the sale of 87,710 shares of $25.00 
Series A Convertible Preferred Stock (the "Preferred Stock") in a private 
placement to institutional investors. The Preferred Stock carries an 8% annual 
dividend payable in cash or, at the option of the Company, in shares of common 
stock.  However, during a Conversion Suspension Period (defined below), 
dividends accrue at a rate of 15% per annum. Dividends are payable only when 
shares are converted to shares of common stock.  The holders have no voting 
rights and have a liquidation preference of $25.00, plus accrued dividends, 
out of assets of the Company available for distribution to shareholders.

Commencing August 1, 1997 through July 31, 1999, which date shall be extended 
by the number of days in all Conversion Suspension Periods, the shareholders 
may elect to convert each share of Preferred Stock into that number of shares 
of common stock determined by dividing the $25 purchase price by the lesser of 
$5.64 or 85% of the average closing bid price of the common stock for the 30 
trading days immediately preceding the conversion date. In addition, if the 
Company engages in an underwritten public offering, for any holder who has 
given notice of participation in such offering, the conversion rate shall be
85% of the public offering price, if less than the amount calculated in the 
immediately preceding sentence.

A Conversion Suspension Period takes effect if the closing bid price of the 
common stock is less than $2.325 for 30 consecutive trading days.  The 
Conversion Suspension Period continues until the first trading day thereafter 
that the closing bid price for the common stock has exceeded $2.325 for 30 
consecutive trading days; provided, however, that a Conversion Suspension 
Period shall not continue for more than sixty (60) days in any period of 365 
days.  The Company is not required to recognize or accept any conversion of 
Preferred Stock during a Conversion Suspension Period.  During any Conversion 
Suspension Period, the Company, at its option, may redeem any or all of the 
Preferred Stock by payment to the holders of $28.75 per share, plus all 
accrued and unpaid dividends.  The Company entered into a Conversion 
Suspension Period during January 1999.  Preferred dividends accumulated 
during the three months ended February 28, 1999 and 1998 were $45,699 and 
$50,696, respectively.

During fiscal 1998, holders elected to convert 18,710 shares of Preferred 
Stock plus dividends accrued thereon into 673,376 shares of common stock.  No 
shares of Preferred Stock were converted during the three months ended 
February 28, 1999 and 60,000 share of the Preferred Stock remain issued and 
outstanding.


5. Line of Credit Agreement

In December 1998, the Company repaid $127,465 on a line of credit facility 
which expired on December 31, 1998 and replaced it with a $1.75 million line-
of-credit facility which expires December 31, 1999 (the Line).  Maximum 
borrowing under the Line is limited to 75% of accounts receivable under 90 
days and 40% of the original cost of equipment, furniture and fixtures.  
Interest is payable monthly at prime plus 1% (8.75% as of February 28, 1999), 
with principal due upon maturity on December 31, 1999.  The Line is secured by 
substantially all of the assets of the Company and requires, among other 
things, that the Company maintain minimum net worth of $8 million and a 
compensating cash balance of $250,000.  At February 28, 1999, the Company had 
borrowed $1,750,000 on the Line, all of which is classified as a current 
liability. The Company is currently in the process of replacing the Line with 
a long-term credit facility.


6. Notes Payable

In January 1999, the Company received a commitment from a finance 
company for secured loans totaling $1,350,000 to be used to acquire the Jacobs 
Bros. assets and refurbish and convert the units acquired to Big Apple
Bagels concept stores.  In February 1999, the Company borrowed $1,100,000
pursuant to this commitment.  Principal and interest are payable 
monthly over a period of seven years and are secured by the assets acquired 
and all improvements made thereon.  The loans bear interest at an annual
percentage rate of 11.3 percent.


7.  Loss per Share

The following tables sets forth the computation of basic and diluted loss per 
share:

<TABLE>
<CAPTION>
                                                 THREE MONTHS ENDED
                                                     FEBRUARY 28, 
                                              1999                1998
                                          ----------            --------
<S>                                       <C>                   <C>
Numerator:
  Net loss                                $ (73,406)            $(132,952)
  Preferred stock dividend accumulated      (45,699)              (50,696)
                                          ----------            ----------
  Numerator for basic and diluted loss
  per share- loss attributable to common
  shareholders                           $ (119,105)            $(183,655)
                                          ==========            ==========

Denominator:
  Denominator for basic and diluted
    loss per share--weighted
    average shares                         8,365,262             7,723,610   
                                          ==========            ==========

Basic and diluted loss per share         $     (0.01)          $     (0.02)
                                          ==========            ==========
</TABLE>

Options to purchase 435,240 shares of common stock at varying prices are 
outstanding at February 28, 1999 under the Company's 1995 Long-Term Incentive 
and Stock Option Plan (the Incentive Plan) and the 1995 Outside Directors 
Stock Option Plan (the Directors' Plan).  Also outstanding during the period 
ended February 28, 1999 was a warrant sold in connection with the Company's 
initial public offering to the underwriter to purchase 255,000 shares of 
common stock at $3.20 per share.  Additionally, in connection with various 
acquisitions, the Company issued options to purchase 1,054,500 shares of 
common stock issuable at varying exercise prices ranging from $1.25 per share 
to $6.17 per share.  Further, warrants issued to each holder of Preferred 
Stock and the placement agent of the Preferred Stock were outstanding to
purchase 175,320 and 13,315 shares of common stock at $2.35 and $3.29 per
share, respectively.  Finally, shares of common stock are issuable pursuant
to the terms of the Company's convertible Preferred Stock (see Note 4).

The exercise of outstanding options and warrants and the conversion of 
convertible securities outstanding during the three months ended February 28, 
1999 and 1998 is not assumed as the result is antidilutive to the reported 
loss per share. 


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 	 
	     RESULTS OF OPERATIONS 

Certain statements contained in Management's Discussion and Analysis of 
Financial Condition and Results of Operations, including statements regarding 
the development of the Company's business, the markets for the Company's 
products, anticipated capital expenditures, and the effects of completed and 
proposed acquisitions, and other statements contained herein regarding matters 
that are not historical facts, are forward-looking statements (as such term is 
defined in the Private Securities Litigation Reform Act of 1995). Because such 
statements include risks and uncertainties, actual results may differ 
materially from those expressed or implied by such forward-looking statements.  
Certain risks and uncertainties are outside the control of the Company and its 
management including its ability to attract new franchisees; the continued 
success of current franchisees; the effects of competition on franchisee and 
Company-owned store results; consumer acceptance of the Company's products in 
new and existing markets; fluctuation in development and operating costs; 
brand awareness; availability and terms of capital; adverse publicity; 
acceptance of new product offerings; availability of locations and terms of 
sites for store development; food, labor and employee benefit costs; changes 
in government regulation (including increases in the minimum wage law); 
regional economic and weather conditions; the hiring, training, and retention 
of skilled corporate and restaurant management; and the integration and 
assimilation of acquired concepts.  Some of these risks and uncertainties are 
wholly outside of the control of the Company.  Accordingly, readers are 
cautioned not to place undue reliance on these forward-looking statements, 
which reflect management's analysis only as of the date hereof. The Company 
undertakes no obligation to publicly release the results of any revision to 
these forward-looking statements which may be made to reflect events or 
circumstances after the date hereof or to reflect the occurrence of 
unanticipated events.


General:

From its inception in November of 1992, the Company has grown to 27 Company-
owned stores and 266 franchised and licensed units as of February 28, 1999.  
Systemwide revenues for the three months ended February 28, 1999 were $19.9 
million, a $291,000 increase from the year-ago period.

The Company continues to derive a substantial portion of its revenue from 
sales generated at its Company-owned stores - Company-owned store sales 
accounted for 64% of total revenues during the current year quarter.  The 
eight units acquired in February 1999 which were formerly owned by
Jacobs Bros. are anticipated to contribute approximately $3.3 million in
additional revenues in fiscal 1999.  Ongoing royalty revenues and franchise
fees recognized upon the opening of a franchised unit also represent a
significant source of revenue to the Company, totaling 29% of total revenues
in the current year quarter.  Management anticipates that the current
infrastructure is adequate to support the growth in the number of franchised
units which are anticipated to open during fiscal 1999.  Further, additional
revenues generated from the sale of international master franchise agreements
are anticipated in fiscal 1999.  In the first quarter of 1999, four
franchised units opened in Lima, Peru and are now contributing to ongoing
franchise fees as a result of an international master franchise agreement
sold in the prior fiscal year.  Finally, licensing fees continue to be a
source of increasing revenues to the Company as it continually seeks to
develop additional methods of distribution for its brands.  Management
anticipates that the commissary which was recently acquired in the Jacobs
Bros. acquisition will provide opportunities for increased profitability on
product sold via non-traditional sources of distribution.

Product sales are also generated through the Company's Web site.  Web site 
customers can order My Favorite Muffin gift baskets; select offerings of 
Brewster's Coffee and branded merchandise; access investor, franchise and 
financial information; search for store locations and send comments directly 
to the corporate offices.

During the first quarter of 1999 the Company began test marketing a new line 
of artisan breads and a complete line of sandwiches, soups and salads.  This 
test is now being expanded from 3 locations to additional company-owned units 
and franchise units.  If successful, this program will be rolled out in mid to 
late 1999.

During the fourth quarter of fiscal 1997, management identified certain under-
performing stores which were operating at a loss and which, based on the 
estimated future cash flows, were considered to be impaired.  Four of the 
seven stores which were considered to be impaired were located in the Southern 
California market.  In accordance with the Financial Accounting Standards 
Board Standard No. 121, "Accounting for the Impairment of Long-Lived Assets 
and for Long-Lived Assets to be Disposed Of" and the Emerging Issues Task 
Force Issue No. 94-3, "Liability Recognition of Costs to Exit an Activity", 
management recorded in November 1997 a provision for impairment of assets and 
store closures which totaled approximately $1,837,000.  One store was closed 
during fiscal 1997 and the remaining units were closed during the first 
quarter of 1998.  The six stores incurred operating losses of approximately 
$90,000 during the three months ended February 28, 1998.  As of February 1999 
management has terminated its obligations under all the non-cancelable lease 
obligations and paid all lease obligations in full. 


Results of Operations

Three Months Ended February 28, 1999 versus Three Months Ended February 28, 
1998.

Total revenues decreased 12% to $3,269,000 in the first quarter 1999 from 
$3,730,000 in the prior year quarter.  This decrease is substantially 
explained by the difference in the number of Company stores in operation in 
each of the periods.  In the three months ended February 28, 1998 there were 
27 stores in operation for the full three months and six additional stores 
open for varying portions of the three month period.  For the three months 
ended February 28, 1999 there were 18 stores owned and operated for 2 months 
and 27 stores owned and operated for one month.  In addition, severe weather 
in the Midwest during the month of January 1999 greatly decreased sales in 
both Company owned and franchise stores, which resulted in both lower 
company store revenue which resulted in a lower royalties than would
otherwise have been earned.

There was a 4% increase in royalty revenues, which were $28,000 greater than 
that generated in the year-ago quarter.  This increase is attributed to the 
overall increase in the number of franchised units open during the current 
year period.  Licensing fees and other income in total decreased $66,000 to 
$237,000 from the year-ago period.  Approximately $20,000 of the decrease can 
be attributed to the sale of a Company-owned store that occurred in the three 
months ended February 28, 1998 with no similar transaction in the current year 
period.  An additional $38,000 of the decrease was due to the sale of 
promotional material which was produced in-house and shipped during the first 
quarter of 1998 with no similar transaction in the current period.  Finally,
franchise and area development fee revenue decreased 39% to $130,500 from the
year-ago period.

Costs associated with Company-owned store operations as a percentage of sales 
decreased 5% in the first quarter 1999 versus 1998.  This improvement resulted 
in Company-owned store operations contributing an additional $92,000 to
profitability in the 1999 quarter despite the 14% decrease in associated
revenues.  Management attributes the improved profitability to the 1998
closure of under-performing units and improvements in training and management
techniques to improve store-related costs by over 5%.

Selling, general and administrative expenses remained relatively flat-
$1,149,000 compared to $1,185,000 in the year ago quarter.  Management 
anticipates that the current infrastructure will continue to be able to 
support increased growth in franchised and licensed operations with moderate
additions in field personnel and other support services. 
 
Loss from operations was $65,000 in the first quarter of fiscal 1999 versus 
a loss of $105,000 generated in the prior year period.  Interest expense 
decreased slightly to $39,000 in the three months ended February 28, 1999.  
This was due to a combination of a lower outstanding balance during the 1999 
period and also lower interest rates during the 1999 quarter.  Interest income 
increased 63% to $31,000 from $19,000 in the 1998 quarter.   

Net loss was $73,000 in the quarter ended February 28, 1999 versus a loss of 
$133,000 in the year-ago quarter.  Dividends on the Preferred Stock of $46,000 
were accumulated during the current year period versus $51,000 in the prior 
year period. 

Net loss per share for the quarter ended February 28, 1999 was $0.01 versus a 
net loss per share for the year-ago quarter of $0.02 on both a basic and 
diluted basis.  Average shares outstanding increased due to the conversion 
of 17,710 shares of Preferred Stock to 640,704 shares of Common Stock since
February 28, 1998.


Liquidity and Capital Resources

The net cash used by operating activities totaled $248,000 during the first 
quarter of fiscal 1999.  Cash used represents the net loss, adjusted for 
depreciation and amortization of $292,000, and is offset principally by an 
increase in accounts receivable of $207,000, an increase in prepaid and other 
current assets of  $135,000 and a decrease in deferred franchise fee revenue 
of $101,000.  The net cash used in operating activities in the year-ago 
quarter totaled $370,000.

Investing activities used $145,000 during the three months ended February 
28, 1999, and consisted primarily of the purchase of property and equipment
used to refurbish and convert units acquired from Jacobs Bros.

Cash used in financing activities totaled $3,000 during the three months 
ended February 28, 1999 and was provided by borrowings under the line of 
credit offset by the repayment of long-term debt.  For the three months ended
February 28, 1998 cash provided by financing activities was $328,000.  This
consisted primarily of borrowings on the Company's line of credit which
expired December 31, 1998.

In January 1999, the Company obtained loan commitments totaling $1,350,000 
from a finance company whereby the Company could borrow $950,000 to purchase
certain assets of Jacobs Bros. and up to $400,000 to purchase equipment and 
fund remodeling required for the units acquired in the purchase.  In February 
1999, the Company borrowed $1,100,000 pursuant to these commitments.

At February 28, 1999, the Company had borrowed $1,750,000 on its new credit 
facility which is due on December 31, 1999. This outstanding balance is 
classified as a current liability.  Management is currently in the process of 
seeking long-term financing to replace this credit facility.


YEAR 2000 ISSUE

The Year 2000 issue is the result of computer programs written to 
identify the applicable year with two digits rather than four.  As 
written, these programs may identify the year "00" as 1900 rather than 
2000, which could result in system miscalculations or systems failure 
leading to potentially substantial business disruptions.  

The Year 2000 problem could affect computers, software and other 
equipment used, operated or maintained by the Company.  Accordingly, the 
Company has adopted a Year 2000 plan which consists of identifying all 
of its internal computer programs, systems and hardware and contacting 
its vendors to obtain assurance that each product is Year 2000-
compliant.  During this process, one exception was identified in the 
Company's point of sale hardware and software for certain restaurant 
units.  The Company expects to incur capital costs totaling 
approximately $10,000 to purchase Year 2000-compliant hardware and 
software for those units.  The Company presently believes that all of 
its information technology systems will be Year 2000 compliant in a 
timely manner. Costs related to the Year 2000, other than the cost 
related to the point of sale system, are not expected to be material.

In addition, the Company is currently in the process of identifying all 
significant third party vendors, including the Company's landlords, 
equipment vendors, service providers, banks and utility companies and 
assessing the impact on the Company if those vendors are not Year 2000-
compliant.  To date, the Company is not aware of any third party vendors 
whose malfunctions would materially disrupt the Company's business.  
However, third party compliance efforts are outside the Company's 
control.  To the extent that the Company determines that a significant 
vendor is not likely to be Year 2000 compliant, the Company intends to 
develop contingency plans which include obtaining alternative sources 
for any product or service material to the business.   There can be no 
assurance that all of the Company's material third party vendors will be 
Year 2000 compliant or that the Company will successfully develop and 
implement satisfactory contingency plans on a timely basis.  The 
occurrence of any such event could materially impact the financial 
condition or results of operations of the Company. 


PART II

ITEM 1.  LEGAL PROCEEDINGS

None.


ITEM 2.  CHANGES IN SECURITIES

On February 1, 1999 the Company issued warrants for purchase of an 
aggregate of 500,000 shares of the Company's Common Stock in connection 
with the acquisition of certain assets of Jacobs Bros.  These warrants 
are exercisable at an exercise price of $1.25 per share as to 275,000 
shares and $1.50 per share as to 225,000 shares commencing February 1, 
2000 and ending on January 31, 2006. The warrants were offered and sold 
without registration under the Act in reliance upon Section 4(2) of the 
Act.

On February 26, 1999 the Company issued a total of 160,000 shares of 
Common Stock in connection with services rendered in the Jacobs Bros. 
acquisition, including 65,000 shares which may be deemed to be 
beneficially owned by David Epstein, a member of the Board of Directors 
of the Company.  Such securities were offered and sold without 
registration under the Act in reliance upon Section 4(2) of the Act.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During the first quarter of the fiscal year ending November 30, 1999, no 
matter was submitted to a vote of security holders. 

ITEM 5.  OTHER INFORMATION

None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

None.


EXHIBITS

The following exhibits are filed herewith. 


Exhibit No.   Description of Exhibit
- -----------   -------------------------------------------------------------
[i]  2.1      Asset Purchase Agreement dated February 2, 1996 
              between the Company, Brewster's Coffee Company, Inc. 
              and Peter D. Grumhaus

[ii] 2.2a     Asset Purchase Agreement by and among BAB Systems, 
              Inc., Bagels Unlimited, Inc.("BUI"), and Donald Nelson 
              and Mary Ann Varichak dated May 1, 1996

[ii] 2.2b     Non-Competition Agreement by and among the Company and
              Donald Nelson and Mary Ann Varichak dated May 1, 1996

[ii] 2.2c     Stock Option Agreement between the Company and BUI 
              dated May 1, 1996

[ii] 2.2d     Registration Rights Agreement between the Company 
              and BUI dated May 1, 1996

[iii] 2.3a    Asset Purchase Agreement by and between the Company 
              and Strathmore Bagels Franchise
              Corp. ("Strathmore") dated May 21, 1996

[iii] 2.3b    Stock Option Agreement dated May 21, 1996 between 
              the Company and Strathmore

[iii] 2.3c    Registration Rights Agreement dated May 21, 1996 
              between the Company and Strathmore

[iii] 2.3d    Non-Competition Agreement dated May 21, 1996 among 
              the Company, Strathmore, Jack Freedman and Glen Steuerman
   
[iii] 2.3e    Memorandum of Understanding Regarding Form of 
              License Agreement effective November 30, 1995, 
              between Strathmore and Host International, Inc.

[iii] 2.3f   Consent to Assignment between Strathmore and Host 
             International, Inc., dated March 13, 1996, 
             as amended May 21, 1996

[iv] 2.4a    Acquisition Agreement dated May 1, 1997 by and among 
             BAB Holdings, Inc., BAB Acquisition Corp., My 
             Favorite Muffin Too, Inc., Muffin Holdings of 
             Pennsylvania, a limited partnership, Ruth Stern, 
             Owen Stern, and Ilona Stern 

[iv] 2.4b    Registration Rights Agreement dated as of May 1, 
             1997 between BAB Holdings, Inc., and
             Owen Stern, Ruth Stern, Ilona Stern and Pierce W. 
             Hance.

[v] 3.1a     Amended Articles of Incorporation of the Company

[vii] 3.1b   Amended and Restated Statement of Designation, 
             Number, Voting Powers, Preferences and Rights of 
             Series A Convertible Preferred Stock as filed with 
             the Secretary of State of Illinois on March 26, 1997

[v] 3.2      Bylaws of the Company, as amended

[v] 4.1      Form of Stock Certificate evidencing Common Stock, 
             no par value

[v] 4.2      Subscription Agreement with the Aladdin 
             International, Inc. dated August 31, 1995

[v] 4.3      Amended Form of Warrant Issued to Aladdin 
             International, Inc.

[v] 10.1     Form of Franchise Agreement

[v] 10.2     Form of Franchise Agreement-Satellite

[v] 10.3     Form of Franchise Agreement-Wholesale

[v] 10.4     Form of Area Development Agreement

[v] 10.5     Confidentiality and Non-Competition Agreement with 
             Franchisees

[v] 10.6     Form of Confidentiality Agreement with Employees

[v] 10.7     Licensing Agreement dated November 20, 1992 between 
             the Company and Big Apple Bagels, Inc.

[v] 10.8     Assignment of Royalty Mark & Trademark to the 
             Company by Big Apple Bagels, Inc. dated November 20, 1992

[v] 10.9     Agreement dated September 14, 1995 among the 
             Company, Big Apple Bagels, Inc. and Paul C. Stolzer

[i] 10.10    Consulting agreement dated February 16, 1996 between 
             Paul C. Stolzer and BAB Holdings, Inc.

[v] 10.11    Leases dated November 2, 1994 and February 14, 1995 
             for principal executive office

[v] 10.12    1995 Long-Term Incentive and Stock Option Plan

[v] 10.13    1995 Outside Directors Stock Option Plan

[v] 10.14    Settlement Agreement with Timothy Williams d/b/a Big 
             Apple Deli and Stipulated Dismissal with Prejudice

[i] 10.15    Program Agreement dated February 10, 1997 between 
             BAB Systems, Inc. a wholly owned subsidiary of
             the Company, and Franchise Mortgage Acceptance 
             Company LLC

[iv] 10.16   Employment agreement between the Company and Owen 
             Stern dated May 8, 1997

     10.17   Loan document-CIB line of credit dated 12/31/98. 

     10.18   Loan document-CIB line of credit date 02/01/99.

     27.1    Financial data schedule
  
 [i]    Incorporated by reference to the Company's Report on Form 10-KSB for
       the fiscal year ended November 30, 1995 
[ii]   Incorporated by reference to the Company's Report on Form 8-K dated
       May 1, 1996 
[iii]  Incorporated by reference to the Company's Report on Form 8-K 
       dated May 21, 1996 
[iv]   Incorporated by reference to the Company's Report on Form 8-K dated
       May 13, 1997
[v]    Incorporated by reference to the Company's Registration Statement on 
       Form SB-2, effective November 27, 1995 (Commission File No. 33-98060C) 
[vi]   Incorporated by reference to the Company's Report on Form 10-KSB for
       the fiscal year ended November 30, 1996
[vii]  Incorporated by reference to the Company's Report on Form 10-QSB 
       for the quarter ended February 28, 1997


SIGNATURE

In accordance with the requirements of the Exchange Act, the registrant has 
duly caused this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.

BAB HOLDINGS, INC.


Dated: April 14, 1999 By: /s/ JOSEPH M. MERKIN
                              --------------------
			
                              Joseph M. Merkin
                              Chief Financial Officer
                              (Principal financial and 			
                              accounting officer) 


<TABLE> <S> <C>

      
<ARTICLE>            5
<LEGEND>
THIS FINANCIAL DATA SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE FINANCIAL STATEMENTS OF BAB HOLDINGS, INC. FOR THE
THREE MONTH PERIOD ENDED FEBRUARY 28, 1999 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          NOV-30-1999
<PERIOD-END>                               FEB-28-1999
<CASH>                                         303,500
<SECURITIES>                                         0
<RECEIVABLES>                                2,002,467
<ALLOWANCES>                                  (264,069)
<INVENTORY>                                    320,703
<CURRENT-ASSETS>                             3,534,259
<PP&E>                                       6,490,482
<DEPRECIATION>                              (1,963,063)
<TOTAL-ASSETS>                              15,664,678
<CURRENT-LIABILITIES>                        4,710,615
<BONDS>                                        987,332 
                        1,594,430
                                          0
<COMMON>                                    11,570,452
<OTHER-SE>                                  (3,670,336)
<TOTAL-LIABILITY-AND-EQUITY>                15,664,678
<SALES>                                      2,086,087
<TOTAL-REVENUES>                             3,268,940
<CGS>                                          704,807
<TOTAL-COSTS>                                3,334,423
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              39,022
<INCOME-PRETAX>                                (73,406)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (73,406)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (119,105)
<EPS-PRIMARY>                                    (0.01)
<EPS-DILUTED>                                    (0.01)
        


</TABLE>


LOAN AGREEMENT

Borrower:	BAB Holdings, Inc.
		8501 W. Higgins Road, Suite 320
		Chicago, Illinois 60631

Lender:		CIB Bank
		900 East Higgins Road
		Elk Grove Village, IL 60007

THIS LOAN AGREEMENT between BAB Holdings, Inc. ("Borrower") and  CIB BANK 
("Lender") is made and executed on the following terms and conditions. 
Borrower has received prior commercial loans from  Lender or has applied to 
Lender for a commercial loan or loans  and other financial accommodations, 
including those which may be described  on any exhibit or schedule attached to 
this Agreement. All such  loans and financial accommodations, together with 
all future loans and  financial accommodations from Lender to Borrower, are 
referred to  in the Agreement individually as the "Loan" and collectively as 
the  "Loans." Borrower understands and agrees that: (a) in granting, renewing, 
or extending any Loan, Lender is relying upon Borrower's  representations, 
warranties, and agreements, as set forth in this  Agreement; (b) the granting, 
renewing, or extending of any Loan by Lender at all  times shall be subject to 
Lender's sole judgment and discretion;  and (c) all such Loans shall be and 
shall remain subject to the following terms  and conditions of this Agreement.  

TERM. This Agreement shall be effective as of December 31, 1998,  and shall 
continue thereafter until all indebtedness of Borrower  to Lender has been 
performed in full and the parties terminate this Agreement  in writing.  

DEFINITIONS.  The following words shall have the following  meanings when used 
in this Agreement. Terms not otherwise defined  in this Agreement shall have 
the meanings attributed to such terms In the Uniform  Commercial Code. All 
references to dollar amounts shall mean  amounts in lawful money of the United 
States of America.  

Agreement.  The word "Agreement" means this Loan Agreement, as this  Loan 
Agreement may be amended or modified from time to time together with all 
exhibits and schedules attached to this Loan  Agreement from time to time. 

Account.  The word "Account" means a trade account, account  receivable, or 
other right to payment for goods sold or services  rendered owing to Borrower 
(or to a third party grantor acceptable to Lender). 

Account Debtor.  The words "Account Debtor" mean the person or  entity 
obligated upon an Account. 

Advance.  The word "Advance" means a disbursement of Loan funds  under this 
Agreement.

Borrower. The word "Borrower" means BAB Holdings, Inc.  The word "Borrower" 
also Includes, as applicable, all subsidiaries and  affiliates of Borrower as 
provided below in the paragraph titled "Subsidiaries  and Affiliates."

Borrowing Base.  The words "Borrowing Base" mean, as determined by  Lender 
from time to time, the lesser of (a) $1,750,000.00; or (b)  the sum of (i) 
75.000% of the aggregate amount of Eligible Accounts, plus  (ii) 40.000% of 
the aggregate amount of Eligible Equipment.

Business Day. The words "Business Day" mean a day on which  commercial banks 
are open for business in the State of Illinois.

CERCLA.  The word "CERCLA" means the Comprehensive Environmental  Response, 
Compensation, and Liability Act of 1980, as amended.

Cash Flow.  The words "Cash Flow" mean net income after taxes, and  exclusive 
of extraordinary gains and income, plus depreciation an amortization.

Collateral.  The word "Collateral" means and includes without  limitation all 
property and assets granted as collateral security  for a Loan, whether real 
or personal property, whether granted directly or indirectly, whether granted 
now or in the future, and whether  granted in the form of a security interest, 
mortgage, deed of trust, assignment, pledge, chattel  mortgage, chattel trust, 
factor's lien, equipment trust,  conditional sale, trust receipt lien, charge, 
lien or title retention contract, lease or  consignment intended as a security 
device, or any other security  or lien interest whatsoever whether created by 
law, contract, or otherwise. The word  "Collateral" Includes without 
limitation all collateral described  below in the section titled "COLLATERAL."

Debt.  The word "Debt" means all of Borrower's liabilities excluding 
Subordinated Debt.

Eligible Accounts.  The words "Eligible Accounts" mean, at any  time, all of 
Borrower's Accounts which contain selling terms and  condition acceptable to 
Lender. The net amount of any Eligible Account  against which Borrower may 
borrow shall exclude all returns,  discounts, credit and offsets of any 
nature. Unless otherwise agreed to by Lender  in writing, Eligible Accounts do 
not include:

(a)  Accounts with respect to which the Account Debtor Is an  officer, an 
employee or agent of Borrower.  

(b) Accounts with respect to which the Account Debtor is a  subsidiary of, or 
affiliated with or related to Borrower or its  shareholders, officers or 
directors.

(c) Accounts with respect to which goods are placed on  consignment, 
guaranteed sale, or other terms by reason of which  the payment by the Account 
Debtor may be conditional.

(d) Accounts with respect to which the Account Debtor is not a  resident of 
the United States, except to the extent such Accounts  are supported by 
insurance, bonds or other assurances satisfactory to  Lender.

(e) Accounts with respect to which Borrower is or may become  liable to the 
Account Debtor for goods sold or services rendered  by the Account Debtor to 
Borrower.

(f) Accounts which are subject to dispute, counterclaim, or  setoff.

(g) Accounts with respect to which the goods have not been shipped  or 
delivered, or the services have not been rendered, to the  Account Debtor.

(h) Accounts with respect to which Lender, in its sole discretion,  deems the 
creditworthiness or financial condition of the Account  Debtor be 
unsatisfactory.

(i) Accounts of any Account Debtor who has filed or has had filed  against it 
a petition in bankruptcy or an application for relief  under any provision of 
any state or federal bankruptcy, insolvency, or  debtor-in-relief acts; or who 
has had appointed a trustee,  custodian, or receiver for the assets of such 
Account Debtor; or who has made an  assignment for the benefit of creditors or 
has become insolvent  or fails general to pay its debts (including its 
payrolls) as such debts become due.

(j) Accounts with respect to which the Account Debtor is the  United States 
government or any department or agency of the  United States.

(k) Accounts which have not been paid in full within 90 days from  the invoice 
date.

Eligible Equipment. The words "Eligible Equipment" mean, at any  time, all of 
Borrower's Equipment as defined below except: 

(a) Equipment which is not owned by Borrower free and clear of  all security 
interests, liens, encumbrances, and claims of third  parties.

(b) Equipment which Lender, in its sole discretion, deems to be  obsolete, 
unsalable, damaged, defective, or unfit for operation.

(c)  Any equipment financed by others.

Equipment.  The word "Equipment" means all of Borrower's goods  used or bought 
for use primarily in Borrower's business and which  are not included in 
inventory, whether now or hereafter existing. 

ERISA.  The word 'ERISA" means the Employee Retirement income  Security Act of 
1974, as amended.

Event of Default.  The words "Event of Default" mean and include  without 
limitation any of the Events of Default set forth below  in the section titled 
"EVENTS OF DEFAULT."

Expiration Date.  The words "Expiration Date" mean the date of  termination of 
Lender's commitment to lend under this Agreement.

Grantor.  The word "Grantor" means and includes without limitation  each and 
all of the persons or entities granting a Security interest in any Collateral 
for the indebtedness, including without limitation all  Borrowers granting 
such a Security Interest.

Guarantor.  The word "Guarantor" means and includes without  limitation each 
and all of the guarantors, sureties, and  accommodation parties in connection 
with any indebtedness.

Indebtedness.  The word "indebtedness" means and includes without  limitation 
all Loans, together with all other obligations, debts  and liabilities of 
Borrower to Lender, or any one or more of them, as well as all  claims by 
Lender against Borrower, or any one or more of them;  whether now or hereafter 
existing, voluntary or involuntary, due or not due,  absolute or contingent, 
liquidated or unliquidated; whether Borrower may be liable individually or 
jointly with others; whether Borrower may be  obligated as a guarantor, 
surety, or otherwise; whether recovery  upon such indebtedness may be or 
hereafter may become barred by any statute  of limitations; and whether such 
indebtedness may be or hereafter  may become otherwise unenforceable.

Lender.  The word "Lender" means CIB BANK, its successors and  assigns.

Line of Credit.  The words "Line of Credit" mean the credit facility 
described in the section titled "LINE OF CREDIT" below. 

Liquid Assets.  The words "Liquid Assets" mean Borrower's cash on hand plus 
Borrower's readily marketable securities.

Loan.  The word "Loan" or "Loans" means and includes without limitation any 
and all commercial loans and financial accommodations from Lender to 
Borrower, whether now or hereafter existing, and however evidenced, including 
without limitation those loans and  financial accommodations described herein 
or described on any exhibit or  schedule attached to this Agreement from time 
to time.

Note.  The word "Note" means and includes without limitation Borrower's 
promissory note or notes, if any, evidencing  Borrower's Loan obligations in 
favor of Lender, as well as any substitute, replacement or  refinancing note 
or notes therefor.

Permitted Liens.  The words "Permitted Liens" mean: (a) liens and  security 
interests securing indebtedness owed by Borrower to Lender; (b) liens for 
taxes, assessments, or similar charges either not yet due or being contested 
in good faith; (c) liens of material men, mechanics, warehousemen, or 
carriers, or other like liens arising in the  ordinary course of business and 
securing obligations which are  not yet delinquent; (d) purchase money liens 
or purchase money security interests upon or in any property acquired or held 
by Borrower in the ordinary  course of business to secure indebtedness 
outstanding on the date of this  Agreement or permitted to be incurred under 
the paragraph of this Agreement titled "Indebtedness and Liens"; (e) liens and 
security interests  which, as of the date of this Agreement, have been 
disclosed to  and approved by the Lender in writing; and (f) those liens and 
security interests  which in the aggregate constitute an immaterial and 
insignificant  monetary amount with respect to the net value of Borrower's 
assets. 

Related Documents.  The words "Related Documents" mean and include  without 
limitation all promissory notes, credit agreements, loan agreements, 
environmental agreements, guaranties, security  agreements, mortgages, deeds 
of trust, and all other instruments, agreements and documents, whether now or 
hereafter existing, executed in connection with the indebtedness.

Security Agreement.  The words "Security Agreement" mean and include without 
limitation any agreements, promises, covenants, arrangements understandings 
or other agreements, whether created by law, contract, or otherwise, 
evidencing, governing, representing, or  creating a Security Interest.

Security Interest.  The words "Security Interest" mean and include  without 
limitation any type of collateral security, whether in  the form of a lien 
charge, mortgage, deed of trust, assignment, pledge, chattel  mortgage, 
chattel trust, factor's lien, equipment trust,  conditional sale, trust 
receipt lien or title retention contract, lease or consignment intended  as a 
security device, or any other security or lien interest  whatsoever, whether 
created by law, contract, or otherwise.

SARA.  The word "SARA" means the Superfund Amendments and  Reauthorization Act 
of 1986 as now or hereafter amended.

Subordinated Debt.  The words "Subordinated Debt" mean  indebtedness and 
liabilities of Borrower which have been  subordinated by written agreement to 
indebtedness owed by Borrower to Lender in form and substance acceptable to 
Lender.

Net Worth.  The words "Net Worth" mean Borrower's total assets  excluding all 
intangible assets (i.e., goodwill, trademarks,  patents, copyrights, 
organizational expenses, and similar intangible items, but including 
leaseholds and leasehold  improvements) less total Debt.

Working Capital.  The words "Working Capital" mean Borrower's  current assets, 
excluding prepaid expenses, less Borrower's  current liabilities.

LINE OF CREDIT.  Lender agrees to make Advances to Borrower from  time to time 
from the date of this Agreement to the Expiration  Date, provided the 
aggregate amount of such Advances outstanding at any time  does not exceed the 
Borrowing Base. Within the foregoing limits,  Borrower may borrow, partially 
or wholly prepay, and reborrow under this  Agreement as follows.

Conditions Precedent to Each Advance.  Lender's obligation to make  any 
Advance to or for the account of Borrower under this  Agreement is subject to 
the following conditions precedent, with all  documents, instruments, 
opinions, reports, and other items  required under this Agreement to be in 
form and substance satisfactory to Lender:

(a) Lender shall have received evidence that this Agreement and  all Related 
Documents have been duly authorized, executed, and  delivered by Borrower to 
Lender.

(b) Lender shall have received such opinions of counsel,  supplemental 
opinions, and documents as Lender may request.

(c) The security interests in the Collateral shall have been duly  authorized, 
created, and perfected with first lien priority and  shall be in full force 
and effect.

(d) All guaranties required by Lender for the Line of Credit  shall have been 
executed by each Guarantor, delivered to Lender,  and be in full force and 
effect.

(e) Lender, at its option and for its sole benefit, shall have  conducted an 
audit of Borrower's Accounts, Equipment, books,  records, and operations, and 
Lender shall be satisfied as to their condition.

(f) Borrower shall have paid to Lender all fees, costs, and  expenses 
specified in this Agreement and the Related Documents as  are then due and 
payable.

(g) There shall not exist at the time of any Advance a condition  which would 
constitute an Event of Default under this Agreement,  and Borrower shall have 
delivered to Lender the compliance  certificate called for in the paragraph 
below titled "Compliance  Certificate."

Making Loan Advances.  Advances under the Line of Credit may be  requested 
orally by authorized persons. Lender may, but need not,  require that all oral 
requests be confirmed in writing. Each Advance  shall be conclusively deemed 
to have been made at the request of  and for the benefit of Borrower (a) when 
credited to any deposit account of Borrower  maintained with Lender or (b) 
when advanced in accordance with the instructions of an authorized person. 
Lender, at its option, may  set a cutoff time, after which all requests for 
Advances will be  treated as having been requested on the next succeeding 
Business Day.

Mandatory Loan Repayments. If at any time the aggregate principal  amount of 
the outstanding Advances shall exceed the applicable  Borrowing Base, 
Borrower, immediately upon written or oral notice from  Lender, shall pay to 
Lender an amount equal to the difference  between the outstanding principal 
balance of the Advances and the Borrowing  Base. On the Expiration Date, 
Borrower shall pay to Lender in  full the aggregate unpaid principal amount of 
all Advances then outstanding and all  accrued unpaid interest, together with 
all other applicable fees,  costs and charges, if any, not yet paid.

Loan Account. Lender shall maintain on its books a record of  account in which 
Lender shall make entries for each Advance and  such other debits and credits 
as shall be appropriate in connection with the  credit facility. Lender shall 
provide Borrower with periodic  statements of Borrower's account, which 
statements shall be considered to be  correct and conclusively binding on 
Borrower unless Borrower  notifies Lender to the contrary within thirty (30) 
days after Borrower's receipt of  any such statement which Borrower deems to 
be incorrect.

COLLATERAL.  To secure payment of the Line of Credit and  performance of all 
other Loans, obligations and duties owed by  Borrower to Lender, Borrower (and 
others, if required) shall grant to Lender Security  Interests in such 
property and assets as Lender may require (the  "Collateral"). Lender's 
Security interests in the Collateral shall be continuing liens  and shall 
include the proceeds and products of the Collateral,  including without 
limitation the proceeds of any insurance. With respect to the Collateral,  
Borrower agrees and represents and warrants to Lender:

Perfection of Security Interests. Borrower agrees to execute such  financing 
statements and to take whatever other actions are  requested by Lender to 
perfect and continue Lender's Security Interests in the  Collateral. Upon 
request of Lender, Borrower will deliver to  Lender any and all of the 
documents evidencing or constituting the Collateral, and  Borrower will note 
Lender's interest upon any and all chattel  paper if not delivered the Lender 
for possession by Lender. Contemporaneous with the  execution of this 
Agreement, Borrower will execute one or more  UCC financing statements and any 
similar statements as may be required by  applicable law, and will file such 
financing statements and all such similar statements in the appropriate 
location or locations. Borrower hereby  appoints Lender as its irrevocable 
attorney-in-fact for the purpose  of executing any documents necessary to 
perfect or to continue any Security Interest. Lender may at any time, and 
without further  authorization from Borrower, file a carbon, photograph, 
facsimile, or other reproduction of any  financing statement for use as a 
financing statement Borrower  will reimburse Lender for all expenses for the 
perfection, termination, and the  continuation of the perfection of Lender's 
Security Interest in  the Collateral Borrower promptly will notify Lender of 
any change in Borrower's  name including any change to the assumed business 
names of Borrower.  Borrower also promptly will notify Lender of any change in 
Borrower's Social Security Number or Employer identification  Number. Borrower 
further agrees to notify Lender in writing prior to any change in address or 
location of Borrower's principal governance office or  should Borrower merge 
or consolidate with any other entity.

Collateral Records.  Borrower does now, and at all times hereafter  shall, 
keep correct and accurate records of the Collateral, all  of which record 
shall be available to Lender or Lender's representative upon  demand for 
inspection and copying at any reasonable time. With  respect to the Accounts, 
Borrower agrees to keep and maintain such records as  Lender may require, 
including without limitation information  concerning Eligibility Accounts and 
Account balances and agings. With respect to the  Equipment, Borrower agrees 
to keep and maintain such records as  Lender may require, including without 
limitation information concerning  Eligible Equipment and records itemizing 
and describing the kind, type, quality, and quantity of Equipment, Borrower's 
Equipment costs, and the daily  withdrawals and additions to Equipment.

Collateral Schedules.  Concurrently with the execution and  delivery of this 
Agreement, Borrower shall execute and deliver to  Lender schedules of Accounts 
and Equipment and schedules of Eligible Accounts and  Eligible Equipment, in 
form and substance satisfactory to the  Lender. Thereafter Supplemental 
schedules shall be delivered according to the  following schedule: With each 
advance request when borrowing, but  no later than twenty (20) days from the 
end of the month, when there is a  balance outstanding.

Representations and Warranties Concerning Accounts.  With respect  to the 
Accounts, Borrower represents and warrants to Lender: (a)  Each Account 
represented by Borrower to be an Eligible Account for  purposes of this 
Agreement conforms to the requirements of the  definition of an Eligible 
Account; (b) All Account information listed on schedules  delivered to Lender 
will be true and correct, subject to  immaterial variance; and (c) Lender, its 
assigns, or agents shall have the right at any  time and at Borrower's expense 
to inspect, examine, and audit  Borrower's records and to confirm with Account 
Debtors the accuracy of such Accounts.

Representations and Warranties Concerning Equipment.  With respect  to the 
Equipment, Borrower represents and warrants to Lender: (a)  All Equipment 
represented by Borrower to be Eligible Equipment for  purposes of this 
Agreement conforms to the requirements of the  definition Eligible Equipment; 
(b) All Equipment values listed on schedules  delivered to Lender will be true 
and correct, subject to  immaterial variance; (c) The value of the Equipment 
will be determined on a consistent  accounting basis; (d) Except as agreed to 
the contrary by Lender in writing, all Eligible Equipment is now and at all 
times hereafter will be in  Borrower's physical possession; (e) Except as 
reflected in the  Equipment schedule delivered to Lender, all Eligible 
Equipment is now and at all  times hereafter will be of good and merchantable 
quality, free  from defects; (f) Eligible Equipment is not now and will not at 
any time hereafter be stored  with a bailee, warehouseman, or similar party 
without Lender's  prior written consent, and, in such event, Borrower will 
concurrently at the  time of bailment cause any such bailee, warehouseman, or 
similar  party to issue and deliver to Lender, in form acceptable to Lender, 
warehouse  receipts in Lender's name evidencing the storage of Equipment;  and 
(g) Lender, its assigns, or agents shall have the right at any time and at  
Borrower's expense to inspect and examine the Equipment and to  check and test 
the same as to quality, quantity, value, and condition.

REPRESENTATIONS AND WARRANTIES.  Borrower represents and warrants  to Lender, 
as of the date of this Agreement, as of the date of each disbursement of Loan 
proceeds, as of the date of any renewal,  extension or modification of any 
Loan, and at all times any  indebtedness exists:

Organization. Borrower is a corporation which is duly organized,  validly 
existing, and in good standing under the laws of the  State of Illinois and is 
validly existing and in good standing in all states in which  Borrower is 
doing business. Borrower has the full power and  authority to own its 
properties and to transact the businesses in which it is  presently engaged or 
presently proposes to engage. Borrower also  is duly qualified as foreign 
corporation and is in good standing in all states in  which the failure to so 
quality would have a material adverse  effect on its businesses financial 
condition.

Authorization. The execution, delivery, and performance of this  Agreement and 
all Related Documents by Borrower, to the extent to  be executed, delivered or 
performed by Borrower, have been duly authorized by  all necessary action by 
Borrower; do not require the consent or  approval of any other person, 
regulatory authority or governmental body; and  do not conflict with, result 
in a violation of, or constitute a  default under (a) any provision of its 
articles of incorporation or organization, or  bylaws, or any agreement or 
other instrument binding upon  Borrower or (b) any law, governmental 
regulation, court decree, or order applicable to  Borrower.  Financial 
Information. Each financial statement of Borrower  supplied to Lender truly 
and completely disclosed Borrower's  financial condition as of the date of the 
statement, and there has been no material  adverse change in Borrower's 
financial condition subsequent to  the date of the most recent financial 
statement supplied to Lender. Borrower has no  material contingent obligations 
except as disclosed in such  financial statements. 

Legal Effect. This Agreement constitutes, and any instrument or  agreement 
required hereunder to be given by Borrower when  delivered will constitute, 
legal, valid and binding obligations of Borrower  enforceable against Borrower 
in accordance with their respective  terms.

Properties. Except for Permitted Liens, Borrower owns and has  good title to 
all of Borrower's properties free and clear of all  Security Interests, and 
has not executed any security documents or financing  statements relating to 
such properties.  All of Borrower's  properties are titled in Borrower's legal 
name, and Borrower has not used, or filed a  financing statement under, any 
other name for at least the last  five (5) years.  

Hazardous Substances. The terms "hazardous waste," "hazardous  substance," 
"disposal," "release," and "threatened release," as  used in this Agreement, 
shall have the same meanings as set forth in the  "CERCLA," "SARA," the 
Hazardous Materials Transportation Act,  49 U.S.C. Section 1801, et seq., the 
Resource Conservation and Recovery Act, 42  U.S.C. Section 6901, et seq., or 
other applicable state or  Federal laws, rules, or regulations adopted 
pursuant to any of the foregoing. Except as  disclosed to and acknowledged by 
Lender in writing, Borrower  represents and warrants that: (a) During the 
period of Borrower's ownership of  the properties, there has been no use, 
generation, manufacture,  storage, treatment, disposal, release or threatened 
release of any  hazardous waste or substance by any person on, under, about or  
from any of the properties. (b) Borrower has no knowledge of, or reason to  
believe that there has been (i) any use, generation, manufacture,  storage, 
treatment, disposal, release, or threatened release of any hazardous waste  or 
substance on, under, about or from the properties by any prior  owners or 
occupants of any of the properties, or (ii) any actual or  threatened 
litigation or claims of any kind by any person  relating to such matters. (c) 
Neither Borrower nor any tenant, contractor, agent or other  authorized user 
of any of the properties shall use, generate,  manufacture, store, treat, 
dispose of, or release any hazardous waste or substance on,  under, about or 
from any of the properties; and any such activity  shall be conducted in 
compliance with all applicable federal, state, and local laws,  regulations, 
and ordinances, including without limitation those  laws, regulations and 
ordinances described above. Borrower authorizes Lender and its  agents to 
enter upon the properties to make such inspections and  tests as Lender may 
deem appropriate to determine compliance of the  properties with this section 
of the Agreement any inspections or  tests made by Lender shall be at 
Borrower's expense and for Lender's purposes  only and shall not be construed 
to create any responsibility or  liability on the part of Lender to Borrower 
or to any other person. The representations  and warranties contained herein 
are based on Borrower's due  diligence in investigating the properties for 
hazardous waste and hazardous  substances. Borrower hereby (a) releases and 
waives any future  claims against Lender for indemnity or contribution in the 
event Borrower  becomes liable for cleanup or other costs under any such laws,  
and (b) agrees to indemnify and hold harmless Lender against any and all 
claims,  losses, liabilities, damages, penalties, and expenses which  Lender 
may directly or indirectly sustain or suffer resulting from a breach of this  
section of the Agreement or as a consequence of any use,  generation, 
manufacture, storage, disposal, release or threatened release of a hazardous  
waste or substance on the properties. The provisions of this  section of the 
Agreement, including the obligation to Indemnify, shall survive  the payment 
of the indebtedness and the termination or expiration  of this Agreement and 
shall not be affected by Lender's acquisition of  any interest in any of the 
properties, whether by foreclosure or  otherwise.

Litigation and Claims. No litigation, claim, investigation,  administrative 
proceeding or similar action (including those for  unpaid taxes) against 
Borrower is pending or threatened, and no other event has  occurred which may 
materially adversely affect Borrower's  financial condition or properties, 
other than litigation, claims, or other events, if  any, that have been 
disclosed to and acknowledged by Lender in  writing.

Taxes. To the best of Borrower's knowledge, all tax returns and  reports of 
Borrower that are or were required to be filed, have  been filed, and all 
taxes, assessments and other governmental charges have been paid  in full, 
except those presently being or to be contested by  Borrower in good faith in 
the ordinary course of business and for which  adequate reserves have been 
provided.

Lien Priority. Unless otherwise previously disclosed to Lender in writing, 
Borrower has not entered into or granted any Security  Agreements, or 
permitted the filing or attachment of any Security Interests on or affecting 
any of the Collateral directly or indirectly  securing repayment of Borrower's 
Loan and Note, that would be prior or that may in any way be superior to 
Lender's Security interests and rights in and  to such Collateral.

Binding Effect. This Agreement, the Note, all Security Agreements  directly or 
indirectly securing repayment of Borrower's Loan and  Note and all of the 
Related Documents are binding upon Borrower as well as  upon Borrower's 
successors,' representatives and assigns, and are  legally enforceable in 
accordance with their respective terms.

Commercial Purposes. Borrower intends to use the Loan proceeds  solely for 
business or commercial related purposes.

Employee Benefit Plans. Each employee benefit plan as to which  Borrower may 
have any liability complies in all material respects with all applicable 
requirements of law and regulations, and (i) no  Reportable Event nor 
Prohibited Transaction (as defined in ERISA)  has occurred with respect to any 
such plan, (ii) Borrower has not withdrawn from  any such plan or Initiated 
steps to do so, (iii) no steps have  been taken to terminate any such plan, 
and (iv) there are no unfunded  liabilities other than those previously 
disclosed to Lender in  writing.

Location of Borrower's Offices and Records. Borrower's place of  business, or 
Borrower's chief executive office, if Borrower has  more than one place of 
business, is located at 8501 West Higgins Road, Suite  320, Chicago, IL 60631. 
Unless Borrower has designated otherwise in writing this location is also the 
office or offices where Borrower keeps its  records concerning the Collateral 
Information.  All information heretofore or contemporaneously  herewith 
furnished by Borrower to Lender for the purposes of or  in connection with 
this Agreement or any transaction contemplated hereby is, and all  information 
hereafter furnished by or on behalf of Borrower to  Lender will be, true and 
accurate in every material respect on the date as of  which such information 
is dated or certified; and none of such  information is or will be incomplete 
by omitting to state any material fact necessary to  make such information not 
misleading.

Survival of Representations and Warranties. Borrower understands  and agrees 
that Lender, without independent investigation, is  relying upon the above 
representations and warranties in extending Loan  Advances to Borrower. 
Borrower further agrees that the foregoing  representations and warranties 
shall be continuing in nature and shall remain in  full force and effect until 
such time as Borrower's indebtedness  shall be paid in full, or until this 
Agreement shall be terminated in the manner  provided above, whichever is the 
last to occur.

AFFIRMATIVE COVENANTS. Borrower covenants and agrees with Lender that, while 
this Agreement is in effect, Borrower will:  

Litigation. Promptly inform Lender in writing of (a) all  material adverse 
changes in Borrower's financial condition, and  (b) all existing and all 
threatened litigation, claims, investigations, administrative  proceedings or 
similar actions affecting Borrower or any  Guarantor which could materially 
affect the financial condition of Borrower or the  financial condition of any 
Guarantor.

Financial Records. Maintain its books and records in accordance  with 
generally accepted accounting principles, applied on a  consistent basis, and 
permit Lender to examine and audit Borrower's books and  records at all 
reasonable times. 

Financial Statements. Furnish Lender with, as soon as available,  but in no 
event later than one hundred twenty (120) days after  the end of each fiscal 
year, Borrower's balance sheet and income statement for  the year ended, 
audited by a certified public accountant  satisfactory to Lender and, as soon 
as available, but in no event later than thirty (30)  days after the end of 
each month, Borrower's balance sheet and  profit and loss, statement for the 
period ended, prepared and certified as correct  to the best knowledge and 
belief by Borrower's chief financial  officer or other officer or person 
acceptable to Lender.  All financial reports  required to be provided under 
this Agreement shall be prepared in accordance with generally accepted 
accounting principles, applied on a consistent  basis, and certified by 
Borrower as being true and correct.

Additional Information. Furnish such additional information and  statements, 
lists of assets and liabilities, agings of  receivables and payables, 
inventory schedules, budgets, forecasts, tax returns, and other  reports with 
respect to Borrower's financial condition and  business operations Lender may 
request from time to time.   

Financial Covenants and Ratios. Comply with the following covenants and  
ratios:

Net Worth. Maintain a minimum Net Worth of not less  than $8,000,000.00. 
Except as provided above, all computations made to determine compliance with 
the requirements contained in  this paragraph shall be made in accordance with 
generally accepted accounting principles, applied on a consistent basis, and  
certified by Borrower as being true and correct. 

Insurance. Maintain fire and other risk insurance, public liability  
insurance, and such other insurance as Lender may require with  respect 
Borrower's properties and operations, in form, amounts, coverages  and with 
Insurance companies reasonably acceptable to Lender Borrower, upon request of 
Lender, will deliver to Lender from  time to time the policies or certificates 
of insurance in form  satisfactory Lender, including stipulations that 
coverages will not be  canceled or diminished without at least ten (10) days 
prior written notice to Lender each insurance policy also shall include an 
endorsement providing  that coverage in favor of Lender will not be Impaired 
in any way  by an act, omission or default of Borrower or any other person. in  
connection with all policies covering assets in which Lender  holds or is 
offered security interest for the Loans, Borrower will provide Lender with 
such loss payable or other endorsements as Lender may  require.

Insurance Reports. Furnish to Lender, upon request of Lender,  reports on each 
existing Insurance policy showing such information as Lender may reasonably 
request, Including without limitation the  following: (a) the name of the 
insurer; (b) the risks insured;  (c) the amount of the policy (d) the 
properties insured; (e) the then current property values  on the basis of 
which Insurance has been obtained, and the manner determining those values; 
and (f) the expiration date of the  policy.  In addition, upon request of 
Lender (however not more  often than annual) Borrower will have an independent 
appraiser satisfactory to  Lender determine, as applicable, the actual cash 
value or  replacement cost of any Collateral. The cost of such appraisal shall 
be paid by Borrower.

Guaranties.  Prior to disbursement of any Loan proceeds, furnish  executed 
guaranties of the Loans in favor of Lender, executed by  the guarantors named 
below, on Lender's forms, and in the amounts and under the  conditions spelled 
out in those guaranties.

	Guarantors				Amounts
	Brewster's Franchise Corporation	 	Unlimited
	My Favorite Muffin, Too, Inc.	 	Unlimited

Other Agreements. Comply with all terms and conditions of all  other 
agreements, whether now or hereafter existing, between  Borrower and any other 
party and notify Lender immediately in writing of any  default in connection 
with any other such agreements.

Loan Proceeds. Use all Loan proceeds solely for Borrower's business 
operations, unless specifically consented to the contrary by Lender writing.

Taxes, Charges and Liens. Pay and discharge when due all of its  indebtedness 
and obligations, including without limitation all  assessment taxes, 
governmental charges, levies and liens, of every kind and  nature, Imposed 
upon Borrower or its properties, income, or profits, prior to the date on 
which penalties would attach, and all lawful claims that, if unpaid, might 
become a lien or charge upon any of Borrower's  properties income, or profits. 
Provided however, Borrower will not be  required to pay and discharge any such 
assessment, tax, charge,  levy, lien or claim so long as (a) the legality of 
the same shall be contested in good  faith by appropriate proceedings, and (b) 
Borrower shall have established on its books adequate reserves with respect to 
such contested  assessment, tax, charge, levy, lien, or claim in accordance 
with  generally accepted accounting practices. Borrower, upon demand of 
Lender, will furnish to Lender evidence of payment of the assessments, taxes,  
charges, levies liens and claims and will authorize the appropriate 
governmental official to deliver to Lender at any time a written statement of 
any assessment taxes, charges, levies, liens and claims against Borrower's  
properties, income, or profits.

Performance. Perform and comply with all terms, conditions, and  provisions 
set forth in this Agreement and in the Related  Documents in a timely manner, 
and promptly notify Lender if Borrower learns of the  occurrence of any event 
which constitutes an Event of Default  under this Agreement or under any of 
the Related Documents.

Operations.  Maintain executive and management personnel with  substantially 
the same qualifications and experience as the  present executive and 
management personnel; provide written notice to Lender of any  change in 
executive and management personnel; conduct its business affairs in a 
reasonable and prudent manner and in compliance with all applicable federal, 
state and municipal laws, ordinances, rules  and regulations respecting Its 
properties, charters, businesses and operations,  Including without 
limitation, compliance with the Americans With  Disabilities Act and with all 
minimum funding standards and other requirements of  ERISA and other laws 
applicable to Borrower's employee benefit  plans.

Inspection.  Permit employees or agents of Lender at any  reasonable time to 
inspect any and all collateral for the Loan or  Loans and Borrower other 
properties and to examine or audit Borrower's books, accounts, and records and 
to make copies and memoranda of  Borrower's book accounts, and records. If 
Borrower now or at any time hereafter  maintains any records (including 
without limitation computer generated records and computer software programs 
for the generation of such  records) in the possession of a third party, 
Borrower, upon request of Lender, shall notify such party to permit Lender 
free access to such records at  all reasonable times and to provide Lender 
with copies of any records it may request, all at Borrower's expense.

Compliance Certificate.  Unless waived in writing by Lender, provide Lender at 
least annually and at the time of each  disbursement of Loan proceeds with a 
certificate executed by Borrower's chief  financial officer, or other officer 
or person acceptable to  Lender, certifying that the representations and 
warranties set forth in this Agreement are  true and correct as of the date of 
the certificate and further certifying that, as of the date of the 
certificate, no Event of Default exists under this Agreement.

Environmental Compliance and Reports.  Borrower shall comply in all respects 
with all environmental protection federal, state and  local law statutes, 
regulations and ordinances; not cause or permit to  exist, as a result of an 
intentional or unintentional action or omission on its part or of the part of 
any third party, on property owned and/or occupied by  Borrower, any 
environmental activity where damage may result to the environment, unless such 
environmental activity is pursuant to  and in compliance with the conditions 
of a permit issued by the  appropriate federal state or local governmental 
authorities; shall furnish to Lender  promptly and in any event within thirty 
(30) days after receipt  thereof a copy of any notice, summons, lien, 
citation, directive, letter or other communication from any governmental 
agency or instrumentality  concerning any intentional or unintentional action 
or omission on Borrower's part in  connection with any environmental activity 
whether or not there is damage to the environment and/or other natural 
resources.

Additional Assurances.  Make, execute and deliver to Lender such  promissory 
notes, mortgages, deeds of trust, security agreements,  financing statements, 
Instruments, documents and other agreements as Lender  or its attorneys may 
reasonably request to evidence and secure  the Loan and to perfect all 
Security Interests.

NEGATIVE COVENANTS.  Borrower covenants and agrees with Lender  that while 
this Agreement is in effect, Borrower shall not, without the prior written 
consent of Lender:

Indebtedness and Liens.  (a) Except for trade debt incurred in the  normal 
course of business and indebtedness to Lender contemplated  by this Agreement, 
create, incur or assume indebtedness for borrowed  money, including capital 
leases, (b) except as allowed as a Permitted Lien, sell transfer, mortgage, 
assign, pledge, lease, grant a security  interest in, or encumber any of 
Borrower's assets, or (c) sell  with recourse any Borrower's accounts, except 
to Lender.

Continuity of Operations.  (a) Engage in any business activities substantially 
different than those in which Borrower is presently engaged, (b) cease 
operations, liquidate, merge, transfer, acquire or consolidate with any other 
entity, change ownership, change its  name, dissolve or transfer or sell 
Collateral out of the ordinary course of business, (c)  pay any dividends on 
Borrower's stock (other than dividends payable in its stock provided, however 
that notwithstanding the foregoing, but only so long as no Event of Default 
has occurred and is continuing or  would result from the payment of dividends, 
if Borrower is a "Subchapter S  Corporation" (as defined In the Internal 
Revenue Code of 1986, as  amended), borrower may pay cash dividends on its 
stock to its shareholders from time to time in amounts necessary to enable the 
shareholders to pay  income taxes and make estimated Income tax payments to 
satisfy their liabilities under federal and state law which arise solely from  
their status as Shareholder of a Subchapter S Corporation because of their 
ownership of shares of stock of Borrower, or (d) purchase or retire any of 
Borrower's outstanding shares or alter or amend Borrower's capital structure.

Loans, Acquisitions and Guaranties. (a) Loan, invest in or  advance money or 
assets, (b) purchase, create or acquire any interest In any other enterprise 
or entity, or (c) incur any obligation as surety or guarantor other than in 
the ordinary course of business.

CESSATION OF ADVANCES.  If Lender has made any commitment to make any Loan to 
Borrower, whether under this Agreement or under any  other agreement, Lender 
shall have no obligation to make Loan Advances  or to disburse Loan proceeds 
if: (a) Borrower or any Guarantor is  in default under the terms of this 
Agreement or any of the Related Documents or  any other agreement that 
Borrower or any Guarantor has with  Lender; (b) Borrower of any Guarantor 
becomes insolvent, files a petition in bankruptcy  or similar proceedings, or 
is adjudged a bankrupt; (c) there occurs a material adverse change in 
Borrower's financial condition, in the financial  condition of any Guarantor, 
or in the value of any Collateral  securing any Loan; (d) any Guarantor seeks, 
claims or otherwise attempts to limit, modify or  revoke such Guarantor's 
guaranty of the Loan or any other loan  with Lender; or (e) Lender in good 
faith deems itself insecure, even though no Event of Default shall have 
occurred.

ADDITIONAL REPORTING REQUIREMENTS. Accounts Receivable Aging  Report is due 
within 20 days after month end.

ADDITIONAL AFFIRMATIVE COVENANTS PROVISION.  The word "promptly"  under the 
"Litigation" covenant described in section titled "AFFIRMATIVE COVENANTS" 
shall be defined as within 30 days of  such actions occurring which could 
materially affect the  financial condition of Borrower or the financial 
condition of any Guaranty as detailed  in the "Litigation" covenant.

ADDITIONAL FINANCIAL REQUIREMENTS.  Furnish Lender with copies of  annual tax 
returns within 30 days of filing as well as other  financial and credit 
information, in a form acceptable to Lender, as may be  required form time to 
time.

ADDITIONAL NEGATIVE COVENANT.  Borrower is prohibited from paying  dividends, 
however, Borrower is authorized to meet existing  preferred dividend payment 
requirements provided Borrower is not in default  under the lean documents at 
the time of dividend payment.

PRIOR LOAN AGREEMENT.  Loan Agreement dated December 31, 1998  supersedes Loan 
Agreement dated April 14, 1997.

COMMITMENT LETTER.  Terms and conditions of commitment letter dated November 
16, 1998, accepted by Borrower on November 20, 1998 hereby included by 
reference.

EQUIPMENT BORROWING BASE.  Reductions on the borrowing base from  equipment 
cost will be made as follows:

1) January 1, 1999 Reduction of $10,000.00 for total of $10,0000.00
2) February 1, 1999 Reduction of $10,000.00 for total of $20,000.00
3) March 1, 1999 Reduction of $10,000.00 for total of $30,000.00
4) April 1, 1999 Reduction of $20,000.00 for total of $50,000.00
5) May 3, 1999 Reduction of $20,000.00 for total of $70,000.00
6) June 1, 1999 Reduction of $20,000.00 for total of $90,000.00
7) July 1, 1999 Reduction of $20,000.00 for a total of $110,000.00
8) August 2, 1999 Reduction of $20,000.00 for a total of $130,000.00
9) September 1, 1999 Reduction of $20,000.00 for a total of $150,000.00
10) October 1, 1999 Reduction of $20,000.00 for a total of $170,000.00
11) November 1, 1999 Reduction of $20,000.00 for a total of $190,000.00
12) December 1,1999 Reduction of $20,000.00 for a total of $210,000.00.

COMPENSATING BALANCES.  During each calendar quarter, the Borrower  will 
maintain minimum compensating available balances with the  Lender in the 
amount of $250,000.00. This is calculated by taking closing  available 
balances from information provided by Lender for a calendar quarter period and 
dividing by the number of days in the calendar quarter. On a  quarterly basis, 
Lender reserves the right to charge an  additional amount of interest to 
Borrower at an annual rate of Wall Street Journal Prime plus  four (4) percent 
on the insufficient balance for the duration of  the default period. The 
payment of this additional interest computation will constitute a  cure for 
the default of not maintaining the required average of  $250,000.00 minimum 
compensating available balance calculated on a quarterly basis. 

CORPORATE ACCOUNTS.  Borrower will maintain all corporate accounts  with CIB 
Bank with the exception of store depository accounts which are swept five days 
a week.

ADDITIONAL ELIGIIBLE ACCOUNTS.  Eligible Receivables do not  include account 
receivables to any obligor which also obligated  to BAB Holdings, Inc. under a 
Note Receivable (or similar obligation that was  created by the conversion of 
a trade account receivable) a prompt  payment record under the Note Receivable 
(or similar obligation) has not been  established. Prompt payment shall be 
defined, for this purpose  only, as a minimum of six (6) monthly payments made 
with no payment being made later than 30  days from due date.

BUSINESS LOAN AGREEMENT ADDENDUM.  An exhibit, titled "BUSINESS  LOAN 
AGREEMENT ADDENDUM," is attached to this Agreement and by this reference is 
made a part of this Agreement just as if all  the provisions, terms and 
conditions of the Exhibit had been  fully set forth in this Agreement.

RIGHT OF SETOFF.  Borrower grants to Lender a contractual security  interest 
in, and hereby assigns, conveys, delivers, pledges, and  transfers to Lender 
all Borrower's right, title and interest in and to,  Borrower's accounts with 
Lender (whether checking, savings, or  some other account), including, without 
limitation all accounts held jointly with someone else  and all accounts 
Borrower may open in the future, excluding  however all IRA and Keogh 
accounts, and all trust accounts for which the grant of a  security interest 
would be prohibited by law. Borrower authorizes  Lender, to the extent 
permitted by applicable law, to charge or setoff all sums owing on the 
indebtedness against any and all such accounts. and, at  Lender's option, 
administratively freeze all such accounts to allow Lender to  protect Lender's 
charge and setoff rights provided on this  paragraph.

EVENTS OF DEFAULT.  Each of the following shall constitute an  Event of 
Default under this Agreement:

Default on Indebtedness.  Failure of Borrower to make any payment  when due on 
the Loans.

Other Defaults. Failure of Borrower or any Grantor to comply with  or to 
perform when due any other term, obligation, covenant or condition contained 
in this Agreement or in any of the Related Documents,  or failure of Borrower 
to comply with or to perform any other  term, obligation, covenant or 
condition contained in any other agreement between  Lender and Borrower.

Default In Favor of Third Parties.  Should Borrower or any Grantor  default 
under any loan, extension of credit, security agreement,  purchase sales 
agreement, or any other agreement, in favor of any other  creditor or person 
that may materially affect any of Borrower's property Borrower's or any 
Grantor's ability to repay the Loans or perform  their respective obligations 
under this Agreement or any of the  related Documents.

False Statements. Any warranty, representation or statement made or  furnished 
to Lender by or on behalf of Borrower or any Grantor  under the Agreement or 
the Related Documents is false or misleading in any  material respect at the 
time made or furnished, or becomes false or misleading at any time thereafter.

Defective Collateralization.  This Agreement or any of the Related Documents 
ceases to be in full force and effect (including  failure of any Security 
Agreement to create a valid and perfected Security Interest) at any time and 
for any reason.

Insolvency.  The dissolution or termination of Borrower's  existence as a 
going business, the insolvency of Borrower, the  appointment of a receiver for 
any part of Borrower's property, any assignment for the  benefit of creditors, 
any type of creditor workout, or the  commencement of any proceeding under any 
bankruptcy or insolvency laws by or against  Borrower.

Creditor or Forfeiture Proceedings.  Commencement of foreclosure  or 
forfeiture proceedings, whether by judicial proceeding, self-help repossession 
or any other method, by any creditor of Borrower,  any creditor of any Grantor 
against any collateral securing the  indebtedness, or to any governmental 
agency. This includes a garnishment, attachment,  or levy on or of any of 
Borrower's accounts, including deposit  accounts, with Lender.

Events Affecting Guarantor. Any of the preceding events occurs  with respect 
to any Guarantor of any of the indebtedness or any  Guarantor dies or becomes 
incompetent, or revokes or disputes the validity of,  or liability under, any 
Guaranty of the indebtedness.

Change in Ownership. Any change in ownership of twenty-five percent  (25%) or 
more of the common stock of Borrower.

Adverse Change. A material adverse change occurs in Borrower's  financial 
condition, or Lender believes the prospect of payment performance of the 
indebtedness is impaired.

Insecurity. Lender, in good faith, deems itself insecure.

EFFECT OF AN EVENT OF DEFAULT.  If any Event of Default shall  occur, except 
where otherwise provided in this Agreement or the  related Documents, all 
commitments and obligations of Lender under this  Agreement or the Related 
Documents or any other agreement  immediately  terminate (including any 
obligation to make Loan Advances or disbursements), and, at Lender's option, 
all indebtedness immediately will become due and payable, all without notice 
of any kind to Borrower, except that in the case of an Event of Default of the 
type described in the "insolvency" subsection above, such acceleration shall 
be automatic and not optional. In addition, Lender shall have all the rights 
and remedies provided in the Related Documents or available at law, in equity, 
or otherwise.  Except as may be prohibited by applicable law, all of Lender's 
rights and remedies should be cumulative and may be exercised singularly or 
concurrently.  Election by Lender to pursue any remedy shall not exclude 
pursuit of any other remedy, and an election to make expenditures or to take 
action to  perform an obligation of Borrower or of any Grantor shall not 
affect Lender's right declare a default and to exercise its rights and 
remedies.

MISCELLANEOUS PROVISIONS. The following miscellaneous provisions are a part of 
this Agreement:

Amendments. This Agreement, together with any Related Documents, constitutes 
the entire understanding and agreement of the parties as to the matters set 
forth in this Agreement.  No alteration of or amendment  to this Agreement 
shall be effective unless given in writing and signed by the party or parties 
sought to be charged or bound by the alteration or amendment.

Applicable Law. this Agreement has been delivered to Lender and  accepted by 
Lender in the State of Illinois.  If there is a lawsuit Borrower agrees upon 
Lender's request to submit to the jurisdiction of the courts of Cook County, 
the State of Illinois. Lender and Borrower hereby waive the right to any jury 
trial in any action, proceeding, or counterclaim brought by either Lender or 
Borrower against the other. This Agreement shall be governed by and construed 
in accordance with the laws of the State of Illinois.

Caption Headings. Caption headings in this Agreement are for convenience 
purposes only and are not to be used to interpret or define the provisions of 
this Agreement Multiple Parties; Corporate Authority. All obligations of 
Borrower under this Agreement shall be joint and several, and all  references 
to Borrow shall mean each and every Borrower.  This means that each of the 
persons signing below is responsible for all obligations in this Agreement

Consent to Loan Participation. Borrower agrees and consents to Lender's sale 
or transfer, whether now or later, of one or more  participation interests in 
the Loans to one or more purchasers, whether related or unrelated to Lender. 
Lender may provide, without any limitation whatsoever to any one or more 
purchasers, or potential purchasers, any information or knowledge Lender may 
have about Borrower or about  any other matter relating to the Loan, and 
Borrower hereby waives any rights to privacy it may have with respect to such 
matters.  Borrower additionally waives any and all notices of sale of 
participation interests, as well as all notices of any repurchase of such 
participation interests.  Borrower also agrees that the purchasers of any such 
participation interests will be considered as the absolute owners of such 
interests in the Loans and will have all the rights granted under the 
participation agreement or agreements  governing the sale of such 
participation interests.  Borrower further waives rights of offset or 
counterclaim that it may have now or later  against Lender or against any 
purchaser of such a participation interest and unconditionally agrees that 
either Lender or such purchaser may enforce Borrower's obligation under the 
Loans Irrespective of the  failure Insolvency of any holder of any interest in 
the Loans. Borrower  further agrees that the purchaser of any such 
participation  interests may enforce Interests irrespective of any personal 
claims or defenses that  Borrower may have against Lender.

Costs and Expenses. Borrower agrees to pay upon demand all of  Lender's 
expenses, including without limitation attorneys' fees,  incurred connection 
with the preparation, execution, enforcement,  modification and collection of 
this Agreement or in connection  with the Loans made pursuant to this 
Agreement Lender may pay someone else to help  collect the Loans and to 
enforce this Agreement, and Borrower  will pay that amount. This includes, 
subject to any limits under applicable law,  Lender's attorneys' fees and 
Lender's legal expenses, whether or  not there is lawsuit, including 
attorneys' fees for bankruptcy proceedings  (including efforts to modify or 
vacate any automatic stay or  injunction), appeals, or any anticipated post-
judgment collection services. Borrower also will pay any court costs, in 
addition to all other sums provided by law.

Notices. All notices required to be given under this Agreement shall be given 
in writing, may be sent by telefacsimile (unless  otherwise required by law), 
and shall be effective when actually delivered or when  deposited with a 
nationally recognized overnight courier or deposited in the United States 
mail, first class, postage prepaid, addressed to the party  to whom the notice 
is to be given at the address shown above. Any 
party may change its address for notices under this Agreement by giving  
formal written notice to the other parties, specifying that the  purpose of 
the notice to change the party's address. To the extent permitted by  
applicable law, if there is more than one Borrower, notice to any Borrower 
will constitute notice to all Borrowers. For notice purposes, Borrower will 
keep  Lender informed at all times of Borrower's current address(es).

Severability. If a court of competent jurisdiction finds any  provision of 
this Agreement to be invalid or unenforceable as to  any person circumstance, 
such finding shall not render that provision  invalid or unenforceable as to 
any other persons or  circumstances. if feasible, any such offending provision 
shall be deemed to be modified to be within  the limits of enforceability or 
validity; however, if the offending provision cannot be so modified, it shall 
be stricken and all other provisions of  this Agreement in all other respects 
shall remain valid and  enforceable. Subsidiaries and Affiliates of Borrower. 
To the extent the  context of any provisions of this Agreement makes it 
appropriate,  including without limitation any representation, warranty or 
covenant, the word  "Borrower" as used herein shall include all subsidiaries 
and  affiliates of Borrower notwithstanding the foregoing however, under no 
circumstances  shall this Agreement be construed to require Lender to make any 
Loan or other financial accommodation to any subsidiary or affiliate of 
Borrower.

Successors and Assigns. All covenants and agreements contained by or on behalf 
of Borrower shall bind its successors and assigns  and shall inure to the 
benefit of Lender, its successors and assigns.  Borrower shall not, however, 
have the right to assign its rights  under this Agreement any interest 
therein, without the prior written consent of Lender.

Survival.  All warranties, representations, and covenants made by Borrower in 
this Agreement or in any certificate or other instrument delivered by Borrower 
to Lender under this Agreement shall be considered to have been relied upon by 
Lender and will survive the making of  the Loan and delivery to Lender of the 
Related Documents, regardless of any investigation made by Lender or on 
Lender's behalf.

Time is of the Essence.  Time is of the essence in the performance of this 
Agreement.

Waiver.  Lender shall not be deemed to have waived any rights  under this 
Agreement unless such waiver is given in writing and  signed by Lender. No 
delay or omission on the part of Lender in exercising any right shall operate 
as a waiver of such right or any other  right.  A waiver by Lender of a 
provision of this Agreement shall not prejudice or constitute a waiver of 
Lender's right otherwise to demand strict compliance with that provision or 
any other provision of this Agreement. No prior  waiver by Lender, nor any 
course of dealing between Lender and  Borrower, between Lender and any 
Grantor, shall constitute a waiver of any of Lender's rights or of any 
obligations of Borrower or of any Grantor as to any future transactions. 
Whenever the consent of Lender is required under this Agreement, the granting 
of such consent by Lender in any instance shall not constitute continuing 
consent in subsequent instances where such consent is required, and in all 
cases such consent may be granted withheld in the sole discretion of Lender.


BORROWER ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS LOAN AGREEMENT, 
AND BORROWER AGREES TO ITS TERMS. THIS AGREEMENT IS DATED AS OF DECEMBER 
31,1998. 

BORROWER:
BAB Holdings, Inc.


By:						
	Joseph Merkin, Chief Financial Officer

LENDER:
CIB BANK

By: 						
	Authorized Officer



BUSINESS LOAN AGREEMENT ADDENDUM

Borrower:	BAB Holdings, Inc.	
		8501 West Higgins Road, Suite 320		
		Chicago, IL 60631		

Lender:		CIB Bank
		900 N. Higgins Road
		Elk Grove village, IL 60007

Date of Addendum: 12-31-98

REPRESENTATIONS AND WARRANTIES. Borrower represents and warrants  to Lender, 
as of the date of this (Note/Loan Agreement), as of the date of each 
disbursement of Loan proceeds, as of the date of any  renewal, extension or 
modification of any Loan, and at all times any indebtedness exists:

Borrower's Business is Year 2000 Compliant. All the computers,  hardware, 
microchips, software, and additional software  applications utilized by 
Borrower in the conduct of Borrower's business  records, stores, processes, 
and presents calendar dates falling  on or after January 1, 2000, and all 
information pertaining to such calendar  dates, in the same manner and with 
the same functionality as the Software does respecting calendar dates falling 
on or before  December 31, 1999. Borrower further represents and warrants that  
the computers, hardware, microchips, software, and additional software 
applications shall have all appropriate capabilities and compatibility for 
operation and for handling century-aware or Year 2000  compliant data. 
Borrower also represents and warrants that the data-related user interface 
functions, data-fields, and data-related program  instructions and functions 
of the computers, hardware, microchips, software, and additional software 
applications include the correct indication or calculation of the century and 
are Year 2000 Compliant.

Borrower's Key Suppliers, Vendors, and Customers are Year 2000 Compliant.  The 
key suppliers, vendors and customers which are material to Borrower's business 
operations are Year 2000  Compliant.

Borrower's Goods and Services. Any computers, hardware,  microchips, software 
and additional software applications good and services which will be sold or 
leased by Borrower's business to Borrower's customers are Year 2000 Compliant.

Required Notices. Borrower has and will provide Lender any communication, 
written or oral, from any individual, entity or consultant, indicating that 
Borrower's business key suppliers, vendors or customers have newly discovered 
Year 2000 problems or compliance issues and warrants that Borrower has not 
received any communication, written or oral, from any material suppliers, 
vendors or customers with Year 2000 problems or compliance issues which affect 
Borrower's business.


BORROWER:

BAB Holdings, Inc.


By: 						
	Joseph Merkin, Chief Financial Officer




PROMISSORY NOTE


Borrower:	BAB Holdings, Inc.
		8501 West Higgins Road, Suite 320
		Chicago, IL 60631

Lender: 		CIB BANK
		900 East Higgins Road
		Elk Grove Village, IL 60007
	
Principal Amount: $1,750,000.00		Initial Rate: 8.750%	Date of 
Note:  December 31,1998

PROMISE TO PAY.  BAB Holdings, Inc. ("Borrower"') promises to pay to CIB BANK 
("Lender"), or order, in lawful money of the United States of America, the 
principal amount of One Million Seven Hundred Fifty Thousand & 00/100 Dollars 
($1,750,000.00) or so much as may be outstanding, together with interest on 
the unpaid outstanding principal balance of each advance.  Interest shall be 
calculated from the date each advance until repayment of each advance.

PAYMENT. Borrower will pay this loan in one payment of all outstanding 
principal plus all accrued unpaid interest on December 31, 1999.  In addition, 
Borrower will pay regular monthly payments of accrued unpaid interest 
beginning January 31, 1999, and all subsequent interest.  Payments are due on 
the same day of each month after that.  The annual interest rate for this Note 
is computed on a 365/360 basis; that is, by applying the ratio of the annual 
interest rate over a year of 360 days, multiplied by the outstanding principal 
balance, multiplied by the actual number days the principal balance is 
outstanding. Borrower will pay Lender at Lender's address shown above or at 
such other place as Lender may designate in writing.  Unless otherwise agreed 
or required by applicable law, payments will be applied first to accrued 
unpaid interest, then to principal, and any remaining amount to any unpaid 
collection costs and late charges.

VARIABLE INTEREST RATE.  The interest rate on this Note is subject to change 
from time to time based on changes in an independent  Index which is the prime 
rate as published in the Wall Street Journal. When a range of rates has been 
published, the higher of the rates will be used. (the "Index").  The Index is 
not necessarily the lowest rate charged by Lender on  its loans.  If the Index 
becomes unavailable during the term of this loan, Lender may designate a 
substitute index after notice to Borrower.  Lender will tell Borrower the 
current Index rate upon Borrower's request.  Borrower understands that Lender 
may make loans based on other rates as well. The interest rate change will not 
occur more often than each day. The  index currently is 7.750% per annum. The 
Interest rate to be applied to the unpaid principal balance of this Note will 
be at a rate of 1.000 percentage point over the Index, resulting in an initial 
rate of 8.750% per annum.  NOTICE: Under no circumstances will the interest 
rate on this Note be more than the maximum rate allowed by applicable law.

PREPAYMENT. Borrower agrees that all loan fees and other prepaid finance 
charges are earned fully as of the date of the loan and will not be subject to 
refund upon early payment (whether voluntary or as a result of default), 
except as otherwise required by law. Except for the  foregoing, Borrower may 
pay without penalty all or a portion of the amount owed earlier than it is 
due.  Early payments will not, unless agreed to by Lender in writing, relieve 
Borrower of Borrower's obligation to continue to make payments of  accrued 
unpaid interest.  Rather, they will reduce the principal balance due.

LATE CHARGE.  If a payment is 10 days or more late, Borrower will be charged 
5.000% of the regularly scheduled payment.

DEFAULT. Borrower will be in default if any of the following happens: (a) 
Borrower fails to make any payment when due. (b) Borrower breaks any promise 
Borrower has made to Lender, or Borrower fails to comply with or to perform 
when due any other term, obligation, covenant, or condition contained in this 
Note or any agreement related to this Note, or in any other agreement or loan 
Borrower has with Lender. (c) Borrower defaults under any loan, extension of 
credit, security agreement, purchase or sales agreement, or any other 
agreement, in favor of any other creditor or person that may materially affect 
any of Borrower's property or Borrower's ability to repay this Note or perform 
Borrower's obligations under this Note or any of the Related Documents. (d) 
Any representation or statement made or furnished to Lender by Borrower or on 
Borrower's behalf is false or misleading in any material respect either now or 
at the time made or furnished. (e) Borrower becomes insolvent, a receiver is 
appointed for any part of Borrower property, Borrower makes an assignment for 
the benefit of creditors, or any proceeding is commenced either by Borrower or 
against Borrower under any bankruptcy or insolvency laws. (f) Any creditor 
tries to take any of Borrower's property on or in which Lender has a lien or 
security interest.  This includes a garnishment of any of Borrower's accounts, 
including deposit accounts, with Lender. (g) Any guarantor dies or any of  the 
other even described In this default section occurs with respect to any 
guarantor of this Note. (h) A material adverse change occurs in  Borrower's 
financial condition, or Lender believes the prospect of payment or performance 
of the indebtedness is impaired. (i) Lender in good faith deems itself 
insecure.

LENDER'S RIGHTS. Upon default, Lender may declare the entire unpaid principal 
balance on this Note and all accrued unpaid interest immediate due, without 
notice, and then Borrower will pay that amount. Upon  default, including 
failure to pay upon final maturity, Lender, at its option, may also, permitted 
under applicable law, increase the variable interest rate on this Note to 
4.000 percentage points over the Index. The  interest rate will not exceed the 
maximum rate permitted by applicable law.  Lender may hire or pay someone else 
to help collect this Note if Borrower does not pay. Borrower also will pay 
Lender that amount.  This includes, subject  to any limits under applicable 
law, Lender's attorneys' fees and Lender's legal expenses whether or not there 
is a lawsuit, including attorneys' fees and legal expenses for bankruptcy 
proceedings (including efforts to modify vacate any automatic stay or 
injunction), appeals, and any  anticipated post-judgment collection services. 
If not prohibited by applicable law, Borrower also will pay any court costs, 
in addition to all other sums  provided by law. This Note has been delivered 
to Lender and  accepted by Lender in the State of Illinois. if there is a 
lawsuit, Borrower agrees upon  Lender's request to submit to the jurisdiction 
of the courts of Cook County, the State of Illinois. Lender and Borrower 
hereby waive the right to  any jury trial in any action, proceeding, or 
counterclaim brought  by either Lender or Borrower against the other. This 
Note shall be governed  by and construed in accordance with the laws of the 
State of Illinois.

CONFESSION OF JUDGMENT. Borrower hereby irrevocably authorizes  and empowers 
any attorney-at-law to appear in any court of record and to confess judgment 
against Borrower for the unpaid amount of this  Note as evidenced by an 
affidavit signed by an officer of Lender  setting forth the amount then due, 
plus attorneys' fees as provided in this Note,  plus costs of suit, and to 
release all errors, and waive all  rights of appeal.  If a copy this Note, 
verified by an affidavit, shall have been filed in the proceeding, it will not 
be necessary to file the original as a  warrant of attorney. Borrower waives 
the right to any stay of execution and the benefit of all  exemption laws now 
or hereafter in effect. No single exercise of  the foregoing warrant and power 
to confess judgment will be deemed to exhaust the  power, whether or not any 
such exercise shall be held by any court to be invalid, voidable, or void; but 
the power will continue undiminished and may be exercised from time to time as 
Lender may elect until all  amounts owing on the Note have been paid in full.

RIGHT OF SETOFF.  Borrower grants to Lender a contractual security interest 
in, and hereby assigns, conveys, delivers,  pledges, and transfers to Lender 
all Borrower's right, title and interest in and to, Borrower's accounts with 
Lender (whether checking, savings, or some other account), including without 
limitation all accounts held jointly with someone else  and all accounts 
Borrower may open in the future, excluding  however all IRA and Keogh 
accounts, and all trust accounts for which the grant of a security interest 
would be prohibited by law. Borrower authorizes  Lender, to the extent 
permitted by applicable law, to charge or setoff all sums owing on this Note 
against any and all such accounts, and, at Lender's option, to 
administratively freeze all such accounts to allow Lender to  protect Lender's 
charge and setoff rights provided on this paragraph.

COLLATERAL. This Note is secured by all prior Security Agreements, including 
but not limited to three (3) Security Agreements dated December 3,1998 
covering all business assets for BAB Holdings, Inc., My  Favorite Muffin Too, 
Inc. and Brewster's Franchise Corporation. 

LINE OF CREDIT. This Note evidences a revolving line of credit.  Advances 
under this Note may be requested orally by Borrower or by an authorize person.  
Lender may, but need not, require that all oral requests  be confirmed in 
writing. All communications, instructions, or  directions by telephone 
otherwise to Lender are to be directed to Lender's office shown above. The 
following party or parties are authorized to request  advances under the line 
of credit until Lender receives from Borrower at Lender's address shown above 
written notice of revocation of their authority:  Joseph Merkin, Chief 
Financial Officer; Michael K. Murtaugh, Vice President and  Michael W. Evans, 
President. Borrower agrees to be liable for all  sums either: (a) advanced in 
accordance with the instructions of an authorized person or (b) credited to 
any of Borrower's accounts with Lender.  The unpaid principal balance owing on 
this Note at any time may be evidenced by  endorsements on this Note or by 
Lender's internal records, including daily computer printouts. Lender will 
have no obligation to advance funds under this Note if: (a) Borrower or any 
guarantor is in default under the terms of this Note or any agreement that 
Borrower or any guarantor has with Lender, including any agreement made in 
connection with the signing of  this Note; (b) Borrower or any guarantor 
ceases doing business or is insolvent;  (c) any guarantor seeks, claims or 
otherwise attempts to limit, modify or revoke such guarantor's guarantee of 
this Note or any other loan with Lender;  (d) Borrower has applied funds 
provided pursuant to this Note for purposes other than those authorized by 
Lender; or (e) Lender in good faith deems itself insecure under this Note or 
any other agreement between Lender and Borrower.

PRIOR NOTE. A Promissory Note from BAB Holdings, Inc. to Lender, dated April 
14, 1997 in the principal amount of $2,000,000.00.

GENERAL PROVISIONS. Lender may delay or forego enforcing any of its rights or 
remedies under this Note without losing them.  Borrower and any other person 
who signs, guarantees or endorses this Note, to the  extent allowed by law, 
waive presentment, demand for payment, protest and dishonor. Upon any change 
in the terms of this Note, and unless otherwise expressly stated in writing, 
no party who signs this  Note, whether as make guarantor, accommodation maker 
or endorser, shall be released  from liability. All such parties agree that 
Lender may renew or extend (repeatedly and for any length of time) this loan, 
or release any party or guarantor or collateral; or impair, fail to realize 
upon or perfect Lender's security interest in the collateral; and take any 
other action deemed necessary by Lender without the consent of or notice to 
anyone. All such parties also agree that Lender may modify this loan without 
the consent of or notice to anyone other than the party with whom the 
modification is made.

ILLINOIS INSURANCE NOTICE. Unless Borrower provides Lender with evidence of 
the insurance coverage required by Borrower's  agreement with Lender, Lender 
may purchase insurance at Borrower's expense to  protect Lender's interests in 
the collateral. This insurance may, but need not, protect Borrower's 
interests. The coverage that Lender purchases may not pay any claim that 
Borrower makes or any claim that is made  against Borrower in connection with 
the collateral. Borrower may later cancel any  insurance purchased by Lender, 
but only after providing Lender with evidence that Borrower has obtained 
insurance as required by their agreement.  If Lender purchases insurance for 
the collateral, Borrower will be responsible for the costs of that insurance, 
including interest and any other charges Lender may impose in connection with 
the placement of the insurance, until the effective date of the cancellation 
or expiration of the insurance. The costs of the insurance may be added to 
Borrower's total outstanding balance or obligation. The costs of the insurance 
may be more than the cost of insurance Borrower may be able to obtain on 
Borrower's own.

PRIOR TO SIGNING THIS NOTE, BORROWER READ AND UNDERSTOOD ALL THE  PROVISIONS 
OF THIS NOTE, INCLUDING THE VARIABLE INTEREST RATE PROVISIONS. BORROWER AGREES 
TO THE TERMS OF THE NOTE AND ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE 
NOTE.

BORROWER:

BAB Holdings, Inc.


By: 						
	Joseph Merkin, Chief Financial Officer





SECURED PROMISSORY NOTE	#13416-107
										[Aurora]

$176,200.50									January 25 , 1999


For value received, the undersigned, jointly and severally if more than one, 
(the "Maker") promises to pay to the order of Franchise Mortgage Acceptance 
Company, or assigns (the "Holder"), at its offices at Three American Lane, 
Greenwich, Connecticut 06831, the aggregate sum of One Hundred Seventy Six 
Thousand Two Hundred and 50/100 Dollars ($176,200.50) inclusive of interest 
(the "Obligation") in Eighty four (84) equal and successive monthly 
installments each in the amount of $2,097.63 beginning with the payment due on 
February 1, 1999 ("First Payment Date") and continuing on the same day of 
each and every month thereafter until all monies due hereunder and under the 
Loan Documents (as hereinafter defined) are paid in full..    Maker agrees to 
pay to Holder, at the time of funding of this Note, additional interest from 
the date of funding up to thirty (30) days preceding First Payment Date (each 
an "Additional Day") a sum equal to one-thirtieth (1/30th) of the monthly 
installment for each and every Additional Day.  

	Interest shall be computed on the basis of a year consisting of three 
hundred sixty (360) days and actual days elapsed (including the first day but 
excluding the last) occurring in the period for which it is payable.  All 
payments of principal and interest on this Note and any other amounts due 
hereunder shall be made in lawful money of the United States of America and 
shall be credited first, to costs and expenses, if any, incurred by Holder in 
collecting amounts due hereunder, second, to any late payment fee; third, to 
interest; and fourth to principal and any other amounts due hereunder or under 
the Loan Documents (as hereinafter defined).

	This Note is issued pursuant to the terms of the Master Security 
Agreement No. 13416, dated  January 25, 1999 (the "Security Agreement") which 
is incorporated herein by reference.  The payment of this Note and all 
interest, fees and charges herein are secured by (a) the Equipment and other 
collateral listed on Supplement A hereto and made a part hereof, (b) the 
Security Agreement, and (c) such other instruments and documents executed in 
connection with the Obligation (all hereinafter referred to as "Loan 
Documents").

	If any payment of principal and interest is not paid on  the due date 
thereof, in addition to any other permitted charges, Maker shall pay Holder a 
late payment fee in the amount of ten percent (10%) of the amount past due.  
Holder shall have no obligation to accept any payments hereunder not 
accompanied by all outstanding late payment fees.  This provision is not 
intended to create any grace period by Holder with respect to the punctual 
payment by Maker.  Maker acknowledges that the late payment fee is not imposed 
as a charge for the use of money, but to permit Holder to offset its 
administrative expenses and other costs in dealing with loans not paid on 
time.  The late payment fee shall in no way be deemed an interest charge.

	If any payment due hereunder is not paid on or before its due date, 
whether or not by reason of acceleration, or if a default occurs under any of 
the Loan Documents which is not cured within the applicable notice and/or 
grace period, if any, such failure shall constitute a default hereunder, and 
the Loan shall bear interest from the date of, and during the continuance of 
the default, at the rate of eighteen percent (18%) per annum ("Default Rate"); 
provided, however, the Default Rate shall not accrue on any late payment fee.  
All interest at the Default Rate shall be paid at the time of, and as a 
condition precedent to, the curing of any default should Holder, in its sole 
discretion, allow such default to be cured.

	The Loan may not be prepaid in whole or in part without the prior 
written consent of  Lender which shall not be unreasonably withheld.

	In no event whatsoever, whether by reason of acceleration of the Loan or 
otherwise, shall the amount paid or agreed to be paid by Maker to Holder for 
the use, forbearance or detention of the money to be advanced hereunder exceed 
the highest lawful rate under applicable usury laws.  If Maker pays or Holder 
receives a sum of money which would result in the loan exceeding the highest 
lawful rate then such excess payment shall be deemed additional principal and 
the Obligation and final payment shall be reduced accordingly.


If Maker defaults in its payment and performance hereunder or if an Event of 
Default as set forth in the Security Agreement shall occur, Holder may 
exercise any of the rights and remedies set forth in the Security Agreement, 
including, without limitation, the right to declare all of the indebtedness 
evidenced hereby to be immediately due and payable.

	If interest, principal or any other sum owing under this Note is not 
paid when due, whether at maturity or by acceleration, Maker will pay all 
costs of collection including, but not limited to, reasonable attorneys' fees 
and all expenses incurred by the Holder in connection with the protection or 
realization of the collateral and enforcement of any guaranty, whether or not 
suit is filed hereon.

	Maker and all others liable for all or any part of this obligation, 
severally waive presentment for payment, demand and protest and notice of 
protest, acceleration or dishonor and non-payment of this Note, and expressly 
consent to any extension of time or payment hereof or of any installment 
hereof, to the release of any party liable for this obligation, to the 
release, change or modification of any collateral posted as security for the 
payment of this Note, and any such extension, modification or release may be 
made without notice to any of said parties and without in any way affecting or 
discharging this liability.

	If any of the provisions of this Note are held to be invalid, illegal, 
or unenforceable, such invalidity, illegality or unenforceability shall not 
affect any other provision, but this Note shall be construed as if such 
invalid, illegal or unenforceable provision had never been contained herein.

	THIS NOTE IS INTENDED TO BE CONSTRUED, INTERPRETED AND ENFORCED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF CONNECTICUT WITHOUT GIVING EFFECT TO 
ITS CONFLICT OF LAW PROVISIONS.  ANY ACTION BROUGHT TO ENFORCE THIS NOTE MAY 
BE BROUGHT IN CONNECTICUT.  TO THE EXTENT ALLOWED BY LAW, MAKER AND EACH 
ENDORSER HEREBY CONSENT TO THE JURISDICTION OF ANY COURT LOCATED IN 
CONNECTICUT HAVING SUBJECT MATTER JURISDICTION AND WAIVE ANY OBJECTIONS EITHER 
MAY HAVE TO THE VENUE OR CONVENIENCE OF SUCH FORUM.  NOTHING CONTAINED HEREIN 
IS INTENDED TO PRECLUDE THE HOLDER FROM COMMENCING ANY ACTION HEREUNDER IN ANY 
COURT HAVING JURISDICTION THEREOF.  SERVICE OF PROCESS IN ANY SUCH ACTION 
SHALL BE SUFFICIENT IF SERVED BY CERTIFIED MAIL, RETURN RECEIPT REQUESTED TO 
THE ADDRESS OF MAKER OR ENDORSER SET FORTH HEREIN.  MAKER HEREBY WAIVES ANY 
RIGHT TO TRIAL BY JURY WITH RESPECT TO ANY ACTION OR PROCEEDING RELATING TO 
THIS NOTE OR THE LOAN DOCUMENTS.

(a) 	This Note may not be waived, changed, modified or discharged 
orally, except by an agreement in writing signed by the party against whom the 
enforcement of waiver, change, modification or discharge is sought. Wherever 
possible, each provision of this Note shall be interpreted in such manner as 
to be effective and valid under applicable law, but if any provision of this 
Note shall be prohibited by or be invalid under applicable law, such provision 
shall be ineffective to the extent of such prohibition or invalidity without 
invalidating the remainder of this Note.

	As used herein, the terms "Maker" and "Holder" shall be deemed to 
include their respective heirs, successors, legal representatives and assigns, 
whether voluntary by action of the parties or involuntary by operation of law.


Maker: BAB OPERATIONS, INC.
							
By:  ___________________________________
							
Title:  __________________________________

Address: 8501 West Higgins Road, Suite 320
	Chicago, IL  60631
 

Federal ID # 36-404042

SCHEDULE A

To Secured Promissory Note No. 13416-107
to Master Security Agreement No. 13416, dated January 25, 1999
between Franchise Mortgage Acceptance Company as Lender
and
BAB OPERATIONS, INC.  as Borrower


ALL FURNITURE, FIXTURES AND EQUIPMENT NOW OWNED OR HEREAFTER ACQUIRED, HELD OR 
USED BY BORROWER IN ITS OPERATION OF THE BIG APPLE BAGEL STORE(S) AT THE 
LOCATION(S) SHOWN BELOW, TOGETHER WITH ALL ADDITIONS TO, SUBSTITUTIONS FOR AND 
REPLACEMENTS OF,  AND ALL PROCEEDS OF THE FOREGOING, CASH AND NON-CASH, 
INCLUDING, WITHOUT LIMITATION, INSURANCE PROCEEDS AND GENERAL INTANGIBLES.

EQUIPMENT LOCATION(S):

2616 EOLA & OGDEN AVENUES, AURORA, IL  60504
     
     

PAYMENT TERMS:     SEE SECURED PROMISSORY NOTE NO. 13416-107, DATED  JANUARY 
25 , 1999

ADDITIONAL PROVISIONS:

     

Borrower acknowledges that this Schedule A to the above referenced Secured 
Promissory Note is entered into pursuant to the terms of the Master Security 
Agreement referenced above. 

Borrower: BAB OPERATIONS, INC.	Lender:  Franchise Mortgage 
Acceptance Company
 
By:________________________________	By: ______________________________

Title: ____________________	Title: _____________________________
Address:8501 West Higgins Road, Suite 320	Three American Lane
  Chicago, IL  60631			Greenwich, CT 06831

SCHEDULE A

To Secured Promissory Note No. 13416-107
to Master Security Agreement No. 13416, dated January 25, 1999
between Franchise Mortgage Acceptance Company as Lender
and
BAB OPERATIONS, INC.  as Borrower


ALL FURNITURE, FIXTURES AND EQUIPMENT NOW OWNED OR HEREAFTER ACQUIRED, HELD OR 
USED BY BORROWER IN ITS OPERATION OF THE BIG APPLE BAGEL STORE(S) AT THE 
LOCATION(S) SHOWN BELOW, TOGETHER WITH ALL ADDITIONS TO, SUBSTITUTIONS FOR AND 
REPLACEMENTS OF,  AND ALL PROCEEDS OF THE FOREGOING, CASH AND NON-CASH, 
INCLUDING, WITHOUT LIMITATION, INSURANCE PROCEEDS AND GENERAL INTANGIBLES.

EQUIPMENT LOCATION(S):

2616 EOLA & OGDEN AVENUES, AURORA, IL  60504
     
     

PAYMENT TERMS:     SEE SECURED PROMISSORY NOTE NO. 13416-107, DATED  JANUARY 
25 , 1999

ADDITIONAL PROVISIONS:

     

Borrower acknowledges that this Schedule A to the above referenced Secured 
Promissory Note is entered into pursuant to the terms of the Master Security 
Agreement referenced above. 

Borrower: BAB OPERATIONS, INC.	Lender:  Franchise Mortgage 
Acceptance Company
 
By:________________________________	By: ______________________________

Title: ____________________	Title: _____________________________
Address:    8501 West Higgins Road, Suite 320	Three American Lane
     Chicago, IL  60631



SECURED PROMISSORY NOTE	#13416-108
									[Bensenville]

$363,300.00									January 25 , 1999


For value received, the undersigned, jointly and severally if more than one, 
(the "Maker") promises to pay to the order of Franchise Mortgage Acceptance 
Company, or assigns (the "Holder"), at its offices at Three American Lane, 
Greenwich, Connecticut 06831, the aggregate sum of  Three Hundred Sixty Three 
Thousand Three Hundred and 00/100 Dollars ($363,300.00) inclusive of interest 
(the "Obligation") in Eighty four (84) equal and successive monthly 
installments each in the amount of $4,325.00 beginning  with the payment due 
on  February 1, 1999 ("First Payment Date") and continuing on the same day of 
each and every month thereafter until all monies due hereunder and under the 
Loan Documents (as hereinafter defined) are paid in full..    Maker agrees to 
pay to Holder, at the time of funding of this Note, additional interest from 
the date of funding up to thirty (30) days preceding  First Payment Date (each 
an "Additional Day") a sum equal to one-thirtieth (1/30th) of the monthly 
installment for each and every Additional Day.  

	Interest shall be computed on the basis of a year consisting of three 
hundred sixty (360) days and actual days elapsed (including the first day but 
excluding the last) occurring in the period for which it is payable.  All 
payments of principal and interest on this Note and any other amounts due 
hereunder shall be made in lawful money of the United States of America and 
shall be credited first, to costs and expenses, if any, incurred by Holder in 
collecting amounts due hereunder, second, to any late payment fee; third, to 
interest; and fourth to principal and any other amounts due hereunder or under 
the Loan Documents (as hereinafter defined).

	This Note is issued pursuant to the terms of the Master Security 
Agreement No. 13416, dated  January 25, 1999 (the "Security Agreement") which 
is incorporated herein by reference.  The payment of this Note and all 
interest, fees and charges herein are secured by (a) the Equipment and other 
collateral listed on Supplement A hereto and made a part hereof, (b) the 
Security Agreement, and (c) such other instruments and documents executed in 
connection with the Obligation (all hereinafter referred to as "Loan 
Documents").

	If any payment of principal and interest is not paid on  the due date 
thereof, in addition to any other permitted charges, Maker shall pay Holder a 
late payment fee in the amount of ten percent (10%) of the amount past due.  
Holder shall have no obligation to accept any payments hereunder not 
accompanied by all outstanding late payment fees.  This provision is not 
intended to create any grace period by Holder with respect to the punctual 
payment by Maker.  Maker acknowledges that the late payment fee is not imposed 
as a charge for the use of money, but to permit Holder to offset its 
administrative expenses and other costs in dealing with loans not paid on 
time.  The late payment fee shall in no way be deemed an interest charge.

	If any payment due hereunder is not paid on or before its due date, 
whether or not by reason of acceleration, or if a default occurs under any of 
the Loan Documents which is not cured within the applicable notice and/or 
grace period, if any, such failure shall constitute a default hereunder, and 
the Loan shall bear interest from the date of, and during the continuance of 
the default, at the rate of eighteen percent (18%) per annum ("Default Rate"); 
provided, however, the Default Rate shall not accrue on any late payment fee.  
All interest at the Default Rate shall be paid at the time of, and as a 
condition precedent to, the curing of any default should Holder, in its sole 
discretion, allow such default to be cured.

	The Loan may not be prepaid in whole or in part without the prior 
written consent of Lender which shall not be unreasonably withheld.

	In no event whatsoever, whether by reason of acceleration of the Loan or 
otherwise, shall the amount paid or agreed to be paid by Maker to Holder for 
the use, forbearance or detention of the money to be advanced hereunder exceed 
the highest lawful rate under applicable usury laws.  If Maker pays or Holder 
receives a sum of money which would result in the loan exceeding the highest 
lawful rate then such excess payment shall be deemed additional principal and 
the Obligation and final payment shall be reduced accordingly.


If Maker defaults in its payment and performance hereunder or if an Event of 
Default as set forth in the Security Agreement shall occur, Holder may 
exercise any of the rights and remedies set forth in the Security Agreement, 
including, without limitation, the right to declare all of the indebtedness 
evidenced hereby to be immediately due and payable.

	If interest, principal or any other sum owing under this Note is not 
paid when due, whether at maturity or by acceleration, Maker will pay all 
costs of collection including, but not limited to, reasonable attorneys' fees 
and all expenses incurred by the Holder in connection with the protection or 
realization of the collateral and enforcement of any guaranty, whether or not 
suit is filed hereon.

	Maker and all others liable for all or any part of this obligation, 
severally waive presentment for payment, demand and protest and notice of 
protest, acceleration or dishonor and non-payment of this Note, and expressly 
consent to any extension of time or payment hereof or of any installment 
hereof, to the release of any party liable for this obligation, to the 
release, change or modification of any collateral posted as security for the 
payment of this Note, and any such extension, modification or release may be 
made without notice to any of said parties and without in any way affecting or 
discharging this liability.

	If any of the provisions of this Note are held to be invalid, illegal, 
or unenforceable, such invalidity, illegality or unenforceability shall not 
affect any other provision, but this Note shall be construed as if such 
invalid, illegal or unenforceable provision had never been contained herein.

	THIS NOTE IS INTENDED TO BE CONSTRUED, INTERPRETED AND ENFORCED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF CONNECTICUT WITHOUT GIVING EFFECT TO 
ITS CONFLICT OF LAW PROVISIONS.  ANY ACTION BROUGHT TO ENFORCE THIS NOTE MAY 
BE BROUGHT IN CONNECTICUT.  TO THE EXTENT ALLOWED BY LAW, MAKER AND EACH 
ENDORSER HEREBY CONSENT TO THE JURISDICTION OF ANY COURT LOCATED IN 
CONNECTICUT HAVING SUBJECT MATTER JURISDICTION AND WAIVE ANY OBJECTIONS EITHER 
MAY HAVE TO THE VENUE OR CONVENIENCE OF SUCH FORUM.  NOTHING CONTAINED HEREIN 
IS INTENDED TO PRECLUDE THE HOLDER FROM COMMENCING ANY ACTION HEREUNDER IN ANY 
COURT HAVING JURISDICTION THEREOF.  SERVICE OF PROCESS IN ANY SUCH ACTION 
SHALL BE SUFFICIENT IF SERVED BY CERTIFIED MAIL, RETURN RECEIPT REQUESTED TO 
THE ADDRESS OF MAKER OR ENDORSER SET FORTH HEREIN.  MAKER HEREBY WAIVES ANY 
RIGHT TO TRIAL BY JURY WITH RESPECT TO ANY ACTION OR PROCEEDING RELATING TO 
THIS NOTE OR THE LOAN DOCUMENTS.

(b) 	This Note may not be waived, changed, modified or discharged 
orally, except by an agreement in writing signed by the party against whom the 
enforcement of waiver, change, modification or discharge is sought. Wherever 
possible, each provision of this Note shall be interpreted in such manner as 
to be effective and valid under applicable law, but if any provision of this 
Note shall be prohibited by or be invalid under applicable law, such provision 
shall be ineffective to the extent of such prohibition or invalidity without 
invalidating the remainder of this Note.

	As used herein, the terms "Maker" and "Holder" shall be deemed to 
include their respective heirs, successors, legal representatives and assigns, 
whether voluntary by action of the parties or involuntary by operation of law.


Maker: BAB OPERATIONS, INC.
							
By:  ___________________________________
							
Title:  __________________________________

Address: 8501 West Higgins Road, Suite 320
	Chicago, IL  60631
 

Federal ID #  36-4040424

SCHEDULE A

To Secured Promissory Note No. 13416-108
to Master Security Agreement No. 13416, dated January 25, 1999
between Franchise Mortgage Acceptance Company as Lender
and
BAB OPERATIONS, INC.  as Borrower


ALL FURNITURE, FIXTURES AND EQUIPMENT NOW OWNED OR HEREAFTER ACQUIRED, HELD OR 
USED BY BORROWER IN ITS OPERATION OF THE BIG APPLE BAGEL STORE(S) AT THE 
LOCATION(S) SHOWN BELOW, TOGETHER WITH ALL ADDITIONS TO, SUBSTITUTIONS FOR AND 
REPLACEMENTS OF,  AND ALL PROCEEDS OF THE FOREGOING, CASH AND NON-CASH, 
INCLUDING, WITHOUT LIMITATION, INSURANCE PROCEEDS AND GENERAL INTANGIBLES.

EQUIPMENT LOCATION(S):

COMMISSARY, 1152 N. TOWER LANE, BENSENVILLE, IL  60106
     
     

PAYMENT TERMS:     SEE SECURED PROMISSORY NOTE NO. 13416-108, DATED  JANUARY 
25 , 1999

ADDITIONAL PROVISIONS:

     

Borrower acknowledges that this Schedule A to the above referenced Secured 
Promissory Note is entered into pursuant to the terms of the Master Security 
Agreement referenced above. 

Borrower: BAB OPERATIONS, INC.	Lender:  Franchise Mortgage 
Acceptance Company
 
By:________________________________	By: ______________________________

Title: ____________________	Title: _____________________________
Address:    8501 West Higgins Road, Suite 320	Three American Lane
     Chicago, IL  60631					Greenwich, CT 06831













SECURED PROMISSORY NOTE	#13416-103
										[Elmhurst]

$234,328.50									January 25 , 1999


For value received, the undersigned, jointly and severally if more than one, 
(the "Maker") promises to pay to the order of Franchise Mortgage Acceptance 
Company, or assigns (the "Holder"), at its offices at Three American Lane, 
Greenwich, Connecticut 06831, the aggregate sum of  Two Hundred Thirty Four 
Thousand Three Hundred Twenty Eight and 50/100 Dollars ($234,328.50) inclusive 
of interest (the "Obligation") in Eighty four (84) equal and successive 
monthly installments each in the amount of $2,789.63 beginning  with the 
payment due on  February 1, 1999 ("First Payment Date") and continuing on the 
same day of each and every month thereafter until all monies due hereunder and 
under the Loan Documents (as hereinafter defined) are paid in full..    Maker 
agrees to pay to Holder, at the time of funding of this Note, additional 
interest from the date of funding up to thirty (30) days preceding  First 
Payment Date (each an "Additional Day") a sum equal to one-thirtieth (1/30th) 
of the monthly installment for each and every Additional Day.  

	Interest shall be computed on the basis of a year consisting of three 
hundred sixty (360) days and actual days elapsed (including the first day but 
excluding the last) occurring in the period for which it is payable.  All 
payments of principal and interest on this Note and any other amounts due 
hereunder shall be made in lawful money of the United States of America and 
shall be credited first, to costs and expenses, if any, incurred by Holder in 
collecting amounts due hereunder, second, to any late payment fee; third, to 
interest; and fourth to principal and any other amounts due hereunder or under 
the Loan Documents (as hereinafter defined).

	This Note is issued pursuant to the terms of the Master Security 
Agreement No. 13416, dated  January 25, 1999 (the "Security Agreement") which 
is incorporated herein by reference.  The payment of this Note and all 
interest, fees and charges herein are secured by (a) the Equipment and other 
collateral listed on Supplement A hereto and made a part hereof, (b) the 
Security Agreement, and (c) such other instruments and documents executed in 
connection with the Obligation (all hereinafter referred to as "Loan 
Documents").

	If any payment of principal and interest is not paid on  the due date 
thereof, in addition to any other permitted charges, Maker shall pay Holder a 
late payment fee in the amount of ten percent (10%) of the amount past due.  
Holder shall have no obligation to accept any payments hereunder not 
accompanied by all outstanding late payment fees.  This provision is not 
intended to create any grace period by Holder with respect to the punctual 
payment by Maker.  Maker acknowledges that the late payment fee is not imposed 
as a charge for the use of money, but to permit Holder to offset its 
administrative expenses and other costs in dealing with loans not paid on 
time.  The late payment fee shall in no way be deemed an interest charge.

	If any payment due hereunder is not paid on or before its due date, 
whether or not by reason of acceleration, or if a default occurs under any of 
the Loan Documents which is not cured within the applicable notice and/or 
grace period, if any, such failure shall constitute a default hereunder, and 
the Loan shall bear interest from the date of, and during the continuance of 
the default, at the rate of eighteen percent (18%) per annum ("Default Rate"); 
provided, however, the Default Rate shall not accrue on any late payment fee.  
All interest at the Default Rate shall be paid at the time of, and as a 
condition precedent to, the curing of any default should Holder, in its sole 
discretion, allow such default to be cured.

	The Loan may not be prepaid in whole or in part without the prior 
written consent of Lender which shall not be unreasonably withheld.

	In no event whatsoever, whether by reason of acceleration of the Loan or 
otherwise, shall the amount paid or agreed to be paid by Maker to Holder for 
the use, forbearance or detention of the money to be advanced hereunder exceed 
the highest lawful rate under applicable usury laws.  If Maker pays or Holder 
receives a sum of money which would result in the loan exceeding the highest 
lawful rate then such excess payment shall be deemed additional principal and 
the Obligation and final payment shall be reduced accordingly.


If Maker defaults in its payment and performance hereunder or if an Event of 
Default as set forth in the Security Agreement shall occur, Holder may 
exercise any of the rights and remedies set forth in the Security Agreement, 
including, without limitation, the right to declare all of the indebtedness 
evidenced hereby to be immediately due and payable.

	If interest, principal or any other sum owing under this Note is not 
paid when due, whether at maturity or by acceleration, Maker will pay all 
costs of collection including, but not limited to, reasonable attorneys' fees 
and all expenses incurred by the Holder in connection with the protection or 
realization of the collateral and enforcement of any guaranty, whether or not 
suit is filed hereon.

	Maker and all others liable for all or any part of this obligation, 
severally waive presentment for payment, demand and protest and notice of 
protest, acceleration or dishonor and non-payment of this Note, and expressly 
consent to any extension of time or payment hereof or of any installment 
hereof, to the release of any party liable for this obligation, to the 
release, change or modification of any collateral posted as security for the 
payment of this Note, and any such extension, modification or release may be 
made without notice to any of said parties and without in any way affecting or 
discharging this liability.

	If any of the provisions of this Note are held to be invalid, illegal, 
or unenforceable, such invalidity, illegality or unenforceability shall not 
affect any other provision, but this Note shall be construed as if such 
invalid, illegal or unenforceable provision had never been contained herein.

	THIS NOTE IS INTENDED TO BE CONSTRUED, INTERPRETED AND ENFORCED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF CONNECTICUT WITHOUT GIVING EFFECT TO 
ITS CONFLICT OF LAW PROVISIONS.  ANY ACTION BROUGHT TO ENFORCE THIS NOTE MAY 
BE BROUGHT IN CONNECTICUT.  TO THE EXTENT ALLOWED BY LAW, MAKER AND EACH 
ENDORSER HEREBY CONSENT TO THE JURISDICTION OF ANY COURT LOCATED IN 
CONNECTICUT HAVING SUBJECT MATTER JURISDICTION AND WAIVE ANY OBJECTIONS EITHER 
MAY HAVE TO THE VENUE OR CONVENIENCE OF SUCH FORUM.  NOTHING CONTAINED HEREIN 
IS INTENDED TO PRECLUDE THE HOLDER FROM COMMENCING ANY ACTION HEREUNDER IN ANY 
COURT HAVING JURISDICTION THEREOF.  SERVICE OF PROCESS IN ANY SUCH ACTION 
SHALL BE SUFFICIENT IF SERVED BY CERTIFIED MAIL, RETURN RECEIPT REQUESTED TO 
THE ADDRESS OF MAKER OR ENDORSER SET FORTH HEREIN.  MAKER HEREBY WAIVES ANY 
RIGHT TO TRIAL BY JURY WITH RESPECT TO ANY ACTION OR PROCEEDING RELATING TO 
THIS NOTE OR THE LOAN DOCUMENTS.

(c) 	This Note may not be waived, changed, modified or discharged 
orally, except by an agreement in writing signed by the party against whom the 
enforcement of waiver, change, modification or discharge is sought. Wherever 
possible, each provision of this Note shall be interpreted in such manner as 
to be effective and valid under applicable law, but if any provision of this 
Note shall be prohibited by or be invalid under applicable law, such provision 
shall be ineffective to the extent of such prohibition or invalidity without 
invalidating the remainder of this Note.

	As used herein, the terms "Maker" and "Holder" shall be deemed to 
include their respective heirs, successors, legal representatives and assigns, 
whether voluntary by action of the parties or involuntary by operation of law.


Maker: BAB OPERATIONS, INC.
							
By:  ___________________________________
							
Title:  __________________________________

Address: 8501 West Higgins Road, Suite 320
	Chicago, IL  60631
 

Federal ID #  36-404042

SCHEDULE A

To Secured Promissory Note No. 13416-103
to Master Security Agreement No. 13416, dated January 25, 1999
between Franchise Mortgage Acceptance Company as Lender
and
BAB OPERATIONS, INC.  as Borrower


ALL FURNITURE, FIXTURES AND EQUIPMENT NOW OWNED OR HEREAFTER ACQUIRED, HELD OR 
USED BY BORROWER IN ITS OPERATION OF THE BIG APPLE BAGEL STORE(S) AT THE 
LOCATION(S) SHOWN BELOW, TOGETHER WITH ALL ADDITIONS TO, SUBSTITUTIONS FOR AND 
REPLACEMENTS OF,  AND ALL PROCEEDS OF THE FOREGOING, CASH AND NON-CASH, 
INCLUDING, WITHOUT LIMITATION, INSURANCE PROCEEDS AND GENERAL INTANGIBLES.

EQUIPMENT LOCATION(S):

139-141 YORK ROAD, ELMHURST, IL  60126
     
     

PAYMENT TERMS:     SEE SECURED PROMISSORY NOTE NO. 13416-103 , DATED  JANUARY 
25 , 1999

ADDITIONAL PROVISIONS:

     

Borrower acknowledges that this Schedule A to the above referenced Secured 
Promissory Note is entered into pursuant to the terms of the Master Security 
Agreement referenced above. 

Borrower: BAB OPERATIONS, INC.	Lender:  Franchise Mortgage 
Acceptance Company
 
By:________________________________	By: ______________________________

Title: ____________________	Title: _____________________________
Address:    8501 West Higgins Road, Suite 320	Three American Lane
     Chicago, IL  60631					Greenwich, CT 06831


SECURED PROMISSORY NOTE	#13416-106
										[Hillside]

$190,732.50									January 25 , 1999


For value received, the undersigned, jointly and severally if more than one, 
(the "Maker") promises to pay to the order of Franchise Mortgage Acceptance 
Company, or assigns (the "Holder"), at its offices at Three American Lane, 
Greenwich, Connecticut 06831, the aggregate sum of  One Hundred Ninety 
Thousand Seven Hundred Thirsty Two and 50/100 Dollars ($190,732.50) inclusive 
of interest (the "Obligation") in Eighty four (84) equal and successive 
monthly installments each in the amount of $2,270.63 beginning  with the 
payment due on February 1, 1999 ("First Payment Date") and continuing on the 
same day of each and every month thereafter until all monies due hereunder and 
under the Loan Documents (as hereinafter defined) are paid in full..    Maker 
agrees to pay to Holder, at the time of funding of this Note, additional 
interest from the date of funding up to thirty (30) days preceding  First 
Payment Date (each an "Additional Day") a sum equal to one-thirtieth (1/30th) 
of the monthly installment for each and every Additional Day.  

	Interest shall be computed on the basis of a year consisting of three 
hundred sixty (360) days and actual days elapsed (including the first day but 
excluding the last) occurring in the period for which it is payable.  All 
payments of principal and interest on this Note and any other amounts due 
hereunder shall be made in lawful money of the United States of America and 
shall be credited first, to costs and expenses, if any, incurred by Holder in 
collecting amounts due hereunder, second, to any late payment fee; third, to 
interest; and fourth to principal and any other amounts due hereunder or under 
the Loan Documents (as hereinafter defined).

	This Note is issued pursuant to the terms of the Master Security 
Agreement No. 13416, dated  January 25, 1999 (the "Security Agreement") which 
is incorporated herein by reference.  The payment of this Note and all 
interest, fees and charges herein are secured by (a) the Equipment and other 
collateral listed on Supplement A hereto and made a part hereof, (b) the 
Security Agreement, and (c) such other instruments and documents executed in 
connection with the Obligation (all hereinafter referred to as "Loan 
Documents").

	If any payment of principal and interest is not paid on  the due date 
thereof, in addition to any other permitted charges, Maker shall pay Holder a 
late payment fee in the amount of ten percent (10%) of the amount past due.  
Holder shall have no obligation to accept any payments hereunder not 
accompanied by all outstanding late payment fees.  This provision is not 
intended to create any grace period by Holder with respect to the punctual 
payment by Maker.  Maker acknowledges that the late payment fee is not imposed 
as a charge for the use of money, but to permit Holder to offset its 
administrative expenses and other costs in dealing with loans not paid on 
time.  The late payment fee shall in no way be deemed an interest charge.

	If any payment due hereunder is not paid on or before its due date, 
whether or not by reason of acceleration, or if a default occurs under any of 
the Loan Documents which is not cured within the applicable notice and/or 
grace period, if any, such failure shall constitute a default hereunder, and 
the Loan shall bear interest from the date of, and during the continuance of 
the default, at the rate of eighteen percent (18%) per annum ("Default Rate"); 
provided, however, the Default Rate shall not accrue on any late payment fee.  
All interest at the Default Rate shall be paid at the time of, and as a 
condition precedent to, the curing of any default should Holder, in its sole 
discretion, allow such default to be cured.

	The Loan may not be prepaid in whole or in part without the prior 
written consent of Lender which shall not be unreasonably withheld.

	In no event whatsoever, whether by reason of acceleration of the Loan or 
otherwise, shall the amount paid or agreed to be paid by Maker to Holder for 
the use, forbearance or detention of the money to be advanced hereunder exceed 
the highest lawful rate under applicable usury laws.  If Maker pays or Holder 
receives a sum of money which would result in the loan exceeding the highest 
lawful rate then such excess payment shall be deemed additional principal and 
the Obligation and final payment shall be reduced accordingly.


If Maker defaults in its payment and performance hereunder or if an Event of 
Default as set forth in the Security Agreement shall occur, Holder may 
exercise any of the rights and remedies set forth in the Security Agreement, 
including, without limitation, the right to declare all of the indebtedness 
evidenced hereby to be immediately due and payable.

	If interest, principal or any other sum owing under this Note is not 
paid when due, whether at maturity or by acceleration, Maker will pay all 
costs of collection including, but not limited to, reasonable attorneys' fees 
and all expenses incurred by the Holder in connection with the protection or 
realization of the collateral and enforcement of any guaranty, whether or not 
suit is filed hereon.

	Maker and all others liable for all or any part of this obligation, 
severally waive presentment for payment, demand and protest and notice of 
protest, acceleration or dishonor and non-payment of this Note, and expressly 
consent to any extension of time or payment hereof or of any installment 
hereof, to the release of any party liable for this obligation, to the 
release, change or modification of any collateral posted as security for the 
payment of this Note, and any such extension, modification or release may be 
made without notice to any of said parties and without in any way affecting or 
discharging this liability.

	If any of the provisions of this Note are held to be invalid, illegal, 
or unenforceable, such invalidity, illegality or unenforceability shall not 
affect any other provision, but this Note shall be construed as if such 
invalid, illegal or unenforceable provision had never been contained herein.

	THIS NOTE IS INTENDED TO BE CONSTRUED, INTERPRETED AND ENFORCED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF CONNECTICUT WITHOUT GIVING EFFECT TO 
ITS CONFLICT OF LAW PROVISIONS.  ANY ACTION BROUGHT TO ENFORCE THIS NOTE MAY 
BE BROUGHT IN CONNECTICUT.  TO THE EXTENT ALLOWED BY LAW, MAKER AND EACH 
ENDORSER HEREBY CONSENT TO THE JURISDICTION OF ANY COURT LOCATED IN 
CONNECTICUT HAVING SUBJECT MATTER JURISDICTION AND WAIVE ANY OBJECTIONS EITHER 
MAY HAVE TO THE VENUE OR CONVENIENCE OF SUCH FORUM.  NOTHING CONTAINED HEREIN 
IS INTENDED TO PRECLUDE THE HOLDER FROM COMMENCING ANY ACTION HEREUNDER IN ANY 
COURT HAVING JURISDICTION THEREOF.  SERVICE OF PROCESS IN ANY SUCH ACTION 
SHALL BE SUFFICIENT IF SERVED BY CERTIFIED MAIL, RETURN RECEIPT REQUESTED TO 
THE ADDRESS OF MAKER OR ENDORSER SET FORTH HEREIN.  MAKER HEREBY WAIVES ANY 
RIGHT TO TRIAL BY JURY WITH RESPECT TO ANY ACTION OR PROCEEDING RELATING TO 
THIS NOTE OR THE LOAN DOCUMENTS.

(d) 	This Note may not be waived, changed, modified or discharged 
orally, except by an agreement in writing signed by the party against whom the 
enforcement of waiver, change, modification or discharge is sought. Wherever 
possible, each provision of this Note shall be interpreted in such manner as 
to be effective and valid under applicable law, but if any provision of this 
Note shall be prohibited by or be invalid under applicable law, such provision 
shall be ineffective to the extent of such prohibition or invalidity without 
invalidating the remainder of this Note.

	As used herein, the terms "Maker" and "Holder" shall be deemed to 
include their respective heirs, successors, legal representatives and assigns, 
whether voluntary by action of the parties or involuntary by operation of law.


Maker: BAB OPERATIONS, INC.
							
By:  ___________________________________
							
Title:  __________________________________

Address: 8501 West Higgins Road, Suite 320
	Chicago, IL  60631
 

Federal ID #36-4040424

SCHEDULE A

To Secured Promissory Note No. 13416-106
to Master Security Agreement No. 13416, dated January 25, 1999
between Franchise Mortgage Acceptance Company as Lender
and
BAB OPERATIONS, INC.  as Borrower


ALL FURNITURE, FIXTURES AND EQUIPMENT NOW OWNED OR HEREAFTER ACQUIRED, HELD OR 
USED BY BORROWER IN ITS OPERATION OF THE BIG APPLE BAGEL STORE(S) AT THE 
LOCATION(S) SHOWN BELOW, TOGETHER WITH ALL ADDITIONS TO, SUBSTITUTIONS FOR AND 
REPLACEMENTS OF,  AND ALL PROCEEDS OF THE FOREGOING, CASH AND NON-CASH, 
INCLUDING, WITHOUT LIMITATION, INSURANCE PROCEEDS AND GENERAL INTANGIBLES.

EQUIPMENT LOCATION(S):

2211 S. WOLF, HILLSIDE, IL 60162
     
     

PAYMENT TERMS:     SEE SECURED PROMISSORY NOTE NO. 13416-106, DATED  JANUARY 
25 , 1999

ADDITIONAL PROVISIONS:

     

Borrower acknowledges that this Schedule A to the above referenced Secured 
Promissory Note is entered into pursuant to the terms of the Master Security 
Agreement referenced above. 

Borrower: BAB OPERATIONS, INC.	Lender:  Franchise Mortgage 
Acceptance Company
 
By:________________________________	By: ______________________________

Title: ____________________	Title: _____________________________
Address:    8501 West Higgins Road, Suite 320	Three American Lane
     Chicago, IL  60631					Greenwich, CT 06831








SECURED PROMISSORY NOTE	#13416-101
										[Hyde Park]

$241,594.50									January 25 , 1999


For value received, the undersigned, jointly and severally if more than one, 
(the "Maker") promises to pay to the order of Franchise Mortgage Acceptance 
Company, or assigns (the "Holder"), at its offices at Three American Lane, 
Greenwich, Connecticut 06831, the aggregate sum of  Two Hundred Forty One 
Thousand Five Hundred Ninety Four and 50/100 Dollars ($241,594.50) inclusive 
of interest (the "Obligation") in Eighty four (84) equal and successive 
monthly installments each in the amount of $2,876.13 beginning  with the 
payment due on  February 1, 1999 ("First Payment Date") and continuing on the 
same day of each and every month thereafter until all monies due hereunder and 
under the Loan Documents (as hereinafter defined) are paid in full..    Maker 
agrees to pay to Holder, at the time of funding of this Note, additional 
interest from the date of funding up to thirty (30) days preceding  First 
Payment Date (each an "Additional Day") a sum equal to one-thirtieth (1/30th) 
of the monthly installment for each and every Additional Day.  

	Interest shall be computed on the basis of a year consisting of three 
hundred sixty (360) days and actual days elapsed (including the first day but 
excluding the last) occurring in the period for which it is payable.  All 
payments of principal and interest on this Note and any other amounts due 
hereunder shall be made in lawful money of the United States of America and 
shall be credited first, to costs and expenses, if any, incurred by Holder in 
collecting amounts due hereunder, second, to any late payment fee; third, to 
interest; and fourth to principal and any other amounts due hereunder or under 
the Loan Documents (as hereinafter defined).

	This Note is issued pursuant to the terms of the Master Security 
Agreement No. 13416, dated  January 25, 1999 (the "Security Agreement") which 
is incorporated herein by reference.  The payment of this Note and all 
interest, fees and charges herein are secured by (a) the Equipment and other 
collateral listed on Supplement A hereto and made a part hereof, (b) the 
Security Agreement, and (c) such other instruments and documents executed in 
connection with the Obligation (all hereinafter referred to as "Loan 
Documents").

	If any payment of principal and interest is not paid on  the due date 
thereof, in addition to any other permitted charges, Maker shall pay Holder a 
late payment fee in the amount of ten percent (10%) of the amount past due.  
Holder shall have no obligation to accept any payments hereunder not 
accompanied by all outstanding late payment fees.  This provision is not 
intended to create any grace period by Holder with respect to the punctual 
payment by Maker.  Maker acknowledges that the late payment fee is not imposed 
as a charge for the use of money, but to permit Holder to offset its 
administrative expenses and other costs in dealing with loans not paid on 
time.  The late payment fee shall in no way be deemed an interest charge.

	If any payment due hereunder is not paid on or before its due date, 
whether or not by reason of acceleration, or if a default occurs under any of 
the Loan Documents which is not cured within the applicable notice and/or 
grace period, if any, such failure shall constitute a default hereunder, and 
the Loan shall bear interest from the date of, and during the continuance of 
the default, at the rate of eighteen percent (18%) per annum ("Default Rate"); 
provided, however, the Default Rate shall not accrue on any late payment fee.  
All interest at the Default Rate shall be paid at the time of, and as a 
condition precedent to, the curing of any default should Holder, in its sole 
discretion, allow such default to be cured.

	The Loan may not be prepaid in whole or in part without the prior 
written consent of Lender which shall not be unreasonably withheld.

	In no event whatsoever, whether by reason of acceleration of the Loan or 
otherwise, shall the amount paid or agreed to be paid by Maker to Holder for 
the use, forbearance or detention of the money to be advanced hereunder exceed 
the highest lawful rate under applicable usury laws.  If Maker pays or Holder 
receives a sum of money which would result in the loan exceeding the highest 
lawful rate then such excess payment shall be deemed additional principal and 
the Obligation and final payment shall be reduced accordingly.


If Maker defaults in its payment and performance hereunder or if an Event of 
Default as set forth in the Security Agreement shall occur, Holder may 
exercise any of the rights and remedies set forth in the Security Agreement, 
including, without limitation, the right to declare all of the indebtedness 
evidenced hereby to be immediately due and payable.

	If interest, principal or any other sum owing under this Note is not 
paid when due, whether at maturity or by acceleration, Maker will pay all 
costs of collection including, but not limited to, reasonable attorneys' fees 
and all expenses incurred by the Holder in connection with the protection or 
realization of the collateral and enforcement of any guaranty, whether or not 
suit is filed hereon.

	Maker and all others liable for all or any part of this obligation, 
severally waive presentment for payment, demand and protest and notice of 
protest, acceleration or dishonor and non-payment of this Note, and expressly 
consent to any extension of time or payment hereof or of any installment 
hereof, to the release of any party liable for this obligation, to the 
release, change or modification of any collateral posted as security for the 
payment of this Note, and any such extension, modification or release may be 
made without notice to any of said parties and without in any way affecting or 
discharging this liability.

	If any of the provisions of this Note are held to be invalid, illegal, 
or unenforceable, such invalidity, illegality or unenforceability shall not 
affect any other provision, but this Note shall be construed as if such 
invalid, illegal or unenforceable provision had never been contained herein.

	THIS NOTE IS INTENDED TO BE CONSTRUED, INTERPRETED AND ENFORCED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF CONNECTICUT WITHOUT GIVING EFFECT TO 
ITS CONFLICT OF LAW PROVISIONS.  ANY ACTION BROUGHT TO ENFORCE THIS NOTE MAY 
BE BROUGHT IN CONNECTICUT.  TO THE EXTENT ALLOWED BY LAW, MAKER AND EACH 
ENDORSER HEREBY CONSENT TO THE JURISDICTION OF ANY COURT LOCATED IN 
CONNECTICUT HAVING SUBJECT MATTER JURISDICTION AND WAIVE ANY OBJECTIONS EITHER 
MAY HAVE TO THE VENUE OR CONVENIENCE OF SUCH FORUM.  NOTHING CONTAINED HEREIN 
IS INTENDED TO PRECLUDE THE HOLDER FROM COMMENCING ANY ACTION HEREUNDER IN ANY 
COURT HAVING JURISDICTION THEREOF.  SERVICE OF PROCESS IN ANY SUCH ACTION 
SHALL BE SUFFICIENT IF SERVED BY CERTIFIED MAIL, RETURN RECEIPT REQUESTED TO 
THE ADDRESS OF MAKER OR ENDORSER SET FORTH HEREIN.  MAKER HEREBY WAIVES ANY 
RIGHT TO TRIAL BY JURY WITH RESPECT TO ANY ACTION OR PROCEEDING RELATING TO 
THIS NOTE OR THE LOAN DOCUMENTS.

(e) 	This Note may not be waived, changed, modified or discharged 
orally, except by an agreement in writing signed by the party against whom the 
enforcement of waiver, change, modification or discharge is sought. Wherever 
possible, each provision of this Note shall be interpreted in such manner as 
to be effective and valid under applicable law, but if any provision of this 
Note shall be prohibited by or be invalid under applicable law, such provision 
shall be ineffective to the extent of such prohibition or invalidity without 
invalidating the remainder of this Note.

	As used herein, the terms "Maker" and "Holder" shall be deemed to 
include their respective heirs, successors, legal representatives and assigns, 
whether voluntary by action of the parties or involuntary by operation of law.


Maker: BAB OPERATIONS, INC.
							
By:  ___________________________________
							
Title:  __________________________________

Address: 8501 West Higgins Road, Suite 320
	Chicago, IL  60631
 

Federal ID #  or Social Security #: 36-404042

SCHEDULE A

To Secured Promissory Note No. 13416-101
to Master Security Agreement No. 13416, dated January 25, 1999
between Franchise Mortgage Acceptance Company as Lender
and
BAB OPERATIONS, INC.  as Borrower


ALL FURNITURE, FIXTURES AND EQUIPMENT NOW OWNED OR HEREAFTER ACQUIRED, HELD OR 
USED BY BORROWER IN ITS OPERATION OF THE BIG APPLE BAGEL STORE(S) AT THE 
LOCATION(S) SHOWN BELOW, TOGETHER WITH ALL ADDITIONS TO, SUBSTITUTIONS FOR AND 
REPLACEMENTS OF,  AND ALL PROCEEDS OF THE FOREGOING, CASH AND NON-CASH, 
INCLUDING, WITHOUT LIMITATION, INSURANCE PROCEEDS AND GENERAL INTANGIBLES.

EQUIPMENT LOCATION(S):

1301 EAST 53RD  STREET, CHICAGO, IL  60611
     
     

PAYMENT TERMS:     SEE SECURED PROMISSORY NOTE NO. 13416-102 , DATED  JANUARY 
25 , 1999

ADDITIONAL PROVISIONS:

     

Borrower acknowledges that this Schedule A to the above referenced Secured 
Promissory Note is entered into pursuant to the terms of the Master Security 
Agreement referenced above. 

Borrower: BAB OPERATIONS, INC.	Lender:  Franchise Mortgage 
Acceptance Company
 
By:________________________________	By: ______________________________

Title: ____________________	Title: _____________________________
Address:    8501 West Higgins Road, Suite 320	Three American Lane
     Chicago, IL  60631					Greenwich, CT 06831








SECURED PROMISSORY NOTE	#13416-100
										[Jackson]

$285,190.50									January 25 , 1999


For value received, the undersigned, jointly and severally if more than one, 
(the "Maker") promises to pay to the order of Franchise Mortgage Acceptance 
Company, or assigns (the "Holder"), at its offices at Three American Lane, 
Greenwich, Connecticut 06831, the aggregate sum of  Two Hundred Eighty-Five 
Thousand One Hundred Ninety and 50/100 Dollars ($285,190.50) inclusive of 
interest (the "Obligation") in Eighty four (84) equal and successive monthly 
installments each in the amount of $3,395.13 beginning  with the payment due 
on February 1, 1999 ("First Payment Date") and continuing on the same day of 
each and every month thereafter until all monies due hereunder and under the 
Loan Documents (as hereinafter defined) are paid in full..    Maker agrees to 
pay to Holder, at the time of funding of this Note, additional interest from 
the date of funding up to thirty (30) days preceding  First Payment Date (each 
an "Additional Day") a sum equal to one-thirtieth (1/30th) of the monthly 
installment for each and every Additional Day.  

	Interest shall be computed on the basis of a year consisting of three 
hundred sixty (360) days and actual days elapsed (including the first day but 
excluding the last) occurring in the period for which it is payable.  All 
payments of principal and interest on this Note and any other amounts due 
hereunder shall be made in lawful money of the United States of America and 
shall be credited first, to costs and expenses, if any, incurred by Holder in 
collecting amounts due hereunder, second, to any late payment fee; third, to 
interest; and fourth to principal and any other amounts due hereunder or under 
the Loan Documents (as hereinafter defined).

	This Note is issued pursuant to the terms of the Master Security 
Agreement No. 13416, dated  January 25, 1999 (the "Security Agreement") which 
is incorporated herein by reference.  The payment of this Note and all 
interest, fees and charges herein are secured by (a) the Equipment and other 
collateral listed on Supplement A hereto and made a part hereof, (b) the 
Security Agreement, and (c) such other instruments and documents executed in 
connection with the Obligation (all hereinafter referred to as "Loan 
Documents").

	If any payment of principal and interest is not paid on  the due date 
thereof, in addition to any other permitted charges, Maker shall pay Holder a 
late payment fee in the amount of ten percent (10%) of the amount past due.  
Holder shall have no obligation to accept any payments hereunder not 
accompanied by all outstanding late payment fees.  This provision is not 
intended to create any grace period by Holder with respect to the punctual 
payment by Maker.  Maker acknowledges that the late payment fee is not imposed 
as a charge for the use of money, but to permit Holder to offset its 
administrative expenses and other costs in dealing with loans not paid on 
time.  The late payment fee shall in no way be deemed an interest charge.

	If any payment due hereunder is not paid on or before its due date, 
whether or not by reason of acceleration, or if a default occurs under any of 
the Loan Documents which is not cured within the applicable notice and/or 
grace period, if any, such failure shall constitute a default hereunder, and 
the Loan shall bear interest from the date of, and during the continuance of 
the default, at the rate of eighteen percent (18%) per annum ("Default Rate"); 
provided, however, the Default Rate shall not accrue on any late payment fee.  
All interest at the Default Rate shall be paid at the time of, and as a 
condition precedent to, the curing of any default should Holder, in its sole 
discretion, allow such default to be cured.

	The Loan may not be prepaid in whole or in part without the prior 
written consent of Lender which shall not be unreasonably withheld.

	In no event whatsoever, whether by reason of acceleration of the Loan or 
otherwise, shall the amount paid or agreed to be paid by Maker to Holder for 
the use, forbearance or detention of the money to be advanced hereunder exceed 
the highest lawful rate under applicable usury laws.  If Maker pays or Holder 
receives a sum of money which would result in the loan exceeding the highest 
lawful rate then such excess payment shall be deemed additional principal and 
the Obligation and final payment shall be reduced accordingly.


If Maker defaults in its payment and performance hereunder or if an Event of 
Default as set forth in the Security Agreement shall occur, Holder may 
exercise any of the rights and remedies set forth in the Security Agreement, 
including, without limitation, the right to declare all of the indebtedness 
evidenced hereby to be immediately due and payable.

	If interest, principal or any other sum owing under this Note is not 
paid when due, whether at maturity or by acceleration, Maker will pay all 
costs of collection including, but not limited to, reasonable attorneys' fees 
and all expenses incurred by the Holder in connection with the protection or 
realization of the collateral and enforcement of any guaranty, whether or not 
suit is filed hereon.

	Maker and all others liable for all or any part of this obligation, 
severally waive presentment for payment, demand and protest and notice of 
protest, acceleration or dishonor and non-payment of this Note, and expressly 
consent to any extension of time or payment hereof or of any installment 
hereof, to the release of any party liable for this obligation, to the 
release, change or modification of any collateral posted as security for the 
payment of this Note, and any such extension, modification or release may be 
made without notice to any of said parties and without in any way affecting or 
discharging this liability.

	If any of the provisions of this Note are held to be invalid, illegal, 
or unenforceable, such invalidity, illegality or unenforceability shall not 
affect any other provision, but this Note shall be construed as if such 
invalid, illegal or unenforceable provision had never been contained herein.

	THIS NOTE IS INTENDED TO BE CONSTRUED, INTERPRETED AND ENFORCED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF CONNECTICUT WITHOUT GIVING EFFECT TO 
ITS CONFLICT OF LAW PROVISIONS.  ANY ACTION BROUGHT TO ENFORCE THIS NOTE MAY 
BE BROUGHT IN CONNECTICUT.  TO THE EXTENT ALLOWED BY LAW, MAKER AND EACH 
ENDORSER HEREBY CONSENT TO THE JURISDICTION OF ANY COURT LOCATED IN 
CONNECTICUT HAVING SUBJECT MATTER JURISDICTION AND WAIVE ANY OBJECTIONS EITHER 
MAY HAVE TO THE VENUE OR CONVENIENCE OF SUCH FORUM.  NOTHING CONTAINED HEREIN 
IS INTENDED TO PRECLUDE THE HOLDER FROM COMMENCING ANY ACTION HEREUNDER IN ANY 
COURT HAVING JURISDICTION THEREOF.  SERVICE OF PROCESS IN ANY SUCH ACTION 
SHALL BE SUFFICIENT IF SERVED BY CERTIFIED MAIL, RETURN RECEIPT REQUESTED TO 
THE ADDRESS OF MAKER OR ENDORSER SET FORTH HEREIN.  MAKER HEREBY WAIVES ANY 
RIGHT TO TRIAL BY JURY WITH RESPECT TO ANY ACTION OR PROCEEDING RELATING TO 
THIS NOTE OR THE LOAN DOCUMENTS.

(f) 	This Note may not be waived, changed, modified or discharged 
orally, except by an agreement in writing signed by the party against whom the 
enforcement of waiver, change, modification or discharge is sought. Wherever 
possible, each provision of this Note shall be interpreted in such manner as 
to be effective and valid under applicable law, but if any provision of this 
Note shall be prohibited by or be invalid under applicable law, such provision 
shall be ineffective to the extent of such prohibition or invalidity without 
invalidating the remainder of this Note.

	As used herein, the terms "Maker" and "Holder" shall be deemed to 
include their respective heirs, successors, legal representatives and assigns, 
whether voluntary by action of the parties or involuntary by operation of law.


Maker: BAB OPERATIONS, INC.
							
By:  ___________________________________
							
Title:  __________________________________

Address: 8501 West Higgins Road, Suite 320
	Chicago, IL  60631
 

Federal ID #  or Social Security #:36-4040424

SCHEDULE A

To Secured Promissory Note No. 13416-100
to Master Security Agreement No. 13416, dated January 25, 1999
between Franchise Mortgage Acceptance Company as Lender
and
BAB OPERATIONS, INC.  as Borrower




ALL FURNITURE, FIXTURES AND EQUIPMENT NOW OWNED OR HEREAFTER ACQUIRED, HELD OR 
USED BY BORROWER IN ITS OPERATION OF THE BIG APPLE BAGEL STORE(S) AT THE 
LOCATION(S) SHOWN BELOW, TOGETHER WITH ALL ADDITIONS TO, SUBSTITUTIONS FOR AND 
REPLACEMENTS OF,  AND ALL PROCEEDS OF THE FOREGOING, CASH AND NON-CASH, 
INCLUDING, WITHOUT LIMITATION, INSURANCE PROCEEDS AND GENERAL INTANGIBLES.


EQUIPMENT LOCATION(S):

53 WEST JACKSON, CHICAGO, IL  60615
     
     

PAYMENT TERMS:     SEE SECURED PROMISSORY NOTE NO. 13416-100 , DATED  JANUARY 
25 , 1999

ADDITIONAL PROVISIONS:

     

Borrower acknowledges that this Schedule A to the above referenced Secured 
Promissory Note is entered into pursuant to the terms of the Master Security 
Agreement referenced above. 

Borrower: BAB OPERATIONS, INC.	Lender:  Franchise Mortgage 
Acceptance Company
 
By:________________________________	By: ______________________________

Title: _____________________________	Title: _____________________________
Address:    8501 W. Higgins Road, Suite 320	Three American Lane
     Chicago, IL  60631 					Greenwich, CT 06831









SECURED PROMISSORY NOTE	#13416-102
										[McClurg]

$118,072.50									January 25 , 1999


For value received, the undersigned, jointly and severally if more than one, 
(the "Maker") promises to pay to the order of Franchise Mortgage Acceptance 
Company, or assigns (the "Holder"), at its offices at Three American Lane, 
Greenwich, Connecticut 06831, the aggregate sum of  One Hundred Eighteen  
Thousand Seventy Two and 50/100 Dollars ($118,072.50) inclusive of interest 
(the "Obligation") in Eighty four (84) equal and successive monthly 
installments each in the amount of $1,405.63 beginning  with the payment due 
on  February 2,  1999 ("First Payment Date") and continuing on the same day 
of each and every month thereafter until all monies due hereunder and under 
the Loan Documents (as hereinafter defined) are paid in full..    Maker agrees 
to pay to Holder, at the time of funding of this Note, additional interest 
from the date of funding up to thirty (30) days preceding  First Payment Date 
(each an "Additional Day") a sum equal to one-thirtieth (1/30th) of the 
monthly installment for each and every Additional Day.  

	Interest shall be computed on the basis of a year consisting of three 
hundred sixty (360) days and actual days elapsed (including the first day but 
excluding the last) occurring in the period for which it is payable.  All 
payments of principal and interest on this Note and any other amounts due 
hereunder shall be made in lawful money of the United States of America and 
shall be credited first, to costs and expenses, if any, incurred by Holder in 
collecting amounts due hereunder, second, to any late payment fee; third, to 
interest; and fourth to principal and any other amounts due hereunder or under 
the Loan Documents (as hereinafter defined).

	This Note is issued pursuant to the terms of the Master Security 
Agreement No. 13416, dated  January 25, 1999 (the "Security Agreement") which 
is incorporated herein by reference.  The payment of this Note and all 
interest, fees and charges herein are secured by (a) the Equipment and other 
collateral listed on Supplement A hereto and made a part hereof, (b) the 
Security Agreement, and (c) such other instruments and documents executed in 
connection with the Obligation (all hereinafter referred to as "Loan 
Documents").

	If any payment of principal and interest is not paid on  the due date 
thereof, in addition to any other permitted charges, Maker shall pay Holder a 
late payment fee in the amount of ten percent (10%) of the amount past due.  
Holder shall have no obligation to accept any payments hereunder not 
accompanied by all outstanding late payment fees.  This provision is not 
intended to create any grace period by Holder with respect to the punctual 
payment by Maker.  Maker acknowledges that the late payment fee is not imposed 
as a charge for the use of money, but to permit Holder to offset its 
administrative expenses and other costs in dealing with loans not paid on 
time.  The late payment fee shall in no way be deemed an interest charge.

	If any payment due hereunder is not paid on or before its due date, 
whether or not by reason of acceleration, or if a default occurs under any of 
the Loan Documents which is not cured within the applicable notice and/or 
grace period, if any, such failure shall constitute a default hereunder, and 
the Loan shall bear interest from the date of, and during the continuance of 
the default, at the rate of eighteen percent (18%) per annum ("Default Rate"); 
provided, however, the Default Rate shall not accrue on any late payment fee.  
All interest at the Default Rate shall be paid at the time of, and as a 
condition precedent to, the curing of any default should Holder, in its sole 
discretion, allow such default to be cured.

	The Loan may not be prepaid in whole or in part without the prior 
written consent of Lender which shall not be unreasonably withheld.

	In no event whatsoever, whether by reason of acceleration of the Loan or 
otherwise, shall the amount paid or agreed to be paid by Maker to Holder for 
the use, forbearance or detention of the money to be advanced hereunder exceed 
the highest lawful rate under applicable usury laws.  If Maker pays or Holder 
receives a sum of money which would result in the loan exceeding the highest 
lawful rate then such excess payment shall be deemed additional principal and 
the Obligation and final payment shall be reduced accordingly.


If Maker defaults in its payment and performance hereunder or if an Event of 
Default as set forth in the Security Agreement shall occur, Holder may 
exercise any of the rights and remedies set forth in the Security Agreement, 
including, without limitation, the right to declare all of the indebtedness 
evidenced hereby to be immediately due and payable.

	If interest, principal or any other sum owing under this Note is not 
paid when due, whether at maturity or by acceleration, Maker will pay all 
costs of collection including, but not limited to, reasonable attorneys' fees 
and all expenses incurred by the Holder in connection with the protection or 
realization of the collateral and enforcement of any guaranty, whether or not 
suit is filed hereon.

	Maker and all others liable for all or any part of this obligation, 
severally waive presentment for payment, demand and protest and notice of 
protest, acceleration or dishonor and non-payment of this Note, and expressly 
consent to any extension of time or payment hereof or of any installment 
hereof, to the release of any party liable for this obligation, to the 
release, change or modification of any collateral posted as security for the 
payment of this Note, and any such extension, modification or release may be 
made without notice to any of said parties and without in any way affecting or 
discharging this liability.

	If any of the provisions of this Note are held to be invalid, illegal, 
or unenforceable, such invalidity, illegality or unenforceability shall not 
affect any other provision, but this Note shall be construed as if such 
invalid, illegal or unenforceable provision had never been contained herein.

	THIS NOTE IS INTENDED TO BE CONSTRUED, INTERPRETED AND ENFORCED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF CONNECTICUT WITHOUT GIVING EFFECT TO 
ITS CONFLICT OF LAW PROVISIONS.  ANY ACTION BROUGHT TO ENFORCE THIS NOTE MAY 
BE BROUGHT IN CONNECTICUT.  TO THE EXTENT ALLOWED BY LAW, MAKER AND EACH 
ENDORSER HEREBY CONSENT TO THE JURISDICTION OF ANY COURT LOCATED IN 
CONNECTICUT HAVING SUBJECT MATTER JURISDICTION AND WAIVE ANY OBJECTIONS EITHER 
MAY HAVE TO THE VENUE OR CONVENIENCE OF SUCH FORUM.  NOTHING CONTAINED HEREIN 
IS INTENDED TO PRECLUDE THE HOLDER FROM COMMENCING ANY ACTION HEREUNDER IN ANY 
COURT HAVING JURISDICTION THEREOF.  SERVICE OF PROCESS IN ANY SUCH ACTION 
SHALL BE SUFFICIENT IF SERVED BY CERTIFIED MAIL, RETURN RECEIPT REQUESTED TO 
THE ADDRESS OF MAKER OR ENDORSER SET FORTH HEREIN.  MAKER HEREBY WAIVES ANY 
RIGHT TO TRIAL BY JURY WITH RESPECT TO ANY ACTION OR PROCEEDING RELATING TO 
THIS NOTE OR THE LOAN DOCUMENTS.

(g) 	This Note may not be waived, changed, modified or discharged 
orally, except by an agreement in writing signed by the party against whom the 
enforcement of waiver, change, modification or discharge is sought. Wherever 
possible, each provision of this Note shall be interpreted in such manner as 
to be effective and valid under applicable law, but if any provision of this 
Note shall be prohibited by or be invalid under applicable law, such provision 
shall be ineffective to the extent of such prohibition or invalidity without 
invalidating the remainder of this Note.

	As used herein, the terms "Maker" and "Holder" shall be deemed to 
include their respective heirs, successors, legal representatives and assigns, 
whether voluntary by action of the parties or involuntary by operation of law.


Maker: BAB OPERATIONS, INC.
							
By:  ___________________________________
							
Title:  __________________________________

Address: 8501 West Higgins Road, Suite 320
	Chicago, IL  60631
 

Federal ID #  or Social Security #: 36-4040424


SCHEDULE A

To Secured Promissory Note No. 13416-102
to Master Security Agreement No. 13416, dated January 25, 1999
between Franchise Mortgage Acceptance Company as Lender
and
BAB OPERATIONS, INC.  as Borrower




ALL FURNITURE, FIXTURES AND EQUIPMENT NOW OWNED OR HEREAFTER ACQUIRED, HELD OR 
USED BY BORROWER IN ITS OPERATION OF THE BIG APPLE BAGEL STORE(S) AT THE 
LOCATION(S) SHOWN BELOW, TOGETHER WITH ALL ADDITIONS TO, SUBSTITUTIONS FOR AND 
REPLACEMENTS OF,  AND ALL PROCEEDS OF THE FOREGOING, CASH AND NON-CASH, 
INCLUDING, WITHOUT LIMITATION, INSURANCE PROCEEDS AND GENERAL INTANGIBLES.


EQUIPMENT LOCATION(S):

401 EAST ONTARIO, CHICAGO, IL  60611
     
     

PAYMENT TERMS:     SEE SECURED PROMISSORY NOTE NO. 13416-102 , DATED  JANUARY 
25 , 1999

ADDITIONAL PROVISIONS:

     

Borrower acknowledges that this Schedule A to the above referenced Secured 
Promissory Note is entered into pursuant to the terms of the Master Security 
Agreement referenced above. 

Borrower: BAB OPERATIONS, INC.	Lender:  Franchise Mortgage 
Acceptance Company
 
By:________________________________	By: ______________________________

Title: _____________________________	Title: _____________________________
Address:    8501 W. Higgins Road, Suite 320	Three American Lane
     Chicago, IL  60631 					Greenwich, CT 06831








SECURED PROMISSORY NOTE	#13416-105
										[Lake Zurich]

$234,328.50									January 25 , 1999


For value received, the undersigned, jointly and severally if more than one, 
(the "Maker") promises to pay to the order of Franchise Mortgage Acceptance 
Company, or assigns (the "Holder"), at its offices at Three American Lane, 
Greenwich, Connecticut 06831, the aggregate sum of  Two Hundred Thirty Four 
Thousand Three Hundred Twenty Eight and 50/100 Dollars ($234,328.50) inclusive 
of interest (the "Obligation") in Eighty four (84) equal and successive 
monthly installments each in the amount of $2,789.63 beginning  with the 
payment due on  February 1, 1999 ("First Payment Date") and continuing on the 
same day of each and every month thereafter until all monies due hereunder and 
under the Loan Documents (as hereinafter defined) are paid in full..    Maker 
agrees to pay to Holder, at the time of funding of this Note, additional 
interest from the date of funding up to thirty (30) days preceding  First 
Payment Date (each an "Additional Day") a sum equal to one-thirtieth (1/30th) 
of the monthly installment for each and every Additional Day.  

	Interest shall be computed on the basis of a year consisting of three 
hundred sixty (360) days and actual days elapsed (including the first day but 
excluding the last) occurring in the period for which it is payable.  All 
payments of principal and interest on this Note and any other amounts due 
hereunder shall be made in lawful money of the United States of America and 
shall be credited first, to costs and expenses, if any, incurred by Holder in 
collecting amounts due hereunder, second, to any late payment fee; third, to 
interest; and fourth to principal and any other amounts due hereunder or under 
the Loan Documents (as hereinafter defined).

	This Note is issued pursuant to the terms of the Master Security 
Agreement No. 13416, dated  January 25, 1999 (the "Security Agreement") which 
is incorporated herein by reference.  The payment of this Note and all 
interest, fees and charges herein are secured by (a) the Equipment and other 
collateral listed on Supplement A hereto and made a part hereof, (b) the 
Security Agreement, and (c) such other instruments and documents executed in 
connection with the Obligation (all hereinafter referred to as "Loan 
Documents").

	If any payment of principal and interest is not paid on  the due date 
thereof, in addition to any other permitted charges, Maker shall pay Holder a 
late payment fee in the amount of ten percent (10%) of the amount past due.  
Holder shall have no obligation to accept any payments hereunder not 
accompanied by all outstanding late payment fees.  This provision is not 
intended to create any grace period by Holder with respect to the punctual 
payment by Maker.  Maker acknowledges that the late payment fee is not imposed 
as a charge for the use of money, but to permit Holder to offset its 
administrative expenses and other costs in dealing with loans not paid on 
time.  The late payment fee shall in no way be deemed an interest charge.

	If any payment due hereunder is not paid on or before its due date, 
whether or not by reason of acceleration, or if a default occurs under any of 
the Loan Documents which is not cured within the applicable notice and/or 
grace period, if any, such failure shall constitute a default hereunder, and 
the Loan shall bear interest from the date of, and during the continuance of 
the default, at the rate of eighteen percent (18%) per annum ("Default Rate"); 
provided, however, the Default Rate shall not accrue on any late payment fee.  
All interest at the Default Rate shall be paid at the time of, and as a 
condition precedent to, the curing of any default should Holder, in its sole 
discretion, allow such default to be cured.

	The Loan may not be prepaid in whole or in part without the prior 
written consent of Lender which shall not be unreasonably withheld.

	In no event whatsoever, whether by reason of acceleration of the Loan or 
otherwise, shall the amount paid or agreed to be paid by Maker to Holder for 
the use, forbearance or detention of the money to be advanced hereunder exceed 
the highest lawful rate under applicable usury laws.  If Maker pays or Holder 
receives a sum of money which would result in the loan exceeding the highest 
lawful rate then such excess payment shall be deemed additional principal and 
the Obligation and final payment shall be reduced accordingly.


If Maker defaults in its payment and performance hereunder or if an Event of 
Default as set forth in the Security Agreement shall occur, Holder may 
exercise any of the rights and remedies set forth in the Security Agreement, 
including, without limitation, the right to declare all of the indebtedness 
evidenced hereby to be immediately due and payable.

	If interest, principal or any other sum owing under this Note is not 
paid when due, whether at maturity or by acceleration, Maker will pay all 
costs of collection including, but not limited to, reasonable attorneys' fees 
and all expenses incurred by the Holder in connection with the protection or 
realization of the collateral and enforcement of any guaranty, whether or not 
suit is filed hereon.

	Maker and all others liable for all or any part of this obligation, 
severally waive presentment for payment, demand and protest and notice of 
protest, acceleration or dishonor and non-payment of this Note, and expressly 
consent to any extension of time or payment hereof or of any installment 
hereof, to the release of any party liable for this obligation, to the 
release, change or modification of any collateral posted as security for the 
payment of this Note, and any such extension, modification or release may be 
made without notice to any of said parties and without in any way affecting or 
discharging this liability.

	If any of the provisions of this Note are held to be invalid, illegal, 
or unenforceable, such invalidity, illegality or unenforceability shall not 
affect any other provision, but this Note shall be construed as if such 
invalid, illegal or unenforceable provision had never been contained herein.

	THIS NOTE IS INTENDED TO BE CONSTRUED, INTERPRETED AND ENFORCED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF CONNECTICUT WITHOUT GIVING EFFECT TO 
ITS CONFLICT OF LAW PROVISIONS.  ANY ACTION BROUGHT TO ENFORCE THIS NOTE MAY 
BE BROUGHT IN CONNECTICUT.  TO THE EXTENT ALLOWED BY LAW, MAKER AND EACH 
ENDORSER HEREBY CONSENT TO THE JURISDICTION OF ANY COURT LOCATED IN 
CONNECTICUT HAVING SUBJECT MATTER JURISDICTION AND WAIVE ANY OBJECTIONS EITHER 
MAY HAVE TO THE VENUE OR CONVENIENCE OF SUCH FORUM.  NOTHING CONTAINED HEREIN 
IS INTENDED TO PRECLUDE THE HOLDER FROM COMMENCING ANY ACTION HEREUNDER IN ANY 
COURT HAVING JURISDICTION THEREOF.  SERVICE OF PROCESS IN ANY SUCH ACTION 
SHALL BE SUFFICIENT IF SERVED BY CERTIFIED MAIL, RETURN RECEIPT REQUESTED TO 
THE ADDRESS OF MAKER OR ENDORSER SET FORTH HEREIN.  MAKER HEREBY WAIVES ANY 
RIGHT TO TRIAL BY JURY WITH RESPECT TO ANY ACTION OR PROCEEDING RELATING TO 
THIS NOTE OR THE LOAN DOCUMENTS.

(h) 	This Note may not be waived, changed, modified or discharged 
orally, except by an agreement in writing signed by the party against whom the 
enforcement of waiver, change, modification or discharge is sought. Wherever 
possible, each provision of this Note shall be interpreted in such manner as 
to be effective and valid under applicable law, but if any provision of this 
Note shall be prohibited by or be invalid under applicable law, such provision 
shall be ineffective to the extent of such prohibition or invalidity without 
invalidating the remainder of this Note.

	As used herein, the terms "Maker" and "Holder" shall be deemed to 
include their respective heirs, successors, legal representatives and assigns, 
whether voluntary by action of the parties or involuntary by operation of law.


Maker: BAB OPERATIONS, INC.
							
By:  ___________________________________
							
Title:  __________________________________

Address: 8501 West Higgins Road, Suite 320
	Chicago, IL  60631
 

Federal ID # 36-4040424

SCHEDULE A

To Secured Promissory Note No. 13416-105
to Master Security Agreement No. 13416, dated January 25, 1999
between Franchise Mortgage Acceptance Company as Lender
and
BAB OPERATIONS, INC.  as Borrower


ALL FURNITURE, FIXTURES AND EQUIPMENT NOW OWNED OR HEREAFTER ACQUIRED, HELD OR 
USED BY BORROWER IN ITS OPERATION OF THE BIG APPLE BAGEL STORE(S) AT THE 
LOCATION(S) SHOWN BELOW, TOGETHER WITH ALL ADDITIONS TO, SUBSTITUTIONS FOR AND 
REPLACEMENTS OF,  AND ALL PROCEEDS OF THE FOREGOING, CASH AND NON-CASH, 
INCLUDING, WITHOUT LIMITATION, INSURANCE PROCEEDS AND GENERAL INTANGIBLES.

EQUIPMENT LOCATION(S):

800 W. MAIN STREET, LAKE ZURICH, IL  60645
     
     

PAYMENT TERMS:     SEE SECURED PROMISSORY NOTE NO. 13416-105, DATED  JANUARY 
25 , 1999

ADDITIONAL PROVISIONS:

     

Borrower acknowledges that this Schedule A to the above referenced Secured 
Promissory Note is entered into pursuant to the terms of the Master Security 
Agreement referenced above. 

Borrower: BAB OPERATIONS, INC.	Lender:  Franchise Mortgage 
Acceptance Company
 
By:________________________________	By: ______________________________

Title: ____________________	Title: _____________________________
Address: 8501 West Higgins Road, Suite 320	            Three American Lane
   Chicago, IL  60631					Greenwich, CT 06831







SECURED PROMISSORY NOTE	#104                                                 
[Glenview]


$118,072.50									January 25, 1998


For value received, the undersigned, jointly and severally if more than one, 
(the "Maker") promises to pay to the order of Franchise Mortgage Acceptance 
Company, or assigns (the "Holder"), at its offices at Three American Lane, 
Greenwich, Connecticut 06831, the aggregate sum of  One Thousand Eighteen 
Thousand Seventy Two and 50/100 ($118,072.50) inclusive of interest (the 
"Obligation") in eighty four (84) equal and successive monthly installments 
each in the amount of $1,405.63 beginning  with the payment due on February 1, 
1999 ("First Payment Date") and continuing on the same day of each and every 
month thereafter until all monies due hereunder and under the Loan Documents 
(as hereinafter defined) are paid in full..    Maker agrees to pay to Holder, 
at the time of funding of this Note, additional interest from the date of 
funding up to thirty (30) days preceding  First Payment Date (each an 
"Additional Day") a sum equal to one-thirtieth (1/30th) of the monthly 
installment for each and every Additional Day.  

	Interest shall be computed on the basis of a year consisting of three 
hundred sixty (360) days and actual days elapsed (including the first day but 
excluding the last) occurring in the period for which it is payable.  All 
payments of principal and interest on this Note and any other amounts due 
hereunder shall be made in lawful money of the United States of America and 
shall be credited first, to costs and expenses, if any, incurred by Holder in 
collecting amounts due hereunder, second, to any late payment fee; third, to 
interest; and fourth to principal and any other amounts due hereunder or under 
the Loan Documents (as hereinafter defined).

	This Note is issued pursuant to the terms of the Master Security 
Agreement No.      , dated       , 199      (the "Security Agreement") which 
is incorporated herein by reference.  The payment of this Note and all 
interest, fees and charges herein are secured by (a) the Equipment and other 
collateral listed on Supplement A hereto and made a part hereof, (b) the 
Security Agreement, and (c) such other instruments and documents executed in 
connection with the Obligation (all hereinafter referred to as "Loan 
Documents").

	If any payment of principal and interest is not paid on  the due date 
thereof, in addition to any other permitted charges, Maker shall pay Holder a 
late payment fee in the amount of ten percent (10%) of the amount past due.  
Holder shall have no obligation to accept any payments hereunder not 
accompanied by all outstanding late payment fees.  This provision is not 
intended to create any grace period by Holder with respect to the punctual 
payment by Maker.  Maker acknowledges that the late payment fee is not imposed 
as a charge for the use of money, but to permit Holder to offset its 
administrative expenses and other costs in dealing with loans not paid on 
time.  The late payment fee shall in no way be deemed an interest charge.

	If any payment due hereunder is not paid on or before its due date, 
whether or not by reason of acceleration, or if a default occurs under any of 
the Loan Documents which is not cured within the applicable notice and/or 
grace period, if any, such failure shall constitute a default hereunder, and 
the Loan shall bear interest from the date of, and during the continuance of 
the default, at the rate of eighteen percent (18%) per annum ("Default Rate"); 
provided, however, the Default Rate shall not accrue on any late payment fee.  
All interest at the Default Rate shall be paid at the time of, and as a 
condition precedent to, the curing of any default should Holder, in its sole 
discretion, allow such default to be cured.

	The Loan may not be prepaid in whole or in part without the prior 
written consent of Lender which is not unreasonably withheld.

	In no event whatsoever, whether by reason of acceleration of the Loan or 
otherwise, shall the amount paid or agreed to be paid by Maker to Holder for 
the use, forbearance or detention of the money to be advanced hereunder exceed 
the highest lawful rate under applicable usury laws.  If Maker pays or Holder 
receives a sum of money which would result in the loan exceeding the highest 
lawful rate then such excess payment shall be deemed additional principal and 
the Obligation and final payment shall be reduced accordingly.


If Maker defaults in its payment and performance hereunder or if an Event of 
Default as set forth in the Security Agreement shall occur, Holder may 
exercise any of the rights and remedies set forth in the Security Agreement, 
including, without limitation, the right to declare all of the indebtedness 
evidenced hereby to be immediately due and payable.

	If interest, principal or any other sum owing under this Note is not 
paid when due, whether at maturity or by acceleration, Maker will pay all 
costs of collection including, but not limited to, reasonable attorneys' fees 
and all expenses incurred by the Holder in connection with the protection or 
realization of the collateral and enforcement of any guaranty, whether or not 
suit is filed hereon.

	Maker and all others liable for all or any part of this obligation, 
severally waive presentment for payment, demand and protest and notice of 
protest, acceleration or dishonor and non-payment of this Note, and expressly 
consent to any extension of time or payment hereof or of any installment 
hereof, to the release of any party liable for this obligation, to the 
release, change or modification of any collateral posted as security for the 
payment of this Note, and any such extension, modification or release may be 
made without notice to any of said parties and without in any way affecting or 
discharging this liability.

	If any of the provisions of this Note are held to be invalid, illegal, 
or unenforceable, such invalidity, illegality or unenforceability shall not 
affect any other provision, but this Note shall be construed as if such 
invalid, illegal or unenforceable provision had never been contained herein.

	THIS NOTE IS INTENDED TO BE CONSTRUED, INTERPRETED AND ENFORCED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF CONNECTICUT WITHOUT GIVING EFFECT TO 
ITS CONFLICT OF LAW PROVISIONS.  ANY ACTION BROUGHT TO ENFORCE THIS NOTE MAY 
BE BROUGHT IN CONNECTICUT.  TO THE EXTENT ALLOWED BY LAW, MAKER AND EACH 
ENDORSER HEREBY CONSENT TO THE JURISDICTION OF ANY COURT LOCATED IN 
CONNECTICUT HAVING SUBJECT MATTER JURISDICTION AND WAIVE ANY OBJECTIONS EITHER 
MAY HAVE TO THE VENUE OR CONVENIENCE OF SUCH FORUM.  NOTHING CONTAINED HEREIN 
IS INTENDED TO PRECLUDE THE HOLDER FROM COMMENCING ANY ACTION HEREUNDER IN ANY 
COURT HAVING JURISDICTION THEREOF.  SERVICE OF PROCESS IN ANY SUCH ACTION 
SHALL BE SUFFICIENT IF SERVED BY CERTIFIED MAIL, RETURN RECEIPT REQUESTED TO 
THE ADDRESS OF MAKER OR ENDORSER SET FORTH HEREIN.  MAKER HEREBY WAIVES ANY 
RIGHT TO TRIAL BY JURY WITH RESPECT TO ANY ACTION OR PROCEEDING RELATING TO 
THIS NOTE OR THE LOAN DOCUMENTS.

(i) 	This Note may not be waived, changed, modified or discharged 
orally, except by an agreement in writing signed by the party against whom the 
enforcement of waiver, change, modification or discharge is sought. Wherever 
possible, each provision of this Note shall be interpreted in such manner as 
to be effective and valid under applicable law, but if any provision of this 
Note shall be prohibited by or be invalid under applicable law, such provision 
shall be ineffective to the extent of such prohibition or invalidity without 
invalidating the remainder of this Note.

	As used herein, the terms "Maker" and "Holder" shall be deemed to 
include their respective heirs, successors, legal representatives and assigns, 
whether voluntary by action of the parties or involuntary by operation of law.


Maker: BAB OPERATIONS, INC.
							
By:  ___________________________________
							
Title:  __________________________________

Address: 8501 W. Higgins Road, Suite 320
Chicago, Illinois 60631

Federal ID #  or Social Security #  36-4040424

SCHEDULE A

To Secured Promissory Note No. 104
to Master Security Agreement No. 13416, dated January 25, 1999
between Franchise Mortgage Acceptance Company as Lender
and
BAB OPERATIONS, INC. as Borrower

ALL FURNITURE, FIXTURES AND EQUIPMENT NOW OWNED OR HEREAFTER ACQUIRED, HELD OR 
USED BY BORROWER IN ITS OPERATION OF THE BIG APPLE BAGEL STORE(S) AT THE 
LOCATION(S) SHOWN BELOW, TOGETHER WITH ALL ADDITIONS TO, SUBSTITUTIONS FOR AND 
REPLACEMENTS OF,  AND ALL PROCEEDS OF THE FOREGOING, CASH AND NON-CASH, 
INCLUDING, WITHOUT LIMITATION, INSURANCE PROCEEDS AND GENERAL INTANGIBLES.

EQUIPMENT LOCATION(S):

2743 PFINGSTEN ROAD, GLENVIEW, IL  60025
     
     

PAYMENT TERMS:     SEE SECURED PROMISSORY NOTE NO. 13416-104 , DATED  JANUARY 
25 , 1999

ADDITIONAL PROVISIONS:

     

Borrower acknowledges that this Schedule A to the above referenced Secured 
Promissory Note is entered into pursuant to the terms of the Master Security 
Agreement referenced above. 

Borrower: BAB OPERATIONS, INC.	Lender:  Franchise Mortgage 
Acceptance Company
 
By:________________________________	By: ______________________________

Title: ____________________	Title: _____________________________
Address: 8501 W. Higgins Road, Suite 320
         Chicago, Illinois 60631                Three American Lane
           						Greenwich, CT 06831



MASTER SECURITY AGREEMENT 	#  13416

MASTER SECURITY  AGREEMENT,  made  this  25TH  day   of  January, 1999 by 
and between BAB OPERATIONS, INC.  an ILLINOIS corporation having an office
at 8501 W. Higgins Road, Suite 320, Chicago, IL  60631 (the "Borrower"), and
FRANCHISE MORTGAGE ACCEPTANCE COMPANY, a Delaware corporation, having an office
at Three American Lane, Greenwich, Connecticut 06831 (the "Lender").

W I T N E S S E T H :

WHEREAS, Lender intends to make one or more loans (individually  "Loan" and 
collectively  "Loans") to Borrower in such sums as may be evidenced by a 
promissory note or notes (individually the "Note" and collectively the 
"Notes"); and

WHEREAS, in order to induce Lender to make the Loan and any such future loans 
or financial accommodations to Borrower, Borrower has agreed to execute and 
deliver this Master Security Agreement (the "Agreement") .

NOW, THEREFORE, in consideration of the foregoing, and of any extension of 
credit heretofore, now or hereafter made by Lender to Borrower, the parties 
hereto hereby agree as follows:

1. Security Interest.  To secure the due payment and performance by 
Borrower of all indebtedness and other liabilities and obligations, whether 
now existing or hereafter arising, of Borrower to Lender under, arising out of 
or in any way connected with this Agreement, the Note(s) and all agreements, 
guaranties, instruments and other documents executed and delivered in 
connection herewith or therewith, or otherwise, and to secure any other 
indebtedness, liabilities and obligations of Borrower to Lender, whether now 
existing or hereafter arising  (all hereinafter referred to collectively as 
the "Obligations"), Borrower hereby assigns, grants, mortgages, pledges, 
hypothecates, transfers and sets over to Lender, a first priority lien on and 
security interest in (i) the  property of Borrower set forth in the Schedule 
to the Note(s)  (the "Equipment"),  together with all accessories, 
attachments and accessions now or hereafter affixed thereto and all 
substitutions and replacements of, and proceeds of the foregoing, , plus any 
and all chattel paper, accounts, contract rights and general intangibles 
arising from the sale, lease or other disposition thereof, including but not 
limited to insurance proceeds and general intangibles, (ii) any cash or cash 
equivalents held by Lender on Borrower's behalf, including, without 
limitation, any refunds, security deposits or undisbursed advances or proceeds 
arising in connection with any loan or equipment lease (whether given 
hereunder or otherwise), (iii) in all property, tangible or intangible, in 
which Lender has or may acquire hereafter a security interest (all the 
foregoing are at time hereinafter referred to as the "Collateral").  Lender 
shall not be obligated to release its security interest in any of the 
Collateral until all Obligations of Borrower to Lender are paid and performed 
in full.  Any security deposit made by Borrower to Lender, and not subject to 
a separate Security Deposit Agreement, shall be held by Lender to secure the 
payment and performance of the Obligations and may not be used by Borrower for 
any payments due under the Note(s) or this Agreement or any other loan 
documents.  Lender may, but is not obligated to, apply the security deposit to 
cure any monetary default, and Borrower agrees to immediately restore the 
security deposit to its full amount.  Except as may otherwise be required by 
applicable law, the security deposit may be commingled with Lender's other 
funds and any unapplied portion of the security deposit will be refunded to 
Borrower without interest only upon full payment and performance of the 
Obligations.

2. Term and Repayment:  The term of each Note shall commence on the date 
specified in such Note and shall continue for the number of months, and the 
proration thereof, specified in the Note.  Payments shall be in the amounts 
and shall be due and payable as set forth in the applicable Note(s).  No Note 
may be prepaid, in whole or in part, without the written consent of Lender.  
Borrower agrees that any monies received by Lender for application to the 
payments due under the Note(s), may be applied by Lender in such amounts and 
to such Notes as Lender, in its sole discretion, determines.  If Lender 
receives excess monies to be applied to a particular Note, such monies will be 
applied to the payments due under such Note in the reverse order of 
maturities.  Borrower agrees that any original Note and a copy of this 
Agreement constitute separately enforceable and assignable contract which 
incorporates all of the terms and conditions set forth in this Agreement.  If 
any payment due under this Agreement or under any Note is not paid when due, 
Borrower agrees to pay, in addition to any other permitted charges a late fee 
equal to ten percent (10%) of the amount past due, but in no event shall any 
late fee exceed the maximum amount allowed by applicable law.  Lender shall 
have no obligation to accept any payments hereunder not accompanied by all 
outstanding late payment fees.  This provision is not intended to create any 
grace period by Lender with respect to the punctual payment by Borrower.  
Borrower acknowledges that the late payment fee is not imposed as a charge for 
the use the use of money, but to permit Lender to offset its administrative 
expenses and other costs in deals with loans not paid on time.  The late 
payment fee shall in no way be deemed an interest charge.

3. Financing Statements.  At Lender's request, Borrower shall execute and 
deliver to Lender, at any time or times hereafter, all Uniform Commercial Code 
financing statements and amendments and all other agreements, documents and 
instruments requested by Lender to perfect and maintain Lender's first 
priority lien on and security interest in the Collateral.  Borrower agrees 
that a carbon, photographic, photostatic or other reproduction of this 
Agreement or of a financing statement is sufficient as a financing statement.  
To the extent permitted by law, Borrower hereby appoints Lender (and any 
officer of Lender) as Borrower's attorney-in-fact, coupled with an interest, 
to do all things necessary to carry out the provisions of this paragraph, 
including, but not limited to, signing Borrower's name to, and filing, any 
financing statements, amendments and other documents to preserve, protect and 
perfect the priority of Lender's lien and security interest in any and all of 
the Collateral.  

4. Location Of Collateral.  Borrower warrants that it owns and has 
possession of the Collateral and keeps and will keep the Equipment and other 
individual items of Collateral at the locations specified in the applicable 
Note  and if no location is specified, then at the Borrower's principal office 
(the "Location(s)"), and Borrower shall not remove the any items of Collateral 
from such Location(s) without Lender's prior written consent.

5. Lender's Payment Of Claims Asserted Against The Collateral.  Lender may, 
but shall have no obligation to, pay, acquire, discharge and/or accept an 
assignment of any security interest, lien, claim or encumbrance asserted by 
any person against the Collateral, provided that Lender shall first give 
Borrower written notice of Lender's intent to do the same, and Borrower does 
not, within ten (10) days of such notice, pay such claim or tax and/or obtain 
to Lender's reasonable satisfaction the release of the security interests, 
liens, claims or encumbrances to which such notice relates.  All sums paid by 
Lender in respect thereof and all costs, fees and expenses, including 
reasonable attorneys' fees, court costs, expenses and other charges relating 
thereto, which are incurred by Lender on account thereof, shall be payable, on 
demand, by Borrower to Lender and shall be additional Obligations hereunder 
secured by the Collateral.

6. Representations And Warranties.  Borrower represents and warrants as of 
each Closing Date (but only with respect to the Loan being made as of such 
date) that:

(a) If an entity, Borrower is duly organized and existing under the 
laws of the State of its organization or formation (as the case may be), and 
is duly authorized to do business and in good standing wherever the ownership 
of its property or the conduct of its business requires such authorization.  
Borrower represents and warrants that the Loans are not consumer loans, and 
that proceeds of any Loan shall be used only for business or commercial 
purposes.

(b) Borrower has the right and power and is duly authorized and 
empowered to enter into, execute, deliver and perform this Agreement and any 
other agreement or instrument referred to herein, and this Agreement and all 
such other agreements and instruments are valid and binding upon and 
enforceable against Borrower in accordance with their respective terms.  
Borrower has taken all action required to authorize the execution, delivery 
and performance of this Agreement and all other agreements or documents 
required hereunder and the transactions contemplated hereby.

(c) The execution, delivery and/or performance by Borrower of this 
Agreement and any other agreement or instrument referred to herein shall not, 
by the lapse of time, the giving of notice or otherwise, constitute a 
violation of, or result in the breach of or accelerate or permit the 
acceleration of,  the performance required by the terms of any applicable law, 
rule or regulation of any governmental body, or any provision contained in 
Borrower's certificate of incorporation or organization and  by-laws, 
partnership agreement or operating agreement (as appropriate) or contained in 
any agreement, instrument or document to which Borrower is now a party or by 
which it or its assets are bound, or result in the creation of any claim, 
lien, charge or encumbrance upon any of the property or assets of Borrower 
(except those granted to Lender pursuant hereto).  No consent, approval, 
authorization or declaration of, designation by or filing with any 
governmental authority or other person or entity on the part of Borrower is 
required in connection with the valid execution, delivery or performance of 
this Agreement and the consummation of the transactions contemplated hereby, 
except as have been obtained prior to the date hereof or are necessary to 
perfect Lender's security interest in the Collateral.

(d) Borrower has good, indefeasible and merchantable title to and 
ownership of the Collateral, free and clear of all liens, claims, security 
interests and encumbrances except those of Lender.

(e) Borrower is not in violation of any applicable law, statute, 
regulation or ordinance of any governmental entity or authority, including, 
without limitation, the United States of America, any state, city, town, 
municipality, county or of any other Jurisdiction, or of any agency thereof, 
which could in any respect adversely affect the Collateral or Borrower's 
business, property, assets, operations or condition, financial or otherwise.

(f) Borrower is not in default, and there is no event which, with the 
lapse of time or the giving of notice or both, would constitute a default 
under any indenture, loan agreement, mortgage, lease, deed or other similar 
agreement relating to the borrowing of monies to which Borrower is a party, or 
by which Borrower or Borrower's assets may be bound.  Borrower is not in 
default and there is no event which, with the lapse of time, the giving of 
notice or both, would constitute a default under the terms of any of the 
franchise agreement(s) for the Locations ("License").

(g) Borrower has delivered to Lender Borrower's financial statements 
as part of Lender's credit review (the "Financial Statements").  Such 
Financial Statements have been prepared in accordance with generally accepted 
accounting principles consistently applied and fully and fairly present the 
assets, liabilities and financial condition of Borrower as of the respective 
dates thereof and for the periods covered thereby; there are no omissions of 
other facts or circumstances which are or may be material in Lender's sole 
discretion, and there has been no adverse change in the financial condition of 
Borrower or any guarantor of the Obligations ("Guarantor")  or other owners 
since the date of such Financial Statements.

(h) There are no actions or proceedings which are pending or 
threatened in any court or before any governmental agency or instrumentality 
against Borrower, its assets, or the Collateral or any Guarantor  which may 
adversely affect Borrower or the Collateral or the Guarantor.

(i) Borrower has filed or has obtained extensions for the filing of 
all federal, state and local tax returns and other reports it is required by 
law to file and has paid all taxes, assessments and charges reflected thereon 
that are due and payable and has reserved funds or made adequate provision for 
the payment of such taxes, assessments and charges accruing but not yet 
payable.

(j) The security interest granted by Borrower to Lender in the 
Collateral constitutes a valid first perfected lien and security interest in 
the Collateral.  There are no other liens or security interests covering the 
Collateral.

(k) Borrower has not, within the six (6) year period immediately 
preceding the date of this Agreement, (i) changed its name, been the surviving 
entity of a merger or consolidation, or acquired all or substantially all of 
the assets of any person or entity, or (ii) been known as or used any other 
corporate or fictitious name, trade name, division name or other name.

(l) No representation or warranty by Borrower contained herein or in 
any certificate or other document furnished by Borrower pursuant hereto, in 
connection with the transactions contemplated hereby, contains any untrue or 
misleading statement of fact, or omits to state a act necessary to make it not 
misleading, or necessary to provide Lender with proper information as to 
Borrower and Borrower's affairs.

(m) All representations and warranties of Borrower are true at the 
time of Borrower's execution of this Agreement,  and shall survive the 
execution, delivery and acceptance hereof, and shall continue until all 
Obligations of Borrower to Lender are paid and performed in full.

7. 7.	Covenants Of Borrower.  Borrower covenants that:

(a) Preservation of Existence.  If Borrower is a partnership, a 
corporation or limited liability company, it will preserve and maintain its 
partnership, corporate or limited liability company existence and status and 
good standing in each State where it conducts business.

(b) Personal Property; Liens. The Collateral is and shall remain 
personal property at all times regardless of how attached or installed at or 
to the Location(s). Borrower will not create nor permit to exist any mortgage, 
pledge, title retention lien, or other lien, encumbrance or security interest 
with respect to the Collateral or permit any financing statement to be filed 
with respect thereto,  other than liens to which Lender shall have given its 
prior written consent, and encumbrances in favor of Lender.  Borrower will 
defend Borrower's  title to the Collateral and Lender's first priority 
security interest therein against the claims and demand of all Persons.  
Borrower shall obtain and deliver to Lender any and all landlord's and 
mortgagee's waivers, estoppel certificates and other similar documents to 
confirm, among other things, that the Collateral shall remain personal 
property and that such persons have no interest in the Collateral.  Borrower 
shall also deliver, or cause to be delivered, such Uniform Commercial Code 
termination and partial releases and/or lien waivers or subordinations with 
respect to the Collateral as Lender may request.

(c) Franchise.  If  Borrower is a franchisee, Borrower will maintain 
its Licenses and will give Lender notice of any threat or action to terminate 
or withdraw or fail to renew any License.  

(d) Insurance.  From and after the date hereof, Borrower shall bear 
the entire risk of loss of, damage to, or destruction of the Collateral.  
Borrower will, at its own expense, keep all of the Collateral insured to the 
full replacement value thereof against all risks of loss and damage by 
policies of insurance issued by companies approved by Lender.  The policies 
evidencing such insurance shall be duly endorsed in favor of Lender with such 
loss payable rider as Lender may designate and such policies shall be 
delivered to Lender and shall provide for at least thirty (30) days prior 
written notice to Lender of the exercise of any right of cancellation or 
reduction of coverage and right to cure monetary defaults.  Borrower shall 
also maintain at its cost such liability insurance with such insurance 
companies as Lender shall request and Lender shall be named as additional 
insured with respect thereto.  Should Borrower fail to furnish Lender with 
such insurance, Lender shall have the right to effect same and charge the cost 
thereof to Borrower, together with interest thereon at the rate of eighteen 
percent (18%) per annum (but not to exceed the maximum rate permitted by 
applicable law).  Such cost, including interest, shall be additional 
Obligations hereunder and secured by the Collateral.  Lender's sole obligation 
hereunder shall be to credit Borrower's account with the net proceeds of any 
insurance payments received on account of any loss and Lender shall have no 
liability with respect to any loss.  Borrower hereby appoints Lender as 
Borrower's attorney in-fact, coupled with an interest, to file, adjust or 
settle all insurance claims and endorse in Borrower's name all checks and 
drafts in settlement thereof and to execute release and to cancel any 
insurance coverage.

(e) Books and Records; Inspection..  Borrower shall keep accurate and 
complete books of accounts and records and books covering Borrower's business 
operations and covering the Collateral .  Lender and its employees and agents 
shall have the right to review such books and records and to copy them and to 
make extracts therefrom, all at such reasonable times upon reasonable notice 
and as often as Lender may reasonably require.  Borrower will permit Lender, 
its officers, employees and/or agents, at all times, during normal business 
hours to enter into and upon any premises where the Collateral is located for 
the purpose of inspecting the Collateral, observing the Collateral's use or 
otherwise protecting the interests of Lender therein.

(f) Financial Statements.  Borrower agrees that during the term of 
this Agreement, Borrower shall provide Lender, within 120 days of Borrower's 
fiscal year-end with annual financial statements prepared with Generally 
Accepted Accounting Principles, consistently applied, and certified by 
independent public accountants or by Borrower's chief financial officer and 
such quarterly financial statements and such other data and information 
(financial and otherwise) as Lender may, from time to time, reasonably 
request, bearing upon or related to the Collateral and/or Borrower's financial 
condition, sales volumes and/or results of operations.  :

(g) Litigation.  Borrower will notify Lender in writing, promptly upon 
learning thereof, of the institution of any suit or administrative proceeding 
against Borrower with respect to the Collateral, or directly against the 
Collateral, whether or not the claim is considered by Borrower to be covered 
by insurance, and of the institution of any suit or administrative proceeding 
which may adversely affect the operations, financial condition or business of 
Borrower or Lender's security interest in the Collateral.

(h) Payment of Taxes and Claims.  Borrower will duly pay and discharge 
when due and payable, all taxes, assessments and governmental and other 
charges, levies or claims levied or imposed, which are, or which if unpaid 
might become, a lien or charge upon the Collateral, or the properties, assets, 
franchises, earnings or business of Borrower, provided, however, that nothing 
contained in this paragraph shall require Borrower to pay and discharge, or 
cause to be paid and discharged, any such tax, assessment, charge, levy or 
claim so long as Borrower in good faith shall contest the validity thereof and 
shall set aside on its books adequate reserves with respect thereto.

(i) Maintenance And Use of Collateral.  Borrower will maintain the 
Collateral in good condition and repair (normal wear and tear excepted) and 
pay and discharge, or cause to be paid and discharged, when due, the cost of 
repairs or maintenance, and pay or cause to be paid all rent due on the 
Locations where any Collateral is or may be held.  If the vendor or 
manufacturer of the Collateral has provided Borrower with a standard 
maintenance schedule, such schedule will constitute minimum maintenance 
compliance, and Borrower, upon request, will supply Lender with evidence of 
such compliance. Borrower shall use the Collateral solely for business or 
commercial purposes, in compliance with all applicable laws, ordinances, 
regulations, and the conditions of all insurance policies required to be 
maintained by Borrower pursuant to this Agreement.  Any alteration, 
modification, additions or improvements to any items of the Collateral shall 
forthwith upon the making thereof become subject to the security interest of 
Lender granted herein.  Borrower agrees that the Collateral shall be used and 
operated only by trained and competent operators in accordance with the 
manufacturer's instructions, any insurance requirement and any governmental 
rules and/or regulations..

(j) Principal Place of Business.  Borrower shall maintain and keep its 
principal place of business and its chief executive office at the address set 
forth above, and at no other location without giving Lender at least thirty 
(30) days prior written notice of any move.  Borrower shall maintain and keep 
its records concerning the Collateral at that address and at no other location 
without giving Lender at least thirty (30) days prior written notice of any 
move.

(k) Guarantees and Contingent Liabilities.  Borrower shall not at any 
time without Lender's prior written consent which will not be unreasonably 
withheld, directly or indirectly assume, guarantee, endorse or otherwise 
agree, become or remain directly or contingently liable upon or with respect 
to any obligations or liability of any other person or entity.

(l) Dispositions of Assets.  Borrower shall not sell, convey, assign, 
lease, abandon or otherwise transfer or dispose of, voluntarily or 
involuntarily, the Collateral or all or a substantial portion of its assets.


8.	Events Of Default, Rights And Remedies On Default.

(a) Event of Default.   The  occurrence  of  any  one  or  more  of  
the following  events  shall constitute an "Event of Default":

(i) Borrower fails to pay any of the Note(s) or any of the 
installment(s) thereunder on the due date thereof; or Borrower fails to 
make any other payment due to Lender however arising on the due date 
thereof and such default continues for five (5) days; or

(ii) Borrower fails or neglects to perform or observe any other term, 
covenant, warranty or representation contained in this Agreement or any 
other Loan Document, which is required to be performed or observed by 
Borrower (other than for the payment of money) and the same is not cured 
to Lender's reasonable satisfaction within ten (10) days after the giving 
of notice by Lender to Borrower of such failure; or

(iii) The Collateral or a significant part of Borrower's other assets 
are attached, seized, levied upon or subjected to a writ or distress 
warrant, or come within the possession of any receiver, trustee, custodian 
or assignee for the benefit of creditors and the same is not cured within 
ten (10) days thereafter; or

(iv) Any guarantor of the Obligations defaults under or otherwise 
breaches any of the terms of his/her/its guaranty of the Obligations or 
any guarantor of the Obligations fails or neglects to perform or observe 
any other term, covenant, warranty or representation contained in any Loan 
Document executed by a guarantor, which is required to be performed or 
observed by a guarantor (other than a guaranty) and the same is not cured 
to Lender's reasonable satisfaction within ten (10) days after the giving 
of notice by Lender to such guarantor of such failure; or

(v) Borrower breaches or defaults under the terms of any other 
agreement, instrument or document with or for the benefit of Lender, 
including, without limitation, promissory notes, guaranties, equipment 
leases and security documents (including security agreements and deeds of 
trust); or

(vi) Any guarantor of the Obligations breaches or defaults under the 
terms of any other agreement, instrument or document with or for the 
benefit of Lender, including, without limitation, promissory notes, 
guaranties, equipment leases and security documents (including security 
agreements and deeds of trust); or

(vii) An application is made by Borrower or by any person other than 
Borrower for the appointment of a receiver, trustee or custodian for the 
Collateral or any other of Borrower's assets and in the case of an 
application made by a third party, the same is not dismissed within sixty 
(60) days after the application therefor;  or

(viii) A petition under any section or chapter of the Bankruptcy Code or 
any similar law or regulation shall be filed by or against Borrower, and 
in the case of any petition filed by any third party, such petition is not 
dismissed within sixty (60) days of such filing, or Borrower makes an 
assignment for the benefit of its creditors or any case or proceeding is 
filed by or against Borrower for its dissolution, liquidation, or 
termination; or

(ix) The indictment or threatened indictment of Borrower or any 
guarantor of Borrower's Obligations under any criminal statute, or 
commencement or threatened commencement of criminal or civil proceedings 
against Borrower or any guarantor of Borrower's Obligations pursuant to 
which the proceedings, penalties or remedies sought or available include 
forfeiture of any of the property of Borrower or each guarantor;  or

(x) Borrower sells, leases, assigns, conveys, abandons or otherwise 
transfers or disposes of all or substantially all of its assets; or

(xi) Borrower ceases to conduct its business or is enjoined, restrained 
or in any way prevented by court order from conducting all or any material 
part of its business affairs, and/or Borrower dies or is declared 
incompetent if Borrower is an individual; or

(xii) Lender in good faith believes that either (i) the prospect of 
payment or performance of the Obligations is impaired, or (ii) the 
Collateral is not sufficient to secure fully any of the Obligations; or

(xiii) There is an adverse change in the Collateral or in the business of 
Borrower; or

(xiv) If any representations or warranties made or given either 
heretofore or hereafter by Borrower in connection with this Agreement or 
the extension of credit by Lender hereunder is false or misleading.

(b) Remedies. Upon and after an Event of Default, Lender shall have the 
following rights and remedies:

(i) All of the rights and remedies of a secured party under the 
Uniform Commercial Code or other applicable law, all of which rights and 
remedies shall be cumulative, and nonexclusive,  in addition to any other 
rights and remedies contained in this Agreement or in any Loan Document or 
available to Lender in law or in equity.

(ii) All of the Obligations may, at the option of Lender and without 
presentment, demand, notice, protest or legal process of any kind, be 
declared, and immediately shall become, due and payable.

(iii)  Recover from Borrower, for loss of a bargain and not as a 
penalty, all accrued but unpaid payments, interest and other monies due 
under the Note(s), this Agreement and under any loan documents to the date 
Lender declares Borrower in default under this Agreement with respect to 
each Note, plus the present value of all future payments to be paid by 
Borrower under the Note(s) discounted at the rate of five and one-half 
percent (5.5%) plus all other monies owing  hereunder, under each of the 
Notes or under any other loan documents, whether then due or not.

(iv) The right  to enter upon the Location(s) and any other premises of 
Borrower, or any other place or places where the Collateral is located and 
kept, without any obligation to pay rent to Borrower, through self-help and 
without Judicial or other legal process, without first obtaining a final 
judgment or giving Borrower notice and opportunity for a hearing on the 
validity of Lender's claim, and remove the Collateral therefrom to the 
premises of Lender or any agent of Lender, for such time as Lender may 
desire in order to effectively collect or liquidate the Collateral.  At 
Lender's request Borrower shall assemble the Collateral and make it 
available to Lender at a place to be designated by Lender, in its sole 
discretion.

(v) The right to sell or otherwise dispose of all or any Collateral in 
its then condition or after any further manufacturing or processing thereof 
at public or private sale or sales, with such notice as may be required by 
law, in lots or in bulk, for cash or on credit, all as Lender, in its sole 
discretion, may deem advisable; such sales may be adjourned from time to 
time with or without notice.  Lender shall have the right to conduct such 
sales on Borrower's premises or elsewhere and shall have the right to use 
Borrower's premises without charge for such sales for such time or times as 
Lender may see fit.  Lender is hereby granted license or other right to 
use, without charge, Borrower's labels, patents, copyrights, rights of use 
of any matter, or any property of a similar nature, as it pertains to the 
Collateral, in advertising for sale and selling any Collateral and 
Borrower's rights under all licenses and all franchise agreements shall 
inure to Lender's benefit.  Lender may purchase all or any part of the 
Collateral at public or, if permitted by law, private, sale and, in lieu of 
actual payment of such purchase price, may set off the amount of such price 
against the Obligations.  The proceeds realized from the sale of any 
Collateral shall be applied first to the reasonable costs, expenses and 
attorney's fees and expenses incurred by Lender for collection and for 
acquisition, completion, protection, removal, storage, sale and delivery of 
the Collateral, second to interest due upon any of the Obligations, and 
third to the principal of the Obligations.  If any deficiency shall arise, 
Borrower shall remain liable to Lender therefor.  If any excess shall 
arise, it shall be paid over to Borrower.

(c) Notice.  Any notice required to be given by Lender of a sale, lease, 
other disposition of the Collateral or any other intended action by Lender, 
may be given in any manner provided for delivery of notices in this Agreement, 
five (5) days prior to such proposed action, and, if so given, shall 
constitute commercially reasonable and fair notice thereof to Borrower.

(d) No Duty.  Lender shall have no duty to collect or protect the Collateral 
or any part thereof beyond exercising reasonable care in the custody of any 
Collateral actually in the possession of Lender.

9.	Miscellaneous 

(j) Payments. All payments under this Agreement and the Note(s) shall be 
made by Borrower to Lender without defense, setoff or counterclaim and without 
deduction for any present or future income, stamp or other taxes, levies, 
imposts, deductions, charges or withholdings whatsoever imposed, assessed, 
levied or collected by or for the benefit of any jurisdiction or taxing 
authority.  In addition, Borrower shall pay any and all taxes (stamp or 
otherwise) payable or determined to be payable in connection with the 
execution and delivery of this Agreement, the Note(s) and the other loan 
documents to be delivered hereunder, and on all payments to be made by 
Borrower hereunder and under the Note(s) (other than Lender's income taxes) 
and all taxes payable in connection with or related to the Collateral. 
Borrower shall pay Lender a transaction initiation fee equal to one-half of 
one percent (.05%) of the Loan but not less than $100.00 nor more than 
$750.00.  Borrower shall also pay Lender a fee equal to the greater of (i) 
$25.00 or (ii) the actual bank charges to Lender for each check of Borrower 
that is returned unpaid for any reason.  All payments due under this 
Agreement, any Note(s) or any other loan documents shall be paid to Lender 
without notice or demand at its address set forth herein or such other place 
as Lender directs in writing.

(k) Further Assurances.  Borrower shall at any time and from time to time 
upon the written request of Lender, execute and deliver such further 
agreements, instruments and documents and do such further acts and things as 
Lender may reasonably request in order to effect the purposes of this 
Agreement.

(l) Costs and Expenses.  Borrower shall pay (or at Lender's option, 
reimburse Lender for) all of Lender's fees, costs and expenses (including 
attorneys' fees and costs) incurred in connection with the drafting, 
negotiation, closing and enforcement of this Agreement, the Note(s) and the 
other loan documents.  Borrower shall also pay (or at Lender's option, 
reimburse Lender for) all recording and filing fees and other costs and 
expenses incurred in connection with the transactions contemplated by this 
Agreement.

(m) Modification of Agreement; Sale of Interest. .  This Agreement, the 
Note(s)  and the other loan documents are the complete agreement of the 
parties with respect to the subject matter hereof and thereof.  This Agreement 
may not be modified, altered or amended, except by an agreement in writing 
signed by Borrower and Lender.  Borrower may not sell, assign or transfer this 
Agreement, or any portion hereof, including, without limitation, Borrower's 
rights, title, interests, remedies, powers, and/or duties hereunder. .  ALL 
ORAL NEGOTIATIONS ARE MERGED HEREIN.  THERE ARE NO ORAL COVENANTS OR 
AGREEMENTS MADE BY EITHER PARTY HERETO EXCEPT AS REDUCED TO WRITING HERETO  
Borrower hereby consents to Lender's sale, assignment, mortgaging, transfer or 
other disposition without notice at any time or times hereafter of this 
Agreement, the Note(s) and/or other loan documents or any portion hereof or 
thereof, including, without limitation, Lender's rights, title, interests, 
remedies, powers, and/or duties hereunder or thereunder.  Borrower agrees that 
any assignee shall have all of the rights, but none of the obligations, of 
Lender under the transferred documents.

(n) Waiver by Lender.  Lender's failure, at any time or times hereafter, to 
require strict performance by Borrower of any provision of this Agreement 
shall not waive, affect or diminish any right of Lender thereafter to demand 
strict compliance and performance therewith.  Any suspension or waiver by 
Lender of any Event of Default by Borrower under this Agreement shall not 
suspend, waive or affect any other Event of Default by Borrower under this 
Agreement, whether the same is prior or subsequent thereto and whether of the 
same or of a different type.  None of the undertakings, agreements, 
warranties, covenants and representations of Borrower contained in this 
Agreement and no Event of Default by Borrower under this Agreement shall be 
deemed to have been suspended or waived by Lender, unless such suspension or 
waiver is by an instrument in writing specifying such suspension or waiver and 
signed by an officer or other authorized person of Lender and directed to 
Borrower.

(o) Severability.  Wherever possible, each provision of this Agreement shall 
be interpreted in such manner as to be effective and valid under applicable 
law, but if any provision of this Agreement shall be prohibited by or be 
invalid under applicable law, such provision shall be ineffective to the 
extent of such prohibition or invalidity without invalidating the remainder of 
this Agreement.

(p) Parties.  This Agreement shall be binding upon Borrower and the heirs, 
administrator, personal representative, successor and assigns of Borrower,  
and shall inure to the benefit of Lender and its  the successors and assigns 
of.

(q) Governing Law; Personal Jurisdiction,; Service of Process.  THIS 
AGREEMENT SHALL BE DEEMED TO HAVE BEEN DELIVERED AT AND SHALL BE INTERPRETED, 
AND THE RIGHTS AND LIABILITIES OF THE PARTIES HERETO DETERMINED, IN ACCORDANCE 
WITH THE LAWS OF THE STATE OF CONNECTICUT. BORROWER HEREBY IRREVOCABLY 
CONSENTS TO PERSONAL JURISDICTION AND VENUE IN ANY COURT OF THE STATE OF 
CONNECTICUT OR ANY FEDERAL COURT SITTING IN THE STATE OF CONNECTICUT, AND 
HEREBY WAIVES ANY CLAIM BORROWER MAY HAVE THAT SUCH COURT IS AN INCONVENIENT 
FORUM FOR THE PURPOSES OF ANY SUIT, ACTION OR OTHER PROCEEDING ARISING OUT OF 
THIS AGREEMENT, THE NOTE(S), ANY OTHER INSTRUMENT OR ANY OF THE AGREEMENTS OR 
TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY, WHICH IS BROUGHT AGAINST 
BORROWER, AND HEREBY AGREES THAT ALL CLAIMS IN RESPECT OF ANY SUCH SUIT, 
ACTION OR PROCEEDING MAY BE HEARD OR DETERMINED IN ANY SUCH COURT.  BORROWER 
FURTHER CONSENTS TO THE SERVICE OF PROCESS IN ANY SUCH SUIT, ACTION OR 
PROCEEDING BY THE MAILING OF COPIES THEREOF BY REGISTERED OR CERTIFIED MAIL, 
POSTAGE PREPAID, TO BORROWER AT ITS ADDRESS SET FORTH ABOVE, SUCH SERVICE TO 
BECOME EFFECTIVE THREE (3) DAYS AFTER SUCH MAILING.

(r) Waiver of Jury Trial.  BORROWER HEREBY WAIVES ANY RIGHT TO TRIAL BY JURY 
WITH RESPECT TO ANY ACTION OR PROCEEDING RELATING TO THIS AGREEMENT, THE 
NOTE(S) OR ANY AGREEMENT, INSTRUMENT OR DOCUMENT EXECUTED AND DELIVERED IN 
CONNECTION HEREWITH OR THEREWITH.

(s) Notice.  Except as otherwise provided herein, any notice required 
hereunder shall be in writing, and shall be deemed to have been validly served 
if delivered by overnight courier, such as Federal Express, with proper 
postage prepaid, or by hand or certified mail, return receipt requested, and 
addressed to the party to be notified at the address of such party set forth 
in this Agreement or to such other address as each party may designate for 
itself by like notice.  Such notice shall be deemed received, if sent by 
overnight courier, the next day, if sent by hand, upon delivery and if sent by 
certified mail, three (3) days after deposit with the U.S. Postal Service.


(t) Section Titles, Definitions.  The Section titles contained in this 
Agreement are and shall be without substantive meaning or content of any kind 
whatsoever and are not a part of the agreement between the parties hereto.  
"Closing Date" shall mean the date on which the Loan proceeds are disbursed 
to Borrower by Lender.

IN WITNESS WHEREOF, this Agreement has been duly executed as of the day and 
year specified at the beginning hereof.


LENDER:  FRANCHISE MORTGAGE ACCEPTANCE COMPANY 


By:	____________________________________________

Title:	____________________________________________



BORROWER:  BAB OPERATIONS, INC.

By:	___________________________________________ 

Title:	___________________________________________



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission