BEAR STEARNS ASSET BACKED SECURITIES INC
8-K, 1998-10-14
ASSET-BACKED SECURITIES
Previous: BAB HOLDINGS INC, 10QSB, 1998-10-14
Next: PROTECTIVE VARIABLE LIFE SEPARATE ACCOUNT, 497, 1998-10-14




- ------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                    Date of Report (Date of earliest Event
                         Reported): September 30, 1998







                  BEAR STEARNS ASSET BACKED SECURITIES, INC.
                  ------------------------------------------
            (Exact name of registrant as specified in its charter)


          Delaware                    333-43091                13-3836437
- ----------------------------        -------------          -------------------
(State or Other Jurisdiction        (Commission            (I.R.S. Employer
   of Incorporation)                 File Number)          Identification No.)

  245 Park Avenue
  New York, New York                                             10167
  ---------------------                                       ----------
  (Address of Principal                                       (Zip Code)
   Executive Offices)

Registrant's telephone number, including area code (212) 272-4095
                                                   ----- --------

- ------------------------------------------------------------------------------





Item 5.  Other Events.
- ----     ------------

Filing of Pooling and Servicing Agreement and MBIA Insurance Corporation Policy
- -------------------------------------------------------------------------------

     In connection with the offering of the Champion Home Equity Loan Trust
1998-1 Home Equity Loan Asset-Backed Certificates, Series 1998-1, on September
30, 1998, Bear Stearns Asset Backed Securities, Inc. (the "Depositor") entered
into a Pooling and Servicing Agreement dated as of September 1, 1998 (the
"Pooling and Servicing Agreement"), by and among the Depositor, as depositor,
Champion Mortgage Co., Inc., as seller and servicer, and Harris Trust and
Savings Bank, as trustee. The Pooling and Servicing Agreement is annexed
hereto as Exhibit 99.

     The Depositor is filing the certificate guaranty insurance policy which
was issued by MBIA Insurance Corporation (the "Policy") in connection with
Champion Home Equity Loan Trust 1998-1 Home Equity Loan Asset-Backed
Certificates, Series 1998-1. The Policy is attached hereto as Exhibit 10.





Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------

              (c)      Exhibits

                       The following are filed herewith. The exhibit
              numbers correspond with Item 601(b) of Regulations S-K.

                       Exhibit No.           Description
                       -----------           -----------

                              10             MBIA Insurance Corporation Policy

                              99             Pooling and Servicing Agreement





                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

                                        BEAR STEARNS ASSET BACKED
                                          SECURITIES, INC.



                                        By:  /s/ Matthew E. Perkins
                                            --------------------------
                                             Name:  Matthew E. Perkins
                                             Title: Vice President



Dated:  October 14, 1998





Exhibit Index
- -------------


Exhibit                                                                   Page
- -------                                                                   ----

10

99






                                  Exhibit 10
                                  ----------


                                                                EXECUTION COPY



                          MBIA INSURANCE CORPORATION

                      FINANCIAL GUARANTY INSURANCE POLICY

                              SEPTEMBER 30, 1998

                                                              POLICY NO. 27650


RE:                          CHAMPION HOME EQUITY LOAN TRUST 1998-1 (THE
- --
                             "TRUST"), CLASS A-1 CERTIFICATES (THE "CLASS A-1
                              -----
                             CERTIFICATES") AND CLASS A-2 (COLLECTIVELY, THE
                             "CLASS A CERTIFICATES")
                              --------------------

INSURED OBLIGATION:          OBLIGATION OF THE TRUST TO PAY UP TO $300,000,000
- ------------------
                             IN AGGREGATE PRINCIPAL AMOUNT OF THE CLASS A-1
                             CERTIFICATES, PLUS ACCRUED AND UNPAID INTEREST ON
                             THE CLASS A CERTIFICATES

BENEFICIARY:                 HARRIS TRUST AND SAVINGS BANK AND ITS PERMITTED
                             SUCCESSORS AND ASSIGNS, AS TRUSTEE OF THE TRUST

     For consideration received, MBIA INSURANCE CORPORATION ("MBIA"), hereby
                                                              ----
unconditionally and irrevocably guarantees to the Beneficiary, payment of the
Insured Obligation, subject to the terms of this policy (the "Policy"). MBIA
agrees to pay to the Beneficiary an amount (the "Payment Amount") equal to the
                                                 --------------
sum of:

          (a) on any Distribution Date, the amount by which the aggregate of
          the Class Interest Distributions with respect to the Class A
          Certificates for such Distribution Date exceeds the amount on
                                                  -------
          deposit in the Distribution Account available to be distributed
          therefor (excluding Insured Payments) on such Distribution Date
                    --------------------------
          pursuant to Section 5.01(a)(2) of the Pooling and Servicing
          Agreement (as defined herein), plus
                                         ----

          (b) on any Distribution Date other than the Final Scheduled
          Distribution Date, the amount by which the Class A-1 Principal
          Balance as of such Distribution Date (after taking into account
          distributions (excluding Insured Payments) allocable to principal on
                         --------------------------
          such Distribution Date pursuant to Sections 5.01(a)(3) and
          5.01(a)(5) of the Pooling and Servicing Agreement)

exceeds the Pool Principal Balance at the end of the related Due Period;
- -------

          (c) on the Final Scheduled Distribution Date, an amount equal to the
          Class A-1 Principal Balance (after taking into account distributions
          (excluding Insured Payments) allocable to principal on such
          Distribution Date).

(the amount set forth in (a), the "Guaranteed Interest Payment Amount") and
(the sum of the amounts set forth in (b) and (c) the "Guaranteed Principal
Payment Amount").

     If a payment of the Insured Obligation is voided (a "Preference Event")
                                                          ----------------
under any applicable bankruptcy, insolvency, receivership or similar law in an
Insolvency Proceeding, and, as a result of such a Preference Event, the
Beneficiary is required to return such voided payment, or any portion of such
voided payment, made in respect of the Certificates (an "Avoided Payment"),
                                                         ---------------
MBIA will pay on the guarantee described in the first paragraph hereof, an
amount equal to such Avoided Payment, irrevocably, absolutely and
unconditionally and without the assertion of any defenses to payment,
including fraud in inducement or fact or any other circumstances that would
have the effect of discharging a surety in law or in equity, upon receipt by
the Fiscal Agent from the Beneficiary of (x) a certified copy of a final order
of a court exercising jurisdiction in such Insolvency Proceeding to the effect
that the Beneficiary is required to return any such payment or portion thereof
prior to the Termination Date (as defined below) of this Policy because such
payment was voided under applicable law, with respect to which order the
appeal period has expired without an appeal having been filed (the "Final
                                                                    -----
Order"), (y) an assignment, in form reasonably satisfactory to MBIA,
- -----
irrevocably assigning to MBIA all rights and claims of such Beneficiary
relating to or arising under such Avoided Payment and (z) a Notice for Payment
in the form of Exhibit A hereto appropriately completed and executed by the
               ---------
Beneficiary. Such payment shall be disbursed to the receiver, conservator,
debtor-in-possession or trustee in bankruptcy named in the Final Order and not
to the Beneficiary directly (unless a Certificateholder has previously paid
such amount to the receiver, conservator, debtor-in-possession or trustee in
bankruptcy named in the Final Order in which case such payment shall be
disbursed to the Beneficiary for distribution to such Certificateholder upon
proof of such payment reasonably satisfactory to MBIA).

     Notwithstanding the foregoing, in no event shall MBIA be obligated to
make any payment in respect of any Avoided Payment, which payment represents a
payment of the principal amount of the Class A-1 Certificates, prior to the
time MBIA would have been required to make a payment in respect of such
principal pursuant to the first paragraph of this Policy.

     MBIA shall make payments due in respect of Avoided Payments prior to 1:00
p.m. New York City time on the second Business Day following the Fiscal
Agent's receipt of the documents required under clauses (x) through (z) of the
second preceding paragraph. Any such documents received by the Fiscal Agent
after 3:00 p.m. New York City time on any Business Day or on any day that is
not a Business Day shall be deemed to have been received by the Fiscal Agent
prior to 3:00 p.m. on the next succeeding Business Day. All payments made by
MBIA hereunder in respect of Avoided Payments will be made with MBIA's own
funds.

     In no event shall MBIA be obligated to make any payments in respect of
principal on the Class A-1 Certificates pursuant to any Notice for Payment (as
defined below) presented hereunder in an amount in excess of $300,000,000 LESS
                                                                          ----
the sum of all amounts theretofore paid in respect of principal on the Class
A-1 Certificates pursuant to all Notices for Payment hereunder.

     Capitalized terms used herein and not otherwise defined herein shall have
the meanings assigned to them in the Pooling and Servicing Agreement, dated as
of September 1, 1998, by and among Bear Stearns Asset Backed Securities, Inc.,
as Depositor, Champion Mortgage Co., Inc., as Seller and as Servicer and
Harris Trust and Savings Bank, as Trustee (the "Pooling and Servicing
                                                ---------------------
Agreement").
- ---------

     "Insolvency Proceeding" means the commencement, after the date hereof, of
      ---------------------
any bankruptcy, insolvency, readjustment of debt, reorganization, marshalling
of assets and liabilities or similar proceedings by or against the Seller, the
Servicer, the Depositor or the Trust, or the commencement, after the date
hereof, of any proceedings by or against the Seller, the Servicer, the
Depositor or the Trust, for the winding up or liquidation of its affairs, or
the consent after the date hereof to the appointment of a trustee,
conservator, receiver or liquidator in any bankruptcy, insolvency,
readjustment of debt, reorganization, marshalling of assets and liabilities or
similar proceedings of or relating to the Seller, the Servicer, the Depositor
or the Trust.

     MBIA will pay or cause to be paid to the Beneficiary, irrevocably and
unconditionally and without the prior assertion of any defenses to payment,
including fraud in inducement or fact, the amount demanded in a Notice for
Payment (as defined below), not to exceed the Payment Amount on the
Distribution Date relating to such Notice for Payment, in immediately
available funds on the later of (a) 11:00 a.m. New York City time on the
Business Day immediately preceding a Distribution Date and, (b) 11:00 a.m. New
York City time on the second Business Day next succeeding presentation to
State Street Bank and Trust Company, N.A., as Fiscal Agent for MBIA or any
successor fiscal agent appointed by MBIA (the "Fiscal Agent") (as hereinafter
provided) of a notice for payment in the form of Exhibit A hereto ("Notice for
                                                 ---------          ----------
Payment"), appropriately completed and executed by the Beneficiary.
- -------

     A Notice for Payment under this Policy must be received by the Fiscal
Agent by 2:00 p.m. New York City time on any Business Day by (a) delivery of
the original Notice for Payment to the Fiscal Agent at its address set forth
below, or (b) facsimile transmission of the original Notice for Payment to the
Fiscal Agent at its facsimile number set forth below. If presentation is made
by facsimile transmission, the Beneficiary shall (i) simultaneously confirm
transmission by telephone to the Fiscal Agent at its telephone number set
forth below, and (ii) as soon as reasonably practicable, deliver the original
Notice for Payment to the Fiscal Agent at its address set forth below. Any
Notice for Payment received by the Fiscal Agent after 2:00 p.m. New York City
time, on a Business Day, or on any day that is not a Business Day, will be
deemed to be received by the Fiscal Agent at 9:00 a.m., New York City time, on
the next succeeding Business Day.

     If any Notice for Payment received by the Fiscal Agent is not in proper
form or is otherwise insufficient for the purpose of making a claim hereunder,
it shall be deemed not to have been received by the Fiscal Agent, and MBIA or
the Fiscal Agent, as the case may be, shall promptly so advise the Trustee,
and the Trustee may submit an amended Notice for Payment.

     The Fiscal Agent is the agent of MBIA only, and the Fiscal Agent shall in
no event be liable to Class A Certificateholders for any acts of the Fiscal
Agent or any failure of MBIA to deposit or cause to be deposited sufficient
funds to make payments due under this Policy.

     MBIA shall be subrogated to the rights of each Class A Certificateholder
to receive payments under the Class A Certificateholders to the extent of any
payment by MBIA hereunder.

     MBIA hereby waives and agrees not to assert any and all rights to require
the Beneficiary to make demand on or to proceed against any person, party or
security prior to demanding payment under this Policy.

     No defenses, set-offs and counterclaims of any kind available to MBIA so
as to deny payment of any amount due in respect of this Policy will be valid
and MBIA hereby waives and agrees not to assert any and all such defenses,
set-offs and counterclaims, including, without limitation, any such rights
acquired by subrogation, assignment or otherwise. Any rights of subrogation
acquired by MBIA as a result of any payment made under this Policy shall, in
all respects, be subordinate and junior in right of payment to the prior
indefeasible payment in full of all amounts due the Trustee on account of
payments due under the Class A Certificates.

     This Policy is neither transferable nor assignable, except in whole, but
not in part, to a successor Trustee duly appointed and qualified under the
Pooling and Servicing Agreement. Such transfer and assignment shall be
effective upon receipt by MBIA of a copy of the instrument effecting such
transfer and assignment signed by the transferor and by the transferee, and a
certificate, properly completed and signed by the transferor and the
transferee, in the form of Exhibit B hereto (which shall be conclusive
                           ---------
evidence of such transfer and assignment), and, in such case, the transferee
instead of the transferor shall, without the necessity of further action, be
entitled to all the benefits of and rights under this Policy in the
transferor's place, provided that, in such case, the Notice for Payment
presented hereunder shall be a certificate of the transferee and shall be
signed by one who states therein that he is a duly authorized officer of the
transferee.

     All notices, presentations, transmissions, deliveries and communications
made by the Beneficiary to MBIA with respect to this Policy shall specifically
refer to the number of this Policy and shall be made to MBIA at:

         MBIA Insurance Corporation
         113 King Street
         Armonk, N.Y. 10504

         Attention: Insured Portfolio Management,
                         Structured Finance
         Telephone: (914) 273-4949
         Facsimile: (914) 765-3163

or such other address, officer, telephone number or facsimile number as MBIA
may designate to the Beneficiary in writing from time to time. Each such
notice, presentation, delivery and communication shall be effective only upon
actual receipt by MBIA.

     Any notice hereunder delivered to the Fiscal Agent of MBIA may be made at
the address listed below for the Fiscal Agent of MBIA or such other address as
MBIA shall specify in writing to the Trustee.

     The notice address of the Fiscal Agent is 61 Broadway, 15th Floor, New
York, New York 10006 Attention: Municipal Registrar and Paying Agency, or such
other address as the Fiscal Agent shall specify to the Trustee in writing.

     The obligations of MBIA under this Policy are irrevocable, primary,
absolute and unconditional (except as expressly provided herein) and neither
the failure of the Beneficiary, the Seller, the Servicer, the Depositor or any
other person to perform any covenant or obligation in favor of MBIA (or
otherwise), nor the failure or omission to make a demand permitted hereunder,
nor the commencement of any bankruptcy, debtor or other insolvency proceeding
by or against the Beneficiary, the Seller, the Servicer, the Depositor or any
other person shall in any way affect or limit MBIA's obligations under this
Policy. If an action or proceeding to enforce this Policy is brought, the
Beneficiary shall be entitled to recover from MBIA costs and expenses
reasonably incurred, including without limitation reasonable fees and expenses
of counsel.

     There shall be no acceleration payment due under this Policy unless such
acceleration is at the sole option of MBIA.

     This Policy and the obligations of MBIA hereunder shall terminate upon
the date (the "Termination Date") which is one year and one day following the
               ----------------
earliest to occur of: (i) the Distribution Date occurring in September 2028,
(ii) the Business Day following the date MBIA receives written notice from the
Seller terminating this Policy as a result of (a) a downgrade of its claims
paying ability rating by any Rating Agency which results in a downgrading of
the Class A Certificates or (b) the occurrence of a Certificate Insurer
Default, provided, however, that no termination under this clause (ii) shall
         --------  -------
be effective until (I) all amounts owed to MBIA under the Insurance Agreement
on the date such written notice is received by MBIA are paid in full in cash
and (II) the original of this Policy is received by MBIA and (iii) the
Distribution Date upon which final distribution on the Class A Certificates is
made; provided that, if an Insolvency Proceeding is existing by or against the
      -------- ----
Trust, the Seller, the Servicer or the Depositor during such one year and one
day period, then this Policy and MBIA's obligations hereunder shall terminate
on the date of the conclusion or dismissal of such Insolvency Proceeding
without continuing jurisdiction by the court in such Insolvency Proceeding;
provided further that this Policy shall not terminate prior to the date on
- ----------------
which MBIA has made all payments required to be made under the terms of this
Policy in respect of such Avoided Payments.

     This Policy shall be returned to MBIA upon the expiration of its term.

     This Policy is not covered by the property/casualty insurance fund
specified in Article Seventy-six of the New York State insurance law.





     This Policy sets forth in full the undertaking of MBIA, and shall not be
modified, altered or affected by any other agreement or instrument, including
any modification or amendment to any other agreement or instrument, or by the
merger, consolidation or dissolution of the Trust or any other Person and may
not be canceled or revoked prior to the time it is terminated in accordance
with the express terms hereof.

     THIS POLICY SHALL BE GOVERNED BY THE LAWS OF THE STATE OF NEW YORK.

     IN WITNESS WHEREOF, MBIA has caused this Policy to be executed on the
date first written above.

                          MBIA INSURANCE CORPORATION



                               By /s/ Thomas J. Koslovsky
                                  -----------------------
                                  Thomas J. Koslovsky
                                    Vice President





                                                 EXHIBIT A TO POLICY NO. 27650

MBIA Insurance Corporation
113 King Street
Armonk, New York  10504
     Attention: Insured Portfolio Management,
     Structured Finance



                              NOTICE FOR PAYMENT
                            UNDER POLICY NO. 27650


The undersigned individual, a duly authorized officer of                 , as
                                                         ----------------
Trustee (the "Beneficiary"), hereby certifies to MBIA Insurance Corporation
              -----------
("MBIA"), with reference to the Policy No. 27650 dated September 30, 1998 (the
  ----
"Policy"), as follows:
 ------


     1. The Beneficiary is the Trustee under the Pooling and Servicing
Agreement, dated as of September 1, 1998, by and among Bear Stearns Asset
Backed Securities, Inc., as Depositor, Champion Mortgage Co., Inc., as Seller
and as Servicer and the Beneficiary, as Trustee (the "Pooling and Servicing
                                                      ---------------------
Agreement").
- ---------

     2. This notice relates to the [insert date] Distribution Date.

     3. The Beneficiary demands payment of $    , which is the Payment Amount,
                                            ----
as calculated pursuant to the Policy. The Payment Amount consists of: (check
as appropriate)

     [the Guaranteed Interest Payment Amount]    in the amount of $___________

     [the Guaranteed Principal Payment Amount]   in the amount of $___________.

     4. The Available Funds (net of Insured Payments, the Servicing Fee, the
Premium Amount and the Trustee Fee) for the related Distribution Date is equal
to $        .
    --------


     [For a Notice for Payment in respect of an Avoided Payment use the
following paragraphs 4 and 5.]

     4. The Trustee hereby represents and warrants, based upon information
available to it, that (i) the amount entitled to be drawn under the Policy on
the date hereof in respect of Avoided Payments is the amount paid or to be
paid simultaneously with such draw on the Policy, by all Certificateholders on
account of a Preference Event [$   ] (the "Avoided Payment Amount"), (ii) each
                                ---        ----------------------
Certificateholder with respect to which the drawing is being made under the
Policy has paid or simultaneously with such draw on the Policy will pay such
Avoided Payment, and (iii) the documents required by the Policy to be
delivered in connection with such Avoided Payment and Avoided Payment Amount
have previously been presented to MBIA or are attached hereto.

     5. The amount demanded is to be paid in immediately available funds by
wire transfer to [   ].

Capitalized terms used herein and not otherwise defined herein shall have the
meanings assigned to them in the Pooling and Servicing Agreement and the
Policy, as the case may be.

     IN WITNESS WHEREOF, this notice has been executed this       day of
                                                           -----
                      ,      .
- ----------------------   ----


                                        _________________, as Trustee


                                        By:
                                           Name:
                                           Title:





                                                 EXHIBIT B TO POLICY NO. 27650


MBIA Insurance Corporation
113 King Street
Armonk, New York 10504

Attention:  Insured Portfolio Management,
                    Structured Finance


Dear Sirs:

     Reference is made to that certain Policy No. 27650 dated September 30,
1998 (the "Policy") which has been issued by MBIA Insurance Corporation in
           ------
favor of Harris Trust and Savings Bank, as Trustee.

     The undersigned [Name of Transferor] has transferred and assigned (and
hereby confirms to you said transfer and assignment) all of its rights in and
under said Policy to [Name of Transferee] and confirms that [Name of
Transferor] no longer has any rights under or interest in said Policy.

     Transferor and Transferee have indicated on the face of said Policy that
it has been transferred and assigned to Transferee.

     Transferee hereby certifies that it is a duly authorized transferee under
the terms of said Policy and is accordingly entitled, upon presentation of the
document(s) called for therein, to receive payment thereunder.


                                                          [Name of Transferor]

                                                                           By:
                                                            [Name and Title of
                                                         Authorized Officer of
                                                                    Transferor


                                                          [Name of Transferee]

                                                                           By:
                                                            [Name and Title of
                                                         Authorized Officer of
                                                                   Transferee]


                                  Exhibit 99
                                  ----------


                                                              EXECUTION COPY

                  BEAR STEARNS ASSET BACKED SECURITIES, INC.,

                                  as Depositor

                                      and

                          CHAMPION MORTGAGE CO., INC.

                             as Seller and Servicer

                                      and

                         HARRIS TRUST AND SAVINGS BANK,

                                   as Trustee

                            -----------------------

                        POOLING AND SERVICING AGREEMENT

                         Dated as of September 1, 1998

                             ----------------------


              Champion Home Equity Loan Asset-Backed Certificates

                                 Series 1998-1


<PAGE>



                               TABLE OF CONTENTS

                                                                        PAGE

                                   ARTICLE I
                                  Definitions

 Section 1.01.  Definitions...............................................1
 Section 1.02.  Interest Calculations....................................23

                                   ARTICLE II
                         Conveyance of Mortgage Loans;
                Original Issuance of Certificates; Tax Treatment

 Section 2.01. Conveyance of Mortgage Loans...............................23
 Section 2.02. Acceptance by Trustee......................................26
 Section 2.03. Representations and Warranties Regarding the Seller 
                and the Servicer..........................................27
 Section 2.04. Representations and Warranties of the Seller Regarding
                the Mortgage Loans........................................29
 Section 2.05. Representations and Warranties of the Depositor............37
 Section 2.06. Substitution of Mortgage Loans.............................37
 Section 2.07. Execution and Authentication of Certificates...............39
 Section 2.08. Designation of Interests in the Master and Subsidiary 
                REMICs....................................................39
 Section 2.09. Designation of Start-up Day................................42
 Section 2.10. REMIC Certificate Maturity Date............................42
 Section 2.11. Tax Returns and Reports to Certificateholders..............42
 Section 2.12. Tax Matters Person.........................................43
 Section 2.13. REMIC Related Covenants....................................43

                                  ARTICLE III
                 Administration and Servicing of Mortgage Loans

 Section 3.01. The Servicer...............................................45
 Section 3.02. Collection of Certain Mortgage Loan Payments...............48
 Section 3.03. Withdrawals from the Collection Account....................50
 Section 3.04. Maintenance of Hazard Insurance; Property Protection
                 Expenses.................................................51
 Section 3.05. Maintenance of Mortgage Impairment Insurance Policy........51
 Section 3.06. Fidelity Bond..............................................52
 Section 3.07. Management and Realization Upon Defaulted Mortgage Loans...52
 Section 3.08. Trustee to Cooperate.......................................53
 Section 3.09. Servicing Compensation; Payment of Certain Expenses by 
                Servicer..................................................54
 Section 3.10. Annual Statement as to Compliance..........................54
 Section 3.11. Annual Servicing Report....................................55
 Section 3.12. Access to Certain Documentation and Information
                Regarding the Mortgage Loans..............................55
 Section 3.13. Maintenance of Certain Servicing Insurance Policies........55
 Section 3.14. Reports to the Securities and Exchange Commission..........55
 Section 3.15. Reports of Foreclosures  and Abandonments of Mortgaged  
                Properties,  Returns  Relating to Mortgage  Interest  
                Received from Individuals and Returns Relating to 
                Cancellation of Indebtedness..............................56

 Section 3.16. Advances by the Servicer...................................56
 Section 3.17. Superior Liens.............................................56
 Section 3.18. Assumption Agreements......................................57
 Section 3.19. Payment of Taxes, Insurance and Other Charges..............58
 Section 3.20. Optional Purchase of Defaulted Mortgage Loans..............58

                                   ARTICLE IV
                          Certificate Insurance Policy

 Section 4.01. Certificate Insurance Policy...............................59
 Section 4.02. [RESERVED].................................................60
 Section 4.03. Replacement Certificate Insurance Policy...................60
 Section 4.04. Payments Under the Support Agreement.......................60

                                   ARTICLE V
                 Payments and Statements to Certificateholders;
                          Rights of Certificateholders

 Section 5.01. Distributions..............................................61
 Section 5.02. Compensating Interest......................................62
 Section 5.03. Statements.................................................62
 Section 5.04. Distribution Account.......................................66
 Section 5.05. Investment of Accounts.....................................66

                                   ARTICLE VI
                                The Certificates

 Section 6.01. The Certificates...........................................67
 Section 6.02. Registration of Transfer and Exchange of Certificates......68
 Section 6.03. Mutilated, Destroyed, Lost or Stolen Certificates..........72
 Section 6.04. Persons Deemed Owners......................................73
 Section 6.05. Appointment of Paying Agent................................73

                                  ARTICLE VII
                   The Seller, the Servicer and the Depositor

 Section 7.01. Liability of the Seller, the Servicer and the Depositor....74
 Section 7.02. Merger or Consolidation of, or Assumption of the
                Obligations of, the Seller, the Servicer or the 
                Depositor.................................................74
 Section 7.03. Limitation on Liability of the Servicer and Others.........74
 Section 7.04. Servicer Not to Resign.....................................75
 Section 7.05. Delegation of Duties.......................................75
 Section 7.06. Indemnification of the Trust by the Servicer...............75

                                  ARTICLE VIII
                                    Default

 Section 8.01. Events of Default..........................................76
 Section 8.02. Trustee to Act; Appointment of Successor...................78
 Section 8.03. Waiver of Defaults.........................................79
 Section 8.04. Notification to Certificateholders.........................79

                                   ARTICLE IX
                                  The Trustee

 Section 9.01. Duties of Trustee..........................................79
 Section 9.02. Certain Matters Affecting the Trustee......................81
 Section 9.03. Trustee Not Liable for Certificates or Mortgage Loans......85
 Section 9.04. Trustee May Own Certificates...............................86
 Section 9.05. Servicer to Pay Trustee Fees and Expenses..................86
 Section 9.06. Eligibility Requirements for Trustee.......................87
 Section 9.07. Resignation or Removal of Trustee..........................87
 Section 9.08. Successor Trustee..........................................88
 Section 9.09. Merger or Consolidation of Trustee.........................88
 Section 9.10. Appointment of Co-Trustee or Separate Trustee..............88
 Section 9.11. Limitation of Liability....................................89
 Section 9.12. Trustee May Enforce Claims Without Possession of
                Certificates; Inspection..................................90
 Section 9.13. Suits for Enforcement......................................90

                                   ARTICLE X
                                  Termination

 Section 10.01. Termination...............................................90
 Section 10.02. Additional Termination Requirements.......................92

                                   ARTICLE XI
                            Miscellaneous Provisions

 Section 11.01. Amendment.................................................93
 Section 11.02. Recordation of Agreement..................................94
 Section 11.03. Limitation on Rights of Certificateholders................95
 Section 11.04. Governing Law.............................................95
 Section 11.05. Notices...................................................95
 Section 11.06. Severability of Provisions................................97
 Section 11.07. Assignment................................................97
 Section 11.08. Certificates Nonassessable and Fully Paid.................97
 Section 11.09. Third-Party Beneficiaries.................................97
 Section 11.10. Counterparts..............................................97
 Section 11.11. Effect of Headings and Table of Contents..................97

EXHIBIT A-1       FORM OF CLASS A-1 CERTIFICATE...........................A-1
EXHIBIT A-2       FORM OF CLASS A CERTIFICATE.............................A-1
EXHIBIT B  -      [RESERVED]..............................................B-1
EXHIBIT C  -      FORM OF CLASS R CERTIFICATE.............................C-1
EXHIBIT D  -      MORTGAGE LOAN SCHEDULE..................................D-1
EXHIBIT E  -      MONTHLY INFORMATION DELIVERED TO TRUSTEE................E-1
EXHIBIT F  -      FORM OF MORTGAGE NOTE...................................F-1
EXHIBIT G  -      FORM OF MORTGAGE........................................G-1
EXHIBIT H  -      TRANSFER AFFIDAVIT......................................H-1
EXHIBIT I  -      TRANSFEROR'S CERTIFICATE................................I-1
EXHIBIT J  -      FORM OF REQUEST FOR RELEASE.............................J-1
EXHIBIT K  -      FORM OF INVESTMENT LETTER...............................K-1
EXHIBIT L  -      SPECIMEN OF THE CERTIFICATE INSURANCE POLICY............L-1
EXHIBIT M  -      FORM OF OFFICER'S CERTIFICATE OF SERVICER...............M-1
EXHIBIT N  -      IDENTIFIED SUBSEQUENT MORTGAGE LOAN SCHEDULE............N-1
EXHIBIT O  -      FORM OF LIQUIDATION REPORT..............................O-1
EXHIBIT P  -      LIST OF SERVICING OFFICERS..............................P-1


<PAGE>


         This Pooling and Servicing  Agreement,  dated as of September 1, 1998,
among  Bear  Stearns  Asset  Backed   Securities,   Inc.,  as  Depositor   (the
"Depositor"),  Champion  Mortgage Co.,  Inc.,  as Seller (the  "Seller") and as
Servicer (the  "Servicer"),  and Harris Trust and Savings Bank, as Trustee (the
"Trustee").

                             PRELIMINARY STATEMENT

         The Depositor is the owner of the Trust that is hereby conveyed to the
Trustee in return for the Certificates.  As provided herein,  the Trustee shall
elect that the Trust be  treated  for  federal  income  tax  purposes  as three
separate real estate  mortgage  investment  conduits (each a "REMIC" or, in the
alternative,  "REMIC 1," "REMIC 2," and "REMIC 3", REMIC 3 also being  referred
to as the "Master  REMIC" and each of REMIC 1 and REMIC 2 being  referred to as
"Subsidiary  REMICs").  The Class A-1 and the Class A-2 Certificates  represent
ownership of all of the "regular  interests"  in REMIC 3. Each of the Class R1,
R2, and R3  Certificates  represents  the sole class of "residual  interest" in
REMIC  1,  REMIC 2,  and  REMIC 3,  respectively,  for  purposes  of the  REMIC
Provisions.  There  are also two  classes  of  uncertificated  REMIC 1  Regular
Interests  issued  under  this  Agreement  (the  Class  T1-1,  and  Class  T1-2
Interests),  each of which will constitute  regular  interests in REMIC 1, four
classes of  uncertificated  REMIC 2 Regular  Interests  (the Class T2-1,  Class
T2-2,  Class T2-3,  and Class T2-4  Interests),  each of which will  constitute
regular  interests  in REMIC 2. The REMIC 1 Regular  Interests  will be held as
assets  of REMIC 2, the  REMIC 2  Regular  Interests  will be held as assets of
REMIC 3. The "latest possible maturity date" for federal income tax purposes of
all interests created hereby will be the REMIC Certificate Maturity Date.

         In  consideration  of the  mutual  agreements  herein  contained,  the
parties hereto agree as follows:

                                   ARTICLE I
                                  Definitions

Section 1Definitions.  Whenever used in this Agreement, the following words and
phrases,  unless  the  context  otherwise  requires,  shall  have the  meanings
specified in this Article.

          Accounts:  Collectively,  the Collection Account and the Distribution
Account.

          Accreted Interest: Accrued interest on the Class T2-1 Interests in an
amount equal to 50% of the  increase in the O/C Amount for the  Mortgage  Loans
for the Distribution Date which is distributed as principal on the Class T2-2.

         Adjusted  Weighted Average Net Rate: As to any Distribution  Date, the
percentage equivalent of a fraction, (1) the numerator of which is equal to (a)
the weighted average of the monthly interest rates in respect of the Class T1-1
and Class T1-2  Interests  (calculated  by dividing  their  respective  monthly
entitlements to interest at the Weighted  Average Net Rate by their  respective
principal balances),  less (b) the sum of (i) the Servicing Fee payable on such
Distribution  Date,  (ii) the Trustee Fee  payable on such  Distribution  Date,
(iii) the Premium Amount payable on such  Distribution  Date and (iv) the Class
Monthly Interest Distributable Amount of the Class A-2 Certificates and (2) the
denominator of which is the Pool  Principal  Balance as of the first day of the
related Due Period.

         Affiliate:  With respect to any Person, any other Person  controlling,
controlled  by or under common  control with such Person.  For purposes of this
definition,  "control" means the power to direct the management and policies of
a  Person,  directly  or  indirectly,   whether  through  ownership  of  voting
securities,  by contract or otherwise and "controlling" and "controlled"  shall
have meanings correlative to the foregoing.

          Agreement:  This Pooling and Servicing  Agreement and all  amendments
hereof and supplements hereto.

          Appraised Value: The appraised value of the Mortgaged  Property based
upon the appraisal made by or for the originator at the time of the origination
of the related Mortgage Loan.

          Assignment of Mortgage:  With respect to any Mortgage, an assignment,
notice of transfer or equivalent  instrument,  in recordable  form,  sufficient
under the laws of the jurisdiction in which the related  Mortgaged  Property is
located to reflect the sale of the Mortgage to the Trustee,  which  assignment,
notice of transfer or equivalent  instrument  may be in the form of one or more
blanket assignments covering the Mortgage Loans secured by Mortgaged Properties
located in the same jurisdiction.

          Available Funds: As to any Distribution  Date, the sum of (A) the sum
of all amounts  described in clauses (i) through  (vii)  inclusive,  of Section
3.02(b)  received by the Servicer  (including  any amounts paid by the Servicer
and the Seller and  excluding  (a) any amounts not  required to be deposited in
the Collection  Account pursuant to Section 3.02(b) and (b) any amounts paid to
the Servicer or withdrawn by the Servicer pursuant to Sections 3.03(ii), (iii),
(iv),  (v),  (vi) and (vii) in respect of the Mortgage  Loans as of the related
Determination  Date)  during the  related  Due Period  and  deposited  into the
Collection Account as of the Determination Date, (B) Insured Payments,  if any,
and (C) any  Termination  Price with respect to the Mortgage Loans deposited to
the Distribution  Account pursuant to Section  10.01(a).  No amount included in
this definition by virtue of being described by any component of the definition
thereof shall be included twice by virtue of also being  described by any other
component or otherwise.

          Balloon  Loans:  Any  Mortgage  Loan  that  provided  on the  date of
origination for scheduled monthly payment in level amounts  substantially lower
than the amount of the final scheduled payment.

          Base O/C Amount:  With respect to any  Distribution  Date,  an amount
equal to the product of (x) the Base O/C  Percentage  and (y) the Cut-Off  Date
Pool --------------- Principal Balance.

          Base O/C Percentage: 1.75%.

          BIF:  The Bank  Insurance  Fund,  as from  time to time  constituted,
created under the Financial  Institutions Reform,  Recovery and Enhancement Act
of 1989,  or, if at any time after the  execution  of this  Agreement  the Bank
Insurance  Fund is not existing and  performing  duties now assigned to it, the
body performing such duties on such date.

          Book-Entry  Certificate:  Any Class A  Certificate  registered in the
name of the  Depository or its nominee,  ownership of which is reflected on the
books of the Depository or on the books of a Person maintaining an account with
such Depository  (directly or as an indirect participant in accordance with the
rules of such Depository).

          Business Day: Any day other than (i) a Saturday or a Sunday or (ii) a
day on which banking  institutions  in the States of New York,  Illinois or New
Jersey are required or authorized by law to be closed.

          Certificate: Any Class A or Class R Certificate.

          Certificate  Index:  The  rate for one  month  United  States  dollar
deposits  quoted on Telerate  Page 3750 as of 11:00 a.m.,  London time,  on the
second  LIBOR  Business  Day  prior to the  first  day of any  Interest  Period
relating to the Variable Rate  Certificates  (or the second LIBOR  Business Day
prior  to the  Closing  Date,  in the  case of the  first  Distribution  Date).
"Telerate Page 3750" means the display  designated as page 3750 on the Telerate
Service  (or such other page as may replace  page 3750 on that  service for the
purpose of displaying  London interbank  offered rates of major banks). If such
rate does not appear on such page (or such other page as may replace  that page
on that service,  or if such service is no longer  offered,  such other service
for displaying LIBOR or comparable  rates as may be reasonably  selected by the
Trustee after  consultation with the Servicer),  the rate will be the Reference
Bank  Rate.  On the  second  LIBOR  Business  Day  immediately  preceding  each
Distribution  Date, the Trustee shall  determine the  Certificate  Rate for the
Interest Period commencing on such Distribution Date and inform the Servicer of
such rate.

          Certificate Insurance Policy: The financial guaranty insurance policy
(No.  27650) with respect to the Class A  Certificates  dated the Closing Date,
issued by the Certificate Insurer to the Trustee for the benefit of the Holders
of each Class of Class A  Certificates,  a copy of which is attached  hereto as
Exhibit L.

          Certificate Insurer: MBIA Insurance Corporation, a New York domiciled
insurance company and any successor thereto.

          Certificate  Insurer Default:  Any failure of the Certificate Insurer
to make a payment required under the Certificate Insurance Policy in accordance
with its terms.

          Certificate  Owner:  The  Person  who is the  beneficial  owner  of a
Book-Entry Certificate.

          Certificate  Rate:  With respect to the Class A-1  Certificates,  the
lesser  of (A) the Class  A-1  Formula  Rate and (B) the Net Funds Cap for such
Distribution Date. With respect to the Class A-2 Certificates, 8.12% per annum.
On any  Distribution  Date on  which  the O/C  Amount  exceeds  the  Class  A-1
Principal  Balance,  the Certificate Rate on the Class A-1 Certificates may not
exceed twice the weighted  average net rates on the Mortgage Loans (adjusted to
account for any Class Interest Distribution due on the Class A-2 Certificates).

          Certificate   Register  and  Certificate   Registrar:   The  register
maintained and the registrar appointed pursuant to Section 6.02.

          Certificateholder  or Holder:  The Person in whose name a Certificate
is registered in the Certificate Register,  except that, solely for the purpose
of giving any consent, direction, waiver or request pursuant to this Agreement,
(x) any Class A  Certificate  registered  in the name of the  Depositor  or any
Person  actually  known  to a  Responsible  Officer  of  the  Trustee  to be an
Affiliate  of the  Depositor  and (y) any  Class A  Certificate  for  which the
Depositor or any Person actually known to a Responsible  Officer of the Trustee
to be an Affiliate of the Depositor is the Certificate Owner or Holder shall be
deemed not to be outstanding  (unless to the actual  knowledge of a Responsible
Officer of the Trustee (i) the Depositor or such Affiliate is acting as trustee
or nominee for a Person who is not an Affiliate of the  Depositor and who makes
the voting  decision  with  respect to such  Class A  Certificates  or (ii) the
Depositor or such Affiliate is the Certificate Owner or Holder of all the Class
A Certificates, but only with respect to the Class as to which the Depositor or
such Affiliate owns all the Certificates) and the Percentage Interest evidenced
thereby  shall not be taken into account in  determining  whether the requisite
amount of Percentage Interests necessary to effect any such consent, direction,
waiver or request has been obtained.

          Champion:  Champion Mortgage Co., Inc., a New Jersey corporation,  or
any successor thereto.

          Civil Relief Act:  The  Soldiers'  and  Sailors'  Civil Relief Act of
1940, as amended.

          Civil Relief Act Interest Shortfall: With respect to any Distribution
Date,  for any  Mortgage  Loan as to which  there has been a  reduction  in the
amount of interest  collectible  thereon for the most recently ended Due Period
as a result of the application of the Civil Relief Act, the amount by which (i)
interest  collectible on such Mortgage Loan during such Due Period is less than
(ii) one month's interest on the Principal Balance of such Mortgage Loan at the
Loan Rate for such Mortgage Loan before giving effect to the application of the
Civil Relief Act.

          Class:  With  respect to each of Class A-1 and Class A-2,  all of the
Certificates of such Class.

          Class A Certificate:  Any certificate  executed and  authenticated by
the Trustee  substantially in the form set forth in Exhibit A and designated as
a Class A-1 or Class A-2 Certificate pursuant to Section 6.01.

          Class A Certificateholder: A Holder of a Class A Certificate.

          Class A-1 Guaranteed  Principal  Distribution Amount: With respect to
any  Distribution  Date,  the excess,  if any,  of (i) the Class A-1  Principal
Balance as of such Distribution  Date (after taking into account  distributions
(excluding  Insured Payments)  allocable to principal on such Distribution Date
pursuant to Section 5.01) over (ii) the Pool Principal Balance as of the end of
the related Due Period; provided that on the Final Scheduled Distribution Date,
the Class A-1 Guaranteed  Principal  Distribution Amount shall equal the amount
referred to in clause (i) of this definition as of such Distribution Date.

          Class A-1 Certificate:  Any Certificate executed and authenticated by
the Trustee and  substantially  in the form attached  hereto as Exhibit A-1 and
designated as a Class A-1 Certificate pursuant to Section 6.01.

          Class A-1 Formula Rate: As to any  Distribution  Date which occurs on
or prior to the date on which the Pool Principal Balance is less than 5% of the
Cut-Off  Date Pool  Principal  Balance,  the  Certificate  Index plus 0.31% per
annum, and for every  Distribution Date thereafter,  the Certificate Index plus
0.62% per annum.

          Class A-1 Monthly Principal Distributable Amount: With respect to any
Distribution  Date,  the  amount  equal  to the  sum of the  following  amounts
(without duplication) with respect to the immediately preceding Due Period: (i)
that portion of all Monthly Payments  allocable to principal on Mortgage Loans,
including  all full and  partial  principal  prepayments  received  during  the
related Due  Period,  (ii) the  Principal  Balance of all  Mortgage  Loans that
became  Liquidated  Mortgage  Loans  during the related  Due Period,  (iii) the
portion of the Purchase Price allocable to principal of all Defective  Mortgage
Loans the  repurchase  obligation for which arose during the related Due Period
to the extent received by the Servicer,  (iv) any Substitution  Adjustments for
Mortgage Loans,  deposited to the Distribution Account pursuant to Section 2.06
on or prior to the related  Determination Date and not previously  distributed,
and (v) the Distributable Excess Spread, if any.

          Class A-1 Principal  Balance:  As of any date of  determination,  the
Original  Class A-1  Certificate  Principal  Balance  reduced by the sum of all
amounts previously  distributed to the Class A-1  Certificateholders in respect
of principal on all previous Distribution Dates.

          Class A-1 Principal  Distribution:  With respect to any  Distribution
Date (other than the Final Scheduled  Distribution Date), the excess of (A) the
sum  of  the  Class  A-1  Monthly  Principal   Distributable  Amount  for  such
Distribution  Date and any Class A-1  Principal  Shortfall  Amount over (B) the
related O/C Reduction Amount for such  Distribution  Date;  provided,  however,
that the Class  A-1  Principal  Distribution  shall  not  exceed  the Class A-1
Principal  Balance.  The  "Class  A-1  Principal  Distribution"  on  the  Final
Scheduled Distribution Date for the Class A-1 Certificates will equal the Class
A-1 Principal Balance as of such Distribution Date.

          Class  A-1   Principal   Shortfall   Amount:   With  respect  to  any
Distribution  Date,  the  amount,  if any,  by which the  Class  A-1  Principal
Balance,  after  giving  effect to all  distributions  of the Class A-1 Monthly
Principal  Distributable  Amount (exclusive of Distributable Excess Spread) and
any draws under the Certificate  Insurance Policy for such  Distribution  Date,
exceeds the Pool Principal Balance as of the end of the related Due Period.

          Class A-2 Certificate:  Any Certificate executed and authenticated by
the Trustee and  substantially  in the form attached  hereto as Exhibit A-2 and
designated as a Class A-2 Certificate pursuant to Section 6.01.

          Class  Interest  Carryover  Shortfall:  With  respect to any Class of
Class A Certificates and any  Distribution  Date, the amount by which the Class
Interest  Distribution for such Class for the prior  Distribution Date exceeded
the amount of interest actually distributed on such prior Distribution Date.

          Class Interest  Distribution:  With respect to any Distribution  Date
and each Class of Class A  Certificates,  the sum of (i) the  applicable  Class
Monthly Interest  Distributable Amount for such Class on such Distribution Date
and (ii) the applicable Outstanding Class Interest Carryover Shortfall for such
Class on such Distribution Date.

          Class Monthly Interest  Distributable  Amount: As to any Distribution
Date and Class of Class A  Certificates,  interest  accrued  during the related
Interest  Period at the  applicable  Certificate  Rate on the related Class A-1
Principal Balance or Notional  Principal  Balance,  as applicable,  immediately
prior to such Distribution Date.

          Class R Certificate: The Class R Certificate executed by the Trustee,
and authenticated and delivered by the Certificate Registrar,  substantially in
the form  annexed  hereto as Exhibit C-1 and  evidencing  the  ownership of the
Class R-1 Interest, the Class R-2 Interest, and the Class R-3 Interest.

          Class R Certificateholder: The Holder of a Class R Certificate.

          Class R-1 Interest: The uncertificated Residual Interest in REMIC 1.

          Class R-2 Interest: The uncertificated Residual Interest in REMIC 2.

          Class R-3 Interest: The uncertificated Residual Interest in REMIC 3.

          Class T1-1 Interest:  A regular  interest in REMIC 1 held as an asset
of REMIC 2 that has an initial principal balance equal to  $279,034,624.10  and
bears interest at a per annum rate equal to the Weighted Average Net Rate.

          Class T1-2 Interest:  A regular  interest in REMIC 1 held as an asset
of REMIC 2 that has an initial  principal  balance equal to $21,000,000,  bears
interest at a per annum rate equal to the Weighted Average Net Rate.

         Class T2-1 Interest: A regular interest in REMIC 2 held as an asset of
REMIC 3 that has an initial  principal  balance  equal to the sum of (i) 50% of
the Cut-Off Date Pool Principal Balance and (ii) 50% of the initial O/C Amount,
bears interest at a per annum rate equal to Adjusted Weighted Average Net Rate.

         Class T2-2 Interest: A regular interest in REMIC 2 held as an asset of
REMIC 3 that has an initial  principal balance equal to 25% of the Cut-off Date
Pool Principal Balance less 50% of the initial O/C Amount,  bears interest at a
per annum rate equal to the Adjusted Weighted Average Net Rate.

         Class T2-3 Interest: A regular interest in REMIC 2 held as an asset of
REMIC 3 that has an initial  principal balance equal to 25% of the Cut-off Date
Pool  Principal  Balance,  bears  interest  at a per  annum  rate  equal to the
Adjusted Weighted Average Net Rate.

         Class T2-4 Interest: A regular interest in REMIC 2 held as an asset of
REMIC  3 that is  entitled  to  interest  at a rate of  8.12%  on its  notional
balance.  The Class T2-4  Interest  shall have a notional  balance equal to the
principal  balance of the Class T1-2  Interests  for such date for the first 36
Distribution  Dates, and a notional balance of zero for all Distribution  Dates
after the 36th Distribution Date. The Class T2-4 Interest will be treated as no
longer outstanding after the 36th Distribution Date.

         Class A-1 Interest:  A regular interest in REMIC 3 that has an initial
principal balance of $300,034,000 and will bear interest at a rate equal to the
least of (a) the  London  interbank  offered  rate for  one-month  U.S.  dollar
deposits plus a Pass-Through Margin of 0.31% and (b) the Net Funds Cap.

         Class A-2  Interest  A regular  interest  in REMIC 3 that shall have a
notional  principal  balance  equal  as of any date to the  notional  principal
balance of the Class T2-4  Interests  for such date and is  entitled to 100% of
the interest  accruals on the Class T2-4 Interest.  The Class A-2 Interest will
be treated as no longer outstanding after the 36th Distribution Date.

         Closing Date:  September 30, 1998.

          Code:  The Internal  Revenue Code of 1986, as the same may be amended
from time to time (or any successor statute thereto).

          Collection  Account:  The custodial  account or accounts  created and
maintained  pursuant to Section  3.02(b).  The  Collection  Account shall be an
Eligible Account.

         Combined  Loan-to-Value  Ratio or CLTV:  With  respect to any Mortgage
Loan, the sum of the original  principal  balance of such Mortgage Loan and the
outstanding  principal  balance of the First  Lien,  if any,  as of the date of
origination of the Mortgage Loan, divided by the Appraised Value.

          Compensating  Interest:  As to  any  Distribution  Date,  the  amount
calculated pursuant to Section 5.02.

          Corporate Trust Office:  The principal office of the Trustee at which
at any  particular  time its corporate  business shall be  administered,  which
office on the  Closing  Date is located  at 311 West  Monroe  Street,  Chicago,
Illinois 60606, Attention: Indenture Trust Administration.

         Corresponding Classes of Certificates: With respect to each Subsidiary
REMIC  Regular  Interest,  any Class of  Certificates  appearing  opposite such
Subsidiary REMIC Regular Interest in Section 2.08.

         Curtailment: With respect to a Mortgage Loan, any payment of principal
received  during a Due  Period  as part of a  payment  that is in excess of the
amount of the Monthly Payment due for such Due Period and which is not intended
to satisfy the Mortgage Loan in full,  nor is intended to cure a delinquency or
to be applied  for  subsequent  Monthly  Payments as and when the same come due
pursuant to directions from the Mortgagor to such effect.

         Cut-Off Date: September 1, 1998.

         Cut-Off Date Pool Principal Balance:  $300,034,624.10.

         Cut-Off Date Principal Balance: With respect to any Mortgage Loan, the
unpaid  principal  balance  thereof  as of  the  Cut-Off  Date  (or  as of  the
applicable date of substitution with respect to an Eligible Substitute Mortgage
Loan pursuant to Section 2.02 or 2.04).

          Defective  Mortgage  Loan: Any Mortgage Loan subject to repurchase or
substitution by the Seller pursuant to Section 2.02 or 2.04.

         Definitive Certificates:  As defined in Section 6.02(c).

          Delinquency Amount: The product of the Delinquency Percentage and the
Pool Principal Balance.

         Delinquency  Percentage:  Means the rolling three month average of the
percentage  equivalent of a fraction,  the numerator of which is (x) the sum of
the aggregate principal balances of all mortgage loans which are (i) 90 or more
days  delinquent,  (ii)  mortgage  loans  in  bankruptcy  and 90 or  more  days
delinquent  under the  note,  (iii)  mortgage  loans in  foreclosure  plus (iv)
mortgage loans  relating to REO Properties and the  denominator of which is (y)
the Pool Principal Balance.

          Depositor:  Bear Stearns  Asset Backed  Securities,  Inc., a Delaware
corporation, or any successor thereto.

         Depository:  The  initial  Depository  shall be The  Depository  Trust
Company,  the nominee of which is Cede & Co., as the registered Holder of Class
A-1 and Class A-2  Certificates  evidencing  $300,000,000 in initial  principal
amount and $21,000,000 in initial notional principal balance,  respectively, of
such   Certificates.   The  Depository  shall  at  all  times  be  a  "clearing
corporation"  as  defined in  Section  8-102(5)  of the UCC of the State of New
York.

         Depository  Participant:  A broker,  dealer,  bank or other  financial
institution  or other  Person for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

         Determination  Date:  With  respect  to  any  Distribution  Date,  the
eighteenth day of the month in which such  Distribution Date occurs (or if such
day is not a  Business  Day,  the  Business  Day  immediately  succeeding  such
eighteenth day).

         Distributable  Excess Spread: As to any Distribution  Date, the lesser
of (i) the Excess  Spread for such  Distribution  Date and (ii) the excess,  if
any, of the Specified O/C Amount for such Distribution Date over the O/C Amount
on such date.

          Distribution Account: The account established by the Trustee pursuant
to Section 5.04. The Distribution Account shall be an Eligible Account.

          Distribution Date: The twenty-fifth day of each month or, if such day
is not a Business Day, then the next Business Day, beginning in October 1998.

          Due Date: As to any Mortgage  Loan, the day of the month on which the
Monthly Payment is due from the Mortgagor.

          Due Period:  With  respect to each  Distribution  Date,  the calendar
month preceding the month in which such Distribution Date occurs.

         Eligible Account:  A segregated  account that is (i) maintained with a
depository  institution  whose  debt  obligations  at the  time of any  deposit
therein  have the highest  short-term  debt rating by the Rating  Agencies  and
whose  accounts are fully  insured by either the SAIF or the BIF of the Federal
Deposit Insurance Corporation established by such fund with a minimum long-term
unsecured  debt  rating of "A2" by Moody's  and "A" by  Standard & Poor's,  and
which is any of (A) a federal  savings  and loan  association  duly  organized,
validly  existing and in good standing  under the federal  banking laws, (B) an
institution  duly  organized,  validly  existing and in good standing under the
applicable  banking laws of any state, (C) a national banking  association duly
organized,  validly  existing and good standing under the federal banking laws,
(D) a  principal  subsidiary  of a bank  holding  company,  and in each case of
(A)-(D)  above,  approved  in  writing  by  the  Certificate  Insurer;  (ii)  a
segregated  trust account  maintained with the corporate trust  department of a
federal or state  chartered  depository  institution or trust  company,  having
capital  and  surplus  of not less than  $50,000,000,  acting in its  fiduciary
capacity  or  (iii)  otherwise   acceptable  to  each  Rating  Agency  and  the
Certificate  Insurer as evidenced  by a letter from each Rating  Agency and the
Certificate Insurer to the Trustee, without reduction or withdrawal of the then
current ratings of the Certificates.

          Eligible  Investments:  One or more of the following  (excluding  any
callable investments purchased at a premium):

               (i) direct obligations of, or obligations fully guaranteed as to
          timely payment of principal and interest by, the United States or any
          agency or instrumentality thereof, provided that such obligations are
          backed by the full faith and credit of the United States;

               (ii)  repurchase  agreements on obligations  specified in clause
          (i) maturing not more than three months from the date of  acquisition
          thereof,  provided that the short-term  unsecured debt obligations of
          the party  agreeing to repurchase  such  obligations  are at the time
          rated by a Rating Agency in its highest  short-term  rating  category
          (which is "A-1+" for Standard & Poor's and "P-1" for Moody's);

               (iii)  certificates  of  deposit,  time  deposits  and  bankers'
          acceptances (which, if Moody's is a Rating Agency, shall each have an
          original  maturity  of not  more  than 90 days  and,  in the  case of
          bankers' acceptances,  shall in no event have an original maturity of
          more  than  365  days) of any U.S.  depository  institution  or trust
          company incorporated under the laws of the United States or any state
          thereof and subject to supervision  and examination by federal and/or
          state banking  authorities,  provided  that the unsecured  short-term
          debt  obligations of such depository  institution or trust company at
          the date of acquisition thereof have been rated by a Rating Agency in
          its highest unsecured short-term debt rating category;

               (iv) commercial  paper (having  original  maturities of not more
          than 90 days) of any corporation  incorporated  under the laws of the
          United States or any state  thereof which on the date of  acquisition
          have been rated by  Standard  & Poor's or  Moody's  in their  highest
          short-term rating categories;

               (v) short term investment funds ("STIFS") sponsored by any trust
          company or national banking  association  incorporated under the laws
          of the  United  States  or any  state  thereof  which  on the date of
          acquisition  has been rated by  Standard & Poor's or Moody's in their
          respective highest rating category of long term unsecured debt;

               (vi)  interests  in any money  market  fund which at the date of
          acquisition  of the interests in such fund and throughout the time as
          the interest is held in such fund has a rating of "Aaa" by Moody's or
          either "AAAm" or "AAAm-G" by Standard & Poor's; and

               (vii) other  obligations  or securities  that are  acceptable to
          each  Rating  Agency  and  the  Certificate  Insurer  as an  Eligible
          Investment  hereunder  and will not result in a reduction in the then
          current rating of the Certificates,  as evidenced by a letter to such
          effect from such Rating Agency and the  Certificate  Insurer and with
          respect to which the Servicer has received confirmation that, for tax
          purposes,  the  investment  complies  with  the last  clause  of this
          definition;

provided that no instrument described hereunder shall evidence either the right
to receive (a) only interest with respect to the  obligations  underlying  such
instrument or (b) both principal and interest payments derived from obligations
underlying such instrument and the interest and principal payments with respect
to such instrument provided a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations;  and provided, further,
that no instrument described hereunder may be purchased at a price greater than
par if such  instrument  may be  prepaid  or  called  at a price  less than its
purchase price prior to its stated maturity.

         Eligible  Substitute Mortgage Loan: A Mortgage Loan substituted by the
Seller  for a  Defective  Mortgage  Loan  which  must,  on  the  date  of  such
substitution,  (i) have an outstanding  Principal  Balance (or in the case of a
substitution  of more than one Mortgage Loan for a Defective  Mortgage Loan, an
aggregate Principal  Balance),  not in excess of and not more than 5% less than
the Principal Balance of the Defective Mortgage Loan; (ii) have a Loan Rate not
less than the Loan Rate of the Defective  Mortgage Loan and not more than 1% in
excess of the Loan Rate of such Defective  Mortgage Loan; (iii) have a Mortgage
of the same or  higher  level  of  priority  as the  Mortgage  relating  to the
Defective Mortgage Loan at the time such Mortgage was transferred to the Trust;
(iv) have a remaining term to maturity not more than six months earlier and not
later than the remaining  term to maturity of the Defective  Mortgage Loan; (v)
comply with each  representation and warranty set forth in Section 2.04 (deemed
to be made as of the date of  substitution);  (vi)  have an  original  Combined
Loan-to-Value  Ratio not greater than that of the Defective  Mortgage Loan; and
(vii) be of the same type of Mortgaged  Property as the Defective Mortgage Loan
or a  detached  single  family  residence.  More than one  Eligible  Substitute
Mortgage Loan may be substituted for a Defective Mortgage Loan if such Eligible
Substitute  Mortgage  Loans meet the foregoing  attributes in the aggregate and
such substitution is approved in writing in advance by the Certificate Insurer.

         Event of Default:  As defined in Section 8.01.

         Excess O/C Amount:  As to any  Distribution  Date, the amount by which
(i) the O/C Amount for such  Distribution  Date exceeds (ii) the  Specified O/C
Amount for such Distribution Date.

         Excess Spread:  With respect to any Distribution  Date, the excess, if
any, of (x) Available Funds for such  Distribution  Date over (y) the aggregate
of the amounts required to be distributed  pursuant to Section  5.01(a)(1)-(4),
on such Distribution Date.

          FDIC:  The Federal  Deposit  Insurance  Corporation  or any successor
thereto.

          FHLMC: The Federal Home Loan Mortgage Corporation.

          Final Scheduled Distribution Date: The Distribution Date in September
2028.

          First  Lien:  With  respect  to any  Mortgage  Loan which is a second
priority  lien,  the  mortgage  loan  relating to the  corresponding  Mortgaged
Property having a first priority lien.

          Fiscal Agent: As defined in the Policy.

          Fixed Rate Certificates: The Class A-2 Certificates.

          FNMA: The Federal National Mortgage Association.

          Foreclosure Profits:  With respect to a Liquidated Mortgage Loan, the
amount,  if any, by which (i) the  aggregate  of its Net  Liquidation  Proceeds
exceeds (ii) the related  Principal  Balance (plus accrued and unpaid  interest
thereon  at the  applicable  Loan  Rate  from the date  interest  was last paid
through  the  date  of  receipt  of the  final  Liquidation  Proceeds)  of such
Liquidated  Mortgage  Loan  immediately  prior  to the  final  recovery  of its
Liquidation Proceeds.

          Insolvency Event: As defined in the Policy.

          Insurance Agreement:  The Insurance and Reimbursement Agreement dated
as of September  1, 1998 among the  Depositor,  Key Bank USA,  the Seller,  the
Servicer, the Trustee and the Certificate Insurer, including any amendments and
supplements thereto.

          Insurance  Proceeds:  Proceeds  paid by any  insurer  (other than the
Certificate  Insurer) pursuant to any insurance policy covering a Mortgage Loan
or Mortgaged Property,  or amounts required to be paid by the Servicer pursuant
to Section  3.05,  net of any  component  thereof  (i)  covering  any  expenses
incurred by or on behalf of the  Servicer in  connection  with  obtaining  such
proceeds,  (ii) applied to the  restoration or repair of the related  Mortgaged
Property,  (iii)  released to the Mortgagor in accordance  with the  Servicer's
normal  servicing  procedures  or (iv)  required  to be paid to any holder of a
mortgage senior to such Mortgage Loan.

          Insured  Payment:  With respect to any  Distribution  Date, an amount
equal to the sum of (a) the amount, if any, by which the aggregate of the Class
Interest  Distributions  with  respect  to the  Class A  Certificates  for such
Distribution  Date  exceeds the amount on deposit in the  Distribution  Account
available to be  distributed  therefor on such  Distribution  Date  pursuant to
Section 5.01 and (b) (i) if such  Distribution  Date is not the Final Scheduled
Distribution Date, the Class A-1 Guaranteed  Principal  Distribution  Amount on
such Distribution Date or (ii) if such Distribution Date is the Final Scheduled
Distribution  Date,  the Class  A-1  Principal  Balance  (taking  into  account
distributions  allocable  to principal on such  Distribution  Date  pursuant to
Section 5.01(a)).

          Interest Period:  With respect to any  Distribution  Date and (i) the
Fixed Rate  Certificates,  the period from the first day of the calendar  month
preceding  the month of such  Distribution  Date  through  the last day of such
calendar  month and (ii) the Variable  Rate  Certificates,  the period from the
Distribution  Date in the month preceding the month of such  Distribution  Date
(or,  in the case of the initial  Distribution  Date,  from the  Closing  Date)
through the day before such Distribution Date.

          Interest Rate:  With respect to each Subsidiary  REMIC Interest,  the
applicable  rate set forth or  calculated  in the manner  described  in Section
2.08.

          Key Bank USA: Key Bank USA, National Association,  a national banking
association.

          Latest  Possible  Maturity Date: The  Distribution  Date in September
2031.

          LIBOR  Business Day: Any day other than (i) a Saturday or a Sunday or
(ii) a day on which banking institutions in the State of New York, the State of
Illinois or in the city of London, England are required or authorized by law to
be closed.

          Liquidated  Mortgage Loan: As to any Distribution  Date, any Mortgage
Loan in respect of which the Servicer has  determined,  in accordance  with the
servicing procedures specified herein, as of the end of the related Due Period,
that all  Liquidation  Proceeds which it expects to recover with respect to the
liquidation  of the Mortgage  Loan or  disposition  of the related REO Property
have been recovered.

          Liquidation Proceeds:  Proceeds (including Insurance Proceeds but not
including  amounts drawn under the Certificate  Insurance  Policy)  received in
connection  with the  liquidation of any Mortgage Loan or related REO Property,
whether through trustee's sale, foreclosure sale or otherwise (including rental
income).

          Liquidation  Report:  With respect to each Liquidated  Mortgage Loan,
the report prepared by the Servicer in the form attached hereto as Exhibit O.

          Loan Rate:  With respect to any Mortgage  Loan as of any day, the per
annum  rate of  interest  applicable  under the  related  Mortgage  Note to the
calculation of interest for such day on the Principal Balance.

          Majority  Certificateholder:  The  Holder or  Holders  of the Class A
Certificates evidencing Voting Rights in excess of 51% in the aggregate.

          Monthly Advance:  An advance made by the Servicer pursuant to Section
3.16.

          Monthly  Payment:  The scheduled  monthly payment of principal and/or
interest required to be made by a Mortgagor on the related Mortgage Loan.

          Moody's:   Moody's  Investors  Service,  Inc.  or  its  successor  in
interest.

          Mortgage: The mortgage,  deed of trust or other instrument creating a
first or second  lien on an  estate in fee  simple  interest  in real  property
securing a Mortgage Loan.

          Mortgage  File:  The  mortgage   documents  listed  in  Section  2.01
pertaining to a particular Mortgage Loan and any additional  documents required
to be added to the Mortgage File pursuant to this Agreement.

          Mortgage Loans:  The mortgage loans that are transferred and assigned
to the Trustee on behalf of the Trust pursuant to Sections 2.01, 2.06 and 2.14,
together  with the Related  Documents,  exclusive  of  Mortgage  Loans that are
transferred  to the Seller,  from time to time  pursuant  to Sections  2.02 and
2.06, as from time to time are held as a part of the Trust, such mortgage loans
originally so held being identified in the Mortgage Loan Schedule  delivered on
the Closing Date.

          Mortgage  Loan  Schedule:  With respect to any date,  the schedule of
Mortgage Loans constituting  assets of the Trust. The Mortgage Loan Schedule is
the  schedule set forth  herein as Exhibit D, which  schedule  sets forth as to
each Mortgage Loan: (i) the Cut-Off Date  Principal  Balance,  (ii) the account
number,  (iii) the original  principal amount,  (iv) the CLTV as of the date of
the  origination of the related  Mortgage Loan, (v) the Due Date, (vi) the Loan
Rate as of the Cut-Off Date, (vii) the first date on which a Monthly Payment is
or was due under the Mortgage Note, (viii) the original stated maturity date of
the Mortgage Note and if the Mortgage Loan is a Balloon Loan, the  amortization
terms,  (ix) the remaining number of months to maturity as of the Cut-Off Date,
(x) the state in which the related  Mortgaged  Property is  situated,  (xi) the
type of property and (xii) the lien status.  The Mortgage Loan Schedule will be
amended from time to time to reflect the substitution of an Eligible Substitute
Mortgage Loan for a Defective Mortgage Loan from time to time hereunder.

          Mortgage Note:  With respect to a Mortgage Loan, the note pursuant to
which the related  Mortgagor agrees to pay the indebtedness  evidenced  thereby
which is secured by the related Mortgage.

          Mortgaged Property: The underlying property,  including real property
and improvements thereon, securing a Mortgage Loan.

          Mortgagor: The obligor or obligors under a Mortgage Note.

          Net Funds Cap: With respect to a  Distribution  Date,  the percentage
equivalent  of (A) a fraction,  (1) the  numerator of which is equal to (a) all
payments of interest due on the  Mortgage  Loans during the related Due Period,
less (b) the sum of (i) the  Servicing Fee payable on such  Distribution  Date,
(ii) the  Trustee  Fee  payable on such  Distribution  Date,  (iii) the Premium
Amount payable on such  Distribution  Date and (iv) the Class Monthly  Interest
Distributable  Amount of the Class A-2  Certificates and (2) the denominator of
which is the Class A-1 Principal Balance as of the first day of the related Due
Period, times (B) a fraction, the numerator of which is one and the denominator
of which is the actual number of days in the Interest  Period for the Class A-1
Certificates, times (C) 360. Notwithstanding the foregoing, on any Distribution
Date on which the O/C Amount exceeds the Class A-1 Principal  Balance,  the Net
Funds Cap may not exceed the product of (A) two and (B) the  Adjusted  Weighted
Average Net Rate and (C) a fraction,  the  numerator of which is thirty and the
denominator  of which is the actual  number of days in the Interest  Period for
the Class A-1 Certificates. This limitation will apply on any Distribution Date
during  which the O/C  Amount  exceeds  the Class A-1  Principal  Balance.  For
purposes of the REMIC  Provisions the Net Funds Cap shall equal (a) the product
of (x) two and (y) a  fraction,  the  numerator  of which is the product of the
Adjusted  Weighted Average Net Rate and the principal balance of the Class T2-3
Interest  immediately  prior to such  Distribution  Date and the denominator of
which is the sum of the  principal  balances  of the Class  T2-2 and Class T2-3
Interest immediately prior to such Distribution Date.

          Net  Liquidation  Proceeds:  With respect to any Liquidated  Mortgage
Loan,  Liquidation  Proceeds  net of  unreimbursed  Servicing  Fees,  Servicing
Advances and Monthly Advances with respect thereto.

          Net Loan Rate:  With respect to any Mortgage  Loan as to any day, the
Loan Rate less the Servicing Fee Rate.

          Nonrecoverable  Advances:  With respect to any Mortgage Loan, (i) any
Servicing  Advance  or  Monthly  Advance  previously  made  and not  reimbursed
pursuant to Section  3.03(ii) or (ii) a  Servicing  Advance or Monthly  Advance
proposed to be made in respect of a Mortgage  Loan or REO  Property  which,  in
either case, in the good faith business judgment of the Servicer,  as evidenced
by an Officer's  Certificate  delivered to the Certificate  Insurer, the Seller
and the Trustee no later than three Business Days following such determination,
would not be ultimately recoverable pursuant to Sections 3.03(ii) or 3.03(vii).

          Notional  Principal  Balance:  With  respect  to each of the first 36
Distribution  Dates  and the  Class A-2  Certificates,  an amount  equal to the
lesser of (a) the Pool Principal Balance as of the first day of the related Due
Period  and  (b)  $21,000,000,  and  with  respect  to each  Distribution  Date
thereafter, zero.

          O/C Amount:  As to any Distribution  Date, the excess, if any, of (a)
the Pool  Principal  Balance as of the close of business on the last day of the
related  Due Period  over (b) the Class A-1  Principal  Balance  (after  giving
effect to  amounts  available  in respect  of the Class A-1  Monthly  Principal
Distributable Amount and Class A-1 Principal Shortfall Amount, if any, for such
Distribution Date).

          O/C Reduction Amount: As to any Distribution Date, an amount equal to
the lesser of (i) the Excess O/C Amount for such Distribution Date and (ii) the
Principal Remittance Amount for such Distribution Date.

          Officer's  Certificate:  A certificate  signed by the  President,  an
Executive Vice President,  a Senior Vice President,  a First Vice President,  a
Vice President,  Assistant Vice President, the Treasurer,  Assistant Treasurer,
Assistant  Secretary,  Controller  or Assistant  Controller of the Servicer and
delivered to the Trustee.

          Opinion  of  Counsel:   A  written  opinion  of  counsel   reasonably
acceptable to the Trustee,  who may be in-house counsel for the Servicer or its
Affiliate  or  the  Depositor   (except  that  any  opinion   relating  to  the
qualification  of the Trust as a REMIC or compliance with the REMIC  Provisions
must be an opinion of  independent  outside  counsel)  and who,  in the case of
opinions delivered to each of the Certificate Insurer and the Rating Agency, is
reasonably acceptable to each of them.

          Original Class A-1 Certificate Principal Balance: $300,000,000.

          Outstanding Class Interest Carryover  Shortfall:  With respect to any
Class of Class A Certificates  and any  Distribution  Date, the amount of Class
Interest  Carryover  Shortfall  for such  Distribution  Date  plus one  month's
interest thereon,  at the related  Certificate Rate, to the extent permitted by
law.

          Ownership  Interest:  As to any  Certificate or security  interest in
such  Certificate,  including  any interest in such  Certificate  as the Holder
thereof and any other interest  therein,  whether direct or indirect,  legal or
beneficial, as owner or as pledgee.

          Paying Agent: Any paying agent appointed pursuant to Section 6.05.

          Percentage  Interest:  As to any Class A Certificate,  the percentage
obtained by dividing the principal or notional denomination,  as applicable, of
such  Certificate by the aggregate of the principal or notional  denominations,
as applicable, of all Class A Certificates of the same Class. As to any Class R
Certificate,  the portion of the Class evidenced  thereby as stated on the face
thereof,  which shall be either 99.999999% or, but only with respect to the Tax
Matters Person Residual Interest held by the Tax Matters Person, 0.000001%.

          Permitted  Transferee:  Any Person other than (i) the United  States,
any State or any political subdivision thereof or any agency or instrumentality
of any of the foregoing, (ii) a foreign government,  international organization
or any  agency  or  instrumentality  of  either  of  the  foregoing,  (iii)  an
organization  which  is  exempt  from  tax  imposed  by  Chapter  1 of the Code
(including  the tax  imposed by section 511 of the Code on  unrelated  business
taxable income) (except certain farmers' cooperatives described in Code section
521) on any excess  inclusions (as defined in Section  860E(c)(1)) with respect
to any Class R  Certificate,  (iv) rural  electric and  telephone  cooperatives
described in Code section 1381(a)(2)(C),  (v) a Person that is not a citizen or
resident of the United  States,  a  corporation,  partnership  or other  entity
treated as a corporation or partnership for federal income tax purposes created
or organized in or under the laws of the United States,  any State thereof,  or
the District of Columbia (unless otherwise provided in Treasury Regulations) or
an estate whose income from sources  without the United States is includible in
gross income for United States  federal  income tax purposes  regardless of its
connection with the conduct of a trade or business within the United States, or
a trust  if a court  within  the  United  States  is able to  exercise  primary
supervision over the  administration of the trust and one or more United States
persons have the  authority to control all  substantial  decisions of the trust
and (vi) an "electing large  partnership"  within the meaning of Section 775 of
the Code,  (vii) any other  Person so  designated  by the  Trustee  based on an
Opinion of Counsel to the effect that any transfer to such Person may cause the
Trust  to  fail  to  qualify  as a  REMIC  at any  time  the  Certificates  are
outstanding.   The  terms   "United   States",   "State"   and   "international
organization"  shall  have  the  meanings  set  forth in Code  section  7701 or
successor  provisions.  A corporation will not be treated as an instrumentality
of the United States or of any State or political subdivision thereof if all of
its  activities  are subject to tax and,  with the  exception  of the FHLMC,  a
majority of its board of directors is not selected by such governmental unit.

          Person:  Any  individual,  corporation,  partnership,  joint venture,
association,   joint-stock  company,  trust,   unincorporated  organization  or
government or any agency or political subdivision thereof.

          Pool  Principal  Balance:  With respect to any date, the aggregate of
the Principal Balances of all Mortgage Loans as of such date.

          Premium  Amount:  The  premium  payable  to the  Certificate  Insurer
pursuant to Section 2.03 of the Insurance Agreement.

          Premium Percentage: As defined in the Insurance Agreement.

          Prepayment  Assumption:  A conditional rate of prepayment equal to 4%
per  annum  in  the  first  month  of  the  life  of  the  Mortgage  Loans  and
approximately an additional 1.45% (precisely  16/11) (expressed as a percentage
per annum) in each month thereafter  until the twelfth month;  beginning in the
twelfth  month and in each month  thereafter  during  the life of the  Mortgage
Loans, a conditional prepayment rate of 20% per annum each month is assumed.

          Prepayment Interest Shortfall: With respect to any Distribution Date,
for each Mortgage Loan that was the subject  during the related Due Period of a
Principal  Prepayment in full an amount equal to the excess,  if any, of (i) 30
days'  interest on the Principal  Balance of such Mortgage Loan at the Net Loan
Rate (or at such lower rate as may be in effect for such Mortgage Loan pursuant
to  application  of the Civil  Relief  Act) over  (ii) the  amount of  interest
actually remitted by the Mortgagor in connection with such Principal Prepayment
less the Servicing Fee for such Mortgage Loan in such month.

          Principal Balance:  As to any Mortgage Loan and any day, other than a
Liquidated Mortgage Loan, the related Cut-Off Date Principal Balance, minus all
collections  credited against the Principal  Balance of any such Mortgage Loan.
For purposes of this definition,  a Liquidated Mortgage Loan shall be deemed to
have a Principal Balance equal to the Principal Balance of the related Mortgage
Loan as of the final recovery of related  Liquidation  Proceeds and a Principal
Balance of zero thereafter.

          Principal Prepayment: Any payment or other recovery of principal on a
Mortgage Loan equal to the outstanding  principal balance thereof,  received in
advance of the final scheduled Due Date which is intended to satisfy a Mortgage
Loan in full.

          Principal  Remittance Amount:  With respect to any Distribution Date,
the amount equal to the sum of the following amounts (without duplication) with
respect  to the  immediately  preceding  Due  Period:  (i) that  portion of all
Monthly Payments  allocable to principal on Mortgage Loans,  including all full
and partial principal  prepayments received during the related Due Period, (ii)
the Net Liquidation  Proceeds  allocable to principal actually collected by the
Servicer during the related Due Period, (iii) the portion of the Purchase Price
allocable to principal of all Defective  Mortgage  Loans that were  repurchased
during  the  related  Due  Period  and (iv) any  Substitution  Adjustments  for
Mortgage Loans,  deposited to the Distribution Account pursuant to Section 2.06
on or prior to the related Determination Date and not previously distributed.

          Prospectus:  The base prospectus of the Depositor dated September 24,
1998.

          Prospectus Supplement:  The prospectus supplement dated September 24,
1998, relating to the offering of the Class A Certificates.

          Purchase Agreement: The Mortgage Loan Purchase Agreement, dated as of
September  1, 1998,  between  the  Seller,  as seller,  and the  Depositor,  as
purchaser, with respect to the Mortgage Loans.

          Purchase  Price:  As to any  Mortgage  Loan  repurchased  on any date
pursuant to Section  2.02,  2.04 or 3.20 an amount  equal to the sum of (i) the
unpaid Principal  Balance  thereof,  (ii) the greater of (a) all unpaid accrued
interest thereon to the end of the Due Period  preceding the Distribution  Date
on which such  Purchase  Price is included in Available  Funds and (b) 30 days'
interest thereon, computed at the applicable Loan Rate; provided, however, that
if at the time of repurchase the Seller is the Servicer,  the amount  described
in clause (ii) shall be  computed  at a rate equal to the Net Loan Rate,  (iii)
(x) if the Servicer is not the Seller, any unreimbursed Servicing Advances with
respect to such  Mortgage  Loan and (y) expenses  reasonably  incurred or to be
incurred  by the  Servicer  or the  Trustee  in respect of the breach or defect
giving rise to the purchase  obligation  and (iv) the amount of any  penalties,
fines,  forfeitures,  legal fees and  related  costs,  judgments  and any other
costs, fees and expenses  incurred by or imposed on the Depositor,  the Trustee
or the Trust or with  respect  to which any of them are liable  arising  from a
breach by the Seller of its representations and warranties in Section 2.04.

          Purchaser:  The  Depositor  in its  capacity as  purchaser  under the
Purchase Agreement.

          Rating  Agency:   Any  statistical   credit  rating  agency,  or  its
successor,  that rated the Class A Certificates at the request of the Depositor
at the time of the initial issuance of the Certificates.

If such agency or a successor is no longer in existence,  "Rating Agency" shall
be  such  statistical   credit  rating  agency,  or  other  comparable  Person,
designated by the Depositor,  notice of which designation shall be given to the
Trustee.  References herein to the highest short term unsecured rating category
of a Rating Agency shall mean "A-1+" or better in the case of Standard & Poor's
and "P-1" or better in the case of Moody's and in the case of any other  Rating
Agency shall mean such  equivalent  ratings.  References  herein to the highest
long-term  rating  category of a Rating  Agency shall mean "AAA" in the case of
Standard & Poor's and "Aaa" in the case of Moody's and in the case of any other
Rating Agency, such equivalent rating.

          Realized  REMIC  Losses:  With respect to each  Mortgage Loan (or REO
Property)  which has been  converted to a Liquidated  Mortgage  Loan, an amount
(not less than zero) equal to (i) the  Principal  Balance of the Mortgage  Loan
(or REO Property) as of the such date, plus (ii) interest at the Loan Rate from
the  Due  Date  as  to  which  interest  was  last  paid  or  advanced  to  the
Certificateholder  up to the last day of the month in which such  Mortgage Loan
(or REO  Property)  has been  converted  to a Liquidated  Mortgage  Loan on the
Principal  Balance of such Mortgage Loan (or REO Property)  outstanding  during
each Due Period that such  interest was not paid or  advanced,  minus (iii) the
proceeds, if any, received during the month in which such Mortgage Loan (or REO
Property)  has been  converted to a  Liquidated  Mortgage  Loan,  to the extent
applied as  recoveries  of  interest at the Loan Rate and to  principal  of the
Mortgage Loan.

          Record  Date:  With respect to (i) the Fixed Rate  Certificates,  the
last  Business Day of the month  immediately  preceding  the month in which the
related  Distribution Date occurs and (ii) the Variable Rate Certificates,  the
Business Day immediately  preceding such Distribution Date; provided,  however,
that if any Variable Rate  Certificate  becomes a Definitive  Certificate,  the
record date for such Variable Rate Certificate will be the last Business Day of
the month  immediately  preceding  the month in which the related  Distribution
Date occurs.

          Reference  Bank  Rate:  As to any  Interest  Period  relating  to the
Variable Rate Certificates as follows: the arithmetic mean (rounded upwards, if
necessary,  to the nearest one sixteenth of a percent) of the offered rates for
United States dollar  deposits for one month which are offered by the Reference
Banks as of 11:00 a.m.,  London time, on the second LIBOR Business Day prior to
the first day of such  Interest  Period to prime banks in the London  interbank
market  for a period of one month in amounts  approximately  equal to the Class
A-1 Principal Balance of the Variable Rate Certificates; provided that at least
two such  Reference  Banks  provide such rate.  If fewer than two offered rates
appear, the Reference Bank Rate will be the arithmetic mean of the rates quoted
by one or more major  banks in New York City,  selected  by the  Trustee  after
consultation  with the Servicer,  as of 11:00 a.m., New York City time, on such
date for loans in U.S.  Dollars to leading  European  Banks for a period of one
month in amounts  approximately equal to the Class A-1 Principal Balance of the
Variable  Rate  Certificates.  If no  such  quotations  can  be  obtained,  the
Reference  Bank  Rate  shall  be the  Reference  Bank  Rate  applicable  to the
preceding Interest Period.

          Reference  Banks:  Three  major  banks that are engaged in the London
interbank market, selected by the Trustee after consultation with the Servicer.

          Regular Certificates: The Class A Certificates.

          Related Documents: As defined in Section 2.01.

          Released  Mortgaged  Property  Proceeds:  As to  any  Mortgage  Loan,
proceeds  received by the Servicer in connection with (a) a taking of an entire
Mortgaged  Property by exercise of the power of eminent domain or  condemnation
or (b) any  release  of part of the  Mortgaged  Property  from  the lien of the
related Mortgage, whether by partial condemnation, sale or otherwise, which are
not released to the  Mortgagor in  accordance  with  applicable  law,  mortgage
servicing  standards the Servicer would use in servicing mortgage loans for its
own account and the Pooling and Servicing Agreement.

          REMIC: A "real estate mortgage investment conduit" within the meaning
of Section 860D of the Code.

          REMIC Certificate  Maturity Date: The "latest possible maturity date"
of the Regular Certificates as that term is defined in Section 2.10.

          REMIC Change of Law:  Any  proposed,  temporary or final  regulation,
revenue   ruling,   revenue   procedure  or  other  official   announcement  or
interpretation  relating to the REMIC and the REMIC Provisions issued after the
Closing Date.

          REMIC  Provisions:  Provisions of the federal income tax law relating
to real estate  mortgage  investment  conduits,  which appear at Sections  860A
through 860G of Subchapter M of Chapter 1 of the Code, and related  provisions,
and regulations promulgated thereunder,  as the foregoing may be in effect from
time to time.

          REO Property: A Mortgaged Property that is acquired by the Trustee in
foreclosure or by deed in lieu of foreclosure.

          Residential  Dwelling:  A one- to four-family  dwelling,  a unit in a
planned unit development, a unit in a condominium development or a townhouse.

          Responsible  Officer:  When used with  respect  to the  Trustee,  any
officer  of the  Trustee  within  the  Corporate  Trust  Office of the  Trustee
including any vice president or assistant vice president,  assistant treasurer,
assistant  secretary  or,  any other  officer to whom such  matter is  referred
because of such  officer's  knowledge of and  familiarity  with the  particular
subject. When used with respect to the Seller or Servicer, the President or any
Vice President,  Assistant Vice President,  Treasurer of Assistant Treasurer or
any Secretary or Assistant Secretary.

         SAIF:  The Savings  Association  Insurance  Fund, as from time to time
constituted,  created under the  Financial  Institutions  Reform,  Recovery and
Enhancement  Act of  1989  or,  if at any  time  after  the  execution  of this
Agreement the Savings Association Insurance Fund is not existing and performing
duties now assigned to it, the body performing such duties on such date.

          Seller: Champion, as seller under the Purchase Agreement.

          Servicer: Champion as servicer, or any successor hereunder.

          Servicing Advances:  All reasonable and customary  unanticipated "out
of pocket" costs and expenses  incurred in the  performance  by the Servicer of
its servicing obligations,  including,  but not limited to, the cost of (i) the
preservation,  restoration and protection of the Mortgaged  Property,  (ii) any
enforcement  or  judicial  proceedings,   including  foreclosures,   (iii)  the
management and liquidation of the REO Property,  including reasonable fees paid
to any independent contractor in connection therewith, (iv) compliance with the
obligations  under Sections 3.04,  3.07 or 3.19 and (v) in connection  with the
liquidation  of a Mortgage  Loan,  expenditures  relating  to the  purchase  or
maintenance of the First Lien pursuant to Section 3.17, all of which reasonable
and customary  unanticipated  out-of-pocket costs and expenses are reimbursable
to the Servicer to the extent  provided in Sections  3.03(ii) and 3.03(vii) and
3.07.

          Servicing  Certificate:  A  certificate  completed  and executed by a
Servicing Officer on behalf of the Servicer.

          Servicing Fee: As to each  Distribution  Date and each Mortgage Loan,
the monthly  fee  payable to the  Servicer,  which  subject to Section  5.02 is
calculated  as an amount equal to the product of the Servicing Fee Rate and the
Principal Balance thereof at the beginning of the related Due Period.

          Servicing Fee Rate:  0.40% per annum (or if Champion is no longer the
Servicer, 0.50% per annum).

          Servicing  Officer:  Any  officer  of the  Servicer  involved  in, or
responsible for, the  administration  and servicing of the Mortgage Loans whose
name and specimen signature appear on a list of servicing officers furnished to
the Trustee (with a copy to the Certificate  Insurer) by the Servicer,  as such
list may be amended from time to time, initially set forth in Exhibit P hereto.

          Specified O/C Amount:  With respect to any Distribution Date prior to
the  Step  Down  Date the  greater  of (i) the  Base  O/C  Amount  and (ii) the
Delinquency  Amount and, with respect to any Distribution  Date occurring on or
after the Step Down Date, the greatest of:

               (i) two times the  product  of the Base O/C  Percentage  and the
          Pool Principal Balance as of the close of business on the last day of
          the related Due Period;

               (ii) the Delinquency Amount;

               (iii)  the  product  of (x) .50% and (y) the  Cut-Off  Date Pool
          Principal Balance; and

               (iv) three times the Principal  Balance of the largest  Mortgage
          Loan as of the end of the related Due Period.

          Standard  &  Poor's:  Standard  &  Poor's  Ratings  Service,  or  its
successor in interest.

          Start-up Day: The day designated as such pursuant to Section 2.09.

          Step Down Date: The later to occur of (A) the first Distribution Date
on which the Pool Principal Balance is less than the product of (x) 50% and the
Cut-Off Date Pool Principal Balance and (B) the thirtieth Distribution Date.

          Subservicer:  Any Person with whom the  Servicer  has entered  into a
Subservicing  Agreement and who satisfies the requirements set forth in Section
3.01(b) in respect of the qualification of a Subservicer.

          Subservicing  Agreement:  Any agreement  between the Servicer and any
Subservicer relating to subservicing and/or  administration of certain Mortgage
Loans as provided in Section 3.01(b), a copy of which shall be delivered, along
with any modifications thereto, to the Trustee and the Certificate Insurer.

          Subsidiary REMIC: As described in Section 2.08.

          Substitution  Adjustment:  As to any  date on  which  a  substitution
occurs pursuant to Section 2.06, the sum of (a) the excess of (i) the aggregate
Principal  Balances of all Defective  Mortgage Loans to be replaced by Eligible
Substitute  Mortgage Loans (after application of principal payments received on
or before the date of substitution of any Eligible Substitute Mortgage Loans as
of the date of substitution)  over (ii) the Principal  Balance of such Eligible
Substitute  Mortgage  Loans  and (b) the  greater  of (x)  accrued  and  unpaid
interest  (accruing at the Loan Rate for such Defective  Mortgage  Loan)on such
excess through the Due Period relating to the Distribution  Date for which such
Substitution  Adjustment will be included as part of Available Funds and (y) 30
days' interest on such excess  calculated on a 360-day year in each case at the
Loan  Rate (or Net Loan  Rate if the  Seller  is the  Servicer)  and (c) if the
Servicer is not the Seller,  the amount of any unreimbursed  Servicing Advances
made by the Servicer with respect to such  Defective  Mortgage Loan and (d) the
amount  referred  to in clause  (iv) of the  definition  of  Purchase  Price in
respect of such Defective Mortgage Loan.

          Supplemental Mortgage Loan Schedule: As defined in Section 2.06(b).

          Support  Agreement:  The Agreement between the Depositor and Key Bank
USA dated as of  September  1,  1998,  pursuant  to which Key Bank USA  ensures
performance by the Servicer of the obligation to deposit certain amounts in the
Collection Account pursuant to Section 4.04.

          Tax Matters Person: As defined in Section 2.12.

          Tax Matters Person  Residual  Interest:  A 0.000001%  interest in the
Class R  Certificates,  which  shall  be  issued  to and  held by the  Trustee.

          Termination Price: As defined in Section 10.01(a).

          Transfer Date: The Closing Date.

          Trust:  The trust  created  by this  Agreement,  the  corpus of which
consists  of the  Mortgage  Loans,  such  assets as shall  from time to time be
deposited in the Collection Account and the Distribution  Account in accordance
with this Agreement,  property that secured a Mortgage Loan and that has become
REO Property,  the  Certificate  Insurance  Policy,  certain  hazard  insurance
policies  maintained  by the  Mortgagors  or the  Servicer  in  respect  of the
Mortgage Loans and an assignment of the  Depositor's  rights under the Purchase
Agreement and the Support Agreement and all proceeds of each of the foregoing.

          Trustee  Fee:  The  fee  owed to the  Trustee  pursuant  to a  letter
agreement between the Servicer and the Trustee.

          Trustee  Fee Rate:  The per annum  rate at which the  Trustee  Fee is
calculated.

          UCC: The Uniform Commercial Code, as amended from time to time, as in
effect in any specified jurisdiction.

          Variable Rate Certificates: The Class A-1 Certificates.

          Voting Rights:  The portion of the aggregate voting rights of all the
Certificates  evidenced by a Certificate.  At all times during the term of this
Agreement,  98% of the Voting  Rights shall be allocated  among  Holders of the
Class A-1 Certificates and 2% of the Voting Rights shall be allocated among the
Holders of the Class A-2  Certificates.  Voting Rights  allocated to a Class of
Certificates  shall be allocated  among the  Certificates of each such Class in
accordance with their respective Percentage Interests. The Holders of the Class
R Certificates shall have no Voting Rights.

          Weighted  Average Net Rate: As to any  Distribution  Date will equal,
the  percentage  equivalent  of (A) a fraction,  (1) the  numerator of which is
equal to (a) all  payments of interest  due on the  Mortgage  Loans  during the
related Due Period,  less (b) the sum of (i) the  Servicing Fee payable on such
Distribution  Date, (ii) the Trustee Fee payable on such Distribution Date, and
(iii) and the  Premium  Amount  payable on such  Distribution  Date and (2) the
denominator of which is the Pool  Principal  Balance as of the first day of the
related Due Period, times (B) a fraction, the numerator of which is one and the
denominator  of which is the actual  number of days in the Interest  Period for
the Class A-1 Certificates, times (C) 360.

          Section 1.02.  Interest  Calculations.  All  calculations of interest
that are made in respect of the Principal Balance of a simple interest Mortgage
Loan shall be made on the basis of a 365-day year and the actual number of days
elapsed. All calculations of interest that are made in respect of the Principal
Balance of an actuarial  Mortgage  Loan shall be made on the basis of a 360-day
year consisting of twelve 30-day months.  The Certificate Rate for the Variable
Rate  Certificates  shall be  calculated on the basis of a 360-day year and the
actual  number  of days  elapsed.  The  Certificate  Rate  for the  Fixed  Rate
Certificates  shall be calculated on the basis of a 360-day year  consisting of
twelve 30-day months.  The calculation of the Servicing Fee and the Trustee Fee
shall be made on the  basis of a  360-day  year  consisting  of  twelve  30-day
months. All dollar amounts calculated hereunder shall be rounded to the nearest
penny with one-half of one penny being rounded down.

                                  ARTICLE II

                         Conveyance of Mortgage Loans;
                       Original Issuance of Certificates;
                                 Tax Treatment

          Section  2.01.  Conveyance  of  Mortgage  Loans.  (a) The  Depositor,
concurrently  with the  execution and delivery of this  Agreement,  does hereby
transfer,  assign,  sell,  set over and  otherwise  convey to the Trust without
recourse  (subject to Sections  2.02 and 2.04)(i)  all of its right,  title and
interest in and to each Mortgage  Loan,  including  the Cut-Off Date  Principal
Balance,  and all  collections  in respect of interest and  principal  received
after the Cut-Off  Date;  (ii)  property  which  secured such Mortgage Loan and
which has been acquired by  foreclosure or deed in lieu of  foreclosure;  (iii)
its interest in any insurance  policies in respect of the Mortgage Loans;  (iv)
the rights of the Depositor  under the Support  Agreement;  (v) the  Collection
Account  and  the  Distribution  Account;  (vi)  all  proceeds  of  any  of the
foregoing;  and (vii) the  Depositor's  rights  under the  Purchase  Agreement,
including, without limitation, the representations and warranties of the Seller
thereunder  together  with all rights of the Depositor to require the Seller to
cure any  breach  thereof  or to  repurchase  or  substitute  for any  affected
Mortgage Loan in accordance  with the Purchase  Agreement.  In addition,  on or
prior to the Closing Date, the Depositor shall cause the Certificate Insurer to
deliver the Certificate Insurance Policy to the Trustee.

          In connection  with such  transfer,  assignment and conveyance by the
Depositor,  the Seller shall deliver to the Trustee,  on or before the Transfer
Date, the following documents or instruments with respect to each Mortgage Loan
(the "Related  Documents") and the Mortgage Loan Schedule in computer  readable
format:

               (i) the  original  Mortgage  Note,  endorsed in blank,  with all
          intervening  endorsements  showing a complete chain of title from the
          originator of such Mortgage Loan to the Seller;

               (ii) the original Mortgage,  with evidence of recording thereon,
          provided  that  if the  original  Mortgage  has  been  delivered  for
          recording  to  the  appropriate   public   recording  office  of  the
          jurisdiction  in which the Mortgaged  Property is located but has not
          yet been returned to the Seller by such recording office,  the Seller
          shall  deliver to the Trustee a certified  true copy of such original
          Mortgage so certified by the Seller,  together with a certificate  of
          the  Seller  certifying  that  such  original  Mortgage  has  been so
          delivered to such recording office; in all such instances, the Seller
          shall deliver or cause to be delivered the original recorded Mortgage
          to  the  Trustee  promptly  upon  receipt  of the  original  recorded
          Mortgage;  

               (iii) the original  Assignment  of Mortgage,  from the Seller to
          "Harris  Trust and Savings  Bank, as Trustee for Champion Home Equity
          Loan Trust 1998-1",  which  assignment shall be in form and substance
          acceptable for  recording;

               (iv) the  original  attorney's  opinion of title or the original
          policy of title insurance,  provided that if any such original policy
          of title  insurance  has not yet been  received  by the  Seller,  the
          Seller may have  delivered  to the Trustee a copy of such policy or a
          title insurance binder or commitment for the issuance of such policy;

               (v) originals of all intervening  assignments of Mortgage,  with
          evidence of recording thereon, showing a complete chain of title from
          the  originator  to the Seller,  provided  that if any such  original
          intervening  assignment of Mortgage has been  delivered for recording
          to the appropriate  public  recording  office of the  jurisdiction in
          which the Mortgaged Property is located but has not yet been returned
          to the Seller by such recording office, the Seller may have delivered
          to the Trustee a certified  true copy of such original  assignment of
          Mortgage so certified by the Seller,  together with a certificate  of
          the Seller  certifying that such original  assignment of Mortgage has
          been so delivered to such recording  office;  in all such  instances,
          the Seller shall  deliver or cause to be delivered  any such original
          assignments to the Trustee  promptly upon receipt  thereof;  and 

               (vi) originals of all assumption and modification agreements, if
          any.

          The  Seller  hereby  confirms  to the  Trustee  that it has  made the
appropriate  entries in its general accounting  records,  to indicate that such
Mortgage Loans have been  transferred to the Trustee and constitute part of the
Trust in accordance with the terms of the trust created hereunder.

          Within 30 days of the Closing Date, the Seller, at its expense, shall
send or cause to be sent for recording the  Assignments of Mortgage in favor of
the Trustee in the  appropriate  real property or other records (which may be a
blanket  assignment  if  permitted  by  applicable  law),  except  as to  those
non-recordation  states  referred  to in the  third  succeeding  sentence.  The
Trustee  shall be  required  to retain a copy of each  Assignment  of  Mortgage
submitted for recording.  In the event that any such  Assignment of Mortgage is
lost or returned unrecorded because of a defect therein, the Seller, at its own
expense,  shall  promptly  prepare a substitute  Assignment of Mortgage or cure
such defect, as the case may be, and thereafter the Seller shall be required to
submit each such  Assignment  of Mortgage  for  recording.  With respect to any
non-recordation   state,  the  Seller  may  provide  to  the  Trustee  and  the
Certificate  Insurer  (and to each Rating  Agency,  in the case of any state in
which 10% or more by Principal  Balance as of the Cut-Off Date of the Mortgaged
Properties are located),  an opinion of counsel in a form reasonably acceptable
to the Trustee and the  Certificate  Insurer (and,  where  applicable,  to each
Rating  Agency),  to the effect that,  as to any Mortgage  Loan with respect to
which the related Mortgaged  Property is located in such state,  recordation of
an Assignment  of Mortgage in such state is not necessary to transfer  title to
the related Mortgage Note to the Trust or to pledge to the Trustee the issuer's
rights under such Mortgage  Note in respect of which the Mortgaged  Property is
located  in such  state;  provided,  however,  if the  Servicer  is  terminated
pursuant  to Section  8.01,  any  Assignments  of  Mortgage  that have not been
previously  recorded in favor of the Trustee shall be submitted for recordation
at the expense of the Seller within 30 days of such termination. Any failure of
the Seller to comply with this Section  shall result in the  obligation  of the
Seller to purchase such Mortgage  Loans  pursuant to the  provisions of Section
2.02 or substitute for the related Mortgage Loans pursuant to the provisions of
Section 2.06.

          (b) The parties hereto intend that the  transaction  set forth herein
be a sale  by the  Depositor  to the  Trust  or the  Seller  to the  Trust,  as
applicable  of all its right,  title and interest in and to the Mortgage  Loans
and other property  described  above.  In the event the  transaction  set forth
herein is deemed not to be a sale,  the  Depositor  or Seller,  as  applicable,
hereby grants to the Trust a security  interest in all of its right,  title and
interest  in, to and  under the  Mortgage  Loans and other  property  described
above;  and  this  Agreement  shall  constitute  a  security   agreement  under
applicable law.

          The  Seller  agrees to  prepare,  execute  and file  UCC-1  financing
statements with the Secretary of State in the States of New Jersey and New York
(which shall have been  delivered for filing on or before the Closing Date with
respect to the Mortgage  Loans)  describing the  applicable  Mortgage Loans and
naming the  Seller as debtor  and,  with  respect to the  Mortgage  Loans,  the
Purchaser  (and  indicating  that such loans have been assigned to the Trustee)
and the Trustee,  as secured party and any  amendments  to the UCC-1  financing
statements  required to reflect a change in the name or corporate  structure of
the Seller or the filing of any additional  UCC-1  financing  statements due to
the change in the principal  office of the Seller,  as are necessary to perfect
and  protect the  Trustee's  interest in each  Mortgage  Loan and the  proceeds
thereof.

          The Seller, the Depositor, the Servicer and the Trustee shall, to the
extent consistent with this Agreement, take such actions as may be necessary to
ensure that, if this Agreement were deemed to create a security interest in the
Mortgage  Loans,  such  security  interest  would be deemed  to be a  perfected
security interest of first priority under applicable law and will be maintained
as such throughout the term of this Agreement.

          (c) The Trustee  agrees to execute and deliver on the Closing Date an
acknowledgment  of receipt of, for each Mortgage Loan, the items required to be
delivered  by the Seller  pursuant to Section  2.01(a) (i)  through  (vi).  The
Trustee  agrees,  for the benefit of  Certificateholders,  within 30 days after
execution  and  delivery of this  Agreement,  to review the  Mortgage  Files to
ascertain  that all required  documents set forth in  paragraphs  (i) - (vi) of
Section 2.01(a) have been executed and received, and that such documents relate
to the Mortgage  Loans  identified  on the Mortgage  Loan Schedule and that the
Mortgage  Notes have been endorsed as set forth in Section  2.01(a),  and in so
doing the Trustee may rely on the purported due  execution and  genuineness  of
any  signature  thereon.  If within  such 30-day  period the Trustee  finds any
document  constituting  a part of a Mortgage  File not to have been executed or
received or to be unrelated to the Mortgage  Loans  identified in said Mortgage
Loan Schedule or, if in the course of its review,  the Trustee  determines that
such Mortgage File is otherwise defective in any material respect,  the Trustee
shall  promptly  upon the  conclusion  of such review  notify the  Seller,  the
Depositor and the Certificate Insurer, and the Seller shall have a period of 90
days  after  such  notice  within  which to  correct  or cure any such  defect;
provided,  however,  that if such defect shall not have been corrected or cured
within such 90-day period due primarily to the failure of the related office of
real property or other records to return any document  constituting a part of a
Mortgage File, the Seller shall so notify the Trustee in writing and the period
during which such defect may be corrected or cured shall be extended until such
time as any such  documents are returned from such related office (in no event,
however, will such period extend beyond one (1) year from the date of discovery
of such  defect);  provided  that prior to any such  extension the Seller shall
deliver to the Trustee a true copy of such document  certified by the Seller to
be a true and correct  copy,  the  original of which has been  transmitted  for
recordation.

          The Trustee shall have no  responsibility  for reviewing any Mortgage
File except as  expressly  provided in this  Section  2.01.  In  reviewing  any
Mortgage   File   pursuant  to  this   Section,   the  Trustee  shall  have  no
responsibility  for  determining  whether any  document  is valid and  binding,
whether the text of any  assignment or  endorsement  is in proper or recordable
form  (except,  if  applicable,  to determine if the Trustee is the assignee or
endorsee),  whether  any  document  has been  recorded in  accordance  with the
requirements of any applicable jurisdiction, or whether a blanket assignment is
permitted in any  applicable  jurisdiction,  whether any Person  executing  any
document is authorized  to do so or whether any  signature  thereon is genuine,
but shall only be required to determine  whether a document has been  executed,
that it appears to be what it purports to be, and,  where  applicable,  that it
purports to be recorded.

          Section 2.02 Acceptance by Trustee.  The Trustee hereby  acknowledges
its receipt of the Certificate  Insurance Policy and the sale and assignment of
the Mortgage Loans, and, subject to the review and period for delivery provided
for in Section  2.01,  the Mortgage  Files,  and declares that the Trustee will
hold such documents and all amounts  received by it thereunder and hereunder in
trust,  upon the terms herein set forth, for the use and benefit of all present
and future  Certificateholders  and the Certificate  Insurer.  If the Seller is
given notice under  Section  2.01(c) and if the Seller does not correct or cure
such omission or defect within the 90-day period  specified in Section 2.01(c),
the Seller shall  purchase  such  Mortgage Loan from the Trust or substitute an
Eligible   Substitute   Mortgage  Loan  for  such  Mortgage  Loan  (i)  on  the
Determination Date in the month following the month in which such 90-day period
expired at the  Purchase  Price of such  Mortgage  Loan or in  accordance  with
Section 2.06,  as applicable or (ii) upon the  expiration of such 90-day period
if the omission or defect would result in the related Mortgage Loan not being a
Qualified  Mortgage Loan for purposes of Section  860G(a)(3)  of the Code.  The
Purchase  Price for the  purchased  Mortgage  Loan  shall be  deposited  in the
Collection Account on the Determination Date immediately  following such 90-day
period or on the Business  Day on or  immediately  following  the date on which
such period  expires,  as applicable;  provided that the Trustee shall remit to
the Depositor or the  Certificate  Insurer,  as applicable,  the portion of the
amount,  if any,  of the  Purchase  Price  referred  to in  clause  (iv) of the
definition  thereof to the extent  such amount is incurred by or imposed on the
Depositor  or the  Certificate  Insurer  and,  upon  receipt by the  Trustee of
written  notification  of such deposit signed by an officer of the Seller,  the
Trustee shall  release to the Seller the related  Mortgage File and the Trustee
shall execute and deliver such instruments of transfer or assignment,  prepared
by  and  at  the  expense  of  the  Seller,  in  each  case  without  recourse,
representation  or warranty as shall be  necessary to vest in the Seller or its
designee any Mortgage  Loan released  pursuant  hereto.  It is  understood  and
agreed that the  obligation  of the Seller to  purchase  any  Mortgage  Loan or
substitute  an Eligible  Substitute  Mortgage Loan for such Mortgage Loan as to
which a material  defect in or omission of a constituent  document exists shall
constitute  the sole  remedy  against  the  Seller  respecting  such  defect or
omission available to the Certificate  Insurer, the  Certificateholders  or the
Trustee  on behalf of  Certificateholders.  An Opinion of Counsel to the effect
set  forth  in  Section  2.06(d)  shall be  delivered  to the  Trustee  and the
Certificate Insurer in connection with any such repurchase.

          The  Servicer,  promptly  following  the  transfer of (i) a Defective
Mortgage  Loan from or (ii) an Eligible  Substitute  Mortgage Loan to the Trust
pursuant to this Section and Section  2.06, as the case may be, shall amend the
Mortgage  Loan  Schedule and make  appropriate  entries in its general  account
records to reflect such  transfer  and the addition of any Eligible  Substitute
Mortgage Loan, if applicable.

          Section 2.03. Representations and Warranties Regarding the Seller and
the Servicer.  (a) The Seller and the Servicer each  represent and warrant each
as to itself that, as of the Transfer Date:

               (i)  Each of the  Seller  and the  Servicer  is duly  organized,
          validly  existing and in good standing under the laws of its state of
          incorporation  and has the power and  authority to own its assets and
          to transact the business in which it is  currently  engaged.  Each of
          the Seller and the  Servicer is duly  qualified to do business and is
          in good standing in each  jurisdiction  in which the character of the
          business  transacted  by it  or  properties  owned  or  leased  by it
          requires  such  qualification  and in which the failure so to qualify
          would have a material adverse effect on (a) its business, properties,
          assets or condition  (financial or other), (b) its performance of its
          obligations  under this Agreement,  (c) the value or marketability of
          the  Mortgage  Loans or (d) the ability to  foreclose  on the related
          Mortgaged Properties;

               (ii)  Each of the  Seller  and the  Servicer  has the  power and
          authority to make, execute, deliver and perform this Agreement and to
          consummate all of the transactions contemplated under this Agreement,
          and has  taken  all  necessary  action to  authorize  the  execution,
          delivery  and  performance  of  this  Agreement.  When  executed  and
          delivered,  this  Agreement  will  constitute  its  legal,  valid and
          binding obligation  enforceable in accordance with its terms,  except
          as   enforcement   of  such  terms  may  be  limited  by  bankruptcy,
          insolvency, reorganization,  receivership, moratorium or similar laws
          affecting the enforcement of creditors'  rights  generally and by the
          availability of equitable remedies;  

               (iii) Each of the Seller and the  Servicer  holds all  necessary
          licenses,  certificates  and permits from all government  authorities
          necessary for conducting  its business as it is presently  conducted.
          It is not  required  to obtain the  consent of any other party or any
          consent,  license, approval or authorization from, or registration or
          declaration  with, any  governmental  authority,  bureau or agency in
          connection  with the execution,  delivery,  performance,  validity or
          enforceability of this Agreement, except for such consents, licenses,
          approvals or  authorizations,  or registrations  or declarations,  as
          shall have been  obtained or filed,  as the case may be, prior to the
          related  Transfer Date;

               (iv) The execution,  delivery and  performance of this Agreement
          by it will not conflict  with or result in a breach of, or constitute
          a default  under,  any provision of any existing law or regulation or
          any  order or decree of any  court  applicable  to the  Seller or the
          Servicer or any of its properties or any provision of its Articles of
          Incorporation  or Bylaws,  or  constitute  a  material  breach of, or
          result  in  the  creation  or  imposition  of  any  lien,  charge  or
          encumbrance  upon any of its  properties  pursuant to, any  mortgage,
          indenture,  contract or other  agreement to which it is a party or by
          which it may be bound;  

               (v) No certificate of an officer, statement furnished in writing
          or report delivered pursuant to the terms hereof by the Seller or the
          Servicer contains any untrue statement of a material fact or omits to
          state any material fact necessary to make the certificate,  statement
          or report not misleading;  

               (vi) The transactions  contemplated by this Agreement are in the
          ordinary  course of the Seller's and the Servicer's  business;  

               (vii) Neither the Seller nor the Servicer is insolvent, nor will
          the Seller or the  Servicer be made  insolvent by the transfer of the
          Mortgage  Loans,  nor is the  Seller  or the  Servicer  aware  of any
          pending insolvency;  

               (viii)  Neither the Seller nor the Servicer is in violation  of,
          and  the  execution  and  delivery  of this  Agreement  by it and its
          performance  and compliance with the terms of this Agreement will not
          constitute  a violation  with  respect to, any order or decree of any
          court or any order or regulation of any federal,  state, municipal or
          governmental  agency  having  jurisdiction,   which  violation  would
          materially  and  adversely  affect the  Seller's  and the  Servicer's
          condition  (financial  or  otherwise)  or  operations  or  any of the
          Seller's and the  Servicer's  properties or materially  and adversely
          affect the performance of any of its duties hereunder; 

               (ix)   There  are  no  actions  or   proceedings   against,   or
          investigations  of it,  pending  or,  to its  knowledge,  threatened,
          before any court,  administrative  agency or other tribunal (A) that,
          if determined  adversely,  would  prohibit the Seller or the Servicer
          from  entering  into this  Agreement,  (B)  seeking  to  prevent  the
          consummation  of  any  of  the  transactions   contemplated  by  this
          Agreement or (C) that, if  determined  adversely,  would  prohibit or
          materially  and  adversely  affect the  Seller's  and the  Servicer's
          performance  of any of their  respective  obligations  under,  or the
          validity or  enforceability  of,  this  Agreement;  

               (x) The Servicer  represents  and warrants  that the  collection
          practices  used by the Servicer  with  respect to the Mortgage  Loans
          have been,  in all  material  respects,  legal,  proper,  prudent and
          customary in the home equity mortgage  servicing  business;  

               (xi) The Servicer  represents and warrants that it believes that
          the  Servicing   Fee  Rate  provides  a  reasonable   level  of  base
          compensation  to the Servicer for servicing the Mortgage Loans on the
          terms set forth herein;

               (xii) The Seller  represents  and warrants  that it did not sell
          the Mortgage  Loans to the Depositor as Purchaser  under the Purchase
          Agreement  with any  intent to hinder,  delay or  defraud  any of its
          creditors;  and the Seller will not be rendered insolvent as a result
          of the sale of the Mortgage Loans to the Depositor as Purchaser under
          the Purchase  Agreement;

               (xiii) The Seller represents and warrants that it acquired title
          to the Mortgage  Loans in good faith,  without  notice of any adverse
          claim;  and  

               (xiv) The Seller  represents  and  warrants  that the  transfer,
          assignment  and conveyance of the Mortgage Notes and the Mortgages by
          the Seller pursuant to the Purchase  Agreement and this Agreement are
          not  subject  to the  bulk  transfer  laws or any  similar  statutory
          provisions  in  effect  in  any  applicable  jurisdiction.   

          (b) The  representations  and  warranties  set forth in this  Section
shall survive the sale and assignment of the Mortgage Loans to the Trust.  Upon
discovery of a breach of any  representations  and warranties  which materially
and  adversely  affects  the  interests  of  the   Certificateholders   or  the
Certificate  Insurer,  the Person  discovering  such  breach  shall give prompt
written notice to the other parties and to the Certificate  Insurer.  Within 60
days of its  discovery  or its  receipt of notice of breach or,  with the prior
written  consent of a  Responsible  Officer of the Trustee and the  Certificate
Insurer,  such  longer  period  specified  in such  consent,  the Seller or the
Servicer, as appropriate, shall cure such breach in all material respects.

          Section 2.04.  Representations and Warranties of the Seller Regarding
the Mortgage Loans.  (a) The Seller  represents and warrants to the Trust,  the
Trustee  on behalf of the  Certificateholders  and the  Certificate  Insurer as
follows as of the Transfer Date:

               (i) The information with respect to each Mortgage Loan set forth
          in the Mortgage  Loan  Schedule is complete,  true and correct in all
          material respects as of the Transfer Date;

               (ii) As of the  Transfer  Date,  for  each  Mortgage  Loan,  the
          related  Mortgage File contains each of the documents and instruments
          specified to be included  therein;  

               (iii) Each  Mortgaged  Property  is  improved  by a  Residential
          Dwelling,  which does not include  cooperatives  or mobile  homes and
          does not  constitute  other than real property  under state law; 

               (iv) Each Mortgage Loan is being serviced by the Servicer or one
          or more  Subservicers;  

               (v) Each Mortgage Loan is a closed-end  home equity loan and all
          amounts  due  under the  related  Mortgage  Note have been  advanced.
          Mortgage Loans constituting not more than approximately 32.77% of the
          Cut-Off Date Pool Principal  Balance are Balloon Loans.  Each Balloon
          Loan has an original term to maturity of 15 years and an amortization
          schedule  based on 30 years.  Each other  Mortgage  Note provides for
          Monthly Payments which, if timely paid on the Due Date therefor,  are
          sufficient to fully  amortize the principal  balance of such Mortgage
          Note on or before its maturity  date;

               (vi) The  Mortgage  Note related to each  Mortgage  Loan bears a
          fixed Loan Rate and there is only one original of each Mortgage Note;

               (vii) No  Mortgage  Loan is a  construction  loan;  

               (viii) Each Mortgage is a valid and  subsisting  first or second
          lien of record on the Mortgaged Property subject,  in the case of any
          second Mortgage Loan, only to a First Lien on such Mortgaged Property
          and subject in all cases to the  exceptions to title set forth in the
          title  insurance  policy with respect to the related  Mortgage  Loan,
          which exceptions are generally  acceptable to second mortgage lending
          companies,  and such other exceptions to which similar properties are
          commonly subject and which do not individually,  or in the aggregate,
          materially and adversely affect the benefits of the security intended
          to be provided by such  Mortgage;  

               (ix) Except with respect to liens released  immediately prior to
          the transfer  herein  contemplated,  each  Mortgage  Note and related
          Mortgage have not been assigned or pledged and  immediately  prior to
          the  transfer and  assignment  herein  contemplated,  the Seller held
          good,  marketable and  indefeasible  title to, and was the sole owner
          and holder  of,  each  Mortgage  Loan  subject to no liens,  charges,
          mortgages,  claims,  participation  interests,  equities,  pledges or
          security  interests of any nature,  encumbrances  or rights of others
          (collectively,  a "Lien");  the  Seller has full right and  authority
          under all governmental and regulatory bodies having jurisdiction over
          the Seller,  subject to no interest or participation of, or agreement
          with,  any  party,  to sell  and  assign  the same  pursuant  to this
          Agreement;  and immediately  upon the transfer and assignment  herein
          contemplated,  the Seller  shall have  transferred  all of its right,
          title and interest in and to each  Mortgage Loan to the Purchaser (or
          its assignee)  and the  Purchaser  (or its assignee)  will hold good,
          marketable and indefeasible title, to, and be the sole owner of, each
          Mortgage Loan subject to no Liens;

               (x) None of the Mortgage Loans was 30 or more days delinquent as
          of the Cut-Off Date;  

               (xi) To the best of its knowledge,  there is no delinquent  tax,
          fee or assessment lien on any Mortgaged Property,  and each Mortgaged
          Property is free of material  damage and is in good repair;  

               (xii) No  Mortgage  Loan is subject to any right of  rescission,
          set-off, counterclaim or defense, including the defense of usury, nor
          will  the  operation  of any of the  terms  of any  Mortgage  Note or
          Mortgage, or the exercise of any right thereunder,  render either the
          Mortgage Note or the Mortgage  unenforceable  in whole or in part, or
          subject to any right of rescission, set-off, counterclaim or defense,
          including  the  defense of usury,  and no such  right of  rescission,
          set-off,  counterclaim  or defense  has been  asserted  with  respect
          thereto;  

               (xiii) There is no mechanics'  lien or claim for work,  labor or
          material  affecting any Mortgaged  Property which is or may be a lien
          prior  to,  or  equal or  coordinate  with,  the lien of the  related
          Mortgage,  and no rights  are  outstanding  that under law could give
          rise to such a lien except  those  which are  insured  against by the
          title  insurance  policy  referred to in paragraph (xv) below;  

               (xiv) Each Mortgage Loan at the time it was made complied  with,
          and each Mortgage Loan at all times was serviced in compliance  with,
          in each case, in all material respects,  applicable state and federal
          laws and regulations,  including,  without  limitation,  usury, equal
          credit opportunity,  consumer credit, truth-in-lending and disclosure
          laws;  

               (xv) With  respect  to each  Mortgage  Loan,  a  lender's  title
          insurance policy,  issued in standard American Land Title Association
          or California Land Title  Association  form, or other form acceptable
          in a particular jurisdiction, by a title insurance company authorized
          to  transact  business  in the state in which the  related  Mortgaged
          Property is situated,  together  with a condominium  endorsement,  if
          applicable,  in an amount at least  equal to the  original  principal
          balance of such Mortgage Loan insuring the Seller and its successor's
          and assignees' interest under the related Mortgage Loan as the holder
          of a valid  first  or  second  mortgage  lien of  record  on the real
          property described in the Mortgage, subject only to the exceptions of
          the character referred to in paragraph (viii) above, was valid and in
          full force and effect on the date of the origination of such Mortgage
          Loan and as of the Transfer Date;  

               (xvi) The improvements upon each Mortgaged  Property are covered
          by a valid and  existing  hazard  insurance  policy  with a generally
          acceptable  carrier  that  provides  for fire and  extended  coverage
          representing  coverage  described in Sections 3.04 and 3.05; 

               (xvii) A flood  insurance  policy is in effect  with  respect to
          each  Mortgaged  Property with a generally  acceptable  carrier in an
          amount  representing  coverage described in Sections 3.04 or 3.05, if
          and to the extent  required by Sections  3.04 or 3.05;  

               (xviii) Each Mortgage and Mortgage Note is the legal,  valid and
          binding  obligation of the related  Mortgagor and is  enforceable  in
          accordance  with its terms,  except only as such  enforcement  may be
          limited by  bankruptcy,  insolvency,  reorganization,  moratorium  or
          other similar laws  affecting the  enforcement  of creditors'  rights
          generally and by general principles of equity (whether  considered in
          a proceeding or action in equity or at law),  and all parties to each
          Mortgage Loan and the  Mortgagee  had full legal  capacity to execute
          all  Mortgage  Loan  documents  and  to  convey  the  estate  therein
          purported to be conveyed.  The Mortgagor is a natural person who is a
          party  to  the  Mortgage  Note  and  the  Mortgage  in an  individual
          capacity,  and not in the capacity of a trustee or  otherwise;  

               (xix) The Seller has  directed  the  Servicer to perform any and
          all acts required to be performed to preserve the rights and remedies
          of the Trustee in any insurance  policies  applicable to the Mortgage
          Loans including,  without limitation,  any necessary notifications of
          insurers,   assignments  of  policies  or  interests   therein,   and
          establishments  of co-insured,  joint loss payee and mortgagee rights
          in favor of the  Trustee;  

               (xx) No more than 1.00% of the  Mortgage  Loans (by the  Cut-Off
          Date Pool  Principal  Balance)  are secured by  Mortgaged  Properties
          located  within  any single  zip code  area.  At least  94.00% of the
          Cut-Off  Date  Pool   Principal   Balance  is  secured  by  Mortgaged
          Properties   that   are   owner-occupied    residences,    based   on
          representations  by the  related  Mortgagors;  

               (xxi) The terms of the Mortgage  Note and the Mortgage  have not
          been impaired, altered or modified in any material respect, except by
          a written  instrument which has been recorded or is in the process of
          being  recorded,  if  necessary,  to  protect  the  interests  of the
          Certificateholders  and the Certificate Insurer and which has been or
          will  be  delivered  to  the  Trustee.  The  substance  of  any  such
          alteration or modification is reflected on the related  Mortgage Loan
          Schedule  and was  approved,  if  required,  by the  related  primary
          mortgage  guaranty  insurer,  if  any.  Each  original  Mortgage  was
          recorded,  and all subsequent  assignments  of the original  Mortgage
          have been  recorded in the  appropriate  jurisdictions  wherein  such
          recordation  is  necessary  to  perfect  the lien  thereof as against
          creditors of the Seller,  or,  subject to Section 2.3 of the Purchase
          Agreement, are in the process of being recorded; 

               (xxii) No  instrument  of release or waiver has been executed in
          connection  with  the  Mortgage  Loan,  and  no  Mortgagor  has  been
          released,  in whole or in part;

               (xxiii) Other than  delinquencies  as described in paragraph (x)
          above,  there  are no  defaults  in  complying  with the terms of the
          Mortgage,  and  either  (1)  any  taxes,   governmental  assessments,
          insurance  premiums,  water,  sewer and  municipal  charges or ground
          rents which previously became due and owing have been paid, or (2) an
          escrow of funds has been  established in an amount  sufficient to pay
          for every such item which remains  unpaid and which has been assessed
          but is not yet due and payable.  Except for payments in the nature of
          escrow payments,  including without  limitation,  taxes and insurance
          payments, the Seller has not advanced funds, or induced, solicited or
          knowingly  received  any  advance of funds by a party  other than the
          Mortgagor,  directly  or  indirectly,  for the  payment of any amount
          required by the Mortgage Note,  except for interest accruing from the
          date of the  Mortgage  Note or date of  disbursement  of the Mortgage
          proceeds,  whichever is later, to the day which precedes by one month
          the Due Date of the first  installment  of  principal  and  interest;

               (xxiv)  There is no  proceeding  pending or  threatened  for the
          total or partial condemnation of any Mortgaged Property,  nor is such
          a proceeding currently  occurring;

               (xxv)  To  the  best  of  the  Seller's  knowledge,  all  of the
          improvements  which were included for the purpose of determining  the
          appraised  value of the  Mortgaged  Property  lie  wholly  within the
          boundaries and building  restriction  lines of such property,  and no
          improvements  on adjoining  properties  encroach  upon the  Mortgaged
          Property;

               (xxvi) To the best of the  Seller's  knowledge,  no  improvement
          located on or being part of the Mortgaged Property is in violation of
          any applicable  zoning law or regulation.  All inspections,  licenses
          and  certificates  required to be made or issued with  respect to all
          occupied portions of the Mortgaged  Property and, with respect to the
          use  and  occupancy  of  the  same,  including  but  not  limited  to
          certificates of occupancy and fire  underwriting  certificates,  have
          been  made or  obtained  from  the  appropriate  authorities  and the
          Mortgaged Property is lawfully occupied under applicable law;

               (xxvii)  The  proceeds  of each  Mortgage  Loan have been  fully
          disbursed, and there is no obligation on the part of the mortgagee to
          make  future  advances  thereunder.  Any and all  requirements  as to
          completion  of  any  on-site  or  off-site  improvements  and  as  to
          disbursements  of any escrow funds  therefor have been complied with.
          All  costs,  fees and  expenses  incurred  in  making or  closing  or
          recording the Mortgage Loans were paid;

               (xxviii)  Each  Mortgage Note is not and has not been secured by
          any collateral,  pledged account or other security except the lien of
          the  corresponding  Mortgage;  

               (xxix)  [RESERVED];  

               (xxx)  There is no  obligation  on the part of the Seller or any
          other  party  to make  payments  in  addition  to  those  made by the
          Mortgagor;  

               (xxxi)  With  respect to each  Mortgage  constituting  a deed of
          trust,  a trustee,  duly qualified  under  applicable law to serve as
          such,  has been  properly  designated  and currently so serves and is
          named in such  Mortgage,  and no fees or expenses  are or will become
          payable by the  Certificateholders  to the trustee  under the deed of
          trust,  except in connection  with a trustee's  sale after default by
          the  Mortgagor;  

               (xxxii) No Mortgage Loan has a shared  appreciation  feature, or
          other contingent  interest feature;

               (xxxiii) The related First Lien, if any,  requires equal monthly
          payments, unless such First Lien is a graduated payment mortgage loan
          or a balloon loan, or if it bears an adjustable  interest  rate,  the
          monthly  payments for the related  First Lien may be adjusted no more
          frequently  than  monthly;  

               (xxxiv)  Either (i) no consent for the Mortgage Loan is required
          by the holder of the related First Lien or (ii) such consent has been
          obtained and is contained in the Mortgage File; 

               (xxxv)  To the  best of the  Seller's  knowledge,  no  Mortgaged
          Property  was,  as of the  related  Cut-Off  Date,  located  within a
          one-mile radius of any site listed in the National Priorities List as
          defined under the Comprehensive Environmental Response,  Compensation
          and Liability  Act of 1980, as amended,  or on any similar state list
          of  hazardous  waste sites  which are known to contain any  hazardous
          substance  or  hazardous  waste;  

               (xxxvi) The maturity  date of the Mortgage  Loan is prior to the
          maturity  date of the related  First Lien, if any, if such First Lien
          provides  for a  balloon  payment.  No  Mortgage  Loan  provides  for
          negative  amortization; 

               (xxxvii) All parties which have had any interest in the Mortgage
          Loan, whether as originator,  mortgagee,  assignee, pledgee, servicer
          or  otherwise,  are (or,  during  the  period in which  they held and
          disposed of such interest,  were) (1) in compliance  with any and all
          applicable  licensing  requirements  of the laws of the state wherein
          the Mortgaged  Property is located,  and (2)(A)  organized  under the
          laws of such state, or (B) qualified to do business in such state, or
          (C) federal  savings and loan  associations  or national banks having
          principal  offices in such state,  or (D) not doing  business in such
          state so as to require  qualification  or  licensing;  

               (xxxviii)  The Mortgage  contains a customary  provision for the
          acceleration  of the payment of the unpaid  principal  balance of the
          Mortgage Loan in the event the related security for the Mortgage Loan
          is sold  without  the  prior  consent  of the  mortgagee  thereunder;

               (xxxix) Any future  advances  made prior to the related  Cut-Off
          Date have been  consolidated  with the outstanding  principal  amount
          secured  by the  Mortgage,  and  the  secured  principal  amount,  as
          consolidated,  bears a single interest rate and single repayment term
          reflected on the related  Mortgage Loan  Schedule.  The  consolidated
          principal amount does not exceed the original principal amount of the
          Mortgage  Loan.  The  Mortgage  Note does not permit or obligate  the
          Seller to make future  advances to the Mortgagor at the option of the
          Mortgagor;

               (xl) The Mortgage contains customary and enforceable  provisions
          which render the rights and remedies of the holder  thereof  adequate
          for the realization against the Mortgaged Property of the benefits of
          the security,  including, (i) in the case of a Mortgage designated as
          a deed of trust, by trustee's sale, and (ii) otherwise by judicial or
          non-judicial  foreclosure.  There is no homestead or other  exemption
          available to the Mortgagor which would materially  interfere with the
          right to sell the Mortgaged Property at a trustee's sale or the right
          to  foreclose  the  Mortgage;  

               (xli)  There  is no  default,  breach,  violation  or  event  of
          acceleration existing under any Mortgage or the related Mortgage Note
          and no event  which,  with the passage of time or with notice and the
          expiration of any grace or cure period,  would  constitute a default,
          breach,  violation or event of  acceleration;  and the Seller has not
          waived  any  default,  breach,  violation  or event of  acceleration;

               (xlii) All parties to the  Mortgage  Note and the  Mortgage  had
          legal capacity to execute the Mortgage Note and the Mortgage and each
          Mortgage  Note and Mortgage  have been duly and properly  executed by
          such  parties; 

               (xliii) All amounts received after the Cut-Off Date with respect
          to the Mortgage  Loans to which the Seller is not entitled  have been
          deposited  into the  Collection  Account and are, as of the  Transfer
          Date, in the  Collection  Account;

               (xliv) All of the Mortgage  Loans were  originated in accordance
          with  the   underwriting   criteria  set  forth  in  the   Prospectus
          Supplement;

               (xlv) Each Mortgage Loan  conforms,  and all such Mortgage Loans
          in the aggregate  conform in all material respects to the description
          thereof set forth in the  Prospectus  Supplement;  each Mortgage Note
          and Mortgage is in substantially one of the forms attached as Exhibit
          F and Exhibit G hereto;

               (xlvi) The  Mortgage  Loans were not  selected by the Seller for
          inclusion in the Trust on any basis intended to adversely  affect the
          Trust or the Certificate  Insurer;

               (xlvii) A full  appraisal on forms approved by FNMA or FHLMC was
          performed in connection  with the  origination of each Mortgage Loan.
          Each appraisal meets guidelines that would be generally acceptable to
          prudent  mortgage  lenders  that  regularly   originate  or  purchase
          mortgage  loans  comparable to the Mortgage Loans for sale to prudent
          investors in the secondary  market that invest in mortgage loans such
          as the Mortgage Loans;

               (xlviii) Each hazard  insurance policy required to be maintained
          under  Section  3.04 with  respect to the  Mortgage  Loan is a valid,
          binding,   enforceable  and  subsisting   insurance   policy  of  its
          respective kind and is in full force and effect; 

               (xlix) Each  Mortgage  Loan was  originated  by the Seller or an
          Affiliate  of the  Seller  or  purchased  by  the  Seller;  (l)  Each
          Mortgaged  Property is located in the state identified on the related
          Mortgage  Loan  Schedule  and  consists  of a single  parcel  of real
          property with a one-family  residence erected thereon, or an attached
          or detached or  semi-detached  two- to  four-family  dwelling,  or an
          individual  condominium  unit  in  a  low-rise  condominium,   or  an
          individual  unit in a planned unit  development.  With respect to the
          Mortgage  Loans (a) no more than  11.00%  of the  Mortgage  Loans (by
          Cut-Off  Date  Principal  Balances),  are  secured  by real  property
          improved by two- to four-family dwellings,  (b) no more than 3.00% of
          the Mortgage Loans (by Cut-Off Date Principal  Balance),  are secured
          by real property  improved by individual  condominium units and units
          in a planned  unit  development,  (c) at least 78.00% of the Mortgage
          Loans (by  Cut-Off  Date  Principal  Balance),  are  secured  by real
          property with a detached one-family residence erected thereon and (d)
          no more than 8.35% of the Mortgage  Loans (by Cut-Off Date  Principal
          Balance),  are secured by real property  with an attached  one-family
          residence  erected  thereon;

               (li) No Mortgage Loan had a Combined  Loan-to-Value Ratio at the
          time of  origination of more than 90%;

               (lii) No more than 6.0% of the  Mortgage  Loans (by Cut-Off Date
          Principal  Balance),  are secured by  Mortgaged  Properties  that are
          non-owner  occupied  properties.  The Mortgaged  Property is lawfully
          occupied  under   applicable  law;  

               (liii) Each Mortgage Loan was originated  after October 1, 1997;

               (liv) As of the  Transfer  Date,  the Seller has not  received a
          notice of default of a First Lien which has not been cured; 

               (lv) None of the  Mortgage  Loans are  subject  to a  bankruptcy
          proceeding;   

               (lvi) Each  Mortgage  Loan  constitutes  a "qualified  mortgage"
          within the meaning of Section 860G(a)(3) of the Code; and 

               (lvii)  Each of the  documents  and  instruments  included  in a
          Mortgage  File is duly  executed  and in due and proper form and each
          such  document or  instrument  is in a form  generally  acceptable to
          prudent  institutional  mortgage lenders that regularly  originate or
          purchase mortgage loans similar to the Mortgage Loans.

          With respect to the  representations and warranties set forth in this
Section that are made to the best of the Seller's  knowledge or as to which the
Seller has no knowledge, if it is discovered by the Depositor,  the Seller, the
Servicer,  the  Certificate  Insurer or the Trustee that the  substance of such
representation  and warranty is inaccurate and such  inaccuracy  materially and
adversely affects the value of the related Mortgage Loan then,  notwithstanding
the  Seller's  lack  of  knowledge  with  respect  to  the  substance  of  such
representation  and warranty being inaccurate at the time the representation or
warranty was made, such  inaccuracy  shall be deemed a breach of the applicable
representation or warranty.

          (b)  It  is  understood  and  agreed  that  the  representations  and
warranties  set forth in this Section shall survive  delivery of the respective
Mortgage Files to the Trustee and the termination of the rights and obligations
of the  Servicer  pursuant  to  Section  7.04 or 8.01.  Upon  discovery  by the
Depositor,  the Seller, the Servicer, the Certificate Insurer or the Trustee of
a breach of any of the foregoing representations and warranties, without regard
to any limitation  set forth therein  concerning the knowledge of the Seller as
to the facts stated therein,  which materially and adversely  affects the value
of the related  Mortgage  Loan,  the party  discovering  such breach shall give
prompt written notice to the other parties and the Certificate Insurer.  Within
60 days of its  discovery or its receipt of notice of breach,  the Seller shall
use all  reasonable  efforts to cure such  breach in all  material  respects or
shall  purchase  such  Mortgage  Loan from the Trust or  substitute an Eligible
Substitute  Mortgage Loan as provided in Section 2.06 for such  Mortgage  Loan.
Any such purchase by the Seller shall be at the Purchase Price and in each case
shall be accomplished in the manner set forth in Section 2.02. It is understood
and agreed that the  obligation  of the Seller to cure,  substitute or purchase
any  Mortgage  Loan as to which such a breach has  occurred  and is  continuing
shall  constitute the sole remedies  against the Seller  respecting such breach
available to Certificateholders or the Trustee on behalf of Certificateholders.
An  Officer's  Certificate  and  Opinion  of Counsel to the effect set forth in
Section  2.06(d) shall be delivered to the Trustee in connection  with any such
repurchase.

          Section 2.05.  Representations  and Warranties of the Depositor.  (a)
The Depositor  represents  and warrants to the Trust,  the Trustee on behalf of
the Certificateholders and the Certificate Insurer as follows:

               (i) This  Agreement  constitutes  a  legal,  valid  and  binding
          obligation  of the  Depositor,  enforceable  against the Depositor in
          accordance with its terms, except as enforceability may be limited by
          applicable  bankruptcy,  insolvency,  reorganization,  moratorium  or
          other  similar  laws  now  or  hereafter  in  effect   affecting  the
          enforcement  of  creditors'  rights  in  general  and  except as such
          enforceability  may  be  limited  by  general  principles  of  equity
          (whether considered in a proceeding at law or in equity);

               (ii)  Immediately  prior  to  the  sale  and  assignment  by the
          Depositor  to the  Trustee  on behalf  of the Trust of each  Mortgage
          Loan,  the Depositor had good and  marketable  title to each Mortgage
          Loan (insofar as such title was conveyed to it by the Seller) subject
          to no prior lien, claim, participation interest,  mortgage,  security
          interest,  pledge,  charge or other  encumbrance or other interest of
          any  nature;

               (iii) As of the Closing Date, the Depositor has  transferred all
          right,  title and  interest in the  Mortgage  Loans to the Trustee on
          behalf of the Trust;  and 

               (iv) The Depositor has not transferred the Mortgage Loans to the
          Trustee on behalf of the Trust  with any  intent to hinder,  delay or
          defraud  any of its  creditors.  

          Section 2.06.  Substitution of Mortgage Loans. (a) On a Determination
Date within two years  following the Closing Date and which is on or before the
date on which the Seller would  otherwise be required to  repurchase a Mortgage
Loan under  Section 2.02 or 2.04,  the Seller may deliver to the Trustee one or
more Eligible  Substitute Mortgage Loans in substitution for any one or more of
the Defective  Mortgage  Loans which the Seller would  otherwise be required to
repurchase  pursuant  to Sections  2.02 or 2.04.  In  connection  with any such
substitution,  the Seller shall calculate the Substitution Adjustment,  if any,
and shall deposit such amount to the  Collection  Account by 2:00 p.m. New York
City time on the third Business Day prior to the Distribution Date in the month
succeeding  the calendar  month during which the related  Mortgage  Loan became
required to be purchased or replaced hereunder.

          (b) The Seller  shall  notify the Servicer and the Trustee in writing
not less than five Business Days before the related Determination Date which is
on or before  the date on which the  Seller  would  otherwise  be  required  to
repurchase such Mortgage Loan pursuant to Section 2.02 or 2.04 of its intention
to effect a substitution  under this Section 2.06. On such  Determination  Date
(the  "Substitution  Date"),  the Seller  shall  deliver to the Trustee (1) the
Eligible Substitute Mortgage Loans to be substituted for the Defective Mortgage
Loans, (2) a list of the Defective Mortgage Loans to be substituted for by such
Eligible  Substitute  Mortgage Loans, (3) an Officer's  Certificate (A) stating
that no failure by the Servicer  described in Section 8.01 shall have  occurred
and be  continuing,  (B) stating that the  aggregate  Principal  Balance of all
Eligible  Substitute  Mortgage Loans  (determined with respect to each Eligible
Substitute  Mortgage  Loan  as of  the  Determination  Date  on  which  it  was
substituted)  including the principal balance of Eligible  Substitute  Mortgage
Loans being  substituted on such  Determination  Date does not exceed an amount
equal to 5% of the Pool  Principal  Balance as of the Closing Date, (C) stating
that all conditions precedent to such substitution  specified in subsection (a)
have been  satisfied and attaching as an exhibit a  supplemental  Mortgage Loan
schedule (the  "Supplemental  Mortgage Loan  Schedule")  setting forth the same
type of information  as appears on the Mortgage Loan Schedule and  representing
as to the accuracy  thereof and (D)  confirming  that the  representations  and
warranties  contained  in Section  2.04 are true and  correct  in all  material
respects with respect to the Eligible  Substitute  Mortgage  Loans on and as of
such  Determination  Date,  provided that  remedies for the  inaccuracy of such
representations  are  limited  as set  forth in  Sections  2.02,  2.04 and this
Section 2.06, (4) an Opinion of Counsel to the effect set forth below and (5) a
certificate  stating  that  cash  in the  amount  of the  related  Substitution
Adjustment, if any, has been deposited to the Collection Account; provided that
the  Trustee  shall  remit to the  Depositor  or the  Certificate  Insurer,  as
applicable,  the portion of the amount, if any, of the Substitution  Adjustment
referred to in clause (d) of the  definition  thereof to the extent such amount
is incurred by or imposed on the  Depositor or the  Certificate  Insurer.  Upon
receipt of the  foregoing,  the Trustee shall release such  Defective  Mortgage
Loans to the Seller without recourse, representation or warranty.

          (c) Concurrently with the satisfaction of the conditions set forth in
Sections  2.06(a) and (b) above and the  transfer of such  Eligible  Substitute
Mortgage  Loans to the  Trustee  on  behalf of the Trust  pursuant  to  Section
2.06(a),  Exhibit D to this Agreement  shall be deemed to be amended to exclude
all Mortgage  Loans being replaced by such Eligible  Substitute  Mortgage Loans
and to include the  information  set forth on the  Supplemental  Mortgage  Loan
Schedule  with respect to such  Eligible  Substitute  Mortgage  Loans,  and all
references  in this  Agreement to Mortgage  Loans shall  include such  Eligible
Substitute  Mortgage  Loans and be  deemed  to be made on or after the  related
Substitution Date, as the case may be, as to such Eligible  Substitute Mortgage
Loans.  

          (d) In connection  with any Mortgage Loan that the Seller is required
to purchase or replace,  the Seller shall  deliver to the Trustee an Opinion of
Counsel to the effect that such purchase or substitution will not cause (x) any
federal  tax to be imposed on any REMIC,  including,  without  limitation,  any
Federal tax imposed on "prohibited  transactions"  under Section  860F(a)(1) of
the Code or on "contributions  after the start-up day" under Section 860G(d)(1)
of the Code or (y) any REMIC to fail to qualify as a REMIC at any time that any
Certificate  is  outstanding.  In the event that such opinion  indicates that a
repurchase  or  substitution  will  result in the  imposition  of a  prohibited
transaction tax, give rise to net taxable income or be deemed a contribution to
either  Subsidiary REMIC or the Master REMIC after the Start-up Day, the Seller
shall not be required to  repurchase  or replace any such  Mortgage Loan unless
and until the Servicer has  determined  there is an actual or imminent  default
with  respect  thereto  or that such  defect or breach  adversely  affects  the
enforceability of such Mortgage Loan.  Section 2Execution and Authentication of
Certificates.  The Trustee on behalf of the Trust  shall cause to be  executed,
authenticated  and  delivered  on the Closing  Date to or upon the order of the
Depositor,  in exchange for the  Mortgage  Loans,  concurrently  with the sale,
assignment and conveyance to the Trustee of the Mortgage  Loans,  each Class of
Regular Certificates in authorized  denominations and the Class R Certificates,
together evidencing the ownership of the entire Trust.

          Section 2.08.  Designation  of Interests in the Master and Subsidiary
REMICs.  The  Preliminary  Statement  sets forth the  designations  and "latest
possible  maturity  date" for  federal  income tax  purposes  of all  interests
created  hereby.  The "tax matters person" with respect to each REMIC hereunder
shall be the Trustee and the Trustee shall hold the Tax Matters Person Residual
Interest.  Each REMIC's  fiscal year shall be the calendar  year.  

          (a) Tier One REMIC

          A Subsidiary  REMIC (the "Tier One REMIC")  shall be created with the
following uncertificated interests:

  Class                      Initial Balance                   Interest Rate
   T1-1                   (1) $279,034,624.10                    (1)
   T1-2                      $  21,000,000                       (2)
    R-1                      $        0                          (3)

          (1) The initial  principal  balance of the Class T1-1 Interest  shall
equal the principal  balance of the Mortgage  Loans as of the Cut-Off Date less
the  initial  principal  balance  of the Class  T1-2  Interest.  The Class T1-1
Interest shall bear interest at the Weighted  Average Net Rate in effect at the
beginning  of the  related  Due Period on the  Mortgage  Loans.  The Class T1-1
Interest shall receive all principal payments from the Mortgage Loans until its
principal  balance has been reduced to zero and shall be allocated any Realized
REMIC  Losses  and  any  principal   prepayment   shortfalls   not  covered  by
Compensating Interest from the Mortgages.

          (2) The Class T1-2 Interest shall have an initial  principal  balance
of $21,000,000 and bear interest at the Weighted  Average Net Rate in effect at
the beginning of the related Due Period on the Mortgage  Loans.  The Class T1-2
Interest  shall  receive all  principal  payments and be allocated all Realized
REMIC Losses after the principal  balance of the Class T1-1 has been reduced to
zero.

          (3) The Class R-1  Interest  shall not have a  principal  balance and
shall not bear interest.  It shall be entitled to any money from Mortgage Loans
not otherwise required to pay fees, principal or interest on the Class T1-1 and
Class T1-2 Interests.

          The assets of the Tier One REMIC shall consist of the Mortgage Loans.
In addition,  the funds in the  Collection  Account shall be assets of the Tier
One REMIC.  The Servicing Fee and the Trustee Fee shall be paid by the Tier One
REMIC. Class T1-1 and Class T1-2 interests shall be paid by the Tier One REMIC.
Class T1-1 and Class T1-2  Interests  shall be designated as regular  interests
(within the meaning of Code Section  860G(a)(1))  of the Tier One REMIC and the
Class R-1 Interest,  the  beneficial  ownership of which is  represented by the
Class R Certificate, shall be designated as the sole class of residual interest
in the Tier One  REMIC.  The  start-up  day of the Tier One REMIC  shall be the
Closing Date and the latest possible  maturity date of the Class T1-1 and Class
T1-2 Interests shall be the Latest Possible Maturity Date.

          (b) Tier Two

          A Subsidiary  REMIC (the "Tier Two REMIC")  shall be created with the
following classes:

      Class           Initial Balance                        Interest Rate

      T2-1                 (1)                                    (2)

      T2-2                 (1)                                    (2)

      T2-3                 (1)                                    (2)

      T2-4                 (3)                                    8.12%

      R-2                  $               0.00                   (4)

          (1) The Class T2-1  Interest  shall have an initial  balance equal to
the sum of: (1) 50% of the Pool  Principal  Balance as of the Cut-Off  Date and
(ii) 50% of the  initial O/C Amount.  The T2-2  Interest  shall have an initial
principal  balance equal to 25% of the Cut-Off Date Pool Principal Balance less
50% of the initial O/C Amount.  The Class T2-3  Interest  shall have an initial
principal balance equal to 25% of the Cut-off Date Pool Principal Balance.  For
purposes of Section 2.08(b)(1), the O/C Amount will equal the Cut-off Date Pool
Principal  Balance less the Class A-1 Principal Balance as of the Closing Date.
The Class T2-4 Interest has a notional  balance equal to the principal  balance
of the Class T1-2 Interests for such date.

          (2) The Class T2-1,  Class T2-2 and Class T2-3  Interests  shall bear
interest at the Adjusted  Weighted  Average Net Rate in effect at the beginning
of the related Due Period.  Interest on the Class T2-1  Interest will accrue in
an amount equal to 50% of the increase in the O/C Amount (such interest defined
as "Accreted  Interest") for the Mortgage Loans for the Distribution  Date over
its balance on the prior Distribution  Date.  Accreted Interest will be used to
pay principal on the Class T2-2 Interests.

          (3) The Class T2-4 shall not have a principal balance, but shall have
a notional  principal  balance equal to the principal balance of the Class T1-2
Interest until the  thirty-sixth  Distribution  Date and  thereafter  zero. The
Class T2-4 Interest will not be outstanding after the 36th Distribution Date.

          (4) The Class R-2  Interest  shall not have a  principal  balance and
shall not bear  interest.  It shall be  entitled to any money from the Tier Two
REMIC regular interests not otherwise required to pay principal and interest on
the regular interests issued by the Tier Three REMIC.

          ("Principal  Balance  Declines") will consist of Principal  Payments,
and Realized  REMIC  Losses.  "Principal  Balance  Declines"  will be allocated
(proportionately  from  Realized  REMIC Losses and  Principal  Payments) in the
following  manner (the  "General  Rule"):  (i) the Class T2-1  Interest will be
reduced  by an  amount  equal to the sum of (a) 50% of the  "Principal  Balance
Declines" and (b) 50% of the O/C  Reduction  Amount (ii) the Class T2-2 will be
reduced by an amount equal to (a) 25% of the "Principal  Balance Declines" less
(b) 50% of the O/C  Reduction  Amount  (iii) the Class  T2-3  Interest  will be
reduced by 25% of the "Principal Balance Declines".

         Notwithstanding the foregoing, on any Distribution Date (such date, an
"Alternate Date") on which the "Principal Balance Declines" are less than twice
the O/C Reduction  Amount,  Principal Balance Declines will be allocated to the
Class  T2-3  Interest  until the Class T2-3  principal  balance is equal to the
product  of (a)  the  Class  T2-2  principal  balance  and (b) a  fraction  the
numerator of which is the Pool Principal  Balance and the  denominator of which
is the  Pool  Principal  Balance  less the  product  of (x) two and (y) the O/C
Amount.  On an Alternate Date, any excess  Principal  Balance Declines shall be
allocated to the Class T2-1 Interest.  This  allocation  will be used until the
sum of the Principal  Balance  Declines  arising on or after the Alternate Date
("Cumulative Principal Balance Declines") exceed the product of (a) two and (b)
the sum of all of the O/C  Reductions  arising on or after the  Alternate  Date
("Cumulative  O/C  Reduction  Amount")  (such  date,  a "General  Rule  Date").
Following a General Rule Date,  Principal  Balance  Declines  will be allocated
according to the "General Rule".

          Notwithstanding  the foregoing,  for any Distribution  Date during or
after which the Class T2-2 Interest has been reduced to zero, Principal Balance
Declines  will be allocated to the Class T2-1  Interest and Class T2-3 Interest
in proportion  to their  principal  balances  until the Class T2-1 Interest and
Class T2-3 Interest are reduced to zero.

          The  assets  of the Tier  Two  REMIC  shall  consist  of the  regular
interests issued by the Tier One REMIC.  Class T2-1, Class T2-2 and Class T2-3,
and Class T2-4 shall be designated as regular  interests (within the meaning of
Code Section 860G(a)(1)) of the Tier Two REMIC and the Class R-2 Interest,  the
beneficial ownership of which is represented by the Class R Certificate,  shall
be designated as the sole class of residual interest in the Tier Two REMIC. The
start-up  day of the Tier Two REMIC  shall be the  Closing  Date and the latest
possible  maturity date of each regular  interest  issued by the Tier Two REMIC
shall be the Latest Possible Maturity Date.

          (c) Third Tier

         The Master  REMIC (the "Tier Three  REMIC")  shall be created with the
following uncertificated interests:

                                                   Corresponding
   Class          Initial Balance      Interest Rate             Class
    A-1           $300,034,000.00          (1)                    A-1
    A-2                 (2)                (2)                    A-2
    R-3           $             0          (3)

          (1) A rate  equal to the least of (a) the  London  interbank  offered
rate for one-month U.S. dollar deposits plus a Pass-Through Margin of 0.31% and
(b) the (i) the product of (x) two and (y) a fraction,  the  numerator of which
is the product of the  Adjusted  Weighted  Average  Net Rate and the  principal
balance of the Class T2-3 Interest  immediately prior to such Distribution Date
and the denominator of which is the sum of the principal  balances of the Class
T2-2 and Class T2-3 Interests  immediately  prior to such Distribution Date and
(c) the product of (x) two and (y) the Adjusted  Weighted  Average Net Rate for
such Distribution Date.

          (2) The Class A-2 Interest will have a notional  balance equal to the
notional  balance of the Class T2-4  Interest  and shall be entitled to 100% of
the amounts due on the Class T2-4 Interest.

          (3) The Class R-3  Interest  shall not have a  principal  balance and
shall not bear  interest.  It shall be  entitled to any money from the Tier Two
REMIC regular interests not otherwise required to pay principal and interest on
the regular interests issued by the Tier Three REMIC.

          The  assets of the Tier Three  REMIC  shall  consist  of the  regular
interests  issued by the Tier Two REMIC. The Class A-1, and Class A-2 Interests
shall be  designated as regular  interests  (within the meaning of Code Section
860G(a)(1)) of the Tier Three REMIC and the Class R-3 interest,  the beneficial
ownership  of  which  is  represented  by the  Class R  Certificate,  shall  be
designated as the sole class of residual  interest in the Tier Three REMIC. The
start-up  day of the Tier Three REMIC shall be the Closing  Date and the latest
possible  maturity date of each regular interest issued by the Tier Three REMIC
shall be the Latest Possible Maturity Date.

          Section 2.09. Designation of Start-up Day. The Closing Date is hereby
designated as the "start-up day" of each of the REMICs created hereunder within
the meaning of Section 860G(a)(9) of the Code.

          Section 2.10. REMIC Certificate Maturity Date. Solely for purposes of
satisfying Section 1.860G-1(a)(4)(iii) of the Treasury Regulations, the "latest
possible  maturity  date"  of  each  of the  REMICs  created  hereunder  is the
Distribution  Date in  September,  2031.  

          Section 2.11. Tax Returns and Reports to Certificateholders.  (a) For
federal  income tax  purposes,  the Trust shall have a calendar  year and shall
maintain its books on the accrual method of  accounting.  

          (b) The Trustee shall prepare,  or cause to be prepared,  execute and
deliver to the Servicer or  Certificateholders,  as applicable,  any income tax
information  returns for each taxable year with respect to the Trust containing
such  information at the times and in the manner as may be required by the Code
or state or local tax laws,  regulations,  or rules, and shall furnish or cause
to be  furnished  to  the  Trust  and  the  Certificateholders  the  schedules,
statements or  information  at such times and in such manner as may be required
thereby. Within thirty (30) days of the Closing Date, the Trustee shall furnish
or cause to be furnished to the Internal  Revenue  Service,  on Form 8811 or as
otherwise  required by the Code, the name, title,  address and telephone number
of the person that Holders of the  Certificates may contact for tax information
relating  thereto,  together with such  additional  information  at the time or
times and in the manner  required  by the Code.  Such  federal,  state or local
income tax or information  returns shall be signed by the Trustee or such other
Person as may be  required  to sign such  returns by the Code or state or local
tax laws, regulations or rules.

          (c) In the first federal income tax return of the Trust for its short
taxable year ending  December 31,  1998,  a REMIC  election  shall be made with
respect to each of the Master REMIC and each of the Subsidiary  REMICs for such
taxable year and all succeeding taxable years.

          (d) The Trustee will maintain or cause to be maintained  such records
relating to the Trust,  including,  but not  limited to, the income,  expenses,
assets and  liabilities  of the Trust,  and the fair market  value and adjusted
basis of the Trust  property and assets  determined at such intervals as may be
required by the Code,  as may be  necessary to prepare the  foregoing  returns,
schedules,  statements or information.

          (e) The Servicer,  upon request,  shall promptly  furnish the Trustee
with all such  information as may be required in connection  with the Trustee's
REMIC reporting  obligations  pursuant to this Agreement.  Section 2Tax Matters
Person.  The tax matters  person with  respect to each of the Master  REMIC and
each of the Subsidiary  REMICs shall be the Trustee (the "Tax Matters Person").
The Trustee shall at all times hold the Tax Matters  Person  Residual  Interest
and shall  have the same  duties  with  respect to the Trust as those of a "tax
matters  partner"  under  Subchapter C of Chapter 63 of Subtitle F of the Code.
Each  holder  of a Class R  Certificate  shall be  deemed  to have  agreed,  by
acceptance thereof, to be bound by this Section.

          Section  2.13.  REMIC Related  Covenants.  For as long as each of the
Master REMIC and the  Subsidiary  REMIC shall exist,  the Trustee  shall act in
accordance herewith to assure continuing  treatment of the Trust as a REMIC and
avoid the imposition of tax on the Trust. In particular:  

          (a) The Trustee  shall not  create,  or permit the  creation  of, any
"interests"  in each of the Master  REMIC and the  Subsidiary  REMIC within the
meaning of Code Section 860D(a)(2) other than the interests  represented by the
Subsidiary REMIC Regular Certificates, the Regular Certificates and the Class R
Certificates.

          (b)Except as otherwise  provided in the Code,  neither the  Depositor
nor the Seller shall grant and the Trustee shall not accept property unless (i)
substantially  all of the  property  held in each of the  Master  REMIC and the
Subsidiary  REMIC  constitutes  either  "qualified   mortgages"  or  "permitted
investments" as defined in Code Sections  860G(a)(3) and (5),  respectively and
(ii) no property  shall be  contributed  to the Master REMIC or any  Subsidiary
REMIC after the  Start-up  Day unless  such grant would not subject  either the
Master REMIC or any  Subsidiary  REMIC to the tax on  contributions  to a REMIC
after the Start-up Day imposed by Code Section  860G(d).  

          (c) The Trustee shall not accept on behalf of the Master REMIC or any
Subsidiary  REMIC any fee or other  compensation  for  services  (other than as
otherwise  provided  herein) and shall not accept on behalf of the Master REMIC
or any Subsidiary REMIC any income from assets other than those permitted to be
held by a REMIC.  

          (d) The  Trustee  shall  not  sell or  permit  the sale of all or any
portion of the Mortgage  Loans (other than in  accordance  with Section 2.02 or
2.04,  unless such sale is pursuant to a "qualified  liquidation" as defined in
Code Section 860F(a)(4)(A) and in accordance with Article VIII.

          (e) The Trustee shall  maintain  books with respect to the REMIC on a
calendar year and on an accrual basis.

          (f) Upon filing with the Internal Revenue Service,  the Trustee shall
furnish to the Holders of the Class R Certificates  the Form 1066 and each Form
1066Q for each REMIC and shall  respond  promptly to written  requests made not
more  frequently  than  quarterly  by any Holder of Class R  Certificates  with
respect to the  following  matters:  

          (i) The original  projected  principal and interest cash flows on the
Closing Date on each class of regular and residual  interests created hereunder
and on the Mortgage Loans, based on 115% of the Prepayment Assumption;

          (ii) The projected  remaining principal and interest cash flows as of
the end of any  calendar  quarter  with  respect to each  class of regular  and
residual  interests created hereunder and the Mortgage Loans,  based on 115% of
the Prepayment  Assumption;  

          (iii) The  Prepayment  Assumption  and any interest rate  assumptions
used in determining  the projected  principal and interest cash flows described
above;

          (iv) The  original  issue  discount  (or, in the case of the Mortgage
Loans, market discount) or premium accrued or amortized through the end of such
calendar  quarter with  respect to each class of regular or residual  interests
created  hereunder and with respect to the Mortgage  Loans,  together with each
constant  yield to maturity  used in computing  the same;  

          (v) The  treatment  of losses  realized  with respect to the Mortgage
Loans or the regular  interests  created  hereunder,  including  the timing and
amount of any  cancellation of  indebtedness  income of the Master REMIC or any
Subsidiary REMIC with respect to such regular  interests or bad debt deductions
claimed with respect to the Mortgage  Loans;  

          (vi) The amount and timing of any non-interest expenses of either the
Master REMIC or Subsidiary REMICs; and

          (vii) Any taxes (including  penalties and interest) imposed on either
the Master REMIC or any Subsidiary REMIC, including,  without limitation, taxes
on "prohibited  transactions,"  "contributions" or "net income from foreclosure
property" or state or local income or franchise taxes.

          In the event that any tax is imposed on "prohibited  transactions" of
the Trust as defined in Section 860F(a)(2) of the Code, on the "net income from
foreclosure property" of the Master REMIC or any Subsidiary REMIC as defined in
Section  860G(c) of the Code,  on any  contribution  to the Master REMIC or any
Subsidiary  REMIC after the  Start-up  Day  pursuant to Section  860G(d) of the
Code,  or any other tax is imposed,  such tax shall be paid by (i) the Trustee,
if such tax arises out of or results from a breach by the Trustee of any of its
obligations under this Agreement,  (ii) the Servicer, if such tax arises out of
or results from a breach by the Servicer of any of its  obligations  under this
Agreement  or  otherwise  or (iii)  otherwise  by the  Holders  of the  Class R
Certificates in proportion to their Percentage Interests. To the extent any tax
is chargeable against the Holders of the Class R Certificates,  notwithstanding
anything to the contrary  contained herein, the Trustee is hereby authorized to
retain  from  amounts  otherwise  distributable  to the  Holders of the Class R
Certificates on any Distribution Date sufficient funds to reimburse the Trustee
for the  payment  of such  tax (to the  extent  that the  Trustee  has not been
previously reimbursed or indemnified therefor).

         The Trustee shall not engage in a "prohibited transaction" (as defined
in Code Section 860F(a)(2)), except that, with the prior written consent of the
Depositor, the Trustee may engage in the activities otherwise prohibited by the
foregoing  clauses  (b),  (c) and (d),  provided  that the  Seller  shall  have
delivered to the Trustee and the  Certificate  Insurer an Opinion of Counsel to
the  effect  that  such  transaction  will not  result in the  imposition  of a
contribution or prohibited transaction tax on the Trust and will not disqualify
the Master REMIC or either of the Subsidiary  REMICs from treatment as a REMIC;
and provided that the Seller shall have demonstrated to the satisfaction of the
Trustee and the Certificate  Insurer that such action will not adversely affect
the rights of the holders of the Certificates,  the Certificate Insurer and the
Trustee  and that such  action  will not  adversely  impact  the  rating of the
Certificates.

(g) ______ The  Trustee  shall pay out of its own funds,  without  any right of
reimbursement,  any and all tax related expenses of the Trust  (including,  but
not limited to, tax return preparation and filing expenses and any professional
fees  or  expenses  related  to  audits  or  any   administrative  or  judicial
proceedings with respect to the Trust that involve the Internal Revenue Service
or state tax  authorities),  other than the expense of obtaining any Opinion of
Counsel required pursuant to Sections 2.06(d),  2.13(f),  9.02(b) and 10.02 and
other than taxes except as specified herein.

                                  ARTICLE III
                          Administration and Servicing
                                of Mortgage Loans

          Section 3.01. The Servicer.  (a) It is intended that the Trust formed
hereunder  shall  constitute,  and  that  the  affairs  of the  Trust  shall be
conducted  so as to qualify the Master  REMIC and the  Subsidiary  REMICs as, a
"real  estate  mortgage  investment  conduit"  ("REMIC")  as  defined in and in
accordance with the REMIC  Provisions.  In furtherance of such intentions,  the
Servicer covenants and agrees that it shall not knowingly or intentionally take
any action or omit to take any action that would cause the  termination  of the
status of either of the Master REMIC or any Subsidiary REMIC as REMICs.

          (b) The Servicer, as independent contract servicer, shall service and
administer the Mortgage  Loans and shall have full power and authority,  acting
alone,  to do any  and  all  things  in  connection  with  such  servicing  and
administration   which  the  Servicer  may  deem  necessary  or  desirable  and
consistent  with the terms of this  Agreement.  The  Servicer  may  enter  into
Subservicing  Agreements for any servicing and administration of Mortgage Loans
with any  institution  which (i) is in  compliance  with the laws of each state
necessary  to enable it to perform  its  obligations  under  such  Subservicing
Agreement and (ii) (x) has been designated an approved Seller-Servicer by FHLMC
or FNMA for first  and  second  mortgage  loans or (y) is an  Affiliate  of the
Servicer or (z) is otherwise approved by the Certificate  Insurer. The Servicer
shall give  written  notice to the  Certificate  Insurer and the Trustee of the
appointment  of any  Subservicer.  Any  such  Subservicing  Agreement  shall be
consistent with and not violate the provisions of this Agreement.  The Servicer
shall be entitled to terminate any  Subservicing  Agreement in accordance  with
the terms and  conditions  of such  Subservicing  Agreement  and either  itself
directly  service  the  related  Mortgage  Loans or enter  into a  Subservicing
Agreement with a successor subservicer which qualifies hereunder.

          (c)  Notwithstanding  any  Subservicing   Agreement  or  any  of  the
provisions of this Agreement relating to agreements or arrangements between the
Servicer and a Subservicer  or reference to actions taken through a Subservicer
or otherwise,  the Servicer shall remain obligated and primarily liable for the
servicing  and  administering  of the  Mortgage  Loans in  accordance  with the
provisions of this Agreement without diminution of such obligation or liability
by virtue  of such  Subservicing  Agreements  or  arrangements  or by virtue of
indemnification  from the Subservicer and to the same extent and under the same
terms and conditions as if the Servicer alone were servicing and  administering
the Mortgage  Loans.  For  purposes of this  Agreement,  the Servicer  shall be
deemed to have received  payments on Mortgage  Loans when the  Subservicer  has
received  such  payments.  The  Servicer  shall be  entitled  to enter into any
agreement  with a  Subservicer  for  indemnification  of the  Servicer  by such
Subservicer,  and nothing  contained in this Agreement shall be deemed to limit
or modify such  indemnification.  

          (d) Any  Subservicing  Agreement  that  may be  entered  into and any
transactions or services relating to the Mortgage Loans involving a Subservicer
in its capacity as such and not as an originator  shall be deemed to be between
the Subservicer and the Servicer alone, and the Trustee and  Certificateholders
shall  not be  deemed  parties  thereto  and  shall  have  no  claims,  rights,
obligations,  duties or liabilities  with respect to the Subservicer  except as
set forth in Section 3.01(e).  The Servicer shall be solely liable for all fees
owed  by  it  to  any  Subservicer   irrespective  of  whether  the  Servicer's
compensation  pursuant to this Agreement is sufficient to pay such fees. 

          (e) In the event the  Servicer  shall for any reason no longer be the
Servicer  (including  by reason of an Event of  Default),  the  Trustee  or its
designee approved by the Certificate  Insurer shall thereupon assume all of the
rights and obligations of the Servicer under each  Subservicing  Agreement that
the Servicer may have entered into,  unless the Trustee or designee approved by
the Certificate Insurer elects to terminate any Subservicing Agreement. Any fee
payable in connection  with such a termination  will be payable by the outgoing
Servicer.  If the Trustee  does not  terminate a  Subservicing  Agreement,  the
Trustee, its designee or the successor servicer for the Trustee shall be deemed
to have assumed all of the Servicer's interest therein and to have replaced the
Servicer as a party to each Subservicing Agreement to the same extent as if the
Subservicing  Agreements had been assigned to the assuming  party,  except that
the  Servicer  shall not thereby be relieved of any  liability  or  obligations
under the Subservicing  Agreements with regard to events that occurred prior to
the date the Servicer ceased to be the Servicer hereunder. The Servicer, at its
expense and without right of reimbursement therefor, shall, upon the request of
the Trustee,  deliver to the assuming party all documents and records  relating
to each  Subservicing  Agreement and the Mortgage Loans then being serviced and
an  accounting  of amounts  collected and held by it and otherwise use its best
efforts  to effect the  orderly  and  efficient  transfer  of the  Subservicing
Agreements  to the  assuming  party.  

          (f)  Consistent  with the terms of this  Agreement,  the Servicer may
waive,  modify  or  vary  any  term of any  Mortgage  Loan  or  consent  to the
postponement  of strict  compliance  with any such term or in any manner  grant
indulgence to any Mortgagor if in the Servicer's good faith  determination such
waiver,  modification,  postponement or indulgence is not materially adverse to
the interests of the Certificateholders and the Certificate Insurer,  provided,
however,  that  (unless (x) the  Mortgagor  is in default  with  respect to the
Mortgage  Loan, or such default is, in the judgment of the Servicer,  imminent,
and (y) with  respect to any  modification  lowering the Loan Rate or effecting
the  forgiveness  of any amount owed under the Mortgage  Note, or extending the
final  maturity  date  on such  Mortgage  Loan,  the  Certificate  Insurer  has
consented to such modification and (z) such waiver, modification,  postponement
or indulgence  would not cause the Master REMIC or any  Subsidiary  REMIC to be
disqualified  or otherwise cause a tax to be imposed on either the Master REMIC
or a  Subsidiary  REMIC) the  Servicer  may not permit  any  modification  with
respect to any Mortgage Loan that would change the Loan Rate,  defer or forgive
the  payment  of any  principal  or  interest  (unless in  connection  with the
liquidation of the related  Mortgage Loan) or extend the final maturity date on
the Mortgage  Loan.  No costs  incurred by the Servicer or any  Subservicer  in
respect of  Servicing  Advances  shall,  for the purposes of  distributions  to
Certificateholders,  be added to the amount  owing under the  related  Mortgage
Loan.  Without  limiting the  generality of the  foregoing,  the Servicer shall
continue,  and is hereby  authorized  and  empowered  to execute and deliver on
behalf  of  the  Trustee  and  each   Certificateholder,   all  instruments  of
satisfaction or cancellation,  or of partial or full release, discharge and all
other  comparable  instruments  with  respect  to the  Mortgage  Loans and with
respect to the Mortgaged  Properties.  If reasonably  required by the Servicer,
the Trustee  shall  furnish the Servicer  with  limited  powers of attorney and
other  documents  necessary or  appropriate to enable the Servicer to carry out
its servicing and administrative duties under this Agreement.

          Notwithstanding  anything  to  the  contrary  contained  herein,  the
Servicer,  in servicing and administering  the Mortgage Loans,  shall employ or
cause to be employed  procedures  (including  collection,  foreclosure  and REO
Property management  procedures) and exercise the same care that it customarily
employs and exercises in servicing and administering mortgage loans for its own
account,  in accordance with accepted mortgage  servicing  practices of prudent
lending institutions servicing mortgage loans similar to the Mortgage Loans and
giving   due    consideration   to   the   Certificate    Insurer's   and   the
Certificateholders' reliance on the Servicer.

          (g) On and after such time as the Trustee  receives  the  resignation
of, or notice of the removal of, the Servicer  from its rights and  obligations
under this Agreement, and with respect to resignation pursuant to Section 7.04,
after  receipt by the  Trustee  and the  Certificate  Insurer of the Opinion of
Counsel required pursuant to Section 7.04, the Trustee or its designee approved
by the  Certificate  Insurer shall assume all of the rights and  obligations of
the Servicer,  subject to Section 8.02. The Servicer shall, upon request of the
Trustee  but at the  expense  of  the  Servicer,  deliver  to the  Trustee  all
documents  and records  relating to the  Mortgage  Loans and an  accounting  of
amounts  collected  and held by the Servicer and otherwise use its best efforts
to  effect  the  orderly  and  efficient   transfer  of  servicing  rights  and
obligations to the assuming party.

          (h) The Servicer  shall  deliver a list of Servicing  Officers to the
Trustee and the  Certificate  Insurer on or before the  Closing  Date and shall
revise  such list from time to time,  as  appropriate,  and shall  deliver  all
revisions promptly to the Trustee and the Certificate  Insurer.  (i) Consistent
with the terms of this Agreement,  the Servicer may consent to the placing of a
lien senior to that of the Mortgage on the related Mortgaged Property; provided
that such senior lien secures a mortgage loan that  refinances a First Lien and
the  combined  loan-to-value  ratio of the related  Mortgage  Loan  immediately
following the refinancing  (based on the outstanding  principal  balance of the
Mortgage Loan and the original  principal  balance of such refinanced  mortgage
loan) is not greater than the  Combined  Loan-to-Value  Ratio of such  Mortgage
Loan as of the related Cut-Off Date.

          Section 3.02.  Collection of Certain Mortgage Loan Payments.  (a) The
Servicer shall make reasonable efforts to collect all payments called for under
the terms and  provisions of the Mortgage  Loans and shall,  to the extent such
procedures  shall be consistent  with this  Agreement,  follow such  collection
procedures  as it follows  with  respect  to  mortgage  loans in its  servicing
portfolio comparable to the Mortgage Loans. Consistent with the foregoing,  and
without  limiting  the  generality  of the  foregoing,  the Servicer may in its
discretion  (i) waive any  prepayment  penalty  or late  payment  charge or any
assumption  fees or other fees which may be collected in the ordinary course of
servicing  such  Mortgage Loan and (ii) arrange with a Mortgagor a schedule for
the  payment of interest  due and unpaid;  provided  that such  arrangement  is
consistent  with the Servicer's  policies with respect to the mortgage loans it
owns or services; provided, further, that notwithstanding such arrangement such
Mortgage  Loans will be included in the monthly  information  delivered  by the
Servicer to the Trustee pursuant to Section 5.03.

          (b) The Servicer  shall  establish and maintain with Harris Trust and
Savings Bank a separate trust account (the "Collection Account") titled "Harris
Trust and Savings Bank,  as Trustee,  of Champion Home Equity Loan Trust 1998-1
Collection  Account." The Collection Account shall be an Eligible Account.  The
Servicer shall on the Transfer Date deposit any amounts  representing  payments
on and any  collections  in respect of the  Mortgage  Loans  received  for each
Mortgage  Loan after the related  Cut-Off Date for each Mortgage Loan and prior
to the Transfer  Date,  and  thereafter,  subject to Section  3.02(d),  deposit
within two Business Days following receipt thereof,  the following payments and
collections  received or made by it with respect to each Mortgage Loan (without
duplication):

          (i) all  payments  received  after the  Cut-Off  Date on  account  of
principal on the Mortgage Loans and all Principal  Prepayments and Curtailments
collected on and after the Cut-Off Date;

          (ii) all  payments  received  after the  Cut-Off  Date on  account of
interest on the  Mortgage  Loans;  

          (iii)  all  Net  Liquidation  Proceeds  net  of  related  Foreclosure
Profits; 

          (iv) all Insurance Proceeds;

          (v) any amounts  payable in  connection  with the  repurchase  of any
Mortgage  Loan  and the  amount  of any  Substitution  Adjustment  pursuant  to
Sections 2.02, 2.04 and 2.06;

          (vi) all Released Mortgaged  Property Proceeds;  and 

          (vii) any amount  required to be deposited in the Collection  Account
pursuant to Sections 3.05, 3.07, 3.20, 5.02 or 5.05(e); provided, however, that
with respect to each Due Period,  the Servicer shall be permitted to retain (x)
from payments in respect of interest on the Mortgage  Loans,  the Servicing Fee
for  such  Due  Period  and (y)  from  payments  from  Mortgagors,  Liquidation
Proceeds,  Insurance Proceeds and Released  Mortgaged  Property  Proceeds,  any
unreimbursed  Servicing  Advances and Monthly  Advances  related  thereto.  The
foregoing  requirements  respecting  deposits  to the  Collection  Account  are
exclusive,  it being  understood  that,  without limiting the generality of the
foregoing,  the Servicer  need not deposit in the  Collection  Account  amounts
representing  Foreclosure Profits,  fees (including annual fees) or late charge
penalties  payable by  Mortgagors  or amounts  received by the Servicer for the
accounts of Mortgagors for application  toward the payment of taxes,  insurance
premiums, assessments and similar items.

          (c) All funds in the Collection  Account shall be held (i) uninvested
or  (ii)  invested  at the  written  direction  of  the  Servicer  in  Eligible
Investments. Any investments of funds in the Collection Account shall mature or
be  withdrawable  at par on or prior  to  three  Business  Days  preceding  the
immediately succeeding Distribution Date. Any investment earnings on funds held
in the  Collection  Account shall be for the account of the Servicer and may be
withdrawn  from  the  Collection  Account  by the  Servicer  at any  time.  Any
investment  losses on funds  held in the  Collection  Account  shall be for the
account of the Servicer and promptly upon the realization of such loss shall be
contributed by the Servicer to the Collection Account. Any references herein to
amounts on deposit in the Collection Account shall refer to amounts net of such
investment earnings.

          (d)  Notwithstanding  anything  contained  in Section  3.02(b) to the
contrary, the Servicer shall be permitted to remit the collections specified in
Section 3.02(b),  net of any amount permitted to be retained by the Servicer as
set  forth  in the  proviso  to such  Section,  to the  Collection  Account  in
immediately  available  funds no later than 2:00 p.m. New York City time on the
third Business Day prior to each  Distribution Date but only for so long as (a)
(i) the Servicer shall be Champion, (ii) Key Bank USA has a rating with respect
to  short-term  deposit  obligations  of at  least  "A-1"  by S&P and  "P-1" by
Moody's,  (iii) no Event of Default shall have occurred and be continuing,  and
(iv) the Support Agreement shall be entered into and in effect.

          If the  Servicer  shall  fail to make the  deposit  pursuant  to this
Section  3.02(d),  the Trustee shall  immediately  notify,  but in any event no
later than 4:00 p.m. New York City time on the third  Business Day prior to the
Distribution  Date, by facsimile or telephone,  Key Bank USA of such failure by
the Servicer.

          Section 3.03  Withdrawals  from the Collection  Account.  The Trustee
shall withdraw or cause to be withdrawn  funds from the Collection  Account for
the following purposes:

          (i)  on  each  Distribution  Date,  to  deposit  the  portion  of the
Available Funds then in the Collection Account to the Distribution Account;

          (ii) to reimburse the Servicer for any accrued unpaid  Servicing Fees
and for unreimbursed  Monthly Advances and Servicing  Advances.  The Servicer's
right to reimbursement  for unpaid  Servicing Fees and  unreimbursed  Servicing
Advances  shall be limited to late  collections  on the related  Mortgage Loan,
including  Liquidation  Proceeds,  Insurance Proceeds and such other amounts as
may be  collected  by the  Servicer  from the related  Mortgagor  or  otherwise
relating to the Mortgage Loan in respect of which such  reimbursed  amounts are
owed. The Servicer's right to reimbursement  for unreimbursed  Monthly Advances
shall be limited to late  collections  of interest on any Mortgage  Loan and to
Liquidation Proceeds and Insurance Proceeds on related Mortgage Loans; 

          (iii) to  withdraw  any  amount  received  from a  Mortgagor  that is
recoverable and sought to be recovered as a voidable preference by a trustee in
bankruptcy  pursuant to the United States  Bankruptcy Code in accordance with a
final, nonappealable order of a court having competent jurisdiction;

          (iv) subject to Section 5.05 hereof,  to make investments in Eligible
Investments  and to pay to the Servicer  interest earned in respect of Eligible
Investments or on funds deposited in the Collection Account;

          (v) to withdraw any funds  deposited in the  Collection  Account that
were not required to be deposited  therein or were  deposited  therein in error
and to pay such funds to the appropriate Person;

          (vi) to pay the Servicer servicing  compensation  pursuant to Section
3.09 to the extent not retained or paid pursuant to Section 3.02(b);

          (vii) to reimburse the Servicer for Nonrecoverable  Advances that are
not, with respect to aggregate  Servicing  Advances on any single Mortgage Loan
or REO  Property,  in excess of the  Principal  Balance  thereof  and  expenses
incurred  pursuant to Section 7.03;

          (viii)  to  withdraw  funds  necessary  for  the   conservation   and
disposition of REO Property pursuant to Section 3.07 to the extent not advanced
by the Servicer;  and 

          (ix)  to  clear  and  terminate  the  Collection   Account  upon  the
termination of this Agreement and to pay any amounts  remaining  therein to the
Class R Certificateholders.

          Section 3.05  Maintenance of Hazard  Insurance;  Property  Protection
Expenses. The Servicer shall cause to be maintained for each Mortgage Loan fire
and hazard  insurance  naming the Servicer as loss payee  thereunder  providing
extended coverage in an amount which is at least equal to the lesser of (i) the
maximum  insurable value of the  improvements  securing such Mortgage Loan from
time to time, (ii) the combined  principal  balance owing on such Mortgage Loan
and any mortgage loan senior to such Mortgage Loan and (iii) the minimum amount
required to  compensate  for damage or loss on a  replacement  cost basis.  The
Servicer shall also maintain on property acquired upon foreclosure,  or by deed
in lieu of foreclosure,  hazard  insurance with extended  coverage in an amount
which is at least equal to the lesser of (i) the maximum  insurable  value from
time to time of the  improvements  which are a part of such property,  (ii) the
combined  principal  balance  owing on such Mortgage Loan and any mortgage loan
senior  to such  Mortgage  Loan  and  (iii)  the  minimum  amount  required  to
compensate  for damage or loss on a replacement  cost basis at the time of such
foreclosure,  fire and or deed in lieu of foreclosure plus accrued interest and
the  good-faith  estimate of the Servicer of related  Servicing  Advances to be
incurred in connection  therewith.  Amounts collected by the Servicer under any
such policies shall be deposited in the Collection Account to the extent called
for by Section 3.02.  In cases in which any Mortgaged  Property is located in a
federally  designated flood area, the hazard insurance to be maintained for the
related  Mortgage Loan shall  include flood  insurance to the extent such flood
insurance is available  and the Servicer has  determined  such  insurance to be
necessary in accordance with accepted second mortgage loan servicing standards.
All such  flood  insurance  shall be in  amounts  equal to the least of (A) the
amount in clause  (i) above,  (B) the  amount in clause  (ii) above and (C) the
maximum amount of insurance available under the National Flood Insurance Act of
1968, as amended. The Servicer shall be under no obligation to require that any
Mortgagor maintain earthquake or other additional  insurance and shall be under
no  obligation  itself to maintain  any such  additional  insurance on property
acquired in respect of a Mortgage Loan,  other than pursuant to such applicable
laws and regulations as shall at any time be in force and as shall require such
additional insurance.

          Section 3.05. Maintenance of Mortgage Impairment Insurance Policy. In
the event  that the  Servicer  shall  obtain  and  maintain  a  blanket  policy
consistent with prudent industry  standards,  insuring against fire and hazards
of extended  coverage on all of the Mortgage  Loans,  then,  to the extent such
policy  names the  Servicer  as loss payee and  provides  coverage in an amount
equal to the aggregate unpaid  principal  balance on the Mortgage Loans without
co-insurance, and otherwise complies with the requirements of Section 3.04, the
Servicer shall be deemed  conclusively to have satisfied its  obligations  with
respect to fire and hazard  insurance  coverage  under  Section  3.04, it being
understood and agreed that such blanket policy may contain a deductible clause,
in which case the Servicer  shall,  in the event that there shall not have been
maintained on the related  Mortgaged  Property a policy  complying with Section
3.04,  and there shall have been a loss which  would have been  covered by such
policy,  deposit in the Collection Account the difference,  if any, between the
amount that would have been payable under a policy  complying with Section 3.04
and the  amount  paid  under  such  blanket  policy.  Upon the  request  of the
Certificate Insurer or the Trustee, the Servicer shall cause to be delivered to
the  Certificate  Insurer or the Trustee,  as the case may be, a certified true
copy of such policy.  In connection  with its activities as  administrator  and
servicer of the Mortgage Loans, the Servicer agrees to prepare and present,  on
behalf of itself, the Trustee, the Certificate Insurer and  Certificateholders,
claims under any such policy in a timely  fashion in accordance  with the terms
of such policy.  

          Section  3.06.  Fidelity  Bond.  The Servicer  shall  maintain with a
responsible  company,  and at its own expense,  a blanket  fidelity bond and an
errors and omissions  insurance  policy, in a minimum amount acceptable to FNMA
or FHLMC or otherwise in an amount as is commercially  available at a cost that
is not  generally  regarded  as  excessive  by industry  standards,  with broad
coverage on all  officers,  employees or other  persons  acting in any capacity
requiring such persons to handle funds, money,  documents or papers relating to
the Mortgage Loans  ("Servicer  Employees").  Any such fidelity bond and errors
and omissions  insurance shall protect and insure the Servicer  against losses,
including losses resulting from forgery, theft, embezzlement, fraud, errors and
omissions and negligent  acts of such  Servicer  Employees.  Such fidelity bond
shall also protect and insure the Servicer  against  losses in connection  with
the release or satisfaction of a Mortgage Loan without having obtained  payment
in full of the  indebtedness  secured  thereby.  No  provision  of this Section
requiring such fidelity bond and errors and omissions  insurance shall diminish
or relieve the Servicer  from its duties and  obligations  as set forth in this
Agreement.  Upon the request of the  Trustee,  the  Certificate  Insurer or any
Certificateholder,  the  Servicer  shall cause to be  delivered to the Trustee,
such Certificateholder or the Certificate Insurer a certified true copy of such
fidelity  bond  and  insurance  policy. 

          Section 3.07.  Management and  Realization  Upon  Defaulted  Mortgage
Loans.  The  Servicer  shall  manage,  conserve,  protect and operate  each REO
Property for the  Certificateholders  solely for the purpose of its prudent and
prompt  disposition and sale. The Servicer  shall,  either itself or through an
agent selected by the Servicer,  manage, conserve,  protect and operate the REO
Property in the same manner that it manages,  conserves,  protects and operates
other  foreclosed  property  for its own  account,  and in the same manner that
similar  property  in the same  locality as the REO  Property  is managed.  The
Servicer shall attempt to sell the same (and may temporarily  rent the same) on
such terms and  conditions as the Servicer  deems to be in the best interest of
the Certificate Insurer and the Certificateholders.

          The  Servicer  shall  cause to be  deposited,  within the time period
specified  in Section  3.02(b) or 3.02(d),  as  applicable,  in the  Collection
Account all  revenues  received  with  respect to the related REO  Property and
shall retain, or cause the Trustee to withdraw  therefrom,  funds necessary for
the proper  operation,  management and  maintenance of the REO Property and the
fees of any managing agent acting on behalf of the Servicer.

          The  disposition of REO Property shall be carried out by the Servicer
for cash at such price,  and upon such terms and  conditions,  as the  Servicer
deems to be in the best  interest  of the  Certificateholders  and,  as soon as
practicable  thereafter,  the  expenses  of such sale  shall be paid.  The cash
proceeds of the sale of the REO Property  shall be deposited in the  Collection
Account  pursuant  to  Section  3.02(b)  or  3.02(d),  as  applicable,  net  of
Foreclosure Profits and of any related unreimbursed Servicing Advances, accrued
and unpaid  Servicing Fees and  unreimbursed  Monthly  Advances  payable to the
Servicer  in  accordance   with  Section   3.03,   for   distribution   to  the
Certificateholders in accordance with Section 5.01.

          The Servicer shall foreclose upon or otherwise  comparably convert to
ownership Mortgaged Properties securing such of the Mortgage Loans as come into
and  continue  in default  when no  satisfactory  arrangements  can be made for
collection  of  delinquent  payments  pursuant to Section  3.01  subject to the
provisions contained in the last paragraph of this Section.

          In the event that title to any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of foreclosure,  the deed or certificate of sale
shall be issued to the Trustee or its  nominee on behalf of  Certificateholders
and the Certificate Insurer.

          In the event any  Mortgaged  Property  is acquired  as  aforesaid  or
otherwise in connection with a default or imminent  default on a Mortgage Loan,
the Servicer  shall dispose of such  Mortgaged  Property (i) within three years
after  the  year of its  acquisition  or (ii)  prior to the  expiration  of any
extension to such  three-year  grace period which is requested on behalf of the
Trust by the  Servicer (at the expense of the Trust) more than 60 days prior to
the end of such  three-year  grace period and granted by the  Internal  Revenue
Service,  if the  Servicer  shall  have  received  an Opinion of Counsel to the
effect that the holding of such  Mortgaged  Property  subsequent to three years
after its acquisition will not result in the imposition of taxes on "prohibited
transactions" as defined in Section 860F of the Code or cause either the Master
REMIC or any  Subsidiary  REMIC to fail to  qualify as a REMIC at any time that
any  Subsidiary  Regular  Interests or Regular  Certificates  are  outstanding.
Notwithstanding  any  other  provision  of  this  Agreement,  (i) no  Mortgaged
Property  acquired by the Servicer pursuant to this Section shall be rented (or
allowed to  continue  to be rented) or  otherwise  used for the  production  of
income by or on behalf of the Trust and (ii) no  construction  shall take place
on such Mortgaged Property in such a manner or pursuant to any terms, in either
case,  that  would  cause  such  Mortgaged  Property  to  fail  to  qualify  as
"foreclosure  property" within the meaning of Section 860G(a)(8) of the Code or
result  in the  receipt  by the  Trust  of any  "net  income  from  foreclosure
property" which is subject to taxation  within the meaning of Sections  860G(c)
and 857(b)(4)(B) of the Code. If a period greater than three years is permitted
under this  Agreement and is necessary to sell any REO  Property,  the Servicer
shall give appropriate notice to the Trustee,  the Certificate  Insurer and the
Certificateholders  and shall report monthly to the Trustee and the Certificate
Insurer as to the progress being made in selling such REO Property.

          On  each  Distribution  Date,  the  Servicer  shall  provide  to  the
Certificate  Insurer the Liquidation  Report with respect to each Mortgage Loan
that became a Liquidated Mortgage Loan during the preceding Due Period.

          Section 3.08. Trustee to Cooperate.  Upon any Principal Prepayment in
full,  the Servicer is  authorized  to execute,  pursuant to the  authorization
contained in Section  3.01(f),  if the related  Assignment of Mortgage has been
recorded as required  hereunder,  an instrument of  satisfaction  regarding the
related  Mortgage,  which  instrument of satisfaction  shall be recorded by the
Servicer if required by applicable law and be delivered to the Person  entitled
thereto.  It is understood  and agreed that no expenses  incurred in connection
with such  instrument of  satisfaction  or transfer  shall be  reimbursed  from
amounts  deposited  in the  Collection  Account.  If the Trustee is holding the
Mortgage  Files,  from time to time and as  appropriate  for the  servicing  or
foreclosure  of any  Mortgage  Loan,  the Trustee  shall,  upon  request of the
Servicer  and  delivery to the Trustee of a Request  for  Release,  in the form
attached  hereto as Exhibit  J,  signed by a  Servicing  Officer,  release  the
related  Mortgage  File to the  Servicer,  and the Trustee  shall  execute such
documents, in the forms provided by the Servicer, as shall be necessary for the
prosecution of any such  proceedings or the taking of other servicing  actions.
Such  Request for Release  shall  obligate  the Servicer to return the Mortgage
File to the Trustee  when the need  therefor by the  Servicer no longer  exists
unless the Mortgage Loan shall be liquidated,  in which case, upon receipt of a
certificate of a Servicing Officer similar to that hereinabove  specified,  the
Request for Release shall be released by the Trustee to the Servicer.

          In order to facilitate the  foreclosure of the Mortgage  securing any
Mortgage  Loan  that  is  in  default  following  recordation  of  the  related
Assignment of Mortgage in accordance  with the provisions  hereof,  the Trustee
shall,  if so  requested  in writing by the  Servicer,  execute an  appropriate
assignment  in the form  provided to the Trustee by the Servicer to assign such
Mortgage  Loan  for  the  purpose  of  collection  to the  Servicer  (any  such
assignment shall unambiguously  indicate that the assignment is for the purpose
of collection  only) and, upon such  assignment,  such assignee for  collection
will thereupon bring all required actions in its own name and otherwise enforce
the  terms of the  Mortgage  Loan and  deposit  the Net  Liquidation  Proceeds,
exclusive  of  Foreclosure  Profits,  received  with  respect  thereto  in  the
Collection  Account.  In the event that all  delinquent  payments due under any
such Mortgage  Loan are paid by the Mortgagor and any other  defaults are cured
then the assignee for collection shall promptly  reassign such Mortgage Loan to
the  Trustee and return it to the place  where the  related  Mortgage  File was
being maintained.

          Section 3.09. Servicing Compensation;  Payment of Certain Expenses by
Servicer. Subject to Section 5.02, the Servicer shall be entitled to retain the
Servicing Fee in accordance with Section 3.02 as compensation  for its services
in connection with servicing the Mortgage Loans. Moreover, additional servicing
compensation  in the form of  prepayment  penalties or late payment  charges or
other  receipts  not  required  to be  deposited  in  the  Collection  Account,
including,  without  limitation,  Foreclosure  Profits and,  subject to Section
3.02(b),  investment income on the Collection  Account shall be retained by the
Servicer.  The Servicer shall be required to pay all expenses incurred by it in
connection with its activities  hereunder  (including payment of all other fees
and expenses not expressly  stated hereunder to be for the account of the Trust
or the  Certificateholders) and shall not be entitled to reimbursement therefor
except as specifically provided herein.

          Section 3.10.  Annual  Statement as to  Compliance.  (a) The Servicer
will deliver to the Trustee,  the Certificate  Insurer and the Rating Agencies,
on or  before  the  last  day of  the  fifth  month  following  the  end of the
Servicer's  fiscal year ended  September  30,  beginning in 1999,  an Officer's
Certificate  stating that (i) a review of the activities of the Servicer during
the preceding  fiscal year (or such shorter period as is applicable in the case
of the first report) and of its performance  under this Agreement has been made
under  such  officer's  supervision  and  (ii) to the  best  of such  officer's
knowledge,  based on such review,  the Servicer has  fulfilled all its material
obligations  under this Agreement  throughout such fiscal year or, if there has
been a default in the fulfillment of any such obligation,  specifying each such
default known to such officer and the nature and status  thereof.  The Servicer
shall promptly notify the Certificate Insurer, the Depositor,  the Trustee, S&P
and  Moody's  upon  any  change  in the  basis  on  which  its  fiscal  year is
determined.  (b) The Servicer  shall  deliver to the Trustee,  the  Certificate
Insurer,  the Depositor and each of the Rating Agencies,  promptly after having
obtained  knowledge  thereof,  but in no event  later than five  Business  Days
thereafter,  written  notice by means of an Officer's  Certificate of any event
which,  with the giving of notice or the lapse of time or both, would become an
Event of Default.

          Section 3.11 Annual  Servicing  Report.  On or before the last day of
the fifth month following the end of the Servicer's  fiscal year,  beginning in
1999, the Servicer,  at its expense,  shall cause a firm of independent  public
accountants  reasonably acceptable to the Depositor and the Certificate Insurer
to furnish a letter or letters to the Certificate Insurer,  the Depositor,  the
Trustee,  S&P and Moody's to the effect that such firm has, with respect to the
Servicer's overall servicing operations, examined such operations in accordance
with the  requirements of the Uniform Single  Attestation  Program for Mortgage
Bankers,  and stating such firm's  conclusions  relating thereto.  In the event
such firm  requires  the Trustee to agree to the  procedures  performed by such
firm,  the Servicer  shall direct the Trustee in writing to so agree;  it being
understood and agreed that the Trustee will deliver such letter of agreement in
conclusive  reliance upon the direction of the Servicer,  and the Trustee makes
no independent  inquiry or investigation as to, and shall have no obligation or
liability  in respect  of, the  sufficiency,  validity or  correctness  of such
procedures.

          Section  3.12.  Access  to  Certain   Documentation  and  Information
Regarding the Mortgage  Loans.  The Servicer shall provide to the Trustee,  the
Certificate Insurer, Certificateholders which are federally insured savings and
loan  associations,  the  Office  of  Thrift  Supervision,  the  FDIC  and  the
supervisory  agents and examiners of the Office of Thrift Supervision access to
the   documentation   regarding  the  Mortgage  Loans  required  by  applicable
regulations  of the  Office  of  Thrift  Supervision  and the FDIC  (acting  as
operator of the SAIF or the BIF), such access being afforded without charge but
only upon reasonable request and during normal business hours at the offices of
the Servicer. Nothing in this Section shall derogate from the obligation of the
Servicer to observe any  applicable law  prohibiting  disclosure of information
regarding the  Mortgagors  and the failure of the Servicer to provide access as
provided in this Section as a result of such obligation  shall not constitute a
breach of this Section.  

          Section 3.13.  Maintenance of Certain Servicing  Insurance  Policies.
The Servicer shall during the term of its service as servicer maintain in force
a policy  or  policies  of  insurance  covering  errors  and  omissions  in the
performance of its obligations as servicer  hereunder.  Such policy or policies
shall,  together,  comply with the  requirements  from time to time of FNMA for
persons  performing  servicing for mortgage  loans  purchased by FNMA.

          Section 3.14. Reports to the Securities and Exchange Commission.  The
Trustee  shall,  on behalf of the Trust,  cause to be filed with the Securities
and Exchange  Commission  any periodic  reports  required to be filed under the
provisions of the  Securities  Exchange Act of 1934, as amended,  and the rules
and regulations of the Securities and Exchange Commission thereunder.  Upon the
request of the Trustee,  each of the Seller,  the  Servicer  and the  Depositor
shall  cooperate  with the  Trustee in the  preparation  of any such report and
shall  provide  to the  Trustee  in a timely  manner  all such  information  or
documentation  as the Trustee may  reasonably  request in  connection  with the
performance  of its duties and  obligations  under this Section.

          Section 3.15.  Reports of Foreclosures  and Abandonments of Mortgaged
Properties, Returns Relating to Mortgage Interest Received from Individuals and
Returns  Relating to  Cancellation  of  Indebtedness.  The Servicer  shall make
reports of foreclosures  and  abandonments  of any Mortgaged  Property for each
year  beginning  with 1998.  The Servicer  shall file reports  relating to each
instance  occurring during the previous calendar year in which the Servicer (i)
on behalf of the Trust acquires an interest in any Mortgaged  Property  through
foreclosure or other comparable conversion in full or partial satisfaction of a
Mortgage Loan or (ii) knows or has reason to know that any  Mortgaged  Property
has  been  abandoned.  The  reports  from  the  Servicer  shall  be in form and
substance  sufficient  to meet the reporting  requirements  imposed by Sections
6050J, 6050H and 6050P of the Code.

          Section 3.16. Advances by the Servicer.  (a) Not later than 2:00 p.m.
New York City time on the third Business Day prior to each  Distribution  Date,
the Servicer shall remit to the Trustee for deposit in the Distribution Account
an amount to be distributed on such Distribution Date pursuant to Section 5.01,
equal to the  interest  accrued on each  Mortgage  Loan through the related Due
Date,  but not  received  as of the  close of  business  on the last day of the
related Due Period (net of the Servicing Fee); such amount being defined herein
as the "Monthly Advance". The Servicer may fund all or a portion of the Monthly
Advance with respect to the Mortgage Loans by  instructing  the Trustee on such
Determination  Date to use funds deposited in the Collection  Account which are
not part of Available Funds for the related Distribution Date; provided that if
such funds are so used the Servicer  shall  replace such funds on or before any
subsequent  Determination  Date on which such funds are  required to be part of
the Available Funds. 

          (b)  Notwithstanding  anything  herein to the contrary,  no Servicing
Advance  or Monthly  Advance  shall be  required  to be made  hereunder  if the
Servicer determines,  and provides the Trustee with a Servicing  Certificate to
the effect,  that such Servicing  Advance or Monthly  Advance  would,  if made,
constitute a Nonrecoverable Advance.

          Section 3.17 Superior Liens.  The Servicer shall file (or cause to be
filed) a request  for  notice of any action by a  superior  lienholder  under a
First Lien for the  protection of the Trustee's  interest,  where  permitted by
local law and  whenever  applicable  state law does not  require  that a junior
lienholder be named as a party defendant in foreclosure proceedings in order to
foreclose such junior lienholder's equity of redemption.

          If  the  Servicer  is  notified  that  any  superior  lienholder  has
accelerated or intends to accelerate the obligations secured by the First Lien,
or has  declared  or  intends to declare a default  under the  mortgage  or the
promissory note secured thereby, or has filed or intends to file an election to
have the Mortgaged  Property sold or  foreclosed,  the Servicer  shall take, on
behalf of the Trust, whatever actions are necessary to protect the interests of
the  Certificateholders  and the  Certificate  Insurer,  and/or to preserve the
security of the related Mortgage Loan,  subject to the application of the REMIC
Provisions in accordance with the terms of this  Agreement.  The Servicer shall
immediately  notify the Trustee and the  Certificate  Insurer in writing of any
such action or circumstances. The Servicer shall advance the necessary funds to
cure the default or reinstate the superior lien, if such advance is in the best
interests  of the  Certificate  Insurer  and the  Certificateholders  which the
Servicer may  establish by seeking  approval  from the  Certificate  Insurer as
evidenced by written  instruction from the Certificate  Insurer.  Any action or
inaction  on  the  part  of  the  Servicer  in  accordance  with  such  written
instructions  shall be deemed to be in the best  interests  of the  Certificate
Insurer and the  Certificateholders.  If no written response is received within
five (5) Business  Days of receipt by the  Certificate  Insurer of such request
for approval,  the Servicer may advance or not advance in  accordance  with the
second preceding  sentence without liability to the  Certificateholders  or the
Certificate  Insurer. The Servicer shall not make such an advance except to the
extent  that it  determines  in its  reasonable  good faith  judgment  that the
advance would be recoverable from Liquidation  Proceeds on the related Mortgage
Loan and in no event in an amount that is greater than the Principal Balance of
the related Mortgage Loan, except with the consent of the Certificate  Insurer,
which consent shall not be unreasonably withheld. The Servicer shall thereafter
take such action as is necessary to recover the amount so advanced.

          Notwithstanding  the  foregoing,  the Servicer may change,  modify or
amend any or all of the foregoing  procedures if such change,  modification  or
amendment is  applicable  to the Mortgage  Loans and all other  mortgage  loans
serviced by the Servicer and is otherwise in accordance with Section 3.01.

          Section 3.18  Assumption  Agreements.  When a Mortgaged  Property has
been or is about to be conveyed by the Mortgagor,  the Servicer  shall,  to the
extent it has knowledge of such conveyance or prospective conveyance,  exercise
its right to  accelerate  the maturity of the related  Mortgage  Loan under any
"due-on-sale"  clause  contained  in the related  Mortgage  or  Mortgage  Note;
provided,  however,  that the Servicer shall not exercise any such right if the
"due-on-sale"  clause,  in  the  reasonable  belief  of  the  Servicer,  is not
enforceable  under applicable law. In such event, the Servicer shall enter into
an assumption and modification  agreement with the person to whom such property
has been or is about to be conveyed, pursuant to which such person shall become
liable under the Mortgage Note and,  unless  prohibited by applicable  law, the
Mortgagor  shall remain  liable  thereon.  The  Servicer,  in  accordance  with
accepted  mortgage loan  servicing  standards for mortgage loans similar to the
Mortgage  Loans,  is also  authorized to enter into a substitution of liability
whereby such person is  substituted  as mortgagor and becomes  liable under the
Mortgage  Note.  The  Servicer  shall  notify the Trustee  and the  Certificate
Insurer that any such  substitution or assumption  agreement has been completed
by  forwarding to the Trustee the original of such  substitution  or assumption
agreement, which original shall be added by the Trustee to the related Mortgage
File and shall, for all purposes, be considered a part of such Mortgage File to
the same extent as all other  documents  and  instruments  constituting  a part
thereof.  In connection with any assumption or substitution  agreement  entered
into pursuant to this Section,  the Servicer  shall not change the Loan Rate or
the Monthly  Payment,  defer or forgive the payment of  principal  or interest,
reduce the  outstanding  principal  amount or extend the final maturity date on
such Mortgage Loan.

          Notwithstanding  the  foregoing  paragraph or any other  provision of
this  Agreement,  the Servicer shall not be deemed to be in default,  breach or
any other violation of its obligations hereunder by reason of any assumption of
a Mortgage Loan by operation of law or any assumption which the Servicer may be
restricted by law from preventing, for any reason whatsoever.

          Section  3.19 Payment of Taxes,  Insurance  and Other  Charges.  With
respect to each Mortgage Loan, the Servicer  shall  maintain  accurate  records
reflecting fire and hazard insurance coverage.

          With respect to each Mortgage Loan as to which the Servicer maintains
escrow accounts,  the Servicer shall maintain  accurate records  reflecting the
status of ground rents, taxes, assessments, water rates and other charges which
are or may become a lien upon the Mortgaged  Property and the status of primary
mortgage  guaranty  insurance  premiums,  if any, and fire and hazard insurance
coverage and shall obtain, from time to time, all bills for the payment of such
charges  (including renewal premiums) and shall effect payment thereof prior to
the  applicable  penalty  or  termination  date and at a time  appropriate  for
securing maximum  discounts  allowable,  employing for such purpose deposits of
the  Mortgagor  in any  escrow  account  which  shall have been  estimated  and
accumulated by the Servicer in amounts sufficient for such purposes, as allowed
under the terms of the Mortgage. To the extent that a Mortgage does not provide
for escrow payments, the Servicer shall, if it has received notice of a default
or  deficiency,  monitor  such  payments to  determine  if they are made by the
Mortgagor.

          Section 3.2O  Optional  Purchase of  Defaulted  Mortgage  Loans.  The
Servicer,  in its sole  discretion,  shall have the right to elect (by  written
notice sent to the Trustee and the Certificate Insurer) to purchase for its own
account from the Trust any Mortgage Loan which is 90 days or more delinquent in
the manner and at the price  specified in Section 2.02.  The Purchase Price for
any Mortgage  Loan  purchased  hereunder  shall be deposited in the  Collection
Account  pursuant to Section 3.02(b) or 3.02(d),  as applicable,  provided that
the  Trustee  shall  remit to the  Depositor  or the  Certificate  Insurer,  as
applicable the portion of the amount, if any, of the Purchase Price referred to
in clause (iv) of the definition  thereof to the extent such amount is incurred
by or imposed on the Depositor or the Certificate  Insurer.  The Trustee,  upon
receipt of such deposit, shall release or cause to be released to the purchaser
of such Mortgage  Loan the related  Mortgage File and shall execute and deliver
such  instruments  of transfer or assignment  prepared by the purchaser of such
Mortgage Loan, in each case without recourse,  as shall be necessary to vest in
the purchaser of such Mortgage Loan any Mortgage Loan released  pursuant hereto
and the purchaser of such Mortgage Loan shall succeed to all the Trust's right,
title and interest in and to such  Mortgage Loan and all security and documents
related thereto.  Such assignment  shall be an assignment  outright and not for
security. The purchaser of such Mortgage Loan shall thereupon own such Mortgage
Loan,  and all security and  documents,  free of any further  obligation to the
Trustee,  the  Certificate  Insurer  or  the  Certificateholders  with  respect
thereto.

          Notwithstanding   the  foregoing,   unless  the  Certificate  Insurer
consents,  the Servicer may only  exercise its option  pursuant to this Section
3.20  with  respect  to the  Mortgage  Loan or  Mortgage  Loans  that have been
delinquent for the longest period at the time of such  repurchase.  Any request
by the Servicer to the Certificate  Insurer for consent to repurchase  Mortgage
Loans that are not the most delinquent shall be accompanied by a description of
the Mortgage Loans that have been  delinquent  longer than the Mortgage Loan or
Mortgage Loans which the Servicer proposes to repurchase.

                                  ARTICLE IV
                          Certificate Insurance Policy

          Section 4.01 Certificate  Insurance Policy.  (a) As soon as possible,
and in no event later than 2:00 p.m. New York City time on the second  Business
Day immediately  preceding the Distribution Date, the Trustee shall furnish the
Certificate  Insurer, the Fiscal Agent and the Servicer with a completed notice
in the form set forth as Exhibit A to the  Certificate  Insurance  Policy  (the
"Notice  for  Payment")  in  the  event  that  the  Insured  Payment  for  such
Distribution  Date is equal to an amount  greater  than  zero.  The  Notice for
Payment  shall  specify the amount of Insured  Payment and shall  constitute  a
claim for an Insured Payment pursuant to the Certificate Insurance Policy. Upon
receipt of Insured  Payment on behalf of the Holders of the  affected  Class of
Class A Certificates under the Certificate  Insurance Policy, the Trustee shall
deposit such Insured Payment in the  Distribution  Account and shall distribute
such Insured Payments pursuant to Section 5.01.

          (b) The Trustee shall receive,  as attorney-in-fact of each Holder of
the Class A Certificates,  any Insured Payment from the Certificate Insurer and
disburse  the same to each  Holder of the  affected  Class of  Certificates  in
accordance with the provisions of Section 5.01.

          (c) The  Trustee  shall keep  complete  and  accurate  records of the
amount of Insured Payments and the Certificate  Insurer shall have the right to
inspect such records at reasonable  times upon one Business  Day's prior notice
to the  Trustee.

          (d)  If  a  payment  to  the  Class  A  Certificateholders  which  is
guaranteed   pursuant  to  the  Certificate   Insurance  Policy  is  voided  (a
"Preference Event") under any applicable bankruptcy,  insolvency,  receivership
or  similar  law in an  Insolvency  Proceeding,  and,  as a  result  of  such a
Preference Event, the Trustee is required to return such voided payment, or any
portion  of  such  voided  payment,  made in  respect  of a  Class  of  Class A
Certificates  (an  "Avoided  Payment"),   the  Trustee  shall  furnish  to  the
Certificate Insurer (x) a certified copy of a final order of a court exercising
jurisdiction  in such  Insolvency  Proceeding to the effect that the Trustee is
required to return any such payment or portion  thereof  during the term of the
Certificate  Insurance  Policy because such payment was voided under applicable
law,  with  respect to which  order the appeal  period has  expired  without an
appeal  having  been filed (the  "Final  Order"),  (y) an  assignment,  in form
reasonably  satisfactory to the Certificate Insurer,  irrevocably  assigning to
the  Certificate  Insurer all rights and claims of the  Trustee  relating to or
arising under such Avoided  Payment and (z) a Notice for Payment  appropriately
completed  and executed by the Trustee.  Such payment shall be disbursed to the
receiver,  conservator,  debtor-in-possession or trustee in bankruptcy named in
the Final Order and not to the Trustee directly (unless a Certificateholder has
previously paid such amount to the receiver, conservator,  debtor-in-possession
or trustee in  bankruptcy  named in the Final Order in which case such  payment
shall   be   disbursed   to  the   Beneficiary   for   distribution   to   such
Certificateholder  upon  proof  of  such  payment  reasonably  satisfactory  to
Certificate Insurer). The Trustee is not permitted to make a claim on the Trust
or on any Certificateholder  for payments made to Certificateholders  which are
characterized   as  preference   payments  by  any   bankruptcy   court  having
jurisdiction  over  any  bankrupt  Mortgagor  unless  ordered  to do so by such
bankruptcy  court. (e) The Trustee hereby agrees that on behalf of each Class A
Certificateholder (and each Class A Certificateholder, by its acceptance of its
Certificates,  hereby agrees) for the benefit of the  Certificate  Insurer that
the Trustee shall recognize that to the extent the Certificate  Insurer makes a
payment under the Certificate  Insurance Policy,  either directly or indirectly
(as by paying  through the  Trustee),  to the Class A  Certificateholders,  the
Insurer will be subrogated to the rights of the Class A  Certificateholders  to
the  extent  of such  payments.  Any  rights  of  subrogation  acquired  by the
Certificate  Insurer  as a result of any  payment  made  under the  Certificate
Insurance Policy shall, in all respects,  be subordinate and junior in right of
payment  to the  prior  indefeasible  payment  in full of all  amounts  due the
Trustee on account of payments due under the Class A  Certificates  pursuant to
Section 5.01 hereof.

          Section 4.02  [RESERVED]

          Section 4.03 Replacement  Certificate  Insurance Policy. In the event
of a Certificate  Insurer Default or if the claims paying ability rating of the
Certificate  Insurer is downgraded and such downgrade  results in a downgrading
of the then  current  rating  of the  Class A  Certificates  (in each  case,  a
"Replacement  Event"), the Seller may, in accordance with and upon satisfaction
of the  conditions  set  forth  in the  Certificate  Insurance  Policy  and the
Insurance  Agreement and payment in full of all amounts owed to the Certificate
Insurer,  but shall not be required to, substitute a new certificate  insurance
policy or certificate insurance policies for the existing Certificate Insurance
Policy,  or may  arrange  for any other form of credit  enhancement;  provided,
however,  that in each  case the Class A  Certificates  shall be rated no lower
than the rating  assigned  by each  Rating  Agency to the Class A  Certificates
immediately  prior  to such  Replacement  Event.  It shall  be a  condition  to
substitution  of any new  credit  enhancement  that there be  delivered  to the
Trustee (i) a legal  opinion,  acceptable in form and substance to the Trustee,
from counsel to the provider of such new credit enhancement with respect to the
enforceability  thereof  and such other  matters as the Trustee may require and
(ii) an  Opinion of Counsel  to the  effect  that such  substitution  would not
adversely  affect the  qualification of that portion of the Trust consisting of
the REMIC Pool as a REMIC.  Upon receipt of the items referred to above and the
taking of physical possession of the new credit enhancement, the Trustee shall,
within five  Business Days  following  receipt of such items and such taking of
physical possession,  deliver the replaced Certificate  Insurance Policy to the
Certificate Insurer.

          Section 4.04 Payments Under the Support Agreement.  In the event that
the  Servicer  does not, on or before 2:00 p.m. New York City time on the third
Business Day preceding a Distribution Date, remit to the Trustee for deposit in
the  Collection  Account the respective  amounts  required to be remitted by it
pursuant to Section  3.02(b) and 3.16, the Trustee,  no later than 4:00 p.m. on
such day,  shall make a written demand  pursuant to the Support  Agreement upon
Key Bank USA for any and all amounts  (including any Monthly Advances) required
to be deposited in the Collection Account by it pursuant thereto.

          To the  extent  of any  payment  by Key Bank USA  under  the  Support
Agreement,  Key Bank USA shall  have all  rights  of the  Servicer  under  this
Agreement to be  reimbursed  for such payment made by Key Bank USA,  including,
without limitation,  rights in and to any Mortgage Loan or payment with respect
to any Mortgage Loan or the proceeds thereof.  In addition,  Key Bank USA shall
be  subrogated  to the  rights of Class A  Certificateholders  to the extent of
payments under the Support Agreement.  Each of the Depositor,  the Servicer and
the Trustee agrees to such  subrogation  and,  further,  agrees to execute such
instruments  and to take such actions as, in the sole judgment of Key Bank USA,
as evidenced  in writing to the  Depositor,  the Servicer and the Trustee,  are
necessary to evidence such subrogation.

                                   ARTICLE V

                 Payments and Statements to Certificateholders;
                          Rights of Certificateholders

          Section  5.01  Distributions.  (a) On  each  Distribution  Date,  the
Trustee shall withdraw from the  Distribution  Account the Available  Funds and
investment earnings on amounts on deposit in the Distribution  Account, if any,
and make  distributions  thereof  as  described  below and to the extent of the
Available Funds  (including any Monthly Advances made pursuant to Sections 3.16
and 4.04) in the following order of priority:

                    (1) to the  Trustee,  the  Trustee  Fee  and so  long as no
               Certificate   Insurer   Default   shall  have  occurred  and  be
               continuing  to the  Certificate  Insurer the Premium  Amount for
               such Distribution Date;

                    (2)  concurrently  to the  Holders of each Class of
               Class A  Certificates,  an  amount  equal to the  related  Class
               Interest  Distribution for such Distribution Date, any shortfall
               being  allocated pro rata among such Classes based on the amount
               of  interest  each such  Class is  entitled  to  receive  in the
               absence of such  shortfall;  

                    (3) to the Holders of the Class A-1 Certificates  until the
               Class A-1  Principal  Balance is reduced to zero,  the Class A-1
               Principal  Distribution  (other  than the  portion  constituting
               Distributable  Excess Spread);  

                    (4) to the  Certificate  Insurer,  the amount  owing to the
               Certificate   Insurer   under  the   Insurance   Agreement   for
               reimbursement  for draws made on the Policy.  

                    (5) to the Holders of the Class A-1 Certificates  until the
               Class A-1 Principal Balance is reduced to zero, to the extent of
               the Available Funds remaining,  the Distributable  Excess Spread
               for such Distribution  Date.

                    (6) to the  Servicer,  the amount of any accrued and unpaid
               Servicing Fee;

                    (7) to the Servicer, the amount of Nonrecoverable  Advances
               not previously  reimbursed;  

                    (8) to the  Certificate  Insurer,  any amounts owing to the
               Certificate  Insurer under the Insurance  Agreement;  and 

                    (9) to the Class R Certificateholders, the balance, if any.

          (b) Method of Distribution.  The Trustee shall make  distributions in
respect  of a  Distribution  Date to each  Certificateholder  of  record on the
related  Record Date (other than as provided in Section  10.01  respecting  the
final  distribution),  in the case of Class A  Certificateholders,  by check or
money order mailed to such  Certificateholder  at the address  appearing in the
Certificate  Register,  or, upon written request by a Class A Certificateholder
delivered to the Trustee at least five Business Days prior to such Record Date,
by wire transfer (but only if such Class A Certificateholder  is the Depository
or such  Class  A  Certificateholder  owns of  record  one or  more  Class  A-1
Certificates  aggregating at least  $5,000,000  Original Class A-1  Certificate
Principal  Balance  and,  in the  case of Class R  Certificateholders,  by wire
transfer. Distributions among Certificateholders shall be made in proportion to
the  Percentage   Interests   evidenced  by  the  Certificates   held  by  such
Certificateholders.

          (c) Distributions on Book-Entry Certificates.  Each distribution with
respect to a  Book-Entry  Certificate  shall be paid to the  Depository,  which
shall credit the amount of such  distribution to the accounts of its Depository
Participants  in  accordance  with  its  normal  procedures.   Each  Depository
Participant  shall be  responsible  for  disbursing  such  distribution  to the
Certificate  Owners  that  it  represents  and to each  indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating firm") for which
it acts as agent. Each brokerage firm shall be responsible for disbursing funds
to  the   Certificate   Owners  that  it  represents.   All  such  credits  and
disbursements  with respect to a Book-Entry  Certificate  are to be made by the
Depository and the Depository Participants in accordance with the provisions of
the  Certificates.  None of the  Trustee,  the Paying  Agent,  the  Certificate
Registrar,   the  Depositor,   the  Servicer  or  the  Seller  shall  have  any
responsibility therefor except as otherwise provided by applicable law.

          Section 5.02 Compensating Interest. Not later than 2:00 p.m. New York
City  time on the  third  Business  Day prior to each  Distribution  Date,  the
Servicer  shall remit to the Trustee for deposit to the  Collection  Account an
amount  equal to the lesser of (A) the  aggregate  of the  Prepayment  Interest
Shortfalls  for  the  related   Distribution   Date  resulting  from  Principal
Prepayments during the related Due Period and (B) its aggregate  Servicing Fees
received in the related Due Period.  The  Servicer  shall not have the right to
reimbursement for any amounts  deposited to the Collection  Account pursuant to
this Section.

          Section  5.03.  Statements.  (a) Not later than 12:00 noon,  New York
City time,  on each  Determination  Date,  the  Servicer  shall  deliver to the
Trustee a  computer  tape (or such other  report in a form and format  mutually
agreeable to the Servicer and the Trustee) containing the information set forth
in Exhibit E hereto as to each Mortgage Loan as of the end of the preceding Due
Period and such other information as the Trustee shall reasonably  require.  On
the Business Day preceding the Distribution  Date, the Trustee shall deliver to
the Servicer, the Depositor and to the Certificate Insurer, by telecopy, with a
hard copy thereof to be delivered on such

Distribution  Date, a statement  (the  "Trustee's  Remittance  Report")  (based
solely on the  information  contained  on the  computer  tape)  containing  the
information  set forth below with respect to such  Distribution  Date:  

               (i) The Available Funds and each Class' Certificate Rate for the
          related Distribution Date;

               (ii) The Class A-1  Principal  Balance,  the Notional  Principal
          Balance of the Class A-2 Certificates,  the Pool Principal Balance as
          reported in the prior Trustee's  Remittance Report or, in the case of
          the first  Determination  Date,  the Original  Class A-1  Certificate
          Principal Balance and the Cut-Off Date Pool Principal Balance;  

               (iii)  The  aggregate  amount  of  collections  received  on the
          Mortgage Loans on or prior to such  Determination  Date in respect of
          the preceding Due Period,  separately stating the amounts received in
          respect of  principal  and  interest;

               (iv) The number and  Principal  Balances of all  Mortgage  Loans
          that were the subject of Principal Prepayments during the related Due
          Period;

               (v) The amount of all Curtailments that were received during the
          Due  Period;

               (vi) The  principal  portion of all  Monthly  Payments  received
          during the Due  Period;

               (vii) The interest portion of all Monthly  Payments  received on
          the Mortgage Loans during the Due Period;

               (viii) The amount  required  to be paid by the Seller  (reported
          separately)  pursuant to Sections 2.02, 2.04 or 2.06; 

               (ix) The amount of the  Monthly  Advances  and the  Compensating
          Interest payment to be made with respect to such  Distribution  Date;

               (x) the Certificate  Rate on the Variable Rate  Certificates and
          the Certificate Index;

               (xi) The Class A-1 Principal Distribution and the Class Interest
          Distribution for the related  Distribution  Date to be distributed on
          each Class of Class A Certificates;

               (xii) The amount,  if any,  of the  Outstanding  Class  Interest
          Carryover  Shortfall and Class A-1 Principal  Shortfall  Amount after
          giving effect to the distributions on the related  Distribution Date;

               (xiii) The amount of the Insured Payments, if any, to be made on
          the related  Distribution Date;

               (xiv)   The   amount   to  be   distributed   to  the   Class  R
          Certificateholders  for the related Distribution Date; 

               (xv) The Class A-1 Principal  Balance after giving effect to the
          distribution to be made on the related  Distribution  Date; (xvi) The
          weighted average remaining term to maturity of the Mortgage Loans and
          the weighted  average Loan Rate;

               (xvii) The Servicing Fee to be paid to the Servicer  pursuant to
          Section  5.01(a)(6)  and the  amounts  to be paid to the  Certificate
          Insurer,  separately  stated,  pursuant  to Sections  5.01(a)(4)  and
          5.01(a)(8);

               (xviii) The Premium Amount to be paid to the Certificate Insurer
          pursuant  to  Section  5.01;

               (xix)  The  amount  of all  payments  or  reimbursements  to the
          Servicer  pursuant  to Section  3.03;  

               (xx) The O/C Amount,  the O/C Reduction  Amount,  the Excess O/C
          Amount and the Specified O/C Amount for the Distribution Date and the
          Excess Spread for such  Distribution  Date;

               (xxi) The amount paid to Class R Certificateholders  pursuant to
          Section 5.01(a)(9);

               (xxii)  The  amount  of   Distributable   Excess  Spread  to  be
          distributed to the Class A-1  Certificateholders on such Distribution
          Date  pursuant  to  Section  5.01(a)(5)  on such  Distribution  Date;

               (xxiii)  The  number  of  Mortgage  Loans   outstanding  at  the
          beginning  and at the end of the related Due Period;  

               (xxiv)  The  Pool  Principal  Balance  as of the  end of the Due
          Period  related  to such  Distribution  Date; 

               (xxv) The number and  aggregate  Principal  Balances of Mortgage
          Loans (w) as to which the  Monthly  Payment is  delinquent  for 30-59
          days,  60-89  days and 90 or more days,  respectively,  (x) that have
          become REO  Properties,  in each case as of the end of the  preceding
          Due Period,  (y) that are in  foreclosure  and (z) the  Mortgagor  of
          which is the  subject of any  bankruptcy  or  insolvency  proceeding;

               (xxvi) The unpaid  principal  amount of all Mortgage  Loans that
          became Liquidated Mortgage Loans during such Due Period;

               (xxvii) The Net  Liquidation  Proceeds  received during such Due
          Period; 

               (xxviii) The cumulative losses on the Mortgage Loans; 

               (xxix)  The book value  (within  the  meaning  of 12 C.F.R.  ss.
          571.13 or comparable  provision) of any real estate acquired  through
          foreclosure  or grant of a deed in lieu of  foreclosure; 

               (xxx)  Such other  information  as is  required  by the Code and
          regulations thereunder to be made available to Holders of the Class A
          Certificates.

          The Trustee shall forward such report to the Servicer, the Depositor,
the Certificate Insurer (at 113 King Street, Armonk, New York 10504, Attention:
Insured Portfolio Management, Structured Finance), the Certificateholders,  the
Rating  Agencies,  Bloomberg  (at 499 Park  Avenue,  New York,  New York 10022,
Attention:  Mike Geller) and Intex Solutions (at 35 highland  Circle,  Needham,
Massachusetts  02144,  Attention:  Harold Brennman) on the related Distribution
Date.  The Trustee may fully rely upon and shall have no liability with respect
to information provided by the Servicer.

          To the extent that there are inconsistencies  between the telecopy of
the Trustee's  Remittance  Report and the hard copy  thereof,  the Servicer may
rely upon the latter.

          In the case of  information  furnished  pursuant to subclauses  (ii),
(xii) and (xvii) above, the amounts shall be expressed in a separate section of
the report as a dollar  amount for each Class for each $1,000  original  dollar
amount as of the Cut-Off Date.

          (b) Within a reasonable period of time after the end of each calendar
year,  the  Trustee  shall  furnish to each  Person who at any time  during the
calendar year was a Class A Certificateholder,  if requested in writing by such
Person, such information as is reasonably necessary to provide to such Person a
statement  containing  the  information  set  forth in  subclause  (xi)  above,
aggregated  for such calendar year or applicable  portion  thereof during which
such Person was a  Certificateholder.  Such  obligation of the Trustee shall be
deemed to have been  satisfied  to the  extent  that  substantially  comparable
information   shall   be   prepared   and   furnished   by   the   Trustee   to
Certificateholders  pursuant  to any  requirements  of the Code as are in force
from time to time.

          (c) On each Distribution Date, the Trustee shall forward to the Class
R   Certificateholders  a  copy  of  the  reports  forwarded  to  the  Class  A
Certificateholders in respect of such Distribution Date and a statement setting
forth the amounts  actually  distributed to the Class R  Certificateholders  on
such  Distribution  Date  together with such other  information  as the Trustee
deems  necessary or appropriate. 

          (d) Within a reasonable period of time after the end of each calendar
year,  the  Trustee  shall  deliver to each  Person who at any time  during the
calendar year was a Class R Certificateholder,  if requested in writing by such
Person, such information as is reasonably necessary to provide to such Person a
statement   containing  the  information  provided  pursuant  to  the  previous
paragraph  aggregated  for such  calendar year or  applicable  portion  thereof
during which such Person was a Class R  Certificateholder.  Such  obligation of
the  Trustee  shall  be  deemed  to have  been  satisfied  to the  extent  that
substantially  comparable  information  shall  be  prepared  and  furnished  to
Certificateholders  by the Trustee  pursuant to any requirements of the Code as
from time to time in force.  

          (e)  The   Servicer   and  the   Trustee   shall   furnish   to  each
Certificateholder  and to the  Certificate  Insurer (if  requested in writing),
during the term of this Agreement,  such periodic,  special or other reports or
information,  whether  or not  provided  for  herein,  as shall  be  necessary,
reasonable  or  appropriate  with  respect  to  the  Certificateholder  or  the
Certificate  Insurer,  as the case may be, or  otherwise  with  respect  to the
purposes of this  Agreement,  all such reports or information to be provided by
and  in  accordance  with  such  applicable  instructions  and  directions  (if
requested in writing) as the  Certificateholder  or the Certificate Insurer, as
the case may be, may  reasonably  require;  provided  that the Servicer and the
Trustee  shall be entitled to be reimbursed  by such  Certificateholder  or the
Certificate  Insurer,  as the case may be, for their respective fees and actual
expenses  associated  with  providing  such  reports,  if such  reports are not
generally  produced in the ordinary  course of their  respective  businesses or
readily  obtainable. 

          (f) Reports and computer tapes furnished by the Servicer  pursuant to
this Agreement shall be deemed  confidential and of a proprietary  nature,  and
shall not be copied  or  distributed  except  to the  extent  provided  in this
Agreement  and to the extent  required  by law or to the Rating  Agencies,  the
Depositor, the Certificate Insurer's reinsurers, parent, regulators,  liquidity
providers  and auditors and to the extent the Seller  instructs  the Trustee in
writing to furnish  information  regarding  the Trust or the Mortgage  Loans to
third-party information providers. No Person entitled to receive copies of such
reports  or  tapes or lists of  Certificateholders  shall  use the  information
therein for the purpose of  soliciting  the  customers of the Seller or for any
other  purpose  except as set forth in this  Agreement.

          Section 5.04.  Distribution Account. The Trustee shall establish with
Harris Trust and Savings  Bank,  a separate  trust  account (the  "Distribution
Account")  titled "Harris Trust and Savings Bank, as Trustee,  of Champion Home
Equity Loan Trust 1998-1 Distribution  Account". The Distribution Account shall
be an Eligible  Account.  The Trustee  shall  deposit any amounts  representing
payments on and any collections in respect of the Mortgage Loans received by it
immediately  following  receipt thereof,  including,  without  limitation,  all
amounts  withdrawn  from the  Collection  Account  pursuant to Section 3.03 for
deposit to the  Distribution  Account.  Amounts on deposit in the  Distribution
Account may be invested in Eligible Investments pursuant to Section 5.05.

          Section  5.05.  Investment  of  Accounts.  (a) So long as no Event of
Default  shall  have  occurred  and be  continuing,  and  consistent  with  any
requirements  of the Code,  all or a portion of any Account held by the Trustee
shall be invested and reinvested by the Trustee,  as directed in writing by the
Servicer,  in one or more Eligible  Investments  bearing  interest or sold at a
discount.  If an Event of Default  shall have  occurred and be continuing or if
the Servicer does not provide investment  directions,  the Trustee shall invest
all  Accounts  in  Eligible  Investments  described  in  paragraph  (vi) of the
definition  of Eligible  Investments.  No such  investment in any Account shall
mature later than the Business Day immediately  preceding the next Distribution
Date (except  that (i) if such  Eligible  Investment  is an  obligation  of the
Trustee,  then such  Eligible  Investment  shall  mature  not  later  than such
Distribution  Date and (ii) any other  date as may be  approved  by the  Rating
Agencies  and the  Certificate  Insurer).  

          (b) If any amounts are needed for disbursement  from any Account held
by the Trustee and sufficient  uninvested  funds are not available to make such
disbursement, the Trustee shall cause to be sold or otherwise converted to cash
a sufficient amount of the investments in such Account.

          (c) The Trustee shall not in any way be held liable for the selection
of Eligible  Investments or by reason of any  investment  loss or charge or any
insufficiency in any Account held by the Trustee  resulting from any investment
loss on any Eligible  Investment  included therein unless the Trustee's failure
to perform in accordance  with this Section is the cause of such loss or charge
(except to the extent that the Trustee is the obligor and has defaulted thereon
or as provided in subsection  (b) of this  Section).  The Trustee shall have no
liability in respect of losses  incurred as a result of the  liquidation of any
Eligible Investment prior to its stated maturity or the failure of the Servicer
to provide  timely  written  investment  direction.  In the  absence of written
investment  direction,  the Trustee  shall  invest funds in the Accounts in the
Eligible Investment described in clause (vi) of the definition thereof. 

          (d) The Trustee shall invest and reinvest  funds in the Accounts held
by the  Trustee,  to the  fullest  extent  practicable,  in such  manner as the
Servicer  shall from time to time direct as set forth in Section  5.05(a),  but
only in one or more Eligible Investments.

          (e) So long  as no  Event  of  Default  shall  have  occurred  and be
continuing,  all net  income  and gain  realized  from  investment  of, and all
earnings on, funds  deposited in the  Collection  Account and the  Distribution
Account shall be for the benefit of the Servicer as servicing  compensation (in
addition to the Servicing Fee), and shall be subject to withdrawal on or before
the first Business Day of the month following the month in which such income or
gain is received.  The Servicer shall deposit in the Collection  Account or the
Distribution  Account,  as the case may be, the amount of any loss  incurred in
respect  of any  Eligible  Investment  held  therein  which is in excess of the
income and gain thereon  immediately upon realization of such loss from its own
funds, without any right to reimbursement therefore.

                                   ARTICLE VI

                                The Certificates

          Section 6.01. The Certificates.  Each of the Class A Certificates and
Class R Certificates  shall be substantially in the forms set forth in Exhibits
A and B hereto,  respectively,  and shall,  on  original  issue,  be  executed,
authenticated  and  delivered  by the  Trustee  to or  upon  the  order  of the
Depositor  concurrently  with the sale and  assignment  to the  Trustee  of the
Trust. Each Class of Class A Certificates  shall be initially  evidenced by one
or  more  certificates  representing  a  fraction  of the  Original  Class  A-1
Certificate Principal Balance or Notional Principal Balance, as applicable, and
shall be held in minimum  dollar  denominations  of $25,000  and $1,000  dollar
multiples in excess thereof, except that one of each of the Class A Certificate
may be in a different denomination.

          The  Certificates  shall be executed on behalf of the Trust by manual
or  facsimile  signature  on behalf of the  Trustee by a  Responsible  Officer.
Certificates  bearing the manual or facsimile  signatures  of  individuals  who
were,  at the time when such  signatures  were  affixed,  authorized to sign on
behalf  of  the  Trustee  shall  bind  the  Trust,  notwithstanding  that  such
individuals  or any of  them  have  ceased  to be so  authorized  prior  to the
authentication  and delivery of such  Certificates or did not hold such offices
at the  date of such  Certificate.  No  Certificate  shall be  entitled  to any
benefit  under  this  Agreement  or be  valid  for  any  purpose,  unless  such
Certificate shall have been manually authenticated by the Trustee substantially
in the form provided for herein, and such  authentication  upon any Certificate
shall be conclusive evidence, and the only evidence,  that such Certificate has
been duly  authenticated  and delivered  hereunder.  All Certificates  shall be
dated the date of their authentication. Subject to Section 6.02(c), the Class A
Certificates shall be Book-Entry  Certificates.  The Class R Certificates shall
not be Book-Entry Certificates.

          Section 6.02  Registration of Transfer and Exchange of  Certificates.
(a) The  Certificate  Registrar  shall cause to be kept at the Corporate  Trust
Office a Certificate Register in which, subject to such reasonable  regulations
as  it  may  prescribe,   the  Certificate  Registrar  shall  provide  for  the
registration of Certificates  and of transfers and exchanges of Certificates as
herein provided. The Trustee shall initially serve as Certificate Registrar for
the  purpose  of  registering  Certificates  and  transfers  and  exchanges  of
Certificates as herein provided.

          Upon surrender for registration of transfer of any Certificate at any
office or agency  of the  Certificate  Registrar  maintained  for such  purpose
pursuant to the foregoing  paragraph and, in the case of a Class R Certificate,
upon  satisfaction of the conditions set forth below,  the Trustee on behalf of
the  Trust  shall  execute,  authenticate  and  deliver,  in  the  name  of the
designated transferee or transferees,  one or more new Certificates of the same
aggregate Percentage Interest.

          At  the  option  of  the  Certificateholders,   Certificates  may  be
exchanged  for other  Certificates  in  authorized  denominations  and the same
aggregate  Percentage  Interests,  upon  surrender  of the  Certificates  to be
exchanged  at any such  office or  agency.  Whenever  any  Certificates  are so
surrendered for exchange,  the Trustee shall execute on behalf of the Trust and
authenticate and deliver the Certificates  which the  Certificateholder  making
the exchange is entitled to receive. Every Certificate presented or surrendered
for  registration  of transfer or exchange shall (if so required by the Trustee
or the  Certificate  Registrar)  be duly  endorsed by, or be  accompanied  by a
written instrument of transfer  satisfactory to the Trustee and the Certificate
Registrar duly executed by, the Holder thereof or his attorney duly  authorized
in writing.

          (b)  Except as  provided  in  paragraph  (c)  below,  the  Book-Entry
Certificates shall at all times remain registered in the name of the Depository
or its nominee and at all times: (i) registration of such  Certificates may not
be transferred by the Trustee except to another Depository; (ii) the Depository
shall maintain  book-entry  records with respect to the Certificate  Owners and
with respect to ownership and transfers of such  Certificates;  (iii) ownership
and  transfers  of  registration  of  such  Certificates  on the  books  of the
Depository shall be governed by applicable rules established by the Depository;
(iv) the  Depository  may collect  its usual and  customary  fees,  charges and
expenses from its Depository Participants;  (v) the Trustee shall deal with the
Depository as representative of the Certificate  Owners of the Certificates for
purposes of exercising the rights of Holders under this Agreement, and requests
and directions for and votes of such  representative  shall not be deemed to be
inconsistent if they are made with respect to different Certificate Owners; and
(vi) the  Trustee  may  rely and  shall be  fully  protected  in  relying  upon
information  furnished  by  the  Depository  with  respect  to  its  Depository
Participants  and  furnished  by the  Depository  Participants  with respect to
indirect  participating  firms and Persons  shown on the books of such indirect
participating  firms as direct or indirect  Certificate  Owners;  and (vii) the
direct participants of the Depository shall have no rights under this Agreement
under or with  respect to any of the  Certificates  held on their behalf by the
Depository,  and the  Depository  may be treated by the Trustee and its agents,
employees, officers and directors as the absolute owner of the Certificates for
all purposes whatsoever.

          All transfers by Certificate Owners of Book-Entry  Certificates shall
be made  in  accordance  with  the  procedures  established  by the  Depository
Participant  or brokerage  firm  representing  such  Certificate  Owners.  Each
Depository   Participant  shall  only  transfer   Book-Entry   Certificates  of
Certificate  Owners that it represents or of brokerage  firms for which it acts
as agent in accordance with the  Depository's  normal  procedures.  The parties
hereto are hereby  authorized to execute a Letter of  Representations  with the
Depository  or take such  other  action as may be  necessary  or  desirable  to
register  a  Book-Entry  Certificate  to the  Depository.  In the  event of any
conflict  between  the  terms of any such  Letter  of  Representation  and this
Agreement the terms of this Agreement shall control.

          (c) If (i) (x) the Depository or the Depositor advises the Trustee in
writing that the Depository is no longer willing or able to discharge  properly
its  responsibilities  as  Depository  and (y) the Trustee or the  Depositor is
unable to locate a qualified successor, (ii) the Depositor, at its sole option,
with the consent of the Trustee,  elects to  terminate  the  book-entry  system
through the  Depository  or (iii) after the  occurrence of an Event of Default,
the  Certificate  Owners  of each  Class of Class A  Certificates  representing
Percentage  Interests  aggregating  not less than 51%  advises  the Trustee and
Depository through the Financial Intermediaries and the Depository Participants
in writing that the continuation of a book-entry  system through the Depository
to the exclusion of definitive,  fully registered certificates (the "Definitive
Certificates") to Certificate  Owners is no longer in the best interests of the
Certificate Owners,  upon surrender to the Certificate  Registrar of each Class
of  Class  A  Certificates  by  the  Depository,  accompanied  by  registration
instructions  from the Depository for  registration,  the Trustee shall, at the
Depositor's expense, in the case of (ii) above, or the Seller's expense, in the
case of (i) and (iii)  above,  execute on behalf of the Trust and  authenticate
the  Definitive  Certificates.  Neither the  Depositor nor the Trustee shall be
liable for any delay in delivery of such instructions and may conclusively rely
on, and shall be protected in relying on, such instructions.  Upon the issuance
of  Definitive  Certificates,  the  Trustee,  the  Certificate  Registrar,  the
Servicer, any Paying Agent and the Depositor shall recognize the Holders of the
Definitive Certificates as Certificateholders hereunder.

          (d)  Except  with  respect  to the  initial  transfer  of the Class R
Certificates by the Depositor,  no transfer,  sale, pledge or other disposition
of any Class R Certificate shall be made unless such disposition is exempt from
the  registration  requirements  of the Securities Act of 1933, as amended (the
"1933 Act"),  and any applicable state securities laws or is made in accordance
with the 1933 Act and laws. In the event of any such  transfer,  other than the
transfer of the Tax Matters Person Residual  Interest to the Trustee (i) unless
such  transfer  is made  in  reliance  upon  Rule  144A  (as  evidenced  by the
investment letter delivered to the Trustee,  in substantially the form attached
hereto as Exhibit K) under the 1933 Act,  the Trustee and the  Depositor  shall
require a written Opinion of Counsel (which may be in-house counsel) acceptable
to and in form and  substance  reasonably  satisfactory  to the Trustee and the
Depositor  that such transfer may be made pursuant to an exemption,  describing
the applicable exemption and the basis therefor,  from the 1933 Act or is being
made pursuant to the 1933 Act, which Opinion of Counsel shall not be an expense
of the  Trustee  or the  Depositor  or  (ii)  the  Trustee  shall  require  the
transferor  to execute a  transferor  certificate  (in  substantially  the form
attached  hereto as Exhibit  I) and the  transferee  to  execute an  investment
letter (in  substantially  the form attached hereto as Exhibit K) acceptable to
and in form and  substance  reasonably  satisfactory  to the  Depositor and the
Trustee  certifying to the Depositor and the Trustee the facts surrounding such
transfer, which investment letter shall not be an expense of the Trustee or the
Depositor. The Holder of a Class R Certificate desiring to effect such transfer
shall,  and does hereby  agree to,  indemnify  the  Trustee  and the  Depositor
against any  liability  that may result if the  transfer is not so exempt or is
not made in accordance with such federal and state laws.

          No transfer of a Class R Certificate shall be made unless the Trustee
shall have received  either (i) a  representation  from the  transferee of such
Certificate,  acceptable  to and in  form  and  substance  satisfactory  to the
Trustee and the Depositor, (such requirement is satisfied only by the Trustee's
receipt of a  representation  letter from the transferee  substantially  in the
form of Exhibit H hereto,  as appropriate),  to the effect that such transferee
is not an employee benefit plan or arrangement  subject to Section 406 of ERISA
or a plan subject to Section 4975 of the Code, nor a person acting on behalf of
any  such  plan or  arrangement  nor  using  the  assets  of any  such  plan or
arrangement  to effect such  transfer or (ii) if the  purchaser is an insurance
company,  a representation  that the purchaser is an insurance company which is
purchasing  such  Certificates  with funds  contained in an "insurance  company
general  account"  (as such  term is  defined  in  Section  V(e) of  Prohibited
Transaction  Class  Exemption  95-60  ("PTCE  95-60") and that the purchase and
holding of such  Certificates are covered under PTCE 95-60 or (iii) in the case
of any such Class R Certificate  presented for  registration  in the name of an
employee  benefit  plan  subject to ERISA or a plan or  arrangement  subject to
Section  4975  of  the  Code  (or  comparable   provisions  of  any  subsequent
enactments), or a trustee of any such plan or any other person acting on behalf
of any such plan or arrangement or using such plan's or  arrangement's  assets,
an Opinion of Counsel  satisfactory  to the  Trustee  which  Opinion of Counsel
shall not be an expense of either the  Trustee or the Trust,  addressed  to the
Trustee, to the effect that the purchase or holding of such Class R Certificate
will not result in the assets of the Trust being deemed to be "plan assets" and
subject to the prohibited transaction provisions of ERISA and the Code and will
not  subject  the Trustee to any  obligation  in  addition  to those  expressly
undertaken in this Agreement or to any liability. Notwithstanding anything else
to the contrary herein,  any purported  transfer of a Class R Certificate to or
on behalf of an employee  benefit  plan subject to ERISA or to the Code without
the  delivery  to the  Trustee of an Opinion  of  Counsel  satisfactory  to the
Trustee as described above shall be void and of no effect.

          Each Person who has or who acquires any Ownership Interest in a Class
R  Certificate  shall  be  deemed  by the  acceptance  or  acquisition  of such
Ownership  Interest to have agreed to be bound by the following  provisions and
to  have   irrevocably   appointed   the  Depositor  or  its  designee  as  its
attorney-in-fact  to negotiate the terms of any mandatory sale under clause (v)
below and to execute all  instruments  of transfer  and to do all other  things
necessary  in  connection  with any such sale,  and the  rights of each  Person
acquiring any Ownership Interest in a Class R Certificate are expressly subject
to the following provisions:

               (i) Each Person holding or acquiring any Ownership Interest in a
          Class  R  Certificate  shall  be a  Permitted  Transferee  and  shall
          promptly notify the Trustee of any change or impending  change in its
          status as a Permitted Transferee.

               (ii) No Person shall acquire an Ownership  Interest in a Class R
          Certificate  unless such  Ownership  Interest is a pro rata undivided
          interest.

               (iii) In connection with any proposed  transfer of any Ownership
          Interest in a Class R  Certificate,  the Trustee shall as a condition
          to registration of the transfer,  require delivery to it, in form and
          substance  satisfactory  to it,  of  each  of the  following:  

                    (A) an  affidavit  in the form of Exhibit H hereto from the
               proposed  transferee  to the effect  that such  transferee  is a
               Permitted  Transferee and that it is not acquiring its Ownership
               Interest in the Class R  Certificate  that is the subject of the
               proposed transfer as a nominee,  trustee or agent for any Person
               who is not a Permitted Transferee; and

                    (B) a covenant  of the  proposed  transferee  to the effect
               that the proposed  transferee agrees to be bound by and to abide
               by  the  transfer   restrictions   applicable  to  the  Class  R
               Certificates.

               (iv)  Any  attempted  or  purported  transfer  of any  Ownership
          Interest in a Class R Certificate  in violation of the  provisions of
          this  Section  shall be  absolutely  null and void and shall  vest no
          rights  in the  purported  transferee.  If any  purported  transferee
          shall,  in  violation of the  provisions  of this  Section,  become a
          Holder of a Class R Certificate,  then the prior Holder of such Class
          R Certificate that is a Permitted  Transferee  shall,  upon discovery
          that the registration of transfer of such Class R Certificate was not
          in fact  permitted  by this  Section,  be  restored  to all rights as
          Holder thereof retroactive to the date of registration of transfer of
          such Class R Certificate.  The Trustee shall be under no liability to
          any Person for any  registration of transfer of a Class R Certificate
          that is in fact not  permitted  by this  Section  or for  making  any
          distributions  due on such Class R Certificate  to the Holder thereof
          or taking any other  action  with  respect to such  Holder  under the
          provisions  of this  Agreement  so long as the Trustee  received  the
          documents specified in clause (iii). The Trustee shall be entitled to
          recover from any Holder of a Class R Certificate that was in fact not
          a Permitted  Transferee at the time such  distributions were made all
          distributions   made  on  such   Class  R   Certificate.   Any   such
          distributions  so recovered by the Trustee shall be  distributed  and
          delivered  by the  Trustee  to the  prior  Holder  of  such  Class  R
          Certificate that is a Permitted Transferee.

               (v) If any Person other than a Permitted Transferee acquires any
          Ownership  Interest  in a Class R  Certificate  in  violation  of the
          restrictions  in this Section,  then the Trustee shall have the right
          but not the obligation,  without notice to the Holder of such Class R
          Certificate or any other Person having an Ownership Interest therein,
          to notify  the  Depositor  to  arrange  for the sale of such  Class R
          Certificate. The proceeds of such sale, net of commissions (which may
          include  commissions  payable to the  Depositor or its  Affiliates in
          connection  with such sale),  expenses and taxes due, if any, will be
          remitted  by the  Trustee  to the  previous  Holder  of such  Class R
          Certificate that is a Permitted Transferee,  except that in the event
          that  the  Trustee  determines  that  the  Holder  of  such  Class  R
          Certificate  may be liable for any  amount due under this  Section or
          any other  provisions of this  Agreement,  the Trustee may withhold a
          corresponding amount from such remittance as security for such claim.
          The terms and  conditions  of any sale under this clause (v) shall be
          determined in the sole  discretion of the Trustee and it shall not be
          liable  to any  Person  having  an  Ownership  Interest  in a Class R
          Certificate as a result of its exercise of such  discretion.  

               (vi) If any Person  other than a Permitted  Transferee  acquires
          any Ownership  Interest in a Class R Certificate  in violation of the
          restrictions  in this  Section,  then the Trustee will provide to the
          Internal  Revenue Service,  and to the persons  specified in Sections
          860E(e)(3) and (6) of the Code, information needed to compute the tax
          imposed under Section 860E(e)(5) of the Code on transfers of residual
          interests to disqualified organizations.

The  foregoing  provisions  of this  Section  shall cease to apply to transfers
occurring on or after the date on which there shall have been  delivered to the
Trustee,  in form  and  substance  satisfactory  to the  Trustee,  (i)  written
notification  from each Rating Agency that the removal of the  restrictions  on
Transfer  set  forth in this  Section  will not  cause  such  Rating  Agency to
downgrade its rating of the  Certificates and (ii) an Opinion of Counsel to the
effect  that such  removal  will not cause  the Trust to fail to  qualify  as a
REMIC.

          The Tax  Matters  Person  Residual  Interest  shall  at all  times be
registered in the name of the Trustee.

          (e) No service charge shall be made for any  registration of transfer
or exchange of  Certificates of any Class,  but the  Certificate  Registrar may
require  payment of a sum  sufficient to cover any tax or  governmental  charge
that  may  be  imposed  in   connection   with  any  transfer  or  exchange  of
Certificates.

          All Certificates surrendered for registration of transfer or exchange
shall be cancelled by the Certificate Registrar and disposed of pursuant to its
standard procedures.

          Section 6.03 Mutilated,  Destroyed,  Lost or Stolen Certificates.  If
(i) any mutilated  Certificate is surrendered to the  Certificate  Registrar or
the  Certificate  Registrar  receives  evidence  to  its  satisfaction  of  the
destruction,  loss or theft of any  Certificate  and (ii) there is delivered to
the Trustee,  the  Depositor  and the  Certificate  Registrar  such security or
indemnity as may be required by them to save each of them  harmless,  then,  in
the absence of notice to the  Trustee or the  Certificate  Registrar  that such
Certificate  has been  acquired by a bona fide  purchaser,  the  Trustee  shall
execute on behalf of the Trust, authenticate and deliver, in exchange for or in
lieu of any  such  mutilated,  destroyed,  lost or  stolen  Certificate,  a new
Certificate of like tenor and Percentage Interest. Upon the issuance of any new
Certificate  under this Section,  the Trustee or the Certificate  Registrar may
require the payment of a sum sufficient to cover any tax or other  governmental
charge  that  may be  imposed  in  relation  thereto  and  any  other  expenses
(including the fees and expenses of the Trustee and the Certificate  Registrar)
in connection  therewith.  Any duplicate  Certificate  issued  pursuant to this
Section,  shall constitute  complete and indefeasible  evidence of ownership in
the  Trust,  as if  originally  issued,  whether  or not the  lost,  stolen  or
destroyed Certificate shall be found at any time.

          Section 6.04.  Persons Deemed Owners.  Prior to due presentation of a
Certificate for  registration  of transfer,  the Servicer,  the Depositor,  the
Trustee, the Certificate  Registrar,  the Certificate Insurer, any Paying Agent
and any agent of the Servicer, the Depositor,  the Certificate  Registrar,  any
Paying Agent or the Trustee may treat the Person,  including a  Depository,  in
whose name any  Certificate is registered as the owner of such  Certificate for
the purpose of  receiving  distributions  pursuant to Section  5.01 and for all
other purposes whatsoever, and none of the Servicer, the Trust, the Trustee nor
any agent of any of them shall be affected by notice to the contrary.

          Section 6.05. Appointment of Paying Agent. (a) The Paying Agent shall
make distributions to Certificateholders from the Distribution Account pursuant
to Section  5.01 and shall  report the  amounts  of such  distributions  to the
Trustee.  The duties of the Paying Agent may include the obligation to withdraw
funds from the Collection  Account pursuant to Section 3.03 and for the purpose
of making the distributions  referred to above and to distribute statements and
provide information to  Certificateholders  as required  hereunder.  The Paying
Agent  hereunder  shall at all times be a  corporation  duly  incorporated  and
validly  existing  under the laws of the United  States of America or any state
thereof,  authorized  under such laws to exercise  corporate  trust  powers and
subject to  supervision or  examination  by federal or state  authorities.  The
Paying  Agent  shall  initially  be the  Trustee.  The  Trustee  may  appoint a
successor  to act as  Paying  Agent,  which  appointment  shall  be  reasonably
satisfactory to the Depositor.

          (b) The  Trustee  shall  cause the  Paying  Agent (if other  than the
Trustee)  to execute and  deliver to the  Trustee an  instrument  in which such
Paying Agent shall agree with the Trustee that such Paying Agent shall hold all
sums, if any, held by it for payment to the Certificateholders in trust for the
benefit of the  Certificateholders  entitled  thereto  until such sums shall be
paid to such  Certificateholders  and shall agree that it shall comply with all
requirements  of the Code  regarding the  withholding of payments in respect of
Federal income taxes due from Certificate  Owners and otherwise comply with the
provisions of this Agreement applicable to it.

                                  ARTICLE VII

                   The Seller, the Servicer and the Depositor

          Section  7.01.   Liability  of  the  Seller,  the  Servicer  and  the
Depositor.  The Seller and the Servicer shall be liable in accordance  herewith
only to the extent of the obligations  specifically imposed upon and undertaken
by the Seller or Servicer,  as the case may be, herein.  The Depositor shall be
liable  in  accordance   herewith  only  to  the  extent  of  the   obligations
specifically imposed upon and undertaken by the Depositor.

          Section  7.02.  Merger  or  Consolidation  of, or  Assumption  of the
Obligations of, the Seller, the Servicer or the Depositor. Any corporation into
which the Seller,  the Servicer or Depositor may be merged or consolidated,  or
any corporation resulting from any merger, conversion or consolidation to which
the Seller,  the Servicer or the Depositor shall be a party, or any corporation
succeeding to the business of the Seller, the Servicer or the Depositor,  shall
be the successor of the Seller, the Servicer or the Depositor,  as the case may
be, hereunder,  without the execution or filing of any paper or any further act
on the part of any of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding;  provided,  however, that the successor Servicer shall satisfy
all the  requirements of Section 8.02 with respect to the  qualifications  of a
successor Servicer.

          Section  7.03.  Limitation  on  Liability of the Servicer and Others.
Neither the  Servicer  nor any of the  directors  or officers or  employees  or
agents  of the  Servicer  shall  be under  any  liability  to the  Trust or the
Certificateholders  for any action taken or for  refraining  from the taking of
any action by the  Servicer in good faith  pursuant to this  Agreement,  or for
errors in judgment;  provided,  however,  that this provision shall not protect
the Servicer or any such Person against any liability  which would otherwise be
imposed by reason of its willful  misfeasance,  bad faith or  negligence in the
performance of duties of the Servicer or by reason of its reckless disregard of
its obligations and duties of the Servicer hereunder;  provided,  further, that
this  provision  shall not be construed to entitle the Servicer to indemnity in
the event that  amounts  advanced  by the  Servicer  to retire any senior  lien
exceed Net Liquidation  Proceeds  realized with respect to the related Mortgage
Loan. The preceding  sentence  shall not limit the  obligations of the Servicer
pursuant to Section 9.05.  The Servicer and any director or officer or employee
or agent of the  Servicer  may rely in good faith on any  document  of any kind
prima facie  properly  executed  and  submitted  by any Person  respecting  any
matters arising hereunder. The Servicer and any director or officer or employee
or agent of the Servicer  shall be  indemnified  by the Trust and held harmless
against any loss,  liability or expense  incurred in connection  with any legal
action  relating to this  Agreement or the  Certificates,  other than any loss,
liability or expense  related to any specific  Mortgage Loan or Mortgage  Loans
(except as any such loss, liability or expense shall be otherwise  reimbursable
pursuant to this  Agreement)  and any loss,  liability  or expense  incurred by
reason of its willful  misfeasance,  bad faith or negligence in the performance
of duties  hereunder or by reason of its reckless  disregard of obligations and
duties  hereunder;  and such amounts  shall be payable only pursuant to Section
5.01(a)(7).  The  Servicer  may with the  consent  of the  Certificate  Insurer
undertake  any such action which it may deem  necessary or desirable in respect
of this  Agreement,  and the rights and  duties of the  parties  hereto and the
interests of the  Certificateholders  hereunder.  In such event, the reasonable
legal expenses and costs of such action and any liability  resulting  therefrom
shall be expenses, costs and liabilities of the Trust and the Servicer shall be
entitled to be reimbursed  therefor only  pursuant to Section  5.01(a)(7).  The
Servicer's right to indemnity or  reimbursement  pursuant to this Section shall
survive any resignation or termination of the Servicer pursuant to Section 7.04
or 8.01 with  respect to any losses,  expenses,  costs or  liabilities  arising
prior to such  resignation or termination (or arising from events that occurred
prior to such  resignation or  termination).  This paragraph shall apply to the
Servicer  solely  in  its  capacity  as  Servicer  hereunder  and  in no  other
capacities.  

          Section 7.04.  Servicer Not to Resign.  Subject to the  provisions of
Section 7.02,  the Servicer  shall not resign from the  obligations  and duties
hereby imposed on it except (i) upon  determination that the performance of its
obligations or duties hereunder are no longer  permissible under applicable law
or are in  material  conflict  by  reason  of  applicable  law with  any  other
activities  carried  on by it or its  subsidiaries  or  Affiliates,  the  other
activities  of the  Servicer  so causing  such a  conflict  being of a type and
nature carried on by the Servicer or its subsidiaries or Affiliates at the date
of this Agreement or (ii) upon  satisfaction of the following  conditions:  (a)
the Servicer  has  proposed a successor  servicer to the Trustee in writing and
such proposed successor servicer is reasonably  acceptable to the Trustee;  (b)
each Rating  Agency shall have  delivered a letter to the Trustee  prior to the
appointment of the successor servicer stating that the proposed  appointment of
such successor  servicer as Servicer hereunder will not result in the reduction
or withdrawal of the then current rating of the Class A  Certificates;  and (c)
such proposed  successor  servicer is reasonably  acceptable to the Certificate
Insurer, as evidenced by a letter to the Trustee;  provided,  however,  that no
such  resignation by the Servicer shall become  effective  until such successor
servicer  or, in the case of (i) above,  the  Trustee  shall have  assumed  the
Servicer's responsibilities and obligations hereunder or the Trustee shall have
designated  a successor  servicer in  accordance  with Section  8.02.  Any such
resignation  shall not relieve the  Servicer of  responsibility  for any of the
obligations specified in Sections 8.01 and 8.02 as obligations that survive the
resignation or termination of the Servicer.  Any such determination  permitting
the resignation of the Servicer pursuant to clause (i) above shall be evidenced
by an Opinion  of  Counsel to such  effect  delivered  to the  Trustee  and the
Certificate Insurer.  Any such determination  permitting the resignation of the
Servicer  shall be evidenced by an Opinion of Counsel to such effect  delivered
to the Trustee and the Certificate  Insurer.

          Section  7.05.  Delegation  of  Duties.  In the  ordinary  course  of
business,  the Servicer at any time may delegate any of its duties hereunder to
any Person, including any of its Affiliates,  who agrees to conduct such duties
in  accordance  with  standards  comparable to those set forth in Section 3.01.
Such  delegation  shall  not  relieve  the  Servicer  of  its  liabilities  and
responsibilities  with  respect  to such  duties  and  shall not  constitute  a
resignation  within the meaning of Section 7.04. The Servicer shall provide the
Certificate Insurer and the Trustee with written notice prior to the delegation
of any of its duties to any Person other than any of the Servicer's  Affiliates
or their respective successors and assigns.

          Section  7.06.  Indemnification  of the  Trust by the  Servicer.  The
Servicer  shall  indemnify  and hold harmless the Trust and the Trustee and its
officers, directors, agents and employees from and against any loss, liability,
expense,  damage or injury  suffered or sustained  by reason of the  Servicer's
willful  misfeasance,  bad  faith  or  negligence  in  the  performance  of its
activities in servicing or  administering  the Mortgage  Loans pursuant to this
Agreement,  including,  but not limited to, any  judgment,  award,  settlement,
reasonable  fees of,  counsel  of its  selection  and other  costs or  expenses
incurred in  connection  with the defense of any actual or  threatened  action,
proceeding  or  claim  related  to the  Servicer's  misfeasance,  bad  faith or
negligence.  Any such  indemnification  shall not be payable from the assets of
the Trust.  The  provisions  of this  indemnity  shall run  directly  to and be
enforceable  by an  injured  party  subject  to  the  limitations  hereof.  The
provisions of this Section 7.06 shall survive  termination  of the Agreement or
the earlier of the resignation or removal of the Trustee. 

                                 ARTICLE VIII

                                    Default

          Section  8.01  Events  of  Default.  (a) If any one of the  following
events ("Events of Default") shall occur and be continuing:

               (i) (A) The failure by the Servicer to make any Monthly Advance;
          or (B) any other failure by the Servicer to deposit in the Collection
          Account or Distribution Account any deposit required to be made under
          the terms of this Agreement which  continues  unremedied for a period
          of two Business Days after the date upon which written notice of such
          failure  shall have been given to the  Servicer  by the Trustee or to
          the  Servicer  and the Trustee by the  Certificate  Insurer or by any
          holder of a Regular Certificate  evidencing Voting Rights of at least
          25%; or

               (ii) The failure by the Servicer to make any required  Servicing
          Advance which failure  continues  unremedied for a period of 30 days,
          or the failure by the  Servicer  duly to observe or  perform,  in any
          material respect,  any other covenants,  obligations or agreements of
          the Servicer as set forth in this Agreement,  which failure continues
          unremedied  for a period of 30 days,  after the date on which written
          notice of such failure, requiring the same to be remedied, shall have
          been given to the  Servicer by the Trustee or to the Servicer and the
          Trustee  by the  Certificate  Insurer  or by any  holder of a Regular
          Certificate  evidencing  Voting  Rights of at least 25%; or 

               (iii) The entry  against the  Servicer of a decree or order by a
          court or agency or supervisory  authority having  jurisdiction in the
          premises for the appointment of a trustee,  conservator,  receiver or
          liquidator   in  any   insolvency,   conservatorship,   receivership,
          readjustment  of debt,  marshalling  of  assets  and  liabilities  or
          similar  proceedings,  or for the  winding up or  liquidation  of its
          affairs, and the continuance of any such decree or order unstayed and
          in effect  for a period of 60  consecutive  days;  

               (iv) The Servicer shall voluntarily go into liquidation, consent
          to the  appointment  of a  conservator  or receiver or  liquidator or
          similar person in any insolvency,  readjustment of debt,  marshalling
          of assets and  liabilities  or similar  proceedings of or relating to
          the  Servicer or of or relating  to all or  substantially  all of its
          property,  or a decree or order of a court or  agency or  supervisory
          authority having  jurisdiction in the premises for the appointment of
          a  conservator,   receiver,  liquidator  or  similar  person  in  any
          insolvency,   readjustment   of  debt,   marshalling  of  assets  and
          liabilities  or  similar  proceedings,   or  for  the  winding-up  or
          liquidation  of its  affairs,  shall have been  entered  against  the
          Servicer  and such  decree  or order  shall  have  remained  in force
          undischarged,  unbonded or unstayed  for a period of 60 days;  or the
          Servicer  shall  admit in  writing  its  inability  to pay its  debts
          generally  as they become due,  file a petition to take  advantage of
          any  applicable   insolvency  or  reorganization   statute,  make  an
          assignment  for the benefit of its creditors or  voluntarily  suspend
          payment  of its  obligations;  or 

               (v) So long as the Seller is the  Servicer,  any  failure of the
          Seller, to repurchase,  or substitute an Eligible Substitute Mortgage
          Loan for, any Mortgage  Loan as required by Sections  2.02,  2.04 and
          2.06; or 

               (vi)  Any  insufficiency  in  Available  Funds,  net of  Insured
          Payments, occurs on a Distribution Date, resulting in the need for an
          Insured  Payment.  

               (b) then,  and in each and every such case,  so long as an Event
          of Default shall not have been remedied  within the applicable  grace
          period, (x) subject to the succeeding paragraph,  with respect solely
          to clause (i) (A) above,  if such Monthly Advance is not made by 4:00
          P.M.,  New York City  time,  on the  second  Business  Day  following
          written  notice  to the  Servicer  of such  event the  Trustee  shall
          terminate  all of the rights and  obligations  of the Servicer  under
          this Agreement and the Trustee,  or a successor servicer appointed in
          accordance  with Section 8.02,  shall  immediately  make such Monthly
          Advance  and  assume,  pursuant  to  Section  8.02,  the  duties of a
          successor Servicer and (y) in the case of (i) (B), (ii), (iii), (iv),
          (v) and (vi)  above,  the  Trustee  shall,  at the  direction  of the
          Certificate Insurer or the Holders of Class A Certificates evidencing
          Voting Rights  aggregating  not less than 51% with the consent of the
          Certificate  Insurer, by notice then given in writing to the Servicer
          (and to the Trustee if given by Holders of  Certificates),  terminate
          all of the rights and  obligations  of the Servicer as servicer under
          this Agreement;  provided,  however,  in the case of (vi) above,  the
          Certificate Insurer may, in its sole discretion,  waive such an Event
          of Default.  Any such notice to the  Servicer  shall also be given to
          each Rating Agency,  Key Bank USA , the Depositor and the Certificate
          Insurer.  On or after the  receipt by the  Servicer  of such  written
          notice, all authority and power of the Servicer under this Agreement,
          whether with  respect to the  Certificates  or the Mortgage  Loans or
          otherwise, shall pass to and be vested in the Trustee pursuant to and
          under this Section;  and, without  limitation,  the Trustee is hereby
          authorized  and  empowered to execute and  deliver,  on behalf of the
          Servicer, as attorney-in-fact or otherwise, any and all documents and
          other  instruments,  and to do or accomplish all other acts or things
          necessary  or  appropriate  to effect the  purposes of such notice of
          termination, whether to complete the transfer and endorsement of each
          Mortgage Loan and related documents or otherwise. The Servicer agrees
          to cooperate  with the Trustee in effecting  the  termination  of the
          responsibilities  and rights of the  Servicer  hereunder,  including,
          without   limitation,   the   transfer   to  the   Trustee   for  the
          administration  by it of all cash  amounts  that shall at the time be
          held by the  Servicer  and to be  deposited  by it in the  Collection
          Account,  or  that  have  been  deposited  by  the  Servicer  in  the
          Collection  Account  or  thereafter  received  by the  Servicer  with
          respect to the  Mortgage  Loans.  All  reasonable  costs and expenses
          (including  attorneys' fees) incurred in connection with transferring
          the  Mortgage  Files to the  successor  Servicer  and  amending  this
          Agreement to reflect  such  succession  as Servicer  pursuant to this
          Section  shall  be  paid  by  the  predecessor  Servicer  (or  if the
          predecessor  Servicer  is the  Trustee,  the initial  Servicer)  upon
          presentation of reasonable documentation of such costs and expenses.

          Section 8.02 Trustee to Act;  Appointment  of  Successor.  (a) On and
after the time the  Servicer  receives  a notice  of  termination  pursuant  to
Section  8.01 or resigns  pursuant to Section  7.04,  the Trustee  shall be the
successor in all  respects to the  Servicer in its  capacity as servicer  under
this Agreement and the  transactions set forth or provided for herein and shall
be subject to all the responsibilities, duties and liabilities relating thereto
placed on the Servicer by the terms and provisions  hereof arising on and after
its succession. As compensation therefor, the Trustee shall be entitled to such
compensation  as the Servicer  would have been entitled to hereunder if no such
notice of termination  had been given.  Notwithstanding  the above,  (i) if the
Trustee is  unwilling  to act as  successor  Servicer or (ii) if the Trustee is
legally  unable so to act,  the  Trustee  shall  appoint or petition a court of
competent  jurisdiction to appoint,  any  established  housing and home finance
institution,  bank or other mortgage loan or home equity loan servicer having a
net  worth  of not less  than  $50,000,000  as the  successor  to the  Servicer
hereunder in the assumption of all or any part of the responsibilities,  duties
or  liabilities  of the Servicer  hereunder;  provided that any such  successor
Servicer shall be acceptable to the  Certificate  Insurer,  as evidenced by the
Certificate  Insurer's  prior  written  consent  which  consent  shall  not  be
unreasonably  withheld and provided,  further, that the appointment of any such
successor  Servicer  will  not  result  in  the  qualification,   reduction  or
withdrawal of the ratings  assigned to the Certificates by the Rating Agencies.
Pending  appointment  of a  successor  to the  Servicer  hereunder,  unless the
Trustee is  prohibited  by law from so acting,  the  Trustee  shall act in such
capacity as  hereinabove  provided.  In connection  with such  appointment  and
assumption,  the  successor  shall be entitled to receive  compensation  out of
payments on Mortgage  Loans in an amount  equal to the  compensation  which the
Servicer would otherwise have received pursuant to Section 3.09 (or such lesser
compensation as the Trustee and such successor shall agree). The appointment of
a successor Servicer shall not affect any liability of the predecessor Servicer
which may have arisen under this Agreement prior to its termination as Servicer
to pay any deductible  under an insurance policy pursuant to Section 3.05 or to
indemnify  the  Trustee  pursuant  to Section  7.06),  nor shall any  successor
Servicer be liable for any acts or omissions of the predecessor Servicer or for
any  breach  by  such  Servicer  of any of its  representations  or  warranties
contained herein or in any related document or agreement.  The Trustee and such
successor shall take such action,  consistent with this Agreement,  as shall be
necessary to effectuate any such succession.

          (b) Any successor, including the Trustee, to the Servicer as servicer
shall  during the term of its service as servicer  (i)  continue to service and
administer  the  Mortgage  Loans for the  benefit of  Certificateholders,  (ii)
maintain  in force a policy  or  policies  of  insurance  covering  errors  and
omissions in the  performance of its  obligations  as Servicer  hereunder and a
fidelity  bond in respect  of its  officers,  employees  and agents to the same
extent as the Servicer is so required  pursuant to Section  3.06.  No successor
servicer  shall  have the  right to  retain  and  commingle  payments  on,  and
collections  in respect of, the Mortgage  Loans with its own funds  pursuant to
Section 3.02(d) unless (i) consented to in writing by the  Certificate  Insurer
and (ii) such  commingling  will not result in a  downgrade,  qualification  or
withdrawal  of the then current  ratings of the Class A  Certificates,  without
regard to the  Certificate  Insurance  Policy,  as evidenced in writing by each
Rating Agency.

          Section  8.03  Waiver of  Defaults.  The  Certificate  Insurer or the
Majority Certificateholders with the consent of the Certificate Insurer may, on
behalf of all  Certificateholders,  waive any events permitting  removal of the
Servicer as servicer pursuant to this Article VIII, provided, however, that the
Majority  Certificateholders  may not  waive a  default  in  making a  required
distribution  on a  Certificate  without  the  consent  of the  Holder  of such
Certificate.  Upon any waiver of a past  default,  such default  shall cease to
exist and any Event of Default  arising  therefrom shall be deemed to have been
remedied for every  purpose of this  Agreement.  No such waiver shall extend to
any subsequent or other default or impair any right  consequent  thereto except
to the extent expressly so waived.  Notice of any such waiver shall be given by
the Trustee to the Rating Agencies.

          Section   8.04.   Notification   to   Certificateholders.   Upon  any
termination  or  appointment  of a successor to the  Servicer  pursuant to this
Article VIII or Section  7.04,  the Trustee  shall give prompt  written  notice
thereof to the  Certificateholders  at their respective  addresses appearing in
the  Certificate  Register,  the  Certificate  Insurer and each Rating  Agency.

                                  ARTICLE IX

                                  The Trustee

          Section 9.01 Duties of Trustee. The Trustee,  prior to the occurrence
of an Event of Default and after the curing of all Events of Default  which may
have  occurred,  undertakes  to perform such duties and only such duties as are
specifically  set forth in this Agreement.  If an Event of Default has occurred
(which has not been  cured) of which a  Responsible  Officer of the Trustee has
actual  knowledge,  the Trustee  shall  exercise  such of the rights and powers
vested in it by this  Agreement,  and use the same  degree of care and skill in
their  exercise,   as  a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of such person's own affairs.

          The  Trustee,   upon  receipt  of  all   resolutions,   certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished pursuant to any
provision of this  Agreement,  shall  examine  them to  determine  whether they
conform to the  requirements of this  Agreement;  provided,  however,  that the
Trustee  shall not be  responsible  for the  accuracy  or  content  of any such
resolution,  certificate,  statement, opinion, report, document, order or other
instrument.

          No  provision  of this  Agreement  shall be  construed to relieve the
Trustee from liability for its own negligent action,  its own negligent failure
to act or its own misconduct; provided, however, that:

               (i) prior to the  occurrence  of an Event of  Default of which a
          Responsible  Officer of the Trustee shall have actual knowledge,  and
          after  the  curing  of all such  Events  of  Default  which  may have
          occurred,  the  duties  and  obligations  of  the  Trustee  shall  be
          determined  solely by the express  provisions of this Agreement,  the
          Trustee shall not be liable except for the performance of such duties
          and obligations as are specifically  set forth in this Agreement,  no
          implied  covenants or  obligations  shall be read into this Agreement
          against the  Trustee  and, in the absence of bad faith on the part of
          the Trustee,  the Trustee may  conclusively  rely, as to the truth of
          the statements and the correctness of the opinions expressed therein,
          upon any  certificates  or  opinions  furnished  to the  Trustee  and
          conforming to the requirements of this Agreement;

               (ii) the Trustee shall not be personally  liable for an error of
          judgment made in good faith by a Responsible  Officer of the Trustee,
          unless  it  shall  be  proved  that  the  Trustee  was  negligent  in
          ascertaining or investigating the facts related thereto;

               (iii) the Trustee shall not be personally liable with respect to
          any action taken, suffered or omitted to be taken by it in good faith
          in  accordance  with the  consent  or  direction  of the  Certificate
          Insurer or in accordance with the direction of the Holders of Class A
          Certificates  evidencing Voting Rights  aggregating not less than 51%
          relating to the time,  method and place of conducting  any proceeding
          for any remedy available to the Trustee, or exercising or omitting to
          exercise any trust or power  conferred  upon the Trustee,  under this
          Agreement;  and 

               (iv) the  Trustee  shall not be charged  with  knowledge  of any
          failure  by the  Servicer  to  comply  with  the  obligations  of the
          Servicer referred to in clauses (i) and (ii) of Section 8.01 unless a
          Responsible  Officer of the  Trustee at the  Corporate  Trust  Office
          obtains  actual  knowledge  of such  failure or the Trustee  receives
          written  notice of such failure from the  Servicer,  the  Certificate
          Insurer or the  Holders  of Class A  Certificates  evidencing  Voting
          Rights aggregating not less than 51%.

          The Trustee  shall not be required to expend or risk its own funds or
otherwise  incur  financial  liability in the  performance of any of its duties
hereunder,  or in the  exercise  of any of its  rights or  powers,  if there is
reasonable  ground for  believing  that the repayment of such funds or adequate
indemnity  against such risk or liability is not reasonably  assured to it, and
none of the provisions  contained in this Agreement  shall in any event require
the Trustee to perform, or be responsible for the manner of performance of, any
of the  obligations  of the Servicer under this  Agreement,  except during such
time,  if any, as the Trustee shall be the successor to, and be vested with the
rights,  duties,  powers and privileges of, the Servicer in accordance with the
terms of this Agreement.

         Subject to the other provisions of this Agreement and without limiting
the  generality of this  Section,  the Trustee shall have no duty (A) to see to
the payment or discharge of any tax,  assessment,  or other governmental charge
or any lien or  encumbrance  of any kind owing with  respect  to,  assessed  or
levied  against,  any part of the Trust from funds  available in the Collection
Account or (B) to confirm or verify the contents of any reports or certificates
of the Servicer delivered to the Trustee pursuant to this Agreement believed by
the Trustee to be genuine and to have been  signed or  presented  by the proper
party or parties.

          Section 9.02.  Certain Matters  Affecting the Trustee.  (a) Except as
otherwise provided in Section 9.01:

               (i) the  Trustee may request  and  conclusively  rely upon,  and
          shall be fully  protected in acting or  refraining  from acting upon,
          any resolution, Officer's Certificate, certificate of auditors or any
          other certificate,  statement,  instrument,  opinion, report, notice,
          request,  consent, order, appraisal,  bond or other paper or document
          reasonably  believed  by it to be genuine  and to have been signed or
          presented by the proper party or parties;

               (ii) the Trustee may consult with counsel of its  selection  and
          any written advice of such counsel or any Opinion of Counsel shall be
          full and  complete  authorization  and  protection  in respect of any
          action taken or suffered or omitted by it hereunder in good faith and
          in accordance with such advice or Opinion of Counsel;

               (iii) the Trustee  shall be under no  obligation to exercise any
          of the  rights  or  powers  vested  in it by  this  Agreement,  or to
          institute,  conduct or defend any litigation hereunder or in relation
          hereto,   at  the   request,   order  or  direction  of  any  of  the
          Certificateholders  or  the  Certificate  Insurer,  pursuant  to  the
          provisions of this Agreement,  unless such  Certificateholders or the
          Certificate  Insurer  shall have  offered to the  Trustee  reasonable
          security or indemnity  against the costs,  expenses  and  liabilities
          which may be incurred therein or thereby; the right of the Trustee to
          perform any  discretionary act enumerated in this Agreement shall not
          be construed as a duty,  and the Trustee shall not be answerable  for
          other than its negligence or willful misconduct in the performance of
          any such act; nothing  contained herein shall,  however,  relieve the
          Trustee  of the  obligations,  upon  the  occurrence  of an  Event of
          Default (which has not been cured) of which a Responsible Officer has
          actual knowledge, to exercise such of the rights and powers vested in
          it by this Agreement, and to use the same degree of care and skill in
          their  exercise as a prudent  person would  exercise or use under the
          circumstances  in the conduct of such person's own affairs;  

               (iv) the Trustee shall not be  personally  liable for any action
          taken,  suffered or omitted by it in good faith and believed by it to
          be authorized or within the discretion or rights or powers  conferred
          upon it by this Agreement;

               (v) prior to the occurrence of an Event of Default and after the
          curing of all Events of Default which may have occurred,  the Trustee
          shall  not be  bound  to make any  investigation  into  the  facts or
          matters stated in any resolution, certificate, statement, instrument,
          opinion,  report, notice, request,  consent, order, approval, bond or
          other paper or  documents,  unless  requested  in writing to do so by
          Holders of Certificates evidencing Voting Rights aggregating not less
          than 51%; provided,  however, that if the payment within a reasonable
          time to the Trustee of the costs,  expenses or liabilities  likely to
          be  incurred  by it in the  making of such  investigation  is, in the
          opinion of the Trustee,  not reasonably assured to the Trustee by the
          security  afforded to it by the terms of this Agreement,  the Trustee
          may  require  reasonable  indemnity  against  such  cost,  expense or
          liability as a condition to such proceeding.  The reasonable  expense
          of every such  examination  shall be paid by the Servicer or, if paid
          by the Trustee,  shall be  reimbursed  by the  Servicer  upon demand.
          Nothing in this clause (v) shall  derogate from the obligation of the
          Servicer to observe any  applicable  law  prohibiting  disclosure  of
          information  regarding the Mortgagors;

               (vi)  the  Trustee  shall  not be  accountable,  shall  have  no
          liability  and makes no  representation  as to any acts or  omissions
          hereunder  of the  Servicer  until  such time as the  Trustee  may be
          required  to act as  Servicer  pursuant  to Section  8.02;  

               (vii)  the  Trustee  may  execute  any of the  trusts  or powers
          hereunder or perform any duties  hereunder  either  directly or by or
          through  agents,  attorneys,  nominees  or a  custodian;  

               (viii) the  Trustee  shall not be  required  to give any bond or
          surety in respect of the execution of the Trust created hereby or the
          powers granted here; and

               (ix) The right of the Trustee to perform any  discretionary  act
          enumerated in this  Agreement  shall not be construed as a duty,  and
          the Trustee shall not be answerable  for other than its negligence or
          willful misconduct in the performance of such act. 

          (b) It is intended that the Trust formed hereunder shall  constitute,
and that the  affairs of the Trust  shall be  conducted  so as to  qualify  the
Master  REMIC  and both  Subsidiary  REMICs  as,  REMICs as  defined  in and in
accordance with the REMIC  Provisions.  In furtherance of such  intention,  the
Trustee  covenants  and agrees  that it shall act as agent (and the  Trustee is
hereby  appointed  to act as agent) and as Tax Matters  Person on behalf of the
REMIC, and that in such capacities, it shall:

               (i) prepare,  sign and file,  or cause to be prepared and filed,
          in a timely manner,  a U.S. Real Estate Mortgage  Investment  Conduit
          Income Tax Return (Form 1066) and any other Tax Return required to be
          filed by the Trust, using a calendar year as the taxable year for the
          Trust;

               (ii) make,  or cause to be made,  an election,  on behalf of the
          Master REMIC and both Subsidiary  REMICs,  to be treated as REMICs on
          the  federal  tax  return of such REMIC for its first  taxable  year;

               (iii)  prepare  and  forward,   or  cause  to  be  prepared  and
          forwarded, to the Servicer, the Depositor, the Certificateholders and
          the  Internal  Revenue  Service and any other  relevant  governmental
          taxing  authority  all  information  returns  or  reports as and when
          required  to be  provided  to  them  in  accordance  with  the  REMIC
          Provisions;  

               (iv) to the extent  that the affairs of the Trust are within its
          control,  conduct  such  affairs  of the Trust at all times  that any
          Subsidiary  REMIC Regular Interest or Certificates are outstanding so
          as to  maintain  the status of the Master  REMIC and both  Subsidiary
          REMICs as REMICs under the REMIC  Provisions and any other applicable
          federal,  state  and  local  laws,  including,   without  limitation,
          information reports relating to "original issue discount", as defined
          in the  Code,  based  upon  115%  of the  Prepayment  Assumption  and
          calculated by using the issue price of the Certificates;

               (v) not  knowingly or  intentionally  take any action or omit to
          take any action that would cause the  termination of the REMIC status
          of either the Master REMIC or any Subsidiary REMIC;

               (vi) pay the  amount  of any and all  federal,  state  and local
          taxes, prohibited transaction taxes as defined in Section 860F of the
          Code,  other  than  any  amount  due as a  result  of a  transfer  or
          attempted or purported transfer in violation of Section 6.02, imposed
          on the Trust when and as the same shall be due and payable  (but such
          obligation  shall not prevent  the  Trustee or any other  appropriate
          Person from  contesting any such tax in appropriate  proceedings  and
          shall not prevent the Trustee from  withholding  payment of such tax,
          if permitted by law,  pending the outcome of such  proceedings).  The
          Trustee shall be entitled to reimbursement in accordance with Section
          2.13;  

               (vii) ensure that any such returns or reports filed on behalf of
          the Trust by the Trustee  are  properly  executed by the  appropriate
          person;  

               (viii)  represent  the Trust in any  administrative  or judicial
          proceedings  relating to an examination or audit by any  governmental
          taxing  authority,  request an  administrative  adjustment  as to any
          taxable year of the Trust, enter into settlement  agreements with any
          government taxing agency,  extend any statute of limitations relating
          to any item of the Trust and  otherwise act on behalf of the Trust in
          relation to any tax matter  involving the Trust;  

               (ix) as provided in Section  5.12,  make  available  information
          necessary for the  computation  of any tax imposed (1) on transferors
          of  residual   interests  to  transferees   that  are  not  Permitted
          Transferees or (2) on pass-through entities, any interest in which is
          held by an entity  which is not a Permitted  Transferee.  The Trustee
          covenants and agrees that it will  cooperate with the Servicer in the
          foregoing matters and that it will sign, as Trustee,  any and all Tax
          Returns  required  to be  filed  by the  Trust.  Notwithstanding  the
          foregoing,  at  such  time  as  the  Trustee  becomes  the  successor
          Servicer,  the  holder  of the  largest  percentage  of the  Class  R
          Certificates  shall serve as Tax Matters Person until such time as an
          entity is  appointed  to succeed  the Trustee as  Servicer;  

               (x) make  available  to the Internal  Revenue  Service and those
          Persons  specified by the REMIC Provisions all information  necessary
          to compute  any tax  imposed  (A) as a result of the  Transfer  of an
          Ownership  Interest in a Class R Certificate to any Person who is not
          a  Permitted  Transferee,  including  the  information  described  in
          Treasury regulations sections  1.860D-1(b)(5) and 1.860E-2(a)(5) with
          respect to the "excess  inclusions"  of such Class R Certificate  and
          (B) as a result of any  regulated  investment  company,  real  estate
          investment trust,  common trust fund,  partnership,  trust, estate or
          organization  described  in  Section  1381 of the Code that  holds an
          Ownership  Interest  in a Class R  Certificate  having  as among  its
          record  holders  at any  time  any  Person  that  is not a  Permitted
          Transferee.  Reasonable  compensation  for providing such information
          may be  accepted  by the  Trustee;  

               (xi)  pay  out  of  its  own   funds,   without   any  right  of
          reimbursement,   any  and  all  tax-related  expenses  of  the  Trust
          (including,  but not  limited to, tax return  preparation  and filing
          expenses and any  professional  fees or expenses related to audits or
          any administrative or judicial  proceedings with respect to the Trust
          that involve the Internal Revenue Service or state tax  authorities),
          other  than (A) the  expense  of  obtaining  any  Opinion  of Counsel
          required pursuant to Sections 2.06(d),  2.13(f), 3.01(j), 9.02(b) and
          10.02,   (B)  any   expenses  for  which  the  Trustee  is  otherwise
          indemnified  pursuant  to  Section  9.05  and  (C)  taxes  except  as
          specified  herein;  and 

               (xii) Upon filing with the Internal Revenue Service, the Trustee
          shall  furnish to the  Holders of the Class R  Certificates  the Form
          1066 and each Form  1066Q for the  Master or  Subsidiary  REMICs  and
          shall respond  promptly to written  requests made not more frequently
          than quarterly by any Holder of Class R Certificates  with respect to
          the  following  matters:  

                    (1) The original  projected  principal  and  interest  cash
               flows on the Closing  Date on each class of regular and residual
               interests created hereunder and on the Mortgage Loans,  based on
               115% of the Prepayment Assumption;

                    (2) The  projected  remaining  principal  and interest cash
               flows as of the end of any calendar quarter with respect to each
               class of regular and residual  interests  created  hereunder and
               the Mortgage Loans, based on 115% of the Prepayment  Assumption;

                    (3)  The  Prepayment   Assumption  and  any  interest  rate
               assumptions  used in  determining  the  projected  principal and
               interest  cash flows  described  above;  

                    (4) The  original  issue  discount  (or, in the case of the
               Mortgage Loans, market discount) or premium accrued or amortized
               through the end of such  calendar  quarter  with respect to each
               class of regular or residual  interests  created  hereunder  and
               with respect to the Mortgage Loans,  together with each constant
               yield to maturity used in computing the same;  

                    (5) The  treatment of losses  realized  with respect to the
               Mortgage  Loans  or the  regular  interests  created  hereunder,
               including  the  timing  and  amount  of  any   cancellation   of
               indebtedness  income of the  Master or  Subsidiary  REMICs  with
               respect to such regular  interests or bad debt deductions claims
               with respect to the Mortgage Loans; 

                    (6) The amount and timing of any  non-interest  expenses of
               the  Master  or  Subsidiary  REMICs; 

                    (7) Any taxes (including penalties and interest) imposed on
               the Master or Subsidiary REMICs, including,  without limitation,
               taxes  on  "prohibited  transactions,"  "contribution"  or  "net
               income from  foreclosure  property"  or state or local income or
               franchise  taxes;  and 

               (xiii)  Following  the  Closing  Date,  and except as  otherwise
          provided in this  Agreement,  the Trustee shall not knowingly  accept
          any  contribution  of assets to the Trust  unless it shall  have been
          provided  with an  Opinion  of  Counsel  at the  expense of the party
          delivering such assets  acceptable to it and the Certificate  Insurer
          to the  effect  that the  inclusion  of such  assets in the Master or
          Subsidiary  REMICs will not cause the Master or Subsidiary  REMICs to
          fail to  qualify  as a REMIC at any time  that any  Certificates  are
          outstanding  or  subject  the  Trust  to  any  tax  under  the  REMIC
          Provisions or other applicable provisions of federal, state and local
          law or ordinances.

          Section 9.03.  Trustee Not Liable for Certificates or Mortgage Loans.
The  recitals  contained  herein  and  in  the  Certificates  (other  than  the
authentication  of the  Trustee  on the  Certificates)  shall  be  taken as the
statements of the Seller,  and the Trustee  assumes no  responsibility  for the
correctness  of the  same.  The  Trustee  makes  no  representations  as to the
validity or sufficiency of this  Agreement or of the  Certificates  (other than
the signature and  authentication of the Trustee on the Certificates) or of any
Mortgage Loan or related document. The Trustee shall not be accountable for the
use or  application  by the Servicer or for the use or application of any funds
paid to the  Servicer  in  respect of the  Mortgage  Loans or  deposited  in or
withdrawn from the Collection Account by the Servicer.  The Trustee shall at no
time have any  responsibility or liability for or with respect to the legality,
validity  and  enforceability  of any  Mortgage or any  Mortgage  Loan,  or the
perfection  and  priority  of any  Mortgage  or  the  maintenance  of any  such
perfection and priority, or for or with respect to the sufficiency of the Trust
or its ability to generate the payments to be distributed to Certificateholders
under this Agreement,  including, without limitation: the existence,  condition
and ownership of any Mortgaged  Property;  the existence and  enforceability of
any hazard insurance thereon (other than the Trustee as Servicer if the Trustee
shall assume the duties of the Servicer pursuant to Section 8.02); the validity
of the  assignment  of any Mortgage  Loan to the Trustee or of any  intervening
assignment;   the  completeness  of  any  Mortgage  Loan;  the  performance  or
enforcement  of any  Mortgage  Loan  (other than the Trustee as Servicer if the
Trustee shall assume the duties of the Servicer  pursuant to Section 8.02); the
compliance  by the  Depositor,  the Seller or the Servicer with any warranty or
representation  made under this  Agreement  or in any  related  document or the
accuracy of any such warranty or representation  prior to the Trustee's receipt
of notice or other  discovery  of any  non-compliance  therewith  or any breach
thereof; any investment of monies by or at the direction of the Servicer or any
loss resulting  therefrom,  it being  understood  that the Trustee shall remain
responsible for any Trust property that it may hold in its individual capacity;
the  acts or  omissions  of any of the  Servicer  (other  than the  Trustee  as
Servicer if the Trustee  shall  assume the duties of the  Servicer  pursuant to
Section 8.02),  any  Subservicer  or any Mortgagor;  any action of the Servicer
(other than if the Trustee shall assume the duties of the Servicer  pursuant to
Section 8.02), or any Subservicer taken in the name of the Trustee; the failure
of the Servicer or any  Subservicer to act or perform any duties required of it
as agent of the Trustee  hereunder;  or any action by the Trustee  taken at the
instruction of the Servicer  (other than if the Trustee shall assume the duties
of  the  Servicer  pursuant  to  Section  8.02).  The  Trustee  shall  have  no
responsibility for filing any financing or continuation statement in any public
office at any time or to otherwise  perfect or maintain the  perfection  of any
security  interest or lien  granted to it hereunder  (unless the Trustee  shall
have become the successor Servicer).

          Section  9.04.  Trustee  May Own  Certificates.  The  Trustee  in its
individual  or  any  other   capacity  may  become  the  owner  or  pledgee  of
Certificates  with the same  rights as it would have if it were not Trustee and
may transact any banking and trust  business  with the Seller,  the Servicer or
the Depositor.  

          Section 9.05. Servicer to Pay Trustee Fees and Expenses.  The Trustee
shall be entitled to receive the Trustee Fee pursuant to Section 5.01(a)(1) and
the  Servicer  shall pay or  reimburse,  the  Trustee  upon its request for all
reasonable expenses, disbursements and advances incurred or made by the Trustee
in accordance  with any of the  provisions  of this  Agreement  (including  the
reasonable  compensation and the expenses and  disbursements of its counsel and
of  all  persons  not  regularly  in  its  employ)  except  any  such  expense,
disbursement  or advance as may arise from its negligence or bad faith or which
is the responsibility of Certificateholders  hereunder. When the Trustee incurs
expenses or renders  services in connection with an Event of Default  described
in Sections  8.01(a)(iii) or 8.01(a)(iv) such expenses  (including the fees and
expenses of its counsel) and the compensation for such services are intended to
constitute expenses of administration  under any bankruptcy law or law relating
to  creditors'  rights  generally.  In addition,  except as provided in Section
2.13,  the  Servicer  covenants  and agrees to  indemnify  the  Trustee and its
officers,  directors,  employees and agents from, and hold it harmless against,
any and all claims, demands, losses, penalties,  liabilities, damages, injuries
or expenses  including,  without  limitation,  reasonable  attorney's  fees and
expenses  (including,  without  limitation  any of the  foregoing  relating  to
Environmental Law, as hereinafter  defined) (i) incurred in connection with any
legal action,  proceeding or claim or  threatened  legal action,  proceeding or
claim  relating  to  the  transactions  contemplated  by  this  Agreement,  the
Insurance  Agreement  or the  Certificates,  other than any loss,  liability or
expense incurred by reason of willful  misfeasance,  bad faith or negligence of
the  Trustee in the  performance  of its duties  hereunder  or by reason of the
Trustee's  reckless  disregard of its obligations and duties  hereunder or (ii)
resulting  from any  error in any tax or  information  return  prepared  by the
Servicer.  This Section  shall  survive  termination  of this  Agreement or the
resignation or removal of any Trustee hereunder.

          As used  herein,  the term  Environmental  Law shall mean any and all
federal,  state,  local and foreign statutes,  laws,  regulations,  ordinances,
rules, judgments,  orders, decrees, permits,  concessions,  grants, franchises,
licenses,  agreements  or  other  governmental  restrictions  relating  to  the
environment  or health or to  emissions,  discharges,  releases  or  threatened
releases  of  pollutants,  contaminants,  chemicals,  or  industrial,  toxic or
hazardous  substances  or  wastes  into  the  environment  including,   without
limitation,  ambient air,  surface water,  ground water,  or land, or otherwise
relating to the manufacture, processing, distribution, use, treatment, storage,
disposal,  transport,  or handling of pollutants,  contaminants,  chemicals, or
industrial, toxic or hazardous substances or wastes.

          Section  9.06  Eligibility  Requirements  for  Trustee.  The  Trustee
hereunder  shall at all times be a corporation  duly  incorporated  and validly
existing  under the laws of the United States of America or any state  thereof,
authorized under such laws to exercise corporate trust powers,  have a combined
capital and surplus of at least $50,000,000 and a minimum long-term debt rating
of "Baa3" by Moody's  and  "BBB-" by S&P,  and be  subject  to  supervision  or
examination  by  federal  or state  authority.  If such  corporation  publishes
reports of condition at least annually,  pursuant to law or to the requirements
of the aforesaid  supervising or examining authority,  then for the purposes of
this Section,  the combined  capital and surplus of such  corporation  shall be
deemed to be its  combined  capital and surplus as set forth in its most recent
report of condition so published.  The principal  office of the Trustee  (other
than the initial  Trustee) shall be in a state with respect to which an Opinion
of Counsel  has been  delivered  to such  Trustee  at the time such  Trustee is
appointed  Trustee  to the effect  that the Trust will not be a taxable  entity
under the laws of such state. In case at any time the Trustee shall cease to be
eligible in accordance  with the provisions of this Section,  the Trustee shall
resign immediately in the manner and with the effect specified in Section 9.07.

          Section 9.07.  Resignation or Removal of Trustee.  The Trustee may at
any time  resign and be  discharged  from the trusts  hereby  created by giving
written notice thereof to the Depositor,  the Servicer, the Certificate Insurer
and each  Rating  Agency.  Upon  receiving  such  notice  of  resignation,  the
Depositor shall promptly  appoint a successor  Trustee  (approved in writing by
the  Certificate  Insurer,  so long as such approval shall not be  unreasonably
withheld) by written instrument,  copies of which instrument shall be delivered
to the resigning Trustee, the successor Trustee;  provided,  however,  that any
such  successor  Trustee shall be subject to the prior written  approval of the
Servicer.  If no  successor  Trustee  shall have been so  appointed  and having
accepted  appointment  within  30 days  after  the  giving  of such  notice  of
resignation,  the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor Trustee.

          If at any time the Trustee  shall cease to be eligible in  accordance
with the  provisions  of Section  9.06 and shall fail to resign  after  written
request therefor by the Depositor or the Certificate Insurer, or if at any time
the Trustee shall be legally  unable to act, or shall be adjudged a bankrupt or
insolvent,  or a receiver of the Trustee or of its property shall be appointed,
or any public  officer  shall take  charge or control of the  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,  conservation  or
liquidation,  then the Depositor,  the Servicer or the Certificate  Insurer may
remove the Trustee.  If the Depositor,  the Servicer or the Certificate Insurer
removes the Trustee under the authority of the immediately  preceding sentence,
the Depositor shall promptly appoint a successor  Trustee  (approved in writing
by the  Certificate  Insurer,  so  long as such  approval  is not  unreasonably
withheld) by written instrument,  copies of which instrument shall be delivered
to the  resigning  Trustee and the successor  Trustee.  If the  Depositor,  the
Servicer or the Certificate Insurer fails to appoint a successor Trustee within
30 days after the giving of such notice of removal to the Trustee,  the Trustee
being  removed  may  petition  any  court  of  competent  jurisdiction  for the
appointment of a successor Trustee.

          Any  resignation  or  removal of the  Trustee  and  appointment  of a
successor  Trustee  pursuant to any of the provisions of this Section shall not
become  effective until  acceptance of appointment by the successor  Trustee as
provided in Section 9.08.

          Section 9.08 Successor  Trustee.  Any successor  Trustee appointed as
provided  in  Section  9.07  shall  execute,  acknowledge  and  deliver  to the
Depositor,  the Servicer  and to its  predecessor  Trustee and the  Certificate
Insurer an instrument accepting such appointment  hereunder,  and thereupon the
resignation or removal of the  predecessor  Trustee shall become  effective and
such  successor  Trustee,  without any further act, deed or  conveyance,  shall
become fully vested with all the rights,  powers, duties and obligations of its
predecessor hereunder,  with like effect as if originally named as Trustee. The
Depositor,  the Servicer and the predecessor  Trustee shall execute and deliver
such  instruments  and do such other things as may  reasonably  be required for
fully and certainly  vesting and  confirming in the successor  Trustee all such
rights, powers, duties and obligations.

          No successor  Trustee  shall accept  appointment  as provided in this
Section unless at the time of such acceptance  such successor  Trustee shall be
eligible under the provisions of Section 9.06.

          Upon acceptance of appointment by a successor  Trustee as provided in
this Section,  the Servicer shall mail notice of the succession of such Trustee
hereunder  to all Holders of  Certificates  at their  addresses as shown in the
Certificate  Register and to each Rating Agency.  If the Servicer fails to mail
such notice  within 30 days after  acceptance of  appointment  by the successor
Trustee,  the  successor  Trustee  shall  cause such notice to be mailed at the
expense of the Servicer.

          Section 9.09 Merger or Consolidation of Trustee. Any corporation into
which  the  Trustee  may  be  merged  or  converted  or  with  which  it may be
consolidated,  or any  corporation  resulting  from any merger,  conversion  or
consolidation  to  which  the  Trustee  shall be a  party,  or any  corporation
succeeding to substantially all of the corporate trust business of the Trustee,
shall be the  successor of the Trustee  hereunder,  provided  such  corporation
shall be eligible under the  provisions of Section 9.06,  without the execution
or  filing of any paper or any  further  act on the part of any of the  parties
hereto.

          Section  9.10.   Appointment  of  Co-Trustee  or  Separate   Trustee.
Notwithstanding  any other  provisions of this Agreement,  at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the  Trust  or any  Mortgaged  Property  may at the  time  be  located,  the
Depositor and the Trustee acting jointly shall have the power and shall execute
and deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee  and the  Certificate  Insurer  to act as  co-trustee  or  co-trustees,
jointly with the Trustee,  or separate trustee or separate trustees,  of all or
any part of the Trust, and to vest in such Person or Persons,  in such capacity
and for the benefit of the Certificateholders,  such title to the Trust, or any
part  thereof,  and,  subject to the other  provisions  of this  Section,  such
powers, duties, obligations,  rights and trusts as the Servicer and the Trustee
may consider  necessary or desirable.  Any such co-trustee or separate  trustee
shall be subject to the written approval of the Servicer. If the Servicer shall
not have joined in such appointment within 15 days after the receipt by it of a
request so to do, or, in the case an Event of Default  shall have  occurred and
be continuing, the Trustee alone shall have the power to make such appointment.
No co-trustee or separate trustee hereunder shall be required to meet the terms
of  eligibility  as a successor  trustee  under  Section  9.06 and no notice to
Certificateholders  of the  appointment of any  co-trustee or separate  trustee
shall be required under Section 9.08. The Servicer shall be responsible for the
fees of any co-trustee or separate trustee appointed hereunder.

         Every separate  trustee and co-trustee  shall, to the extent permitted
by  law,  be  appointed  and  act  subject  to  the  following  provisions  and
conditions:

               (i) all rights,  powers,  duties and  obligations  conferred  or
          imposed  upon the  Trustee  shall be  conferred  or imposed  upon and
          exercised or performed  by the Trustee and such  separate  trustee or
          co-trustee jointly (it being understood that such separate trustee or
          co-trustee is not  authorized to act  separately  without the Trustee
          joining in such act),  except to the extent that under any law of any
          jurisdiction  in which any particular act or acts are to be performed
          (whether  as  Trustee  hereunder  or as  successor  to  the  Servicer
          hereunder),  the  Trustee  shall be  incompetent  or  unqualified  to
          perform such act or acts, in which event such rights,  powers, duties
          and  obligations  (including the holding of title to the Trust or any
          portion  thereof in any such  jurisdiction)  shall be  exercised  and
          performed singly by such separate  trustee or co-trustee,  but solely
          at the direction of the Trustee;

               (ii) no trustee  hereunder  shall be held  personally  liable by
          reason of any act or omission of any other trustee hereunder; and

               (iii) the  Servicer  and the Trustee  acting  jointly may at any
          time  accept the  resignation  of or remove any  separate  trustee or
          co-trustee  except  that  following  the  occurrence  of an  Event of
          Default,  the  Trustee  acting  alone may accept the  resignation  or
          remove any separate trustee or co-trustee.

          Any notice,  request or other  writing  given to the Trustee shall be
deemed  to  have  been  given  to  each  of  the  then  separate  trustees  and
co-trustees,  as  effectively  as if given to each of  them.  Every  instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Article IX. Each separate  trustee and co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested with the estates or
property  specified in its instrument of  appointment,  either jointly with the
Trustee  or  separately,  as may  be  provided  therein,  subject  to  all  the
provisions of this  Agreement,  specifically  including every provision of this
Agreement  relating to the conduct of, affecting the liability of, or affording
protection  to,  the  Trustee.  Every such  instrument  shall be filed with the
Trustee and a copy thereof given to the Depositor and the Servicer.

          Any separate  trustee or co-trustee may, at any time,  constitute the
Trustee, its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate  trustee or co-trustee
shall  die,  become  incapable  of  acting,  resign or be  removed,  all of its
estates, properties, rights, remedies and trusts shall vest in and be exercised
by the Trustee,  to the extent  permitted by law,  without the appointment of a
new or successor Trustee.

          Section 9.11 Limitation of Liability.  The  Certificates are executed
by the  Trustee,  not in its  individual  capacity but solely as Trustee of the
Trust,  in the exercise of the powers and authority  conferred and vested in it
by this Agreement.  Each of the undertakings and agreements made on the part of
the  Trustee  in the  Certificates  is  made  and  intended  not as a  personal
undertaking  or  agreement  by the  Trustee  but is made and  intended  for the
purpose of binding only the Trust.

          Section  9.12.  Trustee  May Enforce  Claims  Without  Possession  of
Certificates;  Inspection.  (a) All  rights of action  and  claims  under  this
Agreement or the  Certificates  may be  prosecuted  and enforced by the Trustee
without the possession of any of the Certificates or the production  thereof in
any proceeding relating thereto, and such proceeding  instituted by the Trustee
shall be brought in its own name or in its capacity as Trustee. Any recovery of
judgment shall, after provision for the payment of the reasonable compensation,
expenses,  disbursement and advances of the Trustee, its agents and counsel, be
for the  ratable  benefit  of the  Certificateholders  in respect of which such
judgment  has been  recovered.  (b) The Trustee  shall  afford the Seller,  the
Depositor,  the Servicer,  the Certificate  Insurer and each  Certificateholder
upon  reasonable  notice during normal  business  hours,  access to all records
maintained  by the  Trustee in respect  of its duties  hereunder  and access to
officers of the Trustee  responsible for performing such duties.  Upon request,
the Trustee shall furnish the Depositor,  the Servicer, the Certificate Insurer
and any requesting Certificateholder with its most recent financial statements.
The Trustee shall cooperate fully with the Seller, the Servicer, the Depositor,
the Certificate Insurer and such  Certificateholder and shall make available to
the Seller,  the Servicer,  the  Depositor,  the  Certificate  Insurer and such
Certificateholder  for  review  and  copying,  at such  party's  sole  cost and
expense,  such books,  documents or records as may be requested with respect to
the Trustee's duties hereunder.  The Seller, the Depositor,  the Servicer,  the
Certificate   Insurer   and  the   Certificateholders   shall   not   have  any
responsibility or liability for any action or failure to act by the Trustee and
are not  obligated  to  supervise  the  performance  of the Trustee  under this
Agreement or otherwise.

          Section  9.13 Suits for  Enforcement.  In case an Event of Default or
other  default by the Servicer or the  Depositor  hereunder  shall occur and be
continuing,  the Trustee, in its discretion, may proceed to protect and enforce
its rights and the rights of the  Certificateholders  under this Agreement by a
suit,  action or proceeding  in equity or at law or otherwise,  whether for the
specific  performance of any covenant or agreement  contained in this Agreement
or in aid of the  execution of any power  granted in this  Agreement or for the
enforcement  of any other  legal,  equitable or other  remedy,  as the Trustee,
being advised by counsel,  shall deem most effectual to protect and enforce any
of the rights of the Trustee and the Certificateholders.

                                   ARTICLE X

                                  Termination

          Section  10.01  Termination.   (a)  The  respective  obligations  and
responsibilities  of the Seller,  the  Servicer,  the Depositor and the Trustee
created  hereby  (other  than the  obligation  of the  Trustee to make  certain
payments  to  Certificateholders  after  the  final  Distribution  Date and the
obligation of the Servicer to send certain  notices as  hereinafter  set forth)
shall  terminate upon notice to the Trustee of the later of (A) payment in full
of all amounts owing to the Certificate  Insurer unless the Certificate Insurer
shall otherwise  consent and (B) the earliest of (i) the  Distribution  Date on
which the Class A-1 Principal  Balance has been reduced to zero, (ii) the final
payment or other liquidation of the last Mortgage Loan in the Trust,  (iii) the
optional  purchase by the Servicer of the Mortgage Loans as described below and
(iv) the Distribution Date in September 2028. Notwithstanding the foregoing, in
no event shall the trust created  hereby  continue  beyond the expiration of 21
years  from the  death of the last  survivor  of the  descendants  of Joseph P.
Kennedy,  the late ambassador of the United States to the Court of St. James's,
living on the date hereof.

          The Servicer may, at its option, terminate this Agreement on any date
on which the Pool  Principal  Balance is less than 5% of the Cut-Off  Date Pool
Principal Balance, by purchasing, on the next succeeding Distribution Date, all
of the  outstanding  Mortgage  Loans and REO Properties at a price equal to the
sum of the outstanding  Pool Principal  Balance and accrued and unpaid interest
thereon at the  weighted  average of the Loan Rates  through the end of the Due
Period preceding the final  Distribution Date together with all amounts due and
owing to the Certificate Insurer (the "Termination Price").

          In  connection  with  any such  purchase  pursuant  to the  preceding
paragraph,  the Servicer shall deposit in the Distribution  Account all amounts
then on  deposit  in the  Collection  Account  (less  amounts  permitted  to be
withdrawn by the Servicer  pursuant to Section  3.03),  which  deposit shall be
deemed to have occurred immediately preceding such purchase.

          Any  such  purchase  shall  be   accomplished  by  deposit  into  the
Distribution Account on the Determination Date before such Distribution Date of
the Termination Price.

          (b)  Notice of any  termination,  specifying  the  Distribution  Date
(which shall be a date that would otherwise be a Distribution  Date) upon which
the  Certificateholders  may surrender  their  Certificates  to the Trustee for
payment of the final distribution and cancellation,  shall be given promptly by
the   Trustee   to  the   Certificate   Insurer   and  by  letter  to  Class  A
Certificateholders  mailed not earlier than the 15th day and not later than the
25th day of the  month  next  preceding  the month of such  final  distribution
specifying (i) the Distribution Date upon which final distribution of the Class
A  Certificates  will  be made  upon  presentation  and  surrender  of  Class A
Certificates  at the office or agency of the Trustee therein  designated,  (ii)
the  amount of any such  final  distribution  and (iii)  that the  Record  Date
otherwise applicable to such Distribution Date is not applicable, distributions
being made only upon  presentation and surrender of the Class A Certificates at
the office or agency of the Trustee therein specified.

          (c) Upon presentation and surrender of the Class A Certificates,  the
Trustee shall cause to be distributed to the holders of Class A Certificates on
the  Distribution  Date for  such  final  distribution,  in  proportion  to the
Percentage Interests of their respective Class A Certificates and to the extent
that  funds are  available  for such  purpose,  an amount  equal to the  amount
required  to be  distributed  to holders of Class A  Certificates  pursuant  to
Section 5.01 for such Distribution  Date. On the final  Distribution  Date, the
Trustee  will  withdraw  from  the  Distribution   Account  and  remit  to  the
Certificate  Insurer the lesser of (x) the amount available for distribution on
such final  Distribution  Date,  net of any portion  thereof  necessary  to pay
holders of Class A  Certificates  pursuant  to Section  5.01(a) and any amounts
owing to the Trustee in respect of the  Trustee Fee and (y) the unpaid  amounts
due and owing to the Certificate  Insurer pursuant to Section  5.01(a).  

          (d) In the event that all of the Class A Certificateholders shall not
surrender their Class A Certificates  for final payment and  cancellation on or
before such final  Distribution Date, the Trustee shall promptly following such
date  cause all funds in the  Distribution  Account  not  distributed  in final
distribution  to  Class A  Certificateholders  to be  withdrawn  therefrom  and
credited to the remaining Class A  Certificateholders  by depositing such funds
in a separate escrow account for the benefit of such Class A Certificateholders
and the  Servicer  (if the  Servicer  has  exercised  its right to purchase the
Mortgage  Loans) or the Trustee (in any other case) shall give a second written
notice to the remaining Class A  Certificateholders  to surrender their Class A
Certificates for cancellation and receive the final  distribution  with respect
thereto.  If within nine months  after the second  notice all the  Certificates
shall not have been surrendered for cancellation, the Class R Certificateholder
shall be entitled to all unclaimed  funds and other assets which remain subject
hereto and the Trustee upon  transfer of such funds shall be  discharged of any
responsibility  for such  funds and the  Certificateholders  shall  look to the
Class  R  Certificateholder  for  payment.

          Section 10.02 Additional Termination  Requirements.  (a) In the event
that the Servicer  exercises its purchase  option as provided in Section 10.01,
the Trust shall be  terminated  in  accordance  with the  following  additional
requirements,  unless the Trustee shall have been  furnished with an Opinion of
Counsel  to the  effect  that  the  failure  of the  Trust to  comply  with the
requirements  of this Section will not (i) result in the imposition of taxes on
"prohibited  transactions"  of the Trust as defined in Section 860F of the Code
or (ii)  cause  any  REMIC to fail to  qualify  as a REMIC at any time that any
Regular Certificates are outstanding:

               (i) Within 90 days  prior to the final  Distribution  Date,  the
          Servicer  shall adopt and the  Trustee  shall sign a plan of complete
          liquidation  for each REMIC meeting the  requirements of a "Qualified
          Liquidation"  under  Section  860F of the  Code  and any  regulations
          thereunder;

               (ii) At or after the time of adoption of such a plan of complete
          liquidation  and at or  prior to the  final  Distribution  Date,  the
          Trustee shall sell all of the assets of the Trust to the Servicer for
          cash; and 

               (iii) At the time of the  making  of the  final  payment  on the
          Certificates,  the Trustee shall distribute or credit, or cause to be
          distributed  or credited (A) to the Trustee,  as holder of any of the
          Subsidiary  REMIC Regular  Interests,  the unpaid  principal  balance
          thereof   plus   accrued   interest   thereon,   (B)  the  Class  A-1
          Certificateholders  the related Class A-1 Principal Balance, plus one
          month's interest thereon at the applicable  Certificate  Rate, (C) to
          the Certificate Insurer, all amounts owing to the Certificate Insurer
          under this Agreement and the Insurance Agreement and (D) to the Class
          R  Certificateholders,  all cash on hand  after  such  payment to any
          Subsidiary REMIC Regular Interest Regular  Certificateholders and the
          Certificate Insurer (other than cash retained to meet claims) and the
          Trust shall  terminate at such time.  (b) By their  acceptance of the
          Class A Certificates, the Holders thereof hereby agree to appoint the
          Trustee  as their  attorney  in fact  to:  (i)  adopt  such a plan of
          complete liquidation (and the  Certificateholders  hereby appoint the
          Trustee as their  attorney in fact to sign such plan) as  appropriate
          or upon the written  request of the  Certificate  Insurer and (ii) to
          take such other action in  connection  therewith as may be reasonably
          required  to  carry  out such  plan of  complete  liquidation  all in
          accordance with the terms hereof.

                                  ARTICLE XI

                            Miscellaneous Provisions

          Section 11.01  Amendment.  This Agreement may be amended from time to
time by the Seller, the Servicer,  the Depositor and the Trustee,  in each case
without the consent of any of the Certificateholders, but only with the consent
of the Certificate Insurer (which consent shall not be unreasonably  withheld),
(i) to cure any  ambiguity,  (ii) to correct  any  defective  provisions  or to
correct or supplement any provisions  herein that may be inconsistent  with any
other provisions  herein,  (iii) to add to the duties of the Servicer,  (iv) to
add any other  provisions  with respect to matters or questions  arising  under
this Agreement or the Certificate  Insurance  Policy, as the case may be, which
shall not be inconsistent with the provisions of this Agreement,  (v) to add or
amend any  provisions of this Agreement as required by any Rating Agency or any
other nationally  recognized  statistical rating agency in order to maintain or
improve any rating of each Class of Class A Certificates  (it being  understood
that,  after  obtaining the ratings in effect on the Closing Date,  neither the
Trustee,  the Seller,  the  Depositor  nor the Servicer is obligated to obtain,
maintain or improve any such  rating),  (vi) to add or amend any  provisions of
this   Agreement  to  such  extent  as  shall  be  necessary  to  maintain  the
qualification  of the  Trust as a REMIC,  or (vii) to amend the  definition  of
Specified O/C Amount; provided, however, that (x) as evidenced by an Opinion of
Counsel (at the expense of the requesting party) in each case such action shall
not,   adversely   affect  in  any   material   respect  the  interest  of  any
Certificateholder,  (y) in each case,  such action is necessary or desirable to
maintain the  qualification  of either REMIC as a REMIC or shall not  adversely
affect  such  qualification  and (z) if the  opinion  called  for in clause (x)
cannot be delivered with regard to an amendment  pursuant to clause (vi) above,
such amendment is necessary to maintain the  qualification of either REMIC as a
REMIC;  and  provided,  further,  that the  amendment  shall  not be  deemed to
adversely   affect   in   any   material   respect   the   interests   of   the
Certificateholders  and no Opinion of Counsel to that effect  shall be required
if the Person  requesting the amendment obtains a letter from the Rating Agency
stating that the amendment would not result in the downgrading or withdrawal of
the respective ratings then assigned to the Class A Certificates.

          This  Agreement  also may be amended from time to time by the Seller,
the Servicer, the Depositor and the Trustee, with the consent of the Holders of
each  Class  of  Class A  Certificates  which is  affected  by such  amendment,
evidencing  Percentage Interests aggregating not less than 51% of such Class or
in the case of an amendment  which affects all classes,  evidencing  Percentage
Interests aggregating not less than 51% of all Classes, and with the consent of
the  Certificate  Insurer,  for the  purpose  of adding  any  provisions  to or
changing in any manner or  eliminating  any of the provisions of this Agreement
or of modifying in any manner the rights of the  Certificateholders;  provided,
however,  that no such amendment  shall (i) reduce in any manner the amount of,
or delay the  timing of,  payments  on the  Certificates  or  distributions  or
payments under the Certificate  Insurance  Policy which are required to be made
on any  Certificate  without the consent of the Holder of such  Certificate  or
(ii) reduce the aforesaid percentage required to consent to any such amendment,
without the consent of the Holders of all Certificates then outstanding.

          Prior  to  the  solicitation  of  consent  of  Certificateholders  in
connection  with any such  amendment,  the party seeking such  amendment  shall
furnish the Trustee with an Opinion of Counsel  stating  whether such amendment
would adversely affect the  qualification of any REMIC as a REMIC and notice of
the conclusion  expressed in such Opinion of Counsel shall be included with any
such solicitation. An amendment made with the consent of all Certificateholders
and executed in  accordance  with this Section shall be permitted or authorized
by this  Agreement  notwithstanding  that such  Opinion of Counsel may conclude
that such amendment would adversely affect the  qualification of any REMIC as a
REMIC.

          Prior to the  execution  of any such  amendment,  the  Trustee  shall
furnish written  notification of the substance of such amendment to each Rating
Agency.  In addition,  promptly  after the execution of any such amendment made
with the consent of the  Certificateholders,  the Trustee shall furnish written
notification of the substance of such amendment to each  Certificateholder  and
fully  executed  original   counterparts  of  the  instruments  effecting  such
amendment to the Certificate Insurer.

          It shall not be necessary for the consent of Certificateholders under
this  Section to approve  the  particular  form of any  proposed  amendment  or
consent, but it shall be sufficient if such consent shall approve the substance
thereof.   The  manner  of  obtaining  such  consents  and  of  evidencing  the
authorization of the execution thereof by  Certificateholders  shall be subject
to such reasonable requirements as the Trustee may prescribe.

          Prior  to the  execution  of any  amendment  to this  Agreement,  the
Trustee  shall be  entitled  to  receive  and rely upon an  Opinion  of Counsel
stating that the execution of such amendment is authorized or permitted by this
Agreement.  The Trustee may, but shall not be obligated to, enter into any such
amendment  which affects the Trustee's own rights,  duties or immunities  under
this Agreement.

          Section 11.02 Recordation of Agreement.  This Agreement is subject to
recordation in all appropriate  public offices for real property records in all
the  counties  or other  comparable  jurisdictions  in which  any or all of the
properties subject to the Mortgages are situated,  and in any other appropriate
public  recording  office or elsewhere,  such recordation to be effected by the
Trustee, but only upon written direction of  Certificateholders  accompanied by
an  Opinion  of Counsel to the  effect  that such  recordation  materially  and
beneficially    affects    the    interests    of    Certificateholders.    The
Certificateholders  requesting  such  recordation  shall  bear  all  costs  and
expenses of such recordation. The Trustee shall have no obligation to ascertain
whether such recordation so affects the interests of the Certificateholders.

          Section 11.03. Limitation on Rights of Certificateholders.  The death
or  incapacity  of any  Certificateholder  shall not operate to terminate  this
Agreement   or  the  Trust,   nor  entitle   such   Certificateholder's   legal
representatives  or  heirs  to claim an  accounting  or to take any  action  or
commence  any  proceeding  in any court for a  partition  or  winding up of the
Trust,  nor otherwise  affect the rights,  obligations  and  liabilities of the
parties hereto or any of them.

          No Certificateholder shall have any right to vote (except as provided
in Sections 8.01, 9.01, 9.02 and 11.01) or in any manner otherwise  control the
operation  and  management  of the Trust,  or the  obligations  of the  parties
hereto,  nor shall anything  herein set forth, or contained in the terms of the
Certificates, be construed so as to constitute the Certificateholders from time
to  time  as   partners   or   members  of  an   association;   nor  shall  any
Certificateholder  be under any  liability to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision hereof.

          No  Certificateholder  shall have any right by virtue or by  availing
itself of any  provisions of this  Agreement to institute  any suit,  action or
proceeding in equity or at law upon or under or with respect to this Agreement,
unless such Holder  previously shall have given to the Trustee a written notice
of default and of the continuance thereof, as hereinbefore provided, and unless
also the Holders of Class A Certificates  evidencing Voting Rights  aggregating
not less than 51% shall have made written request upon the Trustee to institute
such action,  suit or proceeding in its own name as Trustee hereunder and shall
have offered to the Trustee such reasonable indemnity as it may require against
the costs,  expenses and liabilities to be incurred therein or thereby, and the
Trustee,  for 60 days after its  receipt of such  notice,  request and offer of
indemnity,  shall have neglected or refused to institute any such action,  suit
or proceeding; it being understood and intended, and being expressly covenanted
by each Certificateholder  with every other  Certificateholder and the Trustee,
that no one or more Holders of Certificates  shall have any right in any manner
whatever by virtue or by availing  itself or  themselves  of any  provisions of
this Agreement to affect, disturb or prejudice the rights of the Holders of any
other of the  Certificates,  or to obtain or seek to  obtain  priority  over or
preference  to any other  such  Holder,  or to  enforce  any right  under  this
Agreement,  except in the manner herein provided and for the equal, ratable and
common benefit of all Certificateholders. For the protection and enforcement of
the  provisions  of this  Section,  each and  every  Certificateholder  and the
Trustee  shall be entitled  to such relief as can be given  either at law or in
equity.

          Section 11.04.  Governing  Law. THIS AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS
AND REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED IN ACCORDANCE  WITH
SUCH LAWS.

          Section 11.05.  Notices. (a) All demands,  notices and communications
hereunder  shall be in  writing  and shall be deemed to have been duly given if
personally  delivered at or mailed by certified mail, return receipt requested,
to (a) in the case of the Depositor, 245 Park Avenue, New York, New York 10167,
Attention:  Timothy J. Small,  (b) in the case of the Seller and  Servicer,  20
Waterview Boulevard,  Parsippany, New Jersey 07054 Attention: President, (c) in
the case of the  Trustee,  311 West Monroe  Street,  Chicago,  Illinois  60606,
Attention: Indenture Trust Administration, Facsimile: (312) 461-3525 (d) in the
case of the  Certificate  Insurer,  113 King  Street,  Armonk,  New York 10504,
Attention: Insured Portfolio Management, Structured Finance, (e) in the case of
Moody's,  Home Mortgage Loan Monitoring Group, 4th Floor, 99 Church Street, New
York,  New York 10007,  and (f) in the case of Standard & Poor's,  26 Broadway,
15th Floor, New York, New York 10004,  Attention:  Residential  Mortgage Group,
or, as to each  party,  at such other  address as shall be  designated  by such
party in a written notice to each other party. Any notice required or permitted
to be mailed to a Certificateholder shall be given by first class mail, postage
prepaid,  at the address of such Holder as shown in the  Certificate  Register.
Any notice so mailed  within the time  prescribed  in this  Agreement  shall be
conclusively   presumed   to  have  been  duly   given,   whether  or  not  the
Certificateholder  receives such notice.  Any notice or other document required
to be delivered or mailed by the Trustee to any Rating Agency shall be given on
a best efforts basis and only as a matter of courtesy and accommodation and the
Trustee  shall have no liability for failure to deliver such notice or document
to any  Rating  Agency.  

          (b) Notice to S&P and  Moody's.  The Trustee and the  Servicer  shall
each be obligated to use its best efforts  promptly to provide  notice,  at the
expense  of the  Servicer,  to S&P  and  Moody's  with  respect  to each of the
following of which a  Responsible  Officer of the Trustee or  Servicer,  as the
case may be, has actual knowledge:

               (i) Any material change or amendment to this Agreement;

               (ii) The  occurrence  of any Event of Default  that has not been
          cured or waived;

               (iii) The  resignation  or  termination  of the  Servicer or the
          Trustee;

               (iv) The final  payment to Holders  of the  Certificates  of any
          Class;

               (v) Any  change in the  location  of any  Account;  and (vi) Any
          event that would  result in the  inability  of the  Servicer  to make
          Monthly Advances.

          (c) In  addition,  (i) the  Trustee  shall  promptly  furnish to each
Rating Agency copies of the following:

                    (A) Each annual report to  Certificateholders  described in
               Section 5.03; and

                    (B)  Each  Statement  to  Certificateholders  described  in
               Section 5.03; and

               (ii) The Servicer shall  promptly  furnish to each Rating Agency
          copies of the following:

                    (A) Each annual  statement  as to  compliance  described in
               Section 3.10;

                    (B) Each annual independent public  accountants'  servicing
               report described in Section 3.11; and

                    (C) Each notice delivered pursuant to Section 8.01(b) which
               relates  to the fact  that the  Servicer  has not made a Monthly
               Advance.

Any such  notice  pursuant  to this  Section  shall be in writing  and shall be
deemed to have been duly given if personally delivered or mailed by first class
mail,  postage  prepaid,  or by  express  delivery  service  to  the  addresses
specified above for each such Rating Agency.

          Section 11.06  Severability of Provisions.  If any one or more of the
covenants,  agreements,  provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements,  provisions or
terms  shall be deemed  severable  from the  remaining  covenants,  agreements,
provisions  or terms of this  Agreement and shall in no way affect the validity
or  enforceability  of  the  other  provisions  of  this  Agreement  or of  the
Certificates or the rights of the Holders thereof.

          Section 11.07.  Assignment.  Notwithstanding anything to the contrary
contained herein, except as provided in Sections 7.02, 7.04 and 7.05 (or 3.01),
this Agreement may not be assigned by the Depositor or the Servicer without the
prior  written  consent  of  the   Certificate   Insurer  and  Holders  of  the
Certificates evidencing Voting Rights aggregating not less than 66 2/3%.

          Section 11.08. Certificates Nonassessable and Fully Paid. The parties
agree  that  the   Certificateholders   shall  not  be  personally  liable  for
obligations of the Trust, that the beneficial  ownership interests  represented
by the Certificates  shall be  nonassessable  for any losses or expenses of the
Trust or for any reason  whatsoever,  and that the Certificates upon execution,
authentication and delivery thereof by the Trustee pursuant to Section 6.02 are
and shall be deemed fully paid. 

          Section 11.09. Third-Party  Beneficiaries.  This Agreement will inure
to  the   benefit   of  and  be   binding   upon  the   parties   hereto,   the
Certificateholders,  the Certificate  Owners, the Certificate Insurer and their
respective  successors and permitted  assigns.  Except as otherwise provided in
this Agreement, no other person will have any right or obligation hereunder.

          Section  11.10  Counterparts.  This  Agreement may be executed in any
number  of  counterparts,  each of which so  executed  shall be deemed to be an
original,  but all such counterparts shall together  constitute but one and the
same instrument.

          Section  11.11 Effect of Headings and Table of Contents.  The Article
and Section  headings herein and the Table of Contents are for convenience only
and shall not affect the construction hereof.


<PAGE>



          IN WITNESS WHEREOF,  the Depositor,  the Seller, the Servicer and the
Trustee  have caused this  Agreement  to be duly  executed by their  respective
officers all as of the day and year first above written.

                            BEAR STEARNS ASSET BACKED SECURITIES, INC.,
                              as Depositor



                            By /s/ Matthew Perkins
                               -------------------------------
                               Name:  Matthew Perkins
                               Title: Vice President


                            CHAMPION MORTGAGE CO., INC.
                              as Seller and as Servicer


                            By /s/ Daniel L. Rich
                               -------------------------------
                               Name:  Daniel L. Rich
                               Title: Senior Vice President


                            HARRIS TRUST AND SAVINGS BANK,
                              as Trustee



                            By /s/ Kieth Richardson
                               -------------------------------
                               Name:  Kieth Richardson
                               Title: Assistant Vice President


<PAGE>



State of New York     )
                      ) ss.:
County of New York    )

          On the 30th day of September  1998 before me, a notary  public in and
for the State of New York,  personally  appeared Matthew  Perkins,  known to me
who,  being by me duly sworn,  did depose and say that he is the Vice President
of Bear Stearns Asset Backed Securities,  Inc., a Delaware corporation,  one of
the parties that executed the foregoing  instrument;  that he knows the seal of
said  corporation;  that the seal affixed to said  instrument is such corporate
seal;  that it was so  affixed  by order  of the  Board  of  Directors  of said
corporation; and that he signed his name thereto by like order.



                                             /s/ Ryan O'Conner
                                             ----------------------------------
                                             Notary Public

[Notarial Seal]


<PAGE>


State of New Jersey   )
                      ) ss.:
County of Morris      )

          On the 29th day of September  1998 before me, a notary  public in and
for the State of New Jersey,  personally  appeared Daniel L. Rich,  known to me
who,  being by me duly  sworn,  did depose  and say that he is the Senior  Vice
President of Champion Mortgage Co., Inc., a New Jersey corporation,  one of the
parties that executed the foregoing instrument;  that he knows the seal of said
company;  that the seal affixed to said instrument is such corporate seal; that
it was so affixed by order of the Board of Directors of said company;  and that
he signed his name thereto by like order.



                                             /s/ Patricia Keating
                                             ----------------------------------
                                             Notary Public

[Notarial Seal]


<PAGE>



State of New York     )
                      ) ss.:
County of New York    )

          On the 30th day of September  1998 before me, a notary  public in and
for the State of New York, personally appeared Kieth Richardson,  that he is an
Assistant Vice President of Harris Trust and Savings Bank, an Illinois  banking
corporation,  one of the parties that  executed the foregoing  instrument;  and
that she signed her name thereto pursuant to the by-laws of said corporation.


                                             /s/ Ryan O'Conner
                                             ----------------------------------
                                             Notary Public

[Notarial Seal]







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission