BEAR STEARNS ASSET BACKED SECURITIES INC
424B5, 1998-06-15
ASSET-BACKED SECURITIES
Previous: AM GENERAL CORP, 10-Q, 1998-06-15
Next: BEAR STEARNS ASSET BACKED SECURITIES INC, 8-K, 1998-06-15




<PAGE>
                                                   Pursuant to Rule 424(b)(5)
                                                           File No. 333-49015
PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED JUNE 4, 1998)
 
                                  $150,000,000
 
                       IRWIN UNION BANK AND TRUST COMPANY
 
                                MASTER SERVICER
 
                         IRWIN HOME EQUITY CORPORATION
 
                                   ORIGINATOR
 
                 IRWIN REVOLVING HOME EQUITY LOAN TRUST 1998-1
 
                                     ISSUER
 
                   BEAR STEARNS ASSET BACKED SECURITIES, INC.
 
                                   DEPOSITOR
 
               HOME EQUITY LOAN-BACKED TERM NOTES, SERIES 1998-1
 
    The Irwin Revolving Home Equity Loan Trust 1998-1 (the 'Issuer' or the
'Trust') will be created and governed by a trust agreement to be dated as of May
31, 1998 (the 'Trust Agreement'), between Bear Stearns Asset Backed Securities,
Inc., as depositor (the 'Depositor'), and Wilmington Trust Company, as trustee
(the 'Owner Trustee'). The Issuer will issue $150,000,000 aggregate principal
amount of Home Equity Loan-Backed Term Notes, Series 1998-1 (the 'Term Notes'),
pursuant to an indenture to be dated as of May 31, 1998 (the 'Indenture'),
between the Issuer and Norwest Bank Minnesota, National Association ('Norwest
Bank'), as indenture trustee (the 'Indenture Trustee'). The Issuer will also
issue an aggregate amount up to the Maximum Variable Funding Balance (as defined
herein) of Home Equity Loan-Backed Variable Funding Notes, Series 1998-1 (the
'Variable Funding Notes' and, together with the Term Notes, the 'Notes'),
pursuant to the Indenture. The Term Notes and the Variable Funding Notes will
have equal priorities. In addition, pursuant to the Trust Agreement, the Issuer
will issue Home Equity Loan-Backed Certificates, Series 1998-1 (the
'Certificates' and, together with the Notes, the 'Securities'). Only the Term
Notes are offered hereby.
 
    The Notes will be secured by certain adjustable-rate home equity lines of
credit (the 'HELOCs') and fixed-rate closed-end home equity loans (the 'HELs'
and, together with the HELOCs, the 'Mortgage Loans') made or to be made in the
future and secured by first or second deeds of trust or mortgages on residential
properties that are one- to four-family properties. In addition, the Notes will
have the benefit of an irrevocable and unconditional financial guaranty
insurance policy (the 'Policy') issued by Ambac Assurance Corporation (the
'Enhancer') as described under 'Description of the Policy' herein.
 
                                                   (continued on following page)

                                    [LOGO]
 
                            ------------------------
 
  SEE 'RISK FACTORS' HEREIN ON PAGE S-12 AND IN THE PROSPECTUS ON PAGE 16 FOR
         CERTAIN FACTORS TO BE CONSIDERED IN PURCHASING THE TERM NOTES.
                            ------------------------
 
THE TERM NOTES DO NOT REPRESENT AN OBLIGATION OF OR INTEREST IN THE DEPOSITOR,
THE SELLER, THE ORIGINATOR, THE MASTER SERVICER, THE OWNER TRUSTEE, THE
   INDENTURE TRUSTEE OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
     TERM NOTES NOR THE MORTGAGE LOANS ARE INSURED OR GUARANTEED BY ANY
       OF THE FOREGOING PARTIES OR ANY OTHER PARTY (OTHER THAN THE
                         ENHANCER AS DESCRIBED HEREIN).
                            ------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON
     THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE
       PROSPECTUS, ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
                                    OFFENSE.
                            ------------------------
 
    The Term Notes are offered by Bear, Stearns & Co. Inc. (the 'Underwriter')
when, as and if issued, delivered to and accepted by the Underwriter and subject
to certain other conditions. The Underwriter reserves the right to withdraw,
cancel or modify such offer and to reject orders in whole or in part. The Term
Notes will be offered by the Underwriter from time to time in negotiated
transactions or otherwise, at varying prices to be determined at the time of
sale. It is expected that delivery of the Term Notes will be made in book-entry
form only, through the Same Day Funds Settlement System of The Depository Trust
Company, on or about June 15, 1998. See 'Underwriting' herein.
                            ------------------------
 
    UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE TERM NOTES, WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS SUPPLEMENT AND A
PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A
PROSPECTUS SUPPLEMENT AND A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
                            ------------------------
 
    The Term Notes offered hereby constitute part of a separate Series of
Securities being offered by Bear, Stearns & Co. Inc. from time to time pursuant
to the Prospectus dated June 4, 1998. This Prospectus Supplement does not
contain complete information about the offering of the Term Notes. Additional
information is contained in the Prospectus, and investors are urged to read both
this Prospectus Supplement and the Prospectus in full. Sales of the Term Notes
may not be consummated unless the purchaser has received both this Prospectus
Supplement and the Prospectus.
 
                            BEAR, STEARNS & CO. INC.
 
            THE DATE OF THIS PROSPECTUS SUPPLEMENT IS JUNE 11, 1998



<PAGE>

(cover continued from previous page)

         On the Closing Date, the Pre-Funded Amount will be deposited into the
Pre-Funding Account (each as defined herein). The Seller will be obligated to
sell additional Mortgage Loans to the Trust and the Trust will be obligated,
subject to the satisfaction of certain conditions, to purchase such additional
Mortgage Loans during the Pre-Funding Period. In addition, the Funding Account
(as defined herein) will be established with the Indenture Trustee on the
Closing Date. On each Payment Date during the Revolving Period (as defined
herein), Principal Collections for the related Collection Period will be
deposited into the Funding Account to be applied, first, to acquire Additional
Balances and thereafter to acquire Subsequent Mortgage Loans, to the extent
available.

         Payments on the Notes will be made on the 15th day of each month or,
if such day is not a business day, then on the immediately succeeding business
day (each, a "Payment Date"), beginning on July 15, 1998. Interest will accrue
on the Notes at a floating rate (the "Note Rate") during each Interest Period
as described herein.  See "Description of the Securities--Interest Payments on
the Notes" herein.

         It is a condition of the issuance of the Notes that they be rated
"Aaa" by Moody's Investors Service, Inc. ("Moody's") and "AAA" by Standard &
Poor's, a division of The McGraw-Hill Companies, Inc. ("Standard & Poor's"
and, together with Moody's, the "Rating Agencies").

         There is currently no secondary market for the Term Notes. The
Underwriter intends to establish a market in the Term Notes but is not
obligated to do so. There can be no assurance that a secondary market for the
Term Notes will develop, or if one does develop, that it will continue or
offer sufficient liquidity of investment.

         The yield to maturity on the Term Notes will depend on the rate and
timing of principal payments (including payments in excess of required
installments, prepayments in full or terminations, liquidations and
repurchases) and the rate and timing of draws on the HELOCs. Approximately 45%
of the Initial Mortgage Loans are subject to prepayment penalties. In
addition, the yield to investors on the Term Notes may also be adversely
affected to the extent of any Interest Carry-Forward Amounts, as more fully
described herein. See "Yield and Prepayment Considerations" herein and
"Description of the Securities--Weighted Average Life of the Securities" in
the Prospectus.

                            ---------------------

         THIS PROSPECTUS SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION
ABOUT THE OFFERING OF THE TERM NOTES. ADDITIONAL INFORMATION IS CONTAINED IN
THE ACCOMPANYING PROSPECTUS, AND PROSPECTIVE INVESTORS ARE URGED TO READ BOTH
THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS IN FULL. SALES OF THE TERM NOTES
MAY NOT BE CONSUMMATED UNLESS THE PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS.

         THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR
ENDORSED THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS
UNLAWFUL.

                                      S-2

<PAGE>


                                    SUMMARY

         The following summary is qualified in its entirety by reference to
the more detailed information appearing elsewhere herein and in the
Prospectus. Capitalized terms used herein but not otherwise defined have the
meanings assigned thereto in the Prospectus.

Issuer ...................... The Irwin Revolving Home Equity Loan Trust
                              1998-1, a Delaware business trust (the "Trust"),
                              will be formed pursuant to a trust agreement to
                              be dated as of May 31, 1998 (the "Trust
                              Agreement"), between the Depositor and the Owner
                              Trustee. The assets of the Issuer (the "Trust
                              Estate") will consist of the Initial HELOCs and
                              the Initial HELs (together, the "Initial
                              Mortgage Loans"), additional draws under the
                              HELOCs during the period from the Closing Date
                              to (but excluding) the commencement of the Rapid
                              Amortization Period (the "Additional Balances"),
                              mortgage loans sold to the Trust subsequent to
                              the Closing Date (the "Subsequent Mortgage
                              Loans") and certain related assets.

The Term Notes .............. $150,000,000 Home Equity Loan-Backed Term Notes,
                              Series 1998-1 (the "Term Notes"), are offered
                              hereby. The Term Notes will be issued pursuant
                              to an indenture to be dated as of May 31, 1998,
                              between the Issuer and the Indenture Trustee
                              (the "Indenture").

The Variable Funding Notes .. Home Equity Loan-Backed Variable Funding Notes,
                              Series 1998-1 (the "Variable Funding Notes" and,
                              together with the Term Notes, the "Notes"). The
                              Variable Funding Notes are not offered hereby.

The Certificates ............ Home Equity Loan-Backed Certificates, Series
                              1998-1 (the "Certificates" and, together with
                              the Notes, the "Securities"). The Certificates
                              are not offered hereby.

Depositor ................... Bear Stearns Asset Backed Securities, Inc. See
                              "The Depositor" in the Prospectus.

Seller ...................... Irwin Funding Corp., a special purpose
                              corporation and a wholly-owned subsidiary of
                              Irwin Union Bank. See "The Agreements--The
                              Mortgage Sale Agreement".

Originator .................. Irwin Home Equity Corporation. See "The
                              Originator".

Master Servicer ............. Irwin Union Bank and Trust Company ("Irwin Union
                              Bank"). The Originator initially will act as
                              subservicer on behalf of the Master Servicer.
                              The Master Servicer will be obligated to service
                              the Mortgage Loans pursuant to the sale and
                              servicing agreement to be dated as of May 31,
                              1998 (the "Sale and Servicing Agreement"), among
                              the Depositor, the Seller, the Issuer, the
                              Master Servicer and the Indenture Trustee. See
                              "The Agreements--The Sale and Servicing
                              Agreement" and "Servicing of the Mortgage
                              Loans".

Owner Trustee ............... Wilmington Trust Company. See "The Owner
                              Trustee".

Indenture Trustee ........... Norwest Bank Minnesota, National Association
                              ("Norwest Bank"). See "The Indenture Trustee".

Closing Date ................ On or about June 15, 1998.


                                     S-3
<PAGE>

Payment Date ................ The 15th day of each month (or, if such day is
                              not a Business Day, the next succeeding Business
                              Day), beginning on July 15, 1998 (each, a
                              "Payment Date").

Denominations and 
Registration ................ The Term Notes will be issued in minimum
                              denominations of $1,000 and integral multiples
                              of $1,000 in excess thereof. The Term Notes will
                              initially be issued in book-entry form. Persons
                              acquiring beneficial ownership interests in the
                              Term Notes ("Term Note Owners") may elect to
                              hold their Term Notes through The Depository
                              Trust Company ("DTC") in the United States, or
                              Cedel Bank, societe anonyme ("Cedel") or the
                              Euroclear System ("Euroclear") in Europe.
                              Transfers within DTC, Cedel or Euroclear, as the
                              case may be, will be in accordance with the
                              usual rules and operating procedures of the
                              relevant system. No Term Note Owner will be
                              entitled to receive a physical certificate
                              representing such person's interest, except in
                              the event that Definitive Notes are issued under
                              the limited circumstances described herein. All
                              references in this Prospectus Supplement to any
                              Term Notes reflect the rights of Term Note
                              Owners only as such rights may be exercised
                              through DTC and its participating organizations
                              for so long as such Term Notes are Book-Entry
                              Notes. See "Description of the
                              Securities--Book-Entry Notes" herein and
                              "Description of the Securities--Book-Entry
                              Securities" in the Prospectus.

The Mortgage Pool ........... Unless otherwise indicated, the statistical
                              information regarding the Mortgage Loans and the
                              Mortgaged Properties presented in this
                              Prospectus Supplement is based upon the
                              characteristics of the Initial Mortgage Loans as
                              of the close of business on May 31, 1998 (the
                              "Initial Cut-Off Date"), and all percentages set
                              forth in this Prospectus Supplement are based
                              upon the aggregate Principal Balances of the
                              Initial Mortgage Loans as of the Initial Cut-Off
                              Date, which is $75,000,053.34

                              The adjustable-rate home equity lines of credit
                              ("HELOCs") to be included in the Trust will be
                              home equity Mortgage Loans evidenced by the
                              related loan agreements (the "Loan Agreements")
                              and secured by mortgages or deeds of trust on
                              one- to four-family residential properties. As
                              to the Initial HELOCs, approximately 98.26% are
                              junior mortgages, and the remainder are first
                              mortgages. A substantial portion of the Initial
                              HELOCs is located in selected metropolitan
                              markets in the State of California, and the
                              Initial HELOCs generally have original terms to
                              stated maturity of approximately 20 years and
                              scheduled monthly payments of interest only for
                              the first ten years of their respective terms.
                              Beginning in their eleventh year, substantially
                              all HELOCs have scheduled payments on a ten-year
                              fully amortizing basis. HELOCs representing not
                              more than 5% of the Pool Balance may have
                              combined loan-to-value ratios ranging between
                              101% and 125%, and thus will not be fully
                              secured.

                              From time to time prior to the expiration of the
                              related Draw Period, principal amounts on the
                              HELOCs may be drawn down, or may be repaid. New
                              Draws under the HELOCs will automatically become
                              the property of the Trust prior to the
                              commencement of the Rapid Amortization Period.
                              As a result, the aggregate Principal Balance of
                              the Mortgage Loans will fluctuate from day to
                              day during the related period as new Draws by
                              Mortgagors are added to the Trust and principal
                              payments received are applied in reduction
                              thereof. Under the 

                                     S-4
<PAGE>

                              Loan Agreements, during the related Draw 
                              Period, the related Mortgagor is obligated to 
                              pay the amount of interest that accrues on 
                              the related HELOC during the Billing Cycle,
                              but may also pay all or a portion of the
                              principal. The interest only payment obligation
                              terminates at the end of the related Draw
                              Period, after which the Mortgagor must begin
                              paying at least a minimum monthly portion of the
                              average outstanding Principal Balance of the
                              HELOC together with accrued interest.

                              The home equity loans ("HELs") to be included in
                              the Trust will be fixed rate closed-end home
                              equity loans evidenced by promissory notes
                              (each, a "Mortgage Note") and secured by
                              mortgages (together with the mortgages and deeds
                              of trust securing the HELOCs, the "Mortgages")
                              on one- to four-family residential properties.
                              As to the Initial HELs, approximately 87.46% are
                              junior mortgages, and the remainder are first
                              mortgages. A substantial portion of the Initial
                              HELs is located in selected metropolitan markets
                              in the States of California and Massachusetts,
                              and all Initial HELs provide for substantially
                              equal payments in an amount sufficient to
                              amortize the HELs over their terms.

                              Monthly payments for each Mortgage Loan (each, a
                              "Monthly Payment") will be due on the fifteenth
                              day of each calendar month or, in the case of
                              certain HELs, the first day of each calendar
                              month (each, a "Due Date"). See "Description of
                              the Mortgage Loans" herein.

                              The Mortgage Loans were originated by the
                              Originator on behalf of Irwin Union Bank in
                              accordance with the underwriting standards of
                              the Originator developed at the direction of
                              Irwin Union Bank. See "Description of the
                              Mortgage Loans--Underwriting Standards" herein.

Mortgage Interest Rate ...... The "Mortgage Interest Rate" of each Mortgage
                              Loan is the per annum interest rate required to
                              be paid by the mortgagor under the terms of the
                              related Mortgage Note or Loan Agreement, as the
                              case may be. The Mortgage Interest Rate borne by
                              each Mortgage Loan is (i) in the case of a
                              HELOC, adjustable on the date (each such date,
                              an "Interest Adjustment Date") specified in the
                              related Loan Agreement to a rate based on the
                              highest prime rate as published in the "Money
                              Rates" section of The Wall Street Journal on the
                              last Business Day of the related calendar month
                              and (ii) in the case of a HEL, fixed as of the
                              date of origination of such HEL. Interest on
                              each HELOC is computed and payable monthly on
                              the average daily outstanding Principal Balance
                              of such HELOC. The Mortgage Interest Rate on
                              each HELOC will be adjusted on each Interest
                              Adjustment Date to a rate equal to the sum of
                              the applicable prime rate and a fixed percentage
                              (the "Gross Margin") specified in the related
                              Loan Agreement, and is generally subject to
                              maximum and minimum Mortgage Interest Rates over
                              the life of the related Mortgage Loan ("Lifetime
                              Rate Caps" and "Lifetime Rate Floors",
                              respectively) specified in such Loan Agreement.
                              As of the Initial Cut-Off Date, the weighted
                              average Mortgage Interest Rate for the HELOCs
                              was approximately 12.282% and for the HELs was
                              approximately 12.199%.

                              As of the Initial Cut-Off Date, the Gross
                              Margins for the Initial HELOCs ranged from
                              0.100% to 7.900%, and the weighted average Gross
                              Margin was approximately 3.782%. As of the
                              Initial Cut-Off

                                     S-5
<PAGE>

                              Date, the Lifetime Rate Caps for the Initial
                              HELOCs ranged from approximately 16.000% to
                              25.000% per annum, and the weighted average
                              Lifetime Rate Cap was approximately 19.769% per
                              annum. As of the Initial Cut-Off Date, the
                              Lifetime Rate Floors for the Initial HELOCs
                              ranged from approximately 6.600% to 15.400% per
                              annum, and the weighted average Lifetime Rate
                              Floor was approximately 10.266% per annum.

Pre-Funding Account ......... On the Closing Date, approximately $75,000,000
                              (the "Pre-Funded Amount") will be deposited into
                              an account (the "Pre-Funding Account"), which
                              amount will be funded from the proceeds of the
                              sale of the Term Notes. The Seller will be
                              obligated to sell Subsequent Mortgage Loans to
                              the Trust and the Trust will be obligated,
                              subject to the consent of the Enhancer and the
                              satisfaction of certain conditions, to purchase
                              such Subsequent Mortgage Loans during the period
                              from the Closing Date until the earlier of (i)
                              the date on which the amount on deposit in the
                              Pre-Funding Account is less than $100,000 or
                              (ii) March 31, 1999 (the "Pre-Funding Period").
                              Subsequent Mortgage Loans, if available, will be
                              originated by the Originator on behalf of Irwin
                              Union Bank, and thereafter sold to the Seller,
                              the Depositor and the Trust, in succession. The
                              Subsequent Mortgage Loans, as well as all
                              Initial Mortgage Loans, must conform to certain
                              specified characteristics. Following the end of
                              the Pre-Funding Period, Subsequent Mortgage
                              Loans will continue to be acquired by the Trust
                              through the end of the Revolving Period, subject
                              to certain conditions.

                              Any funds remaining on deposit in the
                              Pre-Funding Account at the end of the
                              Pre-Funding Period will be applied to the
                              purchase of any Additional Balances then
                              available and thereafter will be deposited into
                              the Funding Account. Amounts on deposit in the
                              Pre-Funding Account will be invested in
                              Permitted Investments. "Permitted Investments"
                              are specified in the Indenture and are generally
                              limited to investments that meet the criteria of
                              the Enhancer. See "Description of the
                              Securities-Conveyance of Subsequent Mortgage
                              Loans--The Pre-Funding Account".

Capitalized Interest 
Account ..................... On the Closing Date, the Seller, if required to
                              do so by the Enhancer, will make a cash deposit
                              from the proceeds of the sale of the Term Notes
                              into an account held by the Indenture Trustee
                              (the "Capitalized Interest Account"), unless a
                              letter of credit in form and substance, and from
                              a provider, acceptable to the Enhancer
                              evidencing the availability of such amount is
                              delivered to the Owner Trustee on the Closing
                              Date. Amounts on deposit in the Capitalized
                              Interest Account will be withdrawn, or drawings
                              under such letter of credit will be made, on
                              each Payment Date during the Pre-Funding Period
                              to fund portions of the interest payments on the
                              Term Notes to the extent set forth in the Sale
                              and Servicing Agreement. See "Description of the
                              Securities--Capitalized Interest Account".

Funding Account ............. The Funding Account will be established with the
                              Indenture Trustee on the Closing Date. On each
                              Payment Date during the Revolving Period,
                              Principal Collections for the related Collection
                              Period will be deposited into the Funding
                              Account and applied first to acquire Additional
                              Balances and thereafter to acquire Subsequent
                              Mortgage Loans, to the extent available. In the
                              event that not all Principal Collections on
                              deposit in the Funding Account have been applied
                              to acquire

                                     S-6
<PAGE>

                              Additional Balances and Subsequent Mortgage
                              Loans at the end of the Revolving Period, the
                              amount remaining on deposit in the Funding
                              Account will be distributed to Noteholders as a
                              payment of principal. During the Revolving
                              Period, it is expected that Subsequent Mortgage
                              Loans acquired with amounts on deposit in the
                              Funding Account will consist solely of HELOCs.
                              See "Description of the Securities--Conveyance
                              of Subsequent Mortgage Loans".

Interest Payments ........... Interest Payments on the Notes will be paid
                              monthly on each Payment Date, beginning in July
                              1998, at the Note Rate for the related Interest
                              Period, subject to the limitations set forth
                              below, which may result in Interest
                              Carry-Forward Amounts, as described below. The
                              "Note Rate" for each Interest Period will be a
                              floating rate equal to the least of (i) LIBOR
                              plus 0.16% per annum (or, on any Payment Date on
                              which the aggregate Term Note Balance is less
                              than 10% of the initial Term Note Balance, LIBOR
                              plus 0.32% per annum), (ii) the Net Mortgage
                              Interest Rate, as described herein under
                              "Description of the Securities--Interest
                              Payments on the Notes", and (iii) 15.0% per
                              annum. However, on any Payment Date for which
                              the related Note Rate has been determined
                              pursuant to clause (ii) above, the excess of (a)
                              the amount of interest that would have accrued
                              on the Notes during the related Interest Period
                              had such amount been determined pursuant to
                              clause (i) above over (b) the interest actually
                              accrued on the Notes during such Interest Period
                              (such excess, an "Interest Carry-Forward
                              Amount") will accrue interest thereafter at the
                              Note Rate (as adjusted from time to time) and
                              will be paid on subsequent Payment Dates to the
                              extent that funds are available therefor as set
                              forth herein under "Description of the
                              Securities--Allocation of Payments on the
                              Mortgage Loans". Interest Carry-Forward Amounts
                              will not be covered by the Policy and may remain
                              unpaid on the Final Payment Date. Interest on
                              the Notes in respect of any Payment Date will
                              accrue from the preceding Payment Date (or, in
                              the case of the first Payment Date, from the
                              Closing Date through the day preceding such
                              Payment Date (each, an "Interest Period")) on
                              the basis of the actual number of days in such
                              Interest Period and a 360-day year.

Principal Payments .......... With respect to any Payment Date during the
                              Revolving Period, no principal will be paid on
                              the Notes, and all Principal Collections will be
                              deposited into the Funding Account for the
                              purchase of Additional Balances and Subsequent
                              Mortgage Loans. On each Payment Date during the
                              Managed Amortization Period, the aggregate
                              amount due and payable in respect of principal
                              of the Notes will be equal to Net Principal
                              Collections for such Payment Date. On each
                              Payment Date during the Rapid Amortization
                              Period, the aggregate amount payable in respect
                              of principal of the Notes will be equal to
                              Principal Collections for such Payment Date. In
                              addition, with respect to any Payment Date after
                              the end of the Revolving Period, to the extent
                              of funds available therefor, holders of the Term
                              Notes (the "Term Noteholders") and the Variable
                              Funding Notes (together with the Term
                              Noteholders, the "Noteholders") will be entitled
                              to receive certain additional amounts to be
                              applied in reduction of the principal balance of
                              the related Notes, generally equal to
                              Liquidation Loss Amounts.

                              All principal payments due and payable on the
                              Notes will be allocated to the Term Notes and
                              the Variable Funding Notes pro rata based on the
                              outstanding principal balances thereof (the
                              "Term Note Balance"


                                     S-7
<PAGE>

                              and the "Variable Funding Balance",
                              respectively, and together, the "Note Balance")
                              until paid in full. In no event will principal
                              payments on the Notes on any Payment Date exceed
                              the related Note Balance thereof on such Payment
                              Date. On the Final Payment Date, principal will
                              be due and payable on the Notes in an amount
                              equal to the related Note Balance remaining on
                              such Payment Date.

                              "Net Principal Collections" means, as to any
                              Payment Date, the excess of (i) Principal
                              Collections over (ii) certain amounts applied
                              toward the purchase of Additional Balances, as
                              more fully described herein.

                              The "Revolving Period" will be the period
                              beginning on the Closing Date and ending on the
                              earlier of (i) December 31, 1999 and (ii) the
                              occurrence of a Managed Amortization Event or a
                              Rapid Amortization Event. The "Managed
                              Amortization Period" will be the period
                              beginning on the first Payment Date following
                              the end of the Revolving Period and ending on
                              the earlier of (i) December 31, 2003 and (ii)
                              the occurrence of a Rapid Amortization Event.
                              The "Rapid Amortization Period" (together with
                              the Managed Amortization Period, the
                              "Amortization Periods") will be the period
                              beginning on the earlier of (i) December 31,
                              2003 and (ii) the occurrence of a Rapid
                              Amortization Event, and ending upon the
                              termination of the Trust.

Allocation of Payments on 
the Mortgage Loans .......... All collections on the Mortgage Loans will be
                              allocated by the Master Servicer between amounts
                              collected in respect of interest and principal
                              pursuant to the terms of the Mortgage Documents
                              governing the related Mortgage Loans. See "The
                              Agreements--The Sale and Servicing
                              Agreement--Collections" herein, which describes
                              the calculation of Principal Collections and
                              Interest Collections on the Mortgage Loans for
                              the Collection Period related to each Payment
                              Date. The portion of Interest Collections and
                              Principal Collections (collectively, "P&I
                              Collections") payable to the Noteholders will
                              equal, respectively, (i) Interest Collections
                              for such Payment Date and (ii) (A) at any time
                              during the Revolving Period, zero, (B) at any
                              time during the Managed Amortization Period, Net
                              Principal Collections for such Payment Date and
                              (C) at any time during the Rapid Amortization
                              Period, Principal Collections for such Payment
                              Date.

                              Principal Collections will be applied to
                              purchase Additional Balances prior to the
                              commencement of the Rapid Amortization Period,
                              and will be applied to purchase Subsequent
                              Mortgage Loans during the Revolving Period, in
                              each case to the extent available. Principal
                              Collections will no longer be applied to acquire
                              Subsequent Mortgage Loans following the end of
                              the Revolving Period and will no longer be
                              applied to acquire Additional Balances during
                              the Rapid Amortization Period. See "Description
                              of the Securities--Priority of Distributions"
                              herein for a description of Rapid Amortization
                              Events.

                              Prior to the commencement of the Rapid
                              Amortization Period, the Variable Funding
                              Balance will be increased from time to time, to
                              the extent Principal Collections and any amounts
                              on deposit in the Funding Account are
                              insufficient or unavailable to cover Additional
                              Balances and Subsequent Mortgage Loans sold to
                              the Trust, up to $15,000,000 (the "Maximum
                              Variable Funding Balance").

                                     S-8
<PAGE>


Credit Enhancement .......... The Credit Enhancement provided for the benefit
                              of the Noteholders will consist of (i) Excess
                              Spread, (ii) the Outstanding Reserve Amount and
                              (iii) the Policy, in each case as described
                              below.

                              Excess Spread: Noteholders will be protected
                              against Liquidation Loss Amounts as a result of
                              the preferential allocation to the Notes of
                              Excess Spread (defined herein), which will be
                              deposited into the Funding Account during the
                              Revolving Period or used to make payments on the
                              Notes during the Amortization Periods, in each
                              case to the extent necessary to cover
                              Liquidation Loss Amounts. "Liquidation Loss
                              Amount" means, with respect to any liquidated
                              Mortgage Loan, the unrecovered Principal Balance
                              thereof at the end of the Collection Period
                              during which such Mortgage Loan became
                              liquidated, after giving effect to any
                              Liquidation Proceeds received in connection
                              therewith.

                              Outstanding Reserve Amount: The "Outstanding
                              Reserve Amount" represents amounts on deposit in
                              an account (the "Reserve Account") established
                              for such purpose with the Indenture Trustee. On
                              the Closing Date, the Seller will deposit an
                              amount equal to the Reserve Amount Target into
                              the Reserve Account. The Outstanding Reserve
                              Amount will be invested in Permitted
                              Investments. Any Liquidation Loss Amounts
                              allocable to the Notes that are not covered by
                              Excess Spread will be covered by application of
                              the Outstanding Reserve Amount as described
                              herein.

                              Initially, the Reserve Amount Target will be at
                              least 2.0% of the Note Balance. Thereafter, the
                              Reserve Amount Target may increase or decrease
                              from time to time pursuant to the terms of the
                              Insurance Agreement. See "Description of the
                              Securities--Priority of Distributions" herein.
                              Notwithstanding the foregoing, a letter of
                              credit (or equivalent mechanism) may be
                              delivered evidencing the availability of the
                              Outstanding Reserve Amount from time to time. In
                              such event, drawings under such letter of credit
                              (or equivalent mechanism) will be made in the
                              amounts corresponding to the required
                              application of the Outstanding Reserve Amount as
                              described above.

Policy ...................... On the Closing Date, the Enhancer will issue a
                              Policy in favor of the Indenture Trustee on
                              behalf of the Issuer. The Policy will
                              unconditionally and irrevocably guarantee
                              interest on the Notes at the Note Rate
                              (exclusive of any Interest Carry-Forward
                              Amounts) plus any Liquidation Loss Amounts
                              allocated to the Notes. On each Payment Date, a
                              draw will be made on the Policy to cover (i) any
                              shortfall in amounts available to make payments
                              of interest on the Notes at the Note Rate and
                              (ii) any Liquidation Loss Amount to the extent
                              not currently covered by Excess Spread or
                              application of the Outstanding Reserve Amount.
                              Interest Carry-Forward Amounts will not be
                              covered by the Policy. See "Description of the
                              Policy" herein and "Enhancement" in the
                              Prospectus.

The Enhancer ................ Ambac Assurance Corporation, a
                              Wisconsin-domiciled stock insurance corporation.
                              See "The Enhancer" herein.

Optional Redemption ......... A principal payment may be made in redemption of
                              the Notes upon the exercise by the Master
                              Servicer of its option to purchase the Mortgage
                              Loans and related assets of the Trust Estate
                              after the aggregate Term 

                                     S-9
<PAGE>

                              Note Balance is reduced to an amount less than
                              or equal to 10% of the initial Term Note
                              Balance. The purchase price of such Mortgage
                              Loans will be the sum of the outstanding Pool
                              Balance and accrued and unpaid interest thereon
                              (including Interest Carry-Forward Amounts and
                              interest thereon) at the weighted average of the
                              Mortgage Interest Rates of such Mortgage Loans
                              through the day preceding the Payment Date on
                              which such purchase occurs, together with all
                              amounts due and owing to the Enhancer.

Final Payment of Principal
on the Notes ................ The Notes will be payable in full on the June
                              2028 Payment Date (the "Final Payment Date") to
                              the extent of the outstanding Note Balance on
                              such date, if any. In addition, the Issuer will
                              pay the Notes in full upon the exercise by the
                              Master Servicer of its option to purchase all
                              Mortgage Loans and all property acquired in
                              respect of such Mortgage Loans. See "Description
                              of the Securities--Maturity and Optional
                              Redemption" herein and "The
                              Agreements--Termination--Indenture" in the
                              Prospectus.

Optional Removal of 
Certain Mortgage Loans ...... Subject to the approval of the Enhancer, on any
                              Payment Date the Seller, in its capacity as the
                              holder of the Certificates, may designate for
                              removal from the Trust certain Mortgage Loans.
                              Mortgage Loans so designated will be removed
                              without notice to the Securityholders but only
                              upon satisfaction by the Seller of certain
                              conditions, including the following: (i) an
                              amount equal to the purchase price for such
                              Mortgage Loans shall have been deposited into
                              the Funding Account from amounts otherwise
                              distributable to the Certificateholders (for so
                              long as the Seller or an affiliate thereof is
                              the sole Certificateholder); (ii) the Seller
                              shall have delivered to the Indenture Trustee
                              and the Enhancer a schedule containing a list of
                              all Mortgage Loans to be so removed; (iii) the
                              Seller will represent and warrant that no
                              selection procedures adverse to the interests of
                              the Enhancer or the Securityholders were used by
                              the Seller in selecting such Mortgage Loans; and
                              (iv) the Seller shall have delivered to the
                              Indenture Trustee an officer's certificate
                              confirming the conditions set forth in clauses
                              (i) through (iii) above. See "Description of the
                              Mortgage Loans--Optional Removal of Mortgage
                              Loans".

ERISA Considerations ........ The Term Notes are eligible for purchase by
                              pension, profit-sharing or other employee
                              benefit plans as well as individual retirement
                              accounts and certain types of Keogh Plans (each,
                              a "Plan"). However, any fiduciary or other
                              investor of assets of a Plan that proposes to
                              acquire or hold the Term Notes on behalf of or
                              with assets of any Plan should consult with its
                              counsel with respect to the potential
                              applicability of the fiduciary responsibility
                              provisions of ERISA and the prohibited
                              transaction provisions of ERISA and the Code to
                              the proposed investment. See "ERISA
                              Considerations" herein and in the Prospectus.

Certain Federal Income
Tax Considerations .......... In the opinion of Brown & Wood LLP, tax counsel
                              to the Depositor and the Seller, for federal
                              income tax purposes, the Term Notes will be
                              characterized as indebtedness, and the Issuer,
                              as created and governed pursuant to the terms
                              and conditions of the Trust Agreement, will not
                              be characterized as an association (or a
                              publicly traded partnership) taxable as a
                              corporation for federal income tax purposes, or
                              as a "taxable mortgage pool" within the meaning
                              of Section 7701(i) of the 

                                     S-10
<PAGE>


                              Internal Revenue Code of 1986, as amended. In
                              addition, each Noteholder, by its acceptance of
                              a Note, will agree to treat such Note as debt
                              for federal, state and local tax purposes.

                              For further information regarding certain income
                              tax considerations in respect of an investment
                              in the Term Notes, see "Certain Federal Income
                              Tax Considerations" herein and in the Prospectus
                              and "Certain State and Local Tax Considerations"
                              in the Prospectus.

Legal Investment ............ The Term Notes will not constitute "mortgage
                              related securities" for purposes of the
                              Secondary Mortgage Market Enhancement Act of
                              1984, as amended, because the Mortgage Pool
                              includes Mortgage Loans secured by subordinate
                              liens on the related Mortgaged Properties.
                              Institutions the investment activities of which
                              are subject to legal investment laws and
                              regulations or to review by certain regulatory
                              authorities may be subject to restrictions on
                              investment in the Term Notes. See "Legal
                              Investment" herein.

Ratings ..................... It is a condition to the issuance of the Notes
                              that they be rated at least "Aaa" by Moody's
                              Investors Service, Inc. and "AAA" by Standard &
                              Poor's, a division of The McGraw-Hill Companies,
                              Inc. A security rating is not a recommendation
                              to buy, sell or hold securities, and may be
                              subject to revision or withdrawal at any time by
                              the assigning rating organization. A security
                              rating does not address the frequency of
                              prepayments of or draws on Mortgage Loans, the
                              likelihood of the receipt of any amounts in
                              respect of Interest Carry-Forward Amounts or any
                              corresponding effect on the yield to investors.
                              See "Yield and Prepayment Considerations" and
                              "Ratings" herein.


                                     S-11
<PAGE>


                                 RISK FACTORS

         Prospective Term Noteholders should consider, among other things, the
items discussed under "Risk Factors" beginning on page 16 of the Prospectus
and the following factors in connection with the purchase of the Term Notes.
Unless otherwise specified, all percentages set forth in this section
represent aggregate Principal Balances of the related Mortgage Loans as of the
Initial Cut-Off Date as a percentage of the Pool Balance as of the Initial
Cut-Off Date.

Adequacy of the Mortgaged Properties as Security for the Mortgage Loans

         The CLTVs for approximately 95.03% of the Initial Mortgage Loans
range from approximately 9.92% to approximately 100%, with approximately 4.97%
of the initial Pool Balance consisting of Initial Mortgage Loans having CLTVs
in excess of 100%. The weighted average CLTVs of the Initial HELOCs and the
Initial HELs are approximately 92.30% and 91.48%, respectively. Further,
HELOCs representing not more than 5% of the Pool Balance may have CLTVs
ranging between 101% and 125%, and thus will not be fully secured. In the
event default by a Mortgagor under such Initial Mortgage Loans, the Mortgaged
Properties securing such Initial Mortgage Loans could provide insufficient
security for the obligation represented thereby. Even assuming that a
Mortgaged Property provides adequate security for the related Mortgage Loan,
substantial delays could be encountered in connection with the liquidation of
a Mortgage Loan that would result in current shortfalls in payments to
Securityholders, to the extent that the credit support described herein were
insufficient to absorb such losses. In addition, liquidation expenses (such as
legal fees, real estate taxes and maintenance and preservation expenses) will
reduce the liquidation proceeds otherwise available for payment to the
Securityholders. In the event that any Mortgaged Property fails to provide
adequate security for the related Mortgage Loan, any losses in connection
therewith will be borne by Securityholders to the extent that the applicable
credit enhancement is insufficient to absorb all such losses.

HELOCs Have Interest-Only Feature During the Draw Period

         In general, the HELOCs may be drawn upon during the related Draw
Period. During the Draw Period, the Mortgagor will be obligated to make
Monthly Payments on the related HELOC, which amounts will generally be equal
to the Finance Charge for such Billing Cycle. The minimum payment due during
the Repayment Period will be an amount necessary to amortize the balance due,
plus interest and fees. Scheduled principal amortization (but not necessarily
principal from other sources, including prepayments) may be de minimis during
the related Draw Periods such that little, if any, principal payments based on
scheduled principal amortization may be paid to the Term Noteholders during
such Draw Periods. Collections on the HELOCs may also vary due to seasonal
purchasing and payment habits of the related Mortgagors.

Risk of Mortgage Interest Rates Reducing the Note Rate on the Term Notes

         The Note Rate on the Term Notes will be a floating rate equal to the
least of (i) LIBOR plus 0.16% per annum (or, on any Payment Date on which the
aggregate Term Note Balance is less than 10% of the initial Term Note Balance,
LIBOR plus 0.32% per annum), (ii) the Net Mortgage Interest Rate, as described
herein under "Description of the Securities--Interest Payments on the Notes",
and (iii) 15.0% per annum. The Mortgage Interest Rates of the HELs are fixed
and do not adjust. As a result, if one-month LIBOR rises, the foregoing
limitations on the Note Rate could result in Term Noteholders receiving
interest at a rate less than LIBOR plus the specified margin. In addition, the
weighted average Mortgage Interest Rate of the Mortgage Loans will change, and
may decrease, over time due to scheduled amortization of the Mortgage Loans,
prepayments of Mortgage Loans, transfers to the Trust of Subsequent Mortgage
Loans and removal of Mortgage Loans by the Seller. There can be no assurance
that the weighted average Mortgage Interest Rate of the Mortgage Loans will
not decrease after the Closing Date.

Prepayment Considerations

         The Trust's prepayment experience may be affected by a variety of
factors, including general economic conditions, interest rates, the
availability of alternative financing and homeowner mobility. Approximately
45% of the Initial Mortgage Loans may not be prepaid in full during the first
two to five years after origination thereof

                                     S-12
<PAGE>

without a corresponding penalty. Substantially all of the Mortgage Loans
contain due-on-sale provisions and the Master Servicer intends to enforce such
provisions unless (i) such enforcement is not permitted by applicable law or
(ii) the Master Servicer, in a manner consistent with reasonable commercial
practice, permits the purchaser of the related Mortgaged Property to assume
the Mortgage Loan. To the extent permitted by applicable law, such assumption
will not release the original borrower from its obligation under any such
Mortgage Loan. See "Certain Legal Aspects of the Loans--Due-on-Sale Clauses in
Mortgage Loans" in the Prospectus. Further, revolving credit loans such as the
HELOCs have been originated in significant volume only during the past few
years and neither the Originator nor the Master Servicer is aware of any
publicly available studies or statistics on the rate of prepayment thereof.

         During the Revolving Period, if the Seller does not have a sufficient
amount of additional balances and/or mortgage loans to sell to the Trust,
amounts on deposit in the Funding Account will not be fully applied to the
purchase of Additional Balances and Subsequent Mortgage Loans by the Trust by
the end of the Revolving Period. Such remaining amounts will be paid to the
Noteholders as principal on the first Payment Date following the end of the
Revolving Period.

Limitations on Repurchase or Replacement of Defective Mortgage Loans by the 
Seller

         No assurance can be given that, at any particular time, the Seller
will be capable, financially or otherwise, of repurchasing or replacing
Defective Mortgage Loans as described herein. If the Master Servicer or the
Originator repurchases or is obligated to repurchase defective mortgage loans
from any other series of asset backed securities, the financial ability of the
Seller to repurchase Defective Mortgage Loans from the Trust may be adversely
affected. In addition, other events relating to the Master Servicer or the
Originator and its operations could occur that would adversely affect the
financial ability of the Seller to repurchase Defective Mortgage Loans from
the Trust, including, without limitation, the termination of borrowing
arrangements that provide the Master Servicer or the Originator with funding
for its operations, or the sale or other disposition of all or any significant
portion of the Master Servicer's or the Originator's assets. If the Seller
does not repurchase or replace a Defective Mortgage Loan, then the Master
Servicer, on behalf of the Trust, will make other customary and reasonable
efforts to recover the maximum amount possible with respect to such Defective
Mortgage Loan, and any resulting delay or loss will be borne by the
Securityholders, to the extent not covered by the related credit enhancement.

Variations in Subsequent Mortgage Loans from Initial Mortgage Loans

         Each Subsequent Mortgage Loan must satisfy the eligibility criteria
referred to herein at the time of its conveyance to the Trust. However,
Subsequent Mortgage Loans may be originated by the Originator using credit
criteria different from those applied to the Initial Mortgage Loans and may be
of a different credit quality. Therefore, following the transfer of Subsequent
Mortgage Loans to the Trust, the aggregate characteristics of the Mortgage
Loans then part of the Trust Estate may vary from those of the Initial
Mortgage Loans. See "Description of the Mortgage Loans--Conveyance of
Subsequent Mortgage Loans".

Legal Considerations

         The Mortgage Loans are secured by Mortgages. With respect to Mortgage
Loans that are secured by first Mortgages, the Master Servicer has the power
under certain circumstances to consent to a new mortgage lien on the related
Mortgaged Property having priority over such Mortgage. Mortgage Loans secured
by junior Mortgages are entitled to proceeds that remain from the sale of the
related Mortgaged Property after any senior mortgage loans and prior statutory
liens have been satisfied. In the event that such proceeds are insufficient to
satisfy such senior loans and prior liens in the aggregate, the Trust, and
accordingly, the Noteholders, bear (i) the risk of delay in distributions
while a deficiency judgment (to the extent available in the related state)
against the related Mortgagor is obtained and (ii) the risk of loss if the
deficiency judgment cannot be obtained or is not realized upon. See "Certain
Legal Aspects of the Loans" in the Prospectus.

         In connection with the transfer of the Mortgage Loans from the Seller
to the Depositor pursuant to the Mortgage Sale Agreement or to the Trust
pursuant to a Subsequent Transfer Agreement, the Seller will warrant that such
transfer is either a sale of its interest in such Mortgage Loans or a grant of
a first priority perfected security interest therein. In the event of an
insolvency of the Seller, the receiver of the Seller may attempt to
recharacterize 

                                     S-13
<PAGE>

the sale of the Mortgage Loans as a borrowing by the Seller secured by a
pledge of the Mortgage Loans. If the receiver decided to challenge such
transfer, delays in payments on the Notes and possible reductions in the
amount thereof could occur. The Depositor will warrant that the transfer of
its interest in the Mortgage Loans to the Trust is a valid transfer and
assignment of such interest.

         If a conservator, receiver or trustee were appointed for the Seller,
or if certain other events relating to the insolvency of the Seller were to
occur, Additional Balances and Subsequent Mortgage Loans would no longer be
transferred by the Seller to the Trust pursuant to Subsequent Transfer
Agreements. In such an event, an Event of Default under the Trust Agreement
and the Indenture would occur, and the Owner Trustee would attempt to sell the
Mortgage Loans (unless Holders of Securities evidencing undivided interests
aggregating at least 51% of the aggregate Security Balance of the Securities
instruct otherwise), thereby causing early payment of the respective Security
Balances of the Notes and the Certificates.

         In the event of a bankruptcy or insolvency of the Master Servicer,
the related bankruptcy trustee or receiver may have the power to prevent the
appointment of a successor Master Servicer.

Master Servicer's Ability to Change the Terms of the Mortgage Loans

         The Master Servicer may agree to changes in the terms of the Mortgage
Documents, provided that such changes (i) do not adversely affect the
interests of the Enhancer or the Securityholders and (ii) are consistent with
prudent business practice. There can be no assurance that changes in
applicable law, the marketplace for mortgage loans or prudent business
practices will not result in changes in the terms of any of the Mortgage
Loans. In addition, the Sale and Servicing Agreement permits the Master
Servicer, within certain limitations therein set forth, to increase the credit
limit of a HELOC or reduce the Mortgage Interest Rate on a Mortgage Loan. Any
such increase in the credit limit of a HELOC could increase the CLTV of such
HELOC and, accordingly, could increase the risk of the Trust's investment in
such HELOC. In addition, any reduction in the Mortgage Interest Rate of a
Mortgage Loan would reduce the Excess Spread available to absorb losses.

Risks Associated with the Mortgage Loans

         General. Approximately 92.86% of the Initial Mortgage Loans are
secured by junior Mortgages that are subordinate to the rights of the
mortgagee under a senior mortgage or mortgages. The proceeds from any
liquidation, insurance or condemnation proceedings will be available to
satisfy the outstanding Principal Balance of such Mortgage Loans secured by
subordinate mortgages only to the extent that the claims of such senior
mortgages have been satisfied in full, including any related foreclosure
costs. In circumstances where the Master Servicer determines that it would be
uneconomical to foreclose on the related Mortgaged Property, the Master
Servicer may write off the entire outstanding Principal Balance of the related
Mortgage Loan as bad debt. The foregoing considerations will be particularly
applicable to Mortgage Loans secured by junior Mortgages that have high
Combined Loan-to-Value Ratios because, in such cases, the Master Servicer is
more likely to determine that foreclosure would be uneconomical. Any losses on
the Mortgage Loans, to the extent such losses are not covered by Excess
Spread, an application of the Outstanding Reserve Amount or the Policy, will
be borne by the Securityholders.

         Defaults on Mortgage Loans are generally expected to occur with
greater frequency in their early years. The rate of default of Mortgage Loans
secured by junior Mortgages may be greater than that of Mortgage Loans secured
by senior Mortgages on comparable properties.

         HELOCs. Under the home equity program of the Originator relating to
the HELOCs (the "HELOC Program"), Mortgagors are generally qualified based on
an assumed payment that reflects a Mortgage Interest Rate significantly lower
than the related maximum Mortgage Interest Rate. The repayment of any HELOC
may thus be dependent on the ability of the related Mortgagor to make larger
interest payments following the adjustment of the Mortgage Interest Rate
thereof during the life of such HELOC.

                                     S-14
<PAGE>

Limitations and Reduction and Substitution of Credit Enhancement

         Credit enhancement will be provided for the Notes in the form of (i)
Excess Spread (representing excess interest collections, if available), (ii)
the Outstanding Reserve Amount (representing amounts on deposit in the Reserve
Account, as described herein) and (iii) the Policy, to the limited extent
described herein. None of the Originator, the Seller, the Depositor, the
Master Servicer or any of their respective affiliates will be required to take
any other action to maintain, or have any obligation to replace or supplement,
such credit enhancement or any rating of the Notes. To the extent that losses
are incurred on the Mortgage Loans that are not covered by Excess Spread,
application of the Outstanding Reserve Amount or the Policy, Securityholders
(including the Term Noteholders) will bear the risk of such losses.

Social, Economic and Other Factors

         The ability of the Trust to purchase Subsequent Mortgage Loans is
largely dependent upon whether mortgagors perform their payment and other
obligations required by the related mortgage loans in order that such mortgage
loans meet the specified requirements for transfer on a Subsequent Transfer
Date as a Subsequent Mortgage Loan. The performance by such mortgagors may be
affected as a result of a variety of social and economic factors. Economic
factors include interest rates, unemployment levels, the rate of inflation and
consumer perception of economic conditions generally. However, the Seller is
unable to determine and has no basis to predict whether or to what extent
economic or social factors will affect the performance by such mortgagors and
the availability of Subsequent Mortgage Loans.

         "Subsequent Transfer Date" means the Business Day specified by the
Seller relating to a Subsequent Cut-Off Date. "Subsequent Cut-Off Date" has
the meaning ascribed to such term in each Subsequent Transfer Agreement.

                       DESCRIPTION OF THE MORTGAGE LOANS

General

         The statistical information presented in this Prospectus Supplement
relates to the Initial Mortgage Loans only. Such statistical information is
based upon the characteristics of the Initial HELOCs and the Initial HELs as
of the close of business on the Initial Cut-Off Date. Unless otherwise
indicated, all percentages set forth in this Prospectus Supplement are based
upon aggregate Initial Cut-Off Date Principal Balance. The Subsequent Mortgage
Loans will be selected using generally the same criteria as that used to
select the Initial Mortgage Loans, and generally the same representations and
warranties will be made with respect thereto.

         Approximately 45% of the Initial Mortgage Loans provide for penalties
upon full prepayment during the first two to five years after origination
thereof. Each of the Initial Mortgage Loans is subject to a due-on-sale
clause. See "Servicing of the Mortgage Loans--Enforcement of Due-on-Sale
Clauses" herein and "Certain Legal Aspects of the Loans--Due-on-Sale Clauses
in Mortgage Loans" in the Prospectus.

         Based on information supplied by Mortgagors in connection with their
loan applications at origination, 98.73% of the Mortgaged Properties securing
the Initial Mortgage Loans will be owner-occupied primary residences, and
1.27% of the Mortgaged Properties securing the Initial Mortgage Loans will be
non-owner occupied or second homes.

         The HELOCs have original terms to stated maturity of approximately 20
years, and a 10-year Draw Period. Approximately 94.74% of the Initial HELOCs
have Repayment Periods of 10 years. Notwithstanding the foregoing,
approximately 5.26% of the Initial HELOCs (all of which were originated in the
State of Connecticut) have Draw Periods of nine years and ten months and
Repayment Periods of ten years and two months. Approximately 36.00% of the
Initial HELs have original terms to stated maturity of 10 years, approximately
54.01% have terms of 15 years, and approximately 9.99% (all of which are
secured by first Mortgages) have terms of 30 years. The Initial Mortgage Loans
were (and the Subsequent Mortgage Loans will be) selected from mortgage loans
in the Master Servicer's portfolio that met certain criteria set forth in the
Mortgage Sale Agreement as of the Initial Cut-Off Date, using a selection
process believed by the Seller not to be adverse to the Enhancer or the
Securityholders. As of the Initial 

                                     S-15
<PAGE>

Cut-Off Date, the average unpaid Principal Balance of the Initial Mortgage
Loans is approximately $42,492.95, and the weighted average Mortgage Interest
Rate of the Initial Mortgage Loans is approximately 12.240%.

         With respect to each HELOC, the "Combined Loan-to-Value Ratio" or
"CLTV" generally will be the ratio, expressed as a percentage, of the sum of
(i) the credit limit of such HELOC and (ii) the outstanding Principal Balance
at origination of such HELOC of all other mortgage loans, if any, secured by
senior or subordinate liens on the related Mortgaged Property, to the
Appraised Value; or, when not obtained, the Stated Value. With respect to each
HEL, the "Combined Loan-to-Value Ratio" or "CLTV" generally will be the ratio,
expressed as a percentage, of the sum of (i) the Principal Balance of such HEL
as of the related Cut-Off Date and (ii) any outstanding Principal Balance at
origination of such HEL of all other mortgage loans, if any, secured by senior
or subordinate liens on the related Mortgaged Property, to the Appraised
Value; or, when not obtained, the Stated Value.

The Initial HELOCs

         The Initial HELOCs are evidenced by loan agreements (each, a "Loan
Agreement") secured by mortgages or deeds of trust (collectively,
"Mortgages"), of which approximately 98.26% are junior Mortgages on one- to
four-family residential properties (the "Mortgaged Properties"), and have the
additional characteristics described below.

         The average Initial Cut-Off Date Principal Balance of the Initial
HELOCs is approximately $43,508.68, the weighted average Gross Margin of the
Initial HELOCs is approximately 3.782%, and the weighted average Mortgage
Interest Rate of the Initial HELOCs is approximately 12.282%. The weighted
average CLTV of the Initial HELOCs is approximately 92.30%, and approximately
9.89% of the Initial Mortgage Loans have CLTVs ranging from 101% to 125%. The
weighted average credit limit utilization rate (computed by dividing the
aggregate Initial Cut-Off Date Principal Balance of the Initial HELOCs by the
aggregate credit limit thereof) is approximately 96.333%. The weighted average
remaining term to maturity is 238 months and the latest scheduled maturity of
any Initial HELOC is June 15, 2018; however, the actual date on which any
HELOC is paid in full may be earlier than the stated maturity date thereof due
to unscheduled payments of principal.

         Effective with the first payment due on a HELOC after the tenth
anniversary date of the date of origination thereof in the case of
substantially all HELOCs, on each related Interest Adjustment Date, the
Monthly Payment will be adjusted to an amount that will amortize the
then-outstanding Principal Balance of such HELOC over its remaining term. The
weighted average number of months from the Initial Cut-Off Date to the first
adjustment of the Monthly Payment such that the resulting amount will amortize
the outstanding Principal Balance of the Initial HELOCs over their remaining
term is approximately 119 months.

The Initial HELs

         The Initial HELs are evidenced by Mortgage Notes secured by
Mortgages, of which approximately 87.46% are junior Mortgages (and the
remainder are first Mortgages) on Mortgaged Properties, and have the
additional characteristics described below.

         The weighted average CLTV of the Initial HELs is approximately
91.48%. The weighted average remaining term to stated maturity is
approximately 175 months and the latest scheduled maturity of any Initial HEL
is June 1, 2028; however, the actual date on which any HEL is paid in full may
be earlier than the stated maturity date thereof due to unscheduled payments
of principal.

Solicitation Process

         By monitoring geographic and economic trends, the Originator attempts
to identify selected real estate markets demonstrating past, present and, the
Originator believes, future economic viability. The assessment of regional
markets is accomplished through MBA, MIC, SMR and other data sources at the
MSA level to study the general economic climate and performance specific to
the real estate and mortgage markets. The regional assessment effort
identifies emerging market opportunities and risk. Among the factors
considered in such regional analysis are (i) MBA: total payroll employment,
personal income, population, existing home sales, existing home 

                                     S-16
<PAGE>

prices and housing permits by MSA, (ii) MIC: first mortgage "A" paper and
"B&C" paper delinquency by MSA and (iii) SMR: consumer, real estate secured,
bad debt and bankruptcy filing rates by MSA. Since January 1995, the
Originator has processed over 140,000 mortgage loan applications from a
geographic mailing base that includes areas within 22 states. The Originator
expects to originate its mortgage loan product line through a variety of
origination channels in other states meeting the criteria set forth above.

         The Originator uses pre-screening and list processing (response
modeling) techniques in connection with direct-mail methods to contact the
most creditworthy and profitable customer segments within its targeted mail
base.

Underwriting Standards

         The Initial Mortgage Loans were, and the Subsequent Mortgage Loans
were or will be, underwritten by the Originator in accordance with
underwriting standards of the Originator developed at the direction of Irwin
Union Bank. The following is a brief description of the various underwriting
standards and procedures applicable to the Mortgage Loans. However, there can
be no assurance that the quality or performance of all Mortgage Loans will be
equivalent in every respect under all circumstances.

         Each prospective mortgagor completes a mortgage loan application that
includes information with respect to the applicant's liabilities, income,
credit history, employment history and personal information. At least two
credit reports on each applicant from national credit reporting companies are
required. The report typically contains information relating to such matters
as credit history with local and national merchants and lenders, installment
debt payments and record of any defaults, bankruptcies, repossessions or
judgments. Appraisals and property valuations range from full appraisals to
use of stated value. Title searches and insurance range from full ALTA
policies to property profiles. The appraisal and title requirements obtained
in connection with each loan vary based on loan amount, lien position and
property type and location.

         The Originator's underwriting requirements for certain types of home
loans may change from time to time, which in certain instances may result in
less stringent underwriting requirements. Depending on the dates on which
Mortgage Loans are originated, such Mortgage Loans may have been originated by
the Originator pursuant to different underwriting requirements, and
accordingly, certain Mortgage Loans included in the Trust may be of a
different credit quality and have different loan characteristics than other
Mortgage Loans. To the extent that certain Mortgage Loans were originated
using less stringent underwriting requirements, such Mortgage Loans may be
more likely to experience higher rates of delinquencies, defaults and losses
than those Mortgage Loans originated pursuant to more stringent underwriting
requirements.

Mortgage Loan Closing Procedures

         The mortgage loans are closed and the loan files are reviewed,
verified and completed in accordance with the procedures developed by the
Originator and the Master Servicer. Closing procedures may vary based upon
loan amount and property location. Following the customer's acceptance of the
credit offer, the account manager responsible for the loan delivers the loan
file to the closing area. For loans qualifying for limited title and
appraisal, the related documents are drafted and forwarded directly to the
borrower with detailed signing and notary instructions. For all other loans,
the related documents are drafted after verifying that all files contain a
"signing confirmation request" from the applicable title company. In both
cases, the files are audited for completeness. Once the appropriate documents
are prepared, the loan file is delivered for review and further audit to the
Quality Review area. Following approval, the loan file is delivered by
overnight courier to the borrower or closing agent, as appropriate. If a loan
is closed by a closing agent, such closing agent will review each loan file
for completeness using a funding audit checklist prepared by the Originator.
At the time of funding, the individual responsible for closing the loan will
fund the account. Using post-closing procedures developed by the Originator,
every account funded is audited for completeness.

Mortgage Loan Terms

         General. Approximately 92.86% of the Initial Mortgage Loans are
secured by junior Mortgages, and the remainder are secured by first Mortgages.
The Mortgaged Properties securing the Initial Mortgage Loans consist of 

                                     S-17
<PAGE>

one- to four-family residential properties. With respect to 98.73% of the
Initial Mortgage Loans, the related Mortgagor represented at the time of
origination that the related Mortgaged Property would be owner-occupied as a
primary residence.

         The Initial Cut-Off Date Principal Balances of the Initial Mortgage
Loans range from $1,000 to $474,123.12, and the average is $42,492.95. The
Mortgage Interest Rates of the Initial Mortgage Loans range from 7.875% to
16.900% per annum, and the weighted average Mortgage Interest Rate is 12.240%
per annum. The Combined Loan-to-Value Ratios of the Initial Mortgage Loans
range from 9.98% to 124.99%, and the weighted average Combined Loan-to-Value
Ratio is 91.89%. The latest scheduled maturity of any Initial Mortgage Loan is
June 1, 2028. With respect to 37.08% of the Initial Mortgage Loans, the
related Mortgaged Properties will be located in the State of California.
Approximately 0.04% of the Initial Mortgage Loans are between 31 and 59 days
delinquent, and none is more than 59 days delinquent.

         The "Appraised Value" for any Mortgaged Property will be the
appraised value thereof, determined in the appraisal or property valuation
used in the origination of the related Mortgage Loan (which may have been
obtained at an earlier time). See "Description of the Mortgage
Loans--Underwriting Standards" herein.

         HELs. The HELs will have ten, 15 or (in the case of first Mortgages)
30 year terms, and will provide for substantially equal payments in an amount
sufficient to amortize the HELs over their terms. The HELs will not have any
annual fee. The "Billing Cycle" for any HEL and Due Date is the calendar month
preceding such Due Date.

         HELOCs. Interest on each HELOC is and will be calculated based on the
average daily Principal Balance thereof outstanding during the related Billing
Cycle. The "Billing Cycle" for any HELOC and Due Date is the period from on or
about the 21st day of the calendar month second preceding such Due Date to the
20th day of the calendar month immediately preceding such Due Date.

         The Mortgage Interest Rates on the HELOCs will adjust monthly on each
applicable Interest Adjustment Date to a rate equal to the sum of (i) the
highest prime rate as published in the "Money Rates" section of The Wall
Street Journal on the last Business Day of the month immediately preceding the
related Interest Adjustment Date plus (ii) a fixed percentage (the "Gross
Margin"), which total is generally subject to a specified maximum and minimum
lifetime Mortgage Interest Rates ("Lifetime Rate Caps" and "Lifetime Rate
Floors", respectively), as specified in the related Mortgage Documents. Due to
the application of the Lifetime Rate Caps and Lifetime Rate Floors, the
Mortgage Interest Rate on any HELOC, as adjusted on any Interest Adjustment
Date, may not equal the sum of the related prime rate and Gross Margin. Each
HELOC requires the related Mortgagor to make current interest payments during
the life of such HELOC.

         Each Initial HELOC has a term to maturity from the date of
origination of approximately 20 years.

         A Mortgagor may make a draw at any time during the period stated in
the related Loan Agreement (the "Draw Period"). In addition, the Mortgagor
will not be permitted to make any draw during the period stated in the related
Loan Agreement (the "Repayment Period"). The Draw Period and the Repayment
Period for HELOC may vary based on such HELOC's state of origination.

         The maximum amount of each draw with respect to any HELOC is equal to
the excess, if any, of the credit limit thereof over the outstanding Principal
Balance thereof at the time of such draw. Approximately 45% of the Initial
Mortgage Loans may not be prepaid in full during the first two to five years
after origination thereof without a corresponding penalty. However, Mortgagors
will have the right during the related Draw Period to make a draw in the
amount of any prepayment theretofore made with respect to such HELOC.

         A Mortgagor's right to make draws during the Draw Period may be
suspended, or the credit limit of the related HELOC may be reduced, for cause
under a number of circumstances, including, but not limited to, (i) a material
and adverse change in such Mortgagor's financial circumstances; (ii) a decline
in the value of the related Mortgaged Property significantly below the
Appraised Value thereof at origination of such HELOC; or (iii) a payment
default by such Mortgagor. However, such suspension or reduction generally
will not affect the payment 

                                     S-18
<PAGE>

terms for previously drawn amounts. Neither the Master Servicer nor any
subservicer will have any obligation to investigate whether any such
circumstances have transpired, and may have no knowledge thereof. As such,
there can be no assurance that any Mortgagor's ability to make Draws will be
suspended or reduced in the event that any of the foregoing circumstances
occur. In the event of a default under a HELOC, such HELOC may be terminated
and declared immediately due and payable in full. For such purpose, a default
includes, but is not limited to, (i) the related Mortgagor's failure to make
any payment as required; (ii) any action or inaction by such Mortgagor that
adversely affects the related Mortgaged Property or the mortgagee's rights
therein; or (iii) fraud or material misrepresentation by such Mortgagor in
connection with such HELOC.

         During the Draw Period, the Mortgagor will be obligated to make
Monthly Payments on the related HELOC, which amounts will generally be equal
to the Finance Charge and Additional Charges for such Billing Cycle. During
the Repayment Period, the Mortgagor will be obligated to make Monthly Payments
consisting of principal installments that would substantially amortize the
Principal Balance of the related Mortgage Loan by the maturity date thereof,
plus current Finance Charges and Additional Charges.

         With respect to each HELOC, (i) the "Finance Charge" for any Billing
Cycle will be an amount equal to the aggregate of, as calculated for each day
in such Billing Cycle, the then-applicable Mortgage Interest Rate divided by
365, and multiplied by the average daily Principal Balance of such HELOC and
(ii) the "Account Balance" on any day generally will be the aggregate unpaid
Principal Balance outstanding at the beginning of such day, plus the sum of
any unpaid fees, insurance premiums and other charges, if any (collectively,
"Additional Charges"), and any unpaid Finance Charges due, plus the aggregate
of all draws funded on such day, minus the aggregate of all payments and
credits applied to the repayment of any such draws on such day. Payments made
by or on behalf of the Mortgagor will be applied to any unpaid Finance Charges
due thereon, prior to application to any unpaid Principal Balance outstanding.

Conveyance of Subsequent Mortgage Loans

         The Sale and Servicing Agreement permits the Trust to acquire
Subsequent Mortgage Loans. Accordingly, the statistical characteristics of the
Mortgage Loans will vary as of any Subsequent Cut-Off Date upon the
acquisition of Subsequent Mortgage Loans. All Subsequent Mortgage Loans, other
than Subsequent Mortgage Loans purchased with amounts withdrawn from the
Pre-Funding Account, are expected to be HELOCs. Each Subsequent Mortgage Loan
will be purchased by the Trust at a purchase price equal to the Principal
Balance thereof as of the related Cut-Off Date

         The obligation of the Trust to purchase Subsequent Mortgage Loans on
a Subsequent Transfer Date is subject to the consent of the Enhancer and to
the following requirements, which are designed to ensure that, following such
purchase, the characteristics of the Mortgage Loans in the aggregate will not
differ materially from the characteristics of the Initial Mortgage Loans: (i)
such Mortgage Loan may not be more than 59 days delinquent; (ii) the remaining
term to stated maturity of such Mortgage Loan may not extend beyond the Final
Payment Date; (iii) such Mortgage Loan must be secured by a Mortgage in a
first or second lien position; (iv) such Mortgage Loan must not have a
Mortgage Interest Rate less than 7.875%; (v) such Mortgage Loan must be
otherwise acceptable to the Enhancer; (vi) following the purchase of such
Mortgage Loan by the Trust, the Mortgage Loans (a) will have a weighted
average Mortgage Interest Rate (in the case of HELs) of at least 12.0%; (b)
will have a weighted average CLTV of not more than 93.5%; and (c) will have a
concentration in any one state not in excess of 38%; (vii) such Mortgage Loan
must have a CLTV not in excess of 125%; (viii) such Mortgage Loan must have a
margin, if applicable, between 0.10% and 12.50%; and (ix) such Mortgage Loan
must comply with the representations and warranties in the Sale and Servicing
Agreement.

         The Pre--Funding Account. The Master Servicer will establish the
Pre-Funding Account in the name of the Indenture Trustee, and will deposit the
Pre-Funded Amount therein on the Closing Date from the net proceeds of the
sale of the Securities. Monies in the Pre-Funding Account will be applied
during the Pre-Funding Period to purchase Subsequent Mortgage Loans from the
Seller. The Pre-Funding Account will be part of the Trust, but monies on
deposit therein will not be available to cover losses on or in respect of the
Mortgage Loans. Any portion of the Pre-Funded Amount remaining on deposit in
the Pre-Funding Account at the end of the Pre-Funding Period will be applied
first to acquire any Additional Balances and thereafter will be deposited into
the Funding Account. Monies on deposit in the Pre-Funding Account may be
invested in Permitted Investments as provided in the Sale

                                     S-19
<PAGE>

and Servicing Agreement. Net income on investment of funds in the Pre-Funding
Account will be deposited into or credited to the Collection Account. There
can be no assurance that a sufficient number of Subsequent Mortgage Loans will
be available for application of the entire Pre-Funded Amount.

         The Funding Account. The Notes will be subject to redemption in part
on the Payment Date immediately succeeding the date on which the Revolving
Period ends, in the event that any amounts remain on deposit in the Funding
Account, exclusive of any investment earnings thereon, after giving effect to
the purchase by the Trust of all Subsequent Mortgage Loans and Additional
Balances, including any such purchase on the date on which the Revolving
Period ends.

Mortgage Loan Characteristics

         HELOCs. Set forth below is a description of certain additional
characteristics of the Initial HELOCs as of the Initial Cut-Off Date. Unless
otherwise specified, all Principal Balances are Initial Cut-Off Date Principal
Balances and are rounded to the nearest dollar. All percentages are
approximate percentages by aggregate Initial Cut-Off Date Principal Balance,
except as indicated otherwise.

                                     S-20
<PAGE>


                   Mortgage Interest Rates of Initial HELOCs
<TABLE>
<CAPTION>

                Range of Gross Mortgage                Number of     Aggregate Initial Cut-Off Date       Percentage of
                     Interest Rates                 Initial HELOCs          Principal Balance            Initial Cut-Off
                                                                                                        Date Pool Balance
    ----------------------------------------------------------------------------------------------------------------------
        <S>             <C>          <C>                  <C>                <C>                             <C>
         8.501%         -             9.000%               14                 $  756,331.04                    2.02%
         9.001%         -             9.500%               15                 $1,219,272.91                    3.25%
         9.501%         -            10.000%               38                 $2,673,266.64                    7.13%
        10.001%         -            10.500%               88                 $4,869,084.46                   12.98%
        10.501%         -            11.000%               46                 $2,413,382.05                    6.43%
        11.001%         -            11.500%               66                 $3,251,017.80                    8.67%
        11.501%         -            12.000%               45                 $2,474,909.37                    6.60%
        12.001%         -            12.500%               88                 $3,973,856.63                   10.60%
        12.501%         -            13.000%               68                 $2,902,740.18                    7.74%
        13.001%         -            13.500%               68                 $2,835,202.67                    7.56%
        13.501%         -            14.000%               42                 $1,575,020.89                    4.20%
        14.001%         -            14.500%              165                 $5,720,398.44                   15.25%
        14.501%         -            15.000%               19                 $  574,255.41                    1.53%
        15.001%         -            15.500%               69                 $1,539,049.85                    4.10%
        15.501%         -            16.000%               16                 $  396,376.56                    1.06%
        16.001%         -            16.500%               15                 $  330,315.53                    0.88%
    ----------------------------------------------------------------------------------------------------------------------
    Total                                                 862                $37,504,480.43                  100.00%
    ----------------------------------------------------------------------------------------------------------------------
</TABLE>

         The weighted average Mortgage Interest Rate of the Initial HELOCs is
approximately 12.282% per annum.


                        Gross Margin of Initial HELOCs

<TABLE>
<CAPTION>

                Range of Gross                        Number of     Aggregate Initial Cut-Off Date       Percentage of
                    Margins                        Initial HELOCs          Principal Balance            Initial Cut-Off
                                                                                                        Date Pool Balance
    ----------------------------------------------------------------------------------------------------------------------
          <S>           <C>           <C>                 <C>                <C>                             <C>
          0.000%        -             0.499%               13                 $  703,931.04                    1.88%
          0.500%        -             1.000%               16                 $1,271,672.91                    3.39%
          1.001%        -             1.500%               38                 $2,673,266.64                    7.13%
          1.501%        -             2.000%               88                 $4,869,084.46                   12.98%
          2.001%        -             2.500%               46                 $2,413,382.05                    6.43%
          2.501%        -             3.000%               66                 $3,251,017.80                    8.67%
          3.001%        -             3.500%               45                 $2,474,909.37                    6.60%
          3.501%        -             4.000%               88                 $3,973,856.63                   10.60%
          4.001%        -             4.500%               68                 $2,902,740.18                    7.74%
          4.501%        -             5.000%               68                 $2,835,202.67                    7.56%
          5.001%        -             5.500%               42                 $1,575,020.89                    4.20%
          5.501%        -             6.000%              165                 $5,720,398.44                   15.25%
          6.001%        -             6.500%               19                 $  574,255.41                    1.53%
          6.501%        -             7.000%               69                 $1,539,049.85                    4.10%
          7.001%        -             7.500%               16                 $  396,376.56                    1.06%
          7.501%        -             8.000%               15                 $  330,315.53                    0.88%
    ----------------------------------------------------------------------------------------------------------------------
    Total                                                 862                $37,504,480.43                  100.00%
    ----------------------------------------------------------------------------------------------------------------------
</TABLE>

              The weighted average Gross Margin of the Initial HELOCs is
approximately 3.782% per annum.


                                     S-21
<PAGE>


                     Lifetime Rate Caps of Initial HELOCs

<TABLE>
<CAPTION>

                 Range of Gross                        Number of     Aggregate Initial Cut-Off Date       Percentage of
              Lifetime Rate Caps (%)                 Initial HELOCs          Principal Balance            Initial Cut-Off
                                                                                                        Date Pool Balance
    ----------------------------------------------------------------------------------------------------------------------
        <S>             <C>          <C>                  <C>                <C>                             <C>
        15.501%         -            16.000%               27                $   934,478.89                    2.49%
        16.501%         -            17.000%               13                $   703,931.04                    1.88%
        17.001%         -            17.500%               14                $ 1,169,352.91                    3.12%
        17.501%         -            18.000%              157                $ 6,886,497.70                   18.36%
        18.001%         -            18.500%               75                $ 4,207,649.43                   11.22%
        18.501%         -            19.000%               42                $ 2,305,983.01                    6.15%
        19.001%         -            19.500%               55                $ 2,919,568.47                    7.78%
        19.501%         -            20.000%               71                $ 3,165,592.66                    8.44%
        20.001%         -            20.500%               67                $ 2,911,593.40                    7.76%
        20.501%         -            21.000%               71                $ 2,863,766.59                    7.64%
        21.001%         -            21.500%               49                $ 2,161,062.00                    5.76%
        21.501%         -            22.000%               34                $ 1,264,783.05                    3.37%
        22.001%         -            22.500%              107                $ 3,884,790.81                   10.36%
        22.501%         -            23.000%               14                $   443,205.27                    1.18%
        23.001%         -            23.500%               43                $ 1,017,816.85                    2.71%
        23.501%         -            24.000%               15                $   391,994.32                    1.05%
        24.001%                     And above               8                $   272,414.03                    0.73%
    ----------------------------------------------------------------------------------------------------------------------
    Total                                                 862                $37,504,480.43                  100.00%
    ----------------------------------------------------------------------------------------------------------------------
</TABLE>

         The weighted average Lifetime Rate Cap of the Initial HELOCs is
approximately 19.769% per annum.

                                     S-22
<PAGE>


                    Lifetime Rate Floors of Initial HELOCs

<TABLE>
<CAPTION>

                Range of Gross Lifetime                Number of     Aggregate Initial Cut-Off Date       Percentage of
                    Rate Floors (%)                  Initial HELOCs          Principal Balance            Initial Cut-Off
                                                                                                        Date Pool Balance
    ----------------------------------------------------------------------------------------------------------------------
        <S>             <C>          <C>                  <C>                <C>                             <C>
         6.501%         -             7.000%               18                $ 1,026,908.53                    2.74%
         7.001%         -             7.500%               14                $ 1,169,352.91                    3.12%
         7.501%         -             8.000%               37                $ 2,523,266.64                    6.73%
         8.001%         -             8.500%               88                $ 4,869,084.46                   12.98%
         8.501%         -             9.000%               46                $ 2,413,382.05                    6.43%
         9.001%         -             9.500%               66                $ 3,251,017.80                    8.67%
         9.501%         -            10.000%               45                $ 2,474,909.37                    6.60%
        10.001%         -            10.500%               88                $ 3,973,856.63                   10.60%
        10.501%         -            11.000%               67                $ 2,857,940.18                    7.62%
        11.001%         -            11.500%               67                $ 2,809,345.18                    7.49%
        11.501%         -            12.000%               41                $ 1,544,934.92                    4.12%
        12.001%         -            12.500%              162                $ 5,600,810.36                   14.93%
        12.501%         -            13.000%               30                $   884,687.59                    2.36%
        13.001%         -            13.500%               63                $ 1,387,395.71                    3.70%
        13.501%         -            14.000%               17                $   426,462.53                    1.14%
        14.001%         -            14.500%               12                $   241,275.57                    0.64%
        15.001%         -            15.500%                1                $    49,850.00                    0.13%
    ----------------------------------------------------------------------------------------------------------------------
    Total                                                 862                $37,504,480.43                  100.00%
    ----------------------------------------------------------------------------------------------------------------------
</TABLE>

         The weighted average Lifetime Rate Floor of the Initial HELOCs is
approximately 10.266% per annum.


                 Remaining Term to Maturity of Initial HELOCs
<TABLE>
<CAPTION>

                Range of Remaining Terms               Number of     Aggregate Initial Cut-Off Date       Percentage of
                  to Maturity (Months)              Initial HELOCs          Principal Balance            Initial Cut-Off
                                                                                                        Date Pool Balance
    ----------------------------------------------------------------------------------------------------------------------
          <S>           <C>            <C>                 <C>               <C>                              <C>
            0           -              215                   7               $   221,270.00                     0.59%
          216           -              227                   4               $   118,071.99                     0.31%
          228           -              240                 851               $37,165,138.44                    99.10%
    ----------------------------------------------------------------------------------------------------------------------
    Total                                                 862                $37,504,480.43                   100.00%
    ----------------------------------------------------------------------------------------------------------------------
</TABLE>

         The weighted average remaining term to maturity of the Initial HELOCs
is approximately 238 months.


                     Year of Origination of Initial HELOCs

<TABLE>
<CAPTION>

                Year of                 Number of         Aggregate Initial Cut-Off Date           Percentage of
              Origination            Initial HELOCs             Principal Balance                 Initial Cut-Off
                                                                                                 Date Pool Balance
    ----------------------------------------------------------------------------------------------------------------------
                  <S>                      <C>                    <C>                                <C>
                  1995                       3                    $   119,588.08                      0.32%
                  1996                       6                    $   180,964.52                      0.48%
                  1997                      21                    $   634,922.45                      1.69%
                  1998                     832                    $36,569,005.38                     97.51%
    ----------------------------------------------------------------------------------------------------------------------
    Total                                  862                    $37,504,480.43                    100.00%
    ----------------------------------------------------------------------------------------------------------------------
</TABLE>

            The earliest month and year of origination of any Initial HELOC is
     November 1995 and the latest month and year of origination is May 1998.


                                     S-23
<PAGE>

                Combined Loan-to-Value Ratios of Initial HELOCs

<TABLE>
<CAPTION>
                       Range of                        Number of     Aggregate Initial Cut-Off Date      Percentage of
                         CLTV                       Initial HELOCs          Principal Balance           Initial Cut-Off
                                                                                                       Date Pool Balance
    ----------------------------------------------------------------------------------------------------------------------
         <S>            <C>          <C>                  <C>                <C>                             <C>
          25.01%        -             30.00%                1                $    39,587.45                    0.11%
          30.01%        -             35.00%                2                $    77,810.56                    0.21%
          35.01%        -             40.00%                4                $   293,333.75                    0.78%
          40.01%        -             45.00%                5                $   192,863.35                    0.51%
          45.01%        -             50.00%                2                $    86,672.43                    0.23%
          50.01%        -             55.00%                4                $   285,193.05                    0.76%
          55.01%        -             60.00%                6                $   514,832.83                    1.37%
          60.01%        -             65.00%                4                $   135,056.75                    0.36%
          65.01%        -             70.00%               13                $   767,959.71                    2.05%
          70.01%        -             75.00%               16                $   636,807.61                    1.70%
          75.01%        -             80.00%               70                $ 3,341,856.23                    8.91%
          80.01%        -             85.00%               75                $ 3,431,609.89                    9.15%
          85.01%        -             90.00%              106                $ 5,606,656.98                   14.95%
          90.01%        -             95.00%               92                $ 4,354,950.51                   11.61%
          95.01%        -            100.00%              364                $14,014,127.77                   37.37%
         100.01%        -            105.00%               12                $   410,558.49                    1.09%
         105.01%        -            110.00%               19                $   670,754.95                    1.79%
         110.01%        -            115.00%               15                $   635,879.33                    1.70%
         115.01%        -            120.00%               15                $   605,883.01                    1.62%
         120.01%        -            125.00%               37                $ 1,402,085.78                    3.74%
    ----------------------------------------------------------------------------------------------------------------------
    Total                                                 862                $37,504,480.43                  100.00%
    ----------------------------------------------------------------------------------------------------------------------
</TABLE>

         The minimum and maximum Combined Loan-to-Value Ratios of the Initial
     HELOCs as of the Initial Cut-Off Date are approximately 29.30% and
     124.99%, respectively, and the weighted average Combined Loan-to-Value
     Ratio of the Initial HELOCs is approximately 92.30% .


                                     S-24
<PAGE>

               Credit Limit Utilization Rates of Initial HELOCs
<TABLE>
<CAPTION>
                 Range of Credit Limit                 Number of     Aggregate Initial Cut-Off Date      Percentage of
                   Utilization Rates                Initial HELOCs          Principal Balance           Initial Cut-Off
                                                                                                       Date Pool Balance
    ----------------------------------------------------------------------------------------------------------------------
       <S>               <C>         <C>                  <C>                <C>                             <C>
         0.000%          -            10.000%               2                $     3,319.80                    0.01%
        10.001%          -            15.000%               1                $     8,947.59                    0.02%
        15.001%          -            20.000%               3                $    78,077.88                    0.21%
        20.001%          -            25.000%               3                $    37,523.62                    0.10%
        25.001%          -            30.000%               2                $    20,064.33                    0.05%
        30.001%          -            35.000%               6                $   139,471.80                    0.37%
        35.001%          -            40.000%               3                $    59,513.83                    0.16%
        40.001%          -            45.000%               5                $   108,002.35                    0.29%
        45.001%          -            50.000%               8                $   252,018.64                    0.67%
        50.001%          -            55.000%               5                $   152,756.94                    0.41%
        55.001%          -            60.000%               8                $   221,237.97                    0.59%
        60.001%          -            65.000%               9                $   279,278.01                    0.74%
        65.001%          -            70.000%               6                $   217,511.43                    0.58%
        70.001%          -            75.000%               9                $   439,111.66                    1.17%
        75.001%          -            80.000%              11                $   461,601.34                    1.23%
        80.001%          -            85.000%              14                $   624,493.01                    1.67%
        85.001%          -            90.000%              13                $   558,841.84                    1.49%
        90.001%          -            95.000%              23                $ 1,193,553.62                    3.18%
        95.001%          -           100.000%             731                $32,649,154.77                   87.05%
    ----------------------------------------------------------------------------------------------------------------------
    Total                                                 862                $37,504,480.43                  100.00%
    ----------------------------------------------------------------------------------------------------------------------
</TABLE>

         The weighted average credit limit utilization rate of the Initial
HELOCs is 96.33%.

                                     S-25
<PAGE>

                Second Mortgage Ratios of Initial HELOCs(1)(2)
<TABLE>
<CAPTION>
            Range of Second Mortgage Ratios            Number of     Aggregate Initial Cut-Off Date      Percentage of
                                                    Initial HELOCs          Principal Balance           Initial Cut-Off
                                                                                                       Date Pool Balance
    ----------------------------------------------------------------------------------------------------------------------
        <S>              <C>         <C>                  <C>                <C>                             <C>
         0.000%          -             5.000%               3                $    60,588.04                    0.16%
         5.001%          -            10.000%              51                $ 1,117,025.25                    2.98%
        10.001%          -            15.000%             153                $ 4,816,658.43                   12.84%
        15.001%          -            20.000%             159                $ 6,252,481.77                   16.67%
        20.001%          -            25.000%             176                $ 6,875,292.14                   18.33%
        25.001%          -            30.000%             117                $ 6,279,537.81                   16.74%
        30.001%          -            35.000%              80                $ 4,304,973.34                   11.48%
        35.001%          -            40.000%              38                $ 2,599,896.94                    6.93%
        40.001%          -            45.000%              17                $   913,998.52                    2.44%
        45.001%          -            50.000%              15                $   813,126.99                    2.17%
        50.001%          -            55.000%              12                $   897,774.88                    2.39%
        55.001%          -            60.000%               9                $   591,990.97                    1.58%
        60.001%          -            65.000%               6                $   417,386.10                    1.11%
        65.001%          -            70.000%               3                $   235,009.82                    0.63%
        70.001%          -            75.000%               3                $   214,400.00                    0.57%
        75.001%          -            80.000%               2                $   166,853.82                    0.44%
        80.001%          -            85.000%               1                $   130,000.00                    0.35%
        85.001%          -            90.000%               1                $    69,300.00                    0.18%
        90.001%          -            95.000%               1                $    53,900.00                    0.14%
        95.001%          -           100.000%              15                $   694,285.61                    1.85%
    ----------------------------------------------------------------------------------------------------------------------
    Total                                                 862                $37,504,480.43                  100.00%
    ----------------------------------------------------------------------------------------------------------------------
</TABLE>

           (1) The Second Mortgage Ratio of an Initial HELOC is the ratio
     (expressed as a percentage) of the credit limit of such Initial HELOC to
     the sum of such credit limit and the outstanding balance of any senior
     mortgage computed as of the date such Initial HELOC is underwritten.

            (2) The weighted average Second Mortgage Ratio of the Initial
     HELOCs is 28.409%.


                                     S-26
<PAGE>

           Initial Cut-Off Date Principal Balances of Initial HELOCs

<TABLE>
<CAPTION>
             Range of Initial Cut-Off Date             Number of     Aggregate Initial Cut-Off Date     Percentage of
                  Principal Balances                Initial HELOCs          Principal Balance          Initial Cut-Off
                                                                                                      Date Pool Balance
    ---------------------------------------------------------------------------------------------------------------------
      <S>                <C>        <C>                    <C>                <C>                           <C>
           $0            -           $10,000.00             13                $   107,692.67                  0.29%
       $10,000.01        -           $20,000.00            128                $ 2,137,936.47                  5.70%
       $20,000.01        -           $30,000.00            203                $ 5,108,316.85                 13.62%
       $30,000.01        -           $40,000.00            177                $ 6,180,191.21                 16.48%
       $40,000.01        -           $50,000.00            105                $ 4,868,209.75                 12.98%
       $50,000.01        -           $60,000.00             60                $ 3,312,256.93                  8.83%
       $60,000.01        -           $70,000.00             51                $ 3,288,801.72                  8.77%
       $70,000.01        -           $80,000.00             35                $ 2,647,960.23                  7.06%
       $80,000.01        -           $90,000.00             23                $ 1,936,924.28                  5.16%
       $90,000.01        -          $100,000.00             42                $ 4,105,008.61                 10.95%
      $100,000.01        -          $110,000.00              1                $   110,000.00                  0.29%
      $110,000.01        -          $120,000.00              3                $   344,500.00                  0.92%
      $120,000.01        -          $130,000.00              8                $ 1,019,109.29                  2.72%
      $130,000.01        -          $140,000.00              5                $   689,300.00                  1.84%
      $140,000.01        -          $150,000.00              1                $   150,000.00                  0.40%
      $150,000.01        -          $160,000.00              1                $   160,000.00                  0.43%
      $180,000.01        -          $190,000.00              1                $   183,000.00                  0.49%
      $190,000.01        -          $200,000.00              2                $   396,272.42                  1.06%
      $200,000.01        -          $225,000.00              1                $   224,000.00                  0.60%
      $225,000.01        -          $250,000.00              1                $   250,000.00                  0.67%
      $275,000.01        -           and above               1                $   285,000.00                  0.76%
    ---------------------------------------------------------------------------------------------------------------------
    Total                                                  862                $37,504,480.43                100.00%
    ---------------------------------------------------------------------------------------------------------------------
</TABLE>

         The average Initial Cut-Off Date Principal Balance of the Initial
HELOCs is approximately $43,508.68.


                 Mortgaged Properties Securing Initial HELOCs
<TABLE>
<CAPTION>
             Property Type           Number of Initial HELOCs  Aggregate Initial Cut-Off Date    Percentage of Initial
                                                                      Principal Balance            Cut-Off Date Pool
                                                                                                        Balance
    ---------------------------------------------------------------------------------------------------------------------
    <S>                                        <C>                     <C>                               <C>
    Condominium                                 51                     $ 1,827,886.05                      4.87%
    Multi-Family                                 9                     $   446,820.81                      1.19%
    Planned Unit Development                    87                     $ 4,417,434.08                     11.78%
    Single-Family Dwelling                     715                     $30,812,339.49                     82.16%
    ---------------------------------------------------------------------------------------------------------------------
    Total                                      862                     $37,504,480.43                    100.00%
    ---------------------------------------------------------------------------------------------------------------------
</TABLE>



                                     S-27
<PAGE>

    Geographic Distribution of Mortgaged Properties Securing Initial HELOCs
<TABLE>
<CAPTION>

                 State                  Number of         Aggregate Initial Cut-Off Date        Percentage of Initial
                                     Initial HELOCs             Principal Balance             Cut-Off Date Pool Balance
    ---------------------------------------------------------------------------------------------------------------------
    <S>                                    <C>                    <C>                                  <C>
    California                             263                    $13,964,919.89                        37.24%
    Colorado                                11                    $   334,611.52                         0.89%
    Connecticut                             44                    $ 1,972,815.98                         5.26%
    Florida                                 65                    $ 2,316,270.04                         6.18%
    Georgia                                 25                    $ 1,049,535.34                         2.80%
    Illinois                                30                    $ 1,224,891.49                         3.27%
    Indiana                                  6                    $   164,649.60                         0.44%
    Louisiana                               15                    $   451,666.41                         1.20%
    Maryland                                27                    $ 1,127,223.46                         3.01%
    Massachusetts                           53                    $ 2,180,725.39                         5.81%
    Michigan                                44                    $ 1,865,485.84                         4.97%
    New Jersey                              37                    $ 1,709,954.82                         4.56%
    New York                                35                    $ 1,250,727.41                         3.33%
    North Carolina                          23                    $   761,501.40                         2.03%
    Ohio                                    76                    $ 2,331,538.06                         6.22%
    Oregon                                  25                    $ 1,028,791.67                         2.74%
    Pennsylvania                            10                    $   356,459.61                         0.95%
    South Carolina                          17                    $   513,458.94                         1.37%
    Utah                                     2                    $    95,803.69                         0.26%
    Virginia                                18                    $   885,087.88                         2.36%
    Washington                              36                    $ 1,918,361.99                         5.12%
    ---------------------------------------------------------------------------------------------------------------------
    Total                                  862                    $37,504,480.43                       100.00%
    ---------------------------------------------------------------------------------------------------------------------
</TABLE>

            No more than approximately 0.84% of the Initial HELOCs are secured
by Mortgaged Properties located in any single United States postal zip code.


                    Debt-to-Income Ratios of Initial HELOCs
<TABLE>
<CAPTION>
             Range of Debt-to-Income           Number of Initial    Aggregate Initial Cut-Off    Percentage of Initial
                     Ratios                          HELOCs           Date Principal Balance       Cut-Off Date Pool
                                                                                                        Balance
    ---------------------------------------------------------------------------------------------------------------------
         <S>             <C>       <C>                <C>                 <C>                            <C>
          0.00%          -          5.00%               1                 $    39,917.47                   0.11%
         10.01%          -         15.00%               2                 $    29,659.17                   0.08%
         15.01%          -         20.00%              12                 $   608,825.35                   1.62%
         20.01%          -         25.00%              36                 $ 1,611,991.83                   4.30%
         25.01%          -         30.00%              59                 $ 1,929,644.25                   5.15%
         30.01%          -         35.00%             105                 $ 3,692,270.56                   9.84%
         35.01%          -         40.00%             158                 $ 6,723,878.02                  17.93%
         40.01%          -         45.00%             193                 $ 8,598,636.27                  22.93%
         45.01%          -         50.00%             216                 $ 9,692,953.40                  25.84%
         50.01%          -         55.00%              80                 $ 4,576,704.11                  12.20%
    ---------------------------------------------------------------------------------------------------------------------
    Total                                             862                 $37,504,480.43                 100.00%
    ---------------------------------------------------------------------------------------------------------------------
</TABLE>


                                     S-28

<PAGE>

                     Occupancy Type of the Initial HELOCs
<TABLE>
<CAPTION>
             Occupancy Type             Number of     Aggregate Initial Cut-Off     Percentage of Initial Cut-Off Date
                                     Initial HELOCs     Date Principal Balance                 Pool Balance
    ---------------------------------------------------------------------------------------------------------------------
    <S>                                    <C>              <C>                                  <C>
    Non-Owner Occupied                      15              $   449,287.71                          1.20%
    Owner Occupied                         847              $37,055,192.72                         98.80%
    ---------------------------------------------------------------------------------------------------------------------
    Total                                  862              $37,504,480.43                       100.00%
    ---------------------------------------------------------------------------------------------------------------------
</TABLE>


                        Credit Scores of Initial HELOCs
<TABLE>
<CAPTION>
         Range of Credit Scores        Number of      Aggregate Initial Cut-Off    Percentage of Initial Cut-Off Date
                                     Initial HELOCs    Date Principal Balance                 Pool Balance
    --------------------------------------------------------------------------------------------------------------------
    <S>                                   <C>              <C>                                  <C>
    Excellent                             842              $36,807,626.70                        98.14%
    Fair                                    6              $   227,709.53                         0.61%
    Good                                   14              $   469,144.20                         1.25%
    --------------------------------------------------------------------------------------------------------------------
    Total                                 862              $37,504,480.43                       100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>

      HELs. Set forth below is a description of certain additional
characteristics of the Initial HELs as of the Initial Cut-Off Date. Unless
otherwise specified, all Principal Balances are Initial Cut-Off Date Principal
Balances and are rounded to the nearest dollar. All percentages are
approximate percentages by aggregate Initial Cut-Off Date Principal Balance,
except as indicated otherwise.


                    Mortgage Interest Rates of Initial HELs
<TABLE>
<CAPTION>
          Range of Mortgage Interest        Number of Initial   Aggregate Initial Cut-Off Date   Percentage of Initial
                     Rates                         HELs                Principal Balance           Cut-Off Date Pool
                                                                                                        Balance
    --------------------------------------------------------------------------------------------------------------------
      <S>            <C>        <C>                 <C>                  <C>                             <C>
       7.501%        -           8.000%               1                  $   318,000.00                    0.85%
       8.001%        -           9.500%              39                  $ 4,175,630.05                   11.14%
       9.501%        -          10.000%              24                  $ 2,023,424.88                    5.40%
      10.001%        -          10.500%              42                  $ 2,026,357.02                    5.40%
      10.501%        -          11.000%              84                  $ 3,685,587.33                    9.83%
      11.001%        -          11.500%              46                  $ 2,120,382.03                    5.66%
      11.501%        -          12.000%              81                  $ 3,435,990.43                    9.16%
      12.001%        -          12.500%              71                  $ 2,705,225.54                    7.21%
      12.501%        -          13.000%             103                  $ 3,939,310.13                   10.51%
      13.001%        -          13.500%              75                  $ 2,837,878.03                    7.57%
      13.501%        -          14.000%              89                  $ 2,823,663.24                    7.53%
      14.001%        -          14.500%              61                  $ 1,942,519.78                    5.18%
      14.501%        -          15.000%             123                  $ 4,066,860.52                   10.85%
      15.001%        -          15.500%              16                  $   424,324.38                    1.13%
      15.501%        -          16.000%              40                  $   851,743.96                    2.27%
      16.001%        -          16.500%               1                  $    13,887.43                    0.04%
      16.501%        -          17.000%               7                  $   104,788.16                    0.28%
    --------------------------------------------------------------------------------------------------------------------
    Total                                           903                  $37,495,572.91                  100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>

         The weighted average Mortgage Interest Rate of the Initial HELs is
approximately 12.199% per annum.

                                     S-29
<PAGE>

                  Remaining Term to Maturity of Initial HELs
<TABLE>
<CAPTION>
           Range of Remaining Terms         Number of Initial   Aggregate Initial Cut-Off Date   Percentage of Initial
             to Maturity (months)                  HELs                Principal Balance           Cut-Off Date Pool
                                                                                                        Balance
    --------------------------------------------------------------------------------------------------------------------
        <S>          <C>          <C>               <C>                  <C>                             <C>
          0          -             96                 1                  $    34,387.43                    0.09%
         97          -            120               415                  $13,464,997.89                   35.91%
        121          -            180               471                  $20,250,014.72                   54.01%
        241          -            360                16                  $ 3,746,172.87                    9.99%
    --------------------------------------------------------------------------------------------------------------------
    Total                                           903                  $37,495,572.91                  100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>

         The weighted average remaining term of the Initial HELs is 175
months.


                      Year of Origination of Initial HELs
<TABLE>
<CAPTION>
          Year of Origination          Number of      Aggregate Initial Cut-Off Date Principal   Percentage of Initial
                                      Initial HELs                    Balance                      Cut-Off Date Pool
                                                                                                        Balance
    --------------------------------------------------------------------------------------------------------------------
                  <S>                     <C>                      <C>                                  <C>
                  1996                     6                       $   154,577.60                         0.41%
                  1997                    111                      $ 4,066,631.63                        10.85%
                  1998                    786                      $33,274,363.68                        88.74%
    --------------------------------------------------------------------------------------------------------------------
    Total                                 903                      $37,495,572.91                       100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>

         The earliest month and year of origination of any Initial HEL is April
1996 and the latest month and year of origination is May 1998.


                 Combined Loan-to-Value Ratios of Initial HELs
<TABLE>
<CAPTION>
                 Range of CLTVs               Number of Initial     Aggregate Initial Cut-Off    Percentage of Initial
                                                     HELs             Date Principal Balance       Cut-Off Date Pool
                                                                                                        Balance
    --------------------------------------------------------------------------------------------------------------------
       <S>            <C>        <C>                  <C>                  <C>                           <C>
        0.00%         -           10.00%                1                  $    24,625.93                  0.07%
       10.01%         -           15.00%                1                  $    29,919.92                  0.08%
       20.01%         -           25.00%                1                  $    43,273.83                  0.12%
       25.01%         -           30.00%                1                  $    26,913.48                  0.07%
       30.01%         -           35.00%                1                  $    24,725.20                  0.07%
       35.01%         -           40.00%                1                  $    38,626.07                  0.10%
       40.01%         -           45.00%                1                  $    42,122.13                  0.11%
       45.01%         -           50.00%                3                  $    94,453.02                  0.25%
       50.01%         -           55.00%                5                  $   240,477.34                  0.64%
       55.01%         -           60.00%                2                  $    69,559.83                  0.19%
       60.01%         -           65.00%                4                  $   204,518.11                  0.55%
       65.01%         -           70.00%               13                  $   501,420.30                  1.34%
       70.01%         -           75.00%               19                  $   776,210.01                  2.07%
       75.01%         -           80.00%               66                  $ 2,385,259.25                  6.36%
       80.01%         -           90.00%              223                  $ 9,913,456.15                 26.44%
       90.01%         -           95.00%              154                  $ 7,271,414.09                 19.39%
       95.01%         -          100.00%              407                  $15,808,598.25                 42.16%
    --------------------------------------------------------------------------------------------------------------------
    Total                                             903                  $37,495,572.91                100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>

               The minimum and maximum Combined Loan-to-Value Ratios of the
       Initial HELs are approximately 9.92% and 100.00%, respectively, and the
       weighted average Combined Loan-to-Value Ratio of the Initial HELs is
       approximately 91.48%.


                                     S-30
<PAGE>

            Initial Cut-Off Date Principal Balances of Initial HELs
<TABLE>
<CAPTION>
         Range of Initial Cut-Off Date        Number of Initial     Aggregate Initial Cut-Off    Percentage of Initial
               Principal Balances                    HELs             Date Principal Balance       Cut-Off Date Pool
                                                                                                        Balance
    --------------------------------------------------------------------------------------------------------------------
    <S>               <C>      <C>                    <C>                  <C>                            <C>
           0.01       -         $10,000.00              5                  $    47,480.83                   0.13%
     $10,000.01       -         $20,000.00             99                  $ 1,705,763.42                   4.55%
     $20,000.01       -         $30,000.00            289                  $ 7,367,182.05                  19.65%
     $30,000.01       -         $40,000.00            219                  $ 7,557,534.72                  20.16%
     $40,000.01       -         $50,000.00            106                  $ 4,872,702.00                  13.00%
     $50,000.01       -         $60,000.00             62                  $ 3,436,074.93                   9.16%
     $60,000.01       -         $70,000.00             45                  $ 2,908,933.37                   7.76%
     $70,000.01       -         $80,000.00             26                  $ 1,983,576.24                   5.29%
     $80,000.01       -         $90,000.00             12                  $ 1,034,444.98                   2.76%
     $90,000.01       -        $100,000.00             19                  $ 1,877,795.27                   5.01%
    $100,000.01       -        $110,000.00              2                  $   219,110.45                   0.58%
    $120,000.01       -        $130,000.00              1                  $   128,684.21                   0.34%
    $140,000.01       -        $150,000.00              2                  $   300,000.00                   0.80%
    $160,000.01       -        $170,000.00              1                  $   164,062.65                   0.44%
    $170,000.01       -        $180,000.00              2                  $   354,424.72                   0.95%
    $180,000.01       -        $190,000.00              3                  $   556,130.20                   1.48%
    $200,000.01       -        $225,000.00              2                  $   421,900.00                   1.13%
    $250,000.01       -        $275,000.00              3                  $   776,500.00                   2.07%
    $300,000.01       -        $325,000.00              2                  $   619,500.00                   1.65%
    $325,000.01       -        $350,000.00              2                  $   689,649.75                   1.84%
    $400,000.01       -         and above               1                  $   474,123.12                   1.26%
    --------------------------------------------------------------------------------------------------------------------
    Total                                             903                  $37,495,572.91                 100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>

         The average Initial Cut-Off Date Principal Balance of the Initial
HELs is approximately $41,523.34.


                  Mortgaged Properties Securing Initial HELs
<TABLE>
<CAPTION>
                 Property Type                Number of Initial     Aggregate Initial Cut-Off    Percentage of Initial
                                                     HELs             Date Principal Balance       Cut-Off Date Pool
                                                                                                        Balance
    --------------------------------------------------------------------------------------------------------------------
    <S>                                               <C>                  <C>                           <C>
    Condominium                                        26                  $   898,920.65                  2.40%
    Multi-Family                                       10                  $   343,240.19                  0.92%
    Planned Unit Development                           58                  $ 3,636,732.57                  9.70%
    Single-Family Dwelling                            809                  $32,616,679.50                 86.99%
    --------------------------------------------------------------------------------------------------------------------
    Total                                             903                  $37,495,572.91                100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>


                                     S-31

<PAGE>

     Geographic Distribution of Mortgaged Properties Securing Initial HELs
<TABLE>
<CAPTION>
                 State                 Number of       Aggregate Initial Cut-Off Date    Percentage of Initial Cut-Off
                                      Initial HELs           Principal Balance                 Date Pool Balance
    --------------------------------------------------------------------------------------------------------------------
    <S>                                    <C>                 <C>                                  <C>
    California                             245                 $13,841,985.69                        36.92%
    Colorado                                11                 $   509,323.11                         1.36%
    Florida                                 47                 $ 1,763,406.53                         4.70%
    Georgia                                 65                 $ 2,078,350.97                         5.54%
    Illinois                                30                 $ 1,040,240.24                         2.77%
    Louisiana                               20                 $   671,986.98                         1.79%
    Maryland                                24                 $   977,883.53                         2.61%
    Massachusetts                          151                 $ 5,097,981.74                        13.60%
    Michigan                                40                 $ 1,514,777.09                         4.04%
    New Jersey                              50                 $ 1,878,051.19                         5.01%
    North Carolina                          36                 $ 1,178,502.93                         3.14%
    Ohio                                    70                 $ 2,599,769.64                         6.93%
    Oregon                                  16                 $   622,912.74                         1.66%
    Pennsylvania                            13                 $   406,281.85                         1.08%
    South Carolina                          18                 $   515,827.83                         1.38%
    Utah                                     3                 $   130,459.81                         0.35%
    Virginia                                28                 $ 1,237,179.80                         3.30%
    Washington                              30                 $ 1,092,948.28                         2.91%
    Wisconsin                                6                 $   337,702.96                         0.90%
    --------------------------------------------------------------------------------------------------------------------
    Total                                  903                 $37,495,572.91                       100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>

            No more than approximately 1.62% of the Initial HELs are secured
by Mortgaged Properties located in any single United States postal zip code.


                     Debt-to-Income Ratios of Initial HELs
<TABLE>
<CAPTION>
            Range of Debt-to-Income            Number of Initial    Aggregate Initial Cut-Off Date     Percentage of
                     Ratios                          HELs                 Principal Balance           Initial Cut-Off
                                                                                                     Date Pool Balance
    --------------------------------------------------------------------------------------------------------------------
      <S>            <C>         <C>                  <C>                   <C>                            <C>
       0.00%         -            5.00%                 1                   $    31,500.00                   0.08%
       5.01%         -           10.00%                 1                   $   339,649.75                   0.91%
      15.01%         -           20.00%                 4                   $   140,830.55                   0.38%
      20.01%         -           25.00%                30                   $   977,110.31                   2.61%
      25.01%         -           30.00%                80                   $ 3,071,940.93                   8.19%
      30.01%         -           35.00%               139                   $ 5,611,712.56                  14.97%
      35.01%         -           40.00%               207                   $ 8,079,709.99                  21.55%
      40.01%         -           45.00%               232                   $ 9,567,538.48                  25.52%
      45.01%         -           50.00%               174                   $ 7,570,514.09                  20.19%
      50.01%         -           55.00%                35                   $ 2,105,066.25                   5.61%
    --------------------------------------------------------------------------------------------------------------------
    Total                                             903                   $37,495,572.91                 100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>


                                     S-32

<PAGE>


                        Occupancy Type of Initial HELs
<TABLE>
<CAPTION>
             Occupancy Type            Number of     Aggregate Initial Cut-Off     Percentage of Initial Cut-Off Date
                                      Initial HELs     Date Principal Balance                 Pool Balance
    --------------------------------------------------------------------------------------------------------------------
    <S>                                   <C>              <C>                                   <C>
    Non Owner Occupied                     15              $   503,687.32                          1.34%
    Owner Occupied                        888              $36,991,885.59                         98.66%
    --------------------------------------------------------------------------------------------------------------------
    Total                                 903              $37,495,572.91                        100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>


                         Credit Scores of Initial HELs
<TABLE>
<CAPTION>
              Credit Score             Number of     Aggregate Initial Cut-Off     Percentage of Initial Cut-Off Date
                                      Initial HELs     Date Principal Balance                 Pool Balance
    --------------------------------------------------------------------------------------------------------------------
    <S>                                   <C>              <C>                                   <C>
    Excellent                             885              $36,858,418.61                         98.30%
    Fair                                    6              $   149,441.52                          0.40%
    Good                                   12              $   487,712.78                          1.30%
    --------------------------------------------------------------------------------------------------------------------
    Total                                 903              $37,495,572.91                        100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>


               Original Term to Stated Maturity of Initial HELs
<TABLE>
<CAPTION>
           Range of Original Terms to          Number of Initial    Aggregate Initial Cut-Off    Percentage of Initial
            Stated Maturity (months)                 HELs             Date Principal Balance       Cut-Off Date Pool
                                                                                                        Balance
    --------------------------------------------------------------------------------------------------------------------
        <S>           <C>          <C>                <C>                 <C>                          <C>
         97           -            120                416                 $13,499,385.32                 36.00%
        121           -            180                471                 $20,250,014.72                 54.01%
        241           -            360                 16                 $ 3,746,172.87                  9.99%
    --------------------------------------------------------------------------------------------------------------------
    Total                                             903                 $37,495,572.91                100.00%
    --------------------------------------------------------------------------------------------------------------------
</TABLE>


         The information set forth in the preceding sections is based upon
information provided by the Originator and tabulated by the Depositor. The
Depositor makes no representation as to the accuracy or completeness of such
information.

Non-Recordation of Assignments

         Subject to the consent of the Enhancer, the Seller will not be
required to record assignments of the Mortgages to the Indenture Trustee in
the real property records of California and certain other states. Irwin Union
Bank will retain record title to such Mortgages on behalf of the Indenture
Trustee and the Securityholders. Although the recordation of the assignments
of the Mortgages in favor of the Indenture Trustee is not necessary to effect
a transfer of the Mortgage Loans to the Indenture Trustee, if Irwin Union
Bank, the Originator or the Seller were to sell, assign, satisfy or discharge
any Mortgage Loan prior to recording the related assignment in favor of the
Indenture Trustee, the other parties to such sale, assignment, satisfaction or
discharge may have rights superior to those of the Indenture Trustee. In some
states, in the absence of such recordation of the assignments of the
Mortgages, the transfer to the Indenture Trustee of the Mortgage Loans may not
be effective against certain creditors or purchasers from the Originator or
the Seller or a trustee in bankruptcy thereof. If such other parties,
creditors or purchasers have rights to the Mortgage Loans that are superior to
those of the Indenture Trustee, Securityholders could lose the right to future
payments of principal and interest to the extent that such loss is not
otherwise covered by the applicable Mortgage Documents.

Amendments to Mortgage Documents

         Subject to applicable law, the Master Servicer may change the terms
of the Mortgage Documents at any time, provided that such changes (i) do not
adversely affect the interests of the Securityholders or the Enhancer and (ii)
are consistent with prudent business practice. In addition, the Sale and
Servicing Agreement will permit the 

                                     S-33
<PAGE>

Master Servicer, with certain limitations described therein, to increase the
credit limit or reduce the margin of a HELOC and to reduce the Mortgage
Interest Rate on a HEL.

Optional Removal of Mortgage Loans

         Subject to the approval of the Enhancer, on any Payment Date the
Seller, in its capacity as the holder of the Certificates, may designate for
removal from the Trust certain Mortgage Loans. Mortgage Loans so designated
will be removed without notice to the Securityholders but only upon
satisfaction by the Seller of certain conditions, including the following: (i)
an amount equal to the purchase price for such Mortgage Loans shall have been
deposited into the Funding Account from amounts otherwise distributable to the
Certificateholders (for so long as the Seller or an affiliate thereof is the
sole Certificateholder); (ii) the Seller shall have delivered to the Indenture
Trustee and the Enhancer a schedule containing a list of all Mortgage Loans to
be so removed; (iii) the Seller will represent and warrant that no selection
procedures adverse to the interests of the Enhancer or the Securityholders
were used by the Seller; and (iv) the Seller shall have delivered to the
Indenture Trustee an officer's certificate confirming the conditions set forth
in clauses (i) through (iii) above.

                                THE ORIGINATOR

General

         The Originator initially will be the sole subservicer of the Mortgage
Loans. The Originator is an Indiana corporation with a single origination and
servicing facility in San Ramon, California. The Originator is a direct
substantially wholly-owned subsidiary of Irwin Financial Corporation, a
specialized financial services company headquartered in Columbus, Indiana. The
Originator originates and services mortgage loans in selected markets
nationwide using a combination of direct mail, telemarketing and television
advertisement. The Originator's variable rate home equity line of credit and
closed-end, fixed rate products are marketed primarily as debt consolidation
loans for repeat or frequent borrowers with strong credit ratings. As of March
31, 1998, the Originator had over $137.1 million in assets, had originated
$526.2 million in mortgage loans, and was an FHLMC-approved seller-servicer.

         The Originator also engages in mortgage loan servicing, including
servicing of previously securitized loans, which involves, among other things,
the processing and administration of mortgage loan payments in return for a
servicing fee. At March 31, 1998, the Originator serviced 11,228 mortgage
loans with an outstanding principal balance of approximately $381.2 million.

         At March 31, 1998, the Originator had approximately 246 employees.
The Originator's offices are located at 12677 Alcosta Boulevard, Suite 500,
San Ramon, California 94583, and its telephone number is (510) 277-2001.

         The following table sets forth certain information regarding the
principal balances of one- to four-family residential mortgage loans included
in the Originator's servicing portfolio. The Originator's servicing portfolio
includes mortgage loans held for sale and mortgage loans held for investment
that were originated by the Originator's mortgage banking operations.


                                     S-34
<PAGE>


                     The Originator's Servicing Portfolio

<TABLE>
<CAPTION>

                                                       Year ended            Year ended          Year Ended       Three Months Ended
                                                  December 31, 1995      December 31, 1996   December 31, 1997       March 31, 1998
                                                  -----------------      -----------------   -----------------       --------------
<S>                                                 <C>                   <C>                   <C>                   <C>
Beginning servicing
portfolio Add: .............................                    0         $  85,787,401         $ 230,449,915         $ 358,165,795

         Loans originated ..................        $  87,419,680         $ 169,119,113         $ 214,517,880         $  55,159,993

Deduct: Prepayments (net
of subsequent draws) .......................        $  (1,632,279)        $ (24,456,600)        $ (86,802,000)        $ (32,143,899)

         Sale of
         servicing rights ..................                    0                     0                     0                     0

         Loans sold,
         servicing
         released ..........................                    0                     0                     0                     0

Ending servicing portfolio .................        $  85,787,401         $ 230,449,915         $ 358,165,795         $ 381,181,889

Number of loans serviced ...................                2,682                 7,247                10,800                11,228

Average loan size ..........................        $      31,986         $      31,799         $      33,163         $      33,949

</TABLE>


         The information set forth in this section concerning the Originator
has been provided by the Originator. The Depositor makes no representation as
to the accuracy or completeness of such information.

Delinquency and Loss Experience of the Originator's Servicing Portfolio

         The following tables summarize the delinquency and loss experience
for closed-end fixed rate home equity loans and adjustable-rate, home equity
lines of credit originated by the Originator. The data presented in the
following tables is for illustrative purposes only, and there is no assurance
that the delinquency and loss experience of the Mortgage Loans will be similar
to that set forth below.


                                     S-35
<PAGE>

                            Delinquency Experience
                            (Dollars in Thousands)

<TABLE>
<CAPTION>

                                                                                                                  Three Months Ended
                                                              Year Ended December 31,                                  March 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                 1995                   1996                    1997                     1998
                                                 ----                   ----                    ----                     ----

Accounts                                  Number     Dollar       Number     Dollar       Number     Dollar       Number     Dollar
Managed                                  of Loans    Amount      of Loans    Amount      of Loans    Amount      of Loans    Amount
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>      <C>            <C>      <C>           <C>       <C>           <C>       <C>     
Aggregate
Principal Balance ..................       2,682    $ 85,787       7,247    $230,450      10,800    $358,166      11,228    $381,182

Principal Balance
of Mortgage Loans:
- ----------------------
30--59 Days Past
Due (1) ............................          10    $    354          50    $  1,427          80    $  2,516          48    $  1,665

60-89 Days Past
Due (1) ............................           2    $     94          10    $    287          12    $    372           7    $    242

90+ Days Past Due
(1) ................................           0    $      0           8    $    176          28    $    905          21    $    630

Foreclosures .......................           0    $      0           8    $    371          38    $  1,546          51    $  1,846

REO Properties (2)  ................           0    $      0           5    $    322           3    $    150           5    $    164
</TABLE>

- ---------

(1)  Contractually past due excluding mortgage loans in the process of
     foreclosure.

(2)  "Real estate owned" properties - properties relating to mortgages
     foreclosed or for which deeds in lieu of foreclosure have been accepted,
     and held by the Master Servicer pending disposition.


                                 Loss Experience
                             (Dollars in Thousands)

                                                            Three Months Ended
                                Year Ended December 31,          March 31,
- --------------------------------------------------------------------------------

                                   1995        1996         1997          1998
                                   ----        ----         ----          ----
Aggregate Principal
Balance Outstanding ........    $ 85,787     $230,450     $358,166     $381,182

Net Charge-offs (1) ........    $      0     $     37     $  1,026     $    385

Total Loans in .............    $      0     $    693     $  1,696     $  2,010
Foreclosure
- --------------------------------------------------------------------------------
Net Charge-offs as a
Percentage of
Aggregate Amount
Outstanding at
year-end ...................       0.00%        0.02%        0.29%        0.10%

- ----------

(1)  Net Charge-offs refers to writedowns on properties prior to liquidation and
     the actual liquidated loss incurred on a mortgaged property when sold net
     of recoveries.


                                      S-36
<PAGE>

         The Originator began receiving applications for mortgage loans under
the Master Servicer's lending programs in 1995 and the Originator, through the
Master Servicer, funded its first loan in March 1995.

                               THE MASTER SERVICER

Servicing Provisions

         The Master Servicer will be responsible for servicing the Mortgage
Loans directly or through one or more subservicers in accordance with the
terms of the Sale and Servicing Agreement. Initially, the Originator will be
the sole subservicer with respect to the Mortgage Loans, and will perform all
of the duties of the Master Servicer under the Sale and Servicing Agreement.
As such, all discussion herein of the Master Servicer's obligations initially
apply to the Originator, as subservicer of the Mortgage Loans on behalf of the
Master Servicer. See "Servicing of Loans" in the Prospectus and "Servicing of
the Mortgage Loans" and "The Agreements--The Sale and Servicing Agreement"
herein.

         Billing statements will be mailed to Mortgagors monthly by the Master
Servicer. Such statements will detail the monthly activity on the related
Mortgage Loan and specify the Monthly Payment due thereon and (in the case of
the HELOCs) the available credit line. Notice of any change in the applicable
Mortgage Interest Rate will be provided by the Master Servicer to the
Mortgagor with such statements.

         For information regarding foreclosure procedures, see "Servicing of
Loans--Realization Upon Defaulted Loans" in the Prospectus and "Servicing of
the Mortgage Loans" herein. The Master Servicer's servicing and charge-off
policies and collection practices may change over time in accordance with the
Master Servicer's business judgment, changes in applicable laws and
regulations and other considerations.

Servicing Compensation

         The Servicing Fee will be payable out of Interest Collections on the
Mortgage Loans. The Servicing Fee will be, with respect to any Collection
Period, the product of (i) 1.0% multiplied by a fraction, the numerator of
which is the actual number of days in the related Interest Period and the
denominator of which is 360 and (ii) the Pool Balance as of the first day of
such Collection Period. The Servicing Fee will serve as compensation to the
Master Servicer (or any applicable subservicer) in respect of its servicing
activities. In addition to the Servicing Fee, the Master Servicer will be
entitled under the Sale and Servicing Agreement to retain additional servicing
compensation in the form of prepayment penalties, assumption and other
administrative fees, release fees, bad check charges and certain other
servicing-related fees. The Master Servicer will be obligated to pay certain
ongoing expenses incurred by it in connection with its servicing activities
and other responsibilities under the Sale and Servicing Agreement.

                         SERVICING OF THE MORTGAGE LOANS

Collection and Other Servicing Procedures; Mortgage Loan Modifications

         The Master Servicer will be obligated under the Sale and Servicing
Agreement to service and administer the Mortgage Loans on behalf of the Trust,
and will have full power and authority, subject to the provisions of the Sale
and Servicing Agreement, to do any and all things in connection with such
servicing and administration that it may deem necessary. The Master Servicer
may perform any of its obligations under the Sale and Servicing Agreement
through one or more subservicers. Initially, the Originator will be the sole
subservicer of the Mortgage Loans. Notwithstanding any such subservicing
arrangement, the Master Servicer will remain liable for its servicing duties
and obligations under the Sale and Servicing Agreement as if it alone were
servicing the Mortgage Loans. The Master Servicer will be obligated under the
Sale and Servicing Agreement to make reasonable efforts to collect all
payments due under the terms and provisions of the related Mortgage Documents
and will be obligated, subject to the terms of the Sale and Servicing
Agreement, to follow such collection procedures as it would normally follow
with respect to mortgage loans serviced by it for its own account, and that
generally conform to the mortgage servicing practices of prudent mortgage
lending institutions that service mortgage loans of the same type as the

                                      S-37
<PAGE>

Mortgage Loans for their own accounts in the jurisdictions in which the
related Mortgaged Properties are located. Consistent with the foregoing, the
Master Servicer will be permitted, in its discretion, to, among other things,
(i) waive any late payment charge or other charge in connection with any
Mortgage Loan, (ii) arrange a schedule, running for no more than 180 days
after the Due Date of any payment due under the related Mortgage Documents,
for the liquidation of delinquent items and (iii) subject to certain
restrictions, modify the Mortgage Interest Rate of a Mortgage Loan.

Realization Upon or Sale of Defaulted Mortgage Loans

         Except as described below, the Master Servicer will be required to
foreclose upon or otherwise comparably convert the ownership of properties
securing such of the Mortgage Loans as come into and continue in default and
as to which no satisfactory arrangements can be made for collection of
delinquent payments thereon. In connection with such foreclosure or other
conversion, the Master Servicer will be required to follow such procedures as
it follows with respect to similar mortgage loans held in its own portfolio.
However, the Master Servicer will not be required to expend its own funds in
connection with any foreclosure or to restore any damaged property relating to
any Mortgage Loan unless it shall determine that such foreclosure and/or
restoration will increase Net Liquidation Proceeds.

         The Master Servicer will be permitted to foreclose against the
Mortgaged Property securing a defaulted Mortgage Loan either by foreclosure,
sale or strict foreclosure, and in the event a deficiency judgment is
available against the related Mortgagor or any other person, may proceed for
the deficiency.

         In the event that title to any Mortgaged Property is acquired in
foreclosure or by deed in lieu of foreclosure, the deed or certificate of sale
will be required to be issued to the Owner Trustee, or to the Master Servicer
on behalf of the Owner Trustee. Notwithstanding any such acquisition of title
and cancellation of the related Mortgage Loan, such Mortgage Loan will be
required to be considered to be a Mortgage Loan held by the Trust until such
time as the related Mortgaged Property is sold and such Mortgage Loan becomes
a Liquidated Mortgage Loan.

         In lieu of foreclosing upon any defaulted Mortgage Loan, the Master
Servicer may, in its discretion, permit the assumption of such Mortgage Loan
if, in the Master Servicer's judgment, such default is unlikely to be cured
and if the assuming borrower satisfies the Master Servicer's underwriting
guidelines with respect to mortgage loans owned by the Master Servicer. Any
fee collected by the Master Servicer for entering into an assumption agreement
will be retained by the Master Servicer as servicing compensation.
Alternatively, the Master Servicer may encourage the refinancing of any
defaulted Mortgage Loan by the related Mortgagor.

         Notwithstanding the foregoing, prior to the institution of
foreclosure proceedings or the acceptance of a deed-in-lieu of foreclosure
with respect to any Mortgaged Property, the Master Servicer will make, or
cause to be made, inspection of such Mortgaged Property in accordance with
accepted servicing procedures. The Master Servicer will be entitled to rely
upon the results of any such inspection made by others. In cases where such
inspection reveals that such Mortgaged Property is potentially contaminated
with or affected by hazardous wastes or hazardous substances, the Master
Servicer will promptly give written notice of such fact to the Owner Trustee.
The Master Servicer will not begin foreclosure proceedings or accept a
deed-in-lieu of foreclosure for any Mortgaged Property where such inspection
reveals potential contamination by hazardous waste without obtaining the
consent of the Owner Trustee.

Enforcement of Due-on-Sale Clauses

         When a Mortgaged Property has been or is about to be conveyed by the
related Mortgagor, the Master Servicer will, to the extent that it has
knowledge of such conveyance or prospective conveyance, exercise its right to
accelerate the maturity of the related Mortgage Loan under any due-on-sale
clause contained in the related Mortgage Documents. The Master Servicer may
not, however, exercise any such right if such due-on-sale clause, in the
reasonable judgment of the Master Servicer, is not enforceable under
applicable law. In such event, the Master Servicer may enter into an
assumption and modification agreement with the person to which such property
has been or is about to be conveyed, pursuant to which such person will become
liable under the related Mortgage Documents and, unless prohibited by
applicable law or such Mortgage Documents, the related Mortgagor will remain
liable thereon. The Master Servicer is also authorized to enter into a
substitution of liability agreement with such person,

                                      S-38
<PAGE>

pursuant to which the original Mortgagor will be released from liability and
such person will be substituted as Mortgagor and become liable under the related
Mortgage Documents.

Maintenance of Insurance Policies and Errors and Omissions and Fidelity Coverage

         Generally, the underwriting requirements of the Originator require
mortgagors to obtain fire and casualty insurance as a condition to approving
the related mortgage loan, but the existence and/or maintenance of such fire
and casualty insurance is not in all cases monitored by the Originator. Title
insurance is not required on all mortgage loans. The Master Servicer will
follow such practices with respect to the Mortgage Loans. Accordingly, if a
Mortgaged Property suffers any hazard or casualty losses, or if the Mortgagor
thereunder is found not to have clear title to such Mortgaged Property,
Securityholders may bear the risk of loss resulting from a default by the
related Mortgagor to the extent such losses are not covered by foreclosure or
liquidation proceeds on such defaulted Mortgage Loan or by the applicable
credit enhancement. To the extent that the related Mortgage Documents require
the Mortgagor under a Mortgage Loan to maintain a fire and hazard insurance
policy with extended coverage on the related Mortgaged Property in an amount
not less than the lesser of the full insurable value of such Mortgaged
Property or the unpaid Principal Balance of such Mortgage Loan and any senior
liens, the Master Servicer will monitor the status of such insurance in
varying degrees based upon certain characteristics of the related Mortgage
Loans, and will cause such insurance to be maintained on a case-by-case basis.
Further, with respect to each property acquired by the Trust by foreclosure or
by deed in lieu of foreclosure, the Master Servicer will maintain or cause to
be maintained fire and hazard insurance thereon with extended coverage in an
amount at least equal to the lesser of (i) the full insurable value of the
improvements that are a part of such property and (ii) the Principal Balance
owing on the related Mortgage Loan at the time of such foreclosure or deed in
lieu of foreclosure, plus accrued interest thereon and related liquidation
expenses. Such insurance on property acquired by foreclosure or deed in lieu
of foreclosure may not, however, be less than the minimum amount required to
fully compensate for any loss or damage on a replacement cost basis.

         Any cost incurred by the Master Servicer in maintaining any insurance
will not, for the purpose of calculating distributions to the Securityholders,
be added to the unpaid Principal Balance of the related Mortgage Loan,
notwithstanding that the terms of such Mortgage Loan may so permit. No
earthquake or other additional insurance other than flood insurance will be,
under the Sale and Servicing Agreement, required to be maintained by any
Mortgagor or the Master Servicer, other than pursuant to the terms of the
related Mortgage Documents and such applicable laws and regulations as shall
at any time be in force and as shall require such additional insurance.

         The Master Servicer will also be required under the Sale and
Servicing Agreement to maintain in force (i) a policy or policies of insurance
covering errors and omissions in the performance of its obligations as
Servicer and (ii) a fidelity bond in respect of its officers, employees or
agents.

         No pool insurance policy, title insurance policy, blanket hazard
insurance policy, special hazard insurance policy, bankruptcy bond or
repurchase bond will be required to be maintained with respect to the Mortgage
Loans, nor will any Mortgage Loan be insured by any government or government
agency.

Master Servicer Reports

         The Master Servicer is required to deliver to the Issuer, the
Indenture Trustee, the Enhancer and each Rating Agency, not later than May 31
of each year, beginning with 1999, an officer's certificate stating as to each
signer thereof that (i) a review of the activities of the Master Servicer
during the preceding calendar year and of its performance under the Sale and
Servicing Agreement has been made under such officer's supervision and (ii) to
the best of such officer's knowledge, based on such review, the Master
Servicer has fulfilled all of its obligations under the Sale and Servicing
Agreement throughout such year, or if there has been a default in the
fulfillment of any such obligation, specifying each such default known to such
officer and the nature and status thereof.

         Not later than May 31 of each year, beginning with 1999, the Master
Servicer, at its expense, will cause a firm of nationally recognized
independent public accountants to furnish a statement to the Issuer, the
Indenture Trustee, the Enhancer and each Rating Agency to the effect that, on
the basis of an examination of certain documents and records relating to the
servicing of mortgage loans then being serviced by the Master Servicer under
servicing agreements similar to the Sale and Servicing Agreement, which
agreements will be described in a schedule 

                                      S-39
<PAGE>

to such statement, such firm is of the opinion that such servicing has been
conducted in compliance with the Uniform Single Attestation Program for Mortgage
Bankers and that such examination has disclosed no exceptions or errors relating
to the servicing activities of the Master Servicer, including the servicing of
the Mortgage Loans, that in the opinion of such firm are material, except for
such exceptions as shall be set forth in such statement.

Removal of the Master Servicer

         The Enhancer, the Issuer or the Indenture Trustee, by notice given in
writing to the Master Servicer, may terminate all rights and obligations of
the Master Servicer under the Sale and Servicing Agreement, other than the
Master Servicer's right to receive servicing compensation and reimbursement of
expenses thereunder during any period prior to the date of such termination,
upon the occurrence and continuation beyond the applicable cure period of an
event described below (each, a "Servicer Default"):

         (a) any failure by the Master Servicer to deposit into the
Collection Account or the Trustee Collection Account any deposit required to
be made under the terms of the Sale and Servicing Agreement that continues
unremedied for a period of five Business Days after the date upon which
written notice of such failure shall have been given to the Master Servicer by
the Issuer, the Enhancer or the Indenture Trustee;

         (b) any failure on the part of the Master Servicer to duly
observe or perform in any material respect any other covenants or agreements
of the Master Servicer set forth in the Sale and Servicing Agreement, which
failure materially and adversely affects the interests of the Enhancer or any
Securityholder, and which failure continues unremedied for a period of 45 days
after the date on which written notice of such failure, requiring the same to
be remedied, shall have been given to the Master Servicer by the Issuer, the
Enhancer or the Indenture Trustee;

         (c) the entry against the Master Servicer of a decree or order
by a court, agency or supervisory authority having jurisdiction in the
premises for the appointment of a trustee, conservator, receiver or liquidator
in any insolvency, conservatorship, receivership, readjustment of debt,
marshalling of assets and liabilities or similar Proceedings, or for the
winding up or liquidation of its affairs; and the continuance of any such
decree or order unstayed and in effect for a period of 60 consecutive days;

         (d) the Master Servicer shall voluntarily go into liquidation
or consent to the appointment of a conservator, receiver, liquidator or
similar person in any insolvency, readjustment of debt, marshalling of assets
and liabilities or similar Proceeding of or relating to the Master Servicer or
all or substantially all of its property, or a decree or order of a court,
agency or supervisory authority having jurisdiction in the premises for the
appointment of a conservator, receiver, liquidator or similar person in any
insolvency, readjustment of debt, marshalling of assets and liabilities or
similar Proceeding, or for the winding-up or liquidation of the Master
Servicer's affairs, shall have been entered against the Master Servicer, and
such decree or order shall have remained in force undischarged, unbonded and
unstayed for a period of 60 days, or the Master Servicer shall admit in
writing its inability to pay its debts generally as they become due, file a
petition to take advantage of any applicable insolvency or reorganization
statute, make an assignment for the benefit of its creditors or voluntarily
suspend payment of its obligations; or

         (e) an event of default under the Insurance Agreement shall occur.

         The Master Servicer may not assign the Sale and Servicing Agreement
nor resign from the obligations and duties imposed on it thereby except by
mutual written consent of the parties thereto and the Enhancer or upon the
Master Servicer's determination that its duties thereunder are no longer
permissible under applicable law and that such incapacity cannot be cured
without the incurrence of unreasonable expense. Any such determination that
the Master Servicer's duties under the Sale and Servicing Agreement are no
longer permissible under applicable law will be evidenced by a written Opinion
of Counsel, who may be counsel for the Master Servicer, to such effect
delivered to the Issuer and the Indenture Trustee. No such resignation will
become effective until the Indenture Trustee or a successor appointed in
accordance with the terms of the Sale and Servicing Agreement has assumed the
Master Servicer's responsibilities and obligations in accordance with the Sale
and Servicing Agreement. The Master Servicer will provide the Issuer, the
Indenture Trustee, the Enhancer and each Rating Agency with 30 days prior
written notice of its intention to resign.


                                      S-40
<PAGE>

         Upon such termination, the Indenture Trustee, as pledgee of the
Mortgage Loans, will be the successor in all respects to the Master Servicer
in its capacity as Master Servicer under the Sale and Servicing Agreement and
with respect to the transactions set forth therein, and shall be subject to
all responsibilities, duties and liabilities relating thereto placed on the
Master Servicer by the terms thereof. As compensation therefor, the Indenture
Trustee will be entitled to such compensation as the Master Servicer would
have been entitled to under the Sale and Servicing Agreement if there had been
no such termination. If the Indenture Trustee is unwilling to act as successor
Master Servicer or is legally unable so to act, then it will be required to
appoint or petition a court of competent jurisdiction to appoint any
established mortgage loan servicing institution having a net worth of not less
than $10,000,000 as the successor to the Master Servicer under the Sale and
Servicing Agreement with respect to all or any part of the Master Servicer's
responsibilities, duties or liabilities thereunder; provided, that the
Enhancer shall have consented thereto and that no Rating Agency, after prior
notice thereto, shall have notified the Indenture Trustee in writing that such
appointment would result in a qualification, reduction or withdrawal of its
then-current rating of the Notes, determined without regard to the Policy. See
"The Master Servicer--Servicing Compensation" herein.

         Any successor Master Servicer, including the Indenture Trustee, (i)
will be bound by the terms of the Insurance Agreement and (ii) will not be
deemed to be in default or to have breached its duties under the Sale and
Servicing Agreement if the predecessor Master Servicer fails to make any
required deposit into the Collection Account or the Trustee Collection Account
or otherwise cooperate with any required servicing transfer or succession
thereunder.

                                   THE ISSUER

         The Irwin Revolving Home Equity Loan Trust 1998-1 is a business trust
established under the laws of the State of Delaware, and will be created and
governed by a trust agreement dated as of May 31, 1998 (the "Trust
Agreement"), between the Depositor and the Owner Trustee, for the purposes
described in this Prospectus Supplement. The Trust Agreement will constitute
the "governing instrument" of the Trust under the laws of the State of
Delaware relating to business trusts. The Issuer will not engage in any
activity other than (i) acquiring and holding the Mortgage Loans and the other
assets comprising the Trust Estate and proceeds therefrom, (ii) issuing the
Notes and the Certificates, (iii) making payments on the Notes and the
Certificates and (iv) engaging in other activities that are necessary,
suitable or convenient to accomplish the foregoing or are incidental thereto
or connected therewith.

         The Issuer's principal offices are in Wilmington, Delaware, in care
of Wilmington Trust Company, as Owner Trustee, at the address listed below.

                                THE OWNER TRUSTEE

         Wilmington Trust Company is the Owner Trustee. The Owner Trustee is a
Delaware banking corporation, and its principal offices are located in
Wilmington, Delaware.

         Neither the Owner Trustee nor any director, officer or employee of
the Owner Trustee will be under any liability to the Issuer or the
Securityholders for taking any action or for refraining from the taking of any
action in good faith pursuant to the Trust Agreement, or for errors in
judgment; provided, that none of the Owner Trustee or any director, officer or
employee thereof will be protected against any liability that would otherwise
be imposed upon them by reason of their willful malfeasance, bad faith or
negligence in the performance of their duties, or by reason of their reckless
disregard of their obligations and duties under the Trust Agreement. All
persons into which the Owner Trustee may be merged or with which it may be
consolidated, or any entity resulting from such merger or consolidation, will
be the successor Owner Trustee under the Trust Agreement.

                              THE INDENTURE TRUSTEE

         Norwest Bank will be the Indenture Trustee under the Indenture. The
principal offices of the Indenture Trustee are located at Norwest Center,
Sixth and Marquette, Minneapolis, Minnesota 55479-0070.

                                      S-41
<PAGE>

                                  THE ENHANCER

         The following information has been supplied by Ambac Assurance
Corporation (the "Enhancer") for inclusion in this Prospectus Supplement. No
representation is made by the Originator, the Seller, the Depositor, the
Master Servicer, the Owner Trustee, the Indenture Trustee, the Underwriter or
any of their respective affiliates as to the accuracy or completeness of such
information.

         The Enhancer is a Wisconsin-domiciled stock insurance corporation
regulated by the Office of the Commissioner of Insurance of the State of
Wisconsin and licensed to do business in 50 states, the District of Columbia,
the Commonwealth of Puerto Rico and Guam. The Enhancer primarily insures
newly-issued municipal and structured finance obligations. The Enhancer is a
wholly-owned subsidiary of Ambac Financial Group, Inc. (formerly AMBAC Inc.),
a 100% publicly-held company. Moody's, Standard & Poor's and Fitch IBCA, Inc.
have each assigned a triple-A claims-paying ability rating to the Enhancer.

         The consolidated financial statements of the Enhancer and its
subsidiaries as of December 31, 1997 and December 31, 1996 and for the three
years ended December 31, 1997 prepared in accordance with generally accepted
accounting principles, included in the Annual Report on Form 10-K of Ambac
Financial Group, Inc. (which was filed with the Securities and Exchange
Commission (the "Commission") on March 31, 1998; Commission File No. 1-10777)
and the consolidated financial statements of the Enhancer and its subsidiaries
as of March 31, 1998 and for the periods ending March 31, 1998 and March 31,
1997, included in the Quarterly Report on Form 10-Q of Ambac Financial Group,
Inc. for the Period ended March 31, 1998 (which was filed with the Commission
on May 15, 1998) are hereby incorporated by reference into this Prospectus
Supplement and shall be deemed to be a part hereof. Any statement contained in
a document incorporated herein by reference shall be modified or superseded
for the purposes of this Prospectus Supplement to the extent that a statement
contained herein by reference herein also modified or supersedes such
statement. Any statement so modified or superseded shall not be deemed, except
as so modified or superseded, to constitute a part of this Prospectus
Supplement.

         All financial statements of the Enhancer and its subsidiaries
included in documents filed by Ambac Financial Group, Inc. with the Commission
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act
of 1934, as amended, subsequent to the date of this Prospectus Supplement and
prior to the termination of the offering of the Term Notes shall be deemed to
be incorporated by reference into this Prospectus Supplement and to be a part
hereof from the respective dates of filing such documents.


                                      S-42
<PAGE>

         The following table sets forth the capitalization of the Enhancer as
of December 31, 1995, December 31, 1996, December 31, 1997 and March 31, 1998,
respectively, in conformity with generally accepted accounting principles.


                           Ambac Assurance Corporation
                        CONSOLIDATED CAPITALIZATION TABLE
                              (Dollars in Millions)
<TABLE>
<CAPTION>
                                                                        December 31,    December 31,     December 31,      March 31,
                                                                            1995            1996             1997             1998
                                                                        ------------    ------------     ------------     ----------
                                                                                                                         (unaudited)
                                                                                                                          ----------
<S>                                                                        <C>              <C>              <C>              <C>   
Unearned premiums ..............................................           $  906           $  995           $1,184           $1,202
Other liabilities ..............................................              295              259              520              597
                                                                           ------           ------           ------           ------
                                                                           $1,201           $1,254           $1,704           $1,799
                                                                           ------           ------           ------           ------
Stockholders' equity(1)

    Common stock ...............................................           $   82           $   82           $   82           $   82
    Additional paid-in capital .................................              481              515              521              525
    Accumulated other comprehensive income .....................               87               66              118              114
    Retained earnings ..........................................              907              992            1,180            1,236
                                                                           ------           ------           ------           ------
Total stockholders' equity .....................................           $1,557           $1,655           $1,901           $1,957
                                                                           ------           ------           ------           ------
Total liabilities and stockholders' equity .....................           $2,758           $2,909           $3,605           $3,756
                                                                           ======           ======           ======           ======
</TABLE>
- ----------
(1)      Components of stockholders' equity have been restated for all periods
         presented to reflect "accumulated other comprehensive income" in
         accordance with the Statement of Financial accounting Standards No.
         130 "Reporting Comprehensive Income" adopted by the Enhancer
         effective January 1, 1998. As this new standard only requires
         additional information in the financial statements, it does not
         affect the Enhancer's financial position or results of operations.


         For additional financial information concerning the Enhancer, see the
audited and unaudited financial statements of the Enhancer incorporated by
reference herein. Copies of the financial statements of the Enhancer
incorporated by reference and copies of the Enhancer's annual statement for
the year ended December 31, 1997 prepared in accordance with statutory
accounting standards are available, without charge, from the Enhancer. The
address of the Enhancer's administrative offices and its telephone number are
One State Street Plaza, 17th Floor, New York, New York 10004 and (212)
668-0340.

         The Enhancer makes no representation regarding the Notes or the
advisability of investing in the Term Notes and makes no representation
regarding, nor has it participated in the preparation of, this Prospectus
Supplement other than the information supplied by the Enhancer and presented
under the headings "Description of the Policy" and "The Enhancer" and in the
financial statements incorporated herein by reference.

         Each rating of the Enhancer should be evaluated independently. The
ratings reflect the respective rating agency's current assessment of the
creditworthiness of the Enhancer and its ability to pay claims on its policies
of insurance. Any further explanation as to the significance of the above
ratings may be obtained only from the applicable rating agency.

         The above ratings are not recommendations to buy, sell or hold the
certificates, and such ratings may be subject to revision or withdrawal at any
time by the rating agencies. Any downward revision or withdrawal of any of the
above ratings may have an adverse effect on the market price of the Term
Notes. The Enhancer does not guaranty the market price of the Term Notes nor
does it guaranty that the ratings on the Notes will not be revised or
withdrawn.

                          DESCRIPTION OF THE SECURITIES

General

         The Notes will be issued pursuant to an indenture dated as of May 31,
1998 (the "Indenture"), between the Issuer and Norwest Bank, as Indenture
Trustee. The Certificates will be issued pursuant to the Trust Agreement. The
following summaries describe certain provisions of the Securities, the
Indenture and the Trust Agreement. Such 

                                      S-43
<PAGE>

summaries do not purport to be complete and are subject to, and qualified in
their entirety by reference to, the provisions of the applicable agreements.
Only the Term Notes are being offered hereby.

         The Notes will be secured by the Trust Estate, which will be pledged
by the Issuer to the Indenture Trustee pursuant to the Indenture. The Trust
Estate will consist of, without limitation, (i) the Mortgage Loans (including
all Additional Balances and any Subsequent Mortgage Loans), (ii) all amounts
on deposit in the Collection Account, the Trustee Collection Account, the Note
Payment Account, the Certificate Distribution Account, the Pre-Funding
Account, the Funding Account and the Reserve Account, (iii) the Policy and
(iv) all proceeds of the foregoing.

         The Variable Funding Notes will be issued to the Seller. The Variable
Funding Balance will be increased from time to time during the Revolving
Period in consideration for Additional Balances and, in some cases, Subsequent
Mortgage Loans sold to the Trust, if Principal Collections in respect of the
related Collection Period (and, during the Revolving Period, funds on deposit
in the Funding Account) are insufficient or unavailable to cover the full
consideration therefor. Notwithstanding the foregoing, the Variable Funding
Balance may not exceed an aggregate amount equal to $15,000,000, minus any
amounts paid as principal of the Variable Funding Notes (the "Maximum Variable
Funding Balance"). Initially, the Variable Funding Balance will be zero.

Book-Entry Notes

         The Term Notes will initially be issued as Book-Entry Notes. Term
Note Owners may elect to hold their Term Notes through DTC in the United
States, or Cedel or Euroclear in Europe, if they are Participants of such
systems, or indirectly through organizations that are Participants in such
systems. The Book-Entry Notes will be issued in one or more securities that
equal the aggregate Term Note Balance of the Term Notes, and will initially be
registered in the name of Cede & Co., the nominee of DTC. Cedel and Euroclear
will hold omnibus positions on behalf of their Participants through customers'
securities accounts in the names of Cedel and Euroclear on the books of their
respective depositaries, which in turn will hold such positions in customers'
securities accounts in the depositaries' names on the books of DTC. Investors
may hold such beneficial interests in the Book-Entry Notes in minimum
denominations representing Term Note Balances of $1,000 and in integral
multiples of $1,000 in excess thereof. Except as described below, no Term Note
Owner will be entitled to receive a physical certificate representing such
security (each, a "Definitive Note"). Unless and until Definitive Notes are
issued, it is anticipated that the only "Holder" of the Term Notes will be
Cede & Co., as nominee of DTC. Term Note Owners will not be "Holders" or
"Noteholders" as such terms are used in the Indenture.

         A Term Note Owner's ownership of a Book-Entry Note will be recorded
on the records of the brokerage firm, bank, thrift institution or other
financial intermediary (each, a "Financial Intermediary") that maintains such
Term Note Owner's account for such purpose. In turn, the Financial
Intermediary's ownership of such Book-Entry Notes will be recorded on the
records of DTC (or of a Participating firm that acts as agent for the
Financial Intermediary, the interest of which will in turn be recorded on the
records of DTC, if such Term Note Owner's Financial Intermediary is not a DTC
Participant, and on the records of Cedel or Euroclear, as appropriate).

         Term Note Owners will receive all payments of principal of and
interest on the Term Notes from the Indenture Trustee through DTC and DTC
Participants. While the Term Notes are outstanding (except under the
circumstances described below), under the rules, regulations and procedures
creating and affecting DTC and its operations (the "DTC Rules"), DTC is
required to make book-entry transfers among Participants on whose behalf it
acts with respect to the Term Notes and is required to receive and transmit
payments of principal of and interest on the Term Notes. Participants and
Indirect Participants with which Term Note Owners have accounts with respect
to Term Notes are similarly required to make book-entry transfers and receive
and transmit such payments on behalf of their respective Term Note Owners.
Accordingly, although Term Note Owners will not possess physical certificates,
the DTC Rules provide a mechanism by which Term Note Owners will receive
payments and will be able to transfer their interests.

         Term Note Owners will not receive or be entitled to receive
Definitive Notes representing their respective interests in the Term Notes,
except under the limited circumstances described below. Unless and until
Definitive Notes are issued, Term Note Owners that are not Participants may
transfer ownership of their Term Notes only through Participants and Indirect
Participants by instructing such Participants and Indirect Participants to
transfer the Term Notes, by book-entry transfer, through DTC for the account
of the purchasers of such Term Notes, which 

                                      S-44
<PAGE>

account is maintained with the related Participants. Under the DTC Rules and in
accordance with DTC's normal procedures, transfers of ownership of the Term
Notes will be executed through DTC, and the accounts of the respective
Participants at DTC will be debited and credited. Similarly, the Participants
and Indirect Participants will make debits or credits, as the case may be, on
their records on behalf of the selling and purchasing Term Note Owners.

         Under a book-entry format, Term Note Owners of the Book-Entry Notes
may experience some delay in their receipt of payments, since such payments
will be forwarded by the Indenture Trustee to Cede & Co. Payments with respect
to Term Notes held through Cedel or Euroclear will be credited to the cash
accounts of Cedel Participants or Euroclear Participants in accordance with
the relevant system's rules and procedures, to the extent received by the
related Depositary. Such payments will be subject to tax reporting in
accordance with relevant United States tax laws and regulations. Because DTC
can only act on behalf of Financial Intermediaries, the ability of a Term Note
Owner to pledge Book-Entry Notes to persons or entities that do not
participate in the Depositary system, or otherwise take actions in respect of
such Book-Entry Notes, may be limited due to the lack of physical certificates
for such Book-Entry Notes. In addition, the issuance of the Term Notes in
book-entry form may reduce the liquidity thereof in the secondary market,
since certain potential investors may be unwilling to purchase securities for
which they cannot obtain physical certificates.

         DTC has advised the Indenture Trustee that, unless and until
Definitive Notes are issued, DTC will take any action permitted to be taken by
the holders of the Book-Entry Notes under the Indenture only at the direction
of one or more Financial Intermediaries to the DTC accounts of which the
Book-Entry Notes are credited, to the extent that such actions are taken on
behalf of Financial Intermediaries the holdings of which include such
Book-Entry Notes. Cedel or the Euroclear Operator, as the case may be, will
take any other action permitted to be taken by Term Note Owners under the
Indenture on behalf of a Cedel Participant or Euroclear Participant only in
accordance with its relevant rules and procedures and subject to the ability
of the related Depositary to effect such actions on its behalf through DTC.

         Definitive Notes will be issued to Term Note Owners or their
nominees, rather than to DTC, if (a) the Indenture Trustee determines that the
DTC is no longer willing, qualified or able to properly discharge its
responsibilities as nominee and depository with respect to the Book-Entry
Notes and the Indenture Trustee is unable to locate a qualified successor, (b)
the Indenture Trustee elects to terminate the book-entry system through DTC or
(c) after the occurrence of an Event of Default, Term Note Owners representing
Percentage Interests aggregating at least a majority of the Term Note Balances
of the Term Notes advise DTC through the Financial Intermediaries and the DTC
Participants in writing that the continuation of the book-entry system through
DTC (or a successor thereto) is no longer in the best interests of Term Note
Owners.

         Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Indenture Trustee will be required to notify all Term
Note Owners of the occurrence of such event and the availability through DTC
of Definitive Notes. Upon surrender by DTC of the global certificate or
certificates representing the Book-Entry Notes and instructions for
re-registration, the Indenture Trustee will issue and authenticate Definitive
Notes, and thereafter the Indenture Trustee will recognize the holders of such
Definitive Notes as "Holders" and "Noteholders" under the Indenture.

         Although DTC, Cedel and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of Term Notes between and among
Participants of DTC, Cedel and Euroclear, they will be under no obligation to
perform or continue to perform such procedures, and such procedures may be
discontinued at any time. See "Risk Factors--Book-Entry Registration",
"Description of the Securities--Book-Entry Securities" and "The
Agreements--Book-Entry Securities" in the Prospectus.

Payments on the Notes

         Payments on the Notes will be made by the Indenture Trustee or the
Paying Agent on the 15th day of each month or, if such day is not a Business
Day, then the next succeeding Business Day, beginning in July 1998. Payments
on the Notes will be made to the persons in the names of which such Notes are
registered at the close of business on the day prior to each Payment Date (or,
in the case of the Term Notes, if the Term Notes are no longer Book-Entry
Notes, at the related Record Date). See "The Agreements--Book-Entry
Securities" in the Prospectus.

                                      S-45
<PAGE>

Payments will be made by check or money order mailed (or, upon the request of a
Holder of Notes having denominations aggregating at least $1,000,000, by wire
transfer or otherwise) to the address of the person entitled thereto (which, in
the case of Book-Entry Notes, will be DTC or its nominee) as it appears on the
Note Register, in the amounts calculated as described herein on the related
Determination Date. However, the final payment in respect of the Notes will be
made only upon presentation and surrender thereof at the office or the agency of
the Indenture Trustee specified in the notice to Noteholders of such final
payment. A "Business Day" is any day other than (i) a Saturday or Sunday or (ii)
a day on which banking institutions in the States of Indiana, California, New
York or Delaware are required or authorized by law or government decree to be
closed.  The "Paying Agent" will initially be the Indenture Trustee.

Interest Payments on the Notes

         Interest payments will be made on the Notes on each Payment Date at
the Note Rate for the related Interest Period, subject to the limitations set
forth below, which may result in Interest Carry-Forward Amounts. The "Note
Rate" for an Interest Period will equal the least of (i) LIBOR plus 0.16% per
annum (or, on any Payment Date on which the aggregate Term Note Balance is
less than 10% of the initial Term Note Balance, LIBOR plus 0.32%), (ii) the
Net Mortgage Interest Rate and (iii) 15.0% per annum.

         However, on any Payment Date for which the related Note Rate has been
determined pursuant to clause (ii) above, the excess of (a) the amount of
interest that would have accrued on the Notes during the related Interest
Period had such amount been determined pursuant to clause (i) above over (b)
the interest actually accrued on the Notes during such Interest Period (such
excess, an "Interest Carry-Forward Amount") will accrue interest at the Note
Rate (as adjusted from time to time) and will be paid on subsequent Payment
Dates to the extent funds are available therefor. Interest Carry-Forward
Amounts will not be covered by the Policy and may remain unpaid on the Final
Payment Date.

         The "Net Mortgage Interest Rate" will be, with respect to any Payment
Date, the weighted average of (i) the Mortgage Interest Rates on the HELOCs
and (ii) the Mortgage Interest Rates on the HELs, in each case as of the first
day of the calendar month in which the related Interest Period begins, net of
the premium rate on the policy, the rate of the fee of each of the Master
Servicer, the Owner Trustee and the Indenture Trustee, and, beginning on the
thirteenth Payment Date, 50 basis points, adjusted to an effective rate
reflecting interest calculated on the basis of a 360-day year assumed to
consist of twelve 30-day months.

         Interest on the Notes in respect of any Payment Date will accrue from
the preceding Payment Date (or, in the case of the first Payment Date, from
the Closing Date through the day preceding such Payment Date (each, an
"Interest Period")) on the basis of the actual number of days in such Interest
Period and a 360-day year. Interest payments on the Notes will be funded from
Interest Collections on the Mortgage Loans and, if necessary, from draws on
the Policy.

         On each Payment Date, LIBOR will be established by the Indenture
Trustee. As to any Interest Period, LIBOR will equal, for any Interest Period
other than the first Interest Period, the rate for United States dollar
deposits for one month that appears on the Telerate Screen Page 3750 as of
11:00 a.m., London, England time, on the second LIBOR Business Day prior to
the first day of such Interest Period. With respect to the first Interest
Period, the rate for United States dollar deposits for one month that appears
on the Telerate Screen Page 3750 as of 11:00 a.m., London, England time, two
LIBOR Business Days prior to the Closing Date. If such rate does not appear on
such page (or such other page as may replace such page on such service, or if
such service is no longer offered, such other service for displaying LIBOR or
comparable rates as may be reasonably selected by the Indenture Trustee after
consultation with the Master Servicer), the rate will be the Reference Bank
Rate. If no such quotations can be obtained and no Reference Bank Rate is
available, LIBOR will be LIBOR applicable to the preceding Payment Date.

         "Telerate Page 3750" means the display page so designated on the Dow
Jones Markets Limited (or such other page as may replace page 3750 on such
service for the purpose of displaying London interbank offered rates of major
banks). If such rate does not appear on such page (or such other page as may
replace such page on such service, or if such service is no longer offered,
such other service for displaying LIBOR or comparable rates as may be selected
by the Issuer after consultation with the Indenture Trustee), the rate will be
the Reference Bank Rate.

                                      S-46
<PAGE>

         The "Reference Bank Rate" will be, with respect to any Interest
Period, as follows: the arithmetic mean (rounded upwards, if necessary, to the
nearest one sixteenth of one percent) of the offered rates for United States
dollar deposits for one month which are offered by the Reference Banks as of
11:00 a.m., London, England time, on the second LIBOR Business Day prior to
the first day of such Interest Period to prime banks in the London interbank
market for a period of one month in amounts approximately equal to the sum of
the outstanding Note Balance of the Notes; provided, that at least two such
Reference Banks provide such rate. If fewer than two offered rates appear, the
Reference Bank Rate will be the arithmetic mean of the rates quoted by one or
more major banks in New York City, selected by the Indenture Trustee after
consultation with the Master Servicer, as of 11:00 a.m., New York time, on
such date for loans in U.S. Dollars to leading European Banks for a period of
one month in amounts approximately equal to the aggregate Note Balance of the
Notes. If no such quotations can be obtained, the Reference Bank Rate will be
the Reference Bank Rate applicable to the preceding Interest Period.

         "LIBOR Business Day" means any day other than (i) a Saturday or a
Sunday or (ii) a day on which banking institutions in the city of London,
England are required or authorized by law to be closed.

         The establishment of LIBOR as to each Interest Period by the
Indenture Trustee and the Indenture Trustee's calculation of the rate of
interest applicable to the Notes for the related Interest Period will, in the
absence of manifest error, be final and binding.

Capitalized Interest Account

         On the Closing Date, if required by the Enhancer, a cash deposit will
be made by the Seller into an account in the name of the Indenture Trustee on
behalf of the Trust (the "Capitalized Interest Account") from the proceeds of
the sale of the Term Notes. In lieu of such deposit, a letter of credit in
form and substance, and from a provider, acceptable to the Enhancer evidencing
the availability of such amount may be delivered to the Owner Trustee on the
Closing Date. On each Payment Date during the Pre-Funding Period, the
Indenture Trustee will transfer from the Capitalized Interest Account (or make
a drawing under such letter of credit and transfer) to the Collection Account
an amount equal to the Capitalized Interest Requirement, if any, for such
Payment Date.

         The "Capitalized Interest Requirement" will be, with respect to each
Payment Date during the Pre-Funding Period, the excess, if any of (i) the sum
of (A) the amount of interest accrued at the Note Rate on the amount on
deposit in the Pre-Funding Account as of the preceding Payment Date (or as of
the Closing Date, in the case of the first Payment Date) and (B) the amount of
fees paid to the Enhancer, the Owner Trustee and the Indenture Trustee over
(ii) the amount of reinvestment earnings on funds on deposit in the
Pre-Funding Account.

         On the Payment Date following the end of the Pre-Funding Period, the
Indenture Trustee will distribute to the Seller any amounts remaining in the
Capitalized Interest Account after taking into account withdrawals therefrom
on such Payment Date. The Capitalized Interest Account will be closed
following such payment.

Principal Payments on the Notes

         No principal will be payable on the Notes during the Revolving
Period. On each Payment Date during the Managed Amortization Period, principal
will be payable on the Notes in an amount equal to Net Principal Collections
for the related Collection Period. On each Payment Date during the Rapid
Amortization Period, principal will be payable on the Notes in an amount equal
to Principal Collections for the related Collection Period. In addition, on
each Payment Date following the end of the Revolving Period, to the extent of
funds available therefor, Noteholders will be entitled to receive certain
additional amounts to be applied in reduction of the related Note Balances
equal to Liquidation Loss Amounts, as described herein. In no event will
principal payments on the Notes on any Payment Date exceed the Note Balance
thereof on such date.

Priority of Distributions

         On each Payment Date, from amounts on deposit in the Trustee
Collection Account, the Indenture Trustee will make the following payments in
the following order of priority:

                                      S-47
<PAGE>

          (a) to the Note Payment Account, for payment to the Holders of the
Term Notes and the Variable Funding Notes, pro rata, interest for the related
Interest Period at the Note Rate on the related Note Balance immediately prior
to such Payment Date, other than any Interest Carry-Forward Amounts;

          (b) during the Amortization Periods, to the Note Payment Account, for
payment to the Holders of the Term Notes and the Variable Funding Notes, pro
rata, the Principal Distribution Amount for such Payment Date;

          (c) to the Enhancer, the amount of the premium for the Policy, with
interest thereon, as provided in the insurance agreement, dated as of the
Closing Date, among the Enhancer, the Seller, the Depositor, the Master
Servicer, the Originator, the Indenture Trustee and the Issuer (the "Insurance
Agreement");

          (d) to the Enhancer, to reimburse it for prior draws made on the
Policy, with interest thereon, as provided in the Insurance Agreement;

          (e) to the Reserve Account, the amount necessary to bring the related
Outstanding Reserve Amount up to the Reserve Amount Target;

          (f) to the Enhancer, any other amounts owed the Enhancer pursuant to
the Insurance Agreement;

          (g) to the Note Payment Account, for payment to the Holders of the
Term Notes and the Variable Funding Notes, pro rata, any Interest Carry-Forward
Amounts not previously paid, together with interest thereon at the Note Rate (as
adjusted from time to time), based on the amount remaining unpaid with respect
thereto;

          (h) during the Amortization Periods, to the Indenture Trustee, certain
other amounts owing to the Indenture Trustee pursuant to the Indenture to the
extent remaining unpaid; and

          (i) any remaining amount, to the Certificate Distribution Account, for
distribution to the Certificateholders (or, under certain circumstances during
the Revolving Period, to the Funding Account in connection with the optional
removal of certain Mortgage Loans);

provided, that on the Final Payment Date, the amount to be paid pursuant to
clause (b) above will be equal to the sum of the Term Note Balance and the
Variable Funding Balance immediately prior to such Payment Date. For purposes
of the foregoing, payments of principal of the Notes on each Payment Date
during the Amortization Periods will be reduced by the pro rata portion
allocable to the related Notes of all Liquidation Loss Amounts for such
Payment Date, to the extent such Liquidation Loss Amounts were not otherwise
covered by Excess Spread, application of the Outstanding Reserve Amount or a
draw on the Policy.

         "Excess Spread" means, with respect to any Payment Date, the excess,
if any, of (i) Interest Collections for the related Collection Period over
(ii) the sum of the related Servicing Fee, the amount specified in clause (c)
above for such Payment Date and the amount specified in clause (a) above for
such Payment Date.

         "Term Note Balance" means, with respect to any Payment Date and any
Term Note, the initial Term Note Balance thereof prior to such Payment Date
reduced by all payments of principal of such Term Note prior to such Payment
Date.

         "Variable Funding Balance" means, with respect to any Payment Date
and any Variable Funding Note, the Initial Variable Funding Balance thereof
prior to such Payment Date (i) increased by the Aggregate Additional Balance
Differential for such Variable Funding Note immediately prior to such Payment
Date and (ii) reduced by all distributions of principal thereon prior to such
Payment Date.

         "Aggregate Additional Balance Differential" means, with respect to
any Payment Date and any Variable Funding Note, the sum of Additional Balance
Differentials that have been added to the Variable Funding Balance of such
Variable Funding Note prior to such Payment Date. "Additional Balance
Differential" means, with respect to any Payment Date, the amount, if any, by
which Additional Balances exceed Principal Collections for the previous
Collection Period.

                                      S-48
<PAGE>

         "Principal Distribution Amount" means, for any Payment Date (i)
during the Revolving Period, zero, (ii) during the Managed Amortization
Period, Net Principal Collections, and (iii) during the Rapid Amortization
Period, Principal Collections; provided, that on any Payment Date during the
Amortization Periods, the Principal Distribution Amount shall include the
amount of Liquidation Loss Amounts covered by the application of Excess
Spread, the Outstanding Reserve Amount or a Draw on the Policy on such date
(except to the extent attributable to Liquidation Loss Amounts for all
previous Collection Periods as to which payments were made on the Notes by
means of a draw on the Policy or otherwise).

         "Liquidation Loss Amount" means, with respect to any Liquidated
Mortgage Loan, the unrecovered Principal Balance thereof at the end of the
related Collection Period in which such Mortgage Loan became liquidated, after
giving effect to the Liquidation Proceeds in connection therewith.

         "Liquidated Mortgage Loan" means, with respect to any Payment Date,
any Mortgage Loan in respect of which the Master Servicer has determined, in
accordance with the servicing procedures specified in the Sale and Servicing
Agreement, as of the end of the related Collection Period that substantially
all Liquidation Proceeds it reasonably expects to recover, if any, with
respect to the disposition of the related Mortgaged Property have been
recovered.

         The "Reserve Amount Target" will be, as to any Payment Date prior to
the thirtieth Payment Date, an amount equal to at least 2.0% of the Pool
Balance, and thereafter will be adjusted from time to time pursuant to the
terms of the Insurance Agreement.

         A "Managed Amortization Event" will be deemed to occur on any date on
which (i) the amount on deposit in the Funding Account exceeds $10,000,000 or
(ii) a withdrawal is made from the Reserve Account and certain other
conditions established by the Enhancer shall not have been satisfied.

         A "Rapid Amortization Event" will be deemed to occur upon the
occurrence of any one of the following events:

          (a) the failure on the part of the Seller (i) to make any payment or
deposit required to be made under the Mortgage Sale Agreement within five
Business Days after the date such payment or deposit is required to be made; or
(ii) to observe or perform in any material respect any other covenants or
agreements of the Seller set forth in the Mortgage Sale Agreement, which failure
continues unremedied for a period of 60 days after written notice thereof to the
Seller, and such failure materially and adversely affects the interests of the
Enhancer or the Securityholders;

          (b) any representation or warranty made by the Seller in the Mortgage
Sale Agreement shall prove to have been incorrect in any material respect when
made and shall continue to be incorrect in any material respect for the related
cure period specified in the Sale and Servicing Agreement after written notice
and as a result of which the interests of the Enhancer or the Securityholders
are materially and adversely affected; provided, that a Rapid Amortization Event
will not be deemed to occur if the Seller has repurchased or caused to be
repurchased or substituted for the related Mortgage Loans or all Mortgage Loans,
as applicable, during such period in accordance with the provisions of the
Indenture;

          (c) the entry against the Seller or the Issuer of a decree or order by
a court or agency or supervisory authority having jurisdiction in the premises
for the appointment of a trustee, conservator, receiver or liquidator in any
insolvency, conservatorship, receivership, readjustment of debt, marshalling of
assets and liabilities or similar proceedings, or for the winding up or
liquidation of its affairs, and the continuance of any such decree or order
unstayed and in effect for a period of 60 consecutive days;

          (d) the Seller or the Issuer shall voluntarily go into liquidation,
consent to the appointment of a conservator, receiver, liquidator or similar
person in any insolvency, readjustment of debt, marshalling of assets and
liabilities or similar proceedings of or relating to the Seller or the Issuer or
of or relating to all or substantially all of its property, or a decree or order
of a court, agency or supervisory authority having jurisdiction in the premises
for the appointment of a conservator, receiver, liquidator or similar person in
any insolvency, readjustment of debt,

                                      S-49
<PAGE>

marshalling of assets and liabilities or similar proceedings, or for the
winding-up or liquidation of its affairs, shall have been entered against the
Seller or the Issuer and such decree or order shall remain in force
undischarged, unbonded or unstayed for a period of 60 days or the Seller or the
Issuer shall admit in writing its inability to pay its debts generally as they
become due, file a petition to take advantage of any applicable insolvency or
reorganization statute, make an assignment for the benefit of its creditors or
voluntarily suspend payment of its obligations;

          (e) the Issuer becomes subject to regulation by the Commission as an
investment company within the meaning of the Investment Company Act of 1940, as
amended;

          (f) an event of default under the Sale and Servicing Agreement (a
"Servicing Default");

          (g) an event of default under the Insurance Agreement; or

          (h) the Issuer is determined to be an association (or a publicly
traded partnership) taxable as a corporation for federal income tax purposes.

         In the case of any event described in (a), (b), (f), (g) or (h), a
Rapid Amortization Event will be deemed to have occurred only if, after any
applicable grace period described in such clauses, either the Indenture
Trustee, the Enhancer or Securityholders evidencing not less than 51% of the
aggregate Security Balance, by written notice to the Depositor, the Master
Servicer and the Owner Trustee (and to the Indenture Trustee, if given by the
Securityholders), declare that a Rapid Amortization Event has occurred as of
the date of such notice. In the case of any event described in clauses (c),
(d) or (e), a Rapid Amortization Event will be deemed to have occurred without
any notice or other action on the part of the Indenture Trustee or the
Securityholders immediately upon the occurrence of such event; provided, that
any Rapid Amortization Event may be waived and deemed of no effect with the
written consent of the Enhancer, subject to the satisfaction of any conditions
to such waiver.

Reserve Account

         On or prior to the Closing Date, an account will be established with
and in the name of the Indenture Trustee for the benefit of the
Securityholders (the "Reserve Account"). The "Outstanding Reserve Amount" for
any Payment Date represents amounts on deposit in the Reserve Account on such
date (before giving effect to any withdrawals therefrom on such date). On the
Closing Date, the Seller will deposit an amount equal to the Reserve Amount
Target into the Reserve Account (or, in lieu of such deposit, obtain a letter
of credit as described herein). The Outstanding Reserve Amount will be
invested in Permitted Investments. On each Payment Date, an amount, up to the
Outstanding Reserve Amount, will be withdrawn from the Reserve Account to
cover Liquidation Loss Amounts for such Payment Date and any unpaid
Liquidation Loss Amounts for any prior Payment Date that are not covered by
Excess Spread. The Indenture Trustee will deposit any amount so withdrawn into
the Funding Account during the Revolving Period or apply such amount as
payment of principal to the Noteholders during the Amortization Periods, as
the case may be.

         Initially, the Reserve Amount Target will be at least 2.0% of the
Note Balance. Thereafter, the Reserve Amount Target may increase or decrease
from time to time pursuant to the terms of the Insurance Agreement. See
"Description of the Securities--Priority of Distributions" herein.
Notwithstanding the foregoing, a letter of credit (or equivalent mechanism)
satisfactory in form and substance to the Enhancer may be delivered evidencing
the availability of the Outstanding Reserve Amount from time to time. In such
event, drawings under such letter of credit (or equivalent mechanism) will be
made in the amounts corresponding to the required application of the
Outstanding Reserve Amount as described above.

         To the extent the Outstanding Reserve Amount is insufficient or
unavailable to absorb Liquidation Loss Amounts that are not covered by Excess
Spread on any Payment Date, a draw will be made under the Policy. Amounts on
deposit in the Reserve Account will be invested from time to time in Permitted
Investments.

                                      S-50
<PAGE>

The Paying Agent

         The Paying Agent will initially be the Indenture Trustee. The Paying
Agent will have the revocable power to withdraw funds from the Note Payment
Account for the purpose of making payments to the Noteholders.

Maturity and Optional Redemption

         The Notes will be payable in full on the June 2028 Payment Date, to
the extent of the aggregate outstanding Note Balance on such date, if any. In
addition, a principal payment may be made in redemption of the Notes upon the
exercise by the Master Servicer of its option to purchase the Mortgage Loans
and related assets of the Trust Estate after the aggregate Term Note Balance
is reduced to an amount less than or equal to 10% of the initial Term Note
Balance. The purchase price of such Mortgage Loans will be the sum of the
outstanding Pool Balance and accrued and unpaid interest thereon (including
Interest Carry-Forward Amounts and interest thereon) at the weighted average
of the Mortgage Interest Rates of such Mortgage Loans through the day
preceding the Payment Date on which such purchase occurs, together with all
amounts due and owing to the Enhancer.

                            DESCRIPTION OF THE POLICY

         On the Closing Date, the Enhancer will issue the Policy in favor of
the Owner Trustee on behalf of the Issuer. The Policy will unconditionally and
irrevocably guarantee certain payments on the Notes. On each Payment Date, a
draw will be made on the Policy in an amount (the "Policy Draw Amount"), if
any, equal to the sum of (i) the amount by which interest accrued on the Note
Balances, at the Note Rate during the related Interest Period (exclusive of
any Interest Carry-Forward Amounts) exceeds the amount on deposit in the Note
Payment Account available for interest payments in respect of the Notes on
such Payment Date and (ii) any Liquidation Loss Amount not currently covered
by Excess Spread or application of the Outstanding Reserve Amount. Interest
Carry-Forward Amounts will not be covered by the Policy. Pursuant to the terms
of the Indenture, draws on the Policy will be paid to the Noteholders by the
Paying Agent pro rata between the Term Notes and the Variable Funding Notes
based on the respective Note Balances thereof; provided, however, that to the
extent any such draw represents amounts specified in clause (ii) above during
the Revolving Period, such amount will be deposited into the Funding Account
rather than being paid to the Noteholders. In the absence of payments under
the Policy, to the extent not covered by Excess Spread or the Outstanding
Reserve Amount, Noteholders could incur a loss on their investment.

THE POLICY IS NOT COVERED BY THE PROPERTY/CASUALTY INSURANCE SECURITY FUND
SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.

                       YIELD AND PREPAYMENT CONSIDERATIONS

         General. The yield to maturity of a Note will depend on the price
paid by the related Noteholder for such Note, the Note Rate, the rate and
timing of principal payments (including payments in excess of the Monthly
Payment, prepayments in full or terminations, liquidations and repurchases) on
the Mortgage Loans and, in the case of the HELOCs, the rate and timing of
draws thereon. Approximately 45% of the Initial Mortgage Loans provide for the
payment of a penalty in connection with prepayment in full during the first
two to five years after origination thereof.

         The rate of principal prepayments on the Mortgage Loans will be
influenced by a variety of economic, tax, geographic, demographic, social,
legal and other factors, and has fluctuated considerably in recent years. In
addition, the rate of principal prepayments may differ among Mortgage Loans at
any time because of specific factors relating to such Mortgage Loans, such as
the age of the Mortgage Loans, the geographic location of the related
Mortgaged Properties and the extent of the related Mortgagors' equity in such
Mortgaged Properties, and changes in the Mortgagors' housing needs, job
transfers and employment. In general, if prevailing interest rates fall
significantly below the interest rates at the time of origination, mortgage

                                      S-51
<PAGE>

loans may be subject to higher prepayment rates than if prevailing interest
rates remain at or above those at the time such mortgage loans were
originated. Conversely, if prevailing interest rates rise appreciably above
the interest rates at the time of origination, mortgage loans may experience a
lower prepayment rate than if prevailing interest rates remained at or below
those existing at the time such mortgage loans were originated. Further, the
rate of prepayments may vary as between HELOCs and HELs, and as between HELOCs
with Additional Balances and those without Additional Balances. There can be
no assurance as to the prepayment rate of the Mortgage Loans, or that the
Mortgage Loans will conform to the prepayment experience of other mortgage
loans or to any past prepayment experience or any published prepayment
forecast.

         In general, if a Term Note is purchased at a premium over its face
amount and payments of principal of such Term Note occur at a rate faster than
that assumed at the time of purchase, the purchaser's actual yield to maturity
will be lower than that anticipated at the time of purchase. Conversely, if a
Term Note is purchased at a discount from its face amount and payments of
principal of such Term Note occur at a rate that is slower than that assumed
at the time of purchase, the purchaser's actual yield to maturity will be
lower than originally anticipated.

         The rate and timing of defaults on the Mortgage Loans will also
affect the rate and timing of principal payments on the Mortgage Loans and
thus the yield on the Term Notes. There can be no assurance as to the rate of
losses or delinquencies on any of the Mortgage Loans. To the extent that any
losses are incurred on any of the Mortgage Loans that are not covered by
Excess Spread, application of the Outstanding Reserve Amount or a draw on the
Policy, the Noteholders will bear the risk of losses resulting from default by
Mortgagors. See "Risk Factors" herein and in the Prospectus.

         "Weighted average life" refers to the average amount of time that
will elapse from the date of issuance of a security to the date of
distribution to the investor thereof of each dollar distributed in reduction
of principal of such security (assuming no losses). The weighted average life
of the Term Notes will be influenced by, among other factors, the rate of
principal payments (and, with respect to the HELOCs, the rate of draws) on the
Mortgage Loans.

         The primary source of information available to investors concerning
the Term Notes will be the monthly statements discussed herein under
"Servicing of the Mortgage Loans--Servicer Reports" and in the Prospectus
under "Description of the Securities-Reports to Holders", which will include
information as to the outstanding Term Note Balance. There can be no assurance
that any additional information regarding the Term Notes will be available
through any other source. In addition, the Depositor is not aware of any
source through which price information about the Term Notes will be generally
available on an ongoing basis. The limited nature of such information
regarding the Term Notes may adversely affect the liquidity of the Term Notes,
even if a secondary market for the Term Notes becomes available.

         HELOCs. There can be no assurance as to the rate of principal
payments or the rate of draws on the HELOCs. The rate of principal payments
and/or draws may fluctuate substantially from time to time. Generally,
revolving credit loans such as the HELOCs are not viewed by mortgagors as
permanent financing. Due to the unpredictable nature of both principal
payments and draws, the rates of principal payments net of draws may be much
more volatile than that for typical first lien mortgage loans. In addition,
the repayment of any HELOC may be dependent on the ability of the related
Mortgagor to make larger interest payments following the adjustment of the
Mortgage Interest Rate during the life of such HELOC. The rate of such losses
and delinquencies is likely to be higher than that of traditional first lien
mortgage loans, particularly in the case of HELOCs with high Combined
Loan-to-Value Ratios. To the extent that any losses are incurred on any of the
Mortgage Loans that are not covered by Excess Spread, application of the
Outstanding Reserve Amount or the Policy, the Securityholders will bear the
risk of losses resulting from default by Mortgagors. See "Risk Factors" herein
and in the Prospectus.

         Funding Account. Amounts on deposit in the Funding Account may be
used during the Revolving Period to acquire Additional Balances and Subsequent
Mortgage Loans. In the event that, at the end of the Revolving Period, any
amounts on deposit in the Funding Account have not been used to acquire
Subsequent Mortgage Loans or Additional Balances, then the Notes will be
prepaid in part on the following Payment Date.

         Tables. The Constant Prepayment Rate ("CPR") model is used herein.
The CPR model assumes that the outstanding principal balance of a pool of
mortgage loans prepays at a specified constant annual rate of CPR. In
generating monthly cash flows, this rate is converted to an equivalent
constant monthly rate. To assume 15% CPR or any other CPR percentage is to
assume that the stated percentage of the Pool Balance is prepaid over the
course of a year. No representation is made that the Mortgage Loans will
prepay at that or any other rate.

                                      S-52
<PAGE>

         The tables set forth below are based on a CPR, constant draw rate (in
the case of the HELOCs, and which, for purposes of the assumptions, is the
amount of Additional Balances drawn each month as an annualized percentage of
the Pool Balance outstanding at the beginning of such month) and optional
termination assumptions as indicated in the tables below. The Mortgage Loans
are assumed to consist of 12 sub-pools of Mortgage Loans with the
characteristics set forth below in the table captioned "Assumed Mortgage Loan
Characteristics".

         In addition, it was assumed that (i) payments are made in accordance
with the description set forth under "Description of the Securities--Priority
of Distributions", (ii) no extension past the scheduled maturity date of a
Mortgage Loan is made, (iii) no delinquencies or defaults occur, (iv) in the
case of the HELOCs, monthly draws are calculated under each of the assumptions
as set forth in the tables below before giving effect to prepayments, (v) the
Mortgage Loans pay on the basis of a 30-day month and a 360-day year, (vi)
there is no restriction on the Maximum Variable Funding Balance, (vii) no
Rapid Amortization Event or Managed Amortization Event occurs, (viii) the
scheduled Due Date for each Mortgage Loan is the fifteenth day of each
calendar month, (ix) the Closing Date is June 12, 1998, (x) for each Payment
Date, LIBOR is equal to 5.65625% per annum and (xi) the initial Term Note
Balance is as set forth on the cover page hereof.

         The actual characteristics and performance of the Mortgage Loans will
likely differ from the assumptions used in constructing the tables set forth
below, which are hypothetical in nature and are provided only to give a
general sense of how the principal cash flows might behave under varying
prepayment and (in the case of the HELOCs) draw scenarios. For example, it is
very unlikely that the Mortgage Loans will prepay and/or experience draws at a
constant rate until maturity or that all Mortgage Loans will prepay and/or
experience draws at the same rate. Moreover, the diverse remaining terms to
stated maturity of the Mortgage Loans could produce slower or faster principal
distributions than indicated in the tables at the various assumptions
specified, even if the weighted average remaining term to stated maturity of
the Mortgage Loans is as assumed. Any difference between such assumptions and
the actual characteristics and performance of the Mortgage Loans, or actual
prepayment experience, will affect the percentages of initial Security
Balances outstanding over time and the weighted average life of the Term
Notes. Neither the CPR model nor any other prepayment model or assumption
purports to be an historical description of prepayment experience or a
prediction of the anticipated rate of prepayment of any pool of mortgage
loans, including the Mortgage Loans. Variations in the actual prepayment
experience and the Principal Balances of the Mortgage Loans that prepay may
increase or decrease each weighted average life shown in the following tables.
Such variations may occur even if the average prepayment experience of all
Mortgage Loans equals the CPR.


                                      S-53
<PAGE>


                    Assumed Mortgage Loan Characteristics(1)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                                Remaining Term
                          Initial                           Original Term to      to Stated           Number of
                        Outstanding     Mortgage Interest   Stated Maturity        Maturity           Months Pre-
     Sub-Pool        Principal Balance         Rate             (months)           (months)             Funded
     --------        -----------------         ----             --------           --------             ------

HELs
- ----
<S>                   <C>                    <C>                   <C>                <C>                 <C>
1                     $13,499,385.32         13.155%               120                118                 0
2                     $20,250,014.72         12.199%               180                179                 0
3                     $ 3,746,172.87          8.759%               360                359                 0
4                     $ 9,000,652.79         13.155%               120                118                 1
5                     $13,501,603.76         12.199%               180                179                 1
6                     $ 2,497,743.45          8.759%               360                359                 1
7                     $ 4,501,920.26         13.155%               120                118                 3
8                     $ 6,753,192.79         12.199%               180                179                 3
9                     $ 1,249,314.04          8.759%               360                359                 3
- -------------------------------------

Sub-Total             $75,000,000.00
- ---------             ---------------

<CAPTION>
                                                             Remaining Term
                                                                to Stated
                                                                 Maturity
HELOCs                                                           (months)        Credit Limit
- ------                                                           --------        ------------
<S>                   <C>                    <C>                   <C>            <C>                     <C>
1                     $ 37,504,480.43        12.282%               238            1.07335594              0
2                     $ 25,000,000.00        12.282%               238            1.07335594              1
3                     $ 12,495,519.57        12.282%               238            1.07335594              3
- -------------------------------------

Sub-Total             $ 75,000,000.00
- ---------             ---------------

Total                 $150,000,000.00
</TABLE>

(1)  Assumes (i) an 18 month Revolving Period and a 48 month Managed
     Amortization Period, (ii) during the Revolving Period, all HELOC and HEL
     principal collections are reinvested in HELOCs and (iii) new HELOCs reflect
     the same assumptions as the HELOCs above, but will mature one month later.


                                      S-54
<PAGE>

                 Percentage of Initial Term Note Balance (1)(2)
<TABLE>
<CAPTION>

Payment Date                                                                    CPR
                                                 -----------------------------------------------------------------
<S>                                                  <C>          <C>        <C>        <C>        <C>        <C>
HEL CPR                                               0%          15%        20%        27%        35%        40%
                                                      --          ---        ---        ---        ---        ---

HELOC Gross CPR                                       0%          20%        25%        32%        40%        45%
                                                      --          ---        ---        ---        ---        ---

Initial........................................      100          100        100        100        100        100

June 1999......................................      100          100        100        100        100        100

June 2000......................................        99          91         88         84         79         76

June 2001......................................        97          76         69         60         50         44

June 2002......................................        95          63         54         43         31         25

June 2003......................................        92          52         42         30         20         15

June 2004......................................        89          42         32         21         12          0

June 2005......................................        86          33         24         14          0          0

June 2006......................................        82          26         17          9          0          0

June 2007......................................        78          20         13          0          0          0

June 2008......................................        73          16          9          0          0          0

June 2009......................................        71          12          0          0          0          0

June 2010......................................        68          10          0          0          0          0

June 2011......................................        65           7          0          0          0          0

June 2012......................................        62           0          0          0          0          0

June 2013......................................        58           0          0          0          0          0

June 2014......................................        58           0          0          0          0          0

June 2015......................................        58           0          0          0          0          0

June 2016......................................        58           0          0          0          0          0

June 2017......................................        58           0          0          0          0          0

June 2018......................................        14           0          0          0          0          0

June 2019......................................         0           0          0          0          0          0

Weighted Average Life to 10% call (years)......     15.23        6.00       5.03       4.14       3.49       3.19

Weighted Average Life to maturity (years)......     15.40        6.25       5.28       4.36       3.67       3.36

</TABLE>

- ----------
(1)  Assumes (i) that an optional termination is exercised on the first Payment
     Date on which the Term Note Balance as of the last date of the related
     Collection Period is less than or equal to 10% of the Initial Term Note
     Balance and (ii) in the case of the HELOCs, a constant draw rate of 5.0%.

(2)  All percentages are rounded to the nearest 1%.


                                 THE AGREEMENTS

The Mortgage Sale Agreement

         The Initial Mortgage Loans will be purchased by the Depositor from
the Seller pursuant to a mortgage sale agreement to be dated as of May 31,
1998 (the "Mortgage Sale Agreement"), among Irwin Union Bank, the Seller and
the Depositor. Under the Mortgage Sale Agreement, the Seller has agreed to
transfer to the Depositor the Initial Mortgage Loans, Subsequent Mortgage
Loans and Additional Balances. Pursuant to an assignment by the Depositor

                                      S-55
<PAGE>

executed on the Closing Date, upon such transfer to the Depositor, the Initial
Mortgage Loans will be transferred by the Depositor to the Trust, as well as
the Depositor's rights under the Mortgage Sale Agreement, which will include
the right to purchase Additional Balances relating thereto. Subsequent
Mortgage Loans and any Additional Balances relating thereto will be sold by
the Seller to the Trust pursuant to a related subsequent transfer agreement,
to be dated as of the related Subsequent Transfer Date (each, a "Subsequent
Transfer Agreement"), between the Seller and the Issuer. The following summary
describes certain terms of the Mortgage Sale Agreement and is qualified in its
entirety by reference to the Mortgage Sale Agreement.

         Transfer of Mortgage Loans. Pursuant to the Mortgage Sale Agreement,
the Seller will transfer and assign to the Depositor all of its right, title
and interest in and to the Initial Mortgage Loans and the related Mortgage
Documents, and all Additional Balances relating thereto. The purchase price of
the Initial Mortgage Loans will be equal to the Principal Balance thereof as
of the related Cut-Off Date, and will be payable by the Depositor as provided
in the Mortgage Sale Agreement and by the Trust as provided in the Sale and
Servicing Agreement. The purchase price of each Additional Balance will be the
amount thereof, and is payable by the Trust in cash from the Collection
Account, Pre-Funding Account or Funding Account, as the case may be, and, to
the extent such funds are insufficient, in the form of an increase in the
Variable Funding Balance, or in certain limited circumstances, an increase in
the outstanding principal balance of the Certificates (the "Certificate
Balance" and, together with the Note Balance, the "Security Balance"), in each
case in accordance with the terms of the Basic Documents.

         The Mortgage Sale Agreement will require that, within the time period
specified therein, the Seller, acting on the Depositor's behalf, will deliver
to the Indenture Trustee (as the Trust's agent for such purpose) the Initial
Mortgage Loans and the related Mortgage Documents. In lieu of delivery of
original Mortgages, the Seller may deliver true and correct copies thereof
that have been certified as to authenticity by the appropriate county
recording office where such Mortgages are recorded.

         Representations and Warranties. The Seller will represent and warrant
to the Depositor that, among other things, (a) the information with respect to
the Initial Mortgage Loans set forth in the schedule attached to the Mortgage
Sale Agreement is true and correct in all material respects and (b)
immediately prior to the sale of the Initial Mortgage Loans to the Depositor,
the Seller was the sole owner and holder thereof free and clear of any and all
liens and security interests. The Seller will also represent and warrant to
the Depositor that, among other things, as of the Closing Date, (a) the
Mortgage Sale Agreement constitutes a legal, valid and binding obligation of
the Seller and (b) the Mortgage Sale Agreement constitutes a valid transfer
and assignment to the Depositor of all right, title and interest of the Seller
in and to the Initial Mortgage Loans and the proceeds thereof. The benefit of
the representations and warranties made to the Depositor by the Seller in the
Mortgage Sale Agreement will be assigned by the Depositor to the Trust
pursuant to the Sale and Servicing Agreement.

         Within 90 days after the Closing Date, in the case of the Initial
Mortgage Loans, and within 90 days after the related Subsequent Transfer Date,
in the case of the Subsequent Mortgage Loans, the Custodian will review or
cause to be reviewed the Mortgage Loans and the related Mortgage Documents. If
any Mortgage Loan or Mortgage Document is found to be defective in any
material respect, which defect materially and adversely affects the value of
such Mortgage Loan, or the interests of the Indenture Trustee (as pledgee of
the Mortgage Loans) or the Issuer in such Mortgage Loan, and such defect is
not cured by the Seller within 120 days following notification thereof to the
Seller and the Trust by the Custodian, the Seller will be obligated under the
Mortgage Sale Agreement to deposit the Repurchase Price into the Collection
Account. In lieu of any such deposit, the Seller may substitute an Eligible
Substitute Mortgage Loan therefor. Any such purchase or substitution will
result in the removal of the defective Mortgage Loan from the Trust (each, a
"Deleted Loan"). The obligation of the Seller to remove a Deleted Loan from
the Trust is the sole remedy regarding any defects in the Mortgage Loans and
the related Mortgage Documents available to the Issuer, the Certificateholders
(or the Owner Trustee on behalf of the Certificateholders) or the Noteholders
(or the Indenture Trustee on behalf of the Noteholders) against the Seller.

         The "Repurchase Price" will be, with respect to any Mortgage Loan
required to be repurchased on any date pursuant to the Mortgage Sale
Agreement, an amount equal to the sum of (i) 100% of the Principal Balance
thereof (without reduction for any amounts charged off) and (ii) unpaid
accrued interest at the related Mortgage Interest Rate (or with respect to the
last day of the month in the month of repurchase, the Mortgage Interest Rate
will be the Mortgage Interest Rate in effect as to second to last day in such
month) on the outstanding Principal Balance thereof from the Due Date to which
interest was last paid by the Mortgagor to the first day of the month
following the 

                                      S-56
<PAGE>

month of purchase. No portion of any Repurchase Price will be included in any
Excluded Amount for any Payment Date. In connection with the substitution of an
Eligible Substitute Mortgage Loan, the Seller will be required to deposit into
the Collection Account an amount (the "Substitution Adjustment Amount") equal to
the excess of the Principal Balance of the related Deleted Loan over the
Principal Balance of such Eligible Substitute Mortgage Loan.

         "Excluded Amount" will mean the portion of the Principal Balance of
any HELOC attributable to Draws made following the commencement of the Rapid
Amortization Period. Excluded Amounts will not be transferred to the Trust,
and the portion of the collections of principal and interest on the related
HELOC for each Collection Period during the Rapid Amortization Period will be
allocated, pro rata, between the Excluded Amount and the Principal Balance of
such HELOC in the Trust in proportion to the respective amounts outstanding as
of the end of the calendar month preceding such Collection Period

         An "Eligible Substitute Mortgage Loan" will be a Mortgage Loan
substituted by the Seller for a Deleted Loan that must, on the date of such
substitution, as confirmed in an Officers' Certificate delivered to the
Indenture Trustee, (i) have an outstanding Principal Balance, after deduction
of the principal portion of the Monthly Payment due in the month of
substitution (or in the case of a substitution of more than one Mortgage Loan
for a Deleted Mortgage Loan, an aggregate outstanding Principal Balance, after
such deduction), not in excess of the outstanding Principal Balance of the
Deleted Loan (the amount of any shortfall to be deposited by the Seller into
the Collection Account in the month of substitution); (ii) comply with certain
representations and warranties set forth in the Mortgage Sale Agreement as of
the date of substitution; (iii) have a Mortgage Interest Rate substantially
the same (and, in the case of a HELOC, a Gross Margin substantially the same)
as that of the Mortgage Interest Rate (and, if applicable, the Gross Margin)
of the Deleted Loan as of the date of substitution; (iv) have a Combined
Loan-to-Value Ratio at the time of substitution substantially the same as that
of the Deleted Loan at the time of substitution; (v) have a remaining term to
stated maturity extending not later than the Final Payment Date and (vi) not
be more than 30 days delinquent.

         In addition, the Seller will be required to deposit the Repurchase
Price or substitute an Eligible Substitute Mortgage Loan with respect to any
Mortgage Loan as to which a breach of a representation or warranty in the
Mortgage Sale Agreement exists and such breach is not cured by the Seller
within the time period provided in the Mortgage Sale Agreement.

The Sale and Servicing Agreement

         The following summary describes certain terms of the sale and
servicing agreement dated as of May 31, 1998 (the "Sale and Servicing
Agreement"), among the Trust, the Depositor, the Seller, the Indenture Trustee
and the Master Servicer. Such summary does not purport to be complete and is
subject to, and qualified in its entirety by reference to, the provisions of
the Sale and Servicing Agreement. Whenever particular defined terms of the
Sale and Servicing Agreement are referred to, such defined terms are thereby
incorporated herein by reference. See "Servicing of the Mortgage Loans" herein
and "Servicing of Loans" and "The Agreements" in the Prospectus.

         The Master Servicer. Irwin Union Bank, an affiliate of the
Originator, will be Master Servicer of the Mortgage Loans; provided, that the
Mortgage Loans may be serviced by one or more subservicers designated by the
Master Servicer pursuant to subservicing agreements between the Master
Servicer and such subservicers. Initially, the Originator will act as sole
subservicer of the Mortgage Loans on behalf of the Master Servicer. For a
general description of the Master Servicer and its activities, see "The Master
Servicer" and "Servicing of the Mortgage Loans" herein.

         Collections. The Master Servicer will establish an account (the
"Collection Account") into which the Master Servicer will deposit or cause to
be deposited any amounts representing payments on and any collections received
on or in respect of the Mortgage Loans received by it subsequent to the
Initial Cut-Off Date. On the 10th day of each month or, if such day is not a
Business Day, the immediately succeeding Business Day (each, a "Determination
Date"), the Master Servicer will notify the Paying Agent and the Indenture
Trustee of the amounts required to be withdrawn from the Collection Account
and deposited into an Eligible Account established with and maintained by the
Indenture Trustee (the "Trustee Collection Account") prior to the close of
business on the Business Day next succeeding such Determination Date. The
Indenture Trustee will then deposit such amounts into the Funding Account or
the Reserve Account, if required, and otherwise will deposit such amounts into
the Note 

                                      S-57
<PAGE>

Payment Account or the Certificate Distribution Account, as applicable, for
payment to the related Securityholders in accordance with the priorities set
forth in the Indenture.

         All Collections will generally be allocated in accordance with the
related Mortgage Documents between amounts collected in respect of interest
and principal, respectively.

         "Interest Collections" means, with respect to any Payment Date, the
sum of all payments by or on behalf of the Mortgagors and any other amounts
constituting interest (including without limitation such portion of Insurance
Proceeds, Liquidation Proceeds and Repurchase Prices as is allocable to
interest on the applicable Mortgage Loan) collected by the Master Servicer
under the Mortgage Loans, reduced by the Servicing Fee for the related
Collection Period and any fees (including annual fees) or late charges,
prepayment penalties or similar administrative fees paid by the Mortgagors
during such Collection Period; provided, that Interest Collections will be
reduced by certain amounts attributable to Excluded Amounts in respect of any
Mortgage Loan that are allocable to interest on such Mortgage Loan. The terms
of the Mortgage Documents will determine the portion of each payment in
respect of the related Mortgage Loan that constitutes principal or interest.

         "Principal Collections" means, with respect to any Payment Date and
Mortgage Loan, the aggregate of the following amounts:

         (a) the total amount of payments made by or on behalf of the related
Mortgagor, received and applied as payments of principal on such Mortgage Loan
during the related Collection Period, as reported by the Master Servicer or the
related subservicer;

         (b) any Liquidation Proceeds allocable as a recovery of principal
received in connection with such Mortgage Loan during the related Collection
Period;

         (c) if such Mortgage Loan was repurchased by the Seller pursuant to the
Mortgage Sale Agreement during the related Collection Period, 100% thereof as of
the date of such purchase; and

         (d) any other amounts received as payments on or proceeds of such
Mortgage Loan during such Collection Period, to the extent applied in reduction
of the principal amount thereof;

provided, that Principal Collections will be reduced by certain amounts
attributable to Excluded Amounts in respect of any Mortgage Loan that are
allocable to principal of such Mortgage Loan.

         "Net Principal Collections" means, with respect to any Payment Date
during the Managed Amortization Period, Principal Collections for the related
Collection Period less the amount of Additional Balances sold to the Trust
during such Collection Period (but not less than zero).

         Principal Collections will no longer be applied to acquire Additional
Balances following the end of the Revolving Period and will no longer be
applied to acquire Additional Balances during the Rapid Amortization Period.

         "Collection Period" means, with respect to any Mortgage Loan and
Payment Date, the calendar month preceding any such Payment Date.

         "Liquidation Proceeds" means the proceeds, including Insurance
Proceeds, but not including amounts drawn under the Policy, if any, received
in connection with the liquidation of any Mortgage Loan or any related
Mortgaged Property or REO Property, whether through trustee's sale,
foreclosure sale or otherwise, net of related Liquidation Expenses (but not
including the portion, if any, of such amount that exceeds the Principal
Balance of the related Mortgage Loan at the end of the Collection Period
immediately preceding the Collection Period in which such Mortgage Loan became
a Liquidated Mortgage Loan).

         "Pool Balance" means, with respect to any date, the aggregate of the
Principal Balances of all Mortgage Loans as of such date.


                                      S-58
<PAGE>

         "Principal Balance" means, with respect to any Mortgage Loan, other
than a Liquidated Mortgage Loan, and as of any day, the related Cut-Off Date
Principal Balance, plus, in the case of a HELOC, any Additional Balances
thereof conveyed to the Trust, minus, in the case of all Mortgage Loans, all
collections credited as principal in respect of any such Mortgage Loan in
accordance with the related Mortgage Documents (except for any such
collections allocable to any Excluded Amount) and applied in reduction of the
Principal Balance thereof. A Liquidated Mortgage Loan will be deemed to have a
Principal Balance equal to the Principal Balance of the related Mortgage Loan
immediately prior to the final recovery of substantially all related
Liquidation Proceeds, and a Principal Balance of zero thereafter.

The Trust Agreement and the Indenture

         The following summary describes certain terms of the Trust Agreement
and the Indenture. Such summary does not purport to be complete and is subject
to, and qualified in its entirety by reference to, the respective provisions
of the Trust Agreement and the Indenture. Whenever particular defined terms in
the Indenture are referred to, such defined terms are thereby incorporated
herein by reference. See "The Agreements" in the Prospectus.

         The Trust Estate. Simultaneously with the issuance of the Notes, the
Issuer will pledge the Trust Estate to the Indenture Trustee as collateral for
the Notes. As pledgee of the Mortgage Loans, the Indenture Trustee will be
entitled to direct the Issuer in the exercise of all rights and remedies of
the Trust against the Seller under the Mortgage Sale Agreement and against the
Master Servicer under the Sale and Servicing Agreement.

         Reports To Noteholders. The Indenture Trustee will, to the extent
such information is provided to it by the Master Servicer pursuant to the
terms of the Sale and Servicing Agreement, mail to each Noteholder, at its
address listed on the Note Register maintained with the Indenture Trustee, and
each Rating Agency, the Enhancer and the Depositor, a report setting forth
certain amounts relating to the Notes for each Payment Date, including, among
other things:

         (a) the aggregate amount of Collections received on the Mortgage Loans
on or prior to such Determination Date in respect of the related Collection
Period;

         (b) the aggregate amount of (i) Interest Collections and (ii) during
the Managed Amortization Period, Net Principal Collections and (iii) during the
Rapid Amortization Period, Principal Collections, for such Collection Period;

         (c) collections of interest and principal allocable to the Noteholders
for such Collection Period, stated separately for the Term Notes and Variable
Funding Notes;

         (d) the Principal Distribution Amount, if any, for such Collection
Period;

         (e) the percentage interest in the aggregate Security Balance
represented by the Term Notes and the Variable Funding Notes for the related
Interest Period;

         (f) the amount distributable in respect of interest and principal (if
any) for each of the Term Notes and the Variable Funding Notes;

         (g) the amount, if any, to be distributed to the Certificateholders;

         (h) the amount, if any, of interest in respect of the Notes that is not
payable on account of insufficient collections of interest in respect of the
Notes;

         (i) any accrued and unpaid Servicing Fees for previous Collection
Periods and the Servicing Fee for such Collection Period;

         (j) Excess Spread, if any, for such Collection Period;

                                      S-59
<PAGE>

         (k) the Liquidation Loss Amount, if any, for such Collection Period;

         (l) the Pool Balance as of the end of the preceding Collection Period
and as of the end of the second preceding Collection Period;

         (m) the Term Note Balance and Term Note Pool Factor after giving effect
to any distribution on such Payment Date and to any reduction on account of
Liquidation Loss Amounts;

         (n) the Certificate Balance, if any, after giving effect to any
distribution on such Payment Date;

         (o) prior to the commencement of the Rapid Amortization Period, the
aggregate amount of Additional Balances created during the preceding Collection
Period, including the portion thereof attributable to Pre-Funded Additional
Balances or Funded Additional Balances, as applicable;

         (p) the number and aggregate Principal Balances of Mortgage Loans (i)
as to which the related Monthly Payment is delinquent for 30-59 days, 60-89 days
and 90 or more days, respectively, and (ii) that have become related to REO
Property, in each case as of the end of the preceding Collection Period;

         (q) whether a Managed Amortization Event has occurred since the prior
Determination Date;

         (r) whether a Rapid Amortization Event has occurred since the prior
Determination Date, specifying such Rapid Amortization Event;

         (s) whether a Servicing Default has occurred since the prior
Determination Date, specifying each such Servicing Default;

         (t) all amounts, stated separately, payable to the Enhancer pursuant to
the terms of the Basic Documents;

         (u) the amount drawn under the Policy, if any, for such Payment Date;

         (v) the weighted average Mortgage Interest Rate for the related
Collection Period;

         (w) the number and Principal Balances of any Mortgage Loans removed
from the Trust by the Certificateholders on such Payment Date pursuant to the
optional removal provisions of the Sale and Servicing Agreement;

         (x) during the Pre-Funding Period, the amount on deposit in the
Pre-Funding Account as of such Payment Date and any transfers of funds in
connection therewith;

         (y) during the Revolving Period, the amount of Principal Collections
deposited into the Funding Account in respect of such Payment Date, and the
amount on deposit in the Funding Account as of such Payment Date, after giving
effect to any amounts so deposited therein;

         (z) the aggregate Principal Balances of any Subsequent Mortgage Loans
purchased on the related Subsequent Transfer Date; and

         (aa) whether the Payment Date following the next Determination Date is
expected to be a Subsequent Transfer Date, and a reasonable estimate of the
aggregate Principal Balance of the intended Subsequent Mortgage Loans.

         Certain Covenants. The Indenture will provide that the Issuer may not
consolidate or merge with or into any other Person, unless:

                                      S-60
<PAGE>

         (a) the Person (if other than the Issuer) formed by or surviving such
consolidation or merger will be a Person organized and existing under the laws
of the United States of America or any state, and will expressly assume, by an
indenture supplemental hereto, executed and delivered to the Indenture Trustee,
in form reasonably satisfactory to the Indenture Trustee, the due and punctual
payment of the principal of and interest on all Notes, and to the Certificate
Paying Agent, on behalf of the Certificateholders, and the performance or
observance of every agreement and covenant of the Indenture on the part of the
Issuer to be performed or observed;

         (b) immediately after giving effect to such transaction, no event of
default under the Indenture or the Trust Agreement (each, an "Event of Default")
shall have occurred and be continuing;

         (c) no Rating Agency, after prior notice thereto, shall have notified
the Issuer that such transaction would cause such Rating Agency's then-current
rating of the Notes to be qualified, reduced or withdrawn, or to be considered
by either Rating Agency to be below investment grade, determined without regard
to the Policy;

         (d) the Issuer shall have received an Opinion of Counsel (and will have
delivered a copy thereof to the Indenture Trustee) to the effect that such
transaction will not have any material adverse tax consequence to the Issuer,
any Noteholder or any Certificateholder;

         (e) any action necessary to maintain the lien and security interest
created by the Indenture shall have been taken; and

         (f) the Issuer shall have delivered to the Indenture Trustee an
officer's certificate and an opinion of counsel each stating that such
consolidation or merger and such supplemental indenture comply with certain
provisions of the Indenture and that all conditions precedent therein provided
for relating to such transaction have been complied with (including any filing
required by the Securities Exchange Act of 1934, as amended).

         The Indenture provides that the Issuer may not engage in any business
other than financing, purchasing, owning and selling and managing the Mortgage
Loans and the issuance of the Notes and the Certificates in the manner
contemplated by the Indenture and the other Basic Documents and all activities
incidental thereto.

         Modification of Indenture. The Indenture provides that, without the
consent of the Holders of any Notes, but with prior notice to the Enhancer,
the Issuer and the Indenture Trustee, when authorized by a request of the
Issuer pursuant to the Indenture, at any time and from time to time, may enter
into one or more supplemental indentures (which will conform to the provisions
of the Trust Indenture Act of 1939, as amended (the "TIA"), as in force at the
date of the execution thereof), in form satisfactory to the Indenture Trustee,
for any of the following purposes:

         (a) to correct or amplify the description of any property at any time
subject to the lien of the Indenture, or better to assure, convey and confirm
unto the Indenture Trustee any property subject or required to be subjected to
the lien of the Indenture, or to subject to the lien of the Indenture additional
property;

         (b) to evidence the succession, in compliance with the applicable
provisions of the Indenture, of another entity to the Issuer, and the assumption
by any such successor of the covenants of the Issuer contained in the Notes or
the Indenture;

         (c) to add to the covenants of the Issuer for the benefit of the
Holders of the Notes, or to surrender any right or power conferred upon the
Issuer in the Indenture;

         (d) to convey, transfer, assign, mortgage or pledge any property to or
with the Indenture Trustee;

         (e) to cure any ambiguity, to correct or supplement any provision in
the Indenture or in any supplemental indenture that may be inconsistent with any
other provision in the Indenture or in any supplemental indenture;

                                      S-61
<PAGE>

         (f) to make any other provisions with respect to matters or questions
arising under the Indenture or in any supplemental indenture; provided, that
such action will not materially and adversely affect the interests of the
Noteholders or the Enhancer;

         (g) to evidence and provide for the acceptance of the appointment under
the Indenture by a successor trustee with respect to the Notes and to add to or
change any of the provisions of the Indenture as will be necessary to facilitate
the administration of the trusts thereunder by more than one trustee, pursuant
to the requirements of the Indenture; or

         (h) to modify, eliminate or add to the provisions of the Indenture to
such extent as will be necessary to effect the qualification of the Indenture
under the TIA or under any similar federal statute enacted after the date of the
Indenture and to add to the Indenture such other provisions as may be expressly
required by the TIA;

provided, however, that no such supplemental indentures will be entered into
unless the Indenture Trustee shall have received an Opinion of Counsel to the
effect that entering into such supplemental indenture will not have any
material adverse tax consequences to the Noteholders.

         The Indenture also provides that the Issuer and the Indenture
Trustee, when authorized by an Issuer Request, also may, with prior notice to
the Enhancer and each Rating Agency and with the consent of the Enhancer and
the Holders of Notes affected thereby representing not less than a majority of
the aggregate Note Balance thereof, enter into a supplemental indenture for
the purpose of adding any provisions to, or changing in any manner or
eliminating any of the provisions of, the Indenture or of modifying in any
manner the rights of the Noteholders thereunder; provided, that no such
supplemental indenture may, without the consent of the Holder of each Note
affected thereby:

         (a) change the date of payment of any installment of principal of or
interest on any Note, or reduce the principal amount thereof or the interest
rate thereon, change the provisions of the Indenture relating to the application
of collections on, or the proceeds of the sale of, the Trust Estate to payment
of principal of or interest on the Notes, or change any place of payment where,
or the coin or currency in which, any Note or the interest thereon is payable,
or impair the right to institute suit for the enforcement of the provisions of
the Indenture requiring the application of funds available therefor to the
payment of any such amount due on the Notes on or after the respective dates
such amounts become due;

         (b) reduce the percentage of the Note Balances of the Notes, the
consent of the Holders of which is required for any such supplemental indenture,
or the consent of the Holders of which is required for any waiver of compliance
with certain provisions of the Indenture or certain defaults thereunder and
their consequences provided for in the Indenture;

         (c) modify or alter the provisions of the proviso to the definition of
the term "Outstanding" in the Indenture or modify or alter the exception in the
definition of the term "Holder" therein;

         (d) reduce the percentage of the Note Balances of the Notes required to
direct the Indenture Trustee to direct the Issuer to sell or liquidate the Trust
Estate pursuant to the Indenture;

         (e) modify any provision of the amendment provisions of the Indenture
except to increase any percentage specified in the Indenture or to provide that
certain additional provisions of the Indenture or the other Basic Documents
cannot be modified or waived without the consent of the Holder of each Note
affected thereby;

         (f) modify any of the provisions of the Indenture in such manner as to
affect the calculation of the amount of any payment of interest or principal due
on any Note on any Payment Date (including the calculation of any of the
individual components of such calculation); or

         (g) permit the creation of any lien ranking prior to or on a parity
with the lien of the Indenture with respect to any part of the Trust Estate or,
except as otherwise permitted or contemplated in the Indenture, terminate the
lien of the Indenture on any property at any time subject thereto or deprive the
Holder of any Note of the security 

                                      S-62
<PAGE>

provided by the lien of the Indenture; and provided, further, that such action
will not, as evidenced by an opinion of counsel, cause the Issuer to be subject
to an entity level tax.

         Certain Matters Regarding the Indenture Trustee and the Issuer.
Neither the Indenture Trustee nor any director, officer or employee of the
Indenture Trustee will be under any liability to the Issuer or the Noteholders
for taking any action or for refraining from the taking of any action in good
faith pursuant to the Indenture, or for errors in judgment; provided, that
none of the Indenture Trustee or any director, officer or employee thereof
will be protected against any liability that would otherwise be imposed on it
by reason of its willful malfeasance, bad faith or negligence in the
performance of its duties or by reason of its reckless disregard of its
obligations and duties under the Indenture. Subject to certain limitations set
forth in the Indenture, the Indenture Trustee and any director, officer,
employee or agent thereof will be indemnified by the Issuer and held harmless
against any loss, liability or expense incurred in connection with
investigating, preparing to defend or defending any legal action, commenced or
threatened, relating to the Indenture, other than any loss, liability or
expense incurred by reason of its willful malfeasance, bad faith or negligence
in the performance of its duties under the Indenture, or by reason of its
reckless disregard of its obligations and duties under the Indenture. All
persons into which the Indenture Trustee may be merged or with which it may be
consolidated, or any person resulting from such merger or consolidation, will
be the successor to the Indenture Trustee under the Indenture.

                                 USE OF PROCEEDS

         The proceeds from the sale of the Term Notes will be used, together
with the proceeds from the sale of the Variable Funding Notes and the
Certificates to the Seller, to purchase the Initial Mortgage Loans from the
Depositor and, subsequently, to purchase certain Subsequent Mortgage Loans as
described herein.

                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

         In the opinion of Brown & Wood LLP, special tax counsel to the
Depositor, for federal income tax purposes, the Term Notes will be
characterized as indebtedness, and the Issuer will not be characterized as an
association (or a publicly traded partnership) taxable as a corporation or as
a taxable mortgage pool within the meaning of Section 7701(i) of the Code.

         For federal income tax purposes, the Term Notes will not be treated
as having been issued with "original issue discount" as defined in the
Prospectus.

         Prospective investors in the Term Notes should see "Certain Federal
Income Tax Considerations" and "State Tax Considerations" in the Prospectus
for a discussion of the application of certain federal, state and local tax
laws to the Issuer and purchasers of the Term Notes.

                              ERISA CONSIDERATIONS

         The Term Notes are eligible for purchase by pension, profit-sharing
or other employee benefit plans as well as individual retirement accounts and
certain types of Keogh Plans (each, a "Plan"). Any fiduciary or other investor
of Plan assets that proposes to acquire or hold the Term Notes on behalf of or
with assets of any Plan should consult with its counsel with respect to the
potential applicability of the fiduciary responsibility provisions of ERISA
and the prohibited transaction provisions of ERISA and the Code to the
proposed investment.  See "ERISA Considerations" in the Prospectus.

                                LEGAL INVESTMENT

         The Term Notes will not constitute "mortgage related securities" for
purposes of SMMEA. Accordingly, many institutions with legal authority to
invest in mortgage-related securities may not be legally authorized to invest
in the Term Notes. No representation is made herein as to whether the Term
Notes constitute legal investments for any entity under any applicable
statute, law, rule, regulation or order. Prospective purchasers are urged to
consult 

                                      S-63
<PAGE>

with their counsel concerning the status of the Term Notes as legal investments
for such purchasers prior to investing in the Term Notes. See "Legal Investment"
in the Prospectus.

                                  UNDERWRITING

         Subject to the terms and conditions set forth in an underwriting
agreement dated June 10, 1998 (the "Underwriting Agreement"), between the
Underwriter and the Depositor, the Underwriter has agreed to purchase, and the
Depositor has agreed to sell, the Term Notes. It is expected that delivery of
the Term Notes will be made only in book-entry form through the facilities of
DTC, Cedel or Euroclear.

         The Underwriting Agreement provides that the obligation of the
Underwriter to pay for and accept delivery of the Term Notes is subject to,
among other things, the receipt of certain legal opinions and to the
conditions, among others, that no stop order suspending the effectiveness of
the Depositor's Registration Statement will be in effect and that no
proceedings for such purpose will be pending before or threatened by the
Commission.

         The distribution of the Term Notes by the Underwriter may be effected
from time to time in one or more negotiated transactions or otherwise, at
varying prices to be determined at the time of sale. Proceeds to the Depositor
from the sale of the Term Notes, before deducting expenses payable by the
Depositor, will be approximately 99.65% of the aggregate Term Note Balance as
of the Initial Cut-Off Date.

         The Underwriting Agreement provides that the Depositor will indemnify
the Underwriter, and that under limited circumstances the Underwriter will
indemnify the Depositor, for certain civil liabilities under the Securities
Act, or contribute to payments required to be made in respect thereof.

                                     EXPERTS

         The consolidated financial statements of the Enhancer, Ambac
Assurance Corporation, as of December 31, 1997 and 1996 and for each of the
years in the three-year period ended December 31, 1997, are incorporated by
reference herein and in the Registration Statement in reliance upon the report
of KPMG Peat Marwick LLP, independent certified public accountants,
incorporated by reference herein, and upon the authority of said firm as
experts in accounting and auditing.

                                  LEGAL MATTERS

         Certain legal matters with respect to the Term Notes will be passed
upon for the Originator, the Master Servicer and the Seller by Ellen Z.
Mufson, Esq., General Counsel to Irwin Financial Corporation and for the
Depositor and Bear, Stearns & Co. Inc. by Brown & Wood LLP. Certain legal
matters with respect to the Enhancer and the Policy will be passed upon by
Thacher Proffitt & Wood.

                                     RATINGS

         It is a condition to issuance thereof that the Notes be rated "Aaa"
by Moody's and "AAA" by Standard & Poor's. The Depositor has not requested a
rating on the Notes by any Rating Agency other than Moody's and Standard &
Poor's. However, there can be no assurance as to whether any other Rating
Agency will rate the Notes or, if it does, what rating would be assigned by
any such other Rating Agency. Any rating on the Notes by another Rating Agency
could be lower than the ratings assigned to the Notes by Moody's and Standard
& Poor's. A securities rating addresses the likelihood of the receipt by the
Noteholders of distributions on the Mortgage Loans. The rating takes into
consideration the structural, legal and tax aspects associated with the
Certificates and the Notes, but do not address Interest Carry-Forward Amounts.
The ratings on the Notes do not constitute statements regarding the
possibility that the Noteholders might realize a lower than anticipated yield.
A securities rating is not a recommendation to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning
rating organization. Each securities rating should be evaluated independently
of similar ratings on different securities.


                                      S-64
<PAGE>

                             INDEX OF DEFINED TERMS

Account Balance .........................................................S-19
Additional Balance Differential  ........................................S-48
Additional Balances  .....................................................S-3
Aggregate Additional Balance Differential  ..............................S-48
Amortization Periods  ....................................................S-8
Appraised Value  ........................................................S-18

Billing Cycle  ..........................................................S-18
Business Day  ...........................................................S-45

Capitalized Interest Account  ......................................S-6, S-47
Capitalized Interest Requirement  .......................................S-47
Cedel  ...................................................................S-4
Certificate Balance  ....................................................S-56
Certificates  .....................................................Cover, S-3
CLTV  ...................................................................S-16
Collection Account  .....................................................S-57
Collection Period  ......................................................S-58
Combined Loan-to-Value Ratio  ...........................................S-16
Commission  .............................................................S-42
CPR  ....................................................................S-52

Definitive Notes  .......................................................S-44
Deleted Loan  ...........................................................S-56
Depositor  .............................................................Cover
Determination Date  .....................................................S-57
Draw Period  ............................................................S-18
Due Date  ................................................................S-5
DTC  .....................................................................S-4
DTC Rules  ..............................................................S-44

Eligible Substitute Mortgage Loan  ......................................S-57
Enhancer  ........................................................Cover, S-42
Euroclear  ...............................................................S-4
Event of Default  .......................................................S-61
Excluded Amount  ........................................................S-57

Final Payment Date  .....................................................S-10
Finance Charge  .........................................................S-19
Financial Intermediary  .................................................S-44

Governing Instrument  ...................................................S-41
Gross Margin  ......................................................S-5, S-18

HELs  .............................................................Cover, S-5
HELOC Program  ..........................................................S-14
HELOCs  ...........................................................Cover, S-4
Holder  ...........................................................S-44, S-62
Holders  ..........................................................S-44, S-45

Indenture  .........................................................S-3, S-43
Indenture Trustee  .....................................................Cover
Initial Cut-Off Date  ....................................................S-4
Initial Mortgage Loans  ..................................................S-3


                                      S-65
<PAGE>

Insurance Agreement  ....................................................S-47
Interest Adjustment Date  ................................................S-5
Interest Carry-Forward Amount  .....................................S-7, S-45
Interest Collections  ...................................................S-58
Interest Period  ...................................................S-7, S-46
Irwin Union Bank  ........................................................S-3
Issuer  ................................................................Cover

LIBOR Business Day  .....................................................S-46
Lifetime Rate Caps  ................................................S-5, S-18
Lifetime Rate Floors  ..............................................S-5, S-18
Liquidated Mortgage Loan  ...............................................S-48
Liquidation Loss Amount  ...........................................S-9, S-48
Liquidation Proceeds  ...................................................S-58
Loan Agreements ....................................................S-4, S-16

Managed Amortization Event  .............................................S-49
Managed Amortization Period  .............................................S-8
Maximum Variable Funding Balance  ..................................S-8, S-43
Monthly Payment  .........................................................S-5
Moody's  .................................................................S-2
Mortgage Interest Rate  ..................................................S-5
Mortgage Note  ...........................................................S-5
Mortgage Related Securities  ........................................S-11, 63
Mortgage Sale Agreement  ................................................S-55
Mortgaged Properties  ...................................................S-16
Mortgages  .........................................................S-5, S-16

Net Mortgage Interest Rate  .............................................S-46
Net Principal Collections  .........................................S-8, S-58
Norwest Bank  .....................................................Cover, S-3
Note Balance  ............................................................S-8
Note Rate  ....................................................S-2, S-7, S-45
Noteholders  .................................................S-7, S-44, S-45
Notes  ............................................................Cover, S-3

Outstanding  ............................................................S-62
Outstanding Reserve Amount  ..............................................S-9
Owner Trustee  .........................................................Cover

P&I Collections  .........................................................S-8
Paying Agent  ...........................................................S-45
Payment Date  .......................................................S-2, S-4
Permitted Investments  ...................................................S-6
Plan  .............................................................S-10, S-63
Policy  ................................................................Cover
Policy Draw Amount  .....................................................S-50
Pool Balance  ...........................................................S-58
Pre-Funded Account  ......................................................S-6
Pre-Funded Amount  .......................................................S-6
Pre-Funding Period  ......................................................S-6
Principal Balance  ......................................................S-59
Principal Collections  ..................................................S-58
Principal Distribution Amount  ..........................................S-48

Rapid Amortization Event  ...............................................S-49


                                      S-66
<PAGE>

Rapid Amortization Period  ...............................................S-8
Rating Agencies  .......................................................Cover
Reference Bank Rate  ....................................................S-46
Repayment Period  .......................................................S-18
Repurchase Price  .......................................................S-56
Reserve Account  ...................................................S-9, S-50
Reserve Amount Target  ..................................................S-48
Revolving Period  ........................................................S-8

Sale and Servicing Agreement  ......................................S-3, S-57
Servicer Default  .......................................................S-40
Servicing Default  ......................................................S-49
Securities  ............................................................Cover
Security Balance  .......................................................S-56
Standard & Poor's  .......................................................S-2
Subsequent Cut-Off Date  ................................................S-15
Subsequent Mortgage Loans  ...............................................S-3
Subsequent Transfer Agreement  ..........................................S-56
Subsequent Transfer Date  ...............................................S-15
Substitution Adjustment Amount  .........................................S-57

Taxable Mortgage Pool  ..................................................S-10
Telerate Page 3750  .....................................................S-46
Term Note Balance  .................................................S-7, S-48
Term Note Owners  ........................................................S-4
Term Noteholders  ........................................................S-7
Term Notes  .......................................................Cover, S-3
TIA  ....................................................................S-61
Trust  ............................................................Cover, S-3
Trust Agreement  ............................................Cover, S-3, S-41
Trust Estate  ............................................................S-3
Trustee Collection Account  .............................................S-57

Underwriter  .............................................................S-1
Underwriting Agreement  .................................................S-64

Variable Funding Balance  ..........................................S-8, S-48
Variable Funding Notes  ...........................................Cover, S-3

Weighted Average Life  ..................................................S-51


                                      S-67



<PAGE>



                     [This page intentionally left blank]


<PAGE>
PROSPECTUS
                            Asset-Backed Certificates
                               Asset-Backed Notes
                              (Issuable in Series)

                   Bear Stearns Asset Backed Securities, Inc.
                                   (Depositor)

         Bear Stearns Asset Backed Securities, Inc. (the "Depositor") may offer
from time to time under this Prospectus and related Prospectus Supplements the
Asset-Backed Certificates (the "Certificates") and the Asset-Backed Notes (the
"Notes" and, together with the Certificates, the "Securities"), which may be
sold from time to time in one or more series (each, a "Series").

         As specified in the related Prospectus Supplement, the Certificates of
a Series will evidence undivided interests in certain assets deposited into a
trust (each, a "Trust Fund") by the Depositor pursuant to a Pooling and
Servicing Agreement or a Trust Agreement, as described herein. As specified in
the related Prospectus Supplement, the Notes of a Series will be issued and
secured pursuant to an Indenture and will represent indebtedness of the related
Trust Fund. The Trust Fund for a Series of Securities will include assets
purchased from the seller or sellers specified in the related Prospectus
Supplement (collectively, the "Seller") composed of (a) Primary Assets, which
may include one or more pools of (i) closed-end and/or revolving home equity
loans (the "Mortgage Loans"), secured generally by subordinate liens on one- to
four-family residential or mixed-use properties, (ii) home improvement
installment sales contracts and installment loan agreements (the "Home
Improvement Contracts"), which are either unsecured or secured generally by
subordinate liens on one- to four-family residential or mixed-use properties, or
by purchase money security interests in the home improvements financed thereby
(the "Home Improvements") and (iii) securities backed or secured by Mortgage
Loans and/or Home Improvement Contracts, (b) all monies due thereunder net, if
and as provided in the related Prospectus Supplement, of certain amounts payable
to the servicer of the Mortgage Loans and/or Home Improvement Contracts
(collectively, the "Loans"), which servicer may also be the Seller, specified in
the related Prospectus Supplement (the "Servicer"), (c) if specified in the
related Prospectus Supplement, funds on deposit in one or more pre-funding
accounts and/or capitalized interest accounts and (d) reserve funds, letters of
credit, surety bonds, insurance policies or other forms of credit support as
described herein and in the related Prospectus Supplement.
                                                  (cover continued on next page)

  NOTES OF A GIVEN SERIES REPRESENT OBLIGATIONS OF, AND CERTIFICATES OF A GIVEN
  SERIES EVIDENCE BENEFICIAL INTERESTS IN, THE RELATED TRUST FUND ONLY AND ARE
     NOT GUARANTEED BY ANY GOVERNMENTAL AGENCY OR BY THE DEPOSITOR, THE SEL-
     LER, THE TRUSTEES,THE SERVICER OR BY ANY OF THEIR RESPECTIVE AFFILIATES
      OR, UNLESS OTHERWISE SPECIFIED IN THE RELATED PROSPECTUS SUPPLEMENT,
         BY ANY OTHER PERSON OR ENTITY. THE DEPOSITOR'S ONLY OBLIGATIONS
          WITH RESPECT TO ANY SERIES OF SECURITIES WILL BE PURSUANT TO
               CERTAIN REPRESENTATIONS AND WARRANTIES SET FORTH IN
                    THE RELATED AGREEMENT AS DESCRIBED HEREIN
                    OR IN THE RELATED PROSPECTUS SUPPLEMENT.
                            ------------------------

       See "Risk Factors" beginning on page 9 for certain factors to be
                    considered in purchasing the securities.
                            ------------------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
               PROSPECTUS OR THE PROSPECTUS SUPPLEMENT. ANY REPRE-
                SENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                            ------------------------

         The Securities offered by this Prospectus and by the related Prospectus
Supplement are offered by Bear, Stearns & Co. Inc. and the other underwriters
set forth in the related Prospectus Supplement, if any, subject to prior sale,
to withdrawal, cancellation or modification of the offer without notice, to
delivery to and acceptance by Bear, Stearns & Co. Inc. and the other
underwriters, if any, and certain further conditions. Retain this Prospectus for
future reference. This Prospectus may not be used to consummate sales of the
Securities offered hereby unless accompanied by a Prospectus Supplement.

                            ------------------------
                            Bear, Stearns & Co. Inc.
                                  June 4, 1998

<PAGE>

(continued from previous page)

         Each Series of Securities will be issued in one or more classes (each,
a "Class"). Interest on and principal of the Securities of a Series will be
payable on each Distribution Date specified in the related Prospectus Supplement
at the times, at the rates, in the amounts and in the order of priority set
forth in the related Prospectus Supplement.

         If a Series includes multiple Classes, such Classes may vary with
respect to the amount, percentage and timing of distributions of principal,
interest or both and one or more Classes may be subordinated to other Classes
with respect to distributions of principal, interest or both as described herein
and in the related Prospectus Supplement. If so specified in the related
Prospectus Supplement, the Primary Assets and other assets comprising the Trust
Fund may be divided into one or more Asset Groups and each Class of the related
Series will evidence beneficial ownership of the corresponding Asset Group, as
applicable.

         The rate of reduction of the aggregate principal balance of each Class
of a Series may depend upon the rate of payment (including prepayments) with
respect to the Loans or, in the case of Private Securities, Underlying Loans, as
applicable. In such a case, a rate of prepayment lower or higher than
anticipated will affect the yield on the Securities of a Series in the manner
described herein and in the related Prospectus Supplement. Under certain limited
circumstances described herein and in the related Prospectus Supplement, a
Series of Securities may be subject to termination or redemption under the
circumstances described herein and in the related Prospectus Supplement.

         If specified in the related Prospectus Supplement, an election may be
made to treat certain assets comprising the Trust Fund for a Series as a "real
estate mortgage investment conduit" (a "REMIC") for federal income tax purposes.
See "Certain Federal Income Tax Considerations" herein.




                                       2
<PAGE>

                              PROSPECTUS SUPPLEMENT

         The Prospectus Supplement relating to a Series of Securities to be
offered hereunder will, among other things, set forth with respect to such
Series of Securities: (i) the aggregate principal amount, interest rate and
authorized denominations of each Class of such Securities; (ii) certain
information concerning the Primary Assets, the Seller and any Servicer; (iii)
the terms of any Enhancement with respect to such Series; (iv) the terms of any
insurance related to the Primary Assets; (v) information concerning any other
assets in the related Trust Fund, including any Reserve Fund; (vi) the Final
Scheduled Distribution Date of each Class of such Securities; (vii) the method
to be used to calculate the amount of principal required to be applied to the
Securities of each Class of such Series on each Distribution Date, the timing of
the application of principal and the order of priority of the application of
such principal to the respective Classes and the allocation of principal to be
so applied; (viii) the Distribution Dates and any Assumed Reinvestment Rate;
(ix) additional information with respect to the plan of distribution of such
Securities; and (x) whether a REMIC election will be made with respect to some
or all of the assets included in the Trust Fund for such Series.

                               REPORTS TO HOLDERS

         Periodic and annual reports concerning the related Trust Fund for a
Series of Securities are required under the related Agreement to be forwarded to
Holders. Unless otherwise specified in the related Prospectus Supplement, such
reports will not be examined and reported on by an independent public
accountant. If so specified in the Prospectus Supplement for a Series of
Securities, such Series or one or more Classes of such Series will be issued in
book-entry form. In such event, (i) owners of beneficial interests in such
Securities will not be considered "Holders" under the related Agreements and
will not receive such reports directly with respect to the related Trust Fund;
rather, such reports will be furnished to such owners through the participants
and indirect participants of the applicable book-entry system, and (ii)
references herein to the rights of "Holders" shall refer to the rights of such
owners as they may be exercised indirectly through such participants. See "The
Agreements--Reports to Holders" herein.

                              AVAILABLE INFORMATION

         The Depositor has filed with the Securities and Exchange Commission
(the "Commission") a Registration Statement under the Securities Act of 1933, as
amended (the "Securities Act"), with respect to the Securities. This Prospectus,
which forms a part of the Registration Statement, and the Prospectus Supplement
relating to each Series of Securities contain summaries of the material terms of
the documents referred to herein and therein, but do not contain all of the
information set forth in the Registration Statement pursuant to the Rules and
Regulations of the Commission. For further information, reference is made to
such Registration Statement and the exhibits thereto. Such Registration
Statement and exhibits can be inspected and copied at prescribed rates at the
public reference facilities maintained by the Commission at its Public Reference
Section, 450 Fifth Street, N.W., Washington, D.C. 20549, and at its Regional
Office located as follows: Midwest Regional Office, Citicorp Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661-2511; and Northeast Regional
Office, 7 World Trade Center, Suite 1300, New York, New York 10048. The
Commission also maintains a Web site at http://www.sec.gov from which such
Registration Statement and exhibits may be obtained.

         Each Trust Fund will be required to file certain reports with the
Commission pursuant to the requirements of the Securities Exchange Act of 1934,
as amended (the "Exchange Act"). The Depositor intends to cause each Trust Fund
to suspend filing such reports if and when such reports are no longer required
under the Exchange Act.



                                       3
<PAGE>

         No person has been authorized to give any information or to make any
representation other than those contained in this Prospectus and any Prospectus
Supplement with respect hereto and, if given or made, such information or
representations must not be relied upon. This Prospectus and any Prospectus
Supplement with respect hereto do not constitute an offer to sell or a
solicitation of an offer to buy any securities other than the Securities offered
hereby and thereby nor an offer of the Securities to any person in any state or
other jurisdiction in which such offer would be unlawful. The delivery of this
Prospectus at any time does not imply that information herein is correct as of
any time subsequent to its date.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All documents subsequently filed by or on behalf of the Trust Fund
referred to in the accompanying Prospectus Supplement with the Commission
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act after the date
of this Prospectus and prior to the termination of any offering of the
Securities issued by such Trust Fund shall be deemed to be incorporated by
reference in this Prospectus and to be a part of this Prospectus from the date
of the filing of such documents. Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded for all purposes of this Prospectus to the extent that
a statement contained herein or in the accompanying Prospectus Supplement or in
any other subsequently filed document that also is or is deemed to be
incorporated by reference modifies or replaces such statement. Any such
statement so modified or superseded shall not be deemed, except as so modified
or superseded, to constitute a part of this Prospectus.

         The Depositor on behalf of any Trust Fund will provide without charge
to each person to whom this Prospectus is delivered, on the written or oral
request of such person, a copy of any or all of the documents referred to above
that have been or may be incorporated by reference in this Prospectus (not
including exhibits to the information that is incorporated by reference unless
such exhibits are specifically incorporated by reference into the information
that this Prospectus incorporates). Such requests should be directed to the
Depositor at 245 Park Avenue, New York, New York 10167.





                                       4
<PAGE>

                                SUMMARY OF TERMS

         The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus and by reference to
the information with respect to each Series of Securities contained in the
Prospectus Supplement to be prepared and delivered in connection with the
offering of Securities of such Series. Capitalized terms used and not otherwise
defined herein or in the related Prospectus Supplement shall have the meanings
set forth in the "Glossary of Terms" herein.

<TABLE>
<S>                                               <C>

Securities Offered............................... Asset-Backed Certificates (the "Certificates") and/or
                                                  Asset-Backed Notes (the "Notes"). Certificates are issuable from
                                                  time to time in Series pursuant to a Pooling and Servicing
                                                  Agreement or Trust Agreement, as the case may be. Each
                                                  Certificate of a Series will evidence an interest in the Trust
                                                  Fund for such Series, or in an Asset Group specified in the
                                                  related Prospectus Supplement. Notes are issuable from time to
                                                  time in Series pursuant to an Indenture. Each Series of
                                                  Securities will consist of one or more Classes, one or more of
                                                  which may be Classes of Compound Interest Securities, Planned
                                                  Amortization Class ("PAC") Securities, Variable Interest
                                                  Securities, Zero Coupon Securities, Principal Only Securities,
                                                  Interest Only Securities, Participating Securities, Senior
                                                  Securities or Subordinated Securities. Each Class may differ in,
                                                  among other things, the amounts allocated to and the priority of
                                                  principal and interest payments, Final Scheduled Distribution
                                                  Dates, Distribution Dates and interest rates. The Securities of
                                                  each Class will be issued in fully registered form in the
                                                  denominations specified in the related Prospectus Supplement. If
                                                  so specified in the related Prospectus Supplement, the Securities
                                                  or certain Classes of such Securities offered thereby may be
                                                  available in book-entry form only.

Depositor........................................ Bear Stearns Asset Backed Securities, Inc. (the "Depositor") was
                                                  incorporated in the State of Delaware in June 1995, and is a
                                                  wholly-owned, special purpose subsidiary of The Bear Stearns
                                                  Companies Inc. None of The Bear Stearns Companies Inc., the
                                                  Depositor, the Servicer, any Trustee, the Seller or any affiliate
                                                  of the foregoing has guaranteed or is otherwise obligated with
                                                  respect to the Securities of any Series. See "The Depositor."

Interest Payments................................ Interest payments on the Securities of a Series entitled by their
                                                  terms to receive interest will be made on each Distribution Date,
                                                  to the extent set forth in, and at the applicable rate specified
                                                  in (or determined in the manner set forth in), the related
                                                  Prospectus Supplement. The interest rate on Securities of a
                                                  Series may be variable or change with changes in the rates of
                                                  interest on the related Loans or Underlying Loans relating to the
                                                  Private Securities, as 
</TABLE>


                                        5
<PAGE>

<TABLE>
<S>                                               <C>
                                                  applicable, and/or as prepayments occur with respect to such
                                                  Loans or Underlying Loans, as applicable. Interest Only
                                                  Securities may be assigned a Notional Amount set forth in the
                                                  related Prospectus Supplement, which is used solely for
                                                  convenience in expressing the calculation of interest and for
                                                  certain other purposes and does not represent the right to
                                                  receive any distributions allocable to principal. Principal Only
                                                  Securities may not be entitled to receive any interest payments
                                                  or may be entitled to receive only nominal interest payments.
                                                  Interest payable on the Securities of a Series on a Distribution
                                                  Date will include all interest accrued during the period
                                                  specified in the related Prospectus Supplement. See "Description
                                                  of the Securities--Payments of Interest."

Principal Payments............................... All payments of principal of a Series of Securities will be made
                                                  in an aggregate amount determined as set forth in the related
                                                  Prospectus Supplement, and will be paid at the times, allocated
                                                  among the Classes of such Series in the order and amounts and
                                                  applied either on a pro rata or a random lot basis among all
                                                  Securities of any such Class, all as specified in the related
                                                  Prospectus Supplement.

Final Scheduled
  Distribution Date
  of the Securities.............................. The Final Scheduled Distribution Date with respect to (i) each
                                                  Class of Notes is the date not later than which principal of the
                                                  Notes will be fully paid and (ii) each Class of Certificates is
                                                  the date after which no Certificates of such Class are expected
                                                  to remain outstanding, in each case calculated on the basis of
                                                  the assumptions applicable to such Series described in the
                                                  related Prospectus Supplement. The Final Scheduled Distribution
                                                  Date of a Class may equal the maturity date of the Primary Asset
                                                  in the related Trust Fund that has the latest stated maturity, or
                                                  will be determined as described herein and in the related
                                                  Prospectus Supplement.

                                                  The actual final Distribution Date of the Securities of a Series
                                                  will, to the extent described in the related Prospectus
                                                  Supplement, depend upon the rate of payment (including
                                                  prepayments, liquidations due to default, the receipt of proceeds
                                                  from casualty Insurance Policies and repurchases) of the Loans or
                                                  Underlying Loans relating to the Private Securities, as
                                                  applicable, in the related Trust Fund. Unless otherwise specified
                                                  in the related Prospectus Supplement, the actual final
                                                  Distribution Date of any Security is likely to occur earlier and
                                                  may occur substantially earlier or may occur later than its Final
                                                  Scheduled Distribution Date as a result of the application of
                                                  prepayments to the reduction of the principal balances of the
                                                  Securities and as a result of 
</TABLE>


                                        6
<PAGE>

<TABLE>
<S>                                               <C>
                                                  defaults on the Primary Assets. The rate of payments on the Loans
                                                  or Underlying Loans relating to the Private Securities, as
                                                  applicable, in the Trust Fund for a Series will depend on a
                                                  variety of factors, including certain characteristics of such
                                                  Loans or Underlying Loans, as applicable, and the prevailing
                                                  level of interest rates from time to time, as well as on a
                                                  variety of economic, demographic, tax, legal, social and other
                                                  factors. No assurance can be given as to the actual prepayment
                                                  experience with respect to a Series. See "Risk Factors--Yield May
                                                  Vary" and "Description of the Securities--Weighted Average Life
                                                  of the Securities" herein.

Optional Termination............................. One or more Classes of Securities of any Series may be redeemed
                                                  or repurchased in whole or in part, at the Depositor's or the
                                                  Servicer's option, at such time and under the circumstances
                                                  specified in the related Prospectus Supplement, at the price set
                                                  forth therein. If so specified in the related Prospectus
                                                  Supplement for a Series of Securities, the Depositor, the
                                                  Servicer or such other entity that is specified in the related
                                                  Prospectus Supplement may, at its option, cause an early
                                                  termination of the related Trust Fund by repurchasing all of the
                                                  Primary Assets remaining in the Trust Fund on or after a
                                                  specified date, or on or after such time as the aggregate
                                                  principal balance of the Securities of the Series or the Primary
                                                  Assets relating to such Series, as specified in the related
                                                  Prospectus Supplement, is less than the amount or percentage
                                                  specified in the related Prospectus Supplement. See "Description
                                                  of the Securities--Optional Redemption, Purchase or Termination."

                                                  In addition, the related Prospectus Supplement may provide other
                                                  circumstances under which Holders of Securities of a Series could
                                                  be fully paid significantly earlier than would otherwise be the
                                                  case if payments or distributions were solely based on the
                                                  activity of the related Primary Assets.

The Trust Fund................................... The Trust Fund for a Series of Securities will consist of one or
                                                  more of the assets described below, as described in the related
                                                  Prospectus Supplement.

  A.  Primary Assets............................. The Primary Assets for a Series may consist of any combination of
                                                  the following assets, to the extent and as specified in the
                                                  related Prospectus Supplement. The Primary Assets will be
                                                  purchased from the Seller or may be purchased by the Depositor in
                                                  the open market or in privately negotiated transactions,
                                                  including transactions with entities affiliated with the
                                                  Depositor.

     (1)  Loans.................................. Primary Assets for a Series will consist, in whole or in part, of
                                                  Loans. Some Loans may be delinquent or 
</TABLE>


                                        7
<PAGE>

<TABLE>
<S>                                               <C>
                                                  non-performing as specified in the related Prospectus Supplement.
                                                  Loans may be originated by or acquired from an affiliate of the
                                                  Depositor, and an affiliate of the Depositor may be an obligor
                                                  with respect to any such Loan. The Loans will be conventional
                                                  contracts or contracts insured by the Federal Housing
                                                  Administration (the "FHA") or partially guaranteed by the
                                                  Veterans Administration (the "VA"). See "The Trust Funds--The
                                                  Loans" for a discussion of such guarantees. To the extent
                                                  provided in the related Prospectus Supplement, additional Loans
                                                  may be periodically added to the Trust Fund, or may be removed
                                                  from time to time if certain asset value tests are met, as
                                                  described in the related Prospectus Supplement.

                                                  The "Loans" for a Series will consist of (i) closed-end home
                                                  equity loans (the "Closed-End Loans") and/or revolving home
                                                  equity loans or certain balances therein (the "Revolving Credit
                                                  Line Loans" and, together with the Closed-End Loans, the
                                                  "Mortgage Loans") and (ii) home improvement installment sales
                                                  contracts and installment loan agreements (the "Home Improvement
                                                  Contracts"). The Mortgage Loans and the Home Improvement
                                                  Contracts are collectively referred to herein as the "Loans." The
                                                  Loans may, as specified in the related Prospectus Supplement,
                                                  have various payment characteristics, including balloon or other
                                                  irregular payment features, and may accrue interest at a fixed
                                                  rate or an adjustable rate.

                                                  As specified in the related Prospectus Supplement, the Mortgage
                                                  Loans will, and the Home Improvement Contracts may, be secured by
                                                  mortgages and deeds of trust or other similar security
                                                  instruments creating a lien on the related Mortgaged Property,
                                                  which may be subordinated to one or more senior liens on the
                                                  Mortgaged Property as described in the related Prospectus
                                                  Supplement. As specified in the related Prospectus Supplement,
                                                  Home Improvement Contracts may be unsecured or secured by
                                                  purchase money security interests in the Home Improvements
                                                  financed thereby. The Mortgaged Properties and the Home
                                                  Improvements are collectively referred to herein as the
                                                  "Properties."

                                                  The related Prospectus Supplement will describe certain
                                                  characteristics of the Loans for a Series including, without
                                                  limitation and to the extent relevant: (i) the aggregate unpaid
                                                  Principal Balance of the Loans (or the aggregate unpaid Principal
                                                  Balance included in the Trust Fund for the related Series); (ii)
                                                  the range and weighted average Loan Rate on the Loans and in the
                                                  case of adjustable rate Loans, the range and weighted average of
                                                  the Current Loan Rates and the Lifetime Rate Caps, if any; (iii)
                                                  the range and the 
</TABLE>


                                        8
<PAGE>

<TABLE>
<S>                                               <C>
                                                  average outstanding Principal Balance of the Loans; (iv) the
                                                  weighted average original and remaining term-to-stated maturity
                                                  of the Loans and the range of original and remaining
                                                  terms-to-stated maturity, if applicable; (v) the range and
                                                  Combined Loan-to-Value Ratios or Loan-to-Value Ratios, as
                                                  applicable, of the Loans, computed in the manner described in the
                                                  related Prospectus Supplement; (vi) the percentage (by Principal
                                                  Balance as of the Cut-off Date) of Loans that accrue interest at
                                                  adjustable or fixed interest rates; (vii) any enhancement
                                                  relating to the Loans; (viii) the percentage (by Principal
                                                  Balance as of the Cut-off Date) of Loans that are secured by
                                                  Mortgaged Properties or Home Improvements, or that are unsecured;
                                                  (ix) the geographic distribution of any Mortgaged Properties
                                                  securing the Loans; (x) the use and type of each Property
                                                  securing a Loan; (xi) the lien priority of the Loans; (xii) the
                                                  delinquency status and year of origination of the Loans; (xiii)
                                                  whether such Loans are Closed-End Loans and/or Revolving Credit
                                                  Line Loans; and (xiv) in the case of Revolving Credit Line Loans,
                                                  the general payment and credit line features of such Loans and
                                                  other pertinent features thereof.

     (2)  Private Securities..................... Primary Assets for a Series may consist, in whole or in part, of
                                                  Private Securities, which include (i) pass-through certificates
                                                  representing beneficial interests in loans of the type that would
                                                  otherwise be eligible to be Loans (the "Underlying Loans") or
                                                  (ii) collateralized obligations secured by Underlying Loans. Such
                                                  pass-through certificates or collateralized obligations will have
                                                  previously been (i) offered and distributed to the public
                                                  pursuant to an effective registration statement or (ii) purchased
                                                  in a transaction not involving any public offering from a person
                                                  who is not an affiliate of the issuer of such securities at the
                                                  time of sale (nor an affiliate thereof at any time during the
                                                  three preceding months); provided, that a period of three years
                                                  has elapsed since the later of the date such securities were
                                                  acquired from the related issuer or an affiliate thereof.
                                                  Although individual Underlying Loans may be insured or guaranteed
                                                  by the United States or an agency or instrumentality thereof,
                                                  they need not be, and the Private Securities themselves will not
                                                  be, so insured or guaranteed. See "The Trust Funds--Private
                                                  Securities." Unless otherwise specified in the Prospectus
                                                  Supplement relating to a Series of Securities, payments on the
                                                  Private Securities will be distributed directly to the related PS
                                                  Trustee as registered owner of such Private Securities.

                                                  The related Prospectus Supplement for a Series will specify (on
                                                  an approximate basis, as described above, and as of the date
                                                  specified in the related Prospectus Supplement), to the 
</TABLE>


                                        9
<PAGE>

<TABLE>
<S>                                               <C>
                                                  extent relevant and to the extent such information is reasonably
                                                  available to the Depositor and the Depositor reasonably believes
                                                  such information to be reliable: (i) the aggregate approximate
                                                  principal amount and type of any Private Securities to be
                                                  included in the Trust Fund for such Series; (ii) certain
                                                  characteristics of the Underlying Loans, including (a) the
                                                  payment features of such Underlying Loans (i.e., whether they are
                                                  Closed-End Loans and/or Revolving Credit Line Loans, whether they
                                                  are fixed rate or adjustable rate and whether they provide for
                                                  fixed level payments, negative amortization or other payment
                                                  features), (b) the approximate aggregate principal amount of such
                                                  Underlying Loans that are insured or guaranteed by a governmental
                                                  entity, (c) the servicing fee or range of servicing fees with
                                                  respect to such Underlying Loans (d) the minimum and maximum
                                                  stated maturities of such Underlying Loans at origination, (e)
                                                  the lien priority of such Underlying Loans and (f) the
                                                  delinquency status and year of origination of such Underlying
                                                  Loans; (iii) the maximum original term-to-stated maturity of the
                                                  Private Securities; (iv) the weighted average term-to-stated
                                                  maturity of the Private Securities; (v) the pass-through or
                                                  certificate rate or ranges thereof for the Private Securities;
                                                  (vi) the sponsor or depositor of the Private Securities (the "PS
                                                  Sponsor"), the servicer of the Private Securities (the "PS
                                                  Servicer") and the trustee of the Private Securities (the "PS
                                                  Trustee"); (vii) certain characteristics of enhancement, if any,
                                                  such as reserve funds, insurance policies, letters of credit or
                                                  guarantees, relating to the Loans underlying the Private
                                                  Securities, or to such Private Securities themselves; (viii) the
                                                  terms on which the Underlying Loans may or are required to be
                                                  repurchased prior to stated maturity; and (ix) the terms on which
                                                  substitute Underlying Loans may be delivered to replace those
                                                  initially deposited with the PS Trustee. See "The Trust
                                                  Funds--Additional Information" herein.

  B.  Collection and
      Distribution Accounts...................... Unless otherwise provided in the related Prospectus Supplement,
                                                  all payments on or in respect of the Primary Assets for a Series
                                                  will be remitted directly to an account (each, a "Collection
                                                  Account") to be established for such Series with the Trustee or
                                                  the Servicer, in the name of the Trustee. Unless otherwise
                                                  provided in the related Prospectus Supplement, the applicable
                                                  Trustee shall be required to apply a portion of the amount in the
                                                  Collection Account, together with reinvestment earnings from
                                                  eligible investments specified in the related Prospectus
                                                  Supplement, to the payment of certain amounts payable to the
                                                  Servicer under the related Agreement and any other person
                                                  specified in the Prospectus Supplement, and to deposit a portion
                                                  of 
</TABLE>


                                       10
<PAGE>

<TABLE>
<S>                                               <C>
                                                  the amount in the Collection Account into a separate account
                                                  (each, a "Distribution Account") to be established for such
                                                  Series, each in the manner and at the times specified in the
                                                  related Prospectus Supplement. All amounts deposited into such
                                                  Distribution Account(s) will be available, unless otherwise
                                                  specified in the related Prospectus Supplement, for (i)
                                                  application to the payment of principal of and interest on such
                                                  Series of Securities on the next Distribution Date, (ii) the
                                                  making of adequate provision for future payments on certain
                                                  Classes of Securities and (iii) any other purpose specified in
                                                  the related Prospectus Supplement. After applying the funds in
                                                  the Collection Account as described above, any funds remaining in
                                                  the Collection Account may be paid over to the Servicer, the
                                                  Depositor, any provider of Enhancement with respect to such
                                                  Series (an "Enhancer") or any other person entitled thereto in
                                                  the manner and at the times specified in the related Prospectus
                                                  Supplement.

   C.  Pre-Funding and
       Capitalized Interest
       Accounts.................................. If specified in the related Prospectus Supplement, a Trust Fund
                                                  will include one or more segregated trust accounts (each, a
                                                  "Pre-Funding Account") established and maintained with the
                                                  Trustee of the Trust Fund for the related Series (the "Trustee").
                                                  If so specified, on the Closing Date for such Series, a portion
                                                  of the proceeds of the sale of the Securities of such Series
                                                  (such amount, the "Pre-Funded Amount") will be deposited into the
                                                  Pre-Funding Account and may be used to purchase additional
                                                  Primary Assets during the period of time specified in the related
                                                  Prospectus Supplement (the "Pre-Funding Period"). The Primary
                                                  Assets to be so purchased generally will be selected on the basis
                                                  of the same criteria as those used to select the initial Primary
                                                  Assets, and the same representations and warranties will be made
                                                  with respect thereto. If any Pre-Funded Amount remains on deposit
                                                  in the Pre-Funding Account at the end of the Pre-Funding Period,
                                                  such amount will be applied in the manner specified in the
                                                  related Prospectus Supplement to prepay the Notes and/or the
                                                  Certificates of the applicable Series.

                                                  If a Pre-Funding Account is established, one or more segregated
                                                  trust accounts (each, a "Capitalized Interest Account") may be
                                                  established and maintained with the Trustee for the related
                                                  Series. On the related Closing Date, a portion of the proceeds of
                                                  the sale of the Securities of such Series will be deposited into
                                                  the Capitalized Interest Account and used to fund the excess, if
                                                  any, of (i) the sum of (a) the amount of interest accrued on the
                                                  Securities of 
</TABLE>


                                       11
<PAGE>

<TABLE>
<S>                                               <C>
                                                  such Series and (b) if specified in the related Prospectus
                                                  Supplement, certain fees or expenses during the Pre-Funding
                                                  Period such as trustee fees and credit enhancement fees, over
                                                  (ii) the amount of interest available therefor from the Primary
                                                  Assets in the Trust Fund. Any amounts on deposit in the
                                                  Capitalized Interest Account at the end of the Pre-Funding Period
                                                  that are not necessary for such purposes will be distributed as
                                                  specified in the related Prospectus Supplement.

Enhancement...................................... If stated in the Prospectus Supplement relating to a Series, the
                                                  Depositor will obtain an irrevocable letter of credit, surety
                                                  bond, insurance policy (each, a "Security Policy") or other form
                                                  of credit support (collectively, "Enhancement") in favor of the
                                                  applicable Trustee on behalf of the Holders of such Series and
                                                  any other person specified in such Prospectus Supplement from an
                                                  institution acceptable to the rating agency or agencies
                                                  identified in the related Prospectus Supplement as rating such
                                                  Series of Securities (each, a "Rating Agency") for the purposes
                                                  specified in such Prospectus Supplement. The Enhancement will
                                                  support the payments on the Securities and may be used for other
                                                  purposes, to the extent and under the conditions specified in
                                                  such Prospectus Supplement. See "Enhancement."

                                                  Enhancement for a Series may include one or more of the following
                                                  types of Enhancement, or such other type of Enhancement specified
                                                  in the related Prospectus Supplement.

    A.  Subordinate
        Securities............................... If stated in the related Prospectus Supplement, Enhancement for a
                                                  Series may consist of one or more Classes of Subordinated
                                                  Securities. The rights of the related Subordinated
                                                  Securityholders to receive distributions on any Distribution Date
                                                  will be subordinate in right and priority to the rights of
                                                  Holders of Senior Securities of the Series, but only to the
                                                  extent described in the related Prospectus Supplement.

    B.  Insurance................................ If stated in the related Prospectus Supplement, Enhancement for a
                                                  Series may consist of special hazard Insurance Policies,
                                                  bankruptcy bonds and other types of insurance supporting payments
                                                  on the Securities.

    C.  Reserve Funds............................ If stated in the Prospectus Supplement, the Depositor may deposit
                                                  cash, a letter or letters of credit, short-term investments, or
                                                  other instruments acceptable to the Rating Agencies in one or
                                                  more reserve funds to be established in the name of the
                                                  applicable Trustee (each, a "Reserve 
</TABLE>


                                       12
<PAGE>

<TABLE>
<S>                                               <C>
                                                  Fund"), which will be used, as specified in such Prospectus
                                                  Supplement, by such Trustee to make required payments of
                                                  principal of or interest on the Securities of such Series, to
                                                  make adequate provision for future payments on such Securities,
                                                  or for any other purpose specified in the Agreement with respect
                                                  to such Series, to the extent that funds are not otherwise
                                                  available. In the alternative or in addition to such deposit, a
                                                  Reserve Fund for a Series may be funded through application of
                                                  all or a portion of the excess cash flow from the Primary Assets
                                                  for such Series, to the extent described in the related
                                                  Prospectus Supplement.

    D.  Minimum Principal
        Payment Agreement........................ If stated in the Prospectus Supplement relating to a Series of
                                                  Securities, the Depositor will enter into a minimum principal
                                                  payment agreement (the "Minimum Principal Payment Agreement")
                                                  with an entity meeting the criteria of the Rating Agencies,
                                                  pursuant to which such entity will provide funds in the event
                                                  that aggregate principal payments on the Primary Assets for such
                                                  Series are not sufficient to make certain payments, as provided
                                                  in the related Prospectus Supplement. See "Enhancement--Minimum
                                                  Principal Payment Agreement."

    E.  Deposit Agreement........................ If stated in the related Prospectus Supplement, the Depositor and
                                                  the applicable Trustee will enter into a guaranteed investment
                                                  contract or an investment agreement (the "Deposit Agreement")
                                                  pursuant to which all or a portion of the amounts held in the
                                                  Collection Account, the Distribution Account(s) or in any Reserve
                                                  Fund will be invested with the entity specified in such
                                                  Prospectus Supplement. Such Trustee will be entitled to withdraw
                                                  amounts so invested, plus interest at a rate equal to the Assumed
                                                  Reinvestment Rate, in the manner specified in such Prospectus
                                                  Supplement. See "Enhancement--Deposit Agreement."

Servicing........................................ The Servicer will be responsible for servicing, managing and
                                                  making collections on the Loans for a Series. In addition, the
                                                  Servicer, if so specified in the related Prospectus Supplement,
                                                  will act as custodian and will be responsible for maintaining
                                                  custody of the Loans and related documentation on behalf of the
                                                  Trustee. Advances with respect to delinquent payments of
                                                  principal of or interest on a Loan will be made by the Servicer
                                                  only to the extent described in the related Prospectus
                                                  Supplement. Such advances will be intended to provide liquidity
                                                  only and, unless otherwise specified in the related Prospectus
                                                  Supplement, will be reimbursable to the Servicer from scheduled
                                                  payments of principal and interest, late 
</TABLE>


                                       13
<PAGE>

<TABLE>
<S>                                               <C>

                                                  collections, the proceeds of liquidation of the related Loans or
                                                  other recoveries relating to such Loans (including any Insurance
                                                  Proceeds or payments from other credit support). In performing
                                                  these functions, the Servicer will exercise the same degree of
                                                  skill and care that it customarily exercises with respect to
                                                  similar receivables or Loans owned or serviced by it. Under
                                                  certain limited circumstances, the Servicer may resign or be
                                                  removed, in which event either the Trustee or a third-party
                                                  servicer will be appointed as successor servicer. The Servicer
                                                  will receive a periodic fee as servicing compensation (the
                                                  "Servicing Fee") and may, as specified herein and in the related
                                                  Prospectus Supplement, receive certain additional compensation.
                                                  See "Servicing of Loans--Servicing Compensation and Payment of
                                                  Expenses" herein.

Federal Income
  Tax Considerations

    A.  Debt Securities and
        REMIC Residual
        Securities............................... If (i) an election is made to treat all or a portion of a Trust
                                                  Fund for a Series as a "real estate mortgage investment conduit"
                                                  (a "REMIC") or (ii) so provided in the related Prospectus
                                                  Supplement, a Series of Securities will include one or more
                                                  Classes of taxable debt obligations under the Internal Revenue
                                                  Code of 1986, as amended (the "Code"). Stated interest with
                                                  respect to such Classes of Securities will be reported by the
                                                  related Holder in accordance with such Holder's method of
                                                  accounting except that, in the case of Securities constituting
                                                  "regular interests" in a REMIC ("Regular Interests"), such
                                                  interest will be required to be reported on the accrual methods
                                                  regardless of such Holder's usual method of accounting.
                                                  Securities that are Compound Interest Securities, Zero Coupon
                                                  Securities or Interest Only Securities will, and certain other
                                                  Classes of Securities may, be issued with original issue discount
                                                  that is not de minimis. In such cases, the related Holder will be
                                                  required to include original issue discount in gross income as it
                                                  accrues, which may be prior to the receipt of cash attributable
                                                  to such income. If a Security is issued at a premium, such Holder
                                                  may be entitled to make an election to amortize such premium on a
                                                  constant yield method.

                                                  In the case of a REMIC election, a Class of Securities may be
                                                  treated as a REMIC "residual interest" (each, a "Residual
                                                  Interest"). A Holder of a Residual Interest will be required to
                                                  include in its income its pro rata share of the taxable income of
                                                  the REMIC. In certain circumstances, the Holder of a Residual
                                                  Interest may have REMIC taxable income or tax liability
                                                  attributable to REMIC taxable 
</TABLE>


                                       14
<PAGE>

<TABLE>
<S>                                               <C>

                                                  income for a particular period in excess of cash distributions
                                                  for such period or have an after-tax return that is less than the
                                                  after-tax return on comparable debt instruments. In addition, a
                                                  portion (or, in some cases, all) of the income from a Residual
                                                  Interest (i) may not be subject to offset by losses from other
                                                  activities or investments, (ii) for a Holder that is subject to
                                                  tax under the Code on unrelated business taxable income, may be
                                                  treated as unrelated business taxable income and (iii) for a
                                                  foreign Holder, may not qualify for exemption from or reduction
                                                  of withholding. In addition, (i) Residual Interests are subject
                                                  to transfer restrictions and (ii) certain transfers of Residual
                                                  Interests will not be recognized for federal income tax purposes.
                                                  Further, individual Holders are subject to limitations on the
                                                  deductibility of expenses of the REMIC. See "Certain Federal
                                                  Income Tax Considerations."

    B.  Non-REMIC
        Pass-Through
        Securities............................... If so specified in the related Prospectus Supplement, the Trust
                                                  Fund for a Series will be treated as a grantor trust and will not
                                                  be classified as an association taxable as a corporation for
                                                  federal income tax purposes, and Holders of Securities of such
                                                  Series ("Pass-Through Securities") will be treated as owning
                                                  directly rights to receive certain payments of interest or
                                                  principal, or both, on the Primary Assets held in the Trust Fund
                                                  for such Series. All income with respect to a Stripped Security
                                                  will be accounted for as original issue discount and, unless
                                                  otherwise specified in the related Prospectus Supplement, will be
                                                  reported by the applicable Trustee on an accrual basis, which may
                                                  be prior to the receipt of cash associated with such income.

    C.  Owner Trust
        Securities............................... If so specified in the Prospectus Supplement, the Trust Fund will
                                                  be treated as a partnership for purposes of federal and state
                                                  income tax. Each Noteholder, by the acceptance of a Note of a
                                                  given Series, will agree to treat such Note as indebtedness; and
                                                  each Certificateholder, by the acceptance of a Certificate of a
                                                  given Series, will agree to treat the related Trust Fund as a
                                                  partnership in which such Certificateholder is a partner for
                                                  federal income and state tax purposes. Alternative
                                                  characterizations of such Trust Fund and such Certificates are
                                                  possible, but would not result in materially adverse tax
                                                  consequences to Certificateholders. See "Certain Federal Income
                                                  Tax Considerations."

ERISA Considerations............................. A fiduciary of any employee benefit plan or other retirement plan
                                                  or arrangement subject to the Employee Retirement Income Security
                                                  Act of 1974, as amended 
</TABLE>


                                       15
<PAGE>

<TABLE>
<S>                                               <C>

                                                  ("ERISA"), or the Code should carefully review with its own legal
                                                  advisors whether the purchase or holding of Securities could give
                                                  rise to a transaction prohibited or otherwise impermissible under
                                                  ERISA or the Code. Certain Classes of Securities may not be
                                                  transferred unless the applicable Trustee and the Depositor are
                                                  furnished with a letter of representation or an opinion of
                                                  counsel to the effect that such transfer will not result in a
                                                  violation of the prohibited transaction provisions of ERISA and
                                                  the Code and will not subject the applicable Trustee, the
                                                  Depositor or the Servicer to additional obligations. See
                                                  "Description of the Securities--General" and "ERISA
                                                  Considerations."

Legal Investment................................. Unless otherwise specified in the related Prospectus Supplement,
                                                  Securities of each Series offered by this Prospectus and the
                                                  related Prospectus Supplement will not constitute "mortgage
                                                  related securities" under the Secondary Mortgage Market
                                                  Enhancement Act of 1984, as amended ("SMMEA"). Investors whose
                                                  investment authority is subject to legal restrictions should
                                                  consult their own legal advisors to determine whether and to what
                                                  extent the Securities constitute legal investments for them. See
                                                  "Legal Investment."

Use of Proceeds.................................. The Depositor will use the net proceeds from the sale of each
                                                  Series for one or more of the following purposes: (i) to purchase
                                                  the related Primary Assets, (ii) to repay indebtedness incurred
                                                  to obtain funds to acquire such Primary Assets, (iii) to
                                                  establish any Reserve Funds described in the related Prospectus
                                                  Supplement and (iv) to pay costs of structuring and issuing such
                                                  Securities, including the costs of obtaining Enhancement, if any.
                                                  If so specified in the related Prospectus Supplement, the
                                                  purchase of the Primary Assets for a Series will be effected by
                                                  an exchange of Securities with the Seller of such Primary Assets.
                                                  See "Use of Proceeds."

Ratings.......................................... It will be a requirement for issuance of any Series that the
                                                  Securities offered by this Prospectus and the related Prospectus
                                                  Supplement be rated by at least one Rating Agency in one of its
                                                  four highest applicable rating categories. The rating or ratings
                                                  applicable to Securities of each Series offered hereby and by the
                                                  related Prospectus Supplement will be as set forth in the related
                                                  Prospectus Supplement. A securities rating should be evaluated
                                                  independently of similar ratings on different types of
                                                  securities. A securities rating is not a recommendation to buy,
                                                  hold or sell securities, and does not address the effect that the
                                                  rate of prepayments on Loans or Underlying Loans relating to
                                                  Private Securities, as applicable, for a Series may have on the
                                                  yield to investors in the Securities of such
</TABLE>


                                       16
<PAGE>

<TABLE>
<S>                                               <C>
                                                  Series. See "Risk Factors--Ratings Are Not Recommendations."
</TABLE>



                                       17
<PAGE>

                                  RISK FACTORS

         Investors should consider, among other things, the following factors in
connection with the purchase of the Securities.

         No Secondary Market. There will be no market for the Securities of any
Series prior to the issuance thereof, and there can be no assurance that a
secondary market will develop or, if it does develop, that it will provide
Holders with liquidity of investment or will continue for the life of the
Securities of such Series. The underwriter(s) specified in the related
Prospectus Supplement (the "Underwriters") expect to make a secondary market in
the related Securities, but will have no obligation to do so.

         Primary Assets Are Only Source of Repayment. The Depositor does not
have, nor is it expected to have, any significant assets. The Securities of a
Series will be payable solely from the assets of the Trust Fund for such
Securities. There will be no recourse to the Depositor or any other person for
any default on or any failure to receive distributions on the Securities.
Further, unless otherwise stated in the related Prospectus Supplement, at the
times set forth in such Prospectus Supplement, certain Primary Assets and/or any
balance remaining in the Collection Account or Distribution Account(s)
immediately after making all payments due on the Securities of such Series and
other payments specified in Securities Prospectus Supplement, may be promptly
released or remitted to the Depositor, the Servicer, the Enhancer or any other
person entitled thereto, and will no longer be available for making payments to
Holders. Consequently, Holders of Securities of each Series must rely solely
upon payments with respect to the Primary Assets and the other assets
constituting the Trust Fund for a Series of Securities, including, if
applicable, any amounts available pursuant to any Enhancement for such Series,
for the payment of principal of and interest on the Securities of such Series.

         Holders of Notes will be required under the Indenture to proceed only
against the Primary Assets and other assets constituting the related Trust Fund
in the case of a default with respect to such Notes and may not proceed against
any assets of the Depositor. There is no assurance that the market value of the
Primary Assets or any other assets for a Series will at any time be equal to or
greater than the aggregate principal amount of the Securities of such Series
then outstanding, plus accrued interest thereon. Moreover, upon an Event of
Default under the Indenture for a Series of Notes and a sale of the assets in
the Trust Fund or upon a sale of the assets of a Trust Fund for a Series of
Certificates, the Trustee under the related Indenture (the "Indenture Trustee"),
the Servicer, if any, the Enhancer and any other service provider specified in
the related Prospectus Supplement generally will be entitled to receive the
proceeds of any such sale to the extent of unpaid fees and other amounts owing
to such persons under the related Agreement prior to distributions to Holders of
Securities. Upon any such sale, the proceeds thereof may be insufficient to pay
in full the principal of and interest on the Securities of such Series.

         The only obligations, if any, of the Depositor with respect to the
Securities of any Series will be pursuant to certain representations and
warranties. See "The Agreements--Assignment of Primary Assets" herein. The
Depositor does not have, and is not expected in the future to have, any
significant assets with which to meet any obligation to repurchase Primary
Assets with respect to which there has been a breach of any representation or
warranty. If, for example, the Depositor were required to repurchase a Primary
Asset, its only source of funds from which to make such repurchase would be from
funds obtained from the enforcement of a corresponding obligation, if any, on
the part of the originator of the Primary Assets, the Servicer or the Seller, as
the case may be, or from a Reserve Fund established to provide funds for such
repurchases.

         Limited Protection Against Losses. Although any Enhancement is intended
to reduce the risk of delinquent payments or losses to Holders of Securities
entitled to the benefit thereof, the amount of such Enhancement will be limited,
as set forth in the related Prospectus Supplement, and will decline and could


                                       18
<PAGE>

be depleted under certain circumstances prior to the payment in full of the
related Series of Securities, and as a result, Holders may suffer losses. See
"Enhancement."

         Yield May Vary; Subordination. The yield to maturity experienced by a
Holder of Securities may be affected by the rate of payment of principal of the
Loans or Underlying Loans relating to the Private Securities, as applicable. The
timing of principal payments on the Securities of a Series will be affected by a
number of factors, including the following: (i) the extent of prepayments of the
Loans or Underlying Loans relating to the Private Securities, as applicable,
which prepayments may be influenced by a variety of factors; (ii) the manner of
allocating principal payments among the Classes of Securities of a Series as
specified in the related Prospectus Supplement; (iii) the exercise by the party
entitled thereto of any right of optional termination; and (iv) in the case of
Trust Funds comprised of Revolving Credit Line Loans, any provisions in the
related Agreement described in the applicable Prospectus Supplement respecting
any non-amortization, early amortization or scheduled amortization period. See
"Description of the Securities--Weighted Average Life of Securities."
Prepayments may also result from repurchases of Loans or Underlying Loans, as
applicable, due to material breaches of the Seller's or the Depositor's
warranties.

         Interest payable on the Securities of a Series on a Distribution Date
will include all interest accrued during the period specified in the related
Prospectus Supplement. In the event interest accrues during the calendar month
prior to a Distribution Date, the effective yield to Holders will be reduced
from the yield that would otherwise be obtainable if interest payable on the
Security were to accrue through the day immediately preceding each Distribution
Date, and the effective yield (at par) to Holders will be less than the
indicated coupon rate. See "Description of the Securities--Payments of
Interest."

         The rights of Subordinated Securityholders to receive distributions to
which they would otherwise be entitled with respect to the Trust Fund will be
subordinate to the rights of the Servicer and the Holders of Senior Securities,
to the extent described in the related Prospectus Supplement. As a result of the
foregoing, investors must be prepared to bear the risk that they may be subject
to delays in payment and may not recover their initial investments in the
Subordinated Securities.

         Balloon Payments. Certain of the Loans as of the related Cut-off Date
may not be fully amortizing over their terms to maturity, and thus will require
substantial principal payments (i.e., balloon payments) at their stated
maturity. Loans with balloon payments involve a greater degree of risk because
the ability of a borrower to make a balloon payment typically will depend upon
such borrower's ability either to timely refinance the related Loan or to timely
sell the related Property. The ability of a borrower to accomplish either of
these goals will be affected by a number of factors, including the level of
available mortgage rates at the time of sale or refinancing, the borrower's
equity in the related Property, the financial condition of the borrower and tax
laws. Losses on such Loans that are not otherwise covered by the credit
enhancement described in the applicable Prospectus Supplement will be borne by
the Holders of one or more Classes of Securities of the related Series.

         Property Values May Be Insufficient. If the Mortgage Loans in a Trust
Fund are primarily junior liens subordinate to the rights of the mortgagee under
the related senior mortgage or mortgages, the proceeds from any liquidation,
insurance or condemnation proceedings will be available to satisfy the
outstanding balance of such junior mortgage only to the extent that the claims
of such senior mortgagees have been satisfied in full, including any related
foreclosure costs. In addition, a junior mortgagee may not foreclose on the
Property securing a junior mortgage unless it forecloses subject to the senior
mortgages, in which case it must either pay the entire amount due on the senior
mortgages to the senior mortgagees at or prior to the foreclosure sale or
undertake the obligation to make payments on the senior mortgages in the event
the mortgagor is in default thereunder. The Trust Fund will not have any source
of funds to satisfy the senior mortgages or make payments due to the senior
mortgagees.



                                       19
<PAGE>

         There are several factors that could adversely affect the value of
Properties such that the outstanding balance of the related Loan, together with
any senior financing on the Properties, would equal or exceed the value of the
Properties. Among the factors that could adversely affect the value of the
Properties are an overall decline in the residential real estate market in the
areas in which the Properties are located or a decline in the general condition
of the Properties as a result of failure of borrowers to maintain adequately the
Properties or of natural disasters that are not necessarily covered by
insurance, such as earthquakes and floods. Any such decline could extinguish the
value of a junior interest in a Property before having any effect on the related
senior interest therein. If such a decline occurs, the actual rates of
delinquencies, foreclosure and losses on the junior Loans could be higher than
those currently experienced in the mortgage lending industry in general.

         Risks relating to Certain Geographic Regions where Mortgage Loans may
be Concentrated. Certain geographic regions of the United States from time to
time will experience weaker regional economic conditions and housing markets,
and, consequently, will experience higher rates of loss and delinquency than
will be experienced on mortgage loans generally. The Mortgage Loans underlying
certain Series of Securities may be concentrated in these regions, and such
concentration may present risk considerations in addition to those generally
present for similar mortgage-backed securities without such concentration.

         Book-Entry Registration. If Securities are issued in book-entry form,
such registration may reduce the liquidity of such Securities in the secondary
trading market, since investors may be unwilling to purchase Securities for
which they cannot obtain physical certificates. Since transactions in book-entry
Securities can be effected only through the Depository Trust Company ("DTC"),
participating organizations, Financial Intermediaries and certain banks, the
ability of a Holder to pledge a book-entry Security to persons or entities that
do not participate in the DTC system may be limited due to lack of a physical
certificate representing such Securities. Security Owners will not be recognized
as Holders as such term is used in the related Agreement, and Security Owners
will be permitted to exercise the rights of Holders only indirectly through DTC
and its Participants.

         In addition, Holders may experience some delay in their receipt of
distributions of principal of and interest on book-entry Securities, since
distributions are required to be forwarded by the applicable Trustee to DTC and
DTC will then be required to credit such distributions to the accounts of
Depository participants, which thereafter will be required to credit them to the
accounts of Holders either directly or indirectly through Financial
Intermediaries.

         Pre-Funding May Adversely Affect Investment. If a Trust Fund includes a
Pre-Funding Account and the Principal Balance of additional Loans delivered to
the Trust Fund during the Pre-Funding Period is less than the original
Pre-Funded Amount, the Holders of the Securities of the related Series will
receive a prepayment of principal as and to the extent described in the related
Prospectus Supplement. Any such principal prepayment may adversely affect the
yield to maturity of the applicable Securities. Since prevailing interest rates
are subject to fluctuation, there can be no assurance that investors will be
able to reinvest such a prepayment at yields equaling or exceeding the yields on
the related Securities. It is possible that the yield on any such reinvestment
will be lower, and may be significantly lower, than the yield on the related
Securities.

         The ability of a Trust Fund to invest in subsequent Loans during the
related Pre-Funding Period will be dependant on the ability of the Seller to
originate or acquire Loans that satisfy the requirements for transfer to the
Trust Fund. The ability of the Seller to originate or acquire such Loans will be
affected by a variety of social and economic factors, including the prevailing
level of market interest rates, unemployment levels and consumer perceptions of
general economic conditions.



                                       20
<PAGE>

         Although subsequent Loans must satisfy the characteristics described in
the related Prospectus Supplement and generally must be selected on the basis of
the same criteria as those used to select the initial Loans, such Loans may have
been originated more recently than the Loans originally transferred to the Trust
Fund and may be of a lesser credit quality. As a result, the addition of
subsequent Loans may adversely affect the performance of the related Securities.

         Bankruptcy Risks. Federal and state statutory provisions, including the
federal bankruptcy laws and state laws affording relief to debtors, may
interfere with or affect the ability of the secured mortgage lender to realize
upon its security. For example, in a proceeding under the federal Bankruptcy
Code, a lender may not foreclose on a mortgaged property without the permission
of the bankruptcy court. The rehabilitation plan proposed by the related debtor
may provide, if the mortgaged property is not the debtor's principal residence
and the court determines that the value of the mortgaged property is less than
the principal balance of the related mortgage loan, for the reduction of the
secured indebtedness to the value of the mortgaged property as of the date of
the commencement of the bankruptcy, rendering the lender a general unsecured
creditor for the difference, and also may reduce the monthly payments due under
such mortgage loan, change the rate of interest and alter the mortgage loan
repayment schedule. The effect of any such proceedings under the federal
Bankruptcy Code, including but not limited to any automatic stay, could result
in delays in receiving payments on the Loans underlying a Series of Securities
and possible reductions in the aggregate amount of such payments.

         Consequences of Owning Original Issue Discount Securities. Debt
Securities that are Compound Interest Securities will be, and certain of the
Debt Securities may be, issued with original issue discount for federal income
tax purposes. A Holder of Debt Securities issued with original issue discount
will be required to include original issue discount in ordinary gross income for
federal income tax purposes as it accrues, in advance of receipt of the cash
attributable to such income. Accrued but unpaid interest on the Debt Securities
that are Compound Interest Securities generally will be treated as having
original issue discount for this purpose. See "Certain Federal Income Tax
Considerations--Interest and Acquisition Discount" herein.

         REMIC-Related Risks. Holders of Residual Interest Securities will be
required to report on their federal income tax returns as ordinary income their
pro rata share of the taxable income of the REMIC, regardless of the amount or
timing of their receipt of cash payments, as described in "Certain Federal
Income Tax Considerations." Accordingly, under certain circumstances, Holders of
Securities that constitute Residual Interest Securities may have taxable income
and tax liabilities arising from such investment during a taxable year in excess
of the cash received during such period. Individual Holders of Residual Interest
Securities may be limited in their ability to deduct servicing fees and other
expenses of the REMIC. In addition, Residual Interest Securities are subject to
certain restrictions on transfer. Because of the special tax treatment of
Residual Interest Securities, the taxable income arising in a given year on a
Residual Security will not be equal to the taxable income associated with
investment in a corporate bond or stripped instrument having similar cash flow
characteristics and pre-tax yield. Therefore, the after-tax yield on the
Residual Interest Security may be significantly less than that of a corporate
bond or stripped instrument having similar cash flow characteristics.
Additionally, prospective purchasers of a REMIC Residual Interest Security
should be aware that the IRS recently finalized regulations that provide that a
REMIC Residual Interest Security acquired after January 3, 1995 cannot be
marked-to-market. Prospective purchasers of a REMIC Residual Interest Security
should consult their tax advisors regarding the possible application of such
regulations. See "Certain Federal Income Tax Considerations--Taxation of Holders
of Residual Interest Securities--Mark to Market Rules."

         Unsecured Home Improvement and Other Loans. The Trust Fund for any
Series may include Home Improvement Contracts that are not secured by an
interest in real estate or otherwise. The Trust Fund for any Series may also
include home equity contracts that were originated with Loan-to-Value Ratios or




                                       21
<PAGE>

Combined Loan-to-Value Ratios in excess of the value of the related Mortgaged
Property pledged as security therefor. Under such circumstances, the Trust Fund
for the related Series could be treated as a general unsecured creditor as to
any unsecured portion of any such Loan. In the event of a default under a Loan
that is unsecured in whole or in part, the related Trust Fund will have recourse
only against the borrower's assets generally for the unsecured portion of the
Loan, along with all other general unsecured creditors of the borrower. In a
bankruptcy or insolvency proceeding relating to a borrower on any such Loan, the
unsecured obligations of the borrower with respect to such Loan may be
discharged, even though the value of the borrower's assets made available to the
related Trust Fund as a general unsecured creditor is insufficient to pay
amounts due and owning under the related Loan.

         Risk of Losses Associated with Adjustable Rate Loans. Adjustable rate
Loans may be underwritten on the basis of an assessment that Mortgagors will
have the ability to make payments in higher amounts after relatively short
periods of time. In some instances, Mortgagors' income may not be sufficient to
enable them to continue to make their loan payments as such payments increase
and thus the likelihood of default will increase.

         Potential Liability For Environmental Conditions. Real property pledged
as security to a lender may be subject to certain environmental risks. Federal,
state and local laws and regulations impose a wide range of requirements on
activities that may affect the environment, health and safety. In certain
circumstances, these laws and regulations impose obligations on owners or
operators of residential properties such as those subject to the Loans. The
failure to comply with such laws and regulations may result in fines and
penalties.

         In particular, under various federal, state and local laws and
regulations, an owner or operator of real estate may be liable for the costs of
addressing hazardous substances on, in or beneath such property and related
costs. Such liability could exceed the value of the property and the aggregate
assets of the owner or operator. In addition, persons who transport or dispose
of hazardous substances, or arrange for the transportation, disposal or
treatment of hazardous substances, at off-site locations may also be held liable
if there are releases or threatened releases of hazardous substances at such
off-site locations.

         In addition, under the laws of some states and under the Federal
Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"),
contamination of property may give rise to a lien on the property to assure the
payment of the costs of clean-up. In several states, such a lien has priority
over the lien of an existing mortgage against such property.

         Under the laws of some states, and under CERCLA and the Federal Solid
Waste Disposal Act, there is a possibility that a lender may be held liable as
an "owner" or "operator" for costs of addressing releases or threatened releases
of hazardous substances at a property, or releases of petroleum from an
underground storage tank, under certain circumstances. See "Certain Legal
Aspects of the Loans--Environmental Risks."

         Consumer Protection Laws May Affect Loans. Applicable state laws
generally regulate interest rates and other charges and require certain
disclosures. In addition, other state laws, public policy and general principles
of equity relating to the protection of consumers, unfair and deceptive
practices and debt collection practices may apply to the origination, servicing
and collection of the Loans. Depending on the provisions of the applicable law
and the specific facts and circumstances involved, violations of these laws,
policies and principles may limit the ability of the Servicer to collect all or
part of the principal of or interest on the Loans, may entitle the borrower to a
refund of amounts previously paid and, in addition, could subject the owner of
the Loan to damages and administrative enforcement.

         The Loans are also subject to federal laws, including:



                                       22
<PAGE>

                  (i) the Federal Truth in Lending Act and Regulation Z
         promulgated thereunder, which require certain disclosures to the
         borrowers regarding the terms of the Loans;

                  (ii) the Equal Credit Opportunity Act and Regulation B
         promulgated thereunder, which prohibit discrimination on the basis of
         age, race, color, sex, religion, marital status, national origin,
         receipt of public assistance or the exercise of any right under the
         Consumer Credit Protection Act, in the extension of credit;

                  (iii) the Fair Credit Reporting Act, which regulates the use
         and reporting of information related to the borrower's credit
         experience; and

                  (iv) for loans that were originated or closed after November
         7, 1989, the Home Equity Loan Consumer Protection Act of 1988, which
         requires additional application disclosures, limits changes that may be
         made to the loan documents without the borrower's consent and restricts
         a lender's ability to declare a default or to suspend or reduce a
         borrower's credit limit to certain enumerated events.

         The Riegle Act. Certain mortgage loans are subject to the Riegle
Community Development and Regulatory Improvement Act of 1994 (the "Riegle Act"),
which incorporates the Home Ownership and Equity Protection Act of 1994. These
provisions impose additional disclosure and other requirements on creditors with
respect to non-purchase money mortgage loans with high interest rates or high
up-front fees and charges. The provisions of the Riegle Act apply on a mandatory
basis to all mortgage loans originated on or after October 1, 1995. These
provisions can impose specified statutory liabilities upon creditors who fail to
comply with their provisions and may affect the enforceability of the related
loans. In addition, any assignee of the creditor would generally be subject to
all claims and defenses that the consumer could assert against the creditor,
including, without limitation, the right to rescind the mortgage loan.

         The Home Improvement Contracts are also subject to the Preservation of
Consumers' Claims and Defenses regulations of the Federal Trade Commission and
other similar federal and state statutes and regulations (collectively, the
"Holder in Due Course Rules"), which protect the homeowner from defective
craftsmanship or incomplete work by a contractor. These laws permit the obligor
to withhold payment if the work does not meet the quality and durability
standards agreed to by the homeowner and the contractor. The Holder in Due
Course Rules have the effect of subjecting any assignee of the seller in a
consumer credit transaction to all claims and defenses the obligor in the credit
sale transaction could assert against the seller of the goods.

         Violations of certain provisions of these federal laws may limit the
ability of the Servicer to collect all or part of the principal of or interest
on the Loans and in addition, could subject the Trust Fund to damages and
administrative enforcement. See "Certain Legal Aspects of the Loans."

         Contracts Will Not Be Stamped. In order to give notice of the right,
title and interest of Holders to the Home Improvement Contracts, the Depositor
will cause a UCC-1 financing statement to be executed by the Depositor or the
Seller identifying the applicable Trustee as the secured party and identifying
all Home Improvement Contracts as collateral. Unless otherwise specified in the
related Prospectus Supplement, the Home Improvement Contracts will not be
stamped or otherwise marked to reflect their assignment to the Trust Fund.
Therefore, if, through negligence, fraud or otherwise, a subsequent purchaser
were able to take physical possession of the Home Improvement Contracts without
notice of such assignment, the interest of Holders in the Home Improvement
Contracts could be defeated. See "Certain Legal Aspects of the Loans--The Home
Improvement Contracts."



                                       23
<PAGE>

         Ratings Are Not Recommendations. It will be a condition to the issuance
of a Series of Securities that they be rated in one of the four highest rating
categories by the Rating Agencies identified in the related Prospectus
Supplement. Any such rating would be based on, among other things, the adequacy
of the value of the Primary Assets and any Enhancement with respect to such
Series. Such rating should not be deemed a recommendation to purchase, hold or
sell Securities, inasmuch as it does not address market price or suitability for
a particular investor. There is also no assurance that any such rating will
remain in effect for any given period of time or may not be lowered or withdrawn
entirely by the Rating Agencies if in their judgment circumstances in the future
so warrant. In addition to being lowered or withdrawn due to any erosion in the
adequacy of the value of the Primary Assets, such rating might also be lowered
or withdrawn, among other reasons, because of an adverse change in the financial
or other condition of an Enhancer or a change in the rating of such Enhancer's
long term debt.


                          DESCRIPTION OF THE SECURITIES

General

         Each Series of Notes will be issued pursuant to an indenture (each, an
"Indenture") between the related Trust Fund and the entity named in the related
Prospectus Supplement as Indenture Trustee with respect to such Series. A form
of Indenture has been filed as an exhibit to the Registration Statement of which
this Prospectus forms a part. The Certificates will also be issued in Series
pursuant to separate agreements (each, a "Pooling and Servicing Agreement" or a
"Trust Agreement") among the Depositor, the Servicer, if the Series relates to
Loans, and the Trustee. A form of Pooling and Servicing Agreement has been filed
as an exhibit to the Registration Statement of which this Prospectus forms a
part. A Series may consist of both Notes and Certificates.

         The Seller may agree to reimburse the Depositor for certain fees and
expenses of the Depositor incurred in connection with the offering of the
Securities.

         The following summaries describe certain provisions in the Agreements
common to each Series of Securities. The summaries do not purport to be complete
and are subject to, and are qualified in their entirety by reference to, the
provisions of the Agreements and the Prospectus Supplement relating to each
Series of Securities. Where particular provisions or terms used in the
Agreements are referred to, the actual provisions (including definitions of
terms) are incorporated herein by reference as part of such summaries.

         Each Series of Securities will consist of one or more Classes of
Securities, one or more of which may be Compound Interest Securities, Variable
Interest Securities, PAC Securities, Zero Coupon Securities, Principal Only
Securities, Interest Only Securities or Participating Securities. A Series may
also include one or more Classes of Subordinated Securities. The Securities of
each Series will be issued only in fully registered form, without coupons, in
the authorized denominations for each Class specified in the related Prospectus
Supplement. Upon satisfaction of the conditions, if any, applicable to a Class
of a Series, as described in the related Prospectus Supplement, the transfer of
the Securities may be registered and the Securities may be exchanged at the
office of the applicable Trustee specified in the Prospectus Supplement without
the payment of any service charge other than any tax or governmental charge
payable in connection with such registration of transfer or exchange. If
specified in the related Prospectus Supplement, one or more Classes of a Series
may be available in book-entry form only.

         Unless otherwise provided in the related Prospectus Supplement,
payments of principal of and interest on a Series of Securities will be made on
the Distribution Dates specified in the Prospectus Supplement relating to such
Series by check mailed to Holders of such Series, registered as such at the



                                       24
<PAGE>

close of business on the record date specified in the related Prospectus
Supplement applicable to such Distribution Dates at their addresses appearing on
the security register, except that (a) payments may be made by wire transfer (at
the expense of the Holder requesting payment by wire transfer) in certain
circumstances described in the related Prospectus Supplement and (b) final
payments of principal in retirement of each Security will be made only upon
presentation and surrender of such Security at the office of the applicable
Trustee specified in the Prospectus Supplement. Notice of the final payment on a
Security will be mailed to the Holder of such Security before the Distribution
Date on which the final principal payment on any Security is expected to be made
to the Holder of such Security.

         Payments of principal of and interest on the Securities will be made by
the applicable Trustee, or a paying agent on behalf of such Trustee, as
specified in the related Prospectus Supplement. Unless otherwise provided in the
related Prospectus Supplement, all payments with respect to the Primary Assets
for a Series, together with reinvestment income thereon, amounts withdrawn from
any Reserve Fund, and amounts available pursuant to any other Enhancement will
be deposited directly into the Collection Account. If provided in the related
Prospectus Supplement, such deposits may be net of certain amounts payable to
the related Servicer and any other person specified in such Prospectus
Supplement. Such amounts thereafter will be deposited into the Distribution
Account(s) and will be available to make payments on the Securities of such
Series on the next Distribution Date. See "The Trust Funds--Collection and
Distribution Accounts."

Valuation of the Primary Assets

         If specified in the related Prospectus Supplement for a Series of
Notes, each Primary Asset included in the related Trust Fund for a Series will
be assigned an initial "Asset Value." Unless otherwise specified in the related
Prospectus Supplement, at any time the Asset Value of the Primary Assets will be
equal to the product of the Asset Value Percentage as set forth in the Indenture
and the lesser of (a) the stream of remaining regularly scheduled payments on
the Primary Assets, net, unless otherwise provided in the related Prospectus
Supplement, of certain amounts payable as expenses, together with income earned
on each such scheduled payment received through the day preceding the next
Distribution Date at the Assumed Reinvestment Rate, if any, discounted to
present value at the highest interest rate on the Notes of such Series over
periods equal to the interval between payments on the Notes, and (b) the
then-outstanding Principal Balance of the Primary Assets. Unless otherwise
specified in the related Prospectus Supplement, the initial Asset Value of the
Primary Assets will be at least equal to the principal amount of the Notes of
the related Series at the date of issuance thereof.

         The "Assumed Reinvestment Rate," if any, for a Series will be the
highest rate permitted by the Rating Agencies or a rate insured by means of a
surety bond, guaranteed investment contract, Deposit Agreement or other
arrangement satisfactory to the Rating Agencies. If the Assumed Reinvestment
Rate is so insured, the related Prospectus Supplement will set forth the terms
of such arrangement.

Payments of Interest

         The Securities of each Class by their terms entitled to receive
interest will bear interest (calculated, unless otherwise specified in the
related Prospectus Supplement, on the basis of a 360-day year of twelve 30-day
months) from the date and at the per annum rate specified, or calculated in the
method described, in the related Prospectus Supplement. Interest on such
Securities of a Series will be payable on the Distribution Date specified in the
related Prospectus Supplement. The rate of interest on Securities of a Series
may be variable or may change with changes in the annual percentage rates of the
Loans or Underlying Loans relating to the Private Securities, as applicable,
included in the related Trust Fund and/or as prepayments occur with respect to
such Loans or Underlying Loans, as applicable. Principal Only Securities may not
be entitled to receive any interest distributions or may be entitled to receive
only


                                       25
<PAGE>

nominal interest distributions. Any interest on Zero Coupon Securities that is
not paid on the related Distribution Date will accrue and be added to the
principal thereof on such Distribution Date.

         Interest payable on the Securities on a Distribution Date will include
all interest accrued during the period specified in the related Prospectus
Supplement. In the event interest accrues during the calendar month preceding a
Distribution Date, the effective yield to Holders will be reduced from the yield
that would otherwise be obtainable if interest payable on the Securities were to
accrue through the day immediately preceding such Distribution Date.

Payments of Principal

         On each Distribution Date for a Series, principal payments will be made
to the Holders of the Securities of such Series on which principal is then
payable, to the extent set forth in the related Prospectus Supplement. Such
payments will be made in an aggregate amount determined as specified in the
related Prospectus Supplement and will be allocated among the respective Classes
of a Series in the manner, at the times and in the priority (which may, in
certain cases, include allocation by random lot) set forth in the related
Prospectus Supplement.

Final Scheduled Distribution Date

         The Final Scheduled Distribution Date with respect to each Class of a
Series of Notes is the date no later than which the principal thereof will be
fully paid and with respect to each Class of a Series of Certificates will be
the date on which the entire aggregate principal balance of such Class is
expected to be reduced to zero, in each case calculated on the basis of the
assumptions applicable to such Series described in the related Prospectus
Supplement. The Final Scheduled Distribution Date for each Class of a Series
will be specified in the related Prospectus Supplement. Since payments on the
Primary Assets will be used to make distributions in reduction of the
outstanding principal amount of the Securities, it is likely that the actual
final Distribution Date of any such Class will occur earlier, and may occur
substantially earlier, than its Final Scheduled Distribution Date. Furthermore,
with respect to a Series of Certificates, unless otherwise specified in the
related Prospectus Supplement, as a result of delinquencies, defaults and
liquidations of the Primary Assets in the Trust Fund, the actual final
Distribution Date of any Certificate may occur later than its Final Scheduled
Distribution Date. No assurance can be given as to the actual prepayment
experience with respect to a Series. See "Weighted Average Life of the
Securities" below.

Special Redemption

         If so specified in the Prospectus Supplement relating to a Series of
Securities having other than monthly Distribution Dates, one or more Classes of
Securities of such Series may be subject to special redemption, in whole or in
part, on the day specified in the related Prospectus Supplement (the "Special
Redemption Date") if, as a consequence of prepayments on the Loans or Underlying
Loans, as applicable, relating to such Securities, or low yields then available
for reinvestment, the entity specified in the related Prospectus Supplement
determines, based on assumptions specified in the applicable Agreement, that the
amount available for the payment of interest that will have accrued on such
Securities (the "Available Interest Amount") through the designated interest
accrual date specified in the related Prospectus Supplement is less than the
amount of interest that will have accrued on such Securities to such date. In
such event and as further described in the related Prospectus Supplement, the
applicable Trustee will redeem a principal amount of outstanding Securities of
such Series as will cause the Available Interest Amount to equal the amount of
interest that will have accrued through such designated interest accrual date
for such Series of Securities outstanding immediately after such redemption.



                                       26
<PAGE>

Optional Redemption, Purchase or Termination

         The Depositor or the Servicer may, at its option, redeem, in whole or
in part, one or more Classes of Notes or purchase one or more Classes of
Certificates of any Series, on any Distribution Date under the circumstances, if
any, specified in the Prospectus Supplement relating to such Series.
Alternatively, if so specified in the related Prospectus Supplement for a Series
of Certificates, the Depositor, the Servicer, or another entity designated in
the related Prospectus Supplement may, at its option, cause an early termination
of a Trust Fund by repurchasing all of the Primary Assets from such Trust Fund
on or after a date specified in the related Prospectus Supplement, or on or
after such time as the aggregate outstanding principal amount of the
Certificates or Primary Assets, as specified in the related Prospectus
Supplement, is equal to or less than the amount or percentage specified in the
related Prospectus Supplement. Notice of such redemption, purchase or
termination must be given by the Depositor or the Trustee prior to the related
date. The redemption, purchase or repurchase price will be set forth in the
related Prospectus Supplement. If specified in the related Prospectus
Supplement, in the event that a REMIC election has been made, the Trustee shall
receive a satisfactory opinion of counsel that the optional redemption, purchase
or termination will be conducted so as to constitute a "qualified liquidation"
under Section 860F of the Code.

         In addition, the Prospectus Supplement may provide other circumstances
under which Holders of Securities of a Series could be fully paid significantly
earlier than would otherwise be the case if payments or distributions were
solely based on the activity of the related Primary Assets.

Weighted Average Life of the Securities

         Weighted average life refers to the average amount of time that will
elapse from the date of issue of a security until each dollar of principal of
such security will be repaid to the investor. Unless otherwise specified in the
related Prospectus Supplement, the weighted average life of the Securities of a
Class will be influenced by the rate at which the amount financed under the
Loans or Underlying Loans relating to the Private Securities, as applicable,
included in the Trust Fund for a Series is paid, which may be in the form of
scheduled amortization or prepayments.

         Prepayments on loans and other receivables can be measured relative to
a prepayment standard or model. The Prospectus Supplement for a Series of
Securities will describe the prepayment standard or model, if any, used and may
contain tables setting forth the projected weighted average life of each Class
of Securities of such Series and the percentage of the original principal amount
of each Class of Securities of such Series that would be outstanding on
specified Distribution Dates for such Series based on the assumptions stated in
such Prospectus Supplement, including assumptions that prepayments on the Loans
or Underlying Loans relating to the Private Securities, as applicable, included
in the related Trust Fund are made at rates corresponding to various percentages
of the prepayment standard or model specified in such Prospectus Supplement.

         There is, however, no assurance that prepayment of the Loans or
Underlying Loans relating to the Private Securities, as applicable, included in
the related Trust Fund will conform to any level of any prepayment standard or
model specified in the related Prospectus Supplement. The rate of principal
prepayments on pools of loans may be influenced by a variety of factors,
including job related factors such as transfers, layoffs or promotions and
personal factors such as divorce, disability or prolonged illness. Economic
conditions, either generally or within a particular geographic area or industry,
also may affect the rate of principal prepayments. Demographic and social
factors may influence the rate of principal prepayments in that some borrowers
have greater financial flexibility to move or refinance than do other borrowers.
The deductibility of mortgage interest payments, servicing decisions and other
factors also affect the rate of principal prepayments. As a result, there can be
no assurance as to the rate 


                                       27
<PAGE>

or timing of principal prepayments of the Loans or Underlying Loans either from
time to time or over the lives of such Loans or Underlying Loans.

         The rate of prepayments of conventional housing loans and other
receivables has fluctuated significantly in recent years. In general, however,
if prevailing interest rates fall significantly below the interest rates on the
Loans or Underlying Loans relating to the Private Securities, as applicable, for
a Series, such loans are likely to prepay at rates higher than if prevailing
interest rates remain at or above the interest rates borne by such loans. In
this regard, it should be noted that the Loans or Underlying Loans, as
applicable, for a Series may have different interest rates. In addition, the
weighted average life of the Securities may be affected by the varying
maturities of the Loans or Underlying Loans relating to the Private Securities,
as applicable. If any Loans or Underlying Loans relating to the Private
Securities, as applicable, for a Series have actual terms-to-stated maturity of
less than those assumed in calculating the Final Scheduled Distribution Date of
the related Securities, one or more Classes of the Series may be fully paid
prior to their respective Final Scheduled Distribution Date, even in the absence
of prepayments and a reinvestment return higher than the Assumed Reinvestment
Rate.


                                 THE TRUST FUNDS

General

         The Notes of each Series will be secured by the pledge of the assets of
the related Trust Fund, and the Certificates of each Series will represent
interests in the assets of the related Trust Fund. The Trust Fund of each Series
will include assets purchased from the Seller composed of (i) the Primary
Assets, (ii) amounts available from the reinvestment of payments on such Primary
Assets at the Assumed Reinvestment Rate, if any, specified in the related
Prospectus Supplement, (iii) any Enhancement, (iv) any Property that secured a
Loan but which is acquired by foreclosure or deed in lieu of foreclosure or
repossession and (v) the amount, if any, initially deposited into the Collection
Account or Distribution Account(s) for a Series as specified in the related
Prospectus Supplement.

         The Securities will be non-recourse obligations of the related Trust
Fund. The assets of the Trust Fund specified in the related Prospectus
Supplement for a Series of Securities, unless otherwise specified in the related
Prospectus Supplement, will serve as collateral only for that Series of
Securities. Holders of a Series of Notes may only proceed against such
collateral securing such Series of Notes in the case of a default with respect
to such Series of Notes and may not proceed against any assets of the Depositor
or the related Trust Fund not pledged to secure such Notes.

         The Primary Assets for a Series will be sold by the Seller to the
Depositor or purchased by the Depositor in the open market or in privately
negotiated transactions, which may include transactions with affiliates and will
be transferred by the Depositor to the Trust Fund. Loans relating to a Series
will be serviced by the Servicer, which may be the Seller, specified in the
related Prospectus Supplement, pursuant to a Pooling and Servicing Agreement,
with respect to a Series of Certificates or a servicing agreement (each, a
"Servicing Agreement") between the Trust Fund and Servicer, with respect to a
Series of Notes.

         If so specified in the related Prospectus Supplement, a Trust Fund
relating to a Series of Securities may be a business trust formed under the laws
of the state specified in the related Prospectus Supplement pursuant to a trust
agreement (each, a "Trust Agreement") between the Depositor and the Trustee of
such Trust Fund specified in the related Prospectus Supplement.



                                       28
<PAGE>

         With respect to each Trust Fund, prior to the initial offering of the
related Series of Securities, the Trust Fund will have no assets or liabilities.
No Trust Fund is expected to engage in any activities other than acquiring,
managing and holding the related Primary Assets and other assets contemplated
herein and in the related Prospectus Supplement and the proceeds thereof,
issuing Securities and making payments and distributions thereon and certain
related activities. No Trust Fund is expected to have any source of capital
other than its assets and any related Enhancement.

         Primary Assets included in the Trust Fund for a Series may consist of
any combination of Loans and Private Securities, to the extent and as specified
in the related Prospectus Supplement.

The Loans

         Mortgage Loans. The Primary Assets for a Series may consist, in whole
or in part, of closed-end home equity loans (the "Closed-End Loans") and/or
revolving home equity loans or certain balances therein (the "Revolving Credit
Line Loans" and, together with the Closed-End Loans, the "Mortgage Loans")
secured by mortgages primarily on Single Family Properties that may be
subordinated to other mortgages on the same Mortgaged Property. The Mortgage
Loans may have fixed interest rates or adjustable interest rates and may provide
for other payment characteristics as described below and in the related
Prospectus Supplement.

         The full principal amount of a Closed-End Loan is advanced at
origination of the loan and generally is repayable in equal (or substantially
equal) installments of an amount sufficient to fully amortize such loan at its
stated maturity. Unless otherwise described in the related Prospectus
Supplement, the original terms to stated maturity of Closed-End Loans will not
exceed 360 months. Principal amounts on a Revolving Credit Line Loan may be
drawn down (up to a maximum amount as set forth in the related Prospectus
Supplement) or repaid under each Revolving Credit Line Loan from time to time,
but may be subject to a minimum periodic payment. Except to the extent provided
in the related Prospectus Supplement, the Trust Fund will not include any
amounts borrowed under a Revolving Credit Line Loan after the Cut-off Date. As
more fully described in the related Prospectus Supplement, interest on each
Revolving Credit Line Loan, excluding introductory rates offered from time to
time during promotional periods, is computed and payable monthly on the average
daily Principal Balance of such Loan. Under certain circumstances, under either
a Revolving Credit Line Loan or a Closed-End Loan, a borrower may choose an
interest only payment option and is obligated to pay only the amount of interest
that accrues on the loan during the billing cycle. An interest only payment
option may be available for a specified period before the borrower must begin
paying at least the minimum monthly payment of a specified percentage of the
average outstanding balance of the loan.

         The rate of prepayment on the Mortgage Loans cannot be predicted. Home
equity loans have been originated in significant volume only during the past few
years and the Depositor is not aware of any publicly available studies or
statistics on the rate of prepayment of such loans. Generally, home equity loans
are not viewed by borrowers as permanent financing. Accordingly, the Mortgage
Loans may experience a higher rate of prepayment than traditional first mortgage
loans. On the other hand, because home equity loans such as the Revolving Credit
Line Loans generally are not fully amortizing, the absence of voluntary borrower
prepayments could cause rates of principal payments lower than, or similar to,
those of traditional fully-amortizing first mortgages. The prepayment experience
of the related Trust Fund may be affected by a wide variety of factors,
including general economic conditions, prevailing interest rate levels, the
availability of alternative financing and homeowner mobility and the frequency
and amount of any future draws on any Revolving Credit Line Loans. Other factors
that might be expected to affect the prepayment rate of a pool of home equity
mortgage loans or home improvement contracts include the amounts of, and
interest rates on, the underlying first mortgage loans, and the use of first
mortgage loans as long-term financing for home purchase and subordinate mortgage
loans as 


                                       29
<PAGE>

shorter-term financing for a variety of purposes, including home improvement,
education expenses and purchases of consumer durables such as automobiles.
Accordingly, the Mortgage Loans may experience a higher rate of prepayment than
traditional fixed-rate mortgage loans. In addition, any future limitations on
the right of borrowers to deduct interest payments on home equity loans for
federal income tax purposes may further increase the rate of prepayments of the
Loans. Moreover, the enforcement of a "due-on-sale" provision (as described
below) will have the same effect as a prepayment of the related Loan. See
"Certain Legal Aspects of the Loans--Due-on-Sale Clauses in Mortgage Loans."

         Collections on Revolving Credit Line Loans may vary because, among
other things, borrowers may (i) make payments during any month as low as the
minimum monthly payment for such month or, during the interest-only period for
certain Revolving Credit Line Loans and, in more limited circumstances,
Closed-End Loans with respect to which an interest-only payment option has been
selected, the interest and the fees and charges for such month or (ii) make
payments as high as the entire Principal Balance plus accrued interest and the
fees and charges thereon. It is possible that borrowers may fail to make the
required periodic payments. In addition, collections on the Mortgage Loans may
vary due to seasonal purchasing and the payment habits of borrowers.

         The Mortgaged Properties will include Single Family Property (i.e.,
one- to four-family residential housing, including Condominium Units and
Cooperative Dwellings) and mixed-use property. Mixed-use properties will consist
of structures of no more than three stories that include one- to
four-residential dwelling units and space used for retail, professional or other
commercial uses. Such uses, which will not involve more than 50% of the space in
the structure, may include doctor, dentist or law offices, real estate agencies,
boutiques, newsstands, convenience stores or other similar types of uses
intended to cater to individual customers as specified in the related Prospectus
Supplement. The properties may be located in suburban or metropolitan districts.
Any such non-residential use will be in compliance with local zoning laws and
regulations. The Mortgaged Properties may consist of detached individual
dwellings, individual condominiums, townhouses, duplexes, row houses, individual
units in planned unit developments and other attached dwelling units. Each
Single Family Property will be located on land owned in fee simple by the
borrower or on land leased by the borrower for a term at least ten years (unless
otherwise provided in the related Prospectus Supplement) greater than the term
of the related Loan. Attached dwellings may include owner-occupied structures
where each borrower owns the land upon which the unit is built, with the
remaining adjacent land owned in common or dwelling units subject to a
proprietary lease or occupancy agreement in a cooperatively owned apartment
building.

         Unless otherwise specified in the related Prospectus Supplement,
Mortgages on Cooperative Dwellings consist of a lien on the shares issued by
such Cooperative Dwelling and the proprietary lease or occupancy agreement
relating to such Cooperative Dwelling.

         The aggregate Principal Balance of Loans secured by Properties that are
owner-occupied will be disclosed in the related Prospectus Supplement. Unless
otherwise specified in the Prospectus Supplement, the sole basis for a
representation that a given percentage of the Loans are secured by Single Family
Property that is owner-occupied will be either (i) the making of a
representation by the Mortgagor at origination of the Mortgage Loan either that
the underlying Mortgaged Property will be used by the Mortgagor for a period of
at least six months every year or that the Mortgagor intends to use the
Mortgaged Property as a primary residence, or (ii) a finding that the address of
the underlying Mortgaged Property is the Mortgagor's mailing address as
reflected in the Servicer's records. To the extent specified in the related
Prospectus Supplement, the Mortgaged Properties may include non-owner occupied
investment properties and vacation and second homes.



                                       30
<PAGE>

         Unless otherwise specified in the related Prospectus Supplement, the
initial Combined Loan-to-Value Ratio of a Loan is computed in the manner
described in the related Prospectus Supplement, taking into account the amounts
of any related senior mortgage loans.

         Home Improvement Contracts. The Primary Assets for a Series may
consist, in whole or in part, of home improvement installment sales contracts
and installment loan agreements (the "Home Improvement Contracts") originated by
a home improvement contractor in the ordinary course of business. As specified
in the related Prospectus Supplement, the Home Improvement Contracts will either
be unsecured or secured by the Mortgages primarily on Single Family Properties,
which are generally subordinated to other mortgages on the same Mortgaged
Property or by purchase money security interests in the Home Improvements
financed thereby. Unless otherwise specified in the applicable Prospectus
Supplement, the Home Improvement Contracts will be fully amortizing and may have
fixed interest rates or adjustable interest rates and may provide for other
payment characteristics as described below and in the related Prospectus
Supplement.

         Unless otherwise specified in the related Prospectus Supplement, the
home improvements (the "Home Improvements") securing the Home Improvement
Contracts include, but are not limited to, replacement windows, house siding,
new roofs, swimming pools, satellite dishes, kitchen and bathroom remodeling
goods and solar heating panels. The initial Loan-to-Value Ratio of a Home
Improvement Contract will be computed in the manner described in the related
Prospectus Supplement.

         Additional Information. The selection criteria that will apply with
respect to the Loans, including, but not limited to, the Combined Loan-to-Value
Ratios or Loan-to-Value Ratios, as applicable, original terms to maturity and
delinquency information, will be specified in the related Prospectus Supplement.

         The Loans for a Series may include Loans that do not amortize their
entire Principal Balance by their stated maturity in accordance with their terms
and require a balloon payment of the remaining Principal Balance at maturity, as
specified in the related Prospectus Supplement. As further described in the
related Prospectus Supplement, the Loans for a Series may include Loans that do
not have a specified stated maturity.

         The Loans will be conventional contracts or contracts insured by the
Federal Housing Administration (the "FHA") or partially guaranteed by the
Veterans Administration (the "VA"). Loans designated in the related Prospectus
Supplement as insured by the FHA will be insured by the FHA as authorized under
the United States Housing Act of 1937, as amended. Such Loans will be insured
under various FHA programs. These programs generally limit the principal amount
and interest rates of the mortgage loans insured. Loans insured by the FHA
generally require a minimum down payment of approximately 5% of the original
principal amount of the loan. No FHA-insured Loans relating to a Series may have
an interest rate or original principal amount exceeding the applicable FHA
limits at the time or origination of such loan.

         The insurance premiums for Loans insured by the FHA are collected by
lenders approved by the Department of Housing and Urban Development ("HUD") and
are paid to the FHA. The regulations governing FHA single-family mortgage
insurance programs provide that insurance benefits are payable either upon
foreclosure (or other acquisition of possession) and conveyance of the mortgaged
premises to HUD or upon assignment of the defaulted Loan to HUD. With respect to
a defaulted FHA-insured Loan, the Servicer is limited in its ability to initiate
foreclosure proceedings. When it is determined, either by the Servicer or HUD,
that default was caused by circumstances beyond the mortgagor's control, the
Servicer is expected to make an effort to avoid foreclosure by entering, if
feasible, into one of a number of available forms of forbearance plans with the
mortgagor. Such plans may involve the reduction or suspension of regular
mortgage payments for a specified period, with such payments to be made upon or

                                       31
<PAGE>

before the maturity date of the mortgage, or the recasting of payments due under
the mortgage up to or beyond the maturity date. In addition, when a default
caused by such circumstances is accompanied by certain other criteria, HUD may
provide relief by making payments to the Servicer in partial or full
satisfaction of amounts due under the Loan (which payments are to be repaid by
the mortgagor to HUD) or by accepting assignment of the loan from the Servicer.
With certain exceptions, at least three full monthly installments must be due
and unpaid under the Loan and HUD must have rejected any request for relief from
the mortgagor before the Servicer may initiate foreclosure proceedings.

         HUD has the option, in most cases, to pay insurance claims in cash or
in debentures issued by HUD. Currently, claims are being paid in cash, and
claims have not been paid in debentures since 1965. HUD debentures issued in
satisfaction of FHA insurance claims bear interest at the applicable HUD
debenture interest rate. The Servicer of each FHA-insured Loan will be obligated
to purchase any such debenture issued in satisfaction of such Loan upon default
for an amount equal to the principal amount of any such debenture.

         The amount of insurance benefits generally paid by the FHA is equal to
the entire unpaid principal amount of the defaulted Loan adjusted to reimburse
the Servicer for certain costs and expenses and to deduct certain amounts
received or retained by the Servicer after default. When entitlement to
insurance benefits results from foreclosure (or other acquisition of possession)
and conveyance to HUD, the Servicer is compensated for no more than two-thirds
of its foreclosure costs, and is compensated for interest accrued and unpaid
prior to such date but in general only to the extent it was allowed pursuant to
a forbearance plan approved by HUD. When entitlement to insurance benefits
results from assignment of the Loan to HUD, the insurance payment includes full
compensation for interest accrued and unpaid to the assignment date. The
insurance payment itself, upon foreclosure of an FHA-insured Loan, bears
interest from a date 30 days after the mortgagor's first uncorrected failure to
perform any obligation to make any payment due under the Loan and, upon
assignment, from the date of assignment to the date of payment of the claim, in
each case at the same interest rate as the applicable HUD debenture interest
rate as described above.

         Loans designated in the related Prospectus Supplement as guaranteed by
the VA will be partially guaranteed by the VA under the Serviceman's
Readjustment Act of 1944, as amended (the "VA Guaranty"). The Serviceman's
Readjustment Act of 1944, as amended, permits a veteran (or in certain
instances, the spouse of a veteran) to obtain a mortgage loan guaranty by the VA
covering mortgage financing of the purchase of a one- to four-family dwelling
unit at interest rates permitted by the VA. The program has no mortgage loan
limits, requires no down payment from the purchaser and permits the guarantee of
mortgage loans of up to 30 years' duration.

         The maximum guaranty that may be issued by the VA under a VA guaranteed
mortgage loan depends upon the original principal amount of the mortgage loan,
as further described in 38 United States Code Section 1803(a), as amended. The
liability on the guaranty is reduced or increased pro rata with any reduction or
increase in the amount of indebtedness, but in no event will the amount payable
on the guaranty exceed the amount of the original guaranty. The VA may, at its
option and without regard to the guaranty, make full payment to a mortgage
holder of unsatisfied indebtedness on a mortgage upon its assignment to the VA.

         With respect to a defaulted VA guaranteed Loan, the Servicer is, absent
exceptional circumstances, authorized to announce its intention to foreclose
only when the default has continued for three months. Generally, a claim for the
guaranty is submitted after liquidation of the Mortgaged Property.

         The amount payable under the guaranty will be the percentage of the
VA-insured Loan originally guaranteed applied to indebtedness outstanding as of
the applicable date of computation specified in the 


                                       32
<PAGE>

VA regulations. Payments under the guaranty will be equal to the unpaid
principal amount of the loan, interest accrued on the unpaid balance of the loan
to the appropriate date of computation and limited expenses of the mortgagee,
but in each case only to the extent that such amounts have not been recovered
through liquidation of the Mortgaged Property. The amount payable under the
guaranty may in no event exceed the amount of the original guaranty.

         The related Prospectus Supplement for each Series will provide
information with respect to the Loans that are Primary Assets as of the Cut-off
Date, including, among other things, and to the extent relevant: (a) the
aggregate unpaid Principal Balance of the Loans; (b) the range and weighted
average Loan Rate on the Loans, and, in the case of adjustable rate Loans, the
range and weighted average of the current Loan Rates and the Lifetime Rate Caps,
if any; (c) the range and average Principal Balance of the Loans; (d) the
weighted average original and remaining term-to-stated maturity of the Loans and
the range of original and remaining terms-to-stated maturity, if applicable; (e)
the range and weighted average of Combined Loan-to-Value Ratios or Loan-to-Value
Ratios for the Loans, as applicable; (f) the percentage (by Principal Balance as
of the Cut-off Date) of Loans that accrue interest at adjustable or fixed
interest rates; (g) any special hazard Insurance Policy or bankruptcy bond or
other enhancement relating to the Loans; (h) the percentage (by Principal
Balance as of the Cut-off Date) of Loans that are secured by Mortgaged
Properties or Home Improvements or that are unsecured; (i) the geographic
distribution of any Mortgaged Properties securing the Loans; (j) the percentage
of Loans (by Principal Balance as of the Cut-off Date) that are secured by
Single Family Properties, shares relating to Cooperative Dwellings, Condominium
Units, investment property and vacation or second homes; (k) the lien priority
of the Loans; (l) the delinquency status and year of origination of the Loans;
(m) whether such Loans are Closed-End Loans and/or Revolving Credit Line Loans;
and (n) in the case of Revolving Credit Line Loans, the general payments and
credit line terms of such Loans and other pertinent features thereof. The
related Prospectus Supplement will also specify any other limitations on the
types or characteristics of Loans for a Series.

         If information of the nature described above respecting the Loans is
not known to the Depositor at the time the Securities are initially offered,
approximate or more general information of the nature described above will be
provided in the Prospectus Supplement and additional information will be set
forth in a Current Report on Form 8-K to be available to investors on the date
of issuance of the related Series and to be filed with the Commission within 15
days after the initial issuance of such Securities.

Private Securities

         General. Primary Assets for a Series may consist, in whole or in part,
of Private Securities that include pass-through certificates representing
beneficial interests in loans of the type that would otherwise be eligible to be
Loans (the "Underlying Loans") or (b) collateralized obligations secured by
Underlying Loans. Such pass-through certificates or collateralized obligations
will have previously been (a) offered and distributed to the public pursuant to
an effective registration statement or (b) purchased in a transaction not
involving any public offering from a person who is not an affiliate of the
issuer of such securities at the time of sale (nor an affiliate thereof at any
time during the three preceding months); provided a period of three years
elapsed since the later of the date the securities were acquired from the issuer
or an affiliate thereof. Although individual Underlying Loans may be insured or
guaranteed by the United States or an agency or instrumentality thereof, they
need not be, and Private Securities themselves will not be so insured or
guaranteed.

         Private Securities will have been issued pursuant to a pooling and
servicing agreement, a trust agreement or similar agreement (a "PS Agreement").
The seller/servicer of the Underlying Loans will have entered into the PS
Agreement with the trustee under such PS Agreement (the "PS Trustee"). The PS
Trustee or its agent, or a custodian, will possess the Underlying Loans.
Underlying Loans will be 


                                       33
<PAGE>

serviced by a servicer (the "PS Servicer") directly or by one or more
sub-servicers who may be subject to the supervision of the PS Servicer.

         The sponsor of the Private Securities (the "PS Sponsor") will be a
financial institution or other entity engaged generally in the business of
lending; a public agency or instrumentality of a state, local or federal
government; or a limited purpose corporation organized for the purpose of, among
other things, establishing trusts and acquiring and selling loans to such
trusts, and selling beneficial interests in such trusts. If so specified in the
Prospectus Supplement, the PS Sponsor may be an affiliate of the Depositor. The
obligations of the PS Sponsor will generally be limited to certain
representations and warranties with respect to the assets conveyed by it to the
related trust. Unless otherwise specified in the related Prospectus Supplement,
the PS Sponsor will not have guaranteed any of the assets conveyed to the
related trust or any of the Private Securities issued under the PS Agreement.
Additionally, although the Underlying Loans may be guaranteed by an agency or
instrumentality of the United States, the Private Securities themselves will not
be so guaranteed.

         Distributions of principal and interest will be made on the Private
Securities on the dates specified in the related Prospectus Supplement. The
Private Securities may be entitled to receive nominal or no principal
distributions or nominal or no interest distributions. Principal and interest
distributions will be made on the Private Securities by the PS Trustee or the PS
Servicer. The PS Sponsor or the PS Servicer may have the right to repurchase the
Underlying Loans after a certain date or under other circumstances specified in
the related Prospectus Supplement.

         The Underlying Loans may be fixed rate, level payment, fully amortizing
loans or adjustable rate loans or loans having balloon or other irregular
payment features. Such Underlying Loans will be secured by mortgages on
Mortgaged Properties.

         Credit Support Relating to Private Securities. Credit support in the
form of Reserve Funds, subordination of other private securities issued under
the PS Agreement, guarantees, cash collateral accounts, Security Policies or
other types of credit support may be provided with respect to the Underlying
Loans or with respect to the Private Securities themselves. The type,
characteristics and amount of credit support will be a function of certain
characteristics of the Underlying Loans and other factors and will have been
established for the Private Securities on the basis of requirements of the
nationally recognized statistical rating organization that rated the Private
Securities. 

         Additional Information. The Prospectus Supplement for a Series for
which the Primary Assets include Private Securities will specify (such
disclosure may be on an approximate basis and will be as of the date specified
in the related Prospectus Supplement), to the extent relevant and to the extent
such information is reasonably available to the Depositor and the Depositor
reasonably believes such information to be reliable: (i) the aggregate
approximate principal amount and type of the Private Securities to be included
in the Trust Fund for such Series; (ii) certain characteristics of the
Underlying Loans, including (a) the payment features of such Underlying Loans
(i.e., whether they are Closed-End Loans and/or Revolving Credit Line Loans,
whether they are fixed rate or adjustable rate and whether they provide for
fixed level payments or other payment features), (b) the approximate aggregate
Principal Balance, if known, of such Underlying Loans insured or guaranteed by a
governmental entity, (c) the servicing fee or range of servicing fees with
respect to the Underlying Loans, (d) the minimum and maximum stated maturities
of such Underlying Loans at origination, (e) the lien priority of such
Underlying Loans and (f) the delinquency status and year of origination of such
Underlying Loans; (iii) the maximum original term-to-stated maturity of the
Private Securities; (iv) the weighted average term-to-stated maturity of the
Private Securities; (v) the pass-through or certificate rate or ranges thereof
for the Private Securities; (vi) the PS Sponsor, the PS Servicer (if other than
the PS Sponsor) and the PS Trustee for such Private Securities; (vii) certain
characteristics of credit support if any, such as Reserve 


                                       34
<PAGE>

Funds, Security Policies or guarantees relating to such Loans underlying the
Private Securities or to such Private Securities themselves; (viii) the terms on
which Underlying Loans may, or are required to, be purchased prior to their
stated maturity or the stated maturity of the Private Securities; and (ix) the
terms on which Underlying Loans may be substituted for those originally
underlying the Private Securities.


         If information of the nature described above representing the Private
Securities is not known to the Depositor at the time the Securities are
initially offered, approximate or more general information of the nature
described above will be provided in the Prospectus Supplement and the additional
information, if available, will be set forth in a Current Report on Form 8-K to
be available to investors on the date of issuance of the related Series and to
be filed with the Commission within 15 days of the initial issuance of such
Securities.

Collection and Distribution Accounts

         A separate Collection Account will be established by the Trustee or the
Servicer, in the name of the Trustee, for each Series of Securities for receipt
of the amount of cash, if any, specified in the related Prospectus Supplement to
be initially deposited therein by the Depositor, all amounts received on or with
respect to the Primary Assets and, unless otherwise specified in the related
Prospectus Supplement, income earned thereon. Certain amounts on deposit in such
Collection Account and certain amounts available pursuant to any Enhancement, as
provided in the related Prospectus Supplement, will be deposited into the
applicable Distribution Account, which will also be established by the
applicable Trustee for each such Series of Securities, for distribution to the
related Holders. Unless otherwise specified in the related Prospectus
Supplement, the applicable Trustee will invest the funds in the Collection
Account and the Distribution Account(s) in Eligible Investments maturing, with
certain exceptions, not later, in the case of funds in the Collection Account,
than the day preceding the date such funds are due to be deposited into the
Distribution Account(s) or otherwise distributed and, in the case of funds in
the Distribution Account(s), than the day preceding the next Distribution Date
for the related Series of Securities. Eligible Investments include, among other
investments, obligations of the United States and certain agencies thereof,
federal funds, certificates of deposit, commercial paper, demand and time
deposits and banker's acceptances, certain repurchase agreements of United
States government securities and certain guaranteed investment contracts, in
each case acceptable to the Rating Agencies.

         Notwithstanding any of the foregoing, amounts may be deposited and
withdrawn pursuant to any Deposit Agreement or Minimum Principal Payment
Agreement as specified in the related Prospectus Supplement.

         If specified in the related Prospectus Supplement, a Trust Fund will
include one or more segregated trust accounts (each, a "Pre-Funding Account")
established and maintained with the Trustee for the related Series. If so
specified, on the Closing Date for such Series, a portion of the proceeds of the
sale of the Securities of such Series (such amount, the "Pre-Funded Amount")
will be deposited into the Pre-Funding Account and may be used to purchase
additional Primary Assets during the period of time specified in the related
Prospectus Supplement (the "Pre-Funding Period"). In no case will the Pre-Funded
Amount exceed 50% of the aggregate principal amount of the related Securities,
and in no case will the Pre-Funding Period exceed one year. The Primary Assets
to be so purchased generally will be selected on the basis of the same criteria
as those used to select the initial Primary Assets, and the same representations
and warranties will be made with respect thereto. If any Pre-Funded Amount
remains on deposit in the Pre-Funding Account at the end of the Pre-Funding
Period, such amount will be applied in the manner specified in the related
Prospectus Supplement to prepay the Notes and/or the Certificates of the
applicable Series.



                                       35
<PAGE>

         If a Pre-Funding Account is established, one or more segregated trust
accounts (each, a "Capitalized Interest Account") may be established and
maintained with the Trustee for the related Series. On the Closing Date for such
Series, a portion of the proceeds of the sale of the Securities of such Series
will be deposited into the Capitalized Interest Account and used to fund the
excess, if any, of the sum of (i) the amount of interest accrued on the
Securities of such Series and (ii) if specified in the related Prospectus
Supplement, certain fees or expenses during the Pre-Funding Period, over the
amount of interest available therefor from the Primary Assets in the Trust Fund.
Any amounts on deposit in the Capitalized Interest Account at the end of the
Pre-Funding Period that are not necessary for such purposes will be distributed
to the person specified in the related Prospectus Supplement.


                                   ENHANCEMENT

         If stated in the Prospectus Supplement relating to a Series of
Securities, simultaneously with the Depositor's assignment of the Primary Assets
to the Trustee, the Depositor will obtain a Security Policy, issue Subordinated
Securities or obtain any other form of enhancement or combination thereof
(collectively, "Enhancement") in favor of the Trustee on behalf of the Holders
of the related Series or designated Classes of such Series from an institution
or by other means acceptable to the Rating Agencies. The Enhancement will
support the payment of principal of and interest on the Securities, and may be
applied for certain other purposes to the extent and under the conditions set
forth in such Prospectus Supplement. Enhancement for a Series may include one or
more of the following forms, or such other form as may be specified in the
related Prospectus Supplement. If so specified in the related Prospectus
Supplement, any of such Enhancement may be structured so as to protect against
losses relating to more than one Trust Fund, in the manner described therein.

Subordinated Securities

         If specified in the related Prospectus Supplement, Enhancement for a
Series may consist of one or more Classes of Subordinated Securities. The rights
of the related Subordinated Securityholders to receive distributions on any
Distribution Date will be subordinate in right and priority to the rights of
Holders of Senior Securities of the Series, but only to the extent described in
the related Prospectus Supplement.

Insurance

         If stated in the related Prospectus Supplement, Enhancement for a
Series may consist of special hazard Insurance Policies, bankruptcy bonds and
other types of insurance relating to the Primary Assets, as described below and
in the related Prospectus Supplement.

         Pool Insurance Policy. If so specified in the Prospectus Supplement
relating to a Series of Securities, the Depositor will obtain a pool insurance
policy (the "Pool Insurance Policy") for the Loans in the related Trust Fund.
The Pool Insurance Policy will cover any loss (subject to the limitations
described in a related Prospectus Supplement) by reason of default. but will not
cover the portion of the Principal Balance of any Loan that is required to be
covered by any primary mortgage Insurance Policy. The amount and terms of any
such coverage will be set forth in the related Prospectus Supplement.

         Special Hazard Insurance Policy. Although the terms of such policies
vary to some degree, a special hazard Insurance Policy typically provides that,
where there has been damage to Property securing a defaulted or foreclosed Loan
(title to which has been acquired by the insured) and to the extent such damage
is not covered by the standard hazard Insurance Policy or any flood Insurance
Policy, if applicable, required to be maintained with respect to such Property,
or in connection with partial loss 


                                       36
<PAGE>

resulting from the application of the coinsurance clause in a standard hazard
Insurance Policy, the special hazard insurer will pay the lesser of (i) the cost
of repair or replacement of such Property or (ii) upon transfer of such Property
to the special hazard insurer, the unpaid Principal Balance of such Loan at the
time of acquisition of such Property by foreclosure or deed in lieu of
foreclosure, plus accrued interest to the date of claim settlement and certain
expenses incurred by the Servicer with respect to such Property. If the unpaid
Principal Balance plus accrued interest and certain expenses is paid by the
special hazard insurer, the amount of further coverage under the special hazard
Insurance Policy will be reduced by such amount less any net proceeds from the
sale of such Property. Any amount paid as the cost of repair of such Property
will reduce coverage by such amount. Special hazard Insurance Policies typically
do not cover losses occasioned by war, civil insurrection, certain governmental
actions, errors in design, faulty workmanship or materials (except under certain
circumstances), nuclear reaction, flood (if the mortgaged property is in a
federally designated flood area), chemical contamination and certain other
risks.

         Restoration of the Property with the proceeds described under (i) above
is expected to satisfy the condition under any Pool Insurance Policy that such
Property be restored before a claim under such Pool Insurance Policy may be
validly presented with respect to the defaulted Loan secured by such Property.
The payment described under (ii) above will render unnecessary presentation of a
claim in respect of such Loan under any Pool Insurance Policy. Therefore, so
long as such Pool Insurance Policy remains in effect, the payment by the special
hazard insurer of the cost of repair or of the unpaid Principal Balance of the
related Loan plus accrued interest and certain expenses will not affect the
total amount in respect of insurance proceeds paid to Holders of the Securities,
but will affect the relative amounts of coverage remaining under the special
hazard Insurance Policy and Pool Insurance Policy.

         Bankruptcy Bond. In the event of a bankruptcy of a borrower, the
bankruptcy court may establish the value of the Property securing the related
Loan at an amount less than the then-outstanding Principal Balance of such Loan.
The amount of the secured debt could be reduced to such value, and the holder of
such Loan thus would become an unsecured creditor to the extent the Principal
Balance of such Loan exceeds the value so assigned to the Property by the
bankruptcy court. In addition, certain other modifications of the terms of a
Loan can result from a bankruptcy proceeding. See "Certain Legal Aspects of the
Loans." If so provided in the related Prospectus Supplement, the Depositor or
other entity specified in the related Prospectus Supplement will obtain a
bankruptcy bond or similar insurance contract (the "bankruptcy bond") covering
losses resulting from proceedings with respect to borrowers under the Bankruptcy
Code. The bankruptcy bond will cover certain losses resulting from a reduction
by a bankruptcy court of scheduled payments of principal of and interest on a
Loan or a reduction by such court of the principal amount of a Loan and will
cover certain unpaid interest on the amount of such a principal reduction from
the date of the filing of a bankruptcy petition.

         The bankruptcy bond will provide coverage in the aggregate amount
specified in the related Prospectus Supplement for all Loans in the Trust Fund
for such Series. Such amount will be reduced by payments made under such
bankruptcy bond in respect of such Loans, unless otherwise specified in the
related Prospectus Supplement, and will not be restored.

Reserve Funds

         If so specified in the Prospectus Supplement relating to a Series of
Securities, the Depositor will deposit into one or more funds to be established
with the applicable Trustee as part of the Trust Fund for such Series or for the
benefit of any Enhancer with respect to such Series (each, a "Reserve Fund")
cash, a letter or letters of credit, cash collateral accounts, Eligible
Investments, or other instruments meeting the criteria of the Rating Agencies
rating any Series of the Securities in the amount specified in such Prospectus
Supplement. In the alternative or in addition to such deposit, a Reserve Fund
for a Series may be funded over time through application of all or a portion of
the excess cash flow from the Primary 


                                       37
<PAGE>

Assets for such Series, to the extent described in the related Prospectus
Supplement. If applicable, the initial amount of the Reserve Fund and the
Reserve Fund maintenance requirements for a Series of Securities will be
described in the related Prospectus Supplement.

         Amounts withdrawn from any Reserve Fund will be applied by the
applicable Trustee to make payments on the Securities of a Series, to pay
expenses, to reimburse any Enhancer or for any other purpose, in the manner and
to the extent specified in the related Prospectus Supplement.

         Amounts deposited into a Reserve Fund will be invested by the
applicable Trustee in Eligible Investments maturing no later than the day
specified in the related Prospectus Supplement.

Minimum Principal Payment Agreement

         If stated in the Prospectus Supplement relating to a Series of
Securities, the Depositor will enter into a Minimum Principal Payment Agreement
with an entity meeting the criteria of the Rating Agencies pursuant to which
such entity will provide certain payments on the Securities of such Series in
the event that aggregate scheduled principal payments and/or prepayments on the
Primary Assets for such Series are not sufficient to make certain payments on
the Securities of such Series, as provided in the Prospectus Supplement.

Deposit Agreement

         If specified in a Prospectus Supplement, the Depositor and the
applicable Trustee for such Series of Securities will enter into a Deposit
Agreement with the entity specified in such Prospectus Supplement on or before
the sale of such Series of Securities. The purpose of a Deposit Agreement would
be to accumulate available cash for investment so that such cash, together with
income thereon, can be applied to future distributions on one or more Classes of
Securities. The Prospectus Supplement for a Series of Securities pursuant to
which a Deposit Agreement is used will contain a description of the terms of
such Deposit Agreement.


                               SERVICING OF LOANS

General

         Customary servicing functions with respect to Loans comprising the
Primary Assets in the Trust Fund will be provided by the Servicer directly
pursuant to the related Servicing Agreement or Pooling and Servicing Agreement,
as the case may be, with respect to a Series of Securities.

Collection Procedures; Escrow Accounts

         The Servicer will make reasonable efforts to collect all payments
required to be made under the Loans and will, consistent with the terms of the
related Agreement for a Series and any applicable Enhancement, follow such
collection procedures as it follows with respect to comparable loans held in its
own portfolio. Consistent with the above, the Servicer may, in its discretion,
(i) waive any assumption fee, late payment charge, or other charge in connection
with a Loan and (ii) to the extent provided in the related Agreement, arrange
with an obligor a schedule for the liquidation of delinquencies by extending the
Due Dates for Scheduled Payments on such Loan.

         If specified in the related Prospectus Supplement, the Servicer, to the
extent permitted by law, will establish and maintain escrow or impound accounts
(each, an "Escrow Account") with respect to Loans in 


                                       38
<PAGE>

which payments by obligors to pay taxes, assessments, mortgage and hazard
Insurance Policy premiums, and other comparable items will be deposited. Loans
may not require such payments under the loan related documents, in which case
the Servicer would not be required to establish any Escrow Account with respect
to such Loans. Withdrawals from the Escrow Accounts are to be made to effect
timely payment of taxes, assessments and mortgage and hazard insurance, to
refund to obligors amounts determined to be overages, to pay interest to
obligors on balances in the Escrow Account to the extent required by law, to
repair or otherwise protect the property securing the related Loan and to clear
and terminate such Escrow Account. The Servicer will be responsible for the
administration of the Escrow Accounts and generally will make advances to such
accounts when a deficiency exists therein.

Deposits to and Withdrawals from the Collection Account

         Unless otherwise specified in the related Prospectus Supplement, the
Trustee or the Servicer will establish a separate account (the "Collection
Account") in the name of the Trustee. Unless otherwise indicated in the related
Prospectus Supplement, the Collection Account will be an account maintained (i)
at a depository institution, the long-term unsecured debt obligations of which
at the time of any deposit therein are rated by each Rating Agency rating the
Securities of such Series at levels satisfactory to each Rating Agency or (ii)
in an account or accounts the deposits in which are insured to the maximum
extent available by the Federal Deposit Insurance Corporation or that are
secured in a manner meeting requirements established by each Rating Agency.

         Unless otherwise specified in the related Prospectus Supplement, the
funds held in the Collection Account may be invested in Eligible Investments. If
so specified in the related Prospectus Supplement, the Servicer will be entitled
to receive as additional compensation any interest or other income earned on
funds in the Collection Account.

         Unless otherwise specified in the related Prospectus Supplement, the
Servicer, the Depositor, the Trustee or the Seller, as appropriate, will deposit
into the Collection Account for each Series on the Business Day following the
Closing Date, any amounts representing Scheduled Payments due after the related
Cut-off Date but received by the Servicer on or before the Closing Date, and
thereafter, within two business days after the date of receipt thereof, the
following payments and collections received or made by it (other than, unless
otherwise provided in the related Prospectus Supplement, in respect of principal
of and interest on the related Primary Assets due on or before such Cut-off
Date):

                  (i) All payments in respect of principal, including
         prepayments, on such Primary Assets;

                  (ii) All payments in respect of interest on such Primary
         Assets after deducting therefrom, at the discretion of the Servicer but
         only to the extent of the amount permitted to be withdrawn or withheld
         from the Collection Account in accordance with the related Agreement,
         the Servicing Fee in respect of such Primary Assets;

                  (iii) All amounts received by the Servicer in connection with
         the liquidation of Primary Assets or property acquired in respect
         thereof, whether through foreclosure sale, repossession or otherwise,
         including payments in connection with such Primary Assets received from
         the obligor, other than amounts required to be paid or refunded to the
         obligor pursuant to the terms of the applicable loan documents or
         otherwise pursuant to law, net of related liquidation expenses
         ("Liquidation Proceeds"), exclusive of, in the discretion of the
         Servicer, but only to the extent of the amount permitted to be
         withdrawn from the Collection Account in accordance with the related
         Agreement, the Servicing Fee, if any, in respect of the related Primary
         Asset;




                                       39
<PAGE>

                  (iv) All proceeds under any title insurance, hazard Insurance
         Policy or other Insurance Policy covering any such Primary Asset, other
         than proceeds to be applied to the restoration or repair of the related
         Property or released to the obligor in accordance with the related
         Agreement;

                  (v) All amounts required to be deposited therein from any
         Reserve Fund for such Series pursuant to the related Agreement;

                  (vi) All Advances made by the Servicer required pursuant to
         the related Agreement; and

                  (vii) All repurchase prices of any such Primary Assets
         repurchased by the Depositor, the Servicer or the Seller pursuant to
         the related Agreement.

         Unless otherwise specified in the related Prospectus Supplement, the
Servicer is permitted, from time to time, to make withdrawals from the
Collection Account for each Series for the following purposes:

                  (i) to reimburse itself for Advances for such Series made by
         it pursuant to the related Agreement; provided, that the Servicer's
         right to reimburse itself is limited to amounts received on or in
         respect of particular Loans (including, for this purpose, Liquidation
         Proceeds and Insurance Proceeds) that represent late recoveries of
         Scheduled Payments with respect to which any such Advance was made;

                  (ii) to the extent provided in the related Agreement, to
         reimburse itself for any Advances for such Series that the Servicer
         determines in good faith it will be unable to recover from amounts
         representing late recoveries of Scheduled Payments respecting which
         such Advance was made or from Liquidation Proceeds or Insurance
         Proceeds;

                  (iii) to reimburse itself from Liquidation Proceeds for
         liquidation expenses and for amounts expended by it in good faith in
         connection with the restoration of damaged Property and, in the event
         deposited into the Collection Account and not previously withheld, and
         to the extent that Liquidation Proceeds after such reimbursement exceed
         the Principal Balance of the related Loan, together with accrued and
         unpaid interest thereon to the Due Date for such Loan next succeeding
         the date of its receipt of such Liquidation Proceeds, to pay to itself
         out of such excess the amount of any unpaid Servicing Fee and any
         assumption fees, late payment charges, or other charges on the related
         Loan;

                  (iv) in the event it has elected not to pay itself the
         Servicing Fee out of the interest component of any Scheduled Payment,
         late payment or other recovery with respect to a particular Loan prior
         to the deposit of such Scheduled Payment, late payment or recovery into
         the Collection Account, to pay to itself the Servicing Fee, as adjusted
         pursuant to the related Agreement, from any such Scheduled Payment,
         late payment or such other recovery, to the extent permitted by the
         related Agreement;

                  (v) to reimburse itself for expenses incurred by and
         recoverable by or reimbursable to it pursuant to the related Agreement;

                  (vi) to pay to the applicable person with respect to each
         Primary Asset or REO Property acquired in respect thereof that has been
         repurchased or removed from the Trust Fund by the Depositor, the
         Servicer or the Seller pursuant to the related Agreement, all amounts
         received thereon and not distributed as of the date on which the
         related repurchase price was determined;



                                       40
<PAGE>

                  (vii) to make payments to the applicable Trustee of such
         Series for deposit into the related Distribution Account, if any, or
         for remittance to the Holders of such Series in the amounts and in the
         manner provided for in the related Agreement; and

                  (viii) to clear and terminate the Collection Account pursuant
         to the related Agreement.

         In addition, if the Servicer deposits into the Collection Account for a
Series any amount not required to be deposited therein, it may, at any time,
withdraw such amount from such Collection Account.

Advances and Limitations Thereon

         The related Prospectus Supplement will describe the circumstances, if
any, under which the Servicer will make Advances with respect to delinquent
payments on Loans. If specified in the related Prospectus Supplement, the
Servicer will be obligated to make Advances, and such obligation may be limited
in amount, or may not be activated until a certain portion of a specified
Reserve Fund is depleted. Advances are intended to provide liquidity and, except
to the extent specified in the related Prospectus Supplement, not to guarantee
or insure against losses. Accordingly, any funds advanced are recoverable by the
Servicer out of amounts received on particular Loans that represent late
recoveries of principal or interest, Insurance Proceeds or Liquidation Proceeds
respecting which any such Advance was made. If an Advance is made and
subsequently determined to be nonrecoverable from late collections, Insurance
Proceeds or Liquidation Proceeds from the related Loan, the Servicer may be
entitled to reimbursement from other funds in the Collection Account or
Distribution Account(s), as the case may be, or from a specified Reserve Fund,
as applicable, to the extent specified in the related Prospectus Supplement.

Maintenance of Insurance Policies and Other Servicing Procedures

         Standard Hazard Insurance; Flood Insurance. Except as otherwise
specified in the related Prospectus Supplement, the Servicer will be required to
maintain or to cause the obligor on each Loan to maintain a standard hazard
Insurance Policy providing coverage of the standard form of fire insurance with
extended coverage for certain other hazards as is customary in the state in
which the related Property is located. The standard hazard Insurance Policies
will provide for coverage at least equal to the applicable state standard form
of fire Insurance Policy with extended coverage for property of the type
securing the related Loans. In general, the standard form of fire and extended
coverage policy will cover physical damage to or destruction of, the related
Property caused by fire, lightning, explosion, smoke, windstorm, hail, riot,
strike and civil commotion, subject to the conditions and exclusions
particularized in each policy. Because the standard hazard Insurance Policies
relating to the Loans will be underwritten by different hazard insurers and will
cover Properties located in various states, such policies will not contain
identical terms and conditions. The basic terms, however, generally will be
determined by state law and generally will be similar. Most such policies
typically will not cover any physical damage resulting from war, revolution,
governmental actions, floods and other water-related causes, earth movement
(including earthquakes, landslides and mudflows), nuclear reaction, wet or dry
rot, vermin, rodents, insects or domestic animals, theft and, in certain cases,
vandalism. The foregoing list is merely indicative of certain kinds of uninsured
risks and is not intended to be all inclusive. Uninsured risks not covered by a
special hazard Insurance Policy or other form of Enhancement will adversely
affect distributions to Holders. When a Property securing a Loan is located in a
flood area identified by HUD pursuant to the Flood Disaster Protection Act of
1973, as amended, the Servicer will be required to cause flood insurance to be
maintained with respect to such Property, to the extent available.

         The standard hazard Insurance Policies covering Properties securing
Loans typically will contain a "coinsurance" clause, which in effect will
require the insured at all times to carry hazard insurance of a specified
percentage (generally 80% to 90%) of the full replacement value of the Property,
including any 


                                       41
<PAGE>

improvements on the Property, in order to recover the full amount of any partial
loss. If the insured's coverage falls below this specified percentage, such
clause will provide that the hazard insurer's liability in the event of partial
loss will not exceed the greater of (i) the actual cash value (the replacement
cost less physical depreciation) of the Property, including the improvements, if
any, damaged or destroyed or (ii) such proportion of the loss, without deduction
for depreciation, as the amount of insurance carried bears to the specified
percentage of the full replacement cost of such Property and improvements. Since
the amount of hazard insurance to be maintained on the improvements securing the
Loans declines as the Principal Balances owing thereon decrease, and since the
value of the Properties will fluctuate over time, the effect of this requirement
in the event of partial loss may be that hazard Insurance Proceeds will be
insufficient to restore fully the damage to the affected Property.

         Unless otherwise specified in the related Prospectus Supplement,
coverage will be in an amount at least equal to the greater of (i) the amount
necessary to avoid the enforcement of any co-insurance clause contained in the
policy or (ii) the outstanding Principal Balance of the related Loan. Unless
otherwise specified in the related Prospectus Supplement, the Servicer will also
maintain on REO Property that secured a defaulted Loan and that has been
acquired upon foreclosure, deed in lieu of foreclosure or repossession, a
standard hazard Insurance Policy in an amount that is at least equal to the
maximum insurable value of such REO Property. No earthquake or other additional
insurance will be required of any obligor or will be maintained on REO Property
acquired in respect of a defaulted Loan, other than pursuant to such applicable
laws and regulations as shall at any time be in force and shall require such
additional insurance.

         Any amounts collected by the Servicer under any such Insurance Policies
(other than amounts to be applied to the restoration or repair of the Property,
released to the obligor in accordance with normal servicing procedures or used
to reimburse the Servicer for amounts to which it is entitled to reimbursement)
will be deposited into the Collection Account. In the event that the Servicer
obtains and maintains a blanket policy insuring against hazard losses on all of
the Loans, written by an insurer then acceptable to each Rating Agency that
assigns a rating to such Series, it will conclusively be deemed to have
satisfied its obligations to cause to be maintained a standard hazard Insurance
Policy for each Loan or related REO Property. This blanket policy may contain a
deductible clause, in which case the Servicer will be required, in the event
that there has been a loss that would have been covered by such policy absent
such deductible clause, to deposit into the Collection Account the amount not
otherwise payable under the blanket policy because of the application of such
deductible clause.

Realization Upon Defaulted Loans

         The Servicer will use its reasonable best efforts to foreclose upon,
repossess or otherwise comparably convert the ownership of the Properties
securing the related Loans as come into and continue in default and as to which
no satisfactory arrangements can be made for collection of delinquent payments.
In connection with such foreclosure or other conversion, the Servicer will
follow such practices and procedures as it deems necessary or advisable and as
are normal and usual in its servicing activities with respect to comparable
loans serviced by it. However, the Servicer will not be required to expend its
own funds in connection with any foreclosure or towards the restoration of the
Property unless it determines that (i) such restoration or foreclosure will
increase the Liquidation Proceeds in respect of the related Loan available to
the Holders after reimbursement to itself for such expenses and (ii) such
expenses will be recoverable by it either through Liquidation Proceeds or
Insurance Proceeds. Notwithstanding anything to the contrary herein, in the case
of a Trust Fund for which a REMIC election has been made, the Servicer will be
required to liquidate any Property acquired through foreclosure within two years
after the acquisition of the beneficial ownership of such Property. While the
holder of a Property acquired through foreclosure can often maximize its
recovery by providing financing to a new purchaser, the Trust 


                                       42
<PAGE>

Fund, if applicable, will have no ability to do so and neither the Servicer nor
the Depositor will be required to do so.

         The Servicer may arrange with the obligor on a defaulted Loan a change
in the terms of such Loan (a "Modification") to the extent provided in the
related Prospectus Supplement. Such Modifications may only be entered into if
they meet the underwriting policies and procedures employed by the Servicer in
servicing receivables for its own account and meet the other conditions set
forth in the related Prospectus Supplement.

Enforcement of Due-On-Sale Clauses

         Unless otherwise specified in the related Prospectus Supplement for a
Series, when any Property is about to be conveyed by the obligor, the Servicer
will, to the extent it has knowledge of such prospective conveyance and prior to
the time of the consummation of such conveyance, exercise its rights to
accelerate the maturity of the related Loan under the applicable "due-on-sale"
clause, if any, unless it reasonably believes that such clause is not
enforceable under applicable law or if the enforcement of such clause would
result in loss of coverage under any primary mortgage Insurance Policy. In such
event, the Servicer is authorized to accept from or enter into an assumption
agreement with the person to whom such property has been or is about to be
conveyed, pursuant to which such person becomes liable under the Loan and
pursuant to which the original obligor is released from liability and such
person is substituted as the obligor and becomes liable under the Loan. Any fee
collected in connection with an assumption will be retained by the Servicer as
additional servicing compensation. The terms of a Loan may not be changed in
connection with an assumption.

Servicing Compensation and Payment of Expenses

         Except as otherwise provided in the related Prospectus Supplement, the
Servicer will be entitled to a periodic fee as servicing compensation (the
"Servicing Fee") in an amount to be determined as specified in the related
Prospectus Supplement. The Servicing Fee may be fixed or variable, as specified
in the related Prospectus Supplement. In addition, unless otherwise specified in
the related Prospectus Supplement, the Servicer will be entitled to servicing
compensation in the form of assumption fees, late payment charges and similar
items, or excess proceeds following disposition of Property in connection with
defaulted Loans.

         Unless otherwise specified in the related Prospectus Supplement, the
Servicer will pay certain expenses incurred in connection with the servicing of
the Loans, including, without limitation, the payment of the fees and expenses
of each applicable Trustee and independent accountants, payment of Security
Policy and Insurance Policy premiums, if applicable, and the cost of credit
support, if any, and payment of expenses incurred in preparation of reports to
Holders.

         When an obligor makes a principal prepayment in full between Due Dates
on the related Loan, the obligor will generally be required to pay interest on
the amount prepaid only to the date of prepayment. If and to the extent provided
in the related Prospectus Supplement, in order that one or more Classes of the
Holders of a Series will not be adversely affected by any resulting shortfall in
interest, the amount of the Servicing Fee may be reduced to the extent necessary
to include in the Servicer's remittance to the applicable Trustee for deposit
into the related Distribution Account an amount equal to one month's interest on
the related Loan (less the Servicing Fee). If the aggregate amount of such
shortfalls in a month exceeds the Servicing Fee for such month, a shortfall to
Holders may occur.

         Unless otherwise specified in the related Prospectus Supplement, the
Servicer will be entitled to reimbursement for certain expenses incurred by it
in connection with the liquidation of defaulted Loans. 


                                       43
<PAGE>

The related Holders will suffer no loss by reason of such expenses to the extent
expenses are covered under related Insurance Policies or from excess Liquidation
Proceeds. If claims are either not made or paid under the applicable Insurance
Policies or if coverage thereunder has been exhausted, the related Holders will
suffer a loss to the extent that Liquidation Proceeds, after reimbursement of
the Servicer's expenses, are less than the Principal Balance of and unpaid
interest on the related Loan that would be distributable to Holders. In
addition, the Servicer will be entitled to reimbursement of expenditures
incurred by it in connection with the restoration of property securing a
defaulted Loan, such right of reimbursement being prior to the rights of the
Holders to receive any related Insurance Proceeds, Liquidation Proceeds or
amounts derived from other Enhancement. The Servicer is generally also entitled
to reimbursement from the Collection Account for Advances.

         Unless otherwise specified in the related Prospectus Supplement, the
rights of the Servicer to receive funds from the Collection Account for a
Series, whether as the Servicing Fee or other compensation, or for the
reimbursement of Advances, expenses or otherwise, are not subordinate to the
rights of Holders of such Series.

Evidence as to Compliance

         If so specified in the related Prospectus Supplement, the applicable
Agreement for each Series will provide that each year, a firm of independent
public accountants will furnish a statement to the applicable Trustee to the
effect that such firm has examined certain documents and records relating to the
servicing of the Loans by the Servicer and that, on the basis of such
examination, such firm is of the opinion that the servicing has been conducted
in compliance with such Agreement, except for (i) such exceptions as such firm
believes to be immaterial and (ii) such other exceptions as are set forth in
such statement.

         If so specified in the related Prospectus Supplement, the applicable
Agreement for each Series will also provide for delivery to the applicable
Trustee for such Series of an annual statement signed by an officer of the
Servicer to the effect that the Servicer has fulfilled its obligations under
such Agreement throughout the preceding calendar year.

Certain Matters Regarding the Servicer

         The Servicer for each Series will be identified in the related
Prospectus Supplement. The Servicer may be an affiliate of the Depositor and may
have other business relationships with the Depositor and its affiliates.

         If an Event of Default occurs under either a Servicing Agreement or a
Pooling and Servicing Agreement, the Servicer may be replaced by the Trustee or
a successor Servicer. Unless otherwise specified in the related Prospectus
Supplement, such Events of Default and the rights of a Trustee upon such a
default under the Agreement for the related Series will be substantially similar
to those described under "The Agreements--Events of Default; Rights Upon Events
of Default--Pooling and Servicing Agreement; Servicing Agreement" herein.

         Unless otherwise specified in the related Prospectus Supplement, the
Servicer does not have the right to assign its rights and delegate its duties
and obligations under the related Agreement for each Series unless the successor
Servicer accepting such assignment or delegation (i) services similar loans in
the ordinary course of its business, (ii) is reasonably satisfactory to the
Trustee for the related Series, (iii) has a net worth of not less than the
amount specified in the related Prospectus Supplement, (iv) would not cause any
Rating Agency's rating of the Securities for such Series in effect immediately
prior to such assignment, sale or transfer to be qualified, downgraded or
withdrawn as a result of such assignment, sale or transfer and (v) executes and
delivers to the Trustee an agreement, in form and substance reasonably

                                       44
<PAGE>

satisfactory to the Trustee, that contains an assumption by such Servicer of the
due and punctual performance and observance of each covenant and condition to be
performed or observed by the Servicer under the related Agreement from and after
the date of such agreement. No such assignment will become effective until the
Trustee or a successor Servicer has assumed the servicer's obligations and
duties under the related Agreement. To the extent that the Servicer transfers
its obligations to a wholly-owned subsidiary or affiliate, such subsidiary or
affiliate need not satisfy the criteria set forth above; however, in such
instance, the assigning Servicer will remain liable for the servicing
obligations under the related Agreement. Any entity into which the Servicer is
merged or consolidated or any successor corporation resulting from any merger,
conversion or consolidation will succeed to the Servicer's obligations under the
related Agreement; provided, that such successor or surviving entity meets the
requirements for a successor Servicer set forth above.

         Except to the extent otherwise provided therein, each Agreement will
provide that neither the Servicer, nor any director, officer, employee or agent
of the Servicer, will be under any liability to the related Trust Fund, the
Depositor or the Holders for any action taken or for failing to take any action
in good faith pursuant to the related Agreement, or for errors in judgment;
provided, however, that neither the Servicer nor any such person will be
protected against any breach of warranty or representations made under such
Agreement or the failure to perform its obligations in compliance with any
standard of care set forth in such Agreement, or liability that would otherwise
be imposed by reason of willful misfeasance, bad faith or negligence in the
performance of their duties or by reason of reckless disregard of their
obligations and duties thereunder. Each Agreement will further provide that the
Servicer and any director, officer, employee or agent of the Servicer is
entitled to indemnification from the related Trust Fund and will be held
harmless against any loss, liability or expense incurred in connection with any
legal action relating to the Agreement or the Securities, other than any loss,
liability or expense incurred by reason of willful misfeasance, bad faith or
negligence in the performance of duties thereunder or by reason of reckless
disregard of obligations and duties thereunder. In addition, the related
Agreement will provide that the Servicer is not under any obligation to appear
in, prosecute or defend any legal action that is not incidental to its servicing
responsibilities under such Agreement that, in its opinion, may involve it in
any expense or liability. The Servicer may, in its discretion, undertake any
such action that it may deem necessary or desirable with respect to the related
Agreement and the rights and duties of the parties thereto and the interests of
the Holders thereunder. In such event the legal expenses and costs of such
action and any liability resulting therefrom may be expenses, costs, and
liabilities of the Trust Fund and the Servicer may be entitled to be reimbursed
therefor out of the Collection Account.


                                 THE AGREEMENTS

         The following summaries describe certain provisions of the Agreements.
The summaries do not purport to be complete and are subject to, and qualified in
their entirety by reference to, the provisions of the Agreements. Where
particular provisions or terms used in the Agreements are referred to, such
provisions or terms are as specified in the related Agreements.

Assignment of Primary Assets

         General. At the time of issuance of the Securities of a Series, the
Depositor will transfer, convey and assign to the Trust Fund all right, title
and interest of the Depositor in the Primary Assets and other property to be
transferred to the Trust Fund for a Series. Such assignment will include all
principal and interest due on or with respect to the Primary Assets after the
Cut-off Date specified in the related Prospectus Supplement (except for any
Retained Interests). The Trustee will, concurrently with such assignment,
execute and deliver the Securities.



                                       45
<PAGE>

         Assignment of Contracts. Unless otherwise specified in the related
Prospectus Supplement, the Depositor will, as to each Loan, deliver or cause to
be delivered to the Trustee, or, as specified in the related Prospectus
Supplement, a custodian on behalf of the Trustee (the "Custodian"), the Mortgage
Note endorsed without recourse to the order of the Trustee or in blank, the
original Mortgage with evidence of recording indicated thereon (except for any
Mortgage not returned from the public recording office, in which case a copy of
such Mortgage will be delivered, together with a certificate that the original
of such Mortgage was delivered to such recording office) and an assignment of
the Mortgage in recordable form. The Trustee, or, if so specified in the related
Prospectus Supplement, the Custodian, will hold such documents in trust for the
benefit of the Holders.

         Unless otherwise specified in the related Prospectus Supplement, the
Depositor will as to each Home Improvement Contract deliver or cause to be
delivered to the Trustee (or the Custodian) the original Home Improvement
Contract and copies of documents and instruments related to each Home
Improvement Contract and, other than in the case of unsecured Home Improvement
Contracts, the security interest in the property securing such Home Improvement
Contract. In order to give notice of the right, title and interest of Holders to
the Home Improvement Contracts, the Depositor will cause a UCC-1 financing
statement to be executed by the Depositor or the Seller identifying the Trustee
as the secured party and identifying all Home Improvement Contracts as
collateral. Unless otherwise specified in the related Prospectus Supplement, the
Home Improvement Contracts will not be stamped or otherwise marked to reflect
their assignment to the Trust. Therefore, if, through negligence, fraud or
otherwise, a subsequent purchaser were able to take physical possession of the
Home Improvement Contracts without notice of such assignment, the interest of
Holders in the Home Improvement Contracts could be defeated. See "Certain Legal
Aspects of the Loans--The Home Improvement Contracts."

         With respect to Loans secured by Mortgages, if so specified in the
related Prospectus Supplement, the Depositor will, at the time of issuance of
the Securities, cause assignments to the Trustee of the Mortgages relating to
the Loans for a Series to be recorded in the appropriate public office for real
property records, except in states where, in the opinion of counsel acceptable
to the Trustee, such recording is not required to protect the Trustee's interest
in the related Loans. If specified in the related Prospectus Supplement, the
Depositor will cause such assignments to be so recorded within the time after
issuance of the Securities as is specified in the related Prospectus Supplement,
in which event, the Agreement may, as specified in the related Prospectus
Supplement, require the Depositor to repurchase from the Trustee any Loan the
related Mortgage of which is not recorded within such time, at the price
described below with respect to repurchases by reason of defective
documentation. Unless otherwise provided in the related Prospectus Supplement,
the enforcement of the repurchase obligation would constitute the sole remedy
available to the Holders or the Trustee for the failure of a Mortgage to be
recorded.

         Each Loan will be identified in a schedule appearing as an exhibit to
the related Agreement (the "Loan Schedule"). Such Loan Schedule will specify
with respect to each Loan: the original principal amount and unpaid Principal
Balance as of the Cut-off Date; the current Loan Rate; the current Scheduled
Payment of principal and interest; the maturity date, if any, of the related
Mortgage Note; if the Loan is an adjustable rate Loan, the Lifetime Rate Cap, if
any, and the current index.

         Assignment of Private Securities. The Depositor will cause Private
Securities to be registered in the name of the PS Trustee (or its nominee or
correspondent). The PS Trustee (or its nominee or correspondent) will have
possession of any certificated Private Securities. Unless otherwise specified in
the related Prospectus Supplement, the PS Trustee will not be in possession of
or be assignee of record of any underlying assets for a Private Security. See
"The Trust Funds--Private Securities" herein. Each Private Security will be
identified in a schedule appearing as an exhibit to the related Agreement (the
"Certificate Schedule"), which will specify the original principal amount,
Principal Balance as of the 


                                       46
<PAGE>

Cut-off Date, annual pass-through rate or interest rate and maturity date for
each Private Security conveyed to the Trust Fund. In the Agreement, the
Depositor will represent and warrant to the PS Trustee regarding the Private
Securities: (i) that the information contained in the Certificate Schedule is
true and correct in all material respects; (ii) that, immediately prior to the
conveyance of the Private Securities, the Depositor had good title thereto, and
was the sole owner thereof (subject to any Retained Interest); (iii) that there
has been no other sale by it of such Private Securities; and (iv) that there is
no existing lien, charge, security interest or other encumbrance (other than any
Retained Interest) on such Private Securities.

         Repurchase and Substitution of Non-Conforming Primary Assets. Unless
otherwise provided in the related Prospectus Supplement, if any document in the
file relating to the Primary Assets delivered by the Depositor to the Trustee
(or Custodian) is found by the Trustee within 90 days of the execution of the
related Agreement (or promptly after the Trustee's receipt of any document
permitted to be delivered after the Closing Date) to be defective in any
material respect and the Depositor or Seller does not cure such defect within 90
days, or within such other period specified in the related Prospectus
Supplement, the Depositor or Seller will, not later than 90 days or within such
other period specified in the related Prospectus Supplement, after the Trustee's
notice to the Depositor or the Seller, as the case may be, of the defect,
repurchase the related Primary Asset or any property acquired in respect thereof
from the Trustee at a price equal to, unless otherwise specified in the related
Prospectus Supplement, (a) the lesser of (i) the Principal Balance of such
Primary Asset and (ii) the Trust Fund's federal income tax basis in the Primary
Asset and (b) accrued and unpaid interest to the date of the next scheduled
payment on such Primary Asset at the rate set forth in the related Agreement,
provided, however, the purchase price shall not be limited in (i) above to the
Trust Fund's federal income tax basis if the repurchase at a price equal to the
Principal Balance of such Primary Asset will not result in any prohibited
transaction tax under Section 860F(a) of the Code.

         If provided in the related Prospectus Supplement, the Depositor or
Seller, as the case may be, may, rather than repurchase the Primary Asset as
described above, remove such Primary Asset from the Trust Fund (the "Deleted
Primary Asset") and substitute in its place one or more other Primary Assets
(each, a "Qualifying Substitute Primary Asset"); provided, however, that (i)
with respect to a Trust Fund for which no REMIC election is made, such
substitution must be effected within 120 days of the date of initial issuance of
the Securities and (ii) with respect to a Trust Fund for which a REMIC election
is made, after a specified time period, the Trustee must have received a
satisfactory opinion of counsel that such substitution will not cause the Trust
Fund to lose its status as a REMIC or otherwise subject the Trust Fund to a
prohibited transaction tax.

         Unless otherwise specified in the related Prospectus Supplement, any
Qualifying Substitute Primary Asset will have, on the date of substitution, (i)
a Principal Balance, after deduction of all Scheduled Payments due in the month
of substitution, not in excess of the Principal Balance of the Deleted Primary
Asset (the amount of any shortfall to be deposited to the Collection Account in
the month of substitution for distribution to Holders), (ii) an interest rate
not less than (and not more than 2% greater than) the interest rate of the
Deleted Primary Asset, (iii) a remaining term-to-stated maturity not greater
than (and not more than two years less than) that of the Deleted Primary Asset,
and will comply with all of the representations and warranties set forth in the
applicable Agreement as of the date of substitution.

         Unless otherwise provided in the related Prospectus Supplement, the
above-described cure, repurchase or substitution obligations constitute the sole
remedies available to the Holders or the Trustee for a material defect in a
document for a Primary Asset.

         The Depositor or another entity will make representations and
warranties with respect to Primary Assets for a Series. If the Depositor or such
entity cannot cure a breach of any such representations and 


                                       47
<PAGE>

warranties in all material respects within the time period specified in the
related Prospectus Supplement after notification by the Trustee of such breach,
and if such breach is of a nature that materially and adversely affects the
value of such Primary Asset, the Depositor or such entity will be obligated to
repurchase the affected Primary Asset or, if provided in the related Prospectus
Supplement, provide a Qualifying Substitute Primary Asset therefor, subject to
the same conditions and limitations on purchases and substitutions as described
above.

         The Depositor's only source of funds to effect any cure, repurchase or
substitution will be through the enforcement of the corresponding obligations,
if any, of the responsible originator or seller of such Primary Assets. See
"Special Considerations--Limited Assets."

         No Holder of Securities of a Series, solely by virtue of such Holder's
status as a Holder, will have any right under the applicable Agreement for such
Series to institute any proceeding with respect to such Agreement, unless such
Holder previously has given to the applicable Trustee for such Series written
notice of default and unless the Holders of Securities evidencing not less than
51% of the aggregate voting rights of the Securities for such Series have made
written request upon the applicable Trustee to institute such proceeding in its
own name as Trustee thereunder and have offered to such Trustee reasonable
indemnity, and such Trustee for 60 days has neglected or refused to institute
any such proceeding.

Reports to Holders

         The applicable Trustee or other entity specified in the related
Prospectus Supplement will prepare and forward to each Holder on each
Distribution Date, or as soon thereafter as is practicable, a statement setting
forth, to the extent applicable to any Series, among other things:

                  (i) the amount of principal distributed to Holders of the
         related Securities and the outstanding principal balance of such
         Securities following such distribution;

                  (ii) the amount of interest distributed to Holders of the
         related Securities and the current interest on such Securities;

                  (iii) the amount of (a) any overdue accrued interest included
         in such distribution, (b) any remaining overdue accrued interest with
         respect to such Securities or (c) any current shortfall in amounts to
         be distributed as accrued interest to Holders of such Securities;

                  (iv) the amount of (a) any overdue payments of scheduled
         principal included in such distribution, (b) any remaining overdue
         principal amounts with respect to such Securities, (c) any current
         shortfall in receipt of scheduled principal payments on the related
         Primary Assets or (d) any realized losses or Liquidation Proceeds to be
         allocated as reductions in the outstanding principal balances of such
         Securities;

                  (v) the amount received under any related Enhancement, and the
         remaining amount available under such Enhancement;

                  (vi) the amount of any delinquencies with respect to payments
         on the related Primary Assets;

                  (vii) the book value of any REO Property acquired by the
         related Trust Fund; and

                  (viii) such other information as specified in the related
         Agreement.



                                       48
<PAGE>

         In addition, within a reasonable period of time after the end of each
calendar year, the applicable Trustee, unless otherwise specified in the related
Prospectus Supplement, will furnish to each Holder of record at any time during
such calendar year (a) the aggregate of amounts reported pursuant to (i), (ii)
and (iv)(d) above for such calendar year and (b) such information specified in
the related Agreement to enable Holders to prepare their tax returns including,
without limitation, the amount of original issue discount accrued on the
Securities, if applicable. Information in the Distribution Date and annual
statements provided to the Holders will not have been examined and reported upon
by an independent public accountant. However, the Servicer will provide to each
applicable Trustee a report by independent public accountants with respect to
the Servicer's servicing of the Loans. See "Servicing of Loans--Evidence as to
Compliance" herein.

         If so specified in the Prospectus Supplement for a Series of
Securities, such Series or one or more Classes of such Series will be issued in
book-entry form. In such event, owners of beneficial interests in such
Securities will not be considered Holders and will not receive such reports
directly from the applicable Trustee. The applicable Trustee will forward such
reports only to the entity or its nominee that is the registered holder of the
global certificate that evidences such book-entry securities. Beneficial owners
will receive such reports from the participants and indirect participants of the
applicable book-entry system in accordance with the policies and procedures of
such entities.

Events of Default; Rights Upon Event of Default

         Pooling and Servicing Agreement; Servicing Agreement. Unless otherwise
specified in the related Prospectus Supplement, Events of Default under the
Pooling and Servicing Agreement for each Series of Certificates relating to
Loans include (i) any failure by the Servicer to deposit amounts in the
Collection Account and Distribution Account(s) to enable the applicable Trustee
to distribute to Holders of such Series any required payment, which failure
continues unremedied for the number of days specified in the related Prospectus
Supplement after the giving of written notice of such failure to the Servicer by
the applicable Trustee for such Series, or to the Servicer and such Trustee by
the Holders of such Series evidencing not less than 25% of the aggregate voting
rights of the Securities for such Series, (ii) any failure by the Servicer duly
to observe or perform in any material respect any other of its covenants or
agreements in the applicable Agreement that continues unremedied for the number
of days specified in the related Prospectus Supplement after the giving of
written notice of such failure to the Servicer by the applicable Trustee, or to
the Servicer and such Trustee by the Holders of such Series evidencing not less
than 25% of the aggregate voting rights of the Securities for such Series, and
(iii) certain events of insolvency, readjustment of debt, marshalling of assets
and liabilities or similar proceedings and certain actions by the Servicer
indicating its insolvency, reorganization or inability to pay its obligations.

         So long as an Event of Default remains unremedied under the applicable
Agreement for a Series of Securities relating to the servicing of Loans, unless
otherwise specified in the related Prospectus Supplement, the Trustee for such
Series or Holders of Securities of such Series evidencing not less than 51% of
the aggregate voting rights of the Securities for such Series may terminate all
of the rights and obligations of the Servicer as servicer under the applicable
Agreement (other than its right to recovery of other expenses and amounts
advanced pursuant to the terms of such Agreement, which rights the Servicer will
retain under all circumstances), whereupon the Trustee will succeed to all the
responsibilities, duties and liabilities of the Servicer under such Agreement
and will be entitled to reasonable servicing compensation not to exceed the
applicable servicing fee, together with other servicing compensation in the form
of assumption fees, late payment charges or otherwise as provided in such
Agreement.

         In the event that the Trustee is unwilling or unable so to act, it may
select, or petition a court of competent jurisdiction to appoint, a finance
institution, bank or loan servicing institution with a net worth specified in
the related Prospectus Supplement to act as successor Servicer under the
provisions of the 


                                       49
<PAGE>

applicable Agreement. The successor Servicer would be entitled to reasonable
servicing compensation in an amount not to exceed the Servicing Fee as set forth
in the related Prospectus Supplement, together with other servicing compensation
in the form of assumption fees, late payment charges or otherwise, as provided
in such Agreement.

         During the continuance of any Event of Default of a Servicer under an
Agreement for a Series of Securities, the applicable Trustee for such Series
will have the right to take action to enforce its rights and remedies and to
protect and enforce the rights and remedies of the Holders of such Series, and,
unless otherwise specified in the related Prospectus Supplement, Holders of
Securities evidencing not less than 51% of the aggregate voting rights of the
Securities for such Series may direct the time, method and place of conducting
any proceeding for any remedy available to the applicable Trustee or exercising
any trust or power conferred upon such Trustee. However, the applicable Trustee
will not be under any obligation to pursue any such remedy or to exercise any of
such trusts or powers unless such Holders have offered such Trustee reasonable
security or indemnity against the cost, expenses and liabilities that may be
incurred by such Trustee therein or thereby. The applicable Trustee may decline
to follow any such direction if such Trustee determines that the action or
proceeding so directed may not lawfully be taken or would involve it in personal
liability or be unjustly prejudicial to the non-assenting Holders.

         Indenture. Unless otherwise specified in the related Prospectus
Supplement, Events of Default under the Indenture for each Series of Notes
include: (i) a default for thirty (30) days or more in the payment of any
principal of or interest on any Note of such Series; (ii) failure to perform any
other covenant of the Depositor or the Trust Fund in the Indenture that
continues for a period of sixty (60) days after notice thereof is given in
accordance with the procedures described in the related Prospectus Supplement;
(iii) any representation or warranty made by the Depositor or the Trust Fund in
the Indenture or in any certificate or other writing delivered pursuant thereto
or in connection therewith with respect to or affecting such Series having been
incorrect in a material respect as of the time made, and such breach is not
cured within sixty (60) days after notice thereof is given in accordance with
the procedures described in the related Prospectus Supplement; (iv) certain
events of bankruptcy, insolvency, receivership or liquidation of the Depositor
or the Trust Fund; or (v) any other Event of Default provided with respect to
Notes of that Series.

         If an Event of Default with respect to the Notes of any Series at the
time outstanding occurs and is continuing, either the Indenture Trustee or the
Holders of a majority of the then-aggregate outstanding amount of the Notes of
such Series may declare the principal amount (or, if the Notes of that Series
are Zero Coupon Securities, such portion of the principal amount as may be
specified in the terms of that Series, as provided in the related Prospectus
Supplement) of all the Notes of such Series to be due and payable immediately.
Such declaration may, under certain circumstances, be rescinded and annulled by
the Holders of a majority in aggregate outstanding amount of the Notes of such
Series.

         If, following an Event of Default with respect to any Series of Notes,
the Notes of such Series have been declared to be due and payable, the Indenture
Trustee may, in its discretion, notwithstanding such acceleration, elect to
maintain possession of the collateral securing the Notes of such Series and to
continue to apply distributions on such collateral as if there had been no
declaration of acceleration if such collateral continues to provide sufficient
funds for the payment of principal of and interest on the Notes of such Series
as they would have become due if there had not been such a declaration. In
addition, the Indenture Trustee may not sell or otherwise liquidate the
collateral securing the Notes of a Series following an Event of Default other
than a default in the payment of any principal of or interest on any Note of
such Series for thirty (30) days or more, unless (a) the Holders of 100% of the
then-aggregate outstanding amount of the Notes of such Series consent to such
sale, (b) the proceeds of such sale or liquidation are sufficient to pay in full
the principal of and accrued interest due and unpaid on the outstanding Notes of
such Series at the date of such sale or (c) the Indenture Trustee determines
that such 


                                       50
<PAGE>

collateral would not be sufficient on an ongoing basis to make all payments on
such Notes as such payments would have become due if such Notes had not been
declared due and payable, and the Indenture Trustee obtains the consent of the
Holders of 66K% of the then-aggregate outstanding amount of the Notes of such
Series.

         In the event that the Indenture Trustee liquidates the collateral in
connection with an Event of Default involving a default for thirty (30) days or
more in the payment of principal of or interest on the Notes of a Series, the
Indenture provides that the Indenture Trustee will have a prior lien on the
proceeds of any such liquidation for unpaid fees and expenses. As a result, upon
the occurrence of such an Event of Default, the amount available for
distribution to the Noteholders may be less than would otherwise be the case.
However, the Indenture Trustee may not institute a proceeding for the
enforcement of its lien except in connection with a proceeding for the
enforcement of the lien of the Indenture for the benefit of the Noteholders
after the occurrence of such an Event of Default.

         Unless otherwise specified in the related Prospectus Supplement, in the
event the principal of the Notes of a Series is declared due and payable, as
described above, the Holders of any such Notes issued at a discount from par may
be entitled to receive no more than an amount equal to the unpaid principal
amount thereof less the amount of such discount that is unamortized.

         Subject to the provisions of the Indenture relating to the duties of
the Indenture Trustee, in case an Event of Default shall occur and be continuing
with respect to a Series of Notes, the Indenture Trustee will be under no
obligation to exercise any of the rights or powers under the Indenture at the
request or direction of any of the Holders of Notes of such Series, unless such
Holders offered to the Indenture Trustee security or indemnity satisfactory to
it against the costs, expenses and liabilities that might be incurred by it in
complying with such request or direction. Subject to such provisions for
indemnification and certain limitations contained in the Indenture, the Holders
of a majority of the then-aggregate outstanding amount of the Notes of such
Series shall have the right to direct the time, method and place of conducting
any proceeding for any remedy available to the Indenture Trustee or exercising
any trust or power conferred on the Indenture Trustee with respect to the Notes
of such Series, and the Holders of a majority of the then-aggregate outstanding
amount of the Notes of such Series may, in certain cases, waive any default with
respect thereto, except a default in the payment of principal or interest or a
default in respect of a covenant or provision of the Indenture that cannot be
modified without the waiver or consent of all the Holders of the outstanding
Notes of such Series affected thereby.

The Trustees

         The identity of the commercial bank, savings and loan association or
trust company named as the Trustee or Indenture Trustee, as the case may be, for
each Series of Securities will be set forth in the related Prospectus
Supplement. Entities serving as Trustee may have normal banking relationships
with the Depositor or the Servicer. In addition, for the purpose of meeting the
legal requirements of certain local jurisdictions, each Trustee will have the
power to appoint co-trustees or separate trustees. In the event of such
appointment, all rights, powers, duties and obligations conferred or imposed
upon the applicable Trustee by the Agreement relating to such Series will be
conferred or imposed upon such Trustee and each such separate trustee or
co-trustee jointly, or, in any jurisdiction in which such Trustee shall be
incompetent or unqualified to perform certain acts, singly upon such separate
trustee or co-trustee who will exercise and perform such rights, powers, duties
and obligations solely at the direction of the applicable Trustee. The
applicable Trustee may also appoint agents to perform any of the
responsibilities of such Trustee, which agents will have any or all of the
rights, powers, duties and obligations of such Trustee conferred on them by such
appointment; provided, that the applicable Trustee will continue to be
responsible for its duties and obligations under the Agreement.



                                       51
<PAGE>

Duties of Trustees

         No Trustee will make any representations as to the validity or
sufficiency of the related Agreement, the Securities or of any Primary Asset or
related documents. If no Event of Default (as defined in the related Agreement)
has occurred, the applicable Trustee will be required to perform only those
duties specifically required of it under such Agreement. Upon receipt of the
various certificates, statements, reports or other instruments required to be
furnished to it, the applicable Trustee will be required to examine them to
determine whether they are in the form required by the related Agreement.
However, such Trustee will not be responsible for the accuracy or content of any
such documents furnished to it by the Holders or the Servicer under the related
Agreement.

         Each Trustee may be held liable for its own negligent action or failure
to act, or for its own misconduct; provided, however, that no Trustee will be
personally liable with respect to any action taken, suffered or omitted to be
taken by it in good faith in accordance with the direction of the related
Holders in an Event of Default. No Trustee will be required to expend or risk
its own funds or otherwise incur any financial liability in the performance of
any of its duties under the related Agreement, or in the exercise of any of its
rights or powers, if it has reasonable grounds for believing that repayment of
such funds or adequate indemnity against such risk or liability is not
reasonably assured to it.

Resignation of Trustees

         Each Trustee may, upon written notice to the Depositor, resign at any
time, in which event the Depositor will be obligated to use its best efforts to
appoint a successor Trustee. If no successor Trustee has been appointed and has
accepted such appointment within 30 days after the giving of such notice of
resignation, the resigning Trustee may petition any court of competent
jurisdiction for appointment of a successor Trustee. Each Trustee may also be
removed at any time (i) if such Trustee ceases to be eligible to continue as
such under the related Agreement, (ii) if such Trustee becomes insolvent or
(iii) by the Holders of Securities evidencing over 50% of the aggregate voting
rights of the Securities in the Trust Fund upon written notice to the applicable
Trustee and to the Depositor. Any resignation or removal of a Trustee and
appointment of a successor Trustee will not become effective until acceptance of
the appointment by the successor Trustee.

Amendment of Agreement

         Unless otherwise specified in the Prospectus Supplement, the Agreement
for each Series of Securities may be amended by the Depositor, the Servicer
(with respect to a Series relating to Loans), and the applicable Trustee with
respect to such Series, without notice to or consent of the Holders (i) to cure
any ambiguity, (ii) to correct any defective provisions or to correct or
supplement any provision therein, (iii) to add to the duties of the Depositor,
the applicable Trustee or the Servicer, (iv) to add any other provisions with
respect to matters or questions arising under such Agreement or related
Enhancement, (v) to add or amend any provisions of such Agreement as required by
a Rating Agency in order to maintain or improve the rating of the Securities (it
being understood that none of the Depositor, the Seller, the Servicer or any
Trustee is obligated to maintain or improve such rating), or (vi) to comply with
any requirements imposed by the Code; provided, that any such amendment except
pursuant to clause (vi) above will not adversely affect in any material respect
the interests of any Holders of such Series, as evidenced by an opinion of
counsel delivered to the applicable Trustee. Any such amendment except pursuant
to clause (vi) above shall be deemed not to adversely affect in any material
respect the interests of any Holder if the applicable Trustee receives written
confirmation from each Rating Agency rating such Securities that such amendment
will not cause such Rating Agency to reduce the then-current rating thereof.
Unless otherwise specified in the Prospectus Supplement, each Agreement for each
Series may also be amended by the applicable Trustee, the Servicer, if
applicable, and the Depositor with respect to 


                                       52
<PAGE>

such Series with the consent of the Holders possessing not less than 66K% of the
aggregate outstanding principal amount of the Securities of such Series or, if
only certain Classes of such Series are affected by such amendment, 66K% of the
aggregate outstanding principal amount of the Securities of each Class of such
Series affected thereby, for the purpose of adding any provisions to or changing
in any manner or eliminating any of the provisions of such Agreement or
modifying in any manner the rights of Holders of such Series; provided, however,
that no such amendment may (a) reduce the amount or delay the timing of payments
on any Security without the consent of the Holder of such Security; or (b)
reduce the aforesaid percentage of the aggregate outstanding principal amount of
Securities of each Class, the Holders of which are required to consent to any
such amendment, without the consent of the Holders of 100% of the aggregate
outstanding principal amount of each Class of Securities affected thereby.

Voting Rights

         The related Prospectus Supplement will set forth the method of
determining allocation of voting rights with respect to a Series.

List of Holders

         Upon written request of three or more Holders of record of a Series for
purposes of communicating with other Holders with respect to their rights under
the Agreement, which request is accompanied by a copy of the communication such
Holders propose to transmit, the applicable Trustee will afford such Holders
access during business hours to the most recent list of Holders of that Series
held by such Trustee.

         No Agreement will provide for the holding of any annual or other
meeting of Holders.

Book-Entry Securities

         If specified in the Prospectus Supplement for a Series of Securities,
such Series or one or more Classes of such Series may be issued in book-entry
form. In such event, beneficial owners of such Securities will not be considered
"Holders" under the Agreements and may exercise the rights of Holders only
indirectly through the participants in the applicable book-entry system.

REMIC Administrator

         For any Series with respect to which a REMIC election is made,
preparation of certain reports and certain other administrative duties with
respect to the Trust Fund may be performed by a REMIC administrator, who may be
an affiliate of the Depositor.

Termination

         Pooling and Servicing Agreement; Trust Agreement. The obligations
created by the Pooling and Servicing Agreement or Trust Agreement for a Series
will terminate upon the distribution to Holders of all amounts distributable to
them pursuant to such Agreement under the circumstances described in the related
Prospectus Supplement. See "Description of the Securities--Optional Redemption,
Purchase or Termination" herein.

         Indenture. The Indenture will be discharged with respect to a Series of
Notes (except with respect to certain continuing rights specified in the
Indenture) upon the delivery to the Indenture Trustee for cancellation of all
the Notes of such Series or, with certain limitations, upon deposit with the
Indenture Trustee of funds sufficient for the payment in full of all of the
Notes of such Series.



                                       53
<PAGE>

         In addition to such discharge with certain limitations, the Indenture
will provide that, if so specified with respect to the Notes of any Series, the
related Trust Fund will be discharged from any and all obligations in respect of
the Notes of such Series (except for certain obligations relating to temporary
Notes and exchange of Notes, to register the transfer of or exchange Notes of
such Series, to replace stolen, lost or mutilated Notes of such Series, to
maintain paying agencies and to hold monies for payment in trust) upon the
deposit with the Indenture Trustee, in trust, of money and/or direct obligations
of or obligations guaranteed by the United States of America that, through the
payment of interest and principal in respect thereof in accordance with their
terms, will provide money in an amount sufficient to pay the principal of and
each installment of interest on the Notes of such Series on the Final Scheduled
Distribution Date for such Notes and any installment of interest on such Notes
in accordance with the terms of the Indenture and the Notes of such Series. In
the event of any such defeasance and discharge of Notes of such Series, Holders
of Notes of such Series would be able to look only to such money and/or direct
obligations for payment of principal of and interest on, if any, their Notes
until maturity.


                       CERTAIN LEGAL ASPECTS OF THE LOANS

         The following discussion contains summaries of certain legal aspects of
mortgage loans, home improvement installment sales contracts and home
improvement installment loan agreements that are general in nature. Because
certain of such legal aspects are governed by applicable state law (which laws
may differ substantially), the summaries do not purport to be complete nor
reflect the laws of any particular state, nor encompass the laws of all states
in which the properties securing the Loans are situated.

Mortgages

         The Loans for a Series will, and certain Home Improvement Contracts for
a Series may, be secured by either mortgages or deeds of trust or deeds to
secure debt (such Mortgage Loans and Home Improvement Contracts are hereinafter
referred to in this section as "mortgage loans"), depending upon the prevailing
practice in the state in which the property subject to a mortgage loan is
located. The filing of a mortgage, deed of trust or deed to secure debt creates
a lien or title interest upon the real property covered by such instrument and
represents the security for the repayment of an obligation that is customarily
evidenced by a promissory note. It is not prior to the lien for real estate
taxes and assessments or other charges imposed under governmental police powers
and may also be subject to other liens pursuant to the laws of the jurisdiction
in which the Mortgaged Property is located. Priority with respect to such
instruments depends on their terms, the knowledge of the parties to the mortgage
and generally on the order of recording with the applicable state, county or
municipal office. There are two parties to a mortgage, the mortgagor, who is the
borrower/property owner or the land trustee (as described below), and the
mortgagee, who is the lender. Under the mortgage instrument, the mortgagor
delivers to the mortgagee a note or bond and the mortgage. In the case of a land
trust, there are three parties because title to the property is held by a land
trustee under a land trust agreement of which the borrower/property owner is the
beneficiary; at origination of a mortgage loan, the borrower executes a separate
undertaking to make payments on the mortgage note. A deed of trust transaction
normally has three parties: the trustor, who is the borrower/property owner; the
beneficiary, who is the lender; and the trustee, a third-party grantee. Under a
deed of trust, the trustor grants the property, irrevocably until the debt is
paid, in trust, generally with a power of sale, to the trustee to secure payment
of the obligation. The mortgagee's authority under a mortgage and the trustee's
authority under a deed of trust are governed by the law of the state in which
the real property is located, the express provisions of the mortgage or deed of
trust, and, in some cases, in deed of trust transactions, the directions of the
beneficiary.



                                       54
<PAGE>

Foreclosure on Mortgages

         Foreclosure of a mortgage is generally accomplished by judicial action.
Generally, the action is initiated by the service of legal pleadings upon all
parties having an interest of record in the real property. Delays in completion
of the foreclosure occasionally may result from difficulties in locating
necessary parties defendant. When the mortgagee's right to foreclosure is
contested, the legal proceedings necessary to resolve the issue can be
time-consuming and expensive. After the completion of a judicial foreclosure
proceeding, the court may issue a judgment of foreclosure and appoint a receiver
or other officer to conduct the sale of the property. In some states, mortgages
may also be foreclosed by advertisement, pursuant to a power of sale provided in
the mortgage. Foreclosure of a mortgage by advertisement is essentially similar
to foreclosure of a deed of trust by nonjudicial power of sale.

         Foreclosure of a deed of trust is generally accomplished by a
nonjudicial trustee's sale under a specific provision in the deed of trust that
authorizes the trustee to sell the property upon any default by the borrower
under the terms of the note or deed of trust. In certain states, such
foreclosure also may be accomplished by judicial action in the manner provided
for foreclosure of mortgages. In some states, the trustee must record a notice
of default and send a copy to the borrower-trustor and to any person who has
recorded a request for a copy of a notice of default and notice of sale. In
addition, the trustee in some states must provide notice to any other individual
having an interest in the real property, including any junior lienholders. If
the deed of trust is not reinstated within any applicable cure period, a notice
of sale must be posted in a public place and, in most states, published for a
specified period of time in one or more newspapers. In addition, some state laws
require that a copy of the notice of sale be posted on the property and sent to
all parties having an interest of record in the property. The trustor, borrower,
or any person having a junior encumbrance on the real estate, may, during a
reinstatement period, cure the default by paying the entire amount in arrears
plus the costs and expenses incurred in enforcing the obligation. Generally,
state law controls the amount of foreclosure expenses and costs, including
attorney's fees, which may be recovered by a lender. If the deed of trust is not
reinstated, a notice of sale must be posted in a public place and, in most
states, published for a specified period of time in one or more newspapers. In
addition, some state laws require that a copy of the notice of sale be posted on
the property, recorded and sent to all parties having an interest in the real
property.

         An action to foreclose a mortgage is an action to recover the mortgage
debt by enforcing the mortgagee's rights under the mortgage. It is regulated by
statutes and rules and subject throughout to the court's equitable powers.
Generally, a mortgagor is bound by the terms of the related mortgage note and
the mortgage as made and cannot be relieved from his default if the mortgagee
has exercised his rights in a commercially reasonable manner. However, since a
foreclosure action historically was equitable in nature, the court may exercise
equitable powers to relieve a mortgagor of a default and deny the mortgagee
foreclosure on proof that either the mortgagor's default was neither willful nor
in bad faith or the mortgagee's action established a waiver, fraud, bad faith,
or oppressive or unconscionable conduct such as to warrant a court of equity to
refuse affirmative relief to the mortgagee. Under certain circumstances a court
of equity may relieve the mortgagor from an entirely technical default where
such default was not willful.

         A foreclosure action is subject to most of the delays and expenses of
other lawsuits if defenses or counterclaims are interposed, sometimes requiring
up to several years to complete. Moreover, a non-collusive, regularly conducted
foreclosure sale may be challenged as a fraudulent conveyance, regardless of the
parties' intent, if a court determines that the sale was for less than fair
consideration and such sale occurred while the mortgagor was insolvent and
within one year (or within the state statute of limitations if the trustee in
bankruptcy elects to proceed under state fraudulent conveyance law) of the
filing of bankruptcy. Similarly, a suit against the debtor on the related
mortgage note may take several 


                                       55
<PAGE>

years and, generally, is a remedy alternative to foreclosure, the mortgagee
being precluded from pursuing both at the same time.

         In the case of foreclosure under either a mortgage or a deed of trust,
the sale by the referee or other designated officer or by the trustee is a
public sale. However, because of the difficulty potential third party purchasers
at the sale have in determining the exact status of title and because the
physical condition of the property may have deteriorated during the foreclosure
proceedings, it is uncommon for a third party to purchase the property at a
foreclosure sale. Rather, it is common for the lender to purchase the property
from the trustee or referee for an amount that may be equal to the unpaid
principal amount of the mortgage note secured by the mortgage or deed of trust
plus accrued and unpaid interest and the expenses of foreclosure, in which event
the mortgagor's debt will be extinguished or the lender may purchase for a
lesser amount in order to preserve its right against a borrower to seek a
deficiency judgment in states where such a judgment is available. Thereafter,
subject to the right of the borrower in some states to remain in possession
during the redemption period, the lender will assume the burdens of ownership,
including obtaining hazard insurance, paying taxes and making such repairs at
its own expense as are necessary to render the property suitable for sale. The
lender will commonly obtain the services of a real estate broker and pay the
broker's commission in connection with the sale of the property. Depending upon
market conditions, the ultimate proceeds of the sale of the property may not
equal the lender's investment in the property. Any loss may be reduced by the
receipt of any mortgage guaranty Insurance Proceeds.

Environmental Risks

         Federal, state and local laws and regulations impose a wide range of
requirements on activities that may affect the environment, health and safety.
These include laws and regulations governing air pollutant emissions, hazardous
and toxic substances, impacts to wetlands, leaks from underground storage tanks
and the management, removal and disposal of lead- and asbestos-containing
materials. In certain circumstances, these laws and regulations impose
obligations on the owners or operators of residential properties such as those
subject to the Loans. The failure to comply with such laws and regulations may
result in fines and penalties.

         Moreover, under various federal, state and local laws and regulations,
an owner or operator of real estate may be liable for the costs of addressing
hazardous substances on, in or beneath such property and related costs. Such
liability may be imposed without regard to whether the owner or operator knew
of, or was responsible for, the presence of such substances, and could exceed
the value of the property and the aggregate assets of the owner or operator. In
addition, persons who transport or dispose of hazardous substances, or arrange
for the transportation, disposal or treatment of hazardous substances, at
off-site locations may also be held liable if there are releases or threatened
releases of hazardous substances at such off-site locations.

         In addition, under the laws of some states and under the Federal
Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"),
contamination of property may give rise to a lien on the property to assure the
payment of the costs of clean-up. In several states, such a lien has priority
over the lien of an existing mortgage against such property. Under CERCLA, such
a lien is subordinate to pre-existing, perfected security interests.

         Under the laws of some states, and under CERCLA, there is a possibility
that a lender may be held liable as an "owner or operator" for costs of
addressing releases or threatened releases of hazardous substances at a
property, regardless of whether or not the environmental damage or threat was
caused by a current or prior owner or operator. CERCLA and some state laws
provide an exemption from the definition of "owner or operator" for a secured
creditor who, without "participating in the management" 


                                       56
<PAGE>

of a facility, holds indicia of ownership primarily to protect its security
interest in the facility. The Solid Waste Disposal Act (the "SWDA") provides
similar protection to secured creditors in connection with liability for
releases of petroleum from certain underground storage tanks. However, if a
lender "participates in the management" of the facility in question or is found
not to have held its interest primarily to protect a security interest, the
lender may forfeit its secured creditor exemption status.

         A regulation promulgated by the U.S. Environmental Protection Agency
(the "EPA") in April 1992 attempted to clarify the activities in which lenders
could engage both prior to and subsequent to foreclosure of a security interest
without forfeiting the secured creditor exemption under CERCLA. The rule was
struck down in 1994 by the United States Court of Appeals for the District of
Columbia Circuit in Kelley ex rel State of Michigan v. Environmental Protection
Agency, 15 F.3d 1100 (D.C Cir. 1994), reh'g denied, 25 F.3d 1088, cert. denied
sub nom. Am. Bankers Ass'n v. Kelley, 115 S.Ct. 900 (1995). Another EPA
regulation promulgated in 1995 clarifies the activities in which lenders may
engage without forfeiting the secured creditor exemption under the underground
storage tank provisions of the SWDA. That regulation has not been struck down.

         On September 30, 1996, Congress amended both CERCLA and the SWDA to
provide additional clarification regarding the scope of the lender liability
exemptions under the two statutes. Among other things, the 1996 amendments
specify the circumstances under which a lender will be protected by the CERCLA
and SWDA exemptions, both while the borrower is still in possession of the
secured property and following foreclosure on the secured property.

         Generally, the amendments state that a lender who holds indicia of
ownership primarily to protect a security interest in a facility will be
considered to participate in management only if, while the borrower is still in
possession of the facility encumbered by the security interest, the lender (i)
exercises decision-making control over environmental compliance related to the
facility such that the lender has undertaken responsibility for hazardous
substance handling or disposal practices related to the facility or (ii)
exercises control at a level comparable to that of a manager of the facility
such that the lender has assumed or manifested responsibility for (a) overall
management of the facility encompassing daily decision-making with respect to
environmental compliance or (b) overall or substantially all of the operational
functions (as distinguished from financial or administrative functions) of the
facility other than the function of environmental compliance. The amendments
also specify certain activities that are not considered to be "participation in
management," including monitoring or enforcing the terms of the extension of
credit or security interest, inspecting the facility, and requiring a lawful
means of addressing the release or threatened release of a hazardous substance.

         The 1996 amendments also specify that a lender who did not participate
in management of a facility prior to foreclosure will not be considered an
"owner or operator," even if the lender forecloses on the facility and after
foreclosure sells or liquidates the facility, maintains business activities,
winds up operations, undertakes an appropriate response action, or takes any
other measure to preserve, protect, or prepare the facility prior to sale or
disposition, if the lender seeks to sell or otherwise divest the facility at the
earliest practicable, commercially reasonable time, on commercially reasonable
terms, taking into account market conditions and legal and regulatory
requirements.

         The CERCLA and SWDA lender liability amendments specifically address
the potential liability of lenders who hold mortgages or similar conventional
security interests in real property, such as the Trust Fund does in connection
with the Mortgage Loans and the Home Improvement Contracts.

         If a lender is or becomes liable under CERCLA, it may be authorized to
bring a statutory action for contribution against any other "responsible
parties," including a previous owner or operator. However, such persons or
entities may be bankrupt or otherwise judgment proof, and the costs associated
with 


                                       57
<PAGE>

environmental cleanup and related actions may be substantial. Moreover, some
state laws imposing liability for addressing hazardous substances do not contain
exemptions from liability for lenders. Whether the costs of addressing a release
or threatened release at a property pledged as collateral for one of the Loans
would be imposed on the Trust Fund, and thus occasion a loss to the Holders,
therefore depends on the specific factual and legal circumstances at issue.

Rights of Redemption

         In some states, after sale pursuant to a deed of trust or foreclosure
of a mortgage, the trustor or mortgagor and foreclosed junior lienors are given
a statutory period in which to redeem the property from the foreclosure sale.
The right of redemption should be distinguished from the equity of redemption,
which is a non-statutory right that must be exercised prior to the foreclosure
sale. In some states, redemption may occur only upon payment of the entire
principal balance of the loan, accrued interest and expenses of foreclosure. In
other states, redemption may be authorized if the former borrower pays only a
portion of the sums due. The effect of a statutory right of redemption is to
diminish the ability of the lender to sell the foreclosed property. The exercise
of a right of redemption would defeat the title of any purchaser at a
foreclosure sale, or of any purchaser from the lender subsequent to foreclosure
or sale under a deed of trust. Consequently, the practical effect of a right of
redemption is to force the lender to retain the property and pay the expenses of
ownership until the redemption period has run. In some states, there is no right
to redeem property after a trustee's sale under a deed of trust.

Junior Mortgages; Rights of Senior Mortgages

         The Mortgage Loans comprising or underlying the Primary Assets included
in the Trust Fund for a Series will be secured by Mortgages or deeds of trust,
which may be second or more junior mortgages to other mortgages held by other
lenders or institutional investors. The rights of the Trust Fund (and therefore
the Holders), as mortgagee under a junior mortgage, are subordinate to those of
the mortgagee under the senior mortgage, including the prior rights of the
senior mortgagee to receive hazard insurance and condemnation proceeds and to
cause the property securing the mortgage loan to be sold upon default of the
mortgagor, thereby extinguishing the junior mortgagee's lien unless the junior
mortgagee asserts its subordinate interest in the property in foreclosure
litigation and, possibly, satisfies the defaulted senior mortgage. A junior
mortgagee may satisfy a defaulted senior loan in full and, in some states, may
cure such default and bring the senior loan current, in either event adding the
amounts expended to the balance due on the junior loan. In most states, absent a
provision in the mortgage or deed of trust, no notice of default is required to
be given to a junior mortgagee.

         The standard form of the mortgage used by most institutional lenders
confers on the mortgagee the right both to receive all proceeds collected under
any hazard Insurance Policy and all awards made in connection with condemnation
proceedings, and to apply such proceeds and awards to any indebtedness secured
by the mortgage, in such order as the mortgagee may determine. Thus, in the
event improvements on the property are damaged or destroyed by fire or other
casualty, or in the event the property is taken by condemnation, the mortgagee
or beneficiary under underlying senior mortgages will have the prior right to
collect any Insurance Proceeds payable under a hazard Insurance Policy and any
award of damages in connection with the condemnation and to apply the same to
the indebtedness secured by the senior mortgages. Proceeds in excess of the
amount of senior mortgage indebtedness, in most cases, may be applied to the
indebtedness of a junior mortgage.

         Another provision sometimes found in the form of the mortgage or deed
of trust used by institutional lenders obligates the mortgagor to pay before
delinquency all taxes and assessments on the property and, when due, all
encumbrances, charges and liens on the property that appear prior to the
mortgage or deed of trust, to provide and maintain fire insurance on the
property, to maintain and repair the property and 


                                       58
<PAGE>

not to commit or permit any waste thereof, and to appear in and defend any
action or proceeding purporting to affect the property or the rights of the
mortgagee under the mortgage. Upon a failure of the mortgagor to perform any of
these obligations, the mortgagee is given the right under certain mortgages to
perform the obligation itself, at its election, with the mortgagor agreeing to
reimburse the mortgagee for any sums expended by the mortgagee on behalf of the
mortgagor. All sums so expended by the mortgagee become part of the indebtedness
secured by the mortgage.

Anti-Deficiency Legislation and Other Limitations on Lenders

         Certain states have imposed statutory prohibitions that limit the
remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage.
In some states, statutes limit the right of the beneficiary or mortgagee to
obtain a deficiency judgment against the borrower following foreclosure or sale
under a deed of trust. A deficiency judgment is a personal judgment against the
former borrower equal in most cases to the difference between the net amount
realized upon the public sale of the real property and the amount due to the
lender. Other statutes require the beneficiary or mortgagee to exhaust the
security afforded under a deed of trust or mortgage by foreclosure in an attempt
to satisfy the full debt before bringing a personal action against the borrower.
In certain other states, the lender has the option of bringing a personal action
against the borrower on the debt without first exhausting such security;
however, in some of these states, the lender, following judgment on such
personal action, may be deemed to have elected a remedy and may be precluded
from exercising remedies with respect to the security. Consequently, the
practical effect of the election requirement, when applicable, is that lenders
will usually proceed first against the security rather than bringing a personal
action against the borrower. Finally, other statutory provisions limit any
deficiency judgment against the former borrower following a foreclosure sale to
the excess of the outstanding debt over the fair market value of the property at
the time of the public sale. The purpose of these statutes is generally to
prevent a beneficiary or a mortgagee from obtaining a large deficiency judgment
against the former borrower as a result of low or no bids at the foreclosure
sale.

         In addition to laws limiting or prohibiting deficiency judgments,
numerous other statutory provisions, including the federal bankruptcy laws, the
Federal Soldiers' and Sailors' Relief Act and state laws affording relief to
debtors, may interfere with or affect the ability of the secured lender to
realize upon collateral and/or enforce a deficiency judgment. For example, with
respect to federal bankruptcy law, the filing of a petition acts as a stay
against the enforcement of remedies for collection of a debt. Moreover, a court
with federal bankruptcy jurisdiction may permit a debtor through a Chapter 13
Bankruptcy Code rehabilitative plan to cure a monetary default with respect to a
loan on a debtor's residence by paying arrearages within a reasonable time
period and reinstating the original loan payment schedule even though the lender
accelerated the loan and the lender has taken all steps to realize upon his
security (provided no sale of the property has yet occurred) prior to the filing
of the debtor's Chapter 13 petition. Some courts with federal bankruptcy
jurisdiction have approved plans, based on the particular facts of the
reorganization case, that effected the curing of a loan default by permitting
the obligor to pay arrearages over a number of years.

         Courts with federal bankruptcy jurisdiction have also indicated that
the terms of a mortgage loan may be modified if the borrower has filed a
petition under Chapter 13. These courts have suggested that such modifications
may include reducing the amount of each monthly payment, changing the rate of
interest, altering the repayment schedule and reducing the lender's security
interest to the value of the residence, thus leaving the lender a general
unsecured creditor for the difference between the value of the residence and the
outstanding balance of the loan. Federal bankruptcy law and limited case law
indicate that the foregoing modifications could not be applied to the terms of a
loan secured by property that is the principal residence of the debtor. In all
cases, the secured creditor is entitled to the value of its security 


                                       59
<PAGE>

plus post-petition interest, attorney's fees and costs to the extent the value
of the security exceeds the debt.

         In a Chapter 11 case under the Bankruptcy Code, the lender is precluded
from foreclosing without authorization from the bankruptcy court. The lender's
lien may be transferred to other collateral and/or be limited in amount to the
value of the lender's interest in the collateral as of the date of the
bankruptcy. The loan term may be extended, the interest rate may be adjusted to
market rates and the priority of the loan may be subordinated to bankruptcy
court-approved financing. The bankruptcy court can, in effect, invalidate
due-on-sale clauses through confirmed Chapter 11 plans of reorganization.

         The Bankruptcy Code provides priority to certain tax liens over the
lender's security. This may delay or interfere with the enforcement of rights in
respect of a defaulted mortgage loan. In addition, substantive requirements are
imposed upon lenders in connection with the origination and the servicing of
mortgage loans by numerous federal and some state consumer protection laws. The
laws include the federal Truth-in-Lending Act, Real Estate Settlement Procedures
Act, Equal Credit Opportunity Act, Fair Credit Billing Act, Fair Credit
Reporting Act and related statutes and regulations. These federal laws impose
specific statutory liabilities upon lenders who originate loans and who fail to
comply with the provisions of the law. In some cases, this liability may affect
assignees of the loans.

Due-on-Sale Clauses in Mortgage Loans

         Due-on-sale clauses permit the lender to accelerate the maturity of the
loan if the borrower sells or transfers, whether voluntarily or involuntarily,
all or part of the real property securing the loan without the lender's prior
written consent. The enforceability of these clauses has been the subject of
legislation or litigation in many states, and in some cases, typically involving
single family residential mortgage transactions, their enforceability has been
limited or denied. In any event, the Garn-St. Germain Depository Institutions
Act of 1982 (the "Garn-St. Germain Act") preempts state constitutional,
statutory and case law that prohibits the enforcement of due-on-sale clauses and
permits lenders to enforce these clauses in accordance with their terms, subject
to certain exceptions. As a result, due-on-sale clauses have become generally
enforceable except in those states whose legislatures exercised their authority
to regulate the enforceability of such clauses with respect to mortgage loans
that were (i) originated or assumed during the "window period" under the
Garn-St. Germain Act, which ended in all cases not later than October 15, 1982,
and (ii) originated by lenders other than national banks, federal savings
institutions and federal credit unions. FHLMC has taken the position in its
published mortgage servicing standards that, out of a total of eleven "window
period states," five states (Arizona, Michigan, Minnesota, New Mexico and Utah)
have enacted statutes extending, on various terms and for varying periods, the
prohibition on enforcement of due-on-sale clauses with respect to certain
categories of window period loans. Also, the Garn-St. Germain Act does
"encourage" lenders to permit assumption of loans at the original rate of
interest or at some other rate less than the average of the original rate and
the market rate.

         In addition, under federal bankruptcy law, due-on-sale clauses may not
be enforceable in bankruptcy proceedings and may, under certain circumstances,
be eliminated in any modified mortgage resulting from such bankruptcy
proceeding.

Enforceability of Prepayment and Late Payment Fees

         Forms of notes, mortgages and deeds of trust used by lenders may
contain provisions obligating the borrower to pay a late charge if payments are
not timely made, and in some circumstances may provide for prepayment fees or
penalties if the obligation is paid prior to maturity. In certain states, there
are or may be specific limitations, upon the late charges a lender may collect
from a borrower for delinquent payments. Certain states also limit the amounts
that a lender may collect from a borrower as an additional 


                                       60
<PAGE>

charge if the loan is prepaid. Late charges and prepayment fees are typically
retained by servicers as additional servicing compensation.

Equitable Limitations on Remedies

         In connection with lenders' attempts to realize upon their security,
courts have invoked general equitable principles. The equitable principles are
generally designed to relieve the borrower from the legal effect of his defaults
under the loan documents. Examples of judicial remedies that have been fashioned
include judicial requirements that the lender undertake affirmative and
expensive actions to determine the causes of the borrower's default and the
likelihood that the borrower will be able to reinstate the loan. In some cases,
courts have substituted their judgment for the lender's judgment and have
required that lenders reinstate loans or recast payment schedules in order to
accommodate borrowers who are suffering from temporary financial disability. In
other cases, courts have limited the right of a lender to realize upon his
security if the default under the security agreement is not monetary, such as
the borrower's failure to adequately maintain the property or the borrower's
execution of secondary financing affecting the property. Finally, some courts
have been faced with the issue of whether or not federal or state constitutional
provisions reflecting due process concerns for adequate notice require that
borrowers under security agreements receive notices in addition to the
statutorily-prescribed minimums. For the most part, these cases have upheld the
notice provisions as being reasonable or have found that, in cases involving the
sale by a trustee under a deed of trust or by a mortgagee under a mortgage
having a power of sale, there is insufficient state action to afford
constitutional protections to the borrower.

         Most conventional single-family mortgage loans may be prepaid in full
or in part without penalty. The regulations of the Office of Thrift Supervision
(the "OTS") prohibit the imposition of a prepayment penalty or equivalent fee
for or in connection with the acceleration of a loan by exercise of a
due-on-sale clause. A mortgagee to whom a prepayment in full has been tendered
may be compelled to give either a release of the mortgage or an instrument
assigning the existing mortgage. The absence of a restraint on prepayment,
particularly with respect to mortgage loans having higher mortgage rates, may
increase the likelihood of refinancing or other early retirements of such
mortgage loans.

Applicability of Usury Laws

         Title V of the Depository Institutions Deregulation and Monetary
Control Act of 1980, enacted in March 1980 ("Title V"), provides that state
usury limitations shall not apply to certain types of residential first mortgage
loans originated by certain lenders after March 31, 1980. Similar federal
statutes were in effect with respect to mortgage loans made during the first
three months of 1980. The OTS, as successor to the Federal Home Loan Bank Board,
is authorized to issue rules and regulations and to publish interpretations
governing implementation of Title V. Title V authorizes any state to reimpose
interest rate limits by adopting, before April 1, 1983, a state law, or by
certifying that the voters of such state have voted in favor of any provision,
constitutional or otherwise, which expressly rejects an application of the
federal law. Fifteen states adopted such a law prior to the April 1, 1983
deadline. In addition, even where Title V is not so rejected, any state is
authorized by the law to adopt a provision limiting discount points or other
charges on mortgage loans covered by Title V.

The Home Improvement Contracts

                  General

         The Home Improvement Contracts, other than those Home Improvement
Contracts that are unsecured or secured by mortgages on real estate (such Home
Improvement Contracts are hereinafter referred to in this section as
"contracts") generally are "chattel paper" or constitute "purchase money
security interests," 


                                       61
<PAGE>

each as defined in the Uniform Commercial Code in effect in the applicable
jurisdiction (the "UCC"). Pursuant to the UCC, the sale of chattel paper is
treated in a manner similar to perfection of a security interest in chattel
paper. Under the related Agreement, the Depositor will transfer physical
possession of the contracts to the Trustee or a designated custodian or may
retain possession of the contracts as custodian for the Trustee. In addition,
the Depositor will make an appropriate filing of a UCC-1 financing statement in
the appropriate states to give notice of the Trustee's ownership of the
contracts. Unless otherwise specified in the related Prospectus Supplement, the
contracts will not be stamped or otherwise marked to reflect their assignment
from the Depositor to the Trustee. Therefore, if through negligence, fraud or
otherwise, a subsequent purchaser were able to take physical possession of the
contracts without notice of such assignment, the Trustee's interest in the
contracts could be defeated.

                  Security Interests in Home Improvements

         The contracts that are secured by the Home Improvements financed
thereby grant to the originator of such contracts a purchase money security
interest in such Home Improvements to secure all or part of the purchase price
of such Home Improvements and related services. A financing statement generally
is not required to be filed to perfect a purchase money security interest in
consumer goods. Such purchase money security interests are assignable. In
general, a purchase money security interest grants to the holder a security
interest that has priority over a conflicting security interest in the same
collateral and the proceeds of such collateral. However, to the extent that the
collateral subject to a purchase money security interest becomes a fixture, in
order for the related purchase money security interest to take priority over a
conflicting interest in the fixture, the holder's interest in such Home
Improvement must generally be perfected by a timely fixture filing. In general,
under the UCC, a security interest does not exist under the UCC in ordinary
building material incorporated into an improvement on land. Home Improvement
Contracts that finance lumber, bricks, other types of ordinary building material
or other goods that are deemed to lose such characterization, upon incorporation
of such materials into the related property, will not be secured by a purchase
money security interest in the Home Improvement being financed.

         Enforcement of Security Interest in Home Improvements

         So long as the Home Improvement has not become subject to the real
estate law, a creditor can repossess a Home Improvement securing a contract by
voluntary surrender, by "self-help" repossession that is "peaceful" (i.e.,
without breach of the peace) or, in the absence of voluntary surrender and the
ability to repossess without breach of the peace, by judicial process. The
holder of a contract must give the debtor a number of days' notice, which varies
from 10 to 30 days depending on the state, prior to commencement of any
repossession. The UCC and consumer protection laws in most states place
restrictions on repossession sales, including requiring prior notice to the
debtor and commercial reasonableness in effecting such a sale. The law in most
states also requires that the debtor be given notice of any sale prior to resale
of the unit that the debtor may redeem it at or before such resale.

         Under the laws applicable in most states, a creditor is entitled to
obtain a deficiency judgement from a debtor for any deficiency on repossession
and resale of the property securing the debtor's loan. However, some states
impose prohibitions or limitations on deficiency judgements, and in many cases
the defaulting borrower would have no assets with which to pay a judgement.

         Certain other statutory provisions, including federal and state
bankruptcy and insolvency laws and general equitable principles, may limit or
delay the ability of a lender to repossess and resell collateral or enforce a
deficiency judgement.



                                       62
<PAGE>

                  Consumer Protection Laws

         The so-called "Holder-in-Due-Course" rule of the Federal Trade
Commission is intended to defeat the ability of the transferor of a consumer
credit contract that is the seller of goods that gave rise to the transaction
(and certain related lenders and assignees) to transfer such contract free of
notice of claims by the debtor thereunder. The effect of this rule is to subject
the assignee of such a contract to all claims and defenses the debtor could
assert against the seller of goods. Liability under this rule is limited to
amounts paid under a contract; however, the obligor also may be able to assert
the rule to set off remaining amounts due as a defense against a claim brought
by the Trustee against such obligor. Numerous other federal and state consumer
protection laws impose requirements applicable to the origination and lending
pursuant to the contracts, including the Truth in Lending Act, the Federal Trade
Commission Act, the Fair Credit Billing Act, the Fair Credit Reporting Act, the
Equal Credit Opportunity Act, the Fair Debt Collection Practices Act and the
Uniform Consumer Credit Code. In the case of some of these laws, the failure to
comply with their provisions may affect the enforceability of the related
contract.

                  Applicability of Usury Laws

         Title V provides that, subject to the following conditions, state usury
limitations shall not apply to any contract that is secured by a first lien on
certain kinds of consumer goods. The contracts would be covered if they satisfy
certain conditions, among other things, governing the terms of any prepayments,
late charges and deferral fees and requiring a 30-day notice period prior to
instituting any action leading to repossession of the related unit.

         Title V authorized any state to reimpose limitations on interest rates
and finance charges by adopting before April 1, 1983 a law or constitutional
provision that expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition, even where
Title V was not so rejected, any state is authorized by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.

Installment Sales Contracts

         The Loans may also consist of installment sales contracts. Under an
installment sales contract (each, an "Installment Sales Contract") the seller
(hereinafter referred to in this section as the "lender") retains legal title to
the property and enters into an agreement with the purchaser (hereinafter
referred to in this section as the "borrower") for the payment of the purchase
price, plus interest, over the term of such contract. Only after full
performance by the borrower of the contract is the lender obligated to convey
title to the property to the purchaser. As with mortgage or deed of trust
financing, during the effective period of the Installment Sales Contract, the
borrower is generally responsible for maintaining the property in good condition
and for paying real estate taxes, assessments and hazard Insurance Policy
premiums associated with the property.

         The method of enforcing the rights of the lender under an Installment
Sales Contract varies on a state-by-state basis depending upon the extent to
which state courts are willing, or able pursuant to state statute, to enforce
the contract strictly according to the terms. The terms of Installment Sales
Contracts generally provide that upon a default by the borrower, the borrower
loses his or her right to occupy the property, the entire indebtedness is
accelerated, and the buyer's equitable interest in the property is forfeited.
The lender in such a situation does not have to foreclose in order to obtain
title to the property, although in some cases a quiet title action is in order
if the borrower has filed the Installment Sales Contract in local land records
and an ejectment action may be necessary to recover possession. In a few states,
particularly in cases of borrower default during the early years of an
Installment Sales Contract, the courts will permit ejectment of the buyer and a
forfeiture of his or her interest in the property. However, 


                                       63
<PAGE>

most state legislatures have enacted provisions by analogy to mortgage law
protecting borrowers under Installment Sales Contracts from the harsh
consequences of forfeiture. Under such statutes, a judicial or nonjudicial
foreclosure may be required, the lender may be required to give notice of
default and the borrower may be granted some grace period during which the
Installment Sales Contract may be reinstated upon full payment of the default
amount and the borrower may have a post-foreclosure statutory redemption right.
In other states, courts in equity may permit a borrower with significant
investment in the property under an Installment Sales Contract for the sale of
real estate to share in the proceeds of sale of the property after the
indebtedness is repaid or may otherwise refuse to enforce the forfeiture clause.
Nevertheless, generally speaking, the lender's procedures for obtaining
possession and clear title under an Installment Sales Contract in a given state
are simpler and less time-consuming and costly than are the procedures for
foreclosing and obtaining clear title to a property subject to one or more
liens.

Soldiers' and Sailors' Civil Relief Act of 1940

         Under the Soldiers' and Sailors' Civil Relief Act of 1940, members of
all branches of the military on active duty, including draftees and reservists
in military service, (i) are entitled to have interest rates reduced and capped
at 6% per annum, on obligations (including Loans) incurred prior to the
commencement of military service for the duration of military service, (ii) may
be entitled to a stay of proceedings on any kind of foreclosure or repossession
action in the case of defaults on such obligations entered into prior to
military service for the duration of military service and (iii) may have the
maturity of such obligations incurred prior to military service extended, the
payments lowered and the payment schedule readjusted for a period of time after
the completion of military service. However, the benefits of (i), (ii), or (iii)
above are subject to challenge by creditors and if, in the opinion of the court,
the ability of a person to comply with such obligations is not materially
impaired by military service, the court may apply equitable principles
accordingly. If a borrower's obligation to repay amounts otherwise due on a Loan
included in a Trust Fund for a Series is relieved pursuant to the Soldiers' and
Sailors' Civil Relief Act of 1940, none of the Trust Fund, the Servicer, the
Depositor nor any Trustee will be required to advance such amounts, and any loss
in respect thereof may reduce the amounts available to be paid to the Holders of
the Securities of such Series. Unless otherwise specified in the related
Prospectus Supplement, any shortfalls in interest collections on Loans or
Underlying Loans relating to the Private Securities, as applicable, included in
a Trust Fund for a Series resulting from application of the Soldiers' and
Sailors' Civil Relief Act of 1940 will be allocated to each Class of Securities
of such Series that is entitled to receive interest in respect of such Loans or
Underlying Loans in proportion to the interest that each such Class of
Securities would have otherwise been entitled to receive in respect of such
Loans or Underlying Loans had such interest shortfall not occurred.


                                  THE DEPOSITOR

         The Depositor was incorporated in the State of Delaware in June 1995,
and is a wholly-owned subsidiary of The Bear Stearns Companies Inc. The
Depositor's principal executive offices are located at 245 Park Avenue, New
York, New York 10167. Its telephone number is (212) 272-4095.

         The Depositor will not engage in any activities other than to
authorize, issue, sell, deliver, purchase and invest in (and enter into
agreements in connection with), and/or to engage in the establishment of one or
more trusts, which will issue and sell, bonds, notes, debt or equity securities,
obligations and other securities and instruments ("Depositor Securities")
collateralized or otherwise secured or backed by, or otherwise representing an
interest in, among other things, receivables or pass-through certificates, or
participations or certificates of participation or beneficial ownership in one
or more pools of receivables, and the proceeds of the foregoing, that arise in
connection with loans secured by certain first or junior 


                                       64
<PAGE>

mortgages on real estate or manufactured housing and any and all other
commercial transactions and commercial, sovereign, student or consumer loans or
indebtedness and, in connection therewith or otherwise, purchasing, acquiring,
owning, holding, transferring, conveying, servicing, selling, pledging,
assigning, financing and otherwise dealing with such receivables, pass-through
certificates, or participations or certificates of participation or beneficial
ownership. Article Third of the Depositor's Certificate of Incorporation limits
the Depositor's activities to the above activities and certain related
activities, such as credit enhancement with respect to such Depositor
Securities, and to any activities incidental to and necessary or convenient for
the accomplishment of such purposes.


                                 USE OF PROCEEDS

         The Depositor will apply all or substantially all of the net proceeds
from the sale of each Series of Securities for one or more of the following
purposes: (i) to purchase the related Primary Assets, (ii) to repay indebtedness
incurred to obtain funds to acquire such Primary Assets, (iii) to establish any
Reserve Funds described in the related Prospectus Supplement and (iv) to pay
costs of structuring and issuing such Securities, including the costs of
obtaining Enhancement, if any. If so specified in the related Prospectus
Supplement, the purchase of the Primary Assets for a Series may be effected by
an exchange of Securities with the Seller of such Primary Assets.


                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

General

         The following is a summary of certain anticipated material federal
income tax consequences of the purchase, ownership, and disposition of the
Securities and is based on the opinion of Brown & Wood LLP, special counsel to
the Depositor (in such capacity, "Tax Counsel"). The summary is based upon the
provisions of the Code, the regulations promulgated thereunder, including, where
applicable, proposed regulations, and the judicial and administrative rulings
and decisions now in effect, all of which are subject to change or possible
differing interpretations. The statutory provisions, regulations, and
interpretations on which this interpretation is based are subject to change, and
such a change could apply retroactively.

         The summary does not purport to deal with all aspects of federal income
taxation that may affect particular investors in light of their individual
circumstances. This summary focuses primarily upon investors who will hold
Securities as "capital assets" (generally, property held for investment) within
the meaning of Section 1221 of the Code. Prospective investors may wish to
consult their own tax advisers concerning the federal, state, local and any
other tax consequences as relates specifically to such investors in connection
with the purchase, ownership and disposition of the Securities.

         The federal income tax consequences to Holders will vary depending on
whether (i) the Securities of a Series are classified as indebtedness; (ii) an
election is made to treat the Trust Fund relating to a particular Series of
Securities as a real estate mortgage investment conduit (a "REMIC") under the
Internal Revenue Code of 1986, as amended (the "Code"); (iii) the Securities
represent an ownership interest in some or all of the assets included in the
Trust Fund for a Series; or (iv) an election is made to treat the Trust Fund
relating to a particular Series of Certificates as a partnership; or (v) an
election is made to treat the Trust Fund relating to a particular Series of
Securities as a Financial Asset Securitization Investment Trust ("FASIT") under
the Code. The Prospectus Supplement for each Series of Securities will specify
how the Securities will be treated for federal income tax purposes and will
discuss whether a REMIC election, if any, will be made with respect to such
Series.



                                       65
<PAGE>

         As used herein, the term "U.S. Person" means a citizen or resident of
the United States, a corporation, partnership or other entity created or
organized in or under the laws of the United States or any political subdivision
thereof (other than a partnership that is not treated as a United States person
under any applicable Treasury regulations), an estate whose income is subject to
U.S. federal income tax regardless of its source of income, or a trust if a
court within the United States is able to exercise primary supervision of the
trust and one or more United States persons have the authority to control all
substantial decisions of the trust. Notwithstanding the preceding sentence, to
the extent provided in regulations, certain trusts in existence on August 20,
1996 and treated as United States persons prior to such date that elect to
continue to be treated as United States persons shall be considered U.S. Persons
as well.

Taxation of Debt Securities

         Status as Real Property Loans. Except to the extent otherwise provided
in the related Prospectus Supplement, if the Securities are regular interests in
a REMIC ("Regular Interest Securities") or represent interests in a grantor
trust, Tax Counsel is of the opinion that: (i) Securities held by a domestic
building and loan association will constitute "loans... secured by an interest
in real property" within the meaning of Code section 7701(a)(19)(C)(v); and (ii)
Securities held by a real estate investment trust will constitute "real estate
assets" within the meaning of Code section 856(c)(4)(A) and interest on
Securities will be considered "interest on obligations secured by mortgages on
real property or on interests in real property" within the meaning of Code
section 856(c)(3)(B).

         Interest and Acquisition Discount. In the opinion of Tax Counsel,
Regular Interest Securities are generally taxable to Holders in the same manner
as evidences of indebtedness issued by the REMIC. Stated interest on the Regular
Interest Securities will be taxable as ordinary income and taken into account
using the accrual method of accounting, regardless of the Holder's normal
accounting method. Interest (other than original issue discount) on Securities
(other than Regular Interest Securities) that are characterized as indebtedness
for federal income tax purposes will be includible in income by Holders thereof
in accordance with their usual methods of accounting. Securities characterized
as debt for federal income tax purposes and Regular Interest Securities will be
referred to hereinafter collectively as "Debt Securities."

         Tax Counsel is of the opinion that Debt Securities that are Compound
Interest Securities will, and certain of the other Debt Securities issued at a
discount may, be issued with "original issue discount" ("OID"). The following
discussion is based in part on the rules governing OID, which are set forth in
Sections 1271-1275 of the Code and the Treasury regulations issued thereunder on
February 2, 1994 and amended on June 11, 1996 (the "OID Regulations"). A Holder
should be aware, however, that the OID Regulations do not adequately address
certain issues relevant to prepayable securities, such as the Debt Securities.

         In general, OID, if any, will equal the difference between the stated
redemption price at maturity of a Debt Security and its issue price. In the
opinion of Tax Counsel, a Holder of a Debt Security must include such OID in
gross income as ordinary interest income as it accrues under a method taking
into account an economic accrual of the discount. In general, OID must be
included in income in advance of the receipt of the cash representing that
income. The amount of OID on a Debt Security will be considered to be zero if it
is less than a de minimis amount determined under the Code.

         The issue price of a Debt Security is the first price at which a
substantial amount of Debt Securities of that Class are sold to the public
(excluding bond houses, brokers, underwriters or wholesalers). If less than a
substantial amount of a particular Class of Debt Securities is sold for cash on
or prior to the Closing Date, the issue price for such Class will be treated as
the fair market value of such Class on the Closing Date. The issue price of a
Debt Security also includes the amount paid by an initial Debt Security 


                                       66
<PAGE>

Holder for accrued interest that relates to a period prior to the issue date of
the Debt Security. The stated redemption price at maturity of a Debt Security
includes the original principal amount of the Debt Security, but generally will
not include distributions of interest if such distributions constitute
"qualified stated interest."

         Under the OID Regulations, qualified stated interest generally means
interest payable at a single fixed rate or qualified variable rate (as described
below); provided, that such interest payments are unconditionally payable at
intervals of one year or less during the entire term of the Debt Security. The
OID Regulations state that interest payments are unconditionally payable only if
a late payment or nonpayment is expected to be penalized or reasonable remedies
exist to compel payment. Certain Debt Securities may provide for default
remedies in the event of late payment or nonpayment of interest. In the opinion
of Tax Counsel, the interest on such Debt Securities will be unconditionally
payable and constitute qualified stated interest, not OID. However, absent
clarification of the OID Regulations, where Debt Securities do not provide for
default remedies, the interest payments will be included in the Debt Security's
stated redemption price at maturity and taxed as OID. Interest is payable at a
single fixed rate only if the rate appropriately takes into account the length
of the interval between payments. Distributions of interest on Debt Securities
with respect to which deferred interest will accrue, will not constitute
qualified stated interest payments, in which case the stated redemption price at
maturity of such Debt Securities includes all distributions of interest as well
as principal thereon. Where the interval between the issue date and the first
Distribution Date on a Debt Security is either longer or shorter than the
interval between subsequent Distribution Dates, all or part of the interest
foregone, in the case of the longer interval, and all of the additional
interest, in the case of the shorter interval, will be included in the stated
redemption price at maturity and tested under the de minimis rule described
below. In the case of a Debt Security with a long first period that has non-de
minimis OID, all stated interest in excess of interest payable at the effective
interest rate for the long first period will be included in the stated
redemption price at maturity and the Debt Security will generally have OID.
Holders of Debt Securities should consult their own tax advisors to determine
the issue price and stated redemption price at maturity of a Debt Security.

         Under the de minimis rule, OID on a Debt Security will be considered to
be zero if such OID is less than 0.25% of the stated redemption price at
maturity of the Debt Security multiplied by the weighted average maturity of the
Debt Security. For this purpose, the weighted average maturity of the Debt
Security is computed as the sum of the amounts determined by multiplying the
number of full years (i.e., rounding down partial years) from the issue date
until each distribution in reduction of stated redemption price at maturity is
scheduled to be made by a fraction, the numerator of which is the amount of each
distribution included in the stated redemption price at maturity of the Debt
Security and the denominator of which is the stated redemption price at maturity
of the Debt Security. Holders generally must report de minimis OID pro rata as
principal payments are received, and such income will be capital gain if the
Debt Security is held as a capital asset. However, accrual method Holders may
elect to accrue all de minimis OID as well as market discount under a constant
interest method.

         Debt Securities may provide for interest based on a qualified variable
rate. Under the OID Regulations, interest is treated as payable at a qualified
variable rate and not as contingent interest if, generally, (i) such interest is
unconditionally payable at least annually, (ii) the issue price of the debt
instrument does not exceed the total noncontingent principal payments and (iii)
interest is based on a "qualified floating rate," an "objective rate," or a
combination of "qualified floating rates" that do not operate in a manner that
significantly accelerates or defers interest payments on such Debt Security. In
the case of Compound Interest Securities, certain Interest Weighted Securities,
and certain of the other Debt Securities, none of the payments under the
instrument will be considered qualified stated interest, and thus the aggregate
amount of all payments will be included in the stated redemption price.



                                       67
<PAGE>

         The Internal Revenue Service (the "IRS") recently issued final
regulations (the "Contingent Payment Regulations") governing the calculation of
OID on instruments having contingent interest payments. The Contingent Payment
Regulations, represent the only guidance regarding the views of the IRS with
respect to contingent interest instruments and specifically do not apply for
purposes of calculating OID on debt instruments subject to Code Section
1272(a)(6), such as the Debt Security. Additionally, the OID Regulations do not
contain provisions specifically interpreting Code Section 1272(a)(6). Until the
Treasury issues guidance to the contrary, the applicable Trustee intends to base
its computation on Code Section 1272(a)(6) and the OID Regulations as described
in this Prospectus. However, because no regulatory guidance currently exists
under Code Section 1272(a)(6), there can be no assurance that such methodology
represents the correct manner of calculating OID.

         The Holder of a Debt Security issued with OID must include in gross
income, for all days during its taxable year on which it holds such Debt
Security, the sum of the "daily portions" of such original issue discount. The
amount of OID includible in income by a Holder will be computed by allocating to
each day during a taxable year a pro rata portion of the original issue discount
that accrued during the relevant accrual period. In the case of a Debt Security
that is not a Regular Interest Security and the principal payments on which are
not subject to acceleration resulting from prepayments on the Loans, the amount
of OID includible in income of a Holder for an accrual period (generally the
period over which interest accrues on the debt instrument) will equal the
product of the yield to maturity of the Debt Security and the adjusted issue
price of the Debt Security, reduced by any payments of qualified stated
interest. The adjusted issue price is the sum of its issue price plus prior
accruals or OID, reduced by the total payments made with respect to such Debt
Security in all prior periods, other than qualified stated interest payments.

         The amount of OID to be included in income by a Holder of a debt
instrument, such as certain Classes of the Debt Securities, that is subject to
acceleration due to prepayments on other debt obligations securing such
instruments (a "Pay-Through Security"), is computed by taking into account the
anticipated rate of prepayments assumed in pricing the debt instrument (the
"Prepayment Assumption"). The amount of OID that will accrue during an accrual
period on a Pay-Through Security is the excess (if any) of the sum of (a) the
present value of all payments remaining to be made on the Pay-Through Security
as of the close of the accrual period and (b) the payments during the accrual
period of amounts included in the stated redemption price of the Pay-Through
Security, over the adjusted issue price of the Pay-Through Security at the
beginning of the accrual period. The present value of the remaining payments is
to be determined on the basis of three factors: (i) the original yield to
maturity of the Pay-Through Security (determined on the basis of compounding at
the end of each accrual period and properly adjusted for the length of the
accrual period), (ii) events that have occurred before the end of the accrual
period and (iii) the assumption that the remaining payments will be made in
accordance with the original Prepayment Assumption. The effect of this method is
to increase the portions of OID required to be included in income by a Holder to
take into account prepayments with respect to the Loans at a rate that exceeds
the Prepayment Assumption, and to decrease (but not below zero for any period)
the portions of OID required to be included in income by a Holder of a
Pay-Through Security to take into account prepayments with respect to the Loans
at a rate that is slower than the Prepayment Assumption. Although OID will be
reported to Holders of Pay-Through Securities based on the Prepayment
Assumption, no representation is made to Holders that Loans will be prepaid at
that rate or at any other rate.

         The Depositor may adjust the accrual of OID on a Class of Regular
Interest Securities (or other regular interests in a REMIC) in a manner that it
believes to be appropriate, to take account of realized losses on the Loans,
although the OID Regulations do not provide for such adjustments. If the IRS
were to require that OID be accrued without such adjustments, the rate of
accrual of OID for a Class of Regular Interest Securities could increase.



                                       68
<PAGE>

         Certain Classes of Regular Interest Securities may represent more than
one Class of REMIC regular interests. Unless otherwise provided in the related
Prospectus Supplement, the applicable Trustee intends, based on the OID
Regulations, to calculate OID on such Securities as if, solely for the purposes
of computing OID, the separate regular interests were a single debt instrument.

         A subsequent Holder of a Debt Security will also be required to include
OID in gross income, but such a Holder who purchases such Debt Security for an
amount that exceeds its adjusted issue price will be entitled (as will an
initial Holder who pays more than a Debt Security's issue price) to offset such
OID by comparable economic accruals of portions of such excess.

         Effects of Defaults and Delinquencies. In the opinion of Tax Counsel,
Holders will be required to report income with respect to the related Securities
under an accrual method without giving effect to delays and reductions in
distributions attributable to a default or delinquency on the Loans, except
possibly to the extent that it can be established that such amounts are
uncollectible. As a result, the amount of income (including OID) reported by a
Holder of such a Security in any period could significantly exceed the amount of
cash distributed to such Holder in that period. The Holder will eventually be
allowed a loss (or will be allowed to report a lesser amount of income) to the
extent that the aggregate amount of distributions on the Securities is reduced
as a result of a Loan default. However, the timing and character of such losses
or reductions in income are uncertain and, accordingly, Holders of Securities
should consult their own tax advisors on this point.

         Interest Weighted Securities. It is not clear how income should be
accrued with respect to Regular Interest Securities or Stripped Securities (as
defined under "--Tax Status as a Grantor Trust; General" herein) the payments on
which consist solely or primarily of a specified portion of the interest
payments on qualified mortgages held by the REMIC or on Loans underlying
Pass-Through Securities ("Interest Weighted Securities"). The Trustee intends to
take the position that all of the income derived from an Interest Weighted
Security should be treated as OID and that the amount and rate of accrual of
such OID should be calculated by treating the Interest Weighted Security as a
Compound Interest Security. However, in the case of Interest Weighted Securities
that are entitled to some payments of principal and that are Regular Interest
Securities the Internal Revenue Service could assert that income derived from an
Interest Weighted Security should be calculated as if the Security were a
security purchased at a premium equal to the excess of the price paid by such
Holder for such Security over its stated principal amount, if any. Under this
approach, a Holder would be entitled to amortize such premium only if it has in
effect an election under Section 171 of the Code with respect to all taxable
debt instruments held by such Holder, as described below. Alternatively, the IRS
could assert that an Interest Weighted Security should be taxable under the
rules governing bonds issued with contingent payments. Such treatment may be
more likely in the case of Interest Weighted Securities that are Stripped
Securities as described below. See "--Tax Status as a Grantor Trust--Discount or
Premium on Pass-Through Securities."

         Variable Rate Debt Securities. In the opinion of Tax Counsel, in the
case of Debt Securities bearing interest at a rate that varies directly,
according to a fixed formula, with an objective index, it appears that (i) the
yield to maturity of such Debt Securities and (ii) in the case of Pay-Through
Securities, the present value of all payments remaining to be made on such Debt
Securities, should be calculated as if the interest index remained at its value
as of the issue date of such Securities. Because the proper method of adjusting
accruals of OID on a variable rate Debt Security is uncertain, Holders of
variable rate Debt Securities should consult their own tax advisers regarding
the appropriate treatment of such Securities for federal income tax purposes.

         Market Discount. In the opinion of Tax Counsel, a purchaser of a
Security may be subject to the market discount rules of Sections 1276-1278 of
the Code. A Holder that acquires a Debt Security with more than a prescribed de
minimis amount of "market discount" (generally, the excess of the principal



                                       69
<PAGE>

amount of the Debt Security over the purchaser's purchase price) will be
required to include accrued market discount in income as ordinary income in each
month, but limited to an amount not exceeding the principal payments on the Debt
Security received in that month and, if the Securities are sold, the gain
realized. Such market discount would accrue in a manner to be provided in
Treasury regulations but, until such regulations are issued, such market
discount would in general accrue either (i) on the basis of a constant yield (in
the case of a Pay-Through Security, taking into account a prepayment assumption)
or (ii) in the ratio of (a) in the case of Securities (or in the case of a
Pass-Through Security, as set forth below, the Loans underlying such Security)
not originally issued with original issue discount, stated interest payable in
the relevant period to total stated interest remaining to be paid at the
beginning of the period or (b) in the case of Securities (or, in the case of a
Pass-Through Security, as described below, the Loans underlying such Security)
originally issued at a discount, OID in the relevant period to total OID
remaining to be paid.

         Section 1277 of the Code provides that, regardless of the origination
date of the Debt Security (or, in the case of a Pass-Through Security, the
Loans), the excess of interest paid or accrued to purchase or carry a Security
(or, in the case of a Pass-Through Security, as described below, the underlying
Loans) with market discount over interest received on such Security is allowed
as a current deduction only to the extent such excess is greater than the market
discount that accrued during the taxable year in which such interest expense was
incurred. In general, the deferred portion of any interest expense will be
deductible when such market discount is included in income, including upon the
sale, disposition, or repayment of the Security (or in the case of a
Pass-Through Security, an underlying Loan). A Holder may elect to include market
discount in income currently as it accrues, on all market discount obligations
acquired by such Holder during the taxable year such election is made and
thereafter, in which case the interest deferral rule will not apply.

         Premium. In the opinion of Tax Counsel, a Holder who purchases a Debt
Security (other than an Interest Weighted Security to the extent described
above) at a cost greater than its stated redemption price at maturity, generally
will be considered to have purchased the Security at a premium, which it may
elect to amortize as an offset to interest income on such Security (and not as a
separate deduction item) on a constant yield method. Although no regulations
addressing the computation of premium accrual on securities similar to the
Securities have been issued, the legislative history of the 1986 Act indicates
that premium is to be accrued in the same manner as market discount.
Accordingly, it appears that the accrual of premium on a Class of Pay-Through
Securities will be calculated using the prepayment assumption used in pricing
such Class. If a Holder makes an election to amortize premium on a Debt
Security, such election will apply to all taxable debt instruments (including
all REMIC regular interests and all pass-through certificates representing
ownership interests in a trust holding debt obligations) held by the Holder at
the beginning of the taxable year in which the election is made, and to all
taxable debt instruments acquired thereafter by such Holder, and will be
irrevocable without the consent of the IRS. Purchasers who pay a premium for the
Securities should consult their tax advisers regarding the election to amortize
premium and the method to be employed.

         Election to Treat All Interest as Original Issue Discount. The OID
Regulations permit a Holder of a Debt Security to elect to accrue all interest,
discount (including de minimis market or original issue discount) and premium in
income as interest, based on a constant yield method for Debt Securities
acquired on or after April 4, 1994. If such an election were to be made with
respect to a Debt Security with market discount, the Holder of the Debt Security
would be deemed to have made an election to include in income currently market
discount with respect to all other debt instruments having market discount that
such Holder of the Debt Security acquires during the year of the election or
thereafter. Similarly, a Holder of a Debt Security that makes this election for
a Debt Security that is acquired at a premium will be deemed to have made an
election to amortize bond premium with respect to all debt 


                                       70
<PAGE>

instruments having amortizable bond premium that such Holder owns or acquires.
The election to accrue interest, discount and premium on a constant yield method
with respect to a Debt Security is irrevocable.

Taxation of the REMIC and its Holders

         General. In the opinion of Tax Counsel, if a REMIC election is made
with respect to a Series of Securities, then the arrangement by which the
Securities of that Series are issued will be treated as a REMIC as long as all
of the provisions of the applicable Agreement are complied with and the
statutory and regulatory requirements are satisfied. Securities will be
designated as "Regular Interests" or "Residual Interests" in a REMIC, as
specified in the related Prospectus Supplement.

         Except to the extent specified otherwise in a Prospectus Supplement, if
a REMIC election is made with respect to a Series of Securities, in the opinion
of Tax Counsel (i) Securities held by a domestic building and loan association
will constitute "a regular or a residual interest in a REMIC" within the meaning
of Code Section 7701(a)(19)(C)(xi) (assuming that at least 95% of the REMIC's
assets consist of cash, government securities, "loans secured by an interest in
real property," and other types of assets described in Code Section
7701(a)(19)(C)); and (ii) Securities held by a real estate investment trust will
constitute "real estate assets" within the meaning of Code Section 856(c)(4)(A),
and income with respect to the Securities will be considered "interest on
obligations secured by mortgages on real property or on interests in real
property" within the meaning of Code Section 856(c)(3)(B) (assuming, for both
purposes, that at least 95% of the REMIC's assets are qualifying assets). If
less than 95% of the REMIC's assets consist of assets described in (i) or (ii)
above, then a Security will qualify for the tax treatment described in (i) or
(ii) in the proportion that such REMIC assets are qualifying assets.

REMIC Expenses; Single Class REMICs

         As a general rule, in the opinion of Tax Counsel, all of the expenses
of a REMIC will be taken into account by Holders of the Residual Interest
Securities. In the case of a "single class REMIC," however, the expenses will be
allocated, under Treasury regulations, among the Holders of the Regular Interest
Securities and the Holders of the Residual Interest Securities on a daily basis
in proportion to the relative amounts of income accruing to each Holder on that
day. In the case of a Holder of a Regular Interest Security who is an individual
or a "pass-through interest holder" (including certain pass-through entities but
not including real estate investment trusts), such expenses will be deductible
only to the extent that such expenses, plus other "miscellaneous itemized
deductions" of the Holder, exceed 2% of such Holder's adjusted gross income. In
addition, for taxable years beginning after December 31, 1990, the amount of
itemized deductions otherwise allowable for the taxable year for an individual
whose adjusted gross income exceeds the applicable amount (which amount will be
adjusted for inflation for taxable years beginning after 1990) will be reduced
by the lesser of (i) 3% of the excess of adjusted gross income over the
applicable amount, or (ii) 80% of the amount of itemized deductions otherwise
allowable for such taxable year. The reduction or disallowance of this deduction
may have a significant impact on the yield of the Regular Interest Security to
such a Holder. In general terms, a single class REMIC is one that either (i)
would qualify, under existing Treasury regulations, as a grantor trust if it
were not a REMIC (treating all interests as ownership interests, even if they
would be classified as debt for federal income tax purposes) or (ii) is similar
to such a trust and that is structured with the principal purpose of avoiding
the single class REMIC rules. Unless otherwise specified in the related
Prospectus Supplement, the expenses of the REMIC will be allocated to Holders of
the related residual interest securities.

Taxation of the REMIC

         General. Although a REMIC is a separate entity for federal income tax
purposes, in the opinion of Tax Counsel, a REMIC is not generally subject to
entity-level tax. Rather, the taxable income or net loss 


                                       71
<PAGE>

of a REMIC is taken into account by the Holders of residual interests. As
described above, the regular interests are generally taxable as debt of the
REMIC.

         Calculation of REMIC Income. In the opinion of Tax Counsel, the taxable
income or net loss of a REMIC is determined under an accrual method of
accounting and in the same manner as in the case of an individual, with certain
adjustments. In general, the taxable income or net loss will be the difference
between (i) the gross income produced by the REMIC's assets, including stated
interest and any original issue discount or market discount on loans and other
assets, and (ii) deductions, including stated interest and original issue
discount accrued on Regular Interest Securities, amortization of any premium
with respect to Loans, and servicing fees and other expenses of the REMIC. A
Holder of a Residual Interest Security that is an individual or a "pass-through
interest holder" (including certain pass-through entities, but not including
real estate investment trusts) will be unable to deduct servicing fees payable
on the loans or other administrative expenses of the REMIC for a given taxable
year, to the extent that such expenses, when aggregated with such Holder's other
miscellaneous itemized deductions for that year, do not exceed two percent of
such Holder's adjusted gross income.

         For purposes of computing its taxable income or net loss, the REMIC
should have an initial aggregate tax basis in its assets equal to the aggregate
fair market value of the regular interests and the residual interests on the
Startup Day (generally, the day that the interests are issued). That aggregate
basis will be allocated among the assets of the REMIC in proportion to their
respective fair market values.

         The OID provisions of the Code apply to loans of individuals originated
on or after March 2, 1984, and the market discount provisions apply to loans
originated after July 18, 1984. Subject to possible application of the de
minimis rules, the method of accrual by the REMIC of OID income on such loans
will be equivalent to the method under which Holders of Pay-Through Securities
accrue original issue discount (i.e., under the constant yield method taking
into account the Prepayment Assumption). The REMIC will deduct OID on the
Regular Interest Securities in the same manner that the Holders of the Regular
Interest Securities include such discount in income, but without regard to the
de minimis rules. See "Taxation of Debt Securities" above. However, a REMIC that
acquires loans at a market discount must include such market discount in income
currently, as it accrues, on a constant interest basis.

         To the extent that the REMIC's basis allocable to loans that it holds
exceeds their principal amounts, the resulting premium, if attributable to
mortgages originated after September 27, 1985, will be amortized over the life
of the loans (taking into account the Prepayment Assumption) on a constant yield
method. Although the law is somewhat unclear regarding recovery of premium
attributable to loans originated on or before such date, it is possible that
such premium may be recovered in proportion to payments of loan principal.

         Prohibited Transactions and Contributions Tax. The REMIC will be
subject to a 100% tax on any net income derived from a "prohibited transaction."
For this purpose, net income will be calculated without taking into account any
losses from prohibited transactions or any deductions attributable to any
prohibited transaction that resulted in a loss. In general, prohibited
transactions include: (i) subject to limited exceptions, the sale or other
disposition of any qualified mortgage transferred to the REMIC; (ii) subject to
a limited exception, the sale or other disposition of a cash flow investment;
(iii) the receipt of any income from assets not permitted to be held by the
REMIC pursuant to the Code; or (iv) the receipt of any fees or other
compensation for services rendered by the REMIC. It is anticipated that a REMIC
will not engage in any prohibited transactions in which it would recognize a
material amount of net income. In addition, subject to a number of exceptions, a
tax is imposed at the rate of 100% on amounts contributed to a REMIC after the
close of the three-month period beginning on the Startup Day. The Holders of
Residual Interest Securities will generally be responsible for the payment of
any such taxes imposed on the REMIC. To the extent not paid by such Holders or
otherwise, however, such taxes will 


                                       72
<PAGE>

be paid out of the Trust Fund and will be allocated pro rata to all outstanding
Classes of Securities of such REMIC.

Taxation of Holders of Residual Interest Securities

         In the opinion of Tax Counsel, the Holder of a Certificate representing
a residual interest (a "Residual Interest Security") will take into account the
"daily portion" of the taxable income or net loss of the REMIC for each day
during the taxable year on which such Holder held the Residual Interest
Security. The daily portion is determined by allocating to each day in any
calendar quarter its ratable portion of the taxable income or net loss of the
REMIC for such quarter, and by allocating that amount among the Holders (on such
day) of the Residual Interest Securities in proportion to their respective
holdings on such day.

         In the opinion of Tax Counsel, the Holder of a Residual Interest
Security must report its proportionate share of the taxable income of the REMIC
whether or not it receives cash distributions from the REMIC attributable to
such income or loss. The reporting of taxable income without corresponding
distributions could occur, for example, in certain REMIC issues in which the
loans held by the REMIC were issued or acquired at a discount, since mortgage
prepayments cause recognition of discount income, while the corresponding
portion of the prepayment could be used in whole or in part to make principal
payments on REMIC Regular Interests issued without any discount or at an
insubstantial discount (if this occurs, it is likely that cash distributions
will exceed taxable income in later years). Taxable income may also be greater
in earlier years of certain REMIC issues as a result of the fact that interest
expense deductions, as a percentage of outstanding principal on REMIC Regular
Interest Securities, will typically increase over time as lower yielding
Securities are paid, whereas interest income with respect to loans will
generally remain constant over time as a percentage of loan principal.

         In any event, because the Holder of a residual interest is taxed on the
net income of the REMIC, the taxable income derived from a Residual Interest
Security in a given taxable year will not be equal to the taxable income
associated with investment in a corporate bond or stripped instrument having
similar cash flow characteristics and pretax yield. Therefore, the after-tax
yield on the Residual Interest Security may be less than that of such a bond or
instrument.

         Limitation on Losses. In the opinion of Tax Counsel, the amount of the
REMIC's net loss that a Holder may take into account currently is limited to the
Holder's adjusted basis at the end of the calendar quarter in which such loss
arises. A Holder's basis in a Residual Interest Security will initially equal
such Holder's purchase price, and will subsequently be increased by the amount
of the REMIC's taxable income allocated to the Holder, and decreased (but not
below zero) by the amount of distributions made and the amount of the REMIC's
net loss allocated to the Holder. Any disallowed loss may be carried forward
indefinitely, but may be used only to offset income of the REMIC generated by
the same REMIC. The ability of Holders of Residual Interest Securities to deduct
net losses may be subject to additional limitations under the Code, as to which
such Holders should consult their tax advisers.

         Distributions. In the opinion of Tax Counsel, distributions on a
Residual Interest Security (whether at their scheduled times or as a result of
prepayments) will generally not result in any additional taxable income or loss
to a Holder of a Residual Interest Security. If the amount of such payment
exceeds a Holder's adjusted basis in the Residual Interest Security, however,
the Holder will recognize gain (treated as gain from the sale of the Residual
Interest Security) to the extent of such excess.

         Sale or Exchange. In the opinion of Tax Counsel, a Holder of a Residual
Interest Security will recognize gain or loss on the sale or exchange of a
Residual Interest Security equal to the difference, if any, between the amount
realized and such Holder's adjusted basis in the Residual Interest Security at
the 


                                       73
<PAGE>

time of such sale or exchange. Except to the extent provided in regulations,
which have not yet been issued, any loss upon disposition of a Residual Interest
Security will be disallowed if the selling Holder acquires any residual interest
in a REMIC or similar mortgage pool within six months before or after such
disposition.

         Excess Inclusions. In the opinion of Tax Counsel, the portion of the
REMIC taxable income of a Holder of a Residual Interest Security consisting of
"excess inclusion" income may not be offset by other deductions or losses,
including net operating losses, on such Holder's federal income tax return.
Further, if the Holder of a Residual Interest Security is an organization
subject to the tax on unrelated business income imposed by Code Section 511,
such Holder's excess inclusion income will be treated as unrelated business
taxable income of such Holder. In addition, under Treasury regulations yet to be
issued, if a real estate investment trust, a regulated investment company, a
common trust fund, or certain cooperatives were to own a Residual Interest
Security, a portion of dividends (or other distributions) paid by the real
estate investment trust (or other entity) would be treated as excess inclusion
income. If a Residual Security is owned by a foreign person, excess inclusion
income is subject to tax at a rate of 30%, which may not be reduced by treaty,
is not eligible for treatment as "portfolio interest" and is subject to certain
additional limitations. See "Tax Treatment of Foreign Investors." The Small
Business Job Protection Act of 1996 has eliminated the special rule permitting
Section 593 institutions ("thrift institutions") to use net operating losses and
other allowable deductions to offset their excess inclusion income from Residual
Interest Securities that have "significant value" within the meaning of the
REMIC Regulations, effective for taxable years beginning after December 31,
1995, except with respect to Residual Interest Securities continuously held by a
thrift institution since November 1, 1995.

         In addition, the Small Business Job Protection Act of 1996 provides
three rules for determining the effect on excess inclusions on the alternative
minimum taxable income of a residual Holder. First, alternative minimum taxable
income for such residual Holder is determined without regard to the special rule
that taxable income cannot be less than excess inclusions. Second, a residual
Holder's alternative minimum taxable income for a tax year cannot be less than
excess inclusions for the year. Third, the amount of any alternative minimum tax
net operating loss deductions must be computed without regard to any excess
inclusions. These rules are effective for tax years beginning after December 31,
1986, unless a residual Holder elects to have such rules apply only to tax years
beginning after August 20, 1996.

         The excess inclusion portion of a REMIC's income is generally equal to
the excess, if any, of REMIC taxable income for the quarterly period allocable
to a Residual Interest Security, over the daily accruals for such quarterly
period of (i) 120% of the long term applicable federal rate on the Startup Day
multiplied by (ii) the adjusted issue price of such Residual Interest Security
at the beginning of such quarterly period. The adjusted issue price of a
Residual Interest at the beginning of each calendar quarter will equal its issue
price (calculated in a manner analogous to the determination of the issue price
of a Regular Interest), increased by the aggregate of the daily accruals for
prior calendar quarters, and decreased (but not below zero) by the amount of
loss allocated to a Holder and the amount of distributions made on the Residual
Interest Security before the beginning of the quarter. The long-term federal
rate, which is announced monthly by the Treasury Department, is an interest rate
that is based on the average market yield of outstanding marketable obligations
of the United States government having remaining maturities in excess of nine
years.

         Under the REMIC Regulations, in certain circumstances, transfers of
Residual Securities may be disregarded. See "--Restrictions on Ownership and
Transfer of Residual Interest Securities" and "--Tax Treatment of Foreign
Investors" below.

         Restrictions on Ownership and Transfer of Residual Interest Securities.
As a condition to qualification as a REMIC, reasonable arrangements must be made
to prevent the ownership of a REMIC 


                                       74
<PAGE>

residual interest by any "Disqualified Organization." Disqualified Organizations
include the United States, any State or political subdivision thereof, any
foreign government, any international organization, or any agency or
instrumentality of any of the foregoing, a rural electric or telephone
cooperative described in Section 1381(a)(2)(C) of the Code, or any entity exempt
from the tax imposed by Sections 1-1399 of the Code, if such entity is not
subject to tax on its unrelated business income. Accordingly, the applicable
Pooling and Servicing Agreement will prohibit Disqualified Organizations from
owning a Residual Interest Security. In addition, no transfer of a Residual
Interest Security will be permitted unless the proposed transferee shall have
furnished to the Trustee an affidavit representing and warranting that it is
neither a Disqualified Organization nor an agent or nominee acting on behalf of
a Disqualified Organization.

         If a Residual Interest Security is transferred to a Disqualified
Organization after March 31, 1988 (in violation of the restrictions set forth
above), a substantial tax will be imposed on the transferor of such Residual
Interest Security at the time of the transfer. In addition, if a Disqualified
Organization holds an interest in a pass-through entity after March 31, 1988
(including, among others, a partnership, trust, real estate investment trust,
regulated investment company, or any person holding as nominee), that owns a
Residual Interest Security, the pass-through entity will be required to pay an
annual tax on its allocable share of the excess inclusion income of the REMIC.

         Under the REMIC Regulations, if a Residual Interest Security is a
"noneconomic residual interest," as described below, a transfer of a Residual
Interest Security to a United States person will be disregarded for all federal
tax purposes unless no significant purpose of the transfer was to impede the
assessment or collection of tax. A Residual Interest Security is a "noneconomic
residual interest" unless, at the time of the transfer (i) the present value of
the expected future distributions on the Residual Interest Security at least
equals the product of the present value of the anticipated excess inclusions and
the highest rate of tax for the year in which the transfer occurs and (ii) the
transferor reasonably expects that the transferee will receive distributions
from the REMIC at or after the time at which the taxes accrue on the anticipated
excess inclusions in an amount sufficient to satisfy the accrued taxes. If a
transfer of a Residual Interest is disregarded, the transferor would be liable
for any federal income tax imposed upon taxable income derived by the transferee
from the REMIC. The REMIC Regulations provide no guidance as to how to determine
if a significant purpose of a transfer is to impede the assessment or collection
of tax. A similar type of limitation exists with respect to certain transfers of
residual interests by foreign persons to United States persons. See "--Tax
Treatment of Foreign Investors."

         Mark to Market Rules. Prospective purchasers of a REMIC Residual
Interest Security should be aware that the IRS recently finalized regulations
(the "Final Mark-to-Market Regulations"), which provide that a REMIC Residual
Interest Security acquired after January 3, 1995 cannot be marked-to-market.
Prospective purchasers of a REMIC Residual Interest Security should consult
their tax advisors regarding the possible application of the Mark to Market
Regulations.

Administrative Matters

         The REMIC's books must be maintained on a calendar year basis and the
REMIC must file an annual federal income tax return. The REMIC will also be
subject to the procedural and administrative rules of the Code applicable to
partnerships, including the determination of any adjustments to, among other
things, items of REMIC income, gain, loss, deduction, or credit, by the IRS in a
unified administrative proceeding.



                                       75
<PAGE>

Tax Status as a Grantor Trust

         General. As further specified in the related Prospectus Supplement, if
a REMIC election is not made and the Trust Fund is not structured as a
partnership, then, in the opinion of Tax Counsel, the Trust Fund relating to a
Series of Securities will be classified for federal income tax purposes as a
grantor trust under Subpart E, Part 1 of Subchapter J of the Code and not as an
association taxable as a corporation (the Securities of such Series,
"Pass-Through Securities"). In some Series there will be no separation of the
principal and interest payments on the Loans. In such circumstances, a Holder
will be considered to have purchased a pro rata undivided interest in each of
the Loans. In other cases ("Stripped Securities"), sale of the Securities will
produce a separation in the ownership of all or a portion of the principal
payments from all or a portion of the interest payments on the Loans.

         In the opinion of Tax Counsel, each Holder must report on its federal
income tax return its share of the gross income derived from the Loans (not
reduced by the amount payable as fees to the applicable Trustee and the Servicer
and similar fees (collectively, the "Servicing Fee")), at the same time and in
the same manner as such items would have been reported under the Holder's tax
accounting method had it held its interest in the Loans directly, received
directly its share of the amounts received with respect to the Loans, and paid
directly its share of the Servicing Fees. In the case of Pass-Through Securities
other than Stripped Securities, such income will consist of a pro rata share of
all of the income derived from all of the Loans and, in the case of Stripped
Securities, such income will consist of a pro rata share of the income derived
from each stripped bond or stripped coupon in which the Holder owns an interest.
The Holder of a Security will generally be entitled to deduct such Servicing
Fees under Section 162 or Section 212 of the Code to the extent that such
Servicing Fees represent "reasonable" compensation for the services rendered by
the applicable Trustee and the Servicer (or third parties that are compensated
for the performance of services). In the case of a noncorporate Holder, however,
Servicing Fees (to the extent not otherwise disallowed, e.g., because they
exceed reasonable compensation) will be deductible in computing such Holder's
regular tax liability only to the extent that such fees, when added to other
miscellaneous itemized deductions, exceed 2% of adjusted gross income and may
not be deductible to any extent in computing such Holder's alternative minimum
tax liability. In addition, for taxable years beginning after December 31, 1990,
the amount of itemized deductions otherwise allowable for the taxable year for
an individual whose adjusted gross income exceeds the applicable amount (which
amount will be adjusted for inflation in taxable years beginning after 1990)
will be reduced by the lesser of (i) 3% of the excess of adjusted gross income
over the applicable amount or (ii) 80% of the amount of itemized deductions
otherwise allowable for such taxable year.

         Discount or Premium on Pass-Through Securities. In the opinion of Tax
Counsel, the Holder's purchase price of a Pass-Through Security is to be
allocated among the Loans in proportion to their fair market values, determined
as of the time of purchase of the Securities. In the typical case, the Trustee
(to the extent necessary to fulfill its reporting obligations) will treat each
Loan as having a fair market value proportional to the share of the aggregate
Principal Balances of all of the Loans that it represents, since the Securities,
unless otherwise specified in the related Prospectus Supplement, will have a
relatively uniform interest rate and other common characteristics. To the extent
that the portion of the purchase price of a Pass-Through Security allocated to a
Loan (other than to a right to receive any accrued interest thereon and any
undistributed principal payments) is less than or greater than the portion of
the Principal Balance of the Loan allocable to the Security, the interest in the
Loan allocable to the Pass-Through Security will be deemed to have been acquired
at a discount or premium, respectively.

         The treatment of any discount will depend on whether the discount
represents OID or market discount. In the case of a Loan with OID in excess of a
prescribed de minimis amount or a Stripped Security, a Holder of a Security will
be required to report as interest income in each taxable year its share of the
amount of OID that accrues during that year in the manner described above. OID
with respect to a 


                                       76
<PAGE>

Loan could arise, for example, by virtue of the financing of points by the
originator of the Loan, or by virtue of the charging of points by the originator
of the Loan in an amount greater than a statutory de minimis exception, in
circumstances under which the points are not currently deductible pursuant to
applicable Code provisions. Any market discount or premium on a Loan will be
includible in income, generally in the manner described above, except that in
the case of Pass-Through Securities, market discount is calculated with respect
to the Loans underlying the Certificate, rather than with respect to the
Security. A Holder that acquires an interest in a Loan originated after July 18,
1984 with more than a de minimis amount of market discount (generally, the
excess of the principal amount of the Loan over the purchaser's allocable
purchase price) will be required to include accrued market discount in income in
the manner set forth above. See "--Taxation of Debt Securities; Market Discount"
and "--Premium" above.

         In the case of market discount on a Pass-Through Security attributable
to Loans originated on or before July 18, 1984, the Holder generally will be
required to allocate the portion of such discount that is allocable to a loan
among the principal payments on the Loan and to include the discount allocable
to each principal payment in ordinary income at the time such principal payment
is made. Such treatment would generally result in discount being included in
income at a slower rate than discount would be required to be included in income
using the method described in the preceding paragraph.

         Stripped Securities. A Stripped Security may represent a right to
receive only a portion of the interest payments on the Loans, a right to receive
only principal payments on the Loans, or a right to receive certain payments of
both interest and principal. Certain Stripped Securities ("Ratio Strip
Securities") may represent a right to receive differing percentages of both the
interest and principal on each Loan. Pursuant to Section 1286 of the Code, the
separation of ownership of the right to receive some or all of the interest
payments on an obligation from ownership of the right to receive some or all of
the principal payments results in the creation of "stripped bonds" with respect
to principal payments and "stripped coupons" with respect to interest payments.
Section 1286 of the Code applies the OID rules to stripped bonds and stripped
coupons. For purposes of computing original issue discount, a stripped bond or a
stripped coupon is treated as a debt instrument issued on the date that such
stripped interest is purchased with an issue price equal to its purchase price
or, if more than one stripped interest is purchased, the ratable share of the
purchase price allocable to such stripped interest.

         Servicing fees in excess of reasonable servicing fees (the "excess
servicing fee") will be treated under the stripped bond rules. If the excess
servicing fee is less than 100 basis points (i.e., 1% interest on the Loan's
Principal Balance) or the Securities are initially sold with a de minimis
discount (assuming no prepayment assumption is required), any non-de minimis
discount arising from a subsequent transfer of the Securities should be treated
as market discount. The IRS appears to require that reasonable servicing fees be
calculated on a Loan by Loan basis, which could result in some Loans being
treated as having more than 100 basis points of interest stripped off.

         The Code, OID Regulations and judicial decisions provide no direct
guidance as to how the interest and original issue discount rules are to apply
to Stripped Securities and other Pass-Through Securities. Under the method
described above for Pay-Through Securities (the "Cash Flow Bond Method"), a
prepayment assumption is used and periodic recalculations are made that take
into account with respect to each accrual period the effect of prepayments
during such period. However, the 1986 Act does not, absent Treasury regulations,
appear specifically to cover instruments such as the Stripped Securities, which
technically represent ownership interests in the underlying Loans, rather than
being debt instruments "secured by" those loans. Nevertheless, it is believed
that the Cash Flow Bond Method is a reasonable method of reporting income for
such Securities, and it is expected that OID will be reported on that basis
unless otherwise specified in the related Prospectus Supplement. In applying the
calculation to Pass-Through Securities, the Trustee will treat all payments to
be received by a Holder with respect to the 


                                       77
<PAGE>

underlying Loans as payments on a single installment obligation. The IRS could,
however, assert that original issue discount must be calculated separately for
each Loan underlying a Security.

         Under certain circumstances, if the Loans prepay at a rate faster than
the Prepayment Assumption, the use of the Cash Flow Bond Method may accelerate a
Holder's recognition of income. If, however, the Loans prepay at a rate slower
than the Prepayment Assumption, in some circumstances the use of this method may
decelerate a Holder's recognition of income.

         In the case of a Stripped Security that is an Interest Weighted
Security, the applicable Trustee intends, absent contrary authority, to report
income to Holders as OID, in the manner described above for Interest Weighted
Securities.

         Possible Alternative Characterizations. The characterizations of the
Stripped Securities described above are not the only possible interpretations of
the applicable Code provisions. Among other possibilities, the Internal Revenue
Service could contend that (i) in certain Series, each non-Interest Weighted
Security is composed of an unstripped undivided ownership interest in Loans and
an installment obligation consisting of stripped principal payments; (ii) the
non-Interest Weighted Securities are subject to the contingent payment
provisions of the Proposed Regulations; or (iii) each Interest Weighted Stripped
Security is composed of an unstripped undivided ownership interest in Loans and
an installment obligation consisting of stripped interest payments.

         Given the variety of alternatives for treatment of the Stripped
Securities and the different federal income tax consequences that result from
each alternative, potential purchasers are urged to consult their own tax
advisers regarding the proper treatment of the Securities for federal income tax
purposes.

         Character as Qualifying Loans. In the case of Stripped Securities,
there is no specific legal authority existing regarding whether the character of
the Securities, for federal income tax purposes, will be the same as the Loans.
The IRS could take the position that the Loans character is not carried over to
the Securities in such circumstances. Pass-Through Securities will be, and,
although the matter is not free from doubt, Stripped Securities should be
considered to represent "real estate assets" within the meaning of Section
856(c)(4)(A) of the Code, and "loans secured by an interest in real property"
within the meaning of Section 7701(a)(19)(C)(v) of the Code; and interest income
attributable to the Securities should be considered to represent "interest on
obligations secured by mortgages on real property or on interests in real
property" within the meaning of Section 856(c)(3)(B) of the Code. Reserves or
funds underlying the Securities may cause a proportionate reduction in the
above-described qualifying status categories of Securities.

Sale or Exchange

         Subject to the discussion below with respect to Trust Funds as to which
a partnership election is made, in the opinion of Tax Counsel, a Holder's tax
basis in its Security is the price such Holder pays for a Security, plus amounts
of original issue or market discount included in income and reduced by any
payments received (other than qualified stated interest payments) and any
amortized premium. Gain or loss recognized on a sale, exchange, or redemption of
a Security, measured by the difference between the amount realized and the
Security's basis as so adjusted such gain will generally be capital gain or
loss, assuming that the Security is held as a capital asset and will generally
be long-term capital gain or loss if the holding period of the security is one
year or more. The Taxpayer Relief Act of 1997 (the "Act") reduces the maximum
rates on long-term capital gains recognized on capital assets held by individual
taxpayers for more than eighteen months as of the date of disposition (and would
further reduce the maximum rates on such gains in the year 2001 and thereafter
for certain individual taxpayers who meet specified conditions). The capital
gains rate for capital assets held by individual taxpayers for more than 


                                       78
<PAGE>

twelve months but less than eighteen months was not changed by the Act. The Act
does not change the capital gain rates for corporations. Prospective investors
should consult their own tax advisors concerning these tax law changes.

         In the case of a Security held by a bank, thrift, or similar
institution described in Section 582 of the Code, however, gain or loss realized
on the sale or exchange of a Regular Interest Security will be taxable as
ordinary income or loss. In addition, gain from the disposition of a Regular
Interest Security that might otherwise be capital gain will be treated as
ordinary income to the extent of the excess, if any, of (i) the amount that
would have been includible in the Holder's income if the yield on such Regular
Interest Security had equaled 110% of the applicable federal rate as of the
beginning of such Holder's holding period, over the amount of ordinary income
actually recognized by the Holder with respect to such Regular Interest
Security.

Miscellaneous Tax Aspects

         Backup Withholding. Subject to the discussion below with respect to
Trust Funds as to which a partnership election is made, a Holder, other than a
Holder of a REMIC Residual Security, may, under certain circumstances, be
subject to "backup withholding" at a rate of 31% with respect to distributions
or the proceeds of a sale of certificates to or through brokers that represent
interest or original issue discount on the Securities. This withholding
generally applies if the Holder of a Security (i) fails to furnish the
applicable Trustee with its taxpayer identification number (the "TIN"); (ii)
furnishes the applicable Trustee an incorrect TIN; (iii) fails to report
properly interest, dividends or other "reportable payments" as defined in the
Code; or (iv) under certain circumstances, fails to provide the applicable
Trustee or such Holder's securities broker with a certified statement, signed
under penalty of perjury, that the TIN provided is its correct number and that
the Holder is not subject to backup withholding. Backup withholding will not
apply, however, with respect to certain payments made to Holders, including
payments to certain exempt recipients (such as exempt organizations) and to
certain Nonresidents (as defined below). Holders should consult their tax
advisers as to their qualification for exemption from backup withholding and the
procedure for obtaining the exemption.

         The applicable Trustee will report to the Holders and to the Servicer
for each calendar year the amount of any "reportable payments" during such year
and the amount of tax withheld, if any, with respect to payments on the
Securities.

New Withholding Regulations

         On October 6, 1997, the Treasury Department issued new regulations (the
"New Regulations"), which make certain modifications to the withholding, backup
withholding and information reporting rules described above. The New Regulations
attempt to unify certification requirements and modify reliance standards. The
New Regulations will generally be effective for payments made after December 31,
1998, subject to certain transition rules. Prospective investors are urged to
consult their own tax advisors regarding the New Regulations.

Tax Treatment of Foreign Investors

         Subject to the discussion below with respect to Trust Funds as to which
a partnership election is made, under the Code, unless interest (including OID)
paid on a Security (other than a Residual Interest Security) is considered to be
"effectively connected" with a trade or business conducted in the United States
by a nonresident alien individual, foreign partnership or foreign corporation
("Nonresidents"), in the opinion of Tax Counsel, such interest will normally
qualify as portfolio interest (except where (i) the recipient is a holder,
directly or by attribution, of 10% or more of the capital or profits interest in
the 


                                       79
<PAGE>

issuer, or (ii) the recipient is a controlled foreign corporation to which the
issuer is a related person) and will be exempt from federal income tax. Upon
receipt of appropriate ownership statements, the issuer normally will be
relieved of obligations to withhold tax from such interest payments. These
provisions supersede the generally applicable provisions of United States law
that would otherwise require the issuer to withhold at a 30% rate (unless such
rate were reduced or eliminated by an applicable tax treaty) on, among other
things, interest and other fixed or determinable, annual or periodic income paid
to Nonresidents. Holders of Pass-Through Securities and Stripped Securities,
including Ratio Strip Securities, however, may be subject to withholding to the
extent that the Loans were originated on or before July 18, 1984.

         Interest and OID of Holders who are foreign persons are not subject to
withholding if they are effectively connected with a United States business
conducted by the Holder. They will, however, generally be subject to the regular
United States income tax.

         Payments to Holders of Residual Interest Securities who are foreign
persons will generally be treated as interest for purposes of the 30% (or lower
treaty rate) United States withholding tax. Holders should assume that such
income does not qualify for exemption from United States withholding tax as
"portfolio interest." It is clear that, to the extent that a payment represents
a portion of REMIC taxable income that constitutes excess inclusion income, a
Holder of a Residual Interest Security will not be entitled to an exemption from
or reduction of the 30% (or lower treaty rate) withholding tax rule. If the
payments are subject to United States withholding tax, they generally will be
taken into account for withholding tax purposes only when paid or distributed
(or when the Residual Interest Security is disposed of). The Treasury has
statutory authority, however, to promulgate regulations that would require such
amounts to be taken into account at an earlier time in order to prevent the
avoidance of tax. Such regulations could, for example, require withholding prior
to the distribution of cash in the case of Residual Interest Securities that do
not have significant value. Under the REMIC Regulations, if a Residual Interest
Security has tax avoidance potential, a transfer of a Residual Interest Security
to a Nonresident will be disregarded for all federal tax purposes. A Residual
Interest Security has tax avoidance potential unless, at the time of the
transfer the transferor reasonably expects that the REMIC will distribute to the
transferee residual interest Holder amounts that will equal at least 30% of each
excess inclusion, and that such amounts will be distributed at or after the time
at which the excess inclusions accrue and not later than the calendar year
following the calendar year of accrual. If a Nonresident transfers a Residual
Interest Security to a United States person, and if the transfer has the effect
of allowing the transferor to avoid tax on accrued excess inclusions, then the
transfer is disregarded and the transferor continues to be treated as the owner
of the Residual Interest Security for purposes of the withholding tax provisions
of the Code. See "--Excess Inclusions."

Tax Characterization of the Trust Fund as a Partnership

         Tax Counsel is of the opinion that a Trust Fund structured as a
partnership will not be an association (or publicly traded partnership) taxable
as a corporation for federal income tax purposes. This opinion is based on the
assumption that the terms of the Trust Agreement and related documents will be
complied with, and on counsel's conclusions that the nature of the income of the
Trust Fund will exempt it from the rule that certain publicly traded
partnerships are taxable as corporations or the issuance of the Certificates has
been structured as a private placement under an IRS safe harbor, so that the
Trust Fund will not be characterized as a publicly traded partnership taxable as
a corporation.

         If the Trust Fund were taxable as a corporation for federal income tax
purposes, in the opinion of Tax Counsel, the Trust Fund would be subject to
corporate income tax on its taxable income. The Trust Fund's taxable income
would include all its income, possibly reduced by its interest expense on the
Notes. Any such corporate income tax could materially reduce cash available to
make payments on the 


                                       80
<PAGE>

Notes and distributions on the Certificates, and Certificateholders could be
liable for any such tax that is unpaid by the Trust Fund.

Tax Consequences to Holders of the Notes

         Treatment of the Notes as Indebtedness. The Trust Fund will agree, and
the Noteholders will agree by their purchase of Notes, to treat the Notes as
debt for federal income tax purposes. In such a circumstance, Tax Counsel is,
except as otherwise provided in the related Prospectus Supplement, of the
opinion that the Notes will be classified as debt for federal income tax
purposes. The discussion below assumes this characterization of the Notes is
correct.

         OID, Indexed Securities, etc. The discussion below assumes that all
payments on the Notes are denominated in U.S. dollars, and that the Notes are
not Indexed Securities or Strip Notes. Moreover, the discussion assumes that the
interest formula for the Notes meets the requirements for "qualified stated
interest" under the OID Regulations, and that any OID on the Notes (i.e., any
excess of the principal amount of the Notes over their issue price) does not
exceed a de minimis amount (i.e., 0.25% of their principal amount multiplied by
the number of full years included in their term), all within the meaning of the
OID regulations. If these conditions are not satisfied with respect to any given
series of Notes, additional tax considerations with respect to such Notes will
be disclosed in the applicable Prospectus Supplement.

         Interest Income on the Notes. Based on the above assumptions, except as
discussed in the following paragraph, in the opinion of Tax Counsel, the Notes
will not be considered issued with OID. The stated interest thereon will be
taxable to a Noteholder as ordinary interest income when received or accrued in
accordance with such Noteholder's method of tax accounting. Under the OID
Regulations, a Holder of a Note issued with a de minimis amount of OID must
include such OID in income, on a pro rata basis, as principal payments are made
on the Note. It is believed that any prepayment premium paid as a result of a
mandatory redemption will be taxable as contingent interest when it becomes
fixed and unconditionally payable. A purchaser who buys a Note for more or less
than its principal amount will generally be subject, respectively, to the
premium amortization or market discount rules of the Code.

         A Holder of a Note that has a fixed maturity date of not more than one
year from the issue date of such Note (a "Short-Term Note") may be subject to
special rules. An accrual basis Holder of a Short-Term Note (and certain cash
method Holders, including regulated investment companies, as set forth in
Section 1281 of the Code) generally would be required to report interest income
as interest accrues on a straight-line basis over the term of each interest
period. Other cash basis Holders of a Short-Term Note would, in general, be
required to report interest income as interest is paid (or, if earlier, upon the
taxable disposition of the Short-Term Note). However, a cash basis Holder of a
Short-Term Note reporting interest income as it is paid may be required to defer
a portion of any interest expense otherwise deductible on indebtedness incurred
to purchase or carry the Short-Term Note until the taxable disposition of the
Short-Term Note. A cash basis taxpayer may elect under Section 1281 of the Code
to accrue interest income on all nongovernment debt obligations with a term of
one year or less, in which case the taxpayer would include interest on the
Short-Term Note in income as it accrues, but would not be subject to the
interest expense deferral rule referred to in the preceding sentence. Certain
special rules apply if a Short-Term Note is purchased for more or less than its
principal amount.

         Sale or Other Disposition. In the opinion of Tax Counsel, if a
Noteholder sells a Note, the Holder will recognize gain or loss in an amount
equal to the difference between the amount realized on the sale and the Holder's
adjusted tax basis in the Note. The adjusted tax basis of a Note to a particular
Noteholder will equal the Holder's cost for the Note, increased by any market
discount, acquisition discount, OID and gain previously included by such
Noteholder in income with respect to the Note and 


                                       81
<PAGE>

decreased by the amount of bond premium (if any) previously amortized and by the
amount of principal payments previously received by such Noteholder with respect
to such Note. Any such gain or loss will be capital gain or loss if the Note was
held as a capital asset, except for gain representing accrued interest and
accrued market discount not previously included in income. Capital losses
generally may be used only to offset capital gains.

         Foreign Holders. In the opinion of Tax Counsel, interest payments made
(or accrued) to a Noteholder who is a nonresident alien, foreign corporation or
other non-United States person (a "foreign person") generally will be considered
"portfolio interest," and generally will not be subject to United States federal
income tax and withholding tax, if the interest is not effectively connected
with the conduct of a trade or business within the United States by the foreign
person and the foreign person (i) is not actually or constructively a "10
percent shareholder" of the Trust Fund or the Seller (including a Holder of 10%
of the outstanding Certificates) or a "controlled foreign corporation" with
respect to which the Trust Fund or the Seller is a "related person" within the
meaning of the Code and (ii) provides the Trustee or other person who is
otherwise required to withhold U.S. tax with respect to the Notes with an
appropriate statement (on Form W-8 or a similar form), signed under penalties of
perjury, certifying that the beneficial owner of the Note is a foreign person
and providing the foreign person's name and address. If a Note is held through a
securities clearing organization or certain other financial institutions, the
organization or institution may provide the relevant signed statement to the
withholding agent; in that case, however, the signed statement must be
accompanied by a Form W-8 or substitute form provided by the foreign person that
owns the Note. If such interest is not portfolio interest, then it will be
subject to United States federal income and withholding tax at a rate of 30
percent, unless reduced or eliminated pursuant to an applicable tax treaty.

         Any capital gain realized on the sale, redemption, retirement or other
taxable disposition of a Note by a foreign person will be exempt from United
States federal income and withholding tax; provided, that (i) such gain is not
effectively connected with the conduct of a trade or business in the United
States by the foreign person and (ii) in the case of an individual foreign
person, the foreign person is not present in the United States for 183 days or
more in the taxable year.

         Backup Withholding. Each Holder of a Note (other than an exempt Holder
such as a corporation, tax-exempt organization, qualified pension and
profit-sharing trust, individual retirement account or nonresident alien who
provides certification as to status as a nonresident) will be required to
provide, under penalties of perjury, a certificate containing the Holder's name,
address, correct federal taxpayer identification number and a statement that the
Holder is not subject to backup withholding. Should a nonexempt Noteholder fail
to provide the required certification, the Trust Fund will be required to
withhold 31 percent of the amount otherwise payable to the Holder, and remit the
withheld amount to the IRS as a credit against the Holder's federal income tax
liability.

         The New Regulations described herein make certain modifications to the
backup withholding and information reporting rules. The New Regulations
generally will be effective for payments made after December 31, 1998, subject
to certain transition rules. Prospective investors are urged to consult their
own tax advisors regarding the New Regulations.

         Possible Alternative Treatments of the Notes. If, contrary to the
opinion of Tax Counsel, the IRS successfully asserted that one or more of the
Notes did not represent debt for federal income tax purposes, the Notes might be
treated as equity interests in the Trust Fund. If so treated, the Trust Fund
might be taxable as a corporation with the adverse consequences described above
(and the taxable corporation would not be able to reduce its taxable income by
deductions for interest expense on Notes recharacterized as equity).
Alternatively, and most likely in the view of Tax Counsel, the Trust Fund might
be treated as a publicly traded partnership that would not be taxable as a
corporation because it 


                                       82
<PAGE>

would meet certain qualifying income tests. Nonetheless, treatment of the Notes
as equity interests in such a publicly traded partnership could have adverse tax
consequences to certain Holders. For example, income to certain tax-exempt
entities (including pension funds) would be "unrelated business taxable income,"
income to foreign Holders generally would be subject to U.S. tax and U.S. tax
return filing and withholding requirements, and individual Holders might be
subject to certain limitations on their ability to deduct their share of the
Trust Fund's expenses.

Tax Consequences to Holders of the Certificates

         Treatment of the Trust Fund as a Partnership. The Trust Fund and the
Servicer will agree, and the Certificateholders will agree by their purchase of
Certificates, to treat the Trust Fund as a partnership for purposes of federal
and state income tax, franchise tax and any other tax measured in whole or in
part by income, with the assets of the partnership being the assets held by the
Trust Fund, the partners of the partnership being the Certificateholders, and
the Notes being debt of the partnership. However, the proper characterization of
the arrangement involving the Trust Fund, the Certificates, the Notes, the Trust
Fund and the Servicer is not clear because there is no authority on transactions
closely comparable to that contemplated herein.

         A variety of alternative characterizations are possible. For example,
because the Certificates have certain features characteristic of debt, the
Certificates might be considered debt of the Trust Fund. Any such
characterization would not result in materially adverse tax consequences to
Certificateholders as compared to the consequences from treatment of the
Certificates as equity in a partnership, described below. The following
discussion assumes that the Certificates represent equity interests in a
partnership.

         Indexed Securities, etc. The following discussion assumes that all
payments on the Certificates are denominated in U.S. dollars, none of the
Certificates are Indexed Securities or Strip Certificates, and that a Series of
Securities includes a single Class of Certificates. If these conditions are not
satisfied with respect to any given Series of Certificates, additional tax
considerations with respect to such Certificates will be disclosed in the
applicable Prospectus Supplement.

         Partnership Taxation. If the Trust Fund is a partnership, in the
opinion of Tax Counsel, the Trust Fund will not be subject to federal income
tax. Rather, in the opinion of Tax Counsel, each Certificateholder will be
required to separately take into account such Holder's allocated share of
income, gains, losses, deductions and credits of the Trust Fund. The Trust
Fund's income will consist primarily of interest and finance charges earned on
the Loans (including appropriate adjustments for market discount, OID and bond
premium) and any gain upon collection or disposition of Loans. The Trust Fund's
deductions will consist primarily of interest accruing with respect to the
Notes, servicing and other fees, and losses or deductions upon collection or
disposition of Loans.

         In the opinion of Tax Counsel, the tax items of a partnership are
allocable to the partners in accordance with the Code, Treasury regulations and
the partnership agreement (here, the Trust Agreement and related documents). The
Trust Agreement will provide, in general, that the Certificateholders will be
allocated taxable income of the Trust Fund for each month equal to the sum of
(i) the interest that accrues on the Certificates in accordance with their terms
for such month, including interest accruing at the Pass-Through Rate for such
month and interest on amounts previously due on the Certificates but not yet
distributed; (ii) any Trust Fund income attributable to discount on the Loans
that corresponds to any excess of the principal amount of the Certificates over
their initial issue price (iii) prepayment premium payable to the
Certificateholders for such month; and (iv) any other amounts of income payable
to the Certificateholders for such month. Such allocation will be reduced by any
amortization by the Trust Fund of premium on Loans that corresponds to any
excess of the issue price of Certificates over their principal amount. All
remaining taxable income of the Trust Fund will be allocated to the Depositor.
Based on the 


                                       83
<PAGE>

economic arrangement of the parties, in the opinion of Tax Counsel, this
approach for allocating Trust Fund income should be permissible under applicable
Treasury regulations, although no assurance can be given that the IRS would not
require a greater amount of income to be allocated to Certificateholders.
Moreover, in the opinion of Tax Counsel, even under the foregoing method of
allocation, Certificateholders may be allocated income equal to the entire
Pass-Through Rate plus the other items described above even though the Trust
Fund might not have sufficient cash to make current cash distributions of such
amount. Thus, cash basis Holders will in effect be required to report income
from the Certificates on the accrual basis and Certificateholders may become
liable for taxes on Trust Fund income even if they have not received cash from
the Trust Fund to pay such taxes. In addition, because tax allocations and tax
reporting will be done on a uniform basis for all Certificateholders but
Certificateholders may be purchasing Certificates at different times and at
different prices, Certificateholders may be required to report on their tax
returns taxable income that is greater or less than the amount reported to them
by the Trust Fund.

         In the opinion of Tax Counsel, all of the taxable income allocated to a
Certificateholder that is a pension, profit sharing or employee benefit plan or
other tax-exempt entity (including an individual retirement account) will
constitute "unrelated business taxable income" generally taxable to such a
Holder under the Code.

         In the opinion of Tax Counsel, an individual taxpayer's share of
expenses of the Trust Fund (including fees to the Servicer but not interest
expense) would be miscellaneous itemized deductions. Such deductions might be
disallowed to the individual in whole or in part and might result in such Holder
being taxed on an amount of income that exceeds the amount of cash actually
distributed to such Holder over the life of the Trust Fund.

         The Trust Fund intends to make all tax calculations relating to income
and allocations to Certificateholders on an aggregate basis. If the IRS were to
require that such calculations be made separately for each Loan, the Trust Fund
might be required to incur additional expense but it is believed that there
would not be a material adverse effect on Certificateholders.

         Discount and Premium. It is believed that the Loans were not issued
with OID, and, therefore, the Trust Fund should not have OID income. However,
the purchase price paid by the Trust Fund for the Loans may be greater or less
than the remaining Principal Balance of the Loans at the time of purchase. If
so, in the opinion of Tax Counsel, the Loan will have been acquired at a premium
or discount, as the case may be. (As indicated above, the Trust Fund will make
this calculation on an aggregate basis, but might be required to recompute it on
a Loan by Loan basis.)

         If the Trust Fund acquires the Loans at a market discount or premium,
the Trust Fund will elect to include any such discount in income currently as it
accrues over the life of the Loans or to offset any such premium against
interest income on the Loans. As indicated above, a portion of such market
discount income or premium deduction may be allocated to Certificateholders.

         Section 708 Termination. In the opinion of Tax Counsel, under Section
708 of the Code, the Trust Fund will be deemed to terminate for federal income
tax purposes if 50% or more of the capital and profits interests in the Trust
Fund are sold or exchanged within a 12-month period. Pursuant to final Treasury
regulations issued May 9, 1997 under Section 708 of the Code, if such a
termination occurs, the Trust Fund (the "old partnership") would be deemed to
contribute its assets to a new partnership (the "new partnership") in exchange
for interests in the new partnership. Such interests would be deemed distributed
to the partners of the old partnership in liquidation thereof, which would not
constitute a sale or exchange.



                                       84
<PAGE>

         Disposition of Certificates. Generally, in the opinion of Tax Counsel,
capital gain or loss will be recognized on a sale of Certificates in an amount
equal to the difference between the amount realized and the seller's tax basis
in the Certificates sold. A Certificateholder's tax basis in a Certificate will
generally equal the Holder's cost increased by the Holder's share of Trust Fund
income (includible in income) and decreased by any distributions received with
respect to such Certificate. In addition, both the tax basis in the Certificates
and the amount realized on a sale of a Certificate would include the Holder's
share of the Notes and other liabilities of the Trust Fund. A Holder acquiring
Certificates at different prices may be required to maintain a single aggregate
adjusted tax basis in such Certificates, and, upon sale or other disposition of
some of the Certificates, allocate a portion of such aggregate tax basis to the
Certificates sold (rather than maintaining a separate tax basis in each
Certificate for purposes of computing gain or loss on a sale of that
Certificate).

         Any gain on the sale of a Certificate attributable to the Holder's
share of unrecognized accrued market discount on the Loans would generally be
treated as ordinary income to the Holder and would give rise to special tax
reporting requirements. The Trust Fund does not expect to have any other assets
that would give rise to such special reporting requirements. Thus, to avoid
those special reporting requirements, the Trust Fund will elect to include
market discount in income as it accrues.

         If a Certificateholder is required to recognize an aggregate amount of
income (not including income attributable to disallowed itemized deductions
described above) over the life of the Certificates that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.

         Allocations Between Transferors and Transferees. In general, the Trust
Fund's taxable income and losses will be determined monthly and the tax items
for a particular calendar month will be apportioned among the Certificateholders
in proportion to the principal amount of Certificates owned by them as of the
close of the last day of such month. As a result, a Holder purchasing
Certificates may be allocated tax items (which will affect its tax liability and
tax basis) attributable to periods before the actual transaction.

         The use of such a monthly convention may not be permitted by existing
regulations. If a monthly convention is not allowed (or only applies to
transfers of less than all of the partner's interest), taxable income or losses
of the Trust Fund might be reallocated among the Certificateholders. The Trust
Fund's method of allocation between transferors and transferees may be revised
to conform to a method permitted by future regulations.

         Section 754 Election. In the event that a Certificateholder sells its
Certificates at a profit (loss), the purchasing Certificateholder will have a
higher (lower) basis in the Certificates than the selling Certificateholder had.
The tax basis of the Trust Fund's assets will not be adjusted to reflect that
higher (or lower) basis unless the Trust Fund were to file an election under
Section 754 of the Code. In order to avoid the administrative complexities that
would be involved in keeping accurate accounting records, as well as potentially
onerous information reporting requirements, the Trust Fund will not make such
election. As a result, Certificateholders might be allocated a greater or lesser
amount of Trust Fund income than would be appropriate based on their own
purchase price for Certificates.

         Administrative Matters. The Trustee is required to keep or have kept
complete and accurate books of the Trust Fund. Such books will be maintained for
financial reporting and tax purposes on an accrual basis and the fiscal year of
the Trust Fund will be the calendar year. The Trustee will file a partnership
information return (IRS Form 1065) with the IRS for each taxable year of the
Trust Fund and will report each Certificateholder's allocable share of items of
Trust Fund income and expense to Holders and the IRS on Schedule K-1. The Trust
Fund will provide the Schedule K-l information to nominees that fail to provide
the Trust Fund with the information statement described below and such nominees
will be 


                                       85
<PAGE>

required to forward such information to the beneficial owners of the
Certificates. Generally, Holders must file tax returns that are consistent with
the information return filed by the Trust Fund or be subject to penalties unless
the Holder notifies the IRS of all such inconsistencies.

         Under Section 6031 of the Code, any person that holds Certificates as a
nominee at any time during a calendar year is required to furnish the Trust Fund
with a statement containing certain information on the nominee, the beneficial
owners and the Certificates so held. Such information includes (i) the name,
address and taxpayer identification number of the nominee and (ii) as to each
beneficial owner (a) the name, address and identification number of such person,
(b) whether such person is a United States person, a tax-exempt entity or a
foreign government, an international organization or any wholly owned agency or
instrumentality of either of the foregoing, and (c) certain information on
Certificates that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish directly to the Trust Fund information
as to themselves and their ownership of Certificates. A clearing agency
registered under Section 17A of the Exchange Act is not required to furnish any
such information statement to the Trust Fund. The information referred to above
for any calendar year must be furnished to the Trust Fund on or before the
following January 31. Nominees, brokers and financial institutions that fail to
provide the Trust Fund with the information described above may be subject to
penalties.

         The Depositor will be designated as the tax matters partner in the
related Trust Agreement and, as such, will be responsible for representing the
Certificateholders in any dispute with the IRS. The Code provides for
administrative examination of a partnership as if the partnership were a
separate and distinct taxpayer. Generally, the statute of limitations for
partnership items does not expire before three years after the date on which the
partnership information return is filed. Any adverse determination following an
audit of the return of the Trust Fund by the appropriate taxing authorities
could result in an adjustment of the returns of the Certificateholders, and,
under certain circumstances, a Certificateholder may be precluded from
separately litigating a proposed adjustment to the items of the Trust Fund. An
adjustment could also result in an audit of a Certificateholder's returns and
adjustments of items not related to the income and losses of the Trust Fund.

         Tax Consequences to Foreign Certificateholders. It is not clear whether
the Trust Fund would be considered to be engaged in a trade or business in the
United States for purposes of federal withholding taxes with respect to non-U.S.
persons because there is no clear authority dealing with that issue under facts
substantially similar to those described herein. Although it is not expected
that the Trust Fund would be engaged in a trade or business in the United States
for such purposes, the Trust Fund will withhold as if it were so engaged in
order to protect the Trust Fund from possible adverse consequences of a failure
to withhold. The Trust Fund expects to withhold on the portion of its taxable
income that is allocable to foreign Certificateholders pursuant to Section 1446
of the Code, as if such income were effectively connected to a U.S. trade or
business, at a rate of 35% for foreign Holders that are taxable as corporations
and 39.6% for all other foreign Holders. Subsequent adoption of Treasury
regulations or the issuance of other administrative pronouncements may require
the Trust Fund to change its withholding procedures. In determining a Holder's
withholding status, the Trust Fund may rely on IRS Form W-8, IRS Form W-9 or the
Holder's certification of nonforeign status signed under penalties of perjury.

         Each foreign Holder might be required to file a U.S. individual or
corporate income tax return (including, in the case of a corporation, the branch
profits tax) on its share of the Trust Fund's income. Each foreign Holder must
obtain a taxpayer identification number from the IRS and submit that number to
the Trust Fund on Form W-8 in order to assure appropriate crediting of the taxes
withheld. A foreign Holder generally would be entitled to file with the IRS a
claim for refund with respect to taxes withheld by the Trust Fund taking the
position that no taxes were due because the Trust Fund was not engaged in a U.S.
trade or business. However, interest payments made (or accrued) to a
Certificateholder who is a 


                                       86
<PAGE>

foreign person generally will be considered guaranteed payments to the extent
such payments are determined without regard to the income of the Trust Fund. If
these interest payments are properly characterized as guaranteed payments, then
the interest will not be considered "portfolio interest." As a result,
Certificateholders will be subject to United States federal income tax and
withholding tax at a rate of 30 percent, unless reduced or eliminated pursuant
to an applicable treaty. In such case, a foreign Holder would only be entitled
to claim a refund for that portion of the taxes in excess of the taxes that
should be withheld with respect to the guaranteed payments.

         Backup Withholding. Distributions made on the Certificates and proceeds
from the sale of the Certificates will be subject to a "backup" withholding tax
of 31% if, in general, the Certificateholder fails to comply with certain
identification procedures, unless the Holder is an exempt recipient under
applicable provisions of the Code. The New Regulations described herein make
certain modifications to the backup withholding and information reporting rules.
The New Regulations will generally be effective for payments made after December
31, 1998, subject to certain transition rules. Prospective investors are urged
to consult their own tax advisors regarding the New Regulations.

                            STATE TAX CONSIDERATIONS

         In addition to the federal income tax considerations described in
"Certain Federal Income Tax Considerations," potential investors should consider
the state and local income tax consequences of the acquisition, ownership, and
disposition of the Securities. State and local income tax law may differ
substantially from the corresponding federal law, and this discussion does not
purport to describe any aspect of the income tax laws of any state or locality.
Therefore, potential investors should consult their own tax advisors with
respect to the various state and local tax consequences of an investment in the
Securities.

                                FASIT SECURITIES

         General. The FASIT provisions of the Code were enacted by the Small
Business Job Protection Act of 1996 and create a new elective statutory vehicle
for the issuance of mortgage-backed and asset-backed securities ("FASIT
Securities"). Although the FASIT provisions of the Code became effective on
September 1, 1997, no Treasury regulations or other administrative guidance has
been issued with respect to those provisions. Accordingly, definitive guidance
cannot be provided with respect to many aspects of the tax treatment of Holders
of FASIT Securities. Investors also should note that the FASIT discussions
contained herein constitutes only a summary of the federal income tax
consequences to Holders of FASIT Securities. With respect to each Series of
FASIT Securities, the related Prospectus Supplement will provide a detailed
discussion regarding the federal income tax consequences associated with the
particular transaction.

         FASIT Securities will be classified as either FASIT Regular Securities,
which generally will be treated as debt for federal income tax purposes, or
FASIT Ownership Securities, which generally are not treated as debt for such
purposes, but rather as representing rights and responsibilities with respect to
the taxable income or loss of the related Series. The Prospectus Supplement for
each Series of Securities will indicate whether one or more FASIT elections will
be made for such Series, and which Securities of such Series will be designated
as Regular Securities, and which, if any, will be designated as Ownership
Securities.

         Qualification as a FASIT. The Trust Fund underlying a Series (or one or
more designated pools of assets held in the Trust Fund) will qualify under the
Code as a FASIT in which the FASIT Regular Securities and the FASIT Ownership
Securities will constitute the "regular interests" and the "ownership
interests," respectively, if (i) a FASIT election is in effect, (ii) certain
tests concerning (a) the composition 


                                       87
<PAGE>

of the FASIT's assets and (b) the nature of the Holders' interest in the FASIT
are met on a continuing basis and (iii) the Trust Fund is not a regulated
company as defined in Section 851(a) of the Code.

         Asset Composition. In order for a Trust Fund (on one or more designated
pools of assets held by a Trust Fund) to be eligible for FASIT status,
substantially all of the assets of the Trust Fund (or the designated pool) must
consist of "permitted assets" as of the close of the third month beginning after
the Closing Date and at all times thereafter (the "FASIT Qualification Test").
Permitted assets include (i) cash or cash equivalents, (ii) debt instruments
with fixed terms that would qualify as REMIC regular interests if issued by a
REMIC (generally, instruments that provide for interest at a fixed rate, a
qualifying variable rate, or a qualifying interest-only ("IO") type rate, (iii)
foreclosure property, (iv) certain hedging instruments (generally, interest and
currency rate swaps and credit enhancement contracts) that are reasonably
required to guarantee or hedge against the FASIT's risks associated with being
the obligor on FASIT interests, (v) contract rights to acquire qualifying debt
instruments or qualifying hedging instruments, (vi) FASIT regular interests and
(vii) REMIC regular interests. Permitted assets do not include any debt
instruments issued by the Holder of the FASIT's ownership interest or by any
person related to such Holder.

         Interests in a FASIT. In addition to the foregoing asset qualification
requirements, the interests in a FASIT also must meet certain requirements. All
of the interests in a FASIT must belong to either of the following: (i) one or
more Classes of regular interests or (ii) a single Class of ownership interest
that is held by a fully taxable domestic corporation. In the case of Series that
include FASIT Ownership Securities, the ownership interest will be represented
by the FASIT Ownership Securities.

         A FASIT interest generally qualifies as a regular interest if (i) it is
designated as a regular interest, (ii) it has a stated maturity no greater than
thirty years, (iii) it entitles its Holder to a specified principal amount, (iv)
the issue price of the interest does not exceed 125% of its stated principal
amount, (v) the yield to maturity of the interest is less than the applicable
Treasury rate published by the IRS plus 5% and (vi) if it pays interest, such
interest is payable at either (a) a fixed rate with respect to the principal
amount of the regular interest or (b) a permissible variable rate with respect
to such principal amount. Permissible variable rates for FASIT regular interests
are the same as those for REMIC regular interest (i.e., certain qualified
floating rates and weighted average rates). See "Certain Federal Income Tax
Considerations--Taxation of Debt Securities--Variable Rate Debt Securities."

         If a FASIT Security fails to meet one or more of the requirements set
out in clauses (iii), (iv) or (v) above, but otherwise meets the above
requirements, it may still qualify as a type of regular interest known as a
"High-Yield Interest." In addition, if a FASIT Security fails to meet the
requirements of clause (vi), but the interest payable on the Security consists
of a specified portion of the interest payments on permitted assets and that
portion does not vary over the life of the Security, the Security also will
qualify as a High-Yield Interest. A High-Yield Interest may be held only by
domestic corporations that are fully subject to corporate income tax ("Eligible
Corporations"), other FASITs and dealers in securities who acquire such
interests as inventory, rather than for investment. In addition, Holders of
High-Yield Interests are subject to limitations on offset of income derived from
such interest. See "Certain Federal Income Tax Considerations--FASIT
Securities--Tax Treatment of FASIT Regular Securities--Treatment of High-Yield
Interests."

         Consequences of Disqualification. If a Series of FASIT Securities fails
to comply with one or more of the Code's ongoing requirements for FASIT status
during any taxable year, the Code provides that its FASIT status may be lost for
that year and thereafter. If FASIT status is lost, the treatment of the former
FASIT and the interests therein for federal income tax purposes is uncertain.
The former FASIT might be treated as a grantor trust, as a separate association
taxed as a corporation, or as a partnership. The FASIT Regular Securities could
be treated as debt instruments for federal income tax purposes or as equity

                                       88
<PAGE>

interests. Although the Code authorizes the Treasury to issue regulations that
address situations where a failure to meet the requirements for FASIT status
occurs inadvertently and in good faith, such regulations have not yet been
issued. It is possible that disqualification relief might be accompanied by
sanctions, such as the imposition of a corporate tax on all or a portion of the
FASIT's income for a period of time in which the requirements for FASIT status
are not satisfied.

         Tax Treatment of FASIT Regular Securities. Payments received by Holders
of FASIT Regular Securities generally should be accorded the same tax treatment
under the Code as payments received on other taxable corporate debt instruments
and on REMIC Regular Securities. As in the case of Holders of REMIC Regular
Securities, Holders of FASIT Regular Securities must report income from such
Securities under an accrual method of accounting, even if they otherwise would
have used the case receipts and disbursements method. Except in the case of
FASIT Regular Securities issued with original issue discount or acquired with
market discount or premium, interest paid or accrued on a FASIT Regular Security
generally will be treated as ordinary income to the Holder and a principal
payment on such Security will be treated as a return of capital to the extent
that the Holder's basis is allocable to that payment. FASIT Regular Securities
issued with original issue discount or acquired with market discount or premium
generally will treat interest and principal payments on such Securities in the
same manner described for REMIC Regular Securities. See "Certain Federal Income
Tax Considerations--Taxation of Debt Securities," "--Market Discount," and
"--Premium" above. High-Yield Securities may be held only by fully taxable
domestic corporations, other FASITs, and certain securities dealers. Holders of
High-Yield Securities are subject to limitations on their ability to use current
losses or net operating loss carryforwards or carrybacks to offset any income
derived from those Securities.

         If a FASIT Regular Security is sold or exchanged, the Holder generally
will recognize gain or loss upon the sale in the manner described above for
REMIC Regular Securities. See "Certain Federal Income Tax Considerations--Sale
or Exchange." In addition, if a FASIT Regular Security becomes wholly or
partially worthless as a result of Default and Delinquencies of the underlying
assets, the Holder of such Security should be allowed to deduct the loss
sustained (or alternatively be able to report a lesser amount of income). See
"Certain Federal Income Tax Considerations--Taxation of Debt
Instruments--Effects of Default and Delinquencies."

         FASIT Regular Securities held by a REIT will qualify as "real estate
assets" within the meaning of section 856(c)(4)(A) of the Code, and interest on
such Securities will be considered Qualifying REIT Interest to the same extent
that REMIC Securities would be so considered. FASIT Regular Securities held by a
Thrift Institution taxed as a "domestic building and loan association" will
represent qualifying assets for purposes of the qualification requirements set
forth in Code Section 7701(a)(19) to the same extent that REMIC Securities would
be so considered. See "Certain Federal Income Tax Considerations--Taxation of
Debt Securities--Status as Real Property Loans." In addition, FASIT Regular
Securities held by a financial institution to which Section 585 of the Code
applies will be treated as evidences of indebtedness for purposes of Section
582(c)(1) of the Code. FASIT Securities will not qualify as "Government
Securities" for either REIT or RIC qualification purposes.

         Treatment of High-Yield Interests. High-Yield Interests are subject to
special rules regarding the eligibility of Holders of such interests, and the
ability of such Holders to offset income derived from their FASIT Security with
losses. High-Yield Interests may be held only by Eligible Corporations other
FASITs, and dealers in securities who acquire such interests as inventory. If a
securities dealer (other than an Eligible Corporation) initially acquires a
High-Yield Interest as inventory, but later begins to hold it for investment,
the dealer will be subject to an excise tax equal to the income from the
High-Yield Interest multiplied by the highest corporate income tax rate. In
addition, transfers of High-Yield Interests to disqualified Holders will be
disregarded for federal income tax purposes, and the transferor still will be
treated as the Holder of the High-Yield Interest.



                                       89
<PAGE>

         The Holder of a High-Yield Interest may not use non-FASIT current
losses or net operating loss carryforwards or carrybacks to offset any income
derived from the High-Yield Interest, for either regular federal income tax
purposes or for alternative minimum tax purposes. In addition, the FASIT
provisions contain an anti-abuse rule that imposes corporate income tax on
income derived from a FASIT Regular Security that is held by a pass-through
entity (other than another FASIT) that issues debt or equity securities backed
by the FASIT Regular Security and that have the same features as High-Yield
Interests.

         Tax Treatment of FASIT Ownership Securities. A FASIT Ownership Security
represents the residual equity interest in a FASIT. As such, the Holder of a
FASIT Ownership Security determines its taxable income by taking into account
all assets, liabilities and items of income, gain, deduction, loss and credit of
a FASIT. In general, the character of the income to the Holder of a FASIT
Ownership Interest will be the same as the character of such income of the
FASIT, except that any tax-exempt interest income taken into account by the
Holder of a FASIT Ownership Interest is treated as ordinary income. In
determining that taxable income, the Holder of a FASIT Ownership Security must
determine the amount of interest, original issue discount, market discount and
premium recognized with respect to the FASIT's assets and the FASIT Regular
Securities issued by the FASIT according to a constant yield methodology and
under an accrual method of accounting. In addition, Holders of FASIT Ownership
Securities are subject to the same limitations on their ability to use losses to
offset income from their FASIT Security as are the Holders of High-Yield
Interests. See "Certain Federal Income Tax Considerations--Treatment of
High-Yield Interests."

         Rules similar to the wash sale rules applicable to REMIC Residual
Securities also will apply to FASIT Ownership Securities. Accordingly, losses on
dispositions of a FASIT Ownership Security generally will be disallowed where,
within six months before or after the disposition, the seller of such Security
acquires any other FASIT Ownership Security or, in the case of a FASIT holding
mortgage assets, any interest in a Taxable Mortgage Pool that is economically
comparable to a FASIT Ownership Security. In addition, if any security that is
sold or contributed to a FASIT by the Holder of the related FASIT Ownership
Security was required to be marked-to-market under Code section 475 by such
Holder, then section 475 will continue to apply to such securities, except that
the amount realized under the mark-to-market rules will be a greater of the
securities' value under present law or the securities' value after applying
special valuation rules contained in the FASIT provisions. Those special
valuation rules generally require that the value of debt instruments that are
not traded on an established securities market be determined by calculating the
present value of the reasonably expected payments under the instrument using a
discount rate of 120% of the applicable federal rate, compounded semiannually.

         The Holder of a FASIT Ownership Security will be subject to a tax equal
to 100% of the net income derived by the FASIT from any "prohibited
transactions." Prohibited transactions include (i) the receipt of income derived
from assets that are not permitted assets, (ii) certain dispositions of
permitted assets, (iii) the receipt of any income derived from any loan
originated by a FASIT and (iv) in certain cases, the receipt of income
representing a servicing fee or other compensation. Any Series for which a FASIT
election is made generally will be structured in order to avoid application of
the prohibited transaction tax.

         Backup Withholding, Reporting and Tax Administration. Holders of FASIT
Securities will be subject to backup withholding to the same extent Holders of
REMIC Securities would be subject. See "Certain Federal Income Tax
Considerations--Miscellaneous Tax Aspects--Backup Withholding." For purposes of
reporting and tax administration, Holders of record of FASIT Securities
generally will be treated in the same manner as Holders of REMIC Securities.

DUE TO THE COMPLEXITY OF THE FEDERAL INCOME TAX RULES APPLICABLE TO HOLDERS AND
THE CONSIDERABLE UNCERTAINTY THAT EXISTS WITH RESPECT TO 


                                       90
<PAGE>

MANY ASPECTS OF THOSE RULES, POTENTIAL INVESTORS SHOULD CONSULT THEIR OWN TAX
ADVISORS REGARDING THE TAX TREATMENT OF THE ACQUISITION, OWNERSHIP, AND
DISPOSITION OF THE SECURITIES.


                              ERISA CONSIDERATIONS

         The following describes certain considerations under ERISA and the
Code, which apply only to Securities of a Series that are not divided into
subclasses. If Securities are divided into subclasses, the related Prospectus
Supplement will contain information concerning considerations relating to ERISA
and the Code that are applicable to such Securities and such subclasses of
Securities.

         ERISA imposes requirements on employee benefit plans (and on certain
other retirement plans and arrangements, including certain individual retirement
accounts and annuities, Keogh plans and collective investment funds and separate
accounts in which such plans, accounts or arrangements are invested)
(collectively "Plans") subject to ERISA and on persons who are fiduciaries with
respect to such Plans. Generally, ERISA applies to investments made by Plans.
Among other things, ERISA requires that the assets of Plans be held in trust and
that the trustee, or other duly authorized fiduciary, have exclusive authority
and discretion to manage and control the assets of such Plans. ERISA also
imposes certain duties on persons who are fiduciaries of Plans. Under ERISA, any
person who exercises any authority or control respecting the management or
disposition of the assets of a Plan is considered to be a fiduciary of such Plan
(subject to certain exceptions not here relevant). Certain employee benefit
plans, such as governmental plans (as defined in ERISA Section 3(32)) and, if no
election has been made under Section 410(d) of the Code, church plans (as
defined in ERISA Section 3(33)), are not subject to ERISA requirements.
Accordingly, assets of such plans may be invested in Securities without regard
to the ERISA considerations described above and below, subject to the provisions
of applicable state law. Any such plan that is qualified and exempt from
taxation under Code Sections 401(a) and 501(a), however, is subject to the
prohibited transaction rules set forth in Code Section 503.

         In addition to the imposition of general fiduciary standards of
investment prudence and diversification, ERISA and Section 4975 of the Code
prohibit a broad range of transactions involving Plan assets and persons
("Parties in Interest") having certain specified relationships to a Plan and
imposes additional prohibitions where Parties in Interest are fiduciaries with
respect to such Plan. Certain Parties in Interest that participate in a
prohibited transaction may be subject to an excise tax imposed pursuant to
Section 4975 of the Code, or a penalty imposed pursuant to Section 502(i) of
ERISA, unless a statutory, regulatory or administrative exemption is available.

         On November 13, 1986, the United States Department of Labor (the "DOL")
issued final regulations (Labor Reg. Section 2510.3-101) concerning the
definition of what constitutes the assets of a Plan (the "Plan Asset
Regulation"). Under this regulation, the underlying assets and properties of
corporations, partnerships and certain other entities in which a Plan acquires
an "equity" interest could be deemed for purposes of ERISA to be assets of the
investing Plan in certain circumstances.

         Under the Plan Asset Regulation, the term "equity" interest is defined
as any interest in an entity other than an instrument that is treated as
indebtedness under "applicable local law" and which has no "substantial equity
features." If the Trust Fund issues Notes that are not treated as equity
interests in the Trust Fund for purposes of the Plan Asset Regulation, a Plan's
investment in such Notes would not cause the assets of the Trust to be deemed
Plan assets. However, the Seller, the Servicer, the Special Servicer, the Backup
Servicer, the Indenture Trustee, the Owner Trustee and the Depositor may be the
sponsor of or investment advisor with respect to one or more Plans. Because such
parties may receive certain benefits in connection with the sale of the Notes,
the purchase of Notes using Plan assets over which any 


                                       91
<PAGE>

such parties (or any affiliates thereof) has investment authority might be
deemed to be a violation of the prohibited transaction rules of ERISA and the
Code for which no exemption may be available. Accordingly, Notes may not be
purchased using the assets of any Plan if the Seller, the Servicer, the Special
Servicer, the Indenture Trustee, the Owner Trustee, the Depositor or any of
their affiliates (a) has investment or administrative discretion with respect to
such Plan assets; (b) has authority or responsibility to give, or regularly
gives, investment advice with respect to such Plan assets for a fee and pursuant
to an agreement of understanding that such advice (i) will serve as a primary
basis for investment decisions with respect to such Plan assets and (ii) will be
based on the particular investment needs for such Plan; or (c) is an employer
maintaining or contributing to such Plan.

         In addition, the Trust Fund, any underwriter, trustee, servicer,
administrator or producer of credit support or their affiliates might be
considered or might become Parties in Interest with respect to a Plan. Also, any
holder of Notes, because of its activities or the activities of its respective
affiliates, may be deemed to be a Party in Interest with respect to certain
Plans, including but not limited to Plans sponsored by such holder. In either
case, the acquisition or holding of Notes by or on behalf of such a Plan could
be considered to give rise to an indirect prohibited transaction within the
meaning of ERISA and the Code, unless it is subject to one or more exemptions
such as: Prohibited Transaction Class Exemption ("PTCE") 84-14, which exempts
certain transactions effected on behalf of a Plan by a "qualified professional
asset manager"; PTCE 90-1, which exempts certain transactions involving
insurance company pooled separate accounts; PTCE 91-38, which exempts certain
transactions involving bank collective investment funds; PTCE 95-60, which
exempts certain transactions involving insurance company general accounts; or
PTCE 96-23, which exempts certain transactions effected on behalf of a Plan by
certain "in-house asset managers." There can be no assurance that any of these
class exemptions will apply with respect to any particular Plan investment in
Notes, or, even if it did apply, that any exemption would apply to all
prohibited transactions that may occur in connection with such an investment.
Each prospective purchaser or transferee of a Note that is a Plan or a person
acting on behalf or investing the assets of a Plan shall be required to
represent (or, with respect to any transfer of a beneficial interest in a Global
Note, shall be deemed to represent) to the Indenture Trustee and the Note
Registrar that the relevant conditions for exemptive relief under at least one
of the foregoing exemptions have been satisfied.

         The Plan Asset Regulation provides that, generally, the assets of a
corporation or partnership in which a Plan invests will not be deemed for
purposes of ERISA to be assets of such Plan if the equity interest acquired by
the investing Plan is a publicly-offered security. A publicly-offered security,
as defined in the Plan Asset Regulation, is a security that is widely held,
freely transferable and registered under the Exchange Act.

         If no exception under the Plan Asset Regulation applies, then if a Plan
(or a person investing Plan assets, such as an insurance company general
account) acquires an equity interest in the Trust Fund, then the assets of the
Trust Fund would be considered to be assets of the Plan. Because the Loans held
by the Trust Fund may be deemed Plan assets of each Plan that purchases
Securities, an investment in the Securities by a Plan might be a prohibited
transaction under ERISA Sections 406 and 407 and subject to an excise tax under
Code Section 4975 and may cause transactions undertaken in the course of
operating the Trust Fund to constitute prohibited transactions, unless a
statutory or administrative exemption applies.

         In Prohibited Transaction Class Exemption 83-1 ("PTCE 83-1"), which
amended Prohibited Transaction Class Exemption 81-7, the DOL exempted from
ERISA's prohibited transaction rules certain transactions relating to the
operation of residential mortgage pool investment trusts and the purchase, sale
and holding of "mortgage pool pass-through certificates" in the initial issuance
of such certificates. PTCE 83-1 permits, subject to certain conditions,
transactions that might otherwise be prohibited between Plans and Parties in
Interest with respect to those Plans related to the origination, maintenance and
termination 


                                       92
<PAGE>

of mortgage pools consisting of mortgage loans secured by first or second
mortgages or deeds of trust on single-family residential property, and the
acquisition and holding of certain mortgage pool pass-through certificates
representing an interest in such mortgage pools by Plans. If the general
conditions (discussed below) of PTCE 83-1 are satisfied, investments by a Plan
in Securities that represent interests in a Pool consisting of Loans conforming
to these requirements ("Single Family Securities") will be exempt from the
prohibitions of ERISA Sections 406(a) and 407 (relating generally to
transactions with Parties in Interest who are not fiduciaries) if the Plan
purchases the Single Family Securities at no more than fair market value and
will be exempt from the prohibitions of ERISA Sections 406(b)(1) and (2)
(relating generally to transactions with fiduciaries) if, in addition, the
purchase is approved by an independent fiduciary, no sales commission is paid to
the pool sponsor, the Plan does not purchase more than 25% of all Single Family
Securities, and at least 50% of all Single Family Securities are purchased by
persons independent of the pool sponsor or pool trustee. PTCE 83-1 does not
provide an exemption for transactions involving Subordinated Securities.
Accordingly, unless otherwise provided in the related Prospectus Supplement, no
transfer of a Subordinated Security or a Security that is not a Single Family
Security may be made to a Plan.

         The discussion in this and the next succeeding paragraph applies only
to Single Family Securities. The Depositor believes that, for purposes of PTCE
83-1, the term "mortgage pass-through certificate" would include: (i) Securities
issued in a Series consisting of only a single Class of Securities; and (ii)
Securities issued in a Series in which there is only one Class of those
particular Trust Securities; provided, that the Securities in the case of clause
(i), or the Securities in the case of clause (ii), evidence the beneficial
ownership of both a specified percentage of future interest payments (greater
than 0%) and a specified percentage (greater than 0%) of future principal
payments on the Loans. It is not clear whether a Class of Securities that
evidences the beneficial ownership in a Trust Fund divided into Loan groups,
beneficial ownership of a specified percentage of interest payments only or
principal payments only, or a notional amount of either principal or interest
payments, or a Class of Securities entitled to receive payments of interest and
principal on the Loans only after payments to other Classes or after the
occurrence of certain specified events would be a "mortgage pass-through
certificate" for purposes of PTCE 83-1.

         PTCE 83-1 sets forth three general conditions that must be satisfied
for any transaction to be eligible for exemption: (i) the maintenance of a
system of insurance or other protection for the pooled mortgage loans and
property securing such loans, and for indemnifying Holders against reductions in
pass-through payments due to property damage or defaults in loan payments in an
amount not less than the greater of one percent of the aggregate principal
balance of all covered pooled mortgage loans or the principal balance of the
largest covered pooled mortgage loan; (ii) the existence of a pool trustee who
is not an affiliate of the pool sponsor; and (iii) a limitation on the amount of
the payment retained by the pool sponsor, together with other funds inuring to
its benefit, to not more than adequate consideration for selling the mortgage
loans plus reasonable compensation for services provided by the pool sponsor to
the Pool. The Depositor believes that the first general condition referred to
above will be satisfied with respect to the Securities in a Series issued
without a subordination feature, or the unsubordinated Securities only in a
Series issued with a subordination feature; provided, that the subordination and
Reserve Account, subordination by shifting of interests, the pool insurance or
other form of credit enhancement described herein (such subordination, pool
insurance or other form of credit enhancement being the system of insurance or
other protection referred to above) with respect to a Series of Securities is
maintained in an amount not less than the greater of one percent of the
aggregate Principal Balance of the Loans or the Principal Balance of the largest
Loan. See "Description of the Securities" herein. In the absence of a ruling
that the system of insurance or other protection with respect to a Series of
Securities satisfies the first general condition referred to above, there can be
no assurance that these features will be so viewed by the DOL. The Trustee will
not be affiliated with the Depositor.



                                       93
<PAGE>

         Each Plan fiduciary who is responsible for making the investment
decisions whether to purchase or commit to purchase and to hold Single Family
Securities must make its own determination as to whether the first and third
general conditions, and the specific conditions described briefly in the
preceding paragraph, of PTCE 83-1 have been satisfied, or as to the availability
of any other prohibited transaction exemptions. Each Plan fiduciary should also
determine whether, under the general fiduciary standards of investment prudence
and diversification, an investment in the Securities is appropriate for the
Plan, taking into account the overall investment policy of the Plan and the
composition of the Plan's investment portfolio.

         The DOL issued to Bear, Stearns & Co. Inc., an individual exemption
(Prohibited Transaction Exemption 90-30; Exemption Application No. D-8207, 55
Fed. Reg. 21461 (1990)) (the "Underwriter Exemption"), which applies to certain
sales and servicing of "certificates" that are obligations of a "trust" with
respect to which Bear, Stearns & Co. Inc. is the underwriter, manager or
co-manager of an underwriting syndicate. The Underwriter Exemption provides
relief generally similar to that provided by PTCE 83-1, but is broader in
several respects.

         The Underwriter Exemption contains several requirements, some of which
differ from those in PTCE 83-l. The Underwriter Exemption contains an expanded
definition of "certificate," which includes an interest that entitles the Holder
to pass-through payments of principal, interest and/or other payments. The
Underwriter Exemption contains an expanded definition of "trust," which permits
the trust corpus to consist of secured consumer receivables. The definition of
"trust," however, does not include any investment pool unless, inter alia, (i)
the investment pool consists only of assets of the type that have been included
in other investment pools, (ii) certificates evidencing interests in such other
investment pools have been purchased by investors other than Plans for at least
one year prior to the Plan's acquisition of certificates pursuant to the
Underwriter Exemption and (iii) certificates in such other investment pools have
been rated in one of the three highest generic rating categories of the four
credit rating agencies noted below. Generally, the Underwriter Exemption holds
that the acquisition of the certificates by a Plan must be on terms (including
the price for the certificates) that are at least as favorable to the Plan as
they would be in an arm's length transaction with an unrelated party. The
Underwriter Exemption requires that the rights and interests evidenced by the
certificates not be "subordinated" to the rights and interests evidenced by
other certificates of the same trust. The Underwriter Exemption requires that
certificates acquired by a Plan have received a rating at the time of their
acquisition that is in one of the three highest generic rating categories of
Standard & Poor's, a division of The McGraw-Hill Companies, Inc., Moody's
Investors Service, Inc., Duff & Phelps Credit Rating Co. or Fitch IBCA, Inc. The
Underwriter Exemption specifies that the pool trustee must not be an affiliate
of the pool sponsor, nor an affiliate of the Underwriter, the pool servicer, any
obligor with respect to mortgage loans included in the trust constituting more
than five percent of the aggregate unamortized principal balance of the assets
in the trust, or any affiliate of such entities. Finally, the Underwriter
Exemption stipulates that any Plan investing in the certificates must be an
"accredited investor" as defined in Rule 501(a)(1) of Regulation D of the
Commission under the Securities Act.

         On July 21, 1997, the DOL published in the Federal Register an
amendment to the Underwriter Exemption, which extends exemptive relief to
certain mortgage-backed and asset-backed securities transactions using
pre-funding accounts for trusts issuing pass-through certificates. The amendment
generally allows mortgage loans or other secured receivables (the "Obligations")
supporting payments to certificateholders, and having a value equal to no more
than twenty-five percent (25%) of the total principal amount of the certificates
being offered by the trust, to be transferred to the trust within a 90-day or
three-month period following the closing date (the "Specified Funding Period"),
instead of requiring that all such Obligations be either identified or
transferred on or before the Closing Date. The relief is available when the
following conditions are met:


                                       94
<PAGE>

                  (1) The ratio of the amount allocated to the pre-funding
         account to the total principal amount of the certificates being offered
         (the "Specified Funding Limit") must not exceed twenty-five percent
         (25%).

                  (2) All Obligations transferred after the Closing Date (the
         "Additional Obligations") must meet the same terms and conditions for
         eligibility as the original Obligations used to create the trust, which
         terms and conditions have been approved by an Exemption Rating Agency.

                  (3) The transfer of such Additional Obligations to the trust
         during the Specified Funding Period must not result in the certificates
         to be covered by the Exemption receiving a lower credit rating from an
         Exemption Rating Agency upon termination of the Specified Funding
         Period than the rating that was obtained at the time of the initial
         issuance of the certificates by the trust.

                  (4) Solely as a result of the use of pre-funding, the weighted
         average annual percentage interest rate for all of the Obligations in
         the trust at the end of the Specified Funding Period must not be more
         than 100 basis points lower than the average interest rate for the
         Obligations transferred to the trust on the Closing Date.

                  (5) In order to insure that the characteristics of the
         Additional Obligations are substantially similar to the original
         Obligations which were transferred to the Trust Fund:

                           (i) the characteristics of the Additional Obligations
                  must be monitored by an insurer or other credit support
                  provider that is independent of the depositor; or

                           (ii) an independent accountant retained by the
                  depositor must provide the depositor with a letter (with
                  copies provided to each Exemption Rating Agency rating the
                  certificates, the related underwriter and the related trustee)
                  stating whether or not the characteristics of the Additional
                  Obligations conform to the characteristics described in the
                  related prospectus or prospectus supplement and/or pooling and
                  servicing agreement. In preparing such letter, the independent
                  accountant must use the same type of procedures as were
                  applicable to the Obligations transferred to the trust as of
                  the Closing Date.

                  (6) The period of pre-funding must end no later than three
         months or 90 days after the Closing Date or earlier in certain
         circumstances if the pre-funding account falls below the minimum level
         specified in the pooling and servicing agreement or an Event of Default
         occurs.

                  (7) Amounts transferred to any pre-funding account and/or
         capitalized interest account used in connection with the pre-funding
         may be invested only in certain permitted investments ("Permitted
         Investments").

                  (8) The related prospectus or prospectus supplement must
         describe:

                           (i) any pre-funding account and/or capitalized
                  interest account used in connection with a pre-funding
                  account;

                           (ii) the duration of the period of pre-funding;

                           (iii) the percentage and/or dollar amount of the
                  Specified Funding Limit for the trust; and



                                       95
<PAGE>

                           (iv) that the amounts remaining in the pre-funding
                  account at the end of the Specified Funding Period will be
                  remitted to certificateholders as repayments of principal.

                  (9) The related pooling and servicing agreement must describe
         the Permitted Investments for the pre-funding account and/or
         capitalized interest account and, if not disclosed in the related
         prospectus or prospectus supplement, the terms and conditions for
         eligibility of Additional Obligations.

         Neither PTCE 83-1 nor the Underwriter Exemption applies to a trust
which contains unsecured obligations.

         Any Plan fiduciary that proposes to cause a Plan to purchase Securities
should consult with their counsel concerning the impact of ERISA and the Code,
the applicability of PTCE 83-1 and the Underwriter Exemption, and the potential
consequences in their specific circumstances, prior to making such investment.
Moreover, each Plan fiduciary should determine whether under the general
fiduciary standards of investment procedure and diversification an investment in
the Securities is appropriate for the Plan, taking into account the overall
investment policy of the Plan and the composition of the Plan's investment
portfolio.


                                  LEGAL MATTERS

         The legality of the Securities of each Series, including certain
material federal income tax consequences with respect thereto, will be passed
upon for the Depositor by Brown & Wood LLP, One World Trade Center, New York,
New York 10048.


                              FINANCIAL INFORMATION

         A new Trust Fund will be formed with respect to each Series of
Securities, and no Trust Fund will engage in any business activities or have any
assets or obligations prior to the issuance of the related Series of Securities.
Accordingly, no financial statements with respect to any Trust Fund will be
included in this Prospectus or in the related Prospectus Supplement.


                                     RATING

         It is a condition to the issuance of the Securities of each Series
offered hereby and by the Prospectus Supplement that they shall have been rated
in one of the four highest rating categories by the nationally recognized
statistical rating agency or agencies (each, a "Rating Agency") specified in the
related Prospectus Supplement.

         Any such rating would be based on, among other things, the adequacy of
the value of the Trust Fund assets and any credit enhancement with respect to
the related Class and will reflect such Rating Agency's assessment solely of the
likelihood that the related Holders will receive payments to which such Holders
are entitled under the related Agreement. Such rating will not constitute an
assessment of the likelihood that principal prepayments on the related Loans
will be made, the degree to which the rate of such prepayments might differ from
that originally anticipated or the likelihood of early optional termination of
the Series of Securities. Such rating should not be deemed a recommendation to
purchase, hold or sell Securities, inasmuch as it does not address market price
or suitability for a particular investor. Such 


                                       96
<PAGE>

rating will not address the possibility that prepayment at higher or lower rates
than anticipated by an investor may cause such investor to experience a lower
than anticipated yield or that an investor purchasing a Security at a
significant premium might fail to recoup its initial investment under certain
prepayment scenarios.

         There is also no assurance that any such rating will remain in effect
for any given period of time or that it may not be lowered or withdrawn entirely
by the Rating Agencies in the future if in their judgment circumstances so
warrant. In addition to being lowered or withdrawn due to any erosion in the
adequacy of the value of the Trust Fund assets or any credit enhancement with
respect to a Series, such rating might also be lowered or withdrawn because of,
among other reasons, an adverse change in the financial or other condition of a
credit enhancement provider or a change in the rating of such credit enhancement
provider's long term debt.

         The amount, type and nature of credit enhancement, if any, established
with respect to a Series of Securities will be determined on the basis of
criteria established by each Rating Agency rating Classes of such Series. Such
criteria are sometimes based upon an actuarial analysis of the behavior of
mortgage loans in a larger group. Such analysis is often the basis upon which
each Rating Agency determines the amount of credit enhancement required with
respect to each such Class. There can be no assurance that the historical data
supporting any such actuarial analysis will accurately reflect future experience
nor any assurance that the data derived from a large pool of mortgage loans
accurately predicts the delinquency, foreclosure or loss experience of any
particular pool of Loans. No assurance can be given that values of any
Properties have remained or will remain at their levels on the respective dates
of origination of the related Loans. If the residential real estate markets
should experience an overall decline in property values such that the Principal
Balances of the Loans in a particular Trust Fund and any secondary financing on
the related Properties become equal to or greater than the value of such
Properties, the rates of delinquencies, foreclosures and losses could be higher
than those now generally experienced in the mortgage lending industry. In
additional, adverse economic conditions (which may or may not affect real
property values) may affect the timely payment by mortgagors of scheduled
payments of principal of and interest on the Loans and, accordingly, the rates
of delinquencies, foreclosures and losses with respect to any Trust Fund. To the
extent that such losses are not covered by credit enhancement, such losses will
be borne, at least in part, by the Holders of one or more Classes of the
Securities of the related Series.


                                LEGAL INVESTMENT

         Unless otherwise specified in the related Prospectus Supplement, the
Securities will not constitute "mortgage-related securities" within the meaning
of SMMEA. Accordingly, investors whose investment authority is subject to legal
restrictions should consult their own legal advisors to determine whether and to
what extent the Securities constitute legal investments for them.


                              PLAN OF DISTRIBUTION

         The Depositor may offer each Series of Securities through Bear, Stearns
& Co. Inc. ("Bear Stearns") or one or more other firms that may be designated at
the time of each offering of such Securities. The participation of Bear Stearns
in any offering will comply with Schedule E to the By-Laws of the National
Association of Securities Dealers, Inc. The Prospectus Supplement relating to
each Series of Securities will set forth the specific terms of the offering of
such Series of Securities and of each Class within such Series, the names of the
underwriters, the purchase price of the Securities, the proceeds to the
Depositor from such sale, any securities exchange on which the Securities may be
listed, and, if applicable, the initial public offering prices, the discounts
and commissions to the underwriters and any discounts and 


                                       97
<PAGE>

concessions allowed or reallowed to certain dealers. The place and time of
delivery of each Series of Securities will also be set forth in the Prospectus
Supplement relating to such Series. Bear Stearns is an affiliate of the
Depositor.





                                       98
<PAGE>

                                GLOSSARY OF TERMS

         The following are abbreviated definitions of certain capitalized terms
used in this Prospectus. Unless otherwise provided in a "Supplemental Glossary"
in the Prospectus Supplement for a Series, such definitions shall apply to
capitalized terms used in such Prospectus Supplement. The definitions may vary
from those in the related Agreement for a Series and the related Agreement for a
Series generally provides a more complete definition of certain of the terms.
Reference should be made to the related Agreement for a Series for a more
complete definition of such terms.

         "Advance" means cash advanced by the Servicer in respect of delinquent
payments of principal of and interest on a Loan, and for any other purposes
specified in the related Prospectus Supplement.

         "Agreement" means, with respect to a Series of Certificates, the
Pooling and Servicing Agreement or Trust Agreement, and, with respect to a
Series of Notes, the Indenture and the Servicing Agreement, as the context
requires.

         "Asset Group" means, with respect to the Primary Assets and other
assets comprising the Trust Fund of a Series, a group of such Primary Assets and
other assets having the characteristics described in the related Prospectus
Supplement.

         "Bankruptcy Code" means the federal bankruptcy code, 11 United States
Code 101 et seq., and related rules and regulations promulgated thereunder.

         "Business Day" means a day that, in the City of New York or in the city
or cities in which the corporate trust office of the applicable Trustee is
located, is neither a legal holiday nor a day on which banking institutions are
authorized or obligated by law, regulations or executive order to be closed.

         "Closing Date" means, with respect to a Series, the date specified in
the related Prospectus Supplement as the date on which Securities of such Series
are first issued.

         "Combined Loan-to-Value Ratio" means, with respect to a Loan, the ratio
determined as set forth in the related Prospectus Supplement taking into account
the amounts of any related senior mortgage loans on the related Mortgaged
Property.

         "Compound Interest Security" means any Security of a Series on which
all or a portion of the interest accrued thereon is added to the principal
balance of such Security on each Distribution Date, through the Accrual
Termination Date, and with respect to which no interest shall be payable until
such Accrual Termination Date, after which interest payments will be made on the
Compound Value thereof.

         "Compound Value" means, with respect to a Class of Compound Interest
Securities, the original principal balance of such Class, plus all accrued and
unpaid interest, if any, previously added to the principal balance thereof and
reduced by any payments of principal previously made on such Class of Compound
Interest Securities.

         "Condominium" means a form of ownership of real property wherein each
owner is entitled to the exclusive ownership and possession of his or her
individual Condominium Unit and also owns a proportionate undivided interest in
all parts of the Condominium Building (other than the individual Condominium
Units) and all areas or facilities, if any, for the common use of the
Condominium Units.

         "Condominium Building" means a multi-unit building or buildings, or a
group of buildings whether or not attached to each other, located on property
subject to Condominium ownership.



                                       99
<PAGE>

         "Condominium Unit" means an individual housing unit in a Condominium
Building.

         "Cooperative" means a corporation owned by tenant-stockholders who,
through the ownership of stock, shares or membership securities in the
corporation, receives proprietary leases or occupancy agreements that confer
exclusive rights to occupy specific units and that is described in Section 216
of the Code.

         "Cooperative Dwelling" means an individual housing unit in a building
owned by a Cooperative.

         "Cut-off Date" means the date designated as such in the related
Prospectus Supplement for a Series.

         "Deferred Interest" means the excess of the interest accrued on the
Principal Balance of a Loan during a specified period over the amount of
interest required to be paid by an obligor on such Loan on the related Due Date.

         "Deposit Agreement" means a guaranteed investment contract or
reinvestment agreement providing for the investment of funds held in a fund or
account, guaranteeing a minimum or a fixed rate of return on the investment of
moneys deposited therein.

         "Disqualified Organization" means the United States, any State or
political subdivision thereof, any possession of the United States, any foreign
government, any international organization, or any agency or instrumentality of
any of the foregoing, a rural electric or telephone cooperative described in
section 1381(a)(2)(C) of the Code, or any entity exempt from the tax imposed by
sections 1-1399 of the Code, if such entity is not subject to tax on its
unrelated business income.

         "Distribution Date" means, with respect to a Series or Class of
Securities, each date specified as a distribution date for such Series or Class
in the related Prospectus Supplement.

         "Due Date" means each date, as specified in the related Prospectus
Supplement for a Series, on which any payment of principal or interest is due
and payable by the obligor on any Primary Asset pursuant to the terms thereof.

         "Eligible Investments" means any one or more of the obligations or
securities described as such in the related Agreement.

         "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

         "Event of Default" means an event of default under and as specified in
the related Agreement.

         "FHLMC" means the Federal Home Loan Mortgage Corporation.

         "Final Scheduled Distribution Date" means, with respect to a Class of
Notes of a Series, the date no later than which principal thereof will be fully
paid and with respect to a Class of Certificates of a Series, the date after
which no Certificates of such Class will remain outstanding, in each case based
on the assumptions set forth in the related Prospectus Supplement.

         "Holder" means the person or entity in whose name a Security is
registered.

         "Insurance Policies" means certain mortgage insurance, hazard insurance
and other insurance policies maintained with respect to the Loans.



                                      100
<PAGE>

         "Insurance Proceeds" means amount paid by the insurer under any of the
Insurance Policies covering any Loan or Mortgaged Property.

         "Interest Only Securities" means a Class of Securities entitled solely
or primarily to distributions of interest and that is identified as such in the
related Prospectus Supplement.

         "Lifetime Rate Cap" means the lifetime limit if any, on the Loan Rate
during the life of each adjustable rate Loan.

         "Loan Rate" means, unless otherwise indicated herein or in the
Prospectus Supplement, the interest rate borne by a Loan.

         "Loan-to-Value Ratio" means, with respect to a Loan, the ratio
determined as set forth in the related Prospectus Supplement.

         "Minimum Principal Payment Agreement" means a minimum principal payment
agreement with an entity meeting the criteria of the Rating Agencies.

         "Mortgage" means the mortgage, deed of trust or other similar security
instrument securing a Mortgage Note, as the context may require.

         "Mortgage Note" means the note or other evidence of indebtedness of a
Mortgagor under the Loan.

         "Mortgaged Property" means the related property subject to a Mortgage.

         "Mortgagor" means the obligor on a Mortgage Note.

         "1986 Act" means the Tax Reform Act of 1986.

         "Notional Amount" means the amount set forth in the related Prospectus
Supplement for a Class of Interest Only Securities.

         "PAC" ("Planned Amortization Class Securities") means a Class of
Securities of a Series on which payments of principal are made in accordance
with a schedule specified in the related Prospectus Supplement, based on certain
assumptions stated therein.

         "Participating Securities" means Securities entitled to receive
payments of principal and interest and an additional return on investment as
described in the related Prospectus Supplement.

         "Person" means any individual, corporation, partnership, joint venture,
association, joint stock company, trust (including any beneficiary thereof),
unincorporated organization, or government or any agency or political
subdivision thereof.

         "Primary Assets" means the Private Securities and/or Loans, as the case
may be, that are included in the Trust Fund for such Series. A Primary Asset
refers to a specific Private Security or Loan, as the case may be.

         "Principal Balance" means, with respect to a Primary Asset and as of a
Due Date, the original principal amount of the Primary Asset, plus the amount of
any Deferred Interest added to such principal amount, reduced by all payments,
both scheduled or otherwise, received on such Primary Asset prior to such Due
Date and applied to principal in accordance with the terms of the Primary Asset.



                                      101
<PAGE>

         "Principal Only Securities" means a Class of Securities entitled solely
or primarily to distributions of principal and identified as such in the
Prospectus Supplement.

         "Private Security" means a participation or pass-through certificate
representing a fractional, undivided interest in Underlying Loans or
collateralized obligations secured by Underlying Loans.

         "Property" means either a Home Improvement or a Mortgaged Property
securing a Loan, as the context requires.

         "Regular Interest" means a regular interest in a REMIC.

         "REMIC Administrator" means the Person, if any, specified in the
related Prospectus Supplement for a Series for which a REMIC election is made,
to serve as administrator of the Series.

         "REO Property" means real property that secured a defaulted Loan,
beneficial ownership of which has been acquired upon foreclosure, deed in lieu
of foreclosure, repossession or otherwise.

         "Residual Interest" means a residual interest in a REMIC.

         "Retained Interest" means, with respect to a Primary Asset, the amount
or percentage specified in the related Prospectus Supplement that is not
included in the Trust Fund for the related Series.

         "Scheduled Payments" means the scheduled payments of principal and
interest to be made by the borrower on a Primary Asset.

         "Senior Securities" means a Class of Securities as to which the
Holders' rights to receive distributions of principal and interest are senior to
the rights of Subordinated Securityholders, to the extent specified in the
related Prospectus Supplement.

         "Series" means a separate series of Securities sold pursuant to this
Prospectus and the related Prospectus Supplement.

         "Servicer" means, with respect to a Series relating to Loans, the
Person if any, designated in the related Prospectus Supplement to service Loans
for that Series, or the successors or assigns of such Person.

         "Single Family Property" means property securing a Loan consisting of
one- to four-family attached or detached residential housing, including
Cooperative Dwellings.

         "Stripped Securities" means Pass-Through Securities representing
interests in Primary Assets with respect to which all or a portion of the
principal payments have been separated from all or a portion of the interest
payments.

         "Subordinated Securityholder" means a Holder of a Subordinated
Security.

         "Subordinated Securities" means a Class of Securities as to which the
rights of Holders to receive distributions of principal, interest or both is
subordinated to the rights of Holders of Senior Securities, and may be allocated
losses and shortfalls prior to the allocation thereof to other Classes of
Securities, to the extent and under the circumstances specified in the related
Prospectus Supplement.

         "Trustee" means the trustee under the applicable Agreement, and its
successors.



                                      102
<PAGE>

         "Trust Fund" means, with respect to any Series of Securities, the trust
holding all money, instruments, securities and other property, including all
proceeds thereof, held, with respect to a Series of Certificates, for the
benefit of the Holders by the Trustee under the Pooling and Servicing Agreement
or Trust Agreement or, with respect to a Series of Notes, pledged to the
Indenture Trustee as security for such Notes, including, without limitation, the
Primary Assets (except any Retained Interests), all amounts in the Distribution
Account(s), Collection Account or Reserve Funds, distributions on the Primary
Assets (net of servicing fees), and reinvestment earnings on such net
distributions and any Enhancement and all other property and interest held by or
pledged to the Trustee pursuant to the related Agreement for such Series.

         "Variable Interest Security" means a Security on which interest accrues
at a rate that is adjusted, based upon a predetermined index, at fixed periodic
intervals, all as set forth in the related Prospectus Supplement.

         "Zero Coupon Security" means a Security entitled to receive payments of
principal only.


                                      103


<PAGE>

================================================================================
 
    NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS
SUPPLEMENT OR THE PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE
DEPOSITOR OR THE UNDERWRITER. THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS DO
NOT CONSTITUTE AN OFFER OF ANY SECURITIES OTHER THAN THOSE TO WHICH THEY RELATE
OR AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, TO ANY PERSON IN ANY
JURISDICTION WHERE SUCH AN OFFER OR SOLICITATION WOULD BE UNLAWFUL. NEITHER THE
DELIVERY OF THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THEIR
RESPECTIVE DATES.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                 PAGE
                                                 ----
<S>                                              <C>
                PROSPECTUS SUPPLEMENT
Summary.......................................   S-3
Risk Factors..................................   S-12
Description of the Mortgage Loans.............   S-15
The Originator................................   S-34
The Master Servicer...........................   S-37
Servicing of the Mortgage Loans...............   S-37
The Issuer....................................   S-41
The Owner Trustee.............................   S-41
The Indenture Trustee.........................   S-41
The Enhancer..................................   S-42
Description of the Securities.................   S-43
Description of the Policy.....................   S-51
Yield and Prepayment Considerations...........   S-51
The Agreements................................   S-55
Use of Proceeds...............................   S-63
Certain Federal Income Tax Considerations.....   S-63
ERISA Considerations..........................   S-63
Legal Investment..............................   S-63
Underwriting..................................   S-64
Experts.......................................   S-64
Legal Matters.................................   S-64
Ratings.......................................   S-64
 
                     PROSPECTUS
Prospectus Supplement.........................     3
Reports to Holders............................     3
Available Information.........................     3
Incorporation of Certain Documents by
  Reference...................................     4
Summary of Terms..............................     5
Risk Factors..................................    18
Description of the Securities.................    24
The Trust Funds...............................    28
Enhancement...................................    36
Servicing of Loans............................    38
The Agreements................................    45
Certain Legal Aspects of the Loans............    54
The Depositor.................................    64
Use of Proceeds...............................    65
Certain Federal Income Tax Considerations.....    65
State Tax Considerations......................    87
FASIT Securities..............................    87
ERISA Considerations..........................    91
Legal Matters.................................    96
Financial Information.........................    96
Rating........................................    96
Legal Investment..............................    97
Plan of Distribution..........................    97
Glossary of Terms.............................    99
</TABLE>

================================================================================
 


================================================================================
 
 
                                  $150,000,000
 
                          IRWIN REVOLVING HOME EQUITY
                               LOAN TRUST 1998-1
                       IRWIN UNION BANK AND TRUST COMPANY
                                MASTER SERVICER
                         IRWIN HOME EQUITY CORPORATION
                                   ORIGINATOR
                 IRWIN REVOLVING HOME EQUITY LOAN TRUST 1998-1
                                     ISSUER
                           BEAR STEARNS ASSET BACKED
                                SECURITIES, INC.
                                   DEPOSITOR
 
                            ------------------------
                             PROSPECTUS SUPPLEMENT
                            ------------------------
 
                            BEAR, STEARNS & CO. INC.
 
                                 JUNE 11, 1998

================================================================================


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission