BEAR STEARNS ASSET BACKED SECURITIES INC
424B5, 1998-09-22
ASSET-BACKED SECURITIES
Previous: BEAR STEARNS ASSET BACKED SECURITIES INC, 8-K, 1998-09-22
Next: GENDELL JEFFREY L ET AL, SC 13D/A, 1998-09-22



         PROSPECTUS SUPPLEMENT
         (TO PROSPECTUS DATED JUNE 4, 1998)

                                  $175,000,000

                            GMAC MORTGAGE CORPORATION
                               Seller and Servicer

                  GMACM REVOLVING HOME EQUITY LOAN TRUST 1998-2
                                     Issuer

                   BEAR STEARNS ASSET BACKED SECURITIES, INC.
                                    Depositor


                HOME EQUITY LOAN-BACKED TERM NOTES, SERIES 1998-2

         The GMACM  Revolving  Home Equity Loan Trust 1998-2 (the "ISSUER") will
be created and governed by a trust  agreement  to be dated as of  September  25,
1998 (the "TRUST  AGREEMENT"),  between  Bear Stearns  Asset Backed  Securities,
Inc., as depositor (the "DEPOSITOR"),  and Wilmington Trust Company,  as trustee
(the "OWNER TRUSTEE").  The Issuer will issue $175,000,000  aggregate  principal
amount of Home Equity Loan-Backed Term Notes,  Series 1998-2 (the "TERM NOTES"),
pursuant to an indenture to be dated as of September 25, 1998 (the "INDENTURE"),
between  the  Issuer  and  Norwest  Bank  Minnesota,  National  Association,  as
indenture  trustee  (the  "INDENTURE  Trustee").  The Issuer  will also issue an
aggregate  amount up to the Maximum Variable Funding Balance (as defined herein)
of Home Equity Loan-Backed  Variable Funding Notes, Series 1998-2 (the "VARIABLE
FUNDING NOTES" and, together with the Term Notes, the "NOTES"),  pursuant to the
Indenture.  The Term  Notes and the  Variable  Funding  Notes  will  have  equal
priorities. In addition,  pursuant to the Trust Agreement, the Issuer will issue
Home Equity Loan-Backed  Certificates,  Series 1998-2 (the  "CERTIFICATES"  and,
together with the Notes, the "SECURITIES").
Only the Term Notes are offered hereby.

         The Notes will be secured  primarily  by certain  adjustable  rate home
equity revolving credit line loans (the "HELOCS") and fixed rate closed-end home
equity loans (the "HELS" and,  together with the HELOCs,  the "MORTGAGE  LOANS")
made or to be made in the future  and  secured  by first,  second or  subsequent
mortgages or deeds of trust on residential  properties.  In addition,  the Notes
will have the benefit of an irrevocable  and  unconditional  financial  guaranty
insurance  policy (the  "POLICY")  issued by Ambac  Assurance  Corporation  (the
"ENHANCER") as described under "Description of the Policy" herein.

                                                  (cover continued on next page)

                                  [AMBAC logo]

                               ------------------

         THE TERM NOTES DO NOT  REPRESENT  AN  OBLIGATION  OF OR INTEREST IN THE
DEPOSITOR, THE SELLER, SERVICER, THE OWNER TRUSTEE, THE INDENTURE TRUSTEE OR ANY
OF THEIR  RESPECTIVE  AFFILIATES.  NEITHER THE TERM NOTES NOR THE MORTGAGE LOANS
ARE INSURED OR  GUARANTEED  BY ANY OF THE  FOREGOING  PARTIES OR ANY OTHER PARTY
(OTHER THAN THE ENHANCER AS DESCRIBED HEREIN).

                               ------------------

   SEE "RISK FACTORS" HEREIN ON PAGE S-12 AND IN THE PROSPECTUS ON PAGE 18 FOR
         CERTAIN FACTORS TO BE CONSIDERED IN PURCHASING THE TERM NOTES.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                  PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
                       REPRESENTATION TO THE CONTRARY IS A
                                CRIMINAL OFFENSE.

                               ------------------

         The Term  Notes  will be  offered  by Bear,  Stearns  & Co.  Inc.  (the
"UNDERWRITER")  from time to time in  negotiated  transactions  or  otherwise at
varying  prices  to be  determined  at the time of  sale.  The  proceeds  to the
Depositor from the sale of the Term Notes,  before deducting expenses payable by
the Depositor,  will be approximately  99.75% of the aggregate initial principal
balance of the Term Notes.

         The Term Notes are offered by the  Underwriter  when, as and if issued,
delivered  to and  accepted  by the  Underwriter  and  subject to certain  other
conditions.  The  Underwriter  reserves the right to withdraw,  cancel or modify
such  offer  and to  reject  orders  in whole or in part.  It is  expected  that
delivery  of the Term Notes will be made in  book-entry  form only,  through the
facilities  of The  Depository  Trust  Company,  Cedel and Euroclear on or about
September 25, 1998.

                               ------------------

                            BEAR, STEARNS & CO. INC.

          The date of this Prospectus Supplement is September 10, 1998


<PAGE>



(cover continued from previous page)

         On the Closing Date, the Original  Pre-Funded  Amount will be deposited
into the  Pre-Funding  Account  (each as  defined  herein).  The Seller may sell
additional  Mortgage  Loans to the  Issuer  and the  Issuer  will be  obligated,
subject to the satisfaction of certain  conditions,  to purchase such additional
Mortgage Loans during the Pre-Funding  Period. In addition,  the Funding Account
(as  defined  herein)  will be  established  with the  Indenture  Trustee on the
Closing  Date.  On each  Payment  Date during the  Revolving  Period (as defined
herein),  Principal  Collections  for  the  related  Collection  Period  will be
deposited into the Funding Account to be applied,  first, to acquire  Additional
Balances and  thereafter to acquire  Subsequent  Mortgage  Loans,  to the extent
available.

         Payments  on the Term  Notes will be made on the 18th day of each month
or, if such day is not a business day, then on the next business day, commencing
in  October  1998.  Interest  will  accrue on the Term  Notes at a Note Rate (as
defined   herein)  during  each  Interest  Period  as  described   herein.   See
"Description of the Securities--Interest Payments on the Notes" herein.

         The Term Notes  initially will be registered in the name of Cede & Co.,
as nominee of The Depository Trust Company ("DTC"), as further described herein.
The interests of beneficial owners of the Term Notes will be represented by book
entries on the records of DTC and the participating  members of DTC.  Definitive
certificates  will be  available  for the Term  Notes  only  under  the  limited
circumstances  described herein. See "Description of the  Securities--Book-Entry
Notes" herein.

         It is a condition of the issuance of the Notes that they be rated "Aaa"
by Moody's Investors Service, Inc. ("MOODY'S") and "AAA" by Standard & Poor's, a
division of The McGraw-Hill  Companies,  Inc. ("STANDARD & POOR'S" and, together
with Moody's, the "RATING AGENCIES").

         There  is  currently  no  secondary  market  for the  Term  Notes.  The
Underwriter intends to establish a market in the Term Notes but is not obligated
to do so. There can be no assurance  that a secondary  market for the Term Notes
will develop, or if one does develop,  that it will continue or offer sufficient
liquidity of investment.

         The yield to  maturity  on the Term Notes  will  depend on the rate and
timing  of  principal  payments   (including  payments  in  excess  of  required
installments, prepayments in full or terminations, liquidations and repurchases)
on the  Mortgage  Loans  and the rate and  timing  of draws on the  HELOCs.  The
Mortgage  Loans may be prepaid at any time without  penalty.  In  addition,  the
yield to  investors  on the Term  Notes may also be  adversely  affected  to the
extent of any Interest  Shortfalls,  as more fully described herein.  See "Yield
and    Prepayment    Considerations"    herein   and    "Description    of   the
Securities--Weighted Average Life of the Securities" in the Prospectus.

                               ------------------

         The  Attorney  General  of the  State of New York has not  passed on or
endorsed  the merits of this  offering.  Any  representation  to the contrary is
unlawful.

         This Prospectus  Supplement does not contain complete information about
the  offering of the Term Notes.  Additional  information  is  contained  in the
accompanying  Prospectus dated June 4, 1998, and prospective investors are urged
to read both this Prospectus Supplement and the Prospectus in full. Sales of the
Term Notes may not be  consummated  unless the  purchaser has received both this
Prospectus Supplement and the Prospectus.

                               ------------------

         UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING  TRANSACTIONS IN THE TERM NOTES,  WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION,  MAY  BE  REQUIRED  TO  DELIVER  A  PROSPECTUS  SUPPLEMENT  AND  A
PROSPECTUS.  THIS IS IN  ADDITION  TO THE  OBLIGATION  OF  DEALERS  TO DELIVER A
PROSPECTUS  SUPPLEMENT  AND A PROSPECTUS  WHEN ACTING AS  UNDERWRITERS  AND WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.



<PAGE>



                                     SUMMARY

         The following  summary is qualified in its entirety by reference to the
more detailed  information  appearing  elsewhere  herein and in the  Prospectus.
Capitalized  terms  used  herein but not  otherwise  defined  have the  meanings
assigned thereto in the Prospectus.

Issuer...............................   The GMACM  Revolving  Home  Equity  Loan
                                        Trust 1998-2, a Delaware business trust,
                                        will  be  formed  pursuant  to  a  Trust
                                        Agreement. The assets of the Issuer (the
                                        "TRUST  ESTATE")  will  consist  of  the
                                        HELOCs and the HELs  transferred  to the
                                        Issuer on the Closing Date (the "INITIAL
                                        HELOCS"   and   the   "INITIAL    HELS",
                                        respectively),  additional  draws  under
                                        the HELOCs  during  the period  from the
                                        Closing  Date  to  (but  excluding)  the
                                        commencement  of the Rapid  Amortization
                                        Period  (the   "ADDITIONAL   BALANCES"),
                                        mortgage   loans   sold  to  the  Issuer
                                        subsequent  to  the  Closing  Date  (the
                                        "SUBSEQUENT MORTGAGE LOANS") and certain
                                        related assets.

The Term Notes ......................   $175,000,000  Home  Equity   Loan-Backed
                                        Term Notes,  Series 1998-2,  are offered
                                        hereby.  The Term  Notes  will be issued
                                        pursuant to an  indenture to be dated as
                                        of  September  25,  1998,   between  the
                                        Issuer and the  Indenture  Trustee  (the
                                        "INDENTURE").

The Variable Funding Notes...........   Home Equity Loan-Backed Variable Funding
                                        Notes,   Series  1998-2.   The  Variable
                                        Funding Notes are not offered hereby.

The Certificates ....................   Home  Equity  Loan-Backed  Certificates,
                                        Series 1998-2.  The Certificates are not
                                        offered hereby.

Depositor ...........................   Bear Stearns  Asset  Backed  Securities,
                                        Inc.   See   "The   Depositor"   in  the
                                        Prospectus.

Seller and Servicer .................   GMAC     Mortgage     Corporation,     a
                                        Pennsylvania  corporation,  will  be the
                                        seller and servicer (in such capacities,
                                        the     "SELLER"     and     "SERVICER",
                                        respectively) of the Mortgage Loans. The
                                        Servicer  will be  obligated  to service
                                        the  Mortgage   Loans  pursuant  to  the
                                        servicing  agreement  to be  dated as of
                                        September   25,  1998  (the   "SERVICING
                                        AGREEMENT"),  among  the  Servicer,  the
                                        Issuer and the  Indenture  Trustee.  See
                                        "The      Agreements--The      Servicing
                                        Agreement"  and "The Seller and Servicer
                                        --General" herein.

Owner Trustee .......................   Wilmington Trust Company. See "The Owner
                                        Trustee" herein.

Indenture Trustee ...................   Norwest   Bank    Minnesota,    National
                                        Association. See "The Indenture Trustee"
                                        herein.

Cut-Off Date ........................   The  close of  business  on  August  31,
                                        1998.

Closing Date ........................   On or about September 25, 1998.

Payment Date ........................   The 18th day of each month (or,  if such
                                        day  is not a  Business  Day,  the  next
                                        Business Day), commencing on October 19,
                                        1998 (each, a "PAYMENT DATE").

Denominations and Registration ......   The Term Notes will be issued in minimum
                                        denominations  of $25,000  and  integral
                                        multiples  of $1,000 in excess  thereof.
                                        The Term Notes will  initially be issued
                                        in book-entry  form.  Persons  acquiring
                                        beneficial  ownership  interests  in the
                                        Term  Notes  ("TERM  NOTE  OWNERS")  may
                                        elect to hold their  Term Notes  through
                                        DTC in the United States, or Cedel Bank,
                                        societe   anonyme   ("CEDEL")   or   the
                                        Euroclear   System    ("EUROCLEAR")   in
                                        Europe.  Transfers  within DTC, Cedel or
                                        Euroclear,  as the case may be,  will be
                                        in  accordance  with the usual rules and
                                        operating  procedures  of  the  relevant
                                        system.  No  Term  Note  Owner  will  be
                                        entitled    to    receive   a   physical
                                        certificate  representing  such person's
                                        interest,   except  in  the  event  that
                                        Definitive  Notes are  issued  under the
                                        limited circumstances  described herein.
                                        All   references   in  this   Prospectus
                                        Supplement to any Term Notes reflect the
                                        rights of Term Note  Owners only as such
                                        rights may be exercised  through DTC and
                                        its  participating  organizations for so
                                        long as such Term  Notes are  Book-Entry
                                        Notes.    See    "Description   of   the
                                        Securities--Book-Entry Notes" herein and
                                        "Description            of           the
                                        Securities--Book-Entry   Securities"  in
                                        the Prospectus.

The Mortgage Pool ...................   Unless    otherwise    indicated,    the
                                        statistical   information  presented  in
                                        this Prospectus  Supplement reflects the
                                        initial  pool  of  Mortgage  Loans  (the
                                        "INITIAL  MORTGAGE  LOANS")  as  of  the
                                        Cut-Off Date. The aggregate  outstanding
                                        principal   balance   of   the   Initial
                                        Mortgage Loans as of the Cut-Off Date is
                                        approximately    $115,141,375.33    (the
                                        "CUT-OFF DATE POOL PRINCIPAL  BALANCE").
                                        The  outstanding  principal  balance  of
                                        each  Initial  Mortgage  Loan  as of the
                                        Cut-Off  Date  is  the   "CUT-OFF   DATE
                                        BALANCE".

                                        HELOCs to be sold to the Issuer  will be
                                        adjustable  rate home  equity  revolving
                                        credit  line  loans   evidenced  by  the
                                        related  loan  agreements  (the  "CREDIT
                                        LINE  AGREEMENTS")  and  secured  by the
                                        related mortgages or deeds of trust (the
                                        "MORTGAGES")  on residential  properties
                                        (the  "MORTGAGED  PROPERTIES").  No more
                                        than approximately 90.02% of the Initial
                                        HELOCs (by  Cut-Off  Date  Balance)  are
                                        secured   by   second   or    subsequent
                                        mortgages  or  deeds  of  trust  and the
                                        remainder are secured by first mortgages
                                        or deeds of trust. The Trust Estate will
                                        include the unpaid principal  balance of
                                        the  Initial  HELOCs  as of the close of
                                        business  on the  Cut-Off  Date  and the
                                        unpaid   principal    balance   of   the
                                        Subsequent  HELOCs as of the  Subsequent
                                        Cut-Off Date (as defined herein) of such
                                        loans and any additions to the HELOCs as
                                        a result  of draws  or new  advances  of
                                        money made  pursuant  to the  applicable
                                        Credit Line Agreement  after the related
                                        Cut-Off Date or Subsequent Cut-Off Date.
                                        The unpaid principal  balance of a HELOC
                                        on any day is equal to its Cut-Off  Date
                                        Balance  or   Subsequent   Cut-Off  Date
                                        Balance   (as   defined   herein),    as
                                        applicable,   plus  (i)  any  Additional
                                        Balances   in   respect  of  such  HELOC
                                        conveyed  to the  Issuer  prior  to such
                                        day, minus (ii) all collections credited
                                        against  the  Principal  Balance of such
                                        HELOC in  accordance  with  the  related
                                        Credit Line Agreement  since the Cut-Off
                                        Date  or  Subsequent  Cut-Off  Date,  as
                                        applicable.  The Principal  Balance of a
                                        liquidated   HELOC   after   the   final
                                        recovery of related liquidation proceeds
                                        shall be zero.

                                        From   time   to  time   prior   to  the
                                        expiration  of the  related  Draw Period
                                        (as defined herein),  principal  amounts
                                        on the HELOCs may be drawn down,  or may
                                        be  repaid.  New draws  under the HELOCs
                                        will  automatically  become the property
                                        of the Issuer prior to the  commencement
                                        of the Rapid  Amortization  Period. As a
                                        result, the aggregate  Principal Balance
                                        of the  Mortgage  Loans  will  fluctuate
                                        from   day  to  day  as  new   draws  by
                                        Mortgagors are transferred to the Issuer
                                        and  principal   payments  received  are
                                        applied in  reduction  of the  Principal
                                        Balances.    Under   the   Credit   Line
                                        Agreements,   during  the  related  Draw
                                        Period,   the   related   Mortgagor   is
                                        obligated  to pay the amount of interest
                                        that accrues on the related HELOC during
                                        the  Billing   Cycle  and  may  also  be
                                        required   to  pay  a  portion   of  the
                                        principal.  In the case of  HELOCs  that
                                        have  a  Repayment  Period  (as  defined
                                        herein),   the  interest   only  payment
                                        obligation  terminates at the end of the
                                        related  Draw  Period,  after  which the
                                        related  Mortgagor  is obligated to make
                                        monthly payments consisting of principal
                                        installments  which would  substantially
                                        amortize  the  Principal  Balance of the
                                        HELOC  by  the  related  maturity  date,
                                        together with accrued  interest.  In the
                                        case of HELOCs  that  have no  Repayment
                                        Period,   the   outstanding    Principal
                                        Balance is due and payable at the end of
                                        the Draw Period.

                                        The HELs to be sold to the  Issuer  will
                                        be fixed  rate  closed-end  home  equity
                                        loans    evidenced    by   the   related
                                        promissory notes (the "MORTGAGE  NOTES")
                                        and secured by  Mortgages on the related
                                        Mortgaged   Properties.   No  more  than
                                        approximately 96.60% of the Initial HELs
                                        (by Cut-Off Date Balance) are secured by
                                        second or subsequent  mortgages or deeds
                                        of trust and the  remainder  are secured
                                        by first  mortgages  or deeds of  trust.
                                        The  Trust   Estate  will   include  the
                                        Principal  Balances of the Initial  HELs
                                        as of the Cut-Off Date. The Initial HELs
                                        provide for substantially equal payments
                                        in an amount  sufficient to amortize the
                                        HELs over their terms.

Loan Rate ...........................   The "LOAN RATE" of each Mortgage Loan is
                                        the per annum  interest rate required to
                                        be paid by the Mortgagor under the terms
                                        of the related  Mortgage  Note or Credit
                                        Line Agreement,  as the case may be. The
                                        Loan Rate borne by each  Mortgage  Loan,
                                        after  the  completion  of  any  initial
                                        teaser period during which the Loan Rate
                                        may be  fixed  or  set  at a  discounted
                                        variable rate for a period of from three
                                        to six  months,  is (i) in the case of a
                                        HELOC,  adjustable on the date specified
                                        in the related  Credit Line Agreement to
                                        a rate  based  on an Index  (as  defined
                                        herein)  and  (ii) in the case of a HEL,
                                        fixed as of the date of its origination.
                                        Interest on each HELOC is computed daily
                                        and payable monthly on the average daily
                                        outstanding  Principal  Balance  of such
                                        HELOC.  After any initial  teaser period
                                        during  which the Loan Rate may be fixed
                                        or set at a discounted variable rate for
                                        approximately  three to six months,  the
                                        Loan Rate on each HELOC will be adjusted
                                        on each  Adjustment Date to a rate equal
                                        to  the  sum of the  Index  and a  fixed
                                        percentage    (the    "GROSS    MARGIN")
                                        specified  in the  related  Credit  Line
                                        Agreement, and is generally subject to a
                                        maximum  Loan  Rate over the life of the
                                        HELOC  specified  in  such  Credit  Line
                                        Agreement.  As of the Cut-Off Date,  the
                                        weighted   average  Loan  Rate  for  the
                                        HELOCs,  after  the  expiration  of  any
                                        applicable     teaser    periods,     is
                                        approximately  10.188%  and for the HELs
                                        is approximately 10.187%.

                                        After the  expiration of any  applicable
                                        teaser  periods,  the Gross  Margins for
                                        the Initial  HELOCs range from 0.000% to
                                        4.500%,  and the weighted  average Gross
                                        Margin is  approximately  1.688%.  As of
                                        the Cut-Off Date, the Maximum Loan Rates
                                        for  the  Initial   HELOCs   range  from
                                        15.500%  to 19.000%  per annum,  and the
                                        weighted  average  Maximum Loan Rate for
                                        the  Initial  HELOCs  is   approximately
                                        18.406% per annum.  The  Initial  HELOCs
                                        are subject to a maximum rate  permitted
                                        by   applicable   law.  See  "  Mortgage
                                        Loans--Initial  HELOC   Characteristics"
                                        herein.

Pre-Funding Account .................   On  the  Closing   Date,   approximately
                                        $60,000,000  (the  "ORIGINAL  PRE-FUNDED
                                        AMOUNT")  will  be  deposited   into  an
                                        account  (the  "PRE-FUNDING   ACCOUNT"),
                                        which  amount  will be  funded  from the
                                        proceeds  of the sale of the Term Notes.
                                        During the  Pre-Funding  Period funds on
                                        deposit in the Pre-Funding  Account will
                                        be  used  by  the   Issuer  to   acquire
                                        Subsequent   Mortgage   Loans  from  the
                                        Seller   from   time   to   time.    The
                                        "PRE-FUNDING   PERIOD"   is  the  period
                                        commencing on the Closing Date until the
                                        earlier  of (i) the  date on  which  the
                                        amount  on  deposit  in the  Pre-Funding
                                        Account  is less than  $100,000  or (ii)
                                        March  31,  1999.   Subsequent  Mortgage
                                        Loans that are originated or acquired by
                                        the Seller may be sold to the  Depositor
                                        and then  sold by the  Depositor  to the
                                        Issuer.  The Subsequent  Mortgage Loans,
                                        as well as all Initial  Mortgage  Loans,
                                        will   conform  to   certain   specified
                                        characteristics.  Following  the  end of
                                        the   Pre-Funding   Period,   Subsequent
                                        Mortgage   Loans  will  continue  to  be
                                        acquired  by the Issuer  through the end
                                        of  the  Revolving  Period,  subject  to
                                        certain conditions.

                                        Any funds  remaining  on  deposit in the
                                        Pre-Funding  Account  at the  end of the
                                        Pre-Funding  Period  will be  applied to
                                        the purchase of any Additional  Balances
                                        then  available and  thereafter  will be
                                        deposited  into  the  Funding   Account.
                                        Funds  on  deposit  in  the  Pre-Funding
                                        Account  will be invested  in  Permitted
                                        Investments.  Permitted  Investments (as
                                        defined  herein)  are  specified  in the
                                        Indenture and are  generally  limited to
                                        investments  that meet the  criteria  of
                                        the Enhancer.  See  "Description  of the
                                        Mortgage  Loans-Conveyance of Subsequent
                                        Mortgage Loans, the Pre-Funding  Account
                                        and the Funding Account" herein.

Capitalized Interest Account ........   On the Closing  Date, if required by the
                                        Enhancer,  a portion of the  proceeds of
                                        the  sale  of the  Term  Notes  will  be
                                        deposited  into an  account  held by the
                                        Indenture   Trustee  (the   "CAPITALIZED
                                        INTEREST  ACCOUNT").  Amounts on deposit
                                        in the Capitalized Interest Account will
                                        be withdrawn on each Payment Date during
                                        the  Pre-Funding  Period  to  cover  any
                                        shortfall  in  Interest  Payments on the
                                        Notes  attributable  to the  pre-funding
                                        feature during the  Pre-Funding  Period.
                                        Any amounts remaining in the Capitalized
                                        Interest  Account  at  the  end  of  the
                                        Pre-Funding  Period  will be paid to the
                                        Seller.    See   "Description   of   the
                                        Securities--Capitalized         Interest
                                        Account" herein.

Funding Account .....................   The Funding  Account will be established
                                        with  the   Indenture   Trustee  on  the
                                        Closing   Date.  On  each  Payment  Date
                                        during the Revolving  Period,  Principal
                                        Collections  for the related  Collection
                                        Period  will  be   deposited   into  the
                                        Funding  Account  and  applied  first to
                                        acquire    Additional    Balances    and
                                        thereafter    to   acquire    Subsequent
                                        Mortgage Loans, to the extent available.
                                        In the  event  that  not  all  Principal
                                        Collections  on deposit  in the  Funding
                                        Account  have been  applied  to  acquire
                                        Additional   Balances   and   Subsequent
                                        Mortgage   Loans   at  the  end  of  the
                                        Revolving  Period,  the amount remaining
                                        on deposit in the Funding  Account  will
                                        be   distributed  to  Noteholders  as  a
                                        payment   of   principal.   During   the
                                        Revolving  Period,  it is expected  that
                                        Subsequent  Mortgage Loans acquired with
                                        amounts  on   deposit  in  the   Funding
                                        Account   will   consist   primarily  of
                                        HELOCs. See "Description of the Mortgage
                                        Loans--Conveyance of Subsequent Mortgage
                                        Loans,  the Pre-Funding  Account and the
                                        Funding Account" herein.

Interest Payments ...................   Interest Payments on the Term Notes will
                                        be paid  monthly on each  Payment  Date,
                                        commencing  in October 1998, at the Note
                                        Rate for the  related  Interest  Period,
                                        subject  to the  limitations  set  forth
                                        below,  which  may  result  in  Interest
                                        Shortfalls,   as  described  below.  The
                                        "NOTE  RATE"  for each  Interest  Period
                                        will be a  floating  rate  equal  to the
                                        least of (i) LIBOR  plus 0.22% per annum
                                        (or,  on any  Payment  Date on which the
                                        aggregate Term Note Balance is less than
                                        10% of the initial  aggregate  Term Note
                                        Balance,  LIBOR plus  0.44% per  annum),
                                        (ii) the Net  Loan  Rate,  as  described
                                        herein   under   "Description   of   the
                                        Securities--Interest   Payments  on  the
                                        Notes",   and  (iii)  14.5%  per  annum.
                                        However,  on any Payment  Date for which
                                        the   related   Note   Rate   has   been
                                        determined   pursuant   to  clause  (ii)
                                        above,   the  Interest   Shortfall   (as
                                        defined   herein)  will  be  determined.
                                        Interest Shortfalls and interest thereon
                                        at the Note Rate (as adjusted  from time
                                        to  time)  will be  paid  on  subsequent
                                        Payment  Dates to the extent  that funds
                                        are  available  therefor  as  set  forth
                                        herein   under   "Description   of   the
                                        Securities--Priority  of Distributions".
                                        Interest  Shortfalls will not be covered
                                        by the Policy  and may remain  unpaid on
                                        the Final Payment Date.  Interest on the
                                        Notes for each  Payment Date will accrue
                                        from the preceding  Payment Date (or, in
                                        the case of the first Payment Date, from
                                        the  Closing   Date)   through  the  day
                                        preceding  such Payment  Date (each,  an
                                        "INTEREST  PERIOD")  on the basis of the
                                        actual  number of days in such  Interest
                                        Period and a 360-day year.

                                        All  interest  payments  on the Notes in
                                        respect  of any  Payment  Date  will  be
                                        allocated  to the  Term  Notes  and  the
                                        Variable Funding Notes pro rata based on
                                        their respective interest accruals.  The
                                        interest  rate on the  Variable  Funding
                                        Notes  for any  Payment  Date  shall not
                                        exceed  the Note  Rate  for the  related
                                        Interest Period.

Principal Payments ..................   With  respect to any Payment Date during
                                        the Revolving  Period, no principal will
                                        be paid on the Notes,  and all Principal
                                        Collections  will be deposited  into the
                                        Funding  Account  and  used to  purchase
                                        Additional   Balances   and   Subsequent
                                        Mortgage  Loans.  On each  Payment  Date
                                        during the Managed  Amortization Period,
                                        the aggregate  amount payable in respect
                                        of  principal of the Notes will be equal
                                        to Net  Principal  Collections  for such
                                        Payment   Date.  On  each  Payment  Date
                                        during  the Rapid  Amortization  Period,
                                        the aggregate  amount payable in respect
                                        of  principal of the Notes will be equal
                                        to   Principal   Collections   for  such
                                        Payment  Date.  In  addition,   on  each
                                        Payment  Date  following  the end of the
                                        Revolving Period, to the extent of funds
                                        available therefor,  holders of the Term
                                        Notes (the "TERM  Noteholders")  and the
                                        holders of the  Variable  Funding  Notes
                                        (together with the Term Noteholders, the
                                        "NOTEHOLDERS")   will  be   entitled  to
                                        receive certain additional amounts to be
                                        applied in reduction of the Note Balance
                                        of the related Notes, generally equal to
                                        Liquidation  Loss  Amounts  (as  defined
                                        herein).

                                        All  principal  payments due and payable
                                        on the Notes  will be  allocated  to the
                                        Term  Notes  and  the  Variable  Funding
                                        Notes pro rata based on the  outstanding
                                        principal balances thereof until paid in
                                        full.   In  no  event   will   principal
                                        payments  on the  Notes  on any  Payment
                                        Date  exceed the  related  Note  Balance
                                        thereof  on such  Payment  Date.  On the
                                        Final  Payment Date,  principal  will be
                                        due  and  payable  on  the  Notes  in an
                                        amount equal to the related Note Balance
                                        remaining  outstanding  on such  Payment
                                        Date.

                                        The  "REVOLVING   PERIOD"  will  be  the
                                        period beginning on the Closing Date and
                                        ending on the  earlier  of (i) March 31,
                                        2000  and  (ii)  the   occurrence  of  a
                                        Managed  Amortization  Event  or a Rapid
                                        Amortization    Event.    The   "MANAGED
                                        AMORTIZATION  PERIOD" will be the period
                                        beginning  on  the  first  Payment  Date
                                        following   the  end  of  the  Revolving
                                        Period and ending on the  earlier of (i)
                                        March 31,  2004 and (ii) the  occurrence
                                        of  a  Rapid  Amortization   Event.  The
                                        "RAPID  AMORTIZATION  PERIOD"  (together
                                        with the  Managed  Amortization  Period,
                                        the "Amortization  Periods") will be the
                                        period  beginning  on the earlier of (i)
                                        the first Payment Date following the end
                                        of the Managed  Amortization  Period and
                                        (ii)   the   occurrence   of   a   Rapid
                                        Amortization  Event, and ending upon the
                                        termination of the Issuer.

Allocation of Payments on the
Mortgage Loans ......................   All  collections  on the Mortgage  Loans
                                        will   generally  be  allocated  by  the
                                        Servicer in accordance with the terms of
                                        the related  Credit Line  Agreements  or
                                        Mortgage Notes between amounts collected
                                        in respect of  interest  and  principal.
                                        See   "The   Agreements--The   Servicing
                                        Agreement--P  & I  Collections"  herein,
                                        which   describes  the   calculation  of
                                        Principal   Collections   and   Interest
                                        Collections  on the  Mortgage  Loans for
                                        the  Collection  Period  related to each
                                        Payment  Date.   With  respect  to  each
                                        Payment  Date,  the  portion of Interest
                                        Collections  and  Principal  Collections
                                        available  to  be  applied  towards  the
                                        payment of interest and principal on the
                                        Notes  will  equal,  respectively,   (i)
                                        Interest  Collections  for such  Payment
                                        Date and (ii) (A) at any time during the
                                        Revolving Period,  zero, (B) at any time
                                        during the Managed  Amortization Period,
                                        Net  Principal   Collections   for  such
                                        Payment  Date and (C) at any time during
                                        the Rapid Amortization Period, Principal
                                        Collections for such Payment Date.

                                        During the Revolving  Period,  Principal
                                        Collections  will be  applied to acquire
                                        Subsequent  Mortgage  Loans and,  during
                                        the period from the Closing  Date to the
                                        commencement  of the Rapid  Amortization
                                        Period,  Principal  Collections  will be
                                        applied to purchase Additional Balances,
                                        in each  case to the  extent  available.
                                        Principal  Collections will no longer be
                                        applied to acquire  Subsequent  Mortgage
                                        Loans following the end of the Revolving
                                        Period  and will no longer be applied to
                                        acquire  Additional  Balances during the
                                        Rapid    Amortization     Period.    See
                                        "Description of the Securities--Priority
                                        of    Distributions"    herein   for   a
                                        description   of   Rapid    Amortization
                                        Events.

                                        Prior to the  commencement  of the Rapid
                                        Amortization    Period,   the   Variable
                                        Funding  Balance will be increased  from
                                        time to  time,  up to  $35,000,000  (the
                                        "MAXIMUM VARIABLE FUNDING BALANCE"),  to
                                        the extent Principal Collections and any
                                        amounts  on   deposit  in  the   Funding
                                        Account are  insufficient or unavailable
                                        to   cover   Additional   Balances   and
                                        Subsequent  Mortgage  Loans  sold to the
                                        Issuer.

Credit Enhancement ..................   The Credit Enhancement  provided for the
                                        benefit of the Noteholders  will consist
                                        of    (i)    Excess     Spread,     (ii)
                                        overcollateralization   and   (iii)  the
                                        Policy, in each case as described below.

                                        Excess  Spread:   Noteholders   will  be
                                        protected   against   Liquidation   Loss
                                        Amounts as a result of the  preferential
                                        allocation to the Notes of Excess Spread
                                        (defined   herein),    which   will   be
                                        deposited   into  the  Funding   Account
                                        during the  Revolving  Period or used to
                                        make  principal  payments  on the  Notes
                                        during the Amortization Periods, in each
                                        case to the  extent  necessary  to cover
                                        Liquidation Loss Amounts.

                                        Overcollateralization: Excess Spread, if
                                        any,  that is  deposited  in the Funding
                                        Account    and    applied   to   acquire
                                        Additional  Balances  and/or  Subsequent
                                        Mortgage Loans or used to make principal
                                        payments   on  the  Notes   during   the
                                        Amortization   Periods   may  result  in
                                        overcollateralization.  The "OUTSTANDING
                                        OVERCOLLATERALIZATION    AMOUNT"    will
                                        equal, at any time, the amount,  if any,
                                        by  which  the   outstanding   Principal
                                        Balance  of  the   Mortgage   Loans  and
                                        related    property    of   the   Issuer
                                        (including  the  Pre-Funded  Amount  and
                                        amounts  on   deposit  in  the   Funding
                                        Account)     exceeds    the    aggregate
                                        outstanding  principal  balance  of  the
                                        Securities.        The       Outstanding
                                        Overcollateralization     Amount    will
                                        initially  be equal  to $0,  and will be
                                        increased by Excess Spread, if any, that
                                        is deposited in the Funding  Account and
                                        applied to acquire  Additional  Balances
                                        and/or Subsequent Mortgage Loans or used
                                        to make principal  payments on the Notes
                                        during  the  Amortization  Periods.  The
                                        Outstanding        Overcollateralization
                                        Amount,  if any,  will be  available  to
                                        absorb any Liquidation Loss Amounts that
                                        are not  covered by Excess  Spread.  Any
                                        Liquidation  Loss  Amounts  that are not
                                        covered  either by  Excess  Spread or by
                                        the  Outstanding   Overcollateralization
                                        Amount  will be  covered by draws on the
                                        Policy to the extent provided herein.

                                        Initially,   the   Overcollateralization
                                        Target  Amount  will be at least 1.7% of
                                        the  Note   Balance.   Thereafter,   the
                                        Overcollateralization  Target Amount may
                                        increase or  decrease  from time to time
                                        pursuant to the terms of the Indenture.

                                        Policy:   On  the  Closing   Date,   the
                                        Enhancer will issue a Policy in favor of
                                        the  Indenture  Trustee on behalf of the
                                        Issuer. The Policy will  unconditionally
                                        and  irrevocably  guarantee  interest on
                                        the Notes at the Note Rate (exclusive of
                                        any   Interest   Shortfalls)   plus  any
                                        Liquidation  Loss  Amounts  allocated to
                                        the Notes.  On each Payment Date, a draw
                                        will be made on the  Policy to cover (i)
                                        any  shortfall  in amounts  available to
                                        make  payments  of interest on the Notes
                                        at  the   Note   Rate   and   (ii)   any
                                        Liquidation  Loss  Amount to the  extent
                                        not  currently  covered by Excess Spread
                                        or    by     the     availability     of
                                        overcollateralization.          Interest
                                        Shortfalls  will not be  covered  by the
                                        Policy.  See "Description of the Policy"
                                        herein   and    "Enhancement"   in   the
                                        Prospectus.

The Enhancer ........................   Ambac    Assurance    Corporation,     a
                                        Wisconsin-domiciled    stock   insurance
                                        corporation. See "The Enhancer" herein.

Optional Redemption .................   A  principal  payment  may  be  made  in
                                        redemption  of the Term  Notes  upon the
                                        exercise  by the  Servicer of its option
                                        to  purchase  the  Mortgage   Loans  and
                                        related assets of the Trust Estate after
                                        the  aggregate   Term  Note  Balance  is
                                        reduced to an amount  less than or equal
                                        to 10% of the initial Term Note Balance.
                                        The  purchase   price   payable  by  the
                                        Servicer for such Mortgage Loans will be
                                        the sum of (i) the aggregate outstanding
                                        Principal Balance of the Mortgage Loans,
                                        plus accrued and unpaid interest thereon
                                        at the weighted  average of the net Loan
                                        Rates of such Mortgage Loans through the
                                        day  preceding the Payment Date on which
                                        such  purchase  occurs,  (ii) an  amount
                                        equal to any  Interest  Shortfalls  plus
                                        accrued and unpaid interest thereon, and
                                        (iii)  all  amounts  due and  owing  the
                                        Enhancer.

Final Payment of Principal
on the Notes ........................   The Notes will be payable in full on the
                                        Payment  Date  in  September  2028  (the
                                        "FINAL  PAYMENT  DATE") to the extent of
                                        the  outstanding  Note  Balance  on such
                                        date,  if any. In  addition,  the Issuer
                                        will  pay the  Notes  in full  upon  the
                                        exercise  by the  Servicer of its option
                                        to purchase all  Mortgage  Loans and all
                                        property  acquired  in  respect  of such
                                        Mortgage Loans.  See "Description of the
                                        Securities--Maturity     and    Optional
                                        Redemption"      herein     and     "The
                                        Agreements--Termination--Indenture"   in
                                        the  Prospectus.   

Optional Removal of Certain
Mortgage Loans ......................   In   certain   instances   in   which  a
                                        Mortgagor   either   (i)   requests   an
                                        increase  in  the  credit  limit  on the
                                        related  HELOC above the limit stated on
                                        the Credit Line Agreement, (ii) requests
                                        to place a lien on the related Mortgaged
                                        Property  senior  to  the  lien  of  the
                                        related    Mortgage   Loan,   or   (iii)
                                        refinances  the senior lien resulting in
                                        a Combined Loan-to-Value Ratio above the
                                        previous  Combined  Loan-to-Value  Ratio
                                        for such loan,  the  Servicer  will have
                                        the  option to  purchase  from the Trust
                                        Estate  the  related  HELOC  at a  price
                                        equal  to  the   Repurchase   Price  (as
                                        defined herein).

ERISA Considerations ................   The Term Notes are eligible for purchase
                                        by  pension,   profit-sharing  or  other
                                        employee   benefit   plans  as  well  as
                                        individual   retirement   accounts   and
                                        certain  types of Keogh Plans  (each,  a
                                        "PLAN"). However, any fiduciary or other
                                        investor   of  assets  of  a  Plan  that
                                        proposes  to  acquire  or hold  the Term
                                        Notes on behalf of or with assets of any
                                        Plan  should  consult  with its  counsel
                                        with    respect    to   the    potential
                                        applicability     of    the    fiduciary
                                        responsibility  provisions  of ERISA and
                                        the prohibited transaction provisions of
                                        ERISA  and  the  Code  to  the  proposed
                                        investment.  See "ERISA  Considerations"
                                        herein and in the Prospectus.

Certain Federal Income
Tax Considerations ..................   In the  opinion  of  Brown  & Wood  LLP,
                                        special  tax  counsel to the  Depositor,
                                        for  federal  income tax  purposes,  the
                                        Term  Notes  will  be  characterized  as
                                        indebtedness, and the Issuer, as created
                                        and  governed  pursuant to the terms and
                                        conditions of the Trust Agreement,  will
                                        not be  characterized  as an association
                                        (or  a  publicly   traded   partnership)
                                        taxable  as a  corporation  for  federal
                                        income  tax  purposes,  or as a "taxable
                                        mortgage  pool"  within  the  meaning of
                                        Section 7701(i) of the Internal  Revenue
                                        Code of 1986,  as amended.  In addition,
                                        each Noteholder,  by its acceptance of a
                                        Note,  will  agree to treat such Note as
                                        debt for  federal,  state  and local tax
                                        purposes.

                                        For   further   information    regarding
                                        certain  income  tax  considerations  in
                                        respect  of an  investment  in the  Term
                                        Notes,  see "Certain  Federal Income Tax
                                        Considerations"   herein   and   in  the
                                        Prospectus      and      "State      Tax
                                        Considerations" in the Prospectus.

Legal Investment ....................   The  Term  Notes  will  not   constitute
                                        "mortgage   related    securities"   for
                                        purposes  of  the   Secondary   Mortgage
                                        Market   Enhancement  Act  of  1984,  as
                                        amended,   because   the  Trust   Estate
                                        includes   Mortgage   Loans  secured  by
                                        subordinate   liens   on   the   related
                                        Mortgaged  Properties.  Institutions the
                                        investment   activities   of  which  are
                                        subject  to  legal  investment  laws and
                                        regulations  or  to  review  by  certain
                                        regulatory authorities may be subject to
                                        restrictions  on  investment in the Term
                                        Notes. See "Legal Investment" herein.

Ratings .............................   It is a condition to the issuance of the
                                        Term  Notes  that they be rated at least
                                        "Aaa" by Moody's and "AAA" by Standard &
                                        Poor's.  A  security  rating  is  not  a
                                        recommendation  to  buy,  sell  or  hold
                                        securities,   and  may  be   subject  to
                                        revision  or  withdrawal  at any time by
                                        the  assigning  rating  organization.  A
                                        security  rating  does not  address  the
                                        frequency  of  prepayments  of, or draws
                                        on, the Mortgage  Loans,  the likelihood
                                        of the receipt of any amounts in respect
                                        of    Interest    Shortfalls    or   any
                                        corresponding  effect  on the  yield  to
                                        investors.  See  "Yield  and  Prepayment
                                        Considerations" and "Ratings" herein.



<PAGE>



                                  RISK FACTORS

         Prospective Term Noteholders  should consider,  among other things, the
items discussed under "Risk Factors"  beginning on page 18 of the Prospectus and
the following factors in connection with the purchase of the Term Notes.

ADEQUACY OF THE MORTGAGED PROPERTIES AS SECURITY FOR THE MORTGAGE LOANS

         Although  the  Mortgage   Loans  are  secured  by  liens  on  Mortgaged
Properties,  such  collateral  may not provide  assurance  of  repayment  of the
Mortgage  Loans  comparable  to that  provided  under many  first  lien  lending
programs,  and the Mortgage  Loans  (especially  those with high CLTVs) may have
risk of repayment characteristics more similar to unsecured consumer loans.

         Approximately  92.833% (by Cut-Off Date Pool Principal  Balance) of the
Initial  Mortgage  Loans are secured by second or subsequent  Mortgages that are
subordinate to the rights of the mortgagee under a senior mortgage or mortgages.
The proceeds from any liquidation, insurance or condemnation proceedings will be
available to satisfy the  outstanding  Principal  Balance of such Mortgage Loans
secured by second or subsequent  Mortgages only to the extent that the claims of
such  senior  mortgages  have been  satisfied  in full,  including  any  related
foreclosure costs. In circumstances  where the Servicer determines that it would
be uneconomical to foreclose on the related Mortgaged Property, the Servicer may
write off the entire outstanding Principal Balance of the related Mortgage Loan.
The foregoing  considerations will be particularly  applicable to Mortgage Loans
secured by second or subsequent Mortgages that have high Combined  Loan-to-Value
Ratios  because,  in such cases,  the Servicer is more likely to determine  that
foreclosure would be uneconomical.  Any such losses will be borne by Noteholders
to the extent that the  applicable  credit  enhancements  were  insufficient  to
absorb such losses.

         Defaults on Mortgage Loans are generally expected to occur with greater
frequency in their early years. The rate of default of Mortgage Loans secured by
junior  Mortgages  may be greater than that of Mortgage  Loans secured by senior
Mortgages on comparable properties.

         No assurance can be given that the values of the  Mortgaged  Properties
have remained or will remain at their levels on the dates of  origination of the
related Mortgage Loans. If the residential real estate market should  experience
an overall decline in value,  any such decline could extinguish the value of the
interest of a junior  mortgagee  in the  Mortgaged  Property  before  having any
adverse effect on the interest of the related senior mortgagees.

DEPENDENCY ON MORTGAGOR CREDIT

         As a result of the foregoing considerations, the underwriting standards
and  procedures  applicable  to the  Mortgage  Loans,  as well as the  repayment
prospects thereof, may be more dependent on the creditworthiness of the borrower
and less dependent on the adequacy of the Mortgaged  Property as collateral than
would be the case under many first lien  lending  programs.  As to the  Mortgage
Loans,  future  changes in the  borrower's  economic  circumstances  will have a
significant effect on the likelihood of repayment, since additional draws on the
HELOCs may be made by the  borrower  in the future up to the  applicable  credit
limit.  Although  the HELOCs are  generally  subject to  provisions  whereby the
applicable  credit limit may be reduced as a result of a material adverse change
in the  borrower's  economic  circumstances,  the  Servicer  generally  will not
monitor  for such  changes  and may not  become  aware of them  until  after the
borrower has defaulted. Under certain circumstances, a borrower with a HELOC may
draw his entire credit limit in response to personal  financial  needs resulting
from an adverse change in circumstances.

         Under the home  equity  program of the Seller  (the  "GMACM HOME EQUITY
PROGRAM") relating to the HELOCs, Mortgagors are generally qualified based on an
assumed payment that reflects a Loan Rate  significantly  lower than the related
Maximum  Loan Rate.  The  repayment  of any HELOC may thus be  dependent  on the
ability of the related Mortgagor to make larger interest payments  following the
adjustment of the Loan Rate thereof during the life of such HELOC.

         Future changes in a borrower's economic circumstances may result from a
variety  of  unforeseeable  personal  factors,  including  loss  of  employment,
reduction in income,  illness and divorce.  Any  increase in  prevailing  market
interest rates may adversely affect a borrower by increasing debt service on the
related HELOC or other similar debt of the borrower. In addition, changes in the
payment  terms of any related  senior  mortgage  loan may  adversely  affect the
borrower's  ability to pay principal and interest on such senior  mortgage loan.
For  example,  such  changes  may  result  if the  senior  mortgage  loan  is an
adjustable  rate loan and the interest rate thereon  increases,  which may occur
with or without an increase in prevailing  market interest rates if the increase
is due to the phasing out of a reduced initial rate. Specific  information about
such senior mortgage loans,  other than the amount thereof at origination of the
corresponding  Mortgage  Loan,  is not  available  and is not  included  in this
Prospectus Supplement.

         General  economic  conditions,  both on a national and regional  basis,
will also have an impact on the ability of  borrowers  to repay  their  Mortgage
Loans.  Certain  geographic  regions of the United States from time to time will
experience  weaker  regional  economic  conditions  and  housing  markets,  and,
consequently,  will experience higher rates of loss and delinquency than will be
experienced  on mortgage  loans  generally.  For  example,  a region's  economic
condition and housing market may be directly, or indirectly,  adversely affected
by natural  disasters or civil  disturbances  such as  earthquakes,  hurricanes,
floods,  eruptions or riots. The economic impact of any of these types of events
may also be felt in areas beyond the region immediately affected by the disaster
or disturbance.  The Mortgage Loans may be  concentrated  in these regions,  and
such  concentration  may  present  risk  considerations  in  addition  to  those
generally   present  for  similar   mortgage-backed   securities   without  such
concentration.  Investors should note that  approximately  28.49% and 15.53% (by
Cut-Off Date Pool Principal  Balance) of the Initial  Mortgage Loans are secured
by  Mortgaged  Properties  located in the  States of  California  and  Michigan,
respectively.  In addition,  any change in the  deductibility for federal income
tax  purposes of interest  payments on home equity loans may also have an impact
on the ability of borrowers to repay their Mortgage Loans.

INTEREST-ONLY FEATURE FOR HELOCS

         As to  approximately  83.73% (by Cut-Off  Date  Balance) of the Initial
HELOCs,  borrowers  are not required to make any  principal  payments  until the
maturity of such loans (the "BALLOON LOANS").  As a result, a borrower generally
will be required to pay the entire  remaining  principal  amount of the HELOC at
its maturity. The ability of a borrower to make such a payment may depend on the
ability of the borrower to obtain refinancing of the balance due on the HELOC or
to sell the related Mortgaged  Property.  An increase in interest rates over the
Loan Rate  applicable at the time the HELOC was  originated  may have an adverse
effect on the  borrower's  ability to obtain  refinancing,  to pay the  required
monthly payment or to pay the balance of the HELOC at its maturity.  Collections
on the HELOCs may also vary due to seasonal  purchasing  and  payment  habits of
borrowers.

         In the case of Balloon Loans,  the required minimum monthly payments on
such HELOCs will not amortize the  outstanding  principal  amount of such HELOCs
prior to maturity,  which amount may include  substantial  draws  recently made.
Furthermore,  HELOCs  generally have  adjustable  rates that are subject to much
higher  maximum rates than  typically  apply to adjustable  rate first  mortgage
loans, and which may be as high as applicable usury limitations. Borrowers under
such HELOCs are generally  qualified  based on an assumed payment which reflects
either the initial interest rate or a rate significantly  lower than the maximum
rate.

         With respect to certain HELOCs, general credit risk may also be greater
to Noteholders than to holders of instruments  representing  interests solely in
level payment first  mortgage  loans since no payment of principal  generally is
required  until after  either a five,  ten or fifteen year Draw Period under the
related Credit Line Agreements. Minimum monthly payments will at least equal and
may exceed accrued interest. Even assuming that the Mortgaged Properties provide
adequate  security for the HELOCs,  substantial  delays could be  encountered in
connection  with the  liquidation  of HELOCs that are  delinquent  and resulting
shortfalls  in  payments  to  Noteholders  could  occur  if the  credit  support
described herein were insufficient to absorb such losses.  Further,  liquidation
expenses  (such  as  legal  fees,   real  estate  taxes,   and  maintenance  and
preservation expenses) will reduce the liquidation proceeds otherwise payable to
Noteholders.  In the event any  Mortgaged  Property  fails to  provide  adequate
security for the related Mortgage Loan, any losses in connection  therewith will
be borne by Noteholders to the extent that the  applicable  credit  enhancements
were insufficient to absorb such losses.

RISK OF LOAN RATES REDUCING THE NOTE RATE ON THE TERM NOTES

         The Note Rate on the Term Notes  will be a  floating  rate equal to the
least of (i) LIBOR plus 0.22% per annum (or,  on any  Payment  Date on which the
aggregate Term Note Balance is less than 10% of the initial  aggregate Term Note
Balance,  LIBOR plus 0.44% per  annum),  (ii) the Net Loan  Rate,  as  described
herein under  "Description of the  Securities--Interest  Payments on the Notes",
and  (iii)  14.5%  per  annum.  The Loan  Rates of the HELs are fixed and do not
adjust. As a result, if one-month LIBOR rises, the foregoing  limitations on the
Note Rate could  result in Term  Noteholders  receiving  interest at a rate less
than LIBOR plus the specified  margin.  In addition,  the weighted  average Loan
Rate of the  Mortgage  Loans will  change,  and may  decrease,  over time due to
scheduled  amortization  of the Mortgage  Loans,  prepayments of Mortgage Loans,
transfers  to the Issuer of  Subsequent  Mortgage  Loans and removal of Mortgage
Loans by the Seller.  There can be no assurance  that the weighted  average Loan
Rate of the Mortgage Loans will not decrease after the Closing Date.

YIELD AND PREPAYMENT CONSIDERATIONS

         The yield to  maturity  of the Term Notes  will  depend on the rate and
timing  of  principal  payments   (including  payments  in  excess  of  required
installments, prepayments or terminations,  liquidations and repurchases) on the
Mortgage  Loans,  the rate and timing of draws on the  related  HELOCs,  and the
price  paid by the  holders  of the Term  Notes.  Such  yield  may be  adversely
affected by a higher or lower than  anticipated  rate of  principal  payments or
draws on the related  HELOCs.  The  Mortgage  Loans may be prepaid in full or in
part  without  penalty.  The yield to  maturity  of the Term  Notes will also be
affected by the rate and timing of defaults on the Mortgage Loans.

         During the Revolving  Period,  if the Seller does not sell a sufficient
amount of Additional  Balances and/or  Subsequent  Mortgage Loans to the Issuer,
amounts on  deposit  in the  Funding  Account  will not be fully  applied to the
purchase of Additional  Balances and Subsequent  Mortgage Loans by the Issuer by
the end of the  Revolving  Period.  Such  remaining  amounts will be paid to the
Noteholders  as principal on the first  Payment  Date  following  the end of the
Revolving Period. See "Yield and Prepayment Considerations" herein.

LIMITATIONS ON REPURCHASE OR REPLACEMENT OF DEFECTIVE MORTGAGE LOANS BY THE
SELLER

         No assurance can be given that, at any particular time, the Seller will
be capable,  financially or otherwise,  of repurchasing  or replacing  Defective
Mortgage Loans as described herein. If the Seller repurchases or is obligated to
repurchase  defective  mortgage  loans  from any other  series  of asset  backed
securities, the financial ability of the Seller to repurchase Defective Mortgage
Loans from the Issuer may be  adversely  affected.  In  addition,  other  events
relating  to the  Seller and its  operations  could  occur that would  adversely
affect the  financial  ability of the Seller to  repurchase  Defective  Mortgage
Loans  from the  Issuer,  including,  without  limitation,  the  termination  of
borrowing  arrangements that provide the Seller with funding for its operations,
or the  sale or  other  disposition  of all or any  significant  portion  of the
Seller's  assets.  If the Seller  does not  repurchase  or  replace a  Defective
Mortgage  Loan,  then the  Servicer,  on behalf of the  Issuer,  will make other
customary and  reasonable  efforts to recover the maximum  amount  possible with
respect to such Defective Mortgage Loan, and any resulting delay or loss will be
borne by the  Noteholders,  to the extent  not  covered  by the  related  credit
enhancements.

VARIATIONS IN SUBSEQUENT MORTGAGE LOANS FROM INITIAL MORTGAGE LOANS

         Each  Subsequent  Mortgage Loan will satisfy the  eligibility  criteria
referred  to  herein  at the  time of its  conveyance  to the  Issuer.  However,
Subsequent  Mortgage  Loans may be  originated  or acquired by the Seller  using
credit criteria  different from those applied to the Initial  Mortgage Loans and
may be of a different  credit  quality.  Therefore,  following  the  transfer of
Subsequent  Mortgage Loans to the Issuer,  the aggregate  characteristics of the
Mortgage  Loans then part of the Trust Estate may vary from those of the Initial
Mortgage Loans. See "Description of the Mortgage Loans--Conveyance of Subsequent
Mortgage Loans, the Pre-Funding Account and the Funding Account".

LEGAL CONSIDERATIONS

         The Mortgage  Loans are secured by Mortgages.  With respect to Mortgage
Loans that are  secured by first  Mortgages,  the  Servicer  has the power under
certain circumstances to consent to a new mortgage lien on the related Mortgaged
Property having priority over such Mortgage. Mortgage Loans secured by second or
subsequent  Mortgages  are entitled to proceeds that remain from the sale of the
related  Mortgaged  Property after any senior mortgage loans and prior statutory
liens have been satisfied.  In the event that such proceeds are  insufficient to
satisfy  such senior  loans and prior liens in the  aggregate,  the Issuer,  and
accordingly, the Noteholders,  bear (i) the risk of delay in distributions while
a deficiency judgment (to the extent available in the related state) against the
related  Mortgagor  is  obtained  and (ii)  the  risk of loss if the  deficiency
judgment  cannot be obtained or is not realized upon. See "Certain Legal Aspects
of the Loans" in the Prospectus.

         In the event of an insolvency of the Seller, the receiver of the Seller
may attempt to  recharacterize  the  Seller's  sale of the  Mortgage  Loans as a
borrowing  by the  Seller  secured  by a pledge of the  Mortgage  Loans.  If the
receiver  decided to  challenge  such  transfer,  delays in payments on the Term
Notes and possible  reductions in the amount thereof could occur.  The Depositor
will warrant  that the  transfer of its  interest in the  Mortgage  Loans to the
Issuer is a valid transfer and assignment of such interest.

         If a conservator, receiver or trustee were appointed for the Seller, or
if certain other events  relating to the insolvency of the Seller were to occur,
Additional Balances and Subsequent Mortgage Loans would no longer be transferred
by the Seller to the Depositor  pursuant to the Purchase  Agreement.  In such an
event,  an Event of Default under the Trust  Agreement  and the Indenture  would
occur,  and the Owner Trustee  would attempt to sell the Mortgage  Loans (unless
the Enhancer or Holders of Securities evidencing undivided interests aggregating
at least 51% of the aggregate  outstanding  principal  balance of the Securities
instruct  otherwise),  thereby causing early payment of the Term Note Balance of
the Term Notes.

         In the event of a bankruptcy or insolvency of the Servicer, the related
bankruptcy  trustee or receiver may have the power to prevent the appointment of
a successor Servicer.

REPURCHASE OPTION OF THE SERVICER

         In  certain  instances  in which a  Mortgagor  either (i)  requests  an
increase in the credit limit on the related  HELOC above the limit stated in the
Credit Line  Agreement,  (ii) requests to place a lien on the related  Mortgaged
Property  senior to the lien of the related  Mortgage Loan, or (iii)  refinances
the senior lien resulting in a Combined  Loan-to-Value  Ratio above the previous
Combined Loan-to-Value Ratio for such loan, the Servicer will have the option to
purchase from the Trust Estate the related Mortgage Loan at a price equal to the
Repurchase Price.  There are no limitations on the frequency of such repurchases
or the  characteristics  of the Mortgage Loans so repurchased.  Such repurchases
may lead to an increase in prepayments on the Mortgage  Loans,  which may reduce
the yield on the Term  Notes.  In  addition,  such  repurchases  may  affect the
characteristics  of the  Mortgage  Loans in the  aggregate  with respect to Loan
Rates and credit quality.

LIMITATIONS AND REDUCTION AND SUBSTITUTION OF CREDIT ENHANCEMENT

         Credit  enhancement  will be provided for the Term Notes in the form of
(i) Excess Spread (representing excess interest collections, if available), (ii)
overcollateralization  and (iii) the  Policy,  to the limited  extent  described
herein.  None  of the  Seller,  the  Depositor,  the  Servicer  or any of  their
respective  affiliates will be required to take any other action to maintain, or
have any  obligation to replace or  supplement,  such credit  enhancement or any
rating of the Term Notes. To the extent that losses are incurred on the Mortgage
Loans  that are not  covered  by  Excess  Spread,  overcollateralization  or the
Policy,  Securityholders  (including the Term Noteholders) will bear the risk of
such losses.

SOCIAL, ECONOMIC AND OTHER FACTORS

         The  ability of the Issuer to  purchase  Subsequent  Mortgage  Loans is
largely  dependent  upon  whether  mortgagors  perform  their  payment and other
obligations  required by the related  mortgage loans in order that such mortgage
loans meet the specified requirements for transfer on a Subsequent Transfer Date
as a  Subsequent  Mortgage  Loan.  The  performance  by such  mortgagors  may be
affected  as a result of a variety  of social  and  economic  factors.  Economic
factors include interest rates,  unemployment  levels, the rate of inflation and
consumer perception of economic conditions generally. However, no prediction can
be made  whether or to what extent  economic or social  factors  will affect the
performance  by such  mortgagors  and the  availability  of Subsequent  Mortgage
Loans.


                        DESCRIPTION OF THE MORTGAGE LOANS

GENERAL

         The statistical  information  presented in this  Prospectus  Supplement
relates to the  Initial  Mortgage  Loans  only as of the  Cut-Off  Date.  Unless
otherwise indicated, all percentages set forth in this Prospectus Supplement are
based upon the Cut-Off Date  Balances.  The  Subsequent  Mortgage  Loans will be
selected  using  generally  the same criteria as that used to select the Initial
Mortgage Loans,  and generally the same  representations  and warranties will be
made with respect thereto. See "Description of the Mortgage Loans--Conveyance of
Subsequent  Mortgage  Loans,  the Pre-Funding  Account and the Funding  Account"
herein

         With  respect to each  HELOC,  the  "COMBINED  LOAN-TO-VALUE  RATIO" or
"CLTV" generally will be the ratio, expressed as a percentage, of the sum of (i)
the Credit Limit and (ii) any outstanding  principal balance,  at origination of
such  HELOC,  of all  other  mortgage  loans,  if  any,  secured  by  senior  or
subordinate liens on the related Mortgaged Property, to the Appraised Value, or,
when not available,  the Stated Value.  With respect to each HELOC,  the "JUNIOR
RATIO"  generally  will be the ratio,  expressed as a percentage,  of the Credit
Limit of such HELOC to the sum of (i) the greater of the Cut-Off Date Balance or
the Credit Limit, if applicable, of such HELOC and (ii) the principal balance of
any related  senior  mortgage  loan at  origination  of such HELOC.  The "CREDIT
UTILIZATION  RATE" is determined by dividing the Cut-Off Date Balance of a HELOC
by the Credit Limit of the related Credit Line Agreement.  The "APPRAISED VALUE"
for any HELOC will be the  appraised  value of the  related  Mortgaged  Property
determined in the  appraisal  used in the  origination  of such HELOC (which may
have  been  obtained  at an  earlier  time);  provided  that if such  HELOC  was
originated  simultaneously  with or not more than twelve  months  after a senior
lien on the related Mortgaged Property,  the Appraised Value shall be the lesser
of the appraised value at the origination of the senior lien and the sales price
for such Mortgaged Property; provided, that with respect to any HELOC originated
not more than twelve  months after a senior lien was  originated  on the related
Mortgaged Property,  the Appraised Value will be the appraised value at the time
of origination of the senior lien. However,  with respect to not more than 9.38%
of the Initial  HELOCs for which the  documentation  type is known,  the "STATED
VALUE" will be based on the stated value of the Mortgaged  Property given by the
related  Mortgagor in his or her  application.  See "Description of the Mortgage
Loans--Underwriting Standards" herein.

         With respect to each HEL, the Combined  Loan-to-Value  Ratio  generally
will be the ratio,  expressed  as a  percentage,  of the sum of (i) the  initial
principal  balance of such HEL and (ii) any outstanding  principal  balance,  at
origination of such HEL, of all other mortgage loans, if any,  secured by senior
or subordinate liens on the related Mortgaged Property,  to the Appraised Value,
or, when not available,  the Stated Value.  The Appraised Value for any HEL will
be the  appraised  value of the related  Mortgaged  Property  determined  in the
appraisal  used in the  origination of such HEL (which may have been obtained at
an earlier time); provided, that if such HEL was originated  simultaneously with
a senior lien on the related  Mortgaged  Property,  the Appraised Value shall be
the lesser of the appraised  value at the origination of the senior lien and the
sales price for such Mortgaged Property; and provided, further that with respect
to any HEL  originated  not more  than  twelve  months  after a senior  lien was
originated on the related  Mortgaged  Property,  the Appraised Value will be the
appraised  value at the time of  origination of the senior lien.  However,  with
respect to not more than 25.37% of the Initial HELs for which the  documentation
type is  known,  the  Stated  Value  will be  based on the  stated  value of the
Mortgaged Property given by the related Mortgagor in his or her application. See
"Description of the Mortgage Loans--Underwriting Standards" herein.

INITIAL HELOCS

         The Initial HELOCs were  originated or acquired by the Seller,  no more
than  90.02%  (by  Cut-Off  Date  Balance)  of which  are  secured  by second or
subsequent  mortgages  or  deeds of trust  and the  remainder  of which by first
mortgages  or deeds of trust.  The  Mortgaged  Properties  securing  the Initial
HELOCs consist primarily of residential properties. As to 100.00% of the Initial
HELOCs,  the borrower  represented at the time of  origination  that the related
Mortgaged Property would be owner occupied as a primary or second home.

         All percentages of the Initial HELOCs  described herein are approximate
percentages  determined (except as otherwise indicated) by the aggregate Cut-Off
Date Balance of the Initial HELOCs.

         The Cut-Off Date Balance of the Initial HELOCs is $65,888,193.28. As of
the Cut-Off  Date,  no Initial  HELOC will be 30 days or more  delinquent.  With
respect to the Initial HELOCs, the average Cut-Off Date Balance is approximately
$23,641.26,  the minimum Cut-Off Date Balance is $1,000.00,  the maximum Cut-Off
Date Balance is  $350,000.00,  the lowest Loan Rate and the highest Loan Rate on
the Cut-Off Date is 4.160% and 13.000% per annum, respectively, and the weighted
average Loan Rate on the Cut-Off  Date is  approximately  8.008% per annum.  The
maximum Combined  Loan-to-Value  Ratio as of the Cut-Off Date is 100.00% and the
weighted average Combined  Loan-to-Value Ratio based on the Cut-Off Date Balance
of the Initial HELOCs will be  approximately  80.49% as of the Cut-Off Date. The
weighted  average Credit  Utilization  Rate based on the Cut-Off Date Balance of
the Initial HELOCs is approximately  60.02% as of the Cut-Off Date. The weighted
average  Junior Ratio based on the Cut-Off Date Balance of the Initial HELOCs is
approximately  25.48% as of the Cut-Off Date. The latest  scheduled  maturity of
any Initial  HELOC is December  2023.  With  respect to 27.20% and 20.65% of the
Initial HELOCs,  the related  Mortgaged  Properties are located in the States of
California and Michigan, respectively.

LOAN TERMS OF THE HELOCS

         Interest on each HELOC is calculated based on the average daily balance
outstanding  during the  Billing  Cycle,  and with  respect to each  HELOC,  the
"BILLING CYCLE" is the calendar month preceding the related due date.

         Each HELOC has a Loan Rate that is subject  to  adjustment  on each day
(each  such day,  an  "ADJUSTMENT  Date") to equal the sum of (a) an index  (the
"INDEX")  which is the  prime  rate (or  high  point in a range of prime  rates)
published  in the "Money  Rate"  column of The Wall  Street  Journal and (b) the
Gross Margin specified in the related Credit Line Agreement,  provided, however,
that the Loan Rate on each  Initial  HELOC will in no event be greater  than the
maximum Loan Rate (the "MAXIMUM LOAN RATE") set forth in the related Credit Line
Agreement (subject to the maximum rate permitted by applicable law).

         As of the Cut-Off Date,  80.14% of the Initial  HELOCs have a Loan Rate
below the rate equal to the sum of the related  Index and the Gross Margin (such
rate,  the "TEASER  RATE"),  which is in effect during the first 6 months of the
term of the loan. With respect to 73.38% of the Initial HELOCs,  the Teaser Rate
will be equal to the Prime Rate less 1.00%.

         With  respect  to 8.25% of the  Initial  HELOCs,  the  Gross  Margin is
adjustable from time to time based on the then outstanding  balance and Combined
Loan-to-Value Ratio generally as follows:


                                  GROSS MARGINS

                                              CLTV NOT             CLTV
       OUTSTANDING BALANCE                  MORE THAN 80%     MORE THAN 80%
       -------------------                  -------------     -------------
        $25,000 or less                         2.00%             3.00%
        $25,001 to $50,000                      1.75%             2.75%
        $50,001 or more                         1.50%             2.50%


         The Gross  Margins  with  respect to the Initial  HELOCs may be reduced
below the  applicable  levels  indicated  above by 0.25% or by 0.50% in  certain
instances  based on specific  employee  status with General  Motors  Corporation
("GM") or its subsidiaries at the time of origination of the Initial HELOC (with
no adjustment in the event of any change in such status of the borrower).

         Each Initial HELOC had a term to maturity from the date of  origination
of not more than 300 months (the  "25-YEAR  LOANS"),  180 months  (the  "15-YEAR
LOANS"), 120 months (the "10-YEAR LOANS") or 60 months (the "5-YEAR LOANS"). The
related  mortgagor (the  "MORTGAGOR")  for each Initial HELOC may make a draw at
any time during the period  stated in the related  Credit  Line  Agreement  (the
"DRAW PERIOD"). In addition,  with respect to certain of the Initial HELOCs, the
related  Mortgagor will not be permitted to make any draw during the time period
stated in the related Credit Line Agreement (the "REPAYMENT  PERIOD").  The Draw
Period and the Repayment Period vary for the Initial HELOCs based on such loan's
Combined  Loan-to-Value ratio at origination,  State of origination and original
term to  maturity.  The  25-Year  Loans  have a Draw  Period  of 15 years  and a
Repayment  Period of 10 years.  With respect to 15-Year  Loans and 10-Year Loans
with Combined  Loan-to-Value  Ratios of 90% or less,  the Draw Period will be at
any time  during  the term of the loan and there  will be no  Repayment  Period,
except with respect to 2.33% of the Initial HELOCs, all of which were originated
in the  Commonwealth of  Massachusetts,  and except with respect to 0.04% of the
Initial HELOCs,  all of which were originated in the State of Connecticut  prior
to January 1996,  which will have a Draw Period of the first 5 years of the loan
and will have a Repayment  Period for the last 5 years of the loan with  respect
to such 10-Year Loans and a Draw Period for the first 10 years of the loan and a
Repayment  Period for the last 5 years with respect to such 15-Year Loans.  With
respect to 0.004% of the Initial  HELOCs,  all of which are  10-Year  Loans with
Combined Loan-to-Value Ratios greater than 90%, and all of which were originated
prior to  September  3, 1997,  the Draw  Period will be the first 5 years of the
term of the  loan,  and the  Repayment  Period  will be the final 5 years of the
loan.  With respect to 2.644% of the 10-Year Loans with  Combined  Loan-to-Value
Ratios greater than 90%, all of which were  originated on or after  September 3,
1997,  the Draw Period will be 10 years and there will be no  Repayment  Period.
With respect to the 5-Year Loans, the Draw Period will be 5 years and there will
be no Repayment Period.

         The maximum  amount of each draw with  respect to any HELOC is equal to
the excess,  if any, of the Credit Limit over the outstanding  principal balance
under such Credit  Line  Agreement  at the time of such draw.  Each HELOC may be
prepaid in full or in part at any time and without penalty,  but with respect to
each HELOC,  the related  Mortgagor  will have the right during the related Draw
Period to make a draw in the  amount  of any  prepayment  theretofore  made with
respect to such HELOC.  Each Mortgagor  generally will have access to make draws
by check,  subject to applicable  law.  Generally,  the Credit Line Agreement or
Mortgage  related  to each HELOC  will,  subject to  applicable  law,  contain a
customary "due-on-sale" clause.

         As to each HELOC,  the  Mortgagor's  right to receive  draws during the
Draw Period may be  suspended,  or the Credit  Limit may be  reduced,  for cause
under a number of  circumstances,  including,  but not limited to: a  materially
adverse  change in the  Mortgagor's  financial  circumstances;  a decline in the
value of the  Mortgaged  Property  significantly  below its  appraised  value at
origination;  or a payment  default by the  Mortgagor.  However,  generally such
suspension or reduction will not affect the payment terms for  previously  drawn
balances.  The Servicer will have no obligation to investigate as to whether any
such circumstances  have occurred and may have no knowledge  thereof;  therefore
there can be no assurance that any Mortgagor's  ability to receive draws will be
suspended or reduced in the event that the foregoing circumstances occur. In the
event of  default  under a HELOC,  the  HELOC  may be  terminated  and  declared
immediately due and payable in full. For this purpose,  a default includes,  but
is not limited to: the Mortgagor's failure to make any payment as required;  any
action or  inaction  by the  Mortgagor  that  adversely  affects  the  Mortgaged
Property  or  the  rights  in the  Mortgaged  Property;  or  fraud  or  material
misrepresentation by a Mortgagor in connection with the HELOC.

         Prior to the related  Repayment Period or prior to the date of maturity
for loans  without  Repayment  Periods,  the  Mortgagor  for each  HELOC will be
obligated to make monthly  payments  thereon in a minimum  amount that generally
will be equal to the Finance  Charge (as defined  below) for such Billing Cycle.
Except as  described  below,  if such loan has a Repayment  Period,  during such
period,  the Mortgagor will be obligated to make monthly payments  consisting of
principal  installments which would substantially amortize the Principal Balance
by the maturity date, plus current  Finance  Charges and Additional  Charges (as
defined  below).  In  addition,  certain  Mortgagors  will be required to pay an
annual fee of up to $35.

         Notwithstanding  the  foregoing,  with  respect to the  Balloon  Loans,
representing  83.73% of the Initial  HELOCs,  the Mortgagor will be obligated to
make a payment on the related  maturity  date in an amount  equal to the related
Account Balance (as defined below). Such Balloon Loans will not have a Repayment
Period and prior to the related  maturity date, the related  Mortgagors  will be
obligated to make minimum monthly payments  generally similar to those described
in   the   first    sentence   of   the   preceding    paragraph.    See   "Risk
Factors--Interest-Only Feature for HELOCs" herein.

         With respect to each HELOC,  (a) the  "FINANCE  CHARGE" for any Billing
Cycle will be an amount equal to the aggregate of, as calculated for each day in
the Billing Cycle,  the  then-applicable  Loan Rate divided by 365 multiplied by
the daily Principal  Balance and (b) the "ACCOUNT  BALANCE" on any day generally
will be the aggregate of the unpaid  principal of the HELOC  outstanding  at the
beginning of such day, plus the sum of any unpaid fees,  insurance  premiums and
other  charges,  if any  (collectively,  "ADDITIONAL  CHARGES")  and any  unpaid
Finance  Charges that are due on such HELOC,  plus the  aggregate of all related
draws funded on such day,  minus the  aggregate of all payments and credits that
are applied to the repayment of any such draws on such day.  Payments made by or
on behalf of the Mortgagor for each HELOC will be applied to any unpaid  Finance
Charges  that are due thereon,  prior to  application,  to any unpaid  principal
outstanding.

         0.04% of the Initial HELOCs are insured by mortgage  insurance policies
covering  all or a portion of any  losses on each such loan,  subject to certain
limitations.

INITIAL HELOC CHARACTERISTICS

         Set forth below is a description of certain additional  characteristics
of the Initial HELOCs as of the Cut-Off Date.  Unless otherwise  specified,  all
principal  balances  of the Initial  HELOCs are as of the  Cut-Off  Date and are
rounded to the nearest dollar.  All  percentages are approximate  percentages by
the aggregate  Cut-Off Date Balance of the Initial  HELOCs  (except as indicated
otherwise).





<PAGE>


<TABLE>
<CAPTION>
                                                   PROPERTY TYPE

<S>                                               <C>                   <C>                  <C>    
                                                                                                  PERCENT OF
                                                     NUMBER OF             CUT-OFF             INITIAL HELOCS BY
PROPERTY TYPE                                     INITIAL HELOCS         DATE BALANCE        CUT-OFF DATE BALANCE
- -------------                                     --------------         ------------        --------------------

Single-Family Dwelling....................             2,495             $59,312,375.09              90.02%
Planned Unit Development..................               157               4,033,571.69               6.12
Condominium...............................               108               1,948,438.92               2.96
Two to Four Family........................                22                 505,305.27               0.77
Multi-Family..............................                 1                  45,000.00               0.07
Manufactured..............................                 4                  43,502.31               0.07
                                                       -----             --------------             ------
                       Totals.............             2,787             $65,888,193.28             100.00%
                                                       =====             ==============             ======
                                                                 
</TABLE>


<TABLE>
<CAPTION>
                                                  OCCUPANCY TYPES

<S>                                               <C>                   <C>                  <C>    
                                                                                                   PERCENT OF
OCCUPANCY                                            NUMBER OF              CUT-OFF            INITIAL HELOCS BY
(AS INDICATED BY BORROWER)                         INITIAL HELOCS         DATE BALANCE        CUT-OFF DATE BALANCE
- --------------------------                         --------------         ------------        --------------------

Owner occupied............................              2,761              $65,045,588.57            98.72%
Non-owner occupied........................                 26                  842,604.71             1.28
                                                        -----              --------------           ------
                       Totals.............              2,787              $65,888,193.28           100.00%
                                                        =====              ==============           ======
                                                                    
</TABLE>


<TABLE>
<CAPTION>
                                                 DOCUMENTATION TYPE

<S>                                               <C>                   <C>                  <C>    
                                                                                                   PERCENT OF
                                                     NUMBER OF              CUT-OFF            INITIAL HELOCS BY
DOCUMENTATION                                     INITIAL HELOCS         DATE BALANCE         CUT-OFF DATE BALANCE
- -------------                                     --------------         ------------         --------------------

Standard...................................           1,892              $44,007,286.43              66.79%
Family First Direct........................             310                7,372,186.03              11.19
Select.....................................             116                4,097,223.14               6.22
No Income No Appraisal.....................             120                2,082,096.04               3.16
No Income Verification.....................              62                1,608,496.11               2.44
Super Express..............................              54                1,327,491.95               2.01
Quick......................................               9                  317,608.03               0.48
Other......................................             224                5,075,805.55               7.70
                                                     ------            ----------------           --------
               Totals......................           2,787              $65,888,193.28             100.00%
                                                      =====              ==============             ======
</TABLE>



<TABLE>
<CAPTION>
                                                 PRINCIPAL BALANCES

<S>                                               <C>                   <C>                  <C>    
                                                                                                   PERCENT OF
                                                       NUMBER OF             CUT-OFF            INITIAL HELOCS BY
RANGE OF PRINCIPAL BALANCES ($)                      INITIAL HELOCS        DATE BALANCE       CUT-OFF DATE BALANCE
- -------------------------------                      --------------        ------------       --------------------

        0.00     to       25,000.00............           1,918           $24,264,600.52             36.83%
   25,000.01     to       50,000.00............             638            22,537,803.30             34.21
   50,000.01     to       75,000.00............             140             8,525,117.50             12.94
   75,000.01     to      100,000.00............              56             4,986,920.09              7.57
  100,000.01     to      125,000.00............              15             1,695,132.54              2.57
  125,000.01     to      150,000.00............               6               844,685.72              1.28
  150,000.01     to      175,000.00............               4               656,359.08              1.00
  175,000.01     to      200,000.00............               5               972,574.53              1.48
  200,000.01     to      225,000.00............               1               217,000.00              0.33
  225,000.01     to      250,000.00............               2               488,000.00              0.74
  325,000.01     to      350,000.00............               2                700,000.00             1.06
                                                       --------         ------------------        --------
                           Totals..............           2,787           $65,888,193.28            100.00%
                                                          =====           ==============            ======

                 The average Principal Balance as of the Cut-Off Date is approximately $23,641.26.

</TABLE>



<TABLE>
<CAPTION>
                                              GEOGRAPHICAL DISTRIBUTIONS

<S>                                                 <C>                   <C>                  <C>    
                                                                                                     PERCENT OF
                                                       NUMBER OF              CUT-OFF             INITIAL HELOCS BY
STATE                                                INITIAL HELOCS         DATE BALANCE        CUT-OFF DATE BALANCE
- -----                                                --------------         ------------        --------------------

California....................................            615              $17,924,081.95              27.20%
Michigan......................................            609               13,608,058.59              20.65
New Jersey....................................            136                3,246,343.65               4.93
Illinois......................................            100                2,339,794.15               3.55
New York......................................             98                2,336,501.03               3.55
Pennsylvania..................................            116                2,320,692.97               3.52
Washington....................................             97                2,073,955.63               3.15
Other.........................................          1,016               22,038,765.31              33.45
                                                        -----             ----------------           -------
                      Totals..................          2,787              $65,888,193.28             100.00%
                                                        =====              ==============             ======
</TABLE>



<TABLE>
<CAPTION>
                                            COMBINED LOAN-TO-VALUE RATIOS

<S>                                                <C>                   <C>                  <C>    
                                                                                                   PERCENT OF
RANGE OF COMBINED                                      NUMBER OF             CUT-OFF            INITIAL HELOCS BY
LOAN-TO-VALUE RATIOS(%)                              INITIAL HELOCS        DATE BALANCE       CUT-OFF DATE BALANCE
- -----------------------                              --------------        ------------       --------------------

  0.000      to      50.000....................           123            $  3,265,342.40              4.96%
 50.001      to      55.000....................            27                 676,600.42              1.03
 55.001      to      60.000....................            47               1,288,693.56              1.96
 60.001      to      65.000....................            65               1,646,311.28              2.50
 65.001      to      70.000....................           113               3,086,821.20              4.68
 70.001      to      75.000....................           185               4,612,678.96              7.00
 75.001      to      80.000....................           616              15,773,212.49             23.94
 80.001      to      85.000....................           155               3,473,408.87              5.27
 85.001      to      90.000....................         1,292              27,446,964.33             41.66
 90.001      to      95.000....................            76               2,350,480.12              3.57
 95.001      to     100.000....................            88               2,267,679.65              3.44
                                                      -------           ----------------          --------
                        Totals.................         2,787             $65,888,193.28            100.00%
                                                        =====             ==============            ======

         The  minimum  and  maximum  Combined  Loan-to-Value  Ratios  of the  HELOCs  as of the  Cut-Off  Date  are
approximately 6.67% and 100.00%,  respectively, and the weighted average Combined Loan-to-Value Ratio of the HELOCs
as of the Cut-Off Date is approximately 80.49%.

</TABLE>


<TABLE>
<CAPTION>
                                               JUNIOR RATIOS(1)(2)(3)

<S>                                                 <C>                  <C>                 <C>    
                                                                                                   PERCENT OF
                                                       NUMBER OF             CUT-OFF            INITIAL HELOCS BY
RANGE OF JUNIOR RATIOS (%)                           INITIAL HELOCS        DATE BALANCE       CUT-OFF DATE BALANCE
- --------------------------                           --------------        ------------       --------------------

   0.01      to      9.99......................            210           $  2,798,420.53              4.25%
  10.00      to     19.99......................          1,354             25,988,288.44             39.44
  20.00      to     29.99......................            530             13,115,487.92             19.91
  30.00      to     39.99......................            266              7,713,408.33             11.71
  40.00      to     49.99......................            145              4,428,023.27              6.72
  50.00      to     59.99......................             61              2,312,524.64              3.51
  60.00      to     69.99......................             35              1,475,423.09              2.24
  70.00      to     79.99......................             15                611,555.36              0.93
  80.00      to     89.99......................             10                626,255.37              0.95
  90.00      to     99.99......................              7                 241,884.29             0.37
                                                      --------          -----------------           ------
                       Totals..................          2,633            $59,311,271.24             90.02%
                                                         =====            ==============             =====

         (1) The Junior Ratio of a HELOC is the ratio (expressed as a percentage) of the credit limit of such HELOC
to the sum of such credit limit and the  outstanding  balance of any senior  mortgage  computed as of the date such
HELOC is underwritten.

         (2) The weighted average Junior Ratio of the HELOCs as of the Cut-Off Date is approximately 25.48%.

         (3) The Junior Ratio table (and the weighted  average Junior Ratio of the Initial HELOCs) does not include
any HELOCs secured by first mortgage liens.
</TABLE>



<TABLE>
<CAPTION>
                                                     LOAN RATES

<S>                                                 <C>                  <C>                 <C>    
                                                                                                   PERCENT OF
                                                       NUMBER OF             CUT-OFF            INITIAL HELOCS BY
RANGE OF LOAN RATES(%)                               INITIAL HELOCS        DATE BALANCE       CUT-OFF DATE BALANCE
- ----------------------                               --------------        ------------       --------------------

  4.001      to      6.000....................             129            $  3,756,946.55             5.70%
  6.001      to      7.000....................               4                  69,453.86             0.11%
  7.001      to      8.000....................           2,004              48,668,499.57            73.87%
  8.001      to      9.000....................              43               1,279,115.94             1.94%
  9.001      to     10.000....................             204               3,795,275.87             5.76%
 10.001      to     11.000....................             251               4,979,696.75             7.56%
 11.001      to     12.000....................             128               2,683,996.03             4.07%
 12.001      to     13.000....................              24                 655,208.71             0.99%
                                                       -------          ------------------        --------
                        Totals................           2,787             $65,888,193.28           100.00%
                                                         =====             ==============           ======

         The weighted average Loan Rate of the Initial HELOCs as of the Cut-Off Date is approximately 8.008%.
</TABLE>



<TABLE>
<CAPTION>
                                             FULLY INDEXED GROSS MARGIN

<S>                                                 <C>                  <C>                 <C>    
                                                                                                   PERCENT OF
RANGE OF FULLY INDEXED                                NUMBER OF             CUT-OFF            INITIAL HELOCS BY
GROSS MARGINS(%)                                    INITIAL HELOCS        DATE BALANCE        CUT-OFF DATE BALANCE
- ----------------------                              --------------        ------------        --------------------

0.000       to     1.000.....................           1,049             $27,463,764.50            41.68%
1.001       to     2.000.....................           1,379              28,694,360.70            43.55
2.001       to     3.000.....................             187               4,898,939.13             7.44
3.001       to     4.000.....................             165               4,618,461.89             7.01
      Greater than 4.000.....................               7                 212,667.06             0.32
                                                     --------          -----------------         --------
                        Totals...............           2,787             $65,888,193.28           100.00%
                                                        =====             ==============           ======

         The weighted  average fully indexed margin of the Initial  HELOCs as of the Cut-Off Date is  approximately
1.688% per annum.
</TABLE>



<TABLE>
<CAPTION>
                                              CREDIT UTILIZATION RATES

<S>                                                 <C>                  <C>                 <C>    
                                                                                                   PERCENT OF
RANGE OF CREDIT                                        NUMBER OF             CUT-OFF            INITIAL HELOCS BY
UTILIZATION RATES (%)                               INITIAL HELOCS         DATE BALANCE       CUT-OFF DATE BALANCE
- ---------------------                               --------------         ------------       --------------------

  0.01      to        5.00......................          40            $       96,673.90            0.15%
  5.01      to       10.00......................          84                   387,812.79            0.59
 10.01      to       15.00......................         119                   815,587.99            1.24
 15.01      to       20.00......................         111                   985,768.47            1.50
 20.01      to       25.00......................         108                 1,006,311.76            1.53
 25.01      to       30.00......................         112                 1,361,195.65            2.07
 30.01      to       35.00......................         100                 1,499,296.94            2.28
 35.01      to       40.00......................         103                 1,718,361.29            2.61
 40.01      to       45.00......................          86                 1,299,371.11            1.97
 45.01      to       50.00......................         117                 2,505,672.67            3.80
 50.01      to       55.00......................          90                 1,574,897.64            2.39
 55.01      to       60.00......................          93                 1,792,499.48            2.72
 60.01      to       65.00......................          85                 1,966,090.17            2.98
 65.01      to       70.00......................         115                 2,868,552.49            4.35
 70.01      to       75.00......................          96                 2,378,345.46            3.61
 75.01      to       80.00......................         102                 2,659,661.94            4.04
 80.01      to       85.00......................          91                 2,665,392.92            4.05
 85.01      to       90.00......................          98                 3,119,239.80            4.73
 90.01      to       95.00......................         145                 3,911,301.54            5.94
 95.01      to      100.00......................         884                30,841,674.87           46.81
Greater than 100%                                          8                   434,484.40            0.66
                                                    --------            ------------------       --------
                        Totals..................       2,787               $65,888,193.28          100.00%
                                                       =====               ==============          ======

         The weighted average Credit  Utilization Rate based on the Cut-Off Date Credit Limit of the Initial HELOCs
as of the Cut-Off Date is approximately 60.02%.
</TABLE>



<TABLE>
<CAPTION>
                                                    CREDIT LIMITS

<S>                                                 <C>                  <C>                 <C>    
                                                                                                   PERCENT OF
                                                       NUMBER OF             CUT-OFF           INITIAL HELOCS BY
RANGE OF CREDIT LIMITS ($)                           INITIAL HELOCS        DATE BALANCE       CUT-OFF DATE BALANCE
- --------------------------                           --------------        ------------       --------------------

        0.01     to      25,000.00.............          1,178            $14,610,700.83             22.17%
   25,000.01     to      50,000.00.............          1,074             25,392,643.77             38.54
   50,000.01     to      75,000.00.............            235              9,083,774.73             13.79
   75,000.01     to     100,000.00.............            219              9,200,425.54             13.96
  100,000.01     to     125,000.00.............             20              1,315,389.13              2.00
  125,000.01     to     150,000.00.............             21              1,800,501.33              2.73
  150,000.01     to     175,000.00.............             12              1,064,780.24              1.62
  175,000.01     to     200,000.00.............              6                559,699.85              0.85
  200,000.01     to     225,000.00.............              9                793,985.79              1.21
  225,000.01     to     250,000.00.............              9              1,130,238.76              1.72
  325,000.01     to     350,000.00.............              2                700,000.00              1.06
  425,000.01     to     450,000.00.............              1                 47,209.84              0.07
          Greater than $450,000.00.............              1                188,843.47              0.29
                                                      --------         -----------------          --------
                           Totals..............          2,787            $65,888,193.28            100.00%
                                                         =====            ==============            ======

         The weighted  average of the Credit Limits of the Initial  HELOCs as of the Cut-Off Date is  approximately
$63,454.92.
</TABLE>



<TABLE>
<CAPTION>
                                                 MAXIMUM LOAN RATES

<S>                                                 <C>                  <C>                 <C>    
                                                                                                   PERCENT OF
                                                       NUMBER OF             CUT-OFF            INITIAL HELOCS BY
MAXIMUM LOAN RATES (%)                              INITIAL HELOCS         DATE BALANCE       CUT-OFF DATE BALANCE
- ----------------------                              --------------         ------------       --------------------

15.001       to     16.000....................             15           $     337,482.33              0.51%
16.001       to     17.000....................              9                 245,361.94              0.37
17.001       to     18.000....................            339               9,458,719.25             14.36
18.001       to     19.000....................          2,417              55,723,598.16             84.57
         Uncapped.............................              7                 123,031.60              0.19
                                                     --------           ----------------          --------
                        Totals...............           2,787             $65,888,193.28            100.00%
                                                        =====             ==============            ======

         The  weighted  average  Maximum Loan Rate of the Initial  HELOCs as of the Cut-Off  Date is  approximately
18.406%. For purposes of calculating the weighted average Maximum Loan Rate, uncapped HELOCs were excluded.
</TABLE>



<TABLE>
<CAPTION>
                                       MONTHS REMAINING TO SCHEDULED MATURITY

<S>                                                 <C>                  <C>                 <C>    
                                                                                                   PERCENT OF
                                                     NUMBER OF               CUT-OFF            INITIAL HELOCS BY
RANGE OF MONTHS                                    INITIAL HELOCS         DATE BALANCE        CUT-OFF DATE BALANCE
- ---------------                                    --------------         ------------        --------------------

    0   to   120............................           2,450              $56,421,833.29             85.63%
  121   to   180............................              68                1,971,314.90              2.99
    Greater than 180........................             269                7,495,045.09             11.38
                                                      ------            ----------------           -------
             Totals.........................           2,787              $65,888,193.28            100.00%
                                                       =====              ==============            ======

         The weighted average months  remaining to scheduled  maturity of the Initial HELOCs as of the Cut-Off Date
is approximately 138 months.
</TABLE>



<TABLE>
<CAPTION>
                                                  ORIGINATION YEAR

<S>                                                 <C>                  <C>                 <C>    
                                                                                                   PERCENT OF
ORIGINATION                                         NUMBER OF               CUT-OFF             INITIAL HELOCS BY
YEAR                                             INITIAL HELOCS          DATE BALANCE         CUT-OFF DATE BALANCE
- -----------                                      --------------          ------------         --------------------

1988...........................................          1            $      10,000.00               0.02%
1990...........................................          3                   44,843.03               0.07
1991...........................................          2                   77,646.56               0.12
1992...........................................          7                  210,676.48               0.32
1993...........................................         10                  214,967.17               0.33
1994...........................................          9                  137,554.48               0.21
1995...........................................         23                  340,092.24               0.52
1996...........................................         39                  772,491.35               1.17
1997...........................................        182                3,001,283.57               4.56
1998...........................................      2,511              $61,078,638.40              92.70
                                                     -----             ---------------             ------
            Totals.............................      2,787              $65,888,193.28             100.00%
                                                     =====              ==============             ======
</TABLE>



<TABLE>
<CAPTION>
                                                    LIEN PRIORITY

<S>                                                 <C>                  <C>                 <C>    
                                                                                                   PERCENT OF
                                                       NUMBER OF             CUT-OFF            INITIAL HELOCS BY
LIEN POSITION                                       INITIAL HELOCS         DATE BALANCE       CUT-OFF DATE BALANCE
- -------------                                       --------------         ------------       --------------------

First........................................              154            $  6,576,922.04             9.98%
Second.......................................            2,633              59,311,271.24            90.02
                                                         -----            ---------------          -------
            Totals............................           2,787             $65,888,193.28           100.00%
                                                         =====             ==============           ======
</TABLE>



<TABLE>
<CAPTION>
                                               DEBT-TO-INCOME RATIOS

<S>                                                <C>                     <C>                   <C>    
                                                                                                      PERCENT OF
    RANGE OF DEBT-TO-INCOME                          NUMBER OF                 CUT-OFF             INITIAL HELOCS BY
    RATIOS (%)                                     INITIAL HELOCS           DATE BALANCE         CUT-OFF DATE BALANCE
    -----------------------                        --------------           ------------         --------------------

      0.00    to    9.99.......................            13              $     448,721.68                0.68%
     10.00    to   19.99.......................           130                  3,307,442.67                5.02
     20.00    to   29.99.......................           595                 13,913,817.09               21.12
     30.00    to   39.99.......................           998                 21,986,272.30               33.37
     40.00    to   49.99.......................           848                 20,839,329.32               31.63
     50.00    to   59.99.......................           162                  4,118,623.90                6.25
     60.00    to   69.99.......................            41                  1,273,986.32                1.93
                                                      -------              -----------------           --------
                        Totals................          2,787                $65,888,193.28              100.00%
                                                        =====                ==============              ======
</TABLE>


INITIAL HELS

         The Initial HELs were originated by the Seller  generally in accordance
with the underwriting  standards of the Seller. The Initial HELs are fixed rate,
closed-end home equity loans evidenced by the related Mortgage Notes and secured
by Mortgages  on the related  Mortgaged  Properties.  No more than 96.60% of the
Initial  HELs (by  aggregate  Cut-Off  Date  Balance)  are  secured by second or
subsequent  mortgages or deeds of trust and the  remainder  are secured by first
mortgages or deeds of trust. The Mortgaged  Properties securing the Initial HELs
consist primarily of residential  properties.  As to 99.98% of the Initial HELs,
the borrower  represented at the time of origination that the related  Mortgaged
Property would be owner occupied as a primary or second home.

         All  percentages of the Initial HELs described  herein are  approximate
percentages  determined (except as otherwise indicated) by the aggregate Cut-Off
Date Balance of the Initial HELs.

         The Cut-Off Date Balance of the Initial HELs is  $49,253,182.05.  As of
the  Cut-Off  Date,  no  Initial  HEL will be 30 days or more  delinquent.  With
respect to the Initial HELs, the average  Cut-Off Date Balance is  approximately
$23,554.85,  the minimum Cut-Off Date Balance is $1,912.56,  the maximum Cut-Off
Date Balance is  $150,636.65,  the lowest Loan Rate and the highest Loan Rate on
the Cut-Off Date is 5.500% and 12.450% per annum, respectively, and the weighted
average Loan Rate on the Cut-Off Date is  approximately  10.187% per annum.  The
maximum Combined  Loan-to-Value  Ratio as of the Cut-Off Date is 100.00% and the
weighted average Combined  Loan-to-Value Ratio based on the Cut-Off Date Balance
of the Initial HELs is  approximately  77.51% as of the Cut-Off Date. The latest
scheduled  maturity of any Initial HEL is June 2023.  With respect to 30.21% and
8.67% of the Initial HELs, the related  Mortgaged  Properties are located in the
States of California and Michigan, respectively.

LOAN TERMS OF THE HELS

         The  Loan  Rate of each  Initial  HEL is the per  annum  interest  rate
required to be paid by the  Mortgagor  under the terms of the  related  Mortgage
Note.  The  Loan  Rate  borne  by each  Initial  HEL is  fixed as of the date of
origination of such Initial HEL.

         Interest on each HEL is charged on that part of the principal which has
not been paid.  Interest is charged from the date the loan is advanced until the
full amount of the principal  has been paid.  Interest on each HEL is calculated
on a daily  basis.  The  amount of the  daily  interest  is equal to the  annual
interest  rate  divided by the number of days in the year times the  outstanding
principal balance.

         Each Initial HEL had a term to maturity from the date of origination of
not more than 300 months.  The initial  HELs  provide  for  substantially  equal
payments in an amount sufficient to amortize the HELs over their terms.

INITIAL HEL CHARACTERISTICS

         Set forth below is a description of certain additional  characteristics
of the Initial HELs as of the Cut-Off  Date.  Unless  otherwise  specified,  all
principal  balances  of the  Initial  HELs  are as of the  Cut-Off  Date and are
rounded to the nearest dollar.  All  percentages are approximate  percentages by
the  aggregate  Cut-Off  Date  Balance of the Initial  HELs (except as indicated
otherwise).


<TABLE>
<CAPTION>
                                                    PROPERTY TYPE

<S>                                                 <C>                 <C>                 <C>    
                                                                                                  PERCENT OF
                                                       NUMBER OF            CUT-OFF             INITIAL HELS BY
PROPERTY TYPE                                        INITIAL HELS        DATE BALANCE        CUT-OFF DATE BALANCE
- -------------                                        ------------        ------------        --------------------

Single-Family Dwelling......................            1,905            $44,842,163.88             91.04%
PUD.........................................               79              2,187,260.05              4.44
Condominium.................................               78              1,575,564.39              3.20
2-4 Family..................................               18                385,827.08              0.78
2-4 Unit (duplex)...........................                5                167,545.93              0.34
Manufactured................................                6                 94,820.72              0.19
                                                     --------           ---------------           -------
                       Totals...............            2,091            $49,253,182.05            100.00%
                                                        =====            ==============            ======
</TABLE>


<TABLE>
<CAPTION>
                                                   OCCUPANCY TYPES

<S>                                                  <C>                 <C>                 <C>    
                                                                                                   PERCENT OF
OCCUPANCY                                              NUMBER OF            CUT-OFF             INITIAL HELS BY
(AS INDICATED BY BORROWER)                           INITIAL HELS         DATE BALANCE        CUT-OFF DATE BALANCE
- --------------------------                           ------------         ------------        --------------------

Owner Occupied..............................             2,085            $49,132,146.64             99.75%
Non-Owner Occupied..........................                 5                111,883.86              0.23
Investment..................................                 1                  9,151.55              0.02
                                                      --------           ---------------          --------
                       Totals...............             2,091            $49,253,182.05            100.00%
                                                         =====            ==============            ======
</TABLE>



<TABLE>
<CAPTION>
                                                 DOCUMENTATION TYPE

<S>                                                  <C>                 <C>                 <C>    
                                                                                                  PERCENT OF
                                                        NUMBER OF           CUT-OFF             INITIAL HELS BY
DOCUMENTATION                                         INITIAL HELS       DATE BALANCE        CUT-OFF DATE BALANCE
- -------------                                         ------------       ------------        --------------------

Standard......................................             959           $23,803,202.27             48.33%
No Income No Appraisal........................             593            11,757,310.06             23.87
No Income Verification........................             186             4,964,996.61             10.08
Family First Direct...........................             147             3,337,190.37              6.78
Super Express.................................              32               779,043.56              1.58
Select........................................              19               738,722.57              1.50
Quick.........................................               2                73,107.42              0.15
Other.........................................             153             3,799,609.19              7.71
                                                        ------         ----------------           -------
                       Totals.................           2,091           $49,253,182.05             100.00%
                                                         =====           ==============             ======
</TABLE>


<TABLE>
<CAPTION>
                                                 PRINCIPAL BALANCES

<S>                                                   <C>                 <C>                <C>    
                                                                                                   PERCENT OF
                                                         NUMBER OF           CUT-OFF             INITIAL HELS BY
RANGE OF PRINCIPAL BALANCES ($)                        INITIAL HELS        DATE BALANCE       CUT-OFF DATE BALANCE
- -------------------------------                        ------------        ------------       --------------------

        0.00      to        25,000.00............          1,351           $21,258,611.42             43.16%
   25,000.01      to        50,000.00............            669            23,017,990.27             46.73
   50,000.01      to        75,000.00............             49             2,941,739.49              5.97
   75,000.01      to       100,000.00............             20             1,781,269.95              3.62
  100,000.01      to       125,000.00............              1               102,934.27              0.21
  150,000.01      to       175,000.00............              1               150,636.65              0.31
                                                        --------        ------------------         --------
                       Totals....................          2,091           $49,253,182.05            100.00%
                                                           =====           ==============            ======

                 The average Principal Balance as of the Cut-Off Date is approximately $23,554.85.
</TABLE>



<TABLE>
<CAPTION>
                                              GEOGRAPHICAL DISTRIBUTIONS

<S>                                                  <C>                  <C>                 <C>    
                                                                                                     PERCENT OF
                                                         NUMBER OF            CUT-OFF              INITIAL HELS BY
STATE                                                  INITIAL HELS         DATE BALANCE        CUT-OFF DATE BALANCE
- -----                                                  ------------         ------------        --------------------

California.......................................          546             $14,881,249.42              30.21%
Michigan.........................................          188               4,272,269.02               8.67
New Jersey.......................................           94               2,294,618.20               4.66
Arizona..........................................           94               1,926,775.21               3.91
Pennsylvania.....................................           94               1,805,131.34               3.67
New York.........................................           65               1,790,944.42               3.64
Florida..........................................           80               1,705,890.79               3.46
Massachusetts....................................           76               1,667,774.44               3.39
Other............................................          854              18,908,529.21              38.39
                                                        ------            ----------------           -------
                       Totals.....................       2,091             $49,253,182.05             100.00%
                                                         =====             ==============             ======
</TABLE>



<TABLE>
<CAPTION>
                                            COMBINED LOAN-TO-VALUE RATIOS

<S>                                                  <C>                 <C>                 <C>    
                                                                                                   PERCENT OF
RANGE OF COMBINED                                       NUMBER OF            CUT-OFF             INITIAL HELS BY
LOAN-TO-VALUE RATIOS(%)                                INITIAL HELS        DATE BALANCE       CUT-OFF DATE BALANCE
- -----------------------                                ------------        ------------       --------------------

  0.000      to      50.000......................           162           $  3,365,096.87             6.83%
 50.001      to      55.000......................            47                986,867.60             2.00
 55.001      to      60.000......................            63              1,714,583.59             3.48
 60.001      to      65.000......................            87              2,068,405.94             4.20
 65.001      to      70.000......................           108              2,644,186.00             5.37
 70.001      to      75.000......................           182              4,443,301.42             9.02
 75.001      to      80.000......................           402              9,997,720.76            20.30
 80.001      to      85.000......................           217              5,025,352.54            10.20
 85.001      to      90.000......................           722             16,752,010.48            34.01
 90.001      to      95.000......................            37                629,626.34             1.28
 95.001      to     100.000......................            64              1,626,030.51             3.30
                                                        -------          -----------------        --------
                         Totals..................         2,091            $49,253,182.05           100.00%
                                                          =====            ==============           ======

         The minimum and  maximum  Combined  Loan-to-Value  Ratios of the Initial  HELs as of the Cut-Off  Date are
approximately 2.00% and 100.00%, respectively, and the weighted average Combined Loan-to-Value Ratio of the Initial
HELs as of the Cut-Off Date is approximately 77.51%.
</TABLE>



<TABLE>
<CAPTION>
                                               JUNIOR RATIOS(1)(2)(3)

<S>                                                  <C>                 <C>                 <C>    
                                                                                                   PERCENT OF
                                                        NUMBER OF            CUT-OFF             INITIAL HELS BY
RANGE OF JUNIOR RATIOS (%)                             INITIAL HELS       DATE BALANCE        CUT-OFF DATE BALANCE
- --------------------------                             ------------       ------------        --------------------

  0.001      to      9.999........................          275          $  3,363,188.43              6.83%
 10.000      to    19.999.........................          890            18,866,320.54             38.30
 20.000      to    29.999.........................          492            13,502,408.84             27.41
 30.000      to    39.999.........................          212             6,560,862.31             13.32
 40.000      to    49.999.........................           88             3,032,491.66              6.16
 50.000      to    59.999.........................           26               934,370.54              1.90
 60.000      to    69.999.........................           13               423,909.64              0.86
 70.000      to    79.999.........................           16               474,588.90              0.96
 80.000      to    89.999.........................           10               255,271.81              0.52
 90.000      to    99.999.........................            6               164,550.11              0.33
                                                       --------        -----------------            ------
                      Totals.....................         2,028           $47,577,962.78             96.60%
                                                          =====           ==============             =====

         (1) The Junior Ratio of a HEL is the ratio  (expressed as a percentage) of the credit limit of such HEL to
the sum of such credit limit and the outstanding balance of any senior mortgage computed as of the date such HEL is
underwritten.

         (2) The weighted average Junior Ratio of the HELs as of the Cut-Off Date is approximately 24.20%.

         (3) The Junior Ratio table (and the weighted  average  Junior Ratio of the Initial  HELs) does not include
any HELs secured by first mortgage liens.
</TABLE>



<TABLE>
<CAPTION>
                                                     LOAN RATES

<S>                                                  <C>                 <C>                 <C>    
                                                                                                   PERCENT OF
                                                        NUMBER OF            CUT-OFF            INITIAL HELS BY
RANGE OF LOAN RATES(%)                                 INITIAL HELS       DATE BALANCE        CUT-OFF DATE BALANCE
- ----------------------                                 ------------       ------------        --------------------

  5.001      to      6.000.......................             3         $      29,245.37             0.06%
  6.001      to      7.000.......................            32               261,557.18             0.53
  7.001      to      8.000.......................            33               231,785.69             0.47
  8.001      to      9.000.......................             7               234,209.23             0.48
  9.001      to     10.000.......................           868            22,934,403.78            46.56
 10.001      to     11.000.......................           872            20,822,467.59            42.28
 11.001      to     12.000.......................           256             4,432,109.67             9.00
 12.001      to     13.000.......................            20               307,403.54             0.62
                                                        -------         ----------------         --------
                                                                              
                      Totals.....................         2,091           $49,253,182.05           100.00%
                                                          =====           ==============           ======

         The weighted average Loan Rate as of the Cut-Off Date is approximately 10.187%.
</TABLE>



<TABLE>
<CAPTION>
                                       MONTHS REMAINING TO SCHEDULED MATURITY

<S>                                               <C>                 <C>                    <C>    
                                                                                                   PERCENT OF
                                                    NUMBER OF               CUT-OFF             INITIAL HELS BY
RANGE OF MONTHS                                   INITIAL HELS           DATE BALANCE         CUT-OFF DATE BALANCE
- ---------------                                   ------------           ------------         --------------------

  24     to     47........................              10              $     134,074.59              0.27%
  48     to     71........................             362                  6,138,365.91             12.46
  72     to     95........................               1                     17,769.19              0.04
  96     to    119........................             729                 15,796,725.70             32.07
 120     to    143........................               1                     19,973.70              0.04
 144     to    167........................               5                    126,253.53              0.26
 168     to    191........................             954                 26,192,686.77             53.18
 216     to    239........................              25                    721,166.92              1.46
 288     to    311........................               4                    106,165.74              0.22
                                                  --------             ------------------         --------
                      Totals...............          2,091                $49,253,182.05            100.00%
                                                     =====                ==============            ======

         The weighted average months remaining to scheduled  maturity of the Initial HELs as of the Cut-Off Date is
approximately 140 months.
</TABLE>



<TABLE>
<CAPTION>
                                                    LIEN PRIORITY

<S>                                               <C>                 <C>                    <C>    
                                                                                                   PERCENT OF
                                                   NUMBER OF               CUT-OFF              INITIAL HELS BY
LIEN POSITION                                     INITIAL HELS           DATE BALANCE         CUT-OFF DATE BALANCE
- -------------                                     ------------           ------------         --------------------

First.....................................              63             $  1,675,219.27               3.40%
Second....................................           2,028               47,577,962.78              96.60
                                                     -----             ---------------            -------
                      Totals..............           2,091              $49,253,182.05             100.00%
                                                     =====              ==============             ======
</TABLE>


<TABLE>
<CAPTION>
                                               DEBT-TO-INCOME RATIOS

<S>                                               <C>                 <C>                    <C>    
                                                                                                  PERCENT OF
RANGE OF DEBT-TO-INCOME                            NUMBER OF               CUT-OFF              INITIAL HELS BY
RATIOS (%)                                        INITIAL HELS          DATE BALANCE         CUT-OFF DATE BALANCE
- -----------------------                           ------------          ------------         --------------------

  0.00    to    9.99........................            5              $       82,227.17            0.17%
 10.00    to   19.99........................           90                   1,843,706.22            3.74
 20.00    to   29.99........................          395                   8,518,495.38           17.30
 30.00    to   39.99........................          869                  20,739,120.93           42.11
 40.00    to   49.99........................          657                  16,215,673.90           32.92
 50.00    to   59.99........................           64                   1,551,817.10            3.15
 60.00    to   69.99........................           11                     302,141.35            0.61
                                                  -------              ------------------       --------
                   Totals..................         2,091                 $49,253,182.05          100.00%
                                                    -----                 ==============          ======
</TABLE>


         The  information  set forth in the  preceding  sections  is based  upon
information provided by the Seller and tabulated by the Depositor. The Depositor
makes no representation as to the accuracy or completeness of such information.

CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS, THE PRE-FUNDING ACCOUNT AND THE FUNDING
ACCOUNT

         The  Purchase  Agreement  permits  the  Issuer  to  acquire  Subsequent
Mortgage Loans.  Accordingly,  the statistical  characteristics  of the Mortgage
Loans upon the  acquisition of the  Subsequent  Mortgage Loans may vary somewhat
from the  statistical  characteristics  of the Initial  Mortgage Loans as of the
Cut-Off Date as presented in this  Prospectus  Supplement.  During the Revolving
Period,  it is expected that  Subsequent  Mortgage  Loans  acquired with amounts
withdrawn  from the  Pre-Funding  Account or the Funding  Account  will  consist
primarily of HELOCs.

         Each Subsequent Mortgage Loan will have been underwritten substantially
in  accordance  with the criteria set forth  herein  under  "Description  of the
Mortgage  Loans--Underwriting  Standards."  Subsequent  Mortgage  Loans  will be
transferred  to the Issuer  pursuant to  subsequent  transfer  instruments  (the
"SUBSEQUENT  TRANSFER  AGREEMENTS")  between  the  Seller  and  the  Issuer.  In
connection  with the  purchase  of  Subsequent  Mortgage  Loans on such dates of
transfer (the "SUBSEQUENT  TRANSFER DATES"),  the Issuer will be required to pay
to the Seller from amounts on deposit in the Pre-Funding  Account or the Funding
Account a cash purchase price of 100% of the Principal Balance thereof.  In each
instance in which Subsequent  Mortgage Loans are transferred to the Trust Estate
pursuant to a Subsequent Transfer Agreement, the Issuer will designate a cut-off
date (such  cut-off date,  the  "SUBSEQUENT  CUT-OFF  DATE") with respect to the
Subsequent  Mortgage  Loans  acquired  on such date.  The  amount  paid from the
Pre-Funding  Account or  Funding  Account,  as  applicable,  on each  Subsequent
Transfer  Date will not  include  accrued  interest on the  Subsequent  Mortgage
Loans.  Following each Subsequent Transfer Date, the aggregate Principal Balance
of the  Mortgage  Loans  will  increase  by an  amount  equal  to the  aggregate
Principal Balance of the Subsequent Mortgage Loans so acquired and the amount in
the  Pre-Funding  Account or  Funding  Account,  as  applicable,  will  decrease
accordingly.

         Any conveyance of Subsequent  Mortgage  Loans on a Subsequent  Transfer
Date is subject to certain  conditions  including,  but not limited to: (a) each
such Subsequent  Mortgage Loan must satisfy the  representations  and warranties
specified  in  the  related  Subsequent  Transfer  Agreement  and  the  Purchase
Agreement; (b) the Seller will select such Subsequent Mortgage Loans in a manner
that it reasonably  believes is not adverse to the interests of the  Noteholders
or the  Enhancer;  (c) the  Seller  will  deliver  certain  opinions  of counsel
acceptable  to the  Enhancer  and the  Indenture  Trustee  with  respect  to the
validity of the conveyance of such Subsequent Mortgage Loans; and (d) as of each
Subsequent  Cut-off  Date,  each  Subsequent  Mortgage  Loan  will  satisfy  the
following criteria: (i) such Subsequent Mortgage Loan may not be 30 or more days
contractually  delinquent as of the related  Subsequent  Cut-off Date;  (ii) the
original  stated  term to  maturity of such  Subsequent  Mortgage  Loan will not
exceed 360 months;  (iii) the lien  securing any such  Subsequent  Mortgage Loan
must be a first,  second or  subsequent  lien  priority;  (iv)  such  Subsequent
Mortgage Loan must have an outstanding  Principal Balance of at least $1,000 and
no more than $511,000 as of the  Subsequent  Cut-off Date;  (v) such  Subsequent
Mortgage Loan will be underwritten substantially in accordance with the criteria
set forth under  "Description  of the  Mortgage  Loans--Underwriting  Standards"
herein;  (vi) such Subsequent  Mortgage Loan must have a  Combined-Loan-to-Value
Ratio at origination of no more than 100%;  (vii) such Subsequent  Mortgage Loan
shall not provide for negative  amortization;  and (viii) following the purchase
of such Subsequent  Mortgage Loan by the Issuer,  the Mortgage Loans included in
the Trust  Estate must have a weighted  average  Loan Rate,  a weighted  average
remaining term to maturity and a weighted average Combined  Loan-to-Value  Ratio
at origination,  as of each respective  Subsequent Cut-off Date, which would not
vary materially from the Initial Mortgage Loans included  initially in the Trust
Estate.  In addition,  the  Indenture  Trustee will not agree to any transfer of
Subsequent  Mortgage Loans without the approval of the Enhancer,  which approval
shall not be  unreasonably  withheld;  provided,  however that the Enhancer will
provide  notice  of  approval  or  disapproval  within 5  Business  Days or such
Subsequent  Mortgage Loans will be deemed  approved by the Enhancer.  Subsequent
Mortgage  Loans with  characteristics  materially  varying  from those set forth
above may be  purchased  by the Issuer and included in the Trust Estate with the
approval  of  the  Enhancer;  provided,  however,  that  the  addition  of  such
Subsequent   Mortgage   Loans  will  not   materially   affect   the   aggregate
characteristics of the entire pool of Mortgage Loans.

         The  Pre-Funding  Account.  The Servicer will establish the Pre-Funding
Account in the name of the  Indenture  Trustee,  and will  deposit the  Original
Pre-Funded  Amount therein on the Closing Date from the net proceeds of the sale
of the Securities.  Monies in the Pre-Funding Account will be applied during the
Pre-Funding  Period to purchase  Subsequent  Mortgage Loans from the Seller. The
Pre-Funding  Account  will be part of the Trust  Estate,  but  monies on deposit
therein  will not be  available to cover losses on or in respect of the Mortgage
Loans. Any portion of the Original Pre-Funded Amount remaining on deposit in the
Pre-Funding  Account at the end of the Pre-Funding  Period will be applied first
to acquire any  Additional  Balances and  thereafter  will be deposited into the
Funding Account. Monies on deposit in the Pre-Funding Account may be invested in
Permitted  Investments  as provided in the  Servicing  Agreement.  Net income on
investment  of  funds  in the  Pre-Funding  Account  will be  deposited  into or
credited to the Capitalized  Interest Account.  There can be no assurance that a
sufficient number of Subsequent Mortgage Loans will be available for application
of the entire Original Pre-Funded Amount.

         The Funding  Account.  The Term Notes will be subject to  redemption in
part on the Payment Date immediately  succeeding the date on which the Revolving
Period  ends,  in the event that any  amounts  remain on deposit in the  Funding
Account,  exclusive of any investment  earnings thereon,  after giving effect to
the  purchase  by the Issuer of all  Subsequent  Mortgage  Loans and  Additional
Balances,  including any such purchase on the date on which the Revolving Period
ends.

NON-RECORDATION OF ASSIGNMENTS

         Subject to the consent of the Enhancer, the Seller will not be required
to record  assignments  of the  Mortgages to the  Indenture  Trustee in the real
property  records of the states in which the related  Mortgaged  Properties  are
located.  The Seller will retain record title to such Mortgages on behalf of the
Indenture  Trustee and the  Securityholders.  Although  the  recordation  of the
assignments of the Mortgages in favor of the Indenture  Trustee is not necessary
to effect a transfer of the  Mortgage  Loans to the  Indenture  Trustee,  if the
Seller were to sell,  assign,  satisfy or discharge  any Mortgage  Loan prior to
recording the related  assignment in favor of the Indenture  Trustee,  the other
parties to such sale,  assignment,  satisfaction  or  discharge  may have rights
superior to those of the Indenture  Trustee.  In some states,  in the absence of
such  recordation  of the  assignments  of the  Mortgages,  the  transfer to the
Indenture  Trustee of the Mortgage  Loans may not be effective  against  certain
creditors or purchasers from the Seller or a trustee in bankruptcy  thereof.  If
such other  parties,  creditors or purchasers  have rights to the Mortgage Loans
that are superior to those of the Indenture Trustee,  Securityholders could lose
the right to future  payments of principal  and interest to the extent that such
rights are not otherwise enforceable in favor of the Indenture Trustee under the
applicable Mortgage Documents.

AMENDMENTS TO MORTGAGE DOCUMENTS

         Subject to  applicable  law,  the  Servicer may change the terms of the
Mortgage Documents at any time,  provided that such changes (i) do not adversely
affect  the  interests  of the  Securityholders  or the  Enhancer  and  (ii) are
consistent with prudent business practice. In addition,  the Servicing Agreement
will  permit the  Servicer,  with  certain  limitations  described  therein,  to
increase the credit limit or reduce the margin of a HELOC and to reduce the Loan
Rate on a HEL.

OPTIONAL REMOVAL OF MORTGAGE LOANS

         In  certain  instances  in which a  Mortgagor  either (i)  requests  an
increase in the credit limit on the related  HELOC above the limit stated on the
Credit Line  Agreement,  (ii) requests to place a lien on the related  Mortgaged
Property  senior to the lien of the related  Mortgage Loan, or (iii)  refinances
the senior lien resulting in a Combined  Loan-to-Value  Ratio above the previous
Combined Loan-to-Value Ratio for such loan, the Servicer will have the option to
purchase  from the  Trust  Estate  the  related  HELOC  at a price  equal to the
Repurchase Price (as defined herein).


UNDERWRITING STANDARDS

        All of the  Mortgage  Loans will be acquired by the  Depositor  from the
Seller.  The  following  is a  brief  description  of the  various  underwriting
standards and procedures applicable to the Mortgage Loans.

        The Seller's  underwriting  standards with respect to the Mortgage Loans
generally will conform to those published in the GMACM  Underwriting  Guidelines
(as modified from time to time, the "GMACM UNDERWRITING  GUIDE"),  including the
provisions of the GMACM  Underwriting Guide applicable to the GMAC Mortgage Home
Equity  Program.   The  underwriting   standards  as  set  forth  in  the  GMACM
Underwriting Guide are continually revised based on prevailing conditions in the
residential mortgage market and the market for mortgage securities.

        The  underwriting  standards set forth in the GMACM  Underwriting  Guide
with respect to Mortgage  Loans  originated or acquired  under the GMAC Mortgage
Home Equity Program  provide for varying levels of  documentation.  For standard
documented  loans,  a  prospective  borrower  is required to fill out a detailed
application  providing  pertinent credit  information,  including tax returns if
they are  self-employed  or received income from dividends and interest,  rental
properties  or other income which can be verified via tax returns,  and a credit
report  is  obtained.  In  addition,  a  borrower  may  demonstrate  income  and
employment directly by providing alternative  documentation in the form of a pay
stub and a W-2. These loans require  drive-by  appraisals for property values of
$500,000 or less, and full appraisals for property values of more than $500,000.

        Under the GMACM  Underwriting  Guide, loans may also be originated under
the  "Quick  Program,"  a  no  income  verification  program  for  self-employed
borrowers.  For such loans,  only a credit check and an appraisal  are required.
Such loans are  generally  limited to a loan amount of $50,000 or less,  and are
limited to primary residences.  In addition, the borrower may be qualified under
a "No  Income/No  Appraisal"  program.  Under such a program,  a credit check is
required,  and the Combined Loan-to-Value Ratio is limited to 80%, or 90% in the
case of GM and GM subsidiary  employees under the "Family First Direct" program.
The borrower is qualified on his or her stated  income in the  application,  the
Combined  Loan-to-Value  Ratio is based on the  borrower's  stated  value of the
property  and no  appraisal  is made,  except  that  with  respect  to  Combined
Loan-to-Value  Ratios  over 80% under the "Family  First  Direct"  program,  the
borrower must supply  evidence of value.  The maximum loan under such program is
generally limited to $40,000 ($250,000 under the "Family First Direct" program).
In addition,  the borrower  may be  qualified  under a "No Income  Verification"
program.  Under such  program,  a credit  check is  required,  and the  Combined
Loan-to-Value  Ratio is limited to 90%. The  borrower is qualified  based on the
income stated on the application.  Such loans are generally limited to an amount
of $100,000 or less, and are limited to primary residences.  These loans require
drive-by appraisals for property values of $500,000 or less, and full appraisals
for property values of more than $500,000.

        In addition,  the GMACM  Underwriting Guide provides for loans under its
"Select"  program  to  employees  and  retirees  of GM.  Such  loans are made to
executives of GM or affiliates of GM,  dealer  principals  and general  managers
with a minimum  annual base salary of $75,000 or to GM or GM affiliate  retirees
with a minimum base retirement annual income of $60,000. Underwriting is subject
to a maximum Combined  Loan-to-Value  Ratio of 100% for primary residences and a
maximum Combined Loan-to-Value Ratio of 75% for second homes, and a maximum loan
amount of $250,000.  The Combined Loan-to-Value Ratio is based on the borrower's
stated value and no appraisal is made for Combined  Loan-to-Value  Ratios of 80%
or less.  The borrower must supply  evidence of value when the property value is
under  $500,000 and the Combined  Loan-to-Value  Ratio is between 80% and 90%. A
drive-by  appraisal is required for a Combined  Loan-to-Value  of Ratio  greater
than 90% and a property value under $500,000. A full appraisal is required for a
Combined  Loan-to-Value  Ratio greater than 90% with property values of $500,000
and above.

        The HELOCs  included in the  Mortgage  Pool  generally  were  originated
subject  to a maximum  Combined  Loan-to-Value  Ratio of  100.00%,  and the HELs
included in the Mortgage Pool  generally  were  originated  subject to a maximum
Combined  Loan-to-Value  Ratio of 100.00%.  Additionally,  loans were  generally
originated  with a maximum total  monthly debt to income ratio of 45%,  although
variances are permitted based on compensating factors. There can be no assurance
that  the  Combined  Loan-to-Value  Ratio or the debt to  income  ratio  for any
Mortgage Loans will not increase from the levels established at origination.

        The  underwriting  standards set forth in the GMACM  Underwriting  Guide
with respect to Mortgage  Loans  originated  under the GMACM Home Equity Program
may be  varied  in  appropriate  cases.  There can be no  assurance  that  every
Mortgage  Loan was  originated in conformity  with the  applicable  underwriting
standards in all material  respects,  or that the quality or  performance of the
Mortgage Loans will be equivalent under all circumstances.

        GMAC  Mortgage's  underwriting  standards  include  a  set  of  specific
criteria  pursuant to which the underwriting  evaluation is made.  However,  the
application  of such  underwriting  standards  does not imply that each specific
criterion was satisfied individually. Rather, a Mortgage Loan will be considered
to be originated in accordance  with a given set of  underwriting  standards if,
based  on  an  overall  qualitative  evaluation,  the  loan  is  in  substantial
compliance with such underwriting standards. For example, a Mortgage Loan may be
considered to comply with a set of underwriting  standards,  even if one or more
specific criteria included in such underwriting standards were not satisfied, if
other  factors  compensated  for the criteria  that were not satisfied or if the
Mortgage  Loan  is  considered  to  be  in  substantial   compliance   with  the
underwriting standards.

        Conformity  with  the  applicable   underwriting   standards  will  vary
depending  on a number  of  factors  relating  to the  specific  Mortgage  Loan,
including  the  principal  amount or Credit  Limit,  the Combined  Loan-to-Value
Ratio,  the loan type or loan program,  and the  applicable  credit score of the
related  borrower used in connection  with the  origination of the Mortgage Loan
(as  determined  based on a credit scoring model  acceptable to GMAC  Mortgage).
Credit scores are not used to deny loans.  However,  credit scores are used as a
"tool" to analyze a borrower's  credit.  Generally,  such credit  scoring models
provide a means for evaluating the information about a prospective borrower that
is  available  from  a  credit  reporting  agency.  The  underwriting   criteria
applicable to any program under which the Mortgage  Loans may be originated  may
provide  that  qualification  for the loan,  the  level of review of the  loan's
documentation,  or the  availability  of certain loan features  (such as maximum
loan amount,  maximum Combined  Loan-to-Value Ratio,  property type and use, and
documentation level) may depend on the borrower's credit score.

        The following is a brief description of the underwriting standards under
the  GMACM  Home  Equity  Program  for  standard  documentation  loan  programs.
Initially,  a  prospective  borrower  (other  than a trust  if the  trust is the
borrower)  is required to fill out a detailed  application  providing  pertinent
credit  information.  As part of the  application,  the  borrower is required to
provide a statement of income and expenses, as well as an authorization to apply
for a  credit  report  which  summarizes  the  borrower's  credit  history  with
merchants and lenders and any record of bankruptcy.  The borrower generally must
show,  among other things,  a minimum of one year credit history reported on the
credit report and that no mortgage delinquencies (thirty days or greater) in the
past 12 months  existed.  Borrowers who have less than a 12 month first mortgage
payment history may be subject to certain  additional lending  restrictions.  In
addition,  under the GMACM  Home  Equity  Program,  generally  borrowers  with a
previous foreclosure or bankruptcy within the past five years may not be allowed
and a borrower  generally  must  satisfy  all  judgments,  liens and other legal
actions with an original amount of $1,000 or greater prior to closing. Borrowers
with a previous  foreclosure  or bankruptcy  generally do not qualify for a loan
unless extenuating credit circumstances beyond their control are documented.  In
addition,  an income  verification  is obtained.  If a  prospective  borrower is
self-employed,  the  borrower  may be  required  to submit  copies of signed tax
returns. The borrower may also be required to authorize verification of deposits
at financial  institutions  where the borrower  has  accounts.  In the case of a
Mortgage Loan secured by a property owned by a trust,  the foregoing  procedures
may be waived  where the Credit  Line  Agreement  is  executed  on behalf of the
trust.

        An  appraisal  may be  made  of the  Mortgaged  Property  securing  each
Mortgage Loan. Such appraisals may be performed by appraisers  independent  from
or  affiliated  with the GMAC  Mortgage or their  affiliates.  Such  appraisals,
however,  will not establish that the Mortgaged  Properties provide assurance of
repayment of the Mortgage  Loans.  See "Risk  Factors-Adequacy  of the Mortgaged
Properties  as Security for the Mortgage  Loans"  herein.  The  appraiser may be
required to inspect the  property  and verify that it is in good  condition  and
that construction,  if new, has been completed.  In certain  circumstances,  the
appraiser is only  required to perform an exterior  inspection  of the property.
The  appraisal  is based on  various  factors,  including  the  market  value of
comparable homes and the cost of replacing the  improvements.  Each appraisal is
required to be dated no more than 180 days prior to the date of  origination  of
the  Mortgage  Loan;  provided,  that  depending  on the Credit Limit an earlier
appraisal may be utilized if such  appraisal was made not earlier than two years
prior to the date of origination of the mortgage loan and the related  appraiser
certifies  that the value of the related  mortgaged  property  has not  declined
since the date of the original  appraisal  or if a field  review or  statistical
property valuation is obtained. Title searches are undertaken in most cases, and
title  insurance is required on all Mortgage  Loans with Credit Limits in excess
of $100,000.

        Under the GMACM Home Equity Program, the Combined Loan-to-Value Ratio is
generally  calculated  by  reference to the lower of the  appraised  value as so
determined or the sales price,  if the Mortgage Loan is originated  concurrently
with the  origination of a first  mortgage  loan. In all other cases,  the value
used is generally the appraised value as so determined.

        Once all  applicable  employment,  credit and  property  information  is
received,  a determination  is made as to whether the  prospective  borrower has
sufficient monthly income available to meet the borrower's  monthly  obligations
on the proposed  mortgage loan and other  expenses  related to the home (such as
property taxes and hazard insurance) and other financial obligations  (including
debt  service on any  related  mortgage  loan  secured  by a senior  lien on the
related Mortgaged Property).  For qualification  purposes the monthly payment is
based  solely on the  payment  of  interest  only on the loan.  The Loan Rate in
effect from the origination date of a Mortgage Loan to the first adjustment date
generally will be lower,  and may be  significantly  lower,  than the sum of the
then applicable Index and Gross Margin.  The Mortgage Loans will not provide for
negative  amortization.  Payment of the full  outstanding  principal  balance at
maturity may depend on the borrower's  ability to obtain  refinancing or to sell
the Mortgaged Property prior to the maturity of the mortgage loan, and there can
be no assurance that such  refinancing will be available to the borrower or that
such a sale will be possible.

        The underwriting standards set forth in the GMACM Underwriting Guide may
be  varied in  appropriate  cases,  including  in  "limited"  or  "reduced  loan
documentation" mortgage loan programs.  Limited documentation programs generally
permit fewer  supporting  documents to be obtained or waive income,  appraisals,
asset and  employment  documentation  requirements,  and  limited  documentation
programs  generally  compensate  for  increased  credit risk by placing  greater
emphasis on either the review of the  property to be financed or the  borrower's
ability to repay the  Mortgage  Loan.  Generally,  in order to be eligible for a
reduced loan documentation  program, a borrower must have a good credit history,
and other compensating factors (such as a relatively low Combined  Loan-to-Value
Ratio,  or  other  favorable  underwriting  factors)  must  be  present  and the
borrower's  eligibility  for such program may be  determined  by use of a credit
scoring model.


                             THE SELLER AND SERVICER

GENERAL

         GMAC  Mortgage  Corporation  is the Seller and  Servicer for all of the
Mortgage  Loans.  The Seller is an indirect  wholly-owned  subsidiary of General
Motors  Acceptance  Corporation  and is one of  the  nation's  largest  mortgage
bankers.  The Seller is engaged in the mortgage banking business,  including the
origination, purchase, sale and servicing of residential loans.

         The Notes do not  represent  an  interest  in or an  obligation  of the
Seller or the Servicer.  The Seller's only obligations with respect to the Notes
will be pursuant to certain limited  representations  and warranties made by the
Seller or as otherwise provided herein.

         The Seller maintains its executive and principal  offices at 100 Witmer
Road, Horsham, Pennsylvania 19044. Its telephone number is (215) 682-1000.

         The Servicer will be  responsible  for servicing the Mortgage  Loans in
accordance with the its program guide and the terms of the Servicing  Agreement.
The Custodian will be The Bank of Maryland.

         Billing  statements for HELOCs are mailed monthly by the Servicer.  The
statement  details the monthly  activity on the related  HELOC and specifies the
minimum  payment due to the Servicer and the  available  credit line.  Notice of
changes  in the  applicable  Loan  Rate  are  provided  by the  Servicer  to the
Mortgagor with such statements. All payments are due by the applicable due date.

         For information  regarding foreclosure  procedures,  see "--Realization
Upon Defaulted  Loans" below.  Servicing and charge-off  policies and collection
practices  may  change  over time in  accordance  with the  Servicer's  business
judgment,  changes in the Servicer's  portfolio of real estate secured revolving
credit line loans that it  services  for its  clients  and  applicable  laws and
regulations, and other considerations.

COLLECTION AND OTHER SERVICING PROCEDURES

         The  Servicer  will make  reasonable  efforts to collect  all  payments
called for under the  Mortgage  Loans and will,  consistent  with the  Servicing
Agreement,  follow such collection procedures which shall be normal and usual in
its  general  mortgage  servicing  activities  with  respect to  mortgage  loans
comparable to the Mortgage Loans.  Consistent  with the foregoing,  the Servicer
may in its  discretion  waive  any  prepayment  charge  in  connection  with the
prepayment  of a  Mortgage  Loan or extend the due dates for  payments  due on a
Mortgage  Loan,  provided that the insurance  coverage for such Mortgage Loan or
any  coverage  provided  by  any  alternative  credit  enhancement  will  not be
adversely affected thereby.

         In  certain  instances  in which a Mortgage  Loan is in default  (or if
default is reasonably  foreseeable),  and if determined by the Servicer to be in
the best interests of the Enhancer and the Noteholders,  the Servicer may permit
certain  modifications of the Mortgage Loan or make forbearances on the Mortgage
Loan rather than proceeding with foreclosure or repossession (if applicable). In
making such determination, the loss that might result if such Mortgage Loan were
liquidated would be taken into account.  Such  modifications may have the effect
of reducing the Loan Rate or extending  the final  maturity date of the Mortgage
Loan.  Any such modified  Mortgage Loan may remain in the Trust Estate,  and the
reduction in collections  resulting from such modification may result in reduced
distributions  of  interest  (or  other  amounts)  on, or may  extend  the final
maturity of, the Notes.

         In  addition,  in certain  instances  in which a  Mortgagor  either (i)
requests an increase  in the credit  limit on the related  HELOC above the limit
stated  on the  Credit  Line  Agreement,  (ii)  requests  to place a lien on the
related  Mortgaged  Property senior to the lien of the related Mortgage Loan, or
(iii)  refinances  the senior lien resulting in a Combined  Loan-to-Value  Ratio
above the previous Combined Loan-to-Value Ratio for such loan, the Servicer will
have the option to purchase from the Issuer the related Mortgage Loan at a price
equal to the Repurchase Price.

         In any case in which Mortgaged  Property  subject to a Mortgage Loan is
being conveyed by the Mortgagor,  the Servicer shall in general be obligated, to
the  extent it has  knowledge  of such  conveyance,  to  exercise  its rights to
accelerate  the  maturity of such  Mortgage  Loan under any  due-on-sale  clause
applicable  thereto,  but only if the  exercise of such rights is  permitted  by
applicable  law and  only  to the  extent  it  would  not  adversely  affect  or
jeopardize coverage under any applicable credit enhancement arrangements. If the
Servicer is prevented from enforcing such  due-on-sale  clause under  applicable
law or if the  Servicer  determines  that it is  reasonably  likely that a legal
action would be instituted by the related Mortgagor to avoid enforcement of such
due-on-sale  clause, the Servicer will enter into an assumption and modification
agreement  with the  person  to whom  such  property  has been or is about to be
conveyed, pursuant to which such person will become liable under the Credit Line
Agreement subject to certain specified conditions. The original Mortgagor may be
released from liability on a Mortgage Loan if the Servicer shall have determined
in good faith that such  release will not  adversely  affect the ability to make
full and timely  collections on the related  Mortgage Loan. Any fee collected by
the  Servicer for  entering  into an  assumption  or  substitution  of liability
agreement will be retained by the Servicer as additional servicing compensation.
In  connection  with any such  assumption,  the Loan Rate  borne by the  related
Credit Line Agreement may not be altered.

         Mortgagors  may,  from time to time,  request  partial  releases of the
Mortgaged Properties,  easements, consents to alteration or demolition and other
similar  matters.  The Servicer may approve such a request if it has determined,
exercising its good faith business judgment in the same manner as it would if it
were the  owner of the  related  Mortgage  Loan,  that  such  approval  will not
adversely  affect the security for, and the timely and full  collectability  of,
the related Mortgage Loan. Any fee collected by the Servicer for processing such
request will be retained by the Servicer as additional servicing compensation.

         The  Servicer is  required  to maintain a fidelity  bond and errors and
omissions  policy with respect to its officers and  employees  and other persons
acting on behalf of the Servicer in  connection  with its  activities  under the
Servicing  Agreement.  The Servicer may be subject to certain restrictions under
the Servicing  Agreement  with respect to the  refinancing of a lien senior to a
Mortgage Loan secured by a lien on the related Mortgaged Property.

REALIZATION UPON DEFAULTED LOANS

         With  respect  to a  Mortgage  Loan  secured  by a lien on a  Mortgaged
Property in default,  the Servicer  will decide  whether to  foreclose  upon the
Mortgaged  Property or with  respect to any such  Mortgage  Loan,  write off the
principal  balance of the Mortgage Loan as a bad debt or take an unsecured note.
In connection with such decision,  the Servicer will,  following usual practices
in  connection  with  senior  and  junior  mortgage   servicing   activities  or
repossession  and  resale  activities,  estimate  the  proceeds  expected  to be
received  and the  expenses  expected  to be incurred  in  connection  with such
foreclosure  or  repossession  and  resale to  determine  whether a  foreclosure
proceeding or a  repossession  and resale is  appropriate.  To the extent that a
Mortgage  Loan  secured by a lien on a  Mortgaged  Property is junior to another
lien on the related Mortgaged  Property,  following any default thereon,  unless
foreclosure proceeds for such Mortgage Loan are expected to at least satisfy the
related senior mortgage loan in full and to pay foreclosure  costs, it is likely
that such  Mortgage  Loan will be  written  off as bad debt with no  foreclosure
proceeding.  See "Risk Factors--Special  Features of the Mortgage Loans" herein.
In the event that title to any Mortgaged  Property is acquired in foreclosure or
by deed in lieu of  foreclosure,  the deed or certificate of sale will be issued
to  the  Indenture   Trustee  or  to  its  nominee  on  behalf  of  Noteholders.
Notwithstanding  any such  acquisition of title and  cancellation of the related
Mortgage Loan, such Mortgage Loan secured by a lien on a Mortgaged  Property (an
"REO LOAN") will be considered for most purposes to be an  outstanding  Mortgage
Loan held in the Trust Estate until such time as the Mortgaged  Property is sold
and all  recoverable  Liquidation  Proceeds  and  Insurance  Proceeds  have been
received with respect to such defaulted Mortgage Loan (a "LIQUIDATED LOAN"). Any
income (net of expenses and fees and other than gains described  below) received
by the Servicer on such Mortgaged  Property,  prior to its  disposition  will be
deposited  in the  Custodial  Account upon receipt and will be available at such
time for making payments to Noteholders.

         With  respect  to a  Mortgage  Loan  secured  by a lien on a  Mortgaged
Property in default,  the Servicer may pursue  foreclosure (or similar remedies)
subject to any senior lien positions and certain other  restrictions  pertaining
to  junior  loans  concurrently  with  pursuing  any  remedy  for a breach  of a
representation  and warranty  made by the Seller.  However,  the Servicer is not
required to continue to pursue both such remedies if it determines that one such
remedy is more likely to result in a greater  recovery.  Upon the first to occur
of final liquidation and a repurchase or substitution  pursuant to a breach of a
representation  and warranty,  such Mortgage Loan will be removed from the Trust
Estate. The Servicer may elect to treat a defaulted Mortgage Loan as having been
finally  liquidated  if  substantially  all  amounts  expected to be received in
connection  therewith have been received.  Any additional  liquidation  expenses
relating to such Mortgage Loan  thereafter  incurred will be reimbursable to the
Servicer from any amounts otherwise payable to the Noteholders, or may be offset
by any subsequent  recovery  related to such Mortgage Loan.  Alternatively,  for
purposes of determining the amount of related Liquidation Proceeds to be paid to
Noteholders, the amount of any loss or the amount required to be drawn under any
applicable  form of credit  enhancement,  the  Servicer  may take  into  account
minimal  amounts of  additional  receipts  expected to be  received,  as well as
estimated additional  liquidation expenses expected to be incurred in connection
with such defaulted Mortgage Loan.

         The  Servicer  has the  option to  purchase  from the Trust  Estate any
defaulted  Mortgage Loan after 60 days at the Repurchase  Price.  If a defaulted
Mortgage  Loan or REO Loan is not so removed from the Trust Estate,  then,  upon
the final liquidation thereof, if a loss is realized which is not covered by any
applicable form of credit  enhancement or other insurance,  the Noteholders will
bear such loss.  However, if a gain results from the final liquidation of an REO
Loan which is not required by law to be remitted to the related  Mortgagor,  the
Servicer  will  be  entitled  to  retain  such  gain  as  additional   servicing
compensation.

DELINQUENCY AND LOSS EXPERIENCE OF THE SERVICER'S PORTFOLIO

         The following  tables summarize the delinquency and loss experience for
all home  equity  lines of  credit  loans  originated  by the  Seller.  The data
presented in the following tables is for  illustrative  purposes only, and there
is no assurance that the  delinquency  and loss experience of the Mortgage Loans
will be similar to that set forth below.

         The  information in the tables below has not been adjusted to eliminate
the effect of the  significant  growth in the size of the Servicer's  HELOC loan
portfolio  during  the  periods  shown.  Accordingly,  loss and  delinquency  as
percentages of aggregate principal balance of such HELOC loans serviced for each
period  would be higher than those  shown if certain of such home  equity  loans
were  artificially  isolated at a point in time and the  information  showed the
activity only with respect to such HELOC loans.



<TABLE>
<CAPTION>
                                 GMAC MORTGAGE CORPORATION DELINQUENCY EXPERIENCE


                                                    YEAR ENDED DECEMBER 31,
                                 ------------------------------------------------------------
                                                                                                  FOR THE EIGHT
                                                                                                   MONTHS ENDED
                                     1994             1995             1996            1997       AUGUST 31, 1998
                                     ----             ----             ----            ----       ---------------
<S>                              <C>             <C>             <C>             <C>             <C>    

Number of Accounts with
   Balances Managed ..........          8,280          11,577          17,344          20,159          23,044
Aggregate Amount .............   $276,617,622    $348,925,061    $496,073,600    $568,400,751    $617,815,357

Loan Balance of Mortgage Loans
   30-59 Days Past Due(1) ....   $  4,896,105    $  6,155,371    $  7,472,812    $  8,475,141    $  4,534,046
Loan Balance of Mortgage Loans
   60-89 Days Past Due(1) ....   $  1,118,243    $  1,147,721    $  1,052,747    $  1,169,433    $    989,780

Loan Balance of Mortgage Loans
   90+ Days Past Due(1) ......   $    684,166    $  1,114,707    $  2,018,333    $  2,008,257    $  1,737,621
Loan Balance of Mortgage Loans
   30+ Days Past Due(1) ......   $  6,698,514    $  8,417,799    $ 10,543,892    $ 11,652,831    $  7,261,447

Loan Balance of Mortgage Loans
   30+ Days Past Due as a
   Percentage of Aggregate
   Amount Outstanding(1) .....           2.42%           2.41%           2.13%           2.05%           1.18%

Foreclosures and Bankruptcies    $  3,382,048    $  2,647,576    $  2,808,028    $  3,533,381    $  3,283,302
Real Estate Owned ............   $    183,921    $  1,545,197    $  1,749,156    $  1,730,913    $    329,743

(1)  Contractually  past due excluding  loans in the process of foreclosure  and loans where the borrower has filed 
for bankruptcy.

</TABLE>


<TABLE>
<CAPTION>
                                     GMAC MORTGAGE CORPORATION LOSS EXPERIENCE

                                                    YEAR ENDED DECEMBER 31,
                                 ------------------------------------------------------------
                                                                                                  FOR THE EIGHT
                                                                                                  MONTHS ENDED
                                      1994            1995            1996            1997       AUGUST 31, 1998
                                      ----            ----            ----            ----       ---------------
<S>                              <C>             <C>             <C>             <C>             <C>    
Aggregate Amount
   Outstanding ................   $276,617,622    $348,925,061    $496,073,600    $568,400,751    $617,815,357
Net Charge-offs(1) ............   $    518,197    $    522,013    $  1,553,129    $  1,332,166    $    694,298
Net Charge-offs as a Percentage
   of Aggregate Amount
   Outstanding at Year-End ....           0.19%           0.15%           0.31%           0.23%           0.11%

(1) Net Charge-offs refers to writedowns on properties prior to liquidation and the actual liquidated  loss 
incurred on a mortgaged  property when sold net of recoveries.

</TABLE>


SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

         The  Servicing  Fees for each  Mortgage  Loan  are  payable  out of the
interest  payments on such Mortgage Loan. The weighted average  Servicing Fee as
of the Cut-Off Date will be  approximately  0.50% per annum.  The Servicing Fees
consist of (a) servicing  compensation payable to the Servicer in respect of its
servicing  activities  and (b)  other  related  compensation.  The  Servicer  is
obligated  to  pay  certain  ongoing  expenses  associated  with  its  servicing
activities and incurred by the Servicer in connection with its  responsibilities
under the Servicing Agreement.

                                   THE ISSUER

         The GMACM  Revolving  Home Equity Loan Trust 1998-2 is a business trust
established  under the laws of the State of  Delaware,  and will be created  and
governed  by a Trust  Agreement  dated as of  September  25,  1998,  between the
Depositor and the Owner Trustee,  for the purposes  described in this Prospectus
Supplement.  The Trust Agreement will  constitute the "governing  instrument" of
the Issuer under the laws of the State of Delaware  relating to business trusts.
The Issuer will not engage in any activity  other than (i) acquiring and holding
the Mortgage Loans and the other assets comprising the Trust Estate and proceeds
therefrom, (ii) issuing the Notes and the Certificates, (iii) making payments on
the Notes and the  Certificates  and (iv) engaging in other  activities that are
necessary,  suitable or convenient to accomplish the foregoing or are incidental
thereto or connected therewith.

         The Issuer's  principal  offices are at Rodney Square North, 1100 North
Market Street, Wilmington,  Delaware 19890, in care of Wilmington Trust Company,
as Owner Trustee.


                                THE OWNER TRUSTEE

         Wilmington  Trust Company is the Owner Trustee.  The Owner Trustee is a
Delaware  banking  corporation,   and  its  principal  offices  are  located  in
Wilmington, Delaware.

         Neither the Owner Trustee nor any director,  officer or employee of the
Owner Trustee will be under any  liability to the Issuer or the  Securityholders
for taking any  action or for  refraining  from the taking of any action in good
faith pursuant to the Trust Agreement, or for errors in judgment; provided, that
none of the Owner Trustee or any director,  officer or employee  thereof will be
protected  against any  liability  that would  otherwise be imposed upon them by
reason of their willful malfeasance,  bad faith or negligence in the performance
of their duties,  or by reason of their reckless  disregard of their obligations
and duties under the Trust  Agreement.  All persons into which the Owner Trustee
may be merged or with which it may be consolidated, or any entity resulting from
such merger or  consolidation,  will be the  successor  Owner  Trustee under the
Trust Agreement.

         The commercial  bank or trust company serving as Owner Trustee may have
normal  banking  relationships  with the  Depositor,  the  Seller  and/or  their
respective affiliates.

         The Owner  Trustee may resign at any time, in which event the Indenture
Trustee will be obligated to appoint a successor  owner  trustee as set forth in
the Trust Agreement and the Indenture. The Indenture Trustee may also remove the
Owner  Trustee if the Owner  Trustee  ceases to be  eligible to continue as such
under the  Trust  Agreement  or if the Owner  Trustee  becomes  insolvent.  Upon
becoming aware of such circumstances, the Indenture Trustee will be obligated to
appoint a successor  Owner Trustee  after  consultation  with the Servicer.  Any
resignation or removal of the Owner Trustee and appointment of a successor Owner
Trustee will not become  effective  until  acceptance of the  appointment by the
successor Owner Trustee.


                              THE INDENTURE TRUSTEE

         Norwest Bank  Minnesota,  National  Association,  will be the Indenture
Trustee under the Indenture.  The principal offices of the Indenture Trustee are
located  at  Norwest  Center,  Sixth  and  Marquette,   Minneapolis,   Minnesota
55479-0070, with administrative offices located in Columbia, Maryland.

         The commercial bank or trust company  serving as Indenture  Trustee may
have normal banking  relationships  with the Depositor,  the Seller and/or their
respective affiliates.

         The Indenture  Trustee may resign at any time, in which event the Owner
Trustee will be obligated to appoint a successor  indenture trustee as set forth
in the  Indenture.  The Owner  Trustee  as set forth in the  Indenture  may also
remove the Indenture  Trustee if the Indenture  Trustee ceases to be eligible to
continue  as such  under  the  Indenture  or if the  Indenture  Trustee  becomes
insolvent. Upon becoming aware of such circumstances,  the Owner Trustee will be
obligated to appoint a successor  Indenture Trustee after  consultation with the
Servicer.  If so specified in the Indenture,  the Indenture  Trustee may also be
removed at any time by the  Enhancer or by the  holders of a majority  principal
balance of the Notes.  Any  resignation or removal of the Indenture  Trustee and
appointment of a successor  Indenture  Trustee will not become  effective  until
acceptance of the appointment by the successor Indenture Trustee.


                                  THE ENHANCER

         The following  information  has been supplied by Enhancer for inclusion
in this Prospectus  Supplement.  No  representation  is made by the Seller,  the
Depositor,   the  Servicer,  the  Owner  Trustee,  the  Indenture  Trustee,  the
Underwriter  or  any of  their  respective  affiliates  as to  the  accuracy  or
completeness of such information.

         The  Enhancer  is a  Wisconsin-domiciled  stock  insurance  corporation
regulated  by the  Office  of the  Commissioner  of  Insurance  of the  State of
Wisconsin  and  licensed to do business in 50 states,  the District of Columbia,
the  Commonwealth  of  Puerto  Rico and Guam.  The  Enhancer  primarily  insures
newly-issued  municipal and structured  finance  obligations.  The Enhancer is a
wholly-owned  subsidiary of Ambac Financial Group, Inc. (formerly AMBAC Inc.), a
100% publicly-held company. Moody's, Standard & Poor's and Fitch IBCA, Inc. have
each assigned a triple-A claims-paying ability rating to the Enhancer.

         The  consolidated   financial   statements  of  the  Enhancer  and  its
subsidiaries  as of December  31, 1997 and  December  31, 1996 and for the three
years ended  December 31, 1997 prepared in accordance  with  generally  accepted
accounting  principles,  included  in the  Annual  Report  on Form 10-K of Ambac
Financial  Group,  Inc.  (which  was  filed  with the  Securities  and  Exchange
Commission (the  "COMMISSION")  on March 31, 1998;  Commission File No. 1-10777)
and the consolidated  financial  statements of the Enhancer and its subsidiaries
as of June 30, 1998 and for the periods  ending June 30, 1998 and June 30, 1997,
included in the Quarterly Report on Form 10-Q of Ambac Financial Group, Inc. for
the Period  ended June 30, 1998 (which was filed with the  Commission  on August
14, 1998) are hereby  incorporated by reference into this Prospectus  Supplement
and shall be deemed to be a part hereof.  Any statement  contained in a document
incorporated  herein  by  reference  shall be  modified  or  superseded  for the
purposes of this Prospectus  Supplement to the extent that a statement contained
herein by reference  herein also  modified or  supersedes  such  statement.  Any
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute a part of this Prospectus Supplement.

         All financial statements of the Enhancer and its subsidiaries  included
in documents filed by Ambac Financial Group,  Inc. with the Commission  pursuant
to Section 13(a),  13(c), 14 or 15(d) of the Securities Exchange Act of 1934, as
amended,  subsequent to the date of this Prospectus  Supplement and prior to the
termination of the offering of the Term Notes shall be deemed to be incorporated
by reference  into this  Prospectus  Supplement and to be a part hereof from the
respective dates of filing such documents.

         The following table sets forth the capitalization of the Enhancer as of
December  31,  1995,  December  31,  1996,  December 31, 1997 and June 30, 1998,
respectively, in conformity with generally accepted accounting principles.


<TABLE>
<CAPTION>
                                            AMBAC ASSURANCE CORPORATION
                                         CONSOLIDATED CAPITALIZATION TABLE
                                               (DOLLARS IN MILLIONS)

                                                   DECEMBER 31,     DECEMBER 31,   DECEMBER 31,      JUNE 30,
                                                       1995             1996           1997            1998
                                                   ------------     ------------   ------------      --------
                                                                                                    (UNAUDITED)
                                                                                                     --------- 
<S>                                                <C>              <C>            <C>              <C>    

Unearned premiums ................................   $  906           $  995          $1,184          $1,228
Other liabilities ................................      295              259             562             657
                                                     ------           ------          ------          ------
                                                     $1,201           $1,254          $1,746          $1,885
                                                     ------           ------          ------          ------
Stockholder's equity(1)                                                                              
    Common stock .................................   $   82           $   82          $   82          $   82
    Additional paid-in capital ...................      481              515             521             526
    Accumulated other comprehensive income .......       87               66             118             124
    Retained earnings ............................      907              992           1,180           1,290
                                                     ------           ------          ------          ------
Total stockholder's equity .......................   $1,557           $1,655          $1,901          $2,022
                                                     ------           ------          ------          ------
Total liabilities and stockholders' equity .......   $2,758           $2,909          $3,647          $3,907
                                                     ======           ======          ======          ======
- ----------

(1)      Components  of  stockholder's  equity  have  been  restated  for all  periods  presented  to  reflect
         "Accumulated  other  comprehensive  income" in accordance with the Statement of Financial  accounting
         Standards No. 130 "Reporting Comprehensive Income" adopted by the Enhancer effective January 1, 1998.
         As this new standard only requires additional  information in the financial  statements,  it does not
         affect the Enhancer's financial position or results of operations.
</TABLE>


         For additional financial information  concerning the Enhancer,  see the
audited and  unaudited  financial  statements  of the Enhancer  incorporated  by
reference   herein.   Copies  of  the  financial   statements  of  the  Enhancer
incorporated by reference and copies of the Enhancer's  annual statement for the
year ended December 31, 1997 prepared in accordance  with  statutory  accounting
standards are available,  without charge, from the Enhancer.  The address of the
Enhancer's  administrative offices and its telephone number are One State Street
Plaza, 17th Floor, New York, New York 10004 and (212) 668-0340.

         The Enhancer  makes no  representation  regarding the Term Notes or the
advisability  of  investing  in the  Term  Notes  and  makes  no  representation
regarding,  nor has it  participated  in the  preparation  of,  this  Prospectus
Supplement  other than the  information  supplied by the Enhancer and  presented
under the headings  "Description  of the Policy" and "The  Enhancer"  and in the
financial statements incorporated herein by reference.

         Each rating of the  Enhancer  should be  evaluated  independently.  The
ratings  reflect  the  respective  rating  agency's  current  assessment  of the
creditworthiness  of the  Enhancer and its ability to pay claims on its policies
of  insurance.  Any  further  explanation  as to the  significance  of the above
ratings may be obtained only from the applicable rating agency.

         The above ratings are not recommendations to buy, sell or hold the Term
Notes,  and such ratings may be subject to revision or withdrawal at any time by
the rating  agencies.  Any downward  revision or  withdrawal of any of the above
ratings may have an adverse  effect on the market  price of the Term Notes.  The
Enhancer  does not  guaranty  the  market  price of the Term  Notes  nor does it
guaranty that the ratings on the Term Notes will not be revised or withdrawn.


                          DESCRIPTION OF THE SECURITIES

GENERAL

         The Notes will be issued pursuant to an Indenture dated as of September
25, 1998, between the Issuer and Norwest Bank Minnesota,  National  Association,
as Indenture  Trustee.  The  Certificates  will be issued  pursuant to the Trust
Agreement.   The  following   summaries   describe  certain  provisions  of  the
Securities, the Indenture and the Trust Agreement. Such summaries do not purport
to be complete and are subject to, and qualified in their  entirety by reference
to, the provisions of the applicable  agreements.  Only the Term Notes are being
offered hereby.

         The Notes will be secured by the Trust Estate, which will be pledged by
the Issuer to the Indenture Trustee pursuant to the Indenture.  The Trust Estate
will consist of,  without  limitation,  (i) the Mortgage  Loans  (including  all
Additional  Balances and any  Subsequent  Mortgage  Loans),  (ii) all amounts on
deposit in the Custodial  Account,  the Note Payment  Account,  the Distribution
Account,  the Capitalized  Interest  Account,  the  Pre-Funding  Account and the
Funding Account, (iii) the Policy and (iv) all proceeds of the foregoing.

         The Variable  Funding Notes will be issued to the Seller.  The Variable
Funding  Balance will be increased from time to time until the  commencement  of
the Rapid Amortization  Period in consideration for Additional  Balances and, in
some  cases,  Subsequent  Mortgage  Loans  sold  to  the  Issuer,  if  Principal
Collections  in  respect  of the  related  Collection  Period  (and,  during the
Revolving  Period,  funds on deposit in the Funding Account) are insufficient or
unavailable to cover the full consideration  therefor.  In addition,  the Seller
may, at its option,  sell  Subsequent  Mortgage Loans to the Issuer from time to
time  until  the   commencement  of  the  Managed   Amortization   Period.   The
consideration  for any such sale will be, after the  application of amounts,  if
any, on deposit in the Funding  Account,  an  increase in the  Variable  Funding
Balance.  Notwithstanding any of the foregoing, the Variable Funding Balance may
not exceed the Maximum Variable Funding Balance. Initially, the Variable Funding
Balance will be zero.

BOOK-ENTRY NOTES

         The Term Notes will initially be issued as Book-Entry  Notes. Term Note
Owners may elect to hold their Term Notes through DTC in the United  States,  or
Cedel or Euroclear  in Europe,  if they are  Participants  of such  systems,  or
indirectly  through  organizations  that are  Participants in such systems.  The
Book-Entry  Notes  will be  issued  in one or more  securities  that  equal  the
aggregate Term Note Balance of the Term Notes,  and will initially be registered
in the name of Cede & Co.,  the nominee of DTC.  Cedel and  Euroclear  will hold
omnibus positions on behalf of their Participants through customers'  securities
accounts in the names of Cedel and  Euroclear  on the books of their  respective
depositaries,  which in turn will hold such  positions in customers'  securities
accounts in the depositaries' names on the books of DTC. Investors may hold such
beneficial   interests  in  the  Book-Entry   Notes  in  minimum   denominations
representing  Term Note Balances of $25,000 and in integral  multiples of $1,000
in excess  thereof.  Except as  described  below,  no Term  Note  Owner  will be
entitled to receive a physical  certificate  representing such security (each, a
"DEFINITIVE  NOTE").  Unless  and  until  Definitive  Notes  are  issued,  it is
anticipated  that the only  "Holder"  of the Term Notes  will be Cede & Co.,  as
nominee of DTC. Term Note Owners will not be "Holders" or  "Noteholders" as such
terms are used in the Indenture.

         A Term Note Owner's  ownership of a Book-Entry Note will be recorded on
the records of the brokerage firm, bank,  thrift  institution or other financial
intermediary  (each, a "FINANCIAL  INTERMEDIARY")  that maintains such Term Note
Owner's  account  for  such  purpose.  In  turn,  the  Financial  Intermediary's
ownership of such Book-Entry Notes will be recorded on the records of DTC (or of
a  Participating  firm that acts as agent for the  Financial  Intermediary,  the
interest  of which will in turn be  recorded on the records of DTC, if such Term
Note Owner's Financial Intermediary is not a DTC Participant, and on the records
of Cedel or Euroclear, as appropriate).

         Term Note Owners will receive all payments of principal of and interest
on the Term Notes from the Indenture  Trustee through DTC and DTC  Participants.
While the Term Notes are outstanding  (except under the circumstances  described
below),  under the rules,  regulations and procedures creating and affecting DTC
and its  operations  (the  "DTC  RULES"),  DTC is  required  to make  book-entry
transfers  among  Participants  on whose behalf it acts with respect to the Term
Notes and is required  to receive and  transmit  payments  of  principal  of and
interest on the Term Notes.  Participants and Indirect  Participants  with which
Term Note Owners have accounts with respect to Term Notes are similarly required
to make book-entry transfers and receive and transmit such payments on behalf of
their respective Term Note Owners.  Accordingly,  although Term Note Owners will
not possess  physical  certificates,  the DTC Rules provide a mechanism by which
Term Note  Owners  will  receive  payments  and will be able to  transfer  their
interests.

         Term Note Owners will not receive or be entitled to receive  Definitive
Notes  representing their respective  interests in the Term Notes,  except under
the limited circumstances described below. Unless and until Definitive Notes are
issued,  Term Note Owners that are not  Participants  may transfer  ownership of
their  Term  Notes  only  through  Participants  and  Indirect  Participants  by
instructing  such  Participants  and Indirect  Participants to transfer the Term
Notes, by book-entry transfer,  through DTC for the account of the purchasers of
such Term Notes,  which  account is  maintained  with the related  Participants.
Under the DTC Rules and in accordance with DTC's normal procedures, transfers of
ownership  of the Term Notes will be executed  through  DTC, and the accounts of
the respective Participants at DTC will be debited and credited.  Similarly, the
Participants and Indirect  Participants will make debits or credits, as the case
may be, on their  records  on behalf of the  selling  and  purchasing  Term Note
Owners.

         Under a book-entry format, Term Note Owners of the Book-Entry Notes may
experience some delay in their receipt of payments,  since such payments will be
forwarded by the Indenture  Trustee to Cede & Co.  Payments with respect to Term
Notes held through  Cedel or Euroclear  will be credited to the cash accounts of
Cedel  Participants  or Euroclear  Participants  in accordance with the relevant
system's rules and procedures, to the extent received by the related Depositary.
Such  payments  will be subject to tax  reporting in  accordance  with  relevant
United  States tax laws and  regulations.  Because DTC can only act on behalf of
Financial Intermediaries,  the ability of a Term Note Owner to pledge Book-Entry
Notes to persons or entities that do not  participate in the Depositary  system,
or otherwise take actions in respect of such  Book-Entry  Notes,  may be limited
due to the lack of physical certificates for such Book-Entry Notes. In addition,
the  issuance  of the Term Notes in  book-entry  form may  reduce the  liquidity
thereof in the  secondary  market,  since  certain  potential  investors  may be
unwilling  to  purchase   securities  for  which  they  cannot  obtain  physical
certificates.

         DTC has advised the Indenture Trustee that, unless and until Definitive
Notes are issued,  DTC will take any action permitted to be taken by the holders
of the Book-Entry Notes under the Indenture only at the direction of one or more
Financial  Intermediaries  to the DTC accounts of which the Book-Entry Notes are
credited,  to the  extent  that such  actions  are taken on behalf of  Financial
Intermediaries the holdings of which include such Book-Entry Notes. Cedel or the
Euroclear Operator,  as the case may be, will take any other action permitted to
be  taken  by  Term  Note  Owners  under  the  Indenture  on  behalf  of a Cedel
Participant or Euroclear  Participant only in accordance with its relevant rules
and  procedures  and subject to the ability of the related  Depositary to effect
such actions on its behalf through DTC.

         Definitive  Notes will be issued to Term Note Owners or their nominees,
rather than to DTC, if (a) the Indenture  Trustee  determines that the DTC is no
longer willing,  qualified or able to properly discharge its responsibilities as
nominee and depository  with respect to the  Book-Entry  Notes and the Indenture
Trustee is unable to locate a qualified  successor,  (b) the  Indenture  Trustee
elects  to  terminate  the  book-entry  system  through  DTC  or (c)  after  the
occurrence  of an Event of  Default,  Term Note Owners  representing  Percentage
Interests  aggregating at least a majority of the Term Note Balances of the Term
Notes advise DTC through the Financial  Intermediaries  and the DTC Participants
in writing that the  continuation  of the  book-entry  system  through DTC (or a
successor thereto) is no longer in the best interests of Term Note Owners.

         Upon the occurrence of any of the events  described in the  immediately
preceding  paragraph,  the Indenture Trustee will be required to notify all Term
Note Owners of the occurrence of such event and the availability  through DTC of
Definitive  Notes.   Upon  surrender  by  DTC  of  the  global   certificate  or
certificates   representing   the   Book-Entry   Notes  and   instructions   for
re-registration,  the Indenture  Trustee will issue and authenticate  Definitive
Notes,  and thereafter the Indenture  Trustee will recognize the holders of such
Definitive Notes as "Holders" and "Noteholders" under the Indenture.

         Although  DTC,  Cedel  and  Euroclear  have  agreed  to  the  foregoing
procedures  in order to  facilitate  transfers  of Term Notes  between and among
Participants  of DTC, Cedel and  Euroclear,  they will be under no obligation to
perform or continue  to perform  such  procedures,  and such  procedures  may be
discontinued at any time. See "Risk  Factors--Book-Entry  Registration" and "The
Agreements--Book-Entry Securities" in the Prospectus.

PAYMENTS ON THE NOTES

         Payments  on the Notes  will be made by the  Indenture  Trustee  or the
Paying  Agent on the 18th day of each  month or,  if such day is not a  Business
Day, then the next succeeding Business Day, commencing in October 1998. Payments
on the Notes  will be made to the  persons  in the names of which such Notes are
registered  at the close of business on the day prior to each  Payment Date (or,
in the case of the Term Notes, if the Term Notes are no longer Book-Entry Notes,
at the related Record Date). See "The Agreements--Book-Entry  Securities" in the
Prospectus.  Payments  will be made by check or money order mailed (or, upon the
request  of  a  Holder  of  Notes  having  denominations  aggregating  at  least
$1,000,000, by wire transfer or otherwise) to the address of the person entitled
thereto (which,  in the case of Book-Entry Notes, will be DTC or its nominee) as
it appears on the Note Register,  in the amounts  calculated as described herein
on the related  Determination Date. However, the final payment in respect of the
Notes will be made only upon presentation and surrender thereof at the office or
the agency of the Indenture  Trustee  specified in the notice to  Noteholders of
such final  payment.  A  "BUSINESS  DAY" is any day other than (i) a Saturday or
Sunday or (ii) a day on which banking  institutions  in the States of Minnesota,
Pennsylvania,  New York,  Maryland or Delaware are required or authorized by law
or  government  decree to be closed.  The "PAYING  AGENT" will  initially be the
Indenture Trustee.

INTEREST PAYMENTS ON THE NOTES

         Interest payments will be made on the Notes on each Payment Date at the
Note Rate for the related Interest Period,  subject to the limitations set forth
below, which may result in Interest Shortfalls.

         However,  on any Payment  Date for which the related Note Rate has been
determined pursuant to clause (ii) of the definition of Note Rate, the excess of
(a) the  amount of  interest  that would  have  accrued on the Notes  during the
related  Interest Period had such amount been determined  pursuant to clause (i)
of the  definition of Note Rate (but not at a rate in excess of 14.5% per annum)
over (b) the interest  actually accrued on the Notes during such Interest Period
(such excess, an "INTEREST SHORTFALL") will accrue interest at the Note Rate (as
adjusted from time to time) and will be paid on subsequent  Payment Dates to the
extent funds are available therefor.  Interest Shortfalls will not be covered by
the Policy and may remain unpaid on the Final Payment Date.

         The "NET LOAN RATE" will be,  with  respect to any  Payment  Date,  the
weighted  average of (i) the Loan Rates on the HELOCs and (ii) the Loan Rates on
the HELs,  in each case as of the first day of the  calendar  month in which the
related Interest Period begins,  net of the premium rate on the Policy, the rate
of the fee of each of the Servicer, the Owner Trustee and the Indenture Trustee,
and, beginning on the thirteenth  Payment Date, 50 basis points,  adjusted to an
effective  rate  reflecting  interest  calculated on the basis of a 360-day year
assumed to consist of twelve 30-day months.

         Interest on the Notes in respect of any Payment Date will accrue during
the related  Interest  Period on the basis of the actual  number of days in such
Interest  Period  and a 360-day  year.  Interest  payments  on the Notes will be
funded from Interest  Collections on the Mortgage Loans and, if necessary,  from
draws on the Policy.

         All interest  payments on the Notes in respect of any Payment Date will
be allocated to the Term Notes and the Variable  Funding Notes pro rata based on
their respective  interest  accruals.  The interest rate on the Variable Funding
Notes for any  Payment  Date  shall  not  exceed  the Note Rate for the  related
Interest Period.

         On each  Payment  Date,  LIBOR  will be  established  by the  Indenture
Trustee. As to any Interest Period,  "LIBOR" will equal, for any Interest Period
other than the first Interest Period, the rate for United States dollar deposits
for one month that  appears on the  Telerate  Screen Page 3750 as of 11:00 a.m.,
London, England time, on the second LIBOR Business Day prior to the first day of
such Interest  Period.  With respect to the first  Interest  Period,  LIBOR will
equal the rate for United States  dollar  deposits for one month that appears on
the Telerate Screen Page 3750 as of 11:00 a.m., London,  England time, two LIBOR
Business  Days prior to the Closing  Date.  If such rate does not appear on such
page (or such other page as may replace  such page on such  service,  or if such
service  is no longer  offered,  such  other  service  for  displaying  LIBOR or
comparable  rates as may be reasonably  selected by the Indenture  Trustee after
consultation with the Servicer), the rate will be the Reference Bank Rate. If no
such  quotations can be obtained and no Reference Bank Rate is available,  LIBOR
will be LIBOR applicable to the preceding Payment Date.

         "TELERATE  PAGE  3750"  means the  display  page so  designated  on the
Telerate  Service (or such other page as may replace  page 3750 on such  service
for the purpose of displaying London interbank offered rates of major banks). If
such rate does not appear on such page (or such other page as may  replace  such
page on such  service,  or if such  service  is no longer  offered,  such  other
service  for  displaying  LIBOR or  comparable  rates as may be  selected by the
Indenture Trustee after  consultation  with the Servicer),  the rate will be the
Reference Bank Rate.

         The "REFERENCE BANK RATE" will be, with respect to any Interest Period,
as follows:  the arithmetic mean (rounded upwards, if necessary,  to the nearest
one  sixteenth of one  percent) of the offered  rates for United  States  dollar
deposits  for one month  which are  offered by the  Reference  Banks as of 11:00
a.m., London,  England time, on the second LIBOR Business Day prior to the first
day of such Interest Period to prime banks in the London  interbank market for a
period of one month in amounts approximately equal to the sum of the outstanding
Note  Balance of the Notes;  provided,  that at least two such  Reference  Banks
provide such rate. If fewer than two offered rates  appear,  the Reference  Bank
Rate will be the arithmetic  mean of the rates quoted by one or more major banks
in New York City,  selected by the Indenture Trustee after consultation with the
Servicer,  as of 11:00  a.m.,  New York  time,  on such  date for  loans in U.S.
Dollars  to  leading  European  Banks  for a  period  of one  month  in  amounts
approximately  equal to the  aggregate  Note  Balance of the  Notes.  If no such
quotations  can be obtained,  the Reference Bank Rate will be the Reference Bank
Rate applicable to the preceding Interest Period.

         "LIBOR  BUSINESS  DAY"  means any day other  than (i) a  Saturday  or a
Sunday  or (ii) a day on  which  banking  institutions  in the  city of  London,
England are required or authorized by law to be closed.

         The  establishment of LIBOR as to each Interest Period by the Indenture
Trustee  and  the  Indenture  Trustee's  calculation  of the  rate  of  interest
applicable to the Notes for the related  Interest Period will, in the absence of
manifest error, be final and binding.

CAPITALIZED INTEREST ACCOUNT

         On the Closing Date,  if required by the Enhancer,  a cash deposit will
be made into the Capitalized  Interest  Account from the proceeds of the sale of
the Term  Notes.  On each  Payment  Date  during  the  Pre-Funding  Period,  the
Indenture  Trustee will transfer from the  Capitalized  Interest  Account to the
Note Payment Account an amount equal to the Capitalized Interest Requirement, if
any, for such Payment Date.

         The "CAPITALIZED  INTEREST  REQUIREMENT"  will be, with respect to each
Payment Date during the Pre-Funding Period, the excess, if any of (i) the sum of
(A) the amount of interest  accrued at the Note Rate on the amount on deposit in
the Pre-Funding  Account as of the preceding  Payment Date (or as of the Closing
Date,  in the case of the first Payment Date) and (B) the amount of fees paid to
the Enhancer,  the Owner Trustee and the Indenture  Trustee over (ii) the amount
of reinvestment earnings on funds on deposit in the Pre-Funding Account.

         On the Payment Date following the end of the  Pre-Funding  Period,  the
Indenture  Trustee will  distribute  to the Seller any amounts  remaining in the
Capitalized Interest Account after taking into account withdrawals  therefrom on
such Payment Date. The  Capitalized  Interest  Account will be closed  following
such payment.

PRINCIPAL PAYMENTS ON THE NOTES

         No principal will be payable on the Notes during the Revolving  Period.
On each Payment Date during the Managed Amortization  Period,  principal will be
payable on the Notes in an amount  equal to Net  Principal  Collections  for the
related  Collection  Period. On each Payment Date during the Rapid  Amortization
Period,  principal  will be payable on the Notes in an amount equal to Principal
Collections for the related Collection Period. In addition, on each Payment Date
following  the end of the  Revolving  Period,  to the extent of funds  available
therefor,  Noteholders will be entitled to receive certain additional amounts to
be applied in reduction of the related Note Balances equal to  Liquidation  Loss
Amounts, as described herein.

         All  principal  payments due and payable on the Notes will be allocated
to the  Term  Notes  and the  Variable  Funding  Notes  pro  rata  based  on the
outstanding  principal  balances  thereof  until paid in full.  In no event will
principal  payments  on the Notes on any Payment  Date  exceed the related  Note
Balance thereof on such Payment Date. On the Final Payment Date,  principal will
be due and payable on the Notes in an amount  equal to the related  Note Balance
remaining outstanding on such Payment Date.

PRIORITY OF DISTRIBUTIONS

         On each  Payment  Date,  from  amounts  withdrawn  from  the  Custodial
Account, the following payments will be made in the following order of priority:

         (i)        to the Note Payment  Account,  for payment to the Holders of
the Term  Notes and the  Variable  Funding  Notes,  pro rata,  interest  for the
related Interest Period at the Note Rate on the related Note Balance immediately
prior to such Payment Date, other than any Interest Shortfalls;

         (ii)      during the Amortization Periods, to the Note Payment Account,
for payment to the Holders of the Term Notes and the Variable Funding Notes, pro
rata, the Principal Distribution Amount for such Payment Date;

         (iii)      to the  Enhancer,  the amount of the premium for the Policy,
with interest thereon, as provided in the insurance  agreement,  dated as of the
Closing Date, among the Enhancer,  the Seller, the Depositor,  the Servicer, the
Indenture Trustee and the Issuer (the "INSURANCE AGREEMENT");

         (iv)       to the Enhancer, to reimburse it for prior draws made on the
Policy, with interest thereon, as provided in the Insurance Agreement;

         (v)        during the Revolving  Period,  to the Funding  Account,  the
amount (but not in excess of the amount,  if any, of Excess Spread) necessary to
be applied on such  Payment Date so that the  Outstanding  Overcollateralization
Amount for such Payment Date is not less than the  Overcollateralization  Target
Amount;

         (vi)      during the Amortization Periods, to the Note Payment Account,
the amount (but not in excess of the amount, if any, of Excess Spread) necessary
to be applied on such  Payment Date for payment to the Holders of the Term Notes
and  the  Variable   Funding   Notes,   pro  rata,   so  that  the   Outstanding
Overcollateralization  Amount  for  such  Payment  Date  is not  less  than  the
Overcollateralization Target Amount;

         (vii)     to the Enhancer, any other amounts owed the Enhancer pursuant
to the Insurance Agreement;

         (viii)     to the Note Payment  Account,  for payment to the Holders of
the Term Notes and the Variable Funding Notes, pro rata, any Interest Shortfalls
not  previously  paid,  together  with  interest  thereon  at the Note  Rate (as
adjusted from time to time),  based on the amount  remaining unpaid with respect
thereto;

         (ix)       during the Amortization  Periods,  to the Indenture Trustee,
certain other amounts owing to the
Indenture Trustee pursuant to the Indenture to the extent remaining unpaid; and

         (x)        any  remaining  amount,  to the  Distribution  Account,  for
distribution to the  Certificateholders  (or, under certain circumstances during
the Revolving  Period,  to the Funding  Account in connection  with the optional
removal of certain Mortgage Loans);

provided,  that on the Final  Payment  Date,  the amount to be paid  pursuant to
clause  (ii)  above  will be equal to the sum of the Term Note  Balance  and the
Variable Funding Balance immediately prior to such Payment Date. For purposes of
the  foregoing,  the Note  Balance of the Notes on each  Payment Date during the
Amortization  Periods will be reduced by the pro rata  portion  allocable to the
related Notes of all Liquidation Loss Amounts for such Payment Date, but only to
the extent  that such  Liquidation  Loss  Amounts are not  otherwise  covered by
payments  made  pursuant to clause (ii) above or by a draw on the Policy and the
Outstanding  Overcollateralization  Amount for such Payment Date is zero. In the
event of any such reduction of the Note Balance of the Notes,  the amount of the
principal  reductions  allocated to the Notes will be payable to the Noteholders
on later  Payment Dates only to the extent of any excess  cashflow  remaining on
such later Payment Dates.

         "AGGREGATE  BALANCE  DIFFERENTIAL"  means,  with respect to any Payment
Date and any Variable  Funding Note, the sum of the Balance  Differentials  that
have been added to the Variable  Funding  Balance of such Variable  Funding Note
prior to such Payment Date.  "BALANCE  DIFFERENTIAL"  means, with respect to any
Payment Date,  the amount,  if any, by which the sum of the aggregate  Principal
Balance  of all  Subsequent  Mortgage  Loans and the  amount  of any  Additional
Balances  transferred to the Trust Estate during the related  Collection  Period
exceeds the Principal Collections for the previous Collection Period.

         "EXCESS SPREAD" means, with respect to any Payment Date, the excess, if
any, of (i) Interest Collections for the related Collection Period over (ii) the
sum of the related  Servicing  Fee and the amounts  specified in clauses (i) and
(iii) above for such Payment Date.

         "LIQUIDATION  LOSS  AMOUNT"  means,  with  respect  to  any  Liquidated
Mortgage  Loan,  the  unrecovered  Principal  Balance  thereof at the end of the
related  Collection  Period in which  such  Mortgage  Loan  became a  Liquidated
Mortgage Loan, after giving effect to the Net Liquidation Proceeds in connection
therewith.

         "LIQUIDATED MORTGAGE LOAN" means, with respect to any Payment Date, any
Mortgage  Loan in respect of which the Servicer has  determined,  in  accordance
with the servicing procedures  specified in the Servicing  Agreement,  as of the
end of the related Collection Period that substantially all Liquidation Proceeds
it reasonably expects to recover, if any, with respect to the disposition of the
related Mortgaged Property have been recovered.

         A "MANAGED  AMORTIZATION  EVENT" will be deemed to occur on any date on
which  the  amount  on  deposit  in  the  Funding   Account  equals  or  exceeds
$10,000,000.

         "NOTE BALANCE" means the Term Note Balance and/or the Variable  Funding
Balance, as the context requires.

         "OVERCOLLATERALIZATION  TARGET  AMOUNT" will be, as to any Payment Date
prior to the thirtieth  (30th) Payment Date, an amount equal to at least 1.7% of
the Note Balance,  and thereafter will be adjusted from time to time pursuant to
the terms of the Indenture.

         "PRINCIPAL  DISTRIBUTION AMOUNT" means, for any Payment Date (i) during
the Revolving Period,  zero, (ii) during the Managed  Amortization  Period,  Net
Principal Collections, and (iii) during the Rapid Amortization Period, Principal
Collections; provided, that on any Payment Date during the Amortization Periods,
the  Principal  Distribution  Amount  shall also  include an amount equal to the
Liquidation Loss Amounts for such Payment Date.

         A  "RAPID  AMORTIZATION  EVENT"  will  be  deemed  to  occur  upon  the
occurrence of any one of the following events:

         (a)       the failure on the part of the Seller (i) to make any payment
or deposit required to be made under the Purchase Agreement within five Business
Days after the date such  payment or deposit is required to be made;  or (ii) to
observe or perform in any material  respect any other covenants or agreements of
the  Seller  set  forth  in the  Purchase  Agreement,  which  failure  continues
unremedied  for a period of 60 days after written  notice thereof to the Seller,
and such failure  materially and adversely affects the interests of the Enhancer
or the  Securityholders;  provided,  that a Rapid Amortization Event will not be
deemed to occur if the Seller has  repurchased  or caused to be  repurchased  or
substituted for the related Mortgage Loans or all Mortgage Loans, as applicable,
during such period in accordance with the provisions of the Indenture;

         (b)        any  representation  or  warranty  made by the Seller in the
Purchase  Agreement  shall prove to have been incorrect in any material  respect
when made and shall  continue to be incorrect  in any  material  respect for the
related cure period  specified in the Servicing  Agreement  after written notice
and as a result of which the  interests of the  Enhancer or the  Securityholders
are  materially  and adversely  affected ; provided,  that a Rapid  Amortization
Event will not be deemed to occur if the Seller has  repurchased or caused to be
repurchased or substituted for the related Mortgage Loans or all Mortgage Loans,
as  applicable,  during such period in  accordance  with the  provisions  of the
Indenture;

         (c)        the entry against the Seller of a decree or order by a court
or agency or supervisory  authority having  jurisdiction in the premises for the
appointment of a trustee, conservator, receiver or liquidator in any insolvency,
conservatorship,  receivership,  readjustment of debt, marshalling of assets and
liabilities or similar proceedings,  or for the winding up or liquidation of its
affairs,  and the continuance of any such decree or order unstayed and in effect
for a period of 60 consecutive days;

         (d)       the Seller shall voluntarily go into liquidation,  consent to
the appointment of a conservator,  receiver, liquidator or similar person in any
insolvency,  readjustment  of debt,  marshalling  of assets and  liabilities  or
similar proceedings of or relating to the Seller or the Issuer or of or relating
to all or  substantially  all of its property,  or a decree or order of a court,
agency or  supervisory  authority  having  jurisdiction  in the premises for the
appointment  of a  conservator,  receiver,  liquidator or similar  person in any
insolvency,  readjustment  of debt,  marshalling  of assets and  liabilities  or
similar proceedings,  or for the winding-up or liquidation of its affairs, shall
have been  entered  against  the Seller or the  Issuer and such  decree or order
shall remain in force undischarged, unbonded or unstayed for a period of 60 days
or the Seller or the Issuer  shall  admit in writing  its  inability  to pay its
debts  generally  as they become due,  file a petition to take  advantage of any
applicable  insolvency or  reorganization  statute,  make an assignment  for the
benefit of its creditors or voluntarily suspend payment of its obligations;

         (e)       the Issuer becomes subject to regulation by the Commission as
an investment  company within the meaning of the Investment Company Act of 1940,
as amended;

         (f)       a  Servicing  Default  occurs  and is  unremedied  under  the
Servicing Agreement and a qualified successor Servicer has not been appointed;

         (g)       the aggregate of all draws under the Policy exceeds 1% of the
initial Note Balance;

         (h)       the  Issuer is determined to be an association (or a publicly
traded partnership) taxable as a corporation for federal income tax purposes; or

         (i)       an event of default under the Insurance Agreement (except for
a default by the  Enhancer,  unless such  Enhancer  cannot be  replaced  without
additional expense).

         In the case of any event  described  in (a),  (b),  (f),  (g) or (i), a
Rapid  Amortization  Event will be deemed to have  occurred  only if,  after any
applicable grace period described in such clauses, either the Indenture Trustee,
the Enhancer or  Securityholders  evidencing  not less than 51% of the aggregate
Securities  Balance,  by written notice to the  Depositor,  the Servicer and the
Owner Trustee (and to the Indenture Trustee,  if given by the  Securityholders),
declare  that a Rapid  Amortization  Event has  occurred  as of the date of such
notice.  In the case of any event  described in clauses (c),  (d), (e) or (h), a
Rapid  Amortization  Event will be deemed to have occurred without any notice or
other  action  on the  part  of  the  Indenture  Trustee,  the  Enhancer  or the
Securityholders  immediately upon the occurrence of such event;  provided,  that
any Rapid  Amortization  Event may be waived  and  deemed of no effect  with the
written  consent  of  the  Enhancer  and  each  Rating  Agency,  subject  to the
satisfaction of any conditions to such waiver.

         "TERM NOTE  BALANCE"  means,  with  respect to any Payment Date and any
Term Note,  the initial  Term Note  Balance  thereof  reduced by all payments of
principal of such Term Note prior to such Payment Date.

         "VARIABLE  FUNDING BALANCE" means, with respect to any Payment Date and
any Variable  Funding Note, the initial  Variable  Funding  Balance  thereof (i)
increased by the Aggregate  Balance  Differential for such Variable Funding Note
immediately  prior to such Payment Date and (ii) reduced by all distributions of
principal thereon prior to such Payment Date.

OVERCOLLATERALIZATION

         The  cashflow  mechanics  of the Trust  Estate are  intended  to create
overcollateralization by depositing the Excess Spread in the Funding Account and
applying it to acquire Additional  Balances and/or Subsequent Mortgage Loans and
by using a portion or all of the Excess Spread to make principal payments on the
Notes during the  Amortization  Periods.  Such application of Excess Spread will
continue  until  the   Outstanding   Overcollateralization   Amount  equals  the
Overcollateralization  Target Amount at which point such  application will cease
unless   necessary   on  a  later   Payment  Date  to  increase  the  amount  of
overcollateralization    to    the    target    level.    In    addition,    the
Overcollateralization  Target Amount may be permitted to step down in the future
in which  case a  portion  of the  Excess  Spread  will  not be used to  acquire
Additional  Balances and/or Subsequent  Mortgage Loans or paid to the holders of
the Notes but will instead be distributed to the holders of the Certificates. As
a result of these  mechanics,  the weighted  average  lives of the Notes will be
different than they would have been in the absence of such mechanics.

         To the extent that the protection provided by the application of Excess
Spread  and the  availability  of  overcollateralization  are  exhausted  and if
payments are not made under the Policy as required, Noteholders may incur a loss
on their investments.

THE PAYING AGENT

         The Paying Agent will  initially be the Indenture  Trustee.  The Paying
Agent will have the  revocable  power to  withdraw  funds from the Note  Payment
Account for the purpose of making payments to the Noteholders.

MATURITY AND OPTIONAL REDEMPTION

         The Notes  will be payable in full on the Final  Payment  Date,  to the
extent of the  aggregate  outstanding  Note  Balance  on such date,  if any.  In
addition,  a principal  payment may be made in  redemption of the Notes upon the
exercise  by the  Servicer  of its option to  purchase  the  Mortgage  Loans and
related  assets of the Trust  Estate  after the  aggregate  Term Note Balance is
reduced to an amount less than or equal to 10% of the initial Term Note Balance.
The purchase  price of such  Mortgage  Loans will be the sum of the  outstanding
Pool  Balance  and  accrued  and unpaid  interest  thereon  (including  Interest
Shortfalls  and interest  thereon) at the weighted  average of the Loan Rates of
such  Mortgage  Loans  through the day  preceding the Payment Date on which such
purchase occurs, together with all amounts due and owing the Enhancer.


                            DESCRIPTION OF THE POLICY

         On the Closing Date, the Enhancer will issue the Policy in favor of the
Owner  Trustee on behalf of the  Issuer.  The Policy  will  unconditionally  and
irrevocably  guarantee  certain  payments on the Notes.  On each Payment Date, a
draw will be made on the Policy in an amount  (the  "INSURED  AMOUNT"),  if any,
equal  to the sum of (i) the  amount  by  which  interest  accrued  on the  Note
Balances,  at the Note Rate during the related Interest Period (exclusive of any
Interest  Shortfalls)  exceeds the amount on deposit in the Note Payment Account
available for interest payments in respect of the Notes on such Payment Date and
(ii) any Liquidation  Loss Amount not currently  covered by Excess Spread or the
availability of  overcollateralization.  Interest Shortfalls will not be covered
by the Policy. Pursuant to the terms of the Indenture,  draws on the Policy will
be paid to the  Noteholders  by the Paying Agent pro rata between the Term Notes
and the Variable  Funding Notes based on the respective  Note Balances  thereof;
provided, however, that to the extent any such draw represents amounts specified
in clause (ii) above during the Revolving Period,  such amount will be deposited
into the  Funding  Account  rather  than being paid to the  Noteholders.  In the
absence of payments under the Policy, to the extent not covered by Excess Spread
or the availability of overcollateralization,  Noteholders could incur a loss on
their investment.


THE  POLICY IS NOT  COVERED BY THE  PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND
SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.


                       YIELD AND PREPAYMENT CONSIDERATIONS

         The yield to  maturity  of a Note will  depend on the price paid by the
related  Noteholder  for such  Note,  the Note  Rate,  the  rate and  timing  of
principal  payments  (including  payments  in  excess  of the  Monthly  Payment,
prepayments  in full  or  terminations,  liquidations  and  repurchases)  on the
Mortgage Loans and, in the case of the HELOCs,  the rate and timing of draws and
the allocations thereof.

         In  general,  if a Term Note is  purchased  at a premium  over its face
amount and  payments of  principal of such Term Note occur at a rate faster than
that assumed at the time of purchase,  the purchaser's  actual yield to maturity
will be lower than that  anticipated at the time of purchase.  Conversely,  if a
Term Note is  purchased  at a  discount  from its face  amount and  payments  of
principal  of such Term Note occur at a rate that is slower than that assumed at
the time of purchase,  the  purchaser's  actual yield to maturity  will be lower
than originally anticipated.

         With respect to certain  HELOCs,  the Loan Rate at  origination  may be
below the rate that would result from the sum of the  then-applicable  Index and
Gross  Margin.  Under the GMACM  Underwriting  Guide,  Mortgagors  are generally
qualified based on an assumed payment which reflects a rate significantly  lower
than the maximum rate.  The repayment of any such HELOC may thus be dependent on
the ability of the  borrower  to make larger  interest  payments  following  the
adjustment of the Loan Rate.

         As  discussed  under "Risk  Factors--Interest-Only  Feature for HELOCs"
herein,  a significant  portion of the HELOCs are not expected to  significantly
amortize prior to maturity.  As a result,  a borrower will generally be required
to pay a  substantial  principal  amount at the  maturity of such a HELOC.  Such
HELOCs pose a greater risk of default than fully-amortizing Mortgage Loans, such
as the HELs, because the Mortgagor's  ability to make such a substantial payment
at  maturity  will  generally  depend  on  the  Mortgagor's  ability  to  obtain
refinancing  of such  HELOCs  or to sell  the  Mortgaged  Property  prior to the
maturity of the HELOC. The ability to obtain refinancing will depend on a number
of factors  prevailing at the time  refinancing or sale is required,  including,
without  limitation,  the  Mortgagor's  personal  economic  circumstances,   the
Mortgagor's  equity in the  related  Mortgaged  Property,  real  estate  values,
prevailing  market interest rates,  tax laws and national and regional  economic
conditions.  For a general  discussion  of factors that may affect a Mortgagor's
personal  economic  circumstances,  see "Risk  Factors--Dependency  on Mortgagor
Credit" herein. Neither the Depositor nor the Seller nor any of their affiliates
will be obligated to refinance or  repurchase  any Mortgage  Loan or to sell any
Mortgaged Property.

         For any Mortgage  Loans secured by junior  mortgages,  any inability of
the Mortgagor to pay off the balance  thereof may also affect the ability of the
Mortgagor to obtain refinancing at any time of any related senior mortgage loan,
thereby  preventing a potential  improvement in the  Mortgagor's  circumstances.
Under the Servicing  Agreement the Servicer may be restricted or prohibited from
consenting to any refinancing of any related senior mortgage loan, which in turn
could adversely  affect the Mortgagor's  circumstances or result in a prepayment
or default under the corresponding junior Mortgage Loan.

         In addition  to the  Mortgagor's  personal  economic  circumstances,  a
number of factors,  including homeowner mobility, job transfers,  changes in the
Mortgagor's housing needs, the Mortgagor's net equity in the Mortgaged Property,
changes in the value of the Mortgaged  Property,  national and regional economic
conditions,  enforceability of due-on-sale  clauses,  prevailing market interest
rates,  servicing  decisions,  solicitations  and the  availability  of mortgage
funds,  seasonal  purchasing  and payment  habits of borrowers or changes in the
deductibility  for federal  income tax  purposes  of  interest  payments on home
equity  loans,  may  affect  the rate and timing of  principal  payments  on the
Mortgage Loans or draws on the HELOCs.  There can be no assurance as to the rate
of principal payments on the Mortgage Loans or draws on the HELOCs. The Mortgage
Loans may be prepaid in full or in part without  penalty.  The rate of principal
payments and the rate of draws may  fluctuate  substantially  from time to time.
Generally, home equity loans are not viewed by borrowers as permanent financing.
Due to the  unpredictable  nature of both  principal  payments  and draws on the
HELOCs,  the rates of principal  payments net of draws on the HELOCs may be much
more volatile than for typical first lien mortgage loans.

         The yield to  maturity  of the Term  Notes,  and the rate and timing of
principal  payments on the  Mortgage  Loans or draws on the HELOCs,  may also be
affected by a wide variety of specific  terms and  conditions  applicable to the
respective programs under which the Mortgage Loans were originated. For example,
the HELOCs may provide  for future  draws to be made only in  specified  minimum
amounts,  or alternatively may permit draws to be made by check in any amount. A
pool of Mortgage Loans including HELOCs subject to the latter  provisions may be
likely to remain  outstanding  longer with a higher aggregate  principal balance
than a pool of  Mortgage  Loans  including  HELOCs  with the former  provisions,
because of the relative  ease of making new draws.  Furthermore,  the HELOCs may
provide for interest rate changes on a daily or monthly basis, or may have Gross
Margins that may vary under certain  circumstances over the term of the loan. In
extremely  high market  interest rate  scenarios,  Term Notes backed by Mortgage
Loans including  HELOCs with adjustable  rates subject to  substantially  higher
maximum rates than typically  apply to adjustable  rate first mortgage loans may
experience rates of default and liquidation substantially higher than those that
have been experienced on other adjustable rate mortgage loan pools.

         As a  result  of the  payment  terms  of the  HELOCs,  there  may be no
principal  payments on the Term Notes in any given  month.  In  addition,  it is
possible  that the aggregate  draws on HELOCs may exceed the aggregate  payments
with respect to principal on the Mortgage Loans for the related period. The Term
Notes  provide  for a period  during  which  all or a portion  of the  principal
collections on the Mortgage Loans are reinvested in Additional  Balances  and/or
Subsequent  Mortgage  Loans  or  are  accumulated  in a  trust  account  pending
commencement of an amortization period with respect to the Term Notes.

         The  Mortgage  Loans  generally  will  contain  due-on-sale  provisions
permitting  the mortgagee to accelerate  the maturity of such Mortgage Loan upon
sale or certain transfers by the Mortgagor of the underlying Mortgaged Property.
The Servicer will generally enforce any due-on-sale  clause to the extent it has
knowledge of the conveyance or proposed  conveyance of the underlying  Mortgaged
Property and it is entitled to do so under  applicable  law. The extent to which
Mortgage Loans are assumed by purchasers of the Mortgaged Properties rather than
prepaid by the related  Mortgagors in connection with the sales of the Mortgaged
Properties  will affect the weighted  average  life of the Term Notes.  See "The
Seller and  Servicer--Collection  and Other Servicing  Procedures"  herein for a
description of certain provisions of the Servicing Agreement that may affect the
prepayment experience on the Mortgage Loans.

         The Servicer may allow the  refinancing of a Mortgage Loan in the Trust
Estate by accepting  prepayments  thereon and  permitting a new loan to the same
borrower secured by a mortgage on the same property,  which may be originated by
the Servicer or by an unrelated entity. In the event of such a refinancing,  the
new loan  would  not be  included  in the  Trust  Estate  and,  therefore,  such
refinancing  would have the same effect as a  prepayment  in full of the related
Mortgage Loan. The Servicer may, from time to time,  implement programs designed
to  encourage  refinancing.  Such  programs  may  include,  without  limitation,
modifications of existing loans, general or targeted solicitations, the offering
of  pre-approved  applications,  reduced  origination  fees or closing costs, or
other financial incentives.  Targeted solicitations may be based on a variety of
factors,  including  the credit of the borrower or the location of the Mortgaged
Property. In addition, the Servicer may encourage refinancing of Mortgage Loans,
including  defaulted Mortgage Loans,  under which creditworthy  borrowers assume
the  outstanding  indebtedness  of such Mortgage Loans which may be removed from
the  Trust  Estate.  As a result  of such  programs,  (i) the rate of  principal
prepayments  of the  Mortgage  Loans may be higher than would  otherwise  be the
case, and (ii) in some cases,  the average  credit or collateral  quality of the
Mortgage Loans remaining in the Trust Estate may decline.

         Investors  in the Term Notes  should note that in certain  instances in
which a Mortgagor  either (i)  requests  an increase in the credit  limit on the
related HELOC above the limit stated on the Credit Line Agreement, (ii) requests
to place a lien on the  related  Mortgaged  Property  senior  to the lien of the
related  Mortgage  Loan,  or (iii)  refinances  the senior lien  resulting  in a
Combined Loan-to-Value Ratio above the previous Combined Loan-to-Value Ratio for
such loan,  the Servicer  will have the option to purchase from the Trust Estate
the related Mortgage Loan at the Repurchase  Price.  There are no limitations on
the frequency of such repurchases or the  characteristics  of the Mortgage Loans
so repurchased.  In addition, on any Payment Date the Seller, in its capacity as
the holder of the Certificates, may designate certain Mortgage Loans for removal
from the Trust Estate.  Such  repurchases may lead to an increase in prepayments
on the  Mortgage  Loans in the Trust  Estate,  which may reduce the yield on the
Term Notes. In addition,  such repurchases may affect the characteristics of the
Mortgage  Loans in the Trust Estate in the aggregate  with respect to Loan Rates
and credit quality.

         Although  the  Loan  Rates  on  the  HELOCs  are  subject  to  periodic
adjustments,  such  adjustments  generally  (i) will not increase the Loan Rates
over a fixed maximum rate during the life of any HELOC and (ii) will be based on
an  Index  (which  may not rise and fall  consistently  with  prevailing  market
interest  rates) plus the related  Gross  Margin  (which may vary under  certain
circumstances,  and which may be different  from margins  being used at the time
for newly  originated  adjustable rate mortgage  loans).  As a result,  the Loan
Rates on the HELOCs at any time may not equal the prevailing  rates for similar,
newly originated  adjustable rate home equity mortgage loans and accordingly the
rate of  principal  payments,  if any,  and draws on the  HELOCs may be lower or
higher than would otherwise be anticipated.  There can be no certainty as to the
rate of principal  payments on the Mortgage  Loans or draws on the HELOCs during
any period or over the life of the Term Notes.

         The  yield  to  investors  on the  Term  Notes  will  be  sensitive  to
fluctuations  in the level of LIBOR and the Note Rate will be capped.  See "Risk
Factors--Risk of Loan Rates Reducing the Note Rate on the Term Notes" herein.

         With respect to the indices used in  determining  the Note Rate for the
Term  Notes or the Loan  Rates of the  underlying  Mortgage  Loans,  a number of
factors  affect the  performance  of each such index and may cause such index to
move in a manner different from other indices. To the extent that such index may
reflect  changes in the general level of interest  rates less quickly than other
indices,  in a period of rising  interest  rates,  increases in the yield to the
Term  Noteholders  due to such rising  interest  rates may occur later than that
which would be produced by other  indices,  and in a period of declining  rates,
such index may remain higher than other market  interest  rates which may result
in a higher level of prepayments of the Mortgage  Loans,  which,  in the case of
HELOCs,  adjust in  accordance  with such index,  than of  mortgage  loans which
adjust in accordance with other indices.

         The timing of changes in the rate of principal  payments on a Term Note
may  significantly  affect an investor's  actual yield to maturity,  even if the
average rate of principal  payments  experienced over time is consistent with an
investor's expectation. In general, the earlier a payment of principal on a Term
Note,  the greater will be the effect on an investor's  yield to maturity.  As a
result,  the effect on an investor's yield of principal  payments occurring at a
rate  higher (or lower) than the rate  anticipated  by the  investor  during the
period  immediately  following the issuance of the Term Notes would not be fully
offset by a subsequent  like  reduction  (or  increase) in the rate of principal
payments.

         The rate and timing of defaults on the Mortgage  Loans will also affect
the rate and timing of  principal  payments on the  Mortgage  Loans and thus the
yield on the Term Notes.  There can be no  assurance as to the rate of losses or
delinquencies on any of the Mortgage Loans, however, the rate of such losses and
delinquencies  are  likely to be higher  than  those of  traditional  first lien
mortgage  loans,  particularly  in the case of Mortgage Loans with high Combined
Loan-to-Value  Ratios or low Junior  Ratios.  To the extent  that any losses are
incurred on any of the  Mortgage  Loans that are not  covered by the  applicable
credit enhancements, holders of the Term Notes will bear all risk of such losses
resulting  from default by  Mortgagors.  Even where the Policy covers all losses
incurred  on the  Mortgage  Loans,  the  effect  of  losses  may be to  increase
prepayment rates on the Mortgage Loans,  thus reducing the weighted average life
and affecting the yield to maturity.

         Amounts  on  deposit  in the  Funding  Account  may be used  during the
Revolving Period to acquire Additional  Balances and Subsequent  Mortgage Loans.
In the event that, at the end of the Revolving Period, any amounts on deposit in
the Funding Account have not been used to acquire  Subsequent  Mortgage Loans or
Additional  Balances,  then the Notes will be  prepaid in part on the  following
Payment Date.

          Weighted  average life refers to the average  amount of time that will
elapse from the date of issuance  of a security to the date of  distribution  to
the  investor  thereof of each dollar  distributed  in reduction of principal of
such security (assuming no losses).  The weighted average life of the Term Notes
will be influenced by, among other factors, the rate of principal payments (and,
with respect to the HELOCs, the rate of draws) on the Mortgage Loans.

         The primary source of information available to investors concerning the
Term  Notes  will  be  the  monthly  statements   discussed  herein  under  "The
Agreements--The  Trust  Agreement and the  Indenture--Reports  to  Noteholders",
which will include  information as to the outstanding  Term Note Balance.  There
can be no assurance  that any  additional  information  regarding the Term Notes
will be available  through any other source.  In addition,  the Depositor is not
aware of any source through which price information about the Term Notes will be
generally  available on an ongoing basis. The limited nature of such information
regarding the Term Notes may  adversely  affect the liquidity of the Term Notes,
even if a secondary market for the Term Notes becomes available.

         The  Constant  Prepayment  Rate ("CPR")  model is used herein.  The CPR
model assumes that the outstanding principal balance of a pool of mortgage loans
prepays at a specified  constant annual rate of CPR. In generating  monthly cash
flows, this rate is converted to an equivalent  constant monthly rate. To assume
35% CPR or any other CPR  percentage is to assume that the stated  percentage of
the Pool Balance is prepaid over the course of a year. No representation is made
that the Mortgage Loans will prepay at that or any other rate.

         The tables set forth below are based on a CPR,  constant  draw rate (in
the case of the  HELOCs,  and which,  for  purposes of the  assumptions,  is the
amount of Additional  Balances  drawn each month as an annualized  percentage of
the Pool  Balance  outstanding  at the  beginning  of such  month) and  optional
termination assumptions as indicated in the tables below. The Mortgage Loans are
assumed  to  consist  of  eight  (8)  sub-pools  of  Mortgage   Loans  with  the
characteristics  set forth below in the table captioned  "Assumed  Mortgage Loan
Characteristics".

         In addition,  it was assumed  that (i) payments are made in  accordance
with the description set forth under "Description of the Securities--Priority of
Distributions",  (ii) payments on the Notes will be made on the 18th day of each
calendar month  regardless of the day on which the Payment Date actually  occurs
commencing in October 1998, (iii) no extension past the scheduled  maturity date
of a Mortgage Loan is made, (iv) no  delinquencies or defaults occur, (v) in the
case of the HELOCs,  monthly draws are calculated  under each of the assumptions
as set forth in the tables below before giving effect to  prepayments,  (vi) the
Mortgage  Loans pay on the basis of a 30-day  month  and a 360-day  year,  (vii)
there is no restriction on the Maximum Variable Funding Balance, (viii) no Rapid
Amortization Event or Managed Amortization Event occurs, (ix) each Mortgage Loan
is payable  monthly,  (x) the Closing Date is September 25, 1998,  (xi) for each
Payment Date, LIBOR is equal to 5.625% per annum and (xii) the initial Term Note
Balance is as set forth on the cover page hereof.

         The actual  characteristics  and performance of the Mortgage Loans will
likely differ from the  assumptions  used in  constructing  the tables set forth
below,  which are hypothetical in nature and are provided only to give a general
sense of how the principal cash flows might behave under varying  prepayment and
(in the case of the HELOCs) draw  scenarios.  For example,  it is very  unlikely
that the Mortgage Loans will prepay and/or  experience  draws at a constant rate
until maturity or that all Mortgage Loans will prepay and/or experience draws at
the same rate.  Moreover,  the diverse remaining terms to stated maturity of the
Mortgage  Loans could  produce  slower or faster  principal  distributions  than
indicated  in the  tables  at the  various  assumptions  specified,  even if the
weighted  average  remaining term to stated maturity of the Mortgage Loans is as
assumed. Any difference between such assumptions and the actual  characteristics
and  performance of the Mortgage Loans, or actual  prepayment  experience,  will
affect the percentages of initial Term Note Balances  outstanding  over time and
the weighted average life of the Term Notes. Neither the CPR model nor any other
prepayment  model or  assumption  purports to be an  historical  description  of
prepayment  experience or a prediction of the anticipated  rate of prepayment of
any pool of mortgage  loans,  including  the Mortgage  Loans.  Variations in the
actual  prepayment  experience and the Principal  Balances of the Mortgage Loans
that prepay may  increase or decrease  each  weighted  average life shown in the
following  tables.  Such  variations  may occur even if the  average  prepayment
experience of all Mortgage Loans equals the CPR.


<TABLE>
<CAPTION>
                                     ASSUMED MORTGAGE LOAN CHARACTERISTICS(1)

- --------------------------------------------------------------------------------------------------------------
                                                   LOAN
                                                   RATE      REMAINING TERM
                          INITIAL         LOAN    (AFTER       TO STATED       NUMBER OF
                        OUTSTANDING       RATE    TEASER)       MATURITY         MONTHS
     SUB-POOL        PRINCIPAL BALANCE     (%)      (%)         (MONTHS)       PRE-FUNDED
     --------        -----------------  --------  -------    --------------    ----------
<S>                  <C>                 <C>       <C>       <C>               <C>          <C>

HELS
- ----
1                       $32,565,170.35     9.960     9.960         96             0
2                       $41,034,829.65    10.383    10.383         175            0
3                       $   553,607.90     9.960     9.960         96             7
4                       $   697,592.10    10.383    10.383         175            7

SUB-TOTAL               $74,851,200.00    10.196    10.196         140
- ---------               --------------    ------    ------         ---



HELOCS                                                                                          CREDIT LIMIT
- ------                                                                                          ------------
1                       $74,568,117.60     7.880    10.072         117            0            $75,313,798.78
2                       $11,831,882.40     9.050     9.947         273            0            $11,950,201.22
3                       $ 1,267,658.00     7.880    10.072         117            7            $ 1,280,334.58
4                       $   201,142.00     9.050     9.947         273            7            $   203,153.42

SUB-TOTAL               $87,868,800.00     8.040    10.055         138                         $88,747,488.00
- ---------               --------------     -----    ------         ---                         --------------

TOTAL                  $162,720,000.00     9.032    10.120         139
=====                  ===============     =====    ======         ===

- ----------
         (1) Assumes (i) an 18 month Revolving Period and a 48 month Managed  Amortization Period, (ii) during
the Revolving  Period,  all HELOC and HEL principal  collections are reinvested in HELOCs and (iii) new HELOCs
reflect the same assumptions as the HELOCs above, but will mature one month later.
</TABLE>



<TABLE>
<CAPTION>
                                  PERCENTAGE OF INITIAL TERM NOTE BALANCE (1)(2)


PAYMENT DATE                                                                          CPR
- ------------                                         ----------------------------------------------------------------------
<S>                                                 <C>          <C>        <C>        <C>       <C>        <C>        <C>  

HEL CPR                                               0%          20%        25%        30%       35%        40%        45%
                                                      --          ---        ---        ---       ---        ---        ---
HELOC Gross CPR                                       0%          20%        25%        30%       35%        40%        45%
                                                      --          ---        ---        ---       ---        ---        ---
Initial........................................      100          100        100        100       100        100        100

September 1999.................................      100          100        100        100       100        100        100

September 2000.................................       99          92         90         87         84        80          77

September 2001.................................       95          79         72         65         59        52          46

September 2002.................................       92          68         58         49         41        34          28

September 2003.................................       88          59         47         38         29        23          17

September 2004.................................       84          48         37         27         20        14          10

September 2005.................................       79          37         27         19         13         8          0

September 2006.................................       74          29         19         13         8          0          0

September 2007.................................       72          23         14          9         0          0          0

September 2008.................................       21           0          0          0         0          0          0

September 2009.................................       18           0          0          0         0          0          0

September 2010.................................       16           0          0          0         0          0          0

September 2011.................................       13           0          0          0         0          0          0

September 2012.................................       10           0          0          0         0          0          0

September 2013.................................       0            0          0          0         0          0          0

Weighted Average Life to 10% call (years)......      9.22        5.94       5.22       4.63       4.08      3.64        3.31

Weighted Average Life to maturity (years)......      9.91        6.11       5.30       4.66       4.16      3.76        3.43

- -------------

         (1)   Assumes (i) that an optional termination is exercised on the first Payment Date on which  the  Term  Note
Balance  as of the last date of the  related  Collection  Period is less than or equal to 10% of the  Initial  Term Note
Balance and (ii) in the case of the HELOCs, a constant draw rate of 12%.

         (2)   All percentages are rounded to the nearest 1%.
</TABLE>


                                                  THE AGREEMENTS

THE PURCHASE AGREEMENT

         The  Initial  Mortgage  Loans to be  transferred  to the  Issuer by the
Depositor were or will be purchased by the Depositor from the Seller pursuant to
the Mortgage Loan Purchase Agreement (the "PURCHASE  AGREEMENT").  The following
summary describes certain terms of the Purchase  Agreement among the Seller, the
Depositor, the Issuer and the Indenture Trustee. The summary does not purport to
be complete and is subject to, and  qualified  in its entirety by reference  to,
the  provisions  of  the  Purchase  Agreement.   See  "The  Agreements"  in  the
Prospectus.

         Under the Purchase Agreement,  the Seller has agreed to transfer to the
Depositor the Initial Mortgage Loans and related Additional  Balances.  Pursuant
to an  assignment  by the  Depositor  executed  on the Closing  Date,  upon such
transfer to the Depositor, the Initial Mortgage Loans will be transferred by the
Depositor to the Issuer, as well as the Depositor's  rights in, to and under the
Purchase Agreement, which will include the right to purchase Additional Balances
relating to the Initial Mortgage Loans.  Subsequent  Mortgage Loans are intended
to be purchased  by the Issuer from the Seller on or before  March 31, 1999,  as
set forth in the Purchase  Agreement,  from funds on deposit in the  Pre-Funding
Account.  Subsequent  Mortgage  Loans are also intended to be  purchased,  under
certain  circumstances,  by the Issuer  from the Seller from funds on deposit in
the Funding  Account.  The Purchase  Agreement  will provide that the Subsequent
Mortgage Loans must conform to certain specified characteristics described above
under  "Description  of the Mortgage  Loans-Conveyance  of  Subsequent  Mortgage
Loans,  the  Pre-Funding  Account  and  the  Funding  Account."  For  a  general
description of the Seller, see "The Seller and Servicer" herein.

         Transfer of Mortgage  Loans.  Pursuant to the Purchase  Agreement,  the
Seller will  transfer and assign to the  Depositor  all of its right,  title and
interest  in and  to  the  Initial  Mortgage  Loans,  the  related  Credit  Line
Agreements,  the  related  Mortgage  Notes,  the  Mortgages  and  other  related
documents  (collectively,  the "RELATED  DOCUMENTS")  and all of the  Additional
Balances  thereafter created prior to the commencement of the Rapid Amortization
Period.  The  purchase  price  of the  Initial  Mortgage  Loans  is a  specified
percentage of the face amount  thereof as of the time of transfer and is payable
by the Depositor, as provided in the Purchase Agreement. The Purchase Price paid
for any Subsequent  Mortgage Loans by the Indenture Trustee, at the direction of
the  Issuer,  from  amounts  on  deposit  in the  Pre-Funding  Account  shall be
one-hundred percent (100%) of the aggregate Principal Balances of the Subsequent
Mortgage Loans as of the date so transferred (as identified on the Mortgage Loan
Schedule attached to the related  Subsequent  Transfer Agreement provided by the
Seller).  The  purchase  price of each  Additional  Balance is the amount of the
related new advance and is payable by the Issuer,  either in cash or in the form
of an increase in the Variable  Funding  Balance of the Variable  Funding  Notes
(and, in certain  circumstances,  the issuance of additional  Certificates),  as
provided in the Purchase Agreement and the Indenture.

         The  Purchase  Agreement  will  require  that,  within the time  period
specified therein,  the Seller deliver to the Indenture Trustee (as the Issuer's
agent for such purpose) the Mortgage Loans and the Related Documents. In lieu of
delivery of original  mortgages,  the Seller may deliver true and correct copies
thereof that have been certified as to authenticity  by the  appropriate  county
recording office where such mortgage is recorded.

         Representations  and Warranties.  The Seller will represent and warrant
to the  Depositor,  and to the Issuer with  respect to any  Subsequent  Mortgage
Loans,  that,  among  other  things,  (a) the  information  with  respect to the
Mortgage Loans set forth in the schedule  attached to the Purchase  Agreement is
true and correct in all material  respects and (b) immediately prior to the sale
of the Initial Mortgage Loans to the Depositor and the Subsequent Mortgage Loans
to the Issuer,  the Seller was the sole owner and holder of the  Mortgage  Loans
free and clear of any and all liens and security interests. The Seller will also
represent  and warrant to the  Depositor,  and to the Issuer with respect to any
Subsequent  Mortgage Loans, that, among other things, as of the Closing Date and
the related  Subsequent  Transfer Date with respect to any  Subsequent  Mortgage
Loans,  (i) the  Purchase  Agreement  constitutes  a legal,  valid  and  binding
obligation  of the Seller and (ii) the Purchase  Agreement  constitutes  a valid
transfer and assignment of all right, title and interest of the Seller in and to
the Initial Mortgage Loans or the Subsequent Mortgage Loans, as applicable,  and
the proceeds thereof.

         Within 90 days of the Closing  Date and one  Business  Day prior to the
related Subsequent  Transfer Date with respect to any Subsequent Mortgage Loans,
the  Custodian  will review or cause to be reviewed the  Mortgage  Loans and the
Related  Documents and if any Mortgage  Loan or Related  Document is found to be
defective in any material  respect which may materially and adversely affect the
value of the related Mortgage Loan or the interests of the Indenture Trustee (as
pledgee  of the Trust  Estate),  the  Securityholders  or the  Enhancer  in such
Mortgage Loan and such defect is not cured within 90 days following notification
thereof  to the  Seller and the  Issuer by the  Custodian,  the  Seller  will be
obligated under the Purchase  Agreement to deposit the Repurchase Price into the
Custodial  Account.  In lieu of any such deposit,  the Seller may  substitute an
Eligible  Substitute Loan. Any such purchase or substitution  will result in the
removal of the defective Mortgage Loan from the Trust Estate (each such Mortgage
Loan, a "DELETED  LOAN").  The obligation of the Seller to remove a Deleted Loan
from the Trust Estate is the sole remedy  regarding  any defects in the Mortgage
Loans and Related Documents available to the Issuer, the  Certificateholders (or
the Owner Trustee on behalf of the  Certificateholders)  and the Noteholders (or
the Indenture Trustee on behalf of the Noteholders) against the Seller.

         With respect to any Mortgage Loan, the  "REPURCHASE  PRICE" is equal to
the  Principal  Balance of such  Mortgage  Loan at the time of any removal  plus
accrued and unpaid interest  thereon to the date of removal.  In connection with
the substitution of an Eligible  Substitute Loan, the Seller will be required to
deposit  in the  Custodial  Account  an  amount  (the  "SUBSTITUTION  ADJUSTMENT
AMOUNT")  equal to the excess of the  Principal  Balance of the related  Deleted
Loan over the Principal Balance of such Eligible Substitute Loan.

         An "ELIGIBLE  SUBSTITUTE  LOAN" is a mortgage loan  substituted  by the
Seller  for a  Deleted  Loan,  which  mortgage  loan  must,  on the date of such
substitution,  (i) have an  outstanding  Principal  Balance (or in the case of a
substitution  of more than one Mortgage  Loan for a Deleted  Loan,  an aggregate
outstanding  Principal  Balance) not in excess of the Principal  Balance of such
Deleted  Loan;  (ii) have a Loan Rate,  Net Loan Rate and Gross  Margin no lower
than and not more than 1% in excess  of the Loan  Rate,  Net Loan Rate and Gross
Margin, respectively,  of such Deleted Loan; (iii) have a Combined Loan-to-Value
Ratio at the time of substitution no higher than that of the Deleted Loan at the
time of  substitution;  (iv) have a remaining term to maturity not more than one
year  earlier and not later than the  remaining  term to maturity of the Deleted
Loan; (v) comply with each  representation and warranty as to the Mortgage Loans
set  forth  in the  Purchase  Agreement  (deemed  to be made  as of the  date of
substitution);  and (vi)  satisfy  certain  other  conditions  specified  in the
Indenture.

         In addition,  the Seller will be  obligated  to deposit the  Repurchase
Price or substitute an Eligible  Substitute Loan with respect to a Mortgage Loan
as to which there is a material  breach of a  representation  or warranty in the
Purchase  Agreement  and such breach is not cured by the Seller  within the time
provided in the Purchase Agreement.

         In addition,  the Seller has made representations and warranties to the
Depositor  with  respect to the  Initial  Mortgage  Loans and will make  certain
representations  and  warranties  to the Issuer with  respect to any  Subsequent
Mortgage  Loans.  The  representations  and  warranties  of the  Seller  will be
assigned  to the  Indenture  Trustee  for the  benefit of the  Noteholders,  and
therefore a breach of the  representations  and warranties of the Seller will be
enforceable on behalf of the Trust Estate.

         The representations and warranties will generally include,  among other
things,  that: (i) as of the Cut-Off Date (or related Subsequent  Transfer Date,
with respect to any Subsequent  Mortgage Loans),  the information set forth in a
schedule  of the  related  Mortgage  Loans is true and  correct in all  material
respects as of the date or dates respecting which such information is furnished;
(ii) the Seller was the sole  holder  and owner of the  Mortgage  Loans free and
clear of any and all liens and security interests; (iii) to the best of Seller's
knowledge,  each  Mortgage  Loan  complied  in all  material  respects  with all
applicable local,  state and federal laws; (iv) no Mortgage Loan is one month or
more  delinquent in payment of principal  and  interest;  and (v) to the best of
Seller's  knowledge,  there is no  delinquent  recording  or other tax or fee or
assessment lien against any related Mortgaged Property.

         The Depositor will assign to the Owner Trustee all of its right,  title
and  interest  in the  Purchase  Agreement,  insofar as the  Purchase  Agreement
relates to the  representations  and warranties made by the Seller in respect of
the Initial  Mortgage  Loans and any  remedies  provided for with respect to any
breach of such  representations  and  warranties.  If the Seller  cannot  cure a
breach of any  representation  or  warranty  made by it in respect of a Mortgage
Loan which materially and adversely  affects the interests of the Noteholders or
the  Enhancer  in such  Mortgage  Loan,  within 90 days  after  notice  from the
Servicer,  the Seller will be obligated to repurchase  such Mortgage Loan at the
Repurchase Price.

         As to any such  Mortgage Loan required to be purchased by the Seller as
provided  above,  rather than purchase the Mortgage Loan, the Seller may, at its
sole option,  remove such Deleted Loan from the Trust Estate and  substitute  in
its place an Eligible Substitute Loan.

         Assignment of the Mortgage  Loans.  On the Closing Date,  the Depositor
will cause the Initial  Mortgage  Loans to be assigned  without  recourse to the
Trust  Estate and on any  Subsequent  Transfer  Date the  Seller  will cause the
related  Subsequent  Mortgage  Loans  to be  assigned  without  recourse  to the
Indenture  Trustee,  as  assignee of the Owner  Trustee,  on behalf of the Trust
Estate,  together with all principal and interest received on or with respect to
such Mortgage  Loans after the Cut-Off Date or related  Subsequent  Cut-Off Date
with respect to any Subsequent Mortgage Loans (other than principal and interest
due on or before the Cut-Off Date or related Subsequent Cut-Off Date). The Owner
Trustee will,  concurrently  with such assignment,  grant a security interest in
the Trust  Estate to the  Indenture  Trustee to secure the Notes.  Each  Initial
Mortgage Loan will be  identified  in a schedule  appearing as an exhibit to the
Purchase  Agreement  and each  Subsequent  Mortgage Loan will be identified in a
schedule appearing as an exhibit to the related Subsequent  Transfer  Agreement.
Such schedules will include, among other things, information as to the Principal
Balance  of  each  Initial  Mortgage  Loan  as of  the  Cut-Off  Date  or of any
Subsequent  Mortgage  Loans  as of the  Subsequent  Cut-Off  Date,  as  well  as
information respecting the Loan Rate, the currently scheduled monthly payment of
principal  and interest,  the maturity of the Credit Line  Agreement or Mortgage
Note, as  applicable,  and the Combined  Loan-to-Value  Ratio at  origination or
modification.

         The Seller will, as to each Mortgage Loan, deliver to the Custodian the
legal  documents  relating to such  Mortgage  Loan that are in possession of the
Seller,  which will  include the  following:  (i) the Credit Line  Agreement  or
Mortgage  Note,  as  applicable  (and any  modification  or amendment  thereto),
endorsed without  recourse in blank;  (ii) the Mortgage (except for any Mortgage
not  returned  from the public  recording  office)  with  evidence of  recording
indicated thereon;  (iii) an assignment in recordable form of the Mortgage;  and
(iv) if applicable, any riders or modifications to such Credit Line Agreement or
Mortgage  Note,  as  applicable,  and  Mortgage,  together  with  certain  other
documents at such times as set forth in the related Agreement.  Such assignments
may be blanket  assignments  covering Mortgages secured by Mortgaged  Properties
located in the same county,  if permitted by law. The Seller may not be required
to deliver one or more of such  documents if such documents are missing from the
files of the party from whom such Mortgage Loans were purchased.

         Review of Mortgage  Loans.  The Bank of Maryland  will be the custodian
(the  "CUSTODIAN")  with respect to the Mortgage  Loans  pursuant to a custodial
agreement  (the  "CUSTODIAL  AGREEMENT"),  and will  maintain  possession of and
review  documents  relating to the Mortgage  Loans as the agent of the Indenture
Trustee  or,  following  payment  in  full of the  Notes  and  discharge  of the
Indenture, the Owner Trustee.

         The Custodian  will hold such documents in trust for the benefit of the
holders of the Securities and will review such documents  within 90 days. If any
such  document is found to be defective in any material  respect,  the Custodian
will be required to notify the Indenture Trustee,  as pledgee of the Issuer. The
Indenture  Trustee  will be required  to then  notify the Seller.  If the Seller
cannot  cure such  defect  90 days  after  notice of the  defect is given to the
Seller,  the Seller will be required to, within 90 days,  either  repurchase the
related  Mortgage  Loan or any  property  acquired in respect  thereof  from the
Indenture  Trustee,  or substitute for such Mortgage Loan a new Mortgage Loan in
accordance  with the  standards  set forth  herein.  The  Depositor  will not be
obligated  to  purchase  or  substitute  for such  Mortgage  Loan if the  Seller
defaults on its  obligation to do so. The obligation to repurchase or substitute
for a Mortgage Loan  constitutes the sole remedy available to the Noteholders or
the  Indenture  Trustee for a material  defect in a  constituent  document.  Any
Mortgage  Loan not so  purchased  or  substituted  for shall remain in the Trust
Estate.

THE SERVICING AGREEMENT

         The  following   summary  describes  certain  terms  of  the  Servicing
Agreement among the Issuer, the Indenture Trustee and the Servicer.  The summary
does not purport to be complete and is subject to, and qualified in its entirety
by reference to, the provisions of the Servicing Agreement. See "The Agreements"
in the Prospectus.

         All of the Mortgage  Loans will  initially be serviced by the Servicer,
but may be  subserviced by one or more  subservicers  designated by the Servicer
pursuant  to  subservicing  agreements  between  the  Servicer  and  any  future
subservicers.  For a general description of the Servicer and its activities, and
certain  information   concerning  the  Servicer's   delinquency  experience  on
residential mortgage loans, see "The Seller and  Servicer--Delinquency  and Loss
Experience of the Servicer's Portfolio" herein.

         P&I  Collections.  The  Servicer  will be  required  to  establish  and
maintain an account (the  "CUSTODIAL  ACCOUNT")  in which the  Servicer  will be
required to deposit or cause to be deposited any amounts  representing  payments
on and any collections  received in respect of the Mortgage Loans received by it
subsequent to the Cut-Off Date or related  Subsequent  Cut-Off Date with respect
to any  Subsequent  Mortgage  Loans.  The Custodial  Account must be an Eligible
Account.  An  "ELIGIBLE  ACCOUNT"  is either (i)  maintained  with a  depository
institution  whose debt obligations at the time of any deposit therein are rated
by the Rating  Agencies in their  highest  rating  category,  (ii) an account or
accounts the deposits in which are fully  insured to the limits  established  by
the  FDIC,  provided  that  any  deposits  not so  insured  shall  be  otherwise
maintained  such that,  as evidenced by an opinion of counsel,  the  Noteholders
have a claim with  respect to the funds in such  accounts or a  perfected  first
priority  security  interest  in any  collateral  securing  such  funds  that is
superior to the claims of any other  depositors  or creditors of the  depository
institution  with which such accounts are  maintained,  (iii) in the case of the
Custodial  Account,  a trust  account  or  accounts  maintained  in  either  the
corporate  trust  department or the  corporate  asset  services  department of a
financial  institution  which  has debt  obligations  that meet  certain  rating
criteria,  (iv) in the case of the Note  Payment  Account,  a trust  account  or
accounts  maintained  with the Indenture  Trustee,  or (v) such other account or
accounts acceptable to the Rating Agencies. On the 13th day of each month, or if
such  day  is  not a  Business  Day,  the  next  succeeding  Business  Day  (the
"DETERMINATION  DATE"),  the  Servicer  will  determine  the  aggregate  amounts
required to be withdrawn from the Custodial  Account and deposited into the Note
Payment Account and the  Distribution  Account prior to the close of business on
the Business Day next succeeding each Determination Date.

         "PERMITTED  INVESTMENTS" are specified in the Indenture and are limited
to investments  which meet the criteria of the Rating Agencies from time to time
as being consistent with their then-current ratings of the Notes.

         The  Servicer  will  make  withdrawals  from  the  Custodial   Account,
including but not limited to the following, and deposit such amounts as follows:

         (i) to the Note Payment Account and the Distribution Account, an amount
equal to the P&I Collections on the Business Day prior to each Payment Date; and

         (ii) to pay to itself or the Seller various  reimbursement  amounts and
other amounts as provided in the Servicing Agreement.

         As to any Payment  Date,  "P&I  COLLECTIONS"  will equal the sum of (a)
Interest  Collections for such Payment Date and (b) prior to the commencement of
the Rapid  Amortization  Period,  "NET PRINCIPAL  COLLECTIONS"  for such Payment
Date,  which are the excess,  if any, of Principal  Collections for such Payment
Date over the aggregate amount of Additional Balances created during the related
Collection Period and conveyed to the Issuer,  or, during the Rapid Amortization
Period, Principal Collections for such date. After the commencement of the Rapid
Amortization  Period,  Principal  Collections  for a  Collection  Period will no
longer be applied to acquire Additional Balances during such Collection Period.

         All  collections  on the Mortgage  Loans will generally be allocated in
accordance  with the Credit Line  Agreements or Mortgage  Notes,  as applicable,
between  amounts  collected  in respect of  interest  and amounts  collected  in
respect of principal.  As to any Payment Date,  "INTEREST  COLLECTIONS"  will be
equal to the sum of (i) the  amounts  collected  during the  related  Collection
Period,  including Net  Liquidation  Proceeds (as defined  below),  allocated to
interest  pursuant to the terms of the Credit Line Agreements or Mortgage Notes,
as  applicable  (exclusive  of the pro  rata  portion  thereof  attributable  to
Additional   Balances  not  conveyed  to  the  Trust  Estate  during  the  Rapid
Amortization  Period),  reduced by the Servicing Fees for such Collection Period
and (ii) the interest  portion of (A) the Repurchase Price for any Deleted Loans
and (B) the cash purchase price paid in connection with any optional purchase of
the  Mortgage  Loans  by  the  Servicer.  As to  any  Payment  Date,  "PRINCIPAL
COLLECTIONS"  will be equal to the sum of (i) the  amount  collected  during the
related  Collection  Period,  including Net  Liquidation  Proceeds  allocated to
principal pursuant to the terms of the Credit Line Agreements or Mortgage Notes,
as  applicable  (exclusive  of the pro  rata  portion  thereof  attributable  to
Additional   Balances  not  conveyed  to  the  Trust  Estate  during  the  Rapid
Amortization  Period) and (ii) the principal portion of the Repurchase Price for
any Deleted Loans,  any  Substitution  Adjustment  Amounts and the cash purchase
price paid in connection with any optional purchase of the Mortgage Loans by the
Servicer.

         As to any Payment Date, the  "COLLECTION  PERIOD" is the calendar month
preceding the month of such Payment Date.

         "NET  LIQUIDATION  PROCEEDS"  with respect to any Mortgage Loan are the
proceeds (excluding amounts drawn on the Policy) received in connection with the
liquidation of such Mortgage Loan,  whether through trustee's sale,  foreclosure
sale or otherwise,  reduced by related expenses,  but not including the portion,
if any, of such amount that exceeds the  Principal  Balance of the Mortgage Loan
at the end of the Collection Period immediately  preceding the Collection Period
in which such Mortgage Loan became a Liquidated Mortgage Loan.

         With  respect  to any  date,  the "POOL  BALANCE"  will be equal to the
aggregate of the sum of the Principal  Balances of all Mortgage Loans as of such
date and the Pre-Funded  Amount, if any, on deposit in the Pre-Funding  Account.
The  "PRINCIPAL  BALANCE" of a Mortgage  Loan (other than a Liquidated  Mortgage
Loan) on any day is equal to the related Cut-Off Date Balance thereof,  plus (i)
any  Additional  Balances in respect of such Mortgage Loan conveyed to the Trust
Estate minus (ii) all collections credited against the Principal Balance of such
Mortgage Loan in accordance  with the related  Credit Line Agreement or Mortgage
Note,  as  applicable,  prior to such  day  (exclusive  of the pro rata  portion
thereof  attributable  to  Additional  Balances not conveyed to the Trust Estate
during the Rapid  Amortization  Period).  The Principal  Balance of a Liquidated
Mortgage  Loan  after  final  recovery  of  substantially  all  of  the  related
Liquidation  Proceeds which the Servicer  reasonably  expects to receive will be
zero.

         Events of Default;  Rights Upon Event of Default. A "SERVICING DEFAULT"
under the Servicing  Agreement  generally  will include:  (i) any failure by the
Servicer to deposit to the  Custodial  Account or the Note  Payment  Account any
required payment which continues unremedied for five (5) business days after the
date upon  which  written  notice of such  failure  shall have been given to the
Servicer by the Issuer or the Indenture Trustee, or to the Servicer,  the Issuer
and the Indenture Trustee by the Enhancer; (ii) any failure by the Servicer duly
to observe or perform in any  material  respect  any other of its  covenants  or
agreements in the Servicing  Agreement  which  continues  unremedied for 45 days
after the date upon which  written  notice of such failure shall have been given
to the Servicer by the Issuer or the Indenture Trustee, or to the Servicer,  the
Issuer and the Indenture  Trustee by the Enhancer;  and (iii) certain  events of
insolvency,  readjustment  of debt,  marshalling  of assets and  liabilities  or
similar  proceedings  regarding the Servicer and certain actions by the Servicer
indicating its insolvency or inability to pay its obligations.

         So  long  as  a  Servicing  Default  remains  unremedied,   either  the
Depositor, the Enhancer or the Indenture Trustee may, by written notification to
the  Servicer  and to  the  Issuer  or the  Indenture  Trustee,  as  applicable,
terminate all of the rights and  obligations of the Servicer under the Servicing
Agreement (other than any right of the Servicer as Securityholder and other than
the right to receive  servicing  compensation  and  expenses for  servicing  the
Mortgage Loans during any period prior to the date of such termination, and such
other  reimbursement  of amounts the  Servicer is entitled to withdraw  from the
Custodial   Account)  whereupon  the  Indenture  Trustee  will  succeed  to  all
responsibilities,  duties and  liabilities  of the Servicer  under the Servicing
Agreement  (other than the  obligation to purchase  Mortgage Loans under certain
circumstances) and will be entitled to similar compensation arrangements. In the
event that the Indenture  Trustee would be obligated to succeed the Servicer but
is  unwilling  so to act, it may appoint (or if it is unable so to act, it shall
appoint) or petition a court of competent jurisdiction for the appointment of an
approved mortgage servicing institution with a net worth of at least $10,000,000
to act as successor to the Servicer under the Servicing Agreement; provided that
any such successor Servicer shall be acceptable to the Enhancer, as evidenced by
the Enhancer's  prior written  consent (which consent shall not be  unreasonably
withheld)  and  provided  further  that the  appointment  of any such  successor
Servicer  will not result in the  qualification,  reduction or withdrawal of the
ratings  assigned to the Notes by the Rating  Agencies,  if  determined  without
regard to the  Policy.  Pending  such  appointment,  the  Indenture  Trustee  is
obligated to act in such capacity.  The Indenture Trustee and such successor may
agree  upon the  servicing  compensation  to be paid,  which in no event  may be
greater  than the  compensation  to the  initial  Servicer  under the  Servicing
Agreement.

         Servicing Compensation and Payment of Expenses. The principal servicing
compensation  to be paid to the Servicer in respect of its servicing  activities
will be equal to 0.50% per annum,  based on the aggregate  Principal  Balance of
the  Mortgage  Loans.  The  Servicer  will retain all  assumption  fees and late
payment charges, to the extent collected from Mortgagors,  and any benefit which
may accrue as a result of the investment of funds in the Custodial Account,  the
Note Payment Account or the Distribution Account.

         The  Servicer  (or,  if  specified  in  the  Servicing  Agreement,  the
Indenture  Trustee on behalf of the Trust  Estate)  will pay or cause to be paid
certain ongoing expenses  associated with the Trust Estate and incurred by it in
connection with its responsibilities  under the Servicing Agreement,  including,
without limitation, payment of the fees of the Enhancer, payment of the fees and
disbursements of the Indenture Trustee,  the Owner Trustee,  the Custodian,  the
Note  Registrar  and any Paying  Agent,  and  payment of  expenses  incurred  in
enforcing  the  obligations  of the  Seller.  The  Servicer  will be entitled to
reimbursement  of expenses  incurred in enforcing the  obligations of the Seller
under certain limited circumstances.  In addition, as indicated in the preceding
section,  the Servicer will be entitled to  reimbursements  for certain expenses
incurred by it in connection  with  Liquidated  Loans and in connection with the
restoration of Mortgaged Properties,  such right of reimbursement being prior to
the rights of Noteholders to receive any related Liquidation Proceeds (including
Insurance Proceeds).

         Evidence  as  to  Compliance.  The  Servicing  Agreement  provides  for
delivery (on or before a specified  date in each year) to the  Depositor and the
Indenture Trustee of an annual statement signed by an officer of the Servicer to
the effect that the Servicer has fulfilled in all material  respects the minimum
servicing  standards  set forth in the Uniform  Single  Attestation  Program for
Mortgage Bankers (the "AUDIT GUIDE")  throughout the preceding year or, if there
has been a material  default in the  fulfillment  of any such  obligation,  such
statement  shall  specify  each such  known  default  and the  nature and status
thereof.  Such  statement  may be provided as a single form making the  required
statements as to the Servicing Agreement along with other similar agreements.

         The  Servicing  Agreement  also  provides that on or before a specified
date in each year,  beginning  the first such date that is at least a  specified
number  of  months  after  the  Cut-Off  Date,  a  firm  of  independent  public
accountants will furnish a statement to the Depositor and the Indenture  Trustee
to the  effect  that,  on the basis of an  examination  by such  firm  conducted
substantially  in  compliance  with the  standards  established  by the American
Institute of Certified Public Accountants, the servicing of mortgage loans under
agreements  (including the Servicing  Agreement) was conducted  substantially in
compliance with the minimum servicing standards set forth in the Audit Guide (to
the extent that  procedures  in the Audit Guide are  applicable to the servicing
obligations set forth in such agreements) except for such significant exceptions
or errors in records that shall be reported in such statement.

         Copies of the annual  statement  of an officer of the  Servicer  may be
obtained by Noteholders without charge upon written request to the Servicer,  at
the address indicated in the monthly statement to Noteholders.

         Certain  Matters  Regarding  the  Servicer.   The  Servicing  Agreement
provides  that the  Servicer  may not  resign  from its  obligations  and duties
thereunder  except upon a  determination  that  performance of such duties is no
longer permissible under applicable law or except in connection with a permitted
transfer of  servicing.  No such  resignation  will become  effective  until the
Indenture Trustee or a successor servicer has assumed the Servicer's obligations
and duties under the Servicing Agreement.

         The Servicing  Agreement also provides that, except as set forth below,
neither  the  Servicer  nor any  director,  officer,  employee  or  agent of the
Servicer will be under any liability to the Trust Estate or the  Noteholders for
any action taken or for  refraining  from the taking of any action in good faith
pursuant  to the  Servicing  Agreement,  or for  errors in  judgment;  provided,
however, that neither the Servicer nor any such person will be protected against
any liability which would otherwise be imposed by reason of willful misfeasance,
bad  faith or gross  negligence  in the  performance  of  duties or by reason of
reckless disregard of obligations and duties thereunder. The Servicing Agreement
further provides that the Servicer and any director,  officer, employee or agent
of the Servicer is entitled to  indemnification  by the Trust Estate and will be
held harmless against any loss, liability or expense incurred in connection with
any legal  action  relating  to the  Servicing  Agreement,  other than any loss,
liability  or expense  incurred by reason of willful  misfeasance,  bad faith or
gross  negligence  in the  performance  of  duties  thereunder  or by  reason of
reckless  disregard of  obligations  and duties  thereunder.  In  addition,  the
Servicing  Agreement provides that the Servicer will not be under any obligation
to appear in, prosecute or defend any legal or administrative action that is not
incidental to its respective  duties under the Servicing  Agreement and which in
its  opinion  may  involve it in any expense or  liability.  The  Servicer  may,
however, in its discretion undertake any such action which it may deem necessary
or desirable  with respect to the Servicing  Agreement and the rights and duties
of the parties thereto and the interests of the Noteholders thereunder.  In such
event,  the legal expenses and costs of such action and any liability  resulting
therefrom  will be expenses,  costs and  liabilities of the Trust Estate and the
Servicer  will be  entitled to be  reimbursed  therefor  out of funds  otherwise
payable to Noteholders.

         Any person into which the Servicer may be merged or  consolidated,  any
person  resulting  from any merger or  consolidation  to which the Servicer is a
party or any person  succeeding  to the  business  of the  Servicer  will be the
successor of the Servicer  under the  Servicing  Agreement,  provided  that such
person meets the requirements set forth in the Servicing Agreement. In addition,
notwithstanding the prohibition on its resignation,  the Servicer may assign its
rights and delegate its duties and obligations under the Servicing  Agreement to
any person reasonably  satisfactory to the Enhancer and meeting the requirements
set forth in the Servicing Agreement;  provided, that such consent to assignment
may not be  unreasonably  withheld.  In the  case of any  such  assignment,  the
Servicer will be released from its  obligations  under the Servicing  Agreement,
exclusive of  liabilities  and  obligations  incurred by it prior to the time of
such assignment.

         Amendment.  The  Servicing  Agreement  may be  amended  by the  parties
thereto, provided that any amendment be accompanied by a letter from each Rating
Agency that such  amendment will not result in the  qualification,  reduction or
withdrawal  of the rating then  assigned  to the Notes,  if  determined  without
regard to the Policy, and provided further, that the consent of the Enhancer and
the Indenture Trustee shall be obtained.

THE TRUST AGREEMENT AND THE INDENTURE

         The following  summary  describes  certain terms of the Trust Agreement
and the  Indenture.  Such summary does not purport to be complete and is subject
to, and qualified in its entirety by reference to, the respective  provisions of
the Trust Agreement and the Indenture. See "The Agreements" in the Prospectus.

         The Trust Estate.  Simultaneously  with the issuance of the Notes,  the
Issuer will pledge the Trust Estate to the Indenture  Trustee as collateral  for
the Notes.  As pledgee of the  Mortgage  Loans,  the  Indenture  Trustee will be
entitled to direct the Issuer in the  exercise of all rights and remedies of the
Trust Estate  against the Seller under the  Purchase  Agreement  and against the
Servicer under the Servicing Agreement.

         Reports To Noteholders.  The Indenture Trustee will, to the extent such
information  is  provided  to it by the  Servicer  pursuant  to the terms of the
Servicing Agreement,  mail to each Term Noteholder, at its address listed on the
Note Register maintained with the Indenture Trustee, and each Rating Agency, the
Enhancer and the Depositor,  a report setting forth certain amounts  relating to
the Term Notes for each Payment Date, including, among other things:

         (i)      the amount of principal,  if any, payable on such Payment Date
to the Term Noteholders;

         (ii)     the  amount of interest  payable on such  Payment  Date to the
Term Noteholders and the amount, if any, of Interest Shortfalls;

         (iii)    the Term Note Balance after giving  effect to any  payment  of
principal on such Payment Date;

         (iv)      the P & I Collections for the related Collection Period;

         (v)       the aggregate  Principal  Balance of the Mortgage Loans as of
the end of the preceding Collection Period;

         (vi)      the  balance of the Pre-Funding  Account as of the end of the
preceding Collection Period;

         (vii)     the  balance  of the  Funding  Account  as of the end of  the
preceding  Collection  Period;  (viii) the balance of the  Capitalized  Interest
Account as of the end of the preceding Collection Period;

         (ix) the aggregate  Principal Balance of all Subsequent  Mortgage Loans
transferred pursuant to a Subsequent Transfer Agreement since the Closing Date;

         (x) the Outstanding  Overcollateralization  Amount as of the end of the
preceding Collection Period; and

         (xi) the amount paid, if any, under the Policy for such Payment Date.

         In the case of information  furnished  pursuant to clauses (i) and (ii)
above,  the  amounts  will be  expressed  as a dollar  amount per $1,000 in face
amount of Term Notes.

         Certain  Covenants.  The Indenture will provide that the Issuer may not
consolidate or merge with or into any other entity, unless

         (i)        the entity  formed by or  surviving  such  consolidation  or
merger  is  organized  under  the laws of the  United  States,  any state or the
District of Columbia;

         (ii)       such entity expressly assumes, by an indenture  supplemental
to the Indenture, the Issuer's obligation to make due and punctual payments upon
the Notes and the performance or observance of any agreement and covenant of the
Issuer under the Indenture;

         (iii)      no Event of Default (as defined  herein) shall have occurred
and be continuing immediately after such merger or consolidation;

         (iv)       the Issuer has received consent of the Enhancer and has been
advised  that the ratings of the Notes  (without  regard to the Policy)  then in
effect  would not be reduced or  withdrawn  by any Rating  Agency as a result of
such merger or consolidation;

         (v)        any  action  that is  necessary  to  maintain  the  lien and
security interest created by the Indenture has been taken;

         (vi)       the Issuer has  received an Opinion of Counsel to the effect
that such consolidation or merger would have no material adverse tax consequence
to the Issuer or to any Noteholder or Certificateholder; and

         (vii)      the  Issuer  has  delivered  to  the  Indenture  Trustee  an
officer's  certificate  and  an  Opinion  of  Counsel  each  stating  that  such
consolidation  or  merger  and  such  supplemental  indenture  comply  with  the
Indenture  and that all  conditions  precedent,  as provided  in the  Indenture,
relating to such transaction have been complied with.

         The Issuer  will not,  among  other  things,  (i)  except as  expressly
permitted by the Indenture, sell, transfer, exchange or otherwise dispose of any
of the assets of the Issuer, (ii) claim any credit on or make any deduction from
the principal  and interest  payable in respect of the Notes (other than amounts
withheld under the Code or applicable state law) or assert any claim against any
present  or former  holder of Notes  because of the  payment of taxes  levied or
assessed  upon the Issuer,  (iii)  permit the validity or  effectiveness  of the
Indenture to be impaired or permit any person to be released  from any covenants
or  obligations  with respect to the Notes under the Indenture  except as may be
expressly  permitted  thereby or (iv) permit any lien,  charge,  excise,  claim,
security  interest,  mortgage or other encumbrance to be created on or extend to
or otherwise  arise upon or burden the assets of the Issuer or any part thereof,
or any interest  therein or the proceeds  thereof.  The Issuer may not engage in
any activity other than as specified under "The Issuer" herein.

         Events of Default;  Rights Upon Event of Default. An "EVENT OF DEFAULT"
under the Indenture includes:

         (i)        a default  for five (5) days or more in the  payment  of any
principal of or interest on any Note;

         (ii)       there occurs a default in the  observance or  performance in
any  material  respect of any  covenant or  agreement  of the Issuer made in the
Indenture, or any representation or warranty of the Issuer made in the Indenture
or in any  certificate  delivered  pursuant  hereto  or in  connection  herewith
proving to have been  incorrect in any material  respect as of the time when the
same shall have been made that has a material  adverse effect on the Noteholders
or the  Enhancer,  and such  default  shall  continue  or not be  cured,  or the
circumstance  or condition in respect of which such  representation  or warranty
was incorrect shall not have been eliminated or otherwise cured, for a period of
30 days after there shall have been given,  by registered or certified  mail, to
the Issuer by the Indenture  Trustee or to the Issuer and the Indenture  Trustee
by the Holders of at least 25% of the outstanding principal balance of the Notes
or  the  Enhancer,  a  written  notice  specifying  such  default  or  incorrect
representation or warranty and requiring it to be remedied and stating that such
notice is a notice of default hereunder;

         (iii)      there occurs the filing of a decree or order for relief by a
court  having  jurisdiction  in the  premises  in  respect  of the Issuer or any
substantial part of the Trust Estate in an involuntary case under any applicable
federal or state bankruptcy, insolvency or other similar law now or hereafter in
effect,  or appointing a receiver,  liquidator,  assignee,  custodian,  trustee,
sequestrator or similar  official of the Issuer or for any  substantial  part of
the Trust  Estate,  or ordering the  winding-up or  liquidation  of the Issuer's
affairs,  and such decree or order  shall  remain  unstayed  and in effect for a
period of 60 consecutive days; or

         (iv)       there occurs the  commencement  by the Issuer of a voluntary
case under any  applicable  federal  or state  bankruptcy,  insolvency  or other
similar  law now or  hereafter  in effect,  or the  consent by the Issuer to the
entry of an order for relief in an  involuntary  case under any such law, or the
consent by the Issuer to the  appointment  or taking  possession  by a receiver,
liquidator,  assignee,  custodian,  trustee, sequestrator or similar official of
the Issuer or for any substantial part of the assets of the Trust Estate, or the
making by the Issuer of any general assignment for the benefit of creditors,  or
the failure by the Issuer  generally  to pay its debts as such debts become due,
or the  taking  of  any  action  by  the  Issuer  in  furtherance  of any of the
foregoing.

         If an  Event  of  Default  with  respect  to  the  Notes  at  the  time
outstanding occurs and is continuing, either the Indenture Trustee, the Enhancer
or the holders of Notes  representing  a majority of the aggregate Note Balance,
with the written  consent of the  Enhancer,  may declare all Notes to be due and
payable  immediately.  Such  declaration  may, under certain  circumstances,  be
rescinded  and annulled by the Enhancer or the holders of Notes  representing  a
majority  of the  aggregate  Note  Balance,  with  the  written  consent  of the
Enhancer.

         If,  following an Event of Default with respect to the Notes, the Notes
have been  declared  to be due and  payable,  the  Indenture  Trustee,  with the
consent  of  the  Enhancer,   may  in  its  discretion,   notwithstanding   such
acceleration,  elect to maintain possession of the collateral securing the Notes
and to continue to apply  payments  on such  collateral  as if there had been no
declaration of acceleration if such collateral  continues to provide  sufficient
funds for the payment of  principal  of and  interest on the Notes as they would
have  become  due if there had not been such a  declaration.  In  addition,  the
Indenture  Trustee may not sell or otherwise  liquidate the collateral  securing
the Notes following an Event of Default,  unless (i) all Noteholders  consent to
such sale,  (ii) the proceeds of such sale or liquidation  are sufficient to pay
in  full  the  principal  of  and  accrued  interest,  due  and  unpaid,  on the
outstanding  Notes and to  reimburse  the  Enhancer  at the date of such sale or
(iii)  the  Indenture  Trustee  determines  that  such  collateral  would not be
sufficient  on an  ongoing  basis to make  all  payments  on such  Notes as such
payments  would  have  become due if such  Notes had not been  declared  due and
payable,  and the Indenture  Trustee obtains the consent of the holders of Notes
representing 66 2/3% of the then aggregate Note Balance and the Enhancer.

         In the event that the Indenture  Trustee  liquidates  the collateral in
connection with an Event of Default,  the Indenture  provides that the Indenture
Trustee  will have a prior  lien on the  proceeds  of any such  liquidation  for
unpaid fees and expenses.  As a result,  upon the occurrence of such an Event of
Default, the amount available for payments to the Noteholders would be less than
would otherwise be the case. However,  the Indenture Trustee may not institute a
proceeding  for  the  enforcement  of  its  lien  except  in  connection  with a
proceeding  for the  enforcement of the lien of the Indenture for the benefit of
the Noteholders after the occurrence of such an Event of Default.

         In the event the principal of the Notes is declared due and payable, as
described above, the holders of any such Notes issued at a discount from par may
be  entitled  to  receive no more than an amount  equal to the unpaid  principal
amount thereof less the amount of such discount that is unamortized.

         No  Noteholder  generally  will have any right under the  Indenture  to
institute any  proceeding  with respect to the Indenture  unless (a) such holder
previously has given to the Indenture  Trustee written notice of default and the
continuance thereof, (b) the holders of any Note evidencing not less than 25% of
the aggregate Percentage Interests  constituting such Note (i) have made written
request upon the Indenture  Trustee to institute such proceeding in its own name
as Indenture  Trustee  thereunder and (ii) have offered to the Indenture Trustee
reasonable  indemnity,  (c) the  Indenture  Trustee has  neglected or refused to
institute  any such  proceeding  for 60 days after  receipt of such  request and
indemnity and (d) no direction  inconsistent  with such written request has been
given to the  Indenture  Trustee  during  such 60 day period by the Holders of a
majority of the outstanding principal balances of such Note (except as otherwise
provided for in the related  Agreement with respect to the  Enhancer).  However,
the Indenture  Trustee will be under no obligation to exercise any of the trusts
or powers vested in it by the  Indenture or to institute,  conduct or defend any
litigation thereunder or in relation thereto at the request,  order or direction
of any of the holders of the Notes,  unless such Noteholders have offered to the
Indenture Trustee reasonable  security or indemnity against the costs,  expenses
and liabilities which may be incurred therein or thereby.

         Amendment and Modification of Trust Agreement and Indenture.  The Trust
Agreement may be amended from time to time by the parties thereto  provided that
any  amendment be  accompanied  by an opinion of counsel  addressed to the Owner
Trustee to the effect that such  amendment (i) complies  with the  provisions of
the Trust Agreement and (ii) will not cause the Trust to be subject to an entity
level tax.

         With  the  consent  of  the  holders  of a  majority  of  each  of  the
outstanding Term Notes and Variable  Funding Notes and the Enhancer,  the Issuer
and the Indenture Trustee may execute a supplemental indenture to add provisions
to,  change in any manner or eliminate  any  provisions  of, the  Indenture,  or
modify (except as provided  below) in any manner the rights of the  Noteholders.
Without the consent of the holder of each  outstanding Note affected thereby and
the Enhancer,  however, no supplemental  indenture will: (i) change the due date
of any  installment  of  principal  of or  interest  on any Note or  reduce  the
principal  amount  thereof,  the interest rate  specified  thereon or change any
place of payment where or the coin or currency in which any Note or any interest
thereon is payable;  (ii) impair the right to institute suit for the enforcement
of certain  provisions  of the  Indenture  regarding  payment;  (iii) reduce the
percentage of the aggregate Note Balance of the outstanding  Notes,  the consent
of the  holders  of which is  required  for any  supplemental  indenture  or the
consent of the holders of which is required  for any waiver of  compliance  with
certain provisions of the Indenture or of certain defaults  thereunder and their
consequences  as  provided  for in the  Indenture;  (iv)  modify  or  alter  the
provisions  of the  Indenture  regarding the voting of Notes held by the Issuer,
the Depositor or an affiliate of any of them; (v) decrease the percentage of the
aggregate  Note Balance  required to amend the sections of the  Indenture  which
specify the  applicable  percentage  of the Note Balance  necessary to amend the
Indenture or certain other related agreements; (vi) modify any of the provisions
of the  Indenture in such manner as to affect the  calculation  of the amount of
any payment of interest or principal due on any Note  (including the calculation
of any of the individual  components of such  calculation);  or (vii) permit the
creation of any lien ranking  prior to or, except as otherwise  contemplated  by
the Indenture, on a parity with the lien of the Indenture with respect to any of
the collateral for the Notes or, except as otherwise  permitted or  contemplated
in the Indenture,  terminate the lien of the Indenture on any such collateral or
deprive  the  holder  of any Note of the  security  afforded  by the lien of the
Indenture.

         The Issuer and the Indenture  Trustee may also enter into  supplemental
indentures,  with the consent of the Enhancer and without  obtaining the consent
of the Noteholders, for the purpose of, among other things, curing any ambiguity
or  correcting  or  supplementing  any  provision in the  Indenture  that may be
inconsistent with any other provision therein.

         Termination;  Redemption of Term Notes. The obligations  created by the
Trust Agreement  (other than certain  limited payment and notice  obligations of
the Owner  Trustee and the  Depositor,  respectively)  will  terminate  upon the
payment to the related  Securityholders  (including the Notes issued pursuant to
the  Indenture)  of all amounts  held by the Servicer and required to be paid to
such Securityholders following the earliest of (i) the final distribution of all
moneys or other property or proceeds of the Trust Estate in accordance  with the
terms of the Indenture and the Trust  Agreement,  (ii) the Final Payment Date or
(iii) the  purchase  by the  Servicer  of all  Mortgage  Loans  pursuant  to the
Servicing Agreement.  See "Description of the  Securities--Maturity and Optional
Redemption" herein.

         The  Indenture  will be  discharged  (except  with  respect  to certain
continuing   rights  specified  in  the  Indenture)  upon  the  distribution  to
Noteholders of all amounts required to be distributed pursuant to the Indenture.

         Certain Matters Regarding the Indenture Trustee and the Issuer. Neither
the  Indenture  Trustee nor any  director,  officer or employee of the Indenture
Trustee  will be under any  liability to the Issuer or the  Noteholders  for any
action  taken or for  refraining  from the  taking of any  action in good  faith
pursuant to the  Indenture or for errors in judgment;  provided,  however,  that
none of the Indenture Trustee and any director, officer or employee thereof will
be protected against any liability which would otherwise be imposed by reason of
willful malfeasance,  bad faith or negligence in the performance of duties or by
reason of reckless  disregard of  obligations  and duties  under the  Indenture.
Subject to certain limitations set forth in the Indenture, the Indenture Trustee
and any director,  officer,  employee or agent of the Indenture  Trustee will be
indemnified  by the Issuer and held  harmless  against  any loss,  liability  or
expense  incurred  in  connection  with  investigating,  preparing  to defend or
defending any legal action,  commenced or threatened,  relating to the Indenture
other  than any loss,  liability  or  expense  incurred  by  reason  of  willful
malfeasance, bad faith or negligence in the performance of its duties under such
Indenture or by reason of reckless disregard of its obligations and duties under
the  Indenture.  All persons into which the  Indenture  Trustee may be merged or
with which it may be  consolidated  or any person  resulting from such merger or
consolidation  will  be  the  successor  of  the  Indenture  Trustee  under  the
Indenture.


                                 USE OF PROCEEDS

         The  proceeds  from the sale of the Term Notes  will be used,  together
with  the  proceeds  from  the  sale  of the  Variable  Funding  Notes  and  the
Certificates  to the Seller,  to purchase  the Initial  Mortgage  Loans from the
Depositor and,  subsequently,  to purchase certain Subsequent  Mortgage Loans as
described herein.


                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

         In the  opinion  of  Brown  & Wood  LLP,  special  tax  counsel  to the
Depositor, for federal income tax purposes, the Term Notes will be characterized
as indebtedness,  and the Issuer will not be characterized as an association (or
a publicly traded partnership) taxable as a corporation or as a taxable mortgage
pool within the meaning of Section 7701(i) of the Code.

         For federal income tax purposes,  the Term Notes will not be treated as
having been issued with "original issue discount" as defined in the Prospectus.

         Prospective  investors in the Term Notes  should see  "Certain  Federal
Income Tax  Considerations" and "State Tax Considerations" in the Prospectus for
a discussion of the application of certain federal,  state and local tax laws to
the Issuer and purchasers of the Term Notes.


                              ERISA CONSIDERATIONS

         The Term Notes are eligible for purchase by pension,  profit-sharing or
other  employee  benefit  plans as well as  individual  retirement  accounts and
certain  types of Keogh Plans.  Any  fiduciary or other  investor of Plan assets
that  proposes  to acquire or hold the Term Notes on behalf of or with assets of
any  Plan  should  consult  with  its  counsel  with  respect  to the  potential
applicability  of the  fiduciary  responsibility  provisions  of  ERISA  and the
prohibited  transaction  provisions  of  ERISA  and  the  Code  to the  proposed
investment. See "ERISA Considerations" in the Prospectus.


                                LEGAL INVESTMENT

         The Term Notes will not constitute  "mortgage  related  securities" for
purposes of the Secondary  Mortgage Market  Enhancement Act of 1984, as amended.
Accordingly,   many   institutions   with   legal   authority   to   invest   in
mortgage-related  securities may not be legally authorized to invest in the Term
Notes. No  representation is made herein as to whether the Term Notes constitute
legal  investments  for any entity  under any  applicable  statute,  law,  rule,
regulation  or order.  Prospective  purchasers  are urged to consult  with their
counsel  concerning the status of the Term Notes as legal  investments  for such
purchasers prior to investing in the Term Notes.  See "Legal  Investment" in the
Prospectus.


                                  UNDERWRITING

         Subject  to the  terms  and  conditions  set  forth in an  underwriting
agreement dated September 10, 1998 (the "UNDERWRITING  AGREEMENT"),  between the
Underwriter and the Depositor,  the Underwriter has agreed to purchase,  and the
Depositor  has agreed to sell,  the Term Notes.  It is expected that delivery of
the Term Notes will be made only in  book-entry  form through the  facilities of
DTC, Cedel or Euroclear.

         The  Underwriting   Agreement  provides  that  the  obligation  of  the
Underwriter  to pay for and accept  delivery  of the Term  Notes is subject  to,
among other things, the receipt of certain legal opinions and to the conditions,
among others, that no stop order suspending the effectiveness of the Depositor's
Registration  Statement  will be in  effect  and  that no  proceedings  for such
purpose will be pending before or threatened by the Commission.

         The  distribution  of the Term Notes by the Underwriter may be effected
from  time to  time in one or more  negotiated  transactions  or  otherwise,  at
varying  prices to be determined at the time of sale.  Proceeds to the Depositor
from  the sale of the Term  Notes,  before  deducting  expenses  payable  by the
Depositor, will be approximately 99.75% of the aggregate Term Note Balance as of
the Closing Date.

         The Underwriting  Agreement  provides that the Depositor will indemnify
the  Underwriter,  and that under limited  circumstances  the  Underwriter  will
indemnify the Depositor, for certain civil liabilities under the Securities Act,
or contribute to payments required to be made in respect thereof.


                                     EXPERTS

         The consolidated financial statements of the Enhancer,  Ambac Assurance
Corporation,  as of December  31, 1997 and 1996 and for each of the years in the
three-year  period ended December 31, 1997, are incorporated by reference herein
and in the  Registration  Statement  in  reliance  upon the  report of KPMG Peat
Marwick LLP, independent certified public accountants, incorporated by reference
herein,  and upon the  authority  of said  firm as  experts  in  accounting  and
auditing.


                                  LEGAL MATTERS

         Certain  legal matters with respect to the Servicer and the Seller will
be passed upon for the  Servicer  and the Seller by the General  Counsel to GMAC
Mortgage Corporation.  Certain legal matters with respect to the Term Notes will
be passed upon for the  Depositor  and Bear,  Stearns & Co. Inc. by Brown & Wood
LLP, New York, New York.


                                     RATINGS

         It is a  condition  to  issuance  thereof  that the Term Notes be rated
"Aaa" by Moody's and "AAA" by Standard & Poor's. The Depositor has not requested
a rating on the Term Notes by any Rating  Agency other than Moody's and Standard
& Poor's.  However,  there can be no  assurance  as to whether any other  Rating
Agency will rate the Term Notes or, if it does, what rating would be assigned by
any such other  Rating  Agency.  Any rating on the Term Notes by another  Rating
Agency could be lower than the ratings assigned to the Term Notes by Moody's and
Standard & Poor's.  A securities  rating addresses the likelihood of the receipt
by the Term Noteholders of distributions on the Mortgage Loans. The rating takes
into  consideration  the structural,  legal and tax aspects  associated with the
Certificates and the Term Notes, but does not address Interest  Shortfalls.  The
ratings on the Term Notes do not constitute statements regarding the possibility
that the Term  Noteholders  might  realize a lower  than  anticipated  yield.  A
securities  rating is not a  recommendation  to buy, sell or hold securities and
may be subject to revision or  withdrawal  at any time by the  assigning  rating
organization.  Each  securities  rating  should be  evaluated  independently  of
similar ratings on different securities.



<PAGE>



                                              INDEX OF DEFINED TERMS



<PAGE>



25-Year Loans...............................................................S-18
10-Year Loans...............................................................S-18
15-Year Loans...............................................................S-18
5-Year Loans................................................................S-18
Account Balance.............................................................S-19
Additional Balances..........................................................S-3
Adjustment Date.............................................................S-17
Aggregate Balance Differential..............................................S-50
Appraised Value.............................................................S-16
Audit Guide.................................................................S-63
Balance Differential........................................................S-50
Balloon Loans...............................................................S-13
Billing Cycle...............................................................S-17
Business Day................................................................S-46
Capitalized Interest Account.................................................S-6
Capitalized Interest Requirement............................................S-48
Cedel........................................................................S-4
Certificates...............................................................Cover
Collection Period...........................................................S-63
Combined Loan-to-Value Ratio................................................S-16
Commission..................................................................S-43
CPR.........................................................................S-56
Credit Line Agreements.......................................................S-4
Credit Utilization Rate.....................................................S-16
Custodial Account...........................................................S-62
Custodial Agreement.........................................................S-61
Custodian...................................................................S-61
Cut-Off Date Balance.........................................................S-4
Cut-Off Date Pool Principal Balance..........................................S-4
Definitive Note.............................................................S-45
Deleted Loan................................................................S-60
Depositor..................................................................Cover
Determination Date..........................................................S-62
Draw Period.................................................................S-18
DTC..........................................................................S-2
DTC Rules...................................................................S-44
Eligible Account............................................................S-62
Eligible Substitute Loan....................................................S-60
Enhancer...................................................................Cover
Euroclear....................................................................S-4
Event of Default............................................................S-67
Excess Spread...............................................................S-49
Final Payment Date..........................................................S-10
Finance Charge..............................................................S-19
Financial Intermediary......................................................S-44
GMACM Home Equity Program...................................................S-12
GMACM Underwriting Guide....................................................S-34
Gross Margin.................................................................S-5
HELOCs.....................................................................Cover
HELs.......................................................................Cover
Indenture....................................................................S-3
Indenture Trustee..........................................................Cover
Index.......................................................................S-17
Initial HELOCs...............................................................S-3
Initial HELs.................................................................S-3
Initial Mortgage Loans.......................................................S-4
Insurance Agreement.........................................................S-49
Insured Amount..............................................................S-52
Interest Collections........................................................S-62
Interest Period..............................................................S-7
Interest Shortfall..........................................................S-47
Issuer.....................................................................Cover
Junior Ratio................................................................S-16
LIBOR.......................................................................S-46
LIBOR Business Day..........................................................S-48
Liquidated Loan.............................................................S-39
Liquidated Mortgage Loan....................................................S-50
Liquidation Loss Amount.....................................................S-50
Loan Rate....................................................................S-5
Managed Amortization Event..................................................S-50
Managed Amortization Period..................................................S-8
Maximum Loan Rate...........................................................S-17
Maximum Variable Funding Balance.............................................S-9
Moody's......................................................................S-2
Mortgage Loans.............................................................Cover
Mortgage Notes...............................................................S-5
Mortgaged Properties.........................................................S-4
Mortgages....................................................................S-4
Mortgagor...................................................................S-18
Net Liquidation Proceeds....................................................S-63
Net Loan Rate...............................................................S-47
Net Principal Collections...................................................S-62
Note Balance................................................................S-50
Note Rate....................................................................S-7
Noteholders..................................................................S-8
Notes......................................................................Cover
Original Pre-Funded Amount...................................................S-6
Outstanding Overcollateralization Amount.....................................S-9
Overcollateralization Target Amount.........................................S-50
Owner Trustee..............................................................Cover
P&I Collections.............................................................S-62
Paying Agent................................................................S-47
Payment Date.................................................................S-4
Permitted Investments.......................................................S-62
Plan........................................................................S-11
Pool Balance................................................................S-63
Pre-Funding Account..........................................................S-6
Pre-Funding Period...........................................................S-6
Principal Balance...........................................................S-63
Principal Collections.......................................................S-63
Principal Distribution Amount...............................................S-50
Purchase Agreement..........................................................S-58
Rapid Amortization Event....................................................S-50
Rapid Amortization Period....................................................S-8
Rating Agencies..............................................................S-2
Reference Bank Rate.........................................................S-48
Related Documents...........................................................S-59
REO Loan....................................................................S-39
Repayment Period............................................................S-18
Repurchase Price............................................................S-60
Revolving Period.............................................................S-8
Securities.................................................................Cover
Seller.......................................................................S-3
Servicer.....................................................................S-3
Servicing Agreement..........................................................S-3
Servicing Default...........................................................S-63
Standard & Poor's............................................................S-2
Stated Value................................................................S-16
Subsequent Cut-off Date.....................................................S-32
Subsequent Mortgage Loans....................................................S-3
Subsequent Transfer Agreements..............................................S-32
Subsequent Transfer Dates...................................................S-32
Substitution Adjustment Amount..............................................S-59
Teaser Rate.................................................................S-17
Telerate Page 3750..........................................................S-48
Term Note Balance...........................................................S-52
Term Note Owners.............................................................S-4
Term Noteholders.............................................................S-8
Term Notes.................................................................Cover
Trust Agreement............................................................Cover
Trust Estate.................................................................S-3
Underwriter..................................................................S-2
Underwriting Agreement......................................................S-69
Variable Funding Balance....................................................S-52
Variable Funding Notes.....................................................Cover


<PAGE>

<TABLE>
<CAPTION>

<S>                                                                  <C> 
===================================================================  ===============================================================

NO DEALER,  SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION  OR TO MAKE ANY  REPRESENTATION  NOT  CONTAINED  IN THIS
PROSPECTUS  SUPPLEMENT OR THE PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED  BY THE  DEPOSITOR OR THE  UNDERWRITER.  THIS  PROSPECTUS
SUPPLEMENT  AND THE  PROSPECTUS  DO NOT  CONSTITUTE  AN OFFER OF ANY
SECURITIES  OTHER  THAN  THOSE TO WHICH  THEY  RELATE OR AN OFFER TO                              $175,000,000
SELL,  OR A  SOLICITATION  OF AN OFFER TO BUY,  TO ANY PERSON IN ANY
JURISDICTION  WHERE SUCH AN OFFER OR SOLICITATION WOULD BE UNLAWFUL.
NEITHER  THE  DELIVERY  OF  THIS   PROSPECTUS   SUPPLEMENT  AND  THE
PROSPECTUS   NOR  ANY  SALE   MADE   HEREUNDER   SHALL,   UNDER  ANY
CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE INFORMATION CONTAINED
HEREIN IS  CORRECT  AS OF ANY TIME  SUBSEQUENT  TO THEIR  RESPECTIVE
DATES.

                                                                                          GMACM REVOLVING HOME EQUITY
                                                                                                LOAN TRUST 1998-2

                         TABLE OF CONTENTS                                               HOME EQUITY LOAN-BACKED TERM NOTES,
                                                                Page                               SERIES 1998-2
                                                                ----

                       PROSPECTUS SUPPLEMENT

Summary......................................................... S-3                         GMAC MORTGAGE CORPORATION
Risk Factors....................................................S-12                            Seller and Servicer
Description of the Mortgage Loans...............................S-16
The Seller and Servicer.........................................S-36                        GMACM REVOLVING HOME EQUITY
The Issuer......................................................S-40                             LOAN TRUST 1998-2
The Owner Trustee...............................................S-40                                  Issuer
The Indenture Trustee...........................................S-40
The Enhancer....................................................S-41                         BEAR STEARNS ASSET BACKED
Description of the Securities...................................S-42                             SECURITIES, INC.
Description of the Policy.......................................S-50                                 Depositor
Yield and Prepayment Considerations.............................S-50
The Agreements..................................................S-53
Use of Proceeds.................................................S-61
Certain Federal Income Tax Considerations.......................S-61
ERISA Considerations............................................S-61
Legal Investment................................................S-61
Underwriting....................................................S-62
Experts.........................................................S-62
Legal Matters...................................................S-62
Ratings.........................................................S-62


                            PROSPECTUS
                                                                                              PROSPECTUS SUPPLEMENT
Prospectus Supplement..............................................3                           SEPTEMBER 10, 1998
Reports to Holders.................................................3
Available Information..............................................3
Incorporation of Certain Documents                       
  by Reference.....................................................4
Summary of Terms...................................................5                         BEAR, STEARNS & CO. INC.
Risk Factors......................................................15
Description of the Securities.....................................20
The Trust Funds...................................................24
Enhancement.......................................................31
Servicing of Loans................................................33
The Agreements....................................................39
Certain Legal Aspects of the Loans................................47
The Depositor.....................................................57
Use of Proceeds...................................................57
Certain Federal Income Tax Considerations.........................57
State Tax Considerations..........................................77
FASIT Securities..................................................77
ERISA Considerations..............................................80
Legal Matters.....................................................84
Financial Information.............................................84
Rating............................................................84
Legal Investment..................................................85
Plan of Distribution..............................................85
Glossary of Terms.................................................86

===================================================================  ===============================================================
</TABLE>

PROSPECTUS


                            ASSET-BACKED CERTIFICATES
                               ASSET-BACKED NOTES
                              (Issuable in Series)

                   BEAR STEARNS ASSET BACKED SECURITIES, INC.
                                   (DEPOSITOR)

         Bear Stearns Asset Backed Securities,  Inc. (the "Depositor") may offer
from time to time under this Prospectus and related  Prospectus  Supplements the
Asset-Backed  Certificates (the  "Certificates") and the Asset-Backed Notes (the
"Notes" and, together with the  Certificates,  the  "Securities"),  which may be
sold from time to time in one or more series (each, a "Series").

         As specified in the related Prospectus Supplement,  the Certificates of
a Series will evidence  undivided  interests in certain assets  deposited into a
trust  (each,  a "Trust  Fund")  by the  Depositor  pursuant  to a  Pooling  and
Servicing  Agreement or a Trust Agreement,  as described herein. As specified in
the  related  Prospectus  Supplement,  the Notes of a Series  will be issued and
secured pursuant to an Indenture and will represent  indebtedness of the related
Trust  Fund.  The Trust  Fund for a Series of  Securities  will  include  assets
purchased  from the  seller  or  sellers  specified  in the  related  Prospectus
Supplement  (collectively,  the "Seller") composed of (a) Primary Assets,  which
may include one or more pools of (i)  closed-end  and/or  revolving  home equity
loans (the "Mortgage Loans"),  secured generally by subordinate liens on one- to
four-family   residential  or  mixed-use   properties,   (ii)  home  improvement
installment   sales  contracts  and  installment   loan  agreements  (the  "Home
Improvement  Contracts"),  which are either  unsecured  or secured  generally by
subordinate liens on one- to four-family residential or mixed-use properties, or
by purchase money security  interests in the home improvements  financed thereby
(the "Home  Improvements")  and (iii)  securities  backed or secured by Mortgage
Loans and/or Home Improvement  Contracts,  (b) all monies due thereunder net, if
and as provided in the related Prospectus Supplement, of certain amounts payable
to  the  servicer  of the  Mortgage  Loans  and/or  Home  Improvement  Contracts
(collectively, the "Loans"), which servicer may also be the Seller, specified in
the related  Prospectus  Supplement  (the  "Servicer"),  (c) if specified in the
related  Prospectus  Supplement,  funds on  deposit  in one or more  pre-funding
accounts and/or capitalized  interest accounts and (d) reserve funds, letters of
credit,  surety bonds,  insurance  policies or other forms of credit  support as
described herein and in the related Prospectus Supplement.

                                                  (cover continued on next page)

  NOTES OF A GIVEN SERIES REPRESENT OBLIGATIONS OF, AND CERTIFICATES OF A GIVEN
  SERIES EVIDENCE BENEFICIAL INTERESTS IN, THE RELATED TRUST FUND ONLY AND ARE
     NOT GUARANTEED BY ANY GOVERNMENTAL AGENCY OR BY THE DEPOSITOR, THE SEL-
     LER, THE TRUSTEES,THE SERVICER OR BY ANY OF THEIR RESPECTIVE AFFILIATES
      OR, UNLESS OTHERWISE SPECIFIED IN THE RELATED PROSPECTUS SUPPLEMENT,
         BY ANY OTHER PERSON OR ENTITY. THE DEPOSITOR'S ONLY OBLIGATIONS
          WITH RESPECT TO ANY SERIES OF SECURITIES WILL BE PURSUANT TO
               CERTAIN REPRESENTATIONS AND WARRANTIES SET FORTH IN
                    THE RELATED AGREEMENT AS DESCRIBED HEREIN
                    OR IN THE RELATED PROSPECTUS SUPPLEMENT.

                            ------------------------

             SEE "RISK  FACTORS"  BEGINNING ON PAGE 9 FOR CERTAIN  FACTORS TO BE
CONSIDERED IN PURCHASING THE SECURITIES.

                            ------------------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
               PROSPECTUS OR THE PROSPECTUS SUPPLEMENT. ANY REPRE-
                SENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                            ------------------------

         The Securities offered by this Prospectus and by the related Prospectus
Supplement  are offered by Bear,  Stearns & Co. Inc. and the other  underwriters
set forth in the related Prospectus  Supplement,  if any, subject to prior sale,
to withdrawal,  cancellation or  modification  of the offer without  notice,  to
delivery  to  and  acceptance  by  Bear,  Stearns  &  Co.  Inc.  and  the  other
underwriters, if any, and certain further conditions. Retain this Prospectus for
future  reference.  This  Prospectus may not be used to consummate  sales of the
Securities offered hereby unless accompanied by a Prospectus Supplement.

                            ------------------------
                            BEAR, STEARNS & CO. INC.
                                  June 4, 1998


<PAGE>


(continued from previous page)

         Each Series of Securities  will be issued in one or more classes (each,
a "Class").  Interest on and  principal  of the  Securities  of a Series will be
payable on each Distribution Date specified in the related Prospectus Supplement
at the times,  at the rates,  in the amounts  and in the order of  priority  set
forth in the related Prospectus Supplement.

         If a Series  includes  multiple  Classes,  such  Classes  may vary with
respect to the amount,  percentage  and timing of  distributions  of  principal,
interest or both and one or more Classes may be  subordinated  to other  Classes
with respect to distributions of principal, interest or both as described herein
and in  the  related  Prospectus  Supplement.  If so  specified  in the  related
Prospectus Supplement,  the Primary Assets and other assets comprising the Trust
Fund may be divided  into one or more Asset Groups and each Class of the related
Series will evidence  beneficial  ownership of the corresponding Asset Group, as
applicable.

         The rate of reduction of the aggregate  principal balance of each Class
of a Series may depend  upon the rate of payment  (including  prepayments)  with
respect to the Loans or, in the case of Private Securities, Underlying Loans, as
applicable.  In  such  a  case,  a rate  of  prepayment  lower  or  higher  than
anticipated  will affect the yield on the  Securities  of a Series in the manner
described herein and in the related Prospectus Supplement. Under certain limited
circumstances  described  herein and in the  related  Prospectus  Supplement,  a
Series of  Securities  may be subject to  termination  or  redemption  under the
circumstances described herein and in the related Prospectus Supplement.

         If specified in the related Prospectus  Supplement,  an election may be
made to treat certain  assets  comprising the Trust Fund for a Series as a "real
estate mortgage investment conduit" (a "REMIC") for federal income tax purposes.
See "Certain Federal Income Tax Considerations" herein.



<PAGE>



                              PROSPECTUS SUPPLEMENT

         The  Prospectus  Supplement  relating to a Series of  Securities  to be
offered  hereunder  will,  among other  things,  set forth with  respect to such
Series of  Securities:  (i) the aggregate  principal  amount,  interest rate and
authorized  denominations  of  each  Class  of  such  Securities;  (ii)  certain
information  concerning the Primary Assets,  the Seller and any Servicer;  (iii)
the terms of any Enhancement with respect to such Series;  (iv) the terms of any
insurance  related to the Primary Assets;  (v) information  concerning any other
assets in the related Trust Fund,  including  any Reserve  Fund;  (vi) the Final
Scheduled  Distribution Date of each Class of such Securities;  (vii) the method
to be used to calculate  the amount of  principal  required to be applied to the
Securities of each Class of such Series on each Distribution Date, the timing of
the  application  of principal and the order of priority of the  application  of
such principal to the  respective  Classes and the allocation of principal to be
so applied;  (viii) the Distribution  Dates and any Assumed  Reinvestment  Rate;
(ix)  additional  information  with respect to the plan of  distribution of such
Securities;  and (x) whether a REMIC  election will be made with respect to some
or all of the assets included in the Trust Fund for such Series.


                               REPORTS TO HOLDERS

         Periodic and annual  reports  concerning  the related  Trust Fund for a
Series of Securities are required under the related Agreement to be forwarded to
Holders.  Unless otherwise specified in the related Prospectus Supplement,  such
reports  will  not  be  examined  and  reported  on  by  an  independent  public
accountant.  If so  specified  in the  Prospectus  Supplement  for a  Series  of
Securities,  such Series or one or more Classes of such Series will be issued in
book-entry  form.  In such event,  (i) owners of  beneficial  interests  in such
Securities  will not be considered  "Holders"  under the related  Agreements and
will not receive such reports  directly  with respect to the related Trust Fund;
rather,  such reports will be furnished to such owners through the  participants
and  indirect  participants  of  the  applicable  book-entry  system,  and  (ii)
references  herein to the rights of "Holders"  shall refer to the rights of such
owners as they may be exercised  indirectly through such participants.  See "The
Agreements--Reports to Holders" herein.


                              AVAILABLE INFORMATION

         The Depositor  has filed with the  Securities  and Exchange  Commission
(the "Commission") a Registration Statement under the Securities Act of 1933, as
amended (the "Securities Act"), with respect to the Securities. This Prospectus,
which forms a part of the Registration Statement,  and the Prospectus Supplement
relating to each Series of Securities contain summaries of the material terms of
the  documents  referred  to herein and  therein,  but do not contain all of the
information set forth in the  Registration  Statement  pursuant to the Rules and
Regulations of the  Commission.  For further  information,  reference is made to
such  Registration   Statement  and  the  exhibits  thereto.  Such  Registration
Statement and exhibits can be inspected  and copied at  prescribed  rates at the
public reference facilities maintained by the Commission at its Public Reference
Section,  450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and at its Regional
Office located as follows:  Midwest Regional Office,  Citicorp Center,  500 West
Madison Street, Suite 1400, Chicago, Illinois 60661-2511; and Northeast Regional
Office,  7 World  Trade  Center,  Suite  1300,  New York,  New York  10048.  The
Commission  also  maintains  a Web site at  http://www.sec.gov  from  which such
Registration Statement and exhibits may be obtained.

         Each Trust  Fund will be  required  to file  certain  reports  with the
Commission  pursuant to the requirements of the Securities Exchange Act of 1934,
as amended (the "Exchange Act"). The Depositor  intends to cause each Trust Fund
to suspend  filing such reports if and when such reports are no longer  required
under the Exchange Act.

         No person has been  authorized to give any  information  or to make any
representation  other than those contained in this Prospectus and any Prospectus
Supplement  with  respect  hereto and,  if given or made,  such  information  or
representations  must not be relied upon.  This  Prospectus  and any  Prospectus
Supplement  with  respect  hereto  do not  constitute  an  offer  to  sell  or a
solicitation of an offer to buy any securities other than the Securities offered
hereby and thereby nor an offer of the  Securities to any person in any state or
other  jurisdiction in which such offer would be unlawful.  The delivery of this
Prospectus at any time does not imply that  information  herein is correct as of
any time subsequent to its date.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents  subsequently  filed by or on behalf  of the Trust  Fund
referred  to in the  accompanying  Prospectus  Supplement  with  the  Commission
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act after the date
of  this  Prospectus  and  prior  to  the  termination  of any  offering  of the
Securities  issued by such  Trust  Fund  shall be deemed to be  incorporated  by
reference in this  Prospectus and to be a part of this  Prospectus from the date
of  the  filing  of  such  documents.  Any  statement  contained  in a  document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded for all purposes of this Prospectus to the extent that
a statement contained herein or in the accompanying  Prospectus Supplement or in
any  other  subsequently  filed  document  that  also  is  or  is  deemed  to be
incorporated  by  reference  modifies  or  replaces  such  statement.  Any  such
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute a part of this Prospectus.

         The Depositor on behalf of any Trust Fund will provide  without  charge
to each  person to whom this  Prospectus  is  delivered,  on the written or oral
request of such person, a copy of any or all of the documents  referred to above
that have been or may be  incorporated  by  reference  in this  Prospectus  (not
including  exhibits to the information  that is incorporated by reference unless
such exhibits are  specifically  incorporated  by reference into the information
that this  Prospectus  incorporates).  Such  requests  should be directed to the
Depositor at 245 Park Avenue, New York, New York 10167.



<PAGE>



                                SUMMARY OF TERMS

         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the  information  with  respect to each Series of  Securities  contained  in the
Prospectus  Supplement  to be prepared  and  delivered  in  connection  with the
offering of Securities of such Series.  Capitalized terms used and not otherwise
defined herein or in the related  Prospectus  Supplement shall have the meanings
set forth in the "Glossary of Terms" herein.

SECURITIES OFFERED ..................   Asset-Backed      Certificates      (the
                                        "Certificates")    and/or   Asset-Backed
                                        Notes (the  "Notes").  Certificates  are
                                        issuable  from  time to  time in  Series
                                        pursuant  to  a  Pooling  and  Servicing
                                        Agreement  or  Trust  Agreement,  as the
                                        case  may  be.  Each  Certificate  of  a
                                        Series will  evidence an interest in the
                                        Trust  Fund  for such  Series,  or in an
                                        Asset  Group  specified  in the  related
                                        Prospectus    Supplement.    Notes   are
                                        issuable  from  time to  time in  Series
                                        pursuant to an Indenture. Each Series of
                                        Securities  will  consist of one or more
                                        Classes,  one or  more of  which  may be
                                        Classes of Compound Interest Securities,
                                        Planned   Amortization   Class   ("PAC")
                                        Securities,       Variable      Interest
                                        Securities,   Zero  Coupon   Securities,
                                        Principal Only Securities, Interest Only
                                        Securities,   Participating  Securities,
                                        Senior    Securities   or   Subordinated
                                        Securities.  Each  Class may  differ in,
                                        among   other   things,    the   amounts
                                        allocated   to  and  the   priority   of
                                        principal and interest  payments,  Final
                                        Scheduled       Distribution      Dates,
                                        Distribution  Dates and interest  rates.
                                        The  Securities  of each  Class  will be
                                        issued in fully  registered  form in the
                                        denominations  specified  in the related
                                        Prospectus  Supplement.  If so specified
                                        in the  related  Prospectus  Supplement,
                                        the  Securities  or  certain  Classes of
                                        such  Securities  offered thereby may be
                                        available in book-entry form only.

DEPOSITOR ...........................   Bear Stearns  Asset  Backed  Securities,
                                        Inc. (the  "Depositor") was incorporated
                                        in the State of  Delaware  in June 1995,
                                        and is a  wholly-owned,  special purpose
                                        subsidiary of The Bear Stearns Companies
                                        Inc. None of The Bear Stearns  Companies
                                        Inc., the Depositor,  the Servicer,  any
                                        Trustee,  the Seller or any affiliate of
                                        the  foregoing  has   guaranteed  or  is
                                        otherwise  obligated with respect to the
                                        Securities  of  any  Series.   See  "The
                                        Depositor."

INTEREST PAYMENTS ...................   Interest payments on the Securities of a
                                        Series   entitled   by  their  terms  to
                                        receive  interest  will  be made on each
                                        Distribution  Date,  to the  extent  set
                                        forth  in,  and at the  applicable  rate
                                        specified  in  (or   determined  in  the
                                        manner  set  forth  in),   the   related
                                        Prospectus Supplement. The interest rate
                                        on   Securities   of  a  Series  may  be
                                        variable or change  with  changes in the
                                        rates of interest  on the related  Loans
                                        or  Underlying  Loans  relating  to  the
                                        Private   Securities,   as   applicable,
                                        and/or as prepayments occur with respect
                                        to such Loans or  Underlying  Loans,  as
                                        applicable. Interest Only Securities may
                                        be assigned a Notional  Amount set forth
                                        in the  related  Prospectus  Supplement,
                                        which is used solely for  convenience in
                                        expressing  the  calculation of interest
                                        and for certain other  purposes and does
                                        not  represent  the right to receive any
                                        distributions  allocable  to  principal.
                                        Principal  Only  Securities  may  not be
                                        entitled   to   receive   any   interest
                                        payments  or may be  entitled to receive
                                        only nominal interest payments. Interest
                                        payable on the Securities of a Series on
                                        a  Distribution  Date will  include  all
                                        interest   accrued   during  the  period
                                        specified  in  the  related   Prospectus
                                        Supplement.   See  "Description  of  the
                                        Securities--Payments of Interest."

PRINCIPAL PAYMENTS ..................   All payments of principal of a Series of
                                        Securities  will be made in an aggregate
                                        amount  determined  as set  forth in the
                                        related Prospectus Supplement,  and will
                                        be paid at the  times,  allocated  among
                                        the  Classes of such Series in the order
                                        and amounts and applied  either on a pro
                                        rata or a random  lot  basis  among  all
                                        Securities  of any  such  Class,  all as
                                        specified  in  the  related   Prospectus
                                        Supplement.

FINAL SCHEDULED
  DISTRIBUTION DATE
  OF THE SECURITIES .................   The Final  Scheduled  Distribution  Date
                                        with  respect to (i) each Class of Notes
                                        is  the  date  not  later   than   which
                                        principal  of the  Notes  will be  fully
                                        paid and (ii) each Class of Certificates
                                        is the date after which no  Certificates
                                        of such  Class  are  expected  to remain
                                        outstanding,  in each case calculated on
                                        the basis of the assumptions  applicable
                                        to such Series  described in the related
                                        Prospectus    Supplement.    The   Final
                                        Scheduled  Distribution  Date of a Class
                                        may  equal  the  maturity  date  of  the
                                        Primary  Asset in the related Trust Fund
                                        that has the latest stated maturity,  or
                                        will be determined  as described  herein
                                        and    in   the    related    Prospectus
                                        Supplement.

                                        The actual  final  Distribution  Date of
                                        the  Securities of a Series will, to the
                                        extent    described   in   the   related
                                        Prospectus  Supplement,  depend upon the
                                        rate of payment (including  prepayments,
                                        liquidations due to default, the receipt
                                        of  proceeds  from  casualty   Insurance
                                        Policies and  repurchases)  of the Loans
                                        or  Underlying  Loans  relating  to  the
                                        Private  Securities,  as applicable,  in
                                        the related Trust Fund. Unless otherwise
                                        specified  in  the  related   Prospectus
                                        Supplement,     the     actual     final
                                        Distribution  Date  of any  Security  is
                                        likely  to occur  earlier  and may occur
                                        substantially earlier or may occur later
                                        than its  Final  Scheduled  Distribution
                                        Date as a result of the  application  of
                                        prepayments  to  the  reduction  of  the
                                        principal balances of the Securities and
                                        as a result of  defaults  on the Primary
                                        Assets.  The  rate  of  payments  on the
                                        Loans or  Underlying  Loans  relating to
                                        the Private  Securities,  as applicable,
                                        in the  Trust  Fund  for a  Series  will
                                        depend   on  a   variety   of   factors,
                                        including  certain   characteristics  of
                                        such  Loans  or  Underlying   Loans,  as
                                        applicable,  and the prevailing level of
                                        interest  rates  from  time to time,  as
                                        well  as  on  a  variety  of   economic,
                                        demographic,   tax,  legal,  social  and
                                        other factors. No assurance can be given
                                        as to the actual  prepayment  experience
                                        with  respect  to a  Series.  See  "Risk
                                        Factors--Yield     May     Vary"     and
                                        "Description of the Securities--Weighted
                                        Average Life of the Securities" herein.

OPTIONAL TERMINATION ................   One or more Classes of Securities of any
                                        Series may be redeemed or repurchased in
                                        whole or in part, at the  Depositor's or
                                        the Servicer's  option, at such time and
                                        under the circumstances specified in the
                                        related  Prospectus  Supplement,  at the
                                        price set forth therein. If so specified
                                        in the related Prospectus Supplement for
                                        a Series of  Securities,  the Depositor,
                                        the  Servicer or such other  entity that
                                        is specified  in the related  Prospectus
                                        Supplement may, at its option,  cause an
                                        early  termination  of the related Trust
                                        Fund by repurchasing  all of the Primary
                                        Assets remaining in the Trust Fund on or
                                        after a specified  date,  or on or after
                                        such  time  as the  aggregate  principal
                                        balance of the  Securities of the Series
                                        or the Primary  Assets  relating to such
                                        Series,  as  specified  in  the  related
                                        Prospectus Supplement,  is less than the
                                        amount or  percentage  specified  in the
                                        related   Prospectus   Supplement.   See
                                        "Description of the Securities--Optional
                                        Redemption, Purchase or Termination."

                                        In  addition,   the  related  Prospectus
                                        Supplement     may     provide     other
                                        circumstances  under  which  Holders  of
                                        Securities  of a  Series  could be fully
                                        paid  significantly  earlier  than would
                                        otherwise  be the  case if  payments  or
                                        distributions  were solely  based on the
                                        activity of the related Primary Assets.

THE TRUST FUND ......................   The   Trust   Fund  for  a   Series   of
                                        Securities  will  consist of one or more
                                        of  the  assets   described   below,  as
                                        described  in  the  related   Prospectus
                                        Supplement.

  A.  PRIMARY ASSETS ................   The  Primary  Assets  for a  Series  may
                                        consist  of  any   combination   of  the
                                        following  assets,  to the extent and as
                                        specified  in  the  related   Prospectus
                                        Supplement.  The Primary  Assets will be
                                        purchased  from  the  Seller  or  may be
                                        purchased  by the  Depositor in the open
                                        market   or  in   privately   negotiated
                                        transactions,   including   transactions
                                        with   entities   affiliated   with  the
                                        Depositor.

    (1) LOANS .......................   Primary   Assets   for  a  Series   will
                                        consist,  in whole or in part, of Loans.
                                        Some   Loans   may  be   delinquent   or
                                        non-performing   as   specified  in  the
                                        related Prospectus Supplement. Loans may
                                        be  originated  by or  acquired  from an
                                        affiliate  of  the  Depositor,   and  an
                                        affiliate  of  the  Depositor  may be an
                                        obligor  with  respect to any such Loan.
                                        The Loans will be conventional contracts
                                        or  contracts  insured  by  the  Federal
                                        Housing  Administration  (the  "FHA") or
                                        partially  guaranteed  by  the  Veterans
                                        Administration   (the  "VA").  See  "The
                                        Trust Funds--The Loans" for a discussion
                                        of  such   guarantees.   To  the  extent
                                        provided  in  the   related   Prospectus
                                        Supplement,   additional  Loans  may  be
                                        periodically added to the Trust Fund, or
                                        may be  removed  from  time  to  time if
                                        certain  asset  value  tests are met, as
                                        described  in  the  related   Prospectus
                                        Supplement.

                                        The "Loans" for a Series will consist of
                                        (i)  closed-end  home equity  loans (the
                                        "Closed-End   Loans")  and/or  revolving
                                        home  equity  loans or certain  balances
                                        therein  (the  "Revolving   Credit  Line
                                        Loans" and, together with the Closed-End
                                        Loans,  the  "Mortgage  Loans") and (ii)
                                        home   improvement   installment   sales
                                        contracts    and    installment     loan
                                        agreements   (the   "Home    Improvement
                                        Contracts").  The Mortgage Loans and the
                                        Home    Improvement     Contracts    are
                                        collectively  referred  to herein as the
                                        "Loans."  The Loans may, as specified in
                                        the related Prospectus Supplement,  have
                                        various     payment     characteristics,
                                        including  balloon  or  other  irregular
                                        payment   features,   and   may   accrue
                                        interest   at  a   fixed   rate   or  an
                                        adjustable rate.

                                        As specified  in the related  Prospectus
                                        Supplement, the Mortgage Loans will, and
                                        the Home  Improvement  Contracts may, be
                                        secured by mortgages  and deeds of trust
                                        or other  similar  security  instruments
                                        creating a lien on the related Mortgaged
                                        Property,  which may be  subordinated to
                                        one  or  more   senior   liens   on  the
                                        Mortgaged  Property as  described in the
                                        related   Prospectus   Supplement.    As
                                        specified  in  the  related   Prospectus
                                        Supplement,  Home Improvement  Contracts
                                        may be  unsecured or secured by purchase
                                        money  security  interests  in the  Home
                                        Improvements   financed   thereby.   The
                                        Mortgaged   Properties   and  the   Home
                                        Improvements are  collectively  referred
                                        to herein as the "Properties."

                                        The related  Prospectus  Supplement will
                                        describe certain  characteristics of the
                                        Loans  for a Series  including,  without
                                        limitation  and to the extent  relevant:
                                        (i)  the  aggregate   unpaid   Principal
                                        Balance  of the Loans (or the  aggregate
                                        unpaid Principal Balance included in the
                                        Trust Fund for the related Series); (ii)
                                        the range and weighted average Loan Rate
                                        on  the   Loans   and  in  the  case  of
                                        adjustable  rate  Loans,  the  range and
                                        weighted  average  of the  Current  Loan
                                        Rates and the  Lifetime  Rate  Caps,  if
                                        any;  (iii) the  range  and the  average
                                        outstanding  Principal  Balance  of  the
                                        Loans;   (iv)   the   weighted   average
                                        original  and  remaining  term-to-stated
                                        maturity  of the  Loans and the range of
                                        original and  remaining  terms-to-stated
                                        maturity,  if applicable;  (v) the range
                                        and  Combined  Loan-to-Value  Ratios  or
                                        Loan-to-Value Ratios, as applicable,  of
                                        the  Loans,   computed   in  the  manner
                                        described  in  the  related   Prospectus
                                        Supplement;   (vi)  the  percentage  (by
                                        Principal  Balance  as  of  the  Cut-off
                                        Date) of Loans that  accrue  interest at
                                        adjustable  or  fixed  interest   rates;
                                        (vii) any  enhancement  relating  to the
                                        Loans;   (viii)   the   percentage   (by
                                        Principal  Balance  as  of  the  Cut-off
                                        Date)  of  Loans  that  are  secured  by
                                        Mortgaged     Properties     or     Home
                                        Improvements,  or  that  are  unsecured;
                                        (ix) the geographic  distribution of any
                                        Mortgaged Properties securing the Loans;
                                        (x) the use  and  type of each  Property
                                        securing a Loan;  (xi) the lien priority
                                        of  the  Loans;  (xii)  the  delinquency
                                        status  and year of  origination  of the
                                        Loans;  (xiii)  whether  such  Loans are
                                        Closed-End Loans and/or Revolving Credit
                                        Line  Loans;  and  (xiv)  in the case of
                                        Revolving Credit Line Loans, the general
                                        payment and credit line features of such
                                        Loans  and  other   pertinent   features
                                        thereof.

    (2)  PRIVATE SECURITIES .........   Primary Assets for a Series may consist,
                                        in  whole  or  in   part,   of   Private
                                        Securities,     which     include    (i)
                                        pass-through  certificates  representing
                                        beneficial  interests  in  loans  of the
                                        type that would otherwise be eligible to
                                        be Loans  (the  "Underlying  Loans")  or
                                        (ii) collateralized  obligations secured
                                        by Underlying  Loans.  Such pass-through
                                        certificates      or      collateralized
                                        obligations  will have  previously  been
                                        (i)  offered  and   distributed  to  the
                                        public    pursuant   to   an   effective
                                        registration statement or (ii) purchased
                                        in  a  transaction   not  involving  any
                                        public offering from a person who is not
                                        an  affiliate  of  the  issuer  of  such
                                        securities  at the time of sale  (nor an
                                        affiliate thereof at any time during the
                                        three preceding months);  provided, that
                                        a period  of  three  years  has  elapsed
                                        since   the   later  of  the  date  such
                                        securities   were   acquired   from  the
                                        related issuer or an affiliate  thereof.
                                        Although individual Underlying Loans may
                                        be insured or  guaranteed  by the United
                                        States or an  agency or  instrumentality
                                        thereof,  they  need  not  be,  and  the
                                        Private  Securities  themselves will not
                                        be, so insured or  guaranteed.  See "The
                                        Trust Funds--Private Securities." Unless
                                        otherwise  specified  in the  Prospectus
                                        Supplement   relating  to  a  Series  of
                                        Securities,   payments  on  the  Private
                                        Securities will be distributed  directly
                                        to the related PS Trustee as  registered
                                        owner of such Private Securities.

                                        The related Prospectus  Supplement for a
                                        Series will  specify (on an  approximate
                                        basis, as described above, and as of the
                                        date specified in the related Prospectus
                                        Supplement),  to the extent relevant and
                                        to  the  extent  such   information   is
                                        reasonably  available  to the  Depositor
                                        and the  Depositor  reasonably  believes
                                        such information to be reliable: (i) the
                                        aggregate  approximate  principal amount
                                        and type of any Private Securities to be
                                        included  in the  Trust  Fund  for  such
                                        Series; (ii) certain  characteristics of
                                        the Underlying Loans,  including (a) the
                                        payment   features  of  such  Underlying
                                        Loans (i.e., whether they are Closed-End
                                        Loans  and/or   Revolving   Credit  Line
                                        Loans,  whether  they are fixed  rate or
                                        adjustable rate and whether they provide
                                        for  fixed  level   payments,   negative
                                        amortization or other payment features),
                                        (b) the approximate  aggregate principal
                                        amount of such Underlying Loans that are
                                        insured or guaranteed by a  governmental
                                        entity,  (c) the  servicing fee or range
                                        of  servicing  fees with respect to such
                                        Underlying  Loans  (d) the  minimum  and
                                        maximum   stated   maturities   of  such
                                        Underlying Loans at origination, (e) the
                                        lien priority of such  Underlying  Loans
                                        and (f) the delinquency  status and year
                                        of origination of such Underlying Loans;
                                        (iii)     the      maximum      original
                                        term-to-stated  maturity  of the Private
                                        Securities;  (iv) the  weighted  average
                                        term-to-stated  maturity  of the Private
                                        Securities;   (v)  the  pass-through  or
                                        certificate  rate or ranges  thereof for
                                        the Private Securities; (vi) the sponsor
                                        or depositor  of the Private  Securities
                                        (the "PS Sponsor"),  the servicer of the
                                        Private  Securities  (the "PS Servicer")
                                        and   the   trustee   of   the   Private
                                        Securities  (the  "PS  Trustee");  (vii)
                                        certain  characteristics of enhancement,
                                        if any, such as reserve funds, insurance
                                        policies,    letters    of   credit   or
                                        guarantees,   relating   to  the   Loans
                                        underlying the Private Securities, or to
                                        such  Private   Securities   themselves;
                                        (viii) the terms on which the Underlying
                                        Loans   may  or  are   required   to  be
                                        repurchased  prior to  stated  maturity;
                                        and (ix) the  terms on which  substitute
                                        Underlying  Loans  may be  delivered  to
                                        replace those  initially  deposited with
                                        the   PS   Trustee.   See   "The   Trust
                                        Funds--Additional Information" herein.

  B.  COLLECTION AND
      DISTRIBUTION ACCOUNTS .........   Unless otherwise provided in the related
                                        Prospectus  Supplement,  all payments on
                                        or in respect of the Primary  Assets for
                                        a Series will be remitted directly to an
                                        account (each,  a "Collection  Account")
                                        to be  established  for such Series with
                                        the Trustee or the Servicer, in the name
                                        of   the   Trustee.   Unless   otherwise
                                        provided  in  the   related   Prospectus
                                        Supplement, the applicable Trustee shall
                                        be  required  to apply a portion  of the
                                        amount   in  the   Collection   Account,
                                        together with reinvestment earnings from
                                        eligible  investments  specified  in the
                                        related  Prospectus  Supplement,  to the
                                        payment  of certain  amounts  payable to
                                        the Servicer under the related Agreement
                                        and any other  person  specified  in the
                                        Prospectus Supplement,  and to deposit a
                                        portion of the amount in the  Collection
                                        Account into a separate account (each, a
                                        "Distribution     Account")     to    be
                                        established for such Series, each in the
                                        manner and at the times specified in the
                                        related   Prospectus   Supplement.   All
                                        amounts deposited into such Distribution
                                        Account(s)  will  be  available,  unless
                                        otherwise   specified   in  the  related
                                        Prospectus    Supplement,     for    (i)
                                        application  to the payment of principal
                                        of  and   interest  on  such  Series  of
                                        Securities  on  the  next   Distribution
                                        Date,   (ii)  the  making  of   adequate
                                        provision for future payments on certain
                                        Classes  of  Securities  and  (iii)  any
                                        other  purpose  specified in the related
                                        Prospectus  Supplement.  After  applying
                                        the funds in the  Collection  Account as
                                        described  above, any funds remaining in
                                        the Collection  Account may be paid over
                                        to  the  Servicer,  the  Depositor,  any
                                        provider of Enhancement  with respect to
                                        such Series (an "Enhancer") or any other
                                        person  entitled  thereto  in the manner
                                        and  at  the  times   specified  in  the
                                        related Prospectus Supplement.

  C.  PRE-FUNDING AND
      CAPITALIZED INTEREST
      ACCOUNTS ......................   If specified  in the related  Prospectus
                                        Supplement,  a Trust  Fund will  include
                                        one or more  segregated  trust  accounts
                                        (each,    a    "Pre-Funding    Account")
                                        established   and  maintained  with  the
                                        Trustee   of  the  Trust  Fund  for  the
                                        related  Series (the  "Trustee").  If so
                                        specified,  on the Closing Date for such
                                        Series, a portion of the proceeds of the
                                        sale of the  Securities  of such  Series
                                        (such amount,  the "Pre-Funded  Amount")
                                        will be deposited  into the  Pre-Funding
                                        Account  and  may be  used  to  purchase
                                        additional  Primary  Assets  during  the
                                        period of time  specified in the related
                                        Prospectus  Supplement (the "Pre-Funding
                                        Period").  The  Primary  Assets to be so
                                        purchased  generally will be selected on
                                        the basis of the same  criteria as those
                                        used  to  select  the  initial   Primary
                                        Assets, and the same representations and
                                        warranties  will  be made  with  respect
                                        thereto.   If  any   Pre-Funded   Amount
                                        remains on  deposit  in the  Pre-Funding
                                        Account  at the  end of the  Pre-Funding
                                        Period,  such  amount will be applied in
                                        the  manner  specified  in  the  related
                                        Prospectus   Supplement  to  prepay  the
                                        Notes  and/or  the  Certificates  of the
                                        applicable Series.

                                        If a Pre-Funding Account is established,
                                        one or more  segregated  trust  accounts
                                        (each, a "Capitalized Interest Account")
                                        may be established  and maintained  with
                                        the Trustee for the related  Series.  On
                                        the related  Closing  Date, a portion of
                                        the   proceeds   of  the   sale  of  the
                                        Securities   of  such   Series  will  be
                                        deposited into the Capitalized  Interest
                                        Account and used to fund the excess,  if
                                        any, of (i) the sum of (a) the amount of
                                        interest  accrued on the  Securities  of
                                        such Series and (b) if  specified in the
                                        related Prospectus  Supplement,  certain
                                        fees or expenses  during the Pre-Funding
                                        Period  such as trustee  fees and credit
                                        enhancement  fees,  over (ii) the amount
                                        of interest  available therefor from the
                                        Primary  Assets in the Trust  Fund.  Any
                                        amounts on  deposit  in the  Capitalized
                                        Interest  Account  at  the  end  of  the
                                        Pre-Funding    Period   that   are   not
                                        necessary  for  such  purposes  will  be
                                        distributed  as specified in the related
                                        Prospectus Supplement.

ENHANCEMENT .........................   If stated in the  Prospectus  Supplement
                                        relating to a Series, the Depositor will
                                        obtain an irrevocable  letter of credit,
                                        surety bond,  insurance  policy (each, a
                                        "Security  Policy")  or  other  form  of
                                        credit      support       (collectively,
                                        "Enhancement")    in    favor   of   the
                                        applicable  Trustee  on  behalf  of  the
                                        Holders  of such  Series  and any  other
                                        person   specified  in  such  Prospectus
                                        Supplement     from    an    institution
                                        acceptable   to  the  rating  agency  or
                                        agencies   identified   in  the  related
                                        Prospectus  Supplement  as  rating  such
                                        Series of  Securities  (each,  a "Rating
                                        Agency") for the  purposes  specified in
                                        such    Prospectus    Supplement.    The
                                        Enhancement will support the payments on
                                        the Securities and may be used for other
                                        purposes,  to the  extent  and under the
                                        conditions  specified in such Prospectus
                                        Supplement. See "Enhancement."

                                        Enhancement for a Series may include one
                                        or  more  of  the  following   types  of
                                        Enhancement,   or  such  other  type  of
                                        Enhancement  specified  in  the  related
                                        Prospectus Supplement.

  A.  SUBORDINATE
      SECURITIES ....................   If  stated  in  the  related  Prospectus
                                        Supplement, Enhancement for a Series may
                                        consist  of  one  or  more   Classes  of
                                        Subordinated  Securities.  The rights of
                                        the related Subordinated Securityholders
                                        to   receive    distributions   on   any
                                        Distribution Date will be subordinate in
                                        right  and  priority  to the  rights  of
                                        Holders  of  Senior  Securities  of  the
                                        Series, but only to the extent described
                                        in the related Prospectus Supplement.

  B.  INSURANCE .....................   If  stated  in  the  related  Prospectus
                                        Supplement, Enhancement for a Series may
                                        consist  of  special  hazard   Insurance
                                        Policies,  bankruptcy  bonds  and  other
                                        types of insurance  supporting  payments
                                        on the Securities.

  C.  RESERVE FUNDS .................   If stated in the Prospectus  Supplement,
                                        the Depositor may deposit cash, a letter
                                        or   letters   of   credit,   short-term
                                        investments,    or   other   instruments
                                        acceptable to the Rating Agencies in one
                                        or more reserve funds to be  established
                                        in the  name of the  applicable  Trustee
                                        (each, a "Reserve Fund"),  which will be
                                        used,  as specified  in such  Prospectus
                                        Supplement,  by  such  Trustee  to  make
                                        required  payments  of  principal  of or
                                        interest  on  the   Securities  of  such
                                        Series,  to make adequate  provision for
                                        future payments on such  Securities,  or
                                        for any other  purpose  specified in the
                                        Agreement  with  respect to such Series,
                                        to  the   extent   that  funds  are  not
                                        otherwise available.  In the alternative
                                        or  in  addition  to  such  deposit,   a
                                        Reserve  Fund for a Series may be funded
                                        through  application of all or a portion
                                        of the excess cash flow from the Primary
                                        Assets  for such  Series,  to the extent
                                        described  in  the  related   Prospectus
                                        Supplement.

  D.  MINIMUM PRINCIPAL
      PAYMENT AGREEMENT .............   If stated in the  Prospectus  Supplement
                                        relating to a Series of Securities,  the
                                        Depositor  will  enter  into  a  minimum
                                        principal    payment    agreement   (the
                                        "Minimum  Principal Payment  Agreement")
                                        with an entity  meeting the  criteria of
                                        the Rating  Agencies,  pursuant to which
                                        such  entity will  provide  funds in the
                                        event that aggregate  principal payments
                                        on the  Primary  Assets for such  Series
                                        are  not   sufficient  to  make  certain
                                        payments,  as  provided  in the  related
                                        Prospectus        Supplement.        See
                                        "Enhancement--Minimum  Principal Payment
                                        Agreement."

  E.  DEPOSIT AGREEMENT .............   If  stated  in  the  related  Prospectus
                                        Supplement,   the   Depositor   and  the
                                        applicable  Trustee  will  enter  into a
                                        guaranteed  investment  contract  or  an
                                        investment   agreement   (the   "Deposit
                                        Agreement")  pursuant  to which all or a
                                        portion  of  the  amounts  held  in  the
                                        Collection  Account,   the  Distribution
                                        Account(s)  or in any Reserve  Fund will
                                        be invested with the entity specified in
                                        such Prospectus Supplement. Such Trustee
                                        will be entitled to withdraw  amounts so
                                        invested,  plus interest at a rate equal
                                        to the Assumed Reinvestment Rate, in the
                                        manner   specified  in  such  Prospectus
                                        Supplement.   See  "Enhancement--Deposit
                                        Agreement."

SERVICING ...........................   The  Servicer  will be  responsible  for
                                        servicing,     managing    and    making
                                        collections  on the  Loans for a Series.
                                        In  addition,   the   Servicer,   if  so
                                        specified  in  the  related   Prospectus
                                        Supplement,  will act as  custodian  and
                                        will  be  responsible   for  maintaining
                                        custody   of  the  Loans   and   related
                                        documentation  on behalf of the Trustee.
                                        Advances   with  respect  to  delinquent
                                        payments of  principal of or interest on
                                        a Loan will be made by the Servicer only
                                        to the extent  described  in the related
                                        Prospectus  Supplement.   Such  advances
                                        will be  intended  to provide  liquidity
                                        only and, unless otherwise  specified in
                                        the related Prospectus Supplement,  will
                                        be  reimbursable  to the  Servicer  from
                                        scheduled   payments  of  principal  and
                                        interest, late collections, the proceeds
                                        of  liquidation  of the related Loans or
                                        other recoveries  relating to such Loans
                                        (including  any  Insurance  Proceeds  or
                                        payments from other credit support).  In
                                        performing these functions, the Servicer
                                        will  exercise  the same degree of skill
                                        and care that it  customarily  exercises
                                        with respect to similar  receivables  or
                                        Loans  owned or  serviced  by it.  Under
                                        certain   limited   circumstances,   the
                                        Servicer  may resign or be  removed,  in
                                        which  event  either  the  Trustee  or a
                                        third-party  servicer  will be appointed
                                        as successor servicer. The Servicer will
                                        receive  a  periodic  fee  as  servicing
                                        compensation  (the "Servicing  Fee") and
                                        may,  as  specified  herein  and  in the
                                        related Prospectus  Supplement,  receive
                                        certain  additional  compensation.   See
                                        "Servicing      of      Loans--Servicing
                                        Compensation  and  Payment of  Expenses"
                                        herein.

FEDERAL INCOME
  TAX CONSIDERATIONS

  A.  DEBT SECURITIES AND
      REMIC RESIDUAL
      SECURITIES ....................   If (i) an  election is made to treat all
                                        or a  portion  of a  Trust  Fund  for  a
                                        Series  as  a  "real   estate   mortgage
                                        investment  conduit" (a "REMIC") or (ii)
                                        so provided  in the  related  Prospectus
                                        Supplement,  a Series of Securities will
                                        include  one or more  Classes of taxable
                                        debt  obligations   under  the  Internal
                                        Revenue  Code of 1986,  as amended  (the
                                        "Code"). Stated interest with respect to
                                        such  Classes  of  Securities   will  be
                                        reported  by  the   related   Holder  in
                                        accordance  with such Holder's method of
                                        accounting  except that,  in the case of
                                        Securities     constituting     "regular
                                        interests"   in   a   REMIC    ("Regular
                                        Interests"),   such   interest  will  be
                                        required  to be  reported on the accrual
                                        methods   regardless  of  such  Holder's
                                        usual method of  accounting.  Securities
                                        that are Compound  Interest  Securities,
                                        Zero Coupon  Securities or Interest Only
                                        Securities   will,   and  certain  other
                                        Classes  of  Securities  may,  be issued
                                        with original issue discount that is not
                                        de minimis.  In such cases,  the related
                                        Holder   will  be  required  to  include
                                        original  issue discount in gross income
                                        as it accrues, which may be prior to the
                                        receipt  of  cash  attributable  to such
                                        income.  If a  Security  is  issued at a
                                        premium,  such Holder may be entitled to
                                        make  an  election   to  amortize   such
                                        premium on a constant yield method.

                                        In the case of a REMIC election, a Class
                                        of Securities  may be treated as a REMIC
                                        "residual  interest"  (each, a "Residual
                                        Interest").   A  Holder  of  a  Residual
                                        Interest  will be required to include in
                                        its  income  its pro  rata  share of the
                                        taxable income of the REMIC.  In certain
                                        circumstances,  the Holder of a Residual
                                        Interest may have REMIC  taxable  income
                                        or tax liability  attributable  to REMIC
                                        taxable  income for a particular  period
                                        in excess of cash distributions for such
                                        period or have an after-tax  return that
                                        is less  than the  after-tax  return  on
                                        comparable    debt    instruments.    In
                                        addition,  a portion (or, in some cases,
                                        all)  of  the  income  from  a  Residual
                                        Interest  (i)  may  not  be  subject  to
                                        offset by losses  from other  activities
                                        or  investments,  (ii) for a Holder that
                                        is  subject  to tax  under  the  Code on
                                        unrelated  business taxable income,  may
                                        be treated as unrelated business taxable
                                        income  and (iii) for a foreign  Holder,
                                        may not  qualify for  exemption  from or
                                        reduction of  withholding.  In addition,
                                        (i)  Residual  Interests  are subject to
                                        transfer  restrictions  and (ii) certain
                                        transfers of Residual Interests will not
                                        be  recognized  for  federal  income tax
                                        purposes.  Further,  individual  Holders
                                        are  subject  to   limitations   on  the
                                        deductibility  of expenses of the REMIC.
                                        See   "Certain    Federal   Income   Tax
                                        Considerations."

  B.  NON-REMIC
      PASS-THROUGH
      SECURITIES ....................   If   so   specified   in   the   related
                                        Prospectus  Supplement,  the Trust  Fund
                                        for  a  Series  will  be  treated  as  a
                                        grantor trust and will not be classified
                                        as   an   association   taxable   as   a
                                        corporation   for  federal   income  tax
                                        purposes,  and Holders of  Securities of
                                        such Series ("Pass-Through  Securities")
                                        will  be  treated  as  owning   directly
                                        rights to receive  certain  payments  of
                                        interest or  principal,  or both, on the
                                        Primary  Assets  held in the Trust  Fund
                                        for such Series. All income with respect
                                        to a Stripped Security will be accounted
                                        for  as  original  issue  discount  and,
                                        unless   otherwise   specified   in  the
                                        related Prospectus  Supplement,  will be
                                        reported by the applicable Trustee on an
                                        accrual basis, which may be prior to the
                                        receipt  of cash  associated  with  such
                                        income.

  C.  OWNER TRUST
      SECURITIES ....................   If  so  specified   in  the   Prospectus
                                        Supplement,   the  Trust  Fund  will  be
                                        treated as a partnership for purposes of
                                        federal  and  state  income  tax.   Each
                                        Noteholder,  by the acceptance of a Note
                                        of a given  Series,  will agree to treat
                                        such  Note  as  indebtedness;  and  each
                                        Certificateholder,  by the acceptance of
                                        a Certificate  of a given  Series,  will
                                        agree to treat the related Trust Fund as
                                        a    partnership     in    which    such
                                        Certificateholder   is  a  partner   for
                                        federal  income and state tax  purposes.
                                        Alternative  characterizations  of  such
                                        Trust  Fund  and such  Certificates  are
                                        possible,   but  would  not   result  in
                                        materially  adverse tax  consequences to
                                        Certificateholders. See "Certain Federal
                                        Income Tax Considerations."

ERISA CONSIDERATIONS ................   A fiduciary of any employee benefit plan
                                        or other  retirement plan or arrangement
                                        subject  to  the   Employee   Retirement
                                        Income  Security Act of 1974, as amended
                                        ("ERISA"),  or the Code should carefully
                                        review  with  its  own  legal   advisors
                                        whether  the   purchase  or  holding  of
                                        Securities   could   give   rise   to  a
                                        transaction   prohibited   or  otherwise
                                        impermissible  under  ERISA or the Code.
                                        Certain Classes of Securities may not be
                                        transferred    unless   the   applicable
                                        Trustee and the  Depositor are furnished
                                        with a letter  of  representation  or an
                                        opinion of  counsel  to the effect  that
                                        such  transfer  will  not  result  in  a
                                        violation of the prohibited  transaction
                                        provisions  of  ERISA  and the  Code and
                                        will not subject the applicable Trustee,
                                        the   Depositor   or  the   Servicer  to
                                        additional obligations. See "Description
                                        of the  Securities--General"  and "ERISA
                                        Considerations."

LEGAL INVESTMENT ....................   Unless   otherwise   specified   in  the
                                        related      Prospectus      Supplement,
                                        Securities  of each  Series  offered  by
                                        this    Prospectus   and   the   related
                                        Prospectus     Supplement    will    not
                                        constitute "mortgage related securities"
                                        under  the  Secondary   Mortgage  Market
                                        Enhancement  Act  of  1984,  as  amended
                                        ("SMMEA").  Investors  whose  investment
                                        authority    is    subject    to   legal
                                        restrictions  should  consult  their own
                                        legal advisors to determine  whether and
                                        to what extent the Securities constitute
                                        legal  investments  for them. See "Legal
                                        Investment."

USE OF PROCEEDS .....................   The Depositor  will use the net proceeds
                                        from the sale of each  Series for one or
                                        more of the following  purposes:  (i) to
                                        purchase  the  related  Primary  Assets,
                                        (ii) to repay  indebtedness  incurred to
                                        obtain  funds to  acquire  such  Primary
                                        Assets,  (iii) to establish  any Reserve
                                        Funds    described    in   the   related
                                        Prospectus  Supplement  and  (iv) to pay
                                        costs of  structuring  and issuing  such
                                        Securities,   including   the  costs  of
                                        obtaining  Enhancement,  if  any.  If so
                                        specified  in  the  related   Prospectus
                                        Supplement,  the purchase of the Primary
                                        Assets for a Series  will be effected by
                                        an  exchange  of  Securities   with  the
                                        Seller of such Primary Assets.  See "Use
                                        of Proceeds."

RATINGS .............................   It will be a requirement for issuance of
                                        any Series that the  Securities  offered
                                        by  this   Prospectus  and  the  related
                                        Prospectus  Supplement  be  rated  by at
                                        least  one  Rating  Agency in one of its
                                        four    highest     applicable    rating
                                        categories.   The   rating  or   ratings
                                        applicable  to Securities of each Series
                                        offered   hereby  and  by  the   related
                                        Prospectus  Supplement  will  be as  set
                                        forth   in   the   related    Prospectus
                                        Supplement.  A securities  rating should
                                        be  evaluated  independently  of similar
                                        ratings    on    different    types   of
                                        securities. A securities rating is not a
                                        recommendation  to  buy,  hold  or  sell
                                        securities,  and  does not  address  the
                                        effect that the rate of  prepayments  on
                                        Loans or  Underlying  Loans  relating to
                                        Private Securities, as applicable, for a
                                        Series   may   have  on  the   yield  to
                                        investors  in  the  Securities  of  such
                                        Series. See "Risk  Factors--Ratings  Are
                                        Not Recommendations."



<PAGE>



                                  RISK FACTORS

         Investors should consider, among other things, the following factors in
connection with the purchase of the Securities.

         No Secondary Market.  There will be no market for the Securities of any
Series  prior to the  issuance  thereof,  and there can be no  assurance  that a
secondary  market will  develop  or, if it does  develop,  that it will  provide
Holders  with  liquidity  of  investment  or will  continue  for the life of the
Securities  of  such  Series.  The  underwriter(s)   specified  in  the  related
Prospectus Supplement (the "Underwriters")  expect to make a secondary market in
the related Securities, but will have no obligation to do so.

         Primary  Assets Are Only Source of Repayment.  The  Depositor  does not
have, nor is it expected to have, any  significant  assets.  The Securities of a
Series  will be  payable  solely  from the  assets  of the  Trust  Fund for such
Securities.  There will be no recourse to the  Depositor or any other person for
any  default  on or any  failure  to receive  distributions  on the  Securities.
Further,  unless otherwise stated in the related Prospectus  Supplement,  at the
times set forth in such Prospectus Supplement, certain Primary Assets and/or any
balance  remaining  in  the  Collection   Account  or  Distribution   Account(s)
immediately  after making all payments due on the  Securities of such Series and
other payments specified in Securities  Prospectus  Supplement,  may be promptly
released or remitted to the Depositor,  the Servicer,  the Enhancer or any other
person entitled thereto,  and will no longer be available for making payments to
Holders.  Consequently,  Holders of  Securities  of each Series must rely solely
upon  payments  with  respect  to  the  Primary  Assets  and  the  other  assets
constituting  the  Trust  Fund  for  a  Series  of  Securities,   including,  if
applicable,  any amounts available  pursuant to any Enhancement for such Series,
for the payment of principal of and interest on the Securities of such Series.

         Holders of Notes will be required  under the  Indenture to proceed only
against the Primary Assets and other assets  constituting the related Trust Fund
in the case of a default with respect to such Notes and may not proceed  against
any assets of the Depositor.  There is no assurance that the market value of the
Primary  Assets or any other assets for a Series will at any time be equal to or
greater than the  aggregate  principal  amount of the  Securities of such Series
then  outstanding,  plus accrued interest  thereon.  Moreover,  upon an Event of
Default  under the  Indenture  for a Series of Notes and a sale of the assets in
the  Trust  Fund or upon a sale of the  assets  of a Trust  Fund for a Series of
Certificates, the Trustee under the related Indenture (the "Indenture Trustee"),
the Servicer,  if any, the Enhancer and any other service provider  specified in
the  related  Prospectus  Supplement  generally  will be entitled to receive the
proceeds of any such sale to the extent of unpaid fees and other  amounts  owing
to such persons under the related Agreement prior to distributions to Holders of
Securities.  Upon any such sale, the proceeds thereof may be insufficient to pay
in full the principal of and interest on the Securities of such Series.

         The only  obligations,  if any, of the  Depositor  with  respect to the
Securities  of any  Series  will be  pursuant  to  certain  representations  and
warranties.  See "The  Agreements--Assignment  of Primary  Assets"  herein.  The
Depositor  does not  have,  and is not  expected  in the  future  to  have,  any
significant  assets  with which to meet any  obligation  to  repurchase  Primary
Assets with  respect to which there has been a breach of any  representation  or
warranty.  If, for example,  the Depositor were required to repurchase a Primary
Asset, its only source of funds from which to make such repurchase would be from
funds obtained from the  enforcement of a corresponding  obligation,  if any, on
the part of the originator of the Primary Assets, the Servicer or the Seller, as
the case may be, or from a Reserve Fund  established  to provide  funds for such
repurchases.

         Limited Protection Against Losses. Although any Enhancement is intended
to reduce the risk of  delinquent  payments  or losses to Holders of  Securities
entitled to the benefit thereof, the amount of such Enhancement will be limited,
as set forth in the related Prospectus Supplement, and will decline and could be
depleted under certain circumstances prior to the payment in full of the related
Series  of  Securities,  and  as  a  result,  Holders  may  suffer  losses.  See
"Enhancement."

         Yield May Vary;  Subordination.  The yield to maturity experienced by a
Holder of Securities  may be affected by the rate of payment of principal of the
Loans or Underlying Loans relating to the Private Securities, as applicable. The
timing of principal payments on the Securities of a Series will be affected by a
number of factors, including the following: (i) the extent of prepayments of the
Loans or Underlying  Loans  relating to the Private  Securities,  as applicable,
which prepayments may be influenced by a variety of factors;  (ii) the manner of
allocating  principal  payments  among the Classes of  Securities of a Series as
specified in the related Prospectus Supplement;  (iii) the exercise by the party
entitled thereto of any right of optional  termination;  and (iv) in the case of
Trust Funds  comprised of Revolving  Credit Line Loans,  any  provisions  in the
related Agreement described in the applicable  Prospectus  Supplement respecting
any non-amortization,  early amortization or scheduled  amortization period. See
"Description   of  the   Securities--Weighted   Average  Life  of   Securities."
Prepayments  may also result from  repurchases of Loans or Underlying  Loans, as
applicable,  due to  material  breaches  of  the  Seller's  or  the  Depositor's
warranties.

         Interest  payable on the Securities of a Series on a Distribution  Date
will include all  interest  accrued  during the period  specified in the related
Prospectus  Supplement.  In the event interest accrues during the calendar month
prior to a  Distribution  Date,  the effective  yield to Holders will be reduced
from the yield that would  otherwise be  obtainable  if interest  payable on the
Security were to accrue through the day immediately  preceding each Distribution
Date,  and the  effective  yield  (at  par) to  Holders  will be less  than  the
indicated  coupon  rate.  See  "Description  of  the   Securities--Payments   of
Interest."

         The rights of Subordinated  Securityholders to receive distributions to
which they would  otherwise  be entitled  with respect to the Trust Fund will be
subordinate to the rights of the Servicer and the Holders of Senior  Securities,
to the extent described in the related Prospectus Supplement. As a result of the
foregoing,  investors must be prepared to bear the risk that they may be subject
to delays in  payment  and may not  recover  their  initial  investments  in the
Subordinated Securities.

         Balloon  Payments.  Certain of the Loans as of the related Cut-off Date
may not be fully amortizing over their terms to maturity,  and thus will require
substantial   principal  payments  (i.e.,  balloon  payments)  at  their  stated
maturity.  Loans with balloon  payments involve a greater degree of risk because
the ability of a borrower to make a balloon  payment  typically will depend upon
such borrower's ability either to timely refinance the related Loan or to timely
sell the related  Property.  The ability of a borrower to  accomplish  either of
these  goals will be affected  by a number of  factors,  including  the level of
available  mortgage  rates at the time of sale or  refinancing,  the  borrower's
equity in the related Property,  the financial condition of the borrower and tax
laws.  Losses  on such  Loans  that  are not  otherwise  covered  by the  credit
enhancement  described in the applicable  Prospectus Supplement will be borne by
the Holders of one or more Classes of Securities of the related Series.

         Property Values May Be  Insufficient.  If the Mortgage Loans in a Trust
Fund are primarily junior liens subordinate to the rights of the mortgagee under
the related  senior  mortgage or mortgages,  the proceeds from any  liquidation,
insurance  or  condemnation   proceedings  will  be  available  to  satisfy  the
outstanding  balance of such junior  mortgage only to the extent that the claims
of such senior  mortgagees  have been  satisfied in full,  including any related
foreclosure  costs.  In addition,  a junior  mortgagee  may not foreclose on the
Property  securing a junior mortgage unless it forecloses  subject to the senior
mortgages,  in which case it must either pay the entire amount due on the senior
mortgages  to the  senior  mortgagees  at or  prior to the  foreclosure  sale or
undertake the  obligation to make payments on the senior  mortgages in the event
the mortgagor is in default thereunder.  The Trust Fund will not have any source
of funds to satisfy  the senior  mortgages  or make  payments  due to the senior
mortgagees.

         There are  several  factors  that could  adversely  affect the value of
Properties such that the outstanding  balance of the related Loan, together with
any senior  financing on the Properties,  would equal or exceed the value of the
Properties.  Among the  factors  that  could  adversely  affect the value of the
Properties are an overall decline in the  residential  real estate market in the
areas in which the Properties are located or a decline in the general  condition
of the Properties as a result of failure of borrowers to maintain adequately the
Properties  or  of  natural  disasters  that  are  not  necessarily  covered  by
insurance, such as earthquakes and floods. Any such decline could extinguish the
value of a junior interest in a Property before having any effect on the related
senior  interest  therein.  If  such a  decline  occurs,  the  actual  rates  of
delinquencies,  foreclosure  and losses on the junior Loans could be higher than
those currently experienced in the mortgage lending industry in general.

         Risks relating to Certain  Geographic  Regions where Mortgage Loans may
be Concentrated.  Certain  geographic  regions of the United States from time to
time will experience  weaker regional  economic  conditions and housing markets,
and,  consequently,  will experience  higher rates of loss and delinquency  than
will be experienced on mortgage loans  generally.  The Mortgage Loans underlying
certain Series of Securities  may be  concentrated  in these  regions,  and such
concentration  may present risk  considerations  in addition to those  generally
present for similar mortgage-backed securities without such concentration.

         Book-Entry  Registration.  If Securities are issued in book-entry form,
such  registration  may reduce the liquidity of such Securities in the secondary
trading  market,  since  investors may be unwilling to purchase  Securities  for
which they cannot obtain physical certificates. Since transactions in book-entry
Securities  can be effected only through the Depository  Trust Company  ("DTC"),
participating  organizations,  Financial  Intermediaries  and certain banks, the
ability of a Holder to pledge a book-entry  Security to persons or entities that
do not  participate  in the DTC system may be limited  due to lack of a physical
certificate representing such Securities. Security Owners will not be recognized
as Holders as such term is used in the related  Agreement,  and Security  Owners
will be permitted to exercise the rights of Holders only indirectly  through DTC
and its Participants.

         In  addition,  Holders may  experience  some delay in their  receipt of
distributions  of  principal  of and interest on  book-entry  Securities,  since
distributions are required to be forwarded by the applicable  Trustee to DTC and
DTC will then be  required  to credit  such  distributions  to the  accounts  of
Depository participants, which thereafter will be required to credit them to the
accounts  of  Holders   either   directly  or   indirectly   through   Financial
Intermediaries.

         Pre-Funding May Adversely Affect Investment. If a Trust Fund includes a
Pre-Funding  Account and the Principal  Balance of additional Loans delivered to
the  Trust  Fund  during  the  Pre-Funding  Period  is less  than  the  original
Pre-Funded  Amount,  the Holders of the  Securities  of the related  Series will
receive a prepayment of principal as and to the extent  described in the related
Prospectus  Supplement.  Any such principal  prepayment may adversely affect the
yield to maturity of the applicable Securities.  Since prevailing interest rates
are subject to  fluctuation,  there can be no assurance  that  investors will be
able to reinvest such a prepayment at yields equaling or exceeding the yields on
the related  Securities.  It is possible that the yield on any such reinvestment
will be lower,  and may be  significantly  lower,  than the yield on the related
Securities.

         The ability of a Trust Fund to invest in  subsequent  Loans  during the
related  Pre-Funding  Period will be  dependant  on the ability of the Seller to
originate  or acquire  Loans that satisfy the  requirements  for transfer to the
Trust Fund. The ability of the Seller to originate or acquire such Loans will be
affected by a variety of social and economic  factors,  including the prevailing
level of market interest rates,  unemployment levels and consumer perceptions of
general economic conditions.

         Although subsequent Loans must satisfy the characteristics described in
the related Prospectus Supplement and generally must be selected on the basis of
the same criteria as those used to select the initial Loans, such Loans may have
been originated more recently than the Loans originally transferred to the Trust
Fund and may be of a  lesser  credit  quality.  As a  result,  the  addition  of
subsequent Loans may adversely affect the performance of the related Securities.

         Bankruptcy Risks. Federal and state statutory provisions, including the
federal  bankruptcy  laws and  state  laws  affording  relief  to  debtors,  may
interfere with or affect the ability of the secured  mortgage  lender to realize
upon its security.  For example,  in a proceeding  under the federal  Bankruptcy
Code, a lender may not foreclose on a mortgaged  property without the permission
of the bankruptcy court. The rehabilitation  plan proposed by the related debtor
may provide,  if the mortgaged property is not the debtor's principal  residence
and the court  determines that the value of the mortgaged  property is less than
the principal  balance of the related  mortgage  loan,  for the reduction of the
secured  indebtedness  to the value of the mortgaged  property as of the date of
the  commencement  of the bankruptcy,  rendering the lender a general  unsecured
creditor for the difference,  and also may reduce the monthly payments due under
such  mortgage  loan,  change the rate of interest and alter the  mortgage  loan
repayment  schedule.  The  effect  of any such  proceedings  under  the  federal
Bankruptcy  Code,  including but not limited to any automatic stay, could result
in delays in receiving  payments on the Loans  underlying a Series of Securities
and possible reductions in the aggregate amount of such payments.

         Consequences  of  Owning  Original  Issue  Discount  Securities.   Debt
Securities  that are Compound  Interest  Securities  will be, and certain of the
Debt  Securities  may be, issued with original issue discount for federal income
tax purposes.  A Holder of Debt  Securities  issued with original issue discount
will be required to include original issue discount in ordinary gross income for
federal  income tax  purposes as it  accrues,  in advance of receipt of the cash
attributable to such income.  Accrued but unpaid interest on the Debt Securities
that are  Compound  Interest  Securities  generally  will be  treated  as having
original  issue  discount  for this  purpose.  See "Certain  Federal  Income Tax
Considerations--Interest and Acquisition Discount" herein.

         REMIC-Related  Risks.  Holders of Residual Interest  Securities will be
required to report on their federal income tax returns as ordinary  income their
pro rata share of the taxable  income of the REMIC,  regardless of the amount or
timing of their  receipt of cash  payments,  as  described  in "Certain  Federal
Income Tax Considerations." Accordingly, under certain circumstances, Holders of
Securities that constitute  Residual Interest Securities may have taxable income
and tax liabilities arising from such investment during a taxable year in excess
of the cash received during such period. Individual Holders of Residual Interest
Securities  may be limited in their ability to deduct  servicing  fees and other
expenses of the REMIC. In addition,  Residual Interest Securities are subject to
certain  restrictions  on  transfer.  Because of the  special tax  treatment  of
Residual  Interest  Securities,  the taxable income arising in a given year on a
Residual  Security  will not be  equal to the  taxable  income  associated  with
investment in a corporate bond or stripped  instrument  having similar cash flow
characteristics  and  pre-tax  yield.  Therefore,  the  after-tax  yield  on the
Residual  Interest  Security may be significantly  less than that of a corporate
bond  or  stripped   instrument   having  similar  cash  flow   characteristics.
Additionally,  prospective  purchasers  of a REMIC  Residual  Interest  Security
should be aware that the IRS recently finalized  regulations that provide that a
REMIC  Residual  Interest  Security  acquired  after  January 3, 1995  cannot be
marked-to-market.  Prospective  purchasers of a REMIC Residual Interest Security
should  consult their tax advisors  regarding the possible  application  of such
regulations. See "Certain Federal Income Tax Considerations--Taxation of Holders
of Residual Interest Securities--Mark to Market Rules."

         Unsecured  Home  Improvement  and Other  Loans.  The Trust Fund for any
Series  may  include  Home  Improvement  Contracts  that are not  secured  by an
interest  in real  estate or  otherwise.  The Trust Fund for any Series may also
include home equity contracts that were originated with Loan-to-Value  Ratios or
Combined  Loan-to-Value  Ratios in excess of the value of the related  Mortgaged
Property pledged as security therefor. Under such circumstances,  the Trust Fund
for the related  Series could be treated as a general  unsecured  creditor as to
any  unsecured  portion of any such Loan. In the event of a default under a Loan
that is unsecured in whole or in part, the related Trust Fund will have recourse
only against the borrower's  assets  generally for the unsecured  portion of the
Loan,  along with all other general  unsecured  creditors of the borrower.  In a
bankruptcy or insolvency proceeding relating to a borrower on any such Loan, the
unsecured  obligations  of  the  borrower  with  respect  to  such  Loan  may be
discharged, even though the value of the borrower's assets made available to the
related  Trust  Fund as a general  unsecured  creditor  is  insufficient  to pay
amounts due and owning under the related Loan.

         Risk of Losses  Associated with Adjustable Rate Loans.  Adjustable rate
Loans may be  underwritten  on the basis of an assessment  that  Mortgagors will
have the  ability to make  payments in higher  amounts  after  relatively  short
periods of time. In some instances,  Mortgagors' income may not be sufficient to
enable them to continue to make their loan  payments as such  payments  increase
and thus the likelihood of default will increase.

         Potential Liability For Environmental Conditions. Real property pledged
as security to a lender may be subject to certain  environmental risks. Federal,
state and local  laws and  regulations  impose a wide range of  requirements  on
activities  that may  affect the  environment,  health  and  safety.  In certain
circumstances,  these  laws and  regulations  impose  obligations  on  owners or
operators of  residential  properties  such as those  subject to the Loans.  The
failure  to  comply  with  such  laws and  regulations  may  result in fines and
penalties.

         In  particular,  under  various  federal,  state  and  local  laws  and
regulations,  an owner or operator of real estate may be liable for the costs of
addressing  hazardous  substances  on, in or beneath  such  property and related
costs.  Such liability  could exceed the value of the property and the aggregate
assets of the owner or operator.  In addition,  persons who transport or dispose
of  hazardous  substances,  or  arrange  for  the  transportation,  disposal  or
treatment of hazardous substances, at off-site locations may also be held liable
if there are releases or  threatened  releases of hazardous  substances  at such
off-site locations.

         In  addition,  under the laws of some  states  and  under  the  Federal
Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"),
contamination  of property may give rise to a lien on the property to assure the
payment of the costs of clean-up.  In several  states,  such a lien has priority
over the lien of an existing mortgage against such property.

         Under the laws of some states,  and under CERCLA and the Federal  Solid
Waste Disposal Act,  there is a possibility  that a lender may be held liable as
an "owner" or "operator" for costs of addressing releases or threatened releases
of  hazardous  substances  at a  property,  or  releases  of  petroleum  from an
underground  storage  tank,  under  certain  circumstances.  See "Certain  Legal
Aspects of the Loans--Environmental Risks."

         Consumer  Protection  Laws May  Affect  Loans.  Applicable  state  laws
generally  regulate  interest  rates  and  other  charges  and  require  certain
disclosures. In addition, other state laws, public policy and general principles
of  equity  relating  to the  protection  of  consumers,  unfair  and  deceptive
practices and debt collection practices may apply to the origination,  servicing
and  collection of the Loans.  Depending on the provisions of the applicable law
and the specific  facts and  circumstances  involved,  violations of these laws,
policies and  principles may limit the ability of the Servicer to collect all or
part of the principal of or interest on the Loans, may entitle the borrower to a
refund of amounts  previously paid and, in addition,  could subject the owner of
the Loan to damages and administrative enforcement.

         The Loans are also subject to federal laws, including:

         (i) the  Federal  Truth in Lending  Act and  Regulation  Z  promulgated
thereunder,  which require  certain  disclosures to the borrowers  regarding the
terms of the Loans;

         (ii) the Equal Credit  Opportunity  Act and  Regulation  B  promulgated
thereunder, which prohibit discrimination on the basis of age, race, color, sex,
religion,  marital status,  national origin, receipt of public assistance or the
exercise of any right under the Consumer Credit Protection Act, in the extension
of credit;

         (iii)  the Fair  Credit  Reporting  Act,  which  regulates  the use and
reporting of information related to the borrower's credit experience; and

         (iv) for loans that were  originated or closed after  November 7, 1989,
the Home Equity Loan Consumer  Protection Act of 1988, which requires additional
application  disclosures,  limits changes that may be made to the loan documents
without the  borrower's  consent and  restricts a lender's  ability to declare a
default or to suspend or reduce a borrower's credit limit to certain  enumerated
events.

         The  Riegle  Act.  Certain  mortgage  loans are  subject  to the Riegle
Community Development and Regulatory Improvement Act of 1994 (the "Riegle Act"),
which  incorporates the Home Ownership and Equity  Protection Act of 1994. These
provisions impose additional disclosure and other requirements on creditors with
respect to  non-purchase  money  mortgage loans with high interest rates or high
up-front fees and charges. The provisions of the Riegle Act apply on a mandatory
basis to all  mortgage  loans  originated  on or after  October 1,  1995.  These
provisions can impose specified statutory liabilities upon creditors who fail to
comply with their  provisions and may affect the  enforceability  of the related
loans.  In addition,  any assignee of the creditor would generally be subject to
all claims and defenses  that the consumer  could assert  against the  creditor,
including, without limitation, the right to rescind the mortgage loan.

         The Home Improvement  Contracts are also subject to the Preservation of
Consumers'  Claims and Defenses  regulations of the Federal Trade Commission and
other similar  federal and state  statutes and  regulations  (collectively,  the
"Holder in Due Course  Rules"),  which  protect  the  homeowner  from  defective
craftsmanship or incomplete work by a contractor.  These laws permit the obligor
to  withhold  payment  if the work  does not meet  the  quality  and  durability
standards  agreed to by the  homeowner  and the  contractor.  The  Holder in Due
Course  Rules  have the effect of  subjecting  any  assignee  of the seller in a
consumer credit transaction to all claims and defenses the obligor in the credit
sale transaction could assert against the seller of the goods.

         Violations  of certain  provisions  of these federal laws may limit the
ability of the  Servicer to collect all or part of the  principal of or interest
on the Loans and in  addition,  could  subject  the Trust  Fund to  damages  and
administrative enforcement. See "Certain Legal Aspects of the Loans."

         Contracts  Will Not Be  Stamped.  In order to give notice of the right,
title and interest of Holders to the Home Improvement  Contracts,  the Depositor
will cause a UCC-1  financing  statement to be executed by the  Depositor or the
Seller  identifying the applicable  Trustee as the secured party and identifying
all Home Improvement Contracts as collateral.  Unless otherwise specified in the
related  Prospectus  Supplement,  the  Home  Improvement  Contracts  will not be
stamped or  otherwise  marked to reflect  their  assignment  to the Trust  Fund.
Therefore,  if, through negligence,  fraud or otherwise,  a subsequent purchaser
were able to take physical possession of the Home Improvement  Contracts without
notice of such  assignment,  the  interest  of Holders  in the Home  Improvement
Contracts  could be defeated.  See "Certain Legal Aspects of the Loans--The Home
Improvement Contracts."

         Ratings Are Not Recommendations. It will be a condition to the issuance
of a Series of Securities  that they be rated in one of the four highest  rating
categories  by  the  Rating  Agencies   identified  in  the  related  Prospectus
Supplement.  Any such rating would be based on, among other things, the adequacy
of the value of the  Primary  Assets and any  Enhancement  with  respect to such
Series.  Such rating should not be deemed a recommendation to purchase,  hold or
sell Securities, inasmuch as it does not address market price or suitability for
a  particular  investor.  There is also no  assurance  that any such rating will
remain in effect for any given period of time or may not be lowered or withdrawn
entirely by the Rating Agencies if in their judgment circumstances in the future
so warrant.  In addition to being lowered or withdrawn due to any erosion in the
adequacy of the value of the Primary  Assets,  such rating might also be lowered
or withdrawn, among other reasons, because of an adverse change in the financial
or other  condition of an Enhancer or a change in the rating of such  Enhancer's
long term debt.


                          DESCRIPTION OF THE SECURITIES

GENERAL

         Each Series of Notes will be issued pursuant to an indenture  (each, an
"Indenture")  between the related Trust Fund and the entity named in the related
Prospectus  Supplement as Indenture  Trustee with respect to such Series. A form
of Indenture has been filed as an exhibit to the Registration Statement of which
this  Prospectus  forms a part. The  Certificates  will also be issued in Series
pursuant to separate agreements (each, a "Pooling and Servicing  Agreement" or a
"Trust Agreement") among the Depositor,  the Servicer,  if the Series relates to
Loans, and the Trustee. A form of Pooling and Servicing Agreement has been filed
as an exhibit to the  Registration  Statement of which this  Prospectus  forms a
part. A Series may consist of both Notes and Certificates.

         The Seller may agree to reimburse  the  Depositor  for certain fees and
expenses  of the  Depositor  incurred  in  connection  with the  offering of the
Securities.

         The following  summaries  describe certain provisions in the Agreements
common to each Series of Securities. The summaries do not purport to be complete
and are subject to, and are  qualified in their  entirety by  reference  to, the
provisions of the  Agreements  and the  Prospectus  Supplement  relating to each
Series  of  Securities.  Where  particular  provisions  or  terms  used  in  the
Agreements  are referred to, the actual  provisions  (including  definitions  of
terms) are incorporated herein by reference as part of such summaries.

         Each  Series of  Securities  will  consist  of one or more  Classes  of
Securities,  one or more of which may be Compound Interest Securities,  Variable
Interest  Securities,  PAC Securities,  Zero Coupon  Securities,  Principal Only
Securities,  Interest Only Securities or Participating  Securities. A Series may
also include one or more Classes of Subordinated  Securities.  The Securities of
each Series will be issued only in fully  registered form,  without coupons,  in
the authorized  denominations for each Class specified in the related Prospectus
Supplement.  Upon satisfaction of the conditions,  if any, applicable to a Class
of a Series, as described in the related Prospectus Supplement,  the transfer of
the  Securities  may be registered  and the  Securities  may be exchanged at the
office of the applicable Trustee specified in the Prospectus  Supplement without
the  payment of any service  charge  other than any tax or  governmental  charge
payable in  connection  with such  registration  of  transfer  or  exchange.  If
specified in the related Prospectus Supplement,  one or more Classes of a Series
may be available in book-entry form only.

         Unless  otherwise  provided  in  the  related  Prospectus   Supplement,
payments of principal of and interest on a Series of Securities  will be made on
the Distribution Dates specified in the Prospectus  Supplement  relating to such
Series by check  mailed to Holders  of such  Series,  registered  as such at the
close of  business  on the  record  date  specified  in the  related  Prospectus
Supplement applicable to such Distribution Dates at their addresses appearing on
the security register, except that (a) payments may be made by wire transfer (at
the  expense  of the Holder  requesting  payment  by wire  transfer)  in certain
circumstances  described  in the  related  Prospectus  Supplement  and (b) final
payments of  principal in  retirement  of each  Security  will be made only upon
presentation  and  surrender  of such  Security at the office of the  applicable
Trustee specified in the Prospectus Supplement. Notice of the final payment on a
Security will be mailed to the Holder of such Security  before the  Distribution
Date on which the final principal payment on any Security is expected to be made
to the Holder of such Security.

         Payments of principal of and interest on the Securities will be made by
the  applicable  Trustee,  or a  paying  agent on  behalf  of such  Trustee,  as
specified in the related Prospectus Supplement. Unless otherwise provided in the
related Prospectus  Supplement,  all payments with respect to the Primary Assets
for a Series, together with reinvestment income thereon,  amounts withdrawn from
any Reserve Fund, and amounts  available  pursuant to any other Enhancement will
be deposited  directly into the Collection  Account.  If provided in the related
Prospectus  Supplement,  such deposits may be net of certain  amounts payable to
the  related  Servicer  and  any  other  person  specified  in  such  Prospectus
Supplement.  Such amounts  thereafter  will be deposited  into the  Distribution
Account(s)  and will be available  to make  payments on the  Securities  of such
Series on the  next Distribution Date.  See  "The  Trust  Funds--Collection  and
Distribution Accounts."

VALUATION OF THE PRIMARY ASSETS

         If  specified  in the  related  Prospectus  Supplement  for a Series of
Notes,  each Primary Asset  included in the related Trust Fund for a Series will
be assigned an initial "Asset Value." Unless otherwise  specified in the related
Prospectus Supplement, at any time the Asset Value of the Primary Assets will be
equal to the product of the Asset Value Percentage as set forth in the Indenture
and the lesser of (a) the stream of remaining  regularly  scheduled  payments on
the Primary Assets,  net, unless  otherwise  provided in the related  Prospectus
Supplement, of certain amounts payable as expenses,  together with income earned
on each such  scheduled  payment  received  through the day  preceding  the next
Distribution  Date at the  Assumed  Reinvestment  Rate,  if any,  discounted  to
present  value at the  highest  interest  rate on the Notes of such  Series over
periods  equal  to the  interval  between  payments  on the  Notes,  and (b) the
then-outstanding  Principal  Balance of the  Primary  Assets.  Unless  otherwise
specified in the related Prospectus  Supplement,  the initial Asset Value of the
Primary  Assets will be at least equal to the  principal  amount of the Notes of
the related Series at the date of issuance thereof.

         The  "Assumed  Reinvestment  Rate,"  if any,  for a Series  will be the
highest rate  permitted  by the Rating  Agencies or a rate insured by means of a
surety  bond,  guaranteed  investment  contract,   Deposit  Agreement  or  other
arrangement  satisfactory to the Rating  Agencies.  If the Assumed  Reinvestment
Rate is so insured,  the related Prospectus  Supplement will set forth the terms
of such arrangement.

PAYMENTS OF INTEREST

         The  Securities  of each  Class  by their  terms  entitled  to  receive
interest  will bear  interest  (calculated,  unless  otherwise  specified in the
related Prospectus  Supplement,  on the basis of a 360-day year of twelve 30-day
months) from the date and at the per annum rate specified,  or calculated in the
method  described,  in the  related  Prospectus  Supplement.  Interest  on  such
Securities of a Series will be payable on the Distribution Date specified in the
related  Prospectus  Supplement.  The rate of interest on Securities of a Series
may be variable or may change with changes in the annual percentage rates of the
Loans or Underlying  Loans  relating to the Private  Securities,  as applicable,
included in the related Trust Fund and/or as  prepayments  occur with respect to
such Loans or Underlying Loans, as applicable. Principal Only Securities may not
be entitled to receive any interest  distributions or may be entitled to receive
only nominal interest distributions. Any interest on Zero Coupon Securities that
is not paid on the  related  Distribution  Date will  accrue and be added to the
principal thereof on such Distribution Date.

         Interest payable on the Securities on a Distribution  Date will include
all  interest  accrued  during the period  specified  in the related  Prospectus
Supplement.  In the event interest accrues during the calendar month preceding a
Distribution Date, the effective yield to Holders will be reduced from the yield
that would otherwise be obtainable if interest payable on the Securities were to
accrue through the day immediately preceding such Distribution Date.

PAYMENTS OF PRINCIPAL

         On each Distribution Date for a Series, principal payments will be made
to the  Holders of the  Securities  of such  Series on which  principal  is then
payable,  to the extent set forth in the  related  Prospectus  Supplement.  Such
payments  will be made in an  aggregate  amount  determined  as specified in the
related Prospectus Supplement and will be allocated among the respective Classes
of a Series in the  manner,  at the times and in the  priority  (which  may,  in
certain  cases,  include  allocation  by random  lot) set  forth in the  related
Prospectus Supplement.

FINAL SCHEDULED DISTRIBUTION DATE

         The Final Scheduled  Distribution  Date with respect to each Class of a
Series of Notes is the date no later than which the  principal  thereof  will be
fully paid and with  respect to each Class of a Series of  Certificates  will be
the date on which  the  entire  aggregate  principal  balance  of such  Class is
expected  to be reduced  to zero,  in each case  calculated  on the basis of the
assumptions  applicable  to such  Series  described  in the  related  Prospectus
Supplement.  The Final  Scheduled  Distribution  Date for each Class of a Series
will be specified in the related  Prospectus  Supplement.  Since payments on the
Primary  Assets  will  be  used  to  make  distributions  in  reduction  of  the
outstanding  principal  amount of the  Securities,  it is likely that the actual
final  Distribution  Date of any such Class will  occur  earlier,  and may occur
substantially earlier, than its Final Scheduled Distribution Date.  Furthermore,
with  respect to a Series of  Certificates,  unless  otherwise  specified in the
related  Prospectus  Supplement,  as a result  of  delinquencies,  defaults  and
liquidations  of the  Primary  Assets  in  the  Trust  Fund,  the  actual  final
Distribution  Date of any  Certificate  may occur later than its Final Scheduled
Distribution  Date.  No  assurance  can be  given  as to the  actual  prepayment
experience  with  respect  to a  Series.  See  "Weighted  Average  Life  of  the
Securities" below.

SPECIAL REDEMPTION

         If so specified in the  Prospectus  Supplement  relating to a Series of
Securities having other than monthly  Distribution Dates, one or more Classes of
Securities of such Series may be subject to special  redemption,  in whole or in
part, on the day specified in the related  Prospectus  Supplement  (the "Special
Redemption Date") if, as a consequence of prepayments on the Loans or Underlying
Loans, as applicable,  relating to such Securities, or low yields then available
for  reinvestment,  the entity  specified in the related  Prospectus  Supplement
determines, based on assumptions specified in the applicable Agreement, that the
amount  available  for the  payment of interest  that will have  accrued on such
Securities (the "Available  Interest  Amount")  through the designated  interest
accrual date  specified in the related  Prospectus  Supplement  is less than the
amount of interest  that will have accrued on such  Securities  to such date. In
such event and as further described in the related  Prospectus  Supplement,  the
applicable  Trustee will redeem a principal amount of outstanding  Securities of
such Series as will cause the Available  Interest  Amount to equal the amount of
interest that will have accrued  through such designated  interest  accrual date
for such Series of Securities outstanding immediately after such redemption.

OPTIONAL REDEMPTION, PURCHASE OR TERMINATION

         The Depositor or the Servicer may, at its option,  redeem,  in whole or
in part,  one or more  Classes  of  Notes or  purchase  one or more  Classes  of
Certificates of any Series, on any Distribution Date under the circumstances, if
any,   specified  in  the  Prospectus   Supplement   relating  to  such  Series.
Alternatively, if so specified in the related Prospectus Supplement for a Series
of Certificates,  the Depositor,  the Servicer,  or another entity designated in
the related Prospectus Supplement may, at its option, cause an early termination
of a Trust Fund by  repurchasing  all of the Primary Assets from such Trust Fund
on or after a date  specified  in the related  Prospectus  Supplement,  or on or
after  such  time  as  the  aggregate   outstanding   principal  amount  of  the
Certificates  or  Primary  Assets,  as  specified  in  the  related   Prospectus
Supplement,  is equal to or less than the amount or percentage  specified in the
related  Prospectus   Supplement.   Notice  of  such  redemption,   purchase  or
termination  must be given by the  Depositor or the Trustee prior to the related
date.  The  redemption,  purchase or  repurchase  price will be set forth in the
related   Prospectus   Supplement.   If  specified  in  the  related  Prospectus
Supplement,  in the event that a REMIC election has been made, the Trustee shall
receive a satisfactory opinion of counsel that the optional redemption, purchase
or termination  will be conducted so as to constitute a "qualified  liquidation"
under Section 860F of the Code.

         In addition,  the Prospectus Supplement may provide other circumstances
under which Holders of Securities of a Series could be fully paid  significantly
earlier  than would  otherwise  be the case if  payments or  distributions  were
solely based on the activity of the related Primary Assets.

WEIGHTED AVERAGE LIFE OF THE SECURITIES

         Weighted  average  life refers to the average  amount of time that will
elapse from the date of issue of a security  until each dollar of  principal  of
such security will be repaid to the investor.  Unless otherwise specified in the
related Prospectus Supplement,  the weighted average life of the Securities of a
Class  will be  influenced  by the rate at which the amount  financed  under the
Loans or Underlying  Loans  relating to the Private  Securities,  as applicable,
included  in the Trust  Fund for a Series  is paid,  which may be in the form of
scheduled amortization or prepayments.

         Prepayments on loans and other  receivables can be measured relative to
a  prepayment  standard  or model.  The  Prospectus  Supplement  for a Series of
Securities will describe the prepayment  standard or model, if any, used and may
contain tables setting forth the projected  weighted  average life of each Class
of Securities of such Series and the percentage of the original principal amount
of each  Class  of  Securities  of such  Series  that  would be  outstanding  on
specified  Distribution Dates for such Series based on the assumptions stated in
such Prospectus Supplement,  including assumptions that prepayments on the Loans
or Underlying Loans relating to the Private Securities, as applicable,  included
in the related Trust Fund are made at rates corresponding to various percentages
of the prepayment standard or model specified in such Prospectus Supplement.

         There  is,  however,  no  assurance  that  prepayment  of the  Loans or
Underlying Loans relating to the Private Securities, as applicable,  included in
the related Trust Fund will conform to any level of any  prepayment  standard or
model  specified  in the related  Prospectus  Supplement.  The rate of principal
prepayments  on  pools of loans  may be  influenced  by a  variety  of  factors,
including  job related  factors such as  transfers,  layoffs or  promotions  and
personal  factors such as divorce,  disability  or prolonged  illness.  Economic
conditions, either generally or within a particular geographic area or industry,
also may  affect  the rate of  principal  prepayments.  Demographic  and  social
factors may influence the rate of principal  prepayments  in that some borrowers
have greater financial flexibility to move or refinance than do other borrowers.
The deductibility of mortgage interest payments,  servicing  decisions and other
factors also affect the rate of principal prepayments. As a result, there can be
no assurance as to the rate or timing of principal  prepayments  of the Loans or
Underlying  Loans  either  from time to time or over the lives of such  Loans or
Underlying Loans.

         The  rate of  prepayments  of  conventional  housing  loans  and  other
receivables has fluctuated  significantly in recent years. In general,  however,
if prevailing  interest rates fall significantly below the interest rates on the
Loans or Underlying Loans relating to the Private Securities, as applicable, for
a Series,  such loans are likely to prepay at rates  higher  than if  prevailing
interest  rates  remain at or above the interest  rates borne by such loans.  In
this  regard,  it  should  be noted  that  the  Loans or  Underlying  Loans,  as
applicable,  for a Series may have different  interest rates.  In addition,  the
weighted  average  life  of the  Securities  may  be  affected  by  the  varying
maturities of the Loans or Underlying Loans relating to the Private  Securities,
as  applicable.  If any  Loans  or  Underlying  Loans  relating  to the  Private
Securities, as applicable,  for a Series have actual terms-to-stated maturity of
less than those assumed in calculating the Final Scheduled  Distribution Date of
the  related  Securities,  one or more  Classes  of the Series may be fully paid
prior to their respective Final Scheduled Distribution Date, even in the absence
of prepayments  and a reinvestment  return higher than the Assumed  Reinvestment
Rate.


                                 THE TRUST FUNDS

GENERAL

         The Notes of each Series will be secured by the pledge of the assets of
the  related  Trust Fund,  and the  Certificates  of each Series will  represent
interests in the assets of the related Trust Fund. The Trust Fund of each Series
will  include  assets  purchased  from the Seller  composed  of (i) the  Primary
Assets, (ii) amounts available from the reinvestment of payments on such Primary
Assets at the  Assumed  Reinvestment  Rate,  if any,  specified  in the  related
Prospectus Supplement,  (iii) any Enhancement,  (iv) any Property that secured a
Loan but which is  acquired by  foreclosure  or deed in lieu of  foreclosure  or
repossession and (v) the amount, if any, initially deposited into the Collection
Account or  Distribution  Account(s)  for a Series as  specified  in the related
Prospectus Supplement.

         The Securities  will be  non-recourse  obligations of the related Trust
Fund.  The  assets  of  the  Trust  Fund  specified  in the  related  Prospectus
Supplement for a Series of Securities, unless otherwise specified in the related
Prospectus  Supplement,  will  serve  as  collateral  only for  that  Series  of
Securities.  Holders  of a  Series  of  Notes  may  only  proceed  against  such
collateral  securing  such Series of Notes in the case of a default with respect
to such Series of Notes and may not proceed  against any assets of the Depositor
or the related Trust Fund not pledged to secure such Notes.

         The  Primary  Assets  for a Series  will be sold by the  Seller  to the
Depositor  or  purchased  by the  Depositor  in the open market or in  privately
negotiated transactions, which may include transactions with affiliates and will
be  transferred  by the Depositor to the Trust Fund.  Loans relating to a Series
will be serviced by the  Servicer,  which may be the  Seller,  specified  in the
related Prospectus  Supplement,  pursuant to a Pooling and Servicing  Agreement,
with  respect to a Series of  Certificates  or a servicing  agreement  (each,  a
"Servicing  Agreement")  between the Trust Fund and Servicer,  with respect to a
Series of Notes.

         If so  specified  in the related  Prospectus  Supplement,  a Trust Fund
relating to a Series of Securities may be a business trust formed under the laws
of the state specified in the related Prospectus  Supplement pursuant to a trust
agreement (each, a "Trust  Agreement")  between the Depositor and the Trustee of
such Trust Fund specified in the related Prospectus Supplement.

         With respect to each Trust Fund,  prior to the initial  offering of the
related Series of Securities, the Trust Fund will have no assets or liabilities.
No Trust Fund is  expected  to engage in any  activities  other than  acquiring,
managing and holding the related  Primary  Assets and other assets  contemplated
herein  and in the  related  Prospectus  Supplement  and the  proceeds  thereof,
issuing  Securities and making  payments and  distributions  thereon and certain
related  activities.  No Trust  Fund is  expected  to have any source of capital
other than its assets and any related Enhancement.

         Primary  Assets  included in the Trust Fund for a Series may consist of
any combination of Loans and Private Securities,  to the extent and as specified
in the related Prospectus Supplement.

THE LOANS

         Mortgage Loans.  The Primary Assets for a Series may consist,  in whole
or in part,  of closed-end  home equity loans (the  "Closed-End  Loans")  and/or
revolving home equity loans or certain balances  therein (the "Revolving  Credit
Line Loans" and,  together with the  Closed-End  Loans,  the  "Mortgage  Loans")
secured  by  mortgages  primarily  on  Single  Family  Properties  that  may  be
subordinated  to other  mortgages on the same Mortgaged  Property.  The Mortgage
Loans may have fixed interest rates or adjustable interest rates and may provide
for  other  payment  characteristics  as  described  below  and in  the  related
Prospectus Supplement.

         The  full  principal  amount  of  a  Closed-End  Loan  is  advanced  at
origination  of the loan and  generally is repayable in equal (or  substantially
equal)  installments of an amount  sufficient to fully amortize such loan at its
stated  maturity.   Unless  otherwise   described  in  the  related   Prospectus
Supplement,  the original terms to stated maturity of Closed-End  Loans will not
exceed 360  months.  Principal  amounts on a  Revolving  Credit Line Loan may be
drawn  down (up to a  maximum  amount  as set  forth in the  related  Prospectus
Supplement) or repaid under each  Revolving  Credit Line Loan from time to time,
but may be subject to a minimum periodic payment.  Except to the extent provided
in the  related  Prospectus  Supplement,  the Trust  Fund will not  include  any
amounts  borrowed under a Revolving  Credit Line Loan after the Cut-off Date. As
more fully  described  in the related  Prospectus  Supplement,  interest on each
Revolving Credit Line Loan,  excluding  introductory  rates offered from time to
time during promotional  periods, is computed and payable monthly on the average
daily Principal Balance of such Loan. Under certain circumstances,  under either
a Revolving  Credit Line Loan or a  Closed-End  Loan,  a borrower  may choose an
interest only payment option and is obligated to pay only the amount of interest
that  accrues on the loan during the billing  cycle.  An interest  only  payment
option may be available  for a specified  period  before the borrower must begin
paying at least the minimum  monthly  payment of a specified  percentage  of the
average outstanding balance of the loan.

         The rate of prepayment on the Mortgage Loans cannot be predicted.  Home
equity loans have been originated in significant volume only during the past few
years  and the  Depositor  is not aware of any  publicly  available  studies  or
statistics on the rate of prepayment of such loans. Generally, home equity loans
are not viewed by borrowers as permanent  financing.  Accordingly,  the Mortgage
Loans may experience a higher rate of prepayment than traditional first mortgage
loans. On the other hand, because home equity loans such as the Revolving Credit
Line Loans generally are not fully amortizing, the absence of voluntary borrower
prepayments  could cause rates of principal  payments lower than, or similar to,
those of traditional fully-amortizing first mortgages. The prepayment experience
of the  related  Trust  Fund  may be  affected  by a wide  variety  of  factors,
including  general economic  conditions,  prevailing  interest rate levels,  the
availability of alternative  financing and homeowner  mobility and the frequency
and amount of any future draws on any Revolving Credit Line Loans. Other factors
that might be  expected to affect the  prepayment  rate of a pool of home equity
mortgage  loans or home  improvement  contracts  include  the  amounts  of,  and
interest rates on, the underlying  first  mortgage  loans,  and the use of first
mortgage loans as long-term financing for home purchase and subordinate mortgage
loans as  shorter-term  financing  for a variety  of  purposes,  including  home
improvement,  education  expenses  and  purchases of consumer  durables  such as
automobiles.  Accordingly,  the Mortgage  Loans may  experience a higher rate of
prepayment than traditional  fixed-rate mortgage loans. In addition,  any future
limitations on the right of borrowers to deduct interest payments on home equity
loans  for  federal  income  tax  purposes  may  further  increase  the  rate of
prepayments of the Loans. Moreover, the enforcement of a "due-on-sale" provision
(as  described  below) will have the same effect as a prepayment  of the related
Loan. See "Certain Legal Aspects of the  Loans--Due-on-Sale  Clauses in Mortgage
Loans."

         Collections  on  Revolving  Credit Line Loans may vary  because,  among
other things,  borrowers  may (i) make  payments  during any month as low as the
minimum monthly payment for such month or, during the  interest-only  period for
certain  Revolving  Credit  Line  Loans  and,  in  more  limited  circumstances,
Closed-End Loans with respect to which an interest-only  payment option has been
selected,  the  interest  and the fees and  charges  for such month or (ii) make
payments as high as the entire  Principal  Balance plus accrued interest and the
fees and charges  thereon.  It is possible  that  borrowers may fail to make the
required periodic payments.  In addition,  collections on the Mortgage Loans may
vary due to seasonal purchasing and the payment habits of borrowers.

         The Mortgaged  Properties  will include Single Family  Property  (i.e.,
one-  to  four-family  residential  housing,  including  Condominium  Units  and
Cooperative Dwellings) and mixed-use property. Mixed-use properties will consist
of   structures   of  no  more  than  three   stories   that   include  one-  to
four-residential dwelling units and space used for retail, professional or other
commercial uses. Such uses, which will not involve more than 50% of the space in
the structure, may include doctor, dentist or law offices, real estate agencies,
boutiques,  newsstands,  convenience  stores  or  other  similar  types  of uses
intended to cater to individual customers as specified in the related Prospectus
Supplement. The properties may be located in suburban or metropolitan districts.
Any such  non-residential  use will be in compliance  with local zoning laws and
regulations.  The  Mortgaged  Properties  may  consist  of  detached  individual
dwellings, individual condominiums, townhouses, duplexes, row houses, individual
units in planned unit  developments  and other  attached  dwelling  units.  Each
Single  Family  Property  will be  located  on land  owned in fee  simple by the
borrower or on land leased by the borrower for a term at least ten years (unless
otherwise provided in the related Prospectus  Supplement)  greater than the term
of the related Loan.  Attached dwellings may include  owner-occupied  structures
where  each  borrower  owns the land  upon  which  the unit is  built,  with the
remaining  adjacent  land  owned  in  common  or  dwelling  units  subject  to a
proprietary  lease or occupancy  agreement in a  cooperatively  owned  apartment
building.

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
Mortgages on  Cooperative  Dwellings  consist of a lien on the shares  issued by
such  Cooperative  Dwelling and the  proprietary  lease or  occupancy  agreement
relating to such Cooperative Dwelling.

         The aggregate Principal Balance of Loans secured by Properties that are
owner-occupied  will be disclosed in the related Prospectus  Supplement.  Unless
otherwise  specified  in  the  Prospectus  Supplement,  the  sole  basis  for  a
representation that a given percentage of the Loans are secured by Single Family
Property   that  is   owner-occupied   will  be  either  (i)  the  making  of  a
representation  by the Mortgagor at origination of the Mortgage Loan either that
the underlying  Mortgaged Property will be used by the Mortgagor for a period of
at  least  six  months  every  year or that  the  Mortgagor  intends  to use the
Mortgaged Property as a primary residence, or (ii) a finding that the address of
the  underlying  Mortgaged  Property  is  the  Mortgagor's  mailing  address  as
reflected  in the  Servicer's  records.  To the extent  specified in the related
Prospectus  Supplement,  the Mortgaged Properties may include non-owner occupied
investment properties and vacation and second homes.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
initial  Combined  Loan-to-Value  Ratio  of a Loan  is  computed  in the  manner
described in the related Prospectus Supplement,  taking into account the amounts
of any related senior mortgage loans.

         Home  Improvement  Contracts.  The  Primary  Assets  for a  Series  may
consist,  in whole or in part, of home improvement  installment  sales contracts
and installment loan agreements (the "Home Improvement Contracts") originated by
a home improvement  contractor in the ordinary course of business.  As specified
in the related Prospectus Supplement, the Home Improvement Contracts will either
be unsecured or secured by the Mortgages  primarily on Single Family Properties,
which  are  generally  subordinated  to other  mortgages  on the same  Mortgaged
Property  or by  purchase  money  security  interests  in the Home  Improvements
financed  thereby.  Unless  otherwise  specified  in the  applicable  Prospectus
Supplement, the Home Improvement Contracts will be fully amortizing and may have
fixed  interest  rates or  adjustable  interest  rates and may provide for other
payment  characteristics  as  described  below  and  in the  related  Prospectus
Supplement.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
home  improvements  (the  "Home  Improvements")  securing  the Home  Improvement
Contracts include,  but are not limited to, replacement  windows,  house siding,
new roofs,  swimming pools,  satellite dishes,  kitchen and bathroom  remodeling
goods  and solar  heating  panels.  The  initial  Loan-to-Value  Ratio of a Home
Improvement  Contract  will be computed in the manner  described  in the related
Prospectus Supplement.

         Additional  Information.  The  selection  criteria that will apply with
respect to the Loans, including,  but not limited to, the Combined Loan-to-Value
Ratios or Loan-to-Value  Ratios,  as applicable,  original terms to maturity and
delinquency information, will be specified in the related Prospectus Supplement.

         The Loans for a Series may  include  Loans that do not  amortize  their
entire Principal Balance by their stated maturity in accordance with their terms
and require a balloon payment of the remaining Principal Balance at maturity, as
specified  in the related  Prospectus  Supplement.  As further  described in the
related Prospectus Supplement,  the Loans for a Series may include Loans that do
not have a specified stated maturity.

         The Loans will be  conventional  contracts or contracts  insured by the
Federal  Housing  Administration  (the  "FHA") or  partially  guaranteed  by the
Veterans  Administration  (the "VA"). Loans designated in the related Prospectus
Supplement as insured by the FHA will be insured by the FHA as authorized  under
the United States  Housing Act of 1937,  as amended.  Such Loans will be insured
under various FHA programs.  These programs generally limit the principal amount
and  interest  rates of the mortgage  loans  insured.  Loans  insured by the FHA
generally  require a minimum  down payment of  approximately  5% of the original
principal amount of the loan. No FHA-insured Loans relating to a Series may have
an interest  rate or original  principal  amount  exceeding the  applicable  FHA
limits at the time or origination of such loan.

         The  insurance  premiums for Loans  insured by the FHA are collected by
lenders approved by the Department of Housing and Urban Development  ("HUD") and
are  paid to the FHA.  The  regulations  governing  FHA  single-family  mortgage
insurance  programs  provide that  insurance  benefits  are payable  either upon
foreclosure (or other acquisition of possession) and conveyance of the mortgaged
premises to HUD or upon assignment of the defaulted Loan to HUD. With respect to
a defaulted FHA-insured Loan, the Servicer is limited in its ability to initiate
foreclosure proceedings.  When it is determined,  either by the Servicer or HUD,
that default was caused by  circumstances  beyond the mortgagor's  control,  the
Servicer is  expected to make an effort to avoid  foreclosure  by  entering,  if
feasible,  into one of a number of available forms of forbearance plans with the
mortgagor.  Such  plans may  involve  the  reduction  or  suspension  of regular
mortgage payments for a specified period,  with such payments to be made upon or
before the maturity date of the mortgage, or the recasting of payments due under
the mortgage up to or beyond the  maturity  date.  In  addition,  when a default
caused by such  circumstances is accompanied by certain other criteria,  HUD may
provide  relief  by  making   payments  to  the  Servicer  in  partial  or  full
satisfaction  of amounts due under the Loan (which  payments are to be repaid by
the mortgagor to HUD) or by accepting  assignment of the loan from the Servicer.
With certain  exceptions,  at least three full monthly  installments must be due
and unpaid under the Loan and HUD must have rejected any request for relief from
the mortgagor before the Servicer may initiate foreclosure proceedings.

         HUD has the option,  in most cases, to pay insurance  claims in cash or
in  debentures  issued by HUD.  Currently,  claims are being  paid in cash,  and
claims have not been paid in debentures  since 1965.  HUD  debentures  issued in
satisfaction  of FHA  insurance  claims  bear  interest  at the  applicable  HUD
debenture interest rate. The Servicer of each FHA-insured Loan will be obligated
to purchase any such debenture  issued in satisfaction of such Loan upon default
for an amount equal to the principal amount of any such debenture.

         The amount of insurance  benefits generally paid by the FHA is equal to
the entire unpaid  principal  amount of the defaulted Loan adjusted to reimburse
the  Servicer  for certain  costs and  expenses  and to deduct  certain  amounts
received  or  retained  by the  Servicer  after  default.  When  entitlement  to
insurance benefits results from foreclosure (or other acquisition of possession)
and conveyance to HUD, the Servicer is compensated  for no more than  two-thirds
of its foreclosure  costs,  and is compensated  for interest  accrued and unpaid
prior to such date but in general only to the extent it was allowed  pursuant to
a  forbearance  plan  approved by HUD. When  entitlement  to insurance  benefits
results from assignment of the Loan to HUD, the insurance  payment includes full
compensation  for  interest  accrued  and  unpaid to the  assignment  date.  The
insurance  payment  itself,  upon  foreclosure  of an  FHA-insured  Loan,  bears
interest from a date 30 days after the mortgagor's first uncorrected  failure to
perform  any  obligation  to make any  payment  due  under  the Loan  and,  upon
assignment,  from the date of assignment to the date of payment of the claim, in
each case at the same interest  rate as the  applicable  HUD debenture  interest
rate as described above.

         Loans designated in the related Prospectus  Supplement as guaranteed by
the  VA  will  be  partially   guaranteed  by  the  VA  under  the  Serviceman's
Readjustment  Act of 1944,  as amended  (the "VA  Guaranty").  The  Serviceman's
Readjustment  Act of  1944,  as  amended,  permits  a  veteran  (or  in  certain
instances, the spouse of a veteran) to obtain a mortgage loan guaranty by the VA
covering  mortgage  financing of the purchase of a one- to four-family  dwelling
unit at interest  rates  permitted  by the VA. The program has no mortgage  loan
limits, requires no down payment from the purchaser and permits the guarantee of
mortgage loans of up to 30 years' duration.

         The maximum guaranty that may be issued by the VA under a VA guaranteed
mortgage loan depends upon the original  principal  amount of the mortgage loan,
as further described in 38 United States Code Section 1803(a),  as amended.  The
liability on the guaranty is reduced or increased pro rata with any reduction or
increase in the amount of indebtedness,  but in no event will the amount payable
on the guaranty exceed the amount of the original  guaranty.  The VA may, at its
option  and  without  regard to the  guaranty,  make full  payment to a mortgage
holder of unsatisfied indebtedness on a mortgage upon its assignment to the VA.

         With respect to a defaulted VA guaranteed Loan, the Servicer is, absent
exceptional  circumstances,  authorized  to announce its  intention to foreclose
only when the default has continued for three months. Generally, a claim for the
guaranty is submitted after liquidation of the Mortgaged Property.

         The amount  payable  under the guaranty  will be the  percentage of the
VA-insured Loan originally guaranteed applied to indebtedness  outstanding as of
the applicable  date of computation  specified in the VA  regulations.  Payments
under the  guaranty  will be equal to the unpaid  principal  amount of the loan,
interest  accrued on the unpaid balance of the loan to the  appropriate  date of
computation and limited expenses of the mortgagee,  but in each case only to the
extent that such  amounts have not been  recovered  through  liquidation  of the
Mortgaged Property. The amount payable under the guaranty may in no event exceed
the amount of the original guaranty.

         The  related  Prospectus   Supplement  for  each  Series  will  provide
information  with respect to the Loans that are Primary Assets as of the Cut-off
Date,  including,  among  other  things,  and to the  extent  relevant:  (a) the
aggregate  unpaid  Principal  Balance of the Loans;  (b) the range and  weighted
average Loan Rate on the Loans,  and, in the case of adjustable rate Loans,  the
range and weighted average of the current Loan Rates and the Lifetime Rate Caps,
if any;  (c) the range and  average  Principal  Balance  of the  Loans;  (d) the
weighted average original and remaining term-to-stated maturity of the Loans and
the range of original and remaining terms-to-stated maturity, if applicable; (e)
the range and weighted average of Combined Loan-to-Value Ratios or Loan-to-Value
Ratios for the Loans, as applicable; (f) the percentage (by Principal Balance as
of the  Cut-off  Date) of Loans that  accrue  interest  at  adjustable  or fixed
interest rates;  (g) any special hazard  Insurance  Policy or bankruptcy bond or
other  enhancement  relating  to the Loans;  (h) the  percentage  (by  Principal
Balance  as of the  Cut-off  Date)  of  Loans  that  are  secured  by  Mortgaged
Properties  or Home  Improvements  or that  are  unsecured;  (i) the  geographic
distribution of any Mortgaged  Properties securing the Loans; (j) the percentage
of Loans (by  Principal  Balance as of the  Cut-off  Date)  that are  secured by
Single Family Properties, shares relating to Cooperative Dwellings,  Condominium
Units,  investment  property and vacation or second homes; (k) the lien priority
of the Loans;  (l) the delinquency  status and year of origination of the Loans;
(m) whether such Loans are Closed-End  Loans and/or Revolving Credit Line Loans;
and (n) in the case of  Revolving  Credit Line Loans,  the general  payments and
credit  line  terms of such  Loans and other  pertinent  features  thereof.  The
related  Prospectus  Supplement  will also specify any other  limitations on the
types or characteristics of Loans for a Series.

         If information of the nature  described  above  respecting the Loans is
not known to the Depositor at the time the  Securities  are  initially  offered,
approximate or more general  information of the nature  described  above will be
provided in the Prospectus  Supplement and  additional  information  will be set
forth in a Current  Report on Form 8-K to be  available to investors on the date
of issuance of the related Series and to be filed with the Commission  within 15
days after the initial issuance of such Securities.

PRIVATE SECURITIES

         General.  Primary Assets for a Series may consist, in whole or in part,
of  Private  Securities  that  include  pass-through  certificates  representing
beneficial interests in loans of the type that would otherwise be eligible to be
Loans (the  "Underlying  Loans") or (b)  collateralized  obligations  secured by
Underlying Loans. Such pass-through  certificates or collateralized  obligations
will have  previously been (a) offered and distributed to the public pursuant to
an effective  registration  statement  or (b)  purchased  in a  transaction  not
involving  any  public  offering  from a person who is not an  affiliate  of the
issuer of such  securities at the time of sale (nor an affiliate  thereof at any
time  during  the three  preceding  months);  provided  a period of three  years
elapsed since the later of the date the securities were acquired from the issuer
or an affiliate thereof.  Although individual Underlying Loans may be insured or
guaranteed by the United States or an agency or  instrumentality  thereof,  they
need  not be,  and  Private  Securities  themselves  will not be so  insured  or
guaranteed.

         Private  Securities  will have been  issued  pursuant  to a pooling and
servicing agreement,  a trust agreement or similar agreement (a "PS Agreement").
The  seller/servicer  of the  Underlying  Loans  will have  entered  into the PS
Agreement with the trustee under such PS Agreement  (the "PS  Trustee").  The PS
Trustee or its  agent,  or a  custodian,  will  possess  the  Underlying  Loans.
Underlying Loans will be serviced by a servicer (the "PS Servicer")  directly or
by one or more  sub-servicers  who may be subject to the  supervision  of the PS
Servicer.

         The  sponsor of the Private  Securities  (the "PS  Sponsor")  will be a
financial  institution  or other  entity  engaged  generally  in the business of
lending;  a  public  agency  or  instrumentality  of a state,  local or  federal
government; or a limited purpose corporation organized for the purpose of, among
other  things,  establishing  trusts and  acquiring  and  selling  loans to such
trusts, and selling beneficial  interests in such trusts. If so specified in the
Prospectus Supplement,  the PS Sponsor may be an affiliate of the Depositor. The
obligations   of  the  PS  Sponsor   will   generally   be  limited  to  certain
representations  and warranties with respect to the assets conveyed by it to the
related trust. Unless otherwise specified in the related Prospectus  Supplement,
the PS  Sponsor  will not have  guaranteed  any of the  assets  conveyed  to the
related  trust or any of the Private  Securities  issued under the PS Agreement.
Additionally,  although the  Underlying  Loans may be guaranteed by an agency or
instrumentality of the United States, the Private Securities themselves will not
be so guaranteed.

         Distributions  of principal  and  interest  will be made on the Private
Securities  on the dates  specified in the related  Prospectus  Supplement.  The
Private   Securities  may  be  entitled  to  receive  nominal  or  no  principal
distributions  or nominal or no interest  distributions.  Principal and interest
distributions will be made on the Private Securities by the PS Trustee or the PS
Servicer. The PS Sponsor or the PS Servicer may have the right to repurchase the
Underlying Loans after a certain date or under other circumstances  specified in
the related Prospectus Supplement.

         The Underlying Loans may be fixed rate, level payment, fully amortizing
loans or  adjustable  rate  loans or loans  having  balloon  or other  irregular
payment  features.  Such  Underlying  Loans  will be  secured  by  mortgages  on
Mortgaged Properties.

         Credit Support  Relating to Private  Securities.  Credit support in the
form of Reserve Funds,  subordination of other private  securities  issued under
the PS Agreement,  guarantees,  cash collateral  accounts,  Security Policies or
other types of credit  support may be provided  with  respect to the  Underlying
Loans  or  with  respect  to  the  Private  Securities  themselves.   The  type,
characteristics  and  amount of credit  support  will be a  function  of certain
characteristics  of the  Underlying  Loans and other  factors and will have been
established  for the  Private  Securities  on the basis of  requirements  of the
nationally  recognized  statistical  rating  organization that rated the Private
Securities.

         Additional  Information.  The  Prospectus  Supplement  for a Series for
which  the  Primary  Assets  include  Private   Securities  will  specify  (such
disclosure may be on an  approximate  basis and will be as of the date specified
in the related Prospectus Supplement),  to the extent relevant and to the extent
such  information  is  reasonably  available to the  Depositor and the Depositor
reasonably  believes  such  information  to  be  reliable:   (i)  the  aggregate
approximate  principal amount and type of the Private  Securities to be included
in  the  Trust  Fund  for  such  Series;  (ii)  certain  characteristics  of the
Underlying  Loans,  including (a) the payment  features of such Underlying Loans
(i.e.,  whether they are Closed-End  Loans and/or  Revolving  Credit Line Loans,
whether  they are fixed rate or  adjustable  rate and whether  they  provide for
fixed level payments or other payment features),  (b) the approximate  aggregate
Principal Balance, if known, of such Underlying Loans insured or guaranteed by a
governmental  entity,  (c) the  servicing  fee or range of  servicing  fees with
respect to the Underlying  Loans, (d) the minimum and maximum stated  maturities
of  such  Underlying  Loans  at  origination,  (e)  the  lien  priority  of such
Underlying Loans and (f) the delinquency  status and year of origination of such
Underlying  Loans;  (iii) the maximum  original  term-to-stated  maturity of the
Private  Securities;  (iv) the weighted average  term-to-stated  maturity of the
Private  Securities;  (v) the pass-through or certificate rate or ranges thereof
for the Private Securities;  (vi) the PS Sponsor, the PS Servicer (if other than
the PS Sponsor) and the PS Trustee for such Private  Securities;  (vii)  certain
characteristics  of credit  support  if any,  such as  Reserve  Funds,  Security
Policies or guarantees  relating to such Loans underlying the Private Securities
or to such Private Securities  themselves;  (viii) the terms on which Underlying
Loans may, or are required to, be  purchased  prior to their stated  maturity or
the  stated  maturity  of the  Private  Securities;  and (ix) the terms on which
Underlying Loans may be substituted for those originally  underlying the Private
Securities.

         If information of the nature  described above  representing the Private
Securities  is not  known  to the  Depositor  at the  time  the  Securities  are
initially  offered,  approximate  or  more  general  information  of the  nature
described above will be provided in the Prospectus Supplement and the additional
information,  if available, will be set forth in a Current Report on Form 8-K to
be available  to investors on the date of issuance of the related  Series and to
be filed with the  Commission  within 15 days of the  initial  issuance  of such
Securities.

COLLECTION AND DISTRIBUTION ACCOUNTS

         A separate Collection Account will be established by the Trustee or the
Servicer,  in the name of the Trustee, for each Series of Securities for receipt
of the amount of cash, if any, specified in the related Prospectus Supplement to
be initially deposited therein by the Depositor, all amounts received on or with
respect to the Primary  Assets and,  unless  otherwise  specified in the related
Prospectus Supplement, income earned thereon. Certain amounts on deposit in such
Collection Account and certain amounts available pursuant to any Enhancement, as
provided  in the  related  Prospectus  Supplement,  will be  deposited  into the
applicable   Distribution  Account,  which  will  also  be  established  by  the
applicable  Trustee for each such Series of Securities,  for distribution to the
related  Holders.   Unless  otherwise   specified  in  the  related   Prospectus
Supplement,  the  applicable  Trustee  will  invest the funds in the  Collection
Account and the Distribution  Account(s) in Eligible Investments maturing,  with
certain  exceptions,  not later, in the case of funds in the Collection Account,
than the day  preceding  the date such  funds are due to be  deposited  into the
Distribution  Account(s) or otherwise  distributed  and, in the case of funds in
the Distribution  Account(s),  than the day preceding the next Distribution Date
for the related Series of Securities.  Eligible Investments include, among other
investments,  obligations  of the United  States and certain  agencies  thereof,
federal  funds,  certificates  of  deposit,  commercial  paper,  demand and time
deposits and  banker's  acceptances,  certain  repurchase  agreements  of United
States government  securities and certain guaranteed  investment  contracts,  in
each case acceptable to the Rating Agencies.

         Notwithstanding  any of the  foregoing,  amounts may be  deposited  and
withdrawn  pursuant  to any  Deposit  Agreement  or  Minimum  Principal  Payment
Agreement as specified in the related Prospectus Supplement.

         If specified in the related  Prospectus  Supplement,  a Trust Fund will
include one or more segregated  trust accounts  (each, a "Pre-Funding  Account")
established  and  maintained  with the  Trustee for the  related  Series.  If so
specified, on the Closing Date for such Series, a portion of the proceeds of the
sale of the  Securities of such Series (such amount,  the  "Pre-Funded  Amount")
will be  deposited  into the  Pre-Funding  Account  and may be used to  purchase
additional  Primary  Assets  during the period of time  specified in the related
Prospectus Supplement (the "Pre-Funding Period"). In no case will the Pre-Funded
Amount exceed 50% of the aggregate  principal amount of the related  Securities,
and in no case will the  Pre-Funding  Period exceed one year. The Primary Assets
to be so purchased  generally will be selected on the basis of the same criteria
as those used to select the initial Primary Assets, and the same representations
and  warranties  will be made with respect  thereto.  If any  Pre-Funded  Amount
remains  on  deposit in the  Pre-Funding  Account at the end of the  Pre-Funding
Period,  such  amount  will be applied in the manner  specified  in the  related
Prospectus  Supplement  to  prepay  the Notes  and/or  the  Certificates  of the
applicable Series.

         If a Pre-Funding  Account is established,  one or more segregated trust
accounts  (each,  a  "Capitalized  Interest  Account")  may be  established  and
maintained with the Trustee for the related Series. On the Closing Date for such
Series,  a portion of the proceeds of the sale of the  Securities of such Series
will be deposited  into the  Capitalized  Interest  Account and used to fund the
excess,  if  any,  of the sum of (i)  the  amount  of  interest  accrued  on the
Securities  of such  Series  and (ii) if  specified  in the  related  Prospectus
Supplement,  certain fees or expenses  during the Pre-Funding  Period,  over the
amount of interest available therefor from the Primary Assets in the Trust Fund.
Any  amounts on deposit in the  Capitalized  Interest  Account at the end of the
Pre-Funding  Period that are not necessary for such purposes will be distributed
to the person specified in the related Prospectus Supplement.


                                   ENHANCEMENT

         If  stated  in  the  Prospectus  Supplement  relating  to a  Series  of
Securities, simultaneously with the Depositor's assignment of the Primary Assets
to the Trustee,  the Depositor will obtain a Security Policy, issue Subordinated
Securities  or obtain  any other  form of  enhancement  or  combination  thereof
(collectively,  "Enhancement")  in favor of the Trustee on behalf of the Holders
of the related  Series or designated  Classes of such Series from an institution
or by other  means  acceptable  to the Rating  Agencies.  The  Enhancement  will
support the payment of principal of and interest on the  Securities,  and may be
applied for certain other  purposes to the extent and under the  conditions  set
forth in such Prospectus Supplement. Enhancement for a Series may include one or
more of the  following  forms,  or such  other form as may be  specified  in the
related  Prospectus  Supplement.  If so  specified  in  the  related  Prospectus
Supplement,  any of such  Enhancement may be structured so as to protect against
losses relating to more than one Trust Fund, in the manner described therein.

SUBORDINATED SECURITIES

         If specified in the related  Prospectus  Supplement,  Enhancement for a
Series may consist of one or more Classes of Subordinated Securities. The rights
of the related  Subordinated  Securityholders  to receive  distributions  on any
Distribution  Date will be  subordinate  in right and  priority to the rights of
Holders of Senior Securities of the Series,  but only to the extent described in
the related Prospectus Supplement.

INSURANCE

         If stated  in the  related  Prospectus  Supplement,  Enhancement  for a
Series may consist of special hazard  Insurance  Policies,  bankruptcy bonds and
other types of insurance  relating to the Primary Assets, as described below and
in the related Prospectus Supplement.

         Pool Insurance  Policy.  If so specified in the  Prospectus  Supplement
relating to a Series of  Securities,  the Depositor will obtain a pool insurance
policy (the "Pool  Insurance  Policy") for the Loans in the related  Trust Fund.
The Pool  Insurance  Policy  will  cover any loss  (subject  to the  limitations
described in a related Prospectus Supplement) by reason of default. but will not
cover the  portion of the  Principal  Balance of any Loan that is required to be
covered by any primary mortgage  Insurance  Policy.  The amount and terms of any
such coverage will be set forth in the related Prospectus Supplement.

         Special Hazard  Insurance  Policy.  Although the terms of such policies
vary to some degree, a special hazard Insurance Policy typically  provides that,
where there has been damage to Property  securing a defaulted or foreclosed Loan
(title to which has been  acquired by the insured) and to the extent such damage
is not covered by the standard  hazard  Insurance  Policy or any flood Insurance
Policy, if applicable,  required to be maintained with respect to such Property,
or in  connection  with  partial  loss  resulting  from the  application  of the
coinsurance  clause in a standard hazard  Insurance  Policy,  the special hazard
insurer  will pay the  lesser of (i) the cost of repair or  replacement  of such
Property or (ii) upon transfer of such Property to the special  hazard  insurer,
the unpaid  Principal  Balance of such Loan at the time of  acquisition  of such
Property by foreclosure or deed in lieu of foreclosure, plus accrued interest to
the date of claim settlement and certain expenses  incurred by the Servicer with
respect to such Property.  If the unpaid Principal Balance plus accrued interest
and  certain  expenses  is paid by the  special  hazard  insurer,  the amount of
further  coverage under the special hazard  Insurance  Policy will be reduced by
such amount less any net  proceeds  from the sale of such  Property.  Any amount
paid as the cost of repair of such Property will reduce coverage by such amount.
Special hazard Insurance  Policies  typically do not cover losses  occasioned by
war, civil insurrection,  certain governmental actions, errors in design, faulty
workmanship or materials (except under certain circumstances), nuclear reaction,
flood (if the  mortgaged  property is in a  federally  designated  flood  area),
chemical contamination and certain other risks.

         Restoration of the Property with the proceeds described under (i) above
is expected to satisfy the condition  under any Pool Insurance  Policy that such
Property be  restored  before a claim  under such Pool  Insurance  Policy may be
validly  presented  with respect to the defaulted Loan secured by such Property.
The payment described under (ii) above will render unnecessary presentation of a
claim in respect of such Loan under any Pool  Insurance  Policy.  Therefore,  so
long as such Pool Insurance Policy remains in effect, the payment by the special
hazard insurer of the cost of repair or of the unpaid  Principal  Balance of the
related Loan plus  accrued  interest  and certain  expenses  will not affect the
total amount in respect of insurance proceeds paid to Holders of the Securities,
but will affect the  relative  amounts of coverage  remaining  under the special
hazard Insurance Policy and Pool Insurance Policy.

         Bankruptcy  Bond.  In the  event of a  bankruptcy  of a  borrower,  the
bankruptcy  court may establish  the value of the Property  securing the related
Loan at an amount less than the then-outstanding Principal Balance of such Loan.
The amount of the secured debt could be reduced to such value, and the holder of
such Loan thus would  become an unsecured  creditor to the extent the  Principal
Balance  of such Loan  exceeds  the value so  assigned  to the  Property  by the
bankruptcy  court. In addition,  certain other  modifications  of the terms of a
Loan can result from a bankruptcy proceeding.  See "Certain Legal Aspects of the
Loans." If so provided in the related  Prospectus  Supplement,  the Depositor or
other  entity  specified  in the  related  Prospectus  Supplement  will obtain a
bankruptcy bond or similar insurance  contract (the "bankruptcy  bond") covering
losses resulting from proceedings with respect to borrowers under the Bankruptcy
Code. The bankruptcy  bond will cover certain losses  resulting from a reduction
by a bankruptcy  court of  scheduled  payments of principal of and interest on a
Loan or a  reduction  by such court of the  principal  amount of a Loan and will
cover certain unpaid  interest on the amount of such a principal  reduction from
the date of the filing of a bankruptcy petition.

         The  bankruptcy  bond will  provide  coverage in the  aggregate  amount
specified in the related  Prospectus  Supplement for all Loans in the Trust Fund
for such  Series.  Such  amount  will be  reduced  by  payments  made under such
bankruptcy  bond in respect of such Loans,  unless  otherwise  specified  in the
related Prospectus Supplement, and will not be restored.

RESERVE FUNDS

         If so specified in the  Prospectus  Supplement  relating to a Series of
Securities,  the Depositor will deposit into one or more funds to be established
with the applicable Trustee as part of the Trust Fund for such Series or for the
benefit of any Enhancer  with respect to such Series  (each,  a "Reserve  Fund")
cash,  a letter  or  letters  of  credit,  cash  collateral  accounts,  Eligible
Investments,  or other  instruments  meeting the criteria of the Rating Agencies
rating any Series of the Securities in the amount  specified in such  Prospectus
Supplement.  In the  alternative or in addition to such deposit,  a Reserve Fund
for a Series may be funded over time through  application of all or a portion of
the excess  cash flow from the  Primary  Assets for such  Series,  to the extent
described  in the related  Prospectus  Supplement.  If  applicable,  the initial
amount of the Reserve Fund and the Reserve Fund  maintenance  requirements for a
Series of Securities will be described in the related Prospectus Supplement.

         Amounts  withdrawn  from  any  Reserve  Fund  will  be  applied  by the
applicable  Trustee  to make  payments  on the  Securities  of a Series,  to pay
expenses,  to reimburse any Enhancer or for any other purpose, in the manner and
to the extent specified in the related Prospectus Supplement.

         Amounts  deposited  into  a  Reserve  Fund  will  be  invested  by  the
applicable  Trustee  in  Eligible  Investments  maturing  no later  than the day
specified in the related Prospectus Supplement.

MINIMUM PRINCIPAL PAYMENT AGREEMENT

         If  stated  in  the  Prospectus  Supplement  relating  to a  Series  of
Securities,  the Depositor will enter into a Minimum Principal Payment Agreement
with an entity  meeting the  criteria of the Rating  Agencies  pursuant to which
such entity will provide  certain  payments on the  Securities of such Series in
the event that aggregate  scheduled principal payments and/or prepayments on the
Primary  Assets for such Series are not  sufficient to make certain  payments on
the Securities of such Series, as provided in the Prospectus Supplement.

DEPOSIT AGREEMENT

         If  specified  in  a  Prospectus  Supplement,  the  Depositor  and  the
applicable  Trustee  for such  Series of  Securities  will  enter into a Deposit
Agreement with the entity  specified in such Prospectus  Supplement on or before
the sale of such Series of Securities.  The purpose of a Deposit Agreement would
be to accumulate  available cash for investment so that such cash, together with
income thereon, can be applied to future distributions on one or more Classes of
Securities.  The Prospectus  Supplement  for a Series of Securities  pursuant to
which a Deposit  Agreement  is used will contain a  description  of the terms of
such Deposit Agreement.


                               SERVICING OF LOANS

GENERAL

         Customary  servicing  functions  with respect to Loans  comprising  the
Primary  Assets in the Trust  Fund will be  provided  by the  Servicer  directly
pursuant to the related Servicing Agreement or Pooling and Servicing  Agreement,
as the case may be, with respect to a Series of Securities.

COLLECTION PROCEDURES; ESCROW ACCOUNTS

         The  Servicer  will make  reasonable  efforts to collect  all  payments
required to be made under the Loans and will,  consistent  with the terms of the
related  Agreement  for a Series and any  applicable  Enhancement,  follow  such
collection procedures as it follows with respect to comparable loans held in its
own portfolio.  Consistent with the above,  the Servicer may, in its discretion,
(i) waive any assumption fee, late payment charge, or other charge in connection
with a Loan and (ii) to the extent  provided in the related  Agreement,  arrange
with an obligor a schedule for the liquidation of delinquencies by extending the
Due Dates for Scheduled Payments on such Loan.

         If specified in the related Prospectus Supplement, the Servicer, to the
extent  permitted by law, will establish and maintain escrow or impound accounts
(each, an "Escrow  Account") with respect to Loans in which payments by obligors
to pay taxes,  assessments,  mortgage and hazard Insurance Policy premiums,  and
other  comparable  items will be deposited.  Loans may not require such payments
under  the loan  related  documents,  in which  case the  Servicer  would not be
required to establish any Escrow Account with respect to such Loans. Withdrawals
from the  Escrow  Accounts  are to be made to effect  timely  payment  of taxes,
assessments  and mortgage and hazard  insurance,  to refund to obligors  amounts
determined to be overages, to pay interest to obligors on balances in the Escrow
Account  to the extent  required  by law,  to repair or  otherwise  protect  the
property  securing  the  related  Loan and to clear and  terminate  such  Escrow
Account.  The Servicer will be responsible for the  administration of the Escrow
Accounts and  generally  will make  advances to such  accounts when a deficiency
exists therein.

DEPOSITS TO AND WITHDRAWALS FROM THE COLLECTION ACCOUNT

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Trustee or the  Servicer  will  establish a separate  account  (the  "Collection
Account") in the name of the Trustee.  Unless otherwise indicated in the related
Prospectus Supplement,  the Collection Account will be an account maintained (i)
at a depository  institution,  the long-term unsecured debt obligations of which
at the time of any deposit  therein are rated by each Rating  Agency  rating the
Securities of such Series at levels  satisfactory  to each Rating Agency or (ii)
in an account or  accounts  the  deposits  in which are  insured to the  maximum
extent  available  by the  Federal  Deposit  Insurance  Corporation  or that are
secured in a manner meeting requirements established by each Rating Agency.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
funds held in the Collection Account may be invested in Eligible Investments. If
so specified in the related Prospectus Supplement, the Servicer will be entitled
to receive as  additional  compensation  any interest or other income  earned on
funds in the Collection Account.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Servicer, the Depositor, the Trustee or the Seller, as appropriate, will deposit
into the  Collection  Account for each Series on the Business Day  following the
Closing Date, any amounts representing  Scheduled Payments due after the related
Cut-off  Date but received by the  Servicer on or before the Closing  Date,  and
thereafter,  within two  business  days after the date of receipt  thereof,  the
following  payments and collections  received or made by it (other than,  unless
otherwise provided in the related Prospectus Supplement, in respect of principal
of and  interest on the  related  Primary  Assets due on or before such  Cut-off
Date):

         (i)     All payments in respect of principal, including prepayments, on
     such Primary Assets;

         (ii) All payments in respect of interest on such  Primary  Assets after
     deducting  therefrom,  at the  discretion  of the  Servicer but only to the
     extent  of the  amount  permitted  to be  withdrawn  or  withheld  from the
     Collection Account in accordance with the related Agreement,  the Servicing
     Fee in respect of such Primary Assets;

         (iii) All amounts  received  by the  Servicer  in  connection  with the
     liquidation  of Primary  Assets or property  acquired  in respect  thereof,
     whether through  foreclosure  sale,  repossession  or otherwise,  including
     payments in connection  with such Primary Assets received from the obligor,
     other than amounts  required to be paid or refunded to the obligor pursuant
     to the terms of the applicable loan documents or otherwise pursuant to law,
     net of related liquidation expenses ("Liquidation Proceeds"), exclusive of,
     in the  discretion  of the  Servicer,  but only to the extent of the amount
     permitted to be withdrawn  from the Collection  Account in accordance  with
     the related Agreement, the Servicing Fee, if any, in respect of the related
     Primary Asset;

         (iv) All proceeds under any title insurance, hazard Insurance Policy or
     other Insurance Policy covering any such Primary Asset, other than proceeds
     to be applied  to the  restoration  or repair of the  related  Property  or
     released to the obligor in accordance with the related Agreement;

         (v) All amounts required to be deposited  therein from any Reserve Fund
     for such Series pursuant to the related Agreement;

         (vi) All Advances made by the Servicer required pursuant to the related
     Agreement; and

         (vii) All repurchase  prices of any such Primary Assets  repurchased by
     the  Depositor,  the  Servicer  or  the  Seller  pursuant  to  the  related
     Agreement.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Servicer  is  permitted,  from  time to  time,  to  make  withdrawals  from  the
Collection Account for each Series for the following purposes:

         (i) to  reimburse  itself  for  Advances  for  such  Series  made by it
     pursuant to the related Agreement;  provided,  that the Servicer's right to
     reimburse  itself is  limited  to  amounts  received  on or in  respect  of
     particular Loans  (including,  for this purpose,  Liquidation  Proceeds and
     Insurance  Proceeds) that represent late  recoveries of Scheduled  Payments
     with respect to which any such Advance was made;

         (ii) to the extent  provided in the  related  Agreement,  to  reimburse
     itself for any  Advances for such Series that the  Servicer  determines  in
     good  faith it will be unable to recover  from  amounts  representing  late
     recoveries of Scheduled Payments  respecting which such Advance was made or
     from Liquidation Proceeds or Insurance Proceeds;

         (iii) to reimburse  itself from  Liquidation  Proceeds for  liquidation
     expenses and for amounts  expended by it in good faith in  connection  with
     the  restoration of damaged  Property and, in the event  deposited into the
     Collection  Account  and not  previously  withheld,  and to the extent that
     Liquidation  Proceeds after such reimbursement exceed the Principal Balance
     of the related Loan,  together with accrued and unpaid interest  thereon to
     the Due Date for such Loan next  succeeding the date of its receipt of such
     Liquidation Proceeds, to pay to itself out of such excess the amount of any
     unpaid  Servicing Fee and any assumption  fees,  late payment  charges,  or
     other charges on the related Loan;

         (iv) in the event it has  elected not to pay itself the  Servicing  Fee
     out of the interest  component of any  Scheduled  Payment,  late payment or
     other  recovery  with respect to a particular  Loan prior to the deposit of
     such  Scheduled  Payment,  late  payment or  recovery  into the  Collection
     Account,  to pay to itself the Servicing  Fee, as adjusted  pursuant to the
     related Agreement,  from any such Scheduled  Payment,  late payment or such
     other recovery, to the extent permitted by the related Agreement;

         (v) to reimburse itself for expenses  incurred by and recoverable by or
     reimbursable to it pursuant to the related Agreement;

         (vi) to pay to the applicable person with respect to each Primary Asset
     or REO Property  acquired in respect  thereof that has been  repurchased or
     removed  from the Trust Fund by the  Depositor,  the Servicer or the Seller
     pursuant to the related  Agreement,  all amounts  received  thereon and not
     distributed  as of the date on  which  the  related  repurchase  price  was
     determined;

         (vii) to make  payments  to the  applicable  Trustee of such Series for
     deposit into the related Distribution Account, if any, or for remittance to
     the Holders of such Series in the amounts and in the manner provided for in
     the related Agreement; and

         (viii) to clear and terminate the  Collection  Account  pursuant to the
     related Agreement.

         In addition, if the Servicer deposits into the Collection Account for a
Series any amount not  required to be  deposited  therein,  it may, at any time,
withdraw such amount from such Collection Account.

ADVANCES AND LIMITATIONS THEREON

         The related Prospectus  Supplement will describe the circumstances,  if
any,  under which the Servicer  will make  Advances  with respect to  delinquent
payments on Loans.  If  specified  in the  related  Prospectus  Supplement,  the
Servicer will be obligated to make Advances,  and such obligation may be limited
in  amount,  or may not be  activated  until a certain  portion  of a  specified
Reserve Fund is depleted. Advances are intended to provide liquidity and, except
to the extent specified in the related Prospectus  Supplement,  not to guarantee
or insure against losses. Accordingly, any funds advanced are recoverable by the
Servicer  out of  amounts  received  on  particular  Loans that  represent  late
recoveries of principal or interest,  Insurance Proceeds or Liquidation Proceeds
respecting  which  any  such  Advance  was  made.  If an  Advance  is  made  and
subsequently  determined to be nonrecoverable  from late collections,  Insurance
Proceeds or  Liquidation  Proceeds  from the related  Loan,  the Servicer may be
entitled  to  reimbursement  from  other  funds  in the  Collection  Account  or
Distribution  Account(s),  as the case may be, or from a specified Reserve Fund,
as applicable, to the extent specified in the related Prospectus Supplement.

MAINTENANCE OF INSURANCE POLICIES AND OTHER SERVICING PROCEDURES

         Standard  Hazard  Insurance;  Flood  Insurance.   Except  as  otherwise
specified in the related Prospectus Supplement, the Servicer will be required to
maintain  or to cause the  obligor on each Loan to  maintain  a standard  hazard
Insurance Policy providing  coverage of the standard form of fire insurance with
extended  coverage  for certain  other  hazards as is  customary in the state in
which the related Property is located.  The standard hazard  Insurance  Policies
will provide for coverage at least equal to the  applicable  state standard form
of fire  Insurance  Policy  with  extended  coverage  for  property  of the type
securing the related Loans.  In general,  the standard form of fire and extended
coverage  policy will cover physical  damage to or  destruction  of, the related
Property caused by fire, lightning,  explosion,  smoke,  windstorm,  hail, riot,
strike  and  civil   commotion,   subject  to  the   conditions  and  exclusions
particularized  in each policy.  Because the standard hazard Insurance  Policies
relating to the Loans will be underwritten by different hazard insurers and will
cover  Properties  located in various  states,  such  policies  will not contain
identical  terms and  conditions.  The basic terms,  however,  generally will be
determined  by state law and  generally  will be  similar.  Most  such  policies
typically will not cover any physical  damage  resulting  from war,  revolution,
governmental  actions,  floods and other  water-related  causes,  earth movement
(including earthquakes,  landslides and mudflows),  nuclear reaction, wet or dry
rot, vermin, rodents,  insects or domestic animals, theft and, in certain cases,
vandalism. The foregoing list is merely indicative of certain kinds of uninsured
risks and is not intended to be all inclusive.  Uninsured risks not covered by a
special  hazard  Insurance  Policy or other form of  Enhancement  will adversely
affect distributions to Holders. When a Property securing a Loan is located in a
flood area  identified by HUD pursuant to the Flood  Disaster  Protection Act of
1973, as amended,  the Servicer will be required to cause flood  insurance to be
maintained with respect to such Property, to the extent available.

         The standard hazard Insurance  Policies  covering  Properties  securing
Loans  typically  will  contain a  "coinsurance"  clause,  which in effect  will
require  the  insured  at all times to carry  hazard  insurance  of a  specified
percentage (generally 80% to 90%) of the full replacement value of the Property,
including any improvements on the Property,  in order to recover the full amount
of any partial  loss.  If the  insured's  coverage  falls  below this  specified
percentage,  such clause will provide that the hazard insurer's liability in the
event of partial  loss will not exceed the  greater of (i) the actual cash value
(the replacement cost less physical depreciation) of the Property, including the
improvements,  if any, damaged or destroyed or (ii) such proportion of the loss,
without deduction for depreciation,  as the amount of insurance carried bears to
the  specified  percentage  of the full  replacement  cost of such  Property and
improvements.  Since the  amount of hazard  insurance  to be  maintained  on the
improvements securing the Loans declines as the Principal Balances owing thereon
decrease,  and since the value of the  Properties  will fluctuate over time, the
effect of this  requirement  in the  event of  partial  loss may be that  hazard
Insurance  Proceeds  will be  insufficient  to  restore  fully the damage to the
affected Property.

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
coverage  will be in an amount at least  equal to the  greater of (i) the amount
necessary to avoid the enforcement of any  co-insurance  clause contained in the
policy or (ii) the  outstanding  Principal  Balance of the related Loan.  Unless
otherwise specified in the related Prospectus Supplement, the Servicer will also
maintain  on REO  Property  that  secured  a  defaulted  Loan  and that has been
acquired  upon  foreclosure,  deed in lieu of  foreclosure  or  repossession,  a
standard  hazard  Insurance  Policy in an amount  that is at least  equal to the
maximum insurable value of such REO Property.  No earthquake or other additional
insurance  will be required of any obligor or will be maintained on REO Property
acquired in respect of a defaulted Loan,  other than pursuant to such applicable
laws and  regulations  as shall at any time be in force and shall  require  such
additional insurance.

         Any amounts collected by the Servicer under any such Insurance Policies
(other than amounts to be applied to the  restoration or repair of the Property,
released to the obligor in accordance with normal  servicing  procedures or used
to reimburse the Servicer for amounts to which it is entitled to  reimbursement)
will be deposited  into the Collection  Account.  In the event that the Servicer
obtains and maintains a blanket policy insuring  against hazard losses on all of
the Loans,  written by an insurer  then  acceptable  to each Rating  Agency that
assigns  a  rating  to such  Series,  it will  conclusively  be  deemed  to have
satisfied its obligations to cause to be maintained a standard hazard  Insurance
Policy for each Loan or related REO Property.  This blanket policy may contain a
deductible  clause,  in which case the Servicer  will be required,  in the event
that there has been a loss that would have been  covered by such  policy  absent
such deductible  clause,  to deposit into the Collection  Account the amount not
otherwise  payable under the blanket policy  because of the  application of such
deductible clause.

REALIZATION UPON DEFAULTED LOANS

         The Servicer will use its  reasonable  best efforts to foreclose  upon,
repossess  or  otherwise  comparably  convert the  ownership  of the  Properties
securing the related  Loans as come into and continue in default and as to which
no satisfactory  arrangements can be made for collection of delinquent payments.
In  connection  with such  foreclosure  or other  conversion,  the Servicer will
follow such practices and  procedures as it deems  necessary or advisable and as
are normal and usual in its  servicing  activities  with  respect to  comparable
loans serviced by it.  However,  the Servicer will not be required to expend its
own funds in connection  with any  foreclosure or towards the restoration of the
Property  unless it determines  that (i) such  restoration or  foreclosure  will
increase the  Liquidation  Proceeds in respect of the related Loan  available to
the  Holders  after  reimbursement  to itself  for such  expenses  and (ii) such
expenses  will be  recoverable  by it either  through  Liquidation  Proceeds  or
Insurance Proceeds. Notwithstanding anything to the contrary herein, in the case
of a Trust Fund for which a REMIC  election has been made,  the Servicer will be
required to liquidate any Property acquired through foreclosure within two years
after the  acquisition of the beneficial  ownership of such Property.  While the
holder  of a  Property  acquired  through  foreclosure  can often  maximize  its
recovery  by  providing  financing  to a  new  purchaser,  the  Trust  Fund,  if
applicable,  will have no  ability to do so and  neither  the  Servicer  nor the
Depositor will be required to do so.

         The Servicer may arrange with the obligor on a defaulted  Loan a change
in the terms of such  Loan (a  "Modification")  to the  extent  provided  in the
related  Prospectus  Supplement.  Such Modifications may only be entered into if
they meet the underwriting  policies and procedures  employed by the Servicer in
servicing  receivables  for its own  account and meet the other  conditions  set
forth in the related Prospectus Supplement.

ENFORCEMENT OF DUE-ON-SALE CLAUSES

         Unless otherwise  specified in the related Prospectus  Supplement for a
Series,  when any Property is about to be conveyed by the obligor,  the Servicer
will, to the extent it has knowledge of such prospective conveyance and prior to
the  time of the  consummation  of  such  conveyance,  exercise  its  rights  to
accelerate the maturity of the related Loan under the  applicable  "due-on-sale"
clause,  if  any,  unless  it  reasonably  believes  that  such  clause  is  not
enforceable  under  applicable  law or if the  enforcement  of such clause would
result in loss of coverage under any primary mortgage  Insurance Policy. In such
event,  the Servicer is  authorized  to accept from or enter into an  assumption
agreement  with the  person  to whom  such  property  has been or is about to be
conveyed,  pursuant  to which  such  person  becomes  liable  under the Loan and
pursuant to which the  original  obligor is  released  from  liability  and such
person is  substituted as the obligor and becomes liable under the Loan. Any fee
collected in connection  with an assumption  will be retained by the Servicer as
additional  servicing  compensation.  The terms of a Loan may not be  changed in
connection with an assumption.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

         Except as otherwise provided in the related Prospectus Supplement,  the
Servicer  will be  entitled to a periodic  fee as  servicing  compensation  (the
"Servicing  Fee") in an amount to be  determined  as  specified  in the  related
Prospectus Supplement.  The Servicing Fee may be fixed or variable, as specified
in the related Prospectus Supplement. In addition, unless otherwise specified in
the related  Prospectus  Supplement,  the Servicer will be entitled to servicing
compensation  in the form of assumption  fees,  late payment charges and similar
items, or excess proceeds  following  disposition of Property in connection with
defaulted Loans.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Servicer will pay certain expenses  incurred in connection with the servicing of
the Loans, including,  without limitation,  the payment of the fees and expenses
of each  applicable  Trustee and  independent  accountants,  payment of Security
Policy and Insurance  Policy  premiums,  if  applicable,  and the cost of credit
support,  if any, and payment of expenses  incurred in preparation of reports to
Holders.

         When an obligor makes a principal  prepayment in full between Due Dates
on the related Loan,  the obligor will  generally be required to pay interest on
the amount prepaid only to the date of prepayment. If and to the extent provided
in the related Prospectus  Supplement,  in order that one or more Classes of the
Holders of a Series will not be adversely affected by any resulting shortfall in
interest, the amount of the Servicing Fee may be reduced to the extent necessary
to include in the Servicer's  remittance to the  applicable  Trustee for deposit
into the related Distribution Account an amount equal to one month's interest on
the related  Loan (less the  Servicing  Fee).  If the  aggregate  amount of such
shortfalls in a month  exceeds the Servicing Fee for such month,  a shortfall to
Holders may occur.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Servicer will be entitled to reimbursement  for certain expenses  incurred by it
in connection with the liquidation of defaulted  Loans. The related Holders will
suffer no loss by reason of such  expenses  to the extent  expenses  are covered
under related Insurance Policies or from excess Liquidation  Proceeds. If claims
are  either  not made or paid  under the  applicable  Insurance  Policies  or if
coverage  thereunder has been exhausted,  the related Holders will suffer a loss
to the extent that Liquidation  Proceeds,  after reimbursement of the Servicer's
expenses,  are less than the  Principal  Balance of and unpaid  interest  on the
related Loan that would be distributable to Holders.  In addition,  the Servicer
will be entitled to reimbursement  of expenditures  incurred by it in connection
with the  restoration  of  property  securing a  defaulted  Loan,  such right of
reimbursement  being  prior to the rights of the  Holders to receive any related
Insurance  Proceeds,   Liquidation   Proceeds  or  amounts  derived  from  other
Enhancement.  The Servicer is generally also entitled to reimbursement  from the
Collection Account for Advances.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
rights of the  Servicer  to receive  funds  from the  Collection  Account  for a
Series,  whether  as  the  Servicing  Fee or  other  compensation,  or  for  the
reimbursement  of Advances,  expenses or otherwise,  are not  subordinate to the
rights of Holders of such Series.

EVIDENCE AS TO COMPLIANCE

         If so specified in the related  Prospectus  Supplement,  the applicable
Agreement  for each Series will provide  that each year,  a firm of  independent
public  accountants  will furnish a statement to the  applicable  Trustee to the
effect that such firm has examined certain documents and records relating to the
servicing  of  the  Loans  by the  Servicer  and  that,  on the  basis  of  such
examination,  such firm is of the opinion that the servicing has been  conducted
in compliance with such  Agreement,  except for (i) such exceptions as such firm
believes to be  immaterial  and (ii) such other  exceptions  as are set forth in
such statement.

         If so specified in the related  Prospectus  Supplement,  the applicable
Agreement  for each Series  will also  provide  for  delivery to the  applicable
Trustee  for such  Series of an annual  statement  signed by an  officer  of the
Servicer to the effect that the Servicer has  fulfilled  its  obligations  under
such Agreement throughout the preceding calendar year.

CERTAIN MATTERS REGARDING THE SERVICER

         The  Servicer  for  each  Series  will  be  identified  in the  related
Prospectus Supplement. The Servicer may be an affiliate of the Depositor and may
have other business relationships with the Depositor and its affiliates.

         If an Event of Default  occurs under either a Servicing  Agreement or a
Pooling and Servicing Agreement,  the Servicer may be replaced by the Trustee or
a successor  Servicer.  Unless  otherwise  specified  in the related  Prospectus
Supplement,  such  Events of  Default  and the  rights of a Trustee  upon such a
default under the Agreement for the related Series will be substantially similar
to those described under "The  Agreements--Events of Default; Rights Upon Events
of Default--Pooling and Servicing Agreement; Servicing Agreement" herein.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Servicer  does not have the right to assign its rights and  delegate  its duties
and obligations under the related Agreement for each Series unless the successor
Servicer  accepting such assignment or delegation (i) services  similar loans in
the ordinary  course of its  business,  (ii) is reasonably  satisfactory  to the
Trustee  for the  related  Series,  (iii)  has a net  worth of not less than the
amount specified in the related Prospectus Supplement,  (iv) would not cause any
Rating Agency's  rating of the Securities for such Series in effect  immediately
prior to such  assignment,  sale or  transfer  to be  qualified,  downgraded  or
withdrawn as a result of such assignment,  sale or transfer and (v) executes and
delivers  to  the  Trustee  an  agreement,  in  form  and  substance  reasonably
satisfactory to the Trustee, that contains an assumption by such Servicer of the
due and punctual performance and observance of each covenant and condition to be
performed or observed by the Servicer under the related Agreement from and after
the date of such agreement.  No such assignment will become  effective until the
Trustee or a  successor  Servicer  has assumed the  servicer's  obligations  and
duties under the related  Agreement.  To the extent that the Servicer  transfers
its  obligations to a wholly-owned  subsidiary or affiliate,  such subsidiary or
affiliate  need not satisfy  the  criteria  set forth  above;  however,  in such
instance,   the  assigning   Servicer  will  remain  liable  for  the  servicing
obligations under the related  Agreement.  Any entity into which the Servicer is
merged or consolidated or any successor  corporation  resulting from any merger,
conversion or consolidation will succeed to the Servicer's obligations under the
related Agreement;  provided,  that such successor or surviving entity meets the
requirements for a successor Servicer set forth above.

         Except to the extent otherwise  provided  therein,  each Agreement will
provide that neither the Servicer, nor any director,  officer, employee or agent
of the  Servicer,  will be under any  liability to the related  Trust Fund,  the
Depositor  or the Holders for any action taken or for failing to take any action
in good faith  pursuant to the  related  Agreement,  or for errors in  judgment;
provided,  however,  that  neither  the  Servicer  nor any such  person  will be
protected  against  any breach of warranty  or  representations  made under such
Agreement  or the  failure to perform its  obligations  in  compliance  with any
standard of care set forth in such Agreement,  or liability that would otherwise
be imposed  by reason of willful  misfeasance,  bad faith or  negligence  in the
performance  of  their  duties  or by  reason  of  reckless  disregard  of their
obligations and duties thereunder.  Each Agreement will further provide that the
Servicer  and any  director,  officer,  employee  or  agent of the  Servicer  is
entitled  to  indemnification  from  the  related  Trust  Fund  and will be held
harmless against any loss,  liability or expense incurred in connection with any
legal action relating to the Agreement or the  Securities,  other than any loss,
liability  or expense  incurred by reason of willful  misfeasance,  bad faith or
negligence  in the  performance  of duties  thereunder  or by reason of reckless
disregard  of  obligations  and duties  thereunder.  In  addition,  the  related
Agreement  will provide that the Servicer is not under any  obligation to appear
in, prosecute or defend any legal action that is not incidental to its servicing
responsibilities  under such Agreement  that, in its opinion,  may involve it in
any expense or  liability.  The Servicer may, in its  discretion,  undertake any
such action that it may deem  necessary or desirable with respect to the related
Agreement and the rights and duties of the parties  thereto and the interests of
the  Holders  thereunder.  In such  event the legal  expenses  and costs of such
action  and any  liability  resulting  therefrom  may be  expenses,  costs,  and
liabilities  of the Trust Fund and the Servicer may be entitled to be reimbursed
therefor out of the Collection Account.


                                 THE AGREEMENTS

         The following  summaries describe certain provisions of the Agreements.
The summaries do not purport to be complete and are subject to, and qualified in
their  entirety  by  reference  to,  the  provisions  of the  Agreements.  Where
particular  provisions  or terms used in the  Agreements  are  referred to, such
provisions or terms are as specified in the related Agreements.

ASSIGNMENT OF PRIMARY ASSETS

         General.  At the time of issuance of the  Securities  of a Series,  the
Depositor  will transfer,  convey and assign to the Trust Fund all right,  title
and  interest of the  Depositor in the Primary  Assets and other  property to be
transferred  to the Trust Fund for a Series.  Such  assignment  will include all
principal  and interest  due on or with respect to the Primary  Assets after the
Cut-off Date  specified  in the related  Prospectus  Supplement  (except for any
Retained  Interests).  The  Trustee  will,  concurrently  with such  assignment,
execute and deliver the Securities.

         Assignment  of  Contracts.  Unless  otherwise  specified in the related
Prospectus Supplement,  the Depositor will, as to each Loan, deliver or cause to
be  delivered  to the  Trustee,  or,  as  specified  in the  related  Prospectus
Supplement, a custodian on behalf of the Trustee (the "Custodian"), the Mortgage
Note  endorsed  without  recourse to the order of the  Trustee or in blank,  the
original  Mortgage with evidence of recording  indicated thereon (except for any
Mortgage not returned from the public recording  office, in which case a copy of
such Mortgage will be delivered,  together with a certificate  that the original
of such  Mortgage was delivered to such  recording  office) and an assignment of
the Mortgage in recordable form. The Trustee, or, if so specified in the related
Prospectus Supplement,  the Custodian, will hold such documents in trust for the
benefit of the Holders.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Depositor  will as to each  Home  Improvement  Contract  deliver  or cause to be
delivered  to the Trustee  (or the  Custodian)  the  original  Home  Improvement
Contract  and  copies  of  documents  and  instruments   related  to  each  Home
Improvement  Contract and, other than in the case of unsecured Home  Improvement
Contracts,  the security interest in the property securing such Home Improvement
Contract. In order to give notice of the right, title and interest of Holders to
the Home  Improvement  Contracts,  the  Depositor  will cause a UCC-1  financing
statement to be executed by the Depositor or the Seller  identifying the Trustee
as  the  secured  party  and  identifying  all  Home  Improvement  Contracts  as
collateral. Unless otherwise specified in the related Prospectus Supplement, the
Home  Improvement  Contracts will not be stamped or otherwise  marked to reflect
their  assignment to the Trust.  Therefore,  if,  through  negligence,  fraud or
otherwise,  a subsequent  purchaser were able to take physical possession of the
Home Improvement  Contracts  without notice of such assignment,  the interest of
Holders in the Home Improvement Contracts could be defeated.  See "Certain Legal
Aspects of the Loans--The Home Improvement Contracts."

         With  respect to Loans  secured by  Mortgages,  if so  specified in the
related  Prospectus  Supplement,  the Depositor will, at the time of issuance of
the Securities,  cause  assignments to the Trustee of the Mortgages  relating to
the Loans for a Series to be recorded in the appropriate  public office for real
property records,  except in states where, in the opinion of counsel  acceptable
to the Trustee, such recording is not required to protect the Trustee's interest
in the related Loans.  If specified in the related  Prospectus  Supplement,  the
Depositor will cause such  assignments  to be so recorded  within the time after
issuance of the Securities as is specified in the related Prospectus Supplement,
in which  event,  the  Agreement  may, as  specified  in the related  Prospectus
Supplement,  require the Depositor to  repurchase  from the Trustee any Loan the
related  Mortgage  of which is not  recorded  within  such  time,  at the  price
described   below  with   respect  to   repurchases   by  reason  of   defective
documentation.  Unless otherwise provided in the related Prospectus  Supplement,
the enforcement of the repurchase  obligation  would  constitute the sole remedy
available  to the  Holders or the  Trustee  for the  failure of a Mortgage to be
recorded.

         Each Loan will be identified  in a schedule  appearing as an exhibit to
the related  Agreement  (the "Loan  Schedule").  Such Loan Schedule will specify
with respect to each Loan: the original  principal  amount and unpaid  Principal
Balance as of the Cut-off  Date;  the current Loan Rate;  the current  Scheduled
Payment of principal  and  interest;  the maturity  date, if any, of the related
Mortgage Note; if the Loan is an adjustable rate Loan, the Lifetime Rate Cap, if
any, and the current index.

         Assignment  of Private  Securities.  The  Depositor  will cause Private
Securities  to be  registered  in the name of the PS Trustee  (or its nominee or
correspondent).  The PS  Trustee  (or its  nominee or  correspondent)  will have
possession of any certificated Private Securities. Unless otherwise specified in
the related Prospectus  Supplement,  the PS Trustee will not be in possession of
or be assignee of record of any underlying  assets for a Private  Security.  See
"The Trust  Funds--Private  Securities"  herein.  Each Private  Security will be
identified in a schedule  appearing as an exhibit to the related  Agreement (the
"Certificate  Schedule"),  which will  specify the  original  principal  amount,
Principal Balance as of the Cut-off Date,  annual  pass-through rate or interest
rate and maturity date for each Private Security  conveyed to the Trust Fund. In
the  Agreement,  the  Depositor  will  represent  and  warrant to the PS Trustee
regarding  the Private  Securities:  (i) that the  information  contained in the
Certificate  Schedule is true and correct in all material  respects;  (ii) that,
immediately prior to the conveyance of the Private Securities, the Depositor had
good title  thereto,  and was the sole owner  thereof  (subject to any  Retained
Interest);  (iii)  that  there  has  been no  other  sale by it of such  Private
Securities;  and (iv) that there is no existing lien, charge,  security interest
or  other  encumbrance  (other  than  any  Retained  Interest)  on such  Private
Securities.

         Repurchase and Substitution of  Non-Conforming  Primary Assets.  Unless
otherwise provided in the related Prospectus Supplement,  if any document in the
file  relating to the Primary  Assets  delivered by the Depositor to the Trustee
(or  Custodian)  is found by the Trustee  within 90 days of the execution of the
related  Agreement  (or  promptly  after the  Trustee's  receipt of any document
permitted  to be  delivered  after  the  Closing  Date) to be  defective  in any
material respect and the Depositor or Seller does not cure such defect within 90
days,  or  within  such  other  period  specified  in  the  related   Prospectus
Supplement,  the Depositor or Seller will, not later than 90 days or within such
other period specified in the related Prospectus Supplement, after the Trustee's
notice  to the  Depositor  or the  Seller,  as the case may be,  of the  defect,
repurchase the related Primary Asset or any property acquired in respect thereof
from the Trustee at a price equal to, unless otherwise  specified in the related
Prospectus  Supplement,  (a) the  lesser of (i) the  Principal  Balance  of such
Primary Asset and (ii) the Trust Fund's  federal income tax basis in the Primary
Asset and (b)  accrued  and unpaid  interest  to the date of the next  scheduled
payment on such  Primary  Asset at the rate set forth in the related  Agreement,
provided,  however,  the purchase price shall not be limited in (i) above to the
Trust Fund's  federal income tax basis if the repurchase at a price equal to the
Principal  Balance  of such  Primary  Asset  will not  result in any  prohibited
transaction tax under Section 860F(a) of the Code.

         If provided in the related  Prospectus  Supplement,  the  Depositor  or
Seller,  as the case may be, may,  rather than  repurchase  the Primary Asset as
described  above,  remove such Primary  Asset from the Trust Fund (the  "Deleted
Primary  Asset") and  substitute in its place one or more other  Primary  Assets
(each, a "Qualifying  Substitute Primary Asset");  provided,  however,  that (i)
with  respect  to a Trust  Fund  for  which  no REMIC  election  is  made,  such
substitution must be effected within 120 days of the date of initial issuance of
the  Securities and (ii) with respect to a Trust Fund for which a REMIC election
is made,  after a  specified  time  period,  the  Trustee  must have  received a
satisfactory  opinion of counsel that such substitution will not cause the Trust
Fund to lose its  status as a REMIC or  otherwise  subject  the Trust  Fund to a
prohibited transaction tax.

         Unless otherwise  specified in the related Prospectus  Supplement,  any
Qualifying Substitute Primary Asset will have, on the date of substitution,  (i)
a Principal Balance,  after deduction of all Scheduled Payments due in the month
of substitution,  not in excess of the Principal  Balance of the Deleted Primary
Asset (the amount of any shortfall to be deposited to the Collection  Account in
the month of substitution  for  distribution to Holders),  (ii) an interest rate
not less than  (and not more than 2%  greater  than)  the  interest  rate of the
Deleted  Primary Asset,  (iii) a remaining  term-to-stated  maturity not greater
than (and not more than two years less than) that of the Deleted  Primary Asset,
and will comply with all of the  representations and warranties set forth in the
applicable Agreement as of the date of substitution.

         Unless otherwise  provided in the related  Prospectus  Supplement,  the
above-described cure, repurchase or substitution obligations constitute the sole
remedies  available  to the Holders or the  Trustee  for a material  defect in a
document for a Primary Asset.

         The  Depositor  or  another  entity  will  make   representations   and
warranties with respect to Primary Assets for a Series. If the Depositor or such
entity cannot cure a breach of any such  representations  and  warranties in all
material  respects  within the time period  specified in the related  Prospectus
Supplement after  notification by the Trustee of such breach, and if such breach
is of a nature that  materially and adversely  affects the value of such Primary
Asset, the Depositor or such entity will be obligated to repurchase the affected
Primary Asset or, if provided in the related  Prospectus  Supplement,  provide a
Qualifying Substitute Primary Asset therefor, subject to the same conditions and
limitations on purchases and substitutions as described above.

         The Depositor's only source of funds to effect any cure,  repurchase or
substitution will be through the enforcement of the  corresponding  obligations,
if any, of the  responsible  originator  or seller of such Primary  Assets.  See
"Special Considerations--Limited Assets."

         No Holder of Securities of a Series,  solely by virtue of such Holder's
status as a Holder, will have any right under the applicable  Agreement for such
Series to institute any proceeding with respect to such  Agreement,  unless such
Holder  previously has given to the  applicable  Trustee for such Series written
notice of default and unless the Holders of Securities  evidencing not less than
51% of the aggregate  voting rights of the  Securities for such Series have made
written request upon the applicable  Trustee to institute such proceeding in its
own name as  Trustee  thereunder  and have  offered to such  Trustee  reasonable
indemnity,  and such  Trustee for 60 days has  neglected or refused to institute
any such proceeding.

REPORTS TO HOLDERS

         The  applicable  Trustee  or  other  entity  specified  in the  related
Prospectus   Supplement  will  prepare  and  forward  to  each  Holder  on  each
Distribution Date, or as soon thereafter as is practicable,  a statement setting
forth, to the extent applicable to any Series, among other things:

         (i) the amount of  principal  distributed  to  Holders  of the  related
     Securities  and  the  outstanding  principal  balance  of  such  Securities
     following such distribution;

         (ii) the amount of  interest  distributed  to  Holders  of the  related
     Securities and the current interest on such Securities;

         (iii) the amount of (a) any overdue accrued  interest  included in such
     distribution,  (b) any remaining  overdue accrued  interest with respect to
     such  Securities or (c) any current  shortfall in amounts to be distributed
     as accrued interest to Holders of such Securities;

         (iv) the amount of (a) any  overdue  payments  of  scheduled  principal
     included in such distribution,  (b) any remaining overdue principal amounts
     with respect to such  Securities,  (c) any current  shortfall in receipt of
     scheduled  principal  payments  on the  related  Primary  Assets or (d) any
     realized  losses or  Liquidation  Proceeds to be allocated as reductions in
     the outstanding principal balances of such Securities;

         (v)  the  amount  received  under  any  related  Enhancement,  and  the
     remaining amount available under such Enhancement;

         (vi) the amount of any  delinquencies  with  respect to payments on the
     related Primary Assets;

         (vii) the book value of any REO Property  acquired by the related Trust
     Fund; and

         (viii) such other information as specified in the related Agreement.

         In addition,  within a reasonable  period of time after the end of each
calendar year, the applicable Trustee, unless otherwise specified in the related
Prospectus Supplement,  will furnish to each Holder of record at any time during
such calendar year (a) the aggregate of amounts  reported  pursuant to (i), (ii)
and (iv)(d) above for such calendar year and (b) such  information  specified in
the related Agreement to enable Holders to prepare their tax returns  including,
without  limitation,  the  amount of  original  issue  discount  accrued  on the
Securities,  if  applicable.  Information  in the  Distribution  Date and annual
statements provided to the Holders will not have been examined and reported upon
by an independent public accountant.  However, the Servicer will provide to each
applicable  Trustee a report by independent  public  accountants with respect to
the Servicer's  servicing of the Loans. See "Servicing of  Loans--Evidence as to
Compliance" herein.

         If  so  specified  in  the  Prospectus   Supplement  for  a  Series  of
Securities,  such Series or one or more Classes of such Series will be issued in
book-entry  form.  In  such  event,  owners  of  beneficial  interests  in  such
Securities  will not be  considered  Holders and will not receive  such  reports
directly from the applicable  Trustee.  The applicable Trustee will forward such
reports only to the entity or its nominee that is the  registered  holder of the
global certificate that evidences such book-entry securities.  Beneficial owners
will receive such reports from the participants and indirect participants of the
applicable  book-entry  system in accordance with the policies and procedures of
such entities.

EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT

         Pooling and Servicing Agreement;  Servicing Agreement. Unless otherwise
specified  in the related  Prospectus  Supplement,  Events of Default  under the
Pooling and  Servicing  Agreement  for each Series of  Certificates  relating to
Loans  include  (i) any  failure  by the  Servicer  to  deposit  amounts  in the
Collection Account and Distribution  Account(s) to enable the applicable Trustee
to  distribute  to Holders of such Series any required  payment,  which  failure
continues  unremedied for the number of days specified in the related Prospectus
Supplement after the giving of written notice of such failure to the Servicer by
the applicable  Trustee for such Series,  or to the Servicer and such Trustee by
the Holders of such Series  evidencing not less than 25% of the aggregate voting
rights of the Securities for such Series,  (ii) any failure by the Servicer duly
to observe or perform in any  material  respect  any other of its  covenants  or
agreements in the applicable  Agreement that continues unremedied for the number
of days  specified  in the  related  Prospectus  Supplement  after the giving of
written notice of such failure to the Servicer by the applicable  Trustee, or to
the Servicer and such Trustee by the Holders of such Series  evidencing not less
than 25% of the aggregate  voting rights of the Securities for such Series,  and
(iii) certain events of insolvency,  readjustment of debt, marshalling of assets
and  liabilities  or similar  proceedings  and certain  actions by the  Servicer
indicating its insolvency, reorganization or inability to pay its obligations.

         So long as an Event of Default remains  unremedied under the applicable
Agreement for a Series of Securities  relating to the servicing of Loans, unless
otherwise specified in the related Prospectus  Supplement,  the Trustee for such
Series or Holders of Securities of such Series  evidencing  not less than 51% of
the aggregate  voting rights of the Securities for such Series may terminate all
of the rights and  obligations  of the Servicer as servicer under the applicable
Agreement  (other  than its right to  recovery  of other  expenses  and  amounts
advanced pursuant to the terms of such Agreement, which rights the Servicer will
retain under all  circumstances),  whereupon the Trustee will succeed to all the
responsibilities,  duties and  liabilities  of the Servicer under such Agreement
and will be  entitled to  reasonable  servicing  compensation  not to exceed the
applicable servicing fee, together with other servicing compensation in the form
of  assumption  fees,  late  payment  charges or  otherwise  as provided in such
Agreement.

         In the event that the Trustee is  unwilling or unable so to act, it may
select,  or petition a court of  competent  jurisdiction  to appoint,  a finance
institution,  bank or loan servicing  institution  with a net worth specified in
the  related  Prospectus  Supplement  to act as  successor  Servicer  under  the
provisions of the applicable Agreement. The successor Servicer would be entitled
to reasonable  servicing  compensation  in an amount not to exceed the Servicing
Fee as set forth in the  related  Prospectus  Supplement,  together  with  other
servicing  compensation in the form of assumption  fees, late payment charges or
otherwise, as provided in such Agreement.

         During the  continuance  of any Event of Default of a Servicer under an
Agreement for a Series of  Securities,  the  applicable  Trustee for such Series
will have the right to take  action to enforce  its rights and  remedies  and to
protect and enforce the rights and remedies of the Holders of such Series,  and,
unless  otherwise  specified in the related  Prospectus  Supplement,  Holders of
Securities  evidencing  not less than 51% of the aggregate  voting rights of the
Securities  for such Series may direct the time,  method and place of conducting
any proceeding for any remedy available to the applicable  Trustee or exercising
any trust or power conferred upon such Trustee.  However, the applicable Trustee
will not be under any obligation to pursue any such remedy or to exercise any of
such trusts or powers  unless such Holders have offered such Trustee  reasonable
security or indemnity  against the cost,  expenses and  liabilities  that may be
incurred by such Trustee therein or thereby.  The applicable Trustee may decline
to follow  any such  direction  if such  Trustee  determines  that the action or
proceeding so directed may not lawfully be taken or would involve it in personal
liability or be unjustly prejudicial to the non-assenting Holders.

         Indenture.   Unless  otherwise  specified  in  the  related  Prospectus
Supplement,  Events of  Default  under the  Indenture  for each  Series of Notes
include:  (i) a  default  for  thirty  (30) days or more in the  payment  of any
principal of or interest on any Note of such Series; (ii) failure to perform any
other  covenant  of the  Depositor  or the  Trust  Fund  in the  Indenture  that
continues  for a period of sixty  (60) days  after  notice  thereof  is given in
accordance with the procedures  described in the related Prospectus  Supplement;
(iii) any  representation or warranty made by the Depositor or the Trust Fund in
the Indenture or in any certificate or other writing delivered  pursuant thereto
or in connection  therewith with respect to or affecting such Series having been
incorrect  in a material  respect as of the time  made,  and such  breach is not
cured within sixty (60) days after notice  thereof is given in  accordance  with
the  procedures  described in the related  Prospectus  Supplement;  (iv) certain
events of bankruptcy,  insolvency,  receivership or liquidation of the Depositor
or the Trust Fund;  or (v) any other Event of Default  provided  with respect to
Notes of that Series.

         If an Event of Default  with  respect to the Notes of any Series at the
time outstanding  occurs and is continuing,  either the Indenture Trustee or the
Holders of a majority of the  then-aggregate  outstanding amount of the Notes of
such Series may declare  the  principal  amount (or, if the Notes of that Series
are Zero  Coupon  Securities,  such  portion of the  principal  amount as may be
specified  in the terms of that  Series,  as provided in the related  Prospectus
Supplement)  of all the Notes of such Series to be due and payable  immediately.
Such declaration may, under certain circumstances,  be rescinded and annulled by
the Holders of a majority in aggregate  outstanding  amount of the Notes of such
Series.

         If,  following an Event of Default with respect to any Series of Notes,
the Notes of such Series have been declared to be due and payable, the Indenture
Trustee may, in its  discretion,  notwithstanding  such  acceleration,  elect to
maintain  possession of the collateral  securing the Notes of such Series and to
continue  to apply  distributions  on such  collateral  as if there  had been no
declaration of acceleration if such collateral  continues to provide  sufficient
funds for the payment of  principal  of and interest on the Notes of such Series
as they  would  have  become  due if there had not been such a  declaration.  In
addition,  the  Indenture  Trustee  may not  sell  or  otherwise  liquidate  the
collateral  securing the Notes of a Series  following an Event of Default  other
than a default in the  payment of any  principal  of or  interest on any Note of
such Series for thirty (30) days or more,  unless (a) the Holders of 100% of the
then-aggregate  outstanding  amount of the Notes of such Series  consent to such
sale, (b) the proceeds of such sale or liquidation are sufficient to pay in full
the principal of and accrued interest due and unpaid on the outstanding Notes of
such  Series at the date of such sale or (c) the  Indenture  Trustee  determines
that such  collateral  would not be  sufficient  on an ongoing basis to make all
payments on such Notes as such payments  would have become due if such Notes had
not been declared due and payable, and the Indenture Trustee obtains the consent
of the Holders of  66-2/3%  of the  then-aggregate  outstanding  amount of the
Notes of such Series.

         In the event that the Indenture  Trustee  liquidates  the collateral in
connection with an Event of Default  involving a default for thirty (30) days or
more in the payment of  principal  of or interest on the Notes of a Series,  the
Indenture  provides  that the  Indenture  Trustee  will have a prior lien on the
proceeds of any such liquidation for unpaid fees and expenses. As a result, upon
the  occurrence  of  such  an  Event  of  Default,   the  amount  available  for
distribution  to the  Noteholders  may be less than would otherwise be the case.
However,   the  Indenture  Trustee  may  not  institute  a  proceeding  for  the
enforcement  of its  lien  except  in  connection  with  a  proceeding  for  the
enforcement  of the lien of the  Indenture  for the  benefit of the  Noteholders
after the occurrence of such an Event of Default.

         Unless otherwise specified in the related Prospectus Supplement, in the
event the  principal of the Notes of a Series is declared  due and  payable,  as
described above, the Holders of any such Notes issued at a discount from par may
be  entitled  to  receive no more than an amount  equal to the unpaid  principal
amount thereof less the amount of such discount that is unamortized.

         Subject to the  provisions of the  Indenture  relating to the duties of
the Indenture Trustee, in case an Event of Default shall occur and be continuing
with  respect  to a Series  of Notes,  the  Indenture  Trustee  will be under no
obligation  to exercise any of the rights or powers  under the  Indenture at the
request or direction of any of the Holders of Notes of such Series,  unless such
Holders offered to the Indenture  Trustee security or indemnity  satisfactory to
it against the costs,  expenses and liabilities  that might be incurred by it in
complying  with such  request  or  direction.  Subject  to such  provisions  for
indemnification and certain limitations contained in the Indenture,  the Holders
of a  majority  of the  then-aggregate  outstanding  amount of the Notes of such
Series shall have the right to direct the time,  method and place of  conducting
any proceeding for any remedy  available to the Indenture  Trustee or exercising
any trust or power conferred on the Indenture  Trustee with respect to the Notes
of such Series, and the Holders of a majority of the then-aggregate  outstanding
amount of the Notes of such Series may, in certain cases, waive any default with
respect  thereto,  except a default in the payment of principal or interest or a
default in respect of a covenant or  provision of the  Indenture  that cannot be
modified  without  the waiver or consent of all the  Holders of the  outstanding
Notes of such Series affected thereby.

THE TRUSTEES

         The identity of the commercial  bank,  savings and loan  association or
trust company named as the Trustee or Indenture Trustee, as the case may be, for
each  Series  of  Securities  will  be  set  forth  in  the  related  Prospectus
Supplement.  Entities  serving as Trustee may have normal banking  relationships
with the Depositor or the Servicer. In addition,  for the purpose of meeting the
legal  requirements of certain local  jurisdictions,  each Trustee will have the
power  to  appoint  co-trustees  or  separate  trustees.  In the  event  of such
appointment,  all rights,  powers,  duties and obligations  conferred or imposed
upon the  applicable  Trustee by the  Agreement  relating to such Series will be
conferred  or  imposed  upon such  Trustee  and each such  separate  trustee  or
co-trustee  jointly,  or, in any  jurisdiction  in which such  Trustee  shall be
incompetent or unqualified  to perform  certain acts,  singly upon such separate
trustee or co-trustee who will exercise and perform such rights,  powers, duties
and  obligations  solely  at  the  direction  of  the  applicable  Trustee.  The
applicable   Trustee   may  also   appoint   agents  to   perform   any  of  the
responsibilities  of such  Trustee,  which  agents  will  have any or all of the
rights, powers, duties and obligations of such Trustee conferred on them by such
appointment;   provided,  that  the  applicable  Trustee  will  continue  to  be
responsible for its duties and obligations under the Agreement.

DUTIES OF TRUSTEES

         No  Trustee  will  make  any  representations  as to  the  validity  or
sufficiency of the related Agreement,  the Securities or of any Primary Asset or
related documents.  If no Event of Default (as defined in the related Agreement)
has  occurred,  the  applicable  Trustee  will be required to perform only those
duties  specifically  required of it under such  Agreement.  Upon receipt of the
various  certificates,  statements,  reports or other instruments required to be
furnished  to it, the  applicable  Trustee  will be required to examine  them to
determine  whether  they  are in the form  required  by the  related  Agreement.
However, such Trustee will not be responsible for the accuracy or content of any
such documents  furnished to it by the Holders or the Servicer under the related
Agreement.

         Each Trustee may be held liable for its own negligent action or failure
to act, or for its own misconduct;  provided,  however,  that no Trustee will be
personally  liable with respect to any action  taken,  suffered or omitted to be
taken  by it in good  faith in  accordance  with the  direction  of the  related
Holders in an Event of  Default.  No Trustee  will be required to expend or risk
its own funds or otherwise  incur any financial  liability in the performance of
any of its duties under the related Agreement,  or in the exercise of any of its
rights or powers,  if it has reasonable  grounds for believing that repayment of
such  funds  or  adequate  indemnity  against  such  risk  or  liability  is not
reasonably assured to it.

RESIGNATION OF TRUSTEES

         Each Trustee may, upon written notice to the  Depositor,  resign at any
time, in which event the Depositor  will be obligated to use its best efforts to
appoint a successor Trustee.  If no successor Trustee has been appointed and has
accepted  such  appointment  within 30 days after the  giving of such  notice of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction  for appointment of a successor  Trustee.  Each Trustee may also be
removed at any time (i) if such  Trustee  ceases to be  eligible  to continue as
such under the related  Agreement,  (ii) if such  Trustee  becomes  insolvent or
(iii) by the Holders of Securities  evidencing over 50% of the aggregate  voting
rights of the Securities in the Trust Fund upon written notice to the applicable
Trustee  and to the  Depositor.  Any  resignation  or removal  of a Trustee  and
appointment of a successor Trustee will not become effective until acceptance of
the appointment by the successor Trustee.

AMENDMENT OF AGREEMENT

         Unless otherwise specified in the Prospectus Supplement,  the Agreement
for each Series of  Securities  may be amended by the  Depositor,  the  Servicer
(with respect to a Series  relating to Loans),  and the applicable  Trustee with
respect to such Series,  without notice to or consent of the Holders (i) to cure
any  ambiguity,  (ii) to  correct  any  defective  provisions  or to  correct or
supplement any provision  therein,  (iii) to add to the duties of the Depositor,
the applicable  Trustee or the Servicer,  (iv) to add any other  provisions with
respect  to  matters  or  questions  arising  under  such  Agreement  or related
Enhancement, (v) to add or amend any provisions of such Agreement as required by
a Rating Agency in order to maintain or improve the rating of the Securities (it
being  understood  that none of the Depositor,  the Seller,  the Servicer or any
Trustee is obligated to maintain or improve such rating), or (vi) to comply with
any requirements imposed by the Code;  provided,  that any such amendment except
pursuant to clause (vi) above will not adversely  affect in any material respect
the  interests  of any Holders of such  Series,  as  evidenced  by an opinion of
counsel delivered to the applicable Trustee.  Any such amendment except pursuant
to clause (vi) above  shall be deemed not to  adversely  affect in any  material
respect the interests of any Holder if the applicable  Trustee  receives written
confirmation  from each Rating Agency rating such Securities that such amendment
will not cause such Rating  Agency to reduce the  then-current  rating  thereof.
Unless otherwise specified in the Prospectus Supplement, each Agreement for each
Series  may  also  be  amended  by the  applicable  Trustee,  the  Servicer,  if
applicable,  and the  Depositor  with respect to such Series with the consent of
the  Holders  possessing  not less than  66-2/3%  of the  aggregate  outstanding
principal amount of the Securities of such Series or, if only certain Classes of
such Series are affected by such amendment, 66-2/3% of the aggregate outstanding
principal  amount  of the  Securities  of each  Class  of such  Series  affected
thereby,  for the purpose of adding any  provisions to or changing in any manner
or  eliminating  any of the  provisions  of such  Agreement  or modifying in any
manner the rights of Holders of such  Series;  provided,  however,  that no such
amendment  may (a)  reduce the  amount or delay the  timing of  payments  on any
Security  without the consent of the Holder of such Security;  or (b) reduce the
aforesaid percentage of the aggregate outstanding principal amount of Securities
of each  Class,  the  Holders  of which  are  required  to  consent  to any such
amendment,  without  the  consent  of the  Holders  of  100%  of  the  aggregate
outstanding principal amount of each Class of Securities affected thereby.

VOTING RIGHTS

         The  related  Prospectus  Supplement  will  set  forth  the  method  of
determining allocation of voting rights with respect to a Series.

LIST OF HOLDERS

         Upon written request of three or more Holders of record of a Series for
purposes of communicating  with other Holders with respect to their rights under
the Agreement,  which request is accompanied by a copy of the communication such
Holders  propose to transmit,  the  applicable  Trustee will afford such Holders
access during  business  hours to the most recent list of Holders of that Series
held by such Trustee.

         No  Agreement  will  provide  for the  holding  of any  annual or other
meeting of Holders.

BOOK-ENTRY SECURITIES

         If specified in the  Prospectus  Supplement for a Series of Securities,
such Series or one or more  Classes of such  Series may be issued in  book-entry
form. In such event, beneficial owners of such Securities will not be considered
"Holders"  under the  Agreements  and may  exercise  the rights of Holders  only
indirectly through the participants in the applicable book-entry system.

REMIC ADMINISTRATOR

         For  any  Series  with  respect  to  which a REMIC  election  is  made,
preparation  of certain  reports and certain  other  administrative  duties with
respect to the Trust Fund may be performed by a REMIC administrator,  who may be
an affiliate of the Depositor.

TERMINATION

         Pooling and  Servicing  Agreement;  Trust  Agreement.  The  obligations
created by the Pooling and Servicing  Agreement or Trust  Agreement for a Series
will terminate upon the distribution to Holders of all amounts  distributable to
them pursuant to such Agreement under the circumstances described in the related
Prospectus Supplement. See "Description of the Securities--Optional  Redemption,
Purchase or Termination" herein.

         Indenture. The Indenture will be discharged with respect to a Series of
Notes  (except  with  respect  to certain  continuing  rights  specified  in the
Indenture)  upon the delivery to the Indenture  Trustee for  cancellation of all
the Notes of such Series or, with  certain  limitations,  upon  deposit with the
Indenture  Trustee  of funds  sufficient  for the  payment in full of all of the
Notes of such Series.

         In addition to such discharge with certain  limitations,  the Indenture
will provide that, if so specified with respect to the Notes of any Series,  the
related Trust Fund will be discharged from any and all obligations in respect of
the Notes of such Series (except for certain  obligations  relating to temporary
Notes and exchange of Notes,  to register  the transfer of or exchange  Notes of
such  Series,  to replace  stolen,  lost or mutilated  Notes of such Series,  to
maintain  paying  agencies  and to hold  monies for  payment in trust)  upon the
deposit with the Indenture Trustee, in trust, of money and/or direct obligations
of or obligations  guaranteed by the United States of America that,  through the
payment of interest and principal in respect  thereof in  accordance  with their
terms,  will provide  money in an amount  sufficient to pay the principal of and
each  installment of interest on the Notes of such Series on the Final Scheduled
Distribution  Date for such Notes and any  installment of interest on such Notes
in accordance  with the terms of the Indenture and the Notes of such Series.  In
the event of any such defeasance and discharge of Notes of such Series,  Holders
of Notes of such Series would be able to look only to such money  and/or  direct
obligations  for payment of principal  of and  interest on, if any,  their Notes
until maturity.


                       CERTAIN LEGAL ASPECTS OF THE LOANS

         The following discussion contains summaries of certain legal aspects of
mortgage  loans,   home  improvement   installment   sales  contracts  and  home
improvement  installment  loan  agreements  that are general in nature.  Because
certain of such legal aspects are governed by  applicable  state law (which laws
may differ  substantially),  the  summaries  do not purport to be  complete  nor
reflect the laws of any particular  state,  nor encompass the laws of all states
in which the properties securing the Loans are situated.

MORTGAGES

         The Loans for a Series will, and certain Home Improvement Contracts for
a Series  may,  be  secured  by either  mortgages  or deeds of trust or deeds to
secure debt (such Mortgage Loans and Home Improvement  Contracts are hereinafter
referred to in this section as "mortgage loans"),  depending upon the prevailing
practice  in the state in which  the  property  subject  to a  mortgage  loan is
located. The filing of a mortgage,  deed of trust or deed to secure debt creates
a lien or title interest upon the real property  covered by such  instrument and
represents  the security for the repayment of an obligation  that is customarily
evidenced  by a  promissory  note.  It is not prior to the lien for real  estate
taxes and assessments or other charges imposed under governmental  police powers
and may also be subject to other liens pursuant to the laws of the  jurisdiction
in which the  Mortgaged  Property  is  located.  Priority  with  respect to such
instruments depends on their terms, the knowledge of the parties to the mortgage
and generally on the order of recording  with the  applicable  state,  county or
municipal office. There are two parties to a mortgage, the mortgagor, who is the
borrower/property  owner or the  land  trustee  (as  described  below),  and the
mortgagee,  who is the lender.  Under the  mortgage  instrument,  the  mortgagor
delivers to the mortgagee a note or bond and the mortgage. In the case of a land
trust,  there are three parties  because title to the property is held by a land
trustee under a land trust agreement of which the borrower/property owner is the
beneficiary; at origination of a mortgage loan, the borrower executes a separate
undertaking to make payments on the mortgage  note. A deed of trust  transaction
normally has three parties: the trustor, who is the borrower/property owner; the
beneficiary,  who is the lender; and the trustee, a third-party grantee. Under a
deed of trust,  the trustor grants the property,  irrevocably  until the debt is
paid, in trust, generally with a power of sale, to the trustee to secure payment
of the obligation.  The mortgagee's authority under a mortgage and the trustee's
authority  under a deed of trust are  governed  by the law of the state in which
the real property is located,  the express provisions of the mortgage or deed of
trust, and, in some cases, in deed of trust transactions,  the directions of the
beneficiary.

FORECLOSURE ON MORTGAGES

         Foreclosure of a mortgage is generally accomplished by judicial action.
Generally,  the action is initiated by the service of legal  pleadings  upon all
parties having an interest of record in the real property.  Delays in completion
of the  foreclosure  occasionally  may  result  from  difficulties  in  locating
necessary  parties  defendant.  When the  mortgagee's  right to  foreclosure  is
contested,  the  legal  proceedings  necessary  to  resolve  the  issue  can  be
time-consuming  and expensive.  After the  completion of a judicial  foreclosure
proceeding, the court may issue a judgment of foreclosure and appoint a receiver
or other officer to conduct the sale of the property. In some states,  mortgages
may also be foreclosed by advertisement, pursuant to a power of sale provided in
the mortgage.  Foreclosure of a mortgage by advertisement is essentially similar
to foreclosure of a deed of trust by nonjudicial power of sale.

         Foreclosure  of  a  deed  of  trust  is  generally  accomplished  by  a
nonjudicial  trustee's sale under a specific provision in the deed of trust that
authorizes  the trustee to sell the  property  upon any default by the  borrower
under  the  terms  of the  note  or deed  of  trust.  In  certain  states,  such
foreclosure  also may be  accomplished by judicial action in the manner provided
for foreclosure of mortgages.  In some states,  the trustee must record a notice
of  default  and send a copy to the  borrower-trustor  and to any person who has
recorded  a request  for a copy of a notice of default  and  notice of sale.  In
addition, the trustee in some states must provide notice to any other individual
having an interest in the real property,  including any junior  lienholders.  If
the deed of trust is not reinstated  within any applicable cure period, a notice
of sale must be posted in a public  place and, in most states,  published  for a
specified period of time in one or more newspapers. In addition, some state laws
require  that a copy of the notice of sale be posted on the property and sent to
all parties having an interest of record in the property. The trustor, borrower,
or any person  having a junior  encumbrance  on the real estate,  may,  during a
reinstatement  period,  cure the default by paying the entire  amount in arrears
plus the costs and expenses  incurred in enforcing  the  obligation.  Generally,
state law  controls  the amount of  foreclosure  expenses  and costs,  including
attorney's fees, which may be recovered by a lender. If the deed of trust is not
reinstated,  a notice  of sale must be posted  in a public  place  and,  in most
states,  published for a specified period of time in one or more newspapers.  In
addition, some state laws require that a copy of the notice of sale be posted on
the  property,  recorded and sent to all parties  having an interest in the real
property.

         An action to  foreclose a mortgage is an action to recover the mortgage
debt by enforcing the mortgagee's rights under the mortgage.  It is regulated by
statutes  and rules and  subject  throughout  to the court's  equitable  powers.
Generally,  a mortgagor is bound by the terms of the related  mortgage  note and
the  mortgage as made and cannot be relieved  from his default if the  mortgagee
has exercised his rights in a commercially  reasonable manner.  However, since a
foreclosure action  historically was equitable in nature, the court may exercise
equitable  powers to relieve a  mortgagor  of a default  and deny the  mortgagee
foreclosure on proof that either the mortgagor's default was neither willful nor
in bad faith or the mortgagee's action  established a waiver,  fraud, bad faith,
or oppressive or unconscionable  conduct such as to warrant a court of equity to
refuse affirmative relief to the mortgagee.  Under certain circumstances a court
of equity may relieve the  mortgagor  from an entirely  technical  default where
such default was not willful.

         A  foreclosure  action is subject to most of the delays and expenses of
other lawsuits if defenses or counterclaims are interposed,  sometimes requiring
up to several years to complete. Moreover, a non-collusive,  regularly conducted
foreclosure sale may be challenged as a fraudulent conveyance, regardless of the
parties'  intent,  if a court  determines  that the sale was for less  than fair
consideration  and such sale  occurred  while the  mortgagor  was  insolvent and
within one year (or within the state  statute of  limitations  if the trustee in
bankruptcy  elects to proceed  under  state  fraudulent  conveyance  law) of the
filing of  bankruptcy.  Similarly,  a suit  against  the  debtor on the  related
mortgage note may take several years and, generally,  is a remedy alternative to
foreclosure, the mortgagee being precluded from pursuing both at the same time.

         In the case of foreclosure  under either a mortgage or a deed of trust,
the sale by the  referee  or other  designated  officer  or by the  trustee is a
public sale. However, because of the difficulty potential third party purchasers
at the sale have in  determining  the exact  status  of title  and  because  the
physical condition of the property may have deteriorated  during the foreclosure
proceedings,  it is uncommon  for a third party to  purchase  the  property at a
foreclosure  sale.  Rather, it is common for the lender to purchase the property
from the  trustee  or  referee  for an  amount  that may be equal to the  unpaid
principal  amount of the mortgage  note secured by the mortgage or deed of trust
plus accrued and unpaid interest and the expenses of foreclosure, in which event
the  mortgagor's  debt will be  extinguished  or the lender may  purchase  for a
lesser  amount in order to  preserve  its right  against  a  borrower  to seek a
deficiency  judgment in states where such a judgment is  available.  Thereafter,
subject  to the right of the  borrower  in some  states to remain in  possession
during the redemption  period,  the lender will assume the burdens of ownership,
including  obtaining hazard  insurance,  paying taxes and making such repairs at
its own expense as are necessary to render the property  suitable for sale.  The
lender will  commonly  obtain the  services of a real estate  broker and pay the
broker's commission in connection with the sale of the property.  Depending upon
market  conditions,  the  ultimate  proceeds of the sale of the property may not
equal the lender's  investment in the  property.  Any loss may be reduced by the
receipt of any mortgage guaranty Insurance Proceeds.

ENVIRONMENTAL RISKS

         Federal,  state and local laws and  regulations  impose a wide range of
requirements on activities that may affect the  environment,  health and safety.
These include laws and regulations governing air pollutant emissions,  hazardous
and toxic substances,  impacts to wetlands, leaks from underground storage tanks
and the  management,  removal  and  disposal  of lead-  and  asbestos-containing
materials.   In  certain  circumstances,   these  laws  and  regulations  impose
obligations on the owners or operators of residential  properties  such as those
subject to the Loans.  The failure to comply with such laws and  regulations may
result in fines and penalties.

         Moreover,  under various federal, state and local laws and regulations,
an owner or operator  of real  estate may be liable for the costs of  addressing
hazardous  substances  on, in or beneath such property and related  costs.  Such
liability  may be imposed  without  regard to whether the owner or operator knew
of, or was responsible  for, the presence of such  substances,  and could exceed
the value of the property and the aggregate assets of the owner or operator.  In
addition,  persons who transport or dispose of hazardous substances,  or arrange
for the  transportation,  disposal or  treatment  of  hazardous  substances,  at
off-site  locations  may also be held liable if there are releases or threatened
releases of hazardous substances at such off-site locations.

         In  addition,  under the laws of some  states  and  under  the  Federal
Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"),
contamination  of property may give rise to a lien on the property to assure the
payment of the costs of clean-up.  In several  states,  such a lien has priority
over the lien of an existing mortgage against such property.  Under CERCLA, such
a lien is subordinate to pre-existing, perfected security interests.

         Under the laws of some states, and under CERCLA, there is a possibility
that a  lender  may be held  liable  as an  "owner  or  operator"  for  costs of
addressing  releases  or  threatened  releases  of  hazardous  substances  at  a
property,  regardless of whether or not the  environmental  damage or threat was
caused by a current  or prior  owner or  operator.  CERCLA  and some  state laws
provide an exemption  from the  definition  of "owner or operator" for a secured
creditor who,  without  "participating  in the management" of a facility,  holds
indicia of ownership primarily to protect its security interest in the facility.
The Solid Waste Disposal Act (the "SWDA") provides similar protection to secured
creditors in connection  with  liability for releases of petroleum  from certain
underground storage tanks. However, if a lender "participates in the management"
of the facility in question or is found not to have held its interest  primarily
to protect a security  interest,  the lender may forfeit  its  secured  creditor
exemption status.

         A regulation  promulgated by the U.S.  Environmental  Protection Agency
(the "EPA") in April 1992  attempted to clarify the  activities in which lenders
could engage both prior to and subsequent to foreclosure of a security  interest
without  forfeiting the secured  creditor  exemption under CERCLA.  The rule was
struck down in 1994 by the United  States  Court of Appeals for the  District of
Columbia Circuit in Kelley ex rel State of Michigan v. Environmental  Protection
Agency,  15 F.3d 1100 (D.C Cir. 1994),  reh'g denied, 25 F.3d 1088, cert. denied
sub nom.  Am.  Bankers  Ass'n v.  Kelley,  115 S.Ct.  900  (1995).  Another  EPA
regulation  promulgated  in 1995  clarifies the  activities in which lenders may
engage without  forfeiting the secured creditor  exemption under the underground
storage tank provisions of the SWDA. That regulation has not been struck down.

         On  September  30, 1996,  Congress  amended both CERCLA and the SWDA to
provide  additional  clarification  regarding the scope of the lender  liability
exemptions  under the two  statutes.  Among other  things,  the 1996  amendments
specify the  circumstances  under which a lender will be protected by the CERCLA
and SWDA  exemptions,  both while the  borrower  is still in  possession  of the
secured property and following foreclosure on the secured property.

         Generally,  the  amendments  state that a lender  who holds  indicia of
ownership  primarily  to  protect a  security  interest  in a  facility  will be
considered to participate in management  only if, while the borrower is still in
possession of the facility  encumbered by the security interest,  the lender (i)
exercises  decision-making control over environmental  compliance related to the
facility  such that the  lender  has  undertaken  responsibility  for  hazardous
substance  handling  or  disposal  practices  related  to the  facility  or (ii)
exercises  control at a level  comparable  to that of a manager of the  facility
such that the lender has assumed or  manifested  responsibility  for (a) overall
management of the facility  encompassing daily  decision-making  with respect to
environmental  compliance or (b) overall or substantially all of the operational
functions (as distinguished  from financial or administrative  functions) of the
facility  other than the function of  environmental  compliance.  The amendments
also specify certain  activities that are not considered to be "participation in
management,"  including  monitoring  or enforcing  the terms of the extension of
credit or security  interest,  inspecting  the facility,  and requiring a lawful
means of addressing the release or threatened release of a hazardous substance.

         The 1996  amendments also specify that a lender who did not participate
in  management  of a facility  prior to  foreclosure  will not be  considered an
"owner or  operator,"  even if the lender  forecloses  on the facility and after
foreclosure  sells or liquidates the facility,  maintains  business  activities,
winds up operations,  undertakes an appropriate  response  action,  or takes any
other  measure to preserve,  protect,  or prepare the facility  prior to sale or
disposition, if the lender seeks to sell or otherwise divest the facility at the
earliest practicable,  commercially  reasonable time, on commercially reasonable
terms,   taking  into  account  market   conditions  and  legal  and  regulatory
requirements.

         The CERCLA and SWDA lender liability  amendments  specifically  address
the potential  liability of lenders who hold  mortgages or similar  conventional
security  interests in real property,  such as the Trust Fund does in connection
with the Mortgage Loans and the Home Improvement Contracts.

         If a lender is or becomes liable under CERCLA,  it may be authorized to
bring a  statutory  action  for  contribution  against  any  other  "responsible
parties,"  including a previous  owner or  operator.  However,  such  persons or
entities may be bankrupt or otherwise  judgment proof,  and the costs associated
with  environmental  cleanup and related actions may be  substantial.  Moreover,
some state laws imposing  liability for addressing  hazardous  substances do not
contain exemptions from liability for lenders. Whether the costs of addressing a
release or threatened release at a property pledged as collateral for one of the
Loans  would be  imposed  on the Trust  Fund,  and thus  occasion  a loss to the
Holders,  therefore  depends on the specific factual and legal  circumstances at
issue.

RIGHTS OF REDEMPTION

         In some states,  after sale pursuant to a deed of trust or  foreclosure
of a mortgage,  the trustor or mortgagor and foreclosed junior lienors are given
a statutory  period in which to redeem the property from the  foreclosure  sale.
The right of redemption  should be distinguished  from the equity of redemption,
which is a  non-statutory  right that must be exercised prior to the foreclosure
sale.  In some  states,  redemption  may occur  only upon  payment of the entire
principal balance of the loan, accrued interest and expenses of foreclosure.  In
other states,  redemption  may be authorized if the former  borrower pays only a
portion of the sums due.  The effect of a statutory  right of  redemption  is to
diminish the ability of the lender to sell the foreclosed property. The exercise
of a  right  of  redemption  would  defeat  the  title  of  any  purchaser  at a
foreclosure  sale, or of any purchaser from the lender subsequent to foreclosure
or sale under a deed of trust. Consequently,  the practical effect of a right of
redemption is to force the lender to retain the property and pay the expenses of
ownership until the redemption period has run. In some states, there is no right
to redeem property after a trustee's sale under a deed of trust.

JUNIOR MORTGAGES; RIGHTS OF SENIOR MORTGAGES

         The Mortgage Loans comprising or underlying the Primary Assets included
in the Trust Fund for a Series will be secured by  Mortgages  or deeds of trust,
which may be second or more junior  mortgages to other  mortgages  held by other
lenders or institutional  investors. The rights of the Trust Fund (and therefore
the Holders), as mortgagee under a junior mortgage,  are subordinate to those of
the  mortgagee  under the senior  mortgage,  including  the prior  rights of the
senior mortgagee to receive hazard  insurance and  condemnation  proceeds and to
cause the property  securing  the  mortgage  loan to be sold upon default of the
mortgagor,  thereby  extinguishing the junior mortgagee's lien unless the junior
mortgagee  asserts  its  subordinate  interest in the  property  in  foreclosure
litigation and,  possibly,  satisfies the defaulted  senior  mortgage.  A junior
mortgagee may satisfy a defaulted  senior loan in full and, in some states,  may
cure such default and bring the senior loan current,  in either event adding the
amounts expended to the balance due on the junior loan. In most states, absent a
provision in the mortgage or deed of trust,  no notice of default is required to
be given to a junior mortgagee.

         The standard  form of the mortgage used by most  institutional  lenders
confers on the mortgagee the right both to receive all proceeds  collected under
any hazard Insurance Policy and all awards made in connection with  condemnation
proceedings,  and to apply such proceeds and awards to any indebtedness  secured
by the  mortgage,  in such order as the mortgagee  may  determine.  Thus, in the
event  improvements  on the  property  are damaged or destroyed by fire or other
casualty,  or in the event the property is taken by condemnation,  the mortgagee
or beneficiary  under  underlying  senior mortgages will have the prior right to
collect any Insurance  Proceeds  payable under a hazard Insurance Policy and any
award of damages in connection  with the  condemnation  and to apply the same to
the  indebtedness  secured by the senior  mortgages.  Proceeds  in excess of the
amount of senior  mortgage  indebtedness,  in most cases,  may be applied to the
indebtedness of a junior mortgage.

         Another  provision  sometimes found in the form of the mortgage or deed
of trust used by  institutional  lenders  obligates  the mortgagor to pay before
delinquency  all  taxes and  assessments  on the  property  and,  when due,  all
encumbrances,  charges  and  liens  on the  property  that  appear  prior to the
mortgage  or deed of trust,  to  provide  and  maintain  fire  insurance  on the
property,  to maintain  and repair the  property and not to commit or permit any
waste thereof,  and to appear in and defend any action or proceeding  purporting
to affect the property or the rights of the mortgagee under the mortgage. Upon a
failure of the mortgagor to perform any of these  obligations,  the mortgagee is
given the right under certain mortgages to perform the obligation itself, at its
election,  with the  mortgagor  agreeing to reimburse the mortgagee for any sums
expended by the  mortgagee on behalf of the  mortgagor.  All sums so expended by
the mortgagee become part of the indebtedness secured by the mortgage.

ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS

         Certain  states  have  imposed  statutory  prohibitions  that limit the
remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage.
In some  states,  statutes  limit the right of the  beneficiary  or mortgagee to
obtain a deficiency judgment against the borrower following  foreclosure or sale
under a deed of trust. A deficiency  judgment is a personal judgment against the
former  borrower  equal in most cases to the  difference  between the net amount
realized  upon the public  sale of the real  property  and the amount due to the
lender.  Other  statutes  require the  beneficiary  or  mortgagee to exhaust the
security afforded under a deed of trust or mortgage by foreclosure in an attempt
to satisfy the full debt before bringing a personal action against the borrower.
In certain other states, the lender has the option of bringing a personal action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  these  states,  the  lender,  following  judgment  on such
personal  action,  may be deemed to have  elected a remedy and may be  precluded
from  exercising  remedies  with  respect  to the  security.  Consequently,  the
practical effect of the election requirement,  when applicable,  is that lenders
will usually  proceed first against the security rather than bringing a personal
action  against the borrower.  Finally,  other  statutory  provisions  limit any
deficiency  judgment against the former borrower following a foreclosure sale to
the excess of the outstanding debt over the fair market value of the property at
the time of the public  sale.  The  purpose of these  statutes is  generally  to
prevent a beneficiary or a mortgagee from obtaining a large deficiency  judgment
against  the former  borrower  as a result of low or no bids at the  foreclosure
sale.
         In  addition  to laws  limiting or  prohibiting  deficiency  judgments,
numerous other statutory provisions,  including the federal bankruptcy laws, the
Federal  Soldiers' and Sailors'  Relief Act and state laws  affording  relief to
debtors,  may  interfere  with or affect the  ability of the  secured  lender to
realize upon collateral and/or enforce a deficiency judgment.  For example, with
respect  to federal  bankruptcy  law,  the  filing of a petition  acts as a stay
against the enforcement of remedies for collection of a debt.  Moreover, a court
with federal  bankruptcy  jurisdiction  may permit a debtor through a Chapter 13
Bankruptcy Code rehabilitative plan to cure a monetary default with respect to a
loan on a debtor's  residence  by paying  arrearages  within a  reasonable  time
period and reinstating the original loan payment schedule even though the lender
accelerated  the loan and the  lender  has taken all steps to  realize  upon his
security (provided no sale of the property has yet occurred) prior to the filing
of the  debtor's  Chapter 13  petition.  Some  courts  with  federal  bankruptcy
jurisdiction  have  approved  plans,  based  on  the  particular  facts  of  the
reorganization  case,  that  effected the curing of a loan default by permitting
the obligor to pay arrearages over a number of years.

         Courts with federal  bankruptcy  jurisdiction  have also indicated that
the  terms of a  mortgage  loan may be  modified  if the  borrower  has  filed a
petition under Chapter 13. These courts have  suggested that such  modifications
may include  reducing the amount of each monthly  payment,  changing the rate of
interest,  altering the  repayment  schedule and reducing the lender's  security
interest  to the  value of the  residence,  thus  leaving  the  lender a general
unsecured creditor for the difference between the value of the residence and the
outstanding  balance of the loan.  Federal  bankruptcy  law and limited case law
indicate that the foregoing modifications could not be applied to the terms of a
loan secured by property that is the principal  residence of the debtor.  In all
cases,  the  secured  creditor is  entitled  to the value of its  security  plus
post-petition interest, attorney's fees and costs to the extent the value of the
security exceeds the debt.

         In a Chapter 11 case under the Bankruptcy Code, the lender is precluded
from foreclosing  without  authorization from the bankruptcy court. The lender's
lien may be transferred to other  collateral  and/or be limited in amount to the
value  of  the  lender's  interest  in the  collateral  as of  the  date  of the
bankruptcy.  The loan term may be extended, the interest rate may be adjusted to
market  rates and the  priority of the loan may be  subordinated  to  bankruptcy
court-approved  financing.  The  bankruptcy  court can,  in  effect,  invalidate
due-on-sale clauses through confirmed Chapter 11 plans of reorganization.

         The  Bankruptcy  Code  provides  priority to certain tax liens over the
lender's security. This may delay or interfere with the enforcement of rights in
respect of a defaulted mortgage loan. In addition,  substantive requirements are
imposed upon lenders in  connection  with the  origination  and the servicing of
mortgage loans by numerous federal and some state consumer  protection laws. The
laws include the federal Truth-in-Lending Act, Real Estate Settlement Procedures
Act,  Equal  Credit  Opportunity  Act,  Fair  Credit  Billing  Act,  Fair Credit
Reporting Act and related  statutes and  regulations.  These federal laws impose
specific statutory  liabilities upon lenders who originate loans and who fail to
comply with the provisions of the law. In some cases,  this liability may affect
assignees of the loans.

DUE-ON-SALE CLAUSES IN MORTGAGE LOANS

         Due-on-sale clauses permit the lender to accelerate the maturity of the
loan if the borrower sells or transfers,  whether  voluntarily or involuntarily,
all or part of the real  property  securing the loan without the lender's  prior
written  consent.  The  enforceability  of these clauses has been the subject of
legislation or litigation in many states, and in some cases, typically involving
single family residential mortgage  transactions,  their enforceability has been
limited or denied. In any event, the Garn-St.  Germain  Depository  Institutions
Act  of  1982  (the  "Garn-St.  Germain  Act")  preempts  state  constitutional,
statutory and case law that prohibits the enforcement of due-on-sale clauses and
permits lenders to enforce these clauses in accordance with their terms, subject
to certain  exceptions.  As a result,  due-on-sale clauses have become generally
enforceable except in those states whose legislatures  exercised their authority
to regulate the  enforceability  of such clauses with respect to mortgage  loans
that were (i)  originated  or  assumed  during  the  "window  period"  under the
Garn-St.  Germain Act, which ended in all cases not later than October 15, 1982,
and (ii)  originated  by lenders  other than  national  banks,  federal  savings
institutions  and federal  credit  unions.  FHLMC has taken the  position in its
published  mortgage  servicing  standards that, out of a total of eleven "window
period states," five states (Arizona, Michigan,  Minnesota, New Mexico and Utah)
have enacted statutes extending,  on various terms and for varying periods,  the
prohibition  on  enforcement  of  due-on-sale  clauses  with  respect to certain
categories  of  window  period  loans.  Also,  the  Garn-St.  Germain  Act  does
"encourage"  lenders  to  permit  assumption  of loans at the  original  rate of
interest  or at some other rate less than the average of the  original  rate and
the market rate.

         In addition,  under federal bankruptcy law, due-on-sale clauses may not
be enforceable in bankruptcy  proceedings and may, under certain  circumstances,
be  eliminated  in  any  modified   mortgage   resulting  from  such  bankruptcy
proceeding.

ENFORCEABILITY OF PREPAYMENT AND LATE PAYMENT FEES

         Forms of  notes,  mortgages  and  deeds of trust  used by  lenders  may
contain provisions  obligating the borrower to pay a late charge if payments are
not timely made, and in some  circumstances  may provide for prepayment  fees or
penalties if the obligation is paid prior to maturity.  In certain states, there
are or may be specific  limitations,  upon the late charges a lender may collect
from a borrower for delinquent  payments.  Certain states also limit the amounts
that a lender may collect from a borrower as an additional charge if the loan is
prepaid. Late charges and prepayment fees are typically retained by servicers as
additional servicing compensation.

EQUITABLE LIMITATIONS ON REMEDIES

         In connection  with lenders'  attempts to realize upon their  security,
courts have invoked general equitable  principles.  The equitable principles are
generally designed to relieve the borrower from the legal effect of his defaults
under the loan documents. Examples of judicial remedies that have been fashioned
include  judicial   requirements  that  the  lender  undertake  affirmative  and
expensive  actions to  determine  the causes of the  borrower's  default and the
likelihood  that the borrower will be able to reinstate the loan. In some cases,
courts have  substituted  their  judgment  for the  lender's  judgment  and have
required that lenders  reinstate  loans or recast payment  schedules in order to
accommodate borrowers who are suffering from temporary financial disability.  In
other  cases,  courts  have  limited  the right of a lender to realize  upon his
security if the default under the security  agreement is not  monetary,  such as
the  borrower's  failure to adequately  maintain the property or the  borrower's
execution of secondary  financing affecting the property.  Finally,  some courts
have been faced with the issue of whether or not federal or state constitutional
provisions  reflecting  due process  concerns for adequate  notice  require that
borrowers  under  security   agreements  receive  notices  in  addition  to  the
statutorily-prescribed  minimums. For the most part, these cases have upheld the
notice provisions as being reasonable or have found that, in cases involving the
sale by a  trustee  under a deed of trust  or by a  mortgagee  under a  mortgage
having  a  power  of  sale,  there  is  insufficient   state  action  to  afford
constitutional protections to the borrower.

         Most conventional  single-family  mortgage loans may be prepaid in full
or in part without penalty.  The regulations of the Office of Thrift Supervision
(the "OTS")  prohibit the  imposition of a prepayment  penalty or equivalent fee
for  or  in  connection  with  the  acceleration  of a  loan  by  exercise  of a
due-on-sale  clause.  A mortgagee to whom a prepayment in full has been tendered
may be  compelled  to give  either a release of the  mortgage  or an  instrument
assigning  the  existing  mortgage.  The absence of a restraint  on  prepayment,
particularly  with respect to mortgage loans having higher mortgage  rates,  may
increase  the  likelihood  of  refinancing  or other early  retirements  of such
mortgage loans.

APPLICABILITY OF USURY LAWS

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Control Act of 1980,  enacted in March 1980  ("Title  V"),  provides  that state
usury limitations shall not apply to certain types of residential first mortgage
loans  originated  by certain  lenders  after March 31,  1980.  Similar  federal
statutes  were in effect with  respect to  mortgage  loans made during the first
three months of 1980. The OTS, as successor to the Federal Home Loan Bank Board,
is  authorized  to issue rules and  regulations  and to publish  interpretations
governing  implementation  of Title V. Title V authorizes  any state to reimpose
interest  rate  limits by  adopting,  before  April 1, 1983,  a state law, or by
certifying  that the voters of such state have voted in favor of any  provision,
constitutional  or otherwise,  which  expressly  rejects an  application  of the
federal  law.  Fifteen  states  adopted  such a law  prior to the  April 1, 1983
deadline.  In  addition,  even where  Title V is not so  rejected,  any state is
authorized  by the law to adopt a provision  limiting  discount  points or other
charges on mortgage loans covered by Title V.

THE HOME IMPROVEMENT CONTRACTS

          General

         The Home  Improvement  Contracts,  other than  those  Home  Improvement
Contracts  that are  unsecured or secured by mortgages on real estate (such Home
Improvement   Contracts  are   hereinafter   referred  to  in  this  section  as
"contracts")  generally  are  "chattel  paper"  or  constitute  "purchase  money
security interests," each as defined in the Uniform Commercial Code in effect in
the  applicable  jurisdiction  (the  "UCC").  Pursuant  to the UCC,  the sale of
chattel  paper is  treated  in a manner  similar  to  perfection  of a  security
interest in chattel  paper.  Under the related  Agreement,  the  Depositor  will
transfer  physical  possession  of the  contracts to the Trustee or a designated
custodian  or may  retain  possession  of the  contracts  as  custodian  for the
Trustee.  In addition,  the Depositor will make an appropriate filing of a UCC-1
financing  statement in the  appropriate  states to give notice of the Trustee's
ownership of the contracts. Unless otherwise specified in the related Prospectus
Supplement,  the  contracts  will not be stamped or otherwise  marked to reflect
their  assignment  from the  Depositor  to the  Trustee.  Therefore,  if through
negligence,  fraud  or  otherwise,  a  subsequent  purchaser  were  able to take
physical  possession of the contracts  without  notice of such  assignment,  the
Trustee's interest in the contracts could be defeated.

          Security Interests in Home Improvements

         The  contracts  that  are  secured  by the Home  Improvements  financed
thereby grant to the  originator  of such  contracts a purchase  money  security
interest in such Home  Improvements  to secure all or part of the purchase price
of such Home Improvements and related services.  A financing statement generally
is not  required to be filed to perfect a purchase  money  security  interest in
consumer  goods.  Such purchase  money  security  interests are  assignable.  In
general,  a purchase  money  security  interest  grants to the holder a security
interest  that has priority  over a  conflicting  security  interest in the same
collateral and the proceeds of such collateral.  However, to the extent that the
collateral  subject to a purchase money security interest becomes a fixture,  in
order for the related  purchase money security  interest to take priority over a
conflicting  interest  in the  fixture,  the  holder's  interest  in  such  Home
Improvement must generally be perfected by a timely fixture filing.  In general,
under the UCC,  a security  interest  does not exist  under the UCC in  ordinary
building  material  incorporated  into an improvement on land. Home  Improvement
Contracts that finance lumber, bricks, other types of ordinary building material
or other goods that are deemed to lose such characterization, upon incorporation
of such materials into the related  property,  will not be secured by a purchase
money security interest in the Home Improvement being financed.

          Enforcement of Security Interest in Home Improvements

         So long as the Home  Improvement  has not  become  subject  to the real
estate law, a creditor can repossess a Home  Improvement  securing a contract by
voluntary  surrender,  by  "self-help"  repossession  that is "peaceful"  (i.e.,
without  breach of the peace) or, in the absence of voluntary  surrender and the
ability to  repossess  without  breach of the peace,  by judicial  process.  The
holder of a contract must give the debtor a number of days' notice, which varies
from  10 to 30  days  depending  on the  state,  prior  to  commencement  of any
repossession.  The UCC  and  consumer  protection  laws  in  most  states  place
restrictions  on  repossession  sales,  including  requiring prior notice to the
debtor and commercial  reasonableness  in effecting such a sale. The law in most
states also requires that the debtor be given notice of any sale prior to resale
of the unit that the debtor may redeem it at or before such resale.

         Under the laws  applicable  in most  states,  a creditor is entitled to
obtain a deficiency  judgement from a debtor for any deficiency on  repossession
and resale of the  property  securing the debtor's  loan.  However,  some states
impose prohibitions or limitations on deficiency  judgements,  and in many cases
the defaulting borrower would have no assets with which to pay a judgement.

         Certain  other  statutory  provisions,   including  federal  and  state
bankruptcy and insolvency laws and general  equitable  principles,  may limit or
delay the ability of a lender to repossess  and resell  collateral  or enforce a
deficiency judgement.

          Consumer Protection Laws

         The  so-called   "Holder-in-Due-Course"   rule  of  the  Federal  Trade
Commission  is intended to defeat the  ability of the  transferor  of a consumer
credit  contract  that is the seller of goods that gave rise to the  transaction
(and certain  related  lenders and  assignees) to transfer such contract free of
notice of claims by the debtor thereunder. The effect of this rule is to subject
the  assignee of such a contract  to all claims and  defenses  the debtor  could
assert  against  the  seller of goods.  Liability  under this rule is limited to
amounts paid under a contract;  however,  the obligor also may be able to assert
the rule to set off remaining  amounts due as a defense  against a claim brought
by the Trustee  against such obligor.  Numerous other federal and state consumer
protection  laws impose  requirements  applicable to the origination and lending
pursuant to the contracts, including the Truth in Lending Act, the Federal Trade
Commission Act, the Fair Credit Billing Act, the Fair Credit  Reporting Act, the
Equal Credit  Opportunity  Act, the Fair Debt  Collection  Practices Act and the
Uniform  Consumer Credit Code. In the case of some of these laws, the failure to
comply  with  their  provisions  may affect the  enforceability  of the  related
contract.

          Applicability of Usury Laws

         Title V provides that, subject to the following conditions, state usury
limitations  shall not apply to any contract  that is secured by a first lien on
certain kinds of consumer goods.  The contracts would be covered if they satisfy
certain conditions,  among other things, governing the terms of any prepayments,
late charges and deferral  fees and  requiring a 30-day  notice  period prior to
instituting any action leading to repossession of the related unit.

         Title V authorized any state to reimpose  limitations on interest rates
and finance  charges by adopting  before  April 1, 1983 a law or  constitutional
provision that expressly rejects  application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition,  even where
Title V was not so  rejected,  any  state  is  authorized  by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.

INSTALLMENT SALES CONTRACTS

         The Loans may also consist of  installment  sales  contracts.  Under an
installment  sales contract (each, an "Installment  Sales  Contract") the seller
(hereinafter referred to in this section as the "lender") retains legal title to
the  property  and enters  into an  agreement  with the  purchaser  (hereinafter
referred to in this section as the  "borrower")  for the payment of the purchase
price,  plus  interest,  over  the  term  of  such  contract.  Only  after  full
performance  by the borrower of the  contract is the lender  obligated to convey
title  to the  property  to the  purchaser.  As with  mortgage  or deed of trust
financing,  during the effective period of the Installment  Sales Contract,  the
borrower is generally responsible for maintaining the property in good condition
and for paying  real  estate  taxes,  assessments  and hazard  Insurance  Policy
premiums associated with the property.

         The method of enforcing  the rights of the lender under an  Installment
Sales Contract  varies on a  state-by-state  basis  depending upon the extent to
which state courts are willing,  or able pursuant to state  statute,  to enforce
the contract  strictly  according to the terms.  The terms of Installment  Sales
Contracts  generally  provide that upon a default by the borrower,  the borrower
loses  his or her right to occupy  the  property,  the  entire  indebtedness  is
accelerated,  and the buyer's  equitable  interest in the property is forfeited.
The lender in such a  situation  does not have to  foreclose  in order to obtain
title to the  property,  although in some cases a quiet title action is in order
if the borrower has filed the  Installment  Sales Contract in local land records
and an ejectment action may be necessary to recover possession. In a few states,
particularly  in  cases  of  borrower  default  during  the  early  years  of an
Installment Sales Contract,  the courts will permit ejectment of the buyer and a
forfeiture  of  his  or  her  interest  in the  property.  However,  most  state
legislatures  have  enacted  provisions  by analogy to mortgage  law  protecting
borrowers  under  Installment  Sales  Contracts from the harsh  consequences  of
forfeiture.  Under such statutes,  a judicial or nonjudicial  foreclosure may be
required,  the lender may be required to give notice of default and the borrower
may be granted some grace period during which the Installment Sales Contract may
be reinstated  upon full payment of the default amount and the borrower may have
a post-foreclosure statutory redemption right. In other states, courts in equity
may permit a borrower  with  significant  investment  in the  property  under an
Installment  Sales Contract for the sale of real estate to share in the proceeds
of sale of the property after the indebtedness is repaid or may otherwise refuse
to enforce the forfeiture clause. Nevertheless, generally speaking, the lender's
procedures for obtaining  possession and clear title under an Installment  Sales
Contract in a given state are  simpler and less  time-consuming  and costly than
are the  procedures  for  foreclosing  and  obtaining  clear title to a property
subject to one or more liens.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940

         Under the Soldiers' and Sailors'  Civil Relief Act of 1940,  members of
all branches of the military on active duty,  including  draftees and reservists
in military service,  (i) are entitled to have interest rates reduced and capped
at 6%  per  annum,  on  obligations  (including  Loans)  incurred  prior  to the
commencement of military service for the duration of military service,  (ii) may
be entitled to a stay of proceedings on any kind of foreclosure or  repossession
action  in the  case of  defaults  on such  obligations  entered  into  prior to
military  service for the  duration  of military  service and (iii) may have the
maturity of such obligations  incurred prior to military service  extended,  the
payments lowered and the payment schedule  readjusted for a period of time after
the completion of military service. However, the benefits of (i), (ii), or (iii)
above are subject to challenge by creditors and if, in the opinion of the court,
the  ability  of a person to  comply  with such  obligations  is not  materially
impaired  by  military  service,   the  court  may  apply  equitable  principles
accordingly. If a borrower's obligation to repay amounts otherwise due on a Loan
included in a Trust Fund for a Series is relieved  pursuant to the Soldiers' and
Sailors'  Civil Relief Act of 1940,  none of the Trust Fund,  the Servicer,  the
Depositor nor any Trustee will be required to advance such amounts, and any loss
in respect thereof may reduce the amounts available to be paid to the Holders of
the  Securities  of such  Series.  Unless  otherwise  specified  in the  related
Prospectus  Supplement,  any  shortfalls  in  interest  collections  on Loans or
Underlying Loans relating to the Private Securities, as applicable,  included in
a Trust  Fund for a Series  resulting  from  application  of the  Soldiers'  and
Sailors'  Civil Relief Act of 1940 will be allocated to each Class of Securities
of such Series that is entitled to receive  interest in respect of such Loans or
Underlying  Loans  in  proportion  to the  interest  that  each  such  Class  of
Securities  would have  otherwise  been  entitled  to receive in respect of such
Loans or Underlying Loans had such interest shortfall not occurred.


                                  THE DEPOSITOR

         The Depositor was  incorporated  in the State of Delaware in June 1995,
and is a  wholly-owned  subsidiary  of  The  Bear  Stearns  Companies  Inc.  The
Depositor's  principal  executive  offices are located at 245 Park  Avenue,  New
York, New York 10167. Its telephone number is (212) 272-4095.

         The  Depositor  will  not  engage  in  any  activities  other  than  to
authorize,  issue,  sell,  deliver,  purchase  and  invest  in (and  enter  into
agreements in connection with),  and/or to engage in the establishment of one or
more trusts, which will issue and sell, bonds, notes, debt or equity securities,
obligations  and  other  securities  and  instruments  ("Depositor  Securities")
collateralized or otherwise  secured or backed by, or otherwise  representing an
interest in, among other things,  receivables or pass-through  certificates,  or
participations  or certificates of participation or beneficial  ownership in one
or more pools of receivables,  and the proceeds of the foregoing,  that arise in
connection  with  loans  secured by certain  first or junior  mortgages  on real
estate or manufactured housing and any and all other commercial transactions and
commercial,  sovereign,  student  or  consumer  loans or  indebtedness  and,  in
connection  therewith or  otherwise,  purchasing,  acquiring,  owning,  holding,
transferring,  conveying, servicing, selling, pledging, assigning, financing and
otherwise  dealing  with  such  receivables,   pass-through   certificates,   or
participations or certificates of participation or beneficial ownership. Article
Third of the  Depositor's  Certificate of  Incorporation  limits the Depositor's
activities  to the above  activities  and certain  related  activities,  such as
credit  enhancement  with  respect  to  such  Depositor  Securities,  and to any
activities  incidental to and necessary or convenient for the  accomplishment of
such purposes.


                                 USE OF PROCEEDS

         The Depositor will apply all or  substantially  all of the net proceeds
from the sale of each  Series  of  Securities  for one or more of the  following
purposes: (i) to purchase the related Primary Assets, (ii) to repay indebtedness
incurred to obtain funds to acquire such Primary Assets,  (iii) to establish any
Reserve Funds  described in the related  Prospectus  Supplement  and (iv) to pay
costs of  structuring  and  issuing  such  Securities,  including  the  costs of
obtaining  Enhancement,  if  any.  If so  specified  in the  related  Prospectus
Supplement,  the purchase of the Primary  Assets for a Series may be effected by
an exchange of Securities with the Seller of such Primary Assets.


                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

         The  following  is a summary of certain  anticipated  material  federal
income tax  consequences  of the purchase,  ownership,  and  disposition  of the
Securities and is based on the opinion of Brown & Wood LLP,  special  counsel to
the Depositor (in such capacity,  "Tax Counsel").  The summary is based upon the
provisions of the Code, the regulations promulgated thereunder, including, where
applicable,  proposed regulations,  and the judicial and administrative  rulings
and  decisions  now in effect,  all of which are  subject to change or  possible
differing   interpretations.   The  statutory   provisions,   regulations,   and
interpretations on which this interpretation is based are subject to change, and
such a change could apply retroactively.

         The summary does not purport to deal with all aspects of federal income
taxation  that may  affect  particular  investors  in light of their  individual
circumstances.  This summary  focuses  primarily  upon  investors  who will hold
Securities as "capital assets" (generally,  property held for investment) within
the  meaning  of Section  1221 of the Code.  Prospective  investors  may wish to
consult  their own tax advisers  concerning  the federal,  state,  local and any
other tax  consequences as relates  specifically to such investors in connection
with the purchase, ownership and disposition of the Securities.

         The federal income tax  consequences  to Holders will vary depending on
whether (i) the Securities of a Series are classified as  indebtedness;  (ii) an
election  is made to treat the Trust Fund  relating  to a  particular  Series of
Securities as a real estate  mortgage  investment  conduit (a "REMIC") under the
Internal  Revenue Code of 1986,  as amended (the "Code");  (iii) the  Securities
represent  an  ownership  interest in some or all of the assets  included in the
Trust  Fund for a Series;  or (iv) an  election  is made to treat the Trust Fund
relating to a particular  Series of  Certificates  as a  partnership;  or (v) an
election  is made to treat the Trust Fund  relating  to a  particular  Series of
Securities as a Financial Asset Securitization  Investment Trust ("FASIT") under
the Code. The Prospectus  Supplement for each Series of Securities  will specify
how the  Securities  will be treated for federal  income tax  purposes  and will
discuss  whether a REMIC  election,  if any,  will be made with  respect to such
Series.

         As used herein,  the term "U.S.  Person" means a citizen or resident of
the  United  States,  a  corporation,  partnership  or other  entity  created or
organized in or under the laws of the United States or any political subdivision
thereof (other than a partnership  that is not treated as a United States person
under any applicable Treasury regulations), an estate whose income is subject to
U.S.  federal  income tax  regardless  of its source of income,  or a trust if a
court within the United States is able to exercise  primary  supervision  of the
trust and one or more United  States  persons have the  authority to control all
substantial  decisions of the trust.  Notwithstanding the preceding sentence, to
the extent  provided in  regulations,  certain trusts in existence on August 20,
1996 and  treated  as United  States  persons  prior to such date that  elect to
continue to be treated as United States persons shall be considered U.S. Persons
as well.

TAXATION OF DEBT SECURITIES

         Status as Real Property Loans.  Except to the extent otherwise provided
in the related Prospectus Supplement, if the Securities are regular interests in
a REMIC  ("Regular  Interest  Securities")  or represent  interests in a grantor
trust,  Tax Counsel is of the opinion that:  (i)  Securities  held by a domestic
building and loan association will constitute  "loans...  secured by an interest
in real property" within the meaning of Code section 7701(a)(19)(C)(v); and (ii)
Securities held by a real estate  investment  trust will constitute "real estate
assets"  within  the  meaning  of Code  section  856(c)(4)(A)  and  interest  on
Securities will be considered  "interest on obligations  secured by mortgages on
real  property  or on  interests  in real  property"  within the meaning of Code
section 856(c)(3)(B).

         Interest  and  Acquisition  Discount.  In the  opinion of Tax  Counsel,
Regular Interest  Securities are generally taxable to Holders in the same manner
as evidences of indebtedness issued by the REMIC. Stated interest on the Regular
Interest  Securities  will be taxable as ordinary  income and taken into account
using the  accrual  method of  accounting,  regardless  of the  Holder's  normal
accounting  method.  Interest (other than original issue discount) on Securities
(other than Regular Interest  Securities) that are characterized as indebtedness
for federal income tax purposes will be includible in income by Holders  thereof
in accordance with their usual methods of accounting.  Securities  characterized
as debt for federal income tax purposes and Regular Interest  Securities will be
referred to hereinafter collectively as "Debt Securities."

         Tax Counsel is of the opinion  that Debt  Securities  that are Compound
Interest  Securities will, and certain of the other Debt Securities  issued at a
discount may, be issued with "original  issue discount"  ("OID").  The following
discussion is based in part on the rules  governing  OID, which are set forth in
Sections 1271-1275 of the Code and the Treasury regulations issued thereunder on
February 2, 1994 and amended on June 11, 1996 (the "OID Regulations").  A Holder
should be aware,  however,  that the OID  Regulations do not adequately  address
certain issues relevant to prepayable securities, such as the Debt Securities.

         In general,  OID, if any, will equal the difference  between the stated
redemption  price at maturity of a Debt  Security  and its issue  price.  In the
opinion of Tax  Counsel,  a Holder of a Debt  Security  must include such OID in
gross income as ordinary  interest  income as it accrues  under a method  taking
into  account an  economic  accrual of the  discount.  In  general,  OID must be
included  in income in advance  of the  receipt  of the cash  representing  that
income. The amount of OID on a Debt Security will be considered to be zero if it
is less than a de minimis amount determined under the Code.

         The  issue  price  of a Debt  Security  is the  first  price at which a
substantial  amount of Debt  Securities  of that  Class  are sold to the  public
(excluding bond houses,  brokers,  underwriters or wholesalers).  If less than a
substantial  amount of a particular Class of Debt Securities is sold for cash on
or prior to the Closing Date,  the issue price for such Class will be treated as
the fair market  value of such Class on the Closing  Date.  The issue price of a
Debt Security  also includes the amount paid by an initial Debt Security  Holder
for accrued  interest  that  relates to a period  prior to the issue date of the
Debt  Security.  The stated  redemption  price at  maturity  of a Debt  Security
includes the original principal amount of the Debt Security,  but generally will
not  include   distributions  of  interest  if  such  distributions   constitute
"qualified stated interest."

         Under the OID Regulations,  qualified  stated interest  generally means
interest payable at a single fixed rate or qualified variable rate (as described
below);  provided,  that such interest payments are  unconditionally  payable at
intervals of one year or less during the entire term of the Debt  Security.  The
OID Regulations state that interest payments are unconditionally payable only if
a late payment or nonpayment is expected to be penalized or reasonable  remedies
exist to compel  payment.  Certain  Debt  Securities  may  provide  for  default
remedies in the event of late payment or nonpayment of interest.  In the opinion
of Tax Counsel,  the interest on such Debt  Securities  will be  unconditionally
payable and constitute  qualified  stated  interest,  not OID.  However,  absent
clarification of the OID  Regulations,  where Debt Securities do not provide for
default remedies,  the interest payments will be included in the Debt Security's
stated  redemption price at maturity and taxed as OID.  Interest is payable at a
single fixed rate only if the rate  appropriately  takes into account the length
of the interval between  payments.  Distributions of interest on Debt Securities
with  respect  to which  deferred  interest  will  accrue,  will not  constitute
qualified stated interest payments, in which case the stated redemption price at
maturity of such Debt Securities  includes all distributions of interest as well
as principal  thereon.  Where the interval  between the issue date and the first
Distribution  Date on a Debt  Security  is  either  longer or  shorter  than the
interval  between  subsequent  Distribution  Dates,  all or part of the interest
foregone,  in the  case  of  the  longer  interval,  and  all of the  additional
interest,  in the case of the shorter  interval,  will be included in the stated
redemption  price at maturity  and tested  under the de minimis  rule  described
below.  In the case of a Debt  Security with a long first period that has non-de
minimis OID, all stated interest in excess of interest  payable at the effective
interest  rate  for the  long  first  period  will  be  included  in the  stated
redemption  price at maturity and the Debt  Security  will  generally  have OID.
Holders of Debt  Securities  should  consult their own tax advisors to determine
the issue price and stated redemption price at maturity of a Debt Security.

         Under the de minimis rule, OID on a Debt Security will be considered to
be zero if such  OID is less  than  0.25%  of the  stated  redemption  price  at
maturity of the Debt Security multiplied by the weighted average maturity of the
Debt  Security.  For this  purpose,  the weighted  average  maturity of the Debt
Security is computed as the sum of the amounts  determined  by  multiplying  the
number of full years (i.e.,  rounding  down  partial  years) from the issue date
until each  distribution in reduction of stated  redemption price at maturity is
scheduled to be made by a fraction, the numerator of which is the amount of each
distribution  included  in the stated  redemption  price at maturity of the Debt
Security and the denominator of which is the stated redemption price at maturity
of the Debt Security.  Holders  generally must report de minimis OID pro rata as
principal  payments  are  received,  and such income will be capital gain if the
Debt Security is held as a capital  asset.  However,  accrual method Holders may
elect to accrue all de minimis OID as well as market  discount  under a constant
interest method.

         Debt Securities may provide for interest based on a qualified  variable
rate. Under the OID  Regulations,  interest is treated as payable at a qualified
variable rate and not as contingent interest if, generally, (i) such interest is
unconditionally  payable  at least  annually,  (ii) the issue  price of the debt
instrument does not exceed the total noncontingent  principal payments and (iii)
interest is based on a  "qualified  floating  rate," an  "objective  rate," or a
combination of "qualified  floating  rates" that do not operate in a manner that
significantly  accelerates or defers interest payments on such Debt Security. In
the case of Compound Interest Securities,  certain Interest Weighted Securities,
and  certain  of the  other  Debt  Securities,  none of the  payments  under the
instrument will be considered qualified stated interest,  and thus the aggregate
amount of all payments will be included in the stated redemption price.

         The  Internal   Revenue  Service  (the  "IRS")  recently  issued  final
regulations (the "Contingent Payment Regulations")  governing the calculation of
OID on instruments having contingent  interest payments.  The Contingent Payment
Regulations,  represent  the only  guidance  regarding the views of the IRS with
respect to contingent  interest  instruments  and  specifically do not apply for
purposes  of  calculating  OID on  debt  instruments  subject  to  Code  Section
1272(a)(6), such as the Debt Security.  Additionally, the OID Regulations do not
contain provisions specifically interpreting Code Section 1272(a)(6).  Until the
Treasury issues guidance to the contrary, the applicable Trustee intends to base
its computation on Code Section  1272(a)(6) and the OID Regulations as described
in this Prospectus.  However,  because no regulatory  guidance  currently exists
under Code Section  1272(a)(6),  there can be no assurance that such methodology
represents the correct manner of calculating OID.

         The Holder of a Debt  Security  issued  with OID must  include in gross
income,  for all days  during  its  taxable  year on which  it holds  such  Debt
Security,  the sum of the "daily portions" of such original issue discount.  The
amount of OID includible in income by a Holder will be computed by allocating to
each day during a taxable year a pro rata portion of the original issue discount
that accrued during the relevant accrual period.  In the case of a Debt Security
that is not a Regular Interest Security and the principal  payments on which are
not subject to acceleration  resulting from prepayments on the Loans, the amount
of OID  includible in income of a Holder for an accrual  period  (generally  the
period  over  which  interest  accrues  on the debt  instrument)  will equal the
product of the yield to maturity of the Debt  Security  and the  adjusted  issue
price  of the  Debt  Security,  reduced  by any  payments  of  qualified  stated
interest.  The  adjusted  issue  price is the sum of its issue  price plus prior
accruals or OID,  reduced by the total  payments  made with respect to such Debt
Security in all prior periods, other than qualified stated interest payments.

         The  amount  of OID to be  included  in  income  by a Holder  of a debt
instrument,  such as certain Classes of the Debt Securities,  that is subject to
acceleration  due  to  prepayments  on  other  debt  obligations  securing  such
instruments (a "Pay-Through  Security"),  is computed by taking into account the
anticipated  rate of  prepayments  assumed in pricing the debt  instrument  (the
"Prepayment  Assumption").  The amount of OID that will accrue during an accrual
period on a  Pay-Through  Security  is the excess (if any) of the sum of (a) the
present value of all payments  remaining to be made on the Pay-Through  Security
as of the close of the accrual  period and (b) the  payments  during the accrual
period of amounts  included in the stated  redemption  price of the  Pay-Through
Security,  over the  adjusted  issue  price of the  Pay-Through  Security at the
beginning of the accrual period.  The present value of the remaining payments is
to be  determined  on the  basis of three  factors:  (i) the  original  yield to
maturity of the Pay-Through  Security (determined on the basis of compounding at
the end of each  accrual  period  and  properly  adjusted  for the length of the
accrual  period),  (ii) events that have occurred  before the end of the accrual
period and (iii) the  assumption  that the  remaining  payments  will be made in
accordance with the original Prepayment Assumption. The effect of this method is
to increase the portions of OID required to be included in income by a Holder to
take into account  prepayments  with respect to the Loans at a rate that exceeds
the Prepayment  Assumption,  and to decrease (but not below zero for any period)
the  portions  of OID  required  to be  included  in  income  by a  Holder  of a
Pay-Through  Security to take into account prepayments with respect to the Loans
at a rate that is slower than the  Prepayment  Assumption.  Although OID will be
reported  to  Holders  of  Pay-Through   Securities   based  on  the  Prepayment
Assumption,  no  representation is made to Holders that Loans will be prepaid at
that rate or at any other rate.

         The  Depositor  may  adjust  the  accrual  of OID on a Class of Regular
Interest  Securities (or other regular interests in a REMIC) in a manner that it
believes to be  appropriate,  to take  account of realized  losses on the Loans,
although the OID  Regulations  do not provide for such  adjustments.  If the IRS
were to  require  that OID be  accrued  without  such  adjustments,  the rate of
accrual of OID for a Class of Regular Interest Securities could increase.

         Certain Classes of Regular Interest  Securities may represent more than
one Class of REMIC regular  interests.  Unless otherwise provided in the related
Prospectus  Supplement,  the  applicable  Trustee  intends,  based  on  the  OID
Regulations,  to calculate OID on such Securities as if, solely for the purposes
of computing OID, the separate regular interests were a single debt instrument.

         A subsequent Holder of a Debt Security will also be required to include
OID in gross income,  but such a Holder who purchases  such Debt Security for an
amount that  exceeds  its  adjusted  issue  price will be  entitled  (as will an
initial Holder who pays more than a Debt Security's  issue price) to offset such
OID by comparable economic accruals of portions of such excess.

         Effects of Defaults and  Delinquencies.  In the opinion of Tax Counsel,
Holders will be required to report income with respect to the related Securities
under an  accrual  method  without  giving  effect to delays and  reductions  in
distributions  attributable  to a default or  delinquency  on the Loans,  except
possibly  to the  extent  that  it can be  established  that  such  amounts  are
uncollectible.  As a result,  the amount of income (including OID) reported by a
Holder of such a Security in any period could significantly exceed the amount of
cash  distributed to such Holder in that period.  The Holder will  eventually be
allowed a loss (or will be allowed  to report a lesser  amount of income) to the
extent that the aggregate  amount of  distributions on the Securities is reduced
as a result of a Loan default.  However, the timing and character of such losses
or reductions in income are uncertain  and,  accordingly,  Holders of Securities
should consult their own tax advisors on this point.

         Interest  Weighted  Securities.  It is not clear how  income  should be
accrued with respect to Regular Interest  Securities or Stripped  Securities (as
defined under "--Tax Status as a Grantor Trust; General" herein) the payments on
which  consist  solely or  primarily  of a  specified  portion  of the  interest
payments  on  qualified  mortgages  held by the  REMIC  or on  Loans  underlying
Pass-Through Securities ("Interest Weighted Securities"). The Trustee intends to
take the  position  that all of the income  derived  from an  Interest  Weighted
Security  should be  treated  as OID and that the  amount and rate of accrual of
such OID should be  calculated by treating the Interest  Weighted  Security as a
Compound Interest Security. However, in the case of Interest Weighted Securities
that are entitled to some  payments of principal  and that are Regular  Interest
Securities the Internal Revenue Service could assert that income derived from an
Interest  Weighted  Security  should be  calculated  as if the  Security  were a
security  purchased  at a premium  equal to the excess of the price paid by such
Holder for such Security over its stated  principal  amount,  if any. Under this
approach,  a Holder would be entitled to amortize such premium only if it has in
effect an election  under  Section  171 of the Code with  respect to all taxable
debt instruments held by such Holder, as described below. Alternatively, the IRS
could  assert that an Interest  Weighted  Security  should be taxable  under the
rules  governing bonds issued with  contingent  payments.  Such treatment may be
more  likely  in the case of  Interest  Weighted  Securities  that are  Stripped
Securities as described below. See "--Tax Status as a Grantor Trust--Discount or
Premium on Pass-Through Securities."

         Variable Rate Debt  Securities.  In the opinion of Tax Counsel,  in the
case of  Debt  Securities  bearing  interest  at a rate  that  varies  directly,
according to a fixed formula,  with an objective  index, it appears that (i) the
yield to maturity of such Debt  Securities  and (ii) in the case of  Pay-Through
Securities,  the present value of all payments remaining to be made on such Debt
Securities,  should be calculated as if the interest index remained at its value
as of the issue date of such Securities.  Because the proper method of adjusting
accruals  of OID on a  variable  rate Debt  Security  is  uncertain,  Holders of
variable rate Debt  Securities  should consult their own tax advisers  regarding
the appropriate treatment of such Securities for federal income tax purposes.

         Market  Discount.  In the  opinion of Tax  Counsel,  a  purchaser  of a
Security may be subject to the market  discount  rules of Sections  1276-1278 of
the Code. A Holder that  acquires a Debt Security with more than a prescribed de
minimis  amount of "market  discount"  (generally,  the excess of the  principal
amount  of the  Debt  Security  over the  purchaser's  purchase  price)  will be
required to include accrued market discount in income as ordinary income in each
month, but limited to an amount not exceeding the principal payments on the Debt
Security  received  in that  month and,  if the  Securities  are sold,  the gain
realized.  Such  market  discount  would  accrue in a manner to be  provided  in
Treasury  regulations  but,  until such  regulations  are  issued,  such  market
discount would in general accrue either (i) on the basis of a constant yield (in
the case of a Pay-Through Security, taking into account a prepayment assumption)
or (ii) in the  ratio  of (a) in the  case of  Securities  (or in the  case of a
Pass-Through  Security,  as set forth below, the Loans underlying such Security)
not originally  issued with original issue discount,  stated interest payable in
the  relevant  period  to  total  stated  interest  remaining  to be paid at the
beginning of the period or (b) in the case of  Securities  (or, in the case of a
Pass-Through  Security,  as described below, the Loans underlying such Security)
originally  issued  at a  discount,  OID in the  relevant  period  to total  OID
remaining to be paid.

         Section 1277 of the Code provides that,  regardless of the  origination
date of the Debt  Security  (or,  in the case of a  Pass-Through  Security,  the
Loans),  the excess of interest  paid or accrued to purchase or carry a Security
(or, in the case of a Pass-Through  Security, as described below, the underlying
Loans) with market  discount over interest  received on such Security is allowed
as a current deduction only to the extent such excess is greater than the market
discount that accrued during the taxable year in which such interest expense was
incurred.  In general,  the  deferred  portion of any  interest  expense will be
deductible when such market  discount is included in income,  including upon the
sale,  disposition,  or  repayment  of  the  Security  (or  in  the  case  of  a
Pass-Through Security, an underlying Loan). A Holder may elect to include market
discount in income currently as it accrues,  on all market discount  obligations
acquired  by such  Holder  during the  taxable  year such  election  is made and
thereafter, in which case the interest deferral rule will not apply.

         Premium.  In the opinion of Tax Counsel,  a Holder who purchases a Debt
Security  (other than an  Interest  Weighted  Security  to the extent  described
above) at a cost greater than its stated redemption price at maturity, generally
will be  considered to have  purchased  the Security at a premium,  which it may
elect to amortize as an offset to interest income on such Security (and not as a
separate  deduction  item) on a constant  yield method.  Although no regulations
addressing  the  computation  of premium  accrual on  securities  similar to the
Securities have been issued,  the legislative  history of the 1986 Act indicates
that  premium  is  to  be  accrued  in  the  same  manner  as  market  discount.
Accordingly,  it appears  that the accrual of premium on a Class of  Pay-Through
Securities  will be calculated  using the prepayment  assumption used in pricing
such  Class.  If a Holder  makes  an  election  to  amortize  premium  on a Debt
Security,  such election will apply to all taxable debt  instruments  (including
all REMIC  regular  interests  and all  pass-through  certificates  representing
ownership  interests in a trust holding debt  obligations) held by the Holder at
the  beginning  of the taxable  year in which the  election is made,  and to all
taxable  debt  instruments  acquired  thereafter  by such  Holder,  and  will be
irrevocable without the consent of the IRS. Purchasers who pay a premium for the
Securities should consult their tax advisers  regarding the election to amortize
premium and the method to be employed.

         Election  to Treat All  Interest as Original  Issue  Discount.  The OID
Regulations  permit a Holder of a Debt Security to elect to accrue all interest,
discount (including de minimis market or original issue discount) and premium in
income  as  interest,  based on a  constant  yield  method  for Debt  Securities
acquired  on or after April 4, 1994.  If such an  election  were to be made with
respect to a Debt Security with market discount, the Holder of the Debt Security
would be deemed to have made an election to include in income  currently  market
discount with respect to all other debt instruments  having market discount that
such Holder of the Debt  Security  acquires  during the year of the  election or
thereafter.  Similarly, a Holder of a Debt Security that makes this election for
a Debt  Security  that is acquired  at a premium  will be deemed to have made an
election to amortize  bond premium with respect to all debt  instruments  having
amortizable  bond  premium  that such Holder owns or  acquires.  The election to
accrue interest, discount and premium on a constant yield method with respect to
a Debt Security is irrevocable.

TAXATION OF THE REMIC AND ITS HOLDERS

         General.  In the opinion of Tax  Counsel,  if a REMIC  election is made
with  respect  to a Series  of  Securities,  then the  arrangement  by which the
Securities  of that  Series are issued will be treated as a REMIC as long as all
of the  provisions  of the  applicable  Agreement  are  complied  with  and  the
statutory  and  regulatory  requirements  are  satisfied.   Securities  will  be
designated  as  "Regular  Interests"  or  "Residual  Interests"  in a REMIC,  as
specified in the related Prospectus Supplement.

         Except to the extent specified otherwise in a Prospectus Supplement, if
a REMIC election is made with respect to a Series of Securities,  in the opinion
of Tax Counsel (i) Securities held by a domestic  building and loan  association
will constitute "a regular or a residual interest in a REMIC" within the meaning
of Code Section  7701(a)(19)(C)(xi)  (assuming  that at least 95% of the REMIC's
assets consist of cash, government securities,  "loans secured by an interest in
real   property,"   and  other  types  of  assets   described  in  Code  Section
7701(a)(19)(C)); and (ii) Securities held by a real estate investment trust will
constitute "real estate assets" within the meaning of Code Section 856(c)(4)(A),
and income  with  respect to the  Securities  will be  considered  "interest  on
obligations  secured by  mortgages  on real  property  or on  interests  in real
property" within the meaning of Code Section  856(c)(3)(B)  (assuming,  for both
purposes,  that at least 95% of the REMIC's  assets are qualifying  assets).  If
less than 95% of the REMIC's assets  consist of assets  described in (i) or (ii)
above,  then a Security will qualify for the tax  treatment  described in (i) or
(ii) in the proportion that such REMIC assets are qualifying assets.

REMIC EXPENSES; SINGLE CLASS REMICS

         As a general rule,  in the opinion of Tax Counsel,  all of the expenses
of a REMIC will be taken  into  account  by  Holders  of the  Residual  Interest
Securities. In the case of a "single class REMIC," however, the expenses will be
allocated, under Treasury regulations, among the Holders of the Regular Interest
Securities and the Holders of the Residual Interest  Securities on a daily basis
in proportion to the relative  amounts of income accruing to each Holder on that
day. In the case of a Holder of a Regular Interest Security who is an individual
or a "pass-through interest holder" (including certain pass-through entities but
not including real estate investment  trusts),  such expenses will be deductible
only to the  extent  that such  expenses,  plus  other  "miscellaneous  itemized
deductions" of the Holder,  exceed 2% of such Holder's adjusted gross income. In
addition,  for taxable years  beginning  after  December 31, 1990, the amount of
itemized  deductions  otherwise allowable for the taxable year for an individual
whose adjusted gross income exceeds the applicable  amount (which amount will be
adjusted for inflation for taxable years  beginning  after 1990) will be reduced
by the  lesser  of (i) 3% of the  excess  of  adjusted  gross  income  over  the
applicable  amount, or (ii) 80% of the amount of itemized  deductions  otherwise
allowable for such taxable year. The reduction or disallowance of this deduction
may have a significant  impact on the yield of the Regular Interest  Security to
such a Holder.  In general  terms,  a single  class REMIC is one that either (i)
would qualify,  under existing  Treasury  regulations,  as a grantor trust if it
were not a REMIC  (treating all interests as ownership  interests,  even if they
would be classified as debt for federal  income tax purposes) or (ii) is similar
to such a trust and that is structured  with the  principal  purpose of avoiding
the  single  class  REMIC  rules.  Unless  otherwise  specified  in the  related
Prospectus Supplement, the expenses of the REMIC will be allocated to Holders of
the related residual interest securities.

TAXATION OF THE REMIC

         General.  Although a REMIC is a separate  entity for federal income tax
purposes,  in the opinion of Tax Counsel,  a REMIC is not  generally  subject to
entity-level  tax.  Rather,  the taxable  income or net loss of a REMIC is taken
into  account by the Holders of residual  interests.  As  described  above,  the
regular interests are generally taxable as debt of the REMIC.

         Calculation of REMIC Income. In the opinion of Tax Counsel, the taxable
income  or net  loss of a  REMIC  is  determined  under  an  accrual  method  of
accounting and in the same manner as in the case of an individual,  with certain
adjustments.  In general,  the taxable income or net loss will be the difference
between (i) the gross income  produced by the REMIC's assets,  including  stated
interest and any original issue  discount or market  discount on loans and other
assets,  and (ii)  deductions,  including  stated  interest and  original  issue
discount  accrued on Regular  Interest  Securities,  amortization of any premium
with respect to Loans,  and servicing  fees and other  expenses of the REMIC.  A
Holder of a Residual  Interest Security that is an individual or a "pass-through
interest holder" (including  certain  pass-through  entities,  but not including
real estate  investment  trusts) will be unable to deduct servicing fees payable
on the loans or other  administrative  expenses of the REMIC for a given taxable
year, to the extent that such expenses, when aggregated with such Holder's other
miscellaneous  itemized  deductions  for that year, do not exceed two percent of
such Holder's adjusted gross income.

         For purposes of  computing  its taxable  income or net loss,  the REMIC
should have an initial  aggregate tax basis in its assets equal to the aggregate
fair market value of the regular  interests  and the  residual  interests on the
Startup Day (generally,  the day that the interests are issued).  That aggregate
basis will be  allocated  among the assets of the REMIC in  proportion  to their
respective fair market values.

         The OID provisions of the Code apply to loans of individuals originated
on or after March 2, 1984,  and the market  discount  provisions  apply to loans
originated  after July 18,  1984.  Subject  to  possible  application  of the de
minimis  rules,  the  method of accrual by the REMIC of OID income on such loans
will be equivalent to the method under which Holders of  Pay-Through  Securities
accrue  original  issue discount  (i.e.,  under the constant yield method taking
into  account  the  Prepayment  Assumption).  The REMIC  will  deduct OID on the
Regular  Interest  Securities in the same manner that the Holders of the Regular
Interest  Securities  include such discount in income, but without regard to the
de minimis rules. See "Taxation of Debt Securities" above. However, a REMIC that
acquires loans at a market  discount must include such market discount in income
currently, as it accrues, on a constant interest basis.

         To the extent that the REMIC's  basis  allocable to loans that it holds
exceeds their  principal  amounts,  the resulting  premium,  if  attributable to
mortgages  originated  after September 27, 1985, will be amortized over the life
of the loans (taking into account the Prepayment Assumption) on a constant yield
method.  Although  the law is  somewhat  unclear  regarding  recovery of premium
attributable  to loans  originated  on or before such date,  it is possible that
such premium may be recovered in proportion to payments of loan principal.

         Prohibited  Transactions  and  Contributions  Tax.  The  REMIC  will be
subject to a 100% tax on any net income derived from a "prohibited transaction."
For this purpose,  net income will be calculated without taking into account any
losses  from  prohibited  transactions  or any  deductions  attributable  to any
prohibited  transaction  that  resulted  in  a  loss.  In  general,   prohibited
transactions  include:  (i)  subject  to limited  exceptions,  the sale or other
disposition of any qualified mortgage  transferred to the REMIC; (ii) subject to
a limited  exception,  the sale or other  disposition of a cash flow investment;
(iii) the  receipt of any income  from  assets not  permitted  to be held by the
REMIC  pursuant  to the  Code;  or  (iv)  the  receipt  of  any  fees  or  other
compensation for services  rendered by the REMIC. It is anticipated that a REMIC
will not engage in any  prohibited  transactions  in which it would  recognize a
material amount of net income. In addition, subject to a number of exceptions, a
tax is imposed at the rate of 100% on amounts  contributed  to a REMIC after the
close of the  three-month  period  beginning  on the Startup Day. The Holders of
Residual  Interest  Securities  will generally be responsible for the payment of
any such taxes  imposed on the REMIC.  To the extent not paid by such Holders or
otherwise,  however,  such  taxes will be paid out of the Trust Fund and will be
allocated pro rata to all outstanding Classes of Securities of such REMIC.

TAXATION OF HOLDERS OF RESIDUAL INTEREST SECURITIES

         In the opinion of Tax Counsel, the Holder of a Certificate representing
a residual interest (a "Residual Interest  Security") will take into account the
"daily  portion"  of the  taxable  income  or net loss of the REMIC for each day
during  the  taxable  year on  which  such  Holder  held the  Residual  Interest
Security.  The daily  portion is  determined  by  allocating  to each day in any
calendar  quarter its ratable  portion of the taxable  income or net loss of the
REMIC for such quarter, and by allocating that amount among the Holders (on such
day) of the Residual  Interest  Securities  in  proportion  to their  respective
holdings on such day.

         In the  opinion  of Tax  Counsel,  the  Holder of a  Residual  Interest
Security must report its proportionate  share of the taxable income of the REMIC
whether or not it receives cash  distributions  from the REMIC  attributable  to
such income or loss.  The  reporting  of taxable  income  without  corresponding
distributions  could occur,  for example,  in certain  REMIC issues in which the
loans held by the REMIC were issued or acquired  at a discount,  since  mortgage
prepayments  cause  recognition  of  discount  income,  while the  corresponding
portion of the  prepayment  could be used in whole or in part to make  principal
payments  on REMIC  Regular  Interests  issued  without  any  discount  or at an
insubstantial  discount  (if this occurs,  it is likely that cash  distributions
will exceed taxable  income in later years).  Taxable income may also be greater
in earlier  years of certain  REMIC issues as a result of the fact that interest
expense  deductions,  as a percentage of outstanding  principal on REMIC Regular
Interest  Securities,  will  typically  increase  over  time as  lower  yielding
Securities  are  paid,  whereas  interest  income  with  respect  to loans  will
generally remain constant over time as a percentage of loan principal.

         In any event, because the Holder of a residual interest is taxed on the
net income of the REMIC,  the taxable  income  derived from a Residual  Interest
Security  in a given  taxable  year  will  not be equal  to the  taxable  income
associated  with  investment in a corporate bond or stripped  instrument  having
similar cash flow  characteristics  and pretax yield.  Therefore,  the after-tax
yield on the Residual  Interest Security may be less than that of such a bond or
instrument.

         Limitation on Losses. In the opinion of Tax Counsel,  the amount of the
REMIC's net loss that a Holder may take into account currently is limited to the
Holder's  adjusted  basis at the end of the calendar  quarter in which such loss
arises.  A Holder's basis in a Residual  Interest  Security will initially equal
such Holder's  purchase price, and will  subsequently be increased by the amount
of the REMIC's  taxable income  allocated to the Holder,  and decreased (but not
below  zero) by the amount of  distributions  made and the amount of the REMIC's
net loss  allocated to the Holder.  Any disallowed  loss may be carried  forward
indefinitely,  but may be used only to offset  income of the REMIC  generated by
the same REMIC. The ability of Holders of Residual Interest Securities to deduct
net losses may be subject to additional  limitations under the Code, as to which
such Holders should consult their tax advisers.

         Distributions.  In the  opinion  of  Tax  Counsel,  distributions  on a
Residual  Interest  Security (whether at their scheduled times or as a result of
prepayments) will generally not result in any additional  taxable income or loss
to a Holder of a  Residual  Interest  Security.  If the  amount of such  payment
exceeds a Holder's  adjusted basis in the Residual Interest  Security,  however,
the Holder will  recognize  gain  (treated as gain from the sale of the Residual
Interest Security) to the extent of such excess.

         Sale or Exchange. In the opinion of Tax Counsel, a Holder of a Residual
Interest  Security  will  recognize  gain or loss on the sale or  exchange  of a
Residual Interest  Security equal to the difference,  if any, between the amount
realized and such Holder's  adjusted basis in the Residual  Interest Security at
the time of such sale or exchange. Except to the extent provided in regulations,
which have not yet been issued, any loss upon disposition of a Residual Interest
Security will be disallowed if the selling Holder acquires any residual interest
in a REMIC or similar  mortgage  pool  within  six  months  before or after such
disposition.

         Excess  Inclusions.  In the opinion of Tax Counsel,  the portion of the
REMIC taxable income of a Holder of a Residual Interest  Security  consisting of
"excess  inclusion"  income  may not be offset by other  deductions  or  losses,
including net operating  losses,  on such  Holder's  federal  income tax return.
Further,  if the  Holder of a  Residual  Interest  Security  is an  organization
subject to the tax on  unrelated  business  income  imposed by Code Section 511,
such  Holder's  excess  inclusion  income will be treated as unrelated  business
taxable income of such Holder. In addition, under Treasury regulations yet to be
issued,  if a real estate investment trust, a regulated  investment  company,  a
common  trust  fund,  or certain  cooperatives  were to own a Residual  Interest
Security,  a portion  of  dividends  (or other  distributions)  paid by the real
estate  investment  trust (or other entity) would be treated as excess inclusion
income.  If a Residual  Security is owned by a foreign person,  excess inclusion
income is subject  to tax at a rate of 30%,  which may not be reduced by treaty,
is not eligible for treatment as "portfolio  interest" and is subject to certain
additional  limitations.  See "Tax  Treatment of Foreign  Investors."  The Small
Business Job Protection  Act of 1996 has eliminated the special rule  permitting
Section 593 institutions ("thrift institutions") to use net operating losses and
other allowable deductions to offset their excess inclusion income from Residual
Interest  Securities  that have  "significant  value"  within the meaning of the
REMIC  Regulations,  effective for taxable years  beginning  after  December 31,
1995, except with respect to Residual Interest Securities continuously held by a
thrift institution since November 1, 1995.

         In addition,  the Small  Business Job  Protection  Act of 1996 provides
three rules for determining  the effect on excess  inclusions on the alternative
minimum taxable income of a residual Holder. First,  alternative minimum taxable
income for such residual Holder is determined without regard to the special rule
that taxable income cannot be less than excess  inclusions.  Second,  a residual
Holder's  alternative  minimum taxable income for a tax year cannot be less than
excess inclusions for the year. Third, the amount of any alternative minimum tax
net operating  loss  deductions  must be computed  without  regard to any excess
inclusions. These rules are effective for tax years beginning after December 31,
1986, unless a residual Holder elects to have such rules apply only to tax years
beginning after August 20, 1996.

         The excess inclusion  portion of a REMIC's income is generally equal to
the excess,  if any, of REMIC taxable income for the quarterly  period allocable
to a Residual  Interest  Security,  over the daily  accruals for such  quarterly
period of (i) 120% of the long term  applicable  federal rate on the Startup Day
multiplied by (ii) the adjusted issue price of such Residual  Interest  Security
at the  beginning  of such  quarterly  period.  The  adjusted  issue  price of a
Residual Interest at the beginning of each calendar quarter will equal its issue
price  (calculated in a manner analogous to the determination of the issue price
of a Regular  Interest),  increased by the  aggregate of the daily  accruals for
prior  calendar  quarters,  and decreased  (but not below zero) by the amount of
loss allocated to a Holder and the amount of distributions  made on the Residual
Interest  Security  before the beginning of the quarter.  The long-term  federal
rate, which is announced monthly by the Treasury Department, is an interest rate
that is based on the average market yield of outstanding  marketable obligations
of the United States  government  having remaining  maturities in excess of nine
years.

         Under the REMIC  Regulations,  in certain  circumstances,  transfers of
Residual  Securities may be disregarded.  See  "--Restrictions  on Ownership and
Transfer  of  Residual  Interest  Securities"  and "--Tax  Treatment  of Foreign
Investors" below.

         Restrictions on Ownership and Transfer of Residual Interest Securities.
As a condition to qualification as a REMIC, reasonable arrangements must be made
to prevent the  ownership  of a REMIC  residual  interest  by any  "Disqualified
Organization."  Disqualified  Organizations include the United States, any State
or political  subdivision  thereof,  any foreign  government,  any international
organization,  or any agency or instrumentality of any of the foregoing, a rural
electric or  telephone  cooperative  described in Section  1381(a)(2)(C)  of the
Code, or any entity exempt from the tax imposed by Sections  1-1399 of the Code,
if  such  entity  is  not  subject  to tax on  its  unrelated  business  income.
Accordingly,  the  applicable  Pooling and  Servicing  Agreement  will  prohibit
Disqualified   Organizations  from  owning  a  Residual  Interest  Security.  In
addition,  no transfer of a Residual  Interest Security will be permitted unless
the  proposed  transferee  shall have  furnished  to the  Trustee  an  affidavit
representing  and warranting that it is neither a Disqualified  Organization nor
an agent or nominee acting on behalf of a Disqualified Organization.

         If a  Residual  Interest  Security  is  transferred  to a  Disqualified
Organization  after March 31, 1988 (in violation of the  restrictions  set forth
above),  a  substantial  tax will be imposed on the  transferor of such Residual
Interest  Security at the time of the transfer.  In addition,  if a Disqualified
Organization  holds an interest in a  pass-through  entity  after March 31, 1988
(including,  among others, a partnership,  trust,  real estate investment trust,
regulated  investment  company,  or any person holding as nominee),  that owns a
Residual Interest Security,  the pass-through  entity will be required to pay an
annual tax on its allocable share of the excess inclusion income of the REMIC.

         Under the REMIC  Regulations,  if a  Residual  Interest  Security  is a
"noneconomic  residual  interest," as described  below, a transfer of a Residual
Interest  Security to a United States person will be disregarded for all federal
tax  purposes  unless no  significant  purpose of the transfer was to impede the
assessment or collection of tax. A Residual  Interest Security is a "noneconomic
residual  interest" unless, at the time of the transfer (i) the present value of
the expected future  distributions  on the Residual  Interest  Security at least
equals the product of the present value of the anticipated excess inclusions and
the highest rate of tax for the year in which the  transfer  occurs and (ii) the
transferor  reasonably  expects that the transferee  will receive  distributions
from the REMIC at or after the time at which the taxes accrue on the anticipated
excess  inclusions in an amount  sufficient to satisfy the accrued  taxes.  If a
transfer of a Residual  Interest is disregarded,  the transferor would be liable
for any federal income tax imposed upon taxable income derived by the transferee
from the REMIC. The REMIC Regulations provide no guidance as to how to determine
if a significant purpose of a transfer is to impede the assessment or collection
of tax. A similar type of limitation exists with respect to certain transfers of
residual  interests  by foreign  persons to United  States  persons.  See "--Tax
Treatment of Foreign Investors."

         Mark to  Market  Rules.  Prospective  purchasers  of a  REMIC  Residual
Interest  Security should be aware that the IRS recently  finalized  regulations
(the "Final  Mark-to-Market  Regulations"),  which provide that a REMIC Residual
Interest  Security  acquired  after January 3, 1995 cannot be  marked-to-market.
Prospective  purchasers of a REMIC  Residual  Interest  Security  should consult
their tax  advisors  regarding  the possible  application  of the Mark to Market
Regulations.

ADMINISTRATIVE MATTERS

         The REMIC's  books must be  maintained on a calendar year basis and the
REMIC  must file an annual  federal  income tax  return.  The REMIC will also be
subject to the procedural  and  administrative  rules of the Code  applicable to
partnerships,  including the  determination  of any  adjustments to, among other
things, items of REMIC income, gain, loss, deduction, or credit, by the IRS in a
unified administrative proceeding.

TAX STATUS AS A GRANTOR TRUST

         General. As further specified in the related Prospectus Supplement,  if
a  REMIC  election  is not  made  and the  Trust  Fund  is not  structured  as a
partnership,  then, in the opinion of Tax Counsel,  the Trust Fund relating to a
Series of  Securities  will be classified  for federal  income tax purposes as a
grantor  trust under Subpart E, Part 1 of Subchapter J of the Code and not as an
association   taxable  as  a  corporation   (the   Securities  of  such  Series,
"Pass-Through  Securities").  In some Series there will be no  separation of the
principal and interest  payments on the Loans. In such  circumstances,  a Holder
will be considered to have  purchased a pro rata  undivided  interest in each of
the Loans. In other cases ("Stripped  Securities"),  sale of the Securities will
produce a  separation  in the  ownership  of all or a portion  of the  principal
payments from all or a portion of the interest payments on the Loans.

         In the opinion of Tax  Counsel,  each Holder must report on its federal
income  tax  return its share of the gross  income  derived  from the Loans (not
reduced by the amount payable as fees to the applicable Trustee and the Servicer
and similar fees  (collectively,  the "Servicing Fee")), at the same time and in
the same manner as such items would have been  reported  under the  Holder's tax
accounting  method  had it held its  interest  in the Loans  directly,  received
directly its share of the amounts  received with respect to the Loans,  and paid
directly its share of the Servicing Fees. In the case of Pass-Through Securities
other than Stripped Securities,  such income will consist of a pro rata share of
all of the income  derived  from all of the Loans and,  in the case of  Stripped
Securities,  such income will consist of a pro rata share of the income  derived
from each stripped bond or stripped coupon in which the Holder owns an interest.
The Holder of a Security  will  generally  be entitled to deduct such  Servicing
Fees  under  Section  162 or  Section  212 of the Code to the  extent  that such
Servicing Fees represent "reasonable"  compensation for the services rendered by
the applicable  Trustee and the Servicer (or third parties that are  compensated
for the performance of services). In the case of a noncorporate Holder, however,
Servicing  Fees (to the extent not  otherwise  disallowed,  e.g.,  because  they
exceed  reasonable  compensation)  will be deductible in computing such Holder's
regular tax  liability  only to the extent  that such fees,  when added to other
miscellaneous  itemized  deductions,  exceed 2% of adjusted gross income and may
not be deductible to any extent in computing such Holder's  alternative  minimum
tax liability. In addition, for taxable years beginning after December 31, 1990,
the amount of itemized  deductions  otherwise allowable for the taxable year for
an individual  whose adjusted gross income exceeds the applicable  amount (which
amount will be adjusted for  inflation in taxable  years  beginning  after 1990)
will be reduced by the lesser of (i) 3% of the excess of adjusted  gross  income
over the  applicable  amount or (ii) 80% of the  amount of  itemized  deductions
otherwise allowable for such taxable year.

         Discount or Premium on Pass-Through  Securities.  In the opinion of Tax
Counsel,  the  Holder's  purchase  price  of a  Pass-Through  Security  is to be
allocated among the Loans in proportion to their fair market values,  determined
as of the time of purchase of the  Securities.  In the typical case, the Trustee
(to the extent necessary to fulfill its reporting  obligations)  will treat each
Loan as having a fair market value  proportional  to the share of the  aggregate
Principal Balances of all of the Loans that it represents, since the Securities,
unless otherwise  specified in the related  Prospectus  Supplement,  will have a
relatively uniform interest rate and other common characteristics. To the extent
that the portion of the purchase price of a Pass-Through Security allocated to a
Loan  (other than to a right to receive  any  accrued  interest  thereon and any
undistributed  principal  payments)  is less than or greater than the portion of
the Principal Balance of the Loan allocable to the Security, the interest in the
Loan allocable to the Pass-Through Security will be deemed to have been acquired
at a discount or premium, respectively.

         The  treatment  of any  discount  will depend on whether  the  discount
represents OID or market discount. In the case of a Loan with OID in excess of a
prescribed de minimis amount or a Stripped Security, a Holder of a Security will
be required to report as interest  income in each  taxable year its share of the
amount of OID that accrues during that year in the manner  described  above. OID
with respect to a Loan could arise,  for example,  by virtue of the financing of
points by the  originator of the Loan, or by virtue of the charging of points by
the  originator  of the Loan in an amount  greater  than a statutory  de minimis
exception,  in circumstances under which the points are not currently deductible
pursuant to applicable Code provisions. Any market discount or premium on a Loan
will be includible in income,  generally in the manner described  above,  except
that in the case of Pass-Through Securities,  market discount is calculated with
respect to the Loans underlying the Certificate, rather than with respect to the
Security. A Holder that acquires an interest in a Loan originated after July 18,
1984 with more than a de  minimis  amount  of market  discount  (generally,  the
excess  of the  principal  amount  of the Loan  over the  purchaser's  allocable
purchase price) will be required to include accrued market discount in income in
the manner set forth above. See "--Taxation of Debt Securities; Market Discount"
and "--Premium" above.

         In the case of market discount on a Pass-Through  Security attributable
to Loans  originated on or before July 18, 1984,  the Holder  generally  will be
required to allocate  the portion of such  discount  that is allocable to a loan
among the principal  payments on the Loan and to include the discount  allocable
to each principal  payment in ordinary income at the time such principal payment
is made.  Such treatment  would  generally  result in discount being included in
income at a slower rate than discount would be required to be included in income
using the method described in the preceding paragraph.

         Stripped  Securities.  A Stripped  Security  may  represent  a right to
receive only a portion of the interest payments on the Loans, a right to receive
only principal  payments on the Loans, or a right to receive certain payments of
both  interest  and  principal.   Certain  Stripped   Securities  ("Ratio  Strip
Securities") may represent a right to receive differing  percentages of both the
interest and principal on each Loan.  Pursuant to Section 1286 of the Code,  the
separation  of  ownership  of the right to receive  some or all of the  interest
payments on an obligation  from ownership of the right to receive some or all of
the principal  payments results in the creation of "stripped bonds" with respect
to principal  payments and "stripped coupons" with respect to interest payments.
Section  1286 of the Code  applies the OID rules to stripped  bonds and stripped
coupons. For purposes of computing original issue discount, a stripped bond or a
stripped  coupon is  treated as a debt  instrument  issued on the date that such
stripped  interest is purchased  with an issue price equal to its purchase price
or, if more than one stripped  interest is  purchased,  the ratable share of the
purchase price allocable to such stripped interest.

         Servicing  fees in excess of  reasonable  servicing  fees (the  "excess
servicing  fee") will be treated  under the stripped  bond rules.  If the excess
servicing  fee is less than 100 basis  points  (i.e.,  1% interest on the Loan's
Principal  Balance)  or the  Securities  are  initially  sold with a de  minimis
discount  (assuming no prepayment  assumption is required),  any non-de  minimis
discount arising from a subsequent  transfer of the Securities should be treated
as market discount. The IRS appears to require that reasonable servicing fees be
calculated  on a Loan by Loan  basis,  which  could  result in some Loans  being
treated as having more than 100 basis points of interest stripped off.

         The Code,  OID  Regulations  and judicial  decisions  provide no direct
guidance as to how the interest and original  issue  discount rules are to apply
to  Stripped  Securities  and other  Pass-Through  Securities.  Under the method
described  above for  Pay-Through  Securities  (the "Cash Flow Bond Method"),  a
prepayment  assumption  is used and periodic  recalculations  are made that take
into  account  with  respect to each  accrual  period the effect of  prepayments
during such period. However, the 1986 Act does not, absent Treasury regulations,
appear specifically to cover instruments such as the Stripped Securities,  which
technically  represent  ownership interests in the underlying Loans, rather than
being debt instruments  "secured by" those loans.  Nevertheless,  it is believed
that the Cash Flow Bond Method is a reasonable  method of  reporting  income for
such  Securities,  and it is  expected  that OID will be  reported on that basis
unless otherwise specified in the related Prospectus Supplement. In applying the
calculation to Pass-Through  Securities,  the Trustee will treat all payments to
be received by a Holder with  respect to the  underlying  Loans as payments on a
single  installment  obligation.  The IRS could,  however,  assert that original
issue  discount  must be  calculated  separately  for  each  Loan  underlying  a
Security.

         Under certain circumstances,  if the Loans prepay at a rate faster than
the Prepayment Assumption, the use of the Cash Flow Bond Method may accelerate a
Holder's  recognition of income. If, however,  the Loans prepay at a rate slower
than the Prepayment Assumption, in some circumstances the use of this method may
decelerate a Holder's recognition of income.

         In the  case  of a  Stripped  Security  that  is an  Interest  Weighted
Security, the applicable Trustee intends,  absent contrary authority,  to report
income to Holders as OID, in the manner  described  above for Interest  Weighted
Securities.

         Possible Alternative  Characterizations.  The  characterizations of the
Stripped Securities described above are not the only possible interpretations of
the applicable Code provisions. Among other possibilities,  the Internal Revenue
Service could contend that (i) in certain  Series,  each  non-Interest  Weighted
Security is composed of an unstripped  undivided ownership interest in Loans and
an installment  obligation  consisting of stripped principal payments;  (ii) the
non-Interest   Weighted   Securities  are  subject  to  the  contingent  payment
provisions of the Proposed Regulations; or (iii) each Interest Weighted Stripped
Security is composed of an unstripped  undivided ownership interest in Loans and
an installment obligation consisting of stripped interest payments.

         Given  the  variety  of  alternatives  for  treatment  of the  Stripped
Securities and the different  federal income tax  consequences  that result from
each  alternative,  potential  purchasers  are  urged to  consult  their own tax
advisers regarding the proper treatment of the Securities for federal income tax
purposes.

         Character  as  Qualifying  Loans.  In the case of Stripped  Securities,
there is no specific legal authority existing regarding whether the character of
the Securities,  for federal income tax purposes, will be the same as the Loans.
The IRS could take the position that the Loans  character is not carried over to
the  Securities in such  circumstances.  Pass-Through  Securities  will be, and,
although  the  matter  is not free from  doubt,  Stripped  Securities  should be
considered  to  represent  "real  estate  assets"  within the meaning of Section
856(c)(4)(A)  of the Code,  and "loans  secured by an interest in real property"
within the meaning of Section 7701(a)(19)(C)(v) of the Code; and interest income
attributable  to the Securities  should be considered to represent  "interest on
obligations  secured by  mortgages  on real  property  or on  interests  in real
property"  within the meaning of Section  856(c)(3)(B) of the Code.  Reserves or
funds  underlying  the  Securities  may cause a  proportionate  reduction in the
above-described qualifying status categories of Securities.

SALE OR EXCHANGE

         Subject to the discussion below with respect to Trust Funds as to which
a partnership  election is made,  in the opinion of Tax Counsel,  a Holder's tax
basis in its Security is the price such Holder pays for a Security, plus amounts
of  original  issue or market  discount  included  in income and  reduced by any
payments  received  (other than  qualified  stated  interest  payments)  and any
amortized premium. Gain or loss recognized on a sale, exchange, or redemption of
a Security,  measured by the  difference  between  the amount  realized  and the
Security's  basis as so adjusted  such gain will  generally  be capital  gain or
loss,  assuming that the Security is held as a capital asset and will  generally
be long-term  capital gain or loss if the holding  period of the security is one
year or more.  The Taxpayer  Relief Act of 1997 (the "Act")  reduces the maximum
rates on long-term capital gains recognized on capital assets held by individual
taxpayers for more than eighteen months as of the date of disposition (and would
further  reduce the maximum rates on such gains in the year 2001 and  thereafter
for certain  individual  taxpayers who meet specified  conditions).  The capital
gains rate for capital assets held by individual  taxpayers for more than twelve
months but less than  eighteen  months was not changed by the Act.  The Act does
not change the capital gain rates for corporations. Prospective investors should
consult their own tax advisors concerning these tax law changes.

         In  the  case  of  a  Security  held  by a  bank,  thrift,  or  similar
institution described in Section 582 of the Code, however, gain or loss realized
on the sale or  exchange  of a Regular  Interest  Security  will be  taxable  as
ordinary  income or loss. In addition,  gain from the  disposition  of a Regular
Interest  Security  that  might  otherwise  be  capital  gain will be treated as
ordinary  income to the extent of the  excess,  if any,  of (i) the amount  that
would have been  includible in the Holder's  income if the yield on such Regular
Interest  Security  had equaled  110% of the  applicable  federal rate as of the
beginning of such Holder's  holding  period,  over the amount of ordinary income
actually  recognized  by the  Holder  with  respect  to  such  Regular  Interest
Security.

MISCELLANEOUS TAX ASPECTS

         Backup  Withholding.  Subject to the  discussion  below with respect to
Trust Funds as to which a partnership  election is made, a Holder,  other than a
Holder of a REMIC  Residual  Security,  may,  under  certain  circumstances,  be
subject to "backup  withholding" at a rate of 31% with respect to  distributions
or the proceeds of a sale of  certificates  to or through brokers that represent
interest  or  original  issue  discount  on  the  Securities.  This  withholding
generally  applies  if the  Holder  of a  Security  (i)  fails  to  furnish  the
applicable  Trustee with its taxpayer  identification  number (the "TIN");  (ii)
furnishes  the  applicable  Trustee  an  incorrect  TIN;  (iii)  fails to report
properly  interest,  dividends or other "reportable  payments" as defined in the
Code;  or (iv) under  certain  circumstances,  fails to provide  the  applicable
Trustee or such Holder's  securities broker with a certified  statement,  signed
under penalty of perjury,  that the TIN provided is its correct  number and that
the Holder is not subject to backup  withholding.  Backup  withholding  will not
apply,  however,  with respect to certain  payments  made to Holders,  including
payments to certain  exempt  recipients  (such as exempt  organizations)  and to
certain  Nonresidents  (as defined  below).  Holders  should  consult  their tax
advisers as to their qualification for exemption from backup withholding and the
procedure for obtaining the exemption.

         The  applicable  Trustee will report to the Holders and to the Servicer
for each calendar year the amount of any "reportable  payments" during such year
and the  amount  of tax  withheld,  if any,  with  respect  to  payments  on the
Securities.

NEW WITHHOLDING REGULATIONS

         On October 6, 1997, the Treasury Department issued new regulations (the
"New Regulations"),  which make certain modifications to the withholding, backup
withholding and information reporting rules described above. The New Regulations
attempt to unify certification  requirements and modify reliance standards.  The
New Regulations will generally be effective for payments made after December 31,
1998,  subject to certain transition rules.  Prospective  investors are urged to
consult their own tax advisors regarding the New Regulations.

TAX TREATMENT OF FOREIGN INVESTORS

         Subject to the discussion below with respect to Trust Funds as to which
a partnership  election is made, under the Code, unless interest (including OID)
paid on a Security (other than a Residual Interest Security) is considered to be
"effectively  connected" with a trade or business conducted in the United States
by a nonresident alien individual,  foreign  partnership or foreign  corporation
("Nonresidents"),  in the opinion of Tax Counsel,  such  interest  will normally
qualify as  portfolio  interest  (except  where (i) the  recipient  is a holder,
directly or by attribution, of 10% or more of the capital or profits interest in
the issuer, or (ii) the recipient is a controlled  foreign  corporation to which
the issuer is a related person) and will be exempt from federal income tax. Upon
receipt  of  appropriate  ownership  statements,  the  issuer  normally  will be
relieved of  obligations  to withhold  tax from such  interest  payments.  These
provisions  supersede the generally  applicable  provisions of United States law
that would  otherwise  require the issuer to withhold at a 30% rate (unless such
rate were reduced or  eliminated  by an  applicable  tax treaty) on, among other
things, interest and other fixed or determinable, annual or periodic income paid
to  Nonresidents.  Holders of Pass-Through  Securities and Stripped  Securities,
including Ratio Strip Securities,  however, may be subject to withholding to the
extent that the Loans were originated on or before July 18, 1984.

         Interest and OID of Holders who are foreign  persons are not subject to
withholding  if they are  effectively  connected  with a United States  business
conducted by the Holder. They will, however, generally be subject to the regular
United States income tax.

         Payments to Holders of  Residual  Interest  Securities  who are foreign
persons will  generally be treated as interest for purposes of the 30% (or lower
treaty rate) United  States  withholding  tax.  Holders  should assume that such
income does not qualify for  exemption  from United  States  withholding  tax as
"portfolio  interest." It is clear that, to the extent that a payment represents
a portion of REMIC taxable income that constitutes  excess  inclusion  income, a
Holder of a Residual Interest Security will not be entitled to an exemption from
or  reduction of the 30% (or lower treaty  rate)  withholding  tax rule.  If the
payments are subject to United States  withholding  tax, they  generally will be
taken into account for  withholding  tax purposes only when paid or  distributed
(or when the  Residual  Interest  Security is disposed  of).  The  Treasury  has
statutory authority,  however, to promulgate regulations that would require such
amounts to be taken into  account  at an  earlier  time in order to prevent  the
avoidance of tax. Such regulations could, for example, require withholding prior
to the distribution of cash in the case of Residual Interest  Securities that do
not have significant value. Under the REMIC Regulations,  if a Residual Interest
Security has tax avoidance potential, a transfer of a Residual Interest Security
to a Nonresident  will be disregarded  for all federal tax purposes.  A Residual
Interest  Security  has  tax  avoidance  potential  unless,  at the  time of the
transfer the transferor reasonably expects that the REMIC will distribute to the
transferee residual interest Holder amounts that will equal at least 30% of each
excess inclusion, and that such amounts will be distributed at or after the time
at which the  excess  inclusions  accrue and not later  than the  calendar  year
following  the calendar year of accrual.  If a Nonresident  transfers a Residual
Interest Security to a United States person,  and if the transfer has the effect
of allowing the transferor to avoid tax on accrued excess  inclusions,  then the
transfer is disregarded and the transferor  continues to be treated as the owner
of the Residual Interest Security for purposes of the withholding tax provisions
of the Code. See "--Excess Inclusions."

TAX CHARACTERIZATION OF THE TRUST FUND AS A PARTNERSHIP

         Tax  Counsel  is of the  opinion  that a  Trust  Fund  structured  as a
partnership will not be an association (or publicly traded partnership)  taxable
as a corporation  for federal income tax purposes.  This opinion is based on the
assumption that the terms of the Trust  Agreement and related  documents will be
complied with, and on counsel's conclusions that the nature of the income of the
Trust  Fund  will  exempt  it  from  the  rule  that  certain   publicly  traded
partnerships are taxable as corporations or the issuance of the Certificates has
been  structured as a private  placement  under an IRS safe harbor,  so that the
Trust Fund will not be characterized as a publicly traded partnership taxable as
a corporation.

         If the Trust Fund were taxable as a corporation  for federal income tax
purposes,  in the  opinion  of Tax  Counsel,  the Trust Fund would be subject to
corporate  income tax on its taxable  income.  The Trust Fund's  taxable  income
would include all its income,  possibly  reduced by its interest  expense on the
Notes. Any such corporate  income tax could materially  reduce cash available to
make  payments  on  the  Notes  and  distributions  on  the  Certificates,   and
Certificateholders  could be liable for any such tax that is unpaid by the Trust
Fund.

TAX CONSEQUENCES TO HOLDERS OF THE NOTES

         Treatment of the Notes as Indebtedness.  The Trust Fund will agree, and
the  Noteholders  will agree by their  purchase of Notes,  to treat the Notes as
debt for federal income tax purposes.  In such a  circumstance,  Tax Counsel is,
except as  otherwise  provided  in the  related  Prospectus  Supplement,  of the
opinion  that the  Notes  will be  classified  as debt for  federal  income  tax
purposes.  The discussion  below assumes this  characterization  of the Notes is
correct.

         OID,  Indexed  Securities,  etc. The discussion  below assumes that all
payments on the Notes are  denominated in U.S.  dollars,  and that the Notes are
not Indexed Securities or Strip Notes. Moreover, the discussion assumes that the
interest  formula for the Notes meets the  requirements  for  "qualified  stated
interest" under the OID  Regulations,  and that any OID on the Notes (i.e.,  any
excess of the  principal  amount of the Notes over their  issue  price) does not
exceed a de minimis amount (i.e.,  0.25% of their principal amount multiplied by
the number of full years included in their term),  all within the meaning of the
OID regulations. If these conditions are not satisfied with respect to any given
series of Notes,  additional tax considerations  with respect to such Notes will
be disclosed in the applicable Prospectus Supplement.

         Interest Income on the Notes. Based on the above assumptions, except as
discussed in the following  paragraph,  in the opinion of Tax Counsel, the Notes
will not be  considered  issued with OID.  The stated  interest  thereon will be
taxable to a Noteholder as ordinary  interest income when received or accrued in
accordance  with  such  Noteholder's  method  of tax  accounting.  Under the OID
Regulations,  a Holder of a Note  issued  with a de  minimis  amount of OID must
include such OID in income, on a pro rata basis, as principal  payments are made
on the Note.  It is believed that any  prepayment  premium paid as a result of a
mandatory  redemption  will be taxable as  contingent  interest  when it becomes
fixed and unconditionally  payable. A purchaser who buys a Note for more or less
than its  principal  amount  will  generally  be subject,  respectively,  to the
premium amortization or market discount rules of the Code.

         A Holder of a Note that has a fixed  maturity date of not more than one
year from the issue  date of such Note (a  "Short-Term  Note") may be subject to
special  rules.  An accrual basis Holder of a Short-Term  Note (and certain cash
method  Holders,  including  regulated  investment  companies,  as set  forth in
Section 1281 of the Code)  generally would be required to report interest income
as  interest  accrues on a  straight-line  basis over the term of each  interest
period.  Other cash basis  Holders of a Short-Term  Note would,  in general,  be
required to report interest income as interest is paid (or, if earlier, upon the
taxable  disposition of the Short-Term Note).  However, a cash basis Holder of a
Short-Term Note reporting interest income as it is paid may be required to defer
a portion of any interest expense otherwise deductible on indebtedness  incurred
to purchase or carry the  Short-Term  Note until the taxable  disposition of the
Short-Term  Note. A cash basis taxpayer may elect under Section 1281 of the Code
to accrue interest income on all  nongovernment  debt obligations with a term of
one year or less,  in which case the  taxpayer  would  include  interest  on the
Short-Term  Note in  income as it  accrues,  but  would  not be  subject  to the
interest  expense deferral rule referred to in the preceding  sentence.  Certain
special rules apply if a Short-Term  Note is purchased for more or less than its
principal amount.

         Sale  or  Other  Disposition.  In  the  opinion  of Tax  Counsel,  if a
Noteholder  sells a Note,  the Holder will  recognize  gain or loss in an amount
equal to the difference between the amount realized on the sale and the Holder's
adjusted tax basis in the Note. The adjusted tax basis of a Note to a particular
Noteholder  will equal the Holder's  cost for the Note,  increased by any market
discount,  acquisition  discount,  OID  and  gain  previously  included  by such
Noteholder  in income with  respect to the Note and  decreased  by the amount of
bond  premium  (if any)  previously  amortized  and by the  amount of  principal
payments  previously  received by such Noteholder with respect to such Note. Any
such gain or loss will be capital gain or loss if the Note was held as a capital
asset, except for gain representing accrued interest and accrued market discount
not previously included in income.
Capital losses generally may be used only to offset capital gains.

         Foreign Holders. In the opinion of Tax Counsel,  interest payments made
(or accrued) to a Noteholder who is a nonresident alien,  foreign corporation or
other non-United States person (a "foreign person") generally will be considered
"portfolio interest," and generally will not be subject to United States federal
income tax and  withholding  tax, if the interest is not  effectively  connected
with the conduct of a trade or business  within the United States by the foreign
person  and the  foreign  person (i) is not  actually  or  constructively  a "10
percent  shareholder" of the Trust Fund or the Seller (including a Holder of 10%
of the outstanding  Certificates)  or a "controlled  foreign  corporation"  with
respect to which the Trust Fund or the Seller is a "related  person"  within the
meaning  of the  Code and (ii)  provides  the  Trustee  or other  person  who is
otherwise  required  to  withhold  U.S.  tax with  respect  to the Notes with an
appropriate statement (on Form W-8 or a similar form), signed under penalties of
perjury,  certifying  that the beneficial  owner of the Note is a foreign person
and providing the foreign person's name and address. If a Note is held through a
securities clearing  organization or certain other financial  institutions,  the
organization  or institution  may provide the relevant  signed  statement to the
withholding  agent;  in  that  case,  however,  the  signed  statement  must  be
accompanied by a Form W-8 or substitute form provided by the foreign person that
owns the Note.  If such  interest  is not  portfolio  interest,  then it will be
subject to United  States  federal  income and  withholding  tax at a rate of 30
percent, unless reduced or eliminated pursuant to an applicable tax treaty.

         Any capital gain realized on the sale, redemption,  retirement or other
taxable  disposition  of a Note by a foreign  person  will be exempt from United
States federal income and withholding tax;  provided,  that (i) such gain is not
effectively  connected  with the  conduct of a trade or  business  in the United
States  by the  foreign  person  and (ii) in the case of an  individual  foreign
person,  the foreign  person is not present in the United States for 183 days or
more in the taxable year.

         Backup Withholding.  Each Holder of a Note (other than an exempt Holder
such  as  a  corporation,   tax-exempt   organization,   qualified  pension  and
profit-sharing  trust,  individual  retirement  account or nonresident alien who
provides  certification  as to  status as a  nonresident)  will be  required  to
provide, under penalties of perjury, a certificate containing the Holder's name,
address, correct federal taxpayer identification number and a statement that the
Holder is not subject to backup withholding.  Should a nonexempt Noteholder fail
to  provide  the  required  certification,  the Trust Fund will be  required  to
withhold 31 percent of the amount otherwise payable to the Holder, and remit the
withheld  amount to the IRS as a credit against the Holder's  federal income tax
liability.

         The New Regulations  described herein make certain modifications to the
backup  withholding  and  information   reporting  rules.  The  New  Regulations
generally will be effective for payments made after  December 31, 1998,  subject
to certain  transition rules.  Prospective  investors are urged to consult their
own tax advisors regarding the New Regulations.

         Possible  Alternative  Treatments  of the Notes.  If,  contrary  to the
opinion of Tax Counsel,  the IRS  successfully  asserted that one or more of the
Notes did not represent debt for federal income tax purposes, the Notes might be
treated as equity  interests  in the Trust Fund.  If so treated,  the Trust Fund
might be taxable as a corporation with the adverse consequences  described above
(and the taxable  corporation  would not be able to reduce its taxable income by
deductions   for  interest   expense  on  Notes   recharacterized   as  equity).
Alternatively,  and most likely in the view of Tax Counsel, the Trust Fund might
be  treated  as a  publicly  traded  partnership  that would not be taxable as a
corporation because it would meet certain qualifying income tests.  Nonetheless,
treatment of the Notes as equity interests in such a publicly traded partnership
could have adverse tax consequences to certain Holders.  For example,  income to
certain  tax-exempt  entities  (including  pension  funds)  would be  "unrelated
business taxable  income," income to foreign Holders  generally would be subject
to U.S.  tax and U.S.  tax  return  filing  and  withholding  requirements,  and
individual  Holders might be subject to certain  limitations on their ability to
deduct their share of the Trust Fund's expenses.

TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES

         Treatment  of the Trust Fund as a  Partnership.  The Trust Fund and the
Servicer will agree, and the Certificateholders  will agree by their purchase of
Certificates,  to treat the Trust Fund as a partnership  for purposes of federal
and state  income tax,  franchise  tax and any other tax measured in whole or in
part by income,  with the assets of the partnership being the assets held by the
Trust Fund, the partners of the partnership  being the  Certificateholders,  and
the Notes being debt of the partnership. However, the proper characterization of
the arrangement involving the Trust Fund, the Certificates, the Notes, the Trust
Fund and the Servicer is not clear because there is no authority on transactions
closely comparable to that contemplated herein.

         A variety of alternative  characterizations are possible.  For example,
because the  Certificates  have certain  features  characteristic  of debt,  the
Certificates   might  be   considered   debt  of  the  Trust   Fund.   Any  such
characterization  would not result in  materially  adverse tax  consequences  to
Certificateholders  as  compared  to  the  consequences  from  treatment  of the
Certificates  as  equity  in  a  partnership,  described  below.  The  following
discussion  assumes  that  the  Certificates  represent  equity  interests  in a
partnership.

         Indexed  Securities,  etc. The  following  discussion  assumes that all
payments  on the  Certificates  are  denominated  in U.S.  dollars,  none of the
Certificates are Indexed Securities or Strip Certificates,  and that a Series of
Securities includes a single Class of Certificates.  If these conditions are not
satisfied  with  respect to any given  Series of  Certificates,  additional  tax
considerations  with  respect  to such  Certificates  will be  disclosed  in the
applicable Prospectus Supplement.

         Partnership  Taxation.  If the  Trust  Fund  is a  partnership,  in the
opinion of Tax  Counsel,  the Trust  Fund will not be subject to federal  income
tax.  Rather,  in the opinion of Tax  Counsel,  each  Certificateholder  will be
required to  separately  take into  account  such  Holder's  allocated  share of
income,  gains,  losses,  deductions  and credits of the Trust  Fund.  The Trust
Fund's income will consist  primarily of interest and finance  charges earned on
the Loans (including  appropriate  adjustments for market discount, OID and bond
premium) and any gain upon collection or disposition of Loans.  The Trust Fund's
deductions  will  consist  primarily  of interest  accruing  with respect to the
Notes,  servicing and other fees,  and losses or deductions  upon  collection or
disposition of Loans.

         In the  opinion  of Tax  Counsel,  the tax items of a  partnership  are
allocable to the partners in accordance with the Code, Treasury  regulations and
the partnership agreement (here, the Trust Agreement and related documents). The
Trust Agreement will provide, in general,  that the  Certificateholders  will be
allocated  taxable  income of the Trust Fund for each month  equal to the sum of
(i) the interest that accrues on the Certificates in accordance with their terms
for such month,  including  interest  accruing at the Pass-Through Rate for such
month and interest on amounts  previously  due on the  Certificates  but not yet
distributed;  (ii) any Trust Fund income  attributable  to discount on the Loans
that corresponds to any excess of the principal amount of the Certificates  over
their   initial   issue  price   (iii)   prepayment   premium   payable  to  the
Certificateholders  for such month; and (iv) any other amounts of income payable
to the Certificateholders for such month. Such allocation will be reduced by any
amortization  by the Trust  Fund of premium  on Loans  that  corresponds  to any
excess of the issue  price of  Certificates  over their  principal  amount.  All
remaining  taxable  income of the Trust Fund will be allocated to the Depositor.
Based on the economic arrangement of the parties, in the opinion of Tax Counsel,
this  approach for  allocating  Trust Fund income  should be  permissible  under
applicable Treasury regulations, although no assurance can be given that the IRS
would   not   require  a  greater   amount   of  income  to  be   allocated   to
Certificateholders.  Moreover,  in the  opinion of Tax  Counsel,  even under the
foregoing method of allocation, Certificateholders may be allocated income equal
to the entire Pass-Through Rate plus the other items described above even though
the Trust Fund might not have sufficient cash to make current cash distributions
of such amount.  Thus,  cash basis  Holders will in effect be required to report
income from the  Certificates  on the accrual basis and  Certificateholders  may
become liable for taxes on Trust Fund income even if they have not received cash
from the Trust Fund to pay such taxes. In addition,  because tax allocations and
tax  reporting  will be done on a uniform basis for all  Certificateholders  but
Certificateholders  may be  purchasing  Certificates  at different  times and at
different  prices,  Certificateholders  may be  required  to report on their tax
returns  taxable income that is greater or less than the amount reported to them
by the Trust Fund.

         In the opinion of Tax Counsel, all of the taxable income allocated to a
Certificateholder that is a pension,  profit sharing or employee benefit plan or
other  tax-exempt  entity  (including  an  individual  retirement  account) will
constitute  "unrelated  business  taxable  income"  generally  taxable to such a
Holder under the Code.

         In the  opinion  of Tax  Counsel,  an  individual  taxpayer's  share of
expenses of the Trust Fund  (including  fees to the  Servicer  but not  interest
expense) would be miscellaneous  itemized  deductions.  Such deductions might be
disallowed to the individual in whole or in part and might result in such Holder
being  taxed on an amount of income  that  exceeds  the amount of cash  actually
distributed to such Holder over the life of the Trust Fund.

         The Trust Fund intends to make all tax calculations  relating to income
and allocations to  Certificateholders on an aggregate basis. If the IRS were to
require that such  calculations be made separately for each Loan, the Trust Fund
might be required  to incur  additional  expense  but it is believed  that there
would not be a material adverse effect on Certificateholders.

         Discount  and  Premium.  It is believed  that the Loans were not issued
with OID, and,  therefore,  the Trust Fund should not have OID income.  However,
the  purchase  price paid by the Trust Fund for the Loans may be greater or less
than the remaining  Principal  Balance of the Loans at the time of purchase.  If
so, in the opinion of Tax Counsel, the Loan will have been acquired at a premium
or discount,  as the case may be. (As indicated  above, the Trust Fund will make
this calculation on an aggregate basis, but might be required to recompute it on
a Loan by Loan basis.)

         If the Trust Fund  acquires the Loans at a market  discount or premium,
the Trust Fund will elect to include any such discount in income currently as it
accrues  over  the life of the  Loans or to  offset  any  such  premium  against
interest  income on the Loans.  As  indicated  above,  a portion of such  market
discount income or premium deduction may be allocated to Certificateholders.

         Section 708 Termination.  In the opinion of Tax Counsel,  under Section
708 of the Code,  the Trust Fund will be deemed to terminate for federal  income
tax  purposes if 50% or more of the capital and profits  interests  in the Trust
Fund are sold or exchanged within a 12-month period.  Pursuant to final Treasury
regulations  issued  May 9,  1997  under  Section  708 of the  Code,  if  such a
termination  occurs, the Trust Fund (the "old  partnership")  would be deemed to
contribute its assets to a new partnership  (the "new  partnership") in exchange
for interests in the new partnership. Such interests would be deemed distributed
to the partners of the old partnership in liquidation  thereof,  which would not
constitute a sale or exchange.

         Disposition of Certificates.  Generally, in the opinion of Tax Counsel,
capital gain or loss will be recognized on a sale of  Certificates  in an amount
equal to the difference  between the amount  realized and the seller's tax basis
in the Certificates sold. A Certificateholder's  tax basis in a Certificate will
generally  equal the Holder's cost increased by the Holder's share of Trust Fund
income  (includible in income) and decreased by any distributions  received with
respect to such Certificate. In addition, both the tax basis in the Certificates
and the amount  realized on a sale of a  Certificate  would include the Holder's
share of the Notes and other  liabilities of the Trust Fund. A Holder  acquiring
Certificates at different  prices may be required to maintain a single aggregate
adjusted tax basis in such Certificates,  and, upon sale or other disposition of
some of the Certificates,  allocate a portion of such aggregate tax basis to the
Certificates  sold  (rather  than  maintaining  a  separate  tax  basis  in each
Certificate  for  purposes  of  computing  gain  or  loss  on  a  sale  of  that
Certificate).

         Any  gain on the sale of a  Certificate  attributable  to the  Holder's
share of  unrecognized  accrued market  discount on the Loans would generally be
treated as  ordinary  income to the  Holder  and would give rise to special  tax
reporting requirements.  The Trust Fund does not expect to have any other assets
that would give rise to such  special  reporting  requirements.  Thus,  to avoid
those  special  reporting  requirements,  the Trust  Fund will  elect to include
market discount in income as it accrues.

         If a Certificateholder  is required to recognize an aggregate amount of
income (not including  income  attributable  to disallowed  itemized  deductions
described  above) over the life of the  Certificates  that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.

         Allocations Between Transferors and Transferees.  In general, the Trust
Fund's  taxable  income and losses will be determined  monthly and the tax items
for a particular calendar month will be apportioned among the Certificateholders
in proportion to the principal  amount of  Certificates  owned by them as of the
close  of the  last  day  of  such  month.  As a  result,  a  Holder  purchasing
Certificates may be allocated tax items (which will affect its tax liability and
tax basis) attributable to periods before the actual transaction.

         The use of such a monthly  convention  may not be permitted by existing
regulations.  If a  monthly  convention  is not  allowed  (or  only  applies  to
transfers of less than all of the partner's interest),  taxable income or losses
of the Trust Fund might be reallocated among the  Certificateholders.  The Trust
Fund's method of allocation  between  transferors and transferees may be revised
to conform to a method permitted by future regulations.

         Section 754 Election.  In the event that a Certificateholder  sells its
Certificates at a profit (loss),  the purchasing  Certificateholder  will have a
higher (lower) basis in the Certificates than the selling Certificateholder had.
The tax basis of the Trust  Fund's  assets will not be adjusted to reflect  that
higher (or lower)  basis  unless the Trust Fund were to file an  election  under
Section 754 of the Code. In order to avoid the administrative  complexities that
would be involved in keeping accurate accounting records, as well as potentially
onerous information  reporting  requirements,  the Trust Fund will not make such
election. As a result, Certificateholders might be allocated a greater or lesser
amount  of Trust  Fund  income  than  would be  appropriate  based on their  own
purchase price for Certificates.

         Administrative  Matters.  The  Trustee is required to keep or have kept
complete and accurate books of the Trust Fund. Such books will be maintained for
financial  reporting and tax purposes on an accrual basis and the fiscal year of
the Trust Fund will be the calendar  year.  The Trustee will file a  partnership
information  return  (IRS Form 1065) with the IRS for each  taxable  year of the
Trust Fund and will report each Certificateholder's  allocable share of items of
Trust Fund income and expense to Holders and the IRS on Schedule  K-1. The Trust
Fund will provide the Schedule K-l  information to nominees that fail to provide
the Trust Fund with the information  statement described below and such nominees
will be required to forward such  information  to the  beneficial  owners of the
Certificates.  Generally, Holders must file tax returns that are consistent with
the information return filed by the Trust Fund or be subject to penalties unless
the Holder notifies the IRS of all such inconsistencies.

         Under Section 6031 of the Code, any person that holds Certificates as a
nominee at any time during a calendar year is required to furnish the Trust Fund
with a statement  containing certain information on the nominee,  the beneficial
owners and the  Certificates  so held. Such  information  includes (i) the name,
address and  taxpayer  identification  number of the nominee and (ii) as to each
beneficial owner (a) the name, address and identification number of such person,
(b) whether such person is a United  States  person,  a  tax-exempt  entity or a
foreign government, an international  organization or any wholly owned agency or
instrumentality  of either of the  foregoing,  and (c)  certain  information  on
Certificates  that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish directly to the Trust Fund information
as to  themselves  and  their  ownership  of  Certificates.  A  clearing  agency
registered  under Section 17A of the Exchange Act is not required to furnish any
such information  statement to the Trust Fund. The information referred to above
for any  calendar  year must be  furnished  to the Trust  Fund on or before  the
following January 31. Nominees,  brokers and financial institutions that fail to
provide the Trust Fund with the  information  described  above may be subject to
penalties.

         The  Depositor  will be  designated  as the tax matters  partner in the
related Trust Agreement and, as such, will be responsible for  representing  the
Certificateholders   in  any  dispute  with  the  IRS.  The  Code  provides  for
administrative  examination  of a  partnership  as if  the  partnership  were  a
separate  and  distinct  taxpayer.  Generally,  the statute of  limitations  for
partnership items does not expire before three years after the date on which the
partnership  information return is filed. Any adverse determination following an
audit of the  return of the Trust  Fund by the  appropriate  taxing  authorities
could result in an  adjustment  of the returns of the  Certificateholders,  and,
under  certain   circumstances,   a  Certificateholder  may  be  precluded  from
separately  litigating a proposed  adjustment to the items of the Trust Fund. An
adjustment  could also result in an audit of a  Certificateholder's  returns and
adjustments of items not related to the income and losses of the Trust Fund.

         Tax Consequences to Foreign Certificateholders. It is not clear whether
the Trust Fund would be  considered  to be engaged in a trade or business in the
United States for purposes of federal withholding taxes with respect to non-U.S.
persons because there is no clear authority  dealing with that issue under facts
substantially  similar to those  described  herein.  Although it is not expected
that the Trust Fund would be engaged in a trade or business in the United States
for such  purposes,  the Trust  Fund will  withhold  as if it were so engaged in
order to protect the Trust Fund from possible adverse  consequences of a failure
to  withhold.  The Trust Fund  expects to withhold on the portion of its taxable
income that is allocable to foreign Certificateholders  pursuant to Section 1446
of the Code,  as if such income were  effectively  connected to a U.S.  trade or
business,  at a rate of 35% for foreign Holders that are taxable as corporations
and  39.6%  for all other  foreign  Holders.  Subsequent  adoption  of  Treasury
regulations or the issuance of other  administrative  pronouncements may require
the Trust Fund to change its withholding  procedures.  In determining a Holder's
withholding status, the Trust Fund may rely on IRS Form W-8, IRS Form W-9 or the
Holder's certification of nonforeign status signed under penalties of perjury.

         Each  foreign  Holder  might be required to file a U.S.  individual  or
corporate income tax return (including, in the case of a corporation, the branch
profits tax) on its share of the Trust Fund's  income.  Each foreign Holder must
obtain a taxpayer  identification  number from the IRS and submit that number to
the Trust Fund on Form W-8 in order to assure appropriate crediting of the taxes
withheld.  A foreign Holder  generally  would be entitled to file with the IRS a
claim for refund  with  respect to taxes  withheld  by the Trust Fund taking the
position that no taxes were due because the Trust Fund was not engaged in a U.S.
trade  or  business.   However,   interest  payments  made  (or  accrued)  to  a
Certificateholder   who  is  a  foreign  person  generally  will  be  considered
guaranteed payments to the extent such payments are determined without regard to
the  income  of  the  Trust  Fund.  If  these  interest  payments  are  properly
characterized as guaranteed  payments,  then the interest will not be considered
"portfolio interest." As a result,  Certificateholders will be subject to United
States federal income tax and  withholding  tax at a rate of 30 percent,  unless
reduced or eliminated  pursuant to an applicable treaty. In such case, a foreign
Holder would only be entitled to claim a refund for that portion of the taxes in
excess of the taxes that  should be  withheld  with  respect  to the  guaranteed
payments.

         Backup Withholding. Distributions made on the Certificates and proceeds
from the sale of the Certificates will be subject to a "backup"  withholding tax
of 31% if,  in  general,  the  Certificateholder  fails to comply  with  certain
identification  procedures,  unless  the  Holder  is an exempt  recipient  under
applicable  provisions of the Code. The New  Regulations  described  herein make
certain modifications to the backup withholding and information reporting rules.
The New Regulations will generally be effective for payments made after December
31, 1998, subject to certain transition rules.  Prospective  investors are urged
to consult their own tax advisors regarding the New Regulations.


                            STATE TAX CONSIDERATIONS

         In addition  to the  federal  income tax  considerations  described  in
"Certain Federal Income Tax Considerations," potential investors should consider
the state and local income tax consequences of the acquisition,  ownership,  and
disposition  of the  Securities.  State  and  local  income  tax law may  differ
substantially  from the corresponding  federal law, and this discussion does not
purport to describe  any aspect of the income tax laws of any state or locality.
Therefore,  potential  investors  should  consult  their own tax  advisors  with
respect to the various state and local tax  consequences of an investment in the
Securities.


                                FASIT SECURITIES

         General.  The FASIT  provisions  of the Code were  enacted by the Small
Business Job Protection Act of 1996 and create a new elective  statutory vehicle
for  the  issuance  of  mortgage-backed  and  asset-backed   securities  ("FASIT
Securities").  Although  the FASIT  provisions  of the Code became  effective on
September 1, 1997, no Treasury regulations or other administrative  guidance has
been issued with respect to those provisions.  Accordingly,  definitive guidance
cannot be provided  with respect to many aspects of the tax treatment of Holders
of FASIT  Securities.  Investors  also  should  note that the FASIT  discussions
contained  herein   constitutes  only  a  summary  of  the  federal  income  tax
consequences  to Holders of FASIT  Securities.  With  respect to each  Series of
FASIT  Securities,  the related  Prospectus  Supplement  will provide a detailed
discussion  regarding the federal income tax  consequences  associated  with the
particular transaction.

         FASIT Securities will be classified as either FASIT Regular Securities,
which  generally  will be treated as debt for federal  income tax  purposes,  or
FASIT  Ownership  Securities,  which  generally are not treated as debt for such
purposes, but rather as representing rights and responsibilities with respect to
the taxable income or loss of the related Series. The Prospectus  Supplement for
each Series of Securities will indicate whether one or more FASIT elections will
be made for such Series,  and which Securities of such Series will be designated
as Regular  Securities,  and which,  if any,  will be  designated  as  Ownership
Securities.

         Qualification as a FASIT. The Trust Fund underlying a Series (or one or
more  designated  pools of assets held in the Trust Fund) will qualify under the
Code as a FASIT in which the FASIT Regular  Securities  and the FASIT  Ownership
Securities   will   constitute  the  "regular   interests"  and  the  "ownership
interests,"  respectively,  if (i) a FASIT  election is in effect,  (ii) certain
tests concerning (a) the composition of the FASIT's assets and (b) the nature of
the Holders'  interest in the FASIT are met on a continuing  basis and (iii) the
Trust Fund is not a regulated company as defined in Section 851(a) of the Code.

         Asset Composition. In order for a Trust Fund (on one or more designated
pools  of  assets  held  by a Trust  Fund)  to be  eligible  for  FASIT  status,
substantially  all of the assets of the Trust Fund (or the designated pool) must
consist of "permitted assets" as of the close of the third month beginning after
the Closing Date and at all times thereafter (the "FASIT  Qualification  Test").
Permitted  assets include (i) cash or cash  equivalents,  (ii) debt  instruments
with fixed terms that would  qualify as REMIC  regular  interests if issued by a
REMIC  (generally,  instruments  that  provide for  interest at a fixed rate,  a
qualifying variable rate, or a qualifying  interest-only ("IO") type rate, (iii)
foreclosure property, (iv) certain hedging instruments (generally,  interest and
currency  rate  swaps and  credit  enhancement  contracts)  that are  reasonably
required to guarantee or hedge against the FASIT's risks  associated  with being
the obligor on FASIT interests,  (v) contract rights to acquire  qualifying debt
instruments or qualifying hedging instruments,  (vi) FASIT regular interests and
(vii)  REMIC  regular  interests.  Permitted  assets  do not  include  any  debt
instruments  issued by the Holder of the  FASIT's  ownership  interest or by any
person related to such Holder.

         Interests in a FASIT. In addition to the foregoing asset  qualification
requirements,  the interests in a FASIT also must meet certain requirements. All
of the interests in a FASIT must belong to either of the  following:  (i) one or
more Classes of regular  interests or (ii) a single Class of ownership  interest
that is held by a fully taxable domestic corporation. In the case of Series that
include FASIT Ownership  Securities,  the ownership interest will be represented
by the FASIT Ownership Securities.

         A FASIT interest generally qualifies as a regular interest if (i) it is
designated as a regular interest,  (ii) it has a stated maturity no greater than
thirty years, (iii) it entitles its Holder to a specified principal amount, (iv)
the issue price of the  interest  does not exceed  125% of its stated  principal
amount,  (v) the yield to maturity of the  interest is less than the  applicable
Treasury rate  published by the IRS plus 5% and (vi) if it pays  interest,  such
interest  is payable at either  (a) a fixed rate with  respect to the  principal
amount of the regular  interest or (b) a permissible  variable rate with respect
to such principal amount. Permissible variable rates for FASIT regular interests
are the same as those  for  REMIC  regular  interest  (i.e.,  certain  qualified
floating  rates and weighted  average  rates).  See "Certain  Federal Income Tax
Considerations--Taxation of Debt Securities--Variable Rate Debt Securities."

         If a FASIT Security fails to meet one or more of the  requirements  set
out in  clauses  (iii),  (iv)  or (v)  above,  but  otherwise  meets  the  above
requirements,  it may still  qualify  as a type of regular  interest  known as a
"High-Yield  Interest."  In  addition,  if a FASIT  Security  fails  to meet the
requirements of clause (vi), but the interest  payable on the Security  consists
of a specified  portion of the interest  payments on  permitted  assets and that
portion  does not vary over the life of the  Security,  the  Security  also will
qualify as a  High-Yield  Interest.  A  High-Yield  Interest may be held only by
domestic  corporations that are fully subject to corporate income tax ("Eligible
Corporations"),  other  FASITs  and  dealers  in  securities  who  acquire  such
interests as  inventory,  rather than for  investment.  In addition,  Holders of
High-Yield Interests are subject to limitations on offset of income derived from
such   interest.   See  "Certain   Federal   Income  Tax   Considerations--FASIT
Securities--Tax  Treatment of FASIT Regular  Securities--Treatment of High-Yield
Interests."

         Consequences of Disqualification. If a Series of FASIT Securities fails
to comply with one or more of the Code's ongoing  requirements  for FASIT status
during any taxable year, the Code provides that its FASIT status may be lost for
that year and  thereafter.  If FASIT status is lost, the treatment of the former
FASIT and the  interests  therein for federal  income tax purposes is uncertain.
The former FASIT might be treated as a grantor trust, as a separate  association
taxed as a corporation, or as a partnership.  The FASIT Regular Securities could
be treated as debt  instruments  for  federal  income tax  purposes or as equity
interests.  Although the Code authorizes the Treasury to issue  regulations that
address  situations  where a failure to meet the  requirements  for FASIT status
occurs  inadvertently  and in good  faith,  such  regulations  have not yet been
issued.  It is possible that  disqualification  relief might be  accompanied  by
sanctions,  such as the imposition of a corporate tax on all or a portion of the
FASIT's income for a period of time in which the  requirements  for FASIT status
are not satisfied.

         Tax Treatment of FASIT Regular Securities. Payments received by Holders
of FASIT Regular Securities  generally should be accorded the same tax treatment
under the Code as payments  received on other taxable corporate debt instruments
and on REMIC  Regular  Securities.  As in the case of Holders  of REMIC  Regular
Securities,  Holders of FASIT  Regular  Securities  must report income from such
Securities  under an accrual method of accounting,  even if they otherwise would
have used the case  receipts  and  disbursements  method.  Except in the case of
FASIT Regular  Securities  issued with original  issue discount or acquired with
market discount or premium, interest paid or accrued on a FASIT Regular Security
generally  will be treated  as  ordinary  income to the  Holder and a  principal
payment  on such  Security  will be treated as a return of capital to the extent
that the Holder's basis is allocable to that payment.  FASIT Regular  Securities
issued with original issue discount or acquired with market  discount or premium
generally will treat interest and principal  payments on such  Securities in the
same manner described for REMIC Regular Securities.  See "Certain Federal Income
Tax  Considerations--Taxation  of Debt  Securities,"  "--Market  Discount,"  and
"--Premium"  above.  High-Yield  Securities  may be held  only by fully  taxable
domestic corporations,  other FASITs, and certain securities dealers. Holders of
High-Yield Securities are subject to limitations on their ability to use current
losses or net operating  loss  carryforwards  or carrybacks to offset any income
derived from those Securities.

         If a FASIT Regular Security is sold or exchanged,  the Holder generally
will  recognize  gain or loss upon the sale in the  manner  described  above for
REMIC Regular Securities.  See "Certain Federal Income Tax  Considerations--Sale
or  Exchange."  In  addition,  if a FASIT  Regular  Security  becomes  wholly or
partially  worthless as a result of Default and  Delinquencies of the underlying
assets,  the  Holder of such  Security  should  be  allowed  to deduct  the loss
sustained (or  alternatively  be able to report a lesser amount of income).  See
"Certain    Federal    Income    Tax     Considerations--Taxation     of    Debt
Instruments--Effects of Default and Delinquencies."

         FASIT  Regular  Securities  held by a REIT will qualify as "real estate
assets" within the meaning of section  856(c)(4)(A) of the Code, and interest on
such Securities  will be considered  Qualifying REIT Interest to the same extent
that REMIC Securities would be so considered. FASIT Regular Securities held by a
Thrift  Institution  taxed as a "domestic  building and loan  association"  will
represent  qualifying assets for purposes of the qualification  requirements set
forth in Code Section 7701(a)(19) to the same extent that REMIC Securities would
be so considered.  See "Certain Federal Income Tax  Considerations--Taxation  of
Debt  Securities--Status  as Real  Property  Loans." In addition,  FASIT Regular
Securities  held by a  financial  institution  to which  Section 585 of the Code
applies  will be treated as evidences  of  indebtedness  for purposes of Section
582(c)(1)  of the  Code.  FASIT  Securities  will  not  qualify  as  "Government
Securities" for either REIT or RIC qualification purposes.

         Treatment of High-Yield Interests.  High-Yield Interests are subject to
special rules regarding the  eligibility of Holders of such  interests,  and the
ability of such Holders to offset income  derived from their FASIT Security with
losses.  High-Yield  Interests may be held only by Eligible  Corporations  other
FASITs, and dealers in securities who acquire such interests as inventory.  If a
securities  dealer  (other than an Eligible  Corporation)  initially  acquires a
High-Yield  Interest as inventory,  but later begins to hold it for  investment,
the  dealer  will be  subject  to an  excise  tax equal to the  income  from the
High-Yield  Interest  multiplied  by the highest  corporate  income tax rate. In
addition,  transfers of  High-Yield  Interests to  disqualified  Holders will be
disregarded  for federal income tax purposes,  and the transferor  still will be
treated as the Holder of the High-Yield Interest.

         The  Holder of a  High-Yield  Interest  may not use  non-FASIT  current
losses or net operating  loss  carryforwards  or carrybacks to offset any income
derived from the  High-Yield  Interest,  for either  regular  federal income tax
purposes  or for  alternative  minimum  tax  purposes.  In  addition,  the FASIT
provisions  contain an  anti-abuse  rule that  imposes  corporate  income tax on
income  derived from a FASIT  Regular  Security  that is held by a  pass-through
entity (other than another FASIT) that issues debt or equity  securities  backed
by the FASIT  Regular  Security  and that have the same  features as  High-Yield
Interests.

         Tax Treatment of FASIT Ownership Securities. A FASIT Ownership Security
represents  the residual  equity  interest in a FASIT.  As such, the Holder of a
FASIT  Ownership  Security  determines its taxable income by taking into account
all assets, liabilities and items of income, gain, deduction, loss and credit of
a FASIT.  In  general,  the  character  of the  income to the  Holder of a FASIT
Ownership  Interest  will be the same as the  character  of such  income  of the
FASIT,  except that any  tax-exempt  interest  income  taken into account by the
Holder  of a  FASIT  Ownership  Interest  is  treated  as  ordinary  income.  In
determining that taxable income,  the Holder of a FASIT Ownership  Security must
determine the amount of interest,  original issue discount,  market discount and
premium  recognized  with  respect to the FASIT's  assets and the FASIT  Regular
Securities  issued by the FASIT  according to a constant yield  methodology  and
under an accrual method of accounting.  In addition,  Holders of FASIT Ownership
Securities are subject to the same limitations on their ability to use losses to
offset  income  from their  FASIT  Security  as are the  Holders  of  High-Yield
Interests.  See  "Certain  Federal  Income  Tax   Considerations--Treatment   of
High-Yield Interests."

         Rules  similar  to the wash sale  rules  applicable  to REMIC  Residual
Securities also will apply to FASIT Ownership Securities. Accordingly, losses on
dispositions of a FASIT Ownership  Security  generally will be disallowed where,
within six months before or after the  disposition,  the seller of such Security
acquires any other FASIT  Ownership  Security or, in the case of a FASIT holding
mortgage  assets,  any interest in a Taxable  Mortgage Pool that is economically
comparable to a FASIT Ownership Security.  In addition,  if any security that is
sold or  contributed  to a FASIT by the Holder of the  related  FASIT  Ownership
Security  was  required to be  marked-to-market  under Code  section 475 by such
Holder, then section 475 will continue to apply to such securities,  except that
the  amount  realized  under the  mark-to-market  rules will be a greater of the
securities'  value under  present law or the  securities'  value after  applying
special  valuation  rules  contained  in the  FASIT  provisions.  Those  special
valuation rules generally  require that the value of debt  instruments  that are
not traded on an established  securities market be determined by calculating the
present value of the reasonably  expected  payments under the instrument using a
discount rate of 120% of the applicable federal rate, compounded semiannually.

         The Holder of a FASIT Ownership Security will be subject to a tax equal
to  100%  of  the  net  income  derived  by  the  FASIT  from  any   "prohibited
transactions." Prohibited transactions include (i) the receipt of income derived
from  assets  that  are not  permitted  assets,  (ii)  certain  dispositions  of
permitted  assets,  (iii)  the  receipt  of any  income  derived  from  any loan
originated  by a  FASIT  and  (iv) in  certain  cases,  the  receipt  of  income
representing a servicing fee or other compensation. Any Series for which a FASIT
election is made generally  will be structured in order to avoid  application of
the prohibited transaction tax.

         Backup Withholding, Reporting and Tax Administration.  Holders of FASIT
Securities  will be subject to backup  withholding to the same extent Holders of
REMIC   Securities   would  be  subject.   See  "Certain   Federal   Income  Tax
Considerations--Miscellaneous  Tax Aspects--Backup Withholding." For purposes of
reporting  and  tax  administration,  Holders  of  record  of  FASIT  Securities
generally will be treated in the same manner as Holders of REMIC Securities.

DUE TO THE COMPLEXITY OF THE FEDERAL INCOME TAX RULES  APPLICABLE TO HOLDERS AND
THE  CONSIDERABLE  UNCERTAINTY THAT EXISTS WITH RESPECT TO MANY ASPECTS OF THOSE
RULES,  POTENTIAL  INVESTORS SHOULD CONSULT THEIR OWN TAX ADVISORS REGARDING THE
TAX TREATMENT OF THE ACQUISITION, OWNERSHIP, AND DISPOSITION OF THE SECURITIES.


                              ERISA CONSIDERATIONS

         The  following  describes  certain  considerations  under ERISA and the
Code,  which apply only to  Securities  of a Series  that are not  divided  into
subclasses.  If Securities are divided into subclasses,  the related  Prospectus
Supplement will contain information concerning  considerations relating to ERISA
and the Code that are  applicable  to such  Securities  and such  subclasses  of
Securities.

         ERISA imposes  requirements  on employee  benefit plans (and on certain
other retirement plans and arrangements, including certain individual retirement
accounts and annuities, Keogh plans and collective investment funds and separate
accounts  in  which  such  plans,   accounts  or   arrangements   are  invested)
(collectively  "Plans") subject to ERISA and on persons who are fiduciaries with
respect to such Plans.  Generally,  ERISA applies to investments  made by Plans.
Among other things, ERISA requires that the assets of Plans be held in trust and
that the trustee, or other duly authorized  fiduciary,  have exclusive authority
and  discretion  to manage  and  control  the assets of such  Plans.  ERISA also
imposes certain duties on persons who are fiduciaries of Plans. Under ERISA, any
person who  exercises  any  authority or control  respecting  the  management or
disposition of the assets of a Plan is considered to be a fiduciary of such Plan
(subject to certain  exceptions not here  relevant).  Certain  employee  benefit
plans, such as governmental plans (as defined in ERISA Section 3(32)) and, if no
election  has been made  under  Section  410(d) of the  Code,  church  plans (as
defined  in  ERISA  Section  3(33)),  are not  subject  to  ERISA  requirements.
Accordingly,  assets of such plans may be invested in Securities  without regard
to the ERISA considerations described above and below, subject to the provisions
of  applicable  state  law.  Any such plan that is  qualified  and  exempt  from
taxation  under Code  Sections  401(a) and  501(a),  however,  is subject to the
prohibited transaction rules set forth in Code Section 503.

         In  addition  to the  imposition  of  general  fiduciary  standards  of
investment  prudence  and  diversification,  ERISA and Section  4975 of the Code
prohibit  a broad  range of  transactions  involving  Plan  assets  and  persons
("Parties in Interest")  having certain  specified  relationships  to a Plan and
imposes  additional  prohibitions where Parties in Interest are fiduciaries with
respect  to such  Plan.  Certain  Parties  in  Interest  that  participate  in a
prohibited  transaction  may be  subject to an excise tax  imposed  pursuant  to
Section 4975 of the Code,  or a penalty  imposed  pursuant to Section  502(i) of
ERISA, unless a statutory, regulatory or administrative exemption is available.

         On November 13, 1986, the United States Department of Labor (the "DOL")
issued  final  regulations  (Labor  Reg.  Section  2510.3-101)   concerning  the
definition  of  what   constitutes  the  assets  of  a  Plan  (the  "Plan  Asset
Regulation").  Under this  regulation,  the underlying  assets and properties of
corporations,  partnerships  and certain other entities in which a Plan acquires
an "equity"  interest  could be deemed for purposes of ERISA to be assets of the
investing Plan in certain circumstances.

         Under the Plan Asset Regulation,  the term "equity" interest is defined
as any  interest  in an entity  other  than an  instrument  that is  treated  as
indebtedness  under "applicable local law" and which has no "substantial  equity
features."  If the  Trust  Fund  issues  Notes  that are not  treated  as equity
interests in the Trust Fund for purposes of the Plan Asset Regulation,  a Plan's
investment  in such  Notes  would not cause the assets of the Trust to be deemed
Plan assets. However, the Seller, the Servicer, the Special Servicer, the Backup
Servicer,  the Indenture Trustee, the Owner Trustee and the Depositor may be the
sponsor of or investment advisor with respect to one or more Plans. Because such
parties may receive  certain  benefits in connection with the sale of the Notes,
the  purchase of Notes  using Plan  assets  over which any such  parties (or any
affiliates  thereof) has investment  authority might be deemed to be a violation
of the prohibited transaction rules of ERISA and the Code for which no exemption
may be available.  Accordingly,  Notes may not be purchased  using the assets of
any Plan if the Seller,  the  Servicer,  the  Special  Servicer,  the  Indenture
Trustee,  the Owner  Trustee,  the Depositor or any of their  affiliates (a) has
investment or  administrative  discretion with respect to such Plan assets;  (b)
has authority or responsibility  to give, or regularly gives,  investment advice
with  respect to such Plan  assets for a fee and  pursuant  to an  agreement  of
understanding  that such advice (i) will serve as a primary basis for investment
decisions  with  respect  to such  Plan  assets  and  (ii)  will be based on the
particular  investment needs for such Plan; or (c) is an employer maintaining or
contributing to such Plan.

         In  addition,  the Trust  Fund,  any  underwriter,  trustee,  servicer,
administrator  or  producer  of  credit  support  or their  affiliates  might be
considered or might become Parties in Interest with respect to a Plan. Also, any
holder of Notes,  because of its  activities or the activities of its respective
affiliates,  may be deemed to be a Party in  Interest  with  respect  to certain
Plans,  including but not limited to Plans  sponsored by such holder.  In either
case,  the  acquisition or holding of Notes by or on behalf of such a Plan could
be  considered  to give rise to an indirect  prohibited  transaction  within the
meaning of ERISA and the Code,  unless it is  subject to one or more  exemptions
such as: Prohibited  Transaction Class Exemption  ("PTCE") 84-14,  which exempts
certain transactions  effected on behalf of a Plan by a "qualified  professional
asset  manager";   PTCE  90-1,  which  exempts  certain  transactions  involving
insurance company pooled separate  accounts;  PTCE 91-38,  which exempts certain
transactions  involving bank  collective  investment  funds;  PTCE 95-60,  which
exempts certain  transactions  involving insurance company general accounts;  or
PTCE 96-23, which exempts certain  transactions  effected on behalf of a Plan by
certain  "in-house asset  managers." There can be no assurance that any of these
class  exemptions  will apply with respect to any particular  Plan investment in
Notes,  or,  even  if it did  apply,  that  any  exemption  would  apply  to all
prohibited  transactions  that may occur in connection  with such an investment.
Each  prospective  purchaser or  transferee of a Note that is a Plan or a person
acting  on  behalf or  investing  the  assets  of a Plan  shall be  required  to
represent (or, with respect to any transfer of a beneficial interest in a Global
Note,  shall be deemed  to  represent)  to the  Indenture  Trustee  and the Note
Registrar that the relevant  conditions for exemptive  relief under at least one
of the foregoing exemptions have been satisfied.

         The Plan Asset  Regulation  provides that,  generally,  the assets of a
corporation  or  partnership  in which a Plan  invests  will not be  deemed  for
purposes of ERISA to be assets of such Plan if the equity  interest  acquired by
the investing Plan is a publicly-offered  security. A publicly-offered security,
as defined  in the Plan Asset  Regulation,  is a security  that is widely  held,
freely transferable and registered under the Exchange Act.

         If no exception under the Plan Asset Regulation applies, then if a Plan
(or a  person  investing  Plan  assets,  such as an  insurance  company  general
account)  acquires an equity  interest in the Trust Fund, then the assets of the
Trust Fund would be considered to be assets of the Plan.  Because the Loans held
by the  Trust  Fund may be  deemed  Plan  assets  of each  Plan  that  purchases
Securities,  an  investment  in the  Securities  by a Plan might be a prohibited
transaction  under ERISA Sections 406 and 407 and subject to an excise tax under
Code  Section  4975 and may  cause  transactions  undertaken  in the  course  of
operating  the  Trust  Fund to  constitute  prohibited  transactions,  unless  a
statutory or administrative exemption applies.

         In Prohibited  Transaction  Class  Exemption 83-1 ("PTCE 83-1"),  which
amended  Prohibited  Transaction  Class  Exemption  81-7,  the DOL exempted from
ERISA's  prohibited  transaction  rules  certain  transactions  relating  to the
operation of residential mortgage pool investment trusts and the purchase,  sale
and holding of "mortgage pool pass-through certificates" in the initial issuance
of  such  certificates.  PTCE  83-1  permits,  subject  to  certain  conditions,
transactions  that might  otherwise be  prohibited  between Plans and Parties in
Interest with respect to those Plans related to the origination, maintenance and
termination of mortgage  pools  consisting of mortgage loans secured by first or
second mortgages or deeds of trust on single-family  residential  property,  and
the acquisition and holding of certain mortgage pool  pass-through  certificates
representing  an  interest  in such  mortgage  pools by  Plans.  If the  general
conditions  (discussed below) of PTCE 83-1 are satisfied,  investments by a Plan
in Securities that represent  interests in a Pool consisting of Loans conforming
to these  requirements  ("Single  Family  Securities")  will be exempt  from the
prohibitions   of  ERISA  Sections   406(a)  and  407  (relating   generally  to
transactions  with  Parties in  Interest  who are not  fiduciaries)  if the Plan
purchases  the Single  Family  Securities  at no more than fair market value and
will be  exempt  from the  prohibitions  of  ERISA  Sections  406(b)(1)  and (2)
(relating  generally to  transactions  with  fiduciaries)  if, in addition,  the
purchase is approved by an independent fiduciary, no sales commission is paid to
the pool sponsor,  the Plan does not purchase more than 25% of all Single Family
Securities,  and at least 50% of all Single Family  Securities  are purchased by
persons  independent  of the pool  sponsor or pool  trustee.  PTCE 83-1 does not
provide  an  exemption  for  transactions  involving  Subordinated   Securities.
Accordingly,  unless otherwise provided in the related Prospectus Supplement, no
transfer of a  Subordinated  Security or a Security  that is not a Single Family
Security may be made to a Plan.

         The discussion in this and the next succeeding  paragraph  applies only
to Single Family  Securities.  The Depositor believes that, for purposes of PTCE
83-1, the term "mortgage pass-through certificate" would include: (i) Securities
issued in a Series  consisting  of only a single Class of  Securities;  and (ii)
Securities  issued  in a  Series  in  which  there  is only  one  Class of those
particular Trust Securities; provided, that the Securities in the case of clause
(i), or the  Securities  in the case of clause  (ii),  evidence  the  beneficial
ownership of both a specified  percentage of future interest  payments  (greater
than  0%) and a  specified  percentage  (greater  than 0%) of  future  principal
payments  on the  Loans.  It is not  clear  whether a Class of  Securities  that
evidences  the  beneficial  ownership  in a Trust Fund divided into Loan groups,
beneficial  ownership of a specified  percentage  of interest  payments  only or
principal  payments only, or a notional  amount of either  principal or interest
payments,  or a Class of Securities entitled to receive payments of interest and
principal  on the  Loans  only  after  payments  to other  Classes  or after the
occurrence  of  certain  specified  events  would  be a  "mortgage  pass-through
certificate" for purposes of PTCE 83-1.

         PTCE 83-1 sets forth three  general  conditions  that must be satisfied
for any  transaction  to be eligible for  exemption:  (i) the  maintenance  of a
system of  insurance  or other  protection  for the  pooled  mortgage  loans and
property securing such loans, and for indemnifying Holders against reductions in
pass-through  payments due to property damage or defaults in loan payments in an
amount not less than the  greater  of one  percent  of the  aggregate  principal
balance of all covered  pooled  mortgage  loans or the principal  balance of the
largest  covered pooled  mortgage loan; (ii) the existence of a pool trustee who
is not an affiliate of the pool sponsor; and (iii) a limitation on the amount of
the payment  retained by the pool sponsor,  together with other funds inuring to
its benefit,  to not more than adequate  consideration  for selling the mortgage
loans plus reasonable  compensation for services provided by the pool sponsor to
the Pool. The Depositor  believes that the first general  condition  referred to
above will be  satisfied  with  respect  to the  Securities  in a Series  issued
without a  subordination  feature,  or the  unsubordinated  Securities only in a
Series issued with a subordination feature; provided, that the subordination and
Reserve Account,  subordination by shifting of interests,  the pool insurance or
other form of credit  enhancement  described  herein (such  subordination,  pool
insurance or other form of credit  enhancement  being the system of insurance or
other  protection  referred to above) with respect to a Series of  Securities is
maintained  in an  amount  not  less  than the  greater  of one  percent  of the
aggregate Principal Balance of the Loans or the Principal Balance of the largest
Loan. See  "Description  of the Securities"  herein.  In the absence of a ruling
that the system of  insurance  or other  protection  with respect to a Series of
Securities satisfies the first general condition referred to above, there can be
no assurance  that these features will be so viewed by the DOL. The Trustee will
not be affiliated with the Depositor.

         Each Plan  fiduciary  who is  responsible  for  making  the  investment
decisions  whether to purchase or commit to purchase  and to hold Single  Family
Securities  must make its own  determination  as to whether  the first and third
general  conditions,  and  the  specific  conditions  described  briefly  in the
preceding paragraph, of PTCE 83-1 have been satisfied, or as to the availability
of any other prohibited transaction exemptions.  Each Plan fiduciary should also
determine whether,  under the general fiduciary standards of investment prudence
and  diversification,  an investment in the  Securities is  appropriate  for the
Plan,  taking into  account the  overall  investment  policy of the Plan and the
composition of the Plan's investment portfolio.

         The DOL issued to Bear,  Stearns & Co. Inc.,  an  individual  exemption
(Prohibited  Transaction  Exemption 90-30;  Exemption Application No. D-8207, 55
Fed. Reg. 21461 (1990)) (the "Underwriter Exemption"),  which applies to certain
sales and servicing of  "certificates"  that are  obligations  of a "trust" with
respect  to which  Bear,  Stearns & Co.  Inc.  is the  underwriter,  manager  or
co-manager of an  underwriting  syndicate.  The Underwriter  Exemption  provides
relief  generally  similar  to that  provided  by PTCE  83-1,  but is broader in
several respects.

         The Underwriter Exemption contains several requirements,  some of which
differ from those in PTCE 83-l. The Underwriter  Exemption  contains an expanded
definition of "certificate," which includes an interest that entitles the Holder
to  pass-through  payments of principal,  interest  and/or other  payments.  The
Underwriter  Exemption contains an expanded definition of "trust," which permits
the trust corpus to consist of secured consumer  receivables.  The definition of
"trust," however,  does not include any investment pool unless,  inter alia, (i)
the investment  pool consists only of assets of the type that have been included
in other investment pools, (ii) certificates  evidencing interests in such other
investment  pools have been purchased by investors other than Plans for at least
one  year  prior to the  Plan's  acquisition  of  certificates  pursuant  to the
Underwriter Exemption and (iii) certificates in such other investment pools have
been rated in one of the three  highest  generic  rating  categories of the four
credit rating agencies noted below.  Generally,  the Underwriter Exemption holds
that the acquisition of the  certificates by a Plan must be on terms  (including
the price for the  certificates)  that are at least as  favorable to the Plan as
they  would be in an arm's  length  transaction  with an  unrelated  party.  The
Underwriter  Exemption  requires that the rights and interests  evidenced by the
certificates  not be  "subordinated"  to the rights and  interests  evidenced by
other  certificates of the same trust. The Underwriter  Exemption  requires that
certificates  acquired  by a Plan  have  received  a rating at the time of their
acquisition  that is in one of the three highest  generic  rating  categories of
Standard & Poor's,  a  division  of The  McGraw-Hill  Companies,  Inc.,  Moody's
Investors Service, Inc., Duff & Phelps Credit Rating Co. or Fitch IBCA, Inc. The
Underwriter  Exemption  specifies that the pool trustee must not be an affiliate
of the pool sponsor, nor an affiliate of the Underwriter, the pool servicer, any
obligor with respect to mortgage loans included in the trust  constituting  more
than five percent of the aggregate  unamortized  principal balance of the assets
in the trust,  or any  affiliate  of such  entities.  Finally,  the  Underwriter
Exemption  stipulates  that any Plan  investing in the  certificates  must be an
"accredited  investor"  as  defined in Rule  501(a)(1)  of  Regulation  D of the
Commission under the Securities Act.

         On July  21,  1997,  the  DOL  published  in the  Federal  Register  an
amendment  to the  Underwriter  Exemption,  which  extends  exemptive  relief to
certain   mortgage-backed   and  asset-backed   securities   transactions  using
pre-funding accounts for trusts issuing pass-through certificates. The amendment
generally allows mortgage loans or other secured receivables (the "Obligations")
supporting payments to  certificateholders,  and having a value equal to no more
than twenty-five percent (25%) of the total principal amount of the certificates
being offered by the trust,  to be  transferred  to the trust within a 90-day or
three-month  period following the closing date (the "Specified Funding Period"),
instead  of  requiring  that  all  such  Obligations  be  either  identified  or
transferred  on or before the Closing  Date.  The relief is  available  when the
following conditions are met:

         (1) The ratio of the amount allocated to the pre-funding account to the
     total principal  amount of the  certificates  being offered (the "Specified
     Funding Limit") must not exceed twenty-five percent (25%).

         (2) All Obligations transferred after the Closing Date (the "Additional
     Obligations")  must meet the same terms and conditions  for  eligibility as
     the  original  Obligations  used to  create  the  trust,  which  terms  and
     conditions have been approved by an Exemption Rating Agency.

         (3) The transfer of such Additional Obligations to the trust during the
     Specified  Funding Period must not result in the certificates to be covered
     by the Exemption  receiving a lower credit rating from an Exemption  Rating
     Agency upon  termination  of the Specified  Funding  Period than the rating
     that was obtained at the time of the initial  issuance of the  certificates
     by the trust.

         (4) Solely as a result of the use of pre-funding,  the weighted average
     annual percentage  interest rate for all of the Obligations in the trust at
     the end of the  Specified  Funding  Period  must not be more than 100 basis
     points lower than the average interest rate for the Obligations transferred
     to the trust on the Closing Date.

         (5) In  order to  insure  that the  characteristics  of the  Additional
     Obligations are  substantially  similar to the original  Obligations  which
     were transferred to the Trust Fund:

               (i) the  characteristics  of the Additional  Obligations  must be
         monitored  by an  insurer  or other  credit  support  provider  that is
         independent of the depositor; or

               (ii) an  independent  accountant  retained by the depositor  must
         provide  the  depositor  with a letter  (with  copies  provided to each
         Exemption   Rating   Agency  rating  the   certificates,   the  related
         underwriter  and  the  related  trustee)  stating  whether  or not  the
         characteristics   of  the   Additional   Obligations   conform  to  the
         characteristics  described  in the  related  prospectus  or  prospectus
         supplement  and/or pooling and servicing  agreement.  In preparing such
         letter, the independent accountant must use the same type of procedures
         as were  applicable to the  Obligations  transferred to the trust as of
         the Closing Date.

         (6) The period of pre-funding must end no later than three months or 90
     days after the  Closing  Date or earlier  in certain  circumstances  if the
     pre-funding  account falls below the minimum level specified in the pooling
     and servicing agreement or an Event of Default occurs.

         (7) Amounts  transferred to any pre-funding  account and/or capitalized
     interest  account used in connection  with the  pre-funding may be invested
     only in certain permitted investments ("Permitted Investments").

         (8) The related prospectus or prospectus supplement must describe:

               (i) any pre-funding  account and/or capitalized  interest account
         used in connection with a pre-funding account;

               (ii) the duration of the period of pre-funding;

               (iii)  the  percentage  and/or  dollar  amount  of the  Specified
         Funding Limit for the trust; and

               (iv) that the amounts remaining in the pre-funding account at the
         end  of  the   Specified   Funding   Period   will   be   remitted   to
         certificateholders as repayments of principal.

         (9) The related  pooling and  servicing  agreement  must  describe  the
     Permitted  Investments  for  the  pre-funding  account  and/or  capitalized
     interest  account  and,  if not  disclosed  in the  related  prospectus  or
     prospectus  supplement,   the  terms  and  conditions  for  eligibility  of
     Additional Obligations.

         Neither  PTCE 83-1 nor the  Underwriter  Exemption  applies  to a trust
which contains unsecured obligations.

         Any Plan fiduciary that proposes to cause a Plan to purchase Securities
should  consult with their counsel  concerning the impact of ERISA and the Code,
the applicability of PTCE 83-1 and the Underwriter Exemption,  and the potential
consequences in their specific  circumstances,  prior to making such investment.
Moreover,  each Plan  fiduciary  should  determine  whether  under  the  general
fiduciary standards of investment procedure and diversification an investment in
the  Securities  is  appropriate  for the Plan,  taking into account the overall
investment  policy  of the Plan and the  composition  of the  Plan's  investment
portfolio.


                                  LEGAL MATTERS

         The  legality  of the  Securities  of each  Series,  including  certain
material  federal income tax consequences  with respect thereto,  will be passed
upon for the  Depositor by Brown & Wood LLP, One World Trade  Center,  New York,
New York 10048.


                              FINANCIAL INFORMATION

         A new  Trust  Fund  will be  formed  with  respect  to each  Series  of
Securities, and no Trust Fund will engage in any business activities or have any
assets or obligations prior to the issuance of the related Series of Securities.
Accordingly,  no  financial  statements  with  respect to any Trust Fund will be
included in this Prospectus or in the related Prospectus Supplement.


                                     RATING
         It is a  condition  to the  issuance of the  Securities  of each Series
offered hereby and by the Prospectus  Supplement that they shall have been rated
in one of the  four  highest  rating  categories  by the  nationally  recognized
statistical rating agency or agencies (each, a "Rating Agency") specified in the
related Prospectus Supplement.

         Any such rating would be based on, among other things,  the adequacy of
the value of the Trust Fund assets and any credit  enhancement  with  respect to
the related Class and will reflect such Rating Agency's assessment solely of the
likelihood that the related Holders will receive  payments to which such Holders
are entitled  under the related  Agreement.  Such rating will not  constitute an
assessment of the  likelihood  that  principal  prepayments on the related Loans
will be made, the degree to which the rate of such prepayments might differ from
that originally  anticipated or the likelihood of early optional  termination of
the Series of Securities.  Such rating should not be deemed a recommendation  to
purchase, hold or sell Securities,  inasmuch as it does not address market price
or  suitability  for a  particular  investor.  Such  rating will not address the
possibility  that  prepayment  at higher or lower rates than  anticipated  by an
investor may cause such investor to experience a lower than anticipated yield or
that an investor  purchasing a Security at a  significant  premium might fail to
recoup its initial investment under certain prepayment scenarios.

         There is also no  assurance  that any such rating will remain in effect
for any given period of time or that it may not be lowered or withdrawn entirely
by the Rating  Agencies  in the  future if in their  judgment  circumstances  so
warrant.  In addition to being  lowered or  withdrawn  due to any erosion in the
adequacy  of the value of the Trust Fund assets or any credit  enhancement  with
respect to a Series,  such rating might also be lowered or withdrawn because of,
among other reasons,  an adverse change in the financial or other condition of a
credit enhancement provider or a change in the rating of such credit enhancement
provider's long term debt.

         The amount, type and nature of credit enhancement,  if any, established
with  respect  to a Series  of  Securities  will be  determined  on the basis of
criteria  established by each Rating Agency rating Classes of such Series.  Such
criteria  are  sometimes  based upon an  actuarial  analysis of the  behavior of
mortgage  loans in a larger  group.  Such analysis is often the basis upon which
each Rating Agency  determines  the amount of credit  enhancement  required with
respect to each such Class.  There can be no assurance that the historical  data
supporting any such actuarial analysis will accurately reflect future experience
nor any  assurance  that the data  derived  from a large pool of mortgage  loans
accurately  predicts the  delinquency,  foreclosure  or loss  experience  of any
particular  pool  of  Loans.  No  assurance  can be  given  that  values  of any
Properties have remained or will remain at their levels on the respective  dates
of  origination  of the related Loans.  If the  residential  real estate markets
should  experience an overall decline in property values such that the Principal
Balances of the Loans in a particular Trust Fund and any secondary  financing on
the  related  Properties  become  equal to or  greater  than  the  value of such
Properties, the rates of delinquencies,  foreclosures and losses could be higher
than those now  generally  experienced  in the  mortgage  lending  industry.  In
additional,  adverse  economic  conditions  (which  may or may not  affect  real
property  values)  may affect the timely  payment  by  mortgagors  of  scheduled
payments of principal of and interest on the Loans and,  accordingly,  the rates
of delinquencies, foreclosures and losses with respect to any Trust Fund. To the
extent that such losses are not covered by credit enhancement,  such losses will
be  borne,  at least in  part,  by the  Holders  of one or more  Classes  of the
Securities of the related Series.


                                LEGAL INVESTMENT

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Securities will not constitute "mortgage-related  securities" within the meaning
of SMMEA. Accordingly,  investors whose investment authority is subject to legal
restrictions should consult their own legal advisors to determine whether and to
what extent the Securities constitute legal investments for them.


                              PLAN OF DISTRIBUTION

         The Depositor may offer each Series of Securities through Bear, Stearns
& Co. Inc. ("Bear Stearns") or one or more other firms that may be designated at
the time of each offering of such Securities.  The participation of Bear Stearns
in any  offering  will  comply with  Schedule E to the  By-Laws of the  National
Association of Securities  Dealers,  Inc. The Prospectus  Supplement relating to
each Series of Securities  will set forth the specific  terms of the offering of
such Series of Securities and of each Class within such Series, the names of the
underwriters,  the  purchase  price  of  the  Securities,  the  proceeds  to the
Depositor from such sale, any securities exchange on which the Securities may be
listed,  and, if applicable,  the initial public offering prices,  the discounts
and commissions to the underwriters and any discounts and concessions allowed or
reallowed to certain  dealers.  The place and time of delivery of each Series of
Securities will also be set forth in the Prospectus  Supplement relating to such
Series. Bear Stearns is an affiliate of the Depositor.



<PAGE>



                                GLOSSARY OF TERMS

         The following are abbreviated  definitions of certain capitalized terms
used in this Prospectus.  Unless otherwise provided in a "Supplemental Glossary"
in the  Prospectus  Supplement  for a Series,  such  definitions  shall apply to
capitalized terms used in such Prospectus  Supplement.  The definitions may vary
from those in the related Agreement for a Series and the related Agreement for a
Series  generally  provides a more complete  definition of certain of the terms.
Reference  should  be made to the  related  Agreement  for a  Series  for a more
complete definition of such terms.

         "Advance"  means cash advanced by the Servicer in respect of delinquent
payments of  principal  of and  interest on a Loan,  and for any other  purposes
specified in the related Prospectus Supplement.

         "Agreement"  means,  with  respect  to a Series  of  Certificates,  the
Pooling and  Servicing  Agreement  or Trust  Agreement,  and,  with respect to a
Series of Notes,  the  Indenture  and the  Servicing  Agreement,  as the context
requires.

         "Asset  Group"  means,  with  respect to the  Primary  Assets and other
assets comprising the Trust Fund of a Series, a group of such Primary Assets and
other assets  having the  characteristics  described  in the related  Prospectus
Supplement.

         "Bankruptcy  Code" means the federal  bankruptcy code, 11 United States
Code 101 et seq., and related rules and regulations promulgated thereunder.

         "Business Day" means a day that, in the City of New York or in the city
or cities in which the  corporate  trust  office of the  applicable  Trustee  is
located, is neither a legal holiday nor a day on which banking  institutions are
authorized or obligated by law, regulations or executive order to be closed.

         "Closing Date" means,  with respect to a Series,  the date specified in
the related Prospectus Supplement as the date on which Securities of such Series
are first issued.

         "Combined Loan-to-Value Ratio" means, with respect to a Loan, the ratio
determined as set forth in the related Prospectus Supplement taking into account
the  amounts of any  related  senior  mortgage  loans on the  related  Mortgaged
Property.

         "Compound  Interest  Security"  means any Security of a Series on which
all or a portion  of the  interest  accrued  thereon  is added to the  principal
balance  of such  Security  on  each  Distribution  Date,  through  the  Accrual
Termination  Date,  and with respect to which no interest shall be payable until
such Accrual Termination Date, after which interest payments will be made on the
Compound Value thereof.

         "Compound  Value" means,  with respect to a Class of Compound  Interest
Securities,  the original  principal balance of such Class, plus all accrued and
unpaid interest,  if any,  previously added to the principal balance thereof and
reduced by any payments of principal  previously  made on such Class of Compound
Interest Securities.

         "Condominium"  means a form of ownership of real property  wherein each
owner is  entitled  to the  exclusive  ownership  and  possession  of his or her
individual Condominium Unit and also owns a proportionate  undivided interest in
all parts of the  Condominium  Building  (other than the individual  Condominium
Units)  and  all  areas  or  facilities,  if  any,  for  the  common  use of the
Condominium Units.

         "Condominium  Building" means a multi-unit building or buildings,  or a
group of buildings  whether or not  attached to each other,  located on property
subject to Condominium ownership.

         "Condominium  Unit" means an  individual  housing unit in a Condominium
Building.

         "Cooperative"  means a corporation  owned by  tenant-stockholders  who,
through  the  ownership  of  stock,  shares  or  membership  securities  in  the
corporation,  receives  proprietary  leases or occupancy  agreements that confer
exclusive  rights to occupy  specific units and that is described in Section 216
of the Code.

         "Cooperative  Dwelling" means an individual  housing unit in a building
owned by a Cooperative.

         "Cut-off  Date"  means  the  date  designated  as such  in the  related
Prospectus Supplement for a Series.

         "Deferred  Interest"  means the excess of the  interest  accrued on the
Principal  Balance  of a Loan  during a  specified  period  over the  amount  of
interest required to be paid by an obligor on such Loan on the related Due Date.

         "Deposit   Agreement"  means  a  guaranteed   investment   contract  or
reinvestment  agreement  providing for the investment of funds held in a fund or
account,  guaranteeing  a minimum or a fixed rate of return on the investment of
moneys deposited therein.

         "Disqualified  Organization"  means  the  United  States,  any State or
political  subdivision thereof, any possession of the United States, any foreign
government, any international organization,  or any agency or instrumentality of
any of the  foregoing,  a rural electric or telephone  cooperative  described in
section  1381(a)(2)(C) of the Code, or any entity exempt from the tax imposed by
sections  1-1399  of the  Code,  if such  entity  is not  subject  to tax on its
unrelated business income.

         "Distribution  Date"  means,  with  respect  to a  Series  or  Class of
Securities,  each date specified as a distribution date for such Series or Class
in the related Prospectus Supplement.

         "Due Date" means each date,  as  specified  in the  related  Prospectus
Supplement  for a Series,  on which any payment of  principal or interest is due
and payable by the obligor on any Primary Asset pursuant to the terms thereof.

         "Eligible  Investments"  means  any one or more of the  obligations  or
securities described as such in the related Agreement.

         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended.

         "Event of Default"  means an event of default under and as specified in
the related Agreement.

         "FHLMC" means the Federal Home Loan Mortgage Corporation.

         "Final Scheduled  Distribution  Date" means, with respect to a Class of
Notes of a Series,  the date no later than which principal thereof will be fully
paid and with  respect to a Class of  Certificates  of a Series,  the date after
which no Certificates of such Class will remain outstanding,  in each case based
on the assumptions set forth in the related Prospectus Supplement.

         "Holder"  means  the  person  or entity  in whose  name a  Security  is
registered.

         "Insurance Policies" means certain mortgage insurance, hazard insurance
and other insurance policies maintained with respect to the Loans.

         "Insurance  Proceeds" means amount paid by the insurer under any of the
Insurance Policies covering any Loan or Mortgaged Property.

         "Interest Only Securities" means a Class of Securities  entitled solely
or primarily to  distributions of interest and that is identified as such in the
related Prospectus Supplement.

         "Lifetime  Rate Cap" means the lifetime  limit if any, on the Loan Rate
during the life of each adjustable rate Loan.

         "Loan  Rate"  means,  unless  otherwise  indicated  herein  or  in  the
Prospectus Supplement, the interest rate borne by a Loan.

         "Loan-to-Value  Ratio"  means,  with  respect  to  a  Loan,  the  ratio
determined as set forth in the related Prospectus Supplement.

         "Minimum Principal Payment Agreement" means a minimum principal payment
agreement with an entity meeting the criteria of the Rating Agencies.

         "Mortgage" means the mortgage,  deed of trust or other similar security
instrument securing a Mortgage Note, as the context may require.

         "Mortgage  Note" means the note or other evidence of  indebtedness of a
Mortgagor under the Loan.

         "Mortgaged Property" means the related property subject to a Mortgage.

         "Mortgagor" means the obligor on a Mortgage Note.

         "1986 Act" means the Tax Reform Act of 1986.

         "Notional Amount" means the amount set forth in the related  Prospectus
Supplement for a Class of Interest Only Securities.

         "PAC"  ("Planned  Amortization  Class  Securities")  means a  Class  of
Securities  of a Series on which  payments of principal  are made in  accordance
with a schedule specified in the related Prospectus Supplement, based on certain
assumptions stated therein.

         "Participating   Securities"  means  Securities   entitled  to  receive
payments of principal  and interest and an  additional  return on  investment as
described in the related Prospectus Supplement.

         "Person" means any individual, corporation, partnership, joint venture,
association,  joint stock company,  trust  (including any beneficiary  thereof),
unincorporated   organization,   or   government  or  any  agency  or  political
subdivision thereof.

         "Primary Assets" means the Private Securities and/or Loans, as the case
may be, that are  included in the Trust Fund for such  Series.  A Primary  Asset
refers to a specific Private Security or Loan, as the case may be.

         "Principal  Balance" means, with respect to a Primary Asset and as of a
Due Date, the original principal amount of the Primary Asset, plus the amount of
any Deferred Interest added to such principal  amount,  reduced by all payments,
both  scheduled or  otherwise,  received on such Primary Asset prior to such Due
Date and applied to principal in accordance with the terms of the Primary Asset.

         "Principal Only Securities" means a Class of Securities entitled solely
or  primarily  to  distributions  of  principal  and  identified  as such in the
Prospectus Supplement.

         "Private  Security" means a participation  or pass-through  certificate
representing   a  fractional,   undivided   interest  in  Underlying   Loans  or
collateralized obligations secured by Underlying Loans.

         "Property"  means  either a Home  Improvement  or a Mortgaged  Property
securing a Loan, as the context requires.

         "Regular Interest" means a regular interest in a REMIC.

         "REMIC  Administrator"  means  the  Person,  if any,  specified  in the
related  Prospectus  Supplement for a Series for which a REMIC election is made,
to serve as administrator of the Series.

         "REO  Property"  means real  property  that  secured a defaulted  Loan,
beneficial  ownership of which has been acquired upon foreclosure,  deed in lieu
of foreclosure, repossession or otherwise.

         "Residual Interest" means a residual interest in a REMIC.

         "Retained  Interest" means, with respect to a Primary Asset, the amount
or  percentage  specified  in the  related  Prospectus  Supplement  that  is not
included in the Trust Fund for the related Series.

         "Scheduled  Payments"  means the  scheduled  payments of principal  and
interest to be made by the borrower on a Primary Asset.

         "Senior  Securities"  means a  Class  of  Securities  as to  which  the
Holders' rights to receive distributions of principal and interest are senior to
the  rights of  Subordinated  Securityholders,  to the extent  specified  in the
related Prospectus Supplement.

         "Series"  means a separate  series of Securities  sold pursuant to this
Prospectus and the related Prospectus Supplement.

         "Servicer"  means,  with  respect to a Series  relating  to Loans,  the
Person if any, designated in the related Prospectus  Supplement to service Loans
for that Series, or the successors or assigns of such Person.

         "Single Family  Property" means property  securing a Loan consisting of
one-  to  four-family  attached  or  detached  residential  housing,   including
Cooperative Dwellings.

         "Stripped  Securities"  means  Pass-Through   Securities   representing
interests  in  Primary  Assets  with  respect  to which all or a portion  of the
principal  payments  have been  separated  from all or a portion of the interest
payments.

         "Subordinated   Securityholder"   means  a  Holder  of  a  Subordinated
Security.

         "Subordinated  Securities"  means a Class of Securities as to which the
rights of Holders to receive  distributions  of  principal,  interest or both is
subordinated to the rights of Holders of Senior Securities, and may be allocated
losses  and  shortfalls  prior to the  allocation  thereof  to other  Classes of
Securities,  to the extent and under the circumstances  specified in the related
Prospectus Supplement.

         "Trustee"  means the trustee under the  applicable  Agreement,  and its
successors.

         "Trust Fund" means, with respect to any Series of Securities, the trust
holding all money,  instruments,  securities and other  property,  including all
proceeds  thereof,  held,  with  respect  to a Series of  Certificates,  for the
benefit of the Holders by the Trustee under the Pooling and Servicing  Agreement
or Trust  Agreement  or,  with  respect  to a Series  of Notes,  pledged  to the
Indenture Trustee as security for such Notes, including, without limitation, the
Primary Assets (except any Retained Interests),  all amounts in the Distribution
Account(s),  Collection  Account or Reserve Funds,  distributions on the Primary
Assets  (net  of  servicing  fees),  and  reinvestment   earnings  on  such  net
distributions and any Enhancement and all other property and interest held by or
pledged to the Trustee pursuant to the related Agreement for such Series.

         "Variable Interest Security" means a Security on which interest accrues
at a rate that is adjusted,  based upon a predetermined index, at fixed periodic
intervals, all as set forth in the related Prospectus Supplement.

         "Zero Coupon Security" means a Security entitled to receive payments of
principal only.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission