BEAR STEARNS ASSET BACKED SECURITIES INC
424B5, 1996-05-21
ASSET-BACKED SECURITIES
Previous: BEAR STEARNS ASSET BACKED SECURITIES INC, 8-K, 1996-05-21
Next: USA DETERGENTS INC, SC 13D/A, 1996-05-21



<PAGE>
PROSPECTUS SUPPLEMENT                           FILED PURSUANT TO RULE 424(b)(5)
(TO PROSPECTUS DATED MAY 17, 1996)              FILE NO. 333-02180
                                  $100,000,000
 
                     CHAMPION HOME EQUITY LOAN TRUST 1996-2
 
                                     [LOGO]
 
                       CHAMPION MORTGAGE SERVICING CORP.
                                    SERVICER
 
                   BEAR STEARNS ASSET BACKED SECURITIES, INC.
                                   DEPOSITOR
 
     The  Champion  Home Equity  Loan  Asset-Backed Certificates,  Series 1996-2
(collectively, the "Certificates"),  will consist of  the Classes identified  in
the  chart below (the "Offered Certificates") as  well as an additional Class of
Certificates which is  not being  offered for sale  hereunder. The  Certificates
will  evidence in the aggregate the  entire beneficial interest in Champion Home
Equity Loan Trust 1996-2 (the  "Trust") to be formed  pursuant to a Pooling  and
Servicing   Agreement  (the   "Agreement")  among  Bear   Stearns  Asset  Backed
Securities, Inc., as  depositor (the "Depositor"),  Champion Mortgage  Servicing
Corp.,  as Servicer (the "Servicer"),  and The Bank of  New York, as Trustee and
Back-Up Servicer (the "Trustee" and the "Back-Up Servicer," respectively).
                                                  (COVER CONTINUED ON NEXT PAGE)
                       ----------------------------------
 
          SEE "RISK FACTORS" HEREIN ON PAGE S-15 AND IN THE PROSPECTUS
                ON PAGE 15 FOR CERTAIN FACTORS TO BE CONSIDERED
                    IN PURCHASING THE OFFERED CERTIFICATES.
                          ----------------------------
 
THE CERTIFICATES DO NOT REPRESENT AN OBLIGATION OF OR INTEREST IN THE DEPOSITOR,
THE SELLER, THE SERVICER, THE TRUSTEE OR ANY OF THEIR RESPECTIVE AFFILIATES.
    NEITHER THE CERTIFICATES  NOR THE  UNDERLYING HOME  EQUITY LOANS  ARE
       INSURED OR GUARANTEED BY ANY GOVERNMENTAL ENTITY, THE DEPOSITOR,
         THE  SELLER,                  THE SERVICER OR  ANY OF THEIR
                                  AFFILIATES.
                       ----------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES  AND
  EXCHANGE   COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
  COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY  OR
    ADEQUACY   OF  THIS  PROSPECTUS  SUPPLEMENT  OR  THE  PROSPECTUS.  ANY
      REPRESENTATION TO THE                                CONTRARY IS  A
                               CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
<S>                         <C>               <C>            <C>               <C>           <C>
                             INITIAL CLASS
                              CERTIFICATE      CERTIFICATE       PRICE TO      UNDERWRITING    PROCEEDS TO
                                BALANCE           RATE          PUBLIC (1)       DISCOUNT    DEPOSITOR (1)(2)
Class A-1 Certificates....  $ 21,712,000.00       6.70%         99.98733%         0.25%         99.73733%
Class A-2 Certificates....  $ 22,699,000.00       7.03%         99.99350%         0.35%         99.64350%
Class A-3 Certificates....  $ 10,484,000.00       7.46%         99.98277%         0.40%         99.58277%
Class A-4 Certificates....  $ 10,105,000.00       8.00%         99.98053%         0.50%         99.48053%
Class A-5 Certificates....  $ 35,000,000.00        (3)          99.87500%         0.35%         99.52500%
Total.....................  $100,000,000.00                   $99,948,249.82   $348,687.50    $99,599,562.32
</TABLE>
 
(1) Plus accrued interest, if any, from May 1, 1996.
 
(2) Before deducting expenses, estimated to be $350,000.
 
(3)  The Class A-5 Certificates will bear interest at a variable rate which, for
    any Distribution Date,  will equal the  lesser of (i)  11.51% per annum  and
    (ii) the weighted average of the Remittance Rates (as defined herein) of the
    Home  Equity Loans  in Loan  Group Two. The  Certificate Rate  for the first
    Distribution Date  is expected  to  be approximately  5.51% per  annum.  See
    "DESCRIPTION OF THE CERTIFICATES" herein.
                       ----------------------------------
 
     The  Offered  Certificates are  offered by  Bear, Stearns  & Co.  Inc. (the
"Underwriter") when,  as  and  if  issued, delivered  to  and  accepted  by  the
Underwriter  and  subject  to  certain other  conditions.  It  is  expected that
delivery of  the Offered  Certificates will  be made  in book  entry form  only,
through the Same Day Funds Settlement System of The Depository Trust Company, on
or about May 24, 1996.
                       ----------------------------------
 
                            BEAR, STEARNS & CO. INC.
 
            The date of this Prospectus Supplement is May 17, 1996.
<PAGE>
(COVER PAGE CONTINUED)
 
    The  property of the Trust will include  two pools (each, a "Loan Group") of
non-conforming closed-end home equity loans (the "Home Equity Loans"). The  Home
Equity  Loans  are secured  by  first and  second  deeds of  trust  or mortgages
primarily on one- to four-family residential properties. Loan Group One consists
of fixed rate, simple interest Home Equity Loans, and Loan Group Two consists of
adjustable rate,  actuarial  Home Equity  Loans.  The Trust  also  will  include
approximately  $24,706,702 on deposit  in the Pre-Funding  Account which will be
used to purchase additional Home Equity Loans  for each Loan Group from time  to
time  as described herein, funds on  deposit in the Capitalized Interest Account
and funds on deposit in the Yield Supplement Account.
 
    Distributions of principal and interest on the Offered Certificates will  be
made  on the 25th day of each month or,  if such day is not a Business Day, then
on the succeeding Business Day (each, a "Distribution Date"), commencing in June
1996. On each  Distribution Date, holders  of the Offered  Certificates will  be
entitled  to receive, from and  to the extent of  funds available in the related
Distribution Account (as defined herein), distributions with respect to interest
and principal calculated as set forth herein. The Offered Certificates will have
the benefit  of an  irrevocable  and unconditional  surety bond  (the  "Policy")
issued  by  Capital Markets  Assurance  Corporation (the  "Certificate Insurer")
pursuant to which the Certificate Insurer will guarantee payments to the holders
of the  Offered  Certificates  as  described herein.  See  "DESCRIPTION  OF  THE
CERTIFICATES" herein.
                                      LOGO
 
    There  is currently  no secondary market  for the  Offered Certificates. The
Underwriter intends to establish a market in the Offered Certificates but is not
obligated to do so. There can be no assurance that a secondary market for any of
the Offered Certificates  will develop,  or if one  does develop,  that it  will
continue or offer sufficient liquidity of investment.
 
    THE  YIELD  TO  INVESTORS IN  EACH  CLASS  OF OFFERED  CERTIFICATES  WILL BE
SENSITIVE IN  VARYING DEGREES  TO  THE RATE  AND  TIMING OF  PRINCIPAL  PAYMENTS
(INCLUDING  PREPAYMENTS) ON  THE HOME  EQUITY LOANS  IN THE  RELATED LOAN GROUP,
WHICH GENERALLY MAY BE PREPAID IN FULL  OR IN PART AT ANY TIME WITHOUT  PENALTY.
THE YIELD TO MATURITY OF A CLASS OF OFFERED CERTIFICATES PURCHASED AT A DISCOUNT
OR  PREMIUM WILL BE MORE  SENSITIVE TO THE RATE  AND TIMING OF PAYMENTS THEREON.
HOLDERS OF THE  OFFERED CERTIFICATES SHOULD  CONSIDER, IN THE  CASE OF ANY  SUCH
CERTIFICATES  PURCHASED AT A  DISCOUNT, THE RISK THAT  A SLOWER THAN ANTICIPATED
RATE OF PRINCIPAL PAYMENTS COULD  RESULT IN AN ACTUAL  YIELD THAT IS LOWER  THAN
THE  ANTICIPATED YIELD AND, IN THE CASE OF ANY OFFERED CERTIFICATES PURCHASED AT
A PREMIUM, THE RISK  THAT A FASTER THAN  ANTICIPATED RATE OF PRINCIPAL  PAYMENTS
COULD  RESULT IN AN  ACTUAL YIELD THAT  IS LOWER THAN  THE ANTICIPATED YIELD. NO
REPRESENTATION IS MADE  AS TO THE  ANTICIPATED RATE OF  PREPAYMENTS ON THE  HOME
EQUITY  LOANS OR AS TO  THE RESULTING YIELD TO MATURITY  OF ANY CLASS OF OFFERED
CERTIFICATES.
 
    An election will  be made to  treat certain assets  of the Trust  as a  real
estate  mortgage investment conduit (a "REMIC") for federal income tax purposes.
As described more fully herein and  in the Prospectus, the Offered  Certificates
will  be  designated as  "regular interests"  in a  REMIC. See  "CERTAIN FEDERAL
INCOME TAX CONSEQUENCES" in the Prospectus.
                        -------------------------------
 
    THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR  ENDORSED
THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
                        -------------------------------
 
    IN  CONNECTION WITH THIS OFFERING, THE  UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH  STABILIZE  OR MAINTAIN  THE  MARKET PRICES  OF  THE  OFFERED
CERTIFICATES  AT LEVELS  ABOVE THOSE WHICH  MIGHT OTHERWISE PREVAIL  IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
                        -------------------------------
 
    THE CERTIFICATES OFFERED BY THIS PROSPECTUS SUPPLEMENT CONSTITUTE A SEPARATE
SERIES OF SECURITIES BEING OFFERED BY  THE DEPOSITOR PURSUANT TO ITS  PROSPECTUS
DATED  MAY 17,  1996, OF WHICH  THIS PROSPECTUS  SUPPLEMENT IS A  PART AND WHICH
ACCOMPANIES  THIS  PROSPECTUS  SUPPLEMENT.  THE  PROSPECTUS  CONTAINS  IMPORTANT
INFORMATION   REGARDING  THIS  OFFERING  WHICH   IS  NOT  CONTAINED  HEREIN  AND
PROSPECTIVE INVESTORS  ARE URGED  TO  READ THE  PROSPECTUS AND  THIS  PROSPECTUS
SUPPLEMENT IN FULL.
 
                                      S-2
<PAGE>
                                SUMMARY OF TERMS
 
    THE  FOLLOWING SUMMARY OF CERTAIN PERTINENT  INFORMATION IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO  THE DETAILED INFORMATION  APPEARING ELSEWHERE IN  THIS
PROSPECTUS SUPPLEMENT AND IN THE ACCOMPANYING PROSPECTUS. CAPITALIZED TERMS USED
BUT  NOT DEFINED  HEREIN OR  IN THE ACCOMPANYING  PROSPECTUS ARE  DEFINED IN THE
"GLOSSARY OF TERMS" IN THE PROSPECTUS.
 
<TABLE>
<S>                               <C>
TRUST...........................  Champion Home Equity Loan Trust 1996-2 (the "Trust")  will
                                  be  formed pursuant  to a Pooling  and Servicing Agreement
                                  (the "Agreement"),  to be  dated as  of May  1, 1996  (the
                                  "Cut-Off   Date"),   among  Bear   Stearns   Asset  Backed
                                  Securities, Inc., as depositor (the "Depositor"), Champion
                                  Mortgage Servicing Corp., as  servicer (together with  any
                                  successor  in such capacity, the "Servicer"), and The Bank
                                  of New  York,  as  trustee  (the  "Trustee")  and  back-up
                                  servicer  (the  "Back-Up Servicer").  The property  of the
                                  Trust will include:  two pools (each,  a "Loan Group")  of
                                  non-conforming  closed-end  home equity  loans  (the "Home
                                  Equity Loans"),  secured  by first  and  second  mortgages
                                  primarily  on one- to  four- family residential properties
                                  (the "Mortgaged Properties"); payments  in respect of  the
                                  Home  Equity Loans received on and after the Cut-Off Date;
                                  property that secured  a Home Equity  Loan which has  been
                                  acquired  by foreclosure  or deed in  lieu of foreclosure;
                                  rights under  certain hazard  insurance policies  covering
                                  the   Mortgaged  Properties;  funds   on  deposit  in  the
                                  Pre-Funding Account, the Capitalized Interest Account, the
                                  Yield Supplement Account and  the Spread Account (each  as
                                  defined  below); the Depositor's rights under the Purchase
                                  Agreement (as defined herein); and certain other property,
                                  as described more fully herein. In addition, the Depositor
                                  will cause the Certificate  Insurer (as defined below)  to
                                  issue  an irrevocable  and unconditional  surety bond (the
                                  "Policy") for the  benefit of the  Holders of the  Offered
                                  Certificates  pursuant to which it will guarantee payments
                                  to such Holders as described  herein. The Trust is one  of
                                  the Trust Funds referred to in the Prospectus.
SECURITIES OFFERED..............  The  Champion Home Equity  Loan Asset-Backed Certificates,
                                  Series 1996-2  (the "Certificates")  will consist  of  the
                                  Class  A-1, Class A-2, Class A-3,  Class A-4 and Class A-5
                                  Certificates (collectively,  the  "Offered  Certificates")
                                  and   the   Class   R  Certificates.   Only   the  Offered
                                  Certificates are  offered  hereby.  Any  information  con-
                                  tained  herein  regarding  the  Class  R  Certificates  is
                                  included solely to  permit a better  understanding of  the
                                  Offered Certificates.
                                  The  Class  A-1,  Class  A-2,  Class  A-3  and  Class  A-4
                                  Certificates (collectively, the "Fixed Rate Certificates")
                                  are related  to Loan  Group One  (defined below)  and  the
                                  Class  A-5 Certificates (the "Variable Rate Certificates")
                                  are related to Loan Group Two (defined below). Each  Class
                                  of  Offered Certificates  represents the  right to receive
                                  payments of interest at the per annum rate (the  "Certifi-
                                  cate  Rate")  described  below  and  payable  monthly, and
                                  payments of principal  to the extent  provided below.  The
                                  Offered  Certificates  will  be  offered  for  purchase in
                                  minimum  dollar  denominations  of  $25,000  and  integral
                                  multiples  of $1,000 in excess thereof, provided, however,
                                  that one Certificate of each Class of Offered Certificates
                                  may be issued in an amount representing the remainder,  if
                                  any, of such Class. The "Percentage Interest" evidenced by
                                  an Offered
</TABLE>
 
                                      S-3
<PAGE>
 
<TABLE>
<S>                               <C>
                                  Certificate  will be  equal to  the percentage  derived by
                                  dividing the  denomination  of  such  Certificate  by  the
                                  aggregate  denomination  of all  Certificates of  the same
                                  Class as such Certificate.
REGISTRATION OF THE OFFERED
 CERTIFICATES...................  The Offered Certificates initially will be represented  by
                                  one  or more certificates registered in the name of Cede &
                                  Co., the nominee of The Depository Trust Company  ("DTC"),
                                  and  will be available only in the form of book-entries on
                                  the  records   of  DTC,   participating  members   thereof
                                  ("Participants")   and  other  entities,  such  as  banks,
                                  brokers, dealers and trust companies that clear through or
                                  maintain  custodial  relationships  with  a   Participant,
                                  either  directly or  indirectly ("Indirect Participants").
                                  References herein  to  "Holders"  reflect  the  rights  of
                                  owners  of the Offered Certificates only as they may indi-
                                  rectly exercise such rights through DTC and  Participants,
                                  except as otherwise specified herein. See "RISK FACTORS --
                                  Book-Entry   Registration   May   Affect   Liquidity"  and
                                  "DESCRIPTION   OF   THE    CERTIFICATES   --    Book-Entry
                                  Registration" herein.
DISTRIBUTION AND RECORD DATES...  Distributions  will be made on the  25th day of each month
                                  or, if  such  25th day  is  not  a Business  Day,  on  the
                                  succeeding  Business  Day (each,  a  "Distribution Date"),
                                  commencing in June 1996.  Distributions on a  Distribution
                                  Date  will be  made to  Holders of  record as  of the last
                                  Business Day of  the month  preceding the  month in  which
                                  such Distribution Date occurs (each, a "Record Date").
DEPOSITOR.......................  Bear   Stearns   Asset   Backed   Securities,   Inc.  (the
                                  "Depositor"), a wholly-owned,  special purpose  subsidiary
                                  of  The  Bear  Stearns  Companies Inc.  None  of  The Bear
                                  Stearns  Companies  Inc.,  any  other  affiliate  of   the
                                  Depositor,  the Servicer,  the Trustee  or the  Seller has
                                  guaranteed or is otherwise  obligated with respect to  the
                                  Certificates. See "THE DEPOSITOR" in the Prospectus.
SELLER..........................  Champion Mortgage Co., Inc., a New Jersey corporation. All
                                  of the Home Equity Loans originally delivered to the Trust
                                  (the "Initial Home Equity Loans") were, and any Subsequent
                                  Home  Equity Loans (as defined  below) will be, originated
                                  by the  Seller or  by  an affiliate  and acquired  by  the
                                  Seller  in the ordinary  course of its  business. The Home
                                  Equity Loans  will  be  acquired by  the  Depositor  in  a
                                  privately  negotiated  transaction  concurrently  with the
                                  delivery of  such  Home Equity  Loans  to the  Trust.  The
                                  Seller's   corporate  headquarters   are  located   at  20
                                  Waterview Blvd.,  Parsippany, New  Jersey 07054,  and  its
                                  telephone  number is  (201) 402-7700. See  "THE SELLER AND
                                  THE SERVICER" herein.
SERVICER........................  Champion Mortgage Servicing Corp., a Delaware  corporation
                                  and  an affiliate of  the Seller. See  "THE SELLER AND THE
                                  SERVICER" herein.
TRUSTEE AND BACK-UP SERVICER....  The Bank  of New  York,  a banking  corporation  organized
                                  under  the  laws of  the State  of New  York, will  act as
                                  trustee  and  back-up  servicer  (the  "Trustee"  and  the
                                  "Back-Up Servicer," respectively).
CUT-OFF DATE....................  May 1, 1996.
CLOSING DATE....................  On or about May 24, 1996.
</TABLE>
 
                                      S-4
<PAGE>
 
<TABLE>
<S>                               <C>
THE HOME EQUITY LOANS...........  The Home Equity Loans consist of promissory notes or other
                                  evidences  of indebtedness (the  "Mortgage Notes") secured
                                  by mortgages,  deeds of  trust or  other instruments  (the
                                  "Mortgages")  creating first or  second liens primarily on
                                  one- to four-family residential properties (the "Mortgaged
                                  Properties"). The Home Equity Loans are the Mortgage Loans
                                  referred to in the Prospectus. The Home Equity Loans  bear
                                  fixed  or adjustable rates (each, a "Loan Rate"). Interest
                                  on each fixed rate Home  Equity Loan is calculated on  the
                                  "simple  interest" method  ("Simple Interest  Loans"), and
                                  interest on  each  adjustable  rate Home  Equity  Loan  is
                                  calculated  on the "actuarial" method ("Actuarial Loans").
                                  Monthly  payments  are  due  on  the  date  of  the  month
                                  specified  in  the  related Mortgage  Note  (each,  a "Due
                                  Date"). The  Due Dates  for the  Home Equity  Loans  occur
                                  throughout   the  month.  Except  for  the  Balloon  Loans
                                  (defined herein) in Loan Group One, the Home Equity  Loans
                                  are fully amortizing.
                                  The  Home  Equity  Loans  will be  divided  into  two Loan
                                  Groups. Loan Group  One will  consist of  fixed rate  Home
                                  Equity   Loans,  and  Loan  Group   Two  will  consist  of
                                  adjustable rate Home Equity Loans ("ARMs"). The Loan  Rate
                                  borne by each ARM is subject to adjustment annually on the
                                  date  set  forth in  the  related Mortgage  Note  (each, a
                                  "Change Date") to equal the sum of (i) the weekly  average
                                  yield  on U.S. Treasury securities  adjusted to a constant
                                  maturity of one  year, as  made available  by the  Federal
                                  Reserve Board as of the date 45 days before the applicable
                                  Change  Date (the  "Index") and  (ii) the  number of basis
                                  points  set  forth  in  such  Mortgage  Note  (the  "Gross
                                  Margin"),  subject to rounding  and to the  effects of the
                                  Periodic  Cap,  the  applicable   Lifetime  Cap  and   the
                                  applicable  Lifetime  Floor.  The  "Periodic  Cap"  limits
                                  changes in the Loan Rate for each ARM on each Change  Date
                                  to  200 basis  points. The  "Lifetime Cap"  is the maximum
                                  Loan Rate that may be borne by an ARM over its life and is
                                  equal to the sum of (i) the initial Loan Rate for such ARM
                                  and (ii) 600  basis points.  The "Lifetime  Floor" is  the
                                  minimum  Loan Rate  that may be  borne by an  ARM over its
                                  life and is equal to the  initial Loan Rate for such  ARM.
                                  The ARMs do not provide for negative amortization. None of
                                  the ARMs has reached its initial Change Date.
                                  The  "Principal Balance" of a Home Equity Loan (other than
                                  a Liquidated Home Equity Loan (as defined herein)) on  any
                                  day  is equal to  its principal balance  as of the Cut-Off
                                  Date (or, with respect to  a Subsequent Home Equity  Loan,
                                  its  principal  balance  as of  the  applicable Subsequent
                                  Cut-Off Date), minus all collections credited against  the
                                  Principal  Balance of such Home Equity Loan. The Principal
                                  Balance of  a  Liquidated  Home Equity  Loan  after  final
                                  recovery  of  related  Liquidation  Proceeds  (as  defined
                                  herein) will  be zero.  With respect  to any  Distribution
                                  Date  and  Loan Group,  the "Loan  Group Balance"  will be
                                  equal to the  aggregate of the  Principal Balances of  all
                                  Home  Equity Loans in such Loan  Group as of the first day
                                  of the related  Due Period. See  "DESCRIPTION OF THE  HOME
                                  EQUITY LOANS" herein and Appendix A attached hereto.
PRE-FUNDING ACCOUNT.............  On  the  Closing  Date,  an  aggregate  cash  amount  (the
                                  "Pre-Funded   Amount")   not   to   exceed   approximately
                                  $24,706,702  will be deposited in the Pre-Funding Account.
                                  Of such amount, approximately
</TABLE>
 
                                      S-5
<PAGE>
 
<TABLE>
<S>                               <C>
                                  $19,865,767 will  be  used  to  purchase  additional  home
                                  equity loans secured by first or second liens on Mortgaged
                                  Properties  ("Subsequent Home  Equity Loans")  for deposit
                                  into Loan Group One and, if required, to make  accelerated
                                  payments  of principal on the  Fixed Rate Certificates and
                                  approximately  $4,840,935   will  be   used  to   purchase
                                  Subsequent  Home Equity Loans for  deposit into Loan Group
                                  Two and,  if required,  to  make accelerated  payments  of
                                  principal  on the  Variable Rate  Certificates. During the
                                  period (the "Pre-Funding Period") from the Closing Date to
                                  the earliest  to  occur  of  (i) the  date  on  which  the
                                  aggregate  amount on deposit in the Pre-Funding Account is
                                  less than $100,000,  (ii) an  Event of  Default under  the
                                  Agreement  and (iii) July 31,  1996, amounts on deposit in
                                  the Pre-Funding Account may be withdrawn from time to time
                                  to acquire Subsequent Home Equity Loans in accordance with
                                  the  Agreement.  Any  net   investment  earnings  on   the
                                  Pre-Funded  Amount will be  transferred to the Capitalized
                                  Interest Account  on  each Distribution  Date  during  the
                                  Pre-Funding Period. Any Pre-Funded Amount remaining in the
                                  Pre-Funding  Account at the end  of the Pre-Funding Period
                                  will be distributed on the Distribution Date occurring  at
                                  or  immediately  following  the  end  of  the  Pre-Funding
                                  Period.  If  the  Pre-Funded  Amount  so  distributed  and
                                  allocated  to a Loan Group is  less than $100,000, it will
                                  be treated as a principal prepayment and allocated to  the
                                  applicable   Class  or  Classes  of  Offered  Certificates
                                  related  to  Loan  Group  One   or  Loan  Group  Two,   as
                                  applicable, as provided herein; otherwise such amount will
                                  be  distributed as  principal of the  outstanding Class or
                                  Classes of Offered Certificates related to Loan Group  One
                                  or Loan Group Two, as applicable, pro rata on the basis of
                                  their   respective   Class   Certificate   Balances.  Only
                                  fixed-rate Subsequent Home  Equity Loans may  be added  to
                                  Loan  Group One, and  only adjustable-rate Subsequent Home
                                  Equity Loans may be added to Loan Group Two.
CAPITALIZED INTEREST ACCOUNT....  On the Closing Date, funds will be deposited in an account
                                  (the   "Capitalized   Interest   Account")   created   and
                                  maintained  with the Trustee. The amount so deposited will
                                  be used by  the Trustee on  the Distribution Dates  during
                                  the  Pre-Funding Period to fund the excess, if any, of the
                                  Interest Remittance Amounts  for the Offered  Certificates
                                  (as  defined below) and the premium due on the Policy over
                                  the funds available therefor  on such Distribution  Dates.
                                  Any funds remaining in the Capitalized Interest Account at
                                  the  end of the Pre-Funding  Period will be distributed to
                                  the Holders of the Class R Certificates.
YIELD SUPPLEMENT ACCOUNT........  On the Closing Date, funds will be deposited in an account
                                  (the "Yield  Supplement Account")  created and  maintained
                                  with  the Trustee. The amount so deposited will be used by
                                  the Trustee on each Distribution  Date to the extent  that
                                  the  interest collected  or advanced with  respect to Home
                                  Equity Loans with Loan Rates  below 8.73% per annum  ("Low
                                  Coupon  Loans") is  insufficient to  pay the  Expense Fees
                                  (defined below) and  the Interest  Remittance Amounts  for
                                  the Fixed Rate Certificates. Funds on deposit in the Yield
                                  Supplement  Account will not be available to make payments
                                  of principal or Additional  Principal (as defined  below).
                                  Excess
</TABLE>
 
                                      S-6
<PAGE>
 
<TABLE>
<S>                               <C>
                                  amounts  on deposit in the Yield Supplement Account may be
                                  released from time to  time to the Holder  of the Class  R
                                  Certificates  as  provided  in  the  Agreement.  The Yield
                                  Supplement Account is an asset  of the Trust but will  not
                                  be included in the REMIC.
FINAL SCHEDULED DISTRIBUTION      The  Final Scheduled  Distribution Dates  for each  of the
 DATES..........................  respective Classes of Offered  Certificates are set  forth
                                  below.  However, it  is anticipated that  the actual final
                                  Distribution Date for each  Class of Offered  Certificates
                                  will occur earlier, and could occur significantly earlier,
                                  than  the related  Final Scheduled  Distribution Date. See
                                  "PREPAYMENT AND YIELD CONSIDERATIONS" herein.
                                                       Final Scheduled
                                                      Distribution Date
                                  Class A-1 Certificates   August 25, 2006
                                  Class A-2 Certificates   April 25, 2011
                                  Class A-3 Certificates   May 25, 2012
                                  Class A-4 Certificates   September 25, 2028
                                  Class A-5 Certificates   September 25, 2028
INTEREST........................  The  Certificate   Rate   for  each   Class   of   Offered
                                  Certificates  will  be as  set forth  or described  on the
                                  cover page  hereof. The  "Remittance Rate"  for each  Home
                                  Equity  Loan in Loan Group Two will be calculated monthly,
                                  and for any Distribution Date will equal the Loan Rate for
                                  such Home Equity Loan at the beginning of the related  Due
                                  Period  (defined below) minus  the sum of  (a) the Expense
                                  Fee Rate  (defined  herein)  and (b)  the  related  Excess
                                  Spread  Rate. The "Excess Spread Rate" for any Home Equity
                                  Loan in Loan Group  Two will equal the  excess of (x)  the
                                  Gross  Margin for such  Home Equity Loan  less the Expense
                                  Fee  Rate  over   (y)  2.40%.  Holders   of  the   Offered
                                  Certificates   will  be   entitled  to   receive  on  each
                                  Distribution Date,  to  the  extent  funds  are  available
                                  therefor,  interest  at  the  applicable  Certificate Rate
                                  accrued during the related Interest Period on the  related
                                  Class  Certificate Balance  (as described  below under the
                                  caption "Principal").
                                  The amount of interest  (as described above) payable  with
                                  respect to a Class of Offered Certificates constitutes the
                                  "Interest Remittance Amount" for such Class. The "Interest
                                  Period"  for each  Distribution Date will  be the calendar
                                  month preceding the month in which such Distribution  Date
                                  occurs. Interest on the Certificates will be calculated on
                                  the  basis of a  360-day year consisting  of twelve 30-day
                                  months. See "DESCRIPTION OF THE CERTIFICATES" herein.
PRINCIPAL.......................  As to any  Loan Group  and Distribution  Date, the  "Basic
                                  Principal  Amount" will equal the  sum of (i) each payment
                                  of principal  on  a  Home  Equity  Loan  received  by  the
                                  Servicer  (exclusive of amounts  described in clauses (ii)
                                  and (iii) below) during  the calendar month preceding  the
                                  calendar  month  in  which such  Distribution  Date occurs
                                  (with respect to any Distribution Date, the "Due Period");
                                  (ii)  curtailments   (i.e.,   partial   prepayments)   and
                                  prepayments  in  full  received  during  the  related  Due
                                  Period; (iii) all Insurance  Proceeds and Net  Liquidation
                                  Proceeds  allocable  to  recoveries of  principal  of Home
                                  Equity Loans received during the related Due Period;  (iv)
                                  an  amount equal to  the excess, if  any, of the Principal
                                  Balance (immediately prior  to liquidation)  of each  Home
                                  Equity Loan liquidated
</TABLE>
 
                                      S-7
<PAGE>
 
<TABLE>
<S>                               <C>
                                  during  the related Due Period  over the principal portion
                                  of Net  Liquidation  Proceeds  received  during  such  Due
                                  Period  (the "Unrecovered  Class A Portion");  and (v) (a)
                                  the outstanding Principal Balance of any Home Equity  Loan
                                  repurchased  by the Seller or purchased by the Servicer as
                                  required or  permitted by  the Purchase  Agreement or  the
                                  Agreement  as of  the related  Determination Date  and (b)
                                  with respect to any Defective  Home Equity Loan for  which
                                  the  Seller substitutes an Eligible Substitute Home Equity
                                  Loan as of the related  Determination Date, any excess  of
                                  the  Principal Balance of such  Defective Home Equity Loan
                                  over the  Principal Balance  of such  Eligible  Substitute
                                  Home  Equity  Loan, plus  the  amount of  any unreimbursed
                                  Servicing Advances (defined herein)  made by the  Servicer
                                  with  respect to  the Home Equity  Loan to  the extent re-
                                  ceived.
                                  Distributions  of  principal   of  a   Class  of   Offered
                                  Certificates  will  be  measured  by  the  Basic Principal
                                  Amount for the related Loan Group. As to any  Distribution
                                  Date  and  Class of  Offered Certificates,  the "Principal
                                  Remittance Amount" will equal the sum of (i) the lesser of
                                  (x) the Basic Principal Amount for the related Loan  Group
                                  and  (y)  the  portion  of  such  Basic  Principal  Amount
                                  required   to    be    distributed   to    increase    the
                                  Overcollateralization   Amount  (defined  below)  for  the
                                  related Loan Group  to the Required  Overcollateralization
                                  Amount  (defined  below)  for such  Loan  Group,  (ii) the
                                  related Carry-Forward Amount (defined below), and (iii) on
                                  the Distribution Date at or immediately following the  end
                                  of  the Pre-Funding Period, the  amount, if any, allocable
                                  to the  related Loan  Group remaining  in the  Pre-Funding
                                  Account  (exclusive  of any  investment  earnings included
                                  therein). Distributions  of  principal will  be  allocated
                                  among  the  Classes of  Offered Certificates  as described
                                  herein under "DESCRIPTION OF THE CERTIFICATES --  Priority
                                  of  Distributions." As described below, Holders of a Class
                                  of Offered Certificates also may receive distributions  of
                                  Additional  Principal  (defined below)  on  a Distribution
                                  Date.
                                  The Interest Remittance  Amount, the Principal  Remittance
                                  Amount  and the Additional Principal,  if any, for a Class
                                  of Offered  Certificates  together constitute  the  "Class
                                  Remittance  Amount" for  such Class  and each Distribution
                                  Date.
                                  An amount to cover  any loss on  a Liquidated Home  Equity
                                  Loan  (i.e., the Unrecovered  Class A Portion)  may or may
                                  not be distributed to the Holders of the related Class  of
                                  Offered   Certificates  on  the  Distribution  Date  which
                                  immediately  follows  the  event  of  loss.  However,  the
                                  Holders  of  such  Certificates  are  entitled  to receive
                                  ultimate  recovery   of  100%   of  the   original   Class
                                  Certificate   Balance   of   the   applicable   Class   of
                                  Certificates.
                                  The "Class  Certificate Balance"  of  a Class  of  Offered
                                  Certificates on any date is equal to the Class Certificate
                                  Balance  of such Class on  the Closing Date (the "Original
                                  Class Certificate Balance") minus the aggregate of amounts
                                  actually distributed as principal  to the Holders of  such
                                  Class of Offered Certificates.
                                  The   "Carry-Forward  Amount"   of  a   Class  of  Offered
                                  Certificates on any Distribution  Date will equal the  sum
                                  of (a) the excess of the
</TABLE>
 
                                      S-8
<PAGE>
 
<TABLE>
<S>                               <C>
                                  aggregate  of  the  Class Remittance  Amounts  as  of each
                                  preceding Distribution Date over the amount of the  actual
                                  distributions  to  the Holders  of  such Class  of Offered
                                  Certificates made on  any such Distribution  Date and  not
                                  subsequently  distributed, and (b) interest on the amount,
                                  if any, of the interest component of the amount  described
                                  in clause (a) at one-twelfth of the applicable Certificate
                                  Rate. See "DESCRIPTION OF THE CERTIFICATES" herein.
OVERCOLLATERALIZATION AND
 CROSSCOLLATERALIZATION.........  On any Distribution Date on which the
                                  Overcollateralization Amount for a Loan Group is less than
                                  the  Required Overcollateralization  Amount for  such Loan
                                  Group, the Remaining Net Excess Spread for such Loan Group
                                  plus the Available  Transfer Cashflow and  the Net  Excess
                                  Principal,  if  any,  will  be  used  to  make  additional
                                  distributions of principal of the related Class or Classes
                                  of Offered  Certificates  ("Additional  Principal")  until
                                  such   Overcollateralization  Amount  equals  the  related
                                  Required Overcollateralization Amount.
                                  As  to  any   Loan  Group  and   Distribution  Date,   the
                                  "Overcollateralization  Amount" will equal  the sum of (a)
                                  the excess,  if any,  of (i)  the sum  of the  Loan  Group
                                  Balance  and  the  amount on  deposit  in  the Pre-Funding
                                  Account allocated  to such  Loan Group  (exclusive of  any
                                  investment  earnings included therein) as  of the close of
                                  business on the last day  of the related Due Period,  over
                                  (ii) the Class Certificate Balance of the related Class or
                                  Classes  of Offered  Certificates, after  giving effect to
                                  the distributions  of  the  related  Principal  Remittance
                                  Amount  on such Distribution Date,  and (b) the amount, if
                                  any, on deposit  in the  Spread Account  allocated to  the
                                  related Class or Classes of Offered Certificates.
                                  The  Agreement provides  that, subject  to certain floors,
                                  caps and triggers, the required level of
                                  overcollateralization (the "Required Overcollateralization
                                  Amount") may (i) increase or  decrease over time based  on
                                  the  delinquency and default experience on the Home Equity
                                  Loans in the Trust, (ii)  be increased by the  Certificate
                                  Insurer  at the end of  the Pre-Funding Period, (iii) step
                                  down based on the passage of time and the amortization  of
                                  the  Home Equity Loans in the  Trust or (iv) be reduced or
                                  eliminated  by  the  Certificate  Insurer  so  long  as  a
                                  Certificate  Insurer Default (as  defined herein) does not
                                  exist and is not continuing.
                                  As to  any  Distribution  Date and  Loan  Group:  (a)  the
                                  "Excess  Spread" will equal interest collected or advanced
                                  on the Home  Equity Loans  in such  Loan Group  (including
                                  amounts  allocated  to  the related  Class  or  Classes of
                                  Offered Certificates in the Capitalized Interest  Account)
                                  minus  the sum of  (i) the Interest  Remittance Amount for
                                  the related Class or Classes of Offered Certificates, (ii)
                                  the Servicing Fee, (iii)  the Back-Up Servicing Fee,  (iv)
                                  the  Trustee  Fee  and (v)  the  Premium Fee  (the  sum of
                                  clauses (ii)  through (v),  the "Expense  Fees"); (b)  the
                                  "Net Excess Spread" will equal the Excess Spread remaining
                                  after  the application thereof to cover an Available Funds
                                  Shortfall with  respect to  the  related Loan  Group;  (c)
                                  "Remaining  Net Excess  Spread" will equal  the Net Excess
                                  Spread remaining after the application thereof to cover an
                                  Available Funds Shortfall with  respect to the other  Loan
                                  Group   and   will   be   used   to   make   payments   of
</TABLE>
 
                                      S-9
<PAGE>
 
<TABLE>
<S>                               <C>
                                  Additional Principal to  the Class or  Classes of  Offered
                                  Certificates  related to such original Loan Group; (d) the
                                  "Available Transfer Cashflow" will equal the Remaining Net
                                  Excess  Spread  for  the   other  Loan  Group  after   the
                                  application thereof to the payment of Additional Principal
                                  to the Class or Classes of Offered Certificates related to
                                  such  other Loan  Group; (e)  the "Excess  Principal" will
                                  equal the lesser of (i) the portion of the Basic Principal
                                  Amount for such  Loan Group  which is not  required to  be
                                  included  in  the  Principal  Remittance  Amount  for  the
                                  related Class or Classes  of Offered Certificates on  such
                                  Distribution  Date and (ii) the amount of such portion re-
                                  maining after  the application  of the  related  Available
                                  Remittance  Amount to the Required  Payments for such Loan
                                  Group; (f)  the  "Net  Excess Principal"  will  equal  the
                                  Excess  Principal remaining after  the application thereof
                                  to cover an  Available Funds Shortfall  in the other  Loan
                                  Group; (g) an "Available Funds Shortfall" is the amount by
                                  which  the Available Remittance Amount for a Loan Group is
                                  less than  the  related  Required Payments;  and  (h)  the
                                  "Required  Payments" equal the sum  of the related Expense
                                  Fees  (other  than  the   Servicing  Fee),  the   Interest
                                  Remittance  Amount(s), the Principal Remittance Amount and
                                  reimbursement of amounts due the Certificate Insurer  with
                                  respect to such Loan Group.
SPREAD ACCOUNT..................  On  the  Closing  Date  the  Trustee  will  establish  and
                                  thereafter maintain an account (the "Spread Account").  If
                                  required  by the  Certificate Insurer,  the holder  of the
                                  Class R  Certificates  will  deliver to  the  Trustee  for
                                  deposit  in the Spread Account  the amount required by the
                                  Certificate  Insurer.  Funds  on  deposit  in  the  Spread
                                  Account,  if any, will be available for withdrawal to fund
                                  any   shortfalls   between   the   available   funds   for
                                  distribution  to Holders  of the  Offered Certificates and
                                  the  related  Interest  Remittance  Amounts  or  Principal
                                  Remittance Amounts.
THE CERTIFICATE INSURER.........  Capital  Markets  Assurance Corporation  (the "Certificate
                                  Insurer") is  a  New  York  domiciled  monoline  insurance
                                  company  engaged only in the business of writing financial
                                  guaranty and  surety  insurance. The  Certificate  Insurer
                                  insures  structured asset-backed, corporate, municipal and
                                  other financial obligations  in the  domestic and  foreign
                                  capital  markets. The  Certificate Insurer's claims-paying
                                  ability is rated AAA by Standard & Poor's Corporation  and
                                  Aaa  by Moody's  Investors Service,  Inc. ("Moody's"). See
                                  "THE POLICY AND THE CERTIFICATE INSURER" herein.
                                  Pursuant to  the  Insurance and  Reimbursement  Agreement,
                                  dated  as of the Cut-Off Date (the "Insurance Agreement"),
                                  among the Certificate Insurer,  the Depositor, the  Seller
                                  and  the Servicer,  the Certificate  Insurer will  issue a
                                  financial  guaranty   insurance  policy   (the   "Policy")
                                  pursuant  to which it will irrevocably and unconditionally
                                  guaranty, among other things, payment on each Distribution
                                  Date to the Trustee for the benefit of the Holders of each
                                  Class of Offered Certificates  of the Guaranteed  Interest
                                  Payment   Amount  and  the  Guaranteed  Principal  Payment
                                  Amount. The  terms of  the  Offered Certificates  and  the
                                  Agreement  may  not  be  amended  unless  the  Certificate
                                  Insurer has given its prior written consent.
</TABLE>
 
                                      S-10
<PAGE>
 
<TABLE>
<S>                               <C>
                                  So  long  as  there  does  not  exist  a  failure  by  the
                                  Certificate  Insurer to make a  required payment under the
                                  Policy (such event, a "Certificate Insurer Default"),  the
                                  Certificate  Insurer will  have the right  to exercise all
                                  rights of the  Holders of the  Offered Certificates  under
                                  the  Agreement without  any consent  of such  Holders, and
                                  such Holders may exercise such rights only with the  prior
                                  written  consent  of  the  Certificate  Insurer  except as
                                  provided in the Agreement.
SERVICING.......................  The Servicer will be  responsible for servicing,  managing
                                  and  making  collections  on the  Home  Equity  Loans. The
                                  Servicer will deposit  all collections in  respect of  the
                                  Home  Equity  Loans  in  a  Loan  Group  into  the related
                                  Collection Account as described herein. Not later than the
                                  18th day  of the  month (or  if  such 18th  day is  not  a
                                  Business   Day,   the   preceding   Business   Day)   (the
                                  "Determination Date"),  the  Trustee  will  calculate  the
                                  amounts   to  be   paid,  as  described   herein,  to  the
                                  Certificateholders  on   such   Distribution   Date.   See
                                  "DESCRIPTION   OF   THE   CERTIFICATES   --   Priority  of
                                  Distributions" herein. With  respect to  each Due  Period,
                                  the  Servicer  will receive  from  payments in  respect of
                                  interest on  the Home  Equity Loans  actually received,  a
                                  portion  of such payments as  a monthly servicing fee (the
                                  "Servicing Fee") in  the amount  of 0.50%  per annum  (the
                                  "Servicing  Fee Rate")  on the  Principal Balance  of each
                                  Home Equity Loan  as of  the first  day of  each such  Due
                                  Period.  See "DESCRIPTION OF THE CERTIFICATES -- Servicing
                                  Compensation and Payment of  Expenses" herein. In  certain
                                  limited  circumstances,  the  Servicer  may  resign  or be
                                  removed, in which event either  the Back-Up Servicer or  a
                                  third-party  servicer  will  be appointed  as  a successor
                                  Servicer. See "DESCRIPTION OF THE CERTIFICATES --  Certain
                                  Matters Regarding the Servicer" herein.
MONTHLY ADVANCES................  The  Servicer is required to remit to the Trustee no later
                                  than the  close of  business on  the second  Business  Day
                                  preceding   a  Distribution   Date  for   deposit  in  the
                                  applicable Collection Account an  amount equal to the  sum
                                  of  (a) interest accrued on  each Home Equity Loan through
                                  the date on which the related monthly payment was due (the
                                  "Due Date") but  not received  by the Servicer  as of  the
                                  close  of business on the  related Determination Date, net
                                  of the  Servicing Fee  and (b)  with respect  to each  REO
                                  Property which was acquired during or prior to the related
                                  Due Period and as to which a final disposition thereof did
                                  not  occur during the related  Due Period, an amount equal
                                  to the excess, if any,  of interest for the most  recently
                                  ended  Due  Period on  the Principal  Balance of  the Home
                                  Equity Loan related  to such REO  Property at the  related
                                  Loan  Rate, net of the Servicing  Fee, over the net income
                                  from the  REO  Property  transferred  to  such  Collection
                                  Account   for  such  Distribution  Date  pursuant  to  the
                                  Agreement (the  "Monthly Advance").  The Servicer  is  not
                                  required  to make any Monthly Advances which it determines
                                  would be  nonrecoverable.  Such Monthly  Advances  by  the
                                  Servicer  are  reimbursable  to  the  Servicer  subject to
                                  certain conditions and  restrictions. See "DESCRIPTION  OF
                                  THE CERTIFICATES -- Advances" herein.
PREPAYMENT INTEREST
 SHORTFALLS.....................  Not  later  than  the  second Business  Day  prior  to the
                                  related Distribution  Date, the  Servicer is  required  to
                                  remit  to the Trustee, up  to the amount otherwise payable
                                  to   the    Servicer    as   its    aggregate    Servicing
</TABLE>
 
                                      S-11
<PAGE>
 
<TABLE>
<S>                               <C>
                                  Fee  for  the related  Due  Period, without  any  right of
                                  reimbursement, an amount  equal to, with  respect to  each
                                  Home  Equity Loan  as to  which a  principal prepayment in
                                  full was received  from the Mortgagor  during the  related
                                  Due  Period, the excess,  if any, of  30 days' interest on
                                  the Principal Balance of such Home Equity Loan at the Loan
                                  Rate (or at such lower rate  as may be in effect for  such
                                  Home  Equity Loan because of  application of the Soldiers'
                                  and Sailors' Civil  Relief Act  of 1940,  as amended  (the
                                  "Civil  Relief Act"), or  as a result  of any reduction of
                                  the monthly  payment due  on such  Home Equity  Loan as  a
                                  result   of  a  bankruptcy  proceeding  (a  "Debt  Service
                                  Reduction")) minus the Servicing Fee for such Home  Equity
                                  Loan  over  the amount  of interest  actually paid  by the
                                  related  Mortgagor  in  connection  with  such   principal
                                  prepayment  (with respect  to all such  Home Equity Loans,
                                  the "Prepayment Interest Shortfall").
OPTIONAL TERMINATION BY THE
 SERVICER.......................  On any Distribution  Date on  which the  aggregate of  the
                                  Loan  Group Balances (the "Pool Balance") is less than 10%
                                  of the sum of (i) the Pool Balance as of the Cut-Off  Date
                                  and  (ii)  the Principal  Balance  of the  Subsequent Home
                                  Equity Loans  as of  their respective  Subsequent  Cut-Off
                                  Dates,  the Servicer will have  the option to purchase, in
                                  whole, the Home Equity Loans and the REO Property, if any,
                                  remaining in the Trust.  See "DESCRIPTION OF THE  CERTIFI-
                                  CATES  --  Termination;  Retirement  of  the Certificates"
                                  herein.
OPTIONAL PURCHASE OF DEFAULTED
 HOME EQUITY LOANS..............  The Servicer  has the  option, but  is not  obligated,  to
                                  purchase  from the Trust  any Home Equity  Loan 90 days or
                                  more  delinquent  at  a   purchase  price  equal  to   the
                                  outstanding  Principal Balance as of the date of purchase,
                                  plus the greater of (i) all accrued and unpaid interest on
                                  such Principal Balance and (ii) 30 days' interest on  such
                                  Principal Balance, computed at the Loan Rate, plus all un-
                                  reimbursed  amounts owing to  the Certificate Insurer with
                                  interest thereon at the rate referred to in the  Insurance
                                  Agreement.   See  "DESCRIPTION  OF   THE  CERTIFICATES  --
                                  Optional Purchase of Defaulted Home Equity Loans" herein.
CERTAIN FEDERAL TAX
 CONSIDERATIONS.................  For federal income  tax purposes, each  holder of a  Fixed
                                  Rate Certificate will be treated as purchasing (1) a REMIC
                                  regular interest with an interest rate equal to the lesser
                                  of  (a) the weighted average of  the Net Loan Rates of the
                                  Home  Equity  Loans  in  Loan   Group  One  and  (b)   the
                                  corresponding  fixed Certificate Rate  (such REMIC regular
                                  interest, the "REMIC Regular Interest") and (2) the rights
                                  to receive  payments from  the Yield  Supplement  Account.
                                  Holders  of  Fixed Rate  Certificates must  allocate their
                                  purchase price  for such  Certificates between  the  REMIC
                                  Regular  Interest and  the right to  receive payments from
                                  the Yield  Supplement Account  based  on the  fair  market
                                  value  of  the REMIC  Regular Interest  and the  rights to
                                  receive payments from the  Yield Supplement Account as  of
                                  the  purchase date of the  Fixed Rate Certificate. Holders
                                  of Fixed Rate Certificates are urged to consult their  own
                                  tax  advisers  regarding  the  taxation  of  the  right to
                                  receive payments from the Yield Supplement Account.
</TABLE>
 
                                      S-12
<PAGE>
 
<TABLE>
<S>                               <C>
                                  For federal income tax purposes, an election will be  made
                                  to  treat certain  assets of the  Trust as  a "real estate
                                  mortgage  investment  conduit"  (a  "REMIC").  The   REMIC
                                  Regular  Interests  and  the  Variable  Rate  Certificates
                                  (collectively, the "REMIC  Certificates") will  constitute
                                  "regular interests" in a REMIC and will be treated as debt
                                  instruments of the REMIC and as interests of the Trust for
                                  federal  income tax purposes with payment terms equivalent
                                  to the terms of such REMIC Certificates.
                                  The Holders of the REMIC Certificates will be required  to
                                  include   in  income  interest  on  such  Certificates  in
                                  accordance with the accrual method of accounting, and  the
                                  REMIC  Certificates may, depending in  part on their issue
                                  price, be  treated as  having  been issued  with  original
                                  issue  discount for federal income  tax purposes. The rate
                                  at  which  original  issue  discount,  if  any,  will   be
                                  calculated  is the Prepayment Ramp (as defined herein), in
                                  the case of the REMIC  Regular Interests, and 20% CPR  (as
                                  defined   herein),  in  the  case  of  the  Variable  Rate
                                  Certificates. No  representation  is made  that  the  Home
                                  Equity  Loans will  prepay at  that rate  or at  any other
                                  rate. For further information regarding the federal income
                                  tax consequences of investing  in the REMIC  Certificates,
                                  see  "CERTAIN  FEDERAL INCOME  TAX CONSIDERATIONS"  in the
                                  Prospectus.
ERISA CONSIDERATIONS............  Fiduciaries of employee benefit  plans subject to Title  I
                                  of the Employee Retirement Income Security Act of 1974, as
                                  amended
                                  ("ERISA"),  should consider the ERISA fiduciary investment
                                  standards before authorizing  an investment by  a plan  in
                                  the Offered Certificates. In addition, fiduciaries of: (i)
                                  employee  benefit plans subject to  Title I of ERISA, (ii)
                                  employee benefit  plans or  other retirement  arrangements
                                  (including  individual  retirement  accounts  and  certain
                                  Keogh plans) which are not subject to ERISA, but which are
                                  subject to Section  4975 of the  Internal Revenue Code  of
                                  1986,  as amended (the "Code"),  or (iii) any entity whose
                                  underlying assets  are deemed  to include  plan assets  by
                                  reason  of  a plan  or  account investing  in  such entity
                                  (each, a "Plan"), should consult with their legal  counsel
                                  to   determine  whether  an   investment  in  the  Offered
                                  Certificates will cause  the assets of  the Trust  ("Trust
                                  Assets") to be considered plan assets pursuant to the plan
                                  asset regulations set forth in 29 C.F.R.
                                  Section2510.3-101,  thereby  subjecting  the  Plan  to the
                                  prohibited transaction  rules with  respect to  the  Trust
                                  Assets  and  the  Trustee and  Servicer  to  the fiduciary
                                  investment standards of
                                  ERISA, or cause the excise tax provisions of Section  4975
                                  of  the Code  to apply  to the  Trust Assets,  unless some
                                  exemption granted by  the Department of  Labor applies  to
                                  the  purchase, sale,  transfer or  holding of  the Offered
                                  Certificates.
                                  The United States Department of Labor has issued to  Bear,
                                  Stearns  & Co.  Inc. an  individual prohibited transaction
                                  exemption (the "Exemption") from certain of the prohibited
                                  transaction rules  of  ERISA.  It  is  believed  that  the
                                  Exemption   will  apply   to  the   Offered  Certificates.
                                  Prospective Plan investors should consult with their legal
                                  advisors concerning the impact of ERISA and the Code,  the
                                  applicability   of  the   Exemption,  and   the  potential
                                  consequences in their specific instances, prior to  making
                                  an  investment  in  the Offered  Certificates.  See "ERISA
                                  CONSIDERATIONS" in the Prospectus.
</TABLE>
 
                                      S-13
<PAGE>
 
<TABLE>
<S>                               <C>
LEGAL INVESTMENT
 CONSIDERATIONS.................  The Offered  Certificates  will NOT  constitute  "mortgage
                                  related securities" for purposes of the Secondary Mortgage
                                  Market  Enhancement  Act of  1984  ("SMMEA"). Accordingly,
                                  many  institutions  with  legal  authority  to  invest  in
                                  comparably  rated securities may not be legally authorized
                                  to  invest  in  the   Offered  Certificates.  See   "LEGAL
                                  INVESTMENT CONSIDERATIONS" in the Prospectus.
CERTIFICATE RATINGS.............  It is a condition to the issuance of each Class of Offered
                                  Certificates  that  they be  rated  in the  highest rating
                                  category by Standard & Poor's Ratings Group, a division of
                                  The McGraw  Hill Companies  ("S&P")  and Moody's  (each  a
                                  "Rating   Agency").   A   security   rating   is   not   a
                                  recommendation to buy, sell or hold securities and may  be
                                  subject  to  revision or  withdrawal  at any  time  by the
                                  assigning rating agency.  In addition,  a security  rating
                                  does  not address or assess the frequency or likelihood of
                                  prepayments on  the Home  Equity Loans  or the  degree  to
                                  which  such prepayments might differ from those originally
                                  anticipated.  A   rating  also   does  not   address   the
                                  possibility that holders of the Offered Certificates might
                                  suffer  a lower than anticipated  yield. See "RATINGS" and
                                  "RISK   FACTORS   --   Certificate   Rating   Is   Not   A
                                  Recommendation" herein.
</TABLE>
 
                                      S-14
<PAGE>
                                  RISK FACTORS
 
    Investors  should  consider, among  other things,  the following  factors in
connection with the purchase of the Offered Certificates.
 
    TRUST IS ONLY SOURCE OF PAYMENT.  The Offered Certificates do not  represent
an  interest in, or the obligation of,  the Depositor, the Seller, the Servicer,
the Trustee or any of their respective affiliates. The Offered Certificates will
be payable solely from the  Trust. There will be  no recourse to the  Depositor,
the  Seller, the Servicer,  the Trustee or  any other person  for any failure to
receive distributions on the Offered Certificates. Consequently, Holders of  the
Offered  Certificates must  rely solely upon  payments with respect  to the Home
Equity Loans and the other assets constituting the Trust, including any  amounts
available  pursuant to the Policy, for the  payment of principal of and interest
on such Certificates. Neither the Offered Certificates nor the Home Equity Loans
are insured or guaranteed by any government agency or instrumentality.
 
    SECOND MORTGAGES INCLUDE ADDITIONAL RISKS.  Approximately 26.49% and  14.68%
(by  aggregate Principal  Balance as  of the Cut-Off  Date) of  the Initial Home
Equity Loans in Loan Group One and Loan Group Two, respectively, are secured  by
second mortgages, which are subordinate to the rights of the mortgagee under the
senior  mortgage or mortgages encumbering the related Mortgaged Property ("First
Liens").  The  proceeds   from  any  foreclosure,   liquidation,  insurance   or
condemnation proceedings will be available to satisfy the outstanding balance of
such  junior mortgage only to the extent that the claims of the mortgagees under
such First Liens have been satisfied in full, including any related  foreclosure
costs.  In  addition, a  junior  mortgagee may  not  foreclose on  the Mortgaged
Property securing a junior  mortgage unless it forecloses  subject to the  First
Liens, in which case it must either pay the entire amount due on the First Liens
to  the mortgagees thereof at or prior  to the foreclosure sale or undertake the
obligation to make payments on the First Liens in the event the mortgagor is  in
default  thereunder. The Trust will not have  any source of funds to satisfy the
First Liens or make payments due to the mortgagees thereof.
 
    Liquidation expenses with respect to defaulted home equity loans do not vary
directly with  the outstanding  principal balance  of the  loan at  the time  of
default.  Therefore, assuming that  a servicer took the  same steps in realizing
upon a defaulted home equity loan having a small remaining principal balance  as
it  would in the case of a defaulted  home equity loan having a larger principal
balance, the amount realized after expenses of liquidation would be smaller as a
percentage of the outstanding principal balance of the smaller home equity  loan
than  would be  the case  with a  larger loan.  Because the  average outstanding
principal balances of the Home  Equity Loans are small  relative to the size  of
the loans in a typical pool of conventional first mortgages, realizations net of
liquidation  expenses on defaulted  Home Equity Loans  may also be  smaller as a
percentage of the principal amount  of the Home Equity  Loans than would be  the
case with respect to a typical pool of conventional first mortgage loans.
 
    There are several factors that could adversely affect the value of Mortgaged
Properties  such that the  outstanding balance of the  related Home Equity Loan,
together with any senior financing on  the Mortgaged Properties, would equal  or
exceed  the  value of  the Mortgaged  Properties. Among  the factors  that could
adversely affect the value of the Mortgaged Properties are an overall decline in
the residential  real  estate  market  in  the  areas  in  which  the  Mortgaged
Properties  are located or a  decline in the general  condition of the Mortgaged
Properties as  a result  of  failure of  borrowers  to maintain  adequately  the
Mortgaged Properties or of natural disasters that are not necessarily covered by
insurance, such as earthquakes and floods. Any such decline could extinguish the
value of a junior interest in Mortgaged Property before having any effect on the
related  senior interest therein. If such a  decline occurs, the actual rates of
delinquencies, foreclosure and losses on the  junior Home Equity Loans could  be
higher  than those  currently experienced  in the  mortgage lending  industry in
general.
 
    PREPAYMENTS MAY FLUCTUATE.  All of the  Home Equity Loans may be prepaid  in
whole  or in part  at any time without  penalty. Home equity  loans, such as the
Home Equity Loans, have  been originated in significant  volume only during  the
past  few years and the Depositor is not aware of any publicly available studies
or statistics on the  rate of prepayment of  such loans. Generally, home  equity
loans are not viewed by
 
                                      S-15
<PAGE>
borrowers  as  permanent  financing.  Accordingly,  the  Home  Equity  Loans may
experience a higher rate  of prepayment than  traditional loans. The  prepayment
experience  of the Trust may be affected by a wide variety of factors, including
general economic  conditions, interest  rates, the  availability of  alternative
financing  and homeowner  mobility. In  addition, all  of the  Home Equity Loans
contain due-on-sale provisions  and the  Servicer is obligated  to enforce  such
provisions unless such enforcement is not permitted by applicable law.
 
    The  rate of prepayments of conventional housing loans and other receivables
has fluctuated significantly in recent years. In general, however, if prevailing
interest rates fall significantly  below the interest rates  on the Home  Equity
Loans,  such  loans are  likely to  prepay  at rates  higher than  if prevailing
interest rates remain at or above the interest rates borne by such loans.
 
    PAYMENTS ON THE HOME EQUITY LOANS MAY VARY.  When a principal prepayment  in
full is made on a Home Equity Loan, the Mortgagor is charged interest only up to
the  date of such prepayment,  instead of for a full  month. In addition, all of
the fixed rate  Home Equity Loans  are Simple Interest  Loans pursuant to  which
interest  is computed and charged to  the Mortgagor on the outstanding principal
balance of the  related Home Equity  Loan based  on the number  of days  elapsed
between the date through which interest was last paid on the Home Equity Loan to
receipt  of  the Mortgagor's  most  current payment,  and  the portions  of each
monthly payment that are allocated to interest and principal are adjusted  based
on  the actual amount of  interest charged on such  basis. Consequently, if less
than a full month  has elapsed between  the interest paid to  date and the  next
payment  on a Simple Interest Loan, the  amount of interest actually paid by the
Mortgagor will be less than a full month's interest on the principal balance  of
such Home Equity Loan. Conversely, if more than a full month has elapsed between
payments  on a Simple Interest Loan, the amount of interest actually paid by the
Mortgagor will be greater than a full month's interest on the principal  balance
of such Home Equity Loan.
 
    Each ARM will be serviced as an Actuarial Loan. Actuarial Loans provide that
interest  is charged to each related  Mortgagor, and payments are due therefrom,
as of a scheduled day  in each month that is  fixed at the time of  origination.
Scheduled monthly payments by a Mortgagor on an Actuarial Loan either earlier or
later  than the  scheduled due  date therefor  will not  affect the amortization
schedule or the relative application of such payment to principal and interest.
 
    BALLOON LOANS MAY AFFECT DISTRIBUTIONS.  Approximately 29.08% (by  aggregate
Principal  Balance as of the  Cut-Off Date) of the  Initial Home Equity Loans in
Loan Group One  have original terms  to stated maturity  of up to  15 years  and
amortization   schedules  of  up  to  30  years  ("Balloon  Loans"),  leaving  a
substantial payment due at the stated maturity (each, a "Balloon Payment").  The
ability  of a  Mortgagor to  repay a  Balloon Loan  at maturity  frequently will
depend on such Mortgagor's ability to refinance the Balloon Loan. The ability of
a Mortgagor to refinance  such a Balloon  Loan will be affected  by a number  of
factors,  including the level of available mortgage rates at the time, the value
of the  related  Mortgaged  Property,  the Mortgagor's  equity  in  the  related
Mortgaged  Property, the financial condition of  the Mortgagor, the tax laws and
general economic conditions at the time.
 
    Although a low interest rate environment may facilitate the refinancing of a
Balloon Payment,  the  receipt and  reinvestment  by Certificateholders  of  the
proceeds  in such an environment may produce a lower return than that previously
received in respect of the related Home Equity Loan. Conversely, a high interest
rate environment may make  it more difficult for  the Mortgagor to accomplish  a
refinancing  and may result in delinquencies or defaults. None of the Depositor,
the Seller, the Servicer or  the Trustee will be  obligated to provide funds  to
refinance any Home Equity Loan.
 
    PRE-FUNDING  MAY ADVERSELY  AFFECT INVESTMENT.   If the  principal amount of
eligible Home Equity Loans available during the Pre-Funding Period is less  than
100%  of the  original Pre-Funded Amount,  the Depositor  will have insufficient
Home Equity Loans to sell to the Trust on the Subsequent Transfer Dates, thereby
resulting in  prepayments of  principal to  Holders of  one or  more Classes  of
Offered  Certificates  as described  herein. Any  such principal  prepayment may
adversely affect the  yield to maturity  of the applicable  Class or Classes  of
Offered   Certificates.  Since   prevailing  interest   rates  are   subject  to
fluctuation, there can be no
 
                                      S-16
<PAGE>
assurance that investors will  be able to reinvest  such a prepayment at  yields
equaling  or exceeding  the yields  on the  related Offered  Certificates. It is
possible that the  yield on  any such  reinvestment will  be lower,  and may  be
significantly lower, than the yield on the related Offered Certificates.
 
    Each  Subsequent Home Equity Loan must  satisfy the eligibility criteria set
forth in the Agreement. However, Subsequent Home Equity Loans may be  originated
or purchased by the Seller using credit criteria different from those which were
applied  to the Initial Home Equity Loans and may be of a lesser credit quality.
Therefore, following the  transfer of  Subsequent Home  Equity Loans  to a  Loan
Group,  the aggregate characteristics of the Home  Equity Loans then held by the
Trust as part of such Loan Group may vary from those of the Initial Home  Equity
Loans in such Loan Group.
 
    The  ability  of the  Trust to  invest  in Subsequent  Home Equity  Loans is
largely dependent upon whether the Seller is able to originate or purchase  home
equity  loans which meet  the requirements for  transfer to the  Trust under the
Purchase Agreement and the Agreement. The ability of the Seller to originate  or
purchase  such mortgage loans  is affected by  a variety of  social and economic
factors. Economic factors include interest rates, unemployment levels, the  rate
of inflation and consumer perception of economic conditions generally.
 
    UNDERWRITING  STANDARDS  MAY  AFFECT  PERFORMANCE.    As  described  herein,
Champion's underwriting standards  generally are  less stringent  than those  of
FNMA  or FHLMC with respect to a  borrower's credit history and in certain other
respects. A borrower's past credit history may not preclude Champion from making
a loan;  however,  it  will  reduce the  size  (and  consequently  the  Combined
Loan-to-Value  Ratio) of the loan that Champion  is willing to make. As a result
of this  approach  to underwriting,  the  Home Equity  Loans  in the  Trust  may
experience  higher  rates  of  delinquencies,  defaults  and  foreclosures  than
mortgage loans underwritten in a more traditional manner.
 
    THE SERVICER HAS LIMITED  HISTORY.  Prior to  June 1993, Champion  conducted
its servicing operations through its loan servicing department. These operations
primarily  involved servicing home equity loans  funded by Champion pending sale
to third parties on a servicing-released  basis and servicing home equity  loans
retained  by Champion. In  June 1993, these operations  were incorporated into a
separate corporation  and,  as  of  March 31,  1996,  the  Servicer's  servicing
portfolio  was approximately $348,825,000.  The lack of  a significant servicing
portfolio may make it more difficult  to assess the likely delinquency and  loss
experience  on the  Home Equity  Loans. The  Back-Up Servicer  will be obligated
pursuant to the  Agreement to maintain  current servicing records  for the  Home
Equity  Loans and to recalculate certain  servicing information furnished by the
Servicer to the Trustee on a monthly  basis. See "THE SELLER AND THE  SERVICER,"
"CHAMPION'S  HOME EQUITY LOAN  PROGRAM" and "DESCRIPTION  OF THE CERTIFICATES --
Back-Up Servicer" herein.
 
    GEOGRAPHIC CONCENTRATION MAY AFFECT  PERFORMANCE.  Approximately 79.04%  and
74.58%  (by aggregate Principal Balance  as of the Cut-Off  Date) of the Initial
Home Equity  Loans in  Loan Group  One  and Loan  Group Two,  respectively,  are
secured  by Mortgaged  Properties located  in New  Jersey and  New York.  To the
extent that the Northeast region has experienced or may experience in the future
weaker economic conditions  or greater rates  of decline in  real estate  values
than  the United States generally, such a concentration of the Home Equity Loans
may be expected  to exacerbate the  foregoing risks. The  Depositor can  neither
quantify  the impact of  any recent property  value declines on  the Home Equity
Loans nor predict  whether, to what  extent or  for how long  such declines  may
continue.
 
    BOOK-ENTRY  REGISTRATION  MAY AFFECT  LIQUIDITY.   Issuance  of  the Offered
Certificates in book-entry form may reduce the liquidity of such Certificates in
the secondary  trading  market since  investors  may be  unwilling  to  purchase
Offered Certificates for which they cannot obtain physical certificates.
 
    Since  transactions in the Offered Certificates will, in most cases, be able
to be  effected only  through Participants,  Indirect Participants  and  certain
banks,  the ability of a Certificate Owner (defined herein under "DESCRIPTION OF
THE CERTIFICATES -- Book-Entry Registration")  to pledge an Offered  Certificate
to  persons or entities that do not  participate in the DTC system, or otherwise
to take actions in respect of such certificate, may be limited due to lack of  a
physical certificate representing the Certificates.
 
                                      S-17
<PAGE>
    Certificate   Owners  may  experience   some  delay  in   their  receipt  of
distributions of interest  on and  principal of the  Offered Certificates  since
distributions  will be required  to be forwarded  by the Trustee  to DTC and DTC
will  be  required  to  credit  such  distributions  to  the  accounts  of   its
Participants which thereafter will be required to credit them to the accounts of
the applicable Certificate Owners either directly or indirectly through Indirect
Participants.  See "DESCRIPTION OF THE  CERTIFICATES -- Book-Entry Registration"
herein.
 
    CERTIFICATE RATING  IS NOT  A RECOMMENDATION.   The  rating of  the  Offered
Certificates  will depend primarily  on an assessment by  the Rating Agencies of
the Home Equity  Loans and  upon the  claims-paying ability  of the  Certificate
Insurer.  Any reduction in a rating assigned to the claims-paying ability of the
Certificate Insurer below the rating initially given to the Offered Certificates
may result in a reduction in the rating of such Certificates. The rating by  the
Rating Agencies of the Offered Certificates is not a recommendation to purchase,
hold  or sell the Offered Certificates, inasmuch as such rating does not comment
as to the market  price or suitability  for a particular  investor. There is  no
assurance  that the ratings will remain in place for any given period of time or
that the ratings will not be lowered or withdrawn by the Rating Agencies.
 
                      DESCRIPTION OF THE HOME EQUITY LOANS
 
GENERAL
 
    The Initial Home  Equity Loans were,  and any Subsequent  Home Equity  Loans
will  be,  originated by  the  Seller or  an  affiliate in  accordance  with the
policies set  forth under  "CHAMPION'S HOME  EQUITY LOAN  PROGRAM." All  of  the
Initial  Home Equity Loans  are, and all  Subsequent Home Equity  Loans will be,
home equity loans bearing fixed or adjustable interest rates (the "Loan  Rates")
and  evidenced by  promissory notes (the  "Mortgage Notes") secured  by deeds of
trust, security deeds or mortgages on Mortgaged Properties.
 
    The Home Equity  Loans are secured  by either first  or second mortgages  or
deeds  of trust on Mortgaged Properties located in seven states and the District
of Columbia. The  Mortgaged Properties  securing the Home  Equity Loans  consist
primarily   of  one-  to  four-family   residential  properties.  The  Mortgaged
Properties may be owner-occupied and  non-owner occupied (which includes  second
and  vacation homes).  The Home  Equity Loans  will be  divided into  two groups
(each, a "Loan Group"): "Loan Group One" and "Loan Group Two."
 
    Each Home Equity Loan  (including Subsequent Home Equity  Loans, if any)  in
Loan  Group One will be a Simple Interest Loan bearing interest at a fixed rate.
Certain of the Home Equity Loans in  Loan Group One will have original terms  to
stated  maturity of up to 15 years and  amortization schedules of up to 30 years
("Balloon Loans"),  leaving a  substantial payment  due at  the stated  maturity
(each, a "Balloon Payment").
 
    Each  Home Equity Loan  (including Subsequent Home Equity  Loans, if any) in
Loan Group Two will bear interest at an adjustable rate and will be serviced  as
an  Actuarial Loan.  The Loan Rate  borne by  each ARM is  subject to adjustment
annually on the date  set forth in  the related Mortgage  Note (each, a  "Change
Date")  to  equal the  sum  of (i)  the weekly  average  yield on  U.S. Treasury
securities adjusted to a constant maturity of one year, as made available by the
Federal Reserve Board as of the date  45 days before the applicable Change  Date
(the  "Index") and (ii)  the number of  basis points set  forth in such Mortgage
Note (the  "Gross  Margin"), subject  to  rounding and  to  the effects  of  the
Periodic Cap, the applicable Lifetime Cap and the applicable Lifetime Floor. The
"Periodic  Cap" limits changes in the Loan Rate for each ARM on each Change Date
to 200 basis points.  The "Lifetime Cap"  is the maximum Loan  Rate that may  be
borne  by an ARM over its  life and is equal to the  sum of (i) the initial Loan
Rate for such ARM and (ii) 600 basis points. The "Lifetime Floor" is the minimum
Loan Rate that may be borne by an ARM over its life and is equal to the  initial
Loan Rate for such ARM. The ARMs do not provide for negative amortization.
 
                                      S-18
<PAGE>
STATISTICAL INFORMATION
 
    Set  forth below  is certain  summary statistical  information regarding the
Initial Home Equity Loans expected to be  included in each Loan Group as of  the
Closing Date. All such information is approximate and is given as of the Cut-Off
Date. More detailed statistical information is set forth in Appendix A. Prior to
the  Closing Date, Home Equity  Loans may be removed  from either Loan Group and
other Home Equity Loans  may be substituted therefor.  In addition, Home  Equity
Loans  may be prepaid at  any time. As a  result, certain characteristics of the
Home Equity Loans in one or both  Loan Groups may vary from the  characteristics
set forth below and in Appendix A as of the Cut-Off Date.
 
    LOAN GROUP ONE.  With respect to the Initial Home Equity Loans in Loan Group
One  as  of the  Cut-Off  Date: the  Principal  Balances ranged  from  $9,728 to
$455,000; the average Principal Balance was $63,855; the Loan Rates ranged  from
7.250%  to 16.990%;  the weighted  average Loan  Rate was  10.186%; the original
Combined Loan-to-Value Ratios ranged from 5.75% to 100.00%; the weighted average
original Combined Loan-to-Value Ratio was 65.17%; the remaining terms to  stated
maturity of the Balloon Loans ranged from 173 months to 180 months; the weighted
average  remaining term to stated maturity of  the Balloon Loans was 179 months;
the remaining terms to stated maturity  of the non-Balloon Loans ranged from  59
months  to 360 months; the weighted average remaining term to stated maturity of
the non-Balloon Loans was  215 months; approximately 29.08%  of the Home  Equity
Loans are Balloon Loans; the number of months since funding ranged from 0 months
to  7 months; the weighted  average number of months  since funding was 1 month;
and no more than  2.05% of the  Home Equity Loans will  be secured by  Mortgaged
Properties located in any one postal zip code area.
 
    LOAN GROUP TWO.  With respect to the Initial Home Equity Loans in Loan Group
Two  as  of the  Cut-Off  Date: the  Principal  Balances ranged  from  $9,954 to
$414,676; the  average Principal  Balance was  $71,807; the  current Loan  Rates
ranged  from  7.125% to  11.990%;  the weighted  average  current Loan  Rate was
8.654%; the original Combined Loan-to-Value Ratios ranged from 6.03% to  80.00%;
the  weighted  average original  Combined  Loan-to-Value Ratio  was  67.83%; the
remaining terms to  stated maturity ranged  from 119 months  to 360 months;  the
weighted average remaining term to stated maturity was 301 months; the number of
months  since funding  ranged from  0 months to  2 months;  the weighted average
number of months since funding was 1 month; the Gross Margins ranged from 4.350%
to 8.625%; the  weighted average Gross  Margin was 5.541%;  the Lifetime  Floors
ranged  from 7.125% to 11.990%; the  weighted average Lifetime Floor was 8.654%;
the Lifetime Caps ranged from 13.125% to 17.990%; the weighted average  Lifetime
Cap  was 14.654%; the weighted average number  of months to the next Change Date
was 11 months; and no  more than 1.46% of the  Home Equity Loans are secured  by
Mortgaged Properties located in any one postal zip code area.
 
SUBSEQUENT HOME EQUITY LOANS
 
    The  Depositor expects  to sell  Subsequent Home  Equity Loans  to the Trust
during the Pre-Funding Period  for inclusion in the  applicable Loan Group.  The
purchase  price for each Subsequent Home  Equity Loan will equal the outstanding
principal balance thereof as of the opening of business on the first day of  the
month  in which  such Subsequent  Home Equity Loan  is transferred  to the Trust
(each, a "Subsequent Cut-Off Date") and will  be paid by withdrawal of funds  on
deposit  in the Pre-Funding Account allocated  to the applicable Loan Group. The
Subsequent Home Equity Loans  may have been originated  more recently than,  and
may  have other characteristics which differ from, the Initial Home Equity Loans
in each Loan Group. As  a result, following any  sale of Subsequent Home  Equity
Loans  to the Trust, the  description of the Loan Groups  set forth above and in
Appendix A may not accurately reflect the characteristics of all of the  Initial
Home Equity Loans and Subsequent Home Equity Loans in such Loan Groups. However,
the  Subsequent  Home  Equity  Loans must  conform  to  the  representations and
warranties set forth in the Purchase Agreement and the Agreement. Following  the
end  of the Pre-Funding Period, the Depositor expects that the Home Equity Loans
(including Subsequent Home Equity  Loans) in Loan Group  One and Loan Group  Two
will have the following approximate characteristics:
 
                                      S-19
<PAGE>
LOAN GROUP ONE
 
<TABLE>
<S>                                              <C>
Average Unpaid Principal Balance...............  no more than $70,000
Weighted Average Loan Rate.....................  at least 10.000%
Weighted Average Remaining Term to Stated
 Maturity
    Balloon....................................  no more than 180 months
    Non-Balloon................................  no more than 215 months
Weighted Average Original Combined               no more than 70.00%
 Loan-to-Value Ratio...........................
Weighted Average Loan Age......................  0 months - 1 month
Loans Secured by Primary Residences............  at least 90.00%
Single Family Detached.........................  at least 70.00%
</TABLE>
 
LOAN GROUP TWO
 
<TABLE>
<S>                                              <C>
Average Unpaid Principal Balance...............  no more than $90,000
Weighted Average Initial Loan Rate.............  at least 8.500%
Weighted Average Remaining Term to Stated        no more than 310 months
 Maturity......................................
Weighted Average Original Combined               no more than 70.00%
 Loan-to-Value Ratio...........................
Weighted Average Loan Age......................  0 months - 1 month
Weighted Average Gross Margin..................  at least 5.00%
Loans Secured by Primary Residences............  at least 90.00%
Single Family Detached.........................  at least 70.00%
</TABLE>
 
                          THE SELLER AND THE SERVICER
 
    Champion  Mortgage Co.,  Inc. (the "Seller")  is a  mortgage banking company
which originates non-conforming  home equity  loans secured by  first or  second
liens  primarily  on  one-  to four-family  residential  properties.  The Seller
conducts its business directly and  through four affiliated companies:  Champion
Mortgage  Corp.,  which originates  non-conforming  mortgage loans  in Maryland,
Virginia and the District of  Columbia ("CMC"); Champion Wholesale Corp.,  which
purchases  non-conforming  mortgage loans  from selected  financial institutions
("CWC");  Champion  Financial  Services  Corp.,  which  sells  credit  life  and
disability  insurance  to borrowers  ("CFSC");  and Champion  Mortgage Servicing
Corp. (the  "Servicer"), which  services loans  for its  affiliates and  others.
Champion  Mortgage Co., Inc.,  CMC, CWC, CFSC  and the Servicer  are referred to
herein collectively as "Champion." Champion is privately held by members of  the
Goryeb family certain of whom also serve as senior officers of Champion.
 
    Champion  expanded its operations in 1988. From October 1, 1988 to March 31,
1996, Champion has funded approximately $1.8 billion of mortgage loans. For  the
three  fiscal years  ended September 30,  1995, Champion  funded $298.3 million,
$295.5 million and $237.0 million, respectively, of mortgage loans. For the  six
months  ended  March 31,  1996, Champion  funded  approximately $234  million of
mortgage loans.  Champion  discontinued  its  origination  of  conforming  first
mortgage loans as of May, 1994. During the fiscal year ended September 30, 1995,
approximately 56.26% and 43.74% of Champion's originations were secured by first
liens  and second  liens, respectively.  During the  six months  ended March 31,
1996, approximately 68.2% and 31.8%  of Champion's originations were secured  by
first liens and second liens, respectively.
 
                                      S-20
<PAGE>
    Substantially all of Champion's mortgage loans have been originated directly
by  Champion through its own employees  located at its corporate headquarters or
at any of its eight branch offices located in New Jersey, New York, Pennsylvania
and Maryland.  Champion makes  extensive use  of advertising,  including  direct
mailing,  to locate potential  customers and generally  conducts the application
and loan  approval process  by telephone.  As of  March 31,  1996, Champion  was
originating  mortgage loans secured by residential properties in New Jersey, New
York, Connecticut, Pennsylvania, Delaware,  Maryland, Virginia and the  District
of Columbia.
 
    Until  June  1993, Champion  sold  the majority  of  its loan  production to
institutional investors pursuant to  bulk purchase or flow-purchase  agreements.
The  mortgage loans  were sold at  a premium,  on a rate  participation basis or
based on  a combination  of both  methods. All  mortgage loans  were sold  on  a
servicing  released, non-recourse  basis. In June  1993, Champion  began to sell
mortgage loans on a servicing retained basis, and as of March 31, 1996, Champion
was servicing  approximately  $348,825,000  of mortgage  loans  for  itself  and
others.
 
    As  of  the end  of March  1996, Champion  had approximately  305 employees.
Champion occupies 43,000  square feet  in a four  story building  located at  20
Waterview Boulevard, Parsippany, New Jersey 07054. Its telephone number is (201)
402-7700.
 
                      CHAMPION'S HOME EQUITY LOAN PROGRAM
 
GENERAL
 
    Champion's  principal product is a closed  end, fixed rate, fully amortizing
mortgage loan  with an  original term  to maturity  of 15  years. Champion  also
offers  fixed  rate  fully-amortizing  mortgage  loans  with  original  terms to
maturity of  5, 7,  10, 20  and  30 years  and fixed  rate mortgage  loans  with
original terms to maturity of 5 or 7 years and an amortization schedule of up to
15  years or an original term to maturity  of up to 15 years and an amortization
schedule of up to  30 years. Champion also  offers closed end, adjustable  rate,
fully-amortizing  mortgage loans with original terms to maturity of either 15 or
30 years. Each  adjustable rate  mortgage loan provides  for annual  adjustments
based  on changes in the  level of the Index,  subject to rounding, the Periodic
Cap and the applicable Lifetime Cap and the applicable Lifetime Floor.
 
    In  most  instances,  Champion's  mortgage  loans  are  non-purchase   money
mortgages secured by first or second liens on owner-occupied one- to four-family
residential   properties,   including   townhouses  and   individual   units  in
condominiums and planned unit developments.  In the fiscal year ended  September
30, 1995 and the six months ended March 31, 1996, approximately 95.4% and 95.2%,
respectively, of the mortgage loans originated by Champion were secured by owner
occupied  residences. Champion  also makes  mortgage loans  secured by  first or
second liens on residential rental properties or vacation properties.
 
    All of Champion's  fixed rate mortgage  loans are Simple  Interest Loans.  A
Simple  Interest  Loan  provides for  a  series of  substantially  equal monthly
payments which, if paid when due, will fully amortize the amount financed by the
scheduled maturity  date.  Each  monthly  payment  includes  an  installment  of
interest  which is calculated on the  basis of the outstanding principal balance
of the mortgage loan multiplied by  the stated Loan Rate and further  multiplied
by  a fraction,  the numerator  of which  is the  number of  days in  the period
elapsed since the preceding payment of interest was made and the denominator  of
which  is the number of days in the  annual period for which interest accrues on
such loan. As  payments are received  under a Simple  Interest Loan, the  amount
received  is applied first  to interest accrued  to the date  of payment and the
balance is applied  to reduce the  unpaid principal balance.  Accordingly, if  a
borrower  pays a fixed monthly installment on  a Simple Interest Loan before its
scheduled due date,  the portion of  the payment allocable  to interest for  the
period since the preceding payment was made will be less than it would have been
had  the payment been made as scheduled,  and the portion of the payment applied
to  reduce  the  unpaid  principal  balance  will  be  correspondingly  greater.
Conversely, if a borrower pays the fixed monthly installment after the scheduled
due  date, the portion of the payment allocable to interest will be greater, and
the amortization of the unpaid principal balance will be correspondingly less.
 
                                      S-21
<PAGE>
    All of Champion's mortgage loans may be prepaid by the borrowers in whole or
in part at  any time without  penalty. Late  charges are assessed  on loans  for
which  payments are made  after applicable grace  periods established by federal
and state laws. None of Champion's  mortgage loans are insured or guaranteed  by
any  governmental agency  or instrumentality,  and none  are covered  by primary
mortgage guaranty insurance policies.
 
UNDERWRITING PROCEDURES
 
    The following is  a description of  the underwriting procedures  customarily
employed  by Champion  with respect to  fixed rate and  adjustable rate mortgage
loans secured  by  first or  second  liens primarily  on  one- to  four-  family
residential properties. Champion's underwriting process, which is centralized at
its  corporate  headquarters,  is  intended  to  assess  the  applicant's credit
standing and repayment ability and the  value and adequacy of the real  property
security  as collateral for the proposed loan. Champion considers itself to be a
credit lender  as  opposed  to  an equity  lender,  focusing  primarily  on  the
borrower's  ability  and  willingness  to repay,  and  only  secondarily  on the
potential value of the  collateral upon foreclosure,  in determining whether  or
not  to make a  mortgage loan. As of  March 31, 1996,  Champion employed 72 loan
officers and 11  underwriters. Underwriters are  primarily promoted from  within
Champion  on a selective basis in order to maintain the quality and integrity of
Champion's business philosophy. All  underwriters receive fixed annual  salaries
which are not based on underwriting volume.
 
    The  application process generally is conducted by telephone. Each applicant
for a mortgage loan is required to supply the information necessary to  complete
an  application  which lists  the  applicant's liabilities,  income,  credit and
employment history  and  other  demographic and  personal  information.  If  the
information  in  the  loan  application  demonstrates  that  the  applicant  has
sufficient income and that  there is sufficient equity  in the real property  to
justify  making a mortgage loan, the loan  officer will conduct a further credit
investigation of  the  applicant.  This  investigation  includes  obtaining  and
reviewing  an  independent credit  bureau report  on the  credit history  of the
applicant in order  to evaluate  the applicant's  ability to  repay. The  credit
report typically contains information relating to such matters as credit history
with  local merchants and  lenders, installment debt payments  and any record of
defaults, bankruptcy, collateral repossessions, suits or judgments. Any  adverse
information contained in the credit report must be acceptable (and if requested,
explained) to the loan officer.
 
    Based  on  the information  obtained from  the  applicant, the  loan officer
advises the applicant  of the loan  program for which  the applicant  qualifies.
Upon  gaining  the agreement  of  the applicant,  the  loan officer  submits the
application to the  underwriting department for  further review. An  underwriter
will  then  evaluate  the  submission  in  accordance  with  certain established
guidelines. The  underwriter will  either  approve, reject,  or amend  the  loan
request  based on the information submitted in the application. If the applicant
accepts  the  amendment,   the  underwriter  will   approve  the  amended   loan
application.
 
    The  application is  then further  processed to  verify the  accuracy of the
information therein.  Verification  may  take  the form  of  written  or  verbal
communication  with the applicant's employer or recent pay stubs and current W-2
forms supplied by  the applicant. Income  tax returns also  may be obtained  and
reviewed.  Self-employed  borrowers  generally  are  required  to  have  been in
business for  at least  two years  and must  provide signed  federal income  tax
returns, including all schedules thereto, for the past two tax years, and may be
required  to  furnish  personal  and  business  financial  statements  if deemed
necessary by the underwriter.
 
    In certain circumstances,  Champion may  not be  able to  verify the  income
claimed  on the application but is able to document adequate cashflow to support
the loan  for  which  the  application was  made.  In  such  circumstances,  the
permitted  combined loan-to-value ratio will be less than otherwise would be the
case. Approximately 32.58%  (by aggregate  Principal Balance as  of the  Cut-Off
Date) of the Initial Home Equity Loans in Loan Group One were underwritten using
such  alternative  approach to  income verification.  None  of the  Initial Home
Equity Loans in Loan Group Two were so underwritten.
 
                                      S-22
<PAGE>
    If there is a senior mortgage on the property to be used as security for the
mortgage loan, the loan officer also evaluates the type and outstanding  balance
of  the senior mortgage loan and its  payment history. Champion obtains a credit
reference on  the senior  mortgage by  using either  credit bureau  information,
telephone  verification, the year-end senior mortgage statement, canceled checks
or written verification from the senior mortgagee.
 
    In every  instance,  the  property  securing a  loan  made  by  Champion  is
appraised  and  title insurance  acquired before  the  loan is  closed. Champion
requires appraisals on all properties that will secure its mortgage loans.  Such
appraisals are conducted by approved, independent third-party appraisers who are
paid  a  fee by  the  applicant, regardless  of  whether the  application  for a
mortgage loan is approved. All appraisals  are required to be on forms  approved
by  FNMA or FHLMC. Champion obtains a lender's title insurance policy or binder,
or other assurance of title  customary in the relevant jurisdiction.  Homeowners
insurance  coverage is  required on every  property securing a  home equity loan
originated by Champion. Necessary coverage and mortgagee clause endorsements are
acquired and monitored by the loan servicing department. Forced-placed  policies
are acquired for properties in which the borrower has allowed coverage to lapse.
 
    After  obtaining all applicable employment, credit and property information,
Champion determines  whether  sufficient  unencumbered equity  in  the  property
exists  and  whether  the  prospective borrower  has  sufficient  monthly income
available to support the payments of principal and interest on the mortgage loan
in addition to  any senior  mortgage loan  payments (including  any escrows  for
property   taxes  and  hazard  insurance  premiums)  and  other  monthly  credit
obligations. Champion  applies the  "debt-to-gross income  ratio" which  is  the
ratio  of  the  borrower's  total  monthly  payments  on  all  outstanding  debt
(including the new loan) to the borrower's gross verifiable monthly income.  The
debt-to-gross  income ratio generally may not  exceed 45%. For ARMs, such ratios
generally are calculated using  the "fully indexed" rate  (i.e., the sum of  the
applicable  Index  and  the  related Gross  Margin).  In  addition,  the maximum
Combined Loan-to-Value Ratio of any mortgage loan may not exceed 100% and may be
reduced depending  on a  number  of factors,  including the  applicant's  credit
history and employment status.
 
    Any  exceptions to the underwriting policies  may be approved by the manager
of the underwriting  department or a  member of the  Goryeb family. The  factors
considered  when  determining  if  an  exception  to  the  general  underwriting
standards should be  made include:  the quality of  the property,  how long  the
borrower  has owned the property, the amount  of disposable income, the type and
length  of  employment,  the  credit  history,  the  current  and  pending  debt
obligations,  the payment habits  and the status of  past and currently existing
mortgages.
 
    When an application is approved, a mortgage loan is completed by signing the
applicable loan  documents,  including  a  promissory  note  and  mortgage.  All
mortgage  loans are closed  by approved attorneys.  Following the three business
day rescission period required by  the federal Truth-in-Lending Act, a  mortgage
loan is fully funded. Scheduled repayment of principal and interest on such loan
generally  begins one  month from  the date interest  starts to  accrue. After a
mortgage loan is underwritten, approved and funded, the loan package is reviewed
by an employee.
 
REFINANCING POLICY
 
    Where Champion believes that borrowers  having existing loans with  Champion
are  likely  to refinance  such  loans due  to  interest rate  changes  or other
reasons,  Champion   actively  attempts   to  retain   such  borrowers   through
solicitations  of such borrowers  to refinance with  Champion. Such refinancings
generate fee and servicing  income for Champion.  Since the solicited  borrowers
may  refinance their  existing loans  in any  case, Champion  believes that this
practice will be unlikely  to affect the prepayment  experience of the  mortgage
loans  in a material respect. Champion also  has solicited its borrowers who are
in good standing to apply for additional loans, consistent with its  origination
standards where deemed appropriate.
 
                                      S-23
<PAGE>
SERVICING OF HOME EQUITY LOANS
 
    The  Servicer  has  established  standard  policies  for  the  servicing and
collection of the  mortgage loans. Servicing  includes, but is  not limited  to,
post-origination  loan  processing,  customer  service,  collections, remittance
processing and liquidations.
 
    The Servicer sends a monthly statement to each of its borrowers.  Collection
procedures  vary  somewhat depending  on  whether a  late  payment is  the first
payment due under the mortgage loan. If the first payment is not received on  or
prior  to the due date, an initial phone  call is made on the first business day
after the due date. Phone calls continue on a daily basis until contact is made.
A "Friendly Reminder Letter" is  sent on the second  business day after the  due
date.  If no contact  is made with  the borrower by  the 10th day  after the due
date, a "Pre-foreclosure Letter" is sent, and a qualified outside agency is used
to inspect the property. On the 20th day after a first payment default a  Notice
of  Default  is  sent  to  the borrower.  This  letter  indicates  an  intent to
accelerate the mortgage loan  if satisfactory arrangements  are not made  within
ten days.
 
    If  the delinquency relates to  a due date other than  the first due date, a
Friendly Reminder Letter is sent on the second business day after the due  date.
On  the fifth day after the due date,  telephone calls to the borrower begin and
telephone calls continue on a daily  basis until payment is received or  contact
is  made. In addition, a series of  mailings is made depending on the customer's
payment history. On the 20th day of  delinquency a Notice of Default is sent.  A
qualified  outside agency is used to conduct  an interview with the borrower and
the property is inspected.
 
    Accounts which  are 32  days past  due without  a specific  arrangement  for
repayment  will  be sent  a  Notice of  Intent  to Foreclosure  which  gives the
customer five  days in  which to  respond. On  the 37th  day of  delinquency,  a
determination  whether  to  foreclose  is  made.  If  the  Servicer  decides  to
foreclose, the necessary documentation is sent to an approved attorney who  then
sends  the  borrower an  acceleration letter  allowing the  borrower 30  days to
reinstate the  mortgage. When  foreclosure proceedings  are initiated,  a  third
party  appraiser completes  a drive-by  evaluation of  the property  and obtains
comparable sales  prices and  listings  in the  area. In  addition,  homeowner's
insurance  is verified and the status of  senior mortgages and property taxes is
checked. Subject to applicable state law, all legal expenses are assessed to the
account and become the responsibility of the borrower.
 
    Regulations and  practices regarding  the liquidation  of properties  (e.g.,
foreclosure)  and the rights of the borrower  in default vary greatly from state
to state. The Servicer will decide that liquidation is the appropriate course of
action only  if  a  delinquency  cannot otherwise  be  cured.  If  the  Servicer
determines that purchasing a property securing a mortgage loan will minimize the
loss  associated  with  such  defaulted  loan,  the  Servicer  may  bid  at  the
foreclosure sale for such property or accept a deed in lieu of foreclosure.
 
    Servicing and collection practices may change over time in accordance  with,
among  other things, the Servicer's business  judgment, changes in the portfolio
and applicable laws and regulations. Any realization from the sale of foreclosed
property is  taken  as  a recovery.  After  the  Servicer acquires  title  to  a
mortgaged  property by foreclosure  or deed in lieu  of foreclosure, an approved
realtor is selected to list and advertise the property.
 
    The Servicer may not  foreclose on the property  securing a junior  mortgage
loan  unless  it  forecloses subject  to  all  senior mortgages.  If  any senior
mortgage loan is  in default after  the Servicer has  initiated its  foreclosure
actions,  the  Servicer may  advance  funds to  keep  such senior  mortgage loan
current until such  time as the  Servicer satisfies such  senior mortgage  loan.
Such  amounts are added to  the balance of the mortgage  loan. In the event that
foreclosure proceedings have been instituted on any senior mortgage prior to the
initiation of  the  Servicer's  foreclosure action,  the  Servicer  will  either
satisfy  the senior mortgage  loan at the  time of the  foreclosure sale or take
other action to protect its interest in the related property.
 
                                      S-24
<PAGE>
DELINQUENCY AND LOSS EXPERIENCE
 
    As described above  under "THE SELLER  AND SERVICER," Champion  historically
has sold the majority of its loan production on a servicing-released basis. Such
mortgage  loans typically are  sold within 30  to 60 days  after funding and are
serviced by  the Servicer  pending  completion of  the  sale. In  addition,  the
Servicer  services mortgage loans retained by Champion. Champion has no reliable
delinquency or loss information with respect to the mortgage loans it has  sold.
Set  forth below is  the delinquency and  loss experience on  the mortgage loans
serviced by the Servicer (and prior to formation of the Servicer, by the Seller)
for the periods and at the dates indicated.
 
                             DELINQUENCY EXPERIENCE
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                SIX MONTHS ENDING
                                                               YEAR ENDING SEPTEMBER 30,            MARCH 31,
                                                            --------------------------------  ----------------------
                                                              1993       1994        1995        1995        1996
                                                            ---------  ---------  ----------  ----------  ----------
<S>                                                         <C>        <C>        <C>         <C>         <C>
Number of loans...........................................        745      1,588       4,416       2,806       6,419
Dollar amount of loans....................................  $  36,214  $  75,916  $  214,860  $  133,193  $  348,825
Delinquency Period
  30-59 days
  % of number of loans (1)................................       1.07%      0.12%       1.18%       0.52%       1.08%
  % of dollar amount of loans (2).........................       0.42%      0.07%       1.12%       0.62%       1.08%
  60-89 days
  % of number of loans (1)................................       0.13%      0.06%       0.25%       0.14%       0.06%
  % of dollar amount of loans (2).........................       0.08%      0.05%       0.16%       0.21%       0.07%
  90 days and over (3)
  % of number of loans (1)................................       0.94%      0.00%       0.38%       0.10%       0.63%
  % of dollar amount of loans (2).........................       0.76%      0.00%       0.46%       0.09%       0.67%
Foreclosed Properties
  % of number of loans (1)................................       0.67%      0.00%       0.21%       0.07%       0.41%
  % of dollar amount of loans (2).........................       0.56%      0.00%       0.30%       0.06%       0.56%
Total (3)
  % of number of loans (1)................................       2.14%      0.18%       1.81%       0.76%       1.77%
  % of dollar amount of loans (2).........................       1.26%      0.12%       1.74%       0.92%       1.82%
</TABLE>
 
- ------------------------
(1)  The number of  delinquent loans  as a percentage  of the  total "Number  of
     loans" as of the date indicated.
 
(2)  The  dollar amount of delinquent loans as a percentage of the total "Dollar
     amount of loans" as of date indicated.
 
(3)  Includes foreclosures and REO.
 
                                LOSS EXPERIENCE
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                  SIX MONTHS ENDING
                                                            YEAR ENDING SEPTEMBER 30,                 MARCH 31,
                                                      --------------------------------------  --------------------------
                                                         1993         1994          1995          1995          1996
                                                      -----------  -----------  ------------  ------------  ------------
<S>                                                   <C>          <C>          <C>           <C>           <C>
Average dollar amount of loans outstanding
 during period......................................  $  25,765    $  43,374    $  144,721    $  108,717    $  283,761
Net Losses (Gains) (1)..............................  $     199    $     146    $      145    $     (21)    $       25
Net Losses (Gains) as a percentage of average amount
 outstanding........................................       0.77%        0.34%         0.10%        (0.04%)(2)       0.02%(2)
</TABLE>
 
- ------------------------------
(1)  "Net Losses" means Gross Losses minus Recoveries.
 
(2)  Annualized.
 
                                      S-25
<PAGE>
    The  delinquency  and  loss  experience  set  forth  above  represents   the
experience  with respect to only a portion of Champion's loan production for the
periods  indicated.  In  addition,  because  the  majority  of  Champion's  loan
production  typically is sold  within 30 to  60 days after  funding, many of the
mortgage loans serviced by  the Servicer are not  serviced long enough for  such
mortgage loans to give rise to some or all of the periods of delinquency or loss
reflected in the tables above. In the absence of such sales, the delinquency and
loss  experience reflected in the above tables could be substantially different.
In addition, Champion only began  originating ARMs in September, 1994.  Champion
has  no meaningful basis  on which to  assess the possible  delinquency and loss
experience of  the ARMs.  The delinquencies  and  losses on  the ARMs  could  be
significantly  higher than  those on  Champion's fixed  rate Home  Equity Loans.
Until such  time as  Champion  develops a  meaningful servicing  portfolio,  the
reported  delinquency and  loss experience  is unlikely  to have  any predictive
value with respect  to the delinquency  and loss experience  of the Home  Equity
Loans.  As a result, it is unlikely  that the delinquency and loss experience on
the Home Equity Loans will be comparable to that reported above.
 
                      PREPAYMENT AND YIELD CONSIDERATIONS
 
GENERAL
 
    The rate  of principal  payments on  a Class  of Offered  Certificates,  the
aggregate amount of distributions on such Certificates and the yield to maturity
of  such Certificates  will be  related to  the rate  and timing  of payments of
principal on  the Home  Equity Loans  in the  related Loan  Group. The  rate  of
principal  payments on  the Home Equity  Loans will  in turn be  affected by the
amortization schedules of the Home Equity Loans (including, in the case of ARMs,
changes thereto to  accommodate changes in  the Loan  Rate) and by  the rate  of
principal  prepayments (including  for this  purpose prepayments  resulting from
refinancing, liquidations of the Home Equity Loans due to defaults,  casualties,
condemnations  and repurchases by the Seller  or purchases by the Servicer). The
Home Equity  Loans may  be  prepaid by  the Mortgagors  at  any time  without  a
prepayment penalty.
 
    Prepayments,  liquidations and purchases of the Home Equity Loans (including
any optional purchase by the  Servicer of a defaulted  Home Equity Loan and  any
optional  purchase of  the remaining  Home Equity  Loans in  connection with the
termination of  the Trust,  in each  case as  described herein)  will result  in
distributions  on  the  related  Class or  Classes  of  Offered  Certificates of
principal amounts which would otherwise be distributed over the remaining  terms
of the Home Equity Loans. In addition, any Pre-Funded Amount allocated to a Loan
Group  remaining at the end  of the Pre-Funding Period  will be distributed as a
prepayment of the related  Class or Classes of  Offered Certificates. Since  the
rate  of payment  of principal of  the Home  Equity Loans will  depend on future
events and a variety of  factors, no assurance can be  given as to such rate  or
the  rate of principal prepayments. The extent to which the yield to maturity of
an Offered Certificate may vary from the anticipated yield will depend upon  the
degree to which such Certificate is purchased at a discount or premium.
 
    The  prepayment experience on non-conventional  home equity loans may differ
from that on  conventional first  mortgage loans,  primarily due  to the  credit
quality  of  the typical  borrower. Because  the credit  histories of  many home
equity borrowers may preclude them from other traditional sources of  financing,
such  borrowers  may be  less likely  to refinance  due to  a decline  in market
interest  rates.  Non-conventional  home   equity  loans  may  experience   more
prepayments in a rising interest rate environment as the borrowers' finances are
stressed to the point of default.
 
    The  rate of prepayments on the Home  Equity Loans cannot be predicted. Home
equity loans such as the Home  Equity Loans have been originated in  significant
volume  only during  the past few  years and the  Depositor is not  aware of any
publicly available studies or statistics on the rate of prepayment of such  home
equity  loans.  Generally, home  equity  loans are  not  viewed by  borrowers as
permanent financing. Accordingly, the Home Equity Loans may experience a  higher
rate  of  prepayment  than  traditional  first  mortgage  loans.  The prepayment
experience of the Trust with respect to the Home Equity Loans may be affected by
a
 
                                      S-26
<PAGE>
wide variety of factors, including economic conditions, prevailing interest rate
levels, the availability  of alternative  financing and  homeowner mobility  and
changes  affecting the deductibility for federal income tax purposes of interest
payments  on  home  equity  loans.  All   of  the  Home  Equity  Loans   contain
"due-on-sale"  provisions,  and the  Servicer is  required  by the  Agreement to
enforce such provisions, unless such enforcement is not permitted by  applicable
law. The enforcement of a "due-on-sale" provision will have the same effect as a
prepayment  of the related Home Equity Loan. See "CERTAIN LEGAL ASPECTS OF LOANS
- -- Due-on-Sale Clauses in Home Equity Loans" in the Prospectus. No assurance can
be given as to the  level of prepayments that will  be experienced by the  Trust
and  it can be expected  that a portion of borrowers  will not prepay their Home
Equity Loans to any significant degree.
 
OVERCOLLATERALIZATION
 
    The overcollateralization  and  cross collateralization  features  described
herein will affect the rate and timing of principal distributions on the Offered
Certificates,  and consequently the  average life and yield  to maturity. On any
Distribution Date on which the Overcollateralization Amount for a Loan Group  is
less  than the related Required  Overcollateralization Amount, the Remaining Net
Excess Spread for such Loan Group,  the Available Transfer Cashflow and the  Net
Excess  Principal will be  used to reduce  the Class Certificate  Balance of the
related Class or  Classes of  Offered Certificates through  the distribution  of
Additional  Principal. Until such  time, if any,  that the Overcollateralization
Amount for  a  Loan  Group equals  the  related  Required  Overcollateralization
Amount,  there will be no Available Transfer Cashflow or Net Excess Principal to
accelerate  the  amortization  of  the   other  Class  or  Classes  of   Offered
Certificates.  Home Equity Loans with higher Loan Rates contribute more interest
to the Excess Spread than do Home Equity Loans with relatively lower Loan Rates.
If Home Equity Loans with  higher Loan Rates were to  prepay, the amount of  Net
Excess  Spread could  be reduced thereby  slowing the amortization  of the Class
Certificate Balance of the related Class or Classes of Offered Certificates from
the distribution of Additional Principal.
 
    Because the  Excess  Spread  for a  Loan  Group  is available  to  cover  an
Available  Funds Shortfall with respect  to both the related  Loan Group and the
other Loan Group, there may be no Remaining Net Excess Spread with which to make
payments of Additional  Principal. Similarly,  any Excess Principal  for a  Loan
Group  will be applied to  cover an Available Funds  Shortfall in the other Loan
Group prior to  being applied  to the payment  of Additional  Principal for  the
Class or Classes of Offered Certificates related to such other Loan Group. Thus,
the amount and timing of any distributions in respect of Additional Principal on
a Class of Offered Certificates will depend, in part, on the prepayment and loss
experience of the Home Equity Loans in the Loan Group related to the other Class
or Classes of Offered Certificates.
 
    The  application of Remaining Net Excess Spread, Available Transfer Cashflow
and Net Excess  Principal to  payments of  Additional Principal  is intended  to
create overcollateralization to provide a source of additional cashflow to cover
losses on the Home Equity Loans in each Loan Group. If the amount of losses in a
particular  Due Period exceeds the amount of  Excess Spread for the related Loan
Group and the Net Excess  Spread and Excess Principal  for the other Loan  Group
for   the  related  Distribution  Date,  the  amount  in  respect  of  principal
distributed to the  related Class  or Classes  of Offered  Certificates will  be
reduced. A draw on the Policy in respect of principal will not be made until the
Loan  Group  Balance  and  the  amount on  deposit  in  the  Pre-Funding Account
allocated to  such Loan  Group (exclusive  of any  investment earnings  included
therein)  is less  than the aggregate  Class Certificate Balance  of the related
Class or Classes of Offered Certificates, i.e., the related Class or Classes  of
Offered Certificates are undercollateralized.
 
    If  a Required  Overcollateralization Amount  is allowed  to step  down, the
amount of Remaining Net Excess Spread and Net Excess Principal available to  the
other  Loan Group may be  increased, and the amount  of principal distributed to
the Class or Classes  of Offered Certificates for  which the step down  occurred
will be decreased.
 
                                      S-27
<PAGE>
    As  a result  of the  interaction of  the foregoing  features, there  may be
Distribution Dates on which Holders  of the Offered Certificates receive  little
or no distributions in respect of principal. Either Overcollateralization Amount
may  or may not  equal the related Required  Overcollateralization Amount on any
Distribution Date.  There can  be no  assurance  as to  whether or  when  either
Overcollateralization Amount may equal the related Required
Overcollateralization Amount.
 
ARMS
 
    All of the Home Equity Loans in Loan Group Two are ARMs. As is the case with
fixed  rate Home  Equity Loans,  the ARMs may  be subject  to a  greater rate of
principal prepayments  in  a low  interest  rate environment.  For  example,  if
prevailing  interest rates were to fall, Mortgagors with ARMs may be inclined to
refinance their ARMs with a fixed rate loan to "lock in" a lower interest  rate.
The  existence of  the Periodic  Cap, Lifetime Cap  and Lifetime  Floor also may
affect the likelihood of prepayments  resulting from refinancings. In  addition,
the  delinquency and  loss experience on  the ARMs  may differ from  that on the
fixed rate Home Equity Loans because the  amount of the monthly payments on  the
ARMs  is subject to adjustment on each Change Date. If such different experience
were to occur, the prepayment experience  on the Variable Rate Certificates  may
differ from that on the Fixed Rate Certificates.
 
    Certain  of the ARMs were originated with initial Loan Rates that were based
on competitive conditions and did not equal the sum of the applicable Index  and
the  related Gross Margin. In addition, none of the ARMs has reached its initial
Change Date. As a result, the Loan Rates on such ARMs are more likely to  adjust
on  their first, and possibly subsequent Change Dates, subject to the effects of
the applicable Periodic Cap and Lifetime  Cap. Because the Certificate Rate  for
the  Variable Rate Certificates is a function of the weighted average Remittance
Rate of the  ARMs, limits on  changes in the  Loan Rates of  the ARMs may  limit
changes in the Certificate Rate for the Variable Rate Certificates.
 
    Disproportionate  principal payments on  ARMs having Loan  Rates higher than
the current Certificate  Rate will also  affect the yield  on the Variable  Rate
Certificates.  The yield to  maturity of the Variable  Rate Certificates will be
lower than otherwise would  be the case  if disproportionate principal  payments
(including  prepayments)  are made  on ARMs  having Loan  Rates that  exceed the
related Certificate Rate.
 
FINAL SCHEDULED DISTRIBUTION DATES
 
    The Final Scheduled Distribution Date for each Class of Offered Certificates
is set forth in  "SUMMARY OF TERMS --  Final Scheduled Distribution Dates."  The
Final  Scheduled Distribution Dates for  the Class A-1, Class  A-2 and Class A-3
Certificates were  determined  based  on the  Structuring  Assumptions  (defined
below)  and the  assumption that there  are no prepayments.  The Final Scheduled
Distribution Dates for  the Class  A-4 and Class  A-5 Certificates  were set  to
equal  the Distribution Date in the 25th month following the month of the latest
possible scheduled maturity date for any of the Home Equity Loans in the related
Loan  Group.  Since  the  rate  of  distributions  in  reduction  of  the  Class
Certificate  Balance of  each Class of  Offered Certificates will  depend on the
rate of payment  (including prepayments)  of the  Home Equity  Loans, the  Class
Certificate  Balance of  any such Class  could be reduced  to zero significantly
earlier or later than the applicable Final Scheduled Distribution Date. The rate
of  payments  on  the  Home  Equity  Loans  will  depend  on  their   particular
characteristics,  as well as on prevailing interest  rates from time to time and
other economic factors, and no assurance can  be given as to the actual  payment
experience of the Home Equity Loans.
 
STRUCTURING ASSUMPTIONS
 
    The  information in the decrement  tables has been prepared  on the basis of
the following assumed characteristics of the Home Equity Loans and the following
additional assumptions (collectively,  the "Structuring  Assumptions"): (i)  the
Home  Equity Loans prepay at the specified percentages of the Prepayment Ramp or
CPR (each as defined below), (ii) no defaults or delinquencies in the payment by
Mortgagors
 
                                      S-28
<PAGE>
of principal of and interest on the Home Equity Loans are experienced, (iii) the
initial Class Certificate Balance  of each Class of  Offered Certificates is  as
set  forth on  the cover  page hereof,  (iv) interest  accrues on  each Class of
Offered Certificates  in  each period  at  the applicable  Certificate  Rate  or
initial  Certificate Rate described herein, (v)  distributions in respect of the
Offered Certificates  are  received  in cash  on  the  25th day  of  each  month
commencing  in June  1996, (vi)  the Servicer  does not  exercise its  option to
purchase the  Home  Equity Loans  described  herein under  "DESCRIPTION  OF  THE
CERTIFICATES  --  Termination;  Retirement  of  Certificates"  and  "-- Optional
Purchase of Defaulted  Home Equity  Loans," (vii) the  Offered Certificates  are
purchased  on May 24, 1996,  (viii) scheduled payments on  the Home Equity Loans
are received on the  first day of  each month commencing  in the calendar  month
following  the  Closing  Date  and  are  computed  prior  to  giving  effect  to
prepayments received  on the  last  day of  the  prior month,  (ix)  prepayments
represent  prepayments in full of individual  Home Equity Loans and are received
on the last day of each month and include 30 days' interest thereon,  commencing
in the calendar month of the Closing Date, (x) the scheduled monthly payment for
each  Home Equity Loan has been calculated based on the assumed Home Equity Loan
characteristics set forth in the following table such that each Home Equity Loan
will amortize in  amounts sufficient to  repay the balance  of such Home  Equity
Loan  by its  indicated remaining  term to maturity,  (xi) all  of the indicated
Subsequent Home Equity Loans purchased  with funds from the Pre-Funding  Account
have  a first Due Date in June 1996,  (xii) the Trust consists of 11 Home Equity
Loans with the  characteristics set  forth in  the following  table, (xiii)  the
level  of the Index remains  constant at 5.55% and (xiv)  the Loan Rate for each
Home Equity Loan in Loan Group Two is  adjusted on its next Change Date (and  on
subsequent Change Dates, if necessary) to equal the sum of (a) the assumed level
of  the Index and (b)  the Gross Margin (such sum  being subject to the Periodic
Rate Cap). While it is assumed that each of the Home Equity Loans prepays at the
specified percentages of the Prepayment Ramp or CPR, as applicable, this is  not
likely   to  be  the  case.  Moreover,  discrepancies  will  exist  between  the
characteristics of the actual Home Equity  Loans which will be delivered to  the
Trustee (including Subsequent Home Equity Loans) and characteristics of the Home
Equity Loans assumed in preparing the tables herein.
 
    Prepayments  of  home  equity  loans are  commonly  measured  relative  to a
prepayment standard or  model. The  model used with  respect to  the Fixed  Rate
Certificates  (the "Prepayment Ramp") assumes that the Home Equity Loans in Loan
Group One prepay at a rate of 4%  CPR in the first month after origination,  and
an  additional 1.286% (precisely 18/14ths) each  month thereafter until the 14th
month. Beginning in  the 15th month  and each month  thereafter, the  Prepayment
Ramp  assumes a prepayment rate of 22%  CPR. For the Variable Rate Certificates,
it was assumed that the Home Equity Loans in Loan Group Two prepay at a rate  of
20%  CPR. The  Constant Prepayment Rate  ("CPR") represents  an assumed constant
rate of prepayment each month, expressed as an annual rate, relative to the then
outstanding principal balance of  a pool of  home equity loans  for the life  of
such  home  equity loans.  Neither  model purports  to  be either  an historical
description of the prepayment experience of any  pool of home equity loans or  a
prediction  of  the anticipated  rate of  prepayment of  any home  equity loans,
including the Home Equity Loans to be included in the Loan Groups.
 
                                 LOAN GROUP ONE
                           INITIAL HOME EQUITY LOANS
 
<TABLE>
<CAPTION>
                               INITIAL     INITIAL
                               MORTGAGE      NET       REMAINING TERM TO    REMAINING TERM OF   ORIGINAL TERM OF
    POOL         PRINCIPAL     INTEREST    MORTGAGE        MATURITY         AMORTIZATION (IN    AMORTIZATION (IN   AMORTIZATION
   NUMBER         BALANCE        RATE        RATE         (IN MONTHS)            MONTHS)             MONTHS)          METHOD
- -------------  -------------  ----------  ----------  -------------------  -------------------  -----------------  ------------
<S>            <C>            <C>         <C>         <C>                  <C>                  <C>                <C>
          1    $3,835,864.81     10.466%      9.966%             112                  112                 113         Level
          2    $13,481,093.47    10.692%     10.192%             179                  179                 180         Level
          3    $10,661,824.40     9.804%      9.304%             239                  239                 240         Level
          4    $4,354,677.16      9.382%      8.882%             359                  359                 360         Level
          5    $13,258,980.70    10.162%      9.662%             179                  359                 360        Balloon
</TABLE>
 
                                      S-29
<PAGE>
                                 LOAN GROUP ONE
                          SUBSEQUENT HOME EQUITY LOANS
 
<TABLE>
<CAPTION>
                               INITIAL     INITIAL
                               MORTGAGE      NET       REMAINING TERM TO    REMAINING TERM OF   ORIGINAL TERM OF
                 PRINCIPAL     INTEREST    MORTGAGE        MATURITY         AMORTIZATION (IN    AMORTIZATION (IN   AMORTIZATION
 POOL NUMBER      BALANCE        RATE        RATE         (IN MONTHS)            MONTHS)             MONTHS)          METHOD
- -------------  -------------  ----------  ----------  -------------------  -------------------  -----------------  ------------
<S>            <C>            <C>         <C>         <C>                  <C>                  <C>                <C>
          6    $14,088,497.32    10.196%      9.696%             216                  216                 216         Level
          7    $5,777,269.59     10.162%      9.662%             180                  360                 360        Balloon
</TABLE>
 
                                 LOAN GROUP TWO
                           INITIAL HOME EQUITY LOANS
<TABLE>
<CAPTION>
                                 INITIAL
                                 MORTGAGE    INITIAL NET    MONTHS TO NEXT                   MAXIMUM      MINIMUM     ORIGINAL TERM
                 PRINCIPAL       INTEREST      MORTGAGE      MORTGAGE RATE       GROSS      INTEREST     INTEREST    TO MATURITY (IN
 POOL NUMBER      BALANCE          RATE          RATE           CHANGE          MARGIN        RATE         RATE          MONTHS)
- -------------  --------------  ------------  ------------  -----------------  -----------  -----------  -----------  ---------------
<S>            <C>             <C>           <C>           <C>                <C>          <C>          <C>          <C>
          8    $ 3,484,124.82       8.112%        7.612%              10           5.151%      14.112%       8.112%           305
          9    $14,463,204.15       8.558%        8.058%              11           5.573%      14.558%       8.558%           307
         10    $12,211,736.31       8.923%        8.423%              12           5.614%      14.923%       8.923%           295
 
<CAPTION>
 
               REMAINING TERM OF
               AMORTIZATION (IN   AMORTIZATION
 POOL NUMBER        MONTHS)          METHOD
- -------------  -----------------  ------------
<S>            <C>                <C>
          8              303         Level
          9              306         Level
         10              295         Level
</TABLE>
 
                                 LOAN GROUP TWO
                          SUBSEQUENT HOME EQUITY LOANS
<TABLE>
<CAPTION>
                                 INITIAL
                                 MORTGAGE    INITIAL NET    MONTHS TO NEXT                   MAXIMUM      MINIMUM     ORIGINAL TERM
                 PRINCIPAL       INTEREST      MORTGAGE      MORTGAGE RATE       GROSS      INTEREST     INTEREST    TO MATURITY (IN
 POOL NUMBER      BALANCE          RATE          RATE           CHANGE          MARGIN        RATE         RATE          MONTHS)
- -------------  --------------  ------------  ------------  -----------------  -----------  -----------  -----------  ---------------
<S>            <C>             <C>           <C>           <C>                <C>          <C>          <C>          <C>
         11    $ 4,840,934.72       8.654%        8.154%              12           5.541%      14.654%       8.654%           302
 
<CAPTION>
 
               REMAINING TERM OF
               AMORTIZATION (IN   AMORTIZATION
 POOL NUMBER        MONTHS)          METHOD
- -------------  -----------------  ------------
<S>            <C>                <C>
         11              302         Level
</TABLE>
 
DECREMENT TABLES
 
    The  following tables  indicate, based  on the  Structuring Assumptions, the
percentages of the initial Class Certificate Balances of the Classes of  Offered
Certificates  that would be outstanding after each of the dates shown at various
percentages of the Prepayment Ramp or CPR and the corresponding weighted average
lives of such Classes. It  is not likely that (i)  all of the Home Equity  Loans
will have the characteristics assumed, (ii) the Home Equity Loans will prepay at
the specified percentages of the Prepayment Ramp or CPR or at any other CONSTANT
percentage  or (iii) the  level of the  Index will remain  constant at the level
assumed or at any other level. Moreover, the diverse remaining terms to maturity
of the Home Equity Loans could produce slower or faster principal  distributions
than indicated in the tables at the specified percentages of the Prepayment Ramp
or  CPR, even  if the weighted  average remaining  term to maturity  of the Home
Equity Loans is  consistent with  the remaining terms  to maturity  of the  Home
Equity Loans specified in the Structuring Assumptions.
 
                                      S-30
<PAGE>
                      PERCENT OF INITIAL CLASS CERTIFICATE
                             BALANCES OUTSTANDING**
<TABLE>
<CAPTION>
                                                                                                              CLASS A-2
                                                            CLASS A-1                                       PERCENTAGE OF
                                                  PERCENTAGE OF PREPAYMENT RAMP                            PREPAYMENT RAMP
                                               ------------------------------------                     ----------------------
DISTRIBUTION DATE              0%          50%          75%         100%         125%         150%         0%          50%
- --------------------------     ---         ---         -----        -----        -----        -----        ---         ---
<S>                         <C>        <C>          <C>          <C>          <C>          <C>          <C>        <C>
Initial Percent...........        100         100          100          100          100          100         100         100
May 1997..................         90          73           64           55           47           38         100         100
May 1998..................         84          37           15            0            0            0         100         100
May 1999..................         76           5            0            0            0            0         100         100
May 2000..................         69           0            0            0            0            0         100          78
May 2001..................         60           0            0            0            0            0         100          54
May 2002..................         50           0            0            0            0            0         100          33
May 2003..................         40           0            0            0            0            0         100          15
May 2004..................         28           0            0            0            0            0         100           0
May 2005..................         15           0            0            0            0            0         100           0
May 2006..................          3           0            0            0            0            0         100           0
May 2007..................          0           0            0            0            0            0          90           0
May 2008..................          0           0            0            0            0            0          77           0
May 2009..................          0           0            0            0            0            0          62           0
May 2010..................          0           0            0            0            0            0          46           0
May 2011..................          0           0            0            0            0            0           0           0
May 2012..................          0           0            0            0            0            0           0           0
May 2013..................          0           0            0            0            0            0           0           0
May 2014..................          0           0            0            0            0            0           0           0
May 2015..................          0           0            0            0            0            0           0           0
May 2016..................          0           0            0            0            0            0           0           0
May 2017..................          0           0            0            0            0            0           0           0
May 2018..................          0           0            0            0            0            0           0           0
May 2019..................          0           0            0            0            0            0           0           0
May 2020..................          0           0            0            0            0            0           0           0
May 2021..................          0           0            0            0            0            0           0           0
May 2022..................          0           0            0            0            0            0           0           0
May 2023..................          0           0            0            0            0            0           0           0
May 2024..................          0           0            0            0            0            0           0           0
May 2025..................          0           0            0            0            0            0           0           0
May 2026..................          0           0            0            0            0            0           0           0
Weighted Average Life
 (years)***...............        5.7         1.7          1.3          1.1          1.0          0.9        13.4         5.3
 
<CAPTION>
 
                                                                                                   CLASS A-3
                                                                                         PERCENTAGE OF PREPAYMENT RAMP
                                                                                ------------------------------------------------
DISTRIBUTION DATE               75%         100%         125%         150%         0%          50%          75%         100%
- --------------------------     -----        -----        -----        -----        ---         ---         -----        -----
<S>                         <C>        <C>          <C>          <C>          <C>          <C>
Initial Percent...........         100          100          100          100         100         100          100          100
May 1997..................         100          100          100          100         100         100          100          100
May 1998..................         100           95           75           57         100         100          100          100
May 1999..................          75           49           26            6         100         100          100          100
May 2000..................          43           15            0            0         100         100          100          100
May 2001..................          18            0            0            0         100         100          100           77
May 2002..................           0            0            0            0         100         100           92           34
May 2003..................           0            0            0            0         100         100           55            1
May 2004..................           0            0            0            0         100          97           24            0
May 2005..................           0            0            0            0         100          66            0            0
May 2006..................           0            0            0            0         100          40            0            0
May 2007..................           0            0            0            0         100          18            0            0
May 2008..................           0            0            0            0         100           0            0            0
May 2009..................           0            0            0            0         100           0            0            0
May 2010..................           0            0            0            0         100           0            0            0
May 2011..................           0            0            0            0          63           0            0            0
May 2012..................           0            0            0            0           0           0            0            0
May 2013..................           0            0            0            0           0           0            0            0
May 2014..................           0            0            0            0           0           0            0            0
May 2015..................           0            0            0            0           0           0            0            0
May 2016..................           0            0            0            0           0           0            0            0
May 2017..................           0            0            0            0           0           0            0            0
May 2018..................           0            0            0            0           0           0            0            0
May 2019..................           0            0            0            0           0           0            0            0
May 2020..................           0            0            0            0           0           0            0            0
May 2021..................           0            0            0            0           0           0            0            0
May 2022..................           0            0            0            0           0           0            0            0
May 2023..................           0            0            0            0           0           0            0            0
May 2024..................           0            0            0            0           0           0            0            0
May 2025..................           0            0            0            0           0           0            0            0
May 2026..................           0            0            0            0           0           0            0            0
Weighted Average Life
 (years)***...............         3.9          3.1          2.6          2.2        15.1         9.7          7.3          5.7
 
<CAPTION>
 
                                                                                      CLASS A-4
                                                                            PERCENTAGE OF PREPAYMENT RAMP
                                                                        -------------------------------------
DISTRIBUTION DATE              125%         150%         0%          50%          75%         100%         125%         150%
- --------------------------     -----        -----        ---         ---         -----        -----        -----        -----
Initial Percent...........         100          100         100         100          100          100          100          100
May 1997..................         100          100         100         100          100          100          100          100
May 1998..................         100          100         100         100          100          100          100          100
May 1999..................         100          100         100         100          100          100          100          100
May 2000..................          82           39         100         100          100          100          100          100
May 2001..................          29            0         100         100          100          100          100           91
May 2002..................           0            0         100         100          100          100           91           59
May 2003..................           0            0         100         100          100          100           63           36
May 2004..................           0            0         100         100          100           75           42           22
May 2005..................           0            0         100         100           98           54           28           13
May 2006..................           0            0         100         100           77           39           18            7
May 2007..................           0            0         100         100           60           28           11            3
May 2008..................           0            0         100          98           46           19            7            1
May 2009..................           0            0         100          80           34           13            3            0
May 2010..................           0            0         100          63           25            8            1            0
May 2011..................           0            0         100          29           10            2            0            0
May 2012..................           0            0         100          14            3            0            0            0
May 2013..................           0            0          76           8            1            0            0            0
May 2014..................           0            0          50           4            0            0            0            0
May 2015..................           0            0          37           1            0            0            0            0
May 2016..................           0            0          24           0            0            0            0            0
May 2017..................           0            0          23           0            0            0            0            0
May 2018..................           0            0          21           0            0            0            0            0
May 2019..................           0            0          19           0            0            0            0            0
May 2020..................           0            0          16           0            0            0            0            0
May 2021..................           0            0          14           0            0            0            0            0
May 2022..................           0            0          11           0            0            0            0            0
May 2023..................           0            0           8           0            0            0            0            0
May 2024..................           0            0           4           0            0            0            0            0
May 2025..................           0            0           1           0            0            0            0            0
May 2026..................           0            0           0           0            0            0            0            0
Weighted Average Life
 (years)***...............         4.7          3.9        19.6        14.5         12.1          9.9          8.2          6.9
 
<CAPTION>
 
                                                            CLASS A-5
                                                        PERCENTAGE OF CPR
                                              -------------------------------------
DISTRIBUTION DATE              0%          10%          15%          20%          25%          30%
- --------------------------     ---         ---         -----        -----        -----        -----
Initial Percent...........        100         100          100          100          100          100
May 1997..................         97          87           82           77           72           67
May 1998..................         96          77           69           61           53           46
May 1999..................         95          69           57           48           39           32
May 2000..................         94          61           48           38           29           22
May 2001..................         92          54           40           30           22           15
May 2002..................         91          47           34           23           16           11
May 2003..................         90          42           28           18           12            7
May 2004..................         88          37           24           14            9            5
May 2005..................         86          33           20           11            6            3
May 2006..................         84          29           16            9            4            2
May 2007..................         82          25           13            7            3            1
May 2008..................         79          22           11            5            2            1
May 2009..................         76          19            9            4            1            *
May 2010..................         73          16            7            3            1            *
May 2011..................         69          14            6            2            *            0
May 2012..................         65          12            5            1            *            0
May 2013..................         61          10            3            1            0            0
May 2014..................         56           8            3            1            0            0
May 2015..................         50           7            2            *            0            0
May 2016..................         44           5            1            *            0            0
May 2017..................         37           4            1            0            0            0
May 2018..................         30           3            *            0            0            0
May 2019..................         21           1            *            0            0            0
May 2020..................         12           *            0            0            0            0
May 2021..................          3           0            0            0            0            0
May 2022..................          0           0            0            0            0            0
May 2023..................          0           0            0            0            0            0
May 2024..................          0           0            0            0            0            0
May 2025..................          0           0            0            0            0            0
May 2026..................          0           0            0            0            0            0
Weighted Average Life
 (years)***...............       17.2         7.4          5.3          4.1          3.2          2.6
</TABLE>
 
- ----------------------------------
  * Less than 0.5 but more than zero.
 ** Rounded to the nearest whole percentage.
 
*** The  weighted average  life of an  Offered Certificate is  determined by (a)
    multiplying the amount of  the reduction, if any,  of the Class  Certificate
    Balance of such Certificate on each Distribution Date by the number of years
    from the date of issuance to such Distribution Date, (b) summing the results
    and  (c) dividing the sum by the aggregate amount of the reductions in Class
    Certificate Balance of such Certificate referred to in clause (a).
 
                                      S-31
<PAGE>
                        DESCRIPTION OF THE CERTIFICATES
 
    The Certificates will  be issued  pursuant to the  Agreement. The  following
summaries  describe certain  provisions of the  Agreement. The  summaries do not
purport to be complete and are subject  to, and are qualified in their  entirety
by  reference to,  all of the  provisions of the  Agreement. Wherever particular
sections or defined  terms of the  Agreement are referred  to, such sections  or
defined terms are hereby incorporated herein by reference.
 
GENERAL
 
    Each  Class  of  Offered  Certificates  will  evidence  specified  undivided
interests in the Trust. The property of the Trust will consist of, to the extent
provided in the Agreement: (i)  the Home Equity Loans  in the Loan Groups;  (ii)
payments  on the Home Equity Loans received on and after the Cut-Off Date; (iii)
Mortgaged Properties relating  to the  Home Equity  Loans that  are acquired  by
foreclosure  or deed  in lieu of  foreclosure; (iv) each  Collection Account and
Distribution Account; (v) the Capitalized Interest Account; (vi) the Pre-Funding
Account; (vii) the Yield Supplement Account; (viii) the Spread Account; (ix) the
Policy; (x) certain hazard insurance policies maintained by the borrowers of the
Home Equity Loans or the Servicer  in respect thereof; and (xi) the  Depositor's
rights under the Purchase Agreement (defined below).
 
BOOK-ENTRY REGISTRATION
 
    The  Offered Certificates initially will be registered in the name of Cede &
Co. ("Cede"),  the nominee  of The  Depository Trust  Company ("DTC").  DTC  has
advised  the  Depositor  as follows:  DTC  is  a limited  purpose  trust company
organized under the  laws of  the State  of New York,  a member  of the  Federal
Reserve  System,  a "clearing  corporation" within  the  meaning of  the Uniform
Commercial Code  ("UCC") and  a  "clearing agency"  registered pursuant  to  the
provisions  of  Section  17A  of  the Exchange  Act.  DTC  was  created  to hold
securities for its participating  organizations ("Participants") and  facilitate
the  clearance and  settlement of  securities transactions  between Participants
through electronic book-entry changes in their accounts, thereby eliminating the
need for  physical movement  of  certificates. Participants  include  securities
brokers  and dealers, banks,  trust companies and  clearing corporations and may
include certain other organizations. Indirect access  to the DTC system also  is
available  to others  such as brokers,  dealers, banks and  trust companies that
clear through or maintain  a custodial relationship  with a Participant,  either
directly or indirectly ("Indirect Participant").
 
    Under  a book-entry  format, beneficial  owners of  the Offered Certificates
("Certificate Owners") that  are not Participants  or Indirect Participants  but
desire to purchase, sell or otherwise transfer ownership of Offered Certificates
registered  in the  name of  Cede, as  nominee of  DTC, may  do so  only through
Participants and  Indirect Participants.  In addition,  such Certificate  Owners
will  receive  all distributions  of principal  of and  interest on  the Offered
Certificates from  the  Trustee  through  DTC  and  its  Participants.  Under  a
book-entry  format, Certificate Owners  will receive payments  after the related
Distribution Date because, while payments are required to be forwarded to  Cede,
as  nominee for DTC,  on each such date,  DTC will forward  such payments to its
Participants which  thereafter will  be  required to  forward them  to  Indirect
Participants or Certificate Owners. Under a book entry format, it is anticipated
that  the only Certificateholder will  be Cede, as nominee  of DTC, and that the
Certificate Owners will not be  recognized by the Trustee as  Certificateholders
under  the Agreement. The Certificate Owners  will only be permitted to exercise
the rights of Certificateholders under the Agreement indirectly through DTC  and
its Participants who in turn will exercise their rights through DTC.
 
    Under  the rules, regulations and procedures  creating and affecting DTC and
its operations, DTC is required to make book-entry transfers among  Participants
on whose behalf it acts with respect to the Offered Certificates and is required
to  receive and transmit  payments of principal  of and interest  on the Offered
Certificates. Participants  and  Indirect Participants  with  which  Certificate
Owners have accounts with respect
 
                                      S-32
<PAGE>
to  the Offered Certificates similarly are required to make book-entry transfers
and receive and transmit such payments on behalf of their respective Certificate
Owners. Accordingly, although Certificate Owners will not possess  certificates,
the  rules  provide  a  mechanism  by  which  Certificate  Owners  will  receive
distributions and will be able to transfer their interests.
 
    Certificate Owners who are  not Participants may  transfer ownership of  the
Offered  Certificates only through Participants by instructing such Participants
to transfer the Offered  Certificates, by book-entry  transfer, through DTC  for
the  account of the purchasers of such Certificates, which account is maintained
with their respective Participants. Under the rules and in accordance with DTC's
normal procedures,  transfers  of  ownership of  Offered  Certificates  will  be
executed through DTC and the accounts of the respective Participants at DTC will
be debited and credited. Similarly, the respective Participants will make debits
or  credits, as the case may  be, on their records on  behalf of the selling and
purchasing Certificate Owners.
 
    Because DTC can  only act  on behalf  of Participants,  who in  turn act  on
behalf  of Indirect Participants  and certain banks,  the ability of Certificate
Owners to pledge  the Offered Certificates  to persons or  entities that do  not
participant  in the  DTC system,  or otherwise take  actions in  respect of such
Certificates may be limited due to the  lack of a physical certificate for  such
Certificates.
 
    DTC in general advises that it will take any action permitted to be taken by
a  Certificate Owner under  the Agreement only  at the direction  of one or more
Participants to whose account  with DTC the  Offered Certificates are  credited.
Additionally, DTC in general advises that it will take such actions with respect
to  specified percentages of the Certificate Owners only at the direction of and
on behalf of Participants  whose holdings include  current principal amounts  of
outstanding  Offered Certificates  that satisfy such  specified percentages. DTC
may take conflicting actions with respect to other current principal amounts  of
outstanding  Offered Certificates to  the extent that such  actions are taken on
behalf of Participants whose holdings include such current principal amounts  of
outstanding Offered Certificates.
 
    Any  Offered  Certificates  initially registered  in  the name  of  Cede, as
nominee of  DTC,  will be  issued  in  fully registered,  certificated  form  to
Certificate Owners or their nominees ("Definitive Certificates"), rather than to
DTC  or its  nominee only under  the following circumstances:  (i) the Depositor
advises the Trustee in writing that DTC is no longer willing or able to properly
discharge its  responsibilities  as  Depository  with  respect  to  the  Offered
Certificates,  and the Trustee or the Depositor  is unable to locate a qualified
successor, (ii) the Depositor, at its option, elects to terminate the book-entry
system through  DTC,  or (iii)  after  the occurrence  of  an Event  of  Default
(defined  herein),  Certificate Owners  representing not  less  than 50%  of the
aggregate Class  Certificate  Balance of  the  Offered Certificates  advise  the
Trustee  and  DTC through  Participants in  writing that  the continuation  of a
book-entry system through DTC (or a successor thereto) is no longer in the  best
interest  of the Certificate Owners. Upon the  occurrence of any of such events,
DTC will be required to notify all Participants of the availability through  DTC
of   Definitive  Certificates.  Upon  surrender   by  DTC  of  the  certificates
representing the Offered Certificates  and instruction for re-registration,  the
Trustee   will  issue  the  Offered  Certificates  in  the  form  of  Definitive
Certificates, and  thereafter the  Trustee will  recognize the  holders of  such
Definitive Certificates as Certificateholders. Thereafter, payments of principal
of and interest on the Offered Certificates will be made by the Trustee directly
to  Certificateholders  in  accordance  with the  procedures  set  forth  in the
Agreement. The final distribution of any Offered Certificate (whether Definitive
Certificates or Offered Certificates registered  in the name of Cede),  however,
will  be made only upon  presentation and surrender of  such Certificates on the
final Distribution Date at such office or  agency as is specified in the  notice
of final payment to Certificateholders.
 
    Although  DTC has agreed to the  foregoing procedures in order to facilitate
transfers of interests  in the  Offered Certificates among  Participants, it  is
under  no obligation to perform or continue to perform such procedures, and such
procedures may be discontinued at any  time. None of the Depositor, the  Seller,
the  Servicer or the Trustee will have any responsibility for the performance by
DTC or its Participants or Indirect Participants of their respective obligations
under the rules and procedures governing their operations.
 
                                      S-33
<PAGE>
ASSIGNMENT OF HOME EQUITY LOANS
 
    The Home Equity  Loans will  be acquired by  the Depositor  from the  Seller
pursuant  to the Mortgage  Loan Purchase Agreement, dated  the Closing Date (the
"Purchase Agreement"), between  the Seller  and the  Depositor. At  the time  of
issuance  of the Certificates, the  Depositor will transfer to  the Trust all of
its right, title  and interest  in and  to each  Home Equity  Loan, the  related
mortgage  note, mortgage and other related documents (collectively, the "Related
Documents"), including all  payments received on  or with respect  to each  such
Mortgage  Loan on or after the Cut-Off Date (exclusive of payments in respect of
accrued interest on the Home  Equity Loans through the  related Due Date in  the
month  preceding the month of the Cut-Off  Date). The Depositor also will assign
to the Trustee all of the  Depositor's rights under the Purchase Agreement.  The
Trustee,  concurrently with such transfer, will  deliver the Certificates to the
Depositor. Each Home Equity Loan transferred to the Trust will be identified  on
a  schedule (the "Home Equity Loan  Schedule") delivered to the Trustee pursuant
to the Agreement.  Such schedule will  include information as  to the  Principal
Balance  of each Home Equity Loan as of the Cut-Off Date, as well as information
with respect to the current Loan Rate.
 
    The Agreement will require that,  within the time period specified  therein,
the  Depositor  will deliver  or  cause to  be delivered  to  the Trustee  (or a
custodian, as  the Trustee's  agent  for such  purpose)  the Home  Equity  Loans
endorsed  to  the Trustee  and the  Related  Documents. In  lieu of  delivery of
original mortgages, the Depositor may deliver or cause to be delivered true  and
correct  copies  thereof which  have been  certified as  to authenticity  by the
appropriate county recording office where such mortgage is recorded.
 
    Under the terms  of the  Purchase Agreement, the  Seller will  have 30  days
after  the Closing Date to  prepare and submit for  recording assignments of the
mortgages related  to each  Home Equity  Loan in  favor of  the Trustee  (unless
opinions  of counsel  satisfactory to  the Rating  Agencies and  the Certificate
Insurer are delivered to the Trustee  and the Certificate Insurer to the  effect
that   recordation  of  such  assignments  is   not  required  in  the  relevant
jurisdictions to protect the interests of the Trustee in the Home Equity Loans).
If the  recording information  with respect  to any  assignment of  Mortgage  is
unavailable within 30 days of the Closing Date, such assignment will be prepared
and  recorded promptly after receipt of such  information, but in no event later
than one year after the Closing Date.
 
    Within 90 days of the Closing Date, the Trustee will review the Home  Equity
Loans and the Related Documents pursuant to the Agreement and if any Home Equity
Loan  or Related Document is  found to be defective  in any material respect and
such defect is not  cured within 90 days  following notification thereof to  the
Seller  and the Depositor by the Trustee, the Seller will be obligated to either
(i) substitute for  such Home  Equity Loan  an Eligible  Substitute Home  Equity
Loan;  however,  such substitution  is permitted  only within  two years  of the
Closing Date, and may not  be made unless an opinion  of counsel is provided  to
the  effect that such substitution will not  disqualify the Trust as a REMIC for
federal income tax purposes or result in a prohibited transaction tax under  the
Code  or (ii) purchase such  Home Equity Loan at  a price (the "Purchase Price")
equal to the outstanding Principal  Balance of such Home  Equity Loan as of  the
date  of  purchase, plus  the greater  of  (i) all  accrued and  unpaid interest
thereon and (ii) 30 days'  interest thereon, computed at  the Loan Rate, net  of
the  Servicing Fee  with respect to  such Home Equity  Loan if the  Seller or an
affiliate is  the  Servicer,  plus  the amount  of  any  unreimbursed  Servicing
Advances  made  by the  Servicer  with respect  to  such Home  Equity  Loan. The
Purchase Price will  be deposited  in the  applicable Collection  Account on  or
prior  to the next  succeeding Determination Date  after such obligation arises.
The obligation of the  Seller to repurchase or  substitute for a Defective  Home
Equity  Loan is the sole  remedy regarding any defects  in the Home Equity Loans
and Related Documents available to the Trustee or the Certificateholders.
 
    In connection with the  substitution of an  Eligible Substitute Home  Equity
Loan,  the  Seller will  be  required to  deposit  in the  applicable Collection
Account on  or  prior to  the  next  succeeding Determination  Date  after  such
obligation  arises an amount (the "Substitution Adjustment") equal to the sum of
(i) the excess  of the Principal  Balance of the  related Defective Home  Equity
Loan  over the Principal  Balance of such Eligible  Substitute Home Equity Loan,
(ii) 30 days'  interest on such  excess computed at  the Loan Rate,  net of  the
Servicing  Fee if  the Seller  or an  affiliate is  the Servicer,  and (iii) the
amount of any unreimbursed
 
                                      S-34
<PAGE>
Servicing Advances and  Monthly Advances made  by the Servicer  with respect  to
such  Defective Home  Equity Loan  if the  Servicer is  not an  affiliate of the
Seller. The Servicer will  be deemed to have  been reimbursed for any  Servicing
Advances and Monthly Advances that are not paid pursuant to clause (iii).
 
    An  "Eligible Substitute Home Equity Loan" is a home equity loan substituted
by the Seller for a Defective Home Equity  Loan which must, on the date of  such
substitution,  (i) have an  outstanding Principal Balance  (or in the  case of a
substitution of more than one Home Equity Loan for a Defective Home Equity Loan,
an aggregate Principal Balance),  not in excess  of, and not  more than 5%  less
than,  the Principal Balance of the Defective Home Equity Loan; (ii) have a Loan
Rate not less than the Loan Rate of the Defective Home Equity Loan and not  more
than  1% in excess of the Loan Rate of such Defective Home Equity Loan, provided
that if  the Defective  Home Equity  Loan is  a Low  Coupon Loan,  the  Eligible
Substitute  Home Equity Loan may not be a Low Coupon Loan; (iii) have a mortgage
of the same or  higher level of  lien priority as the  mortgage relating to  the
Defective Home Equity Loan; (iv) have a remaining term to maturity not more than
six  months earlier  and not later  than the  remaining term to  maturity of the
Defective Home Equity Loan; (v) comply with each representation and warranty  as
to  the Home Equity Loans set forth in the Purchase Agreement (deemed to be made
as of the date  of substitution); (vi) have  a Combined Loan-to-Value Ratio  not
greater  than that  of the  Defective Home  Equity Loan;  (vii) bear  a fixed or
adjustable Loan Rate if the Defective Home Equity Loan was in Loan Group One  or
Loan Group Two, respectively; and (viii) if the Home Equity Loan is an ARM, have
a  Gross Margin  and Lifetime Cap  no less  than, the same  interval between the
Change Dates  as, and  a Loan  Rate based  on the  same Index  as, that  of  the
Defective Home Equity Loan.
 
    In  the Purchase Agreement, the Seller will make certain representations and
warranties with respect to  the Home Equity Loans  including, among others:  (i)
the  information with  respect to each  Home Equity  Loan set forth  in the Home
Equity Loan Schedule is true and correct in all material respects as of the Cut-
Off Date; (ii) each Mortgage is a  valid and subsisting first or second lien  of
record  on the Mortgaged Property subject, in the case of any second Home Equity
Loan, only to a First Lien on  such Mortgaged Property and subject in all  cases
to  the exceptions to title set forth in the title insurance policy with respect
to the related Home  Equity Loan, which exceptions  are generally acceptable  to
mortgage   lending  companies,  and  such  other  exceptions  to  which  similar
properties are  commonly  subject and  which  do  not individually,  or  in  the
aggregate, materially and adversely affect the benefits of the security intended
to  be provided by  such Mortgage; (iii)  except with respect  to liens released
immediately prior to the transfer  contemplated in the Purchase Agreement,  each
Mortgage  Note and the  related Mortgage have  not been assigned  or pledged and
immediately prior to the transfer and assignment herein contemplated, the Seller
held good, marketable  and indefeasible  title to, and  was the  sole owner  and
holder  of,  each Home  Equity  Loan subject  to  no liens,  charges, mortgages,
claims, participation interests, equities, pledges or security interests of  any
nature,   encumbrances  or  rights  of  others  (collectively,  a  "Lien");  and
immediately upon the completion of the transfers and assignments contemplated in
the Agreement, the Trustee  will hold good,  marketable and indefeasible  title,
to, and be the sole owner of, each Home Equity Loan subject to no Liens; (iv) no
Home  Equity Loan  was 30  or more days  delinquent as  of the  Cut-Off Date, as
measured at the end of the month; and  (v) each Home Equity Loan at the time  it
was  made complied  in all material  respects with applicable  state and federal
laws  and  regulations,  including,  without  limitation,  usury,  equal  credit
opportunity,   consumer   credit,  truth-in-lending,   real   estate  settlement
procedures and disclosure laws.
 
    Upon discovery of  a breach of  any such representation  and warranty  which
materially  and adversely affects the interests of the Certificateholders or the
Certificate Insurer in  the related  Home Equity Loan,  the Seller  will have  a
period  of 60 days after discovery or notice  of the breach to effect a cure. If
the breach  cannot  be  cured within  the  60-day  period, the  Seller  will  be
obligated  to (i)  substitute for  such Defective  Home Equity  Loan an Eligible
Substitute Home Equity  Loan or (ii)  purchase such Defective  Home Equity  Loan
from  the Trust. The same procedure and limitations that are set forth above for
the substitution  or purchase  of Defective  Home Equity  Loans as  a result  of
deficient  documentation  relating thereto  will  apply to  the  substitution or
purchase of  a  Defective  Home Equity  Loan  as  a  result of  a  breach  of  a
representation  or warranty that materially  and adversely affects the interests
of the Certificateholders or the Certificate
 
                                      S-35
<PAGE>
Insurer. The  obligation  of  the  Seller to  repurchase  or  substitute  for  a
Defective  Home  Equity  Loan is  the  sole  remedy regarding  any  breach  of a
representation or warranty with respect thereto available to the Trustee or  the
Certificateholders.
 
    The Seller will have similar obligations with respect to any Subsequent Home
Equity Loans delivered to the Trust.
 
    The Depositor will make no representations or warranties with respect to the
Home  Equity Loans  and will  have no  obligation (other  than to  assign to the
Trustee the Depositor's rights under  the Purchase Agreement) or liability  with
respect  to  breaches  of  the Seller's  representations  or  warranties  or its
obligations to cure, purchase or substitute for any Defective Home Equity Loan.
 
PAYMENTS ON HOME EQUITY LOANS; DEPOSITS TO COLLECTION ACCOUNTS AND DISTRIBUTION
ACCOUNT
 
    The  Trustee  will  establish  and  maintain  a  separate  account  (each  a
"Collection  Account") for each  Loan Group. Each Collection  Account will be an
Eligible Account  (as  defined  herein). Subject  to  the  investment  provision
described  in the following paragraphs, upon  receipt by the Servicer of amounts
in respect  of  the  Home  Equity  Loans  (excluding  amounts  representing  the
Servicing  Fee, reimbursement for previous related Monthly Advances or Servicing
Advances, administrative charges, taxes, assessments, credit insurance  charges,
insurance  proceeds to be  applied to the  restoration or repair  of a Mortgaged
Property or  similar items),  the  Servicer will  deposit  such amounts  in  the
Collection  Account for the  applicable Loan Group. Amounts  so deposited may be
invested in Eligible  Investments (as  described in the  Agreement) maturing  no
later  than one Business  Day prior to the  date on which  the amount on deposit
therein is  required to  be deposited  in the  Distribution Account  or on  such
Distribution  Date  if  approved  by the  Rating  Agencies  and  the Certificate
Insurer.
 
    The Trustee  will  establish  a  separate  account  (each,  a  "Distribution
Account")  for each  Loan Group into  which will be  deposited amounts withdrawn
from the related Collection Account for distribution to Certificateholders on  a
Distribution  Date.  Each  Distribution  Account will  be  an  Eligible Account.
Amounts
on deposit therein may be invested in Eligible Investments maturing on or before
the Business Day prior to the related Distribution Date.
 
    An "Eligible Account" is an account that is (i) maintained with a depository
institution the  deposits  in  which are  insured  by  the FDIC  to  the  limits
established  by the FDIC and the short-term debt obligations of which (or in the
case of a depository institution that  is the principal subsidiary of a  holding
company,  the short-term  debt obligations  of which)  are rated  in the highest
short-term rating  category  by  each  Rating  Agency  and  the  long-term  debt
obligations  of which are rated at least Aa3 by Moody's, (ii) a trust account or
accounts maintained with the trust department of a federal or a state  chartered
depository  institution or trust company the long-term debt obligations of which
are rated at least Baa3 by Moody's,  acting in a fiduciary capacity or (iii)  an
account  or  accounts  otherwise  acceptable  to  each  Rating  Agency  and  the
Certificate Insurer.
 
    Eligible Investments  are specified  in  the Agreement  and are  limited  to
investments  which meet the criteria of the Rating Agencies from time to time as
being consistent with their then-current ratings of the Certificates.
 
PRE-FUNDING ACCOUNT
 
    On the Closing Date, an aggregate cash amount (the "Pre-Funded Amount")  not
to  exceed  approximately  $24,706,702  will  be  deposited  in  the Pre-Funding
Account. Of  such amount,  approximately $19,865,767  will be  used to  purchase
Subsequent  Home Equity Loans for deposit into  Loan Group One and, if required,
to make accelerated  payments of principal  on the Fixed  Rate Certificates  and
approximately  $4,840,935 will be used to  purchase Subsequent Home Equity Loans
for deposit into Loan Group Two  and, if required, to make accelerated  payments
of   principal   on  the   Variable   Rate  Certificates.   During   the  period
 
                                      S-36
<PAGE>
(the "Pre-Funding Period") from the Closing Date to the earliest to occur of (a)
the date on which the amount on deposit in the Pre-Funding Account is less  than
$100,000,  (b) an Event  of Default under  the Agreement and  (c) July 31, 1996,
amounts on deposit in the Pre-Funding Account may be withdrawn from time to time
to acquire Subsequent Home  Equity Loans in accordance  with the Agreement.  Any
net  investment earnings  on the  Pre-Funded Amount  will be  transferred to the
Capitalized Interest Account  on each Distribution  Date during the  Pre-Funding
Period. Any Pre-Funded Amount remaining in the Pre-Funding Account at the end of
the Pre-Funding Period will be distributed on the Distribution Date occurring at
or  immediately following the  end of the Pre-Funding  Period. If the Pre-Funded
Amount so distributed and allocated  to a Loan Group  is less than $100,000,  it
will  be treated as a principal prepayment and allocated to the applicable Class
or Classes of Offered Certificates related to Loan Group One or Loan Group  Two,
as  applicable, as provided herein; otherwise such amount will be distributed as
principal of the outstanding Class or Classes of Offered Certificates related to
Loan Group One or Loan Group Two, as applicable, pro rata on the basis of  their
respective  Class Certificate  Balances. Only fixed-rate  Subsequent Home Equity
Loans may be added to Loan  Group One, and only adjustable-rate Subsequent  Home
Equity Loans may be added to Loan Group Two.
 
CAPITALIZED INTEREST ACCOUNT
 
    On the Closing Date, funds will be deposited in an account (the "Capitalized
Interest  Account")  created  and maintained  with  the Trustee.  The  amount so
deposited will  be  used  by  the  Trustee on  the  Distribution  Dates  in  the
Pre-Funding  Period  to fund  the  excess, if  any,  of the  Interest Remittance
Amounts for the Offered Certificates and the premium due for the Policy over the
funds available therefor on such Distribution Dates. Any funds remaining in  the
Capitalized  Interest  Account at  the  end of  the  Pre-Funding Period  will be
distributed to the Holders of the Class R Certificates.
 
YIELD SUPPLEMENT ACCOUNT
 
    On the  Closing Date,  funds will  be deposited  in an  account (the  "Yield
Supplement  Account") created  and maintained  with the  Trustee. The  amount so
deposited will be used by  the Trustee on each  Distribution Date to the  extent
that  the interest collected or advanced with  respect to Home Equity Loans with
Loan Rates below 8.73% per annum ("Low Coupon Loans") is insufficient to pay the
Expense  Fees  and  the   Interest  Remittance  Amounts   for  the  Fixed   Rate
Certificates.  Funds  on deposit  in the  Yield Supplement  Account will  not be
available to make payments of principal or Additional Principal. Excess  amounts
on  deposit in the Yield Supplement Account may be released from time to time to
the Holder of the Class R Certificates  as provided in the Agreement. The  Yield
Supplement  Account is  an asset of  the Trust but  will not be  included in the
REMIC.
 
ADVANCES
 
    Not later than the close of business on the second Business Day prior to the
related Distribution Date, the Servicer will be required to remit to the Trustee
for deposit in the applicable Collection Account an amount, to be distributed on
the related Distribution Date, equal to the sum of the interest accrued on  each
Home  Equity Loan through the related Due  Date but not received by the Servicer
as of  the close  of business  on the  related Determination  Date (net  of  the
Servicing Fee with respect to such Home Equity Loan), plus, with respect to each
REO Property which was acquired during or prior to the related Due Period and as
to which a final disposition thereof did not occur in the related Due Period, an
amount  equal to the excess, if any, of interest for the most recently ended Due
Period on the Principal  Balance of the  Home Equity Loan  relating to such  REO
Property at the related Loan Rate (net of the Servicing Fee with respect to such
Home  Equity Loan) over the net income  from the REO Property transferred to the
related Collection Account for such Distribution Date pursuant to the  Agreement
(the  "Monthly Advance"). The Servicer may fund  all or a portion of any Monthly
Advance from funds on deposit in the applicable Collection Account that are  not
required  to be distributed on the related  Distribution Date. Any funds so used
must be replaced on or before the Distribution Date on which such funds will  be
required to be distributed.
 
                                      S-37
<PAGE>
    In the course of performing its servicing obligations, the Servicer will pay
all  reasonable and customary "out-of-pocket" costs and expenses incurred in the
performance of its  servicing obligations,  including, but not  limited to,  the
cost  of  (i)  the preservation,  restoration  and protection  of  the Mortgaged
Properties;  (ii)   any   enforcement   or   judicial   proceedings,   including
foreclosures,  and (iii) the management  and liquidation of Mortgaged Properties
acquired in satisfaction  of the  related Mortgage. Each  such expenditure  will
constitute a "Servicing Advance."
 
    The Servicer's right to reimbursement for unreimbursed Servicing Advances is
limited  to  late  collections  on  the  related  Home  Equity  Loan,  including
Liquidation Proceeds, released Mortgaged  Property proceeds, Insurance  Proceeds
and  such other  amounts as may  be collected  by the Servicer  from the related
Mortgagor or otherwise relating to the Home Equity Loan in respect of which such
unreimbursed amounts are  owed. The  Servicer's right to  such reimbursement  is
prior to the rights of Certificateholders. The Servicer's right to reimbursement
for  unreimbursed Monthly Advances is limited to late collections of interest on
any Home Equity Loan and to  Liquidation Proceeds and Insurance Proceeds on  the
related   Home  Equity   Loan  (as   to  which   it  will   have  priority  over
Certificateholders) unless  such  amounts are  insufficient.  In such  event  (a
"Nonrecoverable   Advance"),   the  Servicer   will   be  reimbursed   for  such
Nonrecoverable Advance  from funds  on deposit  in the  applicable  Distribution
Account.
 
    The  Servicer  is not  required  to make  any  Monthly Advance  or Servicing
Advance which it  determines would  be nonrecoverable from  amounts received  in
respect of the related Home Equity Loan.
 
COMPENSATING INTEREST
 
    The  Agreement provides  that not  later than the  close of  business on the
second Business Day prior  to the related Distribution  Date, the Servicer  will
remit  to the Trustee for deposit to the applicable Collection Account an amount
equal to the lesser of (i)  the aggregate of the Prepayment Interest  Shortfalls
for  the  related  Distribution  Date resulting  from  principal  prepayments by
Mortgagors during the related Due Period  and (ii) the amount otherwise  payable
to the Servicer as its aggregate Servicing Fee for such Due Period. The Servicer
will  not have  the right  to reimbursement  for any  such amounts  deposited to
either Collection Account.
 
SPREAD ACCOUNT
 
    The Trustee will establish on the Closing Date the Spread Account into which
it will deposit  upon receipt  from the  holder of  the Class  R Certificate  an
amount,  if  any,  specified by  the  Certificate Insurer  (the  "Initial Spread
Account Deposit"). Amounts on  deposit in the Spread  Account will be  available
for   withdrawal  to  fund  any  shortfall   between  the  available  funds  for
distribution to  Holders of  a Class  of Offered  Certificates and  the  related
Interest  Remittance  Amount and  Principal  Remittance Amount.  If  the Initial
Spread Account  Deposit  is  available  to  fund  any  such  shortfall  on  each
Distribution Date, funds on deposit in the Spread Account equal to the amount of
such  shortfall  will  be  withdrawn  by  the  Trustee  and  deposited  into the
applicable Distribution  Account for  distribution to  Holders of  the  affected
Class or Classes of Offered Certificates.
 
PRIORITY OF DISTRIBUTIONS
 
    On  or  before  each  Distribution  Date,  the  Trustee  will  determine the
Overcollateralization Amount  for each  Loan Group  after giving  effect to  the
distribution  of the Principal Remittance Amount to the related Class or Classes
of Offered Certificates on such Distribution Date and the amount of the  related
Net  Excess Spread. The  "Amount Available" for  a Loan Group  on a Distribution
Date will equal the  sum of (i)  the Available Remittance  Amount for such  Loan
Group,  (ii) if  an Available  Funds Shortfall  exists in  such Loan  Group, (a)
first, the Net Excess Spread  from the other Loan Group,  to the extent of  such
Available  Funds Shortfall, (b) second, the Excess Principal from the other Loan
Group, to the extent of any remaining Available Funds Shortfall, and (c)  third,
any amounts in respect of any remaining Available Funds Shortfall withdrawn from
the  Spread Account and deposited in  the applicable Distribution Account, (iii)
(a) first, the
 
                                      S-38
<PAGE>
Available Transfer  Cashflow, to  the  extent necessary  to reach  the  Required
Overcollateralization  Amount for such Loan Group and (b) second, the Net Excess
Principal, to the extent necessary  to reach the Required  Overcollateralization
Amount  for such Loan Group,  and (iv) any Insured  Payments with respect to the
related Class or Classes of Certificates. On each Distribution Date the  Trustee
will  withdraw from  each Distribution  Account the  Amount Available,  and make
distributions thereof in the  following order of priority  and to the extent  of
such Amount Available:
 
        (A) From the Distribution Account for Loan Group One:
 
           (i)  to the  Certificate Insurer  the monthly  premium then  due with
       respect to Loan Group One;
 
           (ii) to the Trustee,  the Trustee Fee then  due with respect to  Loan
       Group One;
 
          (iii) to the Back-Up Servicer, the Back-Up Servicing Fee then due with
       respect to Loan Group One;
 
           (iv)  concurrently, to the Class A-1,  Class A-2, Class A-3 and Class
       A-4 Certificates, an amount allocable to interest equal to the applicable
       Interest Remittance Amount;
 
           (v) sequentially, to the  Class A-1, Class A-2,  Class A-3 and  Class
       A-4  Certificates, in that order, an  amount allocable to principal equal
       to the related Principal Remittance Amount, until their respective  Class
       Certificate Balances have been reduced to zero;
 
           (vi)  to  the  Certificate  Insurer  an  amount  equal  to previously
       unreimbursed Insured Payments with respect  to the Class A-1, Class  A-2,
       Class  A-3 or Class  A-4 Certificates, together  with interest thereon at
       the rate referred to in the Insurance Agreement;
 
          (vii) sequentially, to the Class A-1,  Class A-2, Class A-3 and  Class
       A-4  Certificates, in that order, an  amount allocable to principal equal
       to the  Additional Principal,  until their  respective Class  Certificate
       Balances have been reduced to zero;
 
         (viii)  to  the Certificate  Insurer, all  other  amounts owing  to the
       Certificate Insurer under the Insurance Agreement;
 
           (ix) to  the  Depositor  or  the  Servicer,  as  applicable,  certain
       reimbursable expenses pursuant to the Agreement;
 
           (x)   to  the   Servicer,  Nonrecoverable   Advances  not  previously
       reimbursed with respect to Loan Group One; and
 
           (xi) to the Class R Certificates, the balance, if any.
 
        (B) From the Distribution Account for Loan Group Two:
 
           (i) to  the Certificate  Insurer the  monthly premium  then due  with
       respect to Loan Group Two;
 
           (ii)  to the Trustee, the  Trustee Fee then due  with respect to Loan
       Group Two;
 
          (iii) to the Back-Up Servicer, the Back-Up Servicing Fee then due with
       respect to Loan Group Two;
 
           (iv) to the Class A-5  Certificates, an amount allocable to  interest
       equal to the related Interest Remittance Amount;
 
           (v)  to the Class A-5 Certificates,  an amount allocable to principal
       equal to the related Principal Remittance Amount;
 
           (vi) to  the  Certificate  Insurer  an  amount  equal  to  previously
       unreimbursed Insured Payments with respect to the Class A-5 Certificates,
       together  with interest thereon at the  rate referred to in the Insurance
       Agreement;
 
          (vii) to the Class A-5 Certificates, an amount allocable to  principal
       equal to the Additional Principal;
 
                                      S-39
<PAGE>
         (viii)  to  the Certificate  Insurer, all  other  amounts owing  to the
       Certificate Insurer under the Insurance Agreement;
 
           (ix) to  the  Depositor  or  the  Servicer,  as  applicable,  certain
       reimbursable expenses pursuant to the Agreement;
 
           (x)   to  the   Servicer,  Nonrecoverable   Advances  not  previously
       reimbursed with respect to Loan Group Two; and
 
           (xi) to the Class R Certificates, the balance, if any.
 
    Distributions allocable to principal of a Class of Offered Certificates will
not exceed the Class Certificate Balance of such Class immediately prior to  the
applicable  Distribution  Date.  On  each Distribution  Date,  the  Trustee will
withdraw the Yield Supplement Payment, if any, from the Yield Supplement Account
and distribute such  amount to the  Holders of the  applicable Classes of  Fixed
Rate Certificates.
 
    The  "Additional Principal" for any Class or Classes of Offered Certificates
and any Distribution Date will equal the lesser of (i) the amount required to be
distributed as  principal  so  that the  Overcollateralization  Amount  for  the
related  Loan Group equals the related Required Overcollateralization Amount and
(ii) the sum of (x) the Remaining Net Excess Spread for such Loan Group, (y) the
Available Transfer Cashflow and (z) the Net Excess Principal.
 
    The "Adjusted Net Loan Rate" for  any Home Equity Loan and any  Distribution
Date will equal the related Loan Rate minus the Expense Fee Rate.
 
    An  "Available Funds  Shortfall" means  with respect  to any  Loan Group and
Distribution Date, the amount by which the Available Remittance Amount for  such
Loan Group is less than the Required Payments for such Loan Group.
 
    The  "Available  Remittance  Amount"  with respect  to  any  Loan  Group and
Distribution Date is equal to the sum of all amounts received or required to  be
paid by the Servicer or the Seller during the related Due Period with respect to
the  Home Equity Loans in  such Loan Group (exclusive  of the Servicing Fee with
respect to each Home  Equity Loan, other servicing  compensation payable to  the
Servicer  as  permitted  by  the Agreement  and  certain  amounts  available for
reimbursement of Monthly  Advances and  Servicing Advances,  as described  above
under  "--  Advances")  and  deposited into  the  applicable  Collection Account
pursuant to the Agreement  as of the related  Determination Date, including  any
Monthly  Advances, Compensating Interest and, through the end of the Pre-Funding
Period, amounts withdrawn from the Capitalized Interest Account with respect  to
the related Class or Classes of Offered Certificates and any remaining amount on
deposit  in the  Pre-Funding Account  at the end  of the  Pre-Funding Period and
allocable to  the  related  Loan  Group,  in each  case  with  respect  to  such
Distribution Date.
 
    The  "Available Transfer Cashflow" for any  Loan Group and Distribution Date
will equal the Remaining  Net Excess Spread for  the OTHER Loan Group  remaining
after  the payment, if any,  of Additional Principal on  the Class or Classes of
Offered Certificates related to such other Loan Group.
 
    The "Basic Principal Amount" with respect to any Loan Group and Distribution
Date will equal the sum of (i) each  payment of principal on a Home Equity  Loan
received  by the  Servicer (exclusive of  amounts described in  clauses (ii) and
(iii) below during the calendar month preceding the calendar month in which such
Distribution Date  occurs  (with respect  to  any Distribution  Date,  the  "Due
Period");  (ii) curtailments (i.e., partial prepayments) and prepayments in full
received during the  related Due Period;  (iii) all Insurance  Proceeds and  Net
Liquidation  Proceeds allocable to recoveries of  principal of Home Equity Loans
received during the related Due Period; (iv)  an amount equal to the excess,  if
any,  of the Principal  Balance (immediately prior to  liquidation) of each Home
Equity Loan liquidated during the related Due Period over the principal  portion
of  Net Liquidation Proceeds  received during such  Due Period (the "Unrecovered
Class A Portion");  and (v) (a)  the outstanding Principal  Balance of any  Home
Equity  Loan repurchased by the Seller or  purchased by the Servicer as required
or permitted  by the  Purchase Agreement  or  the Agreement  as of  the  related
Determination  Date  and (b)  with  respect to  any  Defective Home  Equity Loan
 
                                      S-40
<PAGE>
for which the Seller substitutes an  Eligible Substitute Home Equity Loan as  of
the  related Determination  Date, any  excess of  the Principal  Balance of such
Defective  Home  Equity  Loan  over  the  Principal  Balance  of  such  Eligible
Substitute  Home  Equity Loan,  plus the  amount  of any  unreimbursed Servicing
Advances (defined herein) made by the  Servicer with respect to the Home  Equity
Loan to the extent received.
 
    The  "Carry-Forward Amount"  for any  Class of  Offered Certificates  on any
Distribution Date will equal the  sum of (a) the  excess of the aggregate  Class
Remittance Amounts as of each preceding Distribution Date over the amount of the
actual  distributions to the Holders of  such Class of Offered Certificates made
on any such Distribution Date and not subsequently distributed, and (b) interest
on the amount,  if any, of  the interest  component of the  amount described  in
clause (a) at one-twelfth of the applicable Certificate Rate.
 
    The  "Excess Principal" for any Loan  Group and Distribution Date will equal
the lesser of (i) the  portion, if any, of the  Basic Principal Amount for  such
Loan  Group that  is not  required to  be included  in the  Principal Remittance
Amount for  the  related Class  or  Classes  of Offered  Certificates  for  such
Distribution  Date  and (ii)  the  amount of  such  portion remaining  after the
application of the related Available Remittance Amount to the Required  Payments
for such Loan Group.
 
    The  "Excess Spread"  for any  Loan Group  and Distribution  Date will equal
interest collected  or advanced  on the  Home Equity  Loans in  such Loan  Group
(including amounts allocated to the related Class of Offered Certificates in the
Capitalized  Interest  Account) minus  the sum  of  (i) the  Interest Remittance
Amount for the  related Class or  Classes of Offered  Certificates and (ii)  the
Expense Fees for such Loan Group.
 
    The  "Expense Fee Rate" will  equal the sum of the  per annum rates at which
the Servicing Fee, the  Back-up Servicing Fee, the  Trustee Fee and the  Premium
are calculated which, will be 0.73%.
 
    The  "Interest Remittance  Amount" for  any Distribution  Date and  Class of
Offered Certificates will  equal interest  accrued during  the related  Interest
Period  at the applicable  Certificate Rate on the  Class Certificate Balance of
such Class of Offered Certificates immediately prior to the related Distribution
Date.
 
    The "Principal Remittance Amount" for any Class of Offered Certificates  and
any Distribution Date will be equal to the sum of:
 
        (i)  the lesser of (x)  the Basic Principal Amount  for the related Loan
    Group and (y)  the portion  of such Basic  Principal Amount  required to  be
    distributed  to increase  the Overcollateralization  Amount for  the related
    Loan Group to the Required Overcollateralization Amount for such Loan  Group
    on such Distribution Date;
 
        (ii) the Carry-Forward Amount; and
 
       (iii)  on the  Distribution Date  at the  end of  the Pre-Funding Period,
    amounts deposited in the related  Distribution Account from the  Pre-Funding
    Account pursuant to the Agreement and allocable to the related Loan Group.
 
    A "Liquidated Home Equity Loan" means, as to any Distribution Date, any Home
Equity  Loan  in respect  of which  the  Servicer has  determined, based  on the
servicing procedures specified in the Agreement, as of the end of the  preceding
Due  Period  that all  Liquidation  Proceeds which  it  expects to  recover with
respect  to  the  disposition  of  the  related  Mortgaged  Property  have  been
recovered.
 
    The  "Net Excess  Principal" for any  Loan Group and  Distribution Date will
equal the Excess Principal for such  Loan Group remaining after the  application
thereof  to cover an  Available Funds Shortfall  with respect to  the other Loan
Group.
 
    The "Net Excess Spread" for any Loan Group and Distribution Date will  equal
the Excess Spread for such Loan Group remaining after the application thereof to
cover an Available Funds Shortfall with respect to such Loan Group.
 
                                      S-41
<PAGE>
    "Net  Liquidation Proceeds" with respect to a  Home Equity Loan are equal to
the Liquidation  Proceeds,  reduced  by  related  expenses,  up  to  the  unpaid
Principal  Balance  of the  Home Equity  Loan plus  accrued and  unpaid interest
thereon. "Liquidation Proceeds" are the proceeds received in connection with the
liquidation of any Home Equity Loan, whether through trustee's sale, foreclosure
sale or otherwise.
 
    The "Overcollateralization Amount" for any Loan Group and Distribution  Date
will  equal the sum of (a) the excess, if  any, of (i) the sum of the Loan Group
Balance and the amount on deposit  in the Pre-Funding Account allocated to  such
Loan  Group (exclusive  of any investment  earnings included therein)  as of the
close of business on the last day of the related Due Period, over (ii) the Class
Certificate Balance of  the related  Class or Classes  of Offered  Certificates,
after  giving effect  to the distributions  of the  related Principal Remittance
Amount on such Distribution Date, and (b)  the amount, if any on deposit in  the
Spread   Account  allocated  to   the  related  Class   or  Classes  of  Offered
Certificates.
 
    The "Remaining Net Excess Spread" for  any Loan Group and Distribution  Date
will  equal  the Net  Excess  Spread for  such  Loan Group  remaining  after the
application thereof to cover  an Available Funds Shortfall  with respect to  the
other Loan Group.
 
    The  "Required Payments" for any Loan Group and Distribution Date will equal
the amount required to pay the Expense  Fees, other than the Servicing Fee,  the
related  Interest  Remittance  Amount(s) and  the  related  Principal Remittance
Amount and  to reimburse  the Certificate  Insurer for  previously  unreimbursed
Insured  Payments with respect to the  related Class or Classes of Certificates,
together with  interest  thereon  at  the rate  referred  to  in  the  Insurance
Agreement.
 
    "Yield  Supplement Payment" means as to any Distributor Date an amount equal
to the product of (x) the excess, if any, of (i) the sum of the weighted average
of the fixed Certificate Rates of  the Fixed Rate Certificates plus the  Expense
Fee  Rate over (ii)  the weighted average of  the Loan Rates  of the Home Equity
Loans in Loan Group One and (y) the Principal Balance of the Low Coupon Loans.
 
REPORTS TO CERTIFICATEHOLDERS
 
    Concurrently with each distribution  to the Certificateholders, the  Trustee
will  forward to each  Certificateholder a statement  setting forth, among other
items,  the  following  information  with  respect  to  each  Class  of  Offered
Certificates:
 
        (i) the Available Remittance Amount for the related Distribution Date;
 
        (ii) the related Interest Remittance Amount and Certificate Rate;
 
       (iii)  the related  Principal Remittance  Amount, stating  separately the
    components thereof;
 
        (iv) the  amount  of  the Monthly  Advances  and  Compensating  Interest
    Payments;
 
        (v) the Servicing Fee for such Distribution Date;
 
        (vi) the Additional Principal;
 
       (vii)  the  Class  Certificate  Balance,  after  giving  effect  to  such
    distribution;
 
      (viii) the related Loan Group Balance;
 
        (ix) the  number and  aggregate Principal  Balances of  the Home  Equity
    Loans  in the related Loan Group as  to which the minimum monthly payment is
    delinquent for 30-59 days, 60-89 days and 90 or more days, respectively,  as
    of the end of the preceding Due Period;
 
        (x)  the book value  of any real  estate which is  acquired by the Trust
    through foreclosure or grant of deed in lieu of foreclosure;
 
        (xi) the amount of any Insured Payments for such Distribution Date; and
 
       (xii) the amount of the Unrecovered Class A Portions for each Loan  Group
    realized  during the  related Due  Period; the  cumulative amount  of losses
    realized since the  Cut-Off Date  for each  Loan Group  with separate  items
    indicating  gross  losses, principal  losses, recoveries,  net losses  and a
    breakout for recovery expenses.
 
                                      S-42
<PAGE>
    In the case  of information  furnished pursuant  to clauses  (ii) and  (iii)
above,  the amounts shall be expressed as a dollar amount per Certificate with a
$1,000 denomination.
 
    Within 60 days after the end of each calendar year, the Trustee will forward
to each Person  who was  a Certificateholder during  the prior  calendar year  a
statement  containing the information set forth  in clauses (ii) and (iii) above
aggregated for such calendar year.
 
COLLECTION AND OTHER SERVICING PROCEDURES ON HOME EQUITY LOANS
 
    The Servicer will make reasonable efforts to collect all payments called for
under the Home Equity Loans and will, consistent with the Agreement, follow such
collection procedures as it follows from time  to time with respect to the  home
equity  loans in  its servicing portfolio  comparable to the  Home Equity Loans.
Consistent with the  above, the Servicer  may in its  discretion waive any  late
payment charge or any assumption or other fee or charge that may be collected in
the ordinary course of servicing the Home Equity Loans.
 
    With  respect to  the Home  Equity Loans,  the Servicer  may arrange  with a
borrower a schedule for  the payment of  interest due and  unpaid for a  period,
provided  that any such  arrangement is consistent  with the Servicer's policies
with respect to the home equity loans it owns or services. With respect to  Home
Equity  Loans  that  are junior  in  priority to  a  First Lien  on  a Mortgaged
Property, the Servicer has the power under certain circumstances to consent to a
new mortgage lien  on such  Mortgaged Property  having priority  over such  Home
Equity Loan in connection with the refinancing of such First Lien.
 
HAZARD INSURANCE
 
    The  Servicer will  cause to  be maintained  fire and  hazard insurance with
extended coverage customary in the area where the Mortgaged Property is located,
in an  amount which  is at  least  equal to  the least  of (i)  the  outstanding
Principal  Balance on the Home Equity Loan  and any related First Lien, (ii) the
full insurable value of the premises securing the Home Equity Loan and (iii) the
minimum amount required to compensate for  damage or loss on a replacement  cost
basis  in each case  in an amount not  less than such amount  as is necessary to
avoid the application of any co-insurance clause contained in the related hazard
insurance policy. Generally, if the Mortgaged Property is in an area  identified
in the Federal Register by the Federal Emergency Management Agency as Flood Zone
"A",  such flood insurance  has been made available  and the Servicer determines
that such insurance is necessary in accordance with accepted mortgage  servicing
practices  of prudent lending institutions servicing similar mortgage loans, the
Servicer will cause to  be purchased a flood  insurance policy with a  generally
acceptable  insurance carrier, in an amount  representing coverage not less than
the least of (a) the outstanding Principal  Balance of the Home Equity Loan  and
any  related First Lien, (b) the full insurable value of the Mortgaged Property,
or (c)  the maximum  amount  of insurance  available  under the  National  Flood
Insurance  Act  of 1968,  as amended.  The  Servicer will  also maintain  on REO
Property, to the extent such insurance  is available, fire and hazard  insurance
in  the  applicable amounts  described above,  liability  insurance and,  to the
extent required and available under the National Flood Insurance Act of 1968, as
amended, and  the  Servicer  determines  that such  insurance  is  necessary  in
accordance  with  accepted  mortgage  servicing  practices  of  prudent  lending
institutions servicing similar home equity  loans, flood insurance in an  amount
equal  to that required above.  Any amounts collected by  the Servicer under any
such policies (other than amounts to be applied to the restoration or repair  of
the  Mortgaged Property, or to  be released to the  Mortgagor in accordance with
the Servicer's normal mortgage  servicing procedures) will  be deposited in  the
applicable  Collection  Account, subject  to retention  by  the Servicer  to the
extent such amounts constitute servicing compensation or to withdrawal  pursuant
to the Agreement.
 
    In  the event that  the Servicer obtains  and maintains a  blanket policy as
provided in the Agreement insuring against fire and hazards of extended coverage
on all of  the Home  Equity Loans,  then, to the  extent such  policy names  the
Servicer as loss payee and provides coverage in an amount equal to the aggregate
 
                                      S-43
<PAGE>
unpaid  principal  balance  of the  Home  Equity Loans  without  coinsurance and
otherwise complies  with  the  requirements  of  the  preceding  paragraph,  the
Servicer  will be  deemed conclusively  to have  satisfied its  obligations with
respect to fire and hazard insurance coverage.
 
REALIZATION UPON DEFAULTED HOME EQUITY LOANS
 
    The  Servicer  will  foreclose  upon  or  otherwise  comparably  convert  to
ownership  Mortgaged Properties securing  such of the Home  Equity Loans as come
into default when, in accordance with applicable servicing procedures under  the
Agreement,  no  satisfactory  arrangements can  be  made for  the  collection of
delinquent payments. In  connection with such  foreclosure or other  conversion,
the  Servicer will follow such practices as  it deems necessary or advisable and
as are in keeping with its  general mortgage servicing activities, provided  the
Servicer  will  not be  required  to expend  its  own funds  in  connection with
foreclosure or other conversion, correction of  default on a related First  Lien
or  restoration of any property unless,  in its sole judgment, such foreclosure,
correction or restoration will increase  Net Liquidation Proceeds. The  Servicer
will  be reimbursed out of Liquidation Proceeds for advances of its own funds as
liquidation expenses  before any  Net Liquidation  Proceeds are  distributed  to
Certificateholders.
 
ENFORCEMENT OF DUE-ON-SALE CLAUSES
 
    When  any Mortgaged  Property is  about to be  conveyed by  the obligor, the
Servicer will, to the extent it has knowledge of such prospective conveyance and
prior to the time of the consummation of such conveyance, exercise its rights to
accelerate the maturity  of the related  Home Equity Loan  under the  applicable
"due-on-sale"  clause, if any, unless it reasonably believes that such clause is
not enforceable under applicable law. In such event, the Servicer is  authorized
to  accept from or  enter into an  assumption agreement with  the person to whom
such property has been or is about to be conveyed, pursuant to which such person
becomes liable under  the Home Equity  Loan and pursuant  to which the  original
obligor is released from liability and such person is substituted as the obligor
and  becomes liable under the Home Equity  Loan. Any fee collected in connection
with an assumption  will be  retained by  the Servicer  as additional  servicing
compensation.  The terms of a Home Equity  Loan may not be changed in connection
with an assumption.
 
SERVICING COMPENSATION AND PAYMENT OF EXPENSES
 
    With respect to  each Due Period,  the Servicer will  receive from  interest
payments actually received in respect of the Home Equity Loans a portion of such
interest  payments as a monthly  Servicing Fee in the  amount equal to 0.50% per
annum (the "Servicing Fee  Rate") on the Principal  Balance of each Home  Equity
Loan  as of  the first day  of each such  Due Period. All  assumption fees, late
payment charges  and  other fees  and  charges,  to the  extent  collected  from
borrowers,   will  be   retained  by   the  Servicer   as  additional  servicing
compensation. The Servicer will pay certain ongoing expenses associated with the
Trust and  incurred by  it in  connection with  its responsibilities  under  the
Agreement.
 
EVIDENCE AS TO COMPLIANCE
 
    The  Agreement provides for delivery  on or before January  31 in each year,
beginning in  January  1997, to  the  Depositor, the  Trustee,  the  Certificate
Insurer  and the Rating Agencies of an  annual statement signed by an officer of
the Servicer  to  the  effect  that the  Servicer  has  fulfilled  its  material
obligations  under the Agreement throughout the preceding fiscal year, except as
specified in such statement.
 
    On or  before  January 31  in  each year,  beginning  in January  1997,  the
Servicer  will  furnish a  report prepared  by a  firm of  nationally recognized
independent public  accountants  (who may  also  render other  services  to  the
Servicer  or the Seller) to the  Depositor, the Trustee, the Certificate Insurer
and the Rating
 
                                      S-44
<PAGE>
Agencies to the  effect that such  firm has examined  certain documents and  the
records  relating to servicing of the Home Equity Loans under the Uniform Single
Attestation Program for Mortgage Bankers and such firm's conclusion with respect
thereto.
 
CERTAIN MATTERS REGARDING THE SERVICER
 
    The Agreement provides that the Servicer may not resign from its obligations
and duties  thereunder,  except  in  connection with  a  permitted  transfer  of
servicing,  unless (i)  such duties  and obligations  are no  longer permissible
under applicable law  or are in  material conflict by  reason of applicable  law
with  any other activities  of a type and  nature presently carried  on by it or
(ii) upon the  satisfaction of the  following conditions: (a)  the Servicer  has
proposed  a  successor servicer  to  the Trustee  in  writing and  such proposed
successor servicer  is reasonably  acceptable  to the  Trustee; (b)  the  Rating
Agencies  have confirmed  to the Trustee  that the appointment  of such proposed
successor servicer  as  the  Servicer  will  not  result  in  the  reduction  or
withdrawal  of the then-current rating of the Offered Certificates; and (c) such
proposed successor servicer is reasonably acceptable to the Certificate Insurer.
No such  resignation will  become effective  until the  Trustee or  a  successor
servicer has assumed the Servicer's obligations and duties under the Agreement.
 
    The  Servicer  may  perform any  of  its  duties and  obligations  under the
Agreement through one or more subservicers or delegates, which may be affiliates
of the Servicer. Notwithstanding any such arrangement, the Servicer will  remain
liable  and  obligated  to  the  Trustee  and  the  Certificateholders  for  the
Servicer's duties and obligations under the Agreement, without any diminution of
such duties and obligations and as  if the Servicer itself were performing  such
duties and obligations.
 
    The  Agreement  provides  that none  of  the  Depositor, the  Seller  or the
Servicer or any  of their  respective directors, officers,  employees or  agents
will   be  under   any  other   liability  to   the  Trust,   the  Trustee,  the
Certificateholders or any other  person for any action  taken or for  refraining
from taking any action pursuant to the Agreement. However, the Servicer will not
be protected against any liability which would otherwise be imposed by reason of
its willful misconduct, bad faith or negligence in the performance of its duties
under  the  Agreement or  by  reason of  reckless  disregard of  its obligations
thereunder. In addition, the  Agreement provides that the  Servicer will not  be
under any obligation to appear in, prosecute or defend any legal action which is
not incidental to the Servicer's servicing responsibilities under the Agreement.
The  Servicer may, in its sole discretion, undertake any such legal action which
it may deem necessary or desirable with respect to the Agreement and the  rights
and  duties of  the parties thereto  and the interest  of the Certificateholders
thereunder.
 
    Any corporation into which  the Servicer may be  merged or consolidated,  or
any  corporation resulting from any merger, conversion or consolidation to which
the Servicer shall be a party, or any corporation succeeding to the business  of
the  Servicer shall be the  successor of the Servicer,  without the execution or
filing of any paper or any further act on the part of any of the parties hereto,
anything in the Agreement to the contrary notwithstanding.
 
THE BACK-UP SERVICER
 
    The Bank of New  York will be  appointed as the  Back-Up Servicer under  the
Agreement.  Prior to  the occurrence  of an  Event of  Servicer Termination, the
Agreement requires  the Back-Up  Servicer to  maintain current  records of  each
Mortgagor's  account and the activity therein.  The Servicer will be required to
furnish electronically such records to the Back-Up Servicer on a monthly  basis,
and  the  Back-Up  Servicer  will  be  required  to  recalculate  the Servicer's
application of all funds received from or on behalf of the Mortgagors. Upon  the
occurrence  of an  Event of Servicer  Termination, the Back-Up  Servicer will be
obligated to  assume the  obligations of  the Servicer  as described  below.  In
performing  its obligations  under the Agreement,  the Back-Up  Servicer will be
entitled to the same protections afforded to the Servicer under the Agreement.
 
                                      S-45
<PAGE>
EVENTS OF SERVICER TERMINATION
 
    The Servicer's  rights  under  the  Agreement may  be  terminated  upon  the
occurrence  of an Event of Default or  a Trigger Event. "Events of Default" will
consist of: (i)  any failure  of the Servicer  to deposit  in either  Collection
Account  any  deposit required  to be  made under  the Agreement,  which failure
continues unremedied for three Business Days after the giving of written  notice
of  such failure  to the  Servicer by the  Trustee, or  to the  Servicer and the
Trustee by the Certificate Insurer or Certificateholders of any Class evidencing
Percentage Interests  aggregating not  less than  25% of  such Class;  (ii)  any
failure  by the Servicer duly to observe  or perform in any material respect any
other of its covenants or agreements in the Agreement which continues unremedied
for 30 days after the giving of  written notice of such failure to the  Servicer
by the Trustee, or to the Servicer and the Trustee by the Certificate Insurer or
Certificateholders  of any Class evidencing Percentage Interests aggregating not
less than 25%  of such  Class; (iii)  any failure by  the Servicer  to make  any
required  Servicing Advance, which failure continues  unremedied for a period of
30 days after the giving  of written notice of such  failure to the Servicer  by
the  Trustee, or to the  Servicer and the Trustee  by the Certificate Insurer or
Certificateholders of any Class evidencing Percentage Interests aggregating  not
less  than 25% of such Class; (iv) certain events of insolvency, readjustment of
debt, marshalling of assets and  liabilities or similar proceedings relating  to
the  Servicer  and  certain  actions  by  the  Servicer  indicating  insolvency,
reorganization or inability to pay its obligations (an "Insolvency Event");  (v)
so long as the Seller is an affiliate of the Servicer, any failure of the Seller
to  repurchase or substitute Eligible Substitute Home Equity Loans for Defective
Home Equity Loans as required by the Purchase Agreement; (vi) any failure to pay
any Monthly  Advance  or  any Compensating  Interest  Payments  which  continues
unremedied  for a  period of  one Business  Day; or  (vii) any  insufficiency in
either Amount Available excluding Insured Payments occurs on a Distribution Date
resulting in the need for an Insured Payment.
 
    A "Trigger Event"  will consist of:  (i) the  failure by the  Seller or  the
Servicer to pay any amount due the Certificate Insurer pursuant to the Insurance
Agreement  among the  Depositor, the  Seller, the  Servicer and  the Certificate
Insurer, which continues unremedied for three Business Days after written notice
of such  failure  by  the  Certificate Insurer;  (ii)  the  Certificate  Insurer
determines  that the performance  of the Servicer is  not satisfactory; or (iii)
the  Servicer  is  a  party  to  a  merger,  consolidation  or  other  corporate
transaction  in which the Servicer is not the surviving entity, the debt of such
surviving entity is not investment  grade or the Certificate Insurer  determines
that  the servicing  capabilities of the  surviving entity  could materially and
adversely affect the servicing of the Home Equity Loans.
 
RIGHTS UPON AN EVENT OF SERVICER TERMINATION
 
    So long as an  Event of Default remains  unremedied, either the Trustee,  or
Certificateholders  of any Class evidencing Percentage Interests of at least 51%
of such Class, with the consent  of the Certificate Insurer, or the  Certificate
Insurer,  may terminate all of the rights  and obligations of the Servicer under
the Agreement  and  in and  to  the Home  Equity  Loans, whereupon  the  Back-Up
Servicer will succeed to all the responsibilities, duties and liabilities of the
Servicer  under the Agreement (the "Successor Servicer") and will be entitled to
similar compensation arrangements. Upon  the occurrence and continuation  beyond
the  applicable grace period of the event described in clause (vi) in the second
preceding paragraph, the Back-Up Servicer will immediately assume the duties  of
the  Servicer. The Back-Up Servicer, as Successor Servicer, will be obligated to
make Monthly Advances and Servicing  Advances and certain other advances  unless
it  determines reasonably  and in  good faith  that such  advances would  not be
recoverable. In  the event  that  the Back-Up  Servicer  would be  obligated  to
succeed  the Servicer but is  unwilling or unable so to  act, it may appoint, or
petition a court of competent jurisdiction for the appointment of, a housing and
home finance institution  or other mortgage  loan or home  equity loan  servicer
with  all licenses  and permits  required to  perform its  obligations under the
Agreement and having a net worth of  at least $15,000,000 and acceptable to  the
Certificate  Insurer to act  as Successor Servicer  under the Agreement. Pending
such appointment, the Back-Up Servicer will be obligated to act in such capacity
unless prohibited by law.  Such successor will be  entitled to receive the  same
compensation  that the  Servicer would otherwise  have received  (or such lesser
 
                                      S-46
<PAGE>
compensation as  the  Trustee  and  such successor  may  agree).  A  trustee  in
bankruptcy  for the  Servicer may  be empowered  to prevent  the termination and
replacement of the  Servicer if the  only Event  of Default has  occurred is  an
Insolvency Event.
 
    Upon the occurrence of a Trigger Event, the Certificate Insurer, in its sole
discretion,  may direct  the Trustee  to remove  the Servicer  and to  appoint a
Successor Servicer.
 
AMENDMENT
 
    The Agreement  may  be amended  from  time to  time  by the  Depositor,  the
Servicer  and  the Trustee,  with the  consent of  the Certificate  Insurer, but
without the consent of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions therein which may be defective or inconsistent with
any other provisions of the Agreement, to add to the duties of the Depositor  or
the  Servicer,  to comply  with  any requirements  imposed  by the  Code  or any
regulation thereunder, or  to add or  amend any provisions  of the Agreement  as
required  by the Rating Agencies  in order to maintain  or improve any rating of
the Offered Certificates (it being understood that, after obtaining the  ratings
in  effect on the Closing Date, none  of the Depositor, the Seller, the Servicer
or the Trustee is obligated to obtain, maintain, or improve any such rating)  or
to  add any other provisions with respect  to matters or questions arising under
the Agreement  which  shall not  be  inconsistent  with the  provisions  of  the
Agreement,  provided that such  action will not,  as evidenced by  an opinion of
counsel, materially and adversely affect the interests of any  Certificateholder
or the Certificate Insurer; provided, that any such amendment will not be deemed
to  materially and adversely  affect the Certificateholders  and no such opinion
will be required to be delivered if the person requesting such amendment obtains
a letter from the Rating Agencies  stating that such amendment would not  result
in  a downgrading  of the then-current  rating of the  Offered Certificates. The
Agreement may also be amended from time  to time by the Depositor, the  Servicer
and  the  Trustee,  with  the  consent  of  Holders  of  Certificates evidencing
Percentage Interests  aggregating  not less  than  51% of  each  Class  affected
thereby  and the Certificate Insurer for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of the  Agreement
or  of modifying  in any manner  the rights of  the Certificateholders, provided
that no such amendment will (i) reduce in any manner the amount of, or delay the
timing of,  collections of  payments  on the  Certificates or  distributions  or
payments  under the  Policy which  are required  to be  made on  any Certificate
without the  consent  of the  Certificateholder  or (ii)  reduce  the  aforesaid
percentage required to consent to any such amendment, without the consent of the
holders of all Certificates then outstanding. Notwithstanding the foregoing, the
provisions  of the Agreement relating to overcollateralization may be reduced or
eliminated  by   the   Certificate   Insurer  without   the   consent   of   any
Certificateholder so long as a Certificate Insurer Default does not exist.
 
TERMINATION; RETIREMENT OF THE CERTIFICATES
 
    The Trust will terminate on the Distribution Date following the later of (A)
termination  of  the Policy  and payment  in full  of all  amounts owing  to the
Certificate Insurer and (B) the earliest  of (i) the Distribution Date on  which
the  Class Certificate  Balance of each  Class of Offered  Certificates has been
reduced to zero, (ii) the  final payment or other  liquidation of the last  Home
Equity Loan in the Trust, and (iii) the optional transfer to the Servicer of the
Home Equity Loans, as described below.
 
    The Servicer will have the right to purchase all remaining Home Equity Loans
and  REO Properties  in the  Trust and  thereby effect  early retirement  of the
Certificates, subject to  the Pool  Balance of such  Home Equity  Loans and  REO
Properties at the time of purchase being less than or equal to 10% of the sum of
the  Pool  Balance as  of the  Cut-Off Date  and the  Principal Balance  of each
Subsequent Home Equity Loan as of the applicable Subsequent Cut-Off Date. In the
event the Servicer exercises  such option, the purchase  price will be at  least
equal to (x) 100% of its then outstanding principal balance plus (y) the greater
of  (i) the aggregate amount  of accrued and unpaid  interest on the Home Equity
Loans through the related Due Period and (ii) 30 days' accrued interest  thereon
at the Loan Rate, in each case net of the Servicing Fee plus (z) any amounts due
to the Certificate Insurer.
 
                                      S-47
<PAGE>
    The  termination of the Trust  will be effected in  a manner consistent with
applicable federal  income tax  regulations and  the status  of the  Trust as  a
REMIC.
 
OPTIONAL PURCHASE OF DEFAULTED HOME EQUITY LOANS
 
    The  Servicer has the option to purchase from the Trust any Home Equity Loan
90 days  or  more  delinquent at  a  purchase  price equal  to  the  outstanding
Principal  Balance of such Home Equity Loan as of the date of purchase, plus the
greater of (i)  all accrued and  unpaid interest on  such principal balance  and
(ii)  30 days' interest  on such principal  balance, computed at  the Loan Rate,
plus all unreimbursed  amounts owing  to the Certificate  Insurer with  interest
thereon at the rate referred to in the Insurance Agreement.
 
THE TRUSTEE
 
    The  Bank of New York, a banking corporation organized under the laws of the
State of New York, has been named Trustee pursuant to the Agreement.
 
    The Trustee may have  normal banking relationships  with the Depositor,  the
Seller and the Servicer.
 
    The  Trustee may resign  at any time,  in which event  the Depositor will be
obligated to appoint a successor Trustee, as approved by the Certificate Insurer
and the  Servicer. The  Depositor may  also remove  the Trustee  if the  Trustee
ceases  to be eligible to continue as such under the Agreement or if the Trustee
becomes insolvent. Upon becoming aware of such circumstances, the Depositor will
be obligated to  appoint a  successor Trustee,  as approved  by the  Certificate
Insurer  and  the  Servicer.  Any  resignation or  removal  of  the  Trustee and
appointment of a successor Trustee will not become effective until acceptance of
the appointment by the successor Trustee.
 
    No holder  of a  Certificate will  have  any right  under the  Agreement  to
institute  any  proceeding  with respect  to  the Agreement  unless  such holder
previously has  given  to the  Trustee  written  notice of  default  and  unless
Certificateholders  evidencing  Percentage  Interests  of at  least  51%  of the
applicable Class have made written requests  upon the Trustee to institute  such
proceeding in its own name as Trustee thereunder and have offered to the Trustee
reasonable  indemnity and the  Trustee for 60  days has neglected  or refused to
institute any  such proceeding.  The  Trustee will  be  under no  obligation  to
exercise  any of the trusts or  powers vested in it by  the Agreement or to make
any investigation  of matters  arising thereunder  or to  institute, conduct  or
defend any litigation thereunder or in relation thereto at the request, order or
direction  of any of the Certificateholders, unless such Certificateholders have
offered to  the  Trustee reasonable  security  or indemnity  against  the  cost,
expenses and liabilities which may be incurred therein or thereby.
 
                     THE POLICY AND THE CERTIFICATE INSURER
 
THE POLICY
 
    Simultaneously  with  the  issuance  of  the  Certificates,  the Certificate
Insurer will  issue  the  Policy  pursuant to  which  it  will  irrevocably  and
unconditionally  guaranty payment on  each Distribution Date  to the Trustee for
the benefit of the Holders  of each Class of  Offered Certificates of a  maximum
amount  equal  to  the applicable  Guaranteed  Interest Payment  Amount  and the
applicable Guaranteed Principal Payment Amount  for such Distribution Date.  The
Offered  Certificates,  the  Purchase Agreement  and  the Agreement  may  not be
amended unless the Certificate Insurer has given its prior written consent.  The
amount  of  the actual  payment (the  "Insured  Payment"), if  any, made  by the
Certificate Insurer under the Policy on each Distribution Date allocated to such
Class of Offered Certificates is equal to the sum of (A) the excess, if any,  of
(1)  the Interest Remittance Amount with  respect to such Class and Distribution
Date over (2)  the Amount Available  (net of Insured  Payments) for the  related
Loan  Group, (B) the portion, if any, of the Yield Supplement Payment, allocable
to such Class  of Offered Certificates  and (C)  the amount by  which the  Class
Certificate Balance of such Class of Offered Certificates (or in the case of the
Fixed Rate Certificates,
 
                                      S-48
<PAGE>
the  aggregate  Class Certificate  Balance  of such  Certificates)  after giving
effect to  all allocations  and  distributions to  principal  on such  Class  or
Classes  of Offered Certificates  on such Distribution  Date exceeds the related
Loan Group  Balance as  of  such Distribution  Date. The  Certificate  Insurer's
obligations  under the Policy to make Insured Payments will be discharged to the
extent funds are transferred to the  Trustee as provided in the Policy,  whether
or not such funds are properly applied by the Trustee.
 
    Payment  of claims under the Policy will  be made by the Certificate Insurer
following Receipt  by the  Certificate  Insurer of  the appropriate  notice  for
payment  on the later  to occur of  (a) 11:00 a.m.,  New York City  time, on the
second Business Day following Receipt of such notice for payment, and (b)  11:00
a.m., New York City time, on the Business Day immediately preceding the relevant
Distribution Date.
 
    The terms "Receipt" and "Received," with respect to the Policy, means actual
delivery to the Certificate Insurer, prior to 2:00 pm., New York City time, on a
Business  Day; delivery either on a day that is not a Business Day or after 2:00
pm., New York City time,  shall be deemed to be  Receipt on the next  succeeding
Business Day.
 
    If  the payment of the Guaranteed  Interest Payment Amount or the Guaranteed
Principal Payment Amount is voided pursuant to a final and non-appealable  order
(a "Preference Event") under any applicable bankruptcy, insolvency, receivership
or  similar  law  in  an Insolvency  Proceeding,  and,  as a  result  of  such a
Preference Event, the Trustee is required to return such voided payment, or  any
portion of such voided payment, made in respect of the Certificates (an "Avoided
Payment"),  the Certificate  Insurer will  pay an  amount equal  to such Avoided
Payment, upon  receipt by  the Certificate  Insurer from  the Trustee  of (x)  a
certified  copy of  a final  order of  a court  exercising jurisdiction  in such
Insolvency Proceeding to the effect that  the Trustee is required to return  any
such  payment or  portion thereof  during the  term of  the Policy  because such
payment was voided under applicable law, with respect to which order the  appeal
period  has expired without an appeal having been filed (the "Final Order"), (y)
an assignment,  in  form reasonably  satisfactory  to the  Certificate  Insurer,
irrevocably  assigning to the  Certificate Insurer all rights  and claims of the
Trustee relating to or arising under such  Avoided Payment and (z) a notice  for
payment  appropriately completed and executed by the Trustee. Such payment shall
be disbursed to  the receiver, conservator,  debtor-in-possession or trustee  in
bankruptcy named in the Final Order and not to the Trustee directly.
 
    Notwithstanding  the foregoing, in no event shall the Certificate Insurer be
obligated to make any payment in  respect of any Avoided Payment, which  payment
represents a payment of the principal amount of a Class of Offered Certificates,
prior  to the time  the Certificate Insurer  would have been  required to make a
payment in respect of such principal in the absence of such Preference Event.
 
    The Certificate  Insurer  shall make  payments  due in  respect  of  Avoided
Payments  prior to  1:00 p.m., New  York City  time, on the  second Business Day
following the  Certificate Insurer's  receipt of  the documents  required  under
clauses  (x) through (z)  of the second preceding  paragraph. Any such documents
received by the Certificate Insurer after 3:00 p.m., New York City time, on  any
Business  Day or on any day  that is not a Business  Day shall be deemed to have
been received  by  the  Certificate Insurer  prior  to  3:00 p.m.  on  the  next
succeeding Business Day.
 
    Under  the Policy, "Business Day" means any day other than (i) a Saturday or
Sunday or (ii) a day on which banking institutions in the City of New York,  New
York, or the State of New Jersey are authorized or obligated by law or executive
order to be closed.
 
    "Insolvency  Proceeding" means the commencement,  after the Closing Date, of
any bankruptcy, insolvency, readjustment of debt, reorganization, marshalling of
assets and liabilities or similar proceedings  by or against any Person, or  the
commencement,  after  the Closing  Date, of  any proceedings  by or  against any
Person for the winding up  or liquidation of its  affairs, or the consent  after
the  date  hereof to  the  appointment of  a  trustee, conservator,  receiver or
liquidator in any bankruptcy, insolvency, readjustment of debt,  reorganization,
marshalling  of assets and liabilities or  similar proceedings of or relating to
any Person.
 
                                      S-49
<PAGE>
    The terms of the Policy cannot be modified, altered or affected by any other
agreement or instrument, or by the  merger, consolidation or dissolution of  the
Depositor,  the Seller or Servicer. The Policy  by its terms may not be canceled
or revoked. The Policy is governed by the laws of the State of New York.
 
    Pursuant to the terms of the Agreement, unless a Certificate Insurer Default
exists, the Certificate Insurer will be  entitled to exercise all rights of  the
Holders   of   the   Offered   Certificates,  without   the   consent   of  such
Certificateholders, and the  Holders of  the Offered  Certificates may  exercise
such  rights only with the prior written  consent of the Certificate Insurer. In
addition, the Certificate  Insurer will,  as a  third party  beneficiary to  the
Agreement,  have,  among others,  the following  rights: (i)  the right  to give
notices of breach  or to terminate  the rights and  obligations of the  Servicer
under  the Agreement in the event of an  Event of Default by the Servicer and to
institute proceedings against  the Servicer;  (ii) the  right to  consent to  or
direct  any waivers of defaults  by the Servicer; (iii)  the right to remove the
Trustee pursuant to the Agreement; (iv) the  right to direct the actions of  the
Trustee  during the continuation of a Servicer default; (v) the right to require
the Seller to  repurchase Home  Equity Loans  for breach  of representation  and
warranty  or defect in documentation; (vi) the right to direct foreclosures upon
the failure of the Servicer to do so in accordance with the Agreement; and (vii)
the right to direct the Trustee to investigate certain matters. The  Certificate
Insurer's consent will be required prior to, among other things, (i) the removal
of  the Trustee, (ii)  the appointment of  any successor Trustee  or Servicer or
(iii) any amendment to the Agreement (which  consent will not be withheld if  an
opinion of counsel is delivered and addressed to the Certificate Insurer and the
Trustee to the effect that failure to amend the Agreement would adversely affect
the interests of the Certificateholders).
 
THE CERTIFICATE INSURER
 
    The  information set forth in this section  and in Appendices B and C hereto
has  been  supplied  by   Capital  Markets  Assurance  Corporation   ("CapMAC").
Accordingly, none of the Depositor, the Seller, the Servicer, the Trustee or the
Underwriter makes any representation as to the accuracy and completeness of such
information.
 
    CapMAC  is  a  New  York-domiciled monoline  stock  insurance  company which
engages only in the business of financial guarantee and surety insurance. CapMAC
is licensed  in  50  states  in  addition  to  the  District  of  Columbia,  the
Commonwealth of Puerto Rico and the territory of Guam. CapMAC insures structured
asset-backed,  corporate, municipal and other  financial obligations in the U.S.
and international  capital markets.  CapMAC  also provides  financial  guarantee
reinsurance   for  structured  asset-backed,   corporate,  municipal  and  other
financial obligations written by other major insurance companies.
 
    CapMAC's claims-paying ability is rated "Aaa" by Moody's Investors  Service,
Inc.  ("Moody's"),  "AAA" by  Standard &  Poor's  Ratings Services  ("Standard &
Poor's"), "AAA" by Duff & Phelps Credit  Rating Co. ("Duff & Phelps") and  "AAA"
by  Nippon Investors  Service Inc.  Such ratings reflect  only the  views of the
respective rating  agencies,  are  not  recommendations to  buy,  sell  or  hold
securities  and are subject to revision or withdrawal at any time by such rating
agencies.
 
    CapMAC is wholly  owned by  CapMAC Holdings Inc.  ("Holdings"). In  December
1995,  in  connection  with an  initial  public  offering of  its  common stock,
Holdings became a public company  with its common stock  listed on the New  York
Stock  Exchange  under  the  symbol  "KAP."  Neither  Holdings  nor  any  of its
stockholders is obligated  to pay  any claims under  any surety  bond issued  by
CapMAC or any debts of CapMAC or to make additional capital contributions.
 
    CapMAC  is regulated by the Superintendent of  Insurance of the State of New
York. In addition,  CapMAC is subject  to regulation by  the insurance laws  and
regulations  of the other jurisdictions in  which it is licensed. Such insurance
laws regulate, among  other things,  the amount of  net exposure  per risk  that
CapMAC  may retain, capital transfers,  dividends, investment of assets, changes
in control, transactions  with affiliates and  consolidations and  acquisitions.
CapMAC  is subject  to periodic regulatory  examinations by  the same regulatory
authorities.
 
                                      S-50
<PAGE>
    CapMAC's obligations under  the Policy  may be  reinsured. Such  reinsurance
does not relieve CapMAC of any of its obligations under the Policy.
 
    THE  POLICY IS NOT COVERED BY  THE PROPERTY/CASUALTY INSURANCE SECURITY FUND
SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.
 
    As at December  31, 1995 and  1994, CapMAC had  qualified statutory  capital
(which   consists  of   policyholders'  surplus  and   contingency  reserve)  of
approximately $240 million and $170 million, respectively, and had not  incurred
any  debt obligations. Article 69  of the New York  State Insurance Law requires
CapMAC to establish and maintain the contingency reserve, which is available  to
cover claims under surety bonds issued by CapMAC.
 
    The  audited  financial statements  of  CapMAC prepared  in  accordance with
generally accepted accounting principles  as of December 31,  1995 and 1994  and
for  each of  the years  in the  three-year period  ended December  31, 1995 are
attached as Appendix B to this Prospectus Supplement and the unaudited financial
statements of  CapMAC  as of  March  31,  1996 and  1995  and for  each  of  the
three-month  periods then  ended are attached  as Appendix C  to this Prospectus
Supplement. Copies of CapMAC's financial statements prepared in accordance  with
statutory  accounting standards, which differ from generally accepted accounting
principles, and filed with the Insurance Department of the State of New York are
available upon request.  CapMAC is located  at 885 Third  Avenue, New York,  New
York 10022, and its telephone number is (212) 755-1155.
 
                                USE OF PROCEEDS
 
    The  net proceeds to be  received from the sale  of the Offered Certificates
will be used by the Depositor to purchase the Home Equity Loans. The Home Equity
Loans will have been acquired by the  Depositor from the Seller pursuant to  the
Purchase Agreement.
 
                                  UNDERWRITING
 
    Subject  to the terms and conditions set forth in the Underwriting Agreement
(the "Underwriting Agreement")  between the  Depositor and Bear,  Stearns &  Co.
Inc.  (the "Underwriter"), the  Depositor has agreed to  sell to the Underwriter
and the  Underwriter has  agreed to  purchase  from the  Depositor, all  of  the
Certificates  offered  hereby,  if any  are  purchased. The  Depositor  has been
advised by  the Underwriter  that it  proposes initially  to offer  the  Offered
Certificates  to the public at  the respective offering prices  set forth on the
cover page hereof and to certain dealers at such price less a concession not  in
excess  of the respective amounts  set forth in the  table below (expressed as a
percentage of the  respective Class  Certificate Balance).  The Underwriter  may
allow  and such dealers may  reallow a discount not  in excess of the respective
amounts set forth in the table below to certain other dealers.
 
<TABLE>
<CAPTION>
                                                                      SELLING      REALLOWANCE
CLASS                                                               CONCESSION      DISCOUNT
- -----------------------------------------------------------------  -------------  -------------
<S>                                                                <C>            <C>
A-1..............................................................       0.150%         0.075%
A-2..............................................................       0.200%         0.125%
A-3..............................................................       0.250%         0.125%
A-4..............................................................       0.300%         0.125%
A-5..............................................................       0.250%         0.100%
</TABLE>
 
    The Depositor is an affiliate of the Underwriter.
 
    The Underwriting Agreement  provides that the  Depositor will indemnify  the
Underwriter   against  certain  liabilities,  including  liabilities  under  the
Securities Act of 1933, as amended.
 
                                      S-51
<PAGE>
                               REPORT OF EXPERTS
 
    The financial  statements of  Capital Markets  Assurance Corporation  as  of
December  31, 1995 and 1994  and for each of the  years in the three-year period
ended December 31, 1995, are attached hereto as Appendix B and have been audited
by KPMG Peat Marwick LLP, independent certified public accountants, as set forth
in their report thereon and are included in reliance upon the authority of  such
firm as experts in accounting and auditing.
 
    The  report of KPMG Peat  Marwick LLP noted above  refers to Capital Markets
Assurance  Corporation's  adoption  at  December  31,  1993  of  the   Financial
Accounting  Standards Board's  Statement of  Financial Accounting  Standards No.
115, "ACCOUNTING FOR CERTAIN INVESTMENTS IN DEBT AND EQUITY SECURITIES."
 
                                    RATINGS
 
    It is a  condition to issuance  that each Class  of Offered Certificates  be
rated  in the  highest rating  category by  Standard &  Poor's Ratings  Group, a
division of The McGraw Hill Companies and Moody's Investors Service, Inc.
 
    A securities rating addresses  the likelihood of the  receipt by Holders  of
distributions  on the Home Equity  Loans to which they  are entitled. The rating
takes into consideration the  characteristics of the Home  Equity Loans and  the
structural,  legal and tax aspects associated with the Offered Certificates. The
ratings on  the  Offered Certificates  do  not, however,  constitute  statements
regarding the likelihood or frequency of prepayments on the Home Equity Loans or
the  possibility that Holders might realize  a lower than anticipated yield. The
ratings assigned  to the  Offered Certificates  will depend  primarily upon  the
creditworthiness  of the Certificate Insurer. Any reduction in a rating assigned
to the  claims-paying  ability of  the  Certificate Insurer  below  the  ratings
initially  assigned to the Offered Certificates may result in a reduction of one
or more of the ratings assigned to the Offered Certificates.
 
    A securities rating is not a recommendation to buy, sell or hold  securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each  securities  rating  should  be  evaluated  independently of
similar ratings on different securities.
 
                                 LEGAL MATTERS
 
    Certain legal matters with respect to  the Certificates will be passed  upon
for  the Depositor by Stroock & Stroock &  Lavan, New York, New York and for the
Underwriter by Brown & Wood, New York, New York.
 
                                      S-52
<PAGE>
                                                                      APPENDIX A
 
                        CERTAIN STATISTICAL INFORMATION
           REGARDING THE INITIAL HOME EQUITY LOANS IN THE LOAN GROUPS
                             AS OF THE CUT-OFF DATE
<PAGE>
                 (This page has been left blank intentionally.)
<PAGE>
                                  APPENDIX A-1
                                 LOAN GROUP ONE
                          FIXED RATE HOME EQUITY LOANS
                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCES
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
             CUT-OFF DATE                NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
          PRINCIPAL BALANCES             HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
      Up to $  9,999.99                              5       $      49,383.82           0.11%
 10,000.00 to   19,999.99                           90           1,344,796.68           2.95
 20,000.00 to   29,999.99                          123           2,983,387.39           6.54
 30,000.00 to   39,999.99                           98           3,378,405.18           7.41
 40,000.00 to   49,999.99                           68           2,976,975.46           6.53
 50,000.00 to   59,999.99                           57           3,071,784.05           6.74
 60,000.00 to   69,999.99                           44           2,846,172.15           6.24
 70,000.00 to   79,999.99                           45           3,374,260.95           7.40
 80,000.00 to   89,999.99                           22           1,861,216.57           4.08
 90,000.00 to   99,999.99                           27           2,560,099.52           5.62
100,000.00 to  149,999.99                           76           9,292,583.94          20.38
150,000.00 to  199,999.99                           40           6,825,162.07          14.97
200,000.00 to  299,999.99                           15           3,556,623.31           7.80
300,000.00 to  399,999.99                            3           1,016,589.45           2.23
400,000.00 to  499,999.99                            1             455,000.00           1.00
                                                   ---       ----------------         ------
    Total                                          714       $  45,592,440.54         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                      DISTRIBUTION BY GEOGRAPHIC LOCATION
                          OF THE MORTGAGED PROPERTIES
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
         GEOGRAPHIC LOCATION             HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
Connecticut                                          5       $     533,585.14           1.17%
Delaware                                             4             365,392.56           0.80
Maryland                                            43           2,653,473.15           5.82
New Jersey                                         288          18,815,179.92          41.27
New York                                           264          17,219,785.17          37.77
Pennsylvania                                       103           5,696,775.46          12.50
Virginia                                             7             308,249.14           0.68
                                                   ---       ----------------         ------
    Total                                          714       $  45,592,440.54         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                                      A-1
<PAGE>
                                  APPENDIX A-1
                                 LOAN GROUP ONE
                          FIXED RATE HOME EQUITY LOANS
           DISTRIBUTION BY ORIGINAL COMBINED LOAN-TO-VALUE RATIOS (1)
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
     COMBINED LOAN-TO-VALUE RATIO        HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
 5.01% to 10.00%                                     4       $      55,932.75           0.12%
10.01% to 15.00%                                    14             304,716.08           0.67
15.01% to 20.00%                                    23             773,201.44           1.70
20.01% to 25.00%                                    23             793,121.76           1.74
25.01% to 30.00%                                    16             658,013.60           1.44
30.01% to 35.00%                                    25           1,054,594.01           2.31
35.01% to 40.00%                                    37           1,973,821.86           4.33
40.01% to 45.00%                                    31           1,499,068.09           3.29
45.01% to 50.00%                                    38           2,241,473.44           4.92
50.01% to 55.00%                                    33           2,408,904.31           5.28
55.01% to 60.00%                                    51           3,276,456.09           7.19
60.01% to 65.00%                                    39           2,516,056.40           5.52
65.01% to 70.00%                                    64           5,229,174.20          11.47
70.01% to 75.00%                                    59           4,458,887.55           9.78
75.01% to 80.00%                                   231          16,993,353.72          37.27
80.01% to 85.00%                                     7             196,092.43           0.43
85.01% to 90.00%                                     8             780,152.39           1.71
90.01% to 95.00%                                     2              52,710.15           0.12
95.01% to 100.00%                                    9             326,710.27           0.72
                                                   ---       ----------------         ------
    Total                                          714       $  45,592,440.54         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
- ------------------------
 
(1)   The original Combined Loan-to-Value Ratios ("CLTV") shown above are equal,
    with respect to each Home  Equity Loan, to (i) the  sum of (a) the  original
     principal  balance of such Home Equity Loan at the date of origination plus
     (b) the remaining balance  of the senior  lien(s), if any,  at the date  of
     origination  of such Home Equity  Loan divided by the  value of the related
     Mortgaged  Property,  based  upon  the  appraisal  made  at  the  time   of
     origination  of such Home Equity  Loan. No assurance can  be given that the
     values of such Mortgaged Properties have  remained or will remain at  their
     levels  as of the dates  of origination of the  related Initial Home Equity
     Loans. If the residential real  estate market should experience as  overall
     decline  in property values such that the outstanding balances of such Home
     Equity Loans together with  the outstanding balances  of the related  first
     liens  become equal to or  greater than the value  of the related Mortgaged
     Properties, the  actual losses  could be  higher than  those now  generally
     experienced in the mortgage lending industry.
 
                         DISTRIBUTION BY LIEN POSITION
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
            LIEN POSITION                HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
           ----------------             -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
First Lien                                         397       $  33,517,274.88          73.51%
Second Lien                                        317          12,075,165.66          26.49
                                                   ---       ----------------         ------
    Total                                          714       $  45,592,440.54         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                                      A-2
<PAGE>
                                  APPENDIX A-1
                                 LOAN GROUP ONE
                          FIXED RATE HOME EQUITY LOANS
               DISTRIBUTION BY LOAN RATES AS OF THE CUT-OFF DATE
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
              LOAN RATE                  HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
 7.000% to  7.499%                                   1       $     181,054.98           0.40%
 7.500% to  7.999%                                  17           2,375,164.67           5.21
 8.000% to  8.499%                                  10           1,134,277.51           2.49
 8.500% to  8.999%                                 102           8,442,488.65          18.52
 9.000% to  9.499%                                  59           4,042,013.38           8.87
 9.500% to  9.999%                                 172          11,598,649.66          25.44
10.000% to 10.499%                                  52           3,287,035.40           7.21
10.500% to 10.999%                                  85           4,860,046.69          10.66
11.000% to 11.499%                                  28           1,223,412.56           2.68
11.500% to 11.999%                                  51           2,754,529.54           6.04
12.000% to 12.499%                                  20           1,079,559.63           2.37
12.500% to 12.999%                                  29           1,110,360.17           2.44
13.000% to 13.499%                                  16             598,843.01           1.31
13.500% to 13.999%                                  33           1,415,747.13           3.11
14.000% to 14.499%                                   9             335,473.16           0.74
14.500% to 14.999%                                  16             401,782.22           0.88
15.000% to 15.499%                                   2             162,932.27           0.36
15.500% to 15.999%                                   1              69,000.00           0.15
16.000% to 16.499%                                   1              90,000.00           0.20
16.500% to 16.999%                                  10             430,069.91           0.94
                                                   ---       ----------------         ------
    Total                                          714       $  45,592,440.54         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
              DISTRIBUTION BY REMAINING MONTHS TO STATED MATURITY
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
 REMAINING MONTHS TO STATED MATURITY     HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
Up to 120 months                                   139       $   3,835,864.81           8.41%
121 to 180 months                                  397          26,740,074.17          58.65
181 to 240 months                                  145          10,661,824.40          23.39
241 to 360 months                                   33           4,354,677.16           9.55
                                                   ---       ----------------         ------
    Total                                          714       $  45,592,440.54         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                                      A-3
<PAGE>
                                  APPENDIX A-1
                                 LOAN GROUP ONE
                          FIXED RATE HOME EQUITY LOANS
                      DISTRIBUTION BY MONTHS SINCE FUNDING
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
         MONTHS SINCE FUNDING            HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
Up to 12 months                                    714       $  45,592,440.54         100.00%
                                                   ---       ----------------         ------
    Total                                          714       $  45,592,440.54         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                   DISTRIBUTION BY TYPE OF MORTGAGED PROPERTY
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
            PROPERTY TYPE                HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
Single Family Detached                             524       $  34,928,940.07          76.61%
Two- to Four-Family                                 76           5,373,454.65          11.79
Single Family Attached                              88           3,795,866.36           8.33
Condominium                                         21           1,020,775.15           2.24
Mixed Use                                            5             473,404.31           1.04
                                                   ---       ----------------         ------
    Total                                          714       $  45,592,440.54         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                       DISTRIBUTION BY OCCUPANCY STATUS*
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
           OCCUPANCY STATUS              HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
Owner Occupied                                     675       $  42,972,977.48          94.25%
Investor Owned                                      34           2,381,363.06           5.22
Vacation                                             1              77,400.00           0.17
Other                                                4             160,700.00           0.35
                                                   ---       ----------------         ------
    Total                                          714       $  45,592,440.54         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
- ------------------------
*Based  on representations by the  Mortgagors at the time  of origination of the
Home Equity Loans.
 
                                      A-4
<PAGE>
                                  APPENDIX A-2
                                 LOAN GROUP TWO
                       ADJUSTABLE RATE HOME EQUITY LOANS
                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCES
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
             CUT-OFF DATE                NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
          PRINCIPAL BALANCES             HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
      Up to $  9,999.99                              2       $      19,926.75           0.07%
 10,000.00 to   19,999.99                           49             724,575.70           2.40
 20,000.00 to   29,999.99                           44           1,121,110.97           3.72
 30,000.00 to   39,999.99                           47           1,634,305.06           5.42
 40,000.00 to   49,999.99                           44           2,001,426.28           6.64
 50,000.00 to   59,999.99                           41           2,239,959.67           7.43
 60,000.00 to   69,999.99                           22           1,435,484.52           4.76
 70,000.00 to   79,999.99                           23           1,718,225.61           5.70
 80,000.00 to   89,999.99                           23           1,952,793.44           6.47
 90,000.00 to   99,999.99                           32           3,031,160.09          10.05
100,000.00 to  149,999.99                           62           7,506,973.20          24.89
150,000.00 to  199,999.99                           16           2,798,207.81           9.28
200,000.00 to  299,999.99                           12           2,860,475.86           9.48
300,000.00 to  399,999.99                            2             699,764.06           2.32
400,000.00 to  499,999.99                            1             414,676.26           1.37
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                      DISTRIBUTION BY GEOGRAPHIC LOCATION
                          OF THE MORTGAGED PROPERTIES
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
         GEOGRAPHIC LOCATION             HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
Connecticut                                          7       $     687,264.98           2.28%
District of Columbia                                 1              57,538.73           0.19
Delaware                                             5             242,228.71           0.80
Maryland                                            26           1,505,577.54           4.99
New Jersey                                         171          12,248,533.92          40.61
New York                                           118          10,243,978.27          33.97
Pennsylvania                                        91           5,145,943.13          17.06
Virginia                                             1              28,000.00           0.09
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                                      A-5
<PAGE>
                                  APPENDIX A-2
                                 LOAN GROUP TWO
                       ADJUSTABLE RATE HOME EQUITY LOANS
           DISTRIBUTION BY ORIGINAL COMBINED LOAN-TO-VALUE RATIOS (1)
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
    COMBINED LOAN-TO- VALUE RATIO        HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
 5.01% to 10.00%                                     3       $      58,922.51           0.20%
10.01% to 15.00%                                     4             122,372.29           0.41
15.01% to 20.00%                                     5             154,363.70           0.51
20.01% to 25.00%                                     9             325,629.05           1.08
25.01% to 30.00%                                     7             255,194.82           0.85
30.01% to 35.00%                                    15             675,831.36           2.24
35.01% to 40.00%                                    19             861,545.90           2.86
40.01% to 45.00%                                    18           1,097,024.34           3.64
45.01% to 50.00%                                    18             879,908.15           2.92
50.01% to 55.00%                                    17           1,448,565.82           4.80
55.01% to 60.00%                                    30           2,267,892.00           7.52
60.01% to 65.00%                                    24           1,416,180.30           4.70
65.01% to 70.00%                                    30           2,566,429.10           8.51
70.01% to 75.00%                                    44           3,946,257.88          13.08
75.01% to 80.00%                                   177          14,082,948.06          46.70
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
- ------------------------
 
(1)  The original Combined Loan-to-Value Ratios ("CLTV") shown above are  equal,
    with  respect to each Home  Equity Loan, to (i) the  sum of (a) the original
     principal balance of such Home Equity Loan at the date of origination  plus
     (b)  the remaining balance  of the senior  lien(s), if any,  at the date of
     origination of such Home  Equity Loan divided by  the value of the  related
     Mortgaged   Property,  based  upon  the  appraisal  made  at  the  time  of
     origination of such Home  Equity Loan. No assurance  can be given that  the
     values  of such Mortgaged Properties have  remained or will remain at their
     levels as of the  dates of origination of  the related Initial Home  Equity
     Loans.  If the residential real estate  market should experience as overall
     decline in property values such that the outstanding balances of such  Home
     Equity  Loans together with  the outstanding balances  of the related first
     liens become equal to  or greater than the  value of the related  Mortgaged
     Properties,  the actual  losses could  be higher  than those  now generally
     experienced in the mortgage lending industry.
 
                         DISTRIBUTION BY LIEN POSITION
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
            LIEN POSITION                HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
First Lien                                         288       $  25,732,713.65          85.32%
Second Lien                                        132           4,426,351.63          14.68
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                                      A-6
<PAGE>
                                  APPENDIX A-2
                                 LOAN GROUP TWO
                       ADJUSTABLE RATE HOME EQUITY LOANS
               DISTRIBUTION BY LOAN RATES AS OF THE CUT-OFF DATE
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
              LOAN RATE                  HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
 7.000% to  7.499%                                  38       $   4,646,401.38          15.41%
 7.500% to  7.999%                                  72           5,966,262.70          19.78
 8.000% to  8.499%                                  37           3,367,435.42          11.17
 8.500% to  8.999%                                  76           5,294,933.95          17.56
 9.000% to  9.499%                                  36           2,231,114.51           7.40
 9.500% to  9.999%                                  91           5,578,916.84          18.50
10.000% to 10.499%                                  35           1,792,811.53           5.94
10.500% to 10.999%                                  33           1,239,588.95           4.11
11.500% to 11.999%                                   2              41,600.00           0.14
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
              DISTRIBUTION BY REMAINING MONTHS TO STATED MATURITY
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
           REMAINING MONTHS              NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
          TO STATED MATURITY             HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
Up to 120 months                                     1       $      11,741.98           0.04%
121 to 180 months                                  222           9,728,263.60          32.26
301 to 360 months                                  197          20,419,059.70          67.70
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                                      A-7
<PAGE>
                                  APPENDIX A-2
                                 LOAN GROUP TWO
                       ADJUSTABLE RATE HOME EQUITY LOANS
                      DISTRIBUTION BY MONTHS SINCE FUNDING
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                MONTHS                   NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
            SINCE FUNDING                HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
        ---------------------           -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
Up to 12 months                                    420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                   DISTRIBUTION BY TYPE OF MORTGAGED PROPERTY
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
            PROPERTY TYPE                HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
Single Family Detached                             329       $  23,876,175.15          79.17%
Two- to Four-Family                                 35           3,439,867.33          11.41
Single Family Attached                              49           2,359,280.30           7.82
Condominium                                          6             390,142.50           1.29
Mixed Use                                            1              93,600.00           0.31
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                       DISTRIBUTION BY OCCUPANCY STATUS*
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
           OCCUPANCY STATUS              HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
        ----------------------          -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
Owner Occupied                                     403       $  29,371,131.23          97.39%
Investor Owned                                       8             396,816.56           1.32
Vacation                                             4             144,479.40           0.48
Other                                                5             246,638.09           0.82
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
- ------------------------
*Based on representations by  the Mortgagors at the  time of origination of  the
Home Equity Loans.
 
                                      A-8
<PAGE>
                                  APPENDIX A-2
                                 LOAN GROUP TWO
                       ADJUSTABLE RATE HOME EQUITY LOANS
                          DISTRIBUTION BY LIFETIME CAP
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
             LIFETIME CAP                HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
13.000% to 13.499%                                  38       $   4,646,401.38          15.41%
13.500% to 13.999%                                  72           5,966,262.70          19.78
14.000% to 14.499%                                  37           3,367,435.42          11.17
14.500% to 14.999%                                  76           5,294,933.95          17.56
15.000% to 15.499%                                  36           2,231,114.51           7.40
15.500% to 15.999%                                  91           5,578,916.84          18.50
16.000% to 16.499%                                  35           1,792,811.53           5.94
16.500% to 16.999%                                  33           1,239,588.95           4.11
17.500% to 17.999%                                   2              41,600.00           0.14
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                         DISTRIBUTION BY LIFETIME FLOOR
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
            LIFETIME FLOOR               HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
 7.000% to  7.499%                                  38       $   4,646,401.38          15.41%
 7.500% to  7.999%                                  72           5,966,262.70          19.78
 8.000% to  8.499%                                  37           3,367,435.42          11.17
 8.500% to  8.999%                                  76           5,294,933.95          17.56
 9.000% to  9.499%                                  36           2,231,114.51           7.40
 9.500% to  9.999%                                  91           5,578,916.84          18.50
10.000% to 10.499%                                  35           1,792,811.53           5.94
10.500% to 10.999%                                  33           1,239,588.95           4.11
11.500% to 11.999%                                   2              41,600.00           0.14
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                                      A-9
<PAGE>
                                  APPENDIX A-2
                                 LOAN GROUP TWO
                       ADJUSTABLE RATE HOME EQUITY LOANS
                             DISTRIBUTION BY MARGIN
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
                MARGIN                   HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
- --------------------------------------  -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
4.000% to 4.499%                                    88       $   9,808,257.17          32.52%
4.500% to 4.999%                                    15             757,796.17           2.51
5.000% to 5.499%                                    26           1,086,455.87           3.60
5.500% to 5.999%                                    90           7,437,193.29          24.66
6.000% to 6.499%                                    15             694,589.85           2.30
6.500% to 6.999%                                   108           7,032,264.78          23.32
7.000% to 7.499%                                    45           2,253,384.62           7.47
7.500% to 7.999%                                    31           1,047,523.53           3.47
8.000% to 8.499%                                     1              25,200.00           0.08
8.500% to 8.999%                                     1              16,400.00           0.05
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                      DISTRIBUTION BY NEXT RATE RESET DATE
 
<TABLE>
<CAPTION>
                                                               CUT-OFF DATE
                                                                AGGREGATE      % OF CUT-OFF DATE
                                         NUMBER OF INITIAL      PRINCIPAL          AGGREGATE
         NEXT RATE RESET DATE            HOME EQUITY LOANS       BALANCE       PRINCIPAL BALANCE
        ---------------------           -------------------  ----------------  -----------------
<S>                                     <C>                  <C>               <C>
February 1997                                       49       $   3,484,124.82          11.55%
March 1997                                         192          14,463,204.15          47.96
April 1997                                         179          12,211,736.31          40.49
                                                   ---       ----------------         ------
    Total                                          420       $  30,159,065.28         100.00%
                                                   ---       ----------------         ------
                                                   ---       ----------------         ------
</TABLE>
 
                                      A-10
<PAGE>
                                                                      APPENDIX B
 
                     CAPITAL MARKETS ASSURANCE CORPORATION
                              FINANCIAL STATEMENTS
                        DECEMBER 31, 1995, 1994 AND 1993
                  (WITH INDEPENDENT AUDITORS' REPORT THEREON)
 
                                      B-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
The Board of Directors
Capital Markets Assurance Corporation:
 
We  have audited  the accompanying balance  sheets of  Capital Markets Assurance
Corporation as  of December  31, 1995  and 1994  and the  related statements  of
income,  stockholder's  equity and  cash  flows for  each  of the  years  in the
three-year period ended December  31, 1995. These  financial statements are  the
responsibility  of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the  financial statements referred to  above present fairly,  in
all  material  respects, the  financial  position of  Capital  Markets Assurance
Corporation as of December 31, 1995 and  1994 and the results of its  operations
and its cash flows for each of the years in the three-year period ended December
31, 1995 in conformity with generally accepted accounting principles.
 
As  discussed  in note  2,  the Company  changed  its method  of  accounting for
investments to  adopt  the  provisions of  the  Financial  Accounting  Standards
Board's  Statement of  Financial Accounting  Standards No.  115, "ACCOUNTING FOR
CERTAIN INVESTMENTS IN DEBT AND EQUITY SECURITIES," at December 31, 1993.
 
                                          KPMG Peat Marwick LLP
 
January 25, 1996
 
                                      B-2
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                                 BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31,
                                                                                               --------------------
                                                                                                 1995       1994
                                                                                               ---------  ---------
<S>                                                                                            <C>        <C>
Investments:
  Bonds at fair value (amortized cost $210,651 at December 31, 1995 and $178,882 at December
   31, 1994).................................................................................  $ 215,706  $ 172,016
  Short-term investments (at amortized cost which approximates fair value)...................     68,646      2,083
  Mutual funds at fair value (cost $16,434 at December 31, 1994).............................         --     14,969
                                                                                               ---------  ---------
    Total investments........................................................................    284,352    189,068
Cash.........................................................................................        344         85
Accrued investment income....................................................................      3,136      2,746
Deferred acquisition costs...................................................................     35,162     24,860
Premiums receivable..........................................................................      3,540      3,379
Prepaid reinsurance..........................................................................     13,171      5,551
Other assets.................................................................................      3,428      3,754
                                                                                               ---------  ---------
    Total assets.............................................................................  $ 343,133  $ 229,443
                                                                                               ---------  ---------
                                                                                               ---------  ---------
 
                                       LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities:
  Unearned premiums..........................................................................  $  45,767  $  25,905
  Reserve for losses and loss adjustment expenses............................................      6,548      5,191
  Ceded reinsurance..........................................................................      2,469      1,497
  Accounts payable and other accrued expenses................................................     10,844     10,372
  Current income taxes.......................................................................        136         --
  Deferred income taxes......................................................................     11,303      3,599
                                                                                               ---------  ---------
    Total liabilities........................................................................     77,067     46,564
Stockholder's Equity:
  Common stock...............................................................................     15,000     15,000
  Additional paid-in capital.................................................................    205,808    146,808
  Unrealized appreciation (depreciation) on investments, net of tax..........................      3,286     (5,499)
  Retained earnings..........................................................................     41,972     26,570
                                                                                               ---------  ---------
    Total stockholder's equity...............................................................    266,066    182,879
                                                                                               ---------  ---------
    Total liabilities and stockholder's equity...............................................  $ 343,133  $ 229,443
                                                                                               ---------  ---------
                                                                                               ---------  ---------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      B-3
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                              STATEMENTS OF INCOME
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                          YEAR ENDED DECEMBER 31,
                                                                                      -------------------------------
                                                                                        1995       1994       1993
                                                                                      ---------  ---------  ---------
<S>                                                                                   <C>        <C>        <C>
Revenues:
  Direct premiums written...........................................................  $  56,541  $  43,598  $  24,491
  Assumed premiums written..........................................................        935      1,064        403
  Ceded premiums written............................................................    (15,992)   (11,069)    (3,586)
                                                                                      ---------  ---------  ---------
    Net premiums written............................................................     41,484     33,593     21,308
  Increase in unearned premiums.....................................................    (12,242)   (10,490)    (3,825)
                                                                                      ---------  ---------  ---------
  Net premiums earned...............................................................     29,242     23,103     17,483
  Net investment income.............................................................     11,953     10,072     10,010
  Net realized capital gains........................................................      1,301         92      1,544
  Other income......................................................................      2,273        120        354
                                                                                      ---------  ---------  ---------
    Total revenues..................................................................     44,769     33,387     29,391
                                                                                      ---------  ---------  ---------
Expenses:
  Losses and loss adjustment expenses...............................................      3,141      1,429        902
  Underwriting and operating expenses...............................................     13,808     11,833     11,470
  Policy acquisition costs..........................................................      7,203      4,529      2,663
                                                                                      ---------  ---------  ---------
    Total expenses..................................................................     24,152     17,791     15,035
                                                                                      ---------  ---------  ---------
    Income before income taxes......................................................     20,617     15,596     14,356
                                                                                      ---------  ---------  ---------
Income Taxes:
  Current income tax................................................................      2,113        865      1,002
  Deferred income tax...............................................................      3,102      2,843      2,724
                                                                                      ---------  ---------  ---------
    Total income taxes..............................................................      5,215      3,708      3,726
                                                                                      ---------  ---------  ---------
    NET INCOME......................................................................  $  15,402  $  11,888  $  10,630
                                                                                      ---------  ---------  ---------
                                                                                      ---------  ---------  ---------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      B-4
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                       STATEMENTS OF STOCKHOLDER'S EQUITY
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                         YEAR ENDED DECEMBER 31,
                                                                                     -------------------------------
                                                                                       1995       1994       1993
                                                                                     ---------  ---------  ---------
<S>                                                                                  <C>        <C>        <C>
Common stock:
  Balance at beginning of period...................................................  $  15,000  $  15,000  $  15,000
                                                                                     ---------  ---------  ---------
    Balance at end of period.......................................................     15,000     15,000     15,000
                                                                                     ---------  ---------  ---------
Additional paid-in capital:
  Balance at beginning of period...................................................    146,808    146,808    146,808
  Paid-in capital..................................................................     59,000         --         --
                                                                                     ---------  ---------  ---------
    Balance at end of period.......................................................    205,808    146,808    146,808
                                                                                     ---------  ---------  ---------
Unrealized (depreciation) appreciation on investments,
 net of tax:
  Balance at beginning of period...................................................     (5,499)     3,600         --
  Unrealized appreciation (depreciation) on investments............................      8,785     (9,099)     3,600
                                                                                     ---------  ---------  ---------
    Balance at end of period.......................................................      3,286     (5,499)     3,600
                                                                                     ---------  ---------  ---------
Retained earnings:
  Balance at beginning of period...................................................     26,570     14,682      4,052
  Net income.......................................................................     15,402     11,888     10,630
                                                                                     ---------  ---------  ---------
    Balance at end of period.......................................................     41,972     26,570     14,682
                                                                                     ---------  ---------  ---------
    Total stockholder's equity.....................................................  $ 266,066  $ 182,879  $ 180,090
                                                                                     ---------  ---------  ---------
                                                                                     ---------  ---------  ---------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      B-5
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                            STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                       YEAR ENDED DECEMBER 31,
                                                                                   -------------------------------
                                                                                     1995       1994       1993
                                                                                   ---------  ---------  ---------
<S>                                                                                <C>        <C>        <C>
Cash flows from operating activities:
  Net income.....................................................................  $  15,402  $  11,888  $  10,630
                                                                                   ---------  ---------  ---------
Adjustments to reconcile net income to net cash provided (used) by operating
 activities:
  Reserve for losses and loss adjustment expenses................................      1,357      1,429        902
  Unearned premiums..............................................................     19,862     15,843      4,024
  Deferred acquisition costs.....................................................    (10,302)    (9,611)    (9,815)
  Premiums receivable............................................................       (161)    (2,103)      (432)
  Accrued investment income......................................................       (390)      (848)      (110)
  Income taxes payable...........................................................      3,621      2,611      2,872
  Net realized capital gains.....................................................     (1,301)       (92)    (1,544)
  Accounts payable and other accrued expenses....................................        472      3,726      1,079
  Prepaid reinsurance............................................................     (7,620)    (5,352)      (199)
  Other, net.....................................................................        992        689      1,201
                                                                                   ---------  ---------  ---------
    Total adjustments............................................................      6,530      6,292     (2,022)
                                                                                   ---------  ---------  ---------
    Net cash provided by operating activities....................................     21,932     18,180      8,608
                                                                                   ---------  ---------  ---------
Cash flows from investing activities:
  Purchases of investments.......................................................   (158,830)   (77,980)  (139,061)
  Proceeds from sales of investments.............................................     49,354     39,967     24,395
  Proceeds from maturities of investments........................................     28,803     19,665    106,042
                                                                                   ---------  ---------  ---------
    Net cash used in investing activities........................................    (80,673)   (18,348)    (8,624)
                                                                                   ---------  ---------  ---------
Cash flows from financing activities:
  Capital contribution...........................................................     59,000         --         --
                                                                                   ---------  ---------  ---------
    Net cash provided by financing activities....................................     59,000         --         --
                                                                                   ---------  ---------  ---------
  Net increase (decrease) in cash................................................        259       (168)       (16)
  Cash balance at beginning of period............................................         85        253        269
                                                                                   ---------  ---------  ---------
    Cash balance at end of period................................................  $     344  $      85  $     253
                                                                                   ---------  ---------  ---------
                                                                                   ---------  ---------  ---------
Supplemental disclosure of cash flow information:
  Income taxes paid..............................................................  $   1,450  $   1,063  $     833
                                                                                   ---------  ---------  ---------
                                                                                   ---------  ---------  ---------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      B-6
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1995 AND 1994
 
1)  BACKGROUND
    Capital  Markets Assurance Corporation ("CapMAC" or  "the Company") is a New
York-domiciled monoline  stock  insurance  company which  engages  only  in  the
business  of financial guaranty  and surety insurance.  CapMAC is a wholly-owned
subsidiary of CapMAC Holdings  Inc. ("Holdings"). CapMAC is  licensed in all  50
states  in addition to the District of Columbia, the Commonwealth of Puerto Rico
and the territory  of Guam. CapMAC  insures structured asset-backed,  corporate,
municipal  and other financial obligations in the U.S. and international capital
markets. CapMAC  also provides  financial  guaranty reinsurance  for  structured
asset-backed,  corporate, municipal  and other financial  obligations written by
other major insurance companies.
 
    CapMAC's claims-paying ability is rated "Aaa" by Moody's Investors  Service,
Inc.  ("Moody's"), "AAA" by  S&P Ratings Group  ("S&P"), "AAA" by  Duff & Phelps
Credit Rating Co.  ("Duff &  Phelps"), and  "AAA" by  Nippon Investors  Service,
Inc.,  a Japanese  rating agency.  Such ratings  reflect only  the views  of the
respective rating  agencies,  are  not  recommendations to  buy,  sell  or  hold
securities  and are subject to revision or withdrawal at any time by such rating
agencies.
 
2)  SIGNIFICANT ACCOUNTING POLICIES
    Significant accounting policies used in the preparation of the  accompanying
financial statements are as follows:
 
    A) BASIS OF PRESENTATION
 
        The  accompanying  financial statements  are  prepared on  the  basis of
    generally  accepted   accounting   principles  ("GAAP").   Such   accounting
    principles  differ  from  statutory reporting  practices  used  by insurance
    companies in reporting to state regulatory authorities.
 
        The preparation  of financial  statements in  conformity with  generally
    accepted  accounting principles  requires management  to make  estimates and
    assumptions that affect the reported  amounts of assets and liabilities  and
    the  disclosure  of contingent  assets and  liabilities at  the date  of the
    financial statements  and  the reported  amounts  of revenues  and  expenses
    during  the  reporting  period.  Management  believes  the  most significant
    estimates relate to deferred acquisition costs, reserve for losses and  loss
    adjustment  expenses  and disclosures  of financial  guarantees outstanding.
    Actual results could differ from those estimates.
 
    B) INVESTMENTS
 
        At December 31, 1993, the Company adopted the provisions of Statement of
    Financial Accounting  Standards ("SFAS")  No. 115,  "ACCOUNTING FOR  CERTAIN
    INVESTMENTS  IN DEBT AND EQUITY SECURITIES." Under SFAS No. 115, the Company
    can classify  its debt  and marketable  equity securities  in one  of  three
    categories:   trading,  available-for-sale,   or  held-to-maturity.  Trading
    securities are bought and held principally  for the purpose of selling  them
    in  the near term. Held-to-maturity securities are those securities in which
    the Company  has  the  ability  and intent  to  hold  the  securities  until
    maturity.  All other securities not  included in trading or held-to-maturity
    are classified as available-for-sale. As of December 31, 1995 and 1994,  all
    of the Company's securities have been classified as available-for-sale.
 
        Available-for-sale  securities are recorded at fair value. Fair value is
    based upon quoted market prices. Unrealized holding gains and losses, net of
    the related tax effect, on  available-for-sale securities are excluded  from
    earnings  and are reported  as a separate  component of stockholder's equity
    until realized. Transfers of securities  between categories are recorded  at
    fair value at the date of transfer.
 
                                      B-7
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
2)  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
        A  decline in  the fair value  of any  available-for-sale security below
    cost that is deemed other than temporary is charged to earnings resulting in
    the establishment of a new cost basis for the security.
 
        Short-term investments are those investments  having a maturity of  less
    than  one  year  at purchase  date.  Short-term investments  are  carried at
    amortized cost which approximates fair value.
 
        Premiums and discounts are  amortized or accreted over  the life of  the
    related  security as  an adjustment  to yield  using the  effective interest
    method. Dividend and  interest income are  recognized when earned.  Realized
    gains  and losses are  included in earnings  and are derived  using the FIFO
    (first-in, first-out) method for determining the cost of securities sold.
 
    C) REVENUE RECOGNITION
 
        Premiums which are  payable monthly  to CapMAC are  reflected in  income
    when  due, net of amounts payable  to reinsurers. Premiums which are payable
    quarterly, semi-annually or annually are reflected in income, net of amounts
    payable to  reinsurers, on  an equal  monthly basis  over the  corresponding
    policy  term.  Premiums  that  are  collected as  a  single  premium  at the
    inception of the policy and have a term longer than one year are earned, net
    of amounts  payable  to  reinsurers,  by allocating  premium  to  each  bond
    maturity based on the principal amount and earning it straight-line over the
    term of each bond maturity. For the year ended December 31, 1995, 91% of net
    premiums earned were attributable to premiums payable in installments and 9%
    were attributable to premiums collected on an upfront basis.
 
    D) DEFERRED ACQUISITION COSTS
 
        Certain  costs incurred  by CapMAC,  which vary  with and  are primarily
    related to the production of new business, are deferred. These costs include
    direct and indirect expenses related  to underwriting, marketing and  policy
    issuance,  rating agency  fees and  premium taxes.  The deferred acquisition
    costs are amortized  over the period  in proportion to  the related  premium
    earnings.  The actual amount of premium earnings may differ from projections
    due to various  factors such as  renewal or early  termination of  insurance
    contracts   or  different  run-off  patterns  of  exposure  resulting  in  a
    corresponding change in the amortization pattern of the deferred acquisition
    costs.
 
    E) RESERVE FOR LOSSES AND LOSS ADJUSTMENT EXPENSES
 
        The reserve  for  losses and  loss  adjustment expenses  consists  of  a
    Supplemental  Loss Reserve ("SLR") and a case basis loss reserve. The SLR is
    established based  on  expected levels  of  defaults resulting  from  credit
    failures  on currently insured issues. This SLR is based on estimates of the
    portion of earned premiums required to cover those claims.
 
        A case basis loss reserve  is established for insured obligations  when,
    in  the judgement  of management,  a default in  the timely  payment of debt
    service is imminent. For  defaults considered temporary,  a case basis  loss
    reserve  is  established in  an amount  equal  to the  present value  of the
    anticipated defaulted  debt service  payments over  the expected  period  of
    default.  If the default is judged not to be temporary, the present value of
    all remaining defaulted debt  service payments is recorded  as a case  basis
    loss  reserve. Anticipated salvage recoveries are considered in establishing
    case basis loss reserves when such amounts are reasonably estimable.
 
        Management believes that the  current level of  reserves is adequate  to
    cover the estimated liability for claims and the related adjustment expenses
    with respect to financial guaranties issued by
 
                                      B-8
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
2)  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    CapMAC.  The establishment of  the appropriate level of  loss reserves is an
    inherently uncertain  process involving  numerous estimates  and  subjective
    judgments by management, and therefore there can be no assurance that losses
    in CapMAC's insured portfolio will not exceed the loss reserves.
 
    F) DEPRECIATION
 
        Leasehold  improvements,  furniture and  fixtures are  being depreciated
    over the  lease  term  or  useful life,  whichever  is  shorter,  using  the
    straight-line method.
 
    G) INCOME TAXES
 
        Deferred income taxes are provided with respect to temporary differences
    between  the financial  statement and  tax basis  of assets  and liabilities
    using enacted tax rates in effect for the year in which the differences  are
    expected to reverse.
 
    H) RECLASSIFICATIONS
 
        Certain  prior year  balances have been  reclassified to  conform to the
    current year presentation.
 
3)  INSURED PORTFOLIO
    At December 31, 1995 and 1994, the principal amount of financial obligations
insured by CapMAC was $16.9 billion and $11.6 billion, respectively, and net  of
reinsurance  (net principal  outstanding), was  $12.6 billion  and $9.4 billion,
respectively, with  a  weighted  average  life  of  6.0  years  and  5.0  years,
respectively.  CapMAC's insured portfolio was  broadly diversified by geographic
distribution and type of insured obligations, with no single insured  obligation
in  excess  of  statutory  single  risk  limits,  after  giving  effect  to  any
reinsurance and collateral, which are a function of CapMAC's statutory qualified
capital (the  sum of  statutory capital  and surplus  and mandatory  contingency
reserve).  At December  31, 1995 and  1994, the statutory  qualified capital was
approximately $240 million and $170 million, respectively.
 
<TABLE>
<CAPTION>
                                                               NET PRINCIPAL OUTSTANDING
                                                       ------------------------------------------
                                                        DECEMBER 31, 1995     DECEMBER 31, 1994
                                                       --------------------  --------------------
TYPE OF OBLIGATIONS INSURED ($ IN MILLIONS)             AMOUNT        %       AMOUNT        %
- -----------------------------------------------------  ---------  ---------  ---------  ---------
<S>                                                    <C>        <C>        <C>        <C>
Consumer receivables.................................  $   6,959       55.1  $   4,740       50.4
Trade and other corporate obligations................      4,912       38.9      4,039       43.0
Municipal/government obligations.....................        757        6.0        618        6.6
                                                       ---------  ---------  ---------  ---------
    Total............................................  $  12,628      100.0  $   9,397      100.0
                                                       ---------  ---------  ---------  ---------
                                                       ---------  ---------  ---------  ---------
</TABLE>
 
    At December 31, 1995,  approximately 85% of  CapMAC's insured portfolio  was
comprised  of structured  asset-backed transactions.  Under these  structures, a
pool of assets covering at least  100% of the principal amount guaranteed  under
its insurance contract is sold or pledged to a special purpose bankruptcy remote
entity. CapMAC's primary risk from such insurance contracts is the impairment of
cash  flows  due  to  delinquency  or loss  on  the  underlying  assets. CapMAC,
therefore, evaluates all the factors affecting past and future asset performance
by studying  historical data  on  losses, delinquencies  and recoveries  of  the
underlying  assets. Each transaction  is reviewed to  ensure that an appropriate
legal structure is used to protect against the bankruptcy risk of the originator
of the assets. Along with the legal structure, an additional level of first loss
protection is also created to protect against losses due to credit or  dilution.
This  first level  of loss protection  is usually available  from reserve funds,
excess cash  flows, overcollateralization,  or recourse  to a  third party.  The
level  of first loss protection depends  upon the historical losses and dilution
of the underlying assets, but is  typically several times the normal  historical
loss experience for the underlying type of assets.
 
                                      B-9
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
3)  INSURED PORTFOLIO (CONTINUED)
    During  1995, the  Company sold without  recourse its  interest in potential
cash flows from transactions  included in its  insured portfolio and  recognized
$2,200,000 of income which has been included in other income in the accompanying
financial statements.
 
    The  following entities each accounted for, through referrals and otherwise,
10% or more of total revenues for each of the periods presented:
 
<TABLE>
<CAPTION>
             YEAR ENDED                             YEAR ENDED                             YEAR ENDED
          DECEMBER 31, 1995                      DECEMBER 31, 1994                      DECEMBER 31, 1993
- -------------------------------------  -------------------------------------  -------------------------------------
                             % OF                                   % OF                                   % OF
NAME                       REVENUES    NAME                       REVENUES    NAME                       REVENUES
- ------------------------  -----------  ------------------------  -----------  ------------------------  -----------
<S>                       <C>          <C>                       <C>          <C>                       <C>
Citicorp................        15.2   Citicorp................        16.3   Citicorp................        13.7
                                                                              Merrill Lynch & Co......        14.1
</TABLE>
 
4)  INVESTMENTS
    At December  31,  1995 and  1994,  all  of the  Company's  investments  were
classified   as  available-for-sale   securities.  The   amortized  cost,  gross
unrealized  gains,  gross  unrealized  losses  and  estimated  fair  value   for
available-for-sale  securities by major  security type at  December 31, 1995 and
1994 were as follows ($ in thousands):
 
<TABLE>
<CAPTION>
                                                                        DECEMBER 31, 1995
                                                         ------------------------------------------------
                                                                        GROSS        GROSS     ESTIMATED
                                                         AMORTIZED   UNREALIZED   UNREALIZED      FAIR
SECURITIES AVAILABLE-FOR-SALE                               COST        GAINS       LOSSES       VALUE
- -------------------------------------------------------  ----------  -----------  -----------  ----------
<S>                                                      <C>         <C>          <C>          <C>
U.S. Treasury obligations..............................  $    4,153   $      55    $      --   $    4,208
Mortgage-backed securities of U.S. government
 instrumentalities and agencies........................     100,628         313           79      100,862
Obligations of states, municipalities and political
 subdivisions..........................................     166,010       4,809           82      170,737
Corporate and asset-backed securities..................       8,506          45            6        8,545
                                                         ----------  -----------  -----------  ----------
    Total..............................................  $  279,297   $   5,222    $     167   $  284,352
                                                         ----------  -----------  -----------  ----------
                                                         ----------  -----------  -----------  ----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                        DECEMBER 31, 1994
                                                         ------------------------------------------------
                                                                        GROSS        GROSS     ESTIMATED
                                                         AMORTIZED   UNREALIZED   UNREALIZED      FAIR
SECURITIES AVAILABLE-FOR-SALE                               COST        GAINS       LOSSES       VALUE
- -------------------------------------------------------  ----------  -----------  -----------  ----------
<S>                                                      <C>         <C>          <C>          <C>
U.S. Treasury obligations..............................  $    4,295   $      --    $     153   $    4,142
Mortgage-backed securities of U.S. government
 instrumentalities and agencies........................      40,973          --        2,986       37,987
Obligations of states, municipalities and political
 subdivisions..........................................     128,856         364        3,994      125,226
Corporate and asset-backed securities..................       6,841          15          112        6,744
Mutual funds...........................................      16,434          --        1,465       14,969
                                                         ----------  -----------  -----------  ----------
    Total..............................................  $  197,399   $     379    $   8,710   $  189,068
                                                         ----------  -----------  -----------  ----------
                                                         ----------  -----------  -----------  ----------
</TABLE>
 
    The Company's investment in mutual funds in 1994 represents an investment in
an  open-end   management  investment   company  which   invests  primarily   in
investment-grade  fixed-income  securities  denominated  in  foreign  and United
States currencies.
 
                                      B-10
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
4)  INVESTMENTS (CONTINUED)
    The  amortized  cost  and  estimated  fair  value  of  investments  in  debt
securities  at December 31, 1995  by contractual maturity are  shown below ($ in
thousands):
 
<TABLE>
<CAPTION>
                                                                       DECEMBER 31, 1995
                                                                     ----------------------
                                                                     AMORTIZED   ESTIMATED
SECURITIES AVAILABLE-FOR-SALE                                           COST     FAIR VALUE
- -------------------------------------------------------------------  ----------  ----------
<S>                                                                  <C>         <C>
Less than one year to maturity.....................................  $    5,569  $    5,572
One to five years to maturity......................................      37,630      38,553
Five to ten years to maturity......................................      99,567     102,264
Greater than ten years to maturity.................................      35,903      37,101
                                                                     ----------  ----------
    Sub-total......................................................     178,669     183,490
Mortgage-backed securities.........................................     100,628     100,862
                                                                     ----------  ----------
    Total..........................................................  $  279,297  $  284,352
                                                                     ----------  ----------
                                                                     ----------  ----------
</TABLE>
 
    Actual maturities may differ  from contractual maturities because  borrowers
may call or prepay obligations with or without call or prepayment penalties.
 
    Proceeds from sales of investment securities were approximately $49 million,
$40 million and $24 million in 1995, 1994 and 1993, respectively. Gross realized
capital gains of $1,320,000, $714,000 and $1,621,000, and gross realized capital
losses  of $19,000, $622,000  and $77,000 were  realized on those  sales for the
years ended December 31, 1995, 1994 and 1993, respectively.
 
    Investments include bonds  having a fair  value of approximately  $3,985,000
and  $3,873,000  (amortized  cost of  $3,970,000  and $4,011,000)  which  are on
deposit at December 31,  1995 and 1994, respectively,  with state regulators  as
required by law.
 
    Investment  income is  comprised of interest  and dividends,  net of related
expenses, and is applicable to the following sources:
 
<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                                                             -------------------------------
$ IN THOUSANDS                                                 1995       1994       1993
- -----------------------------------------------------------  ---------  ---------  ---------
<S>                                                          <C>        <C>        <C>
Bonds......................................................  $  11,105  $   9,193  $   7,803
Short-term investments.....................................      1,245        484        572
Mutual funds...............................................       (162)       579      1,801
Investment expenses........................................       (235)      (184)      (166)
                                                             ---------  ---------  ---------
    Total..................................................  $  11,953  $  10,072  $  10,010
                                                             ---------  ---------  ---------
                                                             ---------  ---------  ---------
</TABLE>
 
    The change in unrealized  appreciation (depreciation) on  available-for-sale
securities  is included in a separate component of stockholder's equity as shown
below:
 
<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER
                                                                               31,
                                                                      ---------------------
$ IN THOUSANDS                                                          1995        1994
- --------------------------------------------------------------------  ---------  ----------
<S>                                                                   <C>        <C>
Balance at beginning of period......................................  $  (5,499) $    3,600
Change in unrealized appreciation (depreciation)....................     13,386     (13,786)
Income tax effect...................................................     (4,601)      4,687
                                                                      ---------  ----------
Net change..........................................................      8,785      (9,099)
                                                                      ---------  ----------
    Balance at end of period........................................  $   3,286  $   (5,499)
                                                                      ---------  ----------
                                                                      ---------  ----------
</TABLE>
 
                                      B-11
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
4)  INVESTMENTS (CONTINUED)
    No  single  issuer,  except  for  investments  in  U.S.  Treasury  and  U.S.
government agency securities, exceeds 10% of stockholder's equity as of December
31, 1995.
 
5)  DEFERRED ACQUISITION COSTS
    The  following  table  reflects  acquisition costs  deferred  by  CapMAC and
amortized in proportion to the related premium earnings:
 
<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                                                             -------------------------------
$ IN THOUSANDS                                                 1995       1994       1993
- -----------------------------------------------------------  ---------  ---------  ---------
<S>                                                          <C>        <C>        <C>
Balance at beginning of period.............................  $  24,860  $  15,249  $   5,434
Additions..................................................     17,505     14,140     12,478
Amortization (policy acquisition costs)....................     (7,203)    (4,529)    (2,663)
                                                             ---------  ---------  ---------
    Balance at end of period...............................  $  35,162  $  24,860  $  15,249
                                                             ---------  ---------  ---------
                                                             ---------  ---------  ---------
</TABLE>
 
6)  EMPLOYEE BENEFITS
    On June  25, 1992,  CapMAC  entered into  a  Service Agreement  with  CapMAC
Financial  Services, Inc.  ("CFS"), which was  then a  newly formed wholly-owned
subsidiary of Holdings. Under the Service  Agreement, CFS has agreed to  provide
various services, including underwriting, reinsurance, data processing and other
services  to  CapMAC  in connection  with  the operation  of  CapMAC's insurance
business. CapMAC pays CFS an arm's  length fee for providing such services,  but
not  in  excess of  CFS's cost  for such  services. CFS  incurred, on  behalf of
CapMAC,  total  compensation  expenses,   excluding  bonuses,  of   $13,484,000,
$11,081,000 and $9,789,000 in 1995, 1994 and 1993, respectively.
 
    CFS  maintains an incentive compensation plan for its employees. The plan is
an annual discretionary  bonus award  based upon Holdings'  and an  individual's
performance.  CFS also has a health and welfare  plan and a 401(k) plan to cover
substantially all of its employees. CapMAC reimburses CFS for all  out-of-pocket
expenses incurred by CFS in providing services to CapMAC, including awards given
under the incentive compensation plan and benefits provided under the health and
welfare  plan. For the years ended December 31, 1995, 1994 and 1993, the Company
had provided approximately $7,804,000, $5,253,000 and $3,528,000,  respectively,
for the annual discretionary bonus plan.
 
    On June 25, 1992, certain officers of CapMAC were granted 182,633 restricted
stock   units  ("RSU")  at  $13.33  a  share  in  respect  of  certain  deferred
compensation. On  December 7,  1995, the  RSU's were  converted to  cash in  the
amount  of approximately $3.7 million, and such officers agreed to defer receipt
of such cash amount in exchange for  receiving the same number of new shares  of
restricted  stock of  Holdings as the  number of RSU's  such officers previously
held. The cash amount will be held  by Holdings and invested in accordance  with
certain guidelines. Such amount, including the investment earnings thereon, will
be  paid to each officer upon the occurrence of certain events but no later than
December, 2000.
 
7)  EMPLOYEE STOCK OWNERSHIP PLAN
    On June 25, 1992, Holdings adopted an Employee Stock Ownership Plan ("ESOP")
to provide its employees the opportunity  to obtain beneficial interests in  the
stock  of Holdings through a trust (the  "ESOP Trust"). The ESOP Trust purchased
750,000 shares at $13.33 per share  of Holdings' stock. The ESOP Trust  financed
its  purchase of  common stock with  a loan from  Holdings in the  amount of $10
million. The ESOP loan is evidenced by a promissory note delivered to  Holdings.
An  amount representing unearned  employee compensation, equivalent  in value to
the  unpaid  balance  of  the  ESOP  loan,  is  recorded  as  a  deduction  from
stockholder's equity (unallocated ESOP shares).
 
                                      B-12
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
7)  EMPLOYEE STOCK OWNERSHIP PLAN (CONTINUED)
    CFS  is required to make contributions to  the ESOP Trust, which enables the
ESOP Trust to service its loan to Holdings. The ESOP expense is calculated using
the  shares  allocated  method.  Shares  are  released  for  allocation  to  the
participants  and held in  trust for the  employees based upon  the ratio of the
current year's  principal and  interest  payment to  the  sum of  principal  and
interest  payments estimated over the life of  the loan. As of December 31, 1995
approximately 262,800 shares  were allocated to  the participants.  Compensation
expense  related  to  the  ESOP  was  approximately  $2,087,000,  $2,086,000 and
$1,652,000 for the years ended December 31, 1995, 1994 and 1993, respectively.
 
8)  RESERVE FOR LOSSES AND LOSS ADJUSTMENT EXPENSES
    The reserve for losses and loss adjustment expenses consists of a case basis
loss reserve and the SLR.
 
    In 1995 CapMAC  incurred its  first claim  on a  financial guaranty  policy.
Based  on  its current  estimate, the  Company expects  the aggregate  amount of
claims and related expenses  not to exceed $2.7  million, although no  assurance
can  be given that such claims and related expenses will not exceed that amount.
Such loss amount was covered through a recovery under a quota share  reinsurance
agreement  of  $0.2 million  and a  reduction in  the SLR  of $2.5  million. The
portion of such claims and expenses not covered under the quota share  agreement
is  being funded through payments  to CapMAC from the  Lureco Trust Account (see
note 12).
 
    The following is a summary  of the activity in  the case basis loss  reserve
account  and  the components  of the  liability for  losses and  loss adjustment
expenses ($ in thousands):
 
<TABLE>
<S>                                                      <C>
Case Basis Loss Reserve:
  Net balance at January 1, 1995.......................  $      --
                                                         ---------
Incurred related to:
  Current year.........................................      2,473
  Prior years..........................................         --
                                                         ---------
    Total incurred.....................................      2,473
                                                         ---------
Paid incurred to:
  Current year.........................................      1,853
  Prior years..........................................         --
                                                         ---------
    Total paid.........................................      1,853
                                                         ---------
Balance at December 31, 1995...........................        620
                                                         ---------
Reinsurance recoverable................................         69
                                                         ---------
Supplemental loss reserve..............................      5,859
                                                         ---------
    Total..............................................  $   6,548
                                                         ---------
                                                         ---------
</TABLE>
 
9)  INCOME TAXES
    Pursuant to a tax sharing agreement  with Holdings, the Company is  included
in  Holdings' consolidated U.S. Federal income  tax return. The Company's annual
Federal income tax liability  is determined by computing  its pro rata share  of
the consolidated group Federal income tax liability.
 
                                      B-13
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
9)  INCOME TAXES (CONTINUED)
    Total  income tax expense differed from  the amount computed by applying the
U.S. Federal income tax rate of 35% in 1995 and 34% in 1994 and 1993:
 
<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31,
                                                   ----------------------------------------------------------------
                                                           1995                  1994                  1993
                                                   --------------------  --------------------  --------------------
$ IN THOUSANDS                                      AMOUNT        %       AMOUNT        %       AMOUNT        %
- -------------------------------------------------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                                <C>        <C>        <C>        <C>        <C>        <C>
Expected tax expense computed at the statutory
 rate............................................  $   7,216       35.0  $   5,303       34.0  $   4,881       34.0
Increase (decrease) in tax resulting from:
  Tax-exempt interest............................     (2,335)     (11.3)    (1,646)     (10.6)    (1,140)      (7.9)
  Other, net.....................................        334        1.6         51        0.4        (15)      (0.1)
                                                   ---------  ---------  ---------  ---------  ---------        ---
    Total income tax expense.....................  $   5,215       25.3  $   3,708       23.8  $   3,726       26.0
                                                   ---------  ---------  ---------  ---------  ---------        ---
                                                   ---------  ---------  ---------  ---------  ---------        ---
</TABLE>
 
    The tax  effects of  temporary  differences that  give rise  to  significant
portions of the deferred Federal income tax liability are as follows:
 
<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                                    --------------------
$ IN THOUSANDS                                                                        1995       1994
- ----------------------------------------------------------------------------------  ---------  ---------
<S>                                                                                 <C>        <C>
Deferred tax assets:
  Unrealized capital losses on investments........................................  $      --  $  (2,833)
  Deferred compensation...........................................................     (1,901)    (1,233)
  Losses and loss adjustment expenses.............................................     (1,002)      (936)
  Unearned premiums...............................................................       (852)      (762)
  Other, net......................................................................        (98)      (228)
                                                                                    ---------  ---------
    Total gross deferred tax assets...............................................     (3,853)    (5,992)
                                                                                    ---------  ---------
Deferred tax liabilities:
  Deferred acquisition costs......................................................     12,307      8,453
  Unrealized capital gains on investments.........................................      1,769         --
  Deferred capital gains on investments...........................................        654        726
  Other, net......................................................................        426        412
                                                                                    ---------  ---------
    Total gross deferred tax liabilities..........................................     15,156      9,591
                                                                                    ---------  ---------
    Net deferred tax liability....................................................  $  11,303  $   3,599
                                                                                    ---------  ---------
                                                                                    ---------  ---------
</TABLE>
 
    A  valuation allowance is provided when it is more likely than not that some
portion of the  deferred tax assets  will not be  realized. Management  believes
that the deferred tax assets will be fully realized in the future.
 
10) INSURANCE REGULATORY RESTRICTIONS
    CapMAC  is subject to insurance regulatory  requirements of the State of New
York and other states  in which it is  licensed to conduct business.  Generally,
New  York insurance laws require that dividends  be paid from earned surplus and
restrict the amount of dividends in any year that may be paid without  obtaining
approval for such dividends from the Superintendent of Insurance to the lower of
(i)  net investment  income as defined  or (ii)  10% of statutory  surplus as of
December 31 of the preceding year. No dividends were paid by CapMAC to  Holdings
during  the years ended December 31, 1995,  1994 and 1993. No dividends could be
paid during these periods because CapMAC had negative earned surplus.  Statutory
surplus  at  December  31,  1995 and  1994  was  approximately  $195,018,000 and
$139,739,000, respectively. Statutory surplus differs from
 
                                      B-14
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
10) INSURANCE REGULATORY RESTRICTIONS (CONTINUED)
stockholder's equity  determined under  GAAP principally  due to  the  mandatory
contingency  reserve required for statutory  accounting purposes and differences
in accounting  for investments,  deferred acquisition  costs, SLR  and  deferred
taxes  provided under GAAP. Statutory net  income was $9,000,000, $4,543,000 and
$4,528,000 for the years ended December  31, 1995, 1994 and 1993,  respectively.
Statutory  net income differs from net  income determined under GAAP principally
due to deferred acquisition costs, SLR and deferred income taxes.
 
11) COMMITMENTS AND CONTINGENCIES
    On January 1, 1988, the Company assumed from Citibank, N.A. the  obligations
of  a sublease agreement for  space occupied in New  York. On November 21, 1993,
the sublease was  terminated and  a new lease  was negotiated  which expires  on
November  20, 2008. CapMAC has a lease agreement for its London office beginning
October 1, 1992 and expiring  October 1, 2002. As  of December 31, 1995,  future
minimum payments under the lease agreements are as follows:
 
<TABLE>
<CAPTION>
$ IN THOUSANDS                                                                     PAYMENT
- --------------------------------------------------------------------------------  ---------
<S>                                                                               <C>
1996............................................................................  $   2,255
1997............................................................................      2,948
1998............................................................................      3,027
1999............................................................................      3,476
2000 and thereafter.............................................................     36,172
                                                                                  ---------
    Total.......................................................................  $  47,878
                                                                                  ---------
                                                                                  ---------
</TABLE>
 
    Rent  expense, commercial  rent taxes  and electricity  for the  years ended
December 31,  1995,  1994  and  1993  amounted  to  $1,939,000,  $2,243,000  and
$2,065,000, respectively.
 
    CapMAC  has available  a $100,000,000  standby corporate  liquidity facility
(the "Liquidity Facility") provided by a consortium of banks, headed by Bank  of
Montreal,  as  agent,  which is  rated  "A-1+"  and "P-1"  by  S&P  and Moody's,
respectively. Under  the Liquidity  Facility, CapMAC  will be  able, subject  to
satisfying  certain conditions, to  borrow funds from  time to time  in order to
enable it  to  fund  any  claim  payments or  payments  made  in  settlement  or
mitigation  of claim payments under its insurance contracts. For the years ended
December 31, 1995, 1994  and 1993, no  draws had been  made under the  Liquidity
Facility.
 
12) REINSURANCE
    In  the ordinary  course of  business, CapMAC  cedes exposure  under various
treaty, pro rata and excess of loss reinsurance contracts primarily designed  to
minimize losses from large risks and protect the capital and surplus of CapMAC.
 
    The effect of reinsurance on premiums written and earned was as follows:
 
<TABLE>
<CAPTION>
                                                YEARS ENDED DECEMBER 31,
                           ------------------------------------------------------------------
                                   1995                   1994                   1993
                           ---------------------  ---------------------  --------------------
$ IN THOUSANDS              WRITTEN     EARNED     WRITTEN     EARNED     WRITTEN    EARNED
- -------------------------  ----------  ---------  ----------  ---------  ---------  ---------
<S>                        <C>         <C>        <C>         <C>        <C>        <C>
Direct...................  $   56,541  $  36,853  $   43,598  $  28,561  $  24,491  $  20,510
Assumed..................         935        761       1,064        258        403        364
Ceded....................     (15,992)    (8,372)    (11,069)    (5,716)    (3,586)    (3,391)
                           ----------  ---------  ----------  ---------  ---------  ---------
Net Premiums.............  $   41,484  $  29,242  $   33,593  $  23,103  $  21,308  $  17,483
                           ----------  ---------  ----------  ---------  ---------  ---------
                           ----------  ---------  ----------  ---------  ---------  ---------
</TABLE>
 
                                      B-15
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
12) REINSURANCE (CONTINUED)
    Although  the reinsurance of risk does not relieve the ceding insurer of its
original liability to its policyholders, it is the industry practice of insurers
for financial statement purposes  to treat reinsured risks  as though they  were
risks  for which the  ceding insurer was only  contingently liable. A contingent
liability exists  with respect  to the  aforementioned reinsurance  arrangements
which may become a liability of CapMAC in the event the reinsurers are unable to
meet  obligations assumed by  them under the  reinsurance contracts. At December
31,  1995  and  1994,  CapMAC  had  ceded  loss  reserves  of  $69,000  and  $0,
respectively  and  had ceded  unearned premiums  of $13,171,000  and $5,551,000,
respectively.
 
    In 1994, CapMAC entered into  a reinsurance agreement (the "Lureco  Treaty")
with  Luxembourg European  Reinsurance LURECO S.A.  ("Lureco"), a European-based
reinsurer. The agreement is renewable annually at the Company's option,  subject
to  satisfying certain conditions.  The agreement reinsured  and indemnified the
Company for any loss incurred  by CapMAC during the  agreement period up to  the
limits  of the agreement. The Lureco Treaty provides that the annual reinsurance
premium payable by  CapMAC to  Lureco, after  deduction of  the reinsurer's  fee
payable  to Lureco, be deposited in a trust account (the "Lureco Trust Account")
to be applied  by CapMAC,  at its  option, to  offset losses  and loss  expenses
incurred by CapMAC in connection with incurred claims. Amounts on deposit in the
Lureco   Trust  Account  which   have  not  been   applied  against  claims  are
contractually due to CapMAC at the termination of the treaty.
 
    The premium deposit amounts in the Lureco Trust Account have been  reflected
as  assets by CapMAC during the term of the agreement. Premiums in excess of the
deposit amounts  have been  recorded  as ceded  premiums  in the  statements  of
income.  In the  1994 policy  year, the  agreement provided  $5 million  of loss
coverage in excess of the premium deposit amounts of $2 million retained in  the
Lureco Trust Account. No losses were applied against the Lureco Trust Account or
ceded  to the  Lureco Treaty  in 1994.  The agreement  was renewed  for the 1995
policy year and provides $5  million of loss coverage  in excess of the  premium
deposit  amount of $4.5 million retained in the Lureco Trust Account. Additional
coverage is provided for losses incurred in  excess of 200% of the net  premiums
earned  up to $4 million for any one  agreement year. In September 1995, a claim
of approximately $2.5  million on an  insurance policy was  applied against  the
Lureco Trust Account.
 
    In  addition to its  capital (including statutory  contingency reserves) and
other reinsurance available to pay claims under its insurance contracts, on June
25, 1992, CapMAC entered into a Stop Loss Reinsurance Agreement (the  "Stop-loss
Agreement")  with  Winterthur Swiss  Insurance  Company ("Winterthur")  which is
rated "AAA" by S&P and "Aaa" by Moody's. At the same time, CapMAC and Winterthur
also entered into  a Quota  Share Reinsurance Agreement  (the "Winterthur  Quota
Share  Agreement") pursuant to which  Winterthur had the right  to reinsure on a
quota share basis 10% of each policy written by CapMAC.
 
    The Winterthur Stop-loss Agreement had an  original term of seven years  and
was  renewable  for  successive  one-year  periods.  In  April  1995, Winterthur
notified CapMAC that it was canceling the Winterthur Stop-loss Agreement and the
Winterthur Quota Share Agreement effective June 30, 1996.
 
    CapMAC elected  to terminate  the Winterthur  Stop-loss Agreement  effective
November  30, 1995 and, on  the same date, entered  into a Stop-loss Reinsurance
Agreement with  Mitsui  Marine (the  "Mitsui  Stop-loss Agreement").  Under  the
Mitsui Stop-loss Agreement, Mitsui Marine would be required to pay any losses in
excess  of $100 million in  the aggregate incurred by  CapMAC during the term of
the Mitsui Stop-loss Agreement on the  insurance policies in effect on  December
1,  1995 and written during  the one-year period thereafter,  up to an aggregate
limit payable under the  Mitsui Stop-loss Agreement of  $50 million. The  Mitsui
Stop-loss  Agreement  has  a  term  of  seven  years  and  is  subject  to early
termination by CapMAC in certain circumstances.
 
                                      B-16
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
12) REINSURANCE (CONTINUED)
    The Winterthur  Quota Share  Agreement was  canceled November  30, 1995.  On
January  1,  1996,  CapMAC  will reassume  the  liability,  principally unearned
premium, for all  policies reinsured  by Winterthur.  As a  result, CapMAC  will
reassume  approximately $1.4  billion of principal  insured by  Winterthur as of
December 31, 1995. In  connection with the  commutation, Winterthur will  return
the  unearned premiums  as of  December 31, 1995,  net of  ceding commission and
federal excise tax. Such amount is expected to total approximately $2.0 million.
 
13) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
    The following table presents the carrying amounts and estimated fair  values
of  the Company's financial instruments at December  31, 1995 and 1994. SFAS No.
107, "Disclosures About Fair Value  of Financial Instruments," defines the  fair
value  of a financial instrument as the  amount at which the instrument could be
exchanged in a current transaction between willing parties.
 
<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                       ----------------------------------------------
                                                                1995                    1994
                                                       ----------------------  ----------------------
                                                        CARRYING   ESTIMATED    CARRYING   ESTIMATED
$ IN THOUSANDS                                           AMOUNT    FAIR VALUE    AMOUNT    FAIR VALUE
- -----------------------------------------------------  ----------  ----------  ----------  ----------
<S>                                                    <C>         <C>         <C>         <C>
Financial Assets:
  Investments........................................  $  284,352  $  284,352  $  189,068  $  189,068
Off-Balance-Sheet Instruments:
  Financial Guarantees Outstanding...................  $       --     147,840  $       --      93,494
  Ceding Commission..................................  $       --  $   44,352  $       --  $   28,048
</TABLE>
 
    The following methods and assumptions were  used to estimate the fair  value
of each class of financial instruments summarized above:
 
    INVESTMENTS
 
    The  fair values of fixed maturities and  mutual funds are based upon quoted
market prices. The fair value  of short-term investments approximates  amortized
cost.
 
    FINANCIAL GUARANTEES OUTSTANDING
 
    The  fair  value of  financial guarantees  outstanding  consists of  (1) the
current unearned premium reserve,  net of prepaid reinsurance  and (2) the  fair
value  of installment revenue which is  derived by calculating the present value
of the  estimated future  cash inflow  to  CapMAC of  policies in  force  having
installment  premiums, net of amounts payable  to reinsurers, at a discount rate
of 7% at December 31, 1995 and 1994. The amount calculated is equivalent to  the
consideration  that  would be  paid under  market  conditions prevailing  at the
reporting dates to  transfer CapMAC's  financial guarantee business  to a  third
party  under reinsurance and other  agreements. Ceding commission represents the
expected  amount  that  would  be  paid  to  CapMAC  to  compensate  CapMAC  for
originating  and servicing  the insurance  contracts. In  constructing estimated
future cash  inflows, management  makes  assumptions regarding  prepayments  for
amortizing asset-backed securities which are consistent with relevant historical
experience.  For  revolving  programs, assumptions  are  made  regarding program
utilization based on discussions with  program users. The amount of  installment
premium  actually realized by the Company could  be reduced in the future due to
factors  such  as   early  termination  of   insurance  contracts,   accelerated
prepayments  of underlying obligations or  lower than anticipated utilization of
insured  structured  programs,  such  as  commercial  paper  conduits.  Although
increases  in future installment  revenue due to  renewals of existing insurance
contracts historically have been greater  than reductions in future  installment
revenue  due to factors such as those described above, there can be no assurance
that future  circumstances  might  not  cause a  net  reduction  in  installment
revenue, resulting in lower revenues.
 
                                      B-17
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
14) CAPITALIZATION
    The  Company's  certificate  of  incorporation  authorizes  the  issuance of
15,000,000 shares of common stock, par value $1.00 per share. Authorized, issued
and outstanding shares at  December 31, 1995 and  1994 were 15,000,000 at  $1.00
per share.
 
    In 1995, $59.0 million of the proceeds received by Holdings from the sale of
shares in connection with an Initial Public Offering and private placements were
contributed to CapMAC.
 
                                      B-18
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                              FINANCIAL STATEMENTS
                                 MARCH 31, 1996
                                  (UNAUDITED)
 
                                      C-1
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                                 BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                                     DECEMBER 31,
                                                                                                         1995
                                                                                         MARCH 31,   ------------
                                                                                           1996
                                                                                        -----------
                                                                                        (UNAUDITED)
<S>                                                                                     <C>          <C>
Investments:
  Bonds at fair value (amortized cost $258,874 at March 31, 1996 and $210,651 at
   December 31, 1995).................................................................   $ 259,226    $  215,706
  Short-term investments (at amortized cost which approximates fair value)............      28,636        68,646
                                                                                        -----------  ------------
    Total investments.................................................................     287,862       284,352
Cash..................................................................................         389           344
Accrued investment income.............................................................       3,356         3,136
Deferred acquisition costs............................................................      37,559        35,162
Premiums receivable...................................................................       3,463         3,540
Prepaid reinsurance...................................................................      13,379        13,171
Other assets..........................................................................       3,477         3,428
                                                                                        -----------  ------------
    Total assets......................................................................   $ 349,485    $  343,133
                                                                                        -----------  ------------
                                                                                        -----------  ------------
 
                                      LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities:
  Unearned premiums...................................................................   $  50,266    $   45,767
  Reserve for losses and loss adjustment expenses.....................................       7,261         6,548
  Ceded reinsurance...................................................................       2,773         2,469
  Accounts payable and other accrued expenses.........................................       7,288        10,844
  Current income taxes................................................................         260           136
  Deferred income taxes...............................................................      11,657        11,303
                                                                                        -----------  ------------
    Total liabilities.................................................................      79,505        77,067
Stockholder's Equity:
  Common stock........................................................................      15,000        15,000
  Additional paid-in capital..........................................................     208,475       205,808
  Unrealized appreciation on investments, net of tax..................................         229         3,286
  Retained earnings...................................................................      46,276        41,972
                                                                                        -----------  ------------
    Total stockholder's equity........................................................     269,980       266,066
                                                                                        -----------  ------------
    Total liabilities and stockholder's equity........................................   $ 349,485    $  343,133
                                                                                        -----------  ------------
                                                                                        -----------  ------------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      C-2
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                              STATEMENTS OF INCOME
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                              THREE MONTHS ENDED
                                                                                                  MARCH 31,
                                                                                            ----------------------
                                                                                               1996        1995
                                                                                            ----------  ----------
<S>                                                                                         <C>         <C>
Revenues:
  Direct premiums written.................................................................  $   14,155  $   16,838
  Assumed premiums written................................................................         874         154
  Ceded premiums written..................................................................      (1,910)     (3,093)
                                                                                            ----------  ----------
    Net premiums written..................................................................      13,119      13,899
  Increase in unearned premiums...........................................................      (4,291)     (6,798)
                                                                                            ----------  ----------
  Net premiums earned.....................................................................       8,828       7,101
  Net investment income...................................................................       3,877       2,637
  Net realized capital gains..............................................................         149          65
  Other income............................................................................          54          12
                                                                                            ----------  ----------
    Total revenues........................................................................      12,908       9,815
                                                                                            ----------  ----------
Expenses:
  Losses and loss adjustment expenses.....................................................       1,075         696
  Underwriting and operating expenses.....................................................       3,978       3,738
  Policy acquisition costs................................................................       2,064       1,725
                                                                                            ----------  ----------
    Total expenses........................................................................       7,117       6,159
                                                                                            ----------  ----------
    Income before income taxes............................................................       5,791       3,656
                                                                                            ----------  ----------
                                                                                            ----------  ----------
Income Taxes:
  Current federal income tax..............................................................         664         320
  Deferred federal income tax.............................................................         823         519
                                                                                            ----------  ----------
    Total income taxes....................................................................       1,487         839
                                                                                            ----------  ----------
    NET INCOME............................................................................  $    4,304  $    2,817
                                                                                            ----------  ----------
                                                                                            ----------  ----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      C-3
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                       STATEMENT OF STOCKHOLDER'S EQUITY
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                               THREE MONTHS ENDED
                                                                                                 MARCH 31, 1996
                                                                                               -------------------
<S>                                                                                            <C>
Common stock:
  Balance at beginning of period.............................................................      $    15,000
                                                                                                      --------
    Balance at end of period.................................................................           15,000
                                                                                                      --------
Additional paid-in capital:
  Balance at beginning of period.............................................................          205,808
  Capital contribution.......................................................................            2,667
                                                                                                      --------
    Balance at end of period.................................................................          208,475
                                                                                                      --------
Unrealized (depreciation) appreciation on investments,
 net of tax:
  Balance at beginning of period.............................................................            3,286
  Unrealized depreciation on investments.....................................................           (3,057)
                                                                                                      --------
    Balance at end of period.................................................................              229
                                                                                                      --------
Retained earnings:
  Balance at beginning of period.............................................................           41,972
  Net income.................................................................................            4,304
                                                                                                      --------
    Balance at end of period.................................................................           46,276
                                                                                                      --------
    Total stockholder's equity...............................................................      $   269,980
                                                                                                      --------
                                                                                                      --------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      C-4
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                            STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED   THREE MONTHS ENDED
                                                                           MARCH 31, 1996       MARCH 31, 1995
                                                                         -------------------  -------------------
<S>                                                                      <C>                  <C>
Cash flows from operating activities:
  Net income...........................................................      $     4,304          $     2,817
                                                                                --------             --------
Adjustments to reconcile net income to net cash provided (used) by
 operating activities:
  Reserve for losses and loss adjustment expenses......................              713                  696
  Unearned premiums....................................................            4,499                8,075
  Deferred acquisition costs...........................................           (2,397)              (2,662)
  Premiums receivable..................................................               77               (3,241)
  Accrued investment income............................................             (220)                 400
  Income taxes payable.................................................              947                  839
  Net realized capital gains...........................................             (149)                 (65)
  Accounts payable and other accrued expenses..........................              287                4,364
  Prepaid reinsurance..................................................             (208)              (1,277)
  Other, net...........................................................               89                1,355
                                                                                --------             --------
    Total adjustments..................................................            3,638                8,484
                                                                                --------             --------
    Net cash provided by operating activities..........................            7,942               11,301
                                                                                --------             --------
Cash flows from investing activities:
  Purchases of investments.............................................          (87,335)             (18,235)
  Proceeds from sale of investments....................................            6,158                4,072
  Proceeds from maturities of investments..............................           73,280                3,391
                                                                                --------             --------
    Net cash used in investing activities..............................           (7,897)             (10,772)
                                                                                --------             --------
  Net increase in cash.................................................               45                  529
  Cash balance at beginning of period..................................              344                   85
                                                                                --------             --------
    Cash balance at end of period......................................      $       389          $       614
                                                                                --------             --------
                                                                                --------             --------
Supplemental disclosures of cash flow information:
  Income taxes paid                                                          $       525                   --
                                                                                --------             --------
                                                                                --------             --------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      C-5
<PAGE>
                     CAPITAL MARKETS ASSURANCE CORPORATION
                    NOTES TO UNAUDITED FINANCIAL STATEMENTS
                                 MARCH 31, 1996
 
1.  BACKGROUND
    Capital  Markets Assurance Corporation ("CapMAC" or  "the Company") is a New
York-domiciled monoline  stock  insurance  company which  engages  only  in  the
business  of financial guaranty  and surety insurance.  CapMAC is a wholly-owned
subsidiary of CapMAC Holdings  Inc. ("Holdings"). CapMAC is  licensed in all  50
states  in addition to the District of Columbia, the Commonwealth of Puerto Rico
and the territory  of Guam. CapMAC  insures structured asset-backed,  corporate,
municipal  and other financial obligations in the U.S. and international capital
markets. CapMAC  also provides  financial  guaranty reinsurance  for  structured
asset-backed,  corporate, municipal  and other financial  obligations written by
other major insurance companies.
 
    CapMAC's claims-paying  ability  is  rated  triple-A  by  Moody's  Investors
Service,  Inc., Standard & Poor's Ratings  Services, Duff & Phelps Credit Rating
Co., and Nippon Investors Service, Inc., a Japanese rating agency. Such  ratings
reflect   only  the   views  of   the  respective   rating  agencies,   are  not
recommendations to buy, sell or hold  securities and are subject to revision  or
withdrawal at any time by such rating agencies.
 
2.  BASIS OF PRESENTATION
    The  Company's unaudited interim financial  statements have been prepared on
the basis of  generally accepted accounting  principles and, in  the opinion  of
management,  reflect  all  adjustments  necessary  for  a  fair  presentation of
CapMAC's financial  condition, results  of  operations and  cash flows  for  the
periods  presented. The results  of operations for the  three months ended March
31, 1996 may not be indicative of the results that may be expected for the  full
year  ending December 31,  1996. These financial statements  and notes should be
read in conjunction  with the  financial statements  and notes  included in  the
audited financial statements of CapMAC as of December 31, 1995 and 1994, and for
each of the years in the three-year period ended December 31, 1995.
 
3.  RECLASSIFICATIONS
    Certain  prior  period balances  have been  reclassified  to conform  to the
current period presentation.
 
                                      C-6
<PAGE>
PROSPECTUS
 
                           ASSET-BACKED CERTIFICATES
                               ASSET-BACKED NOTES
                              (ISSUABLE IN SERIES)
 
                   BEAR STEARNS ASSET BACKED SECURITIES, INC.
                                  (DEPOSITOR)
 
    Bear  Stearns Asset Backed Securities, Inc. (the "Depositor") may offer from
time to  time  under this  Prospectus  and related  Prospectus  Supplements  the
Asset-Backed   Notes  (the  "Notes")  and  the  Asset-Backed  Certificates  (the
"Certificates" and, together with the Notes, the "Securities") which may be sold
from time to time in one or more series (each, a "Series").
 
    As specified in  the related  Prospectus Supplement, the  Certificates of  a
Series  will evidence  undivided interests  in certain  assets deposited  into a
trust (each, a "Trust Fund") by the Depositor pursuant to a Pooling and  Service
Agreement or a Trust Agreement, as described herein. As specified in the related
Prospectus Supplement, the Notes of a Series will be issued and secured pursuant
to  an Indenture and will represent indebtedness  of the related Trust Fund. The
Trust Fund for  a Series of  Securities will include  assets purchased from  the
seller  or sellers specified in the related Prospectus Supplement (the "Seller")
composed of (a)  Primary Assets,  which may  include one  or more  pools of  (i)
closed-end  home equity  loans (the "Mortgage  Loans"), secured  by mortgages on
one- to four-family residential or  mixed-use properties, (ii) home  improvement
installment   sales  contracts  and  installment   loan  agreements  (the  "Home
Improvement Contracts") which are  either unsecured or  secured by mortgages  on
one-to  four-family residential  or mixed-use  properties, or  by purchase money
security  interests  in  the  home  improvements  financed  thereby  (the  "Home
Improvements")  and (iii) securities backed or  secured by Mortgage Loans and/or
Home Improvement  Contracts,  (b) all  monies  due  thereunder net,  if  and  as
provided in the related Prospectus Supplement, of certain amounts payable to the
servicer  of the Mortgage Loans and/or Home Improvement Contracts (collectively,
the "Loans"), which servicer  may also be the  Seller, specified in the  related
Prospectus  Supplement  (the  "Servicer"),  (c)  if  specified  in  the  related
Prospectus Supplement,  funds on  deposit  in one  or more  pre-funding  amounts
and/or  capitalized interest accounts and (d)  reserve funds, letters of credit,
surety bonds, insurance policies or other  forms of credit support as  described
herein  and in the related Prospectus Supplement. The amount initially deposited
in a  pre-funding account  for a  Series  of Securities  will not  exceed  fifty
percent of the aggregate principal amount of such series of Securities.
                                                  (COVER CONTINUED ON NEXT PAGE)
 
    NOTES  OF A  GIVEN SERIES  REPRESENT OBLIGATIONS  OF, AND  CERTIFICATES OF A
SERIES EVIDENCE BENEFICIAL INTERESTS IN, THE RELATED TRUST FUND ONLY AND ARE NOT
GUARANTEED BY  ANY GOVERNMENTAL  AGENCY OR  BY THE  DEPOSITOR, THE  SELLER,  THE
TRUSTEE,  THE  SERVICER OR  BY  ANY OF  THEIR  RESPECTIVE AFFILIATES  OR, UNLESS
OTHERWISE SPECIFIED IN THE RELATED PROSPECTUS SUPPLEMENT, BY ANY OTHER PERSON OR
ENTITY.  THE  DEPOSITOR'S  ONLY  OBLIGATIONS  WITH  RESPECT  TO  ANY  SERIES  OF
SECURITIES  WILL BE PURSUANT TO CERTAIN REPRESENTATIONS AND WARRANTIES SET FORTH
IN THE  RELATED AGREEMENT  AS  DESCRIBED HEREIN  OR  IN THE  RELATED  PROSPECTUS
SUPPLEMENT.
                           --------------------------
 
    SEE  "RISK  FACTORS" ON  PAGE 15  FOR  CERTAIN FACTORS  TO BE  CONSIDERED IN
PURCHASING THE SECURITIES.
                             ---------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES  AND
  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS THE
    SECURITIES AND EXCHANGE COMMISSION  OR ANY STATE SECURITIES  COMMISSION
     PASSED  UPON  THE ACCURACY  OR ADEQUACY  OF  THIS PROSPECTUS  OR THE
       PROSPECTUS SUPPLEMENT. ANY REPRESENTATION                TO  THE
                        CONTRARY IS A CRIMINAL OFFENSE.
                            ------------------------
 
    The  Securities offered  by this  Prospectus and  by the  related Prospectus
Supplement are offered by  Bear, Stearns & Co.  Inc. and the other  underwriters
set  forth in the related Prospectus Supplement,  if any, subject to prior sale,
to withdrawal,  cancellation or  modification of  the offer  without notice,  to
delivery  to  and  acceptance  by  Bear,  Stearns  &  Co.  Inc.  and  the  other
underwriters, if any, and certain further conditions. Retain this Prospectus for
future reference. This  Prospectus may not  be used to  consummate sales of  the
Securities offered hereby unless accompanied by a Prospectus Supplement.
 
                           --------------------------
 
                            BEAR, STEARNS & CO. INC.
 
                                  MAY 17, 1996
<PAGE>
(CONTINUED FROM PREVIOUS PAGE)
 
    Each  Series of Securities  will be issued  in one or  more classes (each, a
"Class"). Interest  on and  principal of  the  Securities of  a Series  will  be
payable   on  each  Distribution  Date   specified  in  the  related  Prospectus
Supplement, at the  times, at  the rates,  in the amounts  and in  the order  of
priority set forth in the related Prospectus Supplement.
 
    If a Series includes multiple Classes, such Classes may vary with respect to
the  amount, percentage  and timing of  distributions of  principal, interest or
both and one or more Classes may  be subordinated to other Classes with  respect
to  distributions of principal, interest or both  as described herein and in the
related Prospectus  Supplement.  If  so  specified  in  the  related  Prospectus
Supplement, the Primary Assets and other assets comprising the Trust Fund may be
divided  into one or more Asset Groups and each Class of the related Series will
evidence beneficial ownership of the corresponding Asset Group, as applicable.
 
    The rate of reduction of the aggregate principal balance of each Class of  a
Series  may depend principally upon the  rate of payment (including prepayments)
with  respect  to  the  Loans  or  Underlying  Loans  relating  to  the  Private
Securities, as applicable. A rate of prepayment lower or higher than anticipated
will  affect the  yield on the  Securities of  a Series in  the manner described
herein  and  in  the  related  Prospectus  Supplement.  Under  certain   limited
circumstances  described  herein and  in  the related  Prospectus  Supplement, a
Series of  Securities may  be subject  to termination  or redemption  under  the
circumstances described herein and in the related Prospectus Supplement.
 
    If  specified in the related Prospectus  Supplement, an election may be made
to treat certain assets comprising the Trust Fund for a Series as a "real estate
mortgage investment conduit" (a  "REMIC") for federal  income tax purposes.  See
"CERTAIN FEDERAL INCOME TAX CONSIDERATIONS" herein.
 
                                       2
<PAGE>
                             PROSPECTUS SUPPLEMENT
 
    The  Prospectus Supplement relating to a  Series of Securities to be offered
hereunder will, among  other things, set  forth with respect  to such Series  of
Securities:  (i) the aggregate  principal amount, interest  rate, and authorized
denominations of  each  Class  of  such  Securities;  (ii)  certain  information
concerning  the Primary Assets, the Seller and  any Servicer; (iii) the terms of
any Enhancement with  respect to such  Series; (iv) the  terms of any  insurance
related  to the Primary  Assets; (v) information concerning  any other assets in
the related Trust  Fund, including any  Reserve Fund; (vi)  the Final  Scheduled
Distribution  Date of each Class of such Securities; (vii) the method to be used
to calculate the amount of principal required to be applied to the Securities of
each Class  of  such  Series  on  each Distribution  Date,  the  timing  of  the
application  of principal and the  order of priority of  the application of such
principal to the  respective Classes and  the allocation of  principal to be  so
applied;  (viii) the  Distribution Dates and  any Assumed  Reinvestment Rate (as
defined herein);  (ix)  additional  information  with respect  to  the  plan  of
distribution  of such Securities; and (x) whether  a REMIC election will be made
with respect to some or all of the Trust Fund for such Series.
 
                               REPORTS TO HOLDERS
 
    Periodic and annual reports concerning the  related Trust Fund for a  Series
of  Securities  are required  under  the related  Agreement  to be  forwarded to
Holders. Unless otherwise specified in  the related Prospectus Supplement,  such
reports  will  not  be  examined  and  reported  on  by  an  independent  public
accountant. If  so  specified in  the  Prospectus  Supplement for  a  Series  of
Securities,  such Series or one or more Classes of such Series will be issued in
book-entry form.  In such  event, (i)  owners of  beneficial interests  in  such
Securities  will not be  considered "Holders" under the  Agreements and will not
receive such reports directly from the related Trust Fund; rather, such  reports
will  be  furnished  to  such  owners  through  the  participants  and  indirect
participants of the applicable book-entry  system and (ii) references herein  to
the  rights of "Holders" shall refer to the rights of such owners as they may be
exercised indirectly through such participants. See "THE AGREEMENTS--Reports  to
Holders" herein.
 
                             AVAILABLE INFORMATION
 
    The  Depositor  has  filed with  the  Securities and  Exchange  Commission a
Registration Statement  under  the Securities  Act  of 1933,  as  amended,  with
respect  to  the  Securities.  This  Prospectus,  which  forms  a  part  of  the
Registration Statement, and the Prospectus Supplement relating to each Series of
Securities contain summaries of the material terms of the documents referred  to
herein  and therein, but do not contain all  of the information set forth in the
Registration Statement pursuant to the Rules and Regulations of the  Commission.
For  further information, reference  is made to  such Registration Statement and
the exhibits thereto. Such Registration Statement and exhibits can be  inspected
and  copied at prescribed rates at the public reference facilities maintained by
the Commission  at  its  Public  Reference  Section,  450  Fifth  Street,  N.W.,
Washington,  D.C. 20549, and at its  Regional Office located as follows, Midwest
Regional Office, 500 West Madison Street, Chicago, Illinois 60661; and Northeast
Regional Office, Seven World Trade Center, New York, New York 10048.
 
    Each Trust Fund will be required to file certain reports with the Commission
pursuant to the requirements of the Securities Exchange Act of 1934, as amended.
The Depositor intends to cause each Trust Fund to suspend filing such reports if
and when such reports are no longer required under said Act.
 
    No person  has  been authorized  to  give any  information  or to  make  any
representation  other than those contained in this Prospectus and any Prospectus
Supplement with  respect hereto  and,  if given  or  made, such  information  or
representations  must not  be relied  upon. This  Prospectus and  any Prospectus
Supplement with  respect  hereto  do  not  constitute an  offer  to  sell  or  a
solicitation of an offer to buy any securities other than the Securities offered
hereby  and thereby nor an offer of the Securities to any person in any state or
other jurisdiction in which such offer  would be unlawful. The delivery of  this
Prospectus  at any time does not imply  that information herein is correct as of
any time subsequent to its date.
 
                                       3
<PAGE>
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
    All documents subsequently filed by or on behalf of the Trust Fund  referred
to  in the  accompanying Prospectus Supplement  with the  Commission pursuant to
Section 13(a), 13(c), 14  or 15(d) of  the Securities Exchange  Act of 1934,  as
amended (the "Exchange Act"), after the date of this Prospectus and prior to the
termination of any offering of the Securities issued by such Trust Fund shall be
deemed  to be incorporated by  reference in this Prospectus and  to be a part of
this Prospectus from  the date of  the filing of  such documents. Any  statement
contained  in a document incorporated or  deemed to be incorporated by reference
herein shall be deemed  to be modified  or superseded for  all purposes of  this
Prospectus  to  the  extent  that  a  statement  contained  herein  (or  in  the
accompanying Prospectus Supplement) or in any other subsequently filed  document
which  also is or is deemed to be incorporated by reference modifies or replaces
such statement.  Any such  statement  so modified  or  superseded shall  not  be
deemed,  except  as so  modified or  superseded,  to constitute  a part  of this
Prospectus.
 
    The Depositor on  behalf of any  Trust Fund will  provide without charge  to
each person to whom this Prospectus is delivered, on the written or oral request
of  such person, a  copy of any or  all of the documents  referred to above that
have been or may be incorporated by reference in this Prospectus (not  including
exhibits  to  the  information that  is  incorporated by  reference  unless such
exhibits are specifically  incorporated by reference  into the information  that
this Prospectus incorporates). Such requests should be directed to the Depositor
at 245 Park Avenue, New York, New York 10167.
 
                                       4
<PAGE>
                                SUMMARY OF TERMS
 
    The  following  summary is  qualified in  its entirety  by reference  to the
detailed information appearing elsewhere in this Prospectus and by reference  to
the  information  with respect  to each  Series of  Securities contained  in the
Prospectus Supplement  to  be prepared  and  delivered in  connection  with  the
offering  of Securities of such Series. Capitalized terms used and not otherwise
defined herein or in the related  Prospectus Supplement shall have the  meanings
set forth in the "GLOSSARY OF TERMS" herein.
 
<TABLE>
<S>                                 <C>
SECURITIES OFFERED................  Asset-Backed   Certificates  (the   "Certificates")  and
                                    Asset-Backed  Notes  (the  "Notes").  Certificates   are
                                    issuable  from  time to  time  in Series  pursuant  to a
                                    Pooling and Servicing Agreement or Trust Agreement. Each
                                    Certificate of a Series will evidence an interest in the
                                    Trust Fund  for  such  Series,  or  in  an  Asset  Group
                                    specified  in the  related Prospectus  Supplement. Notes
                                    are issuable from time to time in Series pursuant to  an
                                    Indenture. Each Series of Securities will consist of one
                                    or  more Classes, one or more of which may be Classes of
                                    Compound Interest Securities, Planned Amortization Class
                                    ("PAC") Securities, Variable  Interest Securities,  Zero
                                    Coupon  Securities, Principal  Only Securities, Interest
                                    Only  Securities,   Participating   Securities,   Senior
                                    Securities  or  Subordinate Securities.  Each  Class may
                                    differ in, among other things, the amounts allocated  to
                                    and  the  priority of  principal and  interest payments,
                                    Final Scheduled Distribution  Dates, Distribution  Dates
                                    and interest rates. The Securities of each Class will be
                                    issued  in  fully registered  form in  the denominations
                                    specified in the  related Prospectus  Supplement. If  so
                                    specified  in  the  related  Prospectus  Supplement, the
                                    Securities or certain Classes of such Securities offered
                                    thereby may be available in book-entry form only.
DEPOSITOR.........................  Bear  Stearns   Asset  Backed   Securities,  Inc.   (the
                                    "Depositor")  was incorporated in  the State of Delaware
                                    in June  1995, and  is a  wholly-owned, special  purpose
                                    subsidiary  of The  Bear Stearns Companies  Inc. None of
                                    The Bear Stearns Companies Inc. nor any other  affiliate
                                    of  the  Depositor,  the Servicer,  the  Trustee  or the
                                    Seller has  guaranteed or  is otherwise  obligated  with
                                    respect  to  the  Securities  of  any  Series.  See "THE
                                    DEPOSITOR."
INTEREST PAYMENTS.................  Interest payments on the Securities of a Series entitled
                                    by their terms to receive interest will be made on  each
                                    Distribution  Date, to the  extent set forth  in, and at
                                    the applicable rate specified  in (or determined in  the
                                    manner set forth in), the related Prospectus Supplement.
                                    The  interest  rate on  Securities  of a  Series  may be
                                    variable or change with changes in the rates of interest
                                    on the related Loans or Underlying Loans relating to the
                                    Private Securities, as applicable and/or as  prepayments
                                    occur with respect to such Loans or Underlying Loans, as
                                    applicable.  Interest Only Securities  may be assigned a
                                    "Notional Amount" set  forth in  the related  Prospectus
                                    Supplement  which  is  used  solely  for  convenience in
                                    expressing the calculation of  interest and for  certain
                                    other  purposes  and  does not  represent  the  right to
                                    receive  any  distributions   allocable  to   principal.
                                    Principal Only Securities may not be entitled to receive
                                    any interest payments or may be entitled to receive only
                                    nominal  interest  payments.  Interest  payable  on  the
                                    Securities of  a  Series  on a  Distribution  Date  will
                                    include all
</TABLE>
 
                                       5
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    interest  accrued  during  the period  specified  in the
                                    related Prospectus Supplement.  See "DESCRIPTION OF  THE
                                    SECURITIES -- Payments of Interest."
PRINCIPAL PAYMENTS................  All payments of principal of a Series of Securities will
                                    be  made in an aggregate  amount determined as set forth
                                    in the related Prospectus Supplement and will be paid at
                                    the times and  will be  allocated among  the Classes  of
                                    such  Series  in  the  order and  amounts,  and  will be
                                    applied either on a pro rata or a random lot basis among
                                    all Securities of  any such Class,  all as specified  in
                                    the related Prospectus Supplement.
FINAL SCHEDULED DISTRIBUTION DATE
OF THE SECURITIES.................  The  Final Scheduled  Distribution Date  with respect to
                                    each Class  of Notes  is the  date no  later than  which
                                    principal thereof will be fully paid and with respect to
                                    each  Class of Certificates  is the date  after which no
                                    Certificates  of  such  Class  are  expected  to  remain
                                    outstanding, in each case calculated on the basis of the
                                    assumptions  applicable to such  Series described in the
                                    related  Prospectus  Supplement.  The  Final   Scheduled
                                    Distribution Date of a Class may equal the maturity date
                                    of the Primary Asset in the related Trust Fund which has
                                    the  latest  stated maturity  or  will be  determined as
                                    described  herein   and   in  the   related   Prospectus
                                    Supplement.
                                    The  actual final Distribution Date of the Securities of
                                    a Series will depend primarily upon the rate of  payment
                                    (including prepayments, liquidations due to default, the
                                    receipt of proceeds from casualty insurance policies and
                                    repurchases)  of the Loans  or Underlying Loans relating
                                    to the Private Securities, as applicable, in the related
                                    Trust Fund. Unless  otherwise specified  in the  related
                                    Prospectus  Supplement,  the  actual  final Distribution
                                    Date of any Security is likely to occur earlier and  may
                                    occur  substantially earlier or may occur later than its
                                    Final Scheduled  Distribution Date  as a  result of  the
                                    application  of  prepayments  to  the  reduction  of the
                                    principal balances of the Securities and as a result  of
                                    defaults  on the Primary Assets. The rate of payments on
                                    the Loans or  Underlying Loans relating  to the  Private
                                    Securities,  as  applicable,  in the  Trust  Fund  for a
                                    Series will depend  on a variety  of factors,  including
                                    certain  characteristics  of  such  Loans  or Underlying
                                    Loans,  as  applicable,  and  the  prevailing  level  of
                                    interest  rates  from  time to  time,  as well  as  on a
                                    variety of economic, demographic, tax, legal, social and
                                    other factors.  No  assurance can  be  given as  to  the
                                    actual  prepayment experience with  respect to a Series.
                                    See "RISK FACTORS -- Yield May Vary" and "DESCRIPTION OF
                                    THE  SECURITIES  --   Weighted  Average   Life  of   the
                                    Securities" herein.
OPTIONAL TERMINATION..............  One  or more Classes of Securities  of any Series may be
                                    redeemed or  repurchased in  whole or  in part,  at  the
                                    Depositor's  or the Servicer's option,  at such time and
                                    under  the  circumstances   specified  in  the   related
                                    Prospectus  Supplement, at the  price set forth therein.
                                    If so specified in the related Prospectus Supplement for
                                    a Series of Securities, the Depositor, the Servicer,  or
                                    such  other  entity  that is  specified  in  the related
                                    Prospectus Supplement, may,
</TABLE>
 
                                       6
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    at its option, cause an early termination of the related
                                    Trust Fund  by repurchasing  all of  the Primary  Assets
                                    remaining  in  the Trust  Fund on  or after  a specified
                                    date,  or  on  or  after  such  time  as  the  aggregate
                                    principal balance of the Securities of the Series or the
                                    Primary  Assets relating to such Series, as specified in
                                    the related  Prospectus  Supplement, is  less  than  the
                                    amount or percentage specified in the related Prospectus
                                    Supplement.   See  "DESCRIPTION  OF  THE  SECURITIES  --
                                    Optional Redemption, Purchase or Termination."
                                    In addition, the Prospectus Supplement may provide other
                                    circumstances under  which Holders  of Securities  of  a
                                    Series  could be  fully paid  significantly earlier than
                                    would otherwise be the case if payments or distributions
                                    were solely based on the activity of the related Primary
                                    Assets.
THE TRUST FUND....................  The Trust Fund for a  Series of Securities will  consist
                                    of  one  or  more  of  the  assets  described  below, as
                                    described in the related Prospectus Supplement.
  A. Primary Assets...............  The Primary  Assets  for a  Series  may consist  of  any
                                    combination  of the following assets,  to the extent and
                                    as specified in the  related Prospectus Supplement.  The
                                    Primary  Assets will be purchased from the Seller or may
                                    be purchased by the Depositor  in the open market or  in
                                    privately  negotiated  transactions,  including transac-
                                    tions with entities affiliated with the Depositor.
    (1) Loans.....................  Primary Assets for a Series will consist, in whole or in
                                    part,  of  Loans.  Some  Loans  may  be  delinquent   or
                                    non-performing  as specified  in the  related Prospectus
                                    Supplement. Loans may be originated by or acquired  from
                                    an  affiliate of the  Depositor and an  affiliate of the
                                    Depositor may be  an obligor  with respect  to any  such
                                    Loan.  The  Loans  will  be  conventional  contracts  or
                                    contracts insured by the Federal Housing  Administration
                                    ("FHA")   or  partially   guaranteed  by   the  Veterans
                                    Administration ("VA").  See  "The  Trust  Funds  --  The
                                    Loans"  for  a  discussion of  such  guarantees.  To the
                                    extent provided  in the  related Prospectus  Supplement,
                                    additional  Loans may be periodically added to the Trust
                                    Fund, or may  be removed  from time to  time if  certain
                                    asset  value tests are met,  as described in the related
                                    Prospectus Supplement.
                                    The "Loans" for a Series will consist of (i)  closed-end
                                    home  equity loans (the "Mortgage  Loans") and (ii) home
                                    improvement installment sales contracts and  installment
                                    loan  agreements (the "Home Improvement Contracts"). The
                                    Mortgage Loans and  the Home  Improvement Contracts  are
                                    collectively  referred to  herein as  the "Loans." Loans
                                    may, as specified in the related Prospectus  Supplement,
                                    have  various payment characteristics, including balloon
                                    or other  irregular  payment features,  and  may  accrue
                                    interest at a fixed rate or an adjustable rate.
                                    As  specified in the  related Prospectus Supplement, the
                                    Mortgage Loans will and  the Home Improvement  Contracts
                                    may  be secured by mortgages and deeds of trust or other
                                    similar  security  instruments  creating  a  lien  on  a
                                    Mortgaged Property, which may be
</TABLE>
 
                                       7
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    subordinated   to  one  or  more  senior  liens  on  the
                                    Mortgaged  Property,   as  described   in  the   related
                                    Prospectus  Supplement.  As  specified  in  the  related
                                    Prospectus Supplement, Home Improvement Contracts may be
                                    unsecured  or   secured  by   purchase  money   security
                                    interests in the Home Improvements financed thereby. The
                                    Mortgaged  Properties  and  the  Home  Improvements  are
                                    collectively referred to herein as the "Properties."
                                    The related Prospectus Supplement will describe  certain
                                    characteristics  of the  Loans for  a Series, including,
                                    without limitation, and to the extent relevant: (a)  the
                                    aggregate  unpaid principal balance of the Loans (or the
                                    aggregate unpaid principal balance included in the Trust
                                    Fund for the related Series); (b) the range and weighted
                                    average Loan  Rate  on the  Loans  and in  the  case  of
                                    adjustable rate Loans, the range and weighted average of
                                    the  Current Loan Rates  and the Lifetime  Rate Caps, if
                                    any; (c) the range and the average outstanding principal
                                    balance of the Loans; (d) the weighted average  original
                                    and  remaining term-to-stated maturity  of the Loans and
                                    the range  of  original  and  remaining  terms-to-stated
                                    maturity,  if  applicable;  (e) the  range  and Combined
                                    Loan-to-Value Ratios  or  Loan-to-Value Ratios,  as  ap-
                                    plicable, of the Loans, computed in the manner described
                                    in the related Prospectus Supplement; (f) the percentage
                                    (by  principal balance as of  the Cut-off Date) of Loans
                                    that accrue  interest at  adjustable or  fixed  interest
                                    rates;  (g) any  enhancement relating to  the Loans; (h)
                                    the percentage (by principal  balance as of the  Cut-off
                                    Date) of Loans that are secured by Mortgaged Properties,
                                    Home  Improvements or are  unsecured; (i) the geographic
                                    distribution of  any Mortgaged  Properties securing  the
                                    Loans;  (j) the use and  type of each Mortgaged Property
                                    securing a Loan; (k) the lien priority of the Loans; and
                                    (l) the delinquency  status and year  of origination  of
                                    the Loans.
    (2) Private Securities........  Primary  Assets for a Series may consist, in whole or in
                                    part,  of   Private   Securities   which   include   (a)
                                    pass-through    certificates   representing   beneficial
                                    interests in loans of the  type that would otherwise  be
                                    eligible  to be  Loans (the  "Underlying Loans")  or (b)
                                    collateralized obligations secured by Underlying  Loans.
                                    Such   pass-through   certificates   or   collateralized
                                    obligations will have  previously been  (a) offered  and
                                    distributed  to  the  public  pursuant  to  an effective
                                    registration statement  or  (b) purchased  in  a  trans-
                                    action  not involving any public  offering from a person
                                    who is not an affiliate of the issuer of such securities
                                    at the time  of sale  (nor an affiliate  thereof at  any
                                    time  during  the  three preceding  months);  provided a
                                    period of three years has elapsed since the later of the
                                    date the securities were acquired from the issuer or  an
                                    affiliate  thereof. Although individual Underlying Loans
                                    may be insured or guaranteed by the United States or  an
                                    agency or instrumentality thereof, they need not be, and
                                    the Private Securities themselves will not be so insured
                                    or   guaranteed.  See   "THE  TRUST   FUNDS  --  Private
                                    Securities."   Unless   otherwise   specified   in   the
                                    Prospectus  Supplement relating  to a  Series of Securi-
                                    ties,  payments  on  the  Private  Securities  will   be
                                    distributed  directly to the Trustee as registered owner
                                    of such Private Securities.
</TABLE>
 
                                       8
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    The related  Prospectus  Supplement for  a  Series  will
                                    specify (such disclosure may be on an approximate basis,
                                    as  described above and will be as of the date specified
                                    in the  related  Prospectus Supplement)  to  the  extent
                                    relevant   and  to   the  extent   such  information  is
                                    reasonably available to the Depositor and the  Depositor
                                    reasonably believes such information to be reliable: (i)
                                    the  aggregate approximate principal  amount and type of
                                    any Private Securities to be included in the Trust  Fund
                                    for  such  Series; (ii)  certain characteristics  of the
                                    Underlying Loans including (A)  the payment features  of
                                    such Underlying Loans (i.e., whether they are fixed rate
                                    or  adjustable rate  and whether they  provide for fixed
                                    level payments, negative  amortization or other  payment
                                    features),   (B)  the  approximate  aggregate  principal
                                    amount of  such Underlying  Loans which  are insured  or
                                    guaranteed  by a governmental  entity, (C) the servicing
                                    fee or  range of  servicing fees  with respect  to  such
                                    Underlying  Loans,  (D) the  minimum and  maximum stated
                                    maturities of such Underlying Loans at origination,  (E)
                                    the  lien priority of such Underlying Loans, and (F) the
                                    delinquency status  and  year  of  origination  of  such
                                    Underlying    Loans;   (iii)    the   maximum   original
                                    term-to-stated maturity of the Private Securities;  (iv)
                                    the  weighted  average  term-to-stated  maturity  of the
                                    Private Securities; (v) the pass-through or  certificate
                                    rate  or ranges thereof for the Private Securities; (vi)
                                    the sponsor or depositor of the Private Securities  (the
                                    "PS  Sponsor"), the  servicer of  the Private Securities
                                    (the "PS  Servicer")  and  the trustee  of  the  Private
                                    Securities    (the   "PS    Trustee");   (vii)   certain
                                    characteristics of enhancement, if any, such as  reserve
                                    funds,   insurance  policies,   letters  of   credit  or
                                    guarantees, relating to the Loans underlying the Private
                                    Securities, or  to such  Private Securities  themselves;
                                    (viii)  the terms on which  the Underlying Loans may, or
                                    are  required  to,  be   repurchased  prior  to   stated
                                    maturity;   and  (ix)  the  terms  on  which  substitute
                                    Underlying Loans  may  be  delivered  to  replace  those
                                    initially  deposited with the PS Trustee. See "THE TRUST
                                    FUNDS -- Additional Information" herein.
    B. Collection and Distribution
     Accounts.....................  Unless otherwise  provided  in  the  related  Prospectus
                                    Supplement,  all  payments  on or  with  respect  to the
                                    Primary Assets for a Series will be remitted directly to
                                    an account (the "Collection Account") to be  established
                                    for such Series with the Trustee or the Servicer, in the
                                    name  of the  Trustee. Unless otherwise  provided in the
                                    related Prospectus  Supplement,  the  Trustee  shall  be
                                    required  to  apply  a  portion  of  the  amount  in the
                                    Collection Account, together with reinvestment  earnings
                                    from  eligible  investments  specified  in  the  related
                                    Prospectus Supplement, to the payment of certain amounts
                                    payable to the Servicer under the related Agreement  and
                                    any other person specified in the Prospectus Supplement,
                                    and to deposit a portion of the amount in the Collection
                                    Account  into  a  separate  account  (the  "Distribution
                                    Account") to be established for such Series, each in the
                                    manner and  at  the  times established  in  the  related
                                    Prospectus  Supplement.  All amounts  deposited  in such
                                    Distribution Account  will be  available, unless  other-
                                    wise specified in the related Prospectus Supplement, for
</TABLE>
 
                                       9
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    (i)  application  to  the payment  of  principal  of and
                                    interest on  such  Series  of  Securities  on  the  next
                                    Distribution Date, (ii) the making of adequate provision
                                    for future payments on certain Classes of Securities and
                                    (iii)   any  other  purpose  specified  in  the  related
                                    Prospectus Supplement. After applying  the funds in  the
                                    Collection   Account  as  described   above,  any  funds
                                    remaining in the Collection Account may be paid over  to
                                    the Servicer, the Depositor, any provider of Enhancement
                                    with respect to such Series (an "Enhancer") or any other
                                    person  entitled thereto in the  manner and at the times
                                    established in the related Prospectus Supplement.
  C. Pre-Funding and Capitalized
   Interest Accounts..............  If specified  in the  related Prospectus  Supplement,  a
                                    Trust  Fund will  include one  or more  segregated trust
                                    accounts (each, a "Pre-Funding Account") established and
                                    maintained with the Trustee  for the related Series.  If
                                    so  specified, on  the closing  date for  such Series, a
                                    portion of the proceeds of the sale of the Securities of
                                    such Series (such amount, the "Pre-Funded Amount")  will
                                    be  deposited in the Pre-Funding Account and may be used
                                    to purchase additional Primary Assets during the  period
                                    of  time,  not to  exceed six  months, specified  in the
                                    related   Prospectus   Supplement   (the    "Pre-Funding
                                    Period").  The Primary Assets to be so purchased will be
                                    required to  have certain  characteristics specified  in
                                    the  related  Prospectus Supplement.  If  any Pre-Funded
                                    Amount remains on deposit in the Pre-Funding Account  at
                                    the  end of the Pre-Funding  Period, such amount will be
                                    applied  in  the   manner  specified   in  the   related
                                    Prospectus  Supplement  to prepay  the Notes  and/or the
                                    Certificates  of  the  applicable  Series.  The   amount
                                    initially  deposited  in  a  pre-funding  account  for a
                                    Series of Securities  will not exceed  fifty percent  of
                                    the   aggregate  principal  amount  of  such  Series  of
                                    Securities.
                                    If a  Pre-Funding Account  is established,  one or  more
                                    segregated trust accounts (each, a "Capitalized Interest
                                    Account")  may  be established  and maintained  with the
                                    Trustee for the related Series. On the closing date  for
                                    such  Series, a portion  of the proceeds  of the sale of
                                    the Securities of such Series  will be deposited in  the
                                    Capitalized  Interest  Account  and  used  to  fund  the
                                    excess, if any,  of (x)  the sum  of (i)  the amount  of
                                    interest  accrued on  the Securities of  such Series and
                                    (ii) if specified in the related Prospectus  Supplement,
                                    certain  fees or expenses  during the Pre-Funding Period
                                    such as trustee fees  and credit enhancement fees,  over
                                    (y)  the amount of interest  available therefor from the
                                    Primary Assets in the Trust Fund. Any amounts on deposit
                                    in the Capitalized  Interest Account at  the end of  the
                                    Pre-Funding  Period  that  are  not  necessary  for such
                                    purposes will be distributed to the person specified  in
                                    the related Prospectus Supplement.
ENHANCEMENT.......................  If  stated in  the Prospectus  Supplement relating  to a
                                    Series, the Depositor will obtain an irrevocable  letter
                                    of  credit, surety  bond, certificate  insurance policy,
                                    insurance  policy  or  other  form  of  credit   support
                                    (collectively, "Enhancement") in favor of the Trustee on
                                    behalf  of  the Holders  of  such Series  and  any other
                                    person
</TABLE>
 
                                       10
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    specified  in   such  Prospectus   Supplement  from   an
                                    institution  acceptable to the rating agency or agencies
                                    identified  in  the  related  Prospectus  Supplement  as
                                    rating  such  Series  of  Securities  (collectively, the
                                    "Rating Agency")  for  the purposes  specified  in  such
                                    Prospectus  Supplement. The Enhancement will support the
                                    payments on the  Securities and  may be  used for  other
                                    purposes,   to  the  extent  and  under  the  conditions
                                    specified   in   such    Prospectus   Supplement.    See
                                    "ENHANCEMENT."
                                    Enhancement  for a Series may include one or more of the
                                    following types of  Enhancement, or such  other type  of
                                    Enhancement   specified   in   the   related  Prospectus
                                    Supplement.
  A. Subordinate Securities.......  If  stated   in  the   related  Prospectus   Supplement,
                                    Enhancement  for  a Series  may consist  of one  or more
                                    Classes of Subordinate Securities. The rights of Holders
                                    of such Subordinate Securities to receive  distributions
                                    on  any Distribution  Date will be  subordinate in right
                                    and  priority  to  the  rights  of  holders  of   Senior
                                    Securities  of  the  Series,  but  only  to  the  extent
                                    described in the related Prospectus Supplement.
  B. Insurance....................  If  stated   in  the   related  Prospectus   Supplement,
                                    Enhancement  for a Series may  consist of special hazard
                                    insurance policies, bankruptcy bonds and other types  of
                                    insurance supporting payments on the Securities.
  C. Reserve Funds................  If  stated in  the Prospectus  Supplement, the Depositor
                                    may  deposit  cash,  a  letter  or  letters  of  credit,
                                    short-term  investments, or other instruments acceptable
                                    to the Rating Agency in one or more reserve funds to  be
                                    established  in the name of the Trustee (each a "Reserve
                                    Fund"),  which  will  be  used,  as  specified  in  such
                                    Prospectus  Supplement, by the  Trustee to make required
                                    payments of principal of  or interest on the  Securities
                                    of  such Series,  to make adequate  provision for future
                                    payments on  such Securities  or for  any other  purpose
                                    specified in the Agreement, with respect to such Series,
                                    to the extent that funds are not otherwise available. In
                                    the  alternative  or  in  addition  to  such  deposit, a
                                    Reserve  Fund  for  a  Series  may  be  funded   through
                                    application  of all or a portion of the excess cash flow
                                    from the Primary Assets for  such Series, to the  extent
                                    described in the related Prospectus Supplement.
  D. Minimum Principal Payment
   Agreement......................  If  stated in  the Prospectus  Supplement relating  to a
                                    Series of Securities,  the Depositor will  enter into  a
                                    minimum   principal  payment   agreement  (the  "Minimum
                                    Principal Payment Agreement") with an entity meeting the
                                    criteria of the  Rating Agency, pursuant  to which  such
                                    entity  will provide  funds in the  event that aggregate
                                    principal payments on the Primary Assets for such Series
                                    are not sufficient to make certain payments, as provided
                                    in the related  Prospectus Supplement. See  "ENHANCEMENT
                                    -- Minimum Principal Payment Agreement."
    E. Deposit Agreement..........  If  stated in  the Prospectus  Supplement, the Depositor
                                    and the Trustee will enter into a guaranteed  investment
                                    contract   or  an  investment  agreement  (the  "Deposit
                                    Agreement") pursuant  to  which  all  or  a  portion  of
                                    amounts held in the Collection Account,
</TABLE>
 
                                       11
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    the  Distribution Account or in any Reserve Fund will be
                                    invested with the  entity specified  in such  Prospectus
                                    Supplement.  The  Trustee will  be entitled  to withdraw
                                    amounts so invested,  plus interest at  a rate equal  to
                                    the  Assumed Reinvestment Rate,  in the manner specified
                                    in  the  Prospectus  Supplement.  See  "ENHANCEMENT   --
                                    Deposit Agreement."
SERVICING.........................  The Servicer will be responsible for servicing, managing
                                    and  making collections  on the  Loans for  a Series. In
                                    addition, the Servicer, if  so specified in the  related
                                    Prospectus Supplement, will act as custodian and will be
                                    responsible  for  maintaining custody  of the  Loans and
                                    related documentation  on  behalf of  the  Trustee.  Ad-
                                    vances  with respect to delinquent payments of principal
                                    or interest on a Loan will be made by the Servicer  only
                                    to  the  extent  described  in  the  related  Prospectus
                                    Supplement. Such advances  will be  intended to  provide
                                    liquidity  only and,  unless otherwise  specified in the
                                    related  Prospectus  Supplement,  reimbursable  to   the
                                    Servicer   from  scheduled  payments  of  principal  and
                                    interest, late  collections,  or from  the  proceeds  of
                                    liquidation   of  the   related  Loans   or  from  other
                                    recoveries  relating  to   such  Loans  (including   any
                                    insurance   proceeds  or  payments   from  other  credit
                                    support). In  performing these  functions, the  Servicer
                                    will  exercise the same degree of skill and care that it
                                    customarily   exercises   with   respect   to    similar
                                    receivables  or  Loans owned  or  serviced by  it. Under
                                    certain limited circumstances,  the Servicer may  resign
                                    or  be removed, in  which event either  the Trustee or a
                                    third-party servicer  will  be  appointed  as  successor
                                    servicer.  The Servicer  will receive a  periodic fee as
                                    servicing compensation (the "Servicing Fee") and may, as
                                    specified herein and in  the related Prospectus  Supple-
                                    ment,   receive  certain  additional  compensation.  See
                                    "SERVICING  OF  LOANS  --  Servicing  Compensation   and
                                    Payment of Expenses" herein.
FEDERAL INCOME TAX CONSIDERATIONS
  A. Debt Securities and REMIC
   Residual Securities............  If  (i) an election is made to treat all or a portion of
                                    a Trust Fund  for a  Series as a  "real estate  mortgage
                                    investment  conduit" (a "REMIC") or  (ii) so provided in
                                    the  related   Prospectus   Supplement,  a   Series   of
                                    Securities  will include one or  more Classes of taxable
                                    debt obligations  under  the Internal  Revenue  Code  of
                                    1986,  as  amended  (the "Code").  Stated  interest with
                                    respect to such Classes  of Securities will be  reported
                                    by  a Holder in  accordance with the  Holder's method of
                                    accounting  except  that,  in  the  case  of  Securities
                                    constituting  "regular interests"  in a  REMIC ("Regular
                                    Interests"),  such  interest  will  be  required  to  be
                                    reported  on the accrual method regardless of a Holder's
                                    usual method of accounting. Securities that are Compound
                                    Interest Securities, Zero Coupon Securities or  Interest
                                    Only  Securities  will,  and  certain  other  Classes of
                                    Securities may, be issued  with original issue  discount
                                    that  is not DE MINIMIS. In  such cases, the Holder will
                                    be required to include original issue discount in  gross
                                    income  as it accrues, which may be prior to the receipt
                                    of cash attributable to
</TABLE>
 
                                       12
<PAGE>
 
<TABLE>
<S>                                 <C>
                                    such income. If a Security  is issued at a premium,  the
                                    Holder  may be entitled to  make an election to amortize
                                    such premium on a constant yield method.
                                    In the case of a  REMIC election, a Class of  Securities
                                    may  be treated as REMIC "residual interests" ("Residual
                                    Interest"). A  Holder of  a  Residual Interest  will  be
                                    required  to include in its income its pro rata share of
                                    the  taxable   income   of   the   REMIC.   In   certain
                                    circumstances,  the  Holder of  a Residual  Interest may
                                    have REMIC taxable income or tax liability  attributable
                                    to  REMIC  taxable  income for  a  particular  period in
                                    excess of cash distributions for such period or have  an
                                    after-tax  return that is less than the after-tax return
                                    on comparable debt instruments.  In addition, a  portion
                                    (or,  in some cases, all) of  the income from a Residual
                                    Interest  (i)  except  in  certain  circumstances   with
                                    respect  to a Holder classified  as a thrift institution
                                    under the Code, may not  be subject to offset by  losses
                                    from  other activities or investments, (ii) for a Holder
                                    that is  subject  to tax  under  the Code  on  unrelated
                                    business  taxable  income, may  be treated  as unrelated
                                    business taxable income and (iii) for a foreign  holder,
                                    may  not  qualify  for exemption  from  or  reduction of
                                    withholding. In  addition,  (i) Residual  Interests  are
                                    subject   to  transfer  restrictions  and  (ii)  certain
                                    transfers of Residual Interests  will not be  recognized
                                    for  federal  income tax  purposes.  Further, individual
                                    holders are subject to limitations on the  deductibility
                                    of  expenses of  the REMIC. See  "CERTAIN FEDERAL INCOME
                                    TAX CONSIDERATIONS."
  B. Non-REMIC Pass-Through
   Securities.....................  If so specified  in the  related Prospectus  Supplement,
                                    the Trust Fund for a Series will be treated as a grantor
                                    trust  and  will  not be  classified  as  an association
                                    taxable as a corporation for federal income tax purposes
                                    and Holders of Securities of such Series  ("Pass-Through
                                    Securities")  will be treated  as owning directly rights
                                    to receive certain payments of interest or principal, or
                                    both on the Primary  Assets held in  the Trust Fund  for
                                    such  Series.  All  income with  respect  to  a Stripped
                                    Security (as defined  herein) will be  accounted for  as
                                    original  issue discount and, unless otherwise specified
                                    in the related Prospectus  Supplement, will be  reported
                                    by  the Trustee on an accrual  basis, which may be prior
                                    to the receipt of cash associated with such income.
  C. Owner Trust Securities.......  If so specified in the Prospectus Supplement, the  Trust
                                    Fund  will be treated  as a partnership  for purposes of
                                    federal and state  income tax. Each  Noteholder, by  the
                                    acceptance  of a Note  of a given  Series, will agree to
                                    treat   such    Note   as    indebtedness,   and    each
                                    Certificateholder, by the acceptance of a Certificate of
                                    a given Series, will agree to treat the related Trust as
                                    a  partnership  in  which  such  Certificateholder  is a
                                    partner for  federal  income  and  state  tax  purposes.
                                    Alternative  characterizations  of such  Trust  and such
                                    Certificates are  possible,  but  would  not  result  in
                                    materially adverse tax consequences to
                                    Certificateholders.  See  "CERTAIN  FEDERAL  INCOME  TAX
                                    CONSIDERATIONS."
</TABLE>
 
                                       13
<PAGE>
 
<TABLE>
<S>                                 <C>
ERISA CONSIDERATIONS..............  A fiduciary of any employee benefit plan subject to  the
                                    Employee  Retirement  Income  Security Act  of  1974, as
                                    amended ("ERISA"), or the  Code should carefully  review
                                    with  its  own legal  advisors  whether the  purchase or
                                    holding of Securities could  give rise to a  transaction
                                    prohibited or otherwise impermissible under ERISA or the
                                    Code. See "ERISA CONSIDERATIONS."
LEGAL INVESTMENT..................  Unless  otherwise  specified in  the  related Prospectus
                                    Supplement, Securities of  each Series  offered by  this
                                    Prospectus  and the  related Prospectus  Supplement will
                                    not constitute "mortgage  related securities" under  the
                                    Secondary   Mortgage  Market  Enhancement  Act  of  1984
                                    ("SMMEA").  Investors  whose  investment  authority   is
                                    subject  to legal restrictions  should consult their own
                                    legal advisors to determine  whether and to what  extent
                                    the  Securities constitute  legal investments  for them.
                                    See "LEGAL INVESTMENT."
USE OF PROCEEDS...................  The Depositor will use the net proceeds from the sale of
                                    each Series for one or  more of the following  purposes:
                                    (i)  to  purchase the  related  Primary Assets,  (ii) to
                                    repay indebtedness  which has  been incurred  to  obtain
                                    funds to acquire such Primary Assets, (iii) to establish
                                    any  Reserve Funds  described in  the related Prospectus
                                    Supplement and  (iv) to  pay  costs of  structuring  and
                                    issuing   such  Securities,   including  the   costs  of
                                    obtaining Enhancement, if  any. If so  specified in  the
                                    related  Prospectus  Supplement,  the  purchase  of  the
                                    Primary Assets  for  a Series  will  be effected  by  an
                                    exchange  of Securities with the  Seller of such Primary
                                    Assets. See "USE OF PROCEEDS."
RATINGS...........................  It will be a requirement for issuance of any Series that
                                    the  Securities  offered  by  this  Prospectus  and  the
                                    related  Prospectus Supplement be rated  by at least one
                                    Rating Agency  in one  of  its four  highest  applicable
                                    rating  categories. The rating  or ratings applicable to
                                    Securities of  each Series  offered  hereby and  by  the
                                    related  Prospectus Supplement  will be as  set forth in
                                    the related Prospectus  Supplement. A securities  rating
                                    should  be evaluated independently of similar ratings on
                                    different types of  securities. A  securities rating  is
                                    not a recommendation to buy, hold or sell securities and
                                    does not address the effect that the rate of prepayments
                                    on   Loans  or  Underlying  Loans  relating  to  Private
                                    Securities, as applicable, for a Series may have on  the
                                    yield to investors in the Securities of such Series. See
                                    "RISK FACTORS -- Ratings Are Not Recommendations."
</TABLE>
 
                                       14
<PAGE>
                                  RISK FACTORS
 
    Investors  should  consider, among  other things,  the following  factors in
connection with the purchase of the Securities.
 
    NO SECONDARY MARKET.   There will  be no  market for the  Securities of  any
Series  prior to  the issuance  thereof, and  there can  be no  assurance that a
secondary market  will develop  or, if  it does  develop, that  it will  provide
Holders  with  liquidity of  investment or  will  continue for  the life  of the
Securities  of  such  Series.  The  Underwriter(s)  specified  in  the   related
Prospectus Supplement, expects to make a secondary market in the Securities, but
has no obligation to do so.
 
    PRIMARY  ASSETS ARE ONLY SOURCE OF REPAYMENT.   The Depositor does not have,
nor is it expected to have, any  significant assets. The Securities of a  Series
will  be payable solely from  the assets of the  Trust Fund for such Securities.
There will be no recourse to the  Depositor or any other person for any  default
on  the  Notes or  any  failure to  receive  distributions on  the Certificates.
Further, unless otherwise stated  in the related  Prospectus Supplement, at  the
times  set forth  in the related  Prospectus Supplement,  certain Primary Assets
and/or any balance remaining in  the Collection Account or Distribution  Account
immediately  after making all payments due on  the Securities of such Series and
other payments specified in the  related Prospectus Supplement, may be  promptly
released  or remitted to the Depositor, the  Servicer, the Enhancer or any other
person entitled thereto and will no  longer be available for making payments  to
Holders.  Consequently, Holders  of Securities of  each Series  must rely solely
upon  payments  with  respect  to  the  Primary  Assets  and  the  other  assets
constituting   the  Trust  Fund  for  a  Series  of  Securities,  including,  if
applicable, any amounts available pursuant  to any Enhancement for such  Series,
for the payment of principal of and interest on the Securities of such Series.
 
    Holders  of  Notes will  be  required under  the  Indenture to  proceed only
against the Primary Assets and other assets constituting the related Trust  Fund
in  the case of a default with respect to such Notes and may not proceed against
any assets of the Depositor. There is no assurance that the market value of  the
Primary  Assets or any other assets for a Series will at any time be equal to or
greater than the  aggregate principal amount  of the Securities  of such  Series
then  outstanding, plus  accrued interest  thereon. Moreover,  upon an  event of
default under the Indenture for  a Series of Notes and  a sale of the assets  in
the  Trust Fund or  upon a sale  of the assets of  a Trust Fund  for a Series of
Certificates, the Trustee,  the Servicer,  if any,  the Enhancer  and any  other
service  provider specified in the  related Prospectus Supplement generally will
be entitled to receive  the proceeds of  any such sale to  the extent of  unpaid
fees  and other amounts owing to such  persons under the related Agreement prior
to distributions to  Holders of  Securities. Upon  any such  sale, the  proceeds
thereof  may be insufficient to pay in full the principal of and interest on the
Securities of such Series.
 
    The only  obligations,  if  any,  of  the  Depositor  with  respect  to  the
Securities  of  any  Series  will be  pursuant  to  certain  representations and
warranties. See "THE  AGREEMENTS --  Assignment of Primary  Assets" herein.  The
Depositor  does  not  have, and  is  not expected  in  the future  to  have, any
significant assets  with which  to  meet any  obligation to  repurchase  Primary
Assets  with respect to which  there has been a  breach of any representation or
warranty. If, for example, the Depositor  were required to repurchase a  Primary
Asset,  its only sources  of funds to  make such repurchase  would be from funds
obtained from the enforcement of a corresponding obligation, if any, on the part
of the originator of the Primary Assets, the Servicer or the Seller, as the case
may  be,  or  from  a  Reserve  Fund  established  to  provide  funds  for  such
repurchases.
 
    LIMITED  PROTECTION AGAINST LOSSES.  Although any Enhancement is intended to
reduce the  risk of  delinquent  payments or  losses  to holders  of  Securities
entitled to the benefit thereof, the amount of such Enhancement will be limited,
as set forth in the related Prospectus Supplement, and will decline and could be
depleted under certain circumstances prior to the payment in full of the related
Series   of  Securities,  and  as  a  result  Holders  may  suffer  losses.  See
"ENHANCEMENT."
 
    YIELD MAY VARY.  The yield to maturity experienced by a Holder of Securities
may be affected by the rate of  payment of principal of the Loans or  Underlying
Loans relating to the Private Securities, as
 
                                       15
<PAGE>
applicable.  The timing of principal payments of the Securities of a Series will
be affected by a number of factors,  including the following: (i) the extent  of
prepayments of the Loans or Underlying Loans relating to the Private Securities,
as applicable, which prepayments may be influenced by a variety of factors; (ii)
the manner of allocating principal payments among the Classes of Securities of a
Series as specified in the related Prospectus Supplement; and (iii) the exercise
by  the  party  entitled  thereto  of any  right  of  optional  termination. See
"DESCRIPTION  OF  THE  SECURITIES  --  Weighted  Average  Life  of  Securities."
Prepayments  may also result  from repurchases of Loans  or Underlying Loans, as
applicable, due  to  material  breaches  of  the  Seller's  or  the  Depositor's
warranties.
 
    Interest  payable on the Securities of a  Series on a Distribution Date will
include all  interest  accrued  during  the  period  specified  in  the  related
Prospectus  Supplement. In the event interest  accrues during the calendar month
prior to a  Distribution Date, the  effective yield to  Holders will be  reduced
from  the yield that  would otherwise be  obtainable if interest  payable on the
Security were to accrue through the day immediately preceding each  Distribution
Date,  and  the  effective yield  (at  par) to  Holders  will be  less  than the
indicated coupon  rate.  See  "DESCRIPTION  OF THE  SECURITIES  --  Payments  of
Interest."
 
    PROPERTY  VALUES MAY BE INSUFFICIENT.  If  the Mortgages in a Trust Fund are
primarily junior liens  subordinate to  the rights  of the  mortgagee under  the
related  senior  mortgage  or  mortgages,  the  proceeds  from  any liquidation,
insurance  or  condemnation  proceedings  will  be  available  to  satisfy   the
outstanding  balance of such junior mortgage only  to the extent that the claims
of such senior  mortgagees have been  satisfied in full,  including any  related
foreclosure  costs. In  addition, a  junior mortgagee  may not  foreclose on the
Property securing a junior mortgage unless  it forecloses subject to the  senior
mortgages,  in which case it must either pay the entire amount due on the senior
mortgages to  the senior  mortgagees at  or  prior to  the foreclosure  sale  or
undertake  the obligation to make payments on  the senior mortgages in the event
the mortgagor is in default thereunder. The Trust Fund will not have any  source
of  funds to  satisfy the senior  mortgages or  make payments due  to the senior
mortgagees.
 
    There  are  several  factors  that  could  adversely  affect  the  value  of
Properties  such that the outstanding balance of the related Loan, together with
any senior financing on the Properties, would  equal or exceed the value of  the
Properties.  Among  the factors  that could  adversely affect  the value  of the
Properties are an overall decline in  the residential real estate market in  the
areas  in which the Properties are located or a decline in the general condition
of the Properties as a result of failure of borrowers to maintain adequately the
Properties  or  of  natural  disasters  that  are  not  necessarily  covered  by
insurance, such as earthquakes and floods. Any such decline could extinguish the
value of a junior interest in a Property before having any effect on the related
senior  interest  therein.  If  such  a  decline  occurs,  the  actual  rates of
delinquencies, foreclosure and losses on the  junior Loans could be higher  than
those currently experienced in the mortgage lending industry in general.
 
    PRE-FUNDING  MAY ADVERSELY  AFFECT INVESTMENT.   If a Trust  Fund includes a
Pre-Funding Account and the principal  balance of additional Loans delivered  to
the  Trust  Fund  during  the  Pre-Funding  Period  is  less  than  the original
Pre-Funded Amount, the  Holders of  the Securities  of the  related Series  will
receive  a prepayment of principal as and to the extent described in the related
Prospectus Supplement. Any  such principal prepayment  may adversely affect  the
yield  to maturity of the applicable Securities. Since prevailing interest rates
are subject to fluctuation, there can be no issuance that investors will be able
to reinvest such a prepayment at yields equaling or exceeding the yields on  the
related  Securities. It is possible that the yield on any such reinvestment will
be lower,  and  may  be significantly  lower,  than  the yield  on  the  related
Securities.
 
    The ability of a Trust Fund to invest in subsequent Loans during the related
Pre-Funding  Period will be dependant on the  ability of the Seller to originate
or acquire Loans that satisfy the  requirements for transfer to the Trust  Fund.
The ability of the Seller to originate or acquire such Loans will be affected by
a  variety of  social and  economic factors,  including the  prevailing level of
market interest rates, unemployment levels  and consumer perceptions of  general
economic conditions.
 
                                       16
<PAGE>
    Although  subsequent Loans must satisfy the characteristics described in the
related Prospectus Supplement, such Loans may have been originated more recently
than the Loans originally transferred to the  Trust Fund and may be of a  lesser
credit  quality. As  a result,  the addition  of subsequent  Loans may adversely
affect the performance of the related Securities.
 
    POTENTIAL LIABILITY FOR ENVIRONMENTAL CONDITIONS.  Real property pledged  as
security  to a lender may  be subject to certain  environmental risks. Under the
laws of certain states, contamination of a  property may give rise to a lien  on
the property to assure the costs of clean-up. In several states, such a lien has
priority  over the lien of an existing mortgage or owner's interest against such
property. In  addition, under  the laws  of some  states and  under the  federal
Comprehensive  Environmental Response,  Compensation, and Liability  Act of 1980
("CERCLA"), a lender may be  liable, as an "owner"  or "operator," for costs  of
addressing  releases or threatened releases of hazardous substances that require
remedy at  a  property,  if  agents  or employees  of  the  lender  have  become
sufficiently  involved in the operations of  the borrower, regardless of whether
or not the environmental damage or threat was caused by a prior owner. A  lender
also risks such liability on foreclosure of the Mortgaged Property.
 
    CONSUMER  PROTECTION LAWS MAY AFFECT LOANS.  Applicable state laws generally
regulate interest rates and  other charges and  require certain disclosures.  In
addition,  other  state laws,  public policy  and  general principles  of equity
relating to the protection of consumers, unfair and deceptive practices and debt
collection practices may apply to  the origination, servicing and collection  of
the  Loans. Depending on the  provisions of the applicable  law and the specific
facts and  circumstances  involved,  violations  of  these  laws,  policies  and
principles  may limit the ability of the Servicer  to collect all or part of the
principal of or interest on the Loans,  may entitle the borrower to a refund  of
amounts previously paid and, in addition, could subject the owner of the Loan to
damages and administrative enforcement.
 
    The Loans are also subject to Federal laws, including:
 
           (i)
           the  Federal  Truth  in  Lending  Act  and  Regulation  Z promulgated
           thereunder,  which  require  certain  disclosures  to  the  borrowers
    regarding the terms of the Loans;
 
          (ii)
           the  Equal  Credit  Opportunity  Act  and  Regulation  B  promulgated
           thereunder, which prohibit discrimination on the basis of age,  race,
    color,  sex, religion,  marital status,  national origin,  receipt of public
    assistance or the exercise of any right under the Consumer Credit Protection
    Act, in the extension of credit; and
 
         (iii)
           the Fair Credit Reporting Act, which regulates the use and  reporting
           of information related to the borrower's credit experience.
 
    The  Home  Improvement Contracts  are also  subject  to the  Preservation of
Consumers' Claims and Defenses regulations  of the Federal Trade Commission  and
other  similar  federal and  state statutes  and regulations  (collectively, the
"Holder in  Due  Course Rules"),  which  protect the  homeowner  from  defective
craftsmanship  or incomplete work by a contractor. These laws permit the obligor
to withhold  payment  if the  work  does not  meet  the quality  and  durability
standards  agreed to  by the  homeowner and  the contractor.  The Holder  in Due
Course Rules have  the effect  of subjecting  any assignee  of the  seller in  a
consumer  credit transaction to all claims and defenses which the obligor in the
credit sale transaction could assert against the seller of the goods.
 
    Violations of certain provisions of these Federal laws may limit the ability
of the Servicer to collect  all or part of the  principal of or interest on  the
Loans and in addition could subject the Trust Fund to damages and administrative
enforcement. See "CERTAIN LEGAL ASPECTS OF THE LOANS."
 
    CONTRACTS  WILL NOT BE STAMPED.  In order to give notice of the right, title
and interest of Securityholders to the Home Improvement Contracts, the Depositor
will cause a UCC-1 financing  statement to be executed  by the Depositor or  the
Seller  identifying the  Trustee as the  secured party and  identifying all Home
Improvement Contracts as collateral. Unless  otherwise specified in the  related
Prospectus  Supplement, the  Home Improvement Contracts  will not  be stamped or
otherwise marked to reflect their assignment  to the Trust Fund. Therefore,  if,
through negligence, fraud or otherwise, a subsequent purchaser were able to take
 
                                       17
<PAGE>
physical  possession of  the Home Improvement  Contracts without  notice of such
assignment, the interest  of Securityholders in  the Home Improvement  Contracts
could  be  defeated.  See  "CERTAIN  LEGAL ASPECTS  OF  THE  LOANS  --  The Home
Improvement Contracts."
 
    RATINGS ARE NOT RECOMMENDATIONS.  It will be a condition to the issuance  of
a  Series of  Securities that they  be rated in  one of the  four highest rating
categories by the Rating Agency identified in the related Prospectus Supplement.
Any such rating would be based on, among other things, the adequacy of the value
of the Primary  Assets and  any Enhancement with  respect to  such Series.  Such
rating  should  not  be  deemed  a  recommendation  to  purchase,  hold  or sell
Securities, inasmuch as it  does not address market  price or suitability for  a
particular investor. There is also no assurance that any such rating will remain
in  effect for  any given  period of  time or  may not  be lowered  or withdrawn
entirely by the Rating Agency if in its judgment circumstances in the future  so
warrant.  In addition to  being lowered or  withdrawn due to  any erosion in the
adequacy of the value of the Primary  Assets, such rating might also be  lowered
or withdrawn, among other reasons, because of an adverse change in the financial
or  other condition of an Enhancer or a  change in the rating of such Enhancer's
long term debt.
 
                         DESCRIPTION OF THE SECURITIES
 
GENERAL
 
    Each  Series  of  Notes  will  be  issued  pursuant  to  an  indenture  (the
"Indenture")  between the related Trust Fund and the entity named in the related
Prospectus Supplement as trustee (the "Trustee" ) with respect to such Series. A
form of Indenture has been filed as an exhibit to the Registration Statement  of
which  this Prospectus  forms a  part. The Certificates  will also  be issued in
Series  pursuant  to  separate  agreements  (each,  a  "Pooling  and   Servicing
Agreement"  or a  "Trust Agreement") among  the Depositor, the  Servicer, if the
Series relates  to Loans,  and the  Trustee.  A form  of Pooling  and  Servicing
Agreement  has been filed as  an exhibit to the  Registration Statement of which
this  Prospectus  forms  a  part.  A  Series  may  consist  of  both  Notes  and
Certificates.
 
    The  Seller  may  agree to  reimburse  the  Depositor for  certain  fees and
expenses of  the Depositor  incurred  in connection  with  the offering  of  the
Securities.
 
    The following summaries describe certain provisions in the Agreements common
to  each Series of Securities.  The summaries do not  purport to be complete and
are subject  to,  and are  qualified  in their  entirety  by reference  to,  the
provisions  of the  Agreements and  the Prospectus  Supplement relating  to each
Series  of  Securities.  Where  particular  provisions  or  terms  used  in  the
Agreements  are  referred to,  the actual  provisions (including  definitions of
terms) are incorporated herein by reference as part of such summaries.
 
    Each Series of Securities will consist of one or more Classes of Securities,
one or more  of which  may be  Compound Interest  Securities, Variable  Interest
Securities,  PAC Securities, Zero Coupon  Securities, Principal Only Securities,
Interest Only Securities or Participating Securities. A Series may also  include
one  or more  Classes of Subordinate  Securities. The Securities  of each Series
will be issued only in fully registered form, without coupons, in the authorized
denominations for each  Class specified  in the  related Prospectus  Supplement.
Upon  satisfaction of the conditions, if any, applicable to a Class of a Series,
as  described  in  the  related  Prospectus  Supplement,  the  transfer  of  the
Securities  may be registered and the Securities  may be exchanged at the office
of the Trustee specified in the Prospectus Supplement without the payment of any
service charge other than any tax  or governmental charge payable in  connection
with  such registration  of transfer  or exchange.  If specified  in the related
Prospectus Supplement,  one or  more Classes  of a  Series may  be available  in
book-entry form only.
 
    Unless  otherwise provided in the related Prospectus Supplement, payments of
principal of  and  interest on  a  Series of  Securities  will be  made  on  the
Distribution  Dates  specified in  the  Prospectus Supplement  relating  to such
Series by check  mailed to Holders  of such  Series, registered as  such at  the
close  of  business  on the  record  date  specified in  the  related Prospectus
Supplement applicable to such Distribution Dates at
 
                                       18
<PAGE>
their addresses appearing on the security register, except that (a) payments may
be made by wire  transfer (at the  expense of the  Holder requesting payment  by
wire  transfer)  in certain  circumstances described  in the  related Prospectus
Supplement and (b) final  payments of principal in  retirement of each  Security
will be made only upon presentation and surrender of such Security at the office
of  the  Trustee specified  in the  Prospectus Supplement.  Notice of  the final
payment on a Security will be mailed  to the Holder of such Security before  the
Distribution  Date  on which  the  final principal  payment  on any  Security is
expected to be made to the holder of such Security.
 
    Payments of principal of and interest on the Securities will be made by  the
Trustee, or a paying agent on behalf of the Trustee, as specified in the related
Prospectus  Supplement.  Unless  otherwise provided  in  the  related Prospectus
Supplement, all  payments with  respect  to the  Primary  Assets for  a  Series,
together  with reinvestment income  thereon, amounts withdrawn  from any Reserve
Fund, and amounts available pursuant to any other Enhancement will be  deposited
directly  into the  Collection Account.  If provided  in the  related Prospectus
Supplement, such amounts may  be net of certain  amounts payable to the  related
Servicer  and  any other  person specified  in  the Prospectus  Supplement. Such
amounts thereafter will be deposited into  the Distribution Account and will  be
available  to  make  payments on  the  Securities  of such  Series  on  the next
Distribution  Date.  See  "THE  TRUST  FUNDS  --  Collection  and   Distribution
Accounts."
 
VALUATION OF THE PRIMARY ASSETS
 
    If  specified in  the related Prospectus  Supplement for a  Series of Notes,
each Primary Asset  included in  the related  Trust Fund  for a  Series will  be
assigned  an initial  "Asset Value." Unless  otherwise specified  in the related
Prospectus Supplement, at any time the Asset Value of the Primary Assets will be
equal to the product of the Asset Value Percentage as set forth in the Indenture
and the lesser of  (a) the stream of  remaining regularly scheduled payments  on
the  Primary Assets,  net, unless otherwise  provided in  the related Prospectus
Supplement, of certain amounts payable as expenses, together with income  earned
on  each  such scheduled  payment received  through the  day preceding  the next
Distribution Date  at  the Assumed  Reinvestment  Rate, if  any,  discounted  to
present  value at  the highest interest  rate on  the Notes of  such Series over
periods equal to the interval  between payments on the  Notes, and (b) the  then
principal  balance  of the  Primary Assets.  Unless  otherwise specified  in the
related Prospectus Supplement,  the initial  Asset Value of  the Primary  Assets
will  be at  least equal  to the principal  amount of  the Notes  of the related
Series at the date of issuance thereof.
 
    The "Assumed Reinvestment Rate,"  if any, for a  Series will be the  highest
rate permitted by the Rating Agency or a rate insured by means of a surety bond,
guaranteed   investment  contract,   Deposit  Agreement   or  other  arrangement
satisfactory to  the Rating  Agency.  If the  Assumed  Reinvestment Rate  is  so
insured,  the related  Prospectus Supplement  will set  forth the  terms of such
arrangement.
 
PAYMENTS OF INTEREST
 
    The Securities of  each Class by  their terms entitled  to receive  interest
will  bear  interest  (calculated,  unless otherwise  specified  in  the related
Prospectus Supplement, on the basis of a  360 day year of twelve 30-day  months)
from  the date and at the rate per  annum specified, or calculated in the method
described, in the related Prospectus Supplement. Interest on such Securities  of
a  Series will  be payable  on the  Distribution Date  specified in  the related
Prospectus Supplement. The  rate of interest  on Securities of  a Series may  be
variable  or may change with changes in the annual percentage rates of the Loans
or Underlying Loans relating to  the Private Securities, as applicable  included
in the related Trust Fund and/or as prepayments occur with respect to such Loans
or  Underlying  Loans,  as  applicable. Principal  Only  Securities  may  not be
entitled to receive  any interest distributions  or may be  entitled to  receive
only nominal interest distributions. Any interest on Zero Coupon Securities that
is  not paid on  the related Distribution Date  will accrue and  be added to the
principal thereof on such Distribution Date.
 
                                       19
<PAGE>
    Interest payable on the Securities on  a Distribution Date will include  all
interest   accrued  during  the  period  specified  in  the  related  Prospectus
Supplement. In the event interest accrues during the calendar month preceding  a
Distribution Date, the effective yield to Holders will be reduced from the yield
that would otherwise be obtainable if interest payable on the Securities were to
accrue through the day immediately preceding such Distribution Date.
 
PAYMENTS OF PRINCIPAL
 
    On  each Distribution Date for a Series,  principal payments will be made to
the Holders of the Securities of such Series on which principal is then payable,
to the extent set forth in the related Prospectus Supplement. Such payments will
be made in an aggregate amount determined as specified in the related Prospectus
Supplement and will be allocated among the respective Classes of a Series in the
manner, at the times and in the  priority (which may, in certain cases,  include
allocation by random lot) set forth in the related Prospectus Supplement.
 
FINAL SCHEDULED DISTRIBUTION DATE
 
    The Final Scheduled Distribution Date with respect to each Class of Notes is
the  date no later than which the principal  thereof will be fully paid and with
respect to each Class of a Series of Certificates will be the date on which  the
entire  aggregate principal balance of  such Class is expected  to be reduced to
zero, in each case calculated on the basis of the assumptions applicable to such
Series described  in  the related  Prospectus  Supplement. The  Final  Scheduled
Distribution  Date for each Class  of a Series will  be specified in the related
Prospectus Supplement. Since payments on the Primary Assets will be used to make
distributions  in  reduction  of  the   outstanding  principal  amount  of   the
Securities,  it is likely  that the actual  final Distribution Date  of any such
Class will occur earlier,  and may occur substantially  earlier, than its  Final
Scheduled   Distribution  Date.  Furthermore,  with   respect  to  a  Series  of
Certificates, unless otherwise specified  in the related Prospectus  Supplement,
as a result of delinquencies, defaults and liquidations of the Primary Assets in
the  Trust Fund, the actual final Distribution Date of any Certificate may occur
later than its Final Scheduled Distribution  Date. No assurance can be given  as
to  the actual  prepayment experience  with respect  to a  Series. See "Weighted
Average Life of the Securities" below.
 
SPECIAL REDEMPTION
 
    If so  specified  in the  Prospectus  Supplement  relating to  a  Series  of
Securities  having other than monthly Distribution Dates, one or more Classes of
Securities of such Series may be subject  to special redemption, in whole or  in
part,  on the  day specified  in the  related Prospectus  Supplement (a "Special
Redemption Date") if, as a consequence of prepayments on the Loans or Underlying
Loans, as applicable, relating to such  Securities or low yields then  available
for  reinvestment  the entity  specified  in the  related  Prospectus Supplement
determines, based on assumptions specified in the applicable Agreement that  the
amount  available for  the payment  of interest that  will have  accrued on such
Securities (the  "Available Interest  Amount") through  the designated  interest
accrual  date specified  in the related  Prospectus Supplement is  less than the
amount of interest that will  have accrued on such  Securities to such date.  In
such  event and as  further described in the  related Prospectus Supplement, the
Trustee will redeem a principal amount of outstanding Securities of such  Series
as will cause the Available Interest Amount to equal the amount of interest that
will  have accrued through such designated interest accrual date for such Series
of Securities outstanding immediately after such redemption.
 
OPTIONAL REDEMPTION, PURCHASE OR TERMINATION
 
    The Depositor or the  Servicer may, at  its option, redeem,  in whole or  in
part,  one  or  more  Classes  of  Notes or  purchase  one  or  more  Classes of
Certificates of any Series, on any Distribution Date under the circumstances, if
any,  specified  in   the  Prospectus  Supplement   relating  to  such   Series.
Alternatively, if so
 
                                       20
<PAGE>
specified in the related Prospectus Supplement for a Series of Certificates, the
Depositor,  the Servicer, or another entity designated in the related Prospectus
Supplement may, at its  option, cause an  early termination of  a Trust Fund  by
repurchasing  all of the Primary Assets from such  Trust Fund on or after a date
specified in the related Prospectus Supplement, or on or after such time as  the
aggregate outstanding principal amount of the Certificates or Primary Assets, as
specified  in  the related  Prospectus  Supplement is  less  than the  amount or
percentage specified  in  the  related Prospectus  Supplement.  Notice  of  such
redemption,  purchase  or termination  must  be given  by  the Depositor  or the
Trustee prior to the related date. The redemption, purchase or repurchase  price
will  be set  forth in  the related Prospectus  Supplement. If  specified in the
related Prospectus Supplement, in the event that a REMIC election has been made,
the Trustee shall receive  a satisfactory opinion of  counsel that the  optional
redemption,  purchase or  termination will  be conducted  so as  to constitute a
"qualified liquidation" under Section 860F of the Code.
 
    In addition, the Prospectus Supplement may provide other circumstances under
which Holders  of Securities  of  a Series  could  be fully  paid  significantly
earlier  than  would otherwise  be the  case if  payments or  distributions were
solely based on the activity of the related Primary Assets.
 
WEIGHTED AVERAGE LIFE OF THE SECURITIES
 
    Weighted average life refers to the average amount of time that will  elapse
from  the date  of issue of  a security until  each dollar of  principal of such
security will  be repaid  to the  investor. Unless  otherwise specified  in  the
related  Prospectus Supplement, the weighted average life of the Securities of a
Class will be  influenced by the  rate at  which the amount  financed under  the
Loans  or Underlying  Loans relating to  the Private  Securities, as applicable,
included in the Trust  Fund for a Series  is paid, which may  be in the form  of
scheduled amortization or prepayments.
 
    Prepayments  on loans  and other receivables  can be measured  relative to a
prepayment standard  or  model.  The  Prospectus  Supplement  for  a  Series  of
Securities  will describe the prepayment standard or model, if any, used and may
contain tables setting forth the projected  weighted average life of each  Class
of Securities of such Series and the percentage of the original principal amount
of  each  Class  of Securities  of  such  Series that  would  be  outstanding on
specified Distribution Dates for such Series based on the assumptions stated  in
such  Prospectus Supplement, including assumptions that prepayments on the Loans
or Underlying Loans relating to the Private Securities, as applicable,  included
in the related Trust Fund are made at rates corresponding to various percentages
of the prepayment standard or model specified in such Prospectus Supplement.
 
    There  is, however, no assurance that  prepayment of the Loans or Underlying
Loans relating to the Private Securities, as applicable, included in the related
Trust Fund  will  conform to  any  level of  any  prepayment standard  or  model
specified   in  the  related  Prospectus   Supplement.  The  rate  of  principal
prepayments on  pools  of loans  may  be influenced  by  a variety  of  factors,
including  job  related factors  such as  transfers,  layoffs or  promotions and
personal factors  such as  divorce, disability  or prolonged  illness.  Economic
conditions, either generally or within a particular geographic area or industry,
also  may  affect  the rate  of  principal prepayments.  Demographic  and social
factors may influence the rate of  principal prepayments in that some  borrowers
have greater financial flexibility to move or refinance than do other borrowers.
The  deductibility of mortgage interest  payments, servicing decisions and other
factors also affect the rate of principal prepayments. As a result, there can be
no assurance as to the rate or  timing of principal prepayments of the Loans  or
Underlying  Loans either from  time to time or  over the lives  of such Loans or
Underlying Loans.
 
    The rate of prepayments of conventional housing loans and other  receivables
has fluctuated significantly in recent years. In general, however, if prevailing
interest  rates  fall significantly  below the  interest rates  on the  Loans or
Underlying Loans  relating  to the  Private  Securities, as  applicable,  for  a
Series,  such loans  are likely  to prepay  at rates  higher than  if prevailing
interest rates remain at  or above the  interest rates borne  by such loans.  In
this  regard,  it  should  be  noted that  the  Loans  or  Underlying  Loans, as
applicable, for a  Series may have  different interest rates.  In addition,  the
weighted average life of the Securities may be
 
                                       21
<PAGE>
affected  by the varying maturities of the Loans or Underlying Loans relating to
the Private Securities, as applicable. If any Loans or Underlying Loans relating
to  the  Private   Securities,  as   applicable,  for  a   Series  have   actual
terms-to-stated  maturity of  less than those  assumed in  calculating the Final
Scheduled Distribution Date of  the related Securities, one  or more Classes  of
the  Series  may  be  fully  paid  prior  to  their  respective  Final Scheduled
Distribution Date, even in the absence of prepayments and a reinvestment  return
higher than the Assumed Reinvestment Rate.
 
                                THE TRUST FUNDS
 
GENERAL
 
    The  Notes of each Series will be secured by the pledge of the assets of the
related Trust Fund, and the Certificates of each Series will represent interests
in the assets  of the related  Trust Fund. The  Trust Fund of  each Series  will
include  assets purchased  from the Seller  composed of (i)  the Primary Assets,
(ii) amounts available from the reinvestment of payments on such Primary  Assets
at  the Assumed Reinvestment  Rate, if any, specified  in the related Prospectus
Supplement, (iii) any  Enhancement, (iv) any  Property that secured  a Loan  but
which  is acquired by foreclosure or deed in lieu of foreclosure or repossession
and (v) the  amount, if any,  initially deposited in  the Collection Account  or
Distribution  Account  for  a  Series as  specified  in  the  related Prospectus
Supplement.
 
    The Securities will be non-recourse  obligations of the related Trust  Fund.
The  assets of the Trust Fund specified in the related Prospectus Supplement for
a Series of  Securities, unless  otherwise specified in  the related  Prospectus
Supplement, will serve as collateral only for that Series of Securities. Holders
of  a Series  of Notes  may only proceed  against such  collateral securing such
Series of Notes in the  case of a default with  respect to such Series of  Notes
and  may not proceed  against any assets  of the Depositor  or the related Trust
Fund not pledged to secure such Notes.
 
    The Primary Assets for a Series will be sold by the Seller to the  Depositor
or  purchased by  the Depositor  in the open  market or  in privately negotiated
transactions, which  may  include  transactions  with  affiliates  and  will  be
transferred  by the Depositor to the Trust Fund. Loans relating to a Series will
be serviced by the Servicer, which may  be the Seller, specified in the  related
Prospectus  Supplement,  pursuant to  a  Pooling and  Servicing  Agreement, with
respect to a Series of Certificates or a servicing agreement (each, a "Servicing
Agreement") between the  Trust Fund and  Servicer, with respect  to a Series  of
Notes.
 
    As used herein, "Agreement" means, with respect to a Series of Certificates,
the  Pooling and Servicing Agreement  or Trust Agreement, and  with respect to a
Series of  Notes, the  Indenture and  the Servicing  Agreement, as  the  context
requires.
 
    If  so specified in the related Prospectus Supplement, a Trust Fund relating
to a Series of Securities may be a  business trust formed under the laws of  the
state  specified  in  the  related Prospectus  Supplement  pursuant  to  a trust
agreement (each, a "Trust Agreement") between  the Depositor and the trustee  of
such Trust Fund specified in the related Prospectus Supplement
 
    With  respect  to each  Trust Fund,  prior  to the  initial offering  of the
related Series of Securities, the Trust Fund will have no assets or liabilities.
No Trust Fund  is expected  to engage in  any activities  other than  acquiring,
managing  and holding the  related Primary Assets  and other assets contemplated
herein and  in  the related  Prospectus  Supplement and  the  proceeds  thereof,
issuing  Securities and  making payments  and distributions  thereon and certain
related activities. No  Trust Fund  is expected to  have any  source of  capital
other than its assets and any related Enhancement.
 
    Primary  Assets included in the  Trust Fund for a  Series may consist of any
combination of Loans and Private Securities,  to the extent and as specified  in
the related Prospectus Supplement.
 
                                       22
<PAGE>
THE LOANS
 
    MORTGAGE LOANS.  The Primary Assets for a Series may consist, in whole or in
part,  of  closed-end  home  equity  loans  (the  "Mortgage  Loans")  secured by
mortgages primarily on  Single Family  Properties which may  be subordinated  to
other  mortgages on  the same  Mortgaged Property.  The Mortgage  Loans may have
fixed interest rates  or adjustable  interest rates  and may  provide for  other
payment  characteristics  as  described  below  and  in  the  related Prospectus
Supplement.
 
    Unless otherwise described  in the related  Prospectus Supplement, the  full
principal  amount of a Mortgage Loan is  advanced at origination of the loan and
generally is  repayable in  equal (or  substantially equal)  installments of  an
amount  sufficient to fully amortize  such loan at its  stated maturity. As more
fully described in the related Prospectus Supplement, interest on each  Mortgage
Loan  is calculated on  the basis of  the outstanding principal  balance of such
loan multiplied by the Loan Rate  thereon and further multiplied by a  fraction,
the  numerator of which  is the number of  days in the  period elapsed since the
preceding payment of interest was made and the denominator is the number of days
in the annual period for which  interest accrues on such loan. Unless  otherwise
described  in the  related Prospectus  Supplement the  original terms  to stated
maturity of Mortgage Loans will not exceed 360 months.
 
    The Mortgaged Properties will include Single Family Property (i.e., one-  to
four-family  residential  housing, including  Condominium Units  and Cooperative
Dwellings)  and  mixed-use  property.  Mixed-use  properties  will  consist   of
structures  of  no  more than  three  stories, which  include  one -  to  - four
residential dwelling  units and  space used  for retail,  professional or  other
commercial uses. Such uses, which will not involve more than 50% of the space in
the structure, may include doctor, dentist or law offices, real estate agencies,
boutiques, newstands, convenience stores or other similar types of uses intended
to  cater  to  individual  customers  as  specified  in  the  related Prospectus
Supplement. The properties may be located in suburban or metropolitan districts.
Any such non-residential use  will be in compliance  with local zoning laws  and
regulations.  The  Mortgaged  Properties  may  consist  of  detached  individual
dwellings, individual condominiums, townhouses, duplexes, row houses, individual
units in  planned unit  developments  and other  attached dwelling  units.  Each
Single  Family  Property will  be located  on land  owned in  fee simple  by the
borrower or on land leased by the borrower for a term at least ten years (unless
otherwise provided in the related  Prospectus Supplement) greater than the  term
of  the related Loan.  Attached dwellings may  include owner-occupied structures
where each  borrower owns  the  land upon  which the  unit  is built,  with  the
remaining  adjacent  land  owned  in  common  or  dwelling  units  subject  to a
proprietary lease  or occupancy  agreement in  a cooperatively  owned  apartment
building.
 
    Unless  otherwise specified in the  related Prospectus Supplement, Mortgages
on Cooperative  Dwellings  consist  of a  lien  on  the shares  issued  by  such
Cooperative  Dwelling and the proprietary  lease or occupancy agreement relating
to such Cooperative Dwelling.
 
    The aggregate  principal  balance of  Mortgage  Loans secured  by  Mortgaged
Properties  that are owner-occupied will be  disclosed in the related Prospectus
Supplement. Unless otherwise  specified in the  Prospectus Supplement, the  sole
basis  for a representation  that a given  percentage of the  Mortgage Loans are
secured by Single Family Property that is owner-occupied will be either (i)  the
making  of a representation by the Mortgagor at origination of the Mortgage Loan
either that the underlying Mortgaged Property will be used by the Mortgagor  for
a  period of at least six months every year or that the Mortgagor intends to use
the Mortgaged  Property as  a primary  residence,  or (ii)  a finding  that  the
address  of the underlying Mortgaged Property is the Mortgagor's mailing address
as reflected in the Servicer's records.  To the extent specified in the  related
Prospectus  Supplement, the Mortgaged Properties  may include non-owner occupied
investment properties and vacation and second homes.
 
    Unless otherwise specified in the related Prospectus Supplement, the initial
Combined Loan-to-Value Ratio of  a Loan is computed  in the manner described  in
the  related  Prospectus  Supplement, taking  into  account the  amounts  of any
related senior mortgage loans.
 
                                       23
<PAGE>
    HOME IMPROVEMENT CONTRACTS.  The Primary Assets for a Series may consist, in
whole or part, of home  improvement installment sales contracts and  installment
loan  agreements  (the  "Home  Improvement  Contracts")  originated  by  a  home
improvement contractor in the ordinary course  of business. As specified in  the
related  Prospectus Supplement,  the Home  Improvement Contracts  will either be
unsecured or  secured by  the Mortgages  primarily on  Single Family  Properties
which  are  generally  subordinate  to other  mortgages  on  the  same Mortgaged
Property or  by  purchase money  security  interests in  the  Home  Improvements
financed  thereby.  Unless  otherwise  specified  in  the  applicable Prospectus
Supplement, the Home Improvement Contracts will be fully amortizing and may have
fixed interest rates  or adjustable  interest rates  and may  provide for  other
payment  characteristics  as  described  below  and  in  the  related Prospectus
Supplement
 
    Unless otherwise specified  in the related  Prospectus Supplement, the  home
improvements  (the "Home Improvements") securing  the Home Improvement Contracts
include, but are not limited to,  replacement windows, house siding, new  roofs,
swimming  pools,  satellite dishes,  kitchen and  bathroom remodeling  goods and
solar heating  panels. The  initial Loan-to-Value  Ratio of  a Home  Improvement
Contract  will be  computed in  the manner  described in  the related Prospectus
Supplement.
 
    ADDITIONAL INFORMATION.    The  selection criteria  which  will  apply  with
respect  to the Loans, including, but not limited to, the Combined Loan-to-Value
Ratios or Loan-to-Value Ratios,  as applicable, original  terms to maturity  and
delinquency information, will be specified in the related Prospectus Supplement.
 
    The  Loans for a Series may include  Loans that do not amortize their entire
principal balance by their  stated maturity in accordance  with their terms  and
require  a balloon  payment of the  remaining principal balance  at maturity, as
specified in  the related  Prospectus Supplement.  As further  described in  the
related  Prospectus Supplement, the Loans for a Series may include Loans that do
not have a specified stated maturity.
 
    The Loans will be conventional contracts or contracts insured by the Federal
Housing  Administration  ("FHA")  or   partially  guaranteed  by  the   Veterans
Administration  ("VA"). Loans designated in the related Prospectus Supplement as
insured by the FHA  will be insured  by the FHA as  authorized under the  United
States Housing Act of 1937, as amended. Such Loans will be insured under various
FHA  programs. These programs generally limit  the principal amount and interest
rates of the mortgage loans insured. Loans insured by the FHA generally  require
a  minimum down payment of approximately 5%  of the original principal amount of
the loan. No FHA-insured Loans relating to a Series may have an interest rate or
original principal amount  exceeding the applicable  FHA limits at  the time  of
origination of such loan.
 
    The insurance premiums for Loans insured by the FHA are collected by lenders
approved by the Department of Housing and Urban Development ("HUD") and are paid
to  the  FHA. The  regulations  governing FHA  single-family  mortgage insurance
programs provide that insurance benefits are payable either upon foreclosure (or
other acquisition of possession) and conveyance of the mortgaged premises to HUD
or upon assignment of  the defaulted Loan  to HUD. With  respect to a  defaulted
FHA-insured Loan, the Servicer is limited in its ability to initiate foreclosure
proceedings.  When it is determined, either by the Servicer or HUD, that default
was caused  by circumstances  beyond the  mortgagor's control,  the Servicer  is
expected  to make an effort to avoid  foreclosure by entering, if feasible, into
one of a number of available forms of forbearance plans with the mortgagor. Such
plans may involve the reduction or suspension of regular mortgage payments for a
specified period, with such payments to be made upon or before the maturity date
of the mortgage, or the  recasting of payments due under  the mortgage up to  or
beyond   the  maturity  date.  In  addition,  when  a  default  caused  by  such
circumstances is accompanied by certain  other criteria, HUD may provide  relief
by  making payments to the  Servicer in partial or  full satisfaction of amounts
due under the Loan (which payments are to be repaid by the mortgagor to HUD)  or
by  accepting assignment of the loan from the Servicer. With certain exceptions,
at least three full monthly installments must  be due and unpaid under the  Loan
and  HUD must have rejected any request for relief from the mortgagor before the
Servicer may initiate foreclosure proceedings.
 
    HUD has the option,  in most cases,  to pay insurance claims  in cash or  in
debentures  issued by HUD. Currently, claims are  being paid in cash, and claims
have not been paid in debentures since 1965. HUD
 
                                       24
<PAGE>
debentures issued in satisfaction of FHA  insurance claims bear interest at  the
applicable  HUD debenture interest  rate. The Servicer  of each FHA-insured Loan
will be obligated to purchase any such debenture issued in satisfaction of  such
Loan  upon  default for  an amount  equal to  the principal  amount of  any such
debenture.
 
    The amount of insurance benefits generally paid  by the FHA is equal to  the
entire  unpaid principal amount of the  defaulted Loan adjusted to reimburse the
Servicer for certain costs and expenses  and to deduct certain amounts  received
or  retained  by  the  Servicer after  default.  When  entitlement  to insurance
benefits results  from  foreclosure (or  other  acquisition of  possession)  and
conveyance  to HUD, the Servicer  is compensated for no  more than two-thirds of
its foreclosure costs, and is compensated for interest accrued and unpaid  prior
to  such date but  in general only  to the extent  it was allowed  pursuant to a
forbearance plan approved by HUD. When entitlement to insurance benefits results
from assignment  of  the  Loan  to HUD,  the  insurance  payment  includes  full
compensation  for  interest  accrued  and unpaid  to  the  assignment  date. The
insurance payment  itself,  upon  foreclosure  of  an  FHA-insured  Loan,  bears
interest  from a date 30 days after the mortgagor's first uncorrected failure to
perform any  obligation  to  make any  payment  due  under the  Loan  and,  upon
assignment,  from the date of assignment to the date of payment of the claim, in
each case at  the same interest  rate as the  applicable HUD debenture  interest
rate as described above.
 
    Loans  designated in the related Prospectus  Supplement as guaranteed by the
VA will be partially  guaranteed by the VA  under the Serviceman's  Readjustment
Act  of 1944, as amended (a "VA Guaranty"). The Serviceman's Readjustment Act of
1944, as amended, permits  a veteran (or  in certain instances  the spouse of  a
veteran)  to  obtain  a  mortgage  loan guaranty  by  the  VA  covering mortgage
financing of the  purchase of a  one- to four-family  dwelling unit at  interest
rates  permitted by the VA. The program has no mortgage loan limits, requires no
down payment from the purchaser and  permits the guarantee of mortgage loans  of
up to 30 years' duration.
 
    The  maximum guaranty  that may be  issued by  the VA under  a VA guaranteed
mortgage loan depends upon the original  principal amount of the mortgage  loan,
as  further described in 38 United States  Code Section 1803(a), as amended. The
liability on the guaranty is reduced or increased pro rata with any reduction or
increase in the amount of indebtedness, but in no event will the amount  payable
on  the guaranty exceed the amount of the  original guaranty. The VA may, at its
option and  without regard  to the  guaranty, make  full payment  to a  mortgage
holder of unsatisfied indebtedness on a mortgage upon its assignment to the VA.
 
    With  respect to  a defaulted  VA guaranteed  Loan, the  Servicer is, absent
exceptional circumstances,  authorized to  announce its  intention to  foreclose
only when the default has continued for three months. Generally, a claim for the
guaranty is submitted after liquidation of the Mortgaged Property.
 
    The  amount  payable  under  the  guaranty will  be  the  percentage  of the
VA-insured Loan originally guaranteed applied to indebtedness outstanding as  of
the  applicable date  of computation specified  in the  VA regulations. Payments
under the guaranty will  be equal to  the unpaid principal  amount of the  loan,
interest  accrued on the unpaid  balance of the loan  to the appropriate date of
computation and limited expenses of the mortgagee, but in each case only to  the
extent  that such  amounts have  not been  recovered through  liquidation of the
Mortgaged Property. The amount payable under the guaranty may in no event exceed
the amount of the original guaranty.
 
    The related Prospectus Supplement for  each Series will provide  information
with  respect  to the  Loans that  are Primary  Assets as  of the  Cut-off Date,
including, among other  things, and to  the extent relevant:  (a) the  aggregate
unpaid  principal balance of the Loans; (b)  the range and weighted average Loan
Rate on the  Loans, and, in  the case of  adjustable rate Loans,  the range  and
weighted  average of the current Loan Rates  and the Lifetime Rate Caps, if any;
(c) the range and  average outstanding principal balance  of the Loans; (d)  the
weighted average original and remaining term-to-stated maturity of the Loans and
the range of original and remaining terms-to-stated maturity, if applicable; (e)
the range and weighted average of Combined Loan-to-Value Ratios or Loan-to-Value
Ratios  for  the  Loans,  as  applicable;  (f)  the  percentage  (by outstanding
principal balance  as of  the Cut-off  Date) of  Loans that  accrue interest  at
adjustable or fixed
 
                                       25
<PAGE>
interest  rates; (g) any  special hazard insurance policy  or bankruptcy bond or
other enhancement  relating  to the  Loans;  (h) the  percentage  (by  principal
balance  as  of  the  Cut-off  Date) of  Loans  that  are  secured  by Mortgaged
Properties, Home Improvements or are unsecured; (i) the geographic  distribution
of  any Mortgaged Properties securing the Loans; (j) the percentage of Loans (by
principal balance as  of the  Cut-off Date) that  are secured  by Single  Family
Properties,   shares  relating  to  Cooperative  Dwellings,  Condominium  Units,
investment property and vacation or second  homes; (k) the lien priority of  the
Loans;  and (l) the delinquency status and year of origination of the Loans. The
related Prospectus Supplement  will also  specify any other  limitations on  the
types or characteristics of Loans for a Series.
 
    If  information of  the nature described  above respecting the  Loans is not
known to  the  Depositor at  the  time  the Securities  are  initially  offered,
approximate  or more general  information of the nature  described above will be
provided in the  Prospectus Supplement  and additional information  will be  set
forth  in a Current Report on Form 8-K  to be available to investors on the date
of issuance of the related Series and to be filed with the Commission within  15
days after the initial issuance of such Securities.
 
PRIVATE SECURITIES
 
    GENERAL.   Primary Assets for a Series may  consist, in whole or in part, of
Private  Securities   which  include   pass-through  certificates   representing
beneficial interests in loans of the type that would otherwise be eligible to be
Loans  (the  "Underlying Loans")  or (b)  collateralized obligations  secured by
Underlying Loans. Such pass-through  certificates or collateralized  obligations
will  have previously been (a) offered and distributed to the public pursuant to
an effective  registration  statement or  (b)  purchased in  a  transaction  not
involving  any public  offering from  a person  who is  not an  affiliate of the
issuer of such securities at the time  of sale (nor an affiliate thereof at  any
time  during  the three  preceding  months); provided  a  period of  three years
elapsed since the later of the date the securities were acquired from the issuer
or an affiliate thereof. Although individual Underlying Loans may be insured  or
guaranteed  by the United  States or an agency  or instrumentality thereof, they
need not  be,  and Private  Securities  themselves will  not  be so  insured  or
guaranteed.
 
    Private Securities will have been issued pursuant to a pooling and servicing
agreement,  a  trust  agreement or  similar  agreement (a  "PS  Agreement"). The
seller/servicer of the Underlying Loans will have entered into the PS  Agreement
with  the trustee under such PS Agreement  (the "PS Trustee"). The PS Trustee or
its agent, or a custodian, will  possess the Underlying Loans. Underlying  Loans
will  be serviced by a  servicer (the "PS Servicer") directly  or by one or more
sub-servicers who may be subject to the supervision of the PS Servicer.
 
    The sponsor of the Private Securities (the "PS Sponsor") will be a financial
institution or other  entity engaged  generally in  the business  of lending;  a
public  agency or instrumentality of a state,  local or federal government; or a
limited purpose corporation organized  for the purpose  of, among other  things,
establishing  trusts and acquiring and selling loans to such trusts, and selling
beneficial  interests  in  such  trusts.  If  so  specified  in  the  Prospectus
Supplement, the PS Sponsor may be an affiliate of the Depositor. The obligations
of  the  PS Sponsor  will generally  be limited  to certain  representations and
warranties with  respect to  the assets  conveyed by  it to  the related  trust.
Unless  otherwise specified in the related Prospectus Supplement, the PS Sponsor
will not have guaranteed any of the assets conveyed to the related trust or  any
of  the Private Securities issued under the PS Agreement. Additionally, although
the Underlying Loans may  be guaranteed by an  agency or instrumentality of  the
United States, the Private Securities themselves will not be so guaranteed.
 
    Distributions  of  principal  and  interest  will  be  made  on  the Private
Securities on  the dates  specified in  the related  Prospectus Supplement.  The
Private   Securities  may  be  entitled  to  receive  nominal  or  no  principal
distributions or nominal  or no interest  distributions. Principal and  interest
distributions will be made on the Private Securities by the PS Trustee or the PS
Servicer. The PS Sponsor or the PS Servicer may have the right to repurchase the
Underlying  Loans after a certain date or under other circumstances specified in
the related Prospectus Supplement.
 
                                       26
<PAGE>
    The Underlying  Loans may  be fixed  rate, level  payment, fully  amortizing
loans  or  adjustable rate  loans  or loans  having  balloon or  other irregular
payment features.  Such  Underlying  Loans  will  be  secured  by  mortgages  on
Mortgaged Properties.
 
    CREDIT  SUPPORT RELATING TO PRIVATE SECURITIES.   Credit support in the form
of Reserve Funds, subordination of other private securities issued under the  PS
Agreement,  guarantees, letters  of credit, cash  collateral accounts, insurance
policies or other types of  credit support may be  provided with respect to  the
Underlying Loans or with respect to the Private Securities themselves. The type,
characteristics  and  amount of  credit support  will be  a function  of certain
characteristics of the  Underlying Loans and  other factors and  will have  been
established  for  the Private  Securities on  the basis  of requirements  of the
nationally recognized  statistical rating  organization that  rated the  Private
Securities.
 
    ADDITIONAL  INFORMATION.  The  Prospectus Supplement for  a Series for which
the Primary Assets include Private Securities will specify (such disclosure  may
be  on an approximate basis and will be  as of the date specified in the related
Prospectus  Supplement),  to  the  extent  relevant  and  to  the  extent   such
information   is  reasonably  available  to  the  Depositor  and  the  Depositor
reasonably  believes  such  information  to  be  reliable:  (i)  the   aggregate
approximate  principal amount and type of  the Private Securities to be included
in the  Trust  Fund  for  such  Series;  (ii)  certain  characteristics  of  the
Underlying  Loans including  (A) the payment  features of  such Underlying Loans
(i.e., whether they are fixed rate  or adjustable rate and whether they  provide
for  fixed  level  payments  or other  payment  features),  (B)  the approximate
aggregate principal  balance, if  known,  of such  Underlying Loans  insured  or
guaranteed by a governmental entity, (C) the servicing fee or range of servicing
fees  with respect to the  Underlying Loans, (D) the  minimum and maximum stated
maturities of such  Underlying Loans at  origination, (E) the  lien priority  of
such Underlying Loans, and (F) the delinquency status and year of origination of
such Underlying Loans; (iii) the maximum original term-to-stated maturity of the
Private  Securities; (iv)  the weighted  average term-to-stated  maturity of the
Private Securities; (v) the pass-through  or certificate rate or ranges  thereof
for  the Private Securities; (vi) the PS Sponsor, the PS Servicer (if other than
the PS Sponsor) and  the PS Trustee for  such Private Securities; (vii)  certain
characteristics  of  credit support  if any,  such  as Reserve  Funds, insurance
policies, letters of credit or guarantees relating to such Loans underlying  the
Private Securities or to such Private Securities themselves; (viii) the terms on
which  Underlying Loans  may, or  are required to,  be purchased  prior to their
stated maturity or the stated maturity  of the Private Securities; and (ix)  the
terms  on  which  Underlying  Loans  may  be  substituted  for  those originally
underlying the Private Securities.
 
    If information  of  the  nature described  above  representing  the  Private
Securities  is  not  known to  the  Depositor  at the  time  the  Securities are
initially offered,  approximate  or  more  general  information  of  the  nature
described above will be provided in the Prospectus Supplement and the additional
information,  if available, will be set forth in a Current Report on Form 8-K to
be available to investors on the date  of issuance of the related Series and  to
be  filed with  the Commission within  15 days  of the initial  issuance of such
Securities.
 
COLLECTION AND DISTRIBUTION ACCOUNTS
 
    A separate Collection  Account will  be established  by the  Trustee or  the
Servicer,  in the name of the Trustee, for each Series of Securities for receipt
of the amount of cash, if any, specified in the related Prospectus Supplement to
be initially deposited therein by the Depositor, all amounts received on or with
respect to the  Primary Assets and,  unless otherwise specified  in the  related
Prospectus Supplement, income earned thereon. Certain amounts on deposit in such
Collection Account and certain amounts available pursuant to any Enhancement, as
provided  in the related  Prospectus Supplement, will be  deposited in a related
Distribution Account, which  will also be  established by the  Trustee for  each
such  Series  of Securities,  for distribution  to  the related  Holders. Unless
otherwise specified  in  the related  Prospectus  Supplement, the  Trustee  will
invest  the  funds  in  the Collection  and  Distribution  Accounts  in Eligible
Investments maturing, with certain exceptions, not  later, in the case of  funds
in the Collection Account, than the day preceding the date such funds are due to
be  deposited in the  Distribution Account or otherwise  distributed and, in the
case of  funds in  the Distribution  Account, than  the day  preceding the  next
Distribution Date for the related
 
                                       27
<PAGE>
Series  of Securities.  Eligible Investments  include, among  other investments,
obligations of the United  States and certain  agencies thereof, federal  funds,
certificates of deposit, commercial paper, demand and time deposits and banker's
acceptances,   certain  repurchase   agreements  of   United  States  government
securities and certain guaranteed investment contracts, in each case, acceptable
to the Rating Agency.
 
    Notwithstanding any of the foregoing, amounts may be deposited and withdrawn
pursuant to  any Deposit  Agreement or  Minimum Principal  Payment Agreement  as
specified in the related Prospectus Supplement.
 
    If specified in the related Prospectus Supplement, a Trust Fund will include
one   or  more  segregated  trust   accounts  (each,  a  "Pre-Funding  Account")
established and  maintained with  the  Trustee for  the  related Series.  If  so
specified, on the closing date for such Series, a portion of the proceeds of the
sale  of the  Securities of such  Series (such amount,  the "Pre-Funded Amount")
will be  deposited  in the  Pre-Funding  Account and  may  be used  to  purchase
additional  Primary Assets  during the period  of time specified  in the related
Prospectus Supplement (the "Pre-Funding  Period"). The Primary  Assets to be  so
purchased  will be  required to  have certain  characteristics specified  in the
related Prospectus Supplement. If any Pre-Funded
Amount remains  on  deposit  in  the  Pre-Funding Account  at  the  end  of  the
Pre-Funding  Period, such amount will be applied  in the manner specified in the
related Prospectus Supplement to prepay the Notes and/or the Certificates of the
applicable Series.
 
    If a  Pre-Funding  Account is  established,  one or  more  segregated  trust
accounts  (each,  a  "Capitalized  Interest  Account")  may  be  established and
maintained with the Trustee for the related Series. On the closing date for such
Series, a portion of the proceeds of  the sale of the Securities of such  Series
will  be deposited  in the  Capitalized Interest  Account and  used to  fund the
excess, if  any, of  the  sum of  (i)  the amount  of  interest accrued  on  the
Securities  of  such Series  and  (ii) if  specified  in the  related Prospectus
Supplement, certain fees  or expenses  during the Pre-Funding  Period, over  the
amount of interest available therefor from the Primary Assets in the Trust Fund.
Any  amounts on deposit  in the Capitalized  Interest Account at  the end of the
Pre-Funding Period that are not necessary for such purposes will be  distributed
to the person specified in the related Prospectus Supplement.
 
                                  ENHANCEMENT
 
    If  stated in the Prospectus Supplement  relating to a Series of Securities,
simultaneously with  the Depositor's  assignment of  the Primary  Assets to  the
Trustee,  the Depositor will obtain an irrevocable letter of credit, surety bond
or insurance policy, issue  Subordinate Securities or obtain  any other form  of
enhancement or combination thereof (collectively, "Enhancement") in favor of the
Trustee  on behalf of the Holders of the related Series or designated Classes of
such Series  from an  institution or  by other  means acceptable  to the  Rating
Agency.  The Enhancement will  support the payment of  principal and interest on
the Securities, and may be applied for certain other purposes to the extent  and
under  the conditions set forth in such Prospectus Supplement. Enhancement for a
Series may include one or more of the following forms, or such other form as may
be specified  in the  related  Prospectus Supplement.  If  so specified  in  the
related  Prospectus Supplement, any of such  Enhancement may be structured so as
to protect against losses relating  to more than one  Trust Fund, in the  manner
described therein.
 
SUBORDINATE SECURITIES
 
    If  specified in the related Prospectus Supplement, Enhancement for a Series
may consist of  one or  more Classes of  Subordinate Securities.  The rights  of
holders   of  such  Subordinate  Securities  to  receive  distributions  on  any
Distribution Date will  be subordinate in  right and priority  to the rights  of
Holders  of Senior Securities of the Series, but only to the extent described in
the related Prospectus Supplement.
 
                                       28
<PAGE>
INSURANCE
 
    If stated in the related Prospectus Supplement, Enhancement for a Series may
consist of special hazard insurance  policies, bankruptcy bonds and other  types
of  insurance relating  to the  Primary Assets,  as described  below and  in the
related Prospectus Supplement.
 
    POOL INSURANCE  POLICY.    If  so specified  in  the  Prospectus  Supplement
relating  to a Series of Securities, the  Depositor will obtain a pool insurance
policy for the Loans in the related  Trust Fund. The pool insurance policy  will
cover  any loss  (subject to the  limitations described in  a related Prospectus
Supplement) by  reason  of  default. but  will  not  cover the  portion  of  the
principal  balance of  any Loan that  is required  to be covered  by any primary
mortgage insurance policy. The amount and terms of any such coverage will be set
forth in the related Prospectus Supplement.
 
    SPECIAL HAZARD INSURANCE POLICY.  Although  the terms of such policies  vary
to some degree, a special hazard insurance policy typically provides that, where
there has been damage to Property securing a defaulted or foreclosed Loan (title
to  which has been acquired by the insured) and to the extent such damage is not
covered by the standard hazard insurance  policy or any flood insurance  policy,
if  applicable, required to be  maintained with respect to  such Property, or in
connection with partial loss resulting  from the application of the  coinsurance
clause  in a standard  hazard insurance policy, the  special hazard insurer will
pay the lesser of (i) the cost of repair or replacement of such Property or (ii)
upon transfer  of  such Property  to  the  special hazard  insurer,  the  unpaid
principal  balance of such Loan  at the time of  acquisition of such Property by
foreclosure or deed in lieu of foreclosure, plus accrued interest to the date of
claim settlement and certain expenses incurred  by the Servicer with respect  to
such Property. If the unpaid principal balance plus accrued interest and certain
expenses  is paid by the special hazard  insurer, the amount of further coverage
under the special hazard  insurance policy will be  reduced by such amount  less
any  net proceeds from the sale of such Property. Any amount paid as the cost of
repair of such  Property will  reduce coverage  by such  amount. Special  hazard
insurance  policies  typically  do not  cover  losses occasioned  by  war, civil
insurrection, certain governmental actions, errors in design, faulty workmanship
or materials (except under certain  circumstances), nuclear reaction, flood  (if
the  mortgaged  property  is in  a  federally designated  flood  area), chemical
contamination and certain other risks.
 
    Restoration of the Property with the  proceeds described under (i) above  is
expected  to satisfy  the condition  under any  pool insurance  policy that such
Property be restored  before a  claim under such  pool insurance  policy may  be
validly  presented with respect to the  defaulted Loan secured by such Property.
The payment described under (ii) above will render unnecessary presentation of a
claim in respect  of such Loan  under any pool  insurance policy. Therefore,  so
long as such pool insurance policy remains in effect, the payment by the special
hazard  insurer of the cost of repair or  of the unpaid principal balance of the
related Loan plus  accrued interest  and certain  expenses will  not affect  the
total  insurance proceeds paid to Holders of the Securities, but will affect the
relative amounts of coverage remaining under the special hazard insurance policy
and pool insurance policy.
 
    BANKRUPTCY BOND.  In the event of a bankruptcy of a borrower, the bankruptcy
court may establish the value  of the Property securing  the related Loan at  an
amount less than the then-outstanding principal balance of such Loan. The amount
of  the secured debt could be reduced to such value, and the holder of such Loan
thus would become an unsecured creditor to the extent the outstanding  principal
balance  of  such Loan  exceeds the  value so  assigned to  the Property  by the
bankruptcy court. In  addition, certain other  modifications of the  terms of  a
Loan  can result  from a  bankruptcy proceeding.  See "CERTAIN  LEGAL ASPECTS OF
LOANS." If so provided  in the related Prospectus  Supplement, the Depositor  or
other  entity  specified  in the  related  Prospectus Supplement  will  obtain a
bankruptcy bond or similar insurance  contract (the "bankruptcy bond")  covering
losses resulting from proceedings with respect to borrowers under the Bankruptcy
Code.  The bankruptcy bond will cover  certain losses resulting from a reduction
by a bankruptcy court of  scheduled payments of principal  of and interest on  a
Loan  or a reduction  by such court of  the principal amount of  a Loan and will
cover certain unpaid interest on the  amount of such a principal reduction  from
the date of the filing of a bankruptcy petition.
 
                                       29
<PAGE>
    The  bankruptcy bond will provide coverage in the aggregate amount specified
in the related Prospectus Supplement  for all Loans in  the Trust Fund for  such
Series.  Such amount will be reduced by payments made under such bankruptcy bond
in respect of such Loans, unless  otherwise specified in the related  Prospectus
Supplement, and will not be restored.
 
RESERVE FUNDS
 
    If  so  specified  in the  Prospectus  Supplement  relating to  a  Series of
Securities, the Depositor will deposit into one or more funds to be  established
with the Trustee as part of the Trust Fund for such Series or for the benefit of
any Enhancer with respect to such Series (the "Reserve Funds") cash, a letter or
letters  of  credit, cash  collateral accounts,  Eligible Investments,  or other
instruments meeting the criteria of the  Rating Agency rating any Series of  the
Securities  in  the  amount  specified in  such  Prospectus  Supplement.  In the
alternative or in addition to such deposit,  a Reserve Fund for a Series may  be
funded over time through application of all or a portion of the excess cash flow
from  the Primary Assets for such Series, to the extent described in the related
Prospectus Supplement. If applicable, the initial amount of the Reserve Fund and
the Reserve Fund  maintenance requirements for  a Series of  Securities will  be
described in the related Prospectus Supplement.
 
    Amounts  withdrawn from any Reserve  Fund will be applied  by the Trustee to
make payments on the Securities of a  Series, to pay expenses, to reimburse  any
Enhancer  or for any other purpose, in the manner and to the extent specified in
the related Prospectus Supplement.
 
    Amounts deposited in  a Reserve  Fund will be  invested by  the Trustee,  in
Eligible  Investments maturing  no later than  the day specified  in the related
Prospectus Supplement.
 
MINIMUM PRINCIPAL PAYMENT AGREEMENT
 
    If stated in the Prospectus Supplement  relating to a Series of  Securities,
the  Depositor will  enter into  a Minimum  Principal Payment  Agreement with an
entity meeting the criteria of the  Rating Agency pursuant to which such  entity
will provide certain payments on the Securities of such Series in the event that
aggregate  scheduled principal payments and/or prepayments on the Primary Assets
for such Series are not sufficient to make certain payments on the Securities of
such Series, as provided in the Prospectus Supplement.
 
DEPOSIT AGREEMENT
 
    If specified in a Prospectus Supplement,  the Depositor and the Trustee  for
such  Series of Securities will  enter into a Deposit  Agreement with the entity
specified in such Prospectus Supplement on or before the sale of such Series  of
Securities.  The purpose of a Deposit Agreement would be to accumulate available
cash for investment  so that  such cash, together  with income  thereon, can  be
applied  to  future distributions  on  one or  more  Classes of  Securities. The
Prospectus Supplement for  a Series of  Securities pursuant to  which a  Deposit
Agreement  is  used will  contain a  description  of the  terms of  such Deposit
Agreement.
 
                                       30
<PAGE>
                               SERVICING OF LOANS
 
GENERAL
 
    Customary servicing functions with respect  to Loans comprising the  Primary
Assets  in the Trust Fund will be  provided by the Servicer directly pursuant to
the related Servicing Agreement or Pooling and Servicing Agreement, as the  case
may be, with respect to a Series of Securities.
 
COLLECTION PROCEDURES; ESCROW ACCOUNTS
 
    The  Servicer will make reasonable efforts  to collect all payments required
to be made under the  Loans and will, consistent with  the terms of the  related
Agreement  for a Series  and any applicable  Enhancement, follow such collection
procedures as  it follows  with respect  to  comparable loans  held in  its  own
portfolio.  Consistent with the above, the  Servicer may, in its discretion, (i)
waive any assumption  fee, late payment  charge, or other  charge in  connection
with  a Loan and  (ii) to the  extent provided in  the related Agreement arrange
with an obligor a schedule for the liquidation of delinquencies by extending the
Due Dates for Scheduled Payments on such Loan.
 
    If specified  in the  related Prospectus  Supplement, the  Servicer, to  the
extent  permitted by law, will establish and maintain escrow or impound accounts
("Escrow Accounts") with respect to Loans  in which payments by obligors to  pay
taxes, assessments, mortgage and hazard insurance premiums, and other comparable
items  will be  deposited. Loans  may not require  such payments  under the loan
related documents, in which case the Servicer would not be required to establish
any Escrow  Account with  respect to  such Loans.  Withdrawals from  the  Escrow
Accounts  are to  be made  to effect  timely payment  of taxes,  assessments and
mortgage and hazard insurance,  to refund to obligors  amounts determined to  be
overages,  to pay interest to obligors on  balances in the Escrow Account to the
extent required by law, to repair or otherwise protect the property securing the
related Loan and to clear and  terminate such Escrow Account. The Servicer  will
be  responsible for the administration of the Escrow Accounts and generally will
make advances to such accounts when a deficiency exists therein.
 
DEPOSITS TO AND WITHDRAWALS FROM THE COLLECTION ACCOUNT
 
    Unless otherwise specified in the related Prospectus Supplement, the Trustee
or the Servicer will establish a separate account (the "Collection Account")  in
the  name of the  Trustee. Unless otherwise indicated  in the related Prospectus
Supplement, the  Collection Account  will  be an  account  maintained (i)  at  a
depository institution, the long-term unsecured debt obligations of which at the
time  of  any  deposit  therein  are rated  by  each  Rating  Agency  rating the
Securities of such Series at levels  satisfactory to each Rating Agency or  (ii)
in  an account  or accounts  the deposits  in which  are insured  to the maximum
extent available  by  the  FDIC  or  which  are  secured  in  a  manner  meeting
requirements established by each Rating Agency.
 
    Unless  otherwise specified in the  related Prospectus Supplement, the funds
held in  the Collection  Account  may be  invested,  pending remittance  to  the
Trustee,  in Eligible  Investments. If  so specified  in the  related Prospectus
Supplement, the Servicer will be entitled to receive as additional  compensation
any interest or other income earned on funds in the Collection Account.
 
    Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  the
Servicer, the Depositor, the Trustee or the Seller, as appropriate, will deposit
into the Collection Account  for each Series on  the Business Day following  the
Closing  Date any amounts representing Scheduled  Payments due after the related
Cut-off Date but received  by the Servicer  on or before  the Closing Date,  and
thereafter,  within two  business days  after the  date of  receipt thereof, the
following payments and collections  received or made by  it (other than,  unless
otherwise provided in the related Prospectus Supplement, in respect of principal
of  and interest  on the related  Primary Assets  due on or  before such Cut-off
Date):
 
           (i)
           All payments on account of principal, including prepayments, on  such
           Primary Assets;
 
                                       31
<PAGE>
          (ii)
           All  payments on  account of  interest on  such Primary  Assets after
           deducting therefrom, at the  discretion of the  Servicer but only  to
    the  extent of  the amount  permitted to be  withdrawn or  withheld from the
    Collection Account in accordance with  the related Agreement, the  Servicing
    Fee in respect of such Primary Assets;
 
         (iii)
           All   amounts  received  by  the  Servicer  in  connection  with  the
           liquidation  of  Primary  Assets  or  property  acquired  in  respect
    thereof,  whether  through  foreclosure  sale,  repossession  or  otherwise,
    including payments in connection with such Primary Assets received from  the
    obligor,  other than amounts required to be  paid or refunded to the obligor
    pursuant to the terms of the applicable loan documents or otherwise pursuant
    to law  ("Liquidation Proceeds"),  exclusive of,  in the  discretion of  the
    Servicer,  but only to  the extent of  the amount permitted  to be withdrawn
    from the Collection Account  in accordance with  the related Agreement,  the
    Servicing Fee, if any, in respect of the related Primary Asset;
 
          (iv)
           All  proceeds under  any title  insurance, hazard  insurance or other
           insurance policy covering any such Primary Asset, other than proceeds
    to be  applied to  the restoration  or  repair of  the related  Property  or
    released to the obligor in accordance with the related Agreement;
 
           (v)
           All  amounts  required to  be deposited  therein from  any applicable
           Reserve Fund for such Series pursuant to the related Agreement;
 
          (vi)
           All Advances made by  the Servicer required  pursuant to the  related
           Agreement; and
 
         (vii)
           All  repurchase prices of any such  Primary Assets repurchased by the
           Depositor, the  Servicer  or  the  Seller  pursuant  to  the  related
    Agreement.
 
    Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  the
Servicer is  permitted,  from  time  to  time,  to  make  withdrawals  from  the
Collection Account for each Series for the following purposes:
 
           (i)
           to  reimburse itself for Advances for such Series made by it pursuant
           to the related Agreement; the Servicer's right to reimburse itself is
    limited to amounts received on or in respect of particular Loans (including,
    for this purpose, Liquidation Proceeds and amounts representing proceeds  of
    insurance  policies  covering  the related  Property)  which  represent late
    recoveries of Scheduled Payments respecting which any such Advance was made;
 
          (ii)
           to the extent provided in the related Agreement, to reimburse  itself
           for any Advances for such Series that the Servicer determines in good
    faith it will be unable to recover from amounts representing late recoveries
    of  Scheduled  Payments  respecting  which such  Advance  was  made  or from
    Liquidation Proceeds or the proceeds of insurance policies;
 
         (iii)
           to  reimburse  itself  from  Liquidation  Proceeds  for   liquidation
           expenses  and for amounts expended by  it in good faith in connection
    with the restoration of damaged Property and, in the event deposited in  the
    Collection  Account  and not  previously withheld,  and  to the  extent that
    Liquidation  Proceeds  after  such  reimbursement  exceed  the   outstanding
    principal  balance of  the related  Loan, together  with accrued  and unpaid
    interest thereon to the Due Date for  such Loan next succeeding the date  of
    its  receipt of  such Liquidation  Proceeds, to  pay to  itself out  of such
    excess the amount of any unpaid Servicing Fee and any assumption fees,  late
    payment charges, or other charges on the related Loan;
 
          (iv)
           in  the event it has elected not  to pay itself the Servicing Fee out
           of the interest component of  any Scheduled Payment, late payment  or
    other  recovery with respect  to a particular  Loan prior to  the deposit of
    such Scheduled  Payment,  late  payment  or  recovery  into  the  Collection
    Account,  to pay to  itself the Servicing  Fee, as adjusted  pursuant to the
    related Agreement, from  any such  Scheduled Payment, late  payment or  such
    other recovery, to the extent permitted by the related Agreement;
 
           (v)
           to  reimburse itself for  expenses incurred by  and recoverable by or
           reimbursable to it pursuant to the related Agreement;
 
                                       32
<PAGE>
          (vi)
           to pay to the applicable person with respect to each Primary Asset or
           REO Property acquired in respect thereof that has been repurchased or
    removed from the  Trust Fund by  the Depositor, the  Servicer or the  Seller
    pursuant  to the  related Agreement,  all amounts  received thereon  and not
    distributed as  of  the date  on  which  the related  repurchase  price  was
    determined;
 
         (vii)
           to  make payments to the Trustee of  such Series for deposit into the
           Distribution Account, if  any, or  for remittance to  the Holders  of
    such  Series in the  amounts and in  the manner provided  for in the related
    Agreement; and
 
        (viii)
           to clear and terminate the Collection Account pursuant to the related
           Agreement.
 
    In addition, if the Servicer deposits in the Collection Account for a Series
any amount not required to be deposited  therein, it may, at any time,  withdraw
such amount from such Collection Account.
 
ADVANCES AND LIMITATIONS THEREON
 
    The  related Prospectus Supplement will  describe the circumstances, if any,
under which the Servicer will make Advances with respect to delinquent  payments
on  Loans. If specified in the  related Prospectus Supplement, the Servicer will
be obligated to make Advances, and such obligation may be limited in amount,  or
may  not be  activated until a  certain portion  of a specified  Reserve Fund is
depleted. Advances are intended to provide  liquidity and, except to the  extent
specified  in  the related  Prospectus Supplement,  not  to guarantee  or insure
against losses. Accordingly, any funds advanced are recoverable by the  Servicer
out  of amounts received on particular  Loans which represent late recoveries of
principal or interest,  proceeds of insurance  policies or Liquidation  Proceeds
respecting  which  any  such  Advance  was  made.  If  an  Advance  is  made and
subsequently determined to be nonrecoverable from late collections, proceeds  of
insurance  policies, or Liquidation Proceeds from the related Loan, the Servicer
may be entitled to reimbursement from  other funds in the Collection Account  or
Distribution  Account, as the case  may be, or from  a specified Reserve Fund as
applicable, to the extent specified in the related Prospectus Supplement.
 
MAINTENANCE OF INSURANCE POLICIES AND OTHER SERVICING PROCEDURES
 
    STANDARD HAZARD INSURANCE; FLOOD INSURANCE.   Except as otherwise  specified
in  the related Prospectus Supplement, the Servicer will be required to maintain
or to cause the  obligor on each  Loan to maintain  a standard hazard  insurance
policy  providing coverage of the standard  form of fire insurance with extended
coverage for certain other  hazards as is  customary in the  state in which  the
related Property is located. The standard hazard insurance policies will provide
for  coverage  at least  equal to  the  applicable state  standard form  of fire
insurance policy with extended  coverage for property of  the type securing  the
related  Loans.  In general,  the standard  form of  fire and  extended coverage
policy will cover  physical damage to  or destruction of,  the related  Property
caused  by fire, lightning, explosion, smoke,  windstorm, hail, riot, strike and
civil commotion, subject to the conditions and exclusions particularized in each
policy. Because the  standard hazard  insurance policies relating  to the  Loans
will  be underwritten  by different  hazard insurers  and will  cover Properties
located in various states,  such policies will not  contain identical terms  and
conditions.  The basic terms, however, generally will be determined by state law
and generally will be similar. Most  such policies typically will not cover  any
physical damage resulting from war, revolution, governmental actions, floods and
other  water-related causes,  earth movement  (including earthquakes, landslides
and mudflows),
nuclear reaction, wet or dry rot, vermin, rodents, insects or domestic  animals,
theft  and, in certain cases, vandalism. The foregoing list is merely indicative
of certain kinds of  uninsured risks and  is not intended  to be all  inclusive.
Uninsured  risks not covered by a special  hazard insurance policy or other form
of Enhancement will adversely affect  distributions to Holders. When a  Property
securing  a Loan is  located in a flood  area identified by  HUD pursuant to the
Flood Disaster Protection Act of 1973, as amended, the Servicer will be required
to cause flood insurance to be maintained with respect to such Property, to  the
extent available.
 
                                       33
<PAGE>
    The  standard hazard  insurance policies covering  Properties securing Loans
typically will contain a "coinsurance" clause which, in effect, will require the
insured at  all  times to  carry  hazard  insurance of  a  specified  percentage
(generally  80% to 90%) of the full replacement value of the Property, including
the improvements on any  Property, in order  to recover the  full amount of  any
partial  loss. If the insured's coverage  falls below this specified percentage,
such clause will  provide that the  hazard insurer's liability  in the event  of
partial  loss will  not exceed  the greater  of (i)  the actual  cash value (the
replacement cost  less physical  depreciation) of  the Property,  including  the
improvements,  if any, damaged or destroyed or (ii) such proportion of the loss,
without deduction for depreciation, as the amount of insurance carried bears  to
the  specified  percentage of  the full  replacement cost  of such  Property and
improvements. Since  the amount  of hazard  insurance to  be maintained  on  the
improvements securing the Loans declines as the principal balances owing thereon
decrease,  and since the  value of the  Properties will fluctuate  in value over
time, the effect of this  requirement in the event of  partial loss may be  that
hazard  insurance proceeds will  be insufficient to restore  fully the damage to
the affected Property.
 
    Unless otherwise specified  in the related  Prospectus Supplement,  coverage
will  be in an amount at least equal  to the greater of (i) the amount necessary
to avoid the enforcement of any  co-insurance clause contained in the policy  or
(ii)  the outstanding  principal balance of  the related  Loan. Unless otherwise
specified in the related Prospectus Supplement, the Servicer will also  maintain
on  REO Property that secured  a defaulted Loan and  that has been acquired upon
foreclosure, deed in  lieu of  foreclosure, or repossession,  a standard  hazard
insurance  policy in an amount  that is at least  equal to the maximum insurable
value of such REO Property. No earthquake or other additional insurance will  be
required  of  any obligor  or will  be  maintained on  REO Property  acquired in
respect of a  defaulted Loan, other  than pursuant to  such applicable laws  and
regulations  as shall at any time be  in force and shall require such additional
insurance.
 
    Any amounts collected by the Servicer  under any such policies of  insurance
(other  than amounts to be applied to the restoration or repair of the Property,
released to the obligor in accordance  with normal servicing procedures or  used
to  reimburse the Servicer for amounts to which it is entitled to reimbursement)
will be deposited  in the  Collection Account. In  the event  that the  Servicer
obtains  and maintains a blanket policy insuring against hazard losses on all of
the Loans, written  by an insurer  then acceptable to  each Rating Agency  which
assigns  a  rating  to such  Series,  it  will conclusively  be  deemed  to have
satisfied its obligations to cause to be maintained a standard hazard  insurance
policy  for each Loan or related REO Property. This blanket policy may contain a
deductible clause, in  which case the  Servicer will be  required, in the  event
that  there has been a  loss that would have been  covered by such policy absent
such deductible clause,  to deposit  in the  Collection Account  the amount  not
otherwise  payable under the  blanket policy because of  the application of such
deductible clause.
 
REALIZATION UPON DEFAULTED LOANS
 
    The Servicer  will  use  its  reasonable best  efforts  to  foreclose  upon,
repossess  or  otherwise  comparably  convert the  ownership  of  the Properties
securing the related Loans as come into and continue in default and as to  which
no  satisfactory arrangements can be made for collection of delinquent payments.
In connection  with such  foreclosure  or other  conversion, the  Servicer  will
follow  such practices and procedures as it  deems necessary or advisable and as
are normal and  usual in  its servicing  activities with  respect to  comparable
loans  serviced by it. However, the Servicer  will not be required to expend its
own funds in connection with any  foreclosure or towards the restoration of  the
Property  unless it  determines that  (i) such  restoration or  foreclosure will
increase the Liquidation Proceeds  in respect of the  related Loan available  to
the  Holders  after reimbursement  to  itself for  such  expenses and  (ii) such
expenses will be recoverable  by it either through  Liquidation Proceeds or  the
proceeds  of insurance. Notwithstanding anything to  the contrary herein, in the
case of a Trust Fund for which a REMIC election has been made, the Servicer will
be required to liquidate  any Property acquired  through foreclosure within  two
years after the acquisition of the beneficial ownership
 
                                       34
<PAGE>
of  such Property. While  the holder of a  Property acquired through foreclosure
can often maximize its recovery by  providing financing to a new purchaser,  the
Trust  Fund,  if applicable,  will  have no  ability to  do  so and  neither the
Servicer nor the Depositor will be required to do so.
 
    The Servicer may arrange with the obligor on a defaulted Loan a modification
of such Loan (a "Modification") to the extent provided in the related Prospectus
Supplement. Such  Modifications  may only  be  entered  into if  they  meet  the
underwriting  policies  and procedures  employed  by the  Servicer  in servicing
receivables for its own account and meet  the other conditions set forth in  the
related Prospectus Supplement.
 
ENFORCEMENT OF DUE-ON-SALE CLAUSES
 
    Unless  otherwise  specified  in  the related  Prospectus  Supplement  for a
Series, when any Property is about to  be conveyed by the obligor, the  Servicer
will, to the extent it has knowledge of such prospective conveyance and prior to
the  time  of  the  consummation  of such  conveyance,  exercise  its  rights to
accelerate the maturity of the  related Loan under the applicable  "due-on-sale"
clause,  if  any,  unless  it  reasonably  believes  that  such  clause  is  not
enforceable under applicable  law or  if the  enforcement of  such clause  would
result  in loss of coverage under any primary mortgage insurance policy. In such
event, the Servicer  is authorized to  accept from or  enter into an  assumption
agreement  with the  person to  whom such property  has been  or is  about to be
conveyed, pursuant  to which  such  person becomes  liable  under the  Loan  and
pursuant  to  which the  original obligor  is released  from liability  and such
person is substituted as the obligor and becomes liable under the Loan. Any  fee
collected  in connection with an assumption will  be retained by the Servicer as
additional servicing compensation.  The terms of  a Loan may  not be changed  in
connection with an assumption.
 
SERVICING COMPENSATION AND PAYMENT OF EXPENSES
 
    Except  as  otherwise provided  in  the related  Prospectus  Supplement, the
Servicer will  be entitled  to a  periodic fee  as servicing  compensation  (the
"Servicing  Fee") in  an amount  to be  determined as  specified in  the related
Prospectus Supplement. The Servicing Fee may be fixed or variable, as  specified
in the related Prospectus Supplement. In addition, unless otherwise specified in
the  related Prospectus Supplement,  the Servicer will  be entitled to servicing
compensation in the form  of assumption fees, late  payment charges and  similar
items,  or excess proceeds following disposition  of Property in connection with
defaulted Loans.
 
    Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  the
Servicer  will pay certain expenses incurred in connection with the servicing of
the Loans, including, without limitation, the  payment of the fees and  expenses
of the Trustee and independent accountants, payment of insurance policy premiums
and  the cost  of credit support,  if any,  and payment of  expenses incurred in
preparation of reports to Holders.
 
    When an obligor makes  a principal prepayment in  full between Due Dates  on
the  related Loan, the obligor will generally be required to pay interest on the
amount prepaid only to the date of prepayment. If and to the extent provided  in
the  related Prospectus  Supplement in  order that  one or  more Classes  of the
Holders of a Series will not be adversely affected by any resulting shortfall in
interest, the amount of the Servicing Fee may be reduced to the extent necessary
to include in  the Servicer's  remittance to the  Trustee for  deposit into  the
Distribution Account an amount equal to one month's interest on the related Loan
(less  the Servicing Fee). If the aggregate amount of such shortfalls in a month
exceeds the Servicing Fee for such month, a shortfall to Holders may occur.
 
    Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  the
Servicer  will be entitled to reimbursement  for certain expenses incurred by it
in connection with the liquidation of defaulted Loans. The related Holders  will
suffer  no loss by  reason of such  expenses to the  extent expenses are covered
under related insurance policies or from excess Liquidation Proceeds. If  claims
are  either  not made  or paid  under  the applicable  insurance policies  or if
coverage thereunder has been exhausted, the  related Holders will suffer a  loss
to  the extent that Liquidation Proceeds,  after reimbursement of the Servicer's
expenses, are less
 
                                       35
<PAGE>
than the outstanding  principal balance of  and unpaid interest  on the  related
Loan  which would be distributable to Holders. In addition, the Servicer will be
entitled to reimbursement of expenditures incurred by it in connection with  the
restoration  of property securing a defaulted  Loan, such right of reimbursement
being prior to  the rights of  the Holders  to receive any  related proceeds  of
insurance   policies,  Liquidation  Proceeds  or   amounts  derived  from  other
Enhancement. The Servicer is generally  also entitled to reimbursement from  the
Collection Account for Advances.
 
    Unless  otherwise specified in the related Prospectus Supplement, the rights
of the  Servicer to  receive funds  from the  Collection Account  for a  Series,
whether  as the Servicing Fee or other compensation, or for the reimbursement of
Advances, expenses or otherwise, are not subordinate to the rights of Holders of
such Series.
 
EVIDENCE AS TO COMPLIANCE
 
    If so  specified  in  the  related  Prospectus  Supplement,  the  applicable
Agreement  for each Series  will provide that  each year, a  firm of independent
public accountants will furnish  a statement to the  Trustee to the effect  that
such  firm has examined certain documents  and records relating to the servicing
of the Loans by the  Servicer and that, on the  basis of such examination,  such
firm  is of the opinion that the servicing has been conducted in compliance with
such Agreement,  except for  (i) such  exceptions as  such firm  believes to  be
immaterial and (ii) such other exceptions as are set forth in such statement.
 
    If  so  specified  in  the  related  Prospectus  Supplement,  the applicable
Agreement for each Series will also provide for delivery to the Trustee for such
Series of an annual statement signed by an officer of the Servicer to the effect
that the Servicer has fulfilled its obligations under such Agreement  throughout
the preceding calendar year.
 
CERTAIN MATTERS REGARDING THE SERVICER
 
    The  Servicer for each  Series will be identified  in the related Prospectus
Supplement. The Servicer may be an affiliate of the Depositor and may have other
business relationships with the Depositor and its affiliates.
 
    If an  Event of  Default occurs  under  either a  Servicing Agreement  or  a
Pooling  and Servicing Agreement, the Servicer may be replaced by the Trustee or
a successor  Servicer.  Unless otherwise  specified  in the  related  Prospectus
Supplement,  such Events of  Default and the  rights of the  Trustee upon such a
default under the Agreement for the related Series will be substantially similar
to those  described under  "THE AGREEMENTS  -- Events  of Default;  Rights  Upon
Events  of  Default --  POOLING  AND SERVICING  AGREEMENT;  SERVICING AGREEMENT"
herein.
 
    Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  the
Servicer  does not have the  right to assign its  rights and delegate its duties
and obligations under the related Agreement for each Series unless the successor
Servicer accepting such assignment or  delegation (i) services similar loans  in
the  ordinary course  of its  business, (ii)  is reasonably  satisfactory to the
Trustee for the  related Series,  (iii) has  a net worth  of not  less than  the
amount  specified in the related Prospectus Supplement, (iv) would not cause any
Rating Agency's rating of the Securities  for such Series in effect  immediately
prior  to  such assignment,  sale  or transfer  to  be qualified,  downgraded or
withdrawn as a result of such assignment, sale or transfer and (v) executes  and
delivers  to  the  Trustee  an  agreement,  in  form  and  substance  reasonably
satisfactory to the Trustee,  which contains an assumption  by such Servicer  of
the  due and punctual performance and  observance of each covenant and condition
to be performed or observed by the Servicer under the related Agreement from and
after the date of such agreement. No such assignment will become effective until
the Trustee or a successor Servicer  has assumed the servicer's obligations  and
duties  under the related  Agreement. To the extent  that the Servicer transfers
its obligations to a  wholly-owned subsidiary or  affiliate, such subsidiary  or
affiliate  need  not satisfy  the  criteria set  forth  above; however,  in such
instance,  the  assigning  Servicer  will   remain  liable  for  the   servicing
obligations    under   the   related   Agreement.    Any   entity   into   which
 
                                       36
<PAGE>
the Servicer is merged  or consolidated or  any successor corporation  resulting
from  any merger,  conversion or  consolidation will  succeed to  the Servicer's
obligations  under  the  related  Agreement  provided  that  such  successor  or
surviving  entity  meets the  requirements for  a  successor Servicer  set forth
above.
 
    Except to the extent otherwise provided therein, each Agreement will provide
that neither the Servicer, nor any  director, officer, employee or agent of  the
Servicer,  will be under any liability to  the related Trust Fund, the Depositor
or the Holders for any  action taken or for failing  to take any action in  good
faith  pursuant to the  related Agreement, or for  errors in judgment; provided,
however, that neither the Servicer nor any such person will be protected against
any breach  of warranty  or representations  made under  such Agreement  or  the
failure  to perform its obligations in compliance  with any standard of care set
forth in such Agreement, or liability which would otherwise be imposed by reason
of willful misfeasance,  bad faith  or negligence  in the  performance of  their
duties  or  by reason  of  reckless disregard  of  their obligations  and duties
thereunder. Each  Agreement  will further  provide  that the  Servicer  and  any
director,   officer,  employee  or   agent  of  the   Servicer  is  entitled  to
indemnification from the related  Trust Fund and will  be held harmless  against
any  loss, liability  or expense  incurred in  connection with  any legal action
relating to the Agreement or the  Securities, other than any loss, liability  or
expense  incurred by reason  of willful misfeasance, bad  faith or negligence in
the performance  of duties  thereunder or  by reason  of reckless  disregard  of
obligations  and  duties thereunder.  In  addition, the  related  Agreement will
provide that the Servicer is not under any obligation to appear in, prosecute or
defend  any   legal  action   which   is  not   incidental  to   its   servicing
responsibilities  under such Agreement which, in  its opinion, may involve it in
any expense or  liability. The Servicer  may, in its  discretion, undertake  any
such action which it may deem necessary or desirable with respect to the related
Agreement  and the rights and duties of the parties thereto and the interests of
the Holders  thereunder. In  such event  the legal  expenses and  costs of  such
action  and  any  liability  resulting therefrom  may  be  expenses,  costs, and
liabilities of the Trust Fund and the Servicer may be entitled to be  reimbursed
therefor out of the Collection Account.
 
                                 THE AGREEMENTS
 
    The  following summaries describe certain  provisions of the Agreements. The
summaries do not purport  to be complete  and are subject  to, and qualified  in
their  entirety  by  reference  to,  the  provisions  of  the  Agreements. Where
particular provisions or  terms used  in the  Agreements are  referred to,  such
provisions or terms are as specified in the related Agreements.
 
ASSIGNMENT OF PRIMARY ASSETS
 
    GENERAL.    At the  time  of issuance  of the  Securities  of a  Series, the
Depositor will transfer, convey  and assign to the  Trust Fund all right,  title
and  interest of the  Depositor in the  Primary Assets and  other property to be
transferred to the  Trust Fund for  a Series. Such  assignment will include  all
principal  and interest due on  or with respect to  the Primary Assets after the
Cut-off Date  specified in  the related  Prospectus Supplement  (except for  any
Retained  Interests).  The  Trustee  will,  concurrently  with  such assignment,
execute and deliver the Securities.
 
    ASSIGNMENT OF LOANS.  Unless  otherwise specified in the related  Prospectus
Supplement,  the  Depositor  will, as  to  each  Loan, deliver  or  cause  to be
delivered to the Trustee, or, as specified in the related Prospectus  Supplement
a  custodian  on behalf  of  the Trustee  (the  "Custodian"), the  Mortgage Note
endorsed without recourse to the order of the Trustee or in blank, the  original
Mortgage  with evidence of recording indicated  thereon (except for any Mortgage
not returned from  the public recording  office, in  which case a  copy of  such
Mortgage  will be  delivered, together with  a certificate that  the original of
such Mortgage was delivered to such  recording office) and an assignment of  the
Mortgage  in recordable form.  The Trustee, or,  if so specified  in the related
Prospectus Supplement, the Custodian, will hold such documents in trust for  the
benefit of the Holders.
 
                                       37
<PAGE>
    Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  the
Depositor will  as to  each Home  Improvement Contract  deliver or  cause to  be
delivered  to  the  Trustee (or  the  Custodian) the  original  Home Improvement
Contract  and  copies  of  documents  and  instruments  related  to  each   Home
Improvement  Contract and, other than in  the case of unsecured Home Improvement
Contracts, the security interest in the property securing such Home  Improvement
Contract.  In  order  to  give  notice  of  the  right,  title  and  interest of
Securityholders to the Home  Improvement Contracts, the  Depositor will cause  a
UCC-1  financing  statement  to  be  executed by  the  Depositor  or  the Seller
identifying  the  Trustee  as  the  secured  party  and  identifying  all   Home
Improvement  Contracts as collateral. Unless  otherwise specified in the related
Prospectus Supplement, the  Home Improvement  Contracts will not  be stamped  or
otherwise  marked  to  reflect their  assignment  to the  Trust.  Therefore, if,
through negligence, fraud or otherwise, a subsequent purchaser were able to take
physical possession of  the Home  Improvement Contracts without  notice of  such
assignment,  the interest of  Securityholders in the  Home Improvement Contracts
could be  defeated.  See  "CERTAIN  LEGAL  ASPECTS OF  THE  LOANS  --  The  Home
Improvement Contracts."
 
    With  respect to Loans secured by Mortgages,  if so specified in the related
Prospectus Supplement,  the Depositor  will,  at the  time  of issuance  of  the
Securities,  cause assignments to  the Trustee of the  Mortgages relating to the
Loans for a  Series to be  recorded in  the appropriate public  office for  real
property  records, except in states where,  in the opinion of counsel acceptable
to the Trustee, such recording is not required to protect the Trustee's interest
in the related  Loans. If specified  in the related  Prospectus Supplement,  the
Depositor  will cause such assignments  to be so recorded  within the time after
issuance of the Securities as is specified in the related Prospectus Supplement,
in which  event, the  Agreement  may, as  specified  in the  related  Prospectus
Supplement,  require the Depositor  to repurchase from the  Trustee any Loan the
related Mortgage  of  which is  not  recorded within  such  time, at  the  price
described   below   with  respect   to  repurchases   by  reason   of  defective
documentation. Unless otherwise provided  in the related Prospectus  Supplement,
the  enforcement of the  repurchase obligation would  constitute the sole remedy
available to the  Holders or the  Trustee for the  failure of a  Mortgage to  be
recorded.
 
    Each  Loan will be identified  in a schedule appearing  as an exhibit to the
related Agreement (the "Loan  Schedule"). Such Loan  Schedule will specify  with
respect to each Loan: the original principal amount and unpaid principal balance
as of the Cut-off Date; the current interest rate; the current Scheduled Payment
of  principal and interest; the  maturity date, if any,  of the related Mortgage
Note; if the Loan is an adjustable rate Loan, the Lifetime Rate Cap, if any, and
the current index.
 
    ASSIGNMENT  OF  PRIVATE  SECURITIES.    The  Depositor  will  cause  Private
Securities  to  be registered  in the  name of  the Trustee  (or its  nominee or
correspondent).  The  Trustee  (or  its  nominee  or  correspondent)  will  have
possession of any certificated Private Securities. Unless otherwise specified in
the  related Prospectus Supplement, the Trustee will  not be in possession of or
be assignee of record of any underlying assets for a Private Security. See  "THE
TRUST  FUNDS  --  Private  Securities" herein.  Each  Private  Security  will be
identified in a schedule appearing as  an exhibit to the related Agreement  (the
"Certificate  Schedule"),  which  will specify  the  original  principal amount,
outstanding principal balance as of  the Cut-off Date, annual pass-through  rate
or  interest rate and  maturity date for  each Private Security  conveyed to the
Trust Fund. In the  Agreement, the Depositor will  represent and warrant to  the
Trustee  regarding the Private Securities: (i) that the information contained in
the Certificate Schedule  is true  and correct  in all  material respects;  (ii)
that,  immediately  prior  to  the conveyance  of  the  Private  Securities, the
Depositor had good title thereto, and was the sole owner thereof (subject to any
Retained Interest);  (iii) that  there has  been no  other sale  by it  of  such
Private  Securities; and (iv)  that there is no  existing lien, charge, security
interest or other encumbrance (other than any Retained Interest) on such Private
Securities.
 
    REPURCHASE AND  SUBSTITUTION  OF  NON-CONFORMING  PRIMARY  ASSETS.    Unless
otherwise  provided in the related Prospectus Supplement, if any document in the
file relating to the  Primary Assets delivered by  the Depositor to the  Trustee
(or  Custodian) is found by  the Trustee within 90 days  of the execution of the
related Agreement  (or promptly  after  the Trustee's  receipt of  any  document
permitted  to  be delivered  after  the Closing  Date)  to be  defective  in any
material respect and the Depositor or Seller does not cure such defect within 90
days,  or  within  such  other  period  specified  in  the  related   Prospectus
Supplement, the Depositor or
 
                                       38
<PAGE>
Seller will, not later than 90 days or within such other period specified in the
related  Prospectus Supplement, after  the Trustee's notice  to the Depositor or
the Seller, as the case  may be, of the  defect, repurchase the related  Primary
Asset  or any property acquired  in respect thereof from  the Trustee at a price
equal to, unless otherwise specified  in the related Prospectus Supplement,  (a)
the  lesser of (i) the  outstanding principal balance of  such Primary Asset and
(ii) the Trust  Fund's federal income  tax basis  in the Primary  Asset and  (b)
accrued  and unpaid interest to  the date of the  next scheduled payment on such
Primary Asset at the rate set forth in the related Agreement, provided, however,
the purchase price shall not be limited in (i) above to the Trust Fund's federal
income tax basis if the repurchase at a price equal to the outstanding principal
balance of such Primary Asset will not result in any prohibited transaction  tax
under Section 860F(a) of the Code.
 
    If  provided in the related Prospectus  Supplement, the Depositor or Seller,
as the case may be, may, rather  than repurchase the Primary Asset as  described
above,  remove  such Primary  Asset from  the Trust  Fund (the  "Deleted Primary
Asset") and substitute in its  place one or more  other Primary Assets (each,  a
"Qualifying  Substitute Primary Asset") provided, however, that (i) with respect
to a Trust Fund for which no  REMIC election is made, such substitution must  be
effected  within 120 days of the date  of initial issuance of the Securities and
(ii) with respect to a  Trust Fund for which a  REMIC election is made, after  a
specified  time period, the Trustee must have received a satisfactory opinion of
counsel that such substitution will not cause the Trust Fund to lose its  status
as a REMIC or otherwise subject the Trust Fund to a prohibited transaction tax.
 
    Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  any
Qualifying Substitute Primary Asset will have, on the date of substitution,  (i)
an  outstanding principal balance, after deduction of all Scheduled Payments due
in the month of substitution, not in excess of the outstanding principal balance
of the Deleted Primary Asset (the amount of any shortfall to be deposited to the
Collection Account in the  month of substitution  for distribution to  Holders),
(ii)  an interest  rate not less  than (and not  more than 2%  greater than) the
interest rate of  the Deleted  Primary Asset, (iii)  a remaining  term-to-stated
maturity  not greater than (and  not more than two years  less than) that of the
Deleted Primary  Asset, and  will comply  with all  of the  representations  and
warranties set forth in the applicable Agreement as of the date of substitution.
 
    Unless   otherwise  provided  in  the  related  Prospectus  Supplement,  the
above-described cure, repurchase or substitution obligations constitute the sole
remedies available to  the Holders or  the Trustee  for a material  defect in  a
document for a Primary Asset.
 
    The  Depositor or  another entity  will make  representations and warranties
with respect to Primary  Assets for a  Series. If the  Depositor or such  entity
cannot  cure a breach of any such representations and warranties in all material
respects within the time period  specified in the related Prospectus  Supplement
after  notification by the  Trustee of such breach,  and if such  breach is of a
nature that materially and  adversely affects the value  of such Primary  Asset,
the  Depositor or  such entity is  obligated to repurchase  the affected Primary
Asset or, if provided in the related Prospectus Supplement, provide a Qualifying
Substitute  Primary  Asset  therefor,  subject   to  the  same  conditions   and
limitations on purchases and substitutions as described above.
 
    The  Depositor's  only source  of funds  to effect  any cure,  repurchase or
substitution will be through the  enforcement of the corresponding  obligations,
if  any, of  the responsible  originator or Seller  of such  Primary Assets. See
"SPECIAL CONSIDERATIONS -- Limited Assets."
 
    No Holder  of Securities  of a  Series, solely  by virtue  of such  Holder's
status  as a Holder, will have any right under the applicable Agreement for such
Series to institute any proceeding with  respect to such Agreement, unless  such
Holder  previously has given  to the Trustee  for such Series  written notice of
default and unless the Holders of Securities evidencing not less than 51% of the
aggregate voting rights  of the  Securities for  such Series  have made  written
request upon the Trustee to institute such proceeding in its own name as Trustee
thereunder and have offered to the Trustee reasonable indemnity, and the Trustee
for 60 days has neglected or refused to institute any such proceeding.
 
                                       39
<PAGE>
REPORTS TO HOLDERS
 
    The  Trustee or other entity specified  in the related Prospectus Supplement
will prepare and forward to  each Holder on each  Distribution Date, or as  soon
thereafter  as  is  practicable,  a  statement  setting  forth,  to  the  extent
applicable to any Series, among other things:
 
           (i)
           the amount  of  principal  distributed  to  Holders  of  the  related
           Securities  and the outstanding principal  balance of such Securities
    following such distribution;
 
          (ii)
           the  amount  of  interest  distributed  to  Holders  of  the  related
           Securities and the current interest on such Securities;
 
         (iii)
           the  amounts of  (a) any  overdue accrued  interest included  in such
           distribution, (b) any remaining overdue accrued interest with respect
    to such Securities or (c) any current shortfall in amounts to be distributed
    as accrued interest to Holders of such Securities;
 
          (iv)
           the amounts  of  (a)  any overdue  payments  of  scheduled  principal
           included  in such  distribution, (b) any  remaining overdue principal
    amounts with  respect  to such  Securities,  (c) any  current  shortfall  in
    receipt of scheduled principal payments on the related Primary Assets or (d)
    any realized losses or Liquidation Proceeds to be allocated as reductions in
    the outstanding principal balances of such Securities;
 
           (v)
           the  amount received under any related Enhancement, and the remaining
           amount available under such Enhancement;
 
          (vi)
           the amount  of any  delinquencies  with respect  to payments  on  the
           related Primary Assets;
 
         (vii)
           the  book value  of any  REO Property  acquired by  the related Trust
           Fund; and
 
        (viii)
           such other information as specified in the related Agreement.
 
    In addition,  within a  reasonable period  of  time after  the end  of  each
calendar  year the Trustee, unless otherwise specified in the related Prospectus
Supplement, will  furnish to  each Holder  of  record at  any time  during  such
calendar  year (a) the aggregate of amounts  reported pursuant to (i), (ii), and
(iv)(d) above for such calendar year  and (b) such information specified in  the
related  Agreement to  enable Holders  to prepare  their tax  returns including,
without limitation,  the  amount  of  original issue  discount  accrued  on  the
Securities,  if  applicable. Information  in  the Distribution  Date  and annual
statements provided to the Holders will not have been examined and reported upon
by an independent public accountant. However,  the Servicer will provide to  the
Trustee  a  report  by  independent  public  accountants  with  respect  to  the
Servicer's servicing of  the Loans. See  "SERVICING OF LOANS  -- Evidence as  to
Compliance" herein.
 
    If  so specified  in the Prospectus  Supplement for a  Series of Securities,
such Series or one or more Classes  of such Series will be issued in  book-entry
form.  In such event, owners of beneficial interests in such Securities will not
be considered  Holders and  will  not receive  such  reports directly  from  the
Trustee. The Trustee will forward such reports only to the entity or its nominee
which  is the registered  holder of the global  certificate which evidences such
book-entry securities.  Beneficial owners  will receive  such reports  from  the
participants  and indirect participants  of the applicable  book-entry system in
accordance with the practices and procedures of such entities.
 
EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT
 
    POOLING AND  SERVICING AGREEMENT;  SERVICING  AGREEMENT.   Unless  otherwise
specified  in the  related Prospectus  Supplement, Events  of Default  under the
Pooling and  Servicing Agreement  for each  Series of  Certificates relating  to
Loans  include  (i)  any failure  by  the  Servicer to  deposit  amounts  in the
Collection Account and Distribution Account to enable the Trustee to  distribute
to  Holders  of  such  Series  any  required  payment,  which  failure continues
unremedied for the number of days specified in the related Prospectus Supplement
after the  giving of  written notice  of such  failure to  the Servicer  by  the
Trustee for such Series, or
 
                                       40
<PAGE>
to  the Servicer and  the Trustee by  the Holders of  such Series evidencing not
less than 25% of the aggregate voting rights of the Securities for such  Series,
(ii)  any failure  by the Servicer  duly to  observe or perform  in any material
respect any other  of its covenants  or agreements in  the applicable  Agreement
which  continues  unremedied for  the number  of days  specified in  the related
Prospectus Supplement after the giving of written notice of such failure to  the
Servicer  by the Trustee, or  to the Servicer and the  Trustee by the Holders of
such Series evidencing not less than 25%  of the aggregate voting rights of  the
Securities for such Series, and (iii) certain events of insolvency, readjustment
of  debt,  marshalling  of assets  and  liabilities or  similar  proceedings and
certain actions by  the Servicer  indicating its  insolvency, reorganization  or
inability to pay its obligations.
 
    So  long  as an  Event of  Default remains  unremedied under  the applicable
Agreement for a Series of Securities relating to the servicing of Loans,  unless
otherwise  specified in the related Prospectus  Supplement, the Trustee for such
Series or Holders of Securities of such  Series evidencing not less than 51%  of
the  aggregate voting rights of the Securities for such Series may terminate all
of the rights and obligations of  the Servicer as servicer under the  applicable
Agreement  (other  than its  right  to recovery  of  other expenses  and amounts
advanced pursuant to the terms of such Agreement which rights the Servicer  will
retain  under all circumstances), whereupon the  Trustee will succeed to all the
responsibilities, duties and  liabilities of the  Servicer under such  Agreement
and  will be  entitled to  reasonable servicing  compensation not  to exceed the
applicable servicing fee, together with other servicing compensation in the form
of assumption  fees, late  payment  charges or  otherwise  as provided  in  such
Agreement.
 
    In  the event  that the  Trustee is unwilling  or unable  so to  act, it may
select, or petition  a court  of competent  jurisdiction to  appoint, a  finance
institution,  bank or loan  servicing institution with a  net worth specified in
the related  Prospectus  Supplement  to  act as  successor  Servicer  under  the
provisions of the applicable Agreement. The successor Servicer would be entitled
to  reasonable servicing compensation  in an amount not  to exceed the Servicing
Fee as set forth in the  related Prospectus Supplement, together with the  other
servicing  compensation in the form of  assumption fees, late payment charges or
otherwise, as provided in such Agreement.
 
    During the  continuance of  any Event  of  Default of  a Servicer  under  an
Agreement  for a Series of Securities, the Trustee for such Series will have the
right to take  action to  enforce its  rights and  remedies and  to protect  and
enforce  the rights  and remedies  of the  Holders of  such Series,  and, unless
otherwise specified in the related Prospectus Supplement, Holders of  Securities
evidencing  not less than 51%  of the aggregate voting  rights of the Securities
for such  Series  may  direct the  time,  method  and place  of  conducting  any
proceeding  for any remedy available  to the Trustee or  exercising any trust or
power conferred upon that  Trustee. However, the Trustee  will not be under  any
obligation to pursue any such remedy or to exercise any of such trusts or powers
unless  such Holders have  offered the Trustee  reasonable security or indemnity
against the cost, expenses and liabilities which may be incurred by the  Trustee
therein  or thereby. The Trustee may decline to follow any such direction if the
Trustee determines that the action or proceeding so directed may not lawfully be
taken or would involve  it in personal liability  or be unjustly prejudicial  to
the nonassenting Holders.
 
    INDENTURE.  Unless otherwise specified in the related Prospectus Supplement,
Events  of Default under the  Indenture for each Series  of Notes include: (i) a
default for thirty  (30) days  or more  in the payment  of any  principal of  or
interest  on any Note of such Series; (ii) failure to perform any other covenant
of the Depositor or the Trust Fund in the Indenture which continues for a period
of sixty  (60)  days  after notice  thereof  is  given in  accordance  with  the
procedures   described  in   the  related   Prospectus  Supplement;   (iii)  any
representation or  warranty made  by the  Depositor  or the  Trust Fund  in  the
Indenture  or in any certificate or  other writing delivered pursuant thereto or
in connection therewith  with respect to  or affecting such  Series having  been
incorrect  in a  material respect as  of the time  made, and such  breach is not
cured within sixty (60)  days after notice thereof  is given in accordance  with
the  procedures  described in  the related  Prospectus Supplement;  (iv) certain
events of bankruptcy, insolvency, receivership  or liquidation of the  Depositor
or  the Trust Fund; or  (v) any other Event of  Default provided with respect to
Notes of that Series.
 
                                       41
<PAGE>
    If an Event of Default with respect to  the Notes of any Series at the  time
outstanding  occurs and is  continuing, either the  Trustee or the  Holders of a
majority of the then  aggregate outstanding amount of  the Notes of such  Series
may  declare the  principal amount  (or, if  the Notes  of that  Series are Zero
Coupon Securities, such portion of the  principal amount as may be specified  in
the  terms of that Series, as provided  in the related Prospectus Supplement) of
all the Notes of such Series to be due and payable immediately. Such declaration
may, under certain circumstances, be rescinded and annulled by the Holders of  a
majority in aggregate outstanding amount of the Notes of such Series.
 
    If,  following an Event of Default with  respect to any Series of Notes, the
Notes of such Series have been declared to be due and payable, the Trustee  may,
in   its  discretion,  notwithstanding  such  acceleration,  elect  to  maintain
possession of the collateral securing the  Notes of such Series and to  continue
to apply distributions on such collateral as if there had been no declaration of
acceleration  if such collateral  continues to provide  sufficient funds for the
payment of principal of and interest on  the Notes of such Series as they  would
have  become due  if there  had not  been such  a declaration.  In addition, the
Trustee may not sell or otherwise liquidate the collateral securing the Notes of
a Series following an Event  of Default other than a  default in the payment  of
any  principal or interest  on any Note of  such Series for  thirty (30) days or
more, unless (a) the Holders of 100% of the then aggregate outstanding amount of
the Notes of such Series consent to such sale, (b) the proceeds of such sale  or
liquidation  are sufficient to pay in full the principal of and accrued interest
due and unpaid on the outstanding Notes of such Series at the date of such  sale
or (c) the Trustee determines that such collateral would not be sufficient on an
ongoing  basis to make  all payments on  such Notes as  such payments would have
become due if such Notes had not been declared due and payable, and the  Trustee
obtains  the consent of the Holders of 66 2/3% of the then aggregate outstanding
amount of the Notes of such Series.
 
    In the event that the Trustee  liquidates the collateral in connection  with
an  Event of  Default involving a  default for thirty  (30) days or  more in the
payment of principal  of or interest  on the  Notes of a  Series, the  Indenture
provides  that the Trustee  will have a prior  lien on the  proceeds of any such
liquidation for unpaid fees  and expenses. As a  result, upon the occurrence  of
such  an  Event  of  Default,  the  amount  available  for  distribution  to the
Noteholders may be less than would  otherwise be the case. However, the  Trustee
may  not  institute a  proceeding  for the  enforcement  of its  lien  except in
connection with a proceeding  for the enforcement of  the lien of the  Indenture
for  the benefit  of the Noteholders  after the  occurrence of such  an Event of
Default.
 
    Unless otherwise  specified in  the related  Prospectus Supplement,  in  the
event  the principal of  the Notes of a  Series is declared  due and payable, as
described above, the Holders of any such Notes issued at a discount from par may
be entitled to  receive no more  than an  amount equal to  the unpaid  principal
amount thereof less the amount of such discount which is unamortized.
 
    Subject  to the provisions  of the Indenture  relating to the  duties of the
Trustee, in case an Event of Default shall occur and be continuing with  respect
to a Series of Notes, the Trustee will be under no obligation to exercise any of
the  rights or powers under the Indenture at  the request or direction of any of
the Holders of Notes of such Series, unless such Holders offered to the  Trustee
security  or  indemnity  satisfactory  to it  against  the  costs,  expenses and
liabilities which might  be incurred  by it in  complying with  such request  or
direction.   Subject  to   such  provisions  for   indemnification  and  certain
limitations contained in the  Indenture, the Holders of  a majority of the  then
aggregate outstanding amount of the Notes of such Series shall have the right to
direct  the time, method and  place of conducting any  proceeding for any remedy
available to  the Trustee  or exercising  any trust  or power  conferred on  the
Trustee  with respect to the Notes of such Series, and the Holders of a majority
of the then aggregate  outstanding amount of  the Notes of  such Series may,  in
certain  cases, waive any default with respect  thereto, except a default in the
payment of  principal or  interest or  a default  in respect  of a  covenant  or
provision of the Indenture that cannot be modified without the waiver or consent
of all the Holders of the outstanding Notes of such Series affected thereby.
 
                                       42
<PAGE>
THE TRUSTEE
 
    The  identity of the commercial bank,  savings and loan association or trust
company named as the Trustee for each Series of Securities will be set forth  in
the related Prospectus Supplement. The entity serving as Trustee may have normal
banking  relationships with the Depositor or  the Servicer. In addition, for the
purpose of meeting the  legal requirements of  certain local jurisdictions,  the
Trustee  will have the power to appoint  co-trustees or separate trustees of all
or any part of the Trust Fund relating  to a Series of Securities. In the  event
of  such appointment,  all rights, powers,  duties and  obligations conferred or
imposed upon  the Trustee  by the  Agreement  relating to  such Series  will  be
conferred  or  imposed  upon  the  Trustee and  each  such  separate  trustee or
co-trustee jointly,  or, in  any  jurisdiction in  which  the Trustee  shall  be
incompetent  or unqualified to  perform certain acts,  singly upon such separate
trustee or co-trustee who will exercise and perform such rights, powers,  duties
and  obligations solely at  the direction of  the Trustee. The  Trustee may also
appoint agents to  perform any  of the  responsibilities of  the Trustee,  which
agents will have any or all of the rights, powers, duties and obligations of the
Trustee  conferred on them  by such appointment; provided  that the Trustee will
continue to be responsible for its duties and obligations under the Agreement.
 
DUTIES OF THE TRUSTEE
 
    The Trustee  will  not  make  any representations  as  to  the  validity  or
sufficiency  of the Agreement, the Securities or of any Primary Asset or related
documents. If no  Event of  Default (as defined  in the  related Agreement)  has
occurred,  the Trustee  is required  to perform  only those  duties specifically
required of it under  the Agreement. Upon receipt  of the various  certificates,
statements,  reports or  other instruments required  to be furnished  to it, the
Trustee is required to examine  them to determine whether  they are in the  form
required  by the related Agreement. However, the Trustee will not be responsible
for the accuracy or content of any such documents furnished to it by the Holders
or the Servicer under the Agreement.
 
    The Trustee may be held  liable for its own  negligent action or failure  to
act,  or for its own misconduct; provided, however, that the Trustee will not be
personally liable with respect  to any action taken,  suffered or omitted to  be
taken  by it in good faith in accordance with the direction of the Holders in an
Event of Default. The Trustee is not required to expend or risk its own funds or
otherwise incur any financial liability in the performance of any of its  duties
under  the Agreement, or in the  exercise of any of its  rights or powers, if it
has reasonable grounds for  believing that repayment of  such funds or  adequate
indemnity against such risk or liability is not reasonably assured to it.
 
RESIGNATION OF TRUSTEE
 
    The  Trustee may, upon written notice to  the Depositor, resign at any time,
in which  event the  Depositor will  be obligated  to use  its best  efforts  to
appoint  a successor Trustee. If no successor Trustee has been appointed and has
accepted the  appointment within  30 days  after the  giving of  such notice  of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for appointment  of a successor  Trustee. The Trustee  may also  be
removed at any time (i) if the Trustee ceases to be eligible to continue as such
under  the Agreement,  (ii) if  the Trustee  becomes insolvent  or (iii)  by the
Holders of Securities evidencing over 50% of the aggregate voting rights of  the
Securities  in the  Trust Fund  upon written  notice to  the Trustee  and to the
Depositor. Any  resignation or  removal  of the  Trustee  and appointment  of  a
successor  Trustee will not become effective until acceptance of the appointment
by the successor Trustee.
 
AMENDMENT OF AGREEMENT
 
    Unless otherwise specified in the  Prospectus Supplement, the Agreement  for
each  Series of Securities may  be amended by the  Depositor, the Servicer (with
respect to a Series  relating to Loans),  and the Trustee  with respect to  such
Series,  without notice to or consent of  the Holders (i) to cure any ambiguity,
(ii) to  correct  any defective  provisions  or  to correct  or  supplement  any
provision  therein, (iii) to add to the  duties of the Depositor, the Trust Fund
or Servicer,  (iv)  to add  any  other provisions  with  respect to  matters  or
 
                                       43
<PAGE>
questions  arising under  such Agreement or  related Enhancement, (v)  to add or
amend any provisions of such Agreement as  required by a Rating Agency in  order
to  maintain or improve the  rating of the Securities  (it being understood that
none of  the Depositor,  the Seller,  the Servicer  or Trustee  is obligated  to
maintain  or  improve such  rating),  or (vi)  to  comply with  any requirements
imposed by the Code; provided that any such amendment except pursuant to  clause
(vi)  above will not adversely  affect in any material  respect the interests of
any Holders of  such Series, as  evidenced by  an opinion of  counsel. Any  such
amendment  except pursuant  to clause  (vi) of  the preceding  sentence shall be
deemed not to  adversely affect  in any material  respect the  interests of  any
Holder  if the  Trustee receives  written confirmation  from each  Rating Agency
rating such Securities that such amendment will not cause such Rating Agency  to
reduce  the  then  current rating  thereof.  Unless otherwise  specified  in the
Prospectus Supplement, the Agreement for each Series may also be amended by  the
Trustee,  the Servicer,  if applicable, and  the Depositor with  respect to such
Series with the consent of the Holders  possessing not less than 66 2/3% of  the
aggregate  outstanding principal amount of the  Securities of such Series or, if
only certain Classes of such Series are  affected by such amendment, 66 2/3%  of
the  aggregate outstanding principal  amount of the Securities  of each Class of
such Series affected  thereby, for the  purpose of adding  any provisions to  or
changing in any manner or eliminating any of the provisions of such Agreement or
modifying in any manner the rights of Holders of such Series; provided, however,
that no such amendment may (a) reduce the amount or delay the timing of payments
on  any Security  without the  consent of  the Holder  of such  Security; or (b)
reduce the aforesaid percentage of the aggregate outstanding principal amount of
Securities of each Class, the  Holders of which are  required to consent to  any
such  amendment without  the consent  of the  Holders of  100% of  the aggregate
outstanding principal amount of each Class of Securities affected thereby.
 
VOTING RIGHTS
 
    The related Prospectus Supplement will  set forth the method of  determining
allocation of voting rights with respect to a Series.
 
LIST OF HOLDERS
 
    Upon  written request  of three or  more Holders  of record of  a Series for
purposes of communicating with other Holders with respect to their rights  under
the Agreement, which request is accompanied by a copy of the communication which
such  Holders propose to  transmit, the Trustee will  afford such Holders access
during business hours to the most recent list of Holders of that Series held  by
the Trustee.
 
    No  Agreement will provide for the holding of any annual or other meeting of
Holders.
 
BOOK-ENTRY SECURITIES
 
    If specified in the Prospectus Supplement  for a Series of Securities,  such
Series  or one or more Classes of such  Series may be issued in book-entry form.
In such  event, beneficial  owners of  such Securities  will not  be  considered
"Holders"  under  the Agreements  and may  exercise the  rights of  Holders only
indirectly through the participants in the applicable book-entry system.
 
REMIC ADMINISTRATOR
 
    For any Series with respect to  which a REMIC election is made,  preparation
of  certain reports and certain other  administrative duties with respect to the
Trust Fund may be performed by a REMIC administrator, who may be an affiliate of
the Depositor.
 
                                       44
<PAGE>
TERMINATION
 
    POOLING AND SERVICING AGREEMENT; TRUST  AGREEMENT.  The obligations  created
by  the Pooling  and Servicing  Agreement or Trust  Agreement for  a Series will
terminate upon the distribution to Holders of all amounts distributable to  them
pursuant  to such Agreement after the earlier of  (i) the later of (a) the final
payment or other liquidation  of the last Primary  Asset remaining in the  Trust
Fund  for such  Series and  (b) the  disposition of  all property  acquired upon
foreclosure or deed  in lieu of  foreclosure or repossession  in respect of  any
Primary  Asset or (ii)  the repurchase, as  described below, by  the Servicer or
other entity specified in the related Prospectus Supplement from the Trustee for
such Series of all  Primary Assets and  other property at  that time subject  to
such Agreement. The Agreement for each Series permits, but does not require, the
Servicer  or  other entity  specified in  the  related Prospectus  Supplement to
purchase from the Trust Fund for such  Series all remaining Primary Assets at  a
price equal to, unless otherwise specified in the related Prospectus Supplement,
100%  of  the aggregate  Principal  Balance of  such  Primary Assets  plus, with
respect to any  property acquired in  respect of  a Primary Asset,  if any,  the
outstanding  Principal  Balance of  the  related Primary  Asset  at the  time of
foreclosure, less, in either case, related unreimbursed Advances (in the case of
the Primary Assets, only to the extent not already reflected in the  computation
of  the aggregate  Principal Balance  of such  Primary Assets)  and unreimbursed
expenses (that  are  reimbursable pursuant  to  the  terms of  the  Pooling  and
Servicing  Agreement)  plus, in  either case,  accrued  interest thereon  at the
weighted average rate on the related Primary Assets through the last day of  the
Due  Period  in which  such  repurchase occurs;  provided,  however, that  if an
election is made for treatment as a  REMIC under the Code, the repurchase  price
may  equal the greater  of (a) 100%  of the aggregate  Principal Balance of such
Primary Assets, plus accrued interest thereon at the applicable net rates on the
Primary Assets through the last day of the month of such repurchase and (b)  the
aggregate fair market value of such Primary Assets plus the fair market value of
any  property acquired in respect of a  Primary Asset and remaining in the Trust
Fund. The exercise of such right will effect early retirement of the  Securities
of  such  Series, but  such  entity's right  to so  purchase  is subject  to the
aggregate Principal Balance  of the  Primary Assets  at the  time of  repurchase
being  less than a fixed  percentage, to be set  forth in the related Prospectus
Supplement, of the aggregate Principal Balance  of the Primary Assets as of  the
Cut-off  Date. In  no event,  however, will the  trust created  by the Agreement
continue beyond the expiration of 21 years  from the death of the last  survivor
of  certain persons  identified therein.  For each  Series, the  Servicer or the
Trustee, as applicable, will give written notice of termination of the Agreement
to each Holder, and the final distribution will be made only upon surrender  and
cancellation of the Securities at an office or agency specified in the notice of
termination.  If so provided in the  related Prospectus Supplement for a Series,
the Depositor or another entity may effect an optional termination of the  Trust
Fund  under  the  circumstances  described in  such  Prospectus  Supplement. See
"DESCRIPTION OF THE SECURITIES -- Optional Redemption, Purchase or  Termination"
herein.
 
    INDENTURE.   The Indenture  will be discharged  with respect to  a Series of
Notes (except  with  respect  to  certain continuing  rights  specified  in  the
Indenture) upon the delivery to the Trustee for cancellation of all the Notes of
such Series or, with certain limitations, upon deposit with the Trustee of funds
sufficient for the payment in full of all of the Notes of such Series.
 
    In  addition to such discharge with  certain limitations, the Indenture will
provide that, if  so specified  with respect  to the  Notes of  any Series,  the
related Trust Fund will be discharged from any and all obligations in respect of
the  Notes of such Series (except  for certain obligations relating to temporary
Notes and exchange of Notes,  to register the transfer  of or exchange Notes  of
such  Series, to  replace stolen,  lost or  mutilated Notes  of such  Series, to
maintain paying  agencies and  to hold  monies for  payment in  trust) upon  the
deposit  with the Trustee,  in trust, of  money and/or direct  obligations of or
obligations guaranteed  by  the United  States  of America  which,  through  the
payment  of interest and  principal in respect thereof  in accordance with their
terms, will provide money in  an amount sufficient to  pay the principal of  and
each  installment of interest on the Notes of such Series on the Final Scheduled
Distribution Date for such Notes and  any installment of interest on such  Notes
in  accordance with the terms of the Indenture  and the Notes of such Series. In
the event of any such defeasance and discharge of Notes of such Series,  holders
of  Notes of such Series would be able  to look only to such money and/or direct
obligations for payment of principal and interest, if any, on their Notes  until
maturity.
 
                                       45
<PAGE>
                         CERTAIN LEGAL ASPECTS OF LOANS
 
    The  following  discussion contains  summaries of  certain legal  aspects of
mortgage  loans,  home   improvement  installment  sales   contracts  and   home
improvement  installment loan  agreements which  are general  in nature. Because
certain of such legal aspects are  governed by applicable state law (which  laws
may  differ  substantially), the  summaries do  not purport  to be  complete nor
reflect the laws of any particular state,  nor encompass the laws of all  states
in which the properties securing the Loans are situated.
 
MORTGAGES
 
    The  Loans for a Series  will, and certain Home  Improvement Contracts for a
Series may, be secured by either mortgages or deeds of trust or deeds to  secure
debt  (such  Mortgage  Loans  and  Home  Improvement  Contracts  are hereinafter
referred to in this section as "mortgage loans"), depending upon the  prevailing
practice  in  the state  in which  the property  subject to  a mortgage  loan is
located. The filing of a mortgage, deed of trust or deed to secure debt  creates
a  lien or title interest upon the  real property covered by such instrument and
represents the security for the repayment  of an obligation that is  customarily
evidenced  by a  promissory note. It  is not prior  to the lien  for real estate
taxes and assessments or other charges imposed under governmental police  powers
and  may also be subject to other liens pursuant to the laws of the jurisdiction
in which  the Mortgaged  Property  is located.  Priority  with respect  to  such
instruments depends on their terms, the knowledge of the parties to the mortgage
and  generally on the  order of recording  with the applicable  state, county or
municipal office. There are two parties to a mortgage, the mortgagor, who is the
borrower/property owner  or  the land  trustee  (as described  below),  and  the
mortgagee,  who  is the  lender. Under  the  mortgage instrument,  the mortgagor
delivers to the mortgagee a note or bond and the mortgage. In the case of a land
trust, there are three parties because title  to the property is held by a  land
trustee under a land trust agreement of which the borrower/property owner is the
beneficiary; at origination of a mortgage loan, the borrower executes a separate
undertaking  to make payments on the mortgage  note. A deed of trust transaction
normally has three parties: the trustor, who is the borrower/property owner; the
beneficiary, who is the lender; and the trustee, a third-party grantee. Under  a
deed  of trust, the trustor  grants the property, irrevocably  until the debt is
paid, in trust, generally with a power of sale, to the trustee to secure payment
of the obligation. The mortgagee's authority under a mortgage and the  trustee's
authority  under a deed of trust  are governed by the law  of the state in which
the real property is located, the express provisions of the mortgage or deed  of
trust,  and, in some cases, in deed of trust transactions, the directions of the
beneficiary.
 
FORECLOSURE ON MORTGAGES
 
    Foreclosure of  a mortgage  is generally  accomplished by  judicial  action.
Generally,  the action is initiated  by the service of  legal pleadings upon all
parties having an interest of record in the real property. Delays in  completion
of  the  foreclosure  occasionally  may  result  from  difficulties  in locating
necessary parties  defendant.  When  the mortgagee's  right  to  foreclosure  is
contested,  the  legal  proceedings  necessary  to  resolve  the  issue  can  be
time-consuming and expensive.  After the  completion of  a judicial  foreclosure
proceeding, the court may issue a judgment of foreclosure and appoint a receiver
or  other officer to conduct the sale of the property. In some states, mortgages
may also be foreclosed by advertisement, pursuant to a power of sale provided in
the mortgage. Foreclosure of a mortgage by advertisement is essentially  similar
to foreclosure of a deed of trust by nonjudicial power of sale.
 
    Foreclosure  of a deed  of trust is generally  accomplished by a nonjudicial
trustee's sale under a specific provision in the deed of trust which  authorizes
the  trustee to  sell the property  upon any  default by the  borrower under the
terms of the note or deed of trust. In certain states, such foreclosure also may
be accomplished by  judicial action in  the manner provided  for foreclosure  of
mortgages.  In some states, the trustee must record a notice of default and send
a copy to the borrower-trustor and to any person who has recorded a request  for
a  copy of a notice of  default and notice of sale.  In addition, the trustee in
some states must provide  notice to any other  individual having an interest  in
the real property, including any junior lienholders. If the deed of trust is not
reinstated  within  any  applicable  cure  period,  a  notice  of  sale  must be
 
                                       46
<PAGE>
posted in a public place and, in  most states, published for a specified  period
of  time in one or more newspapers. In  addition, some state laws require that a
copy of the notice  of sale be posted  on the property and  sent to all  parties
having  an interest  of record  in the property.  The trustor,  borrower, or any
person  having  a  junior  encumbrance  on  the  real  estate,  may,  during   a
reinstatement  period, cure the  default by paying the  entire amount in arrears
plus the costs  and expenses  incurred in enforcing  the obligation.  Generally,
state  law  controls the  amount of  foreclosure  expenses and  costs, including
attorney's fees, which may be recovered by a lender. If the deed of trust is not
reinstated, a notice  of sale  must be  posted in a  public place  and, in  most
states,  published for a specified period of  time in one or more newspapers. In
addition, some state laws require that a copy of the notice of sale be posted on
the property, recorded and sent  to all parties having  an interest in the  real
property.
 
    An  action to foreclose a mortgage is an action to recover the mortgage debt
by enforcing  the mortgagee's  rights under  the mortgage.  It is  regulated  by
statutes  and  rules and  subject throughout  to  the court's  equitable powers.
Generally, a mortgagor is bound  by the terms of  the related mortgage note  and
the  mortgage as made and  cannot be relieved from  his default if the mortgagee
has exercised his rights in a  commercially reasonable manner. However, since  a
foreclosure  action historically was equitable in nature, the court may exercise
equitable powers to  relieve a  mortgagor of a  default and  deny the  mortgagee
foreclosure on proof that either the mortgagor's default was neither willful nor
in  bad faith or the mortgagee's action  established a waiver, fraud, bad faith,
or oppressive or unconscionable conduct such as to warrant a court of equity  to
refuse  affirmative relief to the mortgagee. Under certain circumstances a court
of equity may  relieve the mortgagor  from an entirely  technical default  where
such default was not willful.
 
    A  foreclosure action is subject to most of the delays and expenses of other
lawsuits if defenses or counterclaims are interposed, sometimes requiring up  to
several  years  to  complete.  Moreover,  a  non-collusive,  regularly conducted
foreclosure sale may be challenged as a fraudulent conveyance, regardless of the
parties' intent, if  a court determines  that the  sale was for  less than  fair
consideration  and  such sale  occurred while  the  mortgagor was  insolvent and
within one year (or within  the state statute of  limitations if the trustee  in
bankruptcy  elects  to proceed  under state  fraudulent  conveyance law)  of the
filing of  bankruptcy. Similarly,  a  suit against  the  debtor on  the  related
mortgage  note may take several years and, generally, is a remedy alternative to
foreclosure, the mortgagee being precluded from pursuing both at the same time.
 
    In the case of foreclosure under either  a mortgage or a deed of trust,  the
sale  by the referee or  other designated officer or by  the trustee is a public
sale. However, because of the difficulty potential third party purchasers at the
sale have in  determining the  exact status of  title and  because the  physical
condition   of  the  property  may  have  deteriorated  during  the  foreclosure
proceedings, it is  uncommon for a  third party  to purchase the  property at  a
foreclosure  sale. Rather, it is common for  the lender to purchase the property
from the trustee  or referee  for an  amount which may  be equal  to the  unpaid
principal  amount of the mortgage note secured  by the mortgage or deed of trust
plus accrued and unpaid interest and the expenses of foreclosure, in which event
the mortgagor's  debt will  be extinguished  or the  lender may  purchase for  a
lesser  amount  in order  to preserve  its right  against a  borrower to  seek a
deficiency judgment in states  where such a  judgment is available.  Thereafter,
subject  to the  right of the  borrower in  some states to  remain in possession
during the redemption period, the lender  will assume the burdens of  ownership,
including  obtaining hazard insurance,  paying taxes and  making such repairs at
its own expense as are necessary to  render the property suitable for sale.  The
lender  will commonly obtain  the services of  a real estate  broker and pay the
broker's commission in connection with the sale of the property. Depending  upon
market  conditions, the ultimate  proceeds of the  sale of the  property may not
equal the lender's investment in  the property. Any loss  may be reduced by  the
receipt of any mortgage guaranty insurance proceeds.
 
RIGHTS OF REDEMPTION
 
    In  some states, after sale pursuant to a  deed of trust or foreclosure of a
mortgage, the trustor  or mortgagor and  foreclosed junior lienors  are given  a
statutory period in which to redeem the property from
 
                                       47
<PAGE>
the  foreclosure sale. The right of  redemption should be distinguished from the
equity of redemption,  which is  a non-statutory  right that  must be  exercised
prior  to the foreclosure sale.  In some states, redemption  may occur only upon
payment of  the entire  principal  balance of  the  loan, accrued  interest  and
expenses  of foreclosure. In  other states, redemption may  be authorized if the
former borrower pays only a portion of  the sums due. The effect of a  statutory
right  of  redemption is  to  diminish the  ability of  the  lender to  sell the
foreclosed property. The  exercise of  a right  of redemption  would defeat  the
title  of any  purchaser at  a foreclosure  sale, or  of any  purchaser from the
lender subsequent to foreclosure or sale under a deed of trust. Consequently the
practical effect of a right of redemption  is to force the lender to retain  the
property  and pay the expenses of ownership until the redemption period has run.
In some states,  there is no  right to  redeem property after  a trustee's  sale
under a deed of trust.
 
JUNIOR MORTGAGES; RIGHTS OF SENIOR MORTGAGES
 
    The  mortgage loans comprising or underlying  the Primary Assets included in
the Trust Fund for a Series will be secured by mortgages or deeds of trust which
may be second or more junior mortgages to other mortgages held by other  lenders
or  institutional investors.  The rights  of the  Trust Fund  (and therefore the
Holders), as mortgagee under a junior mortgage, are subordinate to those of  the
mortgagee  under the senior  mortgage, including the prior  rights of the senior
mortgagee to receive hazard insurance and condemnation proceeds and to cause the
property securing the mortgage  loan to be sold  upon default of the  mortgagor,
thereby  extinguishing the junior  mortgagee's lien unless  the junior mortgagee
asserts its subordinate interest in the property in foreclosure litigation  and,
possibly,  satisfies  the  defaulted  senior mortgage.  A  junior  mortgagee may
satisfy a defaulted  senior loan  in full  and, in  some states,  may cure  such
default  and bring the senior  loan current, in either  event adding the amounts
expended to  the balance  due  on the  junior loan.  In  most states,  absent  a
provision  in the mortgage or deed of trust, no notice of default is required to
be given to a junior mortgagee.
 
    The standard form of the mortgage used by most institutional lenders confers
on the mortgagee  the right  both to receive  all proceeds  collected under  any
hazard  insurance policy  and all  awards made  in connection  with condemnation
proceedings, and to apply such proceeds  and awards to any indebtedness  secured
by  the mortgage,  in such order  as the  mortgagee may determine.  Thus, in the
event improvements on  the property are  damaged or destroyed  by fire or  other
casualty,  or in the event the property  is taken by condemnation, the mortgagee
or beneficiary under underlying  senior mortgages will have  the prior right  to
collect  any insurance proceeds payable under  a hazard insurance policy and any
award of damages in connection  with the condemnation and  to apply the same  to
the  indebtedness secured  by the  senior mortgages.  Proceeds in  excess of the
amount of senior  mortgage indebtedness, in  most cases, may  be applied to  the
indebtedness of a junior mortgage.
 
    Another  provision sometimes found  in the form  of the mortgage  or deed of
trust used  by  institutional lenders  obligates  the mortgagor  to  pay  before
delinquency  all  taxes  and assessments  on  the  property and,  when  due, all
encumbrances, charges  and liens  on  the property  which  appear prior  to  the
mortgage  or  deed of  trust,  to provide  and  maintain fire  insurance  on the
property, to maintain and repair  the property and not  to commit or permit  any
waste  thereof, and to appear in and  defend any action or proceeding purporting
to affect the property or the rights of the mortgagee under the mortgage. Upon a
failure of the mortgagor to perform  any of these obligations, the mortgagee  is
given the right under certain mortgages to perform the obligation itself, at its
election,  with the mortgagor  agreeing to reimburse the  mortgagee for any sums
expended by the mortgagee on  behalf of the mortgagor.  All sums so expended  by
the mortgagee become part of the indebtedness secured by the mortgage.
 
ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS
 
    Certain  states have imposed statutory prohibitions which limit the remedies
of a beneficiary under a deed of trust or a mortgagee under a mortgage. In  some
states,  statutes limit the  right of the  beneficiary or mortgagee  to obtain a
deficiency judgment against the borrower  following foreclosure or sale under  a
deed
 
                                       48
<PAGE>
of  trust.  A deficiency  judgment  is a  personal  judgment against  the former
borrower equal in most cases to  the difference between the net amount  realized
upon  the public  sale of the  real property and  the amount due  to the lender.
Other statutes  require the  beneficiary or  mortgagee to  exhaust the  security
afforded  under a  deed of  trust or  mortgage by  foreclosure in  an attempt to
satisfy the full debt before bringing a personal action against the borrower. In
certain other states, the  lender has the option  of bringing a personal  action
against  the  borrower  on  the debt  without  first  exhausting  such security;
however, in  some  of these  states,  the  lender, following  judgment  on  such
personal  action, may be  deemed to have  elected a remedy  and may be precluded
from exercising  remedies  with  respect  to  the  security.  Consequently,  the
practical  effect of the election requirement,  when applicable, is that lenders
will usually proceed first against the security rather than bringing a  personal
action  against  the borrower.  Finally,  other statutory  provisions  limit any
deficiency judgment against the former borrower following a foreclosure sale  to
the excess of the outstanding debt over the fair market value of the property at
the  time of  the public  sale. The  purpose of  these statutes  is generally to
prevent a beneficiary or a mortgagee from obtaining a large deficiency  judgment
against  the former borrower  as a result of  low or no  bids at the foreclosure
sale.
 
    In addition to laws limiting  or prohibiting deficiency judgments,  numerous
other  statutory provisions, including the  federal bankruptcy laws, the Federal
Soldiers' and Sailors' Relief  Act and state laws  affording relief to  debtors,
may  interfere with or affect the ability  of the secured lender to realize upon
collateral and/ or enforce a deficiency  judgment. For example, with respect  to
federal  bankruptcy law,  the filing of  a petition  acts as a  stay against the
enforcement of remedies for collection of a debt. Moreover, a court with federal
bankruptcy jurisdiction may permit a debtor through a Chapter 13 Bankruptcy Code
rehabilitative plan to  cure a  monetary default  with respect  to a  loan on  a
debtor's  residence by  paying arrearages  within a  reasonable time  period and
reinstating  the  original  loan  payment   schedule  even  though  the   lender
accelerated  the loan  and the lender  has taken  all steps to  realize upon his
security (provided no sale of the property has yet occurred) prior to the filing
of the  debtor's  Chapter  13  petition. Some  courts  with  federal  bankruptcy
jurisdiction  have  approved  plans,  based  on  the  particular  facts  of  the
reorganization case, that effected  the curing of a  loan default by  permitting
the obligor to pay arrearages over a number of years.
 
    Courts  with federal  bankruptcy jurisdiction  have also  indicated that the
terms of a mortgage loan  may be modified if the  borrower has filed a  petition
under  Chapter  13.  These courts  have  suggested that  such  modifications may
include reducing  the amount  of  each monthly  payment,  changing the  rate  of
interest,  altering the  repayment schedule  and reducing  the lender's security
interest to  the value  of the  residence,  thus leaving  the lender  a  general
unsecured creditor for the difference between the value of the residence and the
outstanding  balance of  the loan. Federal  bankruptcy law and  limited case law
indicate that the foregoing modifications could not be applied to the terms of a
loan secured by property that is the  principal residence of the debtor. In  all
cases,  the  secured creditor  is entitled  to  the value  of its  security plus
post-petition interest, attorney's fees and costs to the extent the value of the
security exceeds the debt.
 
    In a Chapter 11 case under the Bankruptcy Code, the lender is precluded from
foreclosing without authorization from the  bankruptcy court. The lender's  lien
may  be transferred to other collateral and/or be limited in amount to the value
of the lender's interest in the collateral as of the date of the bankruptcy. The
loan term may be extended, the interest rate may be adjusted to market rates and
the priority  of  the loan  may  be subordinated  to  bankruptcy  court-approved
financing.  The bankruptcy court can,  in effect, invalidate due-on-sale clauses
through confirmed Chapter 11 plans of reorganization.
 
    The Bankruptcy Code provides priority to certain tax liens over the lender's
security. This may delay or interfere with the enforcement of rights in  respect
of  a defaulted  Loan. In  addition, substantive  requirements are  imposed upon
lenders in connection with the origination  and the servicing of mortgage  loans
by  numerous federal and  some state consumer protection  laws. The laws include
the federal Truth-in-Lending Act, Real  Estate Settlement Procedures Act,  Equal
Credit  Opportunity Act, Fair Credit Billing  Act, Fair Credit Reporting Act and
related statutes and regulations. These  federal laws impose specific  statutory
liabilities  upon lenders who  originate loans and  who fail to  comply with the
provisions of the law. In some cases, this liability may affect assignees of the
loans.
 
                                       49
<PAGE>
DUE-ON-SALE CLAUSES IN MORTGAGE LOANS
 
    Due-on-sale clauses permit the lender to accelerate the maturity of the loan
if the borrower sells or transfers, whether voluntarily or involuntarily, all or
part of the real property securing  the loan without the lender's prior  written
consent. The enforceability of these clauses has been the subject of legislation
or  litigation in  many states,  and in  some cases,  typically involving single
family residential mortgage transactions, their enforceability has been  limited
or  denied. In  any event, the  Garn-St. Germain Depository  Institutions Act of
1982 (the "Garn-St. Germain Act")  preempts state constitutional, statutory  and
case  law  that prohibits  the enforcement  of  due-on-sale clauses  and permits
lenders to enforce  these clauses  in accordance  with their  terms, subject  to
certain  exceptions.  As a  result,  due-on-sale clauses  have  become generally
enforceable except in those states whose legislatures exercised their  authority
to  regulate the enforceability  of such clauses with  respect to mortgage loans
that were  (i)  originated or  assumed  during  the "window  period"  under  the
Garn-St.  Germain Act which ended in all  cases not later than October 15, 1982,
and (ii)  originated  by lenders  other  than national  banks,  federal  savings
institutions  and federal  credit unions.  FHLMC has  taken the  position in its
published mortgage servicing standards  that, out of a  total of eleven  "window
period  states," five states (Arizona, Michigan, Minnesota, New Mexico and Utah)
have enacted statutes extending, on various  terms and for varying periods,  the
prohibition  on  enforcement  of  due-on-sale clauses  with  respect  to certain
categories  of  window  period  loans.  Also,  the  Garn-St.  Germain  Act  does
"encourage"  lenders  to permit  assumption  of loans  at  the original  rate of
interest or at some other  rate less than the average  of the original rate  and
the market rate.
 
    In  addition, under federal  bankruptcy law, due-on-sale  clauses may not be
enforceable in bankruptcy proceedings and  may, under certain circumstances,  be
eliminated in any modified mortgage resulting from such bankruptcy proceeding.
 
ENFORCEABILITY OF PREPAYMENT AND LATE PAYMENT FEES
 
    Forms  of notes, mortgages  and deeds of  trust used by  lenders may contain
provisions obligating the  borrower to  pay a late  charge if  payments are  not
timely  made,  and in  some  circumstances may  provide  for prepayment  fees or
penalties if the obligation is paid prior to maturity. In certain states,  there
are  or may be  specific limitations, upon  the late charges  which a lender may
collect from a borrower for delinquent  payments. Certain states also limit  the
amounts that a lender may collect from a borrower as an additional charge if the
loan  is prepaid.  Late charges  and prepayment  fees are  typically retained by
servicers as additional servicing compensation.
 
EQUITABLE LIMITATIONS ON REMEDIES
 
    In connection with lenders' attempts to realize upon their security,  courts
have   invoked  general  equitable  principles.  The  equitable  principles  are
generally designed to relieve the borrower from the legal effect of his defaults
under the loan documents. Examples of judicial remedies that have been fashioned
include  judicial  requirements  that  the  lender  undertake  affirmative   and
expensive  actions to  determine the  causes of  the borrower's  default and the
likelihood that the borrower will be able to reinstate the loan. In some  cases,
courts  have  substituted  their judgment  for  the lender's  judgment  and have
required that lenders reinstate  loans or recast payment  schedules in order  to
accommodate  borrowers who are suffering from temporary financial disability. In
other cases, courts  have limited  the right  of a  lender to  realize upon  his
security  if the default under  the security agreement is  not monetary, such as
the borrower's failure  to adequately  maintain the property  or the  borrower's
execution  of secondary financing  affecting the property.  Finally, some courts
have been faced with the issue of whether or not federal or state constitutional
provisions reflecting  due process  concerns for  adequate notice  require  that
borrowers   under  security  agreements  receive  notices  in  addition  to  the
statutorily-prescribed minimums. For the most part, these cases have upheld  the
notice provisions as being reasonable or have found that, in cases involving the
sale  by a  trustee under a  deed of  trust or by  a mortgagee  under a mortgage
having  a  power  of  sale,  there  is  insufficient  state  action  to   afford
constitutional protections to the borrower.
 
                                       50
<PAGE>
    Most  conventional single-family mortgage loans may be prepaid in full or in
part without penalty. The regulations of  the Office of Thrift Supervision  (the
"OTS")  prohibit the imposition of a prepayment penalty or equivalent fee for or
in connection  with the  acceleration of  a loan  by exercise  of a  due-on-sale
clause.  A  mortgagee to  whom a  prepayment in  full has  been tendered  may be
compelled to give either  a release of the  mortgage or an instrument  assigning
the  existing mortgage. The  absence of a  restraint on prepayment, particularly
with respect to mortgage  loans having higher mortgage  rates, may increase  the
likelihood of refinancing or other early retirements of such mortgage loans.
 
APPLICABILITY OF USURY LAWS
 
    Title V of the Depository Institutions Deregulation and Monetary Control Act
of  1980,  enacted  in  March  1980  ("Title  V"),  provides  that  state  usury
limitations shall not apply to certain types of residential first mortgage loans
originated by certain  lenders after  March 31, 1980.  Similar federal  statutes
were in effect with respect to mortgage loans made during the first three months
of  1980.  The  OTS,  as successor  to  the  Federal Home  Loan  Bank  Board, is
authorized to  issue  rules  and  regulations  and  to  publish  interpretations
governing  implementation of  Tide V.  Tide V  authorizes any  state to reimpose
interest rate limits  by adopting,  before April  1, 1983,  a state  law, or  by
certifying  that the voters of such state  have voted in favor of any provision,
constitutional or  otherwise,  which expressly  rejects  an application  of  the
federal  law.  Fifteen states  adopted such  a law  prior to  the April  1, 1983
deadline. In addition,  even where  Title V  is not  so rejected,  any state  is
authorized  by the law  to adopt a  provision limiting discount  points or other
charges on mortgage loans covered by Title V.
 
THE HOME IMPROVEMENT CONTRACTS
 
    GENERAL
 
    The Home Improvement Contracts, other than those Home Improvement  Contracts
that are unsecured or secured by mortgages on real estate (such Home Improvement
Contracts  are hereinafter referred to in this section as "contracts") generally
are "chattel paper" or  constitute "purchase money  security interests" each  as
defined  in the Uniform  Commercial Code (the  "UCC"). Pursuant to  the UCC, the
sale of chattel paper is treated in a manner similar to perfection of a security
interest in  chattel paper.  Under  the related  Agreement, the  Depositor  will
transfer  physical possession  of the contracts  to the Trustee  or a designated
custodian or  may  retain possession  of  the  contracts as  custodian  for  the
Trustee.  In addition, the Depositor will make  an appropriate filing of a UCC-1
financing statement in the  appropriate states to give  notice of the  Trustee's
ownership of the contracts. Unless otherwise specified in the related Prospectus
Supplement,  the contracts  will not be  stamped or otherwise  marked to reflect
their assignment  from  the Depositor  to  the Trustee.  Therefore,  if  through
negligence,  fraud  or  otherwise,  a subsequent  purchaser  were  able  to take
physical possession  of the  contracts without  notice of  such assignment,  the
Trustee's interest in the contracts could be defeated.
 
    SECURITY INTERESTS IN HOME IMPROVEMENTS
 
    The  contracts that  are secured by  the Home  Improvements financed thereby
grant to the originator of such contracts a purchase money security interest  in
such  Home Improvements to secure all or part of the purchase price of such Home
Improvements and  related  services.  A financing  statement  generally  is  not
required  to be filed to perfect a  purchase money security interest in consumer
goods. Such  purchase money  security interests  are assignable.  In general,  a
purchase  money security interest grants to  the holder a security interest that
has priority over a conflicting security interest in the same collateral and the
proceeds of such collateral. However, to the extent that the collateral  subject
to  a  purchase money  security interest  becomes  a fixture,  in order  for the
related purchase money  security interest  to take priority  over a  conflicting
interest  in the  fixture, the holder's  interest in such  Home Improvement must
generally be perfected by a timely fixture filing. In general, under the UCC,  a
security  interest does  not exist under  the UCC in  ordinary building material
incorporated into  an  improvement  on land.  Home  Improvement  Contracts  that
finance lumber,
 
                                       51
<PAGE>
bricks, other types of ordinary building material or other goods that are deemed
to  lose such  characterization, upon incorporation  of such  materials into the
related property, will not be secured  by a purchase money security interest  in
the Home Improvement being financed.
 
    ENFORCEMENT OF SECURITY INTEREST IN HOME IMPROVEMENTS
 
    So  long as the Home  Improvement has not become  subject to the real estate
law, a  creditor  can  repossess  a Home  Improvement  securing  a  contract  by
voluntary  surrender,  by  "self-help" repossession  that  is  "peaceful" (i.e.,
without breach of the peace) or, in  the absence of voluntary surrender and  the
ability  to  repossess without  breach of  the peace,  by judicial  process. The
holder of a contract must give the debtor a number of days' notice, which varies
from 10  to  30 days  depending  on the  state,  prior to  commencement  of  any
repossession.  The  UCC  and  consumer  protection  laws  in  most  states place
restrictions on  repossession sales,  including requiring  prior notice  to  the
debtor  and commercial reasonableness in effecting such  a sale. The law in most
states also requires that the debtor be given notice of any sale prior to resale
of the unit that the debtor may redeem it at or before such resale.
 
    Under the laws applicable in most states, a creditor is entitled to obtain a
deficiency judgement from a debtor for any deficiency on repossession and resale
of the  property  securing  the  debtor's  loan.  However,  some  states  impose
prohibitions  or limitations  on deficiency  judgements, and  in many  cases the
defaulting borrower would have no assets with which to pay a judgement.
 
    Certain other statutory provisions,  including federal and state  bankruptcy
and  insolvency laws  and general equitable  principles, may limit  or delay the
ability of a lender to repossess  and resell collateral or enforce a  deficiency
judgement.
 
    CONSUMER PROTECTION LAWS
 
    The so-called "Holder-in-Due-Course" rule of the Federal Trade Commission is
intended  to defeat the ability of the  transferor of a consumer credit contract
which is the seller  of goods which  gave rise to  the transaction (and  certain
related  lenders  and assignees)  to transfer  such contract  free of  notice of
claims by the  debtor thereunder.  The effect  of this  rule is  to subject  the
assignee  of such a contract  to all claims and  defenses which the debtor could
assert against the  seller of  goods. Liability under  this rule  is limited  to
amounts  paid under a contract; however, the  obligor also may be able to assert
the rule to set off remaining amounts  due as a defense against a claim  brought
by  the Trustee against such obligor.  Numerous other federal and state consumer
protection laws impose  requirements applicable to  the origination and  lending
pursuant to the contracts, including the Truth in Lending Act, the Federal Trade
Commission  Act, the Fair Credit Billing Act, the Fair Credit Reporting Act, the
Equal Credit Opportunity  Act, the Fair  Debt Collection Practices  Act and  the
Uniform  Consumer Credit Code. In the case of some of these laws, the failure to
comply with  their  provisions may  affect  the enforceability  of  the  related
contract.
 
    APPLICABILITY OF USURY LAWS  Title V provides that, subject to the following
conditions,  state usury  limitations shall not  apply to any  contract which is
secured by a first lien on certain kinds of consumer goods. The contracts  would
be covered if they satisfy certain conditions, among other things, governing the
terms  of any prepayments, late charges and deferral fees and requiring a 30-day
notice period prior  to instituting any  action leading to  repossession of  the
related unit.
 
    Title  V authorized any state to  reimpose limitations on interest rates and
finance charges  by  adopting before  April  1,  1983 a  law  or  constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted  such a law prior to the April 1, 1983 deadline. In addition, even where
Title V was  not so  rejected, any state  is authorized  by the law  to adopt  a
provision limiting discount points or other charges on loans covered by Title V.
 
INSTALLMENT SALES CONTRACTS
 
    The  Loans  may  also  consist  of  installment  sales  contracts.  Under an
installment  sales   contract   ("Installment  Sales   Contract")   the   seller
(hereinafter referred to in this section as the "lender") retains legal title to
the  property  and  enters into  an  agreement with  the  purchaser (hereinafter
referred to in this section as the
 
                                       52
<PAGE>
"borrower") for the payment of the purchase price, plus interest, over the  term
of such contract. Only after full performance by the borrower of the contract is
the  lender obligated to convey title to  the property to the purchaser. As with
mortgage or  deed  of  trust  financing, during  the  effective  period  of  the
Installment   Sales  Contract,   the  borrower  is   generally  responsible  for
maintaining the property  in good condition  and for paying  real estate  taxes,
assessments and hazard insurance premiums associated with the property.
 
    The  method of enforcing the rights of the lender under an Installment Sales
Contract varies on  a state-by-state basis  depending upon the  extent to  which
state  courts are  willing, or  able pursuant to  state statute,  to enforce the
contract strictly  according  to  the  terms. The  terms  of  Installment  Sales
Contracts  generally provide that  upon a default by  the borrower, the borrower
loses his  or her  right to  occupy  the property,  the entire  indebtedness  is
accelerated,  and the buyer's  equitable interest in  the property is forfeited.
The lender in such  a situation does  not have to foreclose  in order to  obtain
title  to the property, although in some cases  a quiet title action is in order
if the borrower has filed the  Installment Sales Contract in local land  records
and an ejectment action may be necessary to recover possession. In a few states,
particularly  in  cases  of  borrower  default  during  the  early  years  of an
Installment Sales Contract, the courts will permit ejectment of the buyer and  a
forfeiture  of  his  or  her  interest  in  the  property.  However,  most state
legislatures have  enacted  provisions by  analogy  to mortgage  law  protecting
borrowers  under  Installment Sales  Contracts  from the  harsh  consequences of
forfeiture. Under such statutes,  a judicial or  nonjudicial foreclosure may  be
required,  the lender may be required to give notice of default and the borrower
may be granted some grace period during which the Installment Sales Contract may
be reinstated upon full payment of the default amount and the borrower may  have
a post-foreclosure statutory redemption right. In other states, courts in equity
may  permit  a borrower  with significant  investment in  the property  under an
Installment Sales Contract for the sale of real estate to share in the  proceeds
of sale of the property after the indebtedness is repaid or may otherwise refuse
to enforce the forfeiture clause. Nevertheless, generally speaking, the lender's
procedures  for obtaining possession and clear  title under an Installment Sales
Contract in a given  state are simpler and  less time-consuming and costly  than
are  the  procedures for  foreclosing and  obtaining clear  title to  a property
subject to one or more liens.
 
SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940
 
    Under the Soldiers' and  Sailors' Civil Relief Act  of 1940, members of  all
branches  of the military  on active duty, including  draftees and reservists in
military service, (i) are entitled to have interest rates reduced and capped  at
6%   per  annum,  on  obligations  (including   Loans)  incurred  prior  to  the
commencement of military service for the duration of military service, (ii)  may
be  entitled to a stay of proceedings on any kind of foreclosure or repossession
action in  the  case of  defaults  on such  obligations  entered into  prior  to
military  service for the  duration of military  service and (iii)  may have the
maturity of such obligations  incurred prior to  military service extended,  the
payments  lowered and the payment schedule readjusted for a period of time after
the completion of military service. However, the benefits of (i), (ii), or (iii)
above are subject to challenge by creditors and if, in the opinion of the court,
the ability  of a  person to  comply  with such  obligations is  not  materially
impaired   by  military  service,  the  court  may  apply  equitable  principles
accordingly. If a borrower's obligation to repay amounts otherwise due on a Loan
included in a Trust Fund for a Series is relieved pursuant to the Soldiers'  and
Sailors'  Civil Relief Act  of 1940, none  of the Trust  Fund, the Servicer, the
Depositor nor the Trustee will be required to advance such amounts, and any loss
in respect thereof may reduce the amounts available to be paid to the Holders of
the Securities  of  such  Series.  Unless otherwise  specified  in  the  related
Prospectus  Supplement,  any  shortfalls  in interest  collections  on  Loans or
Underlying Loans relating to the Private Securities, as applicable, included  in
a  Trust  Fund for  a Series  resulting  from application  of the  Soldiers' and
Sailors' Civil Relief Act of 1940 will be allocated to each Class of  Securities
of  such Series that is entitled to receive interest in respect of such Loans or
Underlying Loans  in  proportion  to  the  interest  that  each  such  Class  of
Securities  would have  otherwise been  entitled to  receive in  respect of such
Loans or Underlying Loans had such interest shortfall not occurred.
 
                                       53
<PAGE>
                                 THE DEPOSITOR
 
GENERAL
 
    The Depositor was incorporated in the State of Delaware in June 1995, and is
a wholly-owned subsidiary  of The  Bear Stearns Companies  Inc. The  Depositor's
principal  executive offices are located at 245  Park Avenue, New York, New York
10167. Its telephone number is (212) 272-4095.
 
    The Depositor will  not engage in  any activities other  than to  authorize,
issue,  sell,  deliver, purchase  and invest  in (and  enter into  agreements in
connection with), and/or to  engage in the establishment  of one or more  trusts
which  will issue and sell, bonds, notes, debt or equity securities, obligations
and other securities and instruments ("Depositor Securities") collateralized  or
otherwise  secured or backed by, or otherwise representing an interest in, among
other things,  receivables or  pass-through certificates,  or participations  or
certificates  of participation or  beneficial ownership in one  or more pools of
receivables, and the proceeds  of the foregoing, that  arise in connection  with
loans   secured  by  certain  first  or  junior  mortgages  on  real  estate  or
manufactured  housing  and  any  and  all  other  commercial  transactions   and
commercial,  sovereign,  student  or  consumer  loans  or  indebtedness  and, in
connection therewith  or  otherwise,  purchasing,  acquiring,  owning,  holding,
transferring,  conveying, servicing, selling, pledging, assigning, financing and
otherwise  dealing  with   such  receivables,   pass-through  certificates,   or
participations or certificates of participation or beneficial ownership. Article
Third  of the  Depositor's Certificate  of Incorporation  limits the Depositor's
activities to  the above  activities  and certain  related activities,  such  as
credit  enhancement  with  respect  to such  Depositor  Securities,  and  to any
activities incidental to and necessary  or convenient for the accomplishment  of
such purposes.
 
                                USE OF PROCEEDS
 
    The  Depositor will apply all or substantially  all of the net proceeds from
the sale of each Series of Securities for one or more of the following purposes:
(i) to purchase the related Primary Assets, (ii) to repay indebtedness which has
been incurred to obtain funds to acquire such Primary Assets, (iii) to establish
any Reserve Funds described in the related Prospectus Supplement and (iv) to pay
costs of  structuring  and  issuing  such Securities,  including  the  costs  of
obtaining  Enhancement,  if  any.  If so  specified  in  the  related Prospectus
Supplement, the purchase of the Primary Assets  for a Series may be effected  by
an exchange of Securities with the Seller of such Primary Assets.
 
                                       54
<PAGE>
                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS
 
GENERAL
 
    The  following summary is based on the opinion of Stroock & Stroock & Lavan,
special counsel to the Depositor ("Federal  Tax Counsel") as to the  anticipated
material  federal  income  tax  consequences  of  the  purchase,  ownership  and
disposition of Securities. The summary does not purport to deal with all aspects
of federal income  taxation that  may affect  particular investors  in light  of
their  individual circumstances, nor with certain  types of investors subject to
special treatment  under  the federal  income  tax laws.  This  summary  focuses
primarily   upon  investors  who  will   hold  Securities  as  "capital  assets"
(generally, property held for investment) within the meaning of Section 1221  of
the  Code, but much of the discussion  is applicable to other investors as well.
Prospective investors are advised to  consult their own tax advisers  concerning
the  federal,  state,  local and  any  other  tax consequences  to  them  of the
purchase, ownership and disposition of the Securities.
 
    The summary  is based  upon  the provisions  of  the Code,  the  regulations
promulgated  thereunder, including, where  applicable, proposed regulations, and
the judicial and  administrative rulings  and decisions  now in  effect, all  of
which are subject to change or possible differing interpretations. The statutory
provisions,  regulations, and  interpretations on  which this  interpretation is
based are subject to change, and such a change could apply retroactively.
 
    The federal  income  tax consequences  to  Holders will  vary  depending  on
whether  (i) the Securities of a Series  are classified as indebtedness; (ii) an
election is made  to treat the  Trust Fund  relating to a  particular Series  of
Securities  as a  real estate  mortgage investment  conduit ("REMIC")  under the
Internal Revenue Code  of 1986, as  amended (the "Code");  (iii) the  Securities
represent  an ownership interest  in some or  all of the  assets included in the
Trust Fund for a  Series; or (iv) an  election is made to  treat the Trust  Fund
relating to a particular Series of Certificates as a partnership. The Prospectus
Supplement for each Series of Securities will specify how the Securities will be
treated  for  federal  income tax  purposes  and  will discuss  whether  a REMIC
election, if any, will be made with respect to such Series.
 
TAXATION OF DEBT SECURITIES
 
    STATUS OF REGULAR INTEREST SECURITIES AS  REAL PROPERTY LOANS.  The  regular
interests  in a REMIC  ("Regular Interest Securities")  will be "qualifying real
property loans" within the meaning of  Section 593(d) of the Code, "real  estate
assets" for purposes of Section 856(c)(5)(A) of the Code and assets described in
Section 7701(a)(19)(C) of the Code (assets qualifying under one or more of those
sections,  applying each section separately,  "qualifying assets") to the extent
that the REMIC's assets are qualifying  assets. However, if at least 95  percent
of  the REMIC's assets  are qualifying assets,  then 100 percent  of the Regular
Interest Securities will be qualifying assets. Similarly, income on the  Regular
Interest  Securities  will be  treated as  "interest  on obligations  secured by
mortgages on real property"  within the meaning of  Section 856(c)(3)(B) of  the
Code,  subject to the limitations of the preceding two sentences. In addition to
Loans,  the  REMIC's  assets  will  include  payments  on  Loans  held   pending
distribution  to  holders of  Regular  Interest Securities,  amounts  in reserve
accounts (if any), other credit enhancements (if any) and possibly buydown funds
("Buydown Funds"). The Loans generally will be qualifying assets under all three
of the foregoing sections of  the Code. However, Loans  that are not secured  by
residential  real property or  real property used  primarily for church purposes
may not  constitute qualifying  assets under  Section 7701(a)(19)(c)(v)  of  the
Code,  and Loans that are not secured by improved real property or real property
which is  to be  improved using  Loan proceeds  will not  constitute  qualifying
assets  under Section 593(d)  of the Code.  In addition, to  the extent that the
principal amount of a Loan exceeds the value of the property securing the  Loan,
it  is unclear and Federal Tax Counsel is unable to opine whether the Loans will
be qualifying assets. The  regulations under Sections 860A  through 860G of  the
Code (the "REMIC Regulations") treat credit enhancements as part of the mortgage
or  pool of  mortgages to which  they relate, and  therefore credit enhancements
generally should be  qualifying assets. Regulations  issued in conjunction  with
the REMIC Regulations provide that amounts
 
                                       55
<PAGE>
paid  on  Loans and  held pending  distribution to  holders of  Regular Interest
Securities ("cash flow investments") will be treated as qualifying assets. It is
unclear whether reserve funds or Buydown Funds would also constitute  qualifying
assets under any of those provisions.
 
    INTEREST AND ACQUISITION DISCOUNT.  Securities representing Regular Interest
Securities  are generally taxable to Holders in  the same manner as evidences of
indebtedness issued  by  the REMIC.  Stated  interest on  the  Regular  Interest
Securities  will be taxable as ordinary income  and taken into account using the
accrual method  of  accounting, regardless  of  the Holder's  normal  accounting
method.  Interest (other than original issue discount) on Securities (other than
Regular Interest Securities) that are characterized as indebtedness for  federal
income  tax  purposes  will  be  includible  in  income  by  Holders  thereof in
accordance with their usual methods  of accounting. Securities characterized  as
debt  for federal  income tax purposes  and Regular Interest  Securities will be
referred to hereinafter collectively as "Debt Securities."
 
    Debt Securities that are Compound  Interest Securities will, and certain  of
the other Debt Securities may, be issued with "original issue discount" ("OID").
The  following discussion is based in part  on the rules governing OID which are
set forth in Sections 1271-1275 of the Code and the Treasury regulations  issued
thereunder  on  February 2,  1994 (the  "OID Regulations").  A Holder  should be
aware, however,  that the  OID  Regulations do  not adequately  address  certain
issues relevant to prepayable securities, such as the Debt Securities.
 
    In  general,  OID, if  any,  will equal  the  difference between  the stated
redemption price at maturity of a Debt Security and its issue price. A Holder of
a Debt  Security must  include such  OID in  gross income  as ordinary  interest
income  as it accrues under a method  taking into account an economic accrual of
the discount. In  general, OID  must be  included in  income in  advance of  the
receipt  of  the cash  representing that  income. The  amount of  OID on  a Debt
Security will be considered to  be zero if it is  less than a DE MINIMIS  amount
determined under the Code.
 
    The issue price of a Debt Security is the first price at which a substantial
amount  of Debt Securities of that class  are sold to the public (excluding bond
houses, brokers, underwriters or wholesalers). If less than a substantial amount
of a particular class  of Debt Securities is  sold for cash on  or prior to  the
Closing  Date, the issue price for such class will be treated as the fair market
value of such class on the Closing Date. The issue price of a Debt Security also
includes the amount paid by an initial Debt Security Holder for accrued interest
that relates to  a period  prior to  the issue date  of the  Debt Security.  The
stated  redemption price  at maturity of  a Debt Security  includes the original
principal  amount  of  the  Debt  Security,  but  generally  will  not   include
distributions  of interest  if such  distributions constitute  "qualified stated
interest."
 
    Under the OID Regulations, interest  payments will not qualify as  qualified
stated  interest unless the interest payments are "unconditionally payable." The
OID Regulations state that interest  is unconditionally payable if late  payment
of  interest  (other than  late payment  that occurs  within a  reasonable grace
period) or nonpayment  of interest  is expected  to be  penalized or  reasonable
remedies  exist  to compel  payment. The  meaning of  "penalized" under  the OID
regulations is unclear. Therefore, interest payments on Debt Securities which do
not have reasonable  remedies to compel  timely payment of  interest may not  be
qualified  stated interest,  and such  Debt Securities  may have  original issue
discount.
 
    Certain Debt Securities will provide for distributions of interest based  on
a  period that is the same length as the interval between Distribution Dates but
ends prior to  each Distribution Date.  Any interest that  accrues prior to  the
Closing  Date may be treated under the OID Regulations either (i) as part of the
issue price and the stated redemption  price at maturity of the Debt  Securities
or  (ii) as not included in the issue  price or stated redemption price. The OID
Regulations provide  a special  application  of the  DE  MINIMIS rule  for  debt
instruments  with long first accrual periods  where the interest payable for the
first period is at a rate which  is effectively less than that which applies  in
all  other periods. In such  cases, for the sole  purpose of determining whether
original issue discount  is DE  MINIMIS, the  OID Regulations  provide that  the
stated  redemption  price is  equal  to the  instrument's  issue price  plus the
greater of  the amount  of  foregone interest  or the  excess  (if any)  of  the
instrument's stated principal amount over its issue price.
 
                                       56
<PAGE>
    Under  the DE MINIMIS rule, OID on a  Debt Security will be considered to be
zero if such OID is less than  0.25% of the stated redemption price at  maturity
of  the Debt Security  multiplied by the  weighted average maturity  of the Debt
Security. For this purpose, the weighted  average maturity of the Debt  Security
is  computed as the sum  of the amounts determined  by multiplying the number of
full years (i.e., rounding  down partial years) from  the issue date until  each
distribution in reduction of stated redemption price at maturity is scheduled to
be made by a fraction, the numerator of which is the amount of each distribution
included in the stated redemption price at maturity of the Debt Security and the
denominator  of which  is the  stated redemption price  at maturity  of the Debt
Security. Holders generally  must report DE  MINIMIS OID pro  rata as  principal
payments are received, and such income will be capital gain if the Debt Security
is  held as a capital asset. However, accrual method Holders may elect to accrue
all DE MINIMIS OID as well as market discount under a constant interest method.
 
    The Holder of a Debt Security issued with OID must include in gross  income,
for  all days during its taxable year on  which it holds such Debt Security, the
sum of the "daily portions" of such  original issue discount. The amount of  OID
includible  in income  by a Holder  will be  computed by allocating  to each day
during a taxable year  a pro rata  portion of the  original issue discount  that
accrued  during the relevant accrual period. In the case of a Debt Security that
is not a Regular Interest Security and  the principal payments on which are  not
subject  to acceleration resulting from prepayments  on the Loans, the amount of
OID includible in income of a Holder for an accrual period (generally the period
over which interest accrues  on the debt instrument)  will equal the product  of
the  yield to maturity of the Debt Security  and the adjusted issue price of the
Debt Security,  reduced  by  any  payments of  qualified  stated  interest.  The
adjusted  issue price is the sum of its  issue price plus prior accruals or OID,
reduced by the total  payments made with  respect to such  Debt Security in  all
prior periods, other than qualified stated interest payments.
 
    The amount of OID to be included in income by a Holder of a debt instrument,
such  as certain Classes of the Debt Securities, that is subject to acceleration
due to  prepayments  on other  debt  obligations securing  such  instruments  (a
"Pay-Through  Security" ),  is computed by  taking into  account the anticipated
rate of  prepayments assumed  in pricing  the debt  instrument (the  "Prepayment
Assumption").  The amount of OID that will  accrue during an accrual period on a
Pay-Through Security is the excess (if any) of the sum of (a) the present  value
of all payments remaining to be made on the Pay-Through Security as of the close
of  the accrual period and (b) the payments during the accrual period of amounts
included in the stated  redemption price of the  Pay-Through Security, over  the
adjusted issue price of the Pay-Through Security at the beginning of the accrual
period.  The present value of the remaining  payments is to be determined on the
basis of three factors:  (i) the original yield  to maturity of the  Pay-Through
Security  (determined on  the basis  of compounding at  the end  of each accrual
period and properly adjusted for the length of the accrual period), (ii)  events
which  have  occurred  before  the  end of  the  accrual  period  and  (iii) the
assumption that  the remaining  payments will  be made  in accordance  with  the
original  Prepayment Assumption.  The effect of  this method is  to increase the
portions of OID  required to  be included  in income by  a Holder  to take  into
account  prepayments  with respect  to  the Loans  at  a rate  that  exceeds the
Prepayment Assumption, and to decrease (but  not below zero for any period)  the
portions  of OID required to be included in  income by a Holder of a Pay-Through
Security to take into account  prepayments with respect to  the Loans at a  rate
that  is slower than the Prepayment Assumption. Although OID will be reported to
Holders of  Pay-Through  Securities  based  on  the  Prepayment  Assumption,  no
representation  is made to Holders that Loans will be prepaid at that rate or at
any other rate.
 
    The Depositor may adjust the accrual of  OID on a Class of Regular  Interest
Securities  (or other regular interests in a REMIC) in a manner that it believes
to be appropriate, to take account of realized losses on the Loans, although the
OID Regulations do  not provide for  such adjustments. If  the Internal  Revenue
Service  were to require that OID be  accrued without such adjustments, the rate
of accrual of OID for a Class of Regular Interest Securities could increase.
 
                                       57
<PAGE>
    Certain classes of Regular Interest  Securities may represent more than  one
class  of REMIC regular  interests. Unless the  applicable Prospectus Supplement
specifies otherwise,  the Trustee  intends,  based on  the OID  Regulations,  to
calculate  OID on such  Securities as if,  solely for the  purposes of computing
OID, the separate regular interests were a single debt instrument.
 
    A subsequent Holder of a Debt Security will also be required to include  OID
in  gross income,  but such  a Holder  who purchases  such Debt  Security for an
amount that  exceeds its  adjusted issue  price  will be  entitled (as  will  an
initial  Holder who pays more than a Debt Security's issue price) to offset such
OID by comparable economic accruals of portions of such excess.
 
    EFFECTS OF DEFAULTS AND DELINQUENCIES.   Holders will be required to  report
income  with respect to  the related Securities under  an accrual method without
giving effect  to  delays and  reductions  in distributions  attributable  to  a
default  or delinquency on the Loans, except  possibly to the extent that it can
be established that such amounts are  uncollectible. As a result, the amount  of
income  (including OID) reported  by a Holder  of such a  Security in any period
could significantly exceed the amount of cash distributed to such Holder in that
period. The Holder  will eventually be  allowed a  loss (or will  be allowed  to
report  a lesser amount  of income) to  the extent that  the aggregate amount of
distributions on  the Securities  is reduced  as  a result  of a  Loan  default.
However,  the timing and  character of such  losses or reductions  in income are
uncertain and, accordingly, Holders of  Securities should consult their own  tax
advisors on this point.
 
    INTEREST-ONLY DEBT SECURITIES.  The Trust Fund intends to report income from
interest-only  classes of Debt Securities to the Internal Revenue Service and to
holders of interest-only Debt Securities based on the assumption that the stated
redemption price at  maturity is  equal to the  sum of  all payments  determined
under the applicable prepayment assumption. As a result, such interest-only Debt
Securities Certificates will be treated as having original issue discount.
 
    VARIABLE  RATE DEBT SECURITIES.  Under  the OID Regulations, Debt Securities
paying interest at a variable rate (a "Variable Rate Debt Security") are subject
to special rules. A Variable Rate Debt Security will qualify as a "variable rate
debt instrument" if (i) its issue price does not exceed the total  noncontingent
principal  payments due  under the  Variable Rate Debt  Security by  more than a
specified DE MINIMIS amount  and (ii) it provides  for stated interest, paid  or
compounded at least annually, at (a) one or more qualified floating rates, (b) a
single  fixed  rate and  one  or more  qualified  floating rates,  (c)  a single
objective rate or (d) a single fixed rate and a single objective rate that is  a
qualified inverse floating rate.
 
    A  "qualified floating  rate" is any  variable rate where  variations in the
value of  such  rate  can  reasonably be  expected  to  measure  contemporaneous
variations  in the  cost of newly  borrowed funds  in the currency  in which the
Variable Rate Debt Security is denominated.  A multiple of a qualified  floating
rate will generally not itself constitute a qualified floating rate for purposes
of  the OID Regulations. However, a variable rate  equal to (i) the product of a
qualified floating rate and a fixed multiple  that is greater than zero but  not
more  than 1.35  or (ii) the  product of a  qualified floating rate  and a fixed
multiple that  is  greater  than zero  but  not  more than  1.35,  increased  or
decreased by a fixed rate will constitute a qualified floating rate for purposes
of  the OID  Regulations. In  addition, under the  OID Regulations,  two or more
qualified floating rates that can  reasonably be expected to have  approximately
the  same values throughout the term of  the Variable Rate Debt Security will be
treated as  a  single qualified  floating  rate (a  "Presumed  Single  Qualified
Floating  Rate"). Two  or more  qualified floating  rates with  values within 25
basis points of each  other as determined on  the Variable Rate Debt  Security's
issue  date  will be  conclusively presumed  to be  a Presumed  Single Qualified
Floating Rate.  Notwithstanding  the  foregoing,  a  variable  rate  that  would
otherwise  constitute a qualified floating  rate but which is  subject to one or
more restrictions such as a cap or floor, will not be a qualified floating  rate
for  purposes of the OID Regulations  unless the restriction is fixed throughout
the term  of  the  Variable Rate  Debt  Security  or the  restriction  will  not
significantly affect the yield of the Variable Rate Debt Security.
 
    An  "objective rate" is a rate that  is not itself a qualified floating rate
but which is determined using a single fixed formula and which is based upon (i)
one or more qualified  floating rates, (ii)  one or more  rates where each  rate
would  be  a qualified  floating rate  for  a debt  instrument denominated  in a
currency other
 
                                       58
<PAGE>
than the currency in which the Variable Rate Debt Security is denominated, (iii)
either the yield or changes in the price of one or more items of actively traded
personal property or  (iv) a  combination of rates  described in  (i), (ii)  and
(iii). The OID Regulations also provide that other variable rates may be treated
as  objective rates  if so  designated by  the Internal  Revenue Service  in the
future. Despite the foregoing,  a variable rate of  interest on a Variable  Rate
Debt Security will not constitute an objective rate if it is reasonably expected
that  the average value of such rate during  the first half of the Variable Rate
Debt Security's term  will be  either significantly less  than or  significantly
greater than the average value of the rate during the final half of the Variable
Rate  Debt  Security's term.  An  objective rate  will  qualify as  a "qualified
inverse floating rate" if such rate is  equal to a fixed rate minus a  qualified
floating rate and variations in the rate can reasonably be expected to inversely
reflect  contemporaneous variations in the cost of newly borrowed funds. The OID
Regulations also provide  that if  a Variable  Rate Debt  Security provides  for
stated  interest at  a fixed rate  for an initial  period of less  than one year
followed by a  variable rate  that is  either a  qualified floating  rate or  an
objective  rate and if  the variable rate  on the Variable  Rate Debt Security's
issue date is intended to  approximate the fixed rate,  then the fixed rate  and
the  variable rate together  will constitute either  a single qualified floating
rate or objective rate, as the case may be (a "Presumed Single Variable  Rate").
If the value of the variable rate and the initial fixed rate are within 25 basis
points  of each other as  determined on the Variable  Rate Debt Security's issue
date, the variable rate will be  conclusively presumed to approximate the  fixed
rate.
 
    For  Variable Rate  Debt Securities  that qualify  as a  "variable rate debt
instrument" under  the OID  Regulations and  provide for  interest at  either  a
single  qualified  floating rate,  a single  objective  rate, a  Presumed Single
Qualified Floating Rate or a Presumed  Single Variable Rate throughout the  term
(a "Single Variable Rate Debt Security"), original issue discount is computed as
described  above  based on  the  following: (i)  stated  interest on  the Single
Variable Rate Debt Security which is unconditionally payable in cash or property
(other than debt instruments  of the issuer) at  least annually will  constitute
qualified  stated interest and  (ii) by assuming  that the variable  rate on the
Single Variable Debt Security  is a fixed rate  equal to: (a) in  the case of  a
Single Variable Rate Debt Security with a qualified floating rate or a qualified
inverse  floating rate,  the value of,  as of  the issue date,  of the qualified
floating rate or the  qualified inverse floating  rate or (b) in  the case of  a
Single  Variable  Rate  Debt  Security  with an  objective  rate  (other  than a
qualified inverse floating  rate), a  fixed rate which  reflects the  reasonably
expected yield for such Single Variable Debt Security.
 
    In  general, any  Variable Rate Debt  Security other than  a Single Variable
Rate Debt Security (a "Multiple Variable Rate Debt Security") that qualifies  as
a  "variable rate debt instrument" will  be converted into an "equivalent" fixed
rate debt  instrument for  purposes of  determining the  amount and  accrual  of
original  issue discount and qualified stated  interest on the Multiple Variable
Rate Debt Security. The OID Regulations  generally require that such a  Multiple
Variable  Rate Debt Security  be converted into an  "equivalent" fixed rate debt
instrument by  substituting any  qualified floating  rate or  qualified  inverse
floating  rate provided for under  the terms of the  Multiple Variable Rate Debt
Security with a fixed rate equal to the value of the qualified floating rate  or
qualified inverse floating rate, as the case may be, as of the Multiple Variable
Rate  Debt Security's  issue date.  Any objective  rate (other  than a qualified
inverse floating rate)  provided for under  the terms of  the Multiple  Variable
Rate  Debt Security is converted into a  fixed rate that reflects the yield that
is reasonably expected for the Multiple Variable Rate Debt Security. In the case
of a Multiple  Variable Rate Debt  Security that qualifies  as a "variable  rate
debt instrument" and provides for stated interest at a fixed rate in addition to
either  one or  more qualified  floating rates  or a  qualified inverse floating
rate, the fixed rate is initially converted into a qualified floating rate (or a
qualified inverse floating  rate, if  the Multiple Variable  Rate Debt  Security
provides  for a qualified inverse floating  rate). Under such circumstances, the
qualified floating rate  or qualified  inverse floating rate  that replaces  the
fixed rate must be such that the fair market value of the Multiple Variable Rate
Debt  Security as of  the Multiple Variable  Rate Debt Security's  issue date is
approximately the same as the fair  market value of an otherwise identical  debt
instrument  that provides  for either the  qualified floating  rate or qualified
inverse floating rate rather
 
                                       59
<PAGE>
than the  fixed rate.  Subsequent to  converting the  fixed rate  into either  a
qualified  floating  rate or  a qualified  inverse  floating rate,  the Multiple
Variable Rate Debt Security  is then converted into  an "equivalent" fixed  rate
debt instrument in the manner described above.
 
    Once  the  Multiple  Variable  Rate  Debt  Security  is  converted  into  an
"equivalent" fixed rate  debt instrument  pursuant to the  foregoing rules,  the
amount  of original  issue discount and  qualified stated interest,  if any, are
determined for  the "equivalent"  fixed  rate debt  instrument by  applying  the
original  issue discount rules to the "equivalent" fixed rate debt instrument in
the manner described above. A Holder of the Multiple Variable Rate Debt Security
will account for such original issue  discount and qualified stated interest  as
if  the Holder  held the "equivalent"  fixed rate debt  instrument. Each accrual
period appropriate adjustments will  be made to the  amount of qualified  stated
interest  or original issue discount  assumed to have been  accrued or paid with
respect to the "equivalent"  fixed rate debt instrument  in the event that  such
amounts  differ  from the  accrual amount  of  interest accrued  or paid  on the
Multiple Variable Rate Debt Security during the accrual period.
 
    The OID Regulations do not clearly address the treatment of a Variable  Rate
Debt  Security that  is based  on a  weighted average  of the  interest rates on
underlying Loans.  Under  the  OID  Regulations, interest  payments  on  such  a
Variable  Rate Debt Security  may be characterized  as qualified stated interest
which is includible  in income  in a  manner similar  to that  described in  the
previous  paragraph. However, it is also possible that interest payments on such
a Variable Rate Debt Security would be treated as contingent interest  (possibly
includible in income when the payments become fixed) or in some other manner.
 
    If  a Variable Rate Debt Security does  not qualify as a "variable rate debt
instrument" under  the OID  Regulations, then  the Variable  Rate Debt  Security
would  be treated as a contingent payment debt obligation. It is not clear under
current law  how a  Variable Rate  Debt Security  would be  taxed if  such  Debt
Security were treated as a contingent payment debt obligation.
 
    MARKET  DISCOUNT.  A  purchaser of a  Security may be  subject to the market
discount rules of Sections 1276-1278 of the Code. A Holder that acquires a  Debt
Security  with more  than a  prescribed DE  MINIMIS amount  of "market discount"
(generally, the excess  of the principal  amount of the  Debt Security over  the
purchaser's  purchase price) will be required to include accrued market discount
in income  as ordinary  income  in each  month, but  limited  to an  amount  not
exceeding  the principal  payments on the  Debt Security received  in that month
and, if the Securities are sold,  the gain realized. Such market discount  would
accrue  in  a manner  to be  provided  in Treasury  regulations but,  until such
regulations are issued, such market discount would in general accrue either  (i)
on  the basis of a constant yield (in the case of a Pay-Through Security, taking
into account a prepayment assumption) or (ii) in the ratio of (a) in the case of
Securities (or in the case of a  Pass-Through Security, as set forth below,  the
Loans  underlying  such  Security)  not originally  issued  with  original issue
discount, stated  interest  payable  in  the relevant  period  to  total  stated
interest  remaining to be paid at the beginning of the period or (b) in the case
of Securities (or, in the case  of a Pass-Through Security, as described  below,
the  Loans underlying such Security) originally issued at a discount, OID in the
relevant period to total OID remaining to be paid.
 
    Section 1277 of the Code provides  that, regardless of the origination  date
of  the Debt Security (or,  in the case of  a Pass-Through Security, the Loans),
the excess of interest paid or accrued  to purchase or carry a Security (or,  in
the  case of a Pass-Through Security,  as described below, the underlying Loans)
with market discount  over interest received  on such Security  is allowed as  a
current  deduction only  to the  extent such excess  is greater  than the market
discount that accrued during the taxable year in which such interest expense was
incurred. In  general, the  deferred portion  of any  interest expense  will  be
deductible  when such market discount is  included in income, including upon the
sale,  disposition,  or  repayment  of  the  Security  (or  in  the  case  of  a
Pass-Through Security, an underlying Loan). A Holder may elect to include market
discount  in income currently as it  accrues, on all market discount obligations
acquired by  such Holder  during the  taxable  year such  election is  made  and
thereafter, in which case the interest deferral rule will not apply.
 
    PREMIUM.   A Holder  who purchases a  Debt Security (other  than an Interest
Weighted Security to  the extent  described above) at  a cost  greater than  its
stated redemption price at maturity, generally will be
 
                                       60
<PAGE>
considered  to have purchased the  Security at a premium,  which it may elect to
amortize as an offset to interest income on such Security (and not as a separate
deduction item) on a constant  yield method. Although no regulations  addressing
the  computation of premium accrual on securities similar to the Securities have
been issued, the legislative history of  the 1986 Act indicates that premium  is
to  be accrued in  the same manner  as market discount.  Accordingly, it appears
that the  accrual  of premium  on  a Class  of  Pay-Through Securities  will  be
calculated  using the  prepayment assumption  used in  pricing such  Class. If a
Holder makes an election to amortize  premium on a Debt Security, such  election
will  apply  to  all  taxable  debt  instruments  (including  all  REMIC regular
interests and all pass-through certificates representing ownership interests  in
a  trust holding debt  obligations) held by  the Holder at  the beginning of the
taxable year in which the election is made, and to all taxable debt  instruments
acquired  thereafter by such Holder, and will be irrevocable without the consent
of the Internal Revenue Service. Purchasers who pay a premium for the Securities
should consult their tax advisers regarding the election to amortize premium and
the method to be employed.
 
    ELECTION TO  TREAT  ALL  INTEREST  AS ORIGINAL  ISSUE  DISCOUNT.    The  OID
Regulations  permit a Holder of a Debt Security to elect to accrue all interest,
discount (including de minimis market or original issue discount) and premium in
income as  interest,  based on  a  constant  yield method  for  Debt  Securities
acquired  on or after  April 4, 1994. If  such an election were  to be made with
respect to a Debt Security with market discount, the Holder of the Debt Security
would be deemed to have made an  election to include in income currently  market
discount  with respect to all other debt instruments having market discount that
such Holder of the  Debt Security acquires  during the year  of the election  or
thereafter.  Similarly, a Holder of a Debt Security that makes this election for
a Debt Security that  is acquired at a  premium will be deemed  to have made  an
election  to amortize bond  premium with respect to  all debt instruments having
amortizable bond premium  that such  Holder owns  or acquires.  The election  to
accrue interest, discount and premium on a constant yield method with respect to
a Debt Security is irrevocable.
 
TAXATION OF THE REMIC AND ITS HOLDERS
 
    GENERAL.  In the opinion of Federal Tax Counsel, if a REMIC election is made
with  respect  to a  Series of  Securities,  then the  arrangement by  which the
Securities of that Series are issued will be  treated as a REMIC as long as  all
of  the  provisions  of  the  applicable Agreement  are  complied  with  and the
statutory  and  regulatory  requirements  are  satisfied.  Securities  will   be
designated  as  "Regular  Interests"  or "Residual  Interests"  in  a  REMIC, as
specified in the related Prospectus Supplement.
 
    Except to the extent  specified otherwise in a  Prospectus Supplement, if  a
REMIC  election is made with  respect to a Series  of Securities, (i) Securities
held by a  mutual savings bank  or domestic building  and loan association  will
represent  interests in "qualifying  real property loans"  within the meaning of
Code Section  593(d) (assuming  that at  least  95% of  the REMIC's  assets  are
"qualifying  real property loans"); (ii) Securities  held by a domestic building
and loan association  will constitute  "a regular or  a residual  interest in  a
REMIC"  within the meaning of Code  Section 7701(a)(19)(C)(xi) (assuming that at
least 95% of the  REMIC's assets consist of  cash, government saturates,  "loans
secured by an interest in real property," and other types of assets described in
Code  Section  7701(a)(19)(C));  and  (iii) Securities  held  by  a  real estate
investment trust will constitute "real estate assets" within the meaning of Code
Section  856(c)(6)(B),  and  income  with  respect  to  the  Saturates  will  be
considered  "interest on obligations secured by mortgages on real property or on
interests in  real property"  within the  meaning of  Code Section  856(c)(3)(B)
(assuming,  for  both purposes,  that at  least  95% of  the REMIC's  assets are
qualifying assets). If  less than 95%  of the REMIC's  assets consist of  assets
described  in (i), (ii) or (iii) above, then a Security will qualify for the tax
treatment described in  (i), (ii)  or (iii) in  the proportion  that such  REMIC
assets are qualifying assets.
 
REMIC EXPENSES; SINGLE CLASS REMICS
 
    As a general rule, all of the expenses of a REMIC will be taken into account
by  Holders of the Residual Interest Securities.  In the case of a "single class
REMIC," however, the expenses will be allocated, under
 
                                       61
<PAGE>
Treasury regulations, among the Holders  of the Regular Interest Securities  and
the  Holders of the Residual Interest Securities  on a daily basis in proportion
to the relative amounts of  income accruing to each Holder  on that day. In  the
case  of a  Holder of  a Regular  Interest Security  who is  an individual  or a
"pass-through interest holder" (including certain pass-through entities but  not
including  real estate investment trusts), such expenses will be deductible only
to the extern that such expenses, plus other "miscellaneous itemized deductions"
of the Holder, exceed  2% of such Holder's  adjusted gross income. In  addition,
for  taxable years  beginning after  December 31,  1990, the  amount of itemized
deductions otherwise  allowable for  the taxable  year for  an individual  whose
adjusted  gross  income  exceeds the  applicable  amount (which  amount  will be
adjusted for inflation for taxable years  beginning after 1990) will be  reduced
by  the  lesser of  (i)  3% of  the  excess of  adjusted  gross income  over the
applicable amount, or (ii)  80% of the amount  of itemized deductions  otherwise
allowable for such taxable year. The reduction or disallowance of this deduction
may  have a significant impact on the  yield of the Regular Interest Security to
such a Holder. In  general terms, a  single class REMIC is  one that either  (i)
would  qualify, under  existing Treasury regulations,  as a grantor  trust if it
were not a REMIC  (treating all interests as  ownership interests, even if  they
would  be classified as debt for federal income tax purposes) or (ii) is similar
to such a trust and which is  structured with the principal purpose of  avoiding
the  single  class  REMIC  rules.  Unless  otherwise  stated  in  the applicable
Prospectus Supplement, the expenses of the REMIC will be allocated to Holders of
the related Residual Interest Securities.
 
TAXATION OF THE REMIC
 
    GENERAL.   Although a  REMIC is  a separate  entity for  federal income  tax
purposes,  a REMIC  is not  generally subject  to entity-level  tax. Rather, the
taxable income or net loss  of a REMIC is taken  into account by the holders  of
residual  interests.  As described  above, the  regular interests  are generally
taxable as debt of the REMIC.
 
    TIERED REMIC STRUCTURES.   For  certain Series  of Securities,  two or  more
separate elections may be held to treat designated portions of the related Trust
Fund  as  REMICs ("Tiered  REMICs") for  federal income  tax purposes.  Upon the
issuance of any such Series of Securities, Federal Tax Counsel will deliver  its
opinion generally to the effect that, assuming compliance with all provisions of
the related Pooling and Servicing Agreement, the Tiered REMICs will each qualify
as a REMIC and the REMIC Certificates issued by the Tiered REMICs, respectively,
will  be considered  to evidence ownership  of Regular  Certificates or Residual
Certificates in the related REMIC within the meaning of the REMIC Provisions.
 
    Solely for purposes of  determining whether the  REMIC Certificates will  be
"qualifying  real property loans" under Section 593(d) of the Code, "real estate
assets" within  the meaning  of Section  856(c)(5)(A) of  the Code,  and  "loans
secured  by an  interest in real  property" under Section  7701(a)(19)(C) of the
Code, and  whether the  income on  such Certificates  is interest  described  in
Section  856(c)(3)(B) of  the Code,  the Tiered  REMICs will  be treated  as one
REMIC.
 
    CALCULATION OF REMIC INCOME.  The taxable  income or net loss of a REMIC  is
determined  under an accrual method  of accounting and in  the same manner as in
the case of  an individual, with  certain adjustments. In  general, the  taxable
income  or net loss will be the difference between (i) the gross income produced
by the REMIC's assets, including stated interest and any original issue discount
or market discount  on loans and  other assets, and  (ii) deductions,  including
stated  interest  and  original  issue  discount  accrued  on  Regular  Interest
Securities, amortization of  any premium  with respect to  Loans, and  servicing
fees  and other expenses of the REMIC.  A Holder of a Residual Interest Security
that is an  individual or  a "pass-through interest  holder" (including  certain
pass-through  entities, but not including real estate investment trusts) will be
unable to deduct  servicing fees payable  on the Loans  or other  administrative
expenses  of  the  REMIC for  a  given taxable  year,  to the  extent  that such
expenses, when  aggregated  with  such  Holder's  other  miscellaneous  itemized
deductions  for that year, do  not exceed two percent  of such Holder's adjusted
gross income.
 
                                       62
<PAGE>
    For purposes of computing its taxable  income or net loss, the REMIC  should
have  an initial aggregate tax  basis in its assets  equal to the aggregate fair
market value of the regular interests and the residual interests on the  Startup
Day  (generally, the  day that the  interests are issued).  Such aggregate basis
will be  allocated  among  the  assets  of the  REMIC  in  proportion  to  their
respective fair market values.
 
    The  OID provisions of the Code apply  to loans of individuals originated on
or after  March 2,  1984, and  the  market discount  provisions apply  to  loans
originated  after  July 18,  1984.  Subject to  possible  application of  the de
minimis rules, the method of  accrual by the REMIC of  OID income on such  loans
will  be equivalent to the method  under which Holders of Pay-Through Securities
accrue original issue  discount (i.e.,  under the constant  yield method  taking
into  account  the Prepayment  Assumption).  The REMIC  will  deduct OID  on the
Regular Interest Securities in the same  manner that the Holders of the  Regular
Interest  Securities include such discount in  income, but without regard to the
de minimis rules. See "Taxation of Debt Securities" above. However, a REMIC that
acquires loans at a market discount must include such market discount in  income
currently, as it accrues, on a constant interest basis.
 
    To  the  extent that  the REMIC's  basis  allocable to  loans that  it holds
exceeds their  principal  amounts, the  resulting  premium, if  attributable  to
mortgages  originated after September 27, 1985,  will be amortized over the life
of the loans (taking into account the Prepayment Assumption) on a constant yield
method. Although  the law  is  somewhat unclear  regarding recovery  of  premium
attributable  to loans originated  on or before  such date, it  is possible that
such premium may be recovered in proportion to payments of loan principal.
 
    PROHIBITED TRANSACTIONS AND CONTRIBUTIONS TAX.  The REMIC will be subject to
a 100% tax on any net income  derived from a "prohibited transaction." For  this
purpose,  net income will  be calculated without taking  into account any losses
from prohibited transactions  or any deductions  attributable to any  prohibited
transaction  that  resulted  in  a  loss.  In  general,  prohibited transactions
include: (i) subject to limited exceptions, the sale or other disposition of any
qualified  mortgage  transferred  to  the  REMIC;  (ii)  subject  to  a  limited
exception,  the sale or other  disposition of a cash  flow investment; (iii) the
receipt of any income from assets not permitted to be held by the REMIC pursuant
to the Code; or (iv) the receipt of any fees or other compensation for  services
rendered  by the REMIC.  It is anticipated that  a REMIC will  not engage in any
prohibited transactions in  which it would  recognize a material  amount of  net
income.  In addition, subject to a number of exceptions, a tax is imposed at the
rate of  100%  on  amounts  contributed  to a  REMIC  after  the  close  of  the
three-month  period  beginning  on  the Startup  Day.  The  Holders  of Residual
Interest Securities will generally  be responsible for the  payment of any  such
taxes imposed on the REMIC. To the extent not paid by such Holders or otherwise,
however, such taxes will be paid out of the Trust Fund and will be allocated pro
rata to all outstanding Classes of Securities of such REMIC.
 
TAXATION OF HOLDERS OF RESIDUAL INTEREST SECURITIES
 
    The  Holder  of a  Security representing  a  residual interest  (a "Residual
Interest Security") will take  into account the "daily  portion" of the  taxable
income  or net loss of the  REMIC for each day during  the taxable year on which
such Holder held the Residual Interest Security. The daily portion is determined
by allocating to each  day in any  calendar quarter its  ratable portion of  the
taxable income or net loss of the REMIC for such quarter, and by allocating that
amount  among the Holders (on  such day) of the  Residual Interest Securities in
proportion to their respective holdings on such day.
 
    The Holder of  a Residual  Interest Security must  report its  proportionate
share  of  the taxable  income  of the  REMIC whether  or  not it  receives cash
distributions from the REMIC attributable to such income or loss. The  reporting
of  taxable income without corresponding distributions could occur, for example,
in certain REMIC  issues in which  the loans held  by the REMIC  were issued  or
acquired at a discount, since mortgage prepayments cause recognition of discount
income, while the corresponding portion of the prepayment could be used in whole
or  in part to make principal payments on REMIC Regular Interests issued without
any discount or at an insubstantial discount. (If this occurs, it is likely that
cash distributions will exceed  taxable income in  later years.) Taxable  income
may also be greater in earlier years of certain
 
                                       63
<PAGE>
REMIC  issues as  a result of  the fact  that interest expense  deductions, as a
percentage of outstanding principal on  REMIC Regular Interest Securities,  will
typically  increase over  time as  lower yielding  Securities are  paid, whereas
interest income with respect to loans  will generally remain constant over  time
as a percentage of loan principal.
 
    In  any event, because the holder of a residual interest is taxed on the net
income of  the  REMIC, the  taxable  income  derived from  a  Residual  Interest
Security  in  a given  taxable  year will  not be  equal  to the  taxable income
associated with investment  in a  corporate bond or  stripped instrument  having
similar  cash flow  characteristics and  pretax yield.  Therefore, the after-tax
yield on the Residual Interest Security may be less than that of such a bond  or
instrument.
 
    LIMITATION  ON LOSSES.  The amount of the REMIC's net loss that a Holder may
take into account currently is limited to the Holder's adjusted basis at the end
of the  calendar quarter  in  which such  loss arises.  A  Holder's basis  in  a
Residual  Interest Security will  initially equal such  Holder's purchase price,
and will subsequently be increased by  the amount of the REMIC's taxable  income
allocated  to the Holder,  and decreased (but  not below zero)  by the amount of
distributions made  and the  amount of  the REMIC's  net loss  allocated to  the
Holder. Any disallowed loss may be carried forward indefinitely, but may be used
only  to offset income of the REMIC generated  by the same REMIC. The ability of
Holders of Residual Interest Securities to  deduct net losses may be subject  to
additional  limitations under the Code, as  to which such Holders should consult
their tax advisers.
 
    DISTRIBUTIONS.  Distributions  on a Residual  Interest Security (whether  at
their  scheduled times or as a result  of prepayments) will generally not result
in any additional  taxable income or  loss to  a Holder of  a Residual  Interest
Security. If the amount of such payment exceeds a holder's adjusted basis in the
Residual  Interest Security, however, the Holder will recognize gain (treated as
gain from the  sale of the  Residual Interest  Security) to the  extent of  such
excess.
 
    SALE  OR EXCHANGE.  A Holder of  a Residual Interest Security will recognize
gain or loss on the  sale or exchange of a  Residual Interest Security equal  to
the  difference, if any, between the  amount realized and such Holder's adjusted
basis in the Residual Interest  Security at the time  of such sale or  exchange.
Except  to the extent provided  in regulations, which have  not yet been issued,
any loss upon disposition of a Residual Interest Security will be disallowed  if
the selling Holder acquires any residual interest in a REMIC or similar mortgage
pool within six months before or after such disposition.
 
    EXCESS INCLUSIONS.  The portion of the REMIC taxable income of a Holder of a
Residual  Interest Security consisting  of "excess inclusion"  income may not be
offset by other deductions  or losses, including net  operating losses, on  such
Holder's  federal income  tax return. An  exception applies  to organizations to
which  Code  Section  593  applies  (generally,  certain  thrift  institutions);
however,  such exception will not  apply if the aggregate  value of the Residual
Interest Securities is not considered  to be "significant," as described  below.
Further,  if  the Holder  of  a Residual  Interest  Security is  an organization
subject to the  tax on unrelated  business income imposed  by Code Section  511,
such  Holder's excess  inclusion income  will be  treated as  unrelated business
taxable income of such Holder. In addition, under Treasury regulations yet to be
issued, if a  real estate investment  trust, a regulated  investment company,  a
common  trust  fund, or  certain cooperatives  were to  own a  Residual Interest
Security, a  portion of  dividends (or  other distributions)  paid by  the  real
estate  investment trust (or other entity)  would be treated as excess inclusion
income. If a Residual  Security is owned by  a foreign person, excess  inclusion
income is subject to tax at a rate of 30% which may not be reduced by treaty, is
not  eligible for  treatment as "portfolio  interest" and is  subject to certain
additional limitations. See  "Tax Treatment of  Foreign Investors."  Regulations
provide  that a Residual Interest Security has significant value only if (i) the
aggregate issue price of the  Residual Interest Security is  at least 2% of  the
aggregate  of the issue  prices of all Regular  Interest Securities and Residual
Interest Securities in the REMIC and (ii) the anticipated weighted average  life
(determined  as specified in the Proposed  Regulations) of the Residual Interest
Securities is at least 20% of the weighted average life of the REMIC.
 
    The excess inclusion portion of a  REMIC's income is generally equal to  the
excess,  if any, of REMIC taxable income for the quarterly period allocable to a
Residual Interest Security, over the daily accruals for
 
                                       64
<PAGE>
such quarterly period of (i)  120% of the long  term applicable federal rate  on
the  Startup Date multiplied by  (ii) the adjusted issue  price of such Residual
Interest Security at the beginning of such quarterly period. The adjusted  issue
price  of a Residual Interest Security at the beginning of each calendar quarter
will  equal  its  issue  price  (calculated   in  a  manner  analogous  to   the
determination  of the issue price of  a Regular Interest Security), increased by
the aggregate of the daily accruals  for prior calendar quarters, and  decreased
(but  not below zero) by the amount of loss allocated to a Holder and the amount
of distributions made on the Residual Interest Security before the beginning  of
the  quarter.  The long-term  federal rate,  which is  announced monthly  by the
Treasury Department, is  an interest rate  that is based  on the average  market
yield  of  outstanding marketable  obligations of  the United  States government
having remaining maturities in excess of nine years.
 
    Under the REMIC Regulations, in certain circumstances, transfers of Residual
Interest Securities may be  disregarded. See "--  Restrictions on Ownership  and
Transfer  of  Residual Interest  Securities" and  "--  Tax Treatment  of Foreign
Investors" below.
 
    RESTRICTIONS ON OWNERSHIP AND TRANSFER OF RESIDUAL INTEREST SECURITIES.   As
a condition to qualification as a REMIC, reasonable arrangements must be made to
prevent  the  ownership  of  a  REMIC  residual  interest  by  any "Disqualified
Organization." Disqualified Organizations include  the United States, any  State
or  political  subdivision thereof,  any  foreign government,  any international
organization, or any agency or instrumentality of any of the foregoing, a  rural
electric  or  telephone cooperative  described in  Section 1381(a)(2)(C)  of the
Code, or any entity exempt from the tax imposed by Sections 1-1399 of the  Code,
if  such  entity  is  not  subject to  tax  on  its  unrelated  business income.
Accordingly, the  applicable  Pooling  and  Servicing  Agreement  will  prohibit
Disqualified   Organizations  from  owning  a  Residual  Interest  Security.  In
addition, no transfer of a Residual  Interest Security will be permitted  unless
the  proposed  transferee  shall  have furnished  to  the  Trustee  an affidavit
representing and warranting that it  is neither a Disqualified Organization  nor
an agent or nominee acing on behalf of a Disqualified Organization.
 
    If   a  Residual  Interest   Security  is  transferred   to  a  Disqualified
Organization after March 31,  1988 (in violation of  the restrictions set  forth
above),  a substantial tax  will be imposed  on the transferor  of such Residual
Interest Security at the  time of the transfer.  In addition, if a  Disqualified
Organization  holds an  interest in a  pass-through entity after  March 31, 1988
(including, among others,  a partnership, trust,  real estate investment  trust,
regulated  investment company,  or any person  holding as nominee),  that owns a
Residual Interest Security, the pass-through entity  will be required to pay  an
annual tax on its allocable share of the excess inclusion income of the REMIC.
 
    Under   the  REMIC  Regulations,  if  a  Residual  Interest  Security  is  a
"noneconomic residual interest," as  described below, a  transfer of a  Residual
Interest  Security to a United States person will be disregarded for all federal
tax purposes unless  no significant purpose  of the transfer  was to impede  the
assessment  or collection of tax. A Residual Interest Security is a "noneconomic
residual interest" unless, at the time of the transfer (i) the present value  of
the  expected future  distributions on the  Residual Interest  Security at least
equals the product of the present value of the anticipated excess inclusions and
the highest rate of tax for the year in which the transfer occurs, and (ii)  the
transferor  reasonably expects  that the  transferee will  receive distributions
from the REMIC at or after the time at which the taxes accrue on the anticipated
excess inclusions in  an amount sufficient  to satisfy the  accrued taxes. If  a
transfer of a Residual Interest Security is disregarded, the transferor would be
liable  for any federal  income tax imposed  upon taxable income  derived by the
transferee from the REMIC. The REMIC  Regulations provide no guidance as to  how
to  determine if a significant purpose of a transfer is to impede the assessment
or collection  of tax.  A similar  type  of limitation  exists with  respect  to
certain  transfers of  residual interests  by foreign  persons to  United States
persons. See "-- Tax Treatment of Foreign Investors."
 
    MARK TO  MARKET  RULES.    Prospective purchasers  of  a  Residual  Interest
Security should be aware that on December 28, 1993, the Internal Revenue Service
released  temporary  regulations (the  "Temporary  Mark to  Market Regulations")
relating to the requirement that  a securities dealer mark-to-market  securities
held  for  sale to  customers. This  mark-to-market  requirement applies  to all
securities of a dealer,  except to the extent  that the dealer has  specifically
identified  a  security as  held for  investment. The  Temporary Mark  to Market
 
                                       65
<PAGE>
Regulations provide  that for  purposes of  this mark-to-market  requirement,  a
"negative  value" Residual  Interest Security is  not treated as  a security and
thus may not  be marked  to market.  In addition, a  dealer is  not required  to
identify  such Residual Interest Security as  held for investment. In general, a
Residual Interest Security  has negative  value if, as  of the  date a  taxpayer
acquires   the  Residual  Interest  Security,  the  present  value  of  the  tax
liabilities associated with holding the  Residual Interest Security exceeds  the
sum  of  (i) the  present  value of  the  expected future  distributions  on the
Residual Interest Security, and  (ii) the present value  of the anticipated  tax
savings  associated with  holding the  Residual Interest  Security as  the REMIC
generates losses.  The  amounts  and  present  values  of  the  anticipated  tax
liabilities,  expected future distributions and  anticipated tax savings are all
to be determined using (i)  the prepayment and reinvestment assumptions  adopted
under  Section  1272(a)(6), or  that  would have  been  adopted had  the REMIC's
regular interests been issued with OID, (ii) any required or permitted clean  up
calls,   or  required  qualified   liquidation  provided  for   in  the  REMIC's
organizational documents  and (iii)  a discount  rate equal  to the  "applicable
Federal  rate" (as specified  in Section 1274(d)(1)  that would apply  to a debt
instrument issued on the date of acquisition of the Residual Interest  Security.
Furthermore,  the Temporary Mark to Market  Regulations provide the IRS with the
authority to treat any Residual Interest Security having substantially the  same
economic  effect as a  "negative value" residual interest  as a "negative value"
residual interest.
 
    On January 3, 1995, the IRS released proposed regulations under Section  475
(the   "Proposed  Mark-to-Market  Regulations").   The  Proposed  Mark-to-Market
Regulations provide that any REMIC  Residual Interest acquired after January  3,
1995  cannot be marked to market, regardless of the value of such REMIC residual
interest. The Temporary Mark-to-Market  Regulations described above still  apply
to  any REMIC Residual Interest  acquired on or prior  to January 3, 1995. Thus,
holders of  positive value  REMIC Residual  Interests acquired  on or  prior  to
January  3, 1995 may continue to mark  such residual interests to market for the
entire economic life of such interests.
 
ADMINISTRATIVE MATTERS
 
    The REMIC's books must be maintained on a calendar year basis and the  REMIC
must file an annual federal income tax return. The REMIC will also be subject to
the  procedural and administrative rules of the Code applicable to partnerships,
including the determination of any adjustments to, among other things, items  of
REMIC  income,  gain,  loss, deduction,  or  credit,  by the  IRS  in  a unified
administrative proceeding.
 
TAX STATUS AS A GRANTOR TRUST
 
    GENERAL.  As specified  in the related Prospectus  Supplement if a REMIC  or
partnership  election is not  made, in the  opinion of Federal  Tax Counsel, the
Trust Fund relating  to a Series  of Securities will  be classified for  federal
income  tax purposes as a grantor trust under  Subpart E, Part 1 of Subchapter J
of the Code and not as an  association taxable as a corporation (the  Securities
of  such  Series, "PassThrough  Securities"). In  some Series  there will  be no
separation of  the  principal  and  interest payments  on  the  Loans.  In  such
circumstances,  a  Holder  will  be  considered to  have  purchased  a  pro rata
undivided interest in each of the Loans. In other cases ("Stripped Securities"),
sale of the Securities will  produce a separation in the  ownership of all or  a
portion of the principal payments from all or a portion of the interest payments
on the Loans.
 
    Each  Holder must report on  its federal income tax  return its share of the
gross income derived from the Loans (not  reduced by the amount payable as  fees
to  the Trustee and the Servicer  and similar fees (collectively, the "Servicing
Fees")), at the same time and in the  same manner as such items would have  been
reported  under the Holder's tax  accounting method had it  held its interest in
the Loans directly,  received directly its  share of the  amounts received  with
respect  to the Loans, and paid directly its share of the Servicing Fees. In the
case of PassThrough Securities other than Stripped Securities, such income  will
consist  of a pro rata share of all of  the income derived from all of the Loans
and, in the case of Stripped Securities, such income will consist of a pro  rata
share  of the income derived from each stripped bond or stripped coupon in which
the Holder owns an interest. The Holder of a Security will generally be entitled
to deduct
 
                                       66
<PAGE>
such Servicing Fees under Section 162 or  Section 212 of the Code to the  extent
that  such Servicing Fees  represent "reasonable" compensation  for the services
rendered by the Trustee and the Servicer (or third parties that are  compensated
for the performance of services). In the case of a noncorporate Holder, however,
Servicing  Fees  (to the  extent not  otherwise  disallowed, e.g.,  because they
exceed reasonable compensation)  will be deductible  in computing such  Holder's
regular  tax liability only  to the extent  that such fees,  when added to other
miscellaneous itemized deductions, exceed  2% of adjusted  gross income and  may
not  be deducible to  any extent in computing  such Holder's alternative minimum
tax liability. In addition, for taxable years beginning after December 31, 1990,
the amount of itemized deductions otherwise  allowable for the taxable year  for
an  individual whose adjusted gross income  exceeds the applicable amount (which
amount will be  adjusted for inflation  in taxable years  beginning after  1990)
will  be reduced by the lesser of (i)  3% of the excess of adjusted gross income
over the applicable  amount or  (ii) 80% of  the amount  of itemized  deductions
otherwise allowable for such taxable year.
 
    DISCOUNT OR PREMIUM ON PASS-THROUGH SECURITIES.  The Holder's purchase price
of  a Pass-Through Security is to be  allocated among the Loans in proportion to
their fair  market  values,  determined  as  of the  time  of  purchase  of  the
Securities. In the typical case, the Trustee (to the extent necessary to fulfill
its  reporting obligations) will treat  each Loan as having  a fair market value
proportional to the  share of  the aggregate principal  balances of  all of  the
Loans  that it represents,  since the Securities,  unless otherwise specified in
the applicable Prospectus  Supplement, will have  a relatively uniform  interest
rate  and other common  characteristics. To the  extent that the  portion of the
purchase price of a Pass-Through Security allocated  to a Loan (other than to  a
right  to receive any  accrued interest thereon  and any undistributed principal
payments) is less than or greater than  the portion of the principal balance  of
the  Loan allocable to the  Security, the interest in  the Loan allocable to the
Pass-Through Security will  be deemed  to have been  acquired at  a discount  or
premium, respectively.
 
    The treatment of any discount will depend on whether the discount represents
OID or market discount. In the case of a Loan with OID in excess of a prescribed
DE  MINIMIS  amount or  a  Stripped Security,  a Holder  of  a Security  will be
required to report  as interest income  in each  taxable year its  share of  the
amount  of OID that accrues during that  year in the manner described above. OID
with respect to a Loan could arise,  for example, by virtue of the financing  of
points  by the originator of the Loan, or by virtue of the charging of points by
the originator of  the Loan in  an amount  greater than a  statutory DE  MINIMIS
exception,  in circumstances under which the points are not currently deductible
pursuant to applicable Code provisions. Any market discount or premium on a Loan
will be includible in  income, generally in the  manner described above,  except
that  in the case of Pass-Through Securities, market discount is calculated with
respect to the Loans  underlying the Security, rather  than with respect to  the
Security. A Holder that acquires an interest in a Loan originated after July 18,
1984  with more  than a  DE MINIMIS  amount of  market discount  (generally, the
excess of  the principal  amount  of the  Loan  over the  purchaser's  allocable
purchase price) will be required to include accrued market discount in income in
the  manner  set  forth  above.  See "--  Taxation  of  Debt  Securities; Market
Discount" and "-- Premium" above.
 
    In the case of  market discount on a  Pass-Through Security attributable  to
Loans  originated  on or  before July  18,  1984, the  Holder generally  will be
required to allocate the portion  of such discount that  is allocable to a  Loan
among  the principal payments on the Loan  and to include the discount allocable
to each principal payment in ordinary income at the time such principal  payment
is  made. Such  treatment would generally  result in discount  being included in
income at a slower rate than discount would be required to be included in income
using the method described in the preceding paragraph.
 
    STRIPPED SECURITIES.  A Stripped Security  may represent a right to  receive
only  a portion of the  interest payments on the Loans,  a right to receive only
principal payments on the Loans, or a right to receive certain payments of  both
interest  and principal. Certain Stripped  Securities ("Ratio Strip Securities")
may represent a right to receive differing percentages of both the interest  and
principal  on each Loan. Pursuant to Section 1286 of the Code, the separation of
ownership of the right  to receive some  or all of the  interest payments on  an
obligation  from ownership of the right to  receive some or all of the principal
payments results in the creation of  "stripped bonds" with respect to  principal
payments and "stripped coupons" with respect to
 
                                       67
<PAGE>
interest  payments. Section 1286 of  the Code applies the  OID rules to stripped
bonds and stripped coupons. For purposes of computing original issue discount, a
stripped bond or a stripped coupon is treated as a debt instrument issued on the
date that such stripped interest is purchased  with an issue price equal to  its
purchase  price or, if more than one stripped interest is purchased, the ratable
share of the purchase price allocable to such stripped interest.
 
    Servicing Fees in excess of  reasonable servicing fees ("excess  servicing")
will  be treated under the  stripped bond rules. If  the excess servicing fee is
less than 100 basis points (i.e. 1%  interest on the Loan principal balance)  or
the  Securities  are initially  sold  with a  DE  MINIMIS discount  (assuming no
prepayment assumption is required), any  non-DE MINIMIS discount arising from  a
subsequent  transfer of the Securities should be treated as market discount. The
IRS appears to require that reasonable servicing fees be calculated on a Loan by
Loan basis, which could result in some  Loans being treated as having more  than
100 basis points of interest stripped off.
 
    The  Code, OID Regulations and judicial decisions provide no direct guidance
as to  how the  interest  and original  issue discount  rules  are to  apply  to
Stripped   Securities  and  other  Pass-Through  Securities.  Under  the  method
described above  for Pay-Through  Securities (the  "Cash Flow  Bond Method"),  a
prepayment  assumption is used  and periodic recalculations  are made which take
into account  with respect  to each  accrual period  the effect  of  prepayments
during such period. However, the 1986 Act does not, absent Treasury regulations,
appear  specifically to cover instruments such  as the Stripped Securities which
technically represent ownership interests in  the underlying Loans, rather  than
being  debt instruments "secured  by" those Loans.  Nevertheless, it is believed
that the Cash Flow Bond  Method is a reasonable  method of reporting income  for
such  Securities, and  it is expected  that OID  will be reported  on that basis
unless otherwise specified in the related Prospectus Supplement. In applying the
calculation to Pass-Through Securities, the  Trustee will treat all payments  to
be  received by a Holder  with respect to the underlying  Loans as payments on a
single installment  obligation. The  IRS could,  however, assert  that  original
issue  discount  must  be  calculated  separately  for  each  Loan  underlying a
Security.
 
    Under certain circumstances, if the Loans  prepay at a rate faster than  the
Prepayment  Assumption, the use  of the Cash  Flow Bond Method  may accelerate a
Holder's recognition of income. If, however,  the Loans prepay at a rate  slower
than the Prepayment Assumption, in some circumstances the use of this method may
decelerate a Holder's recognition of income.
 
    POSSIBLE  ALTERNATIVE  CHARACTERIZATIONS.    The  characterizations  of  the
Stripped Securities described above are not the only possible interpretations of
the applicable Code provisions. Among other possibilities, the Internal  Revenue
Service  could contend that (i) in certain  Series, each Security is composed of
an  unstripped  undivided  ownership  interest  in  Loans  and  an   installment
obligation  consisting of stripped  principal payments; (ii)  the Securities are
subject to the  contingent payment  provisions of the  Proposed Regulations;  or
(iii)  each Stripped Security the payments  on which consist primarily or solely
of a specified  portion of  the interest  payments on  Loans is  composed of  an
unstripped  undivided ownership interest in  Loans and an installment obligation
consisting of stripped interest payments.
 
    Given the variety of alternatives  for treatment of the Stripped  Securities
and  the  different  federal  income  tax  consequences  that  result  from each
alternative, potential purchasers are  urged to consult  their own tax  advisers
regarding  the  proper  treatment  of  the  Securities  for  federal  income tax
purposes.
 
    CHARACTER AS QUALIFYING LOANS.  In the case of Stripped Securities there  is
no  specific legal  authority existing  regarding whether  the character  of the
Securities, for federal income tax purposes, will be the same as the Loans.  The
IRS could take the position that the Loans' character is not carried over to the
Securities  in such  circumstances. To  the extent  the Trust  Fund's assets are
qualifying assets, Pass-Through Securities will be, and, although the matter  is
not  free  from doubt,  Stripped Securities  should  be considered  to represent
"qualifying real property  loans" within the  meaning of Section  593(d) of  the
Code,  "real estate  assets" within the  meaning of Section  856(c)(6)(B) of the
Code, and "loans secured by an interest in real property" within the meaning  of
Section  7701(a)(19)(C)(v) of the Code; and  interest income attributable to the
Securities should be considered to represent "interest on obligations secured by
mortgages on real property or on
 
                                       68
<PAGE>
interests in real  property" with  the meaning  of Section  856(c)(3)(B) of  the
Code.  Reserves or  funds underlying  the Securities  may cause  a proportionate
reduction in the above-described qualifying status categories of Securities.
 
SALE OR EXCHANGE
 
    Subject to the discussion below  with respect to Trust  Funds as to which  a
partnership  election is made, a Holder's tax basis in its Security is the price
such Holder  pays for  a Security,  plus  amounts of  original issue  or  market
discount  included in  income and reduced  by any payments  received (other than
qualified stated  interest payments)  and any  amortized premium.  Gain or  loss
recognized  on a sale,  exchange, or redemption  of a Security,  measured by the
difference between the amount realized and the Security's basis as so  adjusted,
will  generally be capital gain or loss, assuming that the Security is held as a
capital asset. In  the case of  a Security held  by a bank,  thrift, or  similar
institution described in Section 582 of the Code, however, gain or loss realized
on  the  sale or  exchange of  a Regular  Interest Security  will be  taxable as
ordinary income or  loss. In addition,  gain from the  disposition of a  Regular
Interest  Security  that might  otherwise  be capital  gain  will be  treated as
ordinary income to  the extent of  the excess, if  any, of (i)  the amount  that
would  have been includible in the Holder's  income if the yield on such Regular
Interest Security had  equaled 110%  of the applicable  federal rate  as of  the
beginning  of such Holder' s holding period,  over the amount of ordinary income
actually recognized  by  the  Holder  with  respect  to  such  Regular  Interest
Security.  For taxable years beginning after  December 31, 1993, the maximum tax
rate on ordinary income  for individual taxpayers is  39.6% and the maximum  tax
rate  on  long-term capital  gains  reported after  December  31, 1990  for such
taxpayers is 28%.  The maximum tax  rate on both  ordinary income and  long-term
capital gains of corporate taxpayers is 35%.
 
MISCELLANEOUS TAX ASPECTS
 
    BACKUP  WITHHOLDING.  Subject to the  discussion below with respect to Trust
Funds as to which a partnership election is made, a Holder, other than a  Holder
of a Residual Interest Security, may, under certain circumstances, be subject to
"backup  withholding" at  a rate  of 31%  with respect  to distributions  or the
proceeds of a sale of certificates to or through brokers that represent interest
or original issue discount on the Securities. This withholding generally applies
if the Holder of a Security (i)  fails to furnish the Trustee with its  taxpayer
identification  number  ("TIN"); (ii)  furnishes the  Trustee an  incorrect TIN;
(iii)  fails  to  report  properly  interest,  dividends  or  other  "reportable
payments"  as defined in the Code; or (iv) under certain circumstances, fails to
provide the  Trustee  or  such  Holder's  securities  broker  with  a  certified
statement, signed under penalty of perjury, that the TIN provided is its correct
number  and  that  the  Holder  is not  subject  to  backup  withholding. Backup
withholding will not apply,  however, with respect to  certain payments made  to
Holders,  including  payments  to  certain  exempt  recipients  (such  as exempt
organizations) and to  certain Nonresidents (as  defined below). Holders  should
consult  their tax advisers as to  their qualification for exemption from backup
withholding and the procedure for obtaining the exemption.
 
    The Trustee will report to the Holders and to the Servicer for each calendar
year the amount of any "reportable payments" during such year and the amount  of
tax withheld, if any, with respect to payments on the Securities.
 
                                       69
<PAGE>
TAX TREATMENT OF FOREIGN INVESTORS
 
    Subject  to the discussion below  with respect to Trust  Funds as to which a
partnership election is made,  under the Code,  unless interest (including  OID)
paid on a Security (other than a Residual Interest Security) is considered to be
"effectively  connected" with a trade or business conducted in the United States
by a nonresident  alien individual, foreign  partnership or foreign  corporation
("Nonresidents"),  such  interest will  normally  qualify as  portfolio interest
(except where (i) the recipient is a holder, directly or by attribution, of  10%
or  more of the capital or profits interest in the issuer, or (ii) the recipient
is a controlled foreign corporation to which the issuer is a related person) and
will be exempt from  federal income tax. Upon  receipt of appropriate  ownership
statements,  the issuer normally will be relieved of obligations to withhold tax
from such interest payments. These provisions supersede the generally applicable
provisions of  United States  law that  would otherwise  require the  issuer  to
withhold  at  a 30%  rate (unless  such rate  were reduced  or eliminated  by an
applicable tax  treaty) on,  among other  things, interest  and other  fixed  or
determinable,  annual  or  periodic  income  paid  to  Nonresidents.  Holders of
Pass-Through  Securities  and   Stripped  Securities,   including  Ratio   Strip
Securities,  however, may be subject to withholding to the extent that the Loans
were originated on or before July 18, 1984.
 
    Interest and  OID of  Holders who  are foreign  persons are  not subject  to
withholding  if they  are effectively  connected with  a United  States business
conducted by the Holder. They will, however, generally be subject to the regular
United States income tax.
 
    Payments to Holders of Residual Interest Securities who are foreign  persons
will  generally be treated as interest for  purposes of the 30% (or lower treaty
rate) United States withholding tax. Holders should assume that such income does
not qualify  for exemption  from  United States  withholding tax  as  "portfolio
interest."  It is clear that, to the  extent that a payment represents a portion
of REMIC taxable income that constitutes excess inclusion income, a Holder of  a
Residual  Interest  Security  will  not  be entitled  to  an  exemption  from or
reduction of  the  30% (or  lower  treaty rate)  withholding  tax rule.  If  the
payments  are subject to  United States withholding tax,  they generally will be
taken into account for  withholding tax purposes only  when paid or  distributed
(or  when  the Residual  Interest  Security is  disposed  of). The  Treasury has
statutory authority, however, to promulgate regulations which would require such
amounts to be  taken into account  at an earlier  time in order  to prevent  the
avoidance of tax. Such regulations could, for example, require withholding prior
to  the distribution of cash in the case of Residual Interest Securities that do
not have significant value. Under the REMIC Regulations, if a Residual  Interest
Security has tax avoidance potential, a transfer of a Residual Interest Security
to  a Nonresident will be  disregarded for all federal  tax purposes. A Residual
Interest Security  has  tax avoidance  potential  unless,  at the  time  of  the
transfer the transferor reasonably expects that the REMIC will distribute to the
transferee residual interest holder amounts that will equal at least 30% of each
excess inclusion, and that such amounts will be distributed at or after the time
at  which the  excess inclusions  accrue and  not later  than the  calendar year
following the calendar year  of accrual. If a  Nonresident transfers a  Residual
Interest  Security to a United States person, and if the transfer has the effect
of allowing the transferor to avoid  tax on accrued excess inclusions, then  the
transfer  is disregarded and the transferor continues to be treated as the owner
of the Residual Interest Security for purposes of the withholding tax provisions
of the Code. See "-- Excess Inclusions."
 
TAX CHARACTERIZATION OF THE TRUST AS A PARTNERSHIP
 
    Federal Tax Counsel will deliver its opinion  that a Trust Fund for which  a
partnership  election is  made will  not be  an association  (or publicly traded
partnership) taxable  as a  corporation for  federal income  tax purposes.  This
opinion  will be based on  the assumption that the  terms of the Trust Agreement
and related documents will be complied  with, and on counsel's conclusions  that
(1)  the  Trust  Fund will  not  have  certain characteristics  necessary  for a
business trust to be classified as  an association taxable as a corporation  and
(2) the nature of the income of the Trust Fund will exempt it from the rule that
certain publicly traded
 
                                       70
<PAGE>
partnerships are taxable as corporations or the issuance of the Certificates has
been  structured as a  private placement under  an IRS safe  harbor, so that the
Trust Fund will not be characterized as a publicly traded partnership taxable as
a corporation.
 
    If the  Trust Fund  were taxable  as a  corporation for  federal income  tax
purposes, the Trust Fund would be subject to corporate income tax on its taxable
income.  The Trust Fund's taxable income  would include all its income, possibly
reduced by its  interest expense  on the Notes.  Any such  corporate income  tax
could  materially  reduce  cash available  to  make  payments on  the  Notes and
distributions on the  Certificates, and Certificateholders  could be liable  for
any such tax that is unpaid by the Trust Fund.
 
TAX CONSEQUENCES TO HOLDERS OF THE NOTES
 
    TREATMENT  OF THE NOTES AS INDEBTEDNESS.  The Trust Fund will agree, and the
Noteholders will agree by their  purchase of Notes, to  treat the Notes as  debt
for  federal income  tax purposes. Except  as otherwise provided  in the related
Prospectus Supplement, Federal Tax  Counsel will advise  the Depositor that  the
Notes will be classified as debt for federal income tax purposes. The discussion
below assumes this characterization of the Notes is correct.
 
    OID,  INDEXED  SECURITIES,  ETC.   The  discussion  below  assumes  that all
payments on the Notes are  denominated in U.S. dollars,  and that the Notes  are
not Indexed Securities or Strip Notes. Moreover, the discussion assumes that the
interest  formula for  the Notes  meets the  requirements for  "qualified stated
interest" under the OID regulations,  and that any OID  on the Notes (I.E.,  any
excess  of the principal  amount of the  Notes over their  issue price) does not
exceed a DE MINIMIS amount (I.E., 0.25% of their principal amount multiplied  by
the  number of full years included in their term), all within the meaning of the
OID regulations. If these conditions are not satisfied with respect to any given
Series of Notes, additional tax considerations  with respect to such Notes  will
be disclosed in the applicable Prospectus Supplement.
 
    INTEREST  INCOME ON THE  NOTES.  Based  on the above  assumptions, except as
discussed in the following  paragraph, the Notes will  not be considered  issued
with  OID.  The stated  interest  thereon will  be  taxable to  a  Noteholder as
ordinary interest  income  when received  or  accrued in  accordance  with  such
Noteholder's  method of tax accounting. Under the OID regulations, a Holder of a
Note issued with a DE MINIMIS amount of OID must include such OID in income,  on
a  pro rata basis,  as principal payments are  made on the  Note. It is believed
that any prepayment premium paid as a  result of a mandatory redemption will  be
taxable  as  contingent  interest  when  it  becomes  fixed  and unconditionally
payable. A purchaser who buys a Note for more or less than its principal  amount
will  generally be subject, respectively, to  the premium amortization or market
discount rules of the Code.
 
    A holder of a Note that has a fixed maturity date of not more than one  year
from the issue date of such Note (a "Short-Term Note") may be subject to special
rules.  An accrual basis  Holder of a  Short-Term Note (and  certain cash method
Holders, including regulated investment companies, as set forth in Section  1281
of  the Code) generally would be required  to report interest income as interest
accrues on a straight-line  basis over the term  of each interest period.  Other
cash basis Holders of a Short-Term Note would, in general, be required to report
interest  income  as  interest  is  paid  (or,  if  earlier,  upon  the  taxable
disposition of  the  Short-Term  Note).  However,  a  cash  basis  Holder  of  a
Short-Term Note reporting interest income as it is paid may be required to defer
a  portion of any interest expense otherwise deductible on indebtedness incurred
to purchase or carry  the Short-Term Note until  the taxable disposition of  the
Short-Term  Note. A cash basis taxpayer may elect under Section 1281 of the Code
to accrue interest income on all  nongovernment debt obligations with a term  of
one  year or  less, in  which case  the taxpayer  would include  interest on the
Short-Term Note  in income  as  it accrues,  but would  not  be subject  to  the
interest  expense deferral rule  referred to in  the preceding sentence. Certain
special rules apply if a Short-Term Note is purchased for more or less than  its
principal amount.
 
    SALE  OR OTHER DISPOSITION.   If a Noteholder sells  a Note, the Holder will
recognize gain or loss in an amount  equal to the difference between the  amount
realized  on  the sale  and the  Holder's adjusted  tax basis  in the  Note. The
adjusted tax basis of a Note to a particular Noteholder will equal the  Holder's
cost  for the Note, increased by  any market discount, acquisition discount, OID
and gain previously included  by such Noteholder in  income with respect to  the
Note    and   decreased   by    the   amount   of    bond   premium   (if   any)
 
                                       71
<PAGE>
previously amortized and by the amount of principal payments previously received
by such Noteholder  with respect to  such Note. Any  such gain or  loss will  be
capital  gain or loss if the  Note was held as a  capital asset, except for gain
representing  accrued  interest  and  accrued  market  discount  not  previously
included  in income. Capital losses generally may be used only to offset capital
gains.
 
    FOREIGN HOLDERS.  Interest payments made (or accrued) to a Noteholder who is
a nonresident alien, foreign  corporation or other  non-United States person  (a
"foreign  person")  generally  will  be  considered  "portfolio  interest",  and
generally  will  not  be  subject  to  United  States  federal  income  tax  and
withholding  tax, if the interest is  not effectively connected with the conduct
of a trade or business  within the United States by  the foreign person and  the
foreign  person (i) is not actually or constructively a "10 percent shareholder"
of the  Trust or  the  Seller (including  a Holder  of  10% of  the  outstanding
Certificates)  or a "controlled  foreign corporation" with  respect to which the
Trust or the Seller  is a "related  person" within the meaning  of the Code  and
(ii)  provides the Owner  Trustee or other  person who is  otherwise required to
withhold U.S. tax with  respect to the Notes  with an appropriate statement  (on
Form  W-8 or a similar form), signed under penalties of perjury, certifying that
the beneficial owner of the Note is  a foreign person and providing the  foreign
person's  name and  address. If  a Note  is held  through a  securities clearing
organization or  certain  other  financial  institutions,  the  organization  or
institution  may provide the relevant signed statement to the withholding agent;
in that case, however, the signed statement must be accompanied by a Form W-8 or
substitute form  provided by  the foreign  person that  owns the  Note. If  such
interest  is not portfolio  interest, then it  will be subject  to United States
federal income and withholding tax  at a rate of  30 percent, unless reduced  or
eliminated pursuant to an applicable tax treaty.
 
    Any  capital  gain realized  on the  sale,  redemption, retirement  or other
taxable disposition of a  Note by a  foreign person will  be exempt from  United
States  federal income and withholding  tax, provided that (i)  such gain is not
effectively connected with  the conduct  of a trade  or business  in the  United
States  by the  foreign person  and (ii)  in the  case of  an individual foreign
person, the foreign person is not present  in the United States for 183 days  or
more in the taxable year.
 
    BACKUP WITHHOLDING.  Each Holder of a Note (other than an exempt Holder such
as  a corporation, tax-exempt organization, qualified pension and profit-sharing
trust,  individual  retirement  account   or  nonresident  alien  who   provides
certification  as to status as a nonresident) will be required to provide, under
penalties of  perjury,  a certificate  containing  the Holder's  name,  address,
correct  federal taxpayer identification number and  a statement that the holder
is not subject  to backup  withholding. Should  a nonexempt  Noteholder fail  to
provide  the required certification, the Trust Fund will be required to withhold
31 percent of the amount otherwise payable to the Holder, and remit the withheld
amount to the IRS as a credit against the Holder's federal income tax liability.
 
    POSSIBLE ALTERNATIVE TREATMENTS OF THE NOTES.   If, contrary to the  opinion
of  Federal Tax Counsel, the  IRS successfully asserted that  one or more of the
Notes did not represent debt for federal income tax purposes, the Notes might be
treated as equity interests  in the Trust  Fund. If so  treated, the Trust  Fund
might  be taxable as a corporation with the adverse consequences described above
(and the taxable corporation would not be  able to reduce its taxable income  by
deductions   for  interest   expense  on   Notes  recharacterized   as  equity).
Alternatively, and most  likely in the  view of Federal  Tax Counsel, the  Trust
Fund might be treated as a publicly traded partnership that would not be taxable
as  a  corporation  because  it  would  meet  certain  qualifying  income tests.
Nonetheless, treatment  of the  Notes as  equity interests  in such  a  publicly
traded  partnership could have adverse tax  consequences to certain Holders. For
example, income to certain tax-exempt  entities (including pension funds)  would
be  "unrelated  business taxable  income", income  to foreign  holders generally
would be  subject  to  U.S. tax  and  U.S.  tax return  filing  and  withholding
requirements,  and individual Holders might be subject to certain limitations on
their ability to deduct their share of the Trust Fund's expenses.
 
TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES
 
    TREATMENT OF  THE TRUST  FUND AS  A PARTNERSHIP.   The  Trust Fund  and  the
Depositor will agree, and the Certificateholders will agree by their purchase of
Certificates,  to treat the Trust Fund as  a partnership for purposes of federal
and state income tax, franchise  tax and any other tax  measured in whole or  in
part by
 
                                       72
<PAGE>
income,  with the assets of  the partnership being the  assets held by the Trust
Fund, the  partners of  the partnership  being the  Certificateholders, and  the
Notes being debt of the partnership. However, the proper characterization of the
arrangement  involving the  Trust Fund, the  Certificates, the  Notes, the Trust
Fund and the Servicer is not clear because there is no authority on transactions
closely comparable to that contemplated herein.
 
    A variety  of  alternative  characterizations  are  possible.  For  example,
because  the  Certificates have  certain  features characteristic  of  debt, the
Certificates  might   be  considered   debt  of   the  Trust   Fund.  Any   such
characterization  would  not result  in materially  adverse tax  consequences to
Certificateholders as  compared  to  the  consequences  from  treatment  of  the
Certificates  as  equity  in  a  partnership,  described  below.  The  following
discussion assumes  that  the  Certificates  represent  equity  interests  in  a
partnership.
 
    INDEXED SECURITIES, ETC.  The following discussion assumes that all payments
on  the Certificates are  denominated in U.S. dollars,  none of the Certificates
are Indexed Securities or  Strip Certificates, and that  a Series of  Securities
includes  a single Class of Certificates.  If these conditions are not satisfied
with respect to any given Series of Certificates, additional tax  considerations
with respect to such Certificates will be disclosed in the applicable Prospectus
Supplement.
 
    PARTNERSHIP  TAXATION.  As a partnership, the Trust Fund will not be subject
to federal  income  tax. Rather,  each  Certificateholder will  be  required  to
separately  take into  account such Holder's  allocated share  of income, gains,
losses, deductions and credits of the  Trust Fund. The Trust Fund's income  will
consist primarily of interest and finance charges earned on the Loans (including
appropriate  adjustments for market discount, OID and bond premium) and any gain
upon collection  or  disposition of  Loans.  The Trust  Fund's  deductions  will
consist  primarily of interest accruing with respect to the Notes, servicing and
other fees, and losses or deductions upon collection or disposition of Loans.
 
    The tax items of a partnership  are allocable to the partners in  accordance
with  the Code,  Treasury regulations and  the partnership  agreement (here, the
Trust Agreement and  related documents).  The Trust Agreement  will provide,  in
general,  that the  Certificateholders will be  allocated taxable  income of the
Trust Fund for each month equal to the  sum of (i) the interest that accrues  on
the  Certificates  in  accordance with  their  terms for  such  month, including
interest accruing  at the  Pass Through  Rate  for such  month and  interest  on
amounts  previously due  on the Certificates  but not yet  distributed; (ii) any
Trust Fund income attributable to discount on the Loans that corresponds to  any
excess  of the  principal amount  of the  Certificates over  their initial issue
price; (iii)  prepayment  premium payable  to  the Certificateholders  for  such
month;  and (iv) any  other amounts of income  payable to the Certificateholders
for such month. Such allocation will be reduced by any amortization by the Trust
Fund of premium on Loans  that corresponds to any excess  of the issue price  of
Certificates  over their principal  amount. All remaining  taxable income of the
Trust Fund will be allocated to the Depositor. Based on the economic arrangement
of the  parties,  this approach  for  allocating  Trust Fund  income  should  be
permissible  under applicable Treasury regulations, although no assurance can be
given that the IRS would not require a greater amount of income to be  allocated
to  Certificateholders. Moreover, even under the foregoing method of allocation,
Certificateholders may be allocated income equal to the entire Pass-Through Rate
plus the other items described above even  though the Trust Fund might not  have
sufficient  cash to make  current cash distributions of  such amount. Thus, cash
basis Holders will in effect be required to report income from the  Certificates
on the accrual basis and Certificateholders may become liable for taxes on Trust
Fund  income even if they have not received cash from the Trust Fund to pay such
taxes. In addition, because tax allocations and tax reporting will be done on  a
uniform   basis  for  all  Certificateholders   but  Certificateholders  may  be
purchasing  Certificates   at  different   times   and  at   different   prices,
Certificateholders may be required to report on their tax returns taxable income
that is greater or less than the amount reported to them by the Trust Fund.
 
    All  of  the  taxable income  allocated  to  a Certificateholder  that  is a
pension, profit  sharing or  employee benefit  plan or  other tax-exempt  entity
(including an individual retirement account) will constitute "unrelated business
taxable income" generally taxable to such a Holder under the Code.
 
                                       73
<PAGE>
    An individual taxpayer's share of expenses of the Trust Fund (including fees
to  the  Servicer  but not  interest  expense) would  be  miscellaneous itemized
deductions. Such deductions might be disallowed to the individual in whole or in
part and might result  in such Holder  being taxed on an  amount of income  that
exceeds  the amount of cash actually distributed to such Holder over the life of
the Trust Fund.
 
    The Trust Fund intends to make  all tax calculations relating to income  and
allocations  to Certificateholders  on an  aggregate basis.  If the  IRS were to
require that such calculations be made separately for each Loan, the Trust  Fund
might  be required  to incur  additional expense but  it is  believed that there
would not be a material adverse effect on Certificateholders.
 
    DISCOUNT AND PREMIUM.  It  is believed that the  Loans were not issued  with
OID  and, therefore, the Trust should not have OID income. However, the purchase
price paid by  the Trust  Fund for the  Loans may  be greater or  less than  the
remaining  principal balance of  the Loans at  the time of  purchase. If so, the
Loan will have been acquired at a premium  or discount, as the case may be.  (As
indicated  above,  the Trust  Fund will  make this  calculation on  an aggregate
basis, but might be required to recompute it on a Loan by Loan basis.)
 
    If the Trust Fund acquires  the Loans at a  market discount or premium,  the
Trust  Fund will elect  to include any  such discount in  income currently as it
accrues over  the life  of  the Loans  or to  offset  any such  premium  against
interest  income on  the Loans.  As indicated  above, a  portion of  such market
discount income or premium deduction may be allocated to Certificateholders.
 
    SECTION 708 TERMINATION.  Under Section 708 of the Code, the Trust Fund will
be deemed to terminate  for federal income  tax purposes if 50%  or more of  the
capital  and profits interests in the Trust  Fund are sold or exchanged within a
12-month period. If such a termination occurs, the Trust Fund will be considered
to distribute  its  assets  to  the  partners, who  would  then  be  treated  as
recontributing  those assets to the  Trust Fund as a  new partnership. The Trust
Fund will not comply with certain  technical requirements that might apply  when
such  a constructive  termination occurs.  As a  result, the  Trust Fund  may be
subject to certain  tax penalties  and may incur  additional expenses  if it  is
required  to comply with  those requirements. Furthermore,  the Trust Fund might
not be able to comply due to lack of data.
 
    DISPOSITION OF  CERTIFICATES.   Generally,  capital  gain or  loss  will  be
recognized  on  a sale  of Certificates  in  an amount  equal to  the difference
between the amount realized and the seller's tax basis in the Certificates sold.
A Certificateholder's  tax  basis in  a  Certificate will  generally  equal  the
Holder's  cost increased by the Holder's  share of Trust Fund income (includible
in   income)    and   decreased    by    any   distributions    received    with
respect to such Certificate. In addition, both the tax basis in the Certificates
and  the amount realized on  a sale of a  Certificate would include the Holder's
share of the Notes and other liabilities  of the Trust Fund. A Holder  acquiring
Certificates  at different prices may be required to maintain a single aggregate
adjusted tax basis in such Certificates, and, upon sale or other disposition  of
some  of the Certificates, allocate a portion of such aggregate tax basis to the
Certificates sold  (rather  than  maintaining  a  separate  tax  basis  in  each
Certificate  for  purposes  of  computing  gain  or  loss  on  a  sale  of  that
Certificate).
 
    Any gain on the sale of a Certificate attributable to the Holder's share  of
unrecognized  accrued market discount on the Loans would generally be treated as
ordinary income  to the  Holder and  would give  rise to  special tax  reporting
requirements. The Trust Fund does not expect to have any other assets that would
give  rise to such special reporting  requirements. Thus, to avoid those special
reporting requirements, the Trust Fund will elect to include market discount  in
income as it accrues.
 
    If  a  Certificateholder is  required to  recognize  an aggregate  amount of
income (not  including income  attributable  to disallowed  itemized  deductions
described  above) over the  life of the Certificates  that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.
 
    ALLOCATIONS BETWEEN  TRANSFERORS AND  TRANSFEREES.   In general,  the  Trust
Fund's  taxable income and losses  will be determined monthly  and the tax items
for a particular calendar month will be apportioned among the Certificateholders
in proportion to the principal  amount of Certificates owned  by them as of  the
close  of  the  last  day  of  such month.  As  a  result,  a  Holder purchasing
Certificates may be allocated tax items (which will affect its tax liability and
tax basis) attributable to periods before the actual transaction.
 
                                       74
<PAGE>
    The use  of such  a monthly  convention  may not  be permitted  by  existing
regulations.  If  a  monthly  convention  is not  allowed  (or  only  applies to
transfers of less than all of the partner's interest), taxable income or  losses
of  the Trust Fund might be  reallocated among the Certificateholders. The Trust
Fund's method of allocation between  transferors and transferees may be  revised
to conform to a method permitted by future regulations.
 
    SECTION  754  ELECTION.   In the  event that  a Certificateholder  sells its
Certificates at a profit  (loss), the purchasing  Certificateholder will have  a
higher (lower) basis in the Certificates than the selling Certificateholder had.
The  tax basis of the Trust Fund' s  assets will not be adjusted to reflect that
higher (or lower) basis  unless the Trust  Fund were to  file an election  under
Section  754 of the Code. In order to avoid the administrative complexities that
would be involved in keeping accurate accounting records, as well as potentially
onerous information reporting requirements,  the Trust Fund  will not make  such
election. As a result, Certificateholders might be allocated a greater or lesser
amount  of  Trust Fund  income  than would  be  appropriate based  on  their own
purchase price for Certificates.
 
    ADMINISTRATIVE MATTERS.  The Owner Trustee is required to keep or have  kept
complete and accurate books of the Trust Fund. Such books will be maintained for
financial  reporting and tax purposes on an accrual basis and the fiscal year of
the Trust Fund will be  the calendar year. The  Trustee will file a  partnership
information  return (IRS Form  1065) with the  IRS for each  taxable year of the
Trust Fund and will report each Certificateholder's allocable share of items  of
Trust  Fund income and expense to Holders and the IRS on Schedule K-1. The Trust
Fund will provide the Schedule K-1 information to nominees that fail to  provide
the  Trust Fund with the information statement described below and such nominees
will be required  to forward such  information to the  beneficial owners of  the
Certificates.  Generally, Holders must file tax returns that are consistent with
the information return filed by the Trust Fund or be subject to penalties unless
the Holder notifies the IRS of all such inconsistencies.
 
    Under Section 6031  of the  Code, any person  that holds  Certificates as  a
nominee at any time during a calendar year is required to furnish the Trust Fund
with  a statement containing certain information  on the nominee, the beneficial
owners and the  Certificates so held.  Such information includes  (i) the  name,
address  and taxpayer identification number  of the nominee and  (ii) as to each
beneficial owner (x) the name, address and identification number of such person,
(y) whether such  person is a  United States  person, a tax-exempt  entity or  a
foreign government, an international organization, or any wholly owned agency or
instrumentality  of  either of  the foregoing,  and  (z) certain  information on
Certificates that were held, bought or sold on behalf of such person  throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish directly to the Trust Fund information
as  to  themselves  and  their  ownership  of  Certificates.  A  clearing agency
registered under Section 17A of the Exchange Act is not required to furnish  any
such  information statement to the Trust Fund. The information referred to above
for any calendar  year must  be furnished  to the Trust  Fund on  or before  the
following  January 31. Nominees, brokers and financial institutions that fail to
provide the Trust Fund  with the information described  above may be subject  to
penalties.
 
    The  Depositor will be designated as the  tax matters partner in the related
Trust  Agreement  and,  as  such,  will  be  responsible  for  representing  the
Certificateholders   in  any  dispute  with  the  IRS.  The  Code  provides  for
administrative examination  of  a  partnership  as if  the  partnership  were  a
separate  and  distinct  taxpayer.  Generally, the  statute  of  limitations for
partnership items does not expire before three years after the date on which the
partnership information return is filed. Any adverse determination following  an
audit  of the  return of  the Trust Fund  by the  appropriate taxing authorities
could result in  an adjustment of  the returns of  the Certificateholders,  and,
under   certain  circumstances,  a  Certificateholder   may  be  precluded  from
separately litigating a proposed adjustment to  the items of the Trust Fund.  An
adjustment  could also result  in an audit of  a Certificateholder's returns and
adjustments of items not related to the income and losses of the Trust Fund.
 
    TAX CONSEQUENCES TO FOREIGN CERTIFICATEHOLDERS.  It is not clear whether the
Trust Fund would  be considered  to be  engaged in a  trade or  business in  the
United States for purposes of federal withholding taxes with respect to non-U.S.
persons  because there is no clear authority dealing with that issue under facts
substantially similar to  those described  herein. Although it  is not  expected
that the Trust Fund would be engaged in a trade or business in the United States
for    such   purposes,    the   Trust   Fund    will   withhold    as   if   it
 
                                       75
<PAGE>
were so  engaged  in order  to  protect the  Trust  Fund from  possible  adverse
consequences of a failure to withhold. The Trust Fund expects to withhold on the
portion  of its taxable  income that is  allocable to foreign Certificateholders
pursuant to  Section  1446 of  the  Code, as  if  such income  were  effectively
connected to a U.S. trade or business, at a rate of 35% for foreign Holders that
are  taxable as corporations and 39.6% for all other foreign Holders. Subsequent
adoption of  Treasury  regulations  or  the  issuance  of  other  administrative
pronouncements  may require the Trust Fund to change its withholding procedures.
In determining a  Holder's withholding status,  the Trust Fund  may rely on  IRS
Form W-8, IRS Form W-9 or the Holder's certification of nonforeign status signed
under penalties of perjury.
 
    Each foreign Holder might be required to file a U.S. individual or corporate
income  tax return (including, in the case  of a corporation, the branch profits
tax) on its share of the Trust Fund's income. Each foreign Holder must obtain  a
taxpayer  identification number from the IRS and submit that number to the Trust
Fund on Form W-8 in order to assure appropriate crediting of the taxes withheld.
A foreign Holder generally would  be entitled to file with  the IRS a claim  for
refund with respect to taxes withheld by the Trust Fund taking the position that
no  taxes were due  because the Trust  Fund was not  engaged in a  U.S. trade or
business. However, interest  payments made (or  accrued) to a  Certificateholder
who  is a foreign person generally will be considered guaranteed payments to the
extent such payments are  determined without regard to  the income of the  Trust
Fund.  If  these  interest  payments are  properly  characterized  as guaranteed
payments, then the interest  will not be considered  "portfolio interest." As  a
result,  Certificateholders will be subject to  United States federal income tax
and withholding tax at a rate of  30%, unless reduced or eliminated pursuant  to
an  applicable treaty. In such case, a  foreign Holder would only be entitled to
claim a refund for that portion of the taxes in excess of the taxes that  should
be withheld with respect to the guaranteed payments.
 
    BACKUP  WITHHOLDING.   Distributions made  on the  Certificates and proceeds
from the sale of the Certificates will be subject to a "backup" withholding  tax
of  31%  if, in  general,  the Certificateholder  fails  to comply  with certain
identification procedures,  unless  the  Holder is  an  exempt  recipient  under
applicable provisions of the Code.
 
                            STATE TAX CONSIDERATIONS
 
    In  addition to  the federal income  tax consequences  described in "Certain
Federal Income  Tax Considerations,"  potential  investors should  consider  the
state  and  local income  tax consequences  of  the acquisition,  ownership, and
disposition of  the  Securities. State  and  local  income tax  law  may  differ
substantially  from the corresponding federal law,  and this discussion does not
purport to describe any aspect of the income tax laws of any state or  locality.
Therefore,  potential  investors  should  consult their  own  tax  advisors with
respect to the various state and local tax consequences of an investment in  the
Securities.
 
                              ERISA CONSIDERATIONS
 
    The  Employee Retirement Income  Security Act of  1974, as amended ("ERISA")
and the Code impose  certain restrictions on employee  benefit plans subject  to
ERISA  and on plans and  other arrangements subject to  Section 4975 of the Code
and on persons who are parties in interest or disqualified persons ("parties  in
interest")  with respect to such plans or arrangements. Certain employee benefit
plans, such as governmental plans and church plans (if no election has been made
under Section 410(d) of the Code), are not subject to the restrictions of ERISA,
and assets of such plans may be invested in the Securities without regard to the
ERISA considerations described  below, subject to  other applicable federal  and
state  law. However,  any such  governmental or  church plan  which is qualified
under Section 401(a) of the Code  and exempt from taxation under Section  501(a)
of  the Code is subject to the prohibited transaction rules set forth in Section
503 of the Code.
 
    A fiduciary of an employee benefit plan  subject to Title I of ERISA  should
consider  the  fiduciary standards  under  ERISA in  the  context of  the plan's
particular circumstances before authorizing an  investment of a portion of  such
plan's  assets  in  the  Securities.  Accordingly,  among  other  factors,  such
fiduciary should  consider  (i) whether  the  investment is  for  the  exclusive
benefit of plan participants and their
 
                                       76
<PAGE>
beneficiaries;   (ii)  whether  the  investment  satisfies  the  diversification
requirements of  Section  404 of  ERISA;  (iii)  whether the  investment  is  in
accordance  with  the  documents and  instruments  governing the  plan  and (iv)
whether the investment  is prudent,  considering the nature  of the  investment.
Fiduciaries  of such plans also should  consider ERISA's prohibition on improper
delegation of control over, or responsibility for, plan assets.
 
    In addition, fiduciaries  of employee benefit  plans subject to  Title I  of
ERISA,  as well as certain plans or other retirement arrangements not subject to
ERISA but which  are subject to  Section 4975  of the Code  (such as  individual
retirement accounts and Keogh plans covering only a sole proprietor or partners)
or  any entity, including an insurance  company general account whose underlying
assets include plan  assets by reason  of a  plan or account  investing in  such
entity,  (collectively, "Plans(s)"), should consult  with their legal counsel to
determine whether an investment in the  Securities will cause the assets of  the
Trust  Fund to be considered plan assets  pursuant to the plan asset regulations
set forth at 29  CFR Section 2510.3-101  (the "Regulation"), thereby  subjecting
the  Plan to the prohibited transaction rules with respect to the Trust Fund and
the Trustee, or any entities providing services with respect to the operation of
the Trust, to the fiduciary investment  standards of ERISA, or cause the  excise
tax  provisions of Section 4975 of the Code to apply to the Trust Fund, unless a
statutory or regulatory exception or an administrative exemption granted by  the
Department  of Labor ("DOL") applies to  the purchase, sale, transfer or holding
of the Securities.
 
    The Regulation contains rules for determining what constitutes the assets of
a Plan. The Regulation provides that,  as a general rule, the underlying  assets
and  properties of corporations, partnerships, trusts and certain other entities
in which a Plan makes an investment  in an "equity interest" will be deemed  for
purposes of ERISA to be assets of the Plan unless certain exceptions apply.
 
    Under the terms of the Regulation, the Trust Fund may be deemed to hold plan
assets  by reason of a  Plan's investment in a  Security; such plan assets would
include an undivided interest in the Primary Assets and any other assets held by
the Trust Fund. In such an event, persons providing services with respect to the
operation of the Trust Fund may be parties in interest, subject to the fiduciary
responsibility  provisions  of  Title  I  of  ERISA,  including  the  prohibited
transaction  provisions of Section 406 of ERISA and of Section 4975 of the Code,
with respect to transactions involving such assets unless such transactions  are
subject to a statutory or regulatory exception or an administrative exemption.
 
    One  such  exception  applies  if  the  interest  described  is  treated  as
indebtedness under  applicable local  law and  which has  no substantial  equity
features. Generally, a profits interest in a partnership, an undivided ownership
interest  in property and a beneficial ownership  interest in a trust are deemed
to be "equity interests"  under the final regulation.  If Notes of a  particular
Series  were deemed  to be indebtedness  under applicable local  law without any
substantial equity  features,  an investing  Plan's  assets would  include  such
Notes,  but not, by reason of such  purchase, the underlying assets of the Trust
Fund. However, without  regard to  whether the Notes  are treated  as an  equity
interest  for such purposes, the purchase, holding or transfer of Notes by or on
behalf of a Plan could be  considered a prohibited transaction if the  Depositor
or  the Trustee or any of their respective affiliates is, or becomes, a party in
interest or disqualified person with respect to such Plan.
 
    Another such exception applies if the class of equity interests in  question
is:  (i) "widely held" (held by 100 or more investors who are independent of the
Depositor and each other); (ii) freely  transferable; and (iii) sold as part  of
an  offering  pursuant  to (A)  an  effective registration  statement  under the
Securities Act of 1933,  and then subsequently  registered under the  Securities
Exchange  Act of 1934  or (B) an effective  registration statement under Section
12(b) or  12(g)  of the  Securities  Exchange  Act of  1934  ("Publicly  Offered
Securities").  In addition,  the regulation provides  that if at  all times more
than 75% of the value of all classes of equity interests in the Depositor or the
Trust Fund are  held by investors  other than benefit  plan investors (which  is
defined  as including  both Plans  and government  plans), the  investing Plan's
assets will not include  any of the  underlying assets of  the Depositor or  the
Trust Fund.
 
    An  additional exemption may also be  available to the purchase, holding and
transfer of the  Securities. The DOL  granted to  Bear, Stearns &  Co. Inc.,  an
administrative  exemption, Prohibited  Transaction Exemption  90-30 (Application
No. D-8207,  55 Fed.  Reg.  21461) (1990)  (the  "Exemption"), from  certain  of
 
                                       77
<PAGE>
the  prohibited transaction rules of ERISA with respect to the initial purchase,
the holding  and  the subsequent  resale  by Plans  of  securities  representing
interests   in  asset-backed   pass-through  trusts  that   consist  of  certain
receivables,  loans  and  other  obligations   that  meet  the  conditions   and
requirements  of  the  Exemption,  wherever  Bear, Stearns  &  Co.  Inc.  or its
affiliate is  the sole  underwriter, manager  or co-manager  of an  underwriting
syndicate  or is the selling or placement  agent. The obligations covered by the
Exemption include obligations  such as  the Primary Assets  (other than  Private
Securities which are not insured or guaranteed by the United States or an agency
or  instrumentality thereof, or Home  Improvement Contracts that are unsecured).
The Exemption  will  apply to  the  acquisition,  holding and  transfer  of  the
Securities  by a  Plan, provided that  certain conditions (certain  of which are
described below) are met.
 
    Among the conditions which must be satisfied for the Exemption to apply  are
the following:
 
           (i)
           The  acquisition of the  Securities by a Plan  is on terms (including
           the price for the Securities) that  are at least as favorable to  the
    Plan  as  they would  be in  an arm's-length  transaction with  an unrelated
    party;
 
          (ii)
           The rights and interests evidenced by the Securities acquired by  the
           Plan  are not subordinated  to the rights  and interests evidenced by
    other securities of the trust;
 
         (iii)
           The Securities acquired  by the Plan  have received a  rating at  the
           time  of such acquisition that is in one of the three highest generic
    rating categories from either Standard  & Poor's Ratings Group ("Standard  &
    Poor'  s"), Moody's Investors Service, Inc.  ("Moody's"), Duff & Phelps Inc.
    ("D&P") or Fitch Investors Service, Inc. ("Fitch");
 
          (iv)
           The sum of all  payments made to the  underwriter in connection  with
           the   distribution  of  the  Securities   represents  not  more  than
    reasonable compensation  for underwriting  the Securities.  The sum  of  all
    payments  made to  and retained by  the seller  pursuant to the  sale of the
    obligations to the trust represents not  more than the fair market value  of
    such  obligations.  The sum  of all  payments  made to  and retained  by the
    servicer represents not more than reasonable compensation for the servicer's
    services under  the related  servicing agreement  and reimbursement  of  the
    servicer's reasonable expenses in connection therewith;
 
           (v)
           The  Trustee must  not be  an affiliate  of any  other member  of the
           Restricted Group (as defined below); and
 
          (vi)
           The Plan investing in the  Securities is an "accredited investor"  as
           defined  in  Rule 501(a)(1)  of Regulation  D  of the  Securities and
    Exchange Commission under the Securities Act of 1933. The Depositor  assumes
    that  only Plans which are accredited investors under the federal securities
    laws will be permitted to purchase the Securities.
 
    The trust also must meet the following requirements:
 
           (i)
           the corpus of  the trust must  consist solely of  assets of the  type
           which have been included in other investment pools;
 
          (ii)
           securities in such other investment pools must have been rated in one
           of  the three highest generic rating categories of Standard & Poor's,
    Moody's, D&P or Fitch for at least one year prior to the Plan's  acquisition
    of securities; and
 
         (iii)
           securities  evidencing interests in such  other investment pools must
           have been purchased by  investors other than Plans  for at least  one
    year prior to any Plan's acquisition of Securities.
 
    Moreover,  the Exemption provides relief  from certain self dealing/conflict
of interest  prohibited transactions  that  may occur  when the  Plan  fiduciary
causes  a Plan to acquire  securities in a trust in  which the fiduciary (or its
affiliate) is an  obligor on the  receivables held in  the trust provided  that,
among  other requirements: (i) in the case  of an acquisition in connection with
the initial issuance of Securities, at least fifty (50) percent of each Class of
Securities in which Plans  have invested is acquired  by persons independent  of
the  Restricted Group and at least fifty  (50) percent of the aggregate interest
in the trust is  acquired by persons independent  of the Restricted Group;  (ii)
such fiduciary (or its affiliate) is an obligor with respect to five (5) percent
or  less of  the fair market  value of  the obligations contained  in the trust;
(iii) the Plan's
 
                                       78
<PAGE>
investment in Securities does not exceed twenty-five (25) percent of all of  the
Securities  outstanding after the acquisition; and (iv) no more than twenty-five
(25) percent of the assets of  the Plan are invested in securities  representing
an interest in one or more trusts containing assets sold or serviced by the same
entity.  The Exemption does not  apply to Plans sponsored  by the Depositor, the
underwriters of  the Securities,  the Trustee,  the Servicer,  any obligor  with
respect  to obligations included in a Trust Fund constituting more than five (5)
percent of the aggregate unamortized principal balance of the assets in a  Trust
Fund, or any affiliate of such parties (the "Restricted Group").
 
    In  the event  that the Exemption  is not applicable,  some other prohibited
transaction class exemption issued by the DOL, including PTCE 95-60 (relating to
insurance company general  accounts), PTCE  91-38 (relating  to bank  collective
funds),  PTCE 90-1 (relating to insurance  company pooled separate accounts) and
PTCE 84-14 (relating to investments by qualified plan asset managers) may apply,
depending on the circumstances.
 
    Prospective  Plan  investors  should  consult  with  their  legal   advisors
concerning  the impact of ERISA  and the Code, the  potential application of the
Exemption to  the purchase  and  holding of  the  Securities and  the  potential
consequences  to their specific circumstances, prior  to making an investment in
the Securities. Moreover, each Plan fiduciary should determine whether under the
general fiduciary  standards  of  investment procedure  and  diversification  an
investment  in the Securities  is appropriate for the  Plan, taking into account
the overall investment  policy of  the Plan and  the composition  of the  Plan's
investment portfolio.
 
                                LEGAL INVESTMENT
 
    Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  the
Securities will not constitute "mortgage-related securities" within the  meaning
of  SMMEA. Accordingly, investors whose investment authority is subject to legal
restrictions should consult their own legal advisors to determine whether and to
what extent the Securities constitute legal investments for them.
 
                              PLAN OF DISTRIBUTION
 
    The Depositor may offer  each Series of Securities  through Bear, Stearns  &
Co.  Inc. ("Bear Stearns") or one or more  other firms that may be designated at
the time of each offering of such Securities. The participation of Bear  Stearns
in  any offering  will comply  with Schedule  E to  the By-Laws  of the National
Association of Securities  Dealers, Inc. The  Prospectus Supplement relating  to
each  Series of Securities will set forth  the specific terms of the offering of
such Series of Securities and of each Class within such Series, the names of the
underwriters, the  purchase  price  of  the  Securities,  the  proceeds  to  the
Depositor from such sale, any securities exchange on which the Securities may be
listed,  and, if applicable,  the initial public  offering prices, the discounts
and commissions to the underwriters and any discounts and concessions allowed or
reallowed to certain dealers. The place and  time of delivery of each Series  of
Securities  will also be set forth in the Prospectus Supplement relating to such
Series. Bear Stearns is an affiliate of the Depositor.
 
                                 LEGAL MATTERS
 
    Unless otherwise  specified in  the related  Prospectus Supplement,  certain
legal  matters in  connection with  the Securities will  be passed  upon for the
Depositor by Stroock & Stroock & Lavan, New York, New York.
 
                                       79
<PAGE>
                               GLOSSARY OF TERMS
 
    The  following are abbreviated definitions of certain capitalized terms used
in this Prospectus. Unless  otherwise provided in  a "Supplemental Glossary"  in
the  Prospectus  Supplement  for  a  Series,  such  definitions  shall  apply to
capitalized terms used in such  Prospectus Supplement. The definitions may  vary
from those in the related Agreement for a Series and the related Agreement for a
Series  generally provides a  more complete definition of  certain of the terms.
Reference should  be made  to the  related Agreement  for a  Series for  a  more
compete definition of such terms.
 
    "Accrual  Termination  Date"  means, with  respect  to a  Class  of Compound
Interest Securities, the Distribution Date  specified in the related  Prospectus
Supplement.
 
    "Advance"  means  cash advanced  by the  Servicer  in respect  of delinquent
payments of principal  of and interest  on a  Loan, and for  any other  purposes
specified in the related Prospectus Supplement.
 
    "Agreement" means, with respect to a Series of Certificates, the Pooling and
Servicing  Agreement or Trust Agreement, and, with respect to a Series of Notes,
the Indenture and the Servicing Agreement, as the context requires.
 
    "Appraised Value"  means, with  respect  to property  securing a  Loan,  the
lesser of the appraised value determined in an appraisal obtained at origination
of the Loan or sales price of such property at such time.
 
    "Asset  Group" means,  with respect to  the Primary Assets  and other assets
comprising the Trust Fund of a Series, a group of such Primary Assets and  other
assets   having  the   characteristics  described  in   the  related  Prospectus
Supplement.
 
    "Assumed Reinvestment Rate" means, with respect  to a Series, the per  annum
rate  or rates specified  in the related Prospectus  Supplement for a particular
period or periods as the "Assumed Reinvestment Rate" for funds held in any  fund
or account for the Series.
 
    "Available Distribution Amount" means the amount in the Distribution Account
(including  amounts deposited  therein from  any reserve  fund or  other fund or
account) eligible for distribution to Holders on a Distribution Date.
 
    "Bankruptcy Code" means the federal  bankruptcy code, 11 United States  Code
101 et seq., and related rules and regulations promulgated thereunder.
 
    "Business  Day" means a day that, in the City  of New York or in the city or
cities in  which the  corporate trust  office  of the  Trustee are  located,  is
neither  a legal holiday nor a day  on which banking institutions are authorized
or obligated by law, regulations or executive order to be closed.
 
    "Certificate" means the Asset-Backed Certificates.
 
    "Class" means a Class of Securities of a Series.
 
    "Closing Date" means, with  respect to a Series,  the date specified in  the
related Prospectus Supplement as the date on which Securities of such Series are
first issued.
 
    "Code"  means the Internal Revenue Code of 1986, as amended, and regulations
(including proposed regulations) or other pronouncements of the Internal Revenue
Service promulgated thereunder.
 
    "Collection  Account"  means,  with  respect   to  a  Series,  the   account
established  in the  name of  the Servicer  for the  deposit by  the Servicer of
payments received from the Primary Assets.
 
    "Combined Loan-to-Value  Ratio" means,  with respect  to a  Loan, the  ratio
determined as set forth in the related Prospectus Supplement taking into account
the  amounts  of any  related  senior mortgage  loans  on the  related Mortgaged
Property.
 
                                       80
<PAGE>
    "Commission" means the Securities and Exchange Commission.
 
    "Compound Interest Security" means any Security of a Series on which all  or
a  portion of the interest accrued thereon  is added to the principal balance of
such Security on each Distribution  Date, through the Accrual Termination  Date,
and  with  respect to  which no  interest  shall be  payable until  such Accrual
Termination Date, after  which interest payments  will be made  on the  Compound
Value thereof.
 
    "Compound  Value"  means,  with  respect to  a  Class  of  Compound Interest
Securities, the original principal balance of  such Class, plus all accrued  and
unpaid  interest, if any, previously added  to the principal balance thereof and
reduced by any payments of principal  previously made on such Class of  Compound
Interest Securities.
 
    "Condominium"  means a form of ownership of real property wherein each owner
is entitled to the exclusive ownership  and possession of his or her  individual
Condominium  Unit and also owns a  proportionate undivided interest in all parts
of the Condominium Building  (other than the  individual Condominium Units)  and
all areas or facilities, if any, for the common use of the Condominium Units.
 
    "Condominium  Association" means the  person(s) appointed or  elected by the
Condominium Unit owners to govern the affairs of the Condominium.
 
    "Condominium Building" means a multi-unit building or buildings, or a  group
of  buildings whether or not attached to each other, located on property subject
to Condominium ownership.
 
    "Condominium Loan" means a Loan secured by a Mortgage on a Condominium  Unit
(together with its appurtenant interest in the common elements).
 
    "Condominium  Unit"  means  an  individual  housing  unit  in  a Condominium
Building.
 
    "Cooperative" means a corporation owned by tenant-stockholders who,  through
the  ownership of  stock, shares  or membership  securities in  the corporation,
receive proprietary leases or occupancy agreements which confer exclusive rights
to occupy specific units and which is described in Section 216 of the Code.
 
    "Cooperative Dwelling" means an individual housing unit in a building  owned
by a Cooperative.
 
    "Cooperative  Loan" means a housing loan  made with respect to a Cooperative
Dwelling and secured by  an assignment by  the borrower (tenant-stockholder)  or
security interest in shares issued by the applicable Cooperative.
 
    "Cut-off  Date" means the date designated  as such in the related Prospectus
Supplement for a Series.
 
    "Debt Securities" means Securities characterized as indebtedness for federal
income tax purposes, and Regular Interest Securities.
 
    "Deferred Interest"  means  the  excess  of  the  interest  accrued  on  the
outstanding  principal  balance of  a Loan  during a  specified period  over the
amount of interest required to be paid by an obligor on such Loan on the related
Due Date.
 
    "Deposit Agreement" means a  guaranteed investment contract or  reinvestment
agreement  providing for  the investment  of funds  held in  a fund  or account,
guaranteeing a minimum or  a fixed rate  of return on  the investment of  moneys
deposited therein.
 
    "Depositor" means Bear Stearns Asset Backed Securities, Inc.
 
    "Disqualified  Organization" means the United States, any State or political
subdivision  thereof,  any  possession  of   the  United  States,  any   foreign
government,    any    international    organization,    or    any    agency   or
 
                                       81
<PAGE>
instrumentality  of  any  of  the  foregoing,  a  rural  electric  or  telephone
cooperative described in section 1381(a)(2)(C) of the Code, or any entity exempt
from  the tax  imposed by  sections 1-1399 of  the Code,  if such  entity is not
subject to tax on its unrelated business income.
 
    "Distribution  Account"  means,  with  respect  to  a  Series,  the  account
established  in the name of the Trustee  for the deposit of remittances received
from the Servicer with respect to the Primary Assets.
 
    "Distribution Date" means, with respect to a Series or Class of  Securities,
each  date specified  as a  distribution date  for such  Series or  Class in the
related Prospectus Supplement.
 
    "Due  Date"  means  each  date,  as  specified  in  the  related  Prospectus
Supplement  for a Series, on  which any payment of  principal or interest is due
and payable by the obligor on any Primary Asset pursuant to the terms thereof.
 
    "Eligible  Investments"  means  any  one  or  more  of  the  obligations  or
securities described as such in the related Agreement.
 
    "Enhancement"  means the enhancement for a  Series, if any, specified in the
related Prospectus Supplement.
 
    "Enhancer" means the provider of the  Enhancement for a Series specified  in
the related Prospectus Supplement.
 
    "ERISA"  means  the  Employee Retirement  Income  Security Act  of  1974, as
amended.
 
    "Escrow Account"  means  an  account,  established  and  maintained  by  the
Servicer for a Loan, into which payments by borrowers to pay taxes, assessments,
mortgage and hazard insurance premiums and other comparable items required to be
paid to the mortgagee are deposited.
 
    "FHLMC" means the Federal Home Loan Mortgage Corporation.
 
    "Final  Scheduled Distribution Date" means, with respect to a Class of Notes
of a Series, the date no later  than which principal thereof will be fully  paid
and with respect to a Class of Certificates of a Series, the date after which no
Certificates  of such Class will  remain outstanding, in each  case based on the
assumptions set forth in the related Prospectus Supplement.
 
    "FNMA" means the Federal National Mortgage Association.
 
    "Holder" means the person or entity in whose name a Security is registered.
 
    "Home  Improvements"  means  the  home  improvements  financed  by  a   Home
Improvement Contract.
 
    "Home  Improvement Contract"  means any  home improvement  installment sales
contracts and installment loan  agreement which may be  unsecured or secured  by
purchase money security interest in the Home Improvement financed thereby.
 
    "HUD" means the United States Department of Housing and Urban Development.
 
    "Indenture"  means the indenture  relating to a Series  of Notes between the
Trust Fund and the Trustee.
 
    "Insurance Policies" means certain mortgage insurance, hazard insurance  and
other insurance policies required to be maintained with respect to Loans.
 
    "Insurance  Proceeds"  means amount  paid by  the insurer  under any  of the
Insurance Policies covering any Loan or Mortgaged Property.
 
    "Interest Only Securities" means  a Class of  Securities entitled solely  or
primarily  to distributions of interest  and which is identified  as such in the
related Prospectus Supplement.
 
                                       82
<PAGE>
    "IRS" means the Internal Revenue Service.
 
    "Lifetime Rate Cap" means the lifetime limit if any, on the Loan Rate during
the life of each adjustable rate Loan.
 
    "Liquidation Proceeds" means amounts received by the Servicer in  connection
with the liquidation of a Loan, net of liquidation expenses.
 
    "Loan  Rate" means, unless  otherwise indicated herein  or in the Prospectus
Supplement, the interest rate borne by a Loan.
 
    "Loans" mean Mortgage Loans and/or Home Improvement Contracts, collectively.
A Loan refers to a specific Mortgage  Loan or Home Improvement Contract, as  the
context requires.
 
    "Loan-to-Value Ratio" means, with respect to a Loan, the ratio determined as
set forth in the related Prospectus Supplement.
 
    "Minimum  Rate" means the lifetime minimum Loan Rate during the life of each
adjustable rate Loan.
 
    "Minimum Principal  Payment Agreement"  means  a minimum  principal  payment
agreement with an entity meeting the criteria of the Rating Agencies.
 
    "Modification" means a change in any term of a Loan.
 
    "Mortgage"  means  the mortgage,  deed of  trust  or other  similar security
instrument securing a Mortgage Note.
 
    "Mortgage Loan" means a closed-end home  equity loan secured by a  Mortgaged
Property.
 
    "Mortgage  Note"  means the  note  or other  evidence  of indebtedness  of a
Mortgagor under the Loan.
 
    "Mortgagor" means the obligor on a Mortgage Note.
 
    "1986 Act" means the Tax Reform Act of 1986.
 
    "Notes" means the Asset-Backed Notes.
 
    "Notional Amount"  means the  amount  set forth  in the  related  Prospectus
Supplement for a Class of Interest Only Securities.
 
    "PAC"  ("Planned Amortization Class Securities") means a Class of Securities
of a  Series on  which  payments of  principal are  made  in accordance  with  a
schedule  specified  in  the  related Prospectus  Supplement,  based  on certain
assumptions stated therein.
 
    "Participating Securities" means Securities entitled to receive payments  of
principal  and interest and  an additional return on  investment as described in
the related Prospectus Supplement.
 
    "Pass-Through  Security"  means   a  security   representing  an   undivided
beneficial  interest  in a  pool of  assets,  including the  right to  receive a
portion of all principal and interest payments relating to those assets.
 
    "Pay Through Security"  means Regular Interest  Securities and certain  Debt
Securities  that are subject to acceleration due to prepayment on the underlying
Primary Assets.
 
    "Person" means  any  individual, corporation,  partnership,  joint  venture,
association,  joint stock  company, trust  (including any  beneficiary thereof),
unincorporated  organization,  or   government  or  any   agency  or   political
subdivision thereof.
 
    "Pooling  and Servicing Agreement" means the pooling and servicing agreement
relating to a Series of Certificates among the Depositor, the Servicer (if  such
Series relates to Loans) and the Trustee.
 
                                       83
<PAGE>
    "Primary  Assets" means the Private Securities and/or Loans, as the case may
be, which are included in the Trust Fund for such Series. A Primary Asset refers
to a specific Private Security or Loan, as the case may be.
 
    "Principal Balance" means, with respect to a  Primary Asset and as of a  Due
Date, the original principal amount of the Primary Asset, plus the amount of any
Deferred  Interest added to such principal amount, reduced by all payments, both
scheduled or otherwise, received  on such Primary Asset  prior to such Due  Date
and applied to principal in accordance with the terms of the Primary Asset.
 
    "Principal  Only Securities" means a Class  of Securities entitled solely or
primarily to distributions of principal and identified as such in the Prospectus
Supplement.
 
    "Private  Security"  means  a  participation  or  pass-through   certificate
representing   a  fractional,   undivided  interest   in  Underlying   Loans  or
collateralized obligations secured by Underlying Loans.
 
    "Property" means either a Home Improvement or a Mortgaged Property  securing
a Loan, as the context requires.
 
    "PS  Agreement" means the pooling  and servicing agreement, indenture, trust
agreement or similar agreement pursuant to which a Private Security is issued.
 
    "PS Servicer" means the servicer of the Underlying Loans.
 
    "PS Sponsor"  means, with  respect  to Private  Securities, the  sponsor  or
depositor under a PS Agreement.
 
    "PS Trustee" means the trustee designated under a PS Agreement.
 
    "Qualified  Insurer" means  a mortgage  guarantee or  insurance company duly
qualified as such under the laws of the states in which the Mortgaged Properties
are located  duly  authorized  and  licensed in  such  states  to  transact  the
applicable insurance business and to write the insurance provided.
 
    "Rating   Agency"  means   the  nationally   recognized  statistical  rating
organization (or organizations) which was  (or were) requested by the  Depositor
to rate the Securities upon the original issuance thereof.
 
    "Regular Interest" means a regular interest in a REMIC.
 
    "REMIC" means a real estate mortgage investment conduit.
 
    "REMIC  Administrator" means  the Person, if  any, specified  in the related
Prospectus Supplement for a Series for which a REMIC election is made, to  serve
as administrator of the Series.
 
    "REMIC  Provisions"  means  the provisions  of  the federal  income  tax law
relating to real estate mortgage  investment conduits, which appear at  sections
860A  through  860G  of Subchapter  M  of Chapter  1  of the  Code,  and related
provisions, and  regulations, including  proposed regulations  and rulings,  and
administrative pronouncements promulgated thereunder, as the foregoing may be in
effect from time to time.
 
    "REO   Property"  means  real  property  which  secured  a  defaulted  Loan,
beneficial ownership of which has been  acquired upon foreclosure, deed in  lieu
of foreclosure, repossession or otherwise.
 
    "Reserve Fund" means, with respect to a Series, any Reserve Fund established
pursuant to the related Agreement.
 
    "Residual Interest" means a residual interest in a REMIC.
 
    "Retained  Interest" means, with  respect to a Primary  Asset, the amount or
percentaged specified in the related Prospectus Supplement which is not included
in the Trust Fund for the related Series.
 
                                       84
<PAGE>
    "Scheduled Payments" means the scheduled payments of principal and  interest
to be made by the borrower on a Primary Asset.
 
    "Securities" means the Notes or the Certificates.
 
    "Seller"  means the seller of the Primary Assets to the Depositor identified
in the related Prospectus Supplement for a Series.
 
    "Senior Securityholder" means a holder of a Senior Security.
 
    "Senior Securities" means  a Class of  Securities as to  which the  holders'
rights  to receive  distributions of  principal and  interest are  senior to the
rights of holders  of Subordinate  Securities, to  the extent  specified in  the
related Prospectus Supplement.
 
    "Series"  means  a  separate  series of  Securities  sold  pursuant  to this
Prospectus and the related Prospectus Supplement.
 
    "Servicer" means, with respect to a Series relating to Loans, the Person  if
any,  designated in the related Prospectus  Supplement to service Loans for that
Series, or the successors or assigns of such Person.
 
    "Single Family Property" means property securing a Loan consisting of one-to
four-family attached  or  detached residential  housing,  including  Cooperative
Dwellings.
 
    "Stripped  Securities" means Pass-Through  Securities representing interests
in Primary  Assets with  respect to  which all  or a  portion of  the  principal
payments have been separated from all or a portion of the interest payments.
 
    "Subordinate Securityholder" means a Holder of a Subordinate Security.
 
    "Subordinated Securities" means a Class of Securities as to which the rights
of   holders  to  receive  distributions  of  principal,  interest  or  both  is
subordinated to the rights of holders of Senior Securities, and may be allocated
losses and  shortfalls prior  to  the allocation  thereof  to other  Classes  of
Securities,  to the extent and under  the circumstances specified in the related
Prospectus Supplement.
 
    "Trustee"  means  the  trustee  under  the  applicable  Agreement  and   its
successors.
 
    "Trust  Fund" means,  with respect  to any  Series of  Securities, the trust
holding all money,  instruments, securities  and other  property, including  all
proceeds  thereof, which are, with respect to a Series of Certificates, held for
the benefit  of the  Holders by  the  Trustee under  the Pooling  and  Servicing
Agreement  or Trust Agreement or, with respect  to a Series of Notes, pledged to
the Trustee under the Indenture as a security for such Notes, including, without
limitation, the Primary Assets (except  any Retained Interests), all amounts  in
the  Distribution Account Collection Account  or Reserve Funds, distributions on
the Primary Assets (net  of servicing fees), and  reinvestment earnings on  such
net  distributions and any Enhancement and  all other property and interest held
by or pledged to the Trustee pursuant to the related Agreement for such Series.
 
    "UCC" means the Uniform Commercial Code.
 
    "Underlying Loans" means loans of the  type eligible to be Loans  underlying
or securing Private Securities.
 
    "Variable Interest Security" means a Security on which interest accrues at a
rate  that  is adjusted,  based upon  a predetermined  index, at  fixed periodic
intervals, all as set forth in the related Prospectus Supplement.
 
    "Zero Coupon  Security" means  a Security  entitled to  receive payments  of
principal only.
 
                                       85
<PAGE>
- -------------------------------------------
                                     -------------------------------------------
- -------------------------------------------
                                     -------------------------------------------
 
    NO  DEALER,  SALESMAN  OR  OTHER  PERSON HAS  BEEN  AUTHORIZED  TO  GIVE ANY
INFORMATION OR  TO MAKE  ANY REPRESENTATIONS  IN CONNECTION  WITH THIS  OFFERING
OTHER  THAN THOSE CONTAINED  IN THIS PROSPECTUS  SUPPLEMENT AND THE ACCOMPANYING
PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST  NOT
BE  RELIED UPON AS HAVING BEEN AUTHORIZED BY THE SELLER OR THE UNDERWRITER. THIS
PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS DO NOT CONSTITUTE AN OFFER
TO SELL OR  A SOLICITATION  OF AN  OFFER TO BUY  ANY SECURITIES  OTHER THAN  THE
CERTIFICATES  OFFERED HEREBY NOR AN OFFER OF  SUCH CERTIFICATES TO ANY PERSON IN
ANY STATE  OR OTHER  JURISDICTION IN  WHICH SUCH  OFFER WOULD  BE UNLAWFUL.  THE
DELIVERY  OF THIS PROSPECTUS  SUPPLEMENT AND THE  ACCOMPANYING PROSPECTUS AT ANY
TIME DOES NOT IMPLY THAT INFORMATION HEREIN CORRECT AS OF ANY TIME SUBSEQUENT TO
ITS DATE.
                             ---------------------
 
                               TABLE OF CONTENTS
                             PROSPECTUS SUPPLEMENT
 
<TABLE>
<CAPTION>
                                                    PAGE
                                                    -----
<S>                                              <C>
Summary of Terms...............................         S-3
Risk Factors...................................        S-15
Description of the Home Equity Loans...........        S-18
The Seller and the Servicer....................        S-20
Champion's Home Equity Loan Program............        S-21
Prepayment and Yield Considerations............        S-26
Description of the Certificates................        S-32
The Policy and the Certificate Insurer.........        S-48
Use of Proceeds................................        S-51
Underwriting...................................        S-51
Report of Experts..............................        S-52
Ratings........................................        S-52
Legal Matters..................................        S-52
Appendix A -- Certain Statistical
 Information...................................         A-1
Appendix B -- Audited Financial Statements of
 Certificate Insurer...........................         B-1
Appendix C -- Unaudited Interim Financial
 Statements of Certificate Insurer.............         C-1
                         PROSPECTUS
Prospectus Supplement..........................           3
Reports to Holders.............................           3
Available Information..........................           3
Incorporation of Certain Documents by
 Reference.....................................           4
Summary of Terms...............................           5
Risk Factors...................................          15
Description of the Securities..................          18
The Trust Funds................................          22
Enhancement....................................          28
Servicing of Loans.............................          31
The Agreements.................................          37
Certain Legal Aspects of Loans.................          46
The Depositor..................................          54
Use of Proceeds................................          54
Certain Federal Income Tax Considerations......          55
State Tax Considerations.......................          76
ERISA Considerations...........................          76
Legal Investment...............................          79
Plan of Distribution...........................          79
Legal Matters..................................          79
Glossary of Terms..............................          80
</TABLE>
 
    UNTIL 90 DAYS  AFTER THE  DATE OF  THIS PROSPECTUS  SUPPLEMENT, ALL  DEALERS
EFFECTING  TRANSACTIONS  IN  THE  CERTIFICATES OFFERED  HEREBY,  WHETHER  OR NOT
PARTICIPATING IN  THIS DISTRIBUTION,  MAY BE  REQUIRED TO  DELIVER A  PROSPECTUS
SUPPLEMENT  AND THE PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS
TO DELIVER A PROSPECTUS  SUPPLEMENT AND PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
                                  $100,000,000
 
                     CHAMPION HOME EQUITY LOAN TRUST 1996-2
 
               [LOGO]
 
                       CHAMPION MORTGAGE SERVICING CORP.
 
                                    SERVICER
 
                               BEAR STEARNS ASSET
                            BACKED SECURITIES, INC.
 
                                   DEPOSITOR
 
                               -----------------
                             PROSPECTUS SUPPLEMENT
                               -----------------
 
                            BEAR, STEARNS & CO. INC.
 
                                  MAY 17, 1996
 
- -------------------------------------------
                                     -------------------------------------------
- -------------------------------------------
                                     -------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission